GARMENT CAPITOL ASSOCIATES
10-K, 1996-04-16
OPERATORS OF NONRESIDENTIAL BUILDINGS
Previous: FULLER H B CO, 10-Q, 1996-04-16
Next: GENERAL ELECTRIC CAPITAL CORP, 424B3, 1996-04-16










                                      FORM 10-K
                         SECURITIES AND EXCHANGE COMMISSION
                               Washington, D.C. 20549

         (Mark One)

                [x] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                         THE SECURITIES EXCHANGE ACT OF 1934
         For the fiscal year ended December 31, 1995

                                         OR

                []  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                       OF THE SECURITIES EXCHANGE ACT OF l934
         For the transition period from _____________ to _________________

         Commission file number 0-768                                     

                             GARMENT CAPITOL ASSOCIATES              
               (Exact name of registrant as specified in its charter)

                         New York                          13-6083208     
              State or other jurisdiction of          (I.R.S. Employer
              incorporation or organization           Identification No.)

         60 East 42nd Street, New York, New York              10165       
         (Address of principal executive offices)           (Zip Code)

         Registrant's telephone number, including area code (212) 687-8700

         Securities registered pursuant to Section 12(b) of the Act:

         Title of each class      Name of each exchange on which registered

                 N/A                               N/A                     

             Securities registered pursuant to section 12(g) of the Act:

               $10,470,000 of Participations in Partnership Interests
                                  (Title of class)


              Indicate by check mark whether the registrant (1) has filed
         all reports required to be filed by Section 13 or 15(d) of the
         Securities Exchange Act of 1934 during the preceding 12 months (or
         for such shorter period that the registrant was required to file
         reports), and (2) has been subject to such filing requirements for
         the past 90 days.  Yes  X   No    

         An Exhibit Index is located on pages 35 and 36 of this Report.
         Number of Pages (including exhibits) in this filing: 49
<PAGE>






                                       PART I


         Item 1.   Business.

                   (a)  General

                   Registrant, a partnership, was organized on January 10,
         1957.  On May 1, 1957, Registrant acquired fee title to the
         Garment Capitol Building (the "Building") and the land thereunder,
         located at 498 Seventh Avenue, New York, New York (the
         "Property").  Registrant's partners are Stanley Katzman, John L.
         Loehr and Peter L. Malkin (individually, a "Partner" and,
         collectively, the "Partners"), each of whom also acts as agent for
         holders of participations in their respective partnership
         interests in Registrant (each holder of a participation,
         individually, a "Participant" and, collectively, the
         "Participants").  Stanley Katzman and John L. Loehr acquired their
         Partnership interests from Donald A. Bettex and Martin D. Newman
         effective January 2, 1996. 

                   Registrant does not operate the Property.  Registrant
         leased the Property to 498 Seventh Avenue Associates (the
         "Original Lessee") under a net operating lease (the "Lease") which
         commenced as of May 1, 1957 and currently expires on April 30,
         2007.  The Lease provides for one 25-year renewal option which has
         not been exercised and which, if exercised, will extend the Lease
         to April 30, 2032.  

                   In 1994 and 1995 the Original Lessee made capital calls
         on its partners in the aggregate amount of $1,300,000 to defray
         certain operating expenses and improvement costs at the Property.
         Despite these new capital infusions, however, the Original Lessee
         concluded that to return the Property to profitability would
         require a very large additional capital investment, estimated by
         the Original Lessee to be as high as $16,000,000.  Therefore, on
         December 29, 1995, in accordance with the terms of the Operating
         Lease, the Original Lessee assigned the Operating Lease to 4987
         Corporation (the "New Lessee"), thereby effectively terminating
         the liability of the Original Lessee and its partners under the
         Lease.  The shares in the New Lessee are owned by the partners in
         the Original Lessee.  

                   The New Lessee has paid basic rent under the Lease due
         January 1, 1996, February 1, 1996, March 1, 1996 and April 1, 1996.  
         Registrant applied or reserved these rents to cover (1) its monthly 
         mortgage payments to the Apple Bank for Savings ("Apple Bank") on
         Registrants' fee mortgage on the Property (the "Mortgage Loan"),
         (2) its monthly fee for supervisory services and (3) its
         distributions to the Participants in Registrant.  The New Lessee
         did not pay the New York City real estate taxes and Business
         Improvement District ("BID") assessments in the amounts of
<PAGE>






         $936,180.00 and $29,695.14, respectively, which were due on
         January 1, 1996. As a result, although payment of the January 1,
         1996 real estate taxes and BID assessments has been made as
         described below, the New Lessee is in default of the Operating
         Lease as of that date.  

                   The New Lessee has requested that Registrant forbear
         from exercising its rights and remedies under the Lease, including
         termination of the Lease, by reason of the failure to pay the
         January 1, 1996 real estate taxes and BID assessments, while
         Registrant solicits the consent of the Participants to a sale of
         the Property (see item 4 below).  If Registrant does forbear, the
         New Lessee has agreed to cooperate fully with Registrant in
         connection with the sale of the Property and to continue to
         perform its other obligations under the Lease, including payment
         of basic rent, to enable Registrant to continue its monthly
         distributions to the Participants, pay its supervisory fee and pay
         its monthly mortgage obligation.  The continuation of the Lease
         will also serve to insulate Registrant from third party
         liabilities attendant on property operations.  Because the consent
         solicitation program to be made by the Partners for approval of a
         sale of the property includes the continuation of the Lease with
         the New Lessee, Registrant has not yet sent a notice of default
         under the Lease based on the failure of the New Lessee to pay the
         January 1, 1996 real estate taxes and BID assessments but the
         Agents have been advised that Registrant's right to send such a
         notice has not been affected by this delay or by the acceptance of
         rent since the default.  

                   Although the failure to pay the January 1, 1996 real
         estate taxes and BID assessments also constitutes a breach of
         Registrant's obligations under the Mortgage Loan, Apple Bank has
         agreed to forbear from exercising its rights and remedies during
         the period of the solicitation of consents through a sale of the
         Property based on arrangements made between the shareholders of
         the New Lessee (or designees on their behalf) and Apple Bank to
         fund the January 1, 1996 real estate taxes and BID assessments and
         certain future real estate taxes and BID assessments on the
         Property (together with the January 1, 1996 real estate taxes, the
         "Real Estate Taxes") through protective advances under the
         Mortgage Loan.  The shareholders of the New Lessee (or designees
         on their behalf) have borrowed from Apple Bank the sum of
         $1,012,545.49, equal to the January 1, 1996 real estate taxes and
         BID assessments, interest thereon to the date of the borrowing,
         and certain other minor city charges and interest aggregating less
         than $1,500.  This sum was used to fund a protective advance by
         the Apple Bank to pay the January 1, 1996 real estate taxes and
         BID assessments, interest thereon and such minor charges, through
         the purchase of a subordinate participating interest in the
         Mortgage Loan in such amount.  Interest on the protective advance
         will be paid by the New Lessee so long as the Lease continues in
         effect.  



                                         -2-<PAGE>






                   As to future Real Estate Taxes, Apple Bank has agreed to
         make additional loans to such individual shareholders (or their
         designees) to fund further protective advances to cover the Real
         Estate Taxes due July 1, 1996 (covering the period to December 31,
         1996) and January 1, 1997 (covering the period to June 30, 1997).
         Those individual borrowers intend to borrow the funds from Apple
         Bank and fund the protective advances as required to pay the
         July 1, 1996 and January 1, 1997 Real Estate Taxes if the
         Participants approve a program to sell the Property and so long as
         the Lease continues in effect. 

                   The Original Lessee was a partnership in which Peter L.
         Malkin was among the partners.  The stockholders in the New Lessee
         are the partners in the Original Lessee.  The Partners in
         Registrant are also members of the law firm of Wien, Malkin &
         Bettex, 60 East 42nd Street, New York, New York, counsel to
         Registrant and to Original Lessee (the "Counsel").  See Items 10,
         11 12 and 13 hereof for a description of the ongoing services
         rendered by, and compensation paid to, Counsel and for a
         discussion of certain relationships which may pose actual or
         potential conflicts of interest among Registrant, Original Lessee,
         New Lessee and certain of their respective affiliates.

                   As of December 31, 1995, the occupancy rate at the
         Building was approximately 62%.  The Building has approximately
         104 tenants who principally engage in the sale of ladies' apparel.
         Registrant does not maintain a full-time staff.  See Item 2 hereof
         for additional information concerning the Property.

                   (b)  The Lease

                   Under the Lease, the New Lessee must pay (i) annual
         basic rent of $1,090,000 (the "Basic Rent") to Registrant and (ii)
         additional rent equal to 50% of New Lessee's net operating profit
         in excess of $200,000 for each Lease year (the "Additional Rent").
         See Note 4 of Notes to Financial Statements filed under Item 8
         hereof (the "Notes").  The New Lessee is in default of the Lease
         as of January 1, 1996 (see item 1(a)).

                   Additional Rent income is recognized when earned from
         the New Lessee, at the close of the lease year ending April 30.
         Such income, if any, is not determinable until the New Lessee,
         pursuant to the Lease, renders to Registrant a certified report on
         the operation of the Property.  The Lease requires that this
         report be delivered to Registrant annually within 60 days after
         the end of each such Lease year.  All Additional Rent income and
         certain supervisory service expense can only be determined after
         the receipt of such report.  The Lease does not provide for the
         New Lessee to render interim reports to Registrant, so no
         Additional Rent income is reflected for the period between the end





                                         -3-
<PAGE>






         of the Lease year and the end of Registrant's fiscal year.  See
         Note 4 of Notes regarding Additional Rent payments by Original
         Lessee for the fiscal years ended December 31, 1995, 1994 and
         1993.

                   The current term of the Lease expires on April 30, 2007,
         and the Lease is subject to the renewal option described above.
         Pursuant to the Lease, the lessee thereunder has the option of
         surrendering its leasehold interest, at any time, upon 60 days'
         prior written notice without further liability after the date of
         surrender.  In addition, the New Lessee has the right to assign
         the Lease, without Registrant's consent, so long as the assignee
         assumes, in writing, all of the obligations of the Lease. 

                   (c)  The First Mortgage Loan

                   On March 23, 1995, Registrant entered into a
         Modification and Extension Agreement (the "Modification"), as of
         December 1, 1992, with Apple Bank concerning the Mortgage Loan,
         which was originally made on November 30, 1987 in the principal
         amount of $3,485,000.  The Mortgage Loan is secured by a first
         mortgage on the Property.  

                   The principal terms of the Modification are as follows: 

         Date:               As of December 1, 1992.

         Amount as of the
         effective date of
         the Modification:   $3,376,340.61.

         Term:               Five years, maturing on December 1, 1997.

         Interest Rates:     10.0% per annum from December 1, 1992
                              through October 31, 1993;
                             10.50% per annum from November 1, 1993
                              through November 30, 1994; and 
                             10.60% per annum from December 1, 1994
                              through December 1, 1997.

         Monthly
         Payments:           $36,282.33 from January 1, 1993 through
                              November 1, 1993;
                             $37,276.35 from December 1, 1993 through
                              December 1, 1994; and
                             $37,465.52 from January 1, 1995 through
                              December 1, 1997.

         Prepayment 
         Privilege:          The Mortgage Loan is prepayable at any time in
                             whole only, without penalty, on 60 days' prior
                             written notice.



                                         -4-<PAGE>






                   The following provisions from the Mortgage Loan before
         the Modification continue to be applicable:

         Liability:          No Partner has personal liability for the
                             obligation under the Mortgage Loan to pay
                             principal and interest;

         Due on Sale:        Upon a sale or further encumbrance of the
                             Property without Apple Bank's consent, the
                             Mortgage Loan will become immediately due and
                             payable; and

         Lease:              No modification or cancellation of the Lease
                             is permitted without Apple Bank's consent.

                   At the closing of the Modification, Registrant paid
         Apple Bank $247,122.87 for principal and interest due from
         December 1, 1992 to March 31, 1995 (including the April 1, 1995
         monthly payment); $8,450.00 in payment of Apple Bank's legal fees,
         and $5,913.00 in payment of miscellaneous closing charges
         (including mortgage insurance, recording fees and searches). 

                   Prior to the Modification, the Mortgage Loan provided
         for constant annual payments of $348,500, in equal monthly
         installments applicable first to interest and then to principal.
         The Mortgage Loan matured on December 1, 1992 and had been the
         subject of various extensions at various interest rates.  

                   (d)  Competition

                   Currently, tenant space leases at the Property are
         offered at an average annual base rental of approximately $18.00
         per square foot (exclusive of electricity charges and escalation).
         Space tenants provide their own cleaning.  The average asking
         rental rate and other financial terms for space leases at the
         Property appear to be competitive with the average rental rates
         charged by similar buildings currently offering comparable space
         in the immediate vicinity.  

                   Based on market information believed to be accurate, the
         Partners offer the following information regarding near-by
         properties:  A neighboring office building located at 485 Seventh
         Avenue (at 36th Street), which offers small showrooms and has
         upgraded interior features, is offering tenant space at rental
         rates between $18.00 and $25.00 per square foot.  Two similar
         buildings approximately the same age as the Property, which are
         located across 39th Street from each other at 530 Seventh Avenue
         and 550 Seventh Avenue and have traditionally been the
         headquarters for manufacturers of higher price women's apparel,
         currently offer tenant space at rental rates between the mid $20's
         to high $30's per square foot.  At 1407 Broadway and 1411




                                         -5-<PAGE>






         Broadway, buildings which offer more modern, upgraded amenities
         than the Property, current rental rates are in the high $30's per
         square foot.

                   In the overall rental market for commercial space in
         Manhattan, rents range from approximately $45 per square foot for
         prime office space to approximately $7 per square foot in less
         developed industrial and/or secondary commercial areas.  Accord-
         ingly, rents at the Building may be considered competitive in the
         area, given the relative condition of surrounding buildings and
         the nature of services, amenities and office space offered by them
         as compared to the Building.

                   (e)  Tenant Leases

                   The New Lessee operates the Building free from any
         federal, state or local government restrictions involving rent
         control or other similar rent regulations which may be imposed
         upon residential real estate in Manhattan.  Any increase or
         decrease in the amount of rent payable by a tenant is governed by
         the provisions of the tenant's lease.


         Item 2.   Property.

                   Registrant owns the Building located at 498 Seventh
         Avenue, New York, New York, known as the "Garment Capitol
         Building," and the land thereunder.  See Item 1 hereof.
         Registrant's fee title to the Property is encumbered by the
         Mortgage Loan with an unpaid principal balance of $3,045,988 at
         December 31, 1995.  For a description of the terms of the
         Modification of the Mortgage Loan, see Item 1 hereof and Note 3 of
         the Notes.  The Building, erected in 1921 and containing 24
         floors, stands on the southwest corner of Seventh Avenue and 37th
         Street in New York City's Garment District.  The Building contains
         office, showroom and loft space.  The Building is equipped with
         individual air-conditioning units and has 11 passenger elevators
         and 10 freight elevators.  The Building is leased to the New
         Lessee under the Lease, the initial term of which expired on April
         30, 1982 and which contains two 25-year renewal options, the first
         of which was exercised on January 7, 1981.  See Item 1 hereof for
         additional information concerning the Lease.


         Item 3.   Legal Proceedings. 

                   There are no material pending legal proceedings to which
         Registrant is a party or to which any of its property is subject.







                                         -6-<PAGE>






         Item 4.   Submission of Matters to a Vote of Participants.

                   The Partners are in the process of preparing a
         solicitation of consents to authorize a sale of the Property which
         includes forebearance in favor of the New Lessee.  The details of
         the Partners' proposal will be provided in the statement to be
         issued by the Partners in connection with the solicitation (see
         item 1(a) above).  















































                                         -7-<PAGE>






                                       PART II


         Item 5.   Market for Registrant's Common Equity 
                   and Related Security Holder Matters.

                   Registrant is a partnership organized pursuant to a
         partnership agreement dated January 10, 1957.

                   Registrant has not issued any common stock.  The
         securities registered by it under the Securities Exchange Act of
         1934, as amended, consist of participations in the partnership
         interests of the Partners in Registrant (the "Participations") and
         are not shares of common stock or their equivalent.  The
         Participations represent each Participant's fractional share in a
         Partner's undivided interest in Registrant and are divided
         approximately equally among the Partners.  A full unit of the
         Participations was originally offered at a purchase price of
         $10,000; fractional units were also offered at proportionate
         purchase prices.  In November 1957, one-half of the original
         purchase price was returned to the Participants from the proceeds
         of a first mortgage on the Property leaving a remaining unreturned
         cash investment of $5,000 (a "$5,000 Participation").  Registrant
         has not repurchased Participations in the past and is not likely
         to change its policy in the future.

                   (a)  The Participations are not traded on an established
         securities market, nor are they readily tradable on a secondary
         market or the substantial equivalent thereof.  Based on
         Registrant's transfer records, Participations are sold by the
         holders thereof from time to time in privately negotiated
         transactions and, in many instances, Registrant is not aware of
         the prices at which such transactions occur.  Registrant has been
         advised that there were 56 transfers of Participations for the
         year ended December 31, 1995.  In only three instances was
         consideration indicated for the transfer.  In one of three
         instances, the consideration was 80% of the remaining cash
         investment for the Participation, i.e., $4,000 for a $5,000
         Participation.  In the other two instances, the consideration was
         50% of the remaining cash investment for the Participation, i.e.,
         $2,500 for a $5,000 Participation.  

                   (b)  As of December 31, 1995, there were 908 holders of
         Participations of record.

                   (c)  Registrant does not pay dividends.  During the year
         ended December 31, 1995, Registrant made regular monthly
         distributions of $48.58 for each $5,000 Participation.  Because no
         Additional Rent was paid by the Original Lessee for the lease year
         ended April 30, 1995, no additional distribution was made to
         Participants in 1995.  For each $5,000 Participation during the




                                         -8-<PAGE>






         year ended December 31, 1994, Registrant made monthly
         distributions of $48.58.  There was no Additional Rent earned for
         the Lease year ended April 30, 1994.  See Item 1 hereof.  There
         are no restrictions on Registrant's present or future ability to
         make distributions; however, the amount of such distributions,
         particularly distributions of Additional Rent, depends solely on
         the New Lessee's ability to make payments of Basic Rent and
         Additional Rent to Registrant.  See Item 1 hereof and Note 9 of
         the Notes.  Registrant expects to make distributions so long as it
         receives the payments provided for under the Lease.  See Item 7
         hereof.












































                                         -9-<PAGE>





Item 6.

                                   GARMENT CAPITOL ASSOCIATES

                                     SELECTED FINANCIAL DATA

<TABLE>
<CAPTION>
                                                      Year ended December 31,                  

                                        1995        1994        1993        1992        1991  

<S>                                  <C>         <C>         <C>         <C>        <C>

Basic rent income................    $1,090,000  $1,090,000  $1,090,000  $1,090,000 $1,090,000
Additional rent income...........          -           -      1,010,196   1,986,498  3,026,069
Dividend income..................         3,027       7,994       1,683        -           -  


   Total revenue.................    $1,093,027  $1,097,994  $2,101,879  $3,076,498 $4,116,069


Net income.......................    $  693,538  $  691,708  $1,634,085  $2,480,001 $3,414,459


Earnings per $5,000 participation
 unit, based on 1,050 participa-
 tion units outstanding during the
 year............................    $      661  $      659  $    1,556  $    2,362  $   3,252 


Total assets.....................    $2,642,224  $2,865,967  $2,786,398  $2,619,338 $2,608,657


Long-term obligations............    $2,912,936  $     -     $     -     $     -     $     -   




Distributions per $5,000 par-
 ticipation unit, based on 1,050
 participation units outstanding
 during the year:
   Income........................    $      583  $      583  $    1,342  $    2,360  $   3,251
   Return of capital.............          -           -           -           -           -  


   Total distributions...........    $      583  $      583  $    1,342  $    2,360  $   3,251 

</TABLE>
 
                                                                         
                                        -10-<PAGE>







         Item 7.   Management's Discussion and Analysis of 
                   Financial Condition and Results of Operation.

                   Registrant was organized solely for the purposes of
         acquiring the Property subject to the Lease.  Registrant is
         required to pay from Basic Rent the mortgage charges and
         supervisory services and to distribute the balance of such Basic
         Rent to the Participants.  Pursuant to the Lease, the holder of
         the leasehold interest thereunder, now the New Lessee, has sole
         responsibility for the condition, operation, repair, maintenance
         and management of the Property.  Registrant need not maintain
         substantial reserves or otherwise maintain liquid assets to defray
         any operating expenses of the Property.

                   Registrant's results of operations are affected
         primarily by the amount of rent payable to it under the Lease.
         The following summarizes the material factors affecting
         Registrant's results of operations for the three preceding years: 

              (a)  Total income decreased for the year ended December 31,
                   1995 as compared with the year ended December 31, 1994.
                   Such decrease is directly attributable to the reduction
                   in dividend income earned for the year 1995.  Total
                   income decreased for the year ended December 31, 1994 as
                   compared with the year ended December 31, 1993.  Such
                   decrease is mainly attributable to the fact that no
                   Additional Rent was received by Registrant in 1994.  See
                   Note 4 of the Notes.

              (b)  Total expenses decreased for the year ended December 31,
                   1995 as compared with the year ended December 31, 1994.
                   Such decrease was the net result of (i) a decrease in
                   interest expense on the Mortgage Loan and (ii) an
                   increase in amortization of mortgage refinancing costs.
                   See Notes 2(c) and 3.  Total expenses decreased for the
                   year ended December 31, 1994 as compared with the year
                   ended December 31, 1993.  Such decrease was the net
                   result of (x) a decrease in the additional payment for
                   supervisory services payable in 1994, (y) an increase in
                   interest expense on the Mortgage Loan and (z) an
                   increase in the amortization of mortgage refinancing
                   costs.  See Notes 2(c), 3, 4 and 5 of the Notes.

                   Registrant is aware of the following events.  The
         Original Lessee operated the Property at a substantial loss during
         the years ended December 31, 1995 and December 31, 1994.  In 1994
         and 1995, the Original Lessee made capital calls on its partners
         in the aggregate amount of $1,300,000 to defray certain operating
         expenses and improvement costs at the Property.  





                                        -11-<PAGE>






                   The downturn and changes in methods of operations in the
         garment industry have had and will continue to have a major impact
         on the Property and its operations and profitability.  Registrant
         has been advised that the loss of tenants at the Property and the
         related reduction in rent received are primarily due to
         insolvencies affecting tenants in the garment business and reduced
         demand for space.  

                   The New Lessee has the right to abandon or assign its
         interest in the Lease (see Item 1 above).  No assurance can be
         provided that the New Lessee will not exercise its right to
         terminate the Lease in the future but, if the New Lessee does so,
         it will lose its right to share in sales proceeds (assuming a sale
         is approved on the terms of the proposed solicitation of consents
         (see Item 4 above) and continued forbearance granted to New
         Lessee).  The Partners believe that, if the Lease is terminated
         for any reason, Registrant will be able to sell the Property for
         an amount in excess of the Mortgage Loan, including any protective
         advances made thereunder, and future Real Estate Taxes.

                           Liquidity and Capital Resources

                   There has been no significant change in Registrant's
         liquidity for the year ended December 31, 1995 as compared with
         the year ended December 31, 1994.  

                                      Inflation

                   Inflationary trends in the economy do not directly
         affect Registrant's operations, since as noted above, Registrant
         does not actively engage in the operation of the Property.
         Inflation may affect the operations of the New Lessee.  The New
         Lessee is required to pay Basic Rent, regardless of the results of
         its operations.  Inflation and other operating factors affect only
         the amount of Additional Rent payable by the New Lessee, which is
         based on the New Lessee's net operating profit.  

                   Inflationary trends in the economy should have no
         material impact on the possible sale of the Property.


         Item 8.   Financial Statements and Supplementary Data.

                   The financial statements, together with the accompanying
         report by, and the consent to the use thereof, of Jacobs Evall &
         Blumenfeld LLP immediately following, are being filed in response
         to this item.


         Item 9.   Disagreements on Accounting and Financial Disclosure.

                   Not applicable.



                                        -12-<PAGE>






                                      PART III

         Item 10.  Directors and Executive Officers of the Registrant.

                   Registrant has no directors or officers or any other
         centralization of management.  There is no specific term of office
         for any Partner.  The table below sets forth as to each individual
         who is serving as a Partner the following: name, age, nature of
         any family relationship with any other Partner, business
         experience during the past five years and principal occupation and
         employment during such period, including the name and principal
         business of any corporation or any organization in which such
         occupation and employment was carried on and the date such
         individual became a Partner:

                                                       Principal      Date
                        Nature of                      Occupation     Individual
                        Family        Business         and            became
 Name              Age  Relationship  Experience       Employment     Partner   

 Stanley Katzman   63      None       Attorney-at-Law  Senior Partner     1996
                                                       Wien, Malkin
                                                       & Bettex,
                                                       Counsellors-
                                                       at-Law

 Peter L. Malkin   62      None       Attorney-at-Law  Senior Partner     1983
                                                       Wien, Malkin
                                                       & Bettex,
                                                       Counsellors-
                                                       at-Law

 John L. Loehr     59      None       Attorney-at-Law  Senior Partner     1996
                                                       Wien, Malkin
                                                       & Bettex,
                                                       Counsellors-
                                                       at-Law

                   As stated above, the Partners are also members of
         Counsel.  See Items 11, 12 and 13 hereof for a description of the
         services rendered by, and the compensation paid to, that law firm
         and for a discussion of certain relationships which may pose
         actual or potential conflicts of interest among Registrant,
         Original Lessee, New Lessee and certain of their respective
         affiliates.

                   The names of entities which have a class of securities
         registered pursuant to Section 12 of the Securities Exchange Act
         of 1934 or are subject to the requirements of Section 15(d) of
         that Act, and in which the Partners are either a director, joint
         venturer or general partner are as follows:




                                        -13-<PAGE>






                   Peter L. Malkin is a joint venturer in 250 West 57th St.
                   Associates; and a general partner in Empire State
                   Building Associates, 60 East 42nd St. Associates and
                   Navarre-500 Building Associates; and

                   Stanley Katzman is a joint venturer in 250 West 57th St.
                   Associates.

         Item 11.  Executive Compensation

                   As stated in Item 10 hereof, Registrant has no directors
         or officers or any other centralization of management.

                   No remuneration was paid during the current fiscal year
         ended December 31, 1995 by Registrant to any of the Partners as
         such.  Registrant's supervisory fee arrangement with Counsel
         provides for (i) the basic payment of $42,500 per annum; (ii) an
         additional payment of the first $37,500 of Additional Rent paid by
         the lessee under the Lease in any lease year; and (iii) the
         payment of 10% of all distributions to Participants in any year in
         excess of the amount representing a return at the rate of 18% per
         annum on their remaining cash investment in any year.  At December
         31, 1995, such remaining cash investment was $5,250,000.  Pursuant
         to such fee arrangements described herein, Registrant paid Counsel
         $42,500 during the fiscal year ended December 31, 1995.  The
         supervisory services provided by Counsel include the preparation
         of reports and related documentation required by the Securities
         and Exchange Commission, the monitoring of all areas of federal
         and local security law compliance, the preparation of certain
         financial reports, as well as the supervision of accounting and
         other documents related to the administration of Registrant's
         business.  Out of its fees, Counsel paid all disbursements and
         costs of regular accounting services.  As noted in Items 1 and 10
         of this report, the Partners are also members of Counsel.


         Item 12.  Security Ownership of Certain 
                   Beneficial Owners and Management.

                   (a)  Registrant has no voting securities (see Item 5
         hereof).  At December 31, 1995, no person owned of record or was
         known by Registrant to own beneficially more than 5% of the
         outstanding Participations.

                   (b)  The Partners (see Item 10 hereof) beneficially own,
         directly or indirectly, the following Participations:









                                        -14-<PAGE>






                             Name & Address         Amount of
                             of Beneficial          Beneficial    Percent 
         Title of Class          Owners             Ownership     of Class

         Participations       Peter L. Malkin        $42,500       .8095%
         in Partnership       21 Bobolink Lane
         Interests            Greenwich, CT  06830

                              Stanley Katzman        $ 2,500       .0476%
                              75-18 193rd Street
                              Flushing, NY 11366

                              John L. Loehr          $ 5,000       .0925%
                              286 Alpine Circle
                              River Vale, NJ  07675

                   At December 31, 1995, certain of the Partners (or their
         respective spouses) held additional Participations as follows:

                   Peter L. Malkin owned of record as trustee, but not
                   beneficially, a $5,000 Participation.  Mr. Malkin
                   disclaims any beneficial ownership in such
                   Participation.

                   Isabel Malkin, the wife of Peter Malkin, owned of record
                   and beneficially, $16,250 of Participations.  Mr. Malkin
                   disclaims any beneficial ownership of such
                   Participations.

                   Agency Holdings Associates, an affiliate of Counsel,
                   owns a $5,000 Participation. 

                   (c)  Not applicable.


         Item 13.  Certain Relationships and Related Transactions.

                   (a)  As stated in Item 1 hereof, Peter L. Malkin, 
         Stanley Katzman and John L. Loehr are the three Partners in
         Registrant and also act as agents for the Participants in their
         respective partnership interests.  Mr. and Mrs. Malkin are also
         among the partners in the Original Lessee and shareholders in the
         New Lessee.  Because one of the three Partners and his wife are
         partners in the Original Lessee and shareholders in the New Lessee
         and all three Partners are members of Counsel (which represents
         Registrant and Original Lessee), certain actual or potential
         conflicts of interest may arise with respect to the management and
         administration of the business of Registrant.  Donald A. Bettex
         and Martin Newman, Partners at December 31, 1995 (see Item 1),
         were also partners in Counsel at December 31, 1995.  Conflicts may
         also exist in connection with the possible sale of the Property
         but these will be discussed more fully in the solicitation of



                                        -15-<PAGE>






         consents for the proposed sale (see Item 4 above).  Under the
         respective participating agreements pursuant to which the Partners
         act as agents for the Participants, certain transactions require
         the prior consent of a specified number of the Participants in
         order for the agents to act on their behalf.  Such transactions
         include modifications and extensions of the Lease or the Mortgage
         Loan, or a sale or other disposition of the Property or
         substantially all of Registrant's other assets.

                   Reference is made to Items 1 and 2 hereof for a
         description of the terms of the Lease between Registrant and the
         New Lessee.  The respective interests of Messrs. Katzman, Loehr
         and Malkin, if any, in Registrant arise solely from the ownership
         of their respective participations in Registrant.  The respective
         interests of Mr. and Mrs. Malkin in Original Lessee and New Lessee
         arise solely from the ownership of their respective partnership
         interests in Original Lessee and shares in New Lessee.  The
         Partners (and Mrs. Malkin) receive no extra or special benefit not
         shared on a pro rata basis with all other Participants in
         Registrant or partners in Original Lessee and shareholders in New
         Lessee.  However, each of the Partners, by reason of his
         respective interest in Counsel, is entitled to receive his share
         of any legal fees or other remuneration paid to Counsel for
         professional services rendered to Registrant and Original Lessee.

                   Reference is also made to Items 1 and 10 hereof for a
         description of the relationship between Registrant and Counsel, of
         which the Partners are among the members.  The respective
         interests of the Partners in any remuneration paid or given by
         Registrant to Counsel arise solely from the ownership of their
         respective partnership interests in Counsel.  See Item 11 hereof
         for a description of the remuneration arrangements between
         Registrant and Counsel.

                   (b)  Reference is made to Paragraph (a) above.

                   (c)  Not applicable.

                   (d)  Not applicable.
















                                        -16-<PAGE>






                                       PART IV

         Item 14.  Exhibits, Financial Statement 
                   Schedules and Reports on Form 8-K.

                   (a)(1)  Financial Statements:

                   Consent of Jacobs Evall & Blumenfeld LLP, Certified
                   Public Accountants, dated April 15, 1996.

                   Accountant's Report of Jacobs Evall & Blumenfeld LLP,
                   Certified Public Accountants, dated April 10, 1996.

                   Balance Sheets at December 31, 1995 and at December 31,
                   1994 (Exhibit A).

                   Statements of Income for the fiscal years ended December
                   31, 1995, 1994 and 1993 (Exhibit B).

                   Statement of Partners' Capital Deficit for the fiscal
                   year ended December 31, 1995 (Exhibit C-1).

                   Statement of Partners' Capital Deficit for the fiscal
                   year ended December 31, 1994 (Exhibit C-2).

                   Statement of Partners' Capital Deficit for the fiscal
                   year ended December 31, 1993 (Exhibit C-3).

                   Statements of Cash Flows for the fiscal years ended
                   December 31, 1995, 1994 and 1993 (Exhibit D).

                   Notes to Financial Statements for the fiscal years ended
                   December 31, 1995, 1994 and 1993.

                   (2)  Financial Statement Schedules:

                   List of Omitted Schedules.

                   Real Estate and Accumulated Depreciation - December 31,
                   1995 (Schedule III).

                   (3)  Exhibits:  See Exhibit Index.

                   (b)  Form 8-K was filed by Registrant on February 14,
                        1996 reporting the Assignment of the Leasehold by
                        498 Seventh Avenue Associates to 4987 Corporation
                        under the Indenture of Lease between Registrant and
                        498 Seventh Avenue Associates.







                                        -17-
 <PAGE>












                                                  April 15, 1996



Garment Capitol Associates
New York, N.Y.




We consent to the use of our independent accountants' report dated April 10, 
1996, covering our audit of the accompanying financial statements of Garment 
Capitol Associates in connection with and as part of your December 31, 1995 
annual report (Form 10-K) to the Securities and Exchange Commission.







                                            Jacobs Evall & Blumenfeld LLP 
                                            Certified Public Accountants







                                        -18-
<PAGE>











                           INDEPENDENT ACCOUNTANTS' REPORT


To the participants in Garment Capitol Associates
(a Partnership)
New York, N. Y.


We have audited the accompanying balance sheets of Garment Capitol Associates 
(the "Company") as of December 31, 1995 and 1994, and the related statements of 
income, partners' capital deficit and cash flows for each of the three years in 
the period ended December 31, 1995, and the supporting financial statement 
schedule as contained in Item 14(a)(2) of this Form 10-K.  These financial 
statements and schedule are the responsibility of the Company's management.  
Our responsibility is to express an opinion on these financial statements and 
financial statement schedule based on our audits.
                  
We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free of 
material misstatement.  An audit includes examining, on a test basis, evidence 
supporting the amounts and disclosures in the financial statements.  An audit 
also includes assessing the accounting principles used and significant 
estimates made by management, as well as evaluating the overall financial 
statement presentation.  We believe that our audits provide a reasonable basis 
for our opinion.

In our opinion, the financial statements referred to above present fairly, in 
all material respects, the financial position of Garment Capitol Associates as 
of December 31, 1995 and 1994, and the results of its operations and its cash 
flows for each of the three years in the period ended December 31, 1995 in 
conformity with generally accepted accounting principles, and the related 
financial statement schedule, when considered in relation to the basic 
financial statements, presents fairly, in all material respects, the 
information set forth therein.

The accompanying financial statements have been prepared assuming that the 
Company will continue as a going concern.  The Company owns commercial property 
situated in New York City.  As discussed more fully in Note 11 to these 
financial statements, the original lessee of this property had sustained 
substantial operating losses during 1995 and 1994, and on December 29, 1995 
assigned the operating lease to a new lessee, thereby effectively terminating 
the liability under the operating lease of the original lessee and its 
remaining partners.  The new lessee has failed to pay the property's real 
estate taxes that fell due on January 1, 1996, which constitutes a default of 


                                        -19-
<PAGE>
                                        
                                        - 2 -


the operating lease as of that date, as well as a breach of the Company's 
obligations under the fee mortgage.  These events raise substantial doubt
about the Company's ability to continue as a going concern. 

Management's actions subsequent to these events, and its plans in regard to 
these matters, including the proposed solicitation of consents from the 
participants in the Company to sell the property, are also described in Note 
11.  The financial statements do not include any adjustments that might result 
from the outcome of these uncertainties.




                                         Jacobs Evall & Blumenfeld LLP
                                         Certified Public Accountants


New York, N. Y.
April 10, 1996
                                        
                                        
                                        
                                        
                                        -20-
<PAGE>
                                                                              
                                                                     EXHIBIT A
                                  GARMENT CAPITOL ASSOCIATES

                                        BALANCE SHEETS

                                          A S S E T S
<TABLE>
<CAPTION>

                                                                 December 31,                 
                                                         1995                    1994         
<S>                                             <C>         <C>         <C>         <C>
Current Assets:
  Cash and cash equivalents (Note 10):
    Morgan Guaranty Trust Company of New York               $   37,547              $   37,467
    Distribution account held by
     Wien, Malkin & Bettex...................                   49,826                  51,009

    Fidelity U.S. Treasury Income
     Portfolio...............................                      826                 232,847

          TOTAL CURRENT ASSETS...............                   88,199                 321,323

Real Estate (Notes 2b, 3 and 11):
  Land.......................................                2,500,000               2,500,000
  Building...................................   $8,000,000              $8,000,000  
     Less: Accumulated depreciation..........    8,000,000        -      8,000,000        -


Other Assets:
  Mortgage refinancing costs, less
   accumulated amortization of $53,025
   in 1995 and $24,838 in 1994 (Note 2c).....                   54,025                  44,644


          TOTAL ASSETS.......................               $2,642,224              $2,865,967

</TABLE>

                           LIABILITIES AND PARTNERS' CAPITAL DEFICIT
<TABLE>
<S>                                             <C>         <C>           <C>       <C>

Current Liabilities:
  Principal payments of first
   mortgage payable within one
   year (Notes 3 and 11).....................               $  133,052              $3,312,692

  Accrued interest payable...................                   26,906                  65,371


          TOTAL CURRENT LIABILITIES..........                  159,958               3,378,063


Long-term Liabilities:
  Bonds, mortgages and similar debt:                            
    First mortgage payable (Notes 3 and 11)..   $3,045,988                    -            
    Less:  Current installments shown above..      133,052   2,912,936        -           -    

          TOTAL LIABILITIES..................                3,072,894               3,378,063

Partners' capital deficit (Exhibit C)........                 (430,670)              
(512,096)

          TOTAL LIABILITIES AND PARTNERS'
           CAPITAL DEFICIT...................               $2,642,224              $2,865,967

</TABLE>


                        See accompanying notes to financial statements.
                                        
                                        -21-
<PAGE>
                                                                              
                                                                     EXHIBIT B

                                  GARMENT CAPITOL ASSOCIATES

                                     STATEMENTS OF INCOME

<TABLE>
<CAPTION>                                                          
                                                          Year ended December 31,          
                                                 1995               1994            1993   
<S>                                           <C>                <C>             <C>
Revenues:

  Rent income, from a related
   party (Notes 4 and 11)...................  $1,090,000         $1,090,000      $2,100,196 

  Dividend income...........................       3,027              7,994           1,683 

                                               1,093,027          1,097,994       2,101,879 


Expenses:

  Interest on mortgage (Note 3).............     328,802            348,479         324,445 

  Supervisory services, to a
   related party (Note 5)...................      42,500             42,500         135,601 

  Amortization of mortgage
   refinancing costs (Note 2c)..............      28,187             15,307           7,748 

                                                 399,489            406,286         467,794 

          NET INCOME, CARRIED TO PARTNERS'
           CAPITAL DEFICIT (NOTE 8).........  $  693,538         $  691,708      $1,634,085 



Earnings per $5,000 participation
 unit, based on 1,050 participation
 units outstanding during each year.........  $      661         $      659      $    1,556 

</TABLE>














                       See accompanying notes to financial statements.
                                        
                                        -22-
<PAGE>
                                                                   EXHIBIT C-1
                                  GARMENT CAPITOL ASSOCIATES

                            STATEMENT OF PARTNERS' CAPITAL DEFICIT
                                 YEAR ENDED DECEMBER 31, 1995     

<TABLE>
<CAPTION>

                                  Partners'                                    Partners'
                               capital deficit   Share of                   capital deficit
                               January 1, 1995  net income  Distributions  December 31, 1995
<S>                              <C>          <C>            <C>              <C>

Donald A. Bettex Group........    $(170,699)     $231,179     $  204,037       $(143,557)


Peter L. Malkin Group.........     (170,699)      231,179        204,037        (143,557)


Martin D. Newman Group
 (formerly Alvin
  Silverman Group)............     (170,698)      231,180        204,038        (143,556)


                                  $(512,096)     $693,538     $  612,112       $(430,670)

</TABLE>



























                       See accompanying notes to financial statements.
                                        
                                        -23-
<PAGE>
                                                                   EXHIBIT C-2
                                  GARMENT CAPITOL ASSOCIATES

                            STATEMENT OF PARTNERS' CAPITAL DEFICIT
                                 YEAR ENDED DECEMBER 31, 1994     
<TABLE>
<CAPTION>


                                 Partners'                                    Partners'
                              capital deficit   Share of                   capital deficit
                              January 1, 1994  net income  Distributions  December 31, 1994
<S>                              <C>          <C>            <C>              <C>



Donald A. Bettex Group......     $(197,231)    $  230,570    $  204,038       $(170,699)


Peter L. Malkin Group.......      (197,231)       230,569       204,037        (170,699)


Alvin Silverman Group.......      (197,230)       230,569       204,037        (170,698)


                                 $(591,692)    $  691,708    $  612,112       $(512,096)



</TABLE>


























                       See accompanying notes to financial statements.
                                        
                                        -24-
<PAGE>
                                                                               
                                                                   EXHIBIT C-3
                                  GARMENT CAPITOL ASSOCIATES

                            STATEMENT OF PARTNERS' CAPITAL DEFICIT
                                 YEAR ENDED DECEMBER 31, 1993     
<TABLE>
<CAPTION>


                                  Partners'                                    Partners'
                               capital deficit   Share of                   capital deficit
                               January 1, 1993  net income  Distributions  December 31, 1993
<S>                              <C>          <C>            <C>              <C>

Donald A. Bettex Group........    $(272,190)    $  544,695    $  469,736       $(197,231)


Peter L. Malkin Group.........     (272,190)       544,695       469,736        (197,231)


Alvin Silverman Group.........     (272,190)       544,695       469,735        (197,230)


                                  $(816,570)    $1,634,085    $1,409,207       $(591,692)



</TABLE>




























                       See accompanying notes to financial statements.
                                        
                                        -25-
<PAGE>
                                                                               
                                                                     EXHIBIT D

                                    GARMENT CAPITOL ASSOCIATES

                                     STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>
                                                              Year ended December 31,       
                                                           1995         1994         1993   
<S>                                                      <C>          <C>         <C>
Cash flows from operating activities:
  Net income......................................       $ 693,538    $ 691,708   $1,634,085
  Adjustments to reconcile net income to
   cash provided by operating activities:
     Amortization of mortgage refinancing
      costs (Note 2c).............................          28,187       15,307        7,748
     Changes in operating liabilities:
       Accrued interest payable...................         (38,465)      32,091        5,163
       Rent received in advance...................            -            -         (33,763)
       Mortgage refinancing costs paid............         (37,568)     (25,493)     (10,226)

             Net cash provided by
              operating activities................         645,692      713,613    1,603,007
 

Cash flows from financing activities:
  Cash distributions..............................        (612,112)    (612,112)  (1,409,207)
  Principal payments on first mortgage payable....        (266,704)     (32,118)     (29,218)

             Net cash used in financing
              activities..........................        (878,816)    (644,230)  (1,438,425)

             Net increase (decrease) in cash
              and cash equivalents................        (233,124)      69,383      164,582

Cash and cash equivalents, beginning of year......         321,323      251,940       87,358

             CASH AND CASH EQUIVALENTS,
              END OF YEAR.........................       $  88,199    $ 321,323   $  251,940



Supplemental disclosures of cash flow information:

                                                           1995         1994         1993   

  Cash paid for:
    Interest......................................       $ 367,267    $ 316,388   $  319,282

</TABLE>






                        See accompanying notes to financial statements.
                                        
                                        -26-
<PAGE>
                               GARMENT CAPITOL ASSOCIATES

                              NOTES TO FINANCIAL STATEMENTS


1.   Business Activity

     Garment Capitol Associates ("Associates") is a general partnership which
     owns commercial property situated at 498 Seventh Avenue, New York, New
     York.  Through December 28, 1995 the property was net leased to 498
     Seventh Avenue Associates (the "Original Lessee").  Effective December 29,
     1995 the operating lease was assigned to 4987 Corporation (the "New
     Lessee").  See Notes 4 and 11.


2.   Summary of Significant Accounting Policies

     a.   Cash and Cash Equivalents:

          Cash and cash equivalents include investments in money market funds
          and all highly liquid debt instruments purchased with a maturity of
          three months or less.

     b.   Real Estate and Depreciation of Building:

          Real estate, consisting of land and building (the "Property"), is
          stated at cost.  The building is fully depreciated.  Depreciation  of
          the building had been provided on the straight-line method based on a
          thirty-year life (3-1/3% per annum).

     c.   Mortgage Refinancing Costs and Amortization:

          Mortgage refinancing costs totaling $107,050 have been incurred in
          connection with the December 1, 1992 refinancing of the first
          mortgage payable (see Note 3), and are being charged to income
          ratably over the five year term of the first mortgage.  Such costs
          include payments of $49,564 to the firm of Wien, Malkin & Bettex, a
          related party (see Note 5).

     d.   Use of Estimates:

          In preparing financial statements in conformity with generally
          accepted accounting principles, management often makes estimates and
          assumptions that affect the reported amounts of assets and
          liabilities and disclosures of contingent assets and liabilities at
          the date of the financial statements, as well as the reported amounts
          of revenues and expenses during the reporting period.  Actual results
          could differ from those estimates.


3.   First Mortgage Payable

     On November 30, 1987, a first mortgage was placed on the Property with
     Apple Bank for Savings in the amount of $3,485,000.  Annual mortgage
     charges were $348,500, payable in equal monthly installments, applied
     first to interest at the rate of 9-1/2% per annum and the balance to
     principal.  The mortgage was scheduled to mature on December 1, 1992 with
     a balance of $3,376,341 but was extended until June 16, 1993, when the
     bank issued a commitment to extend and modify the mortgage for a five year
     
                                        -27-
<PAGE>
                               GARMENT CAPITOL ASSOCIATES

                              NOTES TO FINANCIAL STATEMENTS
                                       (continued)


3.   First Mortgage Payable (continued)

     period from December 1, 1992 through December 1, 1997.  The closing, which
     had been delayed, occurred on March 23, 1995.  The terms of the extended
     mortgage provide for constant monthly payments totalling $435,388 per
     annum, including interest at the rate of 10% per annum from December 1,
     1992 through October 31, 1993; constant monthly payments totalling
     $447,316 per annum, including interest at the rate of 10 1/2% per annum
     from November 1, 1993 through November 30, 1994; and constant payments
     totalling $449,586 per annum, including interest at the rate of 10.6% per
     annum from December 1, 1994 through maturity.  The constant payments are
     based on a fifteen year amortization schedule.  Payments of principal and
     interest made subsequent to the original maturity date (December 1, 1992)
     were reapplied according to these new repayment terms and, at the closing,
     a retroactive payment of $218,081 was made to bring the payments current
     with the new mortgage schedule.  The balance of the mortgage at maturity
     will be $2,778,001.

     Principal payments required to be made on long-term debt are as follows:

          Year ending December 31,
          1996................................................ $  133,052
          Through December 1, 1997............................  2,912,936

                                                               $3,045,988

     The Property is pledged as collateral for the first mortgage.  See Note
     11.


4.   Related Party Transactions - Rent Income

     Rent income for the years ended December 31, 1995, 1994 and 1993
     represents twelve  equal monthly installments of an annual net rent of
     $1,090,000 (the "Basic Rent") under a net operating lease dated May 1,
     1957 (the "Operating Lease") with the Original Lessee, plus, where
     applicable, payments of additional rent as provided under certain
     conditions with respect to the lessee's defined net income from operations
     for lease years ending April 30th.

     For the years ended December 31, 1995 and 1994, no additional rent was
     earned from the Original Lessee for its lease years ended April 30, 1995
     and 1994.  For the year ended December 31, 1993 additional rent of
     $1,010,196 was earned from the Original Lessee for its lease year ended
     April 30, 1993.

     No additional rent is accrued by Associates for the period between the end
     of the lessee's lease year and the end of Associates' fiscal year.
                                        
                                        
                                        -28-
<PAGE>
                               GARMENT CAPITOL ASSOCIATES

                              NOTES TO FINANCIAL STATEMENTS
                                       (continued)


4.   Related Party Transactions - Rent Income (continued)

     The current term of the Operating Lease expires on April 30, 2007.  The
     Operating Lease includes a renewal option to extend the term to April 30,
     2032.  Pursuant to the Operating Lease, the lessee has the right to
     surrender its leasehold interest at any time, upon 60 days' prior written
     notice, without further liability after the date of surrender.  The lessee
     also has the right to assign the Operating Lease, without Associates'
     consent, so long as the assignee assumes, in writing, all of the
     obligations of the Operating Lease.  The Original Lessee exercised such
     assignment right on December 29, 1995, and the New Lessee assumed all
     lessee obligations under the Operating Lease as of that date; such
     assignment effectively terminated the liability of the Original Lessee and
     its remaining partners under the Operating Lease.  The shares in the New
     Lessee are owned by the partners in the Original Lessee.  See Note 11.

     A partner in Associates is also a partner in the Original Lessee.


5.   Related Party Transactions - Supervisory Services

     Supervisory services (including disbursements and cost of regular
     accounting services) for the years ended December 31, 1995, 1994 and 1993,
     totaling $42,500, $42,500 and $135,601, respectively, were paid to the
     firm of Wien, Malkin & Bettex.  Some partners in that firm are also
     partners in Associates.  Fees for supervisory services are paid pursuant
     to an agreement, which amount is based on a rate of return of investment
     achieved by the participants in Associates each year.


6.   Number of Participants

     There were approximately 900 participants in the participating groups at
     December 31, 1995, 1994 and 1993.


7.   Determination of Distributions to Participants

     Distributions to participants represent mainly the excess of rent income
     received over the mortgage requirements, as anticipated, and expenses
     paid.


8.   Distributions and Amount of Income per $5,000 Participation Unit

     Distributions per $5,000 participation unit during the years 1995, 1994
     and 1993, based on 1,050 participation units outstanding during each year,
     totaled $583, $583 and $1,342, respectively.  All such distributions
     consisted of income only.
                                        
                                        
                                        -29-
<PAGE>
                                GARMENT CAPITOL ASSOCIATES

                              NOTES TO FINANCIAL STATEMENTS
                                       (continued)


8.   Distributions and Amount of Income per $5,000 Participation Unit
     (continued) 

     Net income is computed without regard to income tax expense since
     Associates does not pay a tax on its income; instead, any such taxes are
     paid by the participants in their individual capacities.

     Generally, financial and income tax reporting have been the same. 
     However, for income tax purposes in 1992, the rent received in advance
     from the lessee in 1992 in excess of the overage rent earned (Note 4),
     amounting to $33,763, was treated as taxable income in 1992 and reduced
     taxable income in 1993.


9.   Economic Dependency on Operations of Building

     Associates' building is located in the heart of New York City's "Garment
     District", and its tenants are almost exclusively in the garment business. 
     The property, as well as other buildings in the district, has suffered
     significant vacancies in recent years.  As a result, the Original Lessee
     has experienced continuous decreases in
     its revenue stream, causing its net income from operations, as defined in
     the Operating Lease, in 1994 and 1995 to fall below the amount necessary
     to require payment of any additional rent for such years.  For the lease
     year ended April 30, 1995 the Original Lessee reported a net loss
     (unaudited) of $2,222,031.  See Note 11.  


10.  Concentration of Credit Risk

     Associates maintains cash balances in a bank, money market fund (Fidelity
     U.S. Treasury Income Portfolio), and a distribution account held by Wien,
     Malkin & Bettex.  The bank balance is insured by the Federal Deposit
     Insurance Corporation up to $100,000, and at December 31, 1995 was
     completely insured.  The cash in the money market fund and the
     distribution account held by Wien, Malkin & Bettex is not insured.  The
     funds held in the distribution account were paid to the participants on
     January 1, 1996.


11.  Subsequent Events Regarding Default by New Lessee of the Operating Lease,
     Breach of Associates' Obligations Under the Fee Mortgage, and Proposed
     Solicitation of Consents from the Participants to a Sale of the Property

     The New Lessee has paid Basic Rent under the Operating Lease due January
     1, 1996, February 1, 1996, March 1, 1996 and April 1, 1996.  Associates in
     turn has continued to pay (1) the monthly mortgage payments to the Apple
     Bank for Savings (the "Fee Mortgagee") on Associates' fee mortgage on the
     Property (the "Fee Mortgage") through April 1, 1996; (2) its monthly fee
     for supervisory services through April, 1996; and (3) its monthly
     distributions to the participants in Associates.   Associates holds the
     April 1, 1996 rent to cover the May 1996 mortgage payment and a May 1996
     distribution to participants.  The New Lessee failed to pay the New York
     City real estate and Business Improvement District ("BID") assessments in
     the amounts of $936,180 and $29,695, respectively, which were due on 
                                        
                                        -30-
<PAGE>
                               GARMENT CAPITOL ASSOCIATES

                              NOTES TO FINANCIAL STATEMENTS
                                       (continued)


11.  Subsequent Events Regarding Default by New Lessee of the Operating Lease,
     Breach of Associates' Obligations Under the Fee Mortgage, and Proposed
     Solicitation of Consents from the Participants to a Sale of the Property
     (continued)

     January 1, 1996 (collectively, the "1/1/96 Real Estate Taxes").  As a
     result, the New Lessee is in default of the Operating Lease as of that
     date.

     The New Lessee has requested that Associates forbear from exercising its
     rights and remedies under the Operating Lease, including termination of
     the Operating Lease, by reason of the failure to pay the 1/1/96 Real
     Estate Taxes, while management of Associates solicits the consent of its
     participants to a sale of the Property (the "Solicitation").  If
     Associates does forbear, the New Lessee has agreed to cooperate fully with
     Associates in connection with the sale of the Property and to continue to
     perform its other obligations under the Operating Lease, including payment
     of the Basic Rent, to enable Associates to continue its monthly
     distributions to the participants, pay its supervisory fee and pay its
     monthly mortgage obligation.

     The failure to pay the 1/1/96 Real Estate Taxes also constituted a breach
     of Associates obligations under the Fee Mortgage.  The shareholders of the
     New Lessee (or designees on their behalf) have borrowed from the Fee
     Mortgagee a sum equal to the 1/1/96 Real Estate Taxes and interest thereon
     to the date of the borrowing.  This sum was used to fund a protective
     advance by the Fee Mortgagee to pay the 1/1/96 Real Estate Taxes and
     interest thereon through the purchase of a subordinate participating
     interest in the Fee Mortgage in such amount.  As a result, the Fee
     Mortgagee has agreed to forbear from exercising rights and remedies under
     the Fee Mortgage based on Associates' failure to pay (or cause to be paid
     by the New Lessee) the 1/1/96 Real Estate Taxes.  Interest on the
     protective advance will be paid by the New Lessee so long as the Operating
     Lease continues in effect.

     As to future real estate taxes and BID assessments on the Property
     (together with the 1/1/96 Real Estate Taxes, the "Real Estate Taxes"), the
     Fee Mortgagee has agreed to make additional loans to such individual
     shareholders (or their designees) to fund further protective advances to
     cover the Real Estate Taxes due July 1, 1996 (covering the period to
     December 31, 1996) and January 1, 1997 (covering the period to June 30,
     1997).  Those individual borrowers intend to borrow the funds from the Fee
     Mortgagee and fund the protective advances as required to pay the July 1,
     1996 and January 1, 1997 Real Estate Taxes if the participants in
     Associates authorize a sale of the Property and so long as the Operating
     Lease continues in effect.

     Management advises that the Solicitation, which is scheduled to be
     completed no later than August 30, 1996, will express its belief that the
     Property cannot be operated on a profitable basis without significant
     capital improvements; it will also opine that the program to sell the
     Property will permit Associates to liquidate its investment in an orderly
     fashion and avoid the necessity of raising additional capital from the
     participants and others to support and renovate the Property while
     avoiding litigation costs and the risk of loss of the Property through a
     Fee Mortgage foreclosure.
                                        -31-
<PAGE>
     
                           GARMENT CAPITOL ASSOCIATES

                                OMITTED SCHEDULES




     The following schedules have been omitted as not applicable in the present
instance:




     SCHEDULE I  -  Condensed financial information of registrant.

     SCHEDULE II -  Valuation and qualifying accounts.

     SCHEDULE IV -  Mortgage loans on real estate.
















                                        -32-
<PAGE>
                                                                  SCHEDULE III
                                   GARMENT CAPITOL ASSOCIATES

                            Real Estate and Accumulated Depreciation
                                        December 31, 1995           
<TABLE>
<S>     <C>                                                                <C>
Column

  A     Description           Office building and land located at
                               498 Seventh Avenue, New York, N. Y.

  B     Encumbrances  - Apple Bank for Savings
          Balance at December 31, 1995.................................    $ 3,045,988

  C     Initial cost to company
          Land.........................................................    $ 2,500,000
 
          Building.....................................................    $ 8,000,000

  D     Cost capitalized subsequent to acquisition.....................        None    
  
  E     Gross amount at which carried at
         close of period
           Land........................................................    $ 2,500,000
           Building....................................................      8,000,000

           Total.......................................................    $10,500,000(a)
  
  F     Accumulated depreciation.......................................    $ 8,000,000(b)

  G     Date of construction                                      1921

  H     Date acquired                                      May 1, 1957

  I     Life on which depreciation in latest
         income statements is computed                  Not applicable

</TABLE>

    (a)  There have been no changes in the carrying values of real estate for 
         the years ended December 31, 1995, December 31, 1994 and December 31,
         1993.  The costs for federal income tax purposes are the same as for 
         financial statement purposes.

    (b)  Accumulated depreciation
           Balance at January 1, 1993                           $8,000,000
             Depreciation:
               F/Y/E 12/31/93                        None  
                     12/31/94                        None  
                     12/31/95                        None          None   

           Balance at December 31, 1995                         $8,000,000
                                        
                                        -33-
<PAGE>






                                      SIGNATURE

                   Pursuant to the requirements of Section 13 or 15(d) of
         the Securities Exchange Act of 1934, Registrant has duly caused
         this report to be signed on its behalf by the undersigned,
         thereunto duly authorized.

                   The individual signing this report on behalf of
         Registrant is Attorney-in-Fact for Registrant and each of the
         Partners in Registrant, pursuant to a Power of Attorney, dated
         April 10, 1996 (the "Power").


         GARMENT CAPITOL ASSOCIATES (Registrant)


         By /s/ Stanley Katzman               
            Stanley Katzman, Attorney-in-Fact*

         Date:  April 15, 1996


                   Pursuant to the requirements of the Securities Exchange
         Act of 1934, this report has been signed by the undersigned as
         Attorney-in-Fact for each of the Partners in Registrant, pursuant
         to the Power, on behalf of Registrant and as a Partner in
         Registrant on the date indicated.

         By /s/ Stanley Katzman               
            Stanley Katzman, Attorney-in-Fact*



         Date:  April 15, 1996













         ______________________
         *   Mr. Katzman supervises accounting functions for Registrant.

                                        -34-<PAGE>






                                    Exhibit Index

         Number                       Document                     Page*

         3 (a)         Registrant's Partnership Agree-
                       ment, dated January 10, 1957, which
                       was filed as Exhibit No. 1 to
                       Registrant's Registration Statement
                       on Form S-1 as amended (the
                       "Registration Statement") effective
                       February 13, 1957 and assigned File
                       No. 2-13034, is incorporated by
                       reference as an exhibit hereto.

         3 (b)         Amended Business Certificate of
                       Registrant effective as of January
                       2, 1996, reflecting a change in the
                       partners of Registrant.

         4             Registrant's form of Participation 
                       Agreement, which was filed as
                       Exhibit No. 5 to the Registration
                       Statement effective February 13,
                       1957 and assigned File No. 2-13034,
                       is incorporated by reference as an
                       exhibit hereto.

         10 (a)        Contract between Lawrence A. Wien 
                       ("Wien") and Garment Center Capitol
                       Inc. for the purchase of the
                       property 498 Seventh Avenue and
                       certain other property, dated
                       January 7, 1957, which was filed as
                       Exhibit No. 2 to the Registration
                       Statement effective February 13,
                       1957 and assigned File No. 2-1304,
                       is hereby incorporated by reference
                       as an exhibit hereto.

         10 (b)        Assignment by Wien to Registrant of 
                       his rights under the contract
                       assignment, dated January 11, 1957,
                       insofar as they pertain to 498
                       Seventh Avenue and agreement of
                       assignment, dated January 11, 1957, 


         ______________________
         *   Page references are based on a sequential numbering system.

                                        -35-<PAGE>






         Number                       Document                     Page*

                       which was filed as Exhibit No. 3 to
                       the Registration Statement effective
                       February 13, 1957 and assigned File
                       No. 2-13034, is hereby incorporated
                       by reference as an exhibit hereto.

         10 (c)        Modification and Extension
                       Agreement, dated as of December 1,
                       1992, between Apple Savings Bank and
                       Garment Capitol Associates, which
                       was filed as Exhibit 10(c) to
                       Registrant's Annual Report on Form
                       10K for the year ended 1994, is
                       incorporated herein by reference. 

         13 (a)        Letter to Participants dated July 
                       21, 1995 and accompanying financial
                       reports for the lease years ended
                       April 30, 1995 and April 30, 1994.
                       The foregoing material shall not be
                       deemed to be "filed" with the
                       Commission or otherwise subject to
                       the liabilities of Section 18 of the
                       Securities Exchange Act of 1934.

         24            Power of Attorney dated April 10, 
                       1996, between Stanley Katzman, Peter
                       L. Malkin, and John L. Loehr as
                       Partners of Registrant and Stanley
                       Katzman and Richard A. Shapiro.

         27            Financial Data Schedule of Registrant
                       for fiscal year ended December 31,
                       1995.

         29 (a)        Assignment of Leasehold under
                       Indenture of Lease between
                       Registrant and 498 Seventh Avenue
                       Associates by 498 Seventh Avenue
                       Associates to 4987 Corporation as of
                       December 29, 1995.




         ______________________
         *   Page references are based on a sequential numbering system.

                                        -36-<PAGE>






         Number                       Document                     Page*

         29 (b)        Acceptance of Assignment of 498
                       Seventh Avenue Associates Leasehold
                       by 4987 Corporation of Leasehold
                       under Indenture of Lease between
                       Registrant and 498 Seventh Avenue
                       Associates as of December 29, 1995.








































         ______________________
         *   Page references are based on a sequential numbering system.

                                        -37-<PAGE>
                                                                  Exhibit 3(b)
                            AMENDED BUSINESS CERTIFICATE

              The undersigned hereby certify that a certificate of business
         under the assumed name 

                             GARMENT CAPITOL ASSOCIATES

         for the conduct of business at 60 East 42nd Street, New York, New
         York, was filed in the office of the County Clerk New York County,
         State of New York, on the 11th day of January, 1957, under index
         number 442/57; that the last amended certificate was filed on the
         21st day of February, 1996 in the office of said County Clerk
         under index number 442/57.

              It is hereby further certified that this amended certificate
         is made for the purposes of more accurately setting forth the
         facts recited in the original certificate or the last amended
         certificate and to set forth the following changes in such facts.

         MARTIN D. NEWMAN, residing at 535 Park Avenue, New York, New York
         10021, has been succeeded as a member of Garment Capitol
         Associates by STANLEY KATZMAN, residing at 75-18 193rd Street,
         Flushing, New York 11366.

         DONALD A. BETTEX, residing at 700 Park Avenue, New York, New York
         10021, has been succeeded as a member of Garment Capitol
         Associates by JOHN L. LOEHR, residing at 286 Alpine Circle, River
         Vale, New Jersey 07675.

         The members of GARMENT CAPITOL ASSOCIATES now consist of:  

         Peter L. Malkin, Stanley Katzman and John L. Loehr.

              IN WITNESS WHEREOF, the undersigned have as of this 2nd day
         of January, 1996 made and signed this certificate.

         /s/ Peter L. Malkin                /s/ Donald A. Bettex       
         PETER L. MALKIN                    DONALD A. BETTEX

         /s/ Martin D. Newman               /s/ Stanley Katzman        
         MARTIN D. NEWMAN                   STANLEY KATZMAN

         /s/ John L. Loehr        
         JOHN L. LOEHR

         State of New York, County of New York       ss.:

              On this 24th day of January, 1996, before me personally
         appeared MARTIN D. NEWMAN, DONALD A. BETTEX, STANLEY KATZMAN, JOHN
         L. LOEHR and PETER L. MALKIN, to me known and known to me to be
         the individual described in and who executed the foregoing
         certificate, and they thereupon duly acknowledged to me that they
         executed the same.
                                            /s/ Marilyn Pfeiffer              
                                            Notary Public
                                            State of New York
                                            No. 24-4711035
                                            Qualified in Kings County
                                            Expires July 31, 1996


                                        -38-





















                                       July 21, 1995





         TO PARTICIPANTS IN GARMENT CAPITOL ASSOCIATES:

              We enclose the comparative operating report of the lessee,
         498 Seventh Avenue Associates, for the lease years ended April
         30, 1995 and April 30, 1994.  Additional rent is payable to
         Garment Capitol Associates equal to 50% of net profit in excess
         of $200,000 per annum.  The lessee incurred a loss of $2,222,031
         for the lease year ended April 30, 1995; therefore, there was no
         additional rent.  

              On April 27, 1995, we advised participants that we had
         concluded the refinancing and extension of the first mortgage on
         March 31, 1995.  Our letter reported that the building was expe-
         riencing serious difficulties in a depressed garment district
         market and that occupancy in the building was approximately 55%.
         Neither occupancy in the building nor general market conditions
         have improved.  The lessee has prepaid real estate taxes through
         December 31, 1995.  However, a very substantial cash infusion is
         required to improve the competitive position of the building.
         We expect that the lessee will soon be submitting a program that
         will seek cooperation from Garment Capitol Associates.  Until
         then, we expect that regular monthly distributions will continue
         at the current rate of about 11.7% per annum on the cash invest-
         ment of $5,250,000.

              If you have any question on the above, please communicate
         with us at our New York office or, if it is more convenient, at
         our branch office in Palm Beach, Florida.

                                       Cordially yours,

                                       WIEN, MALKIN & BETTEX

                                       BY:  Stanley Katzman
         SK:mg
         Encs.
<PAGE>



















         498 Seventh Avenue Associates
         60 East 42nd Street
         New York, New York 10165

         Gentlemen:

               In accordance with our engagement, we have reviewed the
         special-purpose comparative statement of income and expense, as
         defined, of 498 Seventh Avenue Associates for the lease years
         ended April 30, 1995 and 1994.

               Our engagement included the examination of statements of
         receipts and disbursements, together with supporting records,
         submitted by Helsmley-Spear, Inc., the managing agent for the
         property, but did not include the verification by direct
         communication of the income from tenants or liabilities and
         disbursements to vendors.

               In our opinion, subject to the above, the accompanying
         special-purpose comparative statement of income and expense
         presents fairly the net operating profit (loss), as defined, of
         498 Seventh Avenue Associates for the lease years ended April 30,
         1995 and 1994.

                                             Respectfully submitted,




                                             Kaufman Goldstein

         New York, New York
         May 25, 1995
<PAGE>

                        498 Seventh Avenue Associates
                 Comparative Statement of Income and Expense
                                 (Unaudited)




                                        May l, 1994     May l, 1993
                                          through         through    Increase
                                      April 30, 1995  April 30, 1994 (Decrease)

 Income:
     Rent                                $6,395,782    $8,097,433   ($1,701,651)
     Electricity - net                  (    32,770)   (   22,674)  (    10,096)
     Real estate tax refund                 470,454            -        470,454
     Miscellaneous                          105,293       121,529   (    16,236)

     Total Income                         6,938,759     8,196,288   ( 1,257,529)

 Expenses:
     Rent paid                            1,090,000     1,090,000            - 
     Labor costs                          1,348,879     1,322,827        26,052
     Real estate taxes                    2,455,608     3,000,860   (   545,252)
     Repairs, supplies and improvements   2,684,061     1,578,697     1,105,364
     Management and leasing                 588,076       232,090       355,986
     Steam                                  196,903       221,664   (    24,761)
     Water - net                        (    28,315)       86,659   (   114,974)
     Professional fees                      280,256       122,036       158,220
     Insurance                              190,016       172,721        17,295
     Amortization of elevator improvements  201,183       201,183            - 
     Interest on notes payable -
        re elevator improvements              2,937        16,606   (    13,669)
     Fire alarm service                      30,356        24,934         5,422
     Cartage                                 50,240        61,993   (    11,753)
     Miscellaneous                           70,590        59,061        11,529

     Total Expenses                       9,160,790     8,191,331       969,459

 Net income (loss) for the lease year   ( 2,222,031)        4,957   ( 2,226,988)

 Less, exclusion under lease                     -     (    4,957)  (     4,957)

 Net income subject to additional rent   $       -      $      -     $       - 

 Additional rent, at 50%                 $       -      $      -     $       - 




 The accompanying letter of transmittal is an integral part of this statement.



                                         -2-<PAGE>









                                                           EXHIBIT 24


                             GARMENT CAPITOL ASSOCIATES

                                   FILE NO. 0-768

                                  POWER OF ATTORNEY



                   We, the undersigned general partners of Garment Capitol

         Associates ("Associates"), hereby severally constitute and appoint

         Stanley Katzman and Richard A. Shapiro and each of them,

         individually, our true and lawful attorneys with full power to

         them and each of them to sign for us, and in our names and in the

         capacities indicated below on behalf of Associates, any and all

         reports or other statements required to be filed with the

         Securities and Exchange Commission under Section 13 or 15(d) of

         the Securities Exchange Act of 1934. 

              Signature              Title                    Date


         /s/Peter L. Malkin
            Peter L. Malkin       General Partner        April 10, 1996


         /s/John L. Loehr
            John L. Loehr         General Partner        April 10, 1996


         /s/Stanley Katzman 
            Stanley Katzman       General Partner        April 10, 1996<PAGE>






         STATE OF NEW YORK   )
                             : ss.:
         COUNTY OF NEW YORK  )


                   On the 10th day of April, 1996 before me personally came

         PETER L. MALKIN, JOHN L. LOEHR and STANLEY KATZMAN to me known to

         be the individuals described in and who executed the foregoing

         instrument, and acknowledged that they executed the same.  



                                  /s/Notary Public 
                                     NOTARY PUBLIC<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the 
Company's Balance Sheet as of December 31, 1995 and the Statement Of Income
for the year ended Decemeber 31, 1995, and is qualified in its entirety by
reference to such financial statements.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<CASH>                                          88,199
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                88,199
<PP&E>                                      10,500,000
<DEPRECIATION>                               8,000,000
<TOTAL-ASSETS>                               2,642,224<F1>
<CURRENT-LIABILITIES>                          159,958<F2>
<BONDS>                                              0
<COMMON>                                             0
                                0
                                          0
<OTHER-SE>                                    (430,670)<F3>
<TOTAL-LIABILITY-AND-EQUITY>                 2,642,224<F4>
<SALES>                                      1,090,000<F5>
<TOTAL-REVENUES>                             1,093,027<F6>
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                70,687<F7>
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             328,802
<INCOME-PRETAX>                                693,538
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            693,538
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   693,538
<EPS-PRIMARY>                                      661<F8>
<EPS-DILUTED>                                      661<F8>
<FN>
<F1>Includes unamortized mortgage refinance costs of $54,025
<F2>Accrued interest on mortgage and first mortgage principal payment due 
    within one year
<F3>Partnership capital
<F4>Include long-term debt 
<F5>Rental income
<F6>Includes dividend income 
<F7>Supervisory services and amortization of mortgage refinance costs 
<F8>Earnings per $5,000 participation unit, based on 1,050 participation 
    units outstanding during the period
</FN>
        

</TABLE>








                                                           EXHIBIT 29(a)

                               ASSIGNMENT OF LEASEHOLD


                   The Undersigned Partnership, for good and valuable

         consideration, receipt whereof is hereby acknowledged, hereby

         assigns, conveys and transfers to 4987 Corporation, a New York

         Corporation, all of its right, title and interest in and to a

         certain Leasehold to the real property more fully described in the

         description attached hereto which Leasehold has been created by a

         certain INDENTURE OF LEASE dated May 1, 1957 between GARMENT

         CAPITOL ASSOCIATES as Landlord and 498 SEVENTH AVENUE ASSOCIATES

         as Tenant, a copy of which INDENTURE OF LEASE is attached hereto

         as Exhibit A, which Leasehold was extended by notice dated

         January 7, 1981 until April 30, 2007 attached hereto as Exhibit B.  

                   This assignment is executed and delivered this 28th day

         of December, 1995.


                                       498 Seventh Avenue Associates


                                       By: /s/Peter L. Malkin
                                            Partner<PAGE>


         STATE OF FLORIDA)
         COUNTY OF LEE,   ss.:
         CAPTIVA ISLAND  )

                   On the 28th day of December, 1995, before me personally
         came Peter L. Malkin to me known and known to be the individual
         who executed the foregoing instrument, and who, being duly sworn
         by me, did depose and say that he is a partner in the partnership
         498 Seventh Avenue Associates and that he had authority to sign
         the same, and acknowledged that he executed the same as the act
         and deed of said partnership.  


                                       /s/Notary Public
                                        Notary Public<PAGE>






                   ALL those certain plots, pieces or parcels of land,
         situate, lying and being in the Borough of Manhattan, City, County
         and State of New York, bounded and described as follows:

                   BEGINNING at the corner formed by the intersection of
         the westerly side of Seventh Avenue with the southerly side of
         37th Street; running thence WESTERLY along the said southerly side
         of 37th Street, 225 feet; thence SOUTHERLY parallel with Seventh
         Avenue and part of the distance through a party wall, 60 feet;
         thence EASTERLY parallel with 36th Street, 6-1/2 inches to the
         center of a party wall; thence SOUTHERLY parallel with Seventh
         Avenue and through said party wall, 45 feet 10 inches; thence
         EASTERLY parallel with 36th Street, 10 feet 6 inches; thence
         SOUTHERLY parallel with Seventh Avenue, 3 feet 5 inches; thence
         WESTERLY and nearly parallel with 36th Street, 18 feet 4-4/5
         inches to a point distant 88 feet 1 inch northerly on a line
         parallel with Seventh Avenue from the northerly side of 36th
         Street; thence NORTHERLY and parallel with Seventh Avenue, 2-3/4
         inches to a point distant 88 feet 3-3/4 inches northerly from the
         northerly side of 36th Street; thence WESTERLY and nearly parallel
         with 36th Street, 18 feet 4-4/5 inches to a point distant 87 feet
         10 inches northerly on a line parallel with Seventh Avenue from
         the northerly side of 36th Street; thence SOUTHERLY along said
         line parallel with Seventh Avenue, and part of the distance
         through a party wall, 87 feet 10 inches to the said northerly side
         of 36th Street; thence EASTERLY along said northerly side of 36th
         Street, 170 feet 9 inches to a point distant 80 feet westerly from
         the northwesterly corner of Seventh Avenue and 36th Street; thence
         NORTHERLY parallel with Seventh Avenue, 98 feet 9 inches; thence
         EASTERLY parallel with 36th Street, 80 feet to the westerly side
         of Seventh Avenue at a point distant 98 feet 9 inches southerly
         from the southwesterly corner of Seventh Avenue and 37th Street,
         and thence NORTHERLY along said westerly side of Seventh Avenue,
         98 feet 9 inches to the point or place of beginning.

                   SAID premises being known as and by the street numbers
         492-498 Seventh Avenue, 200-216 West 37th Street, and 205-221 West
         36th Street, New York, New York.

                   TOGETHER with all right, title and interest of Landlord
         in and to any tunnels, alleys, streets and roads in front of,
         adjoining or connecting to said premises;

                   TOGETHER with all fixtures, chattels and articles of
         personal property owned or leased by Landlord and now or hereafter
         attached to or used in connection with said premises, and any and
         all replacements thereof and additions thereto;<PAGE>






                   SUBJECT TO:

                   a.   Existing leases and tenancies of space in the
         demised premises and rights of occupants thereof;

                   b.   Any state of facts an accurate survey may show;

                   c.   All consents, covenants, restrictions, easements,
         reservations, party wall agreements, and all mechanics liens
         affecting the demised premises;

                   d.   All past due and current taxes, water charges,
         sewer rents, assessments and other public and governmental charges
         of any nature whatsoever;

                   e.   All ordinances and laws of any governmental
         authority and existing violations thereof, if any;

                   f.   A certain tunnel running beneath the surface of
         West 37th Street between 498 Seventh Avenue and 500 Seventh Avenue
         used under the provisions of a certain resolution of the Board of
         Estimate of the City of New York adopted November 19, 1948, and
         approved by the Mayor of the City of New York on December 28,
         1948, and the provisions and conditions therein set forth.































                                         -2-<PAGE>








                                                           EXHIBIT 29 (b)


               ACCEPTANCE OF ASSIGNMENT AND ASSUMPTION OF OBLIGATIONS


                   The undersigned 4987 Corporation, as Assignee from 498

         SEVENTH AVENUE ASSOCIATES, a New York General Partnership, of a

         certain Leasehold dated May 1, 1957 and extended on January 7,

         1981 to April 30, 2007, between Garment Capitol Associates,

         Landlord, and 498 SEVENTH AVENUE ASSOCIATES, Tenant, which

         Leasehold is evidenced by the INDENTURE OF LEASE attached hereto

         as Exhibit A, hereby accepts such assignment of the Leasehold and

         hereby assumes all of the obligations of 498 SEVENTH AVENUE

         ASSOCIATES under said Leasehold and Indenture.

                   This Acceptance and Assumption is executed and delivered

         this 29th day of December, 1995.



                                            4987 Corporation


                                            By:/s/Thomas N. Keltner<PAGE>






         STATE OF NEW YORK   )
                             : ss.:
         COUNTY OF NEW YORK  )


                   On this 29th day of December, 1995, before me came
         Thomas N. Keltner, Jr., to me known, who being by me duly sworn,
         did depose and say that he resides at 1111 Park Avenue, New York,
         New York 10128; that he is President of 4987 Corporation, the
         corporation described in and which executed to foregoing
         instrument; and that he signed his name thereto by order of the
         Board of Directors of said corporation.



                                       /s/Notary Public
                                          Notary Public<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission