GARMENT CAPITOL ASSOCIATES
PREM14A, 1996-04-19
OPERATORS OF NONRESIDENTIAL BUILDINGS
Previous: FIRST INVESTORS SGL P&PP FOR INV IN FIR INV FUND FOR INC INC, 485BPOS, 1996-04-19
Next: GENERAL ELECTRIC CO, S-4/A, 1996-04-19














                             SCHEDULE 14A INFORMATION

  Proxy Statement Pursuant to Section 14(a) of the Securities Exchange Act 
                       of 1934 (Amendment No.  )

  Filed by the Registrant [x]

  Filed by a Party other than the Registrant [ ]

  Check the appropriate box:

      [x]  Preliminary Proxy Statement
      [ ]  Confidential, for Use of the Commission Only (as permitted by 
           Rule 14a-6(e)(2))
      [ ]  Definitive Proxy Statement 
      [ ]  Definitive Additional Materials
      [ ]  Soliciting Material Pursuant to   240.14a-11(c) or   240.14a-12

  ..............................................................................
                       (Name of Registrant as Specified In Its Charter)

                             Garment Capitol Associates
  ..............................................................................

                       (Name of Person(s) Filing Proxy Statement if 
                              other than the Registrant)

  Payment of Filing Fee (Check the appropriate box):

  [ ] $125 per Exchange Act Rules 0-11(c)(1)(ii), 14a-6(i)(1), 14a-6(i)(2) or 
      Item 22(a)(2) of Schedule 14A.
  [ ]  $500 per each party to the controversy pursuant to Exchange Act 
       Rule 14a-6(i)(3).
  [X]  Fee computed on table below per Exchange Act Rules 14a-6(i)(4) and 0-11.

      1)   Title of each class of securities to which transaction applies:  
           Participations

      2)   Aggregate number of securities to which transaction applies:  [____]

      3)   Per unit price or other underlying value of transaction computed 
           pursuant to Exchange Act Rule 0-11 (Set forth the amount on which
           the filing fee is calculated and state how it was determined):  
           The fee is equal to 1/50th of 1% of the assumed fair market value
           of the Property, which is presumed to be the aggregate of the cash
           to be received by the Registrant.

      4)   Proposed maximum aggregate value of transaction:  [$_____]

      5)   Total fee paid:  $4,000<PAGE>




                                        -2-





  [ ] Fee paid previously with preliminary materials.

  [ ] Check box if any part of the fee is offset as provided by Exchange Act 
      Rule 0-11(a)(2) and identify the filing for which the offsetting fee was 
      paid previously.  Identify the previous filing by registration statement
      number, or the Form or Schedule and the date of its filing.

      1) Amount Previously Paid:

      2) Form, Schedule as Registration Statement No.:

      3) Filing Party:

      4) Date Filed:






<PAGE>

                                    PRELIMINARY COPY

                               GARMENT CAPITOL ASSOCIATES

                 STATEMENT ISSUED BY THE AGENTS IN CONNECTION WITH THE
                            SOLICITATION OF CONSENTS OF THE
                                      PARTICIPANTS

                                  Dated April   , 1996


                   This Statement is issued in connection with the
         solicitation of Consents of the Participants in Garment Capitol
         Associates ("Associates") by Peter L. Malkin, Stanley Katzman and
         John L. Loehr, as Agents ("Agents") for the Participants in
         connection with the "Sale Program" described below.

                   It is anticipated that this Statement and the accompanying
         form of Consent will be mailed to the Participants on April __, 1996.
         The solicitation of Consents will terminate on May 31, 1996 unless
         subsequently extended, but in no event later than August 30, 1996.
         The Agents will advise all the Participants of the results of the
         solicitation as soon as may be practicable, but in no event later
         than 90 days after the termination date noted above or any extension
         thereof.

         Sale of 498 Seventh Avenue

                   Associates was formed to acquire and own The Garment
         Capitol Building and the underlying land (collectively, the
         "Property") located at 498 Seventh Avenue, New York, New York.  From
         the time Associates acquired the Property through December 29, 1995,
         Associates leased the Property to 498 Seventh Avenue Associates (the
         "Original Lessee") pursuant to a long-term operating lease (the
         "Operating Lease").

                   The Original Lessee operated the Property at a substantial
         cash loss during 1994 and 1995.  During this period, capital calls
         were made upon the then partners in the Original Lessee.  Because
         several of the partners were unable or unwilling to meet the capital
         calls, Peter L. Malkin personally assumed their interests, totalling
         40% of the Original Lessee, and advanced the capital calls for those
         acquired interests as well as for his own original 5% share, so as to
         preserve the leasehold and to permit the Original Lessee to continue
         to insulate Associates from liability relating to operation of the
         Property.  At the end of 1995, Peter L. Malkin again assumed
         partnership interests equal to an additional 6.25%.

                   Despite these new capital infusions, however, the Original
         Lessee concluded that to return the Property to profitability would
         require a very large additional capital investment, estimated by the
         Original Lessee to be as high as $16,000,000.  Therefore, on<PAGE>







         December 29, 1995, in accordance with the terms of the Operating
         Lease, the Original Lessee assigned the Operating Lease to 4987
         Corporation (the "New Lessee"), thereby effectively terminating the
         liability of the Original Lessee and its remaining partners under the
         Operating Lease.  The shares in the New Lessee are owned by the
         partners in the Original Lessee.  

                   The New Lessee has paid basic rent under the Operating
         Lease due January 1, 1996, February 1, 1996, March 1, 1996 and
         April 1, 1996.  Associates applied or reserved these rents to cover
         (1) its monthly mortgage payments to the Apple Bank for Savings (the
         "Fee Mortgagee") on Associates' fee mortgage on the Property (the
         "Fee Mortgage"), (2) its monthly fee for supervisory services and (3)
         its distributions to the Participants in Associates.  The New Lessee
         did not pay the New York City real estate taxes and Business
         Improvement District ("BID") assessments in the amounts of
         $936,180.00 and $29,695.14, respectively, and certain other minor
         assessments and charges aggregating less than $1,500, all of which
         were due on January 1, 1996 or shortly thereafter (collectively, the
         "1/1/96 Real Estate Taxes").  As a result, although payment of the
         1/1/96 Real Estate Taxes has been made as described below, the New
         Lessee is in default of the Operating Lease as of that date.  

                   The New Lessee has requested that Associates forbear from
         exercising its rights and remedies under the Operating Lease,
         including termination of the Operating Lease, by reason of the
         failure to pay the 1/1/96 Real Estate Taxes, while Associates
         solicits the consent of the Participants to a sale of the Property on
         the terms described in this Statement.  If Associates does forbear,
         the New Lessee has agreed to cooperate fully with Associates in
         connection with the sale of the Property and to continue to perform
         its other obligations under the Operating Lease, including payment of
         basic rent, to enable Associates to continue its monthly
         distributions to the Participants, pay its supervisory fee and pay
         its monthly mortgage obligation.  The continuation of the Operating
         Lease will also serve to insulate Associates from third party
         liabilities attendant on property operations.  Because the program
         for Associates outlined in this Statement includes the continuation
         of the Operating Lease with the New Lessee, Associates has not yet
         sent a notice of default under the Operating Lease based on the
         failure of the New Lessee to pay the 1/1/96 Real Estate Taxes but the
         Agents have been advised that Associates' right to send such a notice
         has not been affected by this delay or by the acceptance of rent
         since the default.  

                   Although the failure to pay the 1/1/96 Real Estate Taxes
         also constitutes a breach of Associates' obligations under the Fee
         Mortgage, the Fee Mortgagee has agreed to forbear from exercising its
         rights and remedies during the pendency of this solicitation through
         a sale of the Property based on arrangements made between the
         shareholders of the New Lessee (or designees on their behalf) and the
         Fee Mortgagee to fund the 1/1/96 Real Estate Taxes and certain future
         real estate taxes and BID assessments on the Property (together with


                                          -2-
<PAGE>






         the 1/1/96 Real Estate Taxes, the "Real Estate Taxes") through
         protective advances under the Fee Mortgage.  The shareholders of the
         New Lessee (or designees on their behalf) have borrowed from the Fee
         Mortgagee the sum of $1,012,545.49, equal to the 1/1/96 Real Estate
         Taxes and interest thereon to the date of the borrowing.  This sum
         was used to fund a protective advance by the Fee Mortgagee to pay the
         1/1/96 Real Estate Taxes and interest thereon through the purchase of
         a subordinate participating interest in the Fee Mortgage in such
         amount.  Interest on the protective advance will be paid by the New
         Lessee so long as the Operating Lease continues in effect.  

                   As to future Real Estate Taxes, the Fee Mortgagee has
         agreed to make additional loans to such individual shareholders (or
         their designees) to fund further protective advances to cover the
         Real Estate Taxes due July 1, 1996 (covering the period to
         December 31, 1996) and January 1, 1997 (covering the period to
         June 30, 1997).  Those individual borrowers intend to borrow the
         funds from the Fee Mortgagee and fund the protective advances as
         required to pay the July 1, 1996 and January 1, 1997 Real Estate
         Taxes if the Sale Program described below is approved by the
         Participants and so long as the Operating Lease continues in effect.
         Once the Property is sold, no additional Real Estate Taxes will need
         to be paid.

                   For the reasons described in this Statement, the Agents
         believe that it is in the best interests of the Participants to
         approve a sale of the Property and, pending a sale of the Property,
         to forbear from exercising rights and remedies under the Operating
         Lease so long as the Fee Mortgagee advances the Real Estate Taxes and
         forbears.  Finally, described below is a recommended allocation of
         sales proceeds between the New Lessee and Associates which is based
         on the opinions of independent experts.  The Agents seek the consent
         of the Participants to proceed with this program.  

                   THE AGENTS RECOMMEND THAT THE PARTICIPANTS CONSENT
                        TO THE SALE PROGRAM (as herein defined)

                   The Agents recommend that the Participants consent to the
         following (collectively herein referred to as the "Sale Program"):

                   (a)  Authorizing the Agents to sell the Property to a third
         party at a price, and on such other terms and conditions, as
         determined by the Agents, to allocate the sale proceeds pursuant to
         the distribution formula proposed herein by the Agents and to
         liquidate Associates following the sale and distribution of proceeds;
         and

                   (b)  Permitting the New Lessee to continue to operate the
         Property in accordance with the terms of the Operating Lease,
         described below, while the sale is pursued, subject to (i) continued
         compliance by the New Lessee with the terms of the Operating Lease
         other than requirement to pay the Real Estate Taxes and (ii) the
         continuation of forbearance by the Fee Mortgagee based on the funding


                                          -3-<PAGE>






         of Real Estate Taxes through protective advances under the Fee
         Mortgage through borrowings by individual shareholders of the New
         Lessee (or designees on their behalf).

                   The Agents believe that the Property requires significant
         capital improvements to be competitive.  The Sale Program will permit
         Associates to liquidate its investment in an orderly fashion, give
         priority to Associates in the allocation of net sale proceeds, and
         avoid the necessity of raising additional capital from the
         Participants and others to support and renovate the Property, while
         avoiding litigation costs and the risk of loss of the Property
         through a Fee Mortgage foreclosure. 

         I.   Background

                   A.   Organization of Associates

                   Associates, a New York partnership, was organized on
         January 10, 1957 for the purpose of acquiring the Property subject to
         the Operating Lease.  The late Mr. Lawrence A. Wien and two of his
         then law partners (one of whom is now deceased) were the original
         partners in Associates and joined in a public offering to the
         Participants of the economic interests in Associates.  Peter L.
         Malkin, Stanley Katzman and John L. Loehr are the current partners in
         Associates and serve as Agents on behalf of the Participants.  Under
         the Participating Agreements of the original offering, the Partici-
         pants have the right to approve or disapprove certain decisions,
         including sale of the Property or modification of the Operating
         Lease.

                   B.   Provisions of the Operating Lease

                   The Operating Lease provides that the lessee will pay all
         operating and maintenance expenses and all real estate taxes, will
         make necessary repairs and replacements and will keep the Property
         adequately insured against fire and accident.  The Operating Lease
         does not require the lessee to make new capital improvements to the
         Property.

                   Under the Operating Lease, the lessee must pay to
         Associates (i) annual basic rent of $1,090,000 (the "Basic Rent") in
         monthly installments of $90,833.33 and (ii) annually for each lease
         year ending April 30, additional rent equal to 50% of the lessee's
         net income in excess of $200,000 for such lease year (the "Additional
         Rent").  No Additional Rent was payable  for the lease years ended
         April 30, 1995 and April 30, 1994.  Additional rent of $1,010,196 was
         paid for the lease year ended April 30, 1993.  Additional Rent will
         not be paid for the lease year ending April 30, 1996.  See Section
         I.E. - Financial Information.

                   The current term of the Operating Lease expires on
         April 30, 2007.  The Operating Lease includes a renewal option to
         extend the term through April 30, 2032.  Pursuant to the Operating


                                          -4-<PAGE>






         Lease, the lessee has the right to assign the Operating Lease,
         without Associates' consent, so long as the assignee assumes, in
         writing, all of the obligations of the Operating Lease.  The Original
         Lessee exercised such assignment right on December 29, 1995, and the
         New Lessee assumed all lessee obligations under the Operating Lease
         as of that date.  

                   C.   The Property

                   498 Seventh Avenue is located in the heart of New York
         City's "Garment District", occupying a plot of approximately 39,000
         square feet.  Located on the southwest corner of Seventh Avenue and
         37th Street, the building has frontages of 98'9" and 225' on these
         two streets, respectively.  There is additional frontage of 170'8" on
         36th Street.  The building is readily accessible to all New York City
         subways and is a few blocks from Penn Station and The Port Authority
         Bus Terminal on 40th-42nd Streets.  Erected in 1921, the building is
         of fireproof construction and contains 24 floors, a penthouse and
         basement.  It has a rentable floor area of approximately 800,000
         square feet.

                   The building contains office, showroom and loft space,
         which historically was used by manufacturers of ladies apparel.

                   D.   Competition

                   Currently, tenant space leases at the Property are offered
         at an average annual base rental of approximately $18.00 per square
         foot (exclusive of electricity charges and escalation).  Space
         tenants provide their own cleaning.  The average asking rental rate
         and other financial terms for space leases at the Property appear to
         be competitive with the average rental rates charged by similar
         buildings currently offering comparable space in the immediate
         vicinity.  

                   Based on market information believed to be accurate, the
         Agents offer the following information regarding near-by properties:

                   *  A neighboring office building located at 485 Seventh
                      Avenue (at 36th Street), which offers small showrooms
                      and has upgraded interior features, is offering tenant
                      space at rental rates between $18.00 and $25.00 per
                      square foot.  

                   *  Two similar buildings approximately the same age as the
                      Property, which are located across 39th Street from each
                      other at 530 Seventh Avenue and 550 Seventh Avenue and
                      have traditionally been the headquarters for
                      manufacturers of higher price women's apparel, currently
                      offer tenant space at rental rates between the mid $20's
                      to high $30's per square foot.  




                                          -5-<PAGE>






                   *  At 1407 Broadway and 1411 Broadway, buildings which
                      offer more modern, upgraded amenities than the Property,
                      current rental rates are in the high $30's per square
                      foot.

         The Agents are not aware of any recent sales of buildings in similar
         condition in the area of the Property which would provide useful
         guidance on an appropriate sale price.  The Agents will seek what
         they perceive to be the best possible sale price on the best possible
         terms if the Participants approve the Sale Program.  

                   E.   Financial Information

                   Associates acquired fee title to the Property on May 1,
         1957 for $10,500,000, all cash.  On November 1, 1957, Associates
         closed a $5,250,000 first mortgage loan on the Property and
         distributed the proceeds to the Participants, reducing their cash
         investment to $5,250,000.  The principal balance of that mortgage
         (the Fee Mortgage), after the March 1, 1996 payment, has been reduced
         to $3,014,030.  The Fee Mortgage is currently held by Apple Bank for
         Savings and matures on December 1, 1997.  Payments are current on the
         Fee Mortgage through March 31, 1996.

                   Each monthly installment of Basic Rent received by
         Associates is applied to pay monthly debt service on the Mortgage,
         supervisory fees to Wien, Malkin & Bettex ("WM&B") and distributions
         to the Participants.  Additional rent is used by Associates to pay
         Additional Supervisory Charges to WM&B (See Section IV.A. below) and
         make additional distributions to the Participants.

                   For the years 1995, 1994 and 1993, the Participants
         received total distributions representing an annual return on their
         remaining original cash investment at the rates of approximately
         11.7%, 11.7% and 26.8%, respectively.  Certain current Participants
         may have purchased their interests for amounts in excess of the
         original investment amount and their rates of return on investment
         will thus be lower.

                   During 1994 and 1995, the Property operated at a
         substantial loss.  During that period, Peter L. Malkin individually,
         as a partner in the Original Lessee, assumed the interests of various
         partners who could not or would not make the required capital
         investment in the Original Lessee to preserve the leasehold so as to
         insulate Associates against third party liabilities that might result
         if it operated the Property directly and to assure Associates'
         continued ability to meet its monthly obligations and make its
         monthly distributions to the Participants.  Of the total recent
         investment in the Original Lessee by its partners of $1,300,000
         during this period, Mr. Malkin would have been obliged to invest 5%
         and his wife 2 %, or an aggregate of $97,500, had he not assumed the
         additional partnership interests.  Instead, by acquiring an
         additional 40% of the partnership interests in the Original Lessee,
         Mr. Malkin was obliged to invest an additional $520,000.  At the end


                                          -6-<PAGE>






         of 1995, Mr. Malkin assumed interests aggregating an additional 6.25%
         and now owns 51.25 % individually, in addition to the 2.5% owned by
         his wife.

                   The Agents have been advised that, if the Sale Program is
         approved by the Participants, the New Lessee intends to pay Basic
         Rent until the sale is consummated.  There is no expectation that
         there will be Additional Rent payable in the near future.  

                   Attached are audited balance sheets of Associates as of
         December 31, 1995 and December 31, 1994, and the related statements
         of income, partners' capital deficit and cash flows for each of the
         three years in the period ended December 31, 1995, and a Schedule of
         Real Estate and Accumulated Depreciation as of December 31, 1995.
         See Section VI. - Management's Discussion and Analysis of Financial
         Condition and Results of Operations.  All of the attached financial
         statements and Management's Discussion and Analysis of Financial
         Condition and Results of Operations are incorporated herein by
         reference.  

                   Jacobs Evall & Blumenfeld LLP ("JEB") has for more than ten
         years served as Associates' independent certified public accountants
         in connection with Securities and Exchange Commission ("SEC") filings
         only.  JEB provides no services to Associates other than such
         services in connection with SEC filings, which include the
         examination of financial statements and consultations relating to
         professional and regulatory accounting matters.  

         II.  Sale Program

                   A.   Grant of Discretionary Authorization
                        to Sell the Property                

                   The Agents seek discretionary authority from the
         Participants to sell the Property.  There is no minimum sales price
         and the Property will be sold for an amount, and on other terms, as
         the Agents may determine.  The approval of the New Lessee to the
         terms of sale, including the price, has been obtained and is
         conditioned only upon the approval of the Participants to the Sale
         Program outlined in this Statement.  The Agents will act by unanimous
         agreement among themselves in determining the price and other terms
         of sale.  

                   Over the last two years, the remaining partners in the
         Original Lessee contributed substantial capital in an attempt to
         reverse the Property's lack of profitability and to preserve the
         leasehold so as to insulate Associates from third party liability
         that might result if Associates operated the Property.  Other
         partners in the Original Lessee who were unable or unwilling to
         provide their shares of the additional investment transferred their
         interests in the Original Lessee to Peter L. Malkin, who invested all
         the funds representing his original interest in the Original Lease
         and the interests more recently acquired.  Despite the costly effort


                                          -7-<PAGE>






         by the Original Lessee to turn the Property around, the garment
         industry in New York City continued to decline, and for the building
         to be competitive in the industry today or for other uses, additional
         significant capital infusions will be required.

                   The space needs of the garment industry in Manhattan have
         changed dramatically since Associates acquired the Property in 1957.
         The building design features very large, deep floors.  Large
         showrooms and manufacturing space, once the hallmark of garment firms
         operating in New York City and for which the building is well-suited,
         generally are no longer required.  Without reconfiguring the internal
         space in the building to reflect these changes in the garment
         industry or for an alternative use, the Agents believe it is likely
         that the Property will operate at increasing deficits.  The risks of
         investing substantial new capital and of determining which use would
         be profitable are not alternatives that the Agents recommend to the
         Participants.  

                   Accordingly, the Agents recommend that the Property be sold
         and request authority to do so on the terms described below.  

                   B.   Recommendations

                   1.   Sale

                   An original Participant who initially invested $10,000 in
         1957 received aggregate cash distributions of $59,443 through
         December 31, 1995 (including $5,000 of mortgage proceeds returned in
         the first year of the investment).  The Participants in Associates
         have enjoyed a very successful venture for the last 39 years.  The
         Agents now recommend that it be concluded for the reasons outlined in
         this Statement and that a sale of the Property on the terms of this
         Statement be authorized.  

                   2.   Forbearance to the New Lessee

                   While the Property is being marketed for sale, the Agents
         recommend that the New Lessee be permitted to continue operating the
         Property.  To induce Associates to forbear from exercising its right
         to terminate the Operating Lease based on the failure by the New
         Lessee to pay the 1/1/96 Real Estate Taxes timely, the New Lessee
         will continue to perform all of its obligations under the Operating
         Lease other than paying Real Estate Taxes and, as described below,
         have arranged for payment of the 1/1/96 and certain future Real
         Estate Taxes.  Monthly payments of Basic Rent will continue, enabling
         Associates to make required mortgage payments to the Fee Mortgagee,
         pay supervisory costs and make monthly distributions to the
         Participants.  

                   The shareholders of the New Lessee (or their designees)
         have borrowed from the Fee Mortgagee an amount equal to the 1/1/96
         Real Estate Taxes and interest thereon.  This borrowing was used to
         fund a protective advance under the Fee Mortgage to pay the 1/1/96


                                          -8-<PAGE>






         Real Estate Taxes and interest thereon to the date of payment.  As a
         result, the borrowers acquired a subordinate participating interest
         in the Fee Mortgage in the amount of the loan used to fund the
         protective advance.  A similar arrangement will be used to fund the
         Real Estate Taxes due July 1, 1996 and, if the Property has not been
         sold by that date, the Real Estate Taxes due January 1, 1997, so long
         as the Operating Lease has not been terminated.  The New Lessee will
         pay the interest which accrues under the Fee Mortgage on each
         protective advance.  

                   As a result of these arrangements regarding the 1/1/96 Real
         Estate Taxes and so long as future protective advances are similarly
         funded to pay Real Estate Taxes, the Fee Mortgagee will forbear from
         exercising rights and remedies under the Fee Mortgage based on the
         failure to pay Real Estate Taxes.  If the Participants reject the
         Sale Program (which includes forbearance by Associates under the
         Operating Lease in favor of the New Lessee), the shareholders of the
         New Lessee (or their designees) will not continue the arrangement
         with the Fee Mortgagee for the payment of future Real Estate Taxes,
         and the Agents may not be able to arrange for an alternative method
         for funding future Real Estate Taxes.  If future Real Estate Taxes
         are unpaid, the Fee Mortgagee will then likely elect to commence a
         foreclosure proceeding against the Property.  In that event, the
         Agents believe that the Property would be viewed by potential buyers
         as a distressed situation, which could significantly lower the
         potential sale price.  If Real Estate Taxes are unpaid, the City of
         New York could ultimately acquire title to the Property, but the
         process is slow and can take years to complete.  There is also a
         redemption period after title is acquired by the City. 

                   The Agents considered the possibility of terminating the
         Operating Lease, creating an affiliated entity to take over the net
         lease position and using that entity to operate the Property.  The
         Agents rejected this approach.  The Agents were concerned that the
         Participants retain insulation from operating liability to the
         maximum extent feasible and the use of an entity affiliated with
         Associates may be subject to question in this regard.  As well, the
         Agents would have been compelled to suspend monthly distributions to
         Participants to provide an operating reserve, a step not required so
         long as the Operating Lease continues in effect.  

                   3.   Distribution of Sales Proceeds

                   The determination of the proper allocation of net sales
         proceeds between Associates, as fee owner, and the lessee of the
         Property depends upon the respective values of their interests in the
         Property.  To assure an appropriate allocation, fairness opinions
         were sought from two prominent, independent real estate appraisal
         concerns, Brown Harris Stevens Appraisal and Consulting, LLC ("Brown
         Harris") and Edward S. Gordon, Inc. ("ESG").  The two firms then
         consulted and reached a consensus which is embodied in a report (the
         "Consensus Report") addressed to Associates, the New Lessee and WM&B.  



                                          -9-<PAGE>






                   The proposed allocation of sales proceeds between the fee
         and leasehold interests was based primarily upon (a) assumptions of
         potential sales prices, (b) the determination of the projected net
         income required to justify the assumed sales prices, reflecting as
         well appropriate capitalization rates and capital costs, and (c) the
         apportioning of the Property's total estimated income between the fee
         interest and the leasehold in accordance with the Operating Lease.
         The only special instruction provided to the two consulting firms in
         seeking their consensus was that they assume that the Property would
         be sold as a unified whole rather than as separate interests.  Their
         methodology required that they assume a minimum sales price of
         $20,000,000 for the Property.  The Consensus Report is available for
         inspection and copying at the offices of WM&B (on behalf of
         Associates), 60 East 42nd Street, New York, New York, during regular
         business hours by any Participant or his representative who has been
         so designated in writing.  Appointments to inspect and copy the
         Consensus Report may be made by contacting Stanley Katzman, Esq., at
         (212) 687-8700.

                   The formula in the Consensus Report allocates sales
         proceeds, after closing expenses, between Associates and the lessee
         as follows:

              Amount of Sales Proceeds      Percentage     Percentage
               after Expenses of Sale       to Lessee      to Associates

              Up to first $25,000,000 
              of sales proceeds                20%            80%

              Next $5,000,000 of sales         25%            75%
              proceeds ($25,000,001
              to $30,000,000)

              Next $10,000,000 of sales        30%            70%
              proceeds ($30,000,001
              to $40,000,000)

              Next $10,000,000 of sales        35%            65%
              proceeds ($40,000,001
              to $50,000,000)

              Sales Proceeds in                40%            60%
              Excess of $50,000,000

                   The Agents propose a slightly different allocation formula
         than set forth in the Consensus Report, which the Agents believe
         benefits Associates.  The Agents accord priorities to certain items
         and then follow the Consensus Report formula as to the balance of
         sales proceeds.  The New Lessee has agreed to this application of
         sales proceeds.  

                   The Agents propose the allocation of net sales proceeds
         (after expenses) as follows:


                                          -10-<PAGE>






                   First Priority:  To pay the principal balance of the Fee
                   Mortgage, interest thereon for the month in which the
                   closing occurs and the principal amount of the protective
                   advance(s) for Real Estate Taxes made under the Fee
                   Mortgage.

                   Second Priority:  To return to the Participants the sum of
                   $5,250,000, representing the remaining balance of the
                   original cash investment in Associates.

                   Third Priority:  To distribute 80% to Associates and 20% to
                   the New Lessee an amount of sales proceeds equal to the
                   lesser of (a) the remaining unapplied balance of sales
                   proceeds and (b) the remainder of the first $25,000,000 of
                   sales proceeds after deducting the amounts of sales
                   proceeds applied as First Priority and Second Priority
                   above.  

                   Fourth Priority:  To distribute the balance of the sales
                   proceeds in excess of $25,000,000 (if any) in accordance
                   with the Consensus Report, as follows:

                                             Percentage     Percentage
              Amount of Sales Proceeds      to New Lessee  to Associates

              The first $5,000,000 of net        25%            75%
              sales proceeds above $25,000,000 
              (i.e., sales proceeds in excess
              of $25,000,000 and up to 
              $30,000,000)

              Next $10,000,000 of net sales      30%            70%
              proceeds (i.e., sales proceeds 
              in excess of $30,000,000 and
              up to $40,000,000)

              Next $10,000,000 of net sales      35%            65%
              proceeds (i.e., sales proceeds 
              in excess of $40,000,000 and
              up to $50,000,000)


              Sales Proceeds in excess           40%            60%
              of $50,000,000

         The allocations within the Fourth Priority are referred to as the
         "Fourth Priority Allocations."

                   The following chart shows four examples of the distribution
         of sales proceeds between Associates and the New Lessee using the
         Agents' proposed allocation formula.  The assumed net sales proceeds,
         after expenses, are shown at the top of each column.  These examples
         also assume that (i) the fee mortgage balance, together with accrued


                                          -11-<PAGE>






         interest from the beginning of the month in which the closing occurs
         until the date of closing, is $3,025,000 (ii) the amount of the
         initial protective advance was $1,000,000 and (iii) no additional
         protective advance was made.  The actual amounts of these various
         items will depend on the actual date of sale and whether additional
         protective advances will be made.  

    Net sales proceeds      $20,000,000  $30,000,000  $40,000,000  $50,000,000
                            -----------  -----------  -----------  -----------
    Allocation:

    First Priority:
    Mortgage, protective
    advances                $ 4,025,000  $ 4,025,000  $ 4,025,000  $ 4,025,000
                            -----------  -----------  -----------  -----------

    Associates:
      Second Priority       $ 5,250,000  $ 5,250,000  $ 5,250,000  $ 5,250,000
      Third Priority          8,580,000   12,580,000   12,580,000   12,580,000
      Fourth Priority               -0-    3,750,000   10,750,000   17,250,000
                            -----------  -----------  -----------  -----------
                            $13,830,000  $21,580,000  $28,580,000  $35,080,000
                            -----------  -----------  -----------  -----------

    New Lessee:
      Second Priority       $       -0-  $      -0-   $       -0-  $       -0-
      Third Priority          2,145,000    3,145,000    3,145,000    3,145,000
      Fourth Priority               -0-    1,250,000    4,250,000    7,750,000
                            -----------  -----------  -----------  -----------
                            $ 2,145,000  $ 4,395,000  $ 7,395,000  $10,895,000
                            -----------  -----------  -----------  -----------
    Distribution to each
    participant in
    Associates holding an
    original $10,000 unit
    (as reduced to
    $5,000):                $13,171.43   $20,552.38   $27,219.05   $33,409.52


         There can be no assurance that the sale results described in these
         examples will be achieved.

         III.  Certain Tax Consequences of the Sale Program

                   When the Property is sold, an original Participant will
         report long-term capital gain in an amount equal to the sum of (a)
         the sales proceeds received by such Participant and (b) the negative
         book value of such Participant's participation as of the date of
         sale.  As of December 31, 1995, the book value of each original
         $10,000 participation (subsequently reduced by the distribution of
         mortgage financing proceeds to $5,000) was a negative $410.  For a
         Participant who acquired a participation after the inception of the
         investment, the capital gain or loss as a result of the sale of the


                                          -12-<PAGE>






         Property will depend upon the cost or other tax basis for the
         participation at such later acquisition date.  The maximum federal
         income tax rate on long-term capital gains for individual investors
         is currently 28%.  

                   Whether or not a Participant is a New York State resident,
         any gain resulting from sale of the Property will be subject to New
         York State income taxes.  The gain also may be subject to taxation by
         the state in which a Participant resides.  Most states will allow a
         credit for all or a portion of the tax paid to New York State.  If
         the Participant is a New York City resident, the gain also will be
         subject to the New York City income tax.

         IV.  Supervisory Services; Potential Conflicts of Interest

                   A.   Supervisory Services

                   No remuneration is paid by Associates to any of the Agents
         as such.  Associates pays supervisory fees to WM&B for legal,
         administrative and financial services.  The legal and administrative
         services include acting as general counsel to Associates, maintaining
         its partnership records, performing physical inspections of the
         Property, reviewing insurance coverage and conducting annual
         partnership meetings.  Financial services include monthly receipt of
         rent from the lessee, payment of monthly mortgage obligations,
         payment of monthly and additional distributions to the Participants,
         payment of all other disbursements, confirmation of the payment of
         real estate taxes, review of financial statements submitted to
         Associates by the lessee and financial statements audited by and tax
         information prepared by Associates' independent certified public
         accountants, and distribution of such materials to the Participants.
         WM&B also prepares quarterly, annual and other periodic filings with
         the Securities and Exchange Commission and applicable state
         authorities.  The Agents are also members of WM&B.  

                   The supervisory fee to WM&B is $42,500 per annum plus
         Additional Supervisory Charges equal to the sum of (i) the first
         $37,500 of Additional Rent received by Associates in any lease year
         and (ii) 10% of all amounts available for distribution to the
         Participants in any year in excess of the amount representing an
         aggregate return at the rate of 18% per annum (including monthly
         distributions from Basic Rent) on the remaining original cash
         investment.  Associates paid WM&B $42,500 during the fiscal year
         ended December 31, 1995.   

                   WM&B represents Associates and formerly represented the
         Original Lessee.  WM&B does not represent the New Lessee generally
         but will represent the New Lessee in connection with a sale.  







                                          -13-<PAGE>






                   B.   Certain Ownership of Participants

                   As of January 2, 1996, the Agents beneficially owned,
         directly or indirectly, the following Participations (expressed as
         remaining cash investment):


                             Name & Address         Amount of
                             of Beneficial          Beneficial    Percent 
         Title of Class          Owners             Ownership     of Class

         Participations       Peter L. Malkin       $ 47,500       .9048%
         in Partnership       21 Bobolink Lane
         Interests            Greenwich, CT  06830

                              Stanley Katzman        $ 2,500       .0476%
                              75-18 193rd Street
                              Flushing, NY 11366

                              John L. Loehr          $ 5,000       .0952%
                              286 Alpine Circle
                              River Vale, NJ 07675

                   At such date, Peter L. Malkin owned of record as trustee,
         but not beneficially, a $5,000 Participation and his wife owned
         $16,250 of Participations.  Mr. Malkin disclaims any beneficial
         ownership of such Participations.

                   Other members of WM&B, their wives and minor children, or
         trusts and estates in which they have beneficial interests, own an
         aggregate of $15,625 of participations, or approximately .2976% of
         the outstanding participations.  An affiliate of WM&B, Agency
         Holdings Associates, owns an aggregate of $5,000 of participations,
         or approximately .0952% of the outstanding participations.

                   C.   Certain Ownership of Interests in the New Operating
                        Lessee

                   Peter L. Malkin and Isabel W. Malkin own, respectively,
         51.25% and 2.5% of the issued and outstanding shares of the New
         Lessee.  Harry B. Helmsley owns 36.25% of the issued and outstanding
         shares of New Lessee, and adult children of Helmsley Spear, Inc.
         executives own 10% of the issued and outstanding shares of the New
         Lessee. 

                   D.   Potential Conflicts of Interest

                   The Agents will only share in the proceeds of sale of the
         Property received by Associates to the extent that they beneficially
         hold participations in Associates.  The Agents thus receive no extra
         or special benefit for their service as such. Each Agent, as a member




                                          -14-<PAGE>






         in WM&B, will share in fees received by that firm for its service to
         Associates as counsel in connection with the sale.  Neither the
         Agents, as such, nor WM&B will share in the proceeds of a sale.

                   The sale proceeds from the Property will be distributed as
         described above, based principally upon the Consensus Formula reached
         by Brown, Harris and ESG.  If Associates terminated the Operating
         Lease and operated the Property itself, it would not be obligated to
         pay the New Lessee any portion of the sale proceeds.  However, the
         Agents believe it is in the interest of Associates that the New
         Lessee continue to operate the Property under the Operating Lease.
         Based on their ownership interest in New Lessee, Mr. Malkin and his
         wife will receive 53.75% of any net sales proceeds received by the
         New Lessee.  Mr. Malkin will share some of those proceeds with some
         of the partners in the Original Lessee from whom he assumed
         interests.  His arrangements with them allow him first to recoup any
         additional investment he made since his assumption of their interests
         and interest on such amounts.  He then shares additional amounts, if
         any, in varying percentages.  It will not be clear until the sale is
         concluded whether he will receive any amount or will share any
         proceeds with any of them.  

                   The Agents for the Participants, WM&B and Helmsley-Spear,
         Inc., have received from the shareholders of the New Lessee (or their
         designees) indemnities (in proportion to share ownership in the New
         Lessee) to assure that, if the allocation of sales proceeds described
         herein is challenged, the shareholders of the New Lessee (or their
         designees) will bear the costs and result of that challenge.  These
         indemnities simply hold those parties harmless in connection with
         this program.

                   Both Brown Harris and ESG are independent and not
         affiliated with any party to the proposed Sale Program or this
         investment.  No other independent party has reviewed the transactions
         described herein.  

         V.   Fees and Expenses

                   All fees and expenses relating to the solicitation of
         Consents hereunder and the fees of Brown Harris and ESG will be
         treated as expenses of sale and paid from funds derived from the sale
         of the Property or from rents paid to Associates if the consent
         solicitation is not approved.  

                   Pursuant to a Tunnel Agreement, dated May 1, 1957, between
         the Property and the property across 37th Street known as 500 Seventh
         Avenue, a tunnel for utilities was constructed under 37th Street.
         The only service to the Property which is supplied through the tunnel
         consists of the sprinkler pump for both the Property and 500 Seventh
         Avenue which is located in 500 Seventh Avenue.  A new owner of the
         Property must be acceptable to the City of New York and must assume
         the obligations under this agreement or the tunnel must be closed.
         The costs of closing the tunnel, if required, would be an expense of


                                          -15-<PAGE>






         the sale but the amount thereof cannot now be estimated as the cost
         will be based on the extent of the work required by the City at the
         time.  The Agents are advised by engineers for the managing agent for
         the Property that the cost of providing a sprinkler pump for the
         Property if the tunnel is closed would be approximately $100,000.

         VI.  Management's Discussion and Analysis of Financial Condition and
              Results of Operation

                   Associates was organized solely for the purposes of
         acquiring the Property subject to the Operating Lease.  Associates is
         required to pay from Basic Rent the Fee Mortgage charges and the
         basic payment for supervisory services and disbursements, and dis-
         tributes the balance to the Participants.  Additional Rent, reduced
         by Additional Supervisory Charges to WM&B, is distributed to the
         Participants.  Because pursuant to the Operating Lease the lessee
         assumes sole responsibility for the condition, operation, repair,
         maintenance and management of the Property, so long as the Lease
         continues Associates does not, and need not, maintain reserves to
         defray operating expenses of the Property or professional fees.

                   During the twelve months ended December 31, 1995,
         Associates made regular monthly distributions of $48.58 for each
         original $10,000, (as reduced to $5,000) participation (or $582.96
         per annum for each remaining original $10,000 participation as
         reduced).  Because no Additional Rent was paid to Associates for the
         lease year ended April 30, 1995, there was no additional distribution
         in 1995.  

                   Distributions by Associates depend solely on the payment by
         the New Lessee of Basic Rent and Additional Rent in accordance with
         the terms of the Operating Lease.  Associates expects to make the
         monthly distributions so long as it receives the payments of Basic
         Rent provided for under the Operating Lease.  Because no Additional
         Rent will be paid for the lease year ending April 30, 1996,
         Associates will not make any Additional Distribution in 1996.  See
         Notes 4, 7 and 8 to Financial Statements.  

                   Associates' results of operations are affected primarily by
         the amount of rent payable to it under the Operating Lease.  The
         following summarizes the material factors affecting Associates'
         results of operations for the three preceding years:

              (a)  Total income decreased for the year ended December 31, 1995
                   as compared with the year ended December 31, 1994.  Such
                   decrease is directly attributable to the reduction in
                   dividend income earned for the year 1995.  Total income
                   decreased for the year ended December 31, 1994 as compared
                   with the year ended December 31, 1993.  Such decrease is
                   mainly attributable to the fact that no Additional Rent was
                   received by Associates in 1994.  See Note 4 to the
                   Financial Statements.



                                          -16-<PAGE>






              (b)  Total expenses decreased for the year ended December 31,
                   1995 as compared with the year ended December 31, 1994.
                   Such decrease was the net result of (i) a decrease in
                   interest expense on the Fee Mortgage and (ii) an increase
                   in amortization of mortgage refinancing costs.  See Notes
                   2(c) and 3 to the Financial Statements.  Total expenses
                   decreased for the year ended December 31, 1994 as compared
                   with the year ended December 31, 1993.  Such decrease was
                   the net result of (x) a decrease in the additional payment
                   for supervisory services payable in 1994, (y) an increase
                   in interest expense on the Fee Mortgage and (z) an increase
                   in the amortization of mortgage refinancing costs.  See
                   Notes 2(c), 3, 4 and 5 to the Financial Statements.

                   The following events and considerations, of which
         Associates is aware, have affected and will continue to affect
         Associates' operations and financial condition:

                   *  The Original Lessee operated the Property at a
                      substantial loss during the years ended December 31,
                      1995 and December 31, 1994.  In  1994 and 1995, the
                      Original Lessee made capital calls on its partners in
                      the aggregate amount of $1,300,000 to defray certain
                      operating expenses and improvement costs at the
                      Property.

                   *  The downturn and changes in methods of operations in the
                      garment industry have had and will continue to have a
                      major impact on the Property and its operations and
                      profitability.  Associates has been advised that the
                      loss of tenants at the Property and the related
                      reduction in operating income (or increase in operating
                      losses) affecting the Property are primarily due to
                      insolvencies affecting tenants in the garment business
                      and reduced demand for space.

                   *  The New Lessee has the right to abandon or assign its
                      interest in the Operating Lease.  See Section I.B.
                      hereof.  No assurance can be provided that the New
                      Lessee will not exercise its right to terminate the
                      Operating Lease in the future but, if the New Lessee
                      does so, it will lose its right to share in sales
                      proceeds.  The Agents believe that, if the Operating
                      Lease is terminated for any reason, Associates will be
                      able to sell the Property for an amount in excess of the
                      Fee Mortgage, including any protective advances made
                      thereunder, and future Real Estate Taxes.

                            Liquidity and Capital Resources

                   There has been no significant change in Associates'
         liquidity for the twelve-months period ended December 31, 1995, as
         compared with the twelve-months period ended December 31, 1994.


                                          -17-<PAGE>






                                       Inflation

                   Inflationary trends in the economy should have no material
         impact during the Sale Program.  

         VII.  Terms of Solicitations of Consents

                   Each Agent acts as agent for a group of Participants owning
         a one-third interest in Associates.  Originally, each group of
         Participants owned $3,500,000 in interests of the original
         $10,500,000 investment in Associates.  As a result of the $5,250,000
         mortgage financing during the initial year of Associates' ownership
         of the Property, each group owns $1,750,000 in interests of the
         remaining $5,250,000 originally invested by the Participants.  At
         December 31, 1995, no person held participations aggregating more
         than 5% of the total outstanding participations.

                   On December 31, 1995, there were 908 Participants holding
         participations in the three groups.  Each Participant's voting
         percentage in his group is determined by a fraction, the numerator of
         which is the face amount of the participation owned and the
         denominator of which is the group's original $3,500,000 investment in
         Associates.  There is no record date establishing the identity of the
         Participants entitled to vote for the Sale Program.  Holders of
         participations as of March 2, 1996 will be recognized as entitled to
         vote.  However, if any participation is transferred before the
         consent with respect to that Participation is given, the transferee
         will be entitled to vote.  If consent to the Sale Program has been
         given prior to the transfer of a Participation, however, the
         transferee will be bound by the vote of the transferor.  In addition,
         the Agents and their designees will be entitled to vote the
         participation of any non-consenting Participant whose interest is
         purchased by them under the Participation Purchase Arrangement (as
         defined in the following paragraph).

                   The consent of all Participants is required to authorize
         the Sale Program.  However, under the terms of the Participating
         Agreement between each Agent and his Participants, if Participants
         owning 90% of the outstanding participations in such Agent's group
         consent to the Sale Program, the Agent for that group or his designee
         has the right to purchase the interest of any Participant in that
         group who failed to consent (or, if the Participant is not an
         individual, has not furnished evidence of authority for giving such
         consent) within 10 days after the mailing by the Agent of a written
         request therefor, by certified or registered mail ("Participation
         Purchase Arrangement").  The purchase price is the greater of (i) the
         book value of such participation at the time of purchase, i.e., the
         original capital contribution of such Participant or such
         Participant's predecessor, less any repayment thereon to the date of
         purchase and (ii) $100.  As of December 31, 1995, the book value of
         each original $10,000 participation (subsequently reduced by mortgage
         proceeds to $5,000) was a negative $410.  Accordingly, the purchase
         price would be $100 for each original $10,000 Participation.


                                          -18-<PAGE>






                   If 90% or more of the Participants in an Agent's group
         consent to the Sale Program, each Agent presently intends to purchase
         the interest of any non-consenting Participant for $100.  Any
         Participant whose participation is purchased by an Agent or his
         designee will not receive any Additional Rent paid in respect of the
         year of purchase.  Due to the operating loss at the Property, there
         is no reasonable expectation that there will be Additional Rent in
         the near future.

                   Notwithstanding the provisions in Associates' Participating
         Agreements relating to the Participation Purchase Arrangement, no
         purchase of a participation will be effected without (i) prior
         written notice to a non-consenting Participant that Participants
         owning at least 90% of the outstanding participations in the relevant
         group have consented to the Sale Program and (ii) affording such
         non-consenting Participant an opportunity to consent to the Sale
         Program.

                   Forms of Consent that are signed and returned without a
         choice indicated will be deemed to constitute a consent to the Sale
         Program and will be binding on each Participant as if such
         Participant had actually indicated such choice on such form.  If the
         Consent is returned undated, it will be deemed dated as of the date
         received by the Agents.  

                   Participations are not traded on an established securities
         market, nor are they readily tradeable on a secondary market or the
         substantial equivalent thereof.  Based on Associates' transfer
         records, participations are sold by holders from time to time in
         privately negotiated transactions, and, in many instances, Associates
         is unaware of the prices at which such transactions occur (other than
         certain intra-family transfers involving participations owned by
         members of WM&B or their families).  However, Associates has been
         advised that the range of sales prices during the past two calendar
         years for an original $10,000 participation as reduced to $5,000 was
         $2,500 to $5,000.

                   Any document incorporated herein by reference shall be sent
         by first-class mail, at no charge to the Participant, upon the
         request of such person within one business day of receiving such
         request.  Any such request shall be made by writing to Stanley
         Katzman, Esq., Wien, Malkin & Bettex, 60 East 42nd Street, New York,
         NY 10165-0015 or by calling him at 212-687-8700.  Items subject to
         such request include information filed with the Securities and
         Exchange Commission subsequent to the date on which this Statement
         has been sent to Participants.

                   Any document subsequently filed by Associates with the
         Securities and Exchange Commission pursuant to Section 13(a), 13(c),
         14 or 15(d) of the Securities and Exchange Act of 1933, before the
         date on which the consents are used to effect the proposed actions
         shall be deemed to be incorporated by reference into this consent
         solicitation.


                                          -19-<PAGE>






                   If you have any question or desire any additional
         information concerning the proposed Sale Program, please communicate
         in writing with any partner in Wien, Malkin & Bettex, 60 East 42nd
         Street, New York, NY 10165-0015 or by telephone at 212-687-8700.

                   PLEASE SIGN, DATE AND IMMEDIATELY RETURN THE COLORED COPY
         OF THE CONSENT IN THE ENCLOSED ENVELOPE.  ONCE GIVEN, THE CONSENT TO
         THE SALE PROGRAM MAY NOT BE REVOKED.















































                                          -20
<PAGE>










                                        April 15, 1996


Garment Capitol Associates
New York, N.Y.



We have issued our reports dated April 10, 1996 accompanying the
financial statements and schedule of Garment Capitol Associates
appearing in the Annual Report of the Company on Form 10-K to the
Securities and Exchange Commission for the year ended December
31, 1995.  We consent to the use of the aforementioned reports in
the proxy statement of Garment Capitol Associates, which is being
filed pursuant to the rules under Regulation 14A of the
Securities Exchange Act of 1934 and included in Commission File
Number: 0-768.  Our consent relates only to the financial
statements and financial statement schedule, and we do not opine
on the adequacy or completeness of the textual disclosures
contained in the proxy material.


                                   Jacobs Evall & Blumenfeld LLP 
                                     Certified Public Accountants 
                                     
<PAGE>



                           INDEPENDENT ACCOUNTANTS' REPORT


To the participants in Garment Capitol Associates
(a Partnership)
New York, N. Y.


We have audited the accompanying balance sheets of Garment Capitol Associates 
(the "Company") as of December 31, 1995 and 1994, and the related statements of 
income, partners' capital deficit and cash flows for each of the three years in 
the period ended December 31, 1995, and the supporting financial statement 
schedule as contained in Item 14(a)(2) of this Form 10-K.  These financial 
statements and schedule are the responsibility of the Company's management.  
Our responsibility is to express an opinion on these financial statements and 
financial statement schedule based on our audits.
                  
We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free of 
material misstatement.  An audit includes examining, on a test basis, evidence 
supporting the amounts and disclosures in the financial statements.  An audit 
also includes assessing the accounting principles used and significant 
estimates made by management, as well as evaluating the overall financial 
statement presentation.  We believe that our audits provide a reasonable basis 
for our opinion.

In our opinion, the financial statements referred to above present fairly, in 
all material respects, the financial position of Garment Capitol Associates as 
of December 31, 1995 and 1994, and the results of its operations and its cash 
flows for each of the three years in the period ended December 31, 1995 in 
conformity with generally accepted accounting principles, and the related 
financial statement schedule, when considered in relation to the basic 
financial statements, presents fairly, in all material respects, the 
information set forth therein.

The accompanying financial statements have been prepared assuming that the 
Company will continue as a going concern.  The Company owns commercial property 
situated in New York City.  As discussed more fully in Note 11 to these 
financial statements, the original lessee of this property had sustained 
substantial operating losses during 1995 and 1994, and on December 29, 1995 
assigned the operating lease to a new lessee, thereby effectively terminating 
the liability under the operating lease of the original lessee and its 
remaining partners.  The new lessee has failed to pay the property's real 
estate taxes that fell due on January 1, 1996, which constitutes a default of 


                                       <PAGE>
                                        
                                        - 2 -


the operating lease as of that date, as well as a breach of the Company's 
obligations under the fee mortgage.  These events raise substantial doubt
about the Company's ability to continue as a going concern. 

Management's actions subsequent to these events, and its plans in regard to 
these matters, including the proposed solicitation of consents from the 
participants in the Company to sell the property, are also described in Note 
11.  The financial statements do not include any adjustments that might result 
from the outcome of these uncertainties.




                                         Jacobs Evall & Blumenfeld LLP
                                         Certified Public Accountants


New York, N. Y.
April 10, 1996
                                        
                                        
                                        
                                        
                                       
<PAGE>
                                                                              
                                                                     EXHIBIT A
                                  GARMENT CAPITOL ASSOCIATES

                                        BALANCE SHEETS

                                          A S S E T S
<TABLE>
<CAPTION>

                                                                 December 31,                 
                                                         1995                    1994         
<S>                                             <C>         <C>         <C>         <C>
Current Assets:
  Cash and cash equivalents (Note 10):
    Morgan Guaranty Trust Company of New York               $   37,547              $   37,467
    Distribution account held by
     Wien, Malkin & Bettex...................                   49,826                  51,009

    Fidelity U.S. Treasury Income
     Portfolio...............................                      826                 232,847

          TOTAL CURRENT ASSETS...............                   88,199                 321,323

Real Estate (Notes 2b, 3 and 11):
  Land.......................................                2,500,000               2,500,000
  Building...................................   $8,000,000              $8,000,000  
     Less: Accumulated depreciation..........    8,000,000        -      8,000,000        -


Other Assets:
  Mortgage refinancing costs, less
   accumulated amortization of $53,025
   in 1995 and $24,838 in 1994 (Note 2c).....                   54,025                  44,644


          TOTAL ASSETS.......................               $2,642,224              $2,865,967

</TABLE>

                           LIABILITIES AND PARTNERS' CAPITAL DEFICIT
<TABLE>
<S>                                             <C>         <C>           <C>       <C>

Current Liabilities:
  Principal payments of first
   mortgage payable within one
   year (Notes 3 and 11).....................               $  133,052              $3,312,692

  Accrued interest payable...................                   26,906                  65,371


          TOTAL CURRENT LIABILITIES..........                  159,958               3,378,063


Long-term Liabilities:
  Bonds, mortgages and similar debt:                            
    First mortgage payable (Notes 3 and 11)..   $3,045,988                    -            
    Less:  Current installments shown above..      133,052   2,912,936        -           -    

          TOTAL LIABILITIES..................                3,072,894               3,378,063

Partners' capital deficit (Exhibit C)........                 (430,670)              
(512,096)

          TOTAL LIABILITIES AND PARTNERS'
           CAPITAL DEFICIT...................               $2,642,224              $2,865,967

</TABLE>


                        See accompanying notes to financial statements.
                                        
                                            
<PAGE>
                                                                              
                                                                     EXHIBIT B

                                  GARMENT CAPITOL ASSOCIATES

                                     STATEMENTS OF INCOME

<TABLE>
<CAPTION>                                                          
                                                          Year ended December 31,          
                                                 1995               1994            1993   
<S>                                           <C>                <C>             <C>
Revenues:

  Rent income, from a related
   party (Notes 4 and 11)...................  $1,090,000         $1,090,000      $2,100,196 

  Dividend income...........................       3,027              7,994           1,683 

                                               1,093,027          1,097,994       2,101,879 


Expenses:

  Interest on mortgage (Note 3).............     328,802            348,479         324,445 

  Supervisory services, to a
   related party (Note 5)...................      42,500             42,500         135,601 

  Amortization of mortgage
   refinancing costs (Note 2c)..............      28,187             15,307           7,748 

                                                 399,489            406,286         467,794 

          NET INCOME, CARRIED TO PARTNERS'
           CAPITAL DEFICIT (NOTE 8).........  $  693,538         $  691,708      $1,634,085 



Earnings per $5,000 participation
 unit, based on 1,050 participation
 units outstanding during each year.........  $      661         $      659      $    1,556 

</TABLE>














                       See accompanying notes to financial statements.
                                        
                                        
<PAGE>
                                                                   EXHIBIT C-1
                                  GARMENT CAPITOL ASSOCIATES

                            STATEMENT OF PARTNERS' CAPITAL DEFICIT
                                 YEAR ENDED DECEMBER 31, 1995     

<TABLE>
<CAPTION>

                                  Partners'                                    Partners'
                               capital deficit   Share of                   capital deficit
                               January 1, 1995  net income  Distributions  December 31, 1995
<S>                              <C>          <C>            <C>              <C>

Donald A. Bettex Group........    $(170,699)     $231,179     $  204,037       $(143,557)


Peter L. Malkin Group.........     (170,699)      231,179        204,037        (143,557)


Martin D. Newman Group
 (formerly Alvin
  Silverman Group)............     (170,698)      231,180        204,038        (143,556)


                                  $(512,096)     $693,538     $  612,112       $(430,670)

</TABLE>



























                       See accompanying notes to financial statements.
                                        
                                       
<PAGE>
                                                                   EXHIBIT C-2
                                  GARMENT CAPITOL ASSOCIATES

                            STATEMENT OF PARTNERS' CAPITAL DEFICIT
                                 YEAR ENDED DECEMBER 31, 1994     
<TABLE>
<CAPTION>


                                 Partners'                                    Partners'
                              capital deficit   Share of                   capital deficit
                              January 1, 1994  net income  Distributions  December 31, 1994
<S>                              <C>          <C>            <C>              <C>



Donald A. Bettex Group......     $(197,231)    $  230,570    $  204,038       $(170,699)


Peter L. Malkin Group.......      (197,231)       230,569       204,037        (170,699)


Alvin Silverman Group.......      (197,230)       230,569       204,037        (170,698)


                                 $(591,692)    $  691,708    $  612,112       $(512,096)



</TABLE>


























                       See accompanying notes to financial statements.
                                        
                                       
<PAGE>
                                                                               
                                                                   EXHIBIT C-3
                                  GARMENT CAPITOL ASSOCIATES

                            STATEMENT OF PARTNERS' CAPITAL DEFICIT
                                 YEAR ENDED DECEMBER 31, 1993     
<TABLE>
<CAPTION>


                                  Partners'                                    Partners'
                               capital deficit   Share of                   capital deficit
                               January 1, 1993  net income  Distributions  December 31, 1993
<S>                              <C>          <C>            <C>              <C>

Donald A. Bettex Group........    $(272,190)    $  544,695    $  469,736       $(197,231)


Peter L. Malkin Group.........     (272,190)       544,695       469,736        (197,231)


Alvin Silverman Group.........     (272,190)       544,695       469,735        (197,230)


                                  $(816,570)    $1,634,085    $1,409,207       $(591,692)



</TABLE>




























                       See accompanying notes to financial statements.
                                        
                                       
<PAGE>
                                                                               
                                                                     EXHIBIT D

                                    GARMENT CAPITOL ASSOCIATES

                                     STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>
                                                              Year ended December 31,       
                                                           1995         1994         1993   
<S>                                                      <C>          <C>         <C>
Cash flows from operating activities:
  Net income......................................       $ 693,538    $ 691,708   $1,634,085
  Adjustments to reconcile net income to
   cash provided by operating activities:
     Amortization of mortgage refinancing
      costs (Note 2c).............................          28,187       15,307        7,748
     Changes in operating liabilities:
       Accrued interest payable...................         (38,465)      32,091        5,163
       Rent received in advance...................            -            -         (33,763)
       Mortgage refinancing costs paid............         (37,568)     (25,493)     (10,226)

             Net cash provided by
              operating activities................         645,692      713,613    1,603,007
 

Cash flows from financing activities:
  Cash distributions..............................        (612,112)    (612,112)  (1,409,207)
  Principal payments on first mortgage payable....        (266,704)     (32,118)     (29,218)

             Net cash used in financing
              activities..........................        (878,816)    (644,230)  (1,438,425)

             Net increase (decrease) in cash
              and cash equivalents................        (233,124)      69,383      164,582

Cash and cash equivalents, beginning of year......         321,323      251,940       87,358

             CASH AND CASH EQUIVALENTS,
              END OF YEAR.........................       $  88,199    $ 321,323   $  251,940



Supplemental disclosures of cash flow information:

                                                           1995         1994         1993   

  Cash paid for:
    Interest......................................       $ 367,267    $ 316,388   $  319,282

</TABLE>






                        See accompanying notes to financial statements.
                                        
                                       
<PAGE>
                               GARMENT CAPITOL ASSOCIATES

                              NOTES TO FINANCIAL STATEMENTS


1.   Business Activity

     Garment Capitol Associates ("Associates") is a general partnership which
     owns commercial property situated at 498 Seventh Avenue, New York, New
     York.  Through December 28, 1995 the property was net leased to 498
     Seventh Avenue Associates (the "Original Lessee").  Effective December 29,
     1995 the operating lease was assigned to 4987 Corporation (the "New
     Lessee").  See Notes 4 and 11.


2.   Summary of Significant Accounting Policies

     a.   Cash and Cash Equivalents:

          Cash and cash equivalents include investments in money market funds
          and all highly liquid debt instruments purchased with a maturity of
          three months or less.

     b.   Real Estate and Depreciation of Building:

          Real estate, consisting of land and building (the "Property"), is
          stated at cost.  The building is fully depreciated.  Depreciation  of
          the building had been provided on the straight-line method based on a
          thirty-year life (3-1/3% per annum).

     c.   Mortgage Refinancing Costs and Amortization:

          Mortgage refinancing costs totaling $107,050 have been incurred in
          connection with the December 1, 1992 refinancing of the first
          mortgage payable (see Note 3), and are being charged to income
          ratably over the five year term of the first mortgage.  Such costs
          include payments of $49,564 to the firm of Wien, Malkin & Bettex, a
          related party (see Note 5).

     d.   Use of Estimates:

          In preparing financial statements in conformity with generally
          accepted accounting principles, management often makes estimates and
          assumptions that affect the reported amounts of assets and
          liabilities and disclosures of contingent assets and liabilities at
          the date of the financial statements, as well as the reported amounts
          of revenues and expenses during the reporting period.  Actual results
          could differ from those estimates.


3.   First Mortgage Payable

     On November 30, 1987, a first mortgage was placed on the Property with
     Apple Bank for Savings in the amount of $3,485,000.  Annual mortgage
     charges were $348,500, payable in equal monthly installments, applied
     first to interest at the rate of 9-1/2% per annum and the balance to
     principal.  The mortgage was scheduled to mature on December 1, 1992 with
     a balance of $3,376,341 but was extended until June 16, 1993, when the
     bank issued a commitment to extend and modify the mortgage for a five year
     
                                       
<PAGE>
                               GARMENT CAPITOL ASSOCIATES

                              NOTES TO FINANCIAL STATEMENTS
                                       (continued)


3.   First Mortgage Payable (continued)

     period from December 1, 1992 through December 1, 1997.  The closing, which
     had been delayed, occurred on March 23, 1995.  The terms of the extended
     mortgage provide for constant monthly payments totalling $435,388 per
     annum, including interest at the rate of 10% per annum from December 1,
     1992 through October 31, 1993; constant monthly payments totalling
     $447,316 per annum, including interest at the rate of 10 1/2% per annum
     from November 1, 1993 through November 30, 1994; and constant payments
     totalling $449,586 per annum, including interest at the rate of 10.6% per
     annum from December 1, 1994 through maturity.  The constant payments are
     based on a fifteen year amortization schedule.  Payments of principal and
     interest made subsequent to the original maturity date (December 1, 1992)
     were reapplied according to these new repayment terms and, at the closing,
     a retroactive payment of $218,081 was made to bring the payments current
     with the new mortgage schedule.  The balance of the mortgage at maturity
     will be $2,778,001.

     Principal payments required to be made on long-term debt are as follows:

          Year ending December 31,
          1996................................................ $  133,052
          Through December 1, 1997............................  2,912,936

                                                               $3,045,988

     The Property is pledged as collateral for the first mortgage.  See Note
     11.


4.   Related Party Transactions - Rent Income

     Rent income for the years ended December 31, 1995, 1994 and 1993
     represents twelve  equal monthly installments of an annual net rent of
     $1,090,000 (the "Basic Rent") under a net operating lease dated May 1,
     1957 (the "Operating Lease") with the Original Lessee, plus, where
     applicable, payments of additional rent as provided under certain
     conditions with respect to the lessee's defined net income from operations
     for lease years ending April 30th.

     For the years ended December 31, 1995 and 1994, no additional rent was
     earned from the Original Lessee for its lease years ended April 30, 1995
     and 1994.  For the year ended December 31, 1993 additional rent of
     $1,010,196 was earned from the Original Lessee for its lease year ended
     April 30, 1993.

     No additional rent is accrued by Associates for the period between the end
     of the lessee's lease year and the end of Associates' fiscal year.
                                        
                                        
<PAGE>
                               GARMENT CAPITOL ASSOCIATES

                              NOTES TO FINANCIAL STATEMENTS
                                       (continued)


4.   Related Party Transactions - Rent Income (continued)

     The current term of the Operating Lease expires on April 30, 2007.  The
     Operating Lease includes a renewal option to extend the term to April 30,
     2032.  Pursuant to the Operating Lease, the lessee has the right to
     surrender its leasehold interest at any time, upon 60 days' prior written
     notice, without further liability after the date of surrender.  The lessee
     also has the right to assign the Operating Lease, without Associates'
     consent, so long as the assignee assumes, in writing, all of the
     obligations of the Operating Lease.  The Original Lessee exercised such
     assignment right on December 29, 1995, and the New Lessee assumed all
     lessee obligations under the Operating Lease as of that date; such
     assignment effectively terminated the liability of the Original Lessee and
     its remaining partners under the Operating Lease.  The shares in the New
     Lessee are owned by the partners in the Original Lessee.  See Note 11.

     A partner in Associates is also a partner in the Original Lessee.


5.   Related Party Transactions - Supervisory Services

     Supervisory services (including disbursements and cost of regular
     accounting services) for the years ended December 31, 1995, 1994 and 1993,
     totaling $42,500, $42,500 and $135,601, respectively, were paid to the
     firm of Wien, Malkin & Bettex.  Some partners in that firm are also
     partners in Associates.  Fees for supervisory services are paid pursuant
     to an agreement, which amount is based on a rate of return of investment
     achieved by the participants in Associates each year.


6.   Number of Participants

     There were approximately 900 participants in the participating groups at
     December 31, 1995, 1994 and 1993.


7.   Determination of Distributions to Participants

     Distributions to participants represent mainly the excess of rent income
     received over the mortgage requirements, as anticipated, and expenses
     paid.


8.   Distributions and Amount of Income per $5,000 Participation Unit

     Distributions per $5,000 participation unit during the years 1995, 1994
     and 1993, based on 1,050 participation units outstanding during each year,
     totaled $583, $583 and $1,342, respectively.  All such distributions
     consisted of income only.
                                        
                                        
                                        
<PAGE>
                                GARMENT CAPITOL ASSOCIATES

                              NOTES TO FINANCIAL STATEMENTS
                                       (continued)


8.   Distributions and Amount of Income per $5,000 Participation Unit
     (continued) 

     Net income is computed without regard to income tax expense since
     Associates does not pay a tax on its income; instead, any such taxes are
     paid by the participants in their individual capacities.

     Generally, financial and income tax reporting have been the same. 
     However, for income tax purposes in 1992, the rent received in advance
     from the lessee in 1992 in excess of the overage rent earned (Note 4),
     amounting to $33,763, was treated as taxable income in 1992 and reduced
     taxable income in 1993.


9.   Economic Dependency on Operations of Building

     Associates' building is located in the heart of New York City's "Garment
     District", and its tenants are almost exclusively in the garment business. 
     The property, as well as other buildings in the district, has suffered
     significant vacancies in recent years.  As a result, the Original Lessee
     has experienced continuous decreases in
     its revenue stream, causing its net income from operations, as defined in
     the Operating Lease, in 1994 and 1995 to fall below the amount necessary
     to require payment of any additional rent for such years.  For the lease
     year ended April 30, 1995 the Original Lessee reported a net loss
     (unaudited) of $2,222,031.  See Note 11.  


10.  Concentration of Credit Risk

     Associates maintains cash balances in a bank, money market fund (Fidelity
     U.S. Treasury Income Portfolio), and a distribution account held by Wien,
     Malkin & Bettex.  The bank balance is insured by the Federal Deposit
     Insurance Corporation up to $100,000, and at December 31, 1995 was
     completely insured.  The cash in the money market fund and the
     distribution account held by Wien, Malkin & Bettex is not insured.  The
     funds held in the distribution account were paid to the participants on
     January 1, 1996.


11.  Subsequent Events Regarding Default by New Lessee of the Operating Lease,
     Breach of Associates' Obligations Under the Fee Mortgage, and Proposed
     Solicitation of Consents from the Participants to a Sale of the Property

     The New Lessee has paid Basic Rent under the Operating Lease due January
     1, 1996, February 1, 1996, March 1, 1996 and April 1, 1996.  Associates in
     turn has continued to pay (1) the monthly mortgage payments to the Apple
     Bank for Savings (the "Fee Mortgagee") on Associates' fee mortgage on the
     Property (the "Fee Mortgage") through April 1, 1996; (2) its monthly fee
     for supervisory services through April, 1996; and (3) its monthly
     distributions to the participants in Associates.   Associates holds the
     April 1, 1996 rent to cover the May 1996 mortgage payment and a May 1996
     distribution to participants.  The New Lessee failed to pay the New York
     City real estate and Business Improvement District ("BID") assessments in
     the amounts of $936,180 and $29,695, respectively, which were due on 
                                        
                                        
<PAGE>
                               GARMENT CAPITOL ASSOCIATES

                              NOTES TO FINANCIAL STATEMENTS
                                       (continued)


11.  Subsequent Events Regarding Default by New Lessee of the Operating Lease,
     Breach of Associates' Obligations Under the Fee Mortgage, and Proposed
     Solicitation of Consents from the Participants to a Sale of the Property
     (continued)

     January 1, 1996 (collectively, the "1/1/96 Real Estate Taxes").  As a
     result, the New Lessee is in default of the Operating Lease as of that
     date.

     The New Lessee has requested that Associates forbear from exercising its
     rights and remedies under the Operating Lease, including termination of
     the Operating Lease, by reason of the failure to pay the 1/1/96 Real
     Estate Taxes, while management of Associates solicits the consent of its
     participants to a sale of the Property (the "Solicitation").  If
     Associates does forbear, the New Lessee has agreed to cooperate fully with
     Associates in connection with the sale of the Property and to continue to
     perform its other obligations under the Operating Lease, including payment
     of the Basic Rent, to enable Associates to continue its monthly
     distributions to the participants, pay its supervisory fee and pay its
     monthly mortgage obligation.

     The failure to pay the 1/1/96 Real Estate Taxes also constituted a breach
     of Associates obligations under the Fee Mortgage.  The shareholders of the
     New Lessee (or designees on their behalf) have borrowed from the Fee
     Mortgagee a sum equal to the 1/1/96 Real Estate Taxes and interest thereon
     to the date of the borrowing.  This sum was used to fund a protective
     advance by the Fee Mortgagee to pay the 1/1/96 Real Estate Taxes and
     interest thereon through the purchase of a subordinate participating
     interest in the Fee Mortgage in such amount.  As a result, the Fee
     Mortgagee has agreed to forbear from exercising rights and remedies under
     the Fee Mortgage based on Associates' failure to pay (or cause to be paid
     by the New Lessee) the 1/1/96 Real Estate Taxes.  Interest on the
     protective advance will be paid by the New Lessee so long as the Operating
     Lease continues in effect.

     As to future real estate taxes and BID assessments on the Property
     (together with the 1/1/96 Real Estate Taxes, the "Real Estate Taxes"), the
     Fee Mortgagee has agreed to make additional loans to such individual
     shareholders (or their designees) to fund further protective advances to
     cover the Real Estate Taxes due July 1, 1996 (covering the period to
     December 31, 1996) and January 1, 1997 (covering the period to June 30,
     1997).  Those individual borrowers intend to borrow the funds from the Fee
     Mortgagee and fund the protective advances as required to pay the July 1,
     1996 and January 1, 1997 Real Estate Taxes if the participants in
     Associates authorize a sale of the Property and so long as the Operating
     Lease continues in effect.

     Management advises that the Solicitation, which is scheduled to be
     completed no later than August 30, 1996, will express its belief that the
     Property cannot be operated on a profitable basis without significant
     capital improvements; it will also opine that the program to sell the
     Property will permit Associates to liquidate its investment in an orderly
     fashion and avoid the necessity of raising additional capital from the
     participants and others to support and renovate the Property while
     avoiding litigation costs and the risk of loss of the Property through a
     Fee Mortgage foreclosure.
                                        
<PAGE>
     
                           GARMENT CAPITOL ASSOCIATES

                                OMITTED SCHEDULES




     The following schedules have been omitted as not applicable in the present
instance:




     SCHEDULE I  -  Condensed financial information of registrant.

     SCHEDULE II -  Valuation and qualifying accounts.

     SCHEDULE IV -  Mortgage loans on real estate.
















                                        
<PAGE>
                                                                  SCHEDULE III
                                   GARMENT CAPITOL ASSOCIATES

                            Real Estate and Accumulated Depreciation
                                        December 31, 1995           
<TABLE>
<S>     <C>                                                                <C>
Column

  A     Description           Office building and land located at
                               498 Seventh Avenue, New York, N. Y.

  B     Encumbrances  - Apple Bank for Savings
          Balance at December 31, 1995.................................    $ 3,045,988

  C     Initial cost to company
          Land.........................................................    $ 2,500,000
 
          Building.....................................................    $ 8,000,000

  D     Cost capitalized subsequent to acquisition.....................        None    
  
  E     Gross amount at which carried at
         close of period
           Land........................................................    $ 2,500,000
           Building....................................................      8,000,000

           Total.......................................................    $10,500,000(a)
  
  F     Accumulated depreciation.......................................    $ 8,000,000(b)

  G     Date of construction                                      1921

  H     Date acquired                                      May 1, 1957

  I     Life on which depreciation in latest
         income statements is computed                  Not applicable

</TABLE>

    (a)  There have been no changes in the carrying values of real estate for 
         the years ended December 31, 1995, December 31, 1994 and December 31,
         1993.  The costs for federal income tax purposes are the same as for 
         financial statement purposes.

    (b)  Accumulated depreciation
           Balance at January 1, 1993                           $8,000,000
             Depreciation:
               F/Y/E 12/31/93                        None  
                     12/31/94                        None  
                     12/31/95                        None          None   

           Balance at December 31, 1995                         $8,000,000
                                        
                                        
<PAGE>



                                                                APPENDIX  

                                    PRELIMINARY COPY

                                        CONSENT 


         [Solicited by Peter L. Malkin, John L. Loehr and Stanley Katzman, as
         Agents ("Agents"), on behalf of Garment Capitol Associates]

                                CONSENT TO SALE PROGRAM

              As a Participant in Garment Capitol Associates ("Associates"),
         the undersigned hereby

                        CONSENTS TO               
                                                  
                        DISAPPROVES OF            
                                                  
                        ABSTAINS FROM             
                                                  

         authorizing the Agents and their respective successors, on behalf of
         Associates, as follows:

              1.   To sell the land and building located at 498 Seventh
         Avenue, New York, New York (the "Property") to a third party at a
         price, and on such terms and conditions, as determined by the Agents,
         to distribute the sale proceeds in accordance with the distribution
         schedule recommended by the Agents and described in the Statement
         dated April ___, 1996 referred to below and, following such sale and
         distribution, to liquidate Associates; and 

              2.   To forbear from terminating the Operating Lease for the
         Property with 4987 Corporation (the "New Lessee") subject to (i)
         continued compliance by the New Lessee with the terms of the
         Operating Lease other than the requirement to pay the Real Estate
         Taxes and (ii) the continuation of forbearance by the Fee Mortgagee
         based on the funding of Real Estate Taxes through protective advances
         under the Fee Mortgage through borrowings by individual shareholders
         of the New Lessee (or designees on their behalf) (all such
         capitalized terms being defined in Statement (defined below)).

         Each of the matters for which a consent or authorization is being
         solicited is more fully described in the Statement Issued by the
         Agents in Connection with the Solicitation of Consents of the
         Participants in Garment Capitol Associates, dated April __, 1996 (the
         "Statement"), receipt of which is hereby acknowledged and which is
         incorporated herein by reference.

         Once given, this Consent is irrevocable and may not be revoked.

         Dated:_______________, 1996

                                            _______________________________
                                                      (Signature)<PAGE>


















                                  INDEX TO EXHIBITS


         DOCUMENT                                        EXHIBIT NUMBER


         Assignment of Leasehold from 498 Seventh Avenue
         Associates to 4987 Corporation                         1

         Acceptance of Assignment and Assumption of 
         obligations by 4987 Corporation                        2

         Receipt of Assignment and Assumption by 
         Garment Capitol Associates                             3

         Note in th amount of $1,012,274.18 made by 
         shareholders of 4987 Corporation 
         (or designees on their behalf) in favor of 
         Apple Bank relating to tax advance                     4

         Participating Agreement between Apple Bank 
         and 498 Advance L.L.C., the recipient of the 
         proceeds of the loan to the shareholders of 
         4987 Corporation (or other designees)                  5

         Apple Bank Forbearance Letter to Garment
         Capital Associates                                     6

         Apple Bank Future Commitment Letter to Garment
         Capitol Associates and 498 Advance, L.L.C.             7

         Fee Owner Forbearance Letter from Garment Capitol
         Associates in favor of 4987 Corporation                8

         Summary letter from Brown Harris Stevens 
         Appraisal & Consulting Services L.L.C. and 
         Edward S. Gordon Co., Inc. summarizing results 
         of consensus report                                    9

         Unanimous Written Consent of Stockholders of 
         4987 Corporation authorizing the corporation to 
         cooperate in connection with the sale                 10

         Consent of Directors of 4987 Corporation 
         authorizing the corporation to cooperate in 
         connection with the sale                              11<PAGE>







                                                                EXHIBIT 1

                               ASSIGNMENT OF LEASEHOLD


                   The Undersigned Partnership, for good and valuable

         consideration, receipt whereof is hereby acknowledged, hereby

         assigns, conveys and transfers to 4987 Corporation, a New York

         Corporation, all of its right, title and interest in and to a

         certain Leasehold to the real property more fully described in the

         description attached hereto which Leasehold has been created by a

         certain INDENTURE OF LEASE dated May 1, 1957 between GARMENT

         CAPITOL ASSOCIATES as Landlord and 498 SEVENTH AVENUE ASSOCIATES

         as Tenant, a copy of which INDENTURE OF LEASE is attached hereto

         as Exhibit A, which Leasehold was extended by notice dated

         January 7, 1981 until April 30, 2007 attached hereto as Exhibit B.  

                   This assignment is executed and delivered this 28th day

         of December, 1995.


                                       498 Seventh Avenue Associates


                                       By: /s/ Peter L. Malkin            
                                                      Partner


         STATE OF FLORIDA              )
                                       ):  ss.
         COUNTY OF LEE, CAPTIVA ISLAND )

                   On the 28th day of December, 1995, before me personally
         came PETER L. MALKIN, to me known and known to be the individual
         who executed the foregoing instrument, and who, being duly sworn
         by me, did depose and say that he is a partner in the partnership
         498 Seventh Avenue Associates and that he had authority to sign
         the same, and acknowledged that he executed the same as the act
         and deed of said partnership.  


                                       /s/ Juliana Da Costa,              
                                       Juliana Da Costa, Notary Public
                                       State of Florida<PAGE>






                   ALL those certain plots, pieces or parcels of land,
         situate, lying and being in the Borough of Manhattan, City, County
         and State of New York, bounded and described as follows:

                   BEGINNING at the corner formed by the intersection of
         the westerly side of Seventh Avenue with the southerly side of
         37th Street; running thence WESTERLY along the said southerly side
         of 37th Street, 225 feet; thence SOUTHERLY parallel with Seventh
         Avenue and part of the distance through a party wall, 60 feet;
         thence EASTERLY parallel with 36th Street, 6-1/2 inches to the
         center of a party wall; thence SOUTHERLY parallel with Seventh
         Avenue and through said party wall, 45 feet 10 inches; thence
         EASTERLY parallel with 36th Street, 10 feet 6 inches; thence
         SOUTHERLY parallel with Seventh Avenue, 3 feet 5 inches; thence
         WESTERLY and nearly parallel with 36th Street, 18 feet 4-4/5
         inches to a point distant 88 feet 1 inch northerly on a line
         parallel with Seventh Avenue from the northerly side of 36th
         Street; thence NORTHERLY and parallel with Seventh Avenue, 2-3/4
         inches to a point distant 88 feet 3-3/4 inches northerly from the
         northerly side of 36th Street; thence WESTERLY and nearly parallel
         with 36th Street, 18 feet 4-4/5 inches to a point distant 87 feet
         10 inches northerly on a line parallel with Seventh Avenue from
         the northerly side of 36th Street; thence SOUTHERLY along said
         line parallel with Seventh Avenue, and part of the distance
         through a party wall, 87 feet 10 inches to the said northerly side
         of 36th Street; thence EASTERLY along said northerly side of 36th
         Street, 170 feet 9 inches to a point distant 80 feet westerly from
         the northwesterly corner of Seventh Avenue and 36th Street; thence
         NORTHERLY parallel with Seventh Avenue, 98 feet 9 inches; thence
         EASTERLY parallel with 36th Street, 80 feet to the westerly side
         of Seventh Avenue at a point distant 98 feet 9 inches southerly
         from the southwesterly corner of Seventh Avenue and 37th Street,
         and thence NORTHERLY along said westerly side of Seventh Avenue,
         98 feet 9 inches to the point or place of beginning.

                   SAID premises being known as and by the street numbers
         492-498 Seventh Avenue, 200-216 West 37th Street, and 205-221 West
         36th Street, New York, New York.

                   TOGETHER with all right, title and interest of Landlord
         in and to any tunnels, alleys, streets and roads in front of,
         adjoining or connecting to said premises;

                   TOGETHER with all fixtures, chattels and articles of
         personal property owned or leased by Landlord and now or hereafter
         attached to or used in connection with said premises, and any and
         all replacements thereof and additions thereto;








                                         -2-<PAGE>






                   SUBJECT TO:

                   a.   Existing leases and tenancies of space in the
         demised premises and rights of occupants thereof;

                   b.   Any state of facts an accurate survey may show;

                   c.   All consents, covenants, restrictions, easements,
         reservations, party wall agreements, and all mechanics liens
         affecting the demised premises;

                   d.   All past due and current taxes, water charges,
         sewer rents, assessments and other public and governmental charges
         of any nature whatsoever;

                   e.   All ordinances and laws of any governmental
         authority and existing violations thereof, if any;

                   f.   A certain tunnel running beneath the surface of
         West 37th Street between 498 Seventh Avenue and 500 Seventh Avenue
         used under the provisions of a certain resolution of the Board of
         Estimate of the City of New York adopted November 19, 1948, and
         approved by the Mayor of the City of New York on December 28,
         1948, and the provisions and conditions therein set forth.































                                         -3-<PAGE>






                                                                EXHIBIT 2


               ACCEPTANCE OF ASSIGNMENT AND ASSUMPTION OF OBLIGATIONS


                   The undersigned 4987 Corporation, as Assignee from 498

         SEVENTH AVENUE ASSOCIATES, a New York General Partnership, of a

         certain Leasehold dated May 1, 1957 and extended on January 7,

         1981 to April 30, 2007, between Garment Capitol Associates,

         Landlord, and 498 SEVENTH AVENUE ASSOCIATES, Tenant, which

         Leasehold is evidenced by the INDENTURE OF LEASE attached hereto

         as Exhibit A, hereby accepts such assignment of the Leasehold and

         hereby assumes all of the obligations of 498 SEVENTH AVENUE

         ASSOCIATES under said Leasehold and Indenture.

                   This Acceptance and Assumption is executed and delivered

         this 29th day of December, 1995.


                                            4987 Corporation


                                            By: /s/Thomas N. Keltner

         STATE OF NEW YORK   )
                             : ss.:
         COUNTY OF NEW YORK  )


                   On this 29th day of December, 1995, before me came
         Thomas N. Keltner, Jr., to me known, who being by me duly sworn,
         did depose and say that he resides at 1111 Park Avenue, New York,
         New York 10128; that he is President of 4987 Corporation, the
         corporation described in and which executed to foregoing
         instrument; and that he signed his name thereto by order of the
         Board of Directors of said corporation.



                                       /s/ Notary Public
                                       Notary Public<PAGE>






                                                                EXHIBIT 3 


                                    R E C E I P T



                   The undersigned acknowledges receipt of an original of

         the attached Assignment and assumption as of December 29, 1995.



                                       GARMENT CAPITOL ASSOCIATES



                                       By:/s/ Peter L. Malkin<PAGE>






                                                                EXHIBIT 4

                                        NOTE


         $1,012,274.18       New York, New York            April 2, 1996


              FOR VALUE RECEIVED, HARRY B. HELMSLEY, PETER L. MALKIN,
         IRVING SCHNEIDER, and ALVIN SCHWARTZ, all individuals having an
         address c/o Wien, Malkin & Bettex, 60 East 42nd Street, New York,
         New York 10165, Attention:  Peter L. Malkin (collectively, the
         "Maker"), jointly and severally, promise to pay to the order of
         APPLE BANK FOR SAVINGS, a New York stock-form savings bank (the
         "Bank"), having an address at 277 Park Avenue, New York, New York
         10172 office the sum of ONE MILLION TWELVE THOUSAND TWO HUNDRED
         SEVENTY-FOUR and 18/100 ($1,012,274.18) DOLLARS, which, as now
         exists or may hereafter be reduced, is referred to below as the
         "Principal Sum" or the "Loan", in immediately available funds and
         in lawful money of the United States of America, together with
         interest, as hereinafter provided for, as follows:

                         I.  interest, in arrears, commencing on [April] 1,
         1996, and on the first day of each and every month thereafter, up
         to and including the "Maturity Date", as defined below, computed
         on the basis of a 360 day year for the actual number of days
         elapsed in each monthly payment period at a per annum rate (the
         "Interest Rate") equal to Ten and Six-Tenths percent (10.60%); and

                        II.  the unpaid Principal Sum, together with all
         accrued and unpaid interest thereon, shall be due and payable on
         December 1, 1997, or on such earlier date, upon acceleration, in
         the event of a default hereunder or otherwise (the "Maturity
         Date").

              Payments hereunder shall be made in legal tender of the
         United States to the Bank's servicing agent named below or to such
         other place as the holder hereof may from time to time designate
         in writing:

              Servicing Agent:

              Apple Bank for Savings
              P.O. Box 39
              1075 Central Park Avenue
              Scarsdale, New York  10583

              The Maker, without penalty or premium, upon no less than ten
         (10) days prior written notice to the Bank, which notice shall be
         irrevocable, may prepay the Principal Sum in whole or in part (in
         increments of $100,000), together with the accrued and unpaid
         interest thereon.


                                         -1-<PAGE>






              If any payment of principal or interest becomes due on a day
         on which banks in the City, County and State of New York are
         required or permitted by law to remain closed, such payment shall
         be made on the next succeeding Business Day.  Any such extension
         of time shall be included in computing interest in connection with
         such payment.

                       AND IT IS EXPRESSLY AGREED AS FOLLOWS:

              A.   In the event that any payment shall become overdue for a
         period of five (5) days, a late charge of four cents (4 ) for each
         dollar ($1.00) so overdue shall be immediately due and payable for
         the purpose of defraying the expense incident to handling such
         delinquent payment.

              B.   The whole of the Principal Sum or any part thereof,
         shall, forthwith or thereafter, at the option of the Bank, become
         due and payable if default be made in any payment under this Note,
         or upon the happening of any default by Garment Capitol Associates
         under that certain Modification and Extension Agreement, dated as
         of December 1, 1992, between Garment Capitol Associates and the
         Bank in the principal amount of $3,376,340.61 and recorded in the
         office of the New York City Register, New York County, on
         March 27, 1995 in Reel 2194, Page 0910 (the "Mortgage") which
         default shall entitle the Bank to declare the same, or any part
         hereof, to be due and payable.  

              C.   All notices, requests or other communications required
         to be given pursuant to this Note shall be in writing and shall be
         personally delivered, delivered by overnight courier, sent by
         facsimile or mailed by registered or certified mail, postage
         prepaid, with return receipt requested, addressed as follows:

                   If to the Maker:

                   c/o Wien, Malkin & Bettex
                   60 East 42nd Street
                   New York, New York 10165
                   Attn:  Peter L. Malkin

                   With a copy to:

                   Wien, Malkin & Bettex
                   60 East 42nd Street
                   New York, New York 10165
                   Attn:  Howard E. Peskoe, Esq.








                                         -2-<PAGE>






                   If to the Bank:

                   Apple Bank for Savings
                   277 Park Avenue
                   New York, New York 10172
                   Attn: Ms. Robin Thompson

                   With a copy to:

                   Richards & O'Neil, LLP
                   885 Third Avenue
                   New York, New York 10022
                   Attn:  Kenneth L. Sankin, Esq. 

              Any party may change the person or address to whom or which
         notices are to be given hereunder, by notice duly given hereunder;
         provided, however, that any such notice shall be deemed to have
         been given hereunder only when actually received by the party to
         which it is addressed.  Any notice or other communication given
         hereunder shall be deemed to have been given or delivered, if
         personally delivered or if delivered by reputable overnight
         courier, upon delivery, and if sent by certified mail, return
         receipt requested, on the third (3rd) Business Day after mailing.
         Each party shall be entitled to rely on all communications which
         purport to be given on behalf of any other party hereto and
         purport to be signed by an authorized signatory of such party or
         the above indicated attorneys.

              D.   Presentment for payment, notice of dishonor, protest,
         and notice of protest are hereby waived by the Maker and by each
         endorser and guarantor of this Note.

              E.   Any check, draft, money order or other instrument given
         in payment of all or any portion of this Note may be accepted by
         the Bank and handled in collection in the customary manner, but
         the same shall not constitute payment hereunder or diminish any
         rights of the Bank, except to the extent actual cash proceeds of
         such instruments are unconditionally received by the Bank and
         applied to the indebtedness in the manner provided in this Note.

              F.   If more than one person joins the execution of this
         Note, the obligation shall be joint and several, and the relative
         words herein shall be read as if written in the plural or if any
         be of the feminine sex, in the feminine gender, as the case may
         be.

              G.   This Note may not be changed or modified orally, but
         only by an instrument in writing signed by the party against whom
         such change or modification is sought to be enforced.

              H.   If the Principal Sum of this Note is not paid when due
         and payable, whether by maturity or acceleration, the outstanding


                                         -3-<PAGE>






         balance shall bear interest from the due date to the date of
         payment in full at the rate of 16% per annum; provided, however,
         that this Note is subject to the express condition that at no time
         shall the Maker be obligated or required to pay interest on the
         Principal Sum at a rate which could subject the holder of this
         Note to either civil or criminal liability as a result of being in
         excess of the maximum interest rate which the Maker is permitted
         by law to contract or agree to pay.  If by the terms of this Note,
         the Maker is at any time required or obligated to pay interest on
         the principal balance due under this Note at a rate in excess of
         such maximum rate, the rate of interest under this Note shall be
         deemed to be immediately reduced to such maximum rate and the
         interest rate shall be computed at such maximum rate and all prior
         interest payments in excess of such maximum rate shall be applied
         and shall be deemed to have been payments in reduction of the
         principal balance of this Note.

              I.   In the event that this Note is placed in the hands of an
         attorney for collection by reason of any default hereunder, the
         Maker agrees to pay the Bank's reasonable attorneys' fees and
         expenses.

              J.   This Note is and shall be deemed to have been made and
         delivered in the State of New York and in all respects shall be
         governed and construed in accordance with the laws of that State.

              K.   The Maker hereby irrevocably and unconditionally:

                   1.   consents to the jurisdiction of the courts of the
         State of New York in any actions, suits, or proceedings arising
         out of or in connection with this Note (although this covenant
         shall not preclude an action on this Note by the Bank in any other
         appropriate jurisdiction);

                   2.   waives any objection which the Maker may now or
         hereafter have to the laying of venue of any of the aforesaid
         actions, suits, or proceedings arising out of or in connection
         with this Note or the Loan Documents brought in any of the
         aforesaid courts; 

                   3.   waives the right to plead or claim that any such
         action, suit, or proceeding brought in any such court has been
         brought in an inconvenient forum; and

                   4.   waives the requirements of personal service in
         connection with any actions, suits, or proceedings arising out of
         or in connection with this Note or any of the Loan Documents, and
         consents that all service of process may be made by certified
         mail, return receipt requested, addressed to the Maker and its
         attorney at the address of the Maker and its attorney set forth
         above, or at such address, for the Maker and its attorney, as the



                                         -4-<PAGE>






         Maker shall give to the Bank by written notice sent by certified
         mail, return receipt requested.  Service so being deemed completed
         two (2) days after the same has been posted as aforesaid; and 

                   5.   waives the right, in litigation in which it and the
         Bank are adverse parties, to trial by jury and the right to assert
         any set-off or counterclaim of any nature or description.

              L.   The word "Maker" shall include the Maker's
         representatives, successors and assigns and the word "Bank" shall
         include the Bank's representatives, successors and assigns.

              M.   The provisions of this Note are severable. If any clause
         or provision shall be held invalid or unenforceable, in whole or
         in part, then such invalidity or unenforceability shall affect
         only such clause or provision, or part thereof, and shall not in
         any manner affect any other clause or provision in this Note.

              N.   No modification or waiver of or with respect to any
         provision of this Note, or consent by the Bank to any departure by
         the Maker from any of the terms or conditions hereof, shall, in
         any event, be effective unless it shall be in writing and executed
         by the Bank.  Such waiver or consent shall, in any event, be
         effective only in the specific instance and for the purpose for
         which it was given. No notice to or demand on the Maker in any
         case shall, of itself, entitle the Maker to any other or further
         notice or demand in similar or other circumstances.

              O.   No failure or delay by the Bank in exercising any right,
         power or privilege under this Note shall operate as a waiver
         thereof, nor shall any single or partial exercise thereof preclude
         any other or further exercise of any such right, power or
         privilege.

              P.   Each and every right granted to the Bank under this
         Note, and under all other agreements, documents or instruments
         executed by the Maker and delivered pursuant to or in connection
         with this Note which evidence or secure the indebtedness described
         herein or any other obligation of the Maker to the Bank arising as
         set forth therein, shall be cumulative and may be exercised by the
         Bank from time to time.

              Q.   This Note, and all other agreements, documents and
         instruments executed by the Maker and delivered pursuant to or in
         connection with this Note which evidence or secure the
         indebtedness described herein or any other obligation of the Maker
         to the Bank arising as set forth therein, contain the entire
         agreement between the Maker and the Bank relating to the subject
         matter hereof and thereof.  The Maker expressly acknowledges that
         the Bank has not made and the Maker is not relying on any oral
         representations, agreements or commitments of the Bank or any
         officer, employee, agent or representative thereof.


                                         -5-<PAGE>






              R.   NO CLAIM MAY BE MADE BY THE MAKER, ANY GUARANTOR OF THE
         LOAN, OR ANY OTHER PERSON AGAINST THE BANK OR THE AFFILIATES,
         DIRECTORS, OFFICERS, EMPLOYEES, ATTORNEYS OR AGENTS OF THE BANK
         FOR ANY SPECIAL, INDIRECT OR CONSEQUENTIAL DAMAGES OR, TO THE
         FULLEST EXTENT PERMITTED BY LAW, FOR ANY PUNITIVE DAMAGES IN
         RESPECT OF ANY CLAIM OR CAUSE OF ACTION (WHETHER BASED ON
         CONTRACT, TORT, STATUTORY LIABILITY, OR ANY OTHER GROUND) BASED
         ON, ARISING OUT OF OR RELATED TO ANY LOAN DOCUMENT OR THE
         TRANSACTIONS CONTEMPLATED HEREBY OR ANY ACT, OMISSION OR EVENT
         OCCURRING IN CONNECTION THEREWITH, AND THE MAKER (FOR ITSELF AND
         ON BEHALF OF EACH GUARANTOR OF THE LOAN) HEREBY WAIVES, RELEASES
         AND AGREES NEVER TO SUE UPON ANY CLAIM FOR ANY SUCH DAMAGES,
         WHETHER SUCH CLAIM NOW EXISTS OR HEREAFTER ARISES AND WHETHER OR
         NOT IT IS NOW KNOWN OR SUSPECTED TO EXIST IN ITS FAVOR.

              S.   This Note shall be due and payable, and payment in full
         shall be deemed accelerated, upon the acceleration by the Bank, or
         the maturity, of the Indebtedness (as such term is defined in the
         Mortgage) to the Bank of Garment Capitol Associates as evidenced
         by the Mortgage.  


                                       /s/ Harry B. Helmsley, by Leona M.
                                       Helmsley, as attorney-in-fact for
                                       Harry B. Helmsley 


                                       /s/ Peter L. Malkin
                                       Peter L. Malkin


                                       /s/ Irving Schneider
                                       Irving Schneider


                                       /s/ Alvin Schwartz 
                                       Alvin Schwartz

















                                         -6-<PAGE>






         STATE OF FLORIDA  )
                           : ss.:
         COUNTY OF SARASOTA)


                   On this 2th day of March, 1996, before me personally
         came Leona M. Helmsley, to me personally known to be the person
         described and appointed attorney in fact in and by a certain power
         of attorney executed by Harry B. Helmsely, dated March 18, 1987,
         and acknowledged to me that she had executed the foregoing
         instrument as the act of the said Harry B. Helmsley.



                                             /s/ Notary Public            
                                                 Notary Public

         STATE OF NEW YORK   )
                             : ss.:
         COUNTY OF NEW YORK  )


                   On this 27th day of March, 1996, before me personally
         came Peter L. Malkin, to me known and known to me to be the
         individual described in and who executed the foregoing instrument
         and he duly acknowledged to me that he executed the same.



                                             /s/ Notary Public            
                                                 Notary Public


         STATE OF NEW YORK   )
                             : ss.:
         COUNTY OF NEW YORK  )


                   On this 1st day of April, 1996, before me personally
         came Irving Schneider, to me known and known to me to be the
         individual described in and who executed the foregoing instrument
         and he duly acknowledged to me that he executed the same.



                                             /s/ Notary Public            
                                                 Notary Public







                                         -7-<PAGE>







         STATE OF NEW YORK   )
                             : ss.:
         COUNTY OF NEW YORK  )


                   On this lst day of April, 1996, before me personally
         came Alvin Schwartz, to me known and known to me to be the
         individual described in and who executed the foregoing instrument
         and he duly acknowledged to me that he executed the same.



                                             /s/ Notary Public
                                                 Notary Public







































                                         -8-<PAGE>






                                                                EXHIBIT 5

                               PARTICIPATION AGREEMENT



                                       April 2, 1996




         498 Advance, L.L.C.
         c/o Wien, Malkin & Bettex
         60 East 42nd Street
         New York, New York  10165

         Gentlemen:  

                   The undersigned, Apple Bank for Savings ("Bank"), has
         made a loan (the "Loan") in the original principal sum of
         $3,376,340.61 to Garment Capitol Associates ("Borrower"), as
         evidenced by that certain Modification and Extension Agreement,
         dated as of December 1, 1992, between the Bank and the Borrower,
         and recorded in the Office of the New York City Register, New York
         County on March 27, 1995, in Reel 2194, Page 0910 (the "Mortgage")
         (the Mortgage; together with the Note described therein and all
         other documents and instruments executed or delivered by the
         Borrower in connection therewith, collectively, the "Loan
         Documents") covering land located in the City, County and State
         (the "Premises"), more particularly known as 498 Seventh Avenue,
         New York, New York.

                   Bank agrees that Bank shall sell to you ("Participant"),
         and Participant agrees that Participant shall purchase from Bank,
         simultaneously with the execution and delivery of this
         Participation Agreement, an undivided, fully subordinated,
         interest ("Participation Interest") in the Loan, in the amount of
         $1,012,274.18.  

                   The Participation Interest shall be evidenced by a
         participation certificate (the "Participation Certificate") which
         Bank has issued to Participant simultaneously with the purchase
         thereof in the form annexed to this Participation Agreement as
         Exhibit B.  

                   The Participation Interest is sold to Participant for
         Participant's own account and risk and without any recourse to
         Bank, on the terms and conditions set forth herein.  Participant
         confirms and acknowledges that amount of the Participation
         Interest reflects a protective advance in the amount of
         $974,323.18 made under the Mortgage by the Bank as of the date
         hereof to pay outstanding real estate taxes for the Premises which<PAGE>






         were due and payable on January 1, 1996, and interest and
         penalties thereon through the date of the Advance (the amount so
         advanced, the "Advance").  

                   The execution and delivery of this Participation
         Agreement and the issuance and delivery to Participant as
         aforesaid of the Participation Certificate shall, without further
         action by Participant or Bank, constitute the sale and assignment
         by Bank and the purchase by Participant of the Participation
         Interest. 

                   In any given month, Borrower is to pay to Bank (x) a
         payment of principal and interest in such amount as set forth in
         the Mortgage (the "P/I Payment"); (y) other amounts as they may
         become due and payable in accordance with the Loan Documents
         ("Additional Amounts") and (z) a payment of interest accrued on
         the Advance (the "Advance Interest Payment"; together with the P/I
         Payment, collectively, the "Monthly Payment").  Bank shall,
         promptly following receipt by Bank from or on behalf of Borrower
         of the Monthly Payment, credit to Participant Participant's share
         of interest included in the Monthly Payment, in the proportion
         which the Participation Interest bears to the total unpaid
         principal of the Loan (including the amount of the Advance), but
         only if, when and to the extent received by Bank from Borrower in
         respect of the Loan or any claim in respect thereof; provided,
         however, that, (a) Participant shall only be entitled to receive
         interest on its Participation Interest to the extent of monies
         received by Bank in any month in excess of (i) the P/I Payment
         (which Bank will apply pursuant to the Loan Documents first to
         interest on the principal amount retained by Bank in the Loan and
         then in reduction of the principal amount of the Loan retained by
         the Bank; and (ii) any Additional Amounts then due and owing (such
         principal amount and interest thereon, together with any such
         Additional Amounts, collectively, the "Retained Obligations"), in
         accordance with the Loan Documents), and (b) Bank has not
         accelerated payment of the Loan by virtue of a default thereunder.
         If in accordance with this paragraph Participant is not entitled
         to receive its proportionate share of any Monthly Payment, Bank
         may apply all of such Monthly Payment toward payment of the
         Retained Obligations.  

                   Bank shall, immediately upon receipt by Bank from
         Borrower or otherwise of any payment of principal on account of
         the Loan in addition to principal paid as part of any P/I Payment,
         apply such payment in accordance with the Loan Documents to the
         Retained Obligations and then, once the Retained Obligations are
         paid in full, to the Advance.

                   Participant hereby irrevocably directs Bank to apply any
         payments of interest and principal received by Bank from Borrower
         to which Participant is entitled hereunder directly to payment of
         principal and interest due and payable under that certain note



                                         -2-<PAGE>






         (the "Individual Note"), dated the date hereof, made by Harry B.
         Helmsley, Peter L. Malkin, Irving Schneider, and Alvin Schwartz
         and payable to Bank, in the principal sum of $974,323.18.  

                   If Bank should for any reason make any payment to
         Participant (or apply any such payment to the interest and
         principal due under the Participant Note) in anticipation of the
         receipt of funds in respect of the Loan and such funds are not
         received by Bank as anticipated, then Participant shall, on demand
         of Bank, forthwith return to Bank any such amounts transferred to
         Participant by Bank in respect of the Participation Interest (or
         the application of such funds to the Participant Note shall be
         voided).  If Bank is required at any time to return to Borrower,
         any guarantor of the Loan (a "Guarantor"), any other party or a
         trustee, receiver, liquidator, custodian or other similar official
         any portion of any payments received by Bank (whether from
         Borrower, any Guarantor or otherwise from any source), then
         Participant shall, on demand of Bank, forthwith return to Bank any
         such payments transferred to Participant in respect of the
         Participation Interest, but without interest on such payments
         (unless Bank is required to pay interest on such amounts to the
         person recovering such payments); provided, however, that, if Bank
         is obligated to return any monies received from Participant in
         connection with the purchase of the Participation Interest, then
         the Participation Interest shall automatically be reduced by said
         amount of monies so returned.

                   Notwithstanding anything to the contrary contained
         herein, the sole obligation of Bank shall be to distribute
         promptly to Participant, as and when received by Bank, the amounts
         credited to Participant and credited the payment of principal and
         interest on the Individual Note, all as provided above.  Except as
         expressly provided herein, Bank does not assume any other duties
         or responsibilities and Participant specifically acknowledges that
         Bank is under no duty or obligation whatsoever to deliver to
         Participant any information concerning the Loan.  Borrower further
         confirms and acknowledges that Participant shall have no right
         whatsoever to participate in any decisions affecting or relating
         to the Loan, including, without limitation, any such decisions to
         be made and actions to be taken in connection with any bankruptcy
         proceeding relating to the Borrower and/or the Premises nor shall
         Bank in any way be obligated to enforce all or any of its rights
         or claims against Borrower, any Guarantor or the collateral for
         the Loan.  

                   If Bank, in its sole discretion, and in such manner as
         Bank, in its sole discretion, deems desirable or appropriate under
         the circumstances, elects to enforce its rights and remedies under
         the Loan Documents, all proceeds arising therefrom shall be
         applied first, toward payment of the Retained Obligations, until





                                         -3-<PAGE>






         paid in full, and second, to the extent of any excess, toward
         payment of the Participation Interest and accrued interest
         thereon.  

                   If Bank or its designee acquires title to the Premises,
         either through foreclosure or acceptance of a deed in lieu of
         foreclosure or otherwise, then the Premises shall be managed and
         maintained by Bank, in such manner as Bank, in its sole
         discretion, determines is desirable or appropriate under the
         circumstances without any obligation to take any action unless
         Bank so elects and without any liability to Participant for any
         action or failure to act of Bank, except for gross negligence.
         Bank is hereby authorized to expend any and all sums which it
         deems desirable or appropriate to expend under the circumstances,
         all of which expenses shall be deemed added to and comprise a
         portion of the Retained Obligations.  All income arising from the
         Premises (including, but not limited to, any proceeds arising from
         the sale, transfer or conveyance of the Premises to any third-
         party if Bank, in its sole discretion, and without any obligation
         to do so, elects to sell, transfer or convey the Premises), shall
         be applied first, toward payment of the Retained Obligations until
         paid in full, and second, to the extent of any excess, toward
         payment of the Participation Interest and accrued interest
         thereon.  Any proceeds arising from any source in excess of the
         Retained Obligations and the Participation Interest, and accrued
         interest thereon shall be paid to Participant to reimburse
         Participant for the actual out-of-pocket expenses incurred in
         connection with the execution and delivery of this Agreement
         ("Participant's Expenses"), and the balance, if any, shall belong
         solely to Bank.

                   Notwithstanding anything to the contrary contained
         herein, Bank reserves the sole right and option to enforce the
         obligations of Borrower under the Loan Documents, and may, in its
         sole discretion, (a) agree to any modification of any of the terms
         of the Loan or any other agreement or instrument evidencing,
         securing or otherwise relating to the Loan, (b) waive any of such
         terms or give or withhold consents or approvals to any action or
         failure to act by Borrower or any Guarantor under any such other
         agreement or instrument, (c) exercise or refrain from exercising,
         or waive, any rights or powers Bank may have in respect thereof,
         (d) release all or any portion of the collateral for the Loan, and
         (e) release Borrower or any Guarantor from any of their respective
         obligations under any such agreements or instruments.  Bank shall
         have no liability whatsoever (except any liability arising from
         Bank's gross negligence) to Participant with respect to anything
         which Bank may do or refrain from doing in respect of the Loan,
         Borrower, any Guarantor or any collateral.  Without in any way
         limiting the foregoing, Bank may rely upon the advice of counsel
         concerning legal matters and upon the written communication or
         telephone conversation which it or they believe to be genuine and
         correct or to have been signed, sent or made by the proper person



                                         -4-<PAGE>






         and shall not be required to make an inquiry concerning the
         performance by Borrower of its obligations under the Loan
         Documents or in respect of the Loan.  Bank shall not have any
         obligation to make any claim on, or assert any lien upon, or
         assert any setoff against, any property held by it (whether of
         Borrower or any Guarantor), and if it elects to do so, Bank may in
         its discretion apply the same against indebtedness of Borrower or
         Guarantor other than indebtedness in respect of the Loan.  Bank
         may accept deposits from, make loans or otherwise extend credit
         to, and generally engage in any kind of banking or trust business
         with Borrower and any Guarantor.

                   All costs and expenses of administering and collecting
         the Loan, including any costs, expenses and counsel fees which
         Bank may incur in enforcing, maintaining or preserving its rights
         with respect to the Loan, or which may be incurred in enforcing,
         protecting, or realizing on the collateral, if any, shall, to the
         extent not reimbursed by Borrower, be deemed added to and comprise
         a portion of the Retained Obligations.  

                   Bank makes no representation or warranty in connection
         with, and shall have no responsibility with respect to, the
         solvency, financial condition, or statements of Borrower, or the
         validity and enforceability of the obligations of Borrower in
         respect of the Loan or any of the Loan Documents.  Participant
         acknowledges that it has, independently and without reliance on
         Bank, and based on such documents and information as it has deemed
         appropriate, made its own credit analysis and decision to purchase
         the Participation Interest and will continue to be responsible for
         making its own independent appraisal of the business, affairs and
         financial condition of Borrower.

                   Participant acknowledges and agrees that, until the
         payment in full of all of the Retained Obligations, it will not
         assert or seek to exercise any legal rights or remedies with
         respect to the Loan, including but not limited to, with respect to
         any of the Loan Documents or with respect to any Guarantor
         (whether any such claim may arise by virtue of Participant's
         ownership of the Participation Interest or by virtue of any
         related claim of subrogation or contribution or any other similar
         related claim).

                   If, at any time prior to the payment in full of the
         Retained Obligations, Participant obtains any payment or other
         recovery (whether voluntary, involuntary, by application of setoff
         or otherwise) on account of principal of or interest on any of the
         Participation Interest or the Loan in excess of amounts otherwise
         payable by Bank to Participant hereunder, Participant agrees to
         pay immediately to Bank the amount of such payment or recovery
         less Participant's share, if any, of any such payment or recovery.  





                                         -5-<PAGE>






                   This Agreement shall inure to the benefit of and be
         binding upon the parties hereto and their respective heirs,
         successors, representatives and assigns.  Notwithstanding the
         foregoing, the Participation Interest may not be subdivided,
         assigned or transferred by Participant to any person or party
         without the prior written consent of Bank.  Any expenses incurred
         by Bank in connection with such transfer or assignment, including
         reasonable legal fees and expenses, shall be paid by Participant.  

                   Participant represents to Bank that the execution,
         delivery and performance by Participant of this Agreement will not
         conflict with, or result in any breach of any of the provisions
         of, or constitute a default under, any agreement, instrument,
         judgment, decree, order, statute, rule or regulation applicable to
         it.  No consent, approval or authorization of, or registration,
         filing or declaration with, any governmental body is required for
         the validity of the execution, and delivery or performance by
         Participant of this Agreement.

                   All notices and other communications provided to any
         party hereto under this Agreement shall be in writing and
         delivered by hand or mailed by certified mail, postage prepaid,
         and addressed as follows:

                   (a)  if to Bank, to its address set forth below (or such
                        other address as may be designated by Bank in any
                        notice to Participant); and

                   (b)  if to Participant, to its address set forth below
                        (or such other address as may be designated by
                        Participant in a notice to Bank).

                   This Agreement shall be governed by and construed in
         accordance with the law of the State of New York.  This Agreement
         may be amended or modified only by written agreement of the
         parties hereto.  No waiver of any term or provision hereof shall



















                                         -6-<PAGE>






         be effective unless it is in writing, signed by the party against
         whom such waiver is sought to be enforced, and making specific
         reference to this Agreement.  

                                       Very truly yours, 

                                       APPLE BANK FOR SAVINGS


                                       By:/s/Ryan S. Ledwith
                                          Name:  Ryan S. Ledwith
                                          Title: Vice President

                                       Address:

                                       277 Park Avenue
                                       New York, New York 10172

         Agreed to and Accepted 
         as of April 2, 1996

         498 ADVANCE, L.L.C.


         By: /s/ Peter L. Malkin             
             Peter L. Malkin, Managing Member

         Address:
         c/o Wien, Malkin & Bettex
         60 East 42nd Street
         New York, New York 10165
         Attn:  Peter L. Malkin























                                         -7-<PAGE>






                                      EXHIBIT B

                              PARTICIPATION CERTIFICATE



                   APPLE BANK FOR SAVINGS ("Bank") hereby certifies that
         498 ADVANCE, L.L.C. ("Participant") has this day acquired and is
         entitled to an undivided, subordinated, participating share equal
         to $1,012,274.18, in a loan made by Bank to Garment Capitol
         Associates, in the original principal amount of $3,376,340.61, as
         increased to $4,350,663.79 due to a protective advance by the Bank
         in the amount of $1,012,274.18 on April 2, 1996.

                   This Certificate is issued pursuant to and subject to
         the terms, conditions and provisions of a certain Participation
         Agreement between Bank and Participant dated April 2, 1996.

                   This Certificate is not an acknowledgment of
         indebtedness.

                   Dated this 2nd day of April, 1996.


                                       APPLE BANK FOR SAVINGS 



                                       By: /s/Ryan S. Ledith
                                          Name:
                                          Title:<PAGE>






                                                                EXHIBIT 6

                               APPLE BANK FOR SAVINGS
                                   277 Park Avenue
                              New York, New York 10172



                                       April 2, 1996





         Garment Capitol Associates
         c/o Wien, Malkin & Bettex
         60 East 42nd Street
         New York, New York 10165

         Attention:  Peter L. Malkin

         Gentlemen:

                   Reference is hereby made to that certain loan (the
         "Loan") made by Apple Bank for Savings (the "Bank") to Garment
         Capitol Associates (the "Borrower"), in the original principal sum
         of $3,376,340.61, as evidenced by that certain Modification and
         Extension Agreement, dated as of December 1, 1992, between the
         Bank and the Borrower, and recorded in the Office of the New York
         City Register, New York County, on March 27, 1995, in Reel 2194,
         Page 0910 (the "Mortgage").  The Bank hereby confirms and
         acknowledges that:

                   (a)  On the date hereof, the Bank has made a protective
                        advance under the Mortgage in the amount of
                        $1,012,274.18 (the "Advance"), to pay real estate
                        taxes due and payable on January 1, 1996 (the
                        "Taxes") and interest and penalties thereon to the
                        date of the Advance;

                   (b)  Pursuant to the terms of the Mortgage, the Borrower
                        is obligated to pay interest on the Advance at the
                        per annum rate of 24%;

                   (c)  The failure of the Borrower to pay the Taxes
                        constitutes a default (the "Default") under the
                        Mortgage, thereby entitling the Bank to exercise
                        all of its rights and remedies thereunder;<PAGE>






                   (d)  Notwithstanding the existence of the Default, the
                        Bank shall forbear from exercising any of its
                        rights and remedies under the Loan Documents based
                        solely upon this Default so long as no other
                        default shall occur under the Mortgage (any such
                        other default, a "Further Default");  

                   (e)  Notwithstanding anything to the contrary contained
                        in the Mortgage or the existence of the Default,
                        until such time, if any, that there shall be a
                        Further Default:  (i) interest on the outstanding
                        principal balance of the Loan shall continue to
                        accrue and be payable at the per annum rate of
                        10.60%; and (ii) interest on the Advance shall also
                        accrue and be payable monthly, on the first day of
                        each month, at the per annum rate of 10.60%
                        (calculated in the method set forth in the
                        Mortgage); and 

                   (f)  Repayment of the Advance by the Borrower to the
                        Bank shall be due on the date that the principal
                        balance of the Indebtedness (as defined in the
                        Mortgage) shall become due and payable under the
                        Mortgage, whether at maturity, by acceleration, or
                        otherwise.

                                       APPLE BANK FOR SAVINGS


                                       By: /s/Ryan S. Ledwith          
                                           Name:  Ryan S. Ledwith
                                           Title: Vice President

         Confirmed and Agreed to this
         2nd day of April, 1996


         GARMENT CAPITOL ASSOCIATES


         By: /s/ Peter L. Malkin      
             Peter L. Malkin, Agent













                                         -2-<PAGE>






                                                                EXHIBIT 7

                               APPLE BANK FOR SAVINGS
                                   277 Park Avenue
                              New York, New York 10172



                                       April 2, 1996




         Garment Capitol Associates
         c/o Wien, Malkin & Bettex
         60 East 42nd Street
         New York, New York 10165
         Attention:  Peter L. Malkin

         498 Advance, L.L.C.
         c/o Wien, Malkin & Bettex
         60 East 42nd Street
         New York, New York 10165
         Attention:  Peter L. Malkin

         To Whom It May Concern:

                   Reference is hereby made to (a) that certain note, dated
         the date hereof, made by Peter L. Malkin, Harry B. Helmsley,
         Irving Schneider and Alvin Schwartz (the "Individuals") payable to
         the order of Apple Bank for Savings (the "Bank") in the principal
         sum of $1,012,274.18 (the "Note"), (b) that certain participation
         agreement dated the date hereof, between 498 Advance, L.L.C. (the
         "Participant") and the Bank (the "Participation Agreement") and
         (c) that certain letter agreement (the "Forbearance Letter";
         together with the Participation Agreement and the other documents
         and agreements executed and delivered with any thereof,
         collectively the "Documents"), dated the date hereof, between the
         Bank and Garment Capitol Associates (the "Borrower"; together with
         the Participant, collectively, the "Entities").  

                   Each of the Bank and by their agreement hereto the
         Participant and the Borrower hereby confirms and agrees as
         follows:  

                   (a)  On the date hereof, the Bank has made a protective
                        advance in the amount of $1,012,274.18 (the
                        "Advance") under the Mortgage (as defined in the
                        Forbearance Letter), to pay real estate taxes
                        (including any BID assessments) due and payable on
                        January 1, 1996 and interest and penalties thereon
                        to the date of the Advance;<PAGE>






                   (b)  In conjunction with the Advance, the Individuals
                        have made and delivered the Note and the Entities
                        have executed and delivered the Documents, as
                        applicable, to reflect certain arrangements and
                        accommodations between such Entities and the Bank
                        relating to the Advance;

                   (c)  The Bank agrees that it shall advance as a
                        protective advance under the Mortgage the
                        applicable amounts for payment of real estate taxes
                        (including any BID assessments and interest and
                        penalties thereon, if any) due on July 1, 1996 and
                        January 1, 1997, respectively, provided that, at
                        the time of each such advance, (w) no default shall
                        exist under (i) any of the Documents or the Note or
                        (ii) the Mortgage (excepting only the failure of
                        the Borrower to pay past and then due real estate
                        taxes), (x) the Entities shall have executed and
                        delivered a set of documents with respect to the
                        advance then to be made substantially similar to
                        the Documents, and otherwise in form and substance
                        reasonably satisfactory to the Bank, (y) the
                        Individuals shall have made and delivered to the
                        Bank a note in the principal amount of the advance
                        then to be made and otherwise substantially similar
                        to the Note and otherwise in form and substance
                        reasonably satisfactory to the Bank; and (z) the
                        Entities and Individuals shall have executed such
                        documents and instruments in connection therewith
                        as the Bank shall reasonably request.  

                                       APPLE BANK FOR SAVINGS


                                       By: /s/Ryan S. Ledwith             
                                           Name: Ryan S. Ledwith
                                           Title: Vice President

         Confirmed and Agreed to this
         2nd day of April, 1996

         GARMENT CAPITOL ASSOCIATES

         By: /s/ Peter L. Malkin       
             Peter L. Malkin, Agent


         498 ADVANCE, L.L.C.

         By: /s/Peter L. Malkin
             Name:
             Title:



                                         -2-<PAGE>






                                                                EXHIBIT 8


                             GARMENT CAPITOL ASSOCIATES
                              c/o Wien, Malkin & Bettex
                                 60 East 42nd Street
                              New York, New York 10165



                                       April 2, 1996




         4987 Corporation
         c/o Wien, Malkin & Bettex
         60 East 42nd Street
         New York, New York 10165

         Attention:  Peter L. Malkin

         Gentlemen:

                   The undersigned, as Landlord under a certain lease (as
         same may have been modified or amended from time to time, the
         "Lease"), dated May 1, 1951, with 4987 Corporation (as assignee of
         Tenant's interest under the Lease), as Tenant, relating to the
         premises known as 498 Seventh Avenue, New York, New York (the
         "Premises"), hereby confirms and agrees as follows:

                   (a)  Pursuant to the terms of the Lease, Tenant is
                        obligated to pay all real estate taxes and related
                        charges due and owing in connection with the
                        Premises;

                   (b)  The Tenant failed to pay the real estate taxes and
                        related assessments in the amount of $936.180.00
                        due and payable on January 1, 1996 and,
                        accordingly, Tenant is in default of its
                        obligations under the Lease (the "Default");

                   (c)  On the date hereof, Apple Bank for Savings (the
                        "Bank"), the fee mortgagee of the Premises, is
                        making a protective advance under its fee mortgage
                        in the amount of $1,012,274.18 (the "Advance") to
                        pay the aforementioned real estate taxes
                        (including, the payment of all interest and
                        penalties due in connection therewith through the
                        date of the Advance); and<PAGE>






                   (d)  Notwithstanding anything to the contrary contained
                        in the Lease and pursuant to and in accordance with
                        a certain letter, dated the date hereof, between
                        the undersigned and Tenant, Tenant shall be
                        obligated to pay to the Bank and/or Landlord , as
                        applicable, all interest due and owing on the
                        Advance.

                   (e)  Notwithstanding the existence of the Default, the
                        undersigned as Landlord under the Lease shall
                        forbear from exercising any of its rights and
                        remedies under the Lease otherwise available to the
                        undersigned as Landlord under the Lease by reason
                        of the Default, provided that no other default
                        shall exist under the Lease and all interest on the
                        Advance shall be paid by Tenant, as and when due.

                                       GARMENT CAPITOL ASSOCIATES


                                       By:/s/ Peter L. Malkin
                                          Peter L. Malkin, Agent



         Confirmed and Agreed to this
         2nd day of April, 1996


         4987 CORPORATION


         By: /s/ Thomas N. Keltner     
                 President





















                                         -2-<PAGE>






                                                                EXHIBIT 9

         Wien, Malkin & Bettex
         60 East 42nd Street
         New York, New York 10165-0015


         April 3, 1996

         Re:  Garment Center Building
              498 Seventh Avenue
              New York, New York

         Gentlemen:  

         As per your request, we have prepared independent analyses which
         set forth our opinion of the appropriate percentage distribution
         of sale proceeds between the leased fee and leasehold positions
         assuming a sale of fee simple position of the above-captioned
         property.  In connection with preparing these analyses we
         undertook the following:  

         *         Property inspections; 

         *         A review of the property's current rent roll as well as
                   its current historical financial statements; 

         *         A review of the property's ground lease document, and;

         *         Held conversations with brokers and investors active
                   within this area, in order to ascertain current market
                   conditions within the relevant neighborhood. 

         The appropriate split between the leasehold and leased fee
         positions, assuming a sale of the fee simple position, included,
         in part, analyses of the property on both a fee simple estate and
         separate leasehold and leased fee estate basis.  It is our opinion
         as well as the opinion of representatives of each estate, that the
         property will most likely bring a higher purchase price if sold as
         a fee simple estate as opposed to selling each individual estate
         interest separately.  Therefore, given that both estate's have
         agreed to market and sell the property on a fee simple basis, our
         split analyses were primarily based upon apportioning the
         property's total fee simple estimated net operating income to each
         respective estate.  The affect of higher property values on the
         appropriate distribution split between the leasehold and leased
         fee positions, assuming a sale of the fee simple position, was
         determined through use of several hypothetical sales prices, net
         operating incomes, a market capitalization rate and market driven
         capital cost assumptions.  Applying the capitalization rate and
         the estimated capital costs to each potential sales price, an
         assumed net operating income was derived which we apportioned as
         per the terms of the ground lease.  Our analyses have revealed<PAGE>






         that as the sales price increases a higher percentage of the total
         property price is attributable to the leasehold position.  

         The hypothetical values we assumed, began at $20,000,000 increased
         to $25,000,000 and thereafter increased in $10,000,000 increments
         to $50,000,000.  The appropriate percentage distribution splits
         between the leasehold and leased fee positions which we derived,
         assuming a sale of the fee simple position, translate into the
         following:  

         HYPOTHETICAL                   % OF FEE SIMPLE   % OF FEE SIMPLE
         FEE SIMPLE                     TO LEASEHOLD      TO LEASED FEE

         $20,000,000 - $25,000,000      20.00%            80.00%
         $25,000,001 - $30,000,000      25.00%            75.00%
         $30,000,001 - $40,000,000      30.00%            70.00%
         $40,000,001 - $50,000,000      35.00%            65.00%
         above       - $50,000,000      40.00%            60.00%

         It should be noted that these property values were not derived
         based upon any actual property or market information, but rather
         they represent pure hypothetical assumptions.  The exercise was
         completed in order to reveal the affect on the percentage split
         between the property's leased fee and leasehold positions.  

         We hope this letter is satisfactory and are available to discuss
         it at your convenience.  A more detailed report delineating the
         methodology we employed will be provided shortly.  

         Sincerely, 


         /s/David N. Maurer-Hollaender      /s/Sharon Locatell
         David N. Maurer-Hollaender         Sharon Locatell
         Senior Managing Director           Executive Managing Director
         Edward S. Gordon                   Brown Harris Stevens
           Company Incorporated               Appraisal & Consulting, LLC


















                                         -2-<PAGE>






                                                                EXHIBIT 10

                              UNANIMOUS WRITTEN CONSENT

                               OF THE STOCKHOLDERS OF

                                  4987 CORPORATION



                   The undersigned, being all of the holders of the
         outstanding stock of 4987 Corporation, a New York corporation (the
         "Corporation"), by unanimous consent in writing pursuant to
         Section 615(a) of the Business Corporation Law of the State of New
         York, having waived notice and without the formality of convening
         a meeting, do hereby consent to the adoption of the following
         resolutions:

                   WHEREAS, the Corporation is the lessee under a certain
         Lease with Garment Capitol Associates, as lessor, for premises
         known as 498 Seventh Avenue (the "Property"); 

                   WHEREAS, the Agents on behalf of the Participants in
         Garment Capitol Associates desire to seek consent of the
         Participants to the sale of the Property; 

                   WHEREAS, the stockholders of the Corporation have
         heretofore agreed to cooperate in connection with the sale so that
         the sale will include a transfer of all ownership and operating
         interests in the Property, including the interest of the
         Corporation as lessee or, in the alternative, that the interest of
         the Corporation as lessee would be terminated in connection with
         such sale; 

                   WHEREAS, the stockholders of the Corporation had
         previously agreed, and adopted a resolution to the effect that, if
         Brown Harris Stevens Appraisal and Consulting, LLC and Edward S.
         Gordon Co. Inc., as consultants engaged to propose an appropriate
         allocation with respect to the sharing of sales proceeds between
         the fee owner and the lessee of the Property in connection with
         the sale thereof, agree as to an allocation formula, then the
         Corporation would accept that formula as the basis for the
         allocation; and

                   WHEREAS, the consultants have now agreed to such a
         formula, as embodied in the draft letter attached to this Consent,

                   NOW, THEREFORE, be it 

                   RESOLVED, that the Corporation agrees to terminate its
         leasehold estate in the Property, or, at the option of the buyer
         of the Property, assign its leasehold interest (without recourse),<PAGE>






         in connection with the sale of the property at a price approved by
         the Agents on behalf of the Participants in Garment Capitol
         Associates so long as the Participants approve a sharing of the
         sales proceeds (after expenses) in accordance with the Brown,
         Harris/ESG Formula after according priority to payment of the fee
         mortgage, any protective advances made thereunder and accrued
         interest and repayment of the Participants in Garment Capitol
         Associates of their remaining original cash investment of
         $5,250,000; and

                   FURTHER RESOLVED that any officer of the Corporation is
         authorized and directed to execute and deliver such documents,
         instruments and agreements, including lease terminations or
         assignments (without recourse), releases and similar documents, as
         may be required to effectuate the transactions relating to the
         closing of the sale of the Property and the termination or
         assignment (without recourse) of the leasehold estate of the
         Corporation in the Property.  

                   IN WITNESS WHEREOF, the undersigned have executed this
         Consent, in counterparts, as of the 29th day of March, 1996, which
         counterparts taken together shall constitute one document.



         Dated:  March ___, 1996            /s/ Harry B. Helmsley         
                                            Harry B. Helmsley


                                            /s/ Peter L. Malkin           
                                            Peter L. Malkin


                                            /s/ Isabel Malkin             
                                            Isabel Malkin


                                            /s/ Mindy L. Schneider        
                                            Mindy L. Schneider


                                            /s/ Lynn C. Schneider         
                                            Lynn C. Schneider


                                            /s/ Jane Schwartz Stein       
                                            Jane Schwartz Stein








                                         -2-
<PAGE>






                                                                EXHIBIT 11
                             CONSENT IN LIEU OF MEETING


              The undersigned, the directors of 4987 Corporation, hereby
         consent to the adoption of the following resolutions, which action
         is taken in lieu of a meeting:

              WHEREAS, the Corporation is the Lessee under a certain Net
         Lease with Garment Capitol Associates, as Lessor, for premises
         known as 498 Seventh Avenue; and

              WHEREAS, the Agents on behalf of the Participants in Garment
         Capitol Associates desire to seek consent of Participants to the
         sale of the property; and

              WHEREAS, the directors of the Lessee have heretofore agreed
         to cooperate in connection with the sale so that the sale will
         include the entire fee simple interest in the property, including
         the interest of the Lessee or, in the alternative, that the
         interest of the Lessee would be terminated in connection with such
         sale, 

              NOW, THEREFORE, be it resolved that the Corporation agrees to
         terminate its leasehold estate or, at the option of the buyer of
         the property, assign its leasehold interest without recourse, in
         connection with the sale of the property at a price approved by
         the agents on behalf of Garment Capitol Associates; and

              FURTHER RESOLVED that any of the officers of the Corporation,
         acting individually, is authorized and directed to execute and
         deliver such documents, instruments and agreements, including
         lease terminations, releases, assignments (without recourse) and
         similar documents, as may be required to effectuate the
         transaction relating to the closing of the sale and the
         termination or assignment of the leasehold estate of the
         Corporation in the Premises.  


         Dated:  as of March 29, 1996       ______________________________


                                            ______________________________


                                            ______________________________


                                            ______________________________
<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission