GARMENT CAPITOL ASSOCIATES
10-K, 1997-04-17
OPERATORS OF NONRESIDENTIAL BUILDINGS
Previous: CULLEN FROST BANKERS INC, DEF 14A, 1997-04-17
Next: GENERAL ELECTRIC CO, SC 13D/A, 1997-04-17





                                      FORM 10-K
                         SECURITIES AND EXCHANGE COMMISSION
                               Washington, D.C. 20549

         (Mark One)

                [x] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                         THE SECURITIES EXCHANGE ACT OF 1934
         For the fiscal year ended December 31, 1996

                                         OR

                []  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                       OF THE SECURITIES EXCHANGE ACT OF l934
         For the transition period from _____________ to _________________

         Commission file number 0-768                                     

                             GARMENT CAPITOL ASSOCIATES              
               (Exact name of registrant as specified in its charter)

                         New York                          13-6083208     
              State or other jurisdiction of          (I.R.S. Employer
              incorporation or organization           Identification No.)

         60 East 42nd Street, New York, New York              10165       
         (Address of principal executive offices)           (Zip Code)

         Registrant's telephone number, including area code (212) 687-8700

         Securities registered pursuant to Section 12(b) of the Act:

         Title of each class      Name of each exchange on which registered

                 N/A                               N/A                     

             Securities registered pursuant to section 12(g) of the Act:

               $10,470,000 of Participations in Partnership Interests
                                  (Title of class)


              Indicate by check mark whether the registrant (1) has filed
         all reports required to be filed by Section 13 or 15(d) of the
         Securities Exchange Act of 1934 during the preceding 12 months (or
         for such shorter period that the registrant was required to file
         reports), and (2) has been subject to such filing requirements for
         the past 90 days.  Yes  X   No    

         An Exhibit Index is located on pages 37, 38 and 39 of this Report.
         Number of Pages (including exhibits) in this filing: <PAGE>






                                       PART I


         Item 1.   Business.

                   (a)  General

                   Registrant, a partnership, was organized on January 10,
         1957.  On May 1, 1957, Registrant acquired fee title to the
         Garment Capitol Building (the "Building") and the land thereunder,
         located at 498 Seventh Avenue, New York, New York (the
         "Property").  Registrant's partners are Stanley Katzman, John L.
         Loehr and Peter L. Malkin (individually, a "Partner" and,
         collectively, the "Partners"), each of whom also acts as agent for
         holders of participations in their respective partnership
         interests in Registrant (each holder of a participation,
         individually, a "Participant" and, collectively, the
         "Participants").  As described below, the Property has been sold
         and a distribution from sale proceeds has been made to the
         Participants.  

                   Registrant does not operate the Property.  Registrant
         leased the Property to 498 Seventh Avenue Associates (the
         "Original Lessee") under a net operating lease (the "Lease") which
         commenced as of May 1, 1957 and currently expires on April 30,
         2007.  The Lease provides for one 25-year renewal option which has
         not been exercised and which, if exercised, will extend the Lease
         to April 30, 2032.  

                   In 1994 and 1995 the Original Lessee made capital calls
         on its partners in the aggregate amount of $1,300,000 to defray
         certain operating expenses and improvement costs at the Property.
         Despite these new capital infusions, however, the Original Lessee
         concluded that to return the Property to profitability would
         require a very large additional capital investment, estimated by
         the Original Lessee to be as high as $16,000,000.  Therefore, on
         December 29, 1995, in accordance with the terms of the Lease, the
         Original Lessee assigned the Lease to 4987 Corporation (the "New
         Lessee"), thereby effectively terminating the liability of the
         Original Lessee and its partners under the Lease.  The shares in
         the New Lessee are owned by the partners in the Original Lessee
         except that a substantial portion of the shares originally owned
         by Peter L. Malkin is held for the benefit of members of his
         family but he retains voting control.  

                   The New Lessee has paid basic rent under the Lease
         through March 27, 1997, the date of the sale of the Property, as
         hereinafter described.  Registrant applied these rents to cover
         (1) its monthly mortgage payments to the Apple Bank for Savings
         ("Apple Bank") on Registrants' fee mortgage on the Property (the
         "Mortgage Loan"), (2) its monthly fee for supervisory services and
         (3) its distributions to the Participants in Registrant.  The New<PAGE>
<PAGE>





         Lessee did not pay the New York City real estate taxes and
         Business Improvement District ("BID") assessments in the amounts
         of $936,180.00 and $29,695.14, respectively, and certain other
         minor assessments and charges aggregating less than $1,500, all of
         which were due on January 1, 1996 or shortly thereafter.  The New
         Lessee also failed to pay the New York City real estate taxes and
         BID assessments in the amounts of $1,053,254.50 and $28,529.26,
         respectively, which were due on July 1, 1996 and $740,845.50 and
         $28,529.26, respectively, which were due on January 1, 1997.  As a
         result, although payment of the January 1, 1996 and July 1, 1996
         and January 1, 1997 real estate taxes and BID assessments has been
         made as described below, the New Lessee was in default of the
         Lease as of January 1, 1996.

                   The New Lessee requested that Registrant forbear from
         exercising its rights and remedies under the Lease, including
         termination of the Lease, by reason of the failure to pay the
         January 1, 1996 and July 1, 1996 real estate taxes and BID
         assessments, while Registrant solicited the consent of the
         Participants to a sale of the Property.  On July 26, 1996, the
         Partners mailed to the Participants a STATEMENT ISSUED BY THE
         AGENTS IN CONNECTION WITH THE SOLICITATION OF CONSENTS OF THE
         PARTICIPANTS (the "Statement") requesting their authorization for
         a sale of the Property and forbearance in favor of the New Lessee.
         The details of the Partners' proposal are provided in the
         Definitive Proxy Statement which was filed with the Securities and
         Exchange Commission as Schedule 14-A on July 25, 1996, and is
         incorporated herein by reference.  If Registrant did forbear, the
         New Lessee agreed to cooperate fully with Registrant in connection
         with the sale of the Property and to continue to perform its other
         obligations under the Lease, including payment of basic rent, to
         enable Registrant to continue its monthly distributions to the
         Participants, pay its supervisory fee and pay its monthly mortgage
         obligation.  The continuation of the Lease was also to serve to
         insulate Registrant from third party liabilities attendant on
         property operations.  Because the consent solicitation program
         included the continuation of the Lease with the New Lessee,
         Registrant did not send a notice of default under the Lease based
         on the failure of the New Lessee to pay the January 1, 1996 and
         July 1, 1996 real estate taxes and BID assessments.

                   Although the failure to pay the January 1, 1996, July 1,
         1996 and January 1, 1997 real estate taxes and BID assessments
         also constitutes a breach of Registrant's obligations under the
         Mortgage Loan, Apple Bank had agreed to forbear from exercising
         its rights and remedies during the period of the solicitation of
         consents through a sale of the Property based on arrangements
         consummated in March 1996 between the shareholders of the New
         Lessee (or designees on their behalf) and Apple Bank to fund the
         January 1, 1996 real estate taxes and BID assessments and certain
         future real estate taxes and BID assessments on the Property
         (together with the January 1, 1996 real estate taxes, the "Real



                                         -2-<PAGE>
<PAGE>





         Estate Taxes") through protective advances under the Mortgage
         Loan.  The shareholders of the New Lessee (or designees on their
         behalf) have personally borrowed from Apple Bank (a) on April 2,
         1996, the sum of $1,012,274.18, equal to the January 1, 1996 real
         estate taxes and BID assessments and interest thereon to the date
         of the borrowing, and certain other minor city charges and
         interest aggregating less than $1,500 and (b) on June 28, 1996,
         the sum of $1,081,783.76 equal to the July 1, 1996 real estate
         taxes and BID assessment and (c) on December 31, 1996, the sum of
         $769,374.76 equal to the January 1, 1997 real estate taxes and BID
         assessment.  The April 2, 1996 borrowing was used to fund a
         protective advance by Apple Bank to pay the January 1, 1996 real
         estate taxes and BID assessments, interest thereon and such minor
         charges, through the purchase of a subordinate participating
         interest in the Mortgage Loan in such amount.  The June 28, 1996
         and December 31, 1996 borrowings were used to fund protective
         advances by Apple Bank to pay, respectively, the July 1, 1996 and
         January 1, 1997 Real Estate Taxes and BID assessments through the
         purchase of additional subordinate participating interests in the
         Mortgage Loan in such amounts.  Interest and principal required to
         be paid on the protective advances and on any future protective
         advances have been paid by the New Lessee.

                   Registrant received the consent of the Participants for
         the sale and forbearance program and for the liquidation of
         Registrant, as described in the Statement.  See Items 10, 11 12
         and 13 hereof for a description of the ongoing services rendered
         by, and compensation paid to, Counsel and for a discussion of
         certain relationships which may pose actual or potential conflicts
         of interest among Registrant, Original Lessee, New Lessee and
         certain of their respective affiliates.

                   Registrant, together with the New Lessee, entered into a
         contract with George Comfort & Sons, Inc., as Agent, and Tirrem
         Management Company, Inc., collectively as Purchasers, to sell the
         Property to the Purchasers for $42,000,000, subject to adjustments
         (the "Contract of Sale").  The sale closed as of March 27, 1997.
         After priority allocation for certain payments, as more
         particularly described in the Statement, net sale proceeds of
         $34,885,810 were allocated between Registrant and the New Lessee
         pursuant to the formula described in the Statement, as approved by
         the Participants.  From its share of the proceeds, Registrant has
         made an initial distribution of $27,000,000 to the Participants,
         and each holder of an original $10,000 Participation, as reduced
         to $5,000, received an initial distribution of sale proceeds of
         $25,714, which includes a return of the Participant's remaining
         original capital investment.  

                   The balance of sale proceeds allocated to Registrant,
         $951,518 (subject to adjustment), continues to be held by Counsel
         in a money market fund as a reserve against contingencies and to
         cover winding up, liquidation and final accounting costs.  If the
         full amount of this balance were distributed to Participants, each



                                         -3-<PAGE>
<PAGE>





         holder of an original $10,000 unit (as reduced to $5,000) would
         receive $906.21.  It cannot be determined now what costs will be
         incurred and what contingencies may arise.  The final distribution
         will likely occur before December 31, 1997.

                   Sale proceeds allocated to New Lessee, in the
         approximate amount of $6,934,292, are being held by Counsel
         pursuant to agreement with counsel for plaintiff in the Koppel
         litigation (as hereinafter defined).  See Item 3 hereto.  It is
         not now clear whether, as a result of the litigation described in
         Item 3 any sale proceeds now allocated to the New Lessee will be
         reallocated.  

                   As of December 31, 1996, the occupancy rate at the
         Building was approximately 60%.  The Building had approximately
         104 tenants who principally engage in the sale of ladies' apparel.
         Registrant did not maintain a full-time staff.  See Item 2 hereof
         for additional information concerning the Property.

                   (b)  The Lease

                   Under the Lease, the New Lessee was to pay (i) annual
         basic rent of $1,090,000 (the "Basic Rent") to Registrant and (ii)
         additional rent equal to 50% of New Lessee's net operating profit
         in excess of $200,000 for each Lease year (the "Additional Rent").
         See Note 4 of Notes to Financial Statements filed under Item 8
         hereof (the "Notes").  The New Lessee was in default of the Lease
         as of January 1, 1996 (see item 1(a)).

                   Additional Rent income is recognized when earned from
         the New Lessee, at the close of the lease year ending April 30.
         Such income, if any, is not determinable until the New Lessee,
         pursuant to the Lease, renders to Registrant a certified report on
         the operation of the Property.  The Lease requires that this
         report be delivered to Registrant annually within 60 days after
         the end of each such lease year.  All Additional Rent income and
         certain supervisory service expense can only be determined after
         the receipt of such report.  The Lease does not provide for the
         New Lessee to render interim reports to Registrant, so no
         Additional Rent income is reflected for the period between the end
         of the Lease year and the end of Registrant's fiscal year.  There
         was no additional rent for the fiscal years ended December 31,
         1996, December 31, 1995 and December 31, 1994.  See Note 4 of
         Notes.  

                   As of the closing of the sale of the Property, the
         interests of both the lessee and lessor under the Lease were
         assigned to the purchaser of the Property, as requested by the
         purchaser pursuant to the Contract of Sale. 






                                         -4-<PAGE>
<PAGE>





                   (c)  The First Mortgage Loan

                   On March 23, 1995, Registrant entered into a
         Modification and Extension Agreement (the "Modification"), as of
         December 1, 1992, with Apple Bank concerning the Mortgage Loan,
         which was originally made on November 30, 1987 in the principal
         amount of $3,485,000.  The Mortgage Loan was secured by a first
         mortgage on the Property.  

                   The principal terms of the Modification were as follows: 

         Date:               As of December 1, 1992.

         Amount as of the
         effective date of
         the Modification:   $3,376,340.61.

         Term:               Five years, maturing on December 1, 1997.

         Interest Rates:     10.0% per annum from December 1, 1992
                              through October 31, 1993;
                             10.50% per annum from November 1, 1993
                              through November 30, 1994; and 
                             10.60% per annum from December 1, 1994
                              through December 1, 1997.

         Monthly
         Payments:           $36,282.33 from January 1, 1993 through
                              November 1, 1993;
                             $37,276.35 from December 1, 1993 through
                              December 1, 1994; and
                             $37,465.52 from January 1, 1995 through
                              December 1, 1997.

         Prepayment 
         Privilege:          The Mortgage Loan was prepayable at any time
                             in whole only, without penalty, on 60 days'
                             prior written notice.

                   The following provisions from the Mortgage Loan before
         the Modification continued to be applicable during the extended
         term:

         Liability:          No Partner had personal liability for the
                             obligation under the Mortgage Loan to pay
                             principal and interest;

         Due on Sale:        Upon a sale or further encumbrance of the
                             Property without Apple Bank's consent, the
                             Mortgage Loan would have become immediately
                             due and payable; and




                                         -5-<PAGE>
<PAGE>





         Lease:              No modification or cancellation of the Lease
                             was permitted without Apple Bank's consent.

                   The Mortgage Loan was repaid in full in connection with
         the sale of the Property.  

                   The total amount paid to Apple Bank in respect of the
         Mortgage Loan was $5,809,686.  This amount consisted of the
         following elements:  (a) principal - $2,886,125 (b) accrued
         interest on the principal balance to the date of sale - $22,945;
         (c) prepayment charges to expiration of 60 day notice period (as
         reduced based on discussions between Apple Bank and Counsel 
         - $14,419; (d) real estate tax advances - $2,863,433 (of which
         amount $333,181 was paid by the New Lessee from its share of sale
         proceeds, as contemplated by the statement; and (e) accrued
         interest on the real estate tax advances - $22,764 (paid by the
         New Lessee). 

                   (d)  Competition

                   Tenant space leases at the Property were offered at an
         average annual base rental of approximately $18 per square foot
         (exclusive of electricity charges and escalation).  Space tenants
         provide their own cleaning.  The average asking rental rate and
         other financial terms for space leases at the Property appear to
         be competitive with the average rental rates charged by similar
         buildings currently offering comparable space in the immediate
         vicinity.  

                   Based on market information believed to be accurate, the
         Partners offer the following information regarding nearby
         properties:  A neighboring office building located at 485 Seventh
         Avenue (at 36th Street), which offers small showrooms and has
         upgraded interior features, is offering tenant space at rental
         rates between $18 and $25 per square foot.  Two similar buildings
         approximately the same age as the Property, which are located
         across 39th Street from each other at 530 Seventh Avenue and 550
         Seventh Avenue and have traditionally been the headquarters for
         manufacturers of higher price women's apparel, currently offer
         tenant space at rental rates between the mid $20s to high $30s per
         square foot.  At 1407 Broadway and 1411 Broadway, buildings which
         offer more modern, upgraded amenities than the Property, current
         rental rates are in the high $30s per square foot.

                   In the overall rental market for commercial space in
         Manhattan, rents range from approximately $50 per square foot for
         prime office space to approximately $12 per square foot in less
         developed industrial and/or secondary commercial areas.  Accord-
         ingly, rents at the Building may be considered competitive in the
         area, given the relative condition of surrounding buildings and
         the nature of services, amenities and office space offered by them
         as compared to the Building.



                                         -6-<PAGE>
<PAGE>





                   (e)  Tenant Leases

                   The New Lessee operated the Building free from any
         federal, state or local government restrictions involving rent
         control or other similar rent regulations which may be imposed
         upon residential real estate in Manhattan.  Any increase or
         decrease in the amount of rent payable by a tenant was governed by
         the provisions of the tenant's lease.


         Item 2.   Property.

                   Registrant owned the Building located at 498 Seventh
         Avenue, New York, New York, known as the "Garment Capitol
         Building," and the land thereunder.  See Item 1 hereof.
         Registrant's fee title to the Property was encumbered by the
         Mortgage Loan with an unpaid balance of $5,785,947 at December 31,
         1996, consisting of a principal balance of $2,922,687 and
         protective advances for real estate taxes of $2,863,260.  For a
         description of the terms of the Modification of the Mortgage Loan,
         see Item 1 hereof and Note 3 of the Notes.  The Building, erected
         in 1921 and containing 24 floors, stands on the southwest corner
         of Seventh Avenue and 37th Street in New York City's Garment
         District.  The Building contains office, showroom and loft space.
         The Building is equipped with individual air-conditioning units
         and has 11 passenger elevators and 10 freight elevators.  The
         Building was leased to the New Lessee under the Lease, the initial
         term of which expired on April 30, 1982 and which contained two
         25-year renewal options, the first of which was exercised on
         January 7, 1981.  See Item 1 hereof for additional information
         concerning the Lease.  The Property was sold on March 27, 1997
         pursuant to the Contract of Sale.  See Item 1.


         Item 3.   Legal Proceedings. 

                   On October 4, 1996, the alleged holder of three
         participation interests in Registrant brought suit in the U.S.
         District Court for the Southern District of New York against New
         Lessee, Original Lessee, Registrant's Partners, and Counsel.
         Registrant is a nominal defendant.  The suit claims that
         defendants violated the anti-fraud provisions of the federal
         securities laws and committed breaches of fiduciary duty and fraud
         in relation to the Partners' solicitation of consents of the
         Participants, as described in the Statement, for the sale and
         forbearance program and for the liquidation of Registrant, as
         described in the Statement.  The suit is styled as a class action,
         but the plaintiff has not applied for class certification to date.
         The suit seeks to enjoin the allocation of sale proceeds to New
         Lessee approved by the Participants, money damages and related
         relief.  Defendants have responded to the complaint with a motion
         seeking dismissal of the action in its entirety.  That motion is
         now pending.  The complaint does not seek any relief against
         

                                         -7-<PAGE>
<PAGE>





         Registrant, and, accordingly, Registrant's litigation counsel is
         of the opinion that no loss or other unfavorable outcome of the
         action against Registrant is anticipated.  In accordance with the
         Statement, sale proceeds were allocated to repay the Fee Mortgagee
         the protective advances as well as all other sums then outstanding
         on the Fee Mortgage.  Pursuant to an agreement between counsel for
         the plaintiff in the 1996 proceeding and counsel for the defendants,
         net sale proceeds allocated to the New Lessee in accordance with
         the formula set forth in the Statement will not be distributed to
         the New Lessee, except upon 30 days' notice to counsel for the
         plaintiff.  Such allocated proceeds are currently being held by
         Counsel.

                   On March 13, 1997, the alleged holder of a fractional
         participation interest in Registrant brought suit in the U.S.
         District Court for the Southern District of New York against New
         Lessee, Original Lessee, Registrant's Partners and Counsel.
         Registrant is a nominal defendant.  The suit is essentially
         similar to the legal action described in the preceding paragraph,
         alleging that defendants violated the Federal proxy rules,
         committed breaches of fiduciary duty and fraud in relation to the
         Partners' solicitation of consents of the Participants, as
         described in the Statement, for the sale and forbearance program
         and for liquidation of Registrant, as described in the Statement.
         The suit seeks to enjoin the allocation of sale proceeds to New
         Lessee approved by the Participants, money damages and related
         relief.  Defendants' response to the complaint is due on or about
         April 25, 1997.  Defendants currently intend to move to dismiss
         this complaint as well.  The complaint does not seek any relief
         against Registrant, and, accordingly, Registrant's litigation
         counsel is of the opinion that no loss or other unfavorable
         outcome of the action against Registrant is anticipated.  


         Item 4.   Submission of Matters to a Vote of Participants.

                   On July 26, 1996, the consent of Participants was sought
         to the sale and forbearance program, and, following a sale, to the
         liquidation of Associates, as described in the Statement.  The
         consent of Participants was received by the Partners, and the
         Property was sold on March 27, 1997.  See Item 1(a).  















                                         -8-<PAGE>
<PAGE>





                                       PART II


         Item 5.   Market for Registrant's Common Equity 
                   and Related Security Holder Matters.

                   Registrant is a partnership organized pursuant to a
         partnership agreement dated January 10, 1957.

                   Registrant has not issued any common stock.  The
         securities registered by it under the Securities Exchange Act of
         1934, as amended, consist of participations in the partnership
         interests of the Partners in Registrant (the "Participations") and
         are not shares of common stock or their equivalent.  The
         Participations represent each Participant's fractional share in a
         Partner's undivided interest in Registrant and are divided
         approximately equally among the Partners.  A full unit of the
         Participations was originally offered at a purchase price of
         $10,000; fractional units were also offered at proportionate
         purchase prices.  In November 1957, one-half of the original
         purchase price was returned to the Participants from the proceeds
         of a first mortgage on the Property leaving a remaining unreturned
         cash investment of $5,000 (a "$5,000 Participation").  On March
         31, 1997 a distribution of sale proceeds from sale of the Property
         was made to the Participants.  Each holder of a $5,000
         Participation received $25,714, which included a return of
         remaining original capital.  Additional funds of Registrant have
         been retained by Counsel in a money market account as a reserve
         against contingencies and to cover various costs associated with
         liquidating Registrant.  Registrant has not repurchased Participa-
         tions in the past and is not likely to change its policy in the
         future.

                   (a)  The Participations are not traded on an established
         securities market, nor are they readily tradable on a secondary
         market or the substantial equivalent thereof.  Based on
         Registrant's transfer records, Participations are sold by the
         holders thereof from time to time in privately negotiated
         transactions and, in many instances, Registrant is not aware of
         the prices at which such transactions occur.  Registrant has been
         advised that there were 47 transfers of Participations for the
         year ended December 31, 1996.  In only one instance was
         consideration indicated for the transfer.  In this instance, the
         purchase price was equal to 1.33 times the remaining unreturned
         cash investment of the Participation, i.e., $6,650 for a $5,000
         Participation.  In all other cases, no consideration was
         indicated.  

                   (b)  As of December 31, 1996, there were 909 holders of
         Participations of record.

                   (c)  Registrant does not pay dividends.  During the year
         ended December 31, 1996, Registrant made regular monthly



                                         -9-<PAGE>
<PAGE>





         distributions of $47.45 for each $5,000 Participation.  Because no
         Additional Rent was paid by the Original Lessee for the lease year
         ended April 30, 1996, no additional distribution was made to
         Participants in 1996.  For each $5,000 Participation during the
         year ended December 31, 1995, Registrant made monthly
         distributions of $48.58.  There was no Additional Rent earned for
         the Lease year ended April 30, 1995.  See Item 1 hereof.  There
         are no restrictions on Registrant's present or future ability to
         make distributions; however, the amount of such distributions,
         particularly distributions of Additional Rent, depends solely on
         the New Lessee's payments of Basic Rent and Additional Rent to
         Registrant.  See Item 1 hereof and Note 9 of the Notes.  

                   By reason of the sale of the Property, the Lease has
         expired and the Registrant will be liquidated.  There will be no
         additional regular monthly distributions following the
         distribution on April 1, 1997 in respect of March, 1997 rent under
         the Lease.  An additional, one-time distribution following the
         winding up and liquidation of Registrant is likely, but the amount
         of it cannot now be determined.  



































                                        -10-<PAGE>
<PAGE>
Item 6.

                                   GARMENT CAPITOL ASSOCIATES

                                     SELECTED FINANCIAL DATA
<TABLE>
<CAPTION>
                                                      Year ended December 31,                  

                                        1996        1995        1994        1993        1992  

<S>                                  <C>         <C>         <C>         <C>         <C>

Basic rent income................    $1,090,000  $1,090,000  $1,090,000  $1,090,000  $1,090,000

Additional rent income...........          -           -           -      1,010,196   1,986,498

Interest income..................       140,266        -           -           -           -  

Dividend income..................            43       3,027       7,994       1,683        -  


   Total revenue.................    $1,230,309  $1,093,027  $1,097,994  $2,101,879  $3,076,498


Net income.......................    $  693,299  $  693,538  $  691,708  $1,634,085  $2,480,001


Earnings per $5,000 participation
 unit, based on 1,050 participa-
 tion units outstanding during the
 year............................    $      660  $      661  $      659  $    1,556  $    2,362 


Total assets.....................    $5,496,454  $2,642,224  $2,865,967  $2,786,398  $2,619,338


Long-term obligations............    $     -     $2,912,936  $     -     $     -     $     -  




Distributions per $5,000 par-
 ticipation unit, based on 1,050
 participation units outstanding
 during the year:
   
   Income........................    $      569  $      583  $      583  $    1,342  $    2,360
   
   Return of capital.............          -           -           -           -           -  


   Total distributions...........    $      569  $      583  $      583  $    1,342  $    2,360 


 




                                        -11-<PAGE>
<PAGE>







         Item 7.   Management's Discussion and Analysis of 
                   Financial Condition and Results of Operations.

                   Registrant was organized solely for the purposes of
         acquiring the Property subject to the Lease.  Registrant was
         required to pay from Basic Rent the mortgage charges and
         supervisory services and to distribute the balance of such Basic
         Rent to the Participants.  Pursuant to the Lease, the holder of
         the leasehold interest thereunder had sole responsibility for the
         condition, operation, repair, maintenance and management of the
         Property.  Registrant did not maintain substantial reserves or
         otherwise maintain liquid assets to defray any operating expenses
         of the Property.

                   Registrant's results of operations are affected
         primarily by the amount of rent payable to it under the Lease.
         The following summarizes the material factors affecting
         Registrant's results of operations for the three preceding years: 

              (a)  Total income increased for the year ended December 31,
                   1996 as compared with the year ended December 31, 1995.
                   Such increase is attributable to interest income earned
                   for the year 1995.  Total income decreased for the year
                   ended December 31, 1995 as compared with the year ended
                   December 31, 1994.  Such decrease is attributable to the
                   reduction in dividend income earned for the year 1995.  

              (b)  Total expenses increased for the year ended December 31,
                   1996 as compared with the year ended December 31, 1995.
                   Such increase was attributable to an increase in
                   interest expense on the Mortgage Loan.  See Notes 2(c)
                   and 3.  Total expenses decreased for the year ended
                   December 31, 1995 as compared with the year ended
                   December 31, 1994.  Such decrease was the net result of
                   (i) a decrease in interest expense on the Mortgage Loan
                   and (ii) an increase in the amortization of mortgage
                   refinancing costs.  See Notes 2(c), 3, 4 and 5 of the
                   Notes.

                   Registrant is aware of the following events.  The
         Original Lessee operated the Property at a substantial loss during
         the years ended December 31, 1995 and December 31, 1994.  In 1994
         and 1995, the Original Lessee made capital calls on its partners
         in the aggregate amount of $1,300,000 to defray certain operating
         expenses and improvement costs at the Property.  

                   The downturn and changes in methods of operations in the
         garment industry have had a major impact on the Property and its
         operations and profitability.  Registrant has been advised that
         the loss of tenants at the Property and the related reduction in



                                        -12-<PAGE>
<PAGE>





         rent received are primarily due to insolvencies affecting tenants
         in the garment business and reduced demand for space.  

                   The New Lessee had the right to abandon or assign its
         interest in the Lease (see Item 1 above).  

                   As a result of the Sale, Registrant has made a
         distribution to the Participants of a substantial portion of the
         sales proceeds allocated to Registrant and will hold an additional
         sum, at interest, as a contingency and to pay various accounting
         and other fees relating to the liquidation and winding up of
         Registrant.  The balance of this amount will also be distributed
         once a final accounting is completed and an appropriate
         contingency period has expired.  At the closing of the sale
         pursuant to the Contract of Sale, the interests of Registrant, as
         lessor, and the New Lessee, as lessee, under the Lease were
         assigned to the purchaser and the Lease was terminated.  There
         will be no additional regular monthly distributions following the
         distribution on April 1, 1997 in respect of March, 1997 rent under
         the Lease.  See Item 1.

                           Liquidity and Capital Resources

                   There has been no significant change in Registrant's
         liquidity for the year ended December 31, 1996 as compared with
         the year ended December 31, 1995.  

                                      Inflation

                   Inflationary trends in the economy do not directly
         affect Registrant's operations, since as noted above, Registrant
         did not actively engage in the operation of the Property.
         Inflation may have affected the operations of the New Lessee.  The
         New Lessee was required to pay Basic Rent, regardless of the
         results of its operations.  Inflation and other operating factors
         affected only the amount of Additional Rent payable by the New
         Lessee, which was based on the New Lessee's net operating profit.  


         Item 8.   Financial Statements and Supplementary Data.

                   The financial statements, together with the accompanying
         report by, and the consent to the use thereof, prepared by Jacobs
         Evall & Blumenfeld LLP immediately following, are being filed in
         response to this item.


         Item 9.   Disagreements on Accounting and Financial Disclosure.

                   Not applicable.





                                        -13-<PAGE>
<PAGE>





                                      PART III

         Item 10.  Directors and Executive Officers of the Registrant.

                   Registrant has no directors or officers or any other
         centralization of management.  There is no specific term of office
         for any Partner.  The table below sets forth as to each individual
         who is serving as a Partner the following: name, age, nature of
         any family relationship with any other Partner, business
         experience during the past five years and principal occupation and
         employment during such period, including the name and principal
         business of any corporation or any organization in which such
         occupation and employment was carried on and the date such
         individual became a Partner:

                                                       Principal      Date
                        Nature of                      Occupation     Individual
                        Family        Business         and            became
 Name              Age  Relationship  Experience       Employment     Partner   

 Stanley Katzman   64      None       Attorney-at-Law  Senior Partner     1996
                                                       Wien & Malkin
                                                       LLP,
                                                       Counsellors-
                                                       at-Law

 John L. Loehr     60      None       Attorney-at-Law  Senior Partner     1996
                                                       Wien & Malkin
                                                       LLP,
                                                       Counsellors-
                                                       at-Law

 Peter L. Malkin   63      None       Attorney-at-Law  Senior Partner     1983
                                                       Wien & Malkin
                                                       LLP,
                                                       Counsellors-
                                                       at-Law

                   As stated above, the Partners are also members of
         Counsel.  See Items 11, 12 and 13 hereof for a description of the
         services rendered by, and the compensation paid to, Counsel and
         for a discussion of certain relationships which may pose actual or
         potential conflicts of interest among Registrant, Original Lessee,
         New Lessee and certain of their respective affiliates.

                   The names of entities which have a class of securities
         registered pursuant to Section 12 of the Securities Exchange Act
         of 1934 or are subject to the requirements of Section 15(d) of
         that Act, and in which the Partners are either a director, joint
         venturer or general partner are as follows:





                                        -14-<PAGE>
<PAGE>





                   Stanley Katzman is a joint venturer in 250 West 57th St.
                   Associates and Navarre-500 Building Associates; and a
                   general partner in Empire State Building Associates and
                   60 East 42nd St. Associates; and 

                   John L. Loehr is a general partner in Empire State
                   Building Associates and 60 East 42nd St. Associates; and 

                   Peter L. Malkin is a joint venturer in 250 West 57th St.
                   Associates and Navarre-500 Building Associates; and a
                   general partner in Empire State Building Associates and
                   60 East 42nd St. Associates.  

                   Counsel will be responsible to oversee liquidation of
         Registrant.  

         Item 11.  Executive Compensation

                   As stated in Item 10 hereof, Registrant has no directors
         or officers or any other centralization of management.

                   No remuneration was paid during the current fiscal year
         ended December 31, 1996 by Registrant to any of the Partners as
         such.  Registrant's supervisory fee arrangement with Counsel
         provides for (i) the basic payment of $42,500 per annum; (ii) an
         additional payment of the first $37,500 of Additional Rent paid by
         the lessee under the Lease in any lease year; and (iii) the
         payment of 10% of all distributions to Participants in any year
         from Basic Rent and Additional Rent in excess of the amount
         representing a return at the rate of 18% per annum on their
         remaining cash investment in any year.  At December 31, 1996, such
         remaining cash investment was $5,250,000.  Pursuant to such fee
         arrangements described herein, Registrant paid Counsel $42,500
         during the fiscal year ended December 31, 1996.  The supervisory
         services provided by Counsel include the preparation of reports
         and related documentation required by the Securities and Exchange
         Commission, the monitoring of all areas of federal and local
         securities law compliance, the preparation of certain financial
         reports, as well as the supervision of accounting and other
         documents related to the administration of Registrant's business.
         Out of its fees, Counsel pays all disbursements and costs of
         regular accounting services.  As noted in Items 1 and 10 of this
         report, the Partners are also members of Counsel.

                   Counsel will not receive a Supervisory Fee based on sale
         proceeds allocated to Registrant but has been paid for its legal
         services in connection with the Statement and in connection with
         the sale.  Counsel has also been paid legal fees by the New Lessee
         for various work in 1996 and 1997.






                                        -15-<PAGE>
<PAGE>





         Item 12.  Security Ownership of Certain 
                   Beneficial Owners and Management.

                   (a)  Registrant has no voting securities (see Item 5
         hereof).  At December 31, 1996, no person owned of record or was
         known by Registrant to own beneficially more than 5% of the
         outstanding Participations.

                   (b)  The Partners (see Item 10 hereof) beneficially own,
         directly or indirectly, the following Participations:


                             Name & Address         Amount of
                             of Beneficial          Beneficial    Percent 
         Title of Class          Owners             Ownership     of Class

         Participations       Stanley Katzman        $ 2,500       .0476%
         in Partnership       30 East 62nd Street
         Interests            New York, NY 10021

                              John L. Loehr          $ 5,000       .0952%
                              286 Alpine Circle
                              River Vale, NJ  07675

                              Peter L. Malkin        $42,500       .8095%
                              21 Bobolink Lane
                              Greenwich, CT  06830

                   At December 31, 1996, certain of the Partners (or their
         respective spouses) held additional Participations as follows:

                   Peter L. Malkin owned of record as trustee, but not
                   beneficially, a $5,000 Participation.  Mr. Malkin
                   disclaims any beneficial ownership in such
                   Participation.

                   Isabel Malkin, the wife of Peter Malkin, owned of record
                   and beneficially, $21,250 of Participations.  Mr. Malkin
                   disclaims any beneficial ownership of such
                   Participations.

                   Agency Holdings Associates, an affiliate of Counsel,
                   owns a $5,000 Participation. 

                   (c)  Not applicable.


         Item 13.  Certain Relationships and Related Transactions.

                   (a)  As stated in Item 1 hereof, Peter L. Malkin, 
         Stanley Katzman and John L. Loehr are the three Partners in
         Registrant and also act as agents for the Participants in their



                                        -16-<PAGE>
<PAGE>





         respective partnership interests.  Mr. and Mrs. Malkin are also
         among the partners in the Original Lessee and shareholders in the
         New Lessee.  Because one of the three Partners and his wife are
         partners in the Original Lessee and shareholders in the New Lessee
         and all three Partners are members of Counsel (which represents
         Registrant and Original Lessee), certain actual or potential
         conflicts of interest may arise with respect to the management and
         administration of the business of Registrant.  Conflicts may also
         exist in connection with the sale of the Property.  Under the
         respective Participating Agreements pursuant to which the Partners
         act as agents for the Participants, certain transactions require
         the prior consent from Participants owning a specified interest
         under the agreements in order for the Agents to act on their
         behalf.  Such transactions include modifications and extensions of
         the Lease or the Mortgage Loan, or a sale or other disposition of
         the Property or substantially all of Registrant's other assets.
         As noted in Item 1(a) above, the sale of the Property, as part of
         the Sale and Forbearance Program described in the Statement, has
         been approved by the Participants and the closing of the sale has
         been consummated.  

                   Reference is made to Items 1 and 2 hereof for a
         description of the terms of the Lease between Registrant and the
         New Lessee.  The respective interests of Messrs. Katzman, Loehr
         and Malkin, if any, in Registrant arise solely from the ownership
         of their respective participations in Registrant.  The respective
         interests of Mr. and Mrs. Malkin in Original Lessee and New Lessee
         arise solely from the ownership of their respective partnership
         interests in Original Lessee and shares in New Lessee.  The
         Partners (and Mrs. Malkin) receive no extra or special benefit not
         shared on a pro rata basis with all other Participants in
         Registrant or partners in Original Lessee and shareholders in New
         Lessee.  However, each of the Partners, by reason of his
         respective interest in Counsel, is entitled to receive his share
         of any legal fees or other remuneration paid to Counsel for
         professional services rendered to Registrant and Original Lessee.  
         See Item 11 hereof for a description of the renumeration
         arrangements between Registrant and Counsel relating to
         supervisory services provided by Counsel.  Counsel has also been
         paid fees for legal services rendered to the New Lessee in
         connection with certain of its operations during 1996 and 1997.  

                   Reference is also made to Items 1 and 10 hereof for a
         description of the relationship between Registrant and Counsel, of
         which the Partners are among the members.  The respective
         interests of the Partners in any remuneration paid or given by
         Registrant or New Lessee to Counsel arise solely from the
         ownership of their respective partnership interests in Counsel.
         See Item 11 hereof for a description of the remuneration
         arrangements between Registrant and Counsel.





                                        -17-<PAGE>
<PAGE>





                   (b)  Reference is made to Paragraph (a) above.

                   (c)  Not applicable.

                   (d)  Not applicable.


















































                                        -18-<PAGE>
<PAGE>





                                       PART IV

         Item 14.  Exhibits, Financial Statement 
                   Schedules and Reports on Form 8-K.

                   (a)(1)  Financial Statements:

                   Consent of Jacobs Evall & Blumenfeld LLP, Certified
                   Public Accountants, dated April 10, 1997.

                   Accountant's Report of Jacobs Evall & Blumenfeld LLP,
                   Certified Public Accountants, dated April 10, 1997.

                   Balance Sheets at December 31, 1996 and at December 31,
                   1995 (Exhibit A).

                   Statements of Income for the fiscal years ended December
                   31, 1996, 1995 and 1994 (Exhibit B).

                   Statement of Partners' Capital Deficit for the fiscal
                   year ended December 31, 1996 (Exhibit C-1).

                   Statement of Partners' Capital Deficit for the fiscal
                   year ended December 31, 1995 (Exhibit C-2).

                   Statement of Partners' Capital Deficit for the fiscal
                   year ended December 31, 1994 (Exhibit C-3).

                   Statements of Cash Flows for the fiscal years ended
                   December 31, 1996, 1995 and 1994 (Exhibit D).

                   Notes to Financial Statements for the fiscal years ended
                   December 31, 1996, 1995 and 1994.

                   (2)  Financial Statement Schedules:

                   List of Omitted Schedules.

                   Real Estate and Accumulated Depreciation - December 31,
                   1996 (Schedule III).

                   (3)  Exhibits:  See Exhibit Index.













                                        -19-<PAGE>
<PAGE>
[LETTERHEAD OF 
 JACOBS EVALL & BLUMENFELD LLP
 CERTIFIED PUBLIC ACCOUNTANTS]









                                                  April 10, 1997



Garment Capitol Associates
New York, N.Y.




We consent to the use of our independent accountants' report dated April 10,
1997, covering our audits of the accompanying financial statements of Garment
Capitol Associates in connection with and as part of your December 31, 1996
annual report (Form 10-K) to the Securities and Exchange Commission.







                                         Jacobs Evall & Blumenfeld LLP
                                         Certified Public Accountants

























                                        -20-<PAGE>
<PAGE>









                           INDEPENDENT ACCOUNTANTS' REPORT




To the participants in Garment Capitol Associates
(a Partnership)
New York, N. Y.


We have audited the accompanying balance sheets of Garment Capitol Associates
(the "Company") as of December 31, 1996 and 1995, and the related statements
of income, partners' capital deficit and cash flows for each of the three
years in the period ended December 31, 1996, and the supporting financial
statement schedule as contained in Item 14(a)(2) of this Form 10-K.  These
financial statements and schedule are the responsibility of the Company's
management.  Our responsibility is to express an opinion on these financial
statements and financial statement schedule based on our audits.
                  
We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.  An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation.  We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Garment Capitol Associates as
of December 31, 1996 and 1995, and the results of its operations and its cash
flows for each of the three years in the period ended December 31, 1996 in
conformity with generally accepted accounting principles, and the related
financial statement schedule, when considered in relation to the basic
financial statements, presents fairly, in all material respects, the
information set forth therein.

As discussed in Note 11b to the financial statements, Associates concluded a
sale of its real estate on March 27, 1997 and discontinued its operations.





                                         Jacobs Evall & Blumenfeld LLP
                                         Certified Public Accountants


New York, N. Y.
April 10, 1997
                                        -21-<PAGE>
<PAGE>                                                                
                                                                EXHIBIT A
                                  GARMENT CAPITOL ASSOCIATES

                                        BALANCE SHEETS

</TABLE>
<TABLE>
                                          A S S E T S
<S>                                             <C>         <C>         <C>           <C>
                                                                 December 31,                 
                                                         1996                    1995         
Current Assets:
  Cash and cash equivalents (Note 10):
    Morgan Guaranty Trust Company of New York               $   65,298              $   37,547
    Distribution account held by
     Wien, Malkin & Bettex LLP...............                   49,826                  49,826

    Fidelity U.S. Treasury Income
     Portfolio...............................                      868                     826
                                                               115,992                  88,199
  Due from lessee (Note 11)..................                2,854,624                    -   

          TOTAL CURRENT ASSETS...............                2,970,616                  88,199

Real Estate (Notes 2b, 3 and 11):
  Land.......................................                2,500,000               2,500,000
  Building...................................   $8,000,000              $8,000,000  
     Less: Accumulated depreciation..........    8,000,000        -      8,000,000        -

Other Assets:
  Mortgage refinancing costs, less
   accumulated amortization of $81,212
   in 1996 and $53,025 in 1995 (Note 2c).....                   25,838                  54,025

          TOTAL ASSETS.......................               $5,496,454              $2,642,224

                           LIABILITIES AND PARTNERS' CAPITAL DEFICIT

Current Liabilities:
  Principal payments of first
   mortgage payable within one
   year (Notes 3 and 11).....................               $5,785,947              $  133,052

  Accrued interest payable...................                   45,790                  26,906

          TOTAL CURRENT LIABILITIES..........                5,831,737                 159,958

Long-term Liabilities:
  Bonds, mortgages and similar debt:                            
    First mortgage payable (Notes 3 and 11)..   $     -                 $3,045,988         
    Less:  Current installments shown above..         -           -        133,052   2,912,936

          TOTAL LIABILITIES..................                5,831,737               3,072,894

Partners' capital deficit (Exhibit C)........                 (335,283)               (430,670)

          TOTAL LIABILITIES AND PARTNERS'
           CAPITAL DEFICIT...................               $5,496,454              $2,642,224
</TABLE>

                        See accompanying notes to financial statements.

                                        -22-<PAGE>
<PAGE>
                                                                EXHIBIT B

                                  GARMENT CAPITOL ASSOCIATES

                                     STATEMENTS OF INCOME

<TABLE>
<CAPTION>

                                                          Year ended December 31,          
                                                 1996               1995            1994   

<S>                                           <C>               <C>              <C>
Revenues:

  Rent income, from a related
   party (Notes 4 and 11)...................  $1,090,000         $1,090,000      $1,090,000
  Interest income...........................     140,266               -               -
  Dividend income...........................          43              3,027           7,994

                                               1,230,309          1,093,027       1,097,994


Expenses:

  Interest on mortgage (Note 3).............     466,323          328,802          348,479

  Supervisory services, to a
   related party (Note 5)...................      42,500           42,500           42,500

  Amortization of mortgage
   refinancing costs (Note 2c)..............      28,187           28,187           15,307

                                                 537,010          399,489          406,286


          NET INCOME, CARRIED TO PARTNERS'
           CAPITAL DEFICIT (NOTE 8).........  $  693,299       $  693,538       $  691,708



Earnings per $5,000 participation
 unit, based on 1,050 participation
 units outstanding during each year.........  $      660       $      661       $      659

</TABLE>












                       See accompanying notes to financial statements.

                                        -23-<PAGE>
<PAGE>                                                                
                                                                EXHIBIT C-3
                                  GARMENT CAPITOL ASSOCIATES

                            STATEMENT OF PARTNERS' CAPITAL DEFICIT
                                 YEAR ENDED DECEMBER 31, 1994     



<TABLE>
<CAPTION>
                                 Partners'                                    Partners'
                              capital deficit   Share of                   capital deficit
                              January 1, 1994  net income  Distributions  December 31, 1994


<S>                              <C>           <C>           <C>              <C>

Donald A. Bettex Group......     $(197,231)    $  230,570    $  204,038       $(170,699)


Peter L. Malkin Group.......      (197,231)       230,569       204,037        (170,699)


Alvin Silverman Group.......      (197,230)       230,569       204,037        (170,698)


                                 $(591,692)    $  691,708    $  612,112       $(512,096)

</TABLE>



























                                           
                                                                               
                       See accompanying notes to financial statements.

                                        -24-<PAGE>
<PAGE>
                                                                EXHIBIT C-1
                                  GARMENT CAPITOL ASSOCIATES

                            STATEMENT OF PARTNERS' CAPITAL DEFICIT
                                 YEAR ENDED DECEMBER 31, 1996     



<TABLE>
<CAPTION>                                  
                                  Partners'                                    Partners'
                               capital deficit   Share of                   capital deficit
                               January 1, 1996  net income  Distributions  December 31, 1996


<S>                               <C>           <C>           <C>              <C>

John L. Loehr Group (formerly
 Donald A. Bettex Group)......    $(143,557)    $  231,100    $  199,304       $(111,761)

Peter L. Malkin Group.........     (143,557)       231,100       199,304        (111,761)

Stanley Katzman Group
 (formerly Martin D. Newman
  Group)......................     (143,556)       231,099       199,304        (111,761)


                                  $(430,670)    $  693,299    $  597,912       $(335,283)
</TABLE>





























                       See accompanying notes to financial statement

                                        -25-<PAGE>
<PAGE>
                                                                EXHIBIT C-2
                                  GARMENT CAPITOL ASSOCIATES

                            STATEMENT OF PARTNERS' CAPITAL DEFICIT
                                 YEAR ENDED DECEMBER 31, 1995     


<TABLE>
<CAPTION>

                                  Partners'                                    Partners'
                               capital deficit   Share of                   capital deficit
                               January 1, 1995  net income  Distributions  December 31, 1995


<S>                              <C>             <C>          <C>              <C>

Donald A. Bettex Group........    $(170,699)     $231,179     $  204,037       $(143,557)


Peter L. Malkin Group.........     (170,699)      231,179        204,037        (143,557)


Martin D. Newman Group
 (formerly Alvin
  Silverman Group)............     (170,698)      231,180        204,038        (143,556)


                                  $(512,096)     $693,538     $  612,112       $(430,670)
</TABLE>




























                       See accompanying notes to financial statements. 

                                        -26-<PAGE>
<PAGE>
                                                                EXHIBIT D

                                    GARMENT CAPITOL ASSOCIATES

                                     STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>

                                                              Year ended December 31,       
                                                           1996         1995         1994   
<S>                                                      <C>          <C>          <C>

Cash flows from operating activities:
  Net income......................................       $  693,299   $ 693,538    $ 691,708
  Adjustments to reconcile net income to
   cash provided by operating activities:
     Amortization of mortgage refinancing
      costs (Note 2c).............................           28,187      28,187       15,307
     Changes in operating liabilities:
       Accrued interest payable...................           18,884     (38,465)      32,091
       Rent received in advance...................             -           -            -
       Mortgage refinancing costs paid............             -        (37,568)     (25,493)

             Net cash provided by
              operating activities................          740,370     645,692      713,613

Cash flows from investing activities:
  Advances to lessee, net (Note 11)...............       (2,854,624)       -            -    

             Net cash used in investing
              activities..........................       (2,854,624)       -           -    

Cash flows from financing activities:
  Cash distributions..............................         (597,912)   (612,112)   (612,112)
  Principal payments on first mortgage payable....         (123,473)   (266,704)    (32,118)
  Proceeds from issuance of long-term
   debt re: protective advances (Note 11).........        2,863,432        -           -    

             Net cash provided by (used in)
              financing activities................        2,142,047    (878,816)   (644,230)

             Net increase (decrease) in cash
              and cash equivalents................           27,793    (233,124)     69,383

Cash and cash equivalents, beginning of year......           88,199     321,323     251,940

             CASH AND CASH EQUIVALENTS,
              END OF YEAR.........................       $  115,992  $   88,199   $ 321,323


Supplemental disclosures of cash flow information:

                                                           1996         1995         1994  
  Cash paid for:
    Interest......................................      $  447,439   $  367,267   $ 316,388

</TABLE>
                        See accompanying notes to financial statements.

                                        -27-<PAGE>
<PAGE>                               
                               GARMENT CAPITOL ASSOCIATES

                              NOTES TO FINANCIAL STATEMENTS


1.    Business Activity

  Garment Capitol Associates ("Associates") is a general partnership which
  owns commercial property situated at 498 Seventh Avenue, New York, New York
  (the "Property").  Through December 28, 1995 the Property was net leased to
  498 Seventh Avenue Associates (the "Original Lessee").  Effective December
  29, 1995 the operating lease was assigned to 4987 Corporation (the "New
  Lessee") (see Note 4).  See Note 11b regarding subsequent events concerning
  Associates' sale of the Property on March 27, 1997 and its discontinuance
  of operations.


2.    Summary of Significant Accounting Policies

  a.  Cash and Cash Equivalents:

      Cash and cash equivalents include investments in money market funds and
      all highly liquid debt instruments purchased with a maturity of three
      months or less.

  b.  Real Estate and Depreciation of Building:

      Real estate, consisting of land and building, is stated at cost.  The
      building is fully depreciated.  Depreciation of the building had been
      provided on the straight-line method based on a thirty-year life (3-1/3%
      per annum).

  c.  Mortgage Refinancing Costs and Amortization:

      Mortgage refinancing costs totaling $107,050 have been incurred in
      connection with the December 1, 1992 refinancing of the first mortgage
      payable (see Note 3), and are being charged to income ratably over the
      five year term of the first mortgage.  Such costs include payments of
      $49,564 to the firm of Wien, Malkin & Bettex LLP, a related party.  See
      Note 5.

  d.  Use of Estimates:

      In preparing financial statements in conformity with generally accepted
      accounting principles, management often makes estimates and assumptions
      that affect the reported amounts of assets and liabilities and
      disclosures of contingent assets and liabilities at the date of the
      financial statements, as well as the reported amounts of revenues and
      expenses during the reporting period.  Actual results could differ from
      those estimates.


3.    First Mortgage Payable

  On November 30, 1987, a first mortgage was placed on the Property with
  Apple Bank for Savings in the amount of $3,485,000.  Annual mortgage
  charges were $348,500, payable in equal monthly installments, applied first
  to interest at the rate of 9-1/2% per annum and the balance to principal. 
  The mortgage was scheduled to mature on December 1, 1992 with a balance of

                                        -28-<PAGE>
<PAGE>                               
                               GARMENT CAPITOL ASSOCIATES

                              NOTES TO FINANCIAL STATEMENTS
                                       (continued)


3.    First Mortgage Payable (continued)

  $3,376,341 but was extended until June 16, 1993, when the bank issued a
  commitment to extend and modify the mortgage for a five year period from
  December 1, 1992 through December 1, 1997.  The closing, which had been
  delayed, occurred on March 23, 1995.  The terms of the extended mortgage
  include provision for constant monthly payments totaling $447,316 per
  annum, including interest at the rate of 10 1/2% per annum from November 1,
  1993 through November 30, 1994, and constant payments totaling $449,586 per
  annum, including interest at the rate of 10.6% per annum from December 1,
  1994 through maturity.  The constant payments are based on a fifteen year
  amortization schedule.  Payments of principal and interest made subsequent
  to the original maturity date (December 1, 1992) were reapplied according to
  these new repayment terms and, at the closing, a retroactive payment of
  $218,081 was made to bring the payments current with the new mortgage
  schedule.  The balance of the mortgage at December 31, 1996 was scheduled to
  be $2,912,936.  However, protective advances by the Fee Mortgagee in 1996 (see
  Note 11a) have increased the mortgage payable balance to $5,785,947.  Interest
  only on the increased mortgage amounts are also payable monthly at the rate of
  10.6% per annum through maturity.  In accordance with the Solicitation,
  interest required to be paid on the protective advances is payable by the New
  Lessee so long as the lease continues in effect; interest is being paid
  currently, while the principal of the protective advances is collectible from
  the proceeds of the sale of the Property (see Note 11b).

  Principal payments required to be made on long-term debt are as follows:

      Through December 1, 1997............................ $5,785,947
                                                           $5,785,947

  The Property is pledged as collateral for the first mortgage.


4.    Related Party Transactions - Rent Income

  Rent income for the years ended December 31, 1996, 1995 and 1994 represents
  twelve  equal monthly installments of an annual net rent of $1,090,000 (the
  "Basic Rent") under a net operating lease dated May 1, 1957 (the "Operating
  Lease") with the Original Lessee, plus, where applicable, payments of
  additional rent as provided under certain conditions with respect to the
  lessee's defined net income from operations for lease years ending April
  30th.

  For the years ended December 31, 1996, 1995 and 1994, no additional rent
  was earned from the Original Lessee or the New Lessee for its lease years
  ended April 30, 1996, 1995 and 1994.  

  No additional rent is accrued by Associates for the period between the end
  of the lessee's lease year and the end of Associates' fiscal year.

  The current term of the Operating Lease expires on April 30, 2007.  The
  Operating Lease includes a renewal option to extend the term to April 30,
  2032.  Pursuant to the Operating Lease, the lessee has the right to

                                        -29-<PAGE>
<PAGE>  
                               GARMENT CAPITOL ASSOCIATES

                              NOTES TO FINANCIAL STATEMENTS
                                       (continued)

4.    Related Party Transactions - Rent Income (continued)

  surrender its leasehold interest at any time, upon 60 days' prior written 
  notice, without further liability after the date of surrender.  The lessee 
  also has the right to assign the Operating Lease, without Associates' consent,
  so long as the assignee assumes, in writing, all of the obligations of the 
  Operating Lease.  The Original Lessee exercised such assignment right on 
  December 29, 1995, and the New Lessee assumed all lessee obligations under the
  Operating Lease as of that date; such assignment effectively terminated the 
  liability of the Original Lessee and its remaining partners under the 
  Operating Lease.  The shares in the New Lessee are owned by the partners in 
  the Original Lessee.  See Note 11.

  A partner in Associates is also a partner in the Original Lessee.


5.    Related Party Transactions - Supervisory Services

  Supervisory services (including disbursements and cost of regular
  accounting services) for the years ended December 31, 1996, 1995 and 1994,
  totaling $42,500 in each year were paid to the firm of Wien, Malkin &
  Bettex LLP.  Some members of that firm are also partners in Associates. 
  Fees for supervisory services are paid pursuant to an agreement, which
  amount is based on a rate of return of investment achieved by the participants
  in Associates each year.

6.    Number of Participants

  There were approximately 900 participants in the participating groups at
  December 31, 1996, 1995 and 1994.


7.    Determination of Distributions to Participants

  Distributions to participants represent mainly the excess of rent income
  received over the mortgage requirements, as anticipated, and expenses paid.


8.    Distributions and Amount of Income per $5,000 Participation Unit

  Distributions per $5,000 participation unit during the years 1996, 1995 and
  1994, based on 1,050 participation units outstanding during each year,
  totaled $569, $583 and $583, respectively.  All such distributions
  consisted of income only.  See Note 11.

  Net income is computed without regard to income tax expense since
  Associates does not pay a tax on its income; instead, any such taxes are
  paid by the participants in their individual capacities.







                                        -30-<PAGE>
<PAGE>                               
                               GARMENT CAPITOL ASSOCIATES

                              NOTES TO FINANCIAL STATEMENTS
                                       (continued)


9.    Economic Dependency on Operations of Building

  Associates' building is located in the heart of New York City's "Garment
  District", and its tenants are almost exclusively in the garment business. 
  The Property, as well as other buildings in the district, has suffered
  significant vacancies in recent years.  As a result, the Original Lessee
  and/or the New Lessee has experienced continuous decreases in its revenue
  stream, causing its net income from operations, as defined in the Operating
  Lease for each of the three years in the period ended December 31, 1996, to
  fall below the amount necessary to require payment of any additional rent
  for such year (Note 4).  For the lease years ended April 30, 1996 and 1995
  the lessees reported a net loss (unaudited) of $1,862,412 and $2,222,031,
  respectively.  See Note 11.   


10.   Concentration of Credit Risk

  Associates maintains cash balances in a bank, money market fund (Fidelity
  U.S. Treasury Income Portfolio), and a distribution account held by Wien,
  Malkin & Bettex LLP.  The bank balance is insured by the Federal Deposit
  Insurance Corporation up to $100,000, and at December 31, 1996 was
  completely insured.  The cash in the money market fund and the distribution
  account held by Wien, Malkin & Bettex LLP is not insured.  The funds held
  in the distribution account were paid to the participants on January 1,
  1997.


11.   Events Regarding Default by New Lessee of the Operating Lease, Breach of
      Associates' Obligations Under the Fee Mortgage, and Subsequent Events
      Concerning the Sale of the Property

  a.  Default By New Lessee of Operating Lease and Breach of Associates'
      Obligations Under Fee Mortgage:

      Since January 1, 1996, the New Lessee has paid Basic Rent under the
      Operating Lease. Associates in turn has continued to pay (1) the monthly
      mortgage payments to Apple Bank for Savings (the "Fee Mortgagee") on
      Associates' fee mortgage on the Property (the "Fee Mortgage"); (2) its
      monthly fee for supervisory services; and (3) monthly distributions to
      the participants in Associates.  

      However, since January 1, 1996, the New Lessee has failed to pay the New
      York City real estate and Business Improvement District ("BID")
      assessments, which were due on January 1, 1996 (collectively, the
      "1/1/96 Real Estate Taxes").  As a result, the New Lessee is in default
      of the Operating Lease as of that date.

      The New Lessee requested that Associates forbear from exercising its
      rights and remedies under the Operating Lease, including termination of
      the Operating Lease, by reason of the failure to pay the 1/1/96 Real
      Estate Taxes, while management of Associates solicited the consent of
      its participants to a sale of the Property (the "Solicitation").  In
      connection with Associates' forbearance, the New Lessee agreed to

                                        -31-<PAGE>
<PAGE>                               
                               GARMENT CAPITOL ASSOCIATES

                              NOTES TO FINANCIAL STATEMENTS
                                       (continued)

11.   Events Regarding Default by New Lessee of the Operating Lease, Breach of
      Associates' Obligations Under the Fee Mortgage, and Subsequent Events
      Concerning the Sale of the Property (continued)

  a.  Default By New Lessee of Operating Lease and Breach of Associates'
      Obligations Under Fee Mortgage (continued):

      cooperate fully with Associates in connection with the sale of the
      Property and to continue to perform its other obligations under the
      Operating Lease, including payment of the Basic Rent, to enable
      Associates to continue its monthly distributions to the participants,
      pay its supervisory fee and pay its monthly mortgage obligation.

      The failure to pay the 1/1/96 Real Estate Taxes also constituted a
      breach of Associates' obligations under the Fee Mortgage.  The
      shareholders of the New Lessee (or designees on their behalf) have
      borrowed from the Fee Mortgagee a sum equal to the 1/1/96 Real Estate
      Taxes and interest thereon to the date of the borrowing and further sums
      equal to the subsequent semi-annual installments of the New York City
      real estate taxes and BID assessments (together with the 1/1/96 Real
      Estate Taxes, the "Real Estate Taxes") which have since become due. 
      These sums were used to fund protective advances by the Fee Mortgagee to
      pay the Real Estate Taxes and interest thereon through the purchase of
      subordinate participating interests in the Fee Mortgage in such amounts. 
      As a result, the Fee Mortgagee has agreed to forbear from exercising
      rights and remedies under the Fee Mortgage based on Associates' failure
      to pay (or cause to be paid by the New Lessee) the Real Estate Taxes.

      On July 26, 1996 management completed its Solicitation, in which it
      expressed its belief that the Property could not be operated on a
      profitable basis without significant capital improvements; it also
      opined that the program to sell the Property would permit Associates to
      liquidate its investment in an orderly fashion and avoid the necessity
      of raising additional capital from the participants and others to
      support and renovate the Property while avoiding litigation costs and
      the risk of loss of the Property through a Fee Mortgage foreclosure.

  b.  Subsequent Events:

      On January 29, 1997, Associates, having received authorization from its
      participants to sell the Property, entered into a contract of sale of
      the Property at a selling price of $42,000,000.  Such sale was concluded
      on March 27, 1997, at which time the first mortgage was paid in full and
      Associates discontinued operations.  In accordance with the Solicitation,
      the proceeds of sale are to be allocated between Associates and the New
      Lessee.  On March 31, 1997, a distribution of $27,000,000 ($25,714 per
      $5,000 participation unit) was made to the participants out of the
      proceeds of sale.  However, the New Lessee's share of such proceeds, which
      according to the Solicitation amounts to approximately $6,900,000, is
      being held by Wien & Malkin LLP, a related party and counsel to Associates
      ("Counsel"), in connection with litigation referred to in Note 12.
      Associates' receivable from the New Lessee was satisfied on March 29, 1997
      by the payment of the protective advances from proceeds of the sale of the
      property in accordance with the Solicitation.  

                                        -32-<PAGE>
<PAGE>
                               GARMENT CAPITOL ASSOCIATES

                              NOTES TO FINANCIAL STATEMENTS
                                       (continued)


12.   Litigation

  On October 4, 1996, the alleged holder of three participation interests in
  Associates brought suit in the U.S. District Court for the Southern
  District of New York against the New Lessee, the Original Lessee, the
  partners of Associates, and Counsel.  Associates is a nominal defendant. 
  The suit claims that defendants violated the anti-fraud provisions of the
  federal securities laws and committed breaches of fiduciary duty and fraud in
  relation to the Solicitation (Note 11a).  The suit is styled as a class
  action, but the plaintiff has not applied for class certification to date.
  The suit seeks to enjoin the allocation of sale proceeds to the New Lessee
  approved by the participants, money damages and related relief.  Defendants
  have responded to the complaint with a motion seeking dismissal of the action
  in its entirety.  That motion is now pending.  A similar suit was filed by
  another alleged holder of a fractional interest in Associates on March 13,
  1997.  Defendants currently intend to move to dismiss this complaint as well.
  The complaints do not seek any relief against Associates, and, accordingly,
  Associates' litigation counsel is of the opinion that no loss or other
  unfavorable outcome of the action against Associates is anticipated.  No
  provision has been made in the accompanying financial statements for any
  adjustments that might result from the outcome of the litigation.  In
  accordance with the Solicitation, sale proceeds were allocated to repay the
  Fee Mortgagee the protective advances as well as all other sums then
  outstanding on the Fee Mortgage.  Pursuant to an agreement between counsel for
  the plaintiff in the 1996 proceeding and counsel for the defendants, net sale
  proceeds allocated to the New Lessee in accordance with the formula set forth
  in the Solicitation will not be distributed to the New Lessee, except upon 30
  days' notice to counsel for the plaintiff.  Such allocated proceeds are
  currently being held by Counsel.
























    
                                        -33-<PAGE>
                      
<PAGE>
                          GARMENT CAPITOL ASSOCIATES

                               OMITTED SCHEDULES




  The following schedules have been omitted as not applicable in the present
instance:




  SCHEDULE I  -  Condensed financial information of registrant.

  SCHEDULE II -  Valuation and qualifying accounts.

  SCHEDULE IV -  Mortgage loans on real estate.









































                                        -34-<PAGE>
<PAGE>
                                                                SCHEDULE III
                                   
                                   GARMENT CAPITOL ASSOCIATES

                            Real Estate and Accumulated Depreciation
                                        December 31, 1996           
<TABLE>
<S>                                                                        <C>
Column

  A     Description           Office building and land located at
                               498 Seventh Avenue, New York, N. Y.

  B     Encumbrances  - Apple Bank for Savings
          Balance at December 31, 1996.................................    $ 5,785,947


  C     Initial cost to company
          Land.........................................................    $ 2,500,000
 
          Building.....................................................    $ 8,000,000


  D     Cost capitalized subsequent to acquisition.....................        None    


  E     Gross amount at which carried at
         close of period
           Land........................................................    $ 2,500,000
           Building....................................................      8,000,000

           Total.......................................................    $10,500,000(a)


  F     Accumulated depreciation.......................................    $ 8,000,000(b)


  G     Date of construction                                      1921

  H     Date acquired                                      May 1, 1957

  I     Life on which depreciation in latest
         income statements is computed                  Not applicable
</TABLE>

    (a)  There have been no changes in the carrying values of real estate for 
         the years ended December 31, 1996, December 31, 1995 and December 31, 
         1994.  The costs for federal income tax purposes are the same as for 
         financial statement purposes.

    (b)  Accumulated depreciation
           Balance at January 1, 1994                           $8,000,000
             Depreciation:
               F/Y/E 12/31/94                        None  
                     12/31/95                        None  
                     12/31/96                        None          None   

           Balance at December 31, 1996                         $8,000,000


                                        -35-<PAGE>
<PAGE>





                                      SIGNATURE

                   Pursuant to the requirements of Section 13 or 15(d) of
         the Securities Exchange Act of 1934, Registrant has duly caused
         this report to be signed on its behalf by the undersigned,
         thereunto duly authorized.

                   The individual signing this report on behalf of
         Registrant is Attorney-in-Fact for Registrant and each of the
         Partners in Registrant, pursuant to a Power of Attorney, dated
         April 10, 1996 (the "Power").


         GARMENT CAPITOL ASSOCIATES (Registrant)


         By /s/ Stanley Katzman               
            Stanley Katzman, Attorney-in-Fact*

         Date:  April 17, 1997


                   Pursuant to the requirements of the Securities Exchange
         Act of 1934, this report has been signed by the undersigned as
         Attorney-in-Fact for each of the Partners in Registrant, pursuant
         to the Power, on behalf of Registrant and as a Partner in
         Registrant on the date indicated.

         By /s/ Stanley Katzman               
            Stanley Katzman, Attorney-in-Fact*



         Date:  April 17, 1997


















         ______________________
         *   Mr. Katzman supervises accounting functions for Registrant.

                                        -36-<PAGE>
<PAGE>





                                    Exhibit Index

         Number                       Document                     Page*

         2 (a)         Proxy Statement issued by Agents in 
                       connection with the solicitation of
                       consents of the Participants, which
                       was filed by Registrant on July 25,
                       1996 on Schedule 14-A and is
                       incorporated herein by reference.

         2 (c)         Contract of Sale, among Registrant
                       and New Lessee, as Seller, and
                       George Comfort & Sons, Inc., as
                       Agent, and Tirrem Management
                       Company, Inc., as Purchasers, but
                       excluding exhibits, which are
                       available for inspection at the
                       offices of Counsel.

         3 (a)         Registrant's Partnership Agree-
                       ment, dated January 10, 1957, which
                       was filed as Exhibit No. 1 to
                       Registrant's Registration Statement
                       on Form S-1 as amended (the
                       "Registration Statement") effective
                       February 13, 1957 and assigned File
                       No. 2-13034, is incorporated by
                       reference as an exhibit hereto.

         3 (b)         Amended Business Certificate of
                       Registrant effective as of January
                       1, 1996, reflecting a change in the
                       partners of Registrant, which was
                       filed as Exhibit 3(b) to
                       Registrant's Annual Report on Form
                       10-K for the year ended December 31,
                       1995 and is incorporated by
                       reference as an exhibit hereto.

         4             Registrant's form of Participation 
                       Agreement, which was filed as
                       Exhibit No. 5 to the Registration
                       Statement effective February 13,
                       1957 and assigned File No. 2-13034,
                       is incorporated by reference as an
                       exhibit hereto.

         ______________________
         *   Page references are based on a sequential numbering system.

                                        -37-<PAGE>
<PAGE>





         Number                       Document                     Page*

          10 (a)       Contract between Lawrence A. Wien 
                       ("Wien") and Garment Center Capitol
                       Inc. for the purchase of the
                       property 498 Seventh Avenue and
                       certain other property, dated
                       January 7, 1957, which was filed as
                       Exhibit No. 2 to the Registration
                       Statement effective February 13,
                       1957 and assigned File No. 2-1304,
                       is hereby incorporated by reference
                       as an exhibit hereto.

         10 (b)        Assignment by Wien to Registrant of 
                       his rights under the contract
                       assignment, dated January 11, 1957,
                       insofar as they pertain to 498
                       Seventh Avenue and agreement of
                       assignment, dated January 11, 1957, 
                       which was filed as Exhibit No. 3 to
                       the Registration Statement effective
                       February 13, 1957 and assigned File
                       No. 2-13034, is hereby incorporated
                       by reference as an exhibit hereto.

         10 (c)        Modification and Extension
                       Agreement, dated as of December 1,
                       1992, between Apple Savings Bank and
                       Garment Capitol Associates, which
                       was filed as Exhibit 10(c) to
                       Registrant's Annual Report on Form
                       10K for the year ended 1994, is
                       incorporated herein by reference. 

         13            Letter to Participants dated August
                       8, 1996 and accompanying financial
                       reports for the lease years ended
                       April 30, 1996 and April 30, 1995.
                       The foregoing material shall not be
                       deemed to be "filed" with the
                       Commission or otherwise subject to
                       the liabilities of Section 18 of the
                       Securities Exchange Act of 1934.




         ______________________
         *   Page references are based on a sequential numbering system.

                                        -38-<PAGE>
<PAGE>





         Number                       Document                     Page*

         24            Power of Attorney dated April 10, 
                       1996, between Stanley Katzman, Peter
                       L. Malkin, and John L. Loehr as
                       Partners of Registrant and Stanley
                       Katzman and Richard A. Shapiro,
                       attached as Exhibit 24 to
                       Registrant's Annual Report on Form
                       10-K for the year ended December 31,
                       1995 and is incorporated by
                       reference as an exhibit hereto.

         27            Financial Data Schedule of Registrant
                       for fiscal year ended December 31,
                       1995.





























         ______________________
         *   Page references are based on a sequential numbering system.

                                       -39-
















                                  CONTRACT OF SALE

                                        among

                             GARMENT CAPITOL ASSOCIATES,

                                     Fee Owner,

                                  4987 CORPORATION,

                                     Net Lessee,

                       GEORGE COMFORT & SONS, INC., as Agent,

                                         and

                           TIRREM MANAGEMENT COMPANY, INC.


                              Dated:  January ___, 1997




                                 Property Location:

                            The Garment Capitol Building
                                 498 Seventh Avenue
                                 New York, New York
<PAGE>
<PAGE>






                                    TABLE OF CONTENTS


                                                                     Page

         ARTICLE 1 - THE PROPERTY; PURCHASE PRICE.....................1

             SECTION 1.01. The Property...............................1
             SECTION 1.02. Purchase Price.............................2
             SECTION 1.03. Contingency................................3

         ARTICLE 2 - THE CLOSING......................................3

             SECTION 2.01. The Closing................................3

         ARTICLE 3 - TITLE TO THE PROPERTY............................4

             SECTION 3.01. Title to the Property......................4
             SECTION 3.02. Utility Agreement..........................6
             SECTION 3.03. Certain Mechanic's Lien....................6

         ARTICLE 4 - REPRESENTATIONS AND WARRANTIES...................7

             SECTION 4.01. Representations and Warranties 
                           by Fee Owner...............................7
             SECTION 4.02. Representations and Warranties of 
                           Net Lessee.................................8
             SECTION 4.03. Purchaser's Representations and 
                           Warranties................................12
             SECTION 4.04. Certain Limitations on Seller's 
                           Representations and Warranties............12
             SECTION 4.05. Survival of Representations and 
                           Warranties................................13
             SECTION 4.06. No Other Representations or Warranties....13
             SECTION 4.07  Purchaser's Due Diligence ................14
             SECTION 4.08  Notice of Inspection .....................14
             SECTION 4.09  Indemnification ..........................15

         ARTICLE 5 - COVENANTS OF SELLER.............................15

             SECTION 5.01. Covenants of Net Lessee...................15
             SECTION 5.02. Covenants of Fee Owner....................16
             SECTION 5.03. Union Contract............................16

         ARTICLE 6 - COVENANTS OF PURCHASER..........................18

             SECTION 6.01. Covenants of Purchaser....................18

         ARTICLE 7 - CLOSING CONDITIONS AND DELIVERIES...............18





                                         -i-<PAGE>
<PAGE>





             SECTION 7.01. Conditions to Seller's Obligations........18
             SECTION 7.02. Conditions to Purchaser's Obligations.....19
             SECTION 7.03. Fee Owner's Closing Documents.............19
             SECTION 7.04. Net Lessee's Closing Documents............20
             SECTION 7.05. Purchaser's Closing Documents.............22
             SECTION 7.06. Conditions Generally......................22

         ARTICLE 8 - TAXES AND OTHER EXPENSES........................23

             SECTION 8.01. Transfer Taxes............................23
             SECTION 8.02. Title Examination Fees and Sales Taxes....23
             SECTION 8.03. Survival..................................23

         ARTICLE 9 - CLOSING APPORTIONMENTS..........................23

             SECTION 9.01. Apportionments, Expense Allocations 
                           and Payments..............................23
             SECTION 9.02. Apportionment of Rents....................25
             SECTION 9.03. Survival..................................26

         ARTICLE 10 - CONDEMNATION AND DESTRUCTION; INSURANCE........26

             SECTION 10.01. Condemnation.............................26
             SECTION 10.02. Destruction..............................26
             SECTION 10.03. Seller's Obligation to Maintain 
                            Insurance................................27

         ARTICLE 11 - INDEMNITIES....................................28

             SECTION 11.01. Purchaser's Indemnity....................28
             SECTION 11.02. Net Lessee's Indeminity..................28
             SECTION 11.03. Indemnification Generally................28
             SECTION 11.04. Survival.................................29

         ARTICLE 12 - BROKER.........................................29

             SECTION 12.01. Broker...................................29

         ARTICLE 13 - REMEDIES.......................................29

             SECTION 13.01. Purchaser's Default......................29
             SECTION 13.02. Seller's Inability/Default...............30
             SECTION 13.03. Effect or Other Provisions...............30

         ARTICLE 14 - NOTICES........................................30

             SECTION 14.01. Notices..................................30

         ARTICLE 15 - ESCROW AGENT...................................32

             SECTION 15.01...........................................32




                                         -ii-<PAGE>
<PAGE>





         ARTICLE 16 - MISCELLANEOUS PROVISIONS.......................33

             SECTION 16.01. Acceptance of the Premises...............33
             SECTION 16.02. Press Releases...........................33
             SECTION 16.03. Assignment...............................34
             SECTION 16.04. Binding Effect...........................34
             SECTION 16.05. Partial Invalidity.......................34
             SECTION 16.06. Recordation of Agreement; 
                            Waiver of Lis Pendens....................34
             SECTION 16.07. Entire Agreement.........................34
             SECTION 16.08. Further Assurances.......................34
             SECTION 16.09. Enforcement..............................35
             SECTION 16.10. Amendment................................35
             SECTION 16.11. Governing Law............................35
             SECTION 16.12. Exhibits.................................35
             SECTION 16.13. No Waiver................................35
             SECTION 16.14. Headings, Article, Section and 
                            Exhibit References.......................35
             SECTION 16.15. No Other Parties.........................35
             SECTION 16.16. Capacity of Parties; Claims..............35



































                                         -iii-<PAGE>
<PAGE>





                                     CONTRACT OF SALE


              AGREEMENT, dated January ___, 1997, among GARMENT CAPITOL
         ASSOCIATES, a New York partnership, having an office c/o Wien &
         Malkin LLP, 60 East 42nd Street, New York, New York 10165 ("Fee
         Owner"), 4987 CORPORATION, a New York corporation, having an
         office c/o Helmsley-Spear, Inc., 60 East 42nd Street, New York,
         New York 10165 ("Net Lessee"), GEORGE COMFORT & SONS, INC., as
         Agent, a New York corporation having an office at 200 Madison
         Avenue, New York, New York 10016 ("Comfort") and TIRREM MANAGEMENT
         COMPANY INC., A New York corporation, having an office c/o Loeb
         Partners Realty, 521 Fifth Avenue, Suite 2300, New York, New York
         10175 ("Tirrem" and, together with Comfort, "Purchaser").


                                W I T N E S S E T H:

              WHEREAS, Fee Owner is the owner in fee of that certain plot,
         piece and parcel of land located at 498 Seventh Avenue, New York,
         New York, as more particularly described on Exhibit A (the
         "Land"), upon which is located the building and all improvements
         located thereon and commonly known as The Garment Capitol Building
         (collectively, the "Building").

              WHEREAS, Net Lessee is the operating lessee of the Building
         pursuant to a ground lease dated May 1, 1957 between Fee Owner, as
         landlord, and 498 Seventh Avenue Associates, as lessee, as
         modified (the "Operating Lease"), the tenant's interest in which
         was assigned to Net Lessee on December 29, 1995.  As used herein,
         the term "Seller" shall refer collectively to Fee Owner and Net
         Lessee.

              WHEREAS, Fee Owner desires to sell to Purchaser, and
         Purchaser desires to purchase from Seller, the Property (defined
         in Section 1.01) on the terms and conditions hereinafter set
         forth.

              WHEREAS, Fee Owner and Purchaser desire that Net Lessee join
         in this Agreement for the purpose of (i) making certain
         representations and agreeing to certain operating covenants, and
         (ii) facilitating the conveyance of the Property free and clear of
         the Operating Lease or, at the option of Purchaser, assigning Net
         Lessee's interest in the Operating Lease as Purchaser may direct.

              NOW THEREFORE, in consideration of the premises and of the
         mutual covenants and agreements hereinafter set forth, and subject
         to the terms and conditions hereof, Seller and Purchaser hereby
         covenant and agree as follows:





<PAGE>
<PAGE>





                                      ARTICLE 1

                            THE PROPERTY; PURCHASE PRICE

              SECTION 1.01. The Property.  (a)  Seller shall sell, assign,
         transfer and convey to Purchaser, and Purchaser shall purchase
         from Seller, at the price and upon and subject to the terms and
         conditions hereof, the Land, together with all of Seller's right,
         title and interest in and to (i) all strips, gores, easements,
         rights of way, privileges, appurtenances and other rights
         pertaining to the Land, (ii) any land lying in the bed of any
         street, road or avenue, opened or proposed, public or private, in
         front of or adjoining the Land to the center line thereof, (iii)
         the Building, (iv) all of the fixtures, machinery, life safety and
         security systems, cleaning supplies and equipment, light bulbs and
         ballasts, spare parts, and all other equipment owned by Seller and
         used in connection with or attached to or now located in the
         Building (collectively, the "Personal Property") and (v) all of
         Seller's transferable right, title and interest (if any) in and to
         the plans and specifications with respect to the Property and any
         guarantees, warranties or other rights related to the use or
         operation of the Building and the Personal Property, all
         assignable governmental licenses, permits, consents,
         authorizations, variances or waivers, and all intangibles
         associated with the Property, including, without limitation, the
         name of the Property ("Garment Capitol" Building), and the logo
         therefor, if any.  The Land, the Building, the Personal Property
         and all other rights, improvements and property heretofore
         mentioned is referred to collectively herein as the "Property".
         Attached hereto as Exhibit B is a non-exclusive inventory of those
         items of Personal Property, generally described in clause (iv)
         above, that Seller shall sell, transfer and convey to Purchaser in
         connection with the transaction contemplated by this Agreement
         subject to depletion of supplies and ordinary wear and tear in
         connection with Seller's normal operation of the Property.
         Purchaser and Seller acknowledge that the description of the items
         on Exhibit B was independently prepared by Purchaser's
         representative and that Seller has performed no independent
         investigation with respect thereto.  In no event shall the
         Purchase Price (defined in Section 1.02 herein) be reduced by
         reason of the consumption of all or any portion of the Personal
         Property or any damage or loss by whatever reason, absent the
         willful misconduct of Seller.  

                   (b)  Purchaser acknowledges that each party comprising
         Seller is to convey all of its right, title and interest in the
         Property subject to the terms of this Agreement so as to convey to
         Purchaser the full fee interest in the Property and (or free of)
         the leasehold interest therein pursuant to the Operating Lease,
         subject only to those matters set forth on Exhibit C hereto and in
         accordance with and subject to the terms of this Agreement.  Each
         party comprising Seller acknowledges that Purchaser's obligations


                                         -2-<PAGE>
<PAGE>





         hereunder are contingent on performance by both the Fee Owner and
         Net Lessee of their respective material obligations hereunder and
         that Purchaser is relieved of its obligations if either Fee Owner
         or Net Lessee fails to so perform.

              SECTION 1.02. Purchase Price.  (a) The purchase price for the
         Property (the "Purchase Price") is Forty-two Million and 00/100
         DOLLARS ($42,000,000.00), payable by Purchaser as follows:

                        (i)  Five Hundred Thousand and 00/100 DOLLARS
                   ($500,00.00) (the "Downpayment") payable, subject to the
                   provisions of Section 1.02(b), upon the execution and
                   delivery of this Agreement by Seller and Purchaser, by
                   delivering to Wien & Malkin LLP, as escrowee (the
                   "Escrow Agent"), Purchaser's unendorsed certified or
                   bank check drawn on a bank that is a member of the New
                   York Clearinghouse Association payable to the order of
                   "Wien & Malkin LLP, As Escrow Agent"; and

                       (ii)  Forty-one Million Five Hundred Thousand and
                   00/100 DOLLARS ($41,500,000.00) (subject to (x)
                   reduction following the payment of additional amounts as
                   part of the Downpayment pursuant to Section 2.01 and (y)
                   increase pursuant to Section 5.03 hereof) payable on the
                   Closing Date by wire transfer of immediately available
                   federal funds to Wien & Malkin LLP on behalf of Seller
                   to an account or accounts to be designated by Seller
                   through complete wiring instructions provided at or
                   prior to the Pre-Closing (as defined in Section
                   2.01(b)). 

                   (b)  The Downpayment, together with any interest accrued
         thereon, shall be held and paid by Escrow Agent in accordance with
         the provisions of Article 15 of this Agreement.  Purchaser
         acknowledges that, if the closing shall occur, the Downpayment and
         interest thereon and the amounts paid to Wien & Malkin LLP
         pursuant to Section 1.02(ii), together with interest earned
         thereon, are to be held and distributed pursuant to a separate
         arrangement among Fee Owner, Net Lessee and Wien & Malkin LLP, and
         Purchaser shall have no right or interest in or to such funds.

              SECTION 1.03. Contingency.  (a) The obligations of Purchaser
         pursuant to this Agreement are contingent upon the issuance of a
         "Loan Commitment" (as hereinafter defined) to Purchaser.

                   (b)  The term "Loan Commitment" shall mean a commitment
         for a loan to consummate the purchase hereunder in an amount not
         less than $37,800,000, and on terms and conditions acceptable to
         Purchaser from a commercial bank, savings bank, insurance company,
         investment bank or similar institutional lender or fund
         (individually the "Lending Institution").  



                                         -3-<PAGE>
<PAGE>





                   (c)  If Purchaser shall not have received a Loan
         Commitment on or before February 14, 1997 (time being of the
         essence), then, and only in such event, shall Purchaser be
         entitled to terminate this Agreement as herein provided.

                   (d)  In the event that Purchaser shall be entitled to
         terminate this Agreement pursuant to paragraph (c) above, any such
         termination shall only be effective if written notice of the
         election to terminate this Agreement is received by the other
         party(ies) on or before February 21, 1997.  In the event Seller
         shall not receive notice of termination within the time period
         prescribed herein (time being of the essence), Purchaser shall be
         deemed to have elected to proceed with the transaction
         contemplated in this Agreement as if this Section 1.03 did not
         exist.

                   (e)  In the event Purchaser shall terminate this
         Agreement as hereinabove provided, then this Agreement shall be
         deemed terminated and Escrow Agent shall, within five (5) days of
         the effective date of the termination hereof, return to Purchaser
         the Downpayment and any interest earned thereon.  Thereafter,
         neither Purchaser nor Seller shall have any rights or obligations
         in favor of or against the other hereunder, except as to those
         provisions hereof which specifically survive termination.


                                      ARTICLE 2

                                     THE CLOSING

              SECTION 2.01. The Closing.  (a) The closing of the sale and
         purchase of the Property (the "Closing") shall take place at the
         offices of Wien & Malkin LLP, 60 East 42nd Street, New York, New
         York at 10:00 A.M. local time on March 14, 1997 (the "Designated
         Closing Date"), or at such other place in the Borough of
         Manhattan, City, County and State of New York, as Seller may
         designate upon at least five (5) business days' written notice to
         Purchaser.  If Purchaser so requests in writing not less than five
         (5) business days prior to the Designated Closing Date, the
         Closing shall be held at the offices of Purchaser's lender or of
         such lender's counsel.  

                   (b)  Purchaser shall have the right to adjourn the
         Closing for one time only the period of which adjournment shall
         not exceed fifteen (15) days from the Designated Closing Date
         provided that TIME SHALL BE OF THE ESSENCE AS AGAINST PURCHASER AS
         TO SUCH ADJOURNED DATE.  Such adjournment right may only be
         exercised by Purchaser's (i) giving written notice thereof to
         Seller no later than five (5) business days prior to the
         Designated Closing Date, time being of the essence, and (ii)
         delivering to Escrow Agent, together with a copy of such notice as
         and when delivered to Seller, an additional amount of $500,000, to


                                         -4-<PAGE>
<PAGE>





         be held by Escrow Agent in accordance with the terms of this
         Agreement.  From and after the date of such additional deposit,
         the Downpayment shall be increased to include the amount so
         deposited and Sections 1.02(a)(i) and (ii) shall be deemed
         modified to reflect the increase in the amount of the Downpayment
         (and the resulting decrease in the balance of the Purchase Price
         to be paid by Purchaser at the Closing).  The Designated Closing
         Date, as the same may be adjourned in accordance with this
         Agreement, is herein referred to as the "Closing Date."

                   (c)  On the day which is two (2) business days prior to
         the Closing Date, the parties shall meet at the aforesaid location
         with a representative of the Title Company (as hereinafter
         defined) and counsel to Purchaser's lending institution, if any,
         at 10:00 A.M. for a pre-Closing (the "Pre-Closing") to (i) examine
         and approve, to the extent practicable, all of Seller's Closing
         Documents and all of Purchaser's Closing Documents, (ii) agree, to
         the extent practicable, upon the apportionments and allocations
         pursuant to Article 9, (iii) settle such other matters as are
         customarily determined in advance of the closing of a transaction
         of this nature, and (iv) clear or otherwise dispose of any title
         objections as provided in this Agreement so as to permit the Title
         Company to mark up its proposed policy of title insurance so that
         it will reflect as exceptions to title thereunder only the
         Permitted Exceptions (as hereinafter defined) and other matters
         expressly permitted pursuant to this Agreement.


                                      ARTICLE 3

                                TITLE TO THE PROPERTY

                   SECTION 3.01. Title to the Property.  (a)  Purchaser
         acknowledges that it has been furnished with a title report dated
         July 13, 1996 (Title No.: 135-NYNY-18225) issued by First American
         Title Insurance Company of New York (the "Title Company").
         Promptly following execution and delivery of this Agreement,
         Purchaser shall instruct the Title Company to update title,
         conduct departmental searches and to deliver copies thereof, as
         well as any further continuations and supplements thereto,
         directly to Seller (collectively, the "Title Report").  

                   (b)  Purchaser shall accept title to the Property
         subject only to the matters set forth on Exhibit C (collectively,
         the "Permitted Exceptions") and other matters expressly permitted
         pursuant to this Agreement or otherwise approved by Purchaser in
         writing .

                   (c)  Seller shall be entitled to reasonable adjournments
         of the Closing (not to exceed in the aggregate thirty (30) days
         following the last day of any period of adjournment elected by
         Purchaser pursuant to Section 2.01(b)) during which Seller may


                                         -5-<PAGE>
<PAGE>





         attempt to remove any liens or encumbrances affecting, or other
         defects in or objections to, title to the Property disclosed by
         the Title Report other than those that constitute Permitted
         Exceptions ("Additional Exceptions"); provided, however, that,
         except as set forth in the next succeeding sentence, Seller shall
         not be required to bring any action or proceeding, or take any
         steps, or otherwise incur any expense to remove any Additional
         Exception.  Seller shall have the obligation to cure those
         Additional Exceptions that (i) constitute liens, mortgages,
         judgments and similar encumbrances that can be removed of record
         solely by the payment of a sum of money ("Monetary Additional
         Exceptions"), but only so long as the aggregate amount to be
         expended pursuant to this clause does not exceed eighty (80%)
         percent of the Purchase Price, (ii) can be cured and removed of
         record (or insured against collection) by the expenditure of sums
         of money not to exceed, individually or in the aggregate, twenty
         (20%) percent of the Purchase Price ("Non-Monetary Additional
         Exceptions") or (iii) were otherwise caused by the affirmative act
         of Fee Owner or Net Lessee ("Seller's Acts Exceptions").  Without
         limiting the obligations of Seller as set forth in the immediately
         preceding sentence, Purchaser shall notify Seller in writing of
         the existence of any Additional Exception promptly after the
         discovery thereof by Purchaser.  If for any reason Seller is
         unable or unwilling to remove any Additional Exceptions (other
         than Monetary Additional Exceptions (so long as the aggregate
         amount in respect thereof does not exceed eighty (80%) percent of
         the Purchase Price) or Seller's Acts Exceptions, or Non-Monetary
         Additional Exceptions by expending up to twenty (20%) percent of
         the Purchase Price for such purpose) as of the Closing Date, as
         such date may be adjourned pursuant to this Section 3.01(c),
         Seller shall so notify Purchaser.  If such notice is given by
         Seller, Purchaser, at its option, shall elect either (i) to
         terminate this Agreement by giving written notice to Seller, in
         which event Seller shall be deemed unable to perform its
         obligations hereunder and the provisions of Section 13.01(b) shall
         apply, or (ii) to perform all of Purchaser's obligations hereunder
         and accept title to the Property subject to such uncured
         Additional Exceptions (other than Monetary Additional Exceptions
         and Seller's Acts Exceptions, or Non-Monetary Additional
         Exceptions by expending up to twenty (20%) of the Purchase Price
         for such purpose) without any abatement of the Purchase Price or
         liability on the part of Seller, in which event such Additional
         Exceptions shall thereafter be deemed Permitted Exceptions;
         provided, however, that, if the amount required to be expended by
         Seller to cure Monetary Additional Exceptions shall exceed in the
         aggregate eighty (80%) percent of the Purchase Price or to cure
         Non-Monetary Additional Exceptions shall exceed in the aggregate
         twenty (20%) percent of the Purchase Price, then Purchaser shall
         be entitled to an abatement of the Purchase Price to the extent of
         the amount by which Monetary Exceptions shall exceed eighty (80%)
         percent of the Purchase Price or the cure of Non-Monetary
         Exceptions shall exceed twenty (20%) percent of the Purchase Price


                                         -6-<PAGE>
<PAGE>





         (or both, except that the Purchase Price shall never be less than
         zero) if Seller fails to cure such Exception(s) to the extent the
         cost to cure exceeds the applicable amount(s).  Purchaser shall
         make its election between clauses (i) and (ii) of the immediately
         preceding sentence by written notice to Seller given not later
         than 5:00 P.M. on the tenth (10th) business day after the giving
         of notice by Seller of its inability or unwillingness to remove
         any such Additional Exception.  If there are fewer than ten (10)
         days between the date of Seller's notice and the Closing Date, the
         Closing shall automatically be extended until such tenth (10th)
         business day.  If Purchaser shall fail to give such written notice
         as aforesaid, Purchaser shall conclusively be deemed to have
         elected clause (ii) above.  

                   (d)  Seller may direct Purchaser, by notice to Purchaser
         not less than three (3) business days prior to the Closing, to pay
         from the balance of the Purchase Price as much thereof as may be
         necessary to satisfy any Monetary Additional Exception or Non-
         Monetary Additional Exception; provided that Seller shall deliver
         to Purchaser at the Closing instruments in recordable form
         sufficient to satisfy such Exceptions, together with the cost of
         recording or filing said instruments, and make arrangements with
         the Title Company to issue its policy of title insurance either
         free of such Exceptions or with insurance against enforcement of
         the same against the Property.  Purchaser agrees to provide at the
         Closing separate certified checks, if so requested by Seller as
         aforesaid, to facilitate the satisfaction of any such Exceptions.
         At Purchaser's option, Seller will request that the mortgagee
         under any mortgage encumbering the Property assign such mortgage
         (without recourse) as Purchaser may direct in writing, and Seller
         will at Purchaser's cost reasonably cooperate with Purchaser to
         seek such mortgagee's cooperation to assign.

              SECTION 3.02.  Utility Agreement.  (a)  Seller hereby advises
         Purchaser that Seller has initiated the termination of the Utility
         Agreement (the "Utility Agreement"), dated as of May 1, 1957,
         between 498 Seventh Avenue Associates and 500-512 Seventh Avenue
         Associates as well as the associated closure of the tunnel
         entrances, the removal, capping or other disposition of the
         utility services within the tunnel and such additional work as may
         be required by the terms of the Revocable Consent Agreement, dated
         July 10, 1991, among 498 Seventh Avenue Associates, 500-512
         Seventh Avenue Associates, and The City of New York (all of the
         foregoing work being herein referred to as the "Tunnel Work");
         provided, however, that the Tunnel Work shall not include the work
         to bring into the Property feed lines for sprinklers in the
         Property, installation of pumps or similar work on any system
         within the Property to make its systems operable separate from
         500-512 Seventh Avenue and systems located therein; provided,
         further, that Purchaser understands and acknowledges that, if the
         Tunnel Work is performed pursuant to the plans therefor described
         in paragraph 3.02(b) and approved (or deemed approved) by


                                         -7-<PAGE>
<PAGE>





         Purchaser, then the existing systems within the Building will not
         need to be upgraded or altered to make them operable separate from
         500-512 Seventh Avenue and systems therein.

                   (b)  The Tunnel Work shall be undertaken by
         500-512 Seventh Avenue Associates substantially in accordance with
         applicable law, the Revocable Consent Agreement and the plans and
         specifications therefor, such plans and specifications to be
         subject to the approval thereof by Purchaser prior to commencement
         of work, such approval not to be withheld or delayed unreasonably
         and to be deemed given if no response to the plans and
         specifications is provided by Purchaser within five (5) business
         days following receipt thereof by Purchaser.  Purchaser hereby
         grants to 500-512 Seventh Avenue Associates a right of entry upon
         the Property to the extent necessary to perform the Tunnel Work.  

                   (c)  The cost of the Tunnel Work shall be apportioned
         between Net Lessee and 500-512 Seventh Avenue Associates so that
         Net Lessee shall pay 44% of the total cost and 500-512 Seventh
         Avenue Associates shall pay 56% thereof.  At Closing, Net Lessee
         shall deposit with 500-512 Seventh Avenue Associates Net Lessee's
         share of the total cost of the Tunnel Work as reasonably estimated
         by 500-512 Seventh Avenue Associates and shall be responsible for
         any shortfall.  Purchaser shall, at Closing and thereafter,
         execute and deliver such documents regarding the anticipated
         closing of the tunnel as 500-512 Seventh Avenue Associates may
         reasonably require.  

                   (d)  Purchaser shall have no liability and shall incur
         no expense in connection with the Tunnel Work.  

                   (e)  Purchaser and 500-512 Seventh Avenue Associates
         have today executed and delivered a letter agreement embodying the
         obligations of 500-512 Seventh Avenue Associates set forth above
         and the agreements by Purchaser to cooperate with 500-512 Seventh
         Avenue Associates to allow it and its contractors, agents and
         employees access to the Property, if Purchaser acquires title
         thereto as contemplated hereby, to undertake and complete the
         Tunnel Work.  Net Lessee represents that 500-512 Seventh Avenue
         Associates is the net operating lessee of 500 and 512 Seventh
         Avenue.

                   (f)  This Section 3.02 shall survive the Closing.

              SECTION 3.03.  Certain Mechanic's Lien.  (a)  Regarding each
         lien or encumbrance which is solely the obligation of a Tenant
         under a Space Lease to discharge cure or comply with, Purchaser
         shall have the option to (i) elect to accept title subject
         thereto, in which event Seller shall have no liability in respect
         thereof, there shall be no abatement of or reduction in the
         Purchase Price and such lien or encumbrance shall thereafter be
         deemed to be a Permitted Exception or (ii) require Seller to bond


                                         -8-<PAGE>
<PAGE>





         (or otherwise cause the discharge of) such lien or encumbrance, in
         which event (and assuming Seller does so bond or otherwise cause
         such discharge), Seller and Purchaser will cooperate to pursue all
         rights and remedies against the applicable Tenant.  Seller and
         Purchaser acknowledge that, if a Tenant which is then not in
         default under its Space Lease assumes in writing for the benefit
         of Purchaser and Seller the defense and payment of the lien or
         encumbrance in question, then Purchaser shall be deemed to have
         elected clause (i) above with respect to the lien or encumbrance
         for which such Tenant is liable if such assumption by such Tenant
         occurs prior to the Closing or Purchaser shall be deemed to have
         complied with its obligation to Seller to pursue remedies against
         such Tenant, as the case may be.  If, within 90 days following the
         date of the assumption by any such Tenant of the defense and
         payment of such lien or encumbrance, either the lien in question
         has not been removed or the bond arranged by Seller has not been
         released, as the case may be, then either, as the case may be, (x)
         Seller will bond the lien (or otherwise cause the discharge
         thereof), in which event Purchaser will then be obligated to
         cooperate with Seller to pursue all rights and remedies against
         the Tenant as aforesaid, or (y) Purchaser shall be obligated to
         cooperate with Seller to pursue rights and remedies as aforesaid
         to cause the release of Seller's bond, but in either case the
         delivery of another letter from the applicable Tenant as provided
         in the preceding sentence shall not suffice.

                   (b)  This Section 3.03 will survive the Closing.


                                      ARTICLE 4

                           REPRESENTATIONS AND WARRANTIES

              SECTION 4.01. Representations and Warranties By Fee Owner.
         Fee Owner hereby represents and warrants to Purchaser, subject to
         Sections 4.04 and 4.06, that:

                   (a)  Fee Owner is a New York partnership duly formed and
              validly existing in good standing under the laws of the State
              of New York and has the requisite authority to enter into,
              and to perform its obligations under, this Agreement. 

                   (b)  This Agreement and the consummation of the
              transactions contemplated hereby have been duly authorized by
              all necessary action on the part of Fee Owner and, upon the
              assumption that this Agreement constitutes a legal, valid and
              binding obligation of Purchaser, this Agreement constitutes a
              legal, valid and binding obligation of Fee Owner.

                   (c)  The execution and delivery of this Agreement and
              the consummation of the transactions contemplated hereby by
              Fee Owner do not and will not (i) violate or conflict with


                                         -9-<PAGE>
<PAGE>





              the partnership agreement of Fee Owner, (ii) violate or
              conflict with any judgment, decree or order of any court
              applicable to or affecting Fee Owner, or (iii) breach the
              provisions of, or constitute a default under, any contract,
              agreement, instrument or obligation to which Fee Owner is a
              party or by which Fee Owner is bound.  

                   (d)  Fee Owner has not received written notice of, and
              has no actual knowledge of, any pending or threatened
              condemnation of all or any portion of the Property.

                   (e)  Fee Owner has received no written notice, nor to
              Fee Owner's actual knowledge, is there any pending or any
              threatened litigation or administrative proceeding involving
              the Property or the ownership, leasing, operation,
              management, use or maintenance thereof, other than ordinary
              litigation, the defense of which is covered by insurance and
              as set forth in Exhibit D attached hereto.

                   (f)  Fee Owner has not filed a petition in bankruptcy or
              entered into an arrangement for reorganization pursuant to
              the United States Bankruptcy Code or any similar state law,
              and has not filed an answer or otherwise admitted in writing
              insolvency or its inability to pay its debts as they become
              due, or made an assignment for the benefit of creditors or
              consented to an appointment of a receiver or trustee of all
              or any part of its property.

                   (g)  Set forth on Exhibit E is a list of all of the
              documents comprising the Operating Lease and a true and
              complete copy of each thereof has been delivered to
              Purchaser. 

                   (h)  Fee Owner has not received a written notice of
              violation from any governmental authority with respect to any
              statute, law, regulation, rule, ordinance or order of any
              kind, including, without being limited to, any health,
              safety, pollution, environmental (including, without being
              limited to, the Resource Conservation and Recovery Act, as
              amended, 42 U.S.C.   6901 et seq, the Hazardous Materials
              Transportation Act, 49 U.S.C.   1801 et seq, the
              Comprehensive Environmental Response, Compensation and
              Liability Act, as amended by the Superfund Amendments and
              Reauthorization Act, 42 U.S.C.   9601 et seq, the Clean Water
              Act, 42 U.S.C.   2610 et seq, the Clean Air Act, 42 U.S.C.
                7401 et seq, the Americans with Disabilities Act of 1990,
              or any similar applicable federal, state or local law, rule,
              regulation or ordinance), subdivision and zoning statute,
              law, code, ordinance, rule, regulation, approval or order or
              urban redevelopment program requirement affecting the
              Property or any part thereof.



                                        -10-<PAGE>
<PAGE>





              SECTION 4.02.  Representations and Warranties of Net Lessee.
         Net Lessee hereby represents and warrants to Purchaser, subject to
         Sections 4.04 and 4.06 that:

                   (a)  Net Lessee is a New York corporation duly formed
              and validly existing in good standing under the laws of the
              State of New York and has the requisite authority to enter
              into, and to perform its obligations under, this Agreement. 

                   (b)  This Agreement and the consummation of the
              transactions contemplated hereby have been duly authorized by
              all necessary action on the part of Net Lessee and, upon the
              assumption that this Agreement constitutes a legal, valid and
              binding obligation of Purchaser, this Agreement constitutes a
              legal, valid and binding obligation of Net Lessee.

                   (c)  The execution and delivery of this Agreement and
              the consummation of the transactions contemplated hereby by
              Net Lessee do not and will not (i) violate or conflict with
              the certificate of incorporation or by-laws of Net Lessee,
              (ii) violate or conflict with any judgment, decree or order
              of any court applicable to or affecting Net Lessee, or (iii)
              breach the provisions of, or constitute a default under, any
              contract, agreement, instrument or obligation to which Net
              Lessee is a party or by which Net Lessee is bound.  

                   (d)  Net Lessee has not received written notice of and
              has no actual knowledge of any pending or threatened
              condemnation of all or any portion of the Property.

                   (e)  The leases, including all amendments thereto and
              modifications thereof, listed in Exhibit F constitute all of
              the leases, licenses and occupancy agreements affecting the
              Property (the "Space Leases") and subleases and assignments
              to which Net Lessee has consented or otherwise has actual
              knowledge, and, except as set forth on Exhibit F:  (i) the
              Space Leases have not been modified, amended, assigned or
              extended, (ii) as of the date hereof, the Space Leases are in
              full force and effect and Net Lessee has not (x) sent written
              notice to any tenant under a Space Lease (a "Tenant")
              claiming that the Tenant is in default under its Space Lease,
              which default remains uncured or (y) received a notice from
              any Tenant that alleges that Net Lessee is in default of its
              obligations as landlord, (iii) Net Lessee does not have
              actual knowledge of any dispute with any Tenant relating to
              the performance by such Tenant of a material obligation under
              its Space Lease, (iv) Net Lessee has delivered to Purchaser
              true and complete copies of the Space Leases and all
              subleases and assignments listed on said Exhibit F, (v) the
              brokerage or commission agreements set forth on Exhibit G
              constitute all of the brokerage or commission agreements
              relating to the Space Leases and for which any commission


                                        -11-<PAGE>
<PAGE>





              remains to be paid, (vi) Net Lessee has not received any
              notice of a claim for commission with respect to the Space
              Leases other than in connection with such brokerage and
              commission agreements (as to which Net Lessee has paid all
              sums due and owing as of the date of this Agreement), (vii)
              Net Lessee has delivered to the Purchaser true and complete
              copies of such brokerage and commission agreements and all
              amendments thereto, and (viii) Net Lessee has completed or
              caused the completion of all work which Net Lessee is
              obligated to complete under the Space Leases as of the date
              hereof.

                   (f)  Attached hereto as Exhibit H (the "Rent Roll") is a
              true, complete and correct listing of:  (i) the name of each
              Tenant; (ii) base rent and escalations actually being
              collected; (iii) expiration date and base year for
              escalations; (iv) the square footage occupied by the Tenant;
              (v) Security Deposits; (vi) written notices given by any
              Tenant of an intention to vacate space in the future; and
              (vii) whether any Tenants are in arrears for the payment of
              rent for any month preceding the month of the date of this
              Agreement.  No security deposits have been paid to Net Lessee
              by or on behalf of any of the Tenants except as set forth in
              Exhibit H, and Net Lessee has not collected payments of rent
              (other than Security Deposits) more than one month in
              advance, except as set forth on the Rent Roll.  

                   (g)  Except as noted on Exhibit F: there are no written
              arrangements which confer upon any Tenant any right pursuant
              to any written agreement to any concession, rebate, offset,
              allowance or free rent for any period, nor has any such claim
              been asserted by any Tenant; there is no outstanding
              counterclaim or offset against the payment of any rent or
              other amount payable under any Space Lease; and none of the
              Space Leases imposes on the landlord thereunder any
              obligations with regard to so-called "takeover" leases or
              obligations arising out of any sublease by a tenant back to
              the landlord or obligations to pay to a tenant or any other
              party (or offset against rent) any lump sum or periodic
              amounts.  

                   (h)  Except as noted on Exhibit F: all work,
              alterations, improvements or installations required to be
              made for or on behalf of any Tenant by Net Lessee have in all
              respects been substantially carried out, performed and
              complied with; there is no written agreement with any Tenant
              for the performance of any work to be done in the future; no
              renewal or extension options or cancellation rights have been
              granted to Tenants except as expressly provided in the Space
              Leases; and no Tenant has an option to purchase any portion
              of the Property.



                                        -12-<PAGE>
<PAGE>





                   (i)  No brokerage commission or compensation of any kind
              is due or will be due in connection with the Space Lease
              except as reflected on Exhibit G or with respect to any
              renewals or options therein contained, except as noted in
              Exhibit G.

                   (j)  Attached hereto as Exhibit I is a list of all
              service, maintenance, supply and management contracts
              affecting the Property in effect on the date hereof (the
              "Service Contracts"), and, except as set forth on Exhibit I
              and Section 5.01(b):  (i) the Service Contracts have not been
              modified or amended and are in full force and effect, (ii)
              Net Lessee has delivered to Purchaser true and complete
              copies of those Service Contracts which are embodied in a
              written instrument or agreement, (iii) Net Lessee has not
              received or given a notice of default under any of the
              Service Contracts and Net Lessee does not have actual
              knowledge of any dispute with any vendor under any of the
              Service Contracts, and (iv) as to Service Contracts not
              embodied in a written agreement, each such Service Contract
              may be terminated on no more than thirty (30) days notice
              without penalty. 

                   (k)  Attached hereto as Exhibit J is a list of all
              licenses and permits from governmental authorities held by
              Net Lessee in connection with its leasehold interest in the
              Property (collectively, the "Licenses and Permits"),
              including the temporary certificate of occupancy covering the
              Building and improvements.  Net Lessee does not have actual
              knowledge that any other licenses, permits or other
              governmental certificates are required for the lawful use,
              occupancy or operation of the Property.  Net Lessee has
              delivered to Purchaser true and complete copies of the
              Licenses and Permits.  

                   (l)  Net Lessee has received no written notice of, nor
              to Net Lessee's actual knowledge is there any pending or any
              threatened, litigation, claim or action or any administrative
              proceeding involving the Property or the ownership, leasing,
              operation, management, use or maintenance thereof, other than
              ordinary litigation, the defense of which is covered by
              insurance, and as set forth in Exhibit D attached hereto.
              Also set forth on said Exhibit D is a list of litigation
              claims covered by insurance.  

                   (m)  Net Lessee has not filed a petition in bankruptcy
              or entered into an arrangement for reorganization pursuant to
              the United States Bankruptcy Code or any similar state law,
              and has not filed an answer or otherwise admitted in writing
              insolvency or its inability to pay its debts as they become
              due, or made an assignment for the benefit of creditors or



                                        -13-<PAGE>
<PAGE>





              consented to an appointment of a receiver or trustee of all
              or any part of its property.

                   (n)  Net Lessee has not received a written notice of
              violation from any governmental authority with respect to any
              statute, law, regulation, rule, ordinance or order of any
              kind, including, without being limited to, any health,
              safety, pollution, environmental (including, without being
              limited to, the Resource Conservation and Recovery Act, as
              amended, 42 U.S.C.   6901 et seq, the Hazardous Materials
              Transportation Act, 49 U.S.C.   1801 et seq, the
              Comprehensive Environmental Response, Compensation and
              Liability Act, as amended by the Superfund Amendments and
              Reauthorization Act, 42 U.S.C.   9601 et seq, the Clean Water
              Act, 42 U.S.C.   2610 et seq, the Clean Air Act, 42 U.S.C.
                7401 et seq, the Americans with Disabilities Act of 1990,
              or any similar applicable federal, state or local law, rule,
              regulation or ordinance), subdivision and zoning statute,
              law, code, ordinance, rule, regulation, approval or order or
              urban redevelopment program requirement affecting the
              Property or any part thereof (collectively, "Applicable
              Laws").  To the best of Net Lessee's knowledge, the Property
              has not been used at any time during the term of the
              Operating Lease to generate, manufacture, refine, transport,
              treat, store, handle, dispose, transfer, produce, process or
              in any manner deal with any "hazardous materials", "hazardous
              substances" or "hazardous waste" (as such terms are defined
              in the Applicable Laws and the regulations adopted thereun-
              der), except (i) in compliance with the Applicable Laws, as
              then in effect, and any permits required thereunder or other
              applicable law (if any) regarding such matters as from time
              to time in effect or (ii) as is customary in the operation of
              a garment center and office building of the size and nature
              of the Building. 

                   (o)  To the best of Net Lessee's knowledge, there are no
              underground fuel storage tanks at the Property and during the
              term of the Operating Lease none has been installed or
              removed from the Property.  

                   (p)  There are no special or other assessments for
              public improvements or otherwise now affecting the Property
              nor does Net Lessee have actual knowledge of (i) any pending
              or threatened special assessments affecting the Property, or
              (ii) any contemplated improvements affecting the Property
              that may result in special assessments affecting the
              Property.

                   (q)  Subject to Section 4.05(a), Net Lessee has
              heretofore delivered to Purchaser (i) a rent roll for the
              Property and (ii) unaudited statements of income and expense
              relating to the operation of the Property, in each case


                                        -14-<PAGE>
<PAGE>





              prepared on behalf of Net Lessee in the form customarily used
              by Net Lessee and prepared in the ordinary course of Net
              Lessee's business for the period most recently ended prior to
              the date of this Agreement but as to which Net Lessee has
              performed no independent verification.

                   (r)  There are no employees of Net Lessee at the
              Property or any collective bargaining agreement, management
              agreement or other employee agreement affecting the Property
              other than as set forth on Exhibit K attached hereto or
              affecting Tenants only.  Exhibit K sets forth the names and
              positions of all such employees, their salaries and years of
              service.

                   (s)  Net Lessee has not received any written notice from
              any insurance company which has issued a policy with respect
              to the Property requesting performance of any repairs or
              alterations to the Property and no written notice has been
              received from any such company stating in effect that such
              policy will not be renewed or will be renewed at a higher
              premium than is presently payable thereunder.

                   (t)  Set forth on Exhibit E is a list of all of the
              documents comprising the Operating Lease and a true and
              complete copy of each thereof has been delivered to
              Purchaser. 

                   (u)  There are no pending disputes with the City of New
              York with respect to real estate tax assessments for any past
              tax year or for the current tax year.  

              SECTION 4.03. Purchaser's Representations and Warranties.
         Purchaser hereby represents and warrants to Seller that:

                   (a)  (i)  Comfort is a corporation duly organized and
              validly existing under the laws of the State of New York and
              is duly qualified to do business in the State of New York and
              has the requisite authority to enter into, and to perform its
              obligations under, this Agreement.

                        (ii) Tirrem is a corporation duly organized and
              validly existing under the laws of the State of New York and
              is duly qualified to do business in the State of New York and
              has the requisite authority to enter into, and to perform its
              obligations under, this Agreement.

                   (b)  This Agreement and the consummation of the
              transactions contemplated hereby have been duly authorized by
              all necessary action on the part of Purchaser and, upon the
              assumption that this Agreement constitutes a legal, valid and
              binding obligation of Seller, this Agreement constitutes a
              legal, valid and binding obligation of Purchaser.


                                        -15-<PAGE>
<PAGE>





                   (c)  The execution and delivery of this Agreement and
              the consummation of the transactions contemplated hereby do
              not and will not (i) violate or conflict with the [agreement
              of limited partnership, certificate of incorporation and
              by-laws, operating agreement of Purchaser], (ii) violate or
              conflict with any judgment, decree or order of any court
              applicable to or affecting Purchaser, (iii) breach the
              provisions of, or constitute a default under, any contract,
              agreement, instrument or obligation to which Purchaser is a
              party or by which Purchaser is bound, or (iv) violate or
              conflict with any law or governmental regulation or permit
              applicable to Purchaser.  

              SECTION 4.04. Certain Limitations on Seller's Representations
         and Warranties.  The representations and warranties of Fee Owner
         and Net Lessee set forth in Sections 4.01 and 4.02 are subject to
         the following express limitations:

                   (a)  Seller does not represent or warrant that any
              particular Space Lease or Service Contract will be in force
              or effect as of the Closing or that the Tenants and the
              parties, other than Seller, to the Service Contracts, will
              not be in default under their respective Space Leases or
              Service Contracts.

                   (b)  The expiration of a Space Lease in accordance with
              its terms, the termination of a Space Lease due to the
              default of the Tenant thereunder (subject to the limitations
              of Section 5.01(b)) or the termination of a Service Contract
              shall not affect the obligations of Purchaser hereunder.

                   (c)  Wherever any representation or warranty or other
              statement or obligation set forth in this Agreement is stated
              to be "with the actual knowledge" of Fee Owner or Net Lessee
              or covers those matters as to which Fee Owner or Net Lessee
              "has actual knowledge," Fee Owner or Net Lessee shall not be
              deemed to have had or have knowledge unless in the case of
              Fee Owner either (i) a current general partner of Fee Owner
              had actual knowledge of the facts which are the subject of
              such representation or warranty or (ii) such facts are set
              forth in a written document in the possession of Fee Owner's
              counsel or of any party described in the preceding clause
              (i), or in the case of Net Lessee, either (i) a current
              president or vice president of Net Lessee or senior executive
              or the on-site property executive of Net Lessee's managing
              agent who is actually involved in the ownership, management,
              leasing or operation of the Property had actual knowledge of
              the facts which are the subject of such representation or
              warranty or (ii) such facts are set forth in a written
              document in the possession of Net Lessee's counsel or of any
              party described in the preceding clause (i).



                                        -16-<PAGE>
<PAGE>





              SECTION 4.05. Survival of Representations, Warranties and
         Covenants.  (a) The only representations, warranties and
         agreements of Fee Owner or Net Lessee under this Agreement that
         will survive the Closing are those that are specifically stated
         herein to survive.  The representations and warranties of (i) Fee
         Owner contained in Section 4.01(a) through (c) and Section
         12.01(a) and (ii) Net Lessee contained in Section 4.02(a) through
         (c), Section 4.02(e) through (j), Section 4.02(l), Section 4.02(r)
         and Section 12.01(a) and all covenants of Fee Owner, Net Lessee or
         Seller, as the case may be, shall survive the Closing; provided
         that any claim based upon any alleged breach thereof must be
         asserted in writing within six (6) months after the Closing in
         accordance with Section 4.05(c) hereof; and, provided, further,
         that the covenants of Net Lessee in Section 5.01(a) shall not
         survive the Closing, and those covenants hereunder which pursuant
         to other provisions applicable thereto are to survive without
         limitation are not subject to the foregoing limitation as to
         duration or to the limitations of Section 4.05(c).  

                   (b)  All of the representations, warranties and
         agreements of Purchaser set forth in this Agreement will survive
         the Closing, provided that any claim based upon any alleged breach
         thereof must be asserted in writing within six (6) months after
         the Closing in accordance with Section 4.05(c) hereof.

                   (c)  The amount of any claim based on breach of a
         representation or warranty surviving the Closing as aforesaid, or
         violation of a covenant so surviving and subject to the provisions
         of this Section, may be asserted only against the party whose
         representation and warranty or covenant is alleged to have been
         breached and shall be reduced appropriately by the value, in the
         light of all relevant circumstances, of any asset created in the
         party asserting such claim (the "Claiming Party") as a result of
         the event giving rise to such claim, including, without
         limitation, any income tax benefit on account thereof.  Any such
         claim shall be subject to the following limitations:  (i) the
         total sum of all claims made by the party against whom the claims
         are asserted (the "Defending Party") shall exceed $100,000 in the
         aggregate before the Claiming Party shall be entitled to assert
         claims hereunder, and then the Claiming Party shall be entitled to
         protection only for all such claims which exceed $100,000, (ii)
         the Claiming Party shall not be entitled to assert a claim with
         respect to any individual claim that does not exceed $5,000 and
         (iii) no claim may be asserted with respect to any matter relating
         to a Space Lease if the Seller shall have delivered at the Closing
         (or thereafter) a Tenant Estoppel (hereinafter defined) with
         respect to such Space Lease to the extent covered by the Tenant
         Estoppel.

              SECTION 4.06. No Other Representations or Warranties.  (a)
         Purchaser represents, warrants and agrees that (i) Purchaser has
         examined and inspected the Property and has commissioned such


                                        -17-<PAGE>
<PAGE>





         environmental, engineering, structural, feasibility and other
         studies as Purchaser has deemed appropriate by Purchaser, its
         agents, representatives or consultants selected and paid for by
         Purchaser and Purchaser has had an adequate opportunity to become
         familiar with the physical condition and affairs of the Property
         and that Seller has afforded to Purchaser and its agents,
         representatives and contractors full and complete access to all
         portions of the Property, (ii) neither Seller nor any of the
         employees, agents or attorneys of Seller have made any verbal or
         written representations, warranties, promises or guaranties
         whatsoever to Purchaser, whether express or implied, and, in
         particular, that no such representations, warranties, promises or
         guaranties have been made with respect to the physical condition
         of the Property, the construction quality, or operation of
         Property, environmental matters, the actual or projected revenue
         and expenses of the Property, the zoning and other laws,
         regulations and rules applicable to the Property or the compliance
         of the Property therewith, including, without limitation, the
         Americans With Disabilities Act, the quantity, quality or
         condition of the articles of Personal Property and fixtures
         included in the transactions contemplated hereby, the use or
         occupancy of the Property or any part thereof or any other matter
         or thing affecting or related to the Property or the transactions
         contemplated hereby, except as, and solely to the extent, herein
         specifically set forth, and (iii) except as expressly set forth in
         this Agreement, Purchaser has entered into this Agreement after
         having made and relied solely on its own independent
         investigation, inspection, analysis, appraisal, examination and
         evaluation of the facts and circumstances affecting the Property
         relating to any and all of the foregoing and the express
         provisions of this Agreement.

                   (b)  Purchaser agrees to accept the Property "as is,
         where is" in its present condition, subject to reasonable use,
         wear and tear and normal deterioration of the Property between the
         date hereof and the Closing Date, subject to all violations of law
         or governmental ordinances, orders or requirements whether noted
         or issued prior to the date of this Agreement or hereafter.
         Purchaser further agrees that Seller shall not be liable for any
         patent or latent defects in the Property.  

              SECTION 4.07. Purchaser's Due Diligence.  Although
         Purchaser's decision to purchase the Property shall be based on
         its independent inspection of the Property, Seller shall, as an
         accommodation and without any obligation or duty to Purchaser,
         provide Purchaser access at reasonable times during ordinary
         business hours to the documents, agreements, and other information
         relating to the operation of the Property (excepting any
         proprietary information as determined by Seller).  Purchaser shall
         have the right, at its expense, to make copies of any such
         documents, agreements, and other information.  Purchaser
         acknowledges and agrees that, except as expressly provided in this


                                        -18-<PAGE>
<PAGE>





         Agreement, Seller makes no representation or warranty (express or
         implied, oral or written) and provides no assurances regarding (a)
         the accuracy, completeness, or reliability of such documents,
         agreements, and other information, and (b) whether such documents,
         agreements, and other information constitutes all of the
         documents, agreements, and other information in the possession of
         Seller relating to the Property.  Purchaser acknowledges and
         agrees that its decision to purchase the Property shall be based
         on its independent inspection of the Property, and that it is not
         basing its decision to purchase the Property on its review of any
         such documents, agreements, and other information, except to the
         extent relating to representation, warranties and covenants of
         Seller hereunder (but without affecting the provisions of Section
         4.05 hereof).  Except for Seller's obligations under this
         Contract, the Purchaser hereby releases, acquits, and forever
         discharges the Seller and/or its and their current and former
         affiliates and related business entities, agents, partners,
         employees, officers, directors, successors, assigns, attorneys,
         insurers, and representatives of every kind whatsoever, of and
         from any and all claims, demands, damages, actions, causes of
         action, debts, costs, loss of services, expenses, compensation,
         liabilities, or controversies of any kind whatsoever, whether
         known or unknown, latent, patent, non-existent at the present time
         and that may arise in the future or are unanticipated at this time
         that Purchaser, or Purchaser's successors or assigns, have had,
         now have, or may have against the Seller, for any claims, whether
         known or unknown, which relate in any way to any alleged act,
         event, transaction, agreement, omission, misrepresentation, non-
         disclosure, breach of warranty (express or implied, oral or
         written), breach of contract (express or implied, oral or
         written), negligence, gross negligence or reckless conduct arising
         out of, in connection with, or in any way (directly or indirectly)
         related to, the Property or the transactions contemplated by this
         Agreement.  The release in this Section shall survive the Closing
         and any termination of this Agreement.

              SECTION 4.08.  Notice of Inspection.  Purchaser shall give
         Seller reasonable written notice of any inspection, and Seller or
         its representatives shall have the right to accompany Purchaser
         and its agents during any such inspection.  Purchaser and its
         agents shall conduct such inspections only during reasonable
         times, subject to the terms of the applicable Space Leases.
         During any such entry and inspection, Purchaser and its agents
         shall use its reasonable efforts to minimize any inconvenience or
         interference with the use and occupancy of demised premises by the
         tenant or occupant thereof.

              SECTION 4.09.  Indemnification.  To the maximum extent
         permitted by applicable law, Purchaser shall hold harmless, defend
         and indemnify Seller, its partners, officers, directors,
         affiliates, employees and agents from and against all cost, loss,
         damage, liability, and expense (including, but not limited to,


                                        -19-<PAGE>
<PAGE>





         reasonable attorneys' fees and court costs) resulting from the
         conduct or exercise by Purchaser or its agents of the inspection
         rights herein granted.  Purchaser shall, at the option of Net
         Lessee, (i) promptly repair any damage to the Property caused by
         Purchaser and its agents to substantially the condition in which
         it existed immediately before such damage, or (ii) pay to Net
         Lessee the cost of such repair.  In no event shall Purchaser be
         entitled to any abatement of the Purchase Price by reason of, or
         to raise as an objection or condition to closing, any damage to
         the Property caused by Purchaser or its agents.  Before entering
         on the Property, Purchaser shall, at its expense, provide and
         maintain workers' compensation insurance, to the extent required
         under the Workers' Compensation Law of New York, and commercial
         public liability insurance, all in form and with coverage limits,
         including deductibles, reasonably satisfactory to Seller with
         insurance companies authorized to do business in New York.
         Purchaser's liability insurance shall specifically extend to and
         include the indemnity agreement set forth herein.  Before the
         commencement of entry by Purchaser, Purchaser shall furnish
         evidence of insurance to Seller (ACORD Form), which certificates
         will provide that such insurance will not be cancelled or changed
         until at least ten (10) days' written notice is given to Seller.
         Before Closing, all such policies of insurance will name Seller as
         an additional insured.


                                      ARTICLE 5

                                 COVENANTS OF SELLER

              SECTION 5.01. Covenants of Net Lessee. From and after the
         date of this Agreement until the Closing Date, Net Lessee
         covenants as follows:

                   (a)  Between the date hereof and the Closing Date, Net
              Lessee shall, subject to damage or destruction resulting from
              fire or other casualty which is dealt with in Section 10.02
              hereof, operate and maintain the Property in the same manner
              as it has prior hereto pursuant to its normal course of
              business, and shall perform all work required to be done
              under the terms of any Space Lease and insurance policies
              described in Section 10.03 hereof and shall timely make all
              repairs, maintenance and replacements to keep the Property
              and all fixtures and equipment thereon and therein in
              substantially similar condition to the condition thereof on
              the date hereof and shall keep supplies adequately stocked
              pursuant to its normal course of business.

                   (b)  At or prior to the Closing, Net Lessee shall
              endeavor to obtain estoppel certificates from all Tenants
              under the Space Leases (and all guarantors of the Space
              Leases) substantially in the form annexed hereto as Exhibit L


                                        -20-<PAGE>
<PAGE>





              or other form accepted by Purchaser (each, a "Tenant
              Estoppel"), dated not earlier than thirty (30) days prior to
              the Closing Date or, if Purchaser exercises its option to
              adjourn the closing pursuant to Section 2.01(b) hereof,
              forty-five (45) days prior to the Closing Date, and
              containing no adverse modifications or adverse additional
              matters.

                   (c)  Intentionally omitted.

                   (d)  Without the prior consent of Purchaser, which
              consent Purchaser agrees it shall not unreasonably withhold
              or delay, (i) except for actions based on Space Lease
              violations, no Space Lease shall be terminated, extended or
              otherwise modified, (ii) no new leases, licenses or occupancy
              agreements at the Property will be entered into by Net
              Lessee, (iii) Net Lessee shall not consent to any assignment
              or sublease in connection with any Space Lease and (iv) no
              Service Contract shall be extended or otherwise modified nor
              shall any new service, maintenance or operating agreement be
              entered into by Net Lessee unless the same is, in Net
              Lessee's judgment reasonably necessary for the normal
              operation of the Property prior to the Closing Date and may
              be terminated by Net Lessee (and, after the Closing Date, by
              Purchaser) upon not more than thirty (30) days' written
              notice without penalty.  If Net Lessee is requested by a
              Tenant or contractor under a Service Contract to consent to
              any action described in clause (i), (iii) or (iv) above or
              Net Lessee desires to engage in any action described in
              clause (i) above or to execute and deliver a new lease or
              leases where consent thereto by Purchaser is provided for
              above, Net Lessee shall promptly deliver to Purchaser a
              notice of such proposed action, stating, if applicable,
              whether Net Lessee is willing to consent to such action and
              setting forth the relevant information therefor and, if
              applicable, the number of days within which Net Lessee must
              respond to the proposed action under the terms of the
              applicable Space Lease or Service Contract or request, or the
              economic terms of any new lease, including brokerage
              commission, and any other material information supplied to
              Net Lessee as to the proposed action.  Purchaser shall have
              five (5) business days after delivery to it of such notice
              and information to determine whether or not to approve such
              action.  If Purchaser shall not give notice of its
              disapproval within such five (5) business day period, time
              being of the essence, Purchaser shall be deemed to have
              approved such action.  If any Space Lease or Service Contract
              requires that Seller's consent be given in the circumstances,
              then Purchaser shall be deemed ipso facto to have approved
              such action.  If any Space Lease or Service Contract provides
              Net Lessee with fewer than five (5) business days within
              which to grant any such approval or disapproval, such five


                                        -21-<PAGE>
<PAGE>





              (5) business day period provided for above shall be reduced
              to such fewer number of days less two (2) business days.

              SECTION 5.02. Covenants of Fee Owner.  Fee Owner covenants
         that it will not enter into any leases or service contracts
         between the date of this Agreement and the Closing Date.

              SECTION 5.03. Union Contract.  (a) Seller hereby advises
         Purchaser that all employees of the Property except one are
         members of Local 32B-32J of the Service Employees International
         Union (the "32 Union") and that the Property is subject to the
         1996 Commercial Building Agreement between the Union and Midtown
         Realty Owners Association, Inc. (the "32 Union Contract").  The
         other employee is a member of Local 30 (the "30 Union") and the
         Property has an informal agreement with the 30 Union to abide by
         the general terms of its standard agreement (the "30 Union
         Contract").  Purchaser hereby advises Seller that Purchaser does
         not intend to continue to employ the existing building employees
         or to offer to any of them employment in the building at existing
         wages, hours and working conditions.  

                   (b)  Seller and Purchaser shall cooperate generally
         regarding the termination of the employment of the employees and,
         prior to and at the Closing, Seller shall take such steps as
         Purchaser shall approve to terminate the employment of all
         building employees so that, as a result, there will be no
         employees of Net Lessee or Fee Owner at the Property or any
         collective bargaining agreement, management agreement or other
         employee agreement affecting the Property as of the Closing Date
         (excepting any relating to Tenants only); provided, however, that
         Seller shall not be obligated to undertake any steps which it
         believes in good faith, based on advice of counsel, could subject
         it to liability not protected by the indemnity provided by
         Purchaser as described in Section 5.03(d) hereof.  At or prior to
         the Closing, Seller may notify either Union, the Midtown Realty
         Owners Association, Inc. or other parties as Seller may deem
         appropriate regarding Purchaser's decisions relating to building
         employees, but Seller shall not send any such notice prior to
         Purchaser's review and approval thereof.  Purchaser shall review
         any such notice, and any other proposed action by Seller to
         implement the terminations contemplated in this Section 5.03, and
         advise of Purchaser's approval or disapproval thereof within five
         (5) business days following its receipt of any such request from
         Seller, such approval to be deemed given if disapproval, with the
         reasons therefor, is not provided on or before the expiration of
         such five (5) business day period.  

                   (c)  At the Closing, Purchaser shall pay to Seller, or
         as Seller shall direct, as an increase in the Purchase Price the
         amount of severance pay due to building employees by reason of the
         fact that their employment has then been terminated.



                                        -22-<PAGE>
<PAGE>





                   (d)  So long as Seller shall take only those steps and
         send only those notices which Purchaser has approved (or deemed
         approved) or which Purchaser instructed Seller to take or give, as
         the case may be, Purchaser shall indemnify, defend and hold
         harmless Net Lessee, Fee Owner, any predecessor to either, the
         agents comprising the partners in Fee Owner and the participants
         in Fee Owner, the partners, shareholders, officers and directors
         of Net Lessee and its predecessors, and the Managing Agent for the
         Property (the "Covered Parties") from and against any and all
         cost, liability, expense (including reasonable attorneys' fees and
         disbursements) and claim brought by or on behalf of either Union
         or the past, present and future employees of the Property in
         connection with or in any way related to the termination of the
         employment of employees of the Property, including, without
         limitation, all severance payments, pension contributions and
         withdrawal liability under either Unions' multi-employer pension
         plan.  At the Closing, Purchaser and Seller shall execute and
         deliver an indemnity agreement in form and substance reasonably
         satisfactory to Seller confirming the indemnity described herein.

                   (e)  If, as and when Purchaser bonds any such pension or
         similar liability as aforesaid or obtains a release with respect
         to any such liability for the benefit of the Covered Parties, then
         the indemnity described in Section 5.03(d) hereof (and any
         separate indemnity delivered at the Closing) shall terminate as to
         any future liability thereunder relating to the matters covered by
         such bond or release.  

                   (f)  Promptly following execution and delivery hereof,
         Purchaser shall seek, or, if Purchaser so requests, Seller shall
         seek, letters from the actuaries engaged by the respective pension
         plans for the Unions to advise of the amount of the withdrawal
         liability (if any) resulting from the termination of employment of
         the employees of the Property.  If such withdrawal liability shall
         exceed $100,000 in the aggregate or if Purchaser shall not have
         received the required letters on or before February 14, 1997 (time
         being of the essence), then Purchaser shall be entitled to
         terminate this Agreement.  In the event that Purchaser shall be
         entitled to terminate this Agreement pursuant to this paragraph,
         any such termination shall only be effective if written notice of
         the election to terminate this Agreement is received by the other
         party(ies) on or before February 21, 1997.  In the event Seller
         shall not receive notice of termination within the time period
         prescribed herein (time being of the essence and whether or not
         Purchaser shall have received the required letters), Purchaser
         shall be deemed to have elected to proceed with the transaction
         contemplated in this Agreement as if this Section 5.03(f) did not
         exist.  In the event Purchaser shall terminate this Agreement as
         hereinabove provided, then this Agreement shall be deemed
         terminated and Escrow Agent shall, within five (5) days of the
         effective date of the termination hereof, return to Purchaser the
         Downpayment and any interest earned thereon.  Thereafter, neither


                                        -23-<PAGE>
<PAGE>





         Purchaser nor Seller shall have any rights or obligations in favor
         of or against the other hereunder, except as to those provisions
         hereof which specifically survive termination.

                   (g)  The provisions of this Section 5.03 shall survive
         the Closing.  


                                      ARTICLE 6

                               COVENANTS OF PURCHASER

              SECTION 6.01. Covenants of Purchaser.  Purchaser acknowledges
         that all information in respect of the Property furnished to
         Purchaser is and has been so furnished on the condition that
         Purchaser maintain the confidentiality thereof. Accordingly,
         Purchaser shall, and shall use reasonable efforts to cause its
         then current and prospective directors, officers, general and
         limited partners, attorneys, accountants, agents, prospective
         lenders and their counsel, contractors and other personnel and
         representatives ("Purchaser Personnel") to, hold in strict
         confidence, and not disclose to any other party without the prior
         written consent of Seller until the Closing shall have been
         consummated, any of the information in respect of the Property
         delivered to Purchaser by Seller or any of its agents,
         representatives or employees or set forth in this Contract.  In
         the event the Closing does not occur and this Agreement is
         terminated, Purchaser shall promptly return to Seller, and shall
         use reasonable efforts to cause all Purchaser Personnel to return
         to Seller, all copies of all such information without retaining
         any copy thereof or extract therefrom.  Notwithstanding anything
         to the contrary hereinabove set forth, Purchaser may disclose such
         information as may be required by law or court order or on a
         need-to-know basis to Purchaser Personnel or members of
         professional firms serving it in connection with this transaction
         but only upon obtaining the written agreement of such persons or
         firms to comply with the confidentiality provisions of this
         Agreement.  


                                      ARTICLE 7

                          CLOSING CONDITIONS AND DELIVERIES

              SECTION 7.01. Conditions to Seller's Obligations.  The
         obligation of Seller to transfer the Property to Purchaser in
         accordance with this Agreement and to otherwise consummate the
         transactions contemplated hereby shall be subject to the
         satisfaction of the following conditions precedent on and as of
         the Closing Date:




                                        -24-<PAGE>
<PAGE>





                   (a)  all representations and warranties of Purchaser
              contained in this Agreement shall have been true when made
              and shall be true in all material respects at and as of the
              Closing Date as if such representations and warranties were
              made at and as of the Closing Date, and Purchaser shall have
              performed and complied in all material respects with all
              covenants, agreements and conditions required by this
              Agreement to be performed or complied with by Purchaser prior
              to or at the Closing;

                   (b)  Purchaser shall have tendered to Seller Purchaser's
              Closing Documents; and

                   (c)  Purchaser shall have tendered to Seller payment of
              the balance of the Purchase Price in accordance with Section
              1.02(a)(ii) and all other amounts due Seller hereunder.

              SECTION 7.02. Conditions to Purchaser's Obligations.
         Purchaser's obligation to pay the Purchase Price, to purchase the
         Property and otherwise consummate the transactions contemplated
         hereby shall be subject to the satisfaction of the following
         conditions precedent on and as of the Closing Date:

                   (a)  subject to Section 4.04 and Section 4.05, all
              representations and warranties of Seller contained in this
              Agreement shall have been true in all material respects when
              made and shall be true in all material respects at and as of
              the Closing Date as if such representations and warranties
              were made at and as of the Closing Date and Seller shall have
              performed and complied in all material respects with all
              covenants, agreements and conditions required by this Agree-
              ment to be performed or complied with by Seller prior to or
              at the Closing Date; and

                   (b)  Purchaser shall have received Fee Owner's Closing
              Documents and Net Lessee's Closing Documents.

              SECTION 7.03. Fee Owner's Closing Documents.  At the Closing,
         Fee Owner shall deliver to Purchaser the following documents duly
         executed and, where appropriate, acknowledged, by Fee Owner and
         the following other items (the documents and other items described
         in this Section 7.03 being collectively referred to herein as "Fee
         Owner's Closing Documents"):

                   (a)  a Bargain and Sale Deed with covenants against
              grantor's acts made by Fee Owner in favor of Purchaser;

                   (b)  a Bill of Sale in the form annexed hereto as
              Exhibit M with respect to the Personal Property;





                                        -25-<PAGE>
<PAGE>





                   (c)  a termination agreement with Net Lessee of the
              Operating Lease or, if Purchaser so directs in writing not
              less than two (2) business days prior to the Pre-Closing, an
              Assignment and Assumption of Fee Owner's interest in the
              Operating Lease in the form annexed hereto as Exhibit M;

                   (d)  a certificate by a general partner of Fee Owner, or
              an opinion letter from counsel to Fee Owner, with respect to
              (i) the issuance of all necessary consents by the partners of
              Fee Owner to the transactions contemplated hereby and (ii)
              the authority of the person(s) executing this Agreement and
              the other Closing documents on behalf of Fee Owner;

                   (e)  an affidavit of Fee Owner pursuant to Section
              1445(b)(2) of the Internal Revenue Code of 1986, as amended,
              stating that Fee Owner is not a foreign person within the
              meaning of such Section;

                   (f)  all appropriate transfer tax returns of Fee Owner,
              duly completed and executed, together with certified checks
              payable to the appropriate governmental authorities in
              payment of all transfer taxes payable in connection with this
              transaction under Section 8.01;

                   (g)  such customary affidavits as the Title Company may
              reasonably request from Fee Owner in connection with the
              omissions of exceptions to title to the Property, to the
              extent Fee Owner is responsible for the removal of the same
              pursuant to Section 3.01; 

                   (h)  a certificate of Fee Owner, dated as of the Closing
              Date, restating the representations and warranties of Fee
              Owner contained in this Agreement and certifying that such
              representations and warranties are true in all material
              respects at and as of the Closing Date, subject, however, to
              the provisions of Section 4.04 and Section 4.05 hereof; and

                   (i)  an indemnity in form and substance reasonably
              satisfactory to Purchaser with respect to any pending
              litigation described on Exhibit D hereto (as updated to the
              Closing Date).

              SECTION 7.04. Net Lessee's Closing Documents.  At the
         Closing, Net Lessee shall deliver to Purchaser the following
         documents duly executed and, where appropriate, acknowledged, by
         Net Lessee and the following other items (the documents and other
         items described in this Section 7.04 being collectively referred
         to herein as "Net Lessee's Closing Documents"):

                   (a)  a termination agreement with Fee Owner of the
              Operating Lease or, if Purchaser so directs in writing not
              less than two (2) business days prior to the Pre-Closing, an


                                        -26-<PAGE>
<PAGE>





              Assignment and Assumption of Net Lessee's interest in the
              Operating Lease in the form annexed hereto as Exhibit N;

                   (b)  a Bill of Sale in the form annexed hereto as
              Exhibit M with respect to the Personal Property;

                   (c)  an Assignment and Assumption of the Space Leases in
              the form annexed hereto as Exhibit O;

                   (d)  an Assignment and Assumption of Service Contracts
              in the form annexed hereto as Exhibit P;

                   (e)  an Assignment and Assumption of Licenses and
              Permits in the form annexed hereto as Exhibit Q;

                   (f)  a certified or bank check, payable to the order of
              Purchaser, in an amount equal to the total of all security
              deposits paid to Net Lessee under any Space Leases existing
              on the Closing Date (and any interest thereon to which the
              Tenants are entitled) or otherwise held by Net Lessee on the
              Closing Date in respect to the Property, or instructions to
              the holder of such security deposits to transfer the same to
              Purchaser or its designee;

                   (g)  an original letter notice, signed by an authorized
              officer of Net Lessee, to each of the Tenants in the form
              annexed hereto as Exhibit R;

                   (h)  a complete set of keys for the Property, to the
              extent in the possession of Net Lessee;

                   (i)  to the extent the same are in Net Lessee's
              possession, all building plans, specifications and drawings
              for the Property;

                   (j)  to the extent the same are in Net Lessee's
              possession, the original Licenses and Permits to be
              transferred hereunder, except to the extent the same are
              required to be and are affixed at the Property;

                   (k)  original, executed counterparts of the Service
              Contracts or, if unavailable, photocopies thereof certified
              by Net Lessee as true and complete photocopies thereof;

                   (l)  to the extent the same are in Net Lessee's
              possession, original, executed counterparts of the Space
              Leases or, if unavailable, photocopies thereof certified by
              Net Lessee as true and complete photocopies thereof;

                   (m)  a certificate by the secretary of Net Lessee with
              respect to (i) the issuance of all necessary consents by the
              shareholders and directors of Net Lessee to the transactions


                                        -27-<PAGE>
<PAGE>





              contemplated hereby and (ii) the authority of the person(s)
              executing this Agreement and the other Closing documents on
              behalf of Net Lessee; 

                   (n)  a certificate of Net Lessee, dated as of the
              Closing Date, restating the representations and warranties of
              Net Lessee contained in this Agreement and certifying that
              such representations and warranties are true in all material
              respects at and as of the Closing Date, subject, however, to
              the provisions of Section 4.04 and Section 4.05 hereof;

                   (o)  all certificates, permits, and licenses from any
              governmental authority having jurisdiction over the Property
              in Net Lessee's possession regarding the use and operation of
              the buildings and improvements located on the Property;

                   (p)  the real estate tax bills for the Property for the
              then current real estate tax year;

                   (q)  to the extent in the possession of Net Lessee or
              its agent (including the managing agent of the Property) (i)
              all lease summaries, lease files and other files and
              correspondence relating to the maintenance and operation of
              the Property and construction contracts entered into by or on
              behalf of Net Lessee; (ii) all preliminary, final and
              proposed construction and building plans and specifications
              (including elevations, floor plans, schematic design
              drawings, renderings, working drawings, "as-built" drawings
              and structural calculations) respecting the buildings and
              improvements; and (iii) all accounting, financial and similar
              books and records maintained by or on behalf of Net Lessee,
              including those which are necessary for the billing of any
              estimated additional rental payments payable by the Space
              Tenants; 

                   (r)  all keys and entrance cards to all of the doors to
              the Property (not held by Tenants), which keys shall be
              tagged for identification;

                   (s)  an updated rent roll, dated as of the Closing Date,
              in the form used in Exhibit E annexed hereto, certified by
              Net Lessee to be true and correct in all material respects
              (but which shall be subject to Section 4.04 and Section 4.05
              hereof); 

                   (t)  Tenant Estoppel Certificates relating to:  (i) at
              least seven of the following Tenants:  Modells, David Warren,
              Inc., 7th Avenue Auditorium, J.G. Hook, Easy Street, Inc.,
              Ronet, Inc., Cherron, Inc., Vanavilla Fashion, Galina
              Bouquet, Inc., Depeche Mode, B.J. Vines; and (ii) of the




                                        -28-<PAGE>
<PAGE>





              remaining Tenants, not less than fifty (50%) percent of the
              rented and occupied square footage of the Property occupied
              by such Tenants; and 

                   (u)  any meter readings, in accordance with
              Section 9.01(a) hereof; and

                   (v)  an indemnity in form and substance reasonably
              satisfactory to Purchaser with respect to any pending
              litigation described on Exhibit D hereto (as updated to the
              Closing Date).

              SECTION 7.05.  Purchaser's Closing Documents. At the Closing,
         Purchaser shall deliver to Seller the following documents duly
         executed and, where applicable, acknowledged by Purchaser (the
         documents described in this Section 7.05 being collectively
         referred to herein as "Purchaser's Closing Documents"):

                   (a)  counterparts of the documents described in
              Section 7.03(b), (c) and (f) and Section 7.04 (b), (c) and
              (d); 

                   (b)  a receipt for the security deposits transferred to
              Purchaser;

                   (c)  a certificate of the respective secretaries of each
              corporation comprising Purchaser with respect to (i) the
              approval by the applicable board of directors of the
              corporation for which such person is secretary approving the
              transactions contemplated hereby on behalf of Purchaser and
              (ii) the authority of the person(s) executing this Agreement
              and the other Closing documents on behalf of such
              corporation; 

                   (d)  appropriate transfer tax returns of Purchaser, duly
              completed and executed on behalf of Purchaser;

                   (e)  a certificate of Purchaser, dated as of the Closing
              Date, restating the representations and warranties of
              Purchaser contained in this Agreement and certifying that
              such representations and warranties are true in all material
              respects at and as of the Closing Date, subject, however, to
              the provisions of Section 4.05 hereof; 

                   (f)  certified checks, payable to the order of the
              appropriate governmental authorities and/or the Title Company
              as may be directed by Seller, in payment of all amounts
              payable under Section 8.01 (which shall be credited against
              the Purchase Price); and





                                        -29-<PAGE>
<PAGE>





                   (g)  if Fee Owner and Net Lessee are directed by
              Purchaser to execute an Assignment and Assumption of their
              respective interests in the Operating Lease, a counterpart
              thereof executed and delivered by Purchaser and by the other
              party thereto (if any) designated by Purchaser in its notice
              to Fee Owner and Net Lessee directing execution and delivery
              of such Assignment and Assumption. 

              SECTION 7.06. Conditions Generally.  The foregoing conditions
         are for the benefit only of the party for whom they are specified
         to be conditions precedent and such party may, in its sole
         discretion, waive any or all of such conditions and close title
         under this Agreement without any increase in, abatement of or
         credit against the Purchase Price. 


                                      ARTICLE 8

                              TAXES AND OTHER EXPENSES

              SECTION 8.01. Transfer Taxes.  All state, city, county and
         municipal transfer, documentary, stamp and other similar taxes and
         charges payable in connection with the transfer of the Property to
         Purchaser and the consummation of the transactions contemplated
         hereby shall be paid by Seller at the Closing. All state, city,
         county and municipal recording charges for recording the deed and
         any mortgage assignment, and all other documents, instruments,
         agreements and certificates relating to the deed or the mortgage
         assignment shall be paid by Purchaser at the Closing.

              SECTION 8.02. Title Examination Fees and Sales Taxes.  All
         premiums and fees for title examination and title insurance
         obtained by Purchaser, if any, and all related charges and survey
         costs in connection therewith and any sales tax that may be due in
         connection with the sale of the Personal Property shall be paid at
         the Closing by Purchaser.

              SECTION 8.03. Survival.  The provisions of this Article 8
         shall survive the Closing.


                                      ARTICLE 9

                               CLOSING APPORTIONMENTS

              SECTION 9.01. Apportionments, Expense Allocations and
         Payments.  (a) The following shall be apportioned at the Closing
         as of the close of business on the day immediately preceding the
         Closing Date provided that Wien & Malkin LLP confirms receipt of
         the wire transfer representing the balance of the purchase price
         no later than 3:00 p.m. New York time; otherwise the day of
         Closing shall belong to Seller and all apportionments shall be


                                        -30-<PAGE>
<PAGE>





         made as of the close of business on the Closing Date, which
         apportionments will be made at the Closing in accordance with the
         provisions of this Section 9.01:

                      (i)  real property taxes, business improvement
                   district charges or any other special assessments on the
                   basis of the fiscal year for which assessed;

                     (ii)  water rates and charges;

                    (iii)  sewer taxes and rents;

                     (iv)  annual license, permit and inspection fees, if 
                   any;

                      (v)  fuel, oil, steam, gas, electricity charges and
                   all other utilities which are supplied to the Property
                   (for which, to the extent relevant, Net Lessee will
                   arrange current meter readings);

                     (vi)  rents and all other charges (including charges
              for electricity and cost reimbursement payments) payable
              under the Space Leases to the extent collected as of the
              Closing Date; provided, however, that any unpaid amounts or
              amounts that are subject to final computation under the Space
              Leases shall be apportioned in the manner provided in Section
              9.02;

                    (vii)  all charges and payments under the Service
              Contracts;

                    (viii) intentionally omitted; and 

                     (ix)  all other cash operating income from and cash
              operating expenses relating to the Property of every type and
              nature, to the extent that the same are subject to
              apportionment on sale of the Property in accordance with
              prevailing local custom.

                   (b)  Seller and Purchaser shall cooperate with one
         another to transfer all utility accounts into the name of
         Purchaser, or its designee, as of the Closing Date and the cost of
         such transfers, including any required deposits, etc., shall be
         paid by Purchaser.  To the extent that all or any of such utility
         accounts are not so transferred, Seller shall furnish readings of
         the water, gas and electric meters located on the Property, if
         any, other than meters measuring the computation of utilities
         which are the direct responsibility of any tenant, to a date not
         more than ten (10) days prior to the Closing Date and the unfixed
         water rates and charges, sewer taxes and rents and gas and
         electricity charges, if any, based thereon for the intervening
         time shall be apportioned on the basis of such last readings.  If


                                        -31-<PAGE>
<PAGE>





         such readings are not obtainable by the Closing Date, then, at the
         Closing, any water rates and charges, sewer taxes and rents and
         gas and electricity charges which are based on such readings shall
         be prorated based upon the per diem charges obtained by using the
         most recent period for which such readings shall then be avail-
         able.  Upon the taking of subsequent actual readings, the
         apportionment of such charges shall be recalculated and Seller or
         Purchaser, as the case may be, promptly shall make a payment to
         the other based upon such recalculation.  Seller shall be entitled
         to all existing utility deposits, if any.

                   (c)  The amount of any unpaid real property taxes and
         assessments, water rates and charges and sewer taxes and rents
         which Seller is obligated to pay and discharge may, at the option
         of Seller, be paid by Purchaser out of the cash balance of the
         Purchase Price, provided that bills therefor, indicating the
         interest and penalties, if any, thereon, are furnished by Seller
         to Purchaser at the Closing.

                   (d)  If any refund of real property taxes or assessments
         shall be made after the Closing for any period prior to the
         Closing Date, the same shall be held by Purchaser and shall first
         be paid to any Tenant who is entitled to the same in accordance
         with the provisions of the Space Lease and the balance, if any,
         shall be paid to Seller.  Any refund for the fiscal year in which
         the Closing Date occurs shall, after deducting all reasonable
         costs incurred in connection with such tax protest, be apportioned
         between Seller and Purchaser consistent with the provisions of
         this Section 9.01.

                   (e)  If at the Closing Date the Property or any part
         thereof shall be or shall have been affected by any special or
         general assessment or assessments of real property taxes which are
         or may become payable in installments of which the first
         installment is then a charge or lien and has become payable,
         Seller shall pay or cause to be paid at Closing the unpaid
         installments of such assessments, including those payable
         following the Closing Date.

                   (f)  All brokerage commissions for current terms of
         Space Leases entered into prior to the date of this Agreement
         shall be paid by Seller.  Any brokerage commission which relates
         to or arises from any new lease or any extension or renewal of a
         Space Lease, or any expansion of the Premises covered thereby
         entered into after the date of this Agreement and approved (or
         deemed approved) by Purchaser as provided in Section 5.01 hereof
         and is referenced in the material provided to Purchaser seeking
         its approval to the applicable transaction, or which relates to or
         arises from renewals or extensions of the term of any existing
         Space Leases based on existing terms thereof and commencing after
         the date of this Agreement (including any brokerage commissions
         due in respect of a tenant waiving or failing to exercise a


                                        -32-<PAGE>
<PAGE>





         cancellation right) or any expansions of the premises covered
         thereby, based on existing terms thereof and commencing after the
         date hereof and listed on Exhibit G hereto, shall be paid by
         Purchaser if, as and when due and payable.  Purchaser hereby
         agrees to indemnify and hold Seller harmless from and against any
         cost, expense, liability or claim (including reasonable attorneys'
         fees and disbursements) arising from a breach of Purchaser's
         obligations under this Section 9.01(f).  

                   (g)  In the event the apportionments hereinabove
         provided which are to be made at the Closing result in a credit
         balance (i) to Purchaser, such sum shall be paid at the Closing,
         at the option of Seller, by either (A) payment to Purchaser by
         check in an amount equal to such credit balance or (B) giving
         Purchaser a credit against the balance of the Purchase Price in
         the amount of such credit balance or (ii) to Seller, Purchaser
         shall pay the amount thereof to Seller at the Closing check
         (payable to Wien & Malkin LLP) if the credit balance is less than
         $5,000 or otherwise by wire transfer of immediately available
         federal funds to Wien & Malkin LLP to the same account as for the
         balance of the Purchase Price.

                   (h)  Nothing contained herein shall be deemed to
         prohibit Seller (or Net Lessee, as applicable), at its own
         expense, from instituting after the Closing Date any action or
         proceeding in its own name against Tenants no longer in occupancy
         in order to collect the amounts of any delinquencies due to Seller
         (or Net Lessee, as applicable) from such Tenants; provided,
         however, that in no event shall Seller (or Net Lessee, as
         applicable) be entitled to seek to recover possession of its
         leased premises.  Regarding proceedings pending as of the Closing
         Date against Tenants still in occupancy, either, as Purchaser may
         direct in writing at the Closing as to each such proceeding, (i)
         Seller (or Net Lessee, as applicable) will assign such proceedings
         to Purchaser (without recourse) and any collections shall be
         applied first to actual, verifiable out-of-pocket expenses and
         legal fees of Purchaser and Seller (or Net Lessee, as applicable),
         pro rata, and then to their respective claims in the applicable
         proceeding, pro rata or (ii) Seller (or Net Lessee, as applicable)
         will terminate such proceeding, in which event the provisions of
         Section 9.02 hereof shall be applicable and, for purposes of
         determining the amount of delinquent rentals, Seller's (or Net
         Lessee's) actual, verifiable out-of-pocket expenses and legal fees
         will be included to the extent such expenses and fees could have
         been included in the judgment under the terms of the applicable
         Space Lease or otherwise by law.

              SECTION 9.02. Apportionment of Rents.  (a)  Any checks for
         rental payments received after the Closing Date by Fee Owner, Net
         Lessee or their respective agents shall be promptly endorsed to
         Purchaser by the payee thereof (without recourse) and promptly
         sent to Purchaser.  If on the Closing Date there shall be any past


                                        -33-<PAGE>
<PAGE>





         due and unpaid rental payments under any Space Lease, then any
         rental payment received after the Closing Date by Purchaser or its
         agents or Fee Owner, Net Lessee or their respective agents for
         such Space Lease shall be applied first to pay the current portion
         of any rental payments due Purchaser under such Space Lease and
         the remaining portion of the rental payment shall be remitted
         promptly by Purchaser to Seller to pay unpaid and other sums due.
         Purchaser shall bill for past due rental payments provided Net
         Lessee provides the requisite information as Purchaser may
         reasonably require, and Purchaser shall not agree to any waiver,
         reduction, deferral, extension, or any other compromise of any
         delinquent rental payment without the prior written consent of
         Seller unless in connection therewith Seller nevertheless then
         receives all past due rents and other sums to which it would have
         been entitled pursuant to this Paragraph as if no such waiver,
         reduction, deferral, extension or other compromise had been agreed
         to by Purchaser.  Any such purported agreement in violation of the
         immediately preceding sentence shall be void as against Seller,
         and Seller (or Net Lessee, as applicable) shall thereupon be
         permitted to institute any action or proceeding against such
         Tenant; provided, however, that in no event shall Seller (or Net
         Lessee, as applicable) be entitled to seek to evict any Tenant or
         recover possession of its leased premises.  Except as provided in
         the immediately preceding sentence, Seller will not commence
         litigation against any Tenant in occupancy for rent, additional
         rent or other sums payable in respect of occupancy costs under the
         Space Leases.  Purchaser shall be entitled to deduct from any
         rental payment more than thirty (30) days past due as of the
         Closing the actual, verifiable out-of-pocket expenses and legal
         fees incurred by Purchaser in connection with such past due amount
         but any such deducted amounts then or thereafter collected by
         Purchaser shall be repaid to Seller as if a rental payment to be
         applied hereunder.  Purchaser shall promptly provide Seller with a
         reasonably detailed accounting of such amounts.  

                   (b)  If any rents (including cost reimbursement payments
         or other items of additional rent) are payable or accruable under
         the Space Leases on the basis of estimates or formulae and/or are
         subject to recomputation after the Closing Date, such rents shall
         be apportioned as of the Closing Date to the extent collected on
         the basis of the then current charges or accruals, as applicable,
         and shall be subject to reapportionment between Seller and
         Purchaser on the basis of the amounts as finally determined to be
         owing under the Space Leases and on the basis of a 365 day year
         and the actual number of days elapsed (or such past year as may be
         relevant as to Space Leases as to which Closing Date occurs during
         initial or final year of the term thereof).  Within a reasonable
         time after Purchaser has made its calculations of the final cost
         reimbursement payments in respect of the pertinent fiscal periods
         and prior to billing tenants therefor, Purchaser shall prepare and
         submit to Seller a final calculation of the amounts and other
         items to be apportioned pursuant to this Agreement as of the


                                        -34-<PAGE>
<PAGE>





         Closing Date (the "Final Report").  Seller shall raise any
         objections it has to the Final Report within forty-five (45) days
         after the submission thereof by written notice to Purchaser given
         within said forty-five (45) day period and stating in reasonable
         detail Seller's objections, and Purchaser shall allow Seller and
         its authorized representatives reasonable access during business
         hours to its books and records pertinent to the Property to permit
         Seller to review the Final Report and to ascertain its accuracy.
         If Seller shall raise any objections to the Final Report as
         provided above, the parties shall meet to resolve such objections
         and the Final Report shall be amended accordingly and, within ten
         (10) days after such agreement or other affirmative approval by
         Seller (or, if Seller raises no objections to the Final Report,
         the expiration of the forty-five (45) day objection period),
         Purchaser shall bill the Tenants therefor.  Thereafter Purchaser
         shall pay to Seller promptly upon collection the amount determined
         to be due from such tenant to the other in accordance with this
         Article 9 based upon the Final Report, as the same may have been
         amended.

              SECTION 9.03. Survival.  The obligations of the parties under
         this Article 9 shall survive the Closing.  Payment due to Seller
         or Net Lessee pursuant to this Article shall be paid to Wien &
         Malkin LLP.  


                                     ARTICLE 10

                       CONDEMNATION AND DESTRUCTION; INSURANCE

              SECTION 10.01. Condemnation.  If, prior to the Closing Date,
         all or any portion of the building on the Property is taken by
         eminent domain (or is the subject of a pending taking which has
         not yet been consummated), Seller shall notify Purchaser of such
         fact promptly after obtaining knowledge thereof and either
         Purchaser or Seller shall have the right to terminate this
         Agreement by giving notice to Seller not later than twenty (20)
         days after the giving of Seller's notice.  If Purchaser elects to
         terminate this Agreement as aforesaid, Seller shall be deemed
         unable to perform its obligations hereunder, this Agreement shall
         terminate effective as of the date of delivery of the termination
         notice, and Escrow Agent shall deliver the Downpayment, together
         with any interest accrued thereon, to Purchaser.  Upon the return
         of the Downpayment to Purchaser, this Agreement shall be deemed
         terminated and Seller shall not have any further liability or
         obligation to Purchaser hereunder nor shall Purchaser have any
         further liability or obligation to Seller hereunder, except in
         each case for such liabilities or obligations as are specifically
         stated to survive the termination of this Agreement.  If neither
         Purchaser nor Seller does elect to terminate this Agreement as
         aforesaid or otherwise fails to give timely notice of termination
         as herein provided, time being of the essence as to the giving of


                                        -35-<PAGE>
<PAGE>





         such notice, then Purchaser shall be obligated to close title,
         there shall be no abatement of the Purchase Price and Seller shall
         assign to Purchaser (without recourse) at the Closing the rights
         of Seller to the awards, if any, for the taking, and Purchaser
         shall be entitled to receive and keep all awards for the taking of
         the Property or such portion thereof.  In no event shall Seller be
         under any obligation to restore all or any portion of the Property
         in connection with any condemnation or other taking.

              SECTION 10.02. Destruction.  If, prior to the Closing Date, a
         material part (as defined in this Section 10.02) of the Property
         is destroyed or damaged by fire or other casualty, Seller shall
         promptly notify Purchaser of such fact and Purchaser shall have
         the right to terminate this Agreement by giving notice to Seller
         not later than twenty (20) days after the giving of Seller's
         notice. For the purposes hereof, a "material part" of the Property
         shall mean the cost of repairing or restoring which would exceed
         Two Million Five Hundred Thousand Dollars ($2,500,000), as
         determined by an independent architect designated by Seller and
         approved by Purchaser.  If Purchaser elects to terminate this
         Agreement as aforesaid, Seller shall be deemed unable to perform
         its obligations hereunder, this Agreement shall terminate
         effective as of the date of delivery of the termination notice,
         and Escrow Agent shall deliver the Downpayment, together with any
         interest accrued thereon, to Purchaser.  Upon the return of the
         Downpayment to Purchaser, this Agreement shall be deemed
         terminated and Seller shall not have any further liability or
         obligations to Purchaser hereunder nor shall Purchaser have any
         further liability or obligation to Seller hereunder, except in
         each case, for such liabilities or obligations as are specifically
         stated to survive the termination of this Agreement.  If Purchaser
         does not elect to terminate this Agreement or otherwise fails to
         give timely notice of termination as herein provided, time being
         of the essence as to the giving of such notice, or if there is
         damage to or destruction of an "immaterial part" (i.e., anything
         other than a material part) of the Property by fire or other
         casualty, then in any of such events, Purchaser shall be obligated
         to close title, there shall be no abatement of the Purchase Price
         (except to the extent of any deductible) and Seller shall assign
         to Purchaser (without recourse) at the Closing the rights of
         Seller to the proceeds, if any, under Seller's insurance policies,
         including rental insurance relating to periods following the
         Closing, covering the Property with respect to such damage or
         destruction (but not in an amount greater than the Purchase Price,
         and Purchaser shall be entitled to receive and retain any monies
         received from such insurance policies in an amount not to exceed
         the Purchase Price, and any excess proceeds shall belong to
         Seller.  If the amount of casualty or rent loss insurance proceeds
         is not settled by the date of Closing, Seller shall execute at
         Closing all proofs of loss, assignments of claim and other similar
         instruments (all without recourse) so that the Purchaser receive
         all of Seller's right, title and interest in and under said


                                        -36-<PAGE>
<PAGE>





         insurance policy and any proceeds thereof as herein provided and
         the Purchaser shall be fully credited at Closing with the amount
         of the deductible.

              SECTION 10.03. Seller's Obligation to Maintain Insurance.
         Net Lessee represents and Purchaser acknowledges that the Property
         currently is insured under blanket policies of insurance and that
         such policies will not be transferred hereunder at the Closing.
         From the date hereof until the Closing Date, Seller shall continue
         to carry, and shall keep in full force and effect, casualty
         insurance in an amount not less than, with a deductible not
         greater than, and affording substantially the same coverage as,
         the casualty insurance policies covering the Property as of the
         date hereof, a description of which coverage is set forth on
         Exhibit S attached hereto, to the extent such policies are, as
         determined by Seller, reasonably obtainable from commercial
         sources at commercially reasonable rates.


                                     ARTICLE 11

                                     INDEMNITIES

              SECTION 11.01. Purchaser's Indemnity.  Purchaser hereby
         agrees to indemnify and hold harmless Fee Owner and Net Lessee and
         their respective agents, employees, contractors and
         representatives, and the employees, contractors and
         representatives of their respective agents, of and from any claim,
         loss, liability or expense (including reasonable attorney's fees
         and disbursements) arising or resulting from any act or omission
         by Purchaser or its agents, contractors, employees or
         representatives from and after the Closing Date at, around,
         involving or affecting in any way the Property, the Space Leases,
         the Tenants, the Service Contracts and the parties thereto other
         than Fee Owner and Net Lessee.

              SECTION 11.02. Net Lessee's Indemnity.  Net Lessee hereby
         agrees to indemnify and hold harmless Purchaser and its agents,
         employees, contractors and representatives, and the employees,
         contractors and representatives of its agents, of and from any
         claim, loss, liability or expense (including reasonable attorney's
         fees and disbursements) arising or resulting from any act or
         omission by Net Lessee or its agents, contractors, employees or
         representatives prior to the Closing Date at, around, involving or
         affecting in any way the Property, the Space Leases, the Tenants,
         the Service Contracts and the parties thereto other than Fee Owner
         or Purchaser, except that this indemnity shall not relate to
         matters described in or covered by the representations or
         warranties of Net Lessee or Fee Owner in this Agreement or any
         matter affecting or relating to a Space Lease or Tenant in respect
         of or from which a Tenant Estoppel was delivered at the Closing.  



                                        -37-<PAGE>
<PAGE>





              SECTION 11.03. Indemnification Generally.  (a) Wherever it is
         provided in this Agreement or in any agreement or document
         delivered pursuant hereto that a party shall indemnify another
         party hereunder against liability or damages, such phrase, and
         words of similar import, shall mean that the indemnifying party
         hereby agrees to and does indemnify, defend and hold harmless the
         indemnified party and such party's direct and indirect
         shareholders or partners and their respective past, present and
         future officers, directors, employees, general and limited
         partners and agents from and against any and all claims, damages,
         losses, liabilities and expenses (including, without being limited
         to, reasonable attorneys' fees and disbursements) to which they or
         any of them may become subject or which may be incurred by or
         asserted against any or all of them attributable to, arising out
         of or in connection with the matters provided for in such
         provision.

                   (b)  If any action, suit or proceeding is commenced, or
         if any claim, demand or assessment is asserted in respect of which
         a party is indemnified hereunder or under any agreement or
         document delivered pursuant hereto, the indemnified party shall
         give notice thereof to the indemnifying party and the indemnifying
         party shall be entitled to control the defense, compromise or
         settlement thereof, at its own cost and expense, with counsel
         reasonably satisfactory to the indemnified party, and the
         indemnified party shall cooperate fully and make available to the
         indemnifying party such information under its control or in its
         possession relating thereto and may, at its own cost and expense,
         participate in such defense, subject to the direction of the
         indemnifying party.  The indemnified party shall not effect a
         settlement of any such claim or proceeding without the prior
         written consent of the indemnifying party if the indemnifying
         party shall have irrevocably acknowledged in writing its
         obligation to indemnify the indemnified party with respect to such
         claim or proceeding pursuant to this Agreement, and
         indemnification provisions of this Agreement shall cease to be in
         effect with respect to a given claim or proceeding if the party
         seeking to be indemnified shall have settled the matter at issue
         without consent of or prior notice to the party from whom
         indemnity is due.

              SECTION 11.04. Survival.  This Article 11 shall survive the
         Closing.


                                     ARTICLE 12

                                       BROKER

              SECTION 12.01. Broker.  (a)  Purchaser understands that
         Cushman & Wakefield, Inc. ("C&W") is acting as Seller's
         representative in this transaction and not as a real estate


                                        -38-<PAGE>
<PAGE>





         broker.  Seller shall pay a fee to C&W pursuant to a separate
         agreement between Seller and C&W.  Seller represents and warrants
         to Purchaser that Seller has not hired, retained or dealt with any
         broker, finder, consultant or intermediary in connection with the
         negotiation, execution or delivery of this Agreement or the
         transactions contemplated hereby.  Seller will indemnify Purchaser
         against liability arising out of any claim that the aforesaid
         representation and warranty is untrue.  

                   (b)  Purchaser represents and warrants to Seller that
         (i) Purchaser has not hired, retained or dealt with any broker,
         finder, consultant or intermediary in connection with the
         negotiation, execution or delivery of this Agreement or the
         transactions contemplated hereby other than Cushman & Wakefield
         Management ("Broker") and (ii) a true and complete copy of the
         brokerage/consulting agreement between Purchaser and Broker is
         annexed hereto as Exhibit T.  Purchaser shall pay all fees and
         commissions due to Broker whether pursuant to the terms of the
         agreement reproduced in Exhibit T or otherwise.  Purchaser will
         indemnify Seller against liability arising out of any claim that
         the aforesaid representation and warranty is untrue.  

                   (c)  The provisions of this Section shall survive the
         Closing and any termination of this Agreement.


                                     ARTICLE 13

                                      REMEDIES

              SECTION 13.01. Purchaser's Default.  In the event that
         Purchaser shall default under this Agreement, the parties hereto
         agree that the damages that Seller shall sustain as a result
         thereof shall be substantial but shall be difficult to ascertain.
         The parties hereto therefore agree that in the event that
         Purchaser fails to perform all of the terms, covenants, conditions
         and agreements to be performed by it hereunder, whether at or
         prior to the Closing, Seller shall be entitled to retain the
         Downpayment, together with any interest accrued thereon and Escrow
         Agent shall promptly deliver said funds to Seller, as and for its
         sole remedy hereunder, as Seller's liquidated damages, and Seller
         thereafter shall not have any further liability or obligation to
         Purchaser hereunder nor shall Purchaser have any further liability
         or obligation to Seller hereunder, except for such liabilities or
         obligations which are specifically stated to survive the
         termination of this Agreement.

              SECTION 13.02. Seller's Inability/Default.  In the event
         that, on the Closing Date, Seller shall be unable to perform its
         obligations or to satisfy any condition applicable to Seller
         hereunder in accordance with the provisions of this Agreement and
         this Agreement shall be terminated in accordance with its terms as


                                        -39-<PAGE>
<PAGE>





         a result thereof, Purchaser shall be entitled to the return of the
         Downpayment and Escrow Agent shall promptly return the
         Downpayment, together with any interest accrued thereon, to
         Purchaser as and for its sole remedy hereunder if Purchaser so
         elects not to close; provided, however, that, if the aggregate
         amount of the claims which Purchaser could successfully have
         asserted against Net Lessee or Fee Owner (or both) had Purchaser
         elected to close and assert such claims pursuant to Section 4.05
         of this Agreement would have exceeded $100,000 (computed as
         provided in Section 4.05(c)), then Seller shall also be liable to
         Purchaser for the reasonable out-of-pocket costs and expenses,
         including, without limitation, reasonable legal fees and
         disbursements, incurred by Purchaser in connection with its
         decision to purchase the Property and to execute and deliver this
         Agreement, such obligation to survive termination hereof.  In the
         event Seller shall on the Closing Date fail or refuse to close
         other than by reason of its inability so to perform its
         obligations or so to satisfy any condition as aforesaid, Purchaser
         shall be entitled to (i) institute an action for specific
         performance or (ii) receive the return the Downpayment, together
         with any interest accrued thereon, and reimbursement of
         Purchaser's costs and expenses as described in and pursuant to the
         conditions of the immediately preceding sentence.  Should
         Purchaser make the election provided in the preceding clause (ii),
         Escrow Agent shall promptly return the Downpayment, together with
         any interest accrued thereon, to Purchaser, and, if applicable,
         Seller shall promptly reimburse Purchaser for such expenses as
         described above.  Upon the return of the Downpayment to Purchaser
         under either of the circumstances described above in this Section
         13.02 and, if applicable, reimbursement to Purchaser of its
         expenses, this Agreement shall be deemed terminated and Seller
         shall not have any further liability or obligation to Purchaser
         hereunder nor shall Purchaser have any further liability or
         obligation to Seller hereunder, except in each case for such
         liabilities or obligations as are specifically stated to survive
         the termination of this Agreement. 

              SECTION 13.03. Effect or Other Provisions.  Nothing in this
         Article 13 shall affect or otherwise limit the rights of the
         parties pursuant to any other provision of this Agreement,
         including, without limitation, Purchaser's rights to bring one or
         more claims based upon a breach, as of or subsequent to the
         Closing, of one or more representations, warranties or covenants
         of Seller made under this Contract, subject to the limitations,
         and in accordance with the provisions contained in Section 4.05 of
         this Contract.








                                        -40-<PAGE>
<PAGE>





                                     ARTICLE 14

                                       NOTICES

              SECTION 14.01. Notices.  All notices and other communications
         hereunder shall be in writing and shall be deemed to have been
         duly given if personally delivered (which shall include delivering
         by recognized overnight courier service) with proof of delivery
         thereof (any notice or communications so delivered being deemed to
         have been received at the time delivered), or sent by United
         States registered or certified mail, postage prepaid and return-
         receipt requested (any notice or communication so sent being
         deemed to have been received two (2) business days after mailing
         in the United States), addressed to the respective parties as
         follows:

              if to Comfort:

                   George Comfort & Sons, Inc., as Agent
                   200 Madison Avenue
                   New York, New York  10016
                   Attention:  Mr. Peter Duncan, President

              with a copy to:

                   Tenzer Greenblatt LLP
                   405 Lexington Avenue
                   New York, New York  10174
                   Attention:  Stuart Byron, Esq. 

              if to Tirrem:

                   Tirrem Management Company Inc.
                   c/o Loeb Partners Realty
                   521 Fifth Avenue, Suite 2300
                   New York, New York  10175

              with a copy to:

                   Bernard Falk, Esq.
                   Loeb Partners Realty
                   521 Fifth Avenue, Suite 2300
                   New York, New York  10174

              if to Fee Owner:                        If to Net Lessee:

                   Garment Capitol Associates              4987 Corporation
                   c/o Wien & Malkin LLP              c/o Helmsley-Spear,
                   Inc.
                   60 East 42nd Street                60 East 42nd Street
                   New York, New York 10165      New York, New York 10165
                   Attn:  Thomas N. Keltner, Jr., Esq.     Attn:  


                                        -41-<PAGE>
<PAGE>





              with a copy to:

                   Wien & Malkin LLP                  Wien & Malkin LLP
                   60 East 42nd Street                60 East 42nd Street
                   New York, New York 10165      New York, New York 10165
                   Attn:  Howard E. Peskoe, Esq.      Attn:  Howard E.
                   Peskoe, Esq.

              if to Escrow Agent:

                   Wien & Malkin LLP
                   60 East 42nd Street
                   New York, New York 10165
                   Attn:  Howard E. Peskoe, Esq.

         or to such other address or party as either party may have
         furnished to the other in writing in accordance herewith, except
         that notices of change of address or addresses shall only be
         effective upon receipt.  Notices to Purchaser shall be sent to
         both Comfort and Tirrem; notices to Seller shall be sent to both
         Fee Owner and Net Lessee.


                                     ARTICLE 15

                                  ESCROW AGREEMENT

              SECTION 15.01. Escrow Agreement.  Supplementing the
         provisions of Sections 1.02(i) hereof, the Downpayment shall be
         paid to Escrow Agent and held in accordance with the following
         terms:

                   (a)  Escrow Agent shall deposit the funds in the Fidel-
         ity U.S. Treasury Income Portfolio.  Escrow Agent shall have no
         responsibility or liability for the loss or diminishment of the
         funds arising out of the insolvency or failure of the depository
         institution with which the funds are deposited.  The rate of in-
         terest or yield need not be the maximum available, and deposits,
         withdrawals, purchases and sales shall be made in accordance with
         this Contract.  Any out-of-pocket transaction costs or bank fees
         incurred by Escrow Agent shall be deducted by Escrow Agent from
         any interest earned on the funds.

                   (b)  At Closing, or if Purchaser shall default, Escrow
         Agent shall disburse the Downpayment to Wien & Malkin LLP on
         behalf of Seller pursuant to the provisions of Section 1.02(b).
         If Seller shall default hereunder, Escrow Agent shall disburse the
         Downpayment to Purchaser.  In connection with any disbursement of
         the Downpayment, other than in connection with the Closing, Escrow
         Agent will give written notice to Seller and Purchaser of any
         proposed disbursement at least fifteen (15) days prior to the
         disbursement thereof.  If either party shall object in a writing


                                        -42-<PAGE>
<PAGE>





         received by Escrow Agent within such 15-day period, Escrow Agent
         shall continue to hold the Downpayment and shall not release the
         same, except as herein provided.

                   (c)  If a dispute shall arise as to the disposition of
         the funds, or if Escrow Agent shall be uncertain as to its duties
         or rights hereunder, Escrow Agent shall have the right, at its
         sole option, to (i) continue to hold the same, or (ii) deposit the
         same with a court of competent jurisdiction, or (iii) disburse the
         funds in accordance with the written instructions of both parties.
         Upon disposition pursuant to subsections (ii) or (iii), Escrow
         Agent shall be relieved of any further responsibility or liability
         hereunder.

                   (d)  The parties acknowledge and agree that Escrow Agent
         (i) is holding the funds as an accommodation to them and as a
         stakeholder, (ii) shall not be deemed to be the agent of either
         party with regard to the funds, (iii) shall be under no responsi-
         bility in respect of the funds other than to honor the provisions
         of its undertaking as described herein, (iv) shall have no li-
         ability arising out of or in connection with its activity as Es-
         crow Agent except for bad faith or willful neglect, and (v) shall
         not be required to institute legal proceedings of any kind.
         Seller and Purchaser hereby (i) release Escrow Agent from any act
         done or omitted in the performance of its duties hereunder, except
         for bad faith or willful neglect. 

                   (e)  Escrow Agent shall be entitled to rely upon (i) any
         judgment, order, certification, demand or other writing delivered
         to Escrow Agent, without being required to determine the authen-
         ticity or the correctness of any fact stated therein, the propri-
         ety or validity thereof, or the jurisdiction of a court issuing
         any such judgment, (ii) any instrument or signature believed by
         Escrow Agent to be genuine and duly authorized, and (iii) advice
         of counsel in reference to any matter or matters connected here-
         with.

                   (f)  Escrow Agent may represent Fee Owner and Net Lessee
         (or any or all principals thereof) in connection with the Contract
         and/or the transaction contemplated hereby and any dispute arising
         with respect to the funds and/or the Contract.  Escrow Agent, in
         its capacity as a law firm, may represent itself with respect to
         the provisions of this Article 15, in which event the term "rea-
         sonable attorney's fees and disbursements" as used in this
         Article 15 shall expressly include the value of Escrow Agent's le-
         gal services to itself.

                   (g)  Any notice, demand or other communication hereunder
         shall be in writing and transmitted in accordance with Article 14.

                   (h)  The provisions of this Article 15 (i) constitute
         the entire agreement among all the parties hereto with respect to


                                        -43-<PAGE>
<PAGE>





         the subject matter hereof and supersedes all prior understandings
         and agreements (written, oral or implied) of the parties in con-
         nection herewith, (ii) shall be governed by and construed in ac-
         cordance with the laws of the State of New York, (iii) shall inure
         to the benefit of and be binding upon the parties hereto and their
         respective heirs, distributees, legal representatives, successors
         and permitted assigns, and (iv) cannot be modified or cancelled
         unless by written agreement of all parties.

                   (i)  The terms and provisions of this Article 15 shall
         create no right in any person, firm, corporation or other entity
         other than the parties hereto and their respective successors and
         permitted assigns, and no third party shall have the rights to
         enforce or benefit from the terms hereof.

                   (j)  Notwithstanding anything herein to the contrary,
         Escrow Agent may at any time resign from its responsibilities
         hereunder upon at least five (5) business days' prior written no-
         tice to the other parties hereto.  Upon the effective date of such
         resignation, the funds shall be delivered by Escrow Agent to such
         person as may be designated in writing by the other parties
         hereto.  Upon such delivery and receipt, all obligations and li-
         ability of the Escrow Agent hereunder shall cease and terminate.
         If no such person shall have been designated by such date, all
         obligations of the Escrow Agent hereunder shall, nevertheless,
         cease and terminate.  Thereafter, its sole responsibility shall be
         to keep safely all property then held by it and to deliver the
         same to a person designated by all other parties hereto or in ac-
         cordance with the directions of a final, unappealable order or
         judgment of a court of competent jurisdiction.


                                     ARTICLE 16

                              MISCELLANEOUS PROVISIONS

              SECTION 16.01.  Acceptance of the Premises.  The acceptance
         of the deed to the Property by Purchaser shall be deemed an
         acknowledgment by Purchaser that Seller has fully complied with
         all of its obligations hereunder and that Seller is discharged
         therefrom and that Seller shall have no further obligation or
         liability with respect to any of the agreements made by Seller in
         this Agreement, except for those provisions of this Agreement
         which expressly provide that any obligation of Seller shall
         survive the Closing.

              SECTION 16.02. Press Releases.  Seller and Purchaser agree to
         jointly issue the press release attached hereto as Exhibit U
         promptly following the execution of this Agreement.  Seller (for
         itself and on behalf of Broker) and Purchaser (for itself and on
         behalf of C&W) each agree that none of Seller, Purchaser, Broker
         or C&W will issue any additional or other press release,


                                        -44-<PAGE>
<PAGE>





         advertisement or other public communication with respect to this
         Agreement or the transactions contemplated hereby prior to the
         Closing without the prior written consent of the other party
         hereto, except to the extent required by law. If Seller or
         Purchaser is required by law to issue such a press release or
         other public communication at least three (3) business day prior
         to the issuance of the same such party shall deliver a copy of the
         proposed press release or other public communication to the other
         party hereto for its review.

              SECTION 16.03. Assignment.  Purchaser may not assign its
         rights and obligations hereunder, in whole or in part, without the
         prior written consent of Fee Owner.  Any assignment without such
         prior written consent shall be void.  The consent of Fee Owner
         shall be provided in connection with an assignment by either or
         both (whether separately or jointly) of Comfort or Tirrem of their
         respective interest hereunder for no or nominal consideration to
         an entity directly or indirectly owned or controlled by principals
         of George Comfort & Sons, Inc. or Loeb Partners Realty or
         principal of both those firms, but such consent does not affect
         the obligation of Purchaser to seek consent, or a waiver by Fee
         Owner of the foregoing provisions, as to any other assignment by
         Purchaser.  Subject to and without limiting the provisions of this
         Section, this Agreement shall be binding upon and inure to the
         benefit of the parties hereto and their respective successors and
         assigns.

              SECTION 16.04. Binding Effect.  This Agreement does not
         constitute an offer to sell and shall not bind Seller unless and
         until Seller elects to be bound hereby by executing and delivering
         to Purchaser an executed original counterpart hereof.

              SECTION 16.05. Partial Invalidity.  If any term or provision
         of this Agreement or the application thereof to any persons or
         circumstances shall, to any extent, be invalid or unenforceable,
         the remainder of this Agreement or the application of such term or
         provision to persons or circumstances other than those as to which
         it is held invalid or unenforceable shall not be affected thereby,
         and each term and provision of this Agreement shall be valid and
         enforceable to the fullest extent permitted by law.

              SECTION 16.06. Recordation of Agreement: Waiver of Lis
         Pendens.  Neither Seller nor Purchaser may record this Agreement.
         Purchaser hereby waives, to the extent permitted by law, any right
         to file a lis pendens or other form of attachment against the
         Property in connection with this Agreement or the transactions
         contemplated hereby, other than a lis pendens or other such form
         of attachment that may be filed by Purchaser contemporaneously
         with the commencement by Purchaser of an action for specific
         performance under Section 13.02.  To the extent that any such
         filing is made in violation of the Agreement, Purchaser shall
         indemnify Seller against any damages incurred by Seller in


                                        -45-<PAGE>
<PAGE>





         connection therewith.  In the event Purchaser shall be
         unsuccessful in an action for specific performance, it shall,
         immediately upon demand from Seller, cause any lis pendens or
         other such form of attachment to be cancelled and removed from the
         public record.  The provisions of this Section 16.06 shall survive
         the termination of this Agreement.

              SECTION 16.07. Entire Agreement.  This Agreement, together
         with the exhibits hereto, constitutes the entire agreement of the
         parties regarding the sale by Seller of the Property and all prior
         or contemporaneous agreements, understandings, representations and
         statements, oral or written, are hereby merged herein.

              SECTION 16.08. Further Assurances.  The parties agree to
         mutually execute and deliver to each other, at the Closing, such
         other and further documents as may be reasonably required by
         counsel for the parties to carry into effect the purposes and
         intents of this Agreement, provided such documents are customarily
         delivered in real estate transactions in the City of New York and
         do not impose any material obligations upon any party hereunder
         except as set forth in this Agreement.

              SECTION 16.09. Enforcement.  In the event either party hereto
         fails to perform any of its obligations under this Agreement or in
         the event a dispute arises concerning the meaning or
         interpretation of any provision of this Agreement, the defaulting
         party or the party not prevailing in such dispute, as the case may
         be, shall pay any and all costs and expenses reasonably incurred
         by the other party in enforcing or establishing its rights
         hereunder, including, without being limited to, court costs and
         reasonable attorneys' fees.

              SECTION 16.10. Amendment.  This Agreement may not be
         modified, amended, altered or supplemented except by written
         agreement executed and delivered by Purchaser and Seller.

              SECTION 16.11. Governing Law.  This Agreement shall be
         governed by and construed in accordance with the laws of the State
         of New York applicable to agreements made and to be performed
         wholly within said State.

              SECTION 16.12. Exhibits.  All Exhibits referred to in this
         Agreement are incorporated herein and made a part hereof as fully
         as if set forth herein.

              SECTION 16.13. No Waiver.  The failure of any party hereto to
         enforce at any time any of the provisions of this Agreement shall
         in no way be construed as a waiver of any of such provisions, or
         the right of any party thereafter to enforce each and every such
         provision.  No waiver of any breach of this Agreement shall be
         held to be a waiver of any other or subsequent breach.



                                        -46-<PAGE>
<PAGE>





              SECTION 16.14. Headings, Article, Section and Exhibit
         References.  The Article and Section headings used herein are for
         reference purposes only and do not control or affect the meaning
         or interpretation of any term or provision hereof.  All references
         in this Agreement to Articles, Sections and Exhibits are to the
         Articles and Sections hereof and the Exhibits annexed hereto.

              SECTION 16.15. No Other Parties.  The representations,
         warranties and agreements of the parties contained herein are
         intended solely for the benefit of the parties to whom such
         representation, warranties or agreements are made, shall confer no
         rights hereunder, whether legal or equitable, in any other party,
         and no other party shall be entitled to rely thereon.

              SECTION 16.16. Capacity of Parties; Claims.  Purchaser
         acknowledges that claims hereunder by Purchaser are limited to
         rights against the Property or the Downpayment only, as herein
         provided, and no recourse may be had against any principal,
         officer, director, partner, participant, stockholder, member,
         agent or other representative of Fee Owner or Net Lessee or of any
         predecessor owner of the Property or of the lessee's interest in
         the Net Lease.

              SECTION 16.17. Counterparts.  This Agreement may be signed in
         counterpart.

              IN WITNESS WHEREOF, the parties hereto have executed this
         Agreement on the date first set forth above.

                                  FEE OWNER:

                                  GARMENT CAPITOL ASSOCIATES


                                  By:______________________________
                                     Name:  Peter L. Malkin
                                     Title:  General Partner


                                  NET LESSEE:

                                  4987 CORPORATION


                                  By:______________________________
                                     Name:  Thomas N. Keltner, Jr.
                                     Title:   President







                                        -47-<PAGE>
<PAGE>





                                  PURCHASER:

                                  GEORGE COMFORT & SONS, INC., as agent


                                  By:______________________________
                                     Name:  
                                     Title:


                                  TIRREM MANAGEMENT COMPANY, INC.


                                  BY:_____________________________
                                     Name:
                                     Title:


         Provisions of Article 15 agreed to and 
         Receipt of Downpayment acknowledged 
         this _____ day of January, 1997

         WIEN & MALKIN LLP


         By:_____________________________________




























                                        -48-




















                                       August 8, 1996




         TO PARTICIPANTS IN GARMENT CAPITOL ASSOCIATES:

              We enclose the comparative combined operating report of
         4987 Corporation and 498 Seventh Avenue Associates, for the
         lease years ended April 30, 1996 and April 30, 1995.  Additional
         rent is payable to Garment Capitol Associates equal to 50% of
         net profit in excess of $200,000 per annum.  The lessee incurred
         a loss of $1,862,412 for the lease year ended April 30, 1996;
         therefore, there was no additional rent.  

              On July 26, 1996, we wrote to inform you of recent
         developments regarding your investment in Garment Capitol
         Associates, the fee owner of 498 Seventh Avenue in New York
         City, and to request your consent to a sale of the property.

              If you have any question, please communicate with Stanley
         Katzman (212) 850-2630.

                                       Cordially yours,

                                       WIEN, MALKIN & BETTEX

                                       BY:  Stanley Katzman
         SK:fm
         Encs.<PAGE>
<PAGE>
[LETTERHEAD OF
 KAUFMAN GOLDSTEIN
 CERTIFIED PUBLIC ACCOUNTANTS]

















         4987 Corporation
         60 East 42nd Street
         New York, New York 10165

         Gentlemen:

               In accordance with our engagement, we have reviewed  the
         special-purpose  comparative  combined statement of income and
         expense, as defined,  of  4987  Corporation  and  498  Seventh
         Avenue Associates for the lease years ended April 30, 1996 and
         1995.

               Our engagement included the examination of statements of
         receipts  and disbursements, together with supporting records,
         submitted by Helmsley-Spear, Inc., the managing agent for  the
         property,  but  did  not  include  the  verification by direct
         communication of the income from tenants  or  liabilities  and
         disbursements to vendors.

               In  our  opinion, subject to the above, the accompanying
         special-purpose comparative combined statement of  income  and
         expense  presents fairly the combined net operating (loss), as
         defined, of 4987 Corporation and 498 Seventh Avenue Associates
         for the lease years ended April 30, 1996 and 1995.

                                            Respectfully submitted,




                                            Kaufman Goldstein

         New York, New York
         May 22, 1996
<PAGE>
<PAGE>


                   4987 Corporation and 498 Seventh Avenue Associates
                  Comparative Combined Statement of Income and Expense
                                       (Unaudited)



                                   May 1, 1995      May l, 1994 
                                     through          through        Increase
                                 April 30, 1996   April 30, 1995    (Decrease)

Income:
   Rent                             $6,280,797       $6,395,782     ($114,985)
   Electricity - net               (    52,167)     (    32,770)    (  19,397)
   Real estate tax refund                   -           470,454     ( 470,454)
   Miscellaneous                       113,276          105,293         7,983
   Total Income                      6,341,906        6,938,759     ( 596,853)

Expenses:
   Rent paid                         1,090,000        1,090,000            - 
   Labor costs                       1,467,021        1,348,879       118,142
   Real estate taxes                 1,999,790        2,455,608     ( 455,818)
   Repairs, supplies and
     improvements                    1,874,920        2,684,061     ( 809,141)
   Management and leasing              689,280          588,076       101,204
   Steam                               294,386          196,903        97,483
   Water - net                         123,975      (    28,315)      152,290
   Professional fees                   207,839          280,256     (  72,417)
   Insurance                           187,832          190,016     (   2,184)
   Amortization of elevator
     improvements                      201,183          201,183            -
   Interest on notes payable -
     re elevator improvements               -             2,937     (   2,937)
   Fire alarm service                   27,559           30,356     (   2,797)
   Cartage                              12,882           50,240     (  37,358)
   Miscellaneous                        27,651           70,590     (  42,939)
   Total Expenses                    8,204,318        9,160,790     ( 956,472)

Net (loss) for the lease year      ( 1,862,412)     ( 2,222,031)    ( 359,619)

Less, Exclusion under lease                 -                -             - 

Net income subject to additional
  rent                              $       -        $       -       $     -

Additional rent, at 50%             $       -        $       -       $     - 











 The accompanying letter of transmittal is an integral part of this statement.


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the 
Company's Balance Sheet as of December 31, 1996 and the Statement Of Income
for the year ended Decemeber 31, 1996, and is qualified in its entirety by
reference to such financial statements.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               DEC-31-1996
<CASH>                                         115,992
<SECURITIES>                                         0
<RECEIVABLES>                                2,854,624<F1>
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                             2,970,616
<PP&E>                                      10,500,000
<DEPRECIATION>                               8,000,000
<TOTAL-ASSETS>                               5,496,454<F2>
<CURRENT-LIABILITIES>                        5,831,737<F3>
<BONDS>                                              0
<COMMON>                                             0
                                0
                                          0
<OTHER-SE>                                    (335,283)<F4>
<TOTAL-LIABILITY-AND-EQUITY>                 5,496,454<F5>
<SALES>                                      1,090,000<F6>
<TOTAL-REVENUES>                             1,230,309<F7>
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                70,687<F8>
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             466,323
<INCOME-PRETAX>                                693,299
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            693,299
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   693,299
<EPS-PRIMARY>                                      660<F9>
<EPS-DILUTED>                                      660<F9>
<FN>
<F1>Due from lessee
<F2>Includes unamortized mortgage refinance costs
<F3>Accrued interest on mortgage and first mortgage principal (in default) 
<F4>Partnership capital
<F5>Include long-term debt 
<F6>Rent income
<F7>Includes interest and dividend income 
<F8>Supervisory services and amortization of mortgage refinance costs 
<F9>Earnings per $5,000 participation unit, based on 1,050 participation 
    units outstanding during the period
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission