GARMENT CAPITOL ASSOCIATES
10-K, 1998-04-16
OPERATORS OF NONRESIDENTIAL BUILDINGS
Previous: FORD MOTOR CO, 8-K, 1998-04-16
Next: GOODYEAR TIRE & RUBBER CO /OH/, 10-Q, 1998-04-16










                                      FORM 10-K
                         SECURITIES AND EXCHANGE COMMISSION
                               Washington, D.C. 20549

         (Mark One)

                [x] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                         THE SECURITIES EXCHANGE ACT OF 1934
         For the fiscal year ended December 31, 1997

                                         OR

                []  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                       OF THE SECURITIES EXCHANGE ACT OF 1934
         For the transition period from _____________ to _________________

         Commission file number 0-768                                     

                             GARMENT CAPITOL ASSOCIATES              
               (Exact name of registrant as specified in its charter)

                         New York                          13-6083208     
              State or other jurisdiction of          (I.R.S. Employer
              incorporation or organization           Identification No.)

         60 East 42nd Street, New York, New York              10165       
         (Address of principal executive offices)           (Zip Code)

         Registrant's telephone number, including area code (212) 687-8700

         Securities registered pursuant to Section 12(b) of the Act:

         Title of each class      Name of each exchange on which registered

                 N/A                               N/A                     

             Securities registered pursuant to section 12(g) of the Act:

               $10,470,000 of Participations in Partnership Interests
                                  (Title of class)


              Indicate by check mark whether the registrant (1) has filed
         all reports required to be filed by Section 13 or 15(d) of the
         Securities Exchange Act of 1934 during the preceding 12 months (or
         for such shorter period that the registrant was required to file
         reports), and (2) has been subject to such filing requirements for
         the past 90 days.  Yes  X   No    

         An Exhibit Index is located on pages 36 through 38 of this Report.
         Number of Pages (including exhibits) in this filing: 



         <PAGE>






                                       PART I


         Item 1.   Business.

                   (a)  General

                   Registrant, a partnership, was organized on January 10,
         1957.  On May 1, 1957, Registrant acquired fee title to the
         Garment Capitol Building (the "Building") and the land thereunder,
         located at 498 Seventh Avenue, New York, New York (the
         "Property").  Registrant's partners are Stanley Katzman, John L.
         Loehr and Peter L. Malkin (individually, a "Partner" and,
         collectively, the "Partners"), each of whom also acts as agent for
         holders of participations in their respective partnership
         interests in Registrant (each holder of a participation,
         individually, a "Participant" and, collectively, the
         "Participants").  As described below, the Property has been sold
         and distributions from sale proceeds has been made to the
         Participants.  

                   Registrant did not operate the Property.  Registrant
         leased the Property to 498 Seventh Avenue Associates (the
         "Original Lessee") under a net operating lease (the "Operating
         Lease") which commenced as of May 1, 1957 and was scheduled to
         expire on April 30, 2007.  

                   In 1994 and 1995 the Original Lessee made capital calls
         on its partners in the aggregate amount of $1,300,000 to defray
         certain operating expenses and improvement costs at the Property.
         Despite these new capital infusions, however, the Original Lessee
         concluded that to return the Property to profitability would
         require a very large additional capital investment, estimated by
         the Original Lessee to be as high as $16,000,000.  Therefore, on
         December 29, 1995, in accordance with the terms of the Operating
         Lease, the Original Lessee assigned the Operating Lease to 4987
         Corporation (the "New Lessee"), thereby effectively terminating
         the liability of the Original Lessee and its partners under the
         Operating Lease.  The shares in the New Lessee are owned by the
         partners in the Original Lessee except that a substantial portion
         of the shares originally owned by Peter L. Malkin is held for the
         benefit of members of his family but he retains voting control.  

                   The New Lessee had paid basic rent under the Operating
         Lease through March 27, 1997, the date of the sale of the
         Property, as hereinafter described.  Registrant applied these
         rents to cover (1) its monthly mortgage payments to the Apple Bank
         for Savings ("Apple Bank") on Registrants' fee mortgage on the
         Property (the "Mortgage Loan"), (2) its monthly fee for
         supervisory services and (3) its distributions to the Participants
         in Registrant.  The New Lessee did not pay the New York City real
         estate taxes and Business Improvement District ("BID") assessments<PAGE>






         in the amounts of $936,180.00 and $29,695.14, respectively, and
         certain other minor assessments and charges aggregating less than
         $1,500, all of which were due on January 1, 1996 or shortly
         thereafter.  The New Lessee also failed to pay the New York City
         real estate taxes and BID assessments in the amounts of
         $1,053,254.50 and $28,529.26, respectively, which were due on July
         1, 1996 and $740,845.50 and $28,529.26, respectively, which were
         due on January 1, 1997.  As a result, although payment of the
         January 1, 1996 and July 1, 1996 and January 1, 1997 real estate
         taxes and BID assessments has been made as described below, the
         New Lessee was in default of the Operating Lease as of January 1,
         1996.

                   The New Lessee requested that Registrant forbear from
         exercising its rights and remedies under the Operating Lease,
         including termination of the Operating Lease, by reason of the
         failure to pay the January 1, 1996 and July 1, 1996 real estate
         taxes and BID assessments, while management of Registrant
         solicited the consent of the Participants to a sale of the
         Property (the "Solicitation").  On July 26, 1996, the Partners
         mailed to the Participants a STATEMENT ISSUED BY THE AGENTS IN
         CONNECTION WITH THE SOLICITATION OF CONSENTS OF THE PARTICIPANTS
         (the "Statement") requesting their authorization for a sale of the
         Property and forbearance in favor of the New Lessee.  The details
         of the Partners' proposal are provided in the Definitive Proxy
         Statement which was filed with the Securities and Exchange
         Commission as Schedule 14-A on July 25, 1996, and is incorporated
         herein by reference.  If Registrant did forbear, the New Lessee
         agreed to cooperate fully with Registrant in connection with the
         sale of the Property and to continue to perform its other
         obligations under the Operating Lease, including payment of Basic
         Rent, to enable Registrant to continue its monthly distributions
         to the Participants, pay its supervisory fee and pay its monthly
         mortgage obligation.  The continuation of the Operating Lease was
         also to serve to insulate Registrant from third party liabilities
         attendant on property operations.  Because the consent
         solicitation program included the continuation of the Operating
         Lease with the New Lessee, Registrant did not send a notice of
         default under the Operating Lease based on the failure of the New
         Lessee to pay the January 1, 1996 and July 1, 1996 real estate
         taxes and BID assessments.

                   Although the failure to pay the January 1, 1996, July 1,
         1996 and January 1, 1997 real estate taxes and BID assessments
         also constituted a breach of Registrant's obligations under the
         Mortgage Loan, Apple Bank had agreed to forbear from exercising
         its rights and remedies during the period of the solicitation of
         consents through a sale of the Property based on arrangements
         consummated in March 1996 between the shareholders of the New
         Lessee (or designees on their behalf) and Apple Bank to fund the
         January 1, 1996 real estate taxes and BID assessments and certain
         future real estate taxes and BID assessments on the Property



                                         -2-<PAGE>






         (together with the January 1, 1996 real estate taxes, the "Real
         Estate Taxes") through protective advances under the Mortgage
         Loan.  The shareholders of the New Lessee (or designees on their
         behalf) had personally borrowed from Apple Bank (a) on April 2,
         1996, the sum of $1,012,274.18, equal to the January 1, 1996 real
         estate taxes and BID assessments and interest thereon to the date
         of the borrowing, and certain other minor city charges and
         interest aggregating less than $1,500 and (b) on June 28, 1996,
         the sum of $1,081,783.76 equal to the July 1, 1996 real estate
         taxes and BID assessment and (c) on December 31, 1996, the sum of
         $769,374.76 equal to the January 1, 1997 real estate taxes and BID
         assessment.  The April 2, 1996 borrowing was used to fund a
         protective advance by Apple Bank to pay the January 1, 1996 real
         estate taxes and BID assessments, interest thereon and such minor
         charges, through the purchase of a subordinate participating
         interest in the Mortgage Loan in such amount.  The June 28, 1996
         and December 31, 1996 borrowings were used to fund protective
         advances by Apple Bank to pay, respectively, the July 1, 1996 and
         January 1, 1997 Real Estate Taxes and BID assessments through the
         purchase of additional subordinate participating interests in the
         Mortgage Loan in such amounts.  Interest and principal required to
         be paid on the protective advances and on any future protective
         advances have been paid by the New Lessee.

                   On January 29, 1997, Registrant received the consent of
         the Participants for the sale and forbearance program and for the
         liquidation of Registrant, as described in the Statement.  See
         Items 10, 11 12 and 13 hereof for a description of the services
         rendered by, and compensation paid to, Counsel and for a
         discussion of certain relationships which may pose actual or
         potential conflicts of interest among Registrant, Original Lessee,
         New Lessee and certain of their respective affiliates.

                   Registrant, together with the New Lessee, entered into a
         contract with George Comfort & Sons, Inc., as Agent, and Tirrem
         Management Company, Inc., collectively as Purchasers, to sell the
         Property to the Purchasers for $42,000,000, subject to adjustments
         (the "Contract of Sale").  The sale closed as of March 27, 1997.
         After priority allocation for certain payments, as more
         particularly described in the Statement, net sale proceeds of
         $34,885,810 were allocated between Registrant and the New Lessee
         pursuant to the formula described in the Statement, as approved by
         the Participants.  From its share of the proceeds, Registrant had
         made an initial distribution on March 31, 1997 of $27,000,000 to
         the Participants, and each holder of an original $10,000
         Participation, as reduced to $5,000, received an initial
         distribution of sale proceeds of $25,714, which included the
         return of the Participant's remaining original capital investment.
         On July 23, 1997, an additional distribution of $800,000 ($761.90
         per $5,000 participation unit) was made to the Participants out of
         the proceeds of sale.




                                         -3-<PAGE>






                   Based on advice from legal counsel, the partnership was
         terminated on November 30, 1997.  At the time of termination,
         Registrant was still involved in litigation.  In order to provide
         for the anticipated costs of the litigation, an escrow account, in
         the amount of $206,894 is being held by counsel.  See Item 3
         hereto.

                   (b)  The Operating Lease

                   Under the Operating Lease, the New Lessee paid (i)
         annual basic rent of $1,090,000 (the "Basic Rent") to Registrant
         and (ii) additional rent equal to 50% of New Lessee's net
         operating profit in excess of $200,000 for each Operating Lease
         year (the "Additional Rent").  

                   Additional Rent income was recognized when earned from
         the New Lessee, at the close of the lease year ending April 30.
         Such income, if any, was not determined until the New Lessee,
         pursuant to the Operating Lease, rendered to Registrant a
         certified report on the operation of the Property.  The Operating
         Lease required that this report be delivered to Registrant
         annually within 60 days after the end of each such lease year.
         All Additional Rent income and certain supervisory service expense
         could only be determined after the receipt of such report.  The
         Operating Lease did not provide for the New Lessee to render
         interim reports to Registrant, so no Additional Rent income was
         reflected for the period between the end of the Operating Lease
         year and the end of Registrant's fiscal year.  There was no
         additional rent for the eleven months ended November 30, 1997 and
         for the fiscal years ended December 31, 1996 and December 31,
         1995.  See Note 4 of Notes.  

                   (c)  The First Mortgage Loan

                   On March 23, 1995, Registrant entered into a
         Modification and Extension Agreement (the "Modification"), as of
         December 1, 1992, with Apple Bank concerning the Mortgage Loan,
         which was originally made on November 30, 1987 in the principal
         amount of $3,485,000.  The Mortgage Loan was secured by a first
         mortgage on the Property.  

                   The principal terms of the Modification were as follows: 

         Date:               As of December 1, 1992.

         Amount as of the
         effective date of
         the Modification:   $3,376,340.61.

         Term:               Five years, maturing on December 1, 1997.





                                         -4-<PAGE>






         Interest Rates:     10.0% per annum from December 1, 1992
                              through October 31, 1993;
                             10.50% per annum from November 1, 1993
                              through November 30, 1994; and 
                             10.60% per annum from December 1, 1994
                              through December 1, 1997.

         Monthly
         Payments:           $36,282.33 from January 1, 1993 through
                              November 1, 1993;
                             $37,276.35 from December 1, 1993 through
                              December 1, 1994; and
                             $37,465.52 from January 1, 1995 through
                              December 1, 1997.

         Prepayment 
         Privilege:          The Mortgage Loan was prepayable at any time
                             in whole only, without penalty, on 60 days'
                             prior written notice.

                   The following provisions from the Mortgage Loan before
         the Modification continued to be applicable during the extended
         term:

         Liability:          No Partner had personal liability for the
                             obligation under the Mortgage Loan to pay
                             principal and interest;

         Due on Sale:        Upon a sale or further encumbrance of the
                             Property without Apple Bank's consent, the
                             Mortgage Loan would have become immediately
                             due and payable; and

         Operating Lease:    No modification or cancellation of the
                             Operating Lease was permitted without Apple
                             Bank's consent.

                   The Mortgage Loan was repaid in full in connection with
         the sale of the Property.  

                   The total amount paid to Apple Bank in respect of the
         Mortgage Loan was $5,809,686.  This amount consisted of the
         following elements:  (a) principal - $2,886,125 (b) accrued
         interest on the principal balance to the date of sale - $22,945;
         (c) prepayment charges to expiration of 60 day notice period (as
         reduced based on discussions between Apple Bank and Counsel 
         - $14,419; (d) real estate tax advances - $2,863,433 (of which
         amount $333,181 was paid by the New Lessee from its share of sale
         proceeds, as contemplated by the statement; and (e) accrued
         interest on the real estate tax advances - $22,764 (paid by the
         New Lessee). 




                                         -5-<PAGE>






                   (d)  Competition

                   Tenant space leases at the Property were offered at an
         average annual base rental of approximately $18 per square foot
         (exclusive of electricity charges and escalation).  Space tenants
         provide their own cleaning.  The average asking rental rate and
         other financial terms for space leases at the Property appeared to
         be competitive with the average rental rates charged by similar
         buildings offering comparable space in the immediate vicinity.  

                   In the overall rental market for commercial space in
         Manhattan, rents range from approximately $50 per square foot for
         prime office space to approximately $12 per square foot in less
         developed industrial and/or secondary commercial areas.  Accord-
         ingly, rents at the Building were considered competitive in the
         area, given the relative condition of surrounding buildings and
         the nature of services, amenities and office space offered by them
         as compared to the Building.

                   (e)  Tenant Operating Leases

                   The New Lessee operated the Building free from any
         federal, state or local government restrictions involving rent
         control or other similar rent regulations which may be imposed
         upon residential real estate in Manhattan.  Any increase or
         decrease in the amount of rent payable by a tenant was governed by
         the provisions of the tenant's lease.


         Item 2.   Property.

                   Registrant owned the Building located at 498 Seventh
         Avenue, New York, New York, known as the "Garment Capitol
         Building," and the land thereunder.  See Item 1 hereof.  The
         Building, erected in 1921 and containing 24 floors, stands on the
         southwest corner of Seventh Avenue and 37th Street in New York
         City's Garment District.  The Building contains office, showroom
         and loft space.  The Building is equipped with individual air-
         conditioning units and has 11 passenger elevators and 10 freight
         elevators.  The Building was leased to the New Lessee under the
         Operating Lease, the initial term of which expired on April 30,
         1982 and which contained two 25-year renewal options, the first of
         which was exercised on January 7, 1981.  See Item 1 hereof for
         additional information concerning the Operating Lease.  The
         Property was sold on March 27, 1997 pursuant to the Contract of
         Sale.  See Item 1.









                                         -6-<PAGE>






         Item 3.   Legal Proceedings. 

                   The Property of Registrant is the subject of the
         following pending litigation:

                   On October 4, 1996, the alleged holder of three
         participation interests in Registrant brought suit in the U.S.
         District Court for the Southern District of New York against the
         New Lessee, the Original Lessee, the partners in Registrant, and
         Counsel.  Registrant is a nominal defendant.  The suit claims that
         defendants violated the anti-fraud provisions of the federal
         securities laws and committed breaches of fiduciary duty and fraud
         in relation to the Solicitation.  The suit is styled as a class
         action, but the plaintiff has not applied for class certification
         to date.  The suit seeks to enjoin the allocation of sale proceeds
         to the New Lessee approved by the Participants, money damages and
         related relief.  Defendants responded to the complaint with a
         motion seeking dismissal of the action in its entirety.  The Court
         granted that motion and dismissed the action by order and decision
         dated December 8, 1998.  Plaintiff's appeal of that order is
         pending.   The complaint does not seek any relief against
         Registrant, and, accordingly, Registrant's litigation counsel is
         of the opinion that no loss or other unfavorable outcome of the
         action against Registrant is anticipated.  In accordance with the
         Solicitation, sale proceeds were allocated to repay the Fee
         Mortgagee the protective advances as well as all other sums then
         outstanding on the Fee Mortgage.  Pursuant to an agreement between
         counsel for the plaintiff in the 1996 proceeding and counsel for
         the defendants, net sale proceeds allocated to the New Lessee in
         accordance with the formula set forth in the Solicitation will not
         be distributed to the New Lessee, except upon 30 days' notice to
         counsel for the plaintiff.  Such allocated proceeds are currently
         being held by Counsel.

                   On March 13, 1997, the alleged holder of a fractional
         participation interest in Registrant brought suit in the U.S.
         District Court for the Southern District of New York against New
         Lessee, Original Lessee, Registrant's Partners and Counsel.
         Registrant is a nominal defendant.  The suit is essentially
         similar to the legal action described in the preceding paragraph,
         alleging that defendants violated the Federal proxy rules,
         committed breaches of fiduciary duty and fraud in relation to the
         Solicitation for the sale and forbearance program and for
         liquidation of Registrant.  The suit seeks to enjoin the
         allocation of sale proceeds to New Lessee approved by the
         Participants, money damages and related relief.  Defendants
         responded to the complaint with a motion seeking dismissal of the
         action in its entirety.  The Court granted the motion and
         dismissed the action by the same order and decision dated December
         8, 1997 and referred to in the preceding paragraph.  Plaintiff's





                                         -7-<PAGE>






         appeal of the order is pending.  The complaint does not seek any
         relief against Registrant, and, accordingly, Registrant's
         litigation counsel is of the opinion that no loss or other
         unfavorable outcome of the action against Registrant is
         anticipated.

                   On July 24, 1997, a former holder of a 1.66% partnership
         interest in the Original Lessee filed a complaint in New York
         Supreme Court against Registrant, Original Lessee, New Lessee and
         Peter L. Malkin, individually and as a partner or shareholder in
         those entities.  As against Registrant, the complaint alleges a
         claim for damages or other relief based on the sale of the
         Property and the allocation of sale proceeds to Registrant.  An
         answer for Registrant denying all allegations of liability and
         damages asserted by plaintiff has been filed.  The action is now
         in the pretrial discovery stage.

         Item 4.   Submission of Matters to a Vote of Participants.

                   On July 26, 1996, the consent of Participants was sought
         to the sale and forbearance program, and, following a sale, to the
         liquidation of Registrant, as described in the Statement.  The
         consent of Participants was received by the Partners, and the
         Property was sold on March 27, 1997.  Registrant was terminated on
         November 30, 1997.  See Item 1(a).  






























                                         -8-<PAGE>






                                       PART II


         Item 5.   Market for Registrant's Common Equity 
                   and Related Security Holder Matters.

                   Registrant was a partnership organized pursuant to a
         partnership agreement dated January 10, 1957.

                   Registrant did not issue any common stock.  The
         securities registered by it under the Securities Exchange Act of
         1934, as amended, consisted of participations in the partnership
         interests of the Partners in Registrant (the "Participations") and
         are not shares of common stock or their equivalent.  The
         Participations represented each Participant's fractional share in
         a Partner's undivided interest in Registrant and are divided
         approximately equally among the Partners.  A full unit of the
         Participations was originally offered at a purchase price of
         $10,000; fractional units were also offered at proportionate
         purchase prices.  In November 1957, one-half of the original
         purchase price was returned to the Participants from the proceeds
         of a first mortgage on the Property leaving a remaining unreturned
         cash investment of $5,000 (a "$5,000 Participation").  On
         March 31, 1997 and July 23, 1997 distributions of sale proceeds
         from the sale of the Property were made to the Participants.  Each
         holder of a $5,000 Participation received a total of $26,475.90,
         which included a return of remaining original capital.  Registrant
         has not repurchased Participations in the past.  

                   (a)  The Participations were not traded on an
         established securities market, nor were they readily tradable on a
         secondary market or the substantial equivalent thereof.  Based on
         Registrant's transfer records, Participations were sold by the
         holders thereof from time to time in privately negotiated
         transactions and, in many instances, Registrant was not aware of
         the prices at which such transactions occurred.  

                   (b)  Registrant did not pay dividends.  No Additional
         Rent was paid by the Original Lessee for the lease year ended
         April 30, 1997.  For each $5,000 Participation during the year
         ended December 31, 1996, Registrant made monthly distributions of
         $47.45.  There was no Additional Rent earned for the Operating
         Lease year ended April 30, 1996.  See Item 1 hereof.  There were
         no restrictions on Registrant's present or future ability to make
         distributions; however, the amount of such distributions,
         particularly distributions of Additional Rent, depended solely on
         the New Lessee's payments of Basic Rent and Additional Rent to
         Registrant.  See Item 1 hereof and Note 9 of the Notes.  







                                         -9-<PAGE>






                   By reason of the sale of the Property, the Operating
         Lease has expired and the Registrant was liquidated.  There was no
         additional regular monthly distributions following the
         distribution on April 1, 1997 in respect of March, 1997 rent under
         the Operating Lease.


















































                                        -10-<PAGE>




Item 6.

                                   GARMENT CAPITOL ASSOCIATES

                                     SELECTED FINANCIAL DATA

<TABLE>
<CAPTION>
                                  Eleven months
                                  ended November            Year ended December 31,            
                                       1997         1996        1995        1994        1993   

<S>                                <C>           <C>         <C>         <C>         <C>   
Basic rent income................  $   257,850   $1,090,000  $1,090,000  $1,090,000  $1,090,000
Additional rent income...........         -            -           -           -      1,010,196
Interest income..................       87,951      140,266        -           -           -  
Dividend income..................       17,533           43       3,027       7,994       1,683

   Total revenue.................  $   363,334   $1,230,309  $1,093,027  $1,097,994  $2,101,879

Gain on sale of real estate......  $28,164,634   $     -     $     -     $     -     $     -   
Z
Net income.......................  $28,334,587   $  693,299  $  693,538  $  691,708  $1,634,085


Earnings per $5,000 participation
 unit, based on 1,050 participa-
 tion units outstanding during
 the year:
    Income from operations.......  $       162   $      660  $      661  $      659  $    1,556
    Gain on sale of real estate..       26,823         -           -           -           -   

      Net income.................  $    26,985   $      660  $      661  $      659  $    1,556

Total assets.....................  $   206,894   $5,496,454  $2,642,224  $2,865,967  $2,786,398


Long-term obligations............  $      -      $     -     $2,912,936  $     -     $     -   



Distributions per $5,000 par-
 ticipation unit, based on 1,050
 participation units outstanding
 during the year:
   Income........................  $    26,666   $      569  $      583  $      583  $    1,342
   Return of capital.............         -            -           -           -           -   

   Total distributions...........  $    26,666   $      569  $      583  $      583  $    1,342

 
 
</TABLE>


                                         

 



                                        -11-<PAGE>








         Item 7.   Management's Discussion and Analysis of 
                   Financial Condition and Results of Operations.

                   Registrant was organized solely for the purposes of
         acquiring the Property subject to the Operating Lease.  Registrant
         was required to pay from Basic Rent the mortgage charges and
         supervisory services and to distribute the balance of such Basic
         Rent to the Participants.  Pursuant to the Operating Lease, the
         holder of the leasehold interest thereunder had sole responsibil-
         ity for the condition, operation, repair, maintenance and
         management of the Property.  Registrant did not maintain
         substantial reserves or otherwise maintain liquid assets to defray
         any operating expenses of the Property.  Registrant's results of
         operations were affected primarily by the amount of rent payable
         to it under the Operating Lease.  

                   Registrant is aware of the following events.  The
         Original Lessee operated the Property at a substantial loss during
         the years ended December 31, 1995 and December 31, 1994.  In 1994
         and 1995, the Original Lessee made capital calls on its partners
         in the aggregate amount of $1,300,000 to defray certain operating
         expenses and improvement costs at the Property.  

                   The downturn and changes in methods of operations in the
         garment industry had a major impact on the Property and its
         operations and profitability.  Registrant had been advised that
         the loss of tenants at the Property and the related reduction in
         rent received were primarily due to insolvencies affecting tenants
         in the garment business and reduced demand for space.  

                   The New Lessee had the right to abandon or assign its
         interest in the Operating Lease (see Item 1 above).  

                   As a result of the Sale, on July 23, 1997, Registrant
         made a final distribution to the Participants of the remaining
         sales proceeds.  At the closing of the sale pursuant to the
         Contract of Sale, the interests of Registrant, as lessor, and the
         New Lessee, as lessee, under the Operating Lease were assigned to
         the purchaser and the Operating Lease was terminated.  There were
         no additional regular monthly distributions following the
         distribution on April 1, 1997 in respect of March 1997 rent under
         the Operating Lease.  See Item 1.

                           Liquidity and Capital Resources

                                         N/A







                                        -12-<PAGE>






                                      Inflation

                   Inflationary trends in the economy did not directly
         affect Registrant's operations, since as noted above, Registrant
         did not actively engage in the operation of the Property.
         Inflation may have affected the operations of the New Lessee.  The
         New Lessee was required to pay Basic Rent, regardless of the
         results of its operations.  Inflation and other operating factors
         affected only the amount of Additional Rent payable by the New
         Lessee, which was based on the New Lessee's net operating profit.  


         Item 8.   Financial Statements and Supplementary Data.

                   The financial statements, together with the accompanying
         report by, and the consent to the use thereof, prepared by Jacobs
         Evall & Blumenfeld LLP immediately following, are being filed in
         response to this item.


         Item 9.   Disagreements on Accounting and Financial Disclosure.

                   Not applicable.
































                                        -13-<PAGE>






                                      PART III

         Item 10.  Directors and Executive Officers of the Registrant.

                   Registrant had no directors or officers or any other
         centralization of management.  There is no specific term of office
         for any Partner.  The table below sets forth as to each individual
         who was serving as a Partner the following: name, age, nature of
         any family relationship with any other Partner, business
         experience during the past five years and principal occupation and
         employment during such period, including the name and principal
         business of any corporation or any organization in which such
         occupation and employment was carried on and the date such
         individual became a Partner:

                                                     Principal      Date
                       Nature of                     Occupation     Individual
                       Family       Business         and            became
 Name             Age  Relationship Experience       Employment     Partner   

 Stanley Katzman  65      None      Attorney-at-Law  Senior Partner     1996
                                                     Wien & Malkin
                                                     LLP,
                                                     Counsellors-
                                                     at-Law

 John L. Loehr    61      None      Attorney-at-Law  Senior Partner     1996
                                                     Wien & Malkin
                                                     LLP,
                                                     Counsellors-
                                                     at-Law

 Peter L. Malkin  64      None      Attorney-at-Law  Senior Partner     1983
                                                     Wien & Malkin
                                                     LLP,
                                                     Counsellors-
                                                     at-Law

                   As stated above, the Partners are also members of
         Counsel.  See Items 11, 12 and 13 hereof for a description of the
         services rendered by, and the compensation paid to, Counsel and
         for a discussion of certain relationships which may have posed
         actual or potential conflicts of interest among Registrant,
         Original Lessee, New Lessee and certain of their respective
         affiliates.

                   The names of entities which have a class of securities
         registered pursuant to Section 12 of the Securities Exchange Act
         of 1934 or are subject to the requirements of Section 15(d) of






                                        -14-<PAGE>






         that Act, and in which the Partners are either a director, joint
         venturer or general partner are as follows:

                   Stanley Katzman is a joint venturer in 250 West 57th St.
                   Associates and Navarre-500 Building Associates; and a
                   general partner in Empire State Building Associates and
                   60 East 42nd St. Associates; and 

                   John L. Loehr is a general partner in Empire State
                   Building Associates and 60 East 42nd St. Associates; and 

                   Peter L. Malkin is a joint venturer in 250 West 57th St.
                   Associates and Navarre-500 Building Associates; and a
                   general partner in Empire State Building Associates and
                   60 East 42nd St. Associates.  

                   Counsel was responsible for overseeing the liquidation
         of Registrant.  

         Item 11.  Executive Compensation

                   As stated in Item 10 hereof, Registrant had no directors
         or officers or any other centralization of management.

                   No remuneration was paid during the current fiscal year
         by Registrant to any of the Partners as such.  Registrant's
         supervisory fee arrangement with Counsel provided for (i) the
         basic payment of $42,500 per annum; (ii) an additional payment of
         the first $37,500 of Additional Rent paid by the lessee under the
         Operating Lease in any lease year; and (iii) the payment of 10% of
         all distributions to Participants in any year from Basic Rent and
         Additional Rent in excess of the amount representing a return at
         the rate of 18% per annum on their remaining cash investment in
         any year.  Pursuant to such fee arrangements described herein,
         Registrant paid Counsel $21,360 during the eleven month period
         ended November 30, 1997.  The supervisory services provided to
         Registrant by Counsel included legal, administrative and financial
         services.  The legal and administrative services included acting
         as general counsel to Registrant, maintaining all of its
         partnership records, performing physical inspections of the
         Building, reviewing insurance coverage and conducting annual
         partnership meetings.  Financial services included monthly receipt
         of rent from the New Lessee, payment of monthly and additional
         distributions to the Participants, payment of all other
         disbursements, confirmation of the payment of real estate taxes,
         active review of financial statements submitted to Registrant by
         the New Lessee and financial statements audited by and tax
         information prepared by Registrant's independent certified public
         accountant, and distribution of such materials to the
         Participants.  Counsel also prepared quarterly, annual and other





                                        -15-<PAGE>






         periodic filings with the Securities and Exchange Commission and
         applicable state authorities.  As noted in Items 1 and 10 of this
         report, the Partners are also members of Counsel.

                   Counsel did not receive a Supervisory Fee based on sale
         proceeds allocated to Registrant but has been paid for its legal
         services in connection with the Statement and in connection with
         the sale.  Counsel has also been paid legal fees by the New Lessee
         for various work in 1996 and 1997.


         Item 12.  Security Ownership of Certain 
                   Beneficial Owners and Management.

                   (a)  Registrant has no voting securities (see Item 5
         hereof).  

                   (b)  The Partners (see Item 10 hereof) beneficially
         owned, directly or indirectly, the following Participations:


                             Name & Address         Amount of
                             of Beneficial          Beneficial    Percent 
         Title of Class          Owners             Ownership     of Class

         Participations       Stanley Katzman        $ 2,500       .0476%
         in Partnership       30 East 62nd Street
         Interests            New York, NY 10021

                              John L. Loehr          $ 5,000       .0952%
                              286 Alpine Circle
                              River Vale, NJ  07675

                              Peter L. Malkin        $42,500       .8095%
                              21 Bobolink Lane
                              Greenwich, CT  06830

                   At the date of sale, March 27, 1997, certain of the
         Partners (or their respective spouses) held additional
         Participations as follows:

                   Peter L. Malkin owned of record as trustee, but not
                   beneficially, a $5,000 Participation.  Mr. Malkin
                   disclaims any beneficial ownership in such
                   Participation.

                   Isabel Malkin, the wife of Peter Malkin, owned of record
                   and beneficially, $21,250 of Participations.  Mr. Malkin
                   disclaims any beneficial ownership of such
                   Participations.





                                        -16-<PAGE>






                   Agency Holdings Associates, an affiliate of Counsel,
                   owned a $5,000 Participation which was distributed in
                   liquidation to its members. 

                   (c)  Not applicable.


         Item 13.  Certain Relationships and Related Transactions.

                   (a)  As stated in Item 1 hereof, Peter L. Malkin, 
         Stanley Katzman and John L. Loehr were the three Partners in
         Registrant and also acted as agents for the Participants in their
         respective partnership interests.  Mr. and Mrs. Malkin were also
         among the partners in the Original Lessee and shareholders in the
         New Lessee.  Because one of the three Partners and his wife were
         partners in the Original Lessee and shareholders in the New Lessee
         and all three Partners are members of Counsel (which represents
         Registrant and Original Lessee), certain actual or potential
         conflicts of interest may have arose with respect to the
         management and administration of the business of Registrant.
         Conflicts may have also existed in connection with the sale of the
         Property.  Under the respective Participating Agreements pursuant
         to which the Partners acted as agents for the Participants,
         certain transactions required the prior consent from Participants
         owning a specified interest under the agreements in order for the
         Agents to act on their behalf.  Such transactions included
         modifications and extensions of the Operating Lease or the
         Mortgage Loan, or a sale or other disposition of the Property or
         substantially all of Registrant's other assets.  As noted in Item
         1(a) above, the sale of the Property, as part of the Sale and
         Forbearance Program described in the Statement, had been approved
         by the Participants and the closing of the sale was on March 27,
         1997.  

                   Reference is made to Items 1 and 2 hereof for a
         description of the terms of the Operating Lease between Registrant
         and the New Lessee.  The respective interests of Messrs. Katzman,
         Loehr and Malkin, if any, in Registrant arose solely from the
         ownership of their respective participations in Registrant.  The
         respective interests of Mr. and Mrs. Malkin in Original Lessee and
         New Lessee arose solely from the ownership of their respective
         partnership interests in Original Lessee and shares in New Lessee.
         The Partners (and Mrs. Malkin) received no extra or special
         benefit not shared on a pro rata basis with all other Participants
         in Registrant or partners in Original Lessee and shareholders in
         New Lessee.  However, each of the Partners, by reason of his
         respective interest in Counsel, was entitled to receive his share
         of any legal fees or other remuneration paid to Counsel for
         professional services rendered to Registrant and Original Lessee.
         See Item 11 hereof for a description of the renumeration
         arrangements between Registrant and Counsel relating to




                                        -17-<PAGE>






         supervisory services provided by Counsel.  Counsel has also been
         paid fees for legal services rendered to the New Lessee in
         connection with certain of its operations during 1996 and 1997.  

                   Reference is also made to Items 1 and 10 hereof for a
         description of the relationship between Registrant and Counsel, of
         which the Partners are among the members.  The respective
         interests of the Partners in any remuneration paid or given by
         Registrant or New Lessee to Counsel arose solely from the
         ownership of their respective partnership interests in Counsel.
         See Item 11 hereof for a description of the remuneration
         arrangements between Registrant and Counsel.

                   (b)  Reference is made to Paragraph (a) above.

                   (c)  Not applicable.

                   (d)  Not applicable.





































                                        -18-<PAGE>






                                       PART IV

         Item 14.  Exhibits, Financial Statement 
                   Schedules and Reports on Form 8-K.

                   (a)(1)  Financial Statements:

                   Consent of Jacobs Evall & Blumenfeld LLP, Certified
                   Public Accountants, dated January 31, 1998.

                   Accountant's Report of Jacobs Evall & Blumenfeld LLP,
                   Certified Public Accountants, dated January 31, 1998.

                   Balance Sheets at November 30, 1997 and at December 31,
                   1996 (Exhibit A).

                   Statements of Income for the eleven months ended
                   November 30, 1997 and for the fiscal years ended
                   December 31, 1996 and 1995 (Exhibit B).

                   Statement of Partners' Capital Deficit for the eleven
                   months ended November 30, 1997 (Exhibit C-1).

                   Statement of Partners' Capital Deficit for the fiscal
                   year ended December 31, 1996 (Exhibit C-2).

                   Statement of Partners' Capital Deficit for the fiscal
                   year ended December 31, 1995 (Exhibit C-3).

                   Statements of Cash Flows for the eleven months ended
                   November 30, 1997 and for the fiscal years ended
                   December 31, 1996 and 1995 (Exhibit D).

                   Notes to Financial Statements for the eleven months
                   ended November 30, 1997 and for the fiscal years ended
                   December 31, 1996 and 1995.

                   (2)  Financial Statement Schedules:

                   List of Omitted Schedules.

                   (3)  Exhibits:  See Exhibit Index.













                                        -19-<PAGE>

[LETTERHEARD OF
 JACOBS EVALL & BLUMENFELD LLP
 CERTIFIED PUBLIC ACCOUNTANT]
                            








                                                  January 31, 1998



Garment Capitol Associates
New York, N.Y.




We consent to the use of our independent accountants' report dated January 31, 
1998, covering our audits of the accompanying financial statements of Garment 
Capitol Associates in connection with and as part of your November 30, 1997 
annual report (Form 10-K) to the Securities and Exchange Commission.








                                            Jacobs Evall & Blumenfeld LLP 
                                            Certified Public Accountants









                                         -20-<PAGE>






                           INDEPENDENT ACCOUNTANTS' REPORT




To the participants in Garment Capitol Associates
(a Partnership)
New York, N. Y.


We have audited the accompanying balance sheets of Garment Capitol Associates 
(the "Company") as of November 30, 1997 (cessation of business) and December
31, 1996, and the related statements of income, partners' capital (deficit)
and cash flows for the eleven months ended November 30, 1997 and each of the
two years in the period ended December 31, 1996.  These financial statements
are the responsibility of the Company's management.  Our responsibility is to
express an opinion on these financial statements based on our audits.
 			
We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements.
An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation.  We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in 
all material respects, the financial position of Garment Capitol Associates as 
of November 30, 1997 and December 31, 1996, and the results of its operations 
and its cash flows for the eleven months ended November 30, 1997 and each of
the two years in the period ended December 31, 1996 in conformity with
generally accepted accounting principles.






                                            Jacobs Evall & Blumenfeld LLP 
                                            Certified Public Accountants


New York, N. Y.
January 31, 1998


                                         -21-<PAGE>
                                                                      EXHIBIT A
                                  GARMENT CAPITOL ASSOCIATES

                                        BALANCE SHEETS

                                          A S S E T S
<TABLE>
<CAPTION>
                                                      November 30,           December 31,     
                                                         1997                    1996         
<S>                                             <C>       <C>        <C>        <C>
Current Assets:
  Cash and cash equivalents:
    Morgan Guaranty Trust Company of New York             $     -               $   65,298
    Distribution account held by
     Wien & Malkin LLP.......................                   -                   49,826
    Fidelity U.S. Treasury Income
     Portfolio...............................                   -                      868
    Escrow account held by Wien
     & Malkin LLP (Note 10)..................                206,894                  -   
                                                             206,894               115,992 

  Due from lessee (Note 9)...................                   -                2,854,624

          TOTAL CURRENT ASSETS...............                   -                2,970,616


Real Estate (Notes 2b, 3 and 9):
  Land.......................................                   -                2,500,000
  Building...................................   $    -               $8,000,000            
     Less: Accumulated depreciation..........        -          -     8,000,000       -    


Other Assets:
  Mortgage refinancing costs, less
   accumulated amortization of $81,212
   in 1996 (Note 2c).........................                   -                   25,838

          TOTAL ASSETS.......................             $  206,894            $5,496,454 


                           LIABILITIES AND PARTNERS' CAPITAL (DEFICIT)

Current Liabilities:
  Principal payments of first
   mortgage payable within one
   year (Notes 3 and 9)......................             $     -               $5,785,947
  Accrued interest payable...................                   -                   45,790
  Accrued legal costs reserved re: pending
   litigation concerning sale of real
   estate (Notes 9 and 10)...................                206,894                  -   

          TOTAL LIABILITIES..................                206,894             5,831,737

Partners' capital (deficit) (Exhibit C)......                   -                 (335,283)

          TOTAL LIABILITIES AND PARTNERS'
           CAPITAL (DEFICIT).................             $  206,894            $5,496,454


</TABLE>



	See accompanying notes to financial statements.


                                         -22-<PAGE>
                                                                    EXHIBIT B

                                  GARMENT CAPITOL ASSOCIATES

                                     STATEMENTS OF INCOME

<TABLE>
<CAPTION>

                                              Eleven months
                                            ended November 30,     Year ended December 31, 
                                                   1997             1996            1995   
                                                                                                
<S>                                            <C>               <C>             <C>
Revenues:

  Rent income, from a related
   party (Note 4)...........................   $   257,850        $1,090,000      $1,090,000
  Interest income...........................        87,951           140,266               -
  Dividend income...........................        17,533                43           3,027

                                                   363,334         1,230,309       1,093,027


Expenses:

  Interest on mortgage (Note 3).............       146,183           466,323         328,802

  Supervisory services, to a
   related party (Note 5)...................        21,360            42,500          42,500

  Amortization of mortgage
   refinancing costs (Note 2c)..............        25,838            28,187          28,187

                                                   193,381           537,010         399,489

          Income from operations............       169,953           693,299         693,538

Gain on sale of real estate (Note 9)........    28,164,634                 -               -

          NET INCOME, CARRIED TO PARTNERS'
           CAPITAL DEFICIT (NOTE 8).........   $28,334,587        $  693,299      $  693,538 
 



Earnings per $5,000 participation
 unit, based on 1,050 participation
 units outstanding during each year:

   Income from operations...................   $       162        $      660      $      661
   Gain on sale of real estate..............        26,823                 -               -

          NET INCOME........................   $    26,985        $      660      $      661


</TABLE>










	See accompanying notes to financial statements.


                                         -23-<PAGE>
                                                                 EXHIBIT C-1
                                  GARMENT CAPITOL ASSOCIATES

                            STATEMENT OF PARTNERS' CAPITAL (DEFICIT)
                             ELEVEN MONTHS ENDED NOVEMBER 30, 1997  



<TABLE>
<CAPTION>
                                Partners'  
                            capital (deficit)    Share of                  Partners' capital
                             January 1, 1997    net income  Distributions  November 30, 1997

<S>                             <C>            <C>           <C>               <C>


John L. Loehr Group...........  $(111,761)     $ 9,444,862   $ 9,333,101       $        -

Peter L. Malkin Group.........   (111,761)       9,444,862     9,333,101                -

Stanley Katzman Group.........   (111,761)       9,444,863     9,333,102                -


                                $(335,283)     $28,334,587   $27,999,304       $        -






</TABLE>



































	See accompanying notes to financial statements.


                                         -24-<PAGE>
                                                                  EXHIBIT C-2
                                  GARMENT CAPITOL ASSOCIATES

                            STATEMENT OF PARTNERS' CAPITAL (DEFICIT)
                                  YEAR ENDED DECEMBER 31, 1996      


<TABLE>
<CAPTION>

                                  Partners'                                    Partners'
                             capital (deficit)   Share of                  capital (deficit)
                              January 1, 1996   net income  Distributions  December 30, 1996



<S>                               <C>           <C>           <C>              <C>
John L. Loehr Group (formerly
 Donald A. Bettex Group)......    $(143,557)    $  231,100    $  199,304       $(111,761)

Peter L. Malkin Group.........     (143,557)       231,100       199,304        (111,761)

Stanley Katzman Group
 (formerly Martin D. Newman
  Group)......................     (143,556)       231,099       199,304        (111,761)


                                  $(430,670)    $  693,299    $  597,912       $(335,283)



</TABLE>



































	See accompanying notes to financial statements.


                                         -25-<PAGE>
                                                                  EXHIBIT C-3
                                  GARMENT CAPITOL ASSOCIATES

                            STATEMENT OF PARTNERS' CAPITAL (DEFICIT)
                                  YEAR ENDED DECEMBER 31, 1995      


<TABLE>
<CAPTION>

                                  Partners'                                    Partners'
                              capital (deficit)  Share of                  capital (deficit)
                               January 1, 1995  net income  Distributions  December 31, 1995


<S>                              <C>            <C>          <C>              <C>

Donald A. Bettex Group........    $(170,699)     $231,179     $  204,037       $(143,557)


Peter L. Malkin Group.........     (170,699)      231,179        204,037        (143,557)


Martin D. Newman Group
 (formerly Alvin
  Silverman Group)............     (170,698)      231,180        204,038        (143,556)


                                  $(512,096)     $693,538     $  612,112       $(430,670)


</TABLE>



































	See accompanying notes to financial statements.


                                         -26-<PAGE>
                                                                    EXHIBIT D
                                    GARMENT CAPITOL ASSOCIATES

                                     STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>


                                                   Eleven months
                                                 ended November 30,   Year ended December 31,
                                                        1997             1996         1995   

<S>                                                 <C>              <C>           <C>
Cash flows from operating activities:
  Net income......................................  $ 28,334,587     $   693,299   $  693,538 
  Adjustments to reconcile net income to
   cash provided by operating activities:
     Amortization of mortgage refinancing
      costs (Note 2c).............................        25,838          28,187       28,187 
     Gain on sale of real estate..................   (28,164,634)           -            -
     Changes in operating liabilities:
       Accrued interest payable...................       (45,790)         18,884      (38,465)
       Accrued legal fees reserved
        re: pending litigation....................       206,894            -            -    
       Mortgage refinancing costs paid............          -               -         (37,568)

             Net cash provided by
              operating activities................       356,895         740,370      645,692 

Cash flows from investing activities:
  Payments from (advances to)
   lessee, net (Note 9)...........................     2,854,624       (2,854,624)       -     
   Net proceeds from sale of real estate..........    30,664,634             -           -    

             Net cash used in investing
              activities..........................    33,519,258       (2,854,624)       -     
 

Cash flows from financing activities:
  Cash distributions..............................   (27,999,304)        (597,912)    (612,112)
  Principal payments on first mortgage payable....    (5,785,947)        (123,473)    (266,704)
  Proceeds from issuance of long-term
   debt re: protective advances (Note 9)..........          -           2,863,432         -    
 

             Net cash provided by (used in)
              financing activities................   (33,785,251)        2,142,047    (878,816)

             Net increase (decrease) in cash
              and cash equivalents................        90,902            27,793    (233,124)

Cash and cash equivalents, beginning of period....       115,992            88,199     321,323 

             CASH AND CASH EQUIVALENTS,
              END OF PERIOD.......................  $    206,894      $    115,992  $   88,199 


Supplemental disclosures of cash flow information:

                                                        1997               1996        1995   
  Cash paid for:
    Interest......................................  $    191,973      $    447,439  $  367,267 


</TABLE>

	See accompanying notes to financial statements.


                                         -27-<PAGE>
                               GARMENT CAPITOL ASSOCIATES

                              NOTES TO FINANCIAL STATEMENTS




1.	Business Activity

        Garment Capitol Associates ("Associates") is a general partnership
        which, until March 27, 1997, owned commercial property situated at 498
        Seventh Avenue, New York, New York (the "Property").  Through December
        28, 1995 the Property was net leased to 498 Seventh Avenue Associates
        (the "Original Lessee").  Effective December 29, 1995 the operating
        lease was assigned to 4987 Corporation (the "New Lessee") (see Note 4).
        On March 27, 1997 Associates sold the Property and discontinued
        operations.  See Note 9.  Associates formally ceased all business
        activity as of November 30, 1997, when the partnership was terminated.




2.	Summary of Significant Accounting Policies

	a.	Cash and Cash Equivalents:

		Cash and cash equivalents include investments in money market
        funds and all highly liquid debt instruments purchased with a maturity
        of three months or less.  Cash equivalents also include amounts held
        by Wien & Malkin LLP (see Note 5) in escrow on November 30, 1997 as a
        reserve to cover possible legal costs for pending litigation in which
        Associates is named as a defendant (see Note 10).

	b.	Real Estate and Depreciation of Building:

        Real estate, consisting of land and building, is stated at cost.  The
        building Is fully depreciated.  Depreciation of the building had been
        provided on the straight-line method based on a thirty-year life
        (3-1/3% per annum).

	c.	Mortgage Refinancing Costs and Amortization:

		Mortgage refinancing costs totaling $107,050 have been incurred
        in connection with the December 1, 1992 refinancing of the first
        mortgage payable (see Note 3), and were being charged to income ratably
        over the five year term of the first mortgage.  Such costs include
        payments of $49,564 to the firm of Wien & Malkin LLP, a related party.
        See Note 5.  The unamortized balance was written off in 1997, when the
        Property was sold (Note 1) and the balance of the first mortgage was
        paid.

	d.	Use of Estimates:

		In preparing financial statements in conformity with generally
        accepted accounting principles, management often makes estimates and
        assumptions that affect the reported amounts of assets and liabilities
        and disclosures of contingent assets and liabilities at the date of the
        financial statements, as well as the reported amounts of revenues and
        Expenses during the reporting period.  Actual results could differ from
        those estimates.




3.	First Mortgage Payable

        On November 30, 1987, a first mortgage was placed on the Property with
        Apple Bank for Savings in the amount of $3,485,000.  Annual mortgage
        charges were $348,500, payable in equal monthly installments, applied
        first to interest at the rate of 9-1/2% per annum and the balance to
        principal.  The mortgage was scheduled to mature on December 1, 1992
        with a balance of $3,376,341 but was extended until June 16, 1993, when
        the bank issued a commitment to extend and modify the mortgage for a
        five-year period


                                         -28-<PAGE>

                               GARMENT CAPITOL ASSOCIATES

                              NOTES TO FINANCIAL STATEMENTS
                                       (continued)



3.	First Mortgage Payable (continued)

        from December 1, 1992 through December 1, 1997.  The closing, which had
        been delayed, occurred on March 23, 1995.  The terms of the extended
        mortgage include provision for constanmonthly payments totaling
        $447,316 per annum, including interest at the rate of 10 1/2% per annum
        from November 1, 1993 through November 30, 1994, and constant payments
        totaling $449,586 per annum, including interest at the rate of 10.6%
        per annum from December 1, 1994 through maturity.  The constant
        payments were based on a fifteen year amortization schedule.  Payments
        of principal and interest made subsequent to the original maturity
        date (December 1, 1992) were reapplied according to these new
        repayment terms and, at the closing, a retroactive payment of $218,081
        was made to bring the payments current with the new mortgage schedule.
        The balance of the mortgage at December 31, 1996 was scheduled to be
        $2,912,936.  However, protective advances by the Fee Mortgagee in 1996
        (see Note 9) increased the mortgage payable balance to $5,785,947.
        Interest only on the increased mortgage amounts were also payable
        monthly at the rate of 10.6% per annum through maturity.  In
        accordance with the Solicitation, interest on the protective advances
        were payable by the New Lessee so long as the lease continued in
        effect; the principal of the protective advances was collectible from
        the proceeds of the sale of the Property.

        The Property was sold on March 27, 1997 and proceeds from the sale
        were used to pay the first mortgage and the protective advances in
        full.



4.	Related Party Transactions - Rent Income

        Rent income for the period of ownership of the Property in 1997 (Note
        1) and for the years ended December 31, 1996 and 1995 was earned
        pursuant to the terms of a net operating lease dated May 1, 1957 (the
        "Operating Lease") with the Original Lessee.

        For the period January 1, 1997 through March 27, 1997 and for the years
        ended December 31, 1996 and 1995, no additional rent was earned from
        the Original Lessee or the New Lessee for its lease years ended April
        30, 1997, 1996 and 1995. 

        The current term of the Operating Lease was due to expire on April 30,
        2007, with a renewal option of 25 years.  Pursuant to the Operating
        Lease, the lessee had the right to surrender its leasehold interest
        at any time, upon 60 days' prior written notice, without further
        liability after the date of surrender.  The lessee also had the right
        to assign the Operating Lease.  The Original Lessee exercised such
        assignment right on December 29, 1995, and the New Lessee assumed all
        lessee obligations under the Operating Lease of that date; such
        assignment effectively terminated the liability of the Original Lessee
        and its remaining partners under the lease.  On March 27, 1997, with
        the sale of the Property, the Operating Lease was terminated.

        The shares in the New Lessee are owned by the partners in the Original
        Lessee and a partner in Associates was also a partner in the Original
        Lessee.



5.	Related Party Transactions - Supervisory Services

        Supervisory services (including disbursements and cost of regular
        accounting services) for the period January 1, 1997 through March 27,
        1997 and for the years ended December 31, 1996 and 1995, totaling
        $21,360, $42,500 and $42,500, respectively, were paid to the firm of
        Wien & Malkin LLP.  Some members of that firm are also partners in
        Associates.  Fees for supervisory services were paid pursuant to an
        agreement, which amount was based on a rate of return of investment
        achieved by the participants in Associates each period.

        See Note 9 for additional related party transactions in connection with
        the sale of the Property.


                                         -29-<PAGE>
                               GARMENT CAPITOL ASSOCIATES

                              NOTES TO FINANCIAL STATEMENTS
                                       (continued)



6.	Number of Participants

        There were approximately 900 participants in the participating groups
        at November 30, 1997 and December 31, 1996 and 1995.

                          

7.	Determination of Distributions to Participants

        Distributions to participants represent mainly proceeds from the sale of
        the Property and the excess of rent income received over the mortgage
        requirements, as anticipated, and expenses paid or accrued.




8.	Distributions and Amount of Income per $5,000 Participation Unit

        Distributions per $5,000 participation unit during the eleven months
        ended November 30, 1997 and the years 1996 and 1995, based on 1,050
        participation units outstanding during each period, totaled $26,666,
        $569 and $583, respectively.  All such distributions consisted of
        income only.  Distributions in 1997 include $26,476 per $5,000 unit
        resulting from proceeds on the sale of the Property.  See Note 9.

        Net income is computed without regard to income tax expense since
        Associates does not pay a tax on its income; instead, any such taxes
        are paid by the participants in their individual capacities.

        For income tax purposes, the reserve for contingent future legal costs
        in the amount of $206,894, deducted for financial statement purposes
        in 1997 from the gain on sale of real estate, ($197 per $5,000 part-
        icipation unit, based on $1,050 participant units outstanding in 1997)
        is not currently deductible; the gain on the sale of real estate in
        1997 for income tax purposes is $28,371,528.



9.      Sale of the Property on March 27, 1997 and Preceding Events Regarding
        Default by New Lessee of the Operating Lease and Breach of Associates'
        Obligations Under the Fee Mortgage

        Default by New Lessee of Operating Lease and Breach of Associates'
        Obligations Under Fee Mortgage:

        Since January 1, 1996, the New Lessee paid Basic Rent under the
        Operating Lease. Associates in turn continued to pay (1) the monthly
        mortgage payments to Apple Bank for Savings (the "Fee Mortgagee") on
        Associates' fee mortgage on the Property (the "Fee Mortgage"); (2) its
        monthly fee for supervisory services; and (3) monthly distributions to
        the participants in Associates.

        However, from January 1, 1996 through the date of sale of the Property,
        the New Lessee failed to pay the New York City real estate and Business
        Improvement District ("BID") assessments, which were due on January 1,
        1996 (collectively, the "1/1/96 Real Estate Taxes").  As a result, the
        New Lessee was in default of the Operating Lease as of that date.

        The New Lessee requested that Associates forbear from exercising its
        rights and remedies under the Operating Lease, including termination of
        the Operating Lease, by reason of the failure to pay the 1/1/96 Real
        Estate Taxes, while management of Associates solicited the consent of
        its participants to a sale of the Property (the "Solicitation").  In
        connection with Associates' forbearance, the New Lessee agreed
                                 


                                         -30-<PAGE>
                               GARMENT CAPITOL ASSOCIATES

                              NOTES TO FINANCIAL STATEMENTS
                                       (continued)



9.      Sale of the Property on March 27, 1997 and Preceding Events Regarding
        Default by New Lessee of the Operating Lease and Breach of Associates'
        Obligations Under the Fee Mortgage (continued) 

        to cooperate fully with Associates in connection with the sale of the
        Property and to continue to perform its other obligations under the
        Operating Lease, including payment of the Basic Rent, to enable
        Associates to continue its monthly distributions to the participants,
        pay its supervisory fee and pay its monthly mortgage obligation.

        The failure to pay the 1/1/96 Real Estate Taxes also constituted a
        breach of Associates' obligations under the Fee Mortgage.  The
        shareholders of the New Lessee (or designees on their behalf) borrowed
        from the Fee Mortgagee a sum equal to the 1/1/96 Real Estate Taxes and
        interest thereon to the date of the borrowing and further sums equal to
        the subsequent semi-annual installments of the New York City real
        estate taxes and BID assessments (together with the 1/1/96 Real Estate
        Taxes, the "Real Estate Taxes") which had since become due.  These
        sums were used to fund protective advances by the Fee Mortgagee to pay
        the Real Estate Taxes and interest thereon through the purchase of
        subordinate participating interests in the Fee Mortgage in such
        amounts.  As a result, the Fee Mortgagee agreed to forbear from
        exercising rights and remedies under the Fee Mortgage based on
        Associates' failure to pay (or cause to be paid by the New Lessee) the
        Real Estate Taxes.

        On July 26, 1996 management completed its Solicitation, in which it
        expressed its belief that the Property could not be operated on a
        profitable basis without significant capital improvements; it also
        opined that the program to sell the Property would permit Associates
        to liquidate its investment in an orderly fashion and avoid the
        necessity of raising additional capital from the participants and
        others to support and renovate the Property while avoiding litigation
        costs and the risk of loss of the Property through a Fee Mortgage
        foreclosure.

        On January 29, 1997 Associates, having received authorization from its
        participants to sell the Property, entered into a contract of sale of
        the Property at a selling price of $42,000,000.  Such sale was
        concluded on March 27, 1997, at which time the first mortgage was paid
        in full and Associates discontinued operations.  In accordance with the
        Solicitation, the proceeds of sale were allocated between Associates
        and the New Lessee, with Associates receiving $32,681,200 and the New
        Lessee receiving $9,318,800.

        The gain on sale of real estate is computed as follows:

        Sales proceeds allocated to Associates..................... $32,681,200

          Less: costs of sale:
            Building, net of depreciation.............. $        -
            Land.......................................  2,500,000
            Closing costs..............................  1,809,672    4,309,672

                                                                     28,371,528

          Less: accrued legal costs reserved
                 re: pending litigation (see Note 10)....               206,894

        Gain on sale of real estate......................           $28,164,634


        Closing costs on the sale of the Property include $297,544 paid to the
        firm of Wien & Malkin LLP, a related party (Note 5).


                                         -31-<PAGE>
                               GARMENT CAPITOL ASSOCIATES

                              NOTES TO FINANCIAL STATEMENTS
                                       (continued)


9.      Sale of the Property on March 27, 1997 and Preceding Events Regarding
        Default by New Lessee of the Operating Lease and Breach of Associates'
        Obligations Under the Fee Mortgage (continued) 

        On March 31, 1997 a distribution of $27,000,000 ($25,714 per $5,000
        participation unit) was made to the participants out of the proceeds of
        sale.  On July 22, 1997 a final distribution of $800,000 ($762 per
        $5,000 participation unit) was made to the participants out of the
        proceeds of sale.  Associates' receivable from the New Lessee as of the
        date of the sale of the Property, in the amount of $2,399,317 was
        satisfied on March 27, 1997 by the payment of the protective advances
        from proceeds of the sale in accordance with the Solicitation.
        However, the New Lessee's share of such proceeds, which according to
        the Solicitation amounts to $6,919,483, is being held by Wien & Malkin
        LLP, a related party and counsel to Associates ("Counsel"), in
        connection with litigation referred to in Note 10. 


10.	Litigation and Contingency Reserve Held in Escrow

        On October 4, 1996, the alleged holder of three participation interests
        in Associates brought suit in the U.S. District Court for the Southern
        District of New York against the New Lessee, the Original Lessee, the
        partners of Associates, and Counsel.  Associates is a nominal
        defendant.  The suit claims that defendants violated the anti-fraud
        provisions and federal proxy rules of the federal securities laws and
        committed breaches of fiduciary duty and fraud in relation to the
        Solicitation (Note 9).  The suit is styled as a class action, but the
        plaintiff has not applied for class certification to date.  The suit
        seeks to enjoin the allocation of sale proceeds to the New Lessee
        approved by the participants, money damages and related relief.
        Defendants responded to the complaint with a motion seeking dismissal
        of the action in its entirety.  The Court granted that motion and
        dismissed the action by order and decision dated December 8, 1997.
        Plaintiff's appeal of the order is pending.

        A similar suit was filed by another alleged holder of a fractional
        interest in Associates on March 13, 1997.  The defendants responded to
        the complaint with a motion seeking dismissal of the action in its
        entirety and the Court granted that motion by the same order and
        decision referred to in the preceding paragraph.  Plaintiff's appeal of
        that order is also pending.

        The complaints do not seek any relief against Associates, and,
        accordingly, Associates' litigation counsel is of the opinion that no
        loss or other unfavorable outcome of the action against Associates is
        anticipated.  No provision has been made in the accompanying financial
        statements for any adjustments that might result from the outcome of
        the litigation.  In accordance with the Solicitation, sale proceeds
        were allocated to repay the Fee Mortgagee the protective advances as
        well as all other sums then outstanding on the Fee Mortgage.  Pursuant
        to an agreement between counsel for the plaintiff in the 1996
        proceeding and counsel for the defendants, net sale proceeds allocated
        to the New Lessee in accordance with the formula set forth in the
        Solicitation will not be distributed to the New Lessee, except upon 30
        days' notice to counsel for the plaintiff.  Such allocated proceeds are
        currently being held byCounsel.

        On July 24, 1997, a former holder of a 1.66% partnership interest in
        the Original Lessee filed a complaint in New York Supreme Court against
        Associates, the Original Lessee, the New Lessee and Peter L. Malkin,
        individually and as a partner or shareholder in those entities.  As
        against Associates, the complaint alleges a claim for damages or other
        relief based on the sale of the Property and the allocation of sale
        proceeds to associates.  An answer for Associates denying all
        allegations of liability and damages asserted by plaintiff has been
        filed.  The action is now in the pretrial discovery stage.

        To reserve against possible legal costs associated with the afore-
        mentioned pending litigation Associates has set aside $206,894 in an
        escrow account held by Wien & Malkin LLP, a related party, and charged
        that amount in the accompanying financial statements against the gain
        on the sale of real estate (Note 9).


                                         -32-<PAGE>
                                GARMENT CAPITOL ASSOCIATES

                                    OMITTED SCHEDULES



	The following schedules have been omitted as not applicable in the
        present instance:




	SCHEDULE I   -  Condensed financial information of registrant.

	SCHEDULE II  -  Valuation and qualifying accounts.

	SCHEDULE III -  Real estate and accumulated depreciation.

	SCHEDULE IV  -  Mortgage loans on real estate.















                                         -33-<PAGE>







                                      SIGNATURE

                   Pursuant to the requirements of Section 13 or 15(d) of
         the Securities Exchange Act of 1934, Registrant has duly caused
         this report to be signed on its behalf by the undersigned,
         thereunto duly authorized.

                   The individual signing this report on behalf of
         Registrant is Attorney-in-Fact for Registrant and each of the
         Partners in Registrant, pursuant to a Power of Attorney, dated
         April 10, 1996 (the "Power").


         GARMENT CAPITOL ASSOCIATES (Registrant)


         By /s/ Stanley Katzman               
            Stanley Katzman, Attorney-in-Fact*

         Date:  April 15, 1998 


                   Pursuant to the requirements of the Securities Exchange
         Act of 1934, this report has been signed by the undersigned as
         Attorney-in-Fact for each of the Partners in Registrant, pursuant
         to the Power, on behalf of Registrant and as a Partner in
         Registrant on the date indicated.

         By /s/ Stanley Katzman               
            Stanley Katzman, Attorney-in-Fact*



         Date:  April 15, 1998 













         ______________________
         *   Mr. Katzman supervises accounting functions for Registrant.

                                        -34-<PAGE>






                                    Exhibit Index

         Number                       Document                     Page*

         2 (a)         Proxy Statement issued by Agents in 
                       connection with the solicitation of
                       consents of the Participants, which
                       was filed by Registrant on July 25,
                       1996 on Schedule 14-A and is
                       incorporated herein by reference.

         2 (b)         Contract of Sale, among Registrant
                       and New Lessee, as Seller, and
                       George Comfort & Sons, Inc., as
                       Agent, and Tirrem Management
                       Company, Inc., as Purchasers, which
                       was filed as Exhibit 2(b) to
                       Registrant's Annual Report on Form
                       10-K for the year ended December 31,
                       1996 and is incorporated by
                       reference, but excluding exhibits,
                       which are available for inspection
                       at the offices of Counsel.

         3 (a)         Registrant's Partnership Agreement,
                       dated January 10, 1957, which was
                       filed as Exhibit No. 1 to
                       Registrant's Registration Statement
                       on Form S-1 as amended (the
                       "Registration Statement") effective
                       February 13, 1957 and assigned File
                       No. 2-13034, is incorporated by
                       reference as an exhibit hereto.

         3 (b)         Amended Business Certificate of
                       Registrant effective as of January
                       1, 1996, reflecting a change in the
                       partners of Registrant, which was
                       filed as Exhibit 3(b) to
                       Registrant's Annual Report on Form
                       10-K for the year ended December 31,
                       1995 and is incorporated by
                       reference as an exhibit hereto.




         ______________________
         *   Page references are based on a sequential numbering system.

                                        -35-<PAGE>






         Number                       Document                     Page*


         4             Registrant's form of Participation 
                       Agreement, which was filed as
                       Exhibit No. 5 to the Registration
                       Statement effective February 13,
                       1957 and assigned File No. 2-13034,
                       is incorporated by reference as an
                       exhibit hereto.

          10 (a)       Contract between Lawrence A. Wien 
                       ("Wien") and Garment Center Capitol
                       Inc. for the purchase of the
                       property 498 Seventh Avenue and
                       certain other property, dated
                       January 7, 1957, which was filed as
                       Exhibit No. 2 to the Registration
                       Statement effective February 13,
                       1957 and assigned File No. 2-1304,
                       is hereby incorporated by reference
                       as an exhibit hereto.

         10 (b)        Assignment by Wien to Registrant of 
                       his rights under the contract
                       assignment, dated January 11, 1957,
                       insofar as they pertain to 498
                       Seventh Avenue and agreement of
                       assignment, dated January 11, 1957, 
                       which was filed as Exhibit No. 3 to
                       the Registration Statement effective
                       February 13, 1957 and assigned File
                       No. 2-13034, is hereby incorporated
                       by reference as an exhibit hereto.

         10 (c)        Modification and Extension
                       Agreement, dated as of December 1,
                       1992, between Apple Savings Bank and
                       Garment Capitol Associates, which
                       was filed as Exhibit 10(c) to
                       Registrant's Annual Report on Form
                       10K for the year ended 1994, is
                       incorporated herein by reference. 




         ______________________
         *   Page references are based on a sequential numbering system.

                                        -36-<PAGE>






         Number                       Document                     Page*



         24            Power of Attorney dated April 10, 
                       1996, between Stanley Katzman, Peter
                       L. Malkin, and John L. Loehr as
                       Partners of Registrant and Stanley
                       Katzman and Richard A. Shapiro,
                       attached as Exhibit 24 to
                       Registrant's Annual Report on Form
                       10-K for the year ended December 31,
                       1995 and is incorporated by
                       reference as an exhibit hereto.

         27            Financial Data Schedule of Registrant
                       for the eleven months ended November
                       30, 1997.





























         ______________________
         *   Page references are based on a sequential numbering system.

                                        -37-<PAGE>




<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the 
Company's Balance Sheet as of November 30, 1997 and the Statement Of Income
for the year ended November 30, 1997, and is qualified in its entirety by
reference to such financial statements.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   11-MOS
<FISCAL-YEAR-END>                          NOV-30-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               NOV-30-1997
<CASH>                                         206,894
<SECURITIES>                                         0
<RECEIVABLES>                                        0    
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                               206,894
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                 206,894    
<CURRENT-LIABILITIES>                          206,894    
<BONDS>                                              0
<COMMON>                                             0
                                0
                                          0
<OTHER-SE>                                           0     
<TOTAL-LIABILITY-AND-EQUITY>                   206,894    
<SALES>                                        257,850<F1>
<TOTAL-REVENUES>                               363,334<F2>
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                47,198<F3>
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             146,183
<INCOME-PRETAX>                                169,953
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            169,953
<DISCONTINUED>                                       0
<EXTRAORDINARY>                             28,164,634<F4>
<CHANGES>                                            0
<NET-INCOME>                                28,334,587    
<EPS-PRIMARY>                                   26,985<F5>
<EPS-DILUTED>                                   26,985   
<FN>
<F1>Rent income
<F2>Includes interest and dividend income 
<F3>Supervisory services and amortization of mortgage refinance costs 
<F4>Gain on sale of property
<F5>Earnings per $5,000 participation unit, based on 1,050 participation
    units outstanding during the period
</FN>
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission