GATX CORP
10-K, 1997-03-19
TRANSPORTATION SERVICES
Previous: FRANKLIN RESOURCES INC, SC 13D/A, 1997-03-19
Next: GENERAL ELECTRIC CAPITAL CORP, 424B3, 1997-03-19





                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    Form 10-K

          X      ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                   For the fiscal year ended December 31, 1996

                                       OR

                TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                          Commission File Number 1-2328


                                GATX Corporation

Incorporated in the                         IRS Employer Identification Number
 State of New York                                 36-1124040

                             500 West Monroe Street
                          Chicago, Illinois 60661-3676
                                 (312) 621-6200

    Securities Registered Pursuant to Section 12(b) of the Act:

                                               Name of each exchange
 Title of each class or series                  on which registered
- ------------------------------                ------------------------
        Common Stock                          New York Stock Exchange
                                              Chicago Stock Exchange
                                              London Stock Exchange

$2.50 Cumulative Convertible Preferred Stock  New York Stock Exchange
                                              Chicago Stock Exchange

$2.50 Cumulative Convertible Preferred        New York Stock Exchange
 Stock, Series B                              Chicago Stock Exchange

$3.875 Cumulative Convertible Preferred Stock New York Stock Exchange
                                              Chicago Stock Exchange

           Securities Registered Pursuant to Section 12(g) of the Act:

                                      None

      Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. x/
          -----
     Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the  preceding 12 months (or for such  shorter  period that the  
registrant  was required  to file  such  reports),  and  (2) has  been  subject
to such  filing requirements for the past 90 days. Yes x/ No
                                                      ----   ----               
      As of March 7, 1997,  20,342,269 common shares were  outstanding,  and the
aggregate  market  value of the  common  shares  (based  upon the  March 7, 1997
closing  price  of  these  shares  on the  New  York  Stock  Exchange)  of  GATX
Corporation held by nonaffiliates was approximately $1,014.6 million.

                       Documents Incorporated by Reference

       Portions of the GATX  Annual  Report to  Shareholders  for the year ended
December 31, 1996 are incorporated by reference into Parts I and II. Portions of
GATX's proxy statement  dated March 14, 1997 are  incorporated by reference into
Part III.



<PAGE>



PART I

Item 1.  Business

GATX Corporation is a holding company whose  subsidiaries  engage in the leasing
and  management of railroad  tank cars and  specialized  freight  cars;  provide
equipment and capital asset financing and related services; own and operate tank
storage  terminals,  pipelines  and  related  facilities;  engage in Great Lakes
shipping;   and  provide   distribution  and  logistics   support  services  and
warehousing  facilities.  Information  concerning  financial  data  of  business
segments and the basis for grouping products or services is contained in Exhibit
13, GATX Annual Report to  Shareholders  for the year ended December 31, 1996 on
page 33 and pages 38 through 41, which is incorporated herein by reference (page
references are to the Annual Report to Shareholders).

Industry Segments

                         RAILCAR LEASING AND MANAGEMENT

The Railcar Leasing and Management  segment  (Transportation),  headquartered in
Chicago,  Illinois,  is  principally  engaged in leasing  specialized  railcars,
primarily  tank cars,  under full service  leases.  As of December 31, 1996, its
North American  fleet  consisted of  approximately  77,500  railcars,  including
60,400 tank cars and 17,100  specialized  freight cars,  primarily  Airslide(TM)
covered  hopper  cars and plastic  pellet  cars.  In addition to roughly  66,900
railcars in the United States,  Transportation has approximately  9,000 railcars
in its Canadian fleet and 1,600  railcars in its Mexican  fleet.  Transportation
has upgraded its fleet over time by adding new larger capacity cars and retiring
older smaller  capacity  cars.  Transportation's  railcars have a useful life of
approximately   30  to  33  years.   The   average   age  of  the   railcars  in
Transportation's fleet is approximately 16 years.

The  following  table  sets forth the  approximate  tank car fleet  capacity  of
Transportation  as of the end of each of the years  indicated  and the number of
cars of all types  added to  Transportation's  fleet  during  such  years;  1996
additions include 8,700 cars from Transportation's  acquisition of the remaining
interest in its Canadian subsidiary, CGTX, Inc.

<TABLE>
<CAPTION>

                                          Year Ended December 31,
                                -----------------------------------------------   
                                  1996       1995      1994      1993      1992
                                ------     ------     ------    ------    -----
    
<S>                             <C>         <C>        <C>       <C>      <C>  
Tank car fleet capacity
  (in millions of gallons)       1,353      1,176      1,090     1,024      993

Number of railcars added to 
     North American fleet       13,200      6,200      4,900     3,000    1,600
</TABLE>

Transportation's   customers  use  its  railcars  to  ship  over  700  different
commodities,  primarily  chemicals,  petroleum,  and food  products.  For  1996,
approximately  53% of railcar leasing  revenue was  attributable to shipments of
chemical products, 23% to petroleum products, and 18% to food products.  Many of
these products require cars with special features;  Transportation offers a wide
variety of sizes and types of cars to meet these  needs.  Transportation  leases
railcars  to over  700  customers,  including  major  chemical,  oil,  food  and
agricultural  companies.  No single customer  accounts for more than 3% of total
railcar leasing revenue.






                                       -1-


<PAGE>




Transportation typically leases new railcars to its customers for a term of five
years or  longer,  whereas  renewals  or leases of used cars are  typically  for
periods  ranging from less than a year to seven years with an average lease term
of about three years.  The utilization rate of  Transportation's  railcars as of
December 31, 1996 was approximately 95%.

Under  its full  service  leases,  Transportation  maintains  and  services  its
railcars,  pays ad valorem taxes, and provides many ancillary services.  Through
its Car Status Service System,  for example,  Transportation  provides customers
with timely information about the location and readiness of their leased cars to
enhance and maximize the  utilization  of this  equipment.  Transportation  also
maintains a network of major service centers consisting of four domestic,  three
Canadian and one Mexican service center, and 37 mobile trucks in 26 locations.
Transportation also utilizes independent third-party repair shops.

Transportation purchases most of its new railcars from Trinity Industries,  Inc.
(Trinity), a Dallas- based metal products manufacturer, under a contract entered
into in 1984 and extended from time to time  thereafter,  most recently in 1992.
Transportation  anticipates  that through this  contract it will  continue to be
able to satisfy  its  customers'  new car lease  requirements.  Transportation's
engineering   staff  provides   Trinity  with  design   criteria  and  equipment
specifications,  and works with  Trinity's  engineers to develop new  technology
where  needed in order to upgrade or improve car  performance  or in response to
regulatory requirements.

The full-service railcar leasing industry is comprised of Transportation,  Union
Tank Car Company,  General Electric Railcar Services  Corporation,  Shippers Car
Line division of ACF Industries,  Incorporated, Procor Limited, and many smaller
companies. Of the approximately 215,000 tank cars owned and leased in the United
States at December 31, 1996,  Transportation had approximately 54,200. Principal
competitive factors include price, service and availability.

                               FINANCIAL SERVICES

GATX  Financial  Services,  through  its  principal  subsidiary,   GATX  Capital
Corporation,  provides  asset-based  financing  of  transportation,  information
technology and industrial  equipment  through capital leases,  secured equipment
loans,  and  operating  leases.  GATX Capital also  provides  related  financial
services which include the arrangement of lease  transactions  for investment by
other lessors and the management of lease portfolios for third parties. In these
underwriting  and  management  activities,  GATX  Capital  seeks fee  income and
residual  participation  income.  In addition to its San Francisco  home office,
GATX Capital has two domestic and eleven foreign offices.

The financial  services industry is both crowded and efficient.  GATX Capital is
one of the larger non-bank financial services  companies.  GATX Capital competes
with captive  leasing  companies,  leasing  subsidiaries  of  commercial  banks,
independent leasing companies, lease brokers,  investment bankers, and also with
the  manufacturers of equipment.  Financial  services  companies  compete on the
basis of service, effective rates and transaction structuring skills.

GATX Capital  participates  in selected areas where it thinks the application of
its  strengths  can result in  above-market  returns in  exchange  for  assuming
appropriate  levels of risk.  GATX  Capital has  developed a portfolio of assets
diversified  across  industries  and equipment  classifications,  the largest of
which include aircraft, rail and information  technology.  At December 31, 1996,
GATX Capital had  approximately  700  financing  contracts  with 600  customers,
aggregating  $1.8 billion of investments  before reserves.  Of this amount,  33%
consisted of investments  associated with commercial jet aircraft,  20% railroad
equipment,  12% warehouse and production equipment,  12% information  technology
equipment, 11% marine equipment, and 12% other.

                                       -2-


<PAGE>





                             TERMINALS AND PIPELINES

GATX Terminals Corporation  (Terminals) is engaged in the storage,  handling and
intermodal  transfer of petroleum and chemical  commodities at key points in the
bulk liquid  distribution  chain.  All of its  terminals  are located near major
distribution  and  transportation  points and most are capable of receiving  and
shipping bulk liquids by ship, rail, barge and truck. Many of the terminals also
are linked with major interstate pipelines. In addition to storing, handling and
transferring bulk liquids,  Terminals  provides blending and testing services at
most of its facilities. Terminals,  headquartered in Chicago, Illinois, owns and
operates 26 terminals in 11 states,  and seven  terminals in the United Kingdom.
Terminals  also has joint  venture  interests  in 14  international  facilities.
Additionally, Terminals owns or holds interests in four refined product pipeline
systems.

As of December 31, 1996,  Terminals had a total  storage  capacity of 73 million
barrels. This includes 54 million barrels of bulk liquid storage capacity in the
United States,  7 million barrels in the United Kingdom,  and an equity interest
in another 12 million barrels of storage capacity in Europe,  Mexico and the Far
East.  Terminals' smallest bulk liquid facility has a storage capacity of 95,000
barrels while its largest facility,  located in Pasadena,  Texas, has a capacity
of over 12 million  barrels.  Capacity  utilization  at Terminals'  wholly owned
facilities  was 89% at the end of 1996;  throughput for the year was 705 million
barrels.

For 1996, 54% of Terminals' revenue was derived from petroleum storage, 25% from
chemical  storage,  20% from pipelines,  and 1% from other products.  Demand for
Terminals'  facilities  depends in part upon demand for  petroleum  and chemical
products and is also affected by refinery output, foreign imports,  availability
of  other  storage  facilities,  and the  expansion  of its  customers  into new
geographical markets.

Terminals serves over 350 customers,  including major oil and chemical companies
as well as trading firms and larger  independent  refiners.  No single  customer
accounts for more than 4% of Terminals' revenue.  Customer service contracts are
both short term and long term.

Terminals along with two Dutch companies, Paktank N.V. and Van Ommeren N.V., are
the three major international public terminaling companies.  The domestic public
terminaling    industry    consists   of   Terminals,    Paktank    Corporation,
International-Matex  Tank Terminals,  and many smaller  independent  terminaling
companies.  In  addition  to  public  terminaling  companies,  oil and  chemical
companies also have significant storage capacity and compete with Terminals in a
number of markets.  Terminals'  pipelines  compete  with rail,  trucks and other
pipelines  for  movement of liquid  petroleum  products.  Principal  competitive
factors  include  price,  location  relative  to  distribution  facilities,  and
service.

                            LOGISTICS AND WAREHOUSING

GATX Logistics,  Inc. (Logistics) is one of the largest third-party providers of
distribution and logistics  support  services and warehousing  facilities in the
United States. Logistics,  headquartered in Jacksonville,  Florida, operates 106
facilities covering approximately 22 million square feet of warehousing space in
North America with utilization of 91% at the end of 1996.  Value-adding services
are strategically the most important benefit GATX Logistics  provides.  Examples
of these services are logistics planning,  information management,  just-in-time
delivery  systems,  packaging,  sub-assembly,  freight  management  and  returns
management.




                                       -3-


<PAGE>




GATX  Logistics  serves  about 600  customers,  many of which are  Fortune  1000
companies. Most customers are manufacturers, but the customer base also includes
retailers.  In the warehousing  sector,  GATX Logistics  competes primarily with
in-house or private  operations  and with other  national  operators  as well as
multi-regional  and local operators.  In providing  transportation and logistics
services,  GATX  Logistics  competes  with  the  major  trucking  companies  and
providers of specialized distribution services.

GATX  Logistics'  revenue  source by industry  served  during 1996 was 19% motor
vehicle,  15%  grocery,  13%  farm  and  construction  equipment,  12%  consumer
products,  10% major  appliances,  9% apparel and  retail,  9%  electronics,  4%
chemical,  and 9%  other.  No  single  customer  accounts  for more  than 10% of
Logistics' revenue.

                              GREAT LAKES SHIPPING

American  Steamship  Company (ASC),  with the largest  carrying  capacity of the
domestic Great Lakes vessel  fleets,  provides  modern and efficient  waterborne
transportation of dry bulk materials to the integrated  steel,  electric utility
and construction industries. ASC's fleet is entirely comprised of self-unloading
vessels  which do not require  shoreside  assistance to discharge  cargo.  ASC's
eleven vessels range in size from 635 feet to 1,000 feet, transport cargoes from
17,000 net tons up to 70,000 net tons  depending on vessel size,  and can unload
at speeds  from  2,800 net tons per hour up to 10,000  net tons per hour.  Great
Lakes vessels are not subject to the severe  rusting  condition  typical of salt
water vessels. As a result, ASC's vessels have expected lives of 50 to 75 years.

In 1996, ASC carried 24.6 million tons of cargo. ASC primarily  transported iron
ore, limestone and coal aggregates.  Other commodities transported include sand,
salt,  potash,  gypsum,  grain,  marble chips and slag.  ASC's revenue source by
industry  served  during  1996  was  53%  steel,  21%  construction,  19%  power
generation, and 7% other. No single customer accounts for more than 28% of ASC's
revenue.

ASC competes with three other U.S.  flag Great Lakes  commercial  fleets,  which
include U.S.S. Great Lakes Fleet,  Inc.,  Oglebay Norton Company,  and Interlake
Steamship,  and with steel companies  which operate captive fleets.  Great Lakes
shipping  is  the  only  major  activity  of  GATX  which  consumes  substantial
quantities  of petroleum  products;  fuel for these  operations  is presently in
adequate  supply.  Competition is based  primarily on service and price.  ASC is
headquartered in Williamsville, New York, and has one regional office.

















                                       -4-


<PAGE>




Trademarks, Patents and Research Activities
- --------------------------------------------
Patents,  trademarks,  licenses, and research and development activities are not
material to these businesses taken as a whole.

Seasonal Nature of Business
- ---------------------------
Great  Lakes  shipping  is  seasonal  due  to  the  effects  of  winter  weather
conditions. However, seasonality is not considered significant to the operations
of GATX and its subsidiaries taken as a whole.

Customer Base
- ---------------
GATX and its  subsidiaries  are not  dependent  upon a single  customer or a few
customers. The loss of any one customer would not have a material adverse effect
on any segment or GATX as a whole.

Employees
- ----------
GATX and its subsidiaries have approximately 6,000 active employees, of whom 21%
are hourly employees covered by union contracts.

Environmental Matters
- ----------------------
Certain operations of GATX's subsidiaries  (collectively GATX) present potential
environmental risks principally through the transportation or storage of various
commodities.  Recognizing  that some risk to the environment is intrinsic to its
operations,  GATX  is  committed  to  protecting  the  environment,  as  well as
complying with applicable environmental  protection laws and regulations.  GATX,
as well as its  competitors,  is subject to extensive  regulation under federal,
state and local environmental laws which have the effect of increasing the costs
and  liabilities  associated  with the conduct of its  operations.  In addition,
GATX's foreign operations are subject to environmental  regulations in effect in
each respective jurisdiction.

GATX's  policy is to monitor and actively  address  environmental  concerns in a
responsible  manner.  GATX has  received  notices  from  the U.S.  Environmental
Protection  Agency (EPA) that it is a  potentially  responsible  party (PRP) for
study and  clean-up  costs at 11 sites  under the  requirements  of the  Federal
Comprehensive  Environmental  Response,  Compensation  and Liability Act of 1980
(Superfund).  Under Superfund and comparable state laws, GATX may be required to
share in the cost to clean-up various  contaminated  sites identified by the EPA
and  other  agencies.  In all  but one  instance,  GATX  is one of a  number  of
financially  responsible  PRPs and has been  identified as  contributing  only a
small  percentage  of the  contamination  at each of the  sites.  Due to various
factors such as the required level of remediation and  participation in clean-up
efforts  by  others,  GATX's  total  clean-up  costs at these  sites  cannot  be
predicted with  certainty;  however,  GATX's best estimates for  remediation and
restoration  of  these  sites  have  been  determined  and are  included  in its
environmental reserves.









                                       -5-


<PAGE>




Future costs of environmental compliance are indeterminable due to unknowns such
as the  magnitude  of  possible  contamination,  the  timing  and  extent of the
corrective  actions that may be required,  the  determination  of the  company's
liability in proportion to other  responsible  parties,  and the extent to which
such costs are recoverable from third parties including insurers. Also, GATX may
incur  additional  costs relating to facilities and sites where past  operations
followed  practices and procedures that were  considered  acceptable at the time
but in the future  may  require  investigation  and/or  remedial  work to ensure
adequate  protection to the environment  under current or future  standards.  If
future laws and regulations  contain more stringent  requirements than presently
anticipated,  expenditures  may be higher  than the  estimates,  forecasts,  and
assessments of potential  environmental  costs provided  below.  However,  these
costs are expected to be at least equal to the current level of expenditures. In
addition,  GATX has provided  indemnities for environmental issues to the buyers
of three divested companies for which GATX believes it has adequate reserves.

GATX's  environmental  reserve at the end of 1996 was $88 million  and  reflects
GATX's best estimate of the cost to remediate  known  environmental  conditions.
Additions  to the  reserve  were $12  million  in 1996 and $14  million in 1995.
Expenditures  charged to the reserve  amounted to $18 million and $16 million in
1996 and 1995, respectively.

In 1996,  GATX made capital  expenditures of $17 million for  environmental  and
regulatory  compliance  compared to $18 million in 1995. These projects included
marine vapor recovery,  discharge  prevention  compliance,  waste water systems,
impervious  dikes,  tank  modifications  for  emissions  control,  and  tank car
cleaning  systems.   Environmental   projects   authorized  or  currently  under
consideration would require capital expenditures of approximately $20 million in
1997. GATX anticipates it will make annual  expenditures at a similar level over
each of the next five years.

Item 2.  Properties
- --------------------
Information  regarding the location and general character of certain  properties
of GATX is included in Item 1,  Business,  of this  document  and in Exhibit 13,
GATX Annual Report to Shareholders  for the year ended December 31, 1996 on page
71, GATX  Location of  Operations  (page  reference  is to the Annual  Report to
Shareholders).  The major  portion of  Terminals'  land is owned;  the  balance,
including  some of its  dock  facilities,  is  leased.  Most  of the  warehouses
operated by GATX Logistics are leased; the others are managed for third parties.

Item 3.  Legal Proceedings
- --------------------------
On July 14, 1995,  a judgment in the amount of $9.7 million was entered  against
GATC by the U.S.  District  Court for the  Northern  District of Illinois in the
matter  of  General   American   Transportation   Corporation   v.   Cryo-Trans,
Incorporated  (Case  No.  91  C  1305),  a  case  involving  an  alleged  patent
infringement by GATC in the construction and use of its ArcticarTM cryogenically
cooled railcar. GATC was also permanently enjoined from any further infringement
of the patent.  The Federal  Circuit  Court of Appeals has reversed the judgment
against  GATC,  and the appellant has filed a motion for an appeal to the United
States Supreme Court.  Even in the event of an adverse decision on appeal to the
Supreme Court and reinstatement of the original judgment against GATC, GATX does
not believe the costs  associated with the disposition of the affected cars will
have a material adverse effect on GATX.





                                       -6-


<PAGE>



On  July  11,  1996,  GATX/Airlog  Company  ("Airlog"),   a  California  general
partnership of which a subsidiary of GATX Capital  Corporation  (a  wholly-owned
subsidiary of GATX  Corporation)  ("Capital") is a partner,  and Capital filed a
complaint for Declaratory  Judgment against  Evergreen  International  Airlines,
Inc.,  ("Evergreen")  in the  United  States  District  Court  for the  Northern
District of California (No. C96-2494) seeking a declaration that neither Capital
nor  Airlog  has any  liability  to  Evergreen  as a result of the  issuance  of
Airworthiness Directive 96-01-03 (the "Airworthiness  Directive") by the Federal
Aviation  Administration  (the  "FAA") in  January  of 1996.  The  effect of the
Airworthiness  Directive is to reduce  significantly  the amount of freight that
three of Evergreen's B747 aircraft may carry.

Between 1988 and 1990, these three aircraft, along with a fourth no longer owned
by  Evergreen,   were  modified  from  passenger  to  freight  configuration  by
subcontractors of Airlog,  with Evergreen's  knowledge and consent,  pursuant to
contracts  between  Airlog and  Evergreen or one of its  affiliates.  These four
aircraft are part of a group of ten B747 aircraft (the "Affected Aircraft") that
were modified by  subcontractors  of Airlog pursuant to a design approved by the
FAA at the time the  modifications  were  made,  and  which are  subject  to the
Airworthiness  Directive. The three Evergreen aircraft were flown as part of its
fleet for more than five years, and the seven other modified aircraft were flown
by Evergreen and the three other  operators  for  significant  periods.  Capital
guaranteed certain of Airlog's  obligations to Evergreen.  Capital did not issue
guarantees  with  respect  to  Airlog's  obligations  to any of  Airlog's  other
customers for the affected aircraft.

Evergreen  filed an answer and  counterclaim  on August 1, 1996,  asserting that
Airlog  and  Capital  are  liable  to it under a number  of  legal  theories  in
connection  with the  application  of the  Airworthiness  Directive to the three
aircraft.  In an initial disclosure statement dated October 29, 1996, and served
on Airlog and Capital pursuant to applicable discovery rules,  Evergreen alleges
to have suffered damages which it has calculated as follows:  (i) out-of-service
costs  amounting to  approximately  $16.2  million as of October 15, 1996;  (ii)
denial of access to then currently  favorable  capital markets,  resulting in an
alleged inability to issues shares in an initial public offering with a value of
as much as $1.8  billion;  (iii) lost flight  revenues and profits  amounting to
approximately  $25.8  million;  (iv) lost  business  opportunities  and  profits
attributable to Evergreen's  diminished 747 fleet capacity (which  Evergreen did
not  quantify,  but has  indicated  is  subject  to  further  calculation);  and
maintenance costs in responding to the  Airworthiness  Directive (and to related
airworthiness  directives issued by the FAA) of approximately $1.6 million as of
March 1996. The  counterclaim  also seeks  exemplary and punitive  damages in an
unspecified  amount.  Airlog and  Capital  have filed a motion  seeking  partial
summary  judgment as to four of  Evergreen's  counterclaims.  Airlog and Capital
have alleged that three counterclaims, each for breach of warranty are barred by
the California  Commercial Code's four-year statute of repose, and that a fourth
counterclaim,  which seeks recovery for negligent misrepresentation is barred by
the "economic loss doctrine" which prevents  contracting parties from attempting
to use  tort  law  to  avoid  liability  limitations  they  agreed  to in  their
contracts.

Capital learned that on December 18, 1996, General Electric Capital  Corporation
and a subsidiary (collectively,  "GECC") filed a Complaint in the Superior Court
for the county of San Francisco  (Case No.  983351)  against  Airlog and Capital
among  others.  The Complaint  asserts  causes of action under a number of legal
theories  arising out of the  modification of three B747 aircraft from passenger
to freighter  configuration.  These aircraft were modified by  subcontractors of
Airlog in 1991  with  GECC's  knowledge  and  consent,  and are three of the ten
Affected Aircraft. The Complaint seeks direct and consequential damages which it
alleges  may  be in  excess  of  $50 to $75  million,  a  declaration  requiring
defendants  promptly to repair the aircraft and punitive damages. To the best of
the Company's knowledge,  no Summons has been served on any of the defendants in
this action.



                                       -7-


<PAGE>




On January 31,  1997,  American  International  Airways,  Inc.  ("AIA")  filed a
complaint  in the United  States  District  Court for the  Northern  District of
California  (C97-0378)  against Airlog,  Capital,  Airlog  Management Corp., and
others  asserting  that  Airlog and  Capital  are liable to it under a number of
legal theories in connection with the application of the Airworthiness Directive
to two aircraft owned by AIA. These aircraft were modified by  subcontractors of
Airlog in 1992 and 1994 with AIA's knowledge and consent, and are two of the ten
Affected Aircraft. The Complaint seeks damages (to be trebled under one count of
the complaint) of an unspecified amount relating to lost revenues, lost profits,
denied access to capital markets, repair costs, disruption of its business plan,
lost  business  opportunities,  maintenance  and  engineering  costs,  and other
additional consequential,  direct, incidental and related damages. The Complaint
asks in the  alternative  for a recision of AIA's  agreements  with Airlog and a
return of amounts paid, and for  injunctive  relief  directing that Airlog,  and
certain individual  defendants,  properly staff and manage the correction of the
alleged deficiencies that caused the FAA to issue the Airworthiness Directive.

Consistent with its ongoing product support,  Airlog  continues to pursue,  with
the apparent cooperation of each of the four operators of the Affected Aircraft,
including Evergreen, GECC and AIA, solutions to the FAA's concerns raised in the
Airworthiness  Directive.  While the results of any litigation are impossible to
predict with  certainty,  GATX believes  that each of the  foregoing  claims are
without merit, and that Capital and Airlog have adequate defenses thereto.

In November of 1995, the New Jersey Department of Environmental  Protection (the
"DEP") served GATX  Terminals  Corporation  with a Notice of Violation  alleging
that during 1994 and 1995 the marine vapor recovery  units at its Carteret,  New
Jersey  facility  produced  emissions  of  carbon  monoxide  in excess of limits
allowed by operating  permits for those units. The violation was the result of a
design  flaw in the vapor  recovery  equipment,  which was  promptly  corrected.
Terminals and the DEP are currently  negotiating a resolution of the  violation,
which could result in the assessment of a monetary penalty against  Terminals in
excess of $100,000.

Various  lawsuits  have  been  filed  in the  Superior  Court  for the  State of
California and served upon Terminals,  Calnev Pipe Line Company, or another GATX
subsidiary  seeking an unspecified amount of damages arising out of the May 1989
explosion in San Bernardino, California. Those suits, all of which were filed in
the County of San Bernardino unless otherwise indicated, are: Aguilar, et al, v.
Calnev  Pipe Line  Company,  et al,  filed  February  1990 in the  County of Los
Angeles (No.  0751026);  Alba, et al, v. Southern  Pacific  Railroad Co., et al,
filed  November 1989 (No.  252842) and dismissed  April 1996;  Terry,  et al, v.
Southern  Pacific,  et al, filed December 1989 (No.  253604) and dismissed March
1996;  Charles,  et al, v. Calnev Pipe Line,  Inc.,  et al,  filed May 1990 (No.
256269) and settled March 1996;  Mary  Washington v.  Southern  Pacific,  et al,
filed May 1990 (No. 256346) and settled March 1995;  Stewart, et al, v. Southern
Pacific  Railroad Co., et al, filed May 1990 (No. 256464) and settled May 1994 ;
Pearson v. Calnev Pipe Line Company,  et al, filed May 1990 in the County of San
Bernardino (No.  256206);  Pollack v. Southern  Pacific  Transportation,  et al,
filed May 1992 (No. 271247); Davis v. Calnev Pipe Line Company, et al, filed May
1990 (No. 256207); J. Roberts, et al, v. Southern Pacific Transportation, et al,
filed  November  1992 (No.  275936) and  dismissed  June 1995;  Irby,  et al, v.
Southern  Pacific,  et al, (No.  255715)  filed April 1990 and settled May 1994;
Reese, et al, v. Southern Pacific, et al (No. 256434) filed May 1990 and settled
May 1994;  Nancy  Washington,  et al, v. Southern  Pacific,  et al, (No. 256435)
filed May 1990 and settled  April 1994. As  Terminals'  insurance  carriers have
assumed the defense of these  lawsuits  without a reservation of rights and have
paid all of the  settlements  entered  into  between the  parties to date,  GATX
believes that the likelihood of a material adverse effect on GATX's consolidated
financial position or operations is remote.


                                       -8-


<PAGE>



Item 4.  Submission of Matters to a Vote of Security Holders
- ------------------------------------------------------------
None.

Executive Officers of the Registrant
- -------------------------------------
Pursuant  to General  Instruction  G(3),  the  following  information  regarding
executive  officers is included in Part I in lieu of inclusion in the GATX Proxy
Statement:

                                                             Office
                                                              Held
   Name                    Office Held                        Since       Age

Ronald H. Zech       Chairman and Chief Executive Officer     1996         53

David M. Edwards     Vice President, Finance and              1994         45
                       Chief Financial Officer

David B. Anderson    Vice President, Corporate Development,   1995         55
                       General Counsel and Secretary

William L. Chambers  Vice President, Human Resources          1993         59

Gail L. Duddy        Vice President, Compensation and         1997         44
                             Benefits

Ralph L. O'Hara               Controller                      1986         52

Brian A. Kenney      Vice President and Treasurer             1997         37

Officers are elected  annually by the Board of Directors.  Previously,  Mr. Zech
was President of GATX Financial Services from 1985 to 1994. In 1994 Mr. Zech was
elected as President and Chief Operating Officer of GATX. On January 1, 1996, he
was elected as Chief  Executive  Officer and on April 26,  1996,  Chairman.  Mr.
Edwards was Senior Vice President - Finance and Administration of GATX Financial
Services  from  1990  to  1994.  Mr.  Anderson  was  Vice  President,  Corporate
Development,  General Counsel and Secretary of Inland Steel Industries from 1986
until 1995. Concurrently,  he served as President of Inland Engineered Materials
Corporation.  Mr.  Chambers was engaged in human resource  consulting  from 1991
until 1993.  Ms.  Duddy joined GATX in 1992 as Director of  Compensation  and in
1995 also assumed  responsibility for the benefits function.  Prior to coming to
GATX, Ms. Duddy served as a Senior Compensation Consultant at William M. Mercer,
Inc. Mr. Kenney was Managing  Director,  Corporate Finance and Banking,  for AMR
Corporation from 1990-1995.

PART II

Item 5.  Market for the Registrant's Common Stock and Related Shareholder 
          Matters
- --------------------------------------------------------------------------
Information required by this item is contained in Exhibit 13, GATX Annual Report
to  Shareholders  for the year  ended  December  31,  1996 on page 65,  which is
incorporated  herein by reference  (page  reference  is to the Annual  Report to
Shareholders).




                                       -9-


<PAGE>





Item 6.  Selected Financial Data
- ---------------------------------
Information required by this item is contained in Exhibit 13, GATX Annual Report
to Shareholders  for the year ended December 31, 1996, on pages 66 and 67, which
is incorporated herein by reference (page references are to the Annual Report to
Shareholders).

Item 7.  Management Discussion and Analysis of Financial Condition and Results
of Operations
- --------------------------------------------------------------------------------
Information  required by this item is contained in Item 1, Business,  section of
this document and in Exhibit 13, GATX Annual Report to Shareholders for the year
ended December 31, 1996, the management discussion and analysis of 1996 compared
to 1995 on pages 35, 36, 37, 43, 45, 47 and 48, the  financial  data of business
segments on pages 38 through 41, and the  management  discussion and analysis of
1995 compared to 1994 on pages 68, 69, and 70, which is  incorporated  herein by
reference (page references are to the Annual Report to Shareholders).

Item 8.  Financial Statements and Supplementary Data
- ------------------------------------------------------
The following consolidated financial statements of GATX Corporation, included in
Exhibit 13, GATX Annual Report to  Shareholders  for the year ended December 31,
1996,  which is  incorporated  herein by reference  (page  references are to the
Annual Report to Shareholders):

      Statements of Consolidated  Income and Reinvested  Earnings -- Years ended
        December 31, 1996, 1995 and 1994 on page 42.
      Consolidated Balance Sheets -- December 31, 1996 and 1995, on page 44.
      Statements of  Consolidated  Cash Flows -- Years ended  December 31, 1996,
        1995 and 1994, on page 46.
      Notes to Consolidated Financial Statements on pages 50 through 64.

Quarterly  results of operations are contained in Exhibit 13, GATX Annual Report
to  Shareholders  for the year  ended  December  31,  1996 on page 65,  which is
incorporated  herein by reference  (page  reference  is to the Annual  Report to
Shareholders).

Item 9.  Changes in and Disagreements with Accountants on Accounting and
Financial Disclosure
- --------------------------------------------------------------------------
None.

PART III

Item 10.  Directors and Executive Officers of the Registrant
- -------------------------------------------------------------
Information  required by this item regarding  directors is contained in sections
entitled  "Nominees  For  Directors"  and  "Additional   Information  Concerning
Nominees" in the GATX Proxy Statement  dated March 14, 1997,  which sections are
incorporated herein by reference.  Information regarding officers is included at
the end of Part I.





                                      -10-


<PAGE>




Item 11.  Executive Compensation
- ---------------------------------
Information required by this item regarding executive  compensation is contained
in sections entitled  "Compensation of Directors" and "Compensation of Executive
Officers" in the GATX Proxy Statement  dated March 14, 1997,  which sections are
incorporated herein by reference.

Item 12.  Security Ownership of Certain Beneficial Owners and Management
- --------------------------------------------------------------------------
Information  required  by this item  regarding  the  Company's  Common  Stock is
contained in sections entitled "Nominees For Directors,"  "Security Ownership of
Management"  and  "Beneficial  Ownership  of  Common  Stock"  in the GATX  Proxy
Statement  dated March 14,  1997,  which  sections  are  incorporated  herein by
reference.  There are no persons known to the Company who beneficially  owned as
of March 12, 1997 more than 5% of the Company's  $3.875  Cumulative  Convertible
Preferred Stock ("CCP Stock").

Item 13.  Certain Relationships and Related Transactions
- --------------------------------------------------------
None.

PART IV

Item 14.  Financial Statement Schedules, Reports on Form 8-K and Exhibits.
- ---------------------------------------------------------------------------
a)          1.        -Financial Statements

                      The following  consolidated  financial  statements of GATX
                      Corporation  included in the Annual Report to Shareholders
                      for the  year  ended  December  31,  1996,  are  filed  in
                      response to Item 8:

                      Statements of Consolidated  Income and Reinvested Earnings
                           -- Years ended December 31, 1996, 1995 and 1994
                      Consolidated Balance Sheets -- December 31, 1996 and 1995
                      Statements of Consolidated Cash Flows -- Years ended
                           December 31, 1996, 1995 and 1994
                      Notes to Consolidated Financial Statements

            2.        -Financial Statement Schedules:                      Page

                      Schedule I        Condensed Financial
                                            Information of Registrant.......18

                      Schedule II       Valuation and Qualifying Accounts...22

                      All other  schedules  for which  provision  is made in the
                      applicable  accounting  regulation of the  Securities  and
                      Exchange  Commission  are not  required  under the related
                      instructions or are  inapplicable,  and,  therefore,  have
                      been omitted.

b)             Current Report on Form 8-K dated January 24, 1997 with respect to
               certain  litigation  filed  against  GATX/Airlog,   a  California
               general  partnership  of  which  GATX  Capital  Corporation  is a
               partner, and GATX Capital Corporation.


                                      -11-


<PAGE>



c) EXHIBIT INDEX

Exhibit
Number            Exhibit Description                                    Page

3A.               Restated Certificate of Incorporation of GATX Corporation,  as
                  amended,  incorporated by reference to GATX's Annual Report on
                  Form 10-K for the fiscal year ended  December 31,  1991,  file
                  number 1-2328.

3B.               By-Laws of GATX  Corporation,  as amended  and  restated as of
                  July 29, 1994,  incorporated  by  reference  to GATX's  Annual
                  Report on Form 10-K for the  fiscal  year ended  December  31,
                  1994, file number 1-2328.

10A.              GATX Corporation 1985 Long Term Incentive Compensation Plan, 
                  as amended, and restated as of April 27, 1990, incorporated 
                  by reference to GATX's Annual Report on Form 10-K for the 
                  fiscal year ended December 31, 1990, file No. 1-2328.  
                  Amendment to said Plan effective as of April 1, 1991, 
                  incorporated by reference to GATX's Annual Report
                  on Form 10-K for the fiscal year ended December 31, 1991, file
                  number 1-2328; Sixth Amendment to said Plan effective 
                  January 31, 1997, submitted to the SEC along with the 
                  electronic transmission of this Annual Report on Form 10-K.

10B.              GATX Corporation 1995 Long Term Incentive  Compensation  Plan,
                  incorporated by reference to GATX's  Quarterly  Report on Form
                  10-Q for the  quarterly  period  ended  March 31,  1995,  file
                  number  1-2328.  First  Amendment of said Plan effective as of
                  January  31,  1997   submitted  to  the  SEC  along  with  the
                  electronic transmission of this Annual Report on Form 10-K.

10C.              Management  Incentive Plan dated January 1, 1997,  file number
                  1-2328.  Submitted  to  the  SEC  along  with  the  electronic
                  submission of this Report on Form 10-K.

10D.              GATX Corporation  Deferred Fee Plan for Directors,  as Amended
                  and  Restated as of October  25,  1996,  file  number  1-2328.
                  Submitted to the SEC along with the  electronic  submission of
                  this Report on Form 10-K.

10E.              1984 Executive  Deferred Income Plan  Participation  Agreement
                  between  GATX  Corporation  and  participating  directors  and
                  executive  officers  dated  September  1,  1984,  as  amended,
                  incorporated by reference to GATX's Annual Report on Form 10-K
                  for the fiscal  year ended  December  31,  1991,  file  number
                  1-2328.

10F.              1985 Executive  Deferred Income Plan  Participation  Agreement
                  between  GATX  Corporation  and  participating  directors  and
                  executive   officers   dated   July  1,  1985,   as   amended,
                  incorporated by reference to GATX's Annual Report on Form 10-K
                  for the fiscal  year ended  December  31,  1991,  file  number
                  1-2328.


                                      -12-


<PAGE>




Exhibit
Number            Exhibit Description                                  Page

10G.              1987 Executive  Deferred Income Plan  Participation  Agreement
                  between  GATX  Corporation  and  participating  directors  and
                  executive  officers  dated  December  31,  1986,  as  amended,
                  incorporated by reference to GATX's Annual Report on Form 10-K
                  for the fiscal  year ended  December  31,  1991,  file  number
                  1-2328.

10H.              Amendment  to  Executive  Deferred  Income Plan  Participation
                  Agreements  between GATX and certain  participating  directors
                  and  participating  executive  officers  entered  into  as  of
                  January 1, 1990,  incorporated  by reference to GATX's  Annual
                  Report on Form 10-K for the  fiscal  year ended  December  31,
                  1989, file number 1-2328.

10I.              Retirement Supplement to Executive Deferred Income Plan
                  Participation Agreements entered into as of January 23, 1990,
                  between GATX and certain participating directors incorporated 
                  by reference to GATX's Annual Report on Form 10-K for the 
                  fiscal year ended December 31, 1989, file number 1-2328 and   
                  between GATX and certain other participating directors 
                  incorporated by reference to GATX's Annual Report on Form 
                  10-K for the fiscal year ended December 31, 1990, file 
                  number 1-2328.

10J.              Amendment  to  Executive  Deferred  Income Plan  Participation
                  Agreements  between GATX and participating  executive officers
                  entered into as of April 23, 1993,  incorporated  by reference
                  to GATX's Annual Report on Form 10-K for the fiscal year ended
                  December 31, 1993, file number 1-2328.

10K.              Director's  Deferred  Stock  Plan  approved  on July  26,1996,
                  effective  as  of  April  26,  1996  1992,   Summary  of  Plan
                  incorporated by reference to GATX's  Quarterly  Report on Form
                  10-Q for the quarterly  period ended  September 30, 1996, file
                  number 1-2328.

10L.              Agreement for Continued Employment Following Change of Control
                  or Disposition of a Subsidiary  between GATX  Corporation  and
                  certain  executive  officers  dated  as of  January  1,  1995,
                  incorporated by reference to GATX's  Quarterly  Report on Form
                  10-Q for the quarterly period ended March 31,1995, file number
                  1-2328.

10M.              Agreements  for  Continued   Employment  Following  Change  of
                  Control  or   Disposition   of  a   Subsidiary   between  GATX
                  Corporation  and an additional  executive  officer dated as of
                  July 1, 1995 and between  GATX and another  executive  officer
                  dated as of January  1, 1996.  Incorporated  by  reference  to
                  GATX's  Annual  Report on Form 10-K for the fiscal  year ended
                  December 31, 1995, file number 1-2328.






                                      -13-


<PAGE>




Exhibit
Number            Exhibit Description                                     Page

10N.              Agreement dated July 29, 1994, supplementing the Agreement for
                  Continued   Employment   Following   Change  of   Control   or
                  Disposition  of a  Subsidiary  between  GATX  Corporation  and
                  Ronald H. Zech,  incorporated  by reference  to GATX's  Annual
                  Report on Form 10-K for the  fiscal  year ended  December  31,
                  1994, file number 1-2328.

10O.              Letter   Agreement  dated  August  17,  1993  between  William
                  Chambers  and  GATX,   incorporated  by  reference  to  GATX's
                  Quarterly  Report on Form 10-Q for the quarterly  period ended
                  June 30, 1995, file number 1-2328.

10P.              Letter  Agreement dated May 31, 1995 between David B. Anderson
                  and GATX. Incorporated by reference to GATX's Annual Report on
                  Form 10-K for the fiscal year ended  December 31,  1995,  file
                  number 1-2328.

10Q.              Arrangements between James J. Glasser and GATX associated with
                  Mr. Glasser's  retirement from GATX as described on page 11 in
                  the Section of the GATX Proxy  Statement  dated March 13, 1996
                  entitled  "Termination  of  Employment  and  Change of Control
                  Arrangements"  are incorporated  herein by reference  thereto,
                  file number 1-2328.

11A.              Statement regarding computation of per 
                  share earnings.                                          22

11B.              Statement regarding computation of per 
                  share earnings (full dilution)                           23

12.               Statement regarding computation of ratios
                  of earnings to combined fixed charges 
                  and preferred stock dividends.                           24

13.               Annual Report to Shareholders  for the year ended December 31,
                  1996,  pages 33-73,  with respect to the Annual Report on Form
                  10-K for the fiscal year ended December 31, 1996,  file number
                  1-2328.  Submitted  to  the  SEC  along  with  the  electronic
                  submission of this Report on Form 10-K.

21.               Subsidiaries of the Registrant.                          25

23.               Consent of Independent Auditors.                         26

24.               Powers of Attorney  with respect to the Annual  Report on Form
                  10-K for the fiscal year ended December 31, 1996,  file number
                  1-2328.  Submitted  to  the  SEC  along  with  the  electronic
                  submission of this Report on Form 10-K.

27.               Financial  Data Schedule for GATX  Corporation  for the fiscal
                  year ended December 31, 1995, file number 1-2328. Submitted to
                  the SEC along with the electronic submission of this Report on
                  Form 10-K.




                                      -14-


<PAGE>



Exhibit
Number            Exhibit Description                                     Page

99A.              Undertakings  to  the  GATX  Corporation   Salaried  Employees
                  Retirement  Savings Plan,  incorporated by reference to GATX's
                  Annual Report on Form 10-K for the fiscal year ended  December
                  31, 1982, file number 1-2328.

99B.              Undertakings to the GATX  Corporation 1995 Long Term Incentive
                  Plan for the fiscal year ended December 31, 1995,  file number
                  1-2328,  incorporated  by reference to GATX's Annual Report on
                  Form 10-K for the year ended December 31, 1995.

99C.              Undertakings to the GATX Logistics Inc. 401(k) Cash 
                  Accumulation Plan incorporated by reference to the 
                  Form S-8 Registration Statement filed with the SEC on 
                  June 19,1996, Registration No.33-06315.




































                                      -15-


<PAGE>





REPORT OF INDEPENDENT AUDITORS




To the Shareholders
and Board of Directors
GATX Corporation


We have audited the consolidated  financial  statements and related schedules of
GATX Corporation and subsidiaries listed in Item 14 (a)(1) and (2) of the Annual
Report on Form 10-K of GATX  Corporation  for the year ended  December 31, 1996.
These financial  statements and related schedules are the  responsibility of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
financial statements and related schedules based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial  statements and related  schedules.
An audit also includes assessing the accounting  principles used and significant
estimates  made by  management,  as well as  evaluating  the  overall  financial
statement  presentation.  We believe that our audits provide a reasonable  basis
for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the consolidated  financial position of GATX
Corporation  and  subsidiaries at December 31, 1996 and 1995, and the results of
their  operations and their cash flows for each of the three years in the period
ended  December 31, 1996,  in  conformity  with  generally  accepted  accounting
principles.  Also, in our opinion, the related financial  statements  schedules,
when considered in relation to the basic financial  statements taken as a whole,
present fairly in all material respects, the information set forth therein.


                                                        ERNST & YOUNG LLP




Chicago, Illinois
January 28, 1997












                                      -16-


<PAGE>




                                                          SIGNATURES


Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                                         GATX CORPORATION
                                                           (Registrant)



      /s/Ronald H. Zech                         By:       /s/David B. Anderson
    --------------------                                ----------------------- 
       Ronald H. Zech                                       David B. Anderson
        Chairman and                                       (Attorney in Fact)
   Chief Executive Officer                                   March 19, 1997
       March 19, 1997

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  Registrant and
in the capacities and on the date indicated.


      /s/Ronald H. Zech                               By /s/David B. Anderson
  -------------------------                             ------------------------
        Ronald H. Zech            Chairman and              David B. Anderson,
        March 19, 1997       Chief Executive Officer        (Attorney in Fact)
                                                              March 19, 1997

    /s/David M. Edwards
   ------------------------   
       David M. Edwards    Vice President Finance and
       March 19, 1997       Chief Financial Officer

   /s/Ralph L. O'Hara
  --------------------------   
      Ralph L. O'Hara           Controller and
      March 19, 1997      Principal Accounting Officer


   Franklin A. Cole      Director
   James M. Denny        Director                     By  /s/David B. Anderson
                                                         ----------------------
   Richard Fairbanks     Director                          David B. Anderson
   William C. Foote      Director                          (Attorney in Fact)
   Deborah M. Fretz      Director
   Richard A. Giesen     Director
   Miles L. Marsh        Director
   Charles Marshall      Director
   Michael E. Murphy     Director
                                                         Date:  March 19, 1997







                                      -17-


<PAGE>



<TABLE>
<CAPTION>

           SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF REGISTRANT

                                GATX CORPORATION
                                (PARENT COMPANY)

                              STATEMENTS OF INCOME

                                  (In Millions)


                                                 Year Ended December 31
                                               -------------------------
                                                1996      1995     1994
                                               ------    ------    -----

<S>                                         <C>       <C>       <C>      
Gross loss ..............................   $   (1.3) $   (1.0) $   (3.2)

Costs and expenses
     Interest ...........................       30.6      31.7      17.2
     Provision for depreciation .........        1.0        .8        .7
     Selling, general and administrative        16.0      20.4      18.3
                                               ------    ------    ------

                                                47.6      52.9      36.2
                                               ------    ------    ------

Loss before income taxes and share of net
     income of subsidiaries .............      (48.9)    (53.9)    (39.4)

Income taxes (credit) ...................      (17.7)    (21.3)    (14.2)
                                               ------    ------    ------

Loss before share of net income
     of subsidiaries ....................      (31.2)    (32.6)    (25.2)

Share of net income of subsidiaries .....      133.9     133.4     116.7
                                               ------    ------    ------


Net income ..............................   $  102.7  $  100.8  $   91.5
                                               ======    ======    ======

</TABLE>






                                      -18-


<PAGE>


<TABLE>
<CAPTION>


       SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF REGISTRANT (CONT'D)

                                GATX CORPORATION
                                (PARENT COMPANY)

                                 BALANCE SHEETS

                                  (In Millions)

ASSETS
 
                                              December 31
                                          ---------------------
                                             1996         1995
                                          --------     --------

<S>                                     <C>         <C>       
Cash and cash equivalents ...........   $       .2  $       .4

Operating lease assets and facilities         10.9         9.2
Less - Allowance for depreciation ...         (3.4)       (2.4)
                                           --------    --------

                                               7.5         6.8

Investment in subsidiaries ..........      1,283.3     1,223.1

Other assets ........................         22.0        12.9













TOTAL ASSETS ........................   $  1,313.0  $  1,243.2
                                          ========    ========


</TABLE>













                                      -19-


<PAGE>












<TABLE>
<CAPTION>


LIABILITIES, DEFERRED ITEMS AND SHAREHOLDERS' EQUITY

                                                                 December 31
                                                            --------------------                    
                                                              1996         1995
                                                            -------      -------

<S>                                                       <C>        <C>       
Accounts payable and accrued expenses .................   $     16.6 $     24.9

Due to subsidiaries ...................................        492.1      458.6

Other deferred items ..................................         29.4       41.9
                                                            --------    --------

     Total liabilities and deferred items .............        538.1      525.4


Shareholders' equity:
     Preferred Stock ..................................          3.4        3.4
     Common Stock .....................................         14.4       14.3
     Additional capital ...............................        329.0      324.8
     Reinvested earnings ..............................        463.7      409.0
     Cumulative foreign currency translation adjustment         11.4       13.4
                                                            --------    --------

                                                               821.9      764.9
     Less - Cost of shares in treasury ................        (47.0)     (47.1)
                                                            --------    --------


     Total shareholders' equity .......................        774.9      717.8
                                                            --------    --------

TOTAL LIABILITIES, DEFERRED ITEMS
     AND SHAREHOLDERS' EQUITY .........................   $  1,313.0 $  1,243.2
                                                            ========    ========


</TABLE>













                                      -20-


<PAGE>


<TABLE>
<CAPTION>



       SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF REGISTRANT (CONT'D)

                                GATX CORPORATION
                                (PARENT COMPANY)

                            STATEMENTS OF CASH FLOWS
                                  (In Millions)


                                                             Year Ended December 31
                                                           -------------------------
                                                             1996     1995    1994
                                                           -------- -------- -------


<S>                                                       <C>       <C>       <C>    
OPERATING ACTIVITIES
     Net income .......................................   $  102.7  $  100.8  $  91.5
     Adjustments to reconcile net
         income to net cash provided by
         operating activities:
              Provision for depreciation ..............        1.0        .8       .7
              Deferred income taxes (credit) ..........       (6.8)    (10.8)    (5.8)
              Share of net income of subsidiaries
                  less dividends received .............      (60.3)    (61.0)   (49.0)
     Other (includes working capital) .................      (23.5)     (4.3)     9.3
                                                             ------    ------   ------
NET CASH PROVIDED BY
     OPERATING ACTIVITIES .............................       13.1      25.5     46.7


INVESTING ACTIVITIES
     Additions to operating lease assets and facilities       (1.8)      (.9)     (.5)
                                                             ------    ------   ------
NET CASH USED IN
     INVESTING ACTIVITIES .............................       (1.8)      (.9)     (.5)

FINANCING ACTIVITIES
     Issuance of Common Stock under
         employee benefit programs ....................        3.1       5.5      4.6
     Cash dividends to shareholders ...................      (48.0)    (45.3)   (43.1)
     Advances (to) from subsidiaries ..................       33.4      14.5     (6.7)
                                                             ------    ------   ------
NET CASH USED IN
     FINANCING ACTIVITIES .............................      (11.5)    (25.3)   (45.2)


NET (DECREASE)  INCREASE
     IN CASH AND CASH EQUIVALENTS .....................   $    (.2) $    (.7) $   1.0
                                                              ======    =====    ======

</TABLE>









                                      -21-


<PAGE>



<TABLE>
<CAPTION>


                 SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
                        GATX CORPORATION AND SUBSIDIARIES
                                  (In Millions)

- ----------------------------------------------------------------------------------------------------------------


     COL. A                         COL. B          COL. C             COL. D           COL. E            COL. F

- ----------------------------------------------------------------------------------------------------------------



                                                                 Additions
     DESCRIPTION                  Balance at      Charged to     Charged to                           Balance
                                  Beginning       Costs and    Other Accounts-     Deductions-       at End
                                  of Period         Expenses      Describe           Describe        of Period

- ---------------------------------------------------------------------------------------------------------------




<S>                                 <C>            <C>         <C>               <C>                  <C>    
Year ended December 31, 1996:
     Allowance for possible
         losses - Note A            $ 100.0        $  12.5     $  15.5 (B)       $   (6.9) (C)        $ 121.1

Year ended December 31, 1995:
     Allowance for possible
         losses - Note A           $   89.6        $  18.4    $    5.2 (B)        $ (13.2) (C)        $ 100.0

Year ended December 31, 1994:
     Allowance for possible
         losses - Note A           $   96.0        $  19.2    $    2.5 (B)        $ (28.1) (C)       $   89.6

<FN>

Note A - Deducted from asset accounts.
Note B - Represents principally recovery of amounts previously written off.
Note C - Represents  principally reductions in asset values charged off
              or transferred to claims and uncollectible amounts.
</FN>


</TABLE>










                                      -22-


<PAGE>




<TABLE>
<CAPTION>

                                                                     EXHIBIT 11A
                        GATX CORPORATION AND SUBSIDIARIES

                  COMPUTATION OF NET INCOME (LOSS) PER SHARE OF
                    COMMON STOCK AND COMMON STOCK EQUIVALENTS
                     (In Millions, Except Per Share Amounts)

                                                    Year Ended December 31
                                           ---------------------------------------------
                                             1996       1995     1994     1993     1992
                                           -------     ------   ------   ------   ------



<S>                                           <C>       <C>      <C>      <C>      <C> 
Average number of shares
     of Common Stock outstanding              20.2      20.0     19.9     19.6     19.4
Shares issuable upon assumed exercise
     of stock options, reduced by the
     number of shares which could have
     been purchased with the proceeds
     from exercise of such options              .3        .4       .3       .3        *
                                            -------   -------   ------   ------   ------

Total                                         20.5      20.4     20.2     19.9     19.4
                                            =======   =======   ======   ======   ======



Net income (loss)                        $   102.7 $   100.8 $   91.5 $   72.7 $  (16.5)
Deduct - Dividends paid and
     accrued on Preferred Stock               13.2      13.2     13.3     13.3     13.3
                                            -------   -------   ------   ------   ------

Net income (loss), as adjusted           $    89.5 $    87.6 $   78.2 $   59.4 $  (29.8)
                                            =======   =======   ======   ======   ======

Net income (loss) per share              $     4.37$     4.30$    3.88$    2.99$   (1.53)
                                            =======   =======   ======   ======   ======


<FN>


*  Common share equivalents are not considered in the computation of loss per share.
</FN>
</TABLE>










                                      -23-


<PAGE>


<TABLE>
<CAPTION>



                                                                    EXHIBIT 11B
                        GATX CORPORATION AND SUBSIDIARIES

         COMPUTATION OF NET INCOME (LOSS) PER SHARE OF COMMON STOCK AND
                 COMMON STOCK EQUIVALENTS ASSUMING FULL DILUTION
           (PRINCIPALLY CONVERSION OF ALL OUTSTANDING PREFERRED STOCK)
                     (In Millions, Except Per Share Amounts)

                                                         Year Ended December 31
                                               -----------------------------------------                            
                                                1996     1995     1994     1993     1992
                                               ------   ------   ------   ------   -----


<S>                                            <C>       <C>      <C>      <C>      <C> 
Average number of shares used to
     compute primary earnings per share        20.5      20.4     20.2     19.9     19.4
Common Stock issuable upon assumed
     conversion of Preferred Stock              4.0       4.0      4.0        *        *
                                             -------   -------   ------   ------   ------

Total                                          24.5      24.4     24.2     19.9     19.4
                                             =======   =======   ======   ======   ======

Net income (loss) as adjusted
     per primary computation              $    89.5 $    87.6 $   78.2 $   59.4 $  (29.8)
Add - Dividends paid and
     accrued on Preferred Stock                13.2      13.2     13.3        *        *
                                             -------   -------   ------   ------   ------

Net income (loss), as adjusted            $   102.7 $   100.8 $   91.5 $   59.4 $  (29.8)
                                             =======   =======   ======   ======   ======

Net income (loss) per share,
     assuming full dilution               $     4.19$     4.13$    3.78$    2.99$   (1.53)
                                             =======   =======   ======   ======   ======
<FN>

*  Conversion of Preferred  Stock is excluded from  computation of fully diluted
   earnings because of antidilutive effects.
</FN>

Additional fully diluted computation (1)
     Average number of shares used to
         compute primary earnings per share                                19.6     19.4
     Common stock issuable upon assumed
         conversion of Preferred Stock, and
         stock option exercises                                             4.4      4.3
                                                                         ------- --------

                                                                           24.0     23.7
                                                                         =======  =======
     Net income (loss) as adjusted
         per primary computation                                        $  59.4   $(29.8)
     Add - Dividends paid and accrued
         on Preferred Stock                                                13.3     13.3
                                                                         -------   ------

                                                                        $  72.7   $(16.5)
                                                                         =======   ======
     Net income (loss) per share,
         assuming full dilution.........................                $  3.03   $  (.70)
<FN>

(1)    This  calculation  is submitted in accordance  with  Regulation  S-K item
       601(b)(11)  although it is contrary to paragraph 40 of APB Opinion No. 15
       because it produces an antidilutive result.

</FN>
</TABLE>

                                      -24-


<PAGE>


<TABLE>
<CAPTION>



                                                                     EXHIBIT 12
                        GATX CORPORATION AND SUBSIDIARIES

           COMPUTATION OF RATIOS OF EARNINGS TO COMBINED FIXED CHARGES
                          AND PREFERRED STOCK DIVIDENDS
                         (In Millions Except For Ratios)

                                                        1996       1995       1994
                                                      --------   --------   ------


<S>                                                    <C>       <C>       <C>     
Earnings available for fixed charges:
     Net income                                        $  102.7  $  100.8  $   91.5
Add:
     Income taxes                                          54.4      47.6      48.8
     Equity in net earnings of affiliated companies,
         net of distributions received                      8.0       6.5       3.7
     Interest on indebtedness and amortization
         of debt discount and expense                     202.8     170.1     148.2
     Amortization of capitalized interest                   3.7       1.1       1.1
     Portion of rents representative of
         interest factor (deemed to be one-third)          56.7      43.9      37.9
                                                          ------    ------    ------

Total earnings available for fixed charges             $  428.3  $  370.0  $  331.2
                                                          ======    ======    ======

Preferred dividend requirements                        $   13.2  $   13.2  $   13.3
Ratio to convert preferred
     dividends to pretax basis (A)                          173%      169%      171%
                                                          ------    ------    ------

Preferred dividend factor on pretax basis                  22.8      22.3      22.7
Fixed charges:
     Interest on indebtedness and amortization
         of debt discount and expense                     202.8     170.1     148.2
     Capitalized interest                                   6.8       6.2       3.0
     Portion of rents representative of interest
         factor (deemed to be one-third)                   56.7      43.9      37.9
                                                          ------    ------    ------

Combined fixed charges and
     preferred stock dividends                         $  289.1  $  242.5  $  211.8
                                                          ======    ======    ======

Ratio of earnings to combined fixed charges
           and preferred stock dividends (B)               1.48X     1.53x     1.56x

<FN>

(A)      To adjust preferred  dividends to a pretax basis,  income before income
         taxes and equity in net earnings of affiliated  companies is divided by
         income before equity in net earnings of affiliated companies.
(B)      The ratios of earnings to combined fixed charges and preferred stock 
         dividends represent the number of times "fixed charges and preferred 
         stock dividends" were covered by "earnings."  "Fixed charges and 
         preferred stock dividends" consist of interest on outstanding debt and 
         capitalized interest, one-third (the proportion deemed representative
         of the interest factor) of rentals, amortization of debt discount and 
         expense, and dividends on preferred stock adjusted to a pretax basis. 
         "Earnings" consist of consolidated net income before income taxes and 
         fixed charges, less equity in net earnings of affiliated
         companies, net of distributions received.

</FN>
</TABLE>
                                     -25-


<PAGE>




                                                                    EXHIBIT 21
SUBSIDIARIES OF THE REGISTRANT



The  following  is a  list  of  subsidiaries  included  in  GATX's  consolidated
financial  statements  (excluding a number of subsidiaries which,  considered in
the aggregate, would not constitute a significant subsidiary),  and the state of
incorporation of each:

General American  Transportation  Corporation (New  York)--includes one domestic
     subsidiary,  four  foreign  subsidiaries  and an  interest  in one  foreign
     affiliate, Business Segment--Railcar Leasing and Management
GATX Financial Services, Inc. (Delaware)--56 domestic subsidiaries (which 
     includes GATX Capital Corporation), 12 foreign subsidiaries and six 
     domestic affiliates, Business Segment--Financial Services
GATX Terminals  Corporation   (Delaware)--three  domestic  subsidiaries,   three
     foreign subsidiaries,  one domestic affiliate,  and interests in 13 foreign
     affiliates, Business Segment--Terminals and Pipelines
GATX Logistics, Inc. (Florida)--9 domestic subsidiaries and two foreign 
     subsidiaries, Business Segment--Logistics and Warehousing
American Steamship Company (New York)--12 domestic subsidiaries, 
     Business Segment--Great Lakes Shipping































                                      -26-


<PAGE>





                                                                  EXHIBIT 23
CONSENT OF INDEPENDENT AUDITORS





We consent to the incorporation by reference in the following:  (i) Registration
Statement  No.  2-92404 on Form S-8,  filed  July 26,  1984;  (ii)  Registration
Statement  No.  2-96593 on Form S-8,  filed March 22, 1985;  (iii)  Registration
Statement No.  33-38790 on Form S-8 filed  February 1, 1991;  (iv)  Registration
Statement  No.  33-41007  on Form  S-8  filed  June 7,  1991;  (v)  Registration
Statement No.  33-61183 filed on July 20, 1995; and (vi) Registration  Statement
No. 33-06315 on Form S-8 filed June 19, 1996 of GATX Corporation,  of our report
dated January 28, 1997 with respect to the consolidated financial statements and
schedules of GATX Corporation  included and/or  incorporated by reference in the
Annual Report on Form 10-K for the year ended December 31, 1996.


                                                        ERNST & YOUNG LLP




Chicago, Illinois
March 14, 1997




























                                      -27-


<PAGE>
EXHIBIT FILED WITH DOCUMENT
10A.              GATX Corporation 1985 Long Term Incentive Compensation Plan, 
                  as amended, and restated as of April 27, 1990, incorporated 
                  by reference to GATX's Annual Report on Form 10-K for the 
                  fiscal year ended December 31, 1990, file No. 1-2328.  
                  Amendment to said Plan effective as of April 1, 1991, 
                  incorporated by reference to GATX's Annual Report
                  on Form 10-K for the fiscal year ended December 31, 1991, file
                  number 1-2328; Sixth Amendment to said Plan effective 
                  January 31, 1997, submitted to the SEC along with the 
                  electronic transmission of this Annual Report on Form 10-K.

10B.              GATX Corporation 1995 Long Term Incentive  Compensation  Plan,
                  incorporated by reference to GATX's  Quarterly  Report on Form
                  10-Q for the  quarterly  period  ended  March 31,  1995,  file
                  number  1-2328.  First  Amendment of said Plan effective as of
                  January  31,  1997   submitted  to  the  SEC  along  with  the
                  electronic transmission of this Annual Report on Form 10-K.

10C.              Management  Incentive Plan dated January 1, 1997,  file number
                  1-2328.  Submitted  to  the  SEC  along  with  the  electronic
                  submission of this Report on Form 10-K.

10D.              GATX Corporation  Deferred Fee Plan for Directors,  as Amended
                  and  Restated as of October  25,  1996,  file  number  1-2328.
                  Submitted to the SEC along with the  electronic  submission of
                  this Report on Form 10-K.

11A.              Statement regarding computation of per share earnings.        

11B.              Statement regarding computation of per share earnings 
                  (full dilution)                           

12.               Statement regarding computation of ratios of earnings to 
                  combined fixed charges and preferred stock dividends.         

13.               Annual Report to Shareholders  for the year ended December 31,
                  1996,  pages 33-73,  with respect to the Annual Report on Form
                  10-K for the fiscal year ended December 31, 1996,  file number
                  1-2328.  Submitted  to  the  SEC  along  with  the  electronic
                  submission of this Report on Form 10-K.

21.               Subsidiaries of the Registrant.                          

23.               Consent of Independent Auditors.                         

24.               Powers of Attorney  with respect to the Annual  Report on Form
                  10-K for the fiscal year ended December 31, 1996,  file number
                  1-2328.  Submitted  to  the  SEC  along  with  the  electronic
                  submission of this Report on Form 10-K.

27.               Financial  Data Schedule for GATX  Corporation  for the fiscal
                  year ended December 31, 1995, file number 1-2328. Submitted to
                  the SEC along with the electronic submission of this Report on
                  Form 10-K.






                               SIXTH AMENDMENT OF
                              GATX CORPORATION 1995
                      LONG TERM INCENTIVE COMPENSATION PLAN

         WHEREAS,   GATX   Corporation   (the  "Company")   maintains  the  GATX
Corporation 1985 Long Term Incentive Compensation Plan (the 1985 "Plan"); and

         WHEREAS, amendment of the Plan to permit deferred delivery of
option shares is now desirable;

         NOW,  THEREFORE,  IT IS RESOLVED that, pursuant to paragraph I-5 of the
1985 Plan,  the Plan be, and it hereby is,  amended,  effective  with respect to
awards made on or after the date of  adoption of the 1985 Plan in the  following
particulars:

1.       By substituting the following for the second and third sentences of
paragraph III.2 of the 1985 Plan:

                  "The full  purchase  price of each  share  purchased  upon the
                  exercise of any  Non-Qualified  Stock  Option shall be paid in
                  cash or  shares  of  Common  Stock,  or  both,  at the time of
                  exercise  (or by such other method as may be  satisfactory  to
                  the Committee).  A Participant  shall not have any rights of a
                  shareholder  with respect to the shares of Common Stock of the
                  Company subject to an option granted to the Participant  until
                  such shares are purchased  upon exercise of the option and, if
                  delivery  of  the  shares  is  deferred  in  accordance   with
                  paragraph  III.3(ii),  not  until  the  end  of  the  deferral
                  period."

2.       By adding the following at the end of paragraph III.3 of the 1985
Plan:

                  "Shares of Common Stock purchased  pursuant to the exercise of
                  a  Non-Qualified  Stock  Option  shall be  transferred  to the
                  person entitled  thereto (i) as soon as practicable  after the
                  exercise; or (ii) at the end of such period of deferral as may
                  be specified or permitted by the Committee;  provided that, if
                  transfer of shares is made  pursuant to this clause (ii),  the
                  Committee  may, but shall not be required to, provide that the
                  person entitled to such deferred  delivery will earn the right
                  to deferred  delivery of  additional  shares of Company  Stock
                  reflecting the value of dividends on the shares during


<PAGE>


                  the deferral period, or will receive dividend equivalents with
                  respect to such deferred  shares in cash, with the cash amount
                  either paid currently or deferred with interest."


<PAGE>




                               FIRST AMENDMENT OF
                              GATX CORPORATION 1995
                      LONG TERM INCENTIVE COMPENSATION PLAN

         WHEREAS,   GATX   Corporation   (the  "Company")   maintains  the  GATX
Corporation 1995 Long Term Incentive Compensation Plan (the "1995 Plan"); and

         WHEREAS, amendment of the Plan to permit deferred delivery
of option shares is now desirable;

         NOW,  THEREFORE,  IT IS RESOLVED that, pursuant to paragraph I-5 of the
Plan, the Plan be, and it hereby is,  amended,  effective with respect to awards
made on or after the date of the  adoption  of the 1995 Plan,  in the  following
particulars:

1)       By substituting the following for the second and third
         sentences of paragraph III.2 of the Plan:

                  "The full  purchase  price of each  share  purchased  upon the
                  exercise of any  Non-Qualified  Stock  Option shall be paid in
                  cash or  shares  of  Common  Stock,  or  both,  at the time of
                  exercise  (or by such other method as may be  satisfactory  to
                  the Committee).  A Participant  shall not have any rights of a
                  shareholder  with respect to the shares of Common Stock of the
                  Company subject to an option granted to the Participant  until
                  such shares are purchased  upon exercise of the option and, if
                  delivery  of  the  shares  is  deferred  in  accordance   with
                  paragraph  III.3(ii),  not  until  the  end  of  the  deferral
                  period."

2)       By adding the following at the end of paragraph III.3 of the
Plan:

                  "Shares of Common Stock purchased  pursuant to the exercise of
                  a  Non-Qualified  Stock  Option  shall be  transferred  to the
                  person entitled thereto (i) as

P:\WDOCS\TAXDEF95.AMDJanuary 20, 1997 (10:49am)

<PAGE>


                  soon as practicable after the exercise;  or (ii) at the end of
                  such period of deferral as may be  specified  or  permitted by
                  the  Committee;  provided  that, if transfer of shares is made
                  pursuant to this clause (ii), the Committee may, but shall not
                  be  required  to,  provide  that the person  entitled  to such
                  deferred  delivery will earn the right to deferred delivery of
                  additional  shares of Company  Stock  reflecting  the value of
                  dividends on the shares  during the deferral  period,  or will
                  receive  dividend  equivalents  with respect to such  deferred
                  shares in cash,  with the cash amount either paid currently or
                  deferred with interest."

P:\WDOCS\TAXDEF95.AMDJanuary 20, 1997 (10:49am)

<PAGE>


                                                               January 1, 1997

                                GATX CORPORATION
                            MANAGEMENT INCENTIVE PLAN


1.       OBJECTIVE.

         This Management  Incentive Plan (the "Plan"),  which is administered by
the  Compensation  Committee of the Board of  Directors  (the  "Committee"),  is
established  for the  period  January 1 through  December  31,  1997 (the  "Plan
Year"),   to  motivate  and  reward  those   employees   whose   activities  and
contributions  have a significant  bearing on the success and  profitability  of
GATX Corporation and its Subsidiaries (collectively, the "Company").

2.       ELIGIBILITY.

         Recommendation  for  participation  in the  Plan  is  initiated  by the
Subsidiary Presidents or the Vice President of Human Resources,  and approved by
the Chief Executive Officer.

3.       PARTICIPATION.

         Participants under this Plan will be exempt salaried employees with the
Company who are  individually  authorized to participate  (the  "Participants").
Each  Participant  will be notified by the  Subsidiary  President  or  Corporate
Department Head of his or her  participation  and  participation  level ("Target
Bonus").

4.       DEFINITIONS.

         For purposes of this Plan, the following  terms will have the following
meanings:

         A.  "Base  Salary"  will  mean  (1) the  total  salary  (excluding  any
incentive  compensation  or lump  sum  payments)  paid to a  Participant  by the
Company  before  reduction  for  any  contribution  authorized  under  the  GATX
Corporation   Salaried   Employees   Retirement   Savings  Plan,  plus  (2)  any
compensation   which  the  Participant   elects  to  defer  under  any  deferred
compensation plan of the Company.

         B.  "Income  Goals" will mean the net income goals established 
annually by the Committee for GATX and each subsidiary. See Exhibit II.
         C.       "Bonus" will mean the amount payable to a Participant under 
this Plan for the current Plan Year, calculated in accordance with the 
provisions of this Plan, and approved by the Committee.

         D.       "Target Bonus" will mean the percentage of base salary 
payable if 100% of income goals and individual performance goals (if 
applicable) are attained.




<PAGE>






Page 2

         E.       "Profit Attainment Percentage" will mean the quotient of 
income divided by income goal expressed as a percentage.

         F.       "Payout Percentage" will mean the percentage of the Bonus 
paid for the Company or Subsidiary performance as determined by the Profit 
Attainment Percentage.  The relationship between the Profit Attainment 
Percentage and the Payout Percentage is approved by the Committee and presented 
in Exhibit III.

         G.       "Personal Evaluation Percentage" will mean the percentage of 
the Bonus paid for the Participant's individual performance during the Plan
Year.  See Exhibit IV.

         H.       "Threshold" will mean the minimum level of income required 
for payout under the Earnings Portion of this Plan.  See Exhibit II.

5.       COMPONENTS OF THE BONUS.

         The Bonus is composed of a GATX Earnings Portion, a Subsidiary Earnings
Portion and a Personal Portion. As soon as practical following the start of each
Plan  Year,  the  Committee  will  establish  Income  Goals  for  GATX  and each
participating subsidiary.

         A. GATX  Earnings  Portion - The  extent to which GATX meets its Income
Goal - determined  by reference to the Profit  Attainment  Percentages  (Exhibit
III) - will be the basis  for the GATX  Earnings  Portion  of the Bonus for both
corporate and subsidiary participants.

         B.  Subsidiary  Earnings  Portion - For  subsidiary  Participants,  the
extent to which each subsidiary  meets its Income Goal - determined by reference
to the Profit Attainment  Percentages (Exhibit III) - will be the basis for that
subsidiary's Earnings Portion of the Bonus.

         For  corporate  Participants,  the  Subsidiary  Earnings  Portion  will
recognize  the  relative  proportion  of the Income Goals  established  for each
participating  subsidiary.  At the start of the Plan  Year,  each  participating
subsidiary will be assigned a weight by the Committee calculated on the basis of
its  Income  Goal  as a  percent  of  the  total  of  the  Income  Goals  of all
participating  subsidiaries,  with a minimum  weight of 5.0%  (Exhibit  II). The
extent to which each subsidiary  meets its Income Goal - determined by reference
to the Profit Attainment  Percentages  (Exhibit III) - will be the basis for the
Subsidiary Earnings Portion of the Bonus.

         C. Personal Portion - The Personal Portion  recognizes the level of the
Participant's  individual  performance (Exhibit IV). The percentage of the Bonus
represented  by the Personal  Portion may vary depending upon whether or not the
Threshold  levels  established  annually  for the  GATX  Earnings  Portion  (for
corporate  Participants)  and the Subsidiary  Earnings  Portion (for  subsidiary
Participants) are met.


<PAGE>








Page 3

6.       WEIGHTING OF THE COMPONENTS OF THE BONUS.

         As soon as  practical  following  the  start  of each  Plan  Year,  the
Committee  will  determine  the weight to be allocated to each of the  component
parts of the Bonus identified in paragraph 5 hereof.  For the current Plan Year,
the component  parts of the Bonus for each category of Participant  are attached
as Exhibit I.

7.       CALCULATION OF THE BONUS.

         A.       The weighting of the Income Goals is multiplied by a 
Participant's Target Bonus to determine the Target Value for the Income Goal. 
(Exhibit V, Section A).

         B.       Payout Percentages are determined from the Profit Attainment
Percentages as described in paragraph 5 (Exhibit V, Section B.)

         C. Payout Percentages are multiplied by the Target Values of the Income
Goals to determine  the Earnings  Portion of the Bonus.  (Exhibit V, Section C.)
The  Personal  Portion is  determined  by  multiplying  the Target  Value of the
Personal  Portion by the Personal  Evaluation  Percentage as determined from the
table attached as Exhibit IV.

         D. The Bonus will be the sum of the Earnings  Portions and the Personal
Portion of the Bonus,  provided  that no Bonus payment will be made with respect
to the Earnings Portions unless the Company and participating subsidiaries reach
Threshold levels as established by the Committee.

         E. The Company's  Chief Executive  Officer or Subsidiary  President may
increase or decrease the Bonus to an individual Participant by a maximum of 25%,
based on an assessment of that Participant's overall contribution or performance
related to a special project.

8.       ADMINISTRATION OF THE PLAN.

         A.       Administration.
                  Administration  of the Plan will be the  responsibility of the
Committee which may delegate responsibility thereunder to the Corporate Director
of Compensation and Benefits, Corporate Human Resources Department.

         B.       New Participants.
                  Subject  to the  provisions  of the  following  sentence,  new
employees  who join  the  Company  during  the Plan  Year may be  authorized  to
participate  in the Plan on a  pro-rata  basis  with the  approval  of the Chief
Executive  Officer.  Participation  under this Plan will not be available to any
new employee after October 1st of any Plan Year.

         C.       Transfers and Promotions.
                  If a Participant is  transferred  or promoted  during the Plan
Year causing an adjustment in his Target Bonus, such Participant's bonus will be
calculated on a pro-rata basis to reflect this change.


<PAGE>








Page 4

         D.       Retirement, Death or Disability.
                  A  Participant  who  retires,  dies,  or becomes  totally  and
permanently  disabled,  as that term is  defined  in the GATX  Pension  Plan for
Salaried  Employees,  during the Plan Year will be entitled to a pro-rated bonus
in accordance with Paragraph E.

         E.       Payment of Bonus.
                  Bonuses will be paid as soon as possible  after the completion
of the Company's year-end audit, normally no later than March 1. The Participant
does not have a  contractual  right to receive  the Bonus.  Participants  become
entitled to receive  Bonus  payments  only after the payments have been approved
and authorized by the Committee.

         F.       Employment as a Condition Precedent.
                  No bonus will be paid,  except  pursuant to the  provisions of
Paragraph D above,  unless the  Participant is an employee of the Company at the
end of the Plan Year.

         G.       No Employment Contract.
                  Neither the establishment of the Plan nor the authorization to
be a  Participant  in the Plan will be construed as giving the  Participant  the
right to be retained in the service of the Company.

         H.       Modification of Goals.
                  The  Committee  may,  from time to time  during the Plan Year,
modify the Plan as  appropriate  including  (i) Income Goals,  (ii)  Thresholds,
(iii) Payout  Percentages,  (iv) assigned  weights  established  for one or more
subsidiaries  and (v)  weighting of the  Components of the Bonus if, in the sole
discretion  of the  Committee,  any part of the Plan  ceases to be a  reasonable
measure  of  desired  performance.  Notwithstanding  anything  to  the  contrary
contained  herein,   the  Committee  shall  have  the  authority  and  exclusive
discretion to determine whether income or expenses of an unusual or nonrecurring
nature are to be  included  with other  income of the  Company  for  purposes of
determining whether the established Income Goals have been achieved.



<PAGE>



                                                                     EXHIBIT I




                    WEIGHTING OF THE COMPONENTS OF THE BONUS
                         1997 MANAGEMENT INCENTIVE PLAN






     CHIEF EXECUTIVE OFFICER                    100%       GATX
     and CHAIRMAN OF THE BOARD




    OTHER SENIOR CORPORATE OFFICERS              30%       GATX
    and SUBSIDIARY PRESIDENTS                    70%       subsidiary or
                                                           combined subsidiaries
                                                            ---
                                                100%





    OTHER PARTICIPANTS                           10%       GATX
                                                 40%       subsidiary or 
                                                           combined subsidiaries
                                                 50%       Personal*
                                                100%

    *30% if Threshold not met


<PAGE>



EXHIBIT II


Exhibit intentionally omitted.


<PAGE>



EXHIBIT III

Exhibit intentionally omitted.



<PAGE>
                                                                   EXHIBIT IV


                 PERFORMANCE EVALUATION PERCENTAGE DETERMINATION
                         1997 MANAGEMENT INCENTIVE PLAN



                                                                 PERFORMANCE
                                                                 EVALUATION
EVALUATION CRITERIA                                              PERCENTAGE

Performance was truly outstanding; consistently exceeded            150%
job requirements and attained particularly difficult and
aggressive, high priority goals during the performance
period.

Performance was well above average; job requirements                125%
were often exceeded and difficult goals were attained
during the performance period.

Performance was fully satisfactory; met or at times                 100%
exceeded job requirements and attained important
goals during the performance period.

Performance was less than satisfactory; some but not                 50%
all job requirements were met and important goals
were not attained during the performance period.

Performance  was not  acceptable;  few job  
requirements  0% were  met or  goals                                  0%
attained during the performance period.


<PAGE>





EXHIBIT V


Exhibit intentionally omitted.



<PAGE>





                                GATX Corporation
                                Deferred Fee Plan
                             As Amended and Restated
                             As of October 25, 1996

1.       Purpose

         The  purpose  of the  Deterred  Fee Plan  (the  "Plan")  is to  provide
         non-officer   directors  of  GATX   Corporation   (the   "Company")  an
         opportunity  to receive  that  portion  of their  annual  retainer  and
         meeting attendance fees paid in cash on a deferred basis.

2.       Definitions

         Unless the context  otherwise  requires,  the  following  words as used
         herein shall have the following meanings:

         (a)     "Board" -- The Board of Directors of the Company.

         (b)     "Directors'   Fees"  --  The  annual  retainer  and  Board  and
                 committee  meeting  attendance  fees  paid to each  non-officer
                 director,  a portion  of which is to be paid in cash (the "Cash
                 Portion"),  and a  portion  of  which is to be  credited  to an
                 account  established  for each  Director  in units equal to the
                 number of shares of GATX Corporation  Common Stock which may be
                 purchased with the amount so credited.

         (c)     "Participant" -- An eligible member of the Board who elects to 
                 participate in the Plan.

         (d)     "Deferred Fee" -- That part of the Cash Portion of the 
                 Directors' Fees elected to be deferred hereunder.

3.       Eligibility

         Each  non-officer  member of the Board shall be eligible to participate
         in the Plan.

4.       Election of Deferred Compensation

         Each eligible person elected as a director during a calendar year, may,
         prior to the beginning of the next calendar quarter, elect to defer all
         or any  part  of the  Cash  Portion  of  his  or her  Directors'  Fees.
         Currently eligible directors may elect prior to the end of any calendar
         year to participate  in the Plan with respect to Directors'  Fees to be
         paid in the subsequent  calendar year.  Once a Participant  has made an
         election to participate in the Plan, such participation  shall continue
         from year to year thereafter until withdrawn or

p:\wdocs\resateddeferfee.pln\March 7, 1997

<PAGE>



         changed by submitting a completed election form before the beginning of
         any succeeding  calendar year.  Elections  shall be irrevocable  during
         each calendar year.

5.       Manner of Electing Deferral

         A Participant may elect to defer all or any part of the Cash Portion of
         Directors'  Fees by  giving  written  notice  to the  Secretary  of the
         Company  on the form of  election  attached  hereto as  Exhibit A. Such
         notice shall include:

         (1)     the percentage of the Cash Portion of the Directors' Fees to 
                 be deferred,

         (2)     an election to receive a cash payment of the deferred fee 
                 either as a lump-sum or in annual installments (not to 
                 exceed ten), and

         (3)     the  date of the  lump-sum  payment  or the  first  installment
                 payment (which may be January 15 of the year following the year
                 in which continuous service as a director terminates or January
                 15 of a stated year preceding the Participant's 71st birthday).

6.       Deferred Fee Account

         A  Deferred  Fee  Account  shall be  maintained  for  each  Participant
         ("Participant's  Account"). Cash and interest thereon shall be credited
         to a Participant's Account as set forth in the following paragraph.

         Until  payment  of the  Deferred  Fees are made to the  Participant  in
         accordance  with  Section 7, all amounts  credited  to a  Participant's
         Account  shall accrue  interest at a rate equal to the  twenty-year  US
         Government Bond rate in effect on the 15th day of January,  April, July
         and October of each year.  Interest  shall be  compounded  monthly.  As
         promptly as  practicable  following the close of each calendar  year, a
         statement  will be sent to each  Participant  reflecting the balance in
         the Participant's Account as of the end of such year.

7.       Payment of Deferred Fees

         Each  Participant  shall be entitled to receive a cash payment equal in
         amount to the  Deferred  Fees  credited to such  Participant's  Account
         (less  taxes,  if any,  required  to be  withheld by the Federal or any
         state or local  government  and paid  over to such  government  for the
         Participant) in accordance  with such  Participant's  election(s)  with
         respect to date and manner of payment.


         If an election is made to receive payments in annual installments,  the
         amount of the first  payment  shall be a fraction of the balance in the
         Participant's  Account  as of  the  day  preceding  such  payment,  the
         numerator of which shall be one and the denominator of

p:\wdocs\resateddeferfee.pln\March 7, 1997

<PAGE>



         which shall be the total number of installments  elected. The amount of
         each  subsequent  payment  shall be a  fraction  of the  balance of the
         Deferred  Fees  credited  to the  Participant's  Account  as of the day
         preceding each subsequent payment,  the numerator of which shall be one
         and the  denominator of which shall be the total number of installments
         elected minus the number of installments previously paid. No withdrawal
         may be made from a  Participant's  Account  except as  provided in this
         Section 7.

         In the event of a Participant's  death,  the  Participant's  designated
         beneficiary   shall  continue  to  receive  payment  according  to  the
         Participant's election(s).  In the absence of a designated beneficiary,
         the balance credited to the  Participant's  Account shall be determined
         as of the date of death,  and an amount equal to such balance  shall be
         paid  in a  single  payment  to the  Participant's  estate  as  soon as
         reasonably possible thereafter.

         A Participant who has elected installment  payments and who is eligible
         to receive such payments, or a Participant's beneficiary,  may apply to
         the Secretary of the Company for  acceleration of the payments based on
         hardship and  demonstrated  need. The Board of Directors of the Company
         or a designated  Committee  thereof,  shall consider the merits of each
         such application and determine if the facts warrant  permitting such an
         acceleration. Any such determination of the Board or Committee shall be
         final and binding on both parties.

8.       Change of Control

         Notwithstanding  any other  provision of the Plan or of Election  Forms
         executed by Participants hereunder, the full unpaid balance credited to
         the  Participant's  Account  shall be paid in a single  payment  to the
         Participant or the Participant's  beneficiary or estate, as applicable,
         as promptly  as  practicable  following  the  occurrence  of both (a) a
         change in control of GATX  Corporation  (as defined  below) and (b) the
         Participant's  termination of service on the Board of Directors of GATX
         Corporation.

         For purposes of this  Deferred  Fee Plan,  the term "change in control"
         shall mean the occurrence of any of the following events:

         (a)     Receipt by GATX Corporation of a Schedule l3D report confirming
                 that a person or group owns  beneficially 20 percent or more of
                 the stock of GATX Corporation.

         (b)     Any purchase  under a non-GATX  Corporation  tender or exchange
                 offer for stock of GATX Corporation following which the offeror
                 owns beneficially 20 percent or more of such stock.

         (c)     Shareholder approval of any merger in which GATX Corporation is
                 not the surviving  corporation or survives only as a subsidiary
                 of  another  corporation,  consolidations  or sales of all,  or
                 substantially all, of GATX Corporation's assets.

p:\wdocs\resateddeferfee.pln\March 7, 1997

<PAGE>


         (d)     A change in the majority of the Board of Directors of GATX 
                 Corporation not recommended by the incumbent directors.

9.       Participant's Rights Unsecured

         No fund is to be created to meet payment  obligations  under this Plan,
         and the right of a  Participant  to receive  any unpaid  portion of any
         amounts  credited to the  Participant's  Account  shall be an unsecured
         claim against the general assets of the Company.

10.      Non-assignability

         The right of a Participant to receive any unpaid portion of any amounts
         credited  to his or her  account  shall not be  assigned,  transferred,
         pledged or  encumbered  or be subject  in any manner to  alienation  or
         anticipation,  except  that  a  Participant  may  designate,  on  forms
         provided by the Company,  a beneficiary to receive unpaid  installments
         in the event of such Participant 's death.

11.      Administration

         The  administrator  of this Plan shall be the Secretary of the Company,
         who shall have  authority to adopt rules and  regulations  for carrying
         out the Plan and to interpret and implement the provisions hereof.

12.      Amendment and Termination

         This Plan may at any time be  amended,  modified or  terminated  by the
         Board.  No amendment,  modification or termination  shall,  without the
         consent of a Participant,  adversely affect such  Participant's  rights
         with respect to amounts credited to the Participant's Account.

13.      Effective Date

         The Plan, as amended,  will become effective on the day, month and year
         first above  written,  and will continue in effect until  terminated by
         the Board.



                                                          GATX Corporation

                                               By: /S/ William L. Chambers
                                                  ----------------------------
                                               Vice President - Human Resources

p:\wdocs\resateddeferfee.pln\March 7, 1997

<PAGE>

<TABLE>
<CAPTION>

                                                                     EXHIBIT 11A
                        GATX CORPORATION AND SUBSIDIARIES

                  COMPUTATION OF NET INCOME (LOSS) PER SHARE OF
                    COMMON STOCK AND COMMON STOCK EQUIVALENTS
                     (In Millions, Except Per Share Amounts)

                                                    Year Ended December 31
                                           ---------------------------------------------
                                             1996       1995     1994     1993     1992
                                           -------     ------   ------   ------   ------



<S>                                           <C>       <C>      <C>      <C>      <C> 
Average number of shares
     of Common Stock outstanding              20.2      20.0     19.9     19.6     19.4
Shares issuable upon assumed exercise
     of stock options, reduced by the
     number of shares which could have
     been purchased with the proceeds
     from exercise of such options              .3        .4       .3       .3        *
                                            -------   -------   ------   ------   ------

Total                                         20.5      20.4     20.2     19.9     19.4
                                            =======   =======   ======   ======   ======



Net income (loss)                        $   102.7 $   100.8 $   91.5 $   72.7 $  (16.5)
Deduct - Dividends paid and
     accrued on Preferred Stock               13.2      13.2     13.3     13.3     13.3
                                            -------   -------   ------   ------   ------

Net income (loss), as adjusted           $    89.5 $    87.6 $   78.2 $   59.4 $  (29.8)
                                            =======   =======   ======   ======   ======

Net income (loss) per share              $     4.37$     4.30$    3.88$    2.99$   (1.53)
                                            =======   =======   ======   ======   ======


<FN>


*  Common share equivalents are not considered in the computation of loss per share.
</FN>
</TABLE>



<TABLE>
<CAPTION>



                                                                    EXHIBIT 11B
                        GATX CORPORATION AND SUBSIDIARIES

         COMPUTATION OF NET INCOME (LOSS) PER SHARE OF COMMON STOCK AND
                 COMMON STOCK EQUIVALENTS ASSUMING FULL DILUTION
           (PRINCIPALLY CONVERSION OF ALL OUTSTANDING PREFERRED STOCK)
                     (In Millions, Except Per Share Amounts)

                                                         Year Ended December 31
                                               -----------------------------------------                            
                                                1996     1995     1994     1993     1992
                                               ------   ------   ------   ------   -----


<S>                                            <C>       <C>      <C>      <C>      <C> 
Average number of shares used to
     compute primary earnings per share        20.5      20.4     20.2     19.9     19.4
Common Stock issuable upon assumed
     conversion of Preferred Stock              4.0       4.0      4.0        *        *
                                             -------   -------   ------   ------   ------

Total                                          24.5      24.4     24.2     19.9     19.4
                                             =======   =======   ======   ======   ======

Net income (loss) as adjusted
     per primary computation              $    89.5 $    87.6 $   78.2 $   59.4 $  (29.8)
Add - Dividends paid and
     accrued on Preferred Stock                13.2      13.2     13.3        *        *
                                             -------   -------   ------   ------   ------

Net income (loss), as adjusted            $   102.7 $   100.8 $   91.5 $   59.4 $  (29.8)
                                             =======   =======   ======   ======   ======

Net income (loss) per share,
     assuming full dilution               $     4.19$     4.13$    3.78$    2.99$   (1.53)
                                             =======   =======   ======   ======   ======
<FN>

*  Conversion of Preferred  Stock is excluded from  computation of fully diluted
   earnings because of antidilutive effects.
</FN>

Additional fully diluted computation (1)
     Average number of shares used to
         compute primary earnings per share                                19.6     19.4
     Common stock issuable upon assumed
         conversion of Preferred Stock, and
         stock option exercises                                             4.4      4.3
                                                                         ------- --------

                                                                           24.0     23.7
                                                                         =======  =======
     Net income (loss) as adjusted
         per primary computation                                        $  59.4   $(29.8)
     Add - Dividends paid and accrued
         on Preferred Stock                                                13.3     13.3
                                                                         -------   ------

                                                                        $  72.7   $(16.5)
                                                                         =======   ======
     Net income (loss) per share,
         assuming full dilution.........................                $  3.03   $  (.70)
<FN>

(1)    This  calculation  is submitted in accordance  with  Regulation  S-K item
       601(b)(11)  although it is contrary to paragraph 40 of APB Opinion No. 15
       because it produces an antidilutive result.

</FN>
</TABLE>



<TABLE>
<CAPTION>



                                                                     EXHIBIT 12
                        GATX CORPORATION AND SUBSIDIARIES

           COMPUTATION OF RATIOS OF EARNINGS TO COMBINED FIXED CHARGES
                          AND PREFERRED STOCK DIVIDENDS
                         (In Millions Except For Ratios)

                                                        1996       1995       1994
                                                      --------   --------   ------


<S>                                                    <C>       <C>       <C>     
Earnings available for fixed charges:
     Net income                                        $  102.7  $  100.8  $   91.5
Add:
     Income taxes                                          54.4      47.6      48.8
     Equity in net earnings of affiliated companies,
         net of distributions received                      8.0       6.5       3.7
     Interest on indebtedness and amortization
         of debt discount and expense                     202.8     170.1     148.2
     Amortization of capitalized interest                   3.7       1.1       1.1
     Portion of rents representative of
         interest factor (deemed to be one-third)          56.7      43.9      37.9
                                                          ------    ------    ------

Total earnings available for fixed charges             $  428.3  $  370.0  $  331.2
                                                          ======    ======    ======

Preferred dividend requirements                        $   13.2  $   13.2  $   13.3
Ratio to convert preferred
     dividends to pretax basis (A)                          173%      169%      171%
                                                          ------    ------    ------

Preferred dividend factor on pretax basis                  22.8      22.3      22.7
Fixed charges:
     Interest on indebtedness and amortization
         of debt discount and expense                     202.8     170.1     148.2
     Capitalized interest                                   6.8       6.2       3.0
     Portion of rents representative of interest
         factor (deemed to be one-third)                   56.7      43.9      37.9
                                                          ------    ------    ------

Combined fixed charges and
     preferred stock dividends                         $  289.1  $  242.5  $  211.8
                                                          ======    ======    ======

Ratio of earnings to combined fixed charges
           and preferred stock dividends (B)               1.48X     1.53x     1.56x

<FN>

(A)      To adjust preferred  dividends to a pretax basis,  income before income
         taxes and equity in net earnings of affiliated  companies is divided by
         income before equity in net earnings of affiliated companies.
(B)      The ratios of earnings to combined fixed charges and preferred stock 
         dividends represent the number of times "fixed charges and preferred 
         stock dividends" were covered by "earnings."  "Fixed charges and 
         preferred stock dividends" consist of interest on outstanding debt and 
         capitalized interest, one-third (the proportion deemed representative
         of the interest factor) of rentals, amortization of debt discount and 
         expense, and dividends on preferred stock adjusted to a pretax basis. 
         "Earnings" consist of consolidated net income before income taxes and 
         fixed charges, less equity in net earnings of affiliated
         companies, net of distributions received.

</FN>
</TABLE>





GATX Review of Financial Operations
- -------------------------------------------------------------------------------


Reports of GATX Management and of Ernst & Young LLP,
  Independent Auditors                                                   34

Management Discussion and Analysis: 1996 Compared to 1995
  (Continued on pages 43, 45 and 47)                                     35

Financial Data of Business Segments                                      38

Statements of Consolidated Income and Reinvested Earnings                42

Consolidated Balance Sheets                                              44

Statements of Consolidated Cash Flows                                    46

Notes to Consolidated Financial Statements                               50

Quarterly Results of Operations (Unaudited) and                          65
  Common and Preferred Stock Information

Selected Financial Data                                                  66

Management Discussion and Analysis: 1995 Compared to 1994                68

- -------------------------------------------------------------------------------



BUSINESS SEGMENTS

The following summary describes GATX's current business segments:

Railcar  Leasing  and  Management  represents  General  American  Transportation
Corporation and its foreign subsidiaries and affiliates (Transportation),  which
lease and manage tank cars and other specialized railcars.

Financial Services  represents GATX Capital Corporation and its subsidiaries and
joint ventures  (Capital),  which arrange and service the financing of equipment
and other capital assets on a worldwide basis.

Terminals and Pipelines  represents GATX Terminals  Corporation and its domestic
and foreign subsidiaries and affiliates (Terminals),  which own and operate tank
storage terminals, pipelines and related facilities.

Logistics and Warehousing  represents GATX Logistics,  Inc.  (Logistics),  which
provides distribution and logistics support services and warehousing  facilities
throughout North America.

Great Lakes Shipping represents American Steamship Company (ASC), which operates
self-unloading vessels on the Great Lakes.



                                      -33-
                                                     
<PAGE>



                                             Report of GATX Management




To Our Shareholders:

The management of GATX  Corporation has prepared the  accompanying  consolidated
financial statements and related information included in this 1996 Annual Report
to  Shareholders  and has the primary  responsibility  for the integrity of this
information.  The financial  statements  have been  prepared in conformity  with
generally accepted accounting principles and necessarily include certain amounts
which are based on estimates and informed judgments of management.

The  financial  statements  have  been  audited  by  the  company's  independent
auditors,  whose report thereon  appears on this page.  Their role is to form an
independent  opinion as to the fairness with which such  statements  present the
financial position of the company and the results of its operations.

GATX  maintains a system of internal  accounting  controls  which is designed to
provide reasonable  assurance as to the reliability of its financial records and
the protection of its shareholders'  assets. The concept of reasonable assurance
is based on the recognition that the cost of a system of internal control should
not exceed the  related  benefits.  Management  believes  the  company's  system
provides this appropriate balance in all material respects.

GATX's system of internal  controls is further  augmented by an audit  committee
composed of directors  who are not  officers or  employees of GATX,  which meets
regularly throughout the year with management,  the independent auditors and the
internal  auditors;  an internal audit program that includes prompt,  responsive
action by management; and the annual audit of the company's financial statements
by independent auditors.





       Ronald H. Zech
     Chairman and Chief
     Executive Officer




      David M. Edwards
   Vice President Finance
and Chief Financial Officer




      Ralph L. O'Hara
       Controller and
  Chief Accounting Officer


                                      
                                                      

<PAGE>



                              Report of Ernst & Young LLP, Independent Auditors








To the Shareholders and
Board of Directors of
GATX Corporation:

We have audited the accompanying consolidated balance sheets of GATX Corporation
and subsidiaries as of December 31, 1996 and 1995, and the related statements of
consolidated income and reinvested earnings and consolidated cash flows for each
of the three  years in the period  ended  December  31,  1996.  These  financial
statements   are  the   responsibility   of  the   company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the consolidated  financial position of GATX Corporation
and  subsidiaries  as of December  31,  1996 and 1995,  and the results of their
operations  and their cash flows for each of the three years in the period ended
December 31, 1996, in conformity with generally accepted accounting principles.




ERNST & YOUNG LLP



Chicago, Illinois
January 28, 1997


                                      - 34 -
                                                     

<PAGE>



                       Management Discussion and Analysis
                              1996 Compared to 1995



GATX  reported  record net income of $103  million or $4.37 per common share for
the year ended  December  31, 1996  compared to $101 million or $4.30 per common
share for 1995. On a fully diluted basis, earnings per share were $4.19 compared
to $4.13 in the prior  year.  This  improvement  was  principally  due to record
earnings at Transportation and Capital. However, Terminals' net income decreased
substantially  from the prior year. ASC and Logistics'  earnings were relatively
flat with 1995.  GATX's return on common  equity for 1996 was 15.4%  compared to
16.7% in 1995. The comparative  performance for 1995 versus 1994 is discussed in
the prior year's management discussion on pages 68, 69 and 70 of this report.

RAILCAR  LEASING AND  MANAGEMENT  Transportation's  gross income of $428 million
increased $67 million from 1995.  The mid-1996  acquisition of the remaining 55%
interest in CGTX, Transportation's Canadian railcar affiliate, accounted for $27
million of the increase;  previously  the 45% interest had been accounted for as
an equity  investment.  The remainder of the revenue increase is due to the full
year effect of a record number of railcar additions in 1995, another strong year
of fleet additions in 1996, and an increase in average rental rates. In addition
to the 8,700 cars at CGTX,  over  4,400  cars were added in 1996.  At the end of
1996, Transportation had 73,200 railcars on lease in North America. With a total
fleet of 77,500 cars, utilization ended the year at 95%, up from 94% utilization
at the end of 1995. Fleet additions in 1997 are expected to remain strong.

Net income of $68 million increased 8% over 1995, reflecting the higher revenues
and the  impact  of CGTX  partially  offset  by  higher  repair  costs and other
operating and ownership expenses.  Operating margins improved slightly as growth
in revenues exceeded the increase in fleet repair costs and SG&A expenses.

Repair costs  increased 10% due to the expanded  fleet size,  but decreased as a
percentage of revenue from 1995, in part due to the efficiencies  from the major
service  center  upgrade  program  completed  last year.  The percentage of cars
repaired at  Transportation's  service  centers  increased  to 71% from 65% last
year,  indicating  a decreased  dependence  on outside  contract  repair  shops.
Throughput  days,  the  time it  takes a  railcar  to be  repaired  through  the
Transportation  service center  network,  declined from an average of 38 days in
1995 to 32 days in 1996.  Asset ownership  costs,  consisting of operating lease
rents, depreciation,  and interest expense, increased as a result of the growing
fleet.  Equity  in  earnings  of  affiliates  declined  from  1995  due  to  the
aforementioned change in accounting for CGTX.

FINANCIAL  SERVICES  Capital's  gross income of $337 million was $119 million or
55% higher than 1995. All major revenue categories, including lease and interest
income,  gains on sales of assets, and fees were higher. In addition,  equipment
sales  added $36  million to gross  income.  Equipment  sales  represents  a new
revenue  category  arising  from the October  1996  acquisition  of  Centron,  a
technology  equipment  supplier.  Lease  income  grew  to $196  million  in 1996
compared to $140 million in 1995 due to the full year effect of the October 1995
acquisition  of Sun Financial and new volume.  Gains on sales of assets were $36
million,  a small  increase from last year. Fee income was a record $32 million,
$13 million higher than the prior period due to a high level of residual sharing
on  managed  asset  sales.  Fee  income  includes  residual  sharing,  portfolio
management,  and transaction  arrangement  income.  Gains on sales of assets and
transaction based fees do not occur evenly from period to period.

Net income was a record $46 million,  a 39% increase from last year,  due to the
higher revenue,  improved earnings from affiliates,  and a lower loss provision,
offset in part by

                                      - 35 -
                                                      

<PAGE>



increased  interest,  operating and SG&A costs.  Equity  earnings of $14 million
increased $2 million primarily from the earnings of Locomotive Leasing Partners,
a joint venture  established in 1996 with EMD/General  Motors. The provision for
possible  losses of $13 million  decreased $5 million from last year.  Capital's
allowance  for  possible   losses  of  $114  million   represents  6.6%  of  net
investments,  compared  to 6.5% last year.  Interest  expense was higher as debt
balances  increased to fund the net growth in the  portfolio,  although  average
interest rates were modestly  lower than last year.  Increased  operating  costs
include  the  cost of  equipment  sales,  the  counterpart  to the  new  revenue
category,  as well as increased  depreciation  and  operating  lease  expense to
support  the  larger  investment  base.  Selling,  general,  and  administrative
expenses  increased  due to the full year effect of the late 1995 Sun  Financial
acquisition, the Centron acquisition, and higher human resource costs.

While  significant  commercial  aircraft  investments  were  completed  in 1996,
Capital  also has managed its  portfolio  to  diversify  its asset mix  further,
resulting in a relatively lower  concentration of aircraft as a percent of total
portfolio  investments.  Aircraft  decreased to 33% of the portfolio from 39% in
1995, while technology, rail, and marine assets all increased.

TERMINALS AND PIPELINES  Terminals' gross income for 1996 of $298 million was 5%
less  than  1995  resulting  from  general  softness  in both the  domestic  and
international  petroleum markets.  The petroleum business  environment since the
second half of 1995 has been characterized by backwardated markets, historically
low petroleum inventory levels, and lower pricing due to increased  competition.
Backwardation  indicates that the economics in the petroleum  futures market, as
characterized by the spread between spot and future prices, are not providing an
incentive to store product.

While  throughput  of  petroleum  products  remained  strong,   rates  declined.
Throughput for 1996 of 705 million barrels at wholly-owned  locations  increased
8% from 655 million barrels last year. Average utilization for the year was 86%,
down from 1995's  average of 88%,  though  1996  year-end  utilization  was 89%.
Balanced  against the difficult  petroleum  terminaling  markets were  continued
strong  chemical  demand  as well  as very  good  pipeline  results.  Terminals'
pipelines  serve the growing  Nevada and Florida  markets,  and those  pipelines
continue to be enhanced and expanded.

Terminals' net income of $13 million declined from last year's $31 million.  The
difficult petroleum  terminaling markets resulted in decreased operating margins
at a number  of key  locations,  including  New  York  Harbor,  United  Kingdom,
Houston, and Los Angeles. Although Terminals has been able to reduce its overall
cost base,  results have been impacted by  rationalization  costs and consulting
charges.  Overall  operating costs  decreased $5 million or 3% from 1995.  Fixed
asset ownership costs, which include depreciation and interest, increased to 34%
of  revenue  from 29% in 1995 due to  significant  facility  and  infrastructure
investments.  Terminals' transformation initiatives led to increased expense for
consulting  studies and  rationalization  costs;  these initiatives  continue to
address  on-going  cost  reduction  and  productivity  enhancements.  Equity  in
earnings  of  affiliates  of $12  million  decreased  $3 million  from last year
primarily  from  the  effects  of  lower  petroleum  storage,   particularly  in
Singapore,  partially offset by higher earnings from a Japanese  affiliate which
completed its rebuilding from the 1995 Kobe earthquake.

Going into 1997,  Terminals  continues  to face a  difficult  petroleum  storage
market and is continuing its rationalization  process, as well as its evaluation
of its markets and facilities.






                                      - 36 -
                                                     

<PAGE>






LOGISTICS AND WAREHOUSING  Logistics' gross income of $267 million  decreased 2%
from  1995 due to the  impact of lost  business  partially  offset by  increased
business  with  existing  contract  customers.  Total  warehousing  capacity  at
year-end  1996 of 21.5 million  square feet  decreased 12% from last year's 24.4
million  square feet in part due to the planned  effort to eliminate  low margin
public  business.  Space  utilization  was 91% at year end  compared to 97% last
year. Empty space was particularly troublesome in certain East Coast markets.

Net income of $.9  million was $.4  million  higher  than last year  despite the
lower  revenues due to an improved  margin  percentage  and lower reserve needs.
Margins for 1996 were 10.5%  compared with 10.0% last year,  though  significant
empty space costs compressed the improvement.  In addition,  information systems
costs continued to increase to better meet customer needs.

Logistics  continues to  implement  its plan of pursuing  contract  business and
reducing low margin public business. By emphasizing key customer  relationships,
Logistics   successfully   expanded  volume  with  several  important   existing
customers.  However, this strategy is evolutionary and may take several years to
improve earnings significantly.

GREAT LAKES SHIPPING  ASC's gross income in 1996 was $85 million,  a 1% increase
from last year.  Revenue  increased  despite lower tonnage  carried,  as freight
rates per ton increased,  both for normal  increases as well as the pass-through
of a portion of the increase in sharply  higher fuel costs.  Tonnage  carried in
1996 totaled 24.6 million tons, a 4% decrease from the 25.5 million tons carried
last year.  Adverse  weather  conditions in early 1996 hampered the start of the
navigation  season,  but all customer  needs and  requirements  were  satisfied.
Customer  demand  remained  strong  throughout  the  1996  season.  Iron ore and
limestone tonnage increased while coal tonnage decreased.

Net income of $6.8 million  decreased  slightly  from 1995  primarily due to the
lower tonnage carried,  lower interest income on invested funds, and higher fuel
costs, offset in part by favorable operating and claims experience. Contribution
margin per ton was 2% greater than the prior year, reflecting a change in mix of
commodities  carried.  High fuel costs are expected to persist in 1997, although
certain  customer  contracts allow for fuel  escalation  costs above a specified
range to be recouped.

The environment on the Great Lakes remains  competitive,  with supply and demand
for vessel capacity  approximately  in balance.  ASC carried an estimated 22% of
the total U.S. flag Great Lakes  tonnage in 1996,  down slightly from last year.
U.S. flag tonnage was 110 million tons, an increase of 5 million tons from 1995.
Iron ore cargoes  represented  46% of ASC's  tonnage,  an increase from 40% last
year.  Raw steel  production  was  approximately  88% of  capacity in late 1996,
consistent with 1995 utilization.

CORPORATE AND OTHER Corporate and Other net expense of $31 million  decreased $2
million  from  1995  primarily  due  to the  reversal  of a  litigation  reserve
following the successful defense of previously reported litigation against GATX.

FORWARD-LOOKING STATEMENTS Certain statements in the Management's Discussion and
Analysis constitute forward-looking statements within the meaning of Section 27A
of the Securities Act of 1933 and Section 21E of the Securities  Exchange Act of
1934.  Although the Company  believes  that the  expectations  reflected in such
forward-looking statements are based on reasonable assumptions,  such statements
are subject to risks and uncertainties that could cause actual results to differ
materially from those projected.





                                      - 37 -
                                                      
<PAGE>




Financial Data of Business Segments
- -------------------------------------------------------------------------------


GATX  provides  services  to a variety of capital  goods  markets  through  five
principal  business  segments.  The  financial  data  presented  on this and the
following three pages depict the  profitability,  financial  position,  and cash
flow of each of GATX's business segments.

The presentation of segment profitability  includes the direct costs incurred at
the segment's  operating  level plus expenses  allocated by the parent  company.
Allocated  expenses  represent costs which these  operations would have incurred
otherwise,  but do not  include  general  corporate  expense  or parent  company
interest  expense.  Interest  costs  associated  with segment  indebtedness  are
included in the  determination of profitability of each segment,  since interest
expense  directly  influences  any  investment  decision and the  evaluation  of
subsequent operational  performance.  Interest expense by segment has been shown
separately  on page 41 to enable  the  determination  of  segment  profitability
before deducting such costs.

<TABLE>
<CAPTION>

SEGMENT PROFITABILITY (IN MILLIONS)
Gross Income                               1996       1995         1994        1993        1992
- -----------------------------------------------------------------------------------------------

<S>                                  <C>         <C>         <C>         <C>         <C>  
Railcar Leasing and                       
Management                           $    427.9  $    360.9  $    322.1  $    302.2  $    289.3
Financial Services                        337.3       217.9       206.8       204.0       177.7
Terminals and Pipelines                   297.6       313.4       303.1       281.1       266.5
Logistics and Warehousing                 267.4       272.4       244.2       224.4       212.2
Great Lakes Shipping                       85.2        83.5        82.4        80.6        78.7
- -----------------------------------------------------------------------------------------------                                     

Subtotal                                1,415.4     1,248.1     1,158.6     1,092.3     1,024.4
Corporate and Other                        (1.0)       (1.7)       (3.6)       (5.4)       (5.3)
- -----------------------------------------------------------------------------------------------                                     


Consolidated                         $  1,414.4  $  1,246.4  $  1,155.0  $  1,086.9  $  1,019.1
- -----------------------------------------------------------------------------------------------                                     
</TABLE>

<TABLE>
<CAPTION>


Income Before Income Taxes, Equity
in Net Earnings of Affiliated
Companies and Cumulative
Effect of Accounting Changes               1996       1995         1994        1993        1992
- -----------------------------------------------------------------------------------------------                                     


<S>                                  <C>         <C>         <C>         <C>         <C>       
Railcar Leasing and
Management                           $    103.8  $     90.7  $     79.6  $     74.4  $     68.4
Financial Services                         56.1        36.7        34.4        34.5       (38.9)
Terminals and Pipelines                     3.0        30.3        33.2        30.2        19.8
Logistics and Warehousing                   3.8         3.2         1.6         2.5         3.8
Great Lakes Shipping                       10.5        10.8         8.8        10.2         9.3
- -----------------------------------------------------------------------------------------------                                    

Subtotal                                  177.2       171.7       157.6       151.8        62.4

Corporate and Other:
Selling, general and
administrative expense                    (16.0)      (20.4)      (18.3)      (22.9)      (18.9)
Interest expense                          (30.6)      (31.8)      (17.2)      (18.4)      (23.4)
Other, net                                 (1.9)       (2.5)       (4.3)       (6.1)       (5.2)
- -----------------------------------------------------------------------------------------------                                     

Subtotal                                  (48.5)      (54.7)      (39.8)      (47.4)      (47.5)
- -----------------------------------------------------------------------------------------------                                    


Consolidated                         $    128.7  $    117.0  $    117.8  $    104.4  $     14.9
- -----------------------------------------------------------------------------------------------                                    
</TABLE>

<TABLE>
<CAPTION>

Equity in Net Earnings
of Affiliated Companies                    1996       1995         1994        1993        1992
- -----------------------------------------------------------------------------------------------                                     


<S>                                  <C>         <C>         <C>         <C>         <C>       
Railcar Leasing and
Management                           $      2.9  $      5.4  $      4.7  $      4.5  $      4.5
Financial Services                         13.6        11.3         5.6         5.1         7.7
Terminals and Pipelines                    11.9        14.7        12.2        10.1        11.8
- -----------------------------------------------------------------------------------------------                                    

Consolidated                         $     28.4  $     31.4  $     22.5  $     19.7  $     24.0
- -----------------------------------------------------------------------------------------------                                    
</TABLE>

<TABLE>
<CAPTION>

Income Before Cumulative
Effect of Accounting Changes               1996       1995         1994        1993(A)   1992(B) 
- -----------------------------------------------------------------------------------------------                                     


<S>                                  <C>         <C>         <C>         <C>         <C>       
Railcar Leasing and
Management                           $     67.7  $     62.9  $     55.1  $     47.6  $     49.4
Financial Services                         45.9        32.6        24.9        21.5       (16.7)
Terminals and Pipelines                    12.6        31.0        31.9        26.5        23.4
Logistics and Warehousing                    .9          .5         (.5)         .1          .9
Great Lakes Shipping                        6.8         7.0         5.6         6.8         6.2
- -----------------------------------------------------------------------------------------------                                    

Subtotal                                  133.9       134.0       117.0       102.5        63.2
Corporate and Other                       (31.2)      (33.2)      (25.5)      (29.8)      (33.9)
- -----------------------------------------------------------------------------------------------                                     


Consolidated                         $    102.7  $    100.8  $     91.5  $     72.7  $     29.3
- -----------------------------------------------------------------------------------------------                                    
<FN>

(A)      Income  includes a $7.3 million charge for the  cumulative  increase in
         deferred income taxes as a result of the 1993 federal tax rate change.
(B)      Income was reduced  further by $45.8 million for the cumulative  effect
         of accounting changes resulting in a net loss of $16.5 million.
</FN>
</TABLE>

                                      - 38 -
                                                      
<PAGE>



Financial Data of Business Segments (Continued)
- -------------------------------------------------------------------------------


The financial position data below present the identifiable asset base of each of
GATX's business  segments and the degree to which such assets have been financed
with external  sources of capital.  GATX  utilizes  additional  assets,  such as
railcars, aircraft and warehouses, which are financed through off- balance sheet
operating  leases  and  therefore  are  not  included  in  identifiable  assets;
similarly, the corresponding financings are not included in long-term debt.

<TABLE>
<CAPTION>

FINANCIAL POSITION (IN MILLIONS)

Identifiable
Assets                               1996        1995        1994       1993         1992
- ------------------------------------------------------------------------------------------


<S>                             <C>         <C>         <C>         <C>         <C>       
Railcar Leasing and
Management                      $  2,387.1  $  2,041.9  $  1,882.8  $  1,701.0  $  1,694.7
Financial Services                 1,808.9     1,503.3     1,255.8     1,240.1     1,320.0
Terminals and Pipelines            1,193.5     1,101.5     1,022.5       872.5       816.2
Logistics and Warehousing            161.8       171.6       172.6       172.8       165.2
Great Lakes Shipping                 179.6       187.2       189.8       194.5       204.8
- ------------------------------------------------------------------------------------------                                         


Subtotal                           5,730.9     5,005.5     4,523.5     4,180.9     4,200.9

Corporate and Other                   30.7        21.9        20.9        25.0        27.3
Intersegment Amounts              (1,011.4)     (984.5)     (893.7)     (813.8)     (801.9)
- ------------------------------------------------------------------------------------------                                          


Consolidated                    $  4,750.2  $  4,042.9  $  3,650.7  $  3,392.1  $  3,426.3
- ------------------------------------------------------------------------------------------                                         
</TABLE>

<TABLE>
<CAPTION>


Long-Term Debt
and Capital Lease Obligations        1996        1995        1994       1993         1992
- ------------------------------------------------------------------------------------------                                          


<S>                             <C>         <C>         <C>         <C>         <C>       
Railcar Leasing and
Management                      $  1,169.9  $    979.2  $    874.9  $    744.8  $    744.1
Financial Services                 1,216.1       888.9       688.3       715.3       728.4
Terminals and Pipelines              649.1       560.7       506.8       422.8       389.0
Logistics and Warehousing              1.9         2.4        13.1        17.1        10.3
Great Lakes Shipping                 108.0       113.2       117.7       122.6       127.1
- ------------------------------------------------------------------------------------------                                         


Subtotal                           3,145.0     2,544.4     2,200.8     2,022.6     1,998.9

Intersegment Amounts                (480.9)     (451.9)     (395.7)     (308.8)     (274.3)
- ------------------------------------------------------------------------------------------                                          


Consolidated                    $  2,664.1  $  2,092.5  $  1,805.1  $  1,713.8  $  1,724.6
- ------------------------------------------------------------------------------------------                                         
</TABLE>

<TABLE>
<CAPTION>


Deferred Income
Taxes (Benefit)                      1996        1995        1994       1993         1992
- ------------------------------------------------------------------------------------------                                         


<S>                             <C>         <C>         <C>         <C>         <C>       
Railcar Leasing and
Management                      $    257.9  $    192.8  $    188.3  $    181.0  $    175.1
Financial Services                    17.8         9.7         (.1)       (7.1)       (7.8)
Terminals and Pipelines               96.1        90.4        85.2        87.0        76.8
Logistics and Warehousing              2.1          .5          .9          .8         (.1)
Great Lakes Shipping                  11.3         9.7         8.2         6.8         4.5
- ------------------------------------------------------------------------------------------                                          


Subtotal                             385.2       303.1       282.5       268.5       248.5

Corporate and Other                  (46.0)      (38.3)      (25.0)      (20.3)      (14.4)
- ------------------------------------------------------------------------------------------                                          


Consolidated                    $    339.2  $    264.8  $    257.5  $    248.2  $    234.1
- ------------------------------------------------------------------------------------------                                         
</TABLE>


                                      - 39 -
                                                      

<PAGE>



Financial Data of Business Segments (Continued)
- --------------------------------------------------------------------------------



Major  components of GATX's cash flow are shown in the  following  tabular data.
GATX's cash flow from operations and portfolio proceeds has been strong over the
five-year  period as a result of the  long-lived  asset  base on which  GATX has
built its service-oriented businesses. Portfolio proceeds represent the proceeds
from asset sales and the return of principal on Financial Services' investments.
Net cash  provided by operating  activities  includes net income as adjusted for
non-cash items which principally consists of the provisions for depreciation and
amortization, for deferred income taxes, and for possible losses.

<TABLE>
<CAPTION>

ITEMS AFFECTING CASH FLOW (IN MILLIONS)

Cash From Operations
and Portfolio Proceeds         1996      1995      1994      1993      1992
- --------------------------------------------------------------------------------

<S>                         <C>       <C>       <C>       <C>       <C>     
Net cash provided by
operating activities        $  297.5  $  205.1  $  265.4  $  229.6  $  211.3
Portfolio proceeds             354.8     282.0     212.3     243.4     155.0
- --------------------------------------------------------------------------------                                                    


Consolidated                $  652.3  $  487.1  $  477.7  $  473.0  $  366.3
- --------------------------------------------------------------------------------                                                   
</TABLE>

<TABLE>
<CAPTION>


Net Cash Provided
By Operating Activities        1996      1995      1994      1993      1992
- --------------------------------------------------------------------------------                                                   

<S>                         <C>       <C>       <C>       <C>       <C>     
Railcar Leasing and
Management                  $  177.4  $  141.5  $  118.0  $  136.5  $  108.7
Financial Services             102.2       8.5      67.7      33.0      45.8
Terminals and Pipelines         54.0      70.6      83.5      71.2      82.4
Logistics and Warehousing       17.2      14.3       9.5       4.9      14.5
Great Lakes Shipping             8.9      18.1       8.2      11.4      17.6
- --------------------------------------------------------------------------------                                                   


Subtotal                       359.7     253.0     286.9     257.0     269.0

Corporate and Other            (62.2)    (47.9)    (21.5)    (27.4)    (57.7)
- --------------------------------------------------------------------------------                                                   


Consolidated                $  297.5  $  205.1  $  265.4  $  229.6  $  211.3
- --------------------------------------------------------------------------------                                                   

</TABLE>


                                      - 40 -
                                                      

<PAGE>


<TABLE>
<CAPTION>

Data of Business Segments (Continued)
- --------------------------------------------------------------------------------

Provision For
Depreciation and Amortization     1996       1995      1994      1993      1992
- --------------------------------------------------------------------------------

<S>                           <C>         <C>       <C>       <C>       <C>     
Railcar Leasing and
Management                    $     86.8  $   76.1  $   68.3  $   63.9  $   62.6
Financial Services                  45.3      32.0      35.1      29.5      21.1
Terminals and Pipelines             51.9      45.3      43.5      41.0      38.6
Logistics and Warehousing           11.1      11.1      11.5      10.2      10.1
Great Lakes Shipping                 6.3       6.2       6.0       5.6       5.6
- --------------------------------------------------------------------------------                                                   

Subtotal                           201.4     170.7     164.4     150.2     138.0

Corporate and Other                  1.0        .9        .7        .5        .3
- --------------------------------------------------------------------------------                                                   


Consolidated                  $    202.4  $  171.6  $  165.1  $  150.7  $  138.3
- --------------------------------------------------------------------------------                                                   
</TABLE>

<TABLE>
<CAPTION>

Capital Additions and
Portfolio Investments             1996       1995      1994      1993      1992
- --------------------------------------------------------------------------------                                                   

<S>                           <C>         <C>       <C>       <C>       <C>     
Railcar Leasing and
Management                    $    386.8  $  392.6  $  285.4  $  195.3  $  116.6
Financial Services                 659.3     388.5     279.2     302.1     178.0
Terminals and Pipelines            129.5     148.6     154.4      77.8      76.2
Logistics and Warehousing            6.6       6.4       8.1      14.1      16.0
Great Lakes Shipping                  .8        .7        .7        .1        .6
- --------------------------------------------------------------------------------                                                    


Subtotal                         1,183.0     936.8     727.8     589.4     387.4

Corporate and Other                  1.8        .9        .5       7.0        .1
- --------------------------------------------------------------------------------                                                   

Consolidated                  $  1,184.8  $  937.7  $  728.3  $  596.4  $  387.5
- --------------------------------------------------------------------------------                                                   
</TABLE>

<TABLE>
<CAPTION>

Interest Expense                  1996       1995      1994      1993      1992
- --------------------------------------------------------------------------------                                                    

<S>                           <C>         <C>       <C>       <C>       <C>     
Railcar Leasing and
Management                    $    108.5  $   92.2  $   70.0  $   69.6  $   87.3
Financial Services                  86.1      68.4      62.7      65.4      71.9
Terminals and Pipelines             53.5      46.4      39.7      39.0      40.3
Logistics and Warehousing             .3        .8       1.0        .7       1.7
Great Lakes Shipping                 7.5       7.8       8.1       9.2       9.5
- --------------------------------------------------------------------------------                                                   


Subtotal                           255.9     215.6     181.5     183.9     210.7

Corporate and Other                 30.6      31.8      17.2      18.4      23.4
Intersegment Amounts               (83.7)    (77.3)    (50.5)    (50.5)    (58.0)
- --------------------------------------------------------------------------------                                                   


Consolidated                  $    202.8  $  170.1  $  148.2  $  151.8  $  176.1
- --------------------------------------------------------------------------------                                                   
</TABLE>

<TABLE>
<CAPTION>

Long-Term Debt and Capital
Lease Obligation Maturities       1997       1998      1999      2000      2001
- --------------------------------------------------------------------------------                                                   

<S>                           <C>         <C>       <C>       <C>       <C>     
Railcar Leasing and
Management                    $     62.3  $   39.9  $   55.1  $   95.3  $   34.2
Financial Services                 218.3     162.0     136.7     116.8     105.9
Terminals and Pipelines             13.0      80.0      48.0      23.1      72.3
Logistics and Warehousing             .4        .1        .1        .1        .1
Great Lakes Shipping                 5.8       5.8       5.7       5.7       5.7
- --------------------------------------------------------------------------------                                                   


Consolidated                  $    299.8  $  287.8  $  245.6  $  241.0  $  218.2
- --------------------------------------------------------------------------------                                                   
</TABLE>



                                     - 41 -
                                                      

<PAGE>


<TABLE>
<CAPTION>

Statements of Consolidated Income and Reinvested Earnings
- --------------------------------------------------------------------------------------
GATX Corporation and Subsidiaries
In Millions Except Per Share Data/Year Ended December 31   

                                                 1996            1995           1994
- --------------------------------------------------------------------------------------

<S>                                        <C>            <C>            <C>          
Gross Income                               $     1,414.4  $     1,246.4  $     1,155.0


Costs and Expenses
Operating expenses                                 695.1          625.8          579.5
Interest                                           202.8          170.1          148.2
Provision for depreciation
and amortization                                   202.4          171.6          165.1
Provision for possible losses                       12.5           18.4           19.2
Selling, general and administrative                172.9          143.5          125.2
                                              -----------    -----------    -----------
                                                 1,285.7        1,129.4        1,037.2
                                              -----------    -----------    -----------


Income Before Income Taxes and Equity
in Net Earnings of Affiliated Companies            128.7          117.0          117.8

Income Taxes                                        54.4           47.6           48.8
                                              -----------    -----------    -----------

Income Before Equity in Net
Earnings of Affiliated Companies                    74.3           69.4           69.0

Equity in Net Earnings
of Affiliated Companies                             28.4           31.4           22.5
                                              -----------    -----------    -----------


Net Income                                         102.7          100.8           91.5


Reinvested earnings at beginning of year           409.0          353.5          305.1
Dividends declared on
Common and Preferred Stock                         (48.0)         (45.3)         (43.1)
                                              -----------    -----------    -----------

Reinvested Earnings at End of Year         $       463.7  $       409.0  $       353.5
                                              ===========    ===========    ===========

                                                                      
- ---------------------------------------------------------------------------------------

Per Share Data
Net income                                 $         4.37 $         4.30 $         3.88
Net income, assuming full dilution                   4.19           4.13           3.78
Dividends declared per common share                  1.72           1.60           1.50
Dividends declared per $2.50 Cumulative
Preferred share                                      2.50           2.50           2.50
Dividends declared per $3.875
Cumulative Preferred share                           3.875          3.875          3.875
Average number of common shares and
common share equivalents (in thousands)             20,483         20,359         20,153
- ----------------------------------------------------------------------------------------                                           

<FN>

See Notes to Consolidated Financial Statements.

</FN>
</TABLE>


                                     - 42 -
                                                     
<PAGE>



                  MANAGEMENT DISCUSSION AND ANALYSIS OF INCOME
                              1996 COMPARED TO 1995

OVERVIEW The comparison of 1996 versus 1995 gross income and expenses is heavily
influenced by the effects of three recent  acquisitions:  CGTX, Centron, and Sun
Financial.  General American  Transportation  acquired the remaining interest in
CGTX in mid-1996.  GATX Capital  acquired the  remaining  interest in Centron in
late 1996 and Sun Financial in late 1995. Because GATX previously held less than
majority  interests in CGTX and Centron,  their  results were  accounted  for as
equity in earnings of affiliates; they are now fully consolidated.

Gross Income of $1.4 billion increased $168 million or 13% from 1995.  Capital's
revenue  increased  $119  million  due to  Centron's  equipment  sales and other
revenue, a full year of Sun Financial results, the increased portfolio size, and
strong fee income.  Railcar  revenues  increased as a result of a larger  active
railcar fleet and $27 million of CGTX revenue.  Terminaling revenue declined $16
million primarily due to highly competitive petroleum storage pricing.

Operating Expenses of $695 million are 11% higher than last year. Centron's cost
of equipment sales  accounted for $33 million of the increase,  with most of the
remaining  increase  attributable  to  continued  sale-leaseback  financings  at
Transportation and Capital. To the extent that sale-leaseback  financing is used
instead of traditional debt financing, operating lease rent expense, a component
of  operating  expenses,  will  increase  instead of  depreciation  and interest
expense.  Logistics' and Terminals'  operating  expenses were lower,  reflecting
their reduced revenues.

Interest  Expense of $203 million  increased 19% as the result of higher average
debt  balances  to fund the  growth of the  business,  somewhat  offset by lower
interest rates. Over half of the increase occurred at Capital.

The  company  continues  to  utilize  interest  rate  swaps to better  match the
duration of the debt  portfolio to the terms of the railcar  leases and floating
rate assets. The effect of the swaps was to reduce interest expense in both 1996
and 1995.

Depreciation and Amortization Expense increased $31 million due to the increased
asset base.  Capital's  depreciation  increased  $13  million  due to  increased
investment.  Transportation's  depreciation  increased as a result of CGTX and a
larger  domestic fleet. A larger asset base at Terminals,  including  regulatory
and maintenance improvements, added $6 million to depreciation.

The Provision for Possible Losses of $13 million,  which is largely attributable
to  Capital,  was less than the prior year based on the  current  assessment  of
reserve needs.

Selling,  General and Administrative  Expenses were $29 million higher than last
year,  $15  million  of  which is  incremental  from  the  three  aforementioned
acquisitions.   In  addition,  expenses  increased  for  human  resource  costs,
information  systems  initiatives,  consulting,  and Terminals'  rationalization
costs.

Income Tax  Expense of $54  million  represents  an  effective  tax rate of 42%,
somewhat  higher than last year's 41%. The  effective  tax rate exceeded the 35%
federal   statutory   rate  because  of  state  taxes,   foreign   income,   and
non-deductible items.

Equity in Net  Earnings  of  Affiliated  Companies  of $28  million  declined $3
million from the prior year.  The  consolidation  of CGTX and Centron during the
year changed the reporting from the equity method for those two operations which
reduced equity  earnings by $2 million from 1995.  Capital's rail and technology
joint  ventures  reported  increased  earnings,  offset by lower  performance at
Terminals' petroleum joint venture in Singapore.

Consolidated  Net Income of $103  million,  an increase of $2 million  from last
year,  was  achieved  on  the  strength  of  record   earnings  at  Capital  and
Transportation,  offset by a decline at Terminals.  These  consolidated  results
represent the third consecutive year of record earnings for GATX Corporation.

                                     - 43 -
                                                      
<PAGE>


<TABLE>
<CAPTION>

Consolidated Balance Sheets

- --------------------------------------------------------------------------------

GATX Corporation and Subsidiaries
In Millions/December 31                                    1996         1995
- --------------------------------------------------------------------------------

<S>                                                    <C>         <C>       
Assets
Cash and Cash Equivalents                              $     46.2  $     34.8

Receivables
Trade accounts                                              130.1       117.0
Finance leases                                              761.3       672.2
Secured loans                                               222.6       239.9
Less - Allowance for possible losses                       (121.1)     (100.0)
                                                          --------    --------
                                                            992.9       929.1

Operating Lease Assets and Facilities
Railcars and support facilities                           2,436.5     1,945.1
Tank storage terminals and pipelines                      1,377.8     1,242.3
Great Lakes vessels                                         199.3       204.1
Operating lease investments and other                       605.6       510.7
                                                         --------    --------
                                                          4,619.2     3,902.2
Less - Allowance for depreciation                        (1,772.8)   (1,533.1)
                                                         --------    --------
                                                          2,846.4     2,369.1

Investments in Affiliated Companies                         464.2       408.7

Other Assets                                                400.5       301.2
                                                         --------    --------

                                                       $  4,750.2  $  4,042.9
                                                         ========    ========


Liabilities, Deferred Items and Shareholders' Equity

Accounts Payable                                       $    312.6  $    233.3

Accrued Expenses                                             51.7        48.2

Debt
Short-term debt                                             243.8       330.2
Long-term debt                                            2,436.9     1,850.9
Capital lease obligations                                   227.2       241.6
                                                         --------    --------
                                                          2,907.9     2,422.7

Deferred Income Taxes                                       339.2       264.8
Other Deferred Items                                        363.9       356.1
                                                         --------    --------

Total Liabilities and Deferred Items                      3,975.3     3,325.1

Shareholders' Equity
Preferred Stock                                               3.4         3.4
Common Stock                                                 14.4        14.3
Additional capital                                          329.0       324.8
Reinvested earnings                                         463.7       409.0
Cumulative unrealized equity adjustments                     11.4        13.4
                                                         --------    --------
                                                            821.9       764.9
Less - Cost of common shares in treasury                    (47.0)      (47.1)
                                                         --------    --------
Total Shareholders' Equity                                  774.9       717.8
                                                         --------    --------

                                                       $  4,750.2  $  4,042.9
                                                         ========    ========

<FN>

See Notes to Consolidated Financial Statements.

</FN>
</TABLE>


                                     - 44 -
                                                     

<PAGE>



              MANAGEMENT DISCUSSION AND ANALYSIS OF BALANCE SHEETS
                              1996 COMPARED TO 1995


OVERVIEW  The comparison  of the 1996  balance  sheet to 1995 is affected by two
acquisitions.   Transportation  acquired  the  remaining  interest  in  CGTX  in
mid-1996.  GATX Capital acquired the remaining interest in Centron in late 1996.
Because GATX previously held non-controlling interests in CGTX and Centron, they
were previously accounted for as investments in affiliated  companies;  they are
now fully consolidated.

Total Assets of $4.8 billion increased $707 million.  Approximately half of this
increase  is due to the  consolidation  of  assets  acquired  with  the CGTX and
Centron acquisitions.

Also, the high level of capital  additions and portfolio  investments  more than
offset the $202 million of depreciation  and the normal runoff of the portfolio.
GATX also  utilizes  over $1 billion of  additional  assets,  such as  railcars,
aircraft and warehouses,  which are financed through off-balance sheet operating
leases and therefore are not included on the balance sheet.

Total  Receivables  increased $85 million primarily due to new investment volume
at Capital and trade  receivables  at CGTX.  The allowance  for possible  losses
increased  $21 million  primarily  due to the $13  million  addition to the loss
reserve and $9 million of net recoveries at Capital.  The allowance for possible
losses remained largely unchanged at the other subsidiaries.

Operating Lease Assets and Facilities of $2.8 billion  increased by $477 million
primarily due to the  significant  level of capital  additions  during the year,
including the acquisitions of CGTX and Centron.  Offsetting these additions were
depreciation,  asset sales and retirements, and sale-leasebacks.  Transportation
and  Capital  sold and leased  back $214  million of rail and other  investments
during 1996, removing these assets from the balance sheet.

Investments   in  Affiliated   Companies   increased  $55  million.   Additional
investments  of $93 million  included new  aircraft  and rail joint  ventures at
Capital.  Other  additions  were  $28  million  of  equity  in net  earnings  of
affiliates and $38 million reclassed from other asset accounts to investments in
affiliated  companies  as joint  ventures  were formed.  Decreases  included $53
million when CGTX and Centron became fully consolidated, and $51 million of cash
distributions and foreign currency translation adjustments.

Other  Assets  increased  $99  million in large part due to the Centron and CGTX
acquisitions.

Accounts Payable increased $79 million.  Most of the increase is attributable to
the Centron and CGTX  acquisitions.  Timing of payments  for  railcars and other
accruals also contributed to the increase.

Total  Debt of $2.9  billion  increased  $485  million  to fund a portion of the
significant  capital  additions  and  portfolio  investments.  In addition,  the
consolidation of CGTX and Centron resulted in increased debt of $151 million.

Consolidated Equity increased $57 million, reflecting net income of $103 million
partially  offset by $48 million of common and preferred  stock  dividends.  All
other changes, including proceeds from stock option exercises,  unrealized gains
on  stock  warrants  held,  and  changes  to  the  cumulative  foreign  currency
translation adjustment, added $2 million to equity.




                                     - 45 -
                                                     
<PAGE>


<TABLE>
<CAPTION>

Statements of Consolidated Cash Flows
- ----------------------------------------------------------------------------------

GATX Corporation and Subsidiaries
In Millions/Year Ended December 31                      1996      1995      1994
- ----------------------------------------------------------------------------------



<S>                                                <C>         <C>       <C>     
Operating Activities
Net income                                         $    102.7  $  100.8  $   91.5
Adjustments to reconcile net income to net
cash provided by operating activities:
Realized gain on disposition of leased
equipment                                               (40.9)    (33.3)    (21.7)
Provision for depreciation and amortization             202.4     171.6     165.1
Provision for possible losses                            12.5      18.4      19.2
Deferred income taxes                                    25.2      16.2       9.4
Net change in trade receivables, inventories,
accounts payable and accrued expenses                    30.2     (68.9)     64.6
Other                                                   (34.6)       .3     (62.7)
- ----------------------------------------------------------------------------------                                                 

Net cash provided by operating activities               297.5     205.1     265.4

Investing Activities
Additions to operating lease assets & facilities       (436.2)   (521.5)   (435.0)
Additions to equipment on lease, net of
nonrecourse financing                                  (376.3)   (256.1)   (161.3)
Secured loans extended                                 (117.1)    (84.1)   (101.5)
Investments in affiliated companies                     (92.8)    (49.7)    (29.5)
Other investments and progress payments                (162.4)    (26.3)     (1.0)
- ----------------------------------------------------------------------------------                                                 

Capital additions and portfolio investments          (1,184.8)   (937.7)   (728.3)
Portfolio proceeds:
From disposition of leased equipment                    100.7     139.4      65.4
From return of investment                               254.1     142.6     146.9
- ----------------------------------------------------------------------------------                                                 
Total portfolio proceeds                                354.8     282.0     212.3
Proceeds from other asset dispositions                  250.3     318.5     148.5


Net cash used in investing activities                  (579.7)   (337.2)   (367.5)

Financing Activities
Proceeds from issuance of long-term debt                757.3     399.5     239.0
Repayment of long-term debt                            (283.3)   (219.6)   (127.0)
Net (decrease) increase in short-term debt             (121.1)     13.3      42.1
Repayment of capital lease obligations                  (14.4)    (13.8)    (12.4)
Issuance of common stock under employee
benefit programs                                          3.1       5.5       4.6
Cash dividends                                          (48.0)    (45.3)    (43.1)
- ----------------------------------------------------------------------------------                                                 

Net cash provided by financing
activities                                              293.6     139.6     103.2
- ----------------------------------------------------------------------------------                                                


Net Increase In Cash and Cash Equivalents          $     11.4  $    7.5  $    1.1
- ----------------------------------------------------------------------------------                                                 


<FN>

See Notes to Consolidated Financial Statements.

</FN>
</TABLE>


                                     - 46 -
                                                      
<PAGE>



                MANAGEMENT DISCUSSION AND ANALYSIS OF CASH FLOWS
                              1996 COMPARED TO 1995

GATX generates  significant cash from its operating activities and proceeds from
its investment  portfolio which are used to service debt, to pay dividends,  and
to fund  capital  additions  and  portfolio  investments.  Most  of the  capital
requirements  represent  additions to the railcar  fleet,  terminal and pipeline
facilities,  capital equipment investment portfolio, and joint ventures, and are
considered  discretionary.  As a  result,  the  level of  capital  spending  and
investments  can be adjusted as conditions  in the economy or GATX's  businesses
warrant.

Cash  Provided by Operating  Activities  generated  $298 million of cash flow in
1996, a $93 million  increase  from 1995.  Changes in working  capital last year
included a $48 million refund of a deposit as the result of a lessee's  exercise
of its option to return four DC-10  aircraft.  Changes in working  capital  this
year  included  various  accruals  for  payments  to be made in early  1997.  In
addition,  non-cash  provisions for depreciation and amortization  increased $31
million.

Net Cash Used in  Investing  Activities  increased  $243  million from the prior
year. Capital additions and portfolio  investments totaled $1.2 billion in 1996,
an increase of $247 million from 1995.  Capital's portfolio  investments of $659
million were 70% higher than last year,  representing  strong  opportunities  in
rail,  aircraft,  technology,  marine, and other portfolio sectors.  Significant
portions of the  investments in aircraft and rail were made with other partners.
Technology  investments  included  a full year of volume  from the late 1995 Sun
Financial  acquisition,  as well as the fourth  quarter 1996  acquisition of the
remaining  interest  in  Centron.  Unlike  capital  additions,  which  typically
represent  assets  held for 30 to 50  years,  portfolio  investments  may have a
significantly  shorter holding period.  Transportation's  capital  additions for
1996,  highlighted by the $84 million  acquisition of the remaining  interest in
CGTX,  also included more than $300 million  primarily for expanding the railcar
fleet.  Transportation's additions totaled $365 million last year when 6,200 new
and used cars were added to the U.S. fleet versus the 4,300 U.S. cars added this
year.  Terminals'  capital additions of $130 million,  13% lower than last year,
included the completion of the expansion of the Central Florida pipeline and the
acquisition  of a  majority  interest  in a  Mexican  terminal.  Most  portfolio
investments and capital additions represent discretionary spending; only a small
percentage  of the total amount GATX  invests is necessary to maintain  existing
assets.

Total  portfolio  proceeds of $355  million  exceeded  last year by $73 million.
Proceeds from the sale of leased equipment,  primarily rail and aircraft assets,
decreased $39 million from the prior year. Disposition proceeds include both the
return of principal and gains on the  transactions.  Proceeds from the return of
investment  of $254 million  increased  $112 million  from 1995.  In 1996,  loan
principal received,  a component of proceeds from the return of investment,  was
$122 million, more than double last year's $58 million.

Proceeds  from other asset  dispositions  of $250 million  decreased $68 million
from  1995  due  to  lower  sale-leaseback  activity.  In  1996,  Transportation
completed $150 million of  sale-leasebacks  of railcars compared to $250 million
in 1995.  Capital  sold and leased back $64 million of assets in 1996 versus $47
million last year.

Cash Provided by Financing Activities increased $154 million compared to 1995 as
a result of the high level of  current  year  capital  additions  and  portfolio
investments  and the lower  sale-leaseback  activity in 1996.  GATX's  financing
requirements are met with both debt and  sale-leaseback  financing,  and in 1996
the  lower  sale-leaseback  financings  led  to  a  higher  proportion  of  debt
financing.  Net debt financing in 1996 was $339 million, or $159 million greater
than last year. A significant  portion of debt  financing is  nonrecourse to the
company.

                                     - 47 -
                                                      

<PAGE>



Cash  dividends  increased  $3 million in 1996 due to an  increase in the common
stock dividend to $1.72 per share from $1.60 per share in 1995. In January 1997,
the Board of Directors  approved a 7% increase in the quarterly dividend to $.46
per common share, or $1.84 on an annual basis. This was the twelfth  consecutive
year GATX increased its dividend.

LIQUIDITY AND CAPITAL RESOURCES  General  American  Transportation  Corporation
(GATC),  GATX Capital,  GATX Terminals and GATX Logistics have revolving  credit
facilities.  GATC and GATX  Capital  also have  commercial  paper  programs  and
uncommitted  money market lines which are used to fund operating needs. The GATC
credit facility  expires in 2001 while GATX Capital's  revolver expires in 1999.
Under  the  covenants  of  the  commercial  paper  programs  and  rating  agency
guidelines,  GATC  and GATX  Capital  individually  must  keep  unused  revolver
capacity  at least  equal to the  amount of  commercial  paper  outstanding.  At
December 31, 1996,  GATX and its  subsidiaries  had available  unused  committed
lines of credit amounting to $594 million.

GATC has a $650 million shelf  registration for pass through trust  certificates
and debt  securities  of which $207  million had been  issued at year end.  GATX
Capital has a shelf registration for $300 million of which $268 million has been
issued.  At year end, GATX had $426 million of commitments to provide  financing
to customers or to acquire assets, $218 million of which is scheduled to fund in
1997.

At December 31, 1996,  approximately  $748 million of net assets of subsidiaries
have  certain  restrictions  which limit the ability to transfer  assets to GATX
parent  in the  form of  loans,  advances  or  dividends.  The  majority  of the
restricted net assets relate to the revolving  credit  agreement of GATC and the
various loan  agreements of GATX Capital and GATX Logistics.  Such  restrictions
are not  expected  to have an adverse  impact on the ability of GATX to meet its
cash obligations.

ENVIRONMENTAL MATTERS Certain operations of GATX's  subsidiaries  (collectively
GATX)   present   potential   environmental   risks   principally   through  the
transportation or storage of various commodities.  Recognizing that some risk to
the environment is intrinsic to its operations,  GATX is committed to protecting
the  environment as well as complying with applicable  environmental  protection
laws and regulations.  GATX, as well as its competitors, is subject to extensive
regulation  under  federal,  state and local  environmental  laws which have the
effect of increasing the costs and  liabilities  associated  with the conduct of
its  operations.   In  addition,   GATX's  foreign  operations  are  subject  to
environmental laws in effect in each respective jurisdiction.

GATX's  policy is to monitor and actively  address  environmental  concerns in a
responsible  manner.  GATX has  received  notices  from  the U.S.  Environmental
Protection  Agency (EPA) that it is a  potentially  responsible  party (PRP) for
study and  clean-up  costs at 11 sites  under the  requirements  of the  Federal
Comprehensive  Environmental  Response,  Compensation  and Liability Act of 1980
(Superfund).  Under Superfund and comparable state laws, GATX may be required to
share in the cost to clean-up various  contaminated  sites identified by the EPA
and  other  agencies.  In all  but one  instance,  GATX  is one of a  number  of
financially  responsible  PRPs and has been  identified as  contributing  only a
small  percentage  of the  contamination  at each of the  sites.  Due to various
factors such as the required level of remediation and  participation in clean-up
efforts  by  others,  GATX's  total  clean-up  costs at these  sites  cannot  be
predicted with  certainty;  however,  GATX's best estimates for  remediation and
restoration  of  these  sites  have  been  determined  and are  included  in its
environmental reserves.

Future costs of environmental compliance are indeterminable due to unknowns such
as the  magnitude  of  possible  contamination,  the  timing  and  extent of the
corrective  actions that may be required,  the  determination  of the  company's
liability in proportion to other  responsible  parties,  and the extent to which
such costs are

                                     - 48 -
                                                      
<PAGE>



recoverable  from  third  parties  including  insurers.  Also,  GATX  may  incur
additional costs relating to facilities and sites where past operations followed
practices and procedures that were considered  acceptable at the time but in the
future  may  require  investigation  and/or  remedial  work to  ensure  adequate
protection to the environment under current or future standards.  If future laws
and regulations contain more stringent  requirements than presently anticipated,
expenditures  may be higher than the estimates,  forecasts,  and  assessments of
potential  environmental costs provided below. However, these costs are expected
to be at least equal to the current level of expenditures. In addition, GATX has
provided  indemnities for  environmental  issues to the buyers of three divested
companies for which GATX believes it has adequate reserves.

GATX's  environmental  reserve at the end of 1996 was $88 million  and  reflects
GATX's best estimate of the cost to remediate  known  environmental  conditions.
Additions  to the  reserve  were $12  million  in 1996 and $14  million in 1995.
Expenditures  charged to the reserve  amounted to $18 million and $16 million in
1996 and 1995, respectively.

In 1996,  GATX made capital  expenditures of $17 million for  environmental  and
regulatory  compliance  compared to $18 million in 1995. These projects included
marine vapor recovery,  discharge  prevention  compliance,  waste water systems,
impervious  dikes,  tank  modifications  for  emissions  control,  and  tank car
cleaning  systems.  Environmental  projects  authorized or planned would require
capital  expenditures of approximately  $20 million in 1997. GATX anticipates it
will make annual  expenditures at approximately  the same level over each of the
next five years.



                                     - 49 -
                                                      
<PAGE>



GATX Corporation and Subsidiaries

Notes to Consolidated Financial Statements

Financial data of business segments for 1996, 1995, and 1994 on pages 38 through
41 are an  integral  part  of the  consolidated  financial  statements  of  GATX
Corporation and subsidiaries.

NOTE A - SIGNIFICANT ACCOUNTING POLICIES

Significant  accounting  policies of GATX and its consolidated  subsidiaries are
discussed below.

CONSOLIDATION The consolidated financial statements include the accounts of GATX
and  its  majority-owned  subsidiaries.  Investments  in 20 to 50  percent-owned
companies  and joint  ventures are accounted for under the equity method and are
shown  as  investments  in  affiliated  companies.  Less  than 20  percent-owned
affiliated companies are recorded using the cost method.

CASH EQUIVALENTS GATX considers all highly liquid investments with a maturity of
three months or less when purchased to be cash equivalents. The carrying amounts
reported in the balance sheet for cash and cash equivalents approximate the fair
value of those assets.

OPERATING LEASE ASSETS AND FACILITIES  Operating lease assets and facilities are
stated principally at cost. Assets acquired under capital leases are included in
operating lease assets and the related  obligations are recorded as liabilities.
Provisions  for  depreciation  include the  amortization  of the cost of capital
leases and are  computed  by the  straight-line  method  which  results in equal
annual  depreciation  charges over the estimated useful lives of the assets. The
estimated useful lives of depreciable assets are as follows:

        Railcars                                   20-33 years
        Buildings, leasehold improvements,
         storage tanks, and pipelines               5-40 years
        Great Lakes vessels                        30-40 years
        Machinery and related equipment             3-25 years
        Operating lease investments                 3-38 years

GOODWILL  GATX has classified the cost in excess of the fair value of net assets
acquired as  goodwill.  Goodwill,  which is included in other  assets,  is being
amortized  on a  straight-line  basis  over  10 to 40  years.  GATX  continually
evaluates  the  existence  of  goodwill  impairment  on the basis of whether the
goodwill  is  recoverable  from  projected  undiscounted  net cash  flows of the
related business. Goodwill, net of accumulated amortization of $30.4 million and
$25.3 million, was $167.4 million and $136.0 million as of December 31, 1996 and
1995,  respectively.  Amortization  expense  was $5.3  million  in 1996 and $4.2
million in 1995.

INCOME TAXES  United  States  income  taxes  have  not  been  provided  on  the
undistributed earnings of foreign subsidiaries and affiliates which GATX intends
to permanently  reinvest in these foreign  operations.  The cumulative amount of
such earnings was $143.5 million at December 31, 1996.

GATX  participates  in a Capital  Construction  Fund  agreement  with the United
States Maritime Administration.  Contributions to the Fund reduce taxable income
and the tax basis of the related vessels.  Deferred taxes are not required to be
provided for such contributions and, consequently,  income taxes in future years
will increase if not offset by additional  deposits.  Based on current statutory
rates, such income tax liability would be $2.7 million at December 31, 1996.

OTHER DEFERRED ITEMS Other deferred items include the accrual for postretirement
benefits  other than  pensions;  environmental,  general  liability and workers'
compensation reserves; and other deferred credits.

                                     - 50 -
                                                     
<PAGE>



OFF-BALANCE SHEET FINANCIAL INSTRUMENTS  GATX uses interest rate and currency
swaps,  forwards and similar  contracts  to set  interest and exchange  rates on
existing  or  anticipated  transactions.  These  instruments  qualify  for hedge
accounting.  Fair  values  of GATX's  off-balance  sheet  financial  instruments
(futures,  swaps,  forwards,  options,  guarantees,  and  lending  and  purchase
commitments)  are based on  current  market  prices,  settlement  values or fees
currently charged to enter into similar agreements. The fair values of the hedge
contracts are not  recognized in the financial  statements.  Net amounts paid or
received on such  contracts are  recognized  over the term of the contract as an
adjustment to interest expense or the basis of the hedged financial instrument.

ENVIRONMENTAL LIABILITIES  Expenditures  that  relate  to  current  or  future
operations are expensed or capitalized as appropriate.  Expenditures that relate
to an existing condition caused by past operations,  and which do not contribute
to current or future revenue generation,  are charged to environmental reserves.
Reserves are recorded in accordance with accounting  guidelines to cover work at
identified  sites when  GATX's  liability  for  environmental  clean-up  is both
probable and a minimum estimate of associated costs can be made;  adjustments to
initial estimates are recorded as necessary.

REVENUE RECOGNITION  The  majority of GATX's  gross  income is derived from the
rentals of railcars,  commercial aircraft, Great Lakes vessels, and terminaling,
warehousing and logistics services. In addition,  income is derived from finance
leases, asset remarketing, secured loans and other services.

FOREIGN CURRENCY TRANSLATION  The assets and  liabilities  of GATX  operations
located  outside the United States are translated at exchange rates in effect at
year end, and income statements are translated at the average exchange rates for
the year.  Gains or losses  resulting from the  translation of foreign  currency
financial  statements  are  deferred  and  recorded as a separate  component  of
consolidated  shareholders'  equity. The cumulative foreign currency translation
adjustment recorded in the cumulative  unrealized equity adjustments account was
$5.8  million  and  $13.4  million  at the end of 1996 and  1995,  respectively.
Incremental  unrealized  translation gains (losses) were $(7.6) million,  $(6.9)
million, and $18.3 million, during 1996, 1995 and 1994, respectively.

INVESTMENTS IN EQUITY SECURITIES Statement of Financial Accounting Standards No.
115,  "Accounting for Certain  Investments in Debt and Equity  Securities,"  was
adopted in 1996 to account for the fair value of stock  warrants  and stock held
in Financial Services' venture leasing portfolio.  The unrealized gains recorded
in the cumulative  unrealized equity  adjustments  account were $5.6 million for
1996.

USE OF ESTIMATES The  preparation  of financial  statements  in conformity  with
generally accepted accounting principles necessarily requires management to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities  and disclosure of contingent  assets and liabilities at the date of
the financial  statements as well as revenues and expenses  during the reporting
period.  Actual  amounts  when  ultimately  realized  could  differ  from  those
estimates.

EARNINGS PER SHARE Primary  earnings per share are based on the weighted average
number of common shares and common share equivalents outstanding.  Net income is
adjusted  for the  preferred  stock  dividends.  The  common  share  equivalents
represent the dilutive  shares issuable upon exercise of employee stock options.
Fully  diluted  earnings per share are based on the weighted  average  number of
common shares  outstanding,  including shares issuable upon exercise of employee
stock  options,  and assume all preferred  stock has been  converted into common
shares if the effect of such conversion is not antidilutive.

Reclassifications Certain amounts in the 1995 and 1994 financial statements have
been reclassified to conform to the 1996

                                     - 51 -
                                                      
<PAGE>



presentation.

NOTE B - ACCOUNTING FOR LEASES

The following information pertains to GATX as a lessor:

FINANCES LEASES The  components  of the  investment  in finance  leases were (in
millions):

December 31                             1996      1995
- -------------------------------------------------------------------------------


Minimum future lease receivables   $    679.4  $  670.0
Estimated residual values               359.0     269.2
                                     --------    ------
                                      1,038.4     939.2
Less - Unearned income                 (277.1)   (267.0)
                                     --------    ------
Investment in finance leases       $    761.3  $  672.2
- -------------------------------------------------------------------------------

OPERATING LEASES The majority of railcar and tankage  assets and certain  other
equipment leases included in operating lease assets and facilities are accounted
for as operating leases.

MINIMUM FUTURE RECEIPTS  Minimum future lease receipts from finance leases and
minimum future rental receipts from  noncancelable  operating  leases by year at
December 31, 1996 were (in millions):


                          Finance Leases       Operating Leases        Total
- --------------------------------------------------------------------------------


1997                           $163.6               $  619.4          $  783.0
1998                            127.5                  455.5             583.0
1999                             98.4                  335.6             434.0
2000                             81.2                  220.5             301.7
2001                             58.5                  130.5             189.0
Years thereafter                150.2                  380.0             530.2
                                ------               --------          --------

                               $679.4               $2,141.5          $2,820.9

- --------------------------------------------------------------------------------



The following information pertains to GATX as a lessee:

CAPITAL LEASES  Certain  assets   classified  as  operating  lease  assets  and
facilities and finance leases which have been financed under capital leases were
(in millions):


December 31                            1996             1995
- --------------------------------------------------------------------------------

Railcars                            $  152.2         $  152.8
Great Lakes vessels                    159.5            159.5
                                      ------           ------
                                       311.7            312.3
Less - Allowance for depreciation     (162.6)          (152.0)
                                      ------           ------
                                       149.1            160.3
Finance leases                          12.4             15.9
                                      ------           ------

                                    $  161.5         $  176.2
- --------------------------------------------------------------------------------


OPERATING LEASES GATX has financed  railcars,  aircraft and warehouses  through
sale-leasebacks  which are accounted for as operating leases. In addition,  GATX
leases certain other assets and office facilities.  Total rental expense, net of
sublease income, for the years ended December 31, 1996, 1995 and 1994 was $170.2
million, $139.7 million, and $113.7 million,  respectively.  Sublease income was
$6.9  million,   $8.2  million,  and  $6.8  million  in  1996,  1995  and  1994,
respectively.

                               
                                                 
FUTURE MINIMUM RENTAL PAYMENTS  Future  minimum  rental  payments  due  under
noncancelable leases at December 31, 1996 were (in millions):


                                        Capital Leases        Operating Leases
- --------------------------------------------------------------------------------


1997                                      $ 32.9                $  162.0
1998                                        32.0                   151.5
1999                                        32.0                   135.0
2000                                        31.4                   122.9
2001                                        30.7                   111.7
Years thereafter                           215.8                 1,511.5
                                          ------                --------
                                          $374.8                $2,194.6
Less - Amounts representing interest      (147.6)
Present value of future
  minimum capital lease payments          $227.2

- --------------------------------------------------------------------------------


The above capital lease amounts and certain  operating leases do not include the
costs of licenses,  taxes, insurance,  and maintenance which GATX is required to
pay. Future minimum  operating lease payments have not been reduced by aggregate
future noncancelable sublease rentals of $15.1 million.  Interest expense on the
above capital leases was $19.1 million in 1996, $20.1 million in 1995, and $21.2
million in 1994.




                                     - 52 -
                                                      

<PAGE>



NOTE C - SECURED LOANS

Investments in secured loans are stated at the principal amount outstanding plus
accrued interest.  The loans are  collateralized  by equipment,  golf courses or
real estate. As of December 31, 1996,  secured loan principal due by year was as
follows (in millions):

                                                                     Loan
                                                                   Principal
- --------------------------------------------------------------------------------


1997                                                                 $ 42.7
1998                                                                   17.4
1999                                                                   19.9
2000                                                                   11.9
2001                                                                   14.3
Years thereafter                                                      116.4
                                                                     ------
                                                                     $222.6

- --------------------------------------------------------------------------------


                                                                                

NOTE D - INVESTMENTS IN AFFILIATED COMPANIES


GATX has  investments  in 20 to 50  percent-owned  companies and joint  ventures
which are  accounted  for using the equity  method.  These  domestic and foreign
investments are in businesses similar to those of GATX's principal subsidiaries.
Distributions  received from such affiliates were $36.4 million,  $37.9 million,
and $26.2 million, in 1996, 1995 and 1994, respectively.

Summarized operating results for all affiliated companies in their entirety were
(in millions):

For the Year                          1996         1995        1994
- --------------------------------------------------------------------------------

Revenues                             $ 360.9     $ 526.8     $  489.2

Net income                              75.6        78.8         60.9
- --------------------------------------------------------------------------------


Summarized  balance sheet data for all  affiliated  companies in their  entirety
were (in millions):

December 31                                  1996                  1995
- --------------------------------------------------------------------------------

Total assets                              $2,229.3              $2,178.0

Long-term liabilities                        891.7                 790.1
Other liabilities                            179.9                 294.5
                                          --------              --------
Shareholders' equity                      $1,157.7              $1,093.4

- --------------------------------------------------------------------------------



                                     - 53 -
                                                      
<PAGE>



NOTE E - FOREIGN OPERATIONS


GATX has a number of investments in subsidiary  and affiliated  companies  which
are  located  in or derive  income  from  foreign  countries.  Foreign  entities
contribute  significantly to equity in net earnings of affiliated companies. The
foreign  identifiable  assets represent  investments in affiliated  companies as
well as fully consolidated  assets for a Canadian railcar  subsidiary,  a United
Kingdom terminaling  operation,  a Mexican railcar operation,  and foreign lease
and loan investments.

Gross Income (In Millions)                 1996       1995       1994
- --------------------------------------------------------------------------------


Foreign                                $    112.5 $     71.5 $     63.7
United States                             1,301.9    1,174.9    1,091.3
                                         --------   --------   --------

                                       $  1,414.4 $  1,246.4 $  1,155.0
- --------------------------------------------------------------------------------
                                       
Income Before Income Taxes and
Equity in Net Earnings of Affiliated
Companies (In Millions)                   1996       1995       1994
- --------------------------------------------------------------------------------

Foreign                                $      4.1 $      3.3 $      4.6
United States                               124.6      113.7      113.2
                                         --------   --------   --------

                                       $    128.7 $    117.0 $    117.8
- --------------------------------------------------------------------------------
                                                           

Equity in Net Earnings of
Affiliated Companies (In Millions)        1996       1995       1994
- --------------------------------------------------------------------------------


Foreign                                $     20.3 $     26.6 $     21.2
United States                                 8.1        4.8        1.3
                                          --------   --------   --------

                                       $     28.4 $     31.4 $     22.5
- --------------------------------------------------------------------------------
                                                           

Identifiable Assets (In Millions)         1996       1995       1994
- --------------------------------------------------------------------------------

Foreign                                $    872.4 $    516.8 $    479.6
United States                             3,877.8    3,526.1    3,171.1
                                         --------   --------   --------

                                       $  4,750.2 $  4,042.9 $  3,650.7

- --------------------------------------------------------------------------------


Foreign  cash flows  generated  are used to meet local  operating  needs and for
reinvestment.  The translation of the foreign  balance sheets into U.S.  dollars
results in an unrealized foreign currency translation adjustment, a component of
the cumulative unrealized equity adjustments account.


                                     
                                                   
NOTE F - SHORT-TERM DEBT AND LINES OF CREDIT


Short-term debt and its weighted  average  interest rate as of year end were (in
millions):


December 31                        -----1996-----             ------1995------
- --------------------------------------------------------------------------------

                                 Amount       Rate           Amount        Rate
- --------------------------------------------------------------------------------


Commercial paper              $   21.0       5.82%        $  175.2       6.14%
Other short-term borrowings      222.8       6.11%           155.0       6.49%
                                ------                     -------
                              $  243.8                   $   330.2

- --------------------------------------------------------------------------------


Under a revolving credit agreement with a group of banks,  GATC may borrow up to
$300.0 million.  The revolving  credit agreement  contains  various  restrictive
covenants which include, among other things, minimum net worth,  restrictions on
additional  indebtedness,  and requirements to maintain certain financial ratios
for GATC.  Under the agreement,  GATC met its  requirement to maintain a minimum
net  worth  of  $590.1  million  at  December  31,  1996.  While  at year end no
borrowings were  outstanding  under the agreement,  the available line of credit
was  reduced  by  $10.0  million  of  commercial  paper  outstanding.  GATC  had
borrowings of $96.4 million under  unsecured  money market lines at December 31,
1996.  CGTX,  GATC's  Canadian  subsidiary,  had bankers  acceptances  and other
uncommitted  short-term borrowings of $21.1 million Canadian dollars at December
31, 1996. GTL, GATX Terminals' UK subsidiary,  has a revolving  credit agreement
of (pound)28.0  million of which  (pound)1.7  million was available at year end.
Also,  GATX Logistics has a $10.0 million  revolving  credit  agreement,  all of
which was available at the end of 1996.

                                      -54-

<PAGE>                                     

GATX Capital and its wholly owned subsidiaries,  Sun Financial and Centron, have
commitments  under its  credit  agreements  with a group of banks for  revolving
credit loans  totaling  $345.5  million of which $290.9 million was available at
December 31, 1996;  the  commitment  was reduced by $54.6 million of outstanding
commercial paper and bankers' acceptances. The primary credit agreement contains
various  covenants  which  include,  among  other  things,  minimum  net  worth,
restrictions on dividends, and requirements to maintain certain financial ratios
for GATX Capital.  At December 31, 1996,  such covenants  limited GATX Capital's
ability to transfer net assets to GATX to no more than $44.2 million.

Interest  expense on short-term debt was $26.2 million in 1996, $19.4 million in
1995, and $13.2 million in 1994.


                                                                                
NOTE G- LONG-TERM DEBT



Long-term debt consisted of (in millions):

                                               Final          December 31
                           Interest Rates     Maturity     1996        1995
- --------------------------------------------------------------------------------


Variable rate:
Term notes                   5.675%-8.5%     1997-2018   $   72.1   $   40.5
Nonrecourse obligations     6.6875%-9.75%    2000-2002       50.2       52.6
                                                            -----      ------
                                                            122.3       93.1

Fixed rate:
Term notes                   5.45%-10.875%   1997-2012    1,952.3    1,526.5
Nonrecourse obligations      5.10%-11.08%    1997-2013      272.8      140.8
Industrial revenue bonds     6.625%-7.3%     2019-2024       87.9       87.9
Title XI bonds                  7.1%            1998          1.6        2.6
                                                           -------    -------
                                                           2,314.6   1,757.8
                                                           -------    -------

                                                          $2,436.9  $1,850.9

- --------------------------------------------------------------------------------



Maturities  of GATX's  long-term  debt as of  December  31, 1996 for each of the
years 1997 through 2001 were (in millions):



                                                                 Long-Term Debt
- --------------------------------------------------------------------------------

1997                                                                   $283.5
1998                                                                    272.4
1999                                                                    229.1
2000                                                                    223.6
2001                                                                    200.0

- --------------------------------------------------------------------------------


At December 31, 1996, certain technology assets,  facilities,  aircraft, vessels
and warehouse equipment with a net carrying value of $356.9 million were pledged
as collateral for $253.8 million of notes and bonds.

Interest cost  incurred on long-term  debt,  net of  capitalized  interest,  was
$157.5  million in 1996,  $130.6  million in 1995,  and $113.8  million in 1994.
Interest cost  capitalized as part of the cost of  construction  of major assets
was $6.8 million in 1996, $6.2 million in 1995, and $3.0 million in 1994.

At December  31, 1996,  certain debt  agreements  of  subsidiaries  restrict the
ability of the  subsidiaries to transfer net assets to the parent company in the
form of loans, advances or dividends. Such restrictions affect $747.9 million of
the  $1,285.2  million of total  subsidiary  net assets.  The  majority of these
restrictions  relate to the revolving  credit agreement of GATC and certain loan
agreements of GATX Capital and GATX Logistics.


                                     - 55 -
                                                      
<PAGE>



NOTE H - OFF-BALANCE SHEET FINANCIAL INSTRUMENTS

In the ordinary course of business,  GATX utilizes  off-balance  sheet financial
instruments to manage financial market risk, including interest rate and foreign
exchange risk.

At  December  31,  1996  GATX  had the  following  off-balance  sheet  financial
instruments (in millions):

                             Notional       Pay          Receive
Interest Rate Swaps          Amount    Rate/Index     Rate/Index     Maturity
- --------------------------------------------------------------------------------


GATX pays fixed,
  receives floating         $  907.9     5.097-8.745%    LIBOR       1997-2001

GATX pays floating,
  receives fixed             1,137.0        LIBOR      5.27-7.646%   1997-2006

- --------------------------------------------------------------------------------



Currency Forwards and Swaps     Receive      Deliver       Maturity
- --------------------------------------------------------------------------------



Canadian dollar swaps           $146.2       C$198.5       2001-2011

- --------------------------------------------------------------------------------


GATX had the following interest rate hedge activity (in millions):

                                           Pay                      Pay
Interest Rate Swaps                       Fixed                  Floating
- --------------------------------------------------------------------------------

Balance at January 1, 1995               $ 500.0                $  780.0

Additions                                  405.5                   290.0
Maturities                                (100.0)                  (25.0)
                                         --------                --------

Balance at December 31, 1995             $ 805.5                $1,045.0

Additions                                  442.4                   137.0
Maturities                                (340.0)                  (45.0)
                                         --------                --------

Balance at December 31, 1996             $ 907.9                $1,137.0

- --------------------------------------------------------------------------------


GATX uses interest rate swaps and forwards to manage its assets and liabilities,
to convert  floating  rate debt to fixed rate debt (or fixed to floating) and to
manage  interest  rate  risk  associated  with the  issuance  of debt.  At GATC,
interest  rate  swaps are  utilized  to better  match the  duration  of its debt
portfolio to the  duration of its railcar  leases.  Railcar  assets are financed
with long-term fixed rate debt or through sale-leasebacks.  However, the railcar
assets are placed on lease with average new lease terms of 5 years;  the average
renewal term is 3 years.  Rents are fixed over these lease terms.  Interest rate
swaps  effectively  convert GATC's  long-term fixed rate debt to fixed rate debt
with maturities of 3 months to 3 years. Through the swap program,  railcar lease
rates are expected to better reflect GATC's interest  costs.  Also, GATX Capital
uses  interest  rate swaps in addition to  commercial  paper and  floating  rate
medium-term  notes to match fund its floating rate lease and loan portfolio with
floating rate borrowings.

In its swaps,  GATX agrees to exchange,  at specific  intervals,  the difference
between fixed and floating rate  interest  amounts  calculated on an agreed upon
notional  principal amount. The swaps have in effect converted $229.1 million of
long-term  fixed  rate  debt  into  floating  rate debt and  $907.9  million  of
long-term fixed rate debt into 1-3 year fixed rate debt.

The net amount payable or receivable  from the interest rate swap  agreements is
accrued as an  adjustment  to interest  expense.  The fair value of its interest
rate swap  agreements  is an estimate of the amount the company would receive or
pay to terminate  those  agreements.  At December 31, 1996, GATX would have paid
$12.8 million if the swaps

                                     - 56 -
                                                      

<PAGE>



were  terminated;  GATX  would  have  received  $28.2  million if the swaps were
terminated at December 31, 1995.

GATX has entered into currency swaps to hedge $146.2 million in debt obligations
at its Canadian subsidiaries.

In the event that a  counterparty  fails to meet the terms of the interest  rate
swap agreement or a foreign exchange contract, GATX's exposure is limited to the
interest  rate  or  currency  differential.  GATX  manages  the  credit  risk of
counterparties  by dealing  only with  institutions  that the company  considers
financially  sound  and  by  avoiding  concentrations  of  risk  with  a  single
counterparty. GATX considers the risk of nonperformance to be remote.


                                     
                                                   
NOTE I - FAIR VALUE OF OTHER FINANCIAL INSTRUMENTS


The following  table presents the carrying  amounts and estimated fair values of
GATX's financial  instruments  that are recorded on the balance sheet.  SFAS No.
107,  Disclosures  about Fair Value of Financial  Instruments,  defines the fair
value of a financial  instrument as the amount at which the instrument  could be
exchanged in a current transaction between willing parties.


December 31                         -------1996-------       -------1995-------
- --------------------------------------------------------------------------------

                                   Carrying        Fair      Carrying      Fair
(In Millions):                      Amount         Value      Amount       Value
- --------------------------------------------------------------------------------


Assets:
   Cash and cash equivalents    $   46.2      $    46.2   $    34.8   $   34.8
   Trade accounts receivables      130.1          130.1       117.0      117.0
   Secured loans                   222.6          219.4       239.9      252.4


Liabilities:
    Accounts payable - trade      312.6           312.6       233.3      233.3
    Short-term debt               243.8           243.8       330.2      330.2
    Long-term debt - variable     122.3           122.3        93.1       93.1
    Long-term debt - fixed      2,314.6         2,405.7     1,757.8    1,923.7
- --------------------------------------------------------------------------------


The carrying  amounts shown in the table are included in the balance sheet under
the indicated captions.

The following  methods and  assumptions  were used to estimate the fair value of
each class of financial instruments:

Cash and cash equivalents, trade receivables, trade payables and short-term debt
are carried at cost which  approximates fair value because of the short maturity
of those instruments.

Secured loan  investments are stated at the principal  amount  outstanding  plus
accrued interest.  The loans are  collateralized  by equipment,  golf courses or
real  estate.  The fair value of  variable  rate loans is assumed to be equal to
their recorded  amounts.  The fair value of fixed rate loans is estimated  using
discounted  cash flow analyses,  at interest rates  currently  offered for loans
with similar terms to borrowers of similar credit quality.

The carrying  amounts of variable  rate  long-term  debt reported in the balance
sheet  approximate  fair value.  The fair value of fixed rate long-term debt was
estimated by performing a discounted cash flow  calculation  using the note term
and  market  interest  rate for each note  based on GATX's  current  incremental
borrowing rates for similar borrowing arrangements.



                                     - 57 -
                                                      
<PAGE>



NOTE J - PENSION BENEFITS


GATX and its  subsidiaries,  exclusive  of GATX  Logistics,  Sun  Financial  and
Centron,  maintain  several  noncontributory  defined benefit pension plans (the
"pension plans") covering  substantially  all employees.  Benefits payable under
the pension plans are based on years of service and/or final average salary. The
funding policy for the pension plans is based on an actuarially  determined cost
method allowable under Internal Revenue Service regulations.

The net periodic  pension cost for the pension plans was determined based on the
funds'  status at the  beginning of the year.  Significant  assumptions  used in
determining pension cost for 1994 through 1996 were:

                                                                    1996-1994
- --------------------------------------------------------------------------------

Discount rate                                                         7.75%
Expected long-term rate of return on assets                           8.75%
Rate of increase in compensation levels                               5.5%
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>

The components of net periodic pension cost were (in millions):

For the Year                                 1996       1995       1994
- --------------------------------------------------------------------------------

<S>                                         <C>        <C>        <C>   
Service cost of benefits
    earned during the period                $ 6.5      $  6.0     $  5.6
Interest cost on projected
    benefit obligation                       20.3        19.9       19.4
Actual (gain) loss on plan assets           (33.3)      (49.7)       1.6
Net amortization and deferral                11.2        28.6      (22.5)
                                            -----      ------      ------

Net periodic pension cost                   $ 4.7      $  4.8     $  4.1

- --------------------------------------------------------------------------------
</TABLE>


The projected  benefit  obligation was determined  based on the funded status at
year end.  Significant  assumptions  used in determining  the projected  benefit
obligations were:

                                                                    1996-1994
- --------------------------------------------------------------------------------


Discount rate                                                         7.75%
Rate of increase in compensation levels                               5.5%
- --------------------------------------------------------------------------------


The funded  status of the defined  benefit  plans and the amounts  recognized in
GATX's consolidated balance sheet were (in millions):

December 31                                           1996            1995
- --------------------------------------------------------------------------------


Actuarial present value of benefit obligation:
         Accumulated benefit obligation
              - vested                               $230.2          $226.8
              - nonvested                               7.2             6.9
                                                     ------          ------
                                                      237.4           233.7
                                                     ------          ------

         Effects of projected future
              compensation levels                      37.3            35.5
                                                      -----          ------

         Projected benefit obligation                 274.7           269.2

         Plan assets at fair market value,
              primarily listed stocks and bonds       290.7           271.6
                                                      -----          ------

Projected benefit obligation
         (less than) in excess of plan assets        $(16.0)         $ (2.4)
                                                      ======          ======



                                     - 58 -
                                                      

<PAGE>



Reconciliation of funded status to recorded amounts:
         Net pension liability included in balance
              sheet                                 $ (4.6)         $ (2.9)
         Unrecognized net asset from transition
              to new pension accounting standard       (.4)            (.4)
         Unrecognized net (gain) loss                (15.1)           (3.5)
         Unrecognized prior service cost               4.1             4.4
                                                     ------          ------

Projected benefit obligation
 (less than) in excess of plan assets               $(16.0)         $ (2.4)
                                                    =======          ======

- --------------------------------------------------------------------------------

GATX makes contributions to its defined benefit pension plans in addition to the
multiemployer   pension  plans  of  various  unions.   Further,   GATX  and  its
subsidiaries  maintain  several 401(k)  retirement  plans which are available to
substantially  all  salaried  and  certain  other  employee  groups.   GATX  may
contribute to the plans as defined by their respective  terms. The contributions
to such plans were (in millions):

For the Year                                  1996         1995          1994
- --------------------------------------------------------------------------------


Contributions to GATX's pension plans         $ 6.2        $ 4.4       $  7.9
Contributions to
     multiemployer pension plans                2.0          1.9          2.1
Contributions to 401(k) plans                   3.6          3.2          2.9

- --------------------------------------------------------------------------------

                                   
                                                      
NOTE K - POSTRETIREMENT BENEFITS OTHER THAN PENSIONS


GATX provides health care, life insurance and other benefits for certain retired
employees who meet established  criteria.  Most domestic  employees are eligible
for  health  care and life  insurance  benefits  if they  retire  from GATX with
immediate  pension  benefits  under the GATX pension plan.  The plans are either
contributory or non-contributory, depending on various factors.

Net periodic  postretirement  benefit cost included the following components (in
millions):

For the Year                                     1996         1995        1994
- --------------------------------------------------------------------------------


Current service cost                             $  .6       $  .5       $  .5
Interest cost on accumulated
  postretirement benefit obligation                5.3         5.4         6.3
Net amortization and deferral                      (.5)        (.4)        (.1)
                                                  -----       -----       -----

Net periodic postretirement benefit cost         $ 5.4       $ 5.5       $ 6.7
                                                  =====       =====       =====

Discount rate                                      7.75%      7.75%       7.75%

- --------------------------------------------------------------------------------


The following  table sets forth the amounts  recognized  in GATX's  consolidated
balance sheet (in millions):

December 31                                             1996           1995
- --------------------------------------------------------------------------------

Accumulated postretirement benefit obligation:
    Retirees                                           $ 60.4         $ 62.5
    Fully eligible active plan participants               3.1            3.3
    Other active plan participants                        6.8            6.1
                                                       ------         ------

Total accumulated
   postretirement benefits obligation                    70.3           71.9

Unrecognized gain                                        13.7           11.6
                                                       ------         ------

Accrued postretirement benefit liability               $ 84.0         $ 83.5
                                                       ======         ======

- --------------------------------------------------------------------------------


The accrued  postretirement  benefit  liability was determined  using an assumed
discount rate of 7.75% for 1996 and 1995.

For  measurement  purposes,  blended rates ranging from 7% decreasing to 5% over
the next year and remaining at that level  thereafter were used for the increase
in the per capita  cost of covered  health care  benefits.  The health care cost
trend rate  assumption has a significant  effect on the amount of the obligation
and periodic cost  reported.  An increase in the assumed  health care cost trend
rates by 1% would increase the accumulated  postretirement benefit obligation by
$4.1 million and would increase  aggregate  service and interest cost components
of net periodic postretirement benefit cost by $.6 million per year.

                                     - 59 -
                                                      

<PAGE>



NOTE L - INCOME TAXES


Deferred  income  taxes  reflect  the net tax effects of  temporary  differences
between the carrying  amounts of assets and liabilities for financial  reporting
purposes and the amounts used for income tax purposes.

Significant  components of GATX's  deferred tax  liabilities and assets were (in
millions):

December 31                                             1996      1995
- --------------------------------------------------------------------------------

Deferred tax liabilities:
Book/tax basis differences due to depreciation       $  378.4 $  312.8
Leveraged leases                                         67.7     61.1
Lease accounting (other than leveraged)                  45.0     46.8
Other                                                    48.2     38.3
                                                       ------   ------
Total deferred tax liabilities                          539.3    459.0

Deferred tax assets:
Alternative minimum tax credit                           58.7     61.2
Accruals not currently deductible for tax purposes       54.2     56.7
Allowance for possible losses                            44.8     36.3
Postretirement benefits other than pensions              28.8     28.8
Other                                                    13.6     11.2
                                                       ------   ------
Total deferred tax assets                               200.1    194.2
                                                       ------   ------

Net deferred tax liabilities                         $  339.2 $  264.8

- --------------------------------------------------------------------------------


At  December  31,  1996,  GATX had an  alternative  minimum  tax credit of $58.7
million that can be carried  forward  indefinitely  to reduce future regular tax
liabilities.

GATX and its United States  subsidiaries file a consolidated  federal income tax
return. Amounts shown as Current - Federal represent taxes payable as determined
by the Alternative Minimum Tax. Income taxes consisted of (in millions):

For the Year                     1996                  1995                1994
- --------------------------------------------------------------------------------

Current -
    Domestic:
      Federal                  $  24.4              $  27.9             $  35.9
      State and local              2.4                  4.6                 2.5
                               -------              -------             -------
                                  26.8                 32.5                38.4
    Foreign                        2.4                 (1.1)                1.0
                               -------              -------             -------
                                  29.2                 31.4                39.4
                               -------              -------             -------
Deferred -
    Domestic:
      Federal                     18.9                 10.3                 3.1
      State and local              4.9                  3.0                 4.3
                               -------              -------             -------
                                  23.8                 13.3                 7.4
    Foreign                        1.4                  2.9                 2.0
                               -------              -------             -------
                                  25.2                 16.2                 9.4
                               -------              -------             -------

Income tax expense             $  54.4              $  47.6             $  48.8
                               =======              =======             =======

Income taxes paid              $  33.6              $  33.9             $  42.1

- --------------------------------------------------------------------------------


                                 
The reasons for the difference  between GATX's effective income tax rate and the
federal statutory income tax rate were:


For the Year                          1996     1995      1994
- --------------------------------------------------------------------------------

Federal statutory income tax rate     35.0%    35.0%    35.0%
Add (deduct) effect of:
Corporate owned life insurance        (2.0)    (4.5)    (3.2)
State income taxes                     3.6      4.1      3.8
Foreign income                         1.7      1.3      1.9
Goodwill amortization                  1.1      1.1      1.3
Minority interest                       .3      2.1       .8
Other                                  2.6      1.6      1.8
                                      ----     ----     ----

Effective income tax rate             42.3%    40.7%    41.4%

- --------------------------------------------------------------------------------



                                     - 60 -
                                                      

<PAGE>



NOTE M - SHAREHOLDERS' EQUITY

GATX's  Certificate of Incorporation has authorized  60,000,000 shares of common
stock at a par value of $.625 per share and 5,000,000  shares of preferred stock
at $1.00 per share.  Shares of preferred stock issued and outstanding consist of
Series  A  and  B  $2.50  Cumulative  Convertible  Preferred  Stock  and  $3.875
Cumulative Convertible
Preferred Stock.

Holders  of both  series of $2.50  Cumulative  Convertible  Preferred  Stock are
entitled to receive a cumulative  annual cash dividend of $2.50 per share.  Each
share of such  preferred  stock may be called for  redemption by GATX at $63 per
share,  has a liquidating  value of $60 per share, and may be converted into 2.5
shares of common stock.

Holders of $3.875 Cumulative Convertible Preferred Stock are entitled to receive
a  cumulative  annual  cash  dividend  of $3.875 per  share.  Each share of such
preferred stock may be converted at the option of the holder at any time, unless
previously  redeemed,  into 1.1494  shares of common  stock.  The shares  became
redeemable  at GATX's  option  on and  after  August  1,  1992,  initially  at a
redemption price of $52.7125 per share and thereafter at prices declining to $50
per share on and after August 1, 1999, plus dividends  accrued and unpaid at the
redemption date. The liquidating  value is $50 per share plus accrued and unpaid
dividends.

At December 31, 1996, 6,639,271 shares of common stock were reserved for:

                                                                       Shares
- --------------------------------------------------------------------------------


Conversion of outstanding preferred stock                             3,967,133
Incentive compensation programs                                       2,653,338
Employee service awards                                                  18,800
                                                                      ---------
                                                                      6,639,271

- --------------------------------------------------------------------------------


Holders of $2.50 and $3.875  Cumulative  Convertible  Preferred Stock and Common
Stock are entitled to one vote for each share held. Except in certain instances,
all such classes vote together as a single class.

Transactions in preferred stock,  common stock, and treasury shares are shown in
the following table:

<TABLE>
<CAPTION>

Capital Transactions
(in Thousands, Except Number of Shares)
                                             Preferred Stock                          Common Stock             Cost of Common Shares
                                     Shares        Par        Additional      Shares     Par     Additional  in Treasury (Deduction)
                                                                                                            ------------------------
                                     Issued        Value       Capital        Issued    Value    Capital    Shares        Amount
                                    -------        ------     -------         -------    -----    -------   ------        ------

<S>                                  <C>          <C>        <C>           <C>          <C>       <C>      <C>           <C>      
Balance at January 1, 1994           3,440,551    $ 3,441    $  162,909    22,491,351   $14,057   $149,520 (2,790,954)   $(47,082)
Add (deduct):
Conversion of preferred stock
into common stock                       (2,716)        (3)         (267)        6,789         4                               266
Common stock issued under option,
incentive and service award plans      187,450        117         5,634
- -----------------------------------------------------------------------------------------------------------------------------------

Balance at December 31, 1994         3,437,835    $ 3,438    $  162,642    22,685,590   $14,178   $155,420 (2,790,954)   $(47,082)
Add (deduct):
Conversion of preferred stock
into common stock                       (6,815)        (7)          (71)       11,467         7                                70
Common stock issued under option,
incentive and service award plans      199,350        125         6,769
- ------------------------------------------------------------------------------------------------------------------------------------

Balance at December 31, 1995         3,431,020    $ 3,431    $  162,571    22,896,407   $14,310   $162,259 (2,790,954)   $(47,082)
Add (deduct):
Conversion of preferred stock
into common stock                      (12,315)       (12)         (334)       30,790        19                               327
Common stock issued under option,
incentive and service award plans      137,577         86         4,181           915        16
- ------------------------------------------------------------------------------------------------------------------------------------

Balance at December 31, 1996         3,418,705    $ 3,419    $  162,237    23,064,774   $14,415   $166,767 (2,790,039)   $(47,066)
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>




                                     - 61 -
                                                     
<PAGE>



NOTE N - INCENTIVE COMPENSATION PLANS


THE 1995 PLAN The GATX  Corporation 1995 Long Term Incentive  Compensation  Plan
(the 1995 Plan)  contains  provisions  for the granting of  non-qualified  stock
options,  incentive stock options,  stock appreciation  rights (SARs),  cash and
common stock  individual  performance  units  (IPUs),  restricted  stock rights,
restricted common stock and performance awards. An aggregate of 1,500,000 shares
of common  stock may be issued  under the 1995 Plan.  As of December  31,  1996,
986,190 shares are available for issuance under the 1995 Plan.

Non-qualified  stock options and incentive  stock options may be granted for the
purchase of common  stock for periods not longer than ten years from the date of
grant.  The  exercise  price will be not less than the higher of market value at
date of grant or par value of the common stock.  All options become  exercisable
commencing on a date no earlier than one year from the date of grant.

SARs can be issued in conjunction with  non-qualified or incentive stock options
and entitle the holder to receive the  difference  between the option  price and
fair market value of the common  stock at time of exercise,  either in shares of
common stock, cash, or a combination of the two at GATX's  discretion.  Exercise
of SARs results in cancellation of the underlying options.  During 1996, no SARs
were issued and none were outstanding.

IPUs may be granted to key employees and, if predetermined performance goals are
met,  will be  redeemed  in cash  and  common  stock,  as  applicable,  with the
redemption value determined in part by the fair market value of the common stock
as of the date of redemption and in part by the extent to which  pre-established
performance goals have been achieved. A total of 11,537 IPUs were granted during
1996 and 31,864 IPUs in total were  outstanding at the end of the year. In 1996,
19,752  shares  of  common  stock  and  $.5  million  in cash  were  paid to the
participants in redemption of previously issued IPUs.

Restricted  stock  rights  may be  granted to key  employees  entitling  them to
receive a specified number of shares of restricted  common stock. The recipients
of restricted common stock are entitled to all dividends and voting rights,  but
the  shares  are not  transferable  prior to the  expiration  of a  "restriction
period" as determined at the  discretion  of the  Compensation  Committee of the
Board of  Directors.  Performance  Awards are granted to employees who have been
granted restricted stock rights or restricted common stock, but these Awards may
not exceed the market value of the  restricted  common  stock when  restrictions
lapse.  The  Performance  Awards  provide cash payments if certain  criteria and
earnings goals are met over a  predetermined  period.  During 1996, no grants or
payments were made.


                                     - 62 -
                                                    
<PAGE>



THE 1985 PLAN Stock options are outstanding under the GATX Corporation 1985 Long
Term Incentive  Compensation Plan (the 1985 Plan), as amended, but no additional
options, stock or awards may be issued thereunder. At December 31, 1996, 176,142
shares of common stock were reserved for grants  previously  made under the 1985
Plan.

Data with respect to both plans are set forth below:

- --------------------------------------------------------------------------------

                                   Number of
                                  Shares Under
                                Stock Option Plans
                                1996          1995        Price Per Share
- --------------------------------------------------------------------------------

Outstanding at             
     January 1,                1,425,475       1,316,675      $14.53-$50.5625
Granted                          374,200         316,000     46.3125-50.5625
Exercised or issued            (117,775)       (198,950)     14.5300-41.8125
Canceled                        (14,750)         (8,250)     41.8125-47.5625

- --------------------------------------------------------------------------------


Outstanding at

     December 31,             1,667,150       1,425,475       $16.34-$50.6525

- --------------------------------------------------------------------------------


Outstanding at
     December 31,
         by year granted:
              1986-1987           22,000          35,000      $16.345-$19.47
              1988                45,000          60,500              25.655
              1989                79,800          97,050             29.9375
              1990                71,250          93,750               19.94
              1991               149,900         160,400       26.13-28.1875
              1992               142,500         159,075               25.50
              1993               210,600         222,300             37.6875
              1994               268,650         281,400             41.8125
              1995               306,500         316,000     47.5625-50.5625
              1996               370,950                     46.3125-49.8125

- --------------------------------------------------------------------------------



Total                          1,667,150       1,425,475     $16.345-$50.5625
- --------------------------------------------------------------------------------


Options exercisable at
     December 31               1,207,950       1,109,475

- --------------------------------------------------------------------------------


Options available
     for future grant at
     December 31                 986,190       1,365,392
- --------------------------------------------------------------------------------


ACCOUNTING FOR STOCK OPTIONS GATX has elected to follow  Accounting  Principles
Board Opinion No. 25,  "Accounting  for Stock Issued to  Employees"  (APB 25) in
accounting  for  its  employee  stock  options.   Under  these  guidelines,   no
compensation expense is recognized because the exercise price of GATX's employee
stock  options  equals the market price of the  underlying  stock on the date of
grant.

Pro forma information regarding net income and earnings per share is required by
Statement of Financial Accounting Standards No. 123, "Accounting for Stock-Based
Compensation"  (SFAS 123), and has been  determined as if GATX had accounted for
its employee stock options under the fair value method. The fair value for these
options was estimated at the date of grant using a Black- Scholes option pricing
model with the following  assumptions for 1995 and 1996: dividend yield of 3.6%;
volatility  factor of the expected  market price of GATX's  common stock of .15;
expected  life of the  option  of 5  years;  and a  weighted  average  risk-free
interest rate for 1995 of 5.9%; and for 1996 of 6.1%.
                                
                                                 
The Black-Scholes  model, one of the most frequently  referenced models to value
options,  was developed for use in estimating  the fair value of traded  options
which have no vesting  restrictions  and are fully  transferable.  In  addition,
option  valuation  models  require the input of highly  subjective  assumptions,
including expected stock price volatility. Because GATX's employee stock options
have characteristics  significantly  different from those of traded options, and
because changes in the subjective  input  assumptions can materially  affect the
fair  value  estimate,  in  management's  opinion  the  existing  models  do not
necessarily  provide a reliable single measure of the fair value of its employee
stock options.

                                     - 63 -
<PAGE>


For purposes of pro forma  disclosures,  the estimated fair value of the options
is amortized to expense over the option vesting period.  The resultant  proforma
net income and  earnings  per share were (in  millions  except for  earnings per
share information):

                                             1996                        1995
                                             ----                        ----

Pro forma net income                        $101.6                      $100.7

Pro forma earnings per share:
     Primary                                  $4.31                       $4.29
     Fully diluted                            $4.15                       $4.13

Because  SFAS 123's  provisions  are  prospective  (retroactive  application  is
prohibited),  awards  granted prior to 1995 are not  considered in the above pro
forma amounts. Additionally,  because options granted in 1995 and 1996 generally
vest over a three  year  period,  neither  the 1995 nor 1996 pro  forma  amounts
reflect a full annualized effect.
                                   
                                                 
NOTE O - COMMITMENTS, CONTINGENCIES AND CONCENTRATIONS OF CREDIT
RISK

GATX's  revenues  are derived  from a wide range of  industries  and  companies.
However, approximately 44% of total consolidated revenues are generated from the
transportation or storage of products for the chemical and petroleum industries.
In addition,  approximately 14% of GATX's assets consist of commercial  aircraft
operated by various domestic and international airlines.

Under its lease  agreements,  GATX retains  legal  ownership of the asset except
where such assets have been financed by sale- leasebacks.  With loan financings,
the loan is  collateralized by the equipment.  GATX performs credit  evaluations
prior  to   approval   of  a  lease   or  loan   contract.   Subsequently,   the
creditworthiness  of the customer and the value of the  collateral are monitored
on an ongoing basis.  GATX maintains an allowance for possible  losses and other
reserves to provide for  potential  losses  which could arise  should  customers
become  unable  to  discharge  their  obligations  to GATX  and to  provide  for
permanent declines in investment value.

At  December  31,  1996,  GATX had  commitments  of $305  million for orders and
options by aircraft joint  ventures for 33 new aircraft to be delivered  between
1997-2001.  In  addition,  GATX has issued $161  million of residual  and rental
guarantees.  GATX also has firm  commitments to acquire  railcars and to upgrade
terminal and repair facilities totaling $121 million.

GATX and its  subsidiaries are engaged in various matters of litigation and have
a number of unresolved claims pending,  including proceedings under governmental
laws and regulations related to environmental matters. While the amounts claimed
are substantial  and the ultimate  liability with respect to such litigation and
claims cannot be  determined at this time, it is the opinion of management  that
damages,  if  any,  required  to be paid by  GATX  and its  subsidiaries  in the
discharge of such liability are not likely to be material to GATX's consolidated
financial position or results of operations.


                                     - 64 -
                                                      

<PAGE>



GATX Corporation and Subsidiaries
Quarterly Results of Operations (Unaudited)



<TABLE>
<CAPTION>

- --------------------------------------------------------------------------------


                                                                    Net Income
                                Operating                Net         Per Share,
In Millions,           Gross   Expenses and   Net      Income        Assuming
Except Per Share Data  Income  Depreciation  Income   Per Share(A)  Dilution(A)
- --------------------------------------------------------------------------------

                
<S>                 <C>        <C>         <C>       <C>          <C>      
1996
First Quarter       $    303.6 $   193.3   $    24.7 $      1.05  $    1.01
Second Quarter           337.8     212.6        25.7        1.09       1.05
Third Quarter            367.8     222.8        33.4        1.47       1.37
Fourth Quarter           405.2     263.5        18.9         .76        .76(B)
                        --------  -------     -------   --------   --------

Total               $  1,414.4 $   892.2   $   102.7 $      4.37  $    4.19
- --------------------------------------------------------------------------------                         
</TABLE>

<TABLE>
<CAPTION>

<S>                <C>        <C>          <C>       <C>          <C>      
1995
First Quarter      $    290.8 $   179.5    $   25.7  $     1.11   $   1.06
Second Quarter          317.1     196.1        29.9        1.31       1.23
Third Quarter           315.5     203.5        26.5        1.13       1.08
Fourth Quarter          323.0     214.1        18.7         .75        .75(B)
                      --------   -------      -------   --------   --------

Total              $  1,246.4 $   793.2    $  100.8  $     4.30   $   4.13
- --------------------------------------------------------------------------------                                                    

<FN>
(A)    Quarterly results may not be additive,  as per share amounts are computed
       independently  for each quarter and the full year based on the respective
       weighted average common shares and common stock equivalents outstanding.

(B)    Conversion  of  preferred  stock is excluded  from  computation  of fully
       diluted earnings because of antidilutive effect.
</FN>
</TABLE>

                                                                                

Common and Preferred Stock Information
- --------------------------------------------------------------------------------

GATX  common  shares  are  listed  on the New York,  Chicago  and  London  Stock
Exchanges  under ticker  symbol GMT.  Shares of both series of $2.50  Cumulative
Convertible  Preferred Stock and $3.875 Cumulative  Convertible  Preferred Stock
are listed on the New York and Chicago Stock Exchanges.

The approximate  number of holders of record of Common Stock,  $2.50  Cumulative
Convertible Preferred Stock and $3.875 Cumulative Convertible Preferred Stock as
of February 28, 1997 was 3,774, 129 and 237,  respectively.  The following table
shows the reported high and low sales price of GATX common and preferred  shares
on the New York Stock Exchange,  the principal  market for GATX shares,  and the
dividends declared per share:

                                            $2.50 Cumulative   $3.875 Cumulative
                                               Convertible        Convertible
                          Common Stock       Preferred Stock    Preferred Stock
                        High        Low       High       Low       High      Low
- --------------------------------------------------------------------------------


1996
First Quarter        $    51.25$    44.00$    124.25$   124.25$   59.50$   54.25
Second Quarter            48.37     43.00     116.50    116.25    58.50    53.88
Third Quarter             49.12     43.00     116.50    116.25    59.38    55.25
Fourth Quarter            51.25     46.12     125.50    119.00    59.50    56.25

Annual
Dividends Declared         $     1.72          $     2.50        $      3.875
- --------------------------------------------------------------------------------


1995
First Quarter        $    47.25$    40.37$    120.00$    95.00$    55.62$  50.50
Second Quarter            47.12     42.12     125.00    100.00     56.00   52.25
Third Quarter             54.25     47.00     140.00    107.00     63.00   55.50
Fourth Quarter            52.87     47.25     138.00    114.00     61.50   56.00

Annual
Dividends Declared        $     1.60            $     2.50       $      3.875
- --------------------------------------------------------------------------------




                                     - 65 -
                                                      

<PAGE>


<TABLE>
<CAPTION>

Selected Financial Data
- ------------------------------------------------------------------------------------------------------------------------

GATX Corporation and Subsidiaries
In Millions, Except Per Share Data                          1996         1995          1994        1993        1992
- ------------------------------------------------------------------------------------------------------------------------


<S>                                                    <C>            <C>          <C>          <C>          <C>      
Results of Operations
Gross income .......................................   $   1,414.4    $ 1,246.4    $ 1,155.0    $ 1,086.9    $ 1,019.1
Costs and expenses .................................       1,285.7      1,129.4      1,037.2        982.5      1,004.2
                                                         ----------   ----------   ----------   ----------   ----------
Income before income taxes, equity
   in net earnings of affiliated companies
   and cumulative effect of accounting changes .....         128.7        117.0        117.8        104.4         14.9
Income taxes .......................................          54.4         47.6         48.8         51.4          9.6
                                                         ----------   ----------   ----------   ----------   ----------
Income before equity in net
   earnings of affiliated companies and
   cumulative effect of accounting changes .........          74.3         69.4         69.0         53.0          5.3
Equity in net earnings of affiliated companies .....          28.4         31.4         22.5         19.7         24.0
                                                         ----------   ----------   ----------   ----------   ----------
Income before cumulative
   effect of accounting changes ....................         102.7        100.8         91.5         72.7         29.3
Cumulative effect of accounting changes ............          --           --           --           --          (45.8)
                                                         ----------   ----------   ----------   ----------   ----------

Net income (loss) ..................................   $     102.7    $   100.8    $    91.5    $    72.7    $   (16.5)
                                                         ==========   ==========   ==========   ==========   ==========

Per Share Data
Net income (loss) applicable to
   common stock, as adjusted .......................   $       89.5   $    87.6    $    78.2    $    59.4    $   (29.8)
Per share of common stock
   and common stock equivalents:
       Income before cumulative
           effect of accounting changes ............   $        4.37  $     4.30   $     3.88   $     2.99   $      .82
       Cumulative effect of accounting changes .....            --           --           --           --          (2.35)
                                                           ----------   ----------   ----------   ----------   ----------
Net income (loss) ..................................   $        4.37  $     4.30   $     3.88   $     2.99   $    (1.53)
       Shares used in computation (in thousands) ...           20,483     20,359       20,153       19,894       19,441
Pershare  assuming  conversion,  except  in 1993 and
   1992, of all outstanding
   preferred stock:
Net income (loss), fully diluted ...................   $        4.19  $     4.13   $     3.78   $     2.99   $    (1.53)
       Shares used in computation (in thousands) ...           24,499       24,386       24,216       19,894       19,441
Dividends declared per share of common stock .......   $        1.72  $     1.60   $     1.50   $     1.40   $     1.30
                                                            ==========   ==========   ==========   ==========   ==========

- ---------------------------------------------------------------------------------------------------------------------------        
</TABLE>

                                     - 66 -
<PAGE>
                                                                                
<TABLE>
<CAPTION>


Selected Financial Data (Continued)
- ---------------------------------------------------------------------------------------------------

GATX Corporation and Subsidiaries
In Millions, Except Per Share Data          1996         1995         1994       1993        1992
- ---------------------------------------------------------------------------------------------------


<S>                                     <C>         <C>         <C>         <C>         <C>        
Financial Condition
Total assets ........................   $   4,750.2 $   4,042.9 $   3,650.7 $   3,392.1 $   3,426.3
Total long-term debt and
   capital lease obligations ........       2,664.1     2,092.5     1,805.1     1,713.8     1,724.6
Shareholders' equity ................         774.9       717.8       662.4       589.9       557.6
Common shareholders' equity .........         609.2       551.8       496.1       423.6       391.2
Common shareholders' equity per share         29.58       26.88       24.30       20.78       19.27
- ---------------------------------------------------------------------------------------------------

</TABLE>

                                     - 67 -
                                                      

<PAGE>



                       Management Discussion and Analysis:
                              1995 Compared To 1994

The following  discussion analyzes GATX's comparative  performance for the years
ended December 31, 1995 and 1994. This information should be read in conjunction
with  the  consolidated  financial  statements  on  pages  42,  44 and  46.  The
discussion of the comparative  results of GATX's  operations for the years ended
December  31,  1996 and  1995 is  presented  in the  management  discussion  and
analysis on pages 35, 36, 37, 43, 45, 47, 48 and 49, and the  financial  data of
business segments on pages 38 through 41.

GATX  reported  record net income of $101  million or $4.30 per common share for
the year ended  December  31,  1995  compared to $91 million or $3.88 per common
share for 1994.  The  improvement  was  principally  due to record  earnings  at
Transportation,   Capital  and  American  Steamship  and  improved  earnings  at
Logistics.  Terminals' net income  decreased  slightly from 1994's record level.
GATX's return on common equity for 1995 was 16.7% compared to 17.0% in 1994.

RAILCAR LEASING AND MANAGEMENT   Transportation's  gross income of $361 million
increased  $39  million  from 1994.  Rental  revenues  increased  12% due to the
increase in the number of railcars on lease, higher average rental rates and new
operations in Mexico. At the end of 1995,  Transportation had 61,400 railcars on
lease in the United States versus 56,500 a year ago.  Domestic fleet utilization
of 95% at the end of the year was slightly higher than the prior year due to the
continued high demand for tank cars. Over 6,200 new and used railcars were added
to the domestic  fleet in 1995,  which is 1,400 more than were added in 1994. In
addition, 1,200 cars were leased in from the Mexican National Railroad.

Net  income  of $63  million  increased  14% over  1994  reflecting  the  higher
revenues,  the increase in income  generated  from invested  funds due to higher
interest  rates,  and higher  equity  earnings  from  Transportation's  Canadian
affiliate.  Fleet repair costs  increased 11% as a result of the increased fleet
size and number of cars repaired, primarily at Transportation's service centers.
Operating  margins  improved  slightly  as the growth in revenues  exceeded  the
increase in fleet repair costs and SG&A expense.  Ownership costs, consisting of
lease rental expense,  depreciation  and interest,  increased 21% from last year
due to the increased fleet size,  investments in GATX service  centers,  and the
new operations in Mexico.

Transportation invested $350 million in the railcar fleet versus $264 million in
1994;  $28 million also was invested in  operations in Mexico and Europe and $15
million in a multi-year  program to significantly  upgrade its repair facilities
versus $18 million in 1994.

FINANCIAL SERVICES Capital's gross income of $218 million increased $11 million
from 1994. The increase was principally due to higher asset remarketing  income,
largely  from the  remarketing  of rail  equipment  from both owned and  managed
portfolios  which  generated  increased  disposition  gains and fee income.  Fee
income increased $9 million.  Pretax disposition gains were $33 million compared
to $21 million in 1994.  Lease income  decreased $4 million due to the return of
four aircraft at lease  termination in early 1995 and the sale of an interest in
two  aircraft  which were on lease;  these  were  partially  offset by  revenues
generated  as a result  of the  acquisition  in  November  of Sun  Financial,  a
technology-  focused finance company,  and the impact of overall increased lease
volume.  Interest  income  decreased  $4  million  primarily  as the  result  of
prepayment premiums received in 1994.

Net income of $33 million  increased $8 million  from 1994 due to the  increased
revenues and higher joint venture income, partially offset by increased interest
and SG&A  expenses.  Equity  earnings  increased  $6  million  primarily  due to
improved earnings at an international aircraft joint venture, higher income from
rail and technology  joint  ventures,  and a gain from the sale of a real estate
investment.  Interest expense exceeded 1994 by $6 million due to the increase in
average debt balances between years and higher interest rates. SG&A increased $4
million  primarily due to higher employee costs,  legal expenses and incremental
costs from Sun

                                     - 68 -
                                                      

<PAGE>



Financial. The provision for possible losses of $18 million decreased $1 million
from 1994.  The loss reserve at the end of 1995 was $92 million,  or 6.5% of net
investments.  During the year,  the  carrying  value of certain  older  widebody
aircraft was reduced to reflect current market values.

Portfolio  investments  at Capital of $388 million were $109 million higher than
in 1994 primarily due to higher  spending on the air and rail portfolios and the
acquisition of Sun Financial.

TERMINALS AND PIPELINES  Terminals'  gross income of $313 million  increased 3%
over 1994  reflecting  incremental  revenues from  newly-acquired  terminals and
strong  petroleum  activity  in the first  half of 1995,  especially  in the Los
Angeles market. However,  revenues in the latter part of the year were less than
in 1994 as a result of lower worldwide  petroleum storage demand,  significantly
lower  utilization  of tanks in the Northeast due to reduced  buildup of heating
oil inventories, and lower demand and price competition in Los Angeles. Revenues
from chemical markets remained strong. The non- strategic Wyco pipeline was sold
early in 1995. Capacity  utilization at Terminals'  wholly-owned  facilities was
85% at the end of 1995 compared to 94% a year earlier, reflecting the effects of
lower  industry-wide  petroleum  inventory  levels and tanks out of service  for
repairs and upgrades. Throughput was 655 million barrels compared to 671 million
barrels the year before.  Incremental  throughput from newly-acquired  terminals
was offset by the  absence  of  throughput  at Wyco.  Lower  overall  throughput
reflected  mild  weather  in  early  1995,  lower  blending  activity,  refinery
turnarounds,  tanks out of  service,  and a  contract  termination  with a large
customer.

Terminals'  net income of $31 million  decreased  $1 million  from 1994.  Higher
revenues,  slightly  improved  operating  margins and  increased  earnings  from
foreign affiliates were offset by higher SG&A and interest  expenses.  Operating
costs in 1995 approximated 1994 levels.  Interest expense grew 17% as additional
debt was incurred to finance acquisitions as well as maintenance, regulatory and
environmental  expenditures.  SG&A expenses increased 19% due to improvements in
information systems,  additional personnel,  training, and moving and relocation
costs.  Equity in net earnings of affiliates of $15 million grew $3 million over
1994 due to strong chemical demand in Europe and Singapore. Also contributing to
the increase in equity earnings were results from the Olympic  Pipeline  Company
in which a 25% interest was acquired in the third quarter of 1995.

Terminals  invested  $149  million  compared  to $154  million  in 1994 for tank
construction,  facility  improvements  and  expansion,  and the  acquisition  of
terminal facilities.

LOGISTICS AND WAREHOUSING GATX Logistics' gross income of $259 million increased
$15 million over 1994 as a result of new customers, higher volumes from existing
customers and some rate  increases.  Total  warehousing  square  footage of 24.4
million  square feet increased 5% over 1994.  Space  utilization at year end was
97% compared to 92% at the end of 1994.  The  reduction in empty space is due to
new business, the closing of one warehouse, and the subleasing of space in three
warehouses.

Net  income in 1995 of $.5  million  was $1 million  higher  than in 1994 due to
improved  margins and lower  amortized  costs,  partially  offset by higher SG&A
costs related to increased employee costs. Margins improved due to new business,
price increases, volume levels and reduced empty space cost.

Logistics' capital spending of $6 million was down $2 million from a year ago.

GREAT LAKES SHIPPING  American  Steamship  Company's gross income of $83 million
increased $1 million over 1994 as higher per ton rates were partially  offset by
fewer tons  transported.  Tonnage carried in 1995 was 25.5 million tons compared
to 26.3 million tons in 1994.  Customer demand  remained  strong  throughout the
1995 season.  Favorable weather conditions  contributed to an early start to the
navigation season in the spring of 1995 but were offset by substantially  colder
temperatures and early ice formation in late 1995.


                                     - 69 -
                                                      
<PAGE>



Net  income of $7  million  increased  25% from  1994 as a result of the  higher
revenue,  increased  income on invested  funds,  and an  increased  contribution
margin due to efficient  vessel  operations and cost controls.  Contribution per
ton was 7% greater than the prior year as operating expenses were reduced due to
lower  insurance and vessel  repair costs.  Also,  ASC's  training  programs for
vessel  personnel and  preventive  maintenance  programs  contributed to reduced
costs. These savings were partially offset by additional  operational  expenses,
principally  tugs,  incurred  late  in  the  year  due to  the  adverse  weather
conditions.

Corporate  and Other  Corporate  and Other net  expense  of $33  million  was $8
million more than in 1994 primarily as the result of increased  interest expense
due to higher interest rates.



                                     - 70 -
                                                     

<PAGE>


<TABLE>
<CAPTION>



GATX LOCATION OF OPERATIONS                   GATX Corporation and Subsidiaries
- -----------------------------------------------------------------------------------------------------------------------
          
<S>                      <C>                           <C>                                <C>    
GENERAL                  Headquarters                  Location of Service                Mobile Service Units
AMERICAN                 Chicago, Illinois             Facilities                         Mobile, Alabama
TRANSPORTATION                                         Colton, California 
CORPORATION              Business Offices              Major Service Centers              Macon, Georgia 
                         Glendale, California          Colton, California                 East Chicago, Indiana 
                         Atlanta, Georgia              Waycross, Georgia                  Good Hope, Louisiana
                         Chicago, Illinois             East Chicago, Indiana              Carteret, New Jersey 
                         Hackensack, New Jersey        Hearne, Texas                      Las Cruces, New Mexico
                         Pittsburgh, Pennsylvania      Tierra Blanca, Mexico              Albany, New York 
                         Houston, Texas                Red Deer Alberta                   Galena Park, Texas
                         Mexico City, Mexico           Montreal, Quebec                   Olympia, Washington
                         Calgary, Alberta              Moose Jaw, Saskatchewan            Tierra Blanca, Mexico 
                         Toronto, Ontario                                                 Red Deer, Alberta
                         Montreal, Quebec              Mini Service Centers               Montreal, Quebec
                                                       Muscle Shoals, Alabama             Moose Jaw, Saskatchewan
                                                       White Springs, Florida 
                                                       Terre Haute, Indiana 
                                                       Plaquemine, Louisiana 
                                                       Midland, Michigan 
                                                       Cincinnati, Ohio 
                                                       Ivorydale, Ohio
                                                       Masury, Ohio 
                                                       Catoosa, Oklahoma 
                                                       Copper Hill, Tennessee 
                                                       Freeport, Texas (2)


                                                                            
                                                                        
                                                                                
                                                                                
                                                                               
                                                                                     
                                                                               
                                                                                     
                                                                                   
                                                                                 
                                                                               
                                                                                 
                                                                                          
                                                                                     
- ----------------------------------------------------------------------------------------------------------------------

GATX                     Headquarters                  Sydney, Australia                  Joint Venture Locations
CAPITAL                  San Francisco, California     Toronto, Canada                    Sydney, Australia
CORPORATION                                            Blagnac, France                    South Ruislip, United Kingdom
                         Offices                       Frankfurt, Germany
                         Tampa, Florida                Singapore, Republic of Singapore
                         Chicago, Illinois             Tokyo, Japan
                         Eden Prairie, Minnesota

     










- ----------------------------------------------------------------------------------------------------------------------

GATX                     Headquarters                  Pipeline Locations                 Terminal Joint Venture Locations  
TERMINALS                Chicago, Illinois                                                Antwerpen/Lillo, Belgium 
CORPORATION                                            Calnev Pipe Line                   Lanshan, China     
                         Domestic Terminal Locations   Adelanto, California               Kawasaki, Japan 
                         Carson, California            Barstow, California                Kobe, Japan
                         Los Angeles, California       Colton, California                 Yokohama, Japan 
                         Richmond, California          Las Vegas, Nevada                  Altamira, Mexico 
                         San Pedro, California                                            Jurong Town, Singapore
                         Orlando, Florida              Central Florida Pipeline           Pulau Busing, Singapore
                         Port Everglades, Florida      Orlando, Florida                   Barcelona, Spain 
                         Tampa, Florida                Tampa, Florida                     Bilbao, Spain 
                         Argo, Illinois                                                   Tarragona, Spain               
                         Norco, Louisiana              Olympic Pipeline                   Valencia, Spain 
                         Carteret, New Jersey          Renton, Washington                 Seal Sands, United Kingdom 
                         Paulsboro, New Jersey                                            Wymondham, United Kingdom
                         Staten Island, New York       Manchester Jet Line
                         Portland, Oregon (2)          Manchester, United Kingdom
                         Philadelphia, Pennsylvania 
                         Galena  Park, Texas           International Terminal Locations
                         Pasadena, Texas               Wholly-owned
                         Seattle, Washington           Avonmouth, United Kingdom
                         Vancouver, Washington         Belfast, United Kingdom 
                                                       Eastham, United Kingdom 
                                                       Glasgow, United Kingdom 
                                                       Grays, United Kingdom 
                                                       Leith, United Kingdom  
                                                       Runcorn, United Kingdom 

                                                                                
                                                                                          
                                                                                
                                                                                
                                                                                
                                                                                
                                                                                
                                                                                
                                                                                     
                                                                                 
                                                                                
                                                                                     
                                                                                
                                                                                     

- ----------------------------------------------------------------------------------------------------------------------

GATX                     Headquarters                  Indianapolis, Indiana-CW           Cleveland, Ohio-CW,T,S
LOGISTICS,               Jacksonville, Florida         Lexington, Kentucky-2 CW,T,S       Columbus, Ohio-4 CW,T
INC.                                                   Shreveport, Louisiana-CW,T         Oklahoma City, Oklahoma-CW,T
                         Number of Locations and       Baltimore, Maryland-CW             Philadelphia, Pennsylvania-2 CW,PW,
106 Facilities with      Services Offered              Grand Rapids, Michigan-2 CW,T           T,S,SL
21.5 Million Square Feet Los Angeles, California-10    Kalamazoo, Michigan-T              Memphis, Tennessee-2 CW,T
                              CW,PW,T,S,SL             Gulfport, Mississippi-CW           Dallas, Texas-7 CW,PW,T,S
CW=Contract Warehousing  Stockton, California-2 CW,T   St. Louis, Missouri-PW,T           El Paso, Texas-3 CW
 T=Transportation        Walnut, California-2 PW,T     Greensboro, North Carolina-        Fort Worth, Texas-CW
PW=Public Warehousing    Denver, Colorado-CW,T              7 CW,PW,T                     Clearfield, Utah-2 PW,T,SL
 S=Sales                 Jacksonville, Florida-        Winston-Salem, North Carolina-     Seattle, Washington-3 CW,T
 SL=Subleased                 3 CW,PW,T,S,SL                4 CW,PW,T,S,SL                Racine, Wisconsin-CW
                         Atlanta, Georgia-13 CW,       New York, New York-CW              Toronto, Canada-CW,T
                              PW,T,S                   Syracuse, New York-8 PW,T,S,SL     Mexico City, Mexico-2 PW,T
                         Chicago, Illinois-9 CW,PW,    Akron, Ohio-PW,T
                              T,S,SL
                         Normal, Illinois-4 CW,T
                         Richmond, Indiana-CW,T

                                                                                
                                                                                
                                                                                
                                                                                
                                                                                               
                                                                                     
                                                                                     
                                                                                 
                                                                                
                                                                                
                                                                                     
                                                                                          
                                                                                
                                                                                  
                                                                                     
                                                                                     
                                                                                     
                                                                                                         
- -------------------------------------------------------------------------------------------------------------------

AMERICAN                 Headquarters                  Vessels                            M/V Adam E. Cornelius
STEAMSHIP                Williamsville, New York       M/V Indiana Harbor                 M/V American Republic
COMPANY                                                M/V Walter J. McCarthy,Jr.         M/V Buffalo
                         Regional Office               M/V St. Clair                      M/V Sam Laud
                         Toledo, Ohio                  M/V American Mariner               Str. John J. Boland

                                                       M/V H. Lee White
                                                       M/V Charles E. Wilson

                                                                                
                                                                                
                                                                                
                                                                                     









</TABLE>


                                     - 71 -

<PAGE>
<TABLE>
<CAPTION>


GATX OFFICERS AND DIRECTORS                                                GATX Corporation and Subsidiaries

- ---------------------------------------------------------------------------------------------------------------
     
<S>                                <C>                                     <C>    
GATX OFFICERS                      GATX BOARD OF DIRECTORS                 GATX SUBSIDIARIES                                        

Ronald H. Zech                     Franklin A. Cole 3,4                    General American     
Chairman and Chief                 Chairman of the Board                   Transportation Corporation               
Executive Officer                  Croesus Corporation                     D. Ward Fuller, President

David B. Anderson                  James M. Denny 1,2                      GATX Capital Corporation
Vice President,                    Managing Director, William Blair        Joseph C. Lane, President
Corporate Development,             Capital Partners, LLC
General Counsel and                                                        GATX Terminals Corporation               
Secretary                          Richard M. Fairbanks 1,4                John F. Chlebowski, Jr., President
                                   Managing Director of Domestic &
William L. Chambers                International Issues,                   GATX Logistics, Inc.
Vice President,                    Center for Strategic &                  Joseph A. Nicosia, President
Human Resources                    International Studies                   
                                                                           American Steamship Company
Gail L. Duddy                      William C. Foote 1,4                    Ned A. Smith, President
Vice President, Compensation       Chairman, President and Chief
and Benefits                       Executive Officer, USG Corporation

David M. Edwards                   Deborah M. Fretz 3,4
Vice President Finance,            Senior Vice President, Logistics, Sun
Chief Financial Officer            Company, Inc.

Brian A. Kenney                    Richard A. Giesen 2,3
Vice President and Treasurer       Chairman and Chief Executive Officer,     
                                   Continental Glass & Plastic, Inc.
Ralph L. O'Hara     
Controller                         Miles L. Marsh 1,4
                                   Chairman, President and Chief
                                   Executive Officer,
                                   James River Corporation

                                   Charles Marshall 2,3
                                   Retired: Former Vice Chairman of the
                                   Board, American Telephone and
                                   Telegraph Company

                                   Michael E. Murphy 1,2
                                   Vice Chairman and Chief Administrative
                                   Officer, Sara Lee Corporation

                                   Ronald H. Zech
                                   Chairman and Chief Executive Officer,
                                   GATX Corporation
          

                                   1Member, Audit Committee
                                   2Member, Compensation Committee
                                   3Member, Nominating Committee
                                   4Member, Retirement Funds Review




</TABLE>










                                                                                

                                                                                
                                                                                

                                                                                
                                                                                


                                   

                                   
                                   
                                   

                                   
                                   
                                  

                               
        
                                   
                               
                                   
                                





                                     - 72 -
                                                      
<PAGE>



GATX Corporate Information                 GATX Corporation and Subsidiaries


- --------------------------------------------------------------------------------


ANNUAL MEETING
Friday, April 25, 1997, 9:00 a.m.
GATX Corporation
500 West Monroe Street
Chicago, Illinois 60661-3676

FINANCIAL INFORMATION & PRESS RELEASES: A copy of the company's annual report on
Form 10-K for 1996 and selected other information are available without charge.

Corporate  information  and  press  releases  may be found at  Internet  address
http://www.gatx.com.

A variety of current financial  information,  historical financial  information,
press releases and  photographs  are available at this site. GATX press releases
may be obtained by  automated  PR News  Company  News  On-Call's  automated  fax
service at (800)758-5804. The company identification number for GATX is 105121.

INQUIRIES
Inquiries  regarding  dividend  checks,  the dividend  reinvestment  plan, stock
certificates,   replacement  of  lost  certificates,  address  changes,  account
consolidation,  transfer  procedures  and  year-end  tax  information  should be
addressed to GATX Corporation's Transfer Agent and Registrar:

ChaseMellon Shareholder Services,
Stock Transfer Department
450 West 33rd Street
New York, NY 10001-2697
Telephone: (800) 647-4273

Information relating to shareholder ownership, dividend
payments, or share transfers:

Janet M. Dongarra, Assistant Corporate Secretary
Law Department
Telephone: (312) 621-6603
Email: [email protected]


GATX  Corporation  welcomes  and  encourages  questions  and  comments  from its
shareholders,  potential  investors,  financial  professionals and the public at
large. To better serve interested  parties,  the following GATX personnel may be
contacted by  telephone,  fax and/or  writing.  To request  published  financial
information and financial reports, contact:

GATX CORPORATION
Investor Relations Department
500 West Monroe Street
Chicago, Illinois 60661-3676
Telephone: (800) 428-8161
Automated request line for materials:  (312) 621-6300
Janet Bower, Communications Coordinator
(312) 621-4297       FAX: (312) 621-6698
Email: [email protected]

Analysts, institutional shareholders and financial community professionals:

George S. Lowman, Director of Communications
Telephone: (312) 621-6599
Fax: (312) 621-6698
Email: [email protected]

Questions regarding sales, service or lease information:

General American Transportation Corporation - (312) 621-6564

GATX Capital Corporation -(415) 955-3200

GATX Terminals Corporation -(312) 621-8032

GATX Logistics, Inc. -(904) 396-2517

American Steamship Company -(716) 635-0222

INDEPENDENT AUDITORS
Ernst & Young LLP

                                     - 73 -
                                                      
<PAGE>




                                                                     EXHIBIT 21
SUBSIDIARIES OF THE REGISTRANT


The  following  is a  list  of  subsidiaries  included  in  GATX's  consolidated
financial  statements  (excluding a number of subsidiaries which,  considered in
the aggregate, would not constitute a significant subsidiary),  and the state of
incorporation of each:

General American  Transportation  Corporation (New  York)--includes one domestic
     subsidiary,  four  foreign  subsidiaries  and an  interest  in one  foreign
     affiliate, Business Segment--Railcar Leasing and Management
GATX Financial Services, Inc. (Delaware)--56 domestic subsidiaries (which 
     includes GATX Capital Corporation), 12 foreign subsidiaries and six 
     domestic affiliates, Business Segment--Financial Services
GATX Terminals  Corporation   (Delaware)--three  domestic  subsidiaries,   three
     foreign subsidiaries,  one domestic affiliate,  and interests in 13 foreign
     affiliates, Business Segment--Terminals and Pipelines
GATX Logistics, Inc. (Florida)--9 domestic subsidiaries and two foreign 
     subsidiaries, Business Segment--Logistics and Warehousing
American Steamship Company (New York)--12 domestic subsidiaries, 
     Business Segment--Great Lakes Shipping




                                                                  EXHIBIT 23
CONSENT OF INDEPENDENT AUDITORS





We consent to the incorporation by reference in the following:  (i) Registration
Statement  No.  2-92404 on Form S-8,  filed  July 26,  1984;  (ii)  Registration
Statement  No.  2-96593 on Form S-8,  filed March 22, 1985;  (iii)  Registration
Statement No.  33-38790 on Form S-8 filed  February 1, 1991;  (iv)  Registration
Statement  No.  33-41007  on Form  S-8  filed  June 7,  1991;  (v)  Registration
Statement No.  33-61183 filed on July 20, 1995; and (vi) Registration  Statement
No. 33-06315 on Form S-8 filed June 19, 1996 of GATX Corporation,  of our report
dated January 28, 1997 with respect to the consolidated financial statements and
schedules of GATX Corporation  included and/or  incorporated by reference in the
Annual Report on Form 10-K for the year ended December 31, 1996.


                                                             ERNST & YOUNG LLP




Chicago, Illinois
March 14, 1997






                                POWER OF ATTORNEY

        The  undersigned,   Ronald  H.  Zech,  the  Chairman,  President,  Chief
Executive  Officer and a director of GATX  Corporation,  a New York corporation,
does hereby  constitute  and appoint David B.  Anderson,  David M. Edwards,  and
Ronald J. Ciancio, or any of them, attorneys and agents of the undersigned, with
full power and  authority  to sign in said Ronald H. Zech's  name,  as Chairman,
President,  Chief Executive  Officer and director,  or as any of them, of and on
behalf of GATX  Corporation,  the 1996  Annual  Report  on Form  10-K  under the
Securities Exchange Act of 1934,  together with any amendments  thereto,  hereby
ratifying and confirming all that said attorneys and agents and each of them may
do by virtue hereof.

        IN WITNESS WHEREOF, the undersigned has hereunto set his hand and seal.

                                                       /S/ Ronald H. Zech
                                                   ----------------------------
                                                         Ronald H. Zech

Date:  March 7, 1997
      -------------------------

<PAGE>



                                POWER OF ATTORNEY

        The undersigned  director of GATX  Corporation,  a New York corporation,
does hereby  constitute and appoint Ronald H. Zech,  David B. Anderson and David
M. Edwards, or any of them,  attorneys and agents of the undersigned,  with full
power  and  authority  to sign in such  director's  name,  and on behalf of GATX
Corporation,  the 1996 Annual Report on Form 10-K under the Securities  Exchange
Act of  1934,  together  with  any  amendments  thereto,  hereby  ratifying  and
confirming  all that said attorneys and agents and each of them may do by virtue
hereof.

        IN WITNESS WHEREOF, the undersigned has hereunto set his hand and seal.

                                                    /s/ Franklin A. Cole
                                                   ----------------------------
                                                            Director


Date: February 25, 1997
     ----------------------------

<PAGE>

POWER OF ATTORNEY

        The undersigned  director of GATX  Corporation,  a New York corporation,
does hereby  constitute and appoint Ronald H. Zech,  David B. Anderson and David
M. Edwards, or any of them,  attorneys and agents of the undersigned,  with full
power  and  authority  to sign in such  director's  name,  and on behalf of GATX
Corporation,  the 1996 Annual Report on Form 10-K under the Securities  Exchange
Act of  1934,  together  with  any  amendments  thereto,  hereby  ratifying  and
confirming  all that said attorneys and agents and each of them may do by virtue
hereof.

        IN WITNESS WHEREOF, the undersigned has hereunto set his hand and seal.

                                                    /s/ James M. Denny
                                                   ----------------------------
                                                            Director


Date: February 26, 1997
     ----------------------------

<PAGE>
POWER OF ATTORNEY

        The undersigned  director of GATX  Corporation,  a New York corporation,
does hereby  constitute and appoint Ronald H. Zech,  David B. Anderson and David
M. Edwards, or any of them,  attorneys and agents of the undersigned,  with full
power  and  authority  to sign in such  director's  name,  and on behalf of GATX
Corporation,  the 1996 Annual Report on Form 10-K under the Securities  Exchange
Act of  1934,  together  with  any  amendments  thereto,  hereby  ratifying  and
confirming  all that said attorneys and agents and each of them may do by virtue
hereof.

        IN WITNESS WHEREOF, the undersigned has hereunto set his hand and seal.

                                                    /s/ Richard M. Fairbanks
                                                   ----------------------------
                                                            Director


Date: March 4, 1997
     ----------------------------

<PAGE>

POWER OF ATTORNEY

        The undersigned  director of GATX  Corporation,  a New York corporation,
does hereby  constitute and appoint Ronald H. Zech,  David B. Anderson and David
M. Edwards, or any of them,  attorneys and agents of the undersigned,  with full
power  and  authority  to sign in such  director's  name,  and on behalf of GATX
Corporation,  the 1996 Annual Report on Form 10-K under the Securities  Exchange
Act of  1934,  together  with  any  amendments  thereto,  hereby  ratifying  and
confirming  all that said attorneys and agents and each of them may do by virtue
hereof.

        IN WITNESS WHEREOF, the undersigned has hereunto set his hand and seal.

                                                    /s/ William C. Foote
                                                   ----------------------------
                                                            Director


Date: February 27, 1997
     ----------------------------

<PAGE>
POWER OF ATTORNEY

        The undersigned  director of GATX  Corporation,  a New York corporation,
does hereby  constitute and appoint Ronald H. Zech,  David B. Anderson and David
M. Edwards, or any of them,  attorneys and agents of the undersigned,  with full
power  and  authority  to sign in such  director's  name,  and on behalf of GATX
Corporation,  the 1996 Annual Report on Form 10-K under the Securities  Exchange
Act of  1934,  together  with  any  amendments  thereto,  hereby  ratifying  and
confirming  all that said attorneys and agents and each of them may do by virtue
hereof.

        IN WITNESS WHEREOF, the undersigned has hereunto set his hand and seal.

                                                    /s/ Deborah M. Fretz
                                                   ----------------------------
                                                            Director


Date: February 25, 1997
     ----------------------------

<PAGE>
POWER OF ATTORNEY

        The undersigned  director of GATX  Corporation,  a New York corporation,
does hereby  constitute and appoint Ronald H. Zech,  David B. Anderson and David
M. Edwards, or any of them,  attorneys and agents of the undersigned,  with full
power  and  authority  to sign in such  director's  name,  and on behalf of GATX
Corporation,  the 1996 Annual Report on Form 10-K under the Securities  Exchange
Act of  1934,  together  with  any  amendments  thereto,  hereby  ratifying  and
confirming  all that said attorneys and agents and each of them may do by virtue
hereof.

        IN WITNESS WHEREOF, the undersigned has hereunto set his hand and seal.

                                                    /s/ Richard A. Giesen
                                                   ----------------------------
                                                            Director


Date: February 25, 1997
     ----------------------------

<PAGE>

POWER OF ATTORNEY

        The undersigned  director of GATX  Corporation,  a New York corporation,
does hereby  constitute and appoint Ronald H. Zech,  David B. Anderson and David
M. Edwards, or any of them,  attorneys and agents of the undersigned,  with full
power  and  authority  to sign in such  director's  name,  and on behalf of GATX
Corporation,  the 1996 Annual Report on Form 10-K under the Securities  Exchange
Act of  1934,  together  with  any  amendments  thereto,  hereby  ratifying  and
confirming  all that said attorneys and agents and each of them may do by virtue
hereof.

        IN WITNESS WHEREOF, the undersigned has hereunto set his hand and seal.

                                                    /s/ Miles L. Marsh
                                                   ----------------------------
                                                            Director


Date: February 24, 1997
     ----------------------------

<PAGE>

POWER OF ATTORNEY

        The undersigned  director of GATX  Corporation,  a New York corporation,
does hereby  constitute and appoint Ronald H. Zech,  David B. Anderson and David
M. Edwards, or any of them,  attorneys and agents of the undersigned,  with full
power  and  authority  to sign in such  director's  name,  and on behalf of GATX
Corporation,  the 1996 Annual Report on Form 10-K under the Securities  Exchange
Act of  1934,  together  with  any  amendments  thereto,  hereby  ratifying  and
confirming  all that said attorneys and agents and each of them may do by virtue
hereof.

        IN WITNESS WHEREOF, the undersigned has hereunto set his hand and seal.

                                                    /s/ Charles Marshall
                                                   ----------------------------
                                                            Director


Date: February 25, 1997
     ----------------------------

<PAGE>

POWER OF ATTORNEY

        The undersigned  director of GATX  Corporation,  a New York corporation,
does hereby  constitute and appoint Ronald H. Zech,  David B. Anderson and David
M. Edwards, or any of them,  attorneys and agents of the undersigned,  with full
power  and  authority  to sign in such  director's  name,  and on behalf of GATX
Corporation,  the 1996 Annual Report on Form 10-K under the Securities  Exchange
Act of  1934,  together  with  any  amendments  thereto,  hereby  ratifying  and
confirming  all that said attorneys and agents and each of them may do by virtue
hereof.

        IN WITNESS WHEREOF, the undersigned has hereunto set his hand and seal.

                                                    /s/ Micheal E. Murphy
                                                   ----------------------------
                                                            Director


Date: February 25, 1997
     ----------------------------

<PAGE>


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     This schedule contains summary financial information extracted from the
     Consolidated Balance Sheet and Consolidated Income Statement of GATX
     Corporation and is qualified in its entirety by reference to such 
     financial statements.
</LEGEND>
                 
<MULTIPLIER>                                   1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                  YEAR
<FISCAL-YEAR-END>                    DEC-31-1996
<PERIOD-START>                       JAN-01-1996   
<PERIOD-END>                         DEC-31-1996
<CASH>                                        46
<SECURITIES>                                   0
<RECEIVABLES>                               1114 <F1>
<ALLOWANCES>                                 121
<INVENTORY>                                    0
<CURRENT-ASSETS>                               0 <F2>
<PP&E>                                      4619
<DEPRECIATION>                              1773  
<TOTAL-ASSETS>                              4750
<CURRENT-LIABILITIES>                          0 <F2>   
<BONDS>                                     2664 <F3>   
                          3
                                    0
<COMMON>                                      14 
<OTHER-SE>                                   758
<TOTAL-LIABILITY-AND-EQUITY>                4750
<SALES>                                        0
<TOTAL-REVENUES>                            1414   
<CGS>                                          0
<TOTAL-COSTS>                                695 <F4>
<OTHER-EXPENSES>                             202 <F5>
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                           203
<INCOME-PRETAX>                               74 <F6>
<INCOME-TAX>                                  54
<INCOME-CONTINUING>                          103
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                 103
<EPS-PRIMARY>                               4.37
<EPS-DILUTED>                               4.19
<FN>
<F1> Receivables consists of three components: Trade accounts of 130 million,
     Finance leases of $761 million and secured loans of 223 million.
<F2> Not applicable because GATX has an unclassified balance sheet.
<F3> This value consists of two components: long-term debt of 2,437 million and
     capital lease obligations of 227 million.  Short-term debt not included.
<F4> This value represents operating expenses on the consolidated income 
     statement.
<F5> This value consists of the provision for depreciation and amortization on
     the consolidated income statement.
<F6> This value represents icome before income taxes and equity in net earnings
     of affiliated companies.
</FN>
        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission