GATX CORP
10-K, 1998-03-19
TRANSPORTATION SERVICES
Previous: FOSTER WHEELER CORP, 10-K, 1998-03-19
Next: GENERAL DEVICES INC, SC 13D/A, 1998-03-19



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    Form 10-K

                 X ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                   For the fiscal year ended December 31, 1997

                                       OR



                TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                          Commission File Number 1-2328


                                GATX Corporation

Incorporated in the                          IRS Employer Identification Number
 State of New York                                        36-1124040

                             500 West Monroe Street
                          Chicago, Illinois 60661-3676
                                 (312) 621-6200

           Securities Registered Pursuant to Section 12(b) of the Act:

                                                           Name of each exchange
Title of each class or series                               on which registered
- -----------------------------                            -----------------------
Common Stock                                             New York Stock Exchange
                                                         Chicago Stock Exchange
                                                         London Stock Exchange

$2.50 Cumulative Convertible Preferred Stock,            New York Stock Exchange
Series A                                                 Chicago Stock Exchange

$2.50 Cumulative Convertible Preferred Stock,            New York Stock Exchange
Series B                                                 Chicago Stock Exchange

           Securities Registered Pursuant to Section 12(g) of the Act:

                                      None

      Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. x/
      Indicate by check  mark  whether the  registrant (1) has filed all reports
required  to be filed  by Section 13 or 15(d) of the Securities  Exchange Act of
1934 during the  preceding  12 months  (or  for  such  shorter  period  that the
registrant was  required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.  Yes   x/      No
      As of March 6, 1998,  24,558,983 common shares were  outstanding,  and the
aggregate  market  value of the  common  shares  (based  upon the  March 6, 1998
closing  price  of  these  shares  on the  New  York  Stock  Exchange)  of  GATX
Corporation held by nonaffiliates was approximately $1,846.5 million.

                       Documents Incorporated by Reference

       Portions of the GATX  Annual  Report to  Shareholders  for the year ended
December 31, 1997 are incorporated by reference into Parts I and II. Portions of
GATX's proxy statement  dated March 17, 1998 are  incorporated by reference into
Part III.


<PAGE>



PART I

Item 1.  Business

GATX Corporation is a holding company whose  subsidiaries  engage in the leasing
and  management of railroad  tank cars and  specialized  freight  cars;  provide
equipment and capital asset financing and related services; own and operate tank
storage  terminals,  pipelines  and  related  facilities;  engage in Great Lakes
shipping;   and  provide   distribution  and  logistics   support  services  and
warehousing  facilities.  Information  concerning  financial  data  of  business
segments and the basis for grouping products or services is contained in Exhibit
13, GATX Annual Report to  Shareholders  for the year ended December 31, 1997 on
page 29 and pages 34 through 37, which is incorporated herein by reference (page
references are to the Annual Report to Shareholders).

Industry Segments

                         Railcar Leasing and Management

The Railcar Leasing and Management  segment  (Transportation),  headquartered in
Chicago,  Illinois,  is  principally  engaged in leasing  specialized  railcars,
primarily  tank cars,  under full service  leases.  As of December 31, 1997, its
North American  fleet  consisted of  approximately  81,100  railcars,  including
62,900 tank cars and 18,200 specialized freight cars, including conventional and
Airslide(TM)  covered hopper cars. In addition to roughly 70,700 railcars in the
United States,  Transportation has approximately  9,200 railcars in its Canadian
fleet and 1,200 railcars in its Mexican fleet.  Transportation  has upgraded its
fleet over time by adding new larger  capacity  cars and retiring  older smaller
capacity cars.  Transportation's railcars have a useful life of approximately 30
to 33 years.  The  average  age of the  railcars  in  Transportation's  fleet is
approximately 16 years.

The following table sets forth the car types comprising  Transportation's  North
American fleet.

                                            Year Ended December 31,
                               -------------------------------------------------
                                1997       1996       1995      1994       1993
                               ------     ------     ------    ------     ------

Tank cars                      62,900     60,400     53,900    50,700     48,000
Freight, covered hopper,
  and plastic pellet cars      18,200     17,100     11,000     9,100      7,800
                               ------     ------     ------    ------     ------

North American fleet           81,100     77,500     64,900    59,800     55,800
                               ======     ======     ======    ======     ======

In  addition  to the  North  American  fleet,  Transportation's  investments  in
affiliates  result  in  ownership   interests  in  other  fleets.   During  1997
Transportation  purchased a 40% interest in KVG Kesselwagen  Vermietgesellschaft
mbH ("KVG"), a German and Austrian-based  tank car and specialty railcar leasing
company  that owns and  operates  approximately  9,400  railcars  in Europe,  to
complement its existing 12 1/2% interest in European-based AAE Cargo.

Transportation's   customers  use  its  railcars  to  ship  over  700  different
commodities,  primarily  chemicals,  petroleum,  and food  products.  For  1997,
approximately  51% of railcar leasing  revenue was  attributable to shipments of
chemical products, 20% to petroleum products, and 16% to food products.  Many of
these products require cars with special features;  Transportation offers a wide
variety of sizes and types of cars to meet these  needs.  Transportation  leases
railcars  to over  700  customers,  including  major  chemical,  oil,  food  and
agricultural  companies.  No single customer  accounts for more than 4% of total
railcar leasing revenue.

Transportation typically leases new railcars to its customers for a term of five
years or longer,  whereas  renewals or leases of existing cars are typically for
periods  ranging from less than a year to seven years with an average lease term
of about three years.  The utilization rate of  Transportation's  railcars as of
December 31, 1997 was approximately 96%.

Under  its full  service  leases,  Transportation  maintains  and  services  its
railcars,  pays ad valorem taxes, and provides many ancillary services.  Through
its GATX Conductor web site, for example, Transportation provides customers with
timely  analysis and performance  statistics  about their leased cars to enhance
and maximize the utilization of this equipment.  Transportation also maintains a
network of major service centers consisting of four domestic, three Canadian and
one  Mexican   facility.   To  supplement  the  eight  major  service   centers,
Transportation  utilizes a fleet of mobile trucks and also utilizes  independent
third-party repair shops.

Transportation purchases most of its new railcars from Trinity Industries,  Inc.
(Trinity), a Dallas-based metal products manufacturer,  under a contract entered
into in 1984 and extended from time to time  thereafter,  most recently in 1992.
Transportation  anticipates  that through this  contract it will  continue to be
able to satisfy  its  customers'  new car lease  requirements.  Transportation's
engineering   staff  provides   Trinity  with  design   criteria  and  equipment
specifications,  and works with  Trinity's  engineers to develop new  technology
where  needed in order to upgrade or improve car  performance  or in response to
regulatory requirements.

The full-service railcar leasing industry is comprised of Transportation,  Union
Tank Car Company,  General Electric Railcar Services  Corporation,  Shippers Car
Line division of ACF Industries,  Incorporated, Procor Limited, and many smaller
companies.

                                       -1-

<PAGE>



Of the approximately  218,000 tank cars owned and leased in the United States at
December  31,  1997,   Transportation   had  approximately   57,000.   Principal
competitive factors include price, service and availability.

                               Financial Services

GATX  Financial  Services,  through  its  principal  subsidiary,  GATX  Capital,
provides  asset-based  financing,   sells  and  services  technology  equipment,
structures  transactions  for  investment  by other  lessors,  and manages lease
portfolios for third parties. Asset-based financing is provided primarily to the
aircraft, rail, technology, and marine industries.  These financings,  which are
held  within  GATX  Capital's  own  portfolio  and  through   partnerships  with
coinvestors,  are structured as leases and secured loans, and frequently include
interests in the asset's residual value. Centron and Sun Financial,  two of GATX
Capital's  subsidiaries,  sell,  service,  and  finance  information  technology
equipment.  For its transaction  structuring and portfolio  management services,
Capital  receives fees at the time the  transaction  is  completed,  an asset is
remarketed, and/or on an ongoing basis.

GATX Capital competes with captive leasing  companies,  leasing  subsidiaries of
commercial  banks,  independent  leasing  companies,  lease brokers,  investment
bankers, and financing arms of equipment  manufacturers.  In addition to its San
Francisco home office, Capital has 4 domestic and 11 foreign offices.

At December  31,  1997,  GATX  Capital's  asset  concentrations  within its $2.2
billion portfolio were:

                             Aircraft           26%
                             Rail               25%
                             Technology         16%
                             Marine              8%
                             Other              25%

                             Terminals and Pipelines

GATX Terminals Corporation  (Terminals) is engaged in the storage,  handling and
intermodal  transfer of petroleum and chemical  commodities at key points in the
bulk liquid  distribution  chain.  All of its  terminals  are located near major
distribution  and  transportation  points and most are capable of receiving  and
shipping bulk liquids by ship, rail, barge and truck. Many of the terminals also
are linked with major interstate pipelines. In addition to storing, handling and
transferring bulk liquids,  Terminals  provides blending and testing services at
most of its facilities. Terminals,  headquartered in Chicago, Illinois, owns and
operates 23 terminals in 10 states,  and seven  terminals in the United Kingdom.
Terminals  also has joint  venture  interests  in 14  international  facilities.
Additionally, Terminals owns or holds interests in four refined product pipeline
systems.

As of December 31, 1997,  Terminals had a total  storage  capacity of 68 million
barrels. This includes 48 million barrels of bulk liquid storage capacity in the
United States,  8 million barrels in the United Kingdom,  and an equity interest
in another 12 million barrels of storage capacity in Europe,  Mexico and the Far
East.  Terminals' smallest bulk liquid facility has a storage capacity of 95,000
barrels while its largest facility,  located in Pasadena,  Texas, has a capacity
of over 12 million  barrels.  Capacity  utilization  at Terminals'  wholly-owned
facilities averaged 91% during 1997; throughput, or deliveries to customers, for
the year was 639 million barrels.

In 1997,  a  strategic  decision  was made to sell or close  the  Staten  Island
terminal and the seven storage  facilities which make up GATX Terminals  Limited
in the United Kingdom.  The decision  included  analyses of the related customer
base, industry served, and profitability  outlook related to each facility.  The
Staten  Island  terminal  serves the petroleum  market while the United  Kingdom
facilities serve both the petroleum and chemical  markets in  approximately  the
same proportion.  Other smaller facilities are also being evaluated for possible
sale or closure.

For 1997, 54% of Terminals' revenue was derived from petroleum storage, 23% from
chemical  storage,  22% from pipelines,  and 1% from other products.  Demand for
Terminals'  facilities  depends in part upon demand for  petroleum  and chemical
products and is also affected by refinery output, foreign imports,  availability
of  other  storage  facilities,  and the  expansion  of its  customers  into new
geographical markets.

Terminals serves over 450 customers,  including major oil and chemical companies
as well as trading firms and larger  independent  refiners.  No single  customer
accounts for more than 6% of Terminals' revenue.  Customer service contracts are
both short term and long term.

Terminals along with two Dutch companies, Pakhoed N.V. and Van Ommeren N.V., are
the three major international public terminaling companies.  Pakhoed carries out
its  operations  under the name  Paktank.  (On March 2,  1998,  Pakhoed  and Van
Ommeren announced a proposed merger (VOPAK), subject to approval by the European
Commission.)  The domestic public  terminaling  industry  consists of Terminals,
Paktank  Corporation,  International-Matex  Tank  Terminals (a joint  venture in
which  Van  Ommeren  participates),  and many  smaller  independent  terminaling
companies.  In  addition  to  public  terminaling  companies,  oil and  chemical
companies also have significant storage capacity and compete with Terminals in a
number of markets.  Terminals'  pipelines  compete  with rail,  trucks and other
pipelines  for  movement of liquid  petroleum  products.  Principal  competitive
factors  include  price,  location  relative  to  distribution  facilities,  and
service.

                                       -2-

<PAGE>



                            Logistics and Warehousing

GATX Logistics, Inc. is one of the largest third-party providers of distribution
and logistics support services and warehousing  facilities in the United States.
Headquartered in Jacksonville,  Florida,  GATX Logistics operates 106 facilities
covering  approximately  21 million  square feet of  warehousing  space in North
America with  utilization of 95% at the end of 1997.  Value- adding services are
strategically  the most important benefit GATX Logistics  provides.  Examples of
these  services are  integrated  logistics  solutions,  information  management,
just-in-time delivery systems, packaging,  sub-assembly,  freight management and
returns management.

GATX  Logistics  continued  implementing  its strategy of  providing  integrated
logistics  solutions to an expanding  customer base while steadily  reducing its
role in lower margin,  public warehousing business. As a result, during 1997 the
value of certain past  acquisitions  involved in public  warehousing was written
down to better reflect the economics of that industry sector.

GATX  Logistics  serves  over 400  customers,  many of which  are  Fortune  1000
companies. Most customers are manufacturers, but the customer base also includes
retailers.  In the warehousing  sector,  GATX Logistics  competes primarily with
in-house or private  operations  and with other  national  operators  as well as
multi-regional  and local operators.  In providing  transportation and logistics
services,  GATX  Logistics  competes  with  the  major  trucking  companies  and
providers of specialized distribution services.

GATX Logistics' revenue source by industry served during 1997 was 37% automotive
/ industrial equipment,  14% consumer products, 14% grocery, 10% electronics and
computers,  8% consumer durables,  4% chemical,  4% industrial products,  and 9%
other. No single customer accounts for more than 11% of Logistics' revenue.

                              Great Lakes Shipping

American  Steamship  Company (ASC),  with the largest  carrying  capacity of the
domestic Great Lakes vessel  fleets,  provides  modern and efficient  waterborne
transportation of dry bulk materials to the integrated  steel,  electric utility
and construction industries. ASC's fleet is entirely comprised of self-unloading
vessels  which do not require  shoreside  assistance to discharge  cargo.  ASC's
eleven vessels range in size from 635 feet to 1,000 feet, transport cargoes from
17,000 net tons up to 70,000 net tons  depending on vessel size,  and can unload
at speeds  from  2,800 net tons per hour up to 10,000  net tons per hour.  Great
Lakes vessels are not subject to the severe  rusting  condition  typical of salt
water vessels. As a result, ASC's vessels have expected lives of 50 to 75 years.

In 1997, ASC carried 26.4 million tons of cargo. ASC primarily  transported iron
ore, coal, and limestone aggregate.  Other commodities transported include sand,
salt,  potash,  gypsum,  grain,  marble chips and slag.  ASC's revenue source by
industry  served  during  1997  was  46%  steel,  24%  construction,  23%  power
generation, and 7% other. No single customer accounts for more than 24% of ASC's
revenue.

ASC competes with three other U.S.  flag Great Lakes  commercial  fleets,  which
include U.S.S. Great Lakes Fleet,  Inc.,  Oglebay Norton Company,  and Interlake
Steamship,  and with steel companies  which operate captive fleets.  Great Lakes
shipping  is  the  only  major  activity  of  GATX  which  consumes  substantial
quantities  of petroleum  products;  fuel for these  operations  is presently in
adequate  supply.  Competition is based  primarily on service and price.  ASC is
headquartered in Williamsville, New York, and has one regional office.

Trademarks, Patents and Research Activities
- -------------------------------------------
Patents,  trademarks,  licenses, and research and development activities are not
material to these businesses taken as a whole.

Seasonal Nature of Business
- ---------------------------
Great  Lakes  shipping  is  seasonal  due  to  the  effects  of  winter  weather
conditions. However, seasonality is not considered significant to the operations
of GATX and its subsidiaries taken as a whole.

Customer Base
- -------------
GATX and its  subsidiaries  are not  dependent  upon a single  customer or a few
customers. The loss of any one customer would not have a material adverse effect
on any segment or GATX as a whole.

Employees
- ---------
GATX and its subsidiaries have approximately 6,000 active employees, of whom 20%
are hourly employees covered by union contracts.



Environmental Matters
- ---------------------
                                       -3-

<PAGE>



Certain operations of GATX's subsidiaries  (collectively GATX) present potential
environmental risks principally through the transportation or storage of various
commodities.  Recognizing  that some risk to the environment is intrinsic to its
operations, GATX is committed to protecting the environment as well as complying
with applicable environmental protection laws and regulations.  GATX, as well as
its competitors,  is subject to extensive  regulation  under federal,  state and
local  environmental  laws  which have the  effect of  increasing  the costs and
potentially  the liabilities  associated with the conduct of its operations.  In
addition,  GATX's foreign operations are subject to environmental laws in effect
in each respective jurisdiction.

GATX's  policy is to monitor and actively  address  environmental  concerns in a
responsible  manner.  GATX has  received  notices  from  the U.S.  Environmental
Protection  Agency (EPA) that it is a  potentially  responsible  party (PRP) for
study and  clean-up  costs at 12 sites  under the  requirements  of the  Federal
Comprehensive  Environmental  Response,  Compensation  and Liability Act of 1980
(Superfund) and the National  Resource Damage  Assessment.  Under these Statutes
and comparable state laws, GATX may be required to share in the cost to clean-up
various  contaminated  sites  identified by the EPA and other  agencies.  In all
instances,  GATX is one of a number of financially responsible PRPs and has been
identified as contributing  only a small percentage of the contamination at each
of the sites.  Due to various  factors such as the required level of remediation
and participation in clean-up efforts by others,  GATX's total clean-up costs at
these sites cannot be predicted with certainty;  however,  GATX's best estimates
for  remediation  and  restoration  of these sites have been  determined and are
included in its environmental reserves.

Future  environmental  costs  are  indeterminable  due to  unknowns  such as the
magnitude  of possible  contamination,  the timing and extent of the  corrective
actions that may be required,  the  determination of the company's  liability in
proportion to other responsible  parties, and the extent to which such costs are
recoverable  from  third  parties  including  insurers.  Also,  GATX  may  incur
additional costs relating to facilities and sites where past operations followed
practices and procedures that were considered  acceptable at the time but in the
future  may  require  investigation  and/or  remedial  work to  ensure  adequate
protection to the environment under current or future standards.  If future laws
and regulations contain more stringent  requirements than presently anticipated,
expenditures  may be higher than the estimates,  forecasts,  and  assessments of
potential  environmental costs provided below. However, these costs are expected
to be at least equal to the current level of expenditures. In addition, GATX has
provided  indemnities for  environmental  issues to the buyers of three divested
companies for which GATX believes it has adequate reserves.

GATX's  environmental  reserve at the end of 1997 was $75 million  and  reflects
GATX's best estimate of the cost to remediate  known  environmental  conditions.
Additions  to the  reserve  were $11  million  in 1997 and $12  million in 1996.
Expenditures  charged to the reserve  amounted to $14 million and $18 million in
1997 and 1996, respectively.

In 1997,  GATX made capital  expenditures of $13 million for  environmental  and
regulatory  compliance  compared to $17 million in 1996. These projects included
marine vapor recovery  systems,  discharge  prevention  compliance,  waste water
systems,  impervious dikes, tank modifications for emissions  control,  and tank
car cleaning systems. Environmental projects authorized or planned would require
capital  expenditures of approximately  $14 million in 1998. GATX anticipates it
will make annual  expenditures at approximately  the same level over each of the
next three years.


                                       -4-

<PAGE>



Item 2.  Properties
- -------------------
Information  regarding the location and general character of certain  properties
of GATX is included in Item 1,  Business,  of this  document  and in Exhibit 13,
GATX Annual Report to Shareholders  for the year ended December 31, 1997 on page
67, GATX  Location of  Operations  (page  reference  is to the Annual  Report to
Shareholders).  The major  portion of  Terminals'  land is owned;  the  balance,
including  some of its  dock  facilities,  is  leased.  Most  of the  warehouses
operated by GATX Logistics are leased; the others are managed for third parties.

Item 3.  Legal Proceedings
- --------------------------
A Final  Judgment has been entered by the U.S.  District  Court for the Northern
District of Illinois in favor of General American Transportation  Corporation in
the previously reported matter of General American Transportation Corporation v.
Cryo-Trans,  Incorporated  (Case No. 91 C 1305),  a case  involving  an  alleged
patent  infringement  by GATC  in the  construction  and  use of its  ArcticarTM
cryogenically  cooled railcar. A Petition for Writ of Certiorari filed on behalf
of Cryo-Trans, Incorporated was denied by the United States Supreme Court.

On  July  11,  1996,  GATX/Airlog  Company  ("Airlog"),   a  California  general
partnership of which a subsidiary of GATX Capital  Corporation  (a  wholly-owned
subsidiary of GATX  Corporation)  ("Capital") is a partner,  and Capital filed a
complaint for Declaratory  Judgment against  Evergreen  International  Airlines,
Inc.,  ("Evergreen")  in the  United  States  District  Court  for the  Northern
District of California (No. C96-2494) seeking a declaration that neither Capital
nor  Airlog  has any  liability  to  Evergreen  as a result of the  issuance  of
Airworthiness Directive 96-01-03 (the "Airworthiness  Directive") by the Federal
Aviation  Administration  (the  "FAA")  in  January  1996.  The  effect  of  the
Airworthiness  Directive is to reduce  significantly  the amount of freight that
three of Evergreen's B747 aircraft may carry.

Between 1988 and 1990, these three aircraft, along with a fourth no longer owned
by  Evergreen,   were  modified  from  passenger  to  freight  configuration  by
subcontractors of Airlog,  with Evergreen's  knowledge and consent,  pursuant to
contracts  between  Airlog and  Evergreen or one of its  affiliates.  These four
aircraft are part of a group of ten B747 aircraft (the "Affected Aircraft") that
were modified by  subcontractors  of Airlog under authority of Supplemental Type
Certificates  issued by the FAA pursuant to a design  approved by the FAA at the
time the  modifications  were made,  and which are subject to the  Airworthiness
Directive (the "STCs").  The three Evergreen  aircraft were flown as part of its
fleet for more than five years, and the seven other Affected Aircraft were flown
by Evergreen and the three other  operators  for  significant  periods.  Capital
guaranteed certain of Airlog's  obligations to Evergreen.  Capital did not issue
guarantees  with  respect  to  Airlog's  obligations  to any of  Airlog's  other
customers for the Affected Aircraft.

Evergreen  filed an answer and  counterclaim  on August 1, 1996  asserting  that
Airlog  and  Capital  are  liable  to it under a number  of  legal  theories  in
connection  with the  application  of the  Airworthiness  Directive to its three
aircraft.  In an initial disclosure statement dated October 29, 1996, and served
on Airlog and Capital pursuant to applicable discovery rules,  Evergreen alleged
damages which it calculated as follows:  (i)  out-of-service  costs amounting to
approximately  $16.2  million as of October 15,  1996;  (ii) denial of access to
then currently  favorable capital markets,  resulting in an alleged inability to
issue  shares  in an  initial  public  offering  with a value of as much as $1.8
billion; (iii) lost flight revenues and profits amounting to approximately $25.8
million;   (iv)  lost  business   opportunities  and  profits   attributable  to
Evergreen's diminished 747 fleet capacity (which Evergreen did not quantify, but
indicated  is  subject  to  further  calculation);   and  maintenance  costs  in
responding  to  the  Airworthiness   Directive  (and  to  related  airworthiness
directives  issued by the FAA) of  approximately  $1.6 million as of March 1996.
The  counterclaim  also seeks  exemplary and punitive  damages in an unspecified
amount. In its November 7, 1997 Subsequent Case Management Statement,  Evergreen
claims that it seeks recovery for  out-of-pocket  losses,  lost  revenues,  lost
profits, lost business opportunities, maintenance work, repair costs and capital
losses in an amount that exceeds $145 million.

Airlog and Capital filed a motion seeking partial summary judgment as to four of
Evergreen's counterclaims.  Airlog and Capital alleged that three counterclaims,
each for breach of  warranty,  are barred by the  California  Commercial  Code's
four-year statute of repose,  and that a fourth  counterclaim,  seeking recovery
for negligent  misrepresentation is barred by the "economic loss doctrine" which
prevents  contracting parties from attempting to use tort law to avoid liability
limitations they agreed to in their contracts.  On June 5, 1997, the Court ruled
on the Motion For Partial Summary  Judgment.  The Court granted the motion as to
Evergreen's  counterclaim  that alleged  Airlog  breached its warranty under the
Purchase  Agreement  pursuant to which Airlog sold one of the converted aircraft
to Evergreen,  and denied the motion as to Evergreen's  counterclaim that Airlog
breached its warranty under the Modification Agreements pursuant to which Airlog
manufactured and installed  freighter  conversion kits with respect to two other
aircraft owned by Evergreen.  The Court ruled that the Purchase  Agreement was a
contract  for the sale of goods and that  claims  thereunder  were barred by the
four year  statute of  limitations  under the  California  Commercial  Code (the
"Code").  The Court ruled that the  Modification  Agreements  were  contracts of
services  not  governed  by  the  Code,  and  that  any  applicable  statute  of
limitations  did not  begin to run until  Evergreen  had,  or  should  have had,
knowledge of the alleged  breach.  The Court also denied the motion with respect
to  Evergreen's  counterclaim  in  which  it  alleged  that  Airlog  negligently
misrepresented  certain facts which purportedly  induced Evergreen to enter into
the Purchase and Modification Agreements. The Court's ruling bars Evergreen from
recovering under its claim for breach of warranty under the Purchase  Agreement,
and permits Evergreen (subject to reconsideration or appeal) to proceed with its
claim for breach of warranty under the Modification  Agreements and its claim of
negligent  misrepresentation.  The ruling  does not  represent  a decision  that
Evergreen is entitled to prevail on those claims.  Airlog and Capital have other
defenses to those claims which they are vigorously asserting.

                                       -5-

<PAGE>



On January 31,  1997,  American  International  Airways,  Inc.  ("AIA")  filed a
complaint  in the United  States  District  Court for the  Northern  District of
California  (C97-0378)  against Airlog,  Capital,  Airlog  Management Corp., and
others  asserting  that  Airlog and  Capital  are liable to it under a number of
legal theories in connection with the application of the Airworthiness Directive
to two  Affected  Aircraft  owned  by  AIA.  These  aircraft  were  modified  by
subcontractors of Airlog in 1992 and 1994 with AIA's knowledge and consent,  and
are two of the ten Affected Aircraft. The Complaint seeks damages (to be trebled
under one count of the  complaint)  of an  unspecified  amount  relating to lost
revenues,  lost  profits,  denied  access  to  capital  markets,  repair  costs,
disruption of its business plan,  lost business  opportunities,  maintenance and
engineering costs, and other additional  consequential,  direct,  incidental and
related  damages.  The Complaint asks in the alternative for a recision of AIA's
agreements  with Airlog and a return of amounts paid, and for injunctive  relief
directing that Airlog,  and certain  individual  defendants,  properly staff and
manage the correction of the alleged  deficiencies  that caused the FAA to issue
the  Airworthiness  Directive.  AIA filed a Joint Case Management  Statement and
Proposed Order  specifying the damages it has allegedly  suffered as a result of
the application of the  Airworthiness  Directive to the two Affected Aircraft it
owns. In that  pleading,  AIA alleges that it sustained  damages of  $43,787,954
through May 31,  1997,  and further  alleges that it continues to accrue loss of
use damages of at least $1,800,000 per month until the aircraft are operational.

On June 4, 1997, Tower Air, Inc.  ("Tower") filed an action in the Supreme Court
of the  State of New York,  County of New York  (Index  No.  97/602851)  against
Capital,  Airlog,  an officer of Capital and others with respect to one Affected
Aircraft it leased and subsequently purchased from a trust for the benefit of an
affiliate of Airlog in December  1994.  This action  asserts causes of action in
fraud and deceit, negligent  misrepresentation,  breach of contract,  negligence
and seeks  damages  in excess of $25  million  together  with  interest,  costs,
attorneys' fees and punitive damages.

General Electric  Capital  Corporation and a subsidiary  thereof  (collectively,
"GECC"),  Airlog,  GATX Corporation and Capital entered into a Tolling Agreement
dated  December 17, 1996 and amended in April 1997 and January 1998. The Tolling
Agreement  relates to certain  causes of action under a number of legal theories
arising out of the  modification  of three  Affected  Aircraft from passenger to
freighter  configuration.  These  aircraft  were modified by  subcontractors  of
Airlog in 1991 with GECC's knowledge and consent.  Under the Tolling  Agreement,
as amended,  the parties  have agreed  that any  defenses of  expiration  of the
statute of limitations or statue of repose or laches applicable to the causes of
action asserted by GECC are tolled up to and including July 6, 1998.

On February 25, 1998 The Bank of New York ("BNY") filed an action, as beneficial
owner of an  Affected  Aircraft,  in the United  States  District  Court for the
Northern District of California (No. C98-0385 WHO). This aircraft was originally
converted  by Airlog for  Evergreen.  This action seeks  declaratory  relief and
asserts   claims  for  breach  of   contract,   intentional   misrepresentation,
nondisclosure of known facts, negligence, negligent misrepresentation and unfair
competition. The suit alleges damages of a minimum of $262,000 per month in lost
rent and storage costs, unspecified maintenance and related expenses, diminution
in the value of its  aircraft by well in excess of $10 million plus the costs of
aircraft   inspection  and   modifications  to  comply  with  the  Airworthiness
Directive,  "Anticipated to be in the millions of dollars." Claims for interest,
injunctive relief, restitution and attorneys' fees are also included.

Airlog and Capital have filed an action in the United States  District Court for
the Northern District of California against Pemco Aeroplex,  Inc. (C97-2484WHO),
a  contractor  for Airlog which  obtained  the STCs and modified  certain of the
Affected  Aircraft.  The Complaint in this action  alleges  causes of action for
fraudulent  and negligent  misrepresentation,  breach of contract,  professional
negligence, implied and equitable indemnity and contribution.  This action seeks
a judgment  awarding the plaintiffs  any and all damages,  costs and expenses in
connection  with the  resolution  of the concerns of the FAA as expressed in the
Airworthiness  Directive or relating to it,  repairing  the  Affected  Aircraft,
defending  against the  litigation  involving  the  plaintiffs  arising from the
Affected  Aircraft,  paying any judgments against plaintiffs that may be entered
in said  litigation and attorneys' fees incurred by the plaintiffs in connection
with defending said litigation.

On December  18,  1997,  Airlog  filed a claim under the Federal Tort Claims Act
against the FAA for negligence in connection with the FAA's participation in the
design and  manufacture  of the Affected  Aircraft in the amount of  $6,204,065.
This amount represents, as at December 18, 1997, the expenses incurred by Airlog
in responding to the  Airworthiness  Directive and legal fees and costs incurred
in  defending  the  litigation  described  above.  Airlog  reserved its right to
increase  the amount of its claim in the future.  On January 29,  1998,  the FAA
rejected Airlog's claim.  While  disappointing,  the FAA's rejection of Airlog's
claim was a procedural  requirement to initiating litigation against the Agency.
Under the  applicable  statute  Airlog has six months in which to file an action
against the FAA.

On February 10, 1998,  the FAA issued a letter to Airlog that  approves a number
of Airlog generated Service  Bulletins which, when collectively  performed on an
Affected  Aircraft,  permit an  operator  of such  aircraft  to achieve  revenue
service, but at payloads less than the original certified payload.

Consistent with its ongoing product support,  Airlog  continues to pursue,  with
the apparent cooperation of each of the four operators of the Affected Aircraft,
including  Evergreen,  GECC and AIA,  solutions to the FAA's remaining  concerns
raised in the Airworthiness  Directive.  While the results of any litigation are
impossible  to predict with  certainty,  the Company  believes  that each of the
foregoing  claims are without  merit,  and that Capital and Airlog have adequate
defenses thereto.

Various  lawsuits  have  been  filed  in the  Superior  Court  for the  State of
California, County of San Bernardino, and served upon

                                       -6-

<PAGE>



GATX Terminals,  Calnev Pipe Line Company, or another GATX subsidiary seeking an
unspecified  amount of  damages  arising  out of the May 1989  explosion  in San
Bernardino,  California.  All of those suits have all been resolved  except for:
Aguilar,  et al, v. Calnev Pipe Line Company,  et al, filed February 1990 in the
County of Los Angeles (No. 0751026); Pearson v. Calnev Pipe Line Company, et al,
filed May 1990 in the County of San  Bernardino  (No.  256206);  Davis v. Calnev
Pipe Line Company, et al, filed May 1990 (No. 256207).  As Terminals'  insurance
carriers have assumed the defense of these  lawsuits  without a  reservation  of
rights and have paid all of the settlements  entered into between the parties to
date,  GATX believes that the likelihood of a material  adverse effect on GATX's
consolidated financial position or results of operations is remote.

                                       -7-

<PAGE>



In September 1997, judgment was entered against General American  Transportation
Corporation  ("GATC"),  its wholly owned subsidiary,  GATX Terminals Corporation
("GTC") and seven other defendants not related to GATX for compensatory  damages
of  approximately  $1.9 million plus  interest  from the date of the incident to
twenty  individuals in a class action law suit filed in the Civil District Court
for the Parish of Orleans, LA, In Re New Orleans Train Car Leakage Fire Incident
(No. 87-16374).  The judgment allocated responsibility for twenty percent of the
compensatory  damages to GATC and ten percent to GTC. The judgment also provided
for punitive  damages of $3.4 billion in the aggregate  against five of the nine
named  defendants,  including $190 million against GTC. The litigation arose out
of an incident which began on September 9, 1987,  when  butadiene  leaked from a
tank car owned by GATC and caught fire.  The  incident  resulted in no deaths or
significant  injuries and only minimal property damage, but caused the overnight
evacuation of a number of residents from the immediate area.

On October 31,  1997,  the  Louisiana  Supreme  Court ruled that the trial Court
erred in  rendering a judgment  awarding  damages  prior to rendering a judgment
adjudicating all liability issues in the case. Accordingly, it vacated the trial
Court's September 1997 judgment which had awarded both compensatory and punitive
damages,  and remanded the case back to the trial Court for further  proceedings
not inconsistent with its ruling. The plaintiffs have filed a motion asking that
the trial Court refrain from signing a judgment until all remaining 8,000 claims
are tried.  The  defendants  have filed motions  asking the Court (1) to enter a
judgment on  liability as to  compensatory  damages and as to the conduct of the
defendants  giving  rise to  punitive  damages,  and (2) to vacate  the  verdict
awarding  punitive  damages.  If a  judgment  is  entered  as  suggested  by the
defendants,  the  Company  will be in a position  to seek  appropriate  judicial
review of the liability determinations made to date and of the finding as to the
conduct on which  punitive  damages were based.  The Company  will  evaluate any
further  ruling of the trial Court,  and if  appropriate  ask the Court for post
judgment relief. If necessary, the Company will appeal any judgment against it.

Although  more than 8,000 claims have been made,  the Company  believes that the
damages,  if any, that may be awarded to the remaining  claimants should average
substantially  less than those  awarded to the initial  twenty  plaintiffs.  The
Company  also  believes  that the award of  compensatory  damages  to the twenty
plaintiffs was excessive,  and that the punitive  damages judgment as to GTC was
unwarranted and excessive.

GATX and its subsidiaries are engaged in various matters of litigation including
but not  limited  to  those  matters  described  above,  and  have a  number  of
unresolved claims pending,  including  proceedings  under  governmental laws and
regulations  related to  environmental  matters.  While the amounts  claimed are
substantial  and the  ultimate  liability  with respect to such  litigation  and
claims cannot be  determined at this time, it is the opinion of management  that
damages,  if  any,  required  to be paid by  GATX  and its  subsidiaries  in the
discharge of such liability are not likely to be material to GATX's consolidated
financial position or results of operations.

Item 4.  Submission of Matters to a Vote of Security Holders
- ------------------------------------------------------------
None.


                                       -8-

<PAGE>




Executive Officers of the Registrant
- ------------------------------------
Pursuant  to General  Instruction  G(3),  the  following  information  regarding
executive  officers is included in Part I in lieu of inclusion in the GATX Proxy
Statement:

                                                                Office
                                                                 Held
   Name                         Office Held                      Since     Age

Ronald H. Zech        Chairman, President and Chief Executive     1996      54
                         Officer

David M. Edwards      Vice President, Finance and                 1994      46
                         Chief Financial Officer

David B. Anderson     Vice President, Corporate Development,      1995      56
                         General Counsel and Secretary

William L. Chambers   Vice President, Human Resources             1993      60

Gail L. Duddy         Vice President, Compensation and            1997      45
                         Benefits

Ralph L. O'Hara       Controller and Chief Accounting Officer     1986      53

Brian A. Kenney       Vice President and Treasurer                1997      38

Officers  are elected  annually by the Board of Directors.  Previously, Mr. Zech
was President of GATX Financial Services from 1985 to 1994. In 1994 Mr. Zech was
elected as President and Chief Operating Officer of GATX. On January 1, 1996, he
was elected as Chief  Executive  Officer and  on  April 26, 1996, Chairman.  Mr.
Edwards was Senior Vice President - Finance and Administration of GATX Financial
Services  from  1990  to  1994.   Mr.  Anderson  was  Vice  President, Corporate
Development, General Counsel and Secretary of Inland Steel  Industries from 1986
until 1995.  Concurrently, he served as President of Inland Engineered Materials
Corporation.  Mr. Chambers was  engaged in human  resource  consulting from 1991
until 1993.  Ms. Duddy joined  GATX in 1992 as  Director of  Compensation and in
1995 also assumed responsibility for the benefits  function.  Prior to coming to
GATX, Ms. Duddy served as a Senior Compensation Consultant at William M. Mercer,
Inc.  Mr. Kenney was Managing Director, Corporate  Finance and  Banking, for AMR
Corporation from 1990-1995.

PART II

Item 5. Market for the Registrant's Common Stock and Related Shareholder Matters
- --------------------------------------------------------------------------------
Information required by this item is contained in Exhibit 13, GATX Annual Report
to  Shareholders  for the year  ended  December  31,  1997 on page 61,  which is
incorporated  herein by reference  (page  reference  is to the Annual  Report to
Shareholders).

Item 6.  Selected Financial Data
- --------------------------------
Information required by this item is contained in Exhibit 13, GATX Annual Report
to Shareholders  for the year ended December 31, 1997, on pages 62 and 63, which
is incorporated herein by reference (page references are to the Annual Report to
Shareholders).


                                       -9-

<PAGE>




Item 7.  Management  Discussion and Analysis of Financial  Condition and Results
         of Operations
- --------------------------------------------------------------------------------
Information  required by this item is contained in Item 1, Business,  section of
this document and in Exhibit 13, GATX Annual Report to Shareholders for the year
ended December 31, 1997, the management discussion and analysis of 1997 compared
to 1996 on pages 31, 32, 33, 39, 41, 43 and 44, the  financial  data of business
segments on pages 34 through 37, and the  management  discussion and analysis of
1996 compared to 1995 on pages 64, 65, and 66, which is  incorporated  herein by
reference (page references are to the Annual Report to Shareholders).

Item 8.  Financial Statements and Supplementary Data
- ----------------------------------------------------
The following consolidated financial statements of GATX Corporation, included in
Exhibit 13, GATX Annual Report to  Shareholders  for the year ended December 31,
1997,  which is  incorporated  herein by reference  (page  references are to the
Annual Report to Shareholders):

   Statements of Consolidated  Operations and Reinvested Earnings -- Years ended
      December 31, 1997, 1996 and 1995 on page 38.
   Consolidated  Balance Sheets -- December 31, 1997 and 1996, on page 40.
   Statements of Consolidated  Cash Flows -- Years ended December 31, 1997, 1996
      and 1995, on page 42.
   Notes to Consolidated Financial Statements on pages 46 through 60.

Quarterly  results of operations are contained in Exhibit 13, GATX Annual Report
to  Shareholders  for the year  ended  December  31,  1997 on page 61,  which is
incorporated  herein by reference  (page  reference  is to the Annual  Report to
Shareholders).

Item 9.  Changes  in  and  Disagreements  with  Accountants  on  Accounting  and
         Financial Disclosure
- --------------------------------------------------------------------------------
None.

PART III

Item 10.  Directors and Executive Officers of the Registrant
- ------------------------------------------------------------
Information  required by this item regarding  directors is contained in sections
entitled  "Nominees  For  Directors"  and  "Additional   Information  Concerning
Nominees" in the GATX Proxy Statement  dated March 17, 1998,  which sections are
incorporated herein by reference.  Information regarding officers is included at
the end of Part I.

Item 11.  Executive Compensation
- --------------------------------
Information required by this item regarding executive  compensation is contained
in sections entitled  "Compensation of Directors" and "Compensation of Executive
Officers" in the GATX Proxy Statement  dated March 17, 1998,  which sections are
incorporated herein by reference.

Item 12.  Security Ownership of Certain Beneficial Owners and Management
- ------------------------------------------------------------------------
Information  required  by this item  regarding  the  Company's  Common  Stock is
contained in sections entitled "Nominees For Directors,"  "Security Ownership of
Management"  and  "Beneficial  Ownership  of  Common  Stock"  in the GATX  Proxy
Statement  dated March 17,  1998,  which  sections  are  incorporated  herein by
reference.



Item 13.  Certain Relationships and Related Transactions
- --------------------------------------------------------
None.

PART IV

Item 14.  Financial Statement Schedules, Reports on Form 8-K and Exhibits.
- --------------------------------------------------------------------------
(a)         1.        -Financial Statements

                      The following  consolidated  financial  statements of GATX
                      Corporation  included in the Annual Report to Shareholders
                      for the  year  ended  December  31,  1997,  are  filed  in
                      response to Item 8:

                                      -10-

<PAGE>



                      Statements  of  Consolidated   Operations  and  Reinvested
                           Earnings -- Years ended  December 31, 1997,  1996 and
                           1995
                      Consolidated Balance Sheets -- December 31, 1997 and 1996
                      Statements of Consolidated Cash Flows -- Years ended
                           December 31, 1997, 1996 and 1995
                      Notes to Consolidated Financial Statements

            2.        -Financial Statement Schedules:                       Page

                      Schedule I        Condensed Financial
                                            Information of Registrant........18

                      Schedule II       Valuation and Qualifying Accounts....22

                      All other  schedules  for which  provision  is made in the
                      applicable  accounting  regulation of the  Securities  and
                      Exchange  Commission  are not  required  under the related
                      instructions or are  inapplicable,  and,  therefore,  have
                      been omitted.

(b)            Report on Form 8-K

               GATX filed a report on Form 8-K on December  8, 1997,  under Item
               5., Other Events.

(c)            Exhibit Index

Exhibit
Number            Exhibit Description                                       Page

3A.               Restated Certificate of Incorporation of GATX Corporation,  as
                  amended,  incorporated by reference to GATX's Annual Report on
                  Form 10-K for the fiscal year ended  December 31,  1991,  file
                  number 1-2328.

3B.               By-Laws of GATX  Corporation,  as amended  and  restated as of
                  July 29, 1994,  incorporated  by  reference  to GATX's  Annual
                  Report on Form 10-K for the  fiscal  year ended  December  31,
                  1994, file number 1-2328.


                                      -11-

<PAGE>



Exhibit
Number            Exhibit Description                                       Page

10A.              GATX  Corporation 1985 Long  Term Incentive Compensation Plan,
                  as amended, and restated as of April 27, 1990, incorporated by
                  reference to GATX's Annual  Report on Form 10-K for the fiscal
                  year  ended  December 31, 1990, file No. 1-2328.  Amendment to
                  said  Plan  effective  as of  April 1, 1991,  incorporated  by
                  reference to GATX's Annual Report on  Form 10-K for the fiscal
                  year  ended  December 31,  1991,  file  number  1-2328;  Sixth
                  Amendment to said Plan effective January 31,1997, incorporated
                  by  reference  to GATX's  Annual  Report on  Form 10-K for the
                  fiscal  year  ended  December 31, 1996,  file  number  1-2328.

10B.              GATX  Corporation  1995 Long Term Incentive Compensation Plan,
                  incorporated by reference to GATX's  Quarterly  Report on Form
                  10-Q for the  quarterly  period  ended  March 31,  1995,  file
                  number 1-2328.  First  Amendment of said Plan  effective as of
                  January 31, 1997  submitted to the  SEC on  Form 10-K  for the
                  fiscal  year  ended  December 31, 1996,  file  number  1-2328.
                  Second Amendment of said Plan effective as of December 5, 1997
                  submitted to the SEC along with the electronic transmission of
                  this Annual Report on Form 10-K.

10C.              GATX Corporation  Deferred Fee Plan for Directors,  as Amended
                  and Restated as of October 25, 1996, incorporated by reference
                  to GATX's Annual Report on Form 10-K for the fiscal year ended
                  December 31, 1996, file number 1-2328.

10D.              1984 Executive  Deferred Income Plan  Participation  Agreement
                  between  GATX  Corporation  and  participating  directors  and
                  executive  officers  dated  September  1,  1984,  as  amended,
                  incorporated by reference to GATX's Annual Report on Form 10-K
                  for the fiscal  year ended  December  31,  1991,  file  number
                  1-2328.

10E.              1985 Executive  Deferred Income Plan  Participation  Agreement
                  between  GATX  Corporation  and  participating  directors  and
                  executive   officers   dated   July  1,  1985,   as   amended,
                  incorporated by reference to GATX's Annual Report on Form 10-K
                  for the fiscal  year ended  December  31,  1991,  file  number
                  1-2328.

10F.             1987 Executive  Deferred  Income Plan  Participation  Agreement
                 between  GATX  Corporation  and  participating   directors  and
                 executive   officers  dated  December  31,  1986,  as  amended,
                 incorporated  by reference to GATX's Annual Report on Form 10-K
                 for the fiscal  year  ended  December  31,  1991,  file  number
                 1-2328.

10G.             Amendment  to  Executive  Deferred  Income  Plan  Participation
                 Agreements between GATX and certain participating directors and
                 participating  executive officers entered into as of January 1,
                 1990, incorporated by reference to GATX's Annual Report on Form
                 10-K for the fiscal year ended  December 31, 1989,  file number
                 1-2328.


                                      -12-

<PAGE>



Exhibit
Number           Exhibit Description                                        Page

10H.             Retirement   Supplement  to  Executive   Deferred  Income  Plan
                 Participation  Agreements entered  into as of January 23, 1990,
                 between  GATX and certain  participating directors incorporated
                 by reference to  GATX's Annual  Report on  Form  10-K  for  the
                 fiscal  year ended  December 31, 1989,  file  number 1-2328 and
                 between  GATX  and  certain   other   participating   directors
                 incorporated by  reference to GATX's Annual Report on Form 10-K
                 for  the  fiscal  year  ended  December 31, 1990,  file  number
                 1-2328.

10I.             Amendment  to  Executive  Deferred  Income  Plan  Participation
                 Agreements  between GATX and participating  executive  officers
                 entered into as of April 23, 1993, incorporated by reference to
                 GATX's  Annual  Report on Form 10-K for the  fiscal  year ended
                 December 31, 1993, file number 1-2328.

10J.             Directors'  Deferred  Stock  Plan  approved  on  July  26,1996,
                 effective as of April 26, 1996, Summary of Plan incorporated by
                 reference  to  GATX's  Quarterly  Report  on Form  10-Q for the
                 quarterly period ended September 30, 1996, file number 1-2328.

10K.             Agreement for Continued  Employment Following Change of Control
                 or Disposition  of a Subsidiary  between GATX  Corporation  and
                 certain  executive  officers  dated  as  of  January  1,  1998,
                 submitted to the SEC along with the  electronic  submission  of
                 this Report on Form 10-K.

10L.             Letter Agreement dated August 17, 1993 between William Chambers
                 and GATX,  incorporated by reference to GATX's Quarterly Report
                 on Form 10-Q for the quarterly period ended June 30, 1995, file
                 number 1-2328.

10M.             Letter  Agreement  dated May 31, 1995 between David B. Anderson
                 and GATX,  incorporated by reference to GATX's Annual Report on
                 Form 10-K for the fiscal year ended  December  31,  1995,  file
                 number 1-2328.

10N.             Arrangements  between James J. Glasser and GATX associated with
                 Mr.  Glasser's  retirement from GATX as described on page 11 in
                 the  Section of the GATX Proxy  Statement  dated March 13, 1996
                 entitled  "Termination  of  Employment  and  Change of  Control
                 Arrangements"  are  incorporated  herein by reference  thereto,
                 file number 1-2328.

11A.             Statement regarding computation of per share earnings.     23

11B.             Statement regarding computation of per share earnings
                 (assuming dilution)                                        24

12.              Statement regarding computation of ratios of earnings
                 to combined fixed charges and preferred stock dividends.   25


                                      -13-

<PAGE>




Exhibit
Number           Exhibit Description                                        Page

13.              Annual Report to  Shareholders  for the year ended December 31,
                 1997,  pages 29 - 70, with respect to the Annual Report on Form
                 10-K for the fiscal year ended  December 31, 1997,  file number
                 1-2328.   Submitted  to  the  SEC  along  with  the  electronic
                 submission of this Report on Form 10-K.

21.              Subsidiaries of the Registrant.                             26

23.              Consent of Independent Auditors.                            27

24.              Powers of Attorney  with  respect to the Annual  Report on Form
                 10-K for the fiscal year ended  December 31, 1997,  file number
                 1-2328.   Submitted  to  the  SEC  along  with  the  electronic
                 submission of this Report on Form 10-K.

27.              Financial  Data  Schedule for GATX  Corporation  for the fiscal
                 year ended December 31, 1997, file number 1-2328.  Submitted to
                 the SEC along with the electronic  submission of this Report on
                 Form 10-K.

99A.             Undertakings  to  the  GATX  Corporation   Salaried   Employees
                 Retirement  Savings Plan,  incorporated  by reference to GATX's
                 Annual  Report on Form 10-K for the fiscal year ended  December
                 31, 1982, file number 1-2328.

99B.             Undertakings to the GATX  Corporation  1995 Long Term Incentive
                 Plan for the fiscal year ended  December 31, 1995,  file number
                 1-2328,  incorporated  by reference to GATX's  Annual Report on
                 Form 10-K for the year ended December 31, 1995.

99C.             Undertakings   to  the  GATX   Logistics   Inc.   401(k)   Cash
                 Accumulation  Plan  incorporated  by  reference to the Form S-8
                 Registration  Statement  filed  with  the SEC on June  19,1996,
                 Registration No.33-06315.

99D.             Undertakings  to the Centron DPL Company,  Inc.  Profit Sharing
                 Plan  Plan   incorporated   by   reference   to  the  Form  S-8
                 Registration Statement filed with the SEC on December 23, 1997,
                 Registration No.33-43113.




                                      -14-

<PAGE>





REPORT OF INDEPENDENT AUDITORS




To the Shareholders
and Board of Directors
GATX Corporation


We have audited the consolidated  financial  statements and related schedules of
GATX Corporation and subsidiaries listed in Item 14 (a)(1) and (2) of the Annual
Report on Form 10-K of GATX  Corporation  for the year ended  December 31, 1997.
These financial  statements and related schedules are the  responsibility of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
financial statements and related schedules based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial  statements and related  schedules.
An audit also includes assessing the accounting  principles used and significant
estimates  made by  management,  as well as  evaluating  the  overall  financial
statement  presentation.  We believe that our audits provide a reasonable  basis
for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the consolidated  financial position of GATX
Corporation  and  subsidiaries at December 31, 1997 and 1996, and the results of
their  operations and their cash flows for each of the three years in the period
ended  December 31, 1997,  in  conformity  with  generally  accepted  accounting
principles.  Also, in our opinion,  the related financial  statement  schedules,
when considered in relation to the basic financial  statements taken as a whole,
present fairly in all material respects, the information set forth therein.


                                                     ERNST & YOUNG LLP


Chicago, Illinois
January 27, 1998



                                      -15-

<PAGE>





                                                    SIGNATURES


Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                                    GATX CORPORATION
                                                      (Registrant)



                                                   /s/Ronald H. Zech
                                                   -----------------
                                                     Ronald H. Zech
                                                 Chairman, President and
                                                 Chief Executive Officer
                                                     March 19, 1998

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  Registrant and
in the capacities and on the date indicated.


            /s/Ronald H. Zech
            -----------------
             Ronald H. Zech                 Chairman, President and
             March 19, 1998                 Chief Executive Officer


           /s/David M. Edwards
           -------------------
             David M. Edwards               Vice President Finance and
              March 19, 1998                Chief Financial Officer

            /s/Ralph L. O'Hara
            ------------------
              Ralph L. O'Hara               Controller and
               March 19, 1998               Chief Accounting Officer


     James M. Denny             Director          By     /s/David B. Anderson
                                                     ---------------------------
     Richard Fairbanks          Director                    David B. Anderson
     William C. Foote           Director                    (Attorney in Fact)
     Deborah M. Fretz           Director
     Richard A. Giesen          Director
     Miles L. Marsh             Director
     Charles Marshall           Director
     Michael E. Murphy          Director
                                                         Date:  March 19, 1998



                                      -16-

<PAGE>

<TABLE>
<CAPTION>





           SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF REGISTRANT

                                GATX CORPORATION
                                (PARENT COMPANY)

                            STATEMENTS OF OPERATIONS

                                  (In Millions)




                                                                                 Year Ended December 31
                                                                      ------------------------------------------
                                                                         1997              1996             1995
                                                                        -----            ------            -----

<S>                                                                   <C>               <C>             <C>      
Gross income (loss)                                                   $   1.4           $  (1.3)        $   (1.0)

Costs and expenses
     Interest                                                            31.7              30.6             31.7
     Provision for depreciation                                           1.0               1.0               .8
     Selling, general and administrative                                 21.2              16.0             20.4
                                                                      -------           -------         --------

                                                                         53.9              47.6             52.9
                                                                      -------           -------         --------

Loss before income taxes and share of net (loss)
     income of subsidiaries                                             (52.5)            (48.9)           (53.9)

Income tax benefit                                                      (18.2)            (17.7)           (21.3)
                                                                      -------           -------         --------

Loss before share of net (loss) income
     of subsidiaries                                                    (34.3)            (31.2)           (32.6)

Share of net (loss) income of subsidiaries                              (16.6)            133.9            133.4
                                                                      -------           -------          -------


Net (loss) income                                                      $(50.9)           $102.7           $100.8
                                                                       ======            ======           ======


</TABLE>














                                      -18-

<PAGE>



<TABLE>

<CAPTION>

       SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF REGISTRANT (CONT'D)

                                GATX CORPORATION
                                (PARENT COMPANY)

                            STATEMENTS OF CASH FLOWS
                                  (In Millions)


                                                                                  Year Ended December 31
                                                                    ---------------------------------------------
                                                                       1997                1996             1995
                                                                    --------            --------        ---------


<S>                                                                 <C>                 <C>             <C>     
OPERATING ACTIVITIES
     Net (loss) income                                              $ (50.9)            $ 102.7         $  100.8
     Adjustments to reconcile net (loss)
         income to net cash provided by
         operating activities:
              Provision for depreciation                                1.0                 1.0               .8
              Deferred income tax benefit                              (7.9)               (6.8)           (10.8)
              Share of net (loss) income of subsidiaries
                  less dividends received                             112.6               (60.3)           (61.0)
     Other (includes working capital)                                  (3.5)              (23.5)            (4.3)
                                                                   --------            --------         --------
NET CASH PROVIDED BY
     OPERATING ACTIVITIES                                              51.3                13.1             25.5


INVESTING ACTIVITIES
     Additions to operating lease assets and facilities                   -                (1.8)             (.9)
                                                                   --------            --------         --------
NET CASH USED IN
     INVESTING ACTIVITIES                                                 -                (1.8)             (.9)

FINANCING ACTIVITIES
     Issuance of Common Stock under
         employee benefit programs and other                           12.4                 3.1              5.5
     Cash dividends to shareholders                                   (49.4)              (48.0)           (45.3)
     Advances (to) from subsidiaries                                  (13.4)               33.4             14.5
                                                                   --------            --------         --------

NET CASH USED IN
     FINANCING ACTIVITIES                                             (50.4)              (11.5)           (25.3)
                                                                   --------            --------         --------


NET INCREASE (DECREASE)
     IN CASH AND CASH EQUIVALENTS                                 $      .9           $     (.2)      $      (.7)
                                                                  =========           =========       ==========


</TABLE>


                                      -19-

<PAGE>


<TABLE>
<CAPTION>



       SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF REGISTRANT (CONT'D)

                                GATX CORPORATION
                                (PARENT COMPANY)

                                 BALANCE SHEETS

                                  (In Millions)



ASSETS

                                              December 31
                                        ----------------------
                                           1997        1996
                                        ----------  ----------

<S>                                     <C>         <C>       
Cash and cash equivalents               $      1.1  $       .2

Operating lease assets and facilities         11.0        10.9
Less - Allowance for depreciation             (4.4)       (3.4)
                                        ----------   ---------
                                               6.6         7.5

Investment in subsidiaries                 1,141.4     1,283.3

Other assets                                  13.9        22.0













TOTAL ASSETS                            $  1,163.0  $  1,313.0
                                        ==========  ==========

</TABLE>


                                      -20-

<PAGE>


<TABLE>
<CAPTION>














LIABILITIES, DEFERRED ITEMS AND SHAREHOLDERS' EQUITY

                                                       December 31
                                                ----------------------
                                                   1997         1996
                                                ----------  ----------

<S>                                             <C>         <C>       
Accounts payable and accrued expenses           $     10.2  $     16.6

Due to subsidiaries                                  478.7       492.1

Other deferred items                                  18.7        29.4
                                                ----------  ----------

     Total liabilities and deferred items            507.6       538.1


Shareholders' equity:
     Preferred Stock                                     -         3.4
     Common Stock                                     17.0        14.4
     Additional capital                              339.7       329.0
     Reinvested earnings                             363.4       463.7
     Cumulative unrealized equity adjustments        (17.9)       11.4
                                                ----------  ----------

                                                     702.2       821.9
     Less - Cost of shares in treasury               (46.8)      (47.0)
                                                ----------  ----------


     Total shareholders' equity                      655.4       774.9
                                                ----------  ----------

TOTAL LIABILITIES, DEFERRED ITEMS
     AND SHAREHOLDERS' EQUITY                   $  1,163.0  $  1,313.0
                                                ==========  ==========


</TABLE>


                                      -21-

<PAGE>

<TABLE>
<CAPTION>




                 SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
                        GATX CORPORATION AND SUBSIDIARIES
                                  (In Millions)

- --------------------------------------------------------------------------------------------------------------------------


     COL. A                                   COL. B          COL.              COL. D           COL. E            COL. F

- --------------------------------------------------------------------------------------------------------------------------



                                                                              Additions
     DESCRIPTION                            Balance at      Charged to        Charged to                         Balance
                                            Beginning       Costs and       Other Accounts-    Deductions-       at End
                                            of Period         Expenses         Describe         Describe         of Period

- --------------------------------------------------------------------------------------------------------------------------



<S>                                           <C>               <C>        <C>                <C>                <C>    
Year ended December 31, 1997:
     Allowance for possible
         losses - Note A                      $ 121.1           $  11.1    $    3.3 (B)       $   (7.0) (C)      $ 128.5

Year ended December 31, 1996:
     Allowance for possible
         losses - Note A                      $ 100.0           $  12.5    $   15.5 (B)       $   (6.9) (C)      $ 121.1

Year ended December 31, 1995:
     Allowance for possible
         losses - Note A                      $  89.6           $  18.4    $    5.2 (B)       $  (13.2) (C)      $ 100.0


<FN>

Note A - Deducted from asset accounts.
Note B - Represents principally recovery of amounts previously written off.
Note C - Represents principally reductions in asset values charged off or transferred to claims and uncollectible amounts.

</FN>
</TABLE>



                                      -22-





<PAGE>


<TABLE>
<CAPTION>




                                                                                                                        EXHIBIT 11A

                        GATX CORPORATION AND SUBSIDIARIES

                  COMPUTATION OF NET (LOSS) INCOME PER SHARE OF
                                  COMMON STOCK
                     (In Millions, Except Per Share Amounts)



                                                         




                                                   Year Ended December 31
                                     ---------------------------------------------
                                       1997       1996      1995     1994     1993
                                     ------     ------    ------   ------   ------



<S>                                    <C>        <C>       <C>      <C>      <C> 
Average number of shares
     of Common Stock outstanding       22.5       20.2      20.0     19.9     19.6

Net (loss) income                  $  (50.9) $   102.7 $   100.8 $   91.5 $   72.7
Deduct - Dividends paid and
     accrued on Preferred Stock         6.7       13.2      13.2     13.3     13.3
                                   --------  --------- --------- -------- --------

Net (loss) income, as adjusted     $  (57.6) $    89.5 $    87.6 $   78.2 $   59.4
                                   ========  ========= ========= ======== ========

Net (loss) income per share        $  (2.55) $    4.43 $    4.38 $   3.94 $   3.03
                                   ========  ========= ========= ======== ========

</TABLE>

                                      -23-

<PAGE>



<TABLE>
<CAPTION>


                                                                                                                        EXHIBIT 11B
                        GATX CORPORATION AND SUBSIDIARIES

         COMPUTATION OF NET (LOSS) INCOME PER SHARE OF COMMON STOCK AND
                   COMMON STOCK EQUIVALENTS ASSUMING DILUTION
           (PRINCIPALLY CONVERSION OF ALL OUTSTANDING PREFERRED STOCK)
                     (In Millions, Except Per Share Amounts)


                                                                                     Year Ended December 31
                                                            -------------------------------------------------------------------
                                                             1997            1996           1995           1994           1993
                                                            ------          ------         ------         ------         ------


<S>                                                           <C>             <C>            <C>            <C>           <C> 
Average number of shares used to
     compute basic earnings per share                         22.5            20.2           20.0           19.9          19.6
Shares issuable upon assumed exercise
     of stock options, reduced by the
     number of shares which could have
     been purchased with the proceeds
     from exercise of such options                               *              .3             .4             .3             *
Common Stock issuable upon assumed
     conversion of Preferred Stock                               *             4.0            4.0            4.0             *
                                                           -------         -------        -------         ------        ------

Total                                                         22.5            24.5           24.4           24.2          19.6
                                                           =======         =======        =======         ======        ======

Net (loss) income as adjusted
     per basic computation                                  $(57.6)        $  89.5        $  87.6         $ 78.2        $ 59.4
Add - Dividends paid and
     accrued on Preferred Stock                                  *            13.2           13.2           13.3             *
                                                            ------         -------        -------         ------        ------

Net (loss) income, as adjusted                              $(57.6)        $ 102.7        $ 100.8         $ 91.5        $ 59.4
                                                            ======         =======        =======         ======        ======

Net (loss) income per share,
     assuming dilution                                      $(2.55)        $  4.20        $  4.14         $ 3.79        $ 3.03
                                                            ======         =======        =======         ======        ======
<FN>

* Exercise  of options  and  conversion  of  Preferred  Stock is  excluded  from
computation of diluted earnings because of antidilutive effects.
</FN>

Additional diluted computation (1)
     Average number of shares used to
         compute basic earnings per share                     22.5                                                        19.6
     Common stock issuable upon assumed
         conversion of Preferred Stock, and
         stock option exercises                                2.3                                                         4.3
                                                           -------                                                      ------

                                                              24.8                                                        23.9
                                                            ======                                                      ======
     Net (loss) income as adjusted
         per basic computation                             $ (57.6)                                                     $ 59.4
     Add - Dividends paid and accrued
         on Preferred Stock                                    6.7                                                        13.3
                                                           -------                                                      ------

                                                           $ (50.9)                                                     $ 72.7
                                                           =======                                                      ======
     Net (loss) income per share,
         assuming dilution                                 $ (2.05)                                                     $ 3.04
                                                           =======                                                      ======
<FN>

(1)    This calculation is submitted in accordance with Regulation S-K item 601(b)(11) although it is contrary 
       to paragraph 40 of APB Opinion No. 15 because it produces an antidilutive result.
</FN>
</TABLE>

                                      -24-

<PAGE>


<TABLE>
<CAPTION>


                                                                                                                         EXHIBIT 12

                        GATX CORPORATION AND SUBSIDIARIES

           COMPUTATION OF RATIOS OF EARNINGS TO COMBINED FIXED CHARGES
                          AND PREFERRED STOCK DIVIDENDS
                         (In Millions Except For Ratios)

                                                       1997       1996      1995      1994      1993
                                                     --------   --------  --------  --------  --------


<S>                                                  <C>        <C>       <C>       <C>       <C>     
Earnings available for fixed charges:
   Net (loss) income                                 $  (50.9)  $  102.7  $  100.8  $   91.5  $   72.7
Add:
   Income taxes (benefit) expense                        (5.5)      54.4      47.6      48.8      51.4
   Equity in net earnings of affiliated companies,
       net of distributions received                     40.7        8.0       6.5       3.7       8.0
   Interest on indebtedness and amortization
       of debt discount and expense                     222.4      202.8     170.1     148.2     151.8
   Amortization of capitalized interest                   1.4        3.7       1.1       1.1       1.1
   Portion of rents representative of
       interest factor (deemed to be one-third)          62.2       56.7      43.9      37.9      31.4
                                                     --------   --------  --------  --------  --------

Total earnings available for fixed charges           $  270.3   $  428.3  $  370.0  $  331.2  $  316.4
                                                     ========   ========  ========  ========  ========

Preferred dividend requirements                      $    6.7   $   13.2  $   13.2  $   13.3  $   13.3
Ratio to convert preferred
   dividends to pretax basis (A)                          107%       173%      169%      171%      197%
                                                     --------   --------  --------  --------  --------

Preferred dividend factor on pretax basis                 7.2       22.8      22.3      22.7      26.2

Fixed charges:
   Interest on indebtedness and amortization
       of debt discount and expense                     222.4      202.8     170.1     148.2     151.8
   Capitalized interest                                   2.5        6.8       6.2       3.0       2.7
   Portion of rents representative of interest
       factor (deemed to be one-third)                   62.2       56.7      43.9      37.9      31.4
                                                     --------   --------  --------  --------  --------

Combined fixed charges and
   preferred stock dividends                         $  294.3   $  289.1  $  242.5  $  211.8  $  212.1
                                                     ========   ========  ========  ========  ========

Ratio of earnings to combined fixed charges
   and preferred stock dividends (B)                    .92x (C)   1.48x     1.53x     1.56x     1.49x
<FN>


(A)    To adjust  preferred  dividends to a pretax  basis,  (loss) income before
       income  taxes and  equity in net  earnings  of  affiliated  companies  is
       divided by (loss)  income  before  equity in net  earnings of  affiliated
       companies.
(B)    The ratios of earnings  to combined  fixed  charges and  preferred  stock
       dividends  represent  the number of times  "fixed  charges and  preferred
       stock dividends" were covered by "earnings." "Fixed charges and preferred
       stock dividends"  consist of interest on outstanding debt and capitalized
       interest, one-third (the proportion deemed representative of the interest
       factor) of  rentals,  amortization  of debt  discount  and  expense,  and
       dividends  on  preferred  stock  adjusted to a pretax  basis.  "Earnings"
       consist of  consolidated  net (loss) income before income taxes and fixed
       charges,  less equity in net  earnings of  affiliated  companies,  net of
       distributions received.
(C)    In 1997,  net loss  included  restructuring  charges  of $162.8  million.
       Excluding the charges,  the "ratio of earnings to combined  fixed charges
       and preferred  stock  dividends"  was 1.66x.  See Note P -  Restructuring
       Charges on page 60 of the Company's 1997 Annual Report to Shareholders.
</FN>
</TABLE>

                                      -25-

<PAGE>





                                                                      EXHIBIT 21


SUBSIDIARIES OF THE REGISTRANT



The  following  is a  list  of  subsidiaries  included  in  GATX's  consolidated
financial  statements  (excluding a number of subsidiaries which,  considered in
the aggregate, would not constitute a significant subsidiary),  and the state of
incorporation of each:

General American  Transportation  Corporation  (New  York)--includes  4 domestic
     subsidiaries, 4 foreign subsidiaries and interests in 2 foreign affiliates,
     Business Segment--Railcar Leasing and Management
GATX Financial Services,  Inc. (Delaware) -- 64  domestic   subsidiaries  (which
     includes GATX Capital Corporation), 13 foreign subsidiaries,  interests  in
     6 domestic  affiliates  and 5  foreign  affiliates,   Business    Segment--
     Financial Services
GATX Terminals Corporation (Delaware)--3  domestic   subsidiaries,   3   foreign
     subsidiaries,  an  interest  in  1  domestic   affiliate   and  13  foreign
     affiliates, Business Segment--Terminals and Pipelines
GATX  Logistics,  Inc.  (Florida) --7   domestic   subsidiaries  and  2  foreign
     subsidiaries  and an  interest in 1  foreign  affiliate, Business Segment--
     Logistics and Warehousing
American  Steamship  Company  (New  York)--12  domestic  subsidiaries,  Business
     Segment--Great Lakes Shipping




                                      -26-

<PAGE>





                                                                      EXHIBIT 23

CONSENT OF INDEPENDENT AUDITORS





We consent to the incorporation by reference in the following:  (i) Registration
Statement  No.  2-92404 on Form S-8,  filed  July 26,  1984;  (ii)  Registration
Statement  No.  2-96593 on Form S-8,  filed March 22, 1985;  (iii)  Registration
Statement No.  33-38790 on Form S-8 filed  February 1, 1991;  (iv)  Registration
Statement  No.  33-41007  on Form  S-8  filed  June 7,  1991;  (v)  Registration
Statement  No.  33-61183  on Form S-8 filed  July 20,  1995;  (vi)  Registration
Statement No.  33-06315 on Form S-8 filed June 19, 1996; and (vii)  Registration
Statement No. 33-43113 on Form S-8 filed December 23, 1997 of GATX  Corporation,
of our report dated January 27, 1998 with respect to the consolidated  financial
statements and schedules of GATX  Corporation  included  and/or  incorporated by
reference  in the  Annual  Report on Form 10-K for the year ended  December  31,
1997.


                                                           ERNST & YOUNG LLP




Chicago, Illinois
March 16, 1998



                                      -27-

<PAGE>

EXHIBITS FILED WITH DOCUMENT

10B.              GATX  Corporation  1995 Long Term Incentive Compensation Plan,
                  incorporated by reference to GATX's  Quarterly  Report on Form
                  10-Q for the  quarterly  period  ended  March 31,  1995,  file
                  number 1-2328.  First  Amendment of said Plan  effective as of
                  January 31, 1997  submitted to the  SEC on  Form 10-K  for the
                  fiscal  year  ended  December 31, 1996,  file  number  1-2328.
                  Second Amendment of said Plan effective as of December 5, 1997
                  submitted to the SEC along with the electronic transmission of
                  this Annual Report on Form 10-K.

10K.             Agreement for Continued  Employment Following Change of Control
                 or Disposition  of a Subsidiary  between GATX  Corporation  and
                 certain  executive  officers  dated  as  of  January  1,  1998,
                 submitted to the SEC along with the  electronic  submission  of
                 this Report on Form 10-K.

11A.             Statement regarding computation of per share earnings.     

11B.             Statement regarding computation of per share earnings
                 (assuming dilution)                                        

12.              Statement regarding computation of ratios of earnings
                 to combined fixed charges and preferred stock dividends.   

13.              Annual Report to  Shareholders  for the year ended December 31,
                 1997,  pages 29 - 70, with respect to the Annual Report on Form
                 10-K for the fiscal year ended  December 31, 1997,  file number
                 1-2328.   Submitted  to  the  SEC  along  with  the  electronic
                 submission of this Report on Form 10-K.

21.              Subsidiaries of the Registrant.                             

23.              Consent of Independent Auditors.                            

24.              Powers of Attorney  with  respect to the Annual  Report on Form
                 10-K for the fiscal year ended  December 31, 1997,  file number
                 1-2328.   Submitted  to  the  SEC  along  with  the  electronic
                 submission of this Report on Form 10-K.

27.              Financial  Data  Schedule for GATX  Corporation  for the fiscal
                 year ended December 31, 1997, file number 1-2328.  Submitted to
                 the SEC along with the electronic  submission of this Report on
                 Form 10-K.


                               Second Amendment of
                                GATX Corporation
                   1995 Long Term Incentive Compensation Plan


         WHEREAS,   GATX   Corporation   (the  "Company")   maintains  the  GATX
Corporation 1995 Long Term Incentive Compensation Plan (the "1995 Plan"); and

         WHEREAS,  the Plan has been  amended by the Board of  Directors of GATX
Corporation on December 5, 1997.

         Consistent with such resolutions the Plan is hereby amended as follows:

         1.       Paragraph VIII-1 thereof is deleted in its entirety, and is
                  substituted in its place:

                  Special Acceleration.  Notwithstanding any other provisions of
                  the Plan, a Special  Acceleration of awards  outstanding under
                  the Plan shall  occur  with the effect set forth in  paragraph
                  VIII-2  at any time when  there is a change in the  beneficial
                  ownership  of the  Company's  voting  stock or a change in the
                  composition of the Company's  Board of Directors  which occurs
                  as follows:

                  (1)      any "person"  [as such term is used in Section  13(d)
                           and 14(d)(2) of the  Securities  Exchange Act of 1934
                           (the "Exchange Act")] other than:

                           (A)      a trustee or other  fiduciary of  securities
                                    held under an employee  benefit  plan of the
                                    Company;

                           (B)      a corporation owned, directly or indirectly,
                                    by  the   stockholders  of  the  Company  in
                                    substantially the same proportions as  their
                                    ownership  of  the Company; or

                           (C)      any  person in  which  the  Executive  has a
                                    substantial equity interest;

                           is or becomes a beneficial  owner (as defined in Rule
                           13d-3   under  the   Exchange   Act),   directly   or
                           indirectly,  of stock of the Company representing 20%
                           or more of the total  voting  power of the  Company's
                           then outstanding stock;

                  (2)      a tender  offer is made for the stock of the  Company
                           by  a  person  other  than  a  person   described  in
                           subparagraph  (1)(A),  (B)  or  (C)  and  one  of the
                           following occurs:

                           (A)      the  person  making  the  offer  owns or has
                                    accepted  for  payment  stock of the Company
                                    representing 20% or more of the total voting
                                    power of the Company's stock; or

                           (B)      three  business  days before the offer is to
                                    terminate  (unless  the  offer is  withdrawn
                                    first) such  person  could own, by the terms
                                    of the offer plus any  shares  owned by such
                                    person,  stock  representing  50% or more of
                                    the  total  voting  power  of the  Company's
                                    outstanding stock when the offer terminates;

                  (3)      during  any  period of two  consecutive  years  there
                           shall cease to be a majority of the  Company's  Board
                           of Directors comprised as follows: individuals who at
                           the beginning of such period  constitute the Board of
                           Directors and any new  director(s)  whose election by
                           the Board of Directors or nomination  for election by
                           the Company's  stockholders was approved by a vote of
                           at least two-thirds (2/3) of the directors then still
                           in office who either were  directors at the beginning
                           of the period or whose  election  or  nomination  for
                           election was previously so approved; or

                  (4)      the  stockholders  of the Company approve a merger or
                           consolidation  of the Company with any other  company
                           other than:

                           (A)      such a merger or  consolidation  which would
                                    result  in  the   Company's   voting   stock
                                    outstanding    immediately   prior   thereto
                                    continuing to represent (either by remaining
                                    outstanding  or  by  being   converted  into
                                    voting stock of the  surviving  entity) more
                                    than 70% of the combined voting power of the
                                    Company's   or   such   surviving   entity's
                                    outstanding  voting stock  immediately after
                                    such merger or consolidation; or

                           (B)      such a merger or  consolidation  which would
                                    result in the  directors  of the Company who
                                    were  directors  immediately  prior  thereto
                                    continuing to constitute at least 50% of the
                                    directors    of   the    surviving    entity
                                    immediately    after    such    merger    or
                                    consolidation.

                           For  purposes  of  this  paragraph  (4),   "surviving
                           entity" shall mean only an entity in which all of the
                           Company's  stockholders  become  stockholders  by the
                           terms of such merger or consolidation, and the phrase
                           "directors   of  the  Company   who  were   directors
                           immediately prior thereto" shall not include:

                           (A)      any   director   of  the   Company  who  was
                                    designated  by a person who has entered into
                                    an  agreement  with the  Company to effect a
                                    transaction  described in this  paragraph or
                                    in paragraph (2) above; or

                           (B)      any  director  who was not a director at the
                                    beginning of the 24-consecutive-month period
                                    preceding   the  date  of  such   merger  or
                                    consolidation;

                           unless  his  election  by the Board of  Directors  or
                           nomination    for    election   by   the    Company's
                           stockholders,  was  approved  by a vote  of at  least
                           two-thirds  (2/3)  of the  directors  then  still  in
                           office who were  directors  before the  beginning  of
                           such period.

                  With  respect to any  Participant  with whom the  Company  has
                  entered into an Agreement for Continued Employment Following a
                  Change of Control of  Disposition  of a Subsidiary,  a Special
                  Acceleration  of  awards  outstanding  under the Plan with the
                  effect set forth in  paragraph  VIII-2 as to such  Participant
                  shall occur if such Participant's  employment is terminated or
                  constructively  terminated,  and  as  a  result  thereof  such
                  Participant  becomes  entitled to  termination  payments under
                  such agreement.

         2.       The first  sentence  of  Paragraph  II - 4 is  hereby  deleted
                  thereof in its  entirety  the  following  is  inserted  in its
                  place:

                  Each Incentive Stock Option granted to a Participant  shall
                  terminate on the earlier of (a) the tenth  anniversary  of the
                  Option Date or, (b) subject to the provisions of the following
                  sentence,  three (3) months  (or such other  period of time as
                  may be determined by the  Committee in its  discretion)  after
                  the date the  Participant's  employment by the Company and its
                  subsidiaries is terminated for any reason.

         3.       The  first  sentence of  Paragraph III - 4  is  deleted in its
                  entirety, and the following is inserted in its place:

                  Each Non-Qualified Stock Option granted to a Participant shall
                  terminate on the earlier of (a) the tenth  anniversary  of the
                  Option Date or, (b) subject to the provisions of the following
                  sentence, three months (or such other period of time as may be
                  determined by the Committee in its discretion)  after the date
                  the   Participant's   employment   by  the   Company  and  its
                  subsidiaries is terminated for any reason.

         4.       The  first  sentence of  Paragraph  IV - 5 is  deleted  in its
                  entirety, and the following is inserted in its place:

                  Each Stock  Appreciation  Right granted to a Participant shall
                  terminate on the earlier of (a) the tenth  anniversary  of the
                  Option Date or, (b) subject to the provisions of the following
                  sentence, three months (or such other period of time as may be
                  determined by the Committee in its discretion)  after the date
                  the   Participant's   employment   by  the   Company  and  its
                  subsidiaries is terminated for any reason.



                                                  /s/ William L. Chambers
                                                ---------------------------
                                                      William L. Chambers
                                                 Vice President, Human Resources



Exhibit 10K

The following Agreement for Continued  Employment Following Change of Control or
Disposition  of a  Subsidiary  dated as of January 1, 1998 has been entered into
between GATX Corporation and the following executive officers:

         Ronald H. Zech, Chairman and CEO
         David Edwards, Vice President Finance and CFO
         David Anderson , Vice President Corporate Development, Secretary and
                          General Counsel
         William Chambers, Vice President Human Resources
         Brian A. Kenney, Vice President and Treasurer




               AGREEMENT FOR CONTINUED EMPLOYMENT FOLLOWING CHANGE
                    OF CONTROL OR DISPOSITION OF A SUBSIDIARY


         This Agreement is made and entered into by and between GATX Corporation
("GATX")  and , (the  "Executive")  on the  Execution  Date shown  below,  to be
effective as of January 1, 1998.

                                   WITNESSETH
                                   ----------
         WHEREAS,  GATX and the Executive desire to enter into this Agreement in
order to provide GATX and its consolidated  subsidiaries stability of management
following a Change of Control or Disposition (as those terms are defined herein)
of GATX or one of its  consolidated  subsidiaries,  to provide for the continued
employment of the Executive for a period for two years  following the occurrence
of  either  such  event,  and to set forth  the  terms  and  conditions  of such
continued  employment  and  the  obligations  of the  parties  in the  event  of
termination thereof.

         NOW,  THEREFORE,  it is hereby  agreed by and  between  the  parties as
follows:

         1.       Definitions.

         a.       "Cause" means a willful and material  breach of this Agreement
                  which has  resulted  or is  likely  to  result  in a  material
                  detriment to the financial condition, business or prospects of
                  GATX.

         b.       "Change of Control" means a change in the beneficial ownership
                  of  GATX's  voting  stock or a change  in the  composition  of
                  GATX's Board of Directors which occurs as follows:

                  (1)      any "person" (as  such  term is used in Section 13(d)
                           and 14(d)(2) of the  Securities  Exchange Act of 1934
                           (the "Exchange Act")) other than:

                           (A)      a trustee or other  fiduciary of  securities
                                    held under an employee benefit plan of GATX;

                           (B)      a corporation owned, directly or indirectly,
                                    by  the   stockholders   of  the   GATX   in
                                    substantially  the same proportions as their
                                    ownership of GATX; or

                           (C)      any person in which  the  Executive   has  a
                                    substantial equity interest;

                           is or becomes a beneficial  owner (as defined in Rule
                           13d-3   under  the   Exchange   Act),   directly   or
                           indirectly, of stock of GATX representing 20% or more
                           of the total voting power of GATX's then  outstanding
                           stock;


                  (2)      a tender  offer  is made  for the  stock of GATX by a
                           person other than a person  described in subparagraph
                           (1)(A), (B) or (C), and one of the following occurs:





<PAGE>



                           (A)      the  person  making  the  offer  owns or has
                                    accepted   for   payment   stock   of   GATX
                                    representing 20% or more of the total voting
                                    power of GATX's stock; or

                           (B)      three  business  days before the offer is to
                                    terminate  (unless  the  offer is  withdrawn
                                    first) such  person  could own, by the terms
                                    of the offer plus any  shares  owned by such
                                    person,  stock  representing  50% or more of
                                    the total voting power of GATX's outstanding
                                    stock when the offer terminates;

                  (3)      during  any  period of two  consecutive  years  there
                           shall  cease  to be a  majority  of  GATX's  Board of
                           Directors  comprised as follows:  individuals  who at
                           the beginning of such period  constitute the Board of
                           Directors and any new  director(s)  whose election by
                           the Board of Directors or nomination  for election by
                           GATX's  stockholders  was  approved  by a vote  of at
                           least two-thirds (2/3) of the directors then still in
                           office who either were  directors at the beginning of
                           the  period  or  whose  election  or  nomination  for
                           election was previously so approved; or

                  (4)      the   stockholders   of  GATX  approve  a  merger  or
                           consolidation  of GATX with any other  company  other
                           than:

                           (A)      such a merger or  consolidation  which would
                                    result in GATX's  voting  stock  outstanding
                                    immediately  prior  thereto   continuing  to
                                    represent  (either by remaining  outstanding
                                    or by being  converted  into voting stock of
                                    the  surviving  entity) more than 70% of the
                                    combined  voting  power  of  GATX's  or such
                                    surviving entity's  outstanding voting stock
                                    immediately    after    such    merger    or
                                    consolidation; or

                           (B)      such a merger or  consolidation  which would
                                    result  in the  directors  of GATX  who were
                                    directors    immediately    prior    thereto
                                    continuing to constitute at least 50% of the
                                    directors    of   the    surviving    entity
                                    immediately    after    such    merger    or
                                    consolidation.

                           For  purposes  of  this  paragraph  (4),   "surviving
                           entity"  shall  mean  only an  entity in which all of
                           GATX's  stockholders become stockholders by the terms
                           of such  merger  or  consolidation,  and  the  phrase
                           "directors  of GATX  who were  directors  immediately
                           prior thereto" shall not include:

                           (A)      any director of GATX who was designated by a
                                    person  who has  entered  into an  agreement
                                    with GATX to effect a transaction  described
                                    in this paragraph or in paragraph (2) above;
                                    or

                           (B)      any  director  who was not a director at the
                                    beginning of the 24-consecutive-month period
                                    preceding   the  date  of  such   merger  or
                                    consolidation;

                           unless  his  election  by the Board of  Directors  or
                           nomination for election by GATX's  stockholders,  was
                           approved  by a vote of at least  two-thirds  (2/3) of
                           the directors then still in office who were directors
                           before the beginning of such period.

                  (5)      A  determination  by the Board of Directors  that the
                           cumulative  effect  on  GATX  of the  sale  or  other
                           disposition,  either  in a single  transaction,  or a
                           series of related transactions,  of all of the common
                           stock or  substantially  all of the  assets of one or
                           more Company  Units  warrants the  conclusion  that a
                           "Change of Control" has occurred for purposes of this
                           Agreement.

         c.       "Company"  includes GATX, its consolidated  subsidiaries,  any
                  former subsidiary of GATX by which the Executive was primarily
                  employed  on the day  prior to the  Triggering  Event  and any
                  successor to GATX or such  subsidiary by purchase of assets or
                  otherwise.

         d.       "Company Unit" means  any corporation included within the term
                  "Company."

         e.       "Constructive  Termination"  or  "Constructively   Terminates"
                  means the  effecting  of any of the  following  actions by the
                  Company   following   which  the  Executive   terminates   the
                  Executive's employment by the Company:




                                       -2-

<PAGE>



                  (1)      a significant reduction in the nature or scope of the
                           Executive's   authority,    duties,    functions   or
                           responsibilities or a material change in the location
                           at which they are to be performed  or the  imposition
                           of unreasonable travel requirements;

                  (2)      a reduction in the Executive's compensation from that
                           provided to the  Executive  immediately  prior to the
                           Triggering Event;

                  (3)      a  diminution  in  the  Executive's   eligibility  to
                           participate in bonus,  stock option,  incentive award
                           and other  benefit  plans from the level at which the
                           Executive was participating therein immediately prior
                           to the Triggering Event;

                  (4)      a diminution in employee benefits (including, but not
                           limited  to  medical,   dental,  life  insurance  and
                           disability plans) and other Perquisites applicable to
                           the  Executive,  from the level of benefits and other
                           Perquisites  to  which  the  Executive  was  entitled
                           immediately prior to the Triggering Event;

                  (5)      a reasonable  determination by the Executive that, as
                           a result of a change in  circumstances  affecting the
                           Company or its management, the Executive is unable to
                           exercise   effectively   the   authorities,   duties,
                           functions and responsibilities  consistent with those
                           attributable to the Executive's  position immediately
                           prior to the Triggering Event; and

                  (6)      the failure of the  Company to obtain a  satisfactory
                           agreement  from any  successor to assume and agree to
                           perform this Agreement as  contemplated  in paragraph
                           15 below.

         f.       "Disposition"   of  a  Company  Unit  means  any   transaction
                  including  sale,  consolidation,  merger  or  spin-off  of any
                  Company  Unit,  following  which  GATX no  longer  owns  fifty
                  percent (50%) or more of the voting stock of such Company Unit
                  or the sale of all or substantially  all of the assets of such
                  Company Unit.

         g.       "Employment  Period" means the two (2) year period  commencing
                  on  the  day  of a  Triggering  Event  and  ending  two  years
                  following such day.

         h.       "Perquisites" includes not only those incidental emoluments of
                  office  commonly  included  within the term, such as a company
                  assigned  car,   club   membership   and  financial   planning
                  assistance,  but also the benefits  under  corporate  employee
                  benefit  plans such as the GATX  medical,  life  insurance and
                  Pension   Plan  (as  defined   herein)  and  other  plans  and
                  agreements relating thereto.

         i.       "Total  Disability" means any disability that (1) entitles the
                  Executive  to  disability   income  benefits  under  the  GATX
                  Corporation  Long Term Disability  Income Plan as in effect on
                  the day prior to the  Triggering  Event and (2)  prevents  the
                  Executive,  for the duration of the  Employment  Period,  from
                  engaging in the same or comparable  type of employment as that
                  in which the  Executive  was  engaged  on the day prior to the
                  Triggering Event.

         j.       "Triggering  Event"  means  the  first to occur of a Change of
                  Control or the  Disposition  of the Company  Unit by which the
                  Executive  was  primarily  employed  on the day  prior to such
                  Disposition.

         2. Employment. This agreement shall have no effect on, nor shall any of
         its  provisions  apply to, the  Executive's  employment or  termination
         thereof that occurs  prior to the  occurrence  of a  Triggering  Event.
         However,  if the  Executive is employed by the Company on the day prior
         to the  Triggering  Event,  the  Company  shall  continue to employ the
         Executive and the  Executive  shall remain in the employ of the Company
         for the duration of the Employment Period.  Provided,  however, subject
         only to the  provisions of paragraphs  five (5) and six (6) below,  the
         Company may, at any time,  terminate the employment of the Executive at
         will.

         3.  Performance  of Duties.  During the  Executive's  employment by the
         Company,  the  Executive  shall devote his or her best efforts and full
         business time  exclusively to the business affairs and interests of the
         Company and shall  faithfully  and  efficiently  perform  such  duties,
         consistent  with the  status  of the  Executive's  position,  as may be
         assigned  to the  Executive  from time to time by the  Chief  Executive
         Officer of the Company or the Chief Executive Officer's delegate.




                                       -3-

<PAGE>



         4. Compensation.  During the Executive's  employment by the Company, he
         or she shall receive a salary in such amount as may be established from
         time to time by the Company  Unit by which the  Executive  is primarily
         employed and shall be entitled to  participate,  in accordance with the
         Company's  policy and  consistent  with the  Executive's  position  and
         salary, in all plans and all Perquisites  applicable generally to other
         executives of the Company Unit.

         5. Termination  Payments.  If the Company  terminates or Constructively
         Terminates the Executive's employment at any time during the Employment
         Period for any reason other than Cause or Total Disability, the Company
         shall  promptly pay or cause to be paid to the  Executive in a lump sum
         an amount equal to:

         a.       The sum of (i) two times the Executive's  annual salary before
                  deductions  and  deferrals at the level  thereof as of the day
                  prior to the Triggering  Event,  plus (ii) one times the bonus
                  that would have been payable to the Executive (for the year in
                  which such  termination or  Constructive  Termination  occurs)
                  under the GATX  Management  Incentive  Plan (the  "MIP") as in
                  effect  on the day  prior to the  Triggering  Event,  equal in
                  amount to the product of (A) the Executive's  annual salary as
                  in effect  immediately  prior to the Triggering  Event and (B)
                  the  Executive's  Target Bonus (as that term is defined in the
                  MIP); minus

         b.       Any amounts  paid to the  Executive  in  accordance  with  the
                  Company's severance pay policies.

         In addition to the amount set forth above, the Company shall:

                  (1)      Permit the  Executive  to  continue  the  Executive's
                           participation (or provide equivalent coverage) in the
                           Company Unit's medical,  dental,  disability and life
                           insurance  programs  provided  under  GATX's  benefit
                           plans as in effect on the day prior to the Triggering
                           Event  until the  earlier  to occur of (a) the second
                           anniversary  of the date as of which the  Executive's
                           employment is terminated or Constructively Terminated
                           or (b)  the  date  on  which  the  Executive  becomes
                           eligible  for  coverage   under  any  other  employee
                           benefit  plans  providing  substantially   equivalent
                           benefits at substantially equivalent levels;

                  (2)      Reimburse   the  Executive  (to  a  maximum  of  five
                           thousand dollars ($5,000) per year) for financial and
                           estate  planning and tax return  preparation  for the
                           two (2) years  immediately  following the Executive's
                           termination or Constructive Termination of employment
                           in  accordance   with  GATX's   executive   financial
                           planning  program  in  effect  on the day  prior to a
                           Triggering Event;

                  (3)      Reimburse  the  Executive  (to a  maximum  of  thirty
                           thousand   dollars   ($30,000))   for  the   cost  of
                           outplacement  services,   plus  up  to  one  thousand
                           dollars  ($1,000) of expenses  incurred in seeking or
                           obtaining new employment.

         Notwithstanding any provision of this Agreement to the contrary,  in no
         event shall an Executive be entitled to termination payments under this
         paragraph 5 by reason of the  Disposition  of the Company Unit in which
         the  Executive  was  primarily  employed   immediately  prior  to  such
         Disposition if the Executive continues in employment with the successor
         or purchaser of such Company Unit during the two-year period  following
         the Disposition.

         6. Retirement  Income  Benefits.  In addition to the foregoing,  if the
         Executive  survives for two (2) years  following  such  termination  or
         Constructive Termination of employment:

         a.       The Company shall pay or cause to be paid to the Executive (or
                  in the event of the Executive's death following the expiration
                  of such  two (2)  year  period  to the  Executive's  surviving
                  spouse) a Retirement  Income Benefit (as hereinafter  defined)
                  calculated and paid as follows:

                  (1)      The  Retirement  Income  Benefit  shall be an  amount
                           equal  to the  difference,  if any,  between  (A) the
                           monthly  benefit the  Executive  (or, in the event of
                           the  Executive's  death,  the  Executive's  surviving
                           spouse)  would  have  received  as a monthly  pension
                           benefit under the GATX  Corporation  Non-Contributory
                           Pension Plan for Salaried  Employees  (the  "Salaried
                           Pension Plan"),  the GATX Corporation  Excess Benefit
                           Plan, the GATX Corporation  Supplemental Benefit Plan
                           and any other written agreement between the Executive
                           and the Company regarding the Executive's retirement,
                           all as in effect  on the day prior to the  Triggering
                           Event, (hereinafter collectively, the "Pension Plan")
                           assuming the  Executive's  employment  had terminated
                           two (2)



                                       -4-

<PAGE>



                           years after the date of the  Executive's  termination
                           or  Constructive   Termination  of  employment,   and
                           accordingly   the  Executive  had   accumulated   two
                           additional  years of service credit under the Pension
                           Plan  at  a  level  of  compensation   calculated  in
                           accordance  with the immediately  following  sentence
                           and (B) the amount, if any, the Executive (or, in the
                           event  of  the  Executive's  death,  the  Executive's
                           surviving  spouse)  actually  receives  as a  monthly
                           benefit  under the  Pension  Plan.  For  purposes  of
                           subparagraph  (A) of this paragraph,  the Executive's
                           compensation  for each of the two additional years of
                           assumed service credit shall be equal to the level of
                           the Executive's compensation as in effect immediately
                           prior to the Triggering  Event,  plus an amount equal
                           to the average of the Covered  Bonuses (as defined in
                           Section  2.13 of the Salaried  Pension  Plan) paid to
                           the  Executive  during  the  five (5)  calendar  year
                           period immediately preceding the Triggering Event.

                  (2)      Payment of the  Retirement  Income  Benefit  shall be
                           made in the same manner,  simultaneously  with and in
                           the same form as  payments  are,  or would have been,
                           made  to  the  Executive  (or  in  the  event  of the
                           Executive's   death  to  the  Executive's   surviving
                           spouse) under the Pension Plan, but shall commence no
                           sooner than two (2) years  following the  Executives'
                           termination    or    Constructive    Termination   of
                           employment.  Any  election  available  to and validly
                           executed by the  Executive  under the Pension Plan as
                           to either an  optional  form of  payment or as to the
                           date on  which  benefits  are to  commence,  shall be
                           applicable to the Retirement Income Benefit and shall
                           be  utilized  in   calculating   the  amount  of  the
                           Retirement Income Benefit.

         b.       The Company shall permit the Executive to  participate  in (or
                  shall provide equivalent  coverage) on the same basis as other
                  Company  employees  who have  terminated  their  employment at
                  approximately   the  same  age  and   after  a   substantially
                  equivalent  number of years of service in the GATX Corporation
                  Medical Plan and the GATX  Corporation  Life  Insurance  Plan,
                  both as in effect on the day  prior to the  Triggering  Event.
                  Such benefits  shall be paid at the same time,  under the same
                  conditions  and  to the  same  extent  as if  the  Executive's
                  employment   had   continued  for  two  (2)  years  after  the
                  termination or  Constructive  Termination  of the  Executive's
                  employment.

                  Notwithstanding   the  foregoing,   if  the  Executive   would
         otherwise be entitled to receive a Retirement  Income Benefit hereunder
         but dies prior to the  expiration  of a two (2) year  period  following
         termination or Constructive  Termination of the Executive's  employment
         and leaves a surviving spouse,  such surviving spouse shall be entitled
         to receive such payments and Perquisites as would be applicable to such
         surviving  spouse under this Agreement,  the Pension Plan and all other
         GATX employee  benefit plans and policies in effect on the day prior to
         the Triggering  Event,  calculated and payable in the same manner as if
         the Executive had been employed by the Company on the Executive's  date
         of death.

         7. Payment in Lieu. Except with respect to (a) compensation  applicable
         to the Executive's  employment prior to the termination or Constructive
         Termination  thereof,  (b)  amounts  payable  under the  severance  pay
         policies  described in paragraph 5(b) above, and (c) such  compensation
         as may be payable or rights as may be  exercisable  on  termination  of
         employment under the GATX Salaried  Employees  Retirement Savings Plan,
         the GATX  Corporation  1995 Long Term  Incentive  Compensation  Plan or
         other  similar  programs,  all as in  effect  on the day  prior  to the
         Triggering  Event,  the  amounts  payable to the  Executive  under this
         Agreement shall be in lieu of any other amount payable to the Executive
         by the Company by reason of the Executive's termination or Constructive
         Termination of employment.

         8. Confidentiality.  During and after the Executive's  employment,  the
         Executive will not divulge or appropriate to the Executive's own use or
         to the  use  of  others  any  secret  or  confidential  information  or
         knowledge  pertaining  to the  business  of the  Company  or any of its
         subsidiaries  or  affiliates  obtained  by the  Executive  during  such
         employment.

         9.  Nonalienation.  The interests of the Executive  under the Agreement
         are not subject to the claims of the Executive's  creditors and may not
         otherwise  be  voluntarily  or  involuntarily  assigned,  alienated  or
         encumbered.

         10. Tax  Penalties.  If any  amount  payable  to the  Executive  by the
         Company,  whether under this Agreement or otherwise (a  "Payment"),  is
         subject to any tax under  section 4999 of the Internal  Revenue Code of
         1986, as amended (the "Code"),  or any similar federal or state law (an
         "Excise  Tax"),  the Company  shall pay to the  Executive an additional
         amount (the  "Make-Whole  Amount")  which is equal to (i) the amount of
         the Excise Tax,



                                       -5-

<PAGE>



         plus (ii) the  aggregate  amount of any interest,  penalties,  fines or
         additions  to  any  tax  which  are  imposed  in  connection  with  the
         imposition of such Excise Tax, plus (iii) all income,  excise and other
         applicable  taxes  imposed  on the  Executive  under  the  laws  of any
         Federal, state or local government or taxing authority by reason of the
         payments  required  under  clause (i) and clause  (ii) and this  clause
         (iii).

         a.       For  purposes  of  determining  the  Make-Whole   Amount,  the
                  Executive shall be deemed to be taxed at the highest  marginal
                  rate under all applicable  local,  state,  federal and foreign
                  income tax laws for the year in which the Make-Whole Amount is
                  paid. The Make-Whole  Amount payable with respect to an Excise
                  Tax shall be paid by the Company  coincident  with the Payment
                  with respect to which such Excise Tax relates.

         b.       All  calculations  under  this  paragraph  10  shall  be  made
                  initially by the Company and the Company shall provide  prompt
                  written   notice  thereof  to  the  Executive  to  enable  the
                  Executive  to timely file all  applicable  tax  returns.  Upon
                  request  of the  Executive,  the  Company  shall  provide  the
                  Executive with sufficient tax and compensation  data to enable
                  the  Executive  or his tax advisor to  independently  make the
                  calculations  described  in  subparagraph  (a)  above  and the
                  Company shall  reimburse the Executive for reasonable fees and
                  expenses incurred for any such verification.

         c.       If the  Executive gives  written  notice to the Company of any
                  objection to the results of the Company's calculations  within
                  60 days of the Executive's receipt of  written notice thereof,
                  the dispute shall be referred for determination to tax counsel
                  selected  by the  independent  auditors  of the  Company ("Tax
                  Counsel"). The Company shall pay all fees and expenses of such
                  Tax Counsel.  Pending such  determination by Tax  Counsel, the
                  Company  shall pay  the  Executive  the  Make-Whole  Amount as
                  determined by it in good  faith.  The  Company shall  pay  the
                  Executive any additional amount  determined by Tax  Counsel to
                  be due under this paragraph 10 (together with interest thereon
                  at a  rate  equal  to  120% of  the  Federal  short-term  rate
                  determined  under section 1274(d) of the Code)  promptly after
                  such determination.

         d.       The  determination  by Tax  Counsel  shall be  conclusive  and
                  binding upon all parties unless the Internal  Revenue Service,
                  a  court  of  competent  jurisdiction,   or  such  other  duly
                  empowered  governmental body or agency (a "Taxing  Authority")
                  determines  that the Executive owes a greater or lesser amount
                  of Excise  Tax with  respect  to any  Payment  than the amount
                  determined by Tax Counsel.

         e.       If a Taxing  Authority  makes a claim  against  the  Executive
                  which,  if  successful,  would  require  the Company to make a
                  payment  under  this  paragraph  10, the  Executive  agrees to
                  contest  the claim on  request of the  Company  subject to the
                  following conditions:

                  (1)      The  Executive  shall  notify the Company of any such
                           claim within 10 days of becoming  aware  thereof.  In
                           the event that the  Company  desires  the claim to be
                           contested,  it shall  promptly  (but in no event more
                           than 30 days after the notice from the  Executive  or
                           such shorter time as the Taxing Authority may specify
                           for  responding to such claim)  request the Executive
                           to contest the claim.  The  Executive  shall not make
                           any  payment  of any tax which is the  subject of the
                           claim  before the  Executive  has given the notice or
                           during  the  30-day  period  thereafter,  unless  the
                           Executive  receives  written  instructions  from  the
                           Company to make such payment together with an advance
                           of funds  sufficient  to make the  requested  payment
                           plus any  amounts  payable  under this  paragraph  10
                           determined  as if such advance were an Excise Tax, in
                           which  case  the  Executive   will  act  promptly  in
                           accordance with such instructions.

                  (2)      If  the  Company  so  requests,  the  Executive  will
                           contest  the claim by either  paying the tax  claimed
                           and suing for a refund  in the  appropriate  court or
                           contesting  the claim in the United  States Tax Court
                           or  other  appropriate  court,  as  directed  by  the
                           Company;  provided,  however, that any request by the
                           Company  for the  Executive  to pay the tax  shall be
                           accompanied  by an  advance  from the  Company to the
                           Executive of funds  sufficient  to make the requested
                           payment plus any amounts payable under this paragraph
                           10  determined as if such advance were an Excise Tax.
                           If directed  by the Company in writing the  Executive
                           will  take all  action  necessary  to  compromise  or
                           settle the claim,  but in no event will the Executive
                           compromise  or settle  the claim or cease to  contest
                           the claim without the written consent of the Company;
                           provided,  however,  that the  Executive may take any
                           such  action if the  Executive  waives in writing his
                           right to a payment  under this  paragraph  10 for any
                           amounts  payable in connection  with such claim.  The
                           Executive



                                       -6-

<PAGE>



                           agrees to cooperate in good faith with the Company in
                           contesting   the  claim   and  to  comply   with  any
                           reasonable  request from the Company  concerning  the
                           contest  of  the  claim,  including  the  pursuit  of
                           administrative  remedies,  the appropriate  forum for
                           any  judicial  proceedings,  and the legal  basis for
                           contesting  the claim.  Upon  request of the Company,
                           the Executive shall take  appropriate  appeals of any
                           judgment or decision  that would  require the Company
                           to make a payment under this  paragraph 10.  Provided
                           that  the  Executive  is  in   compliance   with  the
                           provisions  of this  section,  the  Company  shall be
                           liable for and indemnify  the  Executive  against any
                           loss in connection  with, and all costs and expenses,
                           including attorneys' fees, which may be incurred as a
                           result of, contesting the claim, and shall provide to
                           the  Executive  within  30 days  after  each  written
                           request  therefor by the  Executive  cash advances or
                           reimbursement   for  all  such  costs  and   expenses
                           actually  incurred  or  reasonably   expected  to  be
                           incurred by the  Executive as a result of  contesting
                           the claim.

         f.       Should a Tax Authority  finally determine  that an  additional
                  Excise Tax is owed, then the Company  shall pay an  additional
                  Make-Whole Amount to the Executive in a manner consistent with
                  this paragraph 10 with  respect to any  additional Excise  Tax
                  and any assessed interest, fines, or penalties.  If any Excise
                  Tax as calculated by the  Company or Tax  Counsel, as the case
                  may be, is finally determined by a Tax Authority to exceed the
                  amount  required  to be  paid  under  applicable law, then the
                  Executive shall  repay  such excess  to the  Company within 30
                  days of such determination; provided that such repayment shall
                  be reduced by the amount of any taxes paid by the Executive on
                  such   excess  which  is  not  offset  by  the   tax   benefit
                  attributable to the repayment.

         11. No Cumulation or  Duplication of Benefits.  The  obligations of the
         Company to make  payments or provide  benefits  hereunder are the joint
         and  several   obligations  of  the  Company  and  the  Company  Units.
         Accordingly,  if following the termination or Constructive  Termination
         of the  Executive's  employment  the  Executive  receives  any  form of
         compensation  payments or benefits from the Company or any Company Unit
         or from a successor  thereto or  affiliate  thereof,  the amount of any
         such compensation or payment together with the fair market value of any
         such benefits  shall be deducted from any  obligation of the Company or
         applicable  Company  Unit to make  payments or provide  benefits to the
         Executive under or by reason of this Agreement.

         12. Reduction of Payments. Notwithstanding anything contained herein to
         the contrary,  any amounts  payable  hereunder shall be reduced by such
         amount as may be necessary to make this  agreement  not unlawful  under
         federal law.

         13.  Amendment.  This Agreement may be amended by written  agreement of
         the  parties  without  the  consent of any other  person and no person,
         other than the parties hereto,  shall have any rights under or interest
         in this Agreement or the subject matter hereof.

         14. Extension. The Board of Directors of GATX may, at any time prior to
         the  expiration or termination  of this  Agreement,  extend the term of
         this  Agreement  for a period of up to two (2)  years  from the date on
         which the extension is approved, without any further action on the part
         of the Executive.

         15. Successors.  This Agreement shall be binding upon, and inure to the
         benefit  of,  the heirs,  executors  and legal  representatives  of the
         Executive  and the  successors  and assigns of the Company and upon any
         person acquiring, whether by merger, consolidation,  purchase of assets
         or otherwise,  all or  substantially  all of the assets and business of
         any Company Unit.  The Company  agrees that it will not effect the sale
         or other  disposition of all or substantially  all of its assets unless
         either (a) the person or entity  acquiring  the assets or a substantial
         portion  of the  assets  shall  expressly  assume by an  instrument  in
         writing all duties and  obligations of the Company under this Agreement
         or (b)  the  Company  shall  provide  through  the  establishment  of a
         separate reserve for the payment in full of all amounts that are or may
         be reasonably  expected to become  payable to the Executive  under this
         Agreement.

         16. Nonwaiver. The waiver by either party of a breach of this Agreement
         shall not be construed as a waiver of any subsequent breach.

         17. Resolution of Disputes.  Any controversy or claim arising out of or
         relating to this  Agreement  or the alleged  breach  thereof,  shall be
         settled by arbitration  in the City of Chicago,  Illinois in accordance
         with the laws of the State of  Illinois  by three  arbitrators,  one of
         whom shall be appointed by the Company or any successor thereto, one by
         the  Executive  and the  third  by the  other  two.  If the  other  two
         arbitrators cannot agree on the appointment of



                                       -7-

<PAGE>


         a third  arbitrator,  or if either party fails within  thirty (30) days
         after  receipt of written  demand to appoint an  arbitrator,  then such
         arbitrator shall be appointed by the Dean of the Business School of the
         University  of  Chicago  or his  delegate.  The  arbitration  shall  be
         conducted  in  accordance  with the rules of the  American  Arbitration
         Association, except with respect to the selection of arbitrators, which
         shall be as  provided in this  paragraph  17.  Judgment  upon the award
         rendered  by  the  arbitrators  may be  entered  in  any  court  having
         jurisdiction  thereof.  In the  event  that it  shall be  necessary  or
         desirable for the Executive to retain legal counsel  and/or incur other
         costs and expenses in connection with the enforcement of any and all of
         his rights under this  Agreement,  the  Executive  shall be entitled to
         recover  from the  Company  reasonable  attorney's  fees and  costs and
         expenses  incurred by the Executive in connection  with the enforcement
         of said rights.  Payments shall be made to the Executive by the Company
         at the time these  attorney's  fees and costs and expenses are incurred
         by the Executive.  If, however,  the arbitrators should later determine
         that under the circumstances it was unjust for the Company to have made
         any of these payments of attorney's  fees and costs and expenses to the
         Executive,  the Executive  shall repay any such payments to the Company
         in  accordance  with the  order of the  arbitrators.  Any  award of the
         arbitrators  shall include  interest at a rate or rates considered just
         under the circumstances by the arbitrators.

         18.  Termination  of  Agreement.  This  agreement  shall  terminate  on
         December 31, 2000, provided,  however, if prior to such date, but after
         January 1, 1999,  there shall  occur  either (a) a Change of Control or
         (b) a Disposition of a Company Unit by which the Executive is primarily
         employed on the day prior to such  Disposition,  this  agreement  shall
         remain in effect  until  two years  following  the date of the first to
         occur of such Change of Control or Disposition.

         Termination  of this  Agreement  shall not affect any rights that shall
         have  accrued  to the  Executive  under  this  Agreement  prior  to the
         termination date.




         IN WITNESS  WHEREOF,  the Executive has hereunto set his hand, and GATX
has caused these presents to be executed in its name and on its behalf,  and its
corporate seal to be hereunto affixed and attested by its Assistant Secretary.



                                            -------------------------------
                                                        Executive



                                                    GATX CORPORATION



                                           By_____________________________
                                               Its Chairman of the Board




                                           ---------------------------------
                                                    Execution Date


ATTEST:


- --------------------------------
Its Assistant Secretary



                                       -8-

<PAGE>




<TABLE>
<CAPTION>




                                                                                                                        EXHIBIT 11A

                        GATX CORPORATION AND SUBSIDIARIES

                  COMPUTATION OF NET (LOSS) INCOME PER SHARE OF
                                  COMMON STOCK
                     (In Millions, Except Per Share Amounts)



                                                         





                                                   Year Ended December 31
                                     ---------------------------------------------
                                       1997       1996      1995     1994     1993
                                     ------     ------    ------   ------   ------



<S>                                    <C>        <C>       <C>      <C>      <C>
Average number of shares 
     of Common Stock outstanding       22.5       20.2      20.0     19.9     19.6

Net (loss) income                  $  (50.9) $   102.7 $   100.8 $   91.5 $   72.7
Deduct - Dividends paid and
     accrued on Preferred Stock         6.7       13.2      13.2     13.3     13.3
                                   --------  --------- --------- -------- --------

Net (loss) income, as adjusted     $  (57.6) $    89.5 $    87.6 $   78.2 $   59.4
                                   ========  ========= ========= ======== ========

Net (loss) income per share        $  (2.55) $    4.43 $    4.38 $   3.94 $   3.03
                                   ========  ========= ========= ======== ========

</TABLE>




<TABLE>
<CAPTION>


                                                                                                                        EXHIBIT 11B
                        GATX CORPORATION AND SUBSIDIARIES

         COMPUTATION OF NET (LOSS) INCOME PER SHARE OF COMMON STOCK AND
                   COMMON STOCK EQUIVALENTS ASSUMING DILUTION
           (PRINCIPALLY CONVERSION OF ALL OUTSTANDING PREFERRED STOCK)
                     (In Millions, Except Per Share Amounts)


                                                                                     Year Ended December 31
                                                            -------------------------------------------------------------------
                                                             1997            1996           1995           1994           1993
                                                            ------          ------         ------         ------         ------


<S>                                                           <C>             <C>            <C>            <C>           <C> 
Average number of shares used to
     compute basic earnings per share                         22.5            20.2           20.0           19.9          19.6
Shares issuable upon assumed exercise
     of stock options, reduced by the
     number of shares which could have
     been purchased with the proceeds
     from exercise of such options                               *              .3             .4             .3             *
Common Stock issuable upon assumed
     conversion of Preferred Stock                               *             4.0            4.0            4.0             *
                                                           -------         -------        -------         ------        ------

Total                                                         22.5            24.5           24.4           24.2          19.6
                                                           =======         =======        =======         ======        ======

Net (loss) income as adjusted
     per basic computation                                  $(57.6)        $  89.5        $  87.6         $ 78.2        $ 59.4
Add - Dividends paid and
     accrued on Preferred Stock                                  *            13.2           13.2           13.3             *
                                                            ------         -------        -------         ------        ------

Net (loss) income, as adjusted                              $(57.6)        $ 102.7        $ 100.8         $ 91.5        $ 59.4
                                                            ======         =======        =======         ======        ======

Net (loss) income per share,
     assuming dilution                                      $(2.55)        $  4.20        $  4.14         $ 3.79        $ 3.03
                                                            ======         =======        =======         ======        ======
<FN>

* Exercise  of options  and  conversion  of  Preferred  Stock is  excluded  from
computation of diluted earnings because of antidilutive effects.
</FN>

Additional diluted computation (1)
     Average number of shares used to
         compute basic earnings per share                     22.5                                                        19.6
     Common stock issuable upon assumed
         conversion of Preferred Stock, and
         stock option exercises                                2.3                                                         4.3
                                                           -------                                                      ------

                                                              24.8                                                        23.9
                                                            ======                                                      ======
     Net (loss) income as adjusted
         per basic computation                             $ (57.6)                                                     $ 59.4
     Add - Dividends paid and accrued
         on Preferred Stock                                    6.7                                                        13.3
                                                           -------                                                      ------

                                                           $ (50.9)                                                     $ 72.7
                                                           =======                                                      ======
     Net (loss) income per share,
         assuming dilution                                 $ (2.05)                                                     $ 3.04
                                                           =======                                                      ======
<FN>

(1)    This calculation is submitted in accordance with Regulation S-K item 601(b)(11) although it is contrary 
       to paragraph 40 of APB Opinion No. 15 because it produces an antidilutive result.
</FN>
</TABLE>




<TABLE>
<CAPTION>


                                                                                                                         EXHIBIT 12

                        GATX CORPORATION AND SUBSIDIARIES

           COMPUTATION OF RATIOS OF EARNINGS TO COMBINED FIXED CHARGES
                          AND PREFERRED STOCK DIVIDENDS
                         (In Millions Except For Ratios)

                                                       1997       1996      1995      1994      1993
                                                     --------   --------  --------  --------  --------


<S>                                                  <C>        <C>       <C>       <C>       <C>     
Earnings available for fixed charges:
   Net (loss) income                                 $  (50.9)  $  102.7  $  100.8  $   91.5  $   72.7
Add:
   Income taxes (benefit) expense                        (5.5)      54.4      47.6      48.8      51.4
   Equity in net earnings of affiliated companies,
       net of distributions received                     40.7        8.0       6.5       3.7       8.0
   Interest on indebtedness and amortization
       of debt discount and expense                     222.4      202.8     170.1     148.2     151.8
   Amortization of capitalized interest                   1.4        3.7       1.1       1.1       1.1
   Portion of rents representative of
       interest factor (deemed to be one-third)          62.2       56.7      43.9      37.9      31.4
                                                     --------   --------  --------  --------  --------

Total earnings available for fixed charges           $  270.3   $  428.3  $  370.0  $  331.2  $  316.4
                                                     ========   ========  ========  ========  ========

Preferred dividend requirements                      $    6.7   $   13.2  $   13.2  $   13.3  $   13.3
Ratio to convert preferred
   dividends to pretax basis (A)                          107%       173%      169%      171%      197%
                                                     --------   --------  --------  --------  --------

Preferred dividend factor on pretax basis                 7.2       22.8      22.3      22.7      26.2

Fixed charges:
   Interest on indebtedness and amortization
       of debt discount and expense                     222.4      202.8     170.1     148.2     151.8
   Capitalized interest                                   2.5        6.8       6.2       3.0       2.7
   Portion of rents representative of interest
       factor (deemed to be one-third)                   62.2       56.7      43.9      37.9      31.4
                                                     --------   --------  --------  --------  --------

Combined fixed charges and
   preferred stock dividends                         $  294.3   $  289.1  $  242.5  $  211.8  $  212.1
                                                     ========   ========  ========  ========  ========

Ratio of earnings to combined fixed charges
   and preferred stock dividends (B)                    .92x (C)   1.48x     1.53x     1.56x     1.49x
<FN>


(A)    To adjust  preferred  dividends to a pretax  basis,  (loss) income before
       income  taxes and  equity in net  earnings  of  affiliated  companies  is
       divided by (loss)  income  before  equity in net  earnings of  affiliated
       companies.
(B)    The ratios of earnings  to combined  fixed  charges and  preferred  stock
       dividends  represent  the number of times  "fixed  charges and  preferred
       stock dividends" were covered by "earnings." "Fixed charges and preferred
       stock dividends"  consist of interest on outstanding debt and capitalized
       interest, one-third (the proportion deemed representative of the interest
       factor) of  rentals,  amortization  of debt  discount  and  expense,  and
       dividends  on  preferred  stock  adjusted to a pretax  basis.  "Earnings"
       consist of  consolidated  net (loss) income before income taxes and fixed
       charges,  less equity in net  earnings of  affiliated  companies,  net of
       distributions received.
(C)    In 1997,  net loss  included  restructuring  charges  of $162.8  million.
       Excluding the charges,  the "ratio of earnings to combined  fixed charges
       and preferred  stock  dividends"  was 1.66x.  See Note P -  Restructuring
       Charges on page 60 of the Company's 1997 Annual Report to Shareholders.
</FN>
</TABLE>




GATX REVIEW OF FINANCIAL OPERATIONS
GATX Corporation and Subsidiaries
- --------------------------------------------------------------------------------

Reports of GATX Management and of Ernst & Young LLP, Independent Auditors.....30

Management Discussion and Analysis: 1997 Compared to 1996 (Continued on pages
39, 41 and 43)................................................................31

Financial Data of Business Segments...........................................34

Statements of Consolidated Operations and Reinvested Earnings.................38

Consolidated Balance Sheets...................................................40

Statements of Consolidated Cash Flows.........................................42

Notes to Consolidated Financial Statements....................................46

Quarterly Results of Operations (Unaudited) and Common and Preferred Stock
Information...................................................................61

Selected Financial Data.......................................................62

Management Discussion and Analysis: 1996 Compared to 1995.....................64

- --------------------------------------------------------------------------------

Business Segments

The following summary describes GATX's current business segments:

Railcar Leasing and Management represents General American Transportation 
Corporation and its foreign subsidiaries and affiliates (Transportation), which
lease and manage tank cars and other specialized railcars.

Financial Services represents GATX Capital Corporation and its subsidiaries and
joint ventures (Capital), which arrange and service the financing of equipment
and other capital assets on a worldwide basis.

Terminals and Pipelines represents GATX Terminals Corporation and its domestic
and foreign subsidiaries and affiliates (Terminals), which own and operate tank
storage terminals, pipelines and related facilities.

Logistics and Warehousing represents GATX Logistics, Inc. (Logistics), which
provides distribution and logistics support services and warehousing facilities
throughout North America.

Great Lakes Shipping represents American Steamship Company (ASC), which operates
self-unloading vessels on the Great Lakes.

<PAGE>

REPORT OF GATX MANAGEMENT

To Our  Shareholders:  

The management of GATX Corporation has prepared  the accompanying  consolidated
financial statements and related information included in this 1997 Annual Report
to  Shareholders  and has the primary  responsibility for the  integrity  of 
this  information.  The  financial  statements  have been prepared  in  
conformity  with  generally  accepted  accounting  principles  and necessarily
include  certain  amounts which are based on estimates and informed judgments of
management.

The  financial  statements  have  been  audited  by  the  company's  independent
auditors,  whose report thereon  appears on this page.  Their role is to form an
independent  opinion as to the fairness with which such  statements  present the
financial position of the company and the results of its operations.

GATX  maintains a system of internal  accounting  controls  which is designed to
provide reasonable  assurance as to the reliability of its financial records and
the protection of its shareholders'  assets. The concept of reasonable assurance
is based on the recognition that the cost of a system of internal control should
not exceed the  related  benefits.  Management  believes  the  company's  system
provides this appropriate balance in all material respects.

GATX's system of internal  controls is further  augmented by an audit  committee
composed of directors  who are not  officers or  employees of GATX,  which meets
regularly throughout the year with management,  the independent auditors and the
internal  auditors;  an internal audit program that includes prompt,  responsive
action by management; and the annual audit of the company's financial statements
by independent auditors.



        Ronald H. Zech
   Chairman, President and
   Chief Executive Officer



        David M. Edwards
     Vice President Finance
   and Chief Financial Officer



        Ralph L. O'Hara
         Controller and 
    Chief Accounting Officer


- --------------------------------------------------------------------------------

REPORT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS


To the Shareholders and Board of Directors of GATX Corporation:  We have audited
the   accompanying   consolidated   balance  sheets  of  GATX Corporation and 
subsidiaries as of December 31, 1997 and 1996, and the related statements of 
consolidated operations and reinvested earnings and consolidated cash flows for
each of the three years in the period ended December 31, 1997.  These  financial
statements   are  the   responsibility   of  the   company's management.  Our 
responsibility  is to express an opinion on these financial statements based on 
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the consolidated  financial position of GATX Corporation
and  subsidiaries  as of December  31,  1997 and 1996,  and the results of their
operations  and their cash flows for each of the three years in the period ended
December 31, 1997, in conformity with generally accepted accounting principles.


ERNST & YOUNG LLP



Chicago, Illinois
January 27, 1998                

<PAGE>

                       Management Discussion and Analysis
                             1997 Compared to 1996
                       GATX Corporation and Subsidiaries


GATX reported a net loss of $51 million or $2.55 per share,  on a diluted basis,
for the year ended  December 31, 1997  compared to net income of $103 million or
$4.20 per share for 1996.  The basic per share  loss was $2.55  compared  to per
share earnings of $4.43 in the prior year.

During  1997,   strategic   decisions  resulted  in  a  $163  million  after-tax
restructuring  charge  related to the  Terminals and Pipelines and the Logistics
and Warehousing segments.  The changed market environment which Terminals serves
required  aggressive  action to revitalize  operations  and includes the sale or
closure of the Staten Island  terminal as well as seven  terminals in the United
Kingdom.  Additionally,  adjustments  were made to the  carrying  costs of other
smaller facilities. The after-tax restructuring charge attributable to Terminals
was $124  million.  Logistics  continued to implement  its strategy of providing
integrated  logistics  solutions  while  reducing its role in the lower  margin,
public warehousing  business.  To better reflect the economics of this strategic
direction,  a $39 million  after-tax charge was taken to write-down the carrying
value of goodwill relating to certain past warehousing acquisitions.

Before  the  effects  of the $163  million  after-tax  charge,  income  was $112
million, with earnings per share on a diluted and basic basis of $4.51 and $4.67
respectively.  These  operating  earnings  reached a record  level  with four of
GATX's five subsidiaries  achieving record results. On the $112 million of total
earnings,  GATX achieved a return on equity of 14.0%,  up slightly from 13.8% in
1996.

(In Millions)                            - - - - - -(Loss) Income- - - - - -
                                                1997           1996
                                                ----           ----

Income before restructuring                    $111.9         $102.7
Restructuring:
  Terminals                                    (123.8)            --
  Logistics                                     (39.0)            --
- --------------------------------------------------------------------------------
                                               (162.8)            --

Net (Loss) Income                              $(50.9)        $102.7
================================================================================

The comparative  performance for 1996 versus 1995 is discussed in the prior 
year's management  discussion on pages 64-66 of this report.

Railcar  Leasing and  Management  Transportation's  gross income of $477 million
increased  by $49  million  from  1996.  The full year  effect  of the  mid-1996
acquisition  of the remaining 55% interest in CGTX  accounted for $28 million of
the revenue  increase with the balance  attributable  to a larger U.S. fleet and
improved rental rates. Prior to GATX acquiring the remaining interest,  CGTX had
been accounted for as an affiliate.  Railcar additions continued to be strong in
1997 with  4,800  cars added to the North  American  fleet,  reaching a total of
78,000 cars on lease.  With a total fleet of 81,100 cars,  utilization ended the
year at 96%,  up  from  95% at the end of  1996.  Fleet  additions  in 1998  are
expected to remain strong. In addition to the North American fleet,  during 1997
Transportation  purchased a 40% interest in KVG Kesselwagen  Vermietgesellschaft
mbH ("KVG"), a German and Austrian-based  tank car and specialty railcar leasing
company that owns and manages approximately 9,400 railcars in Europe.

Record net  income of $74  million  increased  by 10% over 1996  reflecting  the
higher  revenues  and the full year impact of CGTX,  partially  offset by higher
repair costs and other operating and asset ownership expenses. Operating margins
improved by 14% as the growth in revenues  exceeded the increase in fleet repair
costs and SG&A expenses.

Repair  costs  increased  7% due to the  larger  fleet size but  decreased  as a
percentage  of revenue from 1996 due in part to the mix of cars and the types of
repairs  completed.  Throughput days, the time it takes a railcar to be repaired
through the  Transportation  repair network,  remained at the 1996 average of 32
days. Asset ownership costs, consisting of operating lease rents,  depreciation,
and  interest  expense,  increased as a result of the growing  fleet.  Equity in
earnings of affiliates  declined from 1996 due to the  aforementioned  change in
accounting for CGTX.

<PAGE>


Financial  Services Gross income of $584 million for 1997 increased sharply from
1996 driven by higher  technology  equipment sales,  lease income,  and gains on
sale of assets. Of the $247 million or 73% overall increase from last year, $171
million  was  attributable  to  technology  equipment  sales.  A  full  year  of
technology  equipment  sales was recorded in 1997 whereas 1996 included only two
months;  Capital  acquired the  remaining 50% of Centron that it did not already
own in October  1996.  Lease  income grew by $50  million,  in large part due to
increased volume at Sun Financial,  another Capital  technology  subsidiary,  as
well as Centron. Gains on sales of assets for 1997 were at a record level of $69
million, or $33 million more than last year. Because the timing of such sales is
dependent on changing market  conditions,  gains on sales of assets do not occur
evenly from period to period. It is presently  expected that gains for 1998 will
not occur at 1997's record level,  with other sources of gross income continuing
to grow.

Net income for 1997 was a record $54 million, a 17% improvement over last year's
results,  with gains on sale of assets generating much of the increase.  Centron
and Sun Financial  revenues  were  substantially  offset by asset  ownership and
human  resource  costs  necessary to grow these  technology  businesses.  Record
investment  volume  of  $866  million,  including  over  $200  million  for  Sun
Financial,  led to depreciation  expense  increasing by $36 million and interest
expense  increasing by $11 million.  Included in the  investment  volume was the
$368 million Pitney Bowes  transaction,  the largest in GATX Capital's  history.
SG&A,  which  for the  first  time in 1997  included  a full  year of  Centron's
results, also increased due to higher incentive compensation, transaction costs,
and administrative expenses.

The provision for possible losses of $11 million decreased $2 million from 1996.
The allowance for possible losses increased to $122 million,  representing  5.8%
of net investments, as compared to 6.6% at the end of last year.

Equity earnings increased by $3 million to $17 million despite Centron no longer
being accounted for as a joint venture for 1997.  During 1997,  Capital recorded
equity  earnings  from  three  new  joint   ventures,   including  two  aircraft
partnerships  and the  newly-formed  joint  venture  with Pitney  Bowes.  Equity
earnings  also  increased  at  Locomotive  Leasing  Partners,  a  joint  venture
established in 1996 with the Electro-Motive Division of General Motors.

Capital  continued  to manage and change its  portfolio  mix during  1997,  with
aircraft now  representing a  proportionally  smaller part of total assets while
the rail and technology sectors grew. Strategic aircraft sales, the Pitney Bowes
transaction  (primarily rail assets), and substantial Sun Financial (technology)
investment volume were the drivers of the change in asset concentrations.

Terminals and Pipelines  Terminals' gross income for 1997 of $293 million was 2%
less than 1996 primarily due to the continued  softness in both the domestic and
international   petroleum  markets.   In  general,   the  petroleum  market  was
characterized  by  competitive  pricing  pressures  as  refineries  continued to
produce on a just-in-time  basis thereby reducing the demand for storage.  Gross
income related to services  provided to the chemical market remained steady with
1996 while pipeline revenues improved slightly.  Terminals'  pipelines serve the
growing  Nevada and Florida  markets.  While  throughput  of petroleum  products
remained  strong,  rates further  declined from the 1996 levels.  Throughput for
1997,  defined as barrels  delivered  to  customers,  of 639 million  barrels at
wholly-owned  locations remained steady with 1996.  Average storage  utilization
for the year was 91%, an improvement from 86% last year.

Terminals'  net loss for 1997 was $116 million,  including the effects of a $124
million after-tax  restructuring charge. On an operating basis,  Terminals' 1997
income of $8 million  declined  from last  year's  $13  million.  The  difficult
petroleum market  conditions  resulted in a 4% decrease in operating margin from
last year.  Overall operating costs and SG&A expenses decreased by 1% from 1996.
Fixed asset ownership costs, which include interest and depreciation,  increased
to 38% of revenue  from 35% last year  primarily  due to the full year impact of
significant  facility and  infrastructure  investments  made in 1996.  Equity in
earnings  from  affiliates  of $13  million  increased  by $1 million  from 1996
reflecting  improved results  primarily from European  chemical  markets.  Asian
results  approximated  last year, with improvement in the chemical market offset
by foreign exchange rate variances.

<PAGE>

During the fourth quarter of 1997,  Terminals recorded an after-tax provision of
$124 million  reflecting the results of a strategic  review.  Initial steps were
taken to sell or close certain  locations  including the Staten Island  terminal
and seven storage  facilities which make up GATX Terminals Limited in the United
Kingdom.  Additionally,  adjustments  were made to the carrying  cost of certain
other locations where conditions indicated that asset values were impaired.

Logistics and Warehousing  Logistics' gross income of $256 million  decreased 4%
due to the  impact of lost  business  and slower  production  periods by certain
customers. New customers and increased business with existing customers somewhat
offset this  decrease.  Total  warehouse  capacity  at year-end of 21.4  million
square feet was in-line with last year.
Space utilization of 95% improved by 4% from last year.

Logistics'  net loss for 1997 was $38  million,  including  the effects of a $39
million  after-tax  charge  related to the  write-down  of goodwill  relating to
certain past acquisitions  involved in public  warehousing to better reflect the
economics of that sector of the industry. On an operating basis, Logistics' 1997
income of $1.4 million grew from last year's $.9 million.  Operating margins for
1997  improved  to 10.0%  from  9.6% in 1996 due to  replacing  some of the lost
public warehousing  business with more profitable  contract logistics  business,
productivity improvements, and reduced empty space.

Logistics is  proceeding  with its strategy of  providing  integrated  logistics
solutions to an expanding  customer  base and steadily  reducing its role in the
lower margin, public warehousing  business.  Logistics also continues to win new
contracts,  implement  strong cost  controls,  and achieve  growth with existing
customers.

Great Lakes Shipping Gross income in 1997 was $91 million, a 7% improvement from
1996 due to  increased  tonnage  carried  and  residual  sharing  fees earned by
partnering with GATX Capital in a third-party  vessel financing and remarketing.
Tonnage  carried in 1997 totaled 26.4 million  tons, a 7% increase from the 24.6
million  tons  carried  in 1996  primarily  derived  from coal  cargoes.  Strong
customer  demand,  favorable  weather  conditions,  and high  water  levels  all
contributed to the solid performance.

Record  income of $9.4 million  increased by $2.6 million or 38% from 1996.  The
residual sharing fees contributed $1.3 million with the balance primarily due to
the margin on the increased tonnage carried.  Contribution margin per ton was 4%
greater  than the prior  year due to a change in mix of  commodities  carried as
well as operating efficiencies.

The environment on the Great Lakes remains  competitive,  with supply and demand
for vessel capacity  approximately  in balance.  ASC carried an estimated 22% of
the total U.S. flag Great Lakes tonnage,  similar to 1996. U.S. flag tonnage was
118 million  tons,  an increase of 8 million  tons from 1996.  Iron ore cargoes,
which supply the steel industry,  represented 41% of ASC's tonnage, 5% less than
last year.  Domestic raw steel production was  approximately  90% in 1997, up 2%
from last year. Coal cargoes  represented 28% of ASC's tonnage, up from 21% last
year as a result of new business.

Corporate and Other Corporate and Other net expense of $35 million  increased by
$4 million from 1996  primarily  due to the reversal in 1996 of a legal  reserve
following the successful defense of litigation against GATX.

Forward-Looking Statements Certain statements in the Management's Discussion and
Analysis constitute  forward-looking statements made pursuant to the safe harbor
provision  of  the  Private  Securities  Litigation  Reform  Act of  1995.  This
information may involve risks and uncertainties  that could cause actual results
to differ materially from the forward-looking  statements.  Although the company
believes that the expectations reflected in such forward-looking  statements are
based on  reasonable  assumptions,  such  statements  are  subject  to risks and
uncertainties  that could cause actual results to differ  materially  from those
projected.  These  risks and  uncertainties  include,  but are not  limited  to,
unanticipated changes in the markets served by GATX such as aircraft, petroleum,
chemical, rail, technology, and steel industries.

<PAGE>


Financial Data of Business Segments
- --------------------------------------------------------------------------------

GATX  provides  services  to a variety of capital  asset  markets  through  five
principal  business  segments.  The  financial  data  presented  on this and the
following three pages depict the  profitability,  financial  position,  and cash
flow of each of GATX's business segments.

The presentation of segment profitability  includes the direct costs incurred at
the segment's  operating  level plus expenses  allocated by the parent  company.
Allocated  expenses  represent costs which these  operations would have incurred
otherwise,  but do not  include  general  corporate  expense  or parent  company
interest  expense.  Interest  costs  associated  with segment  indebtedness  are
included in the  determination of profitability of each segment,  since interest
expense  directly  influences  any  investment  decision and the  evaluation  of
subsequent operational  performance.  Interest expense by segment has been shown
separately  on page 37 to enable  the  determination  of  segment  profitability
before deducting such costs.

<TABLE>
<CAPTION>

SEGMENT PROFITABILITY (IN MILLIONS)


Gross Income                         1997        1996        1995       1994        1993
- ------------------------------------------------------------------------------------------
<S>                               <C>         <C>        <C>         <C>         <C>

Railcar Leasing and Management    $  476.9    $  427.9   $  360.9    $  322.1    $  302.2
Financial Services                   584.4       337.3      217.9       206.8       204.0
Terminals and Pipelines              292.8       297.6      313.4       303.1       281.1
Logistics and Warehousing            256.3       267.4      272.4       244.2       224.4
Great Lakes Shipping                  91.4        85.2       83.5        82.4        80.6
- -------------------------------------------------------------------------------------------
  Subtotal                         1,701.8     1,415.4    1,248.1     1,158.6     1,092.3
Corporate and Other                     .1        (1.0)      (1.7)       (3.6)       (5.4)
- -------------------------------------------------------------------------------------------
  Consolidated                    $1,701.9    $1,414.4   $1,246.4    $1,155.0    $1,086.9
===========================================================================================

</TABLE>
<TABLE>

<CAPTION>

(Loss) Income Before Income Taxes
and Equity in Net Earnings of 
Affiliated Companies                 1997     (A)1996        1995        1994       1993
- -------------------------------------------------------------------------------------------
<S>                                <C>        <C>         <C>         <C>         <C> 

Railcar Leasing and Management     $ 116.8    $  103.8    $  90.7     $  79.6     $  74.4

Financial Services                    62.3        56.1       36.7        34.4        34.5
Terminals and Pipelines             (192.7)        3.0       30.3        33.2        30.2
Logistics and Warehousing            (34.7)        3.8        3.2         1.6         2.5
Great Lakes Shipping                  14.6        10.5       10.8         8.8        10.2
- -------------------------------------------------------------------------------------------
  Subtotal                           (33.7)      177.2      171.7       157.6       151.8
Corporate and Other:
  Selling, general and 
    administrative expense           (21.2)      (16.0)     (20.4)      (18.3)      (22.9)
  Interest expense                   (31.7)      (30.6)     (31.8)      (17.2)      (18.4)
  Other, net                           (.7)       (1.9)      (2.5)       (4.3)       (6.1)
- -------------------------------------------------------------------------------------------
  Subtotal                           (53.6)      (48.5)     (54.7)      (39.8)      (47.4)
- -------------------------------------------------------------------------------------------
  Consolidated                     $ (87.3)   $  128.7   $  117.0    $  117.8    $  104.4
===========================================================================================

</TABLE>

<TABLE>
<CAPTION>

Equity in Net Earnings of
Affiliated Companies                 1997        1996      1995         1994        1993
- ------------------------------------------------------------------------------------------
<S>                                <C>         <C>         <C>         <C>         <C>

Railcar Leasing and Management     $    .9     $   2.9     $  5.4      $  4.7      $  4.5
Financial Services                    17.0        13.6       11.3         5.6         5.1
Terminals and Pipelines               13.1        11.9       14.7        12.2        10.1
Logistics and Warehousing              (.1)         --         --          --          --
- ------------------------------------------------------------------------------------------
  Consolidated                     $  30.9    $   28.4    $  31.4     $  22.5     $  19.7
===========================================================================================
</TABLE>

<TABLE>
<CAPTION>

Net (Loss) Income                    1997(B)     1996        1995       1994        1993(C)
- --------------------------------------------------------------------------------------------
<S>                                <C>         <C>        <C>         <C>         <C>

Railcar Leasing and Management     $  74.4     $  67.7    $  62.9     $  55.1     $  47.6
Financial Services                    53.6        45.9       32.6        24.9        21.5
Terminals and Pipelines             (115.6)       12.6       31.0        31.9        26.5
Logistics and Warehousing            (37.6)         .9         .5         (.5)         .1
Great Lakes Shipping                   9.4         6.8        7.0         5.6         6.8
- ---------------------------------------------------------------------------------------------
  Subtotal                           (15.8)      133.9      134.0       117.0       102.5
Corporate and Other                  (35.1)      (31.2)     (33.2)      (25.5)      (29.8)
- ---------------------------------------------------------------------------------------------
  Consolidated                    $  (50.9)   $  102.7   $  100.8     $  91.5     $  72.7
=============================================================================================
<FN>

(A)Pretax income includes a $224.8 million charge for restructuring  with $185.8
million related to Terminals and Pipelines and $39.0 pertaining to Logistics and
Warehousing.  

(B)The after-tax impact related to the restructuring  provision is
$162.8  million  with  $123.8  included in  Terminals  and  Pipelines  and $39.0
pertaining to Logistics and Warehousing. 

(C)Income shown includes a $7.3 million
charge for the cumulative  increase in deferred  income taxes as a result of the
1993 federal tax rate change.
</FN>
</TABLE>


<PAGE>

The financial position data below present the identifiable asset base of each of
GATX's business  segments and the degree to which such assets have been financed
with external  sources of capital.  GATX  utilizes  additional  assets,  such as
railcars, aircraft and warehouses,  which are financed through off-balance sheet
operating  leases  and  therefore  are  not  included  in  identifiable  assets;
similarly, the corresponding financings are not included in long-term debt.
<TABLE>
<CAPTION>

FINANCIAL POSITION (IN MILLIONS)

Identifiable Assets                              1997        1996        1995       1994        1993
- ------------------------------------------------------------------------------------------------------
<S>                                           <C>         <C>        <C>         <C>         <C>
Railcar Leasing and Management                $2,376.2    $2,387.1   $2,041.9    $1,882.8    $1,701.0
Financial Services                             2,275.8     1,808.9    1,503.3     1,255.8     1,240.1
Terminals and Pipelines                          936.7     1,193.5    1,101.5     1,022.5       872.5
Logistics and Warehousing                        112.1       161.8      171.6       172.6       172.8
Great Lakes Shipping                             178.0       179.6      187.2       189.8       194.5
- ------------------------------------------------------------------------------------------------------
  Subtotal                                     5,878.8     5,730.9    5,005.5     4,523.5     4,180.9
Corporate and Other                               22.8        30.7       21.9        20.9        25.0
Intersegment Amounts                            (953.8)   (1,011.4)    (984.5)     (893.7)     (813.8)
- ------------------------------------------------------------------------------------------------------
  Consolidated                                $4,947.8    $4,750.2   $4,042.9    $3,650.7    $3,392.1
======================================================================================================
</TABLE>

<TABLE>
<CAPTION>


Long-Term Debt and
Capital Lease Obligations                        1997        1996        1995       1994        1993
- ------------------------------------------------------------------------------------------------------
<S>                                           <C>         <C>        <C>        <C>          <C>
Railcar Leasing and Management                $1,054.9    $1,169.9   $  979.2   $   874.9    $  744.8

Financial Services                             1,495.2     1,216.1      888.9       688.3       715.3
Terminals and Pipelines                          619.8       649.1      560.7       506.8       422.8
Logistics and Warehousing                          1.8         1.9        2.4        13.1        17.1
Great Lakes Shipping                             101.7       108.0      113.2       117.7       122.6
- ------------------------------------------------------------------------------------------------------
  Subtotal                                     3,273.4     3,145.0    2,544.4     2,200.8     2,022.6
Intersegment Amounts                            (454.0)     (480.9)    (451.9)     (395.7)     (308.8)
- ------------------------------------------------------------------------------------------------------
  Consolidated                                $2,819.4    $2,664.1   $2,092.5    $1,805.1    $1,713.8
======================================================================================================
</TABLE>

<TABLE>
<CAPTION>

Deferred Income Taxes (Benefit)                  1997        1996        1995       1994        1993
- -------------------------------------------------------------------------------------------------------
<S>                                           <C>         <C>        <C>         <C>         <C> 
Railcar Leasing and Management                $  274.3    $  257.9   $  192.8    $  188.3    $  181.0
Financial Services                                13.2        17.8        9.7       (.1)         (7.1)
Terminals and Pipelines                           48.6        96.1       90.4        85.2        87.0
Logistics and Warehousing                          3.4         2.1         .5        .9          .8
Great Lakes Shipping                              13.4        11.3        9.7         8.2         6.8
- -------------------------------------------------------------------------------------------------------
  Subtotal                                       352.9       385.2      303.1       282.5       268.5

Corporate and Other                              (55.3)      (46.0)     (38.3)      (25.0)      (20.3)
- -------------------------------------------------------------------------------------------------------
  Consolidated                                $  297.6    $  339.2   $  264.8    $  257.5    $  248.2
=======================================================================================================

</TABLE>


<PAGE>

Major  components of GATX's cash flow are shown in the  following  tabular data.
GATX's cash flow from operations and portfolio  proceeds has grown strongly over
the five-year  period as a result of the long-lived asset base on which GATX has
built its service-oriented businesses. Portfolio proceeds represent the proceeds
from asset sales and the return of principal on Financial Services' investments.
Net cash provided by operating activities includes net income (loss) as adjusted
for non-cash items which principally  consist of the provisions for depreciation
and amortization, deferred income taxes, and possible losses.


<TABLE>
<CAPTION>

ITEMS AFFECTING CASH FLOW (IN MILLIONS)

Cash From Operations and Portfolio Proceeds      1997        1996        1995        1994       1993
- -----------------------------------------------------------------------------------------------------
<S>                                             <C>         <C>        <C>         <C>         <C>
Net cash provided by operating activities       $291.4      $297.5     $205.1      $265.4      $229.6
Portfolio proceeds                               458.7       354.8      282.0       212.3       243.4
- ------------------------------------------------------------------------------------------------------
  Consolidated                                  $750.1      $652.3     $487.1      $477.7      $473.0
======================================================================================================

</TABLE>
<TABLE>
<CAPTION>


Net Cash Provided by Operating Activities        1997        1996        1995        1994       1993
- -------------------------------------------------------------------------------------------------------
<S>                                             <C>         <C>        <C>         <C>         <C>
Railcar Leasing and Management                  $176.8      $177.4     $141.5      $118.0      $136.5
Financial Services                                57.4       102.2        8.5        67.7        33.0
Terminals and Pipelines                           69.3        54.0       70.6        83.5        71.2
Logistics and Warehousing                         11.9        17.2       14.3         9.5         4.9
Great Lakes Shipping                              21.5         8.9       18.1         8.2        11.4
- --------------------------------------------------------------------------------------------------------
  Subtotal                                       336.9       359.7      253.0       286.9       257.0
Corporate and Other                              (45.5)      (62.2)     (47.9)      (21.5)      (27.4)
- --------------------------------------------------------------------------------------------------------
  Consolidated                                  $291.4      $297.5     $205.1      $265.4      $229.6
========================================================================================================
</TABLE>

<TABLE>
<CAPTION>


Provision for Depreciation and Amortization      1997        1996        1995        1994       1993
- ------------------------------------------------------------------------------------------------------
<S>                                             <C>         <C>        <C>         <C>         <C>
Railcar Leasing and Management                  $ 98.0      $ 86.8     $ 76.1      $ 68.3      $ 63.9
Financial Services                                81.7        45.3       32.0        35.1        29.5
Terminals and Pipelines                           54.7        51.9       45.3        43.5        41.0
Logistics and Warehousing                         10.5        11.1       11.1        11.5        10.2
Great Lakes Shipping                               6.4         6.3        6.2         6.0         5.6
  Subtotal                                       251.3       201.4      170.7       164.4       150.2
Corporate and Other                                1.0         1.0       .9          .7          .5
- -------------------------------------------------------------------------------------------------------
  Consolidated                                  $252.3      $202.4     $171.6      $165.1      $150.7
========================================================================================================
</TABLE>

<PAGE>

<TABLE>
<CAPTION>


Capital Additions and Portfolio Investments      1997        1996       1995        1994        1993
- -------------------------------------------------------------------------------------------------------
<S>                                           <C>         <C>          <C>         <C>         <C>
Railcar Leasing and Management                $  336.9    $  386.8     $392.6      $285.4      $195.3
Financial Services                               866.3       659.3      388.5       279.2       302.1
Terminals and Pipelines                           68.0       129.5      148.6       154.4        77.8
Logistics and Warehousing                          4.2         6.6        6.4         8.1        14.1
Great Lakes Shipping                                .2          .8         .7          .7          .1
- -------------------------------------------------------------------------------------------------------
  Subtotal                                     1,275.6     1,183.0      936.8       727.8       589.4
Corporate and Other                                --          1.8         .9          .5         7.0
- -------------------------------------------------------------------------------------------------------
  Consolidated                                $1,275.6    $1,184.8     $937.7      $728.3      $596.4
=======================================================================================================

</TABLE>
<TABLE>

<CAPTION>

Interest Expense                                  1997       1996       1995        1994        1993
- --------------------------------------------------------------------------------------------------------
<S>                                           <C>         <C>          <C>         <C>         <C>
Railcar Leasing and Management                $  103.7    $   99.4     $ 86.1      $ 68.2      $ 67.4
Financial Services                                96.8        86.1       68.4        62.7        65.4
Terminals and Pipelines                           57.2        53.5       46.4        39.7        39.0
Logistics and Warehousing                           .2          .3         .8         1.0          .7
Great Lakes Shipping                               7.1         7.5        7.8         8.1         9.2
- ---------------------------------------------------------------------------------------------------------
  Subtotal                                       265.0       246.8      209.5       179.7       181.7
Corporate and Other                               31.7        30.6       31.8        17.2        18.4
Intersegment Amounts                             (74.3)      (74.6)     (71.2)      (48.7)      (48.3)
- ---------------------------------------------------------------------------------------------------------
  Consolidated                                $  222.4    $  202.8     $170.1      $148.2      $151.8
==========================================================================================================

</TABLE>

<TABLE>
<CAPTION>

Long-Term Debt and Capital Lease
Obligation Maturities                            1998        1999       2000        2001        2002
- ------------------------------------------------------------------------------------------------------
<S>                                           <C>        <C>           <C>         <C>         <C>
Railcar Leasing and Management                $   81.4   $    86.0     $105.3      $ 99.0      $166.5
Financial Services                               216.1       188.3      372.7       122.7        95.3
Terminals and Pipelines                            9.3        12.3        7.3         7.3         7.3
Logistics and Warehousing                           .3          .2         .2          .1          .1
Great Lakes Shipping                               5.2         5.7        5.7         5.6         6.2
- ------------------------------------------------------------------------------------------------------
  Consolidated                                 $ 312.3    $  292.5     $491.2      $234.7      $275.4
========================================================================================================

</TABLE>

<PAGE>

STATEMENTS OF CONSOLIDATED OPERATIONS AND REINVESTED EARNINGS
<TABLE>
<CAPTION>

In Millions Except Per Share Data/Year Ended December 31         1997            1996          1995
- ---------------------------------------------------------------------------------------------------------
<S>                                                            <C>            <C>           <C>
Gross Income                                                   $1,701.9       $1,414.4      $1,246.4
Costs and Expenses
  Operating expenses                                              840.3          689.2         625.8
  Interest                                                        222.4          202.8         170.1
  Provision for depreciation and amortization                     252.3          202.4         171.6
  Provision for possible losses                                    11.1           12.5          18.4
  Selling, general and administrative                             238.3          178.8         143.5
  Provision for restructuring                                     224.8            -             -
- ------------------------------------------------------------------------------------------------------
                                                                1,789.2        1,285.7       1,129.4
- ------------------------------------------------------------------------------------------------------
(Loss) Income Before Income Taxes and Equity in
  Net Earnings of Affiliated Companies                            (87.3)         128.7         117.0
Income Taxes (Benefit)                                             (5.5)          54.4          47.6
- ------------------------------------------------------------------------------------------------------
(Loss) Income Before Equity in Net Earnings of
  Affiliated Companies                                            (81.8)          74.3          69.4
Equity in Net Earnings of Affiliated Companies                     30.9           28.4          31.4
- ------------------------------------------------------------------------------------------------------
Net (Loss) Income                                                 (50.9)         102.7         100.8
Reinvested earnings at beginning of year                          463.7          409.0         353.5
Dividends paid on Common and Preferred Stock                      (49.4)         (48.0)        (45.3)
- -----------------------------------------------------------------------------------------------------
Reinvested Earnings at End of Year                             $  363.4       $  463.7      $  409.0
======================================================================================================

Per Share Data
  Basic:
    Net (loss) income                                          $  (2.55)      $  4.43       $   4.38
    Average number of common shares (in thousands)               22,542        20,189         20,002
  Diluted:
    Net (loss) income                                             (2.55)         4.20           4.14
    Average number of common shares and common
  share equivalents (in thousands)                               22,542        24,462         24,365
  Dividends paid:
    Common                                                         1.84          1.72           1.60
    $3.875 Cumulative Preferred                                  1.9375         3.875          3.875
=======================================================================================================
<FN>

See Notes to Consolidated Financial Statements.

</FN>
</TABLE>

<PAGE>

                MANAGEMENT DISCUSSION AND ANALYSIS OF OPERATIONS
                             1997 COMPARED TO 1996


Overview The comparison of 1997 versus 1996 gross income and expenses is heavily
influenced by the effects of two acquisitions made in 1996: Centron and CGTX. In
late 1996,  GATX Capital  acquired the  remaining  50% of Centron (a  technology
equipment and service company) that it did not already own. In mid-1996, General
American  Transportation  acquired the remaining 55% of CGTX (a Canadian railcar
company).  Because GATX previously held non-controlling interests in Centron and
CGTX, their results were accounted for as equity in earnings of affiliates; they
are now fully consolidated.

Gross  Income of $1.7  billion in 1997  increased  $288 million or 20% over last
year.  Capital  recorded a full year of Centron's  technology  equipment  sales,
accounting  for a $171  million  increase  over  1996.  Lease  income  and asset
remarketing income also increased  significantly for Capital, by $50 million and
$26 million, respectively.  Transportation's revenues increased as the result of
recording  a full year of CGTX  revenues  and  growing  the active  U.S.  fleet.
Logistics' and Terminals'  revenues were somewhat lower, with both facing highly
price competitive markets.

Operating Expenses of $840 million were $151 million higher than last year, with
Centron's cost of equipment  sales  accounting for $137 million of the increase.
Most of the remaining  increase is  attributable  to  additional  sale-leaseback
financing at  Transportation.  To the extent that such financing is used instead
of traditional debt financing, operating lease expense, a component of operating
expenses, will increase instead of depreciation and interest expense. Logistics'
and  Terminals'  operating  expenses  contracted  in response  to their  reduced
revenues.

Interest  Expense of $222 million  increased $20 million,  with over half of the
increase  at GATX  Capital.  A record  level  of  portfolio  investments  led to
increased debt balances at Capital,  though there was a small benefit from lower
average  interest  rates than last year.  Transportation  financed its expanding
fleet in 1997 with both sale-leasebacks and debt; the debt-financed  portion was
the primary  cause for a $6 million  increase in  interest  expense.  Terminals'
interest  expense  was  higher  due to the full  year  impact  of  facility  and
infrastructure investments made in 1996.

Depreciation and Amortization  Expense grew by $50 million over 1996. The larger
asset bases at GATX Capital,  Transportation and Terminals resulted in increases
of $36 million, $11 million, and $3 million, respectively.

The Provision for Possible Losses of $11 million,  which is largely attributable
to GATX  Capital,  was  slightly  less than the prior year based on the  current
assessment of reserve needs.

Selling,  General and Administrative  Expenses were $60 million higher than last
year,  with  Centron  and CGTX being  consolidated  for a full year in 1997.  In
addition,  GATX  Capital  incurred  higher  human  resource,   transaction,  and
information  systems  expenses.  In 1996,  Corporate's  SG&A was  reduced  by $4
million for a reserve reversal following a successful litigation defense.

Provision for  Restructuring In the fourth quarter of 1997, GATX recorded a $225
million pretax  restructuring charge with $186 million related to GATX Terminals
and $39 million  associated  with GATX  Logistics.  On an after-tax  basis,  the
charge was $163 million.

An Income Tax  Benefit of $5 million  was  reported as a result of a $62 million
tax benefit related to Terminals'  restructuring charge. Excluding the impact of
the  restructuring   charge,  the  income  tax  expense  would  be  $57  million
representing an effective tax rate of 41%,  somewhat lower than last year's 42%.
The effective tax rate exceeded the 35% federal  statutory rate because of state
taxes, foreign income, and non-deductible items.

Equity in Net  Earnings of  Affiliated  Companies  of $31 million  increased  $3
million over 1996 despite the absence of Centron and CGTX.  GATX  Capital's rail
partnerships  yielded higher  earnings.  In addition,  Capital  recorded  equity
income in 1997 from three new joint ventures.

Consolidated  Earnings of $112 million before restructuring charges increased $9
million  from last year,  achieved on the  strength  of record  earnings at GATX
Capital, Transportation, ASC, and GATX Logistics, offset in part by a decline of
$4 million  at  Terminals.  Including  after-tax  restructuring  charges of $163
million, the consolidated net loss was $51 million.

<PAGE>

                           CONSOLIDATED BALANCE SHEET

<TABLE>
<CAPTION>

In Millions/December 31                                                          1997           1996
=====================================================================================================
<S>                                                                            <C>           <C> 
Assets
Cash and Cash Equivalents                                                     $   77.8       $  46.2
Receivables
  Trade accounts                                                                 161.9         167.4
  Finance leases                                                                 877.0         761.3
  Secured loans                                                                  180.3         222.6
  Less-Allowance for possible losses                                            (128.5)       (121.1)
- ------------------------------------------------------------------------------------------------------
                                                                               1,090.7       1,030.2
Operating Lease Assets and Facilities
  Railcars and support facilities                                              2,501.7       2,436.5
  Tank storage terminals and pipelines                                         1,128.9       1,377.8
  Great Lakes vessels                                                            199.4         199.3
  Operating lease investments and other                                          704.4         605.6
- -----------------------------------------------------------------------------------------------------
                                                                               4,534.4       4,619.2
  Less-Allowance for depreciation                                             (1,823.9)     (1,772.8)
- -----------------------------------------------------------------------------------------------------
                                                                               2,710.5       2,846.4
Investments in Affiliated Companies                                              707.4         464.2
Other Assets                                                                     361.4         363.2
- -----------------------------------------------------------------------------------------------------
                                                                              $4,947.8     $ 4,750.2
- -----------------------------------------------------------------------------------------------------
Liabilities, Deferred Items and Shareholders' Equity
Accounts Payable                                                              $  354.7      $  312.6
Accrued Expenses                                                                  58.0          51.7
Debt
  Short-term debt                                                                392.5         243.8
  Long-term debt                                                               2,607.3       2,436.9
  Capital lease obligations                                                      212.1         227.2
- -----------------------------------------------------------------------------------------------------
                                                                               3,211.9       2,907.9
Deferred Income Taxes                                                            297.6         339.2
Other Deferred Items                                                             370.2         363.9
- -----------------------------------------------------------------------------------------------------
   Total Liabilities and Deferred Items                                        4,292.4       3,975.3
Shareholders' Equity
  Preferred Stock                                                                  --            3.4
  Common Stock                                                                    17.0          14.4
  Additional capital                                                             339.7         329.0
  Reinvested earnings                                                            363.4         463.7
  Cumulative unrealized equity adjustments                                       (17.9)         11.4
- ------------------------------------------------------------------------------------------------------
                                                                                 702.2         821.9
  Less-Cost of common shares in treasury                                         (46.8)        (47.0)
- ------------------------------------------------------------------------------------------------------
   Total Shareholders' Equity                                                    655.4         774.9
- ------------------------------------------------------------------------------------------------------
                                                                             $ 4,947.8     $ 4,750.2
- ------------------------------------------------------------------------------------------------------
<FN>

See Notes to Consolidated Financial Statements.

</FN>
</TABLE>

<PAGE>

              MANAGEMENT DISCUSSION AND ANALYSIS OF BALANCE SHEETS
                             1997 COMPARED TO 1996


Overview  Total  assets of almost $5.0  billion  increased  about $200  million.
Growth from a record level of portfolio  investments  and capital  additions was
partially  offset  by $252  million  of  depreciation  and  amortization,  asset
revaluations  at Terminals and  Logistics,  the $167 million  sale-leaseback  of
railcars at Transportation, and portfolio asset sales at GATX Capital.

In addition to the $5 billion of assets  recorded  on the  balance  sheet,  GATX
utilizes over $1 billion of assets, such as railcars,  aircraft, and warehouses,
that are  financed  with  operating  leases and  therefore  not  included on the
balance sheet.

Total  Receivables  including  finance leases and secured  loans,  increased $68
million primarily due to activity at GATX Capital.  Finance leases increased due
to the Pitney Bowes portfolio  acquisition,  offset in part by significant asset
sales.  During 1997,  substantial  payments  and  prepayments  were  received on
Capital's secured loans,  whereas little new investment volume was structured as
secured loans.

Operating Lease Assets and Facilities of $2.7 billion decreased by $136 million,
despite the $1.3 billion of portfolio  investments and capital additions made in
1997. More than  offsetting the additions were  depreciation,  Terminals'  asset
revaluation, Transportation's sale-leaseback, and asset sales.

Investments  in Affiliated  Companies  increased $243 million,  as  partnerships
continued to be an important  part of GATX's growth  strategy.  Activity in 1997
included GATX Capital  contributing  $175 million to a joint venture with Pitney
Bowes and  Transportation  acquiring a 40%  interest in KVG, a European  railcar
company.

Other  Assets of $361  million  approximated  the level at the end of last year,
with  Logistics'  $39 million  goodwill  write-down  offset by certain  terminal
assets being reclassified to assets held for disposition.

Total Debt of $3.2 billion increased  approximately $300 million from the end of
1996. Though capital additions and portfolio  investments were at record levels,
the majority were financed with  internally-generated cash flow from operations,
portfolio proceeds, and sale-leasebacks.

Consolidated Equity decreased $120 million.  Reductions included the $51 million
net loss,  $49 million of  dividends  paid,  and a $28  million  decrease in the
cumulative foreign currency translation  adjustment.  The unrealized translation
adjustment  resulted  from  the  U.S.  dollar   strengthening   against  foreign
currencies. All other changes, including stock option proceeds, added $8 million
to equity.

On January 30, 1998,  the GATX Board of Directors  approved a two-for-one  stock
split effected in the form of a stock dividend for shareholders of record on May
11, 1998.  Shareholders of record will receive one additional  share in the form
of a stock  dividend  on June 1, 1998 for each share  held.  The stock  split is
contingent  upon a vote by  shareholders at the 1998 Annual Meeting to amend the
Company's  certificate of  incorporation  to increase the  authorized  shares of
Common Stock.

<PAGE>

                     STATEMENTS OF CONSOLIDATED CASH FLOWS
<TABLE>
<CAPTION>

In Millions/Year Ended December 31                                   1997          1996        1995
====================================================================================================
<S>                                                               <C>           <C>         <C>
Operating Activities
Net (loss) income                                                 $  (50.9)     $  102.7    $  100.8
Adjustments to reconcile net (loss) income to net cash
  provided by operating activities:
    Realized gain on disposition of leased equipment                 (74.1)        (40.9)      (33.3)
    Provision for restructuring, net of tax                          162.8             -           -
    Provision for depreciation and amortization                      252.3         202.4       171.6
    Provision for possible losses                                     11.1          12.5        18.4
    Deferred income taxes                                             18.0          25.2        16.2
Net change in trade receivables, inventories,
  accounts payable and accrued expenses                               34.9          30.2       (68.9)
Other                                                                (62.7)        (34.6)         .3
- -----------------------------------------------------------------------------------------------------
  Net cash provided by operating activities                          291.4         297.5       205.1

Investing Activities
Additions to operating lease assets and facilities                  (362.0)       (436.2)     (521.5)
Additions to equipment on lease, net of
  nonrecourse financing                                             (536.4)       (376.3)     (256.1)
Secured loans extended                                               (35.1)       (117.1)      (84.1)
Investments in affiliated companies                                 (306.1)        (92.8)      (49.7)
Other investments and progress payments                              (36.0)       (162.4)      (26.3)
- -------------------------------------------------------------------------------------------------------
Capital additions and portfolio investments                       (1,275.6)     (1,184.8)     (937.7)
Portfolio proceeds:
  From disposition of leased equipment                               218.5         100.7       139.4
  From return of investment                                          240.2         254.1       142.6
- -------------------------------------------------------------------------------------------------------
Total portfolio proceeds                                             458.7         354.8       282.0
Proceeds from other asset dispositions                               226.9         250.3       318.5
- -------------------------------------------------------------------------------------------------------
  Net cash used in investing activities                             (590.0)       (579.7)     (337.2)
Financing Activities
Proceeds from issuance of long-term debt                             569.9         757.3       399.5
Repayment of long-term debt                                         (395.2)       (283.3)     (219.6)
Net increase (decrease) in short-term debt                           207.8        (121.1)       13.3
Repayment of capital lease obligations                               (15.3)        (14.4)      (13.8)
Issuance of common stock under employee
  benefit programs and other                                          12.4           3.1         5.5
Cash dividends                                                       (49.4)        (48.0)      (45.3)
- -------------------------------------------------------------------------------------------------------
  Net cash provided by financing activities                          330.2         293.6       139.6
Net Increase in Cash and Cash Equivalents                          $  31.6        $ 11.4      $  7.5
- ------------------------------------------------------------------------------------------------------
<FN>

See Notes to Consolidated Financial Statements.

</FN>
</TABLE>

<PAGE>

                MANAGEMENT DISCUSSION AND ANALYSIS OF CASH FLOWS
                             1997 COMPARED TO 1996


GATX generates  significant cash from its operating activities and proceeds from
its investment portfolio which are used to service debt, pay dividends, and fund
capital additions and portfolio  investments.  Most of the capital  requirements
represent  additions  to  the  railcar  fleet,   capital  equipment   investment
portfolio,  joint  ventures,  and  terminal  and  pipeline  facilities,  and are
considered  discretionary.  As a  result,  the  level of  capital  spending  and
investments  can be adjusted as conditions  in the economy or GATX's  businesses
warrant.

Cash  Provided by Operating  Activities  generated  $291 million of cash flow in
1997,  a small  decrease  from 1996.  The $163 million  after tax  restructuring
charge was  largely a non-cash  provision.  To the extent GATX  Capital  reports
increased gains on asset dispositions or equity in earnings of affiliates,  cash
flow from operations will decrease, as all of Capital's disposition proceeds and
cash distributions from affiliates are included in portfolio proceeds.

Capital Additions and Portfolio  Investments  totaled a record $1.3 billion,  an
increase of $91 million from 1996. Capital additions such as railcars,  terminal
facilities,  and  pipelines  are  typically  held over a very long time  period,
whereas portfolio investments may have a significantly shorter holding period.

Transportation's  capital  additions in 1997 were $337 million,  including  $275
million to add 4,800  railcars  throughout  North America.  Transportation  also
acquired a 40%  interest in KVG, a German  railcar  company  that  leases  9,400
railcars in Europe. In 1996,  Transportation purchased the remaining interest in
CGTX for $84 million and added 4,300 cars to the U.S. fleet.  Terminals' capital
additions decreased in response to changing market conditions,  with investments
in 1997 only about  half of last  year's  $130  million.  Last year,  Terminals'
expenditures included the completion of the Central Florida Pipeline expansion.

GATX  Capital's  portfolio  investments  were over 30%  higher  than last  year,
representing strong market opportunities,  particularly in the rail, technology,
and aircraft sectors. Included in the record $866 million of investments was the
largest  single  transaction   Capital  has  ever  completed,   a  $368  million
acquisition of a portfolio of leases from Pitney Bowes.  The Pitney  transaction
was structured  with some assets,  mostly rail,  held in Capital's own portfolio
and  other  assets  held in  partnership  with  Pitney.  Sun  Financial,  one of
Capital's technology financing  operations,  funded $225 million of leases, more
than doubling  1996's volume.  Most of Capital's  investment in aircraft in 1997
was made through joint ventures.

Total  Portfolio  Proceeds  of $459  million  exceeded  last  year by over  $100
million.  Proceeds from the disposition of leased equipment,  primarily rail and
aircraft  assets,  were more than double last year's $101  million and  included
both the return of principal  and the gains on the  transactions.  Proceeds from
the return of  investment  of $240 million  decreased  $14 million from 1996. In
1996,  loan  principal  received,  a component  of  proceeds  from the return of
investment,  included  the  repayment of an $81 million loan made earlier in the
year.

Proceeds  from  Other  Asset  Dispositions  of $227  million  in  1997  included
Transportation's  receipt of $167 million from the  sale-leaseback  of railcars.
Asset  disposition   activity  also  included  Terminals'  sale  of  its  Norco,
Louisiana,  facility  and  Transportation's  sale and  scrapping  of over  1,000
railcars. In 1996,  Transportation sold and leased back $150 million of railcars
and GATX Capital sold and leased back $64 million of assets.

<PAGE>

Cash Provided by Financing Activities was $330 million for 1997, as the majority
of capital  additions and portfolio  investments were funded with cash flow from
operations,  portfolio proceeds,  and sale-leaseback  financing.  Total net debt
financing  in 1997 was $367  million,  or $29 million  greater than last year. A
significant portion of debt financing is nonrecourse to the company.

Cash  dividends of $49 million in 1997 included $42 million of common  dividends
and $7 million of preferred dividends.  The preferred dividends are half of last
year's due to converting the $3.875 preferred shares to common in mid-1997.  The
conversion  resulted  in about 3.9  million  additional  common  shares.  Common
dividends  per share were $1.84 in 1997  compared  to $1.72 in 1996.  In January
1998, the Board of Directors approved a 9% increase in the quarterly dividend to
$.50 per common  share,  or $2.00 on an annual  basis.  This was the  thirteenth
consecutive year GATX increased its dividend.

Liquidity and Capital  Resources  General  American  Transportation  Corporation
(GATC),  GATX Capital and GATX Terminals have revolving credit facilities.  GATC
and GATX Capital also have  commercial  paper  programs  and  uncommitted  money
market lines which are used to fund operating  needs.  The GATC credit  facility
expires  in 2001  while  GATX  Capital's  revolver  expires  in 1999.  Under the
covenants of the commercial  paper programs and rating agency  guidelines,  GATC
and GATX Capital  individually must keep unused revolver capacity at least equal
to the amount of commercial  paper  outstanding.  At December 31, 1997, GATX and
its  subsidiaries  had available  unused  committed lines of credit amounting to
$447 million.

GATC has a $650 million shelf  registration for pass through trust  certificates
and debt  securities  of which $100  million  of notes and $236  million of pass
through  certificates  have been  issued at year end.  GATX  Capital has a shelf
registration  for $532 million of which $350  million has been  issued.  At year
end, GATX had $376 million of commitments  to provide  financing to customers or
to acquire assets, $279 million of which is scheduled to fund in 1998.

At December 31, 1997,  approximately  $523 million of subsidiary net assets were
restricted,  limiting the ability of the subsidiaries to transfer assets to GATX
parent in the form of loans,  advances or  dividends.  The majority of net asset
restrictions  relate to the revolving  credit  agreement of GATC and the various
loan agreements of GATX Capital.  Such  restrictions are not expected to have an
adverse impact on the ability of GATX to meet its cash obligations.

Environmental  Matters Certain operations of GATX's  subsidiaries  (collectively
GATX)   present   potential   environmental   risks   principally   through  the
transportation or storage of various commodities.  Recognizing that some risk to
the environment is intrinsic to its operations,  GATX is committed to protecting
the  environment as well as complying with applicable  environmental  protection
laws and regulations.  GATX, as well as its competitors, is subject to extensive
regulation  under  federal,  state and local  environmental  laws which have the
effect of increasing the costs and potentially  the liabilities  associated with
the conduct of its  operations.  In  addition,  GATX's  foreign  operations  are
subject to environmental laws in effect in each respective jurisdiction.

GATX's  policy is to monitor and actively  address  environmental  concerns in a
responsible  manner.  GATX has  received  notices  from  the U.S.  Environmental
Protection  Agency (EPA) that it is a  potentially  responsible  party (PRP) for
study and  clean-up  costs at 12 sites  under the  requirements  of the  Federal
Comprehensive  Environmental  Response,  Compensation  and Liability Act of 1980
(Superfund) and the National  Resource Damage  Assessment.  Under these Statutes
and comparable state laws, GATX may be required to share in the cost to clean-up
various  contaminated  sites  identified by the EPA and other  agencies.  In all
instances,  GATX is one of a number of financially responsible PRPs and has been
identified as contributing  only a small percentage of the contamination at each
of the sites.  Due to various  factors such as the required level of remediation
and participation in clean-up efforts by others,  GATX's total clean-up costs at
these sites cannot be predicted with certainty;  however,  GATX's best estimates
for  remediation  and  restoration  of these sites have been  determined and are
included in its environmental reserves.
<PAGE>


Future  environmental  costs  are  indeterminable  due to  unknowns  such as the
magnitude  of possible  contamination,  the timing and extent of the  corrective
actions that may be required,  the  determination of the company's  liability in
proportion to other responsible  parties, and the extent to which such costs are
recoverable  from  third  parties  including  insurers.  Also,  GATX  may  incur
additional costs relating to facilities and sites where past operations followed
practices and procedures that were considered  acceptable at the time but in the
future  may  require  investigation  and/or  remedial  work to  ensure  adequate
protection to the environment under current or future standards.  If future laws
and regulations contain more stringent  requirements than presently anticipated,
expenditures  may be higher than the estimates,  forecasts,  and  assessments of
potential  environmental costs provided below. However, these costs are expected
to be at least equal to the current level of expenditures. In addition, GATX has
provided  indemnities for  environmental  issues to the buyers of three divested
companies for which GATX believes it has adequate reserves.

GATX's  environmental  reserve at the end of 1997 was $75 million  and  reflects
GATX's best estimate of the cost to remediate  known  environmental  conditions.
Additions  to the  reserve  were $11  million  in 1997 and $12  million in 1996.
Expenditures  charged to the reserve  amounted to $14 million and $18 million in
1997 and 1996, respectively.

In 1997,  GATX made capital  expenditures of $13 million for  environmental  and
regulatory  compliance  compared to $17 million in 1996. These projects included
marine vapor recovery  systems,  discharge  prevention  compliance,  waste water
systems,  impervious dikes, tank modifications for emissions  control,  and tank
car cleaning systems. Environmental projects authorized or planned would require
capital  expenditures of approximately  $14 million in 1998. GATX anticipates it
will make annual  expenditures at approximately  the same level over each of the
next three years.

Impact  of Year  2000  GATX  utilizes  in-house  developed  software  as well as
vendor-produced software. Certain of the computer software GATX uses was written
using two digits rather than four to define the applicable  year.  This software
is time-sensitive, which could cause a system failure or miscalculations causing
disruptions of operations,  including, among other things, a temporary inability
to process  transactions,  send invoices,  or engage in similar normal  business
activities.

GATX has  completed an  assessment  and has begun  modifying  and  replacing its
in-house developed software as well as upgrading its  vendor-supported  software
so that its computer systems will function properly with respect to dates in the
year 2000 and  thereafter.  If these steps were not taken,  or are not completed
timely, the Year 2000 Issue could have a significant impact on the operations of
the Company.

The project is  estimated to be  completed  during  1999,  which is prior to any
anticipated  impact on its  operating  systems.  The Company  believes that with
modifications to existing software,  upgrading  vendor-supported  software,  and
conversions  to new  software,  the Year 2000 Issue should not pose  significant
operational  problems.  The total  Year 2000  project  cost is  estimated  to be
immaterial to GATX's results of operations.


<PAGE>

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Financial  data of  business  segments  for  1997,  1996,  and 1995 on  pages 34
through  37 are an  integral  part of the consolidated financial statements of 
GATX Corporation and subsidiaries.

NOTE A-SIGNIFICANT ACCOUNTING POLICIES

Significant  accounting  policies of GATX and its consolidated  subsidiaries are
discussed below.

Consolidation The consolidated financial statements include the accounts of GATX
and  its  majority-owned  subsidiaries.  Investments  in 20 to 50  percent-owned
companies  and joint  ventures are accounted for under the equity method and are
shown  as  investments  in  affiliated  companies.  Less  than 20  percent-owned
affiliated companies are recorded using the cost method.

Cash Equivalents GATX considers all highly liquid investments with a maturity of
three months or less when purchased to be cash equivalents.

Operating Lease Assets and Facilities  Operating lease assets and facilities are
stated principally at cost. Assets acquired under capital leases are included in
operating lease assets and the related  obligations are recorded as liabilities.
Provisions  for  depreciation  include the  amortization  of the cost of capital
leases and are  computed  by the  straight-line  method  which  results in equal
annual depreciation charges over the estimated useful lives of the assets.
The estimated useful lives of depreciable assets are as follows:

Railcars                                       20-33 years
Buildings, leasehold improvements, 
  storage tanks, and pipelines                 5-40 years
Great Lakes vessels                            30-40 years
Machinery and related equipment                3-25 years
Operating lease investments                    3-38 years


Goodwill GATX has  classified the cost in excess of the fair value of net assets
acquired as  goodwill.  Goodwill,  which is included in other  assets,  is being
amortized  on a  straight-line  basis  over  10 to 40  years.  GATX  continually
evaluates  the  existence  of  goodwill  impairment  on the basis of whether the
goodwill  is  recoverable  from  projected  undiscounted  net cash  flows of the
related business,  and in that regard adjusted certain carrying amounts in 1997,
as is explained in Note P. Goodwill,  net of accumulated  amortization  of $28.5
million and $30.4 million,  was $118.7 million and $167.4 million as of December
31, 1997 and 1996, respectively.  Amortization expense was $6.7 million in 1997,
$5.3 million in 1996, and $4.2 million in 1995.

Income  Taxes  United  States  income  taxes  have  not  been  provided  on  the
undistributed earnings of foreign subsidiaries and affiliates which GATX intends
to permanently  reinvest in these foreign  operations.  The cumulative amount of
such earnings was $169.7 million at December 31, 1997.

GATX  participates  in a Capital  Construction  Fund  agreement  with the United
States Maritime Administration.  Contributions to the Fund reduce taxable income
and the tax basis of the related vessels.  Deferred taxes are not required to be
provided for such contributions and, consequently,  income taxes in future years
will increase if not offset by additional  deposits.  Based on current statutory
rates, such income tax liability would be $2.1 million at December 31, 1997.

Other Deferred Items Other deferred items include the accrual for postretirement
benefits  other than  pensions;  environmental,  general  liability and workers'
compensation reserves; and other deferred credits.

Off-Balance  Sheet  Financial  Instruments  GATX uses interest rate and currency
swaps,  forwards and similar  contracts  to set  interest and exchange  rates on
existing  or  anticipated  transactions.  These  instruments  qualify  for hedge
accounting.  Fair  values  of GATX's  off-balance  sheet  financial  instruments
(futures,  swaps,  forwards,  options,  guarantees,  and  lending  and  purchase
commitments)  are based on  current  market  prices,  settlement  values or fees
currently charged to enter into similar agreements. The fair values of the hedge
contracts are not  recognized in the financial  statements.  Net amounts paid or
received on such  contracts are  recognized  over the term of the contract as an
adjustment to interest expense or the basis of the hedged financial instrument.

<PAGE>

Environmental   Liabilities  Expenditures  that  relate  to  current  or  future
operations are expensed or capitalized as appropriate.  Expenditures that relate
to an existing condition caused by past operations,  and which do not contribute
to current or future revenue generation,  are charged to environmental reserves.
Reserves are recorded in accordance with accounting  guidelines to cover work at
identified  sites when  GATX's  liability  for  environmental  clean-up  is both
probable and reasonably estimable; adjustments to initial estimates are recorded
as further information develops or circumstances change. Revenue Recognition The
majority  of GATX's  gross  income is  derived  from the  rentals  of  railcars,
commercial  aircraft,  Great Lakes vessels,  and technology equipment as well as
terminaling,  warehousing and logistics services. In addition, income is derived
from technology  equipment sales,  finance leases,  asset  remarketing,  secured
loans and other services.

Foreign  Currency  Translation  The assets and  liabilities  of GATX  operations
located  outside the United States are translated at exchange rates in effect at
year end, and income statements are translated at the average exchange rates for
the year.  Gains or losses  resulting from the  translation of foreign  currency
financial  statements  are  deferred  and  recorded as a separate  component  of
consolidated  shareholders'  equity. The cumulative foreign currency translation
adjustment recorded in the cumulative  unrealized equity adjustments account was
$(22.5)  million  and $5.8  million  at the end of 1997 and 1996,  respectively.
Incremental  unrealized translation losses were $28.3 million, $7.6 million, and
$6.9 million, during 1997, 1996 and 1995, respectively.

Investments in Equity Securities Statement of Financial Accounting Standards No.
115,  "Accounting for Certain  Investments in Debt and Equity  Securities,"  was
adopted in 1996 to account for the fair value of stock  warrants  and stock held
in Financial Services' venture leasing portfolio.  The unrealized gains recorded
in the cumulative unrealized equity adjustments account were $4.6 million at the
end of 1997 and $5.6 million at the end of 1996.

Use of Estimates The  preparation  of financial  statements  in conformity  with
generally accepted accounting principles necessarily requires management to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities  and disclosure of contingent  assets and liabilities at the date of
the financial  statements as well as revenues and expenses  during the reporting
period.  Actual  amounts  when  ultimately  realized  could  differ  from  those
estimates.

Earnings  Per Share In 1997,  GATX adopted  Statement  of  Financial  Accounting
Standards  No. 128,  "Earnings  Per Share,"  which  requires the  disclosure  of
"basic" and  "diluted"  EPS,  superseding  prior  periods'  "primary" and "fully
diluted"  EPS,  respectively.  Basic  EPS is  calculated  as net  income  (loss)
available to common shareholders,  adjusted for preferred dividends,  divided by
the  weighted  average  number  of common  shares  outstanding.  Diluted  EPS is
calculated  as net  income  (loss)  divided by the sum of the  weighted  average
number of common shares outstanding and common stock  equivalents.  Common stock
equivalents  include  shares  issuable upon  exercise of employee  stock options
(reduced  by the  number of  shares  assumed  to be  repurchased  by the  option
proceeds) and also assumes all preferred  stock has been  converted  into common
shares if the effect of such conversion is not antidilutive.

All prior  periods  have been  restated to conform to  Statement  No.  128.  The
restatement  of 1996 and 1995  primary EPS to basic EPS resulted in increases of
$.06 and $.08 per share,  respectively.  The  restatement of 1996 and 1995 fully
diluted  EPS to diluted  EPS  resulted in an increase of $.01 per share for each
year.

Reclassifications  Certain  amounts in the 1996 and 1995 financial  statements
have been  reclassified to conform to the 1997 presentation.


<PAGE>

NOTE B-ACCOUNTING FOR LEASES

The following information pertains to GATX as a lessor:

Finance  Leases  GATX's  finance  leases  include  direct  financing  leases and
leveraged  leases.   Financing  leases  which  are  financed   principally  with
nonrecourse  borrowings at lease  inception and which meet certain  criteria are
accounted for as leveraged  leases.  Leveraged  lease  contracts  receivable are
stated net of the related  nonrecourse debt. The components of the investment in
finance leases were (in millions):


December 31                                         1997           1996
================================================================================

Net minimum future lease receivables             $  773.6       $  679.4
Estimated residual values                           415.9          359.0
- --------------------------------------------------------------------------------
                                                  1,189.5        1,038.4
Less-Unearned income                               (312.5)        (277.1)
- --------------------------------------------------------------------------------
Investment in finance leases                     $  877.0       $  761.3
================================================================================

Operating  Leases The  majority of railcar and tank  storage  assets and certain
other  equipment  leases included in operating lease assets are accounted for as
operating leases.

Minimum  Future  Receipts  Minimum future lease receipts from finance leases and
minimum future rental receipts from  noncancelable  operating  leases by year at
December 31, 1997 were (in millions):

================================================================================
                          Finance Leases   Operating Leases    Total
================================================================================

1998                           $184.9         $  678.3       $  863.2
1999                            145.0            511.2          656.2
2000                            120.4            357.4          477.8
2001                             86.9            223.0          309.9
2002                             61.2            129.5          190.7
Years thereafter                175.2            329.8          505.0
- --------------------------------------------------------------------------------
                               $773.6         $2,229.2       $3,002.8
================================================================================


The following information pertains to GATX as a lessee:

Capital  Leases Assets  classified as operating  lease assets and finance leases
which have been financed under capital leases were (in millions):


================================================================================
December 31                                1997           1996
================================================================================

Railcars                                 $ 152.0        $ 152.2
Great Lakes vessels                        159.5          159.5
- --------------------------------------------------------------------------------
                                           311.5          311.7
Less-Allowance for depreciation           (173.5)        (162.6)
- --------------------------------------------------------------------------------
                                           138.0          149.1
Finance leases                               9.9           12.4
- --------------------------------------------------------------------------------
                                         $ 147.9        $ 161.5
================================================================================


Operating Leases GATX has financed  railcars,  aircraft,  warehouses,  and other
assets through  sale-leasebacks  which are accounted for as operating leases. In
addition,  GATX leases certain other assets and office facilities.  Total rental
expense, net of sublease income, for the years ended December 31, 1997, 1996 and
1995 was $186.5  million,  $170.2  million,  and $139.7  million,  respectively.
Sublease income was $5.1 million,  $6.9 million, and $8.2 million in 1997, 1996,
and 1995, respectively.

<PAGE>


Future  Minimum  Rental  Payments  Future  minimum  rental  payments  due  under
noncancelable leases at December 31, 1997 were (in millions):

================================================================================
                                                                     Nonrecourse
                                                                      Operating
                                   Capital Leases  Operating Leases     Leases
================================================================================

1998                                   $ 32.1        $   160.9          $ 8.6
1999                                     32.0            143.6           10.5
2000                                     31.5            128.3           14.2
2001                                     30.7            114.8           14.2
2002                                     30.3            116.6           11.9
Years thereafter                        184.9          1,378.6          207.3
- --------------------------------------------------------------------------------
                                       $341.5         $2,042.8         $266.7
Less--Amounts representing interest    (129.4)
- --------------------------------------------------------------------------------
Present value of future 
  minimum capital lease payments       $212.1
================================================================================

The above capital lease amounts and certain  operating leases do not include the
costs of licenses,  taxes, insurance,  and maintenance which GATX is required to
pay. Future minimum  operating lease payments have not been reduced by aggregate
future noncancelable sublease rentals of $6.6 million. Subsequent to the initial
lease term,  the  majority of railcar  operating  leases allow GATC to renew the
lease at a fixed rate or purchase  the railcar at fair  market  value.  Interest
expense on the above capital leases was $17.6 million in 1997,  $19.1 million in
1996, and $20.1 million in 1995.

The amounts shown as nonrecourse  operating  leases reflect rental payments of a
bankruptcy  remote special  purpose  corporation  which is wholly owned by GATC.
These rentals are consolidated for accounting purposes but are not guaranteed by
nor are legal obligations of GATC.

NOTE C-SECURED LOANS
Investments in secured loans are stated at the principal amount outstanding plus
accrued interest.  The loans are  collateralized  by equipment,  golf courses or
real estate. As of December 31, 1997,  secured loan principal due by year was as
follows (in millions):

                                           Loan
                                         Principal
================================================================================

1998                                      $ 22.4
1999                                        19.7
2000                                        18.4
2001                                        12.7
2002                                        18.0
Years thereafter                            89.1
- --------------------------------------------------------------------------------
                                          $180.3
================================================================================


NOTE D-INVESTMENTS IN AFFILIATED COMPANIES

GATX has  investments  in 25 to 50  percent-owned  companies and joint  ventures
which are  accounted  for using the equity  method.  These  domestic and foreign
investments are in businesses similar to those of GATX's principal subsidiaries.
Cash distributions  received from affiliates were $71.6 million,  $36.4 million,
and $37.9 million,  in 1997, 1996, and 1995,  respectively.  These distributions
reflect both operating results and return of principal.

<PAGE>

For all affiliated companies held at the end of a year,  operating results, as
if GATX held 100 percent interest, were (in millions):


For The Year                    1997          1996           1995
================================================================================

Revenues                       $505.7        $360.9         $526.8
Net income                       74.4          57.2           78.8
================================================================================

For all  affiliated  companies  held at the end of a year,  summarized  balance
sheet data, as if GATX held 100 percent interest, were (in millions):

December 31                               1997           1996
================================================================================

Total assets                            $3,199.1       $2,229.3
Long-term liabilities                      910.3          891.7
Other liabilities                          607.3          179.9
- --------------------------------------------------------------------------------
Shareholders' equity                    $1,681.5       $1,157.7
================================================================================


NOTE E-FOREIGN OPERATIONS

GATX has a number of investments in subsidiary  and affiliated  companies  which
are  located  in or derive  income  from  foreign  countries.  Foreign  entities
contribute  significantly to equity in net earnings of affiliated companies. The
foreign  identifiable  assets represent  investments in affiliated  companies as
well as fully consolidated assets for a Canadian railcar  subsidiary,  a Mexican
railcar operation, and foreign lease and loan investments.


================================================================================
Gross Income (In Millions)                    1997          1996           1995
================================================================================

Foreign                                    $  188.8      $  112.5        $  71.5
United States                               1,513.1       1,301.9        1,174.9
- --------------------------------------------------------------------------------
                                           $1,701.9      $1,414.4       $1,246.4
================================================================================



================================================================================
(Loss) Income Before Income Taxes
 And Equity In Net Earnings
Of Affiliated Companies (In Millions)         1997           1996          1995
================================================================================

Foreign                                    $  (55.3)       $  4.1          $ 3.3
United States                                 (32.0)        124.6          113.7
- --------------------------------------------------------------------------------
                                           $  (87.3)     $  128.7         $117.0
================================================================================



================================================================================
Equity In Net Earnings Of 
Affiliated Companies (In Millions)            1997          1996           1995
================================================================================

Foreign                                     $ 21.6       $  20.3          $26.6
United States                                  9.3           8.1            4.8
- --------------------------------------------------------------------------------
                                            $ 30.9       $  28.4          $31.4
================================================================================



================================================================================
Identifiable Assets (In Millions)            1997           1996           1995
================================================================================

Foreign                                   $  848.2      $  872.4       $  516.8
United States                              4,099.6       3,877.8        3,526.1
- --------------------------------------------------------------------------------
                                          $4,947.8      $4,750.2       $4,042.9
================================================================================


Foreign  cash flows  generated  are used to meet local  operating  needs and for
reinvestment.  The translation of the foreign  balance sheets into U.S.  dollars
results in an unrealized foreign currency translation adjustment, a component of
the cumulative unrealized equity adjustments account.

<PAGE>


NOTE F-SHORT-TERM DEBT AND LINES OF CREDIT

Short-term debt and its weighted  average  interest rate as of year end were (in
millions):

================================================================================
December 31                      - - - -1997- - - - -       - - - -1996- - - - -
================================================================================

                                 Amount        Rate         Amount         Rate
- --------------------------------------------------------------------------------

Commercial paper                 $153.8        6.34%       $ 21.0          5.82%
Other short-term borrowings       238.7        6.45%        222.8          6.11%
- --------------------------------------------------------------------------------
                                 $392.5                    $243.8
================================================================================

Under a revolving credit agreement with a group of banks,  GATC may borrow up to
$300.0 million.  The revolving  credit agreement  contains  various  restrictive
covenants which include, among other things, minimum net worth,  restrictions on
additional  indebtedness,  and requirements to maintain certain financial ratios
for GATC. Under the agreement, GATC met these requirements at December 31, 1997.
While at year end no  borrowings  were  outstanding  under  the  agreement,  the
available  line of credit was  reduced  by $26.6  million  of  commercial  paper
outstanding. GATC had borrowings of $125.3 million under un-secured money market
lines at December  31,  1997.  CGTX,  GATC's  Canadian  subsidiary,  had bankers
acceptances and other short-term borrowings of $55.2 million Canadian dollars at
December 31, 1997.

GATX Capital and its wholly owned subsidiaries, Sun Financial and Centron, have 
commitments under credit  agreements  with a group of banks for  revolving 
credit loans  totaling $373.0  million of which $173.4  million was available at
December 31, 1997; the commitment  has  $199.6  million of  outstanding  
commercial  paper and  bankers acceptances.  GATX Capital's  primary credit 
agreement contains various covenants which include, among other things, minimum 
net worth, restrictions on dividends, and requirements to maintain  certain 
financial  ratios.  At December 31, 1997, such covenants  limited GATX Capital's
ability to transfer net assets to GATX to no more than $58.8 million.

Interest  expense on short-term debt was $24.0 million in 1997, $26.2 million in
1996, and $19.4 million in 1995.

NOTE G-LONG-TERM DEBT

Long-term  debt (in millions)  and the range of interest  rates as of the end of
1997 were:


- --------------------------------------------------------------------------------
                                              Final    December 31   December 31
                            Interest Rates   Maturity      1997          1996
- --------------------------------------------------------------------------------

Variable rate:
  Term notes                 5.931%-8.625%   1998-2002   $  67.5      $  72.1
  Nonrecourse obligations    6.6875%-7.5%    2000-2002      44.6         50.2

                                                           112.1        122.3
- --------------------------------------------------------------------------------
Fixed rate:
  Term notes                 5.4%-10.875%    1998-2012   2,043.7      1,952.3
  Nonrecourse obligations    5.76%-9.25%     1998-2013     363.6        272.8
  Industrial revenue bonds   6.625%-7.3%     2019-2024      87.9         87.9
  Title XI bonds                  --            --           --           1.6
- --------------------------------------------------------------------------------
                                                         2,495.2      2,314.6
- --------------------------------------------------------------------------------
                                                        $2,607.3     $2,436.9
================================================================================


Maturities  of GATX's  long-term  debt as of  December  31, 1997 for each of the
years 1998 through 2002 were (in millions):

                                  Long-Term Debt

1998                                  $297.0
1999                                   276.0
2000                                   473.7
2001                                   216.8
2002                                   256.2
================================================================================
<PAGE>


At December 31, 1997, certain technology assets,  facilities,  aircraft, vessels
and warehouse equipment with a net carrying value of $449.4 million were pledged
as collateral for $354.5  million of notes and bonds.  Interest cost incurred on
long-term debt, net of capitalized interest,  was $180.8 million in 1997, $157.5
million in 1996, and $130.6 million in 1995.  Interest cost  capitalized as part
of the cost of  construction  of major  assets was $2.5  million  in 1997,  $6.8
million in 1996, and $6.2 million in 1995.


NOTE H-OFF-BALANCE SHEET FINANCIAL INSTRUMENTS

In the ordinary course of business,  GATX utilizes  off-balance  sheet financial
instruments to manage financial market risk, including interest rate and foreign
exchange risk.

At  December  31,  1997  GATX  had the  following  off-balance  sheet  financial
instruments (in millions):

- --------------------------------------------------------------------------------
Interest Rate Swaps    Notional     Pay Rate/     Receive Rate/  Maturity
                        Amount        Index           Index
- --------------------------------------------------------------------------------

GATX pays fixed, 
  receives floating     $752.6     5.097-7.585%      LIBOR       1998-2001
GATX pays floating, 
  receives fixed         690.0        LIBOR       5.27-7.646%    1998-2006
================================================================================


- --------------------------------------------------------------------------------
Currency Swaps                       Receive         Deliver      Maturity
- --------------------------------------------------------------------------------

Canadian dollar swaps                 $146.2         C$198.5      2001-2011
Deutschemark swap                     $ 40.5         72.5DM         2002
================================================================================


GATX had the following interest rate hedge activity (in millions):

- --------------------------------------------------------------------------------
Interest Rate Swaps                           Pay Fixed    Pay Floating
- --------------------------------------------------------------------------------

Balance at January 1, 1996                     $ 805.5       $1,045.0

Additions                                        442.4          137.0
Maturities                                      (340.0)         (45.0)
- --------------------------------------------------------------------------------
Balance at December 31, 1996                   $ 907.9       $1,137.0
Additions                                         44.7             --
Maturities                                      (200.0)        (447.0)
- --------------------------------------------------------------------------------
Balance at December 31, 1997                   $ 752.6        $ 690.0
================================================================================

GATX uses interest rate swaps and forwards to manage its assets and liabilities,
to convert  floating  rate debt to fixed rate debt (or fixed to floating) and to
manage interest rate risk  associated with the anticipated  issuance of debt. At
GATC,   interest  rate  swaps  are  utilized  to  better  match  the  cash  flow
characteristics of its debt portfolio and its railcar leases. Railcar assets are
financed with long-term fixed rate debt or through sale-leasebacks. However, the
railcar  assets are placed on lease with  average new lease terms of five years;
the average renewal term is three years. Rents are fixed over these lease terms.
Interest rate swaps  effectively  convert  GATC's  long-term  fixed rate debt to
fixed rate debt with maturities of three months to three years. Through the swap
program,  changes in GATC's  interest  expense are  expected  to better  reflect
changes in railcar lease rates.  Also,  GATX Capital uses interest rate swaps in
addition to commercial paper and floating rate  medium-term  notes to match fund
its floating rate lease and loan portfolio with floating rate borrowings.

In its swaps,  GATX agrees to exchange,  at specific  intervals,  the difference
between fixed and floating rate  interest  amounts  calculated on an agreed upon
notional  principal amount. The swaps have in effect converted $752.6 million of
long-term fixed rate debt into 1-3 year fixed rate debt.

The net amount payable or receivable  from the interest rate swap  agreements is
accrued as an  adjustment  to interest  expense.  The fair value of its interest
rate swap  agreements  is an estimate of the amount the company would receive or
pay to  terminate  those  agreements.  At  December  31,  1997,  GATX would have
received $14.6 million if the swaps were terminated;  GATX would have paid $12.8
million if the swaps were terminated at December 31, 1996.

<PAGE>


GATX has entered into currency swaps to hedge $146.2 million in debt obligations
at its Canadian subsidiaries and $40.5 million in debt obligations at its German
subsidiary. The fair market value of its currency swap agreements is an estimate
of the amount the company would receive or pay to terminate those agreements. At
December  31, 1997,  GATX would have  received  $10.9  million if the swaps were
terminated;  GATX would have paid $5.9 million if the swaps were  terminated  at
December 31, 1996.

In the event that a  counterparty  fails to meet the terms of the interest  rate
swap agreement or a foreign exchange contract, GATX's exposure is limited to the
interest  rate  or  currency  differential.  GATX  manages  the  credit  risk of
counterparties  by dealing  only with  institutions  that the company  considers
financially  sound  and  by  avoiding  concentrations  of  risk  with  a  single
counterparty. GATX considers the risk of nonperformance to be remote.


NOTE I-FAIR VALUE OF OTHER FINANCIAL INSTRUMENTS

The following  table presents the carrying  amounts and estimated fair values of
GATX's financial  instruments  that are recorded on the balance sheet.  SFAS No.
107,  "Disclosures about Fair Value of Financial  Instruments," defines the fair
value of a financial  instrument as the amount at which the instrument  could be
exchanged in a current transaction between willing parties.

December 31                          - - - -1997- - - -      - - - -1996- - - -
- --------------------------------------------------------------------------------
                                     Carrying    Fair        Carrying     Fair
(In Millions):                        Amount     Value        Amount      Value
- --------------------------------------------------------------------------------

Assets:
  Cash and cash equivalents          $  77.8    $  77.8       $ 46.2     $ 46.2
  Trade accounts receivables           161.9      161.9        167.4      167.4
  Secured loans                        180.3      183.6        222.6      219.4
Liabilities:
  Accounts payable                     354.7      354.7        312.6      312.6
  Short-term debt                      392.5      392.5        243.8      243.8
  Long-term debt-variable              112.1      112.1        122.3      122.3
  Long-term debt-fixed               2,495.2    2,592.3      2,314.6    2,405.7
================================================================================

The following  methods and  assumptions  were used to estimate the fair value of
each class of financial instruments:

For  cash  and  cash  equivalents,  trade  receivables,  accounts  payable,  and
short-term  debt,  the carrying  amount  approximates  fair value because of the
short maturity of those instruments.

The  carrying  amount of secured  loan  investments  is stated at the  principal
amount outstanding plus accrued interest.  The fair value of variable rate loans
is assumed to be equal to their recorded  amounts.  The fair value of fixed rate
loans is  estimated  using  discounted  cash flow  analysis,  at interest  rates
currently  offered for loans with similar  terms to borrowers of similar  credit
quality.

The carrying  amount of variable  rate  long-term  debt  reported in the balance
sheet  approximates  fair value. The fair value of fixed rate long-term debt was
estimated by performing a discounted cash flow  calculation  using the note term
and  market  interest  rate for each note  based on GATX's  current  incremental
borrowing rates for similar borrowing arrangements.


NOTE J-PENSION BENEFITS

GATX and its  subsidiaries,  exclusive  of GATX  Logistics,  Sun  Financial  and
Centron,  maintain  several  noncontributory  defined benefit pension plans (the
"pension plans") covering  substantially  all employees.  Benefits payable under
the pension plans are based on years of service and/or final average salary. The
funding policy for the pension plans is based on an actuarially  determined cost
method allowable under Internal Revenue Service regulations.

<PAGE>


Significant assumptions used in accounting for the Corporation's defined benefit
plans were:

                                                     1997      1996-1995
- --------------------------------------------------------------------------------

Discount rate                                        7.75%        7.75%
Expected long-term rate of return on assets          8.75%        8.75%
Rate of increase in compensation levels               5.0%         5.5%
================================================================================


Pension  expense was  determined  based on the funds' status at the beginning of
the year. Termination expense was recognized in 1997 as the result of a facility
sale. The components of net pension expense were (in millions):

For The Year                        1997           1996          1995
- --------------------------------------------------------------------------------

Service cost of benefits 
   earned during the period        $  6.6         $  6.5        $  6.0
Interest cost on projected
   benefit obligation                21.5           20.3          19.9
Actual gain on plan assets          (46.8)         (33.3)        (49.7)
Net amortization and deferral        24.1           11.2          28.6
Net termination expense               2.5            --             --
- --------------------------------------------------------------------------------
Net periodic pension cost          $  7.9        $  4.7         $  4.8
================================================================================


The projected benefit obligation was determined based on the funded status at 
year end. The funded status  of the  defined  benefit  plans  and the  amounts 
recognized  in GATX's consolidated balance sheet were (in millions):

December 31                                               1997           1996
- --------------------------------------------------------------------------------

Actuarial present value of benefit obligation:

  Accumulated benefit obligation--vested                 $232.4         $230.2
  --nonvested                                               4.8            7.2
- --------------------------------------------------------------------------------
                                                          237.2          237.4
  Effects of projected future compensation increases       38.9           37.3
- --------------------------------------------------------------------------------
  Projected benefit obligation                            276.1          274.7
  Plan assets at fair market value, 
    primarily listed stocks and bonds                     299.1          290.7
================================================================================
Plan assets in excess of projected benefit obligation   $  23.0        $  16.0
  Unrecognized net gain from past experience different 
    from that assumed                                     (25.7)         (15.1)
  Unrecognized net asset from transition to new 
    pension accounting standard                             (.3)           (.4)
  Unrecognized prior service cost                           3.1            4.1
- --------------------------------------------------------------------------------
Net prepaid pension cost included in balance sheet         $ .1         $  4.6
================================================================================

In addition to  contributions  to its defined benefit pension plans,  GATX makes
contributions  to the  multiemployer  pension plans of various unions.  Further,
GATX and its  subsidiaries  maintain  several 401(k)  retirement plans which are
available to substantially all salaried and certain other employee groups.  GATX
may  contribute  to  the  plans  as  defined  by  their  respective  terms.  The
contributions to such plans were (in millions):


For The Year                                         1997      1996      1995
- --------------------------------------------------------------------------------
Contributions to GATX's pension plans               $ 4.4     $ 6.2     $ 4.4
Contributions to multiemployer pension plans          1.8       2.0       1.9
Contributions to 401(k) plans                         4.0       3.6       3.2
================================================================================


NOTE K-POSTRETIREMENT BENEFITS OTHER THAN PENSIONS

GATX provides health care, life insurance and other benefits for certain retired
employees who meet established  criteria.  Most domestic  employees are eligible
for  health  care and life  insurance  benefits  if they  retire  from GATX with
immediate  pension  benefits  under the GATX pension plan.  The plans are either
contributory or non-contributory,  depending on various factors. A discount rate
of 7.75% was used to determine the expense (net periodic  postretirement benefit
cost) and liability  (accrued  postretirement  benefit  liability) for all years
presented below.
<PAGE>

Net periodic  postretirement  benefit cost, which for 1997 reflects  termination
expense for a facility sale, included the following components (in millions):

For The Year                               1997           1996           1995
- --------------------------------------------------------------------------------

Current service cost                      $  .5          $  .6          $  .5 
Interest cost on accumulated
  postretirement benefit obligation         5.1            5.3            5.4 
Net amortization and deferral               (.5)           (.5)           (.4)
Net termination expense                     1.1             --             -- 
- --------------------------------------------------------------------------------
Net periodic postretirement benefit cost  $ 6.2          $ 5.4          $ 5.5 
================================================================================

The accrued  postretirement  benefit liability,  part of Other Deferred Items on
GATX's balance sheet, included the following components (in millions):

December 31                                                1997           1996
- --------------------------------------------------------------------------------

Accumulated postretirement benefit obligation:
  Retirees                                               $ 59.5         $ 60.4
  Fully eligible active plan participants                   3.1            3.1
  Other active plan participants                            6.2            6.8
- --------------------------------------------------------------------------------
Total accumulated postretirement benefits obligation       68.8           70.3
Unrecognized gain                                          13.2           13.7
- --------------------------------------------------------------------------------
Accrued postretirement benefit liability                 $ 82.0         $ 84.0
================================================================================

The health  care cost  trend rate  assumption  has a  significant  effect on the
amount of the periodic cost and  obligation  reported.  The trend rate currently
assumed  for  participants  under  age 65 is 6.0% in 1997  and  thereafter.  For
participants age 65 and older, the assumed trend rate is 5.0% in 1997 and after.
An increase in the assumed health care cost trend rates by 1% would increase the
net  periodic  postretirement  benefit  cost by $.6  million  per year,  and the
accumulated postretirement benefit obligation by $4.0 million.
<PAGE>


NOTE L-INCOME TAXES

Deferred  income  taxes  reflect  the net tax effects of  temporary  differences
between the carrying  amounts of assets and liabilities for financial  reporting
purposes and the amounts used for income tax purposes.

Significant  components of GATX's  deferred tax  liabilities and assets were (in
millions):


December 31                                                    1997      1996
- --------------------------------------------------------------------------------
Deferred tax liabilities:
  Book/tax basis differences due to depreciation             $343.2     $378.4
  Leveraged leases                                             52.4       67.7
  Lease accounting (other than leveraged)                      44.6       45.0
  Other                                                        52.3       48.2
- --------------------------------------------------------------------------------
    Total deferred tax liabilities                            492.5      539.3
Deferred tax assets:
  Alternative minimum tax credit                               54.0       58.7
  Accruals not currently deductible for tax purposes           52.5       54.2
  Allowance for possible losses                                47.7       44.8
  Postretirement benefits other than pensions                  28.2       28.8
  Other                                                        12.5       13.6
- --------------------------------------------------------------------------------
    Total deferred tax assets                                 194.9      200.1
    Net deferred tax liabilities                             $297.6     $339.2
================================================================================


At  December  31,  1997,  GATX had an  alternative  minimum  tax credit of $54.0
million that can be carried  forward  indefinitely  to reduce future regular tax
liabilities.
<PAGE>

GATX and its United States  subsidiaries file a consolidated  federal income tax
return.  Amounts shown as Current Federal  represent taxes payable as determined
by the Alternative  Minimum Tax. Included in 1997's total deferred tax credit is
a $56.5 million  deferred tax benefit  resulting from Terminals'  $185.8 million
pretax restructuring charge.

Income taxes consisted of (in millions):

For The Year                      1997           1996           1995
- --------------------------------------------------------------------------------

Current-
  Domestic:
    Federal                      $ 28.0         $ 24.4         $ 27.9

    State and local                 1.1            2.4            4.6
- --------------------------------------------------------------------------------
                                   29.1           26.8           32.5

  Foreign                           3.9            2.4           (1.1)
- --------------------------------------------------------------------------------
                                   33.0           29.2           31.4
Deferred-
  Domestic:
    Federal                       (45.6)          18.9           10.3
    State and local                  .4            4.9            3.0
- --------------------------------------------------------------------------------
                                  (45.2)          23.8           13.3

  Foreign                           6.7            1.4            2.9
- --------------------------------------------------------------------------------
                                  (38.5)          25.2           16.2
Income tax (benefit) expense     $ (5.5)        $ 54.4         $ 47.6
================================================================================

Income taxes paid                $ 35.5         $ 33.6         $ 33.9


The reasons for the difference  between GATX's effective income tax rate and the
federal statutory income tax rate were:


For The Year                                   1997   1997(A)    1996   1995
- --------------------------------------------------------------------------------
Federal statutory income tax rate             35.0%    35.0%    35.0%   35.0%
Add (deduct) effect of:
  Corporate owned life insurance               2.6     (1.7)    (2.0)   (4.5)
  State income taxes                          (5.6)     3.6      3.6     4.1
  1997 restructuring charges                 (19.0)      --       --      --
  Foreign income                              (2.4)     1.5      1.7     1.3
  Goodwill amortization                       (2.0)     1.3      1.1     1.1
  Minority interest                            (.4)      .3       .3     2.1
  Other                                       (1.9)     1.1      2.6     1.6
- --------------------------------------------------------------------------------
Effective income tax rate                      6.3%    41.1%    42.3%   40.7%
================================================================================

(A)Before restructuring charges


NOTE M-SHAREHOLDERS' EQUITY

GATX's  Certificate of Incorporation has authorized  60,000,000 shares of common
stock at a par value of $.625 per share and 5,000,000  shares of preferred stock
at $1.00 per share.  Shares of preferred stock issued and outstanding consist of
Series A and B $2.50 Cumulative Convertible Preferred Stock.

Holders  of both  series of $2.50  Cumulative  Convertible  Preferred  Stock are
entitled to receive a cumulative  annual cash dividend of $2.50 per share.  Each
share of such  preferred  stock may be called for  redemption by GATX at $63 per
share,  has a liquidating  value of $60 per share, and may be converted into 2.5
shares of common stock.
<PAGE>

A total of 2,463,674  shares of common stock were reserved at December 31, 1997,
for the following:

- --------------------------------------------------------------------------------
                                                           Shares
- --------------------------------------------------------------------------------

Conversion of outstanding preferred stock                  65,913

Incentive compensation programs                         2,379,261
Employee service awards                                    18,500
- --------------------------------------------------------------------------------
                                                        2,463,674
================================================================================

Holders of $2.50  Convertible  Preferred  Stock and Common Stock are entitled to
one vote for each share held. Except in certain instances, all such classes vote
together as a single class.

During 1997, GATX called for redemption all the outstanding shares of its $3.875
cumulative convertible preferred stock, each share of which was convertible into
1.1494  shares  of common  stock.  As a result of the  redemption,  3.4  million
preferred shares were converted to 3.9 million shares of common.

Transactions in preferred, common, and treasury stock are shown in the following
table:

<TABLE>
<CAPTION>

Capital Transactions
(in Thousands, Except 
  Number of Shares)                     Preferred Stock                      Common Stock                 Treasury Stock
                                ---------------------------------   ------------------------------    ---------------------
                                  Shares      Par    Additional     Shares        Par   Additional
                                  Issued     Value     Capital      Issued       Value    Capital      Shares       Cost
- ---------------------------------------------------------------------------------------------------------------------------
<S>                             <C>         <C>       <C>         <C>           <C>       <C>        <C>          <C>
Balance at January 1, 1995      3,437,835   $ 3,438   $ 162,840   22,685,590    $14,178   $155,222   (2,790,954)  $(47,082)

Add (deduct):
 Conversion of preferred stock
  into common stock                (6,815)       (7)       (267)      11,467          7        266
 Common stock issued under
  option, incentive and service
  award plans                                                        199,350        125      6,769
- ----------------------------------------------------------------------------------------------------------------------------
Balance at December 31, 1995    3,431,020  $  3,431   $ 162,573   22,896,407    $14,310   $162,257   (2,790,954   $(47,082)
 Add (deduct):
 Conversion of preferred stock
  into common stock               (12,315)      (12)       (322)      30,790         19        315
 Common stock issued under
  option, incentive and service
  award plans                                                        137,577         86      4,181          915         16
- ----------------------------------------------------------------------------------------------------------------------------
Balance at December 31, 1996     3,418,705  $  3,419  $ 162,251   23,064,774    $14,415   $166,753    (2,790,039)  $(47,066)
 Add (deduct):
 Conversion of preferred stock
  into common stock             (3,392,340)   (3,392)  (161,563)   3,901,127      2,438    159,183
 Common stock issued under
  option, incentive and service
  award plans                                                        274,377        171     13,197        20,319        343 
- ----------------------------------------------------------------------------------------------------------------------------
Balance at December 31, 1997        26,365  $     27  $     688   27,240,278    $17,024   $339,133    (2,769,720)  $(46,723)
============================================================================================================================

</TABLE>

NOTE N-INCENTIVE COMPENSATION PLANS

The 1995 Plan The GATX  Corporation 1995 Long Term Incentive  Compensation  Plan
(the 1995 Plan)  contains  provisions  for the granting of  non-qualified  stock
options,  incentive stock options,  stock appreciation  rights (SARs),  cash and
common stock  individual  performance  units  (IPUs),  restricted  stock rights,
restricted common stock and performance awards. An aggregate of 1,500,000 shares
of common  stock may be issued  under the 1995 Plan.  As of December  31,  1997,
692,312 shares are available for issuance under the 1995 Plan.

Non-qualified  stock options and incentive  stock options may be granted for the
purchase of common  stock for periods not longer than ten years from the date of
grant.  The  exercise  price will be not less than the higher of market value at
date of grant or par value of the common stock.  All options become  exercisable
commencing on a date no earlier than one year from the date of grant.
<PAGE>

SARs can be issued in conjunction with  non-qualified or incentive stock options
and entitle the holder to receive the  difference  between the option  price and
fair market value of the common  stock at time of exercise,  either in shares of
common stock, cash, or a combination of the two at GATX's  discretion.  Exercise
of SARs results in cancellation of the underlying options.  During 1997, no SARs
were issued and none were outstanding.

IPUs may be granted to key employees and, if predetermined performance goals are
met,  will be  redeemed  in cash  and  common  stock,  as  applicable,  with the
redemption value determined in part by the fair market value of the common stock
as of the date of redemption and in part by the extent to which  pre-established
performance goals have been achieved.  A total of 8,382 IPUs were granted during
1997 and 30,235 IPUs in total were  outstanding at the end of the year. In 1997,
13,903 shares of common stock and $452,364 in cash were paid to the participants
in redemption of previously issued IPUs.

Restricted  stock  rights  may be  granted to key  employees  entitling  them to
receive a specified number of shares of restricted  common stock. The recipients
of restricted common stock are entitled to all dividends and voting rights,  but
the  shares  are not  transferable  prior to the  expiration  of a  "restriction
period" as determined at the  discretion  of the  Compensation  Committee of the
Board of  Directors.  Performance  Awards are granted to employees who have been
granted restricted stock rights or restricted common stock, but these Awards may
not exceed the market value of the  restricted  common  stock when  restrictions
lapse.  The  Performance  Awards  provide cash payments if certain  criteria and
earnings goals are met over a  predetermined  period.  During 1997, one grant of
4,000 shares of restricted stock was made.

The 1985 Plan Stock options are outstanding under the GATX Corporation 1985 Long
Term Incentive  Compensation Plan (the 1985 Plan), as amended, but no additional
options, stock or awards may be issued thereunder. At December 31, 1997, 176,142
shares of common stock were reserved for grants  previously  made under the 1985
Plan.

Data with  respect to both  plans,  including  the range of exercise  prices per
share for 1997 and 1996, are set forth below:

- --------------------------------------------------------------------------------
                                     Number of Shares Under
                                       Stock Option Plans
                                      1997           1996      Price Per Share
- --------------------------------------------------------------------------------

Outstanding at January 1            1,667,150     1,425,475    $16.3450-50.5625
Granted                               305,500       374,200     49.8125-66.9375
Exercised                            (282,475)     (117,775)    16.3450-47.8750
Canceled                              (29,525)      (14,750)    41.8125-66.9375
- --------------------------------------------------------------------------------
Outstanding at December 31          1,660,650     1,667,150      $19.47-66.9375
Outstanding at December 31,
   by year granted:
         1987                             --         22,000          $19.47
         1988                         20,000         45,000          25.655
         1989                         51,100         79,800          29.9375
         1990                         45,500         71,250           19.94
         1991                        106,650        149,900       26.13-28.1875
         1992                        101,150        142,500           25.50
         1993                        164,150        210,600          37.6875
         1994                        238,200        268,650          41.8125
         1995                        282,650        306,500     47.5625-50.5625
         1996                        353,150        370,950     46.3125-49.8125
         1997                        298,100             --      54.875-66.9375
- --------------------------------------------------------------------------------
Total                              1,660,650      1,667,150      $19.47-66.9375
================================================================================

Options exercisable 
  at December 31                   1,145,433      1,207,950 
- --------------------------------------------------------------------------------
Options available for future
  grant at December 31               692,312        986,190 
================================================================================

<PAGE>

Accounting  for Stock Options GATX has elected to follow  Accounting  Principles
Board Opinion No. 25,  "Accounting  for Stock Issued to  Employees"  (APB 25) in
accounting  for  its  employee  stock  options.   Under  these  guidelines,   no
compensation expense is recognized because the exercise price of GATX's employee
stock  options  equals the market price of the  underlying  stock on the date of
grant.

Pro forma information regarding net income and earnings per share is required by
Statement of Financial Accounting Standards No. 123, "Accounting for Stock-Based
Compensation"  (SFAS 123), and has been  determined as if GATX had accounted for
its employee stock options under the fair value method. The fair value for these
options was estimated at the date of grant using a Black-Scholes  option pricing
model with the following  assumptions for 1996 and 1997:  dividend yield of 3.6%
for 1996 and 2.8% for 1997;  volatility  factor of the expected  market price of
GATX's  common  stock of .15 for 1996 and .156 for  1997;  expected  life of the
option of five  years for 1996 and four  years for 1997;  and  weighted  average
risk-free interest rate of 6.1% for 1996 and 5.9% for 1997.

The Black-Scholes  model, one of the most frequently  referenced models to value
options,  was developed for use in estimating  the fair value of traded  options
which have no vesting  restrictions  and are fully  transferable.  In  addition,
option  valuation  models  require the input of highly  subjective  assumptions,
including expected stock price volatility. Because GATX's employee stock options
have characteristics  significantly  different from those of traded options, and
because changes in the subjective  input  assumptions can materially  affect the
fair  value  estimate,  in  management's  opinion  the  existing  models  do not
necessarily  provide a reliable single measure of the fair value of its employee
stock options.

For purposes of pro forma  disclosures,  the estimated fair value of the options
is amortized to expense over the option vesting period.  The resultant pro forma
net (loss)  income and (loss)  earnings per share were (in  millions  except for
earnings per share information):


- --------------------------------------------------------------------------------
                                                       1997       1996
- --------------------------------------------------------------------------------

Pro forma net (loss) income                          $(52.2)     $101.6
Pro forma (loss) earnings per share:
  Basic                                              $(2.61)     $ 4.38
  Diluted                                            $(2.61)     $ 4.15
- --------------------------------------------------------------------------------

Because  SFAS 123's  provisions  are  prospective  (retroactive  application  is
prohibited),  awards  granted prior to 1995 are not  considered in the above pro
forma amounts. Additionally,  because options granted in 1996 and 1997 generally
are granted late in the year and vest over a three year period, neither the 1996
nor 1997 pro forma amounts reflect a full annualized effect.

NOTE O-COMMITMENTS, CONTINGENCIES AND CONCENTRATIONS OF CREDIT RISK

GATX's  revenues  are derived  from a wide range of  industries  and  companies.
Approximately  19% of total  revenues are generated from the  transportation  or
storage of products  for the chemical  industry;  for similar  services,  18% of
revenues  are  derived  from the  petroleum  industry.  The sale and  leasing of
technology equipment represents about 17% of total revenues.  GATX also provides
services and products to the chemical, petroleum, and technology markets through
its  joint  ventures,  which are  accounted  for under  the  equity  method.  In
addition,  approximately  10% of GATX's assets  consist of  commercial  aircraft
operated by various domestic and international airlines.

Under its lease  agreements,  GATX retains  legal  ownership of the asset except
where such assets have been financed by  sale-leasebacks.  With loan financings,
the loan is  collateralized by the equipment.  GATX performs credit  evaluations
prior  to   approval   of  a  lease   or  loan   contract.   Subsequently,   the
creditworthiness  of the customer and the value of the  collateral are monitored
on an ongoing basis.  GATX maintains an allowance for possible  losses and other
reserves to provide for  potential  losses  which could arise  should  customers
become  unable  to  discharge  their  obligations  to GATX  and to  provide  for
permanent declines in investment value.

<PAGE>

At  December  31,  1997,  GATX had  commitments  of $167  million for orders and
options by  aircraft  joint  ventures  for  interests  in 26 new  aircraft to be
delivered  between  1998-2001.  In  addition,  GATX has issued  $182  million of
residual  and  rental  guarantees.  GATX also has firm  commitments  to  acquire
railcars and to upgrade terminal and repair facilities totaling $209 million.

GATX and its  subsidiaries are engaged in various matters of litigation and have
a number of unresolved claims pending,  including proceedings under governmental
laws  and  regulations   related  to  environmental   matters.   Two  of  GATX's
subsidiaries  are  involved in  litigation  arising  out of a chemical  leak and
resulting  tank  car fire in New  Orleans,  Louisiana.  In  another  matter,  an
affiliate of a subsidiary of the company is the subject of both  litigation  and
unasserted  claims related to the conversion of certain  aircraft from passenger
to freighter  configuration.  While the amounts  claimed are substantial and the
ultimate  liability  with  respect  to such  litigation  and  claims  cannot  be
determined at this time, it is the opinion of management  that damages,  if any,
required  to be paid  by GATX  and its  subsidiaries  in the  discharge  of such
liability  are not  likely  to be  material  to  GATX's  consolidated  financial
position or results of operations.


NOTE P-RESTRUCTURING CHARGES

During  1997  strategic  decisions  resulted  in a $225  million  ($163  million
after-tax)  restructuring  charge related to GATX Terminals and GATX  Logistics.
Terminals'  portion  of the  restructuring  charge is based on the  decision  to
close,  sell or revalue  certain  domestic  and foreign  terminal  locations  to
reflect permanent changes in market conditions.  The charge primarily represents
the  write-down of asset values with minor costs related to closure  activities.
The charge at GATX  Logistics  represents  the write-down of goodwill to reflect
the impairment of certain  acquired  facilities.  The carrying values of certain
assets at GATX  Terminals and GATX Logistics  were written down to fair value as
described in Note A.

(In Millions)                             Pre-tax        After-tax
- --------------------------------------------------------------------------------
GATX Terminals                             $185.8          $123.8
GATX Logistics                               39.0            39.0
- --------------------------------------------------------------------------------
Total                                      $224.8           $162.8
- --------------------------------------------------------------------------------

<PAGE>


                  QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)
<TABLE>

<CAPTION>
                                                                               Net (Loss)
                                     Operating                 Net (Loss)      Income Per
In Millions,               Gross    Expenses and  Net (Loss)     Income      Share, Assuming
 Except Per Share Data     Income   Depreciation    Income    Per Share (A)   Dilution (A)
- ----------------------------------------------------------------------------------------------
<S>                      <C>         <C>           <C>          <C>             <C> 
1997
First Quarter            $  394.6    $  241.8      $  31.2      $ 1.37          $ 1.27
Second Quarter              434.7       279.0         30.2        1.26            1.22
Third Quarter               430.9       273.2         28.0        1.15            1.12
Fourth Quarter              441.7       291.9       (140.3)      (5.74)          (5.74)(B)
- ----------------------------------------------------------------------------------------------
Total                    $1,701.9    $1,085.9      $ (50.9)     $(2.55)         $(2.55)(B)
==============================================================================================
</TABLE>

<TABLE>
<CAPTION>
<S>                      <C>         <C>           <C>          <C>             <C>
1996
First Quarter            $  303.6    $  193.3      $  24.7      $ 1.06          $ 1.01
Second Quarter              337.8       212.6         25.7        1.11            1.05
Third Quarter               367.8       222.8         33.4        1.49            1.37
Fourth Quarter              405.2       263.5         18.9         .77             .77
- --------------------------------------------------------------------------------------------
Total                    $1,414.4    $  892.2       $102.7      $ 4.43          $ 4.20
============================================================================================
<FN>

(A)Quarterly  results may not be  additive,  as per share  amounts are  computed
independently  for each  quarter  and the  full  year  based  on the  respective
weighted  average  common  shares  and  common  stock  equivalents  outstanding.
(B)Conversion  of preferred stock is excluded from computation of diluted (loss)
earnings because of antidilutive effect.

</FN>
</TABLE>

Common and Preferred Stock  Information GATX common shares are listed on the New
York, Chicago and London Stock Exchanges under ticker symbol GMT. Shares of both
series of $2.50  Cumulative  Convertible  Preferred  Stock are listed on the New
York and Chicago Stock  Exchanges.  During 1997, all  outstanding  shares of the
$3.875 cumulative  convertible  preferred stock were called for redemption.  The
approximate  number of  holders of record of Common  Stock and $2.50  Cumulative
Convertible  Preferred  Stock  as of  February  27,  1998  was  3,248  and  125,
respectively. The following table shows the reported high and low sales price of
GATX common and preferred  shares on the New York Stock Exchange,  the principal
market for GATX shares, and the dividends declared per share:

                                       $2.50 Cumulative    $3.875 Cumulative
                                          Convertible         Convertible
                       Common Stock     Preferred Stock     Preferred Stock
- --------------------------------------------------------------------------------
                       High     Low     High        Low      High      Low
- --------------------------------------------------------------------------------

1997
First Quarter         $50.25  $47.625   $125.50   $125.50   $59.75    $56.50
Second Quarter        58.625    48.50    125.50    123.50    68.00     57.06
Third Quarter        67.5625    57.75    167.00    123.50     n/a       n/a
Fourth Quarter       72.5625    60.50    180.00    167.00     n/a       n/a
- --------------------------------------------------------------------------------
Annual 
 Dividends Declared        $1.84               $2.50             $1.9375
================================================================================

1996
First Quarter         $51.25   $44.00   $124.25   $124.25   $59.50    $54.25
Second Quarter        48.375    43.00    116.50    116.25    58.50     53.88
Third Quarter         49.125    43.00    116.50    116.25    59.38     55.25
Fourth Quarter         51.25   46.125    125.50    119.00    59.50     56.25
- --------------------------------------------------------------------------------
Annual 
  Dividends Declared       $1.72              $2.50                $3.875
================================================================================

<PAGE>

                            SELECTED FINANCIAL DATA
<TABLE>
<CAPTION>

In Millions, Except Per Share Data                1997(A)        1996          1995        1994         1993
- ---------------------------------------------------------------------------------------------------------------
<S>                                              <C>           <C>           <C>         <C>          <C>
Results of Operations
Gross income                                     $1,701.9      $1,414.4      $1,246.4    $1,155.0     $1,086.9
Costs and expenses                                1,789.2       1,285.7       1,129.4     1,037.2        982.5
- ---------------------------------------------------------------------------------------------------------------
(Loss) income before income taxes
   and equity in net earnings of
     affiliated companies                           (87.3)        128.7         117.0       117.8        104.4
Income taxes (benefit)                               (5.5)         54.4          47.6        48.8         51.4
- ----------------------------------------------------------------------------------------------------------------
Income before equity in net 
  earnings of affiliated companies                  (81.8)         74.3          69.4        69.0         53.0
Equity in net earnings of affiliated companies       30.9          28.4          31.4        22.5         19.7
- -----------------------------------------------------------------------------------------------------------------
Net (loss) income                                $  (50.9)     $  102.7      $  100.8     $  91.5      $  72.7

Per Share Data
Net income (loss) applicable to common 
   stock, as adjusted                            $  (57.6)      $  89.5       $  87.6     $  78.2      $  59.4
Per share of common stock and common 
   stock equivalents:
Net (loss) income                                $  (2.55)      $  4.43       $  4.38     $  3.94      $  3.03
  Shares used in computation (in thousands)        22,542        20,189        20,002      19,843       19,594
Per share assuming conversion, except in 1997
  and 1993, of all outstanding preferred stock:
Net (loss) income, diluted                      $  (2.55)       $  4.20       $  4.14     $  3.79      $  3.03
  Shares used in computation (in thousands)       22,542         24,462        24,365      24,166       19,594
Dividends declared per share of common stock    $   1.84        $  1.72       $  1.60     $  1.50      $  1.40

Financial Condition
Total assets                                   $ 4,947.8       $4,750.2      $4,042.9    $3,650.7     $3,392.1
Total long-term debt and capital 
   lease obligations                             2,819.4        2,664.1       2,092.5     1,805.1      1,713.8
Shareholders' equity                               655.4          774.9         717.8       662.4        589.9
Common shareholders' equity                        654.7          609.2         551.8       496.1        423.6
Common shareholders' equity per share              26.72          29.58         26.88       24.30        20.78
- -------------------------------------------------------------------------------------------------------------------

<FN>

(A)1997's  restructuring  charge was $224.8 million on a pre-tax  basis,  $162.8
million on an after-tax basis.

</FN>
</TABLE>

<PAGE>

                       MANAGEMENT DISCUSSION AND ANALYSIS
                             1996 COMPARED TO 1995

The following  discussion analyzes GATX's comparative  performance for the years
ended December 31, 1996 and 1995. This information should be read in conjunction
with  the  consolidated  financial  statements  on pages  38,  40,  and 42.  The
discussion  of  comparative  results of GATX's  operations  for the years  ended
December  31,  1997 and  1996 is  presented  in the  management  discussion  and
analysis  on pages 31, 32, 33, 39, 41, 43, 44 and 45 and the  financial  data of
business segments on pages 34 through 37.

GATX reported record net income of $103 million or $4.20 per share, on a diluted
basis,  for the year ended  December 31, 1996  compared to $101 million or $4.14
per share for 1995. On a basic basis,  earnings per share were $4.43 compared to
$4.38 in the prior year. This improvement was principally due to record earnings
at  Transportation  and Capital.  Terminals' net income decreased  substantially
from the prior year.  However,  ASC and Logistics' earnings were relatively flat
with 1995. GATX's return on total equity for 1996 was 13.8% compared to 14.6% in
1995.

Railcar  Leasing and  Management  Transportation's  gross income of $428 million
increased $67 million from 1995.  The mid-1996  acquisition of the remaining 55%
interest in CGTX, Transportation's Canadian railcar affiliate, accounted for $27
million of the increase;  previously  the 45% interest had been accounted for as
an equity  investment.  The remainder of the revenue increase is due to the full
year effect of a record number of railcar additions in 1995, another strong year
of fleet additions in 1996, and an increase in average rental rates. In addition
to the 8,700 cars at CGTX,  over  4,400  cars were added in 1996.  At the end of
1996, Transportation had 73,200 railcars on lease in North America. With a total
fleet of 77,500 cars, utilization ended the year at 95%, up from 94% utilization
at the end of 1995.

Net income of $68 million increased 8% over 1995, reflecting the higher revenues
and the  impact  of CGTX  partially  offset  by  higher  repair  costs and other
operating and ownership expenses.  Operating margins improved slightly as growth
in revenues exceeded the increase in fleet repair costs and SG&A expenses.

Repair costs  increased 10% due to the expanded  fleet size,  but decreased as a
percentage of revenue from 1995, in part due to the efficiencies  from the major
service  center  upgrade  program  completed  last year.  The percentage of cars
repaired at  Transportation's  service  centers  increased  to 71% from 65% last
year,  indicating  a decreased  dependence  on outside  contract  repair  shops.
Throughput  days,  the  time it  takes a  railcar  to be  repaired  through  the
Transportation  service center  network,  declined from an average of 38 days in
1995 to 32 days in 1996.  Asset ownership  costs,  consisting of operating lease
rents, depreciation,  and interest expense, increased as a result of the growing
fleet.  Equity  in  earnings  of  affiliates  declined  from  1995  due  to  the
aforementioned change in accounting for CGTX.

Financial  Services  Capital's  gross income of $337 million was $119 million or
55% higher than 1995. All major revenue categories, including lease and interest
income,  gains on sales of assets, and fees were higher. In addition,  equipment
sales  added $36  million to gross  income.  Equipment  sales  represents  a new
revenue  category  arising  from the October  1996  acquisition  of  Centron,  a
technology  equipment  supplier.  Lease  income  grew  to $196  million  in 1996
compared to $140 million in 1995 due to the full year effect of the October 1995
acquisition  of Sun Financial and new volume.  Gains on sales of assets were $36
million,  a small  increase  from the prior  year.  Fee  income was a record $32
million,  $13  million  higher  than the  prior  period  due to a high  level of
residual sharing on managed asset sales. Fee income includes  residual  sharing,
portfolio  management,  and transaction  arrangement  income.  Gains on sales of
assets and transaction based fees do not occur evenly from period to period.

<PAGE>

Net income was a record $46 million,  a 39% increase from last year,  due to the
higher revenue,  improved earnings from affiliates,  and a lower loss provision,
offset in part by increased interest,  operating and SG&A costs. Equity earnings
of $14 million  increased $2 million  primarily  from the earnings of Locomotive
Leasing Partners,  a joint venture  established in 1996 with EMD/General Motors.
The provision for possible losses of $13 million  decreased $5 million from last
year. Capital's allowance for possible losses of $114 million represents 6.6% of
net investments, compared to 6.5% last year. Interest expense was higher as debt
balances  increased to fund the net growth in the  portfolio,  although  average
interest rates were modestly  lower than last year.  Increased  operating  costs
include  the  cost of  equipment  sales,  the  counterpart  to the  new  revenue
category,  as well as increased  depreciation  and  operating  lease  expense to
support  the  larger  investment  base.  Selling,  general,  and  administrative
expenses  increased  due to the full year effect of the late 1995 Sun  Financial
acquisition, the Centron acquisition, and higher human resource costs.

While  significant  commercial  aircraft  investments  were  completed  in 1996,
Capital  also has managed its  portfolio  to  diversify  its asset mix  further,
resulting in a relatively lower  concentration of aircraft as a percent of total
portfolio  investments.  Aircraft  decreased to 33% of the portfolio from 39% in
1995, while technology, rail, and marine assets all increased.

Terminals and Pipelines  Terminals' gross income for 1996 of $298 million was 5%
less  than  1995  resulting  from  general  softness  in both the  domestic  and
international  petroleum markets.  The petroleum business  environment since the
second half of 1995 has been characterized by backwardated markets, historically
low petroleum inventory levels, and lower pricing due to increased  competition.
Backwardation  indicates  that the economics in the petroleum  futures market as
characterized by the spread between spot and future prices, are not providing an
incentive to store product.

While  throughput  of  petroleum  products  remained  strong,   rates  declined.
Throughput for 1996 of 634 million barrels at wholly-owned  locations  increased
5% from 602 million barrels last year. Average utilization for the year was 86%,
down from 1995's average of 88%, with 1996 year-end utilization at 89%. Balanced
against the  difficult  petroleum  terminaling  markets  were  continued  strong
chemical  demand as well as very good  pipeline  results.  Terminals'  pipelines
serve the growing Nevada and Florida markets, and those pipelines continue to be
enhanced and expanded.

Terminals' net income of $13 million declined from last year's $31 million.  The
difficult petroleum  terminaling markets resulted in decreased operating margins
at a number  of key  locations,  including  New  York  Harbor,  United  Kingdom,
Houston, and Los Angeles. Although Terminals has been able to reduce its overall
cost  base,   results   have  been   impacted  by   rationalization   costs  and
transformation initiatives;  these initiatives continue to address on-going cost
reduction and productivity enhancements. Overall, total operating costs and SG&A
expense  decreased  $2 million from 1995.  Fixed asset  ownership  costs,  which
include depreciation and interest,  increased to 34% of revenue from 29% in 1995
due to significant facility and infrastructure  investments.  Equity in earnings
of affiliates of $12 million  decreased $3 million from last year primarily from
the effects of lower petroleum  storage,  particularly  in Singapore,  partially
offset  by  higher  earnings  from a  Japanese  affiliate  which  completed  its
rebuilding from the 1995 Kobe earthquake.


<PAGE>

Logistics and Warehousing  Logistics' gross income of $267 million  decreased 2%
from  1995 due to the  impact of lost  business  partially  offset by  increased
business  with  existing  contract  customers.  Total  warehousing  capacity  at
year-end  1996 of 21.5 million  square feet  decreased 12% from last year's 24.4
million  square feet in part due to the planned  effort to eliminate  low margin
public  business.  Space  utilization  was 91% at year end  compared to 97% last
year. Empty space was particularly troublesome in certain East Coast markets.

Net income of $.9  million was $.4  million  higher  than last year  despite the
lower  revenues due to an improved  margin  percentage  and lower reserve needs.
Margin for 1996 was 9.6% compared with 9.1% in 1995,  though  significant  empty
space costs compressed the improvement.  In addition,  information systems costs
continued to increase to better meet customer needs.

Logistics  continued to  implement  its plan of pursuing  contract  business and
reducing low margin public business. By emphasizing key customer  relationships,
Logistics   successfully   expanded  volume  with  several  important   existing
customers.  However, this strategy is evolutionary and may take several years to
improve earnings significantly.

Great Lakes Shipping  ASC's gross income in 1996 was $85 million,  a 1% increase
from the prior year. Revenue increased despite lower tonnage carried, as freight
rates per ton increased,  both for normal  increases as well as the pass-through
of a portion of the increase in sharply  higher fuel costs.  Tonnage  carried in
1996 totaled 24.6 million tons, a 4% decrease from the 25.5 million tons carried
last year;  adverse  weather  conditions in early 1996 hampered the start of the
navigation  season,  but all customer  needs and  requirements  were  satisfied.
Customer  demand  remained  strong  throughout  the  1996  season.  Iron ore and
limestone tonnage increased while coal tonnage decreased.

Net income of $6.8 million  decreased  slightly  from 1995  primarily due to the
lower tonnage carried,  lower interest income on invested funds, and higher fuel
costs, offset in part by favorable operating and claims experience. Contribution
margin per ton was 2% greater than the prior year, reflecting a change in mix of
commodities carried.

The environment on the Great Lakes remains  competitive,  with supply and demand
for vessel capacity  approximately  in balance.  ASC carried an estimated 22% of
the total U.S. flag Great Lakes  tonnage in 1996,  down slightly from last year.
U.S. flag tonnage was 110 million tons, an increase of 5 million tons from 1995.
Iron ore cargoes  represented  46% of ASC's  tonnage,  an increase from 40% last
year.  Raw steel  production  was  approximately  88% of  capacity in late 1996,
consistent with 1995 utilization.

Corporate and Other Corporate and Other net expense of $31 million  decreased $2
million  from 1995  primarily  due to the  reversal of a reserve  following  the
successful defense of previously reported litigation against GATX.

<PAGE>


<TABLE>
<CAPTION>


                          GATX LOCATION OF OPERATIONS
                       GATX Corporation and Subsidiaries
- ----------------------------------------------------------------------------------------------------------------------
<S>                  <C>                                <C>                               <C>
GENERAL              Headquarters                       Major Service Centers             Mobile Service Units   
AMERICAN             Chicago, Illinois                  Colton, California                Mobile,  Alabama       
TRANSPORTATION                                          Waycross, Georgia                 Colton,  California       
CORPORATION          Business Offices                   East Chicago, Indiana             Macon,  Georgia            
                     Valencia, California               Hearne, Texas                     East Chicago,  Indiana  
                     Atlanta, Georgia                   Tierra Blanca, Mexico             Good Hope,  Louisiana  
                     Chicago, Illinois                  Red Deer, Alberta                 Carteret,  New Jersey  
                     Hackensack, New Jersey             Montreal, Quebec                  Las Cruces,  New Mexico
                     Philadelphia, Pennsylvania         Moose Jaw, Saskatchewan           Albany,  New York      
                     Pittsburgh, Pennsylvania                                             Galena Park, Texas       
                     Houston, Texas                                                       Olympia,  Washington   
                     Mexico City, Mexico                Mini Service Centers              Tierra Blanca, Mexico  
                     Calgary, Alberta                   Muscle Shoals, Alabama            Red Deer, Alberta      
                     Toronto, Ontario                   White Springs, Florida            Montreal, Quebec       
                     Montreal, Quebec                   Terre Haute, Indiana              Moose Jaw, Saskatchewan   
                                                        Plaquemine, Louisiana                              
                                                        Midland, Michigan                 Joint Ventures         
                                                        Ivorydale, Ohio                   Hamburg, Germany       
                                                        Masury, Ohio                      Zug, Switzerland       
                                                        Catoosa, Oklahoma           
                                                        Copper Hill, Tennessee   
                                                        Freeport, Texas (2)      
- ----------------------------------------------------------------------------------------------------------------------
GATX                 Headquarters                            
CAPITAL              San Francisco, California          Joint Ventures                
CORPORATION                                             Sydney, Australia               
                     Offices                            San Francisco, California
                     Burbank, California                LaGrange, Illinois       
                     Tampa, Florida                     Toronto, Ontario         
                     Chicago, Illinois                  Zug, Switzerland         
                     Eden Prairie, Minnesota            Elstree, United Kingdom  
                     Sydney, Australia                  Woking, United Kingdom   
                     Toronto, Canada                     
                     Blagnac, France                  
                     Frankfurt, Germany               
                     Singapore, Republic of Singapore 
                     Tokyo, Japan             
- ----------------------------------------------------------------------------------------------------------------------

GATX                 Headquarters                       International Terminals           Pipelines                   
TERMINALS            Chicago, Illinois                  Avonmouth, United Kingdom         Calnev Pipe Line            
CORPORATION                                             Belfast, United Kingdom           Adelanto, California        
                     Domestic Terminals                 Eastham, United Kingdom           Barstow, California         
                     Carson, California                 Glasgow, United Kingdom           Colton, California          
                     Los Angeles, California            Grays, United Kingdom             Las Vegas, Nevada           
                     Richmond, California               Leith, United Kingdom                                         
                     San Pedro, California              Runcorn, United Kingdom           Central Florida Pipeline    
                     Orlando, Florida                                                     Orlando, Florida            
                     Port Everglades, Florida           Terminal Joint Ventures           Tampa, Florida              
                     Tampa, Florida                     Antwerpen/Lillo, Belgium                                      
                     Argo, Illinois                     Lanshan, China                    Pipeline Joint Ventures     
                     Carteret, New Jersey               Kawasaki, Japan                   Olympic Pipeline            
                     Paulsboro, New Jersey              Kobe,  Japan                      Renton, Washington          
                     Staten Island, New York            Yokohama, Japan                                               
                     Portland, Oregon (2)               Altamira, Mexico                  Manchester Jet Line         
                     Philadelphia, Pennsylvania         Jurong Town, Singapore            Manchester, United Kingdom  
                     Galena Park, Texas                 Pulau Busing, Singapore           
                     Pasadena, Texas                    Barcelona, Spain               
                     Seattle, Washington                Bilbao, Spain Tarragona, Spain 
                     Vancouver, Washington              Valencia, Spain                
                                                        Seal Sands, United Kingdom     
                                                        Wymondham, United Kingdom

- -------------------------------------------------------------------------------------------------------------------
GATX                 Headquarters                       New York, New York        
LOGISTICS,           Jacksonville, Florida              Syracuse, New York        
INC.                                                    Akron, Ohio               
                     Locations                          Cleveland, Ohio           
                     Little Rock, Arkansas              Columbus, Ohio            
                     Los Angeles, California            Oklahoma  City, Oklahoma  
                     Stockton, California               Philadelphia, Pennsylvania
                     Walnut, California                 Dallas, Texas             
                     Denver, Colorado                   El Paso, Texas            
                     Danbury, Connecticut               Fort Worth, Texas         
                     Jacksonville,  Florida             Clearfield, Utah          
                     Atlanta, Georgia                   Chesapeake, Virginia      
                     Chicago, Illinois                  Seattle, Washington       
                     Normal, Illinois                   Racine, Wisconsin         
                     Richmond, Indiana                  Toronto, Canada           
                     Indianapolis, Indiana              Mexico City, Mexico       
                     Lexington, Kentucky                                          
                     Shreveport, Louisiana              Joint Venture             
                     Baltimore, Maryland                Santiago, Chile           
                     Grand  Rapids, Michigan            
                     Kalamazoo, Michigan           
                     Gulfport,  Mississippi        
                     St.  Louis, Missouri          
                     Greensboro, North  Carolina   
                     Winston-Salem, North Carolina 
                     
- -------------------------------------------------------------------------------------------------------------------
AMERICAN STEAMSHIP   Headquarters              
COMPANY              Williamsville, New York   
                                               
                     Regional Office           
                     Toledo, Ohio              
                                               
                     Vessels                   
                     M/V Indiana Harbor        
                     M/V Walter J. McCarthy,Jr.
                     M/V St. Clair             
                     M/V American Mariner      
                     M/V H. Lee White          
                     M/V Charles E. Wilson     
                     M/V Adam E. Cornelius     
                     M/V American Republic     
                     M/V Buffalo               
                     M/V Sam Laud              
                     Str. John J. Boland 

- -------------------------------------------------------------------------------------------------------------------


</TABLE>
<PAGE>

<TABLE>
<CAPTION>
                          GATX OFFICERS AND DIRECTORS
                       GATX Corporation and Subsidiaries
- ------------------------------------------------------------------------------------------------------------------
<S>                               <C>                                        <C>

GATX OFFICERS                     GATX BOARD OF DIRECTORS                    GATX SUBSIDIARIES                
                                                                                                     
Ronald H. Zech                    James M. Denny1,2                          General American                 
Chairman, President and           Managing Director, William Blair           Transportation Corporation       
Chief Executive Officer           Capital Partners, LLC                      D. Ward Fuller, President        
                                                                                                              
David B. Anderson                 Richard M. Fairbanks1,4                    GATX Capital Corporation         
Vice President,                   Managing Director of Domestic &            Joseph C. Lane, President        
Corporate Development,            International Issues, Center for                                            
General Counsel and               Strategic & International Studies          GATX Terminals Corporation       
Secretary                                                                    Anthony J. Andrukaitis, President
                                  William C. Foote3,4                                                         
William L. Chambers               Chairman, President and Chief              GATX Logistics, Inc.             
Vice President,                   Executive Officer, USG Corporation         Joseph A. Nicosia, President     
Human Resources                                                                                               
                                  Deborah M. Fretz3,4                        American Steamship Company       
Gail L. Duddy                     Senior Vice President,                     Ned A. Smith, President          
Vice President, Compensation      Lubricants and Logistics,                                                   
and Benefits                      Sun Company, Inc.                          
                                                                      
David M. Edwards                  Richard A. Giesen2,3                
Vice President Finance,           Chairman and Chief                  
Chief Financial Officer           Executive Officer,                  
                                  Continental Glass & Plastic, Inc.   
Brian A. Kenney                                                       
Vice President and Treasurer      Miles L. Marsh1,4                   
                                  Chairman, President and Chief       
Ralph L. O'Hara                   Executive Officer,                  
Controller                        Fort James Corporation              
                                                                      
                                  Charles Marshall2,3                 
                                  Retired: Former Vice Chairman of    
                                  the Board, American Telephone and   
                                  Telegraph Company                   
                                                                      
                                  Michael E. Murphy1,2                
                                  Retired: Former Vice Chairman and   
                                  Chief Administrative Officer,       
                                  Sara Lee Corporation                
                                                                      
                                  Ronald H. Zech                      
                                  Chairman, President and             
                                  Chief Executive Officer, GATX       
                                  Corporation                         
                                                                      
                                                                      
                                  1Member, Audit Committee            
                                  2Member, Compensation Committee     
                                  3Member, Nominating Committee       
                                  4Member, Retirement Funds           
                                  Review Committee

</TABLE>


<PAGE>

                           GATX CORPORATE INFORMATION
                       GATX Corporation and Subsidiaries


ANNUAL MEETING
Friday, April 24, 1998, 9:00 a.m.
GATX Corporation
500 West Monroe Street
Chicago, Illinois 60661-3676

FINANCIAL INFORMATION
AND PRESS RELEASES:
A copy of the company's  annual report on Form 10-K for 1997 and selected  other
information are available without charge.

Corporate information and press releases may be found at http://www.gatx.com

A variety of current financial  information,  historical financial  information,
press releases and photographs are available at this site.

GATX press  releases  may be obtained by  automated  PR  Newswire  Company  News
On-Call's  automated fax service at  (800)758-5804.  The company  identification
number for GATX is 105121.

INQUIRIES
Inquiries  regarding  dividend  checks,  the dividend  reinvestment  plan, stock
certificates,   replacement  of  lost  certificates,  address  changes,  account
consolidation,  transfer  procedures  and  year-end  tax  information  should be
addressed to GATX Corporation's Transfer Agent and Registrar:

ChaseMellon Shareholder Services, L.L.C.
Overpeck Centre
8 Challenger Road
Ridgefield Park, NY 07660
Telephone: (800) 851-9677
Internet: http://www.chasemellon.com

Information  relating to  shareholder  ownership,  dividend  payments,  or share
transfers:

Janet M. Dongarra, Assistant Corporate Secretary
Telephone: (312) 621-6603
Fax: (312) 621-6647
Email: [email protected]


<PAGE>


GATX  Corporation  welcomes  and  encourages  questions  and  comments  from its
shareholders,  potential  investors,  financial  professionals and the public at
large. To better serve interested  parties,  the following GATX personnel may be
contacted by telephone, fax and/or writing.

To request published financial information and financial reports, contact:

GATX CORPORATION
Investor Relations Department
500 West Monroe Street
Chicago, Illinois 60661-3676
Telephone: (800) 428-8161

Automated request line for materials: (312) 621-6300

Janet Bower, Communications Coordinator
Telephone: (312) 621-4297
Fax: (312) 621-6698
Email: [email protected]

Analysts, institutional shareholders and financial community professionals:

George S. Lowman, Director of Communications
Telephone: (312) 621-6599
Email: [email protected]

Robert C. Lyons, Manager Investor and Public Relations
Telephone: (312) 621-6493
Email: [email protected]
Fax: (312) 621-6698

Questions regarding sales, service or lease information:

General American Transportation Corporation
(312) 621-6564

GATX Capital Corporation-(415) 955-3200

GATX Terminals Corporation-(312) 621-8032

GATX Logistics, Inc.-(904) 396-2517

American Steamship Company-(716) 635-0222

INDEPENDENT AUDITORS
Ernst & Young LLP


<PAGE>





                                                                      EXHIBIT 21


SUBSIDIARIES OF THE REGISTRANT



The  following  is a  list  of  subsidiaries  included  in  GATX's  consolidated
financial  statements  (excluding a number of subsidiaries which,  considered in
the aggregate, would not constitute a significant subsidiary),  and the state of
incorporation of each:

General American  Transportation  Corporation  (New  York)--includes  4 domestic
     subsidiaries, 4 foreign subsidiaries and interests in 2 foreign affiliates,
     Business Segment--Railcar Leasing and Management
GATX Financial Services,  Inc. (Delaware) -- 64  domestic   subsidiaries  (which
     includes GATX Capital Corporation), 13 foreign subsidiaries,  interests  in
     6 domestic  affiliates  and 5  foreign  affiliates,   Business    Segment--
     Financial Services
GATX Terminals Corporation (Delaware)--3  domestic   subsidiaries,   3   foreign
     subsidiaries,  an  interest  in  1  domestic   affiliate   and  13  foreign
     affiliates, Business Segment--Terminals and Pipelines
GATX  Logistics,  Inc.  (Florida) --7   domestic   subsidiaries  and  2  foreign
     subsidiaries  and an  interest in 1  foreign  affiliate, Business Segment--
     Logistics and Warehousing
American  Steamship  Company  (New  York)--12  domestic  subsidiaries,  Business
     Segment--Great Lakes Shipping








                                                                      EXHIBIT 23

CONSENT OF INDEPENDENT AUDITORS





We consent to the incorporation by reference in the following:  (i) Registration
Statement  No.  2-92404 on Form S-8,  filed  July 26,  1984;  (ii)  Registration
Statement  No.  2-96593 on Form S-8,  filed March 22, 1985;  (iii)  Registration
Statement No.  33-38790 on Form S-8 filed  February 1, 1991;  (iv)  Registration
Statement  No.  33-41007  on Form  S-8  filed  June 7,  1991;  (v)  Registration
Statement  No.  33-61183  on Form S-8 filed  July 20,  1995;  (vi)  Registration
Statement No.  33-06315 on Form S-8 filed June 19, 1996; and (vii)  Registration
Statement No. 33-43113 on Form S-8 filed December 23, 1997 of GATX  Corporation,
of our report dated January 27, 1998 with respect to the consolidated  financial
statements and schedules of GATX  Corporation  included  and/or  incorporated by
reference  in the  Annual  Report on Form 10-K for the year ended  December  31,
1997.


                                                           ERNST & YOUNG LLP




Chicago, Illinois
March 16, 1998



  
                              POWER OF ATTORNEY

        The undersigned  director of GATX  Corporation,  a New York corporation,
does hereby  constitute and appoint Ronald H. Zech,  David B. Anderson and David
M. Edwards, or any of them,  attorneys and agents of the undersigned,  with full
power  and  authority  to sign in such  director's  name,  and on behalf of GATX
Corporation,  the 1997 Annual Report on Form 10-K under the Securities  Exchange
Act of  1934,  together  with  any  amendments  thereto,  hereby  ratifying  and
confirming  all that said attorneys and agents and each of them may do by virtue
hereof.

        IN WITNESS WHEREOF, the undersigned has hereunto set his hand and seal.

                                                      /s/ Ronald H. Zech
                                                   ----------------------------
                                                            Director


Date: February 27, 1998
      ---------------------



<PAGE>


                              POWER OF ATTORNEY

        The undersigned  director of GATX  Corporation,  a New York corporation,
does hereby  constitute and appoint Ronald H. Zech,  David B. Anderson and David
M. Edwards, or any of them,  attorneys and agents of the undersigned,  with full
power  and  authority  to sign in such  director's  name,  and on behalf of GATX
Corporation,  the 1997 Annual Report on Form 10-K under the Securities  Exchange
Act of  1934,  together  with  any  amendments  thereto,  hereby  ratifying  and
confirming  all that said attorneys and agents and each of them may do by virtue
hereof.

        IN WITNESS WHEREOF, the undersigned has hereunto set his hand and seal.

                                                     /s/ James M. Denny
                                                   ----------------------------
                                                            Director


Date: March 6, 1998
      ------------------



<PAGE>


                              POWER OF ATTORNEY

        The undersigned  director of GATX  Corporation,  a New York corporation,
does hereby  constitute and appoint Ronald H. Zech,  David B. Anderson and David
M. Edwards, or any of them,  attorneys and agents of the undersigned,  with full
power  and  authority  to sign in such  director's  name,  and on behalf of GATX
Corporation,  the 1997 Annual Report on Form 10-K under the Securities  Exchange
Act of  1934,  together  with  any  amendments  thereto,  hereby  ratifying  and
confirming  all that said attorneys and agents and each of them may do by virtue
hereof.

        IN WITNESS WHEREOF, the undersigned has hereunto set his hand and seal.

                                                     /s/ Richard Fairbanks
                                                   ----------------------------
                                                            Director


Date: March 2, 1998
      -----------------



<PAGE>


                              POWER OF ATTORNEY

        The undersigned  director of GATX  Corporation,  a New York corporation,
does hereby  constitute and appoint Ronald H. Zech,  David B. Anderson and David
M. Edwards, or any of them,  attorneys and agents of the undersigned,  with full
power  and  authority  to sign in such  director's  name,  and on behalf of GATX
Corporation,  the 1997 Annual Report on Form 10-K under the Securities  Exchange
Act of  1934,  together  with  any  amendments  thereto,  hereby  ratifying  and
confirming  all that said attorneys and agents and each of them may do by virtue
hereof.

        IN WITNESS WHEREOF, the undersigned has hereunto set his hand and seal.

                                                     /s/ William C. Foote
                                                   ----------------------------
                                                            Director


Date: March 5, 1998
      ------------------



<PAGE>


                              POWER OF ATTORNEY

        The undersigned  director of GATX  Corporation,  a New York corporation,
does hereby  constitute and appoint Ronald H. Zech,  David B. Anderson and David
M. Edwards, or any of them,  attorneys and agents of the undersigned,  with full
power  and  authority  to sign in such  director's  name,  and on behalf of GATX
Corporation,  the 1997 Annual Report on Form 10-K under the Securities  Exchange
Act of  1934,  together  with  any  amendments  thereto,  hereby  ratifying  and
confirming  all that said attorneys and agents and each of them may do by virtue
hereof.

        IN WITNESS WHEREOF, the undersigned has hereunto set his hand and seal.

                                                    /s/ Deborah M. Fretz
                                                   ----------------------------
                                                            Director


Date: March 2, 1998
      ------------------



<PAGE>


                              POWER OF ATTORNEY

        The undersigned  director of GATX  Corporation,  a New York corporation,
does hereby  constitute and appoint Ronald H. Zech,  David B. Anderson and David
M. Edwards, or any of them,  attorneys and agents of the undersigned,  with full
power  and  authority  to sign in such  director's  name,  and on behalf of GATX
Corporation,  the 1997 Annual Report on Form 10-K under the Securities  Exchange
Act of  1934,  together  with  any  amendments  thereto,  hereby  ratifying  and
confirming  all that said attorneys and agents and each of them may do by virtue
hereof.

        IN WITNESS WHEREOF, the undersigned has hereunto set his hand and seal.

                                                    /s/ Richard A. Giesen
                                                   ----------------------------
                                                            Director


Date: March 6, 1998
      -----------------



<PAGE>


                              POWER OF ATTORNEY

        The undersigned  director of GATX  Corporation,  a New York corporation,
does hereby  constitute and appoint Ronald H. Zech,  David B. Anderson and David
M. Edwards, or any of them,  attorneys and agents of the undersigned,  with full
power  and  authority  to sign in such  director's  name,  and on behalf of GATX
Corporation,  the 1997 Annual Report on Form 10-K under the Securities  Exchange
Act of  1934,  together  with  any  amendments  thereto,  hereby  ratifying  and
confirming  all that said attorneys and agents and each of them may do by virtue
hereof.

        IN WITNESS WHEREOF, the undersigned has hereunto set his hand and seal.

                                                     /s/ Miles L. Marsh
                                                   ----------------------------
                                                            Director


Date: March 2, 1998
      -----------------



<PAGE>


                              POWER OF ATTORNEY

        The undersigned  director of GATX  Corporation,  a New York corporation,
does hereby  constitute and appoint Ronald H. Zech,  David B. Anderson and David
M. Edwards, or any of them,  attorneys and agents of the undersigned,  with full
power  and  authority  to sign in such  director's  name,  and on behalf of GATX
Corporation,  the 1997 Annual Report on Form 10-K under the Securities  Exchange
Act of  1934,  together  with  any  amendments  thereto,  hereby  ratifying  and
confirming  all that said attorneys and agents and each of them may do by virtue
hereof.

        IN WITNESS WHEREOF, the undersigned has hereunto set his hand and seal.

                                                    /s/ Charles Marshall
                                                   ----------------------------
                                                            Director


Date: February 28, 1998
      --------------------



<PAGE>


                              POWER OF ATTORNEY

        The undersigned  director of GATX  Corporation,  a New York corporation,
does hereby  constitute and appoint Ronald H. Zech,  David B. Anderson and David
M. Edwards, or any of them,  attorneys and agents of the undersigned,  with full
power  and  authority  to sign in such  director's  name,  and on behalf of GATX
Corporation,  the 1997 Annual Report on Form 10-K under the Securities  Exchange
Act of  1934,  together  with  any  amendments  thereto,  hereby  ratifying  and
confirming  all that said attorneys and agents and each of them may do by virtue
hereof.

        IN WITNESS WHEREOF, the undersigned has hereunto set his hand and seal.

                                                    /s/ Michael E. Murphy
                                                   ----------------------------
                                                            Director


Date: February 28, 1998
      ---------------------



<PAGE>


                             

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     This schedule contains summary finacial information extracted from the 
     Consolidated Balance Sheet and Consolidated Income Statement of GATX
     Corporation and is qualified in its entirety by reference to such
     financial statements.
</LEGEND>
<MULTIPLIER>                                   1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                              DEC-31-1997
<PERIOD-START>                                 JAN-01-1997
<PERIOD-END>                                   DEC-31-1997
<CASH>                                         78
<SECURITIES>                                   0
<RECEIVABLES>                                  1219 <F1>
<ALLOWANCES>                                   128
<INVENTORY>                                    0
<CURRENT-ASSETS>                               0    <F2>
<PP&E>                                         4534
<DEPRECIATION>                                 1824
<TOTAL-ASSETS>                                 4948
<CURRENT-LIABILITIES>                          0    <F2>
<BONDS>                                        2714 <F3>
                          0
                                    0
<COMMON>                                       17
<OTHER-SE>                                     638
<TOTAL-LIABILITY-AND-EQUITY>                   4948
<SALES>                                        0
<TOTAL-REVENUES>                               1702
<CGS>                                          0
<TOTAL-COSTS>                                  840  <F4>
<OTHER-EXPENSES>                               252  <F5>
<LOSS-PROVISION>                               11
<INTEREST-EXPENSE>                             222
<INCOME-PRETAX>                                (87) <F6>
<INCOME-TAX>                                   (5)
<INCOME-CONTINUING>                            (51)
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   (51)
<EPS-PRIMARY>                                  (2.55)
<EPS-DILUTED>                                  (2.55)


<FN>
<F1> Receivable consists of three components:  Trade accounts of 162 million,
     Finance Leases of 877 million and secured loans of 180 million.
<F2> Not applicable because GATX has an unclassified balance sheet.
<F3> This value consists of two components:  long-term debt of 2,607 million and
     capital lease obligations of 212 million.  Short-term debt not included.
<F4> This value represents operating expenses on the consolidated income
     statement.
<F5> This value consists of the provision for depreciation and amortization on
     the consolidated income statement.
<F6> This value represents income before income taxes and equity in net earnings
     of affiliated companies.
</FN>




        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission