HARCOURT GENERAL INC
10-Q, 1996-06-12
DEPARTMENT STORES
Previous: FIRST FRANKLIN FINANCIAL CORP, 424B2, 1996-06-12
Next: GENERAL ELECTRIC CO, 424B3, 1996-06-12






                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549
                                   FORM 10-Q


      QUARTERLY  REPORT  PURSUANT TO  SECTION 13  OR  15(d) OF  THE SECURITIES
      EXCHANGE ACT OF 1934



      For the Quarter Ended                       April 30, 1996              

      Commission File Number                          1-4925                  

               
                                 HARCOURT GENERAL, INC.                       
                   (Exact name of registrant as specified in its charter)     
                                          



                 Delaware                                  04-1619609        
      (State or other jurisdiction of                     (I.R.S. Employer
       incorporation or organization)                     Identification No.)



      27 Boylston Street, Chestnut Hill, MA                             02167 
      (Address of principal executive offices)                     (Zip Code)




                                        (617) 232-8200                        
                 (Registrant's telephone number, including area code)




Indicate  by check  mark  whether the  registrant (1)  has  filed all  reports
required to be  filed by Section 13 or 15(d) of the Securities Exchange Act of
1934  during the  preceding 12  months (or  for such  shorter period  that the
registrant was required  to file such  reports), and (2)  has been subject  to
such filing requirements for the past 90 days.


            YES   X           NO       



As of  June 5, 1996, the number of shares  outstanding of each of the issuer's
classes of common stock was:


          Class                                           Shares Outstanding  

Common Stock, $1.00 Par Value                               52,893,966
Class B Stock, $1.00 Par Value                              20,051,210

                                      <PAGE>


                                                                             
                            HARCOURT GENERAL, INC.

                                   I N D E X




Part I.     Financial Information                                 Page Number

  Item 1.   Condensed Consolidated Balance Sheets as of
              April 30, 1996 and October 31, l995                           1

            Condensed Consolidated Statements of Earnings for the
              Three and Six Months Ended April 30, l996 and l995            2

            Condensed Consolidated Statements of Cash Flows for the
              Six Months Ended April 30, l996 and l995                      3

            Notes to Condensed Consolidated Financial Statements            4

  Item 2.   Management's Discussion and Analysis of Financial
              Condition and Results of Operations                        5-10




Part II.    Other Information

  Item 4.   Submission of Matters to a Vote of Security Holders            11

  Item 6.   Exhibits and Reports on Form 8-K                               11

Signatures                                                                 12

Exhibit 11.1                                                               13

Exhibit 27.1                                                               14

                                      <PAGE>

<TABLE>
                                        HARCOURT GENERAL, INC.
                                 CONDENSED CONSOLIDATED BALANCE SHEETS
                                              (UNAUDITED)

<CAPTION>
   (In thousands)

                                                              April 30,    October 31,
                                                                   1996           l995

   <S>                                                      <C>            <C>
   Assets
   Current assets:
     Cash and equivalents                                   $  363,612      $ 363,750 
     Short-term investments                                    166,324        243,073 
     Accounts receivable, net                                  342,453        372,700 
     Inventories                                               509,823        495,222 
     Deferred income taxes                                      79,083         79,083 
     Other current assets                                       78,682         55,970 
       Total current assets                                  1,539,977      1,609,798 

   Property and equipment, net                                 569,312        540,347 

   Other assets:
     Prepublication costs, net                                 191,990        164,449 
     Intangible assets, net                                    463,244        442,566 
     Other                                                     144,478        127,176 
       Total other assets                                      799,712        734,191 

       Total assets                                         $2,909,001     $2,884,336 

   Liabilities and Shareholders' Equity
   Current liabilities:
     Notes payable and current maturities of
       long-term liabilities                                $  196,776     $   55,484 
     Accounts payable                                          239,334        284,481 
     Accrued liabilities                                       323,494        334,479 
     Taxes payable                                              19,135         58,104 
     Other current liabilities                                 121,598         52,423 
       Total current liabilities                               900,337        784,971 

   Long-term liabilities:
     Notes and debentures                                      717,114        749,008 
     Other long-term liabilities                               215,795        210,846 
       Total long-term liabilities                             932,909        959,854 

   Deferred income taxes                                       198,398        198,398 

   Shareholders' equity:
     Preferred stock                                             1,171          1,210 
     Common stock                                               71,092         72,699 
     Paid-in capital                                           728,681        727,285 
     Cumulative translation adjustments                         (6,282)        (5,166)
     Retained earnings                                          82,695        145,085 
         Total shareholders' equity                            877,357        941,113 

     Total liabilities and shareholders' equity             $2,909,001     $2,884,336 

   See Notes to Condensed Consolidated Financial Statements.
</TABLE>

                                                 1<PAGE>

<TABLE>

                                        HARCOURT GENERAL, INC.
                             CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
                                              (UNAUDITED)

<CAPTION>
      (In thousands except for per share amounts)

                                                        Six Months                Three Months     
                                                      Ended April 30,            Ended April 30,   
                                                       1996         1995          1996       1995  
      <S>                                        <C>          <C>             <C>        <C>
      Revenues                                   $1,542,784   $1,437,786      $844,343   $774,477  

      Costs applicable to revenues                  961,367      900,488       543,127    501,791  
      Selling, general and administrative                   
        expenses                                    498,514      456,937       263,235    234,004  
      Corporate expenses                             15,840       17,420         8,437      8,402  

      Operating earnings                             67,063       62,941        29,544     30,280  

      Investment income                              15,423       23,757         7,249     12,634  
      Interest expense                              (41,445)     (46,795)      (20,990)   (23,994) 

      Earnings from continuing operations
        before income taxes                          41,041       39,903        15,803      18,920 
        
      Income taxes                                  (13,954)     (13,567)       (5,373)    (6,184) 

      Earnings from continuing operations            27,087       26,336        10,430      12,736 

      Earnings (loss) from discontinued 
        operations, net                                  -          (306)           -       1,498  

      Net earnings                               $   27,087   $   26,030      $ 10,430   $ 14,234  

      Weighted average number of common
        and common equivalent shares
        outstanding                                  73,155       79,141        72,949     78,479  

      Earnings per common share:
        Earnings from continuing operations      $      .37   $      .33      $    .14   $    .16  
        Earnings from discontinued 
          operations, net                                -            -             -         .02  
        Net earnings                             $      .37   $      .33      $    .14   $    .18  

      Dividends per share:
        Common Stock                             $      .34   $      .32      $    .17   $    .16  
        Class B Stock                            $     .306   $     .288      $   .153   $   .144  
        Series A Stock                           $     .389   $     .367      $  .1945   $  .1835  







   See Notes to Condensed Consolidated Financial Statements.
</TABLE>

                                                    2<PAGE>


<TABLE>
                                        HARCOURT GENERAL, INC.
                            CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                              (UNAUDITED)

<CAPTION>
(In thousands)

                                                                   Six Months      
                                                                 Ended April 30,   
                                                               1996           1995 

<S>                                                        <C>            <C>
Cash flows from operating activities:
  Net earnings from continuing operations                  $ 27,087       $ 26,336 
  Adjustments to reconcile net earnings to
    net cash provided by operating activities:
       Depreciation and amortization                         84,429         82,371 
       Other items                                            1,188         (3,966)
       Changes in current assets and liabilities:
         Accounts receivable                                 29,668          9,914 
         Inventories                                        (14,742)        (3,661)
         Other current assets                                (8,911)         3,440 
         Current liabilities                                (24,932)       (46,644)
                                                             93,787         67,790 
Discontinued operating activities                                -           4,110 

Net cash provided by operating activities                    93,787         71,900 

Cash flows from investing activities:
  Capital expenditures                                     (131,498)       (90,583)
  Purchase of short-term investments                       (126,196)      (273,221)
  Maturities of short-term investments                      188,332             -  
  Acquisitions                                              (17,467)            -  
  Other investing activities                                (25,589)            -  

Net cash used by investing activities                      (112,418)      (363,804)

Cash flows from financing activities:  
  Proceeds from borrowings                                  108,550         43,000 
  Repayment of debt                                            (764)       (10,701)
  Repurchase of Common Stock                                (67,150)      (220,039)
  Dividends paid                                            (24,042)       (23,927)
  Other financing activities                                  1,899          2,092 

Net cash provided (used) by
  financing activities                                       18,493       (209,575)

Cash and equivalents
  Decrease during the period                                   (138)      (501,479)
  Beginning balance                                         363,750        819,659 

  Ending balance                                           $363,612       $318,180 






   See Notes to Condensed Consolidated Financial Statements.
</TABLE>

                                                   3<PAGE>


                            HARCOURT GENERAL, INC.

             NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)


1.  Basis of presentation

    The condensed consolidated financial statements of Harcourt  General, Inc.
    (the   Company) are submitted in response to the requirements of Form 10-Q
    and  should  be  read  in  conjunction  with  the  consolidated  financial
    statements in the  Company's Annual Report on Form  10-K.  In  the opinion
    of management, these  statements contain all adjustments, consisting  only
    of  normal recurring  accruals, necessary for  a fair  presentation of the
    results for the interim  periods presented.  The April  30, l996 condensed
    consolidated financial statements  include the January 27, l996  condensed
    consolidated  financial statements of The Neiman Marcus Group, Inc. (NMG).
    NMG is  a separate  public company which is  listed on the  New York Stock
    Exchange and  is subject to the  reporting requirements  of the Securities
    Exchange  Act of 1934.  The Company  owns approximately 59%  of the common
    stock and 67% of the fully-converted equity of NMG.

    The Company's  businesses are  seasonal in  nature,  and historically  the
    results  of operations for  these periods have not  been indicative of the
    results for the full year.

2.  Discontinued operations

    On June  30, 1995,  NMG sold its  Contempo Casuals operations  to The  Wet
    Seal, Inc.    The condensed  consolidated financial  statements have  been
    restated to present Contempo Casuals as a discontinued operation.

    Revenues  applicable   to  discontinued  Contempo  operations  were  $69.1
    million and  $126.4 million for the  thirteen and  twenty-six week periods
    ended January 28, 1995.

3.  Stock purchase programs

    In  April 1995, the Company  completed a "Dutch Auction"  tender offer and
    purchased approximately 5.4 million  shares of the  Company's Common Stock
    at $40.50 per share.

    In May 1995, the Company's  Board of Directors authorized the  purchase of
    up  to 2.5  million  shares of  the Company's  Common  Stock on  the  open
    market.  In  March 1996,  the Company's  Board of Directors  authorized an
    increase in the open market  stock purchase program to 3.5 million  shares
    of the  Company's Common  Stock.  During  the six months  ended April  30,
    1996,  the  Company  purchased  approximately  1.7 million  shares  at  an
    average price of $39.18 per share under this buyback program.










                                       4<PAGE>

<TABLE>
                                        HARCOURT GENERAL, INC.

                      MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                                       AND RESULTS OF OPERATIONS

                                         Results of Operations


The following table illustrates revenues and operating earnings (loss) from continuing operations by
business segment.
<CAPTION>
                                Six Months Ended April 30,   Three Months Ended April 30, 
   (In thousands)                      1996          1995            1996           1995 
   <S>                          <C>           <C>             <C>            <C>       
     Publishing                  $  362,632    $  321,986       $ 185,604     $  153,496 
     Specialty retailing          1,115,322     1,051,858         625,424        589,536 
     Professional services           64,830        63,942          33,315         31,445 
       Total revenues            $1,542,784    $1,437,786       $ 844,343       $774,477 

   Operating earnings (loss):
     Publishing                 ($   26,283)  ($   32,189)     ($  14,949)     ($ 20,288)
     Specialty retailing            101,325       105,491          48,583         56,049
     Professional services            7,861         7,059           4,347          2,921
     Corporate expenses             (15,840)      (17,420)         (8,437)        (8,402)
       Total operating earnings  $   67,063    $   62,941      $   29,544       $ 30,280 
</TABLE>

   Six Months Ended April 30, l996 Compared to Six Months Ended April 30, l995

Publishing

Publishing revenues for the six months ended April 30, l996 increased 12.6% to
$362.6 million  from $322.0 million  in the six  months ended April  30, l995.
The increase was primarily attributable to higher testing program revenues and
sales  of elementary  reading,  science and  math  programs at  the  Company's
educational  publishing   group,  and  higher  revenues   at  the  scientific,
technical,  medical and  professional (STMP)  publishing  group.   The testing
program revenue growth was primarily a result of the Assessment Systems,  Inc.
(ASI)  acquisition completed  in the third  quarter of fiscal  1995, while the
STMP revenue growth  reflects both  increased book and  journal sales at  W.B.
Saunders as well as revenue increases  due to the acquisition of International
Medical News Group (IMNG) in the first quarter of fiscal 1996.

The  publishing operating loss decreased  $5.9 million or  18.3% compared with
the  same period  last  year.   The  decrease was  primarily  due to  improved
earnings at the STMP publishing group, which resulted from higher sales volume
and reduced plate amortization  costs.  The operating loss at  the educational
publishing  group was reduced slightly, as sales volume increases were largely
offset by higher administrative and editorial expenses, related in part to the
operations of ASI.

Specialty Retailing

Specialty   retailing  results  are  reported  with  a  lag  of  one  quarter.
Accordingly,  the operating results of The Neiman Marcus Group, Inc. (NMG) for
the  twenty-six weeks  ended  January  27,  1996  are  consolidated  with  the
operating results of the Company for the six months ended April 30, 1996.

In June 1995, NMG  sold its Contempo Casuals subsidiary to The  Wet Seal, Inc.
NMG's fiscal 1995 results have been restated to present Contempo  Casuals as a
discontinued operation.


                                       5<PAGE>




                            HARCOURT GENERAL, INC.

          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS


Specialty Retailing (Continued)

Revenues  in the  twenty-six  weeks ended  January  27, 1996  increased  $63.5
million or  6.0% over revenues in the twenty-six weeks ended January 28, l995.
The increase  in revenues was primarily  due both to a  3.8% comparative sales
increase  and the opening  of a new  Neiman Marcus  store in Short  Hills, New
Jersey in August 1995. 

Operating earnings  decreased 3.9%  to $101.3  million as a  result of  a $9.6
million  reduction in finance charge  income related to  the securitization of
NMG's credit card  receivables in March 1995  and higher markdowns  during the
holiday selling season, partially offset by higher sales volume.

Professional Services  

Professional services revenues increased 1.4% to $64.8 million compared to the
same period  last year.   The increase was primarily  due to higher  volume in
executive outplacement programs.

Professional services  operating earnings increased 11.4% in  1996 compared to
the same  six month  period last  year, primarily due  to higher  revenues and
essentially unchanged operating expenses.

Investment Income

Investment income decreased $8.3 million to $15.4 million compared to the same
six month  period  in 1995.    The decrease  was  due to  a reduction  in  the
portfolio  balance as a result of the  Company's common stock purchase program
which commenced in  April 1995 and, to a lesser extent, a lower rate of return
on portfolio assets.

Interest Expense

Interest expense decreased $5.4 million to  $41.4 million from the same period
last year.   The decrease was primarily  due to the use  of NMG securitization
proceeds to pay down outstanding NMG bank debt.

Income Tax Expense

The Company's  effective tax rate  is estimated  to be 34.0%  in fiscal  l996,
unchanged from fiscal 1995.  








                                       6<PAGE>



                            HARCOURT GENERAL, INC.

          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS

Three Months Ended April 30, 1996 Compared to Three Months Ended April 30, 1995


Publishing

Publishing revenues increased  20.9% to  $185.6 million compared  to the  same
period last  year.  The increase  was primarily due to higher  sales volume at
both the educational and  STMP publishing groups.  The  educational publishing
group  increase  was primarily  a result  of  higher testing  program revenues
primarily due to the acquisition of ASI and early sales of elementary reading,
science and math programs.   STMP revenues increased primarily as a  result of
the  IMNG acquisition and higher  sales volume of books and  journals at W. B.
Saunders.

The publishing operating loss decreased by  $5.3 million or 26.3% compared  to
the same period  last year.  The operating loss  was reduced primarily because
of significantly  improved earnings  at the  STMP publishing  group, resulting
from  higher  sales  volume, reduced  plate  amortization  costs, and  reduced
operating expenses as a percentage of revenues. 

Specialty Retailing

Specialty  retailing results  are reported  with a  lag of  one quarter.   The
operating results of  NMG for the  thirteen weeks ended  January 27, 1996  are
consolidated  with the operating results  of the Company  for the three months
ended April 30, 1996.

Revenues in the  thirteen weeks  ended January  27, l996  increased 6.1%  over
revenues in  the thirteen weeks  ended January  28, l995.   A 3.8%  comparable
sales increase and the  opening of a new Neiman  Marcus store in Short  Hills,
New Jersey in August 1995 contributed to the improvement.

Operating earnings decreased 13.3%, resulting principally from a reduction  in
finance charge income and higher  markdowns.  The reduction in finance  charge
income resulted from the securitization of the credit card receivables  of NMG
in March 1995.

Professional Services  

Professional  services revenues increased $1.9 million to $33.3 million in the
1996  second  quarter  from $31.4  million  in 1995.    The  increase resulted
primarily from higher volume in executive outplacement programs.

Professional  services  operating earnings  increased  $1.4  million or  48.8%
compared  to the  same period  in the  prior year,  principally due  to higher
revenues and proportionately lower operating expenses.

Investment Income

Investment income decreased $5.4  million to $7.2 million in 1996  compared to
the same  1995 quarter.  The decrease was due  to a reduction in the portfolio
balance as a result of the Company s common stock purchase program and a lower
rate of return on portfolio assets.
                 

                                       7<PAGE>






          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS

Three Months Ended April 30, 1996 Compared to Three Months Ended April 30,1995

Interest Expense

Interest expense decreased $3.0 million compared to the same  period last year
primarily due to lower NMG debt balances  as a result of the securitization of
NMG's credit card receivables in March 1995.












































                                       8<PAGE>


                            HARCOURT GENERAL, INC.

          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS

                        Liquidity and Capital Resources


The  following   discussion  analyzes  liquidity  and   capital  resources  by
operating, investing and  financing activities as  presented in the  Company's
condensed consolidated statement of cash flows.

During the  period the Company had  sufficient cash flows to  fund its working
capital,  capital expenditures  and dividend  requirements.  Cash  provided by
operating  activities  for  the six  months  ended April  30,  l996  was $93.8
million.  The publishing and professional  services business segments provided
$109.9  million  of cash  from operations  while  NMG's operations  used $16.1
million.

Net earnings  from continuing operations before  depreciation and amortization
provided cash  of $111.5 million  while changes in  working capital and  other
items used cash of $17.7 million.  The primary items affecting working capital
were decreases  in accounts receivable ($29.7 million) and current liabilities
($24.9 million) and an increase in inventories ($14.7 million).

Cash flows used by  investing activities were  $112.4 million.  The  Company's
investing activities  included capital  expenditures totaling  $131.5 million.
Publishing  capital expenditures in the six month  period ended April 30, 1996
totaled  $76.3  million  and  were related  principally  to  expenditures  for
prepublication  costs.  Capital  expenditures in  the publishing  business are
expected  to approximate $170.0 million  in fiscal 1996.   Specialty retailing
capital  expenditures  in  the 1996  period  totaled  $53.0  million and  were
primarily  related to existing store  renovations and the  construction of new
stores  in King  of Prussia, Pennsylvania  and Paramus,  New Jersey  and a new
national  distribution center  for  Neiman Marcus  Stores in  Longview, Texas.
Capital expenditures for NMG in fiscal 1996 are expected to approximate $100.0
million.

During  the six  months ended  April 30,  1996, $188.3  million  of short-term
investments matured, and  the Company purchased  $126.2 million of  short-term
investments.  These  investments are  highly liquid and  consist primarily  of
high  quality  commercial  paper,  certificates  of  deposit,  corporate  debt
securities  and U.S.  Government securities.   In  November 1995,  the Company
acquired  831,400 shares  of  NMG  common  stock  in  a  privately  negotiated
transaction at  $18.75  per share.    In May  1996,  the Company  acquired  an
additional  300,000 shares  of  NMG common  stock  in a  privately  negotiated
transaction at $24.13 per share.

Financing  activities  primarily  reflect  the  payment  of  $24.0  million in
dividends  and the  purchase  of  approximately  1.7  million  shares  of  the
Company's common  stock for $67.2  million on  the open market  at an  average
price  of  $39.18 per  share.   NMG's  financing activities  primarily reflect
additional borrowings of $107.9 million under its revolving credit agreements.
NMG  eliminated its quarterly cash dividend on common stock beginning with its
third  quarter of  fiscal  1995.    Elimination  of  this  dividend  conserves
approximately $7.6  million of NMG's  cash annually.   At April 30,  1996, the
Company's  consolidated long-term  liabilities totaled  $932.9 million.   That
amount  includes approximately  $238.0 million  of NMG  long-term liabilities,
which are not guaranteed by the Company.


                                       9<PAGE>


                            HARCOURT GENERAL, INC.

          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS

                  Liquidity and Capital Resources (Continued)


At April 30, 1996, the Company had the entire $400 million available under its
revolving  credit  agreement with  thirteen  banks.   The  Company's revolving
credit agreement expires in December 1999.  At January 27, 1996, NMG had  $330
million  available under its revolving credit facility, which expires in April
2000.

The Company  believes its cash on hand, cash generated from operations and its
debt capacity will be sufficient to fund its planned capital growth as well as
its operating working capital and dividend requirements.











































                                      10<PAGE>


                            HARCOURT GENERAL, INC. 

                                    PART II

Item 4.  Submission of Matters to a Vote of Security Holders

     The Annual  Meeting of  Stockholders  was held  on March  8, 1996.    The
     following matters were voted upon at the meeting:

     1.  Election of the following individuals as Class C Directors for a term
         of three years:

         Brian J. Knez                            Jeffrey R. Lurie

         For          63,033,235                  For         63,037,435
         Withheld        464,805                  Withheld       460,605

         Lynn Morley Martin                       Paula Stern

         For          63,121,249                  For         63,119,339
         Withheld        376,791                  Withheld       378,701

         Clifton R. Wharton, Jr.

         For          63,094,379
         Withheld        403,661

     2.  Election of the following individual as a Class A Director for a term
         of  one  year  to coincide  with  the  terms  of  the other  Class  A
         directors.

         Gary L. Countryman

         For          63,121,774
         Withheld        376,266

     3.  Ratification  of  the appointment  of  Deloitte &  Touche LLP  as the
         Company's independent auditors for the 1996 fiscal year.

         For          63,364,748
         Against          52,609
         Abstain          80,683
         Non-Voting            0


Item 6.  Exhibits and Reports on Form 8-K.

         (a)    Exhibits.

                  11.1   Computation  of  weighted  average  number  of shares
                         outstanding  used in  determining primary  and  fully
                         diluted earnings per share.

                  27.1   Financial data schedule

         (b)    Reports on Form 8-K.

                The Company did not file any reports on Form 8-K during the
                quarter ended April 30, 1996.


                                      11<PAGE>


                                  SIGNATURES




Pursuant to  the requirements  of  the Securities  Exchange Act  of 1934,  the
registrant has duly  caused this  report to  be signed  on its  behalf by  the
undersigned hereunto duly authorized.


                                                  HARCOURT GENERAL, INC.



Date: June 12, 1996                               s/John R. Cook          
                                                  John R. Cook
                                                  Senior Vice President and 
                                                  Chief Financial Officer



Date: June 12, 1996                               s/Stephen C. Richards   
                                                  Stephen C. Richards
                                                  Vice President and Controller 
                                                  Principal Accounting Officer
































                                                 12<PAGE>





                                                                 EXHIBIT 11.1
<TABLE>
                                        HARCOURT GENERAL, INC.


Computation of the weighted average number of shares outstanding used in determining primary and fully
diluted earnings per share:
<CAPTION>
(In thousands)                                  Six Months            Three Months   
                                             Ended April 30,         Ended April 30, 
                                             1996        1995        1996        1995


PRIMARY
<S>                                        <C>         <C>         <C>         <C>
1.    Weighted average number of common
      shares outstanding                   71,636      77,255      71,445      76,598

2.    Assumed conversion of Series A
      Cumulative Convertible Stock          1,312       1,580       1,307       1,565

3.    Assumed exercise of certain stock
      options based on average market
      value                                   207         306         197         316

4.    Weighted average number of shares
      used in primary per share
      computations                         73,155      79,141      72,949      78,479

FULLY DILUTED (A)

1.    Weighted average number of common
      shares outstanding                   71,636      77,255      71,445      76,598

2.    Assumed conversion of Series A
      Cumulative Convertible Stock          1,312       1,580       1,307       1,565

3.    Assumed exercise of all dilutive
      options based on higher of 
      average or closing market value         208         322         200         350

4.    Weighted average number of shares
      used in fully diluted per share
      computations                         73,156      79,157      72,952      78,513





(A)   This calculation  is submitted in  accordance with Securities  Exchange Act of  1934 Release No.
      9083 although  not required  by Footnote  2 to  Paragraph 14 of  APB Opinion  No. 15  because it
      results in dilution of less than 3%.                               

</TABLE>
      
                                                  13<PAGE>


<TABLE> <S> <C>

<ARTICLE>          5
<LEGEND>
This schedule contains a summary of financial information extracted from the
Condensed Consolidated Balance Sheet and Condensed Consolidated Statement of
Operations and is qualified in its entirety by reference to such financial
statements.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          OCT-31-1996
<PERIOD-END>                               APR-30-1996
<CASH>                                         363,612
<SECURITIES>                                   166,324
<RECEIVABLES>                                  366,512
<ALLOWANCES>                                    24,059
<INVENTORY>                                    509,823
<CURRENT-ASSETS>                             1,539,977
<PP&E>                                         886,611
<DEPRECIATION>                                 317,299
<TOTAL-ASSETS>                               2,909,001
<CURRENT-LIABILITIES>                          900,337
<BONDS>                                        717,114
                                0
                                      1,171
<COMMON>                                        71,092
<OTHER-SE>                                     805,094
<TOTAL-LIABILITY-AND-EQUITY>                 2,909,001
<SALES>                                      1,542,784
<TOTAL-REVENUES>                             1,542,784
<CGS>                                          961,367
<TOTAL-COSTS>                                1,475,721
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                46,711
<INTEREST-EXPENSE>                              41,445
<INCOME-PRETAX>                                 41,041
<INCOME-TAX>                                    13,954
<INCOME-CONTINUING>                             27,087
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    27,087
<EPS-PRIMARY>                                      .37
<EPS-DILUTED>                                      .37
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission