<PAGE> 1
U.S. SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-QSB
[X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended June 30, 1997
Commission File No. 0-28910
OR
[ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
GENERAL CREDIT CORPORATION
(Exact name of small business issuer as specified in its charter)
New York 13-3895072
(State or other jurisdiction of (IRS Employer
incorporation or organization) Identification No.)
370 Lexington Avenue, Suite 2000
New York, New York 10017
(Address of principal executive offices)
(212) 697-4441
(Issuer's Telephone Number)
Check whether the issuer: (1) filed all reports required to be filed by
Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such
shorter period that the registrant was required to file such reports); and (2)
has been subject to such filing requirements for the past 90 days.
Yes [x] No [ ]
As of June 30, 1997, the Company had a total of 3,435,000 shares (the
"Shares") of Common Stock, par value $.001 per share (the "Common Stock")
outstanding.
Traditional Small Business Disclosure Format (check one) Yes [X] No [ ]
DOCUMENTS INCORPORATED BY REFERENCE
Certain Exhibits to the Parts I and II of this Report
Registration Statement
on Form SB-2, as amended
(File No. 333-0009831).
<PAGE> 2
GENERAL CREDIT CORPORATION
FORM 10-QSB
QUARTER ENDED JUNE 30, 1997
TABLE OF CONTENTS
PART 1
Item 1. Financial Statements ........................................... 1
Item 2. Management's Discussion and Analysis or Plan of Operation ...... 1
PART II. ................................................................ 4
Item 1. Legal Proceedings............................................... 4
Item 2. Changes in Securities........................................... 4
Item 3. Defaults Upon Senior Securities................................. 4
Item 4. Submission of Matters to Vote of Security Holders............... 4
Item 5. Other Information............................................... 4
Item 6. Exhibits and Reports on Form 8-K................................ 4
SIGNATURES ................................................................ 6
FINANCIAL STATEMENTS................................................ F-1 - F-7
<PAGE> 3
PART I
ITEM 1. FINANCIAL STATEMENTS
The unaudited, condensed consolidated financial statements included
herein, commencing at page F-1, have been prepared in accordance with the
requirements of Regulation S-B and supplementary financial information included
herein, if any, has been prepared in accordance with Item 310(b) of Regulation
S-B and, therefore, omit or condense certain footnotes and other information
normally included in financial statements prepared in accordance with generally
accepted accounting principles. In the opinion of management, all adjustments
(consisting only of normal recurring accruals) necessary for a fair presentation
of the financial information for the interim periods reported have been made.
The financial statements should be read in conjunction with the financial
statements and notes thereto, together with Management's Discussion and Analysis
of Financial Condition or Plan of Operation, contained in the Company's
Registration Statement on Form SB-2 (SEC File No. 333-09831) declared effective
by the Securities and Exchange Commission on April 25, 1997 and the Company's
Form 10-QSB for the quarter ended March 31, 1997. Results of operations for the
three months and six months ended June 30, 1997 are not necessarily indicative
of the results for a full year.
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION
GENERAL
General Credit Corporation (the "Company") was organized in February
1995. From its inception through May 2, 1997, the Company's operations were
limited to administrative activities. On May 2, 1997, the Company acquired
substantially all of the assets of New York Payroll Factors, Inc. ("NYPF")
concurrently with the closing of the Company's initial public offering of
securities (the "IPO") and commenced operations. Since May 3, 1997 the Company
has provided working capital financing to its customers through the discounted
purchase of checks (commonly referred to as "check factoring"), generally on a
non-recourse basis with respect to its customers except to the extent of forged
signatures on and stop payments of the purchased checks. Pursuant to the closing
of the IPO, the Company received net proceeds of approximately $7,200,000 in
consideration for the issuance of 900,000 Units, each Unit consisting of three
shares of the Company's Common Stock, par value $.001 per share and six
warrants, each warrant entitling the holder thereof to purchase one share of
Common Stock at any time and from time to time through April 24, 2002 at an
exercise price of $3.375 per share. Pursuant to the closing of the acquisition
of substantially all of the assets of NYPF (the "NYPF Business Combination"),
the Company delivered the remaining balance to close the NYPF Business
Combination of $4,275,000 and issued a total of 125,000 shares of the Company's
Common Stock to Gerald Nimberg, a former affiliate of NYPF and currently the
Company's President in consideration for the assets of NYPF.
1
<PAGE> 4
RESULTS OF OPERATIONS
Management of the Company does not believe that a discussion of the
Company's results for prior comparative year periods would be meaningful because
the Company's operations prior to the NYPF Business Combination were limited to
administrative activities. Further, information provided below for the three and
six month periods ended June 30, 1997 reflects the Company's check factoring
operations since May 3, 1997 through June 30, 1997 (the "Operational Period") as
well as the period from April 1, 1997 through May 2, 1997 when the Company's
operations were limited to administrative activities (the "Administrative
Period").
THREE MONTHS AND SIX MONTHS ENDED JUNE 30, 1997
For the three and six month periods ended June 30, 1997 the Company
derived fee income of $544,141 from the purchase of checks, all of which was
derived during the Operational Period. The face amount of checks purchased
during the Operational Period was approximately $55,000,000.
Selling, general and administrative expenses, including, among other
expenses, amounts paid in respect of sales representatives, payroll and related
expenses and office overhead costs (including rent) during the three and six
month periods ended June 30, 1997 was $342,505 and $379,946, respectively,
representing $330,426 of expenses incurred during the Operational Period. During
the Operational Period, selling, general and administrative expenses constituted
approximately 60.72% of fee income.
For the three and six month periods ended June 30, 1997, interest
expense was $197,487 and $300,500, $113,984 of which was incurred during the
Operational Period.
For the three and six month periods ended June 30, 1997 the Company
incurred a non-cash expense of $51,390 and $51,814, consisting of primarily the
amortization of the purchase price paid by the Company in connection with the
NYPF Business Combination, all of which was incurred during the Operational
Period.
Net loss for the three and six month periods ended June 30, 1997 was
$47,241 and $188,119 or a loss of $.02 per share and a loss of $.13 per share.
For the Operational Period, the Company generated net income of $48,481 or $.01
per share. Net income as a percentage of fee income during the Operational
Period was approximately 8.91%.
Earnings before taxes, depreciation and amortization ("EBTDA") during
the Operational Period was approximately $99,731 ($.03 per share). EBTDA is not
presented as an alternative to operating results or cash flow from operations as
determined by generally accepted accounting principles ("GAAP"), but rather to
provide additional information related to the ability of the Company to meet
current trade obligations and debt service requirements. EBTDA should not be
considered in isolation from, or construed as having greater importance than,
GAAP operating income or cash flows from operations as a measure of an entity's
performance.
2
<PAGE> 5
LIQUIDITY AND CAPITAL RESOURCES
The Company's capital requirements generally increase proportionately
to the aggregate face amount of checks purchased, although more rapid collection
of purchased checks can mitigate the Company's cash needs.
The Company received the net proceeds from the IPO in May 1997. In
addition to the use of the net proceeds and proceeds received from operations,
the Company finances its operations principally through (i) short term working
capital loans in the aggregate amount of up to $750,000, which amounts are
typically repaid daily or every few days, provided by two unaffiliated entities,
and (ii) a long term working capital loan in the aggregate amount of
$1,400,000 (the "Long Term Loan") provided by a general partnership (the
"Affiliated General Partnership"), in part owned by Gerald Schultz, the former
owner of NYPF and Ann Nimberg, the wife of Gerald Nimberg, the President of the
Company (collectively, the "Working Capital Loans"). Ann Nimberg has informed
the Company that she owns 1/7 of the Affiliated General Partnership. Pursuant to
the terms of the Long Term Loan, the Affiliated General Partnership has
established a credit facility in favor of the Company in the aggregate principal
amount of $1.4 million. The Company has the right to borrow from the Affiliated
General Partnership an amount based upon funds derived from the purchase of
checks by the Company. Borrowings under the Long Term Loan bear interest at the
rate of 24% per annum. Interest only is payable monthly by the Company under the
Long Term Loan on the outstanding principal amount borrowed. All accrued but
unpaid interest as well as the principal amount owed under the Long Term Loan is
due in June 1999. The Long Term Loan may be prepaid by the Company provided the
Company pays to the Affiliated General Partnership at the time of such
prepayment an additional amount as a prepayment premium equal to the sum of
$168,000. As of June 30, 1997, the outstanding amount owed pursuant to the
Working Capital Loans is $1,400,000, all of which is owed pursuant to the Long
Term Loan.
The Company is currently seeking additional debt or equity financing to
fund expansion of the Company's business. There can be no assurances that
additional financing will be available on terms favorable to the Company, or at
all. If adequate funds are not available or are not available on acceptable
terms, the Company may not be able to fund growth, take advantage of certain
acquisition opportunities or respond to competitive pressures.
During the three months and six months ended June 30, 1997, the Company
incurred negative cash flow from operations of $642,640. During the Operational
Period, the Company incurred negative cash flow from operations of $240,278.
As of June 30, 1997 the Company had available cash and cash equivalents
of $3,413,976.
Effects of Inflation
The Company believes that the results of its operations could be
materially impacted by inflation, including increases in interest rates
generally, if inflation materially adversely affected the operations of the
Company's customers and their customers, and if inflation materially increased
the Company's costs of obtaining working capital (e.g., if the Company entered
into larger lines of credit in lieu of its maintaining some of the current bank
deposits against which it negotiates checks purchased by it).
3
<PAGE> 6
Forward Looking Information May Prove Inaccurate
This Quarterly Report on Form 10-QSB contains certain forward-looking
statements and information relating to the Company that are based on the beliefs
of management, as well as assumptions made by and information currently
available to the Company. When used in this document, the word "anticipate,"
"believe," "estimate," and "expect" and similar expressions, as they relate to
the Company, are intended to identify forward-looking statements. Such
statements reflect the current views of the Company with respect to future
events and are subject to certain risks, uncertainties and assumptions,
including those described in this Quarterly Report on Form 10-QSB and the
Company's Registration Statement on Form SB-2 (SEC File No. 333-09831) declared
effective by the Securities and Exchange Commission on April 25, 1997. Should
one or more of these risks or uncertainties materialize, or should underlying
assumptions prove incorrect, actual results may vary materially from those
described herein as anticipated, believed, estimated or expected. The Company
does not intend to update these forward-looking statements.
PART II
ITEM 1. LEGAL PROCEEDINGS
The Company is not a party to, nor is it aware of any pending
litigation to which it is a party or of which its property is subject.
ITEM 2. CHANGES IN SECURITIES
In July 1997, the Company granted to an entity contractually obligated
to perform for the Company public relations services, the option to acquire
50,000 shares of the Company's Common Stock during the period commencing January
9, 1998 and ending July 7, 1999 at a purchase price of $1.50 per share (the
"July Stock Option"). The Company additionally granted to the holder of the July
Stock Option, a one-time demand right to register the shares of Common Stock
underlying the July Stock Option, exercisable if the "bid" price of the
Company's Common Stock per share as reported on Nasdaq for a period of five
consecutive trading days is in excess of $3.75. The Company relied upon the
exemption in Section 4(2) of the Securities Act of 1933 in connection with the
issuance of the July Stock Option.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. SUBMISSION OF MATTERS TO VOTE OF SECURITY HOLDERS
During the second quarter ended June 30, 1997, no matters were
submitted to a vote of
4
<PAGE> 7
security holders of the Company, through the solicitation of proxies or
otherwise.
ITEM 5. OTHER INFORMATION
None.
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
(a) Exhibits.
27.1 Financial Data Schedule
(b) Reports on Form 8-K.
Reports dated May 2, 1997 regarding the closing of the Company's
initial public offering of securities and the closing of the acquisition of
substantially all of the assets of New York Payroll Factors, Inc.
5
<PAGE> 8
SIGNATURES
In accordance with the requirements of the Exchange Act, the Registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.
GENERAL CREDIT CORPORATION
Date: August 13, 1997 By: /s/ IRWIN ZELLERMAIER
-----------------------------
Irwin Zellermaier,
Chief Executive Officer
Date: August 13, 1997 By: /s/ DAVID BADER
-----------------------------
David Bader,
Principal Financial and
Accounting Officer
6
<PAGE> 9
GENERAL CREDIT CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
JUNE 30, DECEMBER 31,
1997 1996
---------- ------------
ASSETS (UNAUDITED)
Current assets:
Cash and cash equivalents $3,413,976 $ 650
Accounts receivable 271,083 -
Prepaid expenses 110,057 -
---------- ---------
Total current assets 3,795,116 650
Office equipment - net of accumulated
depreciation 57,579 -
Intangible assets - net of
accumulated amortization 4,798,543 -
Other assets 20,712 4,762
---------- ---------
Total assets $8,671,950 $ 5,412
========== =========
LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIENCY)
Current liabilities:
Notes payable $ - $ 518,000
Accounts payable and accrued
expenses 162,446 270,845
---------- ---------
Total current liabilities 162,446 788,845
---------- ---------
Long-term debt 1,400,000 -
---------- ---------
Shareholders' equity (deficiency):
Common shares, $.001 par value,
20,000,000 shares authorized,
3,435,000 shares and 1,758,000
shares issued and outstanding,
respectively 3,435 1,758
Additional paid-in capital 7,707,093 11,176
Deficit (601,024) (412,905)
Deferred offering costs - (383,462)
---------- ---------
Total shareholders' equity
(deficiency) 7,109,504 (783,433)
---------- ---------
Total liabilities and shareholders'
equity (deficiency) $8,671,950 $ 5,412
========== =========
The accompanying notes are an integral part of
the financial statements.
F-1
<PAGE> 10
GENERAL CREDIT CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
<TABLE>
<CAPTION>
SIX MONTHS ENDED THREE MONTHS ENDED
JUNE 30, JUNE 30,
------------------------ -------------------------
1997 1996 1997 1996
---------- --------- --------- ----------
<S> <C> <C> <C> <C>
Fee income - net $ 544,141 $ - $ 544,141 $ -
---------- --------- --------- ---------
Expenses:
General and administrative 379,946 32,943 342,505 31,233
Depreciation and amortization 51,814 23,989 51,390 23,977
Interest expense 300,500 23,000 197,487 11,050
---------- --------- --------- ---------
732,260 79,932 591,382 66,260
---------- --------- --------- ---------
Net loss $ (188,119) $ (79,932) $ (47,241) $ (66,260)
========== ========= ========= =========
Net loss per common share $(.13) $(.04) $(.02) $(.04)
========== ========= ========= =========
Weighted average number of
common shares outstanding 1,497,155 1,890,000 2,424,011 1,890,000
========== ========= ========= =========
</TABLE>
The accompanying notes are an integral part of
the financial statements.
F-2
<PAGE> 11
GENERAL CREDIT CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
<TABLE>
<CAPTION>
SIX MONTHS ENDED JUNE 30,
-------------------------
1997 1996
---------- -----------
<S> <C> <C>
Cash flows from operating activities:
Net loss $ (188,119) $ (79,932)
Adjustments to reconcile
net loss to net cash used
in operating activities:
Depreciation and amortization 51,814 23,989
Change in assets and liabilities, net of
effects of acquisition of business
Accounts receivable (271,083) -
Prepaid expenses (110,057) -
Other assets (16,796) (5,412)
Accounts payable and
accrued expenses (108,399) 12,021
---------- -----------
Net cash used in operating
activities (642,640) (49,334)
---------- -----------
Cash flows from investing activities:
Purchase of office equipment (21,715) -
Payment for purchase of business (4,500,000) -
Deposit on acquisition - (125,000)
---------- -----------
Net cash used in investing
activities (4,521,715) (125,000)
---------- -----------
Cash flows from financing activities:
Borrowings under long term debt 1,400,000 -
Borrowings under bridge financing 366,390 330,000
Repayments of bridge financing (884,390) -
Proceeds from issuance of stock options - 10,980
Proceeds from issuance of common stock 8,254,150 -
Payment on common stock redemption (1,198) -
Deferred debt costs - (36,000)
Deferred offering costs (557,271) (72,589)
Loans from (repayments to)
officer and shareholder - (7,150)
---------- -----------
Net cash provided by
financing activities 8,577,681 225,241
---------- -----------
Net increase in cash
and cash equivalents 3,413,326 50,907
Cash and cash equivalents, beginning of
period 650 2,483
---------- -----------
Cash and cash equivalents, end of
period $3,413,976 $ 53,390
========== ===========
</TABLE>
The accompanying notes are an integral part of
the financial statements.
F-3
<PAGE> 12
GENERAL CREDIT CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
Supplemental schedule of noncash investing and financing activities:
The following table sets forth by period the amounts paid for the acquisition
of New York Payroll Factors, Inc.
<TABLE>
<CAPTION>
SIX MONTHS ENDED JUNE 30,
---------------------------
1997 1996
----------- -----
<S> <C> <C>
Office equipment acquired $ 37,684 $ -
Intangible assets acquired 4,847,691 -
Common stock issued (385,375) -
----------- -----
Cash paid $(4,500,000) $ -
=========== =====
</TABLE>
The accompanying notes are an integral part of
the financial statements.
F-4
<PAGE> 13
GENERAL CREDIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 - OPERATIONS
- -------------------
General Credit Corporation, (the "Company"), was incorporated in February,
1995, for the purpose of seeking out business opportunities, including
acquisitions (see Note 4).
NOTE 2 - BASIS OF PRESENTATION
- ------------------------------
The unaudited, condensed consolidated financial statements included herein,
commencing at page F-1, have been prepared in accordance with the requirements
of Regulation S-B and supplementary financial information included herein, if
any, has been prepared in accordance with Item 310(b) of Regulation S-B and,
therefore, omit or condense certain footnotes and other information normally
included in financial statements prepared in accordance with generally accepted
accounting principles. In the opinion of management, all adjustments (consisting
only of normal recurring accruals) necessary for a fair presentation of the
financial information for the interim periods reported have been made. The
financial statements should be read in conjunction with the financial statements
and notes thereto, together with Management's Discussion and Analysis of
Financial Condition or Plan of Operation, contained in the Company's
Registration Statement on Form SB-2 (SEC File No. 333-09831) declared effective
by the Securities and Exchange Commission on April 25, 1997 and the quarterly
report on Form 10-QSB for the quarter ended March 31, 1997. Results of
operations for the six months and three months ended June 30, 1997 are not
necessarily indicative of the results for a full year.
NOTE 3 - PUBLIC OFFERING
- ------------------------
In May 1997, the Company sold, in its initial public offering of securities
(the "Offering"), 900,000 units at $10.00 per unit. Each unit consisted of three
shares of common stock and six redeemable common stock purchase warrants (the
"Warrants"). Each Warrant entitles the holder to purchase one additional share
of common stock at an exercise price of $3.375 through April 24, 2002. The
Warrants are redeemable by the Company, at the option of the Company, at $.25
per Warrant upon 30 days prior written notice, if the closing bid price as
reported on Nasdaq, or the closing price, as reported on a national or regional
securities exchange, as applicable, of the shares of common stock for 30
consecutive trading days ending within ten days of the notice of redemption of
the Warrants averages in excess of $6.00 per share. Prior to April 25, 1998, the
Warrants are not redeemable by the Company without the written consent of Barron
Chase Securities, Inc., the representative of the several underwriters of the
Company's initial public offering.
F-5
<PAGE> 14
GENERAL CREDIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 3 - PUBLIC OFFERING (CONT'D)
- ---------------------------------
In connection with the Offering, the Company granted to the underwriter an
option to purchase up to 90,000 units at an exercise price of $16.50 per unit,
exercisable during a five-year period commencing on April 25, 1997.
The net proceeds to the Company, after deducting all expenses of the
Offering, was approximately $7,200,000.
NOTE 4 - ACQUISITION
- --------------------
On February 19, 1996, the Company entered into a definitive agreement to
acquire the business of New York Payroll Factors, Inc. ("NYPF") in exchange for
$3,145,000 in cash, 375,500 shares of the Company's common stock and a $300,000
note payable due in 42 equal monthly installments at an interest rate of 10.5%
per annum. During 1996, the Company made non-refundable payments of $200,000
towards the total purchase price. As stipulated under the original acquisition
agreement, if the acquisition did not close by November 15, 1996, the Company
would forfeit its deposit. Accordingly, as the acquisition did not close by
November 15, 1996 the deposit of $200,000 was expensed to operations during
fiscal 1996. On January 13, 1997, the Company and NYPF modified the terms of the
original agreement. The new terms required the Company to pay $4,500,000 in cash
and 125,000 shares of common stock (the "Acquisition Shares"). In February 1997,
the Company delivered a non-refundable deposit of $225,000 towards the purchase
price. The Company closed the acquisition of the business of NYPF and delivered
to NYPF the remaining balance of $4,275,000 and the Acquisition Shares on May 2,
1997 (the acquisition date).
The following unaudited pro forma results of operations assume the
acquisition occurred as of January 1, 1996 and was recorded under the purchase
method of accounting. The acquisition would result in the recording of
identifiable intangibles ($350,000) and goodwill ($4,497,691) which is being
amortized over a five-year and twenty-year period, respectively.
SIX MONTHS ENDED JUNE 30,
----------------------------
1997 1996
----------- ----------
Net revenue $ 1,631,856 $ 1,222,485
Net income 403,651 172,487
Earnings per share .11 .07
F-6
<PAGE> 15
GENERAL CREDIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 5 - NEWLY ISSUED ACCOUNTING STANDARDS
- ------------------------------------------
In February 1997, the Financial Accounting Standards Board issued
Statement of Financial Accounting Standards No. 128, "Earnings Per Share" ("SFAS
No. 128"), which establishes standards for computing and presenting earnings per
share. SFAS No. 128 will be effective for financial statements issued for
periods ending after December 15, 1997. Earlier application is not permitted.
Management has determined that the effects of this change on the Company's
financial statements will not be material.
In June 1997, the Financial Accounting Standards Board issued Statement
of Financial Accounting Standards No. 130, "Reporting Comprehensive Income"
("SFAS No. 130"), which requires that changes in comprehensive income be shown
in a financial statement that is displayed with the same prominence as other
financial statements. SFAS No. 130 will be effective in fiscal 1998. Management
has determined that the effects of this change on the Company's financial
statements will not be material.
F-7
<TABLE> <S> <C>
<ARTICLE> 5
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1996
<PERIOD-START> JAN-01-1997
<PERIOD-END> JUN-30-1997
<CASH> 3,413,976
<SECURITIES> 0
<RECEIVABLES> 271,083
<ALLOWANCES> 0
<INVENTORY> 0
<CURRENT-ASSETS> 3,795,116
<PP&E> 59,399
<DEPRECIATION> 1,820
<TOTAL-ASSETS> 8,671,950
<CURRENT-LIABILITIES> 162,446
<BONDS> 0
0
0
<COMMON> 3,435
<OTHER-SE> 0
<TOTAL-LIABILITY-AND-EQUITY> 8,671,950
<SALES> 544,141
<TOTAL-REVENUES> 544,141
<CGS> 0
<TOTAL-COSTS> 431,760
<OTHER-EXPENSES> 0
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 300,500
<INCOME-PRETAX> (188,119)
<INCOME-TAX> 0
<INCOME-CONTINUING> (188,119)
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> (188,119)
<EPS-PRIMARY> (.13)
<EPS-DILUTED> (.13)
</TABLE>
