GENERAL DATACOMM INDUSTRIES INC
10-Q, 1999-08-16
TELEPHONE & TELEGRAPH APPARATUS
Previous: GENERAL BINDING CORP, 10-Q, 1999-08-16
Next: GENERAL ELECTRIC CO, 13F-HR, 1999-08-16




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-Q

               X QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


                  For the quarterly period ended June 30, 1999

                                       OR

              TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                          Commission File Number 1-8086

                        GENERAL DATACOMM INDUSTRIES, INC.
             (Exact name of registrant as specified in its charter)

           Delaware                                 06-0853856
- -------------------------------          -----------------------------------
(State or other jurisdiction of          (I.R.S. Employer Identification No.)
 incorporation or organization)

    Middlebury, Connecticut                          06762-1299
- ---------------------------------------              ----------
(Address of principal executive offices)             (Zip Code)

         Registrant's phone number, including area code: (203) 574-1118
                                                         --------------

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                            Yes   X           No

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
 common stock, as of the latest practicable date:


                                                Number of Shares Outstanding
       Title of Each Class                          at June 30, 1999
       -------------------                      ----------------------------

   Common Stock, $.10 par value                       19,828,321
   Class B Stock, $.10 par value                       2,092,383

                  Total Number of Pages in this Document is 26.

<PAGE>


                        GENERAL DATACOMM INDUSTRIES, INC.
                                AND SUBSIDIARIES
                                      INDEX



                                                                      Page No.
                                                                      --------
Part I. Financial Information

        Consolidated Balance Sheets - June 30, 1999 and
        September 30, 1998                                                3

        Consolidated Statements of Operations and Accumulated
        Deficit - For the Three and Nine Months Ended
        June 30, 1999 and 1998                                            4

        Consolidated Statements of Cash Flows - For the Nine Months
        Ended June 30, 1999 and 1998                                      5

        Notes to Consolidated Financial Statements                        6

        Management's Discussion and Analysis of Financial Condition and
        Results of Operations                                            13


Part II.Other Information

        Item 4. Submission of Matters to a Vote of Security-Holders      25

        Item 6. Exhibits and Reports on Form 8-K                         25




                                      - 2 -

<PAGE>

                          PART I. FINANCIAL INFORMATION

               GENERAL DATACOMM INDUSTRIES, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS


                                                 June 30,         September 30,
In thousands, except shares                        1999               1998
- -------------------------------------------------------------------------------
ASSETS:                                        (Unaudited)
Current assets:
 Cash and cash equivalents                       $ 3,580            $ 3,757
 Restricted cash                                   1,000                 -
 Accounts receivable, less allowance
  for doubtful receivables of $1,720 in
  June and $1,442 in September                    26,871             30,013
 Inventories                                      30,309             30,574
 Deferred income taxes                             1,499              1,675
 Other current assets                              9,315              7,030
- -------------------------------------------------------------------------------
Total current assets                              72,574             73,049
===============================================================================
Property, plant and equipment, net                37,205             40,553
Capitalized software development costs, net       21,815             24,286
Other assets                                      12,693             11,650
- -------------------------------------------------------------------------------
                                                $144,287           $149,538
===============================================================================
LIABILITIES AND STOCKHOLDERS' EQUITY:
 Current liabilities:
  Current portion of long-term debt              $ 4,370             $8,133
  Accounts payable, trade                         14,479             12,763
  Accrued payroll and payroll-related costs        6,377              5,896
  Deferred income                                  4,908              6,034
  Other current liabilities                       21,125             15,122
- -------------------------------------------------------------------------------
Total current liabilities                         51,259             47,948
===============================================================================
Long-term debt, less current portion              64,131             52,679
Deferred income taxes                              2,240              2,589
Other liabilities                                  1,131                364
- -------------------------------------------------------------------------------
Total liabilities                                118,761            103,580
===============================================================================
Commitments and contingent liabilities              -                  -
Stockholders' equity:
  Preferred stock, par value $1.00 per share,
   3,000,000 shares authorized; issued and
   outstanding: 800,000 shares of 9% cumulative
   convertible exchangeable preferred stock with
   a $20 million liquidation preference              800                800
Class B stock, par value $.10 per share,
  10,000,000 shares authorized; issued and
  outstanding: 2,092,383 in June and 2,093,083
  in September                                       209                209
Common stock, par value $.10 per share,
  50,000,000 shares authorized; issued and
  outstanding: 20,158,703 in June and
  19,968,280 in September                          2,016               1,997
Capital in excess of par value                   151,413             151,052
Accumulated deficit                             (123,117)           (103,066)
Cumulative foreign currency translation
  adjustment                                      (3,346)             (2,589)
Common stock held in treasury, at cost:
  330,382 shares in June and September            (2,449)             (2,445)
- -------------------------------------------------------------------------------
Total stockholders' equity                        25,526              45,958
- -------------------------------------------------------------------------------
                                                $144,287            $149,538
===============================================================================
The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                       -3-
<PAGE>


               GENERAL DATACOMM INDUSTRIES, INC. AND SUBSIDIARIES
                    CONSOLIDATED STATEMENTS OF OPERATIONS AND
                               ACCUMULATED DEFICIT
                                   (Unaudited)



                                        Three Months Ended   Nine Months Ended
                                             June 30,               June 30,
                                       ----------------      -----------------
In thousands, except per share data       1999     1998        1999       1998
- -------------------------------------------------------      ------------------
Revenues:
  Net product sales                     $30,163   $37,154    $83,779   $108,889
  Service revenue                        11,112     9,221     34,565     28,406
  Other revenue                           1,094     1,656      5,221      7,286
- ---------------------------------------------------------    ------------------
                                         42,369    48,031    123,565    144,581
- ---------------------------------------------------------    ------------------
Costs and expenses:
  Cost of product sales                  15,504    17,761     42,962    54,399
  Amortization of capitalized
   software development costs             3,000     2,921      9,172     8,893
  Cost of service revenue                 7,984     6,709     23,996    20,119
  Cost of other revenue                      87       144        696       391
  Selling, general and administrative    14,514    17,788     45,967    56,208
  Research and product development        6,402     7,396     21,223    24,503
  Restructuring of operations                 -         -      2,000     2,500
- ---------------------------------------------------------    ------------------
                                         47,491    52,719    146,016   167,013
- ---------------------------------------------------------    ------------------
Operating loss                           (5,122)   (4,688)   (22,451)  (22,432)
- ---------------------------------------------------------    ------------------
Other income (expense):
  Gain on sale of assets                     -         -       9,001         -
  Interest, net                          (1,801)   (1,530)    (4,999)   (4,341)
  Other, net                                 49        32        448       168
- ---------------------------------------------------------    ------------------
                                         (1,752)   (1,498)     4,450    (4,173)
- ---------------------------------------------------------    ------------------
Loss before income taxes                 (6,874)   (6,186)   (18,001)  (26,605)
Income tax provision                        200       100        700       600
- ---------------------------------------------------------    ------------------
Net loss                                ($7,074)  ($6,286)  ($18,701) ($27,205)
=========================================================    ==================
Basic and diluted loss per share         ($0.34)   ($0.31)    ($0.92)   ($1.33)
=========================================================    ==================
Weighted average number of common and
 common equivalent shares outstanding    21,918    21,542     21,819    21,458
=========================================================    ==================
Accumulated deficit at beginning
 of period                            ($115,593) ($89,693) ($103,066) ($67,874)
Net loss                                 (7,074)   (6,286)   (18,701)  (27,205)
Payment of preferred stock dividends       (450)     (450)    (1,350)   (1,350)
- ---------------------------------------------------------    ------------------
Accumulated deficit at end of period  ($123,117) ($96,429) ($123,117) ($96,429)
=========================================================    ==================

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                      - 4 -

<PAGE>

               GENERAL DATACOMM INDUSTRIES, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (Unaudited)

                                                  Increase (Decrease) in Cash
                                                      and Cash Equivalents
                                                  ----------------------------
                                                        Nine Months Ended
                                                            June 30,
                                                  ----------------------------
In thousands                                         1999            1998
- ------------------------------------------------------------------------------
Cash flows from operating activities:
 Net loss                                         ($18,701)       ($27,205)
 Adjustments to reconcile net loss to
  net cash used in operating activities:
   Depreciation and amortization                    19,574          19,963
   Gain on sale of assets                           (9,001)              -
   Changes in:
    Accounts receivable                              2,936           4,488
    Inventories                                        329           6,770
    Accounts payable and accrued expenses            7,098          (2,694)
    Other net current assets                        (2,588)             89
    Other net long-term assets                      (2,176)           (355)
- ------------------------------------------------------------------------------
Net cash provided by (used in) operating
 activities                                         (2,529)          1,056
- ------------------------------------------------------------------------------
Cash flows from investing activities:
 Acquisition of property, plant and equipment, net  (6,282)         (5,247)
 Capitalized software development costs             (9,534)         (9,354)
- ------------------------------------------------------------------------------
Net cash used in investing activities              (15,816)        (14,601)
- ------------------------------------------------------------------------------
Cash flows from financing activities:
 Proceeds from revolver borrowings                 120,646               -
 Payments on revolver borrowings                  (109,211)         (4,799)
 Proceeds from sale of assets, net                  12,013               -
 Proceeds from notes and mortgages                  14,679          15,094
 Principal payments on notes and mortgages         (18,898)         (6,517)
 Proceeds from issuing common stock                    380             534
 Payment of preferred stock dividends               (1,350)         (1,350)
- ------------------------------------------------------------------------------
Net cash provided by financing activities           18,259           2,962
- ------------------------------------------------------------------------------
Effect of exchange rates on cash                       (91)            (42)
- ------------------------------------------------------------------------------
Net decrease in cash and cash equivalents             (177)        (10,625)
Cash and cash equivalents at beginning
  of period - (1)                                    3,757          21,526
- ------------------------------------------------------------------------------
Cash and cash equivalents at end of period - (1)    $3,580         $10,901
==============================================================================
(1) - The Corporation  considers all highly liquid investments  purchased with a
maturity of three months or less to be cash equivalents.

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                       -5-

<PAGE>
                        GENERAL DATACOMM INDUSTRIES, INC.
                                AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)



NOTE 1.   BASIS OF PRESENTATION

               In  the  opinion  of  management,   the  accompanying   unaudited
               consolidated   financial   statements   contain  all  adjustments
               necessary to fairly present the consolidated  financial  position
               of  General  DataComm  Industries,  Inc.  and  subsidiaries  (the
               "Corporation" or "Company") as of June 30, 1999, the consolidated
               results of their  operations  for the three and nine months ended
               June 30, 1999 and 1998,  and their cash flows for the nine months
               ended June 30, 1999 and 1998. Such adjustments are generally of a
               normal  recurring  nature  and  include  adjustments  to  certain
               accruals and asset reserves to appropriate levels.

               The  preparation  of  financial  statements  in  conformity  with
               generally accepted  accounting  principles requires management to
               make estimates and assumptions  that affect the reported  amounts
               of assets and liabilities and disclosure of contingent assets and
               liabilities  at the  date  of the  financial  statements  and the
               reported  amounts of revenues and expenses  during the  reporting
               periods  presented.   Actual  results  could  differ  from  those
               estimates.  In addition,  the markets for the Company's  products
               are  characterized by intense  competition,  rapid  technological
               development, and frequent new product introductions, all of which
               could  impact  the  future  value  of  the  Company's  inventory,
               capitalized software, and certain other assets.

               The consolidated  financial statements contained herein should be
               read in conjunction  with the consolidated  financial  statements
               and related notes thereto filed with Form 10-K for the year ended
               September 30, 1998.

               Certain   reclassifications   were  made  to  the  prior   years'
               consolidated  financial  statements  to  conform  to the  current
               year's presentation.

NOTE 2.   INVENTORIES

          Inventories consist of (in thousands):

                                       June 30, 1999     September 30, 1998
                                       -------------     ------------------

             Raw materials               $10,612             $10,945
             Work-in-process               3,003               3,611
             Finished goods               16,694              16,018
                                        --------             -------
                                         $30,309             $30,574
                                        ========             =======


                                      - 6 -

<PAGE>

                        GENERAL DATACOMM INDUSTRIES, INC.
                                AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)


NOTE 3.        PROPERTY, PLANT AND EQUIPMENT

               Property, plant and equipment consists of (in thousands):

                                            June 30, 1999   September 30, 1998
                                            -------------   ------------------

               Land                            $  1,763          $  1,784
               Buildings and improvements        29,939            30,134
               Test equipment, fixtures
                and field spares                 56,970            54,897
               Machinery and equipment           60,849            59,957
                                               --------          --------
                                                149,521           146,772
               Less:  accumulated
                depreciation and
                amortization                    112,316           106,219
                                               $ 37,205          $ 40,553
                                               ========          ========


NOTE 4.        CAPITALIZED SOFTWARE DEVELOPMENT COSTS

               The accumulated  amortization of capitalized software development
               costs  amounted to $18,356,000  and  $17,972,000 at June 30, 1999
               and September 30, 1998, respectively.


NOTE 5.        LONG-TERM DEBT

               Long-term debt consists of (in thousands):

                                              June 30, 1999  September 30, 1998
                                              -------------  -----------------

               Revolving credit facility        $13,022           $ 1,587
               Notes payable                     19,945            23,173
               7-3/4% convertible senior
                 subordinated debentures         25,000            25,000
               Mortgages payable                 10,534            11,052
                                                -------           -------
                                                 68,501            60,812
               Less:  current portion             4,370             8,133
                                                -------           -------
                                                $64,131           $52,679
                                                =======           =======

                                      - 7 -
<PAGE>


                        GENERAL DATACOMM INDUSTRIES, INC.
                                AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

NOTE 5.   LONG-TERM DEBT (continued)

               Revolving Credit Facility
               Through May 14,  1999,  the Company had a $40.0  million loan and
               security agreement (the "Loan Agreement") in place which provided
               the Company with $15.0 million in proceeds from a five-year  term
               loan and an additional  $25.0 million  (maximum value)  revolving
               line of credit for a three-year  period  ending in October  2000,
               subject  to  extension.  Availability  of the  revolving  line of
               credit funds was subject to  satisfying a borrowing  base formula
               related to levels of certain accounts  receivable and inventories
               and the satisfaction of other financial covenants.

               On May 14, 1999, the Company entered into a new three-year  $40.0
               million loan and security  agreement  (the "New Loan  Agreement")
               with Foothill Capital Corporation to provide additional funds for
               operations and replace the Company's  existing bank group.  Under
               provisions  of  the  New  Loan  Agreement,   the  Company's  cash
               availability  increased by $6.3 million  (before  related closing
               costs  incurred),  as a result of the refinancing of the existing
               term loan, which had an outstanding balance of approximately $8.7
               million,  with  $15.0  million  in new term  loans.  Furthermore,
               financial  covenants and formulas in the New Loan  Agreement were
               restructured to be less restrictive to the Company.

               The New Loan  Agreement  is  comprised  of $15.0  million in term
               loans  and a $25.0  million  (maximum  value)  revolving  line of
               credit.  The term loans will bear  interest  at an annual rate of
               12.5%  during the first year,  13.0% in the second year and 14.0%
               thereafter,  payable  monthly.  Commencing in June 2000,  monthly
               principal payments in the amount of $312,000 become payable,  and
               the term loans are due and  payable in full upon  termination  of
               the New Loan  Agreement.  One term loan is  convertible  into the
               Company's  common stock at a conversion price of $5.00 per share,
               or a maximum of 600,000 shares.

               Under  the  revolving  line of  credit  portion  of the New  Loan
               Agreement,  funds are advanced  subject to satisfying a borrowing
               base formula related to levels of certain accounts receivable and
               inventories and the  satisfaction  of other financial  covenants.
               Under this formula, at June 30, 1999, the Company would have been
               able to borrow up to the full $25.0  million.  The actual  amount
               borrowed at June 30, 1999 was $13.0 million.

               Most  assets  of  the  Company,  including  accounts  receivable,
               inventories  and  property,  plant and  equipment  are pledged as
               collateral  under the New Loan  Agreement.  Interest  on revolver
               borrowings is payable monthly at the greater of prime plus 0.625%
               or 7.0% per annum. The applicable prime rate was 7.75% at June
               30, 1999.


                                      - 8 -
<PAGE>


                        GENERAL DATACOMM INDUSTRIES, INC.
                                AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

NOTE 5.   LONG-TERM DEBT (continued)

               Financial  covenants of the New Loan  Agreement  require that the
               Company's reported stockholders' equity,  excluding the impact of
               any foreign currency translation adjustments occurring subsequent
               to  March  31,  1999,   equal  or  exceed  $18.1   million  (such
               stockholders'  equity,  as defined,  amounted to $25.6 million at
               June 30,  1999).  Separately,  annual  capital  expenditures  are
               limited  to a  maximum  of  $12.0  million  under  the  New  Loan
               Agreement.

               Reference  is  made  to  the  Company's   consolidated  financial
               statements and related notes thereto and exhibits filed with Form
               10-K  for  the  year  ended   September   30,  1998  for  further
               disclosures  applicable to all other outstanding  indebtedness of
               the Corporation.

NOTE 6.    VITAL NETWORK SERVICES, L.L.C. EXPANDED PARTNERSHIP WITH OLICOM, INC.

                On October  15,  1998,  the  Company's  VITAL  Network  Services
                ("VITAL")  business unit entered into an agreement  with Olicom,
                Inc. whereby VITAL assumed  responsibility  for Olicom's service
                operations in Marlborough, Massachusetts, and Olicom transferred
                its  service  contract  business in North  America to VITAL.  In
                addition to the assumption of obligations for a leased facility,
                VITAL will pay Olicom a percentage  (25% in the first year,  20%
                thereafter)  of revenues  derived from Olicom's  business over a
                three-year  period,  not to exceed $3.8 million.  As part of the
                agreement,  VITAL  acquired the capital  assets used in Olicom's
                service  business.  VITAL  recorded  the  acquisition  using the
                purchase method of accounting, and due to the conditional nature
                of the payments owing to Olicom,  no liability or  corresponding
                assets (including  goodwill) were recorded for these payments at
                the date of acquisition. Subsequent to the acquisition, VITAL is
                recording  the  assets  and  corresponding  liabilities  as such
                amounts become unconditional.

NOTE 7.    RESTRUCTURING OF OPERATIONS

                In December 1998, the Company restructured its operations into
                three distinct business units to increase product line focus and
                move toward operating autonomy.  Two new business units resulted
                from the reorganization:  Broadband Systems Division and Network
                Access  Division.  The new business  units will  supplement  the
                existing  VITAL  Network  Services   business  unit,  which  was
                launched  in October  1997 to provide  professional  services on
                multi-vendor networking equipment on a worldwide basis.

                The  reorganization  resulted  in  a  work  force  reduction  of
                approximately  200  persons.  The net loss  for the nine  months
                ended June 30, 1999 includes a charge of $2.0 million,  or $0.09
                per share,  primarily  for  post-employment  benefits  under the
                Company's  severance  plan, of which $667,000 was unpaid at June
                30, 1999; the Company  expects to pay such unpaid amounts during
                fiscal 1999 or the early part of fiscal 2000.

                                      - 9 -
<PAGE>


                        GENERAL DATACOMM INDUSTRIES, INC.
                                AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

NOTE 7.    RESTRUCTURING OF OPERATIONS (continued)

               The net loss for the nine months  ended June 30, 1998  includes a
               charge of $2.5 million, or $0.12 per share, which is comprised of
               a $1.0 million provision for  post-employment  benefits under the
               Company's   severance   plan  related  to  the   elimination   of
               approximately  200  full-time  positions and $1.5 million for the
               write-off of intangible  assets and other costs  associated  with
               the elimination of low-volume product lines.


NOTE 8.   SALE OF TECHNOLOGY ALLIANCE GROUP ("TAG") DIVISION

               In  December  1998,  the  Company  reported  the  sale of its TAG
               division.  The Company had been actively pursuing the sale of its
               TAG  division  since  it was not  strategic  to  the  reorganized
               business  units  described in Note 7 above.  The division,  which
               developed,  patented  and  licensed  advanced  modem  and  access
               technologies,   was  principally   comprised  of  scientists  and
               engineers and held the rights to certain technologies patented by
               the division. The sale resulted in a pre-tax gain of $9.0 million
               and generated cash proceeds,  net of expenses,  of  approximately
               $12.0  million in the nine months  ended June 30,  1999.  Of such
               $12.0 million, $1.0 million was being held in escrow and reported
               as  restricted  cash at June 30, 1999;  the Company  received the
               $1.0 million of escrowed funds in July 1999.

               The Company's  previous Loan Agreement provided that a portion of
               the  proceeds  (approximately  $4.3  million)  be used to  reduce
               outstanding  indebtedness  under  the  Loan  Agreement,  and this
               occurred in January 1999.


                                     - 10 -
<PAGE>


                        GENERAL DATACOMM INDUSTRIES, INC.
                                AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)


NOTE 9.  EARNINGS (LOSS) PER SHARE

               The  following  table  sets  forth the  computation  of basic and
               diluted loss per share (in thousands, except per share amounts):

                                    Three Months Ended        Nine Months Ended
                                         June 30,                  June 30,
                                    1999           1998       1999         1998
                                    -------------------       -----------------
   Numerator:
      Net loss                   $(7,074)    $(6,286)    $(18,701)    $(27,205)
      Preferred stock dividends      450         450        1,350        1,350

      Numerator for basic and
       diluted loss per share -
       loss applicable to common
       stockholders              $(7,524)    $(6,736)    $(20,051)    $(28,555)
                                 ========    ========    =========    =========

   Denominator:
       Denominator for basic and
       diluted loss per share -
       weighted average shares
       outstanding                21,918      21,542       21,819       21,458
                                  ------     -------       -------     -------
   Basic and diluted loss per
   share                          $(0.34)    $(0.31)       $(0.92)     $(1.33)
                                  =======    =======       =======     =======

                The net loss reported for the nine-month  periods ended June 30,
                1999 and 1998 includes restructuring charges of $2.0 million (or
                $0.09  per  share)  and  $2.5  million  (or  $0.12  per  share),
                respectively.  Refer to Note 7,  "Restructuring  of Operations,"
                for further discussion.

                Outstanding  securities (not included in the above  computations
                because of their  dilutive  impact on  reported  loss per share)
                which could potentially  dilute earnings per share in the future
                include convertible debentures,  convertible preferred stock and
                employee stock options and warrants.  For additional  disclosure
                information, including conversion terms, refer to Notes 6, 9 and
                11,  respectively,   in  the  Company's  consolidated  financial
                statements filed with Form 10-K for the year ended September 30,
                1998. Weighted average employee stock options outstanding during
                the nine  months  ended  June 30,  1999  approximated  3,508,400
                shares,  of which  3,263,900  would  not have been  included  in
                diluted  earnings  per share  calculations  for the nine  months
                ended June 30, 1999 (if the Company  reported net income for the
                referenced period) because the effect would be antidilutive.


                                     - 11 -
<PAGE>


                        GENERAL DATACOMM INDUSTRIES, INC.
                                AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)



NOTE 10.   COMPREHENSIVE INCOME (LOSS)

                Statement of Financial  Accounting Standards No. 130, "Reporting
                Comprehensive  Income," ("SFAS No. 130")  establishes  standards
                for the  reporting  and display of  "comprehensive  income," and
                became  effective for the Company in fiscal 1999.  Comprehensive
                income is  defined  as "all  changes  in equity  during a period
                except  those   resulting   from   investments   by  owners  and
                distributions    to   owners."    Under    various    accounting
                pronouncements,  certain  changes in assets and  liabilities are
                not  reported in a  statement  of  operations  for the period in
                which they are recognized,  but instead are included in balances
                within  a  separate  component  of  stockholders'  equity  in  a
                statement of financial position.  The sum of such changes, along
                with other  activity  reported  in the  Company's  statement  of
                operations, in effect represents comprehensive income as defined
                by SFAS No. 130.

                The following table sets forth the computation of  comprehensive
                income (loss):

                                    Three Months Ended      Nine Months Ended
                                        June 30,                  June 30,
                                    1999      1998           1999        1998
                                   -------   --------      --------   ---------

Net loss                          $(7,074)   $(6,286)      $(18,701)  $(27,205)
Other comprehensive income
 (loss), net of tax:
Foreign currency translation
 adjustments                          (93)      (261)          (757)      (295)
                                  --------   --------      ---------  ---------
Comprehensive loss                $(7,167)   $(6,547)      $(19,458)  $(27,500)
                                  ========   ========      =========  =========



                                     - 12 -
<PAGE>


                        GENERAL DATACOMM INDUSTRIES, INC.
                                AND SUBSIDIARIES
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS


General Summary Discussion

The quarter ended June 30, 1999  represents the second fiscal quarter  completed
since the Company  restructured  its  business  operations  into three  distinct
business units in December 1998, and the new business units have started to show
improved  results when compared to the preceding  quarter ended March 31, 1999.
The  Network  Access  business  unit  achieved  product  revenue  growth of $1.5
million,  or 10%, and the  Broadband  Systems  business  unit  achieved  product
revenue growth of $2.9 million, or 26%.

In addition,  the business units were able to reduce expenses in accordance with
plans.  When compared to the preceding  quarter ended March 31, 1999,  operating
expenses were reduced by $836,000,  or approximately  4%.  Furthermore,  in July
1999, the Company decided to suspend product development  activities in its U.K.
Advanced Research Centre.  All  documentation and intellectual  property will be
transferred  to the U.S.  research  and  development  operation.  The  Company's
operating expenses will be reduced by, approximately, an additional $1.0 million
per quarter, or $4.0 million annually, as a result of this action.

On May 14, 1999,  the Company  signed a new $40.0  million loan  agreement  with
Foothill Capital Corporation ("New Loan Agreement"). Under provisions of the New
Loan Agreement, the Company received an immediate cash infusion of $6.3 million.
Furthermore, financial covenants and formulas in the the New Loan Agreement were
restructured to be less  restrictive to the Company (refer to Note 5, "Long-Term
Debt" for additional information).

Descriptions of current quarter and fiscal  year-to-date  results as compared to
the corresponding periods of the previous fiscal year are included below.

Results of Operations

The following table sets forth selected consolidated  financial data stated as a
percentage of total revenues (unaudited):


                                     - 13 -
<PAGE>


                                  Three months ended         Nine months ended
                                       June 30,                   June 30,
                                  1999         1998         1999          1998
                                  ----         ----         ----          ----
Revenues:
    Net product sales            71.2%        77.4%        67.8%         75.3%
Service revenue                  26.2         19.2         28.0          19.7
    Other revenue                 2.6          3.4          4.2           5.0
                                 ----         ----         ----          ----
                                100.0        100.0        100.0         100.0
Costs and expenses:
    Cost of revenues             55.6         51.2         54.8          51.8
    Amortization of capitalized
      software development costs  7.1          6.1          7.4           6.2
    Selling, general and
      administrative             34.3          37.1        37.2          38.9
    Research and product
      development                15.1         15.4         17.2          16.9
    Restructuring of operations   --            --          1.6           1.7
                                -------      -------      -------       ------
Operating loss                  (12.1)        (9.8)       (18.2)        (15.5)
                                -------      -------      -------       -------
Net loss                        (16.7)%      (13.1)%      (15.1)%       (18.8)%
                                =======      =======      =======       =======

Summary  comments are as follows:  (1) quarter and  year-to-date  product  sales
declined,  offset in part with growth in service  revenue  (refer to  "Revenues"
caption below for further discussion); as a result, product revenue represents a
reduced  percentage  of total  revenue,  while  service  revenue  represents  an
increased percentage of total revenue; (2) other revenue also represents a lower
percentage  of  total  revenue   reflecting  a  reduction  in  royalty   revenue
attributable to the Company's TAG division being sold in December 1998 (refer to
Note 8 for details); (3) quarter and year-to-date cost of revenues,  measured as
a percent of revenue,  increased  from the prior year  reflecting  the  combined
impact of (lower margin)  service  revenue  representing a higher  percentage of
total revenue,  reduced amounts of (higher margin) royalty revenue  attributable
to the sale of TAG, and some product margin erosion; (4) year-to-date  operating
expenses (excluding  restructuring  charges) are down when measured as a percent
of revenue, despite lower revenue bases in fiscal 1999; this reflects the impact
of the Company's  restructuring and cost reduction  actions,  which have reduced
operating  expenses by $13.5  million,  or 16.8%,  as compared to the first nine
months of fiscal 1998; (5) the year-to-date net loss was reduced  reflecting the
net  impact of reduced  revenues,  the  positive  results  of  implemented  cost
reductions and a gain of $9.0 million from the sale of TAG.

Revenues
                            Three months ended            Nine months ended
                                  June 30,                     June 30,
                            1999          1998            1999          1998
                            ----          ----            ----          ----
        Revenues           $42,369      $48,031          $123,565    $144,581
        Percent change     (11.8)%          --             (14.5)%       --


                                     - 14 -
<PAGE>


Revenues in the quarter ended June 30, 1999  decreased  $5.7 million,  or 11.8%,
compared  to the prior  year,  reflecting  a  product  revenue  decline  of $7.0
million,  or 18.8%,  offset in part with service revenue growth of $1.9 million,
or 20.5%; other revenue was down $0.6 million from the prior year,  reflecting a
reduction  in royalty  revenue  attributable  to the sale of the TAG division in
December 1998 (refer to Note 8 for details).  The entire product revenue decline
occurred  in the  Broadband  Systems  Division,  whose  revenues  were down $7.2
million,  or 33%;  the  Division's  older  legacy  internetworking  product line
accounted  for  most  ($5.2  million)  of  the  reduction.  Geographically,  the
Broadband  Systems  Division  revenue loss was  experienced in Central  America,
Latin America and Asia. The Network Access Division  experienced  modest revenue
growth of $0.2 million.

The VITAL Network  Services  business unit's revenue growth of $1.9 million,  or
20.5%,  reflects an  increase in its  third-party  service  business,  including
VITAL's  new  partnership  with  Olicom,  Inc.  (refer  to Note 6 for  details),
partially  offset with a decline in services  related to the  installed  base of
GDC's legacy products.

Geographically,  international  revenues accounted for 44% of total consolidated
revenues  for  the  quarter  ended  June  30,  1999 as  compared  to 48% for the
comparable  period  one  year  ago,  principally  reflecting  the  revenue  loss
experienced in Central America, Latin America and Asia.

Year-to-date:  Revenues  for the nine months  ended June 30, 1999  decreased  by
$21.0  million,  or 14.5%,  as compared to the prior year,  reflecting a product
revenue decline of $25.1 million,  or 23.1%, offset in part with service revenue
growth of $6.2 million,  or 21.7%;  other revenue was down $2.1 million from the
prior year,  primarily  reflecting  the sale of TAG referenced  above.  Both the
Broadband  Systems  Division  (down $19.9  million,  or 33%) and Network  Access
Division (down $5.2 million,  or 11%)  contributed to the  year-to-date  product
revenue  decline.  A  significant  portion of the Broadband  Systems  Division's
revenue decline ($14.4 million) was  attributable to the division's older legacy
internetworking  product line. The division's  ATM revenue  decline  amounted to
$5.5 million on a  year-to-date  basis.  Geographically,  most of the  Broadband
Systems Division's  revenue loss occurred in Central America,  Latin America and
Asia. The Network Access Division's revenue loss was principally  experienced in
the domestic  (Telco)  marketplace;  internationally,  strong  revenue growth in
Canada offset reductions in Central America, Latin America and Europe.

The above discussion  regarding VITAL's  third-party revenue growth also applies
to the $6.2 million,  or 21.7%,  revenue growth which VITAL Network Services has
achieved on a year-to-date basis.

Geographically,  international  revenues  accounted  for 46%  and  49% of  total
consolidated  revenues for the nine-month  periods ended June 30, 1999 and 1998,
respectively,  again reflecting reduced revenue levels in Central America, Latin
America and Asia.

                                     - 15 -
<PAGE>

Cost of Revenues:

                                      Three months ended     Nine months ended
                                          June 30,               June 30,

                                       1999         1998     1999        1998
                                       ----         ----     ----         ----

         Cost of revenues             $23,575     $24,614   $67,654     $74,909
         As a percent of revenues       55.6%       51.2%     54.8%       51.8%

         Amortization of capitalized
           software development costs  $3,000     $2,921    $9,172      $8,893
         As a percent of revenues        7.1%       6.1%      7.4%        6.2%

Cost of revenues,  measured as a percent of revenues, for the quarter ended June
30, 1999  increased  by 4.4 points as compared to the same quarter one year ago.
The margin loss is  attributable  to revenue mix and some product margin erosion
in the domestic marketplace. Regarding revenue mix, high margin royalty revenues
are down as a result  of the sale of TAG;  separately,  service  revenue,  which
generates lower margin than product sales,  accounted for  approximately  26% of
total revenue in the current  quarter as compared to 19% of total revenue in the
same  quarter  one year ago.  Service  margins  are up 0.9 points  from the same
quarter one year ago, reflecting the division's increased revenue base.

Year-to-date:  Cost of revenue,  measured as a percent of revenue, for the first
nine months of fiscal 1999 increased by 3.0 percentage points as compared to the
corresponding  period of fiscal 1998.  Most of the  year-to-date  margin loss is
attributable to the revenue mix issues  discussed  above.  Year-to-date  service
margins are up 1.4 points from the prior year,  again  reflecting the division's
increased revenue base.

Amortization of capitalized software development costs did not change materially
from the prior year. However, due to the lower revenues,  such costs represented
a higher  percentage of revenue in both the three- and nine-month  periods ended
June 30, 1999 as compared to the corresponding periods of fiscal 1998.

High  technology  products in particular are subject to sales price pressures as
competition  grows and sales cycles  reach  maturity.  The Company  continues to
partially  offset the effect of such sales price  pressures with the negotiation
of reduced material  component prices,  improvements in manufacturing  costs and
efficiencies,  and the  introduction of new generation  products which generally
provide higher margins.


                                     - 16 -
<PAGE>


Selling, General and Administrative Expenses

                                  Three months ended         Nine months ended
                                       June 30,                  June 30,
                                  1999          1998         1999        1998
                                  ----          ----         ----        ----

Selling, general, and
  administrative expenses        $14,514      $17,788       $45,967   $56,208
Percent change                   (18.4)%           --       (18.2)%       --
As a percent of revenues          34.3%         37.0%        37.2%      38.9%

The  Company's  cost  reduction  plans  (refer  to  Note  7,  "Restructuring  of
Operations") have been effective in reducing selling, general and administrative
expenses. Selling, general and administrative expenses are down $3.3 million, or
18.4%, for the quarter ended June 30, 1999 and $10.2 million,  or 18.2%, for the
nine-month period ended June 30, 1999 as compared to the  corresponding  periods
of fiscal 1998. Cost reductions were achieved in both domestic and international
operations  despite  ongoing  salary  merit  increases  and  other  inflationary
increases.  The cost  reductions are comprised of reduced  compensation,  fringe
benefit and travel costs, a more effectively  managed  promotion and advertising
program,  and a reduced  level of  capital  spending  and  related  depreciation
expense resulting from effective  management of the Company's capital investment
program.  Despite a significantly  reduced revenue base,  year-to-date  selling,
general and  administrative  expenses were also down 1.7 percentage  points when
measured as a percent of revenue.

Research and Product Development Costs

                                 Three months ended          Nine months ended
                                       June 30,                  June 30,

                                   1999       1998           1999         1998
                                   ----       ----           ----         ----

Gross expenditures                 $9,402     $10,737        $30,757    $33,857
Percent change                     (12.4)%        --          (9.2)%        --
As percent of revenues              22.2 %      22.4%          24.9%      23.4%
- -------------------------------------------------------------------------------
Capitalized software costs         $3,000     $3,341         $ 9,534     $9,354
As a percent of gross expenditures  31.9%      31.1%           31.0%      27.6%
- -------------------------------------------------------------------------------
Net research and product
 development costs                 $6,402     $7,396         $21,223    $24,503
Percent change                    (13.4)%        --          (13.4)%         --
As a percent of revenues           15.1 %      15.4%           17.2%      16.9%


                                     - 17 -


<PAGE>

The Company continues to prioritize the magnitude of investments in research and
product  development  in fiscal  1999,  with gross  spending  for the first nine
months  approximating an annual rate of $41.0 million,  or 25% of revenue.  Such
spending is, however,  being closely  monitored by the Network Access Division's
and Broadband Systems Division's management teams. The strategy of both business
units has been to  significantly  reduce  or  eliminate  development  activities
targeted at  sustaining  legacy  products and,  more  importantly,  to limit the
investment  of new funds  into  projects  considered  to have  only the  highest
likelihood of success.  As a result,  positions  were  eliminated as part of the
December 1998 restructuring process.  Furthermore, the Divisions' management has
been careful to replace only critical,  high  value-added  positions as employee
attrition occurs; use of outside development  engineers has also increased in an
effort to assure focused development efforts and improve productivity.

Gross  spending for the quarter  ended June 30, 1999 was down $1.3  million,  or
12.4%,  as compared  to the  quarter  ended June 30,  1998.  Year-to-date  gross
spending  follows a similar pattern,  down $3.1 million,  or 9.2%, from the same
nine-month  period  one  year  ago.  The  spending  reductions  are  principally
attributable  to  lower  compensation  costs  (resulting  from  a  reduction  in
worldwide engineering headcount), and were achieved despite ongoing salary merit
increases and other  inflationary  increases.  Outside  research and development
service costs were up slightly from the prior year.

Spending in the ATM area by the Broadband  Systems  business unit  accounted for
71% and 54% of total product  development  spending for the quarters  ended June
30, 1999 and 1998,  respectively,  and 67% and 54% of total product  development
spending for the nine-month periods ended June 30, 1999 and 1998,  respectively.
The complexity of the ATM technology has in the past demanded, and will continue
to demand, significant research and product development investment.

Capitalized  software  development  costs,  measured  as a  percentage  of gross
spending,  were higher than the previous year for both the three- and nine-month
periods ended June 30, 1999,  indicating  that software  development  activities
represent  a  greater  proportion  of total  research  and  product  development
spending.

The Company has been conducting research and product  development  activities at
four  locations,  with the  largest  pool of  resource  located  in  Middlebury,
Connecticut,  and remote facilities located in Boston,  Montreal and England. As
noted in the  preceding  General  Summary  Discussion,  the Company has recently
decided to suspend product development  activities in the U.K. Advanced Research
Centre.  All documentation and intellectual  property will be transferred to the
U.S. research and development  operation.  Research and development expense will
be reduced by approximately $1.0 million per quarter,  or $4.0 million annually,
as a result of this action.


Restructuring of Operations
- ---------------------------

Results  for the  nine-month  periods  ended  June 30,  1999  and  1998  include
restructuring charges of $2.0 million and $2.5 million,  respectively.  Refer to
Note 7,  "Restructuring  of  Operations,"  for  more  detailed  discussion.  The
restructuring  effort executed in December 1998 involved the creation of two new
and distinct  business  units,  the Network  Access  Division and the  Broadband
Systems Division. In an effort


                                     - 18 -


<PAGE>

to  improve  product  line  focus and  overall  operational  productivity,  each
business unit is comprised of a dedicated  general manager and dedicated  sales,
marketing,  product  development  and financial  support  functions.  During the
previous  quarter ended March 31, 1999, the new business units made  significant
progress in defining their business  strategies,  organizational  structures and
operating  procedures,  and further  progress was  achieved  this  quarter.  The
Company anticipates productivity  improvements across all operational areas from
each business unit going forward.  Both business units posted sequential quarter
revenue growth in the quarter ended June 30, 1999.

Interest and Other Income and Expense
- -------------------------------------

Net interest  expense amounted to $1.8 million and $1.5 million for the quarters
ended  June 30,  1999 and  1998,  respectively.  On a  year-to-date  basis,  net
interest  expense  amounted to $5.0 million and $4.3 million for the nine months
ended June 30, 1999 and 1998,  respectively.  The increases are  attributable to
increased  borrowing  levels,  reduced  amounts of cash available for investment
(and a corresponding  reduction in interest  income) and the amortization of new
loan  origination  costs  incurred  to execute  the new $40.0  million  loan and
security agreement with Foothill Capital Corporation.

The nine months  ended June 30, 1999  includes a $9.0 million gain from the sale
of the Company's  Technology Alliance Group division.  Refer to Note 8, "Sale of
Technology Alliance Group Division," for further discussion.

Separately,  refer to "Foreign  Currency  Risk" below for  discussion of foreign
currency exchange activity included in other income and expense.

Income Tax Provisions
- ---------------------

Tax  provisions  recorded by the  Company,  principally  for foreign  income and
domestic  state taxes,  amounted to $200,000 and $100,000 in the quarters  ended
June 30,  1999  and  1998,  respectively,  and  $700,000  and  $600,000  for the
nine-month periods ended June 30, 1999 and 1998,  respectively.  The Company has
significant federal net operating loss carryforwards  available to offset future
liabilities.  However, based on the Company's past financial performance and the
uncertainty of ultimate  realization of such carryforwards,  no net deferred tax
asset (or related  deferred  tax  benefit)  has been  recorded in the  Company's
financial statements.

Foreign Currency Risk
- ---------------------

The Company's foreign  subsidiaries are exposed to foreign currency  fluctuation
since they are invoicing  customers in local  currencies  while  liabilities for
product  purchases from the parent Company are transacted in U.S.  dollars.  The
impact  of  foreign  currency  fluctuations  on  these  U.S.  dollar-denominated
liabilities  are  recorded as a component  of "Other  Income and Expense" in the
Company's consolidated statements of operations; such activity resulted in a net
currency  exchange gain or (loss) of $42,000 and $168,000 for the quarters ended
June 30,  1999 and 1998,  respectively,  and  $311,000  and  $(142,000)  for the
nine-month periods ended June 30, 1999 and 1998, respectively.



                                    - 19 -
<PAGE>

The  introduction  of the Euro as a common  currency for members of the European
Monetary Union is scheduled to take place in the Company's fiscal year 1999. The
Company has not  determined  what impact,  if any, the Euro will have on foreign
exchange  exposure.  However,  no  individual  foreign  subsidiary  comprises 10
percent  or  more  of  consolidated  revenue  or  assets,  and  most  subsidiary
operations  represent less than 5 percent of consolidated revenue or assets. See
"Market Risk" below for further discussion of foreign currency risk.

As a result of lower inflation in Mexico, the Company was required to change its
method of  translating  the financial  statements  of its Mexican  subsidiary to
reflect the  designation  of Mexican peso as the functional  currency  effective
January 1, 1999.  Previously the U.S. dollar had been the designated  functional
currency.  This  change  did not have a material  impact on  current  quarter or
year-to-date  financial results,  and the Company does not expect this change to
have a material impact on future financial results.

Market Risk
- -----------

The  Company is exposed to various  market  risks,  including  potential  losses
arising  from  adverse  changes  in market  rates and  prices,  such as  foreign
currency  exchange and interest rates. The Company  historically has not entered
into derivatives,  forward exchange contacts or other financial  instruments for
trading, speculation or hedging purposes.

Interest Risk
- -------------

For discussion applicable to interest risk, reference is made to Form 10-K filed
with the  Securities and Exchange  Commission  for the year ended  September 30,
1998, Item 7, Management's  Discussion and Analysis of Results of Operations and
Financial Condition, under the caption "Interest Risk."


LIQUIDITY AND CAPITAL RESOURCES
- -------------------------------

The  Company's  cash and cash  equivalents  amounted to $3.6 million at June 30,
1999,  as  compared  to  $3.8  million  at  September  30,  1998.   Future  cash
requirements  are planned to be satisfied  from a  combination  of existing cash
balances,  additional  borrowings  under its revolving  credit  facility  ($11.7
million of additional  borrowings available at June 30, 1999) and from alternate
financing  sources.  These alternate sources are targeted to include the sale of
assets, technologies and/or interests in existing businesses or operations which
make sense from a  strategic  standpoint. (For  example,  in  December  1998 the
Company  completed  the  sale of its  Technology  Alliance  Group  division  and
received  approximately  $12.0  million of net proceeds,  after related  selling
costs. Refer to Note 8,  "Sale of  Technology  Alliance  Group  Division,"  for
further  discussion.)  Other alternative sources could also include the issuance
of new debt instruments, debt arrangements and/or equity securities.

In addition,  on December 18, 1998, the Company announced a restructuring of its
business  into three primary  operating  units and the intent to sell or partner
certain other  operations.  The purpose of the  restructuring  was to reorganize
into autonomous business units with product focus to deliver higher revenues and
a lower,  more  efficient cost  structure.  Refer to Note 7,  "Restructuring  of
Operations," for further discussion of the business restructuring.

                                     - 20 -

<PAGE>

Through May 14, 1999,  the Company had a loan and security  agreement (the "Loan
Agreement")  in place  which  provided  the Company  with a five-year  term loan
(approximately  $8.7  million owed on May 14,  1999),  and an  additional  $25.0
million (maximum value) revolving line of credit for a three-year  period ending
in October 2000,  subject to extension.  Availability  of the revolving  line of
credit  funds was subject to  satisfying  a borrowing  base  formula  related to
levels of certain  accounts  receivable and inventories and the  satisfaction of
other financial covenants.

On May 14, 1999, the Company  entered into a new  three-year  $40.0 million loan
and  security  agreement  (the  "New  Loan  Agreement")  with  Foothill  Capital
Corporation to provide additional funds for operations and replace the Company's
existing bank group.  Under provisions of the New Loan Agreement,  the Company's
cash  availability  increased  by $6.3 million  (before  related  closing  costs
incurred),  as a result of the refinancing of the existing term loan,  which had
an  outstanding  balance of $8.7 million,  with $15.0 million in new term loans.
Furthermore,  financial  covenants and formulas in the New Loan  Agreement  were
restructured to be less restrictive to the Company.

Refer  to  Note  5,  "Long-Term  Debt,"  for  additional  discussion,  including
effective interest rates and principal payment due dates.

Under  the  revolving  line  of  credit  portion  of  the  New  Loan  Agreement,
availability is subject to satisfying a borrowing base formula related to levels
of certain  accounts  receivable and inventories  and the  satisfaction of other
financial covenants. Most assets of the Company,  including accounts receivable,
inventories and property, plant and equipment are pledged as collateral. Maximum
funds  available for borrowing  under the New Loan  Agreement  revolving  credit
facility amounted to $25.0 million at June 30, 1999; maximum funds available for
borrowing under the previous Loan Agreement  revolving credit facility  amounted
to $25.0 million at September  30, 1998.  Outstanding  revolving  line of credit
borrowings  amounted  to $13.0  million  and $1.6  million at June 30,  1999 and
September 30, 1998, respectively. Letters of credit also reduce the availability
of funds under the revolving  line.  Letters of credit in the amount of $253,000
and  $763,000  were  outstanding  at June  30,  1999  and  September  30,  1998,
respectively.

Financial  covenants  of the New  Loan  Agreement  require  that  the  Company's
reported  stockholders'  equity,  excluding  the impact of any foreign  currency
translation  adjustments occurring subsequent to March 31, 1999, equal or exceed
$18.1 million (such stockholders' equity, as defined,  amounted to $25.6 million
at June 30,  1999).  Financial  covenants  also limit annual  capital  equipment
expenditures  to $12.0  million.  The New Loan  Agreement's  covenants  may,  if
violated,   limit  access  to  future  borrowings  and  may  accelerate  payment
requirements  on  outstanding  borrowings under both the New Loan Agreement and
other outstanding loans.

Since the Company  realized  losses of $33.4  million for total  fiscal 1998 and
$18.7 million for the nine months ended June 30, 1999, a combination  of revenue
growth and cost  reductions will be required in the remainder of fiscal 1999 and
in fiscal 2000 to maintain  compliance with the minimum equity balance  covenant
requirement.  Alternatively,  the Company could pursue an equity  financing  to
satisfy the equity covenant.  In the event of  non-compliance  with financial or
other covenants, the Company would have to obtain a waiver or amendment from the
lender, and there is no assurance that the lender would grant such


                                     - 21 -
<PAGE>

a waiver or amendment.  Management has  implemented  and is committed to execute
further cost  reduction (or other) actions as necessary to improve the Company's
operating results and maintain compliance with the New Loan Agreement.

In the past the  Company  has relied on its ability to offer for sale its common
stock,  preferred  stock,  convertible  debentures  and/or  warrants  as  viable
alternative  sources of financing.  The availability and terms of such offerings
in the  future  will  depend on such  items as the  Company's  future  financial
performance,  the Company's ability to authorize additional shares of its common
stock  and/or  market  demand for the  Company's  technologies  and/or  security
offerings.  As a result, these sources may not be available, or may be available
on less favorable terms, in the future.  The Company's  inability to have access
to the New Loan Agreement funds and/or alternative  financing sources would have
a material adverse effect on the Company's financial condition.

Reference is made to the Company's consolidated financial statements and related
notes thereto and exhibits filed with Form 10-K for the year ended September 30,
1998 for further disclosures applicable to all other outstanding indebtedness of
the Corporation.

Total  outstanding  debt  amounted to $68.5  million at June 30,  1999,  as
compared  to $60.8  million at  September  30,  1998.  The net  increase of $7.7
million  is  comprised  of $11.4  million  of new  (net)  borrowings  under  the
Company's  revolving line of credit, $0.9 million of incremental (net) term loan
borrowings and other miscellaneous borrowings of $0.3 million, less $4.9 million
of principal payments made to reduce other outstanding borrowings.

Operating
Net cash used in  operating  activities  amounted  to $2.5  million  in the nine
months ended June 30,  1999,  as compared to positive  cash flow from  operating
activities of $1.1 million for the nine months ended June 30, 1998.

Non-debt working capital, excluding cash and cash equivalents, amounted to $22.1
million and $29.5 million at June 30, 1999 and September 30, 1998, respectively.
The $7.4  million  reduction  is  principally  comprised of an increase in trade
accounts  payable and other accrued  expenses related to the timing of purchases
and other obligations.

Investing
Investment in property,  plant and  equipment  amounted to $6.3 million and $5.2
million in the  nine-month  periods ended June 30, 1999 and 1998,  respectively.
Approximately  $600,000 of fiscal 1999 capital  investments  are  applicable  to
VITAL Network Services'  purchase of Olicom assets,  for use in servicing Olicom
customers (refer to Note 6, "VITAL Network Services, L.L.C. Expanded Partnership
With Olicom,  Inc." for further  discussion).  The Company  continues to closely
monitor  all  capital  spending  in an effort to  preserve  cash and limit  such
investment to instances which appear to offer the greatest return on investment.
Investments  in capitalized  software  amounted to $9.5 million and $9.4 million
for the nine-month periods ended June 30, 1999 and 1998, respectively.

                                     - 22 -
<PAGE>


Financing
Net cash provided by financing  activities in the  nine-month  period ended June
30,  1999  amounted to $18.3  million,  comprised  of $12.0  million of proceeds
received from the sale of TAG, $7.2 million of net debt borrowings, $0.4 million
of proceeds  received  from the  issuance of common  stock  pursuant to employee
stock  programs and the payment of $1.3 million in  preferred  stock  dividends.
This compares to $3.0 million of net cash proceeds  generated in the nine months
ended  June 30,  1998,  reflecting  $3.8  million of net debt  borrowings,  $0.5
million of  proceeds  received  from the  issuance of common  stock  pursuant to
employee  stock  programs  and the payment of $1.3  million in  preferred  stock
dividends.

Reference  is made to Note 5 on page 7 for a  condensed  summary of  outstanding
long-term  debt as of June 30,  1999 and  September  30,  1998,  including a new
three-year $40.0 million loan and security  agreement entered into with Foothill
Capital  Corporation  on May  14,  1999,  which  provided  the  Company  with an
immediate  cash infusion of $6.3 million.  Separately,  reference is made to the
consolidated  financial statements,  Notes 6 and 9, filed with Form 10-K for the
year ended September 30, 1998 for further disclosures  applicable to outstanding
long-term  debt and the conversion  terms  applicable to $25.0 million of 7 3/4%
convertible  senior  subordinated  debentures  (Note  6) and  $20.0  million  of
convertible  preferred stock (Note 9), both of which were outstanding as of June
30, 1999 and September 30, 1998.

Future Adoption Of New Accounting Statements
- --------------------------------------------

Reference is made to the consolidated  financial statements filed with Form 10-K
for the year ended September 30, 1998, Note 1, for discussion  regarding  future
adoption of new accounting pronouncements.

Year 2000 Compliance
- --------------------

Reference is made to Form 10-K filed with the Securities and Exchange Commission
for the year ended  September  30, 1998,  Item 7,  Management's  Discussion  and
Analysis of Results of  Operations  and Financial  Condition,  under the caption
"Year  2000  Compliance"  for  year  2000  compliance  related  discussion.  The
referenced discussion remains current as of June 30, 1999.

CERTAIN RISK FACTORS
- --------------------

Continuing  Losses:  The Company has  sustained net losses for the past 19
quarters  ended June 30, 1999.  There can be no assurance as to when the Company
will achieve net income.

Credit  Availability:  As noted above, the Company's New Loan Agreement requires
compliance with specific  financial  covenants,  including the requirement  that
reported  stockholders' equity, as defined,  equal or exceed $18.1 million (such
stockholders'  equity, as defined,  amounted to $25.6 million at June 30, 1999).
If the Company  fails to comply with the  required  covenants,  fails to provide
subordinate  mortgages  on certain  real  estate for which  consent has not been
provided to date by the first mortgage holder, or fails to comply with any other
provisions of the New Loan Agreement which would result in default, and a waiver
or  amendment is not  obtained,  the Company may be unable to borrow funds under
such  agreement.  In such  case the  Company  would be  required  to seek  other
financing to fund its operations, and there can be no assurance the Company will
be able to obtain such financing or, if

                                     - 23 -
<PAGE>

obtained,  on terms deemed favorable by the Company.  Furthermore,  in the event
the Company does  default on its $40.0  million New Loan  Agreement  obligation,
such default may result in a requirement to accelerate the due dates and payment
of other outstanding indebtedness.

Volatility of Stock Price:  The trading price of the Company's  Common Stock has
fluctuated widely in response to quarter-to-quarter  operating results, industry
conditions,  awards of orders to the Company or its competitors,  new product or
product development announcements by the Company or its competitors, and changes
in earnings  estimates by analysts.  Any  shortfall in revenue or earnings  from
expected  levels could have an immediate and  significant  adverse effect on the
trading price of the Company's Common Stock in any given period.

SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

Portions of the  foregoing  discussion  include  descriptions  of the  Company's
expectations regarding future trends affecting its business. The forward-looking
statements  made  in  this  document,  as  well  as  all  other  forward-looking
statements  or  information  provided by the Company or its  employees,  whether
written or oral,  are made in reliance  upon the safe harbor  provisions  of the
Private Securities Litigation Reform Act of 1995. Forward-looking statements and
future  results  are  subject  to, and should be  considered  in light of risks,
uncertainties,  and other factors which may affect future results including, but
not limited to, competition, rapid changing technology,  regulatory requirements
and  uncertainties of international  trade.  Examples of risks and uncertainties
include,  among other things:  (i) the Company's ability to maintain  compliance
with the covenant requirements of its New Loan Agreement and all other financing
arrangements,  including, if necessary, the ability to achieve amendments and/or
waivers  thereto  to  maintain  compliance  with the  terms of all  outstanding
indebtedness; (ii) the possibility that the additional indebtedness permitted to
be  incurred  under  the  revolving  credit  facility  portion  of the New  Loan
Agreement may not be sufficient to maintain the Company's operations;  (iii) the
Company's ability to satisfy its financial  obligations and to obtain additional
indebtedness, if required; (iv) the Company's ability to effectively restructure
its operations and achieve  profitability;  (v) the Company's  ability to retain
customers;  (vi) the Company's ability to maintain existing supply  arrangements
and terms; and (vii) the Company's ability to retain key employees.

Readers  are  cautioned  not  to  place  undue  reliance on such forward-looking
statements,  which reflect management's analysis only as of the date hereof. The
Company   undertakes  no  obligation   and  does  not  intend  to  update  these
forward-looking  statements to reflect events or circumstances  that arise after
the date hereof.

                                     - 24 -

<PAGE>


                        GENERAL DATACOMM INDUSTRIES, INC.
                                AND SUBSIDIARIES



Part II.     Other Information


        Item 4. Submission of Matters to a Vote of Security Holders

                  On June 18, 1999, at the Special  Meeting of  Stockholders  of
                  the Corporation, the stockholders voted to:

                  1. Increase   the   authorized   shares  of  Common  Stock  by
                     15,000,000  shares  from  35,000,000  shares to  50,000,000
                     shares and decrease the authorized  shares of Class B stock
                     by 25,000,000  shares from 35,000,000  shares to 10,000,000
                     shares:

                          Number of votes cast for:               15,997,460
                          Number of votes against:                 3,413,890
                          Number of votes abstained:                  82,828


          Item 6. Exhibits and Reports on Form 8-K

                      (a) Index of Exhibits
                          3.1 Form of Restated  Certificate of Incorporation of
                              the Corporation
                          3.2 Amended   By-Laws   of   the Corporation


                      (b) Reports on Form 8-K:
                          A Form 8-K  dated May 14,  1999,  was filed on May 27,
                          1999, to summarize the terms of the Company's New Loan
                          Agreement;  the actual New Loan Agreement was attached
                          as an exhibit to the Form 8-K.

                                     - 25 -
<PAGE>


                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                               GENERAL DATACOMM INDUSTRIES, INC.
                                                         (Registrant)

                                                /S/ WILLIAM G. HENRY
                                                ------------------------------
                                                  William G. Henry
                                                  Vice President, Finance and
                                                  Principal Financial Officer



Dated:  August 16, 1999


                                     - 26 -



                                     FORM OF
                      RESTATED CERTIFICATE OF INCORPORATION
                                   AS AMENDED
                                       OF
                        GENERAL DATACOMM INDUSTRIES, INC.

                  It is hereby certified that:

                  The present name of the  corporation  (hereinafter  called the
"corporation")  is General  DataComm  Industries,  Inc., which is the name under
which the  corporation was originally  incorporated;  and the date of filing the
original  certificate of  incorporation of the corporation with the Secretary of
State of the State of Delaware is January 28, 1969.

                  The  provisions of the  certificate  of  incorporation  of the
corporation as heretofore amended and/or  supplemented,  are hereby restated and
integrated into the single  instrument which is hereinafter set forth, and which
is  entitled   Restated   Certificate  of   Incorporation  of  General  DataComm
Industries,  Inc., without further amendment and without any discrepancy between
the provisions of the  certificate of  incorporation  as heretofore  amended and
supplemented  and the provisions of the said single  instrument  hereinafter set
forth.

                  The Board of  Directors  of the  corporation  has duly adopted
this Restated Certificate of Incorporation pursuant to the provisions of Section
245 of the  General  Corporation  Law of the State of  Delaware  in the form set
forth as follows:


                     RESTATED CERTIFICATE OF INCORPORATION
                                       OF
                        GENERAL DATACOMM INDUSTRIES, INC

                  FIRST:   The name of the corporation (hereinafter called the
 "corporation") is

                        General DataComm Industries, Inc.
<PAGE>

                  SECOND:  The address,  including  street,  number,  city,  and
county,  of the registered office of the corporation in the State of Delaware is
229  South  State  Street,  City of Dover,  County of Kent;  and the name of the
registered  agent of the corporation in the State of Delaware at such address is
The Prentice-Hall Corporation System, Inc.

                  THIRD:  The nature of the  business  and of the purposes to be
conducted  and  promoted by the  corporation,  which shall be in addition to the
authority  of the  corporation  to conduct any lawful  business,  to promote any
lawful  purpose,  and  to  engage  in  any  lawful  act or  activity  for  which
corporations may be organized under the General  Corporation Law of the State of
Delaware, is as follows:

                           To act as consultants and engage, on its own behalf
or for others, in research, appraisal, development and other activities relating
to  the  application,   structure,   manufacture,   fabrication,   installation,
construction,   maintenance,  operation,  repair,  functioning,  use  and  other
services  relating to  electronic  data  processing  systems and  components  of
electronic  data  processing  and computing  machines of every kind,  nature and
description, and in connection therewith, but not by way of limitation,  prepare
and submit analyses,  interpretations,  evaluations and  recommendations  in the
fields  of  electronic  data  processing  and  computer  system  technology  and
programming techniques.

                           To construct, conduct, maintain and operate offices,
sites,  centers,  laboratories  and  facilities  for  research  with  respect to
electronic data processing systems, computer machines, computing and programming
procedures, and other related fields, either for itself or others.

                           To design, invent, develop, devise, manufacture,
fabricate,  assemble,  install,  service,  maintain,  repair,  alter, buy, sell,
import,  export,  license as  licensor or  licensee,  lease as lessor or lessee,
distribute, job, enter into, negotiate, execute, acquire, receive, obtain, hold,
grant, assign and transfer contracts,  selling rights,  licensing  arrangements,
options,  franchises  and other rights in respect of, and generally  deal in and
with, at wholesale  and retail,  as principal,  agent,  representative,  broker,
factor, merchant, distributor, jobber, advisor, or in any other lawful capacity,
goods,  wares,  merchandise,  commodities  and unimproved,  improved,  finished,
processed, and other real, personal and mixed property of any and all kinds, and
without  limiting  the  generality  of the  foregoing,  any  and  all  kinds  of
computers, electronic data processing apparatus, information

                                       2
<PAGE>

analyses   devices,   electronic  and  other   mechanical   devices,   machines,
contrivances,  appliances,  accessories,  equipment and supplies for assembling,
processing,   analyzing  and  handling  data  and  reporting  the  findings  and
conclusions  required  therefrom,  together with the components,  resultants and
by-products  thereof;  and to acquire by purchase or otherwise own, hold, lease,
mortgage, sell or otherwise dispose of, erect, construct,  make, alter, enlarge,
improve  and  to  aid or  subscribe  toward  the  construction,  acquisition  or
improvement  of  any  laboratories,   research  and  experimental   centers  and
facilities,  factories, shops, storehouses,  buildings and commercial and retail
establishments of every character, including all equipment, fixtures, machinery,
implements and supplies  necessary,  or incidental to, or connected with, any of
the purposes or business of the  corporation;  and  generally to perform any and
all acts connected therewith or arising therefrom or incidental thereto, and all
acts proper or necessary for the purpose of the business.

                           To purchase, receive, take by grant, gift, devise,
bequest or otherwise,  lease, or otherwise acquire, own, hold, improve,  employ,
use and otherwise  deal in and with real or personal  property,  or any interest
therein,  wherever situated, and to sell, convey, lease,  exchange,  transfer or
otherwise  dispose  of, or mortgage or pledge,  all or any of its  property  and
assets, or any interest therein, wherever situated.

                           To engage generally in the real estate business as
principal,  agent,  broker,  and in any lawful capacity,  and generally to take,
lease,  purchase,  or otherwise  acquire,  and to own, use, hold, sell,  convey,
exchange,  lease, mortgage, work, clear, improve, develop, divide, and otherwise
handle,  manage,  operate,  deal in and dispose of real estate,  real  property,
lands,  multiple-dwelling structures,  houses, buildings and other works and any
interest or right therein; to take, lease, purchase or otherwise acquire, and to
own, use, hold, sell,  convey,  exchange,  hire, lease,  pledge,  mortgage,  and
otherwise handle, and deal in and dispose of, as principal,  agent,  broker, and
in any lawful capacity, such personal property, chattels, chattels real, rights,
easements, privileges, choses in action, notes, bonds, mortgages, and securities
as may lawfully be  acquired,  held,  or disposed of; and to acquire,  purchase,
sell,  assign,  transfer,  dispose  of,  and  generally  deal  in and  with,  as
principal,  agent,  broker,  and in any  lawful  capacity,  mortgages  and other
interests in real, personal,
                                       3
<PAGE>

and mixed properties; to carry on a general construction, contracting, building,
and realty management business as principal, agent, representative,  contractor,
subcontractor, and in any other lawful capacity.

                           To carry on a general mercantile, industrial,
investing,  and  trading  business  in all  its  branches;  to  devise,  invent,
manufacture,  fabricate, assemble, install, service, maintain, alter, buy, sell,
import,  export,  license as  licensor or  licensee,  lease as lessor or lessee,
distribute, job, enter into, negotiate, execute, acquire and assign contracts in
respect of, acquire, receive, grant, and assign licensing arrangements, options,
franchises,  and other rights in respect of, and generally  deal in and with, at
wholesale and retail, as principal, and as sales, business,  special, or general
agent, representative,  broker, factor, merchant, distributor,  jobber, advisor,
and in any other lawful capacity,  goods, wares, merchandise,  commodities,  and
unimproved,  improved, finished,  processed, and other real, personal, and mixed
property of any and all kinds,  together with the  components,  resultants,  and
by-products thereof.

                           To apply for, register, obtain, purchase, lease, take
licenses in respect of or otherwise  acquire,  and to hold,  own, use,  operate,
develop,  enjoy,  turn to account,  grant licenses and immunities in respect of,
manufacture under and to introduce,  sell, assign, mortgage, pledge or otherwise
dispose of, and, in any manner deal with and contract with reference to:

                           (a)     inventions, devices, formulae, processes and
any improvements and modifications thereof;

                           (b)      letters patent, patent rights, patented
processes,  copyrights,  designs, and similar rights, trade-marks,  trade names,
trade  symbols  and other  indications  of origin  and  ownership  granted by or
recognized  under the laws of the United  States of  America,  the  District  of
Columbia,  any state or subdivision  thereof,  and any commonwealth,  territory,
possession,  dependency,  colony,  possession,  agency or instrumentality of the
United States of America and of any foreign  country,  and all rights  connected
therewith or appertaining thereunto;

                           (c)    franchises, licenses, grants and concessions.

                                      4
<PAGE>

                           To guarantee, purchase, take, receive, subscribe for,
and otherwise  acquire,  own,  hold,  use, and otherwise  employ,  sell,  lease,
exchange,  transfer,  and otherwise  dispose of,  mortgage,  lend,  pledge,  and
otherwise  deal in and with,  securities  (which  term,  for the purpose of this
Article  THIRD,  includes,  without  limitation of the generality  thereof,  any
shares of stock, bonds, debentures, notes, mortgages, other obligations, and any
certificates,  receipts  or other  instruments  representing  rights to receive,
purchase  or  subscribe  for the  same,  or  representing  any  other  rights or
interests  therein or in any  property or assets) of any  persons,  domestic and
foreign firms, associations,  and corporations,  and by any government or agency
or instrumentality  thereof; to make payment therefor in any lawful manner; and,
while owner of any such securities,  to exercise any and all rights,  powers and
privileges in respect thereof, including the right to vote.

                           To make, enter into, perform and carry out contracts
of every kind and description with any person, firm, association, corporation or
government or agency or instrumentality thereof.

                           To acquire by purchase, exchange or otherwise, all,
or any part of, or any interest in, the  properties,  assets,  business and good
will of any one or more persons, firms,  associations or corporations heretofore
or  hereafter  engaged  in any  business  for  which  a  corporation  may now or
hereafter be organized  under the laws of the State of Delaware;  to pay for the
same in  cash,  property  or its own or  other  securities;  to  hold,  operate,
reorganize,  liquidate,  sell or in any manner  dispose of the whole or any part
thereof; and in connection therewith,  to assume or guarantee performance of any
liabilities,  obligations or contracts of such persons,  firms,  associations or
corporations,  and to  conduct  the  whole  or any  part  of any  business  thus
acquired.

                           To lend money in furtherance of its corporate
purposes  and to invest and reinvest its funds from time to time to such extent,
to such persons, firms, associations,  corporations,  governments or agencies or
instrumentalities  thereof,  and on such terms and on such security,  if any, as
the Board of Directors of the corporation may determine.

                           To make contracts of guaranty and suretyship of all
kinds and endorse or guarantee the payment of  principal,  interest or

                                       5
<PAGE>

dividends  upon,  and to  guarantee  the  performance  of sinking  fund or other
obligations of, any securities, and to guarantee in any way permitted by law the
performance  of any  of  the  contracts  or  other  undertakings  in  which  the
corporation  may  otherwise  be or  become  interested,  of any  persons,  firm,
association, corporation, government or agency or instrumentality thereof, or of
any other combination, organization or entity whatsoever.

                           To borrow money without limit as to amount and at
such rates of interest as it may determine;  from time to time to issue and sell
its own securities, including its shares of stock, notes, bonds, debentures, and
other  obligations,  in such  amounts,  on such terms and  conditions,  for such
purposes  and for such  prices,  now or  hereafter  permitted by the laws of the
State of Delaware  and by this  certificate  of  incorporation,  as the Board of
Directors of the corporation may determine; and to secure any of its obligations
by  mortgage,  pledge  or  other  encumbrance  of all  or  any of its  property,
franchises and income.

                           To be a promoter or manager of other corporations of
any  type  or  kind;  and  to  participate   with  others  in  any  corporation,
partnership,  limited  partnership,  joint venture,  or other association of any
kind, or in any  transaction,  undertaking or arrangement  which the corporation
would  have  power to  conduct  by  itself,  whether  or not such  participation
involves sharing or delegation of control with or to others.

                           To draw, make, accept, endorse, discount, execute,
and  issue  promissory  notes,  drafts,  bills  of  exchange,  warrants,  bonds,
debentures,  and other  negotiable or transferable  instruments and evidences of
indebtedness whether secured by mortgage or otherwise,  as well as to secure the
same by  mortgage or  otherwise  so far as may be  permitted  by the laws of the
State of Delaware.

                           To purchase, receive, take, reacquire or otherwise
acquire,  own and hold, sell,  lend,  exchange,  reissue,  transfer or otherwise
dispose of, pledge,  use, cancel,  and otherwise deal in and with its own shares
and its other  securities from time to time to such an extent and in such manner
and  upon  such  terms  as the  Board  of  Directors  of the  corporation  shall
determine, provided that the corporation shall not use its funds or property for
the purchase of its own shares of capital stock when its capital is

                                       6
<PAGE>

impaired or when such use would cause any  impairment of its capital,  except to
the extent permitted by law.

                           To organize, as an incorporator or cause to be
organized under the laws of the State of Delaware,  or of any other State of the
United  States  of  America,  or  of  the  District  of  Columbia,   or  of  any
commonwealth,    territory,   dependency,   colony,   possession,   agency,   or
instrumentality  of the United States of America,  or of any foreign country,  a
corporation  or  corporations  for the purpose of  conducting  and promoting any
business or purpose for which  corporations  may be organized,  and to dissolve,
wind up, liquidate, merge or consolidate any such corporation or corporations or
to cause the same to be dissolved, wound up, liquidated, merged or consolidated.

                           To conduct its business, promote its purposes, and
carry on its operations in any and all of its branches and maintain offices both
within and  without the State of  Delaware,  in any and all States of the United
States of America, in the District of Columbia, and in any or all commonwealths,
territories, dependencies, colonies, possessions, agencies, or instrumentalities
of the United States of America and of foreign governments.

                           To promote and exercise all or any part of the
foregoing  purposes and powers in any and all parts of the world, and to conduct
its business in all or any of its branches as principal,  agent, broker, factor,
contractor,  and in any other  lawful  capacity  either  alone or  through or in
conjunction with any corporations,  associations, partnerships, firms, trustees,
syndicates,  individuals,  organizations,  and other entities in any part of the
world,  and, in conducting  its business and  promoting any of its purposes,  to
maintain  offices,  branches and agencies in any part of the world,  to make and
perform  any  contracts  and to do any  acts  and  things,  and to  carry on any
business,  and to exercise any powers and privileges  suitable,  convenient,  or
proper for the conduct,  promotion,  and  attainment  of any of the business and
purposes herein specified or which at any time may be incidental  thereto or may
appear conducive to or expedient for the  accomplishment of any of such business
and  purposes  and which  might be engaged  in or  carried  on by a  corporation
incorporated  or  organized  under the General  Corporation  Law of the State of
Delaware, and to have and exercise all of the powers conferred

                                       7
<PAGE>

by the laws of the State of Delaware upon corporations incorporated or organized
under the General Corporation Law of the State of Delaware.

                  The  foregoing  provisions  of this  Article  THIRD  shall  be
construed  both as purposes  and powers and each as an  independent  purpose and
power.  The foregoing  enumeration of specific  purposes and powers shall not be
held to  limit  or  restrict  in any  manner  the  purposes  and  powers  of the
corporation,  and the purposes and powers herein  specified  shall,  except when
otherwise provided in this Article THIRD, be in no wise limited or restricted by
reference to, or inference from, the terms of any provision of this or any other
Article of this  certificate of  incorporation;  provided,  that the corporation
shall not conduct any  business,  promote any purpose,  or exercise any power or
privilege within or without the State of Delaware which, under the laws thereof,
the corporation may not lawfully conduct, promote, or exercise.

                  FOURTH: The aggregate number of shares of stock of all classes
which the Corporation shall have authority to issue is 63,000,000, consisting of
50,000,000  shares  of  Common  Stock  having a par  value  of $.10  per  share,
10,000,000  shares  of Class B Stock  having a par  value of $.10 per  share and
3,000,000 shares of Preferred Stock having a par value of $1.00 per share.

                  The  powers  preferences  and  the  relative,   participating,
optional and other rights and the  qualifications,  limitations and restrictions
thereof, of each class of stock, and the express grant of authority to the Board
of Directors to fix by resolution the designations  and the powers,  preferences
and rights of each share of Preferred Stock and the qualifications,  limitations
and   restrictions   thereof  which  are  not  fixed  by  this   Certificate  of
Incorporation, are as follows:

A.                COMMON STOCK AND CLASS B STOCK

                  I.  Dividends,  etc.  Subject to the rights of the  holders of
Preferred  Stock,  and subject to any other  provisions of this  Certificate  of
Incorporation, as amended from time to time, holders of Common Stock and Class B
Stock shall be entitled to receive such  dividends  and other  distributions  in
cash,  stock or property of the  Corporation  as may be declared  thereon by the
Board of Directors  from time to time out of assets or funds of the  Corporation
legally available therefor,  provided that in the case of cash dividends,  if at
any time a cash dividend is paid on the Common Stock,  a cash dividend will also
be paid on the  Class B Stock in an amount  per share of Class B Stock  equal to
90% of the amount of the cash  dividends  paid on each share of the Common Stock
(rounded  down,  if  necessary,  to the nearest  one-hundredth  of a cent),  and
provided,  further, that in the case of dividends or other distributions payable
in stock of the Corporation other than Preferred Stock, including  distributions
pursuant to stock splits or divisions of stock of the Corporation other than
Preferred  Stock,  which occur
                                       8
<PAGE>

after the initial issuance of shares of Class B Stock by the  Corporation,  only
shares of Common  Stock shall be  distributed  with  respect to Common Stock and
only  shares of Class B Stock in an amount  per share  equal to the  amount  per
share paid with respect to the Common Stock shall be distributed with respect to
Class B Stock, and that, in the case of any combination or  reclassification  of
the  Common  Stock,  the  shares  of Class B Stock  shall  also be  combined  or
reclassified  so that  the  number  of  shares  of  Class  B  Stock  outstanding
immediately  following such combination or reclassification  shall bear the same
relationship  to the  number of  shares  outstanding  immediately  prior to such
combination  or  reclassification  as the  number  of  shares  of  Common  Stock
outstanding  immediately following such combination or reclassification bears to
the  number  of shares of Common  Stock  outstanding  immediately  prior to such
combination or reclassification.

                  II.      Voting:  (a)  At every meeting of the stockholders
every  holder of Common  Stock shall be entitled to one (1) vote in person or by
proxy for each share of Common Stock, standing in his name on the transfer books
of the  Corporation  and every  holder of Class B Stock shall be entitled to one
(1) vote in person or by proxy for each share of Class B Stock  standing  in his
name on the transfer books of the Corporation,  except that each holder of Class
B Stock  shall be  entitled  to ten (10) votes per share on the  election of any
directors  at any  stockholders  meeting  (i) if more than 15% of the  shares of
Common Stock  outstanding  on the record date for such meeting are  beneficially
owned by a person or group of persons  acting in concert  (unless such person or
group is also the beneficial  owner of a majority of the shares of Class B Stock
on such record date), or (ii) if a nomination for the Board of Directors is made
by a person or group of  persons  acting  in  concert  (other  than the Board of
Directors),  provided that such nomination is not made by one or more holders of
Class B Stock, acting in concert with each other, who beneficially own more than
15% of the shares of Class B Stock outstanding on such record date.

                  (b) The provisions of this Certificate of Incorporation  shall
not be modified,  revised, altered or amended, repealed or rescinded in whole or
in part, without the affirmative vote of the holders of a majority of the shares
of the Common Stock and of a voting majority of the shares of the Class B Stock,
each voting separately as a class.

                  (c)      The Corporation may not effect or consummate:

                  (1)  any merger or consolidation of the Corporation with or
into any other corporation;

                  (2)  any sale, lease, exchange or other disposition of all or
substantially all of the assets of the Corporation to or with any other person;
or
                                       9
<PAGE>


                  (3) any dissolution of the Corporation,

unless and until such transaction is authorized by the vote, if any, required by
Articles  EIGHTH and  THIRTEENTH of this  Certificate  of  Incorporation  and by
Delaware law; and unless and until such  transaction is authorized by a majority
of the voting power of the shares of Common Stock and of Class B Stock  entitled
to vote, each voting separately as a class, but the foregoing shall not apply to
any merger or other transaction described in the preceding subparagraphs (1) and
(2) if the other party to the merger or other transaction is a Subsidiary of the
Corporation.

                  For  purposes  of this  paragraph  (c) a  "Subsidiary"  is any
corporation  more than 50% of the voting  securities of which are owned directly
or indirectly by the Corporation; and a "person" is an individual,  partnership,
corporation or entity.

                           (d)  Following the initial issuance of shares of
Class B Stock,  the  Corporation  may not effect the issuance of any  additional
shares of Class B Stock  (except  in  connection  with  stock  splits  and stock
dividends)  unless and until such  issuance  is  authorized  by the holders of a
majority of the voting  power of the shares of Common Stock and of Class B Stock
entitled to vote, each voting separately as a class.

                           (e)  Every reference in this Certificate of
Incorporation  to a majority or other  proportion of shares of stock shall refer
to such majority or other proportion of the votes of such shares of stock.

                           (f)  Except as may be otherwise required by law or
by this Article FOURTH, the holders of Common Stock and Class B Stock shall vote
together as a single class, subject to any voting rights which may be granted to
holders of Preferred Stock.

                           III.     Transfer.

                           (a)  No person holding shares of Class B Stock of
record (hereinafter called a "Class B Holder") may transfer, and the Corporation
shall not register  the  transfer  of, such shares of Class B Stock,  as Class B
Stock,  whether by sale,  assignment,  gift, bequest,  appointment or otherwise,
except to a  Permitted  Transferee  and any  attempted  transfer  of shares  not
permitted  hereunder  shall  be  converted  into  Common  Stock as  provided  by
subsection  (d) of this Section  III. A Permitted  Transferee  shall mean,  with
respect to each person from time to time shown as the record holder of shares of
Class B Stock:

                           (i)  In the case of a Class B Holder who is a natural
person;

                                       10
<PAGE>

                  (A) The spouse of such Class B Holder and any lineal  ancestor
and descendant of such spouse, any lineal ancestor or descendant of such Class B
Holder's  parents,  including  adopted  children  and any spouse of such  lineal
descendant or ancestor and such spouse's lineal ancestors and descendants (which
ancestors  and   descendants,   their  spouses  and  any  lineal  ancestors  and
descendants of such spouse, the Class B Holder, and his or her spouse are herein
collectively referred to as "Class B Holder's Family Members");

                  (B)  The  trustee  of  a  trust  (including  a  voting  trust)
principally for the benefit of such Class B Holder, such Class B Holder's Family
Members and/or one or more of his or her other Permitted  Transferees  described
in each  subclause of this clause (i) other than this  subclause  (B),  provided
that such trust may also grant a general or special power of  appointment to one
or more of such Class B Holder's  Family  members and may permit trust assets to
be used to pay  taxes,  legacies  and other  obligations  of the trust or of the
estates of one or more of such Class B Holder's Family Members payable by reason
of the death of any of such Family Members;

                  (C) A corporation if a majority of the beneficial ownership of
outstanding  capital stock of such corporation which is entitled to vote for the
election  of  directors  is owned  by, or a  partnership  if a  majority  of the
beneficial ownership of the partnership is held by, the Class B Holder or his or
her Permitted  Transferees  determined  under this clause (i), proved that if by
reason of any change in the  ownership of such stock or  partnership  interests,
such  corporation  or  partnership  would  no  longer  qualify  as  a  Permitted
Transferee,  all  shares  of  Class B Stock  then  held by such  corporation  or
partnership  shall, upon the election of the Corporation given by written notice
to such  corporation or  partnership,  without  further act on anyone's part, be
converted  into shares of Common Stock  effective upon the date of the giving of
such notice, and stock certificates formerly representing such shares of Class B
Stock shall  thereupon and  thereafter be deemed to represent the like number of
shares of Common Stock; and

                  (D) The estate of such Class B Holder.

                  (ii) In the case of a Class B Holder  holding  the  shares  of
Class B Stock in  question as trustee  pursuant  to a trust  (other than a trust
described in clause (iii) below),  "Permitted  Transferee"  means (A) any person
transferring Class B Stock to such trust and (B) any Permitted Transferee of any
such transferor determined pursuant to clause (i) above.

                  (iii) In the case of a Class B Holder  holding  the  shares of
Class B Stock in question as trustee  pursuant to a trust which was  irrevocable
on the record date  (hereinafter  in this Section III called the "Record  Date")
for  determining  the  persons to whom the Class B Stock is first  issued by the
Corporation,  "Permitted  Transferee"  means (A) any person to whom or for whose
benefit principal may be distributed either

                                       11
<PAGE>

during or at the end of the term of such trust  whether by power of  appointment
or otherwise  and (B) any  Permitted  Transferee  of any such person  determined
pursuant to clause (i) above.

                  (iv) In the case of a Class B Holder which is a corporation or
partnership  acquiring record and beneficial  ownership of the shares of Class B
Stock in question  upon its  initial  issuance  by the  Corporation,  "Permitted
Transferee"  means (A) any partner of such  partnership,  or stockholder of such
corporation,  on the Record  Date,  (B) any person  transferring  such shares of
Class B  Stock  to  such  corporation  or  partnership,  and  (C) any  Permitted
Transferee of any such person, partner, or stockholder referred to in subclauses
(A) and (B) of this clause (iv), determined under clause (i) above.

                  (v) In the case of a Class B Holder which is a corporation  or
partnership  (other than a corporation or  partnership  described in clause (iv)
above) holding record and beneficial ownership of the shares of Class B Stock in
question,  "Permitted  Transferee" means (A) any person transferring such shares
of  Class B Stock  to such  corporation  or  partnership  and (B) any  Permitted
Transferee of any such transferor determined under clause (i) above.

                  (vi) In the case of a Class B Holder  which is the estate of a
deceased Class B Holder, or which is the estate of a bankrupt or insolvent Class
B Holder,  which holds record and beneficial  ownership of the shares of Class B
Stock in question,  "Permitted  Transferee" means a Permitted Transferee of such
deceased,  bankrupt or insolvent Class B Holder as determined pursuant to clause
(i), (ii), (iii), (iv) or (v) above, as the case may be.

                  (b) Notwithstanding anything to the contrary set forth herein,
any Class B Holder may pledge such Holder's  share of Class B Stock to a pledgee
pursuant  to a bona  fide  pledge  of such  shares as  collateral  security  for
indebtedness  due to  the  pledgee,  provided  that  such  shares  shall  not be
transferred to or registered in the name of the pledgee and shall remain subject
to the  provisions  of this  Section III. In the event of  foreclosure  or other
similar action by the pledgee,  such pledged shares of Class B Stock may only be
transferred to a Permitted Transferee of the pledgor or converted into shares of
Common Stock, as the pledgee may elect.

                  (c)  For purposes of this Section III:

                  (i) The  relationship  of any  person  that is  derived  by or
through legal adoption shall be considered a natural one.

                  (ii) Each  joint  owner of  shares  of Class B Stock  shall be
considered a "Class B Holder" of such shares.

                                       12
<PAGE>


                  (iii) A minor  for  whom  shares  of  Class B Stock  are  held
pursuant to a Uniform  Gifts to Minors Act or similar law shall be  considered a
Class B Holder of such shares.

                  (iv) Unless otherwise specified,  the term "person" means both
natural persons and legal entities.

                  (v) Without  derogating  from the election  conferred upon the
Corporation  pursuant to subclause (D) of clause (i) above,  each reference to a
corporation  shall include any successor  corporation  resulting  from merger or
consolidation  and each  reference to a partnership  shall include any successor
partnership resulting from the death or withdrawal of a partner.

                  (d) Any  transfer  of shares  of Class B Stock  not  permitted
hereunder shall result in the conversion of the  transferee's  shares of Class B
Stock into  shares of Common  Stock,  effective  the date on which  certificates
representing  such  shares  are  presented  for  transfer  on the  books  of the
Corporation.  The  Corporation  may,  in  connection  with  preparing  a list of
stockholders entitled to vote at any meeting of stockholders,  or as a condition
to  the  transfer  or the  registration  of  shares  of  Class  B  Stock  on the
Corporation's books, require the furnishing of such affidavits or other proof as
it deems  necessary  to  establish  that any person is the  beneficial  owner of
shares of Class B Stock or is a Permitted Transferee.

                  (e) At any time when the number of outstanding shares of Class
B Stock as reflected on the stock transfer books of the Corporation  falls below
5% of the aggregate  number of the issued and  outstanding  shares of the Common
Stock and Class B Stock of the  Corporation,  or the Board of Directors  and the
holders of a majority  of the  outstanding  shares of Class B Stock  approve the
conversion of all of the Class B Stock into Common Stock, then, immediately upon
the  occurrence of either such event,  the  outstanding  shares of Class B Stock
shall  be  converted  into  shares  of  Common  Stock.  In the  event  of such a
conversion,  certificates  formerly  representing  outstanding shares of Class B
Stock shall  thereupon and  thereafter be deemed to represent the like number of
shares of Common Stock.

                  (f) Shares of Class B Stock shall be  registered  in the names
of the beneficial owners thereof and not in "street" or "nominee" name. For this
purpose, a "beneficial owner" of any shares of Class B Stock shall mean a person
who, or an entity  which,  possesses  the power,  either  singly or jointly,  to
direct the voting or disposition of such shares.  The Corporation  shall note on
the  certificates  for shares of Class B Stock the  restrictions on transfer and
registration of transfer imposed by this Section III.

                                       13
<PAGE>

                  IV.      Conversion Rights.

                  (a) Subject to the terms and  conditions  of this  Section IV,
each  share of Class B Stock  shall be  convertible  at any time or from time to
time,  at the  option of the  respective  holder  thereof,  at the office of any
transfer agent for Class B Stock, and at such other place or places,  if any, as
the Board of Directors may designate, or if the Board of Directors shall fail so
to  designate,  at the  principal  office of the  Corporation  (attention of the
Secretary of the Corporation),  into one (1) fully paid and nonassessable  share
of Common  Stock,  Upon  conversion,  the  Corporation  shall make no payment or
adjustment  on  account  of  dividends  accrued  or in  arrears on Class B Stock
surrendered  for  conversion  or on account of any dividends on the Common Stock
issuable  on such  conversion.  Before  any  holder  of  Class B Stock  shall be
entitled  to  convert  the  same  into  Common  Stock,  he shall  surrender  the
certificate  or  certificates  for  such  Class B Stock  at the  office  of said
transfer  agent  (or  other  place as  provided  above),  which  certificate  or
certificates, if the Corporation shall so request, shall be duly endorsed to the
Corporation or in blank or accompanied by proper  instruments of transfer to the
Corporation or in blank) (such  endorsements or instruments of transfer to be in
form  satisfactory  to the  Corporation),  and shall give written  notice to the
Corporation  at said office  that he elects so to convert  said Class B Stock in
accordance with the terms of this Section IV, and shall state in writing therein
the name or names in which he wishes the certificates or certificates for Common
Stock to be issued.  Every such notice of election to convert shall constitute a
contract between the holder of such Class B Stock and the  Corporation,  whereby
the holder of such Class B Stock shall be deemed to subscribe  for the amount of
Common Stock which he shall be entitled to receive upon such conversion, and, in
satisfaction of such subscription,  to deposit the Class B Stock to be converted
and to release the Corporation  from all liability  thereunder,  and thereby the
Corporation  shall be deemed to agree that the surrender of the  certificate  or
certificates   therefor  and  the  extinguishment  of  liability  thereon  shall
constitute full payment of such  subscription for Common Stock to be issued upon
such conversion.  The Corporation will as soon as practicable after such deposit
of a certificate or certificates  for Class B Stock,  accompanied by the written
notice and the statement  above  prescribed,  issue and deliver at the office of
said transfer  agent (or other place as provided  above) to the person for whose
account such Class B Stock was so surrendered,  or to his nominee or nominees, a
certificate  or  certificates  for the number of full shares of Common  Stock to
which he shall be entitled as aforesaid. Subject to the provisions of subsection
(c) of this Section IV, such conversion  shall be deemed to have been made as of
the date of such surrender of the Class B Stock to be converted;  and the person
or persons entitled to receive the Common Stock issuable upon conversion of such
Class B Stock shall be treated for all purposes as the record  holder or holders
of such Common Stock on such date.

                  (b) The  issuance of  certificates  for shares of Common Stock
upon  conversion of shares of Class B Stock shall be made without charge for any
stamp or other  similar tax in respect of such  issuance.  However,  if any such
certificate is to be issued in a name other than that of the holder of the share

                                       14
<PAGE>

or shares of Class B Stock  converted,  the  person or  persons  requesting  the
issuance thereof shall pay to the Corporation the amount of any tax which may be
payable in respect of any transfer  involved in such issuance or shall establish
to the satisfaction of the Corporation that such tax has been paid.

                  (c) The  Corporation  shall not be required to convert Class B
Stock,  and no surrender of Class B Stock shall be effective  for that  purpose,
while the stock  transfer books of the  Corporation  are closed for any purpose;
but the surrender of Class B Stock for  conversion  during any period while such
books are so closed shall become  effective for conversion  immediately upon the
reopening  of such books,  as if the  conversion  had been made on the date such
Class B Stock was surrendered.

                  (d) The  Corporation  covenants  that  it  will  at all  times
reserve and keep  available,  solely for the purpose of issue upon conversion of
the outstanding  shares of Class B Stock,  such number of shares of Common Stock
as shall  be  issuable  upon the  conversion  of all  such  outstanding  shares,
provided  that  nothing  contained  herein  shall be  construed  to preclude the
Corporation  from satisfying its obligations in respect of the conversion of the
outstanding  shares of Class B Stock by delivery of shares of Common Stock which
are held in the treasury of the Corporation.  The Corporation  covenants that if
any shares of Common  Stock,  required to be reserved for purposes of conversion
hereunder,  require registration with or approval of any governmental  authority
under any federal or state law before such shares of Common  Stock may be issued
upon conversion,  the Corporation will use its best efforts to cause such shares
to be duly  registered  or approved,  as the case may be. The  Corporation  will
endeavor  to list the  shares of Common  Stock  required  to be  delivered  upon
conversion  prior to such delivery upon each national  securities  exchange,  if
any,  upon  which  the  outstanding  Common  Stock is listed at the time of such
delivery.  The Corporation covenants that all shares of Common Stock which shall
be issued upon  conversion of the shares of Class B Stock,  will, upon issue, be
fully paid and nonassessable and not entitled to any preemptive rights.

                  V.  Liquidation  Rights.  In the  event  of  any  dissolution,
liquidation or winding up of the affairs of the Corporation,  whether  voluntary
or  involuntary,  after  payment or provision for payment of the debts and other
liabilities of the  Corporation,  the holders of each series of Preferred  Stock
shall be  entitled  to  receive,  out of the net assets of the  Corporation,  an
amount for each share equal to the amount fixed and  determined  by the Board of
Directors in any  resolution  or  resolutions  providing for the issuance of any
particular  series of Preferred  Stock,  plus an amount  equal to all  dividends
accrued and unpaid on shares of such  series to the date fixed for  distribution
or paid over to the  holders  of Common  Stock.  After  payment  in full of said
amounts to the holders of Preferred  Stock of all series,  the remaining  assets
and funds of the  Corporation  shall be  divided  among and paid  ratably to the
holders of Common Stock,  and Class B Stock  (considered for this purpose as one
class). If, upon such dissolution, liquidation or winding up, the assets of the

                                     15
<PAGE>

Corporation  distributable  as aforesaid among the holders of Preferred Stock of
all  series  shall  be  insufficient  to  permit  full  payment  to them of said
preferential  amounts, then such assets shall be distributed among such holders,
first in the  order of their  respective  preferences,  and  second,  as to such
holders who are next entitled to such assets and who rank equally with regard to
such assets,  ratably in proportion to the  respective  total amounts which they
shall be  entitled  to  receive  as  provided  in this  Section  V. A merger  or
consolidation of the Corporation with or into any other corporation or a sale or
conveyance of all or any part of the assets of the Corporation  (which shall not
in fact result in the  liquidation of the  Corporation  and the  distribution of
assets to  stockholders)  shall not be deemed to be a voluntary  or  involuntary
liquidation or dissolution or winding up of the  Corporation  within the meaning
of this Section V.

B.                Preferred Stock.

                           The Board of Directors is authorized, subject to
limitations  prescribed  by law and the  provisions of this Article  FOURTH,  to
provide for the  issuance  of the  preferred  shares in series,  and by filing a
certificate  pursuant to the General  Corporation Law of Delaware,  to establish
the  number  of  shares  to be  included  in each  such  series,  and to fix the
designations, relative rights, preferences and limitations of the shares of each
such  series.  The  authority  of the Board with  respect to each  series  shall
include, but not be limited to, determination of the following:

                           (a)  The number of shares constituting that series
and the distinctive designations of that series;

                           (b)  The dividend rate on the shares of that series,
whether  dividends shall be cumulative and, if so, from which date or dates, and
the relative  rights of  priority,  if any, of payment of dividends on shares of
that series;

                           (c)  Whether that series shall have voting rights, in
addition  to the voting  rights  provided  by law and,  if so, the terms of such
voting rights;

                           (d)  Whether that series shall have conversion
privileges  and, if so, the terms and conditions of such  conversion,  including
provision for adjustment of the  conversion  rate in such events as the Board of
Directors shall determine;

                           (e)  Whether or not the shares of that series shall
be redeemable and, if so, the terms and conditions of such redemption, including
the date or dates upon or after which they

                                       16
<PAGE>

shall be  redeemable,  and the amount per share  payable in case of  redemption,
which amount may vary under  different  conditions  and at different  redemption
dates;

                           (f)  Whether that series shall have a sinking fund
for the  redemption  or  purchase of shares of that series and, if so, the terms
and amount of such sinking fund;

                           (g)  The rights of the shares of that series in the
event of voluntary or involuntary liquidation,  dissolution or winding up of the
Corporation,  and the relative rights of priority,  if any, of payment of shares
of that series;

                           (h)  Any other relative rights, preferences and
limitations of that series.

                           Dividends on outstanding preferred shares shall be
declared  and paid,  or set apart for  payment,  before any  dividends  shall be
declared and paid,  or set apart for payment,  on the common shares with respect
to the dividend period.

                           Any and all such shares issued, and for which the
full  consideration  has been paid or delivered shall be deemed fully paid stock
and the  holder  of such  shares  shall not be liable  for any  further  call or
assessment or any other payment thereon.

C.                Authorized Shares of Capital Stock.

                           Except as may be Provided in the terms and conditions
fixed by the Board of  Directors  for any  series  of  Preferred  Stock,  and in
addition  to any other vote that may be  required  by  statute,  stock  exchange
regulations,  this  Certificate of Incorporation  or any amendment  hereof,  the
number of authorized  shares of any class or classes of stock of the Corporation
may be  increased  or  decreased  by the  affirmative  vote of the  holders of a
majority of the outstanding shares of stock of the Corporation entitled to vote.

                  FIFTH:   The name and the mailing address of the incorporator
are as follows:

                  NAME                               MAILING ADDRESS

         R. G. Dickerson                             229 South State Street
                                                     Dover, Delaware

                                       17
<PAGE>

                 SIXTH:   The corporation is to have perpetual existence.

                 SEVENTH:  Whenever a  compromise  or  arrangement  is  proposed
between this  corporation  and its creditors or any class of them and/or between
this  corporation  and its  stockholder  or any  class  of  them,  any  court of
equitable jurisdiction within the State of Delaware may, on the application in a
summary way of this corporation or of any creditor or stockholder  thereof or on
the  application  of any receiver or receivers  appointed  for this  corporation
under the  provisions  of section 291 of Title 8 of the Delaware  Code or on the
application of trustees in dissolution or of any receiver or receivers appointed
for this  corporation  under the  provisions  of  section  279 of Title 8 of the
Delaware Code order a meeting of the creditors or class of creditors,  and/or of
the stockholders of class or stockholders of this  corporation,  as the case may
be, to be summoned in such  manner as the said court  directs.  If a majority in
number  representing  three-fourths  in  value  of the  creditors  or  class  of
creditors,  and/or  of  the  stockholders  or  class  of  stockholders  of  this
corporation,  as the case may be, agree to any compromise or arrangement  and to
any  reorganization  of this  corporation as  consequence of such  compromise or
arrangement,  the said  compromise or  arrangement  and the said  reorganization
shall,  if sanctioned by the court to which the said  application has been made,
be  binding  on all the  creditors  or class  of  creditors,  and/or  on all the
stockholders or class of stockholders,  of this corporation, as the case may be,
and also on this corporation.

                  EIGHTH: For the management of the business and for the conduct
of the affairs of the  corporation,  and in further  definition,  limitation and
regulation  of the powers of the  corporation  and of its  directors  and of its
stockholders or any class thereof, as the case may be, it is further provided:

                  1. Directors  shall be divided into three classes,  each class
to be determined by the directors  prior to the election of a particular  class.
In the event  that at any time or from time to time the number of  directors  is
increased,  the newly created directorships  resulting therefrom shall be filled
by a vote of the majority of the directors in office  immediately  prior to such
increase,  and  directors so elected  shall serve until the term of the class to
which they are assigned  expires.  Vacancies in any class of directors  shall be
filled by the vote of the  remaining  directors,  and directors so elected shall
serve  until the term of such  class  expires.  At the 1986  Annual  Meeting  of
Stockholders,  First  Class  directors  shall be  elected to a term of one year,
Second Class  directors to a term of two years,  and Third Class  directors to a
term of three years,  and at each subsequent  annual meeting,  the successors to
directors whose terms shall expire that year shall be elected to a term of three
years.

                  2.       The original By-Laws of the corporation shall be
adopted by the incorporator  unless the certificate of incorporation  shall name
the initial Board of Directors therein. Thereafter, the power to make, alter, or
repeal the  By-Laws,  and to adopt any new By-Law,  except a By-Law  classifying

                                       18
<PAGE>

directors  for election  for  staggered  terms,  shall be vested in the Board of
Directors.

                  3. Whenever the corporation  shall be authorized to issue only
one class of stock,  each outstanding  share shall entitle the holder thereof to
notice of, and the right to vote at, any meeting of  stockholders.  Whenever the
corporation  shall be  authorized  to issue  more than one  class of  stock,  no
outstanding  share of any class of stock which is denied  voting power under the
provisions of the certificate of incorporation  shall entitle the holder thereof
to notice of, and the right to vote,  at any meeting of  stockholders  except as
the  provisions of paragraph  (d) (2) of section 242 of the General  Corporation
Law and of  sections  251,  251,  and 253 of the General  Corporation  Law shall
otherwise require;  provided, that no share of any such class which is otherwise
denied voting power shall  entitle the holder  thereof to vote upon the increase
or decrease in the number of authorized shares of said class.

                  4. Except as otherwise  provided with respect to any series of
preferred  stock, any action required or permitted to be taken by the holders of
issued and  outstanding  stock of the  Corporation  may be effected solely at an
annual or special  meeting of  stockholders  duly called and held in  accordance
with law and this Certificate of Incorporation.

                  5. The affirmative vote of two-thirds (2/3) of the outstanding
stock entitled to vote in elections of directors (considered for this purpose as
one  class)  shall be  required  for any  merger or  consolidation  to which the
Corporation is a party or any sale or other  disposition  by the  Corporation of
all or substantially all of its assets.

                  6. The Board of  Directors  shall  consist  of such  number of
persons fixed from time to time by the Board of Directors pursuant to resolution
adopted  by a majority  of  directors  then in office.  Subject to the rights of
holders of any series of preferred  stock, any vacancy in the Board of Directors
caused by death, resignation, removal, retirement, disqualification or any other
cause (including an increase in the number of directors) may be filled solely by
resolution  adopted by the affirmative  vote of a majority of the directors then
in office,  whether or not such majority constitutes less than a quorum, or by a
sole  remaining  director.  Any new  directors  elected to fill a vacancy on the
Board of  Directors  will  serve  for the  remainder  of the  full  term of that
director  for which the vacancy  occurred.  No decrease in the size of the Board
shall have effect of shortening the term of any incumbent director.

                  7.       Subject to the rights of holders of a class or series
of preferred stock to elect directors or to remove directors so elected,  a duly
elected  director of the Corporation may be removed from such position,  with or
without cause,  only by the  affirmative  vote of the holders of at least eighty
(80) percent in voting power of the outstanding capital stock of the Corporation
entitled  to vote in the  election of  directors,  voting as a single  class. A

                                       19
<PAGE>

special meeting of stockholders  may be called by holders of shares  outstanding
entitled to exercise a majority of the voting  power of the  Corporation  in the
election  of  directors,  solely  for the  purpose of  removing  a  director  or
directors.  A meeting  called by  stockholders  for the removal of a director or
directors shall be called upon the request in writing to the Chairman, President
or Secretary,  sent by registered mail or delivered to the officer in person, by
a holder or holders of shares outstanding entitled to exercise a majority of the
voting  power of the  Corporation  in the  election of  directors.  Such officer
forthwith  shall cause notice to be given to the  stockholders  entitled to vote
that a meeting will be held at a time,  fixed by such officer,  not less than 30
and not more than 60 days after the receipt of the request. If the notice is not
given with 20 days after the date of delivery,  or the date of the  mailing,  of
the  request,  the person or persons  calling  the  meeting  may fix the time of
meeting and give the notice in the manner provided herein.

Nothing  contained in this subdivision 7 shall be construed as limiting,  fixing
or affecting the time or date when a special meeting of the stockholders  called
by action of the Chairman, the President or the Board of Directors may be held.

                  NINTH: No contract or transaction  between the corporation and
one or more of its  directors or officers,  or between the  corporation  and any
other corporation,  partnership, association, or other organization in which one
or more of its  directors  or officers  are  directors  or  officers,  or have a
financial interest,  shall be void or voidable solely for this reason, or solely
because the director or officer is present at or  participates in the meeting of
the Board of Directors or a committee  thereof which  authorizes the contract or
transaction,  or solely because his or their votes are counted for such purpose,
if:

                            (1)  The material facts as to his interest and as to
the contract or transaction are disclosed or are known to the Board of Directors
or the  committee,  and the Board or  Committee  in good  faith  authorizes  the
contract or transaction by a vote sufficient for such purpose  without  counting
the vote of the interested director or directors; or

                            (2)  The material facts as to his interest and as to
the  contract or  transaction  are  disclosed  or are known to the  stockholders
entitled to vote  thereon,  and the  contract  or  transaction  is  specifically
approved in good faith by vote of the stockholders; or

                            (3)  The contract or transaction is fair as to the
corporation as of the time it is authorized,  approved or ratified, by the Board
of Directors, a committee thereof, or the stockholders.

                                       20
<PAGE>

                            (4)  Common or interested directors may be counted
in  determining  the presence of a quorum at a meeting of the Board of Directors
or of a committee which authorizes the contract or transaction.

                  TENTH:  (a) The corporation  shall have power to indemnify any
person  who  was or is a  party  or is  threatened  to be  made a  party  to any
threatened,  pending or completed  action,  suit or  proceeding,  whether civil,
criminal,  administrative  or  investigative  (other than an action by or in the
right of the  corporation)  by reason of the fact that he is or was a  director,
officer,  employee  or agent of the  corporation,  or is or was  serving  at the
request of the corporation as a director,  officer, employee or agent of another
corporation,  partnership,  joint venture,  trust or other  enterprise,  against
expenses  (including  attorneys'  fees),  judgments,  fines and amounts  paid in
settlement  actually  and  reasonably  incurred by him in  connection  with such
action,  suit or  proceeding  if he  acted  in good  faith  and in a  manner  he
reasonably  believed  to be in or not  opposed  to  the  best  interests  of the
corporation,  and,  with respect to any criminal  action or  proceeding,  had no
reasonable  cause to believe his conduct was unlawful.  The  termination  of any
action, suit or proceeding by judgment, order, settlement, conviction, or upon a
plea of nolo  contendere  or its  equivalent,  shall not,  of  itself,  create a
presumption  that the person did not act in good faith and in a manner  which he
reasonably  believed  to be in or not  opposed  to  the  best  interests  of the
corporation,  and,  with  respect  to any  criminal  action or  proceeding,  had
reasonable cause to believe that his conduct was unlawful.

                  (b) The  corporation  shall have power to indemnify any person
who was or is a party or is  threatened  to be made a party  to any  threatened,
pending or  completed  action or suit by or in the right of the  corporation  to
procure  a  judgment  in its  favor by  reason  of the fact  that he is or was a
director, officer, employee or agent of the corporation, or is or was serving at
the  request of the  corporation  as a director,  officer,  employee or agent of
another  corporation,  partnership,  joint  venture,  trust or other  enterprise
against expenses (including attorneys' fees) actually and reasonably incurred by
him in  connection  with the defense or  settlement of such action or suit if he
acted in good  faith  and in a manner  he  reasonably  believed  to be in or not
opposed  to  the  best  interests  of  the   corporation   and  except  that  no
indemnification  shall be made in respect  of any  claim,  issue or matter as to
which such  person  shall have been  adjudged  to be liable  for  negligence  or
misconduct in the performance of his duty to the corporation  unless and only to
the extent  that the Court of Chancery or the court in which such action or suit
was brought shall determine upon application  that,  despite the adjudication of
liability  but in view of all the  circumstances  of the  case,  such  person is
fairly and reasonably entitled to indemnity for such expenses which the Court of
Chancery or such other court shall deem proper.

                                       21
<PAGE>

                  (c) To the extent that a director,  officer, employee or agent
of the  corporation has been successful on the merits or otherwise in defense of
any action,  suit or  proceeding  referred to in  paragraphs  (a) and (b), or in
defense of any claim, issue or matter therein,  he shall be indemnified  against
expenses (including  attorneys' fees) actually and reasonably incurred by him in
connection therewith.

                  (d) Any  indemnification  under paragraphs (a) and (b) (unless
ordered by a court) shall be made by the  corporation  only as authorized in the
specific  case  upon a  determination  that  indemnification  of  the  director,
officer, employee or agent is proper in the circumstances because he has met the
applicable  standard  of  conduct  set  forth in  paragraphs  (a) and (b).  Such
determination  shall be made (1) by the Board of Directors by a majority vote of
a quorum  consisting of directors  who were not parties to such action,  suit or
proceeding, or (2) if such a quorum is not obtainable,  or, even if obtainable a
quorum of disinterested  directors so directs, by independent legal counsel in a
written opinion, or (3) by the stockholders.

                  (e) Expenses incurred in defending a civil or criminal action,
suit or  proceeding  may be paid by the  corporation  in  advance  of the  final
disposition  of such action,  suit or  proceeding  as authorized by the Board of
Directors in the specific case upon receipt of an undertaking by or on behalf of
the  director,  officer,  employee or agent to repay such amount unless it shall
ultimately  be  determined  that  he  is  entitled  to  be  indemnified  by  the
corporation as authorized in this Article.

                  (f) The indemnification  provided by this Article shall not be
deemed exclusive of any other rights to which those seeking  indemnification may
be entitled under any by-law,  agreement,  vote of stockholders or disinterested
directors or  otherwise,  both as to action in his  official  capacity and as to
action in another capacity while holding such office, and shall continue as to a
person who has ceased to be a  director,  officer,  employee  or agent and shall
inure to the  benefit  of the  heirs,  executors  and  administrators  of such a
person.

                  (g) The corporation  shall have power to purchase and maintain
insurance on behalf of any person who is or was a director, officer, employee or
agent of the corporation, or is or was serving at the request of the corporation
as a director,  officer, employee or agent of another corporation,  partnership,
joint venture,  trust or other enterprise against any liability asserted against
him or  incurred  by him in any such  capacity,  or arising out of his status as
such,  whether  or not the  corporation  would have the power to  indemnify  him
against such liability under the provisions of this Article.


                                     22
<PAGE>


                  ELEVENTH:  From  time to time  any of the  provisions  of this
certificate  of  incorporation  may be amended,  altered or repealed,  and other
provisions  authorized by the laws of the State of Delaware at the time in force
may be added or inserted in the manner and at the time  prescribed by said laws,
and all rights at any time conferred upon the stockholders of the corporation by
this certificate of incorporation  are granted subject to the provisions of this
Article ELEVENTH.

                  TWELFTH: In addition to any other vote that may be required by
statute,  Stock Exchange  regulations,  this certificate of incorporation or any
amendment hereof, or the by-laws of the corporation,  the vote of the holders of
two-thirds  of all  classes  of stock  of the  Corporation  entitled  to vote in
elections  of  directors  (considered  for this  purpose as one class)  shall be
required to amend, alter, change or repeal Article EIGHTH, Subdivision 5 or this
Article TWELFTH of this certificate of incorporation.

                  THIRTEENTH:  The following provisions shall apply in addition
to  any  other   affirmative  vote  required  by  law  or  this  certificate  of
incorporation:

                                    SECTION 1

                          CERTAIN BUSINESS COMBINATIONS

                  The  affirmative   vote  of  the  holders  of  not  less  than
four-fifths of the outstanding  shares of Voting Stock (as hereinafter  defined)
held by stockholders  other than the Acquiring  Person (as hereinafter  defined)
with  which  or by or on  whose  behalf,  directly  or  indirectly,  a  Business
Combination  (as  hereinafter  defined) is proposed,  voting as a single  class,
shall  be  required  for  the  approval  or   authorization   of  such  Business
Combination.  Notwithstanding the foregoing,  the four-fifths voting requirement
shall  not be  applicable  if  such  Business  Combination  is  approved  by the
Corporation's  Board of Directors prior to the Acquiring Person becoming such or
if  the  cash  or  fair  market  value  of the  property,  securities  or  other
consideration  to be  received  per share by  holders of shares of each class of
Voting Stock in such Business Combination as of the date of consummation thereof
is an amount not less than the higher of (a) the  Highest Per Share Price or the
Highest  Equivalent Price (as these terms are hereinafter  defined) paid by such
Acquiring  Person in acquiring any of its holdings of Voting Stock,  and (b) the
Fair  Market  Price (as  hereinafter  defined)  of such  class of  Voting  Stock
determined  on the date the proposal  for such  Business  Combination  was first
publicly announced,  and such consideration shall be in the same form and of the
same kind as the  consideration  paid by such Acquiring  Person in acquiring the
shares of Voting Stock already  acquired by it. If the Acquiring Person had paid
for shares of Voting  Stock with  varying  forms of  consideration,  the form of
consideration  to be received  by the holders of Voting  Stock shall be the form
used to acquire the largest  number of shares of Voting  Stock  acquired by such
Acquiring Person.

                                       23
<PAGE>

                                   SECTION II

                                   DEFINITIONS

                  For purposes of this Article THIRTEENTH:

                  1. Business Combination. The term "Business Combination" shall
mean (a) any merger or  consolidation  of the Corporation or a subsidiary of the
Corporation with or into an Acquiring  Person,  (b) any sale,  lease,  exchange,
transfer or other disposition,  including, without limitation, a mortgage or any
other  security   device,   in  a  single   transaction  or  related  series  of
transactions,  of all or any Substantial  Part (as  hereinafter  defined) of the
assets  either of the  Corporation  (including  without  limitation  any  voting
securities  of a  subsidiary)  or  of a  subsidiary  of  the  Corporation  to an
Acquiring Person, (c) any merger or consolidation of an Acquiring Person with or
into the Corporation or a subsidiary of the  Corporation,  (d) any sale,  lease,
exchange, transfer or other disposition, including without limitation a mortgage
or  other  security  device,  in a  single  transaction  or  related  series  of
transactions,  of all or any  Substantial  Part of the  assets  of an  Acquiring
Person to the Corporation or a subsidiary of the  Corporation,  (e) the issuance
of any securities of the  Corporation  or a subsidiary of the  Corporation to an
Acquiring Person, (f) any  recapitalization,  merger or consolidation that would
have the effect of increasing the voting power of an Acquiring  Person,  (g) the
adoption of any plan or  proposal  for the  liquidation  or  dissolution  of the
Corporation  proposed,  directly or indirectly,  by or on behalf of an Acquiring
Person,  (h) any merger or consolidation of the Corporation with a subsidiary of
the  Corporation  proposed by or on behalf of an  Acquiring  Person,  unless the
surviving or  consolidated  corporation,  as the case may be, has a provision in
its  certificate  of  incorporation  substantially  identical  to  this  Article
THIRTEENTH,  (i) any agreement,  contract or other arrangement providing for any
of the transactions  described in this definition of Business  Combination,  and
(j) any other  transaction  with an Acquiring Person which requires the approval
of the  stockholders  of the  Corporation  under the General  Corporation Law of
Delaware.  A person who is an Acquiring Person as of (x) the time any definitive
agreement  relating to a Business  Combination  is entered into,  (y) the record
date for the determination of stockholders  entitled to notice of and to vote on
a  Business  Combination,  or (z)  immediately  prior to the  consummation  of a
Business  Combination,  shall be deemed an Acquiring Person for purposes of this
Definition.

                  2. Acquiring  Person.  The term "Acquiring  Person" shall mean
and  include  any  individual,   corporation   (other  than  the   Corporation),
partnership  or other person or entity which,  together with its  Affiliates and
Associates (as defined in Rule 12b-2 of the General Rules and Regulations  under
the  Securities  Exchange  Act of  1934  as in  effect  at  December  16,  1983,
collectively,  and as so in  effect,  the  "Exchange  Act"),  and with any other
individual,  corporation  (other  than the  Corporation),  partnership  or other
person or entity with which it or they have any agreement,

                                       24

<PAGE>

arrangement  or  understanding  with respect to  acquiring,  holding,  voting or
disposing of Voting  Stock,  Beneficially  Owns (as defined in Rule 13d-3 of the
Exchange Act) in the aggregate 5% or more of the outstanding Voting Stock of the
Corporation.  A person or entity,  its  Affiliates  and  Associates and all such
other persons or entities with whom they have any such agreement, arrangement or
understanding  shall be deemed a single  Acquiring  Person for  purposes of this
Article THIRTEENTH.  For purposes of this Article,  the Board of Directors shall
have the power to determine,  on the basis of information known to the Board, if
and  when  there  is an  Acquiring  Person.  Any  such  determination  shall  be
conclusive and binding for all purposes of this Article.

                  3. Substantial Part. The term "Substantial Part" shall mean an
amount equal to more than 10% of the fair market value of the total consolidated
assets of the Corporation and its subsidiaries taken as a whole as of the end of
its most recent fiscal year ended prior to the time the  determination  is being
made.

                  4. Rights to Acquire. Without limitation,  any share of Voting
Stock of the Corporation  that any Acquiring  Person has the right to acquire at
any time  (notwithstanding that Rule 13d-3 of the Exchange Act deems such shares
to be  beneficially  owned only if such right may be  exercised  within 60 days)
pursuant to any agreement,  or upon exercise of conversion  rights,  warrants or
options, or otherwise, shall be deemed to be Beneficially Owned by the Acquiring
Person and to be outstanding for purposes of Paragraph 2 of this Section II.

                  5. Other  Consideration  to be  Received.  For the purposes of
Section  I of this  Article  THIRTEENTH,  the term  "other  consideration  to be
received" shall include,  without limitation,  Common Stock,  Preferred Stock or
other capital of the  Corporation  retained by its existing  stockholders  other
than the  Acquiring  Person  with which or by or on whose  behalf,  directly  or
indirectly,  a Business  Combination  has been proposed or other parties to such
Business  Combination  in the  event of a  Business  Combination  in  which  the
Corporation is the surviving corporation.

                  6. Voting Stock. The term "Voting Stock" shall mean all of the
outstanding  shares of  capital  stock of the  Corporation  entitled  to vote in
elections of  directors  (considered  for this  purpose as one class),  and each
reference  to a  percentage  of  shares  of  Voting  Stock  shall  refer to such
percentage of the votes entitled to be cast by such shares.

                  7. Time of Acquisition. An Acquiring Person shall be deemed to
have  acquired  shares of the Voting Stock of the  Corporation  at the time when
such Acquiring Person became the Beneficial Owner thereof.  The price paid by an
Acquiring  Person  for such  shares  held by a person  or  entity at the time it
became part of such Acquiring Person shall be deemed to be the higher of

                                       25
<PAGE>

(a) the price paid upon the acquisition thereof by such person or entity and (b)
the  market  price of the  shares in  question  at the time when such  person or
entity became part of such Acquiring Person.

                  8.  Highest Per Share Price;  Highest  Equivalent  Price.  The
terms "Highest Per Share Price" and "Highest  Equivalent  Price" as used in this
Article  THIRTEENTH  shall  mean the  following:  If there is only one  class of
capital stock of the Corporation  issued and outstanding,  the Highest Per Share
Price shall mean the highest per share price that can be determined to have been
paid at any time by the  Acquiring  Person by or on whose  behalf,  directly  or
indirectly,  the Business  Combination has been proposed for any share or shares
of that class of capital stock. If there is more than one class of capital stock
of the Corporation  issued and outstanding,  the Highest  Equivalent Price shall
mean, with respect to each class and series of capital stock of the Corporation,
the  highest  per  share  price  equivalent  of the  highest  price  that can be
determined to have been paid at any time by such Acquiring  Person for any share
or  shares  of any  class or series  of  capital  stock of the  Corporation.  In
determining  the  Highest  Per Share Price and  Highest  Equivalent  Price,  all
purchases by an  Acquiring  Person  shall be taken into  account  regardless  of
whether the shares were purchased before or after the Acquiring Person became an
Acquiring Person.  Also, the Highest Per Share Price and the Highest  Equivalent
Price shall include any brokerage  commissions,  transfer  taxes and  soliciting
dealers' fees paid by the Acquiring Person with respect to the shares of capital
stock of the Corporation acquired by the Acquiring Person. The Highest Per Share
Price and the Highest  Equivalent Price shall be appropriately  adjusted to take
into account stock dividends, subdivisions, combinations and reclassifications.

                  9. Fair Market Price.  The term "Fair Market Price" shall mean
for any class of Voting  Stock the highest  closing sale price during the 30-day
period  immediately  preceding  the date in question of a share of such class of
Voting Stock on the Composite  Tape for New York Stock  Exchange-listed  stocks,
or, if such class of Voting Stock is not quoted on the  Composite  Tape,  on the
New York Stock Exchange, or, if such class of Voting Stock is not listed on such
Exchange,  on the principal United States securities  exchange  registered under
the  Securities  Exchange  Act of 1934 on which  such  class of Voting  Stock is
listed,  or, if such class of Voting  Stock is not listed on any such  exchange,
the  highest  closing  bid  quotation  with  respect to a share of such class of
Voting  Stock  during the 30-day  period  preceding  the date in question on the
National Association of Securities Dealers,  Inc. Automated Quotations System or
any system then in use, or if no such quotations are available,  the fair market
value on the date in question of a share of such stock.


                                       26

<PAGE>

                                   SECTION III

                                    AMENDMENT

                  The provisions set forth in this Article THIRTEENTH may not be
amended,  altered,  changed or  repealed  in any  respect  unless such action is
approved by the affirmative  vote of the holders of not less than four-fifths of
the  outstanding  shares of Voting Stock of the  Corporation at a meeting of the
stockholders  duly called for the  consideration of such amendment,  alteration,
change or repeal,  provided,  however,  that if such  action has been  proposed,
directly  or  indirectly,  on behalf  of an  Acquiring  Person,  it must also be
approved by the affirmative  vote of the holders of not less than four-fifths of
the outstanding  shares of Voting Stock held by the stockholders other than such
Acquiring Person.

                                   SECTION IV

                                  NON-EXCLUSIVE

                  The  provisions  set forth in this Article  THIRTEENTH  are in
addition to the  provisions set forth in Article  EIGHTH,  subdivision 5 of this
certificate of incorporation.

                  FOURTEENTH: In addition to any other vote that may be required
by statute, stock exchange regulations, this Certificate of Incorporation or any
amendment hereof, the vote of the holders of four-fifths of all classes of stock
of the  Corporation  entitled to vote in elections of directors  (considered for
this purpose as one class) shall be required to amend,  alter,  change or repeal
Article  EIGHTH,  subdivisions  one,  two,  four,  six and seven or this Article
FOURTEENTH of this Certificate of Incorporation.

                  FIFTEENTH:  No  director  shall be  personally  liable  to the
Corporation  or its  stockholders  for monetary  damages for breach of fiduciary
duty as a director, provided that the foregoing shall not eliminate or limit the
liability of a director (i) for any breach of the director's  duty of loyalty to
the Corporation or its stockholders, (ii) for acts or omission not in good faith
or which involve  intentional  misconduct or a knowing  violation of law,  (iii)
under  Section  174 of the  Delaware  General  Corporation  Law, or (iv) for any
transaction for which the director  derived an improper  personal  benefit.  The
foregoing  shall not  eliminate or limit the liability of a director for any act
or omission occurring prior to the date this Article becomes effective.

                                       27
<PAGE>

Signed and attested to on

                  August ____, 1999
                                            -----------------------------
                                             Charles P. Johnson
                                             Chairman of the Board

Attest:



- ------------------------------
Howard S. Modlin, Secretary



                                AMENDED BY-LAWS

                                       OF

                        GENERAL DATACOMM INDUSTRIES, INC.

                            (A Delaware Corporation)
                               As of July 22, 1999


                                    ARTICLE I

                                  STOCKHOLDERS

              1. CERTIFICATES  REPRESENTING  STOCK. Every holder of stock in the
corporation  shall be entitled to have a  certificate  signed by, or in the name
of, the corporation by the Chairman or  Vice-Chairman of the Board of Directors,
if any, or by the  President  or a  Vice-President  and by the  Treasurer  or an
Assistant   Treasurer  or  the  Secretary  or  an  Assistant  Secretary  of  the
corporation certifying the number of shares owned by him in the corporation.  If
such certificate is countersigned by a transfer agent other than the corporation
or its employee or by a registrar  other than the  corporation  or its employee,
any other signature on the certificate may be a facsimile.  In case any officer,
transfer  agent,  or registrar who has signed or whose  facsimile  signature has
been placed upon a certificate  shall have ceased to be such  officer,  transfer
agent, or registrar before such  certificate is issued,  it may be issued by the
corporation with the same effect as if he were such officer,  transfer agent, or
registrar at the date of issue.

                      Whenever the corporation shall be authorized to issue more
    than one class of stock or more than one  series of any class of stock,  and
    whenever the corporation  shall issue any shares of its stock as partly paid
    stock, the certificates  representing  shares of any such class or series or
    of any such  partly  paid  stock  shall set  forth  thereon  the  statements
    prescribed by the General  Corporation Law. Any restrictions on the transfer
    or  registration  of  transfer of any shares of stock of any class or series
    shall be noted conspicuously on the certificate representing such shares.

                      The  corporation  may issue a new  certificate of stock in
    place of any  certificate  theretofore  issued by it,  alleged  to have been
    lost, stolen, or destroyed, and the Board of Directors may require the owner
    of any lost, stolen, or destroyed certificate,  or his legal representative,
    to give the  corporation  a bond  sufficient  to indemnify  the  corporation
    against  any claim that may be made  against  it on  account of the  alleged
    loss,  theft, or destruction of any such  certificate or the issuance of any
    such new certificate.

                  2. FRACTIONAL SHARE INTERESTS.  The corporation may, but shall
    not be required  to, issue  fractions  of a share.  In lieu thereof it shall
    either pay in cash the fair value of fractions of a share,  as determined by
    the  Board  of  Directors,  to those  entitled  thereto  or  issue  scrip or
    fractional  warrants  in  registered  or  bearer  form  over the  manual  or
    facsimile signature of an officer of the corporation or of its agent,

<PAGE>


    exchangeable  as  therein  provided  for  full  shares,  but  such  scrip or
    fractional  warrants  shall  not  entitle  the  holder  to any  rights  of a
    stockholder  except as therein provided.  Such scrip or fractional  warrants
    may be issued  subject to the  condition  that the same shall become void if
    not exchanged for  certificates  representing  full shares of stock before a
    specified  date,  or subject to the  condition  that the shares of stock for
    which such scrip or fractional  warrants are exchangeable may be sold by the
    corporation  and the  proceeds  thereof  distributed  to the holders of such
    scrip or fractional  warrants,  or subject to any other conditions which the
    Board of Directors may determine.

                      3.  STOCK  TRANSFERS.   Upon  compliance  with  provisions
    restricting  the transfer or registration of transfer of shares of stock, if
    any,  transfers  or  registration  of  transfers  of  shares of stock of the
    corporation shall be made only on the stock ledger of the corporation by the
    registered holder thereof, or by his attorney thereunto  authorized by power
    of attorney duly executed and filed with the Secretary of the corporation or
    with a  transfer  agent or a  registrar,  if any,  and on  surrender  of the
    certificate or certificates  for such shares of stock properly  endorsed and
    the payment of all taxes due thereon.

                  4.   RECORD  DATE  FOR   STOCKHOLDERS.   For  the  purpose  of
    determining the stockholders entitled to notice of or to vote at any meeting
    of  stockholders  or  any  adjournment   thereof,  or  for  the  purpose  of
    determining  stockholders  entitled  to receive  payment of any  dividend or
    other  distribution or the allotment of any rights,  or entitled to exercise
    any rights in respect of any change,  conversion,  or exchange of stock,  or
    for the  purpose of any other  lawful  action,  the  directors  may fix,  in
    advance,   a  date  as  the  record  date  for  any  such  determination  of
    stockholders.  Such date shall not be more than sixty days nor less than ten
    days before the date of such meeting,  nor more than sixty days prior to any
    other  action.  If no  record  date  is  fixed,  the  record  date  for  the
    determination of stockholders  entitled to notice of or to vote at a meeting
    of stockholders  shall be at the close of business on the day next preceding
    the day on which notice is given,  or, if notice is waived,  at the close of
    business on the day next preceding the day on which the meeting is held; the
    record date for determining  stockholders  for any other purpose shall be at
    the close of business on the day on which the Board of Directors  adopts the
    resolution relating thereto.  When a determination of stockholders of record
    entitled  to notice of or to vote at any  meeting of  stockholders  has been
    made as provided in this paragraph,  such  determination  shall apply to any
    adjournment thereof; provided,  however, that the Board of Directors may fix
    a new record date for the adjourned meeting.

                      5. MEANING OF CERTAIN TERMS.  As used herein in respect of
    the right to notice of a meeting of  stockholders  or a waiver thereof or to
    participate  or vote  thereat,  as the case  may be,  the  term  "share"  or
    "shares"  or  "share  of stock" or  "shares  of stock" or  "stockholder"  or
    "stockholders"  refers to an  outstanding  share or shares of stock and to a
    holder  or  holders  of  record  of  outstanding  shares  of stock  when the
    corporation  is authorized  to issue only one class of shares of stock,  and
    said reference is also intended to include any  outstanding  share or shares
    of stock and any holder or holders of record of outstanding  shares of stock
    of any  class  upon  which or upon  whom the  certificate  of  incorporation
    confers such rights where there are two or

                                       2
<PAGE>

more classes or series of shares of stock or upon which or upon whom the General
Corporation  Law confers such rights  notwithstanding  that the  certificate  of
incorporation  may provide for more than one class or series of shares of stock,
one or more of which are  limited or denied such  rights  thereunder;  provided,
however, that no such right shall vest in the event of an increase or a decrease
in the  authorized  number of  shares  of stock of any class or series  which is
otherwise  denied  voting  rights under the  provisions  of the  certificate  of
incorporation.

                       6.  STOCKHOLDER MEETINGS.

                       - TIME.  The annual meeting shall be held on the date and
    at the time fixed,  from time to time, by the directors.  A special  meeting
    shall be held on the date and at the time fixed by the directors.

                        - PLACE.  Annual meetings and special  meetings shall be
    held at such  place,  within  or  without  the  State  of  Delaware,  as the
    directors may, from time to time fix.  Whenever the directors  shall fail to
    fix such place,  the meeting shall be held at the  registered  office of the
    corporation in the State of Delaware.

                        - CALL.  Annual meetings and special meetings may be
    called by the directors or by any officer instructed by the directors to
    call the meeting.

                        - NOTICE  OR  WAIVER OF  NOTICE.  Written  notice of all
    meetings  shall be given,  stating the place,  date, and hour of the meeting
    and stating the place within the city or other  municipality or community at
    which the list of  stockholders  of the  corporation  may be  examined.  The
    notice of an annual  meeting  shall state that the meeting is called for the
    election of directors and for the  transaction  of other  business which may
    properly  come before the  meeting,  and shall,  (if any other  action which
    could be taken at a special  meeting is to be taken at such annual  meeting)
    state the purpose or purposes.  The notice of a special meeting shall in all
    instances state the purpose or purposes for which the meeting is called.  If
    any  action  is  proposed  to  be  taken  which  would,  if  taken,  entitle
    stockholders to receive payment for their shares of stock,  the notice shall
    include a statement of that purpose and to that effect.  Except as otherwise
    provided by the General Corporation Law, a copy of the notice of any meeting
    shall be given,  personally or by mail, not less than ten days nor more than
    sixty  days  before  the  date  of the  meeting,  unless  the  lapse  of the
    prescribed  period of time  shall have been  waived,  and  directed  to each
    stockholder at his record address or at such other address which he may have
    furnished by request in writing to the Secretary of the corporation.  Notice
    by mail shall be deemed to be given when  deposited,  with  postage  thereon
    prepaid,  in the United  States  mail.  If a meeting is adjourned to another
    time, not more than thirty days hence,  and/or to another  place,  and if an
    announcement  of the adjourned time and/or place is made at the meeting,  it
    shall not be necessary to give notice of the  adjourned  meeting  unless the
    directors,  after  adjournment,  fix a new  record  date  for the  adjourned
    meeting.  Notice need not be given to any  stockholder who submits a written
    waiver of notice by him before or after the time stated therein.  Attendance
    of a person at a meeting of stockholders shall constitute a waiver of notice
    of such meeting, except when the stockholder attends a meeting for the

                                       3
<PAGE>

    express  purpose of  objecting,  at the  beginning  of the  meeting,  to the
    transaction  of any business  because the meeting is not lawfully  called or
    convened.  Neither the business to be transacted at, nor the purpose of, any
    regular or special  meeting of the  stockholders  need be  specified  in any
    written waiver of notice.

                   - STOCKHOLDER  LIST.  The officer who has charge of the stock
    ledger of the  corporation  shall prepare and make, at least ten days before
    every meeting of stockholders, a complete list of the stockholders, arranged
    in alphabetical  order,  and showing the address of each stockholder and the
    number of shares registered in the name of each stockholder. Such list shall
    be open to the  examination of any  stockholder,  for any purpose germane to
    the meeting,  during ordinary  business hours,  for a period of at least ten
    days  prior  to the  meeting,  either  at a place  within  the city or other
    municipality or community where the meeting is to be held, which place shall
    be specified in the notice of the meeting,  or if not so  specified,  at the
    place where the meeting is to be held.  The list shall also be produced  and
    kept at the time and place where the  meeting is to be held.  The list shall
    also be produced  and kept at the time and place of the  meeting  during the
    whole time thereof,  and may be inspected by any stockholder who is present.
    The stock ledger shall be the only  evidence as to who are the  stockholders
    entitled to examine the stock  ledger,  the list required by this section or
    the books of the corporation, or to vote at any meeting of stockholders.

                  - CONDUCT OF MEETING.  Meetings of the  stockholders  shall be
    presided over by one of the following officers in the order of seniority and
    if present and acting - the Chairman of the Board, if any, the Vice-Chairman
    of the Board, if any, the President,  a  Vice-President,  or, if none of the
    foregoing is in office and present and acting, by a chairman to be chosen by
    the stockholders.  The Secretary of the corporation,  or in his absence,  an
    Assistant Secretary, shall act as secretary of every meeting, but if neither
    the  Secretary  nor an  Assistant  Secretary  is present the Chairman of the
    meeting shall appoint a secretary of the meeting.

                  -  PROXY  REPRESENTATION.   Every  stockholder  may  authorize
    another  person or persons to act for him by proxy in all matters in which a
    stockholder  is entitled to  participate,  whether by waiving  notice of any
    meeting,  voting or  participating  at a meeting,  or expressing  consent or
    dissent without a meeting.  Every proxy must be signed by the stockholder or
    by his  attorney-in-fact.  No proxy shall be voted or acted upon after three
    years from its date unless such proxy provides for a longer  period.  A duly
    executed proxy shall be irrevocable if it states that it is irrevocable and,
    if, and only as long as, it is coupled with an interest sufficient in law to
    support an irrevocable power. A proxy may be made irrevocable  regardless of
    whether  the  interest  with which it is coupled is an interest in the stock
    itself or an interest in the corporation generally.

                                       4
<PAGE>

                   - INSPECTORS  AND JUDGES.  The  directors,  in advance of any
    meeting,  may, but need not,  appoint one or more  inspectors of election or
    judges  of the  vote,  as the  case  may be,  to act at the  meeting  or any
    adjournment  thereof.  If an inspector or  inspectors or judge or judges are
    not  appointed,  the person  presiding  at the  meeting  may,  but need not,
    appoint  one or more  inspectors  or  judges.  In case any person who may be
    appointed  as an  inspector or judge fails to appear or act, the vacancy may
    be filled by appointment  made by the directors in advance of the meeting or
    at the meeting by the person presiding thereat.  Each inspector or judge, if
    any, before  entering upon the discharge of his duties,  shall take and sign
    an oath  faithfully  to  execute  the duties of  inspector  or judge at such
    meeting with strict  impartiality  and according to the best of his ability.
    The inspectors or judges,  if any,  shall  determine the number of shares of
    stock  outstanding  and the  voting  power  of  each,  the  shares  of stock
    represented  at the meeting,  the  existence  of a quorum,  the validity and
    effect of proxies,  and shall receive votes,  ballots or consents,  hear and
    determine all challenges and questions  arising in connection with the right
    to vote,  count and tabulate all votes,  ballots or consents,  determine the
    result,  and do such acts as are proper to conduct the election or vote with
    fairness  to all  stockholders.  On request of the person  presiding  at the
    meeting,  the inspector or inspectors or judge or judges, if any, shall make
    a report in writing of any challenge,  question or matter  determined by him
    or them and execute a certificate of any fact found by him or them.

                   - QUORUM. The holders of a majority of the outstanding shares
    of stock  shall  constitute  a quorum at a meeting of  stockholders  for the
    transaction  of any  business.  The  stockholders  present  may  adjourn the
    meeting despite the absence of a quorum.

                   -  VOTING.  Except  as  may  otherwise  be  provided  by  the
    certificate of  incorporation,  each share of stock shall entitle the holder
    thereof to one vote. In the election of directors,  a plurality of the votes
    cast shall  elect.  Except  where a greater  vote is required by the General
    Corporation  Law or the  certificate  of  incorporation  or  By-Laws  of the
    corporation,  any proposal submitted by a stockholder in accordance with the
    rules and regulations of the Securities and Exchange Commission or otherwise
    shall be authorized by a majority of the outstanding  shares of stock of the
    corporation  entitled to vote.  Any other  action shall be  authorized  by a
    majority of the votes cast except where the General  Corporation  Law or the
    certificate  of  incorporation  or By-Laws of the  corporation  prescribes a
    different  percentage of votes and/or a different  exercise of voting power.
    In the election of directors, voting need not be by ballot. Voting by ballot
    shall not be required  for any other  corporate  action  except as otherwise
    provided by the General Corporation Law.

                                       5
<PAGE>

                                  ARTICLE II

                                   DIRECTORS

                  1.    FUNCTIONS AND DEFINITION.  The business of the
    corporation shall be managed by the Board of Directors of the corporation.
    The use of the phrase "whole board" herein refers to the total number of
    directors which the corporation would have if there were no vacancies.

                  2.  QUALIFICATIONS  AND  NUMBER.  A  director  need  not  be a
    stockholder,  a citizen of the United States,  or a resident of the State of
    Delaware.  The property,  affairs and business of the  corporation  shall be
    managed by its Board of  Directors.  Directors  shall be divided  into three
    classes,  each class to be determined by the directors prior to the election
    of a  particular  class.  In the event that at any time or from time to time
    the  number of  directors  is  increased,  the newly  created  directorships
    resulting  therefrom  shall  be  filled  by a vote  of the  majority  of the
    directors in office  immediately  prior to such  increase  and  directors so
    elected  shall serve until the term of the class to which they are  assigned
    expires.  Vacancies in any class of directors shall be filled by the vote of
    the remaining directors, and directors so elected shall serve until the term
    of such class  expires.  The number of  directors  may be fixed from time to
    time by action of a majority of the  directors.  The number of directors may
    be increased or decreased by action of the majority of the directors then in
    office.

                      3. ELECTION AND TERM.  Any director may resign at any time
    upon written notice to the corporation. The Board of Directors shall consist
    of such number of persons  fixed from time to time by the Board of Directors
    pursuant to  resolution  adopted by a majority of directors  then in office.
    Subject  to the rights of holders  of any  series of  preferred  stock,  any
    vacancy in the Board of  Directors  caused by death,  resignation,  removal,
    retirement,  disqualification  or any other cause  (including an increase in
    the number of directors)  may be filled solely by resolution  adopted by the
    affirmative  vote of a majority of the directors then in office,  whether or
    not such majority  constitutes  less than a quorum,  or by a sole  remaining
    director.  Any new  directors  elected  to fill a  vacancy  on the  Board of
    Directors will serve for the remainder of the full term of that director for
    which the vacancy  occurred.  No decease in the size of the Board shall have
    effect of shortening the term of any incumbent director.

                  4. MEETINGS.

                  - TIME. Meetings shall be held at such time as the Board shall
    fix, except that the first meeting of a newly elected Board shall be held as
    soon after its election as the directors may conveniently assemble.

                  -     PLACE.  Meetings shall be held at such place within or
    without the State of Delaware as shall be fixed by the Board.

                                       6
<PAGE>

                  - CALL.  No call shall be required  for regular  meetings  for
which the time and place have been fixed.  Special  meetings may be called by or
at the direction of the Chairman of the Board, if any, the  Vice-Chairman of the
Board, if any, of the President or of a majority of the directors in office.

                  - NOTICE OR ACTUAL OR CONSTRUCTIVE  WAIVER. No notice shall be
    required for regular  meetings for which the time and place have been fixed.
    Written,  oral,  or any other mode of notice of the time and place  shall be
    given for special meetings in sufficient time for the convenient assembly of
    the  directors  thereat.  The notice of any  meeting  need not  specify  the
    purpose of the  meeting.  Any  requirement  of  furnishing a notice shall be
    waived by any director who signs a written  waiver of such notice  before or
    after the time stated therein.

                  - QUORUM AND  ACTION.  A  majority  of the whole  Board  shall
    constitute  a quorum  except  when a  vacancy  or  vacancies  prevents  such
    majority, whereupon a majority of the directors in office shall constitute a
    quorum,  provided, that such majority shall constitute at least one-third of
    the whole  Board.  A majority  of the  directors  present,  whether or not a
    quorum is present,  may adjourn a meeting to another time and place.  Except
    as herein  otherwise  provided,  and  except as  otherwise  provided  by the
    General  Corporation Law, the act of the Board shall be the act by vote of a
    majority of the directors present at a meeting, a quorum being present.  The
    quorum  and  voting  provisions  herein  stated  shall not be  construed  as
    conflicting  with any  provisions of the General  Corporation  Law and these
    By-Laws which govern a meeting of directors held to fill vacancies and newly
    created directorships in the Board.

                  -     CHAIRMAN OF THE MEETING.  The Chairman of the Board, if
    any and if present and acting, shall preside at all meetings.  Otherwise,
    the Vice-Chairman of the Board, if any and if present and acting, or the
    President, if present and acting, or any other director chosen by the Board,
    shall preside.

                  5. REMOVAL OF DIRECTORS. Subject to the rights of holders of a
    class or series of preferred stock to elect directors or to remove directors
    so elected,  a duly elected  director of the corporation may be removed from
    such position,  with or without cause,  only by the affirmative  vote of the
    holders of at least eighty (80)  percent in voting power of the  outstanding
    capital  stock  of the  corporation  entitled  to  vote in the  election  of
    directors,  voting as a single class. A special meeting of stockholders  may
    be called by holders of shares  outstanding  entitled to exercise a majority
    of the voting power of the corporation in the election of directors,  solely
    for the  purpose of removing a director or  directors.  A meeting  called by
    stockholders for the removal of a director or directors shall be called upon
    the request in writing to the  Chairman,  President  or  Secretary,  sent by
    registered  mail or  delivered  to the  officer  in  person,  by a holder or
    holders of shares outstanding  entitled to exercise a majority of the voting
    power  of the  corporation  in  the  election  of  directors.  Such  officer
    forthwith  shall cause  notice to be given to the  stockholders  entitled to
    vote that a meeting will be held at a time, fixed by such officer,  not less
    than 30 and not more than 60 days after the receipt of the request. If the

                                       7
<PAGE>

    notice is not given within 20 days after the date of  delivery,  or the date
    of the mailing,  of the request,  the person or persons  calling the meeting
    may fix the time of  meeting  and give the  notice  in the  manner  provided
    herein.

                6. COMMITTEES.  The Board of Directors may, by resolution passed
    by a majority of the whole Board,  designate  one or more  committees,  each
    committee to consist of two or more of the directors of the corporation. The
    Board may  designate  one or more  directors  as  alternate  members  of any
    committee,  who may replace any absent or disqualified member at any meeting
    of the  committee.  Any  such  committee,  to  the  extent  provided  in the
    resolution of the Board, shall have and may exercise the powers of the Board
    of  Directors  in  the  management  of  the  business  and  affairs  of  the
    corporation,  and may authorize the seal of the corporation to be affixed to
    all papers which may require it. In the absence or  disqualification  of any
    member of any such  committee or committees,  the member or members  thereof
    present at any meeting and not disqualified  from voting,  whether or not he
    or they constitute a quorum,  may unanimously  appoint another member of the
    Board of  Directors to act at the meeting in the place of any such absent or
    disqualified member.

                  7. ACTION IN WRITING.  Any action  required or permitted to be
    taken at any meeting of the Board of Directors or any committee  thereof may
    be taken without a meeting if all members of the Board or committee,  as the
    case may be,  consent  thereto in writing,  and the writing or writings  are
    filed with the minutes of proceedings of the Board or committee.

                                   ARTICLE III

                                    OFFICERS

                      The directors shall elect a President, a Secretary,  and a
    Treasurer,   and  may  elect  a  Chairman  of  the  Board  of  Directors,  a
    Vice-Chairman   thereof,   and  one  or  more   Vice-Presidents,   Assistant
    Secretaries,  and Assistant Treasurers,  and may elect or appoint such other
    officers  and agents as are  desired.  The  President  may but need not be a
    director. Any number of offices may be held by the same person.

                      Unless otherwise provided in the resolution of election or
    appointment,  each officer  shall hold office until the meeting of the Board
    of Directors following the next annual meeting of stockholders and until his
    successor has been elected and qualified. Any officer may resign at any time
    upon written notice.

                      Officers  shall have the powers and duties  defined in the
    resolutions  appointing them; provided,  that the Secretary shall record all
    proceedings of the meetings or of the written actions of the directors,  and
    any committee thereof in a book to be kept for that purpose.

                  The Board of  Directors  may remove any  officer  for cause or
without cause.

                                       8
<PAGE>

                                   ARTICLE IV

                                 CORPORATE SEAL

                  The  corporate  seal  shall  be in such  form as the  Board of
    Directors shall prescribe.

                                    ARTICLE V

                                   FISCAL YEAR

                  The fiscal year of the corporation  shall be fixed,  and shall
    be subject to change, by the Board of Directors.

                                   ARTICLE VI

                              CONTROL OVER BY-LAWS

                  The power to amend,  alter,  and repeal  these  By-Laws and to
    adopt new By-Laws shall be vested in the Board of Directors;  provided, that
    the Board of Directors may delegate such power,  in whole or in part, to the
    stockholders.

                                   ARTICLE VII

                  BY-LAW   VOTED  BY  PLURALITY   VOTE  AT  ANNUAL   MEETING  OF
    STOCKHOLDERS  HELD ON FEBRUARY 4, 1999 (The Board of Directors  has reserved
    the right to  challenge  or repeal this By-Law on the grounds of  illegality
    under Delaware law and other reasons, as well as the status of the proponent
    as a stockholder).

                  OPTION  REPRICING.  The  Company  shall not  reprice any stock
    options  already issued and  outstanding to a lower strike price at any time
    during the term of such option, without the prior approval of shareholders.


                                       9

<TABLE> <S> <C>


<ARTICLE>                     5

<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>               SEP-30-1999
<PERIOD-END>                    JUN-30-1999
<CASH>                          3,580
<SECURITIES>                        0
<RECEIVABLES>                  26,871
<ALLOWANCES>                    1,720
<INVENTORY>                    30,309
<CURRENT-ASSETS>               72,574
<PP&E>                        149,521
<DEPRECIATION>                112,316
<TOTAL-ASSETS>                144,287
<CURRENT-LIABILITIES>          51,259
<BONDS>                        64,131
               0
                       800
<COMMON>                        2,225
<OTHER-SE>                     22,501
<TOTAL-LIABILITY-AND-EQUITY>  144,287
<SALES>                        83,779
<TOTAL-REVENUES>              123,565
<CGS>                          52,134
<TOTAL-COSTS>                  76,826
<OTHER-EXPENSES>               59,741
<LOSS-PROVISION>                    0
<INTEREST-EXPENSE>             (4,999)
<INCOME-PRETAX>               (18,001)
<INCOME-TAX>                      700
<INCOME-CONTINUING>           (18,701)
<DISCONTINUED>                      0
<EXTRAORDINARY>                     0
<CHANGES>                           0
<NET-INCOME>                  (18,701)
<EPS-BASIC>                   (0.92)
<EPS-DILUTED>                   (0.92)




</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission