|
Exhibit 12
General Electric Company |
|||||||||||
(Dollars in millions) | Years ended December 31
|
||||||||||
1995 | 1996 | 1997 | 1998 | 1999 | |||||||
|
|
|
|
|
|||||||
GE except GECS | |||||||||||
Earnings (a) |
$ 8,696 |
$ 9,677 |
$ 10,132 |
$ 12,230 |
$ 14,103 |
||||||
Less: | Equity in undistributed earnings of General Electric Capital Services, Inc. (b) |
(1,324) |
(1,836) |
(1,597) |
(2,124) |
(2,776) |
|||||
Plus: | Interest and other financial charges included in expense |
649 |
595 |
797 |
883 |
810 |
|||||
One-third of rental expense (c) |
174 |
171 |
179 |
189 |
202 |
||||||
|
|
|
|
|
|||||||
Adjusted "earnings" |
$ 8,195 |
$ 8,607 |
$ 9,511 |
$ 11,178 |
$ 12,339 |
||||||
|
|
|
|
|
|||||||
Fixed Charges: | |||||||||||
Interest and other financial charges |
$ 649 |
$ 595 |
$ 797 |
$ 883 |
$ 810 |
||||||
Interest capitalized |
13 |
19 |
31 |
38 |
36 |
||||||
One-third of rental expense (c) |
174 |
171 |
179 |
189 |
202 |
||||||
|
|
|
|
|
|||||||
Total fixed charges |
$ 836 |
$ 785 |
$ 1,007 |
$ 1,110 |
$ 1,048 |
||||||
|
|
|
|
|
|||||||
Ratio of earnings to fixed charges |
9.80 |
10.96 |
9.44 |
10.07 |
11.78 |
||||||
|
|
|
|
|
|||||||
General Electric Company and consolidated affiliates | |||||||||||
Earnings (a) |
$ 9,941 |
$ 11,075 |
$ 11,419 |
$ 13,742 |
$ 15,942 |
||||||
Plus: | Interest and other financial charges included in expense |
7,336 |
7,939 |
8,445 |
9,821 |
10,174 |
|||||
One-third of rental expense (c) |
349 |
353 |
423 |
486 |
558 |
||||||
|
|
|
|
|
|||||||
Adjusted "earnings" |
$ 17,626 |
$ 19,367 |
$ 20,287 |
$ 24,049 |
$ 26,674 |
||||||
|
|
|
|
|
|||||||
Fixed Charges: | |||||||||||
Interest and other financial charges |
$ 7,336 |
$ 7,939 |
$ 8,445 |
$ 9,821 |
$ 10,174 |
||||||
Interest capitalized |
34 |
60 |
83 |
126 |
123 |
||||||
One-third of rental expense (c) |
349 |
353 |
423 |
486 |
558 |
||||||
|
|
|
|
|
|||||||
Total fixed charges |
$ 7,719 |
$ 8,352 |
$ 8,951 |
$ 10,433 |
$ 10,855 |
||||||
|
|
|
|
|
|||||||
Ratio of earnings to fixed charges |
2.28 |
2.32 |
2.27 |
2.31 |
2.46 |
||||||
|
|
|
|
|
|||||||
(a) Earnings before income taxes and minority interest. |
|