GENERAL MILLS INC
10-Q, 1998-01-07
GRAIN MILL PRODUCTS
Previous: GENERAL HOST CORP, 15-12G, 1998-01-07
Next: GTE SOUTHWEST INC, 424B2, 1998-01-07




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                     FORM 10-Q


(Mark One)
/X/   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED NOVEMBER 23, 1997

/ /   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM _____ TO _____




Commission file number: 1-1185




                                GENERAL MILLS, INC.
               (Exact name of registrant as specified in its charter)



          Delaware                                              41-0274440
(State or other jurisdiction of                              (I.R.S. Employer
incorporation or organization)                               Identification No.)



Number One General Mills Boulevard
         Minneapolis, MN                                          55426
      (Mail: P.O. Box 1113)                                   (Mail: 55440)
(Address of principal executive offices)                       (Zip Code)

                                   (612) 540-2311
                (Registrant's telephone number, including area code)



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No ___


As of December 12, 1997,  General Mills had  158,429,896  shares of its $.10 par
value common stock outstanding (excluding 45,723,436 shares held in treasury).



<PAGE>


                        Part I. FINANCIAL INFORMATION


Item 1.  Financial Statements

<TABLE>
<CAPTION>
                                        GENERAL MILLS, INC.
                                CONSOLIDATED STATEMENTS OF EARNINGS
                            (Unaudited) (In Millions, Except per Share Data)


                                        Thirteen Weeks Ended      Twenty-Six Weeks Ended
                                      November 23, November 24,  November 23, November 24,
                                          1997        1996           1997        1996
                                      -----------  -----------    ----------  -------
<S>                                      <C>          <C>           <C>          <C>    

Sales                                    $ 1,638.3    $1,560.1      $ 3,054.8    $2,875.7

Costs and Expenses:
  Cost of sales                              653.7       659.4        1,197.6     1,195.2
  Selling, general and administrative        645.4       587.5        1,223.0     1,098.2
  Depreciation and amortization               48.5        43.0           97.4        85.9
  Interest, net                               27.3        24.5           58.5        47.3
  Unusual items                              166.8            -         166.4        48.4
                                         ---------    ---------     ---------    --------
    Total Costs and Expenses               1,541.7     1,314.4        2,742.9     2,475.0
                                         ---------    --------      ---------    --------

Earnings before Taxes and Earnings
   (Losses) of Joint Ventures                 96.6       245.7          311.9       400.7

Income Taxes                                  31.6        90.5          113.1       147.0

Earnings (Losses) from Joint Ventures          (.4)        1.5             .1          .7
                                         ---------    --------      ---------    --------

Net Earnings                             $    64.6    $  156.7      $   198.9    $  254.4
                                         =========    ========      =========    ========

Earnings per Share                       $     .41    $    1.00     $    1.25    $    1.62
                                         =========    =========     =========    =========

Dividends per Share                      $     .53    $     .50     $    1.06    $    1.00
                                         =========    =========     =========    =========

Average Number of Common Shares              158.2        156.5         158.9        157.2
                                         =========    =========     =========    =========


See accompanying notes to consolidated condensed financial statements.

</TABLE>

<PAGE>
<TABLE>
<CAPTION>
                               GENERAL MILLS, INC.
                      CONSOLIDATED CONDENSED BALANCE SHEETS
                                  (In Millions)

                                                 (Unaudited)   (Unaudited)
                                                 November 23,  November 24,    May 25,
                                                     1997          1996          1997
                                                  ---------     --------      ---------
<S>                                                 <C>           <C>        <C>       
ASSETS
Current Assets:
  Cash and cash equivalents                         $    29.9     $   28.3   $    12.8
  Receivables                                           442.8        428.4       419.1
  Inventories:
   Valued primarily at FIFO                             219.7        154.2       155.9
   Valued at LIFO (FIFO value exceeds LIFO by
      $48.2, $58.4 and $47.5, respectively)             251.9        242.1       208.5
  Prepaid expenses and other current assets             111.5        128.3       107.3
  Deferred income taxes                                 103.8        101.2       107.7
                                                    ---------     --------   ---------

      Total Current Assets                            1,159.6      1,082.5     1,011.3
                                                    ---------     --------   ---------

Land, Buildings and Equipment, at Cost                2,416.8      2,474.7     2,571.6
  Less accumulated depreciation                      (1,243.9)    (1,218.3)   (1,292.2)
                                                    ---------     --------   ---------
      Net Land, Buildings and Equipment               1,172.9      1,256.4     1,279.4
Intangibles                                             641.0        107.8       655.2
Other Assets                                            975.6        959.0       956.5
                                                    ---------     --------   ---------

Total Assets                                        $ 3,949.1     $3,405.7   $ 3,902.4
                                                    =========     ========   =========

LIABILITIES AND EQUITY
Current Liabilities:
  Accounts payable                                  $   689.2     $  617.1   $   599.7
  Current portion of long-term debt                      93.8        107.5       139.0
  Notes payable                                         183.8        421.6       204.3
  Accrued taxes                                         114.0        141.7        97.0
  Other current liabilities                             304.1        232.4       252.5
                                                    ---------     --------   ---------
      Total Current Liabilities                       1,384.9      1,520.3     1,292.5
Long-term Debt                                        1,596.9      1,078.8     1,530.4
Deferred Income Taxes                                   271.3        243.1       272.1
Deferred Income Taxes - Tax Leases                      136.4        154.5       143.7
Other Liabilities                                       170.4        168.4       169.1
                                                    ---------     --------   ---------
      Total Liabilities                               3,559.9      3,165.1     3,407.8
                                                    ---------     --------   ---------

Stockholders' Equity:
  Cumulative preference stock, none issued                  -             -          -
  Common stock, 204.2 shares issued                     596.8        389.6       578.0
  Retained earnings                                   1,566.6      1,506.7     1,535.4
  Less common stock in treasury, at cost,
   shares of 46.0, 48.3 and 44.3, respectively       (1,660.8)    (1,553.6)   (1,501.9)
  Unearned compensation and other                       (50.9)       (52.8)      (58.0)
  Cumulative foreign currency adjustment                (62.5)       (49.3)      (58.9)
                                                    ---------     --------   ---------
      Total Stockholders' Equity                        389.2        240.6       494.6
                                                    ---------     --------   ---------

Total Liabilities and Equity                        $ 3,949.1     $3,405.7   $ 3,902.4
                                                    =========     ========   =========

See accompanying notes to consolidated condensed financial statements.

</TABLE>
<PAGE>

                             GENERAL MILLS, INC.
               CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
                          (Unaudited) (In Millions)


                                                      Twenty-Six Weeks Ended
                                                    November 23,   November 24,
                                                       1997           1996
                                                    -----------     ---------

Cash Flows - Operating Activities:
  Earnings from continuing operations                    $198.9      $254.4
  Adjustments to reconcile earnings to cash flow:
    Depreciation and amortization                          97.4        85.9
    Deferred income taxes                                  (2.4)       (3.8)
    Change in current assets and liabilities              (19.1)      (67.6)
    Unusual items                                         166.4        48.4
    Other, net                                            (11.5)       (5.4)
                                                         ------      ------
   Cash provided by continuing operations                 429.7       311.9
   Cash used by discontinued operations                    (3.8)       (3.9)
                                                         ------      ------
    Net Cash Provided by Operating Activities             425.9       308.0
                                                         ------      ------

Cash Flows - Investment Activities:
   Purchases of land, buildings and equipment             (80.5)      (78.4)
   Investments in businesses, intangibles and 
    affiliates, net of investment returns and 
    dividends                                               8.7       (23.6)
   Purchases of marketable investments                     (5.5)       (3.9)
   Proceeds from sale of marketable investments            31.2        21.3
   Other, net                                             (39.1)      (40.6)
                                                         ------      ------
    Net Cash Used by Investment Activities                (85.2)     (125.2)
                                                         ------      ------

Cash Flows - Financing Activities:
   Change in notes payable                                (18.3)      277.7
   Issuance of long-term debt                             103.8         3.9
   Payment of long-term debt                              (77.8)     (109.9)
   Common stock issued                                     53.4        23.4
   Purchases of common stock for treasury                (215.2)     (209.9)
   Dividends paid                                        (168.8)     (157.5)
   Other, net                                               (.7)       (2.8)
                                                         ------      ------
    Net Cash Used by Financing Activities                (323.6)     (175.1)
                                                         ------      ------

Increase in Cash and Cash Equivalents                    $ 17.1      $  7.7
                                                         ======      ======

See accompanying notes to consolidated condensed financial statements.


<PAGE>


                               GENERAL MILLS, INC.
              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                   (Unaudited)

(1)  Background

These  financial  statements do not include  certain  information  and footnotes
required by generally  accepted  accounting  principles  for complete  financial
statements.  However, in the opinion of management,  all adjustments  considered
necessary  for a fair  presentation  have  been  included  and  are of a  normal
recurring nature.  Operating results for the twenty-six weeks ended November 23,
1997 are not necessarily  indicative of the results that may be expected for the
fiscal year ending May 31, 1998.

These statements should be read in conjunction with the financial statements and
footnotes  included in our annual  report for the year ended May 25,  1997.  The
accounting policies used in preparing these financial statements are the same as
those described in our annual report.

Certain amounts in the prior year financial statements have been reclassified to
conform to the current year presentation.

(2) Unusual Items

In the first quarter of fiscal 1998 we recorded  several unusual items resulting
in a net after-tax  charge of $.1 million.  We received an insurance  settlement
from one of our  carriers  related  to costs  incurred  in fiscal  1995 and 1996
(charged  against  fiscal  1994)  from the  improper  use of a  pesticide  by an
independent  contractor in treating  some of the  company's oat supplies.  Snack
Ventures  Europe  (SVE),  our  joint  venture  with  PepsiCo,   Inc.,   recorded
restructuring   charges  for  productivity   initiatives  primarily  related  to
production consolidation. We also recorded charges associated with restructuring
our sales regions and our trade and promotion organization.

In the second  quarter of fiscal  1998,  we  recorded  restructuring  charges of
$166.8  million  pretax,  $100.1  million  after tax ($.63 per share)  primarily
related to improving the cost structure of our North American cereal operations.
We shut down one cereal system at our Lodi,  California  facility and closed our
two smallest plants, located in South Chicago, Illinois and Etobicoke,  Ontario.
The charges included  approximately  $137 million in non-cash charges  primarily
related to asset  write-offs,  and  approximately  $30 million of cash  charges,
primarily related to costs to dispose of assets and pay severance.  Most of this
cash will be paid by fiscal year end. An additional smaller restructuring charge
is  expected  to be recorded  in the third  quarter.  It is expected  that these
restructuring  activities will be  substantially  completed by the end of fiscal
1998.  Annualized  cost savings from these  actions are estimated at $22 million
after-tax (14 cents per share).

In the first quarter of fiscal 1997 we adopted Statement of Financial Accounting
Standards  (SFAS) No. 121,  "Accounting for the Impairment of Long-Lived  Assets
and for Long-Lived  Assets to Be Disposed Of." The non-cash charge upon adoption
of SFAS No. 121 was $48.4  million  pretax,  $29.2  million  after tax ($.18 per
share).  The charge  represented a reduction in the carrying  amounts of certain
impaired assets to their estimated fair value.


<PAGE>



(3) Earnings per Share

In February 1997, the Financial  Accounting  Standards Board issued Statement of
Financial Accounting Standards (SFAS) No. 128, "Earnings per Share." Adoption of
SFAS No. 128 is required in our third quarter of fiscal 1998;  all prior periods
will be  restated  when SFAS No.  128 is  adopted.  SFAS No. 128  requires  dual
presentation  of basic and diluted  earnings per share (EPS) on the statement of
earnings.  Basic EPS  excludes  dilution  and is  computed  by  dividing  income
available to common stockholders by the weighted average number of common shares
outstanding  during  the  period.  Diluted  EPS  gives  effect  to all  dilutive
potential  common  shares  outstanding  during  the  period  (such as related to
outstanding  stock  options).  The EPS as  reported  and the pro forma basic and
diluted EPS of the company are as follows:

                                Thirteen Weeks Ended    Twenty-Six Weeks Ended
                                 Nov. 23,   Nov. 24,     Nov. 23,     Nov. 24,
                                   1997       1996         1997         1996
                                   ----       ----         ----         ----

      EPS as reported              $.41      $1.00        $1.25        $1.62
      Basic EPS                    $.41      $1.00        $1.25        $1.62
      Diluted EPS                  $.40      $ .98        $1.22        $1.59

The thirteen and twenty-six weeks ended November 23, 1997 included restructuring
charges related to North American cereal  operations (see "Unusual Items" note).
Excluding the unusual  charge,  EPS as reported,  basic EPS, and diluted EPS for
the thirteen and twenty-six weeks were $1.04, $1.04 and $1.01; and $1.88, $1.88,
and $1.83, respectively.

The twenty-six  weeks ended November 24, 1996 included an unusual charge related
to the  adoption  of SFAS No. 121 (see  "Unusual  Items"  note).  Excluding  the
unusual charge,  EPS as reported,  basic EPS, and diluted EPS were $1.80,  $1.80
and $1.77, respectively.

(4) Statements of Cash Flows

During the first six months,  we paid $59.3  million for interest (net of amount
capitalized) and $84.3 million for income taxes.



<PAGE>



ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                    AND RESULTS OF OPERATIONS


FINANCIAL CONDITION

Operations  generated  $117.8 million more cash in the first half of fiscal 1998
than in the same prior-year  period. The increase in cash provided by operations
as compared to last year was caused by a $48.5  million  decrease in the working
capital change and by a $69.3 million  increase in cash from  operations,  after
adjustment for non-cash charges.

Fiscal 1998 capital expenditures are estimated to be approximately $175 million.
During the first six months, capital expenditures totaled $80.5 million.

Our  short-term  outside  financing  is obtained  through  private  placement of
commercial paper and bank notes. Our level of notes payable  fluctuates based on
cash flow needs.

Our long-term  outside  financing is obtained  primarily through our medium-term
note program.  First half activity  under this program  consisted of issuance of
$100.0 million in notes and debt payments of $75.2 million.

RESULTS OF OPERATIONS

Second  quarter  sales of $1,638.3  million  grew 5 percent from the prior year.
First half sales of $3,054.8  million grew 6 percent.  Second  quarter  earnings
from operations of $164.7 million ($1.04 per share) before restructuring charges
of $100.1  million ($.63 per share) (See Note (2)),  increased by 5 percent from
$156.7 million  ($1.00 per share)  reported last year.  Including  restructuring
charges,  second quarter earnings this year were $64.6 million ($.41 per share).
Cumulative  earnings from  operations of $299.1 million ($1.88 per share) before
unusual items of $100.2 million, ($.63 per share), were up 5 percent from $283.6
million  ($1.80 per  share),  before the  non-cash  charge  associated  with the
adoption  of  Statement  of  Financial  Accounting  Standards  (SFAS)  No.  121,
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to
Be  Disposed  Of"last  year.  Adoption  of SFAS No. 121  resulted in a non-cash,
after-tax  charge of $29.2  million,  or 18 cents per share.  Including  unusual
items,  first half  earnings  this year were $198.9  million  ($1.25 per share).
Including the non-cash charge, last year first half earnings were $254.4 million
($1.62 per share).

The  second-quarter  earnings  gain was driven by 6 percent  growth in worldwide
unit volume on top of the 9 percent volume increase  reported in the same period
a year earlier.

In the United States,  General Mills' total retail unit volume grew 5 percent in
the second quarter and was up 7 percent through the first six months.  Excluding
the acquired  Ralcorp brands,  domestic retail unit volume was down 2 percent in
the quarter and even with last year  through the first half,  as  second-quarter
Big G cereal  shipments  fell below the prior year's record  levels,  offsetting
volume gains across the remaining U.S. businesses.

Total Big G cereal  volume  including  the acquired Chex and Cookie Crisp brands
was up 1 percent in the second quarter and up 5 percent through six months. Chex
cereal  shipments  in  November  exceeded  expectations,  and  represented  good
momentum  going into the holiday  season,  when the popularity of Chex Party Mix
drives strong consumer volume for the franchise.  Excluding acquired brands, Big
G volume was 11 percent below last year's, when second-quarter  volume grew more
than  10  percent  reflecting  the  launch  of  three  new  cereals  and  strong
performance from a sample-size merchandising program.

Cereal category volume in all Nielsen  measured  outlets grew 2.6 percent in the
quarter,  reflecting  continued  acceleration  from the 1  percent  growth  rate
achieved in fiscal 1997. Big G cereals' total share of market through six months
was 25.6  percent.  Market  share  excluding  acquired  brands is 23.3  percent,
virtually even with Big G's 23.4 percent share for fiscal 1997.

Combined unit volume for the company's remaining domestic retail businesses grew
9 percent in the quarter. Snack food volume was up more than 20 percent for both
the  quarter and first half  including  the Chex Mix line.  Excluding  Chex Mix,
snacks volume was up 5 percent in the first half and 2 percent above last year's
second quarter,  when volume grew 12 percent.  This performance was broad based,
with fruit  snacks,  Pop Secret  microwave  popcorn and grain snacks all posting
first-half  market share gains.  Yogurt volume grew 18 percent in the quarter on
continued  good  performance  by core Yoplait  product lines and the  successful
expansion of Colombo yogurt  distribution  to the western  United States.  Betty
Crocker  main meal and side dish  volume was up 1 percent.  Combined  volume for
dessert, flour and baking mix businesses was up 4 percent in the quarter despite
heightened   competitive   promotional   levels   in   the   dessert   category.
Second-quarter volume for foodservice operations grew 5 percent.

International  unit volume grew 11 percent in both the second  quarter and first
six  months,  led by the Cereal  Partners  Worldwide  (CPW) joint  venture  with
Nestle.  CPW unit volume grew 12 percent in the  quarter,  reflecting  continued
broad-based  volume and share strength  across major European and Latin American
markets.  Snack Ventures Europe (SVE), the company's joint venture with PepsiCo,
recorded 7 percent  volume growth in the quarter.  Volume for the  International
Dessert  Partners  venture  with CPC  International  in Latin  America was up 17
percent through six months and 1 percent above last year's second quarter, which
included  initial  shipments to expansion  markets.  In Canada,  quarterly  unit
volume was up 2 percent.

During the second  quarter,  General  Mills  repurchased  1.3 million  shares of
common  stock at an average  price of $65 per share.  Through six months,  share
repurchases totaled 3.1 million shares. Average shares outstanding totaled 158.2
million  for the second  quarter  compared  to 156.5  million in the prior year,
reflecting  shares  issued in the February  1997 Ralcorp  acquisition.  Interest
expense in the second quarter totaled $27.3 million,  up from $24.5 million last
year due to the Ralcorp acquisition and share repurchase activities.

Our tax rates (excluding unusual items) for the second quarter and first half of
fiscal 1998 were 37.3 percent and 37.5 percent,  respectively,  compared to 36.8
percent and 37.0  percent in last  year's  second  quarter  and first half.  Our
reported  tax rates for the first six  months of fiscal  1998 and 1997 were 36.3
percent and 36.7 percent, respectively.


<PAGE>


                                     PART II

Item 4.   Submission of Matters to a Vote of Security Holders.

    (a) The Annual Meeting of Stockholders was held on September 22, 1997.

    (b) All directors nominated were elected at the Annual Meeting.

    (c) For the election of directors, the results were as follows:

              Richard M. Bressler     For              137,140,009
                                      Withheld             978,259

              Livio D. DeSimone       For              137,335,605
                                      Withheld             782,663

              William T. Esrey        For              137,356,180
                                      Withheld             762,088

              Charles W. Gaillard     For              137,411,151
                                      Withheld             707,117

              Judith R. Hope          For              137,303,126
                                      Withheld             815,142

              Kenneth A. Macke        For              137,162,022
                                      Withheld             956,246

              Michael D. Rose         For              137,369,103
                                      Withheld             749,165

              Stephen W. Sanger       For              137,405,337
                                      Withheld             712,931

              A. Michael Spence       For              137,383,106
                                      Withheld             735,162

              Dorothy A. Terrell      For              137,380,191
                                      Withheld             738,077

              Raymond G. Viault       For              137,424,026
                                      Withheld             694,242

              C. Angus Wurtele        For              137,381,639
                                      Withheld             736,629

          On the  ratification  of the  appointment  of KPMG Peat Marwick LLP as
          auditors for fiscal 1998 the results were as follows:

                       For:    137,402,167
                   Against:        213,944
                   Abstain:        502,157

          On the  proposal  to  adopt an  amendment  to the  Company's  Restated
          Certificate of Incorporation, the results were as follows:

                       For:    125,551,716
                   Against:      1,865,121
                   Abstain:        743,931
           Broker Non-Vote:      9,957,500


<PAGE>



          The stockholders'  proposal  requesting that the directors take action
          to adopt cumulative voting was rejected:

                       For:     32,984,566
                   Against:     88,292,079
                   Abstain:      5,034,414
           Broker Non-Vote:     11,807,209

Item 5.   Other Information.

This  report  contains  certain  forward-looking  statements  which are based on
management's current views and assumptions regarding future events and financial
performance.  These  statements  are  qualified  by  reference  to  the  section
"Cautionary Statement Relevant to Forward-Looking  Information" in Item 1 of our
Annual  Report on Form 10-K for the fiscal year ended May 25, 1997,  which lists
important  factors that could cause  actual  results to differ  materially  from
those discussed in this report.

Item 6.   Exhibits and Reports on Form 8-K.

    (a)   Exhibits

          Exhibit 11   Statement of Computation of Earnings per Share.

          Exhibit 12   Statement of Ratio of Earnings to Fixed Charges.

          Exhibit 27   Financial Data Schedule.

    (b)   Reports on Form 8-K

          The  Company  did not file any  reports  on Form 8-K during the second
          quarter of fiscal 1998.


                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                              GENERAL MILLS, INC.
                                                (Registrant)

Date  January 5, 1998                                  /s/ S. S. Marshall
      ---------------               -------------------------------------
                                    S. S. Marshall
                                    Senior Vice President,
                                    General Counsel

Date  January 5, 1998                                     /s/ K. L. Thome
      ---------------               -------------------------------------
                                    K. L. Thome
                                    Senior Vice President,
                                    Financial Operations


                                                                  Exhibit 11

                             GENERAL MILLS, INC.
                      COMPUTATION OF EARNINGS PER SHARE
                     (In Millions, Except per Share Data)

                                                        Twenty-Six Weeks Ended
                                                      November 23,  November 24,
                                                         1997          1996
                                                       ---------     --------

Net Earnings                                            $ 198.9        $254.4
                                                        =======        ======



Computation of Shares:

  Weighted average number of shares outstanding,
   excluding shares held in treasury (a)                  158.9         157.2

  Net shares resulting from the assumed exercise of
   certain stock options (b)                                4.0*          3.0*

  Shares potentially issuable under compensation plans       .1*            -*
                                                        -------        ------

  Total common shares and common share equivalents        163.0         160.2
                                                        =======        ======

Earnings per Share                                      $  1.25        $ 1.62
                                                        =======        ======

Notes to Exhibit 11:

(a)  Computed   as  the   weighted   average  of  net  shares   outstanding   on
     stock-exchange trading days.

(b)  Common share equivalents are computed by the "treasury stock" method.  This
     method first  determines the number of shares  issuable under stock options
     that had an option price below the average market price for the period, and
     then deducts the number of shares that could have been repurchased with the
     proceeds of options exercised.

 *   Common share equivalents are not material. As a result,  earnings per share
     have been computed using the weighted average number of shares  outstanding
     of 158.9  million and 157.2 million for the first six months of fiscal 1998
     and 1997, respectively.

<TABLE>
                                                                      Exhibit 12

                       RATIO OF EARNINGS TO FIXED CHARGES

<CAPTION>

                       Twenty-Six Weeks Ended                 Fiscal Year Ended
                      November 23,  November 24,   May 25, May 26, May 28, May 29,May 30,
                         1997          1996           1997   1996    1995   1994   1993
                      ------------------------     --------------------------------------

<S>                      <C>          <C>            <C>     <C>    <C>     <C>    <C> 
Ratio of Earnings
  to Fixed Charges       5.22         7.68           6.54    6.94   4.10    6.18   8.62


For  purposes of  computing  the ratio of earnings  to fixed  charges,  earnings
represent  pretax income from  continuing  operations,  plus pretax  earnings or
losses of joint ventures plus fixed charges (net of capitalized interest). Fixed
charges represent  interest (whether expensed or capitalized) and one-third (the
proportion deemed  representative of the interest factor) of rents of continuing
operations.
</TABLE>

<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>
  This schedule contains summary financial information extracted from our 
Form 10-Q for the twenty-six week period ended November 23, 1997, and is 
qualified in its entirety by reference to such financial statements.
</LEGEND>
       
<S>                                  <C>
<PERIOD-TYPE>                                 6-MOS
<FISCAL-YEAR-END>                       MAY-31-1998
<PERIOD-START>                          MAY-26-1997
<PERIOD-END>                            NOV-23-1997
<CASH>                                   29,900,000
<SECURITIES>                                      0
<RECEIVABLES>                           442,800,000
<ALLOWANCES>                                      0
<INVENTORY>                             471,600,000
<CURRENT-ASSETS>                      1,159,600,000
<PP&E>                                2,416,800,000
<DEPRECIATION>                       (1,243,900,000)
<TOTAL-ASSETS>                        3,949,100,000
<CURRENT-LIABILITIES>                 1,384,900,000
<BONDS>                               1,596,900,000
                             0
                                       0
<COMMON>                                596,800,000
<OTHER-SE>                             (207,600,000)
<TOTAL-LIABILITY-AND-EQUITY>          3,949,100,000
<SALES>                               3,054,800,000
<TOTAL-REVENUES>                      3,054,800,000
<CGS>                                 1,197,600,000
<TOTAL-COSTS>                         1,197,600,000
<OTHER-EXPENSES>                         97,400,000
<LOSS-PROVISION>                                  0
<INTEREST-EXPENSE>                       58,500,000
<INCOME-PRETAX>                         311,900,000
<INCOME-TAX>                            113,100,000
<INCOME-CONTINUING>                     198,900,000
<DISCONTINUED>                                    0
<EXTRAORDINARY>                                   0
<CHANGES>                                         0
<NET-INCOME>                            198,900,000
<EPS-PRIMARY>                                  1.25
<EPS-DILUTED>                                  1.25
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission