GENERAL MOTORS CORP
10-Q, 1995-11-14
MOTOR VEHICLES & PASSENGER CAR BODIES
Previous: GENERAL MOTORS CORP, S-3, 1995-11-14
Next: GENERAL MOTORS CORP, S-8, 1995-11-14



l:\secfiles\10-Q\1995\3rdqtr95\part-1.doc 25
<PAGE>1
                  UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549-1004
                                      FORM 10-Q


 X  QUARTERLY REPORT PURSUANT TO SECTION 13 OF THE SECURITIES EXCHANGE
- ---
    ACT OF 1934

For the quarterly period ended     September 30, 1995
                                   ------------------

                     OR

    TRANSITION REPORT PURSUANT TO SECTION 13 OF THE SECURITIES EXCHANGE
- ---
    ACT OF 1934

For the transition period from                     to
                               -------------------    -------------------


Commission file number  1-143
                        -----




                        GENERAL MOTORS CORPORATION
               ------------------------------------------------------
               (Exact name of registrant as specified in its charter)



       STATE OF DELAWARE                              38-0572515
- -------------------------------                  -------------------
(State or other jurisdiction of                   (I.R.S. Employer
 incorporation or organization)                  Identification No.)



     767 Fifth Avenue, New York, New York                10153-0075
3044 West Grand Boulevard, Detroit, Michigan             48202-3091
- --------------------------------------------             ----------
  (Address of principal executive offices)               (Zip Code)



Registrant's telephone number, including area code       (313)-556-5000
                                                         --------------



         Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 of the Securities Exchange Act of
1934 during the preceding 12 months, and (2) has been subject to such filing
requirements for the past 90 days.  Yes  X .  No    .
                                        ---      ---

         As of September 30, 1995, there were outstanding 749,398,949 shares
of the issuer's $1-2/3 par value common stock, 438,902,399 shares of Class E
$0.10 par value common stock and 96,142,226 shares of Class H $0.10 par value
common stock.









                                        - 1 -
<PAGE>2
                     GENERAL MOTORS CORPORATION AND SUBSIDIARIES

                                        Index

                                                                     Page No.
                                                                     --------
Part I - Financial Information
     Item 1.  Financial Statements
                Statement of Consolidated Operations                     3
                Consolidated Balance Sheet                               5
                Condensed Statement of Consolidated Cash Flows           7
                Notes to Financial Statements                            7

     Item 2.  Management's Discussion and Analysis                      12

Part II - Other Information
     Item 1.  Legal Proceedings                                         29

     Item 6.  Exhibits and Reports on Form 8-K                          30

Signatures                                                              30

Exhibit 11 Computation of Earnings Per Share Attributable
  to Common Stocks for the Quarters and Nine Months Ended
  September 30, 1995 and 1994                                           31

Exhibit 12 Computation of Ratios of Earnings to Fixed Charges for
  the Nine Months Ended September 30, 1995 and 1994                     35

Exhibit 21 Subsidiaries of the Registrant                               36

Exhibit 99(a) Electronic Data Systems Corporation and Subsidiaries
  Consolidated Financial Statements and Management's Discussion
  and Analysis                                                          37

          (b) Hughes Electronics Corporation and Subsidiaries
  Consolidated Financial Statements and Management's Discussion
  and Analysis                                                          45

Exhibit 27 Financial Data Schedule (for SEC information only)




























                                        - 2 -
<PAGE>3
GENERAL MOTORS CORPORATION                                              PART I
AND SUBSIDIARIES                                 ITEM 1.  FINANCIAL STATEMENTS
                                          STATEMENT OF CONSOLIDATED OPERATIONS

                                                          Nine Months Ended
                                       Third Quarter        September 30,
                                   --------------------  --------------------
                                        1995       1994       1995       1994
                                   --------------------  --------------------
                                              (Dollars in Millions)

Net Sales and Revenues
  Manufactured products            $31,226.1  $29,420.8 $106,816.7  $97,774.2
  Financial services                 2,959.6    2,351.5    8,594.6    6,819.2
  Computer systems services          2,107.8    1,643.3    5,953.7    4,472.1
  Other income (Note 1)              1,169.4    1,094.7    3,529.1    3,332.4
                                    --------   --------  ---------  ---------
    Total Net Sales and Revenues    37,462.9   34,510.3  124,894.1  112,397.9
                                    --------   --------  ---------  ---------
Costs and Expenses
  Cost of sales and other
    operating charges, exclusive
    of items listed below           28,803.1   26,954.3   93,397.7   85,176.4
  Selling, general, and
    administrative expenses          3,189.0    2,962.4    9,572.7    8,691.8
  Interest expense                   1,413.8    1,377.8    4,298.8    3,930.0
  Depreciation of real estate,
    plants, and equipment            2,163.3    1,833.2    6,323.5    5,181.1
  Amortization of special tools        661.9      596.3    2,407.9    2,121.9
  Amortization of intangible
    assets                              58.9       52.1      167.1      175.4
  Other deductions (Note 1)            369.5      280.6    1,226.1    1,129.4
                                    --------   --------  ---------  ---------
    Total Costs and Expenses        36,659.5   34,056.7  117,393.8  106,406.0
                                    --------   --------  ---------  ---------
Income before Income Taxes             803.4      453.6    7,500.3    5,991.9
United States, foreign, and
  other income taxes (credit)          161.0      (98.4)   2,433.8    1,905.3
                                    --------   --------  ---------   --------
Income before cumulative
  effect of accounting change          642.4      552.0    5,066.5    4,086.6
Cumulative effect of accounting
  change (Note 3)                         -           -          -     (758.1)
                                    --------   --------  ---------   --------
Net Income                             642.4      552.0    5,066.5    3,328.5
Preference shares tender offer
  premium (Note 9)                       -            -      153.4          -
Dividends on preference stocks          41.4       72.1      159.5      248.6
                                    --------   --------  ---------   --------
Income on Common Stocks               $601.0     $479.9   $4,753.6   $3,079.9
                                    ========   ========  =========   ========



Reference should be made to the Notes to Financial Statements.


















                                        - 3 -
<PAGE>4
GENERAL MOTORS CORPORATION
AND SUBSIDIARIES              STATEMENT OF CONSOLIDATED OPERATIONS - Concluded

                                                            Nine Months Ended
                                            Third Quarter     September 30,
                                           ---------------  -----------------
                                              1995    1994     1995      1994
                                           ---------------  -----------------
                                                 (Dollars in Millions
                                                Except Per Share Amounts)
Earnings Attributable to
  Common Stocks (Note 4)
  $1-2/3 par value before cumulative
    effect of accounting change             $316.7  $306.0 $4,009.0  $3,333.4
  Cumulative effect of accounting change
    (Note 3)                                    -        -        -    (751.3)
                                             -----   -----  -------   -------
  Net earnings attributable
    to $1-2/3 par value                     $316.7  $306.0 $4,009.0  $2,582.1
                                             =====   =====  =======   =======
  Net earnings attributable to Class E      $222.9  $117.3   $551.1    $315.9
                                             =====   =====  =======   =======
  Class H before cumulative effect
    of accounting change                     $61.4   $56.6   $193.5    $188.7
  Cumulative effect of accounting change
    (Note 3)                                     -       -       -       (6.8)
                                              ----    ----    -----     -----
  Net earnings attributable
    to Class H                               $61.4   $56.6   $193.5    $181.9
                                             =====   =====  =======   =======
Average number of shares of common stocks
  outstanding (in millions)
    $1-2/3 par value                         748.2   752.7    749.0     737.1
    Class E                                  438.8   261.2    393.0     259.7
    Class H                                   95.9    92.7     95.2      91.7
Earnings Per Share Attributable
  to Common Stocks (Note 4)
  $1-2/3 par value before cumulative
    effect of accounting change              $0.42   $0.40    $5.32     $4.46
  Cumulative effect of accounting change
    (Note 3)                                    -        -       -      (1.05)
                                              ----    ----     ----      ----
  Net earnings attributable to
    $1-2/3 par value                         $0.42   $0.40    $5.32     $3.41
                                             =====   =====  =======   =======
  Net earnings attributable to Class E       $0.51   $0.45    $1.40     $1.22
                                             =====   =====  =======   =======
  Class H before cumulative effect of
    accounting change                        $0.64   $0.61    $2.03     $2.06
  Cumulative effect of accounting change
    (Note 3)                                     -       -       -      (0.08)
                                              ----    ----     ----      ----
  Net earnings attributable to
    Class H                                  $0.64   $0.61    $2.03     $1.98
                                             =====   =====  =======   =======
Cash Dividends Per Share of Common
  Stocks (Note 4)
    $1-2/3 par value                         $0.30   $0.20    $0.80     $0.60
    Class E                                  $0.13   $0.12    $0.39     $0.36
    Class H                                  $0.23   $0.20    $0.69     $0.60


Reference should be made to the Notes to Financial Statements.










                                        - 4 -
<PAGE>5
GENERAL MOTORS CORPORATION
AND SUBSIDIARIES                                   CONSOLIDATED BALANCE SHEET


                                              Sept. 30,   Dec. 31,  Sept. 30,
                     ASSETS                        1995       1994       1994
- -----------------------------------------------------------------------------
                                                   (Dollars in Millions)

Cash and cash equivalents                      $8,998.3  $10,939.0   $9,806.1
Other marketable securities                     4,891.3    5,136.6    5,036.3
                                              ---------  ---------  ---------
  Total cash and marketable securities         13,889.6   16,075.6   14,842.4
                                              ---------  ---------  ---------
Finance receivables - net                      54,803.3   54,077.3   51,093.5
                                              ---------  ---------  ---------
Accounts and notes receivable (less
  allowances)                                  11,183.7    8,977.8    8,620.7
                                              ---------  ---------  ---------
Inventories (less allowances) (Note 5)         11,968.5   10,127.8   10,345.4
                                              ---------  ---------  ---------
Contracts in process (less advances and
  progress payments)                            2,670.5    2,265.4    2,725.2
                                              ---------  ---------  ---------
Net equipment on operating leases (less
  accumulated depreciation)                    22,742.5   20,061.6   18,528.3
                                              ---------  ---------  ---------
Deferred income taxes                          16,997.3   19,693.3   20,983.8
                                              ---------  ---------  ---------
Other assets (less allowances)                 22,020.4   20,625.5   19,519.1
                                              ---------  ---------  ---------
Property
  Real estate, plants, and equipment-at cost   73,343.3   69,807.9   69,611.7
  Less accumulated depreciation                44,662.5   42,586.4   43,039.0
                                              ---------  ---------  ---------
    Net real estate, plants, and equipment     28,680.8   27,221.5   26,572.7
  Special tools - at cost (less amortization)   7,847.4    7,559.1    7,564.2
                                              ---------  ---------  ---------
      Total property                           36,528.2   34,780.6   34,136.9
                                              ---------  ---------  ---------
Intangible assets - at cost (less
  amortization)                                12,305.5   11,913.8   13,076.6
                                              ---------  ---------  ---------
Total Assets                                 $205,109.5 $198,598.7 $193,871.9
                                              =========  =========  =========


Certain September 1994 amounts were reclassified to conform with 1995
  classifications.

Reference should be made to the Notes to Financial Statements.
























                                        - 5 -
<PAGE>6
GENERAL MOTORS CORPORATION
AND SUBSIDIARIES                       CONSOLIDATED BALANCE SHEET - Concluded


                                              Sept. 30,   Dec. 31,  Sept. 30,
   LIABILITIES AND STOCKHOLDERS' EQUITY            1995       1994       1994
- -----------------------------------------------------------------------------
                                               (Dollars in Millions Except
                                                     Per Share Amounts)
Liabilities
  Accounts payable                            $11,408.7  $11,635.0   $9,597.7
  Notes and loans payable                      77,885.1   73,730.2   69,182.2
  United States, foreign, and other income
    taxes - deferred and payable                2,569.6    2,721.0    3,329.6
  Postretirement benefits other than
    pensions (Note 6)                          41,227.7   40,018.2   39,389.0
  Pensions (Note 7)                             5,371.2   14,353.2   20,304.3
  Other liabilities and deferred credits       43,788.8   42,867.3   41,999.2
                                              ---------  ---------  ---------
      Total Liabilities                       182,251.1  185,324.9  183,802.0
                                              ---------  ---------  ---------
Stocks Subject to Repurchase (Note 8)                -       450.0      450.0
                                              ---------  ---------  ---------
Stockholders' Equity
  Preference stocks (Note 9)
    Series B 9-1/8% Depositary Shares,
      $0.5 and $1.1;
    Series C Depositary Shares, $0.3;
    Series D 7.92% Depositary Shares,
      $0.1 and $0.4; and
    Series G 9.12% Depositary Shares,
      $0.3 and $0.6 in September 1995,
      and in December and September 1994            1.2        2.4        2.4
  Common stocks
    $1-2/3 par value (issued, 749,945,166,
      754,345,782, and 753,639,264 shares)      1,249.9    1,257.2    1,256.1
    Class E (issued, 442,811,864, 268,125,255,
      and 267,321,168 shares)(Notes 7 and 12)      44.3       26.8       26.7
    Class H (issued, 96,308,464, 78,720,022,
      and 78,190,823 shares) (Note 8)               9.6        7.9        7.8
  Capital surplus (principally additional
    paid-in capital) (Notes 7 and 8)           18,702.4   13,149.4   13,027.0
  Net income retained for use in the
    business (Note 10)                          5,726.6    1,785.8      486.5
                                              ---------  ---------  ---------
      Subtotal                                 25,734.0   16,229.5   14,806.5
  Minimum pension liability adjustment         (3,548.4)  (3,548.4)  (5,311.2)
  Accumulated foreign currency translation
    adjustments                                   230.2     (100.4)     (66.1)
  Net unrealized gains on investments in
    certain debt and equity securities (Note 3)   442.6      243.1      190.7
                                              ---------  ---------  ---------
      Total Stockholders' Equity               22,858.4   12,823.8    9,619.9
                                              ---------  ---------  ---------
Total Liabilities and Stockholders' Equity   $205,109.5 $198,598.7 $193,871.9
                                              =========  =========  =========



Reference should be made to the Notes to Financial Statements.











                                        - 6 -
<PAGE>7
GENERAL MOTORS CORPORATION
AND SUBSIDIARIES               CONDENSED STATEMENT OF CONSOLIDATED CASH FLOWS

                                                   Nine Months Ended Sept. 30,
                                                   --------------------------
                                                            1995         1994
                                                   --------------------------
                                                      (Dollars in Millions)

Net Cash Provided by Operating Activities               $9,144.9     $6,776.8
                                                        --------     --------
Cash Flows from Investing Activities
  Expenditures for real estate, plants, and
    equipment                                           (4,320.4)    (3,097.5)
  Expenditures for special tools                        (2,595.4)    (1,564.1)
  Other                                                    430.5        685.8
  Change in other investing assets
    Investments in other marketable securities -
      acquisitions                                     (13,855.6)   (11,395.0)
    Investments in other marketable securities -
      liquidations                                      14,100.1     10,859.4
    Finance receivables - acquisitions                (121,008.7)  (114,308.9)
    Finance receivables - liquidations                 103,345.2    103,828.6
    Proceeds from sales of finance receivables          18,660.7     13,533.3
    Operating leases - net                              (7,213.2)    (7,655.4)
                                                        --------     --------
      Net Cash Used in
        Investing Activities                           (12,456.8)    (9,113.8)
                                                        --------     --------
Cash Flows from Financing Activities
  Net increase (decrease) in short-term
    loans payable                                        1,138.6     (1,761.7)
  Increase in long-term debt                             9,318.8     10,769.5
  Decrease in long-term debt                            (6,918.0)   (10,931.4)
  Repurchases of preference stocks                      (1,286.7)           -
  Repurchases of common stocks                            (394.0)           -
  Proceeds from issuing common stocks                      341.3      1,113.7
  Cash dividends paid to stockholders                     (972.3)      (839.1)
                                                        --------     --------
    Net Cash Provided by (Used in)
      Financing Activities                               1,227.7     (1,649.0)
                                                        --------     --------
Effect of Exchange Rate Changes on Cash and Cash
  Equivalents                                              143.5          1.6
                                                        --------     --------
Net decrease in cash and cash equivalents               (1,940.7)    (3,984.4)
Cash and cash equivalents at beginning of
  the period                                            10,939.0     13,790.5
                                                        --------     --------
Cash and cash equivalents at end of the period          $8,998.3     $9,806.1
                                                        ========     ========

Certain 1994 amounts were reclassified to conform with 1995 classifications.

Reference should be made to the Notes to Financial Statements.


                                                 NOTES TO FINANCIAL STATEMENTS

  In the opinion of management, the interim financial statements reflect all
adjustments, consisting of only normal recurring items (with the exception of
the accounting changes in 1994 to adopt Statement of Financial Accounting
Standards (SFAS) No. 112, Employers' Accounting for Postemployment Benefits,
and SFAS No. 115, Accounting for Certain Investments in Debt and Equity
Securities, as described in Note 3), which are necessary for a fair
presentation of the results for the interim periods presented.  The results
for interim periods are not necessarily indicative of results which may be
expected for any other interim period or for the full year.  These financial
statements should be read in conjunction with the consolidated financial
statements, the significant accounting policies, and the other notes to the
consolidated financial statements included in the Corporation's 1994 Annual
Report to the SEC on Form 10-K.




                                        - 7 -
<PAGE>8
GENERAL MOTORS CORPORATION
AND SUBSIDIARIES

                                     NOTES TO FINANCIAL STATEMENTS - Continued

Note 1.
  Other income and other deductions consist of:
                                           Third Quarter      Nine Months
                                         ----------------- ------------------
                                             1995     1994     1995      1994
                                         ----------------- ------------------
                                                 (Dollars in Millions)
  Other Income
    Insurance premiums                     $217.1   $224.3   $655.7    $657.1
    Nonfinancing interest                   387.1    411.6  1,263.1   1,118.0
    Equity in earnings
      of associates, net                     79.6     60.5    161.4     108.7
    Claims, commissions, and grants         163.9    123.4    410.5     317.7
    Gain on the sale of finance receivables    -       5.2     38.2      25.0
    Revenue from mortgage operations        106.1     50.6    249.6     150.1
    Other                                   215.6    219.1    750.6     955.8*
                                          -------  -------  -------   -------
        Total Other Income               $1,169.4 $1,094.7 $3,529.1  $3,332.4
                                          =======  =======  =======   =======
  Other Deductions
    Insurance losses and loss adjustment
      expenses                              $82.8   $215.4   $401.6    $556.8
    Provision for(recovery of) financing
      losses                                118.9     (8.5)   307.2     110.4
    Loss on sale of NCRS net assets**          -         -    147.8         -
    Other                                   167.8     73.7    369.5     462.2*
                                          -------  -------  -------   -------
        Total Other Deductions             $369.5   $280.6 $1,226.1  $1,129.4
                                          =======  =======  =======   =======

*   Includes gains and losses on the sale of assets in the first quarter of
    1994.  The net impact of these sales of assets was not material.
**  On June 9, 1995, GM completed the sale of National Car Rental System's
    (NCRS) net assets.  The nine month results include $162.6 million net
    income, or $0.22 per share of GM $1-2/3 par value common stock.  The net
    income reflects $310.4 million of tax benefits related to the
    restructuring for NCRS in 1992.  The tax benefits were not previously
    recorded due to the uncertainty of ultimate realization.

Note 2.
  Financial data of General Motors Acceptance Corporation (GMAC) and its
subsidiaries were as follows:

                                          Third Quarter        Nine Months
                                         -----------------  ------------------
                                             1995     1994      1995      1994
                                         -----------------  ------------------
                                                 (Dollars in Millions)
  Net financing revenue and other        $1,361.3 $1,157.3  $4,066.4  $3,470.7
  Net income including the unfavorable
    cumulative effect of accounting
    change of $7.4 million in
    nine months 1994                       $253.7   $244.6    $767.8    $678.2
  Cash dividends paid to GM                $225.0   $250.0    $625.0    $750.0

Note 3.
    Effective January 1, 1994, the Corporation adopted SFAS No. 112,
Employers' Accounting for Postemployment Benefits.  The Standard requires
accrual of the costs of benefits provided to former or inactive employees
after employment, but before retirement.  The unfavorable cumulative effect of
adopting this Standard, determined on a discounted basis, was $1,220.1 million
($758.1 million after tax), or $751.3 million ($1.05 per share) attributable
to $1-2/3 par value common stock and $6.8 million ($0.08 per share)
attributable to GM Class H common stock.  The non-cash charge is primarily
related to GM's extended-disability benefit program in the U.S. which, under
the new accounting Standard, will be accrued on a service-driven basis.


                                        - 8 -
<PAGE>9
GENERAL MOTORS CORPORATION
AND SUBSIDIARIES                     NOTES TO FINANCIAL STATEMENTS - Continued

  Also effective January 1, 1994, the Corporation adopted SFAS No. 115,
Accounting for Certain Investments in Debt and Equity Securities, which
resulted in a $241.0 million after-tax increase in Stockholders' Equity.  This
Standard requires the recording at fair value of debt securities which are not
expected to be held to maturity and equity securities which have a readily
determinable fair value.  Unrealized gains and losses resulting from changes
in fair value are included as a separate component of Stockholders' Equity.
The primary effect of this Standard for the Corporation relates to debt
securities held by a subsidiary of GMAC and certain equity securities.
Marketable securities, other than certain securities held by GMAC and its
subsidiaries, are considered available for sale.

Note 4.
  Earnings per share attributable to common stocks have been determined based
on the relative amounts available for the payment of dividends to holders of
$1-2/3 par value, Class E, and Class H common stocks.  The allocation of
earnings attributable to such common stocks and the calculation of the related
amounts per share are computed by considering the weighted average number of
common shares outstanding and common stock equivalents, to the extent the
effect of such equivalents is not antidilutive.  Operations of the incentive
plans and the assumed exercise of stock options do not have a material
dilutive effect on earnings per share at this time.

  Dividends on the $1-2/3 par value common stock are declared out of the
earnings of GM and its subsidiaries, excluding the Available Separate
Consolidated Net Income of Electronic Data Systems Corporation (EDS) and
Hughes Electronics Corporation (Hughes), previously known as GM Hughes
Electronics Corporation.  Dividends on the Class E and Class H common stocks
are declared out of the Available Separate Consolidated Net Income of EDS and
Hughes, respectively, since the acquisition by GM.

  The Available Separate Consolidated Net Income of EDS and Hughes is
determined quarterly and is equal to the separate consolidated net income of
EDS and Hughes, respectively, excluding the effects of purchase accounting
adjustments arising at the time of acquisition, multiplied by a fraction, the
numerator of which is a number equal to the weighted average number of shares
of Class E (438.8 million for the third quarter of 1995) or Class H (95.9
million for the third quarter of 1995) common stock outstanding during the
period and the denominator of which was 483.7 million for Class E stock and
399.9 million for Class H stock during the third quarter of 1995.  Comparable
denominators for the third quarter of 1994 were 481.7 million for Class E
stock and 399.9 million for Class H stock.  The weighted average number of
shares of Class E common stock outstanding (numerator) during the third
quarter of 1995 and 1995 nine months reflects the impact of the March 13, 1995
Class E common stock pension contribution which is described in Note 7.

  The denominators used in determining the Available Separate Consolidated Net
Income of EDS and Hughes are adjusted as deemed appropriate by the Board of
Directors to reflect subdivisions or combinations of the Class E and Class H
common stocks and to reflect certain transfers of capital to or from
EDS and Hughes.  The Board's discretion to make such adjustments is limited by
criteria set forth in GM's Certificate of Incorporation.  In this regard, the
Board has generally caused the denominators to decrease as shares are
purchased by EDS or Hughes, and to increase as such shares are used, at EDS or
Hughes expense, for EDS or Hughes employee benefit plans or acquisitions.

  Dividends may be paid on common stocks only when, as, and if declared by the
Board of Directors in its sole discretion.  The Board's policy with respect to
$1-2/3 par value common stock is to distribute dividends based on the outlook
and the indicated capital needs of the business.  The current policy of the
Board with respect to the Class E and Class H common stocks is to pay cash
dividends approximately equal to 30% and 35% of the Available Separate
Consolidated Net Income of EDS and Hughes, respectively, for the prior year.


                                        - 9 -
<PAGE>10
GENERAL MOTORS CORPORATION
AND SUBSIDIARIES                     NOTES TO FINANCIAL STATEMENTS - Continued

Notwithstanding the current dividend policy, the Board of Directors declared a
dividend on the Class H common stock for each of the quarters of 1994 which
was based on an annual rate higher than 35% of the Available Separate
Consolidated Net Income of Hughes for the preceding year.  In February 1995,
the Board increased the quarterly dividend from $0.20 per share to $0.23 per
share (which is based on an annual rate of approximately 35% of the Available
Separate Consolidated Net Income of Hughes for 1994).

Note 5.
  Major classes of inventories are as follows:
                                          Sept. 30,     Dec. 31,    Sept. 30,
                                               1995         1994         1994
                                          -----------------------------------
                                                  (Dollars in Millions)
Productive material, work in process,
  and supplies                             $6,925.0     $5,478.3     $5,836.8
Finished product, service parts, etc.       5,043.5      4,649.5      4,508.6
                                           --------     --------     --------
    Total inventories (less allowances)   $11,968.5    $10,127.8    $10,345.4
                                           ========     ========     ========

Note 6.
  The Corporation has disclosed in the financial statements certain amounts
associated with estimated future postretirement benefits other than pensions
and characterized such amounts as "accumulated postretirement benefit
obligations", "liabilities", or "obligations".  Notwithstanding the recording
of such amounts and the use of these terms, the Corporation does not admit or
otherwise acknowledge that such amounts or existing postretirement benefit
plans of the Corporation (other than pensions) represent legally enforceable
liabilities of the Corporation.

Note 7.
  On March 13, 1995, GM contributed to the General Motors Hourly-Rate
Employees Pension Plan (Hourly Plan) 173,163,187 shares of Class E common
stock, having an aggregate fair market value of approximately $6.3 billion
(determined by an independent valuation expert retained by the Trustee).  The
contribution was made under the terms of an agreement between GM and the
Pension Benefit Guaranty Corporation (the PBGC).  Subject to the terms of the
agreement, GM will defer the use of the funding credits that would otherwise
result from such cash and stock contributions.  Consequently, GM will continue
to make regular cash contributions to the Hourly Plan over the next several
years.  The agreement with the PBGC also provides flexibility to GM by
granting a release of EDS from liability, if any, under Title IV of ERISA for
GM's U.S. pension plans, in the event EDS were to leave the GM control group
under certain circumstances.  In addition, in connection with the contribution
of the shares of Class E common stock, the U.S. Department of Labor granted an
exemption with respect to, among other things, limits otherwise applicable
under ERISA on the amount of Class E common stock that could legally be held
by the Hourly Plan.

Note 8.
  Stocks Subject to Repurchase at December 31, 1994 and September 30, 1994
consisted of 15 million shares of Class H common stock subject to put options
issued to the Howard Hughes Medical Institute (HHMI) and exercisable at $30
per share on March 1, 1995.  The Corporation held an option to call HHMI's
shares until February 28, 1995 at $37.50 per share.  The put and call rights
expired unexercised.  As a result, $1.5 million was transferred to Class H
common stock and $448.5 million was transferred to capital surplus.  In 1995,
GM and HHMI entered into an agreement under which GM assisted the Institute in
selling 15 million shares at $38.50 per share.






                                       - 10 -
<PAGE>11
GENERAL MOTORS CORPORATION
AND SUBSIDIARIES                     NOTES TO FINANCIAL STATEMENTS - Continued

Note 9.
  On May 23, 1995, General Motors concluded a tender offer, which began on
April 25, 1995, under which it purchased for $1.3 billion of cash (i)
24.3 million depositary shares, each representing one-fourth of a share of its
Series B 9-1/8% Preference Stock, at a purchase price of $27.50 per depositary
share, (ii) 9.6 million depositary shares, each representing one-fourth of a
share of its Series D 7.92% Preference Stock, at a purchase price of $26.375
per depositary share, and (iii) 12.9 million depositary shares, each
representing one-fourth of a share of its Series G 9.12% Preference Stock, at
a purchase price of $28.25 per depositary share.  The repurchase had an
unfavorable impact of $0.22 per share of GM $1-2/3 par value common stock.
This was comprised of tender offer expenses of $13.5 million after-tax, or
$0.02 per share, that were charged to income and the purchase price in excess
of the carrying amount of the preference shares amounting to $153.4 million,
or $0.20 per share, that was not charged to income but was charged to earnings
attributable to $1-2/3 par value common stock.  The number of shares remaining
outstanding is 20.0 million depositary shares of Series B Preference Stock,
6.1 million depositary shares of Series D Preference Stock, and 10.1 million
depositary shares of Series G Preference Stock.

Note 10.
  At September 30, 1995, December 31, 1994, and September 30, 1994, net income
retained for use in the business (accumulated deficit) attributable to the
common stocks was as follows:

                                          Sept. 30,      Dec. 31,   Sept. 30,
                                               1995          1994        1994
                                          -----------------------------------
                                                  (Dollars in Millions)

$1-2/3 par value                           $2,631.5       ($778.8)  ($1,939.9)
Class E                                     2,066.7       1,663.9     1,566.7
Class H                                     1,028.4         900.7       859.7
                                            -------       -------     -------
  Total                                    $5,726.6      $1,785.8      $486.5
                                            =======       =======     =======

  The Corporation's capital surplus plus net income retained for use in the
business at September 30, 1995, December 31, 1994, and September 30, 1994, as
allocated pursuant to GM's Certificate of Incorporation, was as follows:

                                          Sept. 30,      Dec. 31,   Sept. 30,
                                               1995          1994        1994
                                          -----------------------------------
                                                  (Dollars in Millions)

$1-2/3 par value                          $11,113.6      $9,013.8    $7,775.0
Class E                                    10,485.3       3,752.1     3,628.7
Class H                                     2,830.1       2,169.3     2,109.8
                                           --------      --------    --------
  Total                                   $24,429.0     $14,935.2   $13,513.5
                                           ========      ========    ========

Note 11.
  The Corporation and its subsidiaries are subject to potential liability
under government regulations and various claims and legal actions which are
pending or may be asserted against them.  Some of the pending actions purport
to be class actions.  The aggregate ultimate liability of the Corporation and
its subsidiaries under these government regulations, and under these claims
and actions, was not determinable at September 30, 1995.  In the opinion of
management, such liability is not expected to have a material adverse effect
on the Corporation's consolidated operations or financial position.




                                       - 11 -

<PAGE>12
GENERAL MOTORS CORPORATION
AND SUBSIDIARIES                     NOTES TO FINANCIAL STATEMENTS - Concluded

Note 12.
  On August 7, 1995, the Corporation announced that it intends to pursue a
split-off of its wholly owned subsidiary, EDS, to its GM Class E stockholders
in a tax-free exchange of stock.

  To achieve a split-off, GM would exchange EDS capital stock for outstanding
GM Class E common stock.  GM would not recognize a gain on the transaction.
At September 30, 1995, there are 438.9 million shares of GM Class E common
stock outstanding, and 44.8 million shares reserved for issuance upon
conversion of Series C Preference Stock.  The process of establishing
definitive terms for a split-off transaction which will be fair to all holders
of GM common stocks will, among other things, consider differences between the
values of GM Class E and EDS common stocks in order to establish any
adjustment deemed appropriate by the GM Board of Directors.

  A split-off would be subject to the appropriate stockholder approvals, and a
favorable Internal Revenue Service ruling that the transaction would be tax-
free.  The specific terms of a transaction, which are yet to be developed,
must also be approved by the GM Board of Directors.  Subject to these and
other approvals and conditions, GM and EDS expect that a split-off could occur
in the first half of 1996.  However, it should be noted that due to the
numerous uncertainties involved in these matters, there can be no assurance
that any split-off of EDS will be proposed or completed.

  A split-off would be proposed only in a manner that would not result in the
recapitalization of GM Class E common stock into GM $1-2/3 par value common
stock at a 120 percent exchange ratio, as currently provided for under certain
circumstances in the GM Certificate of Incorporation.

  In the event of a split-off, GM and EDS would enter into a long-term
agreement under which EDS would provide substantially the same information
technology services for GM that it does today.

                                     * * * * *

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS

Results of Operations

  The following management's discussion and analysis should be read in
conjunction with the management's discussion and analysis included in the
Corporation's 1994 Annual Report to the SEC on Form 10-K and Management's
Discussion and Analysis relating to Electronic Data Systems Corporation (EDS)
and Hughes Electronics Corporation (Hughes) included in Exhibits 99(a) and
99(b) to such Form 10-K and each Form 10-Q on file with the SEC.  The
competitive position and environmental matters discussions included in Part I,
Item 1 of the 1994 Form 10-K are specifically incorporated by reference
herein.

  Due to the seasonal nature of the business, third-quarter results are
generally lower than other quarters during the year.

  General Motors Corporation's consolidated net income for the third quarter
of 1995 totaled $642.4 million, or $0.42 per share of GM $1-2/3 par value
common stock.  That represents an improvement of $90.4 million, or 16.4%,
compared with the year-ago period. Net income totaled $552.0 million, or $0.40
per share, in the comparable 1994 quarter.







                                       - 12 -
<PAGE>13
GENERAL MOTORS CORPORATION
AND SUBSIDIARIES

  Sales and revenues in the third quarter of 1995 totaled $37,462.9 million -
an increase of 8.6% compared with the same period last year.  GM's gross-
profit margin for the third quarter of 1995 (with General Motors Acceptance
Corporation (GMAC) on an equity basis) was 14.1%, compared with 13.5% in
1994's third-quarter period.  Selling, general, and administrative expenses
(with GMAC on an equity basis) were $180.0 million higher in the 1995 third
quarter, primarily due to higher administrative expenses.  On a percent of
sales basis, selling, general, and administrative expenses were 8.2% in both
periods.

  Pretax income (with GMAC on an equity basis) of $312.8 million in the third
quarter of 1995 is an improvement of $286.4 million over the comparable period
last year, when pretax income was $26.4 million.  The low third-quarter-1995
corporate-income-tax rate (with GMAC on an equity basis) of 1.2% results
mainly from tax benefits at International Operations (IO).  The Corporation's
third-quarter-1995 net-profit margin (with GMAC on an equity basis) was 1.9%,
compared with 1.8% in the prior-year period.

  Consolidated net income for the nine-months of 1995 was $5,066.5 million.
Net income for the nine-month-1994 period was $3,328.5 million, including the
$758.1 million unfavorable effect of Statement of Financial Accounting
Standards (SFAS) No. 112, Employers' Accounting for Postemployment Benefits,
accounting change in the first quarter. Excluding the impact of the SFAS No.
112 accounting change, income for the 1994-nine-month period was $4,086.6
million, or $4.46 per share. Sales and revenues totaled $124,894.1 million in
the 1995 period, an increase of 11.1%, or $12,496.2 million, over 1994 sales
and revenues of $112,397.9 million.

  After preference stock dividend payments and the apportionment of earnings
attributable to GM Class E and Class H common stock, the income attributable
to $1-2/3 par value common stock in the 1995 third quarter amounted to $316.7
million, or $0.42 per share, compared with third quarter 1994 income of
$306.0 million, or $0.40 per share.  In the nine months of 1995, income
attributable to $1-2/3 par value common stock including the impact of the
premium paid on the repurchase of preference stocks was $4,009.0 million, or
$5.32 per $1-2/3 par value share, compared with $2,582.1 million, or $3.41 per
share, in the 1994 period.  Excluding the first quarter accounting change,
nine-month 1994 earnings attributable to $1-2/3 par value common stock
amounted to $3,333.4 million, or $4.46 per share.

























                                       - 13 -
<PAGE>14
GENERAL MOTORS CORPORATION
AND SUBSIDIARIES


  Following are highlights of 1995 third-quarter and nine-month financial
performance by GM's major business sectors:
                                                         Nine Months Ended
                                    Third Quarter          September 30,
                                  -----------------    --------------------
Major Business Sector Results        1995      1994        1995        1994
- ------------------------------    -----------------    --------------------

(Dollars in Millions)
NAO
 Income (Loss) Before Acctg.Change  ($93)    ($363)      $1,845        $784
 Cumulative Effect of Acctg.Change      -        -            -       (705)
                                    -----   -------     -------     -------
   NAO Income (Loss)                 (93)     (363)       1,845          79
                                    -----   -------     -------     -------
IO Income                             111       232       1,146       1,121
                                    -----   -------     -------     -------
GMAC
 Income Before Accounting Change      254       245         768         685
 Cumulative Effect of Acctg. Change     -        -            -         (7)
                                    -----   -------     -------     -------
   GMAC Income                        254       245         768         678
                                    -----   -------     -------     -------
EDS Earnings                          246       216         670         585
                                    -----   -------     -------     -------
Hughes
 Earnings Before Acctg. Change        256       244         813         824
 Cumulative Effect of Acctg. Change     -        -            -        (30)
                                    -----   -------     -------     -------
   Hughes Earnings                    256       244         813         794
                                    -----   -------     -------     -------
Other *
 Income (Loss) Before Accounting
   Change                           (132)      (22)       (176)          88
 Cumulative Effect of Acctg. Change     -        -            -        (16)
                                    -----   -------     -------     -------
   Other Income (Loss)              (132)      (22)       (176)          72
                                    -----   -------     -------     -------
Consolidated Net Income              $642      $552      $5,066      $3,329
                                    =====   =======     =======     =======
Income Before Cumulative Effect
 of Accounting Change                $642      $552      $5,066      $4,087
                                    =====   =======     =======     =======

Certain amounts for 1994 were reclassified to conform with 1995
 classifications.
*   Includes NCRS (through the date of sale - June 9, 1995), Allison
 Transmission Division, GM Locomotive Group, and purchase accounting
 adjustments.

Worldwide Wholesale Sales
- -------------------------
  Third quarter 1995 worldwide wholesale vehicle sales totaled 1,848,000
units, 3.2% more than the 1994 third quarter level of 1,790,000 units,
reflecting higher sales in the United States, partially offset by a decline in
Other North America, as shown in the table on the next page.  Worldwide
wholesale vehicle sales of 6,430,000 units during the nine months of 1995 were
up 286,000 units, or 4.7%, over the year ago period, reflecting an increase in
the United States and Overseas, partially offset by a decline in Other North
America.














                                       - 14 -
<PAGE>15
GENERAL MOTORS CORPORATION
AND SUBSIDIARIES

                                              Third Quarter      Nine Months
                                             --------------    --------------
                                              1995     1994     1995     1994
                                             --------------    --------------
Worldwide Wholesale Sales                          (Units in Thousands)
United States
  Cars                                         649      577    2,349    2,243
  Trucks                                       446      436    1,515    1,444
                                             -----    -----    -----    -----
    Total United States                      1,095    1,013    3,864    3,687
Other North America                             73       96      334      396
                                             -----    -----    -----    -----
      Total North America                    1,168    1,109    4,198    4,083
Overseas                                       680      681    2,232    2,061
                                             -----    -----    -----    -----
      Total All Sources                      1,848    1,790    6,430    6,144
                                             =====    =====    =====    =====

Dealer Vehicle Unit Deliveries of Cars and Trucks Worldwide
- -----------------------------------------------------------
  During the 1995 third quarter, GM dealer vehicle deliveries of cars and
trucks worldwide were up 3.5% to 2,059,000 units, resulting in a 17.4%
worldwide market share, compared with 1,990,000 units in the same period last
year.  Worldwide GM dealer vehicle deliveries of cars and trucks during the
nine months of 1995 were 6,290,000 units, 0.8% below the 6,338,000 units
delivered in the comparable 1994 period.

Employment and Payrolls
- -----------------------
  As detailed in the table below, third quarter 1995 worldwide employment
averaged 700,000 men and women, a 1.6% increase from the 689,000 in the third
quarter of 1994.  Worldwide payrolls were $8,177.3 million for the third
quarter of 1995, compared with $7,675.2 million in the comparable 1994 period.
Nine month average worldwide employment increased by 15,000 men and women from
the 1994 nine-month period, while 1995 worldwide payrolls totaled $25,119.9
million, a 6.9% increase over 1994 payrolls of $23,506.6 million.

                                               Third Quarter     Nine Months
                                               -------------    -------------
                                               1995     1994    1995     1994
                                               -------------    -------------
                                                      (in thousands)
Average Worldwide Employment
  GM (excluding units listed below)             513      510     520      518
  GMAC                                           17       18      17       18
  EDS                                            89       78      87       74
  Hughes                                         81       77      80       77
  NCRS                                            -        6       4        6
                                                ---      ---     ---      ---
  Average Number of Employees                   700      689     708      693
                                                ===      ===     ===      ===

Certain amounts for 1994 were reclassified to conform with 1995
classifications.

                        North American Automotive Operations

  GM NAO, including GM's Delphi Automotive Systems, reported a net loss of
$92.8 million in the third quarter of 1995, an improvement of $270.4 million,
compared with a net loss in the third quarter of 1994 totaling $363.2 million.
NAO results reflect strong market performance and continued cost reductions.
While NAO incurred a seasonal loss in the quarter, NAO vehicle unit deliveries
of cars and trucks increased 26,000 units compared to the 1994 third quarter
deliveries.  NAO's gross margin improved from 8.2% in the 1994 third quarter
to 10.6% in the 1995 period reflecting cost-cutting measures and NAO's
strategies for improving the vehicle development process.  The 1995 third
quarter's effective income tax rate dropped from the 1994 period, which
included a $200 million tax benefit.





                                       - 15 -
<PAGE>16
GENERAL MOTORS CORPORATION
AND SUBSIDIARIES

  NAO's pretax loss of $184.5 million in the third quarter of 1995 is an
improvement of $798.0 million over the comparable period last year, when the
pretax loss was $982.5 million.  The third quarter of 1994 included a
nonrecurring tax benefit of more than $200 million that impacted NAO's
results. NAO's net-profit margin was a negative 0.4% in the third quarter of
1995, compared with a negative 1.8% in the prior-year period.

  Delphi Automotive Systems continues to show profitable performance as a
strategic business sector as it globalizes its operations and grows its
business outside GM's North American Operations.  Delphi's sales outside the
NAO vehicle groups accounted for 31.5% of its sales in the third quarter of
1995.  Delphi is growing its business, not only through existing operations
but through acquisitions and joint ventures around the world.

During the third quarter of 1995, Delphi announced six new business ventures
in areas such as China, Malaysia, South Africa and Germany, bringing the total
number of announced new ventures to 14 for the year.  Successful establishment
of these new operations will help position Delphi to meet its goal of 50
percent sales outside the NAO vehicle groups by 2002 as it strengthens its
customer base worldwide.

  GM dealer vehicle deliveries in the United States in the third quarter of
1995 totaled 1,235,000 units, resulting in a 32.2% share of the U.S. vehicle
market, up from the 31.5% market share in the third quarter of 1994.  GM
passenger car deliveries totaled 775,000 units and truck deliveries totaled
460,000 units, up 3.6% and 2.0%, respectively, from the 1994 third quarter.
Passenger car market share increased from 33.4% in the 1994 third quarter to
34.6% in the 1995 quarter, while the truck share stayed even at 28.8%.

  Nine-month 1995 NAO earnings were $1,845.4 million, an improvement of
$1,765.9 million over the 1994 nine-month income of $79.5 million, including
the unfavorable effect of the $704.6 million accounting change in the 1994
first quarter, partially offset by the $200 million nonrecurring tax benefit
in 1994.  Excluding the accounting change in 1994, NAO earnings improved
$1,061.3 million period to period.  NAO's net profit margin improved from 0.1%
(1.1% excluding the accounting change) in the 1994 nine-month period to 2.4%
in the 1995 nine months.  GM dealer U.S. vehicle deliveries in the 1995 period
were 3.5% below comparable 1994 deliveries, including a 5.6% car decline and a
0.3% decrease in truck deliveries.  Nine-month market share dropped from 32.7%
in 1994 to 32.0% in 1995, with cars down 0.6 percentage points and trucks down
0.5 percentage points.

                         International Automotive Operations

  GM International Operation's net income for the third quarter of 1995
totaled $111.0 million, compared with $231.8 million in the same period of
1994. GM's automotive operations in Europe reported a net loss of $98 million
in the third quarter of 1995, compared with a net loss of $14 million in the
same period of 1994.  For the remainder of GM's International Operations,
including Latin American Operations and Asia-Pacific Operations, net income
totaled $209 million in the third quarter of 1995, compared with $246 million
in the prior-year period.  International GM vehicle deliveries in the third
quarter of 1995 were 717,000 units, up 6.4% from the 674,000 units delivered
in the 1994 quarter, reflecting improved deliveries in Latin America and in
the Asia/Pacific region.  IO's pretax loss of $117.1 million in the third
quarter of 1995 represents a decline of $360.4 million compared with the same
period last year, when pretax income was $243.3 million.  The lower pretax
earnings were largely due to results of the European automotive operations,
which were affected by the start-up costs for the new Vectra.  Exchange-rate
movements and a weaker sales mix were also factors in Europe and the remainder
of GM's International Operations.  In addition, increased labor- and material-
cost pressures had an adverse impact in Latin America.  Tax benefits at IO


                                       - 16 -
<PAGE>17
GENERAL MOTORS CORPORATION
AND SUBSIDIARIES

came from the mix of foreign earnings. Losses were incurred in Europe where
generally high effective tax rates were in effect, while income was earned at
other international operations, which had generally lower effective tax rates.
These items equate to approximately $110 million of benefit above a normalized
U.S. rate of 37 percent.  The results for the quarter include short-term
unfavorable items and are not representative of IO's future earnings.  The net-
profit margin for International Operations was 1.6% in the third quarter of
1995, compared with 3.4% in the prior-year period

  Nine month 1995 IO income was $1,146.4 million compared to $1,120.9 million
in the nine months of 1994. GM's European automotive operations reported nine-
month 1995 net income of $548 million compared to $515 million in the 1994
period.  For the remainder of GM's IO, including Latin American Operations and
Asia-Pacific Operations, net income totaled $598 million, compared to $606
million in the 1994 nine months.  Net-profit margins decreased from 5.5% in
the 1994 period to 4.8% in the 1995 nine-month period.

                        General Motors Acceptance Corporation

  GMAC serves the financing and insurance needs of GM customers.  The
Corporation hereby encourages reference to the GMAC Third Quarter 1995
Quarterly Report on Form 10-Q filed with the Securities and Exchange
Commission.

  GMAC reported third-quarter-1995 net income of $253.7 million, compared with
$244.6 million in the third quarter of 1994.  The third-quarter-1995 increase
primarily resulted from a 5% increase in net income from financing operations
which resulted from more favorable funding margins and increased average
earning asset levels, principally wholesale receivables and operating leases.
For the nine months of 1995, GMAC's consolidated net income totaled $767.8
million, compared to nine-month 1994 net income of $678.2 million, including
the $7.4 million unfavorable effect of the first quarter 1994 SFAS No. 112
accounting change.  The 15% increase in the nine month net income from
financing operations resulted from more favorable funding margins and
increased average earning asset levels, principally wholesale receivables and
operating leases.

  GMAC financed 26% of new General Motors vehicles delivered in the U.S.
during the third quarter of 1995, a three percentage point increase compared
to the second quarter of 1995 and the third quarter of 1994.  Penetration for
the nine months of 1995 decreased to 24% of new GM deliveries, one percentage
point lower than the comparable 1994 period.  The recent increase in
penetration of retail delivery financing is primarily related to improved
competitive conditions for GMAC.

  GMAC also provides wholesale financing for GM and other dealers' new and
used vehicle inventories.  In the United States, inventory financing was
provided for 770,000 and 2,752,000 new GM vehicles in the third quarter and
nine months of 1995, compared with 782,000 and 2,747,000 new GM vehicles
during the same periods in 1994.  GMAC's U.S. wholesale financing represented
71.6% of all GM sales to dealers during the nine months of 1995, a decrease
from 74.8% for the comparable period a year ago.

  Consolidated net pre-tax margin after interest and discount and depreciation
expense for the third quarter and nine months of 1995 increased by $152.6
million and $293.2 million over the comparable 1994 periods.  The period-to-
period improvements primarily reflect increased revenue from higher earning
asset levels and more favorable funding margins.  Interest and discount
expense increased $181.3 million and $621.1 million for the third quarter and
nine months of 1995 over the comparable periods in 1994 due to increased
funding levels and higher interest rates.

  The Company's worldwide cost of funds for the third quarter of 1995 averaged
6.99%, an increase of 36 basis points from a year ago.  The worldwide cost of
funds averaged 7.13% for the nine months of 1995, an increase of 57 basis

                                       - 17 -

<PAGE>18
GENERAL MOTORS CORPORATION
AND SUBSIDIARIES

points from the comparable 1994 period.  The higher funding costs are
primarily attributable to a significant increase in the general level of short-
term interest rates in the United States where the bank prime lending rate
climbed from an average 7.50% in the third quarter of 1994 to an average 8.77%
in the third quarter of 1995.  Total borrowing costs for United States
operations averaged 6.90% for the third quarter and 6.98% for the nine months
of 1995, compared with 6.41% and 6.32%, respectively, for the same 1994
periods.

  Expenses increased $159.9 million and $370.7 million for the third quarter
and nine month periods ended September 30, 1995, respectively, due principally
to an increase in the provision for financing losses.

  Earning assets were $87.5 billion at September 30, 1995 compared to $82.1
billion and $77.4 billion at December 31, 1994 and September 30, 1994,
respectively.  The higher asset levels are primarily attributable to increased
operating lease assets and retail finance receivables.

  During the third quarter of 1995, GMAC completed its second sale of
wholesale receivables in the amount of $1.9 billion.  Outstanding amounts
related to these receivable sales comprise GMAC's wholesale finance servicing
portfolio which totaled $4.3 billion at September 30, 1995 compared to $2.6
billion at December 31, 1994 and $1.9 billion at September 30, 1994.

  As of September 30, 1995, GMAC's total borrowings were $69.4 billion
compared with $66.7 billion at December 31, 1994 and $61.6 billion at
September 30, 1994.  The Company's ratio of borrowings to equity capital was
8.4:1 at September 30, 1995, as compared to 8.4:1 at December 31, 1994 and
7.8:1 at September 30, 1994.

Summary Financial Data - GMAC                              Nine Months Ended
Condensed GMAC Consolidated                Third Quarter      September 30,
                                         ----------------  -----------------
Statement of Income                         1995     1994      1995     1994
                                         ----------------  -----------------
                                                  (Dollars in Millions)
Financing Revenue
  Retail and lease financing              $857.6   $660.7  $2,380.3 $2,167.2
  Leasing                                1,618.9  1,300.4   4,591.2  3,486.0
  Wholesale and term loans                 483.1    390.4   1,623.1  1,166.0
                                         -------  -------   -------  -------
Total financing revenue                  2,959.6  2,351.5   8,594.6  6,819.2
Interest and discount                    1,222.9  1,041.6   3,718.0  3,096.9
Depreciation on operating leases         1,135.6    861.4   3,176.6  2,315.5
                                         -------  -------   -------  -------
Net financing revenue                      601.1    448.5   1,700.0  1,406.8
Insurance premiums earned                  269.9    282.6     814.7    848.2
Other income                               490.3    426.2   1,551.7  1,215.7
                                         -------  -------   -------  -------
Net Financing Revenue and Other          1,361.3  1,157.3   4,066.4  3,470.7
Expenses                                   950.4    790.5   2,770.1  2,399.4
                                         -------  -------   -------  -------
Income before income taxes                 410.9    366.8   1,296.3  1,071.3
Income taxes                               157.2    122.2     528.5    385.7
                                         -------  -------   -------  -------
Income before cumulative effect of
  accounting change                        253.7    244.6     767.8    685.6
Cumulative effect of accounting change         -        -        -      (7.4)*
                                         -------  -------   -------  -------
    Net Income                            $253.7   $244.6    $767.8   $678.2
                                         =======  =======   =======  =======

*Effective January 1, 1994, GMAC adopted SFAS No. 112.

Financing Operations                     $222.2   $211.6     $666.8   $582.2
Insurance Operations                       31.5     33.0      101.0     96.0
                                         -------  -------   -------  -------
Consolidated Net Income                   $253.7   $244.6    $767.8   $678.2
                                         =======  =======   =======  =======

Consolidated Return on Average Equity      12.2%    12.3%      12.5%    11.4%
                                         =======  =======   =======  =======
                                       - 18 -
<PAGE>19
GENERAL MOTORS CORPORATION
AND SUBSIDIARIES

Condensed GMAC Consolidated            Sept. 30,       Dec. 31,    Sept. 30,
Balance Sheet                              1995           1994         1994
                                       -------------------------------------
                                              (Dollars in Millions)
Cash and cash equivalents                $758.7        $1,339.5     $1,774.4
Investments in securities               4,282.2         3,891.7      3,937.1
Finance receivables - net              55,324.3        54,625.1     51,567.5
Net investment in operating leases     21,502.7        17,809.2     16,481.8
Notes receivable from General Motors
  Corporation                           1,600.0         1,080.5      1,296.4
Other assets                            6,891.2         6,791.4      6,151.5
                                        --------       --------     --------
    Total Assets                      $90,359.1       $85,537.4    $81,208.7
                                        ========       ========     ========
Short-term debt                       $37,563.3       $35,114.8    $30,451.5
Accounts payable and other
  liabilities (including
  GM and affiliates - $2,787.3,
  $1,867.3 and $2,712.9)               12,636.2        10,989.3     11,739.5
Long-term debt                         31,856.0        31,539.6     31,173.4
Stockholder's equity                    8,303.6         7,893.7      7,844.3
                                        --------       --------     --------
    Total Liabilities and
      Stockholder's Equity            $90,359.1       $85,537.4    $81,208.7
                                        ========       ========     ========

Certain amounts for September 1994 have been reclassified to conform with 1995
  classifications.
                                                         Nine Months Ended
Condensed GMAC Consolidated                                September 30,
                                                        --------------------
Statement of Cash Flows                                     1995        1994
                                                        --------------------
                                                        (Dollars in Millions)
Net Cash Provided by Operating Activities               $4,902.2    $4,389.4
                                                        --------    --------
Cash Flows from Investing Activities
Finance receivables-acquisitions                      (121,008.7) (114,308.9)
                   -liquidations                       101,821.6   103,828.6
Notes receivable from General Motors Corporation          (519.5)       59.1
Operating leases-acquisitions                          (10,535.5)   (9,742.2)
                -liquidations                            3,943.9     2,544.4
Investments in securities-acquisitions                  (9,828.6)   (9,802.4)
                         -liquidations                   9,529.3     9,563.6
Net increase in short-term investments                        -         6.2
Proceeds from sales of receivables                 - wholesale      13,396.4
8,786.3
                                   - retail              5,264.3     4,747.0
Due and deferred from receivable sales                      60.2       282.7
Other                                                      818.9      (112.9)
                                                        --------    --------
Net Cash Used in Investing Activities                   (7,057.7)   (4,148.5)
                                                        --------    --------
Cash Flows from Financing Activities
Debt with original maturities 90 days and over
  -proceeds                                             35,755.2    37,041.4
  -liquidations                                        (36,366.6)  (37,053.0)
Debt with original maturities less than 90 days
  -net change                                            2,808.4    (1,764.5)
Cash dividends paid to GM                                 (625.0)     (750.0)
Proceeds from issuance of stock                               -         35.0
                                                        --------    --------
Net Cash Provided by (Used in) Financing Activities      1,572.0    (2,491.1)
                                                        --------    --------
Effect of exchange rate changes on cash
  and cash equivalents                                       2.7        (3.5)
                                                        --------    --------
Net decrease in cash and cash equivalents                 (580.8)   (2,253.7)
Cash and cash equivalents at beginning of the period     1,339.5     4,028.1
                                                        --------    --------
Cash and cash equivalents at end of the period            $758.7    $1,774.4
                                                        ========    ========
Certain amounts for 1994 have been reclassified to conform with 1995
  classifications.
                                       - 19 -
<PAGE>20
GENERAL MOTORS CORPORATION
AND SUBSIDIARIES

                         Electronic Data Systems Corporation

  Electronic Data Systems Corporation (EDS) reported earnings totaling $245.7
million for the 1995-third-quarter period, or $0.51 per share of GM Class E
common stock.  That compares with $216.4 million earned in the third quarter
of 1994, or $0.45 per share.  EDS results in the third quarter of 1995 reflect
increased business activity in virtually every part of the world, which
increased its total revenues 21 percent year-over-year.  Business from sources
outside of GM increased 27 percent in the third quarter of 1995.  Non-GM
business accounted for 69 percent of EDS' total revenues during the period.
Nine month EDS earnings of $669.4 million resulted in earnings per Class E
share of $1.40, compared with $585.4 million, or $1.22 per share a year
earlier.

     Earnings per share attributable to GM Class E common stock are based on
the Available Separate Consolidated Net Income of EDS as described in Note 4
to the Financial Statements.  Reference should be made to EDS' Management's
Discussion and Analysis in Exhibit 99(a) which is incorporated herein by
reference.

     EDS financial statements do not include the amortization of the $2,179.5
million initial cost to GM of EDS customer contracts, computer software
programs, and other intangible assets, including goodwill, arising from the
acquisition of EDS by GM in 1984.  This cost, plus the $343.2 million cost of
contingent notes purchased in 1986, less certain income tax benefits, was
assigned principally to intangible assets, including goodwill, and is being
amortized by GM over the estimated useful lives of the assets acquired.  The
costs assigned to customer contracts and computer software programs were fully
amortized prior to 1992.  Such amortization is charged against Other Sector
Income and amounted to $38.8 million and $14.4 million, respectively, in the
1995 and 1994 nine-month periods.

Condensed EDS Consolidated Statement                        Nine Months Ended
of Income and Available Separate             Third Quarter    September 30,
                                           ---------------- -----------------
Consolidated Net Income                       1995     1994     1995     1994
                                           ---------------- -----------------
                                                  (Dollars in Millions
                                                Except Per Share Amounts)
Revenues
Systems and other contracts
  GM and affiliates                         $965.9   $879.5 $2,846.4 $2,577.4
  Outside customers                        2,107.8  1,643.3  5,953.7  4,472.1
Interest and other income                     35.4     42.1     56.1     88.7
                                           -------  -------  -------  -------
Total Revenues                             3,109.1  2,564.9  8,856.2  7,138.2
Costs and Expenses                         2,725.1  2,226.8  7,810.2  6,223.6
Income Taxes                                 138.3    121.7    376.6    329.2
                                           -------  -------  -------  -------
Separate Consolidated Net Income            $245.7   $216.4   $669.4   $585.4
                                           =======  =======  =======  =======
Available Separate Consolidated Net Income*
Average number of shares of Class
  E common stock outstanding
  (in millions) (Numerator)                  438.8    261.2    393.0    259.7
Class E dividend base (in millions)
  (Denominator)                              483.7    481.7    483.3    481.6
Available Separate Consolidated
  Net Income                                $222.9   $117.3   $551.1   $315.9
                                             =====    =====    =====    =====
Earnings Attributable to Class E
  Common Stock on a Per Share Basis          $0.51    $0.45    $1.40    $1.22
                                              ====     ====     ====     ====
Cash dividends per share of Class E
  common stock                               $0.13    $0.12    $0.39    $0.36
                                              ====     ====     ====     ====

* Available Separate Consolidated Net Income is determined quarterly.

                                       - 20 -
<PAGE>21
GENERAL MOTORS CORPORATION
AND SUBSIDIARIES

                           Hughes Electronics Corporation

  Hughes Electronics Corporation (Hughes) reported record third-quarter
earnings of $256.1 million during the third quarter of 1995, or $0.64 per
share of GM Class H common stock.  That compares with 1994-third-quarter
earnings of $244.2 million, or $0.61 per share.  The earnings improvement at
Hughes is primarily attributed to increased revenues in each of the Hughes
business segments, ongoing cost-reduction efforts, and a decrease in the
effective tax rate, partially offset by a decrease in other income.  Revenues
for the 1995 period were $3,441.3 million, a 2.6% increase from the $3,354.5
million reported in the third quarter of 1994.  For the nine months of 1995,
Hughes earnings were $813.4 million, or $2.03 per share of GM Class H common
stock, on revenues of $10,743.7 million.  In the nine months of 1994, earnings
were $793.6 million, including the $30.4 million unfavorable effect of SFAS
No. 112, or $1.98 per share of GM Class H common stock, on revenues of
$10,477.7 million.

    Earnings per share attributable to GM Class H common stock are based on
the Available Separate Consolidated Net Income of Hughes as described in
Note 4 to the Financial Statements.  Reference should be made to Hughes'
Management's Discussion and Analysis in Exhibit 99(b) which is incorporated
herein by reference.

Condensed Hughes Statement of
Consolidated Operations and                              Nine Months Ended
Available Separate Consolidated        Third Quarter       September 30,
                                    ------------------  ------------------
Net Income                              1995      1994      1995      1994
                                    ------------------  ------------------
                                               (Dollars in Millions
                                             Except Per Share Amounts)
Revenues
Net sales
  Outside customers                 $2,341.6  $2,264.1  $6,850.3  $6,760.5
  GM and affiliates                  1,126.7   1,056.7   3,893.3   3,638.9
Other income(loss)-net                 (27.0)     33.7       0.1      78.3
                                     -------   -------   -------   -------
Total Revenues                       3,441.3   3,354.5  10,743.7  10,477.7
Costs and Expenses                   3,130.7   2,993.1   9,593.5   9,238.4
Income Taxes                           121.6     148.2     465.8     508.2
                                     -------   -------   -------   -------
Income before cumulative
  effect of accounting change          189.0     213.2     684.4     731.1
Cumulative effect of accounting
  change                                   -         -        -      (30.4)(1)
                                     -------   -------   -------   -------
Net Income                             189.0     213.2     684.4     700.7
Adjustments to exclude the effect
  of GM purchase accounting
  adjustments related to Hughes
  Aircraft Company (2)                  67.1      31.0     129.0      92.9
                                     -------   -------   -------   -------
Earnings Used for Computation of Available
  Separate Consolidated Net Income    $256.1    $244.2    $813.4    $793.6
                                     =======   =======   =======   =======
Available Separate Consolidated Net Income (3)
Average number of shares of Class H
  common stock outstanding
  (in millions) (Numerator)             95.9      92.7      95.2      91.7
Class H dividend base (in millions)
  (Denominator)                        399.9     399.9     399.9     399.9
Available Separate Consolidated
  Net Income                           $61.4     $56.6    $193.5    $181.9
                                        ====      ====     =====     =====

See notes on next page.



                                       - 21 -
<PAGE>22
GENERAL MOTORS CORPORATION
AND SUBSIDIARIES

Condensed Hughes Statement of
Consolidated Operations and                              Nine Months Ended
Available Separate Consolidated        Third Quarter       September 30,
                                    ------------------  ------------------
Net Income - Concluded                  1995      1994      1995      1994
                                    ------------------  ------------------
                                               (Dollars in Millions
                                             Except Per Share Amounts)
Earnings Attributable to Class H
  Common Stock on a Per Share Basis
    Before cumulative effect of
      accounting change                $0.64     $0.61     $2.03     $2.06
    Cumulative effect of acctg. change     -         -        -      (0.08)(1)
                                        ----      ----      ----      ----
    Net earnings attributable
      to Class H common stock on a
      per share basis                  $0.64     $0.61     $2.03     $1.98
                                        ====      ====      ====      ====
Cash dividends per share of Class H
  common stock                         $0.23     $0.20     $0.69     $0.60
                                        ====      ====      ====      ====

(1)  Effective January 1, 1994, Hughes adopted SFAS No. 112 ($30.4 million or
     $0.08 per share).
(2)  Amortization and write-off of intangible assets arising from GM's
     acquisition of Hughes Aircraft Company.
(3)  Available Separate Consolidated Net Income is determined quarterly.

Liquidity and Capital Resources

    With GMAC on an equity basis, cash and marketable securities totaled
$8,848.7 million at the end of the 1995 third quarter, compared with $9,345.2
million at June 30, 1995, $10,976.4 million at December 31, 1994 and $9,321.9
million at September 30, 1994.  The decline in liquidity at the end of the
third quarter of 1995, compared with the end of June this year, is more than
accounted for by the $800 million cash contribution to the U.S. pension plans
during the third quarter, and cash expenditures at EDS, including its
acquisition of A.T. Kearney.

    Cash and cash equivalents, including GMAC, at September 30, 1995 amounted
to $8,998.3 million, compared with $10,939.0 million at December 31, 1994 and
$9,806.1 million at September 30, 1994.  The decrease in 1995 was due to an
excess of net cash used in investing activities over the net cash provided by
operating and financing activities.  The decrease in 1994 was due to an excess
of net cash used in investing and financing activities over the net cash
provided by operating activities.  Net cash provided by operating activities
was $9,144.9 million in the nine months of 1995, compared to $6,776.8 million
in the 1994 period, reflecting the net effects of higher net income, an
increase in depreciation of equipment on operating leases, increases in other
investments, miscellaneous assets, and deferred credits, decreases in deferred
income taxes and income taxes payable, and a decrease in proceeds on sale of
mortgage loans.

    Net cash used in investing activities in the 1995 nine-month period
amounted to $12,456.8 million, consisting primarily of capital expenditures
and the increase in equipment on operating leases.  Net cash used in investing
activities in the 1994 period amounted to $9,113.8 million, consisting
primarily of capital expenditures and the net increase in equipment on
operating leases.  Total capital expenditures were $6,915.8 million in the
nine months of 1995 compared with $4,661.6 million in the 1994 period.  Net
cash provided by financing activities in the 1995 period of $1,227.7 million






                                       - 22 -
<PAGE>23
GENERAL MOTORS CORPORATION
AND SUBSIDIARIES

primarily reflected a net increase in short-term loans payable of $1,138.6
million and the net increase in long-term debt of $2,400.8 million, offset in
part by the $1,286.7 million repurchases of preference stock and $972.3
million in cash dividends paid to stockholders.  Net cash used in financing
activities of $1,649.0 million in the 1994 nine-month period primarily
reflected the net decrease in short-term loans payable of $1,761.7 million and
cash dividends paid to stockholders of $839.1 million, offset in part by
$1,113.7 million in proceeds from issuing common stocks, primarily for
employee benefit plans.

    During the first nine months of 1995, notes and loans payable increased
$4,154.9 million to $77,885.1 million at September 30, 1995 from a balance of
$73,730.2 million at December 31, 1994 reflecting primarily a net increase in
long-term debt.  GM's fully consolidated ratio of debt to stockholders' equity
(excluding stocks subject to repurchase) was 3.41 to 1 at September 30, 1995
compared to 5.75 to 1 at December 31, 1994 and 7.19 to 1 at September 30,
1994, reflecting higher stockholders' equity due to the Class E common stock
contribution to the U.S. hourly pension plan and improved profitability.

    On May 30, 1995, Moody's Investors Service (Moody's) raised the long-term
credit ratings of General Motors Corporation, GMAC, Hughes and certain related
affiliates.  In this action, the credit rating of GMAC's commercial paper was
also raised.  The ratings for commercial paper and term debt of EDS and the
rating for the commercial paper of Hughes were not affected by the action
announced by Moody's.  The rating of senior debt issued by GM, GMAC and
certain of their affiliates was raised to A3 from Baa1.  Moody's defines A3
bonds as having "upper-medium grade" quality, whereas the Baa1 rating
signifies "medium grade" quality.  The rating for GM preference stock was
upgraded two levels, to baa1 from baa3 (baa3 is the lowest investment grade
category).  The rating of commercial paper issued by GMAC was raised to P-1
from P-2.  Moody's employs its P-1 rating to indicate that an issuer's ability
to repay is superior relative to other issuers, while the P-2 rating indicates
that the issuer has a strong ability for repayment relative to other issuers.
On April 4, 1995, Standard & Poor's Corporation (S&P) affirmed its positive
outlook and its rating of General Motors Corporation and related entities.  It
raised its commercial paper rating of EDS to A-1 from A-2, second highest
within the four investment grade ratings available from S&P for commercial
paper, indicating a strong degree of safety regarding timely payments, and
removed the rating from CreditWatch, where it was placed on February 6, 1995.

    On October 26, 1995, S&P raised the long-term debt ratings of GM, GMAC,
and Hughes from BBB+ to A-, seventh highest within the 10 investment grade
ratings available from S&P for long-term debt, based on a strong capability to
pay interest and repay principal, although somewhat more susceptible to the
adverse effects of changes in circumstances and economic conditions than debt
in higher rated categories.  Additionally, S&P raised its rating on GM's
preference stock from BBB to BBB+, eighth highest within the 10 S&P investment
grade ratings.  S&P affirmed its A-2 rating on GMAC's and Hughes' commercial
paper.  The senior debt (A) and commercial paper (A-1) rating on EDS remain on
CreditWatch with positive implications for a possible upgrade.

    A security rating is not a recommendation to buy, sell, or hold securities
and may be subject to revision or withdrawal at any time by the assigning
rating organization.  Each rating should be evaluated independently of any
other rating.

    A third quarter cash dividend on $1-2/3 par value common stock of $0.30
per share was paid on September 9, 1995.  On November 6, 1995, the Board of
Directors declared a cash dividend of $0.30 per share on $1-2/3 par value
common stock for the fourth quarter of 1995 payable December 9, 1995.  This
dividend declaration continues the level established in the second quarter of
1995, and raises 1995 cash dividends to $1.10 per share, compared with $0.80
per share in 1994.


                                       - 23 -
<PAGE>24
GENERAL MOTORS CORPORATION
AND SUBSIDIARIES

    A third quarter cash dividend on Class E common stock of $0.13 per share
was paid on September 9, 1995.  On November 6, 1995, the Board of Directors
also declared a cash dividend of $0.13 per share on Class E common stock
payable December 9, 1995.  This continues the level established in the first
quarter of 1995 and raises 1995 cash dividends to $0.52 per share compared
with $0.48 per share in 1994.

    A third quarter cash dividend on Class H common stock of $0.23 per share
was paid on September 9, 1995.  On November 6, 1995, the Board of Directors
also declared a cash dividend of $0.23 per share on Class H common stock
payable December 9, 1995.  This continues the level in effect since the first
quarter of 1995 and raises 1995 cash dividends to $0.92 per share, compared
with $0.80 per share in 1994.

    Book value per share of $1-2/3 par value common stock increased to $23.90
at the end of the 1995 third quarter from $11.18 at the end of 1994.  Book
value per share of Class E common stock increased to $3.05 from $1.43 at the
end of 1994 and book value per share of Class H common stock increased to
$11.97 from $5.59 at the end of 1994.

    At year-end 1994, GM's total unfunded pension position decreased to
$12.6 billion ($9.4 billion U.S. and $3.2 billion non-U.S.) from $22.3 billion
at December 31, 1993.  GM contributed $800 million and $3.3 billion to its
U.S. pension plans during the third quarter of 1995 and 1994, respectively,
for a total of $10.4 billion (cash and stock) and $5.2 billion in pension
contributions during the nine months of 1995 and 1994, respectively.  In the
nine months of 1995, the Corporation contributed approximately 173 million
shares of Class E common stock, valued at $6.3 billion, to its U.S. hourly
pension plan (see Note 7 to the Financial Statements).

    The March 13, 1995 Class E common stock contribution to the U.S. hourly
pension plan increases the weighted average number of Class E shares
outstanding which increases the allocation of EDS earnings to Class E common
stock and decreases the allocation of EDS earnings to $1-2/3 par value common
stock.  The reduction in EDS earnings allocated to $1-2/3 par value common
stock was more than offset by reduced pension expense as a result of the stock
contribution.  The relationship between the reduction in EDS earnings
allocated to $1-2/3 par value common stock and reduced pension expense will
vary from period to period.  The stock contribution has no impact on Class E
earnings per share since the increased allocation of EDS earnings to Class E
common stock is offset by the higher weighted average number of Class E shares
outstanding.

    Under SFAS No. 87, Employers' Accounting for Pensions, any year-to-year
movement in the rate of interest on long-term, high quality corporate bonds
necessitates a change in the discount rate used to calculate the actuarial
present value of the plans' obligations.  The decrease in long-term interest
rates which has occurred in the U.S. between December 31, 1994 (the latest
measurement date of GM's pension plans) and September 30, 1995 would, if there
were no further changes in long-term interest rates during 1995, require the
Corporation to calculate its December 31, 1995 pension obligation using a
discount rate approximately 100 basis points below that used at the last
measurement date.  GM's reported unfunded pension position would be adversely
affected by such a change in interest rates.  The unfunded pension position
would also be affected by contributions during the year, the actual return on
pension investments and various other factors.  A change in the unfunded
pension position will also affect the minimum pension liability adjustment to
stockholders' equity.

    The change in long-term interest rates described above similarly impacts
the calculation of the Corporation's postretirement health care obligations
under SFAS No. 106, Employers' Accounting for Postretirement Benefits Other
Than Pensions.  There has been a 125 basis point decrease in long-term
interest rates between October 1, 1994 (the most recent valuation date) and
September 30, 1995.  However, a change to the accumulated postretirement
benefit obligation would have no impact on GM's stockholders' equity in 1995
and no cash impact.

                                       - 24 -
<PAGE>25
GENERAL MOTORS CORPORATION
AND SUBSIDIARIES

    Neither changes in the Corporation's unfunded pension obligations under
SFAS No. 87 nor changes in the Corporation's postretirement obligations under
SFAS No. 106 would have an impact on the earnings to be reported by the
Corporation for 1995.  However, in accordance with applicable accounting
standards, any change in these obligations would impact the Corporation's 1996
and subsequent years' earnings as non-cash increases/decreases in pension and
other postretirement benefit expense.

    In March 1995, the Financial Accounting Standards Board (FASB) issued SFAS
No. 121, Accounting for the Impairment of Long-Lived Assets and for Long-Lived
Assets to Be Disposed Of, effective January 1, 1996.  The Statement
establishes accounting standards for the impairment of long-lived assets,
certain identifiable intangibles, and goodwill related to those assets to be
held and used and for long-lived assets and certain identifiable intangibles
to be disposed of.  The Corporation has not yet determined the effect of this
Standard.

  On August 7, 1995, the Corporation announced that it intends to pursue a
split-off of its wholly owned subsidiary, EDS, to its GM Class E stockholders
in a tax-free exchange of stock.

  To achieve a split-off, GM would exchange EDS capital stock for outstanding
GM Class E common stock.  GM would not recognize a gain on the transaction.
There are currently 438.9 million shares of GM Class E common stock
outstanding, and 44.8 million shares currently reserved for issuance upon
conversion of Series C Preference Stock.  The process of establishing
definitive terms for a split-off transaction which will be fair to all holders
of GM common stocks will, among other things, consider differences between the
values of GM Class E and EDS common stocks in order to establish any
adjustment deemed appropriate by the GM Board of Directors.

  A split-off would be subject to the appropriate stockholder approvals, and a
favorable Internal Revenue Service ruling that the transaction would be tax-
free.  The specific terms of a transaction, which are yet to be developed,
must also be approved by the GM Board of Directors.  Subject to these and
other approvals and conditions, GM and EDS expect that a split-off could occur
in the first half of 1996.  However, it should be noted that due to the
numerous uncertainties involved in these matters, there can be no assurance
that any split-off of EDS will be proposed or completed.

  A split-off would be proposed only in a manner that would not result in the
recapitalization of GM Class E common stock into GM $1-2/3 par value common
stock at a 120 percent exchange ratio, as currently provided for under certain
circumstances in the GM Certificate of Incorporation.

  In the event of a split-off, GM and EDS would enter into a long-term
agreement under which EDS would provide substantially the same information
technology services for GM that it does today.

  The FASB's Emerging Issues Task Force (EITF) is considering an issue
(Issue No. 95-1) that may require the Corporation to delay the timing of when
it records revenues and profits on a significant portion of the vehicles sold
to daily rental car companies.  The effect of such a delay would not be
material in 1995 if adopted on a prospective basis.  If adopted on a one-time
cumulative effect basis in the first quarter of 1995, the effect would be
material in the period of adoption.  In either case, there would be no effect
on the Corporation's cash flows.

  The Financial Accounting Standards Board issued SFAS No. 123, Accounting for
Stock-Based Compensation, in October 1995 that encourages companies to record
expense for stock options and other stock-based employee compensation plans
based on their fair value at date of grant.  As allowed by the Standard, the
Corporation plans to continue to apply its current accounting policy under APB
Opinion No. 25 in 1995 and future years. In the 1996 annual financial

                                       - 25 -
<PAGE>26
GENERAL MOTORS CORPORATION
AND SUBSIDIARIES

statements, the Corporation will increase its note disclosure to include the
pro-forma impact on net income and earnings per share of the application of
the fair value based method of accounting encouraged by the Standard.

               GENERAL MOTORS OPERATIONS WITH GMAC ON AN EQUITY BASIS

    In order to facilitate analysis, the following financial statements
present financial data for the Corporation's manufacturing, wholesale
marketing, defense, electronics, and computer service operations with the
financing and insurance operations reflected on an equity basis.  This is the
same basis and format used in years prior to GM's adoption of SFAS No. 94,
Consolidation of All Majority-owned Subsidiaries.

Statement of                                             Nine Months Ended
Consolidated Operations              Third Quarter         September 30,
                                 --------------------  --------------------
With GMAC on an Equity Basis          1995       1994       1995       1994
                                 --------------------  --------------------
                                            (Dollars in Millions)
Net Sales and Revenues (1)
Manufactured products            $28,881.3  $27,148.2  $99,953.6  $91,022.3
Hughes manufactured products       2,360.5    2,282.6    6,909.3    6,833.3
Computer systems services          2,187.9    1,710.9    6,187.2    4,675.0
                                  --------   --------  ---------  ---------
Total Net Sales and Revenues      33,429.7   31,141.7  113,050.1  102,530.6
                                  --------   --------  ---------  ---------
Costs and Expenses
Cost of sales and other operating
  charges, exclusive of items
  listed below                    28,728.1   26,931.8   93,315.6   85,213.7
Selling, general, and
  administrative expenses          2,729.7    2,549.7    8,148.0    7,453.1
Depreciation of real estate,
  plants, and equipment            1,018.8      965.7    3,120.9    2,849.7
Amortization of special tools        661.9      596.3    2,407.9    2,121.9
Amortization of intangible assets     37.9       45.2      113.2      135.7
                                  --------   --------  ---------   --------
Total Costs and Expenses          33,176.4   31,088.7  107,105.6   97,774.1
                                  --------   --------  ---------   --------
Operating Income                     253.3       53.0    5,944.5    4,756.5
Other income less income
  deductions - net                   270.0      338.4      762.4      965.6
Interest expense                    (210.5)    (365.0)    (664.4)    (910.1)
                                  --------   --------   --------   --------
Income before Income Taxes           312.8       26.4    6,042.5    4,812.0
Income taxes (credit)                  3.7     (220.5)   1,905.2    1,519.7
                                  --------   --------   --------   --------
Income after Income Taxes            309.1      246.9    4,137.3    3,292.3
Earnings of nonconsolidated
  affiliates                         333.3      305.1      929.2      786.9
                                  --------   --------   --------   --------
Income before cumulative
  effect of accounting change        642.4      552.0    5,066.5    4,079.2
Cumulative effect of accounting
  change (2)                             -          -         -     (750.7)
                                  --------   --------   --------   --------
Net Income                          $642.4     $552.0   $5,066.5   $3,328.5
                                  ========   ========   ========   ========
Certain amounts for 1994 were reclassified to conform with 1995
classifications.

(1) Includes sales to nonconsolidated affiliates of $277.6 million and $231.1
    million in the third quarter and $834.1 million and $810.5 million in the
    nine months of 1995 and 1994, respectively, including $80.1 million and
    $67.6 million in computer systems services revenues for the third quarter
    and $233.5 million and $202.9 million for the nine months.
(2) Effective January 1, 1994, the Corporation adopted SFAS No. 112,
    Employers' Accounting for Postemployment Benefits.  Not included is the
    unfavorable cumulative effect on GMAC earnings of $7.4 million of adopting
    SFAS No. 112 because the cumulative effect is included in earnings of
    nonconsolidated affiliates.

                                       - 26 -
<PAGE>27
GENERAL MOTORS CORPORATION
AND SUBSIDIARIES

Consolidated Balance Sheet
With GMAC on an Equity Basis
                                          Sept. 30,    Dec. 31,     Sept. 30,
                 ASSETS                        1995        1994          1994
                                          -----------------------------------
                                                   (Dollars in Millions)
Current Assets
Cash and cash equivalents                  $8,239.6    $9,731.4      $8,222.8
Other marketable securities                   609.1     1,245.0       1,099.1
                                          ---------   ---------     ---------
Total cash and marketable securities        8,848.7    10,976.4       9,321.9
Accounts and notes receivable
  Trade                                     9,887.8     7,873.1       7,584.8
  Nonconsolidated affiliates                1,794.5     2,080.4       2,902.5
Inventories                                11,968.5    10,127.8      10,345.4
Contracts in process                        2,670.5     2,265.4       2,725.2
Prepaid expenses and deferred
  income taxes                              6,667.0     6,455.6       8,613.2
                                          ---------   ---------     ---------
Total Current Assets                       41,837.0    39,778.7      41,493.0
Equity in Net Assets of
  Nonconsolidated Affiliates                9,874.2     9,204.3       8,859.2
Deferred Income Taxes                      14,117.1    16,318.6      15,283.6
Other Investments and Miscellaneous
  Assets                                   14,619.4    14,835.5      14,276.5
Property - Net                             36,428.2    34,661.4      34,036.7
Intangible Assets                          11,756.6    11,536.4      12,713.9
                                          ---------   ---------     ---------
Total Assets                             $128,632.5  $126,334.9    $126,662.9
                                          =========   =========     =========


                        LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities
Accounts payable                          $10,413.2   $10,905.0      $8,775.4
Loans payable                               1,705.3       993.7         992.0
Income taxes payable                              -       144.7         996.9
Accrued liabilities and deferred
  income taxes (including current
  portion of postretirement benefits
  other than pensions)                     25,857.9    26,584.4      28,277.1
Stocks subject to repurchase                      -      450.0          450.0
                                          ---------   ---------     ---------
Total Current Liabilities                  37,976.4    39,077.8      39,491.4
Long-Term Debt                              6,760.3     6,082.3       6,565.4
Payable to GMAC                                   -     1,212.5       1,487.6
Capitalized Leases                            137.1       136.4         154.2
Postretirement Benefits Other Than
  Pensions                                 38,660.5    37,348.0      36,863.4
Pensions                                    3,748.6    11,223.1      15,055.8
Other Liabilities and Deferred
  Income Taxes                             16,991.8    16,752.2      16,178.7
Deferred Credits                            1,499.4     1,678.8       1,246.5
Stockholders' Equity                       22,858.4    12,823.8       9,619.9
                                          ---------   ---------     ---------
Total Liabilities and
  Stockholders' Equity                   $128,632.5  $126,334.9    $126,662.9
                                          =========   =========     =========








                                       - 27 -
<PAGE>28
GENERAL MOTORS CORPORATION
AND SUBSIDIARIES


Condensed Statement of Consolidated Cash Flows             Nine Months Ended
With GMAC on an Equity Basis                                 September 30,
                                                          -------------------
                                                              1995       1994
                                                          -------------------
                                                         (Dollars in Millions)

Net Cash Provided by Operating Activities                 $6,258.5   $2,990.5
                                                          --------    -------
Cash Flows from Investing Activities
  Expenditures for real estate, plants,
    and equipment                                         (4,255.1)  (3,015.0)
  Expenditures for special tools                          (2,595.4)  (1,564.1)
  Change in other investing assets
    Investments in other marketable
      securities - acquisitions                           (4,021.9)  (1,585.0)
    Investments in other marketable
      securities - liquidations                            4,657.8    1,208.4
  Other                                                   (1,045.9)     130.1
                                                          --------    -------
      Net Cash Used in Investing Activities               (7,260.5)  (4,825.6)
                                                          --------    -------
Cash Flows from Financing Activities
  Increase in long-term debt                               1,708.1      791.7
  Decrease in long-term debt                              (1,029.9)    (444.7)
  Net increase in payable to GMAC                            311.5      132.1
  Repurchases of preference stocks                        (1,286.7)         -
  Repurchases of common stocks                              (394.0)         -
  Proceeds from issuing common stocks                        341.3    1,113.7
  Cash dividends paid to stockholders                       (972.3)    (839.1)
  Other                                                      691.4     (463.4)
                                                          --------    -------
    Net Cash Provided by (Used in)
      Financing Activities                                  (630.6)     290.3
                                                          --------    -------
Effect of Exchange Rate Changes on Cash
  and Cash Equivalents                                       140.8        5.1
                                                          --------    -------
Net decrease in cash and
  cash equivalents                                        (1,491.8)  (1,539.7)

Cash and cash equivalents at beginning of
  the period                                               9,731.4    9,762.5
                                                          --------    -------
Cash and cash equivalents at end of the period            $8,239.6   $8,222.8
                                                          ========    =======




                                   * * * * * * * *

















                                       - 28 -
<PAGE>29
GENERAL MOTORS CORPORATION                                         PART II
AND SUBSIDIARIES

ITEM 1.  LEGAL PROCEEDINGS

  Material pending legal proceedings, other than ordinary routine litigation
incidental to the business, to which the Corporation became, or was, a party
during the quarter ended September 30, 1995 are summarized below.

  It was previously reported that GM had filed a petition for writ of
certiorari seeking review by the U.S. Supreme Court of the U.S. Court of
Appeals for the Third Circuit decision which had reversed approval by the
Pennsylvania Federal Court of a nationwide C/K pickup truck class action
settlement.  On October 2, 1995, the U.S. Supreme Court denied certiorari.  As
a result, the action has been returned to the Federal District Court in
Pennsylvania for further proceedings.

                                        * * *

Other Pending Legal Proceedings Reported
in Previous 1995 Current Report and Quarterly Reports

  Reference is made to the Registrant's Current Report dated March 24, 1995
(Item 5(a)) and Quarterly Reports on Form 10-Q for the quarters ended March 31
and June 30, 1995.

                                        * * *

  (b) Previously reported legal proceedings which have been terminated, either
during the quarter ended September 30, 1995, or subsequent thereto, but before
the filing of this report are summarized below.

  With respect to the previously reported matter in which the Region II office
of the U.S. Environmental Protection Agency (EPA) had issued a Civil
Administrative Complaint alleging that a plant operated by the GM Powertrain
Division in Massena, New York had improperly disposed of polychlorinated
biphenyl contaminated sludge, the EPA, on November 3, 1995, dismissed the
complaint with prejudice.


                                        * * *



























                                       - 29 -
<PAGE>30
GENERAL MOTORS CORPORATION
AND SUBSIDIARIES

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a)  EXHIBITS.

Exhibit Number                Exhibit Name                           Page No.
- --------------    ------------------------------------------------   --------

   11             Computation of Earnings Per Share
                    Attributable to Common Stocks for the
                    Quarters and Nine Months Ended September 30,
                    1995 and 1994.                                     31

   12             Computation of Ratios of Earnings to Fixed
                    Charges for the Nine Months Ended September 30,
                    1995 and 1994.                                     35

   21             Subsidiaries of the Registrant                       36

   99(a)          Electronic Data Systems Corporation and
                    Subsidiaries Consolidated Financial
                    Statements and Management's Discussion
                    and Analysis.                                      37

     (b)          Hughes Electronics Corporation and
                    Subsidiaries Consolidated Financial
                    Statements and Management's Discussion
                    and Analysis.                                      45

   27             Financial Data Schedule (for SEC information only)

(b)  REPORTS ON FORM 8-K.

     No report on Form 8-K  was filed during the quarter ended September 30,
1995.


                                  *  *  *  *  *  *


                                     SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.

                                          GENERAL MOTORS CORPORATION
                                       -------------------------------
                                                   (Registrant)


                                       By
                                       s/Leon J. Krain
                                       -------------------------------
Date November 13, 1995                 (Leon J. Krain, Vice President
- ----------------------                       and Group Executive)




                                       By
                                       s/Wallace W. Creek
                                       -------------------------------
Date November 13, 1995                 (Wallace W. Creek, Comptroller)
- ----------------------

                                       - 30 -


l:\secfiles\10-Q\1995\3rdqtr95\exhib11.doc 1

<PAGE>1
GENERAL MOTORS CORPORATION                                         EXHIBIT 11
AND SUBSIDIARIES                            COMPUTATION OF EARNINGS PER SHARE
                                                ATTRIBUTABLE TO COMMON STOCKS

                                                         Quarter Ended
                                                      September 30, 1995
                                                -----------------------------
                                                  $1-2/3
                                                Par Value   Class E   Class H
                                                  Common     Common    Common
                                                  Stock      Stock     Stock
                                                -----------------------------
                                                 (Dollars in Millions Except
                                                       Per Share Amounts)

Net income attributable to stocks                  $358.1   $222.9     $61.4
Dividends on preference stocks                       41.4        -         -
                                                    -----    -----      ----
Earnings attributable to common stocks              316.7    222.9      61.4
Dividends on common stocks                          224.3     57.0      22.1
                                                    -----    -----      ----
Undistributed earnings                               92.4    165.9      39.3
Adjustments
  Change in earnings attributable to each
    class of common stock related to the
    assumed exercise of stock options *              (1.4)       -       1.3
  Dividends on assumed common stock
    transactions                                     (1.2)       -      (0.5)
                                                    -----    -----      ----
Adjusted earnings attributable to
  common stocks                                     $89.8   $165.9     $40.1
                                                    =====    =====      ====

Weighted average shares outstanding
  (in millions)                                     748.2    438.8      95.9
Adjustment
  Assumed exercise of dilutive stock options *        4.2        -       2.1
                                                    -----    -----      ----
Adjusted weighted average shares outstanding        752.4    438.8      98.0
                                                    =====    =====      ====

Per Share Data
Earnings per share attributable to
  undistributed earnings on common stocks           $0.12    $0.38     $0.41
Dividends                                            0.30     0.13      0.23
                                                     ----     ----      ----
Earnings per share attributable to
  common stocks                                     $0.42    $0.51     $0.64
                                                     ====     ====      ====

Note:  The difference between fully diluted and primary earnings per share is
immaterial.

 *  The assumed exercise of stock options reflected by these adjustments has
no effect on Class E or Class H common stock earnings per share, because to
the extent that shares of Class E or Class H common stock deemed to be
outstanding would increase, such increased shares would also increase the
numerator of the fraction used to determine Available Separate Consolidated
Net Income.









                                       - 31 -
<PAGE>2
GENERAL MOTORS CORPORATION
AND SUBSIDIARIES                             COMPUTATION OF EARNINGS PER SHARE
                                     ATTRIBUTABLE TO COMMON STOCKS - Continued

                                                        Quarter Ended
                                                     September 30, 1994
                                                -----------------------------
                                                  $1-2/3
                                                Par Value   Class E   Class H
                                                  Common     Common    Common
                                                  Stock      Stock     Stock
                                                -----------------------------
                                                 (Dollars in Millions Except
                                                       Per Share Amounts)

Net income attributable to stocks                  $378.1   $117.3     $56.6
Dividends on preference stocks                       72.1        -         -
                                                    -----    -----      ----
Earnings attributable to common stocks              306.0    117.3      56.6
Dividends on common stocks                          150.6     31.4      18.5
                                                    -----    -----      ----
Undistributed earnings                              155.4     85.9      38.1
Adjustments
  Change in earnings attributable to each
    class of common stock related to the
    assumed exercise of stock options *              (1.3)       -       1.3
  Dividends on assumed common stock
    transactions                                     (0.9)       -      (0.4)
                                                    -----    -----      ----
Adjusted earnings attributable to
  common stocks                                    $153.2    $85.9     $39.0
                                                    =====    =====      ====

Weighted average shares outstanding
  (in millions)                                     752.7    261.2      92.7
Adjustment
  Assumed exercise of dilutive stock options *        4.5        -       2.1
                                                    -----    -----      ----
Adjusted weighted average shares outstanding        757.2    261.2      94.8
                                                    =====    =====      ====

Per Share Data
Earnings per share attributable to
  undistributed earnings on common stocks           $0.20    $0.33     $0.41
Dividends                                            0.20     0.12      0.20
                                                     ----     ----      ----
Earnings per share attributable
  to common stocks                                  $0.40    $0.45     $0.61
                                                     ====     ====      ====

Note:  The difference between fully diluted and primary earnings per share is
immaterial.

 *  The assumed exercise of stock options reflected by these adjustments has
no effect on Class E or Class H common stock earnings per share, because to
the extent that shares of Class E or Class H common stock deemed to be
outstanding would increase, such increased shares would also increase the
numerator of the fraction used to determine Available Separate Consolidated
Net Income.











                                       - 32 -
<PAGE>3
GENERAL MOTORS CORPORATION
AND SUBSIDIARIES                             COMPUTATION OF EARNINGS PER SHARE
                                     ATTRIBUTABLE TO COMMON STOCKS - Continued

                                                      Nine Months Ended
                                                      September 30, 1995
                                                -----------------------------
                                                  $1-2/3
                                                Par Value   Class E   Class H
                                                  Common     Common    Common
                                                  Stock      Stock     Stock
                                                -----------------------------
                                                 (Dollars in Millions Except
                                                       Per Share Amounts)

Net income attributable to stocks                $4,321.9   $551.1    $193.5
Premium on repurchases of preference stocks         153.4       -          -
Dividends on preference stocks                      159.5        -         -
                                                  -------    -----     -----
Earnings attributable to common stocks            4,009.0    551.1     193.5
Dividends on common stocks                          598.8    148.3      65.7
                                                  -------    -----     -----
Undistributed earnings                            3,410.2    402.8     127.8
Adjustment
  Change in earnings attributable to each
    class of common stock related to the
    assumed exercise of stock options *              (4.7)       -       4.7
  Dividends on assumed common stock transactions     (2.9)       -      (1.6)
                                                  -------    -----     -----
Adjusted earnings attributable to
  common stocks                                  $3,402.6   $402.8    $130.9
                                                  =======    =====     =====

Weighted average shares outstanding
  (in millions)                                     749.0    393.0      95.2
Adjustment
  Assumed exercise of dilutive stock options *        3.8        -       2.2
                                                    -----    -----      ----
Adjusted weighted average shares outstanding        752.8    393.0      97.4
                                                    =====    =====      ====

Per Share Data
Earnings per share attributable to
  undistributed earnings on common stocks           $4.52    $1.02     $1.34
Adjustment                                              -    (0.01)**     -
Dividends                                            0.80     0.39      0.69
                                                     ----     ----      ----
Earnings per share attributable to common stocks    $5.32    $1.40     $2.03
                                                     ====     ====      ====

Note:  The difference between fully diluted and primary earnings per share is
immaterial.

 *  The assumed exercise of stock options reflected by these adjustments has
no effect on Class E or Class H common stock earnings per share, because to
the extent that shares of Class E or Class H common stock deemed to be
outstanding would increase, such increased shares would also increase the
numerator of the fraction used to determine Available Separate Consolidated
Net Income.

**  The per-share reported earnings attributable to Class E common stock of
$1.40 equals the sum of the separate computations of each of the first three
quarters, consistent with the requirements for calculating earnings per share
based on EDS earnings and the Class E denominator.  The nine month calculation
shown above (based on 1995 weighted average outstanding Class E shares for the
period) requires an adjustment of ($0.01) due to the significant differences
in the weighted average number of shares outstanding in each quarter resulting
from the Class E stock contribution to the U.S. hourly pension plan.

                                       - 33 -
<PAGE>4
GENERAL MOTORS CORPORATION
AND SUBSIDIARIES                             COMPUTATION OF EARNINGS PER SHARE
                                     ATTRIBUTABLE TO COMMON STOCKS - Concluded

                                                      Nine Months Ended
                                                      September 30, 1994
                                                ----------------------------
                                                  $1-2/3
                                                Par Value   Class E  Class H
                                                  Common     Common   Common
                                                  Stock      Stock    Stock
                                                ----------------------------
                                                 (Dollars in Millions Except
                                                       Per Share Amounts)
Net income attributable to stocks (before
  cumulative effect of accounting change)        $3,582.0   $315.9   $188.7
Dividends on preference stocks                      248.6        -        -
                                                  -------    -----    -----
Earnings attributable to common stocks            3,333.4    315.9    188.7
Dividends on common stocks                          442.0     93.5     55.0
                                                  -------    -----    -----
Undistributed earnings                            2,891.4    222.4    133.7
Adjustments
  Add-back dividends on assumed conversion
    of preference stock                              32.4        -       -
  Change in earnings attributable to each
    class of common stock related to the
    assumed exercise of stock options *              (4.3)       -      4.3
  Dividends on assumed common stock transactions    (10.0)       -     (1.2)
                                                  -------    -----    -----
Adjusted earnings attributable to
  common stocks                                  $2,909.5   $222.4   $136.8
                                                  =======    =====    =====
Weighted average shares outstanding
  (in millions)                                     737.1    259.7     91.7
Adjustments
  Shares issued on assumed conversion
    of preference stock *                            11.0        -       -
  Assumed exercise of dilutive stock options *        5.7        -      2.1
                                                    -----    -----     ----
Adjusted weighted average shares outstanding        753.8    259.7     93.8
                                                    =====    =====     ====
Per Share Data
Earnings per share attributable to
  undistributed earnings on common
  stocks (before cumulative effect of
  accounting change)                                $3.86    $0.86    $1.46
Cumulative effect of accounting change at
  January 1, 1994                                   (1.05)       -    (0.08)
Dividends                                            0.60     0.36     0.60
                                                     ----     ----     ----
Earnings per share attributable
  to common stocks                                  $3.41    $1.22    $1.98
                                                     ====     ====     ====

Note:  The difference between fully diluted and primary earnings per share is
immaterial.

 * The assumed conversion of preference stock and exercise of stock options
   reflected by these adjustments has no effect on Class E or Class H common
   stock earnings per share, because to the extent that shares of Class E or
   Class H common stock deemed to be outstanding would increase, such
   increased shares would also increase the numerator of the fraction used to
   determine Available Separate Consolidated Net Income.






                                       - 34 -


l:\secfiles\10-Q\1995\3rdqtr95\exhib12.doc 1


<PAGE>1
GENERAL MOTORS CORPORATION                                          EXHIBIT 12
AND SUBSIDIARIES                             COMPUTATION OF RATIOS OF EARNINGS
                                                              TO FIXED CHARGES



                                                         Nine Months Ended
                                                           September 30,
                                                       ---------------------
                                                            1995        1994
                                                       ---------------------
                                                       (Dollars in Millions)

Income before cumulative effect of
  accounting change                                     $5,066.5    $4,086.6
United States, foreign, and other income taxes           2,433.8     1,905.3
Equity in income of associates                             (91.2)       (9.2)
Cash dividends received from associates                     13.7         8.6
Amortization of capitalized interest                        38.3        37.7
                                                        --------     -------
Income before income taxes, undistributed
  (income) losses of associates, and amortization
    of capitalized interest                              7,461.1     6,029.0
                                                        --------     -------

Fixed charges included in net income
  Interest and related charges on debt                   4,262.5     3,651.0
  Portion of rentals deemed to be interest                 424.2       334.5
                                                        --------     -------
    Total fixed charges included in net income           4,686.7     3,985.5
                                                        --------     -------


Earnings available for fixed charges                   $12,147.8   $10,014.5
                                                       ========     =======

Fixed charges
  Fixed charges included in net income                  $4,686.7    $3,985.5
  Interest capitalized in the period                        37.5        21.1
                                                       --------     -------
    Total fixed charges                                 $4,724.2    $4,006.6
                                                       ========     =======

Ratios of earnings to fixed charges                        2.57        2.50
                                                           ====        ====























                                       - 35 -


l:\secfiles\10-Q\1995\3rdqtr954\exhib99a.doc 6
<PAGE>1
                                                              EXHIBIT 99(a)
                ELECTRONIC DATA SYSTEMS CORPORATION AND SUBSIDIARIES
                        CONSOLIDATED FINANCIAL STATEMENTS AND
                        MANAGEMENT'S DISCUSSION AND ANALYSIS

- ----------------------------------------------------------------------------

                          Consolidated Statements of Income
                       (in millions except per share amounts)

                                                          Nine Months Ended
                                         Third Quarter      September 30,
                                       -----------------  ------------------
                                        1995      1994      1995      1994
                                       -----------------  ------------------

Revenues
  Systems and other contracts
    GM and affiliates                   $965.9    $879.5  $2,846.4  $2,577.4
    Outside customers                  2,107.8   1,643.3   5,953.7   4,472.1
  Interest and other income               35.4      42.1      56.1      88.7
                                       -------   -------   -------   -------
      Total revenues                   3,109.1   2,564.9   8,856.2   7,138.2
                                       -------   -------   -------   -------

Costs and expenses
  Cost of revenues                     2,386.1   1,920.7   6,857.4   5,356.7
  Selling, general, and administrative   307.0     288.8     872.4     829.1
  Interest                                32.0      17.3      80.4      37.8
                                       -------   -------   -------   -------
      Total costs and expenses         2,725.1   2,226.8   7,810.2   6,223.6
                                       -------   -------   -------   -------

Income before income taxes               384.0     338.1   1,046.0     914.6
Provision for income taxes               138.3     121.7     376.6     329.2
                                       -------   -------   -------   -------
Separate Consolidated Net Income        $245.7    $216.4    $669.4    $585.4
                                       =======   =======   =======   =======

Available Separate Consolidated Net
  Income (Note 1)
Average number of shares of GM
  Class E common stock outstanding
  (Numerator)                            438.8     261.2     393.0     259.7
Class E dividend base
  (Denominator)                          483.7     481.7     483.3     481.6

Available Separate Consolidated
  Net Income                            $222.9    $117.3    $551.1    $315.9
                                         =====     =====     =====     =====


Earnings Attributable to GM Class E
  Common Stock on a Per Share Basis
  (Note 1)                               $0.51     $0.45     $1.40     $1.22
                                          ====      ====      ====      ====



See accompanying note to consolidated financial statements.








                                       - 37 -
<PAGE>2

                ELECTRONIC DATA SYSTEMS CORPORATION AND SUBSIDIARIES
                             Consolidated Balance Sheets
                                    (in millions)

                                                  September 30,  December 31,
                                                       1995          1994
                                                  ---------------------------

                                       ASSETS
Current assets
  Cash and cash equivalents                            $580.8        $608.2
  Marketable securities                                  95.8         149.6
  Accounts receivable                                 2,571.0       2,082.1
  Accounts receivable from GM and affiliates            231.4          65.4
  Inventories                                           213.6         137.8
  Prepaids and other                                    390.5         311.0
                                                     --------       -------
      Total current assets                            4,083.1       3,354.1
                                                     --------       -------
Property and equipment, at cost less accumulated
  depreciation of $3,097.7 at September 30, 1995
  and $2,680.9 at December 31, 1994
    Land                                                128.0         125.3
    Buildings and facilities                            537.0         559.2
    Computer equipment                                2,154.2       1,871.0
    Other equipment and furniture                       258.8         201.1
                                                     --------       -------
      Total property and equipment, net               3,078.0       2,756.6
                                                     --------       -------
Operating and other assets
  Land held for development, at cost                     98.4          97.4
  Investment in leases and other                      1,488.4       1,308.8
  Software, goodwill, and other intangibles, net      1,518.0       1,269.6
                                                     --------       -------
      Total operating and other assets                3,104.8       2,675.8
                                                     --------       -------
Total Assets                                        $10,265.9      $8,786.5
                                                     ========       =======




                        LIABILITIES AND STOCKHOLDER'S EQUITY
Current liabilities
  Accounts payable                                     $498.7        $571.1
  Accrued liabilities                                 1,471.0       1,451.0
  Deferred revenue                                      583.1         536.7
  Income taxes                                          168.9         111.0
  Notes payable                                         258.3         203.4
                                                     --------       -------
      Total current liabilities                       2,980.0       2,873.2
                                                     --------       -------
Deferred income taxes                                   637.5         659.8
                                                     --------       -------
Notes payable                                         1,877.4       1,021.0
                                                     --------       -------
Stockholder's equity
  Common stock, without par value; authorized
    1,000.0 shares.  Issued and outstanding 483.7
    shares at September 30, 1995 and 481.7 shares
    at December 31, 1994                                516.9         455.1
  Retained earnings                                   4,254.1       3,777.4
                                                      -------       -------
      Total stockholder's equity                      4,771.0       4,232.5
                                                      -------       -------
Total Liabilities and Stockholder's Equity          $10,265.9      $8,786.5
                                                     ========       =======


See accompanying note to consolidated financial statements.



                                       - 38 -
<PAGE>3

                ELECTRONIC DATA SYSTEMS CORPORATION AND SUBSIDIARIES
                        Consolidated Statements of Cash Flows
                                    (in millions)

                                                            Nine Months Ended
                                             Third Quarter    September 30,
                                            --------------- -----------------
                                            1995     1994     1995      1994
                                            --------------- -----------------


Cash Flows from Operating Activities
  Net income                              $245.7  $216.4    $669.4     $585.4
                                           -----    -----    ------     -----
  Adjustments to reconcile net income
    to net cash provided by operating
    activities (net of effects of
    acquired companies)
      Depreciation and amortization        269.1   152.2     797.3      485.4
      Accretion of discount related
        to commercial paper                 12.1     9.9      42.7       19.8
      Increase in accounts receivable     (184.9) (269.5)   (349.6)    (332.5)
      Increase in accounts receivable
        from GM and affiliates             (33.4) (124.1)   (164.6)     (33.4)
      Increase in inventories              (47.1)  (14.2)    (75.8)     (54.5)
      (Increase) decrease in prepaids
        and other                          (14.1)    3.0     (55.3)     (55.7)
      Increase (decrease) in accounts
        payable and accrued liabilities     (4.3)  123.2    (280.2)     140.2
      Increase (decrease) in deferred
        revenue                            (29.5)   23.9      35.7       26.3
      Increase (decrease) in income taxes   49.6   112.6      58.2       (2.6)
      Increase (decrease) in deferred
        income taxes                         5.0   (64.3)    (21.4)      15.3
                                            -----   -----   -------     -----
        Total adjustments                   22.5   (47.3)    (13.0)     208.3
                                            -----   -----   -------     -----
  Net cash provided by operating activities268.2   169.1     656.4      793.7
                                            -----   -----   -------     -----


Cash Flows from Investing Activities
  Payments for purchase of
    available-for-sale securities          (25.8)  (98.7)    (73.6)    (220.7)
  Proceeds from sale of
    available-for-sale securities           38.6    84.8     149.8      199.2
  Payments related to land held for
    development                             (0.1)   (1.6)     (1.0)      (3.0)
  Payments for investment in leases
    and certain other assets               (94.6)  (94.4)   (355.7)    (404.5)
  Proceeds from investment in leases
    and certain other assets                80.8   155.5     231.8      301.8
  Payments for purchase of software
    and certain other intangibles          (24.3)   16.4     (98.5)     (23.5)
  Payments for purchase of property and
    equipment                             (254.1) (358.1)   (869.2)    (785.4)
  Payments related to acquisitions,
    net of cash acquired                  (261.7)  (21.9)   (388.8)     (70.5)
                                            -----   -----   -------   -------
  Net cash used in investing activities  ($541.2)($318.0)($1,405.2) ($1,006.6)
                                           ------  ------  --------  --------

Certain 1994 amounts were reclassified to conform with 1995 classifications.

See accompanying note to consolidated financial statements.




                                       - 39 -
<PAGE>4

                ELECTRONIC DATA SYSTEMS CORPORATION AND SUBSIDIARIES
                  Consolidated Statements of Cash Flows - Concluded
                                    (in millions)


                                                            Nine Months Ended
                                             Third Quarter    September 30,
                                            --------------- -----------------
                                             1995     1994    1995      1994
                                            --------------- -----------------

Cash Flows from Financing Activities
  Net increase (decrease) in current
    notes payable with maturities less
    than 90 days                            ($41.5)   $10.1       $-   ($90.9)
  Payments on notes payable                 (287.3)   (84.7)  (718.7)  (138.8)
  Proceeds from notes payable                645.2     47.0  1,569.0    527.2
  Proceeds from issuance of common stock       5.7      0.6     61.8     33.6
  Cash dividends paid to GM                  (62.8)   (57.8)  (188.3)  (173.3)
                                             -----    -----    -----    -----
  Net cash provided by (used in)
    financing activities                     259.3    (84.8)   723.8    157.8
                                             -----    -----    -----    -----

Effect of Exchange Rate Changes on Cash and
  Cash Equivalents                            (5.7)    14.1     (2.4)    26.5
                                             -----    -----    -----    -----

Net Decrease in Cash and Cash
  Equivalents                                (19.4)  (219.6)   (27.4)   (28.6)

Cash and Cash Equivalents at Beginning
  of Period                                  600.2    574.4    608.2    383.4
                                             -----    -----    -----    -----

Cash and Cash Equivalents at End of Period  $580.8   $354.8   $580.8   $354.8
                                             =====    =====    =====    =====

See accompanying note to consolidated financial statements.

                      Note to Consolidated Financial Statements

  In the opinion of management, the interim consolidated financial statements
reflect all adjustments, consisting of only normal recurring items (with the
exception of the accounting change in 1994 to adopt Statement of Financial
Accounting Standards (SFAS) No. 115, Accounting for Certain Investments in
Debt and Equity Securities), which are necessary for a fair presentation of
the results for the interim periods presented.  The results for interim
periods are not necessarily indicative of results which may be expected for
any other interim period or for the full year.  These consolidated financial
statements should be read in conjunction with the consolidated financial
statements, the summary of significant accounting policies, and the other
notes to the consolidated financial statements included in General Motors'
1994 Annual Report to the SEC on Form 10-K.

Note 1.
  The consolidated financial statements of EDS do not reflect the purchase
accounting adjustments arising as a result of the acquisition of EDS by GM.

  Earnings Attributable to GM Class E Common Stock on a Per Share Basis have
been determined based on the relative amounts available for the payment of
dividends to holders of GM Class E common stock.  Holders of GM Class E common
stock have no direct rights in the equity or assets of EDS, but rather have
rights in the equity and assets of GM (which includes 100% of the stock of
EDS).  Dividends on the GM Class E common stock are declared out of the
Available Separate Consolidated Net Income of EDS earned since the acquisition
of EDS by GM.  The Available Separate Consolidated Net Income of EDS is

                                       - 40 -
<PAGE>5

                ELECTRONIC DATA SYSTEMS CORPORATION AND SUBSIDIARIES
                Note to Consolidated Financial Statements - Concluded

determined quarterly and is equal to the separate consolidated net income of
EDS, excluding the effects of purchase accounting adjustments arising from the
acquisition of EDS, multiplied by a fraction, the numerator of which is a
number equal to the weighted average number of shares of GM Class E common
stock outstanding during the period and the denominator of which was 483.7
million during the third quarter of 1995.  The comparable denominator for the
third quarter of 1994 was 481.7 million.

  On March 13, 1995, GM contributed 173,163,187 shares of GM Class E common
stock to its hourly pension plan.  This contribution increased the weighted
average shares outstanding during the third quarter and nine months ended
September 30, 1995.

  The denominator used in determining the Available Separate Consolidated Net
Income of EDS is adjusted as deemed appropriate by the GM Board of Directors
to reflect subdivisions or combinations of the GM Class E common stock and to
reflect certain transfers of capital to or from EDS.  The Board's discretion
to make such adjustments is limited by criteria set forth in GM's Certificate
of Incorporation.  In 1994 and 1988, EDS initiated programs to repurchase
9.5 million and 11.0 million shares, respectively of GM Class E common stock
in order to meet certain future requirements of EDS' employee benefit plans.
The GM Board has generally caused the denominator used in calculating the
Available Separate Consolidated Net Income of EDS to decrease as shares are
purchased and to increase as shares are used for the employee benefit plans.


                                     * * * * *


                        Management's Discussion and Analysis

Result of Operations
- ---------------------

  During the third quarter, EDS achieved continued double-digit earnings and
revenue growth, marking the 18th consecutive quarter of double-digit earnings
growth and the 32nd quarter in a row in which EDS' revenues have increased
over the corresponding quarter of the year before.

  REVENUES.  Total revenues (including interest and other income) for the
quarter ended September 30, 1995 rose $544.2 million, or 21.2%, over the
corresponding quarter in 1994 to $3,109.1 million.  Total revenues for the
nine months ended September 30, 1995 increased $1,718.0 million, or 24.1%, to
$8,856.2 million compared with $7,138.2 million for the corresponding period
in 1994.  Base revenues (revenues not attributable to General Motors and its
affiliates) for the quarter ended September 30, 1995 rose 27.2% to $2,143.2
million compared to $1,685.4 million for the same period in 1994.  Base
revenues for the nine months ended September 30, 1995 increased 31.8% to
$6,009.8 million compared with $4,560.8 million for the same period in 1994.

  Base revenues comprised 69% and 68% of total revenues for the three and nine
month periods ended September 30, 1995, respectively.  For the three and nine
month periods ended September 30, 1994, base revenues were 66% and 64% of
total revenues, respectively.  While it is anticipated that General Motors
will continue to contribute a significant portion of total systems and other
contracts revenues, EDS expects the percentage of revenues from GM and its
affiliates to continue to decline as base revenues continue to increase.

  COSTS AND EXPENSES.  Cost of revenues as a percentage of systems and other
contracts revenues increased slightly to 78% for both the three and nine
months ended September 30, 1995, compared with 76% for both the three and nine

                                       - 41 -
<PAGE>6

                ELECTRONIC DATA SYSTEMS CORPORATION AND SUBSIDIARIES

months ended September 30, 1994.  However, selling, general, and
administrative expenses as a percentage of systems and other contracts
revenues decreased slightly from 11% and 12% in the three and nine months
ended September 30, 1994, respectively, to 10% for both of the corresponding
periods in 1995

  NET INCOME.  For the three and nine month periods ended September 30, 1995,
EDS' separate consolidated net income increased 13.5% to $245.7 million and
14.3% to $669.4 million, respectively, when compared to net income of $216.4
million and $585.4 million for the respective periods of last year.  Earnings
per share of GM Class E common stock rose from $0.45 to $0.51, or 13.3% for
the third quarter of 1995 compared to the third quarter of 1994.  Year-to-date
earnings per share increased from $1.22 to $1.40, or 14.8% over 1994. Return
on assets decreased to 9.9% for the twelve-month period ending September 30,
1995, compared with 10.6% for the corresponding period in 1994. Return on
stockholder's equity remained relatively constant at 21% for the twelve-month
periods ended September 30, 1995 and 1994.  EDS' effective tax rate also
remained constant at 36% for the nine months ended September 30, 1995 and
1994.

Liquidity and Capital Resources
- -------------------------------

  EDS' liquidity and capital structure changed during 1995 to reflect the
steady growth in significant customer relationships established in recent
years.  As a result, working capital increased from $480.9 million at December
31, 1994, to $1,103.1 million at September 30, 1995.  The 1995 increase was
primarily in the areas of accounts receivable, inventories, and prepaids and
other, as well as decreases in accounts payable.

  EDS' current ratio increased to 1.4-to-1 at September 30, 1995, up from 1.2-
to-1 at December 31, 1994.  The ratio of noncurrent debt-to-capital was 28% at
September 30, 1995, compared with 19% at December 31, 1994.  EDS' capital at
September 30, 1995 consisted of $1,877.4 million in noncurrent notes payable
and $4,771.0 million in stockholder's equity (GM's equity in its indirectly
wholly owned subsidiary, EDS).  Total debt was $2,135.7 million at September
30, 1995, which consisted of long and short-term notes payable.  This compared
with total debt of $1,224.4 million at December 31, 1994.  At September 30,
1995, EDS had unused uncommitted short-term lines of credit totaling $623.0
million and unused committed lines of credit of $1,815.5 million.  On October
5, 1995, EDS increased its unused committed lines of credit to $2,500.0
million.  The total debt-to-capital ratio (which includes current debt as a
component of capital) was 30.9% at September 30, 1995 and 22.4% at December
31, 1994.

  On August 31, 1995, EDS acquired A.T. Kearney, a Chicago-based international
management consulting firm.  At the acquisition date, EDS paid approximately
$113 million in cash and $162 million in short and long-term notes to A.T.
Kearney in connection with this acquisition.  Additionally, the terms include
a stock incentive provision of approximately 6.6 million shares of GM Class E
common stock, which will vest over a long-term period for certain A.T. Kearney
people joining the new entity.  Prior to September 30, 1995, EDS retired $80.9
million of short-term notes related to the acquisition.  The acquisition
combined EDS' Management Consulting Services unit with A.T. Kearney to create
a new EDS-owned subsidiary operating under the A.T. Kearney name.

  In May 1995, EDS issued $350 million of its 6.85% five-year notes and $300
million of its 7.125% ten-year notes in a private placement to investment
banks for resale only to qualified institutional buyers pursuant to Rule 144A
under the Securities Act of 1933, as amended (the Securities Act).  The
proceeds of such offering are being used for general corporate purposes,
including repayment of outstanding commercial paper borrowings and funding of
acquisitions.  Such notes were not and will not be registered under the
Securities Act or any other applicable securities laws and may not be offered,

                                       - 42 -

<PAGE>7

                ELECTRONIC DATA SYSTEMS CORPORATION AND SUBSIDIARIES

sold or otherwise transferred unless registered pursuant to, or exempt from
registration under, the Securities Act and other applicable securities laws.
Additionally, during the third quarter of 1995, EDS increased its borrowings
of commercial paper by $301.1 million.

  On April 4, 1995, Standard & Poor's Corporation ("S&P") raised its
commercial paper rating of EDS to A-1 from A-2, second highest within the four
investment grade ratings available from S&P for commercial paper, indicating a
strong degree of safety regarding timely payments.  Additionally, on August 7,
1995, S&P placed the EDS rating on CreditWatch with positive implications
following General Motors' announcement that it intends to split-off EDS. A
security rating is not a recommendation to buy, sell, or hold securities and
may be subject to revision or withdrawal at any time by the assigning rating
organization.  Each rating should be evaluated independently of any other
rating.

  Cash flows from operations increased $99.1 million during the third quarter
of 1995 when compared to the third quarter of 1994.  Cash used in investing
activities during the third quarter of 1995 was $541.2 million compared with
$318.0 million in the corresponding period of last year due to increased
participation in business combinations, including the acquisition of A.T.
Kearney.  Net cash provided by financing activities was $259.3 million in the
third quarter of 1995.  During the same period in 1994, EDS used cash in
financing activities of $84.8 million primarily for payments on notes payable
and dividends.

  EDS continues to maintain a strong cash position, holding cash and cash
equivalents of $580.8 million at September 30, 1995. For the nine months ended
September 30, 1995, cash flows from operations were $656.4 million, down
$137.3 million from the corresponding period in 1994 due primarily to changes
in working capital items. Net cash used in investing activities increased
$398.6 million, to $1,405.2 million during the nine months of 1995 from
$1,006.6 million in the same period for 1994.  This was primarily due to
purchases of property and equipment, as well as increased participation in
business combinations and other investments to support business growth.  Net
cash provided by financing activities increased $566.0 million to $723.8
million for the nine months of 1995 due to the issuance of long-term debt and
notes payable.  EDS paid cash dividends to GM totaling $188.3 million for the
nine months of 1995, and $173.3 million for the same period in 1994.

  EDS expects that it will continue to use funds in the foreseeable future for
capital expenditures, note repayments and working capital.  Capital
expenditures may consist of purchases of computer and telecommunications
equipment, buildings and facilities, land, and software, as well as
acquisitions.  EDS' projected capital expenditures for 1995 will be
approximately $1,200 to $1,500 million.  However, actual capital expenditures
are somewhat dependent on acquisition and joint venture alliances, as well as
capital requirements for new business.

  The competitive environment and changing market forces are increasing the
capital intensity of EDS' business.  Increasing amounts of capital will be
required by EDS in order to make investments in acquisitions, joint ventures
and strategic alliances in other parts of the information industry and in new
product development.  In addition, information technology customer contracts
frequently now require front-end investments in computers and
telecommunications equipment, software, and other property, plant and
equipment.  For these reasons, EDS' ability to continue to access the capital
markets on an efficient basis will become increasingly important to EDS'
ability to compete effectively.




                                       - 43 -
<PAGE>8

                ELECTRONIC DATA SYSTEMS CORPORATION AND SUBSIDIARIES

  On August 7, 1995, the Corporation announced that it intends to pursue a
split-off of its wholly owned subsidiary, EDS, to its GM Class E stockholders
in a tax-free exchange of stock.

  To achieve a split-off, GM would exchange EDS capital stock for outstanding
GM Class E common stock.  GM would not recognize a gain on the transaction.
As of September 30, 1995, there were 438.9 million shares of GM Class E common
stock outstanding, and 44.8 million shares currently reserved for issuance
upon conversion of Series C Preference Stock.  The process of establishing
definitive terms for a split-off transaction which will be fair to all holders
of GM common stocks will, among other things, consider differences between the
values of GM Class E and EDS common stocks in order to establish any
adjustment deemed appropriate by the GM Board of Directors.

  A split-off would be subject to the appropriate stockholder approvals, and a
favorable Internal Revenue Service ruling that the transaction would be tax-
free.  The specific terms of a transaction, which are yet to be developed,
must also be approved by the GM Board of Directors.  Subject to these and
other approvals and conditions, GM and EDS expect that a split-off could occur
in the first half of 1996.  However, it should be noted that due to the
numerous uncertainties involved in these matters, there can be no assurance
that any split-off of EDS will be proposed or completed.

  A split-off would be proposed only in a manner that would not result in the
recapitalization of GM Class E common stock into GM $1-2/3 par value common
stock at a 120% exchange ratio, as currently provided for under certain
circumstances in the GM Certificate of Incorporation.

  In the event of a split-off, GM and EDS would enter into a long-term
agreement under which EDS would provide substantially the same information
technology services for GM that it does today.

                                      * * * * *






























                                       - 44 -


l:\secfiles\10-Q\1995\3rdqtr95\exhib99b.doc 6
<PAGE>1
                                                                 EXHIBIT 99(b)
                   HUGHES ELECTRONICS CORPORATION AND SUBSIDIARIES
                        CONSOLIDATED FINANCIAL STATEMENTS AND
                        MANAGEMENT'S DISCUSSION AND ANALYSIS
- ------------------------------------------------------------------------------
                      Statement of Consolidated Operations and
                     Available Separate Consolidated Net Income
                                                           Nine Months Ended
                                          Third Quarter       September 30,
                                       ------------------  ------------------
                                           1995      1994      1995      1994
                                       ------------------  ------------------

(Dollars in Millions

Except per Share Amounts)
Revenues
  Net sales
    Outside customers                  $2,341.6  $2,264.1  $6,850.3  $6,760.5
    General Motors and affiliates       1,126.7   1,056.7   3,893.3   3,638.9
  Other income (loss) - net (Note 1)      (27.0)     33.7       0.1      78.3
                                        -------   -------  --------   -------
      Total Revenues                    3,441.3   3,354.5  10,743.7  10,477.7
                                        -------   -------  --------   -------
Costs and Expenses
  Cost of sales and other operating charges,
    exclusive of items listed below     2,694.5   2,599.4   8,301.3   8,103.9
  Selling, general, and administrative
    expenses                              289.2     237.6     837.9     678.1
  Depreciation and amortization           114.6     119.2     355.6     348.1
  Amortization of GM purchase accounting
    adjustments related to Hughes
    Aircraft Company                       31.0      31.0      92.9      92.9
  Interest expense - net                    1.4       5.9       5.8      15.4
                                        -------   -------   -------   -------
      Total Costs and Expenses          3,130.7   2,993.1   9,593.5   9,238.4
                                        -------   -------   -------   -------
Income before Income Taxes                310.6     361.4   1,150.2   1,239.3
Income taxes                              121.6     148.2     465.8     508.2
                                        -------   -------   -------   -------
Income before cumulative effect
  of accounting change                    189.0     213.2     684.4     731.1
Cumulative effect of accounting
  change (Note 2)                             -         -         -     (30.4)
                                        -------   -------   -------   -------
Net Income                                189.0     213.2     684.4     700.7
Adjustments to exclude the effect of
  GM purchase accounting adjustments
  related to Hughes Aircraft Company
  (Notes 1 and 3)                          67.1      31.0     129.0      92.9
                                        -------   -------   -------   -------
Earnings Used for Computation of Available
  Separate Consolidated Net Income       $256.1    $244.2    $813.4    $793.6
                                        =======   =======   =======  ========
Available Separate Consolidated Net Income (Note 3)
  Average number of shares of GM
    Class H Common Stock outstanding
    (in millions) (Numerator)              95.9      92.7      95.2      91.7
  Class H dividend base (in millions)
    (Denominator)                         399.9     399.9     399.9     399.9
  Available Separate Consolidated
    Net Income                            $61.4     $56.6    $193.5    $181.9
                                        =======   =======   =======   =======
Earnings Attributable to GM
  Class H Common Stock on a
  Per Share Basis (Note 3)
    Before cumulative effect of
      accounting change                   $0.64     $0.61     $2.03     $2.06
    Cumulative effect of accounting
      change (Note 2)                         -         -        -      (0.08)
                                           ----      ----      ----      ----
    Net earnings attributable to
      GM Class H Common Stock on a
      per share basis                     $0.64     $0.61     $2.03     $1.98
                                           ====      ====      ====      ====
Reference should be made to the Notes to Consolidated Financial Statements.

                                       - 45 -
<PAGE>2

                   HUGHES ELECTRONICS CORPORATION AND SUBSIDIARIES
                             Consolidated Balance Sheet

                                                  September 30,  December 31,
                                  ASSETS                 1995          1994
                                                  ---------------------------
                                                      (Dollars in Millions
                                                    Except Per Share Amount)
Current Assets
  Cash and cash equivalents                          $1,333.7      $1,501.8
  Accounts and notes receivable
    Trade receivables (less allowances)               1,101.7       1,039.5
    General Motors and affiliates                       151.8         153.9
  Contracts in process, less advances and
    progress payments                                 2,670.5       2,265.4
  Inventories (less allowances)
    Productive material, work in process,
      and supplies                                    1,162.4         968.0
    Finished product                                    139.7         119.9
  Prepaid expenses, including deferred income taxes     287.1         195.1
                                                     --------      --------
        Total Current Assets                          6,846.9       6,243.6
Property-Net                                          2,644.8       2,611.8
Telecommunications and Other Equipment - Net          1,101.1       1,071.7
Intangible Assets, net of amortization                3,188.4       3,271.3
Investments and Other Assets, including deferred
  income taxes - principally at cost
  (less allowances)                                   1,763.6       1,652.1
                                                     --------      --------
Total Assets                                        $15,544.8     $14,850.5
                                                     ========      ========


                        LIABILITIES AND STOCKHOLDER'S EQUITY

Current Liabilities
  Accounts payable
    Outside                                            $864.8        $779.9
    General Motors and affiliates                        62.2          80.5
  Advances on contracts                                 781.7         645.1
  Notes and loans payable                               144.9         125.7
  Income taxes payable                                  205.3          31.4
  Accrued liabilities                                 1,925.5       1,885.5
                                                     --------      --------
      Total Current Liabilities                       3,984.4       3,548.1
                                                     --------      --------
Long-Term Debt and Capitalized Leases                   280.7         353.5
                                                     --------      --------
Postretirement Benefits Other Than Pensions (Note 4)  1,607.9       1,541.4
                                                     --------      --------
Other Liabilities, Deferred Income Taxes,
  and Deferred Credits                                1,280.5       1,431.7
                                                     --------      --------
Stockholder's Equity
  Capital stock (outstanding, 1,000 shares, $0.10
    par value) and additional paid-in capital         6,335.0       6,326.5
  Net income retained for use in the business         2,152.0       1,743.6
                                                     --------      --------
    Subtotal                                          8,487.0       8,070.1
  Minimum pension liability adjustment                  (76.1)        (76.1)
  Accumulated foreign currency translation
    adjustments                                         (19.6)        (18.2)
                                                     --------      --------
      Total Stockholder's Equity                      8,391.3       7,975.8
                                                     --------      --------
Total Liabilities and Stockholder's Equity          $15,544.8     $14,850.5
                                                     ========      ========

Reference should be made to the Notes to Consolidated Financial Statements.




                                       - 46 -
<PAGE>3

                   HUGHES ELECTRONICS CORPORATION AND SUBSIDIARIES
                   Condensed Statement of Consolidated Cash Flows

                                                       Nine Months Ended
                                                         September 30,
                                                      ------------------
                                                         1995       1994
                                                      ------------------
                                                     (Dollars in Millions)

Net Cash Provided by Operating Activities              $739.5     $561.6
                                                      -------    -------
Cash Flows from Investing Activities
  Investment in companies, net of cash acquired        (168.2)         -
  Expenditures for property and special tools          (361.3)    (292.6)
  Increase in telecommunications
    and other equipment                                 (96.2)    (205.3)
  Proceeds from disposal of property                     56.3       22.6
  Proceeds from sale of investments and businesses       23.7        3.6
  (Increase) Decrease in notes receivable               (32.3)    200.9
                                                      -------    -------
    Net Cash Used in Investing Activities              (578.0)    (270.8)
                                                      -------    -------
Cash Flows from Financing Activities
  Net increase (decrease) in notes and
    loans payable                                       (65.8)      47.6
  Increase in long-term debt and capitalized leases      28.0        7.5
  Decrease in long-term debt and capitalized leases     (15.8)     (67.5)
  Cash dividends paid to General Motors                (276.0)    (240.0)
                                                      -------    -------
    Net Cash Used in Financing Activities              (329.6)    (252.4)
                                                      -------    -------
Net increase (decrease) in cash and cash equivalents   (168.1)      38.4
Cash and cash equivalents at beginning
  of the period                                       1,501.8    1,008.7
                                                      -------    -------
Cash and cash equivalents at end of the period       $1,333.7   $1,047.1
                                                      =======    =======

Certain amounts for 1994 have been reclassified to conform with 1995
  classifications.
Reference should be made to the Notes to Consolidated Financial Statements.

                     Notes To Consolidated Financial Statements

  In the opinion of management, the interim consolidated financial statements
reflect all adjustments, consisting of only normal recurring items (with the
exception of the accounting change in 1994 to adopt Statement of Financial
Accounting Standards (SFAS) No. 112, Employers' Accounting for Postemployment
Benefits, as described in Note 2), which are necessary for a fair presentation
of the results for the interim periods presented.  The results for interim
periods are not necessarily indicative of results which may be expected for
any other interim period or for the full year.  These consolidated financial
statements should be read in conjunction with the consolidated financial
statements, the summary of significant accounting policies, and the other
notes to the consolidated financial statements included in General Motors'
1994 Annual Report to the SEC on Form 10-K.

Note 1.
  Other income (loss) - net for the third quarter and nine months of 1995
includes a $76.1 million charge for estimated losses on disposition of certain
non-strategic business units including $36.1 million from the write-off of
purchase accounting adjustments related to GM's acquisition of Hughes Aircraft
Company and $35.9 million of revenue earned for providing services to GM.

Note 2.
  Effective January 1, 1994, Hughes Electronics Corporation (Hughes), formerly
GM Hughes Electronics Corporation, adopted SFAS No. 112.  The Standard
requires accrual of the costs of benefits provided to former or inactive
employees after employment, but before retirement.  The unfavorable cumulative
effect of adopting this Standard was $30.4 million, net of income taxes of
$19.2 million, or $0.08 per share of GM Class H common stock.  The charge is
primarily related to extended-disability benefits which, under the accounting
Standard, are accrued on a service-driven basis.

                                       - 47 -
<PAGE>4
                   HUGHES ELECTRONICS CORPORATION AND SUBSIDIARIES
               Notes To Consolidated Financial Statements - Concluded

Note 3.
  Earnings attributable to General Motors Class H common stock on a per share
basis have been determined based on the relative amounts available for the
payment of dividends to holders of the GM Class H common stock.  Holders of GM
Class H common stock have no direct rights in the equity or assets of Hughes,
but rather have rights in the equity and assets of GM (which includes 100% of
the stock of Hughes).  Dividends on the GM Class H common stock are declared
by GM's Board of Directors out of the Available Separate Consolidated Net
Income of Hughes earned since the acquisition of Hughes Aircraft Company by
GM.  The Available Separate Consolidated Net Income of Hughes is determined
quarterly and is equal to the separate consolidated net income of Hughes,
excluding the effects of GM purchase accounting adjustments arising from the
acquisition of Hughes Aircraft Company (Earnings Used for Computation of
Available Separate Consolidated Net Income), multiplied by a fraction, the
numerator of which is a number equal to the weighted average number of shares
of GM Class H common stock outstanding during the period and the denominator
of which was 399.9 million during the third quarters of 1995 and 1994.

  The denominator used in determining the Available Separate Consolidated Net
Income of Hughes is adjusted as deemed appropriate by the GM Board of
Directors to reflect subdivisions or combinations of the GM Class H common
stock and to reflect certain transfers of capital to or from Hughes.  The
Board's discretion to make such adjustments is limited by criteria set forth
in GM's Certificate of Incorporation.  In this regard, the GM Board has
generally caused the denominator to decrease as shares are purchased by Hughes
and to increase as such shares are used for Hughes' employee benefit plans or
acquisitions.

Note 4.
  Hughes has disclosed in the financial statements certain amounts associated
with estimated future postretirement benefits other than pensions and
characterized such amounts as "accumulated postretirement benefit
obligations", "liabilities", or "obligations".  Notwithstanding the recording
of such amounts and the use of these terms, Hughes does not admit or otherwise
acknowledge that such amounts or existing postretirement benefit plans of
Hughes (other than pensions) represent legally enforceable liabilities of
Hughes.

                                      * * * * *

                        Management's Discussion and Analysis

   The following discussion excludes the purchase accounting adjustments
related to GM's acquisition of Hughes Aircraft Company (see Supplemental Data
beginning on page 50).

Results of Operations
- ---------------------

  Hughes reported third quarter earnings, before the effects of purchase
accounting adjustments related to General Motors' acquisition of Hughes
Aircraft Company, of $256.1 million, a 4.9% increase from the $244.2 million
reported in the third quarter of 1994.  Earnings per share of GM Class H
common stock increased 4.9% to $0.64 per share from $0.61 per share in the
third quarter of 1994.

  For the first nine months of 1995, earnings increased 2.5% to $813.4 million
compared with $793.6 million reported in the same period in 1994.  Earnings
per share increased 2.5% to $2.03 from $1.98 per share in the first nine
months of 1994.  The 1994 earnings included the unfavorable effect of an
accounting change related to postemployment benefits of $30.4 million after
tax, or $0.08 per share.



                                       - 48 -
<PAGE>5

                   HUGHES ELECTRONICS CORPORATION AND SUBSIDIARIES

  Revenues for the period (excluding the write-off of purchase accounting
adjustments related to GM's acquisition of Hughes Aircraft Company) were
$3,477.4 million, a 3.7% increase from the $3,354.5 million reported in the
third quarter of 1994.  Revenues for the first nine months of 1995 (excluding
the aforementioned purchase accounting adjustments) increased to $10,779.8
million, a 2.9% increase from the $10,477.7 million reported in the first nine
months of 1994.  Costs and expenses as a percentage of revenues increased to
89.1% from 88.3% in the third quarter of 1994.  For the nine months ended
September 30, 1995, costs and expenses as a percentage of revenues increased
to 88.1% from 87.3% in the comparable 1994 period.  Income taxes were $121.6
million, or 32.2% of income before income taxes, for the quarter compared with
$148.2 million, or 37.8% of income before income taxes, in the comparable
quarter of 1994.  For the first nine months, income taxes were $465.8 million,
or 36.4% of income before income taxes, compared with $508.2 million, or 38.1%
of income before income taxes, in the comparable 1994 period.

  Operating profit was $370.0 million for the third quarter, a 1.5% increase
from the operating profit of $364.6 million reported during the comparable
period in 1994.  The operating profit margin on the same basis was 10.7% for
the quarter compared with 11.0% in the third quarter of 1994.  Operating
profit for the first nine months of 1995 was $1,248.8 million, a 1.6% decrease
from the $1,269.3 million in the same period last year.  The operating profit
margin on the same basis for the first nine months of 1995 was 11.6% compared
with 12.2% in the prior year's period.

  Third quarter revenue growth was the result of strong performance in each of
Hughes' three business segments.  Increased revenues were principally due to
DIRECTV(R) subscriber growth and higher Galaxy satellite transponder sales,
the acquisition of CAE-Link Corporation in February 1995 by Hughes Aircraft
Company and international and domestic sales growth at Delco Electronics.  The
improvement in operating profit was attributed to the increased segment
revenues and ongoing cost reduction efforts at Delco Electronics.  The decline
in operating profit margin was primarily due to the 1994 recognition of
earnings related to a DIRECTV contract with the National Rural
Telecommunications Cooperative (NRTC), as well as planned increased 1995
operating expenses associated with the continued expansion of DIRECTV.

  The increase in revenue for the nine months ended September 30, 1995, when
compared with the comparable period for 1994, reflects strong performance in
the Automotive Electronics and Telecommunications and Space segments,
partially offset by decreased revenues in the Aerospace and Defense Systems
segment.  The decrease in operating profit for the nine months ended September
30, 1995 was primarily the result of increased operating expenses associated
with the continued expansion of DIRECTV, 1994 recognition of earnings related
to a DIRECTV contract with the NRTC and lower production rates in the
Aerospace and Defense Systems segment, partially offset by the results of
aggressive cost reduction efforts in the Automotive Electronics segment.

  Hughes historically reported its operations in four business segments:
Automotive Electronics, Defense Electronics, Telecommunications and Space, and
Commercial Technologies.  In connection with organizational changes, effective
January 1, 1995, Hughes reports its operations in three segments:  Automotive
Electronics, Aerospace and Defense Systems, and Telecommunications and Space.
This new segment presentation better reflects Hughes' strategic direction and
the manner in which its businesses are now managed.  All 1994 financial data
have been restated to reflect the new segment reporting format.

  The Automotive Electronics segment reported revenues for the quarter of
$1,173.3 million, an increase of 3.7% from revenues of $1,131.4 million for
the same period in 1994.  The improvement reflects a 3.1% increase in GM
vehicles produced in North America, an increase in Hughes-supplied electronic
content in GM vehicles produced in North America (from $906 per vehicle to
$910 per vehicle) and a 12.3% increase in international and non-GM sales (from
$162 million to $182 million).  Operating profit increased 27.8% in the third

                                       - 49 -
<PAGE>6

                   HUGHES ELECTRONICS CORPORATION AND SUBSIDIARIES

quarter to $150.9 million from $118.1 million for the same period in 1994.
The improvement is attributable to continued strong cost reduction efforts and
increased electronic content.  As a result, the operating profit margin
improved to 13.1% from 10.6%

  The Aerospace and Defense Systems segment reported third quarter 1995
revenues of $1,517.0 million, a 4.0% increase over revenues of $1,458.7
million reported in the same period in 1994.  The growth is principally due to
the additional revenues resulting from the acquisition of the CAE-Link
training and simulation business and increased effort on the Tomahawk missile
program.  Primarily due to these revenue increases, operating profit for the
period increased 1.9% to $178.7 million compared with $175.3 million for the
third quarter of 1994.  Operating profit margin in the period was 11.9%
compared with 12.0% in 1994.

  The Telecommunications and Space segment reported revenues for the quarter
of $762.6 million, an increase of 10.3% over revenues of $691.2 million
reported in the prior year's third quarter.  The increase was largely due to
higher Galaxy satellite transponder sales at Hughes Communications, Inc. and
DIRECTV subscriber growth, partially offset by DIRECTV revenues recognized in
1994 with respect to a contract with the NRTC.  Operating profit of $65.7
million for the third quarter compares with $136.3 million reported in the
same period in 1994.  The reduction was principally due to the 1994 earnings
recognized by DIRECTV as a result of the NRTC contract and higher 1995
operating expenses associated with the continued expansion of DIRECTV, which
were partly offset by profits from Galaxy transponder sales.  As a result,
third quarter operating profit margin decreased to 8.9% in 1995 from 19.8% in
1994.

Liquidity and Capital Resources
- -------------------------------
  Cash and cash equivalents at September 30, 1995 were $1,333.7 million, a
decrease of $168.1 million from the $1,501.8 million reported at December 31,
1994.  The decrease is primarily the result of cash used for the acquisition
of CAE-Link Corporation of $168.2 million, cash dividends paid to General
Motors of $276.0 million, and capital expenditures of $508.9 million,
partially offset by net cash provided by operating activities of
$739.5 million and the proceeds from disposal of property of $56.3 million.

  As a measure of liquidity, Hughes' current ratio (ratio of current assets to
current liabilities) decreased to 1.72 at September 30, 1995 from 1.76 at
December 31, 1994.

  Capital expenditures, including expenditures for telecommunications and
other equipment, were $508.9 million through September 30, 1995, compared with
$497.9 million for the comparable period in 1994.

  Long-term debt and capitalized leases decreased $72.8 million to $280.7
million at September 30, 1995 from $353.5 million at December 31, 1994
primarily reflecting the reclassification of debt from long-term to current
during the third quarter of 1995.  The ratio of long-term debt to the total of
such debt and proforma stockholder's equity improved to 4.8% at September 30,
1995 from 6.6% at December 31, 1994.

                                  Supplemental Data

  The Consolidated Financial Statements reflect the application of purchase
accounting adjustments as described in Note 3 to the Consolidated Financial
Statements.  However, as provided in GM's Certificate of Incorporation, the
earnings attributable to GM Class H common stock for purposes of determining
the amount available for the payment of dividends on GM Class H common stock
specifically excludes such adjustments.  More specifically, amortization of
purchase accounting adjustments associated with GM's purchase of Hughes
Aircraft Company was $31.0 million for the third quarters of 1995 and 1994.

                                       - 50 -
<PAGE>7

                   HUGHES ELECTRONICS CORPORATION AND SUBSIDIARIES


In addition, the third quarter of 1995 includes the write-off of an additional
$36.1 million of purchase accounting adjustments associated with the
disposition of several nonstrategic business units.  Such amounts were
excluded from the earnings available for the payment of dividends on GM Class
H common stock and were charged against the earnings available for the payment
of dividends on GM's $1-2/3 par value stock.  Unamortized purchase accounting
adjustments associated with GM's purchase of Hughes Aircraft Company were
$2,876.3 million at September 30, 1995 and $3,005.3 million at December 31,
1994.

  In order to provide additional analytical data to the users of Hughes'
financial information, supplemental data in the form of unaudited summary pro
forma financial data are provided.  Consistent with the basis on which
earnings of Hughes available for the payment of dividends on GM Class H common
stock is determined, the pro forma data exclude the General Motors' purchase
accounting adjustments related to the acquisition of Hughes Aircraft Company.
Included in the supplemental data are certain financial ratios which provide
measures of financial returns excluding the impact of purchase accounting
adjustments.  The pro forma data are not presented as a measure of GM's total
return on its investment in Hughes.











































                                       - 51 -
<PAGE>8

                   HUGHES ELECTRONICS CORPORATION AND SUBSIDIARIES

Summary Pro Forma Financial Data*

Pro Forma Condensed Statement of Consolidated Operations

                                                            Nine Months Ended
                                          Third Quarter        September 30,
                                       ------------------  ------------------
                                           1995      1994      1995      1994
                                       ------------------  ------------------
                                             (Dollars in Millions
                                             Except per Share Amounts)

Total Revenues                         $3,477.4  $3,354.5 $10,779.8 $10,477.7
Total Costs and Expenses                3,099.7   2,962.1   9,500.6   9,145.5
                                        -------   -------  --------   -------
Income before Income Taxes                377.7     392.4   1,279.2   1,332.2
Income taxes                              121.6     148.2     465.8     508.2
                                        -------   -------   -------   -------
Income before cumulative
  effect of accounting change             256.1     244.2     813.4     824.0
Cumulative effect of accounting change        -         -        -      (30.4)
                                        -------   -------   -------   -------
Earnings Used for Computation of
  Available Separate Consolidated
  Net Income                             $256.1    $244.2    $813.4    $793.6
                                        =======   =======   =======   =======
Earnings Attributable to
  GM Class H Common Stock on a
  Per Share Basis
    Before cumulative effect of
      accounting change                   $0.64     $0.61     $2.03     $2.06
    Cumulative effect of accounting change    -         -        -      (0.08)
                                           ----      ----      ----      ----
    Net earnings attributable to
      GM Class H Common Stock
      on a per share basis                $0.64     $0.61     $2.03     $1.98
                                           ====      ====      ====      ====

Pro Forma Condensed Consolidated Balance Sheet
                                                  September 30,  December 31,
                            ASSETS                       1995          1994
                                                  ---------------------------
                                                      (Dollars in Millions)

Total Current Assets                                 $6,846.9      $6,243.6
Property - Net                                        2,644.8       2,611.8
Telecommunication and Other Equipment - Net           1,101.1       1,071.7
Intangible Assets, Investments, and Other Assets      2,075.7       1,918.1
                                                     --------      --------
Total Assets                                        $12,668.5     $11,845.2
                                                     ========      ========

           LIABILITIES AND STOCKHOLDER'S EQUITY

Total Current Liabilities                            $3,984.4      $3,548.1
Long-Term Debt and Capitalized Leases                   280.7         353.5
Postretirement Benefits Other Than Pensions,
  Other Liabilities, Deferred Income Taxes,
  and Deferred Credits                                2,888.4       2,973.1
Total Stockholder's Equity**                          5,515.0       4,970.5
                                                     --------      --------
Total Liabilities and Stockholder's Equity**        $12,668.5     $11,845.2
                                                     ========      ========

 *  The summary is unaudited and excludes GM purchase accounting adjustments
    related to the acquisition of Hughes Aircraft Company.
**  General Motors' equity in its wholly-owned subsidiary, Hughes.  Holders of
    GM Class H common stock have no direct rights in the equity or assets of
    Hughes, but rather have rights in the equity and assets of General Motors
    (which includes 100% of the stock of Hughes).

                                       - 52 -
<PAGE>9

                   HUGHES ELECTRONICS CORPORATION AND SUBSIDIARIES

Summary Pro Forma Financial Data* - Continued
Pro Forma Selected Segment Data
                                                         Nine Months Ended
                                       Third Quarter       September 30,
                                    ------------------  -------------------
                                        1995      1994      1995       1994
                                    ------------------  -------------------
                                             (Dollars in Millions)
AUTOMOTIVE ELECTRONICS
Revenues
  Amount                            $1,173.3  $1,131.4   $4,154.3  $3,839.3
  As a percentage of Hughes Revenues    34.1%     33.7%      38.7%     36.6%
Net Sales                           $1,155.2  $1,113.6   $4,090.6  $3,799.8
Operating Profit (1)                  $150.9    $118.1     $655.1    $562.7
Operating Profit Margin(2)              13.1%     10.6%      16.0%     14.8%
Depreciation and Amortization          $29.4     $40.7     $115.7    $118.7
Capital Expenditures                   $71.6     $37.1     $182.4     $82.7

AEROSPACE AND DEFENSE SYSTEMS
Revenues
  Amount                            $1,517.0  $1,458.7   $4,334.5  $4,588.9
  As a percentage of Hughes Revenues    44.1%     43.5%      40.3%     43.8%
Net Sales                           $1,503.5 $1,458.9    $4,313.5 $4,565.1
Operating Profit (1)                  $178.7    $175.3     $495.8    $515.9
Operating Profit Margin(2)              11.9%     12.0%      11.5%     11.3%
Depreciation and Amortization(3)       $31.3     $29.2      $95.8    $107.4
Capital Expenditures                   $22.9     $33.1      $73.7     $99.9

TELECOMMUNICATIONS AND SPACE
Revenues
  Amount                              $762.6    $691.2   $2,156.7  $1,870.7
  As a percentage of Hughes Revenues    22.2%     20.6%      20.1%     17.9%
Net Sales                             $737.6   $688.4    $2,145.6 $1,868.9
Operating Profit (1)                   $65.7    $136.3     $143.1    $271.0
Operating Profit Margin(2)               8.9%     19.8%       6.7%     14.5%
Depreciation and Amortization(3)       $47.7     $38.9     $125.8     $96.8
Capital Expenditures(4)               $102.8    $111.6     $246.2    $294.0

CORPORATE AND OTHER
Operating Loss (1)                    ($25.3)   ($65.1)    ($45.2)   ($80.3)

Certain amounts for 1994, previously reported in four business segments, have
  been reclassified to conform with 1995 classifications based on three
  business segments.
* The summary is unaudited and excludes GM purchase accounting adjustments
  related to the acquisition of Hughes Aircraft Company.
(1) Net Sales less Total Costs and Expenses other than Interest Expense.
(2) Operating Profit as a percentage of Net Sales.
(3) Excludes amortization arising from purchase accounting adjustments related
    to GM's acquisition of Hughes Aircraft Company amounting to $25.2 million
    in each of the third quarters and $75.6 million in each of the nine month
    periods for the Aerospace and Defense Systems segment; and $5.3 million in
    each of the third quarters and $15.9 million in each of the nine month
    periods for the Telecommunications and Space segment.
(4) Includes expenditures related to telecommunications and other equipment
    amounting to $64.8 million, $70.6 million, $147.6 million, and $205.3
    million, respectively.








                                       - 53 -
<PAGE>10


                   HUGHES ELECTRONICS CORPORATION AND SUBSIDIARIES

Summary Pro Forma Financial Data* - Concluded

Pro Forma Selected Financial Data

                                                      Nine Months Ended
                                     Third Quarter       September 30,
                                  ------------------  ------------------
                                      1995      1994      1995      1994
                                  ------------------  ------------------
                                                                      (Dollars
in Millions
                                                                      Except
per Share Amounts)

Operating profit                    $370.0    $364.6  $1,248.8  $1,269.3
Income before income
  taxes and cumulative effect
  of accounting change              $377.7    $392.4  $1,279.2  $1,332.2
Earnings used for
  computation of available
  separate consolidated
  net income                        $256.1    $244.2    $813.4    $793.6(1)
Average number of GM Class H
  dividend base shares (2)           399.9     399.9     399.9     399.9
Stockholder's Equity              $5,515.0  $4,748.7  $5,515.0  $4,748.7
Dividends per share of
  GM Class H common stock            $0.23     $0.20     $0.69     $0.60
Working capital                   $2,862.5  $2,848.4  $2,862.5  $2,848.4
Operating profit as a
  percent of net sales                10.7%     11.0%     11.6%     12.2%
Pre-tax income as a
  percent of net sales                10.9%     11.8%     11.9%     12.8%
Net income as a
  percent of net sales                 7.4%      7.4%      7.6%      7.6%



  *  The summary is unaudited and excludes GM purchase accounting adjustments
     related to the acquisition of Hughes Aircraft Company.
(1)  Includes unfavorable cumulative effect of accounting change of
     $30.4 million.
(2)  Class H dividend base shares is used in calculating earnings attributable
     to GM Class H common stock on a per share basis.  This is not the same as
     the average number of GM Class H shares outstanding, which was 95.9
     million for the third quarter of 1995 and 92.7 million for the third
     quarter of 1994.

                                    * * * * * * *
















                                       - 54 -


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM GENERAL
MOTORS CORPORATION SEPTEMBER 30, 1995 CONSOLIDATED FINANCIAL STATEMENTS AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO THIRD QUARTER 1995 FORM 10-Q.
</LEGEND>
<CIK> 0000040730
<NAME> GENERAL MOTORS CORPORATION
<MULTIPLIER> 1,000,000
<CURRENCY> U.S. DOLLAR
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               SEP-30-1995
<EXCHANGE-RATE>                                    1.0
<CASH>                                           8,998
<SECURITIES>                                     4,891
<RECEIVABLES>                                   65,987
<ALLOWANCES>                                         0
<INVENTORY>                                     11,969
<CURRENT-ASSETS>                                     0
<PP&E>                                          81,191
<DEPRECIATION>                                  44,663
<TOTAL-ASSETS>                                 205,110
<CURRENT-LIABILITIES>                                0
<BONDS>                                         77,885
<COMMON>                                         1,304
                                0
                                          1
<OTHER-SE>                                      21,553
<TOTAL-LIABILITY-AND-EQUITY>                   205,110
<SALES>                                        106,817
<TOTAL-REVENUES>                               124,894
<CGS>                                           93,398
<TOTAL-COSTS>                                  102,129
<OTHER-EXPENSES>                                   167
<LOSS-PROVISION>                                   307
<INTEREST-EXPENSE>                               4,299
<INCOME-PRETAX>                                  7,500
<INCOME-TAX>                                     2,434
<INCOME-CONTINUING>                              5,067
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     5,067
<EPS-PRIMARY>                                     5.32
<EPS-DILUTED>                                        0
        


</TABLE>

L:\secfiles\10-Q\3rdqtr\exhib21.doc1
<PAGE>1
                                                                   EXHIBIT 21

                           SUBSIDIARIES OF THE REGISTRANT
                               As of December 31, 1994


   In order to clarify the ownership of certain previously reported subsidiary
companies of the Registrant listed below, all voting securities are owned
directly or indirectly by the Registrant, except where otherwise indicated in
brackets.

                                                               State or
                                                            Sovereign Power
Name of Subsidiary                                          of Incorporation
- ------------------                                          ----------------

Controladora General Motors, S.A. de C.V.                     Mexico
  Alambrados y Circuitos Electricos, S.A. de C.V. (49%
    owned by subsidiary)                                      Mexico
  DR DE CHIHUAHUA, S.A. de C.V. (49% owned by subsidiary)     Mexico
  Ensamble de Cubiertas Automotrices, S.A. de C.V. (49%
    owned by subsidiary)                                      Mexico
  Rio Bravo Electricos, S.A. de C.V. (49% owned
    by subsidiary)                                            Mexico
  Vestiduras Fronterizas, S.A. de C.V. (49% owned by
    subsidiary)                                               Mexico
  Empresas Ca-Le de Tlaxcala, S.A. de C.V. (43% owned by
    subsidiary and 6% owned by General Motors Corporation)    Mexico
































                                       - 36 -



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission