GENERAL MOTORS CORP
10-Q, 1997-11-12
MOTOR VEHICLES & PASSENGER CAR BODIES
Previous: GENERAL MOTORS ACCEPTANCE CORP, 424B3, 1997-11-12
Next: GPU INC /PA/, 10-Q, 1997-11-12



Unknown;Steven R. Mark;
               UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                          Washington, DC 20549-1004


                                  FORM 10-Q


 X   QUARTERLY REPORT PURSUANT TO SECTION 13 OF THE SECURITIES EXCHANGE ACT
     OF 1934

     For the quarterly period ended September 30, 1997


                                      OR


     TRANSITION REPORT PURSUANT TO SECTION 13 OF THE SECURITIES EXCHANGE ACT
     OF 1934


     For the transition period from                    to              


                         Commission file number 1-143



                          GENERAL MOTORS CORPORATION
            (Exact name of registrant as specified in its charter)



            STATE OF DELAWARE                                  38-0572515
         (State or other jurisdiction of                    (I.R.S. Employer
         incorporation or organization)                     Identification No.)




         100 Renaissance Center, Detroit, Michigan                48243-7301
      3044 West Grand Boulevard, Detroit, Michigan                48202-3091
        (Address of principal executive offices)                  (Zip Code)



Registrant's telephone number, including area code (313) 556-5000



         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 of the Securities Exchange Act of 1934 during
the  preceding 12 months,  and (2) has been subject to such filing  requirements
for the past 90 days. Yes X . No .

         As of September 30, 1997, 707,269,900 shares of the issuer's $1-2/3 par
value  common  stock and  102,459,164  shares of Class H $0.10 par value  common
stock were outstanding.










                                    - 1 -


<PAGE>



                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

                                    INDEX

                                                                      Page No.

Part I - Financial Information (Unaudited)

   Item 1. Financial Statements

           Consolidated Statements of Income for the Three and Nine 
           Months Ended September 30, 1997 and 1996                      3

           Consolidated Balance Sheets as of September 30, 1997, 
           December 31, 1996 and September 30, 1996                      4

           Condensed Consolidated Statements of Cash Flows for the 
           Nine Months Ended September 30, 1997 and 1996                 5

           Notes to Consolidated Financial Statements                    6

   Item 2. Management's Discussion and Analysis of Financial 
           Condition and Results of Operations                          12

Part II - Other Information (Unaudited)

   Item 1. Legal Proceedings                                            26

   Item 6. Exhibits and Reports on Form 8-K                             27

Signature                                                               28

Exhibit 11 Computation of Earnings Per Share Attributable to 
           Common Stocks for the Three and Nine Months Ended 
           September 30, 1997 and 1996                                  29

Exhibit 99 Hughes Electronics Corporation and Subsidiaries 
           Consolidated Financial Statements and Management's 
           Discussion and Analysis of Financial Condition and 
           Results of Operations                                        33

Exhibit 27 Financial Data Schedule (for SEC information only)































                                    - 2 -


<PAGE>


                                    PART I

                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

ITEM 1.  FINANCIAL STATEMENTS

                      CONSOLIDATED STATEMENTS OF INCOME
                                 (Unaudited)

                                      Three Months Ended     Nine Months Ended
                                         September 30,         September 30,
                                       1997       1996        1997       1996   
                                      ------     ------      ------    -------
                                   (Dollars in Millions Except PerShare Amounts)
Net sales and revenues
Manufactured products                $37,103   $34,590    $114,267    $109,416
Financial services                     3,162     3,179       9,563       9,483
Other income (Note 4)                  1,625     1,309       5,447       4,201
                                      ------    ------     -------     -------
    Total net sales and revenues      41,890    39,078     129,277     123,100
                                      ------    ------     -------     -------

Costs and expenses
Cost of sales and other operating 
  charges, exclusive of items listed
  below                               31,484    29,624      95,522      92,871
Selling, general, and administrative 
  expenses                             3,884     3,632      11,459      10,280
Depreciation and amortization expenses 3,030     2,927       9,196       8,917
Interest expense                       1,508     1,423       4,469       4,258
Plant closing expense (adjustment)         -      (409)         80        (409)
Other deductions (Note 4)                388       383         956       1,249
                                      ------    ------     -------     -------
    Total costs and expenses          40,294    37,580     121,682     117,166
                                      ------    ------     -------     -------

Income from continuing operations
  before income taxes and minority 
  interests                            1,596     1,498       7,595       5,934
Income taxes                             533       258       2,675       1,788
Minority interests                         4        31          41          21
                                      ------    ------     -------      ------
Income from continuing operations      1,067     1,271       4,961       4,167
Income from discontinued operations 
  (Note 3)                                 -         -           -          10
                                      ------    ------     -------      ------
    Net income                         1,067     1,271       4,961       4,177
Premium on exchange of preference 
  stocks (Note 11)                        26         -          26           -
Dividends on preference stocks            16        21          56          61
                                      ------    ------     -------      ------
    Earnings on common stocks         $1,025    $1,250      $4,879      $4,116
                                       =====     =====       =====       =====

Earnings attributable to common 
  stocks (Note 10)
  $1-2/3 par value from continuing 
    operations                          $964    $1,188      $4,622      $3,892
  Loss from discontinued operations        -         -           -          (5)
                                        ----     -----       -----       ----- 
    Net earnings attributable to 
      $1-2/3 par value                  $964    $1,188      $4,622      $3,887
                                         ===     =====       =====       =====
  Income from discontinued operations
    attributable to Class E            $   -     $   -      $    -         $15
                                        ====      ====       =====          ==
  Net earnings attributable to Class H   $61       $62        $257        $214
                                          ==        ==         ===         ===

Average number of shares of common
  stocks outstanding (in millions)
    $1-2/3 par value                     713       756         728         756
    Class E                                -         -           -         470
    Class H                              102        99         101          98

Earnings per share attributable to 
  common stocks (Note 10)
  $1-2/3 par value from continuing 
    operations                         $1.35     $1.57        $6.35      $5.15
  Loss from discontinued operations        -         -            -      (0.01)
                                        ----      ----         ----       ---- 
    Net earnings attributable to 
      $1-2/3 par value                 $1.35     $1.57        $6.35      $5.14
                                        ====      ====         ====       ====
  Income from discontinued operations
    attributable to Class E            $   -     $   -        $   -      $0.04
                                        ====      ====         ====       ====
  Net earnings attributable to Class H $0.60     $0.63        $2.54      $2.18
                                        ====      ====         ====       ====

Cash dividends per share of common
  stocks
    $1-2/3 par value                    $0.50     $0.40        $1.50     $1.20
    Class E                             $   -     $   -        $   -     $0.30
    Class H                             $0.25     $0.24        $0.75     $0.72

Reference should be made to the notes to consolidated financial statements.

                                    - 3 -


<PAGE>



                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

                         CONSOLIDATED BALANCE SHEETS

                                               Sept. 30,              Sept. 30,
                                                 1997     Dec. 31,      1996
                                             (Unaudited)   1996      (Unaudited)
                                                   (Dollars in Millions)
                                    ASSETS
Cash and cash equivalents                      $10,406    $14,063     $13,399
Other marketable securities                     10,490      8,199       6,421
                                                ------    -------     -------
  Total cash and marketable securities          20,896     22,262      19,820

Finance receivables - net                       58,966     57,550      56,495
Accounts and notes receivable (less allowances)  7,223      6,557       7,379
Inventories (less allowances) (Note 5)          12,820     11,898      12,129
Contracts in process (less advances and 
  progress payments)                             2,169      2,187       2,159
Deferred income taxes                           19,588     19,510      20,848
Equipment on operating leases (less accumulated
  depreciation)                                 32,964     30,112      30,308
Property
  Real estate, plants, and equipment            70,679     69,770      69,127
  Less accumulated depreciation                (41,287)   (41,298)    (41,508)
                                                ------     ------      ------ 
    Net real estate, plants, and equipment      29,392     28,472      27,619
  Special tools - net                            9,128      9,032       8,556
                                               -------    -------     -------
      Total property                            38,520     37,504      36,175

Intangible assets - net                         14,979     12,691      10,253
Other assets - net                              25,010     21,871      20,323
                                              --------   --------    --------
    Total assets                              $233,135   $222,142    $215,889
                                               =======    =======     =======

                     LIABILITIES AND STOCKHOLDERS' EQUITY

Liabilities
   Accounts payable (principally trade)        $15,021    $14,221     $13,206
   Notes and loans payable                      90,914     85,300      81,328
   Deferred income taxes                         4,712      3,207       3,521
   Postretirement benefits other than 
     pensions (Note 6)                          44,427     43,190      42,775
   Pensions                                      7,100      7,599       6,691
   Other liabilities and deferred credits       46,426     45,115      46,424
                                              --------   --------     -------
    Total liabilities                          208,600    198,632     193,945
                                               -------    -------     -------

   Minority interests                              735         92         144
   General Motors - obligated mandatorily 
    redeemable preferred securities of 
    subsidiary trusts holding solely
    junior subordinated debentures of 
    General Motors (Note 11)
      Series D                                      79          -           -
      Series G                                     143          -           -

Stockholders' equity
  Preference stocks                                  1          1           1
   Common stocks
    $1-2/3 par value (Note 9; issued, 707,772,699;
      756,619,625; and 756,622,676 shares)       1,180      1,261       1,261
    Class H (Note 2; issued, 102,648,686;
      100,075,000 and 99,197,196 shares)            10         10          10
   Capital surplus (principally additional 
      paid-in capital)                          16,211     19,189      19,134
   Retained earnings                             9,846      6,137       5,697
                                               -------    -------      ------
      Subtotal                                  27,248     26,598      26,103
   Minimum pension liability adjustment         (3,490)    (3,490)     (4,742)
   Accumulated foreign currency translation 
     adjustments                                  (727)      (113)         50
   Net unrealized gains on investments in 
     certain debt and equity securities            547        423         389
                                              --------   --------    --------
      Total stockholders' equity                23,578     23,418      21,800
                                              --------     ------      ------
      Total liabilities and stockholders' 
        equity                                $233,135   $222,142    $215,889
                                               =======    =======     =======



Reference should be made to the notes to consolidated financial statements.

                                    - 4 -


<PAGE>



                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

               CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (Unaudited)

                                                   Nine Months Ended Sept. 30,
                                                       1997           1996   
                                                      (Dollars in Millions)

Net cash provided by operating activities            $13,123       $14,195
                                                      ------        ------

Cash flows from investing activities
  Expenditures for property                           (6,958)       (6,764)
  Investments in companies, net of cash acquired      (1,788)         (126)
  Investments in other marketable securities 
    - acquisitions                                   (24,790)      (16,933)
  Investments in other marketable securities 
    - liquidations                                    23,547        16,081
  Finance receivables - acquisitions                (128,300)     (118,787)
  Finance receivables - liquidations                 105,401        92,875
  Proceeds from sales of finance receivables          20,512        28,675
  Operating leases - acquisitions                    (16,206)      (14,502)
  Operating leases - liquidations                     10,138         7,745
  Special inter-company payment from EDS                   -           500
  Other                                                  721           577
                                                      ------       -------
Net cash used in investing activities                (17,723)      (10,659)
                                                      ------       ------- 

Cash flows from financing activities
  Net increase (decrease) in loans payable             3,162        (3,760)
  Increase in long-term debt                          11,658        13,497
  Decrease in long-term debt                          (9,340)       (9,469)
  Proceeds from issuing common stocks                    471           211
  Repurchases of common stocks                        (3,353)            -
  Cash dividends paid to stockholders                 (1,252)       (1,183)
  Proceeds from sale of minority interest in DIRECTV(R)    -           138
                                                       ------       ------
Net cash provided by (used in) financing activities    1,346          (566)
                                                       -----        ------ 

Effect of exchange rate changes on cash and cash 
  equivalents                                           (403)         (170)
Net cash (used in) provided by continuing operations  (3,657)        2,800
Net cash provided by discontinued operations               -           103
                                                      -------       ------
Net (decrease) increase in cash and cash equivalents  (3,657)        2,903
Cash and cash equivalents at beginning of the period  14,063        10,496
                                                      ------        ------
Cash and cash equivalents at end of the period       $10,406       $13,399
                                                      ======        ======



Reference should be made to the notes to consolidated financial statements.


























                                    - 5 -


<PAGE>



                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 (Unaudited)

Note 1.  Significant Accounting Policies

Financial Statement Presentation
   The  accompanying  unaudited  consolidated  financial  statements  have  been
prepared in accordance with generally accepted accounting principles for interim
financial  information.   The  consolidated  financial  statements  include  the
accounts  of  General  Motors  Corporation   (hereinafter  referred  to  as  the
Corporation) and domestic and foreign subsidiaries that are more than 50% owned,
principally  General Motors Acceptance  Corporation and Subsidiaries  (GMAC) and
Hughes Electronics  Corporation and Subsidiaries (Hughes) (collectively referred
to as General  Motors or GM).  In the  opinion of  management,  all  adjustments
(consisting  of only normal  recurring  items),  which are  necessary for a fair
presentation  have been  included.  The  results  for  interim  periods  are not
necessarily  indicative  of results  which may be expected for any other interim
period or for the full year. For further information,  refer to the consolidated
financial  statements and notes thereto included in the GM 1996 Annual Report on
Form 10-K filed with the Securities and Exchange Commission.
   Certain  amounts  for  1996  were  reclassified  to  conform  with  the  1997
classifications.

Derivative Instruments
   GM is party to a variety of foreign  exchange,  interest  rate, and commodity
forward  contracts and options entered into in connection with the management of
its exposure to fluctuations  in foreign  exchange  rates,  interest rates,  and
certain commodities prices.  These financial exposures are managed in accordance
with corporate policies and procedures.
   GM  established  the Risk  Management  Committee  to develop  and monitor the
Corporation's financial risk strategies,  policies and procedures. The Committee
reviews and approves all new risk management  strategies,  establishes  approval
authority   guidelines  for  approved  programs  and  monitors   compliance  and
performance  of  existing  risk  management  programs.  GM does not  enter  into
derivative transactions for trading purposes.
   As part of the hedging program approval process,  GM's management is required
to identify the specific  financial risk which the derivative  transaction  will
minimize,  the appropriate hedging instrument to be used to reduce the risk, and
the correlation between the financial risk and the hedging instrument.  Purchase
orders,  letters of  intent,  vehicle  production  forecasts,  capital  planning
forecasts,  and  historical  data  are used as the  basis  for  determining  the
anticipated  values of the  transactions to be hedged.  If it is determined that
the  correlation  between the financial  exposure and the hedging  instrument is
below a specified  level,  the  transaction is generally not approved.  In those
infrequent  instances in which  approval is received  for a hedging  transaction
that does not meet the  correlation  requirement,  the  derivative  is marked to
market for accounting purposes. The hedge positions,  as well as the correlation
between the  transaction  risks and the  hedging  instruments,  are  reviewed by
management on an ongoing basis.
   Foreign  exchange forward and option contracts are accounted for as hedges to
the extent they are  designated,  and are  effective,  as hedges of firm foreign
currency  commitments.  Additionally,  certain foreign exchange option contracts
receive hedge  accounting  treatment to the extent such contracts  hedge certain
anticipated foreign currency transactions. Other such foreign exchange contracts
and options are marked to market on a current basis.
   Interest  rate  swaps  that are  designated,  and  effective,  as  hedges  of
underlying  debt  obligations  are not marked to market,  but are used to adjust
interest  expense  recognized over the lives of the underlying debt  agreements.
Gains and losses from  terminated  contracts are deferred and amortized over the
remaining  period of the original swap or the remaining  term of the  underlying
exposure,  whichever is shorter. Open interest rate swaps are reviewed regularly
to ensure  that they  remain  effective  as hedges of  interest  rate  exposure.
Written options (including swaptions,  interest rate caps and collars, and swaps
with  embedded  swaptions)  and  other  swaps  that  do not  qualify  for  hedge
accounting are marked to market on a current basis.
   GM also enters into commodity forward and option contracts.  Since GM has the
discretion  to settle these  transactions  either in cash or by taking  physical
delivery,   these  contracts  are  not  considered  financial   instruments  for
accounting  purposes.  Commodity forward contracts and options are accounted for
as hedges to the extent they are  designated,  and are  effective,  as hedges of
firm or  anticipated  commodity  purchase  contracts.  Other  commodity  forward
contracts and options are marked to market on a current basis.














                                    - 6 -
                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
                                 (Unaudited)

Note 1.  Significant Accounting Policies (concluded)
New Accounting Standards
   In June 1997, the Financial  Accounting  Standards Board issued  Statement of
Financial Accounting Standards (SFAS) No. 130, Reporting  Comprehensive  Income,
and SFAS No.  131,  Disclosures  about  Segments  of an  Enterprise  and Related
Information.  SFAS No. 130  establishes  standards for reporting and  displaying
comprehensive  income  and  its  components  in a  financial  statement  that is
displayed with the same prominence as other financial  statements.  SFAS No. 130
requires that an entity  classify items of other  comprehensive  income by their
nature in that financial  statement.  In addition,  the  accumulated  balance of
other comprehensive  income must be displayed  separately from retained earnings
and  additional  paid-in  capital in the  equity  section  of the  statement  of
financial  position.   Reclassification  of  financial  statements  for  earlier
periods,   provided  for  comparative  purposes,  is  required.   SFAS  No.  131
establishes  standards for reporting  information  about  operating  segments in
annual financial  statements and requires  selected  information about operating
segments  in  interim  financial   reports  issued  to  stockholders.   It  also
establishes  standards  for related  disclosures  about  products and  services,
geographic  areas  and  major  customers.  Operating  segments  are  defined  as
components  of an  enterprise  about which  separate  financial  information  is
available that is evaluated  regularly by the chief operating  decision maker in
deciding how to allocate  resources and in assessing  performance.  SFAS No. 131
requires  reporting segment profit or loss, certain specific revenue and expense
items and segment  assets.  It also  requires  reconciliations  of total segment
revenues,  total segment profit or loss, total segment assets, and other amounts
disclosed  for  segments to  corresponding  amounts  reported  in the  financial
statements. Restatement of comparative information for earlier periods presented
is required in the  initial  year of  application.  Interim  information  is not
required  until  the  second  year of  application,  at which  time  comparative
information is required. SFAS No. 130 and No. 131 are effective for fiscal years
beginning after December 15, 1997.

Note 2.  Hughes Business Matters
Hughes Transactions
   On October 6, 1997, the GM Board of Directors  approved the final terms for a
series of related transactions (the "Hughes  Transactions")  designed to address
strategic  challenges  facing the three  principal  businesses  of Hughes and to
unlock  stockholder  value in GM. The  transactions  approved by the GM Board of
Directors include the tax-free spin-off of the defense  electronics  business of
Hughes,  known as Hughes  Defense,  to  holders  of $1-2/3 par value and Class H
common  stocks,  to be  followed  immediately  by the  tax-free  merger  of that
business  with  Raytheon  Company.  At the same  time,  Delco  Electronics,  the
automotive electronics subsidiary of Hughes, would be transferred from Hughes to
GM's Delphi  Automotive  Systems  unit.  Finally,  Class H common stock would be
recapitalized  into a GM tracking  stock  linked to the  telecommunications  and
space business of Hughes.
   The GM Board of Directors  also  approved the formula to be used to determine
the distribution  ratio for the allocation of the Class A common stock of Hughes
Defense between GM $1-2/3 and Class H common stockholders in connection with the
Hughes Defense spin-off. GM would distribute approximately 103 million shares of
Class A common stock of Hughes  Defense,  which would represent about 30 percent
of the total  equity of the  combined  Hughes  Defense/Raytheon  Company,  to GM
$1-2/3 and Class H common stockholders if the Hughes Transactions are approved.
   The  distribution  to GM Class H common  stockholders  will account for their
tracking stock interest in Hughes Defense,  plus an additional  amount valued at
approximately $1.733 billion to compensate for the elimination of their tracking
stock  interest  in Delco  Electronics  and  other  factors.  GM  $1-2/3  common
stockholders would receive the remaining shares of Class A common stock.
   In July 1997,  GM received a private  letter  ruling  from the U.S.  Internal
Revenue Service confirming that the spin-off of Hughes Defense would be tax free
to GM and its stockholders for U.S. federal income tax purposes. In addition, GM
and  Raytheon  have  reached  agreement  with the  U.S.  Department  of  Justice
regarding  the basis upon which the merger of Hughes  Defense and  Raytheon  can
proceed consistent with the Government's enforcement of U.S. antitrust laws. The
agreement was filed,  in the form of a proposed  final  judgment,  with the U.S.
District  Court for the District of Columbia on October 16, 1997. On October 24,
1997, the court entered a stipulation  and order  requiring the parties to abide
by the provisions of the agreement  pending  expiration of the 60-day  statutory
notice and comment period and entry of final  judgment,  thereby  permitting the
parties to consummate the merger of Hughes Defense and Raytheon.
   GM would record the  distribution  of Hughes Defense to holders of $1-2/3 and
Class H common stock at fair value and would  recognize a gain of  approximately
$3.9 to $4.5  billion.  In  addition,  it is  estimated  that  there  would be a
reduction of GM's overall  stockholders' equity of between $0.6 and $1.6 billion
as a result of the Hughes Transactions.
   A solicitation  statement/prospectus of General Motors and Hughes Defense (in
the  name of HE  Holdings)  has been  filed  with the  Securities  and  Exchange
Commission  and will be  distributed to holders of GM $1-2/3 and Class H common
stock in order to secure their approval of the proposed Hughes Transactions.  If
such approval is obtained, the Hughes Transactions could occur before the end of
the year. In addition,  the merger of Hughes  Defense and Raytheon is subject to
approval  by Raytheon  shareholders.  No  assurance  can be given that the above
transactions will be completed.
                                    - 7 -


<PAGE>



                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
                                 (Unaudited)

Note 2.  Hughes Business Matters (concluded)

   No offering of Hughes Defense common stock or the new GM Class H common stock
nor any solicitation by means of a proxy or written consent would be made except
through the use of the solicitation statement/prospectus.

Merger of Satellite Service Operations
   In May 1997,  Hughes and PanAmSat  Corporation  (PAS) completed the merger of
their respective satellite service operations into a new publicly-held  company.
Hughes  contributed its Galaxy(R)  satellite services business in exchange for a
71.5% interest in the new company.  Existing PAS  stockholders  received a 28.5%
interest in the new company and $1.5 billion in cash.
   For accounting  purposes,  the merger was treated by Hughes as an acquisition
of 71.5% of PAS and was  accounted for using the purchase  method.  Accordingly,
the  purchase  price  was  allocated  to  the  net  assets  acquired,  including
intangible  assets,  based on estimated fair values at date of  acquisition.  In
addition,  the merger was  treated as a partial  sale of the Galaxy  business by
Hughes and resulted in a one-time  pre-tax gain of $490  million  ($318  million
after-tax  or $0.33  per share of $1-2/3  par value  common  stock and $0.80 per
share of Class H common stock).


Note 3.  EDS Split-Off

   On June 7, 1996, GM split-off  Electronic Data Systems  Corporation  (EDS) to
former Class E  stockholders  on a tax-free  basis for U.S.  federal  income tax
purposes.  The  financial  data  related to EDS for the nine month  period ended
September 30, 1996 is classified as  discontinued  operations.  The GM unaudited
consolidated  financial statements for 1997 exclude the assets,  liabilities and
operating results of EDS.
   EDS systems and other contracts  revenues from outside customers  included in
income from  discontinued  operations  totaled  $4.3  billion for the nine month
period ended  September  30, 1996.  Income from  discontinued  operations of $10
million for the nine month  period ended  September  30, 1996 is reported net of
income tax expense of $14 million.




































                                    - 8 -


<PAGE>



                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
                                 (Unaudited)


Note 4.  Other Income and Other Deductions

  Other income and other deductions consisted of the following (in millions):

                                      Three Months Ended     Nine Months Ended
                                         September 30,          September 30, 
                                       1997       1996       1997       1996
                                      ------     ------     ------     -----
Other income
  Nonfinancing interest                 $561      $436     $1,510     $1,215
  Gain on PAS merger (Note 2)              -         -        490          -
  Insurance premiums                     252       223        767        698
  Mortgage servicing and processing fees 161       148        528        384
  Claims and commissions                 126       215        382        428
  Gain on sale of interest in Avis Europe (1)        -          -        128

  Income from sales of receivables 
    programs                              98       124        311        380
  Insurance capital and investment gains  43        71        166        184
  VW Settlement (2)                        -         -         88          -
  Gain on sale of interest in DIRECTV (3)  -         -          -        120
  Other                                  384        92      1,077        792
                                         ---     -----      -----       ----
    Total other income                $1,625    $1,309     $5,447     $4,201
                                       =====     =====      =====      =====

Other deductions
  Insurance losses and loss 
    adjustment expenses                 $156      $140       $448       $474
  Provision for financing losses         139       144        396        433
  Other                                   93        99        112        342
                                          --      ----        ---       ----
    Total other deductions              $388      $383       $956     $1,249
                                         ===       ===        ===      =====

(1) During the 1997 second  quarter,  the sale of GM Europe's equity interest in
    Avis  Europe  resulted  in a  pre-tax  gain of $128  million  ($103  million
    after-tax or $0.14 per share of $1-2/3 par value common stock).
(2) During the 1997 first quarter,  an agreement with  Volkswagen A.G. (VW) that
    settled a civil lawsuit GM brought  against VW resulted in a pre-tax gain of
    $88 million  ($55  million  after-tax or $0.07 per share of $1-2/3 par value
    common stock), after deducting certain legal expenses.
(3) During the 1996 first  quarter,  the sale of a 2.5%  interest  in DIRECTV to
    AT&T  resulted in a pre-tax gain of $120  million ($72 million  after-tax or
    $0.07  per share of $1-2/3  par  value  common  stock and $0.18 per share of
    Class H common stock).

Note 5.  Inventories

   Major classes of inventories were as follows (in millions):
                                             Sept. 30,    Dec. 31,     Sept.30,
                                                1997        1996         1996 

Productive material, work in process, 
  and supplies                               $7,003      $6,590        $7,075
Finished product, service parts, etc.         5,817       5,308         5,054
                                            -------     -------       -------
    Total inventories (less allowances)     $12,820     $11,898       $12,129
                                             ======      ======        ======

Note 6.  Postretirement Benefits Other Than Pensions

   GM has disclosed in the  consolidated  financial  statements  certain amounts
associated with estimated future postretirement benefits other than pensions and
characterized such amounts as "accumulated  postretirement benefit obligations,"
"liabilities," or "obligations."  Notwithstanding  the recording of such amounts
and the use of these terms, GM does not admit or otherwise acknowledge that such
amounts or existing  postretirement  benefit  plans of GM (other than  pensions)
represent legally enforceable liabilities of GM.













                                    - 9 -

                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
                                 (Unaudited)

Note 7.  Plant Closings and Restructuring

   GM previously  recorded  charges to realign its North American plant capacity
and to  provide  for a  reduction  of  Hughes'  worldwide  employment,  a  major
facilities   consolidation,   and  a  reevaluation   of  certain   non-strategic
businesses.
   The  following  table  summarizes  the  activity  in  the GM  plant  closings
(excluding  environmental) and Hughes restructuring reserves for the period from
January 1, 1997 to September 30, 1997 (in millions):

Balance at January 1, 1997                                  $1,397
   1997 first quarter charges against reserves                 (44)
   Interest expense                                             16
                                                            ------
Balance at March 31, 1997                                   $1,369
                                                             -----
   1997 second quarter charges against reserves                (52)
   Interest expense                                             16
                                                            ------
Balance at June 30, 1997                                    $1,333
                                                             -----
   1997 third quarter charges against reserves                 (46)
   Interest expense                                             16
                                                            ------
Balance at September 30, 1997                               $1,303
                                                             =====

   GM and Hughes  periodically  evaluate  the  adequacy of reserve  balances and
estimated future  expenditures,  including  assumptions used and the period over
which costs are expected to be incurred.

Note 8.  Contingent Matters

   Hughes has maintained a suit against the U.S. Government since September 1973
regarding  the  Government's  infringement  and  use  of a  Hughes  patent  (the
"Williams  Patent")  covering  "Velocity  Control  and  Orientation  of  a  Spin
Stabilized Body,"  principally  satellites.  On June 17, 1994, the U.S. Court of
Claims awarded Hughes damages of $114 million.  Because Hughes believed that the
record  supported a higher  royalty rate, it appealed  that  decision.  The U.S.
Government,  contending that the award was too high, also appealed.  On June 19,
1996, the Court of Appeals for the Federal  Circuit (CAFC) affirmed the decision
of the Court of Claims which  awarded  Hughes $114 million in damages,  together
with interest.  The U.S.  Government  petitioned the CAFC for a rehearing.  That
petition was denied in October 1996. The U.S.  Government  then filed a petition
with the U.S.  Supreme  Court  seeking  certiorari.  On April 21,  1997 the U.S.
Supreme Court,  citing a recent decision it had rendered in  Warner-Jenkinson v.
Hilton Davis, remanded Hughes' suit over the Williams Patent back to the CAFC in
order to have the CAFC  determine  whether  the  ruling in the  Williams  Patent
matter  was  consistent  with  the  U.S.   Supreme   Court's   decision  in  the
Warner-Jenkinson case. The previous liability decision of the Court of Claims in
the  Williams  Patent  matter,  and its $114  million  damage  award to  Hughes,
currently  remain in  effect  pending  reconsideration  of the case by the CAFC.
Hughes is unable to estimate the duration of this reconsideration process. While
no amount has been recorded in the financial statements of Hughes to reflect the
$114 million award or the interest  accumulating  thereon,  a resolution of this
matter  could  result in a gain that would be  material  to the  earnings  of GM
attributable to Class H common stock.
   The Corporation and its subsidiaries are subject to potential liability under
government regulations and various claims and legal actions which are pending or
may be asserted  against them.  Some of the pending  actions purport to be class
actions.   The  aggregate   ultimate   liability  of  the  Corporation  and  its
subsidiaries  under these  government  regulations,  and under these  claims and
actions,  was not  determinable  at September 30, 1997.  After  discussion  with
counsel,  it is the opinion of management that such liability is not expected to
have a material adverse effect on the Corporation's  consolidated  operations or
financial position.

Note 9.  Common Stock Repurchases

   During the three months ended September 30, 1997, GM used  approximately $850
million to acquire 13.7 million  shares of $1-2/3 par value common stock,  which
completed the $2.5 billion stock  repurchase  program  announced in January 1997
and  represented  14 percent of the  Corporation's  second  $2.5  billion  stock
repurchase  program  announced  in August  1997.  During the nine  months  ended
September 30, 1997,  $2.85  billion in cash was used to repurchase  49.2 million
shares under the two stock repurchase programs.  GM also used approximately $503
million  to  repurchase  shares of $1-2/3  par value  common  stock for  certain
employee benefit plans during the nine months ended September 30, 1997.










                                    - 10 -

                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Concluded
                                 (Unaudited)

Note 10.  Earnings Per Share Attributable to Common Stocks

   Earnings  per  share  attributable  to each  class  of GM  common  stock  was
determined  based on the  attribution  of  earnings to each such class of common
stock for the period divided by the weighted average number of common shares for
each such  class  outstanding  during the  period,  respectively.  Common  stock
equivalents  were  not  included  in  the  calculation  of  earnings  per  share
attributable to common stocks, as they were not material.  In February 1997, the
Financial  Accounting  Standards Board issued SFAS No. 128,  Earnings Per Share,
and SFAS No. 129,  Disclosure of Information about Capital  Structure.  SFAS No.
128 specifies the  computation,  presentation  and disclosure  requirements  for
earnings per share for  entities  with  publicly-held  common stock or potential
common stock.  SFAS No. 129 requires an entity to explain the  permanent  rights
and privileges of outstanding  securities.  GM has determined that the impact of
adopting  these new accounting  standards will require it to provide  additional
information  in its  consolidated  financial  statements  concerning  basic  and
diluted  earnings  per share.  The  effects  of  adopting  these new  accounting
standards will not be material to GM's consolidated  financial statements,  when
adopted in the fourth quarter of 1997, as required.
   Net  earnings  attributable  to $1-2/3 par value  common stock for the period
represent  the  earnings  attributable  to all GM common  stocks for the period,
reduced by the Available Separate  Consolidated Net Income (ASCNI) of Hughes and
EDS (Note 3) for the period.
   Net earnings  attributable  to Class H common stock for the period  represent
the ASCNI of Hughes for the period. The ASCNI of Hughes for any quarterly period
represents  the  separate  consolidated  net income of Hughes  for such  period,
excluding the effects of purchase accounting  adjustments arising at the time of
the  Corporation's  acquisition  of  Hughes,  calculated  for  such  period  and
multiplied  by a  fraction,  the  numerator  of which  is a number  equal to the
weighted average number of shares of Class H common stock outstanding during the
quarter (102 million and 99 million  during the third quarters of 1997 and 1996,
respectively)  and the  denominator  of which was 400  million  during the third
quarters of 1997 and 1996.

Note 11.  Preferred Stock

General Motors Obligated Mandatorily Redeemable Preferred Securities of
Subsidiary Trusts
   During  July 1997,  the  General  Motors  Capital D Trust  ("Series D Trust")
issued  approximately  $79  million  of its  8.67%  Trust  Originated  Preferred
Securities ("TOPrS") Series D ("Series D Preferred Securities") in a one-for-one
exchange for 3,055,255 of the outstanding GM Series D 7.92%  Depositary  Shares,
each representing  one-fourth of a share of GM Series D Preference Stock,  $0.10
par value per share. In addition,  the General Motors Capital G Trust ("Series G
Trust") issued approximately $143 million of its 9.87% TOPrS Series G ("Series G
Preferred   Securities")  in  a  one-for-one   exchange  for  5,064,489  of  the
outstanding GM Series G 9.12% Depositary Shares, each representing one-fourth of
a share of GM Series G Preference Stock, $0.10 par value per share.
   Concurrently  with the  exchanges  and the related  purchases  by GM from the
Series D and Series G Trusts (the  "Trusts")  of the common  securities  of such
Trusts, representing approximately 3 percent of the total assets of such Trusts,
GM issued to the wholly-owned  Trusts, as the Trusts' sole assets, its 8.67% and
9.87% Junior Subordinated Deferrable Interest Debentures, Series D and Series G,
due July 1, 2012 (the  "Series  D  Debentures"  and  "Series  G  Debentures"  or
collectively the "Debentures"),  having aggregate principal amounts equal to the
aggregate  stated  liquidation  amounts of the  Series D and Series G  Preferred
Securities and the related common securities, respectively ($78.7 million with 
respect to the Series D Debentures and $130.5 million with respect to the Series
G Debentures).
   The Series D Debentures are  redeemable,  in whole or in part, at GM's option
on or  after  August  1,  1999,  at a  redemption  price  equal  to  100% of the
outstanding  principal  of the  Series D  Debentures  plus  accrued  and  unpaid
interest,  or,  under  certain  circumstances,  prior to  August 1,  1999,  at a
redemption  price  equal to 105% of the  outstanding  principal  of the Series D
Debentures  from the Series D expiration  date through July 31, 1998,  declining
ratably on each August 1 thereafter to 100% on August 1, 1999,  plus accrued and
unpaid interest.
   The Series G Debentures are  redeemable,  in whole or in part, at GM's option
on or  after  January  1,  2001,  at a  redemption  price  equal  to 100% of the
outstanding  principal  of the  Series G  Debentures  plus  accrued  and  unpaid
interest,  or,  under  certain  circumstances,  prior to January  1, 2001,  at a
redemption  price  equal to 114% of the  outstanding  principal  of the Series G
Debentures  from  the  Series G  expiration  date  through  December  31,  1997,
declining  ratably on each January 1 thereafter to 100% on January 1, 2001, plus
accrued and unpaid interest.
   GM has  guaranteed  the  payment  in full to the  holders of the Series D and
Series G Preferred Securities  (collectively the "Preferred  Securities") of all
distributions  and other payments on the Preferred  Securities to the extent not
paid by the  Trusts  only if and to the  extent  that  the  Trusts  have  assets
therefor  i.e.,  GM has made  payments of interest or  principal  on the related
Debentures.  These  guarantees,  when taken together with GM's obligations under
the Debentures and the Indentures relating thereto and the obligations under the
Declaration  of Trusts of the Trusts,  including the  obligations to pay certain
costs and expenses of the Trusts,  constitute full and unconditional  guarantees
by GM of each Trust's obligations under its Preferred Securities.

                                 * * * * * *



                                    - 11 -

                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

   The following management's discussion and analysis of financial condition and
results  of  operations  (MD&A)  should  be read in  conjunction  with  the MD&A
included  in the General  Motors (GM) 1996 Annual  Report on Form 10-K (the 1996
Form 10-K), the Hughes Electronics  Corporation (Hughes) consolidated  financial
statements and MD&A for the period ended December 31, 1996,  included as Exhibit
99 to the 1996 Form  10-K,  the GMAC  Annual  Report on Form 10-K for the period
ended December 31, 1996, the Hughes consolidated  financial  statements and MD&A
for the period ended September 30, 1997,  included as Exhibit 99 to this GM 1997
Quarterly  Report on Form 10-Q, and the GMAC  Quarterly  Report on Form 10-Q for
the period ended  September  30, 1997,  filed with the  Securities  and Exchange
Commission.
   The disaggregated  financial results for GM's automotive  sectors (GM's North
American  Operations  (GM-NAO),  Delphi  Automotive  Systems  (Delphi)  and GM's
International Operations (GMIO)) have been prepared using a management approach,
which is consistent with the basis and manner in which GM management  internally
disaggregates  financial  information  for the  purposes of  assisting in making
internal  operating  decisions.  In this regard,  certain  common  expenses were
allocated  among sectors less  precisely  than would be required for  standalone
financial  information prepared in accordance with generally accepted accounting
principles (GAAP) and certain expenses  (primarily certain U.S. taxes related to
non-U.S. operations) were included in GM's "Other" sector. The financial results
represent the historical  information  used by management for internal  decision
making  purposes;  therefore,  other data prepared to represent the way in which
the business will operate in the future,  or data prepared on a GAAP basis,  may
be materially different.

GM-NAO Financial Highlights

                                      Three Months Ended    Nine Months Ended
                                        September 30,         September 30,     
                                        1997      1996        1997      1996
                                      --------  --------     -------  -------
                                               (Dollars in Millions)
Net sales and revenues               $24,047   $22,267     $74,729    $70,879
                                      ------    ------      ------     ------

Pre-tax income                           608       238       2,418        795
Income taxes (credit)                    172       (35)        775        130
Earnings (loss) of nonconsolidated 
  affiliates                             (13)        4          18         38
                                        ----      ----      ------       ----
     Net income                         $423      $277      $1,661       $703
                                         ===       ===       =====        ===

    Net profit margin (1)                1.8%      1.2%        2.2%       1.0%
- --------------------
(1) Net profit margin represents net income as a percentage of net sales and
    revenues.

Vehicle Unit Deliveries of Cars and Trucks - GM-NAO

                                      Three Months Ended September 30,  
                                     1997                         1996 
                          ----------------------------------------------------
                                          GM as                         GM as
                                          a % of                        a % of
                          Industry  GM    Industry      Industry  GM  Industry
                          -------- ----   --------      -------- ---- --------
                                         (Units in Thousands)
United States
  Cars                     2,157    727     33.7%       2,179     698    32.1%
  Trucks                   1,802    526     29.2%       1,704     484    28.4%
                           -----  ------                -----   -----
    Total United States    3,959  1,253     31.7%       3,883   1,182    30.4%
Canada and Mexico          470      149     31.8%        362      111    30.7%
                        ------   ------                 -----   -----          
    Total North America  4,429    1,402     31.7%      4,245    1,293    30.5%
                         =====    =====                 =====   =====          

Wholesale Sales - GM-NAO

  Cars                              729                           721
  Trucks                            552                           532
                                  -----                         -----
    Total                         1,281                         1,253
                                  =====                         =====










                                    - 12 -
                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

Vehicle Unit Deliveries of Cars and Trucks - GM-NAO (concluded)

                                     Nine Months Ended September  30, 
                                    1997                         1996 
                          ----------------------------------------------------
                                          GM as                         GM as
                                          a % of                        a % of
                          Industry  GM    Industry      Industry  GM   Industry
                          -------- ----   --------      -------- ----  --------
                                        (Units in Thousands)
United States
  Cars                     6,393   2,078   32.5%         6,655   2,201   33.1%
  Trucks                   5,388   1,550   28.8%         5,209   1,507   28.9%
                          ------   -----                 -----   -----
    Total United States   11,781   3,628   30.8%        11,864   3,708   31.3%
Canada and Mexico          1,378     432   31.4%         1,113     345   31.1%
                          ------   -----                ------   -----         
    Total North America   13,159   4,060   30.9%        12,977   4,053   31.2%
                          ======   =====                ======   =====         
Wholesale Sales - GM-NAO
  Cars                             2,317                         2,266
  Trucks                           1,781                         1,679
                                   -----                         -----
    Total                          4,098                         3,945
                                   =====                         =====

GM-NAO Financial Review
   GM-NAO  reported  net  income  of $423  million  for the 1997  third  quarter
compared  with net income of $277 million in the prior year  quarter.  Excluding
the favorable  effect of a nonrecurring  adjustment to the plant closing reserve
of $253 million after tax, or $0.34 per share,  in the 1996 third  quarter,  net
income was $24 million. The increase in net income in the 1997 third quarter was
primarily due to continued  improvement in the profitability of new vehicles and
lower material and manufacturing  costs.  These factors were partially offset by
higher  retail  incentives  ($992 per unit in the third quarter of 1997 compared
with  $764 per unit in the  third  quarter  of 1996)  and  increased  commercial
spending to support the numerous vehicle launches in progress.
   Net income for the nine months ended September 30, 1997 totaled approximately
$1.7 billion  compared  with $703 million for the prior year nine month  period.
The  increase in 1997 net income  primarily  reflected  higher  wholesale  sales
volumes and lower  material and  manufacturing  costs,  offset by higher  retail
incentives  ($971  per unit in the 1997  period  compared  with $688 in the 1996
period).
   Net sales and  revenues for the 1997 third  quarter  were $24 billion,  which
represented  an increase of  approximately  $1.8 billion or 8% compared with the
prior year quarter.  The increase in net sales and revenues resulted from higher
wholesale sales volumes, primarily in Canada and Mexico, and a favorable product
mix that  included  increased  truck sales.  Net sales and revenues for the nine
months ended  September 30, 1997 totaled $74.7  billion,  which  represented  an
increase of  approximately  $3.9  billion or 5.4%  compared  with the prior year
period,  and improved  primarily  due to a 153,000  increase in wholesale  sales
volumes.
   Pre-tax  income  in the  third  quarter  of 1997  increased  by $370  million
compared  with the prior year quarter.  Excluding  the  favorable  effect of the
nonrecurring  adjustment to the plant closing  reserve of $409 million  pre-tax,
GM-NAO  had a pre-tax  loss of $171  million in the third  quarter of 1996.  The
increase in 1997 pre-tax  income  compared with the prior year was primarily due
to higher wholesale sales volumes,  lower material and manufacturing  costs, and
sales of more  profitable  vehicle  models,  partially  offset by higher  retail
incentives.  Pre-tax  income  for the  nine  months  ended  September  30,  1997
increased by approximately $1.6 billion over the prior year period primarily due
to increased wholesale sales volumes and lower material and manufacturing costs.
   GM-NAO  realized  a tax  benefit in the 1996 third  quarter,  reflecting  the
favorable resolution of items related to GM's consolidated tax returns for prior
years, a favorable tax position in Mexico, and the reinstatement of research and
experimentation credits for the last half of 1996.
   GM vehicle deliveries in North America were 1,402,000 units in the 1997 third
quarter,  which  represented a market share of 31.7%  compared with 30.5% in the
prior year quarter.  The increase of 1.2 percentage  points was primarily due to
increased availability of certain new models during the 1997 third quarter. GM's
North  American  market share for the nine months ended  September  30, 1997 was
30.9% compared with 31.2% in the prior year period. Increased market penetration
is anticipated in the remainder of 1997 with growing availability of all-new and
redesigned 1998 model vehicles.
   In  response  to  the   increasingly   competitive   North  American   market
environment,  GM-NAO is currently  studying the  competitiveness  of each of its
lines of business in order to maintain  and  accelerate  the  positive  product,
operating,  and earnings  momentum it has  experienced in recent years.  See the
Competitiveness Studies section on page 21 for additional information.













                                    - 13 -

                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

Delphi Financial Highlights
                                      Three Months Ended    Nine Months Ended
                                         September 30,        September 30,     
                                        1997      1996       1997       1996
                                      --------  -------     -------   -------
                                               (Dollars in Millions)
Net sales and revenues                $6,044    $6,370     $19,486    $19,865
                                       -----     -----      ------     ------

Pre-tax income                            30       187         735        838
Income taxes (credit)                     (6)      (35)        236        197
Minority interests                         2         4           8          -
Earnings of nonconsolidated affiliates    17        12          38         31
                                          --      ----        ----       ----
    Net income                           $55      $238        $545       $672
                                          ==       ===         ===        ===

    Net profit margin (1)                0.9%       3.7%        2.8%      3.4%
- --------------------
(1) Net profit margin represents net income as a percentage of net sales and
    revenues.

Delphi Financial Review

   Delphi reported net income of $55 million for the 1997 third quarter compared
with $238 million in the prior year  quarter.  The 1997 third quarter net income
decreased  primarily due to the impact of price reductions driven by competitive
pressures, and accompanying  manufacturing start-up costs associated with a high
level of product turnover in line with original equipment  manufacturers' (OEMs)
new-model  introductions.  These factors were  partially  offset by material and
structural cost improvements. Net income for the nine months ended September 30,
1997  decreased  to $545 million  compared  with $672 million for the prior year
nine month  period.  The  decrease  in net  income  for the nine  months of 1997
primarily  resulted  from a $50 million  after-tax  charge  associated  with the
announced   closure  of  the  Delphi  Trenton  facility  and  continued  pricing
pressures.
   Net sales and revenues for the 1997 third quarter were $6 billion, a decrease
of $326 million or 5.1% compared  with the prior year quarter,  due primarily to
the sale to Peregrine, Inc. of four plants with annual sales of approximately $1
billion,  and to  pricing  pressures.  Delphi's  1997  third  quarter  sales  to
customers  outside the GM-NAO  vehicle  groups  increased  more than $67 million
compared with the prior year period, including all joint ventures. Net sales and
revenues for the nine months ended  September  30, 1997 totaled  $19.5  billion,
compared with $19.9  billion in the prior year nine month period.  Approximately
37% of the nine  month  sales  total,  including  all  joint  ventures,  were to
customers outside the GM-NAO vehicle groups.
   Pre-tax  income  in the  third  quarter  of 1997  decreased  by $157  million
compared  with  the  prior  year  quarter  primarily  due to  competitive  price
pressures, and accompanying  manufacturing start-up costs associated with a high
level of product turnover in line with OEMs' new model introductions,  partially
offset by lower material and  manufacturing  costs.  Pre-tax income for the nine
months ended  September  30, 1997  decreased to $735 million from the prior year
amount of $838 million.
   Delphi  realized a tax  benefit in the 1997 third  quarter  primarily  due to
research and experimentation  credits.  Delphi's realization of a tax benefit in
the 1996 third quarter  reflected  the favorable  resolution of items related to
GM's  consolidated tax returns for prior years and the reinstatement of research
and experimentation credits for the last half of 1996.
   On October 6, 1997, the GM Board of Directors  approved the final terms for a
series  of  related  transactions  that  would  include  the  transfer  of Delco
Electronics  from  Hughes to Delphi.  See Note 2 to the  consolidated  financial
statements for additional information.
   In response to the increasingly competitive automotive components and systems
market, Delphi is currently reviewing the adequacy of its strategy which focuses
on the competitiveness of its operations,  growth opportunities,  and increasing
market share through technology  leadership,  quality, cost, and responsiveness.
During  the third  quarter  of 1997,  Delphi  announced  its  intention  to seek
expressions of interest from  potential  buyers of its lighting,  coil springs,
and  seating   businesses.   These   businesses,   with  combined   revenues  of
approximately $2 billion and global  employment of over 11,000,  are not core to
Delphi's strategic growth objectives. See the Competitiveness Studies section on
page 21 for additional information.


















                                    - 14 -

                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

GMIO Financial Highlights

                                     Three Months Ended     Nine Months Ended
                                       September 30,          September 30,
                                      1997        1996      1997        1996
                                     ------      ------    ------      ------
                                               (Dollars in Millions)
Net sales and revenues                $8,641    $8,260     $26,635    $26,358
                                       -----     -----      ------     ------

Pre-tax income                           168       268       1,368      1,477
Income taxes (credit)                     47       (35)        444        344
Minority interests                        18        (3)         28         (9)
Earnings (loss) of nonconsolidated 
  affiliates                              (2)       23         (10)        55
                                        ----      ----      ------      -----
Net income (loss)
  GM Europe (GME)                        (21)       75         440        679
  Other International                    158       248         502        500
                                         ---       ---         ---      -----
    Total net income                    $137      $323        $942     $1,179
                                         ===       ===         ===      =====

    Net profit margin (1)                1.6%       3.9%        3.5%      4.5%

                                 
(1) Net profit margin represents net income as a percentage of net sales and
    revenues.

Vehicle Unit Deliveries of Cars and Trucks - GMIO

                                     Three Months Ended September 30,
                                     1997                        1996
                          -----------------------------------------------------
                                          GM as                         GM as
                                          a % of                        a % of
                          Industry  GM   Industry     Industry   GM    Industry
                          -------- ----  --------     --------  ----   --------
                                       (Units in Thousands)
International
Europe                     4,593    463   10.1%         4,166   424      10.2%
Latin America, Africa and
  the Middle East          1,212    218   18.0%         1,084   182      16.8%
Asia and Pacific           3,245    161    5.0%         3,338   164       4.9%
                           -----    ---                 -----   ---
    Total International    9,050    842    9.3%         8,588   770       9.0%
                           =====    ===                 =====   ===          

Wholesale Sales - GMIO

  Cars                              596                         544
  Trucks                            249                         208
                                    ---                         ---
    Total                           845                         752
                                    ===                         ===


                                      Nine Months Ended September 30,
                                    1997                          1996 
                          -----------------------------------------------------
                                          GM as                        GM as
                                          a % of                       a % of
                          Industry  GM   Industry     Industry   GM   Industry
                          -------- ----  --------     --------  ----  ---------
                                       (Units in Thousands)
International
Europe                     13,859  1,421   10.3%       13,078   1,404   10.7%
Latin America, Africa and
  the Middle East           3,420    583   17.1%        3,012     510   16.9%
Asia and Pacific           10,196    455    4.5%       10,211     474    4.6%
                           ------  ------              ------   -----
    Total International    27,475  2,459    8.9%       26,301   2,388    9.1%
                           ======  =====               ======   =====          

Wholesale Sales - GMIO

  Cars                             1,784                        1,734
  Trucks                             680                          598
                                   -----                        -----
    Total                          2,464                        2,332
                                   =====                        =====








                                    - 15 -

                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

GMIO Financial Review

   GMIO's 1997 third  quarter  net income was $137  million or 1.6% of net sales
and  revenues,  compared  with $323 million or 3.9% of net sales and revenues in
the prior  year  quarter.  The  decrease  in 1997 third  quarter  net income was
primarily  due to intensely  competitive  market  pressures in Europe and higher
expenses related to income taxes and ambitious  capacity  expansion  programs in
key growth areas,  particularly the Latin American and Asia and Pacific regions.
Net income for the nine months  ended  September  30, 1997  totaled $942 million
compared with approximately $1.2 billion for the prior year period. The decrease
in net income for the nine months of 1997 was due to lower net income for GME.
   Net sales and revenues for the 1997 third  quarter  increased by 4.6% to $8.6
billion compared with $8.3 billion in the prior year quarter.  The increased net
sales and revenues in the 1997 third quarter mainly  reflected  higher wholesale
sales volumes in Latin  America and Europe.  Net sales and revenues for the nine
months ended  September 30, 1997,  totaled $26.6 billion,  which  represented an
increase of approximately $277 million or 1.1% compared with the prior year nine
month period.
   Pre-tax income for the 1997 third quarter was $168 million compared with $268
million  in the prior  year  quarter.  The  decrease  was  primarily  due to the
intensely competitive market pressures in Europe and higher expenses incurred on
expansion programs. GMIO realized an income tax benefit in 1996 primarily due to
lower overall foreign income tax rates.
   GME  reported a net loss  totaling  $21  million  in the 1997  third  quarter
compared  with net income of $75 million in the prior year  quarter.  Net income
for GME for the nine months  ended  September  30, 1997  decreased  $239 million
compared with the prior year period. The lower net income for the three and nine
months ended September 30, 1997 was due primarily to increased sales  incentives
and marketing  expenses in a highly competitive  European market,  combined with
increased  expenses  at SAAB  related to the launch of the all-new 9-5 models in
Europe.
   Net income from the remainder of GMIO's  operations,  which include the Latin
American  and Asia and Pacific  Operations,  totaled  $158  million in the third
quarter  of 1997  compared  with $248  million in the prior  year  quarter.  The
decreased 1997 third quarter net income primarily resulted from expenses related
to  expansion  programs and the launch of the New Holden  Commodore.  Net income
from the remainder of GMIO's  operations for the nine months ended September 30,
1997 totaled $502  million  compared  with $500 million in the prior year period
primarily  reflecting  higher wholesale sales volumes in Latin America offset by
higher marketing and capacity expansion program expenses during the 1997 period.
   In response to the increasingly competitive European market, GMIO is studying
the competitiveness of each of its operations.  See the Competitiveness Studies
section on page 21 for additional information.






































                                    - 16 -
                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

General Motors Acceptance Corporation (GMAC) Financial Highlights

                                     Three Months Ended     Nine Months Ended
                                        September 30,         September 30,     
                                        1997     1996        1997     1996
                                        ----     ----        ----     ----
                                             (Dollars in Millions)
Financing revenue
  Retail and lease financing            $862     $946      $2,692    $2,859
  Operating leases                     1,827    1,856       5,446     5,379
  Wholesale and term loans               417      362       1,320     1,229
                                       -----    -----       -----     -----
    Total financing revenue            3,106    3,164       9,458     9,467
Interest and discount                 (1,308)  (1,220)     (3,886)   (3,684)
Depreciation on operating leases      (1,163)  (1,164)     (3,475)   (3,437)
                                       -----    -----       -----     ----- 
    Net financing revenue                635      780       2,097     2,346
Other income and insurance premiums 
  earned                               1,001      837       2,848     2,410
                                       -----    -----       -----     -----
    Net financing revenue and other    1,636    1,617       4,945     4,756
Expenses                               1,081    1,077       3,177     3,148
                                       -----    -----       -----     -----
Pre-tax income                           555      540       1,768     1,608
Income taxes                             243      233         746       642
                                         ---      ---       -----       ---
    Net income                          $312     $307      $1,022      $966
                                         ===      ===       =====       ===

Net income from financing operations (1)$262     $252        $851      $842
Net income from insurance operations      50       55         171       124
                                        ----     ----       -----       ---
    Net income                          $312     $307      $1,022      $966
                                         ===      ===       =====       ===

Return on average equity (2)            14.4%    14.6%       16.1%      15.3%
(1)  Includes GMAC Mortgage Group, Inc. (GMACMG).
(2)  Return on average equity represents net income as a percentage of average
     monthly stockholder's equity.

GMAC Financial Review

   GMAC's consolidated third quarter net income for 1997 totaled $312 million, a
1.6% increase from the third quarter of 1996. For the same period, a 4% increase
in net income from financing  operations  was attributed  primarily to growth in
mortgage  financing   operations.   Earnings  from  automotive   financing  were
relatively  unchanged  period-to-period  due to reduced  net  financing  margins
partially  offset  by  lower  operating  expenses.  Net  income  from  insurance
operations decreased 9% during the third quarter, and increased 38% for the nine
month period ended September 30, 1997, compared to the same periods in 1996. The
quarterly  decrease can be attributed to lower capital gains partially offset by
improved  underwriting  results in automobile  insurance  and extended  warranty
coverages.  The nine month increase is primarily attributable to a $33.3 million
increase in capital gains and improved underwriting results.
   During the three months ended  September 30, 1997, GMAC financed 31.3% of new
GM vehicles  delivered  in the U.S.,  up from 24.9%  during the same period last
year.  Financing  of new GM vehicles for the first nine months of 1997 was 27.2%
compared  with  25.6% for the  comparable  1996  period.  The  increases  can be
attributed   primarily  to  special  rate  financing  and  incentivized   retail
installment sales programs sponsored by GM.
   U.S. wholesale  inventory financing was provided on 756,000 and 2,428,000 new
GM vehicles  during the respective  three and nine month periods ended September
30, 1997, compared with 799,000 and 2,479,000 during the same 1996 periods. This
financing  represented  67.5% and 70.1% of GM's U.S.  vehicle  sales to  dealers
during the nine months of 1997 and 1996, respectively.  The decline in wholesale
financing levels can be attributed to competitive market conditions.
   GMAC's  worldwide  cost of borrowing for the third quarter and nine months of
1997 averaged  6.34% and 6.30%,  respectively,  15 and 26 basis points below the
comparable prior year levels. Total borrowing costs for U.S. operations averaged
6.44% and 6.38% for the three and nine month periods  ended  September 30, 1997,
compared with 6.44% and 6.48% for the respective 1996 periods. The lower average
borrowing  costs  for the nine  months of 1997  were  attributable  to a greater
proportion of floating rate short-term borrowings in GMAC's funding mix.
   Consolidated net financing revenue and other income increased 1.2% during the
third  quarter of 1997 over the same period in 1996.  The increase was primarily
attributable  to higher mortgage  investment and servicing  income and wholesale
revenue,  partially offset by lower retail and leasing  receivable  revenues and
increased debt expense incurred to fund higher wholesale balances.
   As reported in GM's  Quarterly  Report on Form 10-Q for the period ended June
30, 1997 GMAC  announced  an  agreement  providing  for Integon  Corporation,  a
non-standard  automotive  insurance  provider,  to  merge  with  a  wholly-owned
subsidiary of GMAC. In October 1997,  regulatory and shareholder  approvals were
received and the  acquisition was completed for a purchase price of $528 million
plus the assumption of $250 million in long-term debt.
   In August 1997, GMAC announced that it intended to acquire certain  operating
assets of LSI Holdings, Inc., a subprime financing and servicing company, and is
establishing Nuvell Credit Corporation and Nuvell Financial Services Corporation
as two new  subsidiaries  that will conduct  subprime  financing  and  servicing
operations,  respectively,  in the United States.  The transaction was completed
with an effective date of November 1, 1997. The acquisition  will enable GMAC to
continue its growth strategy in the financial services industry.
                                    - 17 -


<PAGE>



                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

Hughes Financial Highlights

                                     Three Months Ended    Nine Months Ended
                                        September 30,        September  30,     
                                        1997     1996       1997      1996
                                      -------   -------    ------    ------
                                 (Dollars in Millions Except Per Share Amounts)

Net sales
  Outside customers                   $3,041   $2,591      $8,738    $7,561
  GM and affiliates                    1,077    1,219       3,773     3,895
                                       -----    -----      ------   -------
    Total net sales                    4,118    3,810      12,511    11,456
Other (loss) income-net                   (5)      (2)        495       134
                                     -------- --------    -------  --------
    Total revenues                     4,113    3,808      13,006    11,590
Income before income taxes and 
  minority interests                     327      351       1,401     1,255
Income taxes                             113      145         498       508
Minority interests in net (income) 
   losses of subsidiaries                 (4)      15          22        31
                                        -----    ----        ----      ----
    Net income                          $210     $221        $925      $778
                                         ===      ===         ===       ===
    Earnings used for computation
      of available separate
      consolidated net income (1)       $240     $252      $1,017      $870
                                         ===      ===       =====       ===

Net earnings per share attributable
  to Class H common stock               $0.60    $0.63       $2.54     $2.18

Cash dividends per share of Class H
  common stock                          $0.25    $0.24       $0.75     $0.72

- ----------------
Certain  1996  amounts  have  been   reclassified   to  conform  with  the  1997
    presentation.

(1) Excludes amortization of GM purchase accounting adjustments of approximately
    $31 million for the third quarters of 1997 and 1996, and $92 million for the
    nine-month  periods  ended  September  30,1997  and  1996,  related  to GM's
    acquisition of Hughes Aircraft Company.

Segment Highlights
                                    Three Months Ended      Nine Months Ended
                                       September 30,           September 30,
                                      1997      1996         1997     1996
                                    -------    ------      -------   -------
                                            (Dollars in Millions)

Telecommunications and Space
  Revenues                            $1,242     $989      $3,870    $2,862
  Net sales                           $1,250     $994      $3,407    $2,765
  Operating profit (1)                  $115      $62        $162      $194
  Operating profit margin (2)            9.2%     6.2%        4.8%       7.0%
Automotive Electronics
  Revenues                            $1,210   $1,275      $4,117    $4,099
  Net sales                           $1,205   $1,268      $4,096    $4,068
  Operating profit (1)                   $96     $166        $376      $562
  Operating profit margin (2)            8.0%    13.1%        9.2%      13.8%
Aerospace and Defense Systems
  Revenues                            $1,628   $1,525      $4,913    $4,547
  Net sales                           $1,625   $1,529      $4,905    $4,544
  Operating profit (1)                  $166     $167        $502      $486
  Operating profit margin (2)           10.2%    10.9%       10.2%      10.7%
- ----------------
Certain  1996  amounts  have  been   reclassified   to  conform  with  the  1997
    presentation.

(1) Operating  profit  represents  net sales less total costs and expenses other
    than interest  expense and amortization of purchase  accounting  adjustments
    related to GM's acquisition of Hughes Aircraft Company.

(2) Operating profit margin represents operating profit as a percentage of
    net sales.

                                    - 18 -


<PAGE>



                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

Hughes Financial Review

   Hughes Electronics  reported net income of $210 million for the third quarter
of 1997  compared  with $221  million in the third  quarter  of 1996.  Excluding
amortization of purchase  accounting  adjustments related to GM's acquisition of
Hughes  Aircraft  Company,  Hughes'  earnings used for  computation of available
separate  consolidated net income was $240 million for the third quarter of 1997
compared to $252 million for the same period in 1996.  The decrease in quarterly
earnings  was  primarily  due to lower  operating  margins at Delco  Electronics
caused by continued price reductions.
   Third quarter  revenues  increased  8.0% between 1996 and 1997 due to revenue
increases in both the Telecommunications and Space and the Aerospace and Defense
Systems  segments  which more than offset the decline in Automotive  Electronics
revenues.  The 25.7%  increase in revenues in the  Telecommunications  and Space
segment resulted from continued  expansion of the DIRECTV subscriber base in the
United States and Latin America and increased  revenues  related to the PanAmSat
(PAS) merger. The 6.8% increase in revenues in the Aerospace and Defense Systems
segment  was  principally  due  to  the  build-up  of  several  newer  programs,
particularly  information  systems  and  services  programs  such as Hughes  Air
Warfare  Center,   Desktop  V,  and  Wide  Area  Augmentation  System,  and  the
acquisition  of the Marine  Systems Group of Alliant  Techsystems in March 1997.
The 5.1% decline in Automotive  Electronics revenues reflects a 9.3% decrease in
Delco-supplied electronic content in GM vehicles, from $900 to $816 per vehicle,
which more than offset a 9.8%  increase in  international  and non-GM sales from
$236 million to $259 million.
   Operating  profit for the third quarter,  excluding  amortization of purchase
accounting  adjustments  related to GM's acquisition of Hughes Aircraft Company,
declined  3.5% between 1996 and 1997.  The  operating  profit margin on the same
basis  was 9.1% for 1997  compared  to  10.2%  in 1996.  These  reductions  were
primarily a result of the lower margins in the  Automotive  Electronics  segment
driven by continued  price  reductions  resulting  from  competitive  pricing in
connection with GM's global sourcing  initiative,  and the impact from continued
international  expansion.  Also  contributing  to the  operating  profit  margin
decline was a continued  sales mix shift within  Aerospace  and Defense  Systems
towards  information systems and services programs.  Partially  offsetting these
declines were increased margins within the  Telecommunications and Space segment
due to improved  performance  in the domestic  DIRECTV  business  and  operating
profit generated by PanAmSat.
   On October 6, 1997, the General Motors Board of Directors  approved the final
terms for a series of related  transactions  involving Hughes. See Note 2 to the
consolidated financial statements for additional information.
   On November 3, 1997, Hughes entered into an agreement to sell substantially 
all of the assets and liabilities of the Hughes Avicom International, Inc. 
("Hughes Avicom") business to Rockwell Collins, Inc. for cash.  The sale is 
expected to close in the fourth quarter of 1997 pending regulatory approval and
result in a gain.  The sale will allow Hughes to better focus on its core 
telecommunications and space business.  Hughes Avicom is a supplier of products
and services to the commercial airline market.































                                    - 19 -

                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

   To  facilitate  analysis,   the  following  sections  present  the  financial
statements for the Corporation's  manufacturing,  wholesale marketing,  defense,
and  electronics   operations  with  the  financing  and  insurance   operations
(primarily GMAC) reflected on an equity basis. This is the same basis and format
used in years prior to the Corporation's  adoption of SFAS No. 94, Consolidation
of All Majority-Owned Subsidiaries.

Consolidated Statements of Income With Financing and Insurance Operations on
an Equity Basis (Unaudited)
                                    Three Months Ended    Nine Months Ended
                                      September 30,         September 30,   
                                      1997       1996      1997       1996
                                     ------     ------    -------    -------
                                             (Dollars in Millions)
Net sales and revenues               $37,125   $34,607    $114,323   $109,461
                                      ------    ------     -------    -------

Costs and expenses
Cost of sales and other operating charges,
  exclusive of items listed below     31,484    29,627      95,506     92,878
Selling, general, and administrative 
  expenses                             3,157     2,850       9,331      8,253
Depreciation and amortization expenses 1,830     1,798       5,627      5,435
Plant closing expense (adjustment)         -      (409)         80       (409)
                                      ------    ------     -------    ------- 
  Total costs and expenses            36,471    33,866     110,544    106,157
                                      ------    ------     -------    -------

Operating income                         654       741       3,779      3,304
Other income less income deductions      613       416       2,682      1,568
Interest expense                        (225)     (239)       (663)      (664)
                                      ------    ------      ------     ------ 
Income from continuing operations before
  income taxes, minority interests, and earnings
  of nonconsolidated affiliates        1,042       918       5,798      4,208
Income taxes                             289        27       1,928      1,147
                                      ------   -------       -----      -----
Income from continuing operations before
  minority interests and earnings of
  nonconsolidated affiliates             753       891       3,870      3,061
Minority interests                        13        31          50         21
Earnings of nonconsolidated affiliates   301       349       1,041      1,085
                                      ------    ------       -----      -----
Income from continuing operations      1,067     1,271       4,961      4,167
Income from discontinued operations        -         -           -         10
                                       -----     -----       -----      -----
  Net income                          $1,067    $1,271      $4,961     $4,177
                                       =====     =====       =====      =====

  Net profit margin (1)                  2.9%      3.7%        4.3%       3.8%

(1)  Net profit margin represents net income as a percentage of net sales and
     revenues.

Results of Operations With Financing and Insurance Operations on an Equity
Basis

   In the third quarter of 1997,  GM's net income  totaled $1.1 billion or $1.35
per share of $1-2/3 par value  common  stock,  compared to $1.3 billion or $1.57
per share of $1-2/3 par value common  stock in the same 1996  period.  Excluding
the favorable  effect of a nonrecurring  adjustment to the plant closing reserve
of $253 million after tax, or $0.34 per share, GM's net income in the 1996 third
quarter was $1 billion or $1.23 per share of $1-2/3 par value common stock. GM's
income from  continuing  operations for the nine months ended September 30, 1997
was $5  billion or $6.35 per share of $1-2/3 par value  common  stock,  compared
with $4.2  billion or $5.15 per share of $1-2/3 par value  common  stock for the
nine months ended September 30, 1996.
   Highlights of financial  performance by GM's major  business  sectors for the
three months and nine months ended September 30 were as follows (in millions):

                                      Three Months Ended    Nine Months Ended
                                        September 30,         September 30,    
                                       1997       1996      1997        1996
                                      ------     ------    ------      ------
  GM-NAO                              $423        $277    $1,661        $703
  Delphi                                55         238       545         672
  GMIO                                 137         323       942       1,179
  GMAC                                 312         307     1,022         966
  Hughes                               240         252     1,017         870
  Other                               (100)       (126)     (226)       (223)
                                     -----      ------     -----       -----
    Income from continuing 
       operations                   $1,067      $1,271    $4,961      $4,167
                                     =====       =====     =====       =====






                                    - 20 -

                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

Results of Operations With Financing and Insurance Operations on an Equity
Basis (concluded)

   Reference  should  be made to the GM  sectors'  financial  reviews  that  are
presented on pages 12 through 19 and incorporated by reference to supplement the
information presented herein.
   Third  quarter  1997  net  sales  and  revenues  were  $37.1  billion,  which
represented  an increase of $2.5 billion  compared  with the prior year quarter.
The  increase  in net  sales and  revenues  was due to  higher  wholesale  sales
volumes,  a  favorable  product  mix  including  increased  truck sales in North
America,  and  continued  growth at Hughes.  Net sales and revenues for the nine
months ended September 30, 1997 were $114.3 billion compared with $109.5 billion
for the nine months ended September 30, 1996, reflecting higher wholesales sales
volumes.
   The gross margin  percentage  for the 1997 third  quarter was 15.2%  compared
with 14.4% in the prior year quarter.  The gross margin  percentage for the nine
months  ended  September  30, 1997 was 16.5%,  compared  with 15.1% for the nine
months ended  September 30, 1996. The increases in the gross margin  percentages
for the three and nine  months periods  primarily  resulted  from  lower
material and manufacturing costs and the sale of more profitable new products.
   Selling,  general,  and administrative  expenses increased to $3.2 billion in
the third  quarter of 1997  compared with $2.9 billion in the prior year quarter
and to $9.3 billion for the nine months ended  September  30, 1997 compared with
$8.3 billion in the prior year period. The increases for the 1997 three and nine
month periods primarily  reflected higher consumer influence spending associated
with the launches of new vehicles and  increased  expenses  related to continued
efforts to grow the business in all of GM's business  sectors.  Depreciation and
amortization  expenses  increased in the third  quarter of 1997 and for the nine
months  ended  September  30,  1997  compared  with the prior  year  periods  in
connection  with  expenditures  for expansion  initiatives  and  production  and
quality improvements worldwide.
   Other  income less income  deductions  increased to $613 million for the 1997
third quarter compared with $416 million in the prior year quarter. Other income
less income deductions for the nine months ended September 30, 1997 increased to
$2.7 billion  compared with $1.6 billion for the nine months ended September 30,
1996  primarily  due to gains  recognized in 1997 related to the PAS merger (see
Note 2 to the consolidated financial statements for additional  information) and
the sale of GME's  equity  interest  in Avis  Europe,  combined  with  favorable
settlements of legal claims and higher interest income.
   GM completed the split-off of Electronic  Data Systems  Corporation  (EDS) on
June 7, 1996, and accordingly,  the financial results of EDS for the nine months
ended September 30, 1996 have been reported as discontinued operations.

Competitiveness Studies

   The global automotive industry,  including the components and systems market,
has become  increasingly  competitive  and is presently  undergoing  significant
restructuring   and  consolidation   activities.   All  of  the  major  industry
participants  are  continuing  to increase  their focus on  efficiency  and cost
improvements,  while announced  capacity increases for the North American market
and  excess  capacity  in the  European  market  have  led to  continuing  price
pressures.  As a result, GM is currently studying the competitiveness of each of
its lines of business.  The findings of these  studies will result in changes to
or the realignment of those activities that are not performing as effectively as
necessary  to  meet  GM's  objectives  of  increasing  market  share,   customer
satisfaction and  profitability.  To date, Delphi has announced its intention to
seek expressions of interest from potential buyers of its lighting, coil spring,
and seating businesses and Opel Belgium has informed its unions of its intention
to significantly  lower structural costs, which could include a reduction of the
workforce by up to 1,900 employees.  The studies are ongoing and the majority of
them are expected to be  completed in the fourth  quarter of 1997 or early 1998.
Currently,  GM estimates that the studies will result in charges  against income
for plant closures and asset impairments totaling approximately $2 billion to $3
billion  after-taxes  or $2.85 to $4.27  per share of  $1-2/3  par value  common
stock,  to be recorded in the quarter  during which the  respective  studies are
completed.  GM will continue to study its efficiency and cost effectiveness and,
as necessary, will initiate further competitiveness studies.


Hughes Business Matters

            On October 6, 1997,  the GM Board of  Directors  approved  the final
terms for a series of related transactions (the "Hughes Transactions")  designed
to address strategic  challenges facing the three principal businesses of Hughes
and to unlock stockholder value in GM. The transactions approved by the GM Board
of Directors include the tax-free spin-off of the defense electronics  business
of Hughes,  known as Hughes Defense,  to holders of $1-2/3 par value and Class H
common stocks, followed immediately by the tax-free merger of that business with
Raytheon  Company.   At  the  same  time,  Delco  Electronics,   the  automotive
electronics  subsidiary  of Hughes,  would be  transferred  from  Hughes to GM's
Delphi  Automotive  Systems  unit.  Finally,  Class  H  common  stock  would  be
recapitalized  into a GM tracking  stock  linked to the  telecommunications  and
space business of Hughes. (See Note 2 to the consolidated  financial  statements
for additional information on the Hughes Transactions.)



                                    - 21 -


<PAGE>


                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

Consolidated Balance Sheets With Financing and Insurance Operations on an
Equity Basis
(Unaudited)
                                            Sept. 30,     Dec. 31,   Sept. 30,
                                              1997           1996      1996
                                           ----------     --------   ---------
                                                   (Dollars in Millions)
                                    ASSETS
Cash and cash equivalents                  $9,930       $13,320       $12,475
Other marketable securities                 4,669         3,642         2,068
                                           ------       -------       -------
  Total cash and marketable securities     14,599        16,962        14,543
Accounts and notes receivable (less allowances)
  Trade                                     5,627         4,909         6,118
  Nonconsolidated affiliates                1,722           927         1,452
Inventories (less allowances)              12,820        11,898        12,129
Contracts in process (less advances and 
  progress payments)                        2,169         2,187         2,159
Equipment on operating leases (less 
  accumulated depreciation)                 3,854         3,918         4,081
Deferred income taxes and other             2,820         3,140         5,374
                                          -------       -------       -------
    Total current assets                   43,611        43,941        45,856
Equity in net assets of nonconsolidated
  affiliates                               10,313         9,855         9,806
Deferred income taxes                      20,341        20,075        18,460
Other investments and miscellaneous assets 13,926        11,712        11,728
Property - net                             38,010        37,156        35,888
Intangible assets -net                     14,803        12,523        10,080
                                         --------      --------      --------
    Total assets                         $141,004      $135,262      $131,818
                                          =======       =======       =======

                     LIABILITIES AND STOCKHOLDERS' EQUITY

Accounts payable                          $11,871       $11,527       $10,679
Loans payable                               1,766         1,214         1,202
Accrued liabilities and customer deposits  32,440        29,822        30,193
                                           ------        ------        ------
    Total current liabilities              46,077        42,563        42,074
Long-term debt                              6,002         5,192         5,256
Capitalized leases                            184           198           163
Postretirement benefits other than 
  pensions                                 41,820        40,578        40,184
Pensions                                    4,275         5,966         5,104
Other liabilities and deferred income 
  taxes                                    16,444        15,650        15,237
Deferred credits                            1,697         1,605         1,856
                                         --------      --------      --------
    Total liabilities                     116,499       111,752       109,874
                                          -------       -------       -------
Minority interests                            705            92           144
General Motors - obligated mandatorily 
   redeemable preferred securities of 
   subsidiary trusts holding solely
   junior subordinated debentures of 
   General Motors
    Series D                                   79             -             -
    Series G                                  143             -             -
Stockholders' equity                       23,578        23,418        21,800
                                          -------       -------       -------
    Total liabilities and stockholders' 
      equity                             $141,004      $135,262      $131,818
                                          =======       =======       =======

Liquidity and Capital Resources With Financing and Insurance Operations on an
Equity Basis
   GM's cash and  marketable  securities  totaled $14.6 billion at September 30,
1997,  compared  with $17  billion at  December  31,  1996 and $14.5  billion at
September 30, 1996. The decrease in cash and marketable securities from December
31,  1996 to  September  30,  1997  was  primarily  due to cash of $1.5  billion
contributed to the U.S.  pension plans and  approximately  $2.85 billion in cash
used to  acquire  shares  of  $1-2/3  par  value  common  stock  under  the
Corporation's two stock repurchase  programs.  Excluding the effect of the stock
repurchase  programs,  the  increase  in cash  and  marketable  securities  from
September 30, 1996 to September 30, 1997 was due primarily to higher cash levels
generated from continuing operations for the period.
   Loans payable and long-term debt increased by  approximately  $1.4 billion to
$7.8 billion at September 30, 1997 from balances of $6.4 billion at December 31,
1996 and $6.5 billion at September 30, 1996, respectively. The increases in 1997
were  primarily  due to an increase of more than $600 million in long-term  debt
assumed  in the PAS  merger,  an  increase  of  approximately  $400  million  in
long-term debt issued to redeem preferred stock outstanding  related to PAS, and
other funding used for worldwide growth initiatives.  Net liquidity,  calculated
as cash and marketable  securities  less the total of loans  payable,  long-term
debt and  capitalized  leases was $6.6 billion at September  30, 1997,  compared
with $10.4  billion at December 31, 1996 and $7.9 billion at September 30, 1996.
In August 1997, GM established a $1 billion  commercial  paper program and plans
to issue commercial paper to manage liquidity,  enhance funding flexibility, and
lower its blended cost of capital.
   Book value per share of $1-2/3 par value common stock  increased to $30.17 at
September 30, 1997, from $27.95 at December 31, 1996 and $25.95 at September 30,
1996.  Book  value  per  share of Class H common  stock  increased  to $15.09 at
September 30, 1997, from $13.97 at December 31, 1996 and $12.98 at September 30,
1996.
                                    - 22 -


<PAGE>



                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

Liquidity and Capital Resources for GMAC

   At September 30, 1997, GMAC owned assets and serviced automotive  receivables
totaling  $113.6  billion,  $5.5 billion above  year-end  1996, and $7.0 billion
above September 30, 1996. Earning assets totaled $102.3 billion at September 30,
1997, compared with $95.7 billion and $93.2 billion at December 31 and September
30, 1996, respectively.  The increases over year-end 1996 and September 30, 1996
levels were  attributable  to higher  outstanding  balances  for  wholesale  and
operating  lease   receivables,   real  estate   mortgages  and  investments  in
securities.
   As of September 30, 1997,  GMAC's total  borrowings  were $82.9  billion,  an
increase of $4.2 billion and $7.9 billion from  December 31, 1996 and  September
30, 1996,  respectively.  The higher  borrowings were  principally  used to fund
increased  earning  asset  levels.  GMAC's ratio of debt to total  stockholder's
equity at September 30, 1997 was 9.6:1, compared with 9.5:1 at December 31, 1996
and 9.1:1 at September 30, 1996.  Continuing to utilize its asset securitization
program,  GMAC sold additional retail finance receivables  totaling $2.1 billion
(net) during the third quarter of 1997.
   GMAC and its  subsidiaries  maintain  substantial  bank lines of credit which
totaled  $39.6  billion at September  30, 1997,  compared  with $40.7 billion at
year-end  1996 and $40.8 billion at September  30, 1996.  The unused  portion of
these credit lines totaled  $31.1  billion at September  30, 1997,  $500 million
higher and $900 million  lower  compared to December 31 and  September  30, 1996
balances, respectively.

Condensed Consolidated Statements of Cash Flows With Financing and Insurance
Operations on an Equity Basis (Unaudited)
                                                           Nine Months Ended
                                                              September 30,    
                                                            1997       1996
                                                         (Dollars in Millions)

Net cash provided by operating activities                 $11,254   $11,053
                                                           ------    ------

Cash flows from investing activities
  Expenditures for property                                (6,648)   (6,518)
  Investments in companies, net of cash acquired           (1,788)     (126)
  Investments in other marketable securities 
   - acquisitions                                         (11,083)   (8,226)
  Investments in other marketable securities 
   - liquidations                                          10,056     7,352
  Operating leases - acquisitions                          (3,963)   (3,342)
  Operating leases - liquidations                           2,981     3,142
  Special inter-company payment from EDS                        -       500
  Other                                                         -       352
                                                           ------    ------
Net cash used in investing activities                     (10,445)   (6,866)
                                                           ------     ----- 

Cash flows from financing activities
  Net increase (decrease) in loans payable                    552      (985)
  Increase in long-term debt                                  358     1,918
  Decrease in long-term debt                                 (568)     (788)
  Proceeds from issuing common stocks                         471       211
  Repurchases of common stocks                             (3,353)        -
  Cash dividends paid to stockholders                      (1,252)   (1,183)
  Proceeds from sale of minority interest in DIRECTV            -       138
                                                            -----     -----
Net cash used in financing activities                      (3,792)     (689)
                                                            -----      ---- 

Effect of exchange rate changes on cash and cash 
  equivalents                                                (407)    (173)
                                                            -----    -----
Net cash (used in) provided by continuing operations       (3,390)   3,325
                                                            -----    -----
Net cash provided by discontinued operations                    -      103
                                                            -----    -----
Net (decrease) increase in cash and cash equivalents       (3,390)   3,428
Cash and cash equivalents at beginning of the period       13,320    9,047
                                                           ------   ------
Cash and cash equivalents at end of the period             $9,930  $12,475
                                                           ======   ======

Cash Flows With Financing and Insurance Operations on an Equity Basis

   Net cash provided by operating  activities was approximately  $11.3 and $11.1
billion for the nine months ended  September 30, 1997,  and 1996,  respectively.
The  year-over-year  increase  was  primarily  the result of an increase in cash
generated from higher income from  continuing  operations,  partially  offset by
increased  pension  contributions  and changes in other assets and  liabilities.
During the nine months of 1997,  GM made cash  contributions  of $1.5 billion to
the U.S.  pension  plans,  which is  expected to be adequate to maintain a fully
funded status on an economic  basis for the remainder of the year.  For the nine
months ended  September  30, 1996,  cash  contributions  to U.S.  pension  plans
totaled $800 million.






                                    - 23 -

                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

Cash Flows With Financing and Insurance Operations on an Equity Basis
(concluded)

   Net cash used in investing  activities amounted to $10.4 billion for the nine
months ended  September  30, 1997  compared  with $6.9 billion in the prior year
period.  The increase in net cash used in investing  activities  during the 1997
period was primarily  due to  approximately  $1.5 billion of cash  consideration
used to consummate the merger of the satellite service  operations of Hughes and
PAS in  1997,  combined  with a $782  million  net  increase  in cash  used  for
operating leases. In addition,  the 1996 investing  activities  reflected a $500
million special intercompany payment from EDS.
   Net cash used in  financing  activities  totaled  $3.8  billion  for the nine
months ended  September 30, 1997,  compared with $689 million for the prior year
period.  The increase was primarily  due to the use of $2.85 billion  during the
1997 period to acquire  49.2  million  shares of $1-2/3 par value  common  stock
under the Corporation's two $2.5 billion stock repurchase programs, one of which
was  completed in July.  GM also used  approximately  $503 million to repurchase
shares of $1-2/3 par value common stock for certain employee benefit plans.
   A third  quarter cash  dividend on $1-2/3 par value common stock of $0.50 per
share was paid on September  10, 1997.  This  dividend  declaration  raises cash
dividends in the nine months of 1997 to $1.50 per share  compared with $1.20 per
share in the same 1996 period.  A third  quarter cash dividend on Class H common
stock of $0.25 per share was paid on September  10,  1997.  This  continues  the
level  established in the first quarter of 1997 and raises cash dividends in the
nine months of 1997 to $0.75 per share compared with $0.72 per share in the same
1996  period.  On November 3, 1997,  the GM Board of  Directors  declared a cash
dividend  for the fourth  quarter of 1997 on $1-2/3 par value and Class H common
stocks of $0.50 and $0.25 per share,  respectively,  payable  December 10, 1997.
The GM Board of Directors  also  declared  quarterly  dividends on the Series B,
Series D, and Series G Depositary Shares of $0.57,  $0.495, and $0.57 per share,
respectively, payable February 2, 1998.
   Upon  completion  of  the  Hughes  Transactions,   which  would  include  the
recapitalization  of Class H common  stock,  future  earnings  (if any) from the
telecommunications  and space business of Hughes  Electronics  would be retained
for the development of that business.  Accordingly, GM does not currently intend
to initially pay any cash dividends on the recapitalized Class H common stock.

Cash Flows for GMAC

   Cash provided by operating  activities during the nine months ended September
30, 1997 totaled $3.8 billion,  a decrease from the $4.7 billion provided during
the comparable 1996 period. The decrease was primarily attributable to increased
net purchases of both mortgage loans and mortgage trading securities,  partially
offset by higher  taxes  payable  and  increases  in  payables to GM for vehicle
shipments to dealers under GMAC wholesale finance agreements.
   Cash used for  investing  activities  during the nine months of 1997  totaled
$8.6  billion,  compared with $4.5 billion  during the same period in 1996.  The
period-to-period increase was primarily attributable to lower sale of receivable
proceeds resulting from decreased asset securitization activity.
   During the nine months of 1997, cash provided by financing activities totaled
$4.5 billion, compared with approximately $0.7 billion of cash used by financing
activities  during the nine months ended  September  30, 1996.  The $5.2 billion
change was  primarily  attributable  to increased  proceeds from the issuance of
short term debt used to fund increases in wholesale receivable balances.

Foreign Currency

   GM records the financial  performance  of operations in Brazil using the U.S.
dollar as the functional  currency due to GM's  classification  of the Brazilian
economy as highly inflationary.  Statement of Financial Accounting Standards No.
52, "Foreign Currency  Translation" defines a highly inflationary economy as one
that has cumulative  inflation of  approximately  100% or more over a three-year
period. In mid-1997,  the Brazilian  three-year  cumulative  inflation rate fell
below the 100% level.  Accordingly,  GM is evaluating  historical inflation rate
trends and  certain  other  factors in order to  determine  whether it should no
longer  classify  the  Brazilian  economy  as  highly  inflationary.  If  such a
reclassification is determined to be appropriate,  GM would record the financial
performance  for operations in Brazil using the local currency as the functional
currency.  GM expects to complete its  evaluation in late 1997 or early 1998 and
has not yet determined the effect a change in the Brazilian  functional currency
would have on GM's consolidated financial statements.

Security Ratings

   GM's $1 billion commercial paper program  established in August 1997 received
the following security ratings from the various agencies:
   Fitch  Investors  Service  (Fitch) rated GM's  commercial  paper program F-1.
Fitch's F-1 rating for commercial paper and other short-term  obligations is the
second  highest of four  investment  grade ratings  available  from Fitch and is
assigned to short-term  issues that possess a very strong  credit  quality based
primarily on the  existence of liquidity  necessary to meet the  obligation in a
timely manner.
   Moody's Investors Service (Moody's)  assigned the GM commercial paper program
a credit  rating  of P-2,  which is the  second  highest  within  Moody's  three
commercial paper investment grade ratings. Moody's P-2 rating indicates that the
issuer has a strong ability for repayment relative to other issuers.



                                    - 24-

                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

Security Ratings - concluded

   Duff & Phelps  Credit Rating Co. (D&P)  assigned a short-term  debt rating of
D-1+ to GM's  commercial  paper program.  The D-1+ rating by D&P, the highest of
five  investment  grade ratings  available,  signifies the highest  certainty of
timely  payment based on outstanding  liquidity,  including  internal  operating
factors  and/or access to alternative  sources of funds,  with safety just below
risk-free U.S. Treasury short-term obligations.
   Standard and Poor's Ratings  Services,  a division of McGraw-Hill  Companies,
Inc. (S&P), assigned a rating of A-2 to GM's commercial paper program,  which is
the third highest within S&P's four commercial  paper  investment grade ratings.
The A-2 rating indicates a satisfactory capacity for timely payment with a lower
degree of relative safety compared with issues designated as A-1+, S&P's highest
rating for commercial paper.

Employment and Payrolls
                                                        1997    1996
Worldwide Employment at September 30, (in thousands)
  GM-NAO                                                 239     245
  Delphi                                                 175     180
  GMIO                                                   116     110
  GMAC                                                    18      17
  Hughes                                                  87      84
  Other                                                   11      11
                                                        ----    ----
    Total                                                646     647
                                                         ===     ===

                                     Three Months Ended     Nine Months Ended
                                       September 30,          September 30,     
                                      1997        1996       1997      1996
                                    -------      ------     ------    ------
 
Worldwide payrolls - continuing 
   operations (in billions)         $7,464      $7,490    $22,828     $22,462
                                     =====       =====     ======      ======



                                 * * * * * *







































                                    - 25 -

                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

                                   PART II

ITEM 1.  LEGAL PROCEEDINGS

(a) Material pending legal  proceedings,  other than ordinary routine litigation
incidental to the business,  to which the  Corporation  became,  or was, a party
during the quarter ended  September 30, 1997 or subsequent  thereto,  but before
the filing of this report are summarized below.

Environmental Matters

In August,  1997 the Delaware  Department of Natural  Resources &  Environmental
Control (DDNREC) issued a Notice of Administrative  Penalty Assessment to the GM
Wilmington  Assembly  Plant  seeking  civil  penalties in excess of $100,000 for
alleged  violations of the Delaware  volatile organic compound rules. GM filed a
request  for  hearing,  and is pursuing  discussions  with DDNREC to resolve the
matter.

Other Matters

As previously reported, eight suits, denominated by plaintiffs as class actions,
were filed in Delaware  Chancery Court against  General Motors and its directors
challenging the spin-off of Hughes  Electronics  Corporation's  defense business
and related  transactions.  A ninth suit, Nicholas M. Patinkin v. General Motors
Corporation, et al, was filed on March 31, 1997 which makes essentially the same
allegations as the previously filed suits. All nine suits have been consolidated
under the caption, In Re General Motors Class H Shareholders Litigation.

                                     ***

With respect to the previously  reported matter,  In re General Motors Anti-lock
Brake Products Liability Litigation,  the plaintiffs' motion for reconsideration
of the dismissal of the eleven consolidated actions was denied.  Plaintiffs have
appealed to the U.S. Court of Appeals for the Eight Circuit.

                                     ***

With respect to the previously  reported  matter,  Jacobson,  et. al. v Hughes
Aircraft Co. et. al.,  the Ninth  Circuit has denied the request of Hughes for
a rehearing.


                                     ***

(b) Previously  reported legal  proceedings  which have been terminated,  either
during the quarter ended September 30, 1997, or subsequent  thereto,  but before
the filing of this report are summarized below:

With respect to the previously  reported tentative  settlement of a claim by the
State of North Dakota that GM had disposed of hazardous waste in a non-hazardous
waste  landfill in North Dakota,  GM and the State of North Dakota have resolved
the matter pursuant to an administrative Consent Agreement (Case No. 97-1147 HWM
N.D.C.C.  23-20.3) effective  September 29, 1997. Under the Consent Agreement GM
removed  all of the drums of  aluminum  grinding  waste  which could be feasibly
removed  and  made  a  voluntary   contribution   of  $120,000  to  the  state's
Environmental  Quality  Restoration Fund. In addition,  GM agreed to pay $20,000
representing  the remaining  portion of a suspended  penalty under a prior Order
between the State and GM.

                                     ***

As  previously  reported,  on July 12,  1996 the  Corporation  was served with a
putative  Class Action  Complaint  filed in the Circuit Court of Greene  County,
Alabama  alleging  that the paint on 1985 through 1995 model year GM vehicles is
defective  (Robert  J.  Reinning  et al.  v.  General  Motors  Corporation).  On
September  11,  1997,  the Court  dismissed  the case  without  prejudice at the
request of the plaintiffs.




                                 * * * * * *











                                    - 26 -

                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a)  EXHIBITS (Including Those Incorporated by Reference).

Exhibit
Number              Exhibit Name                                     Page No.

2(a)     Agreement  and Plan of Merger by and  between  HE  Holdings,
         Inc.  and Raytheon Company dated as of January 16, 1997, 
         filed as Exhibit 2(a) to the Current Report on Form 8-K of 
         General Motors Corporation dated January 16, 1997              N/A

2(b)     Implementation  Agreement by and between General Motors 
         Corporation and Raytheon Company dated as of January 16, 
         1997, filed as Exhibit 2(b) to the  Current  Report on 
         Form 8-K of General  Motors  Corporation  dated
         January 16, 1997                                               N/A

2(c)*   List of Omitted Schedules and Other Attachments,
        filed as Exhibit 2(d) to the Current Report on
        Form 8-K of General Motors Corporation dated 
        January 16, 1997                                                N/A

2(d)    Agreement and Plan of Merger by and between General 
        Motors Corporation and GM Mergeco Corporation, dated 
        as of October 17, 1997, included as Appendix A to the 
        Solicitation Statement/Prospectus dated as of 
        November 10, 1997, which is a part of the Registration
        Statement on Form S-4 of General Motors Corporation
        (Registration No. 333-37215)                                  N/A

3(ii)    By-Laws of General Motors Corporation, as amended to 
         August 4, 1997, incorporated by reference to the General 
         Motors June 30, 1997 Quarterly Report on Form 10-Q            N/A

4(e)(i)  Amended and Restated Declaration of Trust of General
         Motors Capital Trust D, incorporated by reference to 
         Exhibit 4(c)(i) to the Current Report on Form 8-K
         of General Motors Corporation dated July 1, 1997              N/A

4(e)(ii) Amended and Restated Declaration of Trust of General
         Motors Capital Trust G, incorporated by reference to 
         Exhibit 4(c)(ii) to the Current Report on Form 8-K
         of General Motors Corporation dated July 1, 1997              N/A

4(f)(i)  Indenture between General Motors Corporation and
         Wilmington Trust Company, incorporated by reference 
         to Exhibit 4(d)(i) to the Current Report on Form 8-K
         of General Motors Corporation dated July 1, 1997              N/A

4(f)(ii) First Supplemental Indenture between General Motors 
         Corporation and Wilmington Trust Company With Respect 
         To The Series D Junior Subordinated Debentures,
         incorporated by reference to Exhibit 4(d)(ii) to the 
         Current Report on Form 8-K of General Motors Corporation 
         dated July 1, 1997                                            N/A

4(f)(iii) Second Supplemental Indenture between General Motors 
         Corporation and Wilmington Trust Company With Respect 
         To The Series G Junior Subordinated Debentures, 
         incorporated by reference to Exhibit 4(d)(iii) to
         the Current Report on Form 8-K of General Motors 
         Corporation dated July 1, 1997                               N/A

4(g)(i)  Series D Preferred Securities Guarantee Agreement,
         General Motors Capital Trust D, incorporated by reference 
         to Exhibit 4(g)(i) to the Current Report on Form 8-K of 
         General Motors Corporation dated July 1, 1997                N/A

4(g)(ii) Series G Preferred Securities Guarantee Agreement, 
         General Motors Capital Trust G, incorporated by reference 
         to Exhibit 4(g)(ii) to the Current Report on
         Form 8-K of General Motors Corporation dated July 1, 1997    N/A

 *   The registrant hereby undertaken to furnish supplementally a copy of any 
     omitted schedule or other attachment to the Securities and Exchange
     Commission upon request. 



                                    - 27 -

                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K - concluded

11      Computation of Earnings Per Share Attributable to 
        Common Stocks for the Three and Nine Month Periods 
        Ended September 30, 1997 and 1996                              29

99      Hughes Electronics Corporation and Subsidiaries 
        Consolidated Financial Statements and Management's 
        Discussion and Analysis of Financial Condition and 
        Results of Operations                                          33

27      Financial Data Schedule (for SEC information only)

(b)  REPORTS ON FORM 8-K.

   Two  reports on Form 8-K,  dated July 1, 1997 and July 14,  1997 , were filed
during the quarter  ended  September  30, 1997  reporting  matters under Item 5,
Other Events.


                                 * * * * * *


                                  SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned hereunto duly authorized.


                                          GENERAL MOTORS CORPORATION
                                                 (Registrant)



November 12, 1997                      /s/Peter R. Bible
(Date)                                (Peter R. Bible, Chief Accounting Officer)


































                                    - 28 -




                                                                      EXHIBIT 11


                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

                       COMPUTATION OF EARNINGS PER SHARE
                         ATTRIBUTABLE TO COMMON STOCKS
                                  (Unaudited)

                                                     Three Months Ended
                                                     September 30, 1997
                                                     ------------------       
                                                    $1-2/3
                                                  Par Value       Class H
                                                   Common          Common
                                                   Stock            Stock 
                                                  ---------       --------  
                                                    (Dollars in Millions
                                                  Except Per Share Amounts)


Net income                                         $1,006            $61
Premium on exchange of preference stocks               26              -
Dividends on preference stocks                         16              -
                                                    -----            ---
  Earnings on common stocks                           964             61
Dividends on common stocks                            355             26
                                                      ---             --
    Net earnings retained                            $609            $35
                                                      ===             ==


Weighted average shares outstanding (in millions)     713            102

Per Share Data
Net earnings retained per share                      $0.85          $0.35
Cash dividends per share                              0.50           0.25
                                                      ----           ----
  Net earnings per share                             $1.35          $0.60
                                                      ====           ====

                               

Note:  The difference between fully diluted and primary earnings per share is
immaterial.































                                    - 29 -

<PAGE>




                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

                       COMPUTATION OF EARNINGS PER SHARE
                  ATTRIBUTABLE TO COMMON STOCKS - Continued
                                  (Unaudited)


                                                       Three Months Ended
                                                       September 30, 1996 
                                                    ------------------------
                                                     $1-2/3
                                                    Par Value        Class H
                                                     Common          Common
                                                     Stock            Stock
                                                    ---------        --------
                                                     (Dollars in Millions
                                                    Except Per Share Amounts)

Net income                                         $1,209              $62
Dividends on preference stocks                         21                -
                                                   ------              ---
  Earnings on common stocks                         1,188               62
Dividends on common stocks                            301               24
                                                      ---               --
    Net earnings retained                            $887              $38
                                                      ===               ==


Weighted average shares outstanding (in millions)     756               99

Per Share Data
Net earnings retained per share                      $1.17            $0.39
Cash dividends per share                              0.40             0.24
                                                      ----             ----
  Net earnings per share                             $1.57            $0.63
                                                      ====             ====


                                     

Note:  The difference between fully diluted and primary earnings per share is
immaterial.


































                                    - 30 -

                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

                       COMPUTATION OF EARNINGS PER SHARE
                  ATTRIBUTABLE TO COMMON STOCKS - Continued
                                  (Unaudited)

                                                      Nine Months Ended
                                                      September 30, 1997  
                                                   -----------------------     
                                                    $1-2/3
                                                   Par Value      Class H
                                                    Common        Common
                                                    Stock          Stock 
                                                   ---------     ---------  
                                                    (Dollars in Millions
                                                   Except Per Share Amounts)


Net income                                         $4,704           $257
Premium on exchange of preference stocks               26              -
Dividends on preference stocks                         56              -
                                                   ------          -----
  Earnings on common stocks                         4,622            257
Dividends on common stocks                          1,094             76
                                                    -----           ----
    Net earnings retained                          $3,528           $181
                                                    =====            ===


Weighted average shares outstanding (in millions)     728            101

Per Share Data
Net earnings retained per share                      $4.85          $1.79
Cash dividends per share                              1.50           0.75
                                                      ----           ----
  Net earnings per share                             $6.35          $2.54
                                                      ====           ====

                               

Note:  The difference between fully diluted and primary earnings per share is
immaterial.
































                                    - 31 -

<PAGE>




                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

                       COMPUTATION OF EARNINGS PER SHARE
                  ATTRIBUTABLE TO COMMON STOCKS - Concluded
                                  (Unaudited)


                                                    Nine Months Ended
                                                    September 30, 1996  
                                               ------------------------------
                                               $1-2/3
                                              Par Value    Class E   Class H
                                               Common      Common    Common
                                               Stock        Stock     Stock  
                                              ---------   --------  -------- 
                                                  (Dollars in Millions
                                                 Except Per Share Amounts)

Income from continuing operations              $3,953      $    -      $214
Income (loss) from discontinued operations         (5)         15         -
                                              -------          --     -----
  Net income                                    3,948          15       214
Dividends on preference stocks                     61           -         -
                                               ------       -----     -----
  Earnings on common stocks                     3,887          15       214
Dividends on common stocks                        906         145        71
                                               ------         ---      ----
    Net earnings retained (loss accumulated)   $2,981       $(130)     $143
                                                =====         ===       ===


Net earnings retained from continuing 
  operations                                   $2,986       $   -      $143
                                                =====         ===       ===
Loss accumulated from discontinued operations     $(5)      $(130)     $  -
                                                    =         ===       ===

Weighted average shares outstanding 
  (in millions)                                   756         470        98

Per Share Data
Net earnings retained per share from 
  continuing operations                         $3.95        $  -     $1.46
Loss accumulated per share from 
  discontinued operations                       (0.01)      (0.26)        -
Cash dividends per share                         1.20        0.30      0.72
                                                 ----        ----      ----
  Net earnings per share                        $5.14       $0.04     $2.18
                                                 ====        ====      ====


                                     

Note:  The difference between fully diluted and primary earnings per share is
       immaterial.


























                                    - 32 -





Unknown;Steven R. Mark;
                                                                      EXHIBIT 99

               HUGHES ELECTRONICS CORPORATION AND SUBSIDIARIES

                     CONSOLIDATED FINANCIAL STATEMENTS AND
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
               OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


                      CONSOLIDATED STATEMENT OF INCOME AND
                  AVAILABLE SEPARATE CONSOLIDATED NET INCOME
                                  (Unaudited)


                                       Three Months Ended   Nine Months Ended
                                         September 30,        September 30,     
                                        1997       1996      1997     1996
                                      -------   --------    -------  -------
                                 (Dollars in Millions Except Per Share Amounts)
Revenues
Net sales
  Outside customers                 $3,040.3   $2,590.8    $8,737.8  $7,560.9
  General Motors and affiliates      1,077.2    1,219.3     3,773.5   3,895.4
Other (loss) income - net               (4.8)      (2.3)      495.2     134.1
                                   ---------  ---------   --------- ---------
    Total revenues                   4,112.7    3,807.8    13,006.5  11,590.4
                                     -------    -------    --------  --------

Costs and expenses
Cost of sales and other operating charges,
  exclusive of items listed below    3,126.2    2,890.5     9,668.0   8,781.6
Selling, general, and administrative
  expenses                             435.9      383.6     1,312.4   1,041.9
Depreciation and amortization          179.6      146.7       491.2     407.9
Amortization of GM purchase accounting
  adjustments related to Hughes
  Aircraft Company                      30.5       30.5        91.7      91.7
Interest expense - net                  14.0        5.1        41.7      11.7
                                    --------  ---------  --------------------
    Total costs and expenses         3,786.2    3,456.4    11,605.0  10,334.8
                                     -------    -------    --------  --------

Income before income taxes and
  minority interests                   326.5      351.4     1,401.5   1,255.6
Income taxes                           112.8      144.7       498.1     508.4
Minority interests in net (income) losses
  of subsidiaries                       (4.0)      14.8        21.7      31.4
                                      ------     ------      ------    ------
    Net income                         209.7      221.5       925.1     778.6
Adjustments to exclude the effect of 
  GM purchase accounting adjustments 
  related to Hughes Aircraft Company    30.5       30.5        91.7      91.7
                                        ----       ----        ----      ----
    Earnings Used for Computation of 
      Available Separate Consolidated 
      Net Income                       $240.2    $252.0    $1,016.8    $870.3
                                        =====     =====     =======     =====

Available Separate Consolidated Net Income
  Average number of shares of General Motors
    Class H Common Stock outstanding
    (in millions)(numerator)            102.0      98.8       101.2      98.2
  Class H dividend base (in millions)
    (denominator)                       399.9     399.9       399.9     399.9
  Available Separate Consolidated
    Net Income                          $61.3     $62.3      $257.1    $213.5
                                         ====      ====       =====     =====

Earnings Per Share Attributable to General
  Motors Class H Common Stock           $0.60     $0.63       $2.54     $2.18
                                         ====      ====        ====      ====

Certain  1996  amounts  have  been   reclassified   to  conform  with  the  1997
presentation.

Reference should be made to the Notes to Consolidated Financial Statements.

                                    - 33 -


<PAGE>



               HUGHES ELECTRONICS CORPORATION AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEET


                                                   September 30,
                                                        1997       December 31,
                                                    (Unaudited)        1996
                                                   -------------    -----------
                                                      (Dollars in Millions
                                                    Except Per Share Amount)
                     ASSETS

Current assets
Cash and cash equivalents                            $1,443.1      $1,161.3
Accounts and notes receivable
  Trade receivables (less allowances)                 1,303.9       1,200.6
  General Motors and affiliates                         126.1         113.4
Contracts in process, (less advances and progress
  payments)                                           2,169.4       2,186.5
Inventories (less allowances)
  Productive material, work in process, and supplies  1,577.6       1,383.1
  Finished product                                      184.1         145.4
Prepaid expenses, including deferred income taxes       694.6         568.1
                                                      -------       -------
    Total current assets                              7,498.8       6,758.4
                                                      -------       -------

Property-net                                          2,934.0       2,886.6
Telecommunications and other equipment - net          2,586.4       1,133.5
Intangible assets - net                               5,757.8       3,466.0
Investments and other assets - principally at cost 
  (less allowances)                                   2,436.1       2,235.6
                                                     --------      --------
    Total assets                                    $21,213.1     $16,480.1
                                                     ========      ========




              LIABILITIES AND STOCKHOLDER'S EQUITY

Current liabilities
Accounts payable
  Outside                                              $982.3        $896.4
  General Motors and affiliates                          13.0          27.5
Advances on contracts                                   753.3         868.9
Notes and loans payable                                 687.7         248.1
Income taxes payable                                    218.8         132.9
Accrued liabilities                                   1,706.2       2,025.8
                                                      -------       -------
    Total current liabilities                         4,361.3       4,199.6
                                                      -------       -------

Long-term debt and capitalized leases                 2,836.1          34.5
Postretirement benefits other than pensions           1,692.5       1,658.9
Other liabilities and deferred credits                1,873.8       1,386.4
Minority interests                                      639.4          20.8

Stockholder's equity
Capital stock (outstanding, 1,000 shares,
  par value) and additional paid-in capital           6,365.2       6,347.2
Net income retained for use in the business           3,593.9       2,968.8
                                                      -------       -------
    Subtotal                                          9,959.1       9,316.0
Minimum pension liability adjustment                   (113.5)       (113.5)
Accumulated foreign currency translation adjustments    (35.6)        (22.6)
    Total stockholder's equity                        9,810.0       9,179.9
                                                      -------       -------

    Total liabilities and stockholder's equity      $21,213.1     $16,480.1

Certain  1996  amounts  have  been   reclassified   to  conform  with  the  1997
presentation.

Reference should be made to the Notes to Consolidated Financial Statements.



                                    - 34 -


<PAGE>



               HUGHES ELECTRONICS CORPORATION AND SUBSIDIARIES

                CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
                                  (Unaudited)

                                                          Nine Months Ended
                                                             September 30,
                                                          -----------------    
                                                           1997      1996  
                                                          ------    -------
                                                       (Dollars in Millions)

Net cash provided by operating activities                 $767.4   $844.3
                                                           -----    -----

Cash flows from investing activities
  Investment in companies, net of cash acquired         (1,609.5)   (28.7)
  Expenditures for property and special tools             (351.4)  (485.0)
  Increase in telecommunications and other equipment      (456.4)  (145.5)
  Proceeds from sale and leaseback of satellite 
    transponders with GMAC                                     -    252.0
  Proceeds from disposal of property                        28.2     60.9
  Decrease in notes receivable                              12.4      5.7
                                                         -------    -----
Net cash used in investing activities                   (2,376.7)  (340.6)
                                                         -------    ----- 

Cash flows from financing activities
  Net increase (decrease) in notes and loans payable       435.3   (397.2)
  Increase in long-term debt                             1,767.0     12.8
  Decrease in long-term debt                               (11.2)   (26.6)
  Proceeds from sale of minority interest in subsidiary        -    137.5
  Cash dividends paid to General Motors                   (300.0)  (288.0)
                                                         -------   ------
Net cash provided by (used in) financing activities      1,891.1   (561.5)
                                                         -------   ------

Net increase (decrease) in cash and cash equivalents       281.8    (57.8)
Cash and cash equivalents at beginning of the period     1,161.3  1,139.5
                                                         -------  -------
Cash and cash equivalents at end of the period          $1,443.1 $1,081.7
                                                         =======  =======


Reference should be made to the Notes to Consolidated Financial Statements.


































                                    - 35 -


<PAGE>


               HUGHES ELECTRONICS CORPORATION AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (Unaudited)

Note 1.
  The  accompanying   unaudited  consolidated  financial  statements  have  been
prepared in accordance with generally accepted accounting principles for interim
financial reporting.  In the opinion of management,  all adjustments (consisting
of only normal recurring items) which are necessary for a fair presentation have
been included. The results for interim periods are not necessarily indicative of
results which may be expected for any other interim period or for the full year.
For further  information,  refer to the  consolidated  financial  statements and
notes thereto  included in General Motors' (GM) 1996 Annual Report on Form 10-K,
the  unaudited  information  relating  to  Hughes  filed as  Exhibit  99 in GM's
Quarterly  Reports  on Form 10-Q dated  March 31,  1997 and June 30,  1997,  and
Current Reports on Form 8-K filed  subsequent to the filing date for the GM 1996
Annual Report on Form 10-K.

Note 2.
  Other  (loss)  income - net for the  nine  months  ended  September  30,  1997
includes  a $489.7  million  pre-tax  gain  recognized  in  connection  with the
PanAmSat  merger (See Note 5); the nine months ended September 30, 1996 includes
a  $120.3  million  pre-tax  gain  from the sale of a 2.5%  equity  interest  in
DIRECTV(R) to AT&T.

Note 3.
  During the first quarter of 1997, the Company's DIRECTV subsidiary changed the
amortization  period  for  certain  subscriber  acquisition  costs  related to a
consumer rebate and manufacturers' incentive program. Based on guidance from the
staff of the  Securities  and  Exchange  Commission,  the period over which such
costs are amortized has been reduced from three years to one year,  equal to the
length of the subscriber's  prepaid programming  commitment.  The effect of this
change on prior periods was not material.

Note 4.
   On October 6, 1997, the GM Board of Directors  approved the final terms for a
series of related transactions (the "Hughes  Transactions")  designed to address
strategic  challenges  facing the three  principal  businesses  of Hughes and to
unlock  stockholder  value in GM. The  transactions  approved by the GM Board of
Directors include the tax-free spin-off of the defense  electronics  business of
Hughes,  known as Hughes Defense,  to holders of GM $1-2/3 par value and Class H
common  stocks,  to be  followed  immediately  by the  tax-free  merger  of that
business  with  Raytheon  Company.  At the same  time,  Delco  Electronics,  the
automotive electronics subsidiary of Hughes, would be transferred from Hughes to
GM's Delphi Automotive Systems unit.  Finally,  GM Class H common stock would be
recapitalized  into a GM tracking  stock  linked to the  telecommunications  and
space business of Hughes.
   The GM Board of Directors  also  approved the formula to be used to determine
the distribution  ratio for the allocation of the Class A common stock of Hughes
Defense between GM $1-2/3 and Class H common stockholders in connection with the
Hughes Defense spin-off. GM would distribute approximately 103 million shares of
Class A common stock of Hughes Defense, which will represent about 30 percent of
the total equity of the combined Hughes  Defense/Raytheon  Company, to GM $1-2/3
and Class H common stockholders if the Hughes Transactions are approved.
   The  distribution  to GM Class H common  stockholders  will account for their
tracking stock interest in Hughes Defense,  plus an additional  amount valued at
approximately $1.733 billion to compensate for the elimination of their tracking
stock  interest  in Delco  Electronics  and  other  factors.  GM  $1-2/3  common
stockholders would receive the remaining shares of Class A common stock.
   In July 1997,  GM received a private  letter  ruling  from the U.S.  Internal
Revenue Service confirming that the spin-off of Hughes Defense would be tax free
to GM and its stockholders for U.S. federal income tax purposes. In addition, GM
and  Raytheon  have  reached  agreement  with the  U.S.  Department  of  Justice
regarding  the basis upon which the merger of Hughes  Defense and  Raytheon  can
proceed consistent with the Government's enforcement of U.S. antitrust laws. The
agreement was filed,  in the form of a proposed  final  judgment,  with the U.S.
District  Court for the District of Columbia on October 16, 1997. On October 24,
1997, the court entered a stipulation  and order  requiring the parties to abide
by the provisions of the agreement  pending  expiration of the 60-day  statutory
notice and comment period and entry of final  judgment,  thereby  permitting the
parties to consummate the merger of Hughes Defense and Raytheon.
   A solicitation  statement/prospectus of General Motors and Hughes Defense (in
the  name of HE  Holdings)  has been  filed  with the  Securities  and  Exchange
Commission  and will be  distributed  to holders of GM $1-2/3 and Class H common
stock in order to secure their approval of the proposed Hughes Transactions.  If
such approval is obtained, the Hughes Transactions could occur before the end of
the year. In addition,  the merger of Hughes  Defense and Raytheon is subject to
approval  by Raytheon  shareholders.  No  assurance  can be given that the above
transactions will be completed.
  No offering of Hughes  Defense common stock or the new GM Class H common stock
nor any solicitation by means of a proxy or written consent would be made except
through the use of the solicitation statement/prospectus.

                                    - 36 -


<PAGE>


               HUGHES ELECTRONICS CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Concluded
                                  (Unaudited)

Note 5.
  In May 1997,  Hughes and PanAmSat  Corporation  (PAS)  completed the merger of
their respective satellite service operations into a new publicly-held  company.
Hughes  contributed its Galaxy(R)  satellite services business in exchange for a
71.5% interest in the new company.  Existing PAS  stockholders  received a 28.5%
interest in the new company and $1.5  billion in cash.  Such cash  consideration
and other  funds  required  to  consummate  the merger  were  funded by new debt
financing  totaling $1.725 billion.  This debt financing was provided by Hughes,
which borrowed such funds from GM.

  For accounting purposes, the merger was treated by Hughes as an acquisition of
71.5% of PAS and  accounted  for using the  purchase  method.  Accordingly,  the
purchase price was allocated to the net assets  acquired,  including  intangible
assets, based on estimated fair values at date of acquisition.  In addition, the
merger  was  treated  as a partial  sale of the  Galaxy  business  by Hughes and
resulted in a one-time pre-tax gain of $489.7 million ($318.3 million  after-tax
or $0.80 per share of GM Class H common stock).

  The preferred stock of PAS outstanding at the time of the merger was exchanged
into 12 3/4% Senior Subordinated Notes on September 30, 1997.

  On November 3, 1997,  Hughes  entered into an agreement to sell  substantially
all of the  assets and  liabilities  of the Hughes  Avicom  International,  Inc.
("Hughes  Avicom")  business to Rockwell  Collins,  Inc.  for cash.  The sale is
expected to close in the fourth quarter of 1997 pending regulatory  approval and
result in a gain.

Note 6.
  Earnings per share  attributable  to GM's Class H common stock was  determined
based on the  Available  Separate  Consolidated  Net  Income  (ASCNI)  of Hughes
divided by the weighted average number of common shares outstanding.  Holders of
GM Class H common stock have no direct rights in the equity or assets of Hughes,
but rather  have rights in the equity and assets of GM (which  includes  100% of
the stock of Hughes).

  The  ASCNI  of  Hughes  for  any  quarterly  period  represents  the  separate
consolidated  net income of Hughes for such period,  excluding the effects of GM
purchase accounting  adjustments arising from the acquisition of Hughes Aircraft
Company  (Earnings Used for Computation of Available  Separate  Consolidated Net
Income),  calculated for such period and multiplied by a fraction, the numerator
of which is a number equal to the weighted  average number of shares of GM Class
H common  stock  outstanding  during the quarter  (102  million and 98.8 million
during the third quarters of 1997 and 1996, respectively) and the denominator of
which was 399.9 million during the third quarters of 1997 and 1996.

Note 7.
  Hughes has disclosed in the financial  statements  certain amounts  associated
with  estimated   future   postretirement   benefits  other  than  pensions  and
characterized such amounts as "accumulated  postretirement benefit obligations,"
"liabilities," or "obligations."  Notwithstanding  the recording of such amounts
and the use of these terms, Hughes does not admit or otherwise  acknowledge that
such  amounts or existing  postretirement  benefit  plans of Hughes  (other than
pensions) represent legally enforceable liabilities of Hughes.

Note 8.
  As  previously  reported,  Hughes  has  maintained  a suit  against  the  U.S.
Government since September 1973 regarding the Government's  infringement and use
of a Hughes  patent  (the  "Williams  Patent")  covering  "Velocity  Control and
Orientation of a Spin  Stabilized  Body,"  principally  satellites.  On June 17,
1994, the U.S.  Court of Claims awarded Hughes damages of $114 million.  Because
Hughes  believed  that the record  supported a higher  royalty rate, it appealed
that decision. The U.S. Government, contending that the award was too high, also
appealed.  On June 19, 1996, the Court of Appeals for the Federal Circuit (CAFC)
affirmed the decision of the Court of Claims which  awarded  Hughes $114 million
in damages,  together with interest. The U.S. Government petitioned the CAFC for
a rehearing.  That petition was denied in October 1996. The U.S. Government then
filed a petition with the U.S.  Supreme Court seeking  certiorari.  On April 21,
1997 the  U.S.  Supreme  Court,  citing a recent  decision  it had  rendered  in
Warner-Jenkinson v. Hilton Davis, remanded Hughes' suit over the Williams Patent
back to the CAFC in order to have the CAFC  determine  whether the ruling in the
Williams Patent matter was consistent with the U.S.  Supreme Court's decision in
the  Warner-Jenkinson  case.  The  previous  liability  decision of the Court of
Claims in the  Williams  Patent  matter,  and its $114  million  damage award to
Hughes,  currently remain in effect pending  reconsideration  of the case by the
CAFC. Hughes is unable to estimate the duration of this reconsideration process.
While no amount  has been  recorded  in the  financial  statements  of Hughes to
reflect  the  $114  million  award  or  the  interest  accumulating  thereon,  a
resolution  of this matter  could result in a gain that would be material to the
earnings of GM attributable to Class H common stock.



                                    - 37 -


<PAGE>



               HUGHES ELECTRONICS CORPORATION AND SUBSIDIARIES
                   MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                FINANCIAL CONDITION AND RESULTS OF OPERATIONS

   The  following  management's  discussion  and  analysis  should  be  read  in
conjunction  with the Hughes  management's  discussion and analysis  included in
GM's 1996 Annual report to the SEC on Form 10-K, the management's discussion and
analysis  relating to Hughes included in Exhibit 99 to GM's Quarterly Reports on
Form 10-Q dated March 31, 1997 and June 30,  1997,  and Current  Reports on Form
8-K filed  subsequent  to the filing date for GM's 1996 Form 10-K.  In addition,
the following discussion excludes the purchase accounting adjustments related to
GM's acquisition of Hughes Aircraft Company (see  Supplemental Data beginning on
page 41).

  Statements made concerning expected financial  performance,  ongoing financial
performance  strategies,  and possible  future  actions which Hughes  intends to
pursue to  achieve  the  strategic  objectives  for each of its three  principal
business segments constitute forward-looking  information. The implementation of
these  strategies  and future  actions  and the  achievement  of such  financial
performance  are each  subject to numerous  conditions,  uncertainties  and risk
factors, and, accordingly, no assurance can be given that Hughes will be able to
successfully  accomplish  its  strategic  objectives  or achieve such  financial
performance.  The  principal  important  risk  factors  which could cause actual
performance  and future actions to differ  materially  from the  forward-looking
statements made herein include  economic  conditions,  product demand and market
acceptance,  government action, competition, ability to achieve cost reductions,
GM's global sourcing strategy with respect to automotive electronics, GM's North
American  Operations  (GM-NAO) volumes,  technological risk and interruptions to
production attributable to causes outside Hughes' control.

Transactions Update

  On October 6, 1997,  the GM Board of Directors  approved the final terms for a
series of related transactions (the "Hughes  Transactions")  designed to address
strategic  challenges  facing the three  principal  businesses  of Hughes and to
unlock  stockholder  value in GM. The  transactions  approved by the GM Board of
Directors include the tax-free spin-off of the defense  electronics  business of
Hughes,  known as Hughes Defense,  to holders of GM $1-2/3 par value and Class H
common  stocks,  to be  followed  immediately  by the  tax-free  merger  of that
business  with  Raytheon  Company.  At the same  time,  Delco  Electronics,  the
automotive electronics subsidiary of Hughes, would be transferred from Hughes to
GM's Delphi Automotive Systems unit.  Finally,  GM Class H common stock would be
recapitalized  into a GM tracking  stock  linked to the  telecommunications  and
space  business  of  Hughes.  (See Note 4 to the Hughes  consolidated  financial
statements for additional information on the Hughes Transactions.)

Results of Operations

   Hughes reported 1997 third quarter  earnings,  before the effects of purchase
accounting  adjustments  related to GM's acquisition of Hughes Aircraft Company,
of $240.2 million, a 4.7% decrease from the $252.0 million reported in the third
quarter of 1996.  Earnings  per share of GM Class H common  stock  decreased  to
$0.60  per share  from  $0.63 per  share in the  third  quarter  of 1996.  These
declines were  principally due to lower operating  margins at Delco  Electronics
caused by continued price  reductions,  partially offset by increased margins in
the  Telecommunications  and Space  segment  resulting  from DIRECTV  subscriber
growth and the PanAmSat merger.

   Revenues  for the  third  quarter  of 1997  were  $4,112.7  million,  an 8.0%
increase from the $3,807.8  million reported in the third quarter of 1996. Costs
and expenses as a percentage of revenues  increased slightly to 91.3% from 90.0%
in the third  quarter of 1996.  Income  taxes were $112.8  million,  or 31.6% of
income before income taxes and minority interests, for the third quarter of 1997
compared  with  $144.7  million,  or 37.9% of  income  before  income  taxes and
minority interests, in the third quarter of 1996.

   The  decrease in the  effective  tax rate for both the quarter and nine month
period ended  September 30, 1997 from  approximately  41% to  approximately  35%
resulted primarily from the use of tax credits.

   Operating profit was $375.8 million for the quarter ended September 30, 1997,
a 3.5% decrease from the operating  profit of $389.3 million reported during the
comparable  period in 1996.  The operating  profit margin was 9.1% for the third
quarter of 1997 compared with 10.2% in the third quarter of 1996.

   Telecommunications and Space segment revenues for the quarter ended September
30, 1997 were  $1,242.2  million,  an increase of 25.7% over  revenues of $988.5
million  reported in the prior year's third  quarter.  This growth was primarily
due to continued  expansion of the DIRECTV  subscriber base in the United States
and Latin  America and  increased  revenues as a result of the PanAmSat  merger.
Operating  profit in the  third  quarter  of 1997  increased  to $115.0  million
compared with $62.0 million  reported in the same period of 1996.  This increase
was largely the result of improved  performance in the domestic DIRECTV business
and  operating  profit  generated by PanAmSat.  As a result,  the third  quarter
operating profit margin increased to 9.2% compared with 6.2% last year.


                                    - 38 -

               HUGHES ELECTRONICS CORPORATION AND SUBSIDIARIES
                   MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                FINANCIAL CONDITION AND RESULTS OF OPERATIONS

      The  global   telecommunications   industry  is  highly   competitive  and
undergoing  rapid  technological  and  structural  change.  The  ability  of the
telecommunications  and space business of Hughes to realize its strategic  goals
is accordingly subject to numerous uncertainties.  However, based on the current
business plan for the telecommunications and space business of Hughes and Hughes
management's  current  assessment  of  industry  conditions,  Hughes  management
currently  anticipates that the revenues and earnings of the  telecommunications
and space  business of Hughes  should each be able to grow at a compound rate of
at least 20 percent per year through  2001. In general,  the  Telecommunications
and Space segment systems businesses (principally the satellite manufacturing  
and network systems) are expected to have more moderate growth in revenues
and earnings, with greater growth coming in the services businesses (principally
the direct-to-home broadcast and satellite services).

   With respect to the worldwide DIRECTV businesses,  particularly in the United
States,  Hughes is  considering  a number of strategic  initiatives  designed to
expand its market share and enhance its competitive position.  These include new
distribution channels, new services, broader programming and marketing and other
promotional  strategies  designed to address  "barriers to entry"  identified by
consumers.  To the  extent  that such  strategies  are  implemented,  subscriber
acquisition costs are likely to increase and, as a result, the execution of such
strategies is likely to affect the timing and amount of revenues and the overall
profitability  of the DIRECTV  businesses.  However,  Hughes believes that early
capture of market share and the establishment of market leadership are important
to maximization of the long-term value of the DIRECTV businesses.

   On November 3, 1997,  Hughes entered into an agreement to sell  substantially
all of the  assets and  liabilities  of the Hughes  Avicom  International,  Inc.
("Hughes  Avicom")  business to Rockwell  Collins,  Inc.  for cash.  The sale is
expected to close in the fourth quarter of 1997 pending regulatory  approval and
result  in a gain.  The sale  will  allow  Hughes  to  better  focus on its core
telecommunications  and space business.  Hughes Avicom is a supplier of products
and services to the commercial airline market.

   The Automotive  Electronics  segment  reported third quarter 1997 revenues of
$1,209.5  million,  a decrease of 5.1% from revenues of $1,274.6 million for the
same period in 1996.  The  decline  reflects a 9.3%  decrease in  Delco-supplied
electronic  content in GM vehicles,  from $900 to $816 per  vehicle,  which more
than offset a 9.8% increase in international  and non-GM sales from $236 million
to $259 million. Operating profit declined to $95.9 million in the third quarter
of 1997 from  $166.3  million in the  comparable  1996  period.  The decline was
primarily  due  to  price  reductions  resulting  from  competitive  pricing  in
connection with GM's global sourcing  initiative,  and the impact from continued
international  expansion.  As a result,  third quarter  operating  profit margin
declined to 8.0% from 13.1% in 1996.

   As the principal supplier of automotive  electronics to GM-NAO, Hughes' sales
of  automotive  electronics  will  continue  to be  heavily  dependent  on  GM's
production of vehicles in North America, the level of Hughes-supplied electronic
content per GM vehicle,  the price of such electronics,  and the competitiveness
of Hughes' product offerings. In this regard, it is anticipated that competition
through GM's global  purchasing  process will negatively impact Hughes' sales to
GM-NAO and result in a decline in the portion of GM-NAO  automotive  electronics
supplied by Hughes.  The segment's  strategy is to aggressively  reduce costs in
order to minimize the effect of continuing  price  reductions  and to manage the
loss of GM-NAO  market share by offering  competitive  products  which  increase
electronic  functionality through a focus on safety,  security,  communications,
and  convenience.  The segment will also seek to improve its systems  capability
and  cost   competitiveness  both  internally  and  by  developing  key  design,
manufacturing,  and marketing  alliances and other relationships with mechanical
and electrical automotive component suppliers.

   The international  market for automotive  electronic  products is also highly
competitive.  The segment has refined its  strategy  for this market to focus on
profitable growth as well as increased market share, and accordingly,  will seek
to enhance the cost competitiveness of its international operations.

   The  competitive  environment  described  above  is  making  it  increasingly
difficult  to maintain the level of operating  profit  margins  realized in this
segment in recent years as price and volume declines associated with GM's global
souring   initiatives   more  than  offset  Hughes'  ability  to  achieve  costs
reductions.  In  response  to the  increased  pressure on margins and to enhance
future competitiveness, management is taking action to reduce the cost structure
of the  business.  As a result of the factors  described  above,  the  operating
margin is expected to be at low double  digits for the  remainder  of 1997,  and
then show modest improvement in 1998 and 1999.

   In connection  with Delco's  planned  integration  with Delphi as part of the
Hughes  Transactions,  Delco is  participating  with  Delphi  in a review of the
adequacy of its strategy which focuses on the competitiveness of its operations,
growth opportunities and increasing market share through technology  leadership,
quality,  cost and responsiveness.  Delco and Delphi are continuing to study the
outlook for some of their major


                                    - 39 -

               HUGHES ELECTRONICS CORPORATION AND SUBSIDIARIES
                   MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                FINANCIAL CONDITION AND RESULTS OF OPERATIONS

product lines and their capacity to achieve  Delphi's goals of increased  growth
and  profitability.  The  findings  of this study may  result in the  modifying,
selling or  closing of certain  lines of  business  that are not  performing  as
effectively  as necessary to enable  Delphi to meet its strategic  plans,  while
further  expanding and growing  product lines which will help to meet  corporate
objectives.  The study is expected to be  completed  in late 1997 or early 1998.
Presently,  Delco and Delphi  cannot  estimate  the impact the  findings of this
study may have on Delco's existing lines of business and results of operations.

  The Aerospace and Defense Systems segment reported 1997 third quarter revenues
of $1,628.4 million,  a 6.8% increase over revenues of $1,524.5 million reported
last year.  The growth was  principally  due to the  build-up  of several  newer
programs,  particularly information systems and services programs such as Hughes
Air  Warfare  Center,  Desktop  V, and Wide Area  Augmentation  System,  and the
acquisition  of the Marine  Systems Group of Alliant  Techsystems in March 1997.
Operating  profit for the third  quarter of 1997  decreased  slightly  to $165.7
million compared with $167.1 million for the comparable period in 1996. The 1997
third quarter operating profit margin decreased to 10.2% as compared to 10.9% in
1996 primarily due to a continued sales mix shift toward information systems and
services  programs.  Future  operating  profits  could be adversely  impacted by
further reductions in the U.S. defense budget.

Liquidity and Capital Resources

   Cash and cash  equivalents  at September 30, 1997 were $1,443.1  million,  an
increase of $281.8  million from the $1,161.3  million  reported at December 31,
1996.  The increase was primarily  due to the positive  impact on cash of $258.8
million as a result of the PAS  merger,  the  proceeds  of $629.5  million  from
short-term  commercial paper  borrowings under an existing credit facility,  and
cash generated by operating  activities,  partially offset by the acquisition of
the  Marine  Systems  Group of Alliant  Techsystems,  Inc.  for $143.3  million,
capital  expenditures,  cash  dividends  paid to GM, and the repayment of $208.8
million of short-term borrowings.

   The  completion  of the PAS  merger  in the  second  quarter  of  1997  had a
significant  impact on the liquidity  and debt of Hughes.  Existing PAS cash and
non-current   marketable   securities  of  $296.9   million  and  $330  million,
respectively,  were  acquired by Hughes as a result of the merger.  Total Hughes
long-term debt increased by the acquisition financing of $1,725 million provided
by GM, as well as the  assumption  of the existing  PAS debt of $613.4  million.
Existing redeemable  preferred stock of PAS amounting to $395.8 million was also
assumed in connection  with the merger and was  subsequently  exchanged  into 12
3/4% Senior Subordinated Notes on September 30, 1997.

   Capital expenditures, including expenditures for telecommunications and other
equipment,  were $761.6 million through September 30, 1997, compared with $627.6
million for the same period in 1996  reflecting  increased  expenditures  in the
Telecommunications and Space segment, primarily for satellites.

   Long-term debt and capitalized  leases were $2,836.1 million at September 30,
1997,  consisting  primarily of PAS related debt described  above.  The ratio of
long-term  debt and  capitalized  leases to the total of such debt and pro forma
stockholder's  equity was 28.3% at  September  30, 1997 and 0.1% at December 31,
1996.

   As a measure of liquidity,  Hughes' current ratio (ratio of current assets to
current liabilities) of 1.72 at September 30, 1997 remained relatively unchanged
from 1.61 at December 31, 1996. Working capital increased to $3,137.5 million at
September 30, 1997 from $2,558.8 million at December 31, 1996.

   Hughes expects the remaining 1997 cash requirements prior to the consummation
of the planned Hughes Transactions to result in additional short-term borrowings
of up to $600.0 million under the Hughes commercial paper program.

  Cash flows for the  fourth  quarter  of 1997 and  beyond  are  expected  to be
negatively impacted by a change in the credit terms between Delco and GM-NAO for
purchases of automotive electronics. Prior to the 1997 third quarter, GM-NAO had
generally paid Delco for product shipments  immediately upon billing. The policy
governing  Delco/GM-NAO  credit terms was changed such that Delco and GM-NAO are
implementing  credit terms  substantially  equivalent to those given to GM-NAO's
non-affiliated  suppliers. This change in credit terms is subject to a four year
phase-in  period.  However,  if the spin-off of the Hughes  defense  business is
completed  with Delco  transferred  to Delphi,  the credit  terms for Delco will
change, effective immediately after such transactions are completed, without any
phase-in period.







                                    - 40 -

               HUGHES ELECTRONICS CORPORATION AND SUBSIDIARIES
                   MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                FINANCIAL CONDITION AND RESULTS OF OPERATIONS

New Accounting Standards

  In June 1997, the Financial  Accounting  Standards  Board issued  Statement of
Financial Accounting Standards (SFAS) No. 130, Reporting  Comprehensive  Income,
and SFAS No.  131,  Disclosures  about  Segments  of an  Enterprise  and Related
Information.  SFAS No. 130  establishes  standards for reporting and  displaying
comprehensive  income  and  its  components  in a  financial  statement  that is
displayed with the same prominence as other financial  statements.  SFAS No. 130
requires that an entity  classify items of other  comprehensive  income by their
nature in that financial  statement.  In addition,  the  accumulated  balance of
other comprehensive  income must be displayed  separately from retained earnings
and  additional  paid-in  capital in the  equity  section  of the  statement  of
financial  position.   Reclassification  of  financial  statements  for  earlier
periods,   provided  for  comparative  purposes,  is  required.   SFAS  No.  131
establishes  standards for reporting  information  about  operating  segments in
annual financial  statements and requires  selected  information about operating
segments  in  interim  financial   reports  issued  to  stockholders.   It  also
establishes  standards  for related  disclosures  about  products and  services,
geographic  areas  and  major  customers.  Operating  segments  are  defined  as
components  of an  enterprise  about which  separate  financial  information  is
available that is evaluated  regularly by the chief operating  decision maker in
deciding how to allocate  resources and in assessing  performance.  SFAS No. 131
requires  reporting segment profit or loss, certain specific revenue and expense
items and segment  assets.  It also  requires  reconciliations  of total segment
revenues,  total segment profit or loss, total segment assets, and other amounts
disclosed  for  segments to  corresponding  amounts  reported  in the  financial
statements. Restatement of comparative information for earlier periods presented
is required in the  initial  year of  application.  Interim  information  is not
required  until  the  second  year of  application,  at which  time  comparative
information is required. SFAS No. 130 and No. 131 are effective for fiscal years
beginning after December 15, 1997.

Security Ratings

  On April 24,  1997,  Standard  and  Poor's  Rating  Services,  a  division  of
McGraw-Hill  Companies,  Inc.,  affirmed  its  security  ratings  of Hughes  and
indicated that the security ratings outlook for Hughes remains developing.

Supplemental Data

  The  Consolidated  Financial  Statements  reflect the  application of purchase
accounting  adjustments as previously  discussed.  However,  as provided in GM's
Restated Certificate of Incorporation,  as amended, the earnings attributable to
GM Class H common stock for purposes of determining the amount available for the
payment of  dividends  on GM Class H common  stock  specifically  excludes  such
adjustments. More specifically, amortization of the intangible assets associated
with GM's purchase of Hughes Aircraft  Company amounted to $30.5 million for the
third  quarters of 1997 and 1996.  Such amounts were  excluded from the earnings
available  for the  payment  of  dividends  on GM Class H common  stock and were
charged  against the  earnings  available  for the payment of  dividends on GM's
$1-2/3 par value stock.  Unamortized purchase accounting  adjustments associated
with GM's purchase of Hughes Aircraft Company were $2,631.8 million at September
30, 1997 and $2,723.5 million at December 31, 1996.

  In  order to  provide  additional  analytical  data to the  users  of  Hughes'
financial  information,  supplemental  data in the form of unaudited summary pro
forma  financial data are provided.  Consistent with the basis on which earnings
of Hughes  available for the payment of dividends on the GM Class H common stock
is  determined,  the pro forma  data  exclude  purchase  accounting  adjustments
related to General Motors'  acquisition of Hughes Aircraft Company.  Included in
the  supplemental  data are certain  financial  ratios which provide measures of
financial returns excluding the impact of purchase accounting  adjustments.  The
pro forma  data are not  presented  as a  measure  of GM's  total  return on its
investment in Hughes.
















                                    - 41 -


<PAGE>



               HUGHES ELECTRONICS CORPORATION AND SUBSIDIARIES

                 UNAUDITED SUMMARY PRO FORMA FINANCIAL DATA*

             PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF INCOME

                                     Three Months Ended       Nine Months Ended
                                        September 30,           September 30,
                                       1997      1996         1997      1996
                                     -------   --------    --------   --------
                                 (Dollars in Millions Except Per Share Amounts)

Total Revenues                      $4,112.7   $3,807.8   $13,006.5 $11,590.4
Total Costs and Expenses             3,755.7    3,425.9    11,513.3  10,243.1
                                     -------    -------    --------  --------
Income before Income Taxes and
  Minority Interests                   357.0      381.9     1,493.2   1,347.3
Income Taxes                           112.8      144.7       498.1     508.4
Minority Interests in Net (Income) 
  Losses of Subsidiaries                (4.0)      14.8        21.7      31.4
                                      ------     ------    --------   -------

Earnings Used for Computation of
  Available Separate Consolidated
  Net Income                          $240.2     $252.0     $1,016.8   $870.3
                                       =====      =====      =======    =====

Earnings Per Share Attributable to 
  General Motors Class H Common Stock  $0.60      $0.63        $2.54    $2.18
                                        ====       ====         ====     ====



                PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET



                                                    September 30,  December 31,
                 ASSETS                                  1997          1996   
                                                    ------------   ------------
                                                       (Dollars in Millions)

Total Current Assets                                  $7,498.8       $6,758.4
Property - Net                                         2,934.0        2,886.6
Telecommunications and Other Equipment - Net           2,586.4        1,133.5
Intangible Assets, Investments, and Other Assets - Net 5,562.1        2,978.1
                                                      ---------     ---------
    Total Assets                                     $18,581.3      $13,756.6
                                                      ========       ========

                LIABILITIES AND STOCKHOLDER'S EQUITY

Total Current Liabilities                             $4,361.3       $4,199.6
Long-Term Debt and Capitalized Leases                  2,836.1           34.5
Postretirement Benefits Other Than Pensions,
  Other Liabilities, Deferred Credits, Minority 
  Interests and Redeemable Preferred Stock of 
  Subsidiary                                           4,205.7        3,066.1
    Total Stockholder's Equity **                      7,178.2        6,456.4
    Total Liabilities and Stockholder's Equity **    $18,581.3      $13,756.6


Certain  1996  amounts  have  been   reclassified   to  conform  with  the  1997
    presentation.

*   The  summary  excludes  purchase  accounting  adjustments  related  to  GM's
    acquisition of Hughes Aircraft Company.

**  GM's equity in its wholly-owned  subsidiary,  Hughes.  Holders of GM Class H
    common  stock have no direct  rights in the equity or assets of Hughes,  but
    rather  have rights in the equity and assets of GM (which  includes  100% of
    the stock of Hughes).







                                    - 42 -


<PAGE>



               HUGHES ELECTRONICS CORPORATION AND SUBSIDIARIES

           UNAUDITED SUMMARY PRO FORMA FINANCIAL DATA* - Continued

                        PRO FORMA SELECTED SEGMENT DATA


                                       Three Months Ended    Nine Months Ended
                                         September 30,         September 30,  
                                       ------------------    -----------------
                                       1997       1996         1997      1996  
                                      ------     ------      -------   ------- 
                                          (Dollars in Millions)

Telecommunications and Space
Revenues
  Amount                            $1,242.2    $988.5     $3,870.3  $2,862.1
  As a percentage of Hughes Revenues    30.2%     26.0%        29.8%     24.7%
Net Sales                           $1,249.9    $993.9     $3,407.0  $2,765.2
Operating Profit(1)                   $115.0     $62.0       $162.3    $193.5
Operating Profit Margin(2)               9.2%      6.2%         4.8%      7.0%
Depreciation and Amortization(3)       $79.0     $53.9       $196.2    $141.8
Capital Expenditures(4)               $332.9    $109.3       $551.9    $344.9

Automotive Electronics
Revenues
  Amount                            $1,209.5  $1,274.6     $4,116.6  $4,099.1
  As a percentage of Hughes Revenues    29.4%     33.5%        31.6%     35.4%
Net Sales                           $1,205.1  $1,267.6     $4,095.9  $4,068.0
Operating Profit(1)                    $95.9    $166.3       $375.9    $562.0
Operating Profit Margin(2)               8.0%     13.1%         9.2%     13.8%
Depreciation and Amortization          $58.1     $48.2       $169.9    $147.5
Capital Expenditures                   $36.9     $53.5       $109.2    $155.9

Aerospace And Defense Systems
Revenues
  Amount                            $1,628.4  $1,524.5     $4,912.6  $4,546.7
  As a percentage of Hughes Revenues    39.6%     40.0%        37.8%     39.2%
Net Sales                           $1,624.8  $1,529.3     $4,904.7  $4,543.5
Operating Profit(1)                   $165.7    $167.1       $502.0    $486.4
Operating Profit Margin(2)              10.2%     10.9%        10.2%     10.7%
Depreciation and Amortization(3)       $39.5     $43.9       $116.0    $109.9
Capital Expenditures                   $28.5     $50.6        $96.6    $105.7

Corporate And Other
Operating Profit (Loss)(1)             $(0.8)    $(6.1)       $(0.5)   $(17.0)



Certain  1996  amounts  have  been   reclassified   to  conform  with  the  1997
  presentation.

* The  summary  excludes  purchase   accounting   adjustments  related  to  GM's
  acquisition of Hughes Aircraft Company.

(1) Net Sales less Total Costs and Expenses other than Interest Expense.
(2) Operating Profit as a percentage of Net Sales.
(3) Excludes amortization of purchase accounting adjustments related to GM's
    acquisition of Hughes Aircraft Company  amounting to $5.3 million in each of
    the third quarters and $15.9 million in each of the  nine-month  periods for
    the  Telecommunications  and Space segment; and $25.2 million in each of the
    third quarters and $75.6 million in each of the  nine-month  periods for the
    Aerospace and Defense Systems segment.
(4) Includes  expenditures  related to  telecommunications  and other  equipment
    amounting to $280.6  million,  $38.7  million,  $410.2  million,  and $142.6
    million, respectively.







                                    - 43 -


<PAGE>



               HUGHES ELECTRONICS CORPORATION AND SUBSIDIARIES

           UNAUDITED SUMMARY PRO FORMA FINANCIAL DATA* - Concluded

                       PRO FORMA SELECTED FINANCIAL DATA


                                      Three Months Ended    Nine Months Ended
                                         September 30,        September 30,     
                                         1997     1996        1997     1996
                                       -------  --------    -------  --------
                                 (Dollars in Millions Except Per Share Amounts)

Operating profit                      $375.8    $389.3     $1,039.7  $1,224.9
Income before income taxes and 
  minority interests                  $357.0    $381.9     $1,493.2  $1,347.3
Earnings used for computation of available
  separate consolidated net income    $240.2    $252.0     $1,016.8    $870.3
GM Class H dividend base shares (1)    399.9     399.9        399.9     399.9
Stockholder's Equity                $7,178.2  $6,271.8     $7,178.2  $6,271.8
Dividends per share of GM Class H 
  common stock                         $0.25     $0.24        $0.75     $0.72
Working capital                     $3,137.5  $3,017.7     $3,137.5  $3,017.7
Operating profit as a percent of 
  net sales                              9.1%     10.2%         8.3%     10.7%
Income before income taxes and minority 
  interests as a percent of net sales    8.7%     10.0%        11.9%     11.8%
Net income as percent of net sales       5.8%      6.6%         8.1%      7.6%




Certain  1996  amounts  have  been   reclassified   to  conform  with  the  1997
presentation.

  *  The  summary  excludes GM purchase  accounting  adjustments  related to the
     acquisition of Hughes Aircraft Company.

(1)  GM Class H dividend base shares is used in  calculating  earnings per share
     attributable  to GM  Class H  common  stock.  This  is not the  same as the
     average number of GM Class H shares outstanding,  which was 102 million for
     the third quarter of 1997 and 98.8 million for the third quarter of 1996.






                                 * * * * * *
























                                    - 44 -



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM GENERAL
MOTORS CORPORATION SEPTEMBER 30, 1997 CONSOLIDATED FINANCIAL STATEMENTS AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO THIRD QUARTER 1997 FORM 10-Q.
</LEGEND>
<CIK> 0000040730
<NAME> GENERAL MOTORS CORPORATION
<MULTIPLIER> 1,000,000
<CURRENCY> U.S. DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               SEP-30-1997
<EXCHANGE-RATE>                                      1
<CASH>                                          10,406
<SECURITIES>                                    10,490
<RECEIVABLES>                                   66,189
<ALLOWANCES>                                         0
<INVENTORY>                                     12,820
<CURRENT-ASSETS>                                     0
<PP&E>                                          79,807
<DEPRECIATION>                                  41,287
<TOTAL-ASSETS>                                 233,135
<CURRENT-LIABILITIES>                                0
<BONDS>                                         90,914
                              222
                                          1
<COMMON>                                         1,190
<OTHER-SE>                                      22,387
<TOTAL-LIABILITY-AND-EQUITY>                   233,135
<SALES>                                        114,267
<TOTAL-REVENUES>                               129,277
<CGS>                                           95,522
<TOTAL-COSTS>                                  104,559
<OTHER-EXPENSES>                                   159
<LOSS-PROVISION>                                   396
<INTEREST-EXPENSE>                               4,469
<INCOME-PRETAX>                                  7,595
<INCOME-TAX>                                     2,675
<INCOME-CONTINUING>                              4,961
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     4,961
<EPS-PRIMARY>                                     6.35
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission