GENERAL MOTORS CORP
10-Q, 1998-11-16
MOTOR VEHICLES & PASSENGER CAR BODIES
Previous: GENERAL MOTORS CORP, 8-K, 1998-11-16
Next: GENRAD INC, 10-Q, 1998-11-16







               UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                          Washington, DC 20549-1004


                                  FORM 10-Q


 X   QUARTERLY REPORT PURSUANT TO SECTION 13 OF THE SECURITIES EXCHANGE ACT
     OF 1934

     For the quarterly period ended September 30, 1998


                                      OR


     TRANSITION REPORT PURSUANT TO SECTION 13 OF THE SECURITIES EXCHANGE ACT
     OF 1934


     For the transition period from                    to


                         Commission file number 1-143



                          GENERAL MOTORS CORPORATION
            (Exact name of registrant as specified in its charter)



            STATE OF DELAWARE                                  38-0572515
         (State or other jurisdiction of                    (I.R.S. Employer
         incorporation or organization)                     Identification No.)




         100 Renaissance Center, Detroit, Michigan                48265-1000
      3044 West Grand Boulevard, Detroit, Michigan                48202-3091
              (Address of principal executive offices)            (Zip Code)



Registrant's telephone number, including area code (313) 556-5000



         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 of the Securities Exchange Act of 1934 during
the  preceding 12 months,  and (2) has been subject to such filing  requirements
for the past 90 days. Yes X . No .

         As of September 30, 1998, 654,476,779 shares of the issuer's $1-2/3 par
value  common  stock and  105,845,334  shares of Class H $0.10 par value  common
stock were outstanding.










                                    - 1 -


<PAGE>



                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

                                    INDEX

                                                                     Page No.

Part I - Financial Information (Unaudited)

   Item 1. Financial Statements

           Consolidated Statements of Income for the Three and
           Nine Months Ended September 30, 1998 and 1997                 3

           Consolidated Balance Sheets as of September 30, 1998,
           December 31, 1997 and September 30, 1997                      4

           Condensed Consolidated Statements of Cash Flows for 
           the Nine Months Ended September 30, 1998 and 1997             5

           Notes to Consolidated Financial Statements                    6

   Item 2. Management's Discussion and Analysis of Financial 
           Condition and Results of Operations                          14

Part II - Other Information (Unaudited)

   Item 1. Legal Proceedings                                            31

   Item 6. Exhibits and Reports on Form 8-K                             32

Signature                                                               32

Exhibit 99 Hughes Electronics Corporation and Subsidiaries
           Consolidated Financial Statements and Management's 
           Discussion and Analysis of Financial Condition and 
           Results of Operations                                        33

Exhibit 27 Financial Data Schedule (for SEC information only)

































                                    - 2 -


<PAGE>


<TABLE>

                                    PART I

                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

ITEM 1.  FINANCIAL STATEMENTS

                      CONSOLIDATED STATEMENTS OF INCOME
                                 (Unaudited)
<CAPTION>

                                    Three Months Ended      Nine Months Ended
                                      September 30,           September 30,
                                    ------------------      -----------------
                                    1998         1997       1998        1997
                                    ------      ------      ------     ------
                                  (Dollars in Millions Except Per Share Amounts)
<S>                                 <C>       <C>         <C>        <C>

Net sales and revenues
Manufactured products                $29,978   $37,103    $100,115    $114,267
Financial services                     3,220     3,162       9,661       9,563
Other income (Note 9)                  1,225     1,625       5,119       5,447
                                     -------   -------    --------    --------
    Total net sales and revenues      34,423    41,890     114,895     129,277
                                      ------    ------     -------     -------

Costs and expenses
Cost of sales and other operating charges,
  exclusive of items listed below     26,484    31,484      85,464      95,602
Selling, general, and administrative
  expenses                             4,076     3,884      12,219      11,459
Depreciation and amortization expenses 2,874     3,030       8,712       9,196
Interest expense                       1,754     1,508       5,137       4,469
Other deductions (Note 9)                499       388       1,644         956
                                    --------   -------    --------   ---------
    Total costs and expenses          35,687    40,294     113,176     121,682
                                      ------    ------     -------     -------

(Loss) income before income taxes and
  minority interests                  (1,264)    1,596       1,719       7,595
Income tax (benefit) expense            (451)      533         532       2,675
Minority interests                         4         4          (3)         41
                                       -----   -------     -------     -------
    Net (loss) income                   (809)    1,067       1,184       4,961
Premium on exchange of preference 
  stocks (Note 5)                          -        26           -          26
Dividends on preference stocks            16        16          48          56
                                        ----    ------      ------      ------
    Earnings (loss) on common stocks   $(825)   $1,025      $1,136      $4,879
                                         ===     =====       =====       =====

Basic earnings (loss) per share attributable to
  common stocks (Note 8)
  Earnings per share attributable to
    $1-2/3 par value                   $(1.28)    $1.35       $1.65      $6.35
  Earnings per share attributable to 
    Class H (prior to its 
    recapitalization on 
    December 17, 1997)                            $0.60                  $2.54
  Earnings per share attributable to
    Class H (subsequent to its 
    recapitalization on
    December 17, 1997)                  $0.11                 $0.38

Diluted earnings (loss) per share
  attributable to common stocks (Note 8)
  Earnings per share attributable to
    $1-2/3 par value                   $(1.28)    $1.34       $1.60      $6.28
  Earnings per share attributable
    to Class H (prior to its 
    recapitalization on 
    December 17, 1997)                            $0.60                  $2.54
  Earnings per share attributable to 
    Class H (subsequent to its
    recapitalization on
    December 17, 1997)                  $0.11                 $0.38


Reference should be made to the notes to consolidated financial statements.

</TABLE>








                                    - 3 -


<PAGE>

<TABLE>


                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

                         CONSOLIDATED BALANCE SHEETS

<CAPTION>
                                               Sept. 30,              Sept. 30,
                                                  1998     Dec. 31,      1997
                                               (Unaudited)   1997   (Unaudited)
                                               ----------- -------- ----------
                                                     (Dollars in Millions)
<S>                                           <C>        <C>         <C>  

                                    ASSETS
Cash and cash equivalents                       $7,961    $11,262     $10,406
Other marketable securities                      8,688     11,722      10,823
                                                ------     ------      ------
  Total cash and marketable securities          16,649     22,984      21,229

Finance receivables - net                       63,091     58,870      58,966
Accounts and notes receivable (less allowances) 10,419      7,493       7,223
Inventories (less allowances) (Note 2)          12,869     12,102      12,820
Deferred income taxes                           22,306     22,478      19,588
Equipment on operating leases (less accumulated
  depreciation)                                 36,179     33,302      32,964
Property - net (Note 3)                         37,329     34,567      38,520
Intangible assets - net                         12,309     11,469      14,979
Other assets - net                              26,494     25,623      26,846
                                               -------   --------    --------
    Total assets                              $237,645   $228,888    $233,135
                                               =======    =======     =======

                     LIABILITIES AND STOCKHOLDERS' EQUITY

Liabilities
   Accounts payable (principally trade)        $18,142    $15,782     $15,021
   Notes and loans payable                     102,460     93,027      90,914
   Deferred income taxes                         3,156      2,923       4,269
   Postretirement benefits other than pensions
   (Note 4)                                     40,806     41,168      44,427
   Pensions                                      7,219      7,043       7,100
   Accrued expenses and other liabilities       50,340     50,490      46,869
                                               -------   --------    --------
    Total liabilities                          222,123    210,433     208,600
                                               -------    -------     -------

   Minority interests                              621        727         735
   General Motors - obligated mandatorily 
    redeemable preferred securities of
    subsidiary trusts holding solely junior 
    subordinated debentures of General Motors 
    (Note 5)
      Series D                                      79         79          79
      Series G                                     142        143         143

Stockholders' equity
  Preference stocks                                  1          1           1
  Common stocks
  $1-2/3 par value (Note 6; issued, 
      655,036,035; 693,456,394; and 
      707,772,699 shares)                        1,092      1,156       1,180
  Class H (issued, 102,648,686 shares)              -          -          10
  Class H (issued, 105,959,765 and  
      103,885,803 shares)                           11         10           -
  Capital surplus (principally additional
      paid-in capital)                          12,769     15,369      16,211
  Retained earnings                              5,554      5,416       9,846
                                                ------    -------     -------
      Subtotal                                  19,427     21,952      27,248
   Minimum pension liability adjustment         (4,062)    (4,062)     (3,490)
   Accumulated foreign currency translation
     adjustments                                (1,097)      (888)       (727)
   Net unrealized gains on securities              412        504         547
                                                ------     ------      ------
      Accumulated other comprehensive loss      (4,747)    (4,446)     (3,670)
      Total stockholders' equity                14,680     17,506      23,578
                                              --------   --------    --------
      Total liabilities and stockholders'
        equity                                $237,645   $228,888    $233,135
                                               =======    =======     =======


</TABLE>

Reference should be made to the notes to consolidated financial statements.






                                    - 4 -


<PAGE>

<TABLE>


                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

               CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (Unaudited)
<CAPTION>

                                                    Nine Months Ended Sept.30,
                                                         1998         1997
                                                     (Dollars in Millions)

<S>                                                   <C>          <C>
Net cash provided by operating activities             $7,497       $13,123
                                                       -----        ------

Cash flows from investing activities
  Expenditures for property                           (7,043)       (6,958)
  Investments in companies, net of cash acquired        (569)       (1,788)
  Investments in other marketable securities
    - acquisitions                                   (23,248)      (24,790)
  Investments in other marketable securities
    - liquidations                                    26,912        23,547
  Finance receivables - acquisitions                (112,962)     (128,300)
  Finance receivables - liquidations                  86,659       105,401
  Proceeds from sales of finance receivables          21,922        20,512
  Operating leases - acquisitions                    (18,281)      (16,206)
  Operating leases - liquidations                     11,961        10,138
  Other                                                 (712)          721
Net cash used in investing activities                (15,361)      (17,723)
                                                      ------        ------

Cash flows from financing activities
  Net increase in loans payable                        2,240         3,162
  Increase in long-term debt                          16,620        11,658
  Decrease in long-term debt                         (10,795)       (9,340)
  Proceeds from issuing common stocks                    344           471
  Repurchases of common stocks                        (3,071)       (3,353)
  Cash dividends paid to stockholders                 (1,046)       (1,252)
                                                       -----         -----
Net cash provided by financing activities              4,292         1,346
                                                       -----         -----

Effect of exchange rate changes on cash 
   and cash equivalents                                  271          (403)
                                                      ------        ------
Net decrease in cash and cash equivalents             (3,301)       (3,657)
Cash and cash equivalents at beginning of the period  11,262        14,063
                                                      ------        ------
Cash and cash equivalents at end of the period        $7,961       $10,406
                                                      ======        ======



Reference should be made to the notes to consolidated financial statements.



</TABLE>


























                                    - 5 -


<PAGE>



                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 (Unaudited)

Note 1.  Financial Statement Presentation

   The  accompanying  unaudited  consolidated  financial  statements  have  been
prepared in accordance with generally accepted accounting principles for interim
financial  information.   The  consolidated  financial  statements  include  the
accounts  of  General  Motors  Corporation   (hereinafter  referred  to  as  the
"Corporation")  and  domestic  and foreign  subsidiaries  that are more than 50%
owned, principally General Motors Acceptance Corporation and Subsidiaries (GMAC)
and Hughes Electronics  Corporation and Subsidiaries,  prior to the December 17,
1997 restructuring of the company  (hereinafter  referred to as "former Hughes")
and  subsequent  to  the  December  17,  1997   restructuring   of  the  company
(hereinafter  referred  to as  "Hughes")  (collectively  referred to as "General
Motors" or "GM"). In the opinion of management,  all adjustments  (consisting of
only normal recurring  items),  which are necessary for a fair presentation have
been included. The results for interim periods are not necessarily indicative of
results which may be expected for any other interim period or for the full year.
For further  information,  refer to the  consolidated  financial  statements and
notes  thereto  included in the GM 1997 Annual  Report on Form 10-K, as amended,
filed with the Securities and Exchange Commission.
   Certain  amounts  for  1997  were  reclassified  to  conform  with  the  1998
classifications.

Note 2.  Inventories
<TABLE>
<CAPTION>

   Major classes of inventories were as follows (in millions):
                                           Sept. 30,    Dec. 31,      Sept. 30,
                                             1998        1997           1997
                                           ---------    --------      ---------
<S>                                        <C>          <C>           <C>   

Productive material, work in process, 
  and supplies                               $8,050      $7,023        $8,102
Finished product, service parts, etc.         7,090       7,347         7,066
                                            -------     -------       -------
   Total inventories at FIFO                 15,140      14,370        15,168
    Less LIFO allowance                       2,271       2,268         2,348
                                            -------     -------       -------
    Total inventories (less allowances)     $12,869     $12,102       $12,820
                                             ======      ======        ======
</TABLE>

Note 3.  Property - Net
<TABLE>
<CAPTION>

   Property - net included the following (in millions):
                                              Sept. 30,   Dec. 31,   Sept. 30,
                                                1998        1997       1997
                                              ---------   --------  ---------
<S>                                           <C>         <C>       <C>    

Real estate, plants, and equipment            $73,073    $69,680    $70,679
Less accumulated depreciation                 (43,459)   (41,915)   (41,287)
                                               ------     ------     ------
  Real estate, plants, and equipment - net     29,614     27,765     29,392
  Special tools - net                           7,715      6,802      9,128
                                              -------    -------    -------
    Total property - net                      $37,329    $34,567    $38,520
                                               ======     ======     ======
</TABLE>

Note 4.  Postretirement Benefits Other Than Pensions

   GM has disclosed in the  consolidated  financial  statements  certain amounts
associated with estimated future postretirement benefits other than pensions and
characterized such amounts as "accumulated  postretirement benefit obligations,"
"liabilities," or "obligations."  Notwithstanding  the recording of such amounts
and the use of these terms, GM does not admit or otherwise acknowledge that such
amounts or existing  postretirement  benefit  plans of GM (other than  pensions)
represent legally enforceable liabilities of GM.














                                    - 6 -

                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
                                 (Unaudited)

Note 5.  Preferred Securities of Subsidiary Trusts

General Motors - Obligated Mandatorily Redeemable Preferred Securities of
Subsidiary Trusts
   In July 1997,  the General  Motors  Capital  Trust D (Series D Trust)  issued
approximately $79 million of its 8.67% Trust Originated  Preferred  Securitiessm
(TOPrSsm) Series D, (Series D Preferred  Securities),  in a one-for-one exchange
for  3,055,255 of the  outstanding  GM Series D 7.92%  Depositary  Shares,  each
representing  one-fourth of a share of GM Series D Preference  Stock,  $0.10 par
value per share.  In  addition,  the General  Motors  Capital  Trust G (Series G
Trust) issued  approximately $143 million of its 9.87% TOPrS, Series G (Series G
Preferred   Securities),   in  a  one-for-one  exchange  for  5,064,489  of  the
outstanding GM Series G 9.12% Depositary Shares, each representing one-fourth of
a share of GM Series G Preference Stock, $0.10 par value per share.
   Concurrently  with the  exchanges  and the related  purchases  by GM from the
Series D and Series G Trusts  (Trusts) of the common  securities of such Trusts,
which represent  approximately 3 percent of the total assets of such Trusts,  GM
issued to the wholly-owned Trusts, as the Series D Trust's sole assets its 8.67%
Junior Subordinated  Deferrable Interest Debentures,  Series D, due July 1, 2012
and as  the  Series  G  Trust's  sole  assets,  its  9.87%  Junior  Subordinated
Deferrable  Interest  Debentures,  Series  G, due July 1,  2012  (the  "Series D
Debentures" and "Series G Debentures" or collectively the "Debentures"),  having
aggregate principal amounts equal to the aggregate stated liquidation amounts of
the  Series  D  and  Series  G  Preferred  Securities  and  the  related  common
securities,  respectively  ($79  million with respect to the Series D Debentures
and $131 million with respect to the Series G Debentures).
   The Series D Debentures are  redeemable,  in whole or in part, at GM's option
on or  after  August  1,  1999,  at a  redemption  price  equal  to  100% of the
outstanding  principal amount of the Series D Debentures plus accrued and unpaid
interest,  or,  under  certain  circumstances,  prior to  August 1,  1999,  at a
redemption  price  equal to 105% of the  outstanding  principal  of the Series D
Debentures  from the Series D expiration  date through July 31, 1998,  declining
ratably on each August 1 thereafter to 100% on August 1, 1999,  plus accrued and
unpaid  interest.  The Series D Preferred  Securities  will be redeemed upon the
maturity or earlier redemption of the Series D Debentures.
   The Series G Debentures are  redeemable,  in whole or in part, at GM's option
on or  after  January  1,  2001,  at a  redemption  price  equal  to 100% of the
outstanding  principal amount of the Series G Debentures plus accrued and unpaid
interest,  or,  under  certain  circumstances,  prior to January  1, 2001,  at a
redemption  price  equal to 114% of the  outstanding  principal  of the Series G
Debentures  from  the  Series G  expiration  date  through  December  31,  1997,
declining  ratably on each January 1 thereafter to 100% on January 1, 2001, plus
accrued and unpaid interest.  The Series G Preferred Securities will be redeemed
upon the maturity or earlier redemption of the Series G Debentures.
   GM has  guaranteed  the  payment  in full to the  holders of the Series D and
Series G Preferred Securities  (collectively the "Preferred  Securities") of all
distributions  and other payments on the Preferred  Securities to the extent not
paid by the  Trusts  only if and to the  extent  that  the  Trusts  have  assets
therefore,  GM has  made  payments  of  interest  or  principal  on the  related
Debentures.  These  guarantees,  when taken together with GM's obligations under
the Preferred Securities Guarantees, the Debentures, and the Indentures relating
thereto  and the  obligations  under  the  Declaration  of Trust of the  Trusts,
including  the  obligations  to pay  certain  costs and  expenses of the Trusts,
constitute full and unconditional  guarantees by GM of each Trust's  obligations
under its Preferred Securities.

sm "Trust Originated Preferred Securities" and "TOPrS" are service trademarks of
Merrill Lynch & Co.

Note 6.  Common Stock Repurchases

   During the nine months  ended  September  30,  1998,  GM used $2.6 billion to
acquire  approximately 38 million shares of $1-2/3 par value common stock, which
completed the second $2.5 billion stock repurchase  program  announced in August
of 1997  and  represented  approximately  33  percent  of the $4  billion  stock
repurchase  program announced in February 1998. Due to work stoppages at various
GM  component  plants,  stock  repurchases  were  suspended as part of GM's cash
conservation initiatives.  GM also used approximately $485 million to repurchase
shares of $1-2/3 par value  common  stock for  certain  employee  benefit  plans
during the nine months ended September 30, 1998.








                                      - 7 -
                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
                                 (Unaudited)
<TABLE>
<CAPTION>

Note 7.  Comprehensive Income

   GM's total comprehensive (loss) income was as follows (in millions):
                                     Three Months Ended      Nine Months Ended
                                       September 30,            September  30,
                                     ------------------      -----------------
                                      1998        1997         1998     1997
                                      ----        ----         ----     ----
<S>                                  <C>        <C>         <C>       <C>    

Net (loss) income                    $(809)     $1,067      $1,184    $4,961
Other comprehensive income (loss):
  Foreign currency translation 
   adjustments                         235         (85)       (209)     (614)
  Unrealized (losses) gains on 
   securities                          (95)         48         (92)      124
                                       ---          --         ---       ---
    Other comprehensive income (loss)  140         (37)       (301)     (490)
                                       ---         ---        ----      ----
   Total comprehensive (loss) income $(669)     $1,030        $883    $4,471
                                      =====      =====         ===     =====
</TABLE>

Note 8.  Earnings (loss) Per Share Attributable to Common Stocks

   Basic  earnings per share  attributable  to each class of GM common stock was
determined  based on the  attribution  of  earnings to each such class of common
stock for the period divided by the weighted-average number of common shares for
each such  class  outstanding  during the  period.  Diluted  earnings  per share
attributable  to each class of GM common stock considers the impact of potential
common shares, unless the inclusion of the potential common shares would have an
antidilutive effect.
   The assumed  exercise of stock  options has no effect on Class H common stock
earnings  per share,  because to the extent that shares of Class H common  stock
deemed to be  outstanding  would  increase,  such  increased  shares  would also
increase  the  numerator of the fraction  used to determine  Available  Separate
Consolidated Net Income (ASCNI).
   The  attribution of earnings to each class of common stock was as follows (in
millions):

                                      Three Months Ended     Nine Months Ended
                                          September 30,         September 30,
                                      1998        1997        1998      1997
                                      ----        ----        ----      ----
Earnings (loss) attributable to 
   common stocks
   Earnings attributable to 
    $1-2/3 par value                 $(836)       $964      $1,096    $4,622
                                       ---         ---       -----     -----
   Earnings attributable to Class H
    (prior to its recapitalization 
    on December 17, 1997)              $ -         $61         $ -      $257
                                        --          --          --       ---
   Earnings attributable to Class H 
    (subsequent to its 
     recapitalization on
     December 17, 1997)                $11         $ -         $40       $ -
                                        --          --          --        --

   Earnings  attributable  to $1-2/3  par  value  common  stock  for the  period
represent  the  earnings  attributable  to all GM common  stocks for the period,
reduced by the ASCNI of former Hughes and Hughes for the respective period.
   Earnings  attributable  to Class H common stock for the three and nine months
ended September 30, 1998 represent the ASCNI of Hughes, excluding the effects of
purchase  accounting  adjustments  arising  at the  time  of  the  Corporation's
acquisition of Hughes Aircraft Company (HAC) which remains after the spin-off of
Hughes  Defense,  calculated for such period and  multiplied by a fraction,  the
numerator of which was a number equal to the  weighted-average  number of shares
of Class H common stock outstanding for each of the periods (106 million and 105
million for the three and nine months ended  September  30, 1998,  respectively)
and the denominator of which was 400 million.
   Earnings  attributable  to Class H common stock for the three and nine months
ended  September  30, 1997  represent the ASCNI of former  Hughes.  The ASCNI of
former  Hughes  was  determined  quarterly  in  amounts  equal  to the  separate
consolidated net income of former Hughes for the respective  quarter,  excluding
the  effects  of  purchase  accounting  adjustments  arising  at the time of the
Corporation's acquisition of HAC, calculated for such period and multiplied by a
fraction,  the  numerator  of which was a number  equal to the  weighted-average
number of shares of Class H common  stock  outstanding  for each of the  periods
(102 million and 101 million for the three and nine months ended  September  30,
1997, respectively) and the denominator of which was 400 million.
   The  denominator  used in determining the ASCNI of former Hughes was adjusted
from time-to-time as deemed appropriate by GM's Board of Directors (GM Board) to
reflect  subdivisions or combinations of the Class H common stock and to reflect
certain  transfers of capital to or from former Hughes.  The denominator used in
determining  the ASCNI of Hughes may be  adjusted  from  time-to-time  as deemed
appropriate by the GM Board to reflect subdivisions or combinations of the Class
H common  stock and to reflect  certain  transfers of capital to or from Hughes.
The GM Board's  discretion to make such  adjustments  is limited by criteria set
forth in the Corporation's Restated Certificate of Incorporation.

                                    - 8 -


<PAGE>

<TABLE>

                                      GENERAL MOTORS CORPORATION AND SUBSIDIARIES
                                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
                                                      (Unaudited)
Note 8.  Earnings Per Share Attributable to Common Stocks (concluded)
   The  reconciliation of the amounts used in the basic and diluted earnings per
share  computations  for net income was as follows (in millions except per share
amounts):
<CAPTION>

                                                                 Class H Common Stock -            Class H Common Stock -
                                                               Prior to its recapitalization  Subsequent to its recapitalization
                             $1-2/3 Par Value Common Stock     on December 17,1997                  on Decembewr 17, 1997
                             -----------------------------  -----------------------------    -----------------------------------
                                               Per Share                        Per Share                          Per Share
                              Income   Shares   Amount      ASCNI      Shares    Amount       ASCNI     Shares      Amount
                              ------   ------  ---------    -----      ------   ---------     ------    -------    ---------
<S>                           <C>      <C>      <C>        <C>         <C>       <C>          <C>       <C>        <C>

Three  Months Ended 
  September 30, 1998
Net (loss) lncome             $(820)                                                           $11
Less:  Dividends on 
  preference stocks              16                                                              -
                               ----                                                            ---
Basic EPS
  Net (loss) income available
    to common stockholders     (836)     654     $(1.28)                                        11         106        $0.11
                                                   ----                                                                ----
Effect of Dilutive Securities
  Assumed exercise of dilutive
    stock options                 -        -                                                     -           4
                                ---      ---                                                   ---         ---  
  Adjusted net (loss) 
   income available to
   common stockholders        $(836)     654    $(1.28)                                        $11         110        $0.11
                               =====     ===      ====                                          ==         ===         ====

Three Months Ended 
  September 30, 1997
Net income                   $1,006                           $61
Less:Dividends on preference
    stocks                       16                             -
     Premium on exchange of
      preference stocks          26                             -
                              -----                           ---
Basic EPS
  Net income available to
   common stockholders          964       713     $1.35        61         102     $0.60
                                                   ----                            ----
Effect of Dilutive Securities
  Assumed exercise of 
   dilutive stock options        (2)        7                   2           3
                               ----     -----                 ---        ----
Diluted EPS
  Adjusted net income available 
  to common stockholders       $962       720     $1.34       $63         105     $0.60
                                ===       ===      ====        ==         ===      ====

Nine Months Ended 
  September 30, 1998
Net income                   $1,144                                                            $40
Less:Dividends on
  preference stocks              48                                                              -
                             ------                                                            ---
Basic EPS
  Net income available
   to common stockholders     1,096       666     $1.65                                         40         105         $0.38
                                                   ----                                                                 ----
Effect of Dilutive Securities
  Assumed exercise of 
   dilutive stock options        (2)       10                                                    2           5
                             ------      ----                                                  ---        ----
Diluted EPS
  Adjusted net income 
   available to
   common stockholders       $1,094      676     $1.60                                         $42         110        $0.38
                              =====      ===      ====                                          ==         ===         ====

Nine Months Ended 
  September 30, 1997
Net income                   $4,704                          $257
Less:  Dividends on
   preference stocks             56                             -
     Premium on exchange 
      of preference stocks       26                             -
                             ------                          ----
Basic EPS
  Net income available 
    to common stockholders    4,622      728     $6.35        257          101    $2.54
                                                  ----                             ----
Effect of Dilutive Securities
  Assumed exercise of dilutive
   stock options                 (8)       6                    8            3
                             ------    -----                -----         ----
Diluted EPS
  Adjusted net income
   available to
   common stockholders       $4,614      734    $6.28        $265          104    $2.54
                              =====      ===     ====         ===         ===      ====

                                                              - 9 -

</TABLE>

<PAGE>





                   GENERAL MOTORS CORPORATION AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
                                                     (Unaudited)
<TABLE>

Note 9.  Other Income and Other Deductions

  Other income and other deductions consisted of the following (in millions):

<CAPTION>
                                      Three Months Ended    Nine Months Ended
                                        September 30,          September 30,
                                      ------------------    -----------------
                                        1998      1997       1998       1997
                                       ------    ------     ------     ------
<S>                                    <C>       <C>        <C>         <C>   

Other income
  Nonfinancing interest                 $512      $561     $1,659     $1,510
  Insurance premiums                     356       252      1,094        767
  Income from sales of receivables
   programs                               88        98        292        311
  Mortgage servicing and processing fees 238       161        641        528
  Insurance capital and investment gains 119        43        390        303
  Mortgage investment and other income   299       256        814        563
  (Loss) gain on divestiture of 
    businesses (1)                      (430)        -       (430)       128
  Gain on PAS merger (2)                   -         -          -        490
  VW Settlement (3)                        -         -          -         88
  Equity in net (losses) earnings 
    of associates                        (21)      (13)       (54)        15
  Other                                   64       267        713        744
                                       -----     -----      -----     ------
    Total other income                $1,225    $1,625     $5,119     $5,447
                                       =====     =====      =====      =====

Other deductions
  Provision for financing losses         $94      $139       $323       $396
  Insurance losses and loss adjustment
    expenses                             268       156        808        448
  Other                                  137        93        513        112
                                         ---      ----      -----        ---
    Total other deductions              $499      $388     $1,644       $956
                                         ===       ===      =====        ===
</TABLE>


(1) During the 1998 third quarter,  the Delphi divestiture of Seating,  Lighting
    and Coil Spring  Operations  resulted in a pretax loss of $430 million ($271
    million  after tax or $0.41 per share of $1-2/3  par value  common  stock ).
    During the 1997 second  quarter,  the sale of GM Europe's equity interest in
    Avis  Europe  resulted  in a  pre-tax  gain of $128  million  ($103  million
    after-tax or $0.14 per share of $1-2/3 par value common stock).
(2) During the 1997  second  quarter,  Hughes  and  PanAmSat  Corporation  (PAS)
    completed the merger of their respective satellite service operations into a
    new publicly-held  company which resulted in a one-time pre-tax gain of $490
    million  ($318  million  after-tax  or $0.33 per  share of $1-2/3  par value
    common stock and $0.80 per share of Class H common stock).
(3) During the 1997 first quarter,  an agreement with  Volkswagen A.G. (VW) that
    settled a civil lawsuit GM brought  against VW resulted in a pre-tax gain of
    $88 million ($55 million after-tax or $0.07 per share of
    $1-2/3 par value common stock), after deducting certain legal expenses.
























                                                          - 10 -


<PAGE>
<TABLE>


                                    GENERAL MOTORS CORPORATION AND SUBSIDIARIES

                               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
                                                    (Unaudited)

Note 10.  Segment Reporting

   Selected  information  regarding GM's operating segments (a) - General Motors
Automotive (GMA),  which is comprised of four regions:  GM North America (GMNA),
GM Europe (GME), GM Asia/Pacific  (GMAP), and GM Latin  American/Africa/Mid-East
(GMLAAM); Delphi; GMAC; Hughes and Other follows:
<CAPTION>
                                                         Elimin-
                          GMNA    GME   GMLAAM    GMAP   ations  GMA    Delphi(b)  GMAC Hughes(c)  Other   Total
                          -----  -----  ------    ----   ------ -----   --------   ---- --------   -----   -----
<S>                      <C>    <C>    <C>       <C>    <C>    <C>     <C>        <C>   <C>       <C>      <C>
For the Three Months Ended:                                      (in millions)
September 30, 1998
Net sales and revenues from
  external customers     $18,122  $5,925  $1,664   $615 $    -  $26,326  $1,374    $  -  $1,507     $639   $29,846
Intersegment net sales
  and revenues               374     302      37     56   (769)       -   4,641       -       6   (4,647)         -
                         -------  ------  ------   ----    --- -------- -------    ----- ------    -----   --------
Total net sales and 
  revenues               $18,496  $6,227  $1,701   $671  $(769) $26,326  $6,015    $  -  $1,513  $(4,008)  $29,846
                          ======   =====   =====    ===    ===   ======   =====     ===   =====    =====    ======

Net (loss) income (d)      $(612)    $50    $(64)    $2   $(24)   $(648)  $(485)   $313     $43     $(32)    $(809)
Segment assets (e)       $65,132 $18,243  $5,970 $1,384  $(505) $90,224 $22,683    $  - $12,461   $7,451  $132,819

September 30, 1997
Net sales and revenues from
  external customers     $23,851  $5,510  $2,245   $682 $    -  $32,288  $1,172    $  -  $3,040     $625   $37,125
Intersegment net sales
  and revenues               196     176      28      -   (400)       -   4,872       -   1,077   (5,949)         -
                         -------  ------  ------ ------    --- -------- -------    ----   -----    -----   --------
Total net sales and 
  revenues               $24,047  $5,686  $2,273   $682  $(400) $32,288  $6,044    $  -  $4,117  $(5,324)  $37,125
                          ======   =====   =====    ===    ===   ======   =====     ===   =====    =====    ======

Net income (loss) (d)       $423    $(21    $165    $(7)    $1     $561     $55    $312    $240    $(101)   $1,067
Segment assets (e)       $67,842 $18,288  $5,936 $1,881  $(469) $93,478 $22,158     $ - $18,581   $6,787  $141,004

For the Nine Months Ended:
September 30, 1998
Net sales and revenues from
  external customers     $64,440 $16,967  $5,776 $2,093 $    -  $89,276  $4,484    $  -  $4,158   $1,817   $99,735
Intersegment net sales
  and revenues             1,849     884     143     62 (2,938)       -  16,195       -      15  (16,210)        -
                         ------- -------  ------ ------  ----- -------- --------   ---- -------   ------  ---------
Total net sales and 
  revenues               $66,289 $17,851  $5,919 $2,155$(2,938) $89,276 $20,679    $  -  $4,173 $(14,393)  $99,735
                          ======  ======   =====  =====  =====   ======  ======     ===   =====   ======    ======

Net income (loss) (d)        $18    $273     $38   $(26)    $3     $306   $(138) $1,027    $153    $(164)   $1,184

September 30, 1997
Net sales and revenues from
  external customers     $74,131 $17,380  $6,387 $2,144     $- $100,042  $3,658    $  -  $8,738   $1,885  $114,323
Intersegment net sales
  and revenues               598     623     101      - (1,322)       -  15,828       -   3,773  (19,601)        -
                         -------- ------   -----  ----- ------  -------  -------   ----  ------   ------   -------
Total net sales and
   revenues              $74,729 $18,003  $6,488 $2,144$(1,322)$100,042 $19,486    $  - $12,511 $(17,716) $114,323
                             ====== ====== =====  =====  =====  =======  ======     ===  ======   ======   =======

Net income (loss) (d)     $1,661    $440    $475    $27  $   -   $2,603    $545  $1,022  $1,017    $(226)   $4,961

See notes on next page

</TABLE>
                                                         - 11 -


<PAGE>


                     GENERAL MOTORS CORPORATION AND SUBSIDIARIES

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
                                     (Unaudited)

Note 10.  Segment Reporting (concluded)


(a)Calculated with financing and insurance  operations on an equity basis, which
   is the basis upon which such operations are evaluated.
(b)Includes Delco Electronics  Corporation's assets as of September 30, 1998 and
   operating results for the periods ended September 30, 1998.
(c)Represents Hughes and former Hughes for the periods ended September 30, 1998
   and 1997, respectively.
(d)The amount reported for  Hughes  excludes amortization of GM purchase 
   accounting adjustments of approximately $5 million and $31 million for the 
   three months ended September 30, 1998 and 1997, respectively, and $16 million
   and $92 million for the nine months  ended  September  30,  1998 and 1997,  
   respectively,  related to GM's acquisition  of HAC.  Such  amortization  was 
   allocated to GM's Other segment which is consistent with the basis upon which
   the segments are evaluated.
(e)The  amount   reported  for  Hughes  excludes  the  unamortized  GM  purchase
   accounting  adjustments of approximately $432 million and $2,632 million, for
   1998 and  1997,  respectively,  related  to GM's  acquisition  of HAC.  These
   adjustments were allocated to GM's Other segment which is consistent with the
   basis upon which the segments are evaluated.

Note 11.  Contingent Matters

   Hughes has maintained a suit against the U.S. Government since September 1973
regarding  the  Government's  infringement  and  use  of a  Hughes  patent  (the
"Williams  Patent")  covering  "Velocity  Control  and  Orientation  of  a  Spin
Stabilized Body," principally satellites. On April 7, 1998, the Court of Appeals
for the Federal Circuit (CAFC) reaffirmed earlier decisions in the Williams case
and the award of $114  million in damages.  The CAFC ruled that the  conclusions
previously  reached in the Williams case were consistent  with the U.S.  Supreme
Court's findings in the  Warner-Jenkinson  case. The U.S. Government  petitioned
the CAFC for a rehearing  and was denied and is presently  considering a further
appeal to the U.S.  Supreme Court.  Hughes is unable to estimate the duration of
any  further  appeal  effort by the U.S.  Government.  While no amount  has been
recorded in the financial statements of Hughes to reflect the $114 million award
or the interest accumulating thereon, a resolution of this issue could result in
a gain that would be material  to the  earnings  of GM  attributable  to Class H
common stock.
   In  connection  with the 1997  spin-off of Hughes  Electronics  Corporation's
defense business and its subsequent merger with Raytheon Company,  a process was
agreed to among GM, Hughes and Raytheon for resolving  disputes that might arise
in  connection  with  post-closing  adjustments  called  for by the terms of the
merger agreement.  Such adjustments might call for a cash payment between Hughes
and Raytheon. A dispute currently exists regarding the post-closing  adjustments
which Hughes and Raytheon  have  proposed to one another.  If the dispute is not
resolved  by  negotiation,  the parties  will  proceed to an agreed upon form of
binding arbitration,  under which either party may be required by arbitration to
make a payment to the other.  It is  possible  that  Hughes may be  required  by
arbitration  to make a payment to  Raytheon  that would be  material  to Hughes.
However,  the amount of payment  that might be required  of either  party is not
determinable at this time.  Hughes intends to vigorously  oppose the adjustments
Raytheon seeks.
   Hughes has reached an agreement with the Internal Revenue Service regarding a
claim for refund of federal income taxes for the years 1983,  1984 and 1985. The
agreement  requires  approval  by the Joint  Commission  on Taxation of Congress
before the refund claim becomes final. If the agreement is approved, a favorable
adjustment to Hughes' tax  provision  would occur which would be material to the
earnings of GM attributable to Class H common stock.
   GM is subject to potential liability under government-regulations and various
claims and legal actions which are pending or may be asserted against them. Some
of the pending  actions  purport to be class  actions.  The  aggregate  ultimate
liability of GM under these government  regulations,  and under these claims and
actions,  was not  determinable  at September  30,1998.  After  discussion  with
counsel,  it is the opinion of management that such liability is not expected to
have a  material  adverse  effect on the  Corporation's  consolidated  financial
statements.











                               - 12 -

             GENERAL MOTORS CORPORATION AND SUBSIDIARIES

          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Concluded
                            (Unaudited)


Note 12.  Subsequent Event

   On November 16, 1998, Delphi Automotive Systems Corporation announced that it
filed a  registration  statement  with the  Securities  and Exchange  Commission
relating to an initial  public  offering of its common  stock.  The  offering is
expected to occur in the first quarter of 1999, subject to market conditions and
other factors. The number of shares to be offered will be determined at the time
of  the  offering  and  is  expected  to be  about  15-19  percent  of  Delphi's
outstanding common stock.
   All of the shares to be included in the initial public  offering will be sold
by  Delphi.  GM  intends  to divest  its  ownership  of Delphi  later in 1999 by
distributing  all of its shares of Delphi  common  stock to holders of GM $1-2/3
par value common stock, either in a split-off exchange  transaction,  a pro rata
spin-off  distribution,  or some combination of both. Any such divestiture would
be subject to a number of conditions and there can be no assurance as to whether
or when it will occur.
   A registration  statement relating to Delphi common stock has been filed with
the Securities and Exchange Commission but has not yet become effective.  Delphi
common stock may not be sold nor may offers to buy be accepted prior to the time
the registration statement becomes effective.


                             * * * * * *














































                             - 13 -


<PAGE>





                  GENERAL MOTORS CORPORATION AND SUBSIDIARIES

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
        RESULTS OF OPERATIONS

   The following management's discussion and analysis of financial condition and
results  of  operations  (MD&A)  should  be read in  conjunction  with  the MD&A
included in the General Motors (GM) 1997 Annual Report on Form 10-K, as amended,
(the "1997 Form 10-K"), the Hughes Electronics Corporation (Hughes) consolidated
financial  statements and MD&A for the period ended December 31, 1997,  included
as Exhibit 99 to the 1997 Form 10-K, the GMAC Annual Report on Form 10-K for the
period ended December 31, 1997, the Hughes consolidated financial statements and
MD&A for the period ended September 30, 1998,  included as Exhibit 99 to this GM
1998 Quarterly  Report on Form 10-Q, and the GMAC Quarterly  Report on Form 10-Q
for the period ended September 30, 1998,  filed with the Securities and Exchange
Commission.  All earnings per share amounts included in the MD&A are reported as
basic.
   There are forward looking statements contained in this Form 10-Q, including
Exhibit 99 hereto as to which General Motors Corporation has identified certain
risk factors which may make actual results materially different than the results
indicated in such forward looking statements.  Those risk factors are identified
on page II-64 of the Corporation's Form 10-K for 1997.
   The  disaggregated  financial  results for General  Motors  Automotive  (GMA)
(which is comprised of four regions:  GM North America (GMNA),  GM Europe (GME),
GM  Asia/Pacific  (GMAP),  and GM Latin  American/Africa/Mid-East  (GMLAAM)) and
Delphi  Automotive  Systems  (Delphi)  have  been  prepared  using a  management
approach,  which is consistent  with the basis and manner in which GM management
internally  disaggregates financial information for the purposes of assisting in
making internal  operating  decisions.  In this regard,  certain common expenses
were  allocated  among  sectors  less  precisely  than  would  be  required  for
standalone financial  information prepared in accordance with generally accepted
accounting  principles (GAAP) and certain expenses (primarily certain U.S. taxes
related to non-U.S.  operations)  were  included  in GM's  "Other"  sector.  The
financial  results  represent the historical  information used by management for
internal decision making purposes;  therefore,  other data prepared to represent
the way in which the business will operate in the future,  or data prepared on a
GAAP basis,  may be materially  different.  Net profit margins  presented in the
MD&A represent net income as a percentage of net sales and revenues.












































<TABLE>
                                  - 14 -

                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

GMA Financial Highlights
<CAPTION>

                                      Three Months Ended     Nine Months Ended
                                         September 30,         September 30,
                                      ------------------     -----------------
                                       1998       1997        1998       1997
                                      ------    -------      -------   -------
<S>                                  <C>       <C>          <C>       <C>    

GMNA                                               (Dollars in Millions)
Net sales and revenues               $18,496   $24,047     $66,289    $74,729

Pre-tax (loss) income                   (911)      608         (50)     2,418
Income tax (benefit) expense            (299)      172         (48)       775
Earnings of nonconsolidated affiliates
      and minority interests               -       (13)         20         18
                                      ------   --------       ----    -------
GMNA net (loss) income                 $(612)     $423         $18     $1,661
                                         ===       ===          ==      =====

GME
Net sales and revenues                $6,227    $5,686     $17,851    $18,003
                                       -----     -----      ------     ------

Pre-tax income                            64        87         511        951
Income tax expense                        18        48         238        382
Earnings of nonconsolidated affiliates
      and minority interests               4       (60)          -       (129)
                                        ----        ---     ------        ---
GME net income (loss)                    $50      $(21)       $273       $440
                                          ==        ==         ===        ===

GMLAAM
Net sales and revenues                $1,701    $2,273      $5,919     $6,488
                                       -----     -----       -----      -----

Pre-tax (loss) income                   (136)      154        (103)       468
Income tax (benefit) expense             (45)       14         (74)        76
Earnings of nonconsolidated affiliates
      and minority interests              27        25          67         83
                                          --      ----          --      -----
GMLAAM net (loss) income                $(64)     $165         $38       $475
                                          ==       ===          ==        ===

GMAP
Net sales and revenues                  $671      $682      $2,155     $2,144
                                         ---       ---       -----      -----

Pre-tax income (loss)                     22       (73)         20        (51)
Income tax expense (benefit)               3       (15)          7        (14)
Earnings of nonconsolidated affiliates
      and minority interests             (17)       51         (39)        64
                                          --        --          --         --
GMAP net income (loss)                    $2       $(7)       $(26)       $27
                                           =         =          ==         ==



GMA
Net sales and revenues               $26,326   $32,288     $89,276   $100,042
                                      ------    ------      ------    -------

Pre-tax (loss) income                 (1,000)      778         382      3,786
Income tax (benefit) expense            (338)      220         124      1,219
Earnings of nonconsolidated affiliates
      and minority interests              14         3          48         36
                                        ----     -----        ----     ------
GMA net (loss) income                  $(648)     $561        $306     $2,603
                                         ===       ===         ===      =====


</TABLE>















                                    - 15 -

                   GENERAL MOTORS CORPORATION AND SUBSIDIARIES

Vehicle Unit Deliveries of Cars and Trucks - GMA

                                     Three Months Ended September 30,
                                   1998                         1997
                          -----------------------------------------------------
                                          GM as                        GM as
                                          a % of                       a % of
                          Industry  GM    Industry      Industry  GM   Industry
                                            (Units in Thousands)
United States
  Cars                   2,007     517      25.7%       2,157    727   33.7%
  Trucks                 1,835     411      22.4%       1,807    526   29.1%
                         -----     ---                  ----- ------
  Total United States    3,842     928      24.2%       3,964  1,253   31.6%
Canada, Mexico and Other   608     160      26.3%         539    158   29.3%
                           ---     ---                  ----- ------

  Total GMNA             4,450   1,088      24.4%       4,503  1,411   31.3%
  GME                    4,782     466       9.7%       4,445    456   10.3%
  GMLAAM                 1,005     162      16.1%       1,182    215   18.2%
  GMAP                   2,714     119       4.4%       3,326    149    4.5%
                         -----     ---                  -----    ---
Total Worldwide         12,951   1,835      14.2%      13,456  2,231   16.6%
                        ======   =====                 ======  =====


                                     Nine Months Ended September  30,
                                    1998                        1997
                        -------------------------------------------------------
                                          GM as                         GM as
                                          a % of                        a % of
                          Industry  GM    Industry      Industry  GM    Industry
                                            (Units in Thousands)
United States
  Cars                   6,213   1,837     29.6%       6,394    2,078    32.5%
  Trucks                 5,794   1,617     27.9%       5,391    1,550    28.8%
                         -----   -----                ------    -----
  Total United States   12,007   3,454     28.8%      11,785    3,628    30.8%
Canada, Mexico and Other 1,810     493     27.2%       1,571      457    29.1%
                         -----     ---                ------   ------

  Total GMNA            13,817   3,947     28.6%      13,356   4,085     30.6%
  GME                   14,680   1,414      9.6%      13,644   1,414     10.4%
  GMLAAM                 3,058     522     17.1%       3,275     564     17.2%
  GMAP                   8,254     348      4.2%      10,237     455      4.4%
                       -------  ------                ------  ------
Total Worldwide         39,809   6,231     15.7%      40,512   6,518     16.1%
                        ======   =====                ======   =====


                                     Three Months Ended      Nine Months Ended
                                        September 30,           September 30,
                                       1998      1997        1998       1997
                                    -------------------      -----------------
                                                   (Units in Thousands)
Wholesale Sales

GMNA
  Cars                                   597      729       1,901       2,318
  Trucks                                 413      553       1,648       1,782
                                       -----    -----       -----       -----
    Total GMNA                         1,010    1,282       3,549       4,100
                                       -----    -----       -----       -----
GME
  Cars                                   514      410       1,451       1,273
  Trucks                                  20       38          89         106
                                        ----     ----     -------      ------
    Total GME                            534      448       1,540       1,379
                                         ---      ---       -----       -----
GMLAAM
  Cars                                   102      146         327         380
  Trucks                                  61       83         194         218
                                          --     ----         ---         ---
    Total GMLAAM                         163      229         521         598
                                         ---      ---         ---         ---
GMAP
  Cars                                    52       40         147         129
  Trucks                                  62      127         181         356
                                        ----      ---         ---         ---
    Total GMAP                           114      167         328         485
                                        ----      ---         ---         ---
Total Worldwide                        1,821    2,126       5,938       6,562
                                       =====    =====       =====       =====




                                      - 16 -

                   GENERAL MOTORS CORPORATION AND SUBSIDIARIES

GMA Financial Review

   GMA reported a net loss of $648 million for the 1998 third  quarter  compared
with net income of $561 million in the prior year  quarter.  The decrease in net
income was primarily due to lower production volumes at GMNA associated with the
work stoppages at two component plants in Flint,  Michigan,  as discussed below,
and the economic downturn throughout Latin America, partially offset by material
and structural cost savings.  Net income for the nine months ended September 30,
1998 totaled $306 million  compared with $2,603  million for the prior year nine
month  period.  The decrease in net income for the first nine months of 1998 was
primarily due to the current  year's work  stoppages  and the economic  downturn
throughout Latin America.
   Members of United Auto Workers Locals 659 and 651 in Flint,  Michigan  ceased
production  at two component  plants on June 5 and June 11, 1998,  respectively.
Work  stoppages at both  facilities  were resolved July 28, 1998 when  tentative
agreements  were reached.  Both agreements were ratified by the rank and file on
July 29, 1998.  Operations began to ramp-up to normal production levels July 30,
1998. GM estimated that the work stoppages in Flint had an aggregate unfavorable
after-tax  impact of $1.2  billion,  or $1.79  per share of GM $1-2/3  par value
common  stock,  during the 1998  second  quarter  that  resulted  from a loss of
227,000 units of production.  The above estimated  unfavorable  after-tax impact
represents  the combined  effects for GMNA (through June 30,1998 - $890 million)
and  Delphi  (through  June  30,1998  - $290  million).  GM  estimates  that  an
additional  loss of 318,000 units of  production  occurred from the beginning of
the third  quarter  1998 to the point in which  normal  production  levels  were
resumed.  The above  estimated  impacts do not take into  account  the effect of
possible recoveries that have or may occur through production  increases that GM
is likely to pursue at various  facilities in future periods.  The third quarter
loss  of  production  offset  by  subsequent  production  increases  has  had an
estimated net unfavorable  after-tax  impact of  approximately,  $1.2 billion or
$1.89 per share of GM $1-2/3 par value common stock,  representing  the combined
effects for GMNA ($965 million) and Delphi ($270 million).
   Net  sales  and  revenues  for GMA in the third  quarter  of 1998 were  $26.3
billion,  which  represented a decrease of  approximately  $6.0 billion or 18.5%
compared with the prior year quarter. Net sales and revenues for the nine months
ended September 30, 1998 totaled $89.3 billion,  which represented a decrease of
approximately  $10.8  billion or 10.8%  compared  with the prior year nine month
period.  These decreases in net sales and revenues resulted from lower wholesale
sales volumes primarily due to the work stoppages  previously  discussed at GMNA
and the economic downturn throughout Latin America.
   Pre-tax  income  in the  third  quarter  of 1998  decreased  by $1.8  billion
compared  with the prior year  quarter  and  pre-tax  income for the nine months
ended September 30, 1998 decreased by approximately  $3.4 billion over the prior
year period. These decreases were primarily due to lower wholesale sales volumes
and higher retail  incentives,  partially  offset by material,  engineering  and
manufacturing cost improvements.
   GMA's worldwide vehicle  deliveries were 1,835,000 in the 1998 third quarter,
which  represented a market share of 14.2% compared with 16.6% in the prior year
quarter.  The decrease in market  share was  primarily  due to dealer  inventory
shortages due to the above mentioned work stoppages at GMNA. GMNA's market share
in the 1998  third  quarter  was 24.4%  compared  with  31.3% in the prior  year
quarter.  GMNA's  market share for the nine months ended  September 30, 1998 was
28.6% compared with 30.6% in the prior year period.
   GMNA reported a net loss of $612 million for the 1998 third quarter  compared
with net income of $423 million in the prior year  quarter.  The decrease in net
income was primarily due to lower  production  volumes  associated with the work
stoppages  at two  component  plants in Flint,  Michigan,  as  discussed  above,
partially  offset by material and  structural  cost savings.  Net income for the
nine months ended  September  30, 1998 totaled $18 million  compared with $1,661
million for the prior years nine month  period.  The  decrease in net income for
the first nine months of 1998 was primarily due to the previously discussed work
stoppages.
   GME  reported net income of $50 million for the 1998 third  quarter  compared
with a net loss of $21 million in the prior year  quarter.  The  increase in net
income  was  primarily  due to lower  equity  losses  recorded  for SAAB.  GM is
currently not incurring a share of the operating  losses,  as provided for under
its agreement  with the other equity owner of SAAB.  This increase was partially
offset by the launch  cost of the Astra.  Net income for the nine  months  ended
September 30, 1998 totaled $273 million compared with $440 million for the prior
year nine month period.  The decrease in net income for the first nine months of
1998  was  primarily  due  to  a  special   charge   related  to  work  schedule
modifications  at Opel Belguim,  launch costs  associated with the Astra,  and a
gain in 1997 related to the sale of GME's interest in Avis Europe.
   GMLAAM reported a net loss of $64 million for the 1998 third quarter compared
with net income of $165  million in the prior year  quarter.  Net income for the
nine months  ended  September  30, 1998 totaled $38 million  compared  with $475
million for the prior year nine month  period.  The  decreases in net income for
the three and nine months ended  September  30, 1998 were  primarily  due to the
economic downturn throughout Latin America.  Additionally, the increased cost of
financing in the region resulted in higher incentive cost.





                                    - 17 -

                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

GMA Financial Review (concluded)

   GMAP  reported net income of $2 million for the 1998 third  quarter  compared
with a net loss of $7 million in the prior year  quarter.  This  increase in net
income was primarily due to improved  sales of the new Holden  Commodore,  where
the costs associated with the launch of this vehicle were incurred in 1997. This
was  partially  offset  by a  decrease  in equity  earnings  at Isuzu due to the
economic downturn in Asia. Net loss for the nine months ended September 30, 1998
totaled $26 million  compared  with net income of $27 million for the prior year
nine month period. This decrease was primarily  attributable to decreased equity
earnings at Isuzu.

Delphi Financial Highlights

                                  Three Months Ended        Nine Months Ended
                                    September 30,              September 30,
                                       Adjust Reported        Adjusted Reported
                                1998(1)1997(1)  1997   1998(1) 1997(1)  1997
                                               (Dollars in Millions)
Net sales and revenues        $6,015  $7,183 $6,044  $20,679 $23,368 $19,486
                               -----   -----  -----   ------  ------  ------

Pre-tax (loss) income           (798)    136     30     (338)  1,127     735
Income tax (benefit) expense    (297)     35     (6)    (157)    386     236
Minority interests                 5       2      2        8       8       8
Earnings of nonconsolidated
  affiliates                      11      20     17       35      45    38
                                ----    ----     --     ----    ----  ----
    Net (loss) income          $(485)   $123    $55    $(138)   $794    $545
                                 ===     ===     ==      ===     ===     ===

    Net (loss) profit margin     (8.1%)  1.7%    0.9%    (0.7%)   3.4%    2.8%

(1)Amounts  have been  adjusted to reflect  the  changes to GM's  organizational
   structure  resulting from the Hughes  Transactions which occurred in December
   1997.  The 1998 and  adjusted  1997  amounts  include  the  results  of Delco
   Electronics (Delco).

Delphi Financial Review

   Delphi  reported  a net  loss of $485  million  for the  1998  third  quarter
compared  with $123 million of adjusted  income in the prior year  quarter.  The
1998 third quarter net income decreased primarily due to lower production volume
at GMNA  related  to the  current  year  work  stoppages  previously  discussed.
Excluding the $270 million  after-tax  effect of the work stoppages in the third
quarter of 1998,  Delphi's  third  quarter  adjusted  income  decreased  by $338
million.  This  decrease  is  primarily  due  to  charges  associated  with  the
divestitures  of  Delphi's  lighting,   coil-spring,   and  seating  businesses,
discussed  below,  partially  offset by  significant  progress in  manufacturing
performance  and a reduction in material  costs.  Net income for the nine months
ended  September  30, 1998  decreased  to a loss of $138 million  compared  with
adjusted  income of $794  million  for the prior  year nine  month  period.  The
decrease  in income for the first nine  months of 1998 is  primarily  due to the
unfavorable  impact of the work  stoppages  and the other  factors  referred  to
above.
   Net sales and  revenues  for the 1998  third  quarter  were $6.0  billion,  a
decrease of approximately $1.2 billion or 16.3% compared with adjusted sales and
revenues for the prior year  quarter.  This  decrease was  primarily due to work
stoppages, the economic downturn in Asia and Latin America and pricing pressures
from  customers.  After  adjusting for the work  stoppages,  Delphi's 1998 third
quarter  sales  to  customers  outside  the  GMNA  vehicle  groups   represented
approximately 37% of total sales,  including all joint ventures which represents
an increase of one and one half percentage  points over the same period in 1997.
Net sales and  revenues  for the nine months  ended  September  30, 1998 totaled
$20.7  billion,  compared with $23.4 billion  adjusted  sales and revenue in the
prior year nine month  period.  The decrease in sales and revenues for the first
nine months of 1998 was primarily due to work stoppages, additional decreases in
GMNA's production volumes, pricing reductions to OEM's during the period and the
economic downturn in Asia and Latin America.
   Pre-tax  income  in the  third  quarter  of 1998  decreased  by $934  million
compared  with the  adjusted  prior year  quarter.  Pre-tax  income for the nine
months  ended  September  30, 1998  decreased to a loss of $338 million from the
prior year adjusted income of $1,127 million.  These decreases are primarily due
to decreases in GMNA's  production  volumes due to the work  stoppages and model
change-over,   competitive  pressures  that  resulted  in  price  reductions  to
customers and the financial  turmoil in Asia and Latin America  partially offset
by strong  progress in  manufacturing  performance  and a reduction  in material
costs.







                               - 18 -

            GENERAL MOTORS CORPORATION AND SUBSIDIARIES

Delphi Financial Review (concluded)

   In response to the increasingly competitive automotive components and systems
market,  Delphi continuously reviews  competitiveness of its operations,  growth
opportunities,  and its strategy of increasing  market share through  technology
leadership,  quality,  cost control,  and  responsiveness.  Consistent with this
practice,  during the third quarter of 1998,  Delphi entered into agreements for
the divestiture of its seating,  lighting,  and coil springs  businesses.  These
businesses,  with  combined  revenues  of  approximately  $2 billion  and global
employment of  approximately  10,000 are not core to Delphi's  strategic  growth
objectives.  In  connection  with  consummation  of  these  transactions  Delphi
recorded an after-tax loss of $271 million.
   Delphi is the  principal  supplier of  automotive  components  and systems to
GMNA.  Delphi's  sales of  automotive  components  and  systems  today is highly
dependent  on GM's  production  of  vehicles  in  North  America,  the  level of
Delphi-supplied   content  per  GMNA  vehicle,  the  price  of  such  automotive
components and systems,  and the  competitiveness of Delphi's product offerings.
Delphi's  strategy  is to reduce its  dependence  on GMNA  sales by growing  its
automotive  components  and systems sales globally and by expanding its non-GMNA
sales base in North America. In addition,  the global automotive  components and
systems market is highly competitive which has led Delphi to refine its strategy
to focus  on  profitable  growth,  as well as  increased  market  share  through
technology  leadership,  quality, cost control and responsiveness.  On August 3,
1998, GM and Delphi  Automotive  Systems jointly  announced that the GM Board of
Directors approved in principle to proceed with a series of planned transactions
that  would  result in Delphi  becoming  a fully  independent,  publicly  traded
company.  The transactions would include the incorporation of Delphi and then an
offering  of 15-19  percent of its common  stock in an initial  public  offering
during the first  quarter of 1999.  Later in the year,  all of the Delphi shares
held by GM would be distributed to share holders of GM's $1-2/3 par value common
stock  through a  tax-free  spin-off,  split-off  or some  combination  of both.
Further,  on  November  16,  1998  it was  announced  that  Delphi  has  filed a
registration  statement with the Securities and Exchange  Commission relating to
the  initial  public  offering  of  its  common  stock.  Additional  information
regarding these planned transactions is included in Note 12 to the September 30,
1998 GM consolidated financial statements.

General Motors Acceptance Corporation (GMAC) Financial Highlights

                                     Three Months Ended      Nine Months Ended
                                       September 30,          September 30,
                                        1998     1997         1998      1997
                                     -------------------     -----------------
                                      (Dollars in Millions) Financing revenue
  Retail and lease financing            $982     $862      $2,834    $2,692
  Operating leases                     1,822    1,827       5,416     5,446
  Wholesale and term loans               346      417       1,212     1,320
                                       -----    -----       -----     -----
    Total automotive financing revenue 3,150    3,106       9,462     9,458
Interest and discount                  1,477    1,308       4,317     3,886
Depreciation on operating leases       1,149    1,163       3,488     3,475
                                       -----    -----       -----     -----
    Net automotive financing revenue     524      635       1,657     2,097
Insurance premiums earned                466      302       1,417       914
Mortgage revenue                         538      418       1,456     1,091
Other income                             292      281         960       843
                                       -----   ------       -----    ------
    Net financing revenue and other    1,820    1,636       5,490     4,945
Expenses                               1,377    1,081       4,004     3,177
                                       -----    -----       -----     -----
Pre-tax income                           443      555       1,486     1,768
Income tax expense                       130      243         459       746
                                       -----      ---      ------     -----
    Net income                          $313     $312      $1,027    $1,022
                                         ===      ===       =====     =====
Net income from automotive financing
  operations                            $250     $223        $784      $724
Net income from insurance operations      54       50         188       171
Net income from mortgage operations        9       39          55       127
                                       -----     ----      ------     -----
    Net income                          $313     $312      $1,027    $1,022
                                         ===      ===       =====     =====

Return on average equity (1)            13.3%    14.4%       14.9%      16.1%
- ------------------
(1)  Return on average  equity  represents net income as a percentage of average
     monthly stockholder's equity outstanding for each month in the period.








                                  - 19 -

                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

General Motors Acceptance Corporation (GMAC) Financial Review

   Consolidated net income for the third quarter and nine months ended September
30, 1998 was relatively unchanged when compared to the same periods during 1997.
Earnings were 12% higher from automotive  financing  operations during the third
quarter of 1998, compared to the same period in 1997, primarily due to increased
retail financing and leasing assets, reduced credit losses and a lower effective
income  tax  rate,  partially  offset by lower net  interest  margins  and lower
wholesale volume.
   Earnings from insurance  operations  increased by 8% during the third quarter
of 1998,  compared to the same period  during 1997.  Earnings were higher due to
the inclusion of Integon Corporation (Integon) and increased capital gains.
   Net income from mortgage operations during the third quarter of 1998 was $9.4
million.  The  significant  decline in income,  when compared to the same period
last year, is the result of widening credit spreads and increasing  prepayments,
which have reduced the value of its mortgage inventory and investment positions.
   During the three months ended  September 30, 1998, GMAC financed 37.7% of new
GM vehicles  delivered  in the U.S.,  up from 31.3%  during the same period last
year.  Financing  of new GM vehicles for the first nine months of 1998 was 36.2%
compared with 27.2% for the comparable 1997 period. Increased incentive programs
sponsored by GM resulted in GMAC's higher retail financing penetration.
   U.S. wholesale  inventory financing was provided on 564,000 and 1,931,000 new
GM  vehicles   during  the  third   quarter  and  first  nine  months  of  1998,
respectively,  compared with 756,000 and  2,428,000  new GM vehicles  during the
same periods in 1997.  GMAC's wholesale  financing  represented  63.4% of all GM
U.S.  vehicle sales to dealers  during the first nine months of 1998,  down from
67.5%  for the  comparable  period  a year  ago.  Increased  competitive  market
conditions led to the decline in wholesale  penetration levels. The reduction in
wholesale financing volume is primarily a result of the work stoppages at GM.
   Automotive  financing  revenue  totaled  $3.2 billion and $9.5 billion in the
third  quarter  and first nine  months of 1998,  respectively,  compared to $3.1
billion and $9.5 billion for the same periods in 1997.  Higher retail  financing
revenues were offset by a decline in wholesale revenues, principally as a result
of the  reduction  in  wholesale  receivable  balances  related  to the GM  work
stoppages.
   GMAC's worldwide cost of borrowing, including the effects of derivatives, for
the third  quarter  and first  nine  months of 1998  averaged  6.06% and  6.07%,
respectively,  a decrease of 31 and 26 basis points from the comparable  periods
of a year ago.  Total  borrowing  costs for U.S.  operations  averaged 5.93% and
6.00% for the third quarter and first nine months of 1998, compared to 6.48% and
6.41% for the respective  periods in 1997. The lower average borrowing costs for
both comparable periods of 1998 are largely a result of lower long-term interest
rates and a greater  proportion  of  floating  rate debt  compared to fixed rate
debt.
   Insurance  premiums  earned,  mortgage  revenue and other income totaled $1.3
billion and $3.8 billion for the third  quarter and nine months ended  September
30, 1998,  respectively,  compared to $1.0  billion and $2.8 billion  during the
comparable 1997 periods.  The quarterly and year-to-year  comparative  increases
can be primarily  attributed to higher insurance  premiums and investment income
resulting  from the  acquisition  of Integon by GMAC  Insurance  Holdings,  Inc.
(GMACI) in October 1997, as well as an increase in mortgage investment income.
   Consolidated  salaries and other operating  expenses totaled $922 million and
$2.6 billion for the third quarter and first nine months of 1998,  respectively,
compared to $694 million and $2.1 billion for the comparable  periods last year.
The increase is mainly  attributable  to the acquisition of Integon by GMACI and
continued growth at GMAC Mortgage Group, Inc. (GMACMG).
   Annualized  net retail losses were 0.74% and 0.83% of total average  serviced
automotive  receivables  during the third quarter and first nine months of 1998,
respectively,  compared to 1.12% and 1.27% for the same periods  last year.  The
provision for credit  losses  totaled $323 million and $396 million for the nine
month periods ended  September 30, 1998 and 1997,  respectively.  The decline in
the provision is primarily  attributable  to lower credit losses  resulting from
tightened credit standards.
   The  effective  income tax rate for the nine months ended  September 30, 1998
was 30.9%,  compared to 42.2% for the same period last year. The decrease in the
effective tax rate can be attributed to lower U.S. and foreign taxes assessed on
foreign source income and a favorable change resulting from periodic assessments
of state and local income tax accruals.















                                     - 20 -


<PAGE>



                GENERAL MOTORS CORPORATION AND SUBSIDIARIES

Hughes Financial Highlights

                                      Three Months Ended      Nine Months Ended
                                         September 30,          September 30,
                                        1998    1997(1)       1998    1997(1)
                                      -----------------       ----------------
                                 (Dollars in Millions Except Per Share Amounts)
Revenues
  Product sales                         $873     $703      $2,327    $2,126
  Direct broadcast, leasing
    and other services                   640      555       1,846     1,308
                                       -----    -----       -----     -----
    Total revenues                     1,513    1,258       4,173     3,434
Income from continuing operations 
    before income
    taxes and minority interests          46       87         190       611
Income taxes                              17       35          72       244
Minority interests                         9       (5)         19        17
Income from discontinued operations,
    net of taxes                           -        -           -         1
                                        ----     ----       -----      ----
    Net income                           $38      $47        $137      $385
                                          ==       ==         ===       ===

    Earnings used for computation 
      of Available Separate
      Consolidated Net Income (2)        $43      $52        $153      $401

    Earnings per share attributable
      to Class H common stock (3)       $0.11    $0.13       $0.38     $1.00
- --------------------
(1)The   1997   amounts   presented   relate   only  to  the   results   of  the
   telecommunications   and  space  businesses  of  former  Hughes.  See  Hughes
   Financial Review for further discussion.
(2)Excludes  amortization  of GM purchase  accounting  adjustments of $5 million
   for the third  quarters of 1998 and 1997 and $16  million for the  nine-month
   periods  ended  September  30, 1998 and 1997 related to GM's  acquisition  of
   Hughes Aircraft Company (HAC) in 1985.
(3)The 1997  amounts are  presented  on a pro forma basis to reflect the changes
   to GM's organizational structure resulting from the Hughes Transactions which
   occurred  in  December  1997.  See  Hughes   Financial   Review  for  further
   discussion.

Hughes Financial Review
   On December 17, 1997, GM and former Hughes completed a series of transactions
(Hughes  Transactions) that were designed to address strategic challenges facing
the three  principal  businesses  of former  Hughes  (consisting  of the defense
electronics,   automotive   electronics   and   telecommunications   and   space
businesses).  The Hughes  Transactions  included  the  tax-free  spin-off of the
defense  electronics  business of former Hughes  (Hughes  Defense) to holders of
GM's  $1-2/3 par value and Class H common  stocks,  the  transfer  of Delco from
former Hughes to Delphi, and the recapitalization of Class H common stock into a
new GM tracking  stock,  Class H common  stock,  that is linked to the remaining
telecommunications  and space businesses of Hughes. The Hughes Transactions were
followed  immediately by the merger of Hughes Defense with Raytheon Company. The
1997 amounts  presented  for Hughes  relate only to the  telecommunications  and
space businesses of former Hughes.
   For  1997,  earnings  per  share  attributable  to  Class H  common  stock is
presented on a pro forma basis. Prior to the Hughes  Transactions,  such amounts
were calculated based on the financial  performance of former Hughes.  Since the
financial  highlights for 1997 relate only to the  telecommunications  and space
businesses of former Hughes,  they do not reflect the earnings  attributable  to
the  former  Class  H  common  stock  on  a  historical  basis.  The  pro  forma
presentation,  therefore,  presents the financial  results which would have been
achieved  for 1997  relative  to the Class H common  stock  based  solely on the
performance of the telecommunications and space businesses of former Hughes.
   In May 1998,  Hughes  purchased an  additional  9.5% interest in PanAmSat for
$851  million in cash,  increasing  Hughes'  ownership  interest  in PanAmSat to
81.0%.
   Hughes  Electronics  reported net income of $38 million for the third quarter
of 1998  compared  with last year's $47 million,  and $137 million for the first
nine months of 1998 compared  with $67 million in the same period of 1997.  1997
net income for the first nine months  excludes the $318 million  after-tax  gain
($0.80 per share of Class H common stock)  recognized in connection with the May
1997 PanAmSat merger.  Excluding amortization of purchase accounting adjustments
related to GM's  acquisition  of HAC and the 1997 $318 million  after-tax  gain,
Hughes'  earnings used for computation of available  separate  consolidated  net
income was $43 million and $52 million for the third  quarters of 1998 and 1997,
respectively,  and  $153  million  and $82  million  for the nine  months  ended
September 30, 1998 and 1997, respectively.  Earnings per share on the same basis
decreased  to $0.11 for the third  quarter of 1998 versus  earnings per share of
$0.13  for the  same  period  in 1997.  Earnings  per  share  on the same  basis
increased  to $0.38 for the first nine months of 1998 versus pro forma  earnings
per share of $0.20 in 1997. The quarterly  decline  resulted  primarily from the
expected increase in DIRECTV sales and marketing




                                   - 21 -


<PAGE>



                  GENERAL MOTORS CORPORATION AND SUBSIDIARIES

Hughes Financial Review (concluded)

expenses to support record subscriber growth, DIRECTV Japan start-up losses, and
increased  other  expenses,  including  pension  expense.  The  reductions  were
partially  offset by lower  interest  expense and higher  interest  income.  The
increase for the nine months was  principally  due to record DIRECTV  subscriber
growth through September, continued strong performance in the satellite services
segment  resulting  from the  PanAmSat  merger and higher  commercial  satellite
sales.
   Third quarter 1998  revenues  increased  20.3% to $1.5 billion  compared with
$1.3 billion in the third quarter of 1997. Revenues for the first nine months of
1998  increased  21.5% to $4.2  billion  compared  with $3.4 billion in the same
period of 1997.  The 1998  increase in revenues  compared to the same periods in
1997  resulted  from  an  increase  in the  DIRECTV  businesses  due  to  strong
subscriber  growth and average monthly  revenues per subscriber,  as well as low
subscriber  churn  rates;  an  increase in  satellite  services  primarily  from
increased  operating  lease  revenues  for  video,  data  and   Internet-related
services; an increase in satellite manufacturing which resulted principally from
higher commercial  satellite sales; and an increase in network systems resulting
from higher DIRECTV equipment sales.
   Operating profit,  excluding  amortization of purchase accounting adjustments
related to GM's  acquisition  of HAC,  decreased  to $68  million  for the third
quarter of 1998  compared  with $124  million  in the third  quarter of 1997 and
increased  to $229  million for the first nine months of 1998 from $215  million
for the same period in 1997.  Third quarter  operating profit margin on the same
basis  decreased  to 4.5% from 9.9 % in 1997 and  decreased to 5.5% in the first
nine months of 1998 compared with 6.2% in the same period of 1997. The quarterly
declines  resulted  primarily  from the  increased  expenses  noted  above.  The
increase in operating  profit for the nine months  resulted  from the  increased
revenues which more than offset the noted  increases in third quarter  operating
expenses and a provision for estimated  losses related to the bankruptcy  filing
by  a  network  systems  customer  and  goodwill  amortization  associated  with
PanAmSat.











































                                 - 22 -


<PAGE>



                   GENERAL MOTORS CORPORATION AND SUBSIDIARIES

   To  facilitate  analysis,  the  following  sections  present  GM's  financial
statements  with  the  financing  and  insurance  operations   (primarily  GMAC)
reflected on an equity basis.
<TABLE>

Consolidated Statements of Income With Financing and Insurance Operations on an 
Equity Basis (Unaudited)
<CAPTION>

                                    Three Months Ended      Nine Months Ended
                                      September 30,           September 30,
                                    ------------------      -----------------
                                       1998      1997       1998        1997
                                    --------  --------     --------  --------
<S>                                <C>       <C>          <C>       <C>    

                                                  (Dollars in Millions)
Net sales and revenues               $29,846   $37,125     $99,735   $114,323
                                      ------    ------      ------    -------
Costs and expenses
Cost of sales and other
  operating charges,
  exclusive of items listed below     26,457    31,484      85,399     95,586
Selling, general, and administrative
   expenses                            3,076     3,157       9,357      9,331
Depreciation and amortization expenses 1,672     1,830       5,082      5,627
                                     -------   -------     -------   --------
  Total costs and expenses            31,205    36,471      99,838    110,544
                                      ------    ------      ------    -------

Operating (loss) income               (1,359)      654        (103)     3,779
Other income less income deductions      (28)      613       1,208      2,682
Interest expense                         343       225         920        663
                                      ------    ------      ------     ------
(Loss) income before income taxes,
  minority interests, and earnings
  of nonconsolidated affiliates       (1,730)    1,042         185      5,798
Income tax (benefit) expense            (588)      289          63      1,928
                                      ------    ------     -------      -----
(Loss) income before minority interests
  and earnings of nonconsolidated
  affiliates                          (1,142)      753         122      3,870
Minority interests                        10        13          13         50
Earnings of nonconsolidated affiliates   323       301       1,049      1,041
                                       -----    ------       -----      -----
  Net (loss) income                    $(809)   $1,067      $1,184     $4,961
                                         ===     =====       =====      =====

  Net (loss) profit margin              (2.7%)     2.9%        1.2%        4.3%
</TABLE>

Results of Operations With Financing and Insurance Operations on an Equity Basis

   In the third  quarter of 1998,  GM  reported a net loss of $(809)  million or
$(1.28) per share of $1-2/3 par value  common  stock,  compared to net income of
$1.1  billion or $1.35 per share of $1-2/3 par value  common stock for the third
quarter of 1997.  GM's third  quarter  1998 net income  included a $1.2  billion
after-tax unfavorable impact from the previously discussed work stoppages.  GM's
net income for the nine months ended  September  30, 1998 was $1.2  billion,  or
$1.65 per share of $1-2/3 par value common stock, compared with $5.0 billion, or
$6.35 per share of $1-2/3 par value  common  stock,  for the nine  months  ended
September  30, 1997.  GM's 1998 and 1997 net income  included a $2.4 billion and
$490 million after-tax unfavorable impact from work stoppages.  The decreases in
net income are primarily due to the economic  downturn in Asia and Latin America
and the Hughes Transactions.
   Highlights of financial  performance by GM's major  business  sectors for the
three months and nine months ended September 30 were as follows (in millions):

                                    Three Months Ended      Nine Months Ended
                                       September 30,          September 30,
                                    -------------------     -----------------
                                      1998       1997       1998       1997
                                      ----       ----       ----       ----
  GMNA                               $(612)       $423       $18      $1,661
  GME                                   50         (21)      273         440
  GMLAAM                               (64)        165        38         475
  GMAP                                   2          (7)      (26)         27  
  Delphi                              (485)         55      (138)        545
  GMAC                                 313         312     1,027        1,022
  Hughes                                43         240       153        1,017
  Other                                (56)       (100)     (161)        (226)
                                      ----       -----     -----        -----
     Net (loss) income               $(809)     $1,067    $1,184       $4,961
                                      =====      =====     =====        =====








                                      - 23 -

                   GENERAL MOTORS CORPORATION AND SUBSIDIARIES

Results of Operations With Financing and Insurance Operations on an Equity Basis
(concluded)

   Reference  should  be made to the GM  sectors'  financial  reviews  that  are
presented on pages 14 through 21 and incorporated by reference to supplement the
information presented herein.
   Third  quarter  1998  net  sales  and  revenues  were  $29.8  billion,  which
represented a decrease of $7.3 billion compared with the prior year quarter. Net
sales and  revenues  for the nine  months  ended  September  30, 1998 were $99.7
billion  compared  with $114.3  billion for the nine months ended  September 30,
1997.  These  decreases in net sales and revenues for the third  quarter and the
first nine months were primarily due to the spin-off of Hughes Defense and lower
wholesale  sales  volumes in North  America due to the launch of the GMT-800 and
the work stoppages previously discussed.
   The gross margin  percentage  for the 1998 third  quarter was 11.4%  compared
with 15.2% in the prior year quarter.  The gross margin  percentage for the nine
months ended  September  30, 1998 was 14.4%,  compared  with 16.4% for the first
nine months of 1997. The decreases in the gross margins primarily  resulted from
the decrease in wholesale  sales  volumes and higher sales  incentives  in North
America.
   Cost of sales and other operating  charges  decreased to $26.5 billion in the
third  quarter and $85.4 billion for the first nine months of 1998 compared with
$31.5 billion and $95.6 billion,  respectively.  These  decreases were primarily
due to the spin-off of Hughes Defense and lower wholesale sales volumes in North
America due to the work  stoppages  and the launch of the GMT-800.  Depreciation
and  amortization  expenses  decreased  by $158  million and $545 million in the
third  quarter  of 1998  and for the  nine  months  ended  September  30,  1998,
respectively,  primarily  due to a reduction in tool  amortization  at GMNA as a
result of the previously reported competitiveness studies at GM.
   Other income less income  deductions  decreased to $(28) million for the 1998
third quarter compared with $613 million in the prior year quarter primarily due
to a $430  million  pre-tax loss ($271  million  after-tax or $0.41 per share of
$1-2/3 par value common stock) in the third quarter related to the  divestitures
of Delphi's  seating,  lighting  and coil spring  businesses.  Other income less
income  deductions for the nine months ended September 30, 1998 was $1.2 billion
compared  with $2.7 billion for the first nine months of 1997.  This decrease is
primarily  due to the  previously  discussed  third quarter 1998 loss and an $88
million  pre-tax  gain ($55  million  after-tax or $0.07 per share of $1-2/3 par
value common  stock)  related to an agreement in the first  quarter of 1997 with
Volkswagen  A.G.  (VW), a $490 million  pre-tax gain ($318 million  after-tax or
$0.33 per share of $1-2/3 par value  common stock and $0.80 per share of Class H
common  stock)  related to the merger of the  satellite  service  operations  of
Hughes  and  PanAmSat(PAS),  and a  $128  million  pre-tax  gain  ($103  million
after-tax  or $0.14 per share of $1-2/3 par value common  stock)  related to the
sale of GME's equity interest in Avis Europe in the second quarter of 1997 .




































                                   - 24 -


<PAGE>

<TABLE>


                   GENERAL MOTORS CORPORATION AND SUBSIDIARIES

Consolidated Balance Sheets With Financing and Insurance Operations on an Equity
Basis (Unaudited)
<CAPTION>

                                          Sept. 30,     Dec. 31,      Sept. 30,
                                            1998         1997           1997
                                          ---------    ---------      ---------
<S>                                      <C>          <C>            <C>   

                                                   (Dollars in Millions)
                             ASSETS
Cash and cash equivalents                  $7,885       $10,685        $9,930
Other marketable securities                   601         3,826         4,669
                                           ------        ------        ------
  Total cash and marketable securities      8,486        14,511        14,599
Accounts and notes receivable 
  (less allowances)
  Trade                                     6,076         5,164         5,627
  Nonconsolidated affiliates                1,725           836         1,722
Inventories (less allowances)              11,751        12,102        12,820
Equipment on operating leases 
  (less accumulated
  depreciation)                             4,797         4,677         3,854
Deferred income taxes and other             6,300         6,278         4,989
                                          -------       -------       -------
    Total current assets                   39,135        43,568        43,611
Equity in net assets of nonconsolidated
   affiliates                              11,308        10,164        10,313
Deferred income taxes                      20,676        20,721        20,341
Other investments and miscellaneous assets 13,646        13,564        13,926
Property - net                             36,529        33,914        38,010
Intangible assets -net                     11,525        10,752        14,803
                                         --------      --------      --------
    Total assets                         $132,819      $132,683      $141,004
                                          =======       =======       =======

                  LIABILITIES AND STOCKHOLDERS' EQUITY

Accounts payable                          $12,760       $12,474       $11,871
Loans payable                               1,854           656         1,766
Accrued expenses and customer deposits     31,707        33,459        32,440
                                           ------        ------        ------
    Total current liabilities              46,321        46,589        46,077
Long-term debt                              7,016         5,491         6,002
Capitalized leases                            181           185           184
Postretirement benefits other than 
  pensions                                 38,002        38,388        41,820
Pensions                                    5,679         4,271         4,275
Other liabilities and deferred
  income taxes                             20,144        19,336        18,141
                                          --------     --------      --------
    Total liabilities                     117,343       114,260       116,499
                                          -------       -------       -------
Minority interests                            575           695           705
General Motors - obligated mandatorily
   redeemable preferred securities of
   subsidiary trusts holding solely
   junior subordinated debentures of 
   General Motors
    Series D                                   79            79            79
    Series G                                  142           143           143
Stockholders' equity                       14,680        17,506        23,578
                                         --------      --------      --------
    Total liabilities and 
       stockholders' equity              $132,819      $132,683      $141,004
                                          =======       =======       =======
</TABLE>

Liquidity and Capital Resources With Financing and Insurance Operations on an
Equity Basis
   GM's cash and  marketable  securities  totaled $8.5 billion at September  30,
1998,  compared  with $14.5  billion at December  31, 1997 and $14.6  billion at
September 30, 1997. The decrease in cash and marketable securities from December
31, 1997 and  September  30, 1997 to September 30, 1998 was primarily due to the
work stoppages  previously mentioned and approximately $2.6 billion in cash used
in 1998 to acquire  38.4  million  shares of $1-2/3 par value common stock under
the stock  repurchase  program  announced in August 1997, a net increase of $1.5
billion  in  the  balance  of  GM's  VEBA  trust  and  a  $1.3  billion  pension
contribution, partially offset by increases in loans payable and long-term debt.
   Loans payable and long-term debt increased by approximately  $2.8 billion and
$1.1 billion to $8.9 billion at September 30, 1998 from balances of $6.1 billion
at December 31, 1997 and $7.8 billion at September 30, 1997,  respectively.  The
increases were primarily due to issuances of commercial paper and an increase in
long-term debt to fund a VEBA. Net liquidity,  calculated as cash and marketable
securities  less the  total of loans  payable,  long-term  debt and  capitalized
leases was $(565)  million at September 30, 1998,  compared with $8.2 billion at
December 31, 1997 and $6.6 billion at September 30, 1997.
   Book value per share of $1-2/3 par value common stock  decreased to $19.49 at
September 30, 1998, from $22.26 at December 31, 1997 and $30.17 at September 30,
1997.  Book  value  per  share of Class H common  stock  decreased  to $11.69 at
September 30, 1998, from $13.36 at December 31, 1997 and $15.09 at September 30,
1997.




                               - 25 -


<PAGE>



               GENERAL MOTORS CORPORATION AND SUBSIDIARIES

Liquidity and Capital Resources for GMAC

   At September 30, 1998, GMAC owned assets and serviced automotive  receivables
totaling  $126.1  billion,  $4.9 billion above  year-end 1997, and $12.5 billion
above  September  30,  1997.  The  higher  balance  compared  to  year-end  1997
predominantly  reflects  increases in retail earning assets  partially offset by
declines in wholesale  receivables  and  off-balance  sheet wholesale and retail
serviced assets.
   Earning  assets  totaled  $113.3  billion at September 30, 1998,  compared to
$104.5  billion  and $102.3  billion at  December  31 and  September  30,  1997,
respectively.
   Finance  receivables  serviced by GMAC,  including sold receivables,  totaled
$72.6 billion at September 30, 1998, $800 million below December 31, 1997 levels
and $3.5  billion  above  September  30, 1997  levels.  On-balance  sheet retail
receivables  were $5.9 billion higher than year-end 1997,  primarily a result of
increased retail incentive  programs sponsored by GM. On-balance sheet wholesale
receivables  declined  $2.7  billion  during the same  period due to the GM work
stoppages. Also contributing to the change, sold wholesale receivables decreased
$3.7 billion,  attributable to the scheduled wind down of a revolving  wholesale
trust  and  the  effects  of  the  work  stoppages.  Additionally,  sold  retail
receivables  (including the retained  subordinated interest portion) declined by
$1.2 billion.
   Consolidated  operating  lease  assets,  net of  depreciation,  totaled $28.4
billion at  September  30, 1998,  reflecting  increases of $2.6 billion and $2.0
billion over  December 31 and  September  30, 1997  periods,  respectively.  The
increase from year-end 1997 is primarily attributable to additional GM sponsored
lease incentive programs in the U.S. during the first nine months of 1998.
   Investments  in  securities  at  September  30, 1998  totaled  $8.1  billion,
compared  with $7.9  billion and $6.2 billion at December 31 and  September  30,
1997,  respectively.  The increase  from  September  1997 to  September  1998 is
principally  the result of  continued  growth at GMACMG and the  acquisition  of
Integon by GMACI.
   GMAC's due and deferred from  receivable  sales (net) totaled $186 million at
September  30, 1998,  compared with $691 million and $661 million at December 31
and September 30, 1997,  respectively.  The significant decline in the September
30, 1998  balance was  primarily  due to the upgrade in GMAC's  short-term  debt
rating by  Standard  & Poor's  Ratings  Group  ("S&P") in  January  1998,  which
eliminated the requirement to segregate and hold in trust the daily  collections
on sold receivables.
   As of  September  30,  1998,  GMAC's  total  borrowings  were $91.9  billion,
compared with $86.7 billion and $82.9 billion at December 31, 1997 and September
30,  1997,  respectively.  The  higher  borrowings  were used to fund  increased
earning  asset  levels.  GMAC's ratio of debt to total  stockholder's  equity at
September  30, 1998 was 9.7:1,  compared to 9.9:1 at December 31, 1997 and 9.6:1
at September 30, 1997.
   GMAC and its  subsidiaries  maintain  substantial  bank lines of credit which
totaled  $42.7  billion at  September  30,  1998,  compared to $39.8  billion at
year-end  1997 and $39.6 billion at September  30, 1997.  The unused  portion of
these credit lines totaled $33.8 billion at September 30, 1998, $3.4 billion and
$2.7 billion  higher than  December 31 and  September  30,  1997,  respectively.
Included  in the unused  credit  lines are a  committed  U.S.  revolving  credit
facility of $10.0 billion which serves primarily as back-up for GMAC's unsecured
commercial paper program and a $12.0 billion U.S. asset-backed  commercial paper
liquidity and receivables  credit facility for New Center Asset Trust (NCAT),  a
non-consolidated   limited   purpose   business   trust   established  to  issue
asset-backed commercial paper.



























                                  - 26 -


<PAGE>

<TABLE>


                  GENERAL MOTORS CORPORATION AND SUBSIDIARIES

Condensed Consolidated Statements of Cash Flows With Financing and Insurance 
Operations on an Equity Basis (Unaudited)
<CAPTION>
                                                            Nine Months Ended
                                                               September 30,
                                                            -----------------
                                                             1998      1997
                                                            ------    ------
<S>                                                        <C>       <C>   
                                                          (Dollars in Millions)

Net cash provided by operating activities                  $2,616   $11,254
                                                            -----    ------

Cash flows from investing activities
  Expenditures for property                                (6,688)   (6,648)
  Investments in companies, net of cash acquired             (569)   (1,788)
  Investments in other marketable securities 
   - acquisitions                                          (8,553)  (11,083)
  Investments in other marketable securities 
   - liquidations                                          11,777    10,056
  Operating leases - acquisitions                          (4,382)   (3,963)
  Operating leases - liquidations                           4,092     2,981
  Other                                                      (287)        -
                                                           ------    -------
Net cash used in investing activities                      (4,610)  (10,445)
                                                            -----    ------

Cash flows from financing activities
  Net increase in loans payable                             1,178       552
  Increase in long-term debt                                2,695       358
  Decrease in long-term debt                               (1,178)     (568)
  Proceeds from issuing common stocks                         344       471
  Repurchases of common stocks                             (3,071)   (3,353)
  Cash dividends paid to stockholders                      (1,046)   (1,252)
                                                            -----     -----
Net cash used in financing activities                      (1,078)   (3,792)
                                                            -----     -----

Effect of exchange rate changes on cash and
  cash equivalents                                            272      (407)
                                                            -----     -----
Net decrease in cash and cash equivalents                  (2,800)   (3,390)
Cash and cash equivalents at beginning of the period       10,685    13,320
                                                           ------    ------
Cash and cash equivalents at end of the period             $7,885    $9,930
                                                           ======    ======
</TABLE>

Cash Flows With Financing and Insurance Operations on an Equity Basis

   Net cash provided by operating  activities was approximately $2.6 billion for
the nine months ended  September  30, 1998,  compared  with net cash provided by
operating  activities of  approximately  $11.2 billion in the prior year period.
The decrease was primarily the result of a decrease in cash generated from lower
net income  primarily  due to the work  stoppages  previously  discussed,  a net
increase  of $1.5  billion in the  balance of GM's VEBA  trust,  a $1.3  billion
pension contribution and other changes in operating assets and liabilities.
   Net cash used in investing  activities  amounted to $4.6 billion for the nine
months ended  September  30, 1998  compared with $10.4 billion in the prior year
period.  The decrease in net cash used in investing  activities  during the 1998
period was primarily  due to  approximately  $1.5 billion of cash  consideration
used in 1997 to  consummate  the merger of the satellite  service  operations of
Hughes and PAS, combined with a net liquidation of marketable securities of $3.2
billion  primarily due to the work stoppages and a net decrease in cash used for
operating leases in 1998.
   Net cash used in  financing  activities  totaled  $1.1  billion  for the nine
months ended  September 30, 1998,  compared with $3.8 billion for the prior year
period.  The change was  primarily  due to net  increases in short and long-term
debt.
   Dividends  may be paid on common  stocks only when, as and if declared by the
GM Board of  Directors  (GM  Board) in its sole  discretion.  GM's  policy is to
distribute  dividends  on its $1-2/3 par value common stock based on the outlook
and indicated  capital needs of the business.  On November 2,1998,  the GM Board
declared  quarterly  dividends  of $0.50 per share on  $1-2/3  par value  common
stock, payable December 10, 1998. The GM Board also declared quarterly dividends
on the Series B, Series D, and Series G Depositary Shares of $0.57,  $0.495, and
$0.57 per share, respectively, payable February 1, 1999. With respect to Class H
common stock,  which was  recapitalized  on December 17, 1997,  the GM Board has
decided that at this time no cash  dividends  will be paid in order to allow the
earnings of Hughes to be retained for investment in its  telecommunications  and
space businesses.









                                     - 27 -
                    GENERAL MOTORS CORPORATION AND SUBSIDIARIES

Cash Flows for GMAC

   Cash  provided by  operating  activities  during the first nine months  ended
September  30, 1998  totaled  $6.3  billion,  an increase  from the $3.8 billion
provided during the comparable 1997 period.  The additional  operating cash flow
was primarily the result of lower net purchases of mortgage  loans and increased
other mortgage liabilities.
   Cash used for  investing  activities  during  the first  nine  months of 1998
totaled  $11.9  billion,  compared  with $8.6 billion  during the same period in
1997.  Cash  usage  increased  as a result of  greater  net  finance  receivable
acquisitions, increases in both operating lease acquisitions and receivables due
from GM,  partially  offset by increased  proceeds from investment in securities
sales and wholesale asset securitization activity.
   During the first nine months of 1998,  cash provided by financing  activities
totaled $5.4 billion,  compared with approximately $4.5 billion of cash provided
by  financing  activities  during  the  comparable  1997  period.  The change is
primarily the result of an increase in notes  payable to GM and lower  dividends
paid to GM.

Year 2000

   Many computerized  systems and microprocessors that are embedded in a variety
of  products  either  made  or used by GM have  the  potential  for  operational
problems  if they lack the  ability to handle the  transition  to the Year 2000.
Because  this  issue has the  potential  to cause  disruption  of GM's  business
operations,  GM has developed a comprehensive  worldwide program to identify and
remediate  potential Year 2000 problems in its business  information systems and
other systems  embedded in its  engineering  and  manufacturing  operations.  In
addition,  GM  has  initiated  communications  and  site  assessments  with  its
suppliers, its dealers and other third parties in order to assess and reduce the
risk that GM's  operations  could be adversely  affected by the failure of these
third parties to adequately address the Year 2000 issue.
   One of GM's first priorities was the analysis of  microprocessors  used in GM
passenger cars and trucks.  This review  included all current and planned models
as well as the  electronics  in older  vehicles  produced  during  the period of
approximately the last 15 years when vehicles have contained  microchips capable
of  processing  date  information.  Most  of the  processors  reviewed  have  no
date-related  functionality,  and accordingly  have no Year 2000 issues.  Of the
vehicles with processors that perform date-related functions,  none had any Year
2000 issues  except for one vehicle model where an indicator  light  prematurely
indicates the need for an oil change at the end of every decade.
   GM's Year 2000 program  teams are  responsible  for  remediating  all of GM's
information technology and embedded systems.  Information technology principally
consists of business  information  systems  (such as mainframe  and other shared
computers and associated business application software) and infrastructure (such
as personal computers, operating systems, networks and devices like switches and
routers).  Embedded systems include  microprocessors  used in factory automation
and in systems such as elevators,  security and facility  management.  GM's Year
2000 program includes assessment and remediation services provided by Electronic
Data Systems Corporation (EDS) pursuant to a Master Service Agreement with GM.

    The Year 2000 program is being  implemented  in seven phases,  some of which
are being conducted concurrently:

    Inventory --  identification  and  validation of an inventory of all systems
    that could be affected by the Year 2000 issue. The inventory phase commenced
    in  earnest  in  1996  and is  substantially  complete.  It  has  identified
    approximately  7,600  business  information  systems  and about 1.7  million
    infrastructure items and embedded systems.

    Assessment  -- initial  testing,  code  scanning,  and supplier  contacts to
    determine  whether  remediation is needed and to develop a remediation plan,
    if   applicable.   The  assessment  of  business   information   systems  is
    substantially  complete and included a determination  that about one quarter
    of such systems  should be regarded as "critical"  based on criteria such as
    the  potential for business  disruption.  The  assessment of  infrastructure
    items  and  embedded  systems  is  still  underway  but  is  expected  to be
    substantially complete by the end of 1998.

    Remediation  -- design and  execution  of a  remediation  plan,  followed by
    testing for  adherence to the design.  GM is  targeting  the end of 1998 for
    remediation of its critical systems and will continue to address remediation
    of other systems on a prioritized basis thereafter; unimportant systems have
    been and will continue to be removed from GM's Year 2000  inventory and will
    not be remediated.  While some critical systems will not be remediated until
    after the target date, GM believes that it is substantially on track to meet
    its  target.  In the  normal  course  of its  business  plans,  GM's  Delphi
    Automotive Systems unit is incrementally  implementing  enterprise  software
    that will  replace  and  thereby  eliminate  the need to  remediate  certain
    existing systems. Implementation of this software at several Delphi sites is
    scheduled for  completion in the first quarter of 1999,  and another  Delphi
    site implementation is not expected to be complete until July 1999.

                                       - 28 -

                    GENERAL MOTORS CORPORATION AND SUBSIDIARIES

Year 2000 (continued)

    System  Test -- testing of  remediated  items to ensure  that they  function
    normally after being replaced in their original operating environment.  This
    phase is closely  related to the remediation  phase and follows  essentially
    the same schedule.

    Implementation  -- return of items to normal  operation  after  satisfactory
    performance  in system  testing.  This phase  follows  essentially  the same
    schedule as remediation and system testing.

    Readiness  Testing -- planning  for and testing of  integrated  systems in a
    Year 2000 ready  environment,  including  ongoing  auditing  and  follow-up.
    Readiness testing is currently underway and this phase is expected to become
    the major focus of the Year 2000 program commencing in the fourth quarter of
    1998 and continuing throughout 1999.

    Contingency  Planning -- development  and execution of plans that narrow the
    focus on specific areas of significant concern and concentrate  resources to
    address them. GM currently  believes that the most  reasonably  likely worst
    case scenario is that there will be some  localized  disruptions  of systems
    that will affect individual business processes,  facilities or suppliers for
    a short time  rather than  systemic  or  long-term  problems  affecting  its
    business  operations as a whole.  GM  contingency  planning will continue to
    identify  systems or other  aspects of its business or that of its suppliers
    that it believes  would be most likely to  experience  Year 2000 problems as
    well as those business operations in which a localized disruption could have
    the  potential  for  causing a wider  problem  by  interrupting  the flow of
    products,   materials  or  data  to  other  operations.   Because  there  is
    uncertainty  as to which  activities may be affected and the exact nature of
    the  problems  that may  arise,  GM's  contingency  planning  will  focus on
    minimizing the scope and duration of any  disruptions  by having  sufficient
    personnel,  inventory  and other  resources  in place to permit a  flexible,
    real-time  response  to specific  problems  as they may arise at  individual
    locations around the world. Some of the actions that GM may consider include
    the deployment of emergency  response teams on a regional or local basis and
    the development of plans for the  allocation,  stockpiling or re-sourcing of
    components and materials  that may be critical to our continued  production.
    Specific  contingency  plans and  resources  for  permitting  the  necessary
    flexibility  of response  are expected to be  identified  and put into place
    commencing in mid-1999.

   GM's  communication with its suppliers is a focused element of the assessment
and  remediation  phases  described  above.  GM is a leading  participant  in an
industry trade association,  the Automotive Industry Action Group (AIAG),  which
has  distributed  Year  2000  compliance  questionnaires  as  well  as  numerous
awareness and  assistance  mailings to about half of the 100,000  supplier sites
that supply GM throughout the world.  Responses to these  questionnaires,  which
were generally sent to GM's principal  suppliers,  have been received from about
half of the supplier sites to which they were sent.  Many of the  non-responding
suppliers are communicating  directly with GM on an informal basis. In addition,
GM has initiated  its own review of suppliers  considered to be critical to GM's
operations,  including  approximately  1,650 on-site  assessments to date. These
assessment  efforts  are  expected to be  substantially  complete  for  critical
supplier sites by the end of 1998. Based on its assessment  activity to date, GM
believes  that a substantial  majority of its  suppliers  are making  acceptable
progress  toward Year 2000  readiness.  GM has  established a program to provide
further  assistance to suppliers  that desire more input or that are believed to
be at  high  risk of  noncompliance  as a  result  of the  foregoing  assessment
efforts.   This  supplier   assistance   program  currently  includes  providing
compliance  workshops  and  remediation  consultants  to work with  suppliers on
developing and  implementing  their own remediation  programs.  GM's contingency
planning  efforts  described  above are also  expected to address  any  critical
suppliers  that GM  identifies as being at high risk of  encountering  Year 2000
problems.
   GM also has a program to work with its independent dealers on their Year 2000
readiness.  This program includes distributing  materials that assist dealers in
designing and executing  their own assessment and  remediation  efforts.  GM has
also included Year 2000 compliance  criteria as part of its established  program
for certifying that third-party  business information systems properly interface
with other systems provided to dealers by GM.
   The cost of GM's Year 2000  program is being  expensed as  incurred  with the
exception of capitalizable  replacement hardware.  Total incremental spending by
GM is not expected to be material to the Corporation's operations,  liquidity or
capital  resources.  GM incurred  approximately $40 million of Year 2000 expense
during 1997 and  approximately  $85 million in the first nine months of 1998. GM
currently expects its total Year 2000 expense to be approximately  $560 million,
with peak spending occurring late in 1998 and early in 1999. This total spending
also includes an additional  payment of $75 million that GM has agreed to pay to
EDS at the end of the first  quarter of 2000 if systems  remediated by EDS under
the Master Service  Agreement are capable of continued  operation before, on and
after January 1, 2000 without  causing a significant  business  disruption  that
results in a material  financial  loss to GM due to the  millennium  change.  In
addition,  the estimated  value of the services EDS is required to provide to GM
under the Master Service  Agreement that are part of normal fixed price services
and other  on-going  payments to EDS  attributable  to work being  performed  in
connection with GM's Year 2000 program is



                                 - 29 -

               GENERAL MOTORS CORPORATION AND SUBSIDIARIES

Year 2000 (concluded)

approximately $300 million.  Despite the incremental Year 2000 spending expected
to be incurred  throughout the Corporation,  GM's current business plan projects
declining  information  technology  expenses.  GM's total Year 2000 costs  noted
above do not include information  technology projects that have been accelerated
due to Year 2000, which are estimated to be approximately $30 million.
   In view of the  foregoing,  GM does  not  currently  anticipate  that it will
experience a significant disruption of its business as a result of the Year 2000
issue.  However,  there is still uncertainty about the broader scope of the Year
2000  issue as it may  affect GM and third  parties  that are  critical  to GM's
operations.  For example,  lack of readiness by electrical and water  utilities,
financial  institutions,  government  agencies  or other  providers  of  general
infrastructure could, in some geographic areas, pose significant  impediments to
GM's ability to carry on its normal operations in the area or areas so affected.
In the event that GM is unable to complete  its  remedial  actions as  described
above and is unable to implement  adequate  contingency  plans in the event that
problems  are  encountered,  there  could be a material  adverse  effect on GM's
business, results of operations or financial condition.
   The foregoing discussion describes the Year 2000 program being implemented by
GM and its consolidated  subsidiaries  other than Hughes.  Information about the
Year 2000 efforts of Hughes can be found in Exhibit 99.
    Statements made herein about the implementation of various phases of GM's 
Year 2000 program, the costs expected to be associated with that program and the
results that GM expects to achieve constitute forward-loking information.  As 
noted above, there are many uncertainties involved in the Year 2000 issue, 
including the extent to which GM will be able to successfully remediate systems
and adequately provide for contingencies that may arise, as well as the broader
scope of the Year 2000 issues as it may affect third parties that are not
controlled by GM.  Accordingly, the costs and results of GM's Year 2000 program 
and the extent of any impact on GM's operations could vary materially from
those stated herein.

Euro Conversion

   On January 1, 1999,  eleven of fifteen member countries of the European Union
will establish  fixed  conversion  rates between their  existing  currencies and
adopt the euro as their new common  currency.  The euro will  trade on  currency
exchanges   and  the  legacy   currencies   will  remain  legal  tender  in  the
participating  countries  for a transition  period  between  January 1, 1999 and
January 1, 2002.  Beginning on January 1, 2002, euro denominated bills and coins
will be issued and legacy currencies will be withdrawn from circulation.
   The Corporation has established plans to assess and address the potential 
impact to the Corporation, which may result from the euro conversion.   These
issues include, but are not limited to,  1) the technical challenges to
adapt information systems to accommodate euro transactions;  2) the competitive 
impact of cross-border price transparency;  3) the impact on currency exchange 
rate risks;  4) the impact on existing contracts and 5) tax and accounting
implications.  The Corporation expects that the euro conversion will not have a
material adverse impact on its financial condition or results of operations.

Competitiveness Studies

   GM periodically  evaluates the carrying value of long-lived assets to be held
and used, when events and circumstances warrant such review. This evaluation and
review is generally done in conjunction with the annual business planning cycle.
The 1998  evaluation and review, anticipated to be completed  prior to December
31, 1998,  and other  actions  which may be taken,  are expected to result in an
after-tax charge of $300 million to $350 million.

Employment and Payrolls
                                                         1998   1997
                                                         ----   ----
Worldwide Employment at September 30, (in thousands)
  GMNA                                                   229     240
  GME                                                     81      79
  GMLAAM                                                  25      27
  GMAP                                                    10      10
  Delphi                                                 199     205
  GMAC                                                    23      18
  Hughes                                                  15      16
  Other                                                   12      11
                                                        ----    ----
    Total employees                                      594     606
                                                         ===     ===

                                       Three Months Ended    Nine Months Ended
                                         September 30,        September 30,
                                       ------------------    -----------------
                                         1998     1997       1998        1997
                                         ----     ----       ----        ----

Worldwide payrolls - (in billions)      $6.1      $6.9      $19.9       $21.0
                                         ===       ===       ====        ====

   Employment  and  payroll  amounts  reported  for 1997 have been  adjusted  to
reflect the changes to GM's  organizational  structure resulting from the Hughes
Transactions. As such, Delphi reported amounts include Delco and Hughes reported
amounts exclude Delco and Hughes Defense.  The decrease in worldwide payrolls is
partially due to the work stoppages previously discussed.




                                  - 30-
               GENERAL MOTORS CORPORATION AND SUBSIDIARIES

New Accounting Standard

   In the first  quarter of 1998,  the AICPA's  Accounting  Standards  Executive
Committee issued  Statement of Position (SOP) 98-1,  Accounting for the Costs of
Computer Software Developed or Obtained for Internal Use. This SOP requires that
entities  capitalize certain  internal-use  software cost once specific criteria
are met.  Currently,  GM generally expenses the costs of developing or obtaining
internal-use software as incurred. GM will adopt SOP 98-1 on January 1, 1999, as
required. GM expects that under the new SOP,  approximately $300 million to $350
million in spending will be  capitalized  in 1999 that would have otherwise been
expensed.

                              * * * * * *

                                 PART II
ITEM 1.  LEGAL PROCEEDINGS

(a) Material pending legal  proceedings,  other than ordinary routine litigation
incidental to the business,  to which the  Corporation  became,  or was, a party
during the quarter ended  September 30, 1998 or subsequent  thereto,  but before
the filing of this report are summarized below:

Environmental Matters

   As previously  reported,  the Ohio  Environmental  Protection Agency filed an
enforcement action against the Powertrain Group Defiance Foundry alleging, among
other  things,  that GM failed  to: 1) timely  perform a stack  test on  certain
equipment,  2) comply with an air permit  variance  granted to the  foundry,  3)
comply  with  the  "Prevention  of  Significant  Deterioration"  regulations  in
connection  with the  installation  of  certain  equipment,  and 4) comply  with
certain air  emission  limits set forth in a number of permits.  This matter has
been  settled  in a  Consent  Order,  entered  July 10,  1998,  with GM paying a
$220,000 civil penalty,  performing a supplemental  environmental project valued
at $465,000, and paying $20,000 to the Ohio-Kentucky-Indiana Regional Council of
Governments  to be used for the  distribution  of new gas  caps  for late  model
vehicles.

Other Matters

   The Louisiana Court of Appeals has reversed the certification of a nationwide
class covering  owners of 1973 to 1991 C/K and R/V pickup trucks and cab chassis
with fuel tanks mounted  outside the frame rails.  As previously  reported,  the
trial court had certified the class and approved a settlement. The appeals court
decision requires the trial court to make additional  findings that the proposed
class  meets  Louisiana  class  action  requirements.  It does not  address  the
objectors'  appeal from the approval of the fairness of the  settlement  or GM's
appeal from the award of attorneys'  fees and expenses.  GM and  plaintiffs  are
seeking review by the Louisiana Supreme Court.

   As previously reported,  three class actions were pending alleging that front
seat air bags  installed  in 1993 to 1997  model  vehicles  are  defective.  The
federal  court in Louisiana  has granted a motion to dismiss the  Louisiana  and
Texas cases. A motion for change of venue in the Alabama case has been denied. A
writ of mandamus  to review the denial of the change of venue  motion is pending
in the Alabama Supreme Court.

   In July 1998,  the  Corporation  was served with two  putative  class  action
complaints covering all persons or entities resident in California which then or
formerly  owned or leased a 1985  through  1997 model year GM vehicle  which was
painted without a primer surface layer and which subsequently  exhibited peeling
or chipping of the paint.  The complaints were filed in the California  Superior
Courts in San  Francisco  (Eddie  Glorioso v. General  Motors  Corporation)  and
Alameda  County (Scott Arnold v. General  Motors  Corporation).  The  complaints
assert claims for breach of express  warranty,  violation of  California's  Song
Beverly Consumer Warranty Act, and unfair competition and/or fraudulent business
practices.  They request restitution of all amounts paid by class members for GM
vehicles and/or  disgorgement of related profits or revenues,  equitable relief,
actual  damages,   prejudgment   interest,   costs,   and  attorneys'  fees.  No
determination has been made that either case may proceed as a class action.

   In August 1998, a purported class action covering all owners, except citizens
or  residents of Texas and  Alabama,  of 1982 to 1989 GM vehicles  with Type III
door latches was filed in Circuit Court of Cook County,  Illinois (Haenisch,  et
al. v.  General  Motors  Corporation).  Alternatively,  it seeks a sub-class  of
Illinois  owners.  GM has  removed  the case to the  federal  court in  Chicago,
Illinois.  As  previously  reported,  purported  class  actions  covering  Texas
(Rangel,  et al. v. General Motors  Corporation)  and Alabama (McLain v. General
Motors  Corporation)  owners were  removed  from state courts and are pending in
federal  courts in those  states.  Plaintiffs  allege that the door  latches are
"potentially dangerous" because they are prone to open in collisions and subject
passengers to risk of injury.  The complaint asserts claims under state consumer
protection statutes and for common law fraud and seeks the cost of modifying the
latches,  other  unspecified  relief,  and attorneys'  fees and costs.  Personal
injury claims are expressly excluded. No determination has been made that any of
the cases may proceed as class actions.


                                 - 31 -
              GENERAL MOTORS CORPORATION AND SUBSIDIARIES

ITEM 1.  LEGAL PROCEEDINGS - Concluded

   General Electric Capital Corporation ("GECC) and DIRECTV, Inc. ("DIRECTV"), a
wholly-owned subsidiary of Hughes Electronics  Corporation  ("Hughes"),  entered
into a contract on July 31, 1995, in which GECC agreed to provide  financing for
consumers'  purchases of DIRECTV  programming  and related  hardware.  Under the
contract  GECC also  agreed to provide  certain  related  services  to  DIRECTV,
including credit risk scoring, billing and collections services.  DIRECTV agreed
to act as a surety for loans  complying  with the terms of the contract.  Hughes
guaranteed  DIRECTV's  performance  under the  contract.  A complaint  and cross
claims  have  been  filed by the  parties  in the U.S.  District  Court  for the
District of Connecticut  concerning GECC's performance and DIRECTV's  obligation
to act as a surety for escalating losses.  GECC claims damages in excess of $140
million.  DIRECTV seeks damages in excess of $70 million.  Management vigorously
disputes GECC's allegations and does not believe that the litigation will have a
material adverse impact on the company.

   In  connection  with the 1997 spin-off of Hughes  Defense and its  subsequent
merger with Raytheon,  the terms of the merger agreement  provided a process for
resolving  disputes  that might arise in  connection  with,  among other things,
post-closing financial adjustments that were also called for by the terms of the
merger agreement.  Such financial  adjustments might require a cash payment from
Raytheon to Hughes or visa  versa.  A dispute  currently  exists  regarding  the
post-closing adjustments which Hughes and Raytheon have proposed to one another.
In an attempt to resolve the dispute, Hughes gave notice to Raytheon to commence
the  arbitration  process.  Raytheon  responded  by filing an action in Delaware
Chancery  Court  which  seeks to enjoin  the  arbitration  as  premature.  It is
possible that the ultimate resolution of the post-closing  financial  adjustment
provision  of the  merger  agreement  may  result in Hughes  making a payment to
Raytheon  that would be material to Hughes.  However,  the amount of any payment
that either party might be required to make to the other is not  determinable at
this time. Hughes intends to vigorously pursue resolution of the dispute through
the arbitration process, opposing the adjustments Raytheon seeks and seeking the
payment from Raytheon that it has proposed.

                        *****

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a)  EXHIBITS (Including Those Incorporated by Reference).

Exhibit
Number              Exhibit Name                                     Page No.
- -------  --------------------------------------                      --------

3(i)     Corrected  Restated  Certificate  of  Incorporation
         of General  Motors Corporation, filed as Exhibit 3(i) 
         to the Current Report on Form 8-K of General  Motors 
         Corporation  dated  June 8, 1998 and filed on July 30,
         1998                                                           N/A

99      Hughes Electronics Corporation and Subsidiaries
        Consolidated Financial Statements and Management's 
        Discussion and Analysis of Financial Condition and
        Results of Operations                                            33

27      Financial Data Schedule (for SEC information only)


(b)  REPORTS ON FORM 8-K.

   Seven reports on Form 8-K,  dated June 8, 1998,  July 8, 1998,  July 9, 1998,
July 14,  1998 (2),  August 3, 1998 and  August 17,  1998 were filed  during the
quarter ended  September 30, 1998  reporting  matters under Item 5, Other Events
and Item 7, Financial Statements, Pro Forma Financial Information and Exhibits.

                                * * * * * *

                                SIGNATURE

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned hereunto duly authorized.


                                        GENERAL MOTORS CORPORATION
                                        ---------------------------
                                               (Registrant)


November 16, 1998                    /s/Peter R. Bible
- -----------------                    ------------------------------------ 
(Date)                              (Peter R. Bible, Chief Accounting Officer)

                                   - 32 -




                                                                  EXHIBIT 99
<TABLE>

                        HUGHES ELECTRONICS CORPORATION

                           FINANCIAL STATEMENTS AND
                     MANAGEMENT'S DISCUSSION AND ANALYSIS
               OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


                           STATEMENT OF INCOME AND
                  AVAILABLE SEPARATE CONSOLIDATED NET INCOME
                                 (Unaudited)
<CAPTION>

                                      Three Months Ended    Nine Months Ended
                                         September  30,      September  30,
                                      ------------------   ------------------
                                       1998     1997        1998         1997
                                      ------   ------      ------       ------
<S>                                  <C>      <C>         <C>          <C>  

                                         (Dollars in Millions Except Per
Share Amounts)
Revenues
   Product sales                     $872.8     $703.3   $2,327.5      $2,125.9
   Direct broadcast, leasing and
     other services                   640.5      555.0    1,845.8       1,307.8
                                    -------    -------    -------       -------
Total revenues                      1,513.3    1,258.3    4,173.3       3,433.7
                                    -------    -------    -------       -------
Operating costs and expenses
   Cost of products sold              659.5      550.3    1,782.4       1,711.4
   Broadcast programming and 
     other costs                      284.6      243.9      800.2         598.4
   Selling, general and 
     administrative expenses          390.4      261.9    1,052.2         714.0
   Depreciation and amortization      111.3       78.0      309.2         195.3
   Amortization of GM purchase 
    accounting adjustments              5.3        5.3       15.9          15.9
                                    -------    -------    -------       -------
Total operating costs and expenses  1,451.1    1,139.4    3,959.9       3,235.0
                                    -------    -------    -------       -------
Operating profit                       62.2      118.9      213.4         198.7
Interest income                        20.5       10.4       88.6          18.1
Interest expense                       (3.6)     (24.4)      (9.5)        (58.1)
Other, net                            (33.4)     (17.8)    (102.8)        452.6
                                    -------   ---------  ---------     --------
Income from continuing operations 
   before income taxes and
   minority interests                  45.7       87.1      189.7         611.3
Income taxes                           17.4       34.8       72.1         244.5
Minority interests in net losses 
    (income) of subsidiaries            9.3       (5.1)      19.2          16.8
                                    -------    -------    -------     ---------
Income from continuing operations      37.6       47.2      136.8         383.6
(Loss) income from discontinued
   operations, net of taxes               -       (0.1)         -           1.2
                                    -------     -------  --------     ---------
Net income                             37.6       47.1      136.8         384.8
Adjustments to exclude the effect of
   GM purchase accounting adjustments   5.3        5.3       15.9          15.9
                                     -------    ------   --------     ---------
Earnings Used for Computation of
   Available Separate 
   Consolidated Net Income            $42.9      $52.4     $152.7        $400.7
                                       ====       ====      =====         =====

Available Separate Consolidated Net Income
   Average number of shares of General Motors
    Class H Common Stock outstanding
    (in millions) (numerator)         105.7     102.0       105.0         101.2
   Class H dividend base (in millions)
    (denominator)                     399.9     399.9       399.9         399.9
   Available Separate Consolidated Net
    Income                            $11.4     $13.4       $40.1        $101.4
                                       ====      ====        ====         =====
Earnings Attributable to General Motors
   Class H Common Stock on a Per Share
   Basis                               $0.11     $0.13       $0.38        $1.00
Reference should be made to the Notes to Financial Statements.
</TABLE>

                                    - 33 -


<PAGE>

<TABLE>


                        HUGHES ELECTRONICS CORPORATION

                                BALANCE SHEET
<CAPTION>

                                                     September 30,
                                                         1998      December 31,
                     ASSETS                           (Unaudited)       1997
                                                     ------------  ------------
<S>                                                  <C>           <C>
                                                       (Dollars in Millions)
Current Assets
  Cash and cash equivalents                           $1,509.7       $2,783.8
  Accounts and notes receivable (less allowances)      1,067.2          662.8
  Contracts in process, less advances and progress
   payments of $2.2 and $50.2                            611.8          575.6
  Inventories                                            570.7          486.4
  Prepaid expenses and other, including deferred income
   taxes of $75.6 and $93.2                              399.1          297.3
                                                      --------       --------
Total Current Assets                                   4,158.5        4,805.9
Satellites, net                                        2,843.1        2,643.4
Property, net                                            965.9          889.7
Net Investment in Sales-type Leases                      181.9          337.6
Intangible Assets, net of accumulated amortization
  of $388.2 and $318.3                                 3,587.8        2,954.8
Investments and Other Assets                           1,155.9        1,132.4
                                                     ---------      ---------
Total Assets                                         $12,893.1      $12,763.8
                                                      ========       ========

                  LIABILITIES AND STOCKHOLDER'S EQUITY
Current Liabilities
  Accounts payable                                      $720.0         $472.8
  Advances on contracts                                  245.6          209.8
  Deferred revenues                                      150.3          110.6
  Notes payable                                           60.2              -
  Accrued liabilities                                    564.1          689.4
                                                       -------        -------
Total Current Liabilities                              1,740.2        1,482.6
Long-Term Debt                                           778.7          637.6
Deferred Gains on Sales and Leasebacks                   130.1          191.9
Accrued Operating Leaseback Expense                       38.8          100.2
Postretirement Benefits Other Than Pensions              156.2          154.8
Other Liabilities and Deferred Credits                   702.8          706.4
Deferred Income Taxes                                    618.7          570.8
Commitments and Contingencies
Minority Interests                                       469.0          607.8

Stockholder's Equity
  Capital stock and additional paid-in capital         8,142.7        8,322.8
  Net income retained for use in the business            143.9            7.1
   Subtotal                                            8,286.6        8,329.9
  Minimum pension liability adjustment                   (34.8)         (34.8)
  Accumulated unrealized gains on securities              11.9           21.4
  Accumulated foreign currency translation adjustments    (5.1)          (4.8)
                                                      --------      ---------
   Accumulated other comprehensive loss                  (28.0)         (18.2)
                                                      --------      ---------
Total Stockholder's Equity                             8,258.6        8,311.7
                                                     ---------      ---------
Total Liabilities and Stockholder's Equity           $12,893.1      $12,763.8
                                                      ========       ========


Reference should be made to the Notes to Financial Statements.


</TABLE>










                                    - 34 -


<PAGE>


<TABLE>

                        HUGHES ELECTRONICS CORPORATION

                      CONDENSED STATEMENT OF CASH FLOWS
                                 (Unaudited)
<CAPTION>

                                                         Nine Months Ended
                                                           September 30,
                                                        ------------------
                                                         1998        1997
                                                        ------      ------
<S>                                                    <C>         <C>
                                                       (Dollars in Millions)
Cash Flows from Operating Activities
Net cash provided by continuing operations              $313.7     $315.3
Net cash used by discontinued operations                     -       (0.3)
                                                        ------     ------
     Net Cash Provided by Operating Activities           313.7      315.0
                                                        ------     ------

Cash Flows from Investing Activities
Investment in companies                                 (960.5)  (1,559.1)
Expenditures for property                               (202.7)    (140.8)
Increase in satellites                                  (526.7)    (473.2)
Early buyout of satellite under sale and leaseback      (155.5)         -
Proceeds from disposal of property                        17.6          -
Proceeds from disposal of investments                     12.4          -
Proceeds from insurance claims                           231.2          -
                                                      --------   ---------
     Net Cash Used in Investing Activities            (1,584.2)  (2,173.1)
                                                      --------   --------

Cash Flows from Financing Activities
Net increase in notes and loans payable                   60.0         -
Long-term debt borrowings                                875.3    1,759.1
Repayment of long-term debt                             (734.2)        -
Payment to General Motors for Delco post-closing
   price adjustment                                     (204.7)        -
Contributions from Parent Company                            -      518.8
                                                       -------    -------
     Net Cash (Used In) Provided by
       Financing Activities                               (3.6)   2,277.9
                                                       -------    -------

Net (decrease) increase in cash and cash equivalents  (1,274.1)     419.8
Cash and cash equivalents at beginning of the period   2,783.8        6.7
                                                       -------      -----
Cash and cash equivalents at end of the period        $1,509.7     $426.5
                                                       =======      =====


Reference should be made to the Notes to Financial Statements.


</TABLE>



























                                    - 35 -


<PAGE>


                        HUGHES ELECTRONICS CORPORATION

                        NOTES TO FINANCIAL STATEMENTS
                                 (Unaudited)

Note 1.  Basis of Presentation

   The  accompanying  unaudited  financial  statements  have  been  prepared  in
accordance with generally accepted  accounting  principles for interim financial
reporting.  In the opinion of management,  all adjustments  (consisting  only of
normal  recurring items) which are necessary for a fair  presentation  have been
included.  The results for interim  periods are not  necessarily  indicative  of
results which may be expected for any other interim period or for the full year.
For further  information,  refer to the financial  statements  and notes thereto
included  in the General  Motors  ("GM")  1997  Annual  Report on Form 10-K,  as
amended, the unaudited  information  relating to Hughes Electronics  Corporation
("Hughes  Electronics")  filed as Exhibit 99 in GM's  quarterly  reports on Form
10-Q dated March 31,  1998 and June 30,  1998,  and current  reports on Form 8-K
filed  subsequent to the filing date for the GM 1997 Annual Report on Form 10-K,
as amended.
   GM  purchase  accounting  adjustments  relate  to  GM's  purchase  of  Hughes
Electronics in 1985.
   On  December  17,  1997,  Hughes  Electronics  and GM,  the  parent of Hughes
Electronics,  completed a series of  transactions  (the  "Hughes  Transactions")
designed to address strategic  challenges facing the three principal  businesses
of  Hughes   Electronics  and  unlock   stockholder  value  in  GM.  The  Hughes
Transactions  included the tax-free spin-off of the defense electronics business
("Hughes  Defense") to holders of GM $1-2/3 par value and Class H common stocks,
the  transfer  of  Delco  Electronics  Corporation  ("Delco"),   the  automotive
electronics   business,   to  GM's  Delphi  Automotive  Systems  unit,  and  the
recapitalization  of GM Class H common stock into a new GM tracking stock, Class
H common  stock,  that is linked to the remaining  telecommunications  and space
businesses.  The Hughes Transactions were followed  immediately by the merger of
Hughes Defense with Raytheon Company ("Raytheon").  For the periods prior to the
consummation  of  the  Hughes   Transactions   on  December  17,  1997,   Hughes
Electronics,  consisting of its defense electronics,  automotive electronics and
telecommunications  and space businesses,  is hereinafter  referred to as former
Hughes.
   In connection with the recapitalization of Hughes Electronics on December 17,
1997, the telecommunications  and space businesses of former Hughes,  consisting
principally  of its  direct-to-home  broadcast,  satellite  services,  satellite
systems and network systems  businesses,  were contributed to the  recapitalized
Hughes Electronics.  Such  telecommunications and space businesses,  both before
and after the  recapitalization,  are  hereinafter  referred  to as Hughes.  The
accompanying  financial  statements and footnotes  pertain only to Hughes and do
not include balances of former Hughes related to Hughes Defense or Delco.
   Prior to the Hughes  Transactions,  the Hughes  businesses  were  effectively
operated as divisions of former Hughes.  The 1997 financial  statements  include
allocations  of corporate  expenses from former Hughes,  including  research and
development,   general  management,  human  resources,  financial,  legal,  tax,
quality, communications,  marketing, international,  employee benefits and other
miscellaneous  services.  These costs and  expenses  have been charged to Hughes
based either on usage or using  allocation  methodologies  primarily  based upon
total  revenues,  certain  tangible  assets  and  payroll  expenses.  Management
believes the allocations were made on a reasonable basis;  however, they may not
necessarily reflect the financial position,  results of operations or cash flows
of Hughes on a stand-alone  basis in the future.  Also, the interest expense for
1997 in the Statement of Income and Available  Separate  Consolidated Net Income
("Statement  of Income")  included an allocated  share of total  former  Hughes'
interest expense.

Note 2.  Inventories

Major Classes of Inventories
                                                  September 30,  December 31,
(Dollars in Millions)                                 1998          1997
                                                      ----          ----

Productive material and supplies                     $104.1       $57.5
Work in process                                       343.1       328.5
Finished goods                                        123.5       100.4
                                                      -----       -----
   Total                                             $570.7      $486.4
                                                      =====       =====






                                    - 36 -


<PAGE>


                        HUGHES ELECTRONICS CORPORATION

                   NOTES TO FINANCIAL STATEMENTS--Continued
                                 (Unaudited)

Note 3.  Comprehensive Income

   Hughes' total comprehensive income was as follows:

                             Three Months Ended          Nine Months Ended
                                September 30,             September  30,
                            ---------------------      --------------------
(Dollars in Millions)         1998          1997          1998         1997
                            --------      -------       --------     -------

Net income                     $37.6        $47.1        $136.8        $384.8
Other comprehensive income (loss):
  Foreign currency translation
     adjustments                 2.2         (0.8)         (0.3)         (1.6)
  Unrealized gains (losses)
     on securities:
     Unrealized holding losses  (3.4)          -           (2.4)            -
     Less: reclassification
      adjustment for losses 
      (gains) included in 
      net income                 0.2           -           (7.1)            -
                               -----     -------         ------       -------
      Unrealized losses
        on securities           (3.2)          -           (9.5)            -
                               -----     -------         ------       -------
     Other comprehensive loss   (1.0)       (0.8)          (9.8)         (1.6)
                               -----      ------         ------       -------
      Total comprehensive
         income                $36.6       $46.3         $127.0         $383.2
                                ====        ====          =====          =====

Note 4.  Earnings Per Share Attributable to GM Class H Common Stock and
Available Separate Consolidated Net Income

   Earnings  per share  attributable  to GM Class H common  stock is  determined
based on the relative amounts  available for the payment of dividends to holders
of GM Class H common  stock.  Holders of GM Class H common  stock have no direct
rights in the equity or assets of Hughes,  but rather  have rights in the equity
and assets of GM (which includes 100% of the stock of Hughes).
   Amounts available for the payment of dividends on GM Class H common stock are
based on the available separate consolidated net income of Hughes. The available
separate  consolidated net income of Hughes is determined quarterly and is equal
to the separate  consolidated net income of Hughes,  excluding the effects of GM
purchase  accounting   adjustments  arising  from  GM's  acquisition  of  Hughes
(earnings used for computation of available  separate  consolidated net income),
multiplied  by a  fraction,  the  numerator  of which  is a number  equal to the
weighted-average  number of shares of GM Class H common stock outstanding during
the period (105.7  million and 102.0 million  during the third  quarters of 1998
and 1997,  respectively)  and the  denominator of which was 399.9 million during
the third quarters of 1998 and 1997.
   For  1997,   available   separate   consolidated   net  income  and  earnings
attributable to General Motors Class H common stock are presented on a pro forma
basis. Prior to the Hughes  Transactions,  such amounts were calculated based on
the financial  performance of former Hughes. Since the 1997 financial statements
relate only to the  telecommunications  and space  businesses of former  Hughes,
they do not reflect the  earnings  attributable  to the former GM Class H common
stock on a historical basis. The pro forma presentation, therefore, presents the
financial  results  which would have been  achieved for 1997  relative to the GM
Class H common stock based solely on the  performance of the  telecommunications
and space businesses of former Hughes.
   Earnings per share represent  basic earnings per share.  There is no dilutive
effect resulting from the assumed exercise of stock options,  since the exercise
of stock  options  would not affect the GM Class H dividend  base  (denominator)
used in  calculating  earnings  per share.  As Hughes has no other  common stock
equivalents that may impact the  calculation,  diluted earnings per share is not
presented.












                                    - 37 -


<PAGE>


                        HUGHES ELECTRONICS CORPORATION

                   NOTES TO FINANCIAL STATEMENTS--Continued
                                 (Unaudited)

Note 5.  Other Postretirement Benefits

   Hughes has disclosed in the financial  statements  certain amounts associated
with  estimated   future   postretirement   benefits  other  than  pensions  and
characterized such amounts as "accumulated  postretirement benefit obligations,"
"liabilities" or  "obligations."  Notwithstanding  the recording of such amounts
and the use of these terms, Hughes does not admit or otherwise  acknowledge that
such  amounts or existing  postretirement  benefit  plans of Hughes  (other than
pensions) represent legally enforceable liabilities of Hughes.

Note 6.  Acquisitions

   In May 1997,  Hughes  and  PanAmSat,  a  leading  provider  of  international
satellite services,  merged their respective satellite service operations into a
new publicly-held company, which retained the name PanAmSat.  Hughes contributed
its Galaxy(R)  satellite  services  business in exchange for a 71.5% interest in
the new  company.  PanAmSat  stockholders  received a 28.5%  interest in the new
company and $1.5 billion in cash.

   For accounting  purposes,  the merger was treated by Hughes as an acquisition
of  71.5%  of  PanAmSat  and  was  accounted  for  using  the  purchase  method.
Accordingly,  the  purchase  price was  allocated  to the net  assets  acquired,
including  intangible  assets,  based on  estimated  fair  values at the date of
acquisition.  The purchase price exceeded the fair value of net assets  acquired
by $2.4  billion.  In addition,  the merger was treated as a partial sale of the
Galaxy  business  by Hughes and  resulted in a one-time  pre-tax  gain of $489.7
million ($318.3 million after-tax).

   In May 1998,  Hughes  purchased an  additional  9.5% interest in PanAmSat for
$851.4  million in cash,  increasing  Hughes'  ownership  interest from 71.5% to
81.0%.

   In October 1998,  Hughes purchased an additional 10% interest in Galaxy Latin
America from MVS  Multivision,  increasing  its  ownership  to 70%.  Hughes also
agreed to acquire an  additional  ownership  interest in Grupo  Galaxy  Mexicana
("GGM"),  pending  regulatory  approval  in Mexico.  GGM  offers  Direct-To-Home
Broadcast service in Mexico.

Note 7.  Hughes Transactions

   In  connection  with  the  Hughes   Transactions   and  the  resulting  Delco
post-closing price adjustment,  Hughes made a cash payment to GM in June of 1998
for $204.7  million.  The  payment was treated as an  adjustment  to  additional
paid-in capital.

Note 8.  Discontinued Operations

   On  December  15,  1997,  Hughes  sold  substantially  all of the  assets and
liabilities of the Hughes Avicom International,  Inc. ("Hughes Avicom") business
to Rockwell Collins,  Inc. for cash. Hughes Avicom is a supplier of products and
services to the commercial  airline  market.  The 1997 net operating  results of
Hughes Avicom have been  reported,  net of applicable  income taxes,  as "Income
from discontinued operations,  net of taxes" and the net cash flows as "Net cash
used by discontinued operations."






















                                    - 38 -


<PAGE>

<TABLE>

                        HUGHES ELECTRONICS CORPORATION

                   NOTES TO FINANCIAL STATEMENTS--Continued
                                 (Unaudited)

Note 9.  Segment Reporting

     The following  presents  selected  information  regarding Hughes' operating
segments:

Operating Segments:
<CAPTION>

                 Direct-To-
                 Home      Satellite Satellite  Network
                 Broadcast Services  Systems    Systems   Other  Elims.   Total
- -------------------------------------------------------------------------------
<S>             <C>       <C>       <C>        <C>       <C>    <C>      <C>

(Dollars in Millions)
For the Three Months Ended:

September 30, 1998
External Revenues  $458.0  $152.0     $659.5    $240.4    $3.4      -   $1,513.3
Intersegment
  Revenues            1.1    34.5       29.4      27.3     -     $(92.3)      -
- -------------------------------------------------------------------------------
Total Revenues     $459.1  $186.5     $688.9    $267.7    $3.4   $(92.3)$1,513.3
- --------------------------------------------------------------------------------
Operating (Loss)
   Profit(1)       $(61.8)  $78.2      $63.8     $16.9  $(14.8)  $(20.1)   $62.2
- --------------------------------------------------------------------------------

September 30, 1997
External Revenues  $343.7  $146.5     $541.1    $215.6   $11.4      -   $1,258.3
Intersegment
  Revenues             -     23.8       63.2       0.4     0.5   $(87.9)      -
- -------------------------------------------------------------------------------
Total Revenues     $343.7  $170.3     $604.3    $216.0   $11.9   $(87.9)$1,258.3
- --------------------------------------------------------------------------------
Operating (Loss)
   Profit(1)       $(43.3)  $70.8      $53.1     $22.4   $23.6   $ (7.7)  $118.9
- --------------------------------------------------------------------------------


For the Nine Months Ended:

September 30, 1998
External Revenues$1,247.4  $480.7   $1,806.2    $626.5   $12.5      -   $4,173.3
Intersegment
  Revenues            1.1    89.9      181.8      47.6     0.9  $(321.3)      -
- -------------------------------------------------------------------------------
Total Revenues   $1,248.5  $570.6   $1,988.0    $674.1   $13.4  $(321.3)$4,173.3
- --------------------------------------------------------------------------------
Operating (Loss)
   Profit(1)      $(133.6) $236.7     $178.9    $(20.2) $(26.2)  $(22.2)  $213.4
- --------------------------------------------------------------------------------

September 30, 1997
External Revenues  $861.0  $362.3   $1,605.7    $608.9   $(4.2)     -   $3,433.7
Intersegment
  Revenues             -     69.7      142.4       0.5     1.6  $(214.2)      -
- -------------------------------------------------------------------------------
Total Revenues     $861.0  $432.0   $1,748.1    $609.4   $(2.6) $(214.2)$3,433.7
- --------------------------------------------------------------------------------
Operating (Loss)
   Profit(1)      $(158.7) $200.4     $159.7      $6.1   $(6.4)   $(2.4)  $198.7
- --------------------------------------------------------------------------------
</TABLE>

 (1) Includes amortization arising from purchase accounting  adjustments related
   to GM's  acquisition of Hughes amounting to $0.9 million in each of the three
   month  periods and $2.5  million in each of the nine  months  periods for the
   Satellite  Services  segment  and $4.4  million  in each of the  three  month
   periods and $13.4 million in each of the nine month periods for Other.

   A  reconciliation  of operating  profit to income from continuing  operations
before income taxes and minority interests, as shown in the Statement of Income,
follows:

                                       Three Months Ended   Nine Months Ended
                                          September 30,       September  30,
(Dollars in Millions)                  1998         1997     1998        1997
                                       ----         ----     ----        ----

Operating profit                      $62.2      $118.9    $213.4      $198.7
Interest income                        20.5        10.4      88.6        18.1
Interest expense                       (3.6)      (24.4)     (9.5)      (58.1)
Other, net                            (33.4)      (17.8)   (102.8)      452.6
                                      ------      ------    ------      -----
Income from continuing operations
   before income taxes and 
   minority interests                 $45.7       $87.1    $189.7       $611.3
                                       ====        ====     =====        =====


                                    - 39 -

<PAGE>


                        HUGHES ELECTRONICS CORPORATION

                   NOTES TO FINANCIAL STATEMENTS--Concluded
                                 (Unaudited)

Note 10.  Contingencies

   In  connection  with the 1997 spin-off of Hughes  Defense and its  subsequent
merger with Raytheon,  a process was agreed to among General Motors,  Hughes and
Raytheon for resolving disputes that might arise in connection with post-closing
adjustments  called for by the terms of the merger  agreement.  Such adjustments
might call for a cash payment between Hughes and Raytheon.  A dispute  currently
exists  regarding the  post-closing  adjustments  which Hughes and Raytheon have
proposed to one  another.  If the dispute is not  resolved by  negotiation,  the
parties will proceed to an agreed upon form of binding arbitration,  under which
either party may be required by arbitration  to make a payment to the other.  It
is possible  that Hughes may be  required  by  arbitration  to make a payment to
Raytheon that would be material to Hughes.  However,  the amount of payment that
might be  required  of either  party is not  determinable  at this time.  Hughes
intends to vigorously oppose the adjustments Raytheon seeks.
   Hughes has maintained a suit against the U.S. Government since September 1973
regarding  the  Government's  infringement  and  use  of a  Hughes  patent  (the
"Williams  Patent")  covering  "Velocity  Control  and  Orientation  of  a  Spin
Stabilized Body," principally satellites. On April 7, 1998, the Court of Appeals
for the Federal Circuit ("CAFC")  reaffirmed  earlier  decisions in the Williams
case and the  award of  $114.0  million  in  damages.  The CAFC  ruled  that the
conclusions  previously  reached in the Williams case were  consistent  with the
U.S. Supreme Court's findings in the Warner-Jenkinson  case. The U.S. Government
petitioned the CAFC for a rehearing and was denied and is presently  considering
a further  appeal to the U.S.  Supreme  Court.  Hughes is unable to estimate the
duration of any further  appeal effort by the U.S.  Government.  While no amount
has been  recorded in the  financial  statements of Hughes to reflect the $114.0
million award or the interest  accumulating  thereon, a resolution of this issue
could result in a gain that would be material to the earnings of GM attributable
to Class H common stock.
   Hughes has reached an agreement with the Internal Revenue Service regarding a
claim for refund of Federal income taxes for the years 1983,  1984 and 1985. The
agreement requires approval by the Joint Committee on Taxation before the refund
claim becomes  final.  If the agreement is approved,  a favorable  adjustment to
Hughes' tax provision  would occur which would be material to the earnings of GM
attributable to Class H common stock.


































                                    - 40 -


<PAGE>



                        HUGHES ELECTRONICS CORPORATION

                   MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                FINANCIAL CONDITION AND RESULTS OF OPERATIONS

   The  following  management's  discussion  and  analysis  should  be  read  in
conjunction with the Hughes Electronics Corporation  management's discussion and
analysis  included  in the  General  Motors  ("GM")  1997  Annual  Report to the
Securities and Exchange  Commission on Form 10-K, as amended,  the  management's
discussion and analysis relating to Hughes Electronics  Corporation  included in
Exhibit 99 to GM's quarterly  reports on Form 10-Q dated March 31, 1998 and June
30, 1998,  and current  reports on Form 8-K filed  subsequent to the filing date
for GM's 1997 Form 10-K,  as amended.  In  addition,  the  following  discussion
excludes purchase  accounting  adjustments related to GM's acquisition of Hughes
Electronics Corporation (see Supplemental Data beginning on page 47).
   Statements made concerning expected financial performance,  ongoing financial
performance  strategies,  and  possible  future  action which Hughes (as defined
below)  intends to pursue to achieve  strategic  objectives for each of its four
principal  business  segments  constitute   forward-looking   information.   The
implementation   of  these  strategies  and  of  such  future  actions  and  the
achievement  of  such  financial   performance  are  each  subject  to  numerous
conditions,  uncertainties and risk factors, and, accordingly,  no assurance can
be given that  Hughes  will be able to  successfully  accomplish  its  strategic
objectives or achieve such financial  performance.  The principal important risk
factors  which  could  cause  actual  performance  and future  actions to differ
materially  from   forward-looking   statements  made  herein  include  economic
conditions,   product   demand  and  market   acceptance,   government   action,
competition, ability to achieve cost reductions,  technological risk, ability to
deal with the Year 2000  issue,  interruptions  to  production  attributable  to
causes outside of Hughes' control,  the success of satellite launches,  in-orbit
performance of satellites and Hughes'  ability to access capital to maintain its
financial flexibility.

General
   On December 17, 1997, Hughes Electronics  Corporation ("Hughes  Electronics")
and GM, the parent of Hughes  Electronics,  completed  a series of  transactions
(the "Hughes Transactions")  designed to address strategic challenges facing the
three principal businesses of Hughes Electronics and unlock stockholder value in
GM. The Hughes  Transactions  included  the  tax-free  spin-off  of the  defense
electronics  business  ("Hughes  Defense") to holders of GM $1-2/3 par value and
Class H common stocks, the transfer of Delco Electronics  Corporation ("Delco"),
the automotive electronics business, to GM's Delphi Automotive Systems unit, and
the recapitalization of GM Class H common stock into a new GM tracking stock, GM
Class H common  stock,  that is linked to the remaining  telecommunications  and
space  businesses.  The Hughes  Transactions  were followed  immediately  by the
merger of Hughes  Defense with Raytheon  Company  ("Raytheon").  For the periods
prior to the  consummation  of the Hughes  Transactions  on December  17,  1997,
Hughes   Electronics,   consisting  of  its  defense   electronics,   automotive
electronics,   and  telecommunications  and  space  businesses,  is  hereinafter
referred to as former Hughes.
   In connection with the recapitalization of Hughes Electronics on December 17,
1997, the telecommunications  and space businesses of former Hughes,  consisting
principally  of its  direct-to-home  broadcast,  satellite  services,  satellite
systems and network systems  businesses,  were contributed to the  recapitalized
Hughes Electronics.  Such  telecommunications and space businesses,  both before
and after the  recapitalization,  is  hereinafter  referred  to as  Hughes.  The
following  discussion  and  accompanying  financial  statements  pertain only to
Hughes and do not pertain to balances of former Hughes related to Hughes Defense
or Delco.
   During 1998, four  Hughes-built  satellites have experienced the failure of a
primary  spacecraft control processor (SCP). With the exception of the Galaxy IV
satellite,  operated by PanAmSat,  control of the satellites  was  automatically
switched to the spare SCP and the spacecraft are operating  normally.  The spare
SCP on the Galaxy IV satellite had also failed,  however,  resulting in the loss
of the satellite.
   An  extensive   investigation  by  Hughes  revealed  that  electrical  shorts
involving tin-plated relay switches are the most likely cause of the primary SCP
failures.  It appears the most probable cause of the  electrical  shorts is that
under certain conditions, a tiny, crystalline structure,  less than the width of
a human hair, can grow and bridge a relay  terminal to its case.  Although there
exists the possibility of failure of other  currently  operating  SCP's,  Hughes
believes  the  probability  of a primary and spare SCP  failing in one  in-orbit
HS-601  satellite is very low.  Hughes is confident that the phenomenon will not
be repeated on satellites  currently being built and those ready for launch. The
failure of the second  SCP on Galaxy IV  appears  to be  unrelated  and is being
treated as an isolated anomaly.








                                     - 41 -


<PAGE>



                         HUGHES ELECTRONICS CORPORATION

   Battery   anomalies  have  occurred  on  two  other   Hughes-built   PanAmSat
satellites.  In both cases,  battery cells have failed  resulting in the need to
shut-off a number of transponders for a brief time during  twice-yearly  eclipse
periods.  To date,  the impact on customers  has been  minimal.  There can be no
assurance,  however,  that  service  to  all  full-time  customers  will  not be
interrupted  for brief periods during future eclipse  periods or that additional
battery  cell  failures  will  not  occur in the  future.  Such  future  service
interruptions,  depending on their  extent,  could result in a claim by affected
customers for termination of their transponder agreements. PanAmSat is
developing  solutions for its customers  that may include  transition  of
certain  services to other  PanAmSat  satellites  or the launch of replacement
 satellites.

Results of Operations

Three Months Ended September 30, 1998 Compared to Three Months Ended
September 30, 1997
   Revenues.  Third quarter 1998 revenues  increased  20.3% to $1,513.3  million
compared  with  $1,258.3  million  in the third  quarter of 1997.  The  increase
reflects  continued record  subscriber  growth in the  Direct-To-Home  Broadcast
segment,  increased  sales of commercial  satellites  in the  Satellite  Systems
segment and increased sales of DIRECTV receiver equipment in the Network Systems
segment.
   Direct-To-Home  Broadcast segment third quarter 1998 revenues increased 33.6%
to $459.1 million from $343.7 million in the third quarter of 1997. The increase
resulted from continued strong subscriber growth, strong average monthly revenue
per subscriber and low subscriber churn rates.  Domestic DIRECTV  propelled this
growth with quarterly  revenues of $408 million, a 37% increase over last year's
third quarter revenues of $298 million.  With 303,000 net new subscribers in the
third  quarter,  total  DIRECTV(R)  subscribers  grew to 4,058,000 in the United
States as of September 30, 1998.  Hughes'  Latin  American  DIRECTV  subsidiary,
Galaxy Latin America ("GLA"), had third quarter revenues of $37 million compared
with $22 million in the third  quarter of 1997.  With the addition of 36,000 net
new subscribers in the third quarter,  cumulative  DIRECTV  subscribers in Latin
America were 423,000 as of September 30, 1998. In addition,  DIRECTV Japan had a
total of 181,900 subscribers by the end of the third quarter.
   The  Satellite  Services  segment third quarter 1998 revenues were up 9.5% to
$186.5 million  compared with $170.3 million in the prior year.  Overall revenue
from  video  services  increased  by 4% to  $135.8  million,  primarily  due  to
increased  operating lease revenues from the commencement of service  agreements
for  full-time  video  distribution,  as  well  as  short-term  special  events.
Telecommunications  services  revenue  increased by 16% to $40.7  million in the
third  quarter,  in large  part due to the  growth in data and  Internet-related
service agreements.
   For the third  quarter of 1998,  revenues for the Satellite  Systems  segment
increased  14.0% to $688.9  million from revenues of $604.3 million for the same
period in 1997. The increase in revenue was principally due to higher commercial
satellite  sales  to  customers  such as  Thuraya  Satellite  Telecommunications
Company, ICO Global Communications and American Mobile
Radio Corporation.
   Third quarter  revenues for the Network  Systems  segment were $267.7 million
compared with $216.0 million in the same period last year, an increase of 23.9%.
The  increase  in  revenues  was  primarily  due to  increased  sales of DIRECTV
receiver equipment,  which more than offset lower international sales of private
business networks.
   Operating Profit.  Operating profit in the quarter was $67.5 million compared
to $124.2 million in the third quarter of 1997.  Third quarter  operating profit
margin  on the same  basis  decreased  to 4.5% in 1998  from  9.9% in 1997.  The
decrease in operating profit and operating profit margin resulted primarily from
an expected increase in operating losses in the Direct-To-Home Broadcast segment
and other increased expenses, including pension expense.
   The Direct-To-Home  Broadcast segment operating loss for the third quarter of
1998 was $61.8 million  compared with an operating  loss of $43.3 million in the
third quarter of 1997. The larger  operating loss in 1998 was principally due to
expected higher sales and marketing expenditures that more than offset increased
subscriber  revenues.  The third  quarter 1998  operating  loss for the domestic
DIRECTV  business was $31 million  compared with $15 million for last year,  and
GLA's third operating loss was $30 million compared with $26 million last year.












                                    - 42 -


<PAGE>



                         HUGHES ELECTRONICS CORPORATION

   With respect to the worldwide DIRECTV businesses,  particularly in the United
States,  Hughes has  implemented a number of strategic  initiatives  designed to
expand its market share and enhance its competitive position.  These include new
distribution channels,  expanded services, broader programming and marketing and
other promotional  strategies designed to address "barriers to entry" identified
by  consumers.  The  implementation  of  such  strategies  increased  subscriber
acquisition costs and, as a result, is likely to affect the timing and amount of
revenues  and the  overall  profitability  of the DIRECTV  businesses.  However,
Hughes  believes  that early  capture of market share and the  establishment  of
market  leadership are important to the  maximization  of the long-term value of
the DIRECTV businesses.
   The Satellite  Services  segment  operating  profit in the third quarter rose
10.3% to $79.1 million from $71.7 million in 1997,  resulting from the increased
video and  telecommunications  services  revenue noted above.  Operating  profit
margin in the quarter increased  slightly to 42.4% from 42.1% in the same period
of last year. In August 1998, Galaxy X, a PanAmSat satellite, was destroyed as a
result of the launch  failure of a Boeing  Delta III rocket.  Galaxy X was fully
insured.
   For the third  quarter  1998,  operating  profit  for the  Satellite  Systems
segment  increased  20.2% to $63.8 million from $53.1 million in the prior year.
The increase in operating  profit was principally  due to the higher  commercial
satellite sales noted above. Operating profit margin in the quarter increased to
9.3% from 8.8% last year, resulting from increased commercial satellite sales in
the current period.
   The Network Systems segment operating profit in the third quarter of 1998 was
$16.9 million  compared  with an operating  profit of $22.4 million in the third
quarter of 1997. Third quarter operating profit margin declined to 6.3% compared
with 10.4% in the same period last year.  The  decline in  operating  profit and
margin in the third  quarter of 1998 was  primarily  due to lower  international
sales of private business networks.
   Costs and Expenses. Selling, general and administrative expenses increased to
$390.4  million  in the third  quarter of 1998 from  $261.9  million in the same
period of 1997. The increase  resulted  primarily  from  increased  programming,
marketing  and  subscriber  acquisition  costs in the  Direct-To-Home  Broadcast
segment and increased  general and  administrative  expenditures  in the Network
Systems  segment.  The increase in  depreciation  and  amortization  expenses to
$111.3  million  in the third  quarter  of 1998 from  $78.0  million in the same
period  of  1997   resulted  from   increased   capital   expenditures   in  the
Direct-To-Home  Broadcast and Satellite  Services segments since September 1997,
and amortization of goodwill for the additional 9.5% interest in PanAmSat.
   Interest Income and Expense.  Interest  income  increased to $20.5 million in
the third  quarter of 1998  compared  with $10.4 million in the third quarter of
1997.  The  increase  was due to the higher  level of cash and cash  equivalents
resulting from the Hughes Transactions. Interest expense decreased $20.8 million
in the third  quarter of 1998 from the same period in 1997 due to the  repayment
of debt in conjunction with the Hughes Transactions.
   Other,  net. The third quarter 1998 amount  primarily  relates to losses from
unconsolidated  subsidiaries  of $28.1  million  compared  with $11.2 million of
losses from unconsolidated subsidiaries in the third quarter of 1997.
   Income Taxes. The effective income tax rate was 34.1% in the third quarter of
1998 and 37.7% in the third  quarter of 1997.  The decrease in the effective tax
rate  resulted  from Hughes  increasing  its ownership in PanAmSat in the second
quarter of 1998. As a result of Hughes' increased ownership in PanAmSat,  Hughes
now  benefits  from the  inclusion  of PanAmSat in the Hughes  consolidated  tax
return.
   Discontinued Operations. On December 15, 1997, Hughes sold substantially al
of the assets and liabilities of the Hughes Avicom International, Inc.  
("Hughes Avicom") business to Rockwell Collins, Inc. for cash.  As a result, 
Hughes Avicom is treated as a discontinued operation for 1997.
   Net Earnings. 1998 third quarter earnings decreased to $42.9 million compared
with last year's $52.4 million.  Earnings per share decreased to $0.11 per share
versus  pro  forma  earnings  per  share of  $0.13  in  1997.  See Note 4 to the
financial statements for further discussion regarding pro forma presentation.

Nine Months Ended September 30, 1998 Compared to Nine Months Ended September
30, 1997
   Revenues.  For the first nine months of 1998,  revenues  increased  21.5 % to
$4,173.3  million  compared  with  $3,433.7  million in the first nine months of
1997. This increase was primarily the result of record DIRECTV subscriber growth
in the  Direct-To-Home  Broadcast  segment,  the PanAmSat  merger and  increased
operating lease revenues for video,  data and  Internet-related  services in the
Satellite  Services  segment,   increased  commercial  satellite  sales  in  the
Satellite  Systems  segment and higher  DIRECTV  equipment  sales in the Network
Systems segment.








                                    - 43 -


<PAGE>



                        HUGHES ELECTRONICS CORPORATION

   Direct-To-Home  Broadcast  segment revenues for the first nine months of 1998
increased  45.0% to $1,248.5  million from $861.0 million for the same period in
1997. The increase  resulted from continued strong subscriber growth and average
monthly revenue per subscriber, as well as low subscriber churn rates.
   For the first nine months of 1998, the Satellite  Services  segment  revenues
increased  32.1% to $570.6  million  from $432.0  million for the same period in
1997.  The  increase  in revenues  was  primarily  due to the May 1997  PanAmSat
merger,  increased  operating  lease revenues from the  commencement  of service
agreements  for full-time  video  distribution,  as well as  short-term  special
events and increased growth in data and Internet-related service agreements.
   Revenues for the first nine months of 1998 for the Satellite  Systems segment
were $1,988.0  million compared to $1,748.1 million for the same period in 1997.
The 13.7% increase resulted  principally from higher commercial  satellite sales
to customers such as Thuraya Satellite  Telecommunications  Company,  ICO Global
Communications and American Mobile
Radio Corporation.
   Network Systems segment  revenues for the first nine months of 1998 increased
10.6% to $674.1  million from $609.4  million for the first nine months of 1997.
The increase in revenues  resulted from the growth in sales of DIRECTV  receiver
equipment   and  the   increased   sales  of  private   business   networks  and
satellite-based mobile telephony equipment offset by lower international sales.
   Operating Profit. Driven by the above noted revenue growth,  operating profit
for the first nine months of 1998 grew to $229.3  million  versus $214.6 million
in 1997,  an increase of 6.8%.  The increase in  operating  profit for the first
nine months of 1998 resulted primarily from increased commercial satellite sales
in the  Satellite  Systems  segment  and  continued  strong  performance  in the
Satellite Services segment,  primarily from the PanAmSat merger. These increases
were  offset  by  higher  sales  and  marketing  expense  in the  Direct-To-Home
Broadcast  segment,  a provision for losses in the Network  Systems  segment and
higher other  expenses.  Operating  profit margin on the same basis decreased to
5.5%  compared  with  6.2% in the first  nine  months of 1997.  The  decline  in
operating profit margin for the first nine months of 1998 was principally due to
expected  higher  DIRECTV  sales and  marketing  expenditures,  a provision  for
estimated  losses related to the bankruptcy  filing by a Network Systems segment
customer, goodwill amortization associated with the May 1997 PanAmSat merger and
a subsequent  additional  investment in PanAmSat by Hughes in May 1998 and other
increased expenses, including pension expense.
   The Direct-To-Home Broadcast segment operating loss for the first nine months
of 1998 was $133.6 million compared with an operating loss of $158.7 million for
first nine months of 1997. The lower  operating loss in 1998 was principally due
to  increased  subscriber  revenues  that  more  than  offset  higher  sales and
marketing expenditures.
   Resulting from the noted increased  revenues,  the Satellite Services segment
operating  profit for the first nine  months of 1998  increased  17.9% to $239.2
million from $202.9 million for the first nine months of 1997.  Operating profit
margin in the period  declined  to 41.9% from 47.0% in the same period last year
primarily  from increased  goodwill  amortization  associated  with the PanAmSat
merger,  a provision  for losses  relating to the May 1998 failure of PanAmSat's
Galaxy IV satellite and increased  depreciation expense resulting from increased
capital expenditures by PanAmSat.
   For the first nine months of 1998, operating profit for the Satellite Systems
segment  increased  12.0% to $178.9 million from $159.7  million.  The increased
operating  profit was principally due to the higher  commercial  satellite sales
noted above.  Operating  profit margin in the first nine months of 1998 declined
slightly to 9.0% from 9.1% in the prior year.
   The Network Systems  segment  operating loss in the first nine months of 1998
was $20.2 million compared with an operating income of $6.1 million in the first
nine  months of 1997.  The  operating  loss was  primarily  due to a $26 million
provision  for  estimated  losses  associated  with the  bankruptcy  filing by a
customer.
   Cost and Expenses.  Selling, general and administrative expenses increased to
$1,052.2 million from $714.0 million in the same period of 1997. The increase in
these expenses  resulted  primarily from  increased  programming,  marketing and
subscriber  acquisition  costs  in  the  Direct-To-Home  Broadcast  segment  and
increased expenditures to support the growth in the remaining business segments.
Depreciation and amortization  expenses increased to $309.2 million in the first
nine  months of 1998  from  $195.3  million  for the same  period  in 1997.  The
increase in  depreciation  and  amortization  expenses  resulted from  increased
capital  expenditures  in the  Direct-To-Home  Broadcast and Satellite  Services
segments since September 1997, and  amortization of goodwill  related to the May
1997 PanAmSat  merger as well as the purchase of an additional  9.5% interest in
PanAmSat in May 1998.







                                    - 44 -


<PAGE>



                        HUGHES ELECTRONICS CORPORATION

   Interest Income and Expense.  Interest  income  increased to $88.6 million in
the first  nine  months of 1998 from $18.1  million in the first nine  months of
1997.  The  increase  was due to the higher  level of cash and cash  equivalents
resulting  from the  Hughes  Transactions.  Interest  expense  decreased  $ 48.6
million in the first nine months of 1998 from the same period in 1997 due to the
repayment of debt in conjunction with the Hughes Transactions.
   Other, net. Other, net for the first nine months of 1998 relates primarily to
losses  from   unconsolidated   subsidiaries  of  $79.0  million,   attributable
principally  to  equity  investments,  and  a  provision  for  estimated  losses
associated  with bankruptcy  filings by two customers.  The amount for the first
nine months of 1997  includes  the $489.7  million  pre-tax gain  recognized  in
connection   with  the  May  1997   PanAmSat   merger   offset  by  losses  from
unconsolidated subsidiaries of $31.5 million.
   Income  Taxes.  The  effective  income  tax rate was 35.1% in the first  nine
months of 1998 and 39.0% in the first nine months of 1997.  The  decrease in the
effective tax rate resulted from Hughes  increasing its ownership of PanAmSat in
the  second  quarter  of 1998.  As a result of Hughes'  increased  ownership  in
PanAmSat,  Hughes now  benefits  from the  inclusion  of  PanAmSat in the Hughes
consolidated tax return.
   Net Earnings.  Earnings for the first nine months of 1998 increased to $152.7
million  compared  with last year's  $82.4  million,  which  excludes the $318.3
million  after-tax gain ($0.80 per share)  recognized in connection with the May
1997 PanAmSat  merger.  Earnings per share on the same basis  increased to $0.38
per share versus pro forma  earnings per share of $0.20 in 1997.  Including  the
gain  associated  with the PanAmSat  merger,  for the first nine months of 1997,
earnings  and pro forma  earnings  per share  were  $400.7  million  and  $1.00,
respectively.  See Note 4 to the  financial  statements  for further  discussion
regarding pro forma presentation.

Liquidity and Capital Resources
   Cash and Cash Equivalents. Cash and cash equivalents were $1,509.7 million at
September  30, 1998  compared to $2,783.8  million at  December  31,  1997.  The
$1,274.1  million  decrease was  primarily  due to the purchase of an additional
9.5% interest in PanAmSat, expenditures for PanAmSat satellites and cash paid to
General Motors for the Delco  post-closing  price adjustment,  offset in part by
proceeds  from  insurance  claims  from the loss of the  Galaxy IV and  Galaxy X
satellites.
   Cash provided by operating activities for the nine months ended September 30,
1998 was  $313.7  million,  compared  to  $315.0  million  of cash  provided  by
operating activities for the same period in 1997.
   Net cash used in  investing  activities  was  $1,584.2  million  for the nine
months  ended  September  30, 1998 and  $2,173.1  million for the same period in
1997. The 1998 investing  activities  reflect the purchase of an additional 9.5%
interest in PanAmSat,  proceeds from insurance claims related to the loss of the
Galaxy IV and Galaxy X satellites, an increase in satellite expenditures and the
early  buyout of  satellite  sale-leasebacks  at  PanAmSat.  The 1997  investing
activities reflect the PanAmSat merger in May 1997.
   Net cash used in  financing  activities  was $3.6 million for the nine months
ended September 30, 1998 compared with net cash provided by financing activities
of  $2,277.9  million  for same period in 1997.  The 1998  financing  activities
reflect  PanAmSat's  net  borrowings  of $200.0  million,  offset by the  $204.7
million  payment to GM for the Delco  post-closing  price  adjustment.  The 1997
financing  activities resulted from former Hughes contributing $518.8 million to
Hughes and Hughes borrowing $1,725.0 million from GM for the PanAmSat merger.
   Liquidity Measurement. As a measure of liquidity, the current ratio (ratio of
current  assets to current  liabilities)  at September 30, 1998 and December 31,
1997 was 2.39 and 3.24, respectively. Current assets decreased by $647.4 million
to $4,158.5  million at September 30, 1998 from $4,805.9 million at December 31,
1997,  resulting  primarily from the decrease in cash, noted above, offset by an
increase in accounts and notes receivable.
   Dividend  Policy and Use of Cash.  The GM Board has decided that at this time
no cash dividends will be paid by Hughes to GM or by GM to holders of GM Class H
common stock to allow the earnings of Hughes to be retained  for  investment  in
its business.  Significant cash requirements in the next year related to capital
expenditures  for  property  and  equipment,  including  satellites,  and equity
investments  are  expected to be funded  from a  combination  of  existing  cash
balances,  amounts  available  under existing  credit  facilities and additional
borrowings,  if necessary.  Also, although Hughes may be required to make a cash
payment to or receive a cash payment from Raytheon for a  post-closing  purchase
price  adjustment in connection  with the merger of Hughes Defense and Raytheon,
the amount of a cash payment to or from Raytheon, if any, is not determinable at
this time. (See further discussion in Note 10).
   Debt and Credit Facilities. In January 1998, PanAmSat borrowed $125.0 million
under their five-year revolving credit facility,  principally for the purpose of
exercising an early buyout option on a satellite sale-leaseback  agreement. Also
in January 1998,  PanAmSat completed a private placement debt offering for five,
seven,  ten and thirty year notes  aggregating  $750.0 million,  the proceeds of
which were used to repay  outstanding  bank borrowings of $725.0 million,  which
included the $125.0 million of borrowings noted above.



                                    - 45 -


<PAGE>



                        HUGHES ELECTRONICS CORPORATION

   PanAmSat maintains a $500 million five-year revolving credit facility,  which
provides for short-term and long-term borrowings,  and a $500 million commercial
paper program,  which provides for short-term  borrowings.  Borrowings under the
credit facility and commercial  paper program are limited to $500 million in the
aggregate.  There  were $60.0  million  of  short-term  borrowings  against  the
commercial  paper program at September 30, 1998,  principally for the purpose of
exercising an early buyout option on satellite sale-leaseback agreements.
   In addition,  Hughes  maintains two unsecured  revolving  credit  facilities,
consisting  of a $750 million  multi-year  facility  and a $250 million  364-day
facility.  There were no borrowings  against the credit  facilities at September
30, 1998.
   Hughes  believes that existing cash  balances,  amounts  available  under its
existing credit facilities and additional borrowings, if necessary, will provide
sufficient resources to meet currently identified working capital  requirements,
satellite construction, debt service and other cash needs.

Year 2000

   Many computer  technologies  made or used by Hughes  throughout  its business
have the potential for  operational  problems if they lack the ability to handle
the transition to the Year 2000. Computer  technologies include both information
technology (IT) in the form of hardware and software, as well as non-information
technology (Non-IT) which include embedded technology such as microprocessors.
   Because of the potential disruption that this issue could cause to Hughes and
its customers, a comprehensive, company wide, Year 2000 program was initiated in
1996 to identify  and  remediate  potential  Year 2000  problems.  The Year 2000
program  addresses both IT and Non-IT systems,  related to internal  systems and
Hughes' products and services.
   Hughes' Year 2000 program is being implemented in seven phases:
      1) Awareness - establish project teams made up of project leaders from
         each Hughes operating company,  assign  responsibilities  and establish
         awareness  of the  Year  2000  issues.  The  awareness  phase  has been
         completed.
      2) Inventory - identify all systems within  Hughes,  determine if they are
         critical  and  identify  responsible  personnel  for  compliance.   The
         inventory phase is substantially  complete. Many of Hughes' systems are
         already  Year  2000  compliant,  or  had  already  been  scheduled  for
         replacement as part of Hughes' ongoing systems plans.
      3) Assessment - categorize all systems and determine  activities  that are
         required to achieve compliance,  including contacting and assessing the
         Year 2000  readiness of material  third party  vendors and suppliers of
         hardware and software. The assessment phase is substantially  complete.
         All  critical  systems have been  identified  in this phase and are the
         primary focus of the project teams.  Critical  systems were  identified
         requiring  remediation,  including  satellite control and communication
         software,  broadcast  systems,  and other systems  utilized in customer
         service/billing  systems,  engineering  and  manufacturing  operations.
         Hughes' in-orbit satellites do not have date dependent processing.
      4) Remediation  -  modify,   repair  and  replace   categorized   systems.
         Remediation has begun on many systems and is targeted for completion by
         the second quarter of 1999.
      5) Testing - test remediated systems to assure normal function when placed
         in their original operating  environment and further test for Year 2000
         compliance. Overall testing is completed at approximately the same time
         as  remediation  due to the  overlap  of the  remediation  and  testing
         phases.  Testing is currently  underway and is expected to be a primary
         focus of the  project  teams  over the next  several  quarters.  Hughes
         expects to complete  this phase shortly  after the  remediation  phase,
         with on-going review and follow-up.
      6) Implementation - once a remediated  system and its interfaces have been
         successfully  tested,  the  system  will  be  put  into  its  operating
         environment.  A number of remediated systems have already been put back
         into  operations.  The majority of remediated  systems will be put into
         operations as testing is completed over the next several quarters.
      7) Contingency  Planning - development  and execution of plans that narrow
         the focus on specific  areas of  significant  concern  and  concentrate
         resources to address them. All Year 2000 critical  systems are expected
         to be Year 2000  compliant  in a  reasonably  timely  manner.  However,
         Hughes is planning to develop  contingency plans to address the risk of
         any system not being Year 2000  compliant  and expects to complete such
         plans  by the end of the  second  quarter  of  1999.  Hughes  currently
         believes  that the most  reasonably  likely  worst case  scenario  is a
         temporary loss of functionality in satellite  control and communication
         software. Contingency plans are being developed for this unlikely event
         and would result in slightly higher operating costs until any remaining
         Year 2000 problems are corrected.




                                    - 46 -


<PAGE>


                        HUGHES ELECTRONICS CORPORATION

   Hughes is utilizing both internal and external  resources for the remediation
and testing of its systems that are undergoing Year 2000  modification.  Hughes'
Year 2000 program is  currently  on  schedule.  Hughes has incurred and expensed
approximately  $2.0 million through 1997 and  approximately  $4.5 million during
the first nine  months of 1998,  related  to the  assessment  of,  and  on-going
efforts in connection  with, its Year 2000 program.  Future  spending for system
remediation  and testing are  currently  estimated to be from $12 million to $19
million,  with the  majority of the expense  expected to be incurred  during the
last quarter of 1998 and early 1999.  Each Hughes  operating  company is funding
their  respective  Year 2000  efforts  with  existing IT budgets and current and
future  operating cash flows.  Hughes is currently  substantially on target with
respect to its Year 2000 budget.
   Hughes has  initiated  communications  and is working with its  suppliers and
other  third  parties  in order to  assess  and  reduce  the risk  that  Hughes'
operations could be adversely  affected by the failure of these third parties to
adequately address the Year 2000 issue. A large number of Hughes' third parties'
systems are currently expected to be Year 2000 compliant.  For those third party
systems which are not yet Year 2000 compliant,  Hughes will continue to identify
action plans or alternatives to meet Hughes' requirements.
   In view of the foregoing,  Hughes does not currently  anticipate that it will
experience a significant disruption of its business as a result of the Year 2000
issue.  However,  there is still uncertainty about the broader scope of the Year
2000  issue as it may affect  Hughes  and third  parties  that are  critical  to
Hughes'  operations.  For example,  lack of readiness  by  electrical  and water
utilities,  financial institutions,  governmental agencies or other providers of
general infrastructure could pose significant  impediments to Hughes' ability to
carry on its normal operations. If the modifications and conversions required to
make Hughes Year 2000 ready are not made or are not  completed on a timely basis
and in the event that Hughes is unable to implement  adequate  contingency plans
in the event that  problems are  encountered  internally  or externally by third
parties,  the resulting problems could have a material adverse effect on Hughes'
results of operations and financial condition.

Supplemental Data
   The  financial  statements  reflect the  application  of purchase  accounting
adjustments  as  previously  discussed.  However,  as provided in GM's  Restated
Certificate of  Incorporation,  the earnings  attributable  to GM Class H common
stock for  purposes  of  determining  the amount  available  for the  payment of
dividends on GM Class H common stock  specifically  excludes  such  adjustments.
More  specifically,  amortization of the intangible  assets associated with GM's
purchase of Hughes  amounted to $5.3 million for the third  quarters of 1998 and
1997 and $15.9  million for the nine months ended  September  30, 1998 and 1997.
Such  amounts  are  excluded  from the  earnings  available  for the  payment of
dividends on GM Class H common stock and are charged against earnings  available
for the  payment  of  dividends  on GM's  $1-2/3  par value  stock.  Unamortized
purchase  accounting  adjustments  associated  with GM's purchase of Hughes were
$431.7 million at September 30, 1998 and $447.6 million at December 31, 1997.
   In  order to  provide  additional  analytical  data to the  users of  Hughes'
financial  information,  supplemental  data in the form of unaudited summary pro
forma  financial data are provided.  Consistent with the basis on which earnings
of Hughes  available for the payment of dividends on the GM Class H common stock
is  determined,  the pro forma  data  exclude  purchase  accounting  adjustments
related to GM's  acquisition of Hughes.  Included in the  supplemental  data are
certain  financial ratios which provide measures of financial  returns excluding
the  impact of  purchase  accounting  adjustments.  The pro  forma  data are not
presented as a measure of GM's total return on its investment in Hughes.





















                                    - 47 -


<PAGE>


<TABLE>
<CAPTION>


                        HUGHES ELECTRONICS CORPORATION

                 Unaudited Summary Pro Forma Financial Data*

                   Pro Forma Condensed Statement of Income


                                      Three Months Ended     Nine Months Ended
                                         September 30,         September 30,
                                      ------------------     -----------------
                                       1998       1997        1998      1997
                                      ------    --------    -------   --------
                                 (Dollars in Millions Except Per Share Amounts)


<S>                                 <C>        <C>         <C>       <C>
Total revenues                      $1,513.3   $1,258.3    $4,173.3  $3,433.7
Total operating costs and expenses   1,445.8    1,134.1     3,944.0   3,219.1
                                     -------    -------     -------   -------
Operating profit                        67.5      124.2       229.3     214.6
Non-operating (loss) income            (16.5)     (31.8)      (23.7)    412.6
Income taxes                            17.4       34.8        72.1     244.5
Minority interests in net losses 
  (income)of subsidiaries                9.3       (5.1)       19.2      16.8
(Loss) income from discontinued 
  operations                               -       (0.1)         -        1.2

Earnings Used for Computation of 
  Available Separate
  Consolidated Net Income              $42.9      $52.4      $152.7    $400.7
                                        ====       ====       =====     =====

Earnings Attributable to 
   General Motors Class H
   Common Stock on a Per Share Basis   $0.11      $0.13       $0.38     $1.00
                                        ====       ====        ====      ====
</TABLE>


                      Pro Forma Condensed Balance Sheet
<TABLE>

<CAPTION>

                                                  September 30,  December 31,
                 Assets                                1998         1997
                                                  -------------  ------------
<S>                                               <C>            <C>
                                                     (Dollars in Millions)

Total Current Assets                                 $4,158.5        $4,805.9
Satellites, net                                       2,843.1         2,643.4
Property, net                                           965.9           889.7
Net Investment in Sales-type Leases                     181.9           337.6
Intangible Assets, Investments and Other Assets, net  4,312.0         3,639.6
                                                     --------        --------
Total Assets                                        $12,461.4       $12,316.2
                                                     ========        ========

                Liabilities and Stockholder's Equity

Total Current Liabilities                            $1,740.2        $1,482.6
Long-Term Debt                                          778.7           637.6
Postretirement Benefits Other Than Pensions,
  Other Liabilities and Deferred Credits              1,646.6         1,724.1
Minority Interests                                      469.0           607.8
    Total Stockholder's Equity (1)                    7,826.9         7,864.1
                                                    ---------       ---------
    Total Liabilities and Stockholder's Equity (1)  $12,461.4       $12,316.2
                                                     ========        ========
</TABLE>


*  The  summary  excludes  purchase  accounting   adjustments  related  to  GM's
   acquisition of Hughes.  1997 earnings  attributable to General Motors Class H
   common  stock on a per share  basis are  presented  on a pro forma  basis for
   comparative  purposes.  See Note 4 to the  financial  statements  for further
   discussion.

(1)General Motors' equity in its wholly-owned subsidiary,  Hughes. Holders of GM
   Class H common stock have no direct rights in the equity or assets of Hughes,
   but rather have rights in the equity and assets of GM (which includes 100% of
   the stock of Hughes).






                                    - 48 -


<PAGE>

<TABLE>


                        HUGHES ELECTRONICS CORPORATION

           Unaudited Summary Pro Forma Financial Data* - Continued

                       Pro Forma Selected Segment Data
<CAPTION>

                                      Three Months Ended     Nine Months Ended
                                       September 30,           September 30,
                                      ------------------     -----------------
                                        1998       1997        1998    1997
                                        ----       ----        ----    ----
<S>                                   <C>        <C>         <C>      <C>  
                                               (Dollars in Millions)

Direct-To-Home Broadcast
Total Revenues                        $459.1     $343.7    $1,248.5    $861.0
Operating Loss                        $(61.8)    $(43.3)    $(133.6)  $(158.7)
Depreciation and Amortization          $31.2      $21.2       $77.2     $62.5
Capital Expenditures(1)                $82.0      $24.0      $130.1     $54.2

Satellite Services
Total Revenues                        $186.5     $170.3      $570.6    $432.0
Operating Profit                       $79.1      $71.7      $239.2    $202.9
Operation Profit Margin                 42.4%      42.1%       41.9%     47.0%
Depreciation and Amortization          $56.6      $48.0      $169.8     $91.9
Capital Expenditures (2)              $190.7     $191.0      $605.0    $543.7

Satellite Systems
Total Revenues                        $688.9     $604.3    $1,988.0  $1,748.1
Operating Profit                       $63.8      $53.1      $178.9    $159.7
Operation Profit Margin                  9.3%       8.8%        9.0%      9.1%
Depreciation and Amortization          $12.9       $9.9       $35.1     $27.7
Capital Expenditures                   $18.2      $28.1       $50.5     $68.2

Network Systems
Total Revenues                        $267.7     $216.0      $674.1    $609.4
Operating Income (Loss)                $16.9      $22.4      $(20.2)     $6.1
Operating Profit Margin                  6.3%      10.4%        -         1.0%
Depreciation and Amortization          $11.4       $5.6       $29.8     $21.7
Capital Expenditures                   $10.7      $15.3       $26.4     $33.0

Eliminations and Other
Total Revenues                        $(88.9)    $(76.0)    $(307.9)  $(216.8)
Operating Loss                        $(30.5)     $20.3      $(35.0)     $4.6
Depreciation and Amortization          $(0.8)     $(6.7)      $(2.7)    $(8.5)
Capital Expenditures                  $(21.4)     $74.1      $114.5   $(147.6)
</TABLE>

*  The Financial Statements reflect the application of purchase accounting
   adjustments related to GM's acquisition of Hughes.  However, as provided
   in the General Motor's Restated Certificate of Incorporation, the
   earnings  attributable to GM Class H common stock for purposes of determining
   the amount  available for the payment of dividends on GM Class H common stock
   specifically  excludes  such  adjustments.  In  order to  provide  additional
   analytical  data, the above unaudited pro forma selected  segment data, which
   exclude the purchase  accounting  adjustments  related to GM's acquisition of
   Hughes, are presented.

(1)Includes  expenditures  related to  satellites  amounting to $38.0 million in
   the third quarter and nine-month periods of 1998.
(2)Includes  expenditures  related to  satellites  amounting to $182.2  million,
   $180.2  million,  $422.2  million  and  $527.3  million,  respectively.  Also
   included in the 1998 nine-month period is $155.5 million related to the early
   buy-out of satellite sale-leasebacks.










                                    - 49 -


<PAGE>



               HUGHES ELECTRONICS CORPORATION AND SUBSIDIARIES
<TABLE>

           Unaudited Summary Pro Forma Financial Data* - Concluded

                      Pro Forma Selected Financial Data
<CAPTION>

                                       Three Months Ended     Nine Months Ended
                                          September 30,         September 30,
                                       ------------------     -----------------
                                         1998      1997        1998     1997
                                         ----      ----        ----     ----
<S>                                    <C>       <C>         <C>      <C>  

                                         (Dollars in Millions Except Per
Share Amounts)

Operating profit                       $68       $124        $229      $215
Income from continuing operations
   before income taxes and
   minority interests                  $51        $92        $206      $627
Earnings used for computation 
   of available separate
   consolidated net income             $43        $52        $153      $401
Average number of GM Class H 
   dividend base shares (1)          399.9      399.9       399.9     399.9
Stockholder's equity                $7,827     $2,941      $7,827    $2,941
Working capital                      2,418        791       2,418       791
Operating profit as a percent
   of revenues                         4.5%       9.9%        5.5%      6.2%
Income from continuing operations before
   income taxes and minority interests
   as a percent of revenues            3.4%       7.3%        4.9%     18.3%
Net income as a percent of revenues    2.8%       4.2%        3.7%     11.7%

</TABLE>

*  The  summary  excludes  purchase  accounting   adjustments  related  to  GM's
   acquisition of Hughes.

(1)Class H dividend base shares is used in calculating earnings  attributable to
   GM Class H common  stock on a per  share  basis.  This is not the same as the
   average number of GM Class H shares outstanding,  which was 105.7 million for
   the third quarter of 1998 and 102.0 million for the third quarter of 1997.




                                 * * * * * *






























                                    - 50 -



<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     This schedule contains summary financial information extracted from General
Motors Corporation September 30, 1998 Consolidatd Financial Statements and is 
qualified in its entirety by reference to Third Quarter 1998 Form 10-Q.
</LEGEND>
<CIK>                                         0000040730                        
<NAME>                                        General Motors Corporation   
<MULTIPLIER>                                  1,000,000
<CURRENCY>                                    U.S. Dollars
       
<S>                             <C>
<PERIOD-TYPE>                   9-Mos
<FISCAL-YEAR-END>                              Dec-31-1998
<PERIOD-START>                                 Jan-01-1998
<PERIOD-END>                                   Sep-30-1998
<EXCHANGE-RATE>                                1
<CASH>                                         7,961
<SECURITIES>                                   8,688
<RECEIVABLES>                                  73,510
<ALLOWANCES>                                   0
<INVENTORY>                                    12,869
<CURRENT-ASSETS>                               0
<PP&E>                                         80,788
<DEPRECIATION>                                 43,459 
<TOTAL-ASSETS>                                 237,645
<CURRENT-LIABILITIES>                          0
<BONDS>                                        102,460
                          221
                                    1
<COMMON>                                       1,103
<OTHER-SE>                                     13,576
<TOTAL-LIABILITY-AND-EQUITY>                   237,645
<SALES>                                        100,115
<TOTAL-REVENUES>                               114,895
<CGS>                                          85,464
<TOTAL-COSTS>                                  106
<OTHER-EXPENSES>                               94,070
<LOSS-PROVISION>                               323
<INTEREST-EXPENSE>                             5,137
<INCOME-PRETAX>                                1,719
<INCOME-TAX>                                  532
<INCOME-CONTINUING>                            1,184
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   1,184
<EPS-PRIMARY>                                  1.65
<EPS-DILUTED>                                  1.60
        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission