GENERAL MOTORS CORP
10-Q, 1999-05-17
MOTOR VEHICLES & PASSENGER CAR BODIES
Previous: GENERAL HOUSEWARES CORP, 10-Q/A, 1999-05-17
Next: GENRAD INC, 10-Q, 1999-05-17






               UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                          Washington, DC 20549-1004


                                  FORM 10-Q


 X   QUARTERLY REPORT PURSUANT TO SECTION 13 OF THE SECURITIES EXCHANGE ACT
     OF 1934

     For the quarterly period ended March 31, 1999


                                      OR


     TRANSITION REPORT PURSUANT TO SECTION 13 OF THE SECURITIES EXCHANGE ACT
     OF 1934


     For the transition period from                    to


                         Commission file number 1-143



                          GENERAL MOTORS CORPORATION
            (Exact name of registrant as specified in its charter)



            STATE OF DELAWARE                                  38-0572515
         (State or other jurisdiction of                    (I.R.S. Employer
         incorporation or organization)                     Identification No.)




         100 Renaissance Center, Detroit, Michigan                48243-7301
      3044 West Grand Boulevard, Detroit, Michigan                48202-3091
              (Address of principal executive offices)            (Zip Code)



Registrant's telephone number, including area code (313) 556-5000



         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 of the Securities Exchange Act of 1934 during
the  preceding 12 months,  and (2) has been subject to such filing  requirements
for the past 90 days. Yes X . No .

         As of March 31, 1999, there were outstanding  648,389,984 shares of the
issuer's $1-2/3 par value common stock and  106,534,001  shares of Class H $0.10
par value common stock.














                                    - 1 -


<PAGE>



                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

                                    INDEX

                                                                     Page No.
                                                                     --------

Part I - Financial Information (Unaudited)

   Item 1. Financial Statements

           Consolidated Statements of Income for the Three 
            Months Ended March 31, 1999 and 1998                         3

           Consolidated Balance Sheets as of March 31, 1999, 
            December 31, 1998 and March 31, 1998                         5

           Condensed Consolidated Statements of Cash Flows
            for the Three Months Ended March 31, 1999 and 1998           7

           Notes to Consolidated Financial Statements                    9

   Item 2. Management's Discussion and Analysis of Financial
            Condition and Results of Operations                         17

Part II - Other Information (Unaudited)

   Item 1. Legal Proceedings                                            30

   Item 6. Exhibits and Reports on Form 8-K                             33

Signature                                                               33

Exhibit 99 Hughes Electronics Corporation Financial Statements
            and Management's Discussion and Analysis of
            Financial Condition and Results of Operations               34

Exhibit 27 Financial Data Schedule (for SEC information only)



































                                    - 2 -


<PAGE>



                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES
<TABLE>

ITEM 1.  FINANCIAL STATEMENTS

                      CONSOLIDATED STATEMENTS OF INCOME
                                 (Unaudited)
<CAPTION>

                                                          Three Months Ended
                                                               March 31,
                                                          1999         1998
                                                          ----         ----
                                                        (Dollars in Millions
                                                       Except Per Share Amounts)

GENERAL MOTORS CORPORATION AND SUBSIDIARIES
<S>                                                    <C>           <C>    
Manufactured products sales and revenues               $36,620       $34,893
Financing revenues                                       3,509         3,310
Other income (Note 10)                                   2,306         1,821
                                                       -------       -------
  Total net sales and revenues                          42,435        40,024
                                                        ------        ------
Cost of sales and other operating expenses,
  exclusive of items listed below                       30,666        29,605
Selling, general and administrative expenses             3,822         3,510
Depreciation and amortization expense                    2,724         2,707
Interest expense                                         1,845         1,570
Other expenses (Note 10)                                   438           549
                                                      --------      --------
  Total costs and expenses                              39,495        37,941
Income from continuing operations before income taxes
  and minority interests                                 2,940         2,083
Income tax expense                                       1,029           695
Minority interests                                         (14)          (10)
Losses of nonconsolidated associates                       (77)          (10)
                                                        ------       -------
Income from continuing operations                        1,820         1,368
Income from discontinued operations (Note 2)               242           236
                                                        ------        ------
  Net income                                             2,062         1,604
Dividends on preference stocks                             (16)          (16)
                                                       -------        ------
  Earnings on common stocks                             $2,046        $1,588
                                                         =====         =====

Basic earnings per share attributable to common stocks (Note 9)
$1-2/3 par value common stock
  Continuing operations                                   $2.73          $1.96
  Discontinued operations                                  0.37           0.35
                                                           ----           ----
  Earnings per share attributable to $1-2/3 par value     $3.10          $2.31
                                                           ====           ====
Earnings per share attributable to Class H                $0.20          $0.13
                                                           ====           ====

Diluted earnings per share attributable to common stocks (Note 9)
$1-2/3 par value common stock
  Continuing operations                                   $2.68          $1.93
  Discontinued operations                                  0.36           0.34
                                                           ----           ----
  Earnings per share attributable to $1-2/3 par value     $3.04          $2.27
                                                           ====           ====
Earnings per share attributable to Class H                $0.19          $0.13
                                                           ====           ====

</TABLE>



Reference should be made to the notes to consolidated financial statements.














                                    - 3 -

                CONSOLIDATED STATEMENTS OF INCOME - Concluded
                                 (Unaudited)
<TABLE>


<CAPTION>

                                                          Three Months Ended
                                                               March 31,
                                                          1999          1998
                                                          ----          ----
                                                         (Dollars in Millions)


AUTOMOTIVE, ELECTRONICS AND OTHER OPERATIONS
<S>                                                    <C>           <C>    
Manufactured products sales and revenues               $36,620       $34,893
Other income                                               903           677
                                                      --------      --------
  Total net sales and revenues                          37,523        35,570
                                                        ------        ------
Cost of sales and other operating expenses,
  exclusive of items listed below                       30,666        29,605
Selling, general and administrative expenses             2,741         2,569
Depreciation and amortization expense                    1,452         1,483
                                                       -------       -------
  Total operating costs and expenses                    34,859        33,657
Interest expense                                           194           195
Other expenses                                              58           190
Net expense (income) from transactions with Financing and
  Insurance Operations                                      94           (18)
                                                      --------       -------
Income from continuing operations before income taxes
  and minority interests                                 2,318         1,546
Income tax expense                                         788           528
Minority interests                                          (6)           (4)
Losses of nonconsolidated associates                       (77)          (10)
                                                       -------        ------
Income from continuing operations                        1,447         1,004
Income from discontinued operations (Note 2)               242           236
                                                        ------         -----
  Net income - Automotive, Electronics
    and Other Operations                                $1,689        $1,240
                                                         =====         =====


                                                          Three Months Ended
                                                               March 31,
                                                          1999          1998
                                                          ----          ----
                                                         (Dollars in Millions)


FINANCING AND INSURANCE OPERATIONS
Financing revenues                                      $3,509        $3,310
Insurance, mortgage and other income                     1,403         1,144
                                                         -----         -----
  Total revenues and other income                        4,912         4,454
                                                         -----         -----
Interest expense                                         1,651         1,375
Depreciation and amortization expense                    1,272         1,224
Operating and other expenses                             1,081           941
Provisions for financing losses                            119           101
Insurance losses and loss adjustment expenses              261           258
                                                        ------        ------
  Total costs and expenses                               4,384         3,899
Net (income) expense from transactions with Automotive,
  Electronics and Other Operations                         (94)           18
                                                         -----         -----
Income before income taxes                                 622           537
Income tax expense                                         241           167
Minority interests                                          (8)           (6)
                                                         -----         -----
  Net income - Financing and Insurance Operations         $373          $364
                                                           ===           ===

</TABLE>

The above supplemental consolidating information is explained in Note 1.

Reference should be made to the notes to consolidated financial statements.

 .







                                    - 4 -


<PAGE>
<TABLE>


                         CONSOLIDATED BALANCE SHEETS
<CAPTION>

                                              Mar. 31,                Mar. 31
                                               1999       Dec. 31,     1998
GENERAL MOTORS CORPORATION AND SUBSIDIARIES (Unaudited)    1998     (Unaudited)
                                             ---------   --------   ---------
                         ASSETS                   (Dollars in Millions)

Automotive, Electronics and Other Operations
<S>                                           <C>        <C>         <C>    
Cash and cash equivalents                     $12,081    $9,728      $10,030
Marketable securities                           1,137       402        2,386
                                              -------   -------      -------
  Total cash and marketable securities         13,218    10,130       12,416
Accounts and notes receivable 
  (less allowances)                             4,686     4,750        4,426
Inventories (less allowances) (Note 3)         11,566    10,437       11,149
Net assets of discontinued operations (Note 2)  3,191        77          219
Equipment on operating leases (less 
  accumulated depreciation)                     6,048     4,954        4,554
Deferred income taxes and other current assets  9,537    10,051        6,125
Net receivable from Financing and Insurance
  Operations                                        -         -          840
  Total current assets                         48,246    40,399       39,729
Equity in net assets of nonconsolidated
  associates                                    1,659       950          936
Property - net (Note 4)                        31,636    32,222       29,903
Intangible assets - net                        10,170     9,994       10,639
Deferred income taxes                          15,410    14,967       18,172
Other assets                                   13,565    16,062       15,379
                                               ------    ------       ------
  Total Automotive, Electronics and
    Other Operations assets                   120,686   114,594      114,758
Financing and Insurance Operations
Cash and cash equivalents                         502       146          483
Investments in securities                       8,703     8,748        7,815
Finance receivables - net                      73,839    70,436       62,748
Investment in leases and other receivables     32,707    32,798       30,935
Other assets                                   14,959    18,807       12,794
Net receivable from Automotive, Electronics
  and Other Operations                            339       816            -
                                               ------    ------       ------
  Total Financing and Insurance Operations
    assets                                    131,049   131,751      114,775
                                              -------   -------      -------
Total assets                                 $251,735  $246,345     $229,533
                                             ========  ========     ========
               LIABILITIES AND STOCKHOLDERS' EQUITY
Automotive, Electronics and Other Operations
Accounts payable (principally trade)          $16,162   $13,542      $12,721
Loans payable                                     869     1,204        1,276
Accrued expenses                               33,210    30,548       31,424
Net payable to Financing and 
  Insurance Operations                            339       816            -
                                               ------    ------      -------
  Total current liabilities                    50,580    46,110       45,421
Long-term debt                                  7,011     7,118        5,796
Postretirement benefits other than pensions
   (Note 5)                                    34,416    33,503       34,027
Pensions                                        3,761     4,410        3,341
Other liabilities and deferred income taxes    17,768    17,807       17,805
                                               ------    ------       ------
  Total Automotive, Electronics and Other
    Operations liabilities                    113,536   108,948      106,390
Financing and Insurance Operations
Accounts payable                                4,405     4,148        3,501
Debt                                          106,379   107,753       91,500
Deferred income taxes and other liabilities     9,954     9,661        9,520
Net payable to Automotive, Electronics and
 Other Operations                                   -         -          840
                                               ------    ------       ------
  Total Financing and Insurance 
    Operations liabilities                    120,738   121,562      105,361
Minority interests                                580       563          678
General Motors - obligated mandatorily 
  redeemable preferred securities of
  subsidiary trusts holding solely junior
  subordinated  debentures of General Motor
 (Note 6)
    Series D                                       79        79           79
    Series G                                      141       141          143
Stockholders' equity
Preference stocks                                   1         1            1
$1-2/3 par value common stock (Note 7;
  issued, 649,568,145, 655,008,344
  and 669,314,625 shares)                       1,083     1,092        1,116
Class H common stock (issued, 
  106,641,918, 106,159,776 and
  104,769,861 shares)                              11        11           10
Capital surplus (principally additional
   paid-in capital)                            13,276    12,661       13,786
Retained earnings                               8,703     6,984        6,664
                                              -------   -------      -------
    Subtotal                                   23,074    20,749       21,577
Accumulated foreign currency translation
  adjustments                                  (1,782    (1,089)      (1,172)
Net unrealized gains on securities                458       481          539
Minimum pension liability adjustment           (5,089)   (5,089)      (4,062)
    Accumulated other comprehensive loss       (6,413)   (5,697)      (4,695)
                                                -----     -----        -----
      Total stockholders' equity               16,661    15,052       16,882
                                             --------  --------     --------
Total liabilities and stockholders' equity   $251,735  $246,345     $229,533 
                                             ========  ========     ======== 
</TABLE>

Reference should be made to the notes to consolidated financial statements.
                                    - 5 -
                   CONSOLIDATED BALANCE SHEETS - Concluded
<TABLE>


<CAPTION>
                                               Mar. 31,               Mar. 31,
                                                1999        Dec. 31,   1998
AUTOMOTIVE, ELECTRONICS AND OTHER OPERATIONS (Unaudited)    1998     (Unaudited)
                                              ---------     ----      ---------
                                                      (Dollars in Millions)

                        ASSETS
<S>                                           <C>        <C>         <C>    
Cash and cash equivalents                     $12,081    $9,728      $10,030
Marketable securities                           1,137       402        2,386
                                              -------  --------      -------
  Total cash and marketable securities         13,218    10,130       12,416
Accounts and notes receivable (less allowances) 4,686     4,750        4,426
Inventories (less allowances) (Note 3)         11,566    10,437       11,149
Net assets of discontinued operations (Note 2)  3,191        77          219
Equipment on operating leases (less 
  accumulated depreciation)                     6,048     4,954        4,554
Deferred income taxes and other current assets  9,537    10,051        6,125
Net receivable from Financing and 
  Insurance Operations                              -         -          840
                                              -------  --------      -------
  Total current assets                         48,246    40,399       39,729
Equity in net assets of nonconsolidated 
  associates                                    1,659       950          936
Property - net (Note 4)                        31,636    32,222       29,903
Intangible assets - net                        10,170     9,994       10,639
Deferred income taxes                          15,410    14,967       18,172
Other assets                                   13,565    16,062       15,379
                                               ------    ------       ------
  Total Automotive, Electronics and 
    Other Operations assets                  $120,686  $114,594     $114,758
                                             ========  ========     ========

               LIABILITIES AND GM INVESTMENT

Accounts payable (principally trade)          $16,162   $13,542      $12,721
Loans payable                                     869     1,204        1,276
Accrued expenses                               33,210    30,548       31,424
Net payable to Financing and 
  Insurance Operations                            339       816            -
                                               ------    ------       ------
  Total current liabilities                    50,580    46,110       45,421
Long-term debt                                  7,011     7,118        5,796
Postretirement benefits other than pensions 
  (Note 5)                                     34,416    33,503       34,027
Pensions                                        3,761     4,410        3,341
Other liabilities and deferred income taxes    17,768    17,807       17,805
  Total Automotive, Electronics and Other
    Operations liabilities                    113,536   108,948      106,390
Minority interests                                520       511          636
GM investment in Automotive, Electronics 
  and Other Operations                          6,630     5,135        7,732
                                                -----     -----        -----
  Total Automotive, Electronics and 
    Other Operations liabilities
    and GM investment                        $120,686  $114,594     $114,758
                                             ========  ========     ========

                                               Mar. 31,               Mar. 31,
                                                1999        Dec. 31,   1998
FINANCING AND INSURANCE OPERATIONS           (Unaudited)    1998     (Unaudited)
                                              ---------     ----      ---------
                                                      (Dollars in Millions)

                        ASSETS
Cash and cash equivalents                        $502      $146         $483
Investments in securities                       8,703     8,748        7,815
Finance receivables - net                      73,839    70,436       62,748
Investment in leases and other receivables     32,707    32,798       30,935
Other assets                                   14,959    18,807       12,794
Net receivable from Automotive,
  Electronics and Other Operations                339       816            -
                                                -----     -----        -----
  Total Financing and Insurance
    Operations assets                        $131,049  $131,751     $114,775
                                             ========  ========     ========

               LIABILITIES AND GM INVESTMENT

Accounts payable                               $4,405    $4,148       $3,501
Debt                                          106,379   107,753       91,500
Deferred income taxes and other liabilities     9,954     9,661        9,520
Net payable to Automotive, Electronics 
  and Other Operations                              -         -          840
                                                -----     -----        -----
  Total Financing and Insurance 
    Operations liabilities                    120,738   121,562      105,361
Minority interests                                 60        52           42
GM investment in Financing and
  Insurance Operations                         10,251    10,137        9,372
                                               ------    ------        -----
  Total Financing and Insurance Operations
    liabilities and GM investment            $131,049  $131,751     $114,775
                                             ========  ========     ========
</TABLE>

The above supplemental consolidating information is explained in Note 1.

Reference should be made to the notes to consolidated financial statements.

                                    - 6 -


<PAGE>

<TABLE>

               CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (Unaudited)
<CAPTION>

                                               Three Months Ended March 31,
                                                  1999             1998
                                                --------         ------
                                                 (Dollars in Millions)

GENERAL MOTORS CORPORATION AND SUBSIDIARIES

<S>                                           <C>              <C>   
Net cash provided by operating activities     $15,094          $5,324

Cash flows from investing activities
Expenditures for property                      (1,384)         (1,996)
Investments in other marketable securities
   - acquisitions                              (7,553)         (5,545)
Investments in other marketable securities
   - liquidations                               6,344           7,141
Mortgage servicing rights - acquisitions         (327)           (153)
Mortgage servicing rights - liquidations            -              29
Finance receivables - acquisitions            (42,969)        (41,800)
Finance receivables - liquidations             31,921          32,556
Proceeds from sales of finance receivables      7,375           5,143
Operating leases - acquisitions                (5,898)         (5,127)
Operating leases - liquidations                 3,129           3,462
Investments in companies, net of cash acquired   (514)           (211)
Other                                            (170)           (711)
                                                 ----            ---- 
Net cash used in investing activities         (10,046)         (7,212)
                                               ------           -----

Cash flows from financing activities
Net (decrease) increase in loans payable       (5,231)          2,019
Increase in long-term debt                      7,970           6,428
Decrease in long-term debt                     (3,980)         (4,143)
Repurchases of common and preference stocks      (979)         (1,911)
Proceeds from issuing common stocks               284             233
Cash dividends paid to stockholders              (343)           (357)
                                                -----           -----
Net cash (used in) provided by
  financing activities                         (2,279)          2,269
                                                -----           -----

Effect of exchange rate changes on cash and
  cash equivalents                               (188)            (85)
                                              -------        ---------
Net cash provided by continuing operations      2,581             296
Net cash provided by (used in)
   discontinued operations                        128             (56)
                                             -------        ---------
Net increase in cash and cash equivalents       2,709             240
Cash and cash equivalents at beginning
   of the period                                9,874          10,273
                                                -----          ------
Cash and cash equivalents at end of
   the period                                 $12,583         $10,513
                                              =======         =======


</TABLE>






Reference should be made to the notes to consolidated financial statements.
















                                    - 7 -
<TABLE>


         CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - Concluded
                                 (Unaudited)
<CAPTION>

                                                       Three Months Ended  March 31,
                                                    1999                      1998
                                          -----------------------    ------------------------
                                          Automotive,   Financing    Automotive,    Financing
                                          Electronics      and       Electronics      and
                                          and Other    Insurance     and Other     Insurance
                                          ---------    ---------     ---------     ---------
                                                       (Dollars in Millions)
<S>                                         <C>         <C>             <C>          <C>   
Net cash provided by operating activities   $9,188      $5,906          $3,014       $2,310

Cash flows from investing activities
Expenditures for property                   (1,345)        (39)         (1,967)         (29)
Investments in other marketable securities
  - acquisitions                            (1,813)     (5,740)         (2,007)      (3,538)
Investments in other marketable securities 
  - liquidations                             1,077       5,267           3,281        3,860
Mortgage servicing rights - acquisitions         -        (327)              -         (153)
Mortgage servicing rights - liquidations         -           -               -           29
Finance receivables - acquisitions               -     (42,969)              -      (41,800)
Finance receivables - liquidations               -      31,921               -       32,556
Proceeds from sales of finance receivables       -       7,375               -        5,143
Operating leases - acquisitions             (2,465)     (3,433)         (1,413)      (3,714)
Operating leases - liquidations              1,281       1,848           1,384        2,078
Investments in companies, net of 
  cash acquired                               (514)          -            (211)           -
Net investing activity with Financing and
  Insurance Operations                          75           -              75            -
Other                                       (1,162)        992            (236)        (475)
                                            ------         ---            ----         ---- 

Net cash used in investing activities       (4,866)     (5,105)         (1,094)      (6,043)
                                             -----       -----           -----       ------

Cash flows from financing activities
Net (decrease) increase in loans payable      (485)     (4,746)            835        1,184
Increase in long-term debt                     411       7,559             913        5,515
Decrease in long-term debt                    (320)     (3,660)           (635)      (3,508)
Net financing activity with Automotive,
  Electronics and Other Operations               -         (75)              -          (75)
Repurchases of common and preference stocks   (979)          -          (1,911)           -
Proceeds from issuing common stocks            284           -             233            -
Cash dividends paid to stockholders           (343)          -            (357)           -
                                            ------      ------          ------      -------
Net cash (used in) provided by
  financing activities                      (1,432)       (922)           (922)       3,116
                                            ------        ----            ----        -----

Effect of exchange rate changes on cash and
  cash equivalents                            (188)          -             (87)           2
Net transactions with Automotive/
  Financing Operations                        (477)        477            (521)         521
                                              ----         ---            ----          ---
Net cash provided by (used in)
  continuing operations                      2,225         356             390          (94)
Net cash provided by (used in) 
  discontinued operations                      128           -             (56)           -
                                             -----         ---            ----        -----
Net increase (decrease) in cash
   and cash equivalents                      2,353         356             334          (94)
Cash and cash equivalents at beginning
   of the period                             9,728         146           9,696          577
                                             -----         ---           -----          ---
Cash and cash equivalents at end
   of the period                           $12,081        $502         $10,030         $483
                                           =======        ====         =======         ====
</TABLE>





The above supplemental consolidating information is explained in Note 1.

Reference should be made to the notes to consolidated financial statements.







 .






                                    - 8 -


<PAGE>


                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 (Unaudited)

Note 1.  Financial Statement Presentation

   The  accompanying  unaudited  consolidated  financial  statements  have  been
prepared in accordance with generally accepted accounting principles for interim
financial  information.   The  consolidated  financial  statements  include  the
accounts  of  General  Motors  Corporation   (hereinafter  referred  to  as  the
"Corporation")  and  domestic  and foreign  subsidiaries  that are more than 50%
owned, principally General Motors Acceptance Corporation and Subsidiaries (GMAC)
and Hughes  Electronics  Corporation,  ("Hughes")  (collectively  referred to as
"General  Motors" or "GM").  The  financial  data  related to Delphi  Automotive
Systems  Corporation  (Delphi) is presented as  discontinued  operations for all
periods presented. In the opinion of management,  all adjustments (consisting of
only normal recurring  items),  which are necessary for a fair presentation have
been included. The results for interim periods are not necessarily indicative of
results which may be expected for any other interim period or for the full year.
For further information,  refer to the December 31, 1998 consolidated  financial
statements and notes thereto  included in GM's Current Report on Form 8-K, dated
April 12, 1999 and filed with the  Securities  and Exchange  Commission on April
15, 1999.
   GM presents separate supplemental consolidating financial information for the
following  businesses:  (1) Automotive,  Electronics and Other  Operations which
consists of the design, manufacturing and marketing of cars, trucks, locomotives
and heavy duty  transmissions and related parts and accessories,  as well as the
operations of Hughes; and (2) Financing and Insurance  Operations which consists
primarily of GMAC, which provides a broad range of financial services, including
consumer  vehicle  financing,  full-service  leasing and fleet  leasing,  dealer
financing, car and truck extended service contracts,  residential and commercial
mortgage services,  and vehicle and homeowners  insurance.  Transactions between
businesses have been eliminated in the Corporation's  consolidated statements of
income.
   Certain  amounts  for  1998  were  reclassified  to  conform  with  the  1999
classifications.

Note 2.  Discontinued Operations

   Delphi is a diverse  supplier of automotive  systems and  components.  Delphi
offers   products  and  services  in  the  areas  of   electronics   and  mobile
communication;  safety,  thermal and electrical  architecture;  and dynamics and
propulsion.  In February 1999, Delphi completed an initial public offering (IPO)
of 100  million  shares of its  common  stock,  which  represented  17.7% of its
outstanding common shares. On April 12, 1999, the GM Board of Directors approved
the  complete  separation  of Delphi from GM by means of a tax-free  spin-off in
which 80.1 percent of the ownership of Delphi,  452.6  million  shares of Delphi
common stock now owned by GM, will be  distributed on a pro-rata basis to owners
of GM $1-2/3 par value common  stock on May 28, 1999,  based on a record date of
May 25,  1999.  In  addition,  since GM  received a  favorable  ruling  from the
Internal  Revenue  Service on May 3, 1999, GM will  contribute the other 2.2% of
Delphi shares it owns, 12.4 million shares, to a Voluntary Employee  Beneficiary
Association (VEBA) trust to fund benefits to hourly retirees.
   The financial data related to GM's investment in Delphi prior to the approved
May,  1999 spin-off is classified  as  discontinued  operations  for all periods
presented.  The  financial  data of Delphi  reflect  the  historical  results of
operations and cash flows of the  businesses  that were  considered  part of the
Delphi business segment of GM during each respective period; they do not reflect
many significant changes that will occur in the operations and funding of Delphi
as a result of the  separation  from GM and the IPO. The Delphi  financial  data
classified  as  discontinued  operations  reflect  the  assets  and  liabilities
transferred  to  Delphi  in  accordance  with the  terms of a master  separation
agreement  to which  Delphi and GM are  parties  (the  "Separation  Agreement").
Delphi and Delco Electronics Corporation ("Delco Electronics"),  the electronics
and mobile  communication  business that was  transferred  to Delphi in December
1997,  were under the common control of GM during such periods;  therefore,  the
Delphi  financial data include  amounts  relating to Delco  Electronics  for all
periods  presented,  although Delco  Electronics  was not integrated with Delphi
until December 1997.
   Delphi net sales (including sales to GM) included in discontinued  operations
totaled  $7.5 billion and $7.6 billion for the three months ended March 31, 1999
and 1998,  respectively.  Income from  Delphi  discontinued  operations  of $242
million and $236  million for the three  months ended March 31, 1999 and 1998 is
reported  net  of  income  tax  expense  of  $174  million  and  $113   million,
respectively.










                                    - 9 -
                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
                                 (Unaudited)

Note 2. Discontinued Operations (concluded)

   The net assets of Delphi were as follows (in millions):

                                               March 31,   Dec. 31,  March 31,
                                                   1999      1998     1998
                                                   ----      ----     ----

Current assets                                  $8,730     $6,405    $6,594
Property and equipment - net                     4,907      4,965     4,696
Deferred income taxes and other assets           4,442      4,136     3,560
Current liabilities                             (4,518)    (4,057)   (3,498)
Long-term debt                                  (1,667)    (3,141)   (3,344)
Other liabilities                               (8,543)    (8,299)   (7,881)
Accumulated translation adjustments                172         68        92
Minority interest related to Delphi               (332)         -         -
                                                ------       ----     -----
   Net assets of discontinued operations        $3,191        $77      $219
                                                 =====         ==       ===

   As a result of the IPO of 17.7% of Delphi's  outstanding  common  shares,  GM
recorded  an  increase  to  stockholders'  equity of $1.2  billion  in the first
quarter of 1999. This amount reflects the IPO proceeds of $1.7 billion, less the
cost of GM's  investment  in Delphi sold in the IPO and the costs of the IPO and
establishing  Delphi as an  independent  entity.  GM's  investment in Delphi was
based on GM's investment  balance at December 31, 1998 ($77 million),  increased
for the $1.5 billion net  forgiveness of  intercompany  receivables and Delphi's
net income for the period prior to the IPO.
   For financial reporting  purposes,  the complete separation of Delphi from GM
will also be recorded as an equity transaction in the second quarter of 1999. It
is estimated that the impact of the IPO and the subsequent  complete  separation
of Delphi will result in a reduction to stockholders'  equity of $1.7 billion to
$1.9 billion.

Note 3.  Inventories
   Inventories  included the following  for  Automotive,  Electronics  and Other
Operations (in millions):

                                               March 31,   Dec. 31,  March 31,
                                                 1999        1998     1998
                                                 ----        ----     ----

Productive material, work in process,
  and supplie                                  $6,180     $5,377     $5,689
Finished product, service parts, etc.           7,288      6,962      7,297
  Total inventories at FIFO                    13,468     12,339     12,986
   Less LIFO allowance                          1,902      1,902      1,837
                                               ------    -------    -------
     Total inventories (less allowances)      $11,566    $10,437    $11,149
                                               ======     ======     ======

Note 4.  Property - Net
   Property - net included the following for  Automotive,  Electronics and Other
Operations (in millions):

                                               March 31,   Dec. 31,  March 31,
                                                 1999        1998      1998
                                                 ----        ----      ----

Real estate, plants, and equipment             58,585     59,565    $56,213
Less accumulated depreciation                 (33,988)   (34,641)   (32,982)
                                               ------     ------     ------
  Real estate, plants, and equipment - net     24,597     24,924     23,231
  Special tools - net                           7,039      7,298      6,672
                                                -----    -------    -------
    Total property - net                      $31,636    $32,222    $29,903
                                               ======     ======     ======

   Financing and  Insurance  Operations  had net property of $365 million,  $386
million,  and $251 million recorded in other assets at March 31, 1999,  December
31, 1998, and March 31, 1998, respectively.

Note 5.  Postretirement Benefits Other Than Pensions

   GM has disclosed in the  consolidated  financial  statements  certain amounts
associated with estimated future postretirement benefits other than pensions and
characterized such amounts as "accumulated  postretirement benefit obligations,"
"liabilities," or "obligations."  Notwithstanding  the recording of such amounts
and the use of these terms, GM does not admit or otherwise acknowledge that such
amounts or existing  postretirement  benefit  plans of GM (other than  pensions)
represent legally enforceable liabilities of GM.

                                    - 10 -
                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
                                 (Unaudited)

Note 6.  Preferred Securities of Subsidiary Trusts

General Motors - Obligated Mandatorily Redeemable Preferred Securities of
Subsidiary Trusts
   In July 1997,  the General  Motors  Capital  Trust D (Series D Trust)  issued
approximately $79 million of its 8.67% Trust Originated  Preferred  Securitiessm
(TOPrSsm) Series D, (Series D Preferred  Securities),  in a one-for-one exchange
for  3,055,255 of the  outstanding  GM Series D 7.92%  Depositary  Shares,  each
representing  one-fourth of a share of GM Series D Preference  Stock,  $0.10 par
value per share.  In  addition,  the General  Motors  Capital  Trust G (Series G
Trust) issued  approximately $143 million of its 9.87% TOPrS, Series G (Series G
Preferred   Securities),   in  a  one-for-one  exchange  for  5,064,489  of  the
outstanding GM Series G 9.12% Depositary Shares, each representing one-fourth of
a share of GM Series G Preference Stock, $0.10 par value per share.
   Concurrently  with the  exchanges  and the related  purchases  by GM from the
Series D and Series G Trusts  (Trusts) of the common  securities of such Trusts,
which represent  approximately 3 percent of the total assets of such Trusts,  GM
issued to the wholly-owned Trusts, as the Series D Trust's sole assets its 8.67%
Junior Subordinated  Deferrable Interest Debentures,  Series D, due July 1, 2012
and as  the  Series  G  Trust's  sole  assets,  its  9.87%  Junior  Subordinated
Deferrable  Interest  Debentures,  Series  G, due July 1,  2012  (the  "Series D
Debentures" and "Series G Debentures" or collectively the "Debentures"),  having
aggregate principal amounts equal to the aggregate stated liquidation amounts of
the  Series  D  and  Series  G  Preferred  Securities  and  the  related  common
securities,  respectively  ($79  million with respect to the Series D Debentures
and $131 million with respect to the Series G Debentures).
   The Series D Debentures are  redeemable,  in whole or in part, at GM's option
on or  after  August  1,  1999,  at a  redemption  price  equal  to  100% of the
outstanding  principal amount of the Series D Debentures plus accrued and unpaid
interest,  or,  under  certain  circumstances,  prior to  August 1,  1999,  at a
redemption  price  equal to 105% of the  outstanding  principal  of the Series D
Debentures  from the Series D expiration  date through July 31, 1998,  declining
ratably on each August 1 thereafter to 100% on August 1, 1999,  plus accrued and
unpaid  interest.  The Series D Preferred  Securities  will be redeemed upon the
maturity or earlier redemption of the Series D Debentures.
   The Series G Debentures are  redeemable,  in whole or in part, at GM's option
on or  after  January  1,  2001,  at a  redemption  price  equal  to 100% of the
outstanding  principal amount of the Series G Debentures plus accrued and unpaid
interest,  or,  under  certain  circumstances,  prior to January  1, 2001,  at a
redemption  price  equal to 114% of the  outstanding  principal  of the Series G
Debentures  from  the  Series G  expiration  date  through  December  31,  1997,
declining  ratably on each January 1 thereafter to 100% on January 1, 2001, plus
accrued and unpaid interest.  The Series G Preferred Securities will be redeemed
upon the maturity or earlier redemption of the Series G Debentures.
   GM has  guaranteed  the  payment  in full to the  holders of the Series D and
Series G Preferred Securities  (collectively the "Preferred  Securities") of all
distributions  and other payments on the Preferred  Securities to the extent not
paid by the  Trusts  only if and to the  extent  that  the  Trusts  have  assets
therefore,  GM has  made  payments  of  interest  or  principal  on the  related
Debentures.  These  guarantees,  when taken together with GM's obligations under
the Preferred Securities Guarantees, the Debentures, and the Indentures relating
thereto  and the  obligations  under  the  Declaration  of Trust of the  Trusts,
including  the  obligations  to pay  certain  costs and  expenses of the Trusts,
constitute full and unconditional  guarantees by GM of each Trust's  obligations
under its Preferred Securities.
- ---------------------------
sm "Trust Originated Preferred Securities" and "TOPrS" are service trademarks of
Merrill Lynch & Co.

Note 7.  Common Stock Repurchases

   During the three months ended March 31, 1999, GM used $480 million to acquire
approximately  5 million  shares of $1-2/3  par  value  common  stock  under the
Corporation's $4 billion stock repurchase program announced in February 1998. GM
also used  approximately  $499 million to repurchase  shares of $1-2/3 par value
common stock for certain  employee  benefit  plans during the three months ended
March 31, 1999.













                                    - 11 -
                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
                                 (Unaudited)

Note 8.  Comprehensive Income

   GM's total comprehensive income was as follows (in millions):
                                                           Three Months Ended
                                                               March 31,
                                                             1999        1998
                                                             ----        ----

Net income                                                 $2,062      $1,604
Other comprehensive loss:
  Foreign currency translation adjustments                   (693) (1)   (362)
  Unrealized (losses) gains on securities                     (23)         35
                                                             ----        ----
    Other comprehensive loss                                 (716)       (327)
                                                             ----       -----
   Total comprehensive income                              $1,346      $1,277
                                                            =====       =====

(1)Includes  approximately  $450 million of translation  adjustments  associated
   with the devaluation of the Brazilian Real in the first quarter of 1999.

Note 9.  Earnings Per Share Attributable to Common Stocks

   Earnings  per  share  attributable  to each  class  of GM  common  stock  was
determined  based on the  attribution  of  earnings to each such class of common
stock for the period divided by the weighted-average number of common shares for
each such  class  outstanding  during the  period.  Diluted  earnings  per share
attributable  to each class of GM common stock considers the impact of potential
common shares, unless the inclusion of the potential common shares would have an
antidilutive effect.
   The  attribution of earnings to each class of common stock was as follows (in
millions):

                                                            Three Months Ended
                                                                 March 31,
                                                             1999        1998
                                                             ----        ----
Earnings attributable to common stocks
  $1-2/3 par value
    Continuing operations                                  $1,783      $1,338
    Discontinued operations                                   242         236
                                                           ------      ------
     Earnings attributable to $1-2/3 par value             $2,025      $1,574
    Earnings attributable to Class H                          $21         $14

   Earnings  attributable  to $1-2/3  par  value  common  stock  for the  period
represent  the  earnings  attributable  to all GM common  stocks for the period,
reduced by the ASCNI of Hughes for the respective period.
   Earnings  attributable  to Class H common  stock for the three  months  ended
March 31, 1999 and 1998 represent the ASCNI of Hughes,  excluding the effects of
purchase  accounting  adjustments  arising  at the  time  of  the  Corporation's
acquisition of Hughes Aircraft Company (HAC) which remains after the spin-off of
Hughes  Defense,  calculated for such period and  multiplied by a fraction,  the
numerator of which was a number equal to the  weighted-average  number of shares
of Class H common stock outstanding during the quarter (106 million) in 1999 and
(104 million) in 1998, and the  denominator of which was 400 million in 1999 and
1998.
   The denominator  used in determining the ASCNI of Hughes may be adjusted from
time-to-time  as deemed  appropriate  by the GM Board of Directors (GM Board) to
reflect  subdivisions or combinations of the Class H common stock and to reflect
certain  transfers of capital to or from Hughes,  the  contribution of shares of
capital stock of GM to or for the benefit of Hughes employees and the retirement
of GM Class H common stock  purchased by Hughes.  The GM Board's  discretion  to
make such  adjustments  is limited by  criteria  set forth in the  Corporation's
Restated Certificate of Incorporation.
    Prior to January 1, 1999,  the  assumed  exercise  of stock  options had no
effect on Class H common stock  earnings  per share,  because to the extent that
shares of Class H common stock deemed to be  outstanding  would  increase,  such
increased  shares  would also  increase the  numerator  of the fraction  used to
determine Available Separate Consolidated Net Income (ASCNI).
   Effective  January 1, 1999, shares of Class H common stock delivered by GM in
connection with the award of such shares to and the exercise of stock options by
employees of Hughes will increase the  denominator  of the fraction  referred to
above. As a result,  the earnings per share attributable to Class H common stock
will be calculable on both a basic and dilutive basis.

                                    - 12 -


<PAGE>


                      GENERAL MOTORS CORPORATION AND SUBSIDIARIES

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - continued
                                      (Unaudited)

Note 9.  Earnings Per Share Attributable to Common Stocks (concluded)

   The  reconciliation of the amounts used in the basic and diluted earnings per
share  computations  for income from  continuing  operations  was as follows (in
millions except per share amounts):
<TABLE>


<CAPTION>

                                    $1-2/3 Par Value Common Stock         Class H Common Stock
                                    -----------------------------         --------------------
                                                     Per Share                           Per Share
                                     Income   Shares   Amount         Income     Shares     Amount
                                     ------   ------   ------         ------     ------     ------
Three Months Ended March 31, 1999

<S>                                  <C>       <C>     <C>             <C>        <C>       <C>
Income from continuing operations    $1,799                             $21
Less:Dividends on preference stocks      16                              -
                                       ----                            ----
Basic EPS
  Income from continuing operations
   available to common stockholders   1,783      654     $2.73           21        106       $0.20
                                                          ====                                ====
Effect of Dilutive Securities
  Assumed exercise of dilutive
    stock options                        (1)      13                      1          6
                                        ---       --                    ---        ---
Diluted EPS
  Adjusted income from 
   continuing operations
   available to common stockholders   $1,782     667     $2.68          $22        112       $0.19
                                       =====     ===      ====           ==        ===        ====


Three Months Ended March 31, 1998

Income from continuing operations    $1,354                             $14
Less:Dividends on preference stocks      16                               -
                                      -----                             ---
Basic EPS
  Income from continuing operations
   available to common stockholders   1,338      682     $1.96           14        104       $0.13
                                                          ====                                ====
Effect of Dilutive Securities
  Assumed exercise of dilutive
   stock options                          -       11                      -          5
                                     ------    -----                    ---       ----
Diluted EPS
  Adjusted income from 
   continuing operations
   available to common stockholders  $1,338      693     $1.93          $14        109       $0.13
                                     ======      ===     =====          ===        ===       =====

</TABLE>
























                                        - 13 -


<PAGE>





                      GENERAL MOTORS CORPORATION AND SUBSIDIARIES

                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
                                      (Unaudited)

Note 10.  Other Income and Other Expenses

  Other income and other expenses consisted of the following (in millions):
                                                           Three Months Ended
                                                               March 31,
                                                           1999         1998
                                                           ----         ----
Other income
  Interest income                                            $544       $576
  Insurance premiums                                          340        369
  Rental car lease revenue                                    448        337
  Mortgage operations investment
    income and servicing fees                                 684        444
  Other                                                       290         95
                                                          -------    -------
    Total other income                                     $2,306     $1,821
                                                            =====      =====

Other expenses
  Provision for financing losses                             $119       $101
  Insurance losses and loss adjustment expenses               261        257
  Other                                                        58        191
                                                             ----        ---
    Total other expenses                                     $438       $549
                                                              ===        ===












































                                         - 14 -


<PAGE>




                   GENERAL MOTORS CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
                                   (Unaudited)
Note 11.  Segment Reporting

   GM's reportable  operating  segments  within its Automotive,  Electronics and
Other Operations  business consist of General Motors Automotive (GMA),  which is
comprised  of four  regions:  GM North  America  (GMNA),  GM  Europe  (GME),  GM
Asia/Pacific (GMAP), and GM Latin America/Africa/Mid-East  (GMLAAM), Hughes, and
Other.  GM's  reportable  operating  segments within its Financing and Insurance
Operations business consist of GMAC and Other.  Selected  information  regarding
GM's reportable operating segments and regions are as follows:
<TABLE>


<CAPTION>

                                                      Elimin-                        Total            Other     Total
                         GMNA   GME   GMLAAM   GMAP   ations  GMA    Hughes  Other  Automotive GMAC  Financing Financing
                         ----   ---   ------   ----   ------  ---    ------  ----- ----------- ----  --------- ---------
                                                                         (in millions)
For the Three Months Ended March 31, 1999
Manufactured  products  sales &
revenues:
<S>                    <C>     <C>       <C>     <C>     <C> <C>      <C>       <C>   <C>        <C>      <C>      <C>
  External customers   $26,816 $6,066    $967    $583    $ - $34,432  $1,443    $745  $36,620    $ -      $ -      $ -
  Intersegment             502     68      55      37   (662)      -       9      (9)       -      -        -        -
                      -------- ------  ------    ----    --- -------  ------    ----   ------  -----     ----     ----
   Total manufactured
     products           27,318  6,134   1,022     620   (662) 34,432   1,452     736   36,620      -        -        -
Financing revenues           -      -       -       -      -       -       -       -        -  3,277      232    3,509
Other income               750    143      11      27      -     931     183    (211)     903  1,550     (147)   1,403
                      -------- ------  ------    ----    --- -------  ------    ----   ------  -----     ----     ----
Total net sales 
  and revenues         $28,068 $6,277  $1,033    $647  $(662)$35,363  $1,635    $525  $37,523 $4,827      $85   $4,912
                        ======  =====   =====     ===    ===  ======   =====     ===   ======  =====       ==    =====

Interest income (a)       $195   $102     $16      $3     $-    $316     $14   $(160)    $170   $413     $(39)    $374
Interest expense          $306    $77     $15      $4     $-    $402      $7   $(215)    $194 $1,513     $138   $1,651
Net income (loss)(b)(c) $1,408   $174    $(25)   $(60)   $13  $1,510     $78    $101   $1,689   $392     $(19)    $373

Segment assets (d)     $71,825$17,869  $4,173  $1,259  $(870)$94,256 $12,990 $13,440 $120,686$131,648   $(599)$131,049

For the Three Months Ended March 31, 1998
Manufactured  products  sales &
revenues:
  External customers   $25,085 $5,212  $1,995    $728     $- $33,020  $1,285    $588  $34,893    $ -      $ -      $ -
  Intersegment             804    185      29       - (1,018)      -       6     (6)        -      -        -        -
                      -------- ------  ------    ----    --- -------  ------    ----   ------  -----     ----     ----
   Total manufactured
     products           25,889  5,397   2,024     728 (1,018) 33,020   1,291     582   34,893      -        -        -
Financing revenues           -      -       -       -      -       -       -       -       -   3,107      203    3,310
Other income               538    136      64      26      -     764      48    (135)     677  1,213      (69)   1,144
                      -------- ------  ------    ----    --- -------  ------    ----   ------  -----     ----     ----
Total net sales
  and revenues         $26,427 $5,533  $2,088    $754$(1,018)$33,784  $1,339    $447  $35,570 $4,320     $134   $4,454
                        ======  =====   =====     ===  =====  ======   =====     ===   ======  =====      ===    =====

Interest income (a)       $117   $136     $28      $1     $-    $282     $38   $(124)    $196   $351      $29     $380
Interest expense          $149   $104     $26      $2     $-    $281      $3    $(89)    $195 $1,384      $(9)  $1,375
Net income (loss) (b) (c) $841    $99     $53      $6    $(7)   $992     $54    $194   $1,240   $349       15     $364

Segment assets (d)     $68,661$16,976  $5,809  $1,554  $(633)$92,367 $12,461  $9,930 $114,758$114,700     $75 $114,775

</TABLE>


(a)  Interest income is included in other income.
(b)The amount for Other  includes  income from  discontinued  operations of $242
   million and $236  million for the three months ended March 31, 1999 and 1998,
   respectively.
(c)The  amount  reported  for  Hughes  excludes   amortization  of  GM  purchase
   accounting  adjustments of  approximately  $5 million for both 1999 and 1998,
   related to GM's acquisition of Hughes Aircraft Company. Such amortization was
   allocated to GM's Other segment which is consistent with the basis upon which
   the segments are evaluated.
(d)The  amount   reported  for  Hughes  excludes  the  unamortized  GM  purchase
   accounting  adjustments of approximately  $421 million and $442 million,  for
   1999 and 1998,  respectively,  related to GM's acquisition of Hughes Aircraft
   Company.  These  adjustments  were  allocated to GM's Other  segment which is
   consistent with the basis upon which the segments are evaluated.




                                                           - 15 -


<PAGE>



                   GENERAL MOTORS CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - continued
                                   (Unaudited)

Note 12.  Contingent Matters

   In connection with the 1997 spin-off of the defense  electronics  business of
Hughes'  predecessor  and the  subsequent  merger of that business with Raytheon
Company,  the terms of the merger  agreement  provided a process  for  resolving
disputes that might arise in connection with post-closing  financial adjustments
that were also called for by the terms of the merger  agreement.  Such financial
adjustments  might require a cash payment from Raytheon to Hughes or vice versa.
A dispute  currently exists regarding the post-closing  adjustments which Hughes
and  Raytheon  have  proposed to one another and related  issues  regarding  the
adequacy  of  disclosures  made by Hughes to  Raytheon  in the  period  prior to
consummation  of the merger.  In an attempt to resolve the dispute,  Hughes gave
notice to Raytheon to commence an arbitration process pursuant to the procedures
under the merger agreement.  Raytheon  responded by filing an action in Delaware
Chancery  Court  which  seeks to  enjoin  the  arbitration  as  premature.  That
litigation is now inactive and Raytheon and Hughes are now  proceeding  with the
dispute resolution  process.  It is possible that the ultimate resolution of the
post-closing financial adjustment and of related disclosure issues may result in
Hughes making a payment to Raytheon  that would be material to Hughes.  However,
the amount of any  payment  that  either  party might be required to make to the
other cannot be determined  at this time.  Hughes  intends to vigorously  pursue
resolution  of the  disputes  through the  arbitration  processes,  opposing the
adjustments proposed by Raytheon,  and seeking the payment from Raytheon that it
has proposed.
     On April 28, 1999, Hughes acquired PRIMESTAR's medium-power  direct-to-home
business (See Note 13 below).  In a related  transaction,  Hughes also agreed on
January 22, 1999 to acquire the high-power satellite assets and direct-broadcast
satellite orbital  frequencies of Tempo Satellite,  a wholly owned subsidiary of
TCI Satellite  Entertainment,  Inc. The transactions will be accounted for using
the purchase  method of accounting.  The purchase price for the Tempo  Satellite
assets  consists of $500 million in cash. Of this purchase  price,  $150 million
was paid on March 10, 1999 for a satellite that has not yet been  launched.  The
remaining  $350  million is for an  in-orbit  satellite  and  related  satellite
orbital  frequencies.   Such  amount  is  payable  upon  Federal  Communications
Commission approval of the transfer of the 11 frequencies,  which is expected in
mid-1999.  There can be no assurance that the Federal Communications  Commission
will approve this transfer or that this portion of the Tempo transaction will be
consummated.
   On February 24, 1999,  the  Department  of Commerce  notified  Hughes that it
intended to deny a U.S.  government export license Hughes was required to obtain
in  connection  with a  contract  with  Asia-Pacific  Mobile  Telecommunications
Satellite  Pte.  Ltd.  ("APMT") for the  provision of a  satellite-based  mobile
telecommunications  system. As a result, APMT and Hughes terminated the contract
on April 9,  1999,  resulting  in a pre-tax  charge to Hughes'  earnings  of $92
million in the first quarter of 1999.
   Hughes had maintained a suit against the U.S. government since September 1973
regarding the U.S. government's infringement and use of a Hughes patent covering
"Velocity  Control  and  Orientation  of a Spin  Stabilized  Body,"  principally
satellites (the "Williams Patent"). In April 1998, the U.S. Court of Appeals for
the Federal  Circuit  reaffirmed  earlier  decisions in the Williams Patent case
including the award of $114 million in damages,  plus interest. In  March  1999,
Hughes  received  and recognized as income a $155 million  payment from the U.S.
government as a final disposition of the suit.
   GM is subject to potential liability under government regulations and various
claims and legal actions which are pending or may be asserted against them. Some
of the pending  actions  purport to be class  actions.  The  aggregate  ultimate
liability of GM under these  government  regulations  and under these claims and
actions,  was not  determinable  at December 31,  1998.  After  discussion  with
counsel,  it is the opinion of management that such liability is not expected to
have a  material  adverse  effect on the  Corporation's  consolidated  financial
statements.

Note 13.  Subsequent Events
   On April 5, 1999, GM redeemed,  at face value, its Series B 9-1/8% Preference
Stock. The  approximately 20 million  outstanding  depositary  shares had a face
value of approximately $500 million.
     On April 28, 1999, Hughes acquired PRIMESTAR's medium-power  direct-to-home
business.  This  transaction  will be accounted for using the purchase method of
accounting. The purchase price for the direct-to-home business consisted of $1.1
billion in cash and  4,871,448  shares of GM Class H common  stock,  for a total
purchase price of $1.3 billion,  based on the average market price of $47.87 per
share of Class H common stock at the time the acquisition agreement was signed.


                                   * * * * * *

                                     - 16 -


                   GENERAL MOTORS CORPORATION AND SUBSIDIARIES

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
            RESULTS OF OPERATIONS

   The following management's discussion and analysis of financial condition and
results of operations (MD&A) should be read in conjunction with the consolidated
financial  statements  and notes  thereto  along with the MD&A  included in GM's
Current  Reports on Form 8-K, dated April 12, 1999 and filed with the Securities
and  Exchange  Commission  on April 15, 1999 and April 21,  1999,  respectively,
Hughes Electronics  Corporation  (Hughes) financial  statements and MD&A for the
period  ended  December  31,  1998,  included  as Exhibit 99 to GM's 1998 Annual
Report on Form 10-K, the General  Motors  Acceptance  Corporation  (GMAC) Annual
Report on Form 10-K for the period ended December 31, 1998, the Hughes financial
statements and MD&A for the period ended March 31, 1999,  included as Exhibit 99
to this GM  Quarterly  Report on Form 10-Q for the period  ended March 31, 1999,
and the GMAC Quarterly  Report on Form 10-Q for the period ended March 31, 1999,
filed with the  Securities  and  Exchange  Commission.  All  earnings  per share
amounts included in the MD&A are reported as basic.
   GM presents separate supplemental consolidating financial information for the
following businesses: Automotive, Electronics and Other Operations and Financing
and Insurance Operations.
   GM's reportable  operating  segments  within its Automotive,  Electronics and
Other Operations business consist of:

   .  General Motors  Automotive  (GMA), is comprised of four regions:  GM North
      America  (GMNA),  GM Europe (GME), GM  Asia/Pacific  (GMAP),  and GM Latin
      America/Africa/Mid-East  (GMLAAM). GMNA designs, manufactures, and markets
      vehicles  primarily  in North  America  under  the  following  nameplates:
      Chevrolet,  Pontiac, GMC, Oldsmobile,  Buick,  Cadillac,  and Saturn. GME,
      GMAP and GMLAAM meet the demands of customers  outside  North America with
      vehicles   designed,   manufactured   and  marketed  under  the  following
      nameplates:  Opel,  Vauxhall,  Holden,  Isuzu, Saab,  Chevrolet,  GMC, and
      Cadillac.
   .  Hughes  includes  activities  relating to  designing,  manufacturing,  and
      marketing advanced technology electronic systems,  products,  and services
      for the satellite & wireless communications industries.
   .  The Other  segment  includes the design,  manufacturing  and  marketing of
      locomotives   and  heavy-duty   transmissions   and  the   elimination  of
      intersegment transactions.

   GM's  reportable  operating  segments  within  its  Financing  and  Insurance
Operations  business  consist of GMAC and Other.  GMAC provides a broad range of
financial services,  including consumer vehicle financing,  full-service leasing
and fleet leasing,  dealer financing,  car and truck extended service contracts,
residential  and  commercial  mortgage  services,  and  vehicle  and  homeowners
insurance.  The  Financing  and Insurance  Operations'  Other  segment  includes
financing entities operating in Canada, Germany and Brazil.
   The  disaggregated  financial  results  for GMA have  been  prepared  using a
management  approach,  which is consistent with the basis and manner in which GM
management  internally  disaggregates  financial information for the purposes of
assisting in making internal operating decisions. In this regard, certain common
expenses were allocated  among regions less precisely than would be required for
standalone financial  information prepared in accordance with generally accepted
accounting  principles (GAAP) and certain expenses (primarily certain U.S. taxes
related to non-U.S. operations) were included in the Automotive, Electronics and
Other Operations' Other segment.  The financial results represent the historical
information used by management for internal decision making purposes; therefore,
other data  prepared to represent  the way in which the business will operate in
the future, or data prepared on a GAAP basis, may be materially different.


















                                     - 17 -


<PAGE>



                   GENERAL MOTORS CORPORATION AND SUBSIDIARIES

RESULTS OF OPERATIONS

   In the first  quarter  of 1999,  GM's  consolidated  income  from  continuing
operations  totaled  $1.8  billion or $2.73 per share of $1-2/3 par value common
stock,  which  represents an increase of $452 million compared with $1.4 billion
or $1.96 per share of $1-2/3  par value  common  stock in the first  quarter  of
1998.
   On April 12, 1999, the GM Board of Directors approved the complete separation
of  Delphi  from GM by  means  of a  tax-free  spin-off  and,  accordingly,  the
financial  results  related to Delphi for all periods  presented are reported as
discontinued  operations.  GM's  net  income  for the  first  quarter  of  1999,
including the income from discontinued  operations totaled $2.1 billion or $3.10
per share of $1-2/3 par value common stock  compared  with $1.6 billion or $2.31
per  share of $1-2/3  par  value  common  stock in the  first  quarter  of 1998.
Additional  information  regarding the spin-off of Delphi is contained in Note 2
to the GM consolidated financial statements.


Automotive, Electronics and Other Operations

   Highlights of financial performance by GM's Automotive, Electronics and Other
Operations  business  were as follows for the three  months  ended March 31, (in
millions):

                                                   1999          1998
                                                   ----          ----
Manufactured products sales and revenues
GMA                                              $34,432     $33,020
Hughes                                             1,452       1,291
Other                                                736         582
                                                --------    --------
  Manufactured products sales and revenues       $36,620     $34,893

Net income (loss)
GMA                                               $1,510        $992
Hughes                                                78          54
Other                                               (141)        (42)
                                                  ------      ------
  Income from continuing operations                1,447       1,004
Discontinued operations                              242         236
                                                  ------      ------
  Net income                                      $1,689      $1,240
                                                   =====       =====
































                                      - 18-

                   GENERAL MOTORS CORPORATION AND SUBSIDIARIES

GMA Financial Highlights

                                                   Three Months Ended
                                                       March 31,
                                                   1999          1998
                                                   ----          ----
                                                  (Dollars in Millions)
GMNA
Manufactured products sales and revenues         $27,318     $25,889

Pre-tax income                                     2,097       1,224
Income tax expense                                   665         386
Earnings of nonconsolidated associates
  and minority interests                             (24)          3
                                                  ------       -----
GMNA income                                       $1,408        $841
                                                   =====         ===


GME
Manufactured products sales and revenues          $6,134      $5,397
                                                   -----       -----

Pre-tax income                                       281         203
Income tax expense                                   105          91
Earnings of nonconsolidated associates
  and minority interests                              (2)        (13)
                                                   -----         ---
GME income                                          $174         $99
                                                     ===          ==


GMLAAM
Manufactured products sales and revenues          $1,022      $2,024
                                                   -----       -----

Pre-tax (loss) income                                (58)         16
Income tax benefit                                   (36)        (19)
Earnings of nonconsolidated associates
  and minority interests                              (3)         18
                                                    ----          --
GMLAAM (loss) income                                $(25)        $53
                                                     ====         ==


GMAP
Manufactured products sales and revenues            $620        $728
                                                     ---         ---

Pre-tax loss                                         (25)         (8)
Income tax benefit                                    (6)          -
Earnings of nonconsolidated associates
  and minority interests                             (41)         14
                                                     ---          --
GMAP (loss) income                                  $(60)         $6
                                                     ===           =



GMA (1)
Manufactured products sales and revenues         $34,432     $33,020

Pre-tax income                                     2,315       1,422
Income tax expense                                   735         452
Earnings of nonconsolidated associates
  and minority interests                             (70)         22
                                                 -------       -----
GMA income                                        $1,510        $992
                                                   =====         ===



(1) GMA's results include  eliminations of transactions among GMNA, GME, GMLAAM,
and GMAP.









                                     - 19 -

                   GENERAL MOTORS CORPORATION AND SUBSIDIARIES

Vehicle Unit Deliveries of Cars and Trucks - GMA

                                         Three Months Ended March 31,
                                   1999                          1998
                          ------------------------     ------------------------
                                          GM as                         GM as
                                          a % of                        a % of
                          Industry  GM    Industry      Industry  GM    Industry
                          --------  --    --------      --------  --    --------
                                            (Units in Thousands)

GMNA
United States
  Cars                   2,019     628     31.1%       1,873     571     30.5%
  Trucks                 2,011     533     26.5%       1,750     523     29.9%
                         -----     ---                 -----     ---
  Total United States    4,030   1,161     28.8%       3,623   1,094     30.2%
Canada and Mexico          463     144     31.1%         450     129     28.7%
                           ---     ---                   ---     ---

Total GMNA               4,493   1,305     29.0%       4,073   1,223     30.0%
GME                      5,282     509      9.6%       5,020     492      9.8%
GMLAAM                     800     125     15.6%       1,070     173     16.1%
GMAP                     3,065      98      3.2%       2,993     124      4.2%
                         -----      --                 -----     ---

Total Worldwide         13,640   2,037     14.9%      13,156   2,012     15.3%
                        ======   =====                ======   =====


                                   Three Months Ended
                                      March  31,
                              -----------------------
                                 1999           1998
                              ---------      ---------
                                (Units in Thousands)
Wholesale Sales

GMNA
  Cars                           780            662
  Trucks                         714            675
                                 ---            ---
    Total GMNA                 1,494          1,337
                               -----          -----
GME
  Cars                           433            384
  Trucks                          37             37
                                  --             --
    Total GME                    470            421
                                 ---            ---
GMLAAM
  Cars                            75            108
  Trucks                          47             70
                                  --             --
    Total GMLAAM                 122            178
                                 ---            ---
GMAP
  Cars                            38             46
  Trucks                          54             69
                                  --             --
    Total GMAP                    92            115
                                  --            ---

Total Worldwide                2,178          2,051
                               =====          =====
















                                     - 20 -

                   GENERAL MOTORS CORPORATION AND SUBSIDIARIES

GMA Financial Review

   GMA reported income of $1.5 billion for the 1999 first quarter  compared with
income of $992 million for the prior year  quarter.  The increase in income from
the prior year  quarter was  primarily  due to higher  wholesale  sales  volume,
continued  improvement in the profitability of new vehicles,  and lower material
and engineering  costs. These factors also contributed to the strong improvement
in GMA's  net  margin to 4.4% for the  first  quarter  of 1999 from 3.0% for the
first quarter of 1998.
   Manufactured products sales and revenues for GMA in the first quarter of 1999
were $34.4 billion compared with $33.0 billion in the first quarter of 1998. The
increase in manufactured products sales and revenues from the prior year quarter
was primarily due to a 127,000 unit increase in wholesale sales volumes.
   Pre-tax  income for the first quarter of 1999 was $2.3 billion  compared with
$1.4 billion for the first quarter of 1998.  The increase in pre-tax income from
the prior year quarter was  primarily  due to higher  wholesale  sales  volumes,
continued  improvement in the profitability of new vehicles,  and lower material
and engineering costs.
   GMA's  worldwide  vehicle  deliveries were 2,037,000 for the first quarter of
1999, which  represented a market share of 14.9% compared with 2,012,000 for the
first quarter of 1998, which represented a market share of 15.3%.  GMNA's market
share for the first quarter of 1999 was 29.0%  compared with 30.0% for the first
quarter of 1998.
   GMNA reported income of $1.4 billion for the 1999 first quarter compared with
$841 million for the prior year quarter.  The  improvement  in GMNA's 1999 first
quarter income was primarily due to higher  wholesale  sales volumes,  continued
improvement in the cost and  profitability  of new vehicles,  and lower material
and  engineering  costs,   partially  offset  by  lower  net  price.  Net  price
comprehends the percent  increase/decrease a customer pays in the current period
for the same comparably equipped vehicle produced in the previous year's period.
   GME reported income of $174 million for the 1999 first quarter  compared with
$99  million  in the prior year  quarter.  The  improvement  in GME's 1999 first
quarter income was primarily due to higher  wholesale sales volumes and improved
pricing, partially offset by increased design cost associated with the Astra.
   GMLAAM  reported a loss of $25  million for the 1999 first  quarter  compared
with  income of $53  million for the prior year  quarter.  The  decrease in 1999
first quarter earnings  compared to 1998 first quarter results was primarily due
to lower  vehicle  deliveries  and wholesale  sales due to the ongoing  economic
crisis throughout Latin America.
   GMAP reported a loss of $60 million for the 1999 first quarter  compared with
income of $6 million  for the prior year  quarter.  The  decrease  in 1999 first
quarter  earnings  compared to 1998 first  quarter  results was primarily due to
decreased  equity  earnings  at Isuzu due to the  economic  downturn in Asia and
continued spending associated with GMAP's growth strategy.































                                     - 21 -

                   GENERAL MOTORS CORPORATION AND SUBSIDIARIES

Hughes Financial Highlights

                                              
                                            Three Months Ended
                                                March 31,
                                           1999           1998
                                           ----           ----
                                          (Dollars in Millions Except
                                              Per Share Amounts)

Revenues                                  $1,452        $1,291
                                           -----         -----
Pre-tax income                               133           107
Income tax expense                            36            31
Minority interests                             7             1
Losses in nonconsolidated associates         (31)          (29)
                                             ----          ----
    Net income                              $ 73          $ 48
                                             ===           ===

   Earnings used for computation of Available
    Separate Consolidated Net Income (1) (2) $78           $54

   Earnings per share attributable
    to Class H common stock (2)            $0.20         $0.13
- ------------
(1)Excludes amortization of GM purchase accounting  adjustments of $5 million in
   both periods related to GM's  acquisition of Hughes Aircraft Company (HAC) in
   1985.
(2)1998  results  exclude  the  cumulative  effect  of  accounting  change of $9
   million,  after tax,  due to Hughes'  adoption of SOP 98-5,  Reporting on the
   Costs of Start-Up Activities. GM has reported the $9 million charge in fourth
   quarter 1998 results and Hughes reported the change as a restatement of first
   quarter 1998 results.

Hughes Financial Review

   Revenues  increased  to $1.5 billion in the first  quarter of 1999,  compared
with $1.3 billion in the first  quarter of 1998.  The first quarter 1999 revenue
growth was primarily  attributable  to continued  strong  subscriber  growth and
higher average monthly revenues per subscriber at the DIRECTV(R) businesses.
   Hughes  experienced an operating  loss,  excluding  amortization  of purchase
accounting adjustments related to GM's acquisition of HAC, of $37 million in the
first  quarter of 1999  compared  with  operating  profit and  operating  profit
margin, on the same basis, of $84 million and 6.5%,  respectively,  in the first
quarter of 1998. The first quarter 1999 operating loss was  principally a result
of a one-time  pre-tax charge of $92 million  resulting from the  termination of
the Asia-Pacific Mobile Telecommunications  satellite system (APMT) contract due
to export licenses not being issued. Excluding the APMT one-time pre-tax charge,
operating  profit was $55  million,  a decrease of $29  million  compared to the
prior  year  that  is  primarily  attributable  to  higher  depreciation  due to
additions to  PanAmSat's  satellite  fleet and increased  goodwill  amortization
primarily related to the purchase of an additional 9.5% interest in PanAmSat.
   Pre-tax  income was $133 million in the first quarter of 1999,  compared with
$107 million in the same period of 1998.  The  increase in the first  quarter of
1999  primarily  resulted  from a  $155  million  pre-tax  gain  related  to the
settlement of the Williams Patent  infringement case (as discussed  below).  The
gain was  offset  in part by the  pre-tax  charge  to  earnings  of $92  million
resulting  from  the   termination  of  the  APMT  contract,   the  increase  in
depreciation and amortization expense discussed above and a decrease in interest
income of $24 million.  The decrease in interest income was due to a decrease in
cash  and  cash  equivalents  as a  result  of  additional  equity  investments,
acquisitions,  capital  expenditures  and  working  capital  requirements.  Also
affecting  the year to year  comparison  was a $10  million  charge  in 1998 for
uncollectible amounts due from certain customers.
   The  effective  income  tax rate for the  first  quarter  of 1999 was  27.1%,
compared with 29.0% for the first quarter of 1998. The effective income tax rate
in 1999 benefited from the favorable resolution of tax contingencies  related to
prior years.
   Excluding  amortization of purchase  accounting  adjustments  related to GM's
acquisition of HAC, Hughes' earnings used for computation of available  separate
consolidated  net income for the first quarter of 1999 were $78 million compared
with $54 million in the first quarter of 1998.
     On February 24, 1999,  the Department of Commerce  notified  Hughes that it
intended to deny a U.S.  government export license Hughes was required to obtain
in connection  with a contract with APMT for the provision of a  satellite-based
mobile  telecommunications  system. As a result,  APMT and Hughes terminated the
contract on April 9, 1999,  resulting in a pre-tax charge to Hughes' earnings of
$92 million in the first quarter of 1999.





                                     - 22 -

                   GENERAL MOTORS CORPORATION AND SUBSIDIARIES

Hughes Financial Review (concluded)

   Hughes had maintained a suit against the U.S. government since September 1973
regarding the U.S. government's infringement and use of a Hughes patent covering
"Velocity  Control  and  Orientation  of a Spin  Stabilized  Body,"  principally
satellites (the "Williams Patent"). In April 1998, the U.S. Court of Appeals for
the Federal  Circuit  reaffirmed  earlier  decisions in the Williams Patent case
including the award of $114 million in damages,  plus  interest.  In March 1999,
Hughes  received and  recognized as income a $155 million  payment from the U.S.
government as a final disposition of the suit.
   On January  22,  1999,  Hughes  agreed to  acquire  PRIMESTAR's  2.3  million
subscriber  medium-power  direct-to-home  satellite  business and the high-power
satellite assets and  direct-broadcast  satellite  orbital  frequencies of Tempo
Satellite, a wholly-owned  subsidiary of TCI Satellite  Entertainment,  Inc. The
transactions  will be accounted for using the purchase method of accounting.  On
April 28, 1999,  the  acquisition  of  PRIMESTAR's  direct-to-home  business was
completed.  The purchase  price  consisted of $1.1 billion in cash and 4,871,448
shares of GM Class H common stock,  for a total purchase price of $1.3  billion,
based on the average market price of $47.87 per share of Class H common stock at
the time the acquisition  agreement was signed. The purchase price for the Tempo
Satellite  assets  consists of $500   million in cash. Of this purchase  price,
$150   million was paid on March 10, 1999 for a satellite that has not yet been
launched.  The  remaining $350  million is for an in-orbit satellite and related
satellite   orbital   frequencies.   Such   amount  is  payable   upon   Federal
Communications Commission approval of the transfer of the 11 frequencies,  which
is  expected  in  mid-1999.   There  can  be  no  assurance   that  the  Federal
Communications Commission will approve this transfer or that this portion of the
Tempo Satellite transaction will be consummated.
   In December  1998,  Hughes agreed to acquire all of the  outstanding  capital
stock of  United  States  Satellite  Broadcasting  Company,  Inc.  (USSB).  USSB
provides  direct-to-home  premium  satellite  programming  in  conjunction  with
DIRECTV's basic programming service. USSB launched its service in June 1994 and,
as of March 31, 1999, had more than 2.2 million subscribers nationwide, over 90%
of whom are also DIRECTV  subscribers.  The  acquisition  will be accounted  for
using the purchase method of accounting.  The purchase price, consisting of cash
and GM Class H  common  stock,  will be  determined  at  closing  based  upon an
agreed-upon formula and will not exceed $1.6  billion in the aggregate.  Subject
to  certain  limitations  in the merger  agreement,  USSB  shareholders  will be
entitled  to elect to  receive  cash or shares of GM Class H common  stock.  The
amount of cash to be paid in the merger  cannot be less than 30% or greater than
50% of the aggregate purchase price with the remaining consideration  consisting
of GM Class H common  stock.  The merger,  which is subject to USSB  shareholder
approval, is expected to close in the second quarter of 1999.
     In  1998,   PanAmSat  adopted  a  comprehensive   satellite  expansion  and
restoration plan pursuant to which PanAmSat would expand its fleet of satellites
in 1999 and 2000.  The  additional  satellites are intended to meet the expected
demand for additional satellite capacity, replace capacity affected by satellite
anomalies, and provide added backup to existing capacity. In connection with the
plan, seven satellites are under construction by Hughes Space and Communications
Company ("HSC").  As a result of manufacturing  delays being experienced by HSC,
however,  it is  expected  that  there  will be  delays  in the  launch of these
satellites.  PanAmSat  now expects to launch one  additional  satellite in 1999,
followed by five  satellites  in 2000 and one in 2001. It is expected that these
delays  will  result  in  1999  revenues  and  earnings  at  PanAmSat  that  are
significantly lower than previously anticipated.  A substantial portion of these
revenues  and  earnings  previously  anticipated  in  1999  are  expected  to be
recognized in future years after the satellites commence commercial service. 
     Hughes has filed a shelf  registration  statement  with the  Securities and
Exchange  Commission with respect to an issuance of debt securities from time to
time.  Hughes  expects to issue  between  $500  million  and $1 billion of these
securities in the third and fourth  quarters of 1999. GM filed on May 5, 1999, a
registration  statement  on Form S-3  with  the  Commission  with  respect  to a
proposed  issuance  of $500   million of Class  H common  stock plus a customary
over-allotment  option.  GM will  contribute to Hughes the net proceeds from the
Class H  offering,  together  with an  additional  $500  million on or about the
closing of the equity  offering which is  expected to be completed  by mid 1999.
Hughes will use these funds  principally to repay debt Hughes incurred in 
connection with the PRIMESTAR/Tempo  Satellite and USSB transactions.
   On March 17, 1999, Hughes announced its intent to make an initial  investment
of $1.4 billion in the Spaceway(TM)  satellite system. The Spaceway system, when
completed,  will provide for high speed, two-way  communications of video, voice
and data direct to companies and individual  consumers.  Hughes expects that the
initial  investment  will allow it to build  three  high-powered  satellites  to
provide  broadband  network  services "on demand" for  video-conferencing,  data
transfer  and other  purposes  in North  America  in 2002.  Hughes is  currently
investigating  subsequent phases in which Hughes would provide Spaceway services
to  most of the  world  using  high-orbit  satellites  as well as  complementary
services  from  a  low-orbit  system.  These  subsequent  phases  would  require
significant additional investment.

Financing and Insurance Operations

  Highlights of financial performance by GM's Financing and Insurance Operations
business were as follows for the three months ended March 31, (in millions):

                                                 1999        1998
Financing revenues
GMAC                                           $3,277      $3,107
Other                                             232         203
                                               ------      ------
  Total                                        $3,509      $3,310
                                                =====       =====

Net income
GMAC                                             $392        $349
Other                                             (19)         15
                                                 ----        ----
  Total                                          $373        $364
                                                  ===         ===

                                     - 23 -

                   GENERAL MOTORS CORPORATION AND SUBSIDIARIES

GMAC Financial Highlights

                                                Three Months Ended
                                                    March 31,
                                                 1999        1998
                                                 ----        ----
                                              (Dollars in Millions)
Financing revenues
  Retail and lease financing                   $1,006        $902
  Operating leases                              1,795       1,785
  Wholesale and term loans                        476         420
                                                -----       -----
    Total financing revenues                    3,277       3,107
Interest and discount                           1,513       1,385
Depreciation on operating leases                1,188       1,178
                                                -----       -----
    Net financing revenue                         576         544
Insurance premiums earned                         447         471
Mortgage revenue                                  728         417
Other income                                      374         331
                                                -----       -----
    Net financing revenue and other             2,125       1,763
Expenses                                        1,484       1,248
                                                -----       -----
Pre-tax income                                    641         515
Income tax expense                                249         166
                                                  ---         ---
    Net income                                   $392        $349
                                                  ===         ===

Net income from automotive financing operations  $229        $246
Net income from mortgage operations                98          23
Net income from insurance operations               65          80
                                                 ----        ----
    Net income                                   $392        $349
                                                  ===         ===

GMAC Financial Review

   GMAC's consolidated first quarter net income for 1999 totaled $392 million, a
12%  increase  from the  first  quarter  of 1998.  Net  income  from  automotive
financing  operations  was down 7% from the same period in 1998  primarily  as a
result of a significantly lower effective tax rate in the first quarter of 1998.
   Earnings from insurance  operations decreased by 19% during the first quarter
of  1999,  compared  to  the  same  period  during  1998.  Earnings  were  lower
principally from reduced investment income and lower  underwriting  results from
personal lines coverages. Investment income was reduced as a result of declining
interest rates and a shift in asset mix toward equity securities.
   Net  income  from  mortgage  operations  during  the  first  quarter  of 1999
increased to a record  level,  posting a $75 million  increase over results from
the  comparable  period in 1998.  Earnings  increased  as a result  of  improved
liquidity and tighter credit spreads in the capital  markets and the benefits of
certain asset positions carried over from the fourth quarter of 1998. The strong
period-over-period  comparison also reflects unusually low earnings in the first
quarter of 1998,  which  were  negatively  impacted  by  accelerated  prepayment
experience on mortgage assets.
   During  the first  quarter  of 1999,  GMAC  financed  40.2% of new GM vehicle
retail  deliveries in the United  States,  down from 43.4%  compared to the same
period last year. The decline in financing  penetration was primarily the result
of competitive market conditions.
    In the United  States,  inventory  financing  was  provided  for 868,000 and
725,000 new GM vehicles, representing 66.9% and 62.8% of all GM sales to dealers
during  the  first  quarter  of 1999 and 1998,  respectively.  The  increase  in
wholesale  penetration levels was a result of competitive  pricing strategies by
GMAC.
    GMAC's  automotive  financing  revenue for the first quarter of 1999 totaled
$3.3 billion, an increase of $170 million compared to the first quarter of 1998.
The increase was mainly due to higher  average  retail and wholesale  receivable
balances which resulted from aggressive retail financing incentives sponsored by
GM and competitive wholesale pricing by GMAC.
    Net automotive  financing revenue combined with mortgage revenue,  insurance
premiums, and other income totaled $2.1 billion for the three months ended March
31, 1999, a $362 million increase over the comparable 1998 period.  The increase
was primarily the result of continued growth at GMACMG and the higher automotive
financing revenues mentioned above, partially offset by lower insurance premiums
earned.






                                     - 24 -
                   GENERAL MOTORS CORPORATION AND SUBSIDIARIES

GMAC Financial Review (concluded)

    GMAC's  worldwide cost of borrowing,  including the effects of  derivatives,
for the first  quarter of 1999  averaged  5.52%  compared  to 6.11% for the same
period in 1998. Total borrowing costs for U.S. operations averaged 5.44% for the
first  quarter  of 1999,  compared  to 6.11% for the same  period  in 1998.  The
decrease  in  average  borrowing  costs was  largely  the  result of lower  U.S.
interest rates and a greater  proportion of floating rate debt compared to fixed
rate debt.
    Expenses in the first  quarter of 1999  increased  by $236  million over the
comparable period a year ago. The increase was mainly  attributable to continued
growth at GMACMG.
    GMAC's  effective  income tax rate was 38.9% and 32.2% for the three  months
ended March 31, 1999 and March 31, 1998, respectively.  The comparative increase
in the effective tax rate can be attributed to a  significantly  lower effective
tax rate for the first  quarter of 1998 due to a decrease  in U.S.  and  foreign
taxes assessed on foreign source income.

Year 2000

   Many computerized  systems and microprocessors that are embedded in a variety
of  products  either  made  or used by GM have  the  potential  for  operational
problems  if they lack the  ability to handle the  transition  to the Year 2000.
Because  this  issue has the  potential  to cause  disruption  of GM's  business
operations,  GM has developed a comprehensive  worldwide program to identify and
remediate  potential Year 2000 problems in its business  information systems and
other  systems  embedded  in  its  engineering  and  manufacturing   operations.
Additionally,  GM has initiated  communications  and site  assessments  with its
suppliers, its dealers and other third parties in order to assess and reduce the
risk that GM's  operations  could be adversely  affected by the failure of these
third parties to adequately address the Year 2000 issue.
   One of GM's first priorities was the analysis of  microprocessors  used in GM
passenger cars and trucks.  This review  included all current and planned models
as well as the  electronics in older cars and trucks  produced during the period
of approximately  the last 15 years. GM began installing  microchips  capable of
processing date  information  approximately 15 years ago. Most of the processors
reviewed have no date-related  functionality,  and accordingly have no Year 2000
issues.  Of the vehicles with  processors that perform  date-related  functions,
none have any Year 2000 issues.
   GM's Year 2000 program  teams are  responsible  for  remediating  all of GM's
information technology and embedded systems.  Information technology principally
consists of business  information  systems  (such as mainframe  and other shared
computers and associated business application software) and infrastructure (such
as personal computers, operating systems, networks and devices like switches and
routers).  Embedded systems include  microprocessors  used in factory automation
and in systems such as elevators,  security and facility  management.  GM's Year
2000 program includes assessment and remediation services provided by Electronic
Data Systems Corporation (EDS) pursuant to a Master Service Agreement with GM.

   The Year 2000 program is being implemented in seven phases, some of which are
being conducted concurrently:

    Inventory --  identification  and  validation of an inventory of all systems
    that could be affected by the Year 2000 issue. The inventory phase commenced
    in  earnest  in  1996  and is  substantially  complete.  It  has  identified
    approximately  7,600  business  information  systems  and about 1.7  million
    infrastructure items and embedded systems.

    Assessment  -- initial  testing,  code  scanning,  and supplier  contacts to
    determine  whether  remediation is needed and developing a remediation plan,
    if   applicable.   The  assessment  of  business   information   systems  is
    substantially  complete and included a determination  that about one quarter
    of such systems  should be regarded as "critical"  based on criteria such as
    the  potential for business  disruption.  The  assessment of  infrastructure
    items and embedded systems was substantially completed by the end of 1998.

    Remediation  -- design and  execution  of a  remediation  plan,  followed by
    testing for  adherence to the design.  GM has  substantially  completed  the
    remediation  of its critical  and  non-critical  systems.  A small number of
    systems will be  remediated  or replaced in 1999.  Unimportant  systems have
    been and will continue to be removed from GM's Year 2000  inventory and will
    not be  remediated.  GM believes that it will meet its targets for Year 2000
    readiness.  In  the  normal  course  of  its  business  plans,  GM's  Delphi
    Automotive Systems unit is incrementally  implementing  enterprise  software
    that will  replace  and  thereby  eliminate  the need to  remediate  certain
    existing systems. Implementation of this software at several Delphi sites is
    scheduled for  completion in the first quarter of 1999,  and another  Delphi
    site implementation is not expected to be complete until July 1999.


                                     - 25 -

                   GENERAL MOTORS CORPORATION AND SUBSIDIARIES

Year 2000 (continued)

    System  Test -- testing of  remediated  items to ensure  that they  function
    normally after being replaced in their original operating environment.  This
    phase is closely  related to the remediation  phase and follows  essentially
    the same schedule.

    Implementation  -- return of items to normal  operation  after  satisfactory
    performance  in system  testing.  This phase  follows  essentially  the same
    schedule as remediation and system testing.

    Readiness  Testing -- planning  for and testing of  integrated  systems in a
    Year 2000 ready  environment,  including  ongoing  auditing  and  follow-up.
    Readiness  testing is currently  underway.  This phase commenced  during the
    fourth  quarter of 1998 and is  expected  to be the major  focus of the Year
    2000 program throughout 1999.

    Contingency  Planning -- development  and execution of plans that narrow the
    focus on specific areas of significant concern and concentrate  resources to
    address them. GM currently  believes that the most  reasonably  likely worst
    case scenario is that there will be some  localized  disruptions  of systems
    that will affect individual business processes,  facilities or suppliers for
    a short time  rather than  systemic  or  long-term  problems  affecting  its
    business  operations as a whole.  GM  contingency  planning will continue to
    identify  systems or other aspects of GM's business or that of its suppliers
    that it believes would be most likely to experience  Year 2000 problems.  GM
    contingency  planning will also address those business operations in which a
    localized disruption could have the potential for causing a wider problem by
    interrupting  the flow of products,  materials or data to other  operations.
    Because there is uncertainty as to which  activities may be affected and the
    exact nature of the problems that may arise, GM's contingency  planning will
    focus on  minimizing  the scope and  duration of any  disruptions  by having
    sufficient  personnel,  inventory  and other  resources in place to permit a
    flexible,  real-time  response  to  specific  problems  as they may arise at
    individual  locations  around the  world.  Some of the  actions  that GM may
    consider include the deployment of emergency response teams on a regional or
    local basis and the development of plans for the allocation,  stockpiling or
    re-sourcing  of  components  and  materials  that  may  be  critical  to our
    continued   production.   Specific   contingency  plans  and  resources  for
    permitting  the  necessary  flexibility  of  response  are  expected  to  be
    identified and put into place commencing in mid-1999.

   GM's  communication with its suppliers is a focused element of the assessment
and  remediation  phases  described  above.  GM is a leading  participant  in an
industry trade  association,  the Automotive  Industry  Action Group,  which has
distributed Year 2000 compliance  questionnaires  as well as numerous  awareness
and assistance  mailings to about half of the 100,000 supplier sites that supply
GM throughout the world. Responses to these questionnaires, which were generally
sent to GM's  principal  suppliers,  have been  received  from about half of the
supplier sites to which they were sent. Many of the non-responding suppliers are
communicating  directly  with  GM on an  informal  basis.  Additionally,  GM has
initiated  its  own  review  of  suppliers  considered  to be  critical  to GM's
operations,  including  more  than  2,400  on-site  assessments  to date.  These
assessment  efforts  have  been  substantially  completed  with  respect  to the
critical supplier sites.  Based on its assessment  activity to date, GM believes
that a  substantial  majority of its suppliers  are making  acceptable  progress
toward Year 2000  readiness.  GM has  established  a program to provide  further
assistance  to  suppliers  that desire more input or that are  believed to be at
high risk of noncompliance as a result of the foregoing assessment efforts. This
supplier  assistance program currently includes providing  compliance  workshops
and   remediation   consultants   to  work  with  suppliers  on  developing  and
implementing their own remediation  programs.  GM's contingency planning efforts
described  above are also  expected to address any  critical  suppliers  that GM
identifies as being at high risk of encountering Year 2000 problems.
   GM is not  relying  entirely  on  the  receipt  of  written  assurances  from
suppliers  with  respect to their Year 2000  compliance.  GM is also  evaluating
certain  suppliers on a first-hand basis and seeking to enhance their likelihood
of full Year 2000  readiness  by  actively  assisting  them  with  training  and
consultation   regarding  Year  2000  remediation   projects.  GM  expects  that
information from our suppliers,  written  responses and interactions  with them,
will  provide  GM  with a  basis  for  further  contingency  planning  and  risk
management.
   GM also has a program to work with its independent dealers on their Year 2000
readiness.  This program includes distributing  materials that assist dealers in
designing and executing  their own assessment and  remediation  efforts.  GM has
also included Year 2000 compliance  criteria as part of its established  program
for certifying that third-party  business information systems properly interface
with other systems provided to dealers by GM.
   GM's direct Year 2000  program  cost is being  expensed as incurred  with the
exception  of  capitalizable   replacement  hardware  and,  beginning  in  1999,
internal-use  software.  Total incremental  spending by GM is not expected to be
material to the Corporation's operations, liquidity or capital resources.


                                     - 26 -

                   GENERAL MOTORS CORPORATION AND SUBSIDIARIES

Year 2000  (concluded)

   In addition to the work for which GM has direct financial responsibility, EDS
is  providing  Year  2000-related  services to GM, as required  under the Master
Service  Agreement.  These  services are being provided by EDS as part of normal
fixed price services and other on-going  payments to EDS. GM's current  forecast
is that its total direct  expenditures,  and the value of services  performed by
EDS attributable to GM's Year 2000 program,  will be between  approximately $710
million and $780 million for its entire Year 2000  program.  Of this amount,  GM
currently   expects  its  total  Year  2000   direct   spending  to  be  between
approximately $450 million and $520 million, with peak spending occurring in the
last quarter of 1998,  and early in 1999.  This total direct  spending  estimate
includes an  additional  payment of $75 million that GM has agreed to pay to EDS
at the end of the first  quarter of 2000 if systems  remediated by EDS under the
Master Service  Agreement do not cause a significant  business  disruption  that
results in a material  financial  loss to GM due to the millennium  change.  The
estimated  value of the services that EDS is required to provide to GM under the
Master Service  Agreement,  attributable  to work being  performed in connection
with GM's Year 2000 program, is approximately $335 million.
   GM incurred  approximately  $55 million of Year 2000 expense during the first
three months of 1999,  approximately  $145  million of Year 2000 expense  during
1998 and  approximately  $40 million in 1997, of which,  about $14 million,  $40
million and $7 million was  incurred on behalf of Delphi for first  quarter 1999
and for the years ending 1998 and 1997, respectively.  Also, the estimated value
of services provided to GM by EDS during the first three months ending March 31,
1999 and for the years ending 1998 and 1997 under the Master  Service  Agreement
attributable  to work  performed in  connection  with GM's Year 2000 program was
approximately $280 million. Thus, the total direct expenditures by GM, and value
of Year  2000-related  services  performed  by EDS during the first three months
ending  March 31, 1999 and for the years ending 1998 and 1997,  attributable  to
GM's Year 2000 program, amounted to approximately $520 million.
   Despite the incremental Year 2000 spending expected to be incurred throughout
the  Corporation,  GM's  current  business  plan  projects  continued  declining
information  technology expenses.  GM's total Year 2000 costs noted above do not
include  information  technology projects that have been accelerated due to Year
2000, which are estimated to be approximately $30 million.
   In view of the  foregoing,  GM does  not  currently  anticipate  that it will
experience a significant disruption of its business as a result of the Year 2000
issue.  However,  there is still uncertainty about the broader scope of the Year
2000  issue as it may  affect GM and third  parties  that are  critical  to GM's
operations.  For example,  lack of readiness by electrical and water  utilities,
financial  institutions,  government  agencies  or other  providers  of  general
infrastructure could, in some geographic areas, pose significant  impediments to
GM's ability to carry on its normal operations in the area or areas so affected.
In the event that GM is unable to complete  its  remedial  actions as  described
above and is unable to implement  adequate  contingency  plans in the event that
problems  are  encountered,  there  could be a material  adverse  effect on GM's
business, results of operations or financial condition.
   The foregoing discussion describes the Year 2000 program being implemented by
GM and its consolidated  subsidiaries  other than Hughes.  Information about the
Year 2000 efforts of Hughes can be found in Exhibit 99.
   Statements  made herein about the  implementation  of various  phases of GM's
Year 2000 program, the costs expected to be associated with that program and the
results that GM expects to achieve constitute  forward-looking  information.  As
noted  above,  there are many  uncertainties  involved  in the Year 2000  issue,
including the extent to which GM will be able to successfully  remediate systems
and adequately  provide for contingencies that may arise, as well as the broader
scope of the  Year  2000  issue  as it may  affect  third  parties  that are not
controlled by GM.  Accordingly,  the costs and results of GM's Year 2000 program
and the extent of any impact on GM's operations could vary materially from those
stated herein.



















                                     - 27 -

                   GENERAL MOTORS CORPORATION AND SUBSIDIARIES

LIQUIDITY AND CAPITAL RESOURCES

Automotive, Electronics and Other Operations

   Cash,  marketable  securities,  and $3.0  billion of assets of the  Voluntary
Employees'  Beneficiary   Association  (VEBA)  trust  invested  in  fixed-income
securities,  at March 31, 1999 totaled $16.2 billion compared with $15.4 billion
at March 31, 1998 and $13.1  billion at  December  31,  1998.  During  1997,  GM
elected to pre-fund part of its other postretirement  benefits liability,  which
is primarily related to postretirement  health care expenses, by creating a VEBA
trust. The total VEBA assets,  which approximated $4.6 billion at March 31, 1999
compared  to $4.6  billion at December  31,  1998 and $3.0  billion at March 31,
1998, had the effect of reducing GM's  postretirement  benefits liability on the
consolidated balance sheet.
   Net liquidity, calculated as cash and marketable securities less the total of
loans payable and long-term  debt, was $5.3 billion at March 31, 1999,  compared
with $1.8 billion at December  31, 1998 and $5.3  billion at March 31, 1998.  GM
previously indicated that it had a goal of maintaining $13.0 billion of cash and
marketable  securities in order to continue funding product development programs
throughout  the next downturn in the business  cycle.  This $13.0 billion target
includes  cash  to pay  certain  costs  that  were  pre-funded  in  part by VEBA
contributions.
   Long-term  debt was $7.0 billion at March 31, 1999,  compared to $7.1 billion
at December 31, 1998 and $5.8 billion at March 31, 1998.  The ratio of long-term
debt to long-term  debt and GM investment in Automotive,  Electronics  and Other
Operations  was 51.4% at March 31, 1999,  compared to 58.1% at December 31, 1998
and 42.8% at March 31, 1998. The ratio of long-term  debt and  short-term  loans
payable to the total of this debt and GM investment was 54.3% at March 31, 1999,
compared to 61.8% at December 31, 1998 and 47.8% at March 31, 1998.

Financing and Insurance Operations

   GM's Financing and Insurance  Operations  primarily consist of GMAC. At March
31, 1999, GMAC owned assets and serviced automotive  receivables totaling $140.7
billion,  $2.0 billion above  year-end  1998,  and $15.1 billion above March 31,
1998.  Earning  assets  totaled  $124.7  billion at March 31, 1999,  compared to
$125.1   billion  and  $109.1  billion  at  December  31  and  March  31,  1998,
respectively.  The higher  balances  compared to the first  quarter of last year
primarily reflects increases in on-balance sheet finance  receivables as well as
higher  operating lease assets,  partially offset by a decline in sold wholesale
receivables.
   GMAC's finance receivables, including sold receivables, totaled $85.1 billion
at March 31, 1999,  $5.2 billion above December 31, 1998 levels and $9.6 billion
above  March  31,  1998  levels.  The  change  since  December  31,  1998 can be
attributed to a $3.4 billion increase in on-balance sheet wholesale  receivables
and a $1.8 billion  increase in serviced retail  receivables.  The  year-to-year
change primarily resulted from increases of $4.7 billion,  $4.3 billion and $2.4
billion in the  on-balance  sheet retail,  wholesale  and term loans  receivable
portfolios,  respectively.  Also contributing to the year-to-year increase, sold
retail  receivables  (including  the  retained  subordinated  interest  portion)
increased  by  $800  million.   Offsetting  these   increases,   sold  wholesale
receivables decreased $2.6 billion, primarily attributable to the scheduled wind
down of a revolving wholesale trust.
   GMAC's liquidity,  as well as its ability to profit from ongoing  acquisition
activity,  is in large part  dependent  on its  access to capital  and the costs
associated with raising funds in different  segments of the capital markets.  In
this regard,  GMAC regularly  accesses the short-,  medium-,  and long-term debt
markets,  principally  through  commercial  paper,  term notes, and underwritten
issuances.  GMAC's  borrowings  outstanding  at March 31,  1999  totaled  $105.3
billion,  compared with $106.2 billion at December 31, 1998 and $90.1 billion at
March 31, 1998. GMAC's ratio of debt to total stockholder's  equity at March 31,
1999 was  10.5:1,  down from  10.8:1 at  December  31, 1998 and up from 9.9:1 at
March 31,  1998.  The higher  borrowings,  as compared to March 31,  1998,  were
principally used to fund increased earning asset levels.
   GMAC and its  subsidiaries  maintain  substantial  bank lines of credit which
totaled $42.0  billion at March 31, 1999,  compared to $42.9 billion at year-end
1998 and $40.0  billion at March 31,  1998.  The unused  portion of these credit
lines  totaled  $32.4  billion at March 31, 1999,  $800  million  lower and $1.3
billion higher than December 31 and March 31, 1998, respectively.

Book Value Per Share

   Book value per share of $1-2/3 par value common stock was $22.40 at March 31,
1999,  compared  with $20.00 at December  31, 1998 and $22.13 at March 31, 1998.
Book  value per  share of Class H common  stock  was  $13.44 at March 31,  1999,
compared  with $12.00 at December  31, 1998 and $13.28 at March 31,  1998.  Book
value per share was determined  based on the  liquidation  rights of the various
classes of common stock.


                                     - 28 -

                   GENERAL MOTORS CORPORATION AND SUBSIDIARIES

Return on Net Assets (RONA)

   As  part of its  shareholder  value  initiatives,  GM has  adopted  RONA as a
performance measure to heighten  management's focus on balance sheet investments
and the  return  on  those  investments.  GM's  RONA  calculation  is  based  on
principles  established  by  management  and approved by the Board of Directors.
Annualized RONA for the three months ended March 31, 1999 was 15.6%.

CASH FLOWS

Automotive, Electronics and Other Operations

   Net cash  provided by  operating  activities  was $9.2  billion for the first
quarter of 1999 compared  with $3.0 billion for the first  quarter of 1998.  The
increase in net cash provided by operating activities for the first quarter 1999
compared to the first  quarter  1998 was  primarily  the result of  increases in
operating  liabilities.  These were  primarily  related to increases in accounts
payable  resulting  from an extension of payment  terms and increases in accrued
and other liabilities.
   Net cash used in investing  activities amounted to $4.9 billion for the first
quarter  of 1999  compared  with $1.1  billion in the prior  year  quarter.  The
increase in net cash used in investing  activities during the 1999 first quarter
was primarily  attributable to the level of investments in marketable securities
and operating leases.
   Net cash used in financing  activities was $1.4 billion for the first quarter
of 1999 compared  with $922 million in the prior year  quarter.  The increase in
cash used for financing  activities for the first quarter 1999 was primarily due
to net  decreases  in loans  payable and  long-term  debt,  partially  offset by
reduced stock repurchases.

Financing and Insurance Operations

   Cash provided by operating  activities  totaled $5.9 billion and $2.3 billion
during  the three  months  ended  March 31,  1999 and  1998,  respectively.  The
additional  operating  cash flow was  primarily  the result of a net decrease in
mortgage loan originations and higher proceeds from sales of mortgage securities
held for trading, partially offset by a decline in the payables due to GM.
   Cash used for investing  activities  during the first quarter of 1999 totaled
$5.1  billion,  a $938 million  decrease  compared to the same period last year.
Cash usage decreased primarily as a result of higher sales of retail receivables
proceeds and a reduction in notes due from GM, partially offset by net increases
in acquisitions of finance receivables and available for sale securities.
   Cash used in  financing  activities  during the three  months ended March 31,
1999 totaled $922 million,  compared  with cash provided of $3.1 billion  during
the comparable 1998 period. The change was primarily the result of reductions in
short-term  debt and notes  payable to GM,  partially  offset by an  increase in
long-term debt.

Dividends

   Dividends  may be paid on common  stocks only when, as and if declared by the
GM Board in its sole discretion.  GM's policy is to distribute  dividends on its
$1-2/3 par value common stock based on the outlook and  indicated  capital needs
of the business. On May 3, 1999, the GM Board declared a quarterly cash dividend
of $0.50 per share on $1-2/3 par value common stock,  payable June 10, 1999. The
GM  Board  also  declared  quarterly  dividends  on the  Series  D and  Series G
Depositary Shares of $0.495 and $0.57 per share, respectively, payable August 2,
1999.  The Series B  preference  stock was  redeemed on April 5, 1999,  and as a
result,  the amount paid out on that date to the Series B shareholders of record
included  accrued and unpaid  dividends as part of the total  redemption  price.
With respect to Class H common stock,  the GM Board  determined that it will not
pay any cash  dividends at this time in order to allow the earnings of Hughes to
be retained for investment in its telecommunications and space businesses.









                                     - 29 -

                   GENERAL MOTORS CORPORATION AND SUBSIDIARIES

Employment and Payrolls

Worldwide employment at March 31, (in thousands)  1999        1998
                                                  ----        ----
  GMNA                                            222         233
  GME                                              81          78
  GMLAAM                                           23          28
  GMAP                                             10          10
  GMAC                                             24          22
  Hughes                                           16          15
  Other                                            11          10
                                                 ----        ----
    Total employees                               387         396

Worldwide payrolls - (in billions)               $5.4        $5.3



                                     PART II

ITEM 1.  LEGAL PROCEEDING

(a) Material pending legal  proceedings,  other than ordinary routine litigation
incidental to the business,  to which the  Corporation  became,  or was, a party
during the quarter  ended March 31, 1999 or subsequent  thereto,  but before the
filing of this report are summarized below.

Environmental Matters

   On March 18, 1999, the Powertrain Plant in Massena,  New York entered into an
Administrative  Order on Consent with the New York  Department of  Environmental
Conservation  and agreed to pay an  administrative  fine of  $200,000 to resolve
alleged violations of federal and state air regulations.  The alleged violations
involved the lack of proper  documentation  and certain formal approvals and are
not related to any degradation to the environment.

                                       ***
Other Matters

   On or about October 25, 1996,  an action was commenced by Comsat  Corporation
against  PanAmSat,  News  Corporation  Limited and Grupo Televisa,  S.A., in the
United  States  District  Court for the  Central  District  of  California.  The
complaint alleges that News Corp. wrongfully terminated an agreement with Comsat
for the  lease  of  transponders  on an  Intelsat  satellite  over the term of a
five-year  lease,  breached  certain alleged promises related to such agreement,
and  breached  its alleged  obligations  under a tariff filed by Comsat with the
Federal  Communications  Commission.  As to PanAmSat, the complaint alleges that
PanAmSat, alone and in conspiracy with Grupo Televisa,  intentionally interfered
with the alleged  agreement and with Comsat's  economic  relationship  with News
Corp. Comsat had previously filed a similar action in the United States District
Court for the  District of  Maryland.  By order  dated  October  10,  1996,  the
Maryland District Court dismissed without prejudice the complaint in that action
on the  ground  that the  court  lacked  personal  jurisdiction  over all of the
defendants.  The complaint in the present action seeks actual and  consequential
damages,  and punitive or  exemplary  damages in an amount to be  determined  at
trial.  PanAmSat believes this action is without merit. It intends to vigorously
contest  this matter,  although  there can be no assurance  that  PanAmSat  will
prevail.  Following the completion of pretrial  discovery,  all defendants moved
for summary  judgment  dismissing the case. These motions are awaiting action by
the court.  If PanAmSat  were not to  prevail,  the  amounts  involved  could be
material to PanAmSat.

                                       ***







                                     - 30 -

                   GENERAL MOTORS CORPORATION AND SUBSIDIARIES

Other Matters (continued)

   In connection with the 1997 spin-off of the defense  electronics  business of
Hughes'  predecessor  and the  subsequent  merger of that business with Raytheon
Company,  the terms of the merger  agreement  provided  processes  for resolving
disputes that might arise in connection with post-closing  financial adjustments
that were also called for by the terms of the merger  agreement.  Such financial
adjustments  might require a cash payment from Raytheon to Hughes or vice versa.
A dispute  currently exists regarding the post-closing  adjustments which Hughes
and  Raytheon  have  proposed to one another and related  issues  regarding  the
adequacy  of  disclosures  made by Hughes to  Raytheon  in the  period  prior to
consummation  of the merger.  In an attempt to resolve the dispute,  Hughes gave
notice to Raytheon to commence an arbitration process pursuant to the procedures
under the merger agreement.  Raytheon  responded by filing an action in Delaware
Chancery  Court  which  seeks to  enjoin  the  arbitration  as  premature.  That
litigation is now inactive and Raytheon and Hughes are now  proceeding  with the
dispute resolution  process.  It is possible that the ultimate resolution of the
post-closing financial adjustment and of related disclosure issues may result in
Hughes making a payment to Raytheon  that would be material to Hughes.  However,
the amount of any  payment  that  either  party might be required to make to the
other cannot be determined  at this time.  Hughes  intends to vigorously  pursue
resolution  of the  disputes  through the  arbitration  processes,  opposing the
adjustments proposed by Raytheon,  and seeking the payment from Raytheon that it
has proposed.

                                       ***

   In  November  1996,  Personalized  Media  Communications,   Inc.  brought  an
International  Trade  Commission  proceeding  against  DIRECTV,  U.S.  Satellite
Broadcasting  Company,   Hughes  Network  Systems  and  other  manufacturers  of
receivers  for  the  DIRECTV  system.   Personalized  Media  sought  to  prevent
importation of certain receivers  manufactured in Mexico,  alleging infringement
of one of its patents.  During 1997, the International Trade Commission held for
DIRECTV  and  other  respondents  on all  claims at  issue,  finding  each to be
invalid.  Personalized  Media  appealed  these  adverse  rulings to the Court of
Appeals for the Federal Circuit.  During 1998, the Court of Appeals affirmed the
lower  holdings as to three of the  claims,  and  remanded to the  International
Trade Commission for further  deliberation on a remaining  claim.  Also in 1996,
Personalized  Media filed a related  action in the U.S.  District  Court for the
Northern  District of California.  This case has been stayed pending  outcome of
the   International   Trade  Commission   proceeding.   The  complaint   alleges
infringement and willful  infringement of three Personalized Media patents,  and
seeks  unspecified  damages,  trebling of damages,  an injunction and attorneys'
fees.  Hughes  denies that it engaged in acts of  infringement  of the  asserted
patents and intends to vigorously contest these claims.

                                       ***

   There is a pending  grand jury  investigation  into whether  Hughes should be
accused of criminal  violations  of the export  control  laws arising out of the
participation  of two of its  employees  on a  committee  formed to  review  the
findings  of Chinese  engineers  regarding  the crash of a Long March  rocket in
China in 1996.  Hughes is also subject to the authority of the State  Department
to impose sanctions for non-criminal  violations of the Arms Export Control Act.
The possible  criminal  and/or civil  sanctions  could  include fines as well as
debarment  from  various  export  privileges  and  participating  in  government
contracts.  Hughes  does  not  expect  the  grand  jury  investigation  or State
Department  review to result in a material  adverse  effect  upon its  business.
However, there can be no assurance as to those conclusions.

                                       ***









                                     - 31 -

                   GENERAL MOTORS CORPORATION AND SUBSIDIARIES

Other Matters (concluded)

   On June  11,  1998,  Afro-Asian  Satellite  Communications  (Gibraltar)  Ltd.
requested formal arbitration with the London Court of International  Arbitration
regarding  a   contractual   dispute  with  Hughes   Space  and   Communications
International,  Inc.  Afro-Asian  Satellite  Communications and Hughes Space and
Communications  entered into a contract on May 22, 1995 whereby Hughes Space and
Communications was to design and provide a geomobile  telecommunications system,
known as the Agrani  System,  consisting of two  satellites,  associated  ground
stations and other related hardware and software.  The value of the contract was
$671,145,000.   In  its  request  to  the  London  Court,  Afro-Asian  Satellite
Communications  is  claiming  that  Hughes  Space and  Communications  failed to
perform  its  obligations  under  the  contract  and that  Afro-Asian  Satellite
Communications  was  therefore  entitled to  terminate  the  contract,  which it
purported  to  do  by  letter  dated  January  25,  1996.  Afro-Asian  Satellite
Communications is now seeking from Hughes Space and Communications approximately
$45,000,000   (representing  repayment  of  monies  paid  to  Hughes  Space  and
Communications,  interest,  and limited  reprocurement  costs). Hughes Space and
Communications' position is that it performed its obligations under the contract
and that it was not fully  paid by  Afro-Asian  Satellite  Communications.  As a
result, Hughes Space and Communications  terminated its contract with Afro-Asian
Satellite  Communications  in  January  1996,  and is  seeking  to  recover  its
additional costs of $38,774,400 through the arbitration which is now underway.

                                       ***

   In connection  with the two  previously  reported  suits relating to the 1996
split-off of EDS from General  Motors which purport to be class actions  brought
on behalf of certain holders of General Motors Class E common stock,  Stephen A.
Solomon v. General Motors Corporation, et al. and TRV Holding Company v. General
Motors Corporation, et al., as to which defendants filed a motion to dismiss the
complaint on December 11, 1997, the Delaware  Court of Chancery  signed an order
on April 27, 1999 dismissing the complaint with prejudice. Plaintiffs have filed
a Notice of Appeal in the Supreme Court of the State of Delaware.

                                       ***

   In  connection  with the  previously  reported  suits  purporting to be class
actions,  all of which claim that the Type II door latches used in approximately
40 million 1978 to 1986 model GM passenger  cars and light trucks are defective,
the  Judicial  Panel on  Multidistrict  Litigation  has  granted  GM's motion to
consolidate  such actions for coordinated  pretrial  proceedings and transferred
the cases to a federal court in Chicago.

                                       ***

(b) Previously  reported legal  proceedings  which have been terminated,  either
during the quarter ended March 31, 1999, or subsequent  thereto,  but before the
filing of this report are summarized below:

     In connection with nine previously  reported lawsuits in the Delaware Court
of  Chancery:  Jules  Levine  v.  General  Motors  Corporation,  et al.,  Steven
Verkouteren v. General Motors Corporation,  et al., Malcolm Rosenwald v. General
Motors Corporation,  et al., Richard Strauss v. General Motors  Corporation,  et
al.,  Jeanette  Whited,  et al. v. General Motors  Corporation,  et al.,  Andrew
Carlucci,  I.R.A.  v. General Motors  Corporation,  et al., Dr. Joseph Mantel v.
General  Motors  Corporation,  et al., John  P.McCarthy  Profit  Sharing Plan v.
General Motors Corporation,  et al., and Patinkin v. General Motors Corporation,
et al, of which lawsuits have been consolidated under the caption, In Re General
Motors  Class  H  Shareholders  Litigation,   purporting  to  be  class  actions
challenging  General Motors spin-off of the Hughes defense business in 1997, the
Delaware  Chancery  Court  signed  an order on March  31,  1999  dismissing  the
complaint with prejudice. Plaintiffs did not file an appeal during the period in
which they were permitted.

                                       ***



                                     - 32 -

                   GENERAL MOTORS CORPORATION AND SUBSIDIARIES

Other Matters (concluded)

   In connection  with the  previously  reported  matter  involving a suit which
Hughes  has  maintained  against  the  U.S.  Government  since  September,  1973
regarding  the  Government's  infringement  and  use  of a  Hughes  patent  (the
"Williams  Patent")  covering  "Velocity  Control  and  Orientation  of  a  Spin
Stabilized  Body,"  principally  satellites,  the U.S. Supreme Court on March 1,
1999,  denied the U.S.  Government's  petition  for  certiorari  relating to the
denial of a rehearing  which the  government  had sought from the U.S.  Court of
Appeals  for the Federal  Circuit  relating to a decision by that court that the
conclusions  previously  reached in the Williams case were  consistent  with the
U.S.  Supreme  Court's  findings  in the  Warner-Jenkinson  case.  The  case was
remanded back to the Court of Appeals where final  judgment was entered in favor
of Hughes as a result  of which  Hughes  collected  $155  million  from the U.S.
Government on March 30, 1999.

                                       ***

   In connection  with the previously  reported eleven suits which purport to be
class actions  alleging that certain  antilock  braking  systems on 1989 to 1996
light-duty GM trucks are  defective,  the United States Court of Appeals for the
Eighth Circuit on April 14, 1999, affirmed the dismissal of all such actions.


                                   * * * * * *


ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a)  EXHIBITS.

Exhibit Number                Exhibit Name                           Page No.

   99             Hughes Electronics Corporation Financial Statements
                    and Management's Discussion and Analysis of
                    Financial Condition and Results of Operations      34

   27             Financial Data Schedule (for SEC information only)

(b)  REPORTS ON FORM 8-K.

   Five reports on Form 8-K, dated January 14, 1999,  January 20, 1999,  January
22, 1999 (2),  January 27, 1999,  were filed during the quarter  ended March 31,
1999  reporting  matters  under  Item 5, Other  Events,  and  reporting  certain
agreements under Item 7, Financial Statements,  Pro Forma Financial Information,
and Exhibits.
                                   * * * * * *


                                    SIGNATURE


   Pursuant to the  requirements  of the  Securities  Exchange Act of 1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned hereunto duly authorized.


                                          GENERAL MOTORS CORPORATION
                                               (Registrant)



                                       By
Date May 17, 1999                      /s/Peter R. Bible
- -----------------                      -----------------
                                      (Peter R. Bible, Chief Accounting Officer)







                                     - 33 -






                                                                  EXHIBIT 99
                        HUGHES ELECTRONICS CORPORATION

                           FINANCIAL STATEMENTS AND
                     MANAGEMENT'S DISCUSSION AND ANALYSIS
               OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


                           STATEMENT OF INCOME AND
                  AVAILABLE SEPARATE CONSOLIDATED NET INCOME
                                 (Unaudited)
                                                            Three Months Ended
                                                                March  31,
                                                            1999          1998
                                                            ----          ----
                                                         (Dollars in Millions
                                                       Except Per Share Amounts)
Revenues
  Product sales                                            $716.1        $692.1
  Direct broadcast, leasing and other services              735.7         598.9
                                                         --------      --------
Total Revenues                                            1,451.8       1,291.0
                                                          -------       -------
Operating Costs and Expenses
  Cost of products sold                                     669.2         542.3
  Broadcast programming and other costs                     291.6         264.8
  Selling, general and administrative expenses              404.8         302.6
  Depreciation and amortization                             123.0          97.7
  Amortization of GM purchase accounting adjustments          5.3           5.3
                                                       ----------    ----------
Total Operating Costs and Expenses                        1,493.9       1,212.7
                                                          -------       -------
Operating (Loss) Profit                                     (42.1)         78.3
Interest income                                              13.6          37.5
Interest expense                                             (6.9)         (3.0)
Other, net                                                  137.7         (34.3)
                                                          -------      --------
Income Before Income Taxes, Minority Interests and
 Cumulative Effect of Accounting Change                     102.3          78.5
Income taxes                                                 35.8          31.4
Minority interests in net losses of subsidiaries              6.5           1.3
                                                        ---------     ---------
Income before cumulative effect of accounting change         73.0          48.4
Cumulative effect of accounting change, net of taxes            -          (9.2)
                                                      -----------     ----------
Net Income                                                   73.0          39.2
Adjustments to exclude the effect of
  GM purchase accounting adjustments                          5.3           5.3
                                                        ---------     ---------
Earnings Used for Computation of Available
  Separate Consolidated Net Income                      $    78.3     $    44.5
                                                         ========      ========

Available Separate Consolidated Net Income
Average number of shares of General Motors Class H
  Common Stock outstanding (in millions) (Numerator)        106.3         104.1
Class H dividend base (in millions) (Denominator)           400.2         399.9
Available Separate Consolidated Net Income              $    20.8     $    11.5
                                                         ========      ========
Earnings Attributable to General Motors
 Class H Common Stock on a Per Share Basis
  Basic                                                      $0.20        $0.11
                                                              ====         ====
  Diluted                                                    $0.19        $0.11
                                                              ====         ====

Reference should be made to the Notes to Financial Statements.










                                    - 34 -


<PAGE>





                        HUGHES ELECTRONICS CORPORATION

                                BALANCE SHEET


                                                         March 31,
                                                            1999   December 31,
                  ASSETS                               (Unaudited)     1998
                                                       -----------     ----
                                                         (Dollars in Millions)
Current Assets
  Cash and cash equivalents                             $780.0       $1,342.1
  Accounts and notes receivable (less allowances)        849.3          922.4
  Contracts in process, less advances and progress
   payments of $25.2 and $27.0                           713.2          783.5
  Inventories                                            578.8          471.5
  Prepaid expenses and other, including deferred income
   taxes of $17.3 and $33.6                              295.4          326.9
                                                      --------       --------
Total Current Assets                                   3,216.7        3,846.4
Satellites, net                                        3,580.5        3,197.5
Property, net                                          1,061.2        1,059.2
Net Investment in Sales-type Leases                      167.9          173.4
Intangible Assets, net of accumulated amortization
  of $441.6 and $413.2                                 3,732.9        3,552.2
Investments and Other Assets                           1,652.5        1,606.3
                                                     ---------      ---------
Total Assets                                         $13,411.7      $13,435.0
                                                      ========       ========

                  LIABILITIES AND STOCKHOLDER'S EQUITY
Current Liabilities
  Accounts payable                                      $710.2         $764.1
  Advances on contracts                                  302.0          291.8
  Deferred revenues                                       51.7           43.8
  Current portion of long-term debt                      170.3          156.1
  Accrued liabilities                                    664.0          753.7
                                                       -------        -------
Total Current Liabilities                              1,898.2        2,009.5
                                                       -------        -------
Long-Term Debt                                           856.6          778.7
Deferred Gains on Sales and Leasebacks                    65.0          121.5
Accrued Operating Leaseback Expense                        6.1           56.0
Postretirement Benefits Other Than Pensions              151.2          150.7
Other Liabilities and Deferred Credits                   846.0          811.1
Deferred Income Taxes                                    651.9          643.9
Commitments and Contingencies
Minority Interests                                       485.6          481.7
Stockholder's Equity
  Capital stock and additional paid-in capital         8,150.4        8,146.1
  Net income retained for use in the business            330.8          257.8
Subtotal Stockholder's Equity                          8,481.2        8,403.9
  Accumulated Other Comprehensive Income (Loss)
   Minimum pension liability adjustment                  (37.1)         (37.1)
   Accumulated unrealized gains on securities             11.5           16.1
   Accumulated foreign currency translation adjustments   (4.5)          (1.0)
  Accumulated other comprehensive loss                   (30.1)         (22.0)
                                                     ----------     ---------
Total Stockholder's Equity                             8,451.1        8,381.9
                                                      --------       --------
Total Liabilities and Stockholder's Equity           $13,411.7      $13,435.0
                                                      ========       ========


Reference should be made to the Notes to Financial Statements.









                                    - 35 -


<PAGE>



                        HUGHES ELECTRONICS CORPORATION

                      CONDENSED STATEMENT OF CASH FLOWS
                                 (Unaudited)




                                                            Three Months Ended
                                                                 March 31,
                                                            1999          1998
                                                            ----          ----
                                                          (Dollars in Millions)
Cash Flows from Operating Activities
     Net Cash Provided by (Used in) Operating Activities    $6.5       $(38.7)
                                                             ---        ------

Cash Flows from Investing Activities
Investment in companies, net of cash acquired             (242.1)        (8.4)
Expenditures for property                                  (47.1)       (38.1)
Increase in satellites                                    (230.2)      (270.1)
Early buy-out of satellite under sale and leaseback       (141.3)       (96.6)
Proceeds from disposal of property                            -          17.6
                                                       ---------       ------
     Net Cash Used in Investing Activities                (660.7)      (395.6)
                                                           -----        -----

Cash Flows from Financing Activities
Net increase in notes and loans payable                     14.2           -
Long-term debt borrowings                                  405.0        875.0
Repayment of long-term debt                               (327.1)      (725.0)
                                                           -----        -----
     Net Cash Provided by Financing Activities              92.1        150.0
                                                          ------        -----

Net decrease in cash and cash equivalents                 (562.1)      (284.3)
Cash and cash equivalents at beginning of the period     1,342.1      2,783.8
                                                         -------      -------
Cash and cash equivalents at end of the period         $   780.0     $2,499.5
                                                        ========      =======

Reference should be made to the Notes to Financial Statements.




























                                    - 36 -


<PAGE>



                        HUGHES ELECTRONICS CORPORATION

                        NOTES TO FINANCIAL STATEMENTS
                                 (Unaudited)

Note 1.  Basis of Presentation

   The  accompanying  unaudited  financial  statements  have  been  prepared  in
accordance with generally accepted  accounting  principles for interim financial
reporting.  In the opinion of management,  all adjustments  (consisting  only of
normal  recurring items) which are necessary for a fair  presentation  have been
included.  The results for interim  periods are not  necessarily  indicative  of
results that may be expected for any other interim  period or for the full year.
For further  information,  refer to the financial  statements  and notes thereto
included in the General Motors ("GM") 1998 Annual Report on Form 10-K.
   The financial statements include the applicable portion of intangible assets,
including goodwill,  and related amortization resulting from purchase accounting
adjustments associated with GM's purchase of Hughes in 1985.
   In 1998,  Hughes adopted American  Institute of Certified Public  Accountants
Statement  of  Position  ("SOP")  98-5,  Reporting  on  the  Costs  of  Start-Up
Activities.  SOP 98-5 requires that all start-up costs previously capitalized be
written off and recognized as a cumulative effect of accounting  change,  net of
taxes,  as of the  beginning of the year of adoption.  On a  prospective  basis,
these types of costs are  required to be expensed as incurred.  The  unfavorable
cumulative effect of this accounting change was $9.2 million after-tax, or $0.02
per share of GM Class H common stock in the first quarter of 1998.

Note 2.  Inventories

Major Classes of Inventories

                                                     March 31,  December 31,
(Dollars in Millions)                                 1999          1998
                                                      ----          ----

Productive material and supplies                      $72.2       $73.4
Work in process                                       390.0       285.1
Finished goods                                        116.6       113.0
                                                      -----       -----
   Total                                             $578.8      $471.5
                                                      =====       =====

Note 3.  Comprehensive Income

   Hughes' total comprehensive income was as follows:

                                                           Three Months Ended
                                                                March 31,
(Dollars in Millions)                                        1999        1998
                                                             ----        ----

Net income                                                  $73.0       $39.2
Other comprehensive loss:
   Foreign currency translation adjustments                  (3.5)       (0.3)
   Unrealized loss on securities                             (4.6)       (0.6)
                                                            -----       -----
     Other comprehensive loss                                (8.1)       (0.9)
                                                            -----       -----
      Total comprehensive income                            $64.9       $38.3
                                                             ====        ====

Note 4.  Earnings Per Share Attributable to GM Class H Common Stock and
Available Separate Consolidated Net Income

   Earnings  per share  attributable  to GM Class H common  stock is  determined
based on the relative amounts  available for the payment of dividends to holders
of GM Class H common  stock.  Holders of GM Class H common  stock have no direct
rights in the equity or assets of Hughes,  but rather  have rights in the equity
and assets of GM (which includes 100% of the stock of Hughes).








                                    - 37 -


<PAGE>


                        HUGHES ELECTRONICS CORPORATION

                   NOTES TO FINANCIAL STATEMENTS--Continued
                                 (Unaudited)

Note 4.  Earnings Per Share Attributable to GM Class H Common Stock and
Available Separate Consolidated Net Income - Concluded

   Amounts available for the payment of dividends on GM Class H common stock are
based on the Available Separate Consolidated Net Income ("ASCNI") of Hughes. The
ASCNI  of  Hughes  is  determined   quarterly  and  is  equal  to  the  separate
consolidated  net  income  of  Hughes,  excluding  the  effects  of GM  purchase
accounting  adjustments  arising from GM's  acquisition of Hughes (earnings used
for computation of ASCNI), multiplied by a fraction, the numerator of which is a
number equal to the weighted-average number of shares of GM Class H common stock
outstanding  during the period (106.3 million and 104.1 million during the first
quarters of 1999 and 1998,  respectively) and the denominator of which was 400.2
and 399.9 million during the first quarters of 1999 and 1998, respectively.  The
denominator  used in  determining  the  ASCNI of  Hughes  may be  adjusted  from
time-to-time as deemed  appropriate by the GM Board of Directors ("GM Board") to
reflect  subdivisions or  combinations  of the GM Class H common stock,  certain
transfers of capital to or from Hughes,  the  contribution  of shares of capital
stock of GM to or for the benefit of Hughes  employees and the  retirement of GM
Class H common stock purchased by Hughes. The GM Board's discretion to make such
adjustments  is limited by criteria set forth in GM's  Restated  Certificate  of
Incorporation.
   Effective  January  1, 1999, shares of Class H common stock delivered by GM 
in connection with the award of such shares to and the exercise of stock options
by  employees of Hughes will increase the denominator of the  fraction referred 
to above.  The basic and diluted earnings per share for Class H stock for the 
period ended March 31, 1999 (in million except per share amounts) is as follows:

                                                                   Per Share
                                          ASCNI      Shares          Amount
   Period Ended March 31, 1999

   Basic EPS                              $20.8      106.3           $0.20

   Effect of Dilutive Securities            0.8        5.9            0.01
                                            ---        ---            ----


   Diluted EPS                            $21.6      112.2           $0.19
                                          =====      =====           =====

   Basic and  diluted  earnings  attributable  to Class H common  stock on a per
share basis were $0.11 at March 31, 1998.

Note 5.  Other Postretirement Benefits

   Hughes has disclosed in the financial  statements  certain amounts associated
with  estimated   future   postretirement   benefits  other  than  pensions  and
characterized such amounts as "accumulated  postretirement benefit obligations,"
"liabilities" or  "obligations."  Notwithstanding  the recording of such amounts
and the use of these terms, Hughes does not admit or otherwise  acknowledge that
such  amounts or existing  postretirement  benefit  plans of Hughes  (other than
pensions) represent legally enforceable liabilities of Hughes.

Note 6.  Acquisitions

   On January  22,  1999,  Hughes  agreed to  acquire  PRIMESTAR's  2.3  million
subscriber  medium-power  direct-to-home  satellite  business and the high-power
satellite assets and  direct-broadcast  satellite  orbital  frequencies of Tempo
Satellite, a wholly-owned  subsidiary of TCI Satellite  Entertainment,  Inc. The
transactions  will be accounted for using the purchase method of accounting.  On
April 28, 1999,  the  acquisition  of  PRIMESTAR's  direct-to-home  business was
completed.  The purchase  price  consisted of $1.1 billion in cash and 4,871,448
shares of GM Class H common stock,  for a total purchase price of $1.33 billion,
based on the average market price of $47.87 per share of Class H common stock at
the time the acquisition  agreement was signed. The purchase price for the Tempo
Satellite  assets  consists of $500.0  million in cash. Of this purchase  price,
$150.0  million was paid on March 10, 1999 for a satellite that has not yet been
launched.  The remaining $350.0 million is for an in-orbit satellite and related
satellite   orbital   frequencies.   Such   amount  is  payable   upon   Federal
Communications Commission approval of the transfer of the 11 frequencies,  which
is  expected  in  mid-1999.   There  can  be  no  assurance   that  the  Federal
Communications Commission will approve this transfer or that this portion of the
Tempo Satellite transaction will be consummated.

                                    - 38 -

                        HUGHES ELECTRONICS CORPORATION

                   NOTES TO FINANCIAL STATEMENTS--Continued
                                 (Unaudited)


Note 6.  Acquisitions (concluded)

     In December 1998,  Hughes agreed to acquire all of the outstanding  capital
stock of United States  Satellite  Broadcasting  Company,  Inc.  ("USSB").  USSB
provides  direct-to-home  premium  satellite  programming  in  conjunction  with
DIRECTV's basic programming service. USSB launched its service in June 1994 and,
as of March 31, 1999, had more than 2.2 million subscribers  nationwide,  90% of
whom are also DIRECTV  subscribers.  The acquisition will be accounted for using
the purchase method of accounting. The purchase price, consisting of cash and GM
Class H common stock,  will be  determined at closing based upon an  agreed-upon
formula and will not exceed $1.62 billion in the  aggregate.  Subject to certain
limitations in the merger agreement, USSB shareholders will be entitled to elect
to receive cash or shares of GM Class H common  stock.  The amount of cash to be
paid in the merger  cannot be less than 30% or greater than 50% of the aggregate
purchase price with the remaining consideration  consisting of GM Class H common
stock. The merger, which is subject to USSB shareholder approval, is expected to
close in the second quarter of 1999.
   In October 1998,  Hughes agreed to acquire,  pending  regulatory  approval in
Mexico, an additional ownership interest in Grupo Galaxy Mexicana,  S.A. de C.V.
("GGM"), a Galaxy Latin America,  LLC local operating company located in Mexico,
from Grupo MVS, S.A. de C.V. The GGM  transaction was completed in February 1999
upon  receipt  of  government  regulatory  approval  in Mexico.  Hughes'  equity
ownership represents 49.0% of the voting equity and all of the non-voting equity
of GGM. The GGM  transaction  was  accounted  for using the  purchase  method of
accounting.  The increased  ownership resulted in GGM's  consolidation since the
date of acquisition.

Note 7.  Segment Reporting

   Hughes'  segments,  which are  differentiated by their products and services,
include  Direct-To-Home  Broadcast,  Satellite  Services,  Satellite Systems and
Network Systems.  Direct-To-Home  Broadcast is engaged in acquiring,  promoting,
selling and/or distributing digital programming via satellite to residential and
commercial customers.  Satellite Services is engaged in the selling, leasing and
operating of satellite  transponders and providing services for cable television
systems,  news  companies,  Internet  service  providers  and  private  business
networks.  Satellite  Systems designs,  manufactures and markets  satellites and
satellite components.  Network Systems products include satellite-based business
networks and Internet access service,  cellular-based  fixed wireless  telephony
systems,  mobile cellular  digital packet data systems and DIRECTV(TM)  receiver
equipment. Other includes the corporate office and other entities.
<TABLE>

Operating Segments:
<CAPTION>

                 Direct-To-
                 Home      Satellite Satellite  Network         Elimi-
                 Broadcast Services  Systems    Systems  Other  nations   Total
                 ------------------  -------    -------  -----  -------   -----
(Dollars in Millions)  
For the Three Months Ended:

March 31, 1999
<S>               <C>      <C>        <C>       <C>       <C>    <C>    <C>     
External Revenues $556.0   $159.7     $535.6    $200.5     -        -   $1,451.8
Intersegment
  Revenues           0.6     33.8       94.7      30.4    $0.2  $(159.7)      -
- -------------------------------------------------------------------------------
Total Revenues    $556.6   $193.5     $630.3    $230.9    $0.2  $(159.7)$1,451.8
- --------------------------------------------------------------------------------
Operating (Loss)
   Profit(1)      $(23.4)   $78.3     $(14.4)   $(17.8) $(13.4)  $(51.4) $(42.1) 
- --------------------------------------------------------------------------------



March 31, 1998
External Revenues $387.9   $167.1     $553.7    $179.1    $3.2      -   $1,291.0
Intersegment
  Revenues           -       25.9       70.6       5.6     0.3  $(102.4)      -
- --------------------------------------------------------------------------------
Total Revenues    $387.9   $193.0     $624.3    $184.7    $3.5  $(102.4)$1,291.0
- --------------------------------------------------------------------------------
Operating (Loss)
  Profit(1)       $(31.6)   $84.9      $55.1    $(11.9) $(10.8)   $(7.4    $78.3
- --------------------------------------------------------------------------------
</TABLE>


 (1) Includes amortization arising from purchase accounting  adjustments related
   to GM's  acquisition  of  Hughes  amounting  to $0.8  million  in each of the
   three-month  periods for the Satellite  Services  segment and $4.5 million in
   each of the three-month periods for Other.




                                    - 39 -


<PAGE>


                        HUGHES ELECTRONICS CORPORATION

                   NOTES TO FINANCIAL STATEMENTS--Concluded
                                 (Unaudited)

Note 8.  Contingencies

   In connection with the 1997 spin-off of the defense  electronics  business of
Hughes'  predecessor  and the  subsequent  merger of that business with Raytheon
Company,  the terms of the merger  agreement  provided a process  for  resolving
disputes that might arise in connection with post-closing  financial adjustments
that were also called for by the terms of the merger  agreement.  Such financial
adjustments  might require a cash payment from Raytheon to Hughes or vice versa.
A dispute  currently exists regarding the post-closing  adjustments which Hughes
and  Raytheon  have  proposed to one another and related  issues  regarding  the
adequacy  of  disclosures  made by Hughes to  Raytheon  in the  period  prior to
consummation  of the merger.  In an attempt to resolve the dispute,  Hughes gave
notice to Raytheon to commence an arbitration process pursuant to the procedures
under the merger agreement.  Raytheon  responded by filing an action in Delaware
Chancery  Court  which  seeks to  enjoin  the  arbitration  as  premature.  That
litigation is now inactive and Raytheon and Hughes are now  proceeding  with the
dispute resolution  process.  It is possible that the ultimate resolution of the
post-closing financial adjustment and of related disclosure issues may result in
Hughes making a payment to Raytheon  that would be material to Hughes.  However,
the amount of any  payment  that  either  party might be required to make to the
other cannot be determined  at this time.  Hughes  intends to vigorously  pursue
resolution  of the  disputes  through the  arbitration  processes,  opposing the
adjustments proposed by Raytheon,  and seeking the payment from Raytheon that it
has proposed.
   On February 24, 1999,  the  Department  of Commerce  notified  Hughes that it
intended to deny a U.S.  government export license Hughes was required to obtain
in  connection  with a  contract  with  Asia-Pacific  Mobile  Telecommunications
Satellite  Pte.  Ltd.  ("APMT") for the  provision of a  satellite-based  mobile
telecommunications  system. As a result, APMT and Hughes terminated the contract
on April 9,  1999,  resulting  in a pre-tax  charge to Hughes'  earnings  of $92
million in the first quarter of 1999.
   Hughes had maintained a suit against the U.S. government since September 1973
regarding the U.S. government's infringement and use of a Hughes patent covering
"Velocity  Control  and  Orientation  of a Spin  Stabilized  Body,"  principally
satellites (the "Williams Patent"). In April 1998, the U.S. Court of Appeals for
the Federal  Circuit  reaffirmed  earlier  decisions in the Williams Patent case
including the award of $114.0 million in damages,  plus interest. In March 1999,
Hughes  received and recognized as income a $154.6 million payment from the U.S.
government as a final disposition of the suit.


























                                    - 40 -


<PAGE>


                        HUGHES ELECTRONICS CORPORATION

                   MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                FINANCIAL CONDITION AND RESULTS OF OPERATIONS

   The  following  management's  discussion  and  analysis  should  be  read  in
conjunction with the Hughes management's discussion and analysis included in the
General  Motors  ("GM")  1998  Annual  Report  to the  Securities  and  Exchange
Commission ("SEC") on Form 10-K. In addition,  the following discussion excludes
purchase  accounting  adjustments  related to GM's  acquisition  of Hughes  (see
Supplemental Data beginning on page 55).
   Statements made concerning expected financial performance,  ongoing financial
performance  strategies,  and possible  future  action  which Hughes  intends to
pursue to achieve strategic  objectives for each of its four principal  business
segments  constitute  forward-looking  information.  The implementation of these
strategies  and of such future  actions and the  achievement  of such  financial
performance  are each  subject to numerous  conditions,  uncertainties  and risk
factors, and, accordingly, no assurance can be given that Hughes will be able to
successfully  accomplish  its  strategic  objectives  or achieve such  financial
performance.  The  principal  important  risk  factors  which could cause actual
performance  and  future  actions  to  differ  materially  from  forward-looking
statements made herein include  economic  conditions,  product demand and market
acceptance,  government action, ability to obtain export licenses,  competition,
ability to achieve cost reductions,  technological  risk, ability to address the
year 2000 issue,  interruptions to production  attributable to causes outside of
Hughes'  control,  the success and  timeliness of satellite  launches,  in-orbit
performance of satellites and Hughes'  ability to access capital to maintain its
financial flexibility.

General

   During  1998,  four  Hughes-built  satellites  experienced  the  failure of a
primary  spacecraft  control processor  ("SCP").  Three of these satellites were
owned and  operated  by PanAmSat  and the fourth was owned by DIRECTV.  With the
exception of the  Galaxy(R) IV satellite,  operated by PanAmSat,  control of the
satellites  was  automatically  switched to the spare SCP and the spacecraft are
operating  normally.  The spare SCP on the Galaxy IV  satellite  had  previously
failed, resulting in the loss of the satellite.
   An  extensive   investigation  by  Hughes  revealed  that  electrical  shorts
involving tin-plated relay switches are the most likely cause of the primary SCP
failures. The failure of the second SCP on Galaxy IV appears to be unrelated and
is being treated as an isolated  anomaly.  Although there exists the possibility
of failure of other currently  operating SCP's,  Hughes believes the probability
of a primary and spare SCP failing in any one in-orbit HS-601  satellite is low.
Hughes believes that the phenomenon will not be repeated on satellites currently
being built and those ready for launch,  although  there can be no  assurance in
this regard.
   During April 1999, the primary SCP failed on a satellite  built by Hughes for
an unaffiliated customer.  While the investigation into the cause of the failure
is still in  process,  it is  possible  that the  failure was caused by the same
factors that caused the SCP failures described above.
   Battery   anomalies  have  occurred  on  two  other   Hughes-built   PanAmSat
satellites.  In both cases,  battery cells have failed  resulting in the need to
shut-off a number of transponders for a brief time during  twice-yearly  eclipse
periods.  To date,  the impact on customers  has been  minimal.  There can be no
assurance,  however,  that  service  to  all  full-time  customers  will  not be
interrupted  for brief periods during future eclipse  periods or that additional
battery  cell  failures  will  not  occur in the  future.  Such  future  service
interruptions,  depending on their  extent,  could result in a claim by affected
customers for termination of their transponder agreements or the displacement of
other  customers.  PanAmSat is developing  solutions for its customers  that may
include transition of the affected services to other PanAmSat  satellites or the
launch of replacement satellites.
   In addition,  following the launch of a PanAmSat satellite that was not built
by Hughes, an error by the satellite's manufacturer was discovered that affected
the geographical  coverage or flexibility of a number of the transponders on the
satellite. PanAmSat is evaluating the impact of the error and currently believes
that a portion of those  transponders  will not be marketable for their intended
purpose, although the affected transponders may be capable of generating revenue
at a reduced rate.
     In  1998,   PanAmSat  adopted  a  comprehensive   satellite  expansion  and
restoration plan pursuant to which PanAmSat would expand its fleet of satellites
in 1999 and 2000.  The  additional  satellites are intended to meet the expected
demand for additional satellite capacity, replace capacity affected by satellite
anomalies, and provide added backup to existing capacity. In connection with the
plan, seven satellites are under construction by Hughes Space and Communications
Company ("HSC").  As a result of manufacturing  delays being experienced by HSC,
however,  it is  expected  that  there  will be  delays  in the  launch of these
satellites.  PanAmSat  now expects to launch one  additional  satellite in 1999,
followed by five  satellites  in 2000 and one in 2001. It is expected that these
delays  will  result  in  1999  revenues  and  earnings  at  PanAmSat  that  are
significantly lower than previously anticipated.  A substantial portion of these
revenues  and  earnings  previously  anticipated  in  1999  are  expected  to be
recognized in future years after the satellites commence commercial service.


                                    - 41-


<PAGE>


                        HUGHES ELECTRONICS CORPORATION

   On February 24, 1999,  the  Department  of Commerce  notified  Hughes that it
intended to deny a U.S.  government export license Hughes was required to obtain
in  connection  with a  contract  with  Asia-Pacific  Mobile  Telecommunications
Satellite  Pte.  Ltd.  ("APMT") for the  provision of a  satellite-based  mobile
telecommunications  system. As a result, APMT and Hughes terminated the contract
on April 9,  1999,  resulting  in a pre-tax  charge to Hughes'  earnings  of $92
million in the first quarter of 1999.
   Hughes had maintained a suit against the U.S. government since September 1973
regarding the U.S. government's infringement and use of a Hughes patent covering
"Velocity  Control  and  Orientation  of a Spin  Stabilized  Body,"  principally
satellites (the "Williams Patent"). In April 1998, the U.S. Court of Appeals for
the Federal  Circuit  reaffirmed  earlier  decisions in the Williams Patent case
including the award of $114.0 million in damages,  plus interest. In March 1999,
Hughes  received and recognized as income a $154.6 million payment from the U.S.
government as a final settlement of the suit.
   There is a pending  grand jury  investigation  into whether  Hughes should be
indicted for criminal  violations of the export  control laws arising out of the
participation  of two of its  employees  on a  committee  formed to  review  the
findings of the Chinese  engineers  regarding the failure of a Long March rocket
in  China  in  1996.  Hughes  is also  subject  to the  authority  of the  State
Department to impose  sanctions for  non-criminal  violations of the Arms Export
Control Act. The possible criminal and/or civil sanctions could include fines as
well as debarment from various export privileges and participation in government
contracts.  Hughes  does  not  expect  the  grand  jury  investigation  or State
Department  review to result in a material  adverse  effect  upon its  business.
However,  there can be no assurance  as to those  conclusions.  In  addition,  a
congressional committee chaired by Representative Cox has prepared a report that
is  expected to be publicly  released  during May 1999.  This report may contain
negative  commentary  about  the  compliance  of U.S.  satellite  manufacturers,
including Hughes, with export control laws.
   On March 17, 1999, Hughes announced its intent to make an initial  investment
of $1.4 billion in the Spaceway(TM)  satellite system. The Spaceway system, when
completed,  will provide for high speed, two-way  communications of video, voice
and data direct to companies and individual  consumers.  Hughes expects that the
initial  investment  will allow it to build  three  high-powered  satellites  to
provide  broadband  network  services "on demand" for  video-conferencing,  data
transfer  and other  purposes  in North  America  in 2002.  Hughes is  currently
investigating  subsequent phases in which Hughes would provide Spaceway services
to  most of the  world  using  high-orbit  satellites  as well as  complementary
services  from  a  low-orbit  system.  These  subsequent  phases  would  require
significant additional investment.
   On May 5,  1999,  DIRECTV  announced  plans for  delivering  local  broadcast
network channels by satellite to DIRECTV customers in major  metropolitan  areas
across the United States.  The delivery of local network channels into DIRECTV's
domestic local markets, also referred to as local-into-local, is contingent upon
Federal  Communications  Commission approval of the acquisition of the remaining
Tempo high-power  satellite  assets (see discussion of the Tempo  transaction in
Acquisitions and Divestitures, below) and the passage by Congress of legislation
that has been  introduced  that will allow  satellite  companies  to provide the
local-into-local  service.  DIRECTV plans to utilize its existing  satellites to
deliver the  local-into-local  service to New York and Los Angeles markets,  and
utilize  the Tempo  frequencies  to  deliver  the  local-into-local  service  to
DIRECTV's other major metropolitan  markets. To receive local channels,  outside
the Los Angeles and New York  markets,  consumers  will have to purchase a small
elliptical-shaped dish, which will be available later this year. There can be no
assurance that the Federal  Communications  Commission will approve the transfer
of the Tempo satellite assets or that the Tempo transaction will be consummated.
Additionally,  there can be no assurance that the necessary  legislation will be
passed by Congress.
   On May 11, 1999, it was  announced  that DIRECTV and Hughes  Network  Systems
will  collaborate with America Online ("AOL") on a new service that will combine
digital  satellite   television   programming  from  DIRECTV  with  AOL  's  new
interactive television Internet service.  Hughes Network Systems will design and
build  dual-purpose  DIRECTV/AOL  receiver  equipment.  The new service  will be
suited for both frequent  Internet users and the mass market  consumer who wants
to connect to the Internet through their television.

Results of Operations

   Revenues.  First quarter 1999 revenues  increased  12.5% to $1,451.8  million
compared  with $1,291.0  million in the first  quarter of 1998.  The increase in
first  quarter  1999  revenues  reflects  continued  growth  in  the  DIRECTV(R)
businesses.
   Direct-To-Home  Broadcast segment first quarter 1999 revenues increased 43.5%
to $556.6 million from $387.9 million in the first quarter of 1998. The increase
resulted from continued record subscriber growth, higher average monthly revenue
per subscriber  and low subscriber  churn rates.  Domestic  DIRECTV  contributed
significantly  to this growth with  quarterly  revenues of $474  million,  a 34%
increase  over last year's  first  quarter  revenues of $353  million.  With its
best-ever  first quarter of 304,000 net new  subscribers  in the United  States,
total  DIRECTV(R)  subscribers  grew to 4,762,000 as of March 31, 1999.  Hughes'
Latin American DIRECTV  subsidiary,  Galaxy Latin America ("GLA") nearly doubled
its revenues to $61 million from $31 million in the first quarter of 1998.  With
the addition of 70,000 net new subscribers in the first quarter, an 84% increase
over the 38,000  net new  subscribers  acquired  in the same  period  last year,
cumulative  DIRECTV  subscribers  in Latin  America were 554,000 as of March 31,
1999.

                                    - 42-


<PAGE>


                        HUGHES ELECTRONICS CORPORATION

   The Satellite  Services  segment's  first quarter 1999 revenues  increased to
$193.5 million compared with $193.0 million in the prior year. The slight change
in revenues resulted  primarily from an increase in  telecommunication  services
revenue,   primarily  due  to  growth  in  data  and  Internet-related   service
agreements.
   For the first  quarter of 1999,  revenues for the Satellite  Systems  segment
increased to $630.3  million from revenues of $624.3 million for the same period
in 1998.  Increased  sales to  commercial  customers of $31  million,  including
Thuraya Satellite  Telecommunications,  ICO Global  Communications  and PanAmSat
were largely  offset by $25 million of lower sales on government  contracts such
as UHF Follow-on and Tracking and Data Relay Satellites ("TDRS").
   First  quarter  1999  revenues  for the Network  Systems  segment were $230.9
million  compared with $184.7  million in the same period last year, an increase
of 25.0%.  This  increase in revenues  was  primarily  due to a higher  sales of
DIRECTV(TM) receiver equipment and satellite-based mobile telephony systems.
   Costs and Expenses. Selling, general and administrative expenses increased to
$404.8  million  in the first  quarter of 1999 from  $302.6  million in the same
period  of 1998.  The  increase  resulted  primarily  from  higher  programming,
marketing  and  subscriber  acquisition  costs in the  Direct-To-Home  Broadcast
segment. The increase in depreciation and amortization expense to $123.0 million
in the first  quarter  of 1999 from $97.7  million  in the same  period of 1998,
resulted  primarily  from higher  depreciation  due to additions  to  PanAmSat's
satellite fleet and increased goodwill  amortization  related to the purchase of
an additional 9.5% interest in PanAmSat.
   Operating  Profit/(Loss).  Hughes incurred an operating loss of $36.8 million
in the first quarter of 1999 compared with operating profit and operating profit
margin, on the same basis, of $83.6 million and 6.5%, respectively, in the first
quarter of 1998. The operating loss in the first quarter of 1999 was principally
a result of a  one-time  pre-tax  charge  of $92.0  million  resulting  from the
termination  of the APMT contract and $25.3 million of higher  depreciation  and
amortization expense discussed above.
   The  operating  loss in the  Direct-To-Home  Broadcast  segment for the first
quarter  of 1999 was $23.4  million  compared  with an  operating  loss of $31.6
million  in the first  quarter  of 1998.  The lower  operating  loss in 1999 was
principally due to increased subscriber revenues that more than offset increased
programming,  marketing  and  subscriber  acquisition  costs.  Domestic  DIRECTV
reported  operating  profit for the first quarter of 1999 of $5 million compared
with an operating loss of $10 million in the first quarter of 1998.  GLA's first
quarter operating loss for 1999 was $28 million compared with $22 million in the
same period of 1998.  The higher  operating loss for GLA in the first quarter of
1999 was primarily due to the increased cost of its new  higher-capacity  Galaxy
VIII-i satellite and increased advertising expenditures.
   In 1999,  domestic DIRECTV's cost of acquiring new subscribers is expected to
increase  due to,  among  other  things,  incentives  granted  by United  States
Satellite  Broadcasting  Company,  Inc.  ("USSB")  to  manufacturers  of DIRECTV
receiving equipment which will be assumed upon the successful  completion of the
USSB  acquisition.  In  addition,  depending  on  the  competitive  environment,
subscriber  acquisition costs could increase further due to increased incentives
to  dealers  and  consumers.  Beyond  1999,  subscriber  acquisition  costs will
continue to be largely determined by the competitive environment.  Additionally,
the international DIRECTV businesses, due to competition, may also have to incur
increased subscriber  acquisition costs through competitive offers in the future
to maintain or improve their market positions.
   The Satellite  Services segment operating profit in the first quarter of 1999
decreased  7.7% to $79.1  million from $85.7 million in the same period of 1998.
The decrease in operating  profit was due to increased  depreciation  related to
additions to PanAmSat's  satellite  fleet. As a result,  operating profit margin
for the first  quarter of 1999  declined  to 40.9% from 44.4% in the same period
last year.
   The Satellite Systems segment reported an operating loss in the first quarter
of 1999 of $14.4  million  compared  to  operating  profit of $55.1  million and
operating profit margin of 8.8% in the first quarter of 1998. The operating loss
in the first quarter of 1999 resulted from the one-time  pre-tax charge of $81.0
million  resulting  from the  termination  of the APMT  contract.  Excluding the
one-time  charge,  operating  profit increased $11.5 million or 20.9% over 1998,
primarily  due to earnings  adjustments  in the first quarter of 1999 on several
commercial satellite contracts.
   The Network Systems  segment  operating loss in the first quarter of 1999 was
$17.8  million  compared  with an operating  loss of $11.9  million in the first
quarter of 1998.  The  higher  operating  loss in the first  quarter of 1999 was
primarily due to a one-time  pre-tax charge of $11.0 million  resulting from the
termination of the APMT contract.  Excluding the one-time  pre-tax  charge,  the
segment's operating loss for the first quarter was $6.8 million. The decrease in
operating loss was primarily due to higher sales of DIRECTV  receiver  equipment
and satellite-based mobile telephony systems.









                                     - 43


<PAGE>



                        HUGHES ELECTRONICS CORPORATION

   Earnings Before Interest,  Taxes,  Depreciation and Amortization  ("EBITDA").
EBITDA  is  defined  as  operating   profit  (loss),   plus   depreciation   and
amortization.  EBITDA is not  presented as an  alternative  measure of operating
results or cash flow from operations, as determined in accordance with generally
accepted  accounting  principles.  Hughes management believes it is a meaningful
measure of  performance  and is  commonly  used by other  large  communications,
entertainment and media service  providers.  EBITDA does not give effect to cash
used for debt service requirements and thus does not reflect funds available for
investment in the business of Hughes,  dividends or other discretionary uses. In
addition,  EBITDA as presented  herein may not be comparable to similarly titled
measures  reported by other  companies.  EBITDA margin is calculated by dividing
EBITDA by total revenues.
   For the first quarter of 1999,  EBITDA,  excluding a one-time charge of $92.0
million in 1999  related to the  termination  of the APMT  contract,  was $178.2
million versus $181.3 million for the same period in 1998.  EBITDA margin on the
same  basis was 12.3% for the first  quarter  of 1999  compared  to 14.0% in the
first quarter of 1998.
   Direct-To-Home  Broadcast had positive EBITDA in the first quarter of 1999 of
$3.9 million  compared with negative EBITDA of $9.1 million in the first quarter
of 1998. Domestic DIRECTV  contributed  significantly to this growth with EBITDA
of $25  million  in the first  quarter  of 1999  compared  to $8 million in last
year's  quarter  as  strong  revenue  growth  outpaced  increased   programming,
marketing and subscriber  acquisition  costs. As a result,  EBITDA margin in the
first  quarter of 1999  increased  to 5.2% from 2.3% in the same period of 1998.
This gain was  partially  offset by GLA's  larger  negative  EBITDA in the first
quarter of 1999 of $20  million  compared  to $13  million in the same period of
1998,  primarily due to the  increased  cost of the new  higher-capacity  Galaxy
VIII-i satellite and increased advertising expenditures.
   For  Satellite  Services,  EBITDA in the  first  quarter  of 1999 was  $145.9
million  compared  with $140.2  million in the same period of last year.  EBITDA
margin  increased  to 75.4%  versus  72.6% in last  year's  first  quarter.  The
increases in EBITDA and EBITDA margin were  principally  due to lower  satellite
leaseback  expenses resulting from the exercise of certain early buy-out options
under sale-leaseback agreements during the first quarter of 1999.
   Excluding the 1999 first quarter  pre-tax charge of $81.0 million  related to
the termination of the APMT contract,  EBITDA for the Satellite  Systems segment
increased to $79.6 million from $65.8 million in the first quarter of 1998.  The
increase  included  earnings  adjustments  in the  current  quarter  on  several
commercial satellite contracts.  As a result,  EBITDA margin, on the same basis,
was 12.6% for the first  quarter of 1999 compared to 10.5% for the first quarter
of 1998.
   Network  Systems'  EBITDA,  excluding  a  pre-tax  charge  of  $11.0  million
resulting  from the  termination of the APMT contract under which Hughes Network
Systems was  providing  ground  network  equipment  and  handsets,  grew to $5.1
million in the first  quarter  of 1999,  compared  to a negative  EBITDA of $3.4
million in the first  quarter of 1998.  EBITDA margin on the same basis was 2.2%
compared to a negative  EBITDA margin in the first quarter of 1998. The increase
in EBITDA was primarily due to the higher sales discussed above.
   Interest Income and Expense.  Interest  income  decreased to $13.6 million in
the first  quarter of 1999  compared  with $37.5 million in the first quarter of
1998.  The  decrease  in interest  income was due to lower cash  balances in the
first  quarter of 1999  compared to 1998 which  resulted from the purchase of an
additional  9.5%  interest in  PanAmSat,  additional  capital  expenditures  for
satellites, payment to GM for the Delco post-closing price adjustment, a payment
for  certain  of the Tempo  assets in March  1999,  and the early  buy-out  of a
satellite sale-leaseback at PanAmSat. Interest expense increased $3.9 million in
the first  quarter of 1999 from the same  period in 1998 due to the  increase in
PanAmSat's borrowings to finance the early buy-out of a satellite sale-leaseback
and  from  an additional $170.1  million of  borrowings  related  to SurFin Ltd.
("Surfin").
   Other,  net.  Other,  net in the first  quarter of 1999  reflects  the $154.6
million   pre-tax  gain  related  to  the  settlement  of  the  Williams  Patent
infringement  case offset by losses from  unconsolidated  subsidiaries  of $30.6
million  attributable  principally  to equity  investments  in  American  Mobile
Satellite  Corporation ("AMSC") and DIRECTV Japan. The first quarter 1998 amount
includes losses from  unconsolidated  subsidiaries  of $28.9 million,  primarily
related to AMSC, DIRECTV Japan and SurFin.
   Income Taxes. The effective income tax rate was 33.3% in the first quarter of
1999 and 37.5% in the first  quarter of 1998.  The decrease in the first quarter
1999  effective  tax rate  compared  to the same  period  of 1998  reflects  the
favorable resolution of tax contingencies related to prior years.
   Accounting  Change. In 1998,  Hughes adopted American  Institute of Certified
Public Accountants Statement of Position ("SOP") 98-5, Reporting on the Costs of
Start-Up  Activities.  SOP 98-5  requires  that all  start-up  costs  previously
capitalized be written off and  recognized as a cumulative  effect of accounting
change,  net of  taxes,  as of the  beginning  of the  year  of  adoption.  On a
prospective basis, these types of costs are required to be expensed as incurred.
The unfavorable  cumulative  effect of this  accounting  change was $9.2 million
after-tax, or $0.02 per share of GM Class H common stock in the first quarter of
1998.
     Earnings. 1999 first quarter earnings increased to $78.3 million from $44.5
million in the first  quarter of 1998.  Basic  earnings  per share for the first
quarter  were $0.20 per share  versus  earnings  per share of $0.11 in the first
quarter of 1998.

                                     - 44


<PAGE>



                        HUGHES ELECTRONICS CORPORATION

Liquidity and Capital Resources
     Cash and Cash Equivalents. Cash and cash equivalents were $780.0 million at
March 31, 1999  compared to $1,342.1  million at December 31,  1998.  The $562.1
million  decline during the quarter was due to additional  capital  expenditures
for  satellites,  a payment  for  certain  of the Tempo  Satellite  assets  (see
"Acquisitions   and   Divestitures"),   the  early   buy-out   of  a   satellite
sale-leaseback at PanAmSat and general working capital requirements.
   Cash provided by operating  activities for the first quarter of 1999 was $6.5
million,  compared to cash used by operating  activities of $38.7 million in the
first  quarter of 1998.  This change was due  primarily  to the  increase in net
income, which included the Williams Patent settlement.
   Net cash used in investing activities was $660.7 million for the three months
ended  March 31,  1999 and  $395.6  million  for the same  period  in 1998.  The
substantial   increase  in  1999  compared  to  1998  resulted  from   increased
investments in companies,  net of cash acquired,  which included the acquisition
of  the  Tempo  Satellite   assets  (see  "Acquisitions  and Divestitures") and
the early buy-out of a satellite sales-leaseback at PanAmSat.
   Net cash  provided by financing  activities  was $92.1  million for the first
quarter of 1999,  compared with $150.0  million for first quarter 1998. The 1999
financing activities reflect lower net borrowings compared to 1998.
   Liquidity Measurement. As a measure of liquidity, the current ratio (ratio of
current assets to current  liabilities)  at March 31, 1999 and December 31, 1998
was 1.69 and 1.91, respectively.  Working capital decreased by $518.4 million to
$1,318.5 million at March 31, 1999 from $1,836.9 million at December 31, 1998.
   Dividend Policy and Use of Cash. Since the completion of the recapitalization
of Hughes in late 1997, the GM Board has not paid, and does not currently intend
to pay in the foreseeable future, cash dividends on its GM Class H common stock.
Similarly,  since such time,  Hughes has not paid  dividends  to GM and does not
currently intend to do so in the foreseeable future.  Future Hughes earnings, if
any,  are  expected to be retained  for the  development  of the  businesses  of
Hughes.  Expected cash  requirements for the remainder of 1999 relate to capital
expenditures   for  property  and  equipment  and  expenditures  for  additional
satellites  of  approximately  $1.6  billion,  the early  buy-out  of  satellite
sale-leasebacks,   the  funding  of   business   acquisitions,   including   the
acquisitions  discussed  below and  additional  equity  investments.  These cash
requirements  are  expected to be funded  from a  combination  of existing  cash
balances,  amounts  available  under  existing  credit  facilities,   additional
borrowings  and  equity  offerings,  as  needed.  Also,  although  Hughes may be
required to make a cash payment to or receive a cash payment from Raytheon,  the
amount of a cash payment to or from  Raytheon,  if any, is not  determinable  at
this time.
   Debt  and  Credit  Facilities.   At  March  31,  1999,  Hughes'  59.1%  owned
subsidiary, SurFin, had a total of $170.1 million outstanding under two separate
$150.0 million  unsecured  revolving  credit  facilities.  These  facilities are
expected  to be  replaced  in May 1999 with a single  $400.0  million  unsecured
revolving credit facility.
   In January 1998,  PanAmSat  issued five,  seven,  ten and  thirty-year  notes
totaling  $750.0 million.  The proceeds  received were used by PanAmSat to repay
$600.0 million of outstanding borrowings.
   PanAmSat maintains a $500.0 million multi-year  revolving credit facility and
a $500.0 million  commercial  paper program.  The  multi-year  revolving  credit
facility provides for a commitment  through December 24, 2002.  Borrowings under
the credit  facility and commercial  paper program are limited to $500.0 million
in the  aggregate  and are  expected  to be used  to fund  PanAmSat's  satellite
expansion  program.  No amounts were  outstanding  under the credit  facility at
March 31, 1999. $85.0 million was outstanding under the commercial paper program
at March 31, 1999.
   At March 31, 1999,  other  long-term  debt of $21.6 million was  outstanding.
   Hughes has $1.0 billion of unused credit available under two unsecured
revolving credit facilities,  consisting of a $750.0 million multi-year facility
and a $250.0 million 364-day  facility.  The multi-year credit facility provides
for a  commitment  of $750.0  million  through  December 5, 2002 and the 364-day
credit facility  provides for a commitment of $250.0 million through December 1,
1999. No amounts were outstanding under either facility at March 31, 1999. These
facilities  provide backup  capacity for Hughes' $1.0 billion  commercial  paper
program. No amounts were outstanding under the commercial paper program at March
31, 1999.













                                     - 45


<PAGE>



                        HUGHES ELECTRONICS CORPORATION

   In order to fund the purchase price of PRIMESTAR,  on April 28, 1999,  Hughes
borrowed  $500.0  million under a term-loan  which is expected to be repaid from
the proceeds of the equity  offering and related GM  contribution  (as discussed
below).
   Hughes  has filed a shelf  registration  statement  with the  Securities  and
Exchange  Commission with respect to an issuance of debt securities from time to
time.  Hughes  expects to issue  between  $500  million  and $1 billion of these
securities in the third and fourth  quarters of 1999. GM filed on May 5, 1999, a
registration  statement  on Form S-3  with  the  Commission  with  respect  to a
proposed  issuance  of $500.0  million of Class H common  stock plus a customary
over-allotment  option . GM will  contribute to Hughes the net proceeds from the
Class H offering,  together  with an additional  $500.0  million on or about the
closing of the equity  offering  which is expected to be completed  by mid 1999.
Hughes  will  use  these  funds  principally to  repay  debt Hughes  incurred in
connection with the PRIMESTAR/Tempo  Satellite and USSB transactions.
   Acquisitions and Divestitures.  On January 22, 1999, Hughes agreed to acquire
PRIMESTAR's  2.3  million  subscriber  medium-power   direct-to-home   satellite
business and the  high-power  satellite  assets and  direct-broadcast  satellite
orbital  frequencies  of  Tempo  Satellite,  a  wholly-owned  subsidiary  of TCI
Satellite  Entertainment,  Inc. The transactions will be accounted for using the
purchase method of accounting. On April 28, 1999, the acquisition of PRIMESTAR's
direct-to-home  business was  completed.  The purchase  price  consisted of $1.1
billion in cash and  4,871,448  shares of GM Class H common  stock,  for a total
purchase price of $1.33 billion, based on the average market price of $47.87 per
share of Class H common stock at the time the acquisition  agreement was signed.
The purchase price for the Tempo Satellite  assets consists of $500.0 million in
cash. Of this purchase  price,  $150.0  million was paid on March 10, 1999 for a
satellite that has not yet been launched. The remaining $350.0 million is for an
in-orbit  satellite and related  satellite orbital  frequencies.  Such amount is
payable upon Federal  Communications  Commission approval of the transfer of the
11  frequencies,  which is expected in mid-1999.  There can be no assurance that
the Federal  Communications  Commission  will approve this transfer or that this
portion of the Tempo Satellite transaction will be consummated.
   In December  1998,  Hughes agreed to acquire all of the  outstanding  capital
stock of USSB. USSB provides  direct-to-home  premium  satellite  programming in
conjunction with DIRECTV's basic programming service.  USSB launched its service
in June 1994 and, as of March 31,  1999,  had more than 2.2 million  subscribers
nationwide, over 90% of whom are also DIRECTV subscribers.  The acquisition will
be accounted for using the purchase  method of accounting.  The purchase  price,
consisting  of cash and GM Class H common  stock,  will be determined at closing
based  upon an  agreed-upon  formula  and will not exceed  $1.62  billion in the
aggregate.  Subject  to  certain  limitations  in  the  merger  agreement,  USSB
shareholders  will be entitled to elect to receive  cash or shares of GM Class H
common  stock.  The amount of cash to be paid in the merger  cannot be less than
30% or greater  than 50% of the  aggregate  purchase  price  with the  remaining
consideration  consisting  of GM  Class H common  stock.  The  merger,  which is
subject to USSB shareholder approval, is expected to close in the second quarter
of 1999.
     In October 1998, Hughes agreed to acquire,  pending regulatory  approval in
Mexico,  an  additional  ownership  interest in Grupo GalAXY  mEXICANA,  s.a. DE
c.v.("GGM"),  a GLA local operating  company located in Mexico,  from Grupo MVS,
S.A. de C.V. The GGM  transaction was completed in February 1999 upon receipt of
government  regulatory approval in Mexico.  Hughes' equity ownership  represents
49.0% of the voting  equity  and all of the  non-voting  equity of GGM.  The GGM
transaction  was  accounted  for using the purchase  method of  accounting.  The
increased   ownership  resulted  in  GGM's   consolidation  since  the  date  of
acquisition.
     The PRIMESTAR and USSB  transactions and the equity offering will result in
an increase to the total  shares of GM Class H common stock  outstanding.  Those
transations,  along with GM capital  contribution  will also cause an increse in
the  Class H  dividend  base.  These  increases  will  result in a change to the
fraction  used to  calculate  the  Available  Separate  Consolidated  Net Income
("ASCNI") of Hughes.  See further  discussion of ASCNI in Note 4 to the Notes to
the Financial Statements.
     New Accounting Standards.  In June 1998, the Financial Accounting Standards
Board ("FASB") issued Statement of Financial  Accounting  Standards ("SFAS") No.
133, Accounting for Derivative Instruments and Hedging Activities.  SFAS No. 133
requires all  derivatives to be recorded as either assets or liabilities and the
instruments to be measured at fair value. Gains or losses resulting from changes
in the values of those derivatives are to be recognized  immediately or deferred
depending  on the use of the  derivative  and whether or not it  qualifies  as a
hedge.  Hughes  plans to adopt SFAS No. 133 by  January  1, 2000,  as  required.
Management  is  currently  assessing  the  impact of this  statement  on Hughes'
results of operations and financial position.

Year 2000

   Many computer  technologies  made or used by Hughes  throughout  its business
have the potential for  operational  problems if they lack the ability to handle
the transition to the Year 2000. Computer  technologies include both information
technology   ("IT")  in  the  form  of  hardware  and   software,   as  well  as
non-information technology ("Non-IT") which includes embedded technology such as
microprocessors.



                                    - 46 -


<PAGE>



                        HUGHES ELECTRONICS CORPORATION

   Because of the  potential  disruption  that this issue could cause to Hughes'
business operations and its customers, a comprehensive,  company-wide, Year 2000
program was  initiated in 1996 to identify  and  remediate  potential  Year 2000
problems.  The Year 2000 program addresses both IT and Non-IT systems related to
internal systems and Hughes' products and services.
   Hughes' Year 2000 program is being implemented in seven phases, some of which
are being conducted concurrently:
   (1)Awareness - establish  project teams made up of project  leaders from each
      Hughes operating company,  assign responsibilities and establish awareness
      of Year 2000 issues. The awareness phase has been completed.
   (2)Inventory - identify  all systems  within  Hughes,  determine  if they are
      critical and identify responsible personnel for compliance.  The inventory
      phase has been  completed.  Many of Hughes'  systems are already Year 2000
      compliant,  or had  already  been  scheduled  for  replacement  as part of
      Hughes' ongoing systems plans.
   (3)Assessment  - categorize  all systems and  determine  activities  that are
      required to achieve  compliance,  including  contacting  and assessing the
      Year 2000  readiness  of material  third party  vendors and  suppliers  of
      hardware and software.  The assessment phase is substantially  complete. A
      detailed  assessment of the ground stations is in progress and final plans
      are being  prepared.  All critical  systems have been  identified  in this
      phase and are the primary  focus of the project  teams.  Critical  systems
      identified   requiring   remediation   include   satellite   control   and
      communication  software,  broadcast systems,  systems utilized in customer
      service/billing, engineering and manufacturing operations. Hughes has also
      identified the need to upgrade network control  software for customers who
      have maintenance  agreements with Hughes.  Hughes' in-orbit  satellites do
      not have date-dependent processing.
   (4)Remediation - modify,  repair or replace categorized systems.  Remediation
      has begun on many systems and is targeted for completion by the end of the
      second quarter of 1999, with the exception of satellite control software ,
      which is expected to be completed early in the fourth quarter of 1999. The
      remediation  tasks for the satellite  ground  control  software and ground
      stations  delivered by Hughes are being  coordinated  with  Raytheon,  the
      supplier.
   (5)Testing - test  remediated  systems to assure normal  function when placed
      in their  original  operating  environment  and further test for Year 2000
      compliance. Overall testing is completed at approximately the same time as
      remediation  due to the overlap of the  remediation  and  testing  phases.
      Testing is currently underway and is expected to be a primary focus of the
      project teams over the next several  quarters.  Hughes expects to complete
      this phase shortly after the remediation  phase,  with on-going review and
      follow-up.
   (6)Implementation  - once a remediated  system and its  interfaces  have been
      successfully   tested,   the  system  will  be  put  into  its   operating
      environment.  A number of  remediated  systems  have already been put back
      into  operations.  The  remaining  remediated  systems  will  be put  into
      operations during 1999.
   (7)Contingency  Planning - development and execution of plans that narrow the
      focus on specific areas of significant  concern and concentrate  resources
      to address them.  All Year 2000  critical  systems are expected to be Year
      2000  compliant by the end of 1999.  However,  Hughes is in the process of
      developing  contingency  plans to address the risk of any system not being
      Year 2000  compliant  and  expects  to  complete  such  plans in the third
      quarter of 1999. Hughes currently believes that the most reasonably likely
      worst case  scenario is a temporary  loss of  functionality  in  satellite
      control  and  communication  software.  The  loss of  real-time  satellite
      control  software  functionality  would be  addressed  through  the use of
      back-dated  processors or through  manual  procedures  but could result in
      slightly  higher   operating  costs  until  the  Year  2000  problems  are
      corrected.

   Hughes is utilizing both internal and external  resources for the remediation
and testing of its systems that are undergoing Year 2000  modification.  Hughes'
Year 2000 program is generally on schedule,  with the exception of the satellite
control  software which is expected to be completed  early in the fourth quarter
of 1999. Hughes has incurred and expensed  approximately $4.0 million during the
first quarter of 1999 and approximately $7.0 million during 1998, related to the
assessment of, and on-going  efforts in connection  with, its Year 2000 program.
Future spending for system remediation and testing are currently estimated to be
from $13 million to $17 million, with the majority of the expense expected to be
incurred by mid-1999.  Each Hughes  operating  company is funding its respective
Year 2000 efforts with current and future operating cash flows.








                                    - 47 -


<PAGE>



                        HUGHES ELECTRONICS CORPORATION

   Hughes has mailed Year 2000 verification request letters to its suppliers and
other third  parties and is  coordinating  efforts to assess and reduce the risk
that  Hughes'  operations  could be  adversely  affected by the failure of these
third parties to adequately  address the Year 2000 issue.  A high  percentage of
the third  parties  have replied and a large  number of Hughes'  third  parties'
systems are Year 2000  compliant or are expected to be Year 2000  compliant in a
timely  manner.  For  those  third  party  systems  that are not yet  Year  2000
compliant, Hughes will continue to identify action plans or alternatives to meet
Hughes' requirements.
   In view of the foregoing,  Hughes does not currently  anticipate that it will
experience a significant disruption of its business as a result of the Year 2000
issue.  However,  there is still uncertainty about the broader scope of the Year
2000  issue as it may affect  Hughes  and third  parties  that are  critical  to
Hughes'  operations.  For example,  lack of readiness  by  electrical  and water
utilities,  financial institutions,  governmental agencies or other providers of
general infrastructure could pose significant  impediments to Hughes' ability to
carry on its normal operations. If the modifications and conversions required to
make Hughes Year 2000 ready are not made or are not  completed on a timely basis
and in the event that Hughes is unable to implement  adequate  contingency plans
in the event that  problems are  encountered  internally  or externally by third
parties,  the resulting problems could have a material adverse effect on Hughes'
results of operations and financial condition.

Security Ratings
   In March  1999,  Standard  and Poor's  Rating  Services  ("S&P")  lowered the
long-term  debt  rating  of Hughes  from A- to BBB.  The S&P BBB  credit  rating
indicates the issuer has adequate  capacity to pay interest and repay principal.
Additionally,  S&P affirmed its A-2 rating on Hughes'  commercial paper. The A-2
commercial paper rating is the third highest category  available and indicates a
strong degree of safety  regarding  timely  payment.  S&P's ratings  outlook for
Hughes remains developing.
   In April 1999,  Moody's Investors Service  ("Moody's")  lowered the long-term
credit  rating of Hughes  from Baa1 to Baa2.  The Baa2  rating for  senior  debt
indicates  medium-grade  obligations  with  adequate  likelihood of interest and
principal payment and principal security. Moody's ratings for Hughes' commercial
paper  remained  unchanged  at P-2.  The  rating is the  second  highest  rating
available  and  indicates  that the issuer has a strong  ability  for  repayment
relative to other issuers.  Moody's ratings  outlook for Hughes's  long-term and
short-term debt is stable.
   Debt ratings by the various rating agencies  reflect each agency's opinion of
the ability of issuers to repay debt obligations punctually. The lowered ratings
reflect  increased  financial  leverage at Hughes  resulting  from a significant
acceleration of its growth initiatives,  including the PRIMESTAR/Tempo Satellite
and USSB transactions, PanAmSat's satellite deployment and restoration plan, and
the investment in Spaceway.  Lower ratings  generally result in higher borrowing
costs.  A  security  rating  is not a  recommendation  to  buy,  sell,  or  hold
securities  and may be  subject to  revision  or  withdrawal  at any time by the
assigning rating organization.  Each rating should be evaluated independently of
any other rating.

Supplemental Data
   The  financial  statements  reflect the  application  of purchase  accounting
adjustments  as  previously  discussed.  However,  as provided in GM's  Restated
Certificate of  Incorporation,  the earnings  attributable  to GM Class H common
stock for  purposes  of  determining  the amount  available  for the  payment of
dividends on GM Class H common stock  specifically  excludes  such  adjustments.
More  specifically,  amortization of the intangible  assets associated with GM's
purchase of Hughes  amounted to $5.3 million for the first  quarters of 1999 and
1998.  Such amounts are excluded from the earnings  available for the payment of
dividends on GM Class H common stock and are charged against earnings  available
for the payment of dividends on GM's $1-2/3 par value common stock.  Unamortized
purchase  accounting  adjustments  associated  with GM's purchase of Hughes were
$421.3 million at March 31, 1999 and $426.6 million at December 31, 1998.
   In  order to  provide  additional  analytical  data to the  users of  Hughes'
financial  information,  supplemental  data in the form of unaudited summary pro
forma  financial data are provided.  Consistent with the basis on which earnings
of Hughes  available for the payment of dividends on the GM Class H common stock
is  determined,  the pro forma  data  exclude  purchase  accounting  adjustments
related to GM's  acquisition of Hughes.  Included in the  supplemental  data are
certain  financial ratios which provide measures of financial  returns excluding
the  impact of  purchase  accounting  adjustments.  The pro  forma  data are not
presented as a measure of GM's total return on its investment in Hughes.










                                     - 48


<PAGE>



                        HUGHES ELECTRONICS CORPORATION

                 Unaudited Summary Pro Forma Financial Data*

                   Pro Forma Condensed Statement of Income



                                                         Three Months Ended
                                                            March  31,
                                                         1999        1998
                                                         ----        ----
                                                        (Dollars in  Millions
                                                       Except per Share Amounts)


Total revenues                                        $1,451.8      $1,291.0
Total operating costs and expenses                     1,488.6       1,207.4
                                                       -------       -------
Operating (loss) profit                                  (36.8)         83.6
Non-operating income                                     144.4           0.2
Income taxes                                              35.8          31.4
Minority interests in net losses of subsidiaries           6.5           1.3
Cumulative effect of accounting change                       -          (9.2)
                                                        ------         -----

Earnings Used for Computation of Available
  Separate Consolidated Net Income                       $78.3         $44.5
                                                          ====          ====

Earnings Attributable to General Motors Class H
   Common Stock on a Per Share Basis
    Basic                                                $0.20         $0.11
                                                          ====          ====
    Diluted                                              $0.19         $0.11
                                                          ====          ====


Earnings Attributable


                      Pro Forma Condensed Balance Sheet

                                                      March 31,  December 31,
                      Assets                            1999        1998
                                                        ----        ----
                                                      (Dollars in Millions)

Total Current Assets                                 $3,216.7      $3,846.4
Satellites, net                                       3,580.5       3,197.5
Property, net                                         1,061.2       1,059.2
Net Investment in Sales-type Leases                     167.9         173.4
Intangible Assets, Investments and Other Assets, net  4,964.1       4,731.9
Total Assets                                        $12,990.4     $13,008.4

                Liabilities and Stockholder's Equity

Total Current Liabilities                            $1,898.2      $2,009.5
Long-Term Debt                                          856.6         778.7
Postretirement Benefits Other Than Pensions,
  Other Liabilities and Deferred Credits              1,720.2       1,783.2
Minority Interests                                      485.6         481.7
    Total Stockholder's Equity (1)                    8,029.8       7,955.3
                                                      -------     ---------
    Total Liabilities and Stockholder's Equity (1)  $12,990.4     $13,008.4
                                                     ========      ========


 * The  summary  excludes  purchase  accounting   adjustments  related  to  GM's
   acquisition of Hughes.

(1)General Motors' equity in its wholly-owned subsidiary,  Hughes. Holders of GM
   Class H common stock have no direct rights in the equity or assets of Hughes,
   but rather have rights in the equity and assets of GM (which includes 100% of
   the stock of Hughes).


                                     - 49


<PAGE>



                        HUGHES ELECTRONICS CORPORATION

           Unaudited Summary Pro Forma Financial Data* - Continued

                       Pro Forma Selected Segment Data


                 Direct-To-
                 Home      Satellite  Satellite Network  Eliminations
                 Broadcast Services    Systems  Systems    and Other     Total
                 --------- --------    -------  -------    ---------     -----
(Dollars in Millions)
For the Three Months Ended:

March 31, 1999
Total Revenues    $556.6   $193.5     $630.3    $230.9    $(159.5)     $1,451.8
- --------------------------------------------------------------------------------
Operating (Loss)
  Profit(3)       $(23.4)   $79.1     $(14.4)   $(17.8)    $(60.3)       $(36.8)
Operating Profit
  Margin               -     40.9%         -         -          -             -
EBITDA(3) (4)       $3.9   $145.9      $(1.4)    $(5.9)    $(56.3)        $86.2
EBITDA Margin(4)     0.7%    75.4%         -         -          -           5.9%
- --------------------------------------------------------------------------------
Depreciation and
  Amortization     $27.3    $66.8      $13.0     $11.9       $4.0        $123.0
Capital 
  Expenditures     $77.6(1)$339.8(2)   $12.3      $2.2     $(32.2)       $399.7
- --------------------------------------------------------------------------------


March 31, 1998
Total Revenues    $387.9   $193.0     $624.3    $184.7     $(98.9)     $1,291.0
- --------------------------------------------------------------------------------
Operating (Loss)
   Profit         $(31.6)   85.7       $55.1    $(11.9)    $(13.7         $83.6
Operating Profit
   Margin              -    44.4%        8.8%        -         -            6.5%
EBITDA(4)          $(9.1)  $140.2      $65.8     $(3.4)    $(12.2)       $181.3
EBITDA Margin(4)     -       72.6%      10.5%        -          -          14.0%
- --------------------------------------------------------------------------------
Depreciation and
  Amortization     $22.5    $54.5      $10.7      $8.5       $1.5         $97.7
Capital
  Expenditures     $13.7   $249.6(2)   $10.7      $4.8     $125.9        $404.7
- --------------------------------------------------------------------------------



* The  Financial  Statements  reflect the  application  of  purchase  accounting
  adjustments related to GM's acquisition of Hughes. However, as provided in the
  General  Motors'   Restated   Certificate  of   Incorporation,   the  earnings
  attributable to GM Class H common stock for purposes of determining the amount
  available for the payment of dividends on GM Class H common stock specifically
  excludes such adjustments. In order to provide additional analytical data, the
  above  unaudited pro forma selected  segment data,  which exclude the purchase
  accounting adjustments related to GM's acquisition of Hughes, are presented.
(1)Includes  expenditures  related to  satellites  amounting to $53.0 million in
   the first quarter of 1999.
(2)Includes  expenditures  related to satellites amounting to $189.7 million and
   $145.6 million in 1999 and 1998, respectively.  Also included in the 1999 and
   1998 amount are $141.3  million and $96.6 million,  respectively,  related to
   the early buy-out of satellite sale-leasebacks.
(3)First  quarter 1999  includes a charge of $81.0  million and $11.0 million at
   Satellite Systems and Network Systems,  respectively,  for the termination of
   the Asia-Pacific Mobile Telecommunications  satellite systems contract due to
   export licenses not being issued.
(4)EBITDA  is  defined  as  operating  profit  (loss),   plus  depreciation  and
   amortization.  EBITDA is not presented as an alternative measure of operating
   results  or cash flow from  operations,  as  determined  in  accordance  with
   generally  accepted  accounting  principles.  See discussion in  Management's
   Discussion and Analysis of Financial Condition and Results of Operations.












                                * * * * * * *
                                    - 50-


                        HUGHES ELECTRONICS CORPORATION

           Unaudited Summary Pro Forma Financial Data* - Concluded

                      Pro Forma Selected Financial Data


                                               Three Months Ended
                                                   March 31,
                                              1999           1998
                                              ----           ----
                                            (Dollars in Millions)

Operating (loss) profit                     $(37)          $84
EBITDA (1)                                   $86          $181
EBITDA margin (2)                             5.9%        14.0%
Income before income taxes,
   minority interests
   and cumulative effect of
   accounting change                        $108           $84
Earnings used for computation of 
   available separate consolidated 
   net income                                $78           $45
Average number of GM Class H 
   dividend base shares (3)                400.2         399.9
Stockholder's equity                      $8,030        $7,911
Working capital                           $1,319        $3,258
Operating profit as a percent of revenues    N/A           6.5%
Income from continuing operations before
   income taxes, minority interests and
   cumulative effect of accounting change
   as a percent of revenues                   7.4%         6.5%
Net income as a percent of revenues           5.4%         3.4%


*  The  summary  excludes  purchase  accounting   adjustments  related  to  GM's
   acquisition of Hughes .

(1)EBITDA  is  defined  as  operating  profit  (loss),   plus  depreciation  and
   amortization.  EBITDA is not presented as an alternative measure of operating
   results  or cash flow from  operations,  as  determined  in  accordance  with
   generally  accepted  accounting  principles.  See discussion in  Management's
   Discussion and Analysis of Financial Condition and Results of Operations.
(2) EBITDA margin is calculated by dividing EBITDA by total revenues.  (3) Class
H dividend base shares is used in calculating earnings
   attributable to GM Class H common stock on a per share basis. This is not the
   same as the average number of GM Class H shares outstanding,  which was 106.3
   million for the first quarter of 1999 and 104.1 million for the first quarter
   of 1998.



                                * * * * * * *







                                    - 51-


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     This schedule contains summary financial information extracted from 
General Motors Corporation March 31, 1998 Consolidated Financial Statements and
is qualified in its entirety by reference to First Quarter 1999 Form 10-Q
</LEGEND>
<CIK>                                          0000040730                     
<NAME>                                         General Motors Corporation
<MULTIPLIER>                                   1,000,000
<CURRENCY>                                     U.S. Dollars
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                              Dec-31-1998
<PERIOD-START>                                 Jan-01-1998
<PERIOD-END>                                   Mar-31-1998
<EXCHANGE-RATE>                                1
<CASH>                                         10,513
<SECURITIES>                                   10,201
<RECEIVABLES>                                  67,174
<ALLOWANCES>                                   0
<INVENTORY>                                    11,149
<CURRENT-ASSETS>                               39,729
<PP&E>                                         66,863
<DEPRECIATION>                                 34,641
<TOTAL-ASSETS>                                 229,533
<CURRENT-LIABILITIES>                          45,421
<BONDS>                                        98,572
                          222
                                    1
<COMMON>                                       1,126
<OTHER-SE>                                     15,755
<TOTAL-LIABILITY-AND-EQUITY>                   229,533
<SALES>                                        36,104
<TOTAL-REVENUES>                               40,846
<CGS>                                          30,812
<TOTAL-COSTS>                                  33,442
<OTHER-EXPENSES>                               228
<LOSS-PROVISION>                               101
<INTEREST-EXPENSE>                             1,367
<INCOME-PRETAX>                                2,333
<INCOME-TAX>                                   852
<INCOME-CONTINUING>                            1,509
<DISCONTINUED>                                 287
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   1,796
<EPS-PRIMARY>                                  2.30
<EPS-DILUTED>                                  2.28
        


</TABLE>

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
      This schedule contains summary financial information extracted from 
General Motors Corporation March 31, 1999 Consolidated Financial Statements and
is qualified in its entirety by reference to First Quarter 1999 Form 10-Q
</LEGEND>
<CIK>                                          0000040730                    
<NAME>                                         General Motors Corporation
<MULTIPLIER>                                   1,000,000
<CURRENCY>                                     U.S. Dollars
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                              Dec-31-1999
<PERIOD-START>                                 Jan-01-1999
<PERIOD-END>                                   Mar-31-1999
<EXCHANGE-RATE>                                1
<CASH>                                         12,583
<SECURITIES>                                   9,840
<RECEIVABLES>                                  78,525
<ALLOWANCES>                                   0
<INVENTORY>                                    11,566
<CURRENT-ASSETS>                               48,246
<PP&E>                                         65,624
<DEPRECIATION>                                 33,988
<TOTAL-ASSETS>                                 251,735
<CURRENT-LIABILITIES>                          50,580
<BONDS>                                        114,259
                          220
                                    1
<COMMON>                                       1,094
<OTHER-SE>                                     15,566
<TOTAL-LIABILITY-AND-EQUITY>                   251,735
<SALES>                                        36,620
<TOTAL-REVENUES>                               42,435
<CGS>                                          30,666
<TOTAL-COSTS>                                  33,285
<OTHER-EXPENSES>                               105
<LOSS-PROVISION>                               119
<INTEREST-EXPENSE>                             1,845
<INCOME-PRETAX>                                2,940
<INCOME-TAX>                                   1,029
<INCOME-CONTINUING>                            1,820
<DISCONTINUED>                                 242
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   2,062
<EPS-PRIMARY>                                  3.10
<EPS-DILUTED>                                  3.04
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission