GENERAL MOTORS CORP
10-Q, 1999-11-12
MOTOR VEHICLES & PASSENGER CAR BODIES
Previous: GENERAL MOTORS ACCEPTANCE CORP, 424B3, 1999-11-12
Next: GPU INC /PA/, SC 13G/A, 1999-11-12





               UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                          Washington, DC 20549-1004


                                  FORM 10-Q


 X   QUARTERLY REPORT PURSUANT TO SECTION 13 OF THE SECURITIES EXCHANGE ACT
     OF 1934

     For the quarterly period ended September 30, 1999


                                      OR


     TRANSITION REPORT PURSUANT TO SECTION 13 OF THE SECURITIES EXCHANGE ACT
     OF 1934


     For the transition period from                    to


                         Commission file number 1-143



                          GENERAL MOTORS CORPORATION
            (Exact name of registrant as specified in its charter)



            STATE OF DELAWARE                                  38-0572515
         (State or other jurisdiction of                    (I.R.S. Employer
         incorporation or organization)                     Identification No.)




         100 Renaissance Center, Detroit, Michigan                48243-7301
      3044 West Grand Boulevard, Detroit, Michigan                48202-3091
              (Address of principal executive offices)            (Zip Code)



Registrant's telephone number, including area code (313) 556-5000



         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 of the Securities Exchange Act of 1934 during
the  preceding 12 months,  and (2) has been subject to such filing  requirements
for the past 90 days. Yes X . No .

         As of September 30, 1999, there were outstanding  640,208,136 shares of
the issuer's $1-2/3 par value common stock and 135,137,857  shares of GM Class H
$0.10 par value common stock.













                                    - 1 -


<PAGE>



                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

                                    INDEX

                                                                     Page No.
                                                                     --------

Part I - Financial Information (Unaudited)

   Item 1. Financial Statements

           Consolidated Statements of Income for the Three and
             Nine Months Ended September 30, 1999 and 1998                 3

           Consolidated Balance Sheets as of September 30, 1999,
             December 31, 1998 and September 30, 1998                      5

           Condensed Consolidated Statements of Cash Flows for
             the Nine Months Ended September 30, 1999 and 1998             7

           Notes to Consolidated Financial Statements                      9

   Item 2. Management's Discussion and Analysis of Financial
             Condition and Results of Operations                          22

Part II - Other Information (Unaudited)

   Item 1. Legal Proceedings                                              37

   Item 6. Exhibits and Reports on Form 8-K                               38

Signature                                                                 38


Exhibit 99 Hughes Electronics Corporation Financial Statements and
            Management's Discussion and Analysis of Financial
            Condition and Results of Operations (Unaudited)               39

Exhibit 27 Financial Data Schedule
           (for Securities and Exchange Commission information only)
































                                    - 2 -


<PAGE>



                                    PART I

                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

ITEM 1.  FINANCIAL STATEMENTS

                      CONSOLIDATED STATEMENTS OF INCOME
                                 (Unaudited)


                        CONSOLIDATED STATEMENTS OF INCOME
                                   (Unaudited)

                                  Three Months Ended        Nine Months Ended
                                     September 30,            September 30,
                                     -------------            -------------
                                     1999      1998          1999      1998
                                     ----      ----          ----      ----
                                  (Dollars in Millions Except Per Share Amounts)

GENERAL MOTORS CORPORATION AND SUBSIDIARIES
Manufactured products sales
  and revenues                    $36,748   $28,464      $112,629   $95,202
Financing revenues                  3,725     3,360        10,805    10,090
Other income (Note 12)              2,321     1,701         6,862     5,529
                                  -------   -------       -------  --------
  Total net sales and revenues     42,794    33,525       130,296   110,821
                                   ------    ------       -------   -------
Cost of sales and other operating
  expenses, exclusive of items
  listed below                     31,061    25,278        94,011    82,607
Selling, general and
  administrative expenses           4,703     3,816        13,027    11,457
Depreciation and amortization
  expense                           3,088     2,674         9,039     8,029
Interest expense                    1,985     1,690         5,624     4,951
Other expenses (Note 12)              439       486         1,353     1,602
                                  -------  --------      --------  --------
  Total costs and expenses         41,276    33,944       123,054   108,646
Income (loss) from continuing
  operations before income taxes
  and minority interests            1,518      (419)        7,242     2,175
Income tax expense (benefit)          553      (144)        2,538       710
Minority interests                     (7)       (1)          (28)      (11)
Losses of nonconsolidated associates  (81)      (33)         (245)      (89)
                                     ----      ----        ------   -------
Income (loss) from continuing
  operations                          877      (309)        4,431     1,365
(Loss) income from discontinued
  operations (Note 2)                   -      (500)          426      (181)
                                   ------       ---        ------    ------
  Net income (loss)                   877      (809)        4,857     1,184
Dividends on preference stocks        (28)      (16)          (51)      (48)
                                     ----      ----       -------   -------
  Earnings (losses) attributable to
    common stocks                    $849     $(825)       $4,806    $1,136
                                      ===       ===         =====     =====

Basic earnings (losses) per share
attributable to common stocks
$1-2/3 par value common stock
(Note 11)
  Continuing operations             $1.35    $(0.52)        $6.79     $1.92
  Discontinued operations               -     (0.76)         0.66     (0.27)
                                    -----      ----          ----      ----
  Earnings per share
    attributable to $1-2/3
    par value                       $1.35    $(1.28)        $7.45     $1.65
                                     ====      ====          ====      ====
Earnings per share attributable
    to Class H                     $(0.13)    $0.11        $(0.17)    $0.38
                                     ====      ====          ====      ====

Diluted earnings (losses) per
share attributable to common stocks
$1-2/3 par value common stock
(Note 11)
  Continuing operations             $1.33    $(0.52)        $6.67     $1.87
  Discontinued operations               -     (0.76)         0.65     (0.27)
                                    -----      ----          ----      ----
  Earnings per share attributable
    to $1-2/3 par value             $1.33    $(1.28)        $7.32     $1.60
                                     ====      ====          ====      ====
Earnings per share attributable
    to Class H                     $(0.13)    $0.11        $(0.17)    $0.38
                                     ====      ====          ====      ====


Reference should be made to the notes to consolidated financial statements.





















                                           - 3 -

                  CONSOLIDATED STATEMENTS OF INCOME - Concluded
                                   (Unaudited)

                                    Three Months Ended    Nine Months Ended
                                      September  30,          September 30,
                                      --------------          -------------
                                      1999      1998        1999      1998
                                      ----      ----        ----      ----
                                               (Dollars in Millions)

AUTOMOTIVE, ELECTRONICS AND OTHER OPERATIONS
Manufactured products sales
  and revenues                    $36,748   $28,464      $112,629  $95,202
Other income                          798       547         2,557    2,050
                                      ---       ---         -----    -----
  Total net sales and revenues     37,546    29,011       115,186   97,252
                                   ------    ------       -------   ------
Cost of sales and other operating
  expenses, exclusive of items
  listed below                     31,061    25,278        94,011   82,607
Selling, general and
  administrative expenses           3,487     2,794         9,598    8,449
Depreciation and amortization
  expense                           1,717     1,472         5,121    4,399
                                    -----     -----         -----    -----

  Total operating costs and
    expenses                       36,265    29,544       108,730   95,455
                                   ------    ------       -------   ------
Interest expense                      223       195           597      586
Other expenses                        115       131           322      507
Net expense from transactions
  with Financing and
  Insurance Operations                 85        48           245      117
                                       --        --           ---      ---
Income (loss) from continuing
  operations before income taxes
  and minority interests              858      (907)        5,292      587
Income tax expense (benefit)          291      (281)        1,799      241
Minority interests                      1         5            (5)       5
Losses of nonconsolidated associates  (81)      (33)         (245)     (89)
                                     ----      ----        ------     ----
Income (loss) from continuing
   operations                         487      (654)        3,243      262
(Loss) income from discontinued
   operations (Note 2)                  -      (500)          426     (181)
                                      ---      ----         -----      ---
  Net income (loss) - Automotive,
    Electronics and
    Other Operations                 $487   $(1,154)       $3,669      $81
                                      ===     =====         =====       ==


                                    Three Months Ended    Nine Months Ended
                                      September  30,          September 30,
                                      --------------        ---------------
                                      1999      1998        1999      1998
                                      ----      ----        ----      ----
                                              (Dollars in Millions)

FINANCING AND INSURANCE OPERATIONS
Financing revenues                 $3,725    $3,360      $10,805   $10,090
Insurance, mortgage and other
   income                           1,523     1,154        4,305     3,479
                                    -----     -----      -------   -------
  Total revenues and other income   5,248     4,514       15,110    13,569
                                    -----     -----       ------    ------
Interest expense                    1,762     1,495        5,027     4,365
Depreciation and amortization
  expense                           1,371     1,202        3,918     3,630
Operating and other expenses        1,216     1,022        3,429     3,008
Provisions for financing losses        98        94          328       323
Insurance losses and loss
  adjustment expenses                 226       261          703       772
                                    -----     -----       ------    ------
  Total costs and expenses          4,673     4,074       13,405    12,098
                                    -----     -----       ------    ------
Net income from transactions
  with Automotive, Electronics
  and Other Operations                 85        48          245       117
                                     ----       ---       ------    ------
Income before income taxes            660       488        1,950     1,588
Income tax expense                    262       137          739       469
Minority interests                     (8)       (6)         (23)      (16)
                                      ---       ---        -----     -----
  Net income - Financing and
    Insurance Operations             $390      $345       $1,188    $1,103
                                      ===       ===        =====     =====


The above supplemental consolidating information is explained in Note 1.

Reference should be made to the notes to consolidated financial statements.











                                           - 4 -


<PAGE>



                           CONSOLIDATED BALANCE SHEETS
                                              Sept. 30,              Sept. 30,
                                                 1999     Dec. 31,     1998
GENERAL MOTORS CORPORATION AND SUBSIDIARIES (Unaudited)    1998     (Unaudited)
                                             ---------    --------   ---------
                       ASSETS                     (Dollars in Millions)
Automotive, Electronics and Other Operations
Cash and cash equivalents                     $12,056    $9,728       $6,888
Marketable securities                           1,666       402          420
                                              -------   -------       ------
  Total cash and marketable securities         13,722    10,130        7,308
Accounts and notes receivable (less allowances) 5,480     4,750        5,258
Inventories (less allowances) (Note 3)         10,603    10,437       11,062
Net assets of discontinued operations (Note 2)      -        77            -
Equipment on operating leases
  (less accumulated depreciation)               6,244     4,954        4,797
Deferred income taxes and other current assets  7,494    10,051        5,994
                                              -------    ------      -------
  Total current assets                         43,543    40,399       34,419
Equity in net assets of nonconsolidated
  associates                                    1,642       950        1,100
Property - net (Note 4)                        31,761    32,222       31,652
Intangible assets - net                        12,338     9,994       11,342
Deferred income taxes                          17,139    14,967       18,124
Other assets                                   13,894    16,062       14,912
                                             --------  --------     --------
  Total Automotive, Electronics
    and Other Operations assets               120,317   114,594      111,549
Financing and Insurance Operations
Cash and cash equivalents                         328       146           93
Investments in securities                       8,937     8,748        8,248
Finance receivables - net                      76,449    70,436       62,460
Investment in leases and other receivables     35,837    32,798       33,220
Other assets                                   19,705    18,807       13,868
Net receivable from Automotive,
  Electronics and Other Operations                369       816          186
                                             --------  --------     --------
  Total Financing and Insurance
    Operations assets                         141,625   131,751      118,075
                                             --------  --------     --------
Total assets                                 $261,942  $246,345     $229,624
                                             ========  ========     ========
      LIABILITIES AND STOCKHOLDERS' EQUITY
Automotive, Electronics and Other Operations
Accounts payable (principally trade)          $16,323   $13,542      $12,437
Loans payable                                     695     1,204        1,950
Accrued expenses                               32,803    30,548       29,599
Net payable to Financing and
  Insurance Operations                            369       816          186
                                             --------  --------     --------
  Total current liabilities                    50,190    46,110       44,172
Long-term debt                                  7,880     7,118        6,817
Postretirement benefits other than pensions
  (Note 5)                                     34,455    33,503       33,479
Pensions (Note 6)                               3,179     4,410        3,782
Net liabilities of discontinued operations
  (Note 2)                                          -         -            2
Other liabilities and deferred income taxes    18,170    17,807       17,729
                                             --------  --------     --------
  Total Automotive, Electronics and
    Other Operations liabilities              113,874   108,948      105,981
Financing and Insurance Operations
Accounts payable                                4,587     4,148        3,784
Debt                                          115,329   107,753       94,991
Deferred income taxes and other liabilities    10,723     9,661        9,399
                                             -------- ---------    ---------
  Total Financing and Insurance
    Operations liabilities                    130,639   121,562      108,174
Minority interests                                635       563          531
General Motors - obligated mandatorily
  redeemable preferred securities of
  subsidiary trusts holding solely junior
  subordinated debentures of General Motors
  (Note 7)
    Series D                                       79        79           79
    Series G                                      140       141          142
Stockholders' equity
Preference stocks (Note 8)                          -         1            1
$1-2/3 par value common stock
  (issued, 642,050,210; 655,008,344
  and 655,036,035 shares)(Note 9)               1,071     1,092        1,092
Class H common stock
  (issued, 135,195,966; 106,159,776,
  and 105,959,765 shares)                          14        11           11
Capital surplus (principally additional
  paid-in capital) (Note 13)                   15,282    12,661       12,769
Retained earnings                               5,573     6,984        5,554
                                              -------   -------      -------
    Subtotal                                   21,940    20,749       19,427
Accumulated foreign currency
  translation adjustments                      (1,969)   (1,089)      (1,060)
Net unrealized gains on securities                631       481          412
Minimum pension liability adjustment (Note 6)  (4,027)   (5,089)      (4,062)
                                             --------  --------     --------
    Accumulated other comprehensive loss       (5,365)   (5,697)      (4,710)
                                             --------  --------     --------
      Total stockholders' equity               16,575    15,052       14,717
                                             --------  --------     --------
Total liabilities and stockholders' equity   $261,942  $246,345     $229,624
                                              =======   =======      =======
Reference should be made to the notes to consolidated financial statements.

                                           - 5 -

                     CONSOLIDATED BALANCE SHEETS - Concluded
                                             Sept. 30,              Sept. 30,
                                                 1999     Dec. 31,     1998
AUTOMOTIVE, ELECTRONICS AND OTHER OPERATIONS(Unaudited)    1998     (Unaudited)
                                             ---------    --------   ---------
                                                   (Dollars in Millions)

                        ASSETS
Cash and cash equivalents                     $12,056    $9,728       $6,888
Marketable securities                           1,666       402          420
                                               ------    ------       ------
  Total cash and marketable securities         13,722    10,130        7,308
Accounts and notes receivable (less allowances) 5,480     4,750        5,258
Inventories (less allowances) (Note 3)         10,603    10,437       11,062
Net assets of discontinued operations (Note 2)      -        77            -
Equipment on operating leases
  (less accumulated depreciation)               6,244     4,954        4,797
Deferred income taxes and other current assets  7,494    10,051        5,994
                                               ------    ------      -------
  Total current assets                         43,543    40,399       34,419
Equity in net assets of nonconsolidated
  associates                                    1,642       950        1,100
Property - net (Note 4)                        31,761    32,222       31,652
Intangible assets - net                        12,338     9,994       11,342
Deferred income taxes                          17,139    14,967       18,124
Other assets                                   13,894    16,062       14,912
                                               ------    ------       ------
  Total Automotive, Electronics and
    Other Operations assets                  $120,317  $114,594     $111,549
                                              =======   =======      =======

               LIABILITIES AND GM INVESTMENT

Accounts payable (principally trade)          $16,323   $13,542      $12,437
Loans payable                                     695     1,204        1,950
Accrued expenses                               32,803    30,548       29,599
Net payable to Financing and Insurance
  Operations                                      369       816          186
                                               ------    ------       ------
  Total current liabilities                    50,190    46,110       44,172
Long-term debt                                  7,880     7,118        6,817
Postretirement benefits other than pensions
  (Note 5)                                     34,455    33,503       33,479
Pensions (Note 6)                               3,179     4,410        3,782
Net liabilities of discontinued operations
  (Note 2)                                          -         -            2
Other liabilities and deferred income taxes    18,170    17,807       17,729
                                              -------   -------      -------
  Total Automotive, Electronics and
    Other Operations liabilities              113,874   108,948      105,981
Minority interests                                558       511          484
GM investment in Automotive,
  Electronics and Other Operations              5,885     5,135        5,084
                                              -------   -------      -------
  Total Automotive, Electronics and
    Other Operations liabilities
    and GM investment                        $120,317  $114,594     $111,549
                                             ========  ========     ========

                                             Sept. 30,              Sept. 30,
                                                 1999     Dec. 31,     1998
FINANCING AND INSURANCE OPERATIONS          (Unaudited)     1998   (Unaudited)
                                            -----------     ----   -----------
                                                   (Dollars in Millions)

                        ASSETS
Cash and cash equivalents                        $328      $146          $93
Investments in securities                       8,937     8,748        8,248
Finance receivables - net                      76,449    70,436       62,460
Investment in leases and other receivables     35,837    32,798       33,220
Other assets                                   19,705    18,807       13,868
Net receivable from Automotive,
  Electronics and Other Operations                369       816          186
                                              -------   -------      -------
  Total Financing and Insurance
    Operations assets                        $141,625  $131,751     $118,075
                                             ========  ========     ========

               LIABILITIES AND GM INVESTMENT

Accounts payable                               $4,587    $4,148       $3,784
Debt                                          115,329   107,753       94,991
Deferred income taxes and other liabilities    10,723     9,661        9,399
                                             -------- ---------    ---------
  Total Financing and Insurance
    Operations liabilities                    130,639   121,562      108,174
Minority interests                                 77        52           47
GM investment in Financing and
  Insurance Operations                         10,909    10,137        9,854
                                             -------- ---------    ---------
  Total Financing and Insurance Operations
    liabilities and GM investment            $141,625  $131,751     $118,075
                                             ========  ========     ========

The above supplemental consolidating information is explained in Note 1.

Reference should be made to the notes to consolidating financial statements.


                                           - 6 -


<PAGE>



                      CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                        (Unaudited)

                                          Nine Months Ended September 30,
                                          -------------------------------
                                              1999             1998
                                              ----             ----
                                              (Dollars in Millions)

GENERAL MOTORS CORPORATION AND SUBSIDIARIES

Net cash provided by operating activities     $25,292          $6,566

Cash flows from investing activities
Expenditures for property                      (4,925)         (5,921)
Investments in marketable securities
  - acquisitions                              (19,570)        (22,717)
Investments in marketable securities
  - liquidations                               17,706          26,501
Mortgage servicing rights - acquisitions       (1,199)           (897)
Mortgage servicing rights - liquidations           34              67
Finance receivables - acquisitions           (139,165)       (112,962)
Finance receivables - liquidations            100,692          86,709
Proceeds from sales of finance receivables     35,120          21,922
Operating leases - acquisitions               (20,123)        (18,281)
Operating leases - liquidations                11,383          11,717
Investments in companies, net of cash
  acquired (Note 13)                           (5,005)           (475)
Other                                            (154)           (431)
                                              -------         -------
Net cash used in investing activities         (25,206)        (14,768)
                                               ------          ------

Cash flows from financing activities
Net (decrease) increase in loans payable       (8,152)          3,402
Long-term debt - borrowings                    27,086          16,620
Long-term debt - repayments                   (15,168)        (10,860)
Repurchases of common and preference stocks    (2,149)         (3,071)
Proceeds from issuing common and
  preference stocks                             1,868             343
Cash dividends paid to stockholders            (1,023)         (1,045)
                                                -----           -----
Net cash provided by financing activities       2,462           5,389
                                                -----           -----

Effect of exchange rate changes on cash and
  cash equivalents                               (166)            271
                                               ------          ------
Net cash provided by (used in)
  continuing operations                         2,382          (2,542)
Net cash provided by (used in)
  discontinued operations                         128            (750)
                                               ------          ------
Net increase (decrease) in cash and
  cash equivalents                              2,510          (3,292)
Cash and cash equivalents at beginning
  of the period                                 9,874          10,273
                                               ------          ------
Cash and cash equivalents at end
  of the period                               $12,384          $6,981
                                               ======           =====


Reference should be made to the notes to consolidated financial statements.





















                                           - 7 -
<TABLE>


                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - Concluded
                                        (Unaudited)
<CAPTION>

                                                     Nine Months Ended September 30,
                                                     -------------------------------
                                                     1999                         1998
                                                     ----                         ----
                                          Automotive,   Financing     Automotive,   Financing
                                          Electronics      and        Electronics       and
                                           and Other    Insurance      and Other    Insurance
                                           ---------    ---------      ---------    ---------
                                                         (Dollars in Millions)
<S>                                          <C>            <C>           <C>           <C>
Net cash provided by operating activities    $15,409        $9,883        $2,778        $3,788

Cash flows from investing activities
Expenditures for property                     (4,721)         (204)       (5,813)         (108)
Investments in marketable securities
 - acquisitions                               (3,481)      (16,089)       (8,022)      (14,695)
Investments in marketable securities
 - liquidations                                2,217        15,489        11,255        15,246
Mortgage servicing rights - acquisitions           -        (1,199)            -          (897)
Mortgage servicing rights - liquidations           -            34             -            67
Finance receivables - acquisitions                 -      (139,165)            -      (112,962)
Finance receivables - liquidations                 -       100,692             -        86,709
Proceeds from sales of finance receivables         -        35,120             -        21,922
Operating leases - acquisitions               (6,175)      (13,948)       (4,382)      (13,899)
Operating leases - liquidations                4,279         7,104         4,092         7,625
Investments in companies, net of
  cash acquired (Note 13)                     (2,885)       (2,120)         (417)          (58)
Net investing activity with Financing and
  Insurance Operations                            75             -           238             -
Other                                           (831)          677        (1,198)          767
                                              ------       -------         -----       -------
Net cash used in investing activities        (11,522)      (13,609)       (4,247)      (10,283)
                                              ------        ------         -----        ------

Cash flows from financing activities
Net (decrease) increase in loans payable        (551)       (7,601)          961         2,441
Long-term debt - borrowings                    5,414        21,672         2,689        13,931
Long-term debt - repayments                   (4,632)      (10,536)       (1,243)       (9,617)
Net financing activity with Automotive,
  Electronics and Other Operations                 -           (75)            -          (238)
Repurchases of common and preference stocks   (2,149)            -        (3,071)            -
Proceeds from issuing common and
  preference stocks                            1,868             -           343             -
Cash dividends paid to stockholders           (1,023)            -        (1,045)            -
                                               -----        ------         -----        ------
Net cash (used in) provided by
  financing activities                        (1,073)        3,460        (1,366)        6,517
                                               -----         -----         -----         -----

Effect of exchange rate changes on cash and
  cash equivalents                              (167)            1           272            (1)
Net transactions with Automotive/
  Financing Operations                          (447)          447           505          (505)
                                               -----           ---         -----           ---
Net cash provided by (used in)
  continuing operations                        2,200           182        (2,058)         (484)
Net cash provided by (used in)
  discontinued operations                        128             -          (750)            -
                                               -----           ---         -----           ---
Net increase (decrease) in cash and
  cash equivalents                             2,328           182        (2,808)         (484)
Cash and cash equivalents at beginning
  of the period                                9,728           146         9,696           577
                                              ------           ---         -----           ---
Cash and cash equivalents at end
  of the period                              $12,056          $328        $6,888           $93
                                              ======           ===         =====            ==

</TABLE>

The above supplemental consolidating information is explained in Note 1.

Reference should be made to the notes to consolidated financial statements.




                                    - 8 -


<PAGE>


                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 (Unaudited)

Note 1.  Financial Statement Presentation

   The  accompanying  unaudited  consolidated  financial  statements  have  been
prepared in accordance with generally accepted accounting principles for interim
financial  information.   The  consolidated  financial  statements  include  the
accounts  of  General  Motors  Corporation   (hereinafter  referred  to  as  the
"Corporation")  and  domestic  and foreign  subsidiaries  that are more than 50%
owned, principally General Motors Acceptance Corporation and Subsidiaries (GMAC)
and  Hughes  Electronics  Corporation  (Hughes),  (collectively  referred  to as
"General  Motors" or "GM").  The  financial  data  related to Delphi  Automotive
Systems  Corporation  (Delphi) is presented as  discontinued  operations for all
periods presented. In the opinion of management,  all adjustments (consisting of
only normal recurring  items),  which are necessary for a fair presentation have
been included. The results for interim periods are not necessarily indicative of
results which may be expected for any other interim period or for the full year.
For further information,  refer to the December 31, 1998 consolidated  financial
statements and notes thereto  included in GM's Current Report on Form 8-K, dated
April 12, 1999,  which was filed with the Securities and Exchange  Commission on
April 15,  1999;  Hughes  financial  statements  and notes  thereto  included as
Exhibit 99 to GM's 1998 Annual Report on Form 10-K for the period ended December
31, 1998;  the GMAC Annual Report on Form 10-K for the period ended December 31,
1998;  the Hughes  financial  statements  and notes thereto for the period ended
September 30, 1999,  included as Exhibit 99 to this GM Quarterly  Report on Form
10-Q for the period  ended  September  30,  1999 and related  Hughes'  Quarterly
Report on Form 10-Q filed with the Securities and Exchange  Commission;  and the
GMAC  Quarterly  Report on Form 10-Q for the period  ended  September  30, 1999,
filed with the Securities and Exchange Commission.
   GM presents separate supplemental consolidating financial information for the
following  businesses:  (1) Automotive,  Electronics and Other  Operations which
consists of the design, manufacturing and marketing of cars, trucks, locomotives
and heavy duty  transmissions and related parts and accessories,  as well as the
operations of Hughes; and (2) Financing and Insurance  Operations which consists
primarily of GMAC, which provides a broad range of financial services, including
consumer  vehicle  financing,  full-service  leasing and fleet  leasing,  dealer
financing, car and truck extended service contracts,  residential and commercial
mortgage services,  vehicle and homeowners insurance,  and asset-backed lending.
Transactions  between  businesses  have  been  eliminated  in the  Corporation's
consolidated statements of income.
   Certain  amounts  for  1998  were  reclassified  to  conform  with  the  1999
classifications.

Note 2.  Discontinued Operations

   Delphi is a diverse  supplier of automotive  systems and  components.  Delphi
offers   products  and  services  in  the  areas  of   electronics   and  mobile
communication;  safety,  thermal and electrical  architecture;  and dynamics and
propulsion.  In February 1999, Delphi completed an initial public offering (IPO)
of 100  million  shares of its  common  stock,  which  represented  17.7% of its
outstanding  common  shares.  On April 12, 1999,  the GM Board of Directors  (GM
Board) approved the complete separation of Delphi from GM by means of a spin-off
(which was  tax-free  to GM and its  stockholders  for U.S.  federal  income tax
purposes).  On May 28,  1999 GM  distributed  to holders of its $1-2/3 par value
common stock 97.8% of the shares of Delphi which GM then held, representing 80.1
percent of the outstanding shares of Delphi, which resulted in 0.69893 shares of
Delphi  common  stock  being  distributed  for each share of GM $1-2/3 par value
common stock  outstanding  on the record date of May 25, 1999.  In addition,  GM
contributed  the  remaining  2.2% of Delphi  shares it held (around 12.4 million
shares),   to  a  Voluntary  Employee   Beneficiary   Association  (VEBA)  trust
established by GM to fund benefits to its hourly retirees.
   The financial data related to GM's  investment in Delphi through May 28, 1999
is  classified  as  discontinued  operations  for  all  periods  presented.  The
financial data of Delphi  reflect the historical  results of operations and cash
flows of the businesses that were considered part of the Delphi business segment
of GM during  each  respective  period;  they do not  reflect  many  significant
changes that will occur in the  operations  and funding of Delphi as a result of
the  separation  from GM and the IPO. The Delphi  financial  data  classified as
discontinued operations reflect the assets and liabilities transferred to Delphi
in accordance  with the terms of a master  separation  agreement to which Delphi
and GM are parties (the "Separation  Agreement").  Delphi and Delco  Electronics
Corporation  (Delco  Electronics),  the  electronics  and  mobile  communication
business that was  transferred to Delphi in December 1997, were under the common
control of GM during such periods;  therefore, the Delphi financial data include
amounts relating to Delco Electronics for all periods presented,  although Delco
Electronics was not integrated with Delphi until December 1997.
   Delphi net sales (including sales to GM) included in discontinued  operations
totaled $12.5 billion and $20.7 billion for the nine months ended  September 30,
1999 and 1998,  respectively.  Income (loss) from Delphi discontinued operations
of $426 million and $(181) million for the nine months ended  September 30, 1999
and 1998 is reported  net of income tax expense  (benefit)  of $314  million and
$(178) million, respectively.
   Delphi net sales (including sales to GM) included in discontinued  operations
totaled  $6.0 billion for the quarter  ended  September  30,  1998.  Losses from
Delphi discontinued operations of $(500) million for the quarter ended September
30, 1998, is reported net of income tax benefit of $307 million.

                                    - 9 -
                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
                                 (Unaudited)

Note 2. Discontinued Operations (concluded)

   The net assets (liabilities) of Delphi were as follows (in millions):

                                               Dec. 31,   September 30,
                                                 1998          1998
                                                 ----          ----

Current assets                                $6,405       $6,359
Property and equipment - net                   4,965        4,878
Deferred income taxes and other assets         4,136        3,693
Current liabilities                           (4,057)      (3,831)
Long-term debt                                (3,141)      (3,294)
Other liabilities                             (8,299)      (7,844)
Accumulated translation adjustments               68           37
                                                  --           --
   Net assets (liabilities) of
    discontinued operations                      $77          $(2)
                                                  ==            =

   In the first quarter of 1999, GM recorded an increase to stockholders' equity
of $1.2 billion reflecting a gain, as a result of Delphi's IPO, of $1.7 billion,
less  the  cost of GM's  investment  in  Delphi  and  the  costs  of the IPO and
establishing Delphi as an independent entity.
   As a result of the  complete  separation  of Delphi by means of the  spin-off
(which was  tax-free  to GM and its  stockholders  for U.S.  federal  income tax
purposes) and VEBA trust contribution on May 28, 1999, GM recorded a decrease to
stockholders'  equity of $5.2 billion in the second quarter of 1999. This amount
reflects the elimination of Delphi net assets of $3.4 billion, the allocation to
Delphi of pension  plan assets and  obligations  and other  related  adjustments
totaling $1.8 billion (see Note 6).
   In total, the complete  separation of Delphi in the nine-month  period ending
September  30,  1999  resulted in a reduction  to  stockholders'  equity of $4.0
billion.
   The Separation  Agreement  provided that Delphi's U.S. hourly employees would
continue to participate in the defined  benefit  pension plan for hourly workers
and other postretirement  benefit plans administered by GM until full separation
from GM.  Generally,  Delphi would  assume the pension and other  postretirement
benefit  obligations for U.S. hourly  employees who retire after October 1, 1999
and GM would retain  pension and  postretirement  benefit  obligations  for U.S.
hourly employees who retire on or before October 1, 1999. In connection with the
1999 United Auto Workers (UAW) labor contract (see Note 16), the October 1, 1999
date for Delphi's  assumption of these  retirement  obligations  was extended to
January 1, 2000.
   The  allocation  of  pension  and other  postretirement  benefit  obligations
between Delphi and GM assumed  certain levels of employee  retirements  prior to
October 1, 1999, based on historical  experience and conditions  surrounding the
separation.  Prior to the  spin-off,  Delphi  and GM agreed to  recalculate  the
allocation of those  liabilities  based on the actual level of retirements on or
before October 1, 1999,  which was  subsequently  extended to January 1, 2000 in
connection with the 1999 UAW labor contract.  Accordingly,  if and to the extent
that greater than the assumed number of employees retire on or before January 1,
2000,  Delphi  would be  required  to make a payment to GM. If and to the extent
that less than the assumed  number of employees  retire on or before  January 1,
2000, GM would be required to make a payment to Delphi. Presently, GM expects to
receive a payment from Delphi,  the amount of which will be  determined in 2000.
GM does not  presently  anticipate  that the  finalization  of these  retirement
obligations will have a significant effect on its financial position.

Note 3.  Inventories

   Inventories  included the following  for  Automotive,  Electronics  and Other
Operations (in millions):

                                               Sept. 30,   Dec. 31,  Sept. 30,
                                                  1999       1998       1998
                                                  ----       ----       ----

Productive material, work in process,
   and supplies                                $5,858     $5,377     $6,094
Finished product, service parts, etc.           6,647      6,962      6,805
                                              -------     ------    -------
  Total inventories at FIFO                    12,505     12,339     12,899
   Less LIFO allowance                          1,902      1,902      1,837
                                              -------    -------    -------
     Total inventories (less allowances)      $10,603    $10,437    $11,062
                                               ======     ======     ======







                                    - 10 -

                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
                                 (Unaudited)

Note 4.  Property - Net

   Property - net included the following for  Automotive,  Electronics and Other
Operations (in millions):

                                               Sept. 30,   Dec. 31,  Sept. 30,
                                                  1999       1998       1998
                                                  ----       ----       ----

Real estate, plants, and equipment            $59,527    $59,565    $58,718
Less accumulated depreciation                 (34,727)   (34,641)   (34,296)
                                               ------     ------     ------
  Real estate, plants, and equipment - net     24,800     24,924     24,422
  Special tools - net                           6,961      7,298      7,230
                                              -------    -------    -------
    Total property - net                      $31,761    $32,222    $31,652
                                               ======     ======     ======

   Financing and  Insurance  Operations  had net property of $431 million,  $386
million,  and $272  million  recorded in other  assets at  September  30,  1999,
December 31, 1998, and September 30, 1998, respectively.

Note 5.  Postretirement Benefits Other than Pensions

   GM has disclosed in the  consolidated  financial  statements  certain amounts
associated with estimated future postretirement benefits other than pensions and
characterized such amounts as "accumulated  postretirement benefit obligations,"
"liabilities," or "obligations."  Notwithstanding  the recording of such amounts
and the use of these terms, GM does not admit or otherwise acknowledge that such
amounts or existing  postretirement  benefit  plans of GM (other than  pensions)
represent legally enforceable liabilities of GM.

Note 6.  Pensions

   In the second  quarter  of 1999,  as a result of the  Delphi  Separation,  GM
recognized  a charge of $2.3  billion  pre-tax,  related to  splitting  the U.S.
Hourly Pension plan, as a reduction of  stockholders'  equity (see Note 2). This
charge  reflects the allocation to Delphi of pension plan assets and obligations
relating to Delphi  employees no longer  covered by the GM U.S.  Hourly  Pension
Plan. Furthermore, the GM U.S. Hourly Pension plan has been remeasured as of May
28, 1999.  The  remeasurement  was based on May 28, 1999  demographics,  updated
mortality  assumptions,  assets and liabilities adjusted for the plan split, and
an updated discount rate of 7.0% compared to the December 31, 1998 discount rate
of 6.8%. No change was made to the expected return on plan assets of 10.0%.

Note 7.  Preferred Securities of Subsidiary Trusts

General Motors - Obligated Mandatorily Redeemable Preferred Securities of
Subsidiary Trusts
   In July 1997,  the General  Motors  Capital  Trust D (Series D Trust)  issued
approximately $79 million of its 8.67% Trust Originated  Preferred  Securitiessm
(TOPrSsm) Series D, (Series D Preferred  Securities),  in a one-for-one exchange
for  3,055,255 of the  outstanding  GM Series D 7.92%  Depositary  Shares,  each
representing  one-fourth of a share of GM Series D Preference  Stock,  $0.10 par
value per share.  In  addition,  the General  Motors  Capital  Trust G (Series G
Trust) issued  approximately $143 million of its 9.87% TOPrS, Series G (Series G
Preferred   Securities),   in  a  one-for-one  exchange  for  5,064,489  of  the
outstanding GM Series G 9.12% Depositary Shares, each representing one-fourth of
a share of GM Series G Preference Stock, $0.10 par value per share.
   Concurrently  with the  exchanges  and the related  purchases  by GM from the
Series D and Series G Trusts  (Trusts) of the common  securities of such Trusts,
which represent  approximately 3 percent of the total assets of such Trusts,  GM
issued to the wholly-owned Trusts, as the Series D Trust's sole assets its 8.67%
Junior Subordinated  Deferrable Interest Debentures,  Series D, due July 1, 2012
and as  the  Series  G  Trust's  sole  assets,  its  9.87%  Junior  Subordinated
Deferrable  Interest  Debentures,  Series  G, due July 1,  2012  (the  "Series D
Debentures" and "Series G Debentures" or collectively the "Debentures"),  having
aggregate principal amounts equal to the aggregate stated liquidation amounts of
the  Series  D  and  Series  G  Preferred  Securities  and  the  related  common
securities,  respectively  ($79  million with respect to the Series D Debentures
and $131 million with respect to the Series G Debentures).
   The Series D Debentures are  redeemable,  in whole or in part, at GM's option
on or  after  August  1,  1999,  at a  redemption  price  equal  to  100% of the
outstanding  principal amount of the Series D Debentures plus accrued and unpaid
interest.  The Series D Preferred  Securities will be redeemed upon the maturity
or earlier redemption of the Series D Debentures.



                                    - 11 -
                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
                                 (Unaudited)

Note 7.  Preferred Securities of Subsidiary Trusts (concluded)

   The Series G Debentures are  redeemable,  in whole or in part, at GM's option
on or  after  January  1,  2001,  at a  redemption  price  equal  to 100% of the
outstanding  principal amount of the Series G Debentures plus accrued and unpaid
interest,  or,  under  certain  circumstances,  prior to January  1, 2001,  at a
redemption  price  equal to 114% of the  outstanding  principal  of the Series G
Debentures  from  the  Series G  expiration  date  through  December  31,  1997,
declining  ratably on each January 1 thereafter to 100% on January 1, 2001, plus
accrued and unpaid interest.  The Series G Preferred Securities will be redeemed
upon the maturity or earlier redemption of the Series G Debentures.
   GM has  guaranteed  the  payment  in full to the  holders of the Series D and
Series G Preferred Securities  (collectively the "Preferred  Securities") of all
distributions  and other payments on the Preferred  Securities to the extent not
paid by the Trusts only if and to the extent that the Trusts have assets. GM has
made  payments  of  interest  or  principal  on the  related  Debentures.  These
guarantees,  when  taken  together  with GM's  obligations  under the  Preferred
Securities Guarantees,  the Debentures,  and the Indentures relating thereto and
the  obligations  under the  Declaration  of Trust of the Trusts,  including the
obligations to pay certain costs and expenses of the Trusts, constitute full and
unconditional  guarantees by GM of each Trust's  obligations under its Preferred
Securities.
- --------------------
sm "Trust Originated Preferred Securities" and "TOPrS" are service trademarks of
Merrill Lynch & Co.

Note 8. America Online's Investment in GM Preference Stock

   On June 24,  1999,  as part of a strategic  alliance  with  Hughes,  America
Online  (AOL)  invested  $1.5  billion in return for  approximately  2.7 million
shares of GM Series H 6.25%  Automatically  Convertible  Preference  Stock,  par
value $0.10 per share. This preference stock will automatically  convert into GM
Class H common stock in three  years,  based upon a variable  conversion  factor
linked  to the GM Class H common  stock  price  at the time of  conversion,  and
accrues  quarterly  dividends  at a rate of 6.25% per year.  It may be converted
earlier in certain  limited  circumstances.  GM  immediately  invested  the $1.5
billion  received  from AOL into  shares  of  Hughes  Series A  Preferred  Stock
designed  to  correspond  to  the  financial  terms  of the GM  Series  H  6.25%
Automatically  Convertible  Preference  Stock.  Dividends on the Hughes Series A
Preferred  Stock are payable to GM quarterly  at an annual rate of 6.25%.  These
preferred  stock dividends  payable to GM will reduce Hughes'  earnings used for
computation of the Available Separate  Consolidated Net Income (Loss) (ASCNI) of
Hughes,  which will have an effect equivalent to the payment of dividends on the
Series H  preference  stock as if those  dividends  were  paid by  Hughes.  Upon
conversion of the GM Series H 6.25% Automatically  Convertible  Preference Stock
into GM Class H common  stock,  Hughes will redeem the Series A Preferred  Stock
through a cash payment to GM equal to the fair market value of GM Class H common
stock issuable upon the conversion.  Simultaneous  with GM's receipt of the cash
redemption  proceeds,  GM will make a capital contribution to Hughes of the same
amount.  In connection  with this capital  contribution,  the denominator of the
fraction used in the computation of the ASCNI of Hughes will be increased by the
corresponding  number of shares of GM Class H common stock issued.  Accordingly,
upon conversion of the GM Series H 6.25%  Automatically  Convertible  Preference
Stock into GM Class H common stock,  both the numerator and denominator  used in
the  computation  of ASCNI will  increase by the amount of the GM Class H common
stock issued.

Note 9.  Stock Repurchases

   During the nine months  ended  September  30,  1999,  GM used $1.0 billion to
acquire approximately 13.0 million shares of $1-2/3 par value common stock under
the  Corporation's  $4.0 billion stock repurchase  program announced in February
1998. GM also used approximately $648 million to repurchase shares of $1-2/3 par
value  common  stock for  certain  employee  benefit  plans and $501  million to
repurchase  and retire  Series B  preference  stock during the nine months ended
September 30, 1999.














                                    - 12 -

                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
                                 (Unaudited)


Note 10.  Comprehensive Income

   GM's total comprehensive income (loss) was as follows (in millions):

                                      Three Months Ended     Nine Months Ended
                                        September 30,          September 30,
                                      1999        1998       1999       1998
                                      ----        ----       ----       ----

Net income (loss)                     $877       $(809)     $4,857    $1,184
Other comprehensive income (loss):
  Foreign currency translation
    adjustments                         18         189        (880)(1)  (250)
  Unrealized gains (losses) on
   securities                           70         (95)        150       (92)
  Minimum pension liability adjustment   -           -       1,062(2)      -
                                      ----        ----       -----     -----
    Other comprehensive income (loss)   88          94         332      (342)
                                      ----        ----      ------       ---
   Total comprehensive income (loss)  $965       $(715)     $5,189      $842
                                       ===         ===       =====       ===

(1)Includes  approximately  $450 million of translation  adjustments  associated
   with the devaluation of the Brazilian Real in the first quarter of 1999.
(2)Adjustment of $614 million due to  remeasurement  of the U.S.  Hourly Pension
   Plan as of May 28,  1999  (see Note 6) and  adjustments  of $448  million  to
   reflect the allocation to Delphi of pension plan assets and obligations  (see
   Note 2).

Note 11.  Earnings Per Share Attributable to Common Stocks

   Earnings  per  share  attributable  to each  class  of GM  common  stock  was
determined  based on the  attribution  of  earnings to each such class of common
stock for the period divided by the weighted-average number of common shares for
each such  class  outstanding  during the  period.  Diluted  earnings  per share
attributable  to each class of GM common stock considers the impact of potential
common shares, unless the inclusion of the potential common shares would have an
antidilutive effect.
   The  attribution  of earnings to each class of GM common stock was as follows
(in millions):

                                      Three Months Ended      Nine Months Ended
                                        September 30,           September 30,
                                      1999        1998       1999       1998
                                      ----        ----       ----       ----

Earnings (losses) attributable to common stocks
  $1-2/3 par value
    Continuing operations             $866       $(336)     $4,400    $1,277
    Discontinued operations              -        (500)        426      (181)
                                    ------         ---      ------     -----
  Earnings (losses) attributable
    to $1-2/3 par value               $866       $(836)     $4,826    $1,096
  (Losses) earnings attributable
    to Class H                        $(17)        $11        $(20)      $40

   Earnings  attributable  to $1-2/3  par  value  common  stock  for the  period
represent  the  earnings  attributable  to all GM common  stocks for the period,
reduced  by the ASCNI of Hughes  for the  respective  period  and  dividends  on
preference stocks.
   Losses  attributable  to  GM Class H common  stock  for the  three  and  nine
months ended  September 30, 1999 represent the ASCNI of Hughes.  Losses used for
computation  of the ASCNI of Hughes are based on the separate  consolidated  net
income  (loss) of  Hughes,  excluding  the  effects  of GM  purchase  accounting
adjustments arising from GM's acquisition of Hughes Aircraft Company (HAC) which
remains after the spin-off of Hughes Defense, reduced by the amount of dividends
accrued on the Series A Preferred  Stock of Hughes (as an equivalent  measure of
the effect that GM's payment of dividends on the GM Series H 6.25% Automatically
Convertible Preference Stock would have if paid by Hughes).








                                    - 13 -

                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
                                 (Unaudited)

Note 11.  Earnings Per Share Attributable to Common Stocks (continued)

The calculated losses used for computation of the ASCNI of Hughes is then
multiplied  by a  fraction,  the  numerator  of which is  equal to the
weighted-average  number of shares of GM Class H common stock outstanding during
the three and nine months ended September 30, 1999 (135 million and 121 million,
respectively),  and  the  denominator  of  which  is  a  number  equal  to  the
weighted-average number of shares of GM Class H common stock which if issued and
outstanding  would  represent a 100% interest in the  earnings of Hughes (the
"Average  Class H dividend  base").  The Average  Class H dividend  base was 429
million and 415 million  during the three and nine months  ended  September  30,
1999, respectively.
   Earnings  attributable  to  GM  Class H common  stock  for the three and nine
months ended  September 30, 1998  represent  the ASCNI of Hughes,  excluding the
effects of GM purchase  accounting  adjustments arising from GM's acquisition of
HAC which  remains  after the spin-off of Hughes  Defense,  calculated  for such
period and  multiplied  by a fraction,  the  numerator  of which is equal to the
weighted-average  number of shares of GM Class H common  stock  outstanding  for
each of the periods  (110  million),  and the  denominator  of which is a number
equal to the weighted-average  number of shares of GM Class H common stock which
if issued and  outstanding  would  represent a 100%  interest in the earnings of
Hughes.  The Average Class H dividend base was 400 million during both the three
and nine months ended  September  30, 1998.  Upon  conversion of the GM Series H
6.25% Automatically  Convertible  Preference Stock into GM Class H common stock,
both the numerator and the  denominator  used in the  computation  of ASCNI will
increase  by the  number of shares of the GM Class H common  stock  issued  (see
further discussion in Note 8). In addition,  the denominator used in determining
the ASCNI of Hughes may be adjusted from  time-to-time as deemed  appropriate by
the GM Board to reflect  subdivisions  or  combinations of the GM Class H common
stock,  certain  transfers of capital to or from  Hughes,  the  contribution  of
shares of capital stock of GM to or for the benefit of Hughes  employees and the
retirement  of GM Class H common  stock  purchased  by  Hughes.  The GM  Board's
discretion to make such adjustments is limited by criteria set forth in GM's
Restated Certificate of Incorporation.
   In  connection  with  the  PRIMESTAR  and  USSB   transactions  (see  further
discussion in Note 13), GM contributed to Hughes an amount of cash sufficient to
enable Hughes to purchase from GM, for fair value as determined by the GM Board,
the  number  of  shares  of GM Class H common  stock  delivered  by  Hughes.  In
accordance  with the GM  certificate of  incorporation,  the GM Class H dividend
base was increased to reflect that number of shares. The number of shares issued
as part of the PRIMESTAR  acquisition  and the USSB merger have been included in
the calculation of both the numerator and denominator of the fraction  described
above since the consummation dates of the transactions.






























                                    - 14 -


<PAGE>


                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - continued
                                 (Unaudited)

Note 11.  Earnings Per Share Attributable to Common Stocks (concluded)

   Effective  January 1, 1999, shares of GM Class H common stock delivered by GM
in connection with the award of such shares to and the exercise of stock options
by employees of Hughes  increases the numerator and  denominator of the fraction
referred  to above.  Prior to  January  1, 1999,  there was no  dilutive  effect
resulting from the assumed  exercise of stock  options,  because the exercise of
stock  options  did  not  affect  the GM  Class H  common  stock  dividend  base
(denominator). From time to time, in anticipation of exercises of stock options,
Hughes  purchases GM Class H common stock from the open market.  Upon  purchase,
these shares are retired and therefore decrease the numerator and denominator of
the fraction referred to above.
   The  reconciliation of the amounts used in the basic and diluted earnings per
share  computations  for income from  continuing  operations  was as follows (in
millions except per share amounts):
<TABLE>

<CAPTION>


                                  $1-2/3 Par Value Common Stock       Class H Common Stock
                                  -----------------------------       --------------------
                                                   Per Share                         Per Share
                                  Income   Shares   Amount      Income     Shares      Amount
                                  ------   ------   ------      ------     ------      ------
Three Months Ended September 30, 1999
<S>                                  <C>      <C>     <C>         <C>        <C>       <C>
Income (loss) from continuing
  operations                        $886                          $(9)
Less:Dividends on preference
  stocks                              20                            8
                                     ---                           --
Basic EPS
  Income (loss) from continuing
   operations attributable to
   common stocks                     866      641     $1.35       (17)       135       $(0.13)
                                                       ====                              ====
Effect of Dilutive Securities
  Assumed exercise of dilutive
    stock options                      -       11                   -          -
                                   -----     ----                 ---       ----
Diluted EPS
  Adjusted income (loss) from
   continuing operations
   attributable to common stocks    $866      652     $1.33      $(17)       135       $(0.13)
                                     ===      ===      ====        ==        ===         ====

Three Months Ended September 30, 1998

(Loss) income from continuing
  operations                       $(320)                         $11
Less:Dividends on preference
  stocks                              16                            -
                                     ---                           --
Basic EPS
  (Loss) income from continuing
   operations attributable to
   common stocks                   $(336)     654    $(0.52)      $11        106        $0.11
                                                      =====                              ====
Effect of Dilutive Securities
  Assumed exercise of dilutive
    stock options                      -        -                   -          4
                                   -----     ----                ----       ----
Diluted EPS
  Adjusted (loss) income from
   continuing operations
   attributable to common stocks   $(336)     654    $(0.52)      $11        110        $0.11
                                     ===      ===     =====        ==        ===         ====

Nine Months Ended September 30, 1999

Income (loss) from continuing
  operations                      $4,444                         $(13)
Less:Dividends on preference
  stocks                              44                            7
                                   -----                           --
Basic EPS
  Income (loss) from
   continuing operations
   attributable to common stocks   4,400      648     $6.79      $(20)       121       $(0.17)
                                                       ====                              ====
Effect of Dilutive Securities
  Assumed exercise of dilutive
    stock options                      -       12                   -          -
                                    ----      ---                ----      -----
Diluted EPS
  Adjusted income (loss) from
   continuing operations
   attributable to common stocks  $4,400      660     $6.67      $(20)       121       $(0.17)
                                   =====      ===      ====        ==        ===         ====

Nine Months Ended September 30, 1998

Income from continuing
  operations                      $1,325                          $40
Less:Dividends on preference
  stocks                              48                            -
Basic EPS
  Income from continuing operations
   attributable to common stocks  $1,277      666     $1.92       $40        105        $0.38
                                                       ====                              ====
Effect of Dilutive Securities
  Assumed exercise of dilutive
    stock options                     (2)      10                   2          5
                                   -----     ----                ----        ---
Diluted EPS
  Adjusted income from
   continuing operations
   attributable to common stocks  $1,275      676     $1.87       $42        110        $0.38
                                   =====      ===      ====        ==        ===         ====
</TABLE>

                                    - 15 -


<PAGE>





                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
                                 (Unaudited)

Note 12.  Other Income and Other Expenses

  Other income and other expenses consisted of the following (in millions):

                                     Three Months Ended     Nine Months Ended
                                       September 30,          September 30,
                                      1999         1998     1999        1998
                                     -------     -------   -------     ------

Other income
  Interest income                      $545       $491     $1,693      $1,599
  Insurance premiums                    327        354      1,001       1,092
  Rental car lease revenue              430        318      1,330         983
  Mortgage operations investment
    income and servicing fees           673        529      2,015       1,462
  Other                                 346          9        823         393
                                     ------    -------    -------     -------
    Total other income               $2,321     $1,701     $6,862      $5,529
                                      =====      =====      =====       =====

Other expenses
  Provision for financing losses        $98        $94       $328        $323
  Insurance losses and loss
    adjustment expenses                 226        261        703         772
  Other                                 115        131        322         507
                                        ---        ---     ------      ------
    Total other expenses               $439       $486     $1,353      $1,602
                                        ===        ===      =====       =====

Note 13.  Acquisitions and Investments

   On January  22,  1999,  Hughes  agreed to  acquire  PRIMESTAR's  2.3  million
subscriber  medium-power  direct-to-home  satellite  business and the high-power
satellite assets and  direct-broadcast  satellite  orbital  frequencies of Tempo
Satellite,  a wholly-owned  subsidiary of TCI Satellite  Entertainment,  Inc. On
April 28, 1999,  the  acquisition  of  PRIMESTAR's  direct-to-home  business was
completed.  The purchase price consisted of $1.1 billion in cash and 4.9 million
shares of GM Class H common stock,  for a total  purchase price of $1.3 billion,
based on the average market price of $47.87 per share of GM Class H common stock
at the time the  acquisition  agreement was signed.  The purchase  price will be
adjusted based upon the final  adjusted net working  capital of PRIMESTAR at the
date of closing.  The purchase price for the Tempo Satellite assets consisted of
$500 million in cash. Of this purchase price, $150 million was paid on March 10,
1999 for a  satellite  that has not yet been  launched  and the  remaining  $350
million  was  paid on June 4,  1999 for an  in-orbit  satellite  and 11  related
satellite orbital frequencies.
   In December  1998,  Hughes agreed to acquire all of the  outstanding  capital
stock of  United  States  Satellite  Broadcasting  Company,  Inc.  (USSB).  USSB
provided  direct-to-home  premium  satellite  programming  in  conjunction  with
DIRECTV's basic programming  service. The USSB acquisition was closed on May 20,
1999.  On  July  6,  1999,   based  upon  elections  made  by  the  former  USSB
shareholders,  Hughes  paid  approximately  $360  million  in  cash  and  issued
approximately  22.6  million  shares  of GM  Class H common  stock,  for a total
purchase price of approximately $1.6 billion.
   On July 22, 1999, GMAC completed the  acquisition of the asset-based  lending
and  factoring  business  unit of The  Bank of New  York  for  consideration  of
approximately  $1.8 billion.  GMAC also  completed the  acquisition  of the full
service leasing business of Arriva Automotive Solutions Limited (Arriva) on July
30, 1999 which was valued at (pound)484 million  (approximately  $775 million at
the  July 30,  1999  exchange  rate),  which  included  debt  refinancing.
   The financial information presented as of and for the periods ended September
30, 1999 reflect the effects of the PRIMESTAR,  Tempo Satellite,  USSB, The Bank
of New York and Arriva  Automotive  Solutions  Limited  transactions,  discussed
above, from their respective dates of acquisition.  These transactions have been
accounted for using the purchase method of accounting;  however, the adjustments
made in the  September  30,  1999  financial  statements  reflect a  preliminary
allocation of the purchase  price for the  transactions  based upon  information
currently  available.   Adjustments  relating  to  the  tangible  assets  (i.e.,
satellites,  equipment located on customer  premises,  etc.),  intangible assets
(i.e.,  licenses  granted by the  Federal  Communications  Commission,  customer
lists, dealer network,  etc.), and accrued liabilities for programming contracts
and leases with  above-market  rates are  estimates  pending the  completion  of
independent  appraisals  currently in process.  Additionally,  the adjustment to
recognize the benefit of net operating loss carry forwards of USSB  represents a
preliminary  estimate  pending  further review and analysis by the management of
Hughes. These appraisals, valuations and studies are expected to be completed by
December 31, 1999.  Accordingly,  the final  purchase price  allocations  may be
different from the amounts reflected herein.

                                     - 16 -

                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
                                 (Unaudited)

Note 13.  Acquisitions and Investments (concluded)

   As the GM 1999 financial  statements  include only USSB's,  PRIMESTAR's,  The
Bank of New York's and  Arriva's  results of  operations  since  their  dates of
acquisition,  the following selected unaudited pro forma information is provided
to present a summary of the combined results of GM, USSB, PRIMESTAR, The Bank of
New York and Arriva as if the  acquisitions  had occurred as of the beginning of
the respective periods,  giving effect to purchase accounting  adjustments.  The
pro  forma  data  is  presented  for  informational  purposes  only  and may not
necessarily  reflect the results of  operations of GM had USSB,  PRIMESTAR,  The
Bank of New York and Arriva  operated  as part of GM for the nine  months  ended
September 30, 1999 and September 30, 1998, nor are they  necessarily  indicative
of the results of future  operations.  The pro forma  information  excludes  the
effect of non-recurring charges.

The pro forma information is as follows (in millions except per share amounts):

                                       Nine Months Ended    Nine Months Ended
                                      September 30, 1999   September 30, 1998
                                      ------------------   ------------------
Total net sales and revenues                  $131,623         $112,699

Net income from continuing operations (1)       $4,430           $1,294
Net income from discontinued operations            426             (181)
                                                ------           ------
Net income (1)                                  $4,856           $1,113
                                                 =====            =====

Basic earnings (losses) per share
  attributable to common stocks
$1-2/3 par value common stock
  Continuing operations                          $6.80             $1.84
  Discontinued operations                         0.66             (0.27)
                                                  ----              ----
  Earnings per share attributable
    to $1-2/3 par value                          $7.46             $1.57
                                                  ====              ====
Earnings per share attributable to
    Class H (1)                                 $(0.18)            $0.16
                                                  ====              ====

Diluted earnings (losses) per share
  attributable to common stocks
$1-2/3 par value common stock
  Continuing operations                          $6.67             $1.81
  Discontinued operations                         0.65             (0.27)
                                                  ----              ----
  Earnings per share attributable
    to $1-2/3 par value                          $7.32             $1.54
                                                  ====              ====
Earnings per share attributable to
  Class H (1)                                   $(0.18)            $0.16
                                                  ====              ====


(1)  1998 results exclude the cumulative effect of accounting change of $9
     million, after tax, due to Hughes' adoption of SOP 98-5, Reporting
     on the Costs of Start-Up Activities.  GM reported the $9 million
     charge in its fourth quarter 1998 results and Hughes reported the
     change as a restatement of its first quarter 1998 results.

   Separately, on March 2, 1999, GM invested an additional $440 million in Isuzu
Motors Limited (Isuzu), taking its common ownership interest in Isuzu to 49%. GM
has arranged for appraisals, valuations and other studies to be performed to aid
in the allocation of the $440 million  investment to its interest in Isuzu. This
allocation is expected to be completed in the first quarter of 2000.
   On July 28, 1999, Galaxy Latin America (GLA),  acquired Galaxy Brasil, Ltda.,
the exclusive  distributor of DIRECTV services in Brazil,  from Tevecap S.A. for
approximately  $114 million plus the assumption of debt. In connection  with the
transaction,  Tevecap sold its 10% equity interest in GLA to Hughes and Cisneros
Group, the remaining GLA partners. Hughes' share of the GLA purchase amounted to
approximately $101 million and increased Hughes' ownership of GLA to 77.8%.
   On September 24, 1999, DIRECTV Japan,  Hughes' 42.2% owned affiliate,  raised
approximately  $275  million  through the  issuance of bonds,  convertible  into
common stock, to five of its major  shareholders,  including  approximately $238
million issued to Hughes. If Hughes elects to convert these bonds,  Hughes would
have a controlling interest in DIRECTV Japan.





                                     - 17 -


<PAGE>




                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
                                 (Unaudited)
Note 14.  Segment Reporting

   GM's reportable  operating  segments  within its Automotive,  Electronics and
Other Operations  business consist of GM Automotive (GMA), which is comprised of
four regions: GM North America (GMNA), GM Europe (GME), GM Asia/Pacific  (GMAP),
and  GM  Latin   America/Africa/Mid-East   (GMLAAM);  Hughes,  and  Other.  GM's
reportable  operating  segments  within its Financing  and Insurance  Operations
business  consist  of  GMAC  and  Other.  Selected  information  regarding  GM's
reportable operating segments and regions are as follows:
<TABLE>


<CAPTION>

                                                         Elimin-                             Auto-             Other        Total
                          GMNA     GME   GMLAAM    GMAP  ations     GMA   Hughes     Other   motive     GMAC  Financing   Financing
                          ----     ---   ------    ----  ------     ---   ------     -----   ------     ----  ---------   ---------
                                                                         (in millions)
For the Three Months Ended
 September 30, 1999
Manufactured  products
 sales & revenues:
<S>                    <C>      <C>      <C>       <C>       <C> <C>      <C>         <C>   <C>        <C>      <C>          <C>
  External customers   $26,516  $5,657   $1,127    $755      $1  $34,056  $1,995      $697  $36,748    $  -     $  -         $  -
  Intersegment             309     598       65      93  (1,065)       -      (5)        5        -       -        -            -
                        ------  ------   ------    ----   -----   ------   -----      ----   ------     ----    ----         ----
   Total manufactured
     products           26,825   6,255    1,192     848  (1,064)  34,056   1,990       702   36,748        -       -            -
Financing revenues           -      -        -       -        -        -       -         -        -    3,480     245        3,725
Other income (a)           805     136        8      36       -      985       8      (195)     798    1,723    (200)       1,523
                        ------  ------   ------    ----   -----   ------   -----      ----   ------    -----   -----        -----
Total net sales and
  revenues             $27,630  $6,391   $1,200    $884 $(1,064) $35,041  $1,998      $507  $37,546   $5,203     $45       $5,248
                        ======   =====    =====     ===   =====   ======   =====       ===   ======    =====      ==        =====

Interest income (a)       $232    $115      $11      $2     $(1)    $359      $2     $(196)    $165      $45    $(76)        $380
Interest expense          $327     $89      $29      $2     $(1)    $446     $52     $(275)    $223   $1,667     $95       $1,762
Net income (loss)         $671     $32     $(36)   $(54)   $  -     $613    $(30)(b)  $(96)    $487     $393     $(3)        $390

Segment assets         $77,511 $19,764   $3,908  $1,223 $(2,738) $99,668 $18,395(c) $2,254 $120,317 $141,707    $(82)    $141,625

For the Three Months Ended
 September  30, 1998
Manufactured  products
  sales & revenues:
  External customers   $18,122  $5,925   $1,665    $615     $(1) $26,326  $1,507      $631  $28,464     $  -    $  -         $  -
  Intersegment             374     302       37      56    (769)       -       6        (6)       -        -       -            -
                        ------   -----    -----   -----     ---   ------   -----       ---   ------     ----    ----         ----
   Total manufactured
     products           18,496   6,227    1,702     671    (770)  26,326   1,513       625   28,464        -       -            -
Financing revenues           -       -        -       -       -        -       -         -        -    3,150     210        3,360
Other income (a)           435     163       71      10       1      680      23      (156)     547    1,296    (142)       1,154
                        ------  ------   ------    ----   -----   ------   -----       ---   ------    -----     ---        -----
Total net sales
  and revenues         $18,931  $6,390   $1,773    $681   $(769) $27,006  $1,536      $469  $29,011   $4,446     $68       $4,514
                        ======   =====    =====     ===     ===   ======   =====       ===   ======    =====      ==        =====

Interest income (a)        $83    $137      $30      $3     $ -     $253     $21     $(169)     105      440     (54)         386
Interest expense          $227    $137      $22      $1      $1     $388      $4     $(197)    $195   $1,478     $17       $1,495
Net (loss) income        $(595)    $50     $(64)    $ -    $(24)   $(633)    $43(b)  $(564) $(1,154)    $313     $32         $345

Segment assets         $65,499 $18,243   $5,640  $1,358   $(596) $90,144 $12,461(c) $8,944 $111,549 $118,623   $(548)    $118,075
</TABLE>

(a)Interest income is included in other income.
(b)The  amount  reported  for  Hughes  excludes   amortization  of  GM  purchase
   accounting  adjustments of  approximately  $5 million for both 1999 and 1998,
   related to GM's acquisition of Hughes Aircraft Company. Such amortization was
   allocated to GM's Other segment which is consistent with the basis upon which
   the segments are evaluated.
(c)The  amount   reported  for  Hughes  excludes  the  unamortized  GM  purchase
   accounting  adjustments of approximately  $411 million and $432 million,  for
   1999 and 1998,  respectively,  related to GM's acquisition of Hughes Aircraft
   Company.  These  adjustments  were  allocated to GM's Other  segment which is
   consistent with the basis upon which the segments are evaluated.





                                    - 18 -

                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
                                 (Unaudited)
Note 14.  Segment Reporting (concluded)
<TABLE>

<CAPTION>


                                                         Elimin-                             Auto-             Other        Total
                          GMNA     GME   GMLAAM    GMAP  ations     GMA   Hughes     Other   motive     GMAC  Financing   Financing
                          ----     ---   ------    ----  ------     ---   ------     -----   ------     ----  ---------   ---------
<S>                    <C>     <C>       <C>     <C>        <C> <C>       <C>       <C>    <C>           <C>     <C>          <C>
For the Nine Months Ended
  September  30, 1999
Manufactured  products
sales & revenues:
  External customers   $81,530 $18,513   $3,250  $1,975     $ 1 $105,269  $5,203    $2,157 $112,629      $ -     $ -          $ -
  Intersegment           1,286     757      170     180  (2,393)       -      15       (15)       -        -       -            -
                        ------  ------   ------  ------   -----  -------   -----     -----  -------      ---     ---          ---
   Total manufactured
     products           82,816  19,270    3,420   2,155  (2,392) 105,269   5,218     2,142  112,629        -       -            -
Financing revenues           -       -        -       -       -        -       -         -        -   10,118     687       10,805
Other income (a)         2,368     399       28      91       1    2,887     199      (529)   2,557    4,813    (508)       4,305
                        ------  ------    -----   -----   -----  -------   -----    ------  -------   ------     ---       ------
Total net sales
  and revenues         $85,184 $19,669   $3,448  $2,246 $(2,391)$108,156  $5,417    $1,613 $115,186  $14,931    $179      $15,110
                        ======  ======    =====   =====   =====  =======   =====     =====  =======   ======     ===       ======

Interest income (a)       $734    $313      $36      $6     $ -   $1,089     $21     $(525)    $585   $1,278   $(170)      $1,108
Interest expense          $928    $242      $64      $9     $ -   $1,243     $71     $(717)    $597   $4,718    $309       $5,027
Net income (loss)       $3,552    $393     $(99)  $(195)    $23   $3,674    $(44)(c)   $39(b)$3,669   $1,176     $12       $1,188


For the Nine Months Ended
  September  30, 1998
Manufactured  products
  sales & revenues:
  External customers   $64,440 $16,967   $5,778  $2,092     $(1) $89,276  $4,158    $1,768  $95,202      $ -     $ -          $ -
  Intersegment           1,849     884      141      63  (2,937)       -      15       (15)       -        -       -            -
                        ------  ------    -----   -----   -----   ------   -----     -----   ------     ----     ---          ---
   Total manufactured
     products           66,289  17,851    5,919   2,155  (2,938)  89,276   4,173     1,753   95,202        -       -            -
Financing revenues           -       -        -       -       -        -       -         -        -    9,462     628       10,090
Other income (a)         1,630     496      197      39       1    2,363     109      (422)   2,050    3,833    (354)       3,479
                        ------  ------    -----   -----   -----   ------   -----     -----    -----    -----    ----       ------
Total net sales
  and revenues         $67,919 $18,347   $6,116  $2,194 $(2,937) $91,639  $4,282    $1,331  $97,252  $13,295    $274      $13,569
                        ======  ======    =====   =====   =====   ======   =====     =====   ======   ======     ===       ======

Interest income (a)       $364    $409      $91      $7     $ -     $871     $89     $(461)    $499   $1,157    $(57)      $1,100
Interest expense          $634    $338      $72      $5     $ -   $1,049     $10     $(473)    $586   $4,317     $48       $4,365
Net income (loss)          $52    $273      $37    $(30)     $3     $335    $153(c)  $(407)(b)  $81   $1,027     $76       $1,103
</TABLE>


(a)Interest income is included in other income.
(b)The  amount  reported  for Other  net  income  (loss)  includes  income  from
   discontinued  operations  of $426  million  and $(181)  million  for the nine
   months ended September 30, 1999 and 1998, respectively.
(c)The  amount  reported  for  Hughes  excludes   amortization  of  GM  purchase
   accounting  adjustments of approximately  $16 million for both 1999 and 1998,
   related to GM's acquisition of Hughes Aircraft Company. Such amortization was
   allocated to GM's Other segment which is consistent with the basis upon which
   the segments are evaluated.  1998 results  exclude the  cumulative  effect of
   accounting  change of $9 million due to Hughes'  adoption of SOP 98-5. GM had
   reported  the $9 million  change in fourth  quarter  1998  results and Hughes
   reported the change as a restatement of first quarter 1998 results.





                                    - 19 -


<PAGE>




                GENERAL MOTORS CORPORATION AND SUBSIDIARIES

          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - continued
                                (Unaudited)

Note 15.  Contingent Matters

   In connection with the 1997 spin-off of the defense  electronics  business of
Hughes'  predecessor  and the  subsequent  merger of that business with Raytheon
Company,  the terms of the merger  agreement  provided a process  for  resolving
disputes that might arise in connection with post-closing  financial adjustments
that were also called for by the terms of the merger  agreement.  Such financial
adjustments  might require a cash payment from Raytheon to Hughes or vice versa.
Disputes currently exist regarding the post-closing adjustments which Hughes and
Raytheon have proposed to one another and related issues  regarding the adequacy
of disclosures made by Hughes to Raytheon in the period prior to consummation of
the merger.  Raytheon and Hughes are now proceeding with the dispute  resolution
processes as to these  matters.  It is possible that ultimate  resolution of the
post-closing financial adjustment and of related disclosure issues may result in
Hughes making a payment to Raytheon  that would be material to Hughes.  However,
the amount of any  payment  that  either  party might be required to make to the
other cannot be determined  at this time.  Hughes  intends to vigorously  pursue
resolution  of the  disputes  through the  arbitration  processes,  opposing the
adjustments proposed by Raytheon,  and seeking the payment from Raytheon that it
has proposed.
   General Electric Capital  Corporation (GECC) and DIRECTV,  Inc. entered  into
a contract  on July 31,  1995,  in which GECC  agreed to provide  financing  for
consumer  purchases  of DIRECTV  hardware  and  related  programming.  Under the
contract,  GECC also  agreed to provide  certain  related  services  to DIRECTV,
including credit risk scoring, billing and collections services.  DIRECTV agreed
to act as a surety for loans  complying  with the terms of the contract.  Hughes
guaranteed   DIRECTV's   performance   under  the  contract.   A  complaint  and
counterclaim  have been filed by the parties in the U.S.  District Court for the
District of Connecticut  concerning GECC's performance and DIRECTV's  obligation
to act as a surety.  GECC claims damages from DIRECTV in excess of $140 million.
DIRECTV is seeking damages from GECC in excess of $70 million. Hughes intends to
vigorously  contest GECC's allegations and pursue Hughes' own contractual rights
and remedies.  Pretrial  discovery is not yet completed in the case and no trial
date has been set.  Hughes  does not  believe  that the  litigation  will have a
material adverse impact on Hughes' results of operations or financial position.
   As part of a  marketing  agreement  entered  into with AOL on June 21,  1999,
Hughes committed to increase its sales and marketing  expenditures over the next
three years by approximately $1.5 billion relating to DirecPC/AOL-Plus, DlRECTV,
DlRECTV/AOL TV and DirecDuo.
   Hughes Space and  Communications  International  (HSCI) has  a contract  with
ICO Global  Communications  Operations  (ICO Global) to build the satellites and
related  components for a global  wireless  communications  system.  Hughes owns
approximately   2.6%  of  the   equity  in  the  parent   company,   ICO  Global
Communications  (Holdings)  (ICO).  On August 27, 1999, ICO filed for bankruptcy
protection under Chapter 11 in U.S. Bankruptcy Court in Wilmington, Delaware. On
November 9, 1999, the bankruptcy court approved an iterim financing  arrangement
that will allow ICO to continue  its  operations  while it  negotiates a plan of
reorganization. ICO has indicated that under its proposed plan, which is subject
to bankruptcy  court  approval,  ICO would  continue its contract with HSCI, pay
amounts owed to HSCI and have adequate financing to complete the contract. There
can be no  assurance  that  ICO  will  be  successful  in  confirming  a plan of
reorganization,  and if  unable  to do so the  most  likely  outcome  would be a
liquidation proceeding. In the event that a liquidation becomes probable, Hughes
would expect to record a pre-tax charge to earnings of up to approximately  $500
million.
   On June 3, 1999, the National  Rural  Telecommunications  Cooperative  (NRTC)
filed a lawsuit against DIRECTV,  Inc. and Hughes  Communications  Galaxy,  Inc.
(together,  "DIRECTV") in United States District Court for the Central  District
of California, alleging that DIRECTV has breached the DBS Distribution Agreement
(the "Agreement") with the NRTC. The Agreement  provides the NRTC with exclusive
distribution  rights,  in certain  specified  portions of the United States,  to
DIRECTV  programming  delivered over 27 of the 32 frequencies at the 101 degrees
west  longitude  orbital  location.  The NRTC claims that DIRECTV has wrongfully
deprived it of the exclusive right to distribute  programming  formerly provided
by USSB over the other 5  frequencies  at 101 degrees.  DIRECTV  denies that the
NRTC is entitled to exclusive distribution rights to the former USSB programming
because the NRTC's  exclusive  distribution  rights are  limited to  programming
distributed  over 27 of the 32 frequencies at 101 degrees.  The NRTC's complaint
seeks, in the alternative,  the right to distribute former USSB programming on a
non-exclusive  basis and the recovery of related revenues from the date USSB was
acquired by Hughes.  DIRECTV maintains that the NRTC's right under the Agreement
is to  market  and sell the  former  USSB  programming  as its  agent and is not
entitled to the claimed  revenues.  On August 26, 1999,  the NRTC filed a second
lawsuit  against  DIRECTV,  for  damages in excess of $75  million,  in which it
alleges that DIRECTV has breached the  agreement it has with NRTC. In this suit,
NRTC is asking the court to require DIRECTV to pay to NRTC a proportionate share
of the financial benefits DIRECTV derives from programming providers and certain
other third parties. DIRECTV denies that it owes any sums to the NRTC on account

                                  - 20 -
                GENERAL MOTORS CORPORATION AND SUBSIDIARIES

          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - continued
                                (Unaudited)

Note 15.  Contingent Matters (concluded)

of the  allegations  in these  matters  and plans to  vigorously  defend  itself
against these claims.  Although the amounts of the combined  claims are material
to Hughes,  Hughes does not  believe  that the  outcome of these  lawsuits  will
result in a  material  adverse  impact  on  Hughes'  results  of  operations  or
financial position. However, there can be no assurance as to those conclusions.
   In Anderson,  et al v. General  Motors  Corporation,  a jury in a Los Angeles
Superior  Court  returned  a verdict  of $4.9  billion  against  GM in a product
liability lawsuit  involving a post-collision  fuel fed fire in a 1979 Chevrolet
Malibu.  In  post-trial  developments,  the trial court has reduced the punitive
damages  from $4.8  billion  to $1.1  billion  and GM has  posted a bond for the
punitive  and  compensatory  damages  (the cost of which was not material to the
Corporation).  GM continues to pursue its appellate rights, including efforts to
secure a new trial and the complete  elimination  of  responsibility  to pay any
damages  in this  matter  consistent  with  GM's  view  that the  design  of the
Chevrolet Malibu was not responsible for plaintiffs' injuries.
   In connection with GM's disposition of certain businesses (including Delphi),
GM has granted the UAW  guarantees  covering  benefits to be provided to certain
former  U.S.  hourly  employees  of GM who  became  employees  of  the  disposed
businesses.  These  guarantees  have  limited  terms that do not  extend  beyond
October 2007. In connection with such guarantees relating to certain of Delphi's
U.S. hourly employees, GM and Delphi have agreed to enter into an agreement, the
provisions  of which are  designed  to  prevent or  mitigate  the risk that GM's
guarantee  relating to Delphi's  employees  would ever be called upon, or, if it
is, any payments  thereunder  by GM would result in the  obligation of Delphi to
indemnify  and  hold GM  harmless  as to such  amounts.  GM  believes  that  the
likelihood it will make payments under any of these various guarantees is remote
and that if such  payments are made they will not be material to GM's  financial
position or results of operations.
   GM is subject to potential liability under government regulations and various
claims and legal actions which are pending or may be asserted against them. Some
of the pending  actions  purport to be class  actions.  The  aggregate  ultimate
liability of GM under these  government  regulations  and under these claims and
actions,  was not  determinable  at December 31,  1998.  After  discussion  with
counsel,  it is the opinion of management that such liability is not expected to
have a  material  adverse  effect on the  Corporation's  consolidated  financial
condition or results of operations.

Note 16.  Subsequent Events

   The 1999 UAW labor  contract was ratified on October 13, 1999 covering a four
year term from 1999-2003.  The contract included an annual salary increase of 3%
per year and an up-front signing bonus of $1,350 per UAW employee, which will be
amortized  evenly over the life of the contract.  Active UAW employees were also
granted  pension  benefit  increases.  In addition,  retiree  benefit  increases
include  lump sum  payments  and a $1.25  monthly  benefit  increase per year of
service. The retiree lump sum payments will result in a charge against GM's 1999
fourth  quarter  earnings of  approximately  $444 million  after-tax.  The other
pension benefit increases will be paid out of plan assets.
   The new contract includes job security and sourcing provisions  containing an
employment  floor  set at 95% of 1996  employment  levels  in the  event  of net
outsourcing.  It also requires a level of attrition  replacement based on a 1999
benchmark minimum  employment level, which is reduced by 5% over the life of the
contract.
   The 1999 Canadian Auto Workers (CAW) labor  agreement was ratified on October
24,1999  covering a three year term from  1999-2002.  The  contract  included an
annual  salary  increase of 3% per year and an up-front  signing bonus of $1,000
Canadian per CAW employee,  which will be amortized  evenly over the life of the
contract. In addition,  hourly actives and retirees were granted pension benefit
increases to be paid out of plan assets.  The 1999 labor agreement  continues to
provide flexibility to cut costs and streamline operations.
   In prior years, GM had established liabilities which as of September 30, 1999
totaled  approximately  $1.1 billion for terminations  and other  postemployment
benefits to be paid pursuant to UAW and CAW labor  contracts in connection  with
closed plants. Periodically, the Corporation reviews the adequacy and continuing
need for these  liabilities.  The 1999  review,  which will be  completed in the
fourth quarter,  will take into  consideration the provisions of the new UAW and
CAW contracts,  including the job security and sourcing  provisions,  as well as
the current more  favorable  than expected U.S.  vehicle  market and higher than
expected employee  attrition rates. GM expects this review will likely result in
the  elimination  of the need for a significant  amount of the  termination  and
other postemployment benefits liabilities previously provided for employees at a
number of closed plants.
   In October  1999,  Hughes  issued $500  million of  floating  rate notes in a
private placement with a group of institutional  investors.  The notes mature on
October 23, 2000.

                                * * * * * *

                                  - 21 -


                GENERAL MOTORS CORPORATION AND SUBSIDIARIES

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
            RESULTS OF OPERATIONS

   The following  management's  discussion and analysis  of  financial condition
and  results  of  operations  (MD&A)  should  be read in  conjunction  with  the
consolidated financial statements and notes thereto along with the MD&A included
in GM's Current Reports on Form 8-K, dated April 12, 1999,  which was filed with
the  Securities  and Exchange  Commission  on April 15, 1999 and April 21, 1999,
respectively;  Hughes Electronics  Corporation (Hughes) financial statements and
MD&A for the period ended December 31, 1998, included as Exhibit 99 to GM's 1998
Annual Report on Form 10-K; the General  Motors  Acceptance  Corporation  (GMAC)
Annual  Report on Form 10-K for the period ended  December 31, 1998;  the Hughes
financial  statements and MD&A for the period ended September 30, 1999, included
as Exhibit  99 to this GM  Quarterly  Report on Form 10-Q for the  period  ended
September 30, 1999 and related Hughes'  Quarterly Report on Form 10-Q filed with
the Securities and Exchange  Commission;  and the GMAC Quarterly  Report on Form
10-Q for the period ended  September  30, 1999,  filed with the  Securities  and
Exchange  Commission.  All earnings per share  amounts  included in the MD&A are
reported as diluted.
   GM presents separate supplemental consolidating financial information
for the following businesses:  Automotive, Electronics and Other
Operations and Financing and Insurance Operations.
   GM's reportable  operating  segments  within its Automotive,  Electronics and
Other Operations business consist of:

   .  GM Automotive (GMA), is comprised of four regions:  GM North
      America (GMNA), GM Europe (GME), GM Asia/Pacific (GMAP), and GM
      Latin America/Africa/Mid-East (GMLAAM). GMNA designs, manufactures,
      and markets vehicles primarily in North America under the following
      nameplates:  Chevrolet, Pontiac, GMC, Oldsmobile, Buick, Cadillac,
      and Saturn. GME, GMAP and GMLAAM meet the demands of customers
      outside North America with vehicles designed, manufactured and
      marketed under the following nameplates:  Opel, Vauxhall, Holden,
      Isuzu, Saab, Chevrolet, GMC, and Cadillac.
   .  Hughes  includes  activities  relating to  designing,  manufacturing,  and
      marketing advanced technology electronic systems,  products,  and services
      for the satellite & wireless communications industries.
   .  The Other  segment  includes the design,  manufacturing  and  marketing of
      locomotives   and  heavy-duty   transmissions   and  the   elimination  of
      intersegment transactions.

   GM's  reportable  operating  segments  within  its  Financing  and  Insurance
Operations  business  consist of GMAC and Other.  GMAC provides a broad range of
financial services,  including consumer vehicle financing,  full-service leasing
and fleet leasing,  dealer financing,  car and truck extended service contracts,
residential and commercial mortgage services,  vehicle and homeowners insurance,
and asset-backed  lending. The Financing and Insurance Operations' Other segment
includes financing entities operating in Canada, Germany and Brazil.
   The  disaggregated  financial  results  for GMA have  been  prepared  using a
management  approach,  which is consistent with the basis and manner in which GM
management  internally  disaggregates  financial information for the purposes of
assisting in making internal operating decisions. In this regard, certain common
expenses were allocated  among regions less precisely than would be required for
standalone financial  information prepared in accordance with generally accepted
accounting  principles (GAAP) and certain expenses (primarily certain U.S. taxes
related to non-U.S. operations) were included in the Automotive, Electronics and
Other Operations' Other segment.  The financial results represent the historical
information used by management for internal decision making purposes; therefore,
other data  prepared to represent  the way in which the business will operate in
the future, or data prepared on a GAAP basis, may be materially different.

















                                   - 22-


<PAGE>



                GENERAL MOTORS CORPORATION AND SUBSIDIARIES

RESULTS OF OPERATIONS

   In the third  quarter  of 1999,  GM's  consolidated  income  from  continuing
operations  totaled  $877  million or $1.33 per share of $1-2/3 par value common
stock, which represents an increase of $1.2 billion compared with a loss of $309
million  or a loss of $0.52 per share of $1-2/3  par value  common  stock in the
third quarter of 1998. GM's net income from  continuing  operations for the nine
months  ended  September  30, 1999 was $4.4 billion or $6.67 per share of $1-2/3
par value common stock,  which  represents an increase of $3.0 billion  compared
with $1.4  billion or $1.87 per share of $1-2/3 par value  common  stock for the
nine months ended September 30, 1998.
   On April 12, 1999, the GM Board of Directors (GM Board) approved the complete
separation  of Delphi from GM by means of a spin-off  (which was  tax-free to GM
and its  stockholders  for U.S. federal income tax purposes) which was completed
on May 28,1999 and, accordingly, the financial results related to Delphi for all
periods presented are reported as discontinued  operations.  GM's net income for
the third  quarter of 1999,  including the income from  discontinued  operations
totaled  $877  million  or $1.33  per share of $1-2/3  par  value  common  stock
compared  with a loss of $809 million or a loss of $1.28 per share of $1-2/3 par
value  common stock in the third  quarter of 1998.  GM's net income for the nine
months  ended  September  30,  1999,  including  the  income  from  discontinued
operations  totaled  $4.9  billion or $7.32 per share of $1-2/3 par value common
stock  compared  with $1.2 billion or $1.60 per share of $1-2/3 par value common
stock for the nine months  ended  September  30,  1998.  Additional  information
regarding  the spin-off of Delphi is contained in Note 2 to the GM  consolidated
financial  statements.  Additionally,  refer  to Note 13 of the GM  consolidated
financial statements for financial  information  regarding the effect of current
year acquisitions.


Automotive, Electronics and Other Operations

   Highlights of financial performance by GM's Automotive, Electronics and Other
Operations business were as follows:

                                    Three Months Ended     Nine Months Ended
                                      September 30,          September 30,
                                      -------------          -------------
                                    1999          1998     1999        1998
                                   --------    --------   -------    --------
                                                   (Dollars in Millions)
Total net sales and revenues
GMA                                 $35,041    $27,006   $108,156     $91,639
Hughes                                1,998      1,536      5,417       4,282
Other                                   507        469      1,613       1,331
                                   --------   --------  ---------     -------
  Total net sales and revenues      $37,546    $29,011   $115,186     $97,252
                                     ======     ======    =======      ======

Net income (loss)
GMA                                    $613      $(633)    $3,674        $335
Hughes (1)                              (30)        43        (44)        153
Other                                   (96)       (64)      (387)       (226)
                                        ---       ----     ------         ---
  Income (loss) from continuing
    operations                          487       (654)     3,243         262
Discontinued operations                   -       (500)       426        (181)
                                     ------      -----     ------         ---
  Net income (loss)                    $487    $(1,154)    $3,669         $81
                                        ===      =====      =====          ==

_______________

(1)Excludes  amortization  of GM purchase  accounting  adjustments of $5 million
   for the third  quarters of 1999 and 1998 and $16  million for the  nine-month
   periods ended  September 30, 1999 and 1998,  related to GM's  acquisition  of
   Hughes Aircraft Company (HAC) in 1985.













                                   - 23-

                GENERAL MOTORS CORPORATION AND SUBSIDIARIES

GMA Financial Highlights
                                    Three Months Ended     Nine Months Ended
                                      September 30,          September 30,
                                      -------------          -------------
                                    1999          1998     1999        1998
                                   --------    --------   -------    --------
1998
                                                   (Dollars in Millions)
GMNA
Total net sales and revenues        $27,630    $18,931    $85,184    $67,919
                                     ------     ------     ------     ------

Pre-tax income (loss)                 1,009       (883)     5,228          6
Income tax expense (benefit)            336       (288)     1,671        (26)
Earnings/(losses) of nonconsolidated
  associates and minority interests      (2)         -         (5)        20
                                      -----     ------      -----         --
GMNA income (loss)                     $671      $(595)    $3,552        $52
                                        ===        ===      =====         ==


GME
Total net sales and revenues         $6,391     $6,390    $19,669    $18,347
                                      -----      -----     ------     ------

Pre-tax income                           52         64        605        511
Income tax expense                       19         18        208        238
Earnings/(losses) of nonconsolidated
  associates and minority interests      (1)         4         (4)         -
                                        ---        ---      -----     ------
GME income                              $32        $50       $393       $273
                                         ==         ==        ===        ===


GMLAAM
Total net sales and revenues         $1,200     $1,773     $3,448     $6,116
                                      -----      -----      -----      -----

Pre-tax loss                            (79)      (138)      (224)      (105)
Income tax benefit                      (37)       (45)      (106)       (74)
Earnings/(losses) of nonconsolidated
  associates and minority interests       6         29         19         68
                                         --         --         --         --
GMLAAM (loss) income                   $(36)      $(64)      $(99)       $37
                                         ==         ==         ==         ==


GMAP
Total net sales and revenues           $884       $681     $2,246     $2,194
                                        ---        ---      -----      -----

Pre-tax income (loss)                    12         19        (49)        15
Income tax expense (benefit)             11          2         (8)         6
Earnings/(losses) of nonconsolidated
  associates and minority interests     (55)       (17)      (154)       (39)
                                         --         --        ---         --
GMAP (loss) income                     $(54)        $-      $(195)      $(30)
                                         ==          =        ===         ==



GMA (1)
Total net sales and revenues        $35,041    $27,006   $108,156    $91,639
                                     ------     ------    -------     ------

Pre-tax income (loss)                   993       (975)     5,596        432
Income tax expense (benefit)            329       (328)     1,779        145
Earnings/(losses)of nonconsolidated
  associates and minority interests     (51)        14       (143)        48
                                       ----       ----     ------       ----
GMA income (loss)                      $613      $(633)    $3,674       $335
                                        ===        ===      =====        ===



(1) GMA's results include  eliminations of transactions among GMNA, GME, GMLAAM,
and GMAP.








                                  - 24 -

                GENERAL MOTORS CORPORATION AND SUBSIDIARIES

Vehicle Unit Deliveries of Cars and Trucks - GMA

                                    Three Months Ended September 30,
                                    --------------------------------
                                   1999                         1998
                                   ----                         ----
                                          GM as                         GM as
                                          a % of                        a % of
                        Industry   GM    Industry      Industry  GM  Industry
                        --------   --    --------      --------  --  --------
                                            (Units in Thousands)
GMNA
United States
  Cars                   2,300     675     29.4        2,007     517     25.7
  Trucks                 2,195     623     28.4        1,837     411     22.4
                         -----  ------                 -----     ---
  Total United States    4,495   1,298     28.9        3,844     928     24.1
Canada and Mexico          633     170     26.9          600     160     26.7
                        ------  ------                ------     ---

Total GMNA               5,128   1,468     28.6        4,444   1,088     24.5
GME                      4,906     489     10.0        4,760     463      9.7
GMLAAM                     876     145     16.6        1,069     160     15.0
GMAP                     2,803     128      4.6        2,705     127      4.7
                       -------  ------               -------   -----

Total Worldwide         13,713   2,230     16.3       12,978   1,838     14.2
                        ======   =====                ======   =====


                                     Nine Months Ended September 30,
                                     -------------------------------
                                    1999                         1998
                                    ----                         ----
                                          GM as                        GM as
                                          a % of                       a % of
                        Industry   GM    Industry     Industry  GM   Industry
                        --------   --    --------     --------  --   --------
                                            (Units in Thousands)
GMNA
United States
  Cars                   6,730   2,030     30.2        6,213   1,837     29.6
  Trucks                 6,531   1,826     28.0        5,796   1,617     27.9
                       -------   -----               -------   -----
  Total United States   13,261   3,856     29.1       12,009   3,454     28.8
Canada and Mexico        1,868     516     27.6        1,806     491     27.2
                       -------  ------               -------  ------

Total GMNA              15,129   4,372     28.9       13,815   3,945     28.6
GME                     15,552   1,537      9.9       14,798   1,406      9.5
GMLAAM                   2,444     399     16.3        3,193     511     16.0
GMAP                     8,618     338      3.9        8,260     379      4.6
                       -------  ------               -------  ------

Total Worldwide         41,743   6,646     15.9       40,066   6,241     15.6
                        ======   =====                ======   =====

                                Three Months Ended         Nine Months Ended
                                  September 30,               September 30,
                                1999          1998         1999         1998
                               -------     ---------     -------      -------
                                            (Units in Thousands)
Wholesale Sales
GMNA
  Cars                            661        597          2,199         1,901
  Trucks                          680        413          2,181         1,648
                                -----      -----          -----         -----
    Total GMNA                  1,341      1,010          4,380         3,549
                                -----      -----          -----         -----
GME
  Cars                            413        514          1,367         1,451
  Trucks                           33         20            104            89
                                -----      -----          -----         -----
    Total GME                     446        534          1,471         1,540
                                -----      -----          -----         -----
GMLAAM
  Cars                             98        102            266           327
  Trucks                           43         61            133           194
                                -----      -----          -----         -----
    Total GMLAAM                  141        163            399           521
                                -----      -----          -----         -----
GMAP
  Cars                             45         52            121           147
  Trucks                           76         62            191           181
                                -----      -----          -----         -----
    Total GMAP                    121        114            312           328
                                -----      -----          -----         -----

Total Worldwide                 2,049      1,821          6,562         5,938
                                =====      =====          =====         =====

                                  - 25 -

                GENERAL MOTORS CORPORATION AND SUBSIDIARIES

GMA Financial Review

   GMA reported income of $613 million for the 1999 third quarter  compared with
a loss of $633 million for the prior year  quarter.  The increase in income from
the prior  year  quarter  was  primarily  due to  continued  improvement  in the
profitability  of new  vehicles and lower  production  at GMNA in the prior year
quarter due to the work  stoppages at two  component  plants in Flint,  Michigan
that halted  production of wholesale  units at 26 of 29 assembly plants in North
America.  These factors also  contributed to the improvement in GMA's net margin
to 1.7% for the third quarter of 1999 from (2.3%) for the third quarter of 1998.
Income for the nine  months  ended  September  30,  1999  totaled  $3.7  billion
compared with $335 million for the prior year nine-month period. The increase in
income from the prior year nine-month period was primarily due to improvement in
the  profitability  of new vehicles,  lower production at GMNA in the prior year
quarter due to the work stoppages, and lower material costs.
   Total net sales and revenues for GMA in the third  quarter of 1999 were $35.0
billion  compared with $27.0  billion in the third quarter of 1998.  GMA's total
net sales and  revenues  for the nine months  ended  September  30, 1999 totaled
$108.2 billion compared with $91.6 billion for the prior year nine-month period.
These  increases were  primarily due to increases in wholesale  sales volumes of
228,000 units from the prior year third quarter and 624,000 units from the prior
year nine months ended  September 30, 1998.  These  increases in wholesale sales
volumes are primarily due to GMNA's work stoppages in the prior year periods.
   Pre-tax  income  for the third  quarter  of 1999  increased  to $993  million
compared  with the prior year  quarter  pre-tax loss of $975 million and pre-tax
income for the nine months ended  September  30, 1999  increased to $5.6 billion
from $432 million in the prior year period.  These  increases in pre-tax  income
were primarily due to continued improvement in the profitability of new vehicles
and  lower  production  at  GMNA  in the  prior  year  quarter  due to the  work
stoppages.
   GMA's  worldwide  vehicle  deliveries were 2,230,000 for the third quarter of
1999, which  represented a market share of 16.3% compared with 1,838,000 for the
third quarter of 1998, which represented a market share of 14.2%.  GMNA's market
share for the third quarter of 1999 was 28.6%  compared with 24.5% for the third
quarter of 1998.  For the nine months ended  September  30, 1999,  GMNA's market
share was 28.9% compared with 28.6% for the prior year nine-month period.
   GMNA reported income of $671 million for the 1999 third quarter compared with
a loss of $595 million for the prior year  quarter.  The  improvement  in GMNA's
1999 third quarter income was primarily due to the prior year's work  stoppages,
higher  wholesale  sales volumes,  lower material costs and favorable net price,
partially  offset by increased  manufacturing,  pre-production  and launch costs
associated  with the new  LeSabre,  Impala,  Monte  Carlo and  Saturn LS models.
Income for the nine  months  ended  September  30,  1999  totaled  $3.6  billion
compared with $52 million for the prior year nine-month  period. The improvement
in income  for the first  nine  months  of 1999 was  primarily  due to the prior
year's work stoppages,  higher wholesale sales volumes, continued improvement in
the cost and  profitability of new vehicles,  and lower material and engineering
costs.  This improvement was partially offset by increased  manufacturing  costs
and  pre-production  and launch costs associated with the new vehicles mentioned
above. Net price was slightly higher for the quarter at 0.4% year over year. Net
price comprehends the percent  increase/decrease  a customer pays in the current
period for the same comparably  equipped vehicle produced in the previous year's
period.
   The 1999 UAW labor  contract was ratified on October 13, 1999 covering a four
year term from 1999-2003.  The contract included an annual salary increase of 3%
per year and an up-front signing bonus of $1,350 per UAW employee, which will be
amortized  evenly over the life of the contract.  Active UAW employees were also
granted  pension  benefit  increases.  In addition,  retiree  benefit  increases
include  lump sum  payments  and a $1.25  monthly  benefit  increase per year of
service. The retiree lump sum payments will result in a charge against GM's 1999
fourth  quarter  earnings of  approximately  $444 million  after-tax.  The other
pension benefit increases will be paid out of plan assets.
   The new contract includes job security and sourcing provisions  containing an
employment  floor  set at 95% of 1996  employment  levels  in the  event  of net
outsourcing.  It also requires a level of attrition  replacement based on a 1999
benchmark minimum  employment level, which is reduced by 5% over the life of the
contract.
   The 1999 Canadian Auto Workers (CAW) labor  agreement was ratified on October
24,1999  covering a three year term from  1999-2002.  The  contract  included an
annual  salary  increase of 3% per year and an up-front  signing bonus of $1,000
Canadian per CAW employee,  which will be amortized  evenly over the life of the
contract. In addition,  hourly actives and retirees were granted pension benefit
increases to be paid out of plan assets.  The 1999 labor agreement  continues to
provide flexibility to cut costs and streamline operations.






                                  - 26 -

                GENERAL MOTORS CORPORATION AND SUBSIDIARIES

GMA Financial Review (concluded)

   In prior years, GM had established liabilities which as of September 30, 1999
totaled  approximately  $1.1 billion for terminations  and other  postemployment
benefits to be paid pursuant to UAW and CAW labor  contracts in connection  with
closed plants. Periodically, the Corporation reviews the adequacy and continuing
need for these  liabilities.  The 1999  review,  which will be  completed in the
fourth quarter,  will take into  consideration the provisions of the new UAW and
CAW contracts,  including the job security and sourcing  provisions,  as well as
the current more  favorable  than expected U.S.  vehicle  market and higher than
expected employee  attrition rates. GM expects this review will likely result in
the  elimination  of the need for a significant  amount of the  termination  and
other postemployment benefits liabilities previously provided for employees at a
number of closed plants.
   GME reported  income of $32 million for the 1999 third quarter  compared with
$50 million in the prior year quarter.  The decrease in GME's 1999 third quarter
income was primarily due to increasing  competitive pricing pressure,  partially
offset by  continued  material  cost  improvements  as a result  of GM's  global
purchasing efforts, as well as improved  manufacturing  performance.  Income for
the nine months ended September 30, 1999 totaled $393 million compared with $273
million for the prior year nine-month period. The overall  improvement in income
for the first nine months of 1999 was primarily  due to continued  material cost
improvements as a result of GM's global purchasing efforts.
   GMLAAM  reported a loss of $36  million for the 1999 third  quarter  compared
with a loss of $64 million for the prior year quarter.  The decrease in the 1999
third  quarter loss compared to the 1998 third quarter loss was primarily due to
reduced  structural  costs and nominal price  increases  throughout  the region.
GMLAAM  reported a loss for the nine  months  ended  September  30,  1999 of $99
million  compared  with  income of $37  million  for the prior  year  nine-month
period. The decrease in the nine months ended September 30, 1999 compared to the
prior year period was primarily due to significantly  lower industry volumes due
to the economic crisis throughout Latin America.
   GMAP reported a loss of $54 million for the 1999 third quarter  compared with
zero net income for the prior year  quarter.  The decrease in 1999 third quarter
earnings  compared to 1998 third  quarter  results was primarily due to start-up
costs in the  region and equity  losses at Isuzu as a result of  continued  poor
economic  conditions in Asia.  These decreases were partially offset by improved
results at Shanghai  GM.  Losses for the nine months  ended  September  30, 1999
totaled  $195  million  compared  with  losses of $30 million for the prior year
nine-month  period.  The increase in losses for the first  nine-month  period in
1999 was  primarily  due to decreased  volumes in the region,  equity  losses at
Isuzu due to the economic  downturn in Asia, and continued  spending  associated
with GMAP's growth strategy.

Hughes Financial Highlights

                                     Three Months Ended      Nine Months Ended
                                       September 30,           September 30,
                                       -------------           -------------
                                     1999          1998      1999         1998
                                    -------     --------    ------      -------
                                  (Dollars in Millions Except Per Share Amounts)

Total net sales and revenues        $1,998      $1,536    $5,417       $4,282
                                     -----       -----     -----        -----
Pre-tax (loss) income                  (51)         74       (31)         269
Income tax (benefit) expense           (38)         17       (45)          72
Minority interests                       9           9        22           19
Losses in nonconsolidated associates   (31)        (28)      (96)         (79)
                                        --          --        --          ---
    Net (loss) income                 $(35)        $38      $(60)        $137(2)
                                        ==          ==        ==          ===

   (Losses) Earnings used
    for computation of
    Available Separate
    Consolidated Net
    (Loss) Income (1) (2)             $(54)        $43      $(70)        $153

   (Losses) Earnings per
    share attributable
    to Class H common stock -
      Basic and Diluted (2)           $(0.13)     $0.11     $(0.17)      $0.38
- ------------
(1)Excludes  amortization  of GM purchase  accounting  adjustments of $5 million
   for the third  quarters of 1999 and 1998 and $16  million for the  nine-month
   periods ended September 30, 1999 and 1998, related to GM's acquisition of HAC
   in 1985.  Includes  accrued  preferred stock dividends of $24 million and $26
   million for the three and nine months ended September 30, 1999.
(2)1998  results  exclude  the  cumulative  effect  of  accounting  change of $9
   million,  after tax,  due to Hughes'  adoption of SOP 98-5,  Reporting on the
   Costs of Start-Up Activities. GM reported the $9 million charge in its fourth
   quarter 1998 results and Hughes  reported the change as a restatement  of its
   first quarter 1998 results.



                                  - 27 -

                GENERAL MOTORS CORPORATION AND SUBSIDIARIES

Hughes Financial Review

   Third quarter total net sales and revenues  increased  30.1% to $2.0 billion,
compared  with $1.5  billion in the third  quarter of 1998.  Total net sales and
revenues  for the first  nine  months of 1999  increased  26.5% to $5.4  billion
compared  with $4.3 billion in the same periods of 1998. Revenue  growth for the
third  quarter and first nine months of 1999 compared to the same period in 1998
was  primarily  attributable  to  continued  strong  subscriber  growth  for the
DIRECTV(R)  businesses,  as well as additional  revenues from the second quarter
1999 acquisitions of the PRIMESTAR medium-power direct-to-home and United States
Satellite  Broadcasting  Company,  Inc. (USSB) businesses and increased sales of
DIRECTV(TM)  receiving equipment by Hughes Network Systems (HNS). The first nine
months of 1999 also included a $155 million  pre-tax gain that resulted from the
settlement of the Williams patent infringement case. These increases were offset
by a decrease in Hughes Space and Communications (HSC) revenues primarily due to
delayed  revenue  recognition  that resulted from  increased  costs and schedule
delays on several new product lines,  reduced  activity  associated with the ICO
Global  Communications  program in the third quarter of 1999,  and a decrease in
interest income due to a decrease in cash and cash equivalents.
   Hughes  had a pre-tax  loss of $51  million  for the third  quarter  of 1999,
compared with pre-tax income of $74 million for the same period of 1998.  Hughes
had a pre-tax  loss of $31 million  for the first nine months of 1999,  compared
with  pre-tax  income of $269  million  for the first nine  months of 1998.  The
pre-tax loss for the third quarter of 1999 and for the first nine months of 1999
resulted  primarily  from  increased  losses  from  the  DIRECTV  Latin  America
businesses,  reduced  operating  profit  at HSC  due to the  lower  revenues  as
previously  discussed,  lower interest  income as discussed  above and increased
interest  expense.  The  pre-tax  loss for the  first  nine  months of 1999 also
included a one-time  first  quarter  pre-tax charge of $92 million that resulted
from the termination of the  Asia-Pacific  Mobile  Telecommunications  satellite
system  contract due to export  licenses  not being issued and a second  quarter
pre-tax charge of $125 million  related to the increased  development  costs and
schedule  delays at HSC.  These  decreases in the first nine months of 1999 were
offset by the $155 million pre-tax gain discussed above.
   Income taxes for the third  quarter and first nine months of 1999 reflect tax
benefits  recorded for the pre-tax  losses  incurred in those periods and higher
expected tax  benefits,  compared to the third  quarter and first nine months of
1998, from the expected favorable resolution of certain tax contingencies.
   (Losses) earnings used for computation of available separate consolidated net
(loss) income for the third quarter of 1999 was a loss of $54 million,  compared
with  earnings of $43 million for the third  quarter of 1998,  and a loss of $70
million  for the first  nine  months of 1999,  compared  with  earnings  of $153
million  for the first nine  months of 1998.  The third  quarter  and first nine
months of 1999 included $24 million and $26 million of accrued  preferred  stock
dividends, respectively.
   On September 24, 1999, DIRECTV Japan,  Hughes' 42.2% owned  affiliate, raised
approximately  $275  million  through the  issuance of bonds,  convertible  into
common stock, to five of its major  shareholders,  including $238 million issued
to  Hughes.  If Hughes  elects to  convert  these  bonds,  Hughes  would  have a
controlling interest in DIRECTV Japan.
   On July 28, 1999, Galaxy Latin America (GLA),  acquired Galaxy Brasil, Ltda.,
the exclusive  distributor of DIRECTV services in Brazil,  from Tevecap S.A. for
approximately  $114 million plus the assumption of debt. In connection  with the
transaction,  Tevecap  sold its 10%  equity  interest  in GLA to Hughes  and the
Cisneros  Group,  the remaining GLA partners.  Hughes' share of the GLA purchase
amounted to approximately $101 million and increased Hughes' ownership of GLA to
77.8%.
























                                  - 28 -

                GENERAL MOTORS CORPORATION AND SUBSIDIARIES

Financing and Insurance Operations

   Highlights  of  financial   performance   by  GM's  Financing  and  Insurance
Operations business were as follows:

                                      Three Months Ended      Nine Months Ended
                                        September 30,           September 30,
                                        -------------           -------------
                                      1999          1998      1999        1998
                                      -------    --------     -------   -------
                                                (Dollars in Millions)
Total net sales and revenues
GMAC                                $5,203      $4,446   $14,931      $13,295
Other                                   45          68       179          274
                                     -----      ------   -------      -------
  Total net sales and revenues      $5,248      $4,514   $15,110      $13,569
                                     =====       =====    ======       ======

Net income (loss)
GMAC                                  $393        $313    $1,176       $1,027
Other                                   (3)         32        12           76
                                       ---         ---     -----        -----
  Total                               $390        $345    $1,188       $1,103
                                       ===         ===     =====        =====


GMAC Financial Highlights

                                     Three Months Ended      Nine Months Ended
                                       September 30,           September 30,
                                     1999          1998     1999        1998
                                     ------      -------   ------     -------
                                                (Dollars in Millions)
Financing revenue
  Retail and lease financing        $1,095        $982    $3,170       $2,834
  Operating leases                   1,902       1,822     5,494        5,416
  Wholesale, commercial and
    other loans                        483         346     1,454        1,212
                                    ------      ------   -------        -----
    Total financing revenue          3,480       3,150    10,118        9,462
Interest and discount                1,667       1,477     4,718        4,317
Depreciation on operating leases     1,226       1,149     3,576        3,488
                                     -----       -----   -------        -----
    Net financing revenue              587         524     1,824        1,657
Insurance premiums earned              450         466     1,339        1,417
Mortgage revenue                       790         538     2,248        1,456
Other income                           483         292     1,223          960
                                    ------      ------     -----       ------
    Net financing revenue and other  2,310       1,820     6,634        5,490
Expenses                             1,655       1,377     4,698        4,004
                                     -----       -----     -----        -----
Pre-tax income                         655         443     1,936        1,486
Income tax expense                     262         130       760          459
                                       ---         ---    ------       ------
    Net income                        $393        $313    $1,176       $1,027
                                       ===         ===     =====        =====

Net income from automotive
  financing operations                $287        $250      $791         $784
Net income from insurance operations    55          54       170          188
Net income from mortgage operations     51           9       215           55
                                      ----       -----    ------      -------
    Net income                        $393        $313    $1,176       $1,027
                                       ===         ===     =====        =====

GMAC Financial Review

   Consolidated  net income for the third  quarter and first nine months of 1999
increased by 25% and 14% compared to the same  periods  during 1998.  Net income
from automotive  financing  operations increased by 15% during the third quarter
of 1999, compared to the same period in 1998. Earnings were higher due primarily
to increased  financing  volumes,  partially  offset by a  significantly  higher
effective  tax rate.  Additionally,  net income in the third quarter of 1998 was
adversely impacted by the effects of the GM work stoppage.
   Earnings from insurance  operations  were  virtually  unchanged from the same
period in 1998.
   Net income from mortgage  operations during the third quarter of 1999 was $42
million  higher than the third quarter of 1998.  Earnings were higher  primarily
due to  unusually  low  earnings  in the  third  quarter  of  1998,  which  were
negatively  impacted  by  illiquidity  in the capital  markets  and  accelerated
prepayment experience on mortgage assets.
   During the three  months and nine  months  ended  September  30,  1999,  GMAC
financed 36.5% and 33.8% of new GM vehicles delivered in the U.S., respectively,
down from 37.7% and 36.2% for the same periods in 1998. The continued decline in
financing penetration was primarily the result of competitive market conditions.
                                  - 29 -

                GENERAL MOTORS CORPORATION AND SUBSIDIARIES

GMAC Financial Review (concluded)

   In the United  States,  inventory  financing  was  provided  for  852,000 and
2,580,000  new GM  vehicles  during the third  quarter  and first nine months of
1999,  respectively,  compared with 564,000 and 1,931,000 new GM vehicles during
the  respective  periods in 1998.  The  significant  increase in new GM vehicles
financed is  primarily a result of the 54-day work  stoppage at two GM component
plants in June of last year that halted  production of wholesale  units at 26 of
29  vehicle  assembly  plants  in  North  America.  GMAC's  wholesale  financing
represented  66.9% of all GM U.S. vehicle sales to dealers during the first nine
months of 1999, up from 63.4% for the comparable period a year ago. The increase
in wholesale  penetration levels was a result of competitive  pricing strategies
by GMAC.
   Financing revenue totaled $3.5 billion and $10.1 billion in the third quarter
and first nine months of 1999,  respectively,  compared to $3.2 billion and $9.5
billion for the same periods in 1998.  The  increases  were mainly due to higher
average  retail,  operating  lease,  and other loan  receivable  balances  which
resulted  from  continued   retail   financing   incentives   sponsored  by  GM.
Additionally,   increased  wholesale  revenues  resulting  from  higher  average
wholesale balances  contributed to the change. The increased  wholesale balances
were primarily attributable to the 1998 work stoppages previously mentioned.
   Insurance premiums earned totaled $450 million and $1.3 billion for the third
quarter and nine months ended September 30, 1999, respectively, compared to $466
million and $1.4 billion for the same  periods  during  1998.  The  reduction in
insurance  premiums  earned was due to a decline  in  personal  line  coverages,
partially offset by an increase in commercial  lines and  reinsurance.  Mortgage
revenue and other  income  totaled  $1.3  billion and $3.5 billion for the third
quarter and nine months ended September 30, 1999, respectively, compared to $830
million and $2.4 billion during the comparable  periods a year ago. The increase
in 1999 over 1998 was  primarily the result of substantial increases in mortgage
servicing and processing fees. Furthermore, GMAC Mortgage Group, Inc.'s (GMACMG)
other  income  increased  substantially,  mainly  due to  their  expansion  into
diversified  businesses,  specifically,  Home Services,  Newman and  Associates,
Auritec, Capstead, Triad and American Financial Consultants LLC.
   GMAC's  worldwide  cost of  borrowing  for the third  quarter  and first nine
months of 1999 averaged 5.62% and 5.55%,  respectively,  a decrease of 44 and 52
basis points from the comparable  periods a year ago. Total  borrowing costs for
U.S.  operations  averaged  5.61% and 5.50% for the third quarter and first nine
months of 1999,  compared to 5.93% and 6.00% for the respective periods in 1998.
The lower average  borrowing costs for the first nine months of 1999 are largely
a result of lower short-term market interest rates.
   Consolidated  salaries and other operating  expenses totaled $1.2 billion and
$3.3 billion for the third quarter and first nine months of 1999,  respectively,
compared to $930 million and $2.6 billion for the comparable  periods last year.
The increase was mainly  attributable  to continued  growth and  acquisitions at
GMACMG.
   Annualized  net retail losses were 0.50% and 0.57% of total average  serviced
automotive  receivables  during the third quarter and first nine months of 1999,
respectively,  compared to 0.74% and 0.83% for the same periods  last year.  The
provision for credit  losses  totaled $328 million and $323 million for the nine
month  periods  ended  September  30,  1999  and  1998,  respectively.  Although
comparable  period loss rates  declined,  the higher loss provision  reflects an
increase  in  retail  receivables  during  the  first  nine  months  of 1999 and
favorable wholesale loss provision adjustments during the first quarter of 1998.
   The  effective  income tax rate for the first nine  months of 1999 was 39.3%,
compared  to 31.6%  and  30.9%  for the  periods  ended  December  31,  1998 and
September 30, 1998, respectively.  The increase in the effective tax rate can be
attributed  to a decrease in U.S. and foreign taxes  assessed on foreign  source
income for the first nine months of 1998.

Year 2000

   Computers,  software applications and microprocessors  (embedded in a variety
of  products  either  made or used by GM) have  the  potential  for  operational
problems if they lack the  capability to handle the transition to the Year 2000.
To protect against this risk, GM implemented a comprehensive,  worldwide program
to  identify  and  remediate  potential  Year  2000  problems  in  its  business
information   systems  and  other  systems   embedded  in  its  engineering  and
manufacturing operations.  Additionally,  GM established communications and site
assessments  with its  suppliers,  its dealers and other third parties to assess
and reduce the risk that GM's  operations  could be  adversely  affected  by the
failure of these third parties to adequately address the Year 2000 issue.
   One of GM's  first  priorities  was the  analysis  of  microprocessors  in GM
passenger cars and trucks.  This review  included all current and planned models
as well as the  electronics in older cars and trucks  produced during the period
of  approximately   the  last  15  years,  back  to  when  GM  began  installing
microprocessors   capable  of   processing   date   information.   Most  of  the
microprocessors  reviewed have no date-related  functionality and,  accordingly,
have no Year 2000 issues.  Of the  vehicles  with  microprocessors  that perform
date-related functions, none were found to have any Year 2000 issues.

                                      - 30 -

                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

Year 2000 (continued)

   GM assigned responsibility for remediating all of GM's information technology
and embedded systems to multiple Year 2000 program teams. Information technology
principally  consists of business  information  systems  (such as mainframe  and
other  shared  computers  and  associated  business  application  software)  and
infrastructure  (such as personal  computers,  operating  systems,  networks and
devices like switches and routers).  Embedded  systems  include  microprocessors
used in  factory  automation  and in systems  such as  elevators,  security  and
facility management.
   GM's Year 2000 program included assessment and remediation  services provided
by  Electronic  Data  Systems   Corporation  (EDS),  GM's  primary   information
technology  supplier,  pursuant  to a Master  Service  Agreement  with  GM.  The
expenditures  and other figures  contained  herein have been adjusted to reflect
the spin-off of Delphi Automotive Systems.
   The Year 2000 program has been  implemented  in seven  phases,  some of which
were conducted concurrently:

    Inventory -- This first phase consisted of the identification and validation
    of an  inventory  of all  systems  that could be  affected  by the Year 2000
    issue.  The  inventory  phase began in earnest in 1996 and is complete.  The
    effort identified approximately 6,100 business information systems and about
    1.4 million infrastructure items and embedded systems.

    Assessment  -- The  assessment  phase  included  the initial  testing,  code
    scanning,  and supplier contacts to determine whether remediation was needed
    and,  if so, the  development  of a  remediation  plan.  The  assessment  of
    business  information  systems is completed  and included the  determination
    that about one quarter of these  systems were  "critical"  based on criteria
    such  as  the  potential  for  business   disruption.   The   assessment  of
    infrastructure items and embedded systems is also complete.

    Remediation -- This phase involved the design and execution of a remediation
    plan,  followed by testing for adherence to the design. GM has completed the
    remediation  of its systems,  with the exception of work which is continuing
    into the fourth quarter involving the previously existing Year 2000 programs
    of certain recent  business  acquisitions  by GMAC to ensure  conformance of
    those programs to GMAC's Year 2000 program standards.  The cost of such
    remediation efforts is not material to GMAC and it is comprehended by the
    Corporation's total cost estimates.  The risk of nonremediation of these
    programs is not material to GM or GMAC.

    System Test -- The system test phase involved testing of remediated items to
    ensure that they functioned  normally after being replaced in their original
    operating  environment.  System test was closely  related to the remediation
    phase and followed essentially the same schedule.

    Implementation  --  Implementation  involved  the  return of items to normal
    operation  after  satisfactory  performance  in system  testing.  This phase
    followed essentially the same schedule as remediation and system testing.

    Readiness  Testing -- This phase  included  the  planning for and testing of
    integrated  systems  in a Year 2000  ready  environment,  including  ongoing
    auditing  and  follow-up.  Three  distinct  types of  readiness  tests  were
    conducted:  (1)  individual  system  tests;  (2) tests of groups of  related
    systems that comprised a major business process or  manufacturing  function;
    and (3) running plant floor systems while production was in process.
      Individual system tests of GM's critical  applications,  and approximately
    300  integrated  business  process  tests and 900  integrated  manufacturing
    system tests have been completed.  More than 100 live production  tests have
    also been successfully completed.
      In addition to GM readiness testing, a third party Independent  Validation
    & Verification  (IV&V) process has been used to examine  remediated  code to
    identify potential oversights or errors in select mission-critical  systems.
    The results have validated the success of GM's testing program.

    Contingency  Planning  -- This  final  step  involved  the  development  and
    execution  of plans  that  focus on areas  of  significant  concern  and the
    concentration  of resources to address  those  issues both  proactively  and
    reactively.  GM believes that the most reasonably likely worst case scenario
    is that there will be some localized disruptions of systems that will affect
    individual  business  processes,  facilities  or suppliers for a short time,
    rather than systemic or long-term problems affecting its business operations
    as a whole.






                                      - 31 -

                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

Year 2000 (continued)

      GM's contingency  planning efforts identified systems,  business processes
    and some suppliers that it believes are potentially  vulnerable to Year 2000
    problems.   GM  contingency  planning  also  has  addressed  those  business
    operations  in which a localized  disruption  could have the  potential  for
    causing a wider problem by interrupting  the flow of products,  materials or
    data  to  other  operations.  Because  there  is  uncertainty  as  to  which
    activities  may be affected and the exact  nature of the  problems  that may
    arise,  GM's  contingency  planning has focused on minimizing  the scope and
    duration of any  disruptions by developing  comprehensive,  detailed  plans.
    These  reactive  plans  permit a  flexible,  real-time  response to specific
    problems that may arise at individual locations around the world.
      A natural  extension of GM's  contingency  planning is the deployment of a
    command center structure,  that began limited  operations in September 1999.
    The  Global  Command  Center  at  the  GM  Technical  Center  has  redundant
    communication  and  power,   allowing  for   uninterrupted   operations  and
    connectivity with other GM command centers  strategically located around the
    world.  Detailed  plans and  procedures  have been  developed  and are being
    validated. The centers will be staffed with appropriate personnel 24 hours a
    day,  seven days a week  beginning the week of December 27, 1999.  Operation
    will continue for as long as conditions warrant.

   GM's  communication with its suppliers is a focused element of the assessment
and remediation phases described above. GM has been a leading  participant in an
industry trade  association,  the Automotive  Industry  Action Group,  which has
distributed Year 2000 compliance  questionnaires  as well as numerous  awareness
and assistance  mailings to about half of the 90,000 supplier sites that service
GM throughout the world. Responses to these questionnaires, which were generally
sent to GM's principal suppliers,  were received from about half of the supplier
sites to  which  they  were  sent.  Many of the  non-responding  suppliers  have
communicated directly with GM on an informal basis.
   However,  GM has not relied on the receipt of responses to  questionnaires or
written  assurances  from  suppliers  regarding  their Year 2000  readiness.  GM
conducted its own review and assistance  program for suppliers  considered to be
critical to GM's operations,  including  approximately 4,800 on-site assessments
to date. In addition, Year 2000 program management workshops have been conducted
for more than  2,500  supplier  companies.  GM's  assessment  efforts  have been
substantially  completed with respect to the critical  supplier sites.  Based on
its assessment activity to date, GM believes that a substantial  majority of its
suppliers are adequately prepared for Year 2000.
   Additionally,  GM  established  a  program  to  provide  further  remediation
assistance to suppliers  considered to be "high-risk." This supplier  assistance
program  included  providing  remediation  consultants to work with suppliers on
developing, implementing and accelerating their own Year 2000 readiness efforts.
   With specific regard to the "off-shore" component of critical suppliers, GM's
readiness  activities have been managed by a global Year 2000 supplier readiness
organization  with  regional  offices  and  personnel  in Mexico  City,  Mexico;
Russelsheim, Germany; Sao Paulo, Brazil; Melbourne, Australia; and Singapore, in
addition to the supplier readiness program headquarters in
Detroit.
   Of the critical  supplier  sites being  tracked  globally in 60 countries for
specific risk management action, approximately 41% are outside of North America.
Of the high-risk suppliers who have received or are receiving direct remediation
assistance, approximately 76% are outside of North America.
   For the small  percentage  of suppliers  still judged to be  "failure-likely"
after completion of the remediation  assistance  program, GM has taken proactive
steps to minimize the possibility of business interruption. These steps include,
among  other  actions,  deploying  further  intensive  supplier  assistance  and
follow-up,  establishing buffer inventories, and working with supplier personnel
to develop  internal  supplier  contingency  plans to deal with  likely  failure
scenarios.
   To  address  uncertainties  in GM's  risk  management  process  and Year 2000
readiness  factors  outside the direct  control of GM or its  suppliers,  GM has
developed reactive  contingency plans to minimize business disruption related to
these  uncertainties.   These  initiatives  include  emergency  response  teams,
allocation  plans,  strategically  located command centers,  and "early warning"
communication links with key suppliers during the millennium transition.  GM has
accorded a high priority to contingency  planning,  command centers and in-depth
risk  management  for those  countries  and global  regions that, as a result of
prior  assessment  activities,  show  a  high  concentration  of  failure-likely
suppliers or utility sites.
   GM also has been  working  with its  independent  dealers  on their Year 2000
readiness.  This program included distributing  materials that assist dealers in
designing  and  executing   their  own  assessment  and   remediation   efforts.
Additionally,  GM  developed  Year  2000  compliance  criteria  as  part  of its
established program for certifying that third-party business information systems
properly interface with other systems provided to dealers by GM.




                                    - 32-

                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

Year 2000  (concluded)

   GM's direct Year 2000  program  cost is being  expensed as incurred  with the
exception  of  capitalizable   replacement  hardware  and,  beginning  in  1999,
internal-use  software.  Total incremental  spending by GM is not expected to be
material to the Corporation's operations, liquidity or capital resources.
   In addition to the work for which GM has direct financial responsibility, EDS
has  provided  Year  2000-related  services to GM, as required  under the Master
Service  Agreement.  EDS provided  these  services as part of normal fixed price
services and other ongoing payments.
   GM's current forecast is that its total direct  expenditures,  plus the value
of services  performed by EDS  attributable  to GM's Year 2000 program,  will be
between $566 million and $626 million. This amount includes the following:

o  an estimated  $360 million to $420  million in direct GM  expenditures.  This
   estimate  includes  a $62  million  payment  from GM to EDS at the end of the
   first quarter of 2000 if systems  remediated by EDS under the Master  Service
   Agreement  do not cause a  significant  business  disruption  that results in
   material financial loss to GM due to the millennium change;
o  and an estimated  $206 million  representing  the value of Year 2000 services
   that EDS is providing to GM as part of normal fixed price  services and other
   ongoing  payments to EDS under the Master  Service  Agreement.  This estimate
   does not include the $62 million additional payment from GM to EDS at the end
   of the first quarter of 2000 mentioned above.

   GM incurred  approximately  $142 million of direct  spending  during 1997 and
1998,  and  approximately  $142  million  in 1999  through  the end of the third
quarter.  The estimated value of services provided to GM by EDS under the Master
Service Agreement from January 1997 through the end of the third quarter of 1999
attributable  to work  performed in  connection  with GM's Year 2000 program was
approximately $253 million. Thus, the total direct expenditures by GM, and value
of Year  2000-related  services  performed by EDS attributable to GM's Year 2000
program,  for the period from January 1997 through  September 1999,  amounted to
approximately $537 million.
   Despite the incremental Year 2000 spending expected to be incurred throughout
the  Corporation,  GM's current  business  plan projects  declining  information
technology  expenses.  GM's total Year 2000 costs noted above do not include the
cost of information technology projects that have been delayed due to Year 2000,
which are estimated to be  approximately  $27 million or information  technology
projects that have been  accelerated  due to Year 2000 which are estimated to be
approximately $20 million.
   In view of the  foregoing,  GM does  not  currently  anticipate  that it will
experience a significant disruption of its business as a result of the Year 2000
issue.  However,  there is still uncertainty about the broader scope of the Year
2000  issue as it may  affect GM and third  parties  that are  critical  to GM's
operations.  For example,  lack of readiness by electrical and water  utilities,
financial  institutions,  government  agencies  or other  providers  of  general
infrastructure could, in some geographic areas, pose significant  impediments to
GM's ability to carry on its normal operations in the area or areas so affected.
In the event that GM is unable to implement  adequate  contingency  plans in the
event that problems are encountered, there could be a material adverse effect on
GM's business, results of operations, or financial condition.
   The foregoing discussion describes the Year 2000 program being implemented by
GM and its consolidated  subsidiaries  other than Hughes.  Information about the
Year 2000  efforts of Hughes can be found in Exhibit 99. As  previously  stated,
the financial and other data contained  herein have been adjusted to reflect the
spin-off of Delphi Automotive Systems.
   Statements made herein regarding the implementation of various phases of GM's
Year 2000 program, the costs expected to be associated with that program and the
results that GM expects to achieve constitute  forward-looking  information.  As
noted  above,  there are many  uncertainties  involved  in the Year 2000  issue,
including the extent to which GM has been able to successfully remediate systems
and adequately  provide for contingencies that may arise, as well as the broader
scope of the  Year  2000  issue  as it may  affect  third  parties  that are not
controlled by GM.  Accordingly,  the costs and results of GM's Year 2000 program
and the extent of any impact on GM's operations could vary materially from those
stated herein.












                                    - 33 -

                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

LIQUIDITY AND CAPITAL RESOURCES

Automotive, Electronics and Other Operations

   Cash,  marketable  securities,  and $3.0  billion of assets of the  Voluntary
Employees'  Beneficiary   Association  (VEBA)  trust  invested  in  fixed-income
securities,  at September  30, 1999 totaled  $16.7  billion  compared with $10.3
billion at  September  30, 1998 and $13.1  billion at  December  31,  1998.  The
increase in cash and marketable  securities from September 30, 1998 and December
31, 1998 to September  30, 1999 was  primarily  due to stronger  operating  cash
flows in the first nine  months of 1999  versus  1998 due to the work  stoppages
during  1998.  The total VEBA assets in the VEBA trust used to pre-fund  part of
GM's  other  postretirement  benefits  liability  approximated  $4.7  billion at
September  30, 1999,  $4.6  billion at December  31,  1998,  and $4.5 billion at
September 30, 1998.
   Net liquidity, calculated as cash and marketable securities less the total of
loans  payable and  long-term  debt,  was $5.1  billion at  September  30, 1999,
compared with $1.8 billion at December 31, 1998 and $(1.5)  billion at September
30,  1998.  GM  previously  indicated  that it had a goal of  maintaining  $13.0
billion of cash and marketable  securities in order to continue  funding product
development  programs  throughout the next downturn in the business cycle.  This
$13.0 billion target  includes cash to pay certain costs that were pre-funded in
part by VEBA contributions.
   Long-term  debt was $7.9  billion at  September  30,  1999,  compared to $7.1
billion at December 31, 1998 and $6.8 billion at September  30, 1998.  The ratio
of long-term debt to long-term debt and GM investment in Automotive, Electronics
and Other  Operations  was 57.2% at  September  30,  1999,  compared to 58.1% at
December 31, 1998 and 57.3% at September 30, 1998.  The ratio of long-term  debt
and  short-term  loans payable to the total of this debt and GM  investment  was
59.3% at September 30, 1999, compared to 61.8% at December 31, 1998 and 63.3% at
September 30, 1998.

Financing and Insurance Operations

   Financing and Insurance  Operations  are conducted by GMAC and certain of its
subsidiaries.  At September 30, 1999, GMAC owned assets and serviced  automotive
receivables  totaling  $154.5  billion,  $15.8 billion above  year-end 1998, and
$28.4 billion above September 30, 1998. Earning assets totaled $133.6 billion at
September 30, 1999, compared to $125.1 billion and $112.9 billion at December 31
and  September 30, 1998,  respectively.  The higher  balances  compared to third
quarter  of last year were  primarily  attributable  to  increases  in  serviced
wholesale, retail, operating lease, commercial, and other loan receivables.
   GMAC's finance receivables, including sold receivables, totaled $92.0 billion
at September 30, 1999,  $12.1  billion above  December 31, 1998 levels and $20.0
billion above  September 30, 1998 levels.  The change from December 31, 1998 was
primarily  attributed to a $6.4 billion  increase in commercial  and other loan
receivables, a $4.8 billion increase in serviced retail receivables,  and a $1.2
billion increase in serviced wholesale  receivables.  This year-to-year increase
was  primarily  a  result  of a $7.3  billion  increase  in  serviced  wholesale
receivables,  a $7.3 billion increase in commercial and other loan  receivables,
and a $5.6  billion  increase in serviced  retail  receivables.  The increase in
wholesale  receivable  balances  over  December 31 and  September 30, 1998 was a
result of the 1998 work stoppages  previously  mentioned and higher penetration.
The change in commercial and other loan  receivables was due to the  acquisition
of Bank of New York  Financial  Corporation  in July 1999 and increases in other
secured notes. The increase in retail  receivable  balances over December 31 and
September 30, 1998 was due to continued retail financing incentives sponsored by
GM.
     GMAC's liquidity, as well as its ability to profit from ongoing acquisition
activity,  is in large part  dependent  on its  access to capital  and the costs
associated with raising funds in different  segments of the capital markets.  In
this regard,  GMAC regularly  accesses the short-,  medium-,  and long-term debt
markets,  principally  through  commercial  paper,  term notes and  underwritten
issuances.  As of  September  30,  1999,  GMAC's  total  borrowings  were $114.4
billion, compared with $106.2 billion and $93.5 billion at December 31, 1998 and
September  30,  1998,  respectively.  The  higher  borrowings  were used to fund
increased  earning  asset  levels.  GMAC's ratio of  consolidated  debt to total
stockholder's  equity at  September  30, 1999 was 10.7:1,  compared to 10.8:1 at
December 31, 1998 and 9.8:1 at September 30, 1998.
   GMAC and its  subsidiaries  maintain  substantial  bank lines of credit which
totaled  $45.8  billion at  September  30,  1999,  compared to $42.9  billion at
year-end  1998 and $42.7 billion at September  30, 1998.  The unused  portion of
these credit lines totaled $35.8 billion at September 30, 1999, $2.6 billion and
$2.0 billion higher than December 31 and September 30, 1998, respectively.







                                    - 34 -

                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

Book Value Per Share

   Book value per share of $1-2/3 par value common stock was $20.59 at September
30, 1999,  compared with $20.00 at December 31, 1998 and $19.54 at September 30,
1998.  Book value per share of GM Class H common  stock was $12.36 at  September
30, 1999,  compared with $12.00 at December 31, 1998 and $11.72 at September 30,
1998. Book value per share was determined based on the liquidation rights of the
various classes of common stock.

Return on Net Assets (RONA)

   As  part of its  shareholder  value  initiatives,  GM has  adopted  RONA as a
performance measure to heighten  management's focus on balance sheet investments
and the  return  on  those  investments.  GM's  RONA  calculation  is  based  on
principles  established  by  management  and approved by the Board of Directors.
GM's 1999 third quarter RONA for continuing  operations on an annualized  basis,
excluding Hughes, was 10.1%.

CASH FLOWS

Automotive, Electronics and Other Operations

   Net cash provided by operating  activities  was $15.4 billion during the nine
months ended  September  30, 1999  compared with $2.8 billion for the prior year
period. The increase in net cash provided by operating  activities was primarily
the result of increased income from continuing operations and the net changes in
operating  assets and liabilites.  These were primarily  related to increases in
accounts  payable  resulting from an extension of payment terms and increases in
accrued and other liabilities.
   Net cash used in investing  activities  amounted to $11.5 billion  during the
nine months ended  September  30, 1999  compared  with $4.2 billion in the prior
year period. The increase in net cash used in investing activities was primarily
attributable to increased cash used for investments in companies, investments in
marketable securities, and operating leases.
   Net cash used in financing activities was $1.1 billion during the nine months
ended  September  30, 1999  compared with $1.4 billion in the prior year period.
The decrease in cash used for financing  activities during the first nine months
of 1999 was primarily due to reduced stock repurchases and proceeds from issuing
preference stock in the second quarter of 1999, partially offset by decreases in
short-term loans payable and long-term debt.

Financing and Insurance Operations

   Cash provided by operating  activities  totaled $9.9 billion and $3.8 billion
during the nine months  ended  September  30, 1999 and 1998,  respectively.  The
additional  operating  cash flow was  primarily  the  result of an  increase  in
proceeds from sales of mortgage loans and  mortgage-related  securities held for
trading,  a reduction in  acquisitions of  mortgage-related  securities held for
trading and decreases in other miscellaneous  assets and investments.  These net
inflows  were  partially  offset by the net  changes  in  operating  assets  and
liabilities  and increases in purchases of mortgage  loans and mortgage  related
securities held for trading.
   Cash used for investing activities during the nine months ended September 30,
1999 totaled $13.6 billion, a $3.3 billion increase in cash used compared to the
same period last year. Cash usage increased primarily as a result of investments
in companies,  net increases in acquisitions of finance receivables  compared to
liquidations  of such  receivables,  largely  offset by increased  proceeds from
sales of finance receivables.
   Cash provided by financing  activities during the nine months ended September
30, 1999  totaled  $3.5  billion,  compared  with cash  provided of $6.5 billion
during the  comparable  1998 period.  The change was  primarily  the result of a
reduction in short-term debt, partially offset by an increase in long-term debt.

Dividends

   Dividends  may be paid on common  stocks only when, as and if declared by the
GM Board in its sole discretion.  GM's policy is to distribute  dividends on its
$1-2/3 par value common stock based on the outlook and  indicated  capital needs
of the  business.  On August 2, 1999,  the GM Board  declared a  quarterly  cash
dividend of $0.50 per share on $1-2/3 par value common stock, paid September 10,
1999,  to  holders of record as of August 2,  1999.  The GM Board also  declared
quarterly dividends on the Series D and Series G Depositary Shares of $0.495 and
$0.57 per share,  respectively,  paid  November 1, 1999, to holders of record on
October 4, 1999. The Series B preference stock was redeemed on April 5,


                                    - 35 -

                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

Dividends (concluded)

1999,  and as a  result,  the  amount  paid  out on that  date to the  Series  B
shareholders  of record  included  accrued and unpaid  dividends  as part of the
total  redemption  price.  With respect to GM Class H common stock, the GM Board
determined  that it will not pay any  cash  dividends  at this  time in order to
allow  the   earnings  of  Hughes  to  be  retained   for   investment   in  its
telecommunications and space businesses. On August 2, 1999 the GM Board declared
two  dividends  on the GM Series H 6.25%  Automatically  Convertible  Preference
Stock.  A  dividend  of  $0.5853  per share of GM  Series H 6.25%  Automatically
Convertible  Preference  Stock was paid on August 2, 1999, to the sole holder of
record on that date for the period between the close of the  transaction and the
end of the second quarter.  A quarterly dividend of $8.7793 per share for the GM
Series H 6.25% Automatically  Convertible  Preference Stock was paid November 1,
1999, to the holder of record on October 4, 1999.

Employment and Payrolls

Worldwide employment at September 30,            1999        1998
(in thousands)                                   ----        ----
  GMNA                                            219         229
  GME                                              82          81
  GMLAAM                                           23          25
  GMAP                                             10          10
  GMAC                                             27          23
  Hughes                                           18          15
  Other                                            12          12
                                                 ----        ----
    Total employees                               391         395
                                                  ===         ===


                                      Three Months Ended    Nine Months Ended
                                        September 30,         September 30,
                                        -------------         -------------
                                      1999         1998      1999       1998
                                      ------      ------    ------     ------
1998

Worldwide payrolls - (in billions)    $5.5         $5.0     $16.5       $15.3
                                       ===          ===      ====        ====


New Accounting Standard

   In  June  1999,  the  Financial  Accounting  Standards  Board  (FASB)  issued
Statement of  Financial  Accounting  Standards  (SFAS) No. 137,  Accounting  for
Derivative  Instruments and Hedging  Activities - Deferral of the Effective Date
of FASB  Statement  No. 133 - an  Amendment  of FASB  Statement  No.  133.  This
statement defers,  for one year, the effective date of SFAS No. 133,  Accounting
for  Derivative  Instruments  and  Hedging  Activities,  to those  fiscal  years
beginning  after June 15,  2000.  SFAS No. 133 requires  all  derivatives  to be
recorded as either assets or liabilities  and the  instruments to be measured at
fair  value.  Gains or losses  resulting  from  changes  in the  values of those
derivatives are to be recognized immediately or deferred depending on the use of
the  derivative  and whether or not it qualifies as a hedge.  GM will adopt SFAS
No. 133 by January 1, 2001, as required.  Management is currently  assessing the
impact of this statement on GM's results of operations and financial position.




















                                    - 36 -

                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

                                   PART II

ITEM 1.  LEGAL PROCEEDINGS

(a) Material pending legal  proceedings,  other than ordinary routine litigation
incidental to the business,  to which the  Corporation  became,  or was, a party
during the quarter ended  September 30, 1999 or subsequent  thereto,  but before
the filing of this report are summarized below:


Other Matters

   With respect to the previously  reported matter,  Anderson,  et al v. General
Motors  Corporation,  in which a jury in a Los Angeles Superior Court returned a
verdict of $4.9 billion against GM in a product  liability  lawsuit  involving a
post-collision  fuel  fed  fire  in  a  1979  Chevrolet  Malibu,  the  following
post-trial  developments have occurred. The trial court has reduced the punitive
damages  from $4.8  billion  to $1.1  billion  and GM has  posted a bond for the
punitive  and  compensatory  damages  (the cost of which was not material to the
Corporation).  GM continues to pursue its appellate rights, including efforts to
secure a new trial and the complete  elimination  of  responsibility  to pay any
damages  in this  matter  consistent  with  GM's  view  that the  design  of the
Chevrolet Malibu was not responsible for plaintiffs' injuries.


                                    * * *

   With   respect   to  the   previously   reported   matter,   National   Rural
Telecommunications Cooperative (NRTC) v. DIRECTV, Inc. and Hughes Communications
Galaxy,  Inc. (together  "DIRECTV"),  the following has occurred.  On August 26,
1999, the NRTC filed a second lawsuit  against  DIRECTV in which it alleges that
DIRECTV has  breached  the  agreement  it has with NRTC.  In this suit,  NRTC is
asking the court to require DIRECTV to pay to NRTC a proportionate  share of the
financial benefits DIRECTV derives from programming  providers and certain other
third  parties.  DIRECTV  denies that it owes any sums to the NRTC on account of
the  allegations  in this matter and plans to vigorously  defend itself  against
these claims.

                                    * * *

(b) Previously  reported legal  proceedings  which have been terminated,  either
during the quarter ended September 30, 1999, or subsequent  thereto,  but before
the filing of this report are summarized below:

   As  previously  reported,  on April 25,  1997, a purported  nationwide  class
action was filed against the Corporation and certain other vehicle manufacturers
in the Circuit Court of Coosa  County,  Alabama,  Ellen Smith,  et al v. General
Motors Corporation,  Ford Motor Company Chrysler Motors  Corporation,  Sylacauga
Auto Plex,  et al,  claiming  that the front seat air bags  installed in 1993 to
1997 model vehicles are defective  because,  when  deployed,  they are likely to
injure  small-statured  adults and children.  The complaint sought  compensatory
damages,  the cost of repair or replacement of the allegedly defective air bags,
plus attorneys' fees. That case has now been dismissed without prejudice.




                                * * * * * * *















                                    - 37 -


                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a)  EXHIBITS (Including Those Incorporated by Reference).

Exhibit
Number              Exhibit Name                                     Page No.

99      Hughes Electronics Corporation Financial Statements and
         Management's Discussion and Analysis of Financial
         Condition and Results of Operations                               39

27    Financial Data Schedule
        (for Securities and Exchange Commission information only)


(b)  REPORTS ON FORM 8-K.

   Three  reports on Form 8-K,  dated July 9, 1999,  July 19,  1999 and June 24,
1999 (filed August 24, 1999) were filed during the quarter  ended  September 30,
1999  reporting  matters  under  Item 5,  Other  Events  and  reporting  certain
agreements under Item 7, Financial Statements, Pro Forma Financial
Information, and Exhibits.


                                 * * * * * *




                                  SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned hereunto duly authorized.


                                          GENERAL MOTORS CORPORATION
                                          --------------------------
                                                 (Registrant)



Date November 12, 1999                 /s/Peter R. Bible
- ----------------------                 ------------------------------
                                       (Peter R. Bible,
                                        Chief Accounting Officer)


























                                    - 38 -



<PAGE>
                                                                      EXHIBIT 99

                         HUGHES ELECTRONICS CORPORATION
<TABLE>

                              FINANCIAL STATEMENTS AND
                       MANAGEMENT DISCUSSION AND ANALYSIS
               OF FINANCIAL CONDITIONS AND RESULTS OF OPERATIONS
- --------------------------------------------------------------------------------

                        STATEMENTS OF INCOME (LOSS) AND
               AVAILABLE SEPARATE CONSOLIDATED NET INCOME (LOSS)
                                  (Unaudited)

<CAPTION>


                                                           Three Months Ended               Nine Months Ended
                                                              September 30,                   September 30,
                                                         ---------------------             --------------------
                                                         1999             1998             1999            1998
                                                         ----             ----             ----            ----
                                                             (Dollars in Millions Except Per Share Amounts)

Revenues
<S>                                                    <C>              <C>              <C>             <C>
 Direct broadcast, leasing and other services          $1,294.4         $  640.5         $3,095.2        $1,845.8
 Product sales                                            696.1            872.8          2,123.1         2,327.5
                                                       --------         --------         --------        --------
Total Revenues                                          1,990.5          1,513.3          5,218.3         4,173.3
                                                       --------         --------         --------        --------
Operating Costs and Expenses
 Cost of products sold                                    606.7            659.5          1,961.6         1,782.4
 Broadcast programming and other costs                    573.9            284.6          1,344.1           800.2
 Selling, general and administrative expenses             598.3            390.4          1,551.6         1,052.2
 Depreciation and amortization                            216.5            111.3            499.3           309.2
 Amortization of GM purchase accounting
   adjustments                                              5.3              5.3             15.9            15.9
                                                       --------         --------         --------        --------
Total Operating Costs and Expenses                      2,000.7          1,451.1          5,372.5         3,959.9
                                                       --------         --------         --------        --------
Operating Profit (Loss)                                   (10.2)            62.2           (154.2)          213.4
Interest income                                             2.4             20.5             20.9            88.6
Interest expense                                          (51.7)            (3.6)           (71.0)           (9.5)
Other, net                                                (22.4)           (33.4)            77.8          (102.8)
                                                       --------         --------         --------        --------
Income (Loss) Before Income Taxes, Minority
 Interests and Cumulative Effect of
 Accounting Change                                        (81.9)            45.7           (126.5)          189.7
Income tax provision (benefit)                            (38.2)            17.4            (44.9)           72.1
Minority interests in net losses of subsidiaries            8.8              9.3             22.1            19.2
                                                       --------         --------         --------        --------
Income (Loss) before cumulative effect
 of accounting change                                     (34.9)            37.6            (59.5)          136.8
Cumulative effect of accounting change, net
 of taxes                                                     -                -                -            (9.2)
                                                       --------         --------         --------        --------
Net Income (Loss)                                         (34.9)            37.6            (59.5)          127.6
Adjustments to exclude the effect of
 GM purchase accounting adjustments                         5.3              5.3             15.9            15.9
                                                       --------         --------         --------        --------
Earnings (Loss) excluding the effect of
 GM purchase accounting adjustments                       (29.6)            42.9            (43.6)          143.5
Preferred stock dividends                                 (24.7)               -            (26.3)              -
                                                       --------         --------         --------        --------
Earnings (Loss) Used for Computation of
 Available Separate Consolidated Net
 Income (Loss)                                         $  (54.3)        $   42.9         $  (69.9)       $  143.5
                                                       ========         ========         ========        ========

Available Separate Consolidated Net Income (Loss)
Average number of shares of General Motors
 Class H Common Stock outstanding
 (in millions) (Numerator)                                135.1            105.7            120.8           105.0
Average Class H dividend base (in millions)
 (Denominator)                                            428.9            399.9            414.7           399.9
Available Separate Consolidated Net Income (Loss)      $  (17.1)        $   11.4         $  (20.4)       $   37.6
                                                       ========         ========         ========        ========
Earnings (Loss) Attributable to General Motors
 Class H Common Stock on a Per Share
 Basis - Basic and Diluted                             $  (0.13)        $   0.11         $  (0.17)       $   0.36
                                                       ========         ========         ========        ========
</TABLE>

- ---------
Reference should be made to the Notes to Financial Statements.

                                     - 39 -
<PAGE>

                         HUGHES ELECTRONICS CORPORATION

                                 BALANCE SHEETS
<TABLE>


<CAPTION>



                                                              September 30,
                                                                  1999         December 31,
                        ASSETS                                 (Unaudited)        1998
                                                              -------------    ------------
                                                                  (Dollars in Millions)

Current Assets
<S>                                                             <C>             <C>
 Cash and cash equivalents                                      $   158.3       $ 1,342.1
 Accounts and notes receivable (less allowances)                  1,289.8           922.4
 Contracts in process, less advances and progress
  payments of $24.7 and $27.0                                       846.1           783.5
 Inventories                                                        639.1           471.5
 Prepaid expenses and other, including deferred income
  taxes of $97.5 and $33.6                                          705.9           326.9
                                                                ---------       ---------
Total Current Assets                                              3,639.2         3,846.4
Satellites, net                                                   3,690.6         3,197.5
Property, net                                                     1,303.0         1,059.2
Net Investment in Sales-type Leases                                 155.9           173.4
Intangible Assets, net of accumulated amortization
 of $562.0 and $413.2                                             7,781.5         3,552.2
Investments and Other Assets                                      2,236.1         1,606.3
                                                                ---------       ---------
Total Assets                                                    $18,806.3       $13,435.0
                                                                =========       =========

                          LIABILITIES AND STOCKHOLDER'S EQUITY
Current Liabilities
 Accounts payable                                               $ 1,005.7       $   764.1
 Advances on contracts                                              164.5           291.8
 Deferred revenues                                                  194.9            43.8
 Current portion of long-term debt                                  298.1           156.1
 Accrued liabilities                                                933.1           753.7
                                                                ---------       ---------
Total Current Liabilities                                         2,596.3         2,009.5
Long-Term Debt                                                    1,929.2           778.7
Postretirement Benefits Other Than Pensions                         155.5           150.7
Other Liabilities and Deferred Credits                            1,686.1           988.6
Deferred Income Taxes                                               425.0           643.9
Commitments and Contingencies
Minority Interests                                                  530.0           481.7
Stockholder's Equity
 Capital stock and additional paid-in capital                     9,710.7         8,146.1
 Preferred stock                                                  1,486.3               -
 Net income retained for use in the business                        172.0           257.8
                                                                ---------       ---------
Subtotal Stockholder's Equity                                    11,369.0         8,403.9
                                                                ---------       ---------
 Accumulated Other Comprehensive Income (Loss)
  Minimum pension liability adjustment                              (37.1)          (37.1)
  Accumulated unrealized gains on securities                        140.1            16.1
  Accumulated foreign currency translation adjustments               12.2            (1.0)
                                                                ---------       ---------
 Accumulated other comprehensive income (loss)                      115.2           (22.0)
                                                                ---------       ---------
Total Stockholder's Equity                                       11,484.2         8,381.9
                                                                ---------       ---------
Total Liabilities and Stockholder's Equity                      $18,806.3       $13,435.0
                                                                =========       =========
</TABLE>

- ------
Reference should be made to the Notes to Financial Statements.

                                     - 40 -
<PAGE>

                         HUGHES ELECTRONICS CORPORATION

                       CONDENSED STATEMENTS OF CASH FLOWS
                                  (Unaudited)
<TABLE>


<CAPTION>


                                                                 Nine Months Ended
                                                                   September 30,
                                                               --------------------
                                                               1999            1998
                                                               ----            ----
                                                               (Dollars in Millions)

Cash Flows from Operating Activities
<S>                                                         <C>              <C>
Net Cash (Used in) Provided by Operating Activities         $  (187.6)       $   313.7
                                                            ---------        ---------

Cash Flows from Investing Activities
Investment in companies, net of cash acquired                (2,324.5)          (960.5)
Investment in convertible bonds                                (238.1)               -
Expenditures for property                                      (310.2)          (202.7)
Increase in satellites                                         (551.9)          (526.7)
Early buy-out of satellite under sale and leaseback            (245.4)          (155.5)
Proceeds from disposals of property                               5.1             17.6
Proceeds from disposal of investments                               -             12.4
Proceeds from insurance claims                                   10.7            231.2
                                                            ---------        ---------
   Net Cash Used in Investing Activities                     (3,654.3)        (1,584.2)
                                                            ---------        ---------

Cash Flows from Financing Activities
Net increase in notes and loans payable                          85.7             60.0
Long-term debt borrowings                                     5,221.6            875.3
Repayment of long-term debt                                  (4,171.0)          (734.2)
Net proceeds from issuance of preferred stock                 1,485.0                -
Stock options exercised                                          47.3                -
Purchase and retirement of GM Class H common stock               (8.9)               -
Preferred stock dividends paid to General Motors                 (1.6)               -
Payment to General Motors for Delco post-closing
  price adjustment                                                  -           (204.7)
                                                            ---------        ---------
   Net Cash Provided by (Used in) Financing Activities        2,658.1             (3.6)
                                                            ---------        ---------

Net decrease in cash and cash equivalents                    (1,183.8)        (1,274.1)
Cash and cash equivalents at beginning of the period          1,342.1          2,783.8
                                                            ---------        ---------
Cash and cash equivalents at end of the period              $   158.3        $ 1,509.7
                                                            =========        =========
</TABLE>

- -----
Reference should be made to the Notes to Financial Statements.

                                     - 41 -
<PAGE>

                         HUGHES ELECTRONICS CORPORATION

                         NOTES TO FINANCIAL STATEMENTS
                                  (Unaudited)

Note 1.  Basis of Presentation

  The accompanying unaudited financial statements have been prepared in
accordance with generally accepted accounting principles for interim financial
reporting.  In the opinion of management, all adjustments (consisting only of
normal recurring items) which are necessary for a fair presentation have been
included.  The results for interim periods are not necessarily indicative of
results that may be expected for any other interim period or for the full year.
For further information, refer to the financial statements and notes thereto
included in the General Motors ("GM") 1998 Annual Report on Form 10-K filed with
the Securities and Exchange Commission ("SEC"); the unaudited information
relating to Hughes filed as Exhibit 99 in GM's Quarterly Reports on Form 10-Q
dated March 31, 1999 and June 30, 1999 and related Hughes' Quarterly Report on
Form 10-Q for the period ended June 30, 1999, filed with the SEC; and Current
Reports on Form 8-K filed with the SEC subsequent to the filing date for the GM
1998 Annual Report on Form 10-K.

  Certain prior period amounts have been reclassified to conform to the
September 1999 presentation.

  The financial statements include the applicable portion of intangible assets,
including goodwill, and related amortization resulting from purchase accounting
adjustments associated with GM's purchase of Hughes in 1985.

  In 1998, Hughes adopted American Institute of Certified Public Accountants
Statement of Position ("SOP") 98-5, Reporting on the Costs of Start-Up
Activities.  SOP 98-5 requires that all start-up costs previously capitalized be
written off and recognized as a cumulative effect of accounting change, net of
taxes, as of the beginning of the year of adoption.  On a prospective basis,
these types of costs are required to be expensed as incurred.  The unfavorable
cumulative effect of this accounting change was $9.2 million after-tax, or $0.02
per share of GM Class H common stock in the first quarter of 1998.

Note 2.  Inventories

Major Classes of Inventories


                                                  September 30,    December 31,
(Dollars in Millions)                                 1999             1998
                                                      ----             ----

Productive material and supplies                     $ 75.8           $ 73.4
Work in process                                       457.9            285.1
Finished goods                                        105.4            113.0
                                                     ------           ------
  Total                                              $639.1           $471.5
                                                     ======           ======


Note 3.  Comprehensive Income

  Hughes' total comprehensive income was as follows:
<TABLE>


<CAPTION>



                                                            Three Months Ended                 Nine Months Ended
                                                               September 30,                      September 30,
                                                           ---------------------             ---------------------
(Dollars in Millions)                                      1999             1998             1999             1998
                                                           ----             ----             ----             ----
<S>                                                       <C>              <C>              <C>              <C>
Net income (loss)                                         $(34.9)          $ 37.6           $(59.5)          $127.6
Other comprehensive income (loss):
 Foreign currency translation
   adjustments                                              17.8              2.2             13.2             (0.3)
 Unrealized gains (losses) on securities:
  Unrealized holding gains (losses)                        148.1             (3.4)           124.0             (2.4)
  Less: reclassification
     adjustment for unrealized
     gains (losses) included in net
     income                                                    -              0.2                -             (7.1)
                                                          ------           ------           ------           ------
 Unrealized gains (losses) on securities                   148.1             (3.2)           124.0             (9.5)
                                                          ------           ------           ------           ------
Other comprehensive income (loss)                          165.9             (1.0)           137.2             (9.8)
                                                          ------           ------           ------           ------
   Total comprehensive income                             $131.0           $ 36.6           $ 77.7           $117.8
                                                          ======           ======           ======           ======
</TABLE>




                                     - 42 -
<PAGE>

                        HUGHES ELECTRONICS CORPORATION

                   NOTES TO FINANCIAL STATEMENTS--Continued
                                  (Unaudited)

Note 4.  Earnings (Loss) Per Share Attributable to GM Class H Common Stock and
Available Separate Consolidated Net Income (Loss)

  Earnings (Loss) attributable to GM Class H common stock on a per share basis
is determined based on the relative amounts available for the payment of
dividends to holders of GM Class H common stock.  Holders of GM Class H common
stock have no direct rights in the equity or assets of Hughes, but rather have
rights in the equity and assets of GM (which includes 100% of the stock of
Hughes).

  Amounts available for the payment of dividends on GM Class H common stock are
based on the Available Separate Consolidated Net Income (Loss) ("ASCNI") of
Hughes.  The ASCNI of Hughes is determined quarterly and is equal to the
separate consolidated net income (loss) of Hughes, excluding the effects of GM
purchase accounting adjustments arising from GM's acquisition of Hughes and
including the effects of preferred dividends paid and/or payable to GM (earnings
(loss) used for computation of ASCNI), multiplied by a fraction, the numerator
of which is equal to the weighted-average number of shares of GM Class H common
stock outstanding during the period (135.1 million and 105.7 million during the
third quarters of 1999 and 1998, respectively) and the denominator of which is a
number equal to the weighted-average number of shares of GM Class H common
stock which, if issued and outstanding, would represent 100% of the tracking
stock interest in the earnings of Hughes (Average Class H dividend base).  The
Average Class H dividend base was 428.9 million and 399.9 million during the
third quarters of 1999 and 1998, respectively.  Upon conversion of the General
Motors Series H preference stock into General Motors Class H common stock, both
the numerator and the denominator used in the computation of ASCNI will increase
by the number of shares of the General Motors Class H common stock issued (see
further discussion in Note 5).  In addition, the denominator used in determining
the ASCNI of Hughes may be adjusted from time to time as deemed appropriate by
the GM Board of Directors ("GM Board") to reflect subdivisions or combinations
of the GM Class H common stock, certain transfers of capital to or from Hughes,
the contribution of shares of capital stock of GM to or for the benefit of
Hughes employees and the retirement of GM Class H common stock purchased by
Hughes.  The GM Board's discretion to make such adjustments is limited by
criteria set forth in GM's Restated Certificate of Incorporation.

  In connection with the PRIMESTAR and USSB transactions (see further discussion
in Note 7), GM contributed to Hughes an amount of cash sufficient to enable
Hughes to purchase from GM, for fair value as determined by the GM Board, the
number of shares of GM Class H common stock delivered by Hughes.  In accordance
with the GM certificate of incorporation, the Class H dividend base was
increased to reflect that number of shares.  The number of shares issued as part
of the PRIMESTAR acquisition and the USSB merger have been included in the
calculation of both the numerator and denominator of the fraction described
above since the consummation dates of the transactions.

  Effective January 1, 1999, shares of Class H common stock delivered by GM in
connection with the award of such shares to and the exercise of stock options by
employees of Hughes increases the numerator and denominator of the fraction
referred to above.  Prior to January 1, 1999, there was no dilutive effect
resulting from the assumed exercise of stock options, because the exercise of
stock options did not affect the GM Class H dividend base (denominator).  From
time to time, in anticipation of exercises of stock options, Hughes purchases
Class H common stock from the open market.  Upon purchase, these shares are
retired and therefore decrease the numerator and denominator of the fraction
referred to above.

  For the three and nine months ended September 30, 1999, diluted loss per share
has not been presented as the assumed exercise of stock options and the assumed
conversion of the preferred shares in the computation of diluted loss per share
would have been anti-dilutive.

                                     - 43 -
<PAGE>

                        HUGHES ELECTRONICS CORPORATION

                   NOTES TO FINANCIAL STATEMENTS--Continued
                                  (Unaudited)

Note 5.  Hughes Series A Preferred Stock

     On June 24, 1999, as part of a strategic alliance with Hughes, America
Online ("AOL") invested $1.5 billion in shares of General Motors Series H 6.25%
Automatically Convertible Preference Stock. The General Motors Series H
preference stock will automatically convert into Class H common stock in three
years based upon a variable conversion factor linked to the Class H common stock
price at the time of conversion, and accrues quarterly dividends at a rate of
6.25% per year. It may be converted earlier in certain limited circumstances.
General Motors immediately invested the $1.5 billion received from AOL in shares
of Hughes Series A Preferred Stock designed to correspond to the financial terms
of the General Motors Series H preference stock. Dividends on the Hughes Series
A Preferred Stock are payable to General Motors quarterly at an annual rate of
6.25%. These preferred stock dividends payable to General Motors will reduce
Hughes' earnings used for computation of the ASCNI of Hughes, which will have an
effect equivalent to the payment of dividends on the Series H preference stock
as if those dividends were paid by Hughes. Upon conversion of the General Motors
Series H preference stock into General Motors Class H common stock, Hughes will
redeem the Series A Preferred Stock through a cash payment to General Motors
equal to the fair market value of the Class H common stock issuable upon the
conversion. Simultaneous with General Motors' receipt of the cash redemption
proceeds, General Motors will make a capital contribution to Hughes of the same
amount. In connection with this capital contribution, the denominator of the
fraction used in the computation of the ASCNI of Hughes will be increased by the
corresponding number of shares of General Motors Class H common stock issued.
Accordingly, upon conversion of the General Motors Series H preference stock
into General Motors Class H common stock, both the numerator and denominator
used in the computation of ASCNI will increase by the amount of the General
Motors Class H common stock issued.

Note 6.  Other Postretirement Benefits

     Hughes has disclosed in the financial statements certain amounts associated
with estimated future postretirement benefits other than pensions and
characterized such amounts as "accumulated postretirement benefit obligations,"
"liabilities" or "obligations." Notwithstanding the recording of such amounts
and the use of these terms, Hughes does not admit or otherwise acknowledge that
such amounts or existing postretirement benefit plans of Hughes (other than
pensions) represent legally enforceable liabilities of Hughes.

Note 7.  Investments and Acquisitions

     On September 24, 1999, DIRECTV Japan, Hughes' 42.2% owned affiliate, raised
approximately $275 million through the issuance of bonds, convertible into
common stock, to five of its major shareholders, including $238.1 million issued
to Hughes. If Hughes elects to convert these bonds, Hughes would have a
controlling interest in DIRECTV Japan.

     On July 28, 1999, Galaxy Latin America ("GLA") acquired Galaxy Brasil,
Ltda., the exclusive distributor of DIRECTV services in Brazil, from Tevecap
S.A. for approximately $114.0 million plus the assumption of debt. In connection
with the transaction, Tevecap sold its 10% equity interest in GLA to Hughes and
the Cisneros Group, the remaining GLA partners. Hughes' share of the GLA
purchase amounted to approximately $101.1 million and increased Hughes'
ownership of GLA to 77.8%.

                                     - 44 -
<PAGE>

                        HUGHES ELECTRONICS CORPORATION

                   NOTES TO FINANCIAL STATEMENTS--Continued
                                  (Unaudited)

Note 7.  Investments and Acquisitions - concluded

     On January 22, 1999, Hughes agreed to acquire PRIMESTAR's 2.3 million
subscriber medium-power direct-to-home satellite business and the high-power
satellite assets and direct-broadcast satellite orbital frequencies of Tempo
Satellite, a wholly-owned subsidiary of TCI Satellite Entertainment, Inc. On
April 28, 1999, the acquisition of PRIMESTAR's direct-to-home business was
completed. The purchase price consisted of $1.1 billion in cash and 4.9 million
shares of GM Class H common stock, for a total purchase price of $1.3 billion,
based on the average market price of $47.87 per share of Class H common stock at
the time the acquisition agreement was signed. The purchase price will be
adjusted based upon the final adjusted net working capital of PRIMESTAR at the
date of closing. The purchase price for the Tempo Satellite assets consisted of
$500 million in cash. Of this purchase price, $150 million was paid on March 10,
1999 for a satellite that has not yet been launched and the remaining $350
million was paid on June 4, 1999 for an in-orbit satellite and 11 related
satellite orbital frequencies.

     In December 1998, Hughes agreed to acquire all of the outstanding capital
stock of United States Satellite Broadcasting Company, Inc. ("USSB"). USSB
provided direct-to-home premium satellite programming in conjunction with
DIRECTV's basic programming service. The USSB acquisition was closed on May 20,
1999. On July 6, 1999, based upon elections made by the former USSB
shareholders, Hughes paid approximately $0.4 billion in cash and issued
approximately 22.6 million shares of Class H common stock, for a total purchase
price of approximately $1.6 billion.

     The financial information presented as of and for the periods ended
September 30, 1999 reflect the effects of the PRIMESTAR, Tempo Satellite and
USSB transactions, discussed above, from their respective dates of acquisition.
These transactions have been accounted for using the purchase method of
accounting; however, the adjustments made in the September 30, 1999 financial
statements reflect a preliminary allocation of the purchase price for the
transactions based upon information currently available. Adjustments relating to
the tangible assets (i.e., satellites, equipment located on customer premises,
etc.), intangible assets (i.e., licenses granted by the Federal Communications
Commission, customer lists, dealer network, etc.), and accrued liabilities for
programming contracts and leases with above-market rates are estimates pending
the completion of independent appraisals currently in process. Additionally, the
adjustment to recognize the benefit of net operating loss carryforwards of USSB
represents a preliminary estimate pending further review and analysis by the
management of Hughes. These appraisals, valuations and studies are expected to
be completed by December 31, 1999. Accordingly, the final purchase price
allocations may be different from the amounts reflected herein.

     As the Hughes 1999 financial statements include only USSB's and PRIMESTAR's
results of operations since their dates of acquisition, the following selected
unaudited pro forma information is provided to present a summary of the combined
results of Hughes, USSB and PRIMESTAR as if the acquisitions had occurred as of
the beginning of the respective periods, giving effect to purchase accounting
adjustments. The pro forma data is presented for informational purposes only and
may not necessarily reflect the results of operations of Hughes had USSB and
PRIMESTAR operated as part of Hughes for the nine months ended September 30,
1999 and September 30, 1998, nor are they necessarily indicative of the results
of future operations. The pro forma information excludes the effect of non-
recurring charges.

<TABLE>


<CAPTION>

                                                                     Nine Months Ended     Nine Months Ended
(Dollars in Millions Except Per Share Amounts)                       September 30, 1999    September 30, 1998
- -------------------------------------------------------------------------------------------------------------

<S>                                                                       <C>                   <C>
Total revenues                                                            $6,008.1              $5,484.4
Income (Loss) before cumulative effect of accounting
     change                                                                  (41.7)                 79.3
Net income (loss)                                                            (41.7)                 70.1
Pro forma available separate consolidated net income (loss) (1)              (30.1)                  4.9
Pro forma earnings (loss) per share attributable to GM Class H
     common stock on a per share basis (1)                                $  (0.22)             $   0.04
</TABLE>


(1)  Both periods include the pro forma effect of dividends amounting to $70.3
million related to the Hughes Series A Preferred Stock as if the preferred stock
had been outstanding as of the beginning of the respective periods.

                                     - 45 -
<PAGE>

                        HUGHES ELECTRONICS CORPORATION

                   NOTES TO FINANCIAL STATEMENTS--Continued
                                  (Unaudited)

Note 8.  Segment Reporting

     Hughes' segments, which are differentiated by their products and services,
include Direct-To-Home Broadcast, Satellite Services, Satellite Systems and
Network Systems. Direct-To-Home Broadcast is engaged in acquiring, promoting,
selling and/or distributing digital programming via satellite to residential and
commercial customers. Satellite Services is engaged in the selling, leasing and
operating of satellite transponders and providing services for cable television
systems, news companies, Internet service providers and private business
networks. Satellite Systems designs, manufactures and markets satellites and
satellite components. Network Systems products include satellite-based business
networks and Internet access service, cellular-based fixed wireless telephony
systems, mobile cellular digital packet data systems and DIRECTVtm receiver
equipment. Other includes the corporate office and other entities.

     Selected information for Hughes' operating segments for the three and nine
months ended September 30, 1999 and 1998, are reported as follows:


<TABLE>


Operating Segments:
<CAPTION>

                                 Direct-To-
                                 Home          Satellite   Satellite    Network
(Dollars in Millions)            Broadcast     Services    Systems      Systems    Other     Eliminations    Total
- --------------------------------------------------------------------------------------------------------------------

For the Three Months Ended:
September 30, 1999
<S>                               <C>            <C>       <C>          <C>       <C>            <C>        <C>
External Revenues                 $1,143.8       $176.3    $  364.6     $305.8         -               -    $1,990.5
Intersegment
  Revenues                             0.8         34.4       146.2      120.4    $  0.1         $(301.9)          -
- --------------------------------------------------------------------------------------------------------------------
Total Revenues                    $1,144.6       $210.7    $  510.8     $426.2    $  0.1         $(301.9)   $1,990.5
- --------------------------------------------------------------------------------------------------------------------
Operating Profit
     (Loss)(1)                    $  (67.6)      $ 98.2    $   41.3     $ 32.2    $(27.1)        $ (87.2)   $  (10.2)
- --------------------------------------------------------------------------------------------------------------------

For the Three Months Ended:
September 30, 1998
External Revenues                 $  458.0       $152.0    $  659.5     $240.4    $  3.4               -    $1,513.3
Intersegment
  Revenues                             1.1         34.5        29.4       27.3         -         $ (92.3)          -
- --------------------------------------------------------------------------------------------------------------------
Total Revenues                    $  459.1       $186.5    $  688.9     $267.7    $  3.4         $ (92.3)   $1,513.3
- --------------------------------------------------------------------------------------------------------------------
Operating Profit
     (Loss)(1)                    $  (61.8)      $ 78.2    $   63.8     $ 16.9    $(14.8)        $ (20.1)   $   62.2
- --------------------------------------------------------------------------------------------------------------------

For the Nine Months Ended:
September 30, 1999
External Revenues                 $2,569.1       $503.3    $1,362.6     $783.3         -               -    $5,218.3
Intersegment
  Revenues                             2.3        101.3       332.3      214.9    $  0.4         $(651.2)          -
- --------------------------------------------------------------------------------------------------------------------
Total Revenues                    $2,571.4       $604.6    $1,694.9     $998.2    $  0.4         $(651.2)   $5,218.3
- --------------------------------------------------------------------------------------------------------------------
Operating Profit
     (Loss)(1)                    $ (159.4)      $258.9    $ (106.1)    $ 25.7    $(67.0)        $(106.3)   $ (154.2)
- --------------------------------------------------------------------------------------------------------------------

For the Nine Months Ended:
September 30, 1998
External Revenues                 $1,247.4       $480.7    $1,806.2     $626.5    $ 12.5               -    $4,173.3
Intersegment
  Revenues                             1.1         89.9       181.8       47.6       0.9         $(321.3)          -
- --------------------------------------------------------------------------------------------------------------------
Total Revenues                    $1,248.5       $570.6    $1,988.0     $674.1    $ 13.4         $(321.3)   $4,173.3
- --------------------------------------------------------------------------------------------------------------------
Operating Profit
     (Loss)(1)                    $ (133.6)      $236.7    $  178.9     $(20.2)   $(26.2)        $ (22.2)   $  213.4
- --------------------------------------------------------------------------------------------------------------------
</TABLE>

(1) Includes amortization arising from purchase accounting adjustments related
    to GM's acquisition of Hughes amounting to $0.9 million in each of the
    three-month periods and $2.5 million in each of the nine-month periods for
    the Satellite Services segment and $4.4 million in each of the three-month
    periods and $13.4 million in each of the nine-month periods for Other.

                                    - 46 -
<PAGE>

                        HUGHES ELECTRONICS CORPORATION

                   NOTES TO FINANCIAL STATEMENTS--Continued
                                  (Unaudited)

Note 9.  Commitments and Contingencies

     In connection with the 1997 spin-off of the defense electronics business of
Hughes' predecessor and the subsequent merger of that business with Raytheon
Company, the terms of the merger agreement provided processes for resolving
disputes that might arise in connection with post-closing financial adjustments
that were also called for by the terms of the merger agreement. Such financial
adjustments might require a cash payment from Raytheon to Hughes or vice versa.
Disputes currently exist regarding the post-closing adjustments which Hughes
and Raytheon have proposed to one another and related issues regarding the
adequacy of disclosures made by Hughes to Raytheon in the period prior to
consummation of the merger. Hughes and Raytheon are proceeding with the dispute
resolution process. It is possible that the ultimate resolution of the post-
closing financial adjustment and of related disclosure issues may result in
Hughes making a payment to Raytheon that would be material to Hughes. However,
the amount of any payment that either party might be required to make to the
other cannot be determined at this time. Hughes intends to vigorously pursue
resolution of the disputes through the arbitration processes, opposing the
adjustments proposed by Raytheon, and seeking the payment from Raytheon that it
has proposed.

     General Electric Capital Corporation ("GECC") and DIRECTV, Inc. entered
into a contract on July 31, 1995, in wich GECC agreed to provide financing for
consumer purchases of DIRECTV hardware and related programming. Under the
contract, GECC also agreed to provide certain related services to DIRECTV,
including credit risk scoring, billing and collections services. DIRECTV agreed
to act as a surety for loans complying with the terms of the contract. Hughes
guaranteed DIRECTV's performance under the contract. A complaint and
counterclaim have been filed by the parties in the U.S. District Court for the
District of Connecticut concerning GECC's performance and DIRECTV's obligation
to act as a surety. GECC claims damages from DIRECTV in excess of $140 million.
DIRECTV is seeking damages from GECC in excess of $70 million. Hughes intends to
vigorously contest GECC's allegations and pursue Hughes' own contractual rights
and remedies. Hughes does not believe that the litigation will have a material
adverse impact on Hughes' results of operations or financial position. Pretrial
discovery is not yet completed in the case and no trial date has been set.

     Hughes Space and Communications  International ("HSCI") has a contract with
ICO Global Communications  Operations ("ICO Global") to build the satellites and
related  components for a global  wireless  communications  system.  Hughes owns
approximately   2.6%  of  the   equity  in  the  parent   company,   ICO  Global
Communications  (Holdings) ("ICO"). On August 27, 1999, ICO filed for bankruptcy
protection under Chapter 11 in U.S. Bankruptcy Court in Wilmington, Delaware. On
November 9, 1999, the bankruptcy court approved an interim financing arrangement
that will allow ICO to continue  its  operations  while it  negotiates a plan of
reorganization. ICO has indicated that under its proposed plan, which is subject
to bankruptcy  court  approval,  ICO would  continue its contract with HSCI, pay
amounts owed to HSCI and have adequate financing to complete the contract. There
can be no  assurance  that  ICO  will  be  successful  in  confirming  a plan of
reorganization,  and if  unable  to do so the  most  likely  outcome  would be a
liquidation proceeding. In the event that a liquidation becomes probable, Hughes
would expect to record a pre-tax charge to earnings of up to approximately  $500
million.

                                    - 47 -
<PAGE>

                        HUGHES ELECTRONICS CORPORATION

                   NOTES TO FINANCIAL STATEMENTS--Continued
                                  (Unaudited)

Note 9.  Commitments and Contingencies - concluded

     On June 3, 1999, the National Rural Telecommunications Cooperative ("NRTC")
filed a lawsuit against DIRECTV, Inc. and Hughes Communications Galaxy, Inc.
(together, "DIRECTV") in United States District Court for the Central District
of California, alleging that DIRECTV has breached the DBS Distribution Agreement
(the "Agreement") with the NRTC. The Agreement provides the NRTC with exclusive
distribution rights, in certain specified portions of the United States, to
DIRECTV programming delivered over 27 of the 32 frequencies at the 101 degrees
west longitude orbital location. The NRTC claims that DIRECTV has wrongfully
deprived it of the exclusive right to distribute programming formerly provided
by USSB over the other 5 frequencies at 101 degrees. DIRECTV denies that the
NRTC is entitled to exclusive distribution rights to the former USSB programming
because the NRTC's exclusive distribution rights are limited to programming
distributed over 27 of the 32 frequencies at 101 degrees. The NRTC's complaint
seeks, in the alternative, the right to distribute former USSB programming on a
non-exclusive basis and the recovery of related revenues from the date USSB was
acquired by Hughes. DIRECTV maintains that the NRTC's right under the Agreement
is to market and sell the former USSB programming as its agent and is not
entitled to the claimed revenues. On August 26, 1999, the NRTC filed a second
lawsuit against DIRECTV, for damages in excess of $75 million, in which it
alleges that DIRECTV has breached the agreement it has with NRTC. In this suit,
NRTC is asking the court to require DIRECTV to pay to NRTC a proportionate share
of the financial benefits DIRECTV derives from programming providers and certain
other third parties. DIRECTV denies that it owes any sums to the NRTC on account
of the allegations in these matters and plans to vigorously defend itself
against these claims. Although the amounts of the combined claims are material
to Hughes, Hughes does not believe that the outcome of these lawsuits will
result in a material adverse impact on Hughes' results of operations or
financial position. However, there can be no assurance as to those conclusions.

Note 10.  Subsequent Event

     In October 1999, Hughes issued $500.0 million of floating rate notes in a
private placement with a group of institutional investors. The notes mature on
October 23, 2000.

                                    - 48 -
<PAGE>

                        HUGHES ELECTRONICS CORPORATION

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

     The  following  management's  discussion  and  analysis  should  be read in
conjunction with the Hughes management's discussion and analysis included in the
General  Motors  ("GM")  1998  Annual  Report  to the  Securities  and  Exchange
Commission  ("SEC") on Form  10-K;  the  management's  discussion  and  analysis
relating to Hughes included in Exhibit 99 to GM's Quarterly Reports on Form 10-Q
dated March 31, 1999 and June 30, 1999 and related Hughes'  Quarterly  Report on
Form 10-Q filed with the SEC; and Current Reports on Form 8-K filed with the SEC
subsequent  to the  filing  date for GM's  1998  Form  10-K.  In  addition,  the
following  discussion excludes purchase  accounting  adjustments related to GM's
acquisition of Hughes (see Supplemental Data beginning on page 60).

     This Quarterly Report may contain certain statements that Hughes believes
are, or may be considered to be, "forward-looking statements", within the
meaning of Section 27A of the Securities Act of 1933 and Section 21E of the
Securities Exchange Act of 1934. These forward-looking statements generally can
be identified by use of statements that include phrases such as we "believe,"
"expect," "anticipate," "intend," "plan," "foresee" or other similar words or
phrases. Similarly, statements that describe our objectives, plans or goals also
are forward-looking statements. All of these forward-looking statements are
subject to certain risks and uncertainties that could cause our actual results
to differ materially from those contemplated by the relevant forward-looking
statement. The principal important risk factors which could cause actual
performance and future actions to differ materially from forward-looking
statements made herein include economic conditions, product demand and market
acceptance, government action, local political or economic developments in or
affecting countries where Hughes has operations, ability to obtain export
licenses, competition, ability to achieve cost reductions, technological risk,
ability to address the year 2000 issue, interruptions to production attributable
to causes outside of Hughes' control, limitations on access to distribution
channels, the success and timeliness of satellite launches, in-orbit performance
of satellites, ability of customers to obtain financing and Hughes' ability to
access capital to maintain its financial flexibility. Additionally, Hughes and
its 81.0% owned subsidiary, PanAmSat Corporation ("PanAmSat"), have experienced
satellite anomalies in the past and may experience satellite anomalies in the
future that could lead to the loss or reduced capacity of such satellites that
could materially affect Hughes' operations. Readers are urged to consider these
factors carefully in evaluating the forward-looking statements. The forward-
looking statements included in this Quarterly Report are made only as of the
date of this Quarterly Report and we undertake no obligation to publicly update
these forward-looking statements to reflect subsequent events or circumstances.

     The financial information presented as of and for the period ended
September 30, 1999 reflect the effects of the PRIMESTAR, Tempo Satellite and
United States Satellite Broadcasting Company, Inc. ("USSB") transactions,
discussed below, from their respective dates of acquisition. These transactions
have been accounted for using the purchase method of accounting; however, the
adjustments made in the September 30, 1999 financial statements reflect a
preliminary allocation of the purchase price for the transactions based upon
information currently available. Adjustments relating to the tangible assets
(i.e., satellites, equipment located on customer premises, etc.), intangible
assets (i.e., licenses granted by the Federal Communications Commission,
customer lists, dealer network, etc.), and accrued liabilities for programming
contracts and leases with above-market rates are estimates pending the
completion of independent appraisals currently in process. Additionally, the
adjustment to recognize the benefit of net operating loss carryforwards of USSB
represents a preliminary estimate pending further review and analysis by the
management of Hughes. These appraisals, valuations and studies are expected to
be completed by December 31, 1999. Accordingly, the final purchase price
allocations may be different from the amounts reflected herein.

                                    - 49 -
<PAGE>

                        HUGHES ELECTRONICS CORPORATION

General

     On February 24, 1999, the Department of Commerce notified Hughes that it
intended to deny a U.S. government export license Hughes was required to obtain
in connection with a contract with Asia-Pacific Mobile Telecommunications
Satellite Pte. Ltd. ("APMT") for the provision of a satellite-based mobile
telecommunications system. As a result, APMT and Hughes terminated the contract
on April 9, 1999, resulting in a pre-tax charge to Hughes' earnings of $92
million in the first quarter of 1999. This charge represents the write-off of
receivables and inventory, with no alternative use, related to the contract.

     Hughes had maintained a lawsuit against the U.S. government since September
1973 regarding the U.S. government's infringement and use of a Hughes patent
covering "Velocity Control and Orientation of a Spin Stabilized Body,"
principally satellites (the "Williams Patent"). On April 7, 1998, the U.S. Court
of Appeals for the Federal Circuit reaffirmed earlier decisions in the Williams
Patent case, including an award of $114.0 million in damages, plus interest. In
March 1999, Hughes received and recognized as income a $154.6 million payment
from the U.S. government as a final settlement of the suit.

     In April 1999, Hughes acquired the direct-broadcast satellite medium-power
business of PRIMESTAR and the related high-power satellite assets of Tempo
Satellite, a wholly-owned subsidiary of TCI Satellite Entertainment, in related
transactions. PRIMESTAR operated a 160-channel medium-power direct broadcast
service using leased satellite capacity at 85 (degrees) west longitude. As of
March 31, 1999, PRIMESTAR had 2.3 million subscribers in the United States.
DIRECTV intends to operate the medium-power PRIMESTAR business, PRIMESTAR By
DIRECTV, for a period of approximately two years, during which time PRIMESTAR
subscribers will be offered the opportunity to transition to the high-power
DIRECTV service. During this period, the PRIMESTAR distribution network will
continue servicing PRIMESTAR By DIRECTV subscribers and begin offering the high-
power DIRECTV service to new subscribers. The PRIMESTAR acquisition provided
DIRECTV with an immediate increase in revenues from the existing PRIMESTAR
subscribers, and ongoing revenues from those subscribers that transition to the
DIRECTV service. The Tempo Satellite in-orbit satellite and related frequencies
acquisition provides DIRECTV with 11 high-power DBS frequencies at 119(degrees)
west longitude, from which it can begin delivering programming to the contiguous
United States at any time.

     In May 1999, Hughes acquired by merger all of the outstanding capital stock
of U.S. Satellite Broadcasting Company ("USSB"). USSB provided subscription
television programming to households throughout the continental United States
via the digital satellite broadcasting system that it shared with DIRECTV. The
USSB acquisition has provided DIRECTV with 25 channels of video programming,
including premium networks such as HBO(R), Showtime(R), Cinemax(R) and The Movie
Channel(R) which it is now offering to its subscribers resulting in an increase
in average revenue per subscriber.

     In May 1999, it was announced that Hughes will collaborate with America
Online ("AOL") on a new service that will combine digital satellite television
programming from DIRECTV with AOL's new interactive television Internet service.
Hughes Network Systems ("HNS") will design and build the initial dual purpose
DIRECTV/AOL receiver equipment. The new service will be suited for both frequent
Internet users and the mass market consumer who wants to connect to the
Internet. In June 1999, Hughes announced a more extensive strategic alliance
with AOL to develop and market digital entertainment and Internet services
nationwide. The new alliance is expected to accelerate subscriber growth and
revenue-per-subscriber for the DIRECTV and DirecPC services, as well as expand
the subscriber base for AOL's developing AOL TV and AOL-Plus broadband services.
As part of the alliance, Hughes and AOL plan to jointly develop new content and
interactive services for U.S. and international markets. Additionally, an
extensive cross-marketing initiative will be instituted to market each company's
products through their respective retail outlets and to their respective
subscribers. As part of its marketing initiative with AOL, Hughes committed to
increase its sales and marketing expenditures over the next three years by
approximately $1.5 billion relating to its DirecPC/AOL-Plus, DlRECTV,
DlRECTV/AOL TV and DirecDuo products and services.

     As part of the alliance, AOL invested $1.5 billion in shares of General
Motors Series H 6.25% Automatically Convertible Preference Stock. General Motors
immediately invested the $1.5 billion received from AOL in shares of Hughes
Series A Preferred Stock designed to correspond to the financial terms of the
General Motors Series H preference stock. Dividends on the Hughes Series A
Preferred Stock are payable to General Motors quarterly at an annual rate of
6.25%. See further discussion in Notes 4 and 5 to the financial statements.

     Hughes Space and Communications  International ("HSCI") has a contract with
ICO Global Communications  Operations ("ICO Global") to build the satellites and
related  components for a global  wireless  communications  system.  Hughes owns
approximately   2.6%  of  the   equity  in  the  parent   company,   ICO  Global
Communications  (Holdings) ("ICO"). On August 27, 1999, ICO filed for bankruptcy
protection under Chapter 11 in U.S. Bankruptcy Court in Wilmington, Delaware. On
November 9, 1999, the bankruptcy court approved an interim financing arrangement
that will allow ICO to continue  its  operations  while it  negotiates a plan of
reorganization. ICO has indicated that under its proposed plan, which is subject
to bankruptcy  court  approval,  ICO would  continue its contract with HSCI, pay
amounts owed to HSCI and have adequate financing to complete the contract. There
can be no  assurance  that  ICO  will  be  successful  in  confirming  a plan of
reorganization,  and if  unable  to do so the  most  likely  outcome  would be a
liquidation proceeding. In the event that a liquidation becomes probable, Hughes
would expect to record a pre-tax charge to earnings of up to approximately  $500
million.

     On October 9, 1999, DIRECTV successfully launched the DIRECTV 1-R satellite
which will be used in the 101 degree West Longitude ("WL") orbital slot. With
the addition of DIRECTV 1-R and technology upgrades at its two broadcast
centers, DIRECTV will have the additional capacity needed to deliver local
broadcast network channels to DIRECTV's top 20 markets using their existing 18-
inch satellite dish and receiving equipment. This announcement updates earlier
plans to deliver local channels from 101 degrees WL only to its customers in New
York and Los Angeles. In total, DIRECTV's initial plans call for the delivery of
local channels by satellite to approximately 50 million homes, or about half of
the nation's television households. DIRECTV remains, however, prohibited from
providing local television channels into local markets, until currently pending
legislation authorizes such delivery.

     There is a pending grand jury investigation into whether Hughes should be
accused of criminal violations of the export control laws arising out of the
participation of two of its employees on a committee formed to review the
findings of Chinese engineers regarding the failure of a Long March rocket in
China in 1996. Hughes is also subject to the authority of the State Department
to impose sanctions for non-criminal violations of the Arms Export Control Act.
The possible criminal and/or civil sanctions could include fines as well as
debarment from various export privileges and participation in government
contracts. Hughes does not expect the grand jury investigation or State
Department review to result in a material adverse effect upon its business.
However, there can be no assurance as to those conclusions. In addition, a
congressional committee chaired by Representative Cox released a report in May
1999 containing negative commentary about the compliance of U.S. satellite
manufacturers, including Hughes, with export control laws. Many of Hughes'
satellite launches, including those of PanAmSat, are scheduled for non-U.S.
launch providers. There can be no assurance that future satellite launches by
non-U.S. launch providers will not be adversely affected by this investigation
and report, including the possibility of significant launch delays.

                                    - 50 -
<PAGE>

                         HUGHES ELECTRONICS CORPORATION

Results of Operations

Three Months Ended September 30, 1999 Compared to Three Months Ended September
30, 1998

  Revenues.  Third quarter 1999 revenues increased 31.5% to $1,990.5 million
compared with $1,513.3 million for the third quarter of 1998.  The increase
reflects revenue growth at the Direct-To-Home, Satellite Services and Network
Systems segments offset in part by a decline in revenues at the Satellite
Systems segment.

     The  Direct-To-Home  Broadcast  segment's  third quarter 1999 revenues more
than  doubled to $1,144.6  million from $459.1  million in the third  quarter of
1998. The increase was primarily  attributable  to continued  strong  subscriber
growth for the DIRECTV(R)  businesses,  as well as additional  revenues from the
PRIMESTAR By DIRECTV and USSB businesses acquired in the second quarter of 1999.
Domestic  DIRECTV  contributed  significantly  to  this  growth  with  quarterly
revenues of $1,052  million  compared to last year's third  quarter  revenues of
$408  million.  Domestic  DIRECTV  added  423,000  net  new  subscribers  to its
high-power  DIRECTV service in the third quarter of 1999 compared to 303,000 net
new  subscribers  for the third  quarter of 1998, a 40%  increase.  In addition,
204,000 customers were  transitioned from the PRIMESTAR By DIRECTV  medium-power
service to the DIRECTV  high-power  service in the third  quarter of 1999. As of
September 30, 1999,  total domestic  DIRECTV  subscribers  grew to more than 7.7
million,  which  includes  approximately  1.8 million  customers  subscribing to
PRIMESTAR By DIRECTV. Hughes' DIRECTV Latin American businesses,  which includes
Hughes' subsidiary,  Galaxy Latin America ("GLA"), more than doubled revenues to
$76 million for the third quarter of 1999 from $37 million for the third quarter
of 1998.  This increase in revenues was due to continued  subscriber  growth and
additional revenues resulting from the consolidation of SurFin Ltd.  ("SurFin"),
beginning  in November  1998,  Grupo  Galaxy  Mexicana,  S.A.  de C.V.  ("GGM"),
beginning in February 1999 and Galaxy Brazil, Ltda. ("GLB"), beginning in August
1999. GLA added 67,000 net new  subscribers  for the third quarter,  compared to
36,000 net new subscribers  acquired for the same period last year, bringing the
total  cumulative  DIRECTV Latin America  subscribers to 668,000 as of September
30, 1999.

  The Satellite Services segment's third quarter 1999 revenues increased to
$210.7 million compared with $186.5 million for the prior year.  The 13.0%
increase in revenues resulted primarily from the commencement of new service
agreements on additional satellites placed into service and a one-time customer
payment associated with the termination of a direct-to-home video services
agreement in India.

  For the third quarter of 1999, revenues for the Satellite Systems segment
decreased to $510.8 million from revenues of $688.9 million for the same period
in 1998.  This decrease in revenues was principally due to reduced activity
associated with the ICO program.

  Third quarter 1999 revenues for the Network Systems segment were $426.2
million compared with $267.7 million for the same period last year, an increase
of 59.2%.  This increase in revenues was primarily due to higher sales of
DIRECTV receiving equipment, satellite-based mobile telephone systems and U.S.
private business network systems.

                                    - 51 -
<PAGE>

                         HUGHES ELECTRONICS CORPORATION

  Costs and Expenses.  Selling, general and administrative expenses increased to
$598.3 million in the third quarter of 1999 from $390.4 million for the same
period of 1998.  The increase resulted primarily from increased subscriber
acquisition costs due to the record DIRECTV subscriber growth, added costs from
the PRIMESTAR By DIRECTV and USSB businesses, and the consolidation of GGM,
SurFin and GLB.  The increase in depreciation and amortization expense to $216.5
million in the third quarter of 1999 from $111.3 million in the same period of
1998 resulted primarily from higher depreciation due to increased capital
expenditures for property and equipment, additions to PanAmSat's satellite fleet
in late 1998 and early 1999, added depreciation expense related to leased
medium-power receiving equipment for the PRIMESTAR By DIRECTV business and
additional goodwill amortization of $45.1 million that resulted from the
PRIMESTAR, USSB, GGM and GLB transactions.

  Operating Profit (Loss).  Hughes incurred an operating loss of $4.9 million
for the third quarter of 1999 compared with operating profit, on the same basis,
of $67.5 million for the third quarter of 1998.  The operating loss for the
third quarter of 1999 compared to the operating profit in the same quarter of
1998 principally resulted from increased losses from the DIRECTV Latin American
businesses and reduced operating profit in the Satellite Systems segment from
the lower revenues discussed above.

  The operating loss in the Direct-To-Home Broadcast segment for the third
quarter of 1999 was $67.6 million compared with an operating loss of $61.8
million for the third quarter of 1998.  The increased operating loss for the
third quarter of 1999 resulted primarily from increased losses at the DIRECTV
international businesses consisting primarily of DIRECTV Latin America.  DIRECTV
Latin America's operating loss for the third quarter of 1999 was $53 million
compared with an operating loss of $30 million for the same period of 1998.  The
increased loss at DIRECTV Latin America was primarily due to the consolidation
of GLB and GGM and higher marketing expenses. Domestic DIRECTV reported an
operating loss for the third quarter of $6 million compared with an operating
loss of $31 million for the third quarter of 1998. The decreased operating loss
at domestic DIRECTV for the quarter was due to the increased subscriber revenues
discussed above which were partially offset by increased subscriber acquisition
costs due to record subscriber growth, added goodwill and intangible
amortization that resulted from the PRIMESTAR and USSB acquisitions and added
depreciation expense related to leased medium-power receiving equipment for the
PRIMESTAR By DIRECTV business.

  Domestic DIRECTV's cost of acquiring new subscribers has increased due to,
among other things, incentives granted by USSB to manufacturers of DIRECTV
receiving equipment which were assumed by DIRECTV as part of the USSB
acquisition in May 1999 and increased incentives paid to DIRECTV dealers.  In
connection with the AOL alliance, DIRECTV's subscriber acquisition costs will
increase with respect to the new DIRECTV/AOL TV service.  In the future,
subscriber acquisition costs will continue to be largely determined by the
competitive environment.

  The Satellite Services segment's operating profit for the third quarter of
1999 increased 25.3% to $99.1 million from $79.1 million for the same period of
1998.  The increase in operating profit was primarily due to the increase in
revenues discussed above, partially offset by increased depreciation from the
additions to the satellite fleet noted above.

  The Satellite Systems segment reported operating profit and operating profit
margin of $41.3 million and 8.1%, respectively, for the third quarter of 1999
compared with operating profit and operating profit margin of $63.8 million and
9.3%, respectively, for the third quarter of 1998.  The decrease in operating
profit and operating profit margin for the third quarter of 1999 resulted
primarily from the decrease in revenues discussed above.

  The Network Systems segment's operating profit and operating profit margin for
the third quarter of 1999 was $32.2 million and 7.6%, respectively, compared
with operating profit and operating profit margin of $16.9 million and 6.3%,
respectively, for the third quarter of 1998.  The increase in operating income
and operating profit margin for the third quarter of 1999 was primarily due to
higher sales of DIRECTV receiving equipment, satellite-based mobile telephone
systems and U.S. private business network systems.

  Earnings Before Interest, Taxes, Depreciation and Amortization ("EBITDA").
EBITDA is defined as operating profit (loss), plus depreciation and
amortization.  EBITDA is not presented as an alternative measure of operating
results or cash flow from operations, as determined in accordance with generally
accepted accounting principles.  However, Hughes believes EBITDA is a meaningful
measure of the company's performance and that of its business units.  EBITDA is
a performance measurement commonly used by other communications, entertainment
and media service providers and therefore can be used to analyze and compare
Hughes' financial performance to that of its competitors.  EBITDA is also a
measurement used for certain of Hughes' debt covenants and is used by rating
agencies in determining credit ratings.  EBITDA does not give effect to cash
used for debt service requirements and thus does not reflect funds available for
investment in the business of Hughes, dividends or other discretionary uses.
EBITDA margin is calculated by dividing EBITDA by total revenues.

                                    - 52 -
<PAGE>

                         HUGHES ELECTRONICS CORPORATION

  For the third quarter of 1999, EBITDA grew to $211.6 million from $178.8
million for the same period in 1998 primarily as a result of the EBITDA growth
in the Direct-To-Home Broadcast Segment. EBITDA margin on the same basis was
10.6% for the third quarter of 1999 compared to 11.8% for the third quarter of
1998.

  The Direct-To-Home Broadcast segment had EBITDA of $47.7 million for the third
quarter of 1999 compared with negative EBITDA of $30.6 million for the third
quarter of 1998.  Domestic DIRECTV's  EBITDA was $86 million for the third
quarter of 1999 compared to a negative EBITDA of $5 million for the third
quarter of 1998.   The increase in domestic DIRECTV's EBITDA was due to EBITDA
contributions from the PRIMESTAR By DIRECTV and USSB businesses, as well as
increased revenues resulting from the larger high-power subscriber base which
more than offset increased subscriber acquisition costs.  DIRECTV Latin America
reported negative EBITDA for the third quarter of 1999 of $30 million compared
to negative EBITDA of $24 million for the same period of 1998.  This change was
primarily due to the acquisition of GLB during the 1999 third quarter and higher
marketing expenses.

  For the Satellite Services segment, EBITDA for the third quarter of 1999 was
$169.0 million compared with $135.7 million for the same period of last year.
EBITDA margin increased to 80.2% versus 72.8% for last year's third quarter.
The increases in EBITDA and EBITDA margin were principally due to the higher
revenues discussed above and lower satellite leaseback expenses resulting from
the early buy-out of certain satellites under sale-leaseback agreements during
the first and third quarters of 1999.

  The Satellite Systems segment had EBITDA and EBITDA margin of $56.3 million
and 11.0% for the third quarter of 1999 compared with EBITDA and EBITDA margin
of $76.7 million and 11.1% for the third quarter of 1998.  The decrease in
EBITDA for the third quarter of 1999 was due to reduced activity associated with
the ICO program.

  Network Systems segment EBITDA grew to $44.3 million for the third quarter of
1999 compared to EBITDA of $28.3 million for the third quarter of 1998 primarily
due to the increased revenues discussed above.  EBITDA margin for the third
quarter of 1999 was 10.4% compared to 10.6% for the third quarter of 1998.

  Interest Income and Expense.  Interest income decreased to $2.4 million for
the third quarter of 1999 compared with $20.5 million for the third quarter of
1998 due to lower cash balances in the third quarter of 1999 compared to 1998.
Interest expense increased $48.1 million for the third quarter of 1999 from the
same period in 1998 due to the increased borrowings and interest expense
associated with certain liabilities that arose from the PRIMESTAR and USSB
acquisitions.

  Other, net.  Other, net for the third quarter of 1999 reflects losses from
unconsolidated subsidiaries of $31.6 million that are primarily attributable to
equity investment in DIRECTV Japan.  The third quarter 1998 amount reflects
losses from unconsolidated subsidiaries of $28.1 million, primarily related to
DIRECTV Japan and AMSC.

  Income taxes for the third quarter of 1999 reflect the recognition of tax
benefits for the pre-tax losses incurred in the period and higher expected tax
benefits, compared to the third quarter of 1998, from the expected favorable
resolution of certain tax contingencies.

  Accounting Change.  In 1998, Hughes adopted American Institute of Certified
Public Accountants Statement of Position ("SOP") 98-5, Reporting on the Costs of
Start-Up Activities.  SOP 98-5 requires that all start-up costs previously
capitalized be written off and recognized as a cumulative effect of accounting
change, net of taxes, as of the beginning of the year of adoption.  On a
prospective basis, these types of costs are required to be expensed as incurred.
The unfavorable cumulative effect of this accounting change was $9.2 million
after-tax, or $0.02 per share of GM Class H common stock in the first quarter of
1998.

  Earnings (Loss).  Third quarter 1999 loss and loss per share, including the
effect of preferred stock dividends, were $29.6 million and $0.13, respectively,
compared to third quarter 1998 earnings and earnings per share of $42.9 million
and $0.11, respectively.

                                    - 53 -
<PAGE>

                         HUGHES ELECTRONICS CORPORATION

Nine Months Ended September 30, 1999 Compared to Nine Months Ended September 30,
1998

  Revenues.  For the first nine months of 1999, revenues increased 25.0% to
$5,218.3 million compared to $4,173.3 million for the first nine months of 1998.
The increase reflects revenue growth at the Direct-To-Home, Satellite Services
and Network Systems segments offset in part by a decline in revenues at the
Satellite Systems segment.

  Direct-To-Home Broadcast segment revenues for the first nine months of 1999
increased 106.0% to $2,571.4 million from $1,248.5 million for the same period
of 1998.  The increase resulted from continued record subscriber growth, as well
as additional revenues from the PRIMESTAR By DIRECTV and USSB businesses.

  For the first nine months of 1999, the Satellite Services segment's revenues
increased to $604.6 million compared with $570.6 million for the prior year, a
6.0% increase.  The increase in revenues resulted primarily from the
commencement of new service agreements on additional satellites placed into
service and a one-time customer payment associated with the termination of a
direct-to-home video services agreement in India.

  Revenues for the first nine months of 1999 for the Satellite Systems segment
decreased to $1,694.9 million from revenues of $1,988.0 million for the same
period in 1998.  This decrease in revenues was principally due to contract
revenue adjustments and delayed revenue recognition that resulted from increased
development costs and schedule delays on several new product lines and decreased
activity associated with the ICO program.

  Network Systems segment revenues for the first nine months of 1999 were $998.2
million compared with $674.1 million for the same period last year, an increase
of 48.1%.  This increase in revenues was primarily due to higher sales of
DIRECTV receiving equipment, satellite-based mobile telephone systems and U.S.
private business network systems.

  Costs and Expenses.  Selling, general and administrative expenses increased to
$1,551.6 million for the first nine months of 1999 from $1,052.2 million for the
same period of 1998.  The increase resulted primarily from increased subscriber
acquisition costs, added costs for the PRIMESTAR By DIRECTV and USSB businesses,
and the consolidation of GGM, SurFin and GLB.  The increase in depreciation and
amortization expense to $499.3 million for the first nine months of 1999 from
$309.2 million for the same period of 1998 resulted primarily from higher
depreciation due to increased capital expenditures for property and equipment,
additions to PanAmSat's satellite fleet, added depreciation expense related to
leased medium-power receiving equipment for the PRIMESTAR By DIRECTV business,
increased goodwill amortization related to the May 1998 purchase of an
additional 9.5% interest in PanAmSat and added depreciation expense and goodwill
and intangible amortization that resulted from the PRIMESTAR, USSB, GGM and GLB
acquisitions.

  Operating Profit (Loss).  Hughes incurred an operating loss of $138.3 million
for the first nine months of 1999 compared with operating profit, on the same
basis, of $229.3 million for the first nine months of 1998.  The operating loss
for the first nine months of 1999 was principally a result of the $125.0 million
pre-tax charge at the Satellite Systems segment resulting from increased
development costs and schedule delays, $190.1 million of higher depreciation and
amortization expense discussed above and a one-time pre-tax charge of $92.0
million resulting from the termination of the Asia-Pacific Mobile
Telecommunications Satellite Pte. Ltd. ("APMT") contract due to export licenses
not being issued.

  The operating loss in the Direct-To-Home Broadcast segment for the first nine
months of 1999 was $159.4 million compared with an operating loss of $133.6
million for the first nine months of 1998.  The increase in operating loss for
the first nine months of 1999 was due primarily to increased losses at the
DIRECTV Latin America businesses that resulted from the consolidation of GLB and
GGM and higher marketing expenses.  These losses were partially offset by a
decrease in operating losses at the domestic DIRECTV businesses.

  The Satellite Services segment operating profit for the first nine months of
1999 was $261.4 million compared to $239.2 million for the same period of 1998.
The increase in operating profit was primarily due to the increase in revenues
discussed above offset by higher depreciation expense due to additions to the
satellite fleet.  Also affecting the comparison was a second quarter 1998
provision for losses related to the May 1998 failure of PanAmSat's Galaxy IV
satellite.

                                    - 54 -
<PAGE>

                         HUGHES ELECTRONICS CORPORATION

  The Satellite Systems segment reported an operating loss for the first nine
months of 1999 of $106.1 million compared to operating profit of $178.9 million
for the first nine months of 1998.  The operating loss for the first nine months
of 1999 resulted from a pre-tax charge, before intercompany eliminations, of
$178.0 million that resulted from increased development costs and schedule
delays on several new product lines, a one-time pre-tax charge of $81.0 million
resulting from the termination of the APMT contract and decreased activity
associated with the ICO program.

  The Network Systems segment's operating profit for the first nine months of
1999 was $25.7 million  compared with an operating loss of $20.2 million for the
first nine months of 1998.  The increase for the first nine months of 1999
compared to 1998 was primarily due to the higher sales noted above partially
offset by a one-time pre-tax charge of $11.0 million in the first quarter of
1999 resulting from the termination of the APMT contract.  Also affecting the
comparison was a 1998 provision of $26.0 million associated with the bankruptcy
filing by a customer.

  EBITDA.  For the first nine months of 1999, EBITDA was $361.0 million versus
$538.5 million for the same period in 1998.  EBITDA margin on the same basis was
6.9% for the first nine months of 1999 compared to 12.9% for the first nine
months of 1998.  The decrease in EBITDA and EBITDA margin were primarily due to
decreased EBITDA at the Satellite Systems segment offset in part by increased
EBITDA at the Direct-To-Home Segment.

  The Direct-To-Home Broadcast segment had EBITDA for the first nine months of
1999 of $44.8 million compared with negative EBITDA of $56.4 million for the
first nine months of 1998.  This improvement in EBITDA for the first nine months
of 1999 was primarily due to continued strong subscriber growth in the domestic
DIRECTV business, the contributions from PRIMESTAR By DIRECTV and USSB
businesses from their dates of acquisition and the consolidation of SurFin.

  The Satellite Services segment's EBITDA for the first nine months of 1999 was
$465.9 million compared with $409.0 million for the same period of last year.
EBITDA margin increased to 77.1% versus 71.7% for last year's first nine months.
The increases in EBITDA and EBITDA margin were principally due to the higher
revenues discussed above, and lower satellite leaseback expenses resulting from
the 1999 early buy-out of certain satellites under sale-leaseback agreements.
Also affecting the comparison was a second quarter 1998 provision for losses
related to the May 1998 failure of PanAmSat's Galaxy IV satellite.

  The Satellite Systems segment had a negative EBITDA of $64.7 million for the
first nine months of 1999, compared with EBITDA of $214.0 million for the first
nine months of 1998.  The decrease in EBITDA for the first nine months of 1999
was due to the first quarter 1999 pre-tax charge of $81.0 million that resulted
from the termination of the APMT contract, the second quarter 1999 $178.0
million pre-tax charge, before intercompany eliminations, discussed above and
decreased activity associated with the ICO program.

  Network Systems segment EBITDA increased to $63.4 million for the first nine
months of 1999, compared to EBITDA of $9.6 million for the first nine months of
1998.  EBITDA margin for the first nine months of 1999 was 6.4% compared to
EBITDA margin of 1.4% for the first nine months of 1998.  The increase in EBITDA
and EBITDA margin for the first nine months of 1999 was primarily due to the
higher sales discussed above, partially offset by the first quarter 1999 pre-tax
charge of $11.0 million related to the termination of the APMT contract.  Also,
the second quarter of 1998 included a $26.0 million provision associated with
the bankruptcy filing by a customer.

  Interest Income and Expense.  Interest income decreased to $20.9 million for
the first nine months of 1999 compared with $88.6 million for the first nine
months of 1998 due to lower cash balances for the first nine months of 1999
compared to 1998.  Interest expense increased $61.5 million for the first nine
months of 1999 from the same period in 1998 due to increased borrowings and
interest expense associated with certain liabilities that arose from the
PRIMESTAR and USSB acquisitions.

  Other, net.  Other, net for the first nine months of 1999 reflects a $154.6
million pre-tax gain that resulted from the settlement of the Williams Patent
infringement case offset by losses from unconsolidated subsidiaries of $96.3
million attributable principally to equity investments in DIRECTV Japan and
AMSC.  The first nine months of 1998 includes losses from unconsolidated
subsidiaries of $79.0 million, primarily related to DIRECTV Japan and AMSC and
$17.5 million of losses associated with bankruptcy filings by two unaffiliated
customers.

  Income Taxes.  For the first nine months of 1999, Hughes recorded an income
tax benefit at an effective income tax rate of 40.6%, while Hughes recorded an
income tax provision at an effective income tax rate of 35.1% for the first nine
months of 1998.  Income taxes for the first nine months of 1999 reflect the
recognition of tax benefits for the pre-tax losses incurred in the period and
higher expected tax benefits, compared to the first nine months of 1998, from
the expected favorable resolution of certain tax contingencies.

  Earnings (Loss).  Loss and loss per share, including the effect of preferred
stock dividends in 1999 of $26.3 million, for the nine months ended September
30, 1999 were $43.6 million and $0.17, respectively, compared to earnings and
earnings per share of $143.5 million and $0.36, respectively, for the comparable
period in 1998.

                                    - 55 -
<PAGE>

                         HUGHES ELECTRONICS CORPORATION

Liquidity and Capital Resources

  Cash and Cash Equivalents.  Cash and cash equivalents were $158.3 million at
September 30, 1999 compared to $1,342.1 million at December 31, 1998.  The
$1,183.8 million decrease was due to increased investments in companies, which
included the acquisitions of PRIMESTAR, USSB, Tempo Satellite assets and GLB
(see "Acquisitions"), additional equity investments in DIRECTV Japan, the early
buy-out of satellite sale-leasebacks by PanAmSat, additional capital
expenditures for satellites and property and equipment and general working
capital requirements.  These uses of cash were partially funded by GM's $1.5
billion investment in Hughes as part of the alliance with AOL and the $154.6
million received in connection with the settlement of the Williams Patent
infringement case.

  Cash used in operating activities for the first nine months of 1999 was $187.6
million, compared to cash provided by operating activities of $313.7 million in
the same period of 1998.  The decrease was due primarily to the decrease in net
income for the first nine months of 1999 and an increase in prepaid dealer
commissions and prepaid marketing expenses at the DIRECTV businesses.

  Net cash used in investing activities was $3,654.3 million for the nine months
ended September 30, 1999 and $1,584.2 million for the same period in 1998.  The
substantial increase in 1999 compared to 1998 resulted from increased
investments in companies, which included the acquisitions of PRIMESTAR, USSB,
Tempo Satellite assets, GLB (See "Acquisitions") and additional investments in
DIRECTV Japan, and an increase in capital expenditures for satellite and
property and equipment, partially offset by a decrease in proceeds from
insurance claims related to the loss of satellites in the prior year.

  Net cash provided by financing activities for the first nine months of 1999
was $2,658.1 million, compared to cash used in financing activities of $3.6
million for the same period in 1998.  The substantial increase was primarily due
to an increase in net borrowings compared to 1998 and proceeds received in 1999
from the issuance of preferred stock to GM related to the AOL transaction.

  Liquidity Measurement.  As a measure of liquidity, the current ratio (ratio of
current assets to current liabilities) at September 30, 1999 and December 31,
1998 was 1.40 and 1.91, respectively.  Working capital decreased by $794.0
million to $1,042.9 million at September 30, 1999 from $1,836.9 million at
December 31, 1998.

  Common Stock Dividend Policy and Use of Cash.  Since the completion of the
recapitalization of Hughes in late 1997, the GM Board has not paid, and does not
currently intend to pay in the foreseeable future, cash dividends on its GM
Class H common stock.  Similarly, since such time, Hughes has not paid dividends
on its common stock to GM and does not currently intend to do so in the
foreseeable future.  Future Hughes earnings, if any, are expected to be retained
for the development of the businesses of Hughes.  Hughes expects to have
significant cash requirements in 2000 primarily due to capital expenditures of
approximately $1.5 to $2.0 billion for property and equipment as well as
expenditures for new satellites.  In addition, Hughes expects to increase its
investment in affiliated companies, primarily related to its international
DIRECTV businesses.  Also, although Hughes may be required to make a cash
payment to or receive a cash payment from Raytheon, the amount of a cash payment
to or from Raytheon, if any, is not determinable at this time.  These cash
requirements are expected to be funded from a combination of cash provided from
operations, amounts available under credit facilities and debt and equity
offerings, as needed.

  Debt and Credit Facilities.   At September 30, 1999, Hughes' 75% owned
subsidiary, SurFin, had a total of $197.6 million outstanding under a $400.0
million unsecured revolving credit facility expiring in June 2002.

  At September 30, 1999, GLA's 100% owned subsidiary, GLB, had a total of $26.7
million outstanding under a variable rate note.

  In January 1998, PanAmSat issued five, seven, ten and thirty-year notes
totaling $750.0 million.  The proceeds received were used by PanAmSat to repay
$600.0 million of outstanding borrowings.

  PanAmSat maintains a $500.0 million multi-year revolving credit facility and a
$500.0 million commercial paper program.  The multi-year revolving credit
facility provides for a commitment through December 24, 2002.  Borrowings under
the credit facility and commercial paper program are limited to $500.0 million
in the aggregate and are expected to be used to fund PanAmSat's satellite
expansion program.  No amounts were outstanding under the credit facility at
September 30, 1999.  $185.0 million was outstanding under the commercial paper
program at September 30, 1999.

  In July 1999, in connection with the early buy-out of satellite sale-
leasebacks, PanAmSat assumed variable rate notes. The notes bear interest at
London Interbank Offered Rate plus 0.25%, and mature on various dates through
January 2, 2002. At September 30, 1999, $124.1 million was outstanding.

                                    - 56 -
<PAGE>

                         HUGHES ELECTRONICS CORPORATION

  Hughes has two unsecured revolving credit facilities totaling $1.0 billion,
consisting of a $750.0 million multi-year facility and a $250.0 million 364-day
facility.  The multi-year credit facility provides for a commitment of $750.0
million through December 5, 2002 and the 364-day credit facility provides for a
commitment of $250.0 million through December 1, 1999.  $665.0 million was
outstanding under the multi-year facility at September 30, 1999.  No amount was
outstanding under the 364-day credit facility at September 30, 1999.  These
facilities provide backup capacity for Hughes' $1.0 billion commercial paper
program.  $196.6 million was outstanding under the commercial paper program at
September 30, 1999.

  At September 30, 1999, other short-term and long-term debt of $82.3 million
was outstanding.

  Hughes has filed a shelf registration statement with the Securities and
Exchange Commission with respect to an issuance of up to $2.0 billion of debt
securities from time to time.  Currently, no amounts have been issued at
September 30, 1999.

  In October 1999, Hughes issued $500.0 million of floating rate notes in a
private placement with a group of institutional investors.  The notes mature on
October 23, 2000.

  Acquisitions and Investments.  On September 24, 1999, DIRECTV Japan, Hughes'
42.2% owned affiliate, raised approximately $275 million through the issuance of
bonds, convertible into common stock, to five of its major shareholders,
including $238.1 million issued to Hughes. If Hughes elects to convert these
bonds, Hughes would have a controlling interest in DIRECTV Japan.

  On July 28, 1999, Galaxy Latin America ("GLA") acquired Galaxy Brasil, Ltda.,
the exclusive distributor of DIRECTV services in Brazil, from Tevecap S.A. for
approximately $114.0 million plus the assumption of debt.  In connection with
the transaction, Tevecap sold its 10% equity interest in GLA to Hughes and the
Cisneros Group, the remaining GLA  partners.  Hughes' share of the GLA purchase
amounted to approximately $101.1 million and increased Hughes' ownership of GLA
to 77.8%.

  On January 22, 1999, Hughes agreed to acquire PRIMESTAR's 2.3 million
subscriber medium-power direct-to-home satellite business and the high-power
satellite assets and direct-broadcast satellite orbital frequencies of Tempo
Satellite, a wholly-owned subsidiary of TCI Satellite Entertainment, Inc.  On
April 28, 1999, the acquisition of PRIMESTAR's direct-to-home business was
completed.  The purchase price consisted of $1.1 billion in cash and 4.9 million
shares of GM Class H common stock, for a total purchase price of $1.3 billion,
based on the average market price of $47.87 per share of Class H common stock at
the time the acquisition agreement was signed.  The purchase price will be
adjusted based upon the final adjusted net working capital of PRIMESTAR at the
date of closing.  The purchase price for the Tempo Satellite assets consisted of
$500 million in cash.  Of this purchase price, $150 million was paid on March
10, 1999 for a satellite that has not yet been launched and the remaining $350
million was paid on June 4, 1999 for an in-orbit satellite and 11 related
satellite orbital frequencies.

  In December 1998, Hughes agreed to acquire all of the outstanding capital
stock of United States Satellite Broadcasting Company, Inc. ("USSB").  USSB
provided direct-to-home premium satellite programming in conjunction with
DIRECTV's basic programming service.  The USSB acquisition was closed on May 20,
1999.  On July 6, 1999, based upon elections made by the former USSB
shareholders, Hughes paid approximately $0.4 billion in cash and issued
approximately 22.6 million shares of Class H common stock, for a total purchase
price of approximately $1.6 billion.

  New Accounting Standards.  In September 1999, the Financial Accounting
Standards Board ("FASB") issued Emerging Issues Task Force Issue 99-10 ("EITF
99-10"), Percentage Used to Determine the Amount of Equity Method losses. EITF
99-10 addresses the issue of which percentage of ownership should be used to
compute equity method losses when the investment account has been reduced to
zero and the investor holds other securities of the investee. EITF 99-10
requires that equity method losses should not be recognized solely on the
percentage of common stock owned; rather, an entity-wide approach should be
adopted. Under such an approach, equity method losses may be recognized based on
the ownership level that includes other equity securities (e.g., preferred
stock) and loans/advances to the investee or based on the change in the
investor's claim on the investor's book value. Hughes adopted EITF 99-10 during
the third quarter of 1999, as required. The impact of adopting EITF 99-10 was
not material to the third quarter 1999 results.

  In June 1998, the FASB issued Statement of Financial Accounting Standards
("SFAS") No. 133, Accounting for Derivative Instruments and Hedging Activities.
SFAS No. 133 requires all derivatives to be recorded as either assets or
liabilities and the instruments to be measured at fair value.  Gains or losses
resulting from changes in the values of those derivatives are to be recognized
immediately or deferred depending on the use of the derivative and whether or
not it qualifies as a hedge.  Hughes plans to adopt SFAS No. 133 by January 1,
2001, as required.  Management is currently assessing the impact of this
statement on Hughes' results of operations and financial position.

                                    - 57 -
<PAGE>

                         HUGHES ELECTRONICS CORPORATION

Year 2000

  Many computer technologies made or used by Hughes throughout its business have
the potential for operational problems if they lack the ability to handle the
transition to the Year 2000.  Computer technologies include both information
technology ("IT") in the form of hardware and software, as well as non-
information technology ("Non-IT") which includes embedded technology such as
microprocessors.

  Because of the potential disruption that this issue could cause to Hughes'
business operations and its customers, a comprehensive, company-wide, Year 2000
program was initiated in 1996 to identify and remediate potential Year 2000
problems.  The Year 2000 program addresses both IT and Non-IT systems related to
internal systems and Hughes' products and services.

  Hughes' Year 2000 program is being implemented in seven phases, some of which
are being conducted concurrently:

  (1) Awareness - establish project teams made up of project leaders from each
      Hughes operating company, assign responsibilities and establish awareness
      of Year 2000 issues.  The awareness phase has been completed.

  (2) Inventory - identify all systems within Hughes, determine if they are
      critical and identify responsible personnel for compliance. The inventory
      phase has been completed. Many of Hughes' systems are already Year 2000
      compliant, or had already been scheduled for replacement as part of
      Hughes' ongoing systems plans.

  (3) Assessment - categorize all systems and determine activities that are
      required to achieve compliance, including contacting and assessing the
      Year 2000 readiness of material third party vendors and suppliers of
      hardware and software. The assessment phase has been completed. All
      critical systems were identified in this phase and were the primary focus
      of the project teams. Critical systems identified requiring remediation
      included satellite control and communication software, broadcast systems
      and systems utilized in customer service/billing, engineering and
      manufacturing operations. Hughes has also identified the need to upgrade
      network control software for customers who have maintenance agreements
      with Hughes. Hughes' in-orbit satellites do not have date-dependent
      processing.

  (4) Remediation - modify, repair or replace categorized systems.  Remediation
      tasks have been completed on all critical systems.

  (5) Testing - test remediated systems to assure normal function when placed in
      their original operating environment and further test for Year 2000
      compliance. Testing has been successfully completed on all critical
      systems.

  (6) Implementation - once a remediated system and its interfaces have been
      successfully tested, the system will be put into its operating
      environment. The majority of the remediated systems have been placed into
      their operating environment.

  (7) Contingency Planning - development and execution of plans that narrow the
      focus on specific areas of significant concern and concentrate resources
      to address them. Hughes has developed contingency plans to address the
      risk of any critical system not being Year 2000 compliant. These
      contingency plans are frequently reviewed and updated as necessary. Hughes
      currently believes that the most reasonably likely worst case scenario is
      a temporary loss of functionality in satellite control and communication
      software for the HSC built satellites. The loss of real-time satellite
      control software functionality for these satellites would be addressed
      through the use of back-dated processors or through manual procedures.
      These alternative procedures would restore any loss in functionality but
      could result in slightly higher operating costs until the Year 2000
      problems are corrected.

                                    - 58 -
<PAGE>

                         HUGHES ELECTRONICS CORPORATION

  Hughes is utilizing both internal and external resources for the remediation
and testing of its systems that are undergoing Year 2000 modification.  Hughes
has incurred and expensed approximately $15.0 million during the first nine
months of 1999 and approximately $7.0 million during 1998, related to the
assessment of, and on-going efforts in connection with, its Year 2000 program.
Future spending for remaining system remediation and testing is currently
estimated to be from $7.0 million to $9.0 million. Each Hughes operating company
is funding its respective Year 2000 efforts with current and future operating
cash flows.

  Hughes has received certification of Year 2000 compliance from a majority of
its critical third parties.  For those third party systems that are not yet Year
2000 compliant, Hughes has identified action plans or alternatives to meet
Hughes' requirements.

  In view of the foregoing, Hughes does not currently anticipate that it will
experience a significant disruption of its business as a result of the Year 2000
issue.  However, there is still uncertainty about the broader scope of the Year
2000 issue as it may affect Hughes and third parties that are critical to
Hughes' operations.  For example, lack of readiness by electrical and water
utilities, financial institutions, governmental agencies or other providers of
general infrastructure could pose significant impediments to Hughes' ability to
carry on its normal operations.  If the modifications and conversions required
to make Hughes Year 2000 ready are not made or are not completed on a timely
basis and in the event that Hughes is unable to implement adequate contingency
plans in the event that problems are encountered internally or externally by
third parties, the resulting problems could have a material adverse effect on
Hughes' results of operations and financial condition.

Security Ratings

  In September 1999, Standard and Poor's Rating Services ("S&P") lowered Hughes'
long-term debt rating from BBB to BBB - minus.  The S&P BBB - minus credit
rating indicates the issuer has adequate capacity to pay interest and repay
principal.  Additionally, S&P lowered the short-term corporate credit and
commercial paper ratings to A-3 from A-2.   S&P has assigned a negative outlook
to Hughes' ratings.

  In September 1999, Moody's Investors Service ("Moody's") placed Hughes' Baa2
long-term credit and P-2 commercial paper ratings on review for possible
downgrade.  The Baa2 rating for senior debt indicates adequate likelihood of
interest and principal payment and principal security.  The P-2 commercial paper
rating is the second highest rating available and indicates that the issuer has
a strong ability for repayment relative to other issuers.

  Debt ratings by the various rating agencies reflect each agency's opinion of
the ability of issuers to repay debt obligations as they come due.  The lowered
rating and review for possible downgrade, as well as the negative outlook,
reflects increased financial leverage at Hughes resulting from a significant
acceleration of its growth initiatives, including the PRIMESTAR, Tempo Satellite
and USSB transactions, PanAmSat's satellite deployment and restoration plan, the
previously announced increased development costs and schedule delays experienced
by HSC and the investment in Spaceway.

  Lower ratings generally result in higher borrowing costs.  A security rating
is not a recommendation to buy, sell, or hold securities and may be subject to
revision or withdrawal at any time by the assigning rating organization.  Each
rating should be evaluated independently of any other rating.

                                    - 59 -
<PAGE>

                         HUGHES ELECTRONICS CORPORATION

Supplemental Data

  The financial statements reflect the application of purchase accounting
adjustments related to GM's purchase of Hughes in 1985.  However, as provided in
GM's Restated Certificate of Incorporation, the earnings attributable to GM
Class H common stock for purposes of determining the amount available for the
payment of dividends on GM Class H common stock specifically excludes such
adjustments.  More specifically, amortization of the intangible assets
associated with GM's purchase of Hughes amounted to $5.3 million for the third
quarters of 1999 and 1998 and $15.9 million for the nine months ended September
30, 1999 and 1998.  Such amounts are excluded from the earnings available for
the payment of dividends on GM Class H common stock and are charged against
earnings available for the payment of dividends on GM's $1-2/3 par value common
stock.  Unamortized purchase accounting adjustments associated with GM's
purchase of Hughes were $410.7 million at September 30, 1999 and $426.6 million
at December 31, 1998.

  In order to provide additional analytical data to the users of Hughes'
financial information, supplemental data in the form of unaudited summary pro
forma financial data are provided.  Consistent with the basis on which earnings
of Hughes available for the payment of dividends on the GM Class H common stock
is determined, the pro forma data exclude purchase accounting adjustments
related to GM's acquisition of Hughes.  Included in the supplemental data are
certain financial ratios which provide measures of financial returns excluding
the impact of purchase accounting adjustments.  The pro forma data are not
presented as a measure of GM's total return on its investment in Hughes.

                                    - 60 -
<PAGE>

                        HUGHES ELECTRONICS CORPORATION

                  Unaudited Summary Pro Forma Financial Data*

                Pro Forma Condensed Statement of Income (Loss)

<TABLE>


<CAPTION>

                                                        Three Months Ended         Nine Months Ended
                                                           September 30,             September 30,
                                                      ----------------------     ----------------------
                                                        1999          1998         1999         1998
                                                      --------      --------     --------     ---------
                                                        (Dollars in Millions Except Per Share Amounts)


<S>                                                   <C>           <C>          <C>          <C>
Total revenues                                        $1,990.5      $1,513.3     $5,218.3     $4,173.3
Total operating costs and expenses                     1,995.4       1,445.8      5,356.6      3,944.0
                                                      --------      --------     --------     --------
Operating profit (loss)                                   (4.9)         67.5       (138.3)       229.3
Non-operating income (loss)                              (71.7)        (16.5)        27.7        (23.7)
Income tax provision (benefit)                           (38.2)         17.4        (44.9)        72.1
Minority interests in net losses of subsidiaries           8.8           9.3         22.1         19.2
Cumulative effect of accounting change, net
    of taxes                                                 -             -            -         (9.2)
Preferred stock dividends                                (24.7)            -        (26.3)           -
                                                      --------      --------     --------     --------
Earnings (Loss) Used for Computation of
 Available Separate Consolidated Net
 Income (Loss) (1)                                    $  (54.3)     $   42.9     $  (69.9)    $  143.5
                                                      ========      ========     ========     ========

Earnings (Loss) Attributable to General Motors
 Class H Common Stock on a Per Share Basis-
Basic and Diluted                                     $  (0.13)     $   0.11     $  (0.17)    $   0.36
                                                      ========      ========     ========     ========
</TABLE>


                       Pro Forma Condensed Balance Sheet



                                                    September 30,   December 31,
                         Assets                         1999            1998
                                                    -------------   ------------
                                                        (Dollars in Millions)


Total Current Assets                                    $ 3,639.2      $ 3,846.4
Satellites, net                                           3,690.6        3,197.5
Property, net                                             1,303.0        1,059.2
Net Investment in Sales-type Leases                         155.9          173.4
Intangible Assets, Investments and Other Assets,          9,606.9        4,731.9
                                                        ---------      ---------
Total Assets                                            $18,395.6      $13,008.4
                                                        =========      =========

             Liabilities and Stockholder's Equity

Total Current Liabilities                               $ 2,596.3      $ 2,009.5
Long-Term Debt                                            1,929.2          778.7
Postretirement Benefits Other Than Pensions,
   Other Liabilities and Deferred Credits                 2,266.6        1,783.2
Minority Interests                                          530.0          481.7
Total Stockholder's Equity (2)                           11,073.5        7,955.3
                                                        ---------      ---------
Total Liabilities and Stockholder's Equity (2)          $18,395.6      $13,008.4
                                                        =========      =========

- --------------
*   The summary excludes purchase accounting adjustments related to GM's
    acquisition of Hughes.

(1) Includes accrued and/or paid preferred stock dividends of $24.7 million and
    $26.3 million in the third quarter and first nine months of 1999,
    respectively.
(2) General Motors' equity in its wholly-owned subsidiary, Hughes.  Holders of
    GM Class H common stock have no direct rights in the equity or assets of
    Hughes, but rather have rights in the equity and assets of GM (which
    includes 100% of the stock of Hughes).

                                     - 61 -
<PAGE>
<TABLE>

                         HUGHES ELECTRONICS CORPORATION

            Unaudited Summary Pro Forma Financial Data* - Continued
                        Pro Forma Selected Segment Data

<CAPTION>

                                 Direct-To-
                                 Home          Satellite    Satellite    Network    Eliminations
(Dollars in Millions)            Broadcast     Services     Systems      Systems    and Other       Total
- ------------------------------------------------------------------------------------------------------------

For the Three Months Ended:
September 30, 1999
<S>                                <C>          <C>          <C>          <C>            <C>        <C>
Total Revenues                     $1,144.6     $  210.7     $  510.8     $426.2         $(301.8)   $1,990.5
- ------------------------------------------------------------------------------------------------------------
Operating Profit (Loss)            $  (67.6)    $   99.1     $   41.3     $ 32.2         $(109.9)   $   (4.9)
Operating Profit Margin                   -         47.0%         8.1%       7.6%              -           -
EBITDA (1)                         $   47.7     $  169.0     $   56.3     $ 44.3         $(105.7)   $  211.6
EBITDA Margin(1)                        4.2%        80.2%        11.0%      10.4%              -        10.6%
- ------------------------------------------------------------------------------------------------------------
Depreciation and
  Amortization                     $  115.3     $   69.9     $   15.0     $ 12.1         $   4.2    $  216.5
Capital Expenditures               $   97.6(2)  $  347.8(3)  $   17.0     $  5.4         $  41.4    $  509.2
- ------------------------------------------------------------------------------------------------------------
September 30, 1998
Total Revenues                     $  459.1     $  186.5     $  688.9     $267.7         $ (88.9)   $1,513.3
- ------------------------------------------------------------------------------------------------------------
Operating Profit (Loss)            $  (61.8)    $   79.1     $   63.8     $ 16.9         $ (30.5)   $   67.5
Operating Profit Margin                   -         42.4%         9.3%       6.3%              -         4.5%
EBITDA(1)                          $  (30.6)    $  135.7     $   76.7     $ 28.3         $ (31.3)   $  178.8
EBITDA Margin(1)                          -         72.8%        11.1%      10.6%              -        11.8%
- ------------------------------------------------------------------------------------------------------------
Depreciation and
  Amortization                     $   31.2     $   56.6     $   12.9     $ 11.4         $  (0.8)   $  111.3
Capital Expenditures               $   82.0(2)  $  190.7(3)  $   18.2     $ 10.7         $ (21.4)   $  280.2
- ------------------------------------------------------------------------------------------------------------
For the Nine Months Ended:
September 30, 1999
Total Revenues                     $2,571.4     $  604.6     $1,694.9     $998.2         $(650.8)   $5,218.3
- ------------------------------------------------------------------------------------------------------------
Operating Profit (Loss)            $ (159.4)    $  261.4     $ (106.1)    $ 25.7         $(159.9)   $ (138.3)
Operating Profit Margin                   -         43.2%           -        2.6%              -           -
EBITDA(1)                          $   44.8     $  465.9     $  (64.7)    $ 63.4         $(148.4)   $  361.0
EBITDA Margin(1)                        1.7%        77.1%           -        6.4%              -         6.9%
- ------------------------------------------------------------------------------------------------------------
Depreciation and
  Amortization                     $  204.2     $  204.5     $   41.4     $ 37.7         $  11.5    $  499.3
Capital Expenditures               $  253.4(2)  $  823.0(3)  $   52.1     $ 23.1         $  45.9    $1,197.5
- ------------------------------------------------------------------------------------------------------------
September 30, 1998
Total Revenues                     $1,248.5     $  570.6     $1,988.0     $674.1         $(307.9)   $4,173.3
- ------------------------------------------------------------------------------------------------------------
Operating Profit (Loss)            $ (133.6)    $  239.2     $  178.9     $(20.2)        $ (35.0)   $  229.3
Operating Profit Margin                   -         41.9%         9.0%         -               -         5.5%
EBITDA(1)                          $  (56.4)    $  409.0     $  214.0     $  9.6         $ (37.7)   $  538.5
EBITDA Margin(1)                          -         71.7%        10.8%       1.4%              -        12.9%
- ------------------------------------------------------------------------------------------------------------
Depreciation and
  Amortization                     $   77.2     $  169.8     $   35.1     $ 29.8         $  (2.7)   $  309.2
Capital Expenditures               $  130.1(2)  $  605.0(3)  $   50.5     $ 26.4         $ 114.5    $  926.5
- ------------------------------------------------------------------------------------------------------------
</TABLE>

*   The Financial Statements reflect the application of purchase accounting
    adjustments related to GM's acquisition of Hughes. However, as provided in
    the General Motors' Restated Certificate of Incorporation, the earnings
    attributable to GM Class H common stock for purposes of determining the
    amount available for the payment of dividends on GM Class H common stock
    specifically excludes such adjustments. In order to provide additional
    analytical data, the above unaudited pro forma selected segment data, which
    exclude the purchase accounting adjustments related to GM's acquisition of
    Hughes, are presented.
(1) EBITDA is defined as operating profit (loss), plus depreciation and
    amortization. EBITDA is not presented as an alternative measure of operating
    results or cash flow from operations, as determined in accordance with
    generally accepted accounting principles. EBITDA margin is calculated by
    dividing EBITDA by total revenues. See discussion in Management's Discussion
    and Analysis of Financial Condition and Results of Operations.
(2) Includes satellite expenditures amounting to $13.6 million, $38.0 million,
    $89.1 and $38.0 million, respectively.
(3) Includes satellite expenditures amounting to $93.2 million, $182.2 million,
    $408.8 million and $422.2 million, respectively. Also included are
    expenditures related to the early buy-out of satellite sale-leasebacks
    totaling $228.2 million for the third quarter of 1999 and $369.5 million and
    $155.5 million for the first nine months of 1999 and 1998, respectively.

                                     - 62 -
<PAGE>

                        HUGHES ELECTRONICS CORPORATION

            Unaudited Summary Pro Forma Financial Data* - Concluded

                       Pro Forma Selected Financial Data
<TABLE>


<CAPTION>
                                                     Three Months Ended       Nine Months Ended
                                                        September 30,           September 30,
                                                    ---------------------     ------------------
                                                      1999         1998         1999       1998
                                                    --------    ---------     --------   -------
                                                   (Dollars in Millions Except Per Share Amounts)


<S>                                                  <C>          <C>         <C>         <C>
Operating profit (loss)                              $    (5)     $   68      $  (138)    $  229
EBITDA (1)                                           $   212      $  179      $   361     $  539
EBITDA margin (2)                                       10.6%       11.8%         6.9%      12.9%
Income (Loss) before income taxes, minority
  interests and cumulative effect of accounting
  change                                             $   (77)     $   51      $  (111)    $  206
Earnings (Loss) used for computation of
  available separate consolidated net income
  (loss) (3)                                         $   (54)     $   43      $   (70)    $  144
Average number of GM Class H dividend base
  shares (4)                                           428.9       399.9        414.7      399.9
Stockholder's equity                                 $11,074      $7,827      $11,074     $7,827
Working capital                                      $ 1,043      $2,418      $ 1,043     $2,418
Operating profit as a percent of revenues                N/A         4.5%         N/A        5.5%
Income before income taxes, minority interests
  and cumulative effect of accounting change
  as a percent of revenues                               N/A         3.4%         N/A        4.9%
Net income as a percent of revenues                      N/A         2.8%         N/A        3.4%
</TABLE>

- ----------------
*    The summary excludes purchase accounting adjustments related to GM's
     acquisition of Hughes.

(1)  EBITDA is defined as operating profit (loss), plus depreciation and
     amortization. EBITDA is not presented as an alternative measure of
     operating results or cash flow from operations, as determined in accordance
     with generally accepted accounting principles. See discussion in
     Management's Discussion and Analysis of Financial Condition and Results of
     Operations.
(2)  EBITDA margin is calculated by dividing EBITDA by total revenues.
(3)  Includes accrued and/or paid preferred stock dividends of $24.7 million and
     $26.3 million in the third quarter and first nine months of 1999,
     respectively.
(4)  Average Class H dividend base shares is used in calculating earnings
     attributable to GM Class H common stock on a per share basis. This is not
     the same as the average number of GM Class H shares outstanding, which was
     135.1 million and 105.7 million for the third quarters of 1999 and 1998,
     respectively, and 120.8 million and 105.0 million for the nine months ended
     September 30, 1999 and 1998, respectively.

                                   * * * * *

                                    - 63 -



<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     This schedule contains summary financial information extracted from
General Motors Corporation September 30, 1998 Consolidated Financial Statements
and is qualified in its entirety by reference to Third Quarter 1999 Form 10-Q.
</LEGEND>
<CIK>                         0000040730
<NAME>                        General Motors Corporation
<MULTIPLIER>                                   1,000,000
<CURRENCY>                                     U.S. Dollars

<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                              Dec-31-1998
<PERIOD-START>                                 Jan-01-1998
<PERIOD-END>                                   Sep-30-1998
<EXCHANGE-RATE>                                1
<CASH>                                         6,981
<SECURITIES>                                   8,668
<RECEIVABLES>                                  67,718
<ALLOWANCES>                                   0
<INVENTORY>                                    11,062
<CURRENT-ASSETS>                               34,419
<PP&E>                                         65,948
<DEPRECIATION>                                 34,296
<TOTAL-ASSETS>                                 229,624
<CURRENT-LIABILITIES>                          44,172
<BONDS>                                        103,758
                          221
                                    1
<COMMON>                                       1,103
<OTHER-SE>                                     13,613
<TOTAL-LIABILITY-AND-EQUITY>                   229,624
<SALES>                                        95,202
<TOTAL-REVENUES>                               110,821
<CGS>                                          82,607
<TOTAL-COSTS>                                  90,560
<OTHER-EXPENSES>                               76
<LOSS-PROVISION>                               323
<INTEREST-EXPENSE>                             4,951
<INCOME-PRETAX>                                2,175
<INCOME-TAX>                                   710
<INCOME-CONTINUING>                            1,365
<DISCONTINUED>                                 (181)
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   1,184
<EPS-BASIC>                                  1.65
<EPS-DILUTED>                                  1.60



</TABLE>

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     This schedule contains summary financial information extracted from
General Motors Corporation September 30, 1999 Consolidated Financial Statements
and is qualified in its entirety by reference to Third Quarter 1999 Form 10-Q
</LEGEND>
<CIK>                         0000040730
<NAME>                        General Motors Corporation
<MULTIPLIER>                                   1,000,000
<CURRENCY>                                     U.S. Dollars

<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                              Dec-31-1999
<PERIOD-START>                                 Jan-01-1999
<PERIOD-END>                                   Sep-30-1999
<EXCHANGE-RATE>                                1
<CASH>                                         12,384
<SECURITIES>                                   10,603
<RECEIVABLES>                                  81,929
<ALLOWANCES>                                   0
<INVENTORY>                                    10,603
<CURRENT-ASSETS>                               43,543
<PP&E>                                         66,488
<DEPRECIATION>                                 34,727
<TOTAL-ASSETS>                                 261,942
<CURRENT-LIABILITIES>                          50,190
<BONDS>                                        123,904
                          219
                                    0
<COMMON>                                       1,085
<OTHER-SE>                                     15,490
<TOTAL-LIABILITY-AND-EQUITY>                   261,942
<SALES>                                        112,629
<TOTAL-REVENUES>                               130,296
<CGS>                                          94,011
<TOTAL-COSTS>                                  102,893
<OTHER-EXPENSES>                               157
<LOSS-PROVISION>                               328
<INTEREST-EXPENSE>                             5,624
<INCOME-PRETAX>                                7,242
<INCOME-TAX>                                   2,538
<INCOME-CONTINUING>                            4,431
<DISCONTINUED>                                 426
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   4,857
<EPS-BASIC>                                  7.45
<EPS-DILUTED>                                  7.32



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission