GENERAL MOTORS CORP
10-Q, EX-99, 2000-11-13
MOTOR VEHICLES & PASSENGER CAR BODIES
Previous: GENERAL MOTORS CORP, 10-Q, 2000-11-13
Next: GENERAL MOTORS CORP, 10-Q, EX-27, 2000-11-13




                                                                     EXHIBIT 99



                         HUGHES ELETRONICS CORPORATION
                            FINANCIAL STATEMENTS AND
                       MANAGEMENT DISCUSSION AND ANALYSIS
               OF FINANCIAL CONDITIONS AND RESULTS OF OPERATIONS

                          STATEMENTS OF OPERATIONS AND

               AVAILABLE SEPARATE CONSOLIDATED NET INCOME (LOSS)
                                   (Unaudited)

<TABLE>
<CAPTION>
                                           Three Months
                                          Ended September    Nine Months Ended
                                                30,            September 30,
                                         ------------------  ------------------
                                           2000      1999      2000      1999
                                         --------  --------  --------  --------
                                                (Dollars in Millions)
<S>                                      <C>       <C>       <C>       <C>
Revenues
  Direct broadcast, leasing and other
   services............................  $1,485.5  $1,345.0  $4,523.3  $3,147.0
  Product sales........................     203.0     282.8     705.3     715.3
                                         --------  --------  --------  --------
    Total Revenues.....................   1,688.5   1,627.8   5,228.6   3,862.3
                                         --------  --------  --------  --------
Operating Costs and Expenses
  Broadcast programming and other
   costs...............................     681.4     596.4   2,035.9   1,374.4
  Cost of products sold................     152.1     273.2     585.1     631.4
  Selling, general and administrative
   expenses............................     747.1     556.1   2,167.4   1,419.1
  Depreciation and amortization........     238.3     208.8     673.1     480.1
                                         --------  --------  --------  --------
    Total Operating Costs and
     Expenses..........................   1,818.9   1,634.5   5,461.5   3,905.0
                                         --------  --------  --------  --------
Operating Loss.........................    (130.4)     (6.7)   (232.9)    (42.7)
Interest income........................       7.1       2.6      15.3      20.8
Interest expense.......................     (66.5)    (51.7)   (169.2)    (71.0)
Other, net.............................     (11.9)    (31.6)   (294.4)    (96.3)
                                         --------  --------  --------  --------
Loss From Continuing Operations Before
 Income Taxes and Minority Interests...    (201.7)    (87.4)   (681.2)   (189.2)
Income tax benefit.....................     (77.8)    (36.8)   (354.4)    (59.7)
Minority interests in net losses of
 subsidiaries..........................      19.6       8.8      31.7      22.1
                                         --------  --------  --------  --------
Loss from continuing operations........    (104.3)    (41.8)   (295.1)   (107.4)
Income from discontinued operations,
 net of taxes..........................      10.5       6.9      50.3      47.9
                                         --------  --------  --------  --------
Net Loss...............................     (93.8)    (34.9)   (244.8)    (59.5)
Adjustments to exclude the effect of GM
 purchase accounting adjustments.......       5.3       5.3      15.9      15.9
                                         --------  --------  --------  --------
Loss excluding the effect of GM
 purchase accounting adjustments.......     (88.5)    (29.6)   (228.9)    (43.6)
Preferred stock dividends..............     (24.1)    (24.7)    (72.9)    (26.3)
                                         --------  --------  --------  --------
Loss Used for Computation of Available
 Separate Consolidated Net Income
 (Loss)................................  $ (112.6) $  (54.3) $ (301.8) $  (69.9)
                                         ========  ========  ========  ========
Available Separate Consolidated Net
 Income (Loss)
Average number of shares of General
 Motors Class H Common Stock
 outstanding (in millions)
 (Numerator)...........................     873.9     405.3     616.7     362.4
Average Class H dividend base (in
 millions) (Denominator)...............   1,297.8   1,286.7   1,296.5   1,244.1
Available Separate Consolidated Net
 Income (Loss).........................  $  (75.8) $  (17.1) $ (143.6) $  (20.4)
                                         ========  ========  ========  ========
</TABLE>
--------
Reference should be made to the Notes to Financial Statements.

                                        24


<PAGE>




                         HUGHES ELECTRONICS CORPORATION

                                 BALANCE SHEETS
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                     September 30, December 31,
                                                         2000          1999
                                                     ------------- ------------
                                                       (Dollars in Millions)
<S>                                                  <C>           <C>
                       ASSETS
Current Assets
  Cash and cash equivalents.........................   $   178.4    $   238.2
  Accounts and notes receivable (less allowances)...     1,145.8        960.9
  Contracts in process..............................       130.1        155.8
  Inventories.......................................       346.0        236.1
  Net assets of discontinued operations.............     1,128.8      1,224.6
  Deferred income taxes.............................       537.8        254.3
  Prepaid expenses and other........................       931.4        788.1
                                                       ---------    ---------
      Total Current Assets..........................     4,398.3      3,858.0
Satellites, net.....................................     4,229.6      3,907.3
Property, net.......................................     1,588.1      1,223.0
Net Investment in Sales-type Leases.................       227.5        146.1
Intangible Assets, net..............................     7,207.7      7,406.0
Investments and Other Assets........................     2,533.6      2,056.6
                                                       ---------    ---------
      Total Assets..................................   $20,184.8    $18,597.0
                                                       =========    =========
        LIABILITIES AND STOCKHOLDER'S EQUITY
Current Liabilities
  Accounts payable..................................   $ 1,149.5    $ 1,062.2
  Deferred revenues.................................       153.6        130.5
  Short-term borrowings and current portion of long-
   term debt........................................     1,133.9        555.4
  Accrued liabilities and other.....................     1,113.6        894.0
                                                       ---------    ---------
      Total Current Liabilities.....................     3,550.6      2,642.1
Long-Term Debt......................................     1,956.9      1,586.0
Other Liabilities and Deferred Credits..............     1,414.5      1,454.2
Deferred Income Taxes...............................     1,081.7        689.1
Commitments and Contingencies
Minority Interests..................................       574.3        544.3
Stockholder's Equity
  Capital stock and additional paid-in capital......     9,939.7      9,809.5
  Preferred stock...................................     1,495.1      1,487.5
  Accumulated deficit...............................      (402.1)       (84.4)
                                                       ---------    ---------
Subtotal Stockholder's Equity.......................    11,032.7     11,212.6
                                                       ---------    ---------
  Accumulated Other Comprehensive Income (Loss)
    Minimum pension liability adjustment............        (7.3)        (7.3)
    Accumulated unrealized gains on securities......       592.4        466.0
    Accumulated foreign currency translation
     adjustments....................................       (11.0)        10.0
                                                       ---------    ---------
  Accumulated other comprehensive income............       574.1        468.7
                                                       ---------    ---------
      Total Stockholder's Equity....................    11,606.8     11,681.3
                                                       ---------    ---------
      Total Liabilities and Stockholder's Equity....   $20,184.8    $18,597.0
                                                       =========    =========
</TABLE>
--------
Reference should be made to the Notes to Financial Statements.

                                       25


<PAGE>




                         HUGHES ELECTRONICS CORPORATION

                       CONDENSED STATEMENTS OF CASH FLOWS
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                            Nine Months Ended
                                                              September 30,
                                                          --------------------
                                                            2000       1999
                                                          ---------  ---------
                                                              (Dollars in
                                                               Millions)
<S>                                                       <C>        <C>
Cash Flows from Operating Activities
    Net Cash Provided by (Used in) Continuing Operating
     Activities.......................................... $   316.0  $  (106.1)
Cash Flows from Investing Activities
  Investment in companies, net of cash acquired..........    (347.3)  (2,314.4)
  Investment in convertible bonds........................       --      (238.1)
  Expenditures for property..............................    (654.3)    (258.1)
  Increase in satellites.................................    (551.1)    (517.8)
  Early buy-out of satellite under sale and leaseback....       --      (245.4)
  Proceeds from disposal of property.....................      12.8        5.1
  Proceeds from sale of investments......................      41.5        --
  Proceeds from insurance claims.........................      36.2       10.7
                                                          ---------  ---------
    Net Cash Used in Investing Activities................  (1,462.2)  (3,558.0)
                                                          ---------  ---------
Cash Flows from Financing Activities
  Net increase in short-term borrowings and current
   portion of long-term debt.............................     578.5       85.7
  Long-term debt borrowings..............................   3,973.3    5,221.6
  Repayment of long-term debt............................  (3,602.4)  (4,171.0)
  Stock options exercised................................      63.7       47.3
  Purchase and retirement of GM Class H common stock.....       --        (8.9)
  Net proceeds from issuance of preferred stock..........       --     1,485.0
  Preferred stock dividends paid to General Motors.......     (72.9)      (1.6)
                                                          ---------  ---------
    Net Cash Provided by Financing Activities............     940.2    2,658.1
                                                          ---------  ---------
Net cash used in continuing operations...................    (206.0)  (1,006.0)
Net cash provided by (used in) discontinued operations...     146.2     (177.8)
                                                          ---------  ---------
Net decrease in cash and cash equivalents................     (59.8)  (1,183.8)
Cash and cash equivalents at beginning of the period.....     238.2    1,342.0
                                                          ---------  ---------
Cash and cash equivalents at end of the period........... $   178.4  $   158.2
                                                          =========  =========
</TABLE>
--------
Reference should be made to the Notes to Financial Statements.

                                        26


<PAGE>




                         HUGHES ELECTRONICS CORPORATION

                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)

Note 1. Basis of Presentation

   The  accompanying  unaudited  financial  statements  have  been  prepared  in
accordance with generally accepted  accounting  principles for interim financial
reporting.  In the opinion of management,  all adjustments  (consisting  only of
normal  recurring items) which are necessary for a fair  presentation  have been
included.  The results for interim  periods are not  necessarily  indicative  of
results that may be expected for any other interim  period or for the full year.
For further information, refer to the financial statements and footnotes thereto
included in the Hughes  Electronics  Corporation  Annual Report on Form 10-K for
the  year  ended  December  31,  1999  and the  Hughes  Electronics  Corporation
Quarterly  Reports on Form 10-Q for the  quarters  ended March 31, 2000 and June
30, 2000, filed with the Securities and Exchange Commission ("SEC") on March 10,
2000, May 15, 2000 and August 14, 2000, respectively, and the Hughes Electronics
Corporation  Current Reports on Form 8-K, filed with the SEC through the date of
this report.

   Certain  prior  period  amounts  have been  reclassified  to  conform  to the
September 30, 2000 presentation.

   Revenues,  operating costs and expenses,  and other non-operating results for
the discontinued  operations of the satellite systems  manufacturing  businesses
are excluded from Hughes'  results from  continuing  operations  for all periods
presented  herein.  As a result,  the financial results of the satellite systems
manufacturing  businesses are presented in Hughes'  Statements of Operations and
Available Separate Consolidated Net Income (Loss) in a single line item entitled
"Income  from  discontinued  operations,  net of taxes," the related  assets and
liabilities  are presented in the balance  sheets in a single line item entitled
"Net  assets of  discontinued  operations"  and the net cash  flows as "Net cash
provided by (used in) discontinued  operations." See further  discussion in Note
7.

   The  accompanying  financial  statements  include the  applicable  portion of
intangible assets,  including goodwill,  and related amortization resulting from
purchase  accounting  adjustments  associated with General Motors  Corporation's
("GM")  purchase  of Hughes  in 1985,  with  certain  amounts  allocated  to the
satellite systems manufacturing businesses.

Note 2. Inventories

 Major Classes of Inventories

<TABLE>
<CAPTION>
                                                      September 30, December 31,
                                                          2000          1999
                                                      ------------- ------------
                                                        (Dollars in Millions)
<S>                                                   <C>           <C>
Productive material and supplies.....................    $ 68.7        $ 59.1
Work in process......................................     132.9          67.0
Finished goods.......................................     144.4         110.0
                                                         ------        ------
  Total..............................................    $346.0        $236.1
                                                         ======        ======
</TABLE>

                                        27


<PAGE>




                         HUGHES ELECTRONICS CORPORATION

                   NOTES TO FINANCIAL STATEMENTS--(Continued)


Note 3. Comprehensive Income (Loss)

   Hughes' total comprehensive income (loss) was as follows:

<TABLE>
<CAPTION>
                                                Three Months     Nine Months
                                                    Ended           Ended
                                                September 30,   September 30,
                                                --------------  ---------------
                                                 2000    1999    2000     1999
                                                ------  ------  -------  ------
                                                   (Dollars in Millions)
<S>                                             <C>     <C>     <C>      <C>
Net loss....................................... $(93.8) $(34.9) $(244.8) $(59.5)
Other comprehensive income (loss):
  Unrealized gains on securities...............  144.6   138.2    126.4   138.6
  Foreign currency translation adjustments.....   (1.9)   17.8    (21.0)   13.2
                                                ------  ------  -------  ------
  Other comprehensive income...................  142.7   156.0    105.4   151.8
                                                ------  ------  -------  ------
    Total comprehensive income (loss).......... $ 48.9  $121.1  $(139.4) $ 92.3
                                                ======  ======  =======  ======
</TABLE>

Note 4. Available Separate Consolidated Net Income (Loss)

   GM Class H common  stock is a  "tracking  stock" of GM  designed  to  provide
holders with  financial  returns based on the financial  performance  of Hughes.
Holders of GM Class H common stock have no direct rights in the equity or assets
of Hughes, but rather have rights in the equity and assets of GM (which includes
100% of the stock of Hughes).

   Amounts available for the payment of dividends on GM Class H common stock are
based on the Available  Separate  Consolidated  Net Income  (Loss)  ("ASCNI") of
Hughes. The ASCNI of Hughes is determined quarterly and is equal to the separate
consolidated  net income (loss) of Hughes,  excluding the effects of GM purchase
accounting adjustments arising from GM's acquisition of Hughes and including the
effects of preferred stock dividends paid and/or payable to GM (earnings  (loss)
used for computation of ASCNI), multiplied by a fraction, the numerator of which
is equal to the  weighted-average  number of  shares of GM Class H common  stock
outstanding  during the period (873.9 million and 405.3 million during the third
quarters  of 2000 and  1999,  respectively)  and the  denominator  of which is a
number equal to the weighted-average number of shares of GM Class H common stock
which,  if issued and  outstanding,  would  represent 100% of the tracking stock
interest in the earnings of Hughes (Average Class H dividend base).  The Average
Class H dividend base was 1,297.8  million and 1,286.7  million during the third
quarters of 2000 and 1999, respectively.

   Under the GM Restated Certificate of Incorporation, the GM Board of Directors
("GM Board") may adjust the  denominator of the Class H fraction that determines
the net income of Hughes  attributable to the GM Class H common  stock--that is,
the Class H dividend base,  from time to time as the GM Board deems  appropriate
to reflect the following:  (a)  subdivisions  and combinations of the GM Class H
common stock and stock dividends payable in shares of GM Class H common stock to
holders of GM Class H common stock;  (b) the fair market value of  contributions
of cash or property by GM to Hughes,  or of cash or property of GM to or for the
benefit of employees of Hughes for employee benefit plans or arrangements of GM,
Hughes or other GM subsidiaries; (c) the contribution of shares of capital stock
of GM to or for the  benefit  of  employees  of Hughes or its  subsidiaries  for
benefit  plans or  arrangements  of GM,  Hughes  or other GM  subsidiaries;  (d)
payments  made by Hughes to GM of  amounts  applied to the  repurchase  by GM of
shares  of GM Class H common  stock,  so long as the GM Board has  approved  the
repurchase and GM applied the payment to the repurchase;  and (e) the repurchase
by Hughes of shares of GM Class H common  stock that are no longer  outstanding,
so long as the GM Board approved the repurchase.  Additionally,  upon conversion
of the General

                                        28


<PAGE>




                         HUGHES ELECTRONICS CORPORATION

                   NOTES TO FINANCIAL STATEMENTS--(Continued)

Motors Series H 6.25% Automatically  Convertible  Preference Stock ("GM Series H
preference  stock") into GM Class H common  stock,  both the  numerator  and the
denominator  used in the  computation  of ASCNI will  increase  by the number of
shares of the GM Class H common stock issued (see further discussion in Note 5).

   As part of GM's previously  announced plans for a broad  restructuring of its
economic interest in Hughes,  during the second quarter of 2000, GM completed an
exchange  offer in which GM repurchased 86 million shares of GM $1-2/3 par value
common  stock  and  issued 92  million  shares  of GM Class H common  stock.  In
addition,  on June 12, 2000, GM contributed  approximately 54 million shares and
approximately  7 million  shares of GM Class H common stock to its U.S.  Hourly-
Rate Employees Pension Plan and VEBA trust, respectively.  The GM Class H common
stock  issued  as  part  of  the  exchange  offer  and  employee   benefit  plan
contributions have been included as part of the numerator for the computation of
ASCNI since their date of issuance.

   On June 6, 2000, the GM Board declared a three-for-one  stock split of the GM
Class H common stock.  The stock split was in the form of a 200% stock dividend,
paid on June 30,  2000 to GM Class H common  stockholders  of record on June 13,
2000.  As a result,  the numbers of shares of GM Class H common stock  presented
for all periods have been adjusted to reflect the stock split.

Note 5. Hughes Series A Preferred Stock

   On June 24, 1999, as part of a strategic alliance with Hughes, America Online
("AOL") invested $1.5 billion in shares of GM Series H preference  stock. The GM
Series H preference  stock will  automatically  convert on June 24, 2002 into GM
Class H common stock based upon a variable  conversion  factor  linked to the GM
Class H common  stock price at the time of  conversion,  and  accrues  quarterly
dividends at a rate of 6.25% per year.  It may be  converted  earlier in certain
limited  circumstances.  GM immediately  invested the $1.5 billion received from
AOL in shares of Hughes Series A Preferred  Stock  designed to correspond to the
financial  terms of the GM Series H  preference  stock.  Dividends on the Hughes
Series A Preferred Stock are payable to GM quarterly at an annual rate of 6.25%.
These preferred stock dividends  payable to GM will reduce Hughes' earnings used
for computation of the ASCNI of Hughes,  which will have an effect equivalent to
the  payment  of  dividends  on the GM  Series  H  preference  stock as if those
dividends  were paid by Hughes.  Upon  conversion  of the GM Series H preference
stock into GM Class H common  stock,  Hughes  will  redeem  the Hughes  Series A
Preferred  Stock  through a cash payment to GM equal to the fair market value of
the GM Class H common stock issuable upon the conversion. Simultaneous with GM's
receipt of the cash redemption proceeds,  GM will make a capital contribution to
Hughes of the same amount.  In connection  with this capital  contribution,  the
denominator of the fraction used in the  computation of the ASCNI of Hughes will
be  increased by the  corresponding  number of shares of GM Class H common stock
issued. Accordingly, upon conversion of the GM Series H preference stock into GM
Class H common stock, both the numerator and denominator used in the computation
of ASCNI will increase by the amount of the GM Class H common stock issued.

                                        29


<PAGE>




                         HUGHES ELECTRONICS CORPORATION

                   NOTES TO FINANCIAL STATEMENTS--(Continued)


Note 6. Short-Term Borrowings and Long-Term Debt

 Short-Term Borrowings and Current Portion of Long-Term Debt

<TABLE>
<CAPTION>
                                        Interest
                                        Rates at
                                      September 30, September 30, December 31,
                                          2000          2000          1999
                                      ------------- ------------- ------------
                                                      (Dollars in Millions)
<S>                                   <C>           <C>           <C>
Floating rate notes, net of
 unamortized discount................         7.96%   $  499.9       $498.9
364-day revolving credit facility....         7.55%      250.0          --
Commercial paper.....................  7.00%--7.47%      339.4          --
Other debt........................... 7.00%--10.00%       23.4          --
Current portion of long-term debt....         6.88%       21.2         56.5
                                                      --------       ------
Total short-term borrowings and
 current portion of long-term debt...                 $1,133.9       $555.4
                                                      ========       ======
</TABLE>

 Long-Term Debt

<TABLE>
<CAPTION>
                                          Interest
                                          Rates at
                                        September 30, September 30, December 31,
                                            2000          2000          1999
                                        ------------- ------------- ------------
                                                        (Dollars in Millions)
<S>                                     <C>           <C>           <C>
Notes payable..........................  6.00%--6.88%   $  817.7      $  874.1
Revolving credit facilities............  7.49%--7.53%    1,127.6         727.9
Other debt............................. 9.61%--11.90%       32.8          40.5
                                                        --------      --------
  Total debt...........................                  1,978.1       1,642.5
Less current portion...................                     21.2          56.5
                                                        --------      --------
  Total long-term debt.................                 $1,956.9      $1,586.0
                                                        ========      ========
</TABLE>

Note 7. Acquisitions, Investments and Divestitures

 Acquisitions and Investments

   On May 20, 1999,  Hughes  acquired by merger all of the  outstanding  capital
stock of United States Satellite Broadcasting Company, Inc. ("USSB"), a provider
of premium  subscription  television  programming  via the digital  broadcasting
system that it shared with DIRECTV.  The total  consideration  of  approximately
$1.6 billion, paid in July 1999, consisted of approximately $0.4 billion in cash
and 67.8 million shares of GM Class H common stock.

   On April 28, 1999,  Hughes  completed  the  acquisition  of  PRIMESTAR's  2.3
million subscriber medium-power  direct-to-home satellite business. The purchase
price  consisted of $1.1  billion in cash and 14.7 million  shares of GM Class H
common  stock,  for a  total  purchase  price  of $1.3  billion.  As part of the
agreement  to  acquire  PRIMESTAR,  Hughes  agreed to  purchase  the  high-power
satellite assets, which consisted of an in-orbit satellite and a satellite which
has not yet been launched,  and related  orbital  frequencies of Tempo Satellite
Inc., a wholly owned subsidiary of TCI Satellite Entertainment Inc. The purchase
price for the Tempo  Satellite  assets  consisted of $500 million in cash,  $150
million  paid on March 10, 1999 and the  remaining  $350 million paid on June 4,
1999.

                                        30


<PAGE>




                         HUGHES ELECTRONICS CORPORATION

                   NOTES TO FINANCIAL STATEMENTS--(Continued)


   Hughes agreed,  in connection with its acquisition of PRIMESTAR,  to exit the
medium-power  business prior to May 1, 2001.  Hughes  formulated a detailed exit
plan  during the second  quarter of 1999 and  immediately  began to migrate  the
medium-power  customers to DIRECTV's  high-power platform.  Accordingly,  Hughes
accrued exit costs of $150 million in determining  the purchase price  allocated
to the net assets acquired.  The principal components of such exit costs include
penalties  to  terminate  assumed  contracts  and costs to  remove  medium-power
equipment  from customer  premises.  Since  DIRECTV's  acquisition of PRIMESTAR,
DIRECTV  converted a total of  approximately  1.5 million  customers to its high
power service.  The PRIMESTAR By DIRECTV service ceased operations,  as planned,
on September 30, 2000.  The amount of accrued exit costs  remaining at September
30, 2000 was $50 million, which primarily represents the remaining obligation on
certain contracts.

   The following  selected  unaudited pro forma information is being provided to
present a summary of the combined  results of Hughes and USSB and  PRIMESTAR for
the nine months ended September 30, 1999 as if the  acquisitions had occurred as
of  the  beginning  of  the  period,   giving  effect  to  purchase   accounting
adjustments. The pro forma data presents only these significant transactions, is
presented for  informational  purposes only and may not necessarily  reflect the
results of operations of Hughes had these  companies  operated as part of Hughes
for the period presented,  nor are they necessarily indicative of the results of
future   operations.   The  pro  forma   information   excludes  the  effect  of
non-recurring charges.

<TABLE>
<CAPTION>
                                                              Nine Months Ended
                                                             September 30, 1999
                                                             ------------------
                                                           (Dollars in Millions)
      <S>                                                          <C>
      Total Revenues..............................................   $4,652.3
      Net Loss....................................................      (65.2)
      Available Separate Consolidated Net Income (Loss)...........      (23.7)
</TABLE>

 Divestitures

   On March 1, 2000,  Hughes  announced  that the  operations of DIRECTV  Japan,
Hughes' affiliate that provides DIRECTV services in Japan, would be discontinued
and that its  subscribers  would have the  opportunity to migrate during 2000 to
SkyPerfecTV!,  a publicly  traded company in Japan that provides  direct-to-home
satellite broadcast services. In connection with the agreement,  Hughes acquired
an approximate 6.6% interest in SkyPerfecTV!. As a result of the transaction, in
the first  quarter of 2000 Hughes wrote off its  investment  and accrued for the
estimated costs to exit the DIRECTV Japan business.  The principal components of
the accrued exit costs include  estimated  subscriber  migration and termination
costs and costs to terminate  certain leases,  programming  agreements and other
long-term  contractual  commitments.  These one- time charges were offset by the
estimated fair value of the SkyPerfecTV!  interest  acquired.  The fair value of
the  SkyPerfecTV!  interest  recorded was  estimated  based upon an  independent
appraisal. The total loss related to DIRECTV Japan for the third quarter of 2000
and the nine months ended September 30, 2000, including Hughes' share of DIRECTV
Japan's  operating  losses,  was  approximately  $3  million  and $258  million,
respectively,  and was recorded in "other,  net." The  after-tax  impact for the
same periods was approximately $2 million and $69 million, respectively. DIRECTV
Japan ceased  broadcasting on September 30, 2000 and is completing the migration
of customers to SkyPerfectTV!.


                                       31


<PAGE>




                         HUGHES ELECTRONICS CORPORATION

                   NOTES TO FINANCIAL STATEMENTS--(Continued)


Note 7. Acquisitions, Investments and Divestitures--Concluded

   On January 13,  2000,  Hughes  announced  that it had reached an agreement to
sell its  satellite  systems  manufacturing  businesses  to The  Boeing  Company
("Boeing")  for $3.75 billion in cash.  The financial  results for the satellite
systems manufacturing  businesses are treated as discontinued operations for all
periods presented herein. See further discussion in Note 10.

Note 8. Segment Reporting

   Hughes'  segments,  which are  differentiated by their products and services,
include  Direct-To-Home  Broadcast,  Satellite  Services,  and Network  Systems.
Direct-To-Home  Broadcast is engaged in  acquiring,  promoting,  selling  and/or
distributing digital entertainment  programming via satellite to residential and
commercial customers.  Satellite Services is engaged in the selling, leasing and
operating of satellite  transponders and providing services for cable television
systems,  news  companies,  Internet  service  providers  and  private  business
networks.  The Network Systems segment is a provider of satellite-based  private
business  networks  and  broadband  Internet  access,  and a supplier of DIRECTV
receiving  equipment  (set-top  boxes and dishes).  Other includes the corporate
office and other entities.

   Selected information for Hughes' operating segments follows:

<TABLE>
<CAPTION>
                          Direct-
                         To- Home   Satellite Network
                         Broadcast  Services  Systems   Other   Eliminations  Total
                         ---------  --------- --------  ------  ------------ --------
                                           (Dollars in Millions)
<S>                      <C>        <C>       <C>       <C>     <C>          <C>
For the Three Months
 Ended:
September 30, 2000
External Revenues....... $1,284.7    $164.8   $  234.3  $  4.7        --     $1,688.5
Intersegment Revenues...      6.8      34.5       49.7     2.0    $ (93.0)        --
                         --------    ------   --------  ------    -------    --------
Total Revenues.......... $1,291.5    $199.3   $  284.0  $  6.7    $ (93.0)   $1,688.5
                         --------    ------   --------  ------    -------    --------
Operating Profit
 (Loss)................. $ (150.1)   $ 52.0   $    1.6  $(18.3)   $ (15.6)   $ (130.4)

September 30, 1999
External Revenues....... $1,143.7    $176.3   $  305.8  $  2.0        --     $1,627.8
Intersegment Revenues...      0.9      34.4      120.4     0.3    $(156.0)        --
                         --------    ------   --------  ------    -------    --------
Total Revenues.......... $1,144.6    $210.7   $  426.2  $  2.3    $(156.0)   $1,627.8
                         --------    ------   --------  ------    -------    --------
Operating Profit
 (Loss)................. $  (60.2)   $ 98.2   $   31.3  $(37.4)   $ (38.6)   $   (6.7)

For the Nine Months
 Ended:
September 30, 2000
External Revenues....... $3,692.7    $715.3   $  808.1  $ 12.5        --     $5,228.6
Intersegment Revenues...     24.8     105.4      212.2     4.8    $(347.2)        --
                         --------    ------   --------  ------    -------    --------
Total Revenues.......... $3,717.5    $820.7   $1,020.3  $ 17.3    $(347.2)   $5,228.6
                         --------    ------   --------  ------    -------    --------
Operating Profit
 (Loss)................. $ (410.9)   $319.1   $  (15.4) $(79.0)   $ (46.7)   $ (232.9)

September 30, 1999
External Revenues....... $2,569.0    $503.3   $  783.3  $  6.7        --     $3,862.3
Intersegment Revenues...      2.4     101.3      214.9     1.1    $(319.7)        --
                         --------    ------   --------  ------    -------    --------
Total Revenues.......... $2,571.4    $604.6   $  998.2  $  7.8    $(319.7)   $3,862.3
                         --------    ------   --------  ------    -------    --------
Operating Profit
 (Loss)................. $ (158.2)   $258.9   $   23.1  $(84.5)   $ (82.0)   $  (42.7)
</TABLE>

                                       32


<PAGE>




                         HUGHES ELECTRONICS CORPORATION

                   NOTES TO FINANCIAL STATEMENTS--(Continued)


Note 9. Contingencies

   In connection with the 1997 spin-off of the defense  electronics  business of
Hughes'  predecessor as part of the Hughes  restructuring  transactions  and the
subsequent merger of that business with Raytheon Company ("Raytheon"), the terms
of the merger  agreement  provided  processes for resolving  disputes that might
arise in  connection  with  post-closing  financial  adjustments  that were also
called for by the terms of the merger  agreement.  These  financial  adjustments
might require a cash payment from Raytheon to Hughes or vice versa.

   A dispute  currently  exists  regarding the  post-closing  adjustments  which
Hughes and Raytheon  have proposed to one another and related  issues  regarding
the  adequacy of  disclosures  made by Hughes to Raytheon in the period prior to
consummation of the merger.  Hughes and Raytheon are proceeding with the dispute
resolution  process.  It is possible  that the ultimate  resolution of the post-
closing  financial  adjustment  and of related  disclosure  issues may result in
Hughes making a payment to Raytheon  that would be material to Hughes.  However,
the amount of any  payment  that  either  party might be required to make to the
other cannot be determined  at this time.  Hughes  intends to vigorously  pursue
resolution  of the  dispute  through the  arbitration  processes,  opposing  the
adjustments  proposed by Raytheon,  and seeking the payment from  Raytheon  that
Hughes has proposed.

   On June 3, 1999, the National Rural  Telecommunications  Cooperative ("NRTC")
filed a lawsuit against DIRECTV,  Inc. and Hughes  Communications  Galaxy, Inc.,
which Hughes refers to together in this  description  as "DIRECTV",  in the U.S.
District Court for the Central District of California, alleging that DIRECTV has
breached the DBS  Distribution  Agreement  with the NRTC.  The DBS  Distribution
Agreement  provides the NRTC with certain rights, in certain specified  portions
of the United States, with respect to DIRECTV  programming  delivered over 27 of
the 32 frequencies at the 101 west longitude orbital  location.  The NRTC claims
that DIRECTV has  wrongfully  deprived it of the  exclusive  right to distribute
programming  formerly  provided by USSB over the other five  frequencies at 101.
DIRECTV denies that the NRTC is entitled to exclusive distribution rights to the
former USSB  programming  because,  among  other  things,  the NRTC's  exclusive
distribution  rights are limited to  programming  distributed  over 27 of the 32
frequencies at 101. The NRTC's complaint seeks, in the alternative, the right to
distribute former USSB programming on a non-exclusive  basis and the recovery of
related revenues from the date USSB was acquired by Hughes.  On August 25, 2000,
the NRTC stipulated to dismiss without  prejudice its claim seeking the right to
distribute former USSB programming services on a non-exclusive  basis,  however,
the NRTC  continues to pursue its claim for the right to distribute  former USSB
programming  services  on an  exclusive  basis and to recover  revenues  related
thereto.  DIRECTV  maintains  that the NRTC's  right under the DBS  Distribution
Agreement is to market and sell the former USSB programming as its agent and the
NRTC is not  entitled to the claimed  revenues.  DIRECTV  intends to  vigorously
defend against the NRTC claims.  DIRECTV has also filed a  counterclaim  against
the NRTC seeking a declaration of the parties' rights under the DBS Distribution
Agreement.

   On August 26, 1999, the NRTC filed a second lawsuit against DIRECTV  alleging
that DIRECTV has breached the  agreement it has with the NRTC.  In this lawsuit,
the NRTC is asking the court to require  DIRECTV to pay the NRTC a proportionate
share of unspecified  financial  benefits that DIRECTV derives from  programming
providers and other third  parties.  DIRECTV denies that it owes any sums to the
NRTC on account of the  allegations  in these  matters  and plans to  vigorously
defend itself against these claims.

   A class  action  suit was filed  against  DIRECTV  on  behalf  of the  NRTC's
participating  members on February 29, 2000. The members assert claims identical
to the claims  that were  asserted by Pegasus  Satellite  Television,  Inc.  and
Golden Sky  Systems,  Inc. in their  lawsuit  against  DIRECTV  described in the
following paragraph.

                                       33


<PAGE>




                         HUGHES ELECTRONICS CORPORATION

                   NOTES TO FINANCIAL STATEMENTS--(Continued)


   Pegasus  Satellite  Television,  Inc. and Golden Sky Systems,  Inc.,  the two
largest NRTC affiliates,  filed an action on January 11, 2000 against DIRECTV in
the U.S.  District  Court in Los Angeles.  The  plaintiffs  allege,  among other
things, that DIRECTV has interfered with their contractual relationship with the
NRTC. The  plaintiffs  plead that their rights and damages are derivative of the
rights and claims  asserted by the NRTC in its two cases  against  DIRECTV.  The
plaintiffs  also  allege  that  DIRECTV has  interfered  with their  contractual
relationships  with  manufacturers  and distributors by preventing those parties
from selling receiving equipment to the plaintiffs' dealers. DIRECTV denies that
it has wrongfully interfered with any of the plaintiffs' business  relationships
and will  vigorously  defend the  lawsuit.  Although an amount of loss,  if any,
cannot be estimated at this time, an unfavorable outcome could be reached in the
NRTC and  Pegasus  litigation  that  could be  material  to  Hughes'  results of
operations or financial position.

   General Electric Capital Corporation ("GECC") and DIRECTV,  Inc. entered into
a contract  on July 31,  1995,  in which GECC agreed to  establish  and manage a
private label  consumer  credit  program for consumer  purchases of hardware and
related  DIRECTV  programming.  Under the contract,  GECC also agreed to provide
certain related services to DIRECTV,  including credit risk scoring, billing and
collections services. DIRECTV agreed to act as a surety for loans complying with
the terms of the contract.  Hughes  guaranteed  DIRECTV's  performance under the
contract.  A complaint  and  counterclaim  were filed by the parties in the U.S.
District Court for the District of Connecticut concerning GECC's performance and
DIRECTV's obligation to act as a surety. A trial commenced on June 12, 2000 with
GECC presenting evidence to the jury for damages of $157 million. DIRECTV sought
damages from GECC of $45 million.  On July 21, 2000, the jury returned a verdict
in favor of GECC and awarded contract damages in the amount of $133 million. The
trial  judge  issued an order  granting  GECC $48.5  million in  interest  under
Connecticut's  offer-of-judgment statute. With this order, the total judgment to
be entered in GECC's favor is $181.5 million. Hughes and DIRECTV will appeal the
jury  verdict.  As a result,  Hughes and DIRECTV  believe that it is  reasonably
possible  that the jury  verdict  will be  overturned  and a new trial  granted.
Although it is not possible to predict the result of any eventual appeal in this
case,  Hughes  does not  believe  that the  litigation  will  ultimately  have a
material adverse impact on Hughes.

   There is a pending  grand jury  investigation  into whether  Hughes should be
accused of criminal  violations  of the export  control  laws arising out of the
participation  of two of its  employees  on a  committee  formed to  review  the
findings of Chinese  engineers  regarding  the failure of a Long March rocket in
China in 1996.  Hughes is also subject to the authority of the State  Department
to impose sanctions for non-criminal  violations of the Arms Export Control Act.
The possible  criminal  and/or civil  sanctions  could  include fines as well as
debarment  from  various  export  privileges  and  participating  in  government
contracts.  On October  6,  2000,  Hughes  completed  the sale of its  satellite
manufacturing  business to Boeing. In that transaction,  Hughes retained limited
liability   for  certain   possible   fines  and  penalties  and  the  financial
consequences  of debarment  related to the business now owned by Boeing,  should
such  sanctions  be  imposed  by  either  the  Department  of  Justice  or State
Department  against  the  satellite  manufacturing  businesses.  Hughes does not
expect any sanctions imposed by the Department of Justice or State Department to
have a material adverse effect on Hughes.

   EchoStar  Communications  Corporation  ("EchoStar")  and others  commenced an
action in the U.S.  District  Court in  Colorado  on  February  1, 2000  against
DIRECTV, Hughes Network Systems and Thomson Consumer Electronics,  Inc. seeking,
among other things, injunctive relief and unspecified damages,  including treble
damages,  in connection with  allegations  that the defendants have entered into
agreements  with  retailers  and program  providers and engaged in other conduct
that violates the antitrust laws and  constitutes  unfair  competition.  DIRECTV
believes that the  complaint is without  merit and intends to vigorously  defend
against the  allegations  raised.  Although an amount of loss, if any, cannot be
estimated at this time,  an  unfavorable  outcome could be reached that could be
material to Hughes' results of operations or financial position.

                                       34


<PAGE>




                         HUGHES ELECTRONICS CORPORATION

                   NOTES TO FINANCIAL STATEMENTS--(Continued)


   Hughes and DIRECTV filed  counterclaims  against  EchoStar on March 13, 2000,
alleging that EchoStar  tortiously  interfered with DIRECTV's  relationship with
Kelly Broadcasting System, a provider of foreign-language  programming;  engaged
in unfair  business  practices  in  connection  with  improper  sales of network
programming,  misleading  advertisements  for National Football League games and
EchoStar's "PRIMESTAR bounty program"; and infringed on PRIMESTAR trademarks.

   On September 7, 2000, a putative class action was commenced  against DIRECTV,
Inc.,  Thomson  Consumer  Electronics,  Inc.,  Best Buy Co., Inc.,  Circuit City
Stores,  Inc. and Tandy Corporation,  Inc. in federal court in Los Angeles.  The
named  plaintiffs  purport to represent a class of all  consumers  who purchased
DIRECTV equipment and services at any time from March 1996 to September 1, 2000.
The plaintiffs  allege that the defendants have violated  federal and California
antitrust statutes by entering into agreements to exclude  competition and force
retailers to boycott  competitors'  products and services.  The plaintiffs  seek
declaratory and injunctive  relief,  as well as unspecified  damages,  including
treble damages. DIRECTV believes that the complaint is without merit and intends
to vigorously defend against the allegations raised. Although an amount of loss,
if any,  cannot be  estimated  at this time,  an  unfavorable  outcome  could be
reached  that could be material to Hughes'  results of  operations  or financial
position.

   Hughes Communications Galaxy, Inc. ("HCGI") filed a lawsuit on March 22, 1991
against  the U.S.  Government  based  upon the  National  Aeronautics  and Space
Administration's  breach of  contract  to  launch  ten  satellites  on the Space
Shuttle.  The U.S.  Court of Federal  Claims  granted  HCGI's Motion for Summary
Judgment on the issue of liability on November 30, 1995. A trial was held on May
1, 1998 on the issue of damages.  On June 30, 2000, a final judgment was entered
in  favor  of HCGI in the  amount  of $103  million.  Both  Hughes  and the U.S.
Government  have the  ability to appeal the final  judgment.  As a result of the
uncertainty regarding the outcome of this matter, no amount has been recorded in
the financial  statements of Hughes to reflect the award. On July 13, 2000, HCGI
filed a notice to appeal the  judgment  with the U.S.  Court of Appeals  for the
Federal Circuit. HCGI is appealing for a greater amount than was awarded.  Final
resolution  of this  issue  could  result in a gain that  would be  material  to
Hughes.

   Hughes is subject to various  claims and legal  actions  which are pending or
may be asserted  against it. The  aggregate  ultimate  liability of Hughes under
these  claims and actions was not  determinable  at September  30, 2000.  In the
opinion of Hughes management,  such liability is not expected to have a material
adverse effect on Hughes' results of operations or financial position.

Note 10. Subsequent Event

   On  October 6,  2000,  Hughes  completed  the sale of its  satellite  systems
manufacturing  businesses to Boeing for $3.75 billion in cash, which will result
in a fourth quarter 2000  after-tax  gain in excess of $1 billion.  The purchase
price is subject to  adjustment  based upon the final  closing net assets of the
satellite  manufacturing  businesses  compared to a target  amount,  which could
require  amounts  to be paid to or  received  from  Boeing.  In October of 2000,
Hughes  utilized  a portion  of the  proceeds  to repay  about  $1.8  billion of
borrowings,  which  represented  all amounts  outstanding  on the floating  rate
notes, the commercial paper program and 364-day and multi-year  revolving credit
facilities.

                                       35


<PAGE>




ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

                                  SUMMARY DATA

<TABLE>
<CAPTION>
                                         Three Months
                                        Ended September    Nine Months Ended
                                              30,            September 30,
                                       ------------------  ------------------
                                         2000      1999      2000      1999
                                       --------  --------  --------  --------
                                              (Dollars in Millions)
<S>                                    <C>       <C>       <C>       <C>
Statement of Operations Data:
Total revenues........................ $1,688.5  $1,627.8  $5,228.6  $3,862.3
Total operating costs and expenses....  1,818.9   1,634.5   5,461.5   3,905.0
                                       --------  --------  --------  --------
Operating loss........................   (130.4)     (6.7)   (232.9)    (42.7)
Interest, net.........................    (59.4)    (49.1)   (153.9)    (50.2)
Other, net............................    (11.9)    (31.6)   (294.4)    (96.3)
Income tax benefit....................    (77.8)    (36.8)   (354.4)    (59.7)
Minority interests in net losses of
 subsidiaries.........................     19.6       8.8      31.7      22.1
                                       --------  --------  --------  --------
Loss from continuing operations.......   (104.3)    (41.8)   (295.1)   (107.4)
Income from discontinued operations,
 net of taxes.........................     10.5       6.9      50.3      47.9
                                       --------  --------  --------  --------
  Net loss............................ $  (93.8) $  (34.9) $ (244.8) $  (59.5)
                                       ========  ========  ========  ========
Other Data:
EBITDA................................ $  107.9  $  202.1  $  440.2  $  437.4
EBITDA Margin.........................      6.4%     12.4%      8.4%     11.3%
Depreciation and amortization......... $  238.3  $  208.8  $  673.1  $  480.1
Capital expenditures.................. $  426.0  $  492.2  $1,205.4  $1,145.4
</TABLE>

<TABLE>
<CAPTION>
                                                      September 30, December 31,
                                                          2000          1999
                                                      ------------- ------------
                                                         (Dollars in Millions)
<S>                                                   <C>           <C>
Balance Sheet Data:
Cash and cash equivalents............................   $   178.4    $   238.2
Total current assets.................................     4,398.3      3,858.0
Total assets.........................................    20,184.8     18,597.0
Total current liabilities............................     3,550.6      2,642.1
Long-term debt.......................................     1,956.9      1,586.0
Minority interests...................................       574.3        544.3
Total stockholder's equity...........................   $11,606.8    $11,681.3
</TABLE>
--------
Certain prior period amounts have been  reclassified to conform to the September
 30, 2000 presentation.

   EBITDA  is  defined  as  operating  profit  (loss),   plus  depreciation  and
amortization.  EBITDA is not  presented as an  alternative  measure of operating
results or cash flow from operations, as determined in accordance with generally
accepted  accounting  principles.  Hughes management believes it is a meaningful
measure  of   performance   and  is  commonly  used  by  other   communications,
entertainment and media service  providers.  EBITDA does not give effect to cash
used for debt service requirements and thus does not reflect funds available for
investment  in the business of Hughes,  dividends or other  discretionary  uses.
EBITDA margin is calculated by dividing EBITDA by total  revenues.  In addition,
EBITDA and EBITDA margin as presented  herein may not be comparable to similarly
titled measures reported by other companies.

                                       36


<PAGE>




                             SUMMARY DATA--Concluded

                              Selected Segment Data

<TABLE>
<CAPTION>
                          Direct-
                         To- Home      Satellite    Network      Eliminations
                         Broadcast     Services     Systems       and Other    Total
                         ---------     ---------    --------     ------------ --------
                                       (Dollars in Millions)
<S>                      <C>           <C>          <C>          <C>          <C>
For the Three Months
 Ended:
September 30, 2000
Total Revenues.......... $1,291.5       $199.3      $  284.0       $ (86.3)   $1,688.5
                         --------       ------      --------       -------    --------
Operating Profit
 (Loss)................. $ (150.1)      $ 52.0      $    1.6       $ (33.9)   $ (130.4)
Operating Profit
 Margin.................      N/A         26.1%          0.6%          N/A         N/A
EBITDA.................. $  (17.7)      $135.5      $   16.8       $ (26.7)   $  107.9
EBITDA Margin...........      N/A         68.0%          5.9%          N/A         6.4%
                         --------       ------      --------       -------    --------
Depreciation and
 Amortization........... $  132.4       $ 83.5      $   15.2       $   7.2    $  238.3
Capital Expenditures....    262.0 (1)    109.4 (2)      79.2 (3)     (24.6)      426.0
                         --------       ------      --------       -------    --------
September 30, 1999
Total Revenues.......... $1,144.6       $210.7      $  426.2       $(153.7)   $1,627.8
                         --------       ------      --------       -------    --------
Operating Profit
 (Loss)................. $  (60.2)      $ 98.2      $   31.3       $ (76.0)   $   (6.7)
Operating Profit
 Margin.................      N/A         46.6%          7.3%          N/A         N/A
EBITDA.................. $   55.1       $169.0      $   49.8       $ (71.8)   $  202.1
EBITDA Margin...........      4.8%        80.2%         11.7%          N/A        12.4%
                         --------       ------      --------       -------    --------
Depreciation and
 Amortization........... $  115.3       $ 70.8      $   18.5       $   4.2    $  208.8
Capital Expenditures....     97.6 (1)    347.8 (2)      38.4 (3)       8.4       492.2
                         --------       ------      --------       -------    --------
For the Nine Months
 Ended:
September 30, 2000
Total Revenues.......... $3,717.5       $820.7      $1,020.3       $(329.9)   $5,228.6
                         --------       ------      --------       -------    --------
Operating Profit
 (Loss)................. $ (410.9)      $319.1      $  (15.4)      $(125.7)   $ (232.9)
Operating Profit
 Margin.................      N/A         38.9%          N/A           N/A         N/A
EBITDA.................. $  (40.9)      $557.9      $   34.4       $(111.2)   $  440.2
EBITDA Margin...........      N/A         68.0%          3.4%          N/A         8.4%
                         --------       ------      --------       -------    --------
Depreciation and
 Amortization........... $  370.0       $238.8      $   49.8       $  14.5    $  673.1
Capital Expenditures....    649.1 (1)    317.6 (2)     241.0 (3)      (2.3)    1,205.4
                         --------       ------      --------       -------    --------
September 30, 1999
Total Revenues.......... $2,571.4       $604.6      $  998.2       $(311.9)   $3,862.3
                         --------       ------      --------       -------    --------
Operating Profit
 (Loss)................. $ (158.2)      $258.9      $   23.1       $(166.5)   $  (42.7)
Operating Profit
 Margin.................      N/A         42.8%          2.3%          N/A         N/A
EBITDA.................. $   46.0       $465.9      $   80.5       $(155.0)   $  437.4
EBITDA Margin...........      1.8%        77.1%          8.1%          N/A        11.3%
                         --------       ------      --------       -------    --------
Depreciation and
 Amortization........... $  204.2       $207.0      $   57.4       $  11.5    $  480.1
Capital Expenditures....    253.4 (1)    823.0 (2)     111.2 (3)     (42.2)    1,145.4
                         --------       ------      --------       -------    --------
</TABLE>
--------
Certain prior period amounts have been  reclassified to conform to the September
   30, 2000 presentation.
(1) Includes  expenditures  related to  satellites  amounting to $37.5  million,
    $13.6 million, $73.2 million and $89.1 million, respectively.
(2) Includes  expenditures  related to  satellites  amounting to $81.7  million,
    $93.2  million,  $258.8  million  and  $408.8  million,  respectively.  Also
    included  in the third  quarter  and first  nine  months of 1999 are  $228.2
    million and $369.5  million,  respectively,  related to the early buy-out of
    satellite sale-leasebacks.
(3) Includes  expenditures  related to  satellites  amounting to $68.7  million,
    $28.0 million, $193.2 million and $74.9 million, respectively.

                                       37


<PAGE>




   The  following  management's  discussion  and  analysis  should  be  read  in
conjunction with the Hughes management's discussion and analysis included in the
Hughes  Electronics  Corporation  Annual  Report on Form 10-K for the year ended
December 31, 1999 and the Hughes  Electronics  Corporation  Quarterly Reports on
Form 10-Q for the quarters  ended March 31, 2000 and June 30,  2000,  filed with
the Securities and Exchange  Commission  ("SEC") on March 10, 2000, May 15, 2000
and August  14,  2000,  respectively,  and the  Hughes  Electronics  Corporation
Current Reports on Form 8-K, filed with the SEC through the date of this report.
In addition, the following discussion excludes the purchase accounting
adjustments related to General Motor's acquisition of Hughes.
   This Quarterly  Report may contain  certain  statements  that Hughes believes
are,  or may be  considered  to be,  "forward-looking  statements,"  within  the
meaning  of  various  provisions  of  the  Securities  Act  of  1933  and of the
Securities Exchange Act of 1934. These forward-looking  statements generally can
be identified by use of  statements  that include  phrases such as we "believe,"
"expect,"  "anticipate,"  "intend,"  "plan," "foresee" or other similar words or
phrases. Similarly, statements that describe our objectives, plans or goals also
are  forward-looking  statements.  All of these  forward-looking  statements are
subject to certain  risks and  uncertainties  that could  cause  Hughes'  actual
results to differ  materially from those  contemplated by the relevant  forward-
looking statement. The principal important risk factors which could cause actual
performance  and  future  actions  to  differ  materially  from  forward-looking
statements made herein include  economic  conditions,  product demand and market
acceptance,  government action,  local political or economic  developments in or
affecting  countries  where  Hughes has  operations,  ability  to obtain  export
licenses, competition,  ability to achieve cost reductions,  technological risk,
limitations on access to  distribution  channels,  the success and timeliness of
satellite launches, in-orbit performance of satellites,  ability of customers to
obtain financing and Hughes' ability to access capital to maintain its financial
flexibility.

   Additionally, the in-orbit satellites of Hughes and its 81% owned subsidiary,
PanAmSat  Corporation   ("PanAmSat"),   are  subject  to  the  risk  of  failing
prematurely  due to, among other  things,  mechanical  failure,  collision  with
objects in space or an  inability  to  maintain  proper  orbit.  Satellites  are
subject to the risk of launch delay and failure, destruction and damage while on
the  ground or during  launch  and  failure  to become  fully  operational  once
launched.  Delays in the  production or launch of a satellite or the complete or
partial loss of a satellite,  in-orbit or during  launch,  could have a material
adverse impact on the operation of Hughes' businesses.  With respect to both in-
orbit and launch problems,  insurance  carried by Hughes and PanAmSat  generally
does not  compensate  for business  interruption  or loss of future  revenues or
customers.  Hughes has, in the past,  experienced technical anomalies on some of
its satellites.  Service  interruptions caused by these anomalies,  depending on
their severity,  could result in claims by affected customers for termination of
their  transponder  agreements,  cancellation of other service  contracts or the
loss of other customers.  Readers are urged to consider these factors  carefully
in evaluating the forward-looking  statements.  The  forward-looking  statements
included in this Quarterly Report are made only as of the date of this Quarterly
Report  and  Hughes   undertakes  no   obligation   to  publicly   update  these
forward-looking statements to reflect subsequent events or circumstances.

General

 Business Overview

   The continuing  operations of Hughes are comprised of the following segments:
Direct-To-Home   Broadcast,   Satellite   Services  and  Network  Systems.   The
discontinued operations of Hughes consist of its satellite systems manufacturing
businesses,  which on  January  13,  2000,  Hughes  agreed to sell to The Boeing
Company ("Boeing").  The transaction closed on October 6, 2000. This transaction
is  discussed   more  fully  below  in   "Liquidity   and  Capital   Resources--
Acquisitions, Investments and Divestitures."

   The Direct-To-Home  Broadcast segment consists primarily of the United States
and Latin  America  DIRECTV  businesses,  which  provide  digital  multi-channel
entertainment.  The DIRECTV U.S.  operations were significantly  affected during
1999 by Hughes'  acquisition  of the  direct  broadcast  satellite  medium-power
business of PRIMESTAR  in April 1999 and Hughes'  acquisition  of United  States
Satellite Broadcasting

                                       38


<PAGE>




Company, Inc. ("USSB"), a provider of premium subscription programming services,
in May 1999.  The USSB  acquisition  provided  DIRECTV with 25 channels of video
programming, including premium networks such as HBO(R), Showtime(R),  Cinemax(R)
and The Movie Channel(R),  which are now being offered to DIRECTV's subscribers.
The results of  operations  for PRIMESTAR and USSB have been included in Hughes'
financial  information  since  their  dates  of  acquisition.  See Note 7 to the
financial  statements  and  "Liquidity  and  Capital  Resources--  Acquisitions,
Investments  and   Divestitures,"   below,  for  further   discussion  of  these
transactions.

   In the fourth quarter of 1999, DIRECTV U.S. began providing local broadcast
network services and as of September 30, 2000 was providing those services to
35 U.S. markets. DIRECTV U.S. expects to add an additional 6 markets by the end
of the year, bringing the total to 41 markets representing over 60 million
households or 60% of television households.

   The Latin America  DIRECTV  businesses are comprised of Galaxy Latin America,
LLC ("GLA"), Hughes' 77.8% owned subsidiary that provides DIRECTV services to 27
countries in Latin America and the Caribbean Basin;  SurFin Ltd.  ("SurFin"),  a
company 75% owned by Hughes,  that  provides  financing of  subscriber  receiver
equipment to certain GLA operating companies;  Grupo Galaxy Mexicana,  S.R.L. de
C.V. ("GGM"), the exclusive  distributor of DIRECTV in Mexico which was acquired
by Hughes in February  1999;  and Galaxy Brasil,  Ltda.  ("GLB"),  the exclusive
distributor  of DIRECTV in Brazil,  which was acquired by GLA in July 1999.  The
results of  operations  for SurFin,  GGM, and GLB have been  included in Hughes'
financial  information  since their dates of  acquisition.  See  "Liquidity  and
Capital  Resources--Acquisitions,  Investments  and  Divestitures,"  below,  for
further discussion of these transactions.

   Also  included  as part of the  non-operating  results of the  Direct-To-Home
Broadcast  segment is DIRECTV Japan,  Hughes'  affiliate  that provides  DIRECTV
services in Japan.  On March 1, 2000,  Hughes  announced  that  DIRECTV  Japan's
operations  would  be  discontinued  and  that its  subscribers  would  have the
opportunity to migrate during 2000 to SkyPerfecTV!, a publicly traded company in
Japan that provides  direct-to-home  satellite broadcast services. In connection
with the  agreement,  Hughes  acquired an  ownership  interest in  SkyPerfecTV!.
DIRECTV Japan ceased  broadcasting  on September 30, 2000, and is completing the
migration of customers to SkyPerfecTV!.  See Note 7 to the financial  statements
and   "Liquidity   and   Capital   Resources--Acquisitions,    Investments   and
Divestitures," below, for further discussion.

   The  Satellite  Services  segment  consists  of  PanAmSat,  Hughes' 81% owned
subsidiary.  PanAmSat  provides  satellite  services to its customers  primarily
through  long-term  operating  lease  contracts  for the full or partial  use of
satellite  transponder  capacity.  During the first  quarter  of 2000,  PanAmSat
announced the  introduction  of  NET-36(TM),  a high-speed,  bandwidth-intensive
network  that will  deliver  popular  video,  audio and data  content  with high
clarity to thousands  of digital  subscriber  line  providers,  cable  headends,
Internet service providers and broadband wireless providers worldwide.  PanAmSat
introduced  the  NET-36  service  in the  United  States in  October of 2000 and
expects to begin generating revenues from the service in 2001.

   The Network Systems segment consists of Hughes Network Systems ("HNS"), which
is a  provider  of  satellite-based  private  business  networks  and  broadband
Internet  access,  and a supplier of DIRECTV(TM)  receiving  equipment  (set-top
boxes and dishes).  In April of 2000,  HNS  announced  plans to market a two-way
broadband satellite service to consumers.  HNS will add two-way  capabilities to
its nationwide  high-speed satellite Internet service,  DirecPC(R) in the fourth
quarter of 2000.  Offering  always-on  capability,  the new  two-way  high-speed
satellite  service  will  allow  consumers  to  completely  bypass  the  dial-up
telephone  network when  accessing  the Internet.  Two-way  DirecPC will also be
offered with a DirecDuo(TM)  antenna system,  allowing consumers to receive both
DirecPC and DIRECTV using the same antenna.

   The Network  Systems  segment was affected in February 1999 by a notification
received by Hughes from the  Department  of Commerce  that it intended to deny a
U.S.  government export license that Hughes was required to obtain in connection
with its contract with  Asia-Pacific  Mobile  Telecommunications  Satellite Pte.
Ltd. ("APMT") for the provision of a satellite-based  mobile  telecommunications
system.  As a result,  APMT and Hughes terminated the contract on April 9, 1999,
resulting in a pre-tax charge to Hughes' earnings of

                                       39


<PAGE>




$92.0 million in the first quarter of 1999. Of the $92.0 million  charge,  $11.0
million was  attributable  to the Network  Systems  segment and the remainder to
Hughes Space and Communications,  which is included in discontinued  operations.
The charge  represented  the write-off of  receivables  and  inventory,  with no
alternative use, related to the contract.

 Satellite Fleet

   During  the  first  quarter  of  2000,  PanAmSat  successfully  launched  and
commenced   service   of  the  Galaxy  XR   satellite   for   Alaska's   General
Communications,  Inc.,  Disney and other customers.  In April of 2000,  PanAmSat
commenced  service of the Galaxy XI  satellite,  which  provides  expansion  and
backup  services for PanAmSat's  Galaxy(R)  cable  neighborhood  customers,  and
successfully  launched  Galaxy IVR, a replacement  satellite for Galaxy IV. Also
during the second quarter of 2000,  PanAmSat completed the planned retirement of
the SBS 4 satellite.  On July 28, 2000,  PanAmSat  successfully  launched PAS-9,
which will deliver  premium  broadcast,  Internet and data  services  throughout
North and South  America,  the Caribbean and Europe.  These  activities  brought
Hughes'  total fleet of satellites to 26, five owned by DIRECTV and 21 owned and
operated by  PanAmSat.  Both  PanAmSat and DIRECTV  expect to launch  additional
satellites during 2000 and 2001.

   During  the  third  quarter  of  2000,  PanAmSat's  Galaxy  VIII-i  satellite
experienced a failure of its primary  propulsion system, and is now operating on
its  back-up  system,   which  shortened  the  satellites   projected  remaining
operational  life from 12 years to about 24 months.  The decrease in useful life
will result in about $5 million per month of additional  depreciation  beginning
in the fourth quarter of 2000. PanAmSat expects to replace Galaxy VIII-i in 2001
with Galaxy IIIC, which is currently under construction,  a full year before the
end of Galaxy VIII-i's operational life.

Results of Operations

 Three Months Ended September 30, 2000 Compared to Three Months Ended September
 30, 1999

   Revenues.  Revenues for the third quarter of 2000  increased 3.7% to $1,688.5
million,  compared  with  $1,627.8  million in the third  quarter  of 1999.  The
Direct-To-Home  Broadcast  segment  contributed  to the  overall  change with an
increase  in  revenues  of $146.9  million  over the third  quarter of 1999 that
resulted from an increase in the number of  subscribers in the United States and
Latin America  partially  offset by lower revenues from the PRIMESTAR By DIRECTV
medium-power  service. The increased revenues at the Direct-To-Home  segment was
offset by  decreased  revenues at the Network  Systems  and  Satellite  Services
segments.  The Network Systems  segment  reported  decreased  revenues of $142.2
million  primarily due to lower sales of DIRECTV receiver  equipment  associated
with the completion of the transition of PRIMESTAR By DIRECTV subscribers to the
high-power  DIRECTV  service.  The Network Systems segment shipped about 470,000
DIRECTV  receiver  systems  during the third  quarter of 2000  compared to about
730,000  units  shipped in the same period  last year.  The  Satellite  Services
segment reported  decreased  revenues of $11.4 million primarily due to the 1999
third  quarter  revenues  including  a  one-time  customer  payment of about $15
million  associated  with the  termination  of a  direct-to-home  video services
agreement in India.

   Operating  Costs and Expenses.  Operating costs and expenses grew to $1,818.9
million in 2000 from $1,634.5 million in 1999.  Broadcast  programming and other
costs  increased  by $85.0  million  in the third  quarter of 2000 from the same
period  of  1999  due  to  increased  costs  for  the  new  high-power   DIRECTV
subscribers.  Costs of products  sold  decreased by $121.1  million in the third
quarter of 2000 from the third  quarter of 1999  primarily  due to the decreased
sales of DIRECTV receiver systems.  Selling, general and administrative expenses
increased by $191.0  million  during the third  quarter of 2000  compared to the
same period of 1999 due primarily to higher  marketing  costs at the  Direct-To-
Home Broadcast segment resulting from increased subscriber growth.  Depreciation
and  amortization  increased by $29.5  million  during the third quarter of 2000
compared  to the third  quarter  of 1999 due  primarily  to  additional  capital
expenditures since September 30, 1999.

                                       40


<PAGE>




   EBITDA.  EBITDA  decreased  46.6%  for the  third  quarter  of 2000 to $107.9
million and EBITDA  margin was 6.4%,  compared  to EBITDA of $202.1  million and
EBITDA  margin of 12.4% in the third  quarter of 1999.  The  decrease  in EBITDA
resulted  primarily  from  higher  marketing  costs  associated  with the record
Direct-To-Home Broadcast segment subscriber growth in both the United States and
Latin  America and lower  revenues  from the  PRIMESTAR By DIRECTV  medium-power
service, decreased revenues and higher operating costs at the Satellite Services
segment and  decreased  EBITDA at the Network  Systems  segment  resulting  from
reduced revenues and increased  expenses  associated with the upcoming launch of
new DirecPC services.

   Operating  Loss.  The operating loss for the third quarter of 2000 was $130.4
million  compared to an operating  loss of $6.7 million in 1999.  The  increased
operating  loss  resulted  from the  decrease in EBITDA and higher  depreciation
expense.

   Interest Income and Expense.  Interest  income  increased to $7.1 million for
the third  quarter of 2000  compared to interest  income of $2.6 million for the
same period of 1999.  Interest expense  increased to $66.5 million for the third
quarter of 2000 from $51.7  million  for the third  quarter of 1999.  The higher
interest  expense  resulted from increased  borrowings.  The changes in cash and
cash  equivalents  and debt are discussed in more detail below under  "Liquidity
and Capital Resources."

   Other, Net. Other, net decreased to an expense of $11.9 million for the third
quarter of 2000 from an expense of $31.6 million in the same period of 1999. The
decreased  expense  in  2000  resulted  primarily  from  unexpected  shareholder
contributions  of about $22  million to help fund the costs to exit the  DIRECTV
Japan business.

   Income  Taxes.  Hughes  recognized an income tax benefit of $77.8 million for
the 2000 third quarter, compared to $36.8 million in the 1999 third quarter. The
2000 tax benefit reflects the higher pre-tax losses compared to 1999.

   Loss From  Continuing  Operations.  Hughes  reported  a loss from  continuing
operations  of $104.3  million  for the 2000 third  quarter,  compared  to $41.8
million for the same period of 1999.

   Discontinued  Operations.  Revenues for the satellite  systems  manufacturing
businesses  decreased  to  $499.5  million  for the third  quarter  of 2000 from
revenues  of $508.6  million for the same  period of 1999.  Revenues,  excluding
intercompany transactions, were $378.4 million for the third quarter of 2000 and
$362.8 million for the same period of 1999.

   The satellite systems  manufacturing  businesses reported operating income of
$29.4  million for the third  quarter of 2000  compared to  operating  income of
$30.4  million  for the  third  quarter  of 1999.  Operating  income,  excluding
intercompany  transactions,  amounted to $16.7  million for the third quarter of
2000, compared to operating income of $5.7 million for 1999.

   Income from discontinued  operations,  net of taxes was $10.5 million for the
third  quarter of 2000 compared to income from  discontinued  operations of $6.9
million in the same period of 1999.

 Direct-To-Home Broadcast Segment

   Direct-To-Home  Broadcast segment third quarter 2000 revenues increased 12.8%
to $1,291.5  million from  $1,144.6  million in the third  quarter of 1999.  The
Direct-To-Home  Broadcast  segment had negative  EBITDA of $17.7  million in the
third  quarter of 2000  compared  with  positive  EBITDA of $55.1 million in the
third quarter of 1999.  The operating  loss for the segment  increased to $150.1
million in the third quarter of 2000 from an operating  loss of $60.2 million in
the third quarter of 1999.

   United States. The DIRECTV U.S. businesses were the biggest contributors to
the segment's revenue growth with revenues of $1,154 million for the third
quarter of 2000, a 9.7% increase over last year's third

                                       41


<PAGE>




quarter revenues of $1,052 million.  The increase in revenues resulted primarily
from an increased number of high-power DIRECTV  subscribers  partially offset by
lower revenues from the PRIMESTAR By DIRECTV medium-power  service. In the third
quarter of 1999, DIRECTV U.S. benefited from revenues on the entire Primestar By
DIRECTV  subscriber  base;  however,  in the  third  quarter  of 2000,  revenues
resulting  from the  Primestar By DIRECTV  service were lower due to  subscriber
churn  and  those  subscribers  located  in  National  Rural  Telecommunications
Cooperative  ("NRTC")  territories  that  converted  to the  high-power  DIRECTV
service. The DIRECTV businesses receive only a small percentage of revenues from
customers in NRTC territories.

   As of September 30, 2000, the DIRECTV U.S.  businesses had  approximately 9.0
million subscribers compared to about 7.7 million at September 30, 1999. DIRECTV
U.S. added 450,000 net new subscribers to its high-power DIRECTV service, a 6.4%
increase  over the 423,000  net new  subscribers  added in the third  quarter of
1999.  In  addition,  about  300,000  subscribers  were  transitioned  from  the
PRIMESTAR By DIRECTV  medium-power  service to the high-power service during the
third quarter of 2000. Average monthly revenue per subscriber for the high-power
business was approximately $58 for the third quarters of 2000 and 1999.

   In the third quarter of 2000, the DIRECTV U.S.  businesses reported EBITDA of
$36 million  compared to EBITDA of $86 million in the third quarter of 1999. The
third quarter 2000 operating loss for DIRECTV U.S. was $62 million compared with
an operating  loss of $7 million in the third  quarter of 1999.  The decrease in
EBITDA and  operating  profit  primarily  resulted from higher  marketing  costs
associated with the record subscriber growth.

   Latin America.  Revenues for the Latin America DIRECTV  businesses  increased
78.9% to $136 million in the third quarter of 2000 from $76 million in the third
quarter of 1999. The increase in revenues  reflects an increase in  subscribers.
Subscribers  grew to 1,136,000 at the end of the third  quarter of 2000 compared
to 668,000 at the end of the third quarter of 1999.  Latin America DIRECTV added
126,000 net new subscribers in the third quarter of 2000, an 88.1% increase over
the 67,000  net new  subscribers  added in the same  period  last year.  Average
monthly programming revenue per subscriber increased to $36 in the third quarter
of 2000 from $35 in the third quarter of 1999.

   EBITDA was  negative  $50 million for the third  quarter of 2000  compared to
negative  EBITDA of $24  million  in the third  quarter  of 1999.  The change in
EBITDA  resulted  primarily from additional  losses from higher  marketing costs
associated  with  the  record  subscriber  growth.  The  Latin  America  DIRECTV
businesses  incurred an  operating  loss of $85 million in the third  quarter of
2000  compared  to $47  million  in the third  quarter  of 1999.  The  increased
operating  loss  resulted  from the  decline in EBITDA  and higher  depreciation
expense.

 Satellite Services Segment

   Revenues  for the  Satellite  Services  segment in the third  quarter of 2000
decreased $11.4 million to $199.3 million from $210.7 million in the same period
in the prior year.  This  decrease was  primarily  due to the 1999 third quarter
revenue  including a one time customer  payment of about $15 million  associated
with the  termination of a  direct-to-home  video  services  agreement in India.
Total  sales-type lease revenues were $8.5 million for the third quarter of 2000
as compared to $5.8 million for the same period in the prior year. Revenues from
operating  leases of  transponders,  satellite  services and other were 95.7% of
total  revenues  for the third  quarter of 2000 and  decreased by 6.9% to $190.8
million from $204.9 million for the same period in the prior year.

   EBITDA was $135.5  million for the third  quarter of 2000,  a 19.8%  decrease
over the third quarter 1999 EBITDA of $169.0 million. EBITDA margin in the third
quarter  of 2000 was 68.0%  compared  to 80.2% in the same  period in 1999.  The
decrease  in EBITDA  and  EBITDA  margin  was due to the  decrease  in  revenues
discussed  above,  increased  direct  operating  costs and selling,  general and
administrative  costs that resulted from the continued satellite fleet expansion
and expenses associated with the new NET-36 broadband Internet

                                      42


<PAGE>




initiative.  Operating profit was $52.0 million for the third quarter of 2000, a
decrease  of $46.2  million  from the third  quarter of 1999.  The  decrease  in
operating  profit  resulted from the decrease in EBITDA and higher  depreciation
expense  related to  satellites  placed into service  since the third quarter of
1999.

 Network Systems Segment

   The Network Systems segment's third quarter 2000 revenues  decreased by 33.4%
to $284.0 million, versus $426.2 million in the third quarter of 1999. The lower
revenues  resulted  from  decreased  shipments  of  DIRECTV  receiver  equipment
associated  with the  completion  of the  transition  of  PRIMESTAR  By  DIRECTV
subscribers to the  high-power  DIRECTV  service and the  elimination of DIRECTV
equipment  subsidies.  Shipments of DIRECTV receiver  equipment  totaled 470,000
units in the third quarter of 2000, compared to 730,000 units in the same period
last year.  The  decrease in  revenues  was also due to the  discontinuation  of
certain  narrowband  wireless  businesses  and  lower  revenues  in  the  mobile
satellite product line.

   The Network  Systems  segment  reported EBITDA of $16.8 million for the third
quarter of 2000,  compared  to EBITDA of $49.8  million in the third  quarter of
1999. The Network Systems segment had an operating profit of $1.6 million in the
third quarter of 2000,  compared to an operating  profit of $31.3 million in the
third  quarter of 1999.  The  decreased  EBITDA and  operating  profit  resulted
primarily from the reduced  revenues  discussed  above,  and increased  expenses
associated with the upcoming launch of new DirecPC services,  including AOL Plus
Powered by DirecPC.  These  reductions  were  offset by a $21  million  one-time
EBITDA gain that resulted from successful  negotiations with certain  narrowband
wireless customers for receivables previously written-off.

 Eliminations and Other

   The  elimination of revenues  decreased to $86.3 million in the third quarter
of 2000 from  $153.7  million  in the third  quarter  of 1999 due  primarily  to
decreased  purchases of receiver  equipment from the Network  Systems segment by
DIRECTV due to the completion of the transition of PRIMESTAR By DIRECTV  medium-
power  subscribers  to the  high-power  DIRECTV  service and the  elimination of
DIRECTV equipment subsidies from the Direct-To-Home Broadcast segment.

   Operating losses for  "eliminations  and other" decreased to $33.9 million in
the third  quarter  of 2000 from  $76.0  million  for the third  quarter of 1999
primarily  due to the  completion  of the  transition  of  PRIMESTAR  By DIRECTV
medium-power  subscribers to the high-power service,  the elimination of DIRECTV
equipment subsidies and lower margins on intercompany sales.

 Nine Months Ended September 30, 2000 Compared to Nine Months Ended September
 30, 1999

   Revenues.  Revenues for the nine months ended  September  30, 2000  increased
35.4% to $5,228.6  million  compared with  $3,862.3  million for the nine months
ended September 30, 1999. The  Direct-To-Home  Broadcast segment  contributed to
the overall  change with an  increase in revenues of $1,146.1  million  over the
first nine months of 1999 that resulted from the addition of about 1,639,000 net
new  subscribers  in the United States and Latin America since December 31, 1999
and added revenues from the PRIMESTAR By DIRECTV and premium  channel  services.
The Satellite  Services  segment also reported an increase in revenues of $216.1
million due primarily to increased  revenues from outright  sales and sales-type
lease transactions executed during 2000.

   Operating  Costs and Expenses.  Operating costs and expenses grew to $5,461.5
million in 2000 from $3,905.0 million in 1999.  Broadcast  programming and other
costs increased by $661.5 million in the first nine months of 2000 from the same
period in 1999 due to higher costs that result from increased high-power DIRECTV
subscribers,  costs associated with the PRIMESTAR By DIRECTV and premium channel
services and increased  costs  associated with new outright sales and sales-type
leases of satellite  transponders at the Satellite  Services  segment.  Costs of
products sold  decreased by $46.3 million for the first nine months of 2000 from
the

                                       43


<PAGE>




first nine months of 1999 mainly due to the  completion of several  contracts at
the  Network  Systems  segment.  Selling,  general and  administrative  expenses
increased by $748.3 million during the first nine months of 2000 compared to the
same  period of 1999 due  primarily  to higher  marketing  costs at the  Direct-
To-Home Broadcast segment resulting from increased subscriber growth in both the
United States and Latin  America.  Depreciation  and  amortization  increased by
$193.0  million  during the first nine months of 2000 compared to the first nine
months of 1999  primarily  due to 1999  acquisitions,  discussed  more  fully in
"Liquidity and Capital Resources--Acquisitions, Investments and Divestitures."

   EBITDA.  EBITDA for the first  nine  months of 2000 was  $440.2  million  and
EBITDA margin was 8.4%,  compared to EBITDA of $437.4  million and EBITDA margin
of 11.3% in the same period of 1999. The slight increase in EBITDA was primarily
attributable  to the  increased  outright  sales  and  sales-type  leases at the
Satellite  Service  segment  offset by  increased  losses at the  Direct-To-Home
Broadcast segment due to higher subscriber  acquisition  costs. The lower EBITDA
margin  was  mainly  attributable  to  increased  losses  at the  Direct-To-Home
Broadcast  segment and the lower margins  associated with the Satellite  Service
segment's outright sales and sales-type leases.

   Operating  Loss.  The  operating  loss for the first nine  months of 2000 was
$232.9  million  compared to an  operating  loss of $42.7  million in 1999.  The
increased operating loss resulted from the higher depreciation and amortization,
which more than offset the slight improvement in EBITDA.

   Interest  Income and Expense.  Interest  income declined to $15.3 million for
the first nine months of 2000  compared to $20.8  million for the same period of
1999 due to a decrease in cash and cash equivalents.  Interest expense increased
to $169.2  million for the first nine months of 2000 from $71.0  million for the
first nine months of 1999. The higher interest  expense  resulted from increased
borrowings and interest  expense  associated with  liabilities for  above-market
programming contracts assumed in the acquisitions of PRIMESTAR and USSB. Changes
in cash and cash  equivalents  and debt are discussed in more detail below under
"Liquidity and Capital Resources."

   Other,  Net.  Other,  net  increased to an expense of $294.4  million for the
first nine months of 2000 from an expense of $96.3 million in the same period of
1999. The increased expense in 2000 resulted from the SkyPerfecTV!  transaction,
discussed  more  fully  in  note 7 to the  financial  statements  and  below  in
"Liquidity and Capital  Resources--Acquisitions,  Investments and Divestitures,"
and higher equity  losses  recorded for DIRECTV Japan that resulted from Hughes'
increased investment during the third quarter of 1999. The total loss related to
DIRECTV Japan for the first nine months of 2000,  which  includes the effects of
the  SkyPerfecTV!  transaction  and Hughes' share of DIRECTV  Japan's  operating
losses, was about $258 million.

   Income Taxes. Hughes recognized a tax benefit of $354.4 million for the first
nine months of 2000, compared to $59.7 million in the first nine months of 1999.
The 2000 tax benefit  reflects the tax benefit  associated with the write-off of
Hughes'  historical  investment  in DIRECTV Japan and the higher pre- tax losses
compared to 1999.

   Loss from  Continuing  Operations.  Hughes  reported  a loss from  continuing
operations  of $295.1  million for the nine months  ended  September  30,  2000,
compared to $107.4 million for the same period of 1999.

   Discontinued  Operations.  Revenues for the satellite  systems  manufacturing
businesses  decreased to $1,571.1 million for the first nine months of 2000 from
revenues of $1,687.5  million for the same period of 1999.  Revenues,  excluding
intercompany  transactions,  were $1,179.6  million for the first nine months of
2000 and $1,356.1 million for the same period of 1999.

   The satellite systems  manufacturing  businesses reported operating income of
$108.3 million for the first nine months of 2000 compared to operating income of
$73.0  million for the first nine months of 1999.  Operating  income,  excluding
intercompany  transactions,  amounted to $80.2 million for the first nine months
of 2000,  compared  to  operating  income of $62.9  million  for 1999.  The 1999
results included a one-time pre-tax

                                       44


<PAGE>




charge of $178.0 million  before  intercompany  transactions  and $125.0 million
after intercompany transactions,  that resulted from increased development costs
and schedule delays on several new product lines,  partially  offset by a $154.6
million pre-tax gain related to the settlement of a patent infringement case.

   Income from discontinued operations,  net of taxes, was $50.3 million for the
first nine months of 2000, compared to $47.9 million in the same period of 1999.

 Direct-To-Home Broadcast Segment

   Direct-To-Home  Broadcast  segment revenues for the first nine months of 2000
increased  44.6% to $3,717.5  million from  $2,571.4  million for the first nine
months of 1999.  The  Direct-To-Home  Broadcast  segment had negative  EBITDA of
$40.9 million in the first nine months of 2000 compared with positive  EBITDA of
$46.0  million  in the first nine  months of 1999.  The  operating  loss for the
segment  increased  to $410.9  million in the first nine  months of 2000 from an
operating loss of $158.2 million in the first nine months of 1999.

   United States. The DIRECTV U.S.  businesses were the biggest  contributors to
the segment's  revenue growth with revenues of $3,342 million for the first nine
months of 2000, a 45.1%  increase  over last year's  revenues for the first nine
months of 1999 of  $2,304  million.  The large  increase  in  revenues  resulted
primarily from an increased number of high-power  DIRECTV  subscribers and added
revenues  from the  PRIMESTAR  By DIRECTV and premium  channel  services.  As of
September  30, 2000 the DIRECTV  U.S.  businesses,  including  the  Primestar By
DIRECTV service, had approximately 9.0 million subscribers compared to about 7.7
million at September 30, 1999.  DIRECTV U.S. added 1,307,000 net new subscribers
to its  high-power  DIRECTV  service in the first nine  months of 2000,  a 19.8%
increase over the 1,091,000 net new  subscribers  added in the first nine months
of 1999. In addition,  about 1 million  subscribers were  transitioned  from the
PRIMESTAR By DIRECTV  medium-power  service to the high-power service during the
first nine  months of 2000.  Average  monthly  revenue  per  subscriber  for the
high-power business was $58 for the nine months ended September 30, 2000 and $51
for the same period in the prior  year.  The  increase  in the  average  monthly
revenue per  subscriber  resulted  primarily from the premium  channel  services
acquired in May 1999.

   For the first nine  months of 2000,  the  DIRECTV  U.S.  businesses  reported
EBITDA of $93  million  compared  to EBITDA of $123  million  for the first nine
months of 1999. The operating loss for the first nine months of 2000 for DIRECTV
U.S. was $195 million compared with $41 million for the same period in 1999. The
decrease in EBITDA resulted from increased losses due to subscriber  acquisition
costs associated with the record subscriber growth. The increased operating loss
was  principally  due to the decrease in EBITDA  discussed  above and  increased
amortization  of goodwill and  intangibles  that resulted from the PRIMESTAR and
USSB acquisitions.

   Latin America.  Revenues for the Latin America DIRECTV  businesses  increased
73.8% to $372  million in the first nine months of 2000 from $214 million in the
first nine months of 1999.  The  increase  in  revenues  reflects an increase in
subscribers  and the  consolidation  of the GLB  business.  Subscribers  grew to
1,136,000 at  September  30,  2000,  compared to 668,000 at September  30, 1999.
Latin America DIRECTV added 332,000 net new subscribers in the first nine months
of 2000,  an 80.4%  increase over the 184,000 net new  subscribers  added in the
first nine months of 1999.  Average monthly  programming  revenue per subscriber
increased  to $36 in the first  nine  months of 2000 from $35 in the first  nine
months of 1999.

   EBITDA was a negative $128 million for the first nine months of 2000 compared
to negative  EDITDA of $64 million for the first nine months of 1999. The change
in EBITDA resulted  primarily from additional  losses from the  consolidation of
GGM and GLB and higher  marketing costs  associated  with the record  subscriber
growth. The Latin America DIRECTV businesses  incurred an operating loss of $212
million in the first nine months of 2000  compared to $104  million in the first
nine months of 1999.  The increased  operating loss resulted from the decline in
EBITDA and higher depreciation of fixed assets and amortization of goodwill that
resulted from the GGM and GLB transactions.

                                       45


<PAGE>




 Satellite Services Segment

   Revenues for the Satellite  Services segment in the first nine months of 2000
increased  35.7% to $820.7 million from $604.6 million in the same period in the
prior year.  This increase was primarily  due to increased  revenues  associated
with outright sales and sales-type lease transactions  executed during the first
nine months of 2000.  Revenues  associated  with outright  sales and  sales-type
leases of transponders  were $237.2 million for the first nine months of 2000 as
compared to $17.9  million for the same period in the prior year.  Revenues from
operating  leases of  transponders,  satellite  services and other were 71.1% of
total revenues for the first nine months of 2000 and decreased by 0.6% to $583.5
million from $586.7 million for the same period in the prior year.

   EBITDA was $557.9 million for the first nine months of 2000, a 19.8% increase
over  EBITDA of $465.9  million  for the first nine  months of 1999.  The higher
EBITDA was due to the increased revenues discussed above.  EBITDA margin for the
first  nine  months of 2000 was 68.0%  compared  to 77.1% in the same  period in
1999.  The decline in EBITDA  margin was due to lower  margins  associated  with
increased outright sales and sales-type lease  transactions  executed during the
first nine months of 2000 and higher  operating  costs resulting from PanAmSat's
continued  satellite  fleet  expansion  and  costs  associated  with the  NET-36
initiative.  Excluding  the outright  sales and sales- type lease  transactions,
EBITDA  for  the  first  nine  months  of  2000  was  $425  million  or  71%  of
corresponding  revenues.  Operating profit was $319.1 million for the first nine
months of 2000, an increase of $60.2 million over the first nine months of 1999.
The increase in operating  profit resulted from the increase in EBITDA partially
offset by higher  depreciation  expense related to additional  satellites placed
into service since the third quarter of 1999.

 Network Systems Segment

   The Network  Systems  segment grew revenues for the first nine months of 2000
by 2.2% to $1,020.3  million,  versus $998.2 million in the first nine months of
1999. The slight increase in revenues resulted from greater shipments of DIRECTV
receiver  equipment.  Shipments of DIRECTV receiver  equipment totaled 2,363,000
units for the first nine months of 2000, compared to 1,415,000 units in the same
period  last year.  This  increase  in revenues  was  partially  offset by lower
revenues from the discontinuation of certain narrowband wireless product lines.

   The Network  Systems  segment  reported EBITDA of $34.4 million for the first
nine  months of 2000,  compared  to EBITDA of $80.5  million  for the first nine
months of 1999.  The  Network  Systems  segment had an  operating  loss of $15.4
million in the first nine  months of 2000,  compared to an  operating  profit of
$23.1  million  in the first nine  months of 1999.  The  decrease  in EBITDA and
operating  profit resulted  primarily from increased  costs  associated with the
upcoming launch of new DirecPC  services,  including AOL Plus Powered by DirecPC
and lower revenues due to the  discontinuation  of certain  narrowband  wireless
businesses,  partially  offset by the $11.0 million charge in 1999 that resulted
from the termination of the APMT contract.

 Eliminations and Other

   The  elimination  of revenues  increased to $329.9  million in the first nine
months  of 2000  from  $311.9  million  in the  first  nine  months  of 1999 due
primarily to increased  purchases of receiver equipment from the Network Systems
segment by DIRECTV for the  conversion of the PRIMESTAR By DIRECTV  medium-power
subscribers to the high-power service.

   Operating losses from "eliminations and other" decreased to $125.7 million in
the first nine  months of 2000 from  $166.5  million in the first nine months of
1999 due primarily to lower margins on intercompany sales.

                                       46


<PAGE>




Liquidity and Capital Resources

   Cash and cash  equivalents were $178.4 million at September 30, 2000 compared
to $238.2 million at December 31, 1999.

   Cash provided by operating  activities  was $316.0 million for the first nine
months of 2000, compared to cash used in operating  activities of $106.1 million
for the first nine months of 1999.  The  increase in 2000  resulted  from higher
income  from  continuing  operations  excluding  non-cash  adjustments,  such as
depreciation and amortization,  the loss resulting from the write-off of Hughes'
investment  in DIRECTV  Japan and deferred  taxes,  offset by increased  working
capital requirements for continuing operations.

   Cash used in investing  activities  was  $1,462.2  million in the nine months
ended September 30, 2000, and $3,558.0  million for the same period in 1999. The
higher  investing  activities  in 1999 resulted from  increased  investments  in
companies,  net of cash acquired,  which included the acquisitions of PRIMESTAR,
USSB, the Tempo Satellite assets and GLB.

   Cash provided by financing  activities  was $940.2  million in the first nine
months of 2000,  compared to $2,658.1  million in the first nine months of 1999.
The  decrease is  primarily  due to the 1999 net  proceeds  from the issuance of
preferred stock related to the AOL investment in Hughes.

   Cash provided by discontinued operations was $146.2 million in the first nine
months of 2000,  compared  to cash  used in  discontinued  operations  of $177.8
million in the first nine months of 1999.  The change in 2000 from 1999 resulted
primarily from decreased cash requirements for working capital.

   Liquidity Measurement. As a measure of liquidity, the current ratio (ratio of
current  assets to current  liabilities)  at September 30, 2000 and December 31,
1999 was 1.24 and  1.46,  respectively.  Working  capital  decreased  by  $368.2
million  to $847.7  million  at  September  30,  2000 from  $1,215.9  million at
December 31, 1999.

   Common Stock  Dividend  Policy and Use of Cash.  Since the  completion of the
recapitalization of Hughes in late 1997, the GM Board has not paid, and does not
currently  intend to pay in the  foreseeable  future,  cash  dividends on its GM
Class H common stock. Similarly,  since such time, Hughes has not paid dividends
on its  common  stock  to GM  and  does  not  currently  intend  to do so in the
foreseeable future.  Future Hughes earnings, if any, are expected to be retained
for  the  development  of the  businesses  of  Hughes.  Hughes  expects  to have
significant cash  requirements in the remainder of 2000 primarily due to capital
expenditures  of as much as $800 million for satellites and property and planned
increases in subscriber acquisition costs for the Direct-To-Home  businesses. In
addition,  Hughes  expects to increase its  investment in affiliated  companies,
primarily  related  to  its  international   DIRECTV   businesses.   These  cash
requirements  are expected to be funded from a combination of cash provided from
operations,  cash received upon the  completion  of the Boeing  transaction  and
amounts available under credit facilities, as needed.

   Debt and Credit Facilities.  Short-Term  Borrowings.  In October 1999, Hughes
issued $500.0 million ($499.9  million net of unamortized  discount at September
30,  2000),  of floating rate notes to a group of  institutional  investors in a
private placement. The notes bear interest at a variable rate which was 7.96% at
September 30, 2000. The notes were repaid on October 23, 2000.

   Notes  Payable.  PanAmSat  issued  five,  seven,  ten and  thirty-year  notes
totaling $750.0 million in January 1998. The outstanding  principal balances and
interest rates for the five-, seven-, ten- and thirty-year notes as of September
30, 2000 were $200  million at 6.00%,  $275  million at 6.13%,  $150  million at
6.38% and $125 million at 6.88%, respectively. Principal on the notes is payable
at maturity, while interest is payable semi-annually.

   In July  1999,  in  connection  with the early  buy-out  of  satellite  sale-
leasebacks,  PanAmSat  assumed $124.1  million of variable rate notes,  of which
$67.7 million was  outstanding  at September 30, 2000.  The interest rate on the
notes was 6.88% at September 30, 2000. The notes mature on various dates through
January 2, 2002.

                                       47


<PAGE>




   Revolving  Credit  Facilities.  As of September  30,  2000,  Hughes had three
unsecured  revolving credit  facilities  totaling $1.6 billion,  consisting of a
$750.0 million  multi-year  facility,  a $350.0 million 364-day facility,  and a
$500.0 million bridge facility. Borrowings under the facilities bear interest at
various rates, based on a spread to the  then-prevailing  London Interbank Offer
Rate. The multi-year credit facility provides for a commitment of $750.0 million
through  December 5, 2002.  The 364-day  facility  provides for a commitment  of
$350.0  million  through  November 22, 2000. In October 2000,  Hughes elected to
terminate the bridge facility, as provided for under the terms of the agreement.
These  facilities  also  provide  backup  liquidity  for  Hughes'  $1.1  billion
commercial paper program.  Commercial paper  outstanding under the program bears
interest at various  rates,  based on market rates  prevailing  at the time each
commercial paper instrument is placed.  $750.0 million was outstanding under the
multi-year  facility  as of  September  30,  2000,  with  borrowings  bearing an
interest  rate of 7.53%.  $250.0  million  was  outstanding  under  the  364-day
facility as of September  30, 2000,  bearing an interest  rate of 7.55%.  $339.4
million was  outstanding  under the commercial  paper program,  with  borrowings
bearing  interest  at  rates  ranging  from  7.00% to  7.47%.  No  amounts  were
outstanding under the bridge facility at September 30, 2000.

   PanAmSat maintains a $500.0 million multi-year revolving credit facility that
provides for short-term and long-term borrowings and a $500.0 million commercial
paper  program.   The  multi-year  revolving  credit  facility  provides  for  a
commitment  through December 24, 2002.  Borrowings under the credit facility and
commercial  paper  program are limited to $500.0  million in the  aggregate.  No
amounts were outstanding  under either the multi-year  revolving credit facility
or the commercial paper program at September 30, 2000.

   At September 30, 2000,  Hughes' 75% owned subsidiary,  SurFin, had a total of
$377.6 million  outstanding  under a $400.0 million  unsecured  revolving credit
facility  expiring in June 2002.  The weighted  average  interest  rate on these
borrowings was 7.49% at September 30, 2000.

   Other.  At September 30, 2000,  GLB had a total of $16.8 million  outstanding
under variable rate notes.  The weighted  average interest rate of the notes was
11.90% at  September  30,  2000.  Principal  is payable  in  varying  amounts at
maturity in April and May 2002, with interest payable monthly.

   Other  short-term  and  long-term  debt  outstanding  at  September  30, 2000
included  $39.4  million of notes  bearing  fixed  rates of interest of 7.00% to
11.11%.  Principal on the notes is payable in varying  amounts at maturity  from
November 2000 to April 2007.

   Hughes  has filed a shelf  registration  statement  with the  Securities  and
Exchange  Commission  with  respect to an issuance of up to $2.0 billion of debt
securities  from time to time.  No amounts have been issued as of September  30,
2000.

   Acquisitions, Investments and Divestitures.  Acquisitions and Investments. On
July 28, 1999, GLA acquired GLB, the exclusive  distributor of DIRECTV  services
in  Brazil,  from  Tevecap  S.A.  for  approximately  $114.0  million  plus  the
assumption of debt. In connection  with the  transaction,  Tevecap also sold its
10%  equity  interest  in GLA to Hughes  and  Darlene  Investments,  LLC,  which
increased  Hughes'  ownership   interest  in  GLA  to  77.8%.  As  part  of  the
transaction,  Hughes also increased its ownership  interest in SurFin from 59.1%
to  75%.  The  total   consideration  paid  in  the  transactions   amounted  to
approximately $101.1 million.

   On May 20, 1999,  Hughes  acquired by merger all of the  outstanding  capital
stock of USSB, a provider of premium subscription television programming via the
digital broadcasting system that it shared with DIRECTV. The total consideration
of approximately $1.6 billion paid in July 1999, consisted of approximately $0.4
billion in cash and 67.8 million shares of GM Class H common stock.

   On April 28, 1999,  Hughes  completed  the  acquisition  of  PRIMESTAR's  2.3
million subscriber medium-power  direct-to-home satellite business. The purchase
price  consisted of $1.1  billion in cash and 14.7 million  shares of GM Class H
common  stock,  for a  total  purchase  price  of $1.3  billion.  As part of the
agreement  to  acquire  PRIMESTAR,  Hughes  agreed to  purchase  the  high-power
satellite assets, which consisted of an in-orbit

                                       48


<PAGE>




satellite and a satellite  which has not yet been launched,  and related orbital
frequencies of Tempo Satellite Inc., a wholly owned  subsidiary of TCI Satellite
Entertainment  Inc. The purchase price for the Tempo Satellite  assets consisted
of $500 million in cash,  $150 million paid on March 10, 1999 and the  remaining
$350 million paid on June 4, 1999.

   In February 1999, Hughes acquired an additional  ownership interest in GGM, a
Latin America local  operating  company  which is the exclusive  distributor  of
DIRECTV in Mexico,  from Grupo MVS,  S.R.L.  de C.V.  Hughes'  equity  ownership
represents  49.0% of the voting equity and all of the non-voting  equity of GGM.
In October 1998,  Hughes acquired from Grupo MVS an additional 10.0% interest in
GLA,  increasing  Hughes' ownership  interest to 70.0%.  Hughes also acquired an
additional 19.8% interest in SurFin, a company providing financing of subscriber
receiver  equipment  for  certain  local  operating  companies  located in Latin
America and Mexico, increasing Hughes' ownership percentage from 39.3% to 59.1%.
The aggregate purchase price for these transactions was $197.0 million in cash.

   The financial information included herein reflects the acquisitions discussed
above  from  their  respective  dates  of  acquisition.  The  acquisitions  were
accounted  for by the  purchase  method  of  accounting  and,  accordingly,  the
purchase  price has been  allocated to the assets  acquired and the  liabilities
assumed  based on the  estimated  fair  values at the date of  acquisition.  The
excess of the purchase  price over the  estimated  fair values of the net assets
acquired has been recorded as goodwill.

   Divestitures.  On March 1, 2000,  Hughes  announced  that the  operations  of
DIRECTV  Japan would be  discontinued  and that its  subscribers  would have the
opportunity  to migrate  during 2000 to  SkyPerfecTV!.  In  connection  with the
agreement,  Hughes acquired an approximate 6.6% interest in  SkyPerfecTV!.  As a
result of the  transaction,  in the first  quarter of 2000 Hughes  wrote off its
investment  and  accrued  for the  estimated  costs  to exit the  DIRECTV  Japan
business.  The principal  components of the accrued exit costs include estimated
subscriber  migration  and  termination  costs  and costs to  terminate  certain
leases,  programming  agreements and other  long-term  contractual  commitments.
These  one-time  charges  were  offset  by  the  estimated  fair  value  of  the
SkyPerfecTV!  interest  acquired.  The fair value of the  SkyPerfecTV!  interest
recorded was estimated based upon an independent appraisal. DIRECTV Japan ceased
broadcasting  on September 30, 2000 and is completing the migration of customers
to SkyPerfectTV!.

   On  October 6,  2000,  Hughes  completed  the sale of its  satellite  systems
manufacturing  businesses to Boeing for $3.75 billion in cash, which will result
in a fourth quarter 2000  after-tax  gain in excess of $1 billion.  The purchase
price is subject to  adjustment  based upon the final  closing net assets of the
satellite  manufacturing  businesses  compared to a target  amount,  which could
require  amounts  to be paid to or  received  from  Boeing.  In October of 2000,
Hughes  utilized  a portion  of the  proceeds  to repay  about  $1.8  billion of
borrowings,  which  represented  all amounts  outstanding  on the floating  rate
notes, the commercial paper program and 364-day and multi-year  revolving credit
facilities.

   New Accounting Standards. In June 1998, the Financial Accounting Standards
Board (FASB) issued Statement of Financial Accounting Standards (SFAS) No. 133,
Accounting for Derivative Instruments and Hedging Activities. In June 2000, the
FASB issued SFAS No. 138, which amends certain provisions of SFAS No. 133 to
clarify four areas causing difficulties in implementation. The amendment
included expanding the normal purchase and sale exemption for supply contracts,
permitting the offsetting of certain intercompany foreign currency derivatives
and thus reducing the number of third party derivatives, permitting hedge
accounting for foreign-currency denominated assets and liabilities, and
redefining interest rate risk to reduce sources of ineffectiveness. Hughes has
appointed a team to implement SFAS No. 133. This team has been implementing
SFAS No. 133 policies and procedures for identifying and tracking derivatives,
educating both financial and non-financial personnel, inventorying embedded
derivatives and addressing various other SFAS No. 133 related issues. Hughes
will adopt SFAS No. 133 and the corresponding amendments under SFAS No. 138 on
January 1, 2001. Hughes is currently determining the impact of SFAS No. 133 on
Hughes' results of operations and financial position. This statement should
have no impact on Hughes' consolidated cash flows.

                                       49


<PAGE>




   In December  1999,  the SEC issued Staff  Accounting  Bulletin (SAB) No. 101,
Revenue  Recognition  in Financial  Statements.  This SAB  provides  guidance in
applying  generally  accepted  accounting  principles to revenue  recognition in
financial  statements.  Hughes will comply with SAB 101 by the fourth quarter of
2000,  as  required.  The  adoption  of SAB No.  101 is not  expected  to have a
material impact on Hughes' financial statements.

Security Ratings

   Hughes' current  long-term  credit ratings are Baa2 and BBB-, with its short-
term  credit and  commercial  paper  ratings at P-2 and A-3, as rated by Moody's
Investor  Services  ("Moody's") and Standard and Poor's Rating Services ("S&P"),
respectively.  On September 21, 2000, subsequent to the announcement that GM was
exploring strategic  alternatives involving Hughes, S&P re-affirmed its BBB- and
A-3 debt ratings for Hughes and revised its outlook from positive to developing.
Previously,  in  January  2000,  subsequent  to the  announced  sale of  Hughes'
satellite  systems  operations  to The  Boeing  Company,  Moody's  and S&P  each
affirmed  their  respective  debt  ratings  for  Hughes.  At that time,  Moody's
maintained  its  negative  outlook but ended its review for  possible  downgrade
while S&P revised its outlook to positive from negative.

   Debt ratings by the various rating agencies  reflect each agency's opinion of
the ability of issuers to repay debt  obligations as they come due. With respect
to Moody's,  the Baa2 rating for senior debt  indicates  adequate  likelihood of
interest and principal payment and principal security.  The P-2 commercial paper
rating,  the second  highest rating  available,  indicates that the issuer has a
strong ability for repayment relative to other issuers. For S&P, the BBB- rating
indicates the issuer has adequate  capacity to pay interest and repay principal.
In general, lower ratings result in higher borrowing costs. A security rating is
not a  recommendation  to buy,  sell, or hold  securities  and may be subject to
revision or withdrawal at any time by the assigning  rating  organization.  Each
rating should be evaluated independently of any other rating.

                                       50



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission