GENERAL MOTORS CORP
10-Q, EX-99, 2000-08-14
MOTOR VEHICLES & PASSENGER CAR BODIES
Previous: GENERAL MOTORS CORP, 10-Q, 2000-08-14
Next: GENERAL MOTORS CORP, 10-Q, EX-27, 2000-08-14






                                                                      EXHIBIT 99


                         HUGHES ELECTRONICS CORPORATION


                            FINANCIAL STATEMENTS AND
                       MANAGEMENT DISCUSSION AND ANALYSIS
              OF FINANCIAL CONDITIONS AND RESULTS OF OPERATIONS



                          STATEMENTS OF OPERATIONS AND
              AVAILABLE SEPARATE CONSOLIDATED NET INCOME (LOSS)
                                   (Unaudited)

                                    Three Months Ended     Six Months Ended
                                         June 30,              June 30,
                                         --------              --------
                                      2000      1999        2000       1999
                                      ----      ----        ----       ----
                                               (Dollars in Millions)
Revenues
   Direct broadcast, leasing
     and other services            $1,565.4  $1,060.9    $3,037.8    $1,802.0
   Product sales                      271.6     255.2       502.3       432.5
                                    -------   -------    --------    --------
Total Revenues                      1,837.0   1,316.1     3,540.1     2,234.5
                                    -------   -------     -------     -------
Operating Costs and Expenses
   Broadcast programming and
    other costs                       686.7     478.3     1,354.5       778.0
   Cost of products sold              234.7     207.8       433.0       358.2
   Selling, general and
     administrative expenses          736.0     505.7     1,420.3       863.0
   Depreciation and amortization      224.6     153.2       434.8       271.3
                                    -------   -------     -------     -------
Total Operating Costs and Expenses  1,882.0   1,345.0     3,642.6     2,270.5
                                    -------   -------     -------     -------
Operating Loss                        (45.0)    (28.9)     (102.5)      (36.0)
Interest income                         4.3       4.6         8.2        18.2
Interest expense                      (57.8)    (12.4)     (102.7)      (19.3)
Other, net                            (43.3)    (34.1)     (282.5)      (64.7)
                                    -------   -------     -------     -------
Loss From Continuing Operations
   Before Income Taxes and
   Minority Interests                (141.8)    (70.8)     (479.5)     (101.8)
Income tax benefit                    (54.8)     (9.5)     (276.6)      (22.9)
Minority interests in net losses
   of subsidiaries                      4.5       6.8        12.1        13.3
                                    -------   -------     -------     -------
Loss from continuing operations       (82.5)    (54.5)     (190.8)      (65.6)
Income (Loss) from discontinued
   operations, net of taxes            13.4     (43.1)       39.8        41.0
                                    -------   -------     -------     -------
Net Loss                              (69.1)    (97.6)     (151.0)      (24.6)
Adjustments to exclude the
   effect of GM purchase
   accounting adjustments               5.3       5.3        10.6        10.6
                                    -------    ------     -------      ------
Loss excluding the effect of GM
   purchase accounting adjustments    (63.8)    (92.3)     (140.4)      (14.0)
Preferred stock dividends             (24.1)     (1.6)      (48.8)       (1.6)
                                    -------    ------     -------      ------
Loss Used for Computation of
   Available Separate Consolidated
   Net Income (Loss)                 $(87.9)   $(93.9)    $(189.2)     $(15.6)
                                     ======    ======     =======      ======

Available Separate Consolidated
  Net Income (Loss)
Average number of shares of
   General Motors Class H
   Common Stock outstanding
   (in millions) (Numerator)          562.7     363.0       488.0       340.8
Average Class H dividend base
   (in millions) (Denominator)      1,297.0   1,244.7     1,295.8     1,222.5
Available Separate Consolidated
   Net Income (Loss)                 $(38.1)   $(27.4)     $(71.3)      $(4.3)
                                     ======    ======      ======       =====
-----------------
Reference should be made to the Notes to Financial Statements.












                                     - 26 -



<PAGE>



                         HUGHES ELECTRONICS CORPORATION

                                 BALANCE SHEETS

                                                      June 30,
                                                       2000       December 31,
                  ASSETS                            (Unaudited)      1999
                                                    -----------      ----
                                                      (Dollars in Millions)
Current Assets
  Cash and cash equivalents                             $277.6         $238.2
  Accounts and notes receivable (less allowances)      1,048.8          960.9
  Contracts in process                                   148.3          155.8
  Inventories                                            327.8          236.1
  Net assets of discontinued operations                1,201.3        1,224.6
Deferred income taxes                                    536.6          254.3
  Prepaid expenses and other                             776.3          788.1
                                                      --------       --------
Total Current Assets                                   4,316.7        3,858.0
Satellites, net                                        4,096.1        3,907.3
Property, net                                          1,441.0        1,223.0
Net Investment in Sales-type Leases                      262.5          146.1
Intangible Assets, net                                 7,271.2        7,406.0
Investments and Other Assets                           2,336.8        2,056.6
                                                      --------       --------
Total Assets                                         $19,724.3      $18,597.0
                                                      ========       ========

                LIABILITIES AND STOCKHOLDER'S EQUITY
Current Liabilities
  Accounts payable                                    $1,044.7       $1,062.2
  Deferred revenues                                      147.0          130.5
  Short-term borrowings and current
    portion of long-term debt                            850.8          555.4
  Accrued liabilities and other                        1,244.5          894.0
                                                       -------       --------
Total Current Liabilities                              3,287.0        2,642.1
Long-Term Debt                                         1,916.5        1,586.0
Other Liabilities and Deferred Credits                 1,431.9        1,454.2
Deferred Income Taxes                                    940.0          689.1
Commitments and Contingencies
Minority Interests                                       592.2          544.3
Stockholder's Equity
  Capital stock and additional paid-in capital         9,915.1        9,809.5
  Preferred stock                                      1,494.4        1,487.5
  Retained deficit                                      (284.2)         (84.4)
                                                      --------       --------
Subtotal Stockholder's Equity                         11,125.3       11,212.6
                                                      --------       --------
  Accumulated Other Comprehensive Income (Loss)
   Minimum pension liability adjustment                   (7.3)          (7.3)
   Accumulated unrealized gains on securities            447.8          466.0
   Accumulated foreign currency translation
     adjustments                                          (9.1)          10.0
                                                      --------       --------
  Accumulated other comprehensive income                 431.4          468.7
                                                      --------       --------
Total Stockholder's Equity                            11,556.7       11,681.3
                                                      --------       --------
Total Liabilities and Stockholder's Equity           $19,724.3      $18,597.0
                                                      ========       ========

Reference should be made to the Notes to Financial Statements.


















                                     - 27 -



<PAGE>



                         HUGHES ELECTRONICS CORPORATION

                       CONDENSED STATEMENTS OF CASH FLOWS
                                   (Unaudited)

                                                         Six Months Ended
                                                             June 30,
                                                             --------
                                                          2000      1999
                                                          ----      ----
                                                       (Dollars in Millions)
Cash Flows from Operating Activities
     Net Cash Provided by Continuing
       Operating Activities                             $147.3      $80.9

Cash Flows from Investing Activities
Investment in companies, net of cash acquired           (103.4)  (1,779.2)
Expenditures for property                               (405.1)    (135.7)
Increase in satellites                                  (374.3)    (376.2)
Early buy-out of satellite under sale and leaseback          -     (141.3)
Proceeds from disposal of property                        12.0          -
Proceeds from sale of investments                         36.6          -
Proceeds from insurance claims                            36.2        5.1
                                                        ------   --------
     Net Cash Used in Investing Activities              (798.0)  (2,427.3)
                                                        ------   --------

Cash Flows from Financing Activities
Net increase in short-term borrowings and current
   portion of long-term debt                             295.4       28.3
Long-term debt borrowings                              3,426.5    2,422.0
Repayment of long-term debt                           (3,096.0)  (1,961.1)
Stock options exercised                                   47.9       42.8
Purchase and retirement of GM Class H common stock         -         (8.9)
Net proceeds from issuance of preferred stock              -      1,485.0
Preferred stock dividends paid to General Motors         (46.8)         -
                                                        ------   --------
     Net Cash Provided by Financing Activities           627.0    2,008.1
                                                        ------   --------


Net cash used in continuing operations                   (23.7)    (338.3)
Net cash provided by (used in) discontinued operations    63.1     (145.0)
                                                        ------   --------
Net increase (decrease) in cash and cash equivalents      39.4     (483.3)
Cash and cash equivalents at beginning of the period     238.2    1,342.0
                                                        ------   --------
Cash and cash equivalents at end of the period          $277.6     $858.7
                                                         =====      =====
----------------
Reference should be made to the Notes to Financial Statements.




























                                     - 28 -



<PAGE>


                         HUGHES ELECTRONICS CORPORATION

                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)

Note 1.  Basis of Presentation


   The  accompanying  unaudited  financial  statements  have  been  prepared  in
accordance with generally accepted  accounting  principles for interim financial
reporting.  In the opinion of management,  all adjustments  (consisting  only of
normal  recurring items) which are necessary for a fair  presentation  have been
included.  The results for interim  periods are not  necessarily  indicative  of
results that may be expected for any other interim  period or for the full year.
For further information, refer to the financial statements and footnotes thereto
included in the Hughes  Electronics  Corporation  Annual Report on Form 10-K for
the  year  ended  December  31,  1999  and the  Hughes  Electronics  Corporation
Quarterly  Report on Form 10-Q for the quarter ended March 31, 2000,  filed with
the  Securities  and Exchange  Commission  ("SEC") on March 10, 2000 and May 15,
2000,  respectively,  and the Hughes Electronics  Corporation Current Reports on
Form 8-K, filed with the SEC through the date of this report.

   Certain prior period  amounts have been  reclassified  to conform to the June
30, 2000 presentation.

   Revenues,  operating costs and expenses,  and other non-operating results for
the discontinued  operations of the satellite systems  manufacturing  businesses
are excluded from Hughes'  results from  continuing  operations  for all periods
presented  herein.  As a result,  the financial results of the satellite systems
manufacturing  businesses are presented in Hughes'  Statements of Operations and
Available Separate Consolidated Net Income (Loss) in a single line item entitled
"Income (Loss) from discontinued  operations,  net of taxes," the related assets
and  liabilities  are  presented  in the  balance  sheets in a single  line item
entitled "Net assets of discontinued  operations" and the net cash flows as "Net
cash provided by (used in) discontinued  operations." See further  discussion in
Note 7.

   The  accompanying  financial  statements  include the  applicable  portion of
intangible assets,  including goodwill,  and related amortization resulting from
purchase  accounting  adjustments  associated with General Motors  Corporation's
("GM")  purchase  of Hughes  in 1985,  with  certain  amounts  allocated  to the
satellite systems manufacturing businesses.

Note 2.  Inventories

Major Classes of Inventories
                                                     June 30,    December 31,
                                                       2000         1999
                                                       ----         ----
                                                     (Dollars in Millions)
Productive material and supplies                      $62.7       $59.1
Work in process                                       126.4        67.0
Finished goods                                        138.7       110.0
                                                      -----       -----
   Total                                             $327.8      $236.1
                                                      =====       =====

Note 3.  Comprehensive Loss

   Hughes' total comprehensive loss was as follows:

                                    Three Months Ended     Six Months Ended
                                         June 30,              June 30,
                                         --------              --------
                                      2000      1999        2000       1999
                                      ----      ----        ----       ----
                                               (Dollars in Millions)
Net loss                            $(69.1)   $(97.6)    $(151.0)    $(24.6)
Other comprehensive income (loss):
  Unrealized losses on securities   (189.2)     (8.9)      (18.2)       0.4
  Foreign currency translation
     adjustments                       6.2      (1.1)      (19.1)      (4.6)
                                    ------    ------      ------     ------
   Other comprehensive loss         (183.0)    (10.0)      (37.3)      (4.2)
                                    ------    ------      ------     ------
     Total comprehensive loss      $(252.1)  $(107.6)    $(188.3)    $(28.8)
                                    ======    ======      ======     ======









                                     - 29 -



<PAGE>


                         HUGHES ELECTRONICS CORPORATION

                   NOTES TO FINANCIAL STATEMENTS--Continued
                                   (Unaudited)

Note 4.  Available Separate Consolidated Net Income (Loss)

   GM Class H common  stock is a  "tracking  stock" of GM  designed  to  provide
holders with  financial  returns based on the financial  performance  of Hughes.
Holders of GM Class H common stock have no direct rights in the equity or assets
of Hughes, but rather have rights in the equity and assets of GM (which includes
100% of the stock of Hughes).
   Amounts available for the payment of dividends on GM Class H common stock are
based on the Available  Separate  Consolidated  Net Income  (Loss)  ("ASCNI") of
Hughes. The ASCNI of Hughes is determined quarterly and is equal to the separate
consolidated  net income (loss) of Hughes,  excluding the effects of GM purchase
accounting adjustments arising from GM's acquisition of Hughes and including the
effects of preferred  dividends paid and/or payable to GM (earnings  (loss) used
for computation of ASCNI),  multiplied by a fraction,  the numerator of which is
equal to the  weighted-average  number  of  shares  of GM  Class H common  stock
outstanding during the period (562.7 million and 363.0 million during the second
quarters  of 2000 and  1999,  respectively)  and the  denominator  of which is a
number equal to the weighted-average number of shares of GM Class H common stock
which,  if issued and  outstanding,  would  represent 100% of the tracking stock
interest in the earnings of Hughes (Average Class H dividend base).  The Average
Class H dividend base was 1,297.0  million and 1,244.7 million during the second
quarters of 2000 and 1999, respectively.
   Under the GM Restated Certificate of Incorporation, the GM Board of Directors
("GM Board") may adjust the  denominator of the Class H fraction that determines
the net income of Hughes  attributable to the GM Class H common stock - that is,
the Class H dividend base,  from time to time as the GM Board deems  appropriate
to reflect the following:  (a)  subdivisions  and combinations of the GM Class H
common stock and stock dividends payable in shares of GM Class H common stock to
holders of GM Class H common stock;  (b) the fair market value of  contributions
of cash or property by GM to Hughes,  or of cash or property of GM to or for the
benefit of employees of Hughes for employee benefit plans or arrangements of GM,
Hughes or other GM subsidiaries; (c) the contribution of shares of capital stock
of GM to or for the  benefit  of  employees  of Hughes or its  subsidiaries  for
benefit  plans or  arrangements  of GM,  Hughes  or other GM  subsidiaries;  (d)
payments  made by Hughes to GM of  amounts  applied to the  repurchase  by GM of
shares  of GM Class H common  stock,  so long as the GM Board has  approved  the
repurchase and GM applied the payment to the repurchase;  and (e) the repurchase
by Hughes of shares of GM Class H common  stock that are no longer  outstanding,
so long as the GM Board approved the repurchase.  Additionally,  upon conversion
of the General Motors Series H 6.25% Automatically  Convertible Preference Stock
("GM  Series  H  preference  stock")  into GM  Class H  common  stock,  both the
numerator and the denominator  used in the computation of ASCNI will increase by
the  number  of  shares  of the GM  Class H common  stock  issued  (see  further
discussion in Note 5).
   As part of GM's previously  announced plans for a broad  restructuring of its
economic interest in Hughes,  during the second quarter of 2000, GM completed an
exchange  offer in which GM repurchased 86 million shares of GM $1-2/3 par value
common  stock  and  issued 92  million  shares  of GM Class H common  stock.  In
addition,  on June 12, 2000, GM contributed  approximately 54 million shares and
approximately  7  million  shares  of GM  Class  H  common  stock  to  its  U.S.
Hourly-Rate Employees Pension Plan and VEBA trust, respectively.  The GM Class H
common  stock issued as part of the  exchange  offer and  employee  benefit plan
contributions have been included as part of the numerator for the computation of
ASCNI since their date of issuance.
   On June 6, 2000, the GM Board declared a three-for-one  stock split of the GM
Class H common stock.  The stock split was in the form of a 200% stock dividend,
paid on June 30,  2000 to GM Class H common  stockholders  of record on June 13,
2000.  As a result,  the numbers of shares of GM Class H common stock  presented
for all periods have been adjusted to reflect the stock split.















                                     - 30 -



<PAGE>


                         HUGHES ELECTRONICS CORPORATION

                   NOTES TO FINANCIAL STATEMENTS--Continued
                                   (Unaudited)

Note 5.  Hughes Series A Preferred Stock

   On June 24, 1999, as part of a strategic alliance with Hughes, America Online
("AOL") invested $1.5 billion in shares of GM Series H preference  stock. The GM
Series H preference  stock will  automatically  convert on June 24, 2002 into GM
Class H common stock based upon a variable  conversion  factor  linked to the GM
Class H common  stock price at the time of  conversion,  and  accrues  quarterly
dividends at a rate of 6.25% per year.  It may be  converted  earlier in certain
limited  circumstances.  GM immediately  invested the $1.5 billion received from
AOL in shares of Hughes Series A Preferred  Stock  designed to correspond to the
financial  terms of the GM Series H  preference  stock.  Dividends on the Hughes
Series A Preferred Stock are payable to GM quarterly at an annual rate of 6.25%.
These preferred stock dividends  payable to GM will reduce Hughes' earnings used
for computation of the ASCNI of Hughes,  which will have an equivalent effect to
the  payment  of  dividends  on the GM  Series  H  preference  stock as if those
dividends  were paid by Hughes.  Upon  conversion  of the GM Series H preference
stock into GM Class H common  stock,  Hughes  will  redeem  the Hughes  Series A
Preferred  Stock  through a cash payment to GM equal to the fair market value of
the GM Class H common stock issuable upon the conversion. Simultaneous with GM's
receipt of the cash redemption proceeds,  GM will make a capital contribution to
Hughes of the same amount.  In connection  with this capital  contribution,  the
denominator of the fraction used in the  computation of the ASCNI of Hughes will
be  increased by the  corresponding  number of shares of GM Class H common stock
issued. Accordingly, upon conversion of the GM Series H preference stock into GM
Class H common stock, both the numerator and denominator used in the computation
of ASCNI will increase by the amount of the GM Class H common stock issued.


Note 6.  Short-Term Borrowings and Long-Term Debt


Short-Term Borrowings and Current Portion of Long-Term Debt

                                  Interest Rates at   June 30,   December 31,
                                    June 30, 2000       2000         1999
                                    -------------       ----         ----
                                                      (Dollars in Millions)
Floating rate notes, net of unamortized

    discount                                7.57%      $499.6       $498.9
364-day revolving credit facility           7.71%       150.0            -
Commercial paper                    7.10% - 7.35%       167.9            -
Current portion of long-term debt           6.88%        33.3         56.5
                                                       ------       ------
Total short-term borrowings and current

     portion of long-term debt                         $850.8       $555.4
                                                        =====        =====

Long-Term Debt

                                   Interest Rates at   June 30,   December 31,
                                    June 30, 2000       2000         1999
                                    -------------       ----         ----
                                                      (Dollars in Millions)
Notes payable                      6.00% -  6.88%      $829.8       $874.1
Revolving credit facilities        7.54% -  7.69%       881.0        727.9
Commercial paper                   7.10% -  7.35%       200.0           -
Other debt                         9.61% - 12.75%        39.0         40.5
                                                      -------      -------
Total debt                                            1,949.8      1,642.5
Less current portion                                     33.3         56.5
                                                      -------      -------
Total long-term debt                                 $1,916.5     $1,586.0
                                                      =======      =======













                                     - 31 -



<PAGE>


                         HUGHES ELECTRONICS CORPORATION

                   NOTES TO FINANCIAL STATEMENTS--Continued
                                   (Unaudited)


Note 7.  Acquisitions, Investments and Divestitures


Acquisitions and Investments
   On May 20, 1999,  Hughes  acquired by merger all of the  outstanding  capital
stock of United States Satellite Broadcasting Company, Inc. ("USSB"), a provider
of premium  subscription  television  programming  via the digital  broadcasting
system that it shared with DIRECTV.  The total  consideration  of  approximately
$1.6 billion, paid in July 1999, consisted of approximately $0.4 billion in cash
and 67.8 million shares of GM Class H common stock.
   On April 28, 1999,  Hughes  completed  the  acquisition  of  PRIMESTAR's  2.3
million subscriber medium-power  direct-to-home satellite business. The purchase
price  consisted of $1.1  billion in cash and 14.7 million  shares of GM Class H
common  stock,  for a  total  purchase  price  of $1.3  billion.  As part of the
agreement  to  acquire  PRIMESTAR,  Hughes  agreed to  purchase  the  high-power
satellite assets, which consisted of an in-orbit satellite and a satellite which
has not yet been launched,  and related  orbital  frequencies of Tempo Satellite
Inc., a wholly owned subsidiary of TCI Satellite Entertainment Inc. The purchase
price for the Tempo  Satellite  assets  consisted of $500 million in cash,  $150
million  paid on March 10, 1999 and the  remaining  $350 million paid on June 4,
1999.
    Hughes agreed, in connection with its acquisition of PRIMESTAR,  to exit the
medium-power  business prior to May 1, 2001.  Hughes  formulated a detailed exit
plan  during the second  quarter of 1999 and  immediately  began to migrate  the
medium-power  customers to DIRECTV's  high-power platform.  Accordingly,  Hughes
accrued exit costs of $150 million in determining  the purchase price  allocated
to the net assets acquired.  The principal components of such exit costs include
penalties  to  terminate  assumed  contracts  and costs to  remove  medium-power
equipment from customer premises. The timing of subscriber migration and exit of
the  medium-power  business is currently  estimated to occur by the end of 2000.
The amount of accrued exit costs remaining at June 30, 2000 was $76 million.
   The following  selected  unaudited pro forma information is being provided to
present a summary of the combined  results of Hughes and USSB and  PRIMESTAR for
the six months ended June 30, 1999 as if the acquisitions had occurred as of the
beginning of the period, giving effect to purchase accounting  adjustments.  The
pro forma data presents only these  significant  transactions,  is presented for
informational  purposes  only and may not  necessarily  reflect  the  results of
operations  of Hughes  had these  companies  operated  as part of Hughes for the
period presented,  nor are they necessarily  indicative of the results of future
operations.  The pro forma  information  excludes  the  effect of  non-recurring
charges.

                                                          Six Months Ended
                                                            June 30, 1999
                                                            -------------
                                                         (Dollars in Millions)
Total Revenues                                               $3,204.5
Net Loss                                                        (30.3)
Available Separate Consolidated Net
    Income (Loss)                                                (6.7)

Divestitures
   On March 1, 2000,  Hughes  announced  that the  operations of DIRECTV  Japan,
Hughes' affiliate that provides DIRECTV services in Japan, would be discontinued
and that its  subscribers  would have the  opportunity to migrate during 2000 to
SkyPerfecTV!,   a  company  in  Japan  that  provides  direct-to-home  satellite
broadcast  services,  which is expected to complete an initial  public  offering
during  the  second  half of 2000.  In  connection  with the  agreement,  Hughes
acquired  an  approximate  6.6%  interest  in  SkyPerfecTV!.  As a result of the
transaction,  in the first quarter of 2000 Hughes wrote off its  investment  and
accrued  for the  estimated  costs  to exit  the  DIRECTV  Japan  business.  The
principal  components  of the accrued exit costs  include  estimated  subscriber
migration  and  termination   costs  and  costs  to  terminate  certain  leases,
programming  agreements  and  other  long-term  contractual  commitments.  These
one-time  charges were offset by the  estimated  fair value of the  SkyPerfecTV!
interest  acquired.  The fair value of the  SkyPerfecTV!  interest  recorded was
estimated based upon an independent appraisal. The total loss related to DIRECTV
Japan for the second  quarter of 2000 and the six  months  ended June 30,  2000,
including Hughes' share of DIRECTV Japan's  operating losses,  was approximately
$25 million and $255 million,  respectively,  and was recorded in "other,  net."
The after-tax impact for the same periods was  approximately $18 million and $67
million,  respectively.  Hughes  will  continue  to record  its share of DIRECTV
Japan's operating losses during the remainder of 2000.

   On January 13,  2000,  Hughes  announced  that it had reached an agreement to
sell its  satellite  systems  manufacturing  businesses  to The  Boeing  Company
("Boeing")  for $3.75  billion  in cash.  The  transaction,  which is subject to
regulatory approval,  is expected to close in the second half of 2000 and result
in an  after-tax  gain in excess of $1 billion.  The  financial  results for the
satellite   systems   manufacturing   businesses  are  treated  as  discontinued
operations for all periods presented herein.

                                     - 32 -



<PAGE>


                         HUGHES ELECTRONICS CORPORATION

                   NOTES TO FINANCIAL STATEMENTS--Continued
                                   (Unaudited)


Note 8.  Segment Reporting


   Hughes'  segments,  which are  differentiated by their products and services,
include  Direct-To-Home  Broadcast,  Satellite  Services,  and Network  Systems.
Direct-To-Home  Broadcast is engaged in  acquiring,  promoting,  selling  and/or
distributing digital entertainment  programming via satellite to residential and
commercial customers.  Satellite Services is engaged in the selling, leasing and
operating of satellite  transponders and providing services for cable television
systems,  news  companies,  Internet  service  providers  and  private  business
networks.  Network  Systems  is  engaged  in  manufacturing  equipment  used  in
satellite-based private business networks, manufacturing DIRECTV(TM), DirecPC(R)
and  DirecDuo(TM)  receiver  equipment  and  providing  business  communications
services. Other includes the corporate office and other entities.
   Selected information for Hughes' operating segments follows:
<TABLE>


<CAPTION>


                         Direct-To-
                           Home       Satellite   Network             Elimi-
(Dollars in Millions)    Broadcast    Services    Systems    Other    nations    Total
---------------------    ---------    --------    -------    -----    -------    -----
<S>                      <C>           <C>        <C>        <C>      <C>      <C>
For the Three Months Ended:

June 30, 2000
External Revenues        $1,241.3      $286.1     $304.8      $4.8         -   $1,837.0
Intersegment Revenues        10.9        36.2       67.0       2.2   $(116.3)         -
                          -------       -----      -----       ---     -----    -------
Total Revenues           $1,252.2      $322.3     $371.8      $7.0   $(116.3)  $1,837.0
                          -------       -----      -----       ---     -----    -------
Operating Profit (Loss)   $(134.8)     $139.8     $(17.1)   $(31.2)    $(1.7)    $(45.0)

June 30, 1999
External Revenues          $869.3      $167.3     $277.0      $2.5         -   $1,316.1
Intersegment Revenues         0.9        33.1       64.1       0.3    $(98.4)         -
                          -------       -----      -----       ---     -----    -------
Total Revenues             $870.2      $200.4     $341.1      $2.8    $(98.4)  $1,316.1
                          -------       -----      -----       ---     -----    -------
Operating Profit (Loss)    $(73.1)      $82.4       $9.7    $(35.3)   $(12.6)    $(28.9)

For the Six  Months Ended:

June 30, 2000
External Revenues        $2,408.0      $550.5     $573.8      $7.8         -   $3,540.1
Intersegment Revenues        18.0        70.9      162.5       2.8   $(254.2)         -
                          -------       -----      -----       ---     -----    -------
Total Revenues           $2,426.0      $621.4     $736.3     $10.6   $(254.2)  $3,540.1
                          -------       -----      -----       ---     -----    -------
Operating Profit (Loss)   $(260.8)     $267.1     $(17.0)   $(60.7)   $(31.1)   $(102.5)

June 30, 1999
External Revenues        $1,425.3      $327.0     $477.5      $4.7         -   $2,234.5
Intersegment Revenues         1.5        66.9       94.5       0.8   $(163.7)         -
                          -------       -----      -----       ---     -----    -------
Total Revenues           $1,426.8      $393.9     $572.0      $5.5   $(163.7)  $2,234.5
                          -------       -----      -----       ---     -----    -------
Operating Profit (Loss)    $(98.0)     $160.7      $(8.2)   $(47.1)   $(43.4)    $(36.0)
</TABLE>


Note 9.  Contingencies

   In connection with the 1997 spin-off of the defense  electronics  business of
Hughes'  predecessor as part of the Hughes  restructuring  transactions  and the
subsequent merger of that business with Raytheon Company ("Raytheon"), the terms
of the merger  agreement  provided  processes for resolving  disputes that might
arise in  connection  with  post-closing  financial  adjustments  that were also
called for by the terms of the merger  agreement.  These  financial  adjustments
might require a cash payment from Raytheon to Hughes or vice versa.
   A dispute  currently  exists  regarding the  post-closing  adjustments  which
Hughes and Raytheon  have proposed to one another and related  issues  regarding
the  adequacy of  disclosures  made by Hughes to Raytheon in the period prior to
consummation of the merger.  Hughes and Raytheon are proceeding with the dispute
resolution  process.  It  is  possible  that  the  ultimate  resolution  of  the
post-closing financial adjustment and of related disclosure issues may result in
Hughes making a payment to Raytheon  that would be material to Hughes.  However,
the amount of any  payment  that  either  party might be required to make to the
other cannot be determined  at this time.  Hughes  intends to vigorously  pursue
resolution  of the  dispute  through the  arbitration  processes,  opposing  the
adjustments  proposed by Raytheon,  and seeking the payment from  Raytheon  that
Hughes has proposed.


                                     - 33 -



<PAGE>



                         HUGHES ELECTRONICS CORPORATION

                   NOTES TO FINANCIAL STATEMENTS--Continued
                                   (Unaudited)


Note 9.  Contingencies - Continued


   On June 3, 1999, the National Rural  Telecommunications  Cooperative ("NRTC")
filed a lawsuit against DIRECTV,  Inc. and Hughes  Communications  Galaxy, Inc.,
which Hughes refers to together in this  description  as "DIRECTV",  in the U.S.
District Court for the Central District of California, alleging that DIRECTV has
breached the DBS  Distribution  Agreement  with the NRTC.  The DBS  Distribution
Agreement  provides the NRTC with certain rights, in certain specified  portions
of the United States, with respect to DIRECTV  programming  delivered over 27 of
the 32 frequencies at the 101(degree) west longitude orbital location.  The NRTC
claims  that  DIRECTV  has  wrongfully  deprived  it of the  exclusive  right to
distribute programming formerly provided by USSB over the other five frequencies
at  101(degree).   DIRECTV  denies  that  the  NRTC  is  entitled  to  exclusive
distribution rights to the former USSB programming because,  among other things,
the NRTC's exclusive distribution rights are limited to programming  distributed
over 27 of the 32 frequencies at 101(degree). The NRTC's complaint seeks, in the
alternative,  the right to distribute former USSB programming on a non-exclusive
basis and the  recovery of related  revenues  from the date USSB was acquired by
Hughes.  DIRECTV  maintains  that the NRTC's  right  under the DBS  Distribution
Agreement is to market and sell the former USSB programming as its agent and the
NRTC is not  entitled to the claimed  revenues.  DIRECTV  intends to  vigorously
defend against the NRTC claims.  DIRECTV has also filed a  counterclaim  against
the NRTC seeking a declaration of the parties' rights under the DBS Distribution
Agreement.
   On August 26, 1999, the NRTC filed a second lawsuit against DIRECTV  alleging
that DIRECTV has breached the DBS Distribution  Agreement.  In this lawsuit, the
NRTC is asking  the court to  require  DIRECTV  to pay the NRTC a  proportionate
share of unspecified  financial  benefits that DIRECTV derives from  programming
providers and other third  parties.  DIRECTV denies that it owes any sums to the
NRTC on account of the  allegations  in these  matters  and plans to  vigorously
defend itself against these claims.
   A class  action  suit was filed  against  DIRECTV  on  behalf  of the  NRTC's
participating  members on February 29, 2000. The members assert claims identical
to the claims  that were  asserted by Pegasus  Satellite  Television,  Inc.  and
Golden Sky  Systems,  Inc. in their  lawsuit  against  DIRECTV  described in the
following paragraph.
   Pegasus  Satellite  Television,  Inc. and Golden Sky Systems,  Inc.,  the two
largest NRTC affiliates,  filed an action on January 11, 2000 against DIRECTV in
the U.S.  District  Court in Los Angeles.  The  plaintiffs  allege,  among other
things, that DIRECTV has interfered with their contractual relationship with the
NRTC. The  plaintiffs  plead that their rights and damages are derivative of the
rights and claims  asserted by the NRTC in its two cases  against  DIRECTV.  The
plaintiffs  also  allege  that  DIRECTV has  interfered  with their  contractual
relationships  with  manufacturers  and distributors by preventing those parties
from selling receiving equipment to the plaintiffs' dealers. DIRECTV denies that
it has wrongfully interfered with any of the plaintiffs' business  relationships
and will  vigorously  defend the  lawsuit.  Although an amount of loss,  if any,
cannot be estimated at this time, an unfavorable outcome could be reached in the
NRTC and  Pegasus  litigation  that  could be  material  to  Hughes'  results of
operations or financial position.

   General Electric Capital Corporation ("GECC") and DIRECTV,  Inc. entered into
a contract  on July 31,  1995,  in which GECC agreed to  establish  and manage a
private label  consumer  credit  program for consumer  purchases of hardware and
related  DIRECTV  programming.  Under the contract,  GECC also agreed to provide
certain related services to DIRECTV,  including credit risk scoring, billing and
collections services. DIRECTV agreed to act as a surety for loans complying with
the terms of the contract.  Hughes  guaranteed  DIRECTV's  performance under the
contract.  A complaint  and  counterclaim  were filed by the parties in the U.S.
District Court for the District of Connecticut concerning GECC's performance and
DIRECTV's obligation to act as a surety. A trial commenced on June 12, 2000 with
GECC presenting evidence to the jury for damages of $157 million. DIRECTV sought
damages from GECC of $45 million.  On July 21, 2000, the jury returned a verdict
in favor of GECC and  awarded  contract  damages in the amount of $133  million.
GECC may also  seek  attorneys'  fees and  penalty  interest  under  Connecticut
statute.  Hughes and DIRECTV will appeal the jury verdict.  As a result,  Hughes
and DIRECTV believe that it is reasonably possible that the jury verdict will be
overturned and a new trial  granted.  Although it is not possible to predict the
result of any  eventual  appeal in this case,  Hughes does not believe  that the
litigation will ultimately have a material  adverse impact on Hughes' results of
operations or financial position.







                                     - 34 -




<PAGE>



                         HUGHES ELECTRONICS CORPORATION

                   NOTES TO FINANCIAL STATEMENTS--Continued
                                   (Unaudited)


Note 9.  Contingencies - Concluded


   There is a pending  grand jury  investigation  into whether  Hughes should be
accused of criminal  violations  of the export  control  laws arising out of the
participation  of two of its  employees  on a  committee  formed to  review  the
findings of Chinese  engineers  regarding  the failure of a Long March rocket in
China in 1996.  Hughes is also subject to the authority of the State  Department
to impose sanctions for non-criminal  violations of the Arms Export Control Act.
The possible  criminal  and/or civil  sanctions  could  include fines as well as
debarment  from  various  export  privileges  and  participating  in  government
contracts. If Hughes were to enter into a settlement of this matter prior to the
closing of the Boeing  transaction  that involves a debarment  from sales to the
U.S.  government or a material  suspension of Hughes'  export  licenses or other
material  limitation on projected  business  activities of the satellite systems
manufacturing businesses, Boeing would not be obligated to complete the purchase
of Hughes' satellite systems  manufacturing  businesses.  Hughes does not expect
the grand jury  investigation or State Department review to result in a material
adverse effect upon its business.
   Hughes  Space  and  Communications  International  ("HSCI"),  a wholly  owned
subsidiary of Hughes Space and  Communications  Company,  has certain  contracts
with ICO Global  Communications  Operations  ("ICO") to build the satellites and
related  components for a global wireless  communications  system. On August 27,
1999, the ICO parent company filed for bankruptcy protection under Chapter 11 in
U.S.  Bankruptcy  Court  in  Wilmington,  Delaware.  On May  3,  2000  the  U.S.
Bankruptcy  Court  approved a plan of  reorganization  and ICO's  assumption  of
contracts with HSCI. In connection  with the contract  assumption,  ICO paid, in
the second  quarter of 2000, all  pre-petition  amounts due to Hughes related to
the ICO contracts.
   EchoStar  Communications  Corporation  ("EchoStar")  and others  commenced an
action in the U.S.  District  Court in  Colorado  on  February  1, 2000  against
DIRECTV, Hughes Network Systems and Thomson Consumer Electronics,  Inc. seeking,
among other things, injunctive relief and unspecified damages,  including treble
damages,  in connection with  allegations  that the defendants have entered into
agreements  with  retailers  and program  providers and engaged in other conduct
that violates the antitrust laws and  constitutes  unfair  competition.  DIRECTV
believes that the  complaint is without  merit and intends to vigorously  defend
against the  allegations  raised.  Although an amount of loss, if any, cannot be
estimated at this time,  an  unfavorable  outcome could be reached that could be
material to Hughes' results of operations or financial position.
   Hughes and DIRECTV filed  counterclaims  against  EchoStar on March 13, 2000,
alleging that EchoStar  tortiously  interfered with DIRECTV's  relationship with
Kelly Broadcasting System, a provider of foreign-language  programming;  engaged
in unfair  business  practices  in  connection  with  improper  sales of network
programming,  misleading  advertisements  for National Football League games and
EchoStar's "PRIMESTAR bounty program"; and infringed on PRIMESTAR trademarks.

   Hughes Communications Galaxy, Inc. ("HCGI") filed a lawsuit on March 22, 1991
against  the  U.S.   Government  based  upon  National   Aeronautics  and  Space
Administration's  breach of  contract  to  launch  ten  satellites  on the Space
Shuttle.  The U.S.  Court of Federal  Claims  granted  HCGI's Motion for Summary
Judgment on the issue of liability on November 30, 1995. A trial was held on May
1, 1998 on the issue of damages.  On June 30, 2000, a final judgment was entered
in  favor  of HCGI in the  amount  of $103  million.  Both  Hughes  and the U.S.
Government  have the  ability to appeal the final  judgment.  As a result of the
uncertainty regarding the outcome of this matter, no amount has been recorded in
the financial  statements of Hughes to reflect the award. On July 13, 2000, HCGI
filed a notice to appeal the  judgment  with the U.S.  Court of Appeals  for the
Federal Circuit. HCGI is appealing for a greater amount than was awarded.  Final
resolution  of this  issue  could  result in a gain that  would be  material  to
Hughes.

   Hughes is subject to various  claims and legal  actions  which are pending or
may be asserted  against it. The  aggregate  ultimate  liability of Hughes under
these claims and actions was not  determinable  at June 30, 2000. In the opinion
of Hughes management,  such liability is not expected to have a material adverse
effect on Hughes' results of operations or financial position.












                                     - 35 -



<PAGE>


                         HUGHES ELECTRONICS CORPORATION

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

                                  SUMMARY DATA

                                    Three Months Ended     Six Months Ended
                                         June 30,              June 30,
                                         --------              --------
                                     2000       1999        2000       1999
                                     ----       ----        ----       ----
                                               (Dollars in Millions)
Statement of Operations Data:                      (Unaudited)
Total revenues                    $1,837.0   $1,316.1   $3,540.1   $2,234.5
Total operating costs and
  expenses                         1,882.0    1,345.0    3,642.6    2,270.5
                                   -------    -------    -------    -------
Operating loss                       (45.0)     (28.9)    (102.5)     (36.0)
Interest, net                        (53.5)      (7.8)     (94.5)      (1.1)
Other, net                           (43.3)     (34.1)    (282.5)     (64.7)
Income tax benefit                   (54.8)      (9.5)    (276.6)     (22.9)
Minority interests in net
  losses of subsidiaries               4.5        6.8       12.1       13.3
                                   -------    -------    -------    -------
Loss from continuing operations      (82.5)     (54.5)    (190.8)     (65.6)
Income (loss) from discontinued
  operations, net of taxes            13.4      (43.1)      39.8       41.0
                                   -------    -------    -------    -------
Net loss                            $(69.1)    $(97.6)   $(151.0)    $(24.6)
                                    ======     ======    =======     ======

Other Data:
EBITDA                              $179.6     $124.3     $332.3     $235.3
EBITDA Margin                          9.8%       9.4%       9.4%      10.5%
Depreciation and amortization       $224.6     $153.2     $434.8     $271.3
Capital expenditures                $365.1     $265.8     $779.4     $653.2

                                                      June 30,
                                                        2000    December 31,
                                                    (Unaudited)    1999
                                                     ---------    ------
Balance Sheet Data:                                  (Dollars in Millions)
Cash and cash equivalents                               $277.6       $238.2
Total current assets                                   4,316.7      3,858.0
Total assets                                          19,724.3     18,597.0
Total current liabilities                              3,287.0      2,642.1
Long-term debt                                         1,916.5      1,586.0
Minority interests                                       592.2        544.3
Total stockholder's equity                           $11,556.7    $11,681.3
--------------------
Certain prior period amounts have been  reclassified  to conform to the June 30,
2000 presentation.

EBITDA  is  defined  as  operating   profit  (loss),   plus   depreciation   and
amortization.  EBITDA is not  presented as an  alternative  measure of operating
results or cash flow from operations, as determined in accordance with generally
accepted  accounting  principles.  Hughes management believes it is a meaningful
measure  of   performance   and  is  commonly  used  by  other   communications,
entertainment and media service  providers.  EBITDA does not give effect to cash
used for debt service requirements and thus does not reflect funds available for
investment  in the business of Hughes,  dividends or other  discretionary  uses.
EBITDA margin is calculated by dividing EBITDA by total  revenues.  In addition,
EBITDA and EBITDA margin as presented  herein may not be comparable to similarly
titled measures reported by other companies.


















                                     - 36 -



<PAGE>


                         HUGHES ELECTRONICS CORPORATION

                            SUMMARY DATA - Concluded
                                   (Unaudited)

                              Selected Segment Data

                                                             Elimi-
                         Direct-To-                          nations
                           Home       Satellite   Network    and
(Dollars in Millions)    Broadcast    Services    Systems    Other     Total
---------------------    ---------    --------    -------    -----    -------
For the Three Months Ended:

June 30, 2000
Total Revenues           $1,252.2      $322.3     $371.8   $(109.3)  $1,837.0
-----------------------------------------------------------------------------
Operating Profit (Loss)   $(134.8)     $139.8     $(17.1)   $(32.9)    $(45.0)
Operating Profit Margin       N/A        43.4%       N/A       N/A        N/A
EBITDA                     $(14.0)     $221.4       $0.8    $(28.6)    $179.6
EBITDA Margin                 N/A        68.7%      0.2%       N/A        9.8%
-----------------------------------------------------------------------------
Depreciation and
   Amortization            $120.8       $81.6      $17.9      $4.3     $224.6
Capital Expenditures        219.1(1)     50.2(2)    94.2(3)    1.6      365.1
-----------------------------------------------------------------------------

June 30, 1999
Total Revenues             $870.2      $200.4     $341.1    $(95.6)  $1,316.1
-----------------------------------------------------------------------------
Operating Profit (Loss)    $(73.1)      $82.4       $9.7    $(47.9)    $(28.9)
Operating Profit Margin       N/A        41.1%       2.8%      N/A        N/A
EBITDA                     $(11.5)     $150.9      $29.5    $(44.6)    $124.3
EBITDA Margin                 N/A        75.3%       8.6%      N/A        9.4%
-----------------------------------------------------------------------------
Depreciation and
   Amortization             $61.6       $68.5      $19.8      $3.3     $153.2
Capital Expenditures         78.2(1)    135.4(2)    70.6(3)  (18.4)     265.8
-----------------------------------------------------------------------------


For the Six Months Ended:

June 30, 2000
Total Revenues           $2,426.0      $621.4     $736.3   $(243.6)  $3,540.1
-----------------------------------------------------------------------------
Operating Profit (Loss)   $(260.8)     $267.1     $(17.0)   $(91.8)   $(102.5)
Operating Profit Margin       N/A        43.0%       N/A       N/A        N/A
EBITDA                     $(23.2)     $422.4      $17.6    $(84.5)    $332.3
EBITDA Margin                 N/A        68.0%       2.4%      N/A        9.4%
-----------------------------------------------------------------------------
Depreciation and
   Amortization            $237.6      $155.3      $34.6      $7.3     $434.8
Capital Expenditures        387.1(1)    208.2(2)   161.8(3)   22.3      779.4
-----------------------------------------------------------------------------

June 30, 1999
Total Revenues           $1,426.8      $393.9     $572.0   $(158.2)  $2,234.5
-----------------------------------------------------------------------------
Operating Profit (Loss)    $(98.0)     $160.7      $(8.2)   $(90.5)    $(36.0)
Operating Profit Margin       N/A        40.8%       N/A       N/A        N/A
EBITDA                      $(9.1)     $296.9      $30.7    $(83.2)    $235.3
EBITDA Margin                 N/A        75.4%       5.4%      N/A       10.5%
-----------------------------------------------------------------------------
Depreciation and
   Amortization             $88.9      $136.2      $38.9      $7.3     $271.3
Capital Expenditures        155.8(1)    475.2(2)    72.8(3)  (50.6)     653.2
-----------------------------------------------------------------------------
Certain prior period amounts have been reclassified to conform to the June
30, 2000 presentation.

(1)Includes  expenditures  related to  satellites  amounting  to $24.1  million,
   $22.5 million, $35.7 million and $75.5 million, respectively.
(2)Includes  expenditures related to satellites amounting to $31.1 million,
   $125.9 million, $177.1 million and $315.6 million, respectively.  Also
   included  in the  first  six  months of 1999 is $141.3 million related to the
   early buy-out of satellite sale-leaseback.
(3)Includes  expenditures  related to  satellites  amounting  to $70.8  million,
   $46.9 million, $124.5 million and $46.9 million, respectively.






                                     - 37 -



<PAGE>


                         HUGHES ELECTRONICS CORPORATION


   The  following  management's  discussion  and  analysis  should  be  read  in
conjunction with the Hughes management's discussion and analysis included in the
Hughes  Electronics  Corporation  Annual  Report on Form 10-K for the year ended
December 31, 1999 and the Hughes  Electronics  Corporation  Quarterly  Report on
Form 10-Q for the quarter ended March 31, 2000,  filed with the  Securities  and
Exchange  Commission  ("SEC") on March 10, 2000 and May 15, 2000,  respectively,
and the Hughes Electronics  Corporation  Current Reports on Form 8-K, filed with
the SEC through the date of this report. In addition,  the following  discussion
excludes  the  purchase  accounting   adjustments  related  to  General  Motor's
acquisition of Hughes.

   This Quarterly  Report may contain  certain  statements  that Hughes believes
are,  or may be  considered  to be,  "forward-looking  statements,"  within  the
meaning  of  various  provisions  of  the  Securities  Act  of  1933  and of the
Securities Exchange Act of 1934. These forward-looking  statements generally can
be identified by use of  statements  that include  phrases such as we "believe,"
"expect,"  "anticipate,"  "intend,"  "plan," "foresee" or other similar words or
phrases. Similarly, statements that describe our objectives, plans or goals also
are  forward-looking  statements.  All of these  forward-looking  statements are
subject to certain  risks and  uncertainties  that could  cause  Hughes'  actual
results  to  differ   materially   from  those   contemplated  by  the  relevant
forward-looking  statement.  The  principal  important  risk factors which could
cause  actual   performance  and  future  actions  to  differ   materially  from
forward-looking  statements  made herein include  economic  conditions,  product
demand and market  acceptance,  government  action,  local political or economic
developments in or affecting  countries where Hughes has operations,  ability to
obtain  export  licenses,  competition,  ability  to  achieve  cost  reductions,
technological risk,  limitations on access to distribution channels, the success
and  timeliness  of satellite  launches,  in-orbit  performance  of  satellites,
ability of customers to obtain  financing and Hughes'  ability to access capital
to maintain its financial flexibility.
   Additionally, the in-orbit satellites of Hughes and its 81% owned subsidiary,
PanAmSat  Corporation   ("PanAmSat"),   are  subject  to  the  risk  of  failing
prematurely  due to, among other  things,  mechanical  failure,  collision  with
objects in space or an  inability  to  maintain  proper  orbit.  Satellites  are
subject to the risk of launch delay and failure, destruction and damage while on
the  ground or during  launch  and  failure  to become  fully  operational  once
launched.  Delays in the  production or launch of a satellite or the complete or
partial loss of a satellite,  in-orbit or during  launch,  could have a material
adverse  impact on the  operation  of Hughes'  businesses.  With respect to both
in-orbit and launch problems, insurance carried by Hughes and PanAmSat generally
does not  compensate  for business  interruption  or loss of future  revenues or
customers.  Hughes has, in the past,  experienced technical anomalies on some of
its satellites.  Service  interruptions caused by these anomalies,  depending on
their severity,  could result in claims by affected customers for termination of
their  transponder  agreements,  cancellation of other service  contracts or the
loss of other customers.  Readers are urged to consider these factors  carefully
in evaluating the forward-looking  statements.  The  forward-looking  statements
included in this Quarterly Report are made only as of the date of this Quarterly
Report  and  Hughes   undertakes  no   obligation   to  publicly   update  these
forward-looking statements to reflect subsequent events or circumstances.

General

Business Overview

   The continuing  operations of Hughes are comprised of the following segments:
Direct-To-Home   Broadcast,   Satellite   Services  and  Network  Systems.   The
discontinued operations of Hughes consist of its satellite systems manufacturing
businesses,  which on  January  13,  2000,  Hughes  agreed to sell to The Boeing
Company ("Boeing"). This transaction is discussed more fully below in "Liquidity
and Capital Resources - Acquisitions, Investments and Divestitures."

   The Direct-To-Home  Broadcast segment consists primarily of the United States
and Latin  America  DIRECTV  businesses,  which  provide  digital  multi-channel
entertainment.  The DIRECTV U.S.  operations were significantly  affected during
1999 by Hughes'  acquisition  of the  direct  broadcast  satellite  medium-power
business of PRIMESTAR  in April 1999 and Hughes'  acquisition  of United  States
Satellite   Broadcasting   Company,   Inc.  ("USSB"),   a  provider  of  premium
subscription programming services, in May 1999. Currently, DIRECTV is continuing
to offer the medium-power PRIMESTAR subscribers the opportunity to transition to
the high-power  DIRECTV(R) service and plans to cease operating the medium-power
PRIMESTAR  business,  PRIMESTAR  By  DIRECTV,  by the  end  of  2000.  The  USSB
acquisition  provided DIRECTV with 25 channels of video  programming,  including
premium  networks  such  as  HBO(R),  Showtime(R),   Cinemax(R)  and  The  Movie
Channel(R), which are now being offered to DIRECTV's subscribers. The results of
operations  for  PRIMESTAR  and USSB have been  included  in  Hughes'  financial
information  since  their  dates of  acquisition.  See  Note 7 to the  financial
statements and "Liquidity and Capital Resources - Acquisitions,  Investments and
Divestitures," below, for further discussion of these transactions.



                                     - 38 -



<PAGE>


                         HUGHES ELECTRONICS CORPORATION

   In the fourth quarter of 1999, DIRECTV U.S. began providing local
broadcast network services and as of June 30, 2000 was providing those
services to 27 U.S. markets.  DIRECTV U.S. expects to add an additional 8
markets by late September 2000, bringing the total markets receiving local
channels to 35.
   The Latin America  DIRECTV  businesses are comprised of Galaxy Latin America,
LLC ("GLA"), Hughes' 77.8% owned subsidiary that provides DIRECTV services to 27
countries in Latin America and the Caribbean Basin;  SurFin Ltd.  ("SurFin"),  a
company 75% owned by Hughes,  that  provides  financing of  subscriber  receiver
equipment to certain GLA operating companies;  Grupo Galaxy Mexicana,  S.R.L. de
C.V. ("GGM"), the exclusive  distributor of DIRECTV in Mexico which was acquired
in February 1999; and Galaxy Brasil, Ltda. ("GLB"), the exclusive distributor of
DIRECTV in Brazil,  which was acquired in July 1999.  The results of  operations
for SurFin,  GGM, and GLB have been  included in Hughes'  financial  information
since  their  dates of  acquisition.  See  "Liquidity  and  Capital  Resources -
Acquisitions,  Investments and  Divestitures,"  below, for further discussion of
these transactions.

   Also  included  as part of the  non-operating  results of the  Direct-To-Home
Broadcast  segment is DIRECTV Japan,  Hughes'  affiliate  that provides  DIRECTV
services in Japan.  On March 1, 2000,  Hughes  announced  that  DIRECTV  Japan's
operations  would  be  discontinued  and  that its  subscribers  would  have the
opportunity  to migrate  during  2000 to  SkyPerfecTV!,  a company in Japan that
provides  direct-to-home  satellite  broadcast  services,  which is  expected to
complete  an  initial  public  offering  during  the  second  half of  2000.  In
connection  with  the  agreement,  Hughes  acquired  an  ownership  interest  in
SkyPerfecTV!.  See Note 7 to the financial statements and "Liquidity and Capital
Resources - Acquisitions,  Investments  and  Divestitures,"  below,  for further
discussion.

   The  Satellite  Services  segment  consists  of  PanAmSat,  Hughes' 81% owned
subsidiary.  PanAmSat  provides  satellite  services to its customers  primarily
through  long-term  operating  lease  contracts  for the full or partial  use of
satellite  transponder  capacity.  During the first  quarter  of 2000,  PanAmSat
announced the  introduction  of  NET/36(TM),  a high-speed,  bandwidth-intensive
network  that will  deliver  popular  video,  audio and data  content  with high
clarity to thousands  of digital  subscriber  line  providers,  cable  headends,
Internet service providers and broadband wireless providers worldwide.  PanAmSat
plans to introduce the NET/36 service in the United States by the end of 2000.
   The Network Systems segment consists of Hughes Network Systems ("HNS"), which
is engaged in manufacturing  equipment used in satellite-based  private business
networks,  manufacturing  DIRECTV(TM),   DirecPC(R)  and  DirecDuo(TM)  receiver
equipment and providing business communications  services. In April of 2000, HNS
announced plans to market a two-way  broadband  satellite  service to consumers.
HNS  will  add  two-way  capabilities  to its  nationwide  high-speed  satellite
Internet  service,  DirecPC in the fourth  quarter of 2000.  Offering  always-on
capability, the new two-way high-speed satellite service will allow consumers to
completely  bypass the dial-up  telephone  network when  accessing the Internet.
Two-way DirecPC will also be offered with a DirecDuo  antenna  system,  allowing
consumers to receive both DirecPC and DIRECTV using the same antenna.
   The Network  Systems  segment was affected in February 1999 by a notification
received by Hughes from the  Department  of Commerce  that it intended to deny a
U.S.  government export license that Hughes was required to obtain in connection
with its contract with  Asia-Pacific  Mobile  Telecommunications  Satellite Pte.
Ltd. ("APMT") for the provision of a satellite-based  mobile  telecommunications
system.  As a result,  APMT and Hughes terminated the contract on April 9, 1999,
resulting in a pre-tax charge to Hughes'  earnings of $92.0 million in the first
quarter of 1999. Of the $92.0 million charge,  $11.0 million was attributable to
the  Network   Systems   segment  and  the   remainder   to  Hughes   Space  and
Communications,  which  is  included  in  discontinued  operations.  The  charge
represented the write-off of receivables and inventory, with no alternative use,
related to the contract.

Satellite Fleet

   During  the  first  quarter  of  2000,  PanAmSat  successfully  launched  and
commenced   service   of  the  Galaxy  XR   satellite   for   Alaska's   General
Communications,  Inc.,  Disney and other customers.  In April of 2000,  PanAmSat
commenced  service of the Galaxy XI  satellite,  which  provides  expansion  and
backup  services for PanAmSat's  Galaxy(R)  cable  neighborhood  customers,  and
successfully  launched  Galaxy IVR, a replacement  satellite for Galaxy IV. Also
during the second quarter of 2000,  PanAmSat completed the planned retirement of
the SBS 4 satellite.  On July 28, 2000,  PanAmSat  successfully  launched PAS-9,
which will deliver  premium  broadcast,  Internet and data  services  throughout
North and South  America,  the Caribbean and Europe.  These  activities  brought
Hughes'  total fleet of satellites to 26, five owned by DIRECTV and 21 owned and
operated by  PanAmSat.  Both  PanAmSat and DIRECTV  expect to launch  additional
satellites during 2000 and 2001.








                                     - 39 -



<PAGE>


                         HUGHES ELECTRONICS CORPORATION

Results of Operations

Three Months Ended June 30, 2000 Compared to Three Months Ended June 30, 1999

   Revenues. Revenues for the second quarter of 2000 increased 39.6% to $1,837.0
million,  compared  with  $1,316.1  million in the second  quarter of 1999.  The
Direct-To-Home  Broadcast  segment  contributed  to the  overall  change with an
increase  in  revenues of $382.0  million  over the second  quarter of 1999 that
resulted from an increased  number of subscribers in the United States and Latin
America and added  revenues  from the  PRIMESTAR By DIRECTV and premium  channel
services.  Also contributing to the overall increase in revenues was the Network
Systems segment, which shipped about 913,000 DIRECTV receiver systems during the
second  quarter of 2000  compared  to about  495,000  units  shipped in the same
period last year.  The Satellite  Services  segment also reported an increase in
revenues of $121.9  million  primarily  due to  sales-type  leases of  satellite
transponders during the second quarter of 2000.
   Operating  Costs and Expenses.  Operating costs and expenses grew to $1,882.0
million in 2000 from $1,345.0 million in 1999.  Broadcast  programming and other
costs  increased by $208.4  million in the second  quarter of 2000 from the same
period  of  1999  due  to  increased  costs  for  the  new  high-power   DIRECTV
subscribers,  costs associated with the PRIMESTAR By DIRECTV and premium channel
services  and  costs   associated  with  the  sales-type   leases  of  satellite
transponders.  Costs of products  sold  increased by $26.9 million in the second
quarter of 2000 from the second  quarter of 1999  primarily due to the increased
sales of DIRECTV receiver systems.  Selling, general and administrative expenses
increased by $230.3  million  during the second  quarter of 2000 compared to the
same period of 1999 due primarily to increased  subscriber  acquisition costs at
the Direct-To-Home  Broadcast segment to support the increase in subscribers and
costs  associated  with the  PRIMESTAR  By DIRECTV  business.  Depreciation  and
amortization  increased  by $71.4  million  during  the  second  quarter of 2000
compared to the second  quarter of 1999 due primarily to  acquisitions  in 1999,
discussed  more  fully in  "Liquidity  and  Capital  Resources  -  Acquisitions,
Investments and Divestitures."
   EBITDA  increased  44.5% for the second quarter of 2000 to $179.6 million and
EBITDA margin was 9.8%,  compared to EBITDA of $124.3  million and EBITDA margin
of 9.4% in the second quarter of 1999. The increase in EBITDA resulted primarily
from the increased  revenues at the Satellite  Services segment partially offset
by a  decrease  in EBITDA  at the  Hughes  Network  Systems  segment  due to its
increased  expenditures for the development of the `AOL Plus Powered by DirecPC'
broadband  product and lower  revenues  resulting  from the  discontinuation  of
certain narrowband wireless product lines.
   Operating  Loss.  The operating loss for the second quarter of 2000 was $45.0
million  compared to an operating  loss of $28.9 million in 1999.  The increased
operating loss resulted from the higher  depreciation  and  amortization,  which
more than offset the improvement in EBITDA.
   Interest  Income and  Expense.  Interest  income  declined  slightly  to $4.3
million  for the second  quarter of 2000  compared  to  interest  income of $4.6
million for the same period of 1999. Interest expense increased to $57.8 million
for the  second  quarter of 2000 from $12.4  million  for the second  quarter of
1999. The higher interest expense resulted from an increase in debt and interest
expense  associated with  liabilities  for  above-market  programming  contracts
assumed in the  acquisitions of PRIMESTAR and USSB. The changes in cash and cash
equivalents  and debt are  discussed in more detail below under  "Liquidity  and
Capital Resources."
   Other,  Net.  Other,  net  increased  to an expense of $43.3  million for the
second  quarter of 2000 from an expense of $34.1  million in the same  period of
1999.  The  increased  expense in 2000  resulted  primarily  from higher  losses
recorded on equity method investments.
   Income  Taxes.  Hughes  recognized an income tax benefit of $54.8 million for
the 2000 second  quarter,  compared to $9.5 million in the 1999 second  quarter.
The 2000 tax benefit reflects the higher pre-tax losses compared to 1999.
   Loss From  Continuing  Operations.  Hughes  reported  a loss from  continuing
operations  of $82.5  million  for the 2000  second  quarter,  compared to $54.5
million for the same period of 1999.
   Discontinued  Operations.  Revenues for the satellite  systems  manufacturing
businesses  increased  to $556.6  million  for the  second  quarter of 2000 from
revenues  of $551.1  million for the same  period of 1999.  Revenues,  excluding
intercompany  transactions,  were $412.1  million for the second quarter of 2000
and $459.9  million  for the same  period of 1999.  The  decrease  in  revenues,
excluding  intercompany  transactions,  was principally due to lower  commercial
satellite  sales  on  existing  contracts  with  customers  such  as ICO  Global
Communications and Thuraya Satellite Telecommunications Company.










                                     - 40 -



<PAGE>


                         HUGHES ELECTRONICS CORPORATION

   The satellite systems  manufacturing  businesses reported operating income of
$35.4 million for the second  quarter of 2000  compared to an operating  loss of
$112.3  million  for the second  quarter of 1999.  Operating  income,  excluding
intercompany  transactions,  amounted to $21.3 million for the second quarter of
2000,  compared to an operating  loss of $76.2 million for 1999. The increase in
operating  income for the second  quarter of 2000 compared to the same period in
1999,  excluding  intercompany  transactions,  was due to a  one-time  charge of
$125.0  million  in 1999 that  resulted  from  increased  development  costs and
schedule delays on several new product lines.  Operating income declined in 2000
compared to the same period of 1999,  excluding the one-time charge,  due to the
lower revenues, discussed above.
   Income from discontinued  operations,  net of taxes was $13.4 million for the
second quarter of 2000 compared to a loss from discontinued  operations of $43.1
million in the same period of 1999.

Direct-To-Home Broadcast Segment
   Direct-To-Home Broadcast segment second quarter 2000 revenues increased 43.9%
to $1,252.2  million  from  $870.2  million in the second  quarter of 1999.  The
Direct-To-Home  Broadcast  segment had negative  EBITDA of $14.0  million in the
second  quarter of 2000 compared  with  negative  EBITDA of $11.5 million in the
second quarter of 1999.  The operating loss for the segment  increased to $134.8
million in the second quarter of 2000 from an operating loss of $73.1 million in
the second quarter of 1999.
   United States. The DIRECTV U.S.  businesses were the biggest  contributors to
the  segment's  revenue  growth with  revenues of $1,129  million for the second
quarter of 2000, a 45.1%  increase over last year's second  quarter  revenues of
$778  million.  The  large  increase  in  revenues  resulted  primarily  from an
increased number of high-power  DIRECTV  subscribers and added revenues from the
PRIMESTAR  By DIRECTV  and  premium  channel  services.  As of June 30, 2000 the
DIRECTV U.S.  businesses had approximately 8.7 million  subscribers  compared to
about  7.4  million  at June  30,  1999.  DIRECTV  U.S.  added  452,000  net new
subscribers to its high-power DIRECTV service, a 24.2% increase over the 364,000
net new  subscribers  added in the second quarter of 1999. In addition,  430,000
subscribers were transitioned from the PRIMESTAR By DIRECTV medium-power service
to the high-power  service during the second  quarter of 2000.  Average  monthly
revenue per  subscriber for the high-power  business was  approximately  $58 for
the second quarters of 2000 and 1999.
   In the second quarter of 2000, the DIRECTV U.S. businesses reported EBITDA of
$26 million compared to EBITDA of $13 million in the second quarter of 1999. The
second  quarter 2000  operating  loss for DIRECTV U.S. was $67 million  compared
with an  operating  loss of $39  million  in the  second  quarter  of 1999.  The
increase in EBITDA  resulted from higher margins from record  subscriber  growth
and contributions from the PRIMESTAR By DIRECTV medium-power and premium channel
services.  The decrease in  operating  profit was  principally  due to increased
amortization  of goodwill and  intangibles  that resulted from the PRIMESTAR and
USSB acquisitions.
   Latin America.  Revenues for the Latin America DIRECTV  businesses  increased
58.4% to $122  million  in the second  quarter  of 2000 from $77  million in the
second  quarter of 1999.  The  increase  in  revenues  reflects  an  increase in
subscribers and the  consolidation of GLB.  Subscribers grew to 1,010,000 at the
end of the second  quarter of 2000  compared to 601,000 at the end of the second
quarter of 1999.  Latin America DIRECTV added 101,000 net new subscribers in the
second  quarter of 2000, a 114.9%  increase over the 47,000 net new  subscribers
added in the same  period last year.  Average  monthly  revenue  per  subscriber
decreased to $34 in the second quarter of 2000 from $36 in the second quarter of
1999.
   EBITDA was  negative $40 million for the second  quarter of 2000  compared to
negative  EBITDA of $18  million  in the second  quarter of 1999.  The change in
EBITDA resulted  primarily from additional  losses from the consolidation of GLB
and higher marketing costs  associated with the record  subscriber  growth.  The
Latin America  DIRECTV  businesses  incurred an operating loss of $68 million in
the second  quarter of 2000  compared  to $27  million in the second  quarter of
1999.  The  increased  operating  loss  resulted  from the decline in EBITDA and
higher  depreciation of fixed assets and  amortization of goodwill that resulted
from the GLB transaction.

Satellite Services Segment
   Revenues for the  Satellite  Services  segment in the second  quarter of 2000
increased  60.8% to $322.3 million from $200.4 million in the same period in the
prior year.  This increase was primarily due to revenues from  sales-type  lease
transactions  executed during the second quarter of 2000. Total sales-type lease
revenues were $129.6  million for the second quarter of 2000 as compared to $6.0
million of  sales-type  lease  revenues  for the same  period in the prior year.
Revenues from operating  leases of  transponders,  satellite  services and other
were 59.8% of total  revenues  for the second  quarter of 2000 and  decreased by
0.9% to $192.7  million  from  $194.4  million  for the same period in the prior
year.








                                     - 41 -



<PAGE>


                         HUGHES ELECTRONICS CORPORATION

   EBITDA was $221.4  million for the second  quarter of 2000, a 46.7%  increase
over the second  quarter 1999 EBITDA of $150.9  million.  The increase in EBITDA
was due to the increase in revenues discussed above. EBITDA margin in the second
quarter of 2000 was 68.7%  compared  to 75.3% in the same  period in 1999.  This
decline was due to lower margins associated with sales-type lease  transactions,
direct  costs of operating  new  satellites  placed into  service and  increased
selling, general and administrative  expenses.  Excluding these sales-type lease
transactions,  EBITDA for the second  quarter of 2000 was $138 million or 70% of
corresponding  revenues.  Operating  profit  was $139.8  million  for the second
quarter of 2000, an increase of $57.4  million over the second  quarter of 1999.
The increase in operating  profit resulted from the increase in EBITDA partially
offset by higher depreciation  expense related to satellites placed into service
since the second quarter of 1999.

Network Systems Segment
   The Network  Systems  segment grew second  quarter  2000  revenues by 9.0% to
$371.8 million,  versus $341.1 million in the second quarter of 1999. The higher
revenues  resulted  from  greater  shipments  of  DIRECTV  receiver   equipment.
Shipments of DIRECTV  receiver  equipment  totaled  913,000  units in the second
quarter of 2000,  compared to 495,000  units in the same period last year.  This
increase was partially  offset by lower revenues due to the  discontinuation  of
certain narrowband wireless product lines.
   The Network  Systems  segment  reported EBITDA of $0.8 million for the second
quarter of 2000,  compared to EBITDA of $29.5  million in the second  quarter of
1999. The Network  Systems segment had an operating loss of $17.1 million in the
second quarter of 2000,  compared to an operating  profit of $9.7 million in the
second  quarter of 1999.  The decrease in EBITDA and operating  profit  resulted
primarily  from  increased  expenditures  for the  development  of the `AOL Plus
Powered  by  DirecPC'   broadband   product  and  lower   revenues  due  to  the
discontinuation of certain narrowband wireless product lines.

Eliminations and Other
   The elimination of revenues increased to $109.3 million in the second quarter
of 2000 from  $95.6  million  in the second  quarter  of 1999 due  primarily  to
increased  purchases of receiver  equipment from the Network  Systems segment by
DIRECTV for the conversion of the PRIMESTAR By DIRECTV medium-power  subscribers
to the high-power service.
   Operating losses for  "eliminations  and other" decreased to $32.9 million in
the second  quarter of 2000 from $47.9  million  for the second  quarter of 1999
primarily due to lower margins on intercompany sales.

Six Months Ended June 30, 2000 Compared to Six Months Ended June 30, 1999

   Revenues.  Revenues for the six months ended June 30, 2000 increased 58.4% to
$3,540.1  million  compared with $2,234.5  million for the six months ended June
30, 1999. The Direct-To-Home Broadcast segment contributed to the overall change
with an increase in revenues of $999.2 million over the first six months of 1999
that resulted from an increased number of subscribers, including the addition of
about  1,063,000  new  subscribers  in the United States and Latin America since
December 31, 1999 and added  revenues  from the PRIMESTAR By DIRECTV and premium
channel services.  Also contributing to the overall increase in revenues was the
Network Systems segment,  which shipped about 1,893,000 DIRECTV receiver systems
during the first six months of 2000  compared to about  685,000 units shipped in
the same period last year.  The  Satellite  Services  segment  also  reported an
increase in revenues of $227.5  million due  primarily to revenues from outright
sales and sales-type lease transactions  executed during the first six months of
2000.
   Operating  Costs and Expenses.  Operating costs and expenses grew to $3,642.6
million in 2000 from $2,270.5 million in 1999.  Broadcast  programming and other
costs  increased by $576.5 million in the first six months of 2000 from the same
period  in  1999  due  to  increased  costs  for  the  new  high-power   DIRECTV
subscribers,  costs associated with the PRIMESTAR By DIRECTV and premium channel
services and costs  associated with new outright sales and sales-type  leases of
satellite transponders at the Satellite Services segment. Costs of products sold
increased  by $74.8  million for the first six months of 2000 from the first six
months of 1999  mainly  due to  increased  sales of  DIRECTV  receiver  systems.
Selling,  general and administrative expenses increased by $557.3 million during
the first six months of 2000  compared to the same period of 1999 due  primarily
to  increased  subscriber  acquisition  costs  at the  Direct-To-Home  Broadcast
segment to support the increase in  subscribers  and costs  associated  with the
PRIMESTAR By DIRECTV business. Depreciation and amortization increased by $163.5
million  during the first six months of 2000 compared to the first six months of
1999 primarily due to acquisitions  in 1999,  discussed more fully in "Liquidity
and Capital Resources - Acquisitions, Investments and Divestitures."








                                     - 42 -



<PAGE>


                         HUGHES ELECTRONICS CORPORATION

   EBITDA  increased  41.2% for the six  months  ended  June 30,  2000 to $332.3
million and EBITDA  margin was 9.4%,  compared  to EBITDA of $235.3  million and
EBITDA  margin of 10.5% in the same period of 1999.  The  increase in EBITDA was
primarily  attributable  to the  outright  sales  and  sales-type  leases at the
Satellite  Service segment.  The lower EBITDA margin was mainly  attributable to
the increased  marketing costs associated with the record  subscriber  growth at
the Direct-To-Home Broadcast segment in the United States and Latin America, and
the lower margins associated with the Satellite Service segment's outright sales
and sales-type leases.
   Operating  Loss.  The  operating  loss for the first  six  months of 2000 was
$102.5  million  compared to an  operating  loss of $36.0  million in 1999.  The
increased operating loss resulted from the higher depreciation and amortization,
which more than offset the improvement in EBITDA.
   Interest Income and Expense. Interest income declined to $8.2 million for the
first six months of 2000  compared to interest  income of $18.2  million for the
same  period of 1999 due to a decrease  in cash and cash  equivalents.  Interest
expense  increased to $102.7 million for the first six months of 2000 from $19.3
million for the first six months of 1999. The higher interest  expense  resulted
from an increase in debt and interest  expense  associated with  liabilities for
above-market  programming contracts assumed in the acquisitions of PRIMESTAR and
USSB.  The changes in cash and cash  equivalents  and debt are discussed in more
detail below under "Liquidity and Capital Resources."

   Other,  Net.  Other,  net  increased to an expense of $282.5  million for the
first six months of 2000 from an expense of $64.7  million in the same period of
1999. The increased expense in 2000 resulted from the SkyPerfecTV!  transaction,
discussed  more  fully  in  note 7 to the  financial  statements  and  below  in
"Liquidity and Capital Resources - Acquisitions,  Investments and Divestitures,"
and higher equity  losses  recorded for DIRECTV Japan that resulted from Hughes'
increased investment during the third quarter of 1999. The total loss related to
DIRECTV  Japan for the first six months of 2000,  which  includes the effects of
the  SkyPerfecTV!  transaction  and Hughes' share of DIRECTV  Japan's  operating
losses, was about $255 million.

   Income Taxes. Hughes recognized a tax benefit of $276.6 million for the first
six months of 2000,  compared to $22.9  million in the first six months of 1999.
The 2000 tax benefit  reflects the tax benefit  associated with the write-off of
Hughes'  historical  investment in DIRECTV Japan and the higher  pre-tax  losses
compared to 1999.
   Loss from  Continuing  Operations.  Hughes  reported  a loss from  continuing
operations of $190.8 million for the six months ended June 30, 2000, compared to
$65.6 million for the same period of 1999.
   Discontinued  Operations.  Revenues for the satellite  systems  manufacturing
businesses  decreased to $1,071.6  million for the first six months of 2000 from
revenues of $1,178.9  million for the same period of 1999.  Revenues,  excluding
intercompany transactions,  were $801.2 million for the first six months of 2000
and $993.3  million for the same period of 1999.  The  decrease in revenues  was
principally due to lower commercial  satellite sales on existing  contracts with
customers   such   as  ICO   Global   Communications   and   Thuraya   Satellite
Telecommunications Company.
   The satellite systems  manufacturing  businesses reported operating income of
$78.9 million for the first six months of 2000  compared to operating  income of
$42.6  million  for the first six months of 1999.  Operating  income,  excluding
intercompany transactions, amounted to $63.5 million for the first six months of
2000,  compared to operating  income of $57.2 million for 1999. The 1999 results
included  a  one-time  pre-tax  charge of  $178.0  million  before  intercompany
transactions and $125.0 million after intercompany  transactions,  that resulted
from  increased  development  costs and  schedule  delays on several new product
lines,  partially  offset  by a  $154.6  million  pre-tax  gain  related  to the
settlement of a patent infringement case.
   Income from discontinued operations,  net of taxes, was $39.8 million for the
first six months of 2000, compared to $41.0 million in the same period of 1999.

Direct-To-Home Broadcast Segment
   Direct-To-Home  Broadcast  segment  revenues for the first six months of 2000
increased  70.0% to $2,426.0  million  from  $1,426.8  million for the first six
months of 1999.  The  Direct-To-Home  Broadcast  segment had negative  EBITDA of
$23.2 million in the first six months of 2000  compared with negative  EBITDA of
$9.1 million in the first six months of 1999. The operating loss for the segment
increased  to $260.8  million in the first six months of 2000 from an  operating
loss of $98.0 million in the first six months of 1999.











                                     - 43 -



<PAGE>


                         HUGHES ELECTRONICS CORPORATION

   United States. The DIRECTV U.S.  businesses were the biggest  contributors to
the segment's  revenue  growth with revenues of $2,188 million for the first six
months of 2000,  a 74.8%  increase  over last year's  revenues for the first six
months of 1999 of  $1,252  million.  The large  increase  in  revenues  resulted
primarily from an increased number of high-power  DIRECTV  subscribers and added
revenues from the PRIMESTAR By DIRECTV and premium channel services.  As of June
30, 2000 the DIRECTV U.S.  businesses had approximately 8.7 million  subscribers
compared to about 7.4 million at June 30, 1999.  DIRECTV U.S.  added 857,000 net
new  subscribers  to its high-power  DIRECTV  service in the first six months of
2000, a 28.3% increase over the 668,000 net new  subscribers  added in the first
six months of 1999. In addition,  705,000 subscribers were transitioned from the
PRIMESTAR By DIRECTV  medium-power  service to the high-power service during the
first  six  months of 2000.  Average  monthly  revenue  per  subscriber  for the
high-power  business  was $58 for the six months ended June 30, 2000 and $47 for
the same period in the prior year. The increase in the average  monthly  revenue
per subscriber resulted primarily from premium channel services.
   For the first six months of 2000, the DIRECTV U.S. businesses reported EBITDA
of $57  million  compared  to EBITDA of $37  million for the first six months of
1999.  The operating  loss for the first six months of 2000 for DIRECTV U.S. was
$133 million compared with $34 million for the same period in 1999. The increase
in EBITDA  resulted  from  higher  margins  from  record  subscriber  growth and
contributions  from the PRIMESTAR By DIRECTV  medium-power  and premium  channel
services.  The  increase in  operating  loss was  principally  due to  increased
amortization  of goodwill and  intangibles  that resulted from the PRIMESTAR and
USSB acquisitions.
   Latin America.  Revenues for the Latin America DIRECTV  businesses  increased
71.0% to $236  million in the first half of 2000 from $138  million in the first
half of 1999. The increase in revenues  reflects an increase in subscribers  and
the  consolidation of the GGM and GLB businesses.  Subscribers grew to 1,010,000
at June 30, 2000  compared to 601,000 at June 30, 1999.  Latin  America  DIRECTV
added  206,000  net new  subscribers  in the first six  months of 2000,  a 76.1%
increase over the 117,000 net new  subscribers  added in the first six months of
1999.  Average monthly revenue per subscriber  decreased to $34 in the first six
months of 2000 from $36 in the first six months of 1999.
   EBITDA was a negative  $78 million for the first six months of 2000  compared
to negative  EDITDA of $40 million for the first six months of 1999.  The change
in EBITDA resulted  primarily from additional  losses from the  consolidation of
GGM and GLB and higher  marketing costs  associated  with the record  subscriber
growth. The Latin America DIRECTV businesses  incurred an operating loss of $127
million in the first six months of 2000 compared to $57 million in the first six
months of 1999. The increased operating loss resulted from the decline in EBITDA
and higher  depreciation  of fixed  assets and  amortization  of  goodwill  that
resulted from the GGM and GLB transactions.

Satellite Services Segment
   Revenues  for  the  Satellite  Services  segment  in the  first  half of 2000
increased  57.8% to $621.4 million from $393.9 million in the same period in the
prior year. This increase was primarily due to revenues associated with outright
sales and sales-type lease transactions  executed during the first six months of
2000.   Revenues  associated  with  outright  sales  and  sales-type  leases  of
transponders were $228.7 million for the first six months of 2000 as compared to
$12.1  million for the same period in the prior year.  Revenues  from  operating
leases  of  transponders,  satellite  services  and  other  were  63.2% of total
revenues  for the  first  six  months  of 2000 and  increased  by 2.9% to $392.7
million from $381.8 million for the same period in the prior year.
   EBITDA was $422.4  million for the first half of 2000, a 42.3%  increase over
the first half of 1999 EBITDA of $296.9 million.  The increase in EBITDA was due
to the increase in revenues  discussed  above.  EBITDA  margin for the first six
months  of 2000 was 68.0%  compared  to 75.4% in the same  period  in 1999.  The
decline in EBITDA margin was due to lower margins  associated  with the outright
sales and sales-type lease transactions  executed during the first six months of
2000.  Excluding these outright sales and sales-type lease transactions,  EBITDA
for the  first  six  months  of 2000 was $291  million  or 72% of  corresponding
revenues.  Operating  profit was $267.1  million for the first half of 2000,  an
increase  of  $106.4  million  over the  first  half of 1999.  The  increase  in
operating profit resulted from the increase in EBITDA partially offset by higher
depreciation expense related to additional  satellites placed into service since
the second quarter of 1999.

Network Systems Segment
   The Network Systems segment grew revenues for the first half of 2000 by 28.7%
to $736.3  million,  versus $572.0 million in the first half of 1999. The higher
revenues  resulted  from  greater  shipments  of  DIRECTV  receiver   equipment.
Shipments of DIRECTV receiver  equipment  totaled  1,893,000 units for the first
six months of 2000, compared to 685,000 units in the same period last year. This
increase  in  revenues  was  partially  offset  by  lower  revenues  due  to the
discontinuation of certain narrowband wireless product lines.




                                     - 44 -



<PAGE>


                         HUGHES ELECTRONICS CORPORATION

   The Network  Systems  segment  reported EBITDA of $17.6 million for the first
six months of 2000, compared to EBITDA of $30.7 million for the first six months
of 1999. The Network  Systems  segment had an operating loss of $17.0 million in
the first half of 2000,  compared to an  operating  loss of $8.2  million in the
first  half of 1999.  The  decrease  in EBITDA  and  operating  profit  resulted
primarily  from  increased  expenditures  for the  development  of the `AOL Plus
Powered  by  DirecPC'   broadband   product  and  lower   revenues  due  to  the
discontinuation of certain narrowband  wireless product lines,  partially offset
by the  1999  $11.0  million  charge  related  to the  termination  of the  APMT
contract.

Eliminations and Other
   The  elimination  of revenues  increased  to $243.6  million in the first six
months of 2000 from $158.2 million in the first six months of 1999 due primarily
to increased purchases of receiver equipment from the Network Systems segment by
DIRECTV for the conversion of the PRIMESTAR By DIRECTV medium-power  subscribers
to the high-power service.
   Operating losses from  "eliminations and other" increased to $91.8 million in
the first six months of 2000 from $90.5  million in the first six months of 1999
primarily  due to  higher  corporate  expenditures  offset by lower  margins  on
intercompany sales.

Liquidity and Capital Resources

   Cash and cash  equivalents  were $277.6  million at June 30, 2000 compared to
$238.2 million at December 31, 1999.
   Cash provided by operating  activities  was $147.3  million for the first six
months of 2000,  compared to $80.9 million for the first six months of 1999. The
increase in 2000 resulted from higher EBITDA,  primarily  attributable to higher
outright sales and  sales-type  leases,  partially  offset by changes in working
capital and other long-term assets.
   Cash used in investing  activities was $798.0 million in the six months ended
June 30,  2000,  and  $2,427.3  million for the same period in 1999.  The higher
investing  activities in 1999 resulted from increased  investments in companies,
net of cash acquired, which included the acquisitions of PRIMESTAR, USSB and the
Tempo Satellite assets.
    Cash provided by financing  activities  was $627.0  million in the first six
months of 2000,  compared to  $2,008.1  million in the first six months of 1999.
The  decrease is  primarily  due to the 1999 net  proceeds  from the issuance of
preferred stock related to the AOL investment in Hughes.
   Cash provided by  discontinued  operations was $63.1 million in the first six
months of 2000,  compared  to cash  used in  discontinued  operations  of $145.0
million in the first six months of 1999.  The change in 2000 from 1999  resulted
primarily from decreased cash requirements for working capital.
   Liquidity Measurement. As a measure of liquidity, the current ratio (ratio of
current  assets to current  liabilities)  at June 30, 2000 and December 31, 1999
was 1.31 and 1.46, respectively.  Working capital decreased by $186.2 million to
$1,029.7 million at June 30, 2000 from $1,215.9 million at December 31, 1999.
   Common Stock  Dividend  Policy and Use of Cash.  Since the  completion of the
recapitalization of Hughes in late 1997, the GM Board has not paid, and does not
currently  intend to pay in the  foreseeable  future,  cash  dividends on its GM
Class H common stock. Similarly,  since such time, Hughes has not paid dividends
on its  common  stock  to GM  and  does  not  currently  intend  to do so in the
foreseeable future.  Future Hughes earnings, if any, are expected to be retained
for  the  development  of the  businesses  of  Hughes.  Hughes  expects  to have
significant cash  requirements in the remainder of 2000 primarily due to capital
expenditures  of  approximately  $1.25 billion for  satellites  and property and
planned  increases  in  subscriber  acquisition  costs  for  the  Direct-To-Home
businesses. In addition, Hughes expects to increase its investment in affiliated
companies, primarily related to its international DIRECTV businesses. These cash
requirements  are expected to be funded from a combination of cash provided from
operations,  cash to be  received  upon  completion  of the Boeing  transaction,
amounts  available  under credit  facilities and debt and equity  offerings,  as
needed.
   Debt and Credit Facilities.  Short-Term  Borrowings.  In October 1999, Hughes
issued $500.0 million  ($499.6  million net of unamortized  discount at June 30,
2000) of floating rate notes to a group of institutional  investors in a private
placement.  The notes bear  interest at a variable  rate which was 7.57% at June
30,  2000.  Interest is payable  quarterly  and the notes are due and payable on
October 23, 2000.
   Notes  Payable.  PanAmSat  issued  five,  seven,  ten and  thirty-year  notes
totaling $750.0 million in January 1998. The outstanding  principal balances and
interest rates for the five-,  seven-, ten- and thirty-year notes as of June 30,
2000 were $200 million at 6.00%,  $275  million at 6.13%,  $150 million at 6.38%
and $125  million at 6.88%,  respectively.  Principal on the notes is payable at
maturity, while interest is payable semi-annually.






                                     - 45 -



<PAGE>


                         HUGHES ELECTRONICS CORPORATION

   In  July  1999,   in   connection   with  the  early   buy-out  of  satellite
sale-leasebacks,  PanAmSat  assumed  $124.1  million of variable rate notes,  of
which $79.8 million was  outstanding  at June 30, 2000. The interest rate on the
notes was 6.88% at June 30,  2000.  The notes  mature on various  dates  through
January 2, 2002.
   Revolving  Credit  Facilities.  Hughes has three unsecured  revolving  credit
facilities  totaling $1.6 billion,  consisting  of a $750.0  million  multi-year
facility,  a  $350.0  million  364-day  facility,  and a $500.0  million  bridge
facility.  Borrowings under the facilities bear interest at various rates, based
on a spread to the  then-prevailing  London Interbank Offer Rate. The multi-year
credit facility  provides for a commitment of $750.0 million through December 5,
2002. The 364-day  facility  provides for a commitment of $350.0 million through
November  22, 2000.  The bridge  facility  provides  for a commitment  of $500.0
million through the earlier of November 22, 2000 or the receipt of proceeds from
the  issuance  of any debt  securities  of  Hughes in a public  offering.  These
facilities  also provide  backup  capacity  for Hughes' $1.1 billion  commercial
paper program.  Commercial paper outstanding under the program bears interest at
various  rates,  based on a spread to the  then-prevailing  market rate.  $550.0
million was outstanding under the multi-year  facility as of June 30, 2000, with
borrowings  bearing  interest rates ranging from 7.62% to 7.69%.  $150.0 million
was  outstanding  under the  364-day  facility as of June 30,  2000,  bearing an
interest rate of 7.71%.  $367.9  million was  outstanding  under the  commercial
paper  program,  with  borrowings  bearing  interest rates ranging from 7.10% to
7.35%. No amounts were outstanding under the bridge facility at June 30, 2000.
   PanAmSat maintains a $500.0 million multi-year revolving credit facility that
provides for short-term and long-term borrowings and a $500.0 million commercial
paper program that provides for short-term borrowings.  The multi-year revolving
credit facility provides for a commitment through December 24, 2002.  Borrowings
under the credit  facility and  commercial  paper  program are limited to $500.0
million  in  the  aggregate.  No  amounts  were  outstanding  under  either  the
multi-year revolving credit facility or the commercial paper program at June 30,
2000.
   At June 30, 2000, Hughes' 75% owned subsidiary, SurFin, had a total of $331.0
million  outstanding under a $400.0 million unsecured  revolving credit facility
expiring in June 2002. The weighted  average  interest rate on these  borrowings
was 7.54% at June 30, 2000.
   Other. At June 30, 2000, GLB had a total of $19.6 million  outstanding  under
variable rate notes.  The weighted average interest rate of the notes was 11.40%
at June 30, 2000.  Principal is payable in varying  amounts at maturity in April
and May 2002, with interest payable monthly.
   Other  long-term debt  outstanding at June 30, 2000 included $19.4 million of
notes bearing fixed rates of interest of 9.61% to 12.75%. Principal on the notes
is payable in varying  amounts at maturity  through  April 2007,  with  interest
payable quarterly.
   Hughes  has filed a shelf  registration  statement  with the  Securities  and
Exchange  Commission  with  respect to an issuance of up to $2.0 billion of debt
securities from time to time. No amounts have been issued as of June 30, 2000.
   Acquisitions, Investments and Divestitures.  Acquisitions and Investments. On
July 28, 1999, GLA acquired GLB, the exclusive  distributor of DIRECTV  services
in  Brazil,  from  Tevecap  S.A.  for  approximately  $114.0  million  plus  the
assumption of debt. In connection  with the  transaction,  Tevecap also sold its
10% equity  interest in GLA to Hughes and The Cisneros  Group of Companies,  the
remaining GLA partners,  which increased  Hughes'  ownership  interest in GLA to
77.8%. As part of the transaction,  Hughes also increased its ownership interest
in SurFin from 59.1% to 75%. The total  consideration  paid in the  transactions
amounted to approximately $101.1 million.
   On May 20, 1999,  Hughes  acquired by merger all of the  outstanding  capital
stock of USSB, a provider of premium subscription television programming via the
digital broadcasting system that it shared with DIRECTV. The total consideration
of approximately $1.6 billion paid in July 1999, consisted of approximately $0.4
billion in cash and 67.8 million shares of GM Class H common stock.
   On April 28, 1999,  Hughes  completed  the  acquisition  of  PRIMESTAR's  2.3
million subscriber medium-power  direct-to-home satellite business. The purchase
price  consisted of $1.1  billion in cash and 14.7 million  shares of GM Class H
common  stock,  for a  total  purchase  price  of $1.3  billion.  As part of the
agreement  to  acquire  PRIMESTAR,  Hughes  agreed to  purchase  the  high-power
satellite assets, which consisted of an in-orbit satellite and a satellite which
has not yet been launched,  and related  orbital  frequencies of Tempo Satellite
Inc., a wholly owned subsidiary of TCI Satellite Entertainment Inc. The purchase
price for the Tempo  Satellite  assets  consisted of $500 million in cash,  $150
million  paid on March 10, 1999 and the  remaining  $350 million paid on June 4,
1999.
   In February 1999, Hughes acquired an additional  ownership interest in GGM, a
Latin America local  operating  company  which is the exclusive  distributor  of
DIRECTV in Mexico,  from Grupo MVS,  S.R.L.  de C.V.  Hughes'  equity  ownership
represents  49.0% of the voting equity and all of the non-voting  equity of GGM.
In October 1998,  Hughes acquired from Grupo MVS an additional 10.0% interest in
GLA,  increasing  Hughes' ownership  interest to 70.0%.  Hughes also acquired an
additional 19.8% interest in SurFin, a company providing financing of subscriber
receiver  equipment  for  certain  local  operating  companies  located in Latin
America and Mexico, increasing Hughes' ownership percentage from 39.3% to 59.1%.
The aggregate purchase price for these transactions was $197.0 million in cash.


                                     - 46 -



<PAGE>


                         HUGHES ELECTRONICS CORPORATION

   The financial information included herein reflects the acquisitions discussed
above  from  their  respective  dates  of  acquisition.  The  acquisitions  were
accounted  for by the  purchase  method  of  accounting  and,  accordingly,  the
purchase  price has been  allocated to the assets  acquired and the  liabilities
assumed  based on the  estimated  fair  values at the date of  acquisition.  The
excess of the purchase  price over the  estimated  fair values of the net assets
acquired has been recorded as goodwill.
   Divestitures.  On March 1, 2000,  Hughes  announced  that the  operations  of
DIRECTV  Japan would be  discontinued  and that its  subscribers  would have the
opportunity  to migrate  during 2000 to  SkyPerfecTV!.  In  connection  with the
agreement,  Hughes acquired an approximate 6.6% interest in  SkyPerfecTV!.  As a
result of the  transaction,  in the first  quarter of 2000 Hughes  wrote off its
investment  and  accrued  for the  estimated  costs  to exit the  DIRECTV  Japan
business.  The principal  components of the accrued exit costs include estimated
subscriber  migration  and  termination  costs  and costs to  terminate  certain
leases,  programming  agreements and other  long-term  contractual  commitments.
These  one-time  charges  were  offset  by  the  estimated  fair  value  of  the
SkyPerfecTV!  interest  acquired.  The fair value of the  SkyPerfecTV!  interest
recorded  was  estimated  based upon an  independent  appraisal.  The total loss
related to DIRECTV Japan for the second quarter of 2000 and the six months ended
June 30, 2000,  including Hughes' share of DIRECTV Japan's operating losses, was
approximately  $25 million and $255 million,  respectively,  and was recorded in
"other,  net." The after-tax impact for the same periods was  approximately  $18
million and $67 million, respectively.  Hughes will continue to record its share
of DIRECTV Japan's operating losses during the remainder of 2000.
   On January 13,  2000,  Hughes  announced  that it had reached an agreement to
sell its satellite systems manufacturing  businesses to Boeing for $3.75 billion
in cash. The transaction,  which is subject to regulatory approval,  is expected
to close in the second half of 2000 and result in an after-tax gain in excess of
$1 billion.  The  financial  results  for the  satellite  systems  manufacturing
businesses  are treated as  discontinued  operations  for all periods  presented
herein.

Security Ratings

   On January 14, 2000,  subsequent to the announced  sale of Hughes'  satellite
systems manufacturing  businesses to Boeing, Standard and Poor's Rating Services
("S&P") and Moody's Investors  Service  ("Moody's") each affirmed its respective
debt ratings for Hughes.  S&P maintained  its BBB - minus credit  rating,  which
indicates the issuer has adequate  capacity to pay interest and repay principal.
S&P maintained the short-term  corporate  credit and commercial paper ratings at
A-3. S&P revised its outlook to positive from negative.
   Moody's  confirmed  Hughes' Baa2 long-term  credit and P-2  commercial  paper
ratings.  While the  outlook  remains  negative,  Moody's  ended its  review for
possible  downgrade.   The  Baa2  rating  for  senior  debt  indicates  adequate
likelihood of interest and principal  payment and  principal  security.  The P-2
commercial  paper rating is the second  highest  rating  available and indicates
that the issuer has a strong ability for repayment relative to other issuers.
   Debt ratings by the various rating agencies  reflect each agency's opinion of
the ability of issuers to repay debt obligations as they come due. Lower ratings
generally  result  in  higher  borrowing  costs.  A  security  rating  is  not a
recommendation  to buy, sell, or hold  securities and may be subject to revision
or  withdrawal  at any time by the assigning  rating  organization.  Each rating
should be evaluated independently of any other rating.






















                                     - 47 -





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission