GENERAL MOTORS CORP
8-K, 2000-02-18
MOTOR VEHICLES & PASSENGER CAR BODIES
Previous: GENERAL MOTORS ACCEPTANCE CORP, 424B3, 2000-02-18
Next: GPU INC /PA/, U-1/A, 2000-02-18





                      SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C. 20549-1004





                                    FORM 8-K
                    CURRENT REPORT PURSUANT TO SECTION 13 OF
                       THE SECURITIES EXCHANGE ACT OF 1934



          Date of Report
(Date of earliest event reported) January 13, 2000
                                  ----------------




                           GENERAL MOTORS CORPORATION
                   -----------------------------------------------------
                   (Exact name of registrant as specified in its charter)




      STATE OF DELAWARE                 1-143                 38-0572515
- ----------------------------   -----------------------    -------------------
(State or other jurisdiction   (Commission File Number)   (I.R.S. Employer
 of incorporation)                                        Identification No.)




100 Renaissance Center, Detroit, Michigan                 48265-1000
- -----------------------------------------                 ----------
  (Address of principal executive offices)                (Zip Code)







Registrant's telephone number, including area code       (313)-556-5000
                                                         --------------























ITEM 5. OTHER EVENTS

     On January 13, 2000, General Motors Corporation's  (GM) subisidary,  Hughes
Electronics  Corporation  (Hughes),  issued a press release which announced that
The Boeing Company will acquire the Hughes satellite systems businesses. Hughes'
press release is included as Exhibit 99.1.  Hughes' third quarter 1999 financial
statements and Management's  Discussion and Analysis of Financial  Condition and
Results of  Operations,  which were  included as Exhibit 99 to the GM  Quarterly
Report on Form 10-Q for the quarter ended September 30, 1999, have been restated
to reflect the satellite systems  businesses as discontinued  operations and are
included in this Form 8-K as Exhibit 99.3. The satellite systems  businesses are
not  considered   discontinued   operations  for  GM's  consolidated   financial
statements as this does not reflect a segment of GM's operations.



            Exhibit 99.1 Hughes' press release dated January 13, 2000

            Exhibit 99.2 GM's Quarterly Report on Form 10-Q for the
                         quarter ended September 30, 1999

            Exhibit 99.3 Hughes' Quarterly Report on Form 10-Q for the
                         quarter ended September 30, 1999




                                   * * * * * *


                                    SIGNATURE




Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned hereunto duly authorized.



                                          GENERAL MOTORS CORPORATION
                                          ------------------------------
                                                   (Registrant)


Date      February 18, 2000
          -----------------

                                          By
                                          /s/  Peter R. Bible
                                          ------------------------------
                                          (Peter R. Bible,
                                           Chief Accounting Officer)






                                                                   Exhibit 99.1

HUGHES ANNOUNCES ACTIONS TO FOCUS COMPANY ON HIGH-GROWTH SERVICE
BUSINESSES

Satellite Systems Operations Will Be Sold to Boeing in All Cash Transaction of
$3.75 Billion

Company to Refocus Wireless Manufacturing Operations to Concentrate on Broadband
Opportunities Expects $275 Million Charge to 4th Quarter 1999Earnings

Remaining Operations to be Structured in Two New Sectors Focused on Consumer
Entertainment and Enterprise Communications

EL  SEGUNDO,  Calif.,  Jan.  13,  2000 - Hughes  Electronics  Corporation  today
announced  major  changes in its  corporate  structure and business mix that are
designed to sharply focus the company's  resources and  management  attention on
its high-growth entertainment,  information and business communications services
businesses.  Included in the actions are the sale of Hughes'  satellite  systems
operations,  a strategy to discontinue certain wireless manufacturing activities
and  focus on  wireless  broadband  opportunities,  and the  appointment  of two
top-level  executives to  concentrate  the company's  service  operations on two
distinct  customer  groups  -  individual  consumers,  and  business-to-business
"enterprise" customers.

"These  strategic moves  accelerate the  transformation  of Hughes into a highly
focused  entertainment and data information services and distribution  company,"
said Michael T. Smith, chairman and CEO of Hughes. "We will now be in a stronger
position to fuel the growth of our high-growth  service  businesses,  focus more
intensely on customer  needs,  and devote  resources to the  integration  of new
broadband and interactive services."

Boeing to Acquire Satellite Systems Operations

In the first of the actions,  Hughes and The Boeing Company today announced that
Boeing  will  acquire the Hughes  satellite  systems  businesses  in an all-cash
transaction of $3.75 billion.

Included in the  acquisition  is Hughes Space and  Communications  Company,  the
world leader in communications  satellites;  Hughes Electron Dynamics, a leading
supplier of electronic  components for  satellites;  and  Spectrolab,  a premier
provider  of solar  cells and panels for  satellites.  The units have a combined
workforce  of about  9,000employees,  primarily  in the Los  Angeles  area.  The
operations  are expected to have 1999  revenues of $2.3  billion,  and currently
have a backlog of more than 36 satellites valued at more than $4 billion.

The transaction is subject to regulatory and government  review, and is expected
to close by mid-year.

This  acquisition  will  allow  Boeing to take a  significant  step  forward  in
executing  its  strategic  vision of becoming an industry  leader in  integrated
space and airborne information  systems. The Hughes satellite business,  coupled
with Boeing's already strong large-scale systems integration capabilities,  will
enable  Boeing  to offer  unparalleled  integrated  space,  air and  terrestrial
information  and  communications  systems to its customers.  Boeing  anticipates
substantial growth in these large, complex systems that are often referred to as
"systems of systems" in both the commercial and government markets.

"Vast talent and expertise  resides  within the Hughes  satellite  manufacturing
companies,  and this move  significantly  strengthens  the  position of both the
Boeing and Hughes space businesses, which are highly complementary," Smith said.

Also as a result of the transaction,  Hughes will become one of Boeing's largest
customers,  with  contracts in place for five HS 601 HP satellites  for PanAmSat
and  DIRECTV(R),  and five HS 702  satellites  for  PanAmSat  and the new Hughes
SpacewayTM broadband system.

Wireless Manufacturing Reduced; Investment Shifted to Broadband

At the same time,  Hughes  announced  plans to narrow the focus of its  wireless
business at Hughes Network Systems (HNS), located in Germantown,  Maryland. As a
result of this  decision,  HNS'  wireless  business  will  focus on its  leading
broadband  point-to-multipoint  product line and discontinue its mobile cellular
and narrow band local loop  product  lines.  HNS will  fulfill  its  outstanding
contractual  obligations for these  discontinued  product lines.  Resulting from
these  actions,   Hughes  will  record  a  fourth  quarter   pre-tax  charge  of
approximately $275 million.

Operations Consolidated to Focus on Customers


<PAGE>




Additionally,  Smith  announced  the promotion of two  executives  who will help
consolidate all operations of the company in alignment with their customer focus
- -individual consumers and enterprise customers.

Eddy W.  Hartenstein,  Corporate  Senior Vice President of Hughes and President,
DIRECTV,  is promoted to Corporate Senior Executive Vice President of the Hughes
Consumer  Sector,  which will include DIRECTV,  Galaxy Latin AmericaTM,  DIRECTV
Japan, and the consumer marketing applications of DirecPC(R) and SpacewayTM.  He
will be headquartered at the corporate offices in El Segundo, California.


Jack A. Shaw,  Corporate Executive Vice President of Hughes and Chairman and CEO
of Hughes  Network  Systems,  is promoted to  Corporate  Senior  Executive  Vice
President of the Hughes  Enterprise  Sector,  which will include  Hughes Network
Systems,  PanAmSat, and the enterprise  applications of DirecPC and Spaceway. He
will also be headquartered at the corporate  offices.  Shaw will be succeeded by
Pradman Kaul, who is promoted to Chairman and CEO of Hughes Network Systems.

1999 Earnings Guidance Offered to Reflect Wireless Charge

Hughes  expects the impact to fourth  quarter 1999 earnings per share (EPS) from
the one-time HNS Wireless charge to be a loss of approximately  $0.40 per share.
As a result, Hughes anticipates reporting a loss per share of $0.58 to $0.60 for
the quarter. Excluding the charge, Hughes expects its fourth quarter 1999 EPS to
exceed the analysts' consensus, due to the company's strong EBITDA1 performance.
The analysts' consensus anticipates a loss per share of $0.28.

Hughes: A World Leader in Communications Services

Hughes is a world leader in the communications  services industry,  with each of
its  units -  DIRECTV,  PanAmSat  and  Hughes  Network  Systems -  commanding  a
leadership position in the market that it serves.


DIRECTV is the world's largest direct-to-home  provider of digital entertainment
programming,  with more than 9 million subscribers  worldwide.  DIRECTV has more
than 8  million  subscribers  in  the  United  States,  including  customers  of
PRIMESTAR  by  DIRECTV,  and in 1999  acquired  a  record  1.6  million  net new
subscribers,  a 39percent  increase  over the previous  record year of 1998.  In
1999,  DIRECTV  began  offering  local  channels and this year will roll out new
interactive and enhanced  television  services through  alliances with companies
including  America Online (AOL),  Wink, TiVo and others.  With more than 800,000
subscribers,  Galaxy Latin America, a 78-percent  Hughes-owned  partnership with
the  Cisneros  Group of  Companies  of  Venezuela,  is the  leading  provider of
direct-to-home  television  in Latin  America,  having  posted three  successive
record months of new subscriber growth.

PanAmSat  Corporation,  which is  81-percent  owned by  Hughes,  is the  world's
largest commercial operator of communications satellites and has a customer base
that includes the world's  premier  entertainment,  communications  and Internet
companies.  PanAmSat  recently  expanded its capacity with the December 21, 1999
launch of a Hughes 702 satellite,  and plans further  expansion by launching six
additional satellites by early 2001.

Hughes  Network   Systems  is  the  world's   leading   provider  of  enterprise
satellite-based private communications  networks, with a broad,  internationally
based  range  of  customers   including  major  oil  companies,   retailers  and
manufacturers.  Its DirecPC business,  offering  high-speed  broadband  Internet
service, will launch a joint service with AOL later this year to provide premier
"AOL Plus Via  DirecPC" to Internet  users.  Hughes  Network  Systems  will also
launch Spaceway,  a two-way,  interactive  broadband service offering high-speed
data communications, beginning in 2002.

The earnings of Hughes Electronics,  a unit of General Motors  Corporation,  are
used to  calculate  the earnings per share  attributable  to the General  Motors
Class  H  common  stock  (NYSE:GMH).  Visit  Hughes  on the  World  Wide  Web at
www.hughes.com.


<PAGE>




NOTE: Hughes  Electronics  Corporation  believes that certain statements in this
press release may constitute  forward-looking  statements  within the meaning of
The Private  Securities  Litigation  Reform Act of 1995. When used in this press
release,  the  words  "estimate,"  "plan,"  "project,"  "anticipate,"  "expect,"
"intend,"  "outlook,"  "believe," and other similar  expressions are intended to
identify  forward-looking  statements and information.  Actual results of Hughes
may differ materially from anticipated  results as a result of certain risks and
uncertainties, which include but are not limited to those associated with:
economic  conditions;  demand for products and services,  and market acceptance;
government  action;  local  political or economic  developments  in or affecting
countries where we have international  operations;  our ability to obtain export
licenses;  competition;  our ability to achieve cost  reductions;  technological
risks;  our ability to address the year 2000 issue;  interruptions to production
attributable   to  causes   outside  our  control;   limitations  on  access  to
distribution  channels;  the success and  timelines of satellite  launches;  the
in-orbit  performance  of  satellites;  the ability of our  customers  to obtain
financing;  and  our  ability  to  access  capital  to  maintain  our  financial
flexibility. Hughes cautions that these important factors are not exclusive.
1 EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization) is the
sum of operating profit (loss) and depreciation and amortization.




                                                                  Exhibit 99.2

               UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                          Washington, DC 20549-1004


                                  FORM 10-Q


 X   QUARTERLY REPORT PURSUANT TO SECTION 13 OF THE SECURITIES EXCHANGE ACT
     OF 1934

     For the quarterly period ended September 30, 1999


                                      OR


     TRANSITION REPORT PURSUANT TO SECTION 13 OF THE SECURITIES EXCHANGE ACT
     OF 1934


     For the transition period from                    to


                         Commission file number 1-143



                          GENERAL MOTORS CORPORATION
            (Exact name of registrant as specified in its charter)



            STATE OF DELAWARE                                  38-0572515
         (State or other jurisdiction of                    (I.R.S. Employer
         incorporation or organization)                     Identification No.)




         100 Renaissance Center, Detroit, Michigan                48243-7301
      3044 West Grand Boulevard, Detroit, Michigan                48202-3091
              (Address of principal executive offices)            (Zip Code)



Registrant's telephone number, including area code (313) 556-5000



         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 of the Securities Exchange Act of 1934 during
the  preceding 12 months,  and (2) has been subject to such filing  requirements
for the past 90 days. Yes X . No .

         As of September 30, 1999, there were outstanding  640,208,136 shares of
the issuer's $1-2/3 par value common stock and 135,137,857  shares of GM Class H
$0.10 par value common stock.













                                    - 1 -


<PAGE>



                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

                                    INDEX

                                                                     Page No.
                                                                     --------

Part I - Financial Information (Unaudited)

   Item 1. Financial Statements

           Consolidated Statements of Income for the Three and
             Nine Months Ended September 30, 1999 and 1998                 3

           Consolidated Balance Sheets as of September 30, 1999,
             December 31, 1998 and September 30, 1998                      5

           Condensed Consolidated Statements of Cash Flows for
             the Nine Months Ended September 30, 1999 and 1998             7

           Notes to Consolidated Financial Statements                      9

   Item 2. Management's Discussion and Analysis of Financial
             Condition and Results of Operations                          22

Part II - Other Information (Unaudited)

   Item 1. Legal Proceedings                                              37

   Item 6. Exhibits and Reports on Form 8-K                               38

Signature                                                                 38


Exhibit 99 Hughes Electronics Corporation Financial Statements and
            Management's Discussion and Analysis of Financial
            Condition and Results of Operations (Unaudited)               39

Exhibit 27 Financial Data Schedule
           (for Securities and Exchange Commission information only)
































                                    - 2 -


<PAGE>



                                    PART I

                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

ITEM 1.  FINANCIAL STATEMENTS

                      CONSOLIDATED STATEMENTS OF INCOME
                                 (Unaudited)


                        CONSOLIDATED STATEMENTS OF INCOME
                                   (Unaudited)

                                  Three Months Ended        Nine Months Ended
                                     September 30,            September 30,
                                     -------------            -------------
                                     1999      1998          1999      1998
                                     ----      ----          ----      ----
                                  (Dollars in Millions Except Per Share Amounts)

GENERAL MOTORS CORPORATION AND SUBSIDIARIES
Manufactured products sales
  and revenues                    $36,748   $28,464      $112,629   $95,202
Financing revenues                  3,725     3,360        10,805    10,090
Other income (Note 12)              2,321     1,701         6,862     5,529
                                  -------   -------       -------  --------
  Total net sales and revenues     42,794    33,525       130,296   110,821
                                   ------    ------       -------   -------
Cost of sales and other operating
  expenses, exclusive of items
  listed below                     31,061    25,278        94,011    82,607
Selling, general and
  administrative expenses           4,703     3,816        13,027    11,457
Depreciation and amortization
  expense                           3,088     2,674         9,039     8,029
Interest expense                    1,985     1,690         5,624     4,951
Other expenses (Note 12)              439       486         1,353     1,602
                                  -------  --------      --------  --------
  Total costs and expenses         41,276    33,944       123,054   108,646
Income (loss) from continuing
  operations before income taxes
  and minority interests            1,518      (419)        7,242     2,175
Income tax expense (benefit)          553      (144)        2,538       710
Minority interests                     (7)       (1)          (28)      (11)
Losses of nonconsolidated associates  (81)      (33)         (245)      (89)
                                     ----      ----        ------   -------
Income (loss) from continuing
  operations                          877      (309)        4,431     1,365
(Loss) income from discontinued
  operations (Note 2)                   -      (500)          426      (181)
                                   ------       ---        ------    ------
  Net income (loss)                   877      (809)        4,857     1,184
Dividends on preference stocks        (28)      (16)          (51)      (48)
                                     ----      ----       -------   -------
  Earnings (losses) attributable to
    common stocks                    $849     $(825)       $4,806    $1,136
                                      ===       ===         =====     =====

Basic earnings (losses) per share
attributable to common stocks
$1-2/3 par value common stock
(Note 11)
  Continuing operations             $1.35    $(0.52)        $6.79     $1.92
  Discontinued operations               -     (0.76)         0.66     (0.27)
                                    -----      ----          ----      ----
  Earnings per share
    attributable to $1-2/3
    par value                       $1.35    $(1.28)        $7.45     $1.65
                                     ====      ====          ====      ====
Earnings per share attributable
    to Class H                     $(0.13)    $0.11        $(0.17)    $0.38
                                     ====      ====          ====      ====

Diluted earnings (losses) per
share attributable to common stocks
$1-2/3 par value common stock
(Note 11)
  Continuing operations             $1.33    $(0.52)        $6.67     $1.87
  Discontinued operations               -     (0.76)         0.65     (0.27)
                                    -----      ----          ----      ----
  Earnings per share attributable
    to $1-2/3 par value             $1.33    $(1.28)        $7.32     $1.60
                                     ====      ====          ====      ====
Earnings per share attributable
    to Class H                     $(0.13)    $0.11        $(0.17)    $0.38
                                     ====      ====          ====      ====


Reference should be made to the notes to consolidated financial statements.





















                                           - 3 -

                  CONSOLIDATED STATEMENTS OF INCOME - Concluded
                                   (Unaudited)

                                    Three Months Ended    Nine Months Ended
                                      September  30,          September 30,
                                      --------------          -------------
                                      1999      1998        1999      1998
                                      ----      ----        ----      ----
                                               (Dollars in Millions)

AUTOMOTIVE, ELECTRONICS AND OTHER OPERATIONS
Manufactured products sales
  and revenues                    $36,748   $28,464      $112,629  $95,202
Other income                          798       547         2,557    2,050
                                      ---       ---         -----    -----
  Total net sales and revenues     37,546    29,011       115,186   97,252
                                   ------    ------       -------   ------
Cost of sales and other operating
  expenses, exclusive of items
  listed below                     31,061    25,278        94,011   82,607
Selling, general and
  administrative expenses           3,487     2,794         9,598    8,449
Depreciation and amortization
  expense                           1,717     1,472         5,121    4,399
                                    -----     -----         -----    -----

  Total operating costs and
    expenses                       36,265    29,544       108,730   95,455
                                   ------    ------       -------   ------
Interest expense                      223       195           597      586
Other expenses                        115       131           322      507
Net expense from transactions
  with Financing and
  Insurance Operations                 85        48           245      117
                                       --        --           ---      ---
Income (loss) from continuing
  operations before income taxes
  and minority interests              858      (907)        5,292      587
Income tax expense (benefit)          291      (281)        1,799      241
Minority interests                      1         5            (5)       5
Losses of nonconsolidated associates  (81)      (33)         (245)     (89)
                                     ----      ----        ------     ----
Income (loss) from continuing
   operations                         487      (654)        3,243      262
(Loss) income from discontinued
   operations (Note 2)                  -      (500)          426     (181)
                                      ---      ----         -----      ---
  Net income (loss) - Automotive,
    Electronics and
    Other Operations                 $487   $(1,154)       $3,669      $81
                                      ===     =====         =====       ==


                                    Three Months Ended    Nine Months Ended
                                      September  30,          September 30,
                                      --------------        ---------------
                                      1999      1998        1999      1998
                                      ----      ----        ----      ----
                                              (Dollars in Millions)

FINANCING AND INSURANCE OPERATIONS
Financing revenues                 $3,725    $3,360      $10,805   $10,090
Insurance, mortgage and other
   income                           1,523     1,154        4,305     3,479
                                    -----     -----      -------   -------
  Total revenues and other income   5,248     4,514       15,110    13,569
                                    -----     -----       ------    ------
Interest expense                    1,762     1,495        5,027     4,365
Depreciation and amortization
  expense                           1,371     1,202        3,918     3,630
Operating and other expenses        1,216     1,022        3,429     3,008
Provisions for financing losses        98        94          328       323
Insurance losses and loss
  adjustment expenses                 226       261          703       772
                                    -----     -----       ------    ------
  Total costs and expenses          4,673     4,074       13,405    12,098
                                    -----     -----       ------    ------
Net income from transactions
  with Automotive, Electronics
  and Other Operations                 85        48          245       117
                                     ----       ---       ------    ------
Income before income taxes            660       488        1,950     1,588
Income tax expense                    262       137          739       469
Minority interests                     (8)       (6)         (23)      (16)
                                      ---       ---        -----     -----
  Net income - Financing and
    Insurance Operations             $390      $345       $1,188    $1,103
                                      ===       ===        =====     =====


The above supplemental consolidating information is explained in Note 1.

Reference should be made to the notes to consolidated financial statements.











                                           - 4 -


<PAGE>



                           CONSOLIDATED BALANCE SHEETS
                                              Sept. 30,              Sept. 30,
                                                 1999     Dec. 31,     1998
GENERAL MOTORS CORPORATION AND SUBSIDIARIES (Unaudited)    1998     (Unaudited)
                                             ---------    --------   ---------
                       ASSETS                     (Dollars in Millions)
Automotive, Electronics and Other Operations
Cash and cash equivalents                     $12,056    $9,728       $6,888
Marketable securities                           1,666       402          420
                                              -------   -------       ------
  Total cash and marketable securities         13,722    10,130        7,308
Accounts and notes receivable (less allowances) 5,480     4,750        5,258
Inventories (less allowances) (Note 3)         10,603    10,437       11,062
Net assets of discontinued operations (Note 2)      -        77            -
Equipment on operating leases
  (less accumulated depreciation)               6,244     4,954        4,797
Deferred income taxes and other current assets  7,494    10,051        5,994
                                              -------    ------      -------
  Total current assets                         43,543    40,399       34,419
Equity in net assets of nonconsolidated
  associates                                    1,642       950        1,100
Property - net (Note 4)                        31,761    32,222       31,652
Intangible assets - net                        12,338     9,994       11,342
Deferred income taxes                          17,139    14,967       18,124
Other assets                                   13,894    16,062       14,912
                                             --------  --------     --------
  Total Automotive, Electronics
    and Other Operations assets               120,317   114,594      111,549
Financing and Insurance Operations
Cash and cash equivalents                         328       146           93
Investments in securities                       8,937     8,748        8,248
Finance receivables - net                      76,449    70,436       62,460
Investment in leases and other receivables     35,837    32,798       33,220
Other assets                                   19,705    18,807       13,868
Net receivable from Automotive,
  Electronics and Other Operations                369       816          186
                                             --------  --------     --------
  Total Financing and Insurance
    Operations assets                         141,625   131,751      118,075
                                             --------  --------     --------
Total assets                                 $261,942  $246,345     $229,624
                                             ========  ========     ========
      LIABILITIES AND STOCKHOLDERS' EQUITY
Automotive, Electronics and Other Operations
Accounts payable (principally trade)          $16,323   $13,542      $12,437
Loans payable                                     695     1,204        1,950
Accrued expenses                               32,803    30,548       29,599
Net payable to Financing and
  Insurance Operations                            369       816          186
                                             --------  --------     --------
  Total current liabilities                    50,190    46,110       44,172
Long-term debt                                  7,880     7,118        6,817
Postretirement benefits other than pensions
  (Note 5)                                     34,455    33,503       33,479
Pensions (Note 6)                               3,179     4,410        3,782
Net liabilities of discontinued operations
  (Note 2)                                          -         -            2
Other liabilities and deferred income taxes    18,170    17,807       17,729
                                             --------  --------     --------
  Total Automotive, Electronics and
    Other Operations liabilities              113,874   108,948      105,981
Financing and Insurance Operations
Accounts payable                                4,587     4,148        3,784
Debt                                          115,329   107,753       94,991
Deferred income taxes and other liabilities    10,723     9,661        9,399
                                             -------- ---------    ---------
  Total Financing and Insurance
    Operations liabilities                    130,639   121,562      108,174
Minority interests                                635       563          531
General Motors - obligated mandatorily
  redeemable preferred securities of
  subsidiary trusts holding solely junior
  subordinated debentures of General Motors
  (Note 7)
    Series D                                       79        79           79
    Series G                                      140       141          142
Stockholders' equity
Preference stocks (Note 8)                          -         1            1
$1-2/3 par value common stock
  (issued, 642,050,210; 655,008,344
  and 655,036,035 shares)(Note 9)               1,071     1,092        1,092
Class H common stock
  (issued, 135,195,966; 106,159,776,
  and 105,959,765 shares)                          14        11           11
Capital surplus (principally additional
  paid-in capital) (Note 13)                   15,282    12,661       12,769
Retained earnings                               5,573     6,984        5,554
                                              -------   -------      -------
    Subtotal                                   21,940    20,749       19,427
Accumulated foreign currency
  translation adjustments                      (1,969)   (1,089)      (1,060)
Net unrealized gains on securities                631       481          412
Minimum pension liability adjustment (Note 6)  (4,027)   (5,089)      (4,062)
                                             --------  --------     --------
    Accumulated other comprehensive loss       (5,365)   (5,697)      (4,710)
                                             --------  --------     --------
      Total stockholders' equity               16,575    15,052       14,717
                                             --------  --------     --------
Total liabilities and stockholders' equity   $261,942  $246,345     $229,624
                                              =======   =======      =======
Reference should be made to the notes to consolidated financial statements.

                                           - 5 -

                     CONSOLIDATED BALANCE SHEETS - Concluded
                                             Sept. 30,              Sept. 30,
                                                 1999     Dec. 31,     1998
AUTOMOTIVE, ELECTRONICS AND OTHER OPERATIONS(Unaudited)    1998     (Unaudited)
                                             ---------    --------   ---------
                                                   (Dollars in Millions)

                        ASSETS
Cash and cash equivalents                     $12,056    $9,728       $6,888
Marketable securities                           1,666       402          420
                                               ------    ------       ------
  Total cash and marketable securities         13,722    10,130        7,308
Accounts and notes receivable (less allowances) 5,480     4,750        5,258
Inventories (less allowances) (Note 3)         10,603    10,437       11,062
Net assets of discontinued operations (Note 2)      -        77            -
Equipment on operating leases
  (less accumulated depreciation)               6,244     4,954        4,797
Deferred income taxes and other current assets  7,494    10,051        5,994
                                               ------    ------      -------
  Total current assets                         43,543    40,399       34,419
Equity in net assets of nonconsolidated
  associates                                    1,642       950        1,100
Property - net (Note 4)                        31,761    32,222       31,652
Intangible assets - net                        12,338     9,994       11,342
Deferred income taxes                          17,139    14,967       18,124
Other assets                                   13,894    16,062       14,912
                                               ------    ------       ------
  Total Automotive, Electronics and
    Other Operations assets                  $120,317  $114,594     $111,549
                                              =======   =======      =======

               LIABILITIES AND GM INVESTMENT

Accounts payable (principally trade)          $16,323   $13,542      $12,437
Loans payable                                     695     1,204        1,950
Accrued expenses                               32,803    30,548       29,599
Net payable to Financing and Insurance
  Operations                                      369       816          186
                                               ------    ------       ------
  Total current liabilities                    50,190    46,110       44,172
Long-term debt                                  7,880     7,118        6,817
Postretirement benefits other than pensions
  (Note 5)                                     34,455    33,503       33,479
Pensions (Note 6)                               3,179     4,410        3,782
Net liabilities of discontinued operations
  (Note 2)                                          -         -            2
Other liabilities and deferred income taxes    18,170    17,807       17,729
                                              -------   -------      -------
  Total Automotive, Electronics and
    Other Operations liabilities              113,874   108,948      105,981
Minority interests                                558       511          484
GM investment in Automotive,
  Electronics and Other Operations              5,885     5,135        5,084
                                              -------   -------      -------
  Total Automotive, Electronics and
    Other Operations liabilities
    and GM investment                        $120,317  $114,594     $111,549
                                             ========  ========     ========

                                             Sept. 30,              Sept. 30,
                                                 1999     Dec. 31,     1998
FINANCING AND INSURANCE OPERATIONS          (Unaudited)     1998   (Unaudited)
                                            -----------     ----   -----------
                                                   (Dollars in Millions)

                        ASSETS
Cash and cash equivalents                        $328      $146          $93
Investments in securities                       8,937     8,748        8,248
Finance receivables - net                      76,449    70,436       62,460
Investment in leases and other receivables     35,837    32,798       33,220
Other assets                                   19,705    18,807       13,868
Net receivable from Automotive,
  Electronics and Other Operations                369       816          186
                                              -------   -------      -------
  Total Financing and Insurance
    Operations assets                        $141,625  $131,751     $118,075
                                             ========  ========     ========

               LIABILITIES AND GM INVESTMENT

Accounts payable                               $4,587    $4,148       $3,784
Debt                                          115,329   107,753       94,991
Deferred income taxes and other liabilities    10,723     9,661        9,399
                                             -------- ---------    ---------
  Total Financing and Insurance
    Operations liabilities                    130,639   121,562      108,174
Minority interests                                 77        52           47
GM investment in Financing and
  Insurance Operations                         10,909    10,137        9,854
                                             -------- ---------    ---------
  Total Financing and Insurance Operations
    liabilities and GM investment            $141,625  $131,751     $118,075
                                             ========  ========     ========

The above supplemental consolidating information is explained in Note 1.

Reference should be made to the notes to consolidating financial statements.


                                           - 6 -


<PAGE>



                      CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                        (Unaudited)

                                          Nine Months Ended September 30,
                                          -------------------------------
                                              1999             1998
                                              ----             ----
                                              (Dollars in Millions)

GENERAL MOTORS CORPORATION AND SUBSIDIARIES

Net cash provided by operating activities     $25,292          $6,566

Cash flows from investing activities
Expenditures for property                      (4,925)         (5,921)
Investments in marketable securities
  - acquisitions                              (19,570)        (22,717)
Investments in marketable securities
  - liquidations                               17,706          26,501
Mortgage servicing rights - acquisitions       (1,199)           (897)
Mortgage servicing rights - liquidations           34              67
Finance receivables - acquisitions           (139,165)       (112,962)
Finance receivables - liquidations            100,692          86,709
Proceeds from sales of finance receivables     35,120          21,922
Operating leases - acquisitions               (20,123)        (18,281)
Operating leases - liquidations                11,383          11,717
Investments in companies, net of cash
  acquired (Note 13)                           (5,005)           (475)
Other                                            (154)           (431)
                                              -------         -------
Net cash used in investing activities         (25,206)        (14,768)
                                               ------          ------

Cash flows from financing activities
Net (decrease) increase in loans payable       (8,152)          3,402
Long-term debt - borrowings                    27,086          16,620
Long-term debt - repayments                   (15,168)        (10,860)
Repurchases of common and preference stocks    (2,149)         (3,071)
Proceeds from issuing common and
  preference stocks                             1,868             343
Cash dividends paid to stockholders            (1,023)         (1,045)
                                                -----           -----
Net cash provided by financing activities       2,462           5,389
                                                -----           -----

Effect of exchange rate changes on cash and
  cash equivalents                               (166)            271
                                               ------          ------
Net cash provided by (used in)
  continuing operations                         2,382          (2,542)
Net cash provided by (used in)
  discontinued operations                         128            (750)
                                               ------          ------
Net increase (decrease) in cash and
  cash equivalents                              2,510          (3,292)
Cash and cash equivalents at beginning
  of the period                                 9,874          10,273
                                               ------          ------
Cash and cash equivalents at end
  of the period                               $12,384          $6,981
                                               ======           =====


Reference should be made to the notes to consolidated financial statements.





















                                           - 7 -
<TABLE>


                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - Concluded
                                        (Unaudited)
<CAPTION>

                                                     Nine Months Ended September 30,
                                                     -------------------------------
                                                     1999                         1998
                                                     ----                         ----
                                          Automotive,   Financing     Automotive,   Financing
                                          Electronics      and        Electronics       and
                                           and Other    Insurance      and Other    Insurance
                                           ---------    ---------      ---------    ---------
                                                         (Dollars in Millions)
<S>                                          <C>            <C>           <C>           <C>
Net cash provided by operating activities    $15,409        $9,883        $2,778        $3,788

Cash flows from investing activities
Expenditures for property                     (4,721)         (204)       (5,813)         (108)
Investments in marketable securities
 - acquisitions                               (3,481)      (16,089)       (8,022)      (14,695)
Investments in marketable securities
 - liquidations                                2,217        15,489        11,255        15,246
Mortgage servicing rights - acquisitions           -        (1,199)            -          (897)
Mortgage servicing rights - liquidations           -            34             -            67
Finance receivables - acquisitions                 -      (139,165)            -      (112,962)
Finance receivables - liquidations                 -       100,692             -        86,709
Proceeds from sales of finance receivables         -        35,120             -        21,922
Operating leases - acquisitions               (6,175)      (13,948)       (4,382)      (13,899)
Operating leases - liquidations                4,279         7,104         4,092         7,625
Investments in companies, net of
  cash acquired (Note 13)                     (2,885)       (2,120)         (417)          (58)
Net investing activity with Financing and
  Insurance Operations                            75             -           238             -
Other                                           (831)          677        (1,198)          767
                                              ------       -------         -----       -------
Net cash used in investing activities        (11,522)      (13,609)       (4,247)      (10,283)
                                              ------        ------         -----        ------

Cash flows from financing activities
Net (decrease) increase in loans payable        (551)       (7,601)          961         2,441
Long-term debt - borrowings                    5,414        21,672         2,689        13,931
Long-term debt - repayments                   (4,632)      (10,536)       (1,243)       (9,617)
Net financing activity with Automotive,
  Electronics and Other Operations                 -           (75)            -          (238)
Repurchases of common and preference stocks   (2,149)            -        (3,071)            -
Proceeds from issuing common and
  preference stocks                            1,868             -           343             -
Cash dividends paid to stockholders           (1,023)            -        (1,045)            -
                                               -----        ------         -----        ------
Net cash (used in) provided by
  financing activities                        (1,073)        3,460        (1,366)        6,517
                                               -----         -----         -----         -----

Effect of exchange rate changes on cash and
  cash equivalents                              (167)            1           272            (1)
Net transactions with Automotive/
  Financing Operations                          (447)          447           505          (505)
                                               -----           ---         -----           ---
Net cash provided by (used in)
  continuing operations                        2,200           182        (2,058)         (484)
Net cash provided by (used in)
  discontinued operations                        128             -          (750)            -
                                               -----           ---         -----           ---
Net increase (decrease) in cash and
  cash equivalents                             2,328           182        (2,808)         (484)
Cash and cash equivalents at beginning
  of the period                                9,728           146         9,696           577
                                              ------           ---         -----           ---
Cash and cash equivalents at end
  of the period                              $12,056          $328        $6,888           $93
                                              ======           ===         =====            ==

</TABLE>

The above supplemental consolidating information is explained in Note 1.

Reference should be made to the notes to consolidated financial statements.




                                    - 8 -


<PAGE>


                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 (Unaudited)

Note 1.  Financial Statement Presentation

   The  accompanying  unaudited  consolidated  financial  statements  have  been
prepared in accordance with generally accepted accounting principles for interim
financial  information.   The  consolidated  financial  statements  include  the
accounts  of  General  Motors  Corporation   (hereinafter  referred  to  as  the
"Corporation")  and  domestic  and foreign  subsidiaries  that are more than 50%
owned, principally General Motors Acceptance Corporation and Subsidiaries (GMAC)
and  Hughes  Electronics  Corporation  (Hughes),  (collectively  referred  to as
"General  Motors" or "GM").  The  financial  data  related to Delphi  Automotive
Systems  Corporation  (Delphi) is presented as  discontinued  operations for all
periods presented. In the opinion of management,  all adjustments (consisting of
only normal recurring  items),  which are necessary for a fair presentation have
been included. The results for interim periods are not necessarily indicative of
results which may be expected for any other interim period or for the full year.
For further information,  refer to the December 31, 1998 consolidated  financial
statements and notes thereto  included in GM's Current Report on Form 8-K, dated
April 12, 1999,  which was filed with the Securities and Exchange  Commission on
April 15,  1999;  Hughes  financial  statements  and notes  thereto  included as
Exhibit 99 to GM's 1998 Annual Report on Form 10-K for the period ended December
31, 1998;  the GMAC Annual Report on Form 10-K for the period ended December 31,
1998;  the Hughes  financial  statements  and notes thereto for the period ended
September 30, 1999,  included as Exhibit 99 to this GM Quarterly  Report on Form
10-Q for the period  ended  September  30,  1999 and related  Hughes'  Quarterly
Report on Form 10-Q filed with the Securities and Exchange  Commission;  and the
GMAC  Quarterly  Report on Form 10-Q for the period  ended  September  30, 1999,
filed with the Securities and Exchange Commission.
   GM presents separate supplemental consolidating financial information for the
following  businesses:  (1) Automotive,  Electronics and Other  Operations which
consists of the design, manufacturing and marketing of cars, trucks, locomotives
and heavy duty  transmissions and related parts and accessories,  as well as the
operations of Hughes; and (2) Financing and Insurance  Operations which consists
primarily of GMAC, which provides a broad range of financial services, including
consumer  vehicle  financing,  full-service  leasing and fleet  leasing,  dealer
financing, car and truck extended service contracts,  residential and commercial
mortgage services,  vehicle and homeowners insurance,  and asset-backed lending.
Transactions  between  businesses  have  been  eliminated  in the  Corporation's
consolidated statements of income.
   Certain  amounts  for  1998  were  reclassified  to  conform  with  the  1999
classifications.

Note 2.  Discontinued Operations

   Delphi is a diverse  supplier of automotive  systems and  components.  Delphi
offers   products  and  services  in  the  areas  of   electronics   and  mobile
communication;  safety,  thermal and electrical  architecture;  and dynamics and
propulsion.  In February 1999, Delphi completed an initial public offering (IPO)
of 100  million  shares of its  common  stock,  which  represented  17.7% of its
outstanding  common  shares.  On April 12, 1999,  the GM Board of Directors  (GM
Board) approved the complete separation of Delphi from GM by means of a spin-off
(which was  tax-free  to GM and its  stockholders  for U.S.  federal  income tax
purposes).  On May 28,  1999 GM  distributed  to holders of its $1-2/3 par value
common stock 97.8% of the shares of Delphi which GM then held, representing 80.1
percent of the outstanding shares of Delphi, which resulted in 0.69893 shares of
Delphi  common  stock  being  distributed  for each share of GM $1-2/3 par value
common stock  outstanding  on the record date of May 25, 1999.  In addition,  GM
contributed  the  remaining  2.2% of Delphi  shares it held (around 12.4 million
shares),   to  a  Voluntary  Employee   Beneficiary   Association  (VEBA)  trust
established by GM to fund benefits to its hourly retirees.
   The financial data related to GM's  investment in Delphi through May 28, 1999
is  classified  as  discontinued  operations  for  all  periods  presented.  The
financial data of Delphi  reflect the historical  results of operations and cash
flows of the businesses that were considered part of the Delphi business segment
of GM during  each  respective  period;  they do not  reflect  many  significant
changes that will occur in the  operations  and funding of Delphi as a result of
the  separation  from GM and the IPO. The Delphi  financial  data  classified as
discontinued operations reflect the assets and liabilities transferred to Delphi
in accordance  with the terms of a master  separation  agreement to which Delphi
and GM are parties (the "Separation  Agreement").  Delphi and Delco  Electronics
Corporation  (Delco  Electronics),  the  electronics  and  mobile  communication
business that was  transferred to Delphi in December 1997, were under the common
control of GM during such periods;  therefore, the Delphi financial data include
amounts relating to Delco Electronics for all periods presented,  although Delco
Electronics was not integrated with Delphi until December 1997.
   Delphi net sales (including sales to GM) included in discontinued  operations
totaled $12.5 billion and $20.7 billion for the nine months ended  September 30,
1999 and 1998,  respectively.  Income (loss) from Delphi discontinued operations
of $426 million and $(181) million for the nine months ended  September 30, 1999
and 1998 is reported  net of income tax expense  (benefit)  of $314  million and
$(178) million, respectively.
   Delphi net sales (including sales to GM) included in discontinued  operations
totaled  $6.0 billion for the quarter  ended  September  30,  1998.  Losses from
Delphi discontinued operations of $(500) million for the quarter ended September
30, 1998, is reported net of income tax benefit of $307 million.

                                    - 9 -
                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
                                 (Unaudited)

Note 2. Discontinued Operations (concluded)

   The net assets (liabilities) of Delphi were as follows (in millions):

                                               Dec. 31,   September 30,
                                                 1998          1998
                                                 ----          ----

Current assets                                $6,405       $6,359
Property and equipment - net                   4,965        4,878
Deferred income taxes and other assets         4,136        3,693
Current liabilities                           (4,057)      (3,831)
Long-term debt                                (3,141)      (3,294)
Other liabilities                             (8,299)      (7,844)
Accumulated translation adjustments               68           37
                                                  --           --
   Net assets (liabilities) of
    discontinued operations                      $77          $(2)
                                                  ==            =

   In the first quarter of 1999, GM recorded an increase to stockholders' equity
of $1.2 billion reflecting a gain, as a result of Delphi's IPO, of $1.7 billion,
less  the  cost of GM's  investment  in  Delphi  and  the  costs  of the IPO and
establishing Delphi as an independent entity.
   As a result of the  complete  separation  of Delphi by means of the  spin-off
(which was  tax-free  to GM and its  stockholders  for U.S.  federal  income tax
purposes) and VEBA trust contribution on May 28, 1999, GM recorded a decrease to
stockholders'  equity of $5.2 billion in the second quarter of 1999. This amount
reflects the elimination of Delphi net assets of $3.4 billion, the allocation to
Delphi of pension  plan assets and  obligations  and other  related  adjustments
totaling $1.8 billion (see Note 6).
   In total, the complete  separation of Delphi in the nine-month  period ending
September  30,  1999  resulted in a reduction  to  stockholders'  equity of $4.0
billion.
   The Separation  Agreement  provided that Delphi's U.S. hourly employees would
continue to participate in the defined  benefit  pension plan for hourly workers
and other postretirement  benefit plans administered by GM until full separation
from GM.  Generally,  Delphi would  assume the pension and other  postretirement
benefit  obligations for U.S. hourly  employees who retire after October 1, 1999
and GM would retain  pension and  postretirement  benefit  obligations  for U.S.
hourly employees who retire on or before October 1, 1999. In connection with the
1999 United Auto Workers (UAW) labor contract (see Note 16), the October 1, 1999
date for Delphi's  assumption of these  retirement  obligations  was extended to
January 1, 2000.
   The  allocation  of  pension  and other  postretirement  benefit  obligations
between Delphi and GM assumed  certain levels of employee  retirements  prior to
October 1, 1999, based on historical  experience and conditions  surrounding the
separation.  Prior to the  spin-off,  Delphi  and GM agreed to  recalculate  the
allocation of those  liabilities  based on the actual level of retirements on or
before October 1, 1999,  which was  subsequently  extended to January 1, 2000 in
connection with the 1999 UAW labor contract.  Accordingly,  if and to the extent
that greater than the assumed number of employees retire on or before January 1,
2000,  Delphi  would be  required  to make a payment to GM. If and to the extent
that less than the assumed  number of employees  retire on or before  January 1,
2000, GM would be required to make a payment to Delphi. Presently, GM expects to
receive a payment from Delphi,  the amount of which will be  determined in 2000.
GM does not  presently  anticipate  that the  finalization  of these  retirement
obligations will have a significant effect on its financial position.

Note 3.  Inventories

   Inventories  included the following  for  Automotive,  Electronics  and Other
Operations (in millions):

                                               Sept. 30,   Dec. 31,  Sept. 30,
                                                  1999       1998       1998
                                                  ----       ----       ----

Productive material, work in process,
   and supplies                                $5,858     $5,377     $6,094
Finished product, service parts, etc.           6,647      6,962      6,805
                                              -------     ------    -------
  Total inventories at FIFO                    12,505     12,339     12,899
   Less LIFO allowance                          1,902      1,902      1,837
                                              -------    -------    -------
     Total inventories (less allowances)      $10,603    $10,437    $11,062
                                               ======     ======     ======







                                    - 10 -

                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
                                 (Unaudited)

Note 4.  Property - Net

   Property - net included the following for  Automotive,  Electronics and Other
Operations (in millions):

                                               Sept. 30,   Dec. 31,  Sept. 30,
                                                  1999       1998       1998
                                                  ----       ----       ----

Real estate, plants, and equipment            $59,527    $59,565    $58,718
Less accumulated depreciation                 (34,727)   (34,641)   (34,296)
                                               ------     ------     ------
  Real estate, plants, and equipment - net     24,800     24,924     24,422
  Special tools - net                           6,961      7,298      7,230
                                              -------    -------    -------
    Total property - net                      $31,761    $32,222    $31,652
                                               ======     ======     ======

   Financing and  Insurance  Operations  had net property of $431 million,  $386
million,  and $272  million  recorded in other  assets at  September  30,  1999,
December 31, 1998, and September 30, 1998, respectively.

Note 5.  Postretirement Benefits Other than Pensions

   GM has disclosed in the  consolidated  financial  statements  certain amounts
associated with estimated future postretirement benefits other than pensions and
characterized such amounts as "accumulated  postretirement benefit obligations,"
"liabilities," or "obligations."  Notwithstanding  the recording of such amounts
and the use of these terms, GM does not admit or otherwise acknowledge that such
amounts or existing  postretirement  benefit  plans of GM (other than  pensions)
represent legally enforceable liabilities of GM.

Note 6.  Pensions

   In the second  quarter  of 1999,  as a result of the  Delphi  Separation,  GM
recognized  a charge of $2.3  billion  pre-tax,  related to  splitting  the U.S.
Hourly Pension plan, as a reduction of  stockholders'  equity (see Note 2). This
charge  reflects the allocation to Delphi of pension plan assets and obligations
relating to Delphi  employees no longer  covered by the GM U.S.  Hourly  Pension
Plan. Furthermore, the GM U.S. Hourly Pension plan has been remeasured as of May
28, 1999.  The  remeasurement  was based on May 28, 1999  demographics,  updated
mortality  assumptions,  assets and liabilities adjusted for the plan split, and
an updated discount rate of 7.0% compared to the December 31, 1998 discount rate
of 6.8%. No change was made to the expected return on plan assets of 10.0%.

Note 7.  Preferred Securities of Subsidiary Trusts

General Motors - Obligated Mandatorily Redeemable Preferred Securities of
Subsidiary Trusts
   In July 1997,  the General  Motors  Capital  Trust D (Series D Trust)  issued
approximately $79 million of its 8.67% Trust Originated  Preferred  Securitiessm
(TOPrSsm) Series D, (Series D Preferred  Securities),  in a one-for-one exchange
for  3,055,255 of the  outstanding  GM Series D 7.92%  Depositary  Shares,  each
representing  one-fourth of a share of GM Series D Preference  Stock,  $0.10 par
value per share.  In  addition,  the General  Motors  Capital  Trust G (Series G
Trust) issued  approximately $143 million of its 9.87% TOPrS, Series G (Series G
Preferred   Securities),   in  a  one-for-one  exchange  for  5,064,489  of  the
outstanding GM Series G 9.12% Depositary Shares, each representing one-fourth of
a share of GM Series G Preference Stock, $0.10 par value per share.
   Concurrently  with the  exchanges  and the related  purchases  by GM from the
Series D and Series G Trusts  (Trusts) of the common  securities of such Trusts,
which represent  approximately 3 percent of the total assets of such Trusts,  GM
issued to the wholly-owned Trusts, as the Series D Trust's sole assets its 8.67%
Junior Subordinated  Deferrable Interest Debentures,  Series D, due July 1, 2012
and as  the  Series  G  Trust's  sole  assets,  its  9.87%  Junior  Subordinated
Deferrable  Interest  Debentures,  Series  G, due July 1,  2012  (the  "Series D
Debentures" and "Series G Debentures" or collectively the "Debentures"),  having
aggregate principal amounts equal to the aggregate stated liquidation amounts of
the  Series  D  and  Series  G  Preferred  Securities  and  the  related  common
securities,  respectively  ($79  million with respect to the Series D Debentures
and $131 million with respect to the Series G Debentures).
   The Series D Debentures are  redeemable,  in whole or in part, at GM's option
on or  after  August  1,  1999,  at a  redemption  price  equal  to  100% of the
outstanding  principal amount of the Series D Debentures plus accrued and unpaid
interest.  The Series D Preferred  Securities will be redeemed upon the maturity
or earlier redemption of the Series D Debentures.



                                    - 11 -
                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
                                 (Unaudited)

Note 7.  Preferred Securities of Subsidiary Trusts (concluded)

   The Series G Debentures are  redeemable,  in whole or in part, at GM's option
on or  after  January  1,  2001,  at a  redemption  price  equal  to 100% of the
outstanding  principal amount of the Series G Debentures plus accrued and unpaid
interest,  or,  under  certain  circumstances,  prior to January  1, 2001,  at a
redemption  price  equal to 114% of the  outstanding  principal  of the Series G
Debentures  from  the  Series G  expiration  date  through  December  31,  1997,
declining  ratably on each January 1 thereafter to 100% on January 1, 2001, plus
accrued and unpaid interest.  The Series G Preferred Securities will be redeemed
upon the maturity or earlier redemption of the Series G Debentures.
   GM has  guaranteed  the  payment  in full to the  holders of the Series D and
Series G Preferred Securities  (collectively the "Preferred  Securities") of all
distributions  and other payments on the Preferred  Securities to the extent not
paid by the Trusts only if and to the extent that the Trusts have assets. GM has
made  payments  of  interest  or  principal  on the  related  Debentures.  These
guarantees,  when  taken  together  with GM's  obligations  under the  Preferred
Securities Guarantees,  the Debentures,  and the Indentures relating thereto and
the  obligations  under the  Declaration  of Trust of the Trusts,  including the
obligations to pay certain costs and expenses of the Trusts, constitute full and
unconditional  guarantees by GM of each Trust's  obligations under its Preferred
Securities.
- --------------------
sm "Trust Originated Preferred Securities" and "TOPrS" are service trademarks of
Merrill Lynch & Co.

Note 8. America Online's Investment in GM Preference Stock

   On June 24,  1999,  as part of a strategic  alliance  with  Hughes,  America
Online  (AOL)  invested  $1.5  billion in return for  approximately  2.7 million
shares of GM Series H 6.25%  Automatically  Convertible  Preference  Stock,  par
value $0.10 per share. This preference stock will automatically  convert into GM
Class H common stock in three  years,  based upon a variable  conversion  factor
linked  to the GM Class H common  stock  price  at the time of  conversion,  and
accrues  quarterly  dividends  at a rate of 6.25% per year.  It may be converted
earlier in certain  limited  circumstances.  GM  immediately  invested  the $1.5
billion  received  from AOL into  shares  of  Hughes  Series A  Preferred  Stock
designed  to  correspond  to  the  financial  terms  of the GM  Series  H  6.25%
Automatically  Convertible  Preference  Stock.  Dividends on the Hughes Series A
Preferred  Stock are payable to GM quarterly  at an annual rate of 6.25%.  These
preferred  stock dividends  payable to GM will reduce Hughes'  earnings used for
computation of the Available Separate  Consolidated Net Income (Loss) (ASCNI) of
Hughes,  which will have an effect equivalent to the payment of dividends on the
Series H  preference  stock as if those  dividends  were  paid by  Hughes.  Upon
conversion of the GM Series H 6.25% Automatically  Convertible  Preference Stock
into GM Class H common  stock,  Hughes will redeem the Series A Preferred  Stock
through a cash payment to GM equal to the fair market value of GM Class H common
stock issuable upon the conversion.  Simultaneous  with GM's receipt of the cash
redemption  proceeds,  GM will make a capital contribution to Hughes of the same
amount.  In connection  with this capital  contribution,  the denominator of the
fraction used in the computation of the ASCNI of Hughes will be increased by the
corresponding  number of shares of GM Class H common stock issued.  Accordingly,
upon conversion of the GM Series H 6.25%  Automatically  Convertible  Preference
Stock into GM Class H common stock,  both the numerator and denominator  used in
the  computation  of ASCNI will  increase by the amount of the GM Class H common
stock issued.

Note 9.  Stock Repurchases

   During the nine months  ended  September  30,  1999,  GM used $1.0 billion to
acquire approximately 13.0 million shares of $1-2/3 par value common stock under
the  Corporation's  $4.0 billion stock repurchase  program announced in February
1998. GM also used approximately $648 million to repurchase shares of $1-2/3 par
value  common  stock for  certain  employee  benefit  plans and $501  million to
repurchase  and retire  Series B  preference  stock during the nine months ended
September 30, 1999.














                                    - 12 -

                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
                                 (Unaudited)


Note 10.  Comprehensive Income

   GM's total comprehensive income (loss) was as follows (in millions):

                                      Three Months Ended     Nine Months Ended
                                        September 30,          September 30,
                                      1999        1998       1999       1998
                                      ----        ----       ----       ----

Net income (loss)                     $877       $(809)     $4,857    $1,184
Other comprehensive income (loss):
  Foreign currency translation
    adjustments                         18         189        (880)(1)  (250)
  Unrealized gains (losses) on
   securities                           70         (95)        150       (92)
  Minimum pension liability adjustment   -           -       1,062(2)      -
                                      ----        ----       -----     -----
    Other comprehensive income (loss)   88          94         332      (342)
                                      ----        ----      ------       ---
   Total comprehensive income (loss)  $965       $(715)     $5,189      $842
                                       ===         ===       =====       ===

(1)Includes  approximately  $450 million of translation  adjustments  associated
   with the devaluation of the Brazilian Real in the first quarter of 1999.
(2)Adjustment of $614 million due to  remeasurement  of the U.S.  Hourly Pension
   Plan as of May 28,  1999  (see Note 6) and  adjustments  of $448  million  to
   reflect the allocation to Delphi of pension plan assets and obligations  (see
   Note 2).

Note 11.  Earnings Per Share Attributable to Common Stocks

   Earnings  per  share  attributable  to each  class  of GM  common  stock  was
determined  based on the  attribution  of  earnings to each such class of common
stock for the period divided by the weighted-average number of common shares for
each such  class  outstanding  during the  period.  Diluted  earnings  per share
attributable  to each class of GM common stock considers the impact of potential
common shares, unless the inclusion of the potential common shares would have an
antidilutive effect.
   The  attribution  of earnings to each class of GM common stock was as follows
(in millions):

                                      Three Months Ended      Nine Months Ended
                                        September 30,           September 30,
                                      1999        1998       1999       1998
                                      ----        ----       ----       ----

Earnings (losses) attributable to common stocks
  $1-2/3 par value
    Continuing operations             $866       $(336)     $4,400    $1,277
    Discontinued operations              -        (500)        426      (181)
                                    ------         ---      ------     -----
  Earnings (losses) attributable
    to $1-2/3 par value               $866       $(836)     $4,826    $1,096
  (Losses) earnings attributable
    to Class H                        $(17)        $11        $(20)      $40

   Earnings  attributable  to $1-2/3  par  value  common  stock  for the  period
represent  the  earnings  attributable  to all GM common  stocks for the period,
reduced  by the ASCNI of Hughes  for the  respective  period  and  dividends  on
preference stocks.
   Losses  attributable  to  GM Class H common  stock  for the  three  and  nine
months ended  September 30, 1999 represent the ASCNI of Hughes.  Losses used for
computation  of the ASCNI of Hughes are based on the separate  consolidated  net
income  (loss) of  Hughes,  excluding  the  effects  of GM  purchase  accounting
adjustments arising from GM's acquisition of Hughes Aircraft Company (HAC) which
remains after the spin-off of Hughes Defense, reduced by the amount of dividends
accrued on the Series A Preferred  Stock of Hughes (as an equivalent  measure of
the effect that GM's payment of dividends on the GM Series H 6.25% Automatically
Convertible Preference Stock would have if paid by Hughes).








                                    - 13 -

                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
                                 (Unaudited)

Note 11.  Earnings Per Share Attributable to Common Stocks (continued)

The calculated losses used for computation of the ASCNI of Hughes is then
multiplied  by a  fraction,  the  numerator  of which is  equal to the
weighted-average  number of shares of GM Class H common stock outstanding during
the three and nine months ended September 30, 1999 (135 million and 121 million,
respectively),  and  the  denominator  of  which  is  a  number  equal  to  the
weighted-average number of shares of GM Class H common stock which if issued and
outstanding  would  represent a 100% interest in the  earnings of Hughes (the
"Average  Class H dividend  base").  The Average  Class H dividend  base was 429
million and 415 million  during the three and nine months  ended  September  30,
1999, respectively.
   Earnings  attributable  to  GM  Class H common  stock  for the three and nine
months ended  September 30, 1998  represent  the ASCNI of Hughes,  excluding the
effects of GM purchase  accounting  adjustments arising from GM's acquisition of
HAC which  remains  after the spin-off of Hughes  Defense,  calculated  for such
period and  multiplied  by a fraction,  the  numerator  of which is equal to the
weighted-average  number of shares of GM Class H common  stock  outstanding  for
each of the periods  (110  million),  and the  denominator  of which is a number
equal to the weighted-average  number of shares of GM Class H common stock which
if issued and  outstanding  would  represent a 100%  interest in the earnings of
Hughes.  The Average Class H dividend base was 400 million during both the three
and nine months ended  September  30, 1998.  Upon  conversion of the GM Series H
6.25% Automatically  Convertible  Preference Stock into GM Class H common stock,
both the numerator and the  denominator  used in the  computation  of ASCNI will
increase  by the  number of shares of the GM Class H common  stock  issued  (see
further discussion in Note 8). In addition,  the denominator used in determining
the ASCNI of Hughes may be adjusted from  time-to-time as deemed  appropriate by
the GM Board to reflect  subdivisions  or  combinations of the GM Class H common
stock,  certain  transfers of capital to or from  Hughes,  the  contribution  of
shares of capital stock of GM to or for the benefit of Hughes  employees and the
retirement  of GM Class H common  stock  purchased  by  Hughes.  The GM  Board's
discretion to make such adjustments is limited by criteria set forth in GM's
Restated Certificate of Incorporation.
   In  connection  with  the  PRIMESTAR  and  USSB   transactions  (see  further
discussion in Note 13), GM contributed to Hughes an amount of cash sufficient to
enable Hughes to purchase from GM, for fair value as determined by the GM Board,
the  number  of  shares  of GM Class H common  stock  delivered  by  Hughes.  In
accordance  with the GM  certificate of  incorporation,  the GM Class H dividend
base was increased to reflect that number of shares. The number of shares issued
as part of the PRIMESTAR  acquisition  and the USSB merger have been included in
the calculation of both the numerator and denominator of the fraction  described
above since the consummation dates of the transactions.






























                                    - 14 -


<PAGE>


                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - continued
                                 (Unaudited)

Note 11.  Earnings Per Share Attributable to Common Stocks (concluded)

   Effective  January 1, 1999, shares of GM Class H common stock delivered by GM
in connection with the award of such shares to and the exercise of stock options
by employees of Hughes  increases the numerator and  denominator of the fraction
referred  to above.  Prior to  January  1, 1999,  there was no  dilutive  effect
resulting from the assumed  exercise of stock  options,  because the exercise of
stock  options  did  not  affect  the GM  Class H  common  stock  dividend  base
(denominator). From time to time, in anticipation of exercises of stock options,
Hughes  purchases GM Class H common stock from the open market.  Upon  purchase,
these shares are retired and therefore decrease the numerator and denominator of
the fraction referred to above.
   The  reconciliation of the amounts used in the basic and diluted earnings per
share  computations  for income from  continuing  operations  was as follows (in
millions except per share amounts):
<TABLE>

<CAPTION>


                                  $1-2/3 Par Value Common Stock       Class H Common Stock
                                  -----------------------------       --------------------
                                                   Per Share                         Per Share
                                  Income   Shares   Amount      Income     Shares      Amount
                                  ------   ------   ------      ------     ------      ------
Three Months Ended September 30, 1999
<S>                                  <C>      <C>     <C>         <C>        <C>       <C>
Income (loss) from continuing
  operations                        $886                          $(9)
Less:Dividends on preference
  stocks                              20                            8
                                     ---                           --
Basic EPS
  Income (loss) from continuing
   operations attributable to
   common stocks                     866      641     $1.35       (17)       135       $(0.13)
                                                       ====                              ====
Effect of Dilutive Securities
  Assumed exercise of dilutive
    stock options                      -       11                   -          -
                                   -----     ----                 ---       ----
Diluted EPS
  Adjusted income (loss) from
   continuing operations
   attributable to common stocks    $866      652     $1.33      $(17)       135       $(0.13)
                                     ===      ===      ====        ==        ===         ====

Three Months Ended September 30, 1998

(Loss) income from continuing
  operations                       $(320)                         $11
Less:Dividends on preference
  stocks                              16                            -
                                     ---                           --
Basic EPS
  (Loss) income from continuing
   operations attributable to
   common stocks                   $(336)     654    $(0.52)      $11        106        $0.11
                                                      =====                              ====
Effect of Dilutive Securities
  Assumed exercise of dilutive
    stock options                      -        -                   -          4
                                   -----     ----                ----       ----
Diluted EPS
  Adjusted (loss) income from
   continuing operations
   attributable to common stocks   $(336)     654    $(0.52)      $11        110        $0.11
                                     ===      ===     =====        ==        ===         ====

Nine Months Ended September 30, 1999

Income (loss) from continuing
  operations                      $4,444                         $(13)
Less:Dividends on preference
  stocks                              44                            7
                                   -----                           --
Basic EPS
  Income (loss) from
   continuing operations
   attributable to common stocks   4,400      648     $6.79      $(20)       121       $(0.17)
                                                       ====                              ====
Effect of Dilutive Securities
  Assumed exercise of dilutive
    stock options                      -       12                   -          -
                                    ----      ---                ----      -----
Diluted EPS
  Adjusted income (loss) from
   continuing operations
   attributable to common stocks  $4,400      660     $6.67      $(20)       121       $(0.17)
                                   =====      ===      ====        ==        ===         ====

Nine Months Ended September 30, 1998

Income from continuing
  operations                      $1,325                          $40
Less:Dividends on preference
  stocks                              48                            -
Basic EPS
  Income from continuing operations
   attributable to common stocks  $1,277      666     $1.92       $40        105        $0.38
                                                       ====                              ====
Effect of Dilutive Securities
  Assumed exercise of dilutive
    stock options                     (2)      10                   2          5
                                   -----     ----                ----        ---
Diluted EPS
  Adjusted income from
   continuing operations
   attributable to common stocks  $1,275      676     $1.87       $42        110        $0.38
                                   =====      ===      ====        ==        ===         ====
</TABLE>

                                    - 15 -


<PAGE>





                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
                                 (Unaudited)

Note 12.  Other Income and Other Expenses

  Other income and other expenses consisted of the following (in millions):

                                     Three Months Ended     Nine Months Ended
                                       September 30,          September 30,
                                      1999         1998     1999        1998
                                     -------     -------   -------     ------

Other income
  Interest income                      $545       $491     $1,693      $1,599
  Insurance premiums                    327        354      1,001       1,092
  Rental car lease revenue              430        318      1,330         983
  Mortgage operations investment
    income and servicing fees           673        529      2,015       1,462
  Other                                 346          9        823         393
                                     ------    -------    -------     -------
    Total other income               $2,321     $1,701     $6,862      $5,529
                                      =====      =====      =====       =====

Other expenses
  Provision for financing losses        $98        $94       $328        $323
  Insurance losses and loss
    adjustment expenses                 226        261        703         772
  Other                                 115        131        322         507
                                        ---        ---     ------      ------
    Total other expenses               $439       $486     $1,353      $1,602
                                        ===        ===      =====       =====

Note 13.  Acquisitions and Investments

   On January  22,  1999,  Hughes  agreed to  acquire  PRIMESTAR's  2.3  million
subscriber  medium-power  direct-to-home  satellite  business and the high-power
satellite assets and  direct-broadcast  satellite  orbital  frequencies of Tempo
Satellite,  a wholly-owned  subsidiary of TCI Satellite  Entertainment,  Inc. On
April 28, 1999,  the  acquisition  of  PRIMESTAR's  direct-to-home  business was
completed.  The purchase price consisted of $1.1 billion in cash and 4.9 million
shares of GM Class H common stock,  for a total  purchase price of $1.3 billion,
based on the average market price of $47.87 per share of GM Class H common stock
at the time the  acquisition  agreement was signed.  The purchase  price will be
adjusted based upon the final  adjusted net working  capital of PRIMESTAR at the
date of closing.  The purchase price for the Tempo Satellite assets consisted of
$500 million in cash. Of this purchase price, $150 million was paid on March 10,
1999 for a  satellite  that has not yet been  launched  and the  remaining  $350
million  was  paid on June 4,  1999 for an  in-orbit  satellite  and 11  related
satellite orbital frequencies.
   In December  1998,  Hughes agreed to acquire all of the  outstanding  capital
stock of  United  States  Satellite  Broadcasting  Company,  Inc.  (USSB).  USSB
provided  direct-to-home  premium  satellite  programming  in  conjunction  with
DIRECTV's basic programming  service. The USSB acquisition was closed on May 20,
1999.  On  July  6,  1999,   based  upon  elections  made  by  the  former  USSB
shareholders,  Hughes  paid  approximately  $360  million  in  cash  and  issued
approximately  22.6  million  shares  of GM  Class H common  stock,  for a total
purchase price of approximately $1.6 billion.
   On July 22, 1999, GMAC completed the  acquisition of the asset-based  lending
and  factoring  business  unit of The  Bank of New  York  for  consideration  of
approximately  $1.8 billion.  GMAC also  completed the  acquisition  of the full
service leasing business of Arriva Automotive Solutions Limited (Arriva) on July
30, 1999 which was valued at (pound)484 million  (approximately  $775 million at
the  July 30,  1999  exchange  rate),  which  included  debt  refinancing.
   The financial information presented as of and for the periods ended September
30, 1999 reflect the effects of the PRIMESTAR,  Tempo Satellite,  USSB, The Bank
of New York and Arriva  Automotive  Solutions  Limited  transactions,  discussed
above, from their respective dates of acquisition.  These transactions have been
accounted for using the purchase method of accounting;  however, the adjustments
made in the  September  30,  1999  financial  statements  reflect a  preliminary
allocation of the purchase  price for the  transactions  based upon  information
currently  available.   Adjustments  relating  to  the  tangible  assets  (i.e.,
satellites,  equipment located on customer  premises,  etc.),  intangible assets
(i.e.,  licenses  granted by the  Federal  Communications  Commission,  customer
lists, dealer network,  etc.), and accrued liabilities for programming contracts
and leases with  above-market  rates are  estimates  pending the  completion  of
independent  appraisals  currently in process.  Additionally,  the adjustment to
recognize the benefit of net operating loss carry forwards of USSB  represents a
preliminary  estimate  pending  further review and analysis by the management of
Hughes. These appraisals, valuations and studies are expected to be completed by
December 31, 1999.  Accordingly,  the final  purchase price  allocations  may be
different from the amounts reflected herein.

                                     - 16 -

                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
                                 (Unaudited)

Note 13.  Acquisitions and Investments (concluded)

   As the GM 1999 financial  statements  include only USSB's,  PRIMESTAR's,  The
Bank of New York's and  Arriva's  results of  operations  since  their  dates of
acquisition,  the following selected unaudited pro forma information is provided
to present a summary of the combined results of GM, USSB, PRIMESTAR, The Bank of
New York and Arriva as if the  acquisitions  had occurred as of the beginning of
the respective periods,  giving effect to purchase accounting  adjustments.  The
pro  forma  data  is  presented  for  informational  purposes  only  and may not
necessarily  reflect the results of  operations of GM had USSB,  PRIMESTAR,  The
Bank of New York and Arriva  operated  as part of GM for the nine  months  ended
September 30, 1999 and September 30, 1998, nor are they  necessarily  indicative
of the results of future  operations.  The pro forma  information  excludes  the
effect of non-recurring charges.

The pro forma information is as follows (in millions except per share amounts):

                                       Nine Months Ended    Nine Months Ended
                                      September 30, 1999   September 30, 1998
                                      ------------------   ------------------
Total net sales and revenues                  $131,623         $112,699

Net income from continuing operations (1)       $4,430           $1,294
Net income from discontinued operations            426             (181)
                                                ------           ------
Net income (1)                                  $4,856           $1,113
                                                 =====            =====

Basic earnings (losses) per share
  attributable to common stocks
$1-2/3 par value common stock
  Continuing operations                          $6.80             $1.84
  Discontinued operations                         0.66             (0.27)
                                                  ----              ----
  Earnings per share attributable
    to $1-2/3 par value                          $7.46             $1.57
                                                  ====              ====
Earnings per share attributable to
    Class H (1)                                 $(0.18)            $0.16
                                                  ====              ====

Diluted earnings (losses) per share
  attributable to common stocks
$1-2/3 par value common stock
  Continuing operations                          $6.67             $1.81
  Discontinued operations                         0.65             (0.27)
                                                  ----              ----
  Earnings per share attributable
    to $1-2/3 par value                          $7.32             $1.54
                                                  ====              ====
Earnings per share attributable to
  Class H (1)                                   $(0.18)            $0.16
                                                  ====              ====


(1)  1998 results exclude the cumulative effect of accounting change of $9
     million, after tax, due to Hughes' adoption of SOP 98-5, Reporting
     on the Costs of Start-Up Activities.  GM reported the $9 million
     charge in its fourth quarter 1998 results and Hughes reported the
     change as a restatement of its first quarter 1998 results.

   Separately, on March 2, 1999, GM invested an additional $440 million in Isuzu
Motors Limited (Isuzu), taking its common ownership interest in Isuzu to 49%. GM
has arranged for appraisals, valuations and other studies to be performed to aid
in the allocation of the $440 million  investment to its interest in Isuzu. This
allocation is expected to be completed in the first quarter of 2000.
   On July 28, 1999, Galaxy Latin America (GLA),  acquired Galaxy Brasil, Ltda.,
the exclusive  distributor of DIRECTV services in Brazil,  from Tevecap S.A. for
approximately  $114 million plus the assumption of debt. In connection  with the
transaction,  Tevecap sold its 10% equity interest in GLA to Hughes and Cisneros
Group, the remaining GLA partners. Hughes' share of the GLA purchase amounted to
approximately $101 million and increased Hughes' ownership of GLA to 77.8%.
   On September 24, 1999, DIRECTV Japan,  Hughes' 42.2% owned affiliate,  raised
approximately  $275  million  through the  issuance of bonds,  convertible  into
common stock, to five of its major  shareholders,  including  approximately $238
million issued to Hughes. If Hughes elects to convert these bonds,  Hughes would
have a controlling interest in DIRECTV Japan.





                                     - 17 -


<PAGE>




                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
                                 (Unaudited)
Note 14.  Segment Reporting

   GM's reportable  operating  segments  within its Automotive,  Electronics and
Other Operations  business consist of GM Automotive (GMA), which is comprised of
four regions: GM North America (GMNA), GM Europe (GME), GM Asia/Pacific  (GMAP),
and  GM  Latin   America/Africa/Mid-East   (GMLAAM);  Hughes,  and  Other.  GM's
reportable  operating  segments  within its Financing  and Insurance  Operations
business  consist  of  GMAC  and  Other.  Selected  information  regarding  GM's
reportable operating segments and regions are as follows:
<TABLE>


<CAPTION>

                                                         Elimin-                             Auto-             Other        Total
                          GMNA     GME   GMLAAM    GMAP  ations     GMA   Hughes     Other   motive     GMAC  Financing   Financing
                          ----     ---   ------    ----  ------     ---   ------     -----   ------     ----  ---------   ---------
                                                                         (in millions)
For the Three Months Ended
 September 30, 1999
Manufactured  products
 sales & revenues:
<S>                    <C>      <C>      <C>       <C>       <C> <C>      <C>         <C>   <C>        <C>      <C>          <C>
  External customers   $26,516  $5,657   $1,127    $755      $1  $34,056  $1,995      $697  $36,748    $  -     $  -         $  -
  Intersegment             309     598       65      93  (1,065)       -      (5)        5        -       -        -            -
                        ------  ------   ------    ----   -----   ------   -----      ----   ------     ----    ----         ----
   Total manufactured
     products           26,825   6,255    1,192     848  (1,064)  34,056   1,990       702   36,748        -       -            -
Financing revenues           -      -        -       -        -        -       -         -        -    3,480     245        3,725
Other income (a)           805     136        8      36       -      985       8      (195)     798    1,723    (200)       1,523
                        ------  ------   ------    ----   -----   ------   -----      ----   ------    -----   -----        -----
Total net sales and
  revenues             $27,630  $6,391   $1,200    $884 $(1,064) $35,041  $1,998      $507  $37,546   $5,203     $45       $5,248
                        ======   =====    =====     ===   =====   ======   =====       ===   ======    =====      ==        =====

Interest income (a)       $232    $115      $11      $2     $(1)    $359      $2     $(196)    $165      $45    $(76)        $380
Interest expense          $327     $89      $29      $2     $(1)    $446     $52     $(275)    $223   $1,667     $95       $1,762
Net income (loss)         $671     $32     $(36)   $(54)   $  -     $613    $(30)(b)  $(96)    $487     $393     $(3)        $390

Segment assets         $77,511 $19,764   $3,908  $1,223 $(2,738) $99,668 $18,395(c) $2,254 $120,317 $141,707    $(82)    $141,625

For the Three Months Ended
 September  30, 1998
Manufactured  products
  sales & revenues:
  External customers   $18,122  $5,925   $1,665    $615     $(1) $26,326  $1,507      $631  $28,464     $  -    $  -         $  -
  Intersegment             374     302       37      56    (769)       -       6        (6)       -        -       -            -
                        ------   -----    -----   -----     ---   ------   -----       ---   ------     ----    ----         ----
   Total manufactured
     products           18,496   6,227    1,702     671    (770)  26,326   1,513       625   28,464        -       -            -
Financing revenues           -       -        -       -       -        -       -         -        -    3,150     210        3,360
Other income (a)           435     163       71      10       1      680      23      (156)     547    1,296    (142)       1,154
                        ------  ------   ------    ----   -----   ------   -----       ---   ------    -----     ---        -----
Total net sales
  and revenues         $18,931  $6,390   $1,773    $681   $(769) $27,006  $1,536      $469  $29,011   $4,446     $68       $4,514
                        ======   =====    =====     ===     ===   ======   =====       ===   ======    =====      ==        =====

Interest income (a)        $83    $137      $30      $3     $ -     $253     $21     $(169)     105      440     (54)         386
Interest expense          $227    $137      $22      $1      $1     $388      $4     $(197)    $195   $1,478     $17       $1,495
Net (loss) income        $(595)    $50     $(64)    $ -    $(24)   $(633)    $43(b)  $(564) $(1,154)    $313     $32         $345

Segment assets         $65,499 $18,243   $5,640  $1,358   $(596) $90,144 $12,461(c) $8,944 $111,549 $118,623   $(548)    $118,075
</TABLE>

(a)Interest income is included in other income.
(b)The  amount  reported  for  Hughes  excludes   amortization  of  GM  purchase
   accounting  adjustments of  approximately  $5 million for both 1999 and 1998,
   related to GM's acquisition of Hughes Aircraft Company. Such amortization was
   allocated to GM's Other segment which is consistent with the basis upon which
   the segments are evaluated.
(c)The  amount   reported  for  Hughes  excludes  the  unamortized  GM  purchase
   accounting  adjustments of approximately  $411 million and $432 million,  for
   1999 and 1998,  respectively,  related to GM's acquisition of Hughes Aircraft
   Company.  These  adjustments  were  allocated to GM's Other  segment which is
   consistent with the basis upon which the segments are evaluated.





                                    - 18 -

                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
                                 (Unaudited)
Note 14.  Segment Reporting (concluded)
<TABLE>

<CAPTION>


                                                         Elimin-                             Auto-             Other        Total
                          GMNA     GME   GMLAAM    GMAP  ations     GMA   Hughes     Other   motive     GMAC  Financing   Financing
                          ----     ---   ------    ----  ------     ---   ------     -----   ------     ----  ---------   ---------
<S>                    <C>     <C>       <C>     <C>        <C> <C>       <C>       <C>    <C>           <C>     <C>          <C>
For the Nine Months Ended
  September  30, 1999
Manufactured  products
sales & revenues:
  External customers   $81,530 $18,513   $3,250  $1,975     $ 1 $105,269  $5,203    $2,157 $112,629      $ -     $ -          $ -
  Intersegment           1,286     757      170     180  (2,393)       -      15       (15)       -        -       -            -
                        ------  ------   ------  ------   -----  -------   -----     -----  -------      ---     ---          ---
   Total manufactured
     products           82,816  19,270    3,420   2,155  (2,392) 105,269   5,218     2,142  112,629        -       -            -
Financing revenues           -       -        -       -       -        -       -         -        -   10,118     687       10,805
Other income (a)         2,368     399       28      91       1    2,887     199      (529)   2,557    4,813    (508)       4,305
                        ------  ------    -----   -----   -----  -------   -----    ------  -------   ------     ---       ------
Total net sales
  and revenues         $85,184 $19,669   $3,448  $2,246 $(2,391)$108,156  $5,417    $1,613 $115,186  $14,931    $179      $15,110
                        ======  ======    =====   =====   =====  =======   =====     =====  =======   ======     ===       ======

Interest income (a)       $734    $313      $36      $6     $ -   $1,089     $21     $(525)    $585   $1,278   $(170)      $1,108
Interest expense          $928    $242      $64      $9     $ -   $1,243     $71     $(717)    $597   $4,718    $309       $5,027
Net income (loss)       $3,552    $393     $(99)  $(195)    $23   $3,674    $(44)(c)   $39(b)$3,669   $1,176     $12       $1,188


For the Nine Months Ended
  September  30, 1998
Manufactured  products
  sales & revenues:
  External customers   $64,440 $16,967   $5,778  $2,092     $(1) $89,276  $4,158    $1,768  $95,202      $ -     $ -          $ -
  Intersegment           1,849     884      141      63  (2,937)       -      15       (15)       -        -       -            -
                        ------  ------    -----   -----   -----   ------   -----     -----   ------     ----     ---          ---
   Total manufactured
     products           66,289  17,851    5,919   2,155  (2,938)  89,276   4,173     1,753   95,202        -       -            -
Financing revenues           -       -        -       -       -        -       -         -        -    9,462     628       10,090
Other income (a)         1,630     496      197      39       1    2,363     109      (422)   2,050    3,833    (354)       3,479
                        ------  ------    -----   -----   -----   ------   -----     -----    -----    -----    ----       ------
Total net sales
  and revenues         $67,919 $18,347   $6,116  $2,194 $(2,937) $91,639  $4,282    $1,331  $97,252  $13,295    $274      $13,569
                        ======  ======    =====   =====   =====   ======   =====     =====   ======   ======     ===       ======

Interest income (a)       $364    $409      $91      $7     $ -     $871     $89     $(461)    $499   $1,157    $(57)      $1,100
Interest expense          $634    $338      $72      $5     $ -   $1,049     $10     $(473)    $586   $4,317     $48       $4,365
Net income (loss)          $52    $273      $37    $(30)     $3     $335    $153(c)  $(407)(b)  $81   $1,027     $76       $1,103
</TABLE>


(a)Interest income is included in other income.
(b)The  amount  reported  for Other  net  income  (loss)  includes  income  from
   discontinued  operations  of $426  million  and $(181)  million  for the nine
   months ended September 30, 1999 and 1998, respectively.
(c)The  amount  reported  for  Hughes  excludes   amortization  of  GM  purchase
   accounting  adjustments of approximately  $16 million for both 1999 and 1998,
   related to GM's acquisition of Hughes Aircraft Company. Such amortization was
   allocated to GM's Other segment which is consistent with the basis upon which
   the segments are evaluated.  1998 results  exclude the  cumulative  effect of
   accounting  change of $9 million due to Hughes'  adoption of SOP 98-5. GM had
   reported  the $9 million  change in fourth  quarter  1998  results and Hughes
   reported the change as a restatement of first quarter 1998 results.





                                    - 19 -


<PAGE>




                GENERAL MOTORS CORPORATION AND SUBSIDIARIES

          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - continued
                                (Unaudited)

Note 15.  Contingent Matters

   In connection with the 1997 spin-off of the defense  electronics  business of
Hughes'  predecessor  and the  subsequent  merger of that business with Raytheon
Company,  the terms of the merger  agreement  provided a process  for  resolving
disputes that might arise in connection with post-closing  financial adjustments
that were also called for by the terms of the merger  agreement.  Such financial
adjustments  might require a cash payment from Raytheon to Hughes or vice versa.
Disputes currently exist regarding the post-closing adjustments which Hughes and
Raytheon have proposed to one another and related issues  regarding the adequacy
of disclosures made by Hughes to Raytheon in the period prior to consummation of
the merger.  Raytheon and Hughes are now proceeding with the dispute  resolution
processes as to these  matters.  It is possible that ultimate  resolution of the
post-closing financial adjustment and of related disclosure issues may result in
Hughes making a payment to Raytheon  that would be material to Hughes.  However,
the amount of any  payment  that  either  party might be required to make to the
other cannot be determined  at this time.  Hughes  intends to vigorously  pursue
resolution  of the  disputes  through the  arbitration  processes,  opposing the
adjustments proposed by Raytheon,  and seeking the payment from Raytheon that it
has proposed.
   General Electric Capital  Corporation (GECC) and DIRECTV,  Inc. entered  into
a contract  on July 31,  1995,  in which GECC  agreed to provide  financing  for
consumer  purchases  of DIRECTV  hardware  and  related  programming.  Under the
contract,  GECC also  agreed to provide  certain  related  services  to DIRECTV,
including credit risk scoring, billing and collections services.  DIRECTV agreed
to act as a surety for loans  complying  with the terms of the contract.  Hughes
guaranteed   DIRECTV's   performance   under  the  contract.   A  complaint  and
counterclaim  have been filed by the parties in the U.S.  District Court for the
District of Connecticut  concerning GECC's performance and DIRECTV's  obligation
to act as a surety.  GECC claims damages from DIRECTV in excess of $140 million.
DIRECTV is seeking damages from GECC in excess of $70 million. Hughes intends to
vigorously  contest GECC's allegations and pursue Hughes' own contractual rights
and remedies.  Pretrial  discovery is not yet completed in the case and no trial
date has been set.  Hughes  does not  believe  that the  litigation  will have a
material adverse impact on Hughes' results of operations or financial position.
   As part of a  marketing  agreement  entered  into with AOL on June 21,  1999,
Hughes committed to increase its sales and marketing  expenditures over the next
three years by approximately $1.5 billion relating to DirecPC/AOL-Plus, DlRECTV,
DlRECTV/AOL TV and DirecDuo.
   Hughes Space and  Communications  International  (HSCI) has  a contract  with
ICO Global  Communications  Operations  (ICO Global) to build the satellites and
related  components for a global  wireless  communications  system.  Hughes owns
approximately   2.6%  of  the   equity  in  the  parent   company,   ICO  Global
Communications  (Holdings)  (ICO).  On August 27, 1999, ICO filed for bankruptcy
protection under Chapter 11 in U.S. Bankruptcy Court in Wilmington, Delaware. On
November 9, 1999, the bankruptcy court approved an iterim financing  arrangement
that will allow ICO to continue  its  operations  while it  negotiates a plan of
reorganization. ICO has indicated that under its proposed plan, which is subject
to bankruptcy  court  approval,  ICO would  continue its contract with HSCI, pay
amounts owed to HSCI and have adequate financing to complete the contract. There
can be no  assurance  that  ICO  will  be  successful  in  confirming  a plan of
reorganization,  and if  unable  to do so the  most  likely  outcome  would be a
liquidation proceeding. In the event that a liquidation becomes probable, Hughes
would expect to record a pre-tax charge to earnings of up to approximately  $500
million.
   On June 3, 1999, the National  Rural  Telecommunications  Cooperative  (NRTC)
filed a lawsuit against DIRECTV,  Inc. and Hughes  Communications  Galaxy,  Inc.
(together,  "DIRECTV") in United States District Court for the Central  District
of California, alleging that DIRECTV has breached the DBS Distribution Agreement
(the "Agreement") with the NRTC. The Agreement  provides the NRTC with exclusive
distribution  rights,  in certain  specified  portions of the United States,  to
DIRECTV  programming  delivered over 27 of the 32 frequencies at the 101 degrees
west  longitude  orbital  location.  The NRTC claims that DIRECTV has wrongfully
deprived it of the exclusive right to distribute  programming  formerly provided
by USSB over the other 5  frequencies  at 101 degrees.  DIRECTV  denies that the
NRTC is entitled to exclusive distribution rights to the former USSB programming
because the NRTC's  exclusive  distribution  rights are  limited to  programming
distributed  over 27 of the 32 frequencies at 101 degrees.  The NRTC's complaint
seeks, in the alternative,  the right to distribute former USSB programming on a
non-exclusive  basis and the recovery of related revenues from the date USSB was
acquired by Hughes.  DIRECTV maintains that the NRTC's right under the Agreement
is to  market  and sell the  former  USSB  programming  as its  agent and is not
entitled to the claimed  revenues.  On August 26, 1999,  the NRTC filed a second
lawsuit  against  DIRECTV,  for  damages in excess of $75  million,  in which it
alleges that DIRECTV has breached the  agreement it has with NRTC. In this suit,
NRTC is asking the court to require DIRECTV to pay to NRTC a proportionate share
of the financial benefits DIRECTV derives from programming providers and certain
other third parties. DIRECTV denies that it owes any sums to the NRTC on account

                                  - 20 -
                GENERAL MOTORS CORPORATION AND SUBSIDIARIES

          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - continued
                                (Unaudited)

Note 15.  Contingent Matters (concluded)

of the  allegations  in these  matters  and plans to  vigorously  defend  itself
against these claims.  Although the amounts of the combined  claims are material
to Hughes,  Hughes does not  believe  that the  outcome of these  lawsuits  will
result in a  material  adverse  impact  on  Hughes'  results  of  operations  or
financial position. However, there can be no assurance as to those conclusions.
   In Anderson,  et al v. General  Motors  Corporation,  a jury in a Los Angeles
Superior  Court  returned  a verdict  of $4.9  billion  against  GM in a product
liability lawsuit  involving a post-collision  fuel fed fire in a 1979 Chevrolet
Malibu.  In  post-trial  developments,  the trial court has reduced the punitive
damages  from $4.8  billion  to $1.1  billion  and GM has  posted a bond for the
punitive  and  compensatory  damages  (the cost of which was not material to the
Corporation).  GM continues to pursue its appellate rights, including efforts to
secure a new trial and the complete  elimination  of  responsibility  to pay any
damages  in this  matter  consistent  with  GM's  view  that the  design  of the
Chevrolet Malibu was not responsible for plaintiffs' injuries.
   In connection with GM's disposition of certain businesses (including Delphi),
GM has granted the UAW  guarantees  covering  benefits to be provided to certain
former  U.S.  hourly  employees  of GM who  became  employees  of  the  disposed
businesses.  These  guarantees  have  limited  terms that do not  extend  beyond
October 2007. In connection with such guarantees relating to certain of Delphi's
U.S. hourly employees, GM and Delphi have agreed to enter into an agreement, the
provisions  of which are  designed  to  prevent or  mitigate  the risk that GM's
guarantee  relating to Delphi's  employees  would ever be called upon, or, if it
is, any payments  thereunder  by GM would result in the  obligation of Delphi to
indemnify  and  hold GM  harmless  as to such  amounts.  GM  believes  that  the
likelihood it will make payments under any of these various guarantees is remote
and that if such  payments are made they will not be material to GM's  financial
position or results of operations.
   GM is subject to potential liability under government regulations and various
claims and legal actions which are pending or may be asserted against them. Some
of the pending  actions  purport to be class  actions.  The  aggregate  ultimate
liability of GM under these  government  regulations  and under these claims and
actions,  was not  determinable  at December 31,  1998.  After  discussion  with
counsel,  it is the opinion of management that such liability is not expected to
have a  material  adverse  effect on the  Corporation's  consolidated  financial
condition or results of operations.

Note 16.  Subsequent Events

   The 1999 UAW labor  contract was ratified on October 13, 1999 covering a four
year term from 1999-2003.  The contract included an annual salary increase of 3%
per year and an up-front signing bonus of $1,350 per UAW employee, which will be
amortized  evenly over the life of the contract.  Active UAW employees were also
granted  pension  benefit  increases.  In addition,  retiree  benefit  increases
include  lump sum  payments  and a $1.25  monthly  benefit  increase per year of
service. The retiree lump sum payments will result in a charge against GM's 1999
fourth  quarter  earnings of  approximately  $444 million  after-tax.  The other
pension benefit increases will be paid out of plan assets.
   The new contract includes job security and sourcing provisions  containing an
employment  floor  set at 95% of 1996  employment  levels  in the  event  of net
outsourcing.  It also requires a level of attrition  replacement based on a 1999
benchmark minimum  employment level, which is reduced by 5% over the life of the
contract.
   The 1999 Canadian Auto Workers (CAW) labor  agreement was ratified on October
24,1999  covering a three year term from  1999-2002.  The  contract  included an
annual  salary  increase of 3% per year and an up-front  signing bonus of $1,000
Canadian per CAW employee,  which will be amortized  evenly over the life of the
contract. In addition,  hourly actives and retirees were granted pension benefit
increases to be paid out of plan assets.  The 1999 labor agreement  continues to
provide flexibility to cut costs and streamline operations.
   In prior years, GM had established liabilities which as of September 30, 1999
totaled  approximately  $1.1 billion for terminations  and other  postemployment
benefits to be paid pursuant to UAW and CAW labor  contracts in connection  with
closed plants. Periodically, the Corporation reviews the adequacy and continuing
need for these  liabilities.  The 1999  review,  which will be  completed in the
fourth quarter,  will take into  consideration the provisions of the new UAW and
CAW contracts,  including the job security and sourcing  provisions,  as well as
the current more  favorable  than expected U.S.  vehicle  market and higher than
expected employee  attrition rates. GM expects this review will likely result in
the  elimination  of the need for a significant  amount of the  termination  and
other postemployment benefits liabilities previously provided for employees at a
number of closed plants.
   In October  1999,  Hughes  issued $500  million of  floating  rate notes in a
private placement with a group of institutional  investors.  The notes mature on
October 23, 2000.

                                * * * * * *

                                  - 21 -


                GENERAL MOTORS CORPORATION AND SUBSIDIARIES

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
            RESULTS OF OPERATIONS

   The following  management's  discussion and analysis  of  financial condition
and  results  of  operations  (MD&A)  should  be read in  conjunction  with  the
consolidated financial statements and notes thereto along with the MD&A included
in GM's Current Reports on Form 8-K, dated April 12, 1999,  which was filed with
the  Securities  and Exchange  Commission  on April 15, 1999 and April 21, 1999,
respectively;  Hughes Electronics  Corporation (Hughes) financial statements and
MD&A for the period ended December 31, 1998, included as Exhibit 99 to GM's 1998
Annual Report on Form 10-K; the General  Motors  Acceptance  Corporation  (GMAC)
Annual  Report on Form 10-K for the period ended  December 31, 1998;  the Hughes
financial  statements and MD&A for the period ended September 30, 1999, included
as Exhibit  99 to this GM  Quarterly  Report on Form 10-Q for the  period  ended
September 30, 1999 and related Hughes'  Quarterly Report on Form 10-Q filed with
the Securities and Exchange  Commission;  and the GMAC Quarterly  Report on Form
10-Q for the period ended  September  30, 1999,  filed with the  Securities  and
Exchange  Commission.  All earnings per share  amounts  included in the MD&A are
reported as diluted.
   GM presents separate supplemental consolidating financial information
for the following businesses:  Automotive, Electronics and Other
Operations and Financing and Insurance Operations.
   GM's reportable  operating  segments  within its Automotive,  Electronics and
Other Operations business consist of:

   .  GM Automotive (GMA), is comprised of four regions:  GM North
      America (GMNA), GM Europe (GME), GM Asia/Pacific (GMAP), and GM
      Latin America/Africa/Mid-East (GMLAAM). GMNA designs, manufactures,
      and markets vehicles primarily in North America under the following
      nameplates:  Chevrolet, Pontiac, GMC, Oldsmobile, Buick, Cadillac,
      and Saturn. GME, GMAP and GMLAAM meet the demands of customers
      outside North America with vehicles designed, manufactured and
      marketed under the following nameplates:  Opel, Vauxhall, Holden,
      Isuzu, Saab, Chevrolet, GMC, and Cadillac.
   .  Hughes  includes  activities  relating to  designing,  manufacturing,  and
      marketing advanced technology electronic systems,  products,  and services
      for the satellite & wireless communications industries.
   .  The Other  segment  includes the design,  manufacturing  and  marketing of
      locomotives   and  heavy-duty   transmissions   and  the   elimination  of
      intersegment transactions.

   GM's  reportable  operating  segments  within  its  Financing  and  Insurance
Operations  business  consist of GMAC and Other.  GMAC provides a broad range of
financial services,  including consumer vehicle financing,  full-service leasing
and fleet leasing,  dealer financing,  car and truck extended service contracts,
residential and commercial mortgage services,  vehicle and homeowners insurance,
and asset-backed  lending. The Financing and Insurance Operations' Other segment
includes financing entities operating in Canada, Germany and Brazil.
   The  disaggregated  financial  results  for GMA have  been  prepared  using a
management  approach,  which is consistent with the basis and manner in which GM
management  internally  disaggregates  financial information for the purposes of
assisting in making internal operating decisions. In this regard, certain common
expenses were allocated  among regions less precisely than would be required for
standalone financial  information prepared in accordance with generally accepted
accounting  principles (GAAP) and certain expenses (primarily certain U.S. taxes
related to non-U.S. operations) were included in the Automotive, Electronics and
Other Operations' Other segment.  The financial results represent the historical
information used by management for internal decision making purposes; therefore,
other data  prepared to represent  the way in which the business will operate in
the future, or data prepared on a GAAP basis, may be materially different.

















                                   - 22-


<PAGE>



                GENERAL MOTORS CORPORATION AND SUBSIDIARIES

RESULTS OF OPERATIONS

   In the third  quarter  of 1999,  GM's  consolidated  income  from  continuing
operations  totaled  $877  million or $1.33 per share of $1-2/3 par value common
stock, which represents an increase of $1.2 billion compared with a loss of $309
million  or a loss of $0.52 per share of $1-2/3  par value  common  stock in the
third quarter of 1998. GM's net income from  continuing  operations for the nine
months  ended  September  30, 1999 was $4.4 billion or $6.67 per share of $1-2/3
par value common stock,  which  represents an increase of $3.0 billion  compared
with $1.4  billion or $1.87 per share of $1-2/3 par value  common  stock for the
nine months ended September 30, 1998.
   On April 12, 1999, the GM Board of Directors (GM Board) approved the complete
separation  of Delphi from GM by means of a spin-off  (which was  tax-free to GM
and its  stockholders  for U.S. federal income tax purposes) which was completed
on May 28,1999 and, accordingly, the financial results related to Delphi for all
periods presented are reported as discontinued  operations.  GM's net income for
the third  quarter of 1999,  including the income from  discontinued  operations
totaled  $877  million  or $1.33  per share of $1-2/3  par  value  common  stock
compared  with a loss of $809 million or a loss of $1.28 per share of $1-2/3 par
value  common stock in the third  quarter of 1998.  GM's net income for the nine
months  ended  September  30,  1999,  including  the  income  from  discontinued
operations  totaled  $4.9  billion or $7.32 per share of $1-2/3 par value common
stock  compared  with $1.2 billion or $1.60 per share of $1-2/3 par value common
stock for the nine months  ended  September  30,  1998.  Additional  information
regarding  the spin-off of Delphi is contained in Note 2 to the GM  consolidated
financial  statements.  Additionally,  refer  to Note 13 of the GM  consolidated
financial statements for financial  information  regarding the effect of current
year acquisitions.


Automotive, Electronics and Other Operations

   Highlights of financial performance by GM's Automotive, Electronics and Other
Operations business were as follows:

                                    Three Months Ended     Nine Months Ended
                                      September 30,          September 30,
                                      -------------          -------------
                                    1999          1998     1999        1998
                                   --------    --------   -------    --------
                                                   (Dollars in Millions)
Total net sales and revenues
GMA                                 $35,041    $27,006   $108,156     $91,639
Hughes                                1,998      1,536      5,417       4,282
Other                                   507        469      1,613       1,331
                                   --------   --------  ---------     -------
  Total net sales and revenues      $37,546    $29,011   $115,186     $97,252
                                     ======     ======    =======      ======

Net income (loss)
GMA                                    $613      $(633)    $3,674        $335
Hughes (1)                              (30)        43        (44)        153
Other                                   (96)       (64)      (387)       (226)
                                        ---       ----     ------         ---
  Income (loss) from continuing
    operations                          487       (654)     3,243         262
Discontinued operations                   -       (500)       426        (181)
                                     ------      -----     ------         ---
  Net income (loss)                    $487    $(1,154)    $3,669         $81
                                        ===      =====      =====          ==

_______________

(1)Excludes  amortization  of GM purchase  accounting  adjustments of $5 million
   for the third  quarters of 1999 and 1998 and $16  million for the  nine-month
   periods ended  September 30, 1999 and 1998,  related to GM's  acquisition  of
   Hughes Aircraft Company (HAC) in 1985.













                                   - 23-

                GENERAL MOTORS CORPORATION AND SUBSIDIARIES

GMA Financial Highlights
                                    Three Months Ended     Nine Months Ended
                                      September 30,          September 30,
                                      -------------          -------------
                                    1999          1998     1999        1998
                                   --------    --------   -------    --------
1998
                                                   (Dollars in Millions)
GMNA
Total net sales and revenues        $27,630    $18,931    $85,184    $67,919
                                     ------     ------     ------     ------

Pre-tax income (loss)                 1,009       (883)     5,228          6
Income tax expense (benefit)            336       (288)     1,671        (26)
Earnings/(losses) of nonconsolidated
  associates and minority interests      (2)         -         (5)        20
                                      -----     ------      -----         --
GMNA income (loss)                     $671      $(595)    $3,552        $52
                                        ===        ===      =====         ==


GME
Total net sales and revenues         $6,391     $6,390    $19,669    $18,347
                                      -----      -----     ------     ------

Pre-tax income                           52         64        605        511
Income tax expense                       19         18        208        238
Earnings/(losses) of nonconsolidated
  associates and minority interests      (1)         4         (4)         -
                                        ---        ---      -----     ------
GME income                              $32        $50       $393       $273
                                         ==         ==        ===        ===


GMLAAM
Total net sales and revenues         $1,200     $1,773     $3,448     $6,116
                                      -----      -----      -----      -----

Pre-tax loss                            (79)      (138)      (224)      (105)
Income tax benefit                      (37)       (45)      (106)       (74)
Earnings/(losses) of nonconsolidated
  associates and minority interests       6         29         19         68
                                         --         --         --         --
GMLAAM (loss) income                   $(36)      $(64)      $(99)       $37
                                         ==         ==         ==         ==


GMAP
Total net sales and revenues           $884       $681     $2,246     $2,194
                                        ---        ---      -----      -----

Pre-tax income (loss)                    12         19        (49)        15
Income tax expense (benefit)             11          2         (8)         6
Earnings/(losses) of nonconsolidated
  associates and minority interests     (55)       (17)      (154)       (39)
                                         --         --        ---         --
GMAP (loss) income                     $(54)        $-      $(195)      $(30)
                                         ==          =        ===         ==



GMA (1)
Total net sales and revenues        $35,041    $27,006   $108,156    $91,639
                                     ------     ------    -------     ------

Pre-tax income (loss)                   993       (975)     5,596        432
Income tax expense (benefit)            329       (328)     1,779        145
Earnings/(losses)of nonconsolidated
  associates and minority interests     (51)        14       (143)        48
                                       ----       ----     ------       ----
GMA income (loss)                      $613      $(633)    $3,674       $335
                                        ===        ===      =====        ===



(1) GMA's results include  eliminations of transactions among GMNA, GME, GMLAAM,
and GMAP.








                                  - 24 -

                GENERAL MOTORS CORPORATION AND SUBSIDIARIES

Vehicle Unit Deliveries of Cars and Trucks - GMA

                                    Three Months Ended September 30,
                                    --------------------------------
                                   1999                         1998
                                   ----                         ----
                                          GM as                         GM as
                                          a % of                        a % of
                        Industry   GM    Industry      Industry  GM  Industry
                        --------   --    --------      --------  --  --------
                                            (Units in Thousands)
GMNA
United States
  Cars                   2,300     675     29.4        2,007     517     25.7
  Trucks                 2,195     623     28.4        1,837     411     22.4
                         -----  ------                 -----     ---
  Total United States    4,495   1,298     28.9        3,844     928     24.1
Canada and Mexico          633     170     26.9          600     160     26.7
                        ------  ------                ------     ---

Total GMNA               5,128   1,468     28.6        4,444   1,088     24.5
GME                      4,906     489     10.0        4,760     463      9.7
GMLAAM                     876     145     16.6        1,069     160     15.0
GMAP                     2,803     128      4.6        2,705     127      4.7
                       -------  ------               -------   -----

Total Worldwide         13,713   2,230     16.3       12,978   1,838     14.2
                        ======   =====                ======   =====


                                     Nine Months Ended September 30,
                                     -------------------------------
                                    1999                         1998
                                    ----                         ----
                                          GM as                        GM as
                                          a % of                       a % of
                        Industry   GM    Industry     Industry  GM   Industry
                        --------   --    --------     --------  --   --------
                                            (Units in Thousands)
GMNA
United States
  Cars                   6,730   2,030     30.2        6,213   1,837     29.6
  Trucks                 6,531   1,826     28.0        5,796   1,617     27.9
                       -------   -----               -------   -----
  Total United States   13,261   3,856     29.1       12,009   3,454     28.8
Canada and Mexico        1,868     516     27.6        1,806     491     27.2
                       -------  ------               -------  ------

Total GMNA              15,129   4,372     28.9       13,815   3,945     28.6
GME                     15,552   1,537      9.9       14,798   1,406      9.5
GMLAAM                   2,444     399     16.3        3,193     511     16.0
GMAP                     8,618     338      3.9        8,260     379      4.6
                       -------  ------               -------  ------

Total Worldwide         41,743   6,646     15.9       40,066   6,241     15.6
                        ======   =====                ======   =====

                                Three Months Ended         Nine Months Ended
                                  September 30,               September 30,
                                1999          1998         1999         1998
                               -------     ---------     -------      -------
                                            (Units in Thousands)
Wholesale Sales
GMNA
  Cars                            661        597          2,199         1,901
  Trucks                          680        413          2,181         1,648
                                -----      -----          -----         -----
    Total GMNA                  1,341      1,010          4,380         3,549
                                -----      -----          -----         -----
GME
  Cars                            413        514          1,367         1,451
  Trucks                           33         20            104            89
                                -----      -----          -----         -----
    Total GME                     446        534          1,471         1,540
                                -----      -----          -----         -----
GMLAAM
  Cars                             98        102            266           327
  Trucks                           43         61            133           194
                                -----      -----          -----         -----
    Total GMLAAM                  141        163            399           521
                                -----      -----          -----         -----
GMAP
  Cars                             45         52            121           147
  Trucks                           76         62            191           181
                                -----      -----          -----         -----
    Total GMAP                    121        114            312           328
                                -----      -----          -----         -----

Total Worldwide                 2,049      1,821          6,562         5,938
                                =====      =====          =====         =====

                                  - 25 -

                GENERAL MOTORS CORPORATION AND SUBSIDIARIES

GMA Financial Review

   GMA reported income of $613 million for the 1999 third quarter  compared with
a loss of $633 million for the prior year  quarter.  The increase in income from
the prior  year  quarter  was  primarily  due to  continued  improvement  in the
profitability  of new  vehicles and lower  production  at GMNA in the prior year
quarter due to the work  stoppages at two  component  plants in Flint,  Michigan
that halted  production of wholesale  units at 26 of 29 assembly plants in North
America.  These factors also  contributed to the improvement in GMA's net margin
to 1.7% for the third quarter of 1999 from (2.3%) for the third quarter of 1998.
Income for the nine  months  ended  September  30,  1999  totaled  $3.7  billion
compared with $335 million for the prior year nine-month period. The increase in
income from the prior year nine-month period was primarily due to improvement in
the  profitability  of new vehicles,  lower production at GMNA in the prior year
quarter due to the work stoppages, and lower material costs.
   Total net sales and revenues for GMA in the third  quarter of 1999 were $35.0
billion  compared with $27.0  billion in the third quarter of 1998.  GMA's total
net sales and  revenues  for the nine months  ended  September  30, 1999 totaled
$108.2 billion compared with $91.6 billion for the prior year nine-month period.
These  increases were  primarily due to increases in wholesale  sales volumes of
228,000 units from the prior year third quarter and 624,000 units from the prior
year nine months ended  September 30, 1998.  These  increases in wholesale sales
volumes are primarily due to GMNA's work stoppages in the prior year periods.
   Pre-tax  income  for the third  quarter  of 1999  increased  to $993  million
compared  with the prior year  quarter  pre-tax loss of $975 million and pre-tax
income for the nine months ended  September  30, 1999  increased to $5.6 billion
from $432 million in the prior year period.  These  increases in pre-tax  income
were primarily due to continued improvement in the profitability of new vehicles
and  lower  production  at  GMNA  in the  prior  year  quarter  due to the  work
stoppages.
   GMA's  worldwide  vehicle  deliveries were 2,230,000 for the third quarter of
1999, which  represented a market share of 16.3% compared with 1,838,000 for the
third quarter of 1998, which represented a market share of 14.2%.  GMNA's market
share for the third quarter of 1999 was 28.6%  compared with 24.5% for the third
quarter of 1998.  For the nine months ended  September  30, 1999,  GMNA's market
share was 28.9% compared with 28.6% for the prior year nine-month period.
   GMNA reported income of $671 million for the 1999 third quarter compared with
a loss of $595 million for the prior year  quarter.  The  improvement  in GMNA's
1999 third quarter income was primarily due to the prior year's work  stoppages,
higher  wholesale  sales volumes,  lower material costs and favorable net price,
partially  offset by increased  manufacturing,  pre-production  and launch costs
associated  with the new  LeSabre,  Impala,  Monte  Carlo and  Saturn LS models.
Income for the nine  months  ended  September  30,  1999  totaled  $3.6  billion
compared with $52 million for the prior year nine-month  period. The improvement
in income  for the first  nine  months  of 1999 was  primarily  due to the prior
year's work stoppages,  higher wholesale sales volumes, continued improvement in
the cost and  profitability of new vehicles,  and lower material and engineering
costs.  This improvement was partially offset by increased  manufacturing  costs
and  pre-production  and launch costs associated with the new vehicles mentioned
above. Net price was slightly higher for the quarter at 0.4% year over year. Net
price comprehends the percent  increase/decrease  a customer pays in the current
period for the same comparably  equipped vehicle produced in the previous year's
period.
   The 1999 UAW labor  contract was ratified on October 13, 1999 covering a four
year term from 1999-2003.  The contract included an annual salary increase of 3%
per year and an up-front signing bonus of $1,350 per UAW employee, which will be
amortized  evenly over the life of the contract.  Active UAW employees were also
granted  pension  benefit  increases.  In addition,  retiree  benefit  increases
include  lump sum  payments  and a $1.25  monthly  benefit  increase per year of
service. The retiree lump sum payments will result in a charge against GM's 1999
fourth  quarter  earnings of  approximately  $444 million  after-tax.  The other
pension benefit increases will be paid out of plan assets.
   The new contract includes job security and sourcing provisions  containing an
employment  floor  set at 95% of 1996  employment  levels  in the  event  of net
outsourcing.  It also requires a level of attrition  replacement based on a 1999
benchmark minimum  employment level, which is reduced by 5% over the life of the
contract.
   The 1999 Canadian Auto Workers (CAW) labor  agreement was ratified on October
24,1999  covering a three year term from  1999-2002.  The  contract  included an
annual  salary  increase of 3% per year and an up-front  signing bonus of $1,000
Canadian per CAW employee,  which will be amortized  evenly over the life of the
contract. In addition,  hourly actives and retirees were granted pension benefit
increases to be paid out of plan assets.  The 1999 labor agreement  continues to
provide flexibility to cut costs and streamline operations.






                                  - 26 -

                GENERAL MOTORS CORPORATION AND SUBSIDIARIES

GMA Financial Review (concluded)

   In prior years, GM had established liabilities which as of September 30, 1999
totaled  approximately  $1.1 billion for terminations  and other  postemployment
benefits to be paid pursuant to UAW and CAW labor  contracts in connection  with
closed plants. Periodically, the Corporation reviews the adequacy and continuing
need for these  liabilities.  The 1999  review,  which will be  completed in the
fourth quarter,  will take into  consideration the provisions of the new UAW and
CAW contracts,  including the job security and sourcing  provisions,  as well as
the current more  favorable  than expected U.S.  vehicle  market and higher than
expected employee  attrition rates. GM expects this review will likely result in
the  elimination  of the need for a significant  amount of the  termination  and
other postemployment benefits liabilities previously provided for employees at a
number of closed plants.
   GME reported  income of $32 million for the 1999 third quarter  compared with
$50 million in the prior year quarter.  The decrease in GME's 1999 third quarter
income was primarily due to increasing  competitive pricing pressure,  partially
offset by  continued  material  cost  improvements  as a result  of GM's  global
purchasing efforts, as well as improved  manufacturing  performance.  Income for
the nine months ended September 30, 1999 totaled $393 million compared with $273
million for the prior year nine-month period. The overall  improvement in income
for the first nine months of 1999 was primarily  due to continued  material cost
improvements as a result of GM's global purchasing efforts.
   GMLAAM  reported a loss of $36  million for the 1999 third  quarter  compared
with a loss of $64 million for the prior year quarter.  The decrease in the 1999
third  quarter loss compared to the 1998 third quarter loss was primarily due to
reduced  structural  costs and nominal price  increases  throughout  the region.
GMLAAM  reported a loss for the nine  months  ended  September  30,  1999 of $99
million  compared  with  income of $37  million  for the prior  year  nine-month
period. The decrease in the nine months ended September 30, 1999 compared to the
prior year period was primarily due to significantly  lower industry volumes due
to the economic crisis throughout Latin America.
   GMAP reported a loss of $54 million for the 1999 third quarter  compared with
zero net income for the prior year  quarter.  The decrease in 1999 third quarter
earnings  compared to 1998 third  quarter  results was primarily due to start-up
costs in the  region and equity  losses at Isuzu as a result of  continued  poor
economic  conditions in Asia.  These decreases were partially offset by improved
results at Shanghai  GM.  Losses for the nine months  ended  September  30, 1999
totaled  $195  million  compared  with  losses of $30 million for the prior year
nine-month  period.  The increase in losses for the first  nine-month  period in
1999 was  primarily  due to decreased  volumes in the region,  equity  losses at
Isuzu due to the economic  downturn in Asia, and continued  spending  associated
with GMAP's growth strategy.

Hughes Financial Highlights

                                     Three Months Ended      Nine Months Ended
                                       September 30,           September 30,
                                       -------------           -------------
                                     1999          1998      1999         1998
                                    -------     --------    ------      -------
                                  (Dollars in Millions Except Per Share Amounts)

Total net sales and revenues        $1,998      $1,536    $5,417       $4,282
                                     -----       -----     -----        -----
Pre-tax (loss) income                  (51)         74       (31)         269
Income tax (benefit) expense           (38)         17       (45)          72
Minority interests                       9           9        22           19
Losses in nonconsolidated associates   (31)        (28)      (96)         (79)
                                        --          --        --          ---
    Net (loss) income                 $(35)        $38      $(60)        $137(2)
                                        ==          ==        ==          ===

   (Losses) Earnings used
    for computation of
    Available Separate
    Consolidated Net
    (Loss) Income (1) (2)             $(54)        $43      $(70)        $153

   (Losses) Earnings per
    share attributable
    to Class H common stock -
      Basic and Diluted (2)           $(0.13)     $0.11     $(0.17)      $0.38
- ------------
(1)Excludes  amortization  of GM purchase  accounting  adjustments of $5 million
   for the third  quarters of 1999 and 1998 and $16  million for the  nine-month
   periods ended September 30, 1999 and 1998, related to GM's acquisition of HAC
   in 1985.  Includes  accrued  preferred stock dividends of $24 million and $26
   million for the three and nine months ended September 30, 1999.
(2)1998  results  exclude  the  cumulative  effect  of  accounting  change of $9
   million,  after tax,  due to Hughes'  adoption of SOP 98-5,  Reporting on the
   Costs of Start-Up Activities. GM reported the $9 million charge in its fourth
   quarter 1998 results and Hughes  reported the change as a restatement  of its
   first quarter 1998 results.



                                  - 27 -

                GENERAL MOTORS CORPORATION AND SUBSIDIARIES

Hughes Financial Review

   Third quarter total net sales and revenues  increased  30.1% to $2.0 billion,
compared  with $1.5  billion in the third  quarter of 1998.  Total net sales and
revenues  for the first  nine  months of 1999  increased  26.5% to $5.4  billion
compared  with $4.3 billion in the same periods of 1998. Revenue  growth for the
third  quarter and first nine months of 1999 compared to the same period in 1998
was  primarily  attributable  to  continued  strong  subscriber  growth  for the
DIRECTV(R)  businesses,  as well as additional  revenues from the second quarter
1999 acquisitions of the PRIMESTAR medium-power direct-to-home and United States
Satellite  Broadcasting  Company,  Inc. (USSB) businesses and increased sales of
DIRECTV(TM)  receiving equipment by Hughes Network Systems (HNS). The first nine
months of 1999 also included a $155 million  pre-tax gain that resulted from the
settlement of the Williams patent infringement case. These increases were offset
by a decrease in Hughes Space and Communications (HSC) revenues primarily due to
delayed  revenue  recognition  that resulted from  increased  costs and schedule
delays on several new product lines,  reduced  activity  associated with the ICO
Global  Communications  program in the third quarter of 1999,  and a decrease in
interest income due to a decrease in cash and cash equivalents.
   Hughes  had a pre-tax  loss of $51  million  for the third  quarter  of 1999,
compared with pre-tax income of $74 million for the same period of 1998.  Hughes
had a pre-tax  loss of $31 million  for the first nine months of 1999,  compared
with  pre-tax  income of $269  million  for the first nine  months of 1998.  The
pre-tax loss for the third quarter of 1999 and for the first nine months of 1999
resulted  primarily  from  increased  losses  from  the  DIRECTV  Latin  America
businesses,  reduced  operating  profit  at HSC  due to the  lower  revenues  as
previously  discussed,  lower interest  income as discussed  above and increased
interest  expense.  The  pre-tax  loss for the  first  nine  months of 1999 also
included a one-time  first  quarter  pre-tax charge of $92 million that resulted
from the termination of the  Asia-Pacific  Mobile  Telecommunications  satellite
system  contract due to export  licenses  not being issued and a second  quarter
pre-tax charge of $125 million  related to the increased  development  costs and
schedule  delays at HSC.  These  decreases in the first nine months of 1999 were
offset by the $155 million pre-tax gain discussed above.
   Income taxes for the third  quarter and first nine months of 1999 reflect tax
benefits  recorded for the pre-tax  losses  incurred in those periods and higher
expected tax  benefits,  compared to the third  quarter and first nine months of
1998, from the expected favorable resolution of certain tax contingencies.
   (Losses) earnings used for computation of available separate consolidated net
(loss) income for the third quarter of 1999 was a loss of $54 million,  compared
with  earnings of $43 million for the third  quarter of 1998,  and a loss of $70
million  for the first  nine  months of 1999,  compared  with  earnings  of $153
million  for the first nine  months of 1998.  The third  quarter  and first nine
months of 1999 included $24 million and $26 million of accrued  preferred  stock
dividends, respectively.
   On September 24, 1999, DIRECTV Japan,  Hughes' 42.2% owned  affiliate, raised
approximately  $275  million  through the  issuance of bonds,  convertible  into
common stock, to five of its major  shareholders,  including $238 million issued
to  Hughes.  If Hughes  elects to  convert  these  bonds,  Hughes  would  have a
controlling interest in DIRECTV Japan.
   On July 28, 1999, Galaxy Latin America (GLA),  acquired Galaxy Brasil, Ltda.,
the exclusive  distributor of DIRECTV services in Brazil,  from Tevecap S.A. for
approximately  $114 million plus the assumption of debt. In connection  with the
transaction,  Tevecap  sold its 10%  equity  interest  in GLA to Hughes  and the
Cisneros  Group,  the remaining GLA partners.  Hughes' share of the GLA purchase
amounted to approximately $101 million and increased Hughes' ownership of GLA to
77.8%.
























                                  - 28 -

                GENERAL MOTORS CORPORATION AND SUBSIDIARIES

Financing and Insurance Operations

   Highlights  of  financial   performance   by  GM's  Financing  and  Insurance
Operations business were as follows:

                                      Three Months Ended      Nine Months Ended
                                        September 30,           September 30,
                                        -------------           -------------
                                      1999          1998      1999        1998
                                      -------    --------     -------   -------
                                                (Dollars in Millions)
Total net sales and revenues
GMAC                                $5,203      $4,446   $14,931      $13,295
Other                                   45          68       179          274
                                     -----      ------   -------      -------
  Total net sales and revenues      $5,248      $4,514   $15,110      $13,569
                                     =====       =====    ======       ======

Net income (loss)
GMAC                                  $393        $313    $1,176       $1,027
Other                                   (3)         32        12           76
                                       ---         ---     -----        -----
  Total                               $390        $345    $1,188       $1,103
                                       ===         ===     =====        =====


GMAC Financial Highlights

                                     Three Months Ended      Nine Months Ended
                                       September 30,           September 30,
                                     1999          1998     1999        1998
                                     ------      -------   ------     -------
                                                (Dollars in Millions)
Financing revenue
  Retail and lease financing        $1,095        $982    $3,170       $2,834
  Operating leases                   1,902       1,822     5,494        5,416
  Wholesale, commercial and
    other loans                        483         346     1,454        1,212
                                    ------      ------   -------        -----
    Total financing revenue          3,480       3,150    10,118        9,462
Interest and discount                1,667       1,477     4,718        4,317
Depreciation on operating leases     1,226       1,149     3,576        3,488
                                     -----       -----   -------        -----
    Net financing revenue              587         524     1,824        1,657
Insurance premiums earned              450         466     1,339        1,417
Mortgage revenue                       790         538     2,248        1,456
Other income                           483         292     1,223          960
                                    ------      ------     -----       ------
    Net financing revenue and other  2,310       1,820     6,634        5,490
Expenses                             1,655       1,377     4,698        4,004
                                     -----       -----     -----        -----
Pre-tax income                         655         443     1,936        1,486
Income tax expense                     262         130       760          459
                                       ---         ---    ------       ------
    Net income                        $393        $313    $1,176       $1,027
                                       ===         ===     =====        =====

Net income from automotive
  financing operations                $287        $250      $791         $784
Net income from insurance operations    55          54       170          188
Net income from mortgage operations     51           9       215           55
                                      ----       -----    ------      -------
    Net income                        $393        $313    $1,176       $1,027
                                       ===         ===     =====        =====

GMAC Financial Review

   Consolidated  net income for the third  quarter and first nine months of 1999
increased by 25% and 14% compared to the same  periods  during 1998.  Net income
from automotive  financing  operations increased by 15% during the third quarter
of 1999, compared to the same period in 1998. Earnings were higher due primarily
to increased  financing  volumes,  partially  offset by a  significantly  higher
effective  tax rate.  Additionally,  net income in the third quarter of 1998 was
adversely impacted by the effects of the GM work stoppage.
   Earnings from insurance  operations  were  virtually  unchanged from the same
period in 1998.
   Net income from mortgage  operations during the third quarter of 1999 was $42
million  higher than the third quarter of 1998.  Earnings were higher  primarily
due to  unusually  low  earnings  in the  third  quarter  of  1998,  which  were
negatively  impacted  by  illiquidity  in the capital  markets  and  accelerated
prepayment experience on mortgage assets.
   During the three  months and nine  months  ended  September  30,  1999,  GMAC
financed 36.5% and 33.8% of new GM vehicles delivered in the U.S., respectively,
down from 37.7% and 36.2% for the same periods in 1998. The continued decline in
financing penetration was primarily the result of competitive market conditions.
                                  - 29 -

                GENERAL MOTORS CORPORATION AND SUBSIDIARIES

GMAC Financial Review (concluded)

   In the United  States,  inventory  financing  was  provided  for  852,000 and
2,580,000  new GM  vehicles  during the third  quarter  and first nine months of
1999,  respectively,  compared with 564,000 and 1,931,000 new GM vehicles during
the  respective  periods in 1998.  The  significant  increase in new GM vehicles
financed is  primarily a result of the 54-day work  stoppage at two GM component
plants in June of last year that halted  production of wholesale  units at 26 of
29  vehicle  assembly  plants  in  North  America.  GMAC's  wholesale  financing
represented  66.9% of all GM U.S. vehicle sales to dealers during the first nine
months of 1999, up from 63.4% for the comparable period a year ago. The increase
in wholesale  penetration levels was a result of competitive  pricing strategies
by GMAC.
   Financing revenue totaled $3.5 billion and $10.1 billion in the third quarter
and first nine months of 1999,  respectively,  compared to $3.2 billion and $9.5
billion for the same periods in 1998.  The  increases  were mainly due to higher
average  retail,  operating  lease,  and other loan  receivable  balances  which
resulted  from  continued   retail   financing   incentives   sponsored  by  GM.
Additionally,   increased  wholesale  revenues  resulting  from  higher  average
wholesale balances  contributed to the change. The increased  wholesale balances
were primarily attributable to the 1998 work stoppages previously mentioned.
   Insurance premiums earned totaled $450 million and $1.3 billion for the third
quarter and nine months ended September 30, 1999, respectively, compared to $466
million and $1.4 billion for the same  periods  during  1998.  The  reduction in
insurance  premiums  earned was due to a decline  in  personal  line  coverages,
partially offset by an increase in commercial  lines and  reinsurance.  Mortgage
revenue and other  income  totaled  $1.3  billion and $3.5 billion for the third
quarter and nine months ended September 30, 1999, respectively, compared to $830
million and $2.4 billion during the comparable  periods a year ago. The increase
in 1999 over 1998 was  primarily the result of substantial increases in mortgage
servicing and processing fees. Furthermore, GMAC Mortgage Group, Inc.'s (GMACMG)
other  income  increased  substantially,  mainly  due to  their  expansion  into
diversified  businesses,  specifically,  Home Services,  Newman and  Associates,
Auritec, Capstead, Triad and American Financial Consultants LLC.
   GMAC's  worldwide  cost of  borrowing  for the third  quarter  and first nine
months of 1999 averaged 5.62% and 5.55%,  respectively,  a decrease of 44 and 52
basis points from the comparable  periods a year ago. Total  borrowing costs for
U.S.  operations  averaged  5.61% and 5.50% for the third quarter and first nine
months of 1999,  compared to 5.93% and 6.00% for the respective periods in 1998.
The lower average  borrowing costs for the first nine months of 1999 are largely
a result of lower short-term market interest rates.
   Consolidated  salaries and other operating  expenses totaled $1.2 billion and
$3.3 billion for the third quarter and first nine months of 1999,  respectively,
compared to $930 million and $2.6 billion for the comparable  periods last year.
The increase was mainly  attributable  to continued  growth and  acquisitions at
GMACMG.
   Annualized  net retail losses were 0.50% and 0.57% of total average  serviced
automotive  receivables  during the third quarter and first nine months of 1999,
respectively,  compared to 0.74% and 0.83% for the same periods  last year.  The
provision for credit  losses  totaled $328 million and $323 million for the nine
month  periods  ended  September  30,  1999  and  1998,  respectively.  Although
comparable  period loss rates  declined,  the higher loss provision  reflects an
increase  in  retail  receivables  during  the  first  nine  months  of 1999 and
favorable wholesale loss provision adjustments during the first quarter of 1998.
   The  effective  income tax rate for the first nine  months of 1999 was 39.3%,
compared  to 31.6%  and  30.9%  for the  periods  ended  December  31,  1998 and
September 30, 1998, respectively.  The increase in the effective tax rate can be
attributed  to a decrease in U.S. and foreign taxes  assessed on foreign  source
income for the first nine months of 1998.

Year 2000

   Computers,  software applications and microprocessors  (embedded in a variety
of  products  either  made or used by GM) have  the  potential  for  operational
problems if they lack the  capability to handle the transition to the Year 2000.
To protect against this risk, GM implemented a comprehensive,  worldwide program
to  identify  and  remediate  potential  Year  2000  problems  in  its  business
information   systems  and  other  systems   embedded  in  its  engineering  and
manufacturing operations.  Additionally,  GM established communications and site
assessments  with its  suppliers,  its dealers and other third parties to assess
and reduce the risk that GM's  operations  could be  adversely  affected  by the
failure of these third parties to adequately address the Year 2000 issue.
   One of GM's  first  priorities  was the  analysis  of  microprocessors  in GM
passenger cars and trucks.  This review  included all current and planned models
as well as the  electronics in older cars and trucks  produced during the period
of  approximately   the  last  15  years,  back  to  when  GM  began  installing
microprocessors   capable  of   processing   date   information.   Most  of  the
microprocessors  reviewed have no date-related  functionality and,  accordingly,
have no Year 2000 issues.  Of the  vehicles  with  microprocessors  that perform
date-related functions, none were found to have any Year 2000 issues.

                                      - 30 -

                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

Year 2000 (continued)

   GM assigned responsibility for remediating all of GM's information technology
and embedded systems to multiple Year 2000 program teams. Information technology
principally  consists of business  information  systems  (such as mainframe  and
other  shared  computers  and  associated  business  application  software)  and
infrastructure  (such as personal  computers,  operating  systems,  networks and
devices like switches and routers).  Embedded  systems  include  microprocessors
used in  factory  automation  and in systems  such as  elevators,  security  and
facility management.
   GM's Year 2000 program included assessment and remediation  services provided
by  Electronic  Data  Systems   Corporation  (EDS),  GM's  primary   information
technology  supplier,  pursuant  to a Master  Service  Agreement  with  GM.  The
expenditures  and other figures  contained  herein have been adjusted to reflect
the spin-off of Delphi Automotive Systems.
   The Year 2000 program has been  implemented  in seven  phases,  some of which
were conducted concurrently:

    Inventory -- This first phase consisted of the identification and validation
    of an  inventory  of all  systems  that could be  affected  by the Year 2000
    issue.  The  inventory  phase began in earnest in 1996 and is complete.  The
    effort identified approximately 6,100 business information systems and about
    1.4 million infrastructure items and embedded systems.

    Assessment  -- The  assessment  phase  included  the initial  testing,  code
    scanning,  and supplier contacts to determine whether remediation was needed
    and,  if so, the  development  of a  remediation  plan.  The  assessment  of
    business  information  systems is completed  and included the  determination
    that about one quarter of these  systems were  "critical"  based on criteria
    such  as  the  potential  for  business   disruption.   The   assessment  of
    infrastructure items and embedded systems is also complete.

    Remediation -- This phase involved the design and execution of a remediation
    plan,  followed by testing for adherence to the design. GM has completed the
    remediation  of its systems,  with the exception of work which is continuing
    into the fourth quarter involving the previously existing Year 2000 programs
    of certain recent  business  acquisitions  by GMAC to ensure  conformance of
    those programs to GMAC's Year 2000 program standards.  The cost of such
    remediation efforts is not material to GMAC and it is comprehended by the
    Corporation's total cost estimates.  The risk of nonremediation of these
    programs is not material to GM or GMAC.

    System Test -- The system test phase involved testing of remediated items to
    ensure that they functioned  normally after being replaced in their original
    operating  environment.  System test was closely  related to the remediation
    phase and followed essentially the same schedule.

    Implementation  --  Implementation  involved  the  return of items to normal
    operation  after  satisfactory  performance  in system  testing.  This phase
    followed essentially the same schedule as remediation and system testing.

    Readiness  Testing -- This phase  included  the  planning for and testing of
    integrated  systems  in a Year 2000  ready  environment,  including  ongoing
    auditing  and  follow-up.  Three  distinct  types of  readiness  tests  were
    conducted:  (1)  individual  system  tests;  (2) tests of groups of  related
    systems that comprised a major business process or  manufacturing  function;
    and (3) running plant floor systems while production was in process.
      Individual system tests of GM's critical  applications,  and approximately
    300  integrated  business  process  tests and 900  integrated  manufacturing
    system tests have been completed.  More than 100 live production  tests have
    also been successfully completed.
      In addition to GM readiness testing, a third party Independent  Validation
    & Verification  (IV&V) process has been used to examine  remediated  code to
    identify potential oversights or errors in select mission-critical  systems.
    The results have validated the success of GM's testing program.

    Contingency  Planning  -- This  final  step  involved  the  development  and
    execution  of plans  that  focus on areas  of  significant  concern  and the
    concentration  of resources to address  those  issues both  proactively  and
    reactively.  GM believes that the most reasonably likely worst case scenario
    is that there will be some localized disruptions of systems that will affect
    individual  business  processes,  facilities  or suppliers for a short time,
    rather than systemic or long-term problems affecting its business operations
    as a whole.






                                      - 31 -

                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

Year 2000 (continued)

      GM's contingency  planning efforts identified systems,  business processes
    and some suppliers that it believes are potentially  vulnerable to Year 2000
    problems.   GM  contingency  planning  also  has  addressed  those  business
    operations  in which a localized  disruption  could have the  potential  for
    causing a wider problem by interrupting  the flow of products,  materials or
    data  to  other  operations.  Because  there  is  uncertainty  as  to  which
    activities  may be affected and the exact  nature of the  problems  that may
    arise,  GM's  contingency  planning has focused on minimizing  the scope and
    duration of any  disruptions by developing  comprehensive,  detailed  plans.
    These  reactive  plans  permit a  flexible,  real-time  response to specific
    problems that may arise at individual locations around the world.
      A natural  extension of GM's  contingency  planning is the deployment of a
    command center structure,  that began limited  operations in September 1999.
    The  Global  Command  Center  at  the  GM  Technical  Center  has  redundant
    communication  and  power,   allowing  for   uninterrupted   operations  and
    connectivity with other GM command centers  strategically located around the
    world.  Detailed  plans and  procedures  have been  developed  and are being
    validated. The centers will be staffed with appropriate personnel 24 hours a
    day,  seven days a week  beginning the week of December 27, 1999.  Operation
    will continue for as long as conditions warrant.

   GM's  communication with its suppliers is a focused element of the assessment
and remediation phases described above. GM has been a leading  participant in an
industry trade  association,  the Automotive  Industry  Action Group,  which has
distributed Year 2000 compliance  questionnaires  as well as numerous  awareness
and assistance  mailings to about half of the 90,000 supplier sites that service
GM throughout the world. Responses to these questionnaires, which were generally
sent to GM's principal suppliers,  were received from about half of the supplier
sites to  which  they  were  sent.  Many of the  non-responding  suppliers  have
communicated directly with GM on an informal basis.
   However,  GM has not relied on the receipt of responses to  questionnaires or
written  assurances  from  suppliers  regarding  their Year 2000  readiness.  GM
conducted its own review and assistance  program for suppliers  considered to be
critical to GM's operations,  including  approximately 4,800 on-site assessments
to date. In addition, Year 2000 program management workshops have been conducted
for more than  2,500  supplier  companies.  GM's  assessment  efforts  have been
substantially  completed with respect to the critical  supplier sites.  Based on
its assessment activity to date, GM believes that a substantial  majority of its
suppliers are adequately prepared for Year 2000.
   Additionally,  GM  established  a  program  to  provide  further  remediation
assistance to suppliers  considered to be "high-risk." This supplier  assistance
program  included  providing  remediation  consultants to work with suppliers on
developing, implementing and accelerating their own Year 2000 readiness efforts.
   With specific regard to the "off-shore" component of critical suppliers, GM's
readiness  activities have been managed by a global Year 2000 supplier readiness
organization  with  regional  offices  and  personnel  in Mexico  City,  Mexico;
Russelsheim, Germany; Sao Paulo, Brazil; Melbourne, Australia; and Singapore, in
addition to the supplier readiness program headquarters in
Detroit.
   Of the critical  supplier  sites being  tracked  globally in 60 countries for
specific risk management action, approximately 41% are outside of North America.
Of the high-risk suppliers who have received or are receiving direct remediation
assistance, approximately 76% are outside of North America.
   For the small  percentage  of suppliers  still judged to be  "failure-likely"
after completion of the remediation  assistance  program, GM has taken proactive
steps to minimize the possibility of business interruption. These steps include,
among  other  actions,  deploying  further  intensive  supplier  assistance  and
follow-up,  establishing buffer inventories, and working with supplier personnel
to develop  internal  supplier  contingency  plans to deal with  likely  failure
scenarios.
   To  address  uncertainties  in GM's  risk  management  process  and Year 2000
readiness  factors  outside the direct  control of GM or its  suppliers,  GM has
developed reactive  contingency plans to minimize business disruption related to
these  uncertainties.   These  initiatives  include  emergency  response  teams,
allocation  plans,  strategically  located command centers,  and "early warning"
communication links with key suppliers during the millennium transition.  GM has
accorded a high priority to contingency  planning,  command centers and in-depth
risk  management  for those  countries  and global  regions that, as a result of
prior  assessment  activities,  show  a  high  concentration  of  failure-likely
suppliers or utility sites.
   GM also has been  working  with its  independent  dealers  on their Year 2000
readiness.  This program included distributing  materials that assist dealers in
designing  and  executing   their  own  assessment  and   remediation   efforts.
Additionally,  GM  developed  Year  2000  compliance  criteria  as  part  of its
established program for certifying that third-party business information systems
properly interface with other systems provided to dealers by GM.




                                    - 32-

                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

Year 2000  (concluded)

   GM's direct Year 2000  program  cost is being  expensed as incurred  with the
exception  of  capitalizable   replacement  hardware  and,  beginning  in  1999,
internal-use  software.  Total incremental  spending by GM is not expected to be
material to the Corporation's operations, liquidity or capital resources.
   In addition to the work for which GM has direct financial responsibility, EDS
has  provided  Year  2000-related  services to GM, as required  under the Master
Service  Agreement.  EDS provided  these  services as part of normal fixed price
services and other ongoing payments.
   GM's current forecast is that its total direct  expenditures,  plus the value
of services  performed by EDS  attributable  to GM's Year 2000 program,  will be
between $566 million and $626 million. This amount includes the following:

o  an estimated  $360 million to $420  million in direct GM  expenditures.  This
   estimate  includes  a $62  million  payment  from GM to EDS at the end of the
   first quarter of 2000 if systems  remediated by EDS under the Master  Service
   Agreement  do not cause a  significant  business  disruption  that results in
   material financial loss to GM due to the millennium change;
o  and an estimated  $206 million  representing  the value of Year 2000 services
   that EDS is providing to GM as part of normal fixed price  services and other
   ongoing  payments to EDS under the Master  Service  Agreement.  This estimate
   does not include the $62 million additional payment from GM to EDS at the end
   of the first quarter of 2000 mentioned above.

   GM incurred  approximately  $142 million of direct  spending  during 1997 and
1998,  and  approximately  $142  million  in 1999  through  the end of the third
quarter.  The estimated value of services provided to GM by EDS under the Master
Service Agreement from January 1997 through the end of the third quarter of 1999
attributable  to work  performed in  connection  with GM's Year 2000 program was
approximately $253 million. Thus, the total direct expenditures by GM, and value
of Year  2000-related  services  performed by EDS attributable to GM's Year 2000
program,  for the period from January 1997 through  September 1999,  amounted to
approximately $537 million.
   Despite the incremental Year 2000 spending expected to be incurred throughout
the  Corporation,  GM's current  business  plan projects  declining  information
technology  expenses.  GM's total Year 2000 costs noted above do not include the
cost of information technology projects that have been delayed due to Year 2000,
which are estimated to be  approximately  $27 million or information  technology
projects that have been  accelerated  due to Year 2000 which are estimated to be
approximately $20 million.
   In view of the  foregoing,  GM does  not  currently  anticipate  that it will
experience a significant disruption of its business as a result of the Year 2000
issue.  However,  there is still uncertainty about the broader scope of the Year
2000  issue as it may  affect GM and third  parties  that are  critical  to GM's
operations.  For example,  lack of readiness by electrical and water  utilities,
financial  institutions,  government  agencies  or other  providers  of  general
infrastructure could, in some geographic areas, pose significant  impediments to
GM's ability to carry on its normal operations in the area or areas so affected.
In the event that GM is unable to implement  adequate  contingency  plans in the
event that problems are encountered, there could be a material adverse effect on
GM's business, results of operations, or financial condition.
   The foregoing discussion describes the Year 2000 program being implemented by
GM and its consolidated  subsidiaries  other than Hughes.  Information about the
Year 2000  efforts of Hughes can be found in Exhibit 99. As  previously  stated,
the financial and other data contained  herein have been adjusted to reflect the
spin-off of Delphi Automotive Systems.
   Statements made herein regarding the implementation of various phases of GM's
Year 2000 program, the costs expected to be associated with that program and the
results that GM expects to achieve constitute  forward-looking  information.  As
noted  above,  there are many  uncertainties  involved  in the Year 2000  issue,
including the extent to which GM has been able to successfully remediate systems
and adequately  provide for contingencies that may arise, as well as the broader
scope of the  Year  2000  issue  as it may  affect  third  parties  that are not
controlled by GM.  Accordingly,  the costs and results of GM's Year 2000 program
and the extent of any impact on GM's operations could vary materially from those
stated herein.












                                    - 33 -

                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

LIQUIDITY AND CAPITAL RESOURCES

Automotive, Electronics and Other Operations

   Cash,  marketable  securities,  and $3.0  billion of assets of the  Voluntary
Employees'  Beneficiary   Association  (VEBA)  trust  invested  in  fixed-income
securities,  at September  30, 1999 totaled  $16.7  billion  compared with $10.3
billion at  September  30, 1998 and $13.1  billion at  December  31,  1998.  The
increase in cash and marketable  securities from September 30, 1998 and December
31, 1998 to September  30, 1999 was  primarily  due to stronger  operating  cash
flows in the first nine  months of 1999  versus  1998 due to the work  stoppages
during  1998.  The total VEBA assets in the VEBA trust used to pre-fund  part of
GM's  other  postretirement  benefits  liability  approximated  $4.7  billion at
September  30, 1999,  $4.6  billion at December  31,  1998,  and $4.5 billion at
September 30, 1998.
   Net liquidity, calculated as cash and marketable securities less the total of
loans  payable and  long-term  debt,  was $5.1  billion at  September  30, 1999,
compared with $1.8 billion at December 31, 1998 and $(1.5)  billion at September
30,  1998.  GM  previously  indicated  that it had a goal of  maintaining  $13.0
billion of cash and marketable  securities in order to continue  funding product
development  programs  throughout the next downturn in the business cycle.  This
$13.0 billion target  includes cash to pay certain costs that were pre-funded in
part by VEBA contributions.
   Long-term  debt was $7.9  billion at  September  30,  1999,  compared to $7.1
billion at December 31, 1998 and $6.8 billion at September  30, 1998.  The ratio
of long-term debt to long-term debt and GM investment in Automotive, Electronics
and Other  Operations  was 57.2% at  September  30,  1999,  compared to 58.1% at
December 31, 1998 and 57.3% at September 30, 1998.  The ratio of long-term  debt
and  short-term  loans payable to the total of this debt and GM  investment  was
59.3% at September 30, 1999, compared to 61.8% at December 31, 1998 and 63.3% at
September 30, 1998.

Financing and Insurance Operations

   Financing and Insurance  Operations  are conducted by GMAC and certain of its
subsidiaries.  At September 30, 1999, GMAC owned assets and serviced  automotive
receivables  totaling  $154.5  billion,  $15.8 billion above  year-end 1998, and
$28.4 billion above September 30, 1998. Earning assets totaled $133.6 billion at
September 30, 1999, compared to $125.1 billion and $112.9 billion at December 31
and  September 30, 1998,  respectively.  The higher  balances  compared to third
quarter  of last year were  primarily  attributable  to  increases  in  serviced
wholesale, retail, operating lease, commercial, and other loan receivables.
   GMAC's finance receivables, including sold receivables, totaled $92.0 billion
at September 30, 1999,  $12.1  billion above  December 31, 1998 levels and $20.0
billion above  September 30, 1998 levels.  The change from December 31, 1998 was
primarily  attributed to a $6.4 billion  increase in commercial  and other loan
receivables, a $4.8 billion increase in serviced retail receivables,  and a $1.2
billion increase in serviced wholesale  receivables.  This year-to-year increase
was  primarily  a  result  of a $7.3  billion  increase  in  serviced  wholesale
receivables,  a $7.3 billion increase in commercial and other loan  receivables,
and a $5.6  billion  increase in serviced  retail  receivables.  The increase in
wholesale  receivable  balances  over  December 31 and  September 30, 1998 was a
result of the 1998 work stoppages  previously  mentioned and higher penetration.
The change in commercial and other loan  receivables was due to the  acquisition
of Bank of New York  Financial  Corporation  in July 1999 and increases in other
secured notes. The increase in retail  receivable  balances over December 31 and
September 30, 1998 was due to continued retail financing incentives sponsored by
GM.
     GMAC's liquidity, as well as its ability to profit from ongoing acquisition
activity,  is in large part  dependent  on its  access to capital  and the costs
associated with raising funds in different  segments of the capital markets.  In
this regard,  GMAC regularly  accesses the short-,  medium-,  and long-term debt
markets,  principally  through  commercial  paper,  term notes and  underwritten
issuances.  As of  September  30,  1999,  GMAC's  total  borrowings  were $114.4
billion, compared with $106.2 billion and $93.5 billion at December 31, 1998 and
September  30,  1998,  respectively.  The  higher  borrowings  were used to fund
increased  earning  asset  levels.  GMAC's ratio of  consolidated  debt to total
stockholder's  equity at  September  30, 1999 was 10.7:1,  compared to 10.8:1 at
December 31, 1998 and 9.8:1 at September 30, 1998.
   GMAC and its  subsidiaries  maintain  substantial  bank lines of credit which
totaled  $45.8  billion at  September  30,  1999,  compared to $42.9  billion at
year-end  1998 and $42.7 billion at September  30, 1998.  The unused  portion of
these credit lines totaled $35.8 billion at September 30, 1999, $2.6 billion and
$2.0 billion higher than December 31 and September 30, 1998, respectively.







                                    - 34 -

                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

Book Value Per Share

   Book value per share of $1-2/3 par value common stock was $20.59 at September
30, 1999,  compared with $20.00 at December 31, 1998 and $19.54 at September 30,
1998.  Book value per share of GM Class H common  stock was $12.36 at  September
30, 1999,  compared with $12.00 at December 31, 1998 and $11.72 at September 30,
1998. Book value per share was determined based on the liquidation rights of the
various classes of common stock.

Return on Net Assets (RONA)

   As  part of its  shareholder  value  initiatives,  GM has  adopted  RONA as a
performance measure to heighten  management's focus on balance sheet investments
and the  return  on  those  investments.  GM's  RONA  calculation  is  based  on
principles  established  by  management  and approved by the Board of Directors.
GM's 1999 third quarter RONA for continuing  operations on an annualized  basis,
excluding Hughes, was 10.1%.

CASH FLOWS

Automotive, Electronics and Other Operations

   Net cash provided by operating  activities  was $15.4 billion during the nine
months ended  September  30, 1999  compared with $2.8 billion for the prior year
period. The increase in net cash provided by operating  activities was primarily
the result of increased income from continuing operations and the net changes in
operating  assets and liabilites.  These were primarily  related to increases in
accounts  payable  resulting from an extension of payment terms and increases in
accrued and other liabilities.
   Net cash used in investing  activities  amounted to $11.5 billion  during the
nine months ended  September  30, 1999  compared  with $4.2 billion in the prior
year period. The increase in net cash used in investing activities was primarily
attributable to increased cash used for investments in companies, investments in
marketable securities, and operating leases.
   Net cash used in financing activities was $1.1 billion during the nine months
ended  September  30, 1999  compared with $1.4 billion in the prior year period.
The decrease in cash used for financing  activities during the first nine months
of 1999 was primarily due to reduced stock repurchases and proceeds from issuing
preference stock in the second quarter of 1999, partially offset by decreases in
short-term loans payable and long-term debt.

Financing and Insurance Operations

   Cash provided by operating  activities  totaled $9.9 billion and $3.8 billion
during the nine months  ended  September  30, 1999 and 1998,  respectively.  The
additional  operating  cash flow was  primarily  the  result of an  increase  in
proceeds from sales of mortgage loans and  mortgage-related  securities held for
trading,  a reduction in  acquisitions of  mortgage-related  securities held for
trading and decreases in other miscellaneous  assets and investments.  These net
inflows  were  partially  offset by the net  changes  in  operating  assets  and
liabilities  and increases in purchases of mortgage  loans and mortgage  related
securities held for trading.
   Cash used for investing activities during the nine months ended September 30,
1999 totaled $13.6 billion, a $3.3 billion increase in cash used compared to the
same period last year. Cash usage increased primarily as a result of investments
in companies,  net increases in acquisitions of finance receivables  compared to
liquidations  of such  receivables,  largely  offset by increased  proceeds from
sales of finance receivables.
   Cash provided by financing  activities during the nine months ended September
30, 1999  totaled  $3.5  billion,  compared  with cash  provided of $6.5 billion
during the  comparable  1998 period.  The change was  primarily  the result of a
reduction in short-term debt, partially offset by an increase in long-term debt.

Dividends

   Dividends  may be paid on common  stocks only when, as and if declared by the
GM Board in its sole discretion.  GM's policy is to distribute  dividends on its
$1-2/3 par value common stock based on the outlook and  indicated  capital needs
of the  business.  On August 2, 1999,  the GM Board  declared a  quarterly  cash
dividend of $0.50 per share on $1-2/3 par value common stock, paid September 10,
1999,  to  holders of record as of August 2,  1999.  The GM Board also  declared
quarterly dividends on the Series D and Series G Depositary Shares of $0.495 and
$0.57 per share,  respectively,  paid  November 1, 1999, to holders of record on
October 4, 1999. The Series B preference stock was redeemed on April 5,


                                    - 35 -

                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

Dividends (concluded)

1999,  and as a  result,  the  amount  paid  out on that  date to the  Series  B
shareholders  of record  included  accrued and unpaid  dividends  as part of the
total  redemption  price.  With respect to GM Class H common stock, the GM Board
determined  that it will not pay any  cash  dividends  at this  time in order to
allow  the   earnings  of  Hughes  to  be  retained   for   investment   in  its
telecommunications and space businesses. On August 2, 1999 the GM Board declared
two  dividends  on the GM Series H 6.25%  Automatically  Convertible  Preference
Stock.  A  dividend  of  $0.5853  per share of GM  Series H 6.25%  Automatically
Convertible  Preference  Stock was paid on August 2, 1999, to the sole holder of
record on that date for the period between the close of the  transaction and the
end of the second quarter.  A quarterly dividend of $8.7793 per share for the GM
Series H 6.25% Automatically  Convertible  Preference Stock was paid November 1,
1999, to the holder of record on October 4, 1999.

Employment and Payrolls

Worldwide employment at September 30,            1999        1998
(in thousands)                                   ----        ----
  GMNA                                            219         229
  GME                                              82          81
  GMLAAM                                           23          25
  GMAP                                             10          10
  GMAC                                             27          23
  Hughes                                           18          15
  Other                                            12          12
                                                 ----        ----
    Total employees                               391         395
                                                  ===         ===


                                      Three Months Ended    Nine Months Ended
                                        September 30,         September 30,
                                        -------------         -------------
                                      1999         1998      1999       1998
                                      ------      ------    ------     ------
1998

Worldwide payrolls - (in billions)    $5.5         $5.0     $16.5       $15.3
                                       ===          ===      ====        ====


New Accounting Standard

   In  June  1999,  the  Financial  Accounting  Standards  Board  (FASB)  issued
Statement of  Financial  Accounting  Standards  (SFAS) No. 137,  Accounting  for
Derivative  Instruments and Hedging  Activities - Deferral of the Effective Date
of FASB  Statement  No. 133 - an  Amendment  of FASB  Statement  No.  133.  This
statement defers,  for one year, the effective date of SFAS No. 133,  Accounting
for  Derivative  Instruments  and  Hedging  Activities,  to those  fiscal  years
beginning  after June 15,  2000.  SFAS No. 133 requires  all  derivatives  to be
recorded as either assets or liabilities  and the  instruments to be measured at
fair  value.  Gains or losses  resulting  from  changes  in the  values of those
derivatives are to be recognized immediately or deferred depending on the use of
the  derivative  and whether or not it qualifies as a hedge.  GM will adopt SFAS
No. 133 by January 1, 2001, as required.  Management is currently  assessing the
impact of this statement on GM's results of operations and financial position.




















                                    - 36 -

                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

                                   PART II

ITEM 1.  LEGAL PROCEEDINGS

(a) Material pending legal  proceedings,  other than ordinary routine litigation
incidental to the business,  to which the  Corporation  became,  or was, a party
during the quarter ended  September 30, 1999 or subsequent  thereto,  but before
the filing of this report are summarized below:


Other Matters

   With respect to the previously  reported matter,  Anderson,  et al v. General
Motors  Corporation,  in which a jury in a Los Angeles Superior Court returned a
verdict of $4.9 billion against GM in a product  liability  lawsuit  involving a
post-collision  fuel  fed  fire  in  a  1979  Chevrolet  Malibu,  the  following
post-trial  developments have occurred. The trial court has reduced the punitive
damages  from $4.8  billion  to $1.1  billion  and GM has  posted a bond for the
punitive  and  compensatory  damages  (the cost of which was not material to the
Corporation).  GM continues to pursue its appellate rights, including efforts to
secure a new trial and the complete  elimination  of  responsibility  to pay any
damages  in this  matter  consistent  with  GM's  view  that the  design  of the
Chevrolet Malibu was not responsible for plaintiffs' injuries.


                                    * * *

   With   respect   to  the   previously   reported   matter,   National   Rural
Telecommunications Cooperative (NRTC) v. DIRECTV, Inc. and Hughes Communications
Galaxy,  Inc. (together  "DIRECTV"),  the following has occurred.  On August 26,
1999, the NRTC filed a second lawsuit  against  DIRECTV in which it alleges that
DIRECTV has  breached  the  agreement  it has with NRTC.  In this suit,  NRTC is
asking the court to require DIRECTV to pay to NRTC a proportionate  share of the
financial benefits DIRECTV derives from programming  providers and certain other
third  parties.  DIRECTV  denies that it owes any sums to the NRTC on account of
the  allegations  in this matter and plans to vigorously  defend itself  against
these claims.

                                    * * *

(b) Previously  reported legal  proceedings  which have been terminated,  either
during the quarter ended September 30, 1999, or subsequent  thereto,  but before
the filing of this report are summarized below:

   As  previously  reported,  on April 25,  1997, a purported  nationwide  class
action was filed against the Corporation and certain other vehicle manufacturers
in the Circuit Court of Coosa  County,  Alabama,  Ellen Smith,  et al v. General
Motors Corporation,  Ford Motor Company Chrysler Motors  Corporation,  Sylacauga
Auto Plex,  et al,  claiming  that the front seat air bags  installed in 1993 to
1997 model vehicles are defective  because,  when  deployed,  they are likely to
injure  small-statured  adults and children.  The complaint sought  compensatory
damages,  the cost of repair or replacement of the allegedly defective air bags,
plus attorneys' fees. That case has now been dismissed without prejudice.




                                * * * * * * *















                                    - 37 -


                 GENERAL MOTORS CORPORATION AND SUBSIDIARIES

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a)  EXHIBITS (Including Those Incorporated by Reference).

Exhibit
Number              Exhibit Name                                     Page No.

99      Hughes Electronics Corporation Financial Statements and
         Management's Discussion and Analysis of Financial
         Condition and Results of Operations                               39

27    Financial Data Schedule
        (for Securities and Exchange Commission information only)


(b)  REPORTS ON FORM 8-K.

   Three  reports on Form 8-K,  dated July 9, 1999,  July 19,  1999 and June 24,
1999 (filed August 24, 1999) were filed during the quarter  ended  September 30,
1999  reporting  matters  under  Item 5,  Other  Events  and  reporting  certain
agreements under Item 7, Financial Statements, Pro Forma Financial
Information, and Exhibits.


                                 * * * * * *




                                  SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned hereunto duly authorized.


                                          GENERAL MOTORS CORPORATION
                                          --------------------------
                                                 (Registrant)



Date November 12, 1999                 /s/Peter R. Bible
- ----------------------                 ------------------------------
                                       (Peter R. Bible,
                                        Chief Accounting Officer)


























                                    - 38 -




                                                                  Exhibit 99.3


                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C. 20549-1004



                                    FORM 8-K

                    CURRENT REPORT PURSUANT TO SECTION 13 OF
                       THE SECURITIES EXCHANGE ACT OF 1934


                         Date of Report January 13, 2000
                                        ----------------

                        (Date of earliest event reported)




                         HUGHES ELECTRONICS CORPORATION
             (Exact name of registrant as specified in its charter)



STATE OF DELAWARE                      0-26035              52-1106564
(State or other jurisdiction of      (Commission         (I.R.S. Employer
incorporation or organization)        File Number)      Identification No.)






                          200 North Sepulveda Boulevard
                          El Segundo, California 90245
                                 (310) 662-9688
               (Address, including zip code, and telephone number,
        including area code, of registrants' principal executive office)



















<PAGE>



                         HUGHES ELECTRONICS CORPORATION

ITEM 5.  OTHER EVENTS

   On January 13, 2000, Hughes Electronics Corporation (Hughes) issued a press
release  which  announced  that The  Boeing  Company  will  acquire  the  Hughes
satellite systems businesses. Hughes' press release is included as Exhibit 99.1.
Hughes' third quarter 1999 financial statements and Management's  Discussion and
Analysis of Financial  Condition and Results of Operations,  which were included
as items 1 and 2 to the Hughes Electronics  Corporation Quarterly Report on Form
10-Q for the quarter ended September 30, 1999, have been restated to reflect the
satellite  systems  businesses  as discontinued  operations and  are included as
Exhibit 99.2 to this Form 8-K.


            Exhibit 99.1 Hughes' press release dated January 13, 2000

            Exhibit 99.2 Hughes' third quarter 1999 financial statements and
                         Managements Discussion and Analysis of Financial
                         Condition and Results of Operations

            Exhibit 27   Financial Data Schedule (for SEC information only)




                                   * * * * * *


                                    SIGNATURE




Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned hereunto duly authorized.



                                          HUGHES ELECTRONICS CORPORATION
                                          ------------------------------
                                                        (Registrant)


Date      February 18, 2000
          -----------------

                                          By
                                          /s/  Roxanne S. Austin
                                          ------------------------------
                                          (Roxanne S. Austin,
                                           Chief Financial Officer)




                                                                   Exhibit 99.1

HUGHES ANNOUNCES ACTIONS TO FOCUS COMPANY ON HIGH-GROWTH SERVICE
BUSINESSES

Satellite Systems Operations Will Be Sold to Boeing in All Cash Transaction of
$3.75 Billion

Company to Refocus Wireless Manufacturing Operations to Concentrate on Broadband
Opportunities Expects $275 Million Charge to 4th Quarter 1999Earnings

Remaining Operations to be Structured in Two New Sectors Focused on Consumer
Entertainment and Enterprise Communications

EL  SEGUNDO,  Calif.,  Jan.  13,  2000 - Hughes  Electronics  Corporation  today
announced  major  changes in its  corporate  structure and business mix that are
designed to sharply focus the company's  resources and  management  attention on
its high-growth entertainment,  information and business communications services
businesses.  Included in the actions are the sale of Hughes'  satellite  systems
operations,  a strategy to discontinue certain wireless manufacturing activities
and  focus on  wireless  broadband  opportunities,  and the  appointment  of two
top-level  executives to  concentrate  the company's  service  operations on two
distinct  customer  groups  -  individual  consumers,  and  business-to-business
"enterprise" customers.

"These  strategic moves  accelerate the  transformation  of Hughes into a highly
focused  entertainment and data information services and distribution  company,"
said Michael T. Smith, chairman and CEO of Hughes. "We will now be in a stronger
position to fuel the growth of our high-growth  service  businesses,  focus more
intensely on customer  needs,  and devote  resources to the  integration  of new
broadband and interactive services."

Boeing to Acquire Satellite Systems Operations

In the first of the actions,  Hughes and The Boeing Company today announced that
Boeing  will  acquire the Hughes  satellite  systems  businesses  in an all-cash
transaction of $3.75 billion.

Included in the  acquisition  is Hughes Space and  Communications  Company,  the
world leader in communications  satellites;  Hughes Electron Dynamics, a leading
supplier of electronic  components for  satellites;  and  Spectrolab,  a premier
provider  of solar  cells and panels for  satellites.  The units have a combined
workforce  of about  9,000employees,  primarily  in the Los  Angeles  area.  The
operations  are expected to have 1999  revenues of $2.3  billion,  and currently
have a backlog of more than 36 satellites valued at more than $4 billion.

The transaction is subject to regulatory and government  review, and is expected
to close by mid-year.

This  acquisition  will  allow  Boeing to take a  significant  step  forward  in
executing  its  strategic  vision of becoming an industry  leader in  integrated
space and airborne information  systems. The Hughes satellite business,  coupled
with Boeing's already strong large-scale systems integration capabilities,  will
enable  Boeing  to offer  unparalleled  integrated  space,  air and  terrestrial
information  and  communications  systems to its customers.  Boeing  anticipates
substantial growth in these large, complex systems that are often referred to as
"systems of systems" in both the commercial and government markets.

"Vast talent and expertise  resides  within the Hughes  satellite  manufacturing
companies,  and this move  significantly  strengthens  the  position of both the
Boeing and Hughes space businesses, which are highly complementary," Smith said.

Also as a result of the transaction,  Hughes will become one of Boeing's largest
customers,  with  contracts in place for five HS 601 HP satellites  for PanAmSat
and  DIRECTV(R),  and five HS 702  satellites  for  PanAmSat  and the new Hughes
SpacewayTM broadband system.

Wireless Manufacturing Reduced; Investment Shifted to Broadband

At the same time,  Hughes  announced  plans to narrow the focus of its  wireless
business at Hughes Network Systems (HNS), located in Germantown,  Maryland. As a
result of this  decision,  HNS'  wireless  business  will  focus on its  leading
broadband  point-to-multipoint  product line and discontinue its mobile cellular
and narrow band local loop  product  lines.  HNS will  fulfill  its  outstanding
contractual  obligations for these  discontinued  product lines.  Resulting from
these  actions,   Hughes  will  record  a  fourth  quarter   pre-tax  charge  of
approximately $275 million.

Operations Consolidated to Focus on Customers


<PAGE>




Additionally,  Smith  announced  the promotion of two  executives  who will help
consolidate all operations of the company in alignment with their customer focus
- -individual consumers and enterprise customers.

Eddy W.  Hartenstein,  Corporate  Senior Vice President of Hughes and President,
DIRECTV,  is promoted to Corporate Senior Executive Vice President of the Hughes
Consumer  Sector,  which will include DIRECTV,  Galaxy Latin AmericaTM,  DIRECTV
Japan, and the consumer marketing applications of DirecPC(R) and SpacewayTM.  He
will be headquartered at the corporate offices in El Segundo, California.


Jack A. Shaw,  Corporate Executive Vice President of Hughes and Chairman and CEO
of Hughes  Network  Systems,  is promoted to  Corporate  Senior  Executive  Vice
President of the Hughes  Enterprise  Sector,  which will include  Hughes Network
Systems,  PanAmSat, and the enterprise  applications of DirecPC and Spaceway. He
will also be headquartered at the corporate  offices.  Shaw will be succeeded by
Pradman Kaul, who is promoted to Chairman and CEO of Hughes Network Systems.

1999 Earnings Guidance Offered to Reflect Wireless Charge

Hughes  expects the impact to fourth  quarter 1999 earnings per share (EPS) from
the one-time HNS Wireless charge to be a loss of approximately  $0.40 per share.
As a result, Hughes anticipates reporting a loss per share of $0.58 to $0.60 for
the quarter. Excluding the charge, Hughes expects its fourth quarter 1999 EPS to
exceed the analysts' consensus, due to the company's strong EBITDA1 performance.
The analysts' consensus anticipates a loss per share of $0.28.

Hughes: A World Leader in Communications Services

Hughes is a world leader in the communications  services industry,  with each of
its  units -  DIRECTV,  PanAmSat  and  Hughes  Network  Systems -  commanding  a
leadership position in the market that it serves.


DIRECTV is the world's largest direct-to-home  provider of digital entertainment
programming,  with more than 9 million subscribers  worldwide.  DIRECTV has more
than 8  million  subscribers  in  the  United  States,  including  customers  of
PRIMESTAR  by  DIRECTV,  and in 1999  acquired  a  record  1.6  million  net new
subscribers,  a 39percent  increase  over the previous  record year of 1998.  In
1999,  DIRECTV  began  offering  local  channels and this year will roll out new
interactive and enhanced  television  services through  alliances with companies
including  America Online (AOL),  Wink, TiVo and others.  With more than 800,000
subscribers,  Galaxy Latin America, a 78-percent  Hughes-owned  partnership with
the  Cisneros  Group of  Companies  of  Venezuela,  is the  leading  provider of
direct-to-home  television  in Latin  America,  having  posted three  successive
record months of new subscriber growth.

PanAmSat  Corporation,  which is  81-percent  owned by  Hughes,  is the  world's
largest commercial operator of communications satellites and has a customer base
that includes the world's  premier  entertainment,  communications  and Internet
companies.  PanAmSat  recently  expanded its capacity with the December 21, 1999
launch of a Hughes 702 satellite,  and plans further  expansion by launching six
additional satellites by early 2001.

Hughes  Network   Systems  is  the  world's   leading   provider  of  enterprise
satellite-based private communications  networks, with a broad,  internationally
based  range  of  customers   including  major  oil  companies,   retailers  and
manufacturers.  Its DirecPC business,  offering  high-speed  broadband  Internet
service, will launch a joint service with AOL later this year to provide premier
"AOL Plus Via  DirecPC" to Internet  users.  Hughes  Network  Systems  will also
launch Spaceway,  a two-way,  interactive  broadband service offering high-speed
data communications, beginning in 2002.

The earnings of Hughes Electronics,  a unit of General Motors  Corporation,  are
used to  calculate  the earnings per share  attributable  to the General  Motors
Class  H  common  stock  (NYSE:GMH).  Visit  Hughes  on the  World  Wide  Web at
www.hughes.com.


<PAGE>




NOTE: Hughes  Electronics  Corporation  believes that certain statements in this
press release may constitute  forward-looking  statements  within the meaning of
The Private  Securities  Litigation  Reform Act of 1995. When used in this press
release,  the  words  "estimate,"  "plan,"  "project,"  "anticipate,"  "expect,"
"intend,"  "outlook,"  "believe," and other similar  expressions are intended to
identify  forward-looking  statements and information.  Actual results of Hughes
may differ materially from anticipated  results as a result of certain risks and
uncertainties, which include but are not limited to those associated with:
economic  conditions;  demand for products and services,  and market acceptance;
government  action;  local  political or economic  developments  in or affecting
countries where we have international  operations;  our ability to obtain export
licenses;  competition;  our ability to achieve cost  reductions;  technological
risks;  our ability to address the year 2000 issue;  interruptions to production
attributable   to  causes   outside  our  control;   limitations  on  access  to
distribution  channels;  the success and  timelines of satellite  launches;  the
in-orbit  performance  of  satellites;  the ability of our  customers  to obtain
financing;  and  our  ability  to  access  capital  to  maintain  our  financial
flexibility. Hughes cautions that these important factors are not exclusive.
1 EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization) is the
sum of operating profit (loss) and depreciation and amortization.



                                                                 Exhibit 99.2

<PAGE>


                         HUGHES ELECTRONICS CORPORATION

FINANCIAL STATEMENTS

                         STATEMENTS OF INCOME (LOSS) AND
                AVAILABLE SEPARATE CONSOLIDATED NET INCOME (LOSS)
                                   (Unaudited)

                                      Three Months Ended    Nine Months Ended
                                         September 30,        September 30,
                                      -------------------   ------------------

                                     1999       1998        1999         1998
                                    ------     ------      ------       ------
                                  (Dollars in Millions Except Per Share Amounts)
Revenues
   Direct broadcast, leasing and
    other services                 $1,294.4    $640.5    $3,095.2      $1,845.8
   Product sales                      333.4     214.7       767.1         529.6
                                    -------   -------    --------      --------
Total Revenues                      1,627.8     855.2     3,862.3       2,375.4
                                    -------   -------     -------       -------
Operating Costs and Expenses
   Cost of products sold              295.8     120.0       662.2         356.4
   Broadcast programming and
     other costs                      573.8     284.2     1,343.8         799.8
   Selling, general and
     administrative expenses          573.0     355.1     1,459.2         946.7
   Depreciation and amortization      201.5      98.4       457.9         274.1
   Amortization of GM purchase
     accounting adjustments             0.9       0.9         2.5           2.5
                                    -------     -----     -------       -------
Total Operating Costs and Expenses  1,645.0     858.6     3,925.6       2,379.5
                                    -------     -----     -------       -------
Operating Loss                        (17.2)     (3.4)      (63.3)         (4.1)
Interest income                         2.6      20.5        20.8          88.6
Interest expense                      (51.7)     (3.6)      (71.0)         (9.5)
Other, net                            (21.1)    (33.3)      (75.7)       (101.2)
                                    -------     -----     -------       -------
Loss from Continuing Operations
   before Income Taxes, Minority
   Interests and Cumulative
   Effect of Accounting Change        (87.4)    (19.8)     (189.2)        (26.2)
Income tax provision (benefit)        (36.8)     (3.7)      (59.7)          0.7
Minority interests in net losses
  of subsidiaries                       8.8       9.3        22.1          19.2
                                    -------     -----     -------        ------
Loss from continuing operations
   before cumulative effect of
   accounting change                  (41.8)     (6.8)     (107.4)         (7.7)
Income from discontinued
   operations, net of taxes             6.9      44.4        47.9         144.5
                                        ---      ----        ----         -----
Income (Loss) before cumulative
   effect of accounting change        (34.9)     37.6       (59.5)        136.8
Cumulative effect of accounting
   change, net of taxes                   -         -           -          (9.2)
                                        ---      ----        ----         -----
Net Income (Loss)                     (34.9)     37.6       (59.5)        127.6
Adjustments to exclude the effect of
   GM purchase accounting adjustments   5.3       5.3        15.9          15.9
                                      -----     -----       -----         -----
Earnings (Loss) excluding the
   effect of GM purchase
   accounting adjustments             (29.6)     42.9       (43.6)        143.5
Preferred stock dividends             (24.7)        -       (26.3)            -
                                      -----     -----       -----         -----
Earnings (Loss) Used for
   Computation of Available
   Separate Consolidated Net
   Income (Loss)                     $(54.3)    $42.9      $(69.9)       $143.5
                                      =====      ====       =====         =====

Available Separate Consolidated
  Net Income (Loss)
Average number of shares of
   General Motors Class H
   Common Stock outstanding
   (in millions) (Numerator)          135.1     105.7       120.8         105.0
Average Class H dividend base
   (in millions)(Denominator)         428.9     399.9       414.7         399.9
Available Separate Consolidated
    Net Income (Loss)                $(17.1)    $11.4      $(20.4)        $37.6
                                     ======      ====      ======          ====
Earnings (Loss) Attributable to
   General Motors Class H Common
   Stock on a Per Share Basis
   Loss from continuing operations
    before cumulative effect of
    accounting change                $(0.15)   $(0.01)     $(0.32)       $(0.01)
   Discontinued operations             0.02      0.12        0.15          0.39
   Cumulative effect of
     accounting change                    -         -           -         (0.02)
                                     ------    ------       -----         -----
Earnings (Loss) Attributable
   to General Motors
   Class H Common Stock
   on a Per Share
   Basis - Basic and Diluted         $(0.13)    $0.11      $(0.17)        $0.36
                                       ====      ====        ====          ====



Reference should be made to the Notes to Financial Statements.



<PAGE>



                         HUGHES ELECTRONICS CORPORATION

                                 BALANCE SHEETS
                                   (Unaudited)

                                                  September 30,    December 31,
                     ASSETS                             1999            1998
                                                        ----            ----
                                                       (Dollars in Millions)
Current Assets
  Cash and cash equivalents                             $158.2       $1,342.0
  Accounts and notes receivable (less allowances)      1,191.8          764.6
  Contracts in process                                   187.0          179.0
  Inventories                                            318.1          286.6
  Net assets of discontinued operations                1,231.6        1,005.8
  Prepaid expenses and other, including deferred
   income taxes of $321.2 and $209.7                     927.4          497.2
                                                      --------       --------
Total Current Assets                                   4,014.1        4,075.2
Satellites, net                                        3,690.6        3,197.5
Property, net                                            917.6          683.0
Net Investment in Sales-type Leases                      155.9          173.4
Intangible Assets, net of accumulated amortization
  of $288.8 and $153.3                                 7,428.4        3,185.9
Investments and Other Assets                           1,948.6        1,302.4
                                                     ---------      ---------
Total Assets                                         $18,155.2      $12,617.4
                                                      ========       ========

                  LIABILITIES AND STOCKHOLDER'S EQUITY
Current Liabilities
  Accounts payable                                      $930.7         $691.8
  Advances on contracts                                   11.8           20.1
  Deferred revenues                                      194.9           43.8
  Current portion of long-term debt                      298.1          156.1
  Accrued liabilities                                    660.3          434.2
                                                      --------       --------
Total Current Liabilities                              2,095.8        1,346.0
Long-Term Debt                                         1,929.2          778.7
Postretirement Benefits Other Than Pensions               20.4           20.4
Other Liabilities and Deferred Credits                 1,618.3          937.3
Deferred Income Taxes                                    432.3          641.1
Commitments and Contingencies
Minority Interests                                       530.0          481.7
Stockholder's Equity
  Capital stock and additional paid-in capital         9,710.7        8,146.1
  Preferred stock                                      1,486.3             -
  Net income retained for use in the business            172.0          257.8
                                                      --------        -------
Subtotal Stockholder's Equity                         11,369.0        8,403.9
                                                      --------        -------
  Accumulated Other Comprehensive Income (Loss)
   Minimum pension liability adjustment                   (6.8)          (6.8)
   Accumulated unrealized gains on securities            154.8           16.1
   Accumulated foreign currency translation
   adjustments                                            12.2           (1.0)
                                                      --------        -------
  Accumulated other comprehensive income                 160.2            8.3
                                                      --------        -------
Total Stockholder's Equity                            11,529.2        8,412.2
                                                      --------        -------
Total Liabilities and Stockholder's Equity           $18,155.2      $12,617.4
                                                      ========       ========


Reference should be made to the Notes to Financial Statements.














<PAGE>



                         HUGHES ELECTRONICS CORPORATION

                       CONDENSED STATEMENTS OF CASH FLOWS
                                   (Unaudited)

                                                         Nine Months Ended
                                                            September 30,
                                                         ------------------
                                                         1999        1998
                                                         ----        ----
                                                       (Dollars in Millions)
Cash Flows from Operating Activities
Net Cash Provided by (Used in) Operating Activities     $(66.5)    $332.8
                                                        -------    ------

Cash Flows from Investing Activities
Investment in companies, net of cash acquired         (2,318.4)    (950.9)
Investment in convertible bonds                         (238.1)       -
Expenditures for property                               (259.6)    (152.7)
Increase in satellites                                  (551.9)    (526.7)
Early buy-out of satellite under sale and leaseback     (245.4)    (155.5)
Proceeds from disposals of property                        5.1       17.6
Proceeds from disposal of investments                       -        12.4
Proceeds from insurance claims                            10.7      231.2
                                                      --------   --------
     Net Cash Used in Investing Activities            (3,597.6)  (1,524.6)
                                                      --------   --------

Cash Flows from Financing Activities
Net increase in notes and loans payable                   85.7       60.0
Long-term debt borrowings                              5,221.6      875.3
Repayment of long-term debt                           (4,171.0)    (734.2)
Net proceeds from issuance of preferred stock          1,485.0         -
Stock options exercised                                   47.3         -
Purchase and retirement of GM Class H common stock        (8.9)        -
Preferred stock dividends paid to General Motors          (1.6)        -
Payment to General Motors for Delco post-closing
   price adjustment                                          -     (204.7)
                                                       -------     ------
     Net Cash Provided by (Used in) Financing Activities2,658.1      (3.6)
                                                       -------     ------

Net Cash Used in Continuing Operations                (1,006.0)  (1,195.4)
Net Cash Used in Discontinued Operations                (177.8)     (78.7)
                                                       -------    -------
Net decrease in cash and cash equivalents             (1,183.8)  (1,274.1)
Cash and cash equivalents at beginning of the period   1,342.0    2,783.8
                                                       -------    -------
Cash and cash equivalents at end of the period       $   158.2   $1,509.7
                                                      ========    =======


Reference should be made to the Notes to Financial Statements.



























<PAGE>


                         HUGHES ELECTRONICS CORPORATION

                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)

Note 1.  Basis of Presentation

   The  accompanying  unaudited  financial  statements  have  been  prepared  in
accordance with generally accepted  accounting  principles for interim financial
reporting.  In the opinion of management,  all adjustments  (consisting  only of
normal  recurring items) which are necessary for a fair  presentation  have been
included.  The results for interim  periods are not  necessarily  indicative  of
results that may be expected for any other interim  period or for the full year.
For  further  information,  refer to the 1998  financial  statements  and  notes
thereto.
   Certain  prior  period  amounts  have been  reclassified  to  conform  to the
September 1999 presentation.
   The financial statements include the applicable portion of intangible assets,
including goodwill,  and related amortization resulting from purchase accounting
adjustments associated with GM's purchase of Hughes in 1985.

   On January 13,  2000,  Hughes  announced  that it had reached an agreement to
sell its satellite systems manufacturing  businesses to Boeing. As a result, the
financial results for the satellite systems manufacturing businesses are treated
as  discontinued  operations  for all periods  presented  herein.  Consequently,
revenues,  operating  costs and expenses,  and other  non-operating  results for
these  businesses are excluded from Hughes' results from continuing  operations.
The financial results of these businesses are presented in Hughes' Statements of
Income (Loss) and Available Separate  Consolidated Net Income (Loss) in a single
line item entitled "income from discontinued  operations,  net of taxes" and the
related assets and  liabilities  are presented in the balance sheets on a single
line  item  entitled  "net  assets  of  discontinued  operations."  See  further
discussion  in Note 10.  Income from  discontinued  operations  of $6.9 million,
$44.4  million,  $47.9  million and $144.5  million for the three  months  ended
September  30, 1999 and 1998 and the nine months  ended  September  30, 1999 and
1998, respectively, is reported net of income tax provision (benefit) of ($1.3)
million, $21.1 million, $14.8 million and $71.4 million, respectively.

   In 1998,  Hughes adopted American  Institute of Certified Public  Accountants
Statement  of  Position  ("SOP")  98-5,  Reporting  on  the  Costs  of  Start-Up
Activities.  SOP 98-5 requires that all start-up costs previously capitalized be
written off and recognized as a cumulative effect of accounting  change,  net of
taxes,  as of the  beginning of the year of adoption.  On a  prospective  basis,
these types of costs are  required to be expensed as incurred.  The  unfavorable
cumulative effect of this accounting change was $9.2 million after-tax, or $0.02
per share of GM Class H common stock in the first quarter of 1998.


Note 2.  Inventories

Major Classes of Inventories
                                                  September 30,  December 31,
(Dollars in Millions)                                 1999           1998
                                                      ----           ----
Productive material and supplies                      $58.2         $55.0
Work in process                                       154.5         118.6
Finished goods                                        105.4         113.0
                                                      -----         -----
   Total                                             $318.1        $286.6
                                                      =====         =====


<PAGE>



                         HUGHES ELECTRONICS CORPORATION

                    NOTES TO FINANCIAL STATEMENTS--Continued
                                   (Unaudited)


Note 3.  Comprehensive Income

   Hughes' total comprehensive income was as follows:

                                 Three Months Ended       Nine Months Ended
                                   September 30,             September 30,
                                   -------------             -------------
(Dollars in Millions)           1999         1998          1999         1998
                                ----         ----          ----         ----
Net income (loss)             $(34.9)       $37.6        $(59.5)       $127.6
Other comprehensive income
  (loss):
  Foreign currency translation
     adjustments                17.8          2.2          13.2          (0.3)
  Unrealized gains (losses)
   on securities:
   Unrealized holding gains
     (losses)                  138.2         (3.4)        138.7          (2.4)
   Less: reclassification
      adjustment for
      unrealized gains (losses)
      included in net income       -          0.2             -          (7.1)
                              ------        -----         -----         -----
  Unrealized gains (losses)
    on securities              138.2         (3.2)        138.7          (9.5)
                              ------        -----         -----         -----
Other comprehensive income
   (loss)                      156.0         (1.0)        151.9          (9.8)
                               -----        -----         -----         -----
     Total comprehensive
       income                 $121.1        $36.6         $92.4        $117.8
                               =====         ====          ====         =====


Note 4.  Earnings  (Loss) Per Share  Attributable  to GM Class H Common Stock
and  Available Separate Consolidated Net Income (Loss)

   Earnings (Loss)  Attributable to GM Class H Common Stock on a per share basis
is  determined  based on the  relative  amounts  available  for the  payment  of
dividends  to holders of GM Class H common  stock.  Holders of GM Class H common
stock have no direct  rights in the equity or assets of Hughes,  but rather have
rights in the  equity  and  assets of GM  (which  includes  100% of the stock of
Hughes).
   Amounts available for the payment of dividends on GM Class H common stock are
based on the Available  Separate  Consolidated  Net Income  (Loss)  ("ASCNI") of
Hughes. The ASCNI of Hughes is determined quarterly and is equal to the separate
consolidated  net income (loss) of Hughes,  excluding the effects of GM purchase
accounting adjustments arising from GM's acquisition of Hughes and including the
effects of preferred  dividends paid and/or payable to GM (earnings  (loss) used
for computation of ASCNI),  multiplied by a fraction,  the numerator of which is
equal to the  weighted-average  number  of  shares  of GM  Class H common  stock
outstanding  during the period (135.1 million and 105.7 million during the third
quarters  of 1999 and  1998,  respectively)  and the  denominator  of which is a
number  equal to the  weighted-  average  number  of shares of GM Class H common
stock which,  if issued and  outstanding,  would  represent 100% of the tracking
stock interest in the earnings of Hughes  (Average Class H dividend  base).  The
Average Class H dividend  base was 428.9  million and 399.9  million  during the
third quarters of 1999 and 1998,  respectively.  Upon  conversion of the General
Motors Series H preference stock into General Motors Class H common stock,  both
the numerator and the denominator used in the computation of ASCNI will increase
by the number of shares of the General  Motors  Class H common stock issued (see
further discussion in Note 5). In addition,  the denominator used in determining
the ASCNI of Hughes may be adjusted from time to time as deemed  appropriate  by
the GM Board of Directors ("GM Board") to reflect  subdivisions  or combinations
of the GM Class H common stock,  certain transfers of capital to or from Hughes,
the  contribution  of shares of  capital  stock of GM to or for the  benefit  of
Hughes  employees  and the  retirement  of GM Class H common stock  purchased by
Hughes.  The GM  Board's  discretion  to make such  adjustments  is  limited  by
criteria set forth in GM's Restated Certificate of Incorporation.
   In  connection  with  the  PRIMESTAR  and  USSB   transactions  (see  further
discussion in Note 7), GM contributed to Hughes an amount of cash  sufficient to
enable Hughes to purchase from GM, for fair value as determined by the GM Board,
the  number  of  shares  of GM Class H common  stock  delivered  by  Hughes.  In
accordance with the GM certificate of  incorporation,  the Class H dividend base
was  increased to reflect that number of shares.  The number of shares issued as
part of the PRIMESTAR  acquisition and the USSB merger have been included in the
calculation  of both the numerator  and  denominator  of the fraction  described
above since the consummation dates of the transactions.


<PAGE>



                         HUGHES ELECTRONICS CORPORATION

                    NOTES TO FINANCIAL STATEMENTS--Continued
                                   (Unaudited)

Note 4.  Earnings  (Loss) Per Share  Attributable  to GM Class H Common Stock
and  Available Separate Consolidated Net Income (Loss) - concluded


   Effective  January 1, 1999, shares of Class H common stock delivered by GM in
connection with the award of such shares to and the exercise of stock options by
employees of Hughes  increases  the numerator  and  denominator  of the fraction
referred  to above.  Prior to  January  1, 1999,  there was no  dilutive  effect
resulting from the assumed  exercise of stock  options,  because the exercise of
stock  options did not affect the GM Class H dividend base  (denominator).  From
time to time, in  anticipation of exercises of stock options,  Hughes  purchases
Class H common  stock from the open  market.  Upon  purchase,  these  shares are
retired and therefore  decrease the numerator  and  denominator  of the fraction
referred to above.
   For the three and nine months  ended  September  30,  1999,  diluted loss per
share has not been  presented as the assumed  exercise of stock  options and the
assumed  conversion of the preferred  shares in the  computation of diluted loss
per share would have been anti-dilutive.


Note 5.  Hughes Series A Preferred Stock

   On June 24, 1999,  as part of a strategic  alliance  with  Hughes,  America
Online ("AOL")  invested $1.5 billion in shares of General Motors Series H 6.25%
Automatically   Convertible  Preference  Stock.  The  General  Motors  Series  H
preference stock will  automatically  convert into Class H common stock in three
years based upon a variable conversion factor linked to the Class H common stock
price at the time of conversion,  and accrues  quarterly  dividends at a rate of
6.25% per year. It may be converted  earlier in certain  limited  circumstances.
General Motors immediately invested the $1.5 billion received from AOL in shares
of Hughes Series A Preferred Stock designed to correspond to the financial terms
of the General Motors Series H preference stock.  Dividends on the Hughes Series
A Preferred  Stock are payable to General Motors  quarterly at an annual rate of
6.25%.  These preferred  stock  dividends  payable to General Motors will reduce
Hughes' earnings used for computation of the ASCNI of Hughes, which will have an
effect  equivalent to the payment of dividends on the Series H preference  stock
as if those dividends were paid by Hughes. Upon conversion of the General Motors
Series H preference stock into General Motors Class H common stock,  Hughes will
redeem the Series A Preferred  Stock  through a cash  payment to General  Motors
equal to the fair market  value of the Class H common  stock  issuable  upon the
conversion.  Simultaneous  with General  Motors'  receipt of the cash redemption
proceeds,  General Motors will make a capital contribution to Hughes of the same
amount.  In connection  with this capital  contribution,  the denominator of the
fraction used in the computation of the ASCNI of Hughes will be increased by the
corresponding  number of shares of General  Motors Class H common stock  issued.
Accordingly,  upon  conversion of the General  Motors Series H preference  stock
into General  Motors Class H common stock,  both the  numerator and  denominator
used in the  computation  of ASCNI will  increase  by the amount of the  General
Motors Class H common stock issued.

Note 6.  Other Postretirement Benefits

   Hughes has disclosed in the financial  statements  certain amounts associated
with  estimated   future   postretirement   benefits  other  than  pensions  and
characterized such amounts as "accumulated  postretirement benefit obligations,"
"liabilities" or  "obligations."  Notwithstanding  the recording of such amounts
and the use of these terms, Hughes does not admit or otherwise  acknowledge that
such  amounts or existing  postretirement  benefit  plans of Hughes  (other than
pensions) represent legally enforceable liabilities of Hughes.

Note 7.  Investments and Acquisitions

   On September 24, 1999, DIRECTV Japan,  Hughes' 42.2% owned affiliate,  raised
approximately  $275  million  through the  issuance of bonds,  convertible  into
common stock, to five of its major shareholders, including $238.1 million issued
to  Hughes.  If Hughes  elects to  convert  these  bonds,  Hughes  would  have a
controlling  interest in DIRECTV Japan which would require  consolidation of the
entity which could, in turn, result in increased operating losses for Hughes.
   On July 28, 1999, Galaxy Latin America ("GLA") acquired Galaxy Brasil, Ltda.,
the exclusive  distributor of DIRECTV services in Brazil,  from Tevecap S.A. for
approximately $114.0 million plus the assumption of debt. In connection with the
transaction,  Tevecap also sold its 10% equity interest in GLA to Hughes and The
Cisneros  Group of Companies,  the remaining  partners in GLA,  which  increased
Hughes' ownership  interest in GLA to 77.8%. As part of the transaction,  Hughes
also increased its ownership  interest in SurFin from 59.1% to 75.0%.  The total
consideration paid in the transactions amounted to approximately $101.1 million.


<PAGE>



                         HUGHES ELECTRONICS CORPORATION

                    NOTES TO FINANCIAL STATEMENTS--Continued
                                   (Unaudited)

Note 7.  Investments and Acquisitions - concluded


   On May 20, 1999,  Hughes  acquired by merger all of the  outstanding  capital
stock of USSB, a provider of premium subscription television programming via the
digital broadcasting system that it shares with DIRECTV. The total consideration
of about $1.6 billion paid in July 1999, consisted of about $0.4 billion in cash
and 22.6 million shares of Class H common stock.
   On January  22,  1999,  Hughes  agreed to  acquire  PRIMESTAR's  2.3  million
subscriber  medium-power  direct-to-home  satellite  business and the high-power
satellite  assets  and  related  orbital  frequencies  of  Tempo  Satellite,   a
wholly-owned subsidiary of TCI Satellite Entertainment,  Inc. On April 28, 1999,
the  acquisition  of  PRIMESTAR's  direct-to-home  business was  completed.  The
purchase  price  consisted of $1.1 billion in cash and 4.9 million  shares of GM
Class H common stock,  for a total purchase price of $1.3 billion,  based on the
average market price of $47.87 per share of Class H common stock at the time the
acquisition agreement was signed. The purchase price will be adjusted based upon
the final adjusted net working capital of PRIMESTAR at the date of closing.  The
purchase price for the Tempo Satellite assets consisted of $500 million in cash.
Of this purchase price,  $150 million was paid on March 10, 1999 for a satellite
that has not yet been launched and the  remaining  $350 million was paid on June
4, 1999 for an in-orbit satellite and 11 related satellite orbital frequencies.
   The financial information presented as of and for the periods ended September
30,  1999  reflect  the  effects  of the  PRIMESTAR,  Tempo  Satellite  and USSB
transactions from their respective dates of acquisition. These transactions have
been accounted for using the purchase method of accounting. The adjustments made
in the third quarter financial statements for the PRIMESTAR, Tempo Satellite and
USSB transactions reflect a preliminary allocation of the purchase price for the
transactions based upon information currently available. Adjustments relating to
the tangible  assets,  including  satellites  and equipment  located on customer
premises;   intangible  assets,   including  licenses  granted  by  the  Federal
Communications  Commission,  customer  lists and  dealer  network;  and  accrued
liabilities for  programming  contracts and leases with  above-market  rates are
estimates pending the completion of independent appraisals currently in process.
Additionally,  the  adjustment to recognize  the benefit of net  operating  loss
carryforwards  of USSB represents a preliminary  estimate pending further review
and analysis by Hughes management. The foregoing appraisals, review and analysis
are expected to be completed by March 31, 2000. Accordingly,  the final purchase
price allocations may be different from the amounts reflected herein.
   As the Hughes 1999 financial  statements  include only USSB's and PRIMESTAR's
results of operations since their dates of acquisition,  the following  selected
unaudited pro forma information is provided to present a summary of the combined
results of Hughes,  USSB and PRIMESTAR as if the acquisitions had occurred as of
the beginning of the respective  periods,  giving effect to purchase  accounting
adjustments. The pro forma data is presented for informational purposes only and
may not  necessarily  reflect the results of  operations  of Hughes had USSB and
PRIMESTAR  operated as part of Hughes for the nine months  ended  September  30,
1999 and September 30, 1998, nor are they necessarily  indicative of the results
of  future  operations.  The  pro  forma  information  excludes  the  effect  of
non-recurring charges.

                                         Nine Months Ended     Nine Months Ended
                                         September 30, 1999   September 30, 1998
                                         ------------------   ------------------
(Dollars in Millions Except Per Share Amounts)
- --------------------------------------------------------------------------------
Total revenues                                  $4,652.1          $3,686.5
Income (loss) before cumulative effect
   of accounting change                            (65.1)             57.9
Net income (loss)                                  (65.1)             48.7
Pro forma available separate
   consolidated net income (loss)                  (23.7)             20.0
Pro forma earnings (loss) per share
   attributable to GM Class H
   common stock on a per share basis              $(0.18)            $0.15













<PAGE>



                         HUGHES ELECTRONICS CORPORATION

                    NOTES TO FINANCIAL STATEMENTS--Continued
                                   (Unaudited)

Note 8.  Segment Reporting

   Hughes'  segments,  which are  differentiated by their products and services,
include  Direct-To-Home  Broadcast,  Satellite  Services  and  Network  Systems.
Direct-To-Home  Broadcast is engaged in  acquiring,  promoting,  selling  and/or
distributing  digital  programming  via satellite to residential  and commercial
customers.  Satellite Services is engaged in the selling,  leasing and operating
of satellite  transponders and providing services for cable television  systems,
news  companies,  Internet  service  providers  and private  business  networks.
Network Systems products include  satellite-based  business networks,  broadband
and Internet access service and DIRECTV(TM)  receiver equipment.  Other includes
the corporate office and other entities.
   Selected  information for Hughes'  operating  segments for the three and nine
months ended September 30, 1999 and 1998, are reported as follows:

Operating Segments:
<TABLE>


<CAPTION>
                      Direct-To-
                      Home         Satellite   Network
(Dollars in Millions) Broadcast    Services    Systems   Other    Eliminations     Total
- -----------------------------------------------------------------------------------------
<S>                   <C>            <C>        <C>       <C>       <C>          <C>
For the Three Months Ended:
September 30, 1999

External Revenue      $1,143.8       $176.3     $305.8    $1.9            -      $1,627.8
Intersegment
  Revenues                 0.8         34.4      120.4    $0.4       $(156.0)           -
- -----------------------------------------------------------------------------------------
Total Revenues        $1,144.6       $210.7     $426.2    $2.3       $(156.0)    $1,627.8
- -----------------------------------------------------------------------------------------
Operating Profit
   (Loss)               $(67.6)       $98.2      $32.2  $(28.2)       $(51.8)      $(17.2)
- -----------------------------------------------------------------------------------------

For the Three Months Ended:
September 30, 1998
External Revenues       $458.0       $152.0     $240.4    $4.8            -        $855.2
Intersegment
  Revenues                 1.1         34.5       27.3     0.4        $(63.3)           -
- -----------------------------------------------------------------------------------------
Total Revenues          $459.1       $186.5     $267.7    $5.2        $(63.3)      $855.2
- -----------------------------------------------------------------------------------------
Operating Profit
   (Loss)               $(61.8)       $78.2      $16.9  $(16.9)       $(19.8)       $(3.4)
- -----------------------------------------------------------------------------------------


For the Nine Months Ended:
September 30, 1999
External Revenues     $2,569.1       $503.3     $783.3    $6.6            -      $3,862.3
Intersegment
  Revenues                 2.3        101.3      214.9    $1.3       $(319.8)           -
- -----------------------------------------------------------------------------------------
Total Revenues        $2,571.4       $604.6     $998.2    $7.9       $(319.8)    $3,862.3
- -----------------------------------------------------------------------------------------
Operating Profit
   (Loss)              $(159.4)      $258.9      $25.7  $(70.0)      $(118.5)      $(63.3)
- -----------------------------------------------------------------------------------------

For the Nine Months Ended:
September 30, 1998
External Revenues     $1,247.4       $480.7     $626.5   $20.8            -      $2,375.4
Intersegment
  Revenues                 1.1         89.9       47.6     1.3       $(139.9)           -
- -----------------------------------------------------------------------------------------
Total Revenues        $1,248.5       $570.6     $674.1   $22.1       $(139.9)    $2,375.4
- -----------------------------------------------------------------------------------------
Operating Profit
   (Loss)              $(133.6)      $236.7     $(20.2) $(27.5)       $(59.5)       $(4.1)
- -----------------------------------------------------------------------------------------
</TABLE>








<PAGE>



                         HUGHES ELECTRONICS CORPORATION

                    NOTES TO FINANCIAL STATEMENTS--Continued
                                   (Unaudited)

Note 9.  Commitments and Contingencies

   General Electric Capital Corporation ("GECC") and DIRECTV,  Inc. entered into
a contract  on July 31,  1995,  in which GECC agreed to  establish  and manage a
private label  consumer  credit  program for consumer  purchases of hardware and
related DIRECTV programming.  Under the contract, GECC agreed to provide certain
related  services  to  DIRECTV,  including  credit  risk  scoring,  billing  and
collections services. DIRECTV agreed to act as a surety for loans complying with
the terms of the contract.  Hughes  guaranteed  DIRECTV's  performance under the
contract.  A complaint  and  counterclaim  have been filed by the parties in the
U.S.   District  Court  for  the  District  of  Connecticut   concerning  GECC's
performance  and DIRECTV's  obligation to act as a surety.  GECC claims  damages
from DIRECTV in excess of $140 million.  DIRECTV is seeking damages from GECC in
excess of $45 million.  Hughes intends to vigorously  contest GECC's allegations
and pursue its own contractual rights and remedies. Hughes does not believe that
the litigation will have a material  adverse impact on its results of operations
or financial position.  Pretrial discovery is completed.  No specific trial date
has been set, but a trial may be held in 2000.
   In connection with the 1997 spin-off of the defense  electronics  business of
Hughes'  predecessor  and the  subsequent  merger of that business with Raytheon
Company,  the terms of the merger  agreement  provided  processes  for resolving
disputes that might arise in connection with post-closing  financial adjustments
that were also called for by the terms of the merger agreement.  These financial
adjustments  might require a cash payment from Raytheon to Hughes or vice versa.
A dispute  currently exist regarding the post-closing  adjustments  which Hughes
and  Raytheon  have  proposed to one another and related  issues  regarding  the
adequacy  of  disclosures  made by Hughes to  Raytheon  in the  period  prior to
consummation of the merger.  Hughes and Raytheon are proceeding with the dispute
resolution  process.  It  is  possible  that  the  ultimate  resolution  of  the
post-closing financial adjustment and of related disclosure issues may result in
Hughes making a payment to Raytheon  that would be material to Hughes.  However,
the amount of any  payment  that  either  party might be required to make to the
other cannot be determined  at this time.  Hughes  intends to vigorously  pursue
resolution  of the  disputes  through the  arbitration  processes,  opposing the
adjustments  proposed by Raytheon,  and seeking the payment from  Raytheon  that
Hughes has proposed.

     There is a pending grand jury  investigation  into whether Hughes should be
accused of criminal  violations  of the export  control  laws arising out of the
participation  of two of its  employees  on a  committee  formed to  review  the
findings of Chinese  engineers  regarding  the failure of a Long March rocket in
China in 1996.  Hughes also is subject to the authority of the State  Department
to impose sanctions for non-criminal  violations of the Arms Export Control Act.
The possible  criminal  and/or civil  sanctions  could  include fines as well as
debarment  from  various  export  privileges  and  participating  in  government
contracts.  Hughes  does  not  expect  the  grand  jury  investigation  or State
Department  review to result in a material  adverse  effect  upon its  business.
However, there can be no assurance as to those conclusions.  As part of the sale
of the satellite systems  manufacturing  businesses to Boeing, Hughes has agreed
to  indemnify  Boeing for the full amount of any monetary  fines and  penalties,
payable either prior to or after the closing of the transaction,  resulting from
Hughes' export  control  activities in China that may arise prior to the closing
of the  transaction.  If Hughes were to enter into a  settlement  of this matter
prior to the closing of the Boeing  transaction  that  involves a debarment or a
material  suspension of Hughes' export licenses or other material  limitation on
projected business activities of the satellite systems manufacturing businesses,
Boeing would not be  obligated  to complete  the  purchase of Hughes'  satellite
systems manufacturing businesses. Hughes cannot assure that the results of these
investigations  or  any  settlement   entered  into  in  connection  with  these
investigations  will not  adversely  impact  Hughes'  business  and  results  of
operations.




<PAGE>




                         HUGHES ELECTRONICS CORPORATION

                    NOTES TO FINANCIAL STATEMENTS--Continued
                                   (Unaudited)

Note 9.  Commitments and Contingencies - concluded

   Hughes  Space  and  Communications  International  ("HSCI"),  a wholly  owned
subsidiary of Hughes Space and  Communications  Company,  has certain  contracts
with ICO Global Communications Operations ("ICO Global") to build the satellites
and related components for a global wireless  communications system. Hughes owns
approximately  2.6% of the  equity in ICO's  parent  company  (which  Hughes has
agreed to sell to Boeing as part of the sale of Hughes' satellite  manufacturing
businesses).  On August 27, 1999,  the ICO parent  company filed for  bankruptcy
protection under Chapter 11 in U.S. Bankruptcy Court in Wilmington, Delaware. On
December 3, 1999, the U.S.  Bankruptcy Court in this case granted final approval
of  debtor-in-possession  financing in the amount of $500 million to a group led
by Craig McCaw,  the Chairman of Teledesic LLC, a company  establishing a global
broadband Internet-in-the-Sky satellite communications network. In October 1999,
McCaw and his group  also  agreed to  provide  an  additional  $700  million  in
financing upon the ICO parent's  emergence from bankruptcy court protection,  to
the extent that this  financing  is not provided by other  investors.  This exit
financing  is expected to be  completed  in  mid-2000,  upon court  approval and
consummation  of the ICO parent  company  reorganization  plan.  There can be no
assurance when the consummation of the reorganization  plan will occur or if the
ICO parent company will be successful in confirming a plan of reorganization. If
it is unable to do so the most likely outcome would be a liquidation proceeding.
In the event that a liquidation becomes probable,  Hughes would expect to record
a pre-tax charge to income of up to  approximately  $350 million,  of which $100
million would be attributable to continuing operations and $250 million would be
attributable to discontinued  operations.  A portion of the purchase price to be
paid by Boeing will be placed in escrow under certain  circumstances if prior to
completing  this sale to Boeing,  Hughes'  contracts with ICO are not assumed by
ICO with bankruptcy court approval or new similar contracts are not entered into
with bankruptcy court approval.
   On June 3, 1999, the National Rural  Telecommunications  Cooperative ("NRTC")
filed a lawsuit against DIRECTV,  Inc. and Hughes  Communications  Galaxy,  Inc.
(together,  "DIRECTV") in United States District Court for the Central  District
of California, alleging that DIRECTV has breached the DBS Distribution Agreement
(the  "Agreement")  with the NRTC. The Agreement  provides the NRTC with certain
rights,  in certain  specified  portions of the United  States,  with respect to
DIRECTV  programming  delivered over 27 of the 32 frequencies at the 101 degrees
west  longitude  orbital  location.  The NRTC claims that DIRECTV has wrongfully
deprived it of the exclusive right to distribute  programming  formerly provided
by USSB over the other five frequencies at 101 degrees.  DIRECTV denies that the
NRTC is entitled to exclusive distribution rights to the former USSB programming
because,  among  other  things,  the NRTC's  exclusive  distribution  rights are
limited to programming distributed over 27 of the 32 frequencies at 101 degrees.
The NRTC's complaint seeks, in the alternative,  the right to distribute  former
USSB  programming on a non-exclusive  basis and the recovery of related revenues
from the date USSB was  acquired by Hughes.  DIRECTV  maintains  that the NRTC's
right under the Agreement is to market and sell the former USSB  programming  as
its agent and is not entitled to the claimed  revenues.  On August 29, 1999, the
NRTC filed a second lawsuit against  DIRECTV  alleging that DIRECTV has breached
the DBS  Agreement.  In this  lawsuit,  the NRTC is asking  the court to require
DIRECTV to pay the NRTC a proportionate share of unspecified  financial benefits
that DIRECTV derives from programming providers and other third parties. DIRECTV
denies that it owes any sums to the NRTC on account of the  allegations in these
matters and plans to vigorously defend itself against these claims.

   Pegasus  Satellite  Television,  Inc. and Golden Sky Systems,  Inc.,  the two
largest NRTC affiliates, filed a purported class action suit on January 11, 2000
on behalf of certain NRTC  members and  affiliates  against  DIRECTV in the U.S.
District Court in Los Angeles.  The plaintiffs allege,  among other things, that
DIRECTV has interfered with their  contractual  relationship  with the NRTC. The
plaintiffs  plead that their rights and damages are derivative of the rights and
claims  asserted by the NRTC in its two cases  against  DIRECTV and will seek to
consolidate their case with those cases.
     EchoStar  Communications  Corporation and others commenced an action in the
U.S.  District  Court in Colorado on February 1, 2000  against  DIRECTV,  Hughes
Network Systems and Thomson  Consumer  Electronics,  Inc.  seeking,  among other
things, injunctive relief and unspecified damages,  including treble damages, in
connection  with  allegations of  monopolization  and that the  defendants  have
entered into  agreements  with  retailers  and program  providers and engaged in
other  conduct  that  violates  the  antitrust  laws  and   constitutes   unfair
competition. DIRECTV believes that the complaint is without merit and intends to
vigorously defend the allegations raised.
   Although  the amounts of the combined  claims are material to Hughes,  Hughes
does not believe  that the outcome of these  lawsuits  will result in a material
adverse impact on Hughes' results of operations or financial position.  However,
there can be no assurance as to those conclusions.



<PAGE>




                         HUGHES ELECTRONICS CORPORATION

                    NOTES TO FINANCIAL STATEMENTS--Continued
                                   (Unaudited)


Note 10.  Subsequent Events

   In October 1999,  Hughes  issued  $500.0  million of floating rate notes in a
private placement with a group of institutional  investors.  The notes mature on
October 23, 2000.
   On January 13,  2000,  Hughes  announced  that it had reached an agreement to
sell its satellite systems manufacturing  businesses to Boeing for $3.75 billion
in cash. The transaction,  which is subject to regulatory approval,  is expected
to  close  in  mid-2000.   The  financial  results  for  the  satellite  systems
manufacturing  businesses are treated as discontinued operations for all periods
presented.  Either  Boeing or Hughes can terminate the agreement if the sale has
not been completed by October 2000. In addition,  if Hughes were to enter into a
settlement of the China  investigation  that could  materially  impact  expected
sales, Boeing would have the right not to complete the purchase of the satellite
systems manufacturing businesses.
   Also on January 13, 2000, Hughes announced the  discontinuation of its mobile
cellular and narrowband local loop product lines at Hughes Network Systems. As a
result of this decision, Hughes recorded a fourth quarter 1999 pre-tax charge to
continuing  operations of $272 million.  The charge  represents the write-off of
receivables  and   inventories,   licenses,   software  and  equipment  with  no
alternative use.








<PAGE>



                         HUGHES ELECTRONICS CORPORATION

MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF  FINANCIAL  CONDITION  AND
RESULTS  OF OPERATIONS

     The  following  management's  discussion  and  analysis  should  be read in
conjunction with the Hughes management's discussion and analysis included in the
General  Motors  ("GM")  1998  Annual  Report  to the  Securities  and  Exchange
Commission  ("SEC") on Form  10-K;  the  management's  discussion  and  analysis
relating to Hughes included in Exhibit 99 to GM's Quarterly Reports on Form 10-Q
dated March 31, 1999 and June 30, 1999 and related Hughes'  Quarterly  Report on
Form 10-Q filed with the SEC; and Current Reports on Form 8-K filed with the SEC
subsequent  to the  filing  date for GM's  1998  Form  10-K.  In  addition,  the
following  discussion excludes purchase  accounting  adjustments related to GM's
acquisition of Hughes.
   This Quarterly  Report may contain  certain  statements  that Hughes believes
are,  or may be  considered  to be,  "forward-looking  statements",  within  the
meaning of Section  27A of the  Securities  Act of 1933 and  Section  21E of the
Securities Exchange Act of 1934. These forward-looking  statements generally can
be identified by use of  statements  that include  phrases such as we "believe,"
"expect,"  "anticipate,"  "intend,"  "plan," "foresee" or other similar words or
phrases. Similarly, statements that describe our objectives, plans or goals also
are  forward-looking  statements.  All of these  forward-looking  statements are
subject to certain risks and  uncertainties  that could cause our actual results
to differ  materially from those  contemplated  by the relevant  forward-looking
statement.  The  principal  important  risk  factors  which could  cause  actual
performance  and  future  actions  to  differ  materially  from  forward-looking
statements made herein include  economic  conditions,  product demand and market
acceptance,  government action,  local political or economic  developments in or
affecting  countries  where  Hughes has  operations,  ability  to obtain  export
licenses, competition,  ability to achieve cost reductions,  technological risk,
interruptions  to production  attributable to causes outside of Hughes' control,
limitations on access to  distribution  channels,  the success and timeliness of
satellite launches, in-orbit performance of satellites,  ability of customers to
obtain financing and Hughes' ability to access capital to maintain its financial
flexibility.  Additionally,  Hughes  and its 81.0%  owned  subsidiary,  PanAmSat
Corporation  ("PanAmSat"),  have experienced satellite anomalies in the past and
may experience  satellite anomalies in the future that could lead to the loss or
reduced  capacity  of such  satellites  that  could  materially  affect  Hughes'
operations.  Readers are urged to consider these factors carefully in evaluating
the forward-looking  statements. The forward-looking statements included in this
Quarterly  Report are made only as of the date of this  Quarterly  Report and we
undertake no obligation to publicly update these  forward-looking  statements to
reflect subsequent events or circumstances.







































<PAGE>



                         HUGHES ELECTRONICS CORPORATION

General

   On February 24, 1999,  the  Department  of Commerce  notified  Hughes that it
intended to deny a U.S.  government export license Hughes was required to obtain
in  connection  with a  contract  with  Asia-Pacific  Mobile  Telecommunications
Satellite  Pte.  Ltd.  ("APMT") for the  provision of a  satellite-based  mobile
telecommunications  system. As a result, APMT and Hughes terminated the contract
on April 9,  1999,  resulting  in a pre-tax  charge to Hughes'  earnings  of $92
million in the first quarter of 1999. Of the $92 million charge, $11 million was
attributable  to the Network  Systems  segment and the remainder to discontinued
operations.  This charge  represents the write-off of receivables and inventory,
with no alternative use, related to the contract.
   In April 1999, Hughes acquired the  direct-broadcast  satellite  medium-power
business of  PRIMESTAR  and the  related  high-power  satellite  assets of Tempo
Satellite, Inc., a wholly-owned subsidiary of TCI Satellite Entertainment, Inc.,
in related  transactions.  PRIMESTAR operated a 160-channel  medium-power direct
broadcast  service  using  leased  satellite   capacity  at  85  (degrees)  west
longitude.  As of March 31, 1999,  PRIMESTAR had 2.3 million  subscribers in the
United States. DIRECTV intends to continue to operate the medium-power PRIMESTAR
business,  PRIMESTAR  by  DIRECTV,  through the end of 2000,  during  which time
PRIMESTAR  subscribers will continue to be offered the opportunity to transition
to  the  high-power  DIRECTV  service.  Since  the  acquisition,  the  PRIMESTAR
distribution  network has continued to service PRIMESTAR by DIRECTV  subscribers
and now offers the high-power DIRECTV service to new subscribers.  The PRIMESTAR
acquisition  provided  DIRECTV with an immediate  increase in revenues  from the
existing PRIMESTAR  subscribers and ongoing revenues from those subscribers that
transition  to the  DIRECTV  service.  The  acquisition  of the  Tempo  in-orbit
satellite  and related  frequencies  provides  DIRECTV  with 11  high-power  DBS
frequencies at 119 (degrees) west longitude,  from which it can begin delivering
programming to the contiguous United States at any time.
   In May 1999,  Hughes acquired by merger all of the outstanding  capital stock
of  U.S.  Satellite   Broadcasting  Company  ("USSB").   USSB  provided  premium
subscription  television  programming to households  throughout the  continental
United States via the digital satellite  broadcasting system that it shared with
DIRECTV.  This  acquisition  has  provided  DIRECTV  with 25  channels  of video
programming, including premium networks such as HBO(R), Showtime(R),  Cinemax(R)
and The Movie Channel(R)  which it is now offering to its subscribers  resulting
in an increase in average revenue per subscriber.
   In May 1999,  Hughes announced that it would  collaborate with America Online
("AOL")  on a new  service  that  would  combine  digital  satellite  television
programming from DIRECTV with AOL's new interactive television Internet service.
Hughes Network  Systems  ("HNS") will design and build the initial  dual-purpose
DIRECTV/AOL receiver equipment. The new service will be suited for both frequent
Internet  users  and the  mass-market  consumer  who  wants  to  connect  to the
Internet.  In June 1999,  Hughes announced a more extensive  strategic  alliance
with AOL to develop  and market  digital  entertainment  and  Internet  services
nationwide.  The new alliance is expected to  accelerate  subscriber  growth and
revenue-per-subscriber  for the DIRECTV and DirecPC services,  as well as expand
the subscriber base for AOL's developing AOL TV and AOL-Plus broadband services.
As part of the alliance,  Hughes and AOL plan to jointly develop new content and
interactive  services  for U.S.  and  international  markets.  Additionally,  an
extensive cross-marketing initiative will be instituted to market each company's
products  through  their  respective  retail  outlets  and to  their  respective
subscribers.  As part of its marketing  initiative with AOL, Hughes is committed
to increase its sales and  marketing  expenditures  over the next three years by
approximately   $1.5  billion   relating  to  its   DirecPC/AOL-Plus,   DlRECTV,
DlRECTV/AOL TV and DirecDuo products and services.
   As part of the alliance  described above, AOL invested $1.5 billion in shares
of GM's  Series H 6.25%  automatically  convertible  preference  stock.  General
Motors  immediately  invested  the $1.5 billion  received  from AOL in shares of
Hughes  Series  A  preferred  stock,  which is  designed  to  correspond  to the
financial terms of the General Motors Series H preference  shares.  Dividends on
the Hughes Series A preferred  stock are payable to General Motors  quarterly at
an  annual  rate  of  6.25%.  See  further  discussion  in  notes 4 and 5 to the
financial statements.
   On July 28, 1999, Galaxy Latin America ("GLA") acquired Galaxy Brasil,  Ltda.
("GLB"),  the exclusive  distributor of DIRECTV services in Brazil, from Tevecap
S.A.  In  connection  with the  transaction,  Tevecap  also sold its 10%  equity
interest in GLA to Hughes and The Cisneros  Group of  Companies,  the  remaining
partners in GLA. As a result,  Hughes' ownership of GLA increased to 77.8%. Also
as part of the transaction,  Hughes increased its ownership in SurFin from 59.1%
to 75.0%.
   DIRECTV successfully launched an additional satellite,  DTV-1R, in the fourth
quarter of 1999.  DTV-1R was placed into service at DIRECTV's  101 (degree) west
longitude  orbital  slot and DBS-1  was moved to  DIRECTV's  110  (degree)  west
longitude  orbital  slot.  The DTV-1R  satellite  adds  additional  capacity for
DIRECTV's basic programming and local network channels.




<PAGE>



                         HUGHES ELECTRONICS CORPORATION


   Hughes  Space  and  Communications  International  ("HSCI"),  a wholly  owned
subsidiary of Hughes Space and  Communications  Company,  has certain  contracts
with ICO Global Communications Operations ("ICO Global") to build the satellites
and related components for a global wireless  communications system. Hughes owns
approximately  2.6% of the  equity in ICO's  parent  company  (which  Hughes has
agreed to sell to Boeing as part of the sale of Hughes' satellite  manufacturing
businesses).  On August 27, 1999,  the ICO parent  company filed for  bankruptcy
protection under Chapter 11 in U.S. Bankruptcy Court in Wilmington, Delaware. On
December 3, 1999, the U.S.  Bankruptcy Court in this case granted final approval
of  debtor-in-possession  financing in the amount of $500 million to a group led
by Craig McCaw,  the Chairman of Teledesic LLC, a company  establishing a global
broadband Internet-in-the-Sky satellite communications network. In October 1999,
McCaw and his group  also  agreed to  provide  an  additional  $700  million  in
financing upon the ICO parent's  emergence from bankruptcy court protection,  to
the extent that this  financing  is not provided by other  investors.  This exit
financing  is expected to be  completed  in  mid-2000,  upon court  approval and
consummation  of the ICO parent  company  reorganization  plan.  There can be no
assurance when the consummation of the reorganization  plan will occur or if the
ICO parent company will be successful in confirming a plan of reorganization. If
it is unable to do so the most likely outcome would be a liquidation proceeding.
In the event that a liquidation becomes probable,  Hughes would expect to record
a pre-tax charge to income of up to  approximately  $350 million,  of which $100
million would be attributable to continuing operations and $250 million would be
attributable to discontinued  operations.  A portion of the purchase price to be
paid by Boeing will be placed in escrow under certain  circumstances if prior to
completing  this sale to Boeing,  Hughes'  contracts with ICO are not assumed by
ICO with bankruptcy court approval or new similar contracts are not entered into
with bankruptcy court approval.
   On January 13, 2000,  Hughes  announced that it had reached an agreement to
sell its satellite systems manufacturing  businesses to Boeing. As a result, the
financial results for the satellite systems manufacturing businesses are treated
as  discontinued  operations  for all periods  presented  herein.  Consequently,
revenues,  operating  costs and expenses,  and other  non-operating  results for
these  businesses are excluded from Hughes' results from continuing  operations.
The financial results of these businesses are presented in Hughes' Statements of
Income (Loss) and Available Separate  Consolidated Net Income (Loss) in a single
line item entitled "income from discontinued  operations,  net of taxes" and the
related assets and  liabilities  are presented in the balance sheets on a single
line  item  entitled  "net  assets  of  discontinued  operations."  See  further
discussion in note 10 to the financial  statements.  Either Boeing or Hughes can
terminate the  agreement if the sale has not been  completed by October 2000. In
addition,  if Hughes were to enter into a settlement of the China investigation,
discussed below,  prior to the closing of the Boeing transaction that involves a
debarment or a material  suspension of Hughes' export licenses or other material
limitation  on  projected   business   activities   of  the  satellite   systems
manufacturing businesses. Boeing would not be obligated to complete the purchase
of Huhges' satellite systems manufacturing businesses.
   Also on January 13, 2000, Hughes announced the  discontinuation of its mobile
cellular and  narrowband  local loop  product  lines at HNS. As a result of this
decision,  Hughes  recorded a fourth  quarter 1999 pre-tax  charge to continuing
operations of $272 million.  The charge  represents the write-off of receivables
and inventories, licenses, software and equipment with no alternative use.

   The financial  information presented as of and for the period ended September
30,  1999  reflect  the  effects  of the  PRIMESTAR,  Tempo  Satellite  and USSB
transactions  from their respective dates of acquisition.  The acquisitions have
been accounted for using the purchase  method of  accounting.  The third quarter
1999  financial   statements  for  the  PRIMESTAR,   Tempo  Satellite  and  USSB
transactions  reflect a  preliminary  allocation  of the purchase  price for the
transactions based upon information currently available. Adjustments relating to
the tangible  assets  including  satellites  and  equipment  located on customer
premises;   intangible  assets,   including  licenses  granted  by  the  Federal
Communications  Commission,  customer  lists and  dealer  network;  and  accrued
liabilities for  programming  contracts and leases with  above-market  rates are
estimates pending the completion of independent appraisals currently in process.
Additionally,  the  adjustment to recognize  the benefit of net  operating  loss
carryforwards  of USSB represents a preliminary  estimate pending further review
and analysis by Hughes management. The foregoing appraisals, review and analysis
are expected to be completed by March 31, 2000. Accordingly,  the final purchase
price allocations may be different from the amounts reflected herein.


<PAGE>




                         HUGHES ELECTRONICS CORPORATION

     There is a pending grand jury  investigation  into whether Hughes should be
accused of criminal  violations  of the export  control  laws arising out of the
participation  of two of its  employees  on a  committee  formed to  review  the
findings of Chinese  engineers  regarding  the failure of a Long March rocket in
China in 1996.  Hughes also is subject to the authority of the State  Department
to impose sanctions for non-criminal  violations of the Arms Export Control Act.
The possible  criminal  and/or civil  sanctions  could  include fines as well as
debarment  from  various  export  privileges  and  participating  in  government
contracts.  Hughes  does  not  expect  the  grand  jury  investigation  or State
Department  review to result in a material  adverse  effect  upon its  business.
However, there can be no assurance as to those conclusions.  As part of the sale
of the satellite systems  manufacturing  businesses to Boeing, Hughes has agreed
to  indemnify  Boeing for the full amount of any monetary  fines and  penalties,
payable either prior to or after the closing of the transaction,  resulting from
Hughes' export  control  activities in China that may arise prior to the closing
of  the   transaction.   Hughes   cannot   assure  that  the  results  of  these
investigations  or  any  settlement   entered  into  in  connection  with  these
investigations  will not  adversely  impact  Hughes'  business  and  results  of
operations.



Results of Operations

Three Months Ended  September 30, 1999 Compared to Three Months Ended  September
30, 1998 Revenues.  Third quarter 1999 revenues increased to $1,627.8 million
compared with $855.2 million for the third quarter of 1998. The  Direct-To-Home,
Satellite Services  and  Network  Systems  segments  all  contributed  to the
significant increase in revenues.
   The Direct-To-Home  Broadcast segment's third quarter 1999 revenues more than
doubled to $1,144.6  million from $459.1  million in the third  quarter of 1998.
The increase was primarily  attributable to continued strong  subscriber  growth
for the DIRECTV(R) businesses, as well as additional revenues from the PRIMESTAR
by DIRECTV and USSB businesses  acquired in the second quarter of 1999. Domestic
DIRECTV  contributed  significantly  to this growth with  quarterly  revenues of
$1,052 million  compared to last year's third quarter  revenues of $408 million.
Domestic  DIRECTV added 423,000 net new  subscribers to its  high-power  DIRECTV
service in the third quarter of 1999 compared to 303,000 net new subscribers for
the third quarter of 1998, a 40% increase.  In addition,  204,000 customers were
transitioned from the PRIMESTAR by DIRECTV  medium-power  service to the DIRECTV
high-power service in the third quarter of 1999. As of September 30, 1999, total
domestic  DIRECTV  subscribers  grew to more than 7.7  million,  which  includes
approximately 1.8 million customers subscribing to PRIMESTAR by DIRECTV. Hughes'
DIRECTV Latin American businesses,  which includes Hughes' subsidiary, GLA, more
than  doubled  revenues to $76  million  for the third  quarter of 1999 from $37
million for the third  quarter of 1998.  This  increase  in revenues  was due to
continued   subscriber  growth  and  additional   revenues  resulting  from  the
consolidation  of SurFin Ltd.  ("SurFin"),  beginning  in November  1998,  Grupo
Galaxy  Mexicana,  S.A. de C.V.  ("GGM"),  beginning  in February  1999 and GLB,
beginning in August 1999.  GLA added  67,000 net new  subscribers  for the third
quarter,  compared to 36,000 net new  subscribers  acquired  for the same period
last year,  bringing the total cumulative  DIRECTV Latin America  subscribers to
668,000 as of September 30, 1999.
   The Satellite  Services  segment's  third quarter 1999 revenues  increased to
$210.7  million  compared  with $186.5  million  for the prior  year.  The 13.0%
increase in revenues  resulted  primarily from the  commencement  of new service
agreements on additional  satellites placed into service and a one-time customer
payment  associated  with the  termination  of a  direct-to-home  video services
agreement in India.
   Third  quarter  1999  revenues  for the Network  Systems  segment were $426.2
million  compared with $267.7 million for the same period last year, an increase
of 59.2%.  This  increase  in  revenues  was  primarily  due to higher  sales of
DIRECTV(TM)  receiver  equipment,  satellite-based  mobile telephone systems and
U.S. private business network systems.
   Costs and Expenses. Selling, general and administrative expenses increased to
$573.0  million in the third  quarter of 1999 from  $355.1  million for the same
period of 1998.  The  increase  resulted  primarily  from  increased  subscriber
acquisition costs due to the record DIRECTV subscriber growth,  added costs from
the  PRIMESTAR by DIRECTV and USSB  businesses,  and the  consolidation  of GGM,
SurFin and GLB. The increase in depreciation and amortization  expense to $202.4
million in the third  quarter of 1999 from $99.3  million in the same  period of
1998  resulted  primarily  from higher  depreciation  due to  increased  capital
expenditures for property and equipment, additions to PanAmSat's satellite fleet
in late  1998 and early  1999,  added  depreciation  expense  related  to leased
medium-power  receiving  equipment  for the  PRIMESTAR  by DIRECTV  business and
additional  goodwill  amortization  of  $45.1  million  that  resulted  from the
PRIMESTAR, USSB, GGM and GLB transactions.
   Operating  Profit (Loss).  Hughes incurred an operating loss of $17.2 million
for the third quarter of 1999  compared  with an operating  loss of $3.4 million
for the third quarter of 1998. The increased operating loss resulted principally
from increased losses from the DIRECTV Latin America businesses.


<PAGE>




                         HUGHES ELECTRONICS CORPORATION


   The  operating  loss in the  Direct-To-Home  Broadcast  segment for the third
quarter  of 1999 was $67.6  million  compared  with an  operating  loss of $61.8
million for the third  quarter of 1998.  The  increased  operating  loss for the
third quarter of 1999 resulted  primarily from  increased  losses at the DIRECTV
international  businesses consisting primarily of DIRECTV Latin America. DIRECTV
Latin  America's  operating  loss for the third  quarter of 1999 was $53 million
compared with an operating  loss of $30 million for the same period of 1998. The
increased  loss at DIRECTV Latin America was primarily due to the  consolidation
of GLB and GGM and higher  marketing  expenses.  Domestic  DIRECTV  reported  an
operating  loss for the third  quarter of $6 million  compared with an operating
loss of $31 million for the third quarter of 1998. The decreased  operating loss
at domestic DIRECTV for the quarter was due to the increased subscriber revenues
discussed above which were partially offset by increased subscriber  acquisition
costs  due  to  record   subscriber   growth,   added  goodwill  and  intangible
amortization  that resulted from the PRIMESTAR and USSB  acquisitions  and added
depreciation expense related to leased medium-power  receiving equipment for the
PRIMESTAR by DIRECTV business.
   Domestic  DIRECTV's cost of acquiring new  subscribers  has increased due to,
among  other  things,  incentives  granted by USSB to  manufacturers  of DIRECTV
receiving  equipment  which  were  assumed  by  DIRECTV  as  part  of  the  USSB
acquisition in May 1999 and increased  incentives  paid to DIRECTV  dealers.  In
connection with the AOL alliance,  DIRECTV's  subscriber  acquisition costs will
increase  with  respect  to the  new  DIRECTV/AOL  TV  service.  In the  future,
subscriber  acquisition  costs will  continue  to be largely  determined  by the
competitive environment.
   The Satellite  Services  segment's  operating profit for the third quarter of
1999 increased  25.6% to $98.2 million from $78.2 million for the same period of
1998.  The increase in  operating  profit was  primarily  due to the increase in
revenues  discussed above,  partially offset by increased  depreciation from the
additions to the satellite fleet noted above.
   The Network Systems  segment's  operating  profit and operating profit margin
for the third quarter of 1999 was $32.2 million and 7.6%, respectively, compared
with  operating  profit and  operating  profit margin of $16.9 million and 6.3%,
respectively,  for the third quarter of 1998.  The increase in operating  income
and  operating  profit margin for the third quarter of 1999 was primarily due to
higher sales of DIRECTV receiving  equipment,  satellite-based  mobile telephone
systems and U.S. private business network systems.
   Earnings Before Interest,  Taxes,  Depreciation and Amortization  ("EBITDA").
EBITDA  is  defined  as  operating   profit  (loss),   plus   depreciation   and
amortization.  EBITDA is not  presented as an  alternative  measure of operating
results or cash flow from operations, as determined in accordance with generally
accepted accounting principles.  However, Hughes believes EBITDA is a meaningful
measure of the company's performance and that of its business units. EBITDA is a
performance measurement commonly used by other communications, entertainment and
media service providers and therefore can be used to analyze and compare Hughes'
financial  performance to that of its competitors.  EBITDA is also a measurement
used for certain of Hughes'  debt  covenants  and is used by rating  agencies in
determining  credit  ratings.  EBITDA does not give effect to cash used for debt
service requirements and thus does not reflect funds available for investment in
the business of Hughes,  dividends or other discretionary uses. EBITDA margin is
calculated by dividing EBITDA by total revenues.
   For the third  quarter  of 1999,  EBITDA  grew to $185.2  million  from $95.9
million for the same period in 1998  primarily as a result of the EBITDA  growth
in the  Direct-To-Home  Broadcast  segment.  EBITDA margin on the same basis was
11.4% for the third  quarter of 1999  compared to 11.2% for the third quarter of
1998.
   The  Direct-To-Home  Broadcast  segment  had EBITDA of $47.7  million for the
third quarter of 1999  compared  with  negative  EBITDA of $30.6 million for the
third quarter of 1998.  Domestic  DIRECTV's EBITDA was $86 million for the third
quarter  of 1999  compared  to a  negative  EBITDA of $5  million  for the third
quarter of 1998.  The  increase in domestic  DIRECTV's  EBITDA was due to EBITDA
contributions  from the  PRIMESTAR  by DIRECTV and USSB  businesses,  as well as
increased  revenues  resulting from the larger high-power  subscriber base which
more than offset increased  subscriber  acquisition costs. DIRECTV Latin America
reported  negative EBITDA for the third quarter of 1999 of $30 million  compared
to negative  EBITDA of $24 million for the same period of 1998.  This change was
primarily due to the acquisition of GLB during the 1999 third quarter and higher
marketing expenses.
   For the Satellite Services segment,  EBITDA for the third quarter of 1999 was
$169.0  million  compared with $135.7  million for the same period of last year.
EBITDA margin increased to 80.2% versus 72.8% for last year's third quarter. The
increases  in EBITDA  and  EBITDA  margin  were  principally  due to the  higher
revenues  discussed above and lower satellite  leaseback expenses resulting from
the early buy-out of certain satellites under  sale-leaseback  agreements during
the first and third quarters of 1999.
   The Network  Systems  segment's  EBITDA  grew to $44.3  million for the third
quarter of 1999  compared to EBITDA of $28.3  million  for the third  quarter of
1998 primarily due to the increased revenues discussed above.  EBITDA margin for
the third  quarter of 1999 was 10.4%  compared to 10.6% for the third quarter of
1998.


<PAGE>




                         HUGHES ELECTRONICS CORPORATION


   Interest Income and Expense.  Interest  income  decreased to $2.6 million for
the third  quarter of 1999  compared with $20.5 million for the third quarter of
1998 due to lower cash  balances in the third  quarter of 1999 compared to 1998.
Interest expense  increased $48.1 million for the third quarter of 1999 from the
same  period  in 1998  due to the  increased  borrowings  and  interest  expense
associated  with  certain  liabilities  that arose from the  PRIMESTAR  and USSB
acquisitions.
   Other,  net.  Other,  net for the third quarter of 1999 reflects  losses from
unconsolidated  subsidiaries of $31.6 million that are primarily attributable to
equity  investment  in DIRECTV  Japan.  The third  quarter 1998 amount  reflects
losses from unconsolidated  subsidiaries of $28.1 million,  primarily related to
DIRECTV Japan and American Mobile Satellite Corporation ("AMSC").
   Income  taxes for the third  quarter of 1999 reflect the  recognition  of tax
benefits for the pre-tax losses  incurred in the period and higher  expected tax
benefits,  compared to the third  quarter of 1998,  from the expected  favorable
resolution of certain tax contingencies.
   Accounting  Change. In 1998,  Hughes adopted American  Institute of Certified
Public Accountants Statement of Position ("SOP") 98-5, Reporting on the Costs of
Start-Up  Activities.  SOP 98-5  requires  that all  start-up  costs  previously
capitalized be written off and  recognized as a cumulative  effect of accounting
change,  net of  taxes,  as of the  beginning  of the  year  of  adoption.  On a
prospective basis, these types of costs are required to be expensed as incurred.
The unfavorable  cumulative  effect of this  accounting  change was $9.2 million
after-tax, or $0.02 per share of GM Class H common stock in the first quarter of
1998.

   Income  (Loss) from  continuing  operations.  For the third  quarter of 1999,
Hughes  reported  a loss from  continuing  operations  and loss per  share  from
continuing  operations,  including the effect of preferred stock  dividends,  of
$41.8 million and $0.15, respectively, compared to a third quarter 1998 loss and
loss  per  share  from   continuing   operations  of  $6.8  million  and  $0.01,
respectively.  Earnings (Loss) per share are calculated excluding the effects of
GM purchase  accounting  resulting from GM's  acquisition of Hughes in 1985. See
further discussion in Note 4 to the financial statements.

   Discontinued  operations.  For the third  quarter of 1999,  revenues  for the
satellite  systems  manufacturing  businesses  decreased to $510.8  million from
revenues  of $688.9  million for the same  period in 1998.  Revenues,  excluding
intercompany  transactions,  were $362.7 million for 1999 and $658.1 million for
1998.  The  decrease  in  revenues  was  principally  due  to  reduced  activity
associated with the ICO Global Communications program.
   The satellite systems  manufacturing  businesses reported operating profit of
$41.3 million for the third quarter of 1999  compared with  operating  profit of
$63.8  million for the third  quarter of 1998.  The  reported  operating  profit
excluding intercompany transactions,  amounted to $7.0 million for 1999 compared
to operating  profit of $65.6 million in 1998. The decrease in operating  profit
resulted primarily from the decrease in revenues discussed above.
   Nine  Months  Ended  September  30,  1999  Compared  to Nine  Months  Ended
September  30,  1998  Revenues.  For the first  nine  months  of 1999,  revenues
increased 62.6% to $3,862.3  million  compared to $2,375.4 million for the first
nine  months of 1998.  The  Direct-To-Home  Broadcast,  Satellite  Services  and
Network Systems segments all contributed to the significant growth in revenues.
   The Direct-To-Home  Broadcast segment's revenues for the first nine months of
1999  increased  106.0% to $2,571.4  million from $1,248.5  million for the same
period of 1998. The increase resulted from continued record  subscriber  growth,
as  well  as  additional  revenues  from  the  PRIMESTAR  by  DIRECTV  and  USSB
businesses.
   For the first nine months of 1999, the Satellite  Services segment's revenues
increased to $604.6  million  compared  with $570.6  million for the  comparable
period in the prior year, a 6.0%  increase.  The  increase in revenues  resulted
primarily  from  the  commencement  of  new  service  agreements  on  additional
satellites placed into service and a one-time  customer payment  associated with
the termination of a direct-to-home video services agreement in India.
   The Network Systems segment's revenues for the first nine months of 1999 were
$998.2  million  compared with $674.1  million for the same period last year, an
increase of 48.1%.  This  increase in revenues was primarily due to higher sales
of DIRECTV receiver equipment, satellite-based mobile telephone systems and U.S.
private business network systems.
   Costs and Expenses. Selling, general and administrative expenses increased to
$1,459.2  million for the first nine months of 1999 from $946.7  million for the
same period of 1998. The increase resulted  primarily from increased  subscriber
acquisition costs, added costs for the PRIMESTAR by DIRECTV and USSB businesses,
and the  consolidation  of GGM, SurFin and GLB. The increase in depreciation and
amortization  expense to $460.4  million  for the first nine months of 1999 from
$276.6  million  for the same  period of 1998  resulted  primarily  from  higher
depreciation due to increased  capital  expenditures for property and equipment,
additions to PanAmSat's  satellite fleet, added depreciation  expense related to
leased  medium-power  receiving equipment for the PRIMESTAR by DIRECTV business,
increased  goodwill  amortization  related  to  the  May  1998  purchase  of  an
additional 9.5% interest in PanAmSat and added depreciation expense and goodwill
and intangible amortization that resulted from the PRIMESTAR,  USSB, GGM and GLB
acquisitions.


<PAGE>




                         HUGHES ELECTRONICS CORPORATION


   Operating  Profit (Loss).  Hughes incurred an operating loss of $63.3 million
for the  first  nine  months of 1999  compared  with an  operating  loss of $4.1
million for the first nine months of 1998. The operating loss for the first nine
months of 1999 resulted from the higher  depreciation and  amortization  expense
and increased subscriber acquisition costs discussed above.
   The operating loss in the Direct-To-Home Broadcast segment for the first nine
months of 1999 was $159.4  million  compared  with an  operating  loss of $133.6
million for the first nine months of 1998.  The increase in  operating  loss for
the first  nine  months of 1999 was due  primarily  to  increased  losses at the
DIRECTV Latin America businesses that resulted from the consolidation of GLB and
GGM and higher  marketing  expenses.  These  losses were  partially  offset by a
decrease in operating  losses at the domestic DIRECTV  businesses.
   The Satellite Services segment's operating profit for the first nine months
of 1999 was $258.9  million  compared  to $236.7  million for the same period of
1998.  The increase in  operating  profit was  primarily  due to the increase in
revenues discussed above offset by higher depreciation  expense due to additions
to the satellite fleet.  Also affecting the comparison was a second quarter 1998
provision  for losses  related to the May 1998 failure of  PanAmSat's  Galaxy IV
satellite.
   The Network Systems  segment's  operating profit for the first nine months of
1999 was $25.7 million  compared with an operating loss of $20.2 million for the
first  nine  months of 1998.  The  increase  for the first  nine  months of 1999
compared to 1998 was  primarily  due to the higher  sales noted above  partially
offset by a one-time  pre-tax  charge of $11.0  million in the first  quarter of
1999 resulting from the  termination of the APMT contract due to export licenses
not being issued.  Also  affecting the  comparison was a 1998 provision of $26.0
million associated with the bankruptcy filing by a customer.
   EBITDA.  For the first nine months of 1999,  EBITDA was $397.1 million versus
$272.5 million for the same period in 1998.  EBITDA margin on the same basis was
10.3% for the first  nine  months of 1999  compared  to 11.5% for the first nine
months of 1998.  The  increase in EBITDA was driven by the EBITDA  growth at the
Direct-To-Home  Broadcast segment. The slight decrease in EBITDA margin resulted
from the  increased  corporate  costs and  increased  costs at the DIRECTV Latin
America businesses and higher subscriber acquisition costs noted above.
   The Direct-To-Home  Broadcast segment had EBITDA for the first nine months of
1999 of $44.8 million  compared  with  negative  EBITDA of $56.4 million for the
first nine months of 1998. This  improvement in EBITDA for the first nine months
of 1999 was primarily due to continued strong  subscriber growth in the domestic
DIRECTV  business,   the  contributions  from  PRIMESTAR  by  DIRECTV  and  USSB
businesses from their dates of acquisition and the consolidation of SurFin.
   The Satellite Services segment's EBITDA for the first nine months of 1999 was
$465.9  million  compared with $409.0  million for the same period of last year.
EBITDA margin increased to 77.1% versus 71.7% for last year's first nine months.
The  increases in EBITDA and EBITDA  margin were  principally  due to the higher
revenues discussed above, and lower satellite  leaseback expenses resulting from
the 1999 early buy-out of certain  satellites under  sale-leaseback  agreements.
Also  affecting the  comparison  was a second  quarter 1998 provision for losses
related to the May 1998 failure of PanAmSat's Galaxy IV satellite.
   The Network Systems segment's EBITDA increased to $63.4 million for the first
nine  months of 1999,  compared  to EBITDA of $9.6  million  for the first  nine
months  of 1998.  EBITDA  margin  for the  first  nine  months  of 1999 was 6.4%
compared  to  EBITDA  margin  of 1.4% for the first  nine  months  of 1998.  The
increase  in EBITDA  and EBITDA  margin  for the first  nine  months of 1999 was
primarily due to the higher sales discussed above, partially offset by the first
quarter 1999 pre-tax charge of $11.0 million  related to the  termination of the
APMT  contract.  Also,  the  second  quarter of 1998  included  a $26.0  million
provision associated with the bankruptcy filing by a customer.
   Interest Income and Expense.  Interest income  decreased to $20.8 million for
the first nine  months of 1999  compared  with $88.6  million for the first nine
months of 1998 due to lower  cash  balances  for the first  nine  months of 1999
compared to 1998.  Interest  expense  increased $61.5 million for the first nine
months of 1999  from the same  period in 1998 due to  increased  borrowings  and
interest  expense  associated  with  certain  liabilities  that  arose  from the
PRIMESTAR and USSB acquisitions.
   Other,  net. Other, net for the first nine months of 1999 reflects the losses
from unconsolidated  subsidiaries of $96.3 million  attributable  principally to
equity  investments  in DIRECTV  Japan and AMSC.  The first nine  months of 1998
includes losses from  unconsolidated  subsidiaries  of $79.0 million,  primarily
related to DIRECTV  Japan and AMSC and $17.5 million of losses  associated  with
bankruptcy filings by two unaffiliated customers.
   Income Taxes.  For the first nine months of 1999,  Hughes  recorded an income
tax benefit of $59.7 million,  while Hughes  recorded an income tax provision of
$0.7 million for the first nine months of 1998.  Income taxes for the first nine
months of 1999 reflect the  recognition  of tax benefits for the higher  pre-tax
losses incurred in the period and higher expected tax benefits from the expected
favorable  resolution of certain tax  contingencies,  compared to the first nine
months of 1998.  The tax  provision  for 1998  reflects  the effect of permanent
differences on the lower 1998 pre-tax losses.


<PAGE>




                         HUGHES ELECTRONICS CORPORATION

   Income (Loss) from continuing operations. The loss from continuing operations
was $107.4  million  for the first nine months of 1999  compared  with a loss of
$7.7  million  for the same period of 1998.  The loss per share from  continuing
operations  was $0.32 in 1999 compared to $0.01 in 1998. The loss per share from
continuing  operations for 1999 includes the effect of preferred stock dividends
of $26.3 million.  Earnings  (loss) per share exclude the effects of GM purchase
accounting  which resulted from GM's  acquisition of Hughes Aircraft  Company in
1985. See further discussion in Note 4 to the financial statements.
   Discontinued operations. Revenues for the first nine months of 1999 for the
satellite systems  manufacturing  businesses  decreased to $1,694.9 million from
revenues of $1,988.0  million for the same period in 1998.  Revenues,  excluding
intercompany  transactions,  were $1,356.0 million for 1999 and $1,797.9 million
for 1998.  The  decrease in revenues  was  principally  due to contract  revenue
adjustments  and  delayed  revenue  recognition  that  resulted  from  increased
development costs and schedule delays on several new product lines and decreased
activity associated with a contract with ICO Global Communications.

   The satellite systems manufacturing businesses reported an operating loss for
the first nine months of 1999 of $106.1 million  compared to operating profit of
$178.9  million for the first nine months of 1998.  The reported  operating loss
excluding intercompany  transactions amounted to $90.9 million for 1999 compared
to operating  profit of $217.5 million in 1998. The operating loss for the first
nine months of 1999  included a pre-tax  charge of $125.0  million that resulted
from  increased  development  costs and  schedule  delays on several new product
lines, a one-time pre-tax charge of $81.0 million resulting from the termination
of the APMT contract and decreased activity  associated with a contract with ICO
Global Communications.
   Hughes had maintained a lawsuit against the U.S.  government  since September
1973  regarding the U.S.  government's  infringement  and use of a Hughes patent
covering   "Velocity  Control  and  Orientation  of  a  Spin  Stabilized  Body,"
principally satellites (the "Williams Patent"). On April 7, 1998, the U.S. Court
of Appeals for the Federal Circuit  reaffirmed earlier decisions in the Williams
Patent case, including an award of $114.0 million in damages,  plus interest. In
March  1999,  Hughes  received  a payment  from the U.S.  government  as a final
settlement of the suit and as a result,  recognized as income from  discontinued
operations a pre-tax gain of $154.6 million.

Liquidity and Capital Resources
   Cash and Cash  Equivalents.  Cash and cash equivalents were $158.2 million at
September  30, 1999  compared to $1,342.0  million at  December  31,  1998.  The
$1,183.8 million decrease was due to increased  investments in companies,  which
included the  acquisitions of PRIMESTAR,  USSB, the Tempo  Satellite  assets and
GLB,  additional  equity  investments  in DIRECTV  Japan,  the early  buy-out of
satellite  sale-leasebacks  by PanAmSat,  additional  capital  expenditures  for
satellites and property and equipment and general working capital  requirements.
These uses of cash were  partially  funded by GM's $1.5  billion  investment  in
Hughes as part of the  alliance  with AOL and the  $154.6  million  received  in
connection with the settlement of the Williams Patent infringement case.
   Cash used in operating activities for the first nine months of 1999 was $66.5
million,  compared to cash provided by operating activities of $332.8 million in
the same period of 1998. The decrease was due primarily to increased  losses for
the first nine months of 1999 and an increase in prepaid dealer  commissions and
prepaid marketing expenses at the DIRECTV businesses.
   Net cash used in  investing  activities  was  $3,597.6  million  for the nine
months  ended  September  30, 1999 and  $1,524.6  million for the same period in
1998. The substantial  increase in 1999 compared to 1998 resulted from increased
investments in companies,  which included the  acquisitions of PRIMESTAR,  USSB,
Tempo Satellite assets, GLB and additional  investments in DIRECTV Japan, and an
increase in capital  expenditures  for  satellites  and property and  equipment,
partially  offset by a decrease in proceeds from insurance claims related to the
loss of satellites in the prior year.
   Net cash provided by financing  activities  for the first nine months of 1999
was  $2,658.1  million,  compared to cash used in financing  activities  of $3.6
million for the same period in 1998. The substantial  increase was primarily due
to an increase in net borrowings  compared to 1998 and proceeds received in 1999
from the issuance of Hughes Series A preferred  stock to GM in  connection  with
the AOL transaction.
     Net Cash used in discontinued  operations for the first nine months of 1999
was $177.8  million,  compared to $78.7 million for the same period in 1998. The
change was due primarily to the decrease in income from discontinued operations,
net of taxes, and an increase in working capital requirements.
   Liquidity Measurement. As a measure of liquidity, the current ratio (ratio of
current  assets to current  liabilities)  at September 30, 1999 and December 31,
1998 was 1.92 and  3.03,  respectively.  Working  capital  decreased  by  $810.9
million to  $1,918.3  million at  September  30, 1999 from  $2,729.2  million at
December 31, 1998.


<PAGE>




                         HUGHES ELECTRONICS CORPORATION


   Common Stock  Dividend  Policy and Use of Cash.  Since the  completion of the
recapitalization of Hughes in late 1997, the GM Board has not paid, and does not
currently  intend to pay in the  foreseeable  future,  cash  dividends on its GM
Class H common stock. Similarly,  since such time, Hughes has not paid dividends
on its  common  stock  to GM  and  does  not  currently  intend  to do so in the
foreseeable future.  Future Hughes earnings, if any, are expected to be retained
for  the  development  of the  businesses  of  Hughes.  Hughes  expects  to have
significant cash  requirements in 2000 primarily due to capital  expenditures of
approximately  $1.5  to $2.0  billion  for  property  and  equipment  as well as
expenditures  for new  satellites.  In addition,  Hughes expects to increase its
investment  in  affiliated  companies,  primarily  related to its  international
DIRECTV businesses. Also, although Hughes may be required to make a cash payment
to, or receive a cash payment from,  Raytheon in  connection  with the merger of
the defense electronics business of Hughes with Ratheon in 1997, the amount of a
cash  payment to or from  Raytheon,  if any, is not  determinable  at this time.
These cash  requirements  are expected to be funded from a  combination  of cash
provided from operations,  cash to be received upon the completion of the Boeing
transaction,  amounts  available  under  credit  facilities  and debt and equity
offerings, as needed.
   Debt and  Credit  Facilities.  At  September  30,  1999,  Hughes'  75%  owned
subsidiary,  SurFin,  had a total of $197.6 million  outstanding  under a $400.0
million unsecured revolving credit facility expiring in June 2002.
   At September 30, 1999, GLA's 100% owned subsidiary, GLB, had a total of $26.7
million outstanding under a variable rate note.
   In January 1998,  PanAmSat  issued five,  seven,  ten and  thirty-year  notes
totaling  $750.0 million.  The proceeds  received were used by PanAmSat to repay
$600.0 million of outstanding borrowings.
   PanAmSat maintains a $500.0 million multi-year  revolving credit facility and
a $500.0 million  commercial  paper program.  The  multi-year  revolving  credit
facility provides for a commitment  through December 24, 2002.  Borrowings under
the credit  facility and commercial  paper program are limited to $500.0 million
in the  aggregate  and are  expected  to be used  to fund  PanAmSat's  satellite
expansion  program.  No amounts were  outstanding  under the credit  facility at
September 30, 1999.  $185.0 million was outstanding  under the commercial  paper
program at September 30, 1999.
   In  July  1999,   in   connection   with  the  early   buy-out  of  satellite
sale-leasebacks,  PanAmSat  assumed variable rate notes. The notes bear interest
at London Interbank Offered Rate plus 0.25%, and mature on various dates through
January 2, 2002. At September 30, 1999, $124.1 million was outstanding.
   Hughes has three unsecured revolving credit facilities totaling $1.6 billion,
consisting of a $750.0 million  multi-year  facility,  a $350.0 million  364-day
facility and a $500 million  bridge  facility.  The multi-year  credit  facility
provides  for a  commitment  of $750.0  million  through  December 5, 2002,  the
364-day  credit  facility  provides for a commitment of $350.0  million  through
November 22, 2000 and the bridge facility provides for a $500 million commitment
through  the earlier of  November  22, 2000 or the receipt of proceeds  from the
issuance of any debt securities of Hughes in a public  offering.  $665.0 million
was outstanding  under the multi-year  facility at September 30, 1999. No amount
was  outstanding  under  the  364-day  credit  facility  or bridge  facility  at
September 30, 1999. The multi-year and 364-day credit facilities  provide backup
capacity for Hughes' $1.0 billion  commercial paper program.  $196.6 million was
outstanding under the commercial paper program at September 30, 1999.
   At September 30, 1999,  other  short-term and long-term debt of $82.3 million
was outstanding.
   Hughes  has filed a shelf  registration  statement  with the  Securities  and
Exchange  Commission  with  respect to an issuance of up to $2.0 billion of debt
securities from time to time. Currently,  no amounts have been issued under that
registration statement.
   In October 1999,  Hughes  issued  $500.0  million of floating rate notes in a
private placement with a group of institutional  investors.  The notes mature on
October 23, 2000.
   Acquisitions,  Investments  and  Divestitures.  On January 13,  2000,  Hughes
announced  that it had  reached  an  agreement  to sell  its  satellite  systems
manufacturing  businesses to Boeing for $3.75 billion in cash. The  transaction,
which is subject to regulatory approval,  is expected to close in mid-2000.  The
financial results for the satellite systems manufacturing businesses are treated
as discontinued operations for all periods presented herein.
   On September 24, 1999, DIRECTV Japan,  Hughes' 42.2% owned affiliate,  raised
approximately  $275  million  through the  issuance of bonds,  convertible  into
common stock, to five of its major shareholders, including $238.1 million issued
to  Hughes.  If Hughes  elects to  convert  these  bonds,  Hughes  would  have a
controlling  interest in DIRECTV Japan which would require  consolidation of the
entity which could, in turn, result in increased operating losses for Hughes.
   On July 28, 1999,  GLA acquired  GLB, the  exclusive  distributor  of DIRECTV
services in Brazil, from Tevecap S.A. for approximately  $114.0 million plus the
assumption of debt. In connection  with the  transaction,  Tevecap also sold its
10% equity  interest in GLA to Hughes and The Cisneros  Group of Companies,  the
remaining  partners in GLA, which increased Hughes' ownership interest in GLA to
77.8%. As part of the transaction,  Hughes also increased its ownership interest
in SurFin from 59.1% to 75.0%. The total  consideration paid in the transactions
amounted to approximately $101.1 million.


<PAGE>




                         HUGHES ELECTRONICS CORPORATION


   On May 20, 1999,  Hughes  acquired by merger all of the  outstanding  capital
stock of USSB, a provider of premium subscription television programming via the
digital broadcasting system that it shares with DIRECTV. The total consideration
of about $1.6 billion paid in July 1999, consisted of about $0.4 billion in cash
and 22.6  million  shares  of Class H common  stock.  The USSB  acquisition  was
accounted  for using the  purchase  method of  accounting.  On January 22, 1999,
Hughes  agreed  to  acquire  PRIMESTAR's  2.3  million  subscriber  medium-power
direct-to-home  satellite  business  and the  high-power  satellite  assets  and
related orbital frequencies of Tempo Satellite, a wholly-owned subsidiary of TCI
Satellite Entertainment,  Inc. On April 28, 1999, the acquisition of PRIMESTAR's
direct-to-home  business was  completed.  The purchase  price  consisted of $1.1
billion in cash and 4.9 million  shares of GM Class H common stock,  for a total
purchase price of $1.3 billion,  based on the average market price of $47.87 per
share of Class H common stock at the time the acquisition  agreement was signed.
The purchase  price will be adjusted  based upon the final  adjusted net working
capital of  PRIMESTAR at the date of closing.  The purchase  price for the Tempo
Satellite assets consisted of $500 million in cash. Of this purchase price, $150
million  was  paid on  March  10,  1999  for a  satellite  that has not yet been
launched and the remaining $350 million was paid on June 4, 1999 for an in-orbit
satellite and 11 related satellite orbital frequencies.
   New  Accounting  Standards.  In  September  1999,  the  Financial  Accounting
Standards  Board ("FASB")  issued  Emerging Issues Task Force Issue 99-10 ("EITF
99-10"),  Percentage Used to Determine the Amount of Equity Method Losses.  EITF
99-10  addresses  the  percentage  of  ownership  that should be used to compute
equity  method  losses  when the  investment  has been  reduced  to zero and the
investor holds other securities of the investee. EITF 99-10 requires that equity
method losses should not be recognized  solely on the percentage of common stock
owned;  rather,  an  entity-wide  approach  should  be  adopted.  Under  such an
approach,  equity method losses may be recognized  based on the ownership  level
that includes other equity securities (e.g., preferred stock) and loans/advances
to the investee or based on the change in the investor's claim on the investee's
book value.  Hughes  adopted EITF 99-10  during the third  quarter of 1999 which
resulted  in Hughes  recording a higher  percentage  of DIRECTV  Japan's  losses
subsequent to the effective  date of September 23, 1999.  The impact of adopting
EITF 99-10 was not material to the third quarter 1999 results.
   In June 1998,  the FASB issued  Statement of Financial  Accounting  Standards
("SFAS") No. 133, Accounting for Derivative  Instruments and Hedging Activities.
SFAS No.  133  requires  all  derivatives  to be  recorded  as either  assets or
liabilities  and the  instruments to be measured at fair value.  Gains or losses
resulting from changes in the values of those  derivatives  are to be recognized
immediately  or deferred  depending on the use of the  derivative and whether or
not it  qualifies  as a hedge.  Hughes plans to adopt SFAS No. 133 by January 1,
2001, as required.  Hughes' management is currently assessing the impact of this
statement on Hughes' results of operations and financial position.

























<PAGE>



                         HUGHES ELECTRONICS CORPORATION

Year 2000

   Many computer  technologies  made or used by Hughes  throughout  its business
have the potential for  operational  problems if they lack the ability to handle
the transition to the Year 2000. Computer  technologies include both information
technology   ("IT")  in  the  form  of  hardware  and   software,   as  well  as
non-information technology ("Non-IT") which includes embedded technology such as
microprocessors.
   Because of the  potential  disruption  that this issue could cause to Hughes'
business operations and its customers, a comprehensive,  company-wide, Year 2000
program was  initiated in 1996 to identify  and  remediate  potential  Year 2000
problems.  The Year 2000 program addresses both IT and Non-IT systems related to
internal systems and Hughes' products and services.
   Hughes' Year 2000 program is being implemented in seven phases, some of which
are being conducted concurrently:
   (1)Awareness - establish  project teams made up of project  leaders from each
      Hughes operating company,  assign responsibilities and establish awareness
      of Year 2000 issues. The awareness phase has been completed.
   (2)Inventory - identify  all systems  within  Hughes,  determine  if they are
      critical and identify responsible personnel for compliance.  The inventory
      phase has been  completed.  Many of Hughes'  systems are already Year 2000
      compliant,  or had  already  been  scheduled  for  replacement  as part of
      Hughes' ongoing systems plans.
   (3)Assessment  - categorize  all systems and  determine  activities  that are
      required to achieve  compliance,  including  contacting  and assessing the
      Year 2000  readiness  of material  third party  vendors and  suppliers  of
      hardware  and  software.  The  assessment  phase has been  completed.  All
      critical  systems were identified in this phase and were the primary focus
      of the project teams.  Critical systems identified  requiring  remediation
      included satellite control and communication  software,  broadcast systems
      and  systems  utilized  in  customer   service/billing,   engineering  and
      manufacturing  operations.  Hughes has also identified the need to upgrade
      network  control  software for customers who have  maintenance  agreements
      with  Hughes.  Hughes'  in-orbit  satellites  do not  have  date-dependent
      processing.
   (4)Remediation - modify,  repair or replace categorized systems.  Remediation
      tasks have been completed on all critical systems.
   (5)Testing - test  remediated  systems to assure normal  function when placed
      in their  original  operating  environment  and further test for Year 2000
      compliance.  Testing  has  been  successfully  completed  on all  critical
      systems.
   (6)Implementation  - once a remediated  system and its  interfaces  have been
      successfully   tested,   the  system  will  be  put  into  its   operating
      environment.  The majority of the remediated systems have been placed into
      their operating environment.
   (7)Contingency  Planning - development and execution of plans that narrow the
      focus on specific areas of significant  concern and concentrate  resources
      to address  them.  Hughes has developed  contingency  plans to address the
      risk  of  any  critical  system  not  being  Year  2000  compliant.  These
      contingency plans are frequently reviewed and updated as necessary. Hughes
      currently  believes that the most reasonably likely worst case scenario is
      a temporary loss of functionality in satellite  control and  communication
      software.  The loss of real-time satellite control software  functionality
      for these  satellites  would be  addressed  through the use of  back-dated
      processors or through  manual  procedures.  These  alternative  procedures
      would  restore  any loss in  functionality  but could  result in  slightly
      higher operating costs until the Year 2000 problems are corrected.

   Hughes has utilized both internal and external  resources for the remediation
and testing of its systems that are undergoing  Year 2000  modification.  Hughes
has incurred and expensed  approximately $9 million during the first nine months
of 1999 and approximately $4 million during 1998,  related to the assessment of,
and on-going efforts in connection with, its Year 2000 program.  Future spending
for remaining system  remediation and testing is currently  estimated to be from
$1.6  million to $2  million.  Each  Hughes  operating  company  is funding  its
respective  Year 2000  efforts  with  current and future  operating  cash flows.
Hughes has received certification of Year 2000 compliance from a majority of its
critical third parties. For those third party systems that are not yet Year 2000
compliant,  Hughes has identified  action plans or  alternatives to meet Hughes'
requirements.


<PAGE>



                         HUGHES ELECTRONICS CORPORATION

Year 2000 - concluded

   As of the date of this filing, Hughes has experienced no significant problems
related to the Year 2000 conversion either domestically or in foreign locations.
After extensive system verification and testing all computerized information and
process  control  systems are operating  normally.  The  performance of critical
customers  and suppliers  continues  without  notable  changes.  Production  and
business  activities are normal at all  locations.  Hughes also has not received
any material complaints  regarding any Year 2000 issues related to its products.
However,  Hughes cannot assure that problems will not arise.
   Hughes  continues to monitor the status of its  operations,  suppliers  and
distribution channels to ensure no significant business interruptions.

   The satellite systems  manufacturing  businesses have incurred and expensed
approximately $6 million and approximately $5 million during 1998 related to the
Year 2000.  Approximately $5 million was incurred in the fourth quarter of 1999.
Future spending for the satellite systems manufacturing  businesses is estimated
at approximately $1 million. As of the date of the filing, the satellite systems
manufacturing businesses have experienced no significant problems related to the
Year 2000 conversions,  however, Hughes cannot assure you that problems will not
arise.




<PAGE>



                         HUGHES ELECTRONICS CORPORATION

Security Ratings
   On January 14, 2000,  subsequent to the announced  sale of Hughes'  satellite
systems  manufacturing  businesses to Boeing,  Standard & Poor's Rating Services
("S&P") and Moody's Investors  Service  ("Moody's") each affirmed its respective
debt ratings for Hughes.  S&P maintained  its BBB - minus credit  rating,  which
indicates the issuer has adequate  capacity to pay interest and repay principal.
S&P maintained the short-term  corporate  credit and commercial paper ratings at
A-3. S&P revised its outlook to positive from negative.
   Moody's  confirmed  Hughes' Baa2 long-term  credit and P-2  commercial  paper
ratings.  While the  outlook  remains  negative,  Moody's  ended its  review for
possible  downgrade.   The  Baa2  rating  for  senior  debt  indicates  adequate
likelihood of interest and principal  payment and  principal  security.  The P-2
commercial  paper rating is the second  highest  rating  available and indicates
that the issuer has a strong ability for repayment relative to other issuers.
   Debt ratings by the various rating agencies  reflect each agency's opinion of
the ability of issuers to repay debt obligations as they come due. Lower ratings
generally  result  in  higher  borrowing  costs.  A  security  rating  is  not a
recommendation  to buy, sell, or hold  securities and may be subject to revision
or  withdrawal  at any time by the assigning  rating  organization.  Each rating
should be evaluated independently of any other rating.










































<PAGE>



                         HUGHES ELECTRONICS CORPORATION


                        Unaudited Summary Financial Data
                              Selected Segment Data


Supplemental Data
  In  order  to  provide  additional  analytical  data to the  users  of  Hughes
financial information,  supplemental data, including certain ratios and balances
not presented elsewhere in the document, are provided.

                      Direct-To-
                      Home         Satellite    Network    Eliminations
(Dollars in Millions) Broadcast    Services     Systems      and Other    Total
- --------------------------------------------------------------------------------
For the Three Months Ended:
September 30, 1999
Total Revenues        $1,144.6      $210.7       $426.2      $(153.7)  $1,627.8
- --------------------------------------------------------------------------------
Operating Profit
   (Loss)               $(67.6)      $98.2        $32.2       $(80.0)    $(17.2)
Operating Profit
   Margin                    -        46.6%         7.6%           -          -
EBITDA (1)               $47.7      $169.0        $44.3       $(75.8)    $185.2
EBITDA Margin(1)           4.2%       80.2%        10.4%           -       11.4%
- --------------------------------------------------------------------------------
Depreciation and
  Amortization          $115.3       $70.8        $12.1         $4.2     $202.4
Capital Expenditures     $97.6(2)   $347.8(3)      $5.4        $41.4     $492.2
- --------------------------------------------------------------------------------

September 30, 1998
Total Revenues          $459.1      $186.5       $267.7       $(58.1)    $855.2
- --------------------------------------------------------------------------------
Operating Profit
   (Loss)               $(61.8)      $78.2        $16.9       $(36.7)     $(3.4)
Operating Profit
   Margin                    -        41.9%         6.3%           -          -
EBITDA(1)               $(30.6)     $135.7        $28.3       $(37.5)     $95.9
EBITDA Margin(1)             -        72.8%        10.6%           -       11.2%
- --------------------------------------------------------------------------------
Depreciation and
  Amortization           $31.2       $57.5        $11.4        $(0.8)     $99.3
Capital Expenditures     $82.0(2)   $190.7(3)     $10.7       $(21.4)    $262.0
- --------------------------------------------------------------------------------
For the Nine Months Ended:
September 30, 1999
Total Revenues        $2,571.4      $604.6       $998.2      $(311.9)  $3,862.3
- --------------------------------------------------------------------------------
Operating Profit
   (Loss)              $(159.4)     $258.9        $25.7      $(188.5)    $(63.3)
Operating Profit
   Margin                    -        42.8%         2.6%           -          -
EBITDA(1)                $44.8      $465.9        $63.4      $(177.0)    $397.1
EBITDA Margin(1)           1.7%       77.1%         6.4%           -       10.3%
- --------------------------------------------------------------------------------
Depreciation and
  Amortization          $204.2      $207.0        $37.7        $11.5     $460.4
Capital Expenditures    $253.4(2)   $823.0(3)     $23.1        $45.9   $1,145.4
- --------------------------------------------------------------------------------

September 30, 1998
Total Revenues        $1,248.5      $570.6       $674.1      $(117.8)  $2,375.4
- --------------------------------------------------------------------------------
Operating Profit
   (Loss)              $(133.6)     $236.7       $(20.2)      $(87.0)     $(4.1)
Operating Profit
   Margin                    -        41.5%           -            -          -
EBITDA(1)               $(56.4)     $409.0         $9.6       $(89.7)    $272.5
EBITDA Margin(1)             -        71.7%         1.4%           -       11.5%
- --------------------------------------------------------------------------------
Depreciation and
  Amortization           $77.2      $172.3        $29.8        $(2.7)    $276.6
Capital Expenditures    $130.1(2)   $605.0(3)     $26.4       $114.5     $876.0
- --------------------------------------------------------------------------------


(1)EBITDA  is  defined  as  operating  profit  (loss),   plus  depreciation  and
   amortization.  EBITDA is not presented as an alternative measure of operating
   results  or cash flow from  operations,  as  determined  in  accordance  with
   generally  accepted  accounting  principles.  EBITDA  margin is calculated by
   dividing EBITDA by total revenues. See discussion in Management's  Discussion
   and Analysis of Financial Condition and Results of Operations.
(2)Includes satellite  expenditures  amounting to $13.6 million,  $38.0 million,
   $89.1 and $38.0 million, respectively.
(3)Includes satellite expenditures  amounting to $93.2 million,  $182.2 million,
   $408.8  million  and  $422.2   million,   respectively.   Also  included  are
   expenditures  related  to the  early  buy-out  of  satellite  sale-leasebacks
   totaling  $228.2 million for the third quarter of 1999 and $369.5 million and
   $155.5 million for the first nine months of 1999 and 1998, respectively.





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission