GENERAL MOTORS CORP
10-Q, 2000-05-15
MOTOR VEHICLES & PASSENGER CAR BODIES
Previous: GENERAL MOTORS ACCEPTANCE CORP, 424B3, 2000-05-15
Next: GPU INC /PA/, 10-Q, 2000-05-15





                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                            Washington, DC 20549-1004


                                    FORM 10-Q


 X   QUARTERLY REPORT PURSUANT TO SECTION 13 OF THE SECURITIES EXCHANGE ACT OF
- --   1934

     For the quarterly period ended March 31, 2000


                                       OR


     TRANSITION REPORT PURSUANT TO SECTION 13 OF THE SECURITIES EXCHANGE ACT OF
- ---  1934


     For the transition period from                    to
                                      ---------------     -------------


                          Commission file number 1-143



                           GENERAL MOTORS CORPORATION
             (Exact name of registrant as specified in its charter)



            STATE OF DELAWARE                                  38-0572515
         (State or other jurisdiction of                    (I.R.S. Employer
         incorporation or organization)                     Identification No.)




         300 Renaissance Center, Detroit, Michigan                48265-3000
          (Address of principal executive offices)                (Zip Code)



Registrant's telephone number, including area code (313) 556-5000
                                                   --------------



     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 of the Securities Exchange Act of 1934 during
the  preceding 12 months,  and (2) has been subject to such filing  requirements
for the past 90 days. Yes X . No . ---

     As of March 31, 2000, there  were  outstanding  621,181,380 shares  of  the
issuer's  $1-2/3 par value  common  stock and  138,437,233  shares of GM Class H
$0.10 par value common stock.











                                      - 1 -


<PAGE>



                   GENERAL MOTORS CORPORATION AND SUBSIDIARIES

                                      INDEX

                                                                     Page No.
                                                                     -------

Part I - Financial Information (Unaudited)

   Item 1. Financial Statements

           Consolidated Statements of Income for the Three Months
            Ended March 31, 2000 and 1999                                3

           Consolidated Balance Sheets as of March 31, 2000,
            December 31, 1999, and March 31, 1999                        5

           Condensed Consolidated Statements of Cash Flows for
            the Three Months Ended March 31, 2000 and 1999               7

           Notes to Consolidated Financial Statements                    9

   Item 2. Management's Discussion and Analysis of Financial
            Condition and Results of Operations                         20

Part II - Other Information (Unaudited)

   Item 1. Legal Proceedings                                            31

   Item 6. Exhibits and Reports on Form 8-K                             32

Signature                                                               32


Exhibit 99 Hughes Electronics Corporation Financial Statements and
            Management's Discussion and Analysis of Financial
            Condition and Results of Operations (Unaudited)             33

Exhibit 27 Financial Data Schedule (Unaudited)
           (for Securities and Exchange Commission information only)































                                      - 2 -


<PAGE>



                                     PART I

                   GENERAL MOTORS CORPORATION AND SUBSIDIARIES

ITEM 1.  FINANCIAL STATEMENTS

                        CONSOLIDATED STATEMENTS OF INCOME
                                   (Unaudited)

                                                          Three Months Ended
                                                               March 31,
                                                               ---------
                                                          2000          1999
                                                          ----          ----
                                                        (Dollars in Millions
                                                      Except Per Share Amounts)

GENERAL MOTORS CORPORATION AND SUBSIDIARIES
Manufactured products sales and revenues               $40,396       $36,620
Financing revenues                                       4,075         3,509
Other income (Note 10)                                   2,387         2,306
                                                       -------       -------
  Total net sales and revenues                          46,858        42,435
                                                        ------        ------
Cost of sales and other operating expenses,
  exclusive of items listed below                       33,465        30,666
Selling, general, and administrative expenses            4,786         3,822
Depreciation and amortization expense                    3,238         2,724
Interest expense                                         2,228         1,845
Other expenses (Note 10)                                   509           438
                                                       -------       -------
  Total costs and expenses                              44,226        39,495
Income from continuing operations before income taxes
  and minority interests                                 2,632         2,940
Income tax expense                                         783         1,029
Minority interests                                           2           (14)
Losses of nonconsolidated associates                       (68)          (77)
                                                        ------        ------
Income from continuing operations                        1,783         1,820
Income from discontinued operations (Note 2)                 -           242
                                                        ------        ------
  Net income                                             1,783         2,062
Dividends on preference stocks                             (29)          (16)
                                                        ------        ------
  Earnings attributable to common stocks                $1,754        $2,046
                                                         =====         =====

Basic earnings (losses) per share attributable
to common stocks (Note 9)
$1-2/3 par value
  Continuing operations                                  $2.88         $2.73
  Discontinued operations (Note 2)                           -          0.37
                                                          ----          ----
Earnings per share attributable to $1-2/3 par value      $2.88         $3.10
                                                          ====          ====
(Losses) earnings per share attributable to Class H     $(0.23)        $0.20
                                                          ====          ====

Diluted earnings (losses) per share attributable
to common stocks (Note 9)
$1-2/3 par value
  Continuing operations                                  $2.80         $2.68
  Discontinued operations (Note 2)                           -          0.36
                                                          ----          ----
Earnings per share attributable to $1-2/3 par value      $2.80         $3.04
                                                          ====          ====
(Losses) earnings per share attributable to Class H     $(0.23)        $0.19
                                                          ====          ====




Reference should be made to the notes to consolidated financial statements.










                                      - 3 -

                       CONSOLIDATED STATEMENTS OF INCOME - concluded
                                   (Unaudited)
                                                          Three Months Ended
                                                               March 31,
                                                               ---------
                                                          2000          1999
                                                          ----          ----
                                                        (Dollars in Millions)


AUTOMOTIVE, COMMUNICATIONS SERVICES, AND OTHER OPERATIONS
Manufactured products sales and revenues               $40,396       $36,620
Other income (Note 10)                                     799           903
                                                        ------        ------
  Total net sales and revenues                          41,195        37,523
                                                        ------        ------
Cost of sales and other operating expenses,
  exclusive of items listed below                       33,465        30,666
Selling, general, and administrative expenses            3,480         2,741
Depreciation and amortization expense                    1,715         1,452
                                                        ------        ------
  Total operating costs and expenses                    38,660        34,859
                                                        ------        ------
Interest expense                                           216           194
Other expenses (Note 10)                                   168            58
Net expense from transactions with Financing and
  Insurance Operations                                     139            94
                                                        ------        ------
Income from continuing operations before income taxes
  and minority interests                                 2,012         2,318
Income tax expense                                         542           788
Minority interests                                           3            (6)
Losses of nonconsolidated associates                       (68)          (77)
                                                        ------        ------
Income from continuing operations                        1,405         1,447
Income from discontinued operations (Note 2)                 -           242
                                                        ------        ------
  Net income - Automotive, Communications Services,
    and Other Operations                                $1,405        $1,689
                                                         =====         =====


                                                           Three Months Ended
                                                               March 31,
                                                               ---------
                                                          2000          1999
                                                          ----          ----
                                                        (Dollars in Millions)


FINANCING AND INSURANCE OPERATIONS
Financing revenues                                      $4,075        $3,509
Insurance, mortgage, and other income                    1,588         1,403
                                                         -----         -----
  Total revenues and other income                        5,663         4,912
                                                         -----         -----
Interest expense                                         2,012         1,651
Depreciation and amortization expense                    1,523         1,272
Operating and other expenses                             1,306         1,081
Provisions for financing losses                            107           119
Insurance losses and loss adjustment expenses              234           261
                                                         -----         -----
  Total costs and expenses                               5,182         4,384
                                                         -----         -----
Net income from transactions with Automotive,
  Communications Services, and Other Operations           (139)          (94)
                                                           ---          ----
Income before income taxes and minority interests          620           622
Income tax expense                                         241           241
Minority interests                                          (1)           (8)
                                                           ---           ---
  Net income - Financing and Insurance Operations         $378          $373
                                                           ===           ===


The above supplemental consolidating information is explained in Note 1.

Reference should be made to the notes to consolidated financial statements.







                                      - 4 -


<PAGE>


                           CONSOLIDATED BALANCE SHEETS
                                             March 31,              March 31,
                                               2000     Dec. 31,      1999
GENERAL MOTORS CORPORATION AND SUBSIDIARIES (Unaudited)   1999    (Unaudited)
                                             ---------    ----     ---------
                    ASSETS                        (Dollars in Millions)
Automotive, Communications Services,
 and Other Operations
Cash and cash equivalents                      $8,497    $9,730      $12,081
Marketable securities                           1,948     1,698        1,137
                                               ------    ------      -------
  Total cash and marketable securities         10,445    11,428       13,218
Accounts and notes receivable (less allowances) 5,552     5,093        4,686
Inventories (less allowances) (Note 3)         12,028    10,638       11,566
Net assets of discontinued operations (Note 2)      -         -        3,191
Equipment on operating leases (less
  accumulated depreciation)                     5,963     5,744        6,048
Deferred income taxes and other current assets  9,491     9,006        9,537
                                               ------    ------       ------
  Total current assets                         43,479    41,909       48,246
Equity in net assets of nonconsolidated
  associates                                    2,158     1,711        1,659
Property - net (Note 4)                        33,177    32,779       31,636
Intangible assets - net                         8,808     8,527       10,170
Deferred income taxes                          15,100    15,277       15,410
Other assets                                   25,372    25,358       13,565
                                               ------    ------       ------
  Total Automotive, Communications Services,
    and Other Operations assets               128,094   125,561      120,686
Financing and Insurance Operations
Cash and cash equivalents                         910       712          502
Investments in securities                       9,016     9,110        8,703
Finance receivables - net                      84,581    80,627       73,839
Investment in leases and other receivables     37,350    36,407       32,707
Other assets                                   21,243    21,312       15,400
Net receivable from Automotive, Comm. Serv.,
  and Other Operations                          1,407     1,001          399
                                              -------   -------      -------
  Total Financing and Insurance
    Operations assets                         154,507   149,169      131,490
                                              -------   -------      -------
Total assets                                 $282,601  $274,730     $252,176
                                              =======   =======      =======
               LIABILITIES AND STOCKHOLDERS' EQUITY
Automotive, Communications Services,
  and Other Operations
Accounts payable (principally trade)          $17,649   $17,254      $16,162
Loans payable                                   2,041     1,991          869
Accrued expenses                               33,214    32,854       33,210
Net payable to Financing and
  Insurance Operations                          1,407     1,001          339
                                               ----      ------       ------
  Total current liabilities                    54,311    53,100       50,580
Long-term debt                                  8,587     7,415        7,011
Postretirement benefits other than
  pensions (Note 5)                            34,532    34,166       34,416
Pensions                                        3,395     3,339        3,761
Other liabilities and deferred income taxes    17,214    17,426       17,768
                                              -------   -------      -------
  Total Automotive, Communications Services,
    and Other Operations liabilities          118,039   115,446      113,536
Financing and Insurance Operations
Accounts payable                                4,616     4,262        4,405
Debt                                          124,492   122,282      106,379
Other liabilities and deferred income taxes    12,202    11,282       10,395
                                              -------   -------      -------
  Total Financing and Insurance
    Operations liabilities                    141,310   137,826      121,179
Minority interests                                621       596          580
General Motors - obligated mandatorily
  redeemable preferred securities of subsidiary
  trusts holding solely junior subordinated
  debentures of General Motors (Note 6)
    Series D                                       79        79           79
    Series G                                      139       139          141
Stockholders' equity
Preference stocks (Note 7)                          -         -            1
$1-2/3 par value common stock
  (issued, 621,602,927; 619,412,233
  and 649,568,145 shares) (Note 9)              1,036     1,033        1,083
Class H common stock (issued,
  138,512,612; 137,115,187 and
  106,641,918 shares)                              14        14           11
Capital surplus (principally additional
  paid-in capital)                             14,031    13,794       13,276
Retained earnings                               8,404     6,961        8,703
                                              -------   -------      -------
    Subtotal                                   23,485    21,802       23,074
Accumulated foreign currency translation
  adjustments                                  (2,115)   (2,033)      (1,782)
Net unrealized gains on securities              1,164       996          458
Minimum pension liability adjustment             (121)     (121)      (5,089)
                                               ------    ------        -----
    Accumulated other comprehensive loss       (1,072)   (1,158)      (6,413)
                                               ------    ------       ------
      Total stockholders' equity               22,413    20,644       16,661
                                              -------   -------      -------
Total liabilities and stockholders' equity   $282,601  $274,730     $252,176
                                              =======   =======      =======

Reference should be made to the notes to consolidated financial statements.
                                      - 5 -
                     CONSOLIDATED BALANCE SHEETS - concluded
                                             March 31,              March 31,
                                               2000     Dec. 31,      1999
                                           (Unaudited)   1999     (Unaudited)
                                            ---------    ----      ---------
                                                 (Dollars in Millions)
AUTOMOTIVE, COMMUNICATIONS SERVICES, AND OTHER OPERATIONS
                        ASSETS
Cash and cash equivalents                      $8,497    $9,730      $12,081
Marketable securities                           1,948     1,698        1,137
                                              -------   -------      -------
  Total cash and marketable securities         10,445    11,428       13,218
Accounts and notes receivable (less allowances) 5,552     5,093        4,686
Inventories (less allowances) (Note 3)         12,028    10,638       11,566
Net assets of discontinued operations (Note 2)      -         -        3,191
Equipment on operating leases (less
  accumulated depreciation)                     5,963     5,744        6,048
Deferred income taxes and other current assets  9,491     9,006        9,537
                                               ------    ------       ------
  Total current assets                         43,479    41,909       48,246
Equity in net assets of nonconsolidated
  associates                                    2,158     1,711        1,659
Property - net (Note 4)                        33,177    32,779       31,636
Intangible assets - net                         8,808     8,527       10,170
Deferred income taxes                          15,100    15,277       15,410
Other assets                                   25,372    25,358       13,565
                                              -------   -------      -------
  Total Automotive, Communications Services,
    and Other Operations assets              $128,094  $125,561     $120,686
                                              =======   =======      =======

               LIABILITIES AND GM INVESTMENT

Accounts payable (principally trade)          $17,649   $17,254      $16,162
Loans payable                                   2,041     1,991          869
Accrued expenses                               33,214    32,854       33,210
Net payable to Financing and Insurance
  Operations                                    1,407     1,001          339
                                               ------    ------       ------
  Total current liabilities                    54,311    53,100       50,580
Long-term debt                                  8,587     7,415        7,011
Postretirement benefits other than
  pensions (Note 5)                            34,532    34,166       34,416
Pensions                                        3,395     3,339        3,761
Other liabilities and deferred income taxes    17,214    17,426       17,768
                                              -------   -------      -------
  Total Automotive, Communications Services,
     and Other Operations liabilities         118,039   115,446      113,536
Minority interests                                595       574          520
GM investment in Automotive, Communications
  Services, and Other Operations                9,460     9,541        6,630
                                              -------   -------      -------
  Total Automotive, Communications Services,
    and Other Operations liabilities
    and GM investment                        $128,094  $125,561     $120,686
                                              =======   =======      =======

                                             March 31,              March 31,
                                               2000     Dec. 31,      1999
FINANCING AND INSURANCE OPERATIONS         (Unaudited)   1999     (Unaudited)
                                            ---------    ----      ---------
                                                 (Dollars in Millions)
                        ASSETS
Cash and cash equivalents                        $910      $712         $502
Investments in securities                       9,016     9,110        8,703
Finance receivables - net                      84,581    80,627       73,839
Investment in leases and other receivables     37,350    36,407       32,707
Other assets                                   21,243    21,312       15,400
Net receivable from Automotive,
  Communications Services,
  and Other Operations                          1,407     1,001          339
                                              -------   -------      -------
  Total Financing and Insurance
    Operations assets                        $154,507  $149,169     $131,490
                                              =======   =======      =======

               LIABILITIES AND GM INVESTMENT

Accounts payable                               $4,616    $4,262       $4,405
Debt                                          124,492   122,282      106,379
Other liabilities and deferred income taxes    12,202    11,282       10,395
                                              -------   -------      -------
  Total Financing and Insurance
    Operations liabilities                    141,310   137,826      121,179
Minority interests                                 26        22           60
GM investment in Financing and
  Insurance Operations                         13,171    11,321       10,251
                                              -------   -------      -------
  Total Financing and Insurance Operations
    liabilities and GM investment            $154,507  $149,169     $131,490
                                              =======   =======      =======

The above supplemental consolidating information is explained in Note 1.

Reference should be made to the notes to consolidated financial statements.


                                      - 6 -


<PAGE>






                      CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)

                                             Three Months Ended March 31,
                                             ----------------------------
                                                2000            1999
                                               ------          ------
                                                  (Dollars in Millions)

GENERAL MOTORS CORPORATION AND SUBSIDIARIES

Net cash provided by operating activities      $6,104         $15,094

Cash flows from investing activities
Expenditures for property                      (1,805)         (1,384)
Investments in marketable securities
  - acquisitions                               (6,828)         (7,553)
Investments in marketable securities
  - liquidations                                6,981           6,344
Mortgage servicing rights - acquisitions         (178)           (327)
Mortgage servicing rights - liquidations            -               -
Finance receivables - acquisitions            (51,978)        (42,969)
Finance receivables - liquidations             35,252          31,921
Proceeds from sales of finance receivables     12,248           7,375
Operating leases - acquisitions                (6,655)         (5,898)
Operating leases - liquidations                 3,502           3,129
Investments in companies, net of
  cash acquired (Note 11)                        (154)           (514)
Other                                             146            (170)
                                                -----          ------
Net cash used in investing activities          (9,469)        (10,046)
                                                -----          ------

Cash flows from financing activities
Net decrease in loans payable                    (589)         (5,231)
Long-term debt - borrowings                     8,940           7,970
Long-term debt - repayments                    (5,610)         (3,980)
Repurchases of common and preference stocks      (132)           (979)
Proceeds from issuing common and preference
  stocks                                          156             284
Cash dividends paid to stockholders              (339)           (343)
                                                -----           -----
Net cash provided by (used in) financing
  activities                                    2,426          (2,279)
                                                -----           -----

Effect of exchange rate changes on cash and
  cash equivalents                                (96)           (188)
                                               ------          ------
Net cash (used in) provided by
  continuing operations                        (1,035)          2,581
Net cash provided by discontinued
  operations (Note 2)                               -             128
                                                -----           -----
Net (decrease) increase in cash and
  cash equivalents                             (1,035)          2,709
Cash and cash equivalents at beginning
  of the period                                10,442           9,874
                                               ------          ------
Cash and cash equivalents at end of the period $9,407         $12,583
                                                =====          ======








Reference should be made to the notes to consolidated financial statements.














                                      - 7 -
<TABLE>


                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - concluded
                                   (Unaudited)
<CAPTION>

                                                      Three Months Ended March 31,
                                                      ----------------------------
                                                     2000                        1999
                                                     ----                        ----
                                          Automotive,    Financing     Automotive,    Financing
                                          Comm.Serv.        and        Comm.Serv.        and
                                          and Other      Insurance     and Other      Insurance
                                          ---------      ---------     ---------      ---------
                                                         (Dollars in Millions)
<S>                                         <C>            <C>           <C>            <C>
Net cash provided by operating activities   $2,449         $3,655        $9,188         $5,906

Cash flows from investing activities
Expenditures for property                   (1,702)          (103)       (1,345)           (39)
Investments in other marketable securities
  - acquisitions                              (970)        (5,858)       (1,813)        (5,740)
Investments in other marketable securities
  - liquidations                               720          6,261         1,077          5,267
Mortgage servicing rights - acquisitions         -           (178)            -           (327)
Mortgage servicing rights - liquidations         -              -             -              -
Finance receivables - acquisitions               -        (51,978)            -        (42,969)
Finance receivables - liquidations               -         35,252             -         31,921
Proceeds from sales of finance receivables       -         12,248             -          7,375
Operating leases - acquisitions             (2,174)        (4,481)       (2,465)        (3,433)
Operating leases - liquidations              1,763          1,739         1,281          1,848
Investments in companies, net of
  cash acquired (Note 11)                     (154)             -          (514)             -
Net investing activity with Financing and
  Insurance Operations                        (998)             -            75              -
Other                                         (291)           437        (1,162)           992
                                             -----          -----         -----          -----
Net cash used in investing activities       (3,806)        (6,661)       (4,866)        (5,105)
                                             -----          -----         -----          -----

Cash flows from financing activities
Net decrease in loans payable                  (25)          (564)         (485)        (4,746)
Long-term debt - borrowings                  1,186          7,754           411          7,559
Long-term debt - repayments                 (1,033)        (4,577)         (320)        (3,660)
Net financing activity with Automotive,
  Communications  Services,
  and Other Operations                           -            998             -            (75)
Repurchases of common and preference stocks   (132)             -          (979)             -
Proceeds from issuing common and
  preference stocks                            156              -           284              -
Cash dividends paid to stockholders           (339)             -          (343)             -
                                               ---          -----         -----            ---
Net cash (used in) provided by
  financing activities                        (187)         3,611        (1,432)          (922)
                                               ---          -----         -----            ---

Effect of exchange rate changes on cash and
  cash equivalents                             (95)            (1)         (188)             -
Net transactions with Automotive/
  Financing Operations                         406           (406)         (477)           477
                                             -----            ---         -----            ---
Net cash (used in) provided by
  continuing operations                     (1,233)           198         2,225            356
Net cash provided by discontinued
  operations (Note 2)                            -              -           128              -
                                             -----            ---         -----            ---
Net (decrease) increase in cash
  and cash equivalents                      (1,233)           198         2,353            356
Cash and cash equivalents at
  beginning of the period                    9,730            712         9,728            146
                                             -----            ---        ------            ---
Cash and cash equivalents at
  end of the period                         $8,497           $910       $12,081           $502
                                             =====            ===        ======            ===

</TABLE>



The above supplemental consolidating information is explained in Note 1.

Reference should be made to the notes to consolidated financial statements.














                                      - 8 -


<PAGE>


                   GENERAL MOTORS CORPORATION AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

Note 1.  Financial Statement Presentation

   The  accompanying  unaudited  consolidated  financial  statements  have  been
prepared in accordance with generally accepted accounting principles for interim
financial information. In the opinion of management, all adjustments (consisting
of only normal  recurring  items),  which are necessary for a fair  presentation
have  been  included.  The  results  for  interim  periods  are not  necessarily
indicative of results which may be expected for any other interim  period or for
the  full  year.  For  further  information,  refer  to the  December  31,  1999
consolidated  financial  statements and notes thereto included in General Motors
Corporation's  (the  "Corporation" or "GM") 1999 Annual Report on Form 10-K, and
all other GM, Hughes  Electronics  Corporation and  Subsidiaries  (Hughes),  and
General Motors Acceptance  Corporation and Subsidiaries  (GMAC) filings with the
Securities and Exchange Commission.
   GM presents separate supplemental consolidating financial information for the
following  businesses:  (1)  Automotive,   Communications  Services,  and  Other
Operations which consists of the design,  manufacturing,  and marketing of cars,
trucks,  locomotives,  and  heavy  duty  transmissions  and  related  parts  and
accessories,  as  well as the  operations  of  Hughes;  and  (2)  Financing  and
Insurance  Operations  which consists  primarily of GMAC, which provides a broad
range of financial services, including consumer vehicle financing,  full-service
leasing and fleet leasing,  dealer  financing,  car and truck  extended  service
contracts,   residential  and  commercial   mortgage  services,   vehicle   and
homeowners' insurance, and asset-based lending.  Transactions between businesses
have been eliminated in the Corporation's consolidated statements of income.
   Certain  amounts  for  1999  were  reclassified  to  conform  with  the  2000
classifications.

Note 2.  Discontinued Operations

   On  February  5,  1999,  Delphi  Automotive   Systems  Corporation  (Delphi)
completed an initial  public  offering (IPO) of 100 million shares of its common
stock,  which represented  17.7% of its outstanding  common shares. On April 12,
1999, the GM Board of Directors (GM Board)  approved the complete  separation of
Delphi  from  GM by  means  of a  spin-off  (which  was  tax-free  to GM and its
stockholders  for  U.S.  federal  income  tax  purposes).  On May  28,  1999, GM
distributed  to  holders  of its  $1-2/3  par value  common  stock  80.1% of the
outstanding shares of Delphi,  which resulted in 0.69893 shares of Delphi common
stock  being  distributed  for each  share of GM $1-2/3 par value  common  stock
outstanding on the record date of May 25, 1999. In addition,  GM contributed the
remaining  2.2% of Delphi shares  (around 12.4 million  shares),  to a Voluntary
Employee Beneficiary Association (VEBA) trust established by GM to fund benefits
to its hourly retirees.
   The financial data related to GM's  investment in Delphi through May 28, 1999
is classified as discontinued operations for all periods presented.
   Delphi net sales (including sales to GM) included in discontinued  operations
totaled $7.5  billion for the three  months  ended March 31,  1999.  Income from
Delphi discontinued  operations of $242 million for the three months ended March
31, 1999 is reported net of income tax expense of $174 million.

   The net assets of Delphi were as follows (in millions):

                                                      March 31,
                                                        1999
                                                        ----

Current assets                                        $8,730
Property and equipment - net                           4,907
Deferred income taxes and other assets                 4,442
Current liabilities                                   (4,518)
Long-term debt                                        (1,667)
Other liabilities                                     (8,543)
Accumulated translation adjustments                      172
Minority interest related to Delphi                     (332)
                                                       -----
   Net assets of discontinued operations              $3,191
                                                       =====









                                      - 9 -
                   GENERAL MOTORS CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - continued
                                   (Unaudited)

Note 3.  Inventories

   Inventories included the following for Automotive,  Communications  Services,
and Other Operations (in millions):
                                             March 31,   Dec. 31,  March 31,
                                               2000        1999      1999
                                             --------    -------   --------

Productive material, work in process,
   and supplies                                $5,963     $5,505     $6,180
Finished product, service parts, etc.           7,955      7,023      7,288
                                               ------     ------     ------
  Total inventories at FIFO                    13,918     12,528     13,468
   Less LIFO allowance                          1,890      1,890      1,902
                                               ------     ------     ------
     Total inventories (less allowances)      $12,028    $10,638    $11,566
                                               ======     ======     ======

Note 4.  Property - Net

   Property  -  net  included  the  following  for  Automotive,   Communications
Services, and Other Operations (in millions):

                                             March 31,   Dec. 31,  March 31,
                                               2000        1999      1999
                                             --------    -------   --------

Real estate, plants, and equipment            $59,819    $59,777    $58,585
Less accumulated depreciation                 (34,010)   (34,363)   (33,988)
                                               ------     ------     ------
  Real estate, plants, and equipment - net     25,809     25,414     24,597
  Special tools - net                           7,368      7,365      7,039
                                               ------     ------     ------
    Total property - net                      $33,177    $32,779    $31,636
                                               ======     ======     ======

   Financing and  Insurance  Operations  had net property of $1.2 billion,  $496
million,  and $365 million recorded in other assets at March 31, 2000,  December
31, 1999, and March 31, 1999, respectively.

Note 5.  Postretirement Benefits Other than Pensions

   GM has disclosed in the  consolidated  financial  statements  certain amounts
associated with estimated future postretirement benefits other than pensions and
characterized such amounts as "accumulated  postretirement benefit obligations,"
"liabilities," or "obligations."  Notwithstanding  the recording of such amounts
and the use of these terms, GM does not admit or otherwise acknowledge that such
amounts or existing  postretirement  benefit  plans of GM (other than  pensions)
represent legally enforceable liabilities of GM.

Note 6.  Preferred Securities of Subsidiary Trusts

General Motors -  Obligated  Mandatorily  Redeemable  Preferred Securities  of
Subsidiary Trusts

   In  July  1997,  the General  Motors  Capital Trust D (Series D Trust) issued
approximately $79 million of its 8.67% Trust Originated  Preferred  Securitiessm
(TOPrSsm) Series D, (Series D Preferred  Securities),  in a one-for-one exchange
for  3,055,255 of the  outstanding  GM Series D 7.92%  Depositary  Shares,  each
representing  one-fourth of a share of GM Series D Preference  Stock,  $0.10 par
value per share.  In  addition,  the General  Motors  Capital  Trust G (Series G
Trust) issued  approximately $143 million of its 9.87% TOPrS, Series G (Series G
Preferred   Securities),   in  a  one-for-one  exchange  for  5,064,489  of  the
outstanding GM Series G 9.12% Depositary Shares, each representing one-fourth of
a share of GM Series G Preference Stock, $0.10 par value per share.
   Concurrently  with  the exchanges  and  the related  purchases by GM from the
Series D and Series G Trusts  (Trusts) of the common  securities of such Trusts,
which represent  approximately 3% of the total assets of such Trusts,  GM issued
to the wholly-owned Trusts, as the Series D Trust's sole assets its 8.67% Junior
Subordinated  Deferrable Interest Debentures,  Series D, due July 1, 2012 and as
the Series G Trust's  sole  assets,  its 9.87%  Junior  Subordinated  Deferrable
Interest  Debentures,  Series G, due July 1, 2012 (the "Series D Debentures" and
"Series G  Debentures"  or  collectively  the  "Debentures"),  having  aggregate
principal  amounts  equal to the  aggregate  stated  liquidation  amounts of the
Series D and Series G Preferred  Securities and the related  common  securities,
respectively  ($79  million  with  respect to the Series D  Debentures  and $131
million with respect to the Series G Debentures).




                                     - 10 -
                   GENERAL MOTORS CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - continued
                                   (Unaudited)

Note 6.  Preferred Securities of Subsidiary Trusts (concluded)

   The Series D Debentures were redeemable,  in whole or in part, at GM's option
on or  after  August  1,  1999  at a  redemption  price  equal  to  100%  of the
outstanding  principal amount of the Series D Debentures plus accrued and unpaid
interest. The Series D Preferred Securities were mandatorily redeemable upon the
maturity or earlier  redemption of the Series D  Debentures.  On May 2, 2000, GM
redeemed  the  Series D  Debentures  causing  the  Series D Trust to redeem  the
approximately 3.1 million outstanding Series D Preferred Securities.  The Series
D Preferred  Securities  were  redeemed at a price of $25 per share plus accrued
and  unpaid  distributions  of $0.01 per share.  The  Series D 7.92%  Depositary
Shares were  redeemable,  in whole or in part, at GM's option on or after August
1, 1999 at a  redemption  price  equal to $25 per share plus  accrued and unpaid
dividends.  GM, on May 2, 2000, redeemed the approximately 3 million outstanding
Series D 7.92%  Depositary  Shares.  The Series D 7.92%  Depositary  Shares were
redeemed at a price of $25 per share plus accrued and unpaid  dividends of $0.18
per share. The securities  together had a total face value of approximately $154
million.
   The Series G Debentures are  redeemable,  in whole or in part, at GM's option
on or  after  January  1,  2001,  at a  redemption  price  equal  to 100% of the
outstanding  principal amount of the Series G Debentures plus accrued and unpaid
interest,  or,  under  certain  circumstances,  prior to January  1, 2001,  at a
redemption  price  equal to 114% of the  outstanding  principal  of the Series G
Debentures  from  the  Series G  expiration  date  through  December  31,  1997,
declining  ratably on each January 1 thereafter to 100% on January 1, 2001, plus
accrued and unpaid interest.  The Series G Preferred Securities will be redeemed
upon the maturity or earlier redemption of the Series G Debentures.
   GM has  guaranteed  the  payment  in full to the  holders of the Series D and
Series G Preferred Securities  (collectively the "Preferred  Securities") of all
distributions  and other payments on the Preferred  Securities to the extent not
paid by the Trusts only if and to the extent that the Trusts have assets. GM has
made  payments  of  interest  or  principal  on the  related  Debentures.  These
guarantees,  when  taken  together  with GM's  obligations  under the  Preferred
Securities Guarantees,  the Debentures,  and the Indentures relating thereto and
the  obligations  under the  Declaration  of Trust of the Trusts,  including the
obligations to pay certain costs and expenses of the Trusts, constitute full and
unconditional  guarantees by GM of each Trust's  obligations under its Preferred
Securities.

- ----------------
sm "Trust Originated Preferred Securities" and "TOPrS" are service trademarks of
Merrill Lynch & Co.

Note 7. America Online's Investment in GM Preference Stock

   On June 24, 1999, as part of a strategic alliance with Hughes, America Online
(AOL) invested $1.5 billion in return for approximately 2.7 million shares of GM
Series H 6.25% Automatically  Convertible  Preference Stock, par value $0.10 per
share. This preference stock will  automatically  convert into GM Class H common
stock in three years,  based upon a variable  conversion factor linked to the GM
Class H common  stock price at the time of  conversion,  and  accrues  quarterly
dividends at a rate of 6.25% per year.  It may be  converted  earlier in certain
limited  circumstances.  GM immediately  invested the $1.5 billion received from
AOL into shares of Hughes Series A Preferred Stock designed to correspond to the
financial terms of the GM Series H 6.25%  Automatically  Convertible  Preference
Stock.  Dividends  on the  Hughes  Series A  Preferred  Stock are  payable to GM
quarterly at an annual rate of 6.25%. These preferred stock dividends payable to
GM will reduce Hughes'  earnings used for computation of the Available  Separate
Consolidated  Net Income  (Loss)  (ASCNI)  of Hughes,  which will have an effect
equivalent  to the payment of dividends  on the GM Series H 6.25%  Automotically
Convertible  Preference  Stock as if those  dividends were paid by Hughes.  Upon
conversion of the GM Series H 6.25% Automatically  Convertible  Preference Stock
into GM Class H common  stock,  Hughes will redeem the Hughes Series A Preferred
Stock  through a cash payment to GM equal to the fair market value of GM Class H
common stock issuable upon the conversion. Simultaneous with GM's receipt of the
cash redemption  proceeds,  GM will make a capital contribution to Hughes of the
same amount.  In connection with this capital  contribution,  the denominator of
the fraction used in the computation of the ASCNI of Hughes will be increased by
the  corresponding  number  of  shares  of  GM  Class  H  common  stock  issued.
Accordingly,  upon conversion of the GM Series H 6.25% Automatically Convertible
Preference  Stock  into  GM  Class  H  common  stock,  both  the  numerator  and
denominator  used in the computation of ASCNI will increase by the amount of the
GM Class H common stock issued.






                                     - 11 -
                   GENERAL MOTORS CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - continued
                                   (Unaudited)

Note 8.  Comprehensive Income

   GM's total comprehensive income was as follows (in millions):

                                                         Three Months Ended
                                                              March 31,
                                                         ------------------
                                                         2000        1999
                                                         ----        ----

Net income                                             $1,783      $2,062
Other comprehensive income (loss):
  Foreign currency translation adjustments                (82)       (693) (1)
  Unrealized gains (losses) on securities                 168         (23)
                                                          ---         ---
    Other comprehensive income (loss)                      86        (716)
                                                        -----       -----
   Total comprehensive income                          $1,869      $1,346
                                                        =====       =====
- ---------------------
(1)Includes  approximately  $450 million of translation  adjustments  associated
   with the devaluation of the Brazilian Real in the first quarter of 1999.

Note 9.  Earnings Per Share Attributable to Common Stocks

   Earnings  per share (EPS)  attributable  to each class of GM common stock was
determined  based on the  attribution  of  earnings to each such class of common
stock for the period divided by the weighted-average number of common shares for
each such  class  outstanding  during the  period.  Diluted  earnings  per share
attributable  to each class of GM common stock considers the impact of potential
common shares, unless the inclusion of the potential common shares would have an
antidilutive effect.
   The  attribution  of earnings to each class of GM common stock was as follows
(in millions):

                                                       Three Months Ended
                                                            March 31,
                                                       ------------------
                                                         2000       1999
                                                         ----       ----

Earnings attributable to common stocks
  $1-2/3 par value
    Continuing operations                              $1,786     $1,783
    Discontinued operations                                 -        242
                                                        -----      -----
  Earnings attributable to $1-2/3 par value            $1,786     $2,025
  (Losses) earnings attributable to Class H              $(32)       $21

   Earnings  attributable  to $1-2/3  par  value  common  stock  for the  period
represent  the  earnings  attributable  to all GM common  stocks for the period,
reduced by the ASCNI of Hughes for the respective period.
   (Losses)  earnings  attributable  to GM Class H common  stock for  the  three
month  periods  ended  March 31, 2000 and 1999,  represent  the ASCNI of Hughes.
(Losses)  earnings used for  computation of the ASCNI of Hughes are based on the
separate  consolidated net (loss) income of Hughes,  excluding the effects of GM
purchase accounting adjustments arising from GM's acquisition of Hughes Aircraft
Company (HAC) which remains after the spin-off of Hughes Defense, reduced by the
amount of  dividends  accrued  on the  Hughes  Series A  Preferred  Stock (as an
equivalent measure of the effect that GM's payment of dividends on the GM Series
H  6.25%  Automatically  Convertible  Preference  Stock  would  have  if paid by
Hughes).  The calculated (losses) earnings used for the computation of the ASCNI
of Hughes is then  multiplied by a fraction,  the numerator of which is equal to
the  weighted-average  number of shares of GM Class H common  stock  outstanding
during the three month  periods  ended March 31, 2000 and 1999 (138  million and
106 million,  respectively),  and the  denominator of which is a number equal to
the weighted-average number of shares of GM Class H common stock which if issued
and  outstanding  would represent a 100% interest in the earnings of Hughes (the
"Average  Class H dividend  base").  The Average  Class H dividend  base was 432
million and 400 million  during the three month periods ended March 31, 2000 and
1999, respectively.





                                     - 12 -
                   GENERAL MOTORS CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - continued
                                   (Unaudited)

Note 9.  Earnings Per Share Attributable to Common Stocks (concluded)

   Under the GM Restated Certificate of Incorporation, the GM  Board  may adjust
the denominator of the Class H fraction that determines the net income (loss) of
Hughes  attributable  to the GM Class H  common  stock - that  is,  the  Class H
dividend  base,  from time to time as the GM Board deems  appropriate to reflect
the following:  (a) subdivisions and combinations of the GM Class H common stock
and stock  dividends  payable in shares of GM Class H common stock to holders of
GM Class H common stock;  (b) the fair market value of  contributions of cash or
property by GM to Hughes,  or of cash or property of GM to or for the benefit of
employees of Hughes for employee benefit plans or arrangements of GM, Hughes, or
other GM subsidiaries;  (c) the contribution of shares of capital stock of GM to
or for the benefit of employees of Hughes or its  subsidiaries for benefit plans
or arrangements of GM, Hughes,  or other GM  subsidiaries;  (d) payments made by
Hughes to GM of amounts  applied to the repurchase by GM of shares of GM Class H
common stock, so long as the GM Board has approved the repurchase and GM applied
the payment to the repurchase;  and (e) the repurchase by Hughes of shares of GM
Class H common  stock  that are no longer  outstanding,  so long as the GM Board
approved the repurchase.  Additionally, upon conversion of the GM Series H 6.25%
Automatically  Convertible  Preference Stock into GM Class H common stock,  both
the numerator and the denominator used in the computation of ASCNI will increase
by the  number of  shares of the GM Class H common  stock  issued  (see  further
discussion in Note 7 to the GM consolidated financial statements).
   On December 15, 1999, in  order to fulfill its previously  disclosed goal of
repurchasing  shares of  $1-2/3  par  value  common  stock,  GM  entered  into a
derivative  transaction pursuant to which it purchased for cash from a financial
institution  on that date  approximately  8.5 million shares of $1-2/3 par value
common stock.  Upon  receiving  the shares,  GM  immediately  reduced its common
shares outstanding used to calculate both basic and diluted EPS. GM is obligated
to deliver to the financial  institution any difference in the notional value of
such amount of shares,  based on trading prices to be determined during a period
following  July 25,  2000.  GM has the option to settle  this  derivative  trade
either in cash or through delivery of securities. Since the transaction gives GM
this  settlement  option,  it is considered an equity  instrument for accounting
purposes.  As such,  changes in fair value are not recorded and final settlement
is recorded in equity.  GM also has the right from time to time to settle all or
part of the  transaction  prior to July 25, 2000 by delivering a notice of early
settlement,  in which event the  notional  value for the shares  settled will be
determined  in respect of the earlier  settlement  date.  As of March 31,  2000,
there  remained  approximately  3.4  million  unsettled  shares  related to this
transaction.  Any net loss on this transaction is included in the calculation of
diluted EPS.

   The  reconciliation  of the  amounts  used  in  the  basic  and  diluted  EPS
computations  for income from continuing  operations was as follows (in millions
except per share amounts):

<TABLE>


<CAPTION>


                                         $1-2/3 Par Value Common Stock         Class H Common Stock
                                         -----------------------------       --------------------------
                                                             Per Share                        Per Share
                                         Income     Shares     Amount        ASCNI    Shares    Amount
                                         ------     ------     ------        -----    ------    ------
Three Months Ended March 31, 2000
<S>                                       <C>         <C>       <C>           <C>       <C>     <C>
Income (loss) from continuing
   operations                            $1,807                              $(24)
Less:Dividends on preference stocks          21                                 8
                                          -----                               ---
Basic EPS
  Income (loss) from continuing
   operations attributable

   to common stocks                       1,786       620       $2.88         (32)      138     $(0.23)
                                                                 ====                             ====
Effect of Dilutive Securities
  Assumed exercise of dilutive
   stock options                              -        17                      -          -
                                          -----       ---                     ---       ---
Diluted EPS
  Adjusted income (loss) from
   continuing operations
   attributable to common stocks         $1,786       637       $2.80        $(32)      138     $(0.23)
                                          =====       ===        ====          ==       ===       ====

Three Months Ended March 31, 1999

Income from continuing operations        $1,799                               $21
Less:Dividends on preference stocks          16                                 -
                                          -----                                --
Basic EPS
  Income from continuing operations
   attributable to common stocks          1,783       654       $2.73          21       106      $0.20
                                                                 ====                             ====
Effect of Dilutive Securities
  Assumed exercise of dilutive
   stock options                             (1)       13                       1         6
                                          -----       ---                      --       ---
Diluted EPS
  Adjusted income from continuing
   operations attributable
   to common stocks                      $1,782       667       $2.68         $22       112      $0.19
                                          =====       ===        ====          ==       ===       ====
</TABLE>

                                     - 13 -

                   GENERAL MOTORS CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - continued
                                   (Unaudited)

Note 10.  Other Income and Other Expenses

  Other income and other expenses consisted of the following (in millions):

                                                            Three Months Ended
                                                                March 31,
                                                            ------------------
                                                             2000        1999
                                                             ----        ----
Other income
  Interest income                                            $535       $544
  Insurance premiums                                          343        340
  Rental car lease revenue                                    447        448
  Mortgage operations investment
    income and servicing fees                                 775        684
  Other                                                       287        290
                                                            -----      -----
    Total other income                                     $2,387     $2,306
                                                            =====      =====

Other expenses
  Provision for financing losses                             $107       $119
  Insurance losses and loss adjustment expenses               234        261
  Other                                                       168         58
                                                              ---       ----
    Total other expenses                                     $509       $438
                                                              ===        ===

Note 11.  Acquisitions, Investments, and Divestitures

Acquisitions and Investments
   On January 28, 2000,  GM completed  the  acquisition  of the remaining 50% of
Saab  Automobile AB from Investor A.B. for $125  million.  The  transaction  was
accounted for using the purchase  method of  accounting.  The  allocation of the
purchase price is expected to be finalized in the third quarter of 2000.
   Additionally,  in the first quarter of 2000,  GM finalized the  allocation of
the purchase  price to its  investment in Isuzu Motors Ltd.,  which  resulted in
approximately  $227  million of negative  goodwill  which was used to reduce the
carrying value of long-lived assets.
   On April 12,  2000,  GM  finalized  the  previously  announced  Agreement  of
Strategic  Alliance  (the  "Alliance  Agreement")  between  GM  and  Fuji  Heavy
Industries Ltd. (Fuji) in which GM purchased 157,262,925  newly-issued shares of
Fuji's  voting  common  stock,   par  value  50  yen  ((Y)50)  per  share,   for
approximately $1.3 billion, an equity interest in Fuji of 20% on a fully diluted
basis,  at the time of payment.  This investment will be accounted for using the
equity method of accounting and Fuji will remain an independent  company with GM
as its largest  shareholder.  This Alliance  Agreement will allow GM and Fuji to
collaborate in the design,  development,  and manufacturing of cars, trucks, and
related technology.
   In 1999,  significant  transactions  included  the merger with United  States
Satellite  Broadcasting Company, Inc. (USSB) and acquisitions of PRIMESTAR,  the
asset-based lending and factoring business unit of The Bank of New York (BNYFC),
and the full-service  leasing business of Arriva  Automotive  Solutions  Limited
(Arriva).
   The following  selected  unaudited pro forma information is being provided to
present a summary of the combined  results of GM, USSB,  PRIMESTAR,  BNYFC,  and
Arriva for the three  months  ended  March 31, 1999 as if the  acquisitions  had
occurred as of the beginning of the period, giving effect to purchase accounting
adjustments.  The pro forma data  presents  only  significant  transactions,  is
presented for informational  purposes only, and may not necessarily  reflect the
results of operations of GM had these  companies  operated as part of GM for the
period presented,  nor are they necessarily  indicative of the results of future
operations.  The pro forma  information  excludes  the  effect of  non-recurring
charges.













                                     - 14 -

                   GENERAL MOTORS CORPORATION AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - continued
                                   (Unaudited)

Note 11.  Acquisitions, Investments, and Divestitures (concluded)

   The pro  forma  information  is as  follows  (in  millions  except  per share
amounts):

                                                         Three Months Ended
                                                            March 31, 1999
                                                            --------------
Total net sales and revenues                                  $43,080

Net income from continuing operations                          $1,825
Net income from discontinued operations                           242
                                                               ------
Net income                                                     $2,067
                                                                =====

Basic earnings per share attributable to common stocks
$1-2/3 par value
  Continuing operations                                         $2.73
  Discontinued operations                                        0.37
                                                                 ----
Earnings per share attributable to $1-2/3 par value             $3.10
                                                                 ====
Earnings per share attributable to Class H                      $0.20
                                                                 ====

Diluted earnings per share attributable to common stocks
$1-2/3 par value
  Continuing operations                                         $2.68
  Discontinued operations                                        0.36
                                                                 ----
Earnings per share attributable to $1-2/3 par value             $3.04
                                                                 ====
Earnings per share attributable to Class H                      $0.19
                                                                 ====

Divestitures
   On January 13,  2000,  Hughes  announced  that it had reached an agreement to
sell its  satellite  systems  manufacturing  businesses  to The  Boeing  Company
(Boeing) for  approximately  $3.8  billion in cash.  The  transaction,  which is
subject to  regulatory  approval,  is expected to close in the third  quarter of
2000 and result in an after-tax gain in excess of $1.0 billion. In addition,  if
Hughes were to enter into a settlement of the China  investigation  (see Note 13
to the GM consolidated  financial statements) prior to the closing of the Boeing
transaction  that  involves a debarment  from sales to the U.S.  government or a
material  suspension of Hughes' export licenses or other material  limitation on
projected business activities of the satellite systems  manufacturing  business,
Boeing would not be  obligated  to complete  the  purchase of Hughes'  satellite
systems manufacturing businesses.
   On March 1, 2000,  Hughes  announced  that  the  operations of DIRECTV  Japan
(DTVJ),  Hughes'  affiliate that provides  DIRECTV  services in Japan,  would be
discontinued  and that its  subscribers  would have the  opportunity  to migrate
during 2000 to  SkyPerfecTV!,  a company in Japan that  provides  direct-to-home
satellite  broadcast  services  that is  expected  to complete an IPO during the
third quarter of 2000.  In connection  with the  agreement,  Hughes  acquired an
approximate  6.6% interest in SkyPerfecTV!.  As a result of the transaction,  in
the first quarter of 2000,  Hughes wrote off its  investment and accrued for the
estimated  costs to exit the DTVJ  business.  The  principal  components  of the
accrued exit costs include estimated  subscriber migration and termination costs
and  costs to  terminate  certain  leases,  programming  agreements,  and  other
long-term  contractual  commitments.  These one-time  charges were offset by the
estimated fair value of the SkyPerfecTV!  interest  acquired.  The fair value of
the  SkyPerfecTV!  interest  recorded  was  estimated  based upon a  preliminary
independent  appraisal,  which is expected to be  completed  within three to six
months.  Accordingly,  the final  amount of the fair  value of the  SkyPerfecTV!
investment recorded may be different from the amount reflected herein. The total
loss related to DTVJ for the first quarter of 2000,  including  Hughes' share of
DTVJ's operating losses,  was approximately  $230 million.  The after-tax impact
was aproximately $49 million. Hughes will continue to record its share of DTVJ's
operating losses during the remainder of 2000.










                                     - 15 -


<PAGE>

<TABLE>



                   GENERAL MOTORS CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - continued
                                   (Unaudited)
Note 12.  Segment Reporting

   GM's reportable  operating  segments  within its  Automotive,  Communications
Services, and Other Operations business consist of GM Automotive (GMA), which is
comprised of four regions:  GM North America  (GMNA),  GM Europe (GME), GM Latin
America/Africa/Mid-East (GMLAAM), and GM Asia/Pacific (GMAP); Hughes; and Other.
GM's reportable operating segments within its Financing and Insurance Operations
business  consist  of  GMAC  and  Other.  Selected  information  regarding  GM's
reportable operating segments and regions were as follows:
<CAPTION>

                                                       Elimin-                                Total              Other      Total
                          GMNA    GME   GMLAAM   GMAP  ations      GMA   Hughes      Other Automotive   GMAC   Financing Financing
                          ----    ---   ------   ----  ------      ---   ------      ----- ----------   ----   --------- ---------
                                                                   (in millions)
For the  Three  Months  Ended  March  31,  2000
Manufactured  products  sales &
revenues:
<S>                    <C>      <C>     <C>       <C>      <C>  <C>      <C>           <C>   <C>           <C>       <C>       <C>
  External customers   $29,033  $6,448  $1,234    $749     $-   $37,464  $2,081        $851  $40,396       $-        $-        $-
  Intersegment             412     264     141      80   (897)        -      11        (11)        -        -         -         -
                        ------   -----   -----     ---    ---    ------   -----        ---    ------     ----      ----      ----
     Total manufactured
      products          29,445   6,712   1,375     829   (897)   37,464   2,092        840    40,396        -         -         -
Financing revenues           -       -       -       -      -         -       -          -         -    3,779       296     4,075
Other income               696     122      15      34      -       867      26        (94)      799    1,842      (254)    1,588
                        ------   -----   -----     ---    ---    ------   -----        ---    ------    -----       ---     -----
Total net sales and
  revenues             $30,141  $6,834  $1,390    $863  $(897)  $38,331  $2,118       $746   $41,195   $5,621       $42    $5,663
                        ======   =====   =====     ===    ===    ======   =====        ===    ======    =====        ==     =====

Interest income (a)       $123    $100      $6      $2     $-      $231     $18       $(88)     $161     $483     $(109)     $374
Interest expense          $266     $86     $21      $-     $-      $373     $45      $(202)     $216   $1,910      $102    $2,012
Net income (loss)       $1,290    $221      $1      $7    $(1)   $1,518    $(77)(c)   $(36)   $1,405     $397      $(19)     $378

Segment assets         $84,862 $21,139  $4,597  $1,268$(2,244) $109,622 $20,196 (d)$(1,724) $128,094 $153,913      $594  $154,507

For the  Three  Months  Ended  March  31,  1999
Manufactured  products  sales &
revenues:
  External customers   $26,816  $6,066    $967    $583    $ -   $34,432  $1,443       $745   $36,620      $ -       $ -       $ -
  Intersegment             502      68      55      37   (662)        -       9         (9)        -        -         -         -
                        ------   -----   -----    ----    ---    ------   -----        ---    ------     ----      ----      ----
     Total manufactured
      products          27,318   6,134   1,022     620   (662)   34,432   1,452        736    36,620        -         -         -
Financing revenues           -       -       -       -      -         -       -          -         -    3,277       232     3,509
Other income               750     143      11      27      -       931     183       (211)      903    1,550      (147)    1,403
                        ------   -----   -----    ----    ---    ------   -----        ---    ------    -----       ---     -----
Total net sales and
   revenues            $28,068  $6,277  $1,033    $647  $(662)  $35,363  $1,635       $525   $37,523   $4,827       $85    $4,912
                        ======   =====   =====     ===    ===    ======   =====        ===    ======    =====        ==     =====

Interest income (a)       $195    $102     $16      $3     $-      $316     $14      $(160)     $170     $413      $(39)     $374
Interest expense          $306     $77     $15      $4     $-      $402      $7      $(215)     $194   $1,513      $138    $1,651
Net income (loss)       $1,408    $174    $(25)   $(60)   $13    $1,510     $78(c)    $101(b) $1,689     $392      $(19)     $373

Segment assets         $71,825 $17,869  $4,173  $1,259  $(870   $94,256 $12,990(d) $13,440  $120,686 $132,090     $(600) $131,490
</TABLE>


(a)Interest income is included in other income.
(b)The amount for Other includes income from discontinued  operations related to
   Delphi of $242 million for the three months ended March 31, 1999.
(c)The  amount  reported  for  Hughes  excludes   amortization  of  GM  purchase
   accounting  adjustments of  approximately  $5 million for both 2000 and 1999,
   related to GM's acquisition of HAC. Such amortization was allocated to GM's
   Other segment which is consistent with the basis upon which the segments are
   evaluated.
(d)The  amount   reported  for  Hughes  excludes  the  unamortized  GM  purchase
   accounting  adjustments of approximately  $400 million and $421 million,  for
   2000 and 1999,  respectively,  related to GM's acquisition of HAC.  These
   adjustments  were  allocated to GM's Other  segment which is consistent with
   the basis upon which the segments are evaluated.



                                     - 16 -


<PAGE>




                   GENERAL MOTORS CORPORATION AND SUBSIDIARIES

                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - continued
                                   (Unaudited)

Note 13.  Commitments and Contingent Matters

Commitments
   On February 1, 2000, and subsequently revised on March 13, 2000, GM announced
plans for a broad restructuring of its economic interest in Hughes, including an
offer to  repurchase  $1-2/3 par value common stock in exchange for $9.0 billion
of GM Class H common stock,  and  contributions up to $7.0 billion in GM Class H
common stock to the U.S.  Hourly-Rate  Employee Pension Plan and VEBA trust. The
exchange offer  commenced April 24, 2000 and is expected to expire May 19, 2000.
GM will  issue  1.065  shares of GM Class H common  stock  for each  share of GM
$1-2/3 par value common stock tendered.  This exchange ratio reflected a premium
of 17.7% on GM $1-2/3 par value  common  stock,  based on the  closing  price of
$88.50 per share of GM $1-2/3 par value  common stock and $97.81 per share of GM
Class H common stock on the New York Stock Exchange  composite tape on April 19,
2000. GM will accept up to 86,396,977 shares of GM $1-2/3 par value common stock
and issue up to  92,012,781  shares of GM Class H common  stock.  GM  expects to
complete the exchange offer as well as the pension and VEBA contributions during
the second quarter of 2000.
   On March 13, 2000,  GM entered into an agreement  with Fiat S.p.A.  (Fiat) to
form  a  strategic  industrial   alliance,   including   substantial   financial
participation in each other's business. As part of the alliance, GM will acquire
a 20% stake in Fiat in exchange  for $2.4  billion in GM $1-2/3 par value common
stock.  Fiat's holdings of GM will amount to approximately 5.1% of GM $1-2/3 par
value common stock. GM and Fiat will enter into a separate  registration  rights
agreement  with  respect to the shares of GM $1-2/3 par value common stock to be
acquired by Fiat. The transaction is expected to be completed in 2000.

Contingent Matters
   There is a pending  grand jury  investigation  into whether  Hughes should be
accused of criminal  violations  of the export  control  laws arising out of the
participation  of two of its  employees  on a  committee  formed to  review  the
findings of Chinese  engineers  regarding  the failure of a Long March rocket in
China in 1996.  Hughes is also subject to the authority of the State  Department
to impose sanctions for non-criminal  violations of the Arms Export Control Act.
The possible  criminal  and/or civil  sanctions  could  include fines as well as
debarment  from  various  export  privileges  and  participating  in  government
contracts. If Hughes were to enter into a settlement of this matter prior to the
closing of the Boeing transaction (see Note 11 to the GM consolidated  financial
statements)  that  involves a debarment  from sales to the U.S.  government or a
material  suspension of Hughes' export licenses or other material  limitation on
projected business activities of the satellite systems manufacturing businesses,
Boeing would not be  obligated  to complete  the  purchase of Hughes'  satellite
systems  manufacturing  businesses.  Hughes  does  not  expect  the  grand  jury
investigation or State Department  review to result in a material adverse effect
upon its  business.  However,  there can be no  assurance as to such a favorable
outcome.
   In connection with the 1997 spin-off of the defense  electronics  business of
Hughes'  predecessor as part of the Hughes  restructuring  transactions  and the
subsequent merger of that business with Raytheon Company  (Raytheon),  the terms
of the merger  agreement  provided  processes for resolving  disputes that might
arise in  connection  with  post-closing  financial  adjustments  that were also
called for by the terms of the merger  agreement.  These  financial  adjustments
might  require a cash payment from  Raytheon to Hughes or vice versa.  A dispute
currently  exists  regarding  the  post-closing  adjustments  which  Hughes  and
Raytheon have proposed to one another and related issues  regarding the adequacy
of disclosures made by Hughes to Raytheon in the period prior to consummation of
the merger.  Hughes and  Raytheon  are  proceeding  with the dispute  resolution
process. It is possible that ultimate  resolution of the post-closing  financial
adjustment  and of  related  disclosure  issues  may  result in Hughes  making a
payment to Raytheon that would be material to Hughes. However, the amount of any
payment  that either  party  might be  required  to make to the other  cannot be
determined at this time.  Hughes intends to vigorously  pursue resolution of the
dispute through the arbitration processes,  opposing the adjustments proposed by
Raytheon, and seeking the payment from Raytheon that Hughes has proposed.
   General  Electric  Capital  Corporation  (GECC) and DIRECTV,  Inc.  (DIRECTV)
entered into a contract on July 31, 1995,  in which GECC agreed to establish and
manage a private  label  consumer  credit  program  for  consumer  purchases  of
hardware and related DIRECTV programming.  Under the contract,  GECC also agreed
to provide certain related  services to DIRECTV,  including credit risk scoring,
billing, and collections  services.  DIRECTV agreed to act as a surety for loans
complying  with  the  terms  of  the  contract.   Hughes  guaranteed   DIRECTV's
performance under the contract.  A complaint and counterclaim have been filed by
the  parties  in the  U.S.  District  Court  for  the  District  of  Connecticut
concerning GECC's performance and DIRECTV's  obligation to act as a surety. GECC
claims  damages  from  DIRECTV  in excess of $140  million.  DIRECTV  is seeking
damages from GECC in excess of $45 million. Hughes intends to vigorously contest
GECC's  allegations  and pursue  Hughes' own  contractual  rights and  remedies.
Hughes does not believe that the litigation will have a material  adverse impact
on Hughes'  results of  operations  or financial  position.  The court has set a
trial date of June 12, 2000.

                                     - 17 -
                   GENERAL MOTORS CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - continued
                                   (Unaudited)

Note 13.  Commitments and Contingent Matters (continued)

Contingent Matters (continued)
   As part of a  marketing  agreement  entered  into with AOL on June 21,  1999,
Hughes committed to increase its sales and marketing  expenditures over the next
three years by approximately $1.5 billion relating to DirecPC/AOL-Plus, DlRECTV,
DlRECTV/AOL TV and DirecDuo.
   Hughes  Space  and  Communications   International  (HSCI),  a  wholly  owned
subsidiary of Hughes Space and  Communications  Company,  has certain  contracts
with ICO Global  Communications  Operations  (ICO) to build the  satellites  and
related  components for a global wireless  communications  system. On August 27,
1999, the ICO parent company filed for bankruptcy protection under Chapter 11 in
U.S.  Bankruptcy  Court  in  Wilmington,  Delaware.  On May 3,  2000,  the  U.S.
Bankruptcy  Court  approved a plan of  reorganization  and ICO's  assumption  of
contracts with HSCI. In connection with the contract assumption, ICO is expected
to pay, in the second  quarter of 2000, all  pre-petition  amounts due to Hughes
related to the ICO contracts.
   On June 3, 1999, the National  Rural  Telecommunications  Cooperative  (NRTC)
filed a lawsuit against DIRECTV,  Inc. and Hughes  Communications  Galaxy,  Inc.
(together  "DIRECTV")  in the  United  States  District  Court  for the  Central
District of California,  alleging that DIRECTV has breached the DBS Distribution
Agreement (the "DBS  Agreement")  with the NRTC. The DBS Agreement  provides the
NRTC with certain rights,  in certain  specified  portions of the United States,
with respect to DIRECTV  programming  delivered over 27 of the 32 frequencies at
the 101 degrees west longitude  orbital  location.  The NRTC claims that DIRECTV
has  wrongfully  deprived it of the exclusive  right to  distribute  programming
formerly  provided  by USSB  over the other  five  frequencies  at 101  degrees.
DIRECTV denies that the NRTC is entitled to exclusive distribution rights to the
former USSB  programming  because,  among  other  things,  the NRTC's  exclusive
distribution  rights are limited to  programming  distributed  over 27 of the 32
frequencies at 101 degrees. The NRTC's complaint seeks, in the alternative,  the
right to distribute  former USSB  programming on a  non-exclusive  basis and the
recovery of related revenues from the date USSB was acquired by Hughes.  DIRECTV
maintains  that the NRTC's  right under the DBS  Agreement is to market and sell
the former  USSB  programming  as its agent and the NRTC is not  entitled to the
claimed revenues.  DIRECTV intends to vigorously defend against the NRTC claims.
DIRECTV has also filed a counterclaim  against the NRTC seeking a declaration of
the parties' rights under the DBS Agreement.
   On August 26, 1999, the NRTC filed a second lawsuit against DIRECTV  alleging
that DIRECTV has breached the DBS Agreement. In this lawsuit, the NRTC is asking
the  court  to  require  DIRECTV  to pay  the  NRTC  a  proportionate  share  of
unspecified  financial benefits that DIRECTV derives from programming  providers
and other third parties.  DIRECTV ignored the NRTC on account of the allegations
in these matters and plans to vigorously defend itself against these claims.
   A  purported  class  action suit was filed  against  DIRECTV on behalf of the
NRTC's  participating  members on February 29, 2000.  The members  assert claims
identical to the claims that were asserted by Pegasus Satellite Television, Inc.
and Golden Sky Systems, Inc. in their lawsuit against DIRECTV.
   Pegasus  Satellite  Television,  Inc. and Golden Sky Systems,  Inc.,  the two
largest NRTC affiliates,  filed an action on January 11, 2000 against DIRECTV in
United States District Court in Los Angeles.  The plaintiffs allege, among other
things, that DIRECTV has interfered with their contractual relationship with the
NRTC. The  plaintiffs  plead that their rights and damages are derivative of the
rights and claims  asserted by the NRTC in its two cases  against  DIRECTV.  The
plaintiffs  also  allege  that  DIRECTV has  interfered  with their  contractual
relationships  with  manufacturers  and distributors by preventing those parties
from selling receiving equipment to the plaintiffs' dealers. DIRECTV denies that
it has wrongfully interfered with any of the plaintiffs' business  relationships
and will  vigorously  defend the  lawsuit.  Although an amount of loss,  if any,
cannot be estimated at this time, an unfavorable outcome could be reached in the
NRTC and  Pegasus  litigation  that  could be  material  to  Hughes'  results of
operations or financial position.
   EchoStar Communications Corporation (EchoStar) and others commenced an action
in the U.S.  District  Court in Colorado on  February 1, 2000  against  DIRECTV,
Hughes Network Systems, and Thomson Consumer  Electronics,  Inc. seeking,  among
other  things,  injunctive  relief and  unspecified  damages,  including  treble
damages,  in connection with  allegations  that the defendants have entered into
agreements  with  retailers  and program  providers and engaged in other conduct
that violates the antitrust laws and  constitutes  unfair  competition.  DIRECTV
believes that the  complaint is without  merit and intends to vigorously  defend
against the  allegations  raised.  Although an amount of loss, if any, cannot be
estimated at this time,  an  unfavorable  outcome could be reached that could be
material to Hughes' results of operations or financial position.




                                     - 18 -
                   GENERAL MOTORS CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - concluded
                                   (Unaudited)

Note 13.  Commitments and Contingent Matters (concluded)

Contingent Matters (concluded)
   Hughes and DIRECTV filed  counterclaims  against  EchoStar on March 13, 2000,
alleging that EchoStar  tortiously  interfered with DIRECTV's  relationship with
Kelly Broadcasting System, a provider of foreign-language  programming;  engaged
in unfair  business  practices  in  connection  with  improper  sales of network
programming,  misleading  advertisements  for National Football League games and
EchoStar's "PRIMESTAR bounty program"; and infringed on PRIMESTAR trademarks.
   In Anderson,  et al v. General  Motors  Corporation,  a jury in a Los Angeles
Superior  Court  returned  a verdict  of $4.9  billion  against  GM in a product
liability lawsuit  involving a post-collision  fuel fed fire in a 1979 Chevrolet
Malibu.  In  post-trial  developments,  the trial court has reduced the punitive
damages  from $4.8  billion to $1.1 billion and has entered an order which stays
execution  of the  judgment  pending  resolution  of all  appeals  by GM and has
released the bond GM had posted for the punitive and  compensatory  damages (the
cost of which was not material to the  Corporation).  GM continues to pursue its
appellate  rights,  including  efforts  to secure a new  trial and the  complete
elimination of  responsibility to pay any damages in this matter consistent with
GM's view that the  design  of the  Chevrolet  Malibu  was not  responsible  for
plaintiffs' injuries.
   In  connection   with  GM's  disposition  of  certain  businesses  (including
Delphi),  GM has granted the United Auto Workers guarantees covering benefits to
be provided to certain former U.S. hourly  employees of GM who became  employees
of the disposed  businesses.  These  guarantees  have limited  terms that do not
extend  beyond  October 2007. In  connection  with such  guarantees  relating to
certain  of  Delphi's  U.S.  hourly  employees,  GM and Delphi  entered  into an
agreement,  the provisions of which are designed to prevent or mitigate the risk
that GM's guarantee  relating to Delphi's  employees  would ever be called upon,
or, if it is, any payments  thereunder  by GM would result in the  obligation of
Delphi to indemnify  and hold GM harmless as to such  amounts.  GM believes that
the  likelihood it will make payments  under any of these various  guarantees is
remote  and that if such  payments  are made they will not be  material  to GM's
financial position or results of operations.
   GM is subject to potential liability under government regulations and various
claims and legal actions which are pending or may be asserted against them. Some
of the pending  actions  purport to be class  actions.  The  aggregate  ultimate
liability of GM under these  government  regulations  and under these claims and
actions,  was not determinable at March 31, 2000. After discussion with counsel,
it is the opinion of  management  that such  liability is not expected to have a
material adverse effect on the Corporation's consolidated financial condition or
results of operations.



                                   * * * * * *



























                                     - 19 -


                   GENERAL MOTORS CORPORATION AND SUBSIDIARIES

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

   The following management's discussion and analysis of financial condition and
results of operations (MD&A) should be read in conjunction with the December 31,
1999  consolidated  financial  statements  and notes thereto along with the MD&A
included in General Motors Corporation's (the "Corporation" or "GM") 1999 Annual
Report on Form  10-K,  and all  other GM,  Hughes  Electronics  Corporation  and
Subsidiaries   (Hughes),   and  General  Motors   Acceptance   Corporation   and
Subsidiaries  (GMAC) filings with the Securities  and Exchange  Commission.  All
earnings per share amounts included in the MD&A are reported as diluted.
   GM presents separate supplemental consolidating financial information for the
following businesses: Automotive,  Communications Services, and Other Operations
and Financing and Insurance Operations.
   GM's reportable  operating  segments  within its  Automotive,  Communications
Services, and Other Operations business consist of:

   .  GM Automotive (GMA) is comprised of four regions: GM North America (GMNA),
      GM  Europe  (GME),  GM  Latin  America/Africa/Mid-East  (GMLAAM),  and  GM
      Asia/Pacific (GMAP).
   .  Hughes includes activities relating to digital entertainment,  information
      and  communications   services,   and  satellite-based   private  business
      networks.
   .  The Other  segment  includes the design,  manufacturing,  and marketing of
      locomotives and heavy-duty transmissions,  the elimination of intersegment
      transactions, and certain non-segment specific revenues and expenditures.

   GM's  reportable  operating  segments  within  its  Financing  and  Insurance
Operations  business  consist of GMAC and Other.  The  Financing  and  Insurance
Operations'  Other segment includes  financing  entities  operating in the U.S.,
Canada, Brazil, and Sweden which are not associated with GMAC.
   The  disaggregated  financial  results  for GMA have  been  prepared  using a
management  approach,  which is consistent with the basis and manner in which GM
management  internally  disaggregates  financial  information for the purpose of
assisting in making internal operating decisions. In this regard, certain common
expenses were allocated  among regions less precisely than would be required for
stand-alone financial information prepared in accordance with generally accepted
accounting  principles (GAAP) and certain expenses (primarily certain U.S. taxes
related to non-U.S. operations) were included in the Automotive,  Communications
Services,  and Other Operations' Other segment.  The financial results represent
the  historical  information  used by management  for internal  decision  making
purposes;  therefore,  other data  prepared  to  represent  the way in which the
business will operate in the future,  or data  prepared on a GAAP basis,  may be
materially different.































                                     - 20 -


<PAGE>



                   GENERAL MOTORS CORPORATION AND SUBSIDIARIES

RESULTS OF OPERATIONS

   In the first  quarter  of 2000,  GM's  consolidated  income  from  continuing
operations  totaled  $1.8  billion or $2.80 per share of $1-2/3 par value common
stock,  which represents a decrease of $37 million compared with $1.8 billion or
$2.68 per share of $1-2/3 par value common stock in the first quarter of 1999.
   On April 12,  1999,  the  GM Board  of  Directors  (GM  Board)  approved  the
complete separation of Delphi Automotive Systems Corporation (Delphi) from GM by
means of a spin-off  (which was  tax-free  to GM and its  stockholders  for U.S.
federal  income  tax  purposes)  which  was  completed  on  May  28,  1999  and,
accordingly,  the financial  results related to Delphi for all periods presented
are reported as discontinued  operations.  GM's net income for the first quarter
of 1999, including the income from discontinued  operations totaled $2.1 billion
or $3.04 per share of $1-2/3  par value  common  stock.  Additional  information
regarding  the spin-off of Delphi is contained in Note 2 to the GM  consolidated
financial statements.


Automotive, Communications Services, and Other Operations
- ---------------------------------------------------------

   Highlights  of  financial  performance  by  GM's  Automotive,  Communications
Services,  and Other  Operations  business  were as follows for the three months
ended March 31, (in millions):

                                                     2000        1999
                                                     ----        ----
Total net sales and revenues
GMA                                              $38,331      $35,363
Hughes                                             2,118        1,635
Other                                                746          525
                                                --------     --------
  Total net sales and revenues                   $41,195      $37,523
                                                  ======       ======

Net income (loss)
GMA                                               $1,518       $1,510
Hughes (1)                                           (77)(2)       78
Other                                                (36)        (141)
                                                 -------        -----
  Income from continuing operations                1,405        1,447
Discontinued operations                                -          242
                                                --------       ------
  Net income                                      $1,405       $1,689
                                                   =====        =====

- ----------------

(1)   Excludes amortization of GM purchase accounting  adjustments of $5 million
      for the first  quarters of 2000 and 1999,  related to GM's  acquisition of
      Hughes Aircraft Company (HAC) in 1985. Such  amortization was allocated to
      GM's  Other  segment  which is  consistent  with the basis  upon which the
      segments are evaluated.
(2)   Includes a $13 million net loss related to the  discontinuation of DIRECTV
      Japan's   (DTVJ)   operations   and  migration  of  its   subscribers   to
      SkyPerfecTV!.   The  net  loss  is  comprised  of  a  pre-tax   charge  of
      approximately $171 million, partially offset by a $158 million tax benefit
      associated with DTVJ's higher tax basis.  See the Hughes  Financial Review
      for further information.




















                                      - 21-
                   GENERAL MOTORS CORPORATION AND SUBSIDIARIES

GMA Financial Highlights

                                                   Three Months Ended
                                                        March 31,
                                                 ----------------------
                                                   2000        1999
                                                   ----        ----
                                                 (Dollars in Millions)
GMNA
Total net sales and revenues                     $30,141     $28,068
                                                  ------      ------

Pre-tax income                                     1,922       2,097
Income tax expense                                   615         665
Earnings/(losses) of nonconsolidated associates
  and minority interests                             (17)        (24)
                                                   -----       -----
GMNA income                                       $1,290      $1,408
                                                   =====       =====

GME
Total net sales and revenues                      $6,834      $6,277
                                                   -----       -----

Pre-tax income                                       349         281
Income tax expense                                   130         105
Earnings/(losses) of nonconsolidated associates
  and minority interests                               2          (2)
                                                     ---         ---
GME income                                          $221        $174
                                                     ===         ===

GMLAAM
Total net sales and revenues                      $1,390      $1,033
                                                   -----       -----

Pre-tax loss                                         (36)        (58)
Income tax benefit                                   (23)        (36)
Earnings/(losses) of nonconsolidated associates
  and minority interests                              14          (3)
                                                      --         ---
GMLAAM income (loss)                                  $1        $(25)
                                                       =          ==

GMAP
Total net sales and revenues                        $863        $647
                                                     ---         ---

Pre-tax income (loss)                                 27         (25)
Income tax expense (benefit)                          10          (6)
Earnings/(losses) of nonconsolidated associates
  and minority interests                             (10)        (41)
                                                      --          --
GMAP income (loss)                                    $7        $(60)
                                                       =          ==

GMA (1)
Total net sales and revenues                     $38,331     $35,363
                                                  ------      ------

Pre-tax income                                     2,263       2,315
Income tax expense                                   732         735
Earnings/(losses) of nonconsolidated associates
  and minority interests                             (13)        (70)
                                                   -----       -----
GMA income                                        $1,518      $1,510
                                                   =====       =====

- -----------------

(1) GMA's results include  eliminations of transactions among GMNA, GME, GMLAAM,
    and GMAP.















                                     - 22 -
                   GENERAL MOTORS CORPORATION AND SUBSIDIARIES

Vehicle Unit Deliveries of Cars and Trucks - GMA

                                       Three Months Ended March 31,
                                   -------------------------------------
                                    2000                         1999
                          ------------------------     -------------------------
                                          GM as                         GM as
                                          a % of                        a % of
                          Industry  GM    Industry      Industry  GM    Industry
                          -------- ---    --------      -------- ---    --------
                                            (Units in Thousands)
GMNA
United States
  Cars                   2,227     644     28.9%       2,007     628     31.3%
  Trucks                 2,262     639     28.3%       2,023     533     26.4%
                         -----  ------                 -----  ------
  Total United States    4,489   1,283     28.6%       4,030   1,161     28.8%
Canada, Mexico, and Other  590     159     27.1%         549     153     27.7%
                         ------ ------                ------  ------

  Total GMNA             5,079   1,442     28.4%       4,579   1,314     28.7%
  GME                    5,509     518      9.4%       5,306     508      9.6%
  GMLAAM                   834     133     15.9%         794     125     15.8%
  GMAP                   3,261     111      3.4%       3,165     112      3.5%
                        ------   -----                ------   -----
Total Worldwide         14,683   2,204     15.0%      13,844   2,059     14.9%
                        ======   =====                ======   =====


                                  Three Months Ended
                                      March  31,
                              -------------------------
                                2000            1999
                              -------          --------
                                 (Units in Thousands)
Wholesale Sales

GMNA
  Cars                           731             783
  Trucks                         758             718
                               -----           -----
    Total GMNA                 1,489           1,501
                               -----           -----
GME
  Cars                           460             433
  Trucks                          39              37
                                 ---             ---
    Total GME                    499             470
                                 ---             ---
GMLAAM
  Cars                            92              75
  Trucks                          43              47
                                 ---             ---
    Total GMLAAM                 135             122
                                 ---             ---
GMAP
  Cars                            39              38
  Trucks                          77              54
                                 ---              --
    Total GMAP                   116              92
                                 ---              --

Total Worldwide                2,239           2,185
                               =====           =====


GMA Financial Review

   GMA  reported  income of $1.5  billion  which is  consistent  with the income
reported in the prior year quarter.  Continued  competitive pricing pressure and
higher  structural and engineering  costs were offset by higher  wholesale sales
volumes, improved mix, and further material cost reductions.  These factors also
contributed to the decrease in GMA's net margin to 4.0% for the first quarter of
2000 from 4.3% for the first quarter of 1999.
   Total net sales and revenues for GMA in the first  quarter of 2000 were $38.3
billion  compared with $35.4 billion in the first quarter of 1999.  The increase
in net sales and  revenues  from the prior year quarter was  primarily  due to a
54,000 unit increase in wholesale sales volumes.
   GMA's  worldwide  vehicle  deliveries were 2,204,000 for the first quarter of
2000, which  represented a market share of 15.0% compared with 2,059,000 for the
first quarter of 1999, which represented a market share of 14.9%.






                                     - 23 -
                   GENERAL MOTORS CORPORATION AND SUBSIDIARIES

GMA Financial Review (concluded)

   GM is currently  negotiating  an agreement  (which was  announced in November
1999) with Commerce One, a recognized leader in business-to-business  electronic
procurement  solutions,  for  development  of an automotive  focused  e-commerce
marketsite  called the GM TradeXchange.  In connection with this agreement,  GM,
Ford  Motor  Company,  and  DaimlerChrysler  Corporation  jointly  announced  on
February  25,  2000 that they are  planning to combine  their  efforts to form a
business-to-business integrated supplier exchange through a single global portal
which will create the world's  largest virtual  marketplace.  The new enterprise
will offer open  participation to all auto  manufacturers  around the world, and
their respective market of suppliers and dealers.  Eventually,  this marketplace
could be expanded to encompass other  industries.  The three  automakers plan to
have  equal  ownership  in the new  venture  which  would  operate as a separate
independent  business.  A memorandum  of agreement has been signed and requisite
governmental  approval will be sought shortly.  Until then, GM TradeXchange will
continue to offer its services.
   GMNA  reported  income of $1.3 billion for the first quarter of 2000 compared
with $1.4  billion for the prior year  quarter.  The  decrease  in GMNA's  first
quarter 2000 income was primarily due to increased competitive pricing pressure,
labor economics,  and an increase in spending for product development  activity,
partially offset by material cost  reductions.  Net price was slightly lower for
the  quarter  at  (0.7)%  year-over-year.  Net  price  comprehends  the  percent
increase/(decrease)  a  customer  pays  in  the  current  period  for  the  same
comparably  equipped  vehicle  produced in the previous  year's  period.  GMNA's
market share for the first quarter of 2000 was 28.4% compared with 28.7% for the
first quarter of 1999.
   GME reported  income of $221 million for the first  quarter of 2000  compared
with $174 million for the prior year  quarter.  The  improvement  in GME's first
quarter 2000 income was primarily due to higher  wholesale sales volumes related
to the Zafira and Corsa,  partially offset by increased  pricing  pressures,  as
well as a shift of volumes from higher  profit sales in Western  Europe to lower
profit sales in Central and Eastern Europe.
   During 1999,  the European  parliament  began  consideration  of  legislation
regarding  end-of-life  vehicles and the responsibility of manufacturers of such
vehicles for dismantling and recycling vehicles they have sold. GME is currently
assessing  the  impact  of  this  potential  legislation  on  their  results  of
operations and financial position.
   GMLAAM  reported  income of $1 million for the first quarter of 2000 compared
with a loss of $25 million for the prior year quarter.  The increase in GMLAAM's
first quarter 2000 income  compared to 1999 first quarter  results was primarily
due to higher  wholesale  sales  volumes,  nominal price  increases,  and equity
income improvements from several joint ventures in the region,  partially offset
by  increased  material  and  freight  costs  driven by GM do  Brasil's  and its
suppliers'  exposure to hard  currencies and  inflationary  factors,  as well as
increased  manufacturing costs in preparation for the start of production at the
Gravatai Plant in Brazil.
   GMAP  reported  income of $7 million for the first  quarter of 2000  compared
with a loss of $60 million for the prior year  quarter.  The  increase in GMAP's
first  quarter 2000 income  compared to first quarter 1999 results was primarily
due to continued  strong  performance in Australia by Holden and improved equity
earnings at Shanghai GM, which did not commence  regular  production until April
1999.

Hughes Financial Highlights

                                              Three Months Ended
                                                   March 31,
                                           ------------------------
                                            2000          1999
                                            ----          ----
                                              (Dollars in Millions
                                           Except Per Share Amounts)

Total net sales and revenues              $2,118        $1,635
                                           -----         -----
Pre-tax (loss) income                       (213)          133
Income tax (benefit) expense                (192)           36
Minority interests                             8             7
Losses of nonconsolidated associates         (69)          (31)
                                              --            --
    Net (loss) income                      $ (82)         $ 73
                                              ==            ==

   (Losses) earnings used for
    computation of Available
    Separate Consolidated Net Income (1)   $(101)          $78

   (Losses) earnings per
    share attributable
    to Class H common stock                $(0.23)        $0.19
- ------------
(1)Excludes amortization of GM purchase accounting  adjustments of $5 million in
   both periods  related to GM's  acquisition of HAC in 1985.  Includes  accrued
   preferred stock dividends of $25 million in the first quarter of 2000.


                                     - 24 -
                   GENERAL MOTORS CORPORATION AND SUBSIDIARIES

Hughes Financial Review

   Total net sales and revenues for the first quarter of 2000  increased to $2.1
billion,  compared with $1.6 billion in the first  quarter of 1999.  The DIRECTV
businesses  contributed  to the  overall  change with an increase in revenues of
$619 million over the first  quarter of 1999 that  resulted from the addition of
510,000 new  subscribers  in the United States and Latin America since  December
31, 1999,  and added  revenues  from  PRIMESTAR  By DIRECTV and premium  channel
services.  PRIMESTAR  medium-power  direct-to-home  and United States  Satellite
Broadcasting  Company,  Inc.  (USSB) premium  channel  services  businesses were
acquired in mid-1999. Also contributing to the overall increase in net sales and
revenues was Hughes  Network  Systems,  which shipped  nearly 1 million  DIRECTV
receiver  systems during the first quarter of 2000 compared to about 0.2 million
shipped in the first  quarter of 1999  leading to an  increase  in net sales and
revenues of $134  million.  PanAmSat  also reported an increase in net sales and
revenues of $105 million due primarily to outright sales and  sales-type  leases
of satellite  transponders  during the first quarter of 2000. These increases in
net sales and revenues were partially  offset by a $266 million  decrease in net
sales and revenues at Hughes Space and Communications  which was principally due
to decreased activity associated with a contract with ICO Global  Communications
Operations  and a $155 million   pre-tax gain  related  to  the settlement of a
patent infringement case included in 1999.
   Hughes had a pre-tax  loss of $213  million  in  the first  quarter  of 2000,
compared with pre-tax  income of $133 million in the first quarter of 1999.  The
pre-tax  loss for the first  quarter  of 2000 was  primarily  due to a  one-time
pre-tax  charge of $171 million  related to an agreement with  SkyPerfecTV!  and
discontinuation   of  the  DTVJ  business,   which  is  described  below.   Also
contributing  to the loss in the first quarter of 2000 was $99 million of higher
depreciation  and  amortization  expense due primarily to the 1999 PRIMESTAR and
USSB acquisitions.  Pre-tax income for the first quarter of 1999 included a $155
million  pre-tax gain related to the  settlement of a patent  infringement  case
discussed  above  offset in part by a pre-tax  charge to earnings of $92 million
resulting from the termination of a satellite systems contract with Asia Pacific
Mobile Telecommunications.
   Hughes  recognized an income tax benefit in the first quarter of 2000 of $192
million,  compared to income tax expense of $36 million in the first  quarter of
1999.  The income tax benefit for the first  quarter of 2000  reflects  the $158
million  tax  benefit  associated  with  the  write-off  of  Hughes'  historical
investments in DTVJ and tax benefits  resulting from increased  operating losses
in the first quarter of 2000.
   Losses of nonconsolidated  associates increased to $69 million in the first
quarter of 2000,  compared  with $31 million in the first  quarter of 1999.  The
increase was  primarily  due to higher  equity  losses  recorded for DTVJ due to
Hughes' increased investment during the third quarter of 1999.
   (Losses) earnings used for computation of Available Separate Consolidated Net
Income  (Loss)  (ASCNI) in the first quarter of 2000 was a loss of $101 million,
compared with earnings of $78 million in the first quarter of 1999. ASCNI in the
first quarter of 2000 included $25 million of accrued preferred stock dividends.
   On March 1, 2000,  Hughes  announced that  the  operations of  DTVJ,  Hughes'
affiliate that provides  DIRECTV  services in Japan,  would be discontinued  and
that its  subscribers  would  have the  opportunity  to migrate  during  2000 to
SkyPerfecTV!,   a  company  in  Japan  that  provides  direct-to-home  satellite
broadcast  services  that is expected to  complete  an initial  public  offering
during the third  quarter of 2000.  In  connection  with the  agreement,  Hughes
acquired  an  approximate  6.6%  interest  in  SkyPerfecTV!.  As a result of the
transaction,  in the first quarter of 2000,  Hughes wrote off its investment and
accrued  for the  estimated  costs  to exit  the DTVJ  business.  The  principal
components of the accrued exit costs include estimated  subscriber migration and
termination costs and costs to terminate certain leases, programming agreements,
and other long-term contractual commitments.  These one-time charges were offset
by the estimated  fair value of the  SkyPerfecTV!  interest  acquired.  The fair
value  of  the  SkyPerfecTV!  interest  recorded  was  estimated  based  upon  a
preliminary  independent  appraisal,  which is expected to be  completed  within
three to six  months.  Accordingly,  the final  amount of the fair  value of the
SkyPerfecTV!  investment  recorded  may be different  from the amount  reflected
herein. The total loss related to DTVJ for the first quarter of 2000,  including
Hughes' share of DTVJ's operating losses,  was approximately  $230 million.  The
after-tax impact was approximately  $49 million.  Hughes will continue to record
its share of DTVJ's operating losses during the remainder of 2000.
  On January 13, 2000,  Hughes  announced that it had  reached  an agreement to
sell its satellite  systems  manufacturing  businesses to The Boeing Company for
approximately  $3.8  billion  in cash.  The  transaction,  which is  subject  to
regulatory  approval,  is  expected  to close in the third  quarter  of 2000 and
result in an after-tax gain in excess of $1.0 billion.









                                     - 25 -
                   GENERAL MOTORS CORPORATION AND SUBSIDIARIES


Financing and Insurance Operations
- ----------------------------------

  Highlights of financial performance by GM's Financing and Insurance Operations
business were as follows for the three months ended March 31, (in millions):

                                                 2000        1999
                                                 ----        ----
Total net sales and revenues
GMAC                                           $5,621      $4,827
Other                                              42          85
                                                -----       -----
  Total net sales and revenues                 $5,663      $4,912
                                                =====       =====

Net income (loss)
GMAC                                             $397        $392
Other                                             (19)        (19)
                                                 ----        ----
  Total net income                               $378        $373
                                                  ===         ===

GMAC Financial Highlights

                                                Three Months Ended
                                                     March 31,
                                                ------------------
                                                 2000        1999
                                                 ----        ----
                                               (Dollars in Millions)
Financing revenues
  Retail and lease financing                   $1,144      $1,006
  Operating leases                              2,012       1,795
  Wholesale, commercial, and other loans          623         476
                                               ------      ------
    Total financing revenues                    3,779       3,277
Interest and discount                           1,910       1,513
Depreciation on operating leases                1,330       1,188
                                                -----       -----
    Net financing revenue                         539         576
Mortgage revenue                                  860         728
Insurance premiums earned                         462         447
Other income                                      520         374
                                                -----       -----
    Net financing revenue and other             2,381       2,125
Expenses                                        1,750       1,484
                                                -----       -----
Pre-tax income                                    631         641
Income tax expense                                234         249
                                                  ---         ---
    Net income                                   $397        $392
                                                  ===         ===

Net income from automotive and
  other financing operations                     $262        $229
Net income from insurance operations               62          65
Net income from mortgage operations                73          98
                                                 ----        ----
    Net income                                   $397        $392
                                                  ===         ===

GMAC Financial Review

   Net income  from  automotive  and other  financing  operations  totaled  $262
million,  up 14% from the $229 million earned in the first quarter of last year.
Earnings  were higher due  primarily to higher asset levels and  favorable  loss
experience.  These  higher  earnings  were  partially  offset  by the  onset  of
increased interest expense resulting from recent Federal Reserve rate increases.
   Insurance operations generated net income of $62 million in the first quarter
of 2000, virtually unchanged from the $65 million earned in the first quarter of
1999. Increased volume was offset by storm-related losses.
   Mortgage operations earned $73 million in the first quarter of 2000, down 26%
from the record $98 million earned for the same period last year. The decline in
year-over-year  performance is due to the non-recurrence of substantial benefits
realized in the first quarter of 1999 that resulted from the  securitization and
sale of mortgage assets.
   During  the first  quarter  of 2000,  GMAC  financed  45.3% of new GM vehicle
retail  deliveries  in the United  States,  up from 42.0%  compared  to the same
period last year. The increase in financing penetration was primarily the result
of increased lease incentive programs sponsored by GM.
   GMAC also provides wholesale financing for GM and other dealers' new and used
vehicle inventories.  In the United States, inventory financing was provided for
866,000  new  GM  vehicles  in  2000  and  868,000  new  GM  vehicles  in  1999,
representing  66.8% of all GM sales to U.S.  dealers during the first quarter of
2000 and  1999.  Wholesale  penetration  levels  remained  stable as a result of
continued competitive pricing strategies by GMAC.

                                     - 26 -
                   GENERAL MOTORS CORPORATION AND SUBSIDIARIES

GMAC Financial Review (concluded)

   Financing  revenue  totaled  $3.8  billion in the first  quarter of 2000,  an
increase of $502 million compared with the first quarter of 1999. The growth was
mainly due to higher average retail, wholesale,  operating lease, and other loan
receivable  balances,  which resulted  primarily from strong GM sales levels and
continued GM-sponsored special financing programs.
   Insurance  premiums  earned  totaled  $462 million for the three months ended
March 31, 2000, a $15 million  increase over the  comparable  1999 period.  This
increase  was  caused by  higher  volume in the  mechanical  repair  protection,
personal auto, and property and casualty  reinsurance  lines of business.  These
increases were partially offset by lower volume in commercial  lines,  primarily
due to the July 1999 termination of an auto dealership program.
   Mortgage  revenue and other income  totaled $1.4 billion for the three months
ended March 31, 2000,  compared to $1.1 billion during the  comparable  period a
year ago. The change from the comparable period in 1999 was mainly  attributable
to  increases  in  mortgage  servicing  and  processing  fees and other  income;
interest  and  servicing  fees  earned  on  receivables  due  from   Automotive,
Communications  Services,  and  Other  Operations;  and  the  inclusion  of GMAC
Commercial Credit LLC, which was acquired in July 1999.
   GMAC's worldwide cost of borrowing, including the effects of derivatives, for
the first quarter of 2000 averaged  6.21%  compared to 5.52% for the same period
in 1999. Total borrowing costs for U.S.  operations averaged 6.32% for the first
quarter of 2000,  compared to 5.44% for the same period in 1999. The increase in
average  borrowing  costs was mainly a result of the steady  increase  in market
interest rates beginning in the third quarter of 1999.
   Consolidated  salaries and other operating  expenses totaled $1.3 billion and
$1.0  billion for the  respective  quarters  ended March 31, 2000 and 1999.  The
increase was mainly  attributable to continued  growth and  acquisitions at GMAC
Mortgage Group, Inc. during the last three quarters of 1999. Additionally,  GMAC
acquisitions during 1999 contributed to a rise in goodwill amortization.
   The effective  income tax rate was 37.1% and 38.8% for the three months ended
March 31, 2000 and 1999, respectively. The decline in the effective tax rate can
be  attributed  to  decreases in accruals  from prior years based upon  periodic
assessment of the adequacy of such accruals.

LIQUIDITY AND CAPITAL RESOURCES

Automotive, Communications Services, and Other Operations
- ---------------------------------------------------------

   Cash,  marketable  securities,  and $3.0  billion of assets of the  Voluntary
Employees'  Beneficiary   Association  (VEBA)  trust  invested  in  fixed-income
securities, at March 31, 2000, totaled $13.4 billion compared with $14.4 billion
at December  31, 1999 and $16.2  billion at March 31, 1999.  The  decrease  from
December  31, 1999 is primarily  due to a $1.0 billion cash equity  injection in
GMAC.  The total VEBA  assets in the VEBA trust  used to  pre-fund  part of GM's
other postretirement  benefits liability  approximated $6.3 billion at March 31,
2000,  compared to $6.3  billion at December  31, 1999 and $4.6 billion at March
31, 1999.
   Net liquidity, calculated as cash and marketable securities less the total of
loans payable and long-term debt, was $(183) million at March 31, 2000, compared
with $2.0 billion at December  31, 1999 and $5.3  billion at March 31, 1999.  GM
previously indicated that it had a goal of maintaining $13.0 billion of cash and
marketable  securities in order to continue funding product development programs
throughout  the next downturn in the business  cycle.  This $13.0 billion target
includes  cash  to pay  certain  costs  that  were  pre-funded  in  part by VEBA
contributions.
   Long-term  debt was $8.6 billion at March 31, 2000,  compared to $7.4 billion
at December 31, 1999 and $7.0 billion at March 31, 1999.  The ratio of long-term
debt to long-term debt and GM investment in Automotive, Communications Services,
and Other Operations was 47.6% at March 31, 2000,  compared to 43.7% at December
31, 1999 and 51.4% at March 31, 1999. The ratio of long-term debt and short-term
loans payable to the total of this debt and GM investment was 52.9% at March 31,
2000, compared to 49.6% at December 31, 1999 and 54.3% at March 31, 1999.

Financing and Insurance Operations
- ----------------------------------

   GM's Financing and Insurance  Operations  are  conducted by GMAC,  certain of
its subsidiaries,  and other financing  entities  operating in the U.S., Canada,
Brazil,  and Sweden which are not associated  with GMAC. At March 31, 2000, GMAC
owned assets and serviced automotive  receivables totaling $166.9 billion,  $4.6
billion  above  year-end  1999,  and $25.8  billion  above March 31,  1999.  The
year-to-year  increase was principally the result of higher commercial and other
loan  receivables;  serviced  retail loan  receivables;  operating lease assets;
serviced  wholesale loan receivables;  intangible  assets;  receivables due from
Automotive,  Communications  Services,  and Other Operations;  other assets; and
factored receivables. These increases were partially offset by a decline in real
estate mortgages held for sale.




                                     - 27 -
                   GENERAL MOTORS CORPORATION AND SUBSIDIARIES

Financing and Insurance Operations (concluded)
- ----------------------------------

   Automotive and commercial finance receivables  serviced  by  GMAC,  including
sold  receivables,  totaled $100.1 billion at March 31, 2000, $3.1 billion above
December  31, 1999 levels and $15.0  billion  above March 31, 1999  levels.  The
year-to-year  increase  was  primarily a result of an $8.1  billion  increase in
commercial  and other loan  receivables,  a $4.9  billion  increase  in serviced
retail loan receivables,  and a $2.5 billion increase in serviced wholesale loan
receivables.  The change in commercial and other loan receivables was due to the
acquisition of the asset-based  lending and factoring  business unit of The Bank
of New York  Financial  Corporation in July 1999 and increases in secured notes.
Continued  GM-sponsored retail financing  incentives  contributed to the rise in
serviced  retail loan  receivables.  The  increase in  serviced  wholesale  loan
receivables  over the prior year was a result of an increase in dealer inventory
levels.  The decrease in the on-balance  sheet wholesale loan  receivables was a
result of two sales of wholesale receivables during the second half of 1999.
   GMAC's liquidity,  as well as its ability to profit from ongoing  acquisition
activity,  is in large part  dependent upon its timely access to capital and the
costs  associated  with  raising  funds in  different  segments  of the  capital
markets.  In this regard,  GMAC regularly accesses the short-term,  medium-term,
and long-term debt markets,  principally  through  commercial paper,  notes, and
underwritten transactions.
   As of March 31, 2000,  GMAC's total borrowings were $123.2 billion,  compared
with $121.2  billion and $105.3 billion at December 31, 1999 and March 31, 1999,
respectively.  The increased  borrowings  since March 31, 1999 were used to fund
increased   earning  asset   levels.   GMAC's  ratio  of  total  debt  to  total
stockholder's equity at March 31, 2000 was 9.5:1, compared to 10.9:1 at December
31,  1999,  and  10.5:1  at March  31,  1999.  The  decline  was due to  capital
contributions from GM totaling $1.5 billion during the first quarter of 2000.
   GMAC and its  subsidiaries  maintain  substantial  bank lines of credit which
totaled $45.8  billion at March 31, 2000,  compared to $46.2 billion at year-end
1999 and $42.0  billion at March 31,  1999.  The unused  portion of these credit
lines  totaled  $36.5  billion at March 31, 2000,  $963 million and $4.1 billion
higher than December 31 and March 31, 1999, respectively. Included in the unused
credit lines at March 31, 2000,  is a $14.7  billion  syndicated  multi-currency
global credit facility  available for use in the U.S. by GMAC and in Europe,  by
GMAC  International  Finance B.V. and GMAC (UK) plc. The entire $14.7 billion is
available  to GMAC in the U.S.,  $900  million is available to GMAC (UK) plc and
$750 million is available to GMAC International  Finance B.V. At March 31, 1999,
syndicated  revolving credit  facilities of $11.2 billion were available for use
by these entities.  The syndicated  credit facility serves for GMAC's  unsecured
commercial  paper programs.  Also included in the unused credit lines is a $12.0
billion U.S.  asset-backed  commercial paper liquidity and receivables  facility
for New Center Asset Trust, a  non-consolidated  limited purpose  business trust
established to issue asset-backed commercial paper.

Book Value Per Share

   Book value per share of $1-2/3 par value common stock was $29.42 at March 31,
2000,  compared  with $27.02 at December  31, 1999 and $22.40 at March 31, 1999.
Book value per share of GM Class H common  stock was  $17.65 at March 31,  2000,
compared  with $16.21 at December  31, 1999 and $13.44 at March 31,  1999.  Book
value per share was determined  based on the  liquidation  rights of the various
classes of common stock.

Return on Net Assets (RONA)

   As  part of its  shareholder  value  initiatives,  GM has  adopted  RONA as a
performance measure to heighten  management's focus on balance sheet investments
and the  return  on  those  investments.  GM's  RONA  calculation  is  based  on
principles  established  by management  and approved by the GM Board.  GM's 2000
first quarter RONA for continuing  operations on an annualized basis,  excluding
Hughes, was 15.9%.

CASH FLOWS

Automotive, Communications Services, and Other Operations
- ---------------------------------------------------------

   Net cash  provided by  operating  activities  was $2.4  billion for the first
quarter of 2000 compared  with $9.2 billion for the first  quarter of 1999.  The
decrease in net cash provided by operating activities for the first quarter 2000
compared to the first  quarter  1999 was  primarily  the result of  decreases in
operating liabilities. These decreases were primarily related to an extension of
the payment terms in the first quarter of 1999.
   Net cash used in investing  activities amounted to $3.8 billion for the first
quarter of 2000 compared  with $4.9 billion for the first  quarter of 1999.  The
decrease in net cash used in investing  activities  during the first  quarter of
2000 was  primarily  attributable  to  decreased  cash used for  investments  in
companies  and  investments  in  marketable  securities  and  operating  leases,
partially offset by a $1.0 billion cash equity injection in GMAC.
                                     - 28 -
                   GENERAL MOTORS CORPORATION AND SUBSIDIARIES

CASH FLOWS

Automotive, Communications Services, and Other Operations (concluded)
- ---------------------------------------------------------

   Net cash used in financing  activities was $187 million for the first quarter
of 2000 compared  with $1.4 billion for the first quarter of 1999.  The decrease
in net  cash  used for  financing  activities  for the  first  quarter  2000 was
primarily  due to  reduced  stock  repurchases  as a result  of the  Corporation
completing its $4.0 billion stock  repurchase  program in 1999, and increases in
loans payable and long-term debt.

Financing and Insurance Operations
- ----------------------------------

   Net cash  provided by  operating  activities  totaled  $3.7  billion and $5.9
billion during the three months ended March 31, 2000 and 1999, respectively. The
reduction in operating  cash flow was primarily the result of a reduction in the
net  proceeds  from sales of mortgage  loans and an  increase  in  miscellaneous
assets, partially offset by a decrease in the  origination/purchases of mortgage
loans.
   Net cash used for  investing  activities  during  the first  quarter  of 2000
totaled $6.7 billion,  a $1.6 billion increase  compared to the same period last
year.  Net cash  used  increased  primarily  as a  result  of net  increases  in
acquisitions of finance  receivables and operating  leases,  partially offset by
increased proceeds from sales of finance receivables.
   Net cash provided by financing activities during the three months ended March
31, 2000  totaled  $3.6  billion,  compared  with net cash used of $922  million
during the  comparable  1999  period.  The change  was  primarily  the result of
increases in short-term  loans payable and a $1.0 billion cash equity  injection
from Automotive, Communications Services, and Other Operations, partially offset
by a net decrease in long-term debt.

Dividends

   Dividends may be paid on common stocks only when,  as, and if declared by the
GM Board in its sole discretion.  GM's policy is to distribute  dividends on its
$1-2/3 par value common stock based on the outlook and  indicated  capital needs
of the  business.  In February  2000,  the GM Board  declared a  quarterly  cash
dividend  of $0.50 per share on $1-2/3 par value  common  stock,  paid March 10,
2000 to holders of record as of February  11, 2000.  The GM Board also  declared
quarterly dividends on the Series D and Series G Depositary Shares of $0.495 and
$0.57 per share,  respectively,  paid May 1, 2000, to holders of record on April
3, 2000. With respect to GM Class H common stock,  the GM Board  determined that
it will not pay any cash  dividends  at this time in order to allow the earnings
of Hughes to be retained  for  investment  in its  telecommunications  and space
businesses.  A quarterly dividend of $8.7793 per share for the GM Series H 6.25%
Automatically  Convertible  Preference Stock was paid May 1, 2000, to the holder
of record on April 3, 2000.


Employment and Payrolls

Worldwide employment at March 31, (in thousands) 2000        1999
                                                 ----        ----

  GMNA                                            214         222
  GME                                              90          81
  GMLAAM                                           23          23
  GMAP                                             11          10
  GMAC                                             26          24
  Hughes                                           18          16
  Other                                            13          11
                                                  ---         ---
    Total employees                               395         387
                                                  ===         ===

                                                Three Months Ended
                                                      March 31,
                                                ------------------
                                                 2000        1999
                                                 ----        ----

Worldwide payrolls - (in billions)               $5.5        $5.4
                                                  ===         ===








                                     - 29 -
                   GENERAL MOTORS CORPORATION AND SUBSIDIARIES

New Accounting Standard

   In  June  1999,  the  Financial  Accounting  Standards  Board  (FASB)  issued
Statement of  Financial  Accounting  Standards  (SFAS) No. 137,  Accounting  for
Derivative  Instruments and Hedging  Activities - Deferral of the Effective Date
of FASB  Statement  No. 133 - an  Amendment  of FASB  Statement  No.  133.  This
statement defers,  for one year, the effective date of SFAS No. 133,  Accounting
for  Derivative  Instruments  and  Hedging  Activities,  to those  fiscal  years
beginning  after June 15,  2000.  SFAS No. 133 requires  all  derivatives  to be
recorded as either assets or liabilities  and the  instruments to be measured at
fair  value.  Gains or losses  resulting  from  changes  in the  values of those
derivatives are to be recognized immediately or deferred depending on the use of
the  derivative  and whether or not it qualifies as a hedge.  GM will adopt SFAS
No. 133 by January 1, 2001, as required.  Management is currently  assessing the
impact of this statement on GM's results of operations and financial position.


                                  * * * * * * *



















































                                     - 30 -
                   GENERAL MOTORS CORPORATION AND SUBSIDIARIES

                                     PART II


ITEM 1.  LEGAL PROCEEDINGS
- --------------------------

(a)  Material  pending  proceedings,  other  than  ordinary  routine  litigation
incidental to the business,  to which the  Corporation  became,  or was, a party
during the quarter  ended March 31, 2000 or subsequent  thereto,  but before the
filing of this report are summarized below:


Other Matters

   With respect to the previously reported purported class actions filed against
General Motors alleging  defective rear disc brake caliper pins in the 1988-1993
"GM W-Body Cars," GM has agreed to resolve these matters. GM has entered into an
agreement for settlement of the New Jersey  consolidated  case,  Maryjane Garcia
and Thomas Cook v.  General  Motors  Corporation,  and Peter  Bishop v.  General
Motors  Corporation.  If approved by the court,  the proposed  settlement  would
provide for GM to  contribute to the cost of the court  providing  notice of the
proposed  settlement  to  members  of the  class,  and for  payment by GM of $19
million to reimburse  class members for eligible  brake repair  expenses and for
plaintiffs'  attorneys'  fees.  The trial court in New Jersey has  preliminarily
approved the proposed  settlement.  Notice of the  proposed  settlement  will be
provided  to  members  of the class  and a hearing  will be held by the court to
determine  whether the proposed  settlement  is fair,  reasonable  and adequate.
Pursuant to the settlement  agreement,  the  plaintiffs in the other  previously
reported  cases will  dismiss  their  lawsuits;  these  include  Keith McGill v.
General Motors  Corporation and Richard  Dolowich v. General Motors  Corporation
(filed in New York), and Marcel v. General Motors  Corporation,  Neff v. General
Motors   Corporation,   and  Cohen  v.  General  Motors  Corporation  (filed  in
Pennsylvania).

                                      * * *

   General  Electric  Capital  Corporation  (GECC) and DIRECTV,  Inc.  (DIRECTV)
entered into a contract on July 31, 1995,  in which GECC agreed to establish and
manage a private label  consumer  credit  contract,  GECC also agreed to provide
certain related services to DIRECTV, including credit risk scoring, billing, and
collections services. DIRECTV agreed to act as a surety for loans complying with
the terms of the contract.  Hughes  guaranteed  DIRECTV's  performance under the
contract.  A complaint  and  counterclaim  have been filed by the parties in the
U.S.   District  Court  for  the  District  of  Connecticut   concerning  GECC's
performance and DIRECTV's  obligation to act as surety. GECC claims damages from
DIRECTV  in excess of $140  million.  DIRECTV is  seeking  damages  from GECC in
excess of $45 million.  Hughes intends to vigorously  contest GECC's allegations
and pursue  Hughes' own  contractual  rights and  remedies.  The court has set a
trial date of June 12, 2000.

                                       ***

   With respect to  the previously  reported actions against the DIRECTV unit of
Hughes filed by the National Rural Telecommunications Galaxy Inc. (NRTC) on June
3, 1999 and August 26, 1999,  and a related  action  filed by Pegasus  Satellite
Television,  Inc. and Golden Sky Systems, Inc., on January 11, 2000, a purported
class  action was filed on February  29, 2000  against  DIRECTV on behalf of the
NRTC's  participating  members asserting claims  substantially the same as those
asserted in the actions brought by Pegasus and Golden Sky.

                                       ***

   With respect to  the  previously  reported  action  against  DIRECTV,  Hughes
Network  Systems,  and Thomson  Consumer  Electronics,  Inc.,  filed by EchoStar
Communications Corporation (EchoStar) and others on February 1, 2000, Hughes and
DIRECTV filed  counterclaims  against EchoStar on March 13, 2000,  alleging that
EchoStar   tortiously   interfered  with  DIRECTV's   relationship   with  Kelly
Broadcasting  System,  a provider of  foreign-language  programming;  engaged in
unfair  business   practices  in  connection  with  improper  sales  of  network
programming,  misleading  advertisements  for National Football League games and
EchoStar's "PRIMESTAR bounty program"; and infringed the PRIMESTAR trademarks.



                                  * * * * * * *



                                     - 31 -
                   GENERAL MOTORS CORPORATION AND SUBSIDIARIES

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a)  EXHIBITS (Including Those Incorporated by Reference).

Exhibit
Number              Exhibit Name                                     Page No.
- ------  -----------------------------------------------              --------

99      Hughes Electronics Corporation Financial Statements and
         Management's Discussion and Analysis of Financial
         Condition and Results of Operations                               33

27    Financial Data Schedule (Unaudited)
        (for Securities and Exchange Commission information only)


(b)  REPORTS ON FORM 8-K.

   Ten  reports on Form 8-K,  dated  August 2, 1999 (filed  January  14,  2000),
January 13, 2000, January 20, 2000,  February 1, 2000,  February 25, 2000, March
1, 2000,  March 6, 2000,  March 7, 2000, March 13, 2000, and March 31, 2000 were
filed during the quarter  ended March 31, 2000  reporting  matters under Item 5,
Other  Events  and  reporting   certain   agreements  under  Item  7,  Financial
Statements, Pro Forma Financial Information, and Exhibits.


                                   * * * * * *




                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned hereunto duly authorized.


                                          GENERAL MOTORS CORPORATION
                                          --------------------------
                                                (Registrant)



Date: May 15, 2000                      /s/Peter R. Bible
- ------------------                      -----------------

                                      (Peter R. Bible, Chief Accounting Officer)



























                                     - 32 -



                                                                     EXHIBIT 99

                         HUGHES ELECTRONICS CORPORATION

                            FINANCIAL STATEMENTS AND
                       MANAGEMENT DISCUSSION AND ANALYSIS
                     OF FINANCIAL CONDITIONS AND RESULTS OF OPERATIONS


                          STATEMENTS OF OPERATIONS AND
                     AVAILABLE SEPARATE CONSOLIDATED NET INCOME (LOSS)
                                   (Unaudited)

                                                            Three Months Ended
                                                                March 31,
                                                          ----------------------
                                                            2000           1999
                                                            ----           ----
                                                          (Dollars in Millions)
Revenues
  Direct broadcast, leasing and other services           $1,432.0        $755.8
  Product sales                                             271.1         162.6
                                                         --------         -----
Total Revenues                                            1,703.1         918.4
                                                          -------         -----
Operating Costs and Expenses
  Broadcast programming and other costs                     667.8         313.9
  Cost of products sold                                     198.3         136.2
  Selling, general and administrative expenses              694.8         377.8
  Depreciation and amortization                             204.7         110.9
                                                         --------         -----
Total Operating Costs and Expenses                        1,765.6         938.8
                                                          -------         -----
Operating Loss                                              (62.5)        (20.4)
Interest income                                               3.9          13.6
Interest expense                                            (44.9)         (6.9)
Other, net                                                 (234.2)        (17.3)
                                                          --------       ------
Loss From Continuing Operations Before Income
  Taxes and Minority Interests                             (337.7)        (31.0)
Income tax benefit                                         (221.8)        (13.4)
Minority interests in net losses of subsidiaries              7.6           6.5
                                                          -------         -----
Loss from continuing operations                            (108.3)        (11.1)
Income from discontinued operations, net of taxes            26.4          84.1
                                                            -----          ----
Net Income (Loss)                                          $(81.9)        $73.0
Adjustments to exclude the effect of GM purchase accounting
  adjustments                                                 5.3           5.3
                                                          -------         -----
Earnings (Loss) excluding the effect of GM purchase
  accounting adjustments                                    (76.6)         78.3
Preferred stock dividends                                   (24.7)           -
                                                           ------       -------
Earnings (Loss) Used for Computation of Available
  Separate Consolidated Net Income (Loss)                 $(101.3)        $78.3
                                                           ======          ====

Available Separate Consolidated Net Income (Loss)
Average number of shares of General Motors Class H
  Common Stock outstanding (in millions) (Numerator)        137.8         106.3
Average Class H dividend base (in millions) (Denominator)   431.5         400.2
Available Separate Consolidated Net Income (Loss)          $(32.4)        $20.8
                                                            =====          ====

Reference should be made to the Notes to Financial Statements.










                                     - 33 -


<PAGE>



                         HUGHES ELECTRONICS CORPORATION

                                 BALANCE SHEETS

                                                        March 31,
                                                          2000      December 31,
                  ASSETS                              (Unaudited)       1999
                                                      -----------       ----
                                                        (Dollars in Millions)
Current Assets
  Cash and cash equivalents                             $232.5         $238.2
  Accounts and notes receivable (less allowances)        987.0          960.9
  Contracts in process                                   163.3          155.8
  Inventories                                            319.7          236.1
  Net assets of discontinued operations                1,322.4        1,224.6
Deferred income taxes                                    545.9          254.3
  Prepaid expenses and other                             969.5          788.1
                                                      --------       --------
Total Current Assets                                   4,540.3        3,858.0
Satellites, net                                        4,037.3        3,907.3
Property, net                                          1,314.6        1,223.0
Net Investment in Sales-type Leases                      178.3          146.1
Intangible Assets, net                                 7,341.8        7,406.0
Investments and Other Assets                           2,556.0        2,056.6
                                                     ---------      ---------
Total Assets                                         $19,968.3      $18,597.0
                                                      ========       ========

                  LIABILITIES AND STOCKHOLDER'S EQUITY
Current Liabilities
  Accounts payable                                    $1,147.6       $1,062.2
  Deferred revenues                                      132.5          130.5
  Short-term borrowings and current
    portion of long-term debt                            732.6          555.4
  Accrued liabilities and other                        1,281.5          894.0
                                                       -------       --------
Total Current Liabilities                              3,294.2        2,642.1
Long-Term Debt                                         1,857.2        1,586.0
Other Liabilities and Deferred Credits                 1,399.8        1,454.2
Deferred Income Taxes                                  1,042.7          689.1
Commitments and Contingencies
Minority Interests                                       564.2          544.3
Stockholder's Equity
  Capital stock and additional paid-in capital         9,898.1        9,809.5
  Preferred stock                                      1,488.7        1,487.5
  Retained deficit                                      (191.0)         (84.4)
                                                      --------       --------
Subtotal Stockholder's Equity                         11,195.8       11,212.6
                                                      --------       --------
  Accumulated Other Comprehensive Income (Loss)
   Minimum pension liability adjustment                   (7.3)          (7.3)
   Accumulated unrealized gains on securities            637.0          466.0
   Accumulated foreign currency translation
     adjustments                                         (15.3)          10.0
                                                       -------        -------
  Accumulated other comprehensive income                 614.4          468.7
                                                      --------       --------
Total Stockholder's Equity                            11,810.2       11,681.3
                                                      --------       --------
Total Liabilities and Stockholder's Equity           $19,968.3      $18,597.0
                                                      ========       ========

Reference should be made to the Notes to Financial Statements.

















                                     - 34 -


<PAGE>



                         HUGHES ELECTRONICS CORPORATION

                       CONDENSED STATEMENTS OF CASH FLOWS
                                   (Unaudited)

                                                          Three Months Ended
                                                               March 31,
                                                         ----------------------
                                                            2000      1999
                                                            ----      ----
                                                         (Dollars in Millions)
Cash Flows from Operating Activities
     Net Cash Provided by Operating Activities            $7.9      $85.4
                                                           ---       ----

Cash Flows from Investing Activities
Investment in companies, net of cash acquired            (74.2)    (242.1)
Expenditures for property                               (182.3)     (34.8)
Increase in satellites                                  (232.0)    (211.3)
Early buy-out of satellite under sale and leaseback          -     (141.3)
Proceeds from disposal of property                        12.0         -
Proceeds from sale of investments                         36.6         -
Proceeds from insurance claims                            33.8         -
                                                        ------     ------
     Net Cash Used in Investing Activities              (406.1)    (629.5)
                                                        ------     ------

Cash Flows from Financing Activities
Net increase in short-term borrowings and current
   portion of long-term debt                             177.2       14.2
Long-term debt borrowings                              1,258.4      405.0
Repayment of long-term debt                             (987.2)    (327.1)
Stock options exercised                                   38.9         -
Preferred stock dividends paid to General Motors         (23.4)        -
                                                        ------     ------
     Net Cash Provided by Financing Activities           463.9       92.1
                                                         -----       ----

Net cash provided by (used in) continuing operations      65.7     (452.0)
Net cash used in discontinued operations                 (71.4)    (110.5)
                                                         -----     ------
Net decrease in cash and cash equivalents                 (5.7)    (562.5)
Cash and cash equivalents at beginning of the period     238.2    1,342.0
                                                         -----    -------
Cash and cash equivalents at end of the period          $232.5     $779.5
                                                         =====      =====

Reference should be made to the Notes to Financial Statements.





























                                     - 35 -


<PAGE>


                         HUGHES ELECTRONICS CORPORATION

                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)

Note 1.  Basis of Presentation

   The  accompanying  unaudited  financial  statements  have  been  prepared  in
accordance with generally accepted  accounting  principles for interim financial
reporting.  In the opinion of management,  all adjustments  (consisting  only of
normal  recurring items) which are necessary for a fair  presentation  have been
included.  The results for interim  periods are not  necessarily  indicative  of
results that may be expected for any other interim  period or for the full year.
For further information, refer to the financial statements and footnotes thereto
included in the Hughes  Electronics  Corporation  Annual Report on Form 10-K for
the year ended  December  31,  1999,  filed  with the  Securities  and  Exchange
Commission  on March 10,  2000 and the Hughes  Electronics  Corporation  Current
Reports on Form 8-K filed with the  Securities and Exchange  Commission  through
the date of this report.
   Certain prior period amounts have been  reclassified  to conform to the March
31, 2000 presentation.
   Revenues,  operating costs and expenses,  and other non-operating results for
the discontinued  operations of the satellite systems  manufacturing  businesses
are excluded from Hughes'  results from  continuing  operations  for all periods
presented  herein.  As a result,  the financial results of the satellite systems
manufacturing  businesses are presented in Hughes'  Statements of Operations and
Available Separate Consolidated Net Income (Loss) in a single line item entitled
"income  from  discontinued  operations,  net of taxes," the related  assets and
liabilities  are presented in the balance  sheets in a single line item entitled
"net assets of discontinued operations" and the net cash flows as "net cash used
in discontinued operations." See further discussion in Note 8.
   The  accompanying  financial  statements  include the  applicable  portion of
intangible assets,  including goodwill,  and related amortization resulting from
purchase  accounting  adjustments  associated with General Motors  Corporation's
("GM")  purchase  of Hughes  in 1985,  with  certain  amounts  allocated  to the
satellite systems manufacturing businesses.

Note 2.  Inventories

Major Classes of Inventories
                                                      March 31,    December 31,
                                                       2000          1999
                                                       ----          ----
                                                     (Dollars in Millions)
Productive material and supplies                      $64.9       $59.1
Work in process                                       126.4        67.0
Finished goods                                        128.4       110.0
                                                      -----       -----
   Total                                             $319.7      $236.1
                                                      =====       =====

Note 3.  Comprehensive Income

   Hughes' total comprehensive income was as follows:

                                                     Three Months Ended
                                                          March 31,
                                                     -------------------
                                                       2000        1999
                                                       ----        ----
                                                     (Dollars in Millions)
Net income (loss)                                    $(81.9)      $73.0
Other comprehensive income (loss):
   Foreign currency translation adjustments           (25.3)       (3.5)
   Unrealized gains on securities                     171.0         9.3
                                                      -----       -----
     Other comprehensive income                       145.7         5.8
                                                      -----       -----
      Total comprehensive income                      $63.8       $78.8
                                                       ====        ====










                                     - 36 -


<PAGE>


                         HUGHES ELECTRONICS CORPORATION

                    NOTES TO FINANCIAL STATEMENTS--Continued
                                   (Unaudited)

Note 4.  Available Separate Consolidated Net Income (Loss)

   GM Class H common  stock is a  "tracking  stock" of GM  designed  to  provide
holders with  financial  returns based on the financial  performance  of Hughes.
Holders of GM Class H common stock have no direct rights in the equity or assets
of Hughes, but rather have rights in the equity and assets of GM (which includes
100% of the stock of Hughes).
   Amounts available for the payment of dividends on GM Class H common stock are
based on the Available  Separate  Consolidated  Net Income  (Loss)  ("ASCNI") of
Hughes. The ASCNI of Hughes is determined quarterly and is equal to the separate
consolidated  net income (loss) of Hughes,  excluding the effects of GM purchase
accounting adjustments arising from GM's acquisition of Hughes and including the
effects of preferred  dividends paid and/or payable to GM (earnings  (loss) used
for computation of ASCNI),  multiplied by a fraction,  the numerator of which is
equal to the  weighted-average  number  of  shares  of GM  Class H common  stock
outstanding  during the period (137.8 million and 106.3 million during the first
quarters  of 2000 and  1999,  respectively)  and the  denominator  of which is a
number equal to the weighted-average number of shares of GM Class H common stock
which,  if issued and  outstanding,  would  represent 100% of the tracking stock
interest in the earnings of Hughes (Average Class H dividend base).  The Average
Class H  dividend  base was 431.5  million  and 400.2  million  during the first
quarters of 2000 and 1999, respectively.
   Under the GM Restated Certificate of Incorporation, the GM Board of Directors
("GM Board") may adjust the  denominator of the Class H fraction that determines
the net income of Hughes  attributable to the GM Class H common stock - that is,
the Class H dividend base,  from time to time as the GM Board deems  appropriate
to reflect the following:  (a)  subdivisions  and combinations of the GM Class H
common stock and stock dividends payable in shares of GM Class H common stock to
holders of GM Class H common stock;  (b) the fair market value of  contributions
of cash or property by GM to Hughes,  or of cash or property of GM to or for the
benefit of employees of Hughes for employee benefit plans or arrangements of GM,
Hughes or other GM subsidiaries; (c) the contribution of shares of capital stock
of GM to or for the  benefit  of  employees  of Hughes or its  subsidiaries  for
benefit  plans or  arrangements  of GM,  Hughes  or other GM  subsidiaries;  (d)
payments  made by Hughes to GM of  amounts  applied to the  repurchase  by GM of
shares  of GM Class H common  stock,  so long as the GM Board has  approved  the
repurchase and GM applied the payment to the repurchase;  and (e) the repurchase
by Hughes of shares of GM Class H common  stock that are no longer  outstanding,
so long as the GM Board approved the repurchase.  Additionally,  upon conversion
of the General Motors Series H 6.25% Automatically  Convertible Preference Stock
("GM  Series  H  preference  stock")  into GM  Class H  common  stock,  both the
numerator and the denominator  used in the computation of ASCNI will increase by
the  number  of  shares  of the GM  Class H common  stock  issued  (see  further
discussion in Note 5).

Note 5.  Hughes Series A Preferred Stock

     On June 24, 1999,  as part of a strategic  alliance  with  Hughes,  America
Online ("AOL") invested $1.5 billion in shares of GM Series H preference  stock.
The GM Series H  preference  stock will  automatically  convert on June 24, 2002
into GM Class H common stock based upon a variable  conversion  factor linked to
the GM  Class H  common  stock  price at the  time of  conversion,  and  accrues
quarterly  dividends at a rate of 6.25% per year. It may be converted earlier in
certain limited circumstances. GM immediately invested the $1.5 billion received
from AOL in shares of Hughes Series A Preferred  Stock designed to correspond to
the financial terms of the GM Series H preference stock. Dividends on the Hughes
Series A Preferred Stock are payable to GM quarterly at an annual rate of 6.25%.
These preferred stock dividends  payable to GM will reduce Hughes' earnings used
for computation of the ASCNI of Hughes,  which will have an equivalent effect to
the  payment  of  dividends  on the GM  Series  H  preference  stock as if those
dividends  were paid by Hughes.  Upon  conversion  of the GM Series H preference
stock into GM Class H common  stock,  Hughes  will  redeem  the Hughes  Series A
Preferred  Stock  through a cash payment to GM equal to the fair market value of
the GM Class H common stock issuable upon the conversion. Simultaneous with GM's
receipt of the cash redemption proceeds,  GM will make a capital contribution to
Hughes of the same amount.  In connection  with this capital  contribution,  the
denominator of the fraction used in the  computation of the ASCNI of Hughes will
be  increased by the  corresponding  number of shares of GM Class H common stock
issued. Accordingly, upon conversion of the GM Series H preference stock into GM
Class H common stock, both the numerator and denominator used in the computation
of ASCNI will increase by the amount of the GM Class H common stock issued.





                                     - 37 -
                         HUGHES ELECTRONICS CORPORATION

                    NOTES TO FINANCIAL STATEMENTS--Continued
                                   (Unaudited)

Note 6.  Other Postretirement Benefits

   Hughes has accrued in the financial  statements  certain  amounts  associated
with   estimated   future   postretirement   benefits   other   than   pensions.
Notwithstanding  the  recording  of such  amounts,  Hughes  does  not  admit  or
otherwise acknowledge that such amounts or existing postretirement benefit plans
of Hughes (other than pensions)  represent  legally  enforceable  liabilities of
Hughes.

Note 7.  Short-Term Borrowings and Long-Term Debt

Short-Term Borrowings and Current Portion of Long-Term Debt

                                  Interest Rates at  March 31,   December 31,
                                   March 31, 2000      2000         1999
                                   --------------      ----         ----
                                                    (Dollars in Millions)
Floating rate notes, net of unamortized
    discount                              7.29%      $499.3       $498.9
364-day revolving credit facility 6.88% - 7.13%       200.0            -
Current portion of long-term debt         6.19%        33.3         56.5
                                                     ------       ------
Total short-term borrowings and current
     portion of long-term debt                       $732.6       $555.4
                                                      =====        =====

Long-Term Debt

                                  Interest Rates at  March 31,   December 31,
                                   March 31, 2000      2000         1999
                                   --------------      ----         ----
                                                     (Dollars in Millions)
Notes payable                      6.00% - 6.88%     $829.9       $874.1
Revolving credit facilities        6.83% - 6.94%    1,023.5        727.9
Other debt                         9.61% - 11.7%       37.1         40.5
                                                    -------      -------
Total debt                                          1,890.5      1,642.5
Less current portion                                   33.3         56.5
                                                    -------      -------
Total long-term debt                               $1,857.2     $1,586.0
                                                    =======      =======

Note 8.  Acquisitions, Investments and Divestitures

Acquisitions and Investments
   On May 20, 1999,  Hughes  acquired by merger all of the  outstanding  capital
stock of United States Satellite Broadcasting Company, Inc. ("USSB"), a provider
of premium  subscription  television  programming  via the digital  broadcasting
system that it shares with DIRECTV.  The total  consideration  of  approximately
$1.6 billion, paid in July 1999, consisted of approximately $0.4 billion in cash
and 22.6 million shares of GM Class H common stock.
   On April 28, 1999,  Hughes  completed  the  acquisition  of  PRIMESTAR's  2.3
million subscriber medium-power  direct-to-home satellite business. The purchase
price  consisted  of $1.1  billion in cash and 4.9 million  shares of GM Class H
common  stock,  for a  total  purchase  price  of $1.3  billion.  As part of the
agreement  to  acquire  PRIMESTAR,  Hughes  agreed to  purchase  the  high-power
satellite assets, which consisted of an in-orbit satellite and a satellite which
has not yet been launched,  and related  orbital  frequencies of Tempo Satellite
Inc., a wholly owned subsidiary of TCI Satellite Entertainment Inc. The purchase
price for the Tempo  Satellite  assets  consisted of $500 million in cash,  $150
million  paid on March 10, 1999 and the  remaining  $350 million paid on June 4,
1999.
    Hughes agreed, in connection with its acquisition of PRIMESTAR,  to exit the
medium-power  business prior to May 1, 2001.  Hughes  formulated a detailed exit
plan  during the second  quarter of 1999 and  immediately  began to migrate  the
medium-power  customers to DIRECTV's  high-power platform.  Accordingly,  Hughes
accrued exit costs of $150 million in determining  the purchase price  allocated
to the net assets acquired.  The principal components of such exit costs include
penalties  to  terminate  assumed  contracts  and costs to  remove  medium-power
equipment from customer premises. The timing of subscriber migration and exit of
the  medium-power  business is currently  estimated to occur by the end of 2000.
The amount of accrued exit costs remaining at March 31, 2000 was $112 million.





                                     - 38 -


<PAGE>


                         HUGHES ELECTRONICS CORPORATION

                    NOTES TO FINANCIAL STATEMENTS--Continued
                                   (Unaudited)

Note 8.  Acquisitions, Investments and Divestitures - Concluded

   The following  selected  unaudited pro forma information is being provided to
present a summary of the combined  results of Hughes and USSB and  PRIMESTAR for
the three months ended March 31, 1999 as if the  acquisitions had occurred as of
the beginning of the period,  giving effect to purchase accounting  adjustments.
The pro forma data presents only these  significant  transactions,  is presented
for informational  purposes only and may not necessarily  reflect the results of
operations  of Hughes  had these  companies  operated  as part of Hughes for the
period presented,  nor are they necessarily  indicative of the results of future
operations.  The pro forma  information  excludes  the  effect of  non-recurring
charges.

                                                         Three Months Ended
                                                            March 31, 1999
                                                            --------------
                                                        (Dollars in Millions)
Total revenues                                               $1,472.4
Net income                                                       78.8
Pro forma available separate consolidated net
    income                                                       26.3

Divestitures
   On March 1, 2000,  Hughes  announced  that the  operations of DIRECTV  Japan,
Hughes' affiliate that provides DIRECTV services in Japan, would be discontinued
and that its  subscribers  would have the  opportunity to migrate during 2000 to
SkyPerfecTV!,   a  company  in  Japan  that  provides  direct-to-home  satellite
broadcast  services  that is expected to  complete  an initial  public  offering
during the third  quarter of 2000.  In  connection  with the  agreement,  Hughes
acquired  an  approximate  6.6%  interest  in  SkyPerfecTV!.  As a result of the
transaction,  in the first quarter of 2000 Hughes wrote off its  investment  and
accrued  for the  estimated  costs  to exit  the  DIRECTV  Japan  business.  The
principal  components  of the accrued exit costs  include  estimated  subscriber
migration  and  termination   costs  and  costs  to  terminate  certain  leases,
programming  agreements  and  other  long-term  contractual  commitments.  These
one-time  charges were offset by the  estimated  fair value of the  SkyPerfecTV!
interest  acquired.  The fair value of the  SkyPerfecTV!  interest  recorded was
estimated based upon a preliminary  independent appraisal,  which is expected to
be completed  within three to six months.  Accordingly,  the final amount of the
fair value of the  SkyPerfecTV!  investment  recorded may be different  from the
amount reflected  herein.  The total loss related to DIRECTV Japan for the first
quarter of 2000,  including  Hughes' share of DIRECTV Japan's  operating losses,
was about $230 million and was recorded in "other,  net." The  after-tax  impact
was about $49  million.  Hughes  will  continue  to record  its share of DIRECTV
Japan's operating losses during the remainder of 2000.
   On January 13,  2000,  Hughes  announced  that it had reached an agreement to
sell its  satellite  systems  manufacturing  businesses  to The  Boeing  Company
("Boeing")  for $3.75  billion  in cash.  The  transaction,  which is subject to
regulatory  approval,  is  expected  to close in the third  quarter  of 2000 and
result in an after-tax gain in excess of $1 billion.  The financial  results for
the  satellite  systems  manufacturing  businesses  are treated as  discontinued
operations for all periods presented herein.

Note 9.  Segment Reporting

   Hughes'  segments,  which are  differentiated by their products and services,
include  Direct-To-Home  Broadcast,  Satellite  Services,  and Network  Systems.
Direct-To-Home  Broadcast is engaged in  acquiring,  promoting,  selling  and/or
distributing digital entertainment  programming via satellite to residential and
commercial customers.  Satellite Services is engaged in the selling, leasing and
operating of satellite  transponders and providing services for cable television
systems,  news  companies,  Internet  service  providers  and  private  business
networks.  Network  Systems  is  engaged  in  manufacturing  equipment  used  in
satellite-based private business networks, manufacturing DIRECTV(TM), DirecPC(R)
and  DirecDuo(TM)  receiver  equipment  and  providing  business  communications
services. Other includes the corporate office and other entities.











                                     - 39 -


<PAGE>


                         HUGHES ELECTRONICS CORPORATION

                    NOTES TO FINANCIAL STATEMENTS--Continued
                                   (Unaudited)

Note 9.  Segment Reporting - Concluded

   Selected information for Hughes' operating segments follows:

                     Direct-To-
                        Home   Satellite  Network           Elimi-
                     Broadcast Services   Systems   Other   nations    Total
                     --------- ---------  -------   -----   -------    -----
(Dollars in Millions)

For the Three Months Ended:

March 31, 2000
External Revenues    $1,166.7   $264.4   $269.0     $3.0          -    $1,703.1
Intersegment Revenues     7.1     34.7     95.5      0.6    $(137.9)          -
                      -------    -----    -----      ---     ------     -------
Total Revenues       $1,173.8   $299.1   $364.5     $3.6    $(137.9)   $1,703.1
                      -------    -----    -----      ---     ------     -------
Operating Profit
   (Loss)             $(126.0)  $127.3     $0.6   $(35.2)    $(29.2)     $(62.5)


March 31, 1999
External Revenues      $556.0   $159.7   $200.5     $2.2          -      $918.4
Intersegment Revenues     0.6     33.8     30.4      0.5     $(65.3)          -
                        -----    -----    -----      ---      -----       -----
Total Revenues         $556.6   $193.5   $230.9     $2.7     $(65.3)     $918.4
                        -----    -----    -----      ---      -----       -----
Operating Profit
  (Loss)               $(23.4)   $78.3   $(17.8)  $(26.8)    $(30.7)     $(20.4)

Note 10.  Contingencies

   In connection with the 1997 spin-off of the defense  electronics  business of
Hughes'  predecessor as part of the Hughes  restructuring  transactions  and the
subsequent merger of that business with Raytheon Company ("Raytheon"), the terms
of the merger  agreement  provided  processes for resolving  disputes that might
arise in  connection  with  post-closing  financial  adjustments  that were also
called for by the terms of the merger  agreement.  These  financial  adjustments
might require a cash payment from Raytheon to Hughes or vice versa.
   A dispute  currently  exists  regarding the  post-closing  adjustments  which
Hughes and Raytheon  have proposed to one another and related  issues  regarding
the  adequacy of  disclosures  made by Hughes to Raytheon in the period prior to
consummation of the merger.  Hughes and Raytheon are proceeding with the dispute
resolution  process.  It  is  possible  that  the  ultimate  resolution  of  the
post-closing financial adjustment and of related disclosure issues may result in
Hughes making a payment to Raytheon  that would be material to Hughes.  However,
the amount of any  payment  that  either  party might be required to make to the
other cannot be determined  at this time.  Hughes  intends to vigorously  pursue
resolution  of the  dispute  through the  arbitration  processes,  opposing  the
adjustments  proposed by Raytheon,  and seeking the payment from  Raytheon  that
Hughes has proposed.
   On June 3, 1999, the National Rural  Telecommunications  Cooperative ("NRTC")
filed a lawsuit against DIRECTV,  Inc. and Hughes  Communications  Galaxy, Inc.,
which Hughes refers to together in this  description  as "DIRECTV",  in the U.S.
District Court for the Central District of California, alleging that DIRECTV has
breached the DBS  Distribution  Agreement  with the NRTC.  The DBS  Distribution
Agreement  provides the NRTC with certain rights, in certain specified  portions
of the United States, with respect to DIRECTV  programming  delivered over 27 of
the 32 frequencies at the 101(degree) west longitude orbital location.  The NRTC
claims  that  DIRECTV  has  wrongfully  deprived  it of the  exclusive  right to
distribute programming formerly provided by USSB over the other five frequencies
at  101(degree).   DIRECTV  denies  that  the  NRTC  is  entitled  to  exclusive
distribution rights to the former USSB programming because,  among other things,
the NRTC's exclusive distribution rights are limited to programming  distributed
over 27 of the 32 frequencies at 101(degree). The NRTC's complaint seeks, in the
alternative,  the right to distribute former USSB programming on a non-exclusive
basis and the  recovery of related  revenues  from the date USSB was acquired by
Hughes.  DIRECTV  maintains  that the NRTC's  right  under the DBS  Distribution
Agreement is to market and sell the former USSB programming as its agent and the
NRTC is not  entitled to the claimed  revenues.  DIRECTV  intends to  vigorously
defend against the NRTC claims.  DIRECTV has also filed a  counterclaim  against
the NRTC seeking a declaration of the parties' rights under the DBS Distribution
Agreement.








                                     - 40 -



<PAGE>



                         HUGHES ELECTRONICS CORPORATION

                    NOTES TO FINANCIAL STATEMENTS--Continued
                                   (Unaudited)

Note 10.  Contingencies - Continued

   On August 26, 1999, the NRTC filed a second lawsuit against DIRECTV  alleging
that DIRECTV has breached the DBS Distribution  Agreement.  In this lawsuit, the
NRTC is asking  the court to  require  DIRECTV  to pay the NRTC a  proportionate
share of unspecified  financial  benefits that DIRECTV derives from  programming
providers and other third  parties.  DIRECTV denies that it owes any sums to the
NRTC on account of the  allegations  in these  matters  and plans to  vigorously
defend itself against these claims.
   A  purported  class  action suit was filed  against  DIRECTV on behalf of the
NRTC's  participating  members on February 29, 2000.  The members  assert claims
identical to the claims that were asserted by Pegasus Satellite Television, Inc.
and Golden Sky Systems,  Inc. in their lawsuit against DIRECTV  described in the
following paragraph.
   Pegasus  Satellite  Television,  Inc. and Golden Sky Systems,  Inc.,  the two
largest NRTC affiliates,  filed an action on January 11, 2000 against DIRECTV in
the U.S.  District  Court in Los Angeles.  The  plaintiffs  allege,  among other
things, that DIRECTV has interfered with their contractual relationship with the
NRTC. The  plaintiffs  plead that their rights and damages are derivative of the
rights and claims  asserted by the NRTC in its two cases  against  DIRECTV.  The
plaintiffs  also  allege  that  DIRECTV has  interfered  with their  contractual
relationships  with  manufacturers  and distributors by preventing those parties
from selling receiving equipment to the plaintiffs' dealers. DIRECTV denies that
it has wrongfully interfered with any of the plaintiffs' business  relationships
and will  vigorously  defend the  lawsuit.  Although an amount of loss,  if any,
cannot be estimated at this time, an unfavorable outcome could be reached in the
NRTC and  Pegasus  litigation  that  could be  material  to  Hughes'  results of
operations or financial position.
   General Electric Capital Corporation ("GECC") and DIRECTV,  Inc. entered into
a contract  on July 31,  1995,  in which GECC agreed to  establish  and manage a
private label  consumer  credit  program for consumer  purchases of hardware and
related  DIRECTV  programming.  Under the contract,  GECC also agreed to provide
certain related services to DIRECTV,  including credit risk scoring, billing and
collections services. DIRECTV agreed to act as a surety for loans complying with
the terms of the contract.  Hughes  guaranteed  DIRECTV's  performance under the
contract.  A complaint  and  counterclaim  have been filed by the parties in the
U.S.   District  Court  for  the  District  of  Connecticut   concerning  GECC's
performance  and DIRECTV's  obligation to act as a surety.  GECC claims  damages
from DIRECTV in excess of $140 million.  DIRECTV is seeking damages from GECC in
excess of $45 million.  Hughes intends to vigorously  contest GECC's allegations
and pursue Hughes' own contractual rights and remedies.  Hughes does not believe
that the litigation  will have a material  adverse impact on Hughes'  results of
operations  or  financial  position.  The court has set a trial date of June 12,
2000.
   There is a pending  grand jury  investigation  into whether  Hughes should be
accused of criminal  violations  of the export  control  laws arising out of the
participation  of two of its  employees  on a  committee  formed to  review  the
findings of Chinese  engineers  regarding  the failure of a Long March rocket in
China in 1996.  Hughes is also subject to the authority of the State  Department
to impose sanctions for non-criminal  violations of the Arms Export Control Act.
The possible  criminal  and/or civil  sanctions  could  include fines as well as
debarment  from  various  export  privileges  and  participating  in  government
contracts. If Hughes were to enter into a settlement of this matter prior to the
closing of the Boeing  transaction  that involves a debarment  from sales to the
U.S.  government or a material  suspension of Hughes'  export  licenses or other
material  limitation on projected  business  activities of the satellite systems
manufacturing businesses, Boeing would not be obligated to complete the purchase
of Hughes' satellite systems  manufacturing  businesses.  Hughes does not expect
the grand jury  investigation or State Department review to result in a material
adverse effect upon its business.


















                                     - 41 -


<PAGE>


                         HUGHES ELECTRONICS CORPORATION

                    NOTES TO FINANCIAL STATEMENTS--Concluded
                                   (Unaudited)

Note 10.  Contingencies - Concluded

   Hughes  Space  and  Communications  International  ("HSCI"),  a wholly  owned
subsidiary of Hughes Space and  Communications  Company,  has certain  contracts
with ICO Global  Communications  Operations  ("ICO") to build the satellites and
related  components for a global wireless  communications  system. On August 27,
1999, the ICO parent company filed for bankruptcy protection under Chapter 11 in
U.S.  Bankruptcy  Court  in  Wilmington,  Delaware.  On May  3,  2000  the  U.S.
Bankruptcy  Court  approved a plan of  reorganization  and ICO's  assumption  of
contracts with HSCI. In connection with the contract assumption, ICO is expected
to pay, in the second  quarter of 2000, all  pre-petition  amounts due to Hughes
related to the ICO contracts.
   EchoStar  Communications  Corporation  and others  commenced an action in the
U.S.  District  Court in Colorado on February 1, 2000  against  DIRECTV,  Hughes
Network Systems and Thomson  Consumer  Electronics,  Inc.  seeking,  among other
things, injunctive relief and unspecified damages,  including treble damages, in
connection  with  allegations  that the defendants  have entered into agreements
with retailers and program  providers and engaged in other conduct that violates
the antitrust laws and constitutes unfair competition. DIRECTV believes that the
complaint  is  without  merit and  intends  to  vigorously  defend  against  the
allegations  raised.  Although an amount of loss, if any, cannot be estimated at
this time,  an  unfavorable  outcome  could be reached that could be material to
Hughes' results of operations or financial position.
   Hughes and DIRECTV filed  counterclaims  against  EchoStar on March 13, 2000,
alleging that EchoStar  tortiously  interfered with DIRECTV's  relationship with
Kelly Broadcasting System, a provider of foreign-language  programming;  engaged
in unfair  business  practices  in  connection  with  improper  sales of network
programming,  misleading  advertisements  for National Football League games and
EchoStar's "PRIMESTAR bounty program"; and infringed on PRIMESTAR trademarks.
   Hughes is subject to various  claims and legal  actions  which are pending or
may be asserted  against it. The  aggregate  ultimate  liability of Hughes under
these claims and actions was not  determinable at March 31, 2000. In the opinion
of Hughes management,  such liability is not expected to have a material adverse
effect on Hughes' results of operations or financial position.



































                                     - 42 -


<PAGE>


                         HUGHES ELECTRONICS CORPORATION

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
      OF OPERATIONS

                                  SUMMARY DATA
                                                         Three Months Ended
                                                              March 31,
                                                        ----------------------
                                                           2000         1999
                                                        ---------    ---------
                                                        (Dollars in Millions)
Statement of Operations Data:                               (Unaudited)
Total revenues                                        $1,703.1       $918.4
Total operating costs and expenses                     1,765.6        938.8
                                                       -------        -----
Operating loss                                           (62.5)       (20.4)
Interest, net                                            (41.0)         6.7
Other, net                                              (234.2)       (17.3)
Income tax benefit                                      (221.8)       (13.4)
Minority interests in net losses of subsidiaries           7.6          6.5
                                                      --------       ------
Loss from continuing operations                         (108.3)       (11.1)
Income from discontinued operations, net of taxes         26.4         84.1
                                                         -----         ----
Net income (loss)                                       $(81.9)       $73.0
                                                         =====         ====

Other Data:
EBITDA                                                  $142.2        $90.5
EBITDA Margin                                              8.3%         9.9%
Depreciation and amortization                            204.7        110.9
Capital expenditures                                     414.3        387.4

                                                      March 31,
                                                         2000     December 31,
                                                    (Unaudited)       1999
                                                     ---------        ----
Balance Sheet Data:                                   (Dollars in Millions)
Cash and cash equivalents                               $232.5       $238.2
Total current assets                                   4,540.3      3,858.0
Total assets                                          19,968.3     18,597.0
Total current liabilities                              3,294.2      2,642.1
Long-term debt                                         1,857.2      1,586.0
Minority interests                                       564.2        544.3
Total stockholder's equity                            11,810.2     11,681.3


EBITDA  is  defined  as  operating   profit  (loss),   plus   depreciation   and
amortization.  EBITDA is not  presented as an  alternative  measure of operating
results or cash flow from operations, as determined in accordance with generally
accepted  accounting  principles.  Hughes management believes it is a meaningful
measure of  performance  and is  commonly  used by other  large  communications,
entertainment and media service  providers.  EBITDA does not give effect to cash
used for debt service requirements and thus does not reflect funds available for
investment  in the business of Hughes,  dividends or other  discretionary  uses.
EBITDA margin is calculated by dividing EBITDA by total  revenues.  In addition,
EBITDA and EBITDA margin as presented  herein may not be comparable to similarly
titled measures reported by other companies.



















                                     - 43 -


<PAGE>


                         HUGHES ELECTRONICS CORPORATION

                            SUMMARY DATA - Concluded
                                   (Unaudited)

                              Selected Segment Data

                     Direct-To-                         Elimi-
                        Home     Satellite   Network    nations
                     Broadcast   Services    Systems    and Other   Total
                     ---------   --------    -------    ---------   -----
(Dollars in Millions)

For the Three Months Ended:

March 31, 2000
Total Revenues       $1,173.8     $299.1      $364.5     $(134.3) $1,703.1
- --------------------------------------------------------------------------
Operating Profit
  (Loss)              $(126.0)    $127.3        $0.6      $(64.4)   $(62.5)
Operating Profit Margin  N/A        42.6%        0.2%       N/A        N/A
EBITDA                  $(9.2)    $201.0       $11.8      $(61.4)   $142.2
EBITDA Margin            N/A        67.2%        3.2%       N/A        8.3%
- --------------------------------------------------------------------------
Depreciation and
   Amortization        $116.8      $73.7       $11.2        $3.0    $204.7
Capital Expenditures    168.0 (1)  158.0 (2)    67.6 (3)    20.7     414.3
- --------------------------------------------------------------------------

March 31, 1999
Total Revenues         $556.6     $193.5      $230.9     $(62.6)    $918.4
- --------------------------------------------------------------------------
Operating Profit
  (Loss)               $(23.4)     $78.3      $(17.8)    $(57.5)    $(20.4)
Operating Profit Margin  N/A        40.5%       N/A         N/A        N/A
EBITDA                   $3.9     $146.0       $(5.9)    $(53.5)     $90.5
EBITDA Margin             0.7%      75.5%       N/A         N/A        9.9%
- --------------------------------------------------------------------------
Depreciation and
   Amortization         $27.3      $67.7       $11.9       $4.0     $110.9
Capital Expenditures     77.6 (1)  339.8 (2)     2.2      (32.2)     387.4
- --------------------------------------------------------------------------

(1)Includes  expenditures  related to satellites  amounting to $11.6 million and
   $53.0 million in the first quarter of 2000 and 1999, respectively.
(2)Includes  expenditures  related to satellites  amounting to $146.0  million
   and $189.7 million in the first quarter of 2000 and 1999,  respectively.
   Also  included  in the first  quarter of 1999 is $141.3 million related to
   the early buy-out of a satellite sale-leaseback.
(3)Includes  expenditures  related to  satellites  amounting to $53.7 million in
   the first quarter of 2000.






























                                     - 44 -


<PAGE>


                         HUGHES ELECTRONICS CORPORATION

   The  following   management's  discussion  and  analysis  should  be read  in
conjunction with the Hughes management's discussion and analysis included in the
General  Motors  ("GM")  1999  Annual  Report  on Form  10-K for the year  ended
December 31, 1999,  filed with the Securities  and Exchange  Commission on March
10, 2000 and the Hughes  Electronics  Corporation  Current  Reports on Form 8-K,
filed with the  Securities  and  Exchange  Commission  through  the date of this
report.  In addition,  the following  discussion  excludes  purchase  accounting
adjustments related to GM's acquisition of Hughes.
   This Quarterly  Report may contain  certain  statements  that Hughes believes
are,  or may be  considered  to be,  "forward-looking  statements,"  within  the
meaning  of  various  provisions  of  the  Securities  Act  of  1933  and of the
Securities Exchange Act of 1934. These forward-looking  statements generally can
be identified by use of  statements  that include  phrases such as we "believe,"
"expect,"  "anticipate,"  "intend,"  "plan," "foresee" or other similar words or
phrases. Similarly, statements that describe our objectives, plans or goals also
are  forward-looking  statements.  All of these  forward-looking  statements are
subject to certain  risks and  uncertainties  that could  cause  Hughes'  actual
results  to  differ   materially   from  those   contemplated  by  the  relevant
forward-looking  statement.  The  principal  important  risk factors which could
cause  actual   performance  and  future  actions  to  differ   materially  from
forward-looking  statements  made herein include  economic  conditions,  product
demand and market  acceptance,  government  action,  local political or economic
developments in or affecting  countries where Hughes has operations,  ability to
obtain  export  licenses,  competition,  ability  to  achieve  cost  reductions,
technological risk,  limitations on access to distribution channels, the success
and  timeliness  of satellite  launches,  in-orbit  performance  of  satellites,
ability of customers to obtain  financing and Hughes'  ability to access capital
to maintain its financial flexibility.
   Additionally, the in-orbit satellites of Hughes and its 81% owned subsidiary,
PanAmSat  Corporation   ("PanAmSat"),   are  subject  to  the  risk  of  failing
prematurely  due to, among other  things,  mechanical  failure,  collision  with
objects in space or an  inability  to  maintain  proper  orbit.  Satellites  are
subject to the risk of launch delay and failure, destruction and damage while on
the  ground or during  launch  and  failure  to become  fully  operational  once
launched.  Delays in the  production or launch of a satellite or the complete or
partial loss of a satellite,  in-orbit or during  launch,  could have a material
adverse  impact on the  operation  of Hughes'  businesses.  With respect to both
in-orbit and launch problems,  insurance carried by Hughes and PanAmSat does not
compensate for business  interruption  or loss of future  revenues or customers.
Hughes  has,  in the  past,  experienced  technical  anomalies  on  some  of its
satellites.  Service interruptions caused by these anomalies, depending on their
severity,  could result in claims by affected customers for termination of their
transponder  agreements,  cancellation of other service contracts or the loss of
other  customers.  Readers  are urged to consider  these  factors  carefully  in
evaluating  the  forward-looking   statements.  The  forward-looking  statements
included in this Quarterly Report are made only as of the date of this Quarterly
Report  and  Hughes   undertakes  no   obligation   to  publicly   update  these
forward-looking statements to reflect subsequent events or circumstances.

General

Business Overview

   The continuing  operations of Hughes are comprised of the following segments:
Direct-To-Home   Broadcast,   Satellite   Services  and  Network  Systems.   The
discontinued operations of Hughes consist of its satellite systems manufacturing
businesses,  which on  January  13,  2000,  Hughes  agreed to sell to The Boeing
Company ("Boeing"). This transaction is discussed more fully below in "Liquidity
and Capital Resources - Acquisitions, Investments and Divestitures."
   The Direct-To-Home  Broadcast segment consists primarily of the United States
and Latin  America  DIRECTV  businesses,  which  provide  digital  multi-channel
entertainment.  The DIRECTV U.S.  operations were significantly  affected during
1999 with Hughes'  acquisition of the direct  broadcast  satellite  medium-power
business of PRIMESTAR  in April 1999 and Hughes'  acquisition  of United  States
Satellite   Broadcasting   Company,   Inc.  ("USSB"),   a  provider  of  premium
subscription programming services, in May 1999. Currently, DIRECTV is continuing
to offer the medium-power PRIMESTAR subscribers the opportunity to transition to
the high-power  DIRECTV(R) service and plans to cease operating the medium-power
PRIMESTAR  business,  PRIMESTAR  By  DIRECTV,  by the  end  of  2000.  The  USSB
acquisition  provided DIRECTV with 25 channels of video  programming,  including
premium  networks  such  as  HBO(R),  Showtime(R),   Cinemax(R)  and  The  Movie
Channel(R), which are now being offered to DIRECTV's subscribers. The results of
operations  for  PRIMESTAR  and USSB have been  included  in  Hughes'  financial
information  since  their  dates of  acquisition.  See  Note 8 to the  financial
statements and "Liquidity and Capital Resources - Acquisitions,  Investments and
Divestitures," below, for further discussion of these transactions.
   In the fourth quarter of 1999,  DIRECTV U.S. began  providing local broadcast
network services and is currently  providing those services to 23 U.S.  markets.
On May 2, 2000,  DIRECTV U.S.  announced  that it will add 12  additional  local
channel markets throughout the second and third quarters,  and by late September
2000, expects to offer local channels in 35 markets across the country.



                                     - 44 -


<PAGE>


                         HUGHES ELECTRONICS CORPORATION

   The Latin America  DIRECTV  businesses are comprised of Galaxy Latin America,
LLC ("GLA"),  Hughes' 78% owned  subsidiary that provides DIRECTV services to 27
countries in Latin America and the Caribbean Basin;  SurFin Ltd.  ("SurFin"),  a
company 75% owned by Hughes,  that  provides  financing of  subscriber  receiver
equipment to certain GLA operating companies;  Grupo Galaxy Mexicana,  S.R.L. de
C.V. ("GGM"), the exclusive  distributor of DIRECTV in Mexico which was acquired
in February 1999; and Galaxy Brasil, Ltda. ("GLB"), the exclusive distributor of
DIRECTV in Brazil,  which was acquired in July 1999.  The results of  operations
for SurFin,  GGM, and GLB have been  included in Hughes'  financial  information
since  their  dates of  acquisition.  See  "Liquidity  and  Capital  Resources -
Acquisitions,  Investments and  Divestitures,"  below, for further discussion of
these transactions.
   Also  included  as part of the  non-operating  results of the  Direct-To-Home
Broadcast  segment is DIRECTV Japan,  Hughes'  affiliate  that provides  DIRECTV
services in Japan.  On March 1, 2000,  Hughes  announced  that  DIRECTV  Japan's
operations  would  be  discontinued  and  that its  subscribers  would  have the
opportunity  to migrate  during  2000 to  SkyPerfecTV!,  a company in Japan that
provides  direct-to-home  satellite  broadcast  services  that  is  expected  to
complete  an  initial  public  offering  during the third  quarter  of 2000.  In
connection  with  the  agreement,  Hughes  acquired  an  ownership  interest  in
SkyPerfecTV!.  See Note 8 to the financial statements and "Liquidity and Capital
Resources - Acquisitions,  Investments  and  Divestitures,"  below,  for further
discussion.
   The  Satellite  Services  segment  consists  of  PanAmSat,  Hughes' 81% owned
subsidiary.  PanAmSat  provides  satellite  services to its customers  primarily
through  long-term  operating  lease  contracts  for the full or partial  use of
satellite  transponder  capacity.  During the first  quarter  of 2000,  PanAmSat
announced the  introduction  of  NET/36(TM),  a high-speed,  bandwidth-intensive
network  that will  deliver  popular  video,  audio and data  content  with high
clarity to thousands  of digital  subscriber  line  providers,  cable  headends,
Internet service providers and broadband wireless providers worldwide.  PanAmSat
plans to introduce the Net/36 service in the United States by the end of 2000.
   The Network Systems segment consists of Hughes Network Systems  ("HNS"),  who
is engaged in manufacturing  equipment used in satellite-based  private business
networks,  manufacturing  DIRECTV(TM),   DirecPC(R)  and  DirecDuo(TM)  receiver
equipment and providing business communications  services. In April of 2000, HNS
announced plans to market a two-way  broadband  satellite  service to consumers.
HNS  will  add  two-way  capabilities  to its  nationwide  high-speed  satellite
Internet  service,  DirecPC,  early in the  fourth  quarter  of  2000.  Offering
always-on  capability,  the new two-way high-speed  satellite service will allow
consumers to completely  bypass the dial-up telephone network when accessing the
Internet.  Two-way DirecPC will also be offered with a DirecDuo  antenna system,
allowing consumers to receive both DirecPC and DIRECTV using the same antenna.
   The Network  Systems  segment was affected in February 1999 by a notification
received by Hughes from the  Department  of Commerce  that it intended to deny a
U.S.  government export license that Hughes was required to obtain in connection
with its contract with  Asia-Pacific  Mobile  Telecommunications  Satellite Pte.
Ltd. ("APMT") for the provision of a satellite-based  mobile  telecommunications
system.  As a result,  APMT and Hughes terminated the contract on April 9, 1999,
resulting in a pre-tax charge to Hughes'  earnings of $92.0 million in the first
quarter of 1999. Of the $92.0 million charge,  $11.0 million was attributable to
the Network Systems segment and the remainder to Hughes Space and Communications
which is  included  in  discontinued  operations.  The  charge  represented  the
write-off of receivables and inventory,  with no alternative use, related to the
contract.

Satellite Fleet

   During  the  first  quarter  of  2000,  PanAmSat  successfully  launched  and
commenced   service   of  the  Galaxy  XR   satellite   for   Alaska's   General
Communications,  Inc.,  Disney  and other  customers.  PanAmSat  also  commenced
service of the Galaxy-XI  satellite in April of 2000,  which provides  expansion
and backup services for PanAmSat's Galaxy(R) cable neighborhood customers. Also,
in April of 2000,  PanAmSat  successfully  launched  Galaxy  IVR, a  replacement
satellite for Galaxy IV, which brought  Hughes' total fleet of satellites to 26,
five owned by DIRECTV and 21 owned and operated by PanAmSat.  Both  PanAmSat and
DIRECTV expect to launch additional satellites during 2000.













                                     - 45 -


<PAGE>


                         HUGHES ELECTRONICS CORPORATION

Results of Operations

   Revenues.  Revenues for the first quarter of 2000 increased 85.4% to $1,703.1
million,  compared  with  $918.4  million  in the  first  quarter  of 1999.  The
Direct-To-Home  Broadcast  segment  contributed  to the  overall  change with an
increase  in  revenues  of $617.2  million  over the first  quarter of 1999 that
resulted  from an increased  number of  subscribers,  including  the addition of
510,000 new  subscribers  in the United States and Latin America since  December
31, 1999,  added  revenues  from the  PRIMESTAR  By DIRECTV and premium  channel
services and  subscribers  converted from PRIMESTAR By DIRECTV to the high-power
DIRECTV service.  Also  contributing to the overall increase in revenues was the
Network  Systems  segment,  which shipped  nearly 1.0 million  DIRECTV  receiver
systems  during the first quarter of 2000 compared to about 0.2 million  shipped
in the first  quarter  of 1999  leading to an  increase  in  revenues  of $133.6
million. The Satellite Services segment also reported an increase in revenues of
$105.6  million  due  primarily  to  outright  sales  and  sales-type  leases of
satellite transponders during the first quarter of 2000.
   Operating  Costs and Expenses.  Operating costs and expenses grew to $1,765.6
million in 2000 from $938.8  million in 1999.  Broadcast  programming  and other
costs  increased  by $353.9  million in the first  quarter of 2000 from the same
period of 1999 due to increased costs for the new high-power DIRECTV subscribers
and costs associated with the PRIMESTAR By DIRECTV and premium channel services.
Costs of products  sold  increased by $62.1 million in the first quarter of 2000
from the first  quarter of 1999 due to the increased  sales of DIRECTV  receiver
systems.  Selling,  general  and  administrative  expenses  increased  by $317.0
million during the first quarter of 2000 compared to the same period of 1999 due
primarily  to  increased  subscriber  acquisition  costs  at the  Direct-To-Home
Broadcast segment to support the increase in subscribers,  costs associated with
the  PRIMESTAR By DIRECTV  business and  increased  customer  service costs that
resulted   primarily  from  an  increase  in  the  number  of  customer  service
representatives. Depreciation and amortization increased by $93.8 million during
the first quarter of 2000 compared to the first quarter of 1999 due primarily to
acquisitions in 1999, discussed more fully in "Liquidity and Capital Resources -
Acquisitions, Investments and Divestitures."
   EBITDA  increased  57.1% for the first quarter of 2000 to $142.2  million and
EBITDA margin was 8.3%, compared to EBITDA of $90.5 million and EBITDA margin of
9.9% in the first  quarter of 1999.  The increase in EBITDA  resulted  primarily
from the increased revenues at the Satellite Services segment.  The lower EBITDA
margin was due primarily to the lower margins associated with the outright sales
and sales-type leases at the Satellite Services segment.
   Operating  Loss.  The operating  loss for the first quarter of 2000 was $62.5
million  compared to an operating  loss of $20.4 million in 1999.  The increased
operating loss resulted from the higher  depreciation  and  amortization,  which
more than offset the improvement in EBITDA.
   Interest Income and Expense. Interest income declined to $3.9 million for the
first quarter of 2000 compared to interest  income of $13.6 million for the same
period of 1999 due to a decrease in cash and cash equivalents.  Interest expense
increased to $44.9  million for the first  quarter of 2000 from $6.9 million for
the first  quarter of 1999.  The increase in interest  expense  resulted from an
increase  in  debt  and  interest   expense   associated  with  liabilities  for
above-market  programming contracts assumed in the acquisitions of PRIMESTAR and
USSB.  The changes in cash and cash  equivalents  and debt are discussed in more
detail below under "Liquidity and Capital Resources."
   Other,  Net.  Other,  net  increased to an expense of $234.2  million for the
first  quarter of 2000 from an expense  of $17.3  million in the same  period of
1999. The increased expense in 2000 resulted from the SkyPerfecTV!  transaction,
discussed  more  fully  in  Note 8 to the  financial  statements  and  below  in
"Liquidity and Capital Resources - Acquisitions,  Investments and Divestitures,"
and higher equity  losses  recorded for DIRECTV Japan that resulted from Hughes'
increased investment during the third quarter of 1999. The total loss related to
DIRECTV Japan for the first quarter of 2000,  which  includes the effects of the
SkyPerfecTV!  transaction and Hughes' share of DIRECTV Japan's operating losses,
was about $230 million.
   Income Taxes.  Hughes recognized a tax benefit of $221.8 million for the 2000
first quarter, compared to $13.4 million in the 1999 first quarter. The 2000 tax
benefit  reflects  the tax  benefit  associated  with the  write-off  of Hughes'
historical  investments in DIRECTV Japan and the higher pre-tax losses  compared
to 1999.
   Loss From  Continuing  Operations.  Hughes  reported  a loss from  continuing
operations  of $108.3  million  for the 2000 first  quarter,  compared  to $11.1
million for the same period of 1999.
   Discontinued  Operations.  Revenues for the satellite  systems  manufacturing
businesses  decreased  to  $515.0  million  for the first  quarter  of 2000 from
revenues  of $627.8  million for the same  period of 1999.  Revenues,  excluding
intercompany  transactions,  were $389.1 million for 2000 and $533.4 million for
1999.  The  decrease in  revenues  was  principally  due to  decreased  activity
associated with a contract with ICO Global Communications.
   The satellite systems  manufacturing  businesses reported operating income of
$42.9  million for the first  quarter of 2000  compared to an operating  loss of
$0.1  million  for the  first  quarter  of  1999.  Operating  income,  excluding
intercompany  transactions,  amounted to $41.7 million for 2000,  compared to an
operating loss of $21.6 million for 1999.  The 1999 results  included a one-time
pre-tax  charge of $81.0  million  that  resulted  from the  termination  of the
satellite system contract with APMT.

                                     - 46 -


<PAGE>


                         HUGHES ELECTRONICS CORPORATION

   Income from discontinued  operations,  net of taxes was $26.4 million for the
first quarter of 2000 compared to $84.1 million in the same period of 1999.  The
1999  results  included  a one-time  after-tax  gain of $94.0  million  from the
settlement  of a patent  infringement  case  that  was  offset  by the  one-time
after-tax  charge of $49.0 million  associated  with the termination of the APMT
contract.

Direct-To-Home Broadcast Segment
   Direct-To-Home  Broadcast  segment  first  quarter  2000  revenues  more than
doubled to $1,173.8 million from $556.6 million in the first quarter of 1999, an
increase of 110.9%.  EBITDA in the first  quarter of 2000  decreased to negative
$9.2 million compared to positive EBITDA of $3.9 million in the first quarter of
1999.  The  operating  loss for the segment  increased to $126.0  million in the
first  quarter  of 2000 from an  operating  loss of $23.4  million  in the first
quarter of 1999.
   United States.  The DIRECTV U.S.  businesses were the biggest  contributor to
the  segment's  revenue  growth with  revenues  of $1,059  million for the first
quarter of 2000, a 123.4%  increase over last year's first  quarter  revenues of
$474  million.  The  large  increase  in  revenues  resulted  primarily  from an
increased  number  of  subscribers,   including  the  addition  of  405,000  new
subscribers  in the United States since  December 31, 1999,  added revenues from
the PRIMESTAR By DIRECTV and premium channel services and subscribers  converted
from PRIMESTAR By DIRECTV to the  high-power  DIRECTV  service.  As of March 31,
2000 the DIRECTV U.S. businesses had more than 8.3 million subscribers  compared
to about 4.8 million at March 31, 1999.  Average  monthly revenue per subscriber
for the high-power  business increased to $58 for the first quarter of 2000 from
$47 for the same  period in the prior  year.  This  increase  resulted  from the
addition of the premium channel services in May of 1999.
   In the first quarter of 2000, the DIRECTV U.S.  businesses reported EBITDA of
$31 million  compared to EBITDA of $25 million in the first quarter of 1999. The
first quarter 2000 operating loss for DIRECTV U.S. was $65 million compared with
an operating  profit of $5 million in the first  quarter of 1999.  The change in
EBITDA  resulted  from the  increased  revenues  that were  partially  offset by
increased subscriber acquisition costs, added operating costs from the PRIMESTAR
By DIRECTV and premium  channel  services and increased  customer  service costs
that  resulted  primarily  from an increase  in the number of  customer  service
representatives.  The  decrease  in  operating  profit  was  principally  due to
increased amortization expense related to the PRIMESTAR and USSB acquisitions.
   Latin America.  Revenues for the Latin America DIRECTV  businesses  increased
86.9% to $114 million in the first quarter of 2000 from $61 million in the first
quarter of 1999.  The increase in revenues  reflects an increase in  subscribers
and the consolidation of the GGM and GLB businesses. Subscribers grew to 909,000
at the end of the first  quarter of 2000  compared  to 554,000 at the end of the
first quarter of 1999.  Average monthly revenue per subscriber  decreased to $34
in the first quarter of 2000 from $35 in the first quarter of 1999.
   EBITDA was  negative  $38 million for the first  quarter of 2000  compared to
negative  EBITDA of $20  million  in the first  quarter  of 1999.  The change in
EBITDA resulted  primarily from additional  losses from the consolidation of GGM
and GLB and higher marketing costs associated with the record subscriber growth.
The Latin America DIRECTV  businesses  incurred an operating loss of $58 million
in the first  quarter of 2000  compared to $28  million in the first  quarter of
1999.  The  increased  operating  loss  resulted  from the decline in EBITDA and
higher depreciation and amortization  expense that resulted from the GGM and GLB
transactions.

Satellite Services Segment
   Revenues  for the  Satellite  Services  segment in the first  quarter of 2000
increased  54.6% to $299.1 million from $193.5 million in the same period in the
prior year.  This increase was primarily due to revenues from outright sales and
sales-type lease  transactions  executed during the first quarter of 2000. Total
sales and sales-type  lease revenues were $99.1 million for the first quarter of
2000 as compared  to $6.1  million of  sales-type  lease  revenues  for the same
period  in the prior  year.  Revenues  from  operating  leases of  transponders,
satellite  services and other were 66.9% of total revenues for the first quarter
of 2000 and increased by 6.7% to $200.0 million from $187.4 million for the same
period in the prior year. This increase was due primarily to increased available
transponder  capacity  on new  international  satellites  that were  placed into
service since the first quarter of 1999.
   EBITDA was $201.0  million for the first  quarter of 2000,  a 37.7%  increase
over the first quarter 1999 EBITDA of $146.0 million. The increase in EBITDA was
due to the increase in revenues.  EBITDA margin in the first quarter of 2000 was
67.2%  compared  to 75.5% in the same  period in 1999.  This  decline was due to
lower  margins   associated  with  the  outright  sales  and  sales-type   lease
transactions in the first quarter of 2000.  Excluding these sales and sales-type
lease transactions, EBITDA for the first quarter of 2000 was $153 million or 75%
of  corresponding  revenues.  Operating  profit was $127.3 million for the first
quarter of 2000,  an increase of $49.0  million over the first  quarter of 1999.
The increase in operating  profit resulted from the increase in EBITDA partially
offset  by  higher   depreciation   expense  resulting  from  increased  capital
expenditures related to the satellite fleet.



                                     - 47 -


<PAGE>


                         HUGHES ELECTRONICS CORPORATION

Network Systems Segment
   The Network  Systems  segment grew first  quarter  2000  revenues by 57.9% to
$364.5  million,  versus $230.9 million in the first quarter of 1999. The higher
revenues  resulted  from  greater  shipments  of  DIRECTV  receiver   equipment.
Shipments of DIRECTV receiver  equipment totaled 980,000 in the first quarter of
2000, compared to 190,000 units in the same period last year.
   The Network  Systems  segment  reported EBITDA of $11.8 million for the first
quarter  of 2000,  compared  to  negative  EBITDA of $5.9  million  in the first
quarter of 1999.  The Network  Systems  segment had an operating  profit of $0.6
million in the first  quarter of 2000,  compared to an  operating  loss of $17.8
million  in the first  quarter of 1999.  The  increase  in EBITDA and  operating
profit resulted  primarily from increased sales of DIRECTV  receiver  equipment.
Also  affecting the change was a one-time  first quarter 1999 pre-tax  charge of
$11.0 million resulting from the termination of the APMT contract.

Eliminations and Other
   The elimination of revenues  increased to $134.3 million in the first quarter
of 2000  from  $62.6  million  in the first  quarter  of 1999 due  primarily  to
increased  purchases of receiver  equipment from the Network  Systems segment by
DIRECTV for the conversion of the PRIMESTAR By DIRECTV medium-power  subscribers
to the  high-power  service.  Also  contributing  to the  change  was  increased
manufacturing subsidies received by the Network Systems segment from the DIRECTV
business that resulted from the increased DIRECTV receiver equipment shipments.
   Operating losses for  "eliminations  and other" increased to $64.4 million in
the first quarter of 2000 from $57.5 million for the first quarter of 1999.  The
increase  was  primarily  due to  increased  corporate  expenditures  related to
employee benefits and administrative costs.

Liquidity and Capital Resources

   Cash and cash  equivalents  were $232.5 million at March 31, 2000 compared to
$238.2 million at December 31, 1999.
   Cash provided by operating  activities was $7.9 million for the first quarter
of 2000,  compared to $85.4 million for the first quarter of 1999.  The decrease
in 2000 resulted primarily from changes in working capital items.
   Cash used in  investing  activities  was $406.1  million in the three  months
ended March 31, 2000, and $629.5 million for the same period in 1999. The higher
1999 investing activities included the acquisition of the Tempo Satellite assets
and the early buy-out of a satellite sale-leaseback at PanAmSat.
    Cash  provided  by  financing  activities  was  $463.9  million in the first
quarter of 2000,  compared to $92.1  million in the first  quarter of 1999.  The
increase is  primarily  due to  additional  borrowings  used to finance  capital
expenditures for satellites and property and equipment.
   Cash used in  discontinued  operations was $71.4 million in the first quarter
of 2000, compared to $110.5 million in the first quarter of 1999.
   Liquidity Measurement. As a measure of liquidity, the current ratio (ratio of
current assets to current  liabilities)  at March 31, 2000 and December 31, 1999
was 1.38 and 1.46,  respectively.  Working capital increased by $30.2 million to
$1,246.1 million at March 31, 2000 from $1,215.9 million at December 31, 1999.
   Common Stock  Dividend  Policy and Use of Cash.  Since the  completion of the
recapitalization of Hughes in late 1997, the GM Board has not paid, and does not
currently  intend to pay in the  foreseeable  future,  cash  dividends on its GM
Class H common stock. Similarly,  since such time, Hughes has not paid dividends
on its  common  stock  to GM  and  does  not  currently  intend  to do so in the
foreseeable future.  Future Hughes earnings, if any, are expected to be retained
for  the  development  of the  businesses  of  Hughes.  Hughes  expects  to have
significant cash  requirements in the remainder of 2000 primarily due to capital
expenditures  of  approximately  $1.6 billion for  satellites  and property.  In
addition,  Hughes  expects to increase its  investment in affiliated  companies,
primarily  related  to  its  international   DIRECTV   businesses.   These  cash
requirements  are expected to be funded from a combination of cash provided from
operations,  cash to be  received  upon  completion  of the Boeing  transaction,
amounts  available  under credit  facilities and debt and equity  offerings,  as
needed.
   Debt and Credit Facilities.  Short-Term  Borrowings.  In October 1999, Hughes
issued $500.0 million ($499.3  million net of unamortized  discount) of floating
rate notes to a group of  institutional  investors in a private  placement.  The
notes  bear  interest  at a  variable  rate  which was 7.29% at March 31,  2000.
Interest is payable  quarterly  and the notes are due and payable on October 23,
2000.
   Notes  Payable.  PanAmSat  issued  five,  seven,  ten and  thirty-year  notes
totaling $750.0 million in January 1998. The outstanding  principal balances and
interest rates for the five-, seven-, ten- and thirty-year notes as of March 31,
2000 were $200 million at 6.0%,  $275 million at 6.125%,  $150 million at 6.375%
and $125 million at $6.875%, respectively.  Principal on the notes is payable at
maturity, while interest is payable semi-annually.



                                     - 48 -


<PAGE>


                         HUGHES ELECTRONICS CORPORATION

   In  July  1999,   in   connection   with  the  early   buy-out  of  satellite
sale-leasebacks,  PanAmSat  assumed  $124.1  million of variable rate notes,  of
which $79.9 million was  outstanding at March 31, 2000. The interest rate on the
notes was 6.19% at March 31,  2000.  The notes mature on various  dates  through
January 2, 2002.
   Revolving  Credit  Facilities.  Hughes has three unsecured  revolving  credit
facilities  totaling $1.6 billion,  consisting  of a $750.0  million  multi-year
facility,  a  $350.0  million  364-day  facility,  and a $500.0  million  bridge
facility.  Borrowings under the facilities bear interest at various rates, based
on a spread to the then-prevailing London Interbank Offered Rate. The multi-year
credit facility  provides for a commitment of $750.0 million through December 5,
2002. The 364-day  facility  provides for a commitment of $350.0 million through
November 22, 2000.  These  facilities  also provide backup  capacity for Hughes'
commercial  paper  program.  The bridge  facility  provides for a commitment  of
$500.0  million  through  the  earlier of  November  22,  2000 or the receipt of
proceeds  from  the  issuance  of any  debt  securities  of  Hughes  in a public
offering.  The  multi-year  facility was fully drawn as of March 31, 2000,  with
borrowings  bearing interest rates ranging from 6.92% to 6.94%. $200 million was
outstanding under the 364-day facility as of March 31, 2000, bearing interest at
rates  ranging  from  6.88% to 7.13%.  No  amounts  were  outstanding  under the
commercial paper program and bridge facilities at March 31, 2000.
   PanAmSat maintains a $500.0 million multi-year revolving credit facility that
provides for short-term and long-term borrowings and a $500.0 million commercial
paper program that provides for short-term borrowings.  The multi-year revolving
credit facility provides for a commitment through December 24, 2002.  Borrowings
under the credit  facility and  commercial  paper  program are limited to $500.0
million  in  the  aggregate.  No  amounts  were  outstanding  under  either  the
multi-year  revolving  credit facility or the commercial  paper program at March
31, 2000.
   At March 31,  2000,  Hughes'  75% owned  subsidiary,  SurFin,  had a total of
$273.5 million  outstanding  under a $400.0 million  unsecured  revolving credit
facility  expiring in June 2002.  The weighted  average  interest  rate on these
borrowings was 6.83% at March 31, 2000.
   Other. At March 31, 2000, GLB had a total of $21.1 million  outstanding under
variable  rate notes bearing  interest at various  rates.  The weighted  average
interest rate of the notes was 11.7% at March 31, 2000.  Principal is payable in
varying  amounts at  maturity  in April and May 2002,  and  interest  is payable
monthly.
   Other  long-term  debt totaling  $16.0  million at March 31, 2000,  consisted
primarily of notes bearing fixed rates of interest of 9.61% to 11.11%. Principal
is payable at maturity in April 2007, while interest is payable semi-annually.
   Hughes  has filed a shelf  registration  statement  with the  Securities  and
Exchange  Commission  with  respect to an issuance of up to $2.0 billion of debt
securities from time to time. No amounts have been issued as of March 31, 2000.
   Acquisitions, Investments and Divestitures.  Acquisitions and Investments. On
July 28, 1999, GLA acquired GLB, the exclusive  distributor of DIRECTV  services
in  Brazil,  from  Tevecap  S.A.  for  approximately  $114.0  million  plus  the
assumption of debt. In connection  with the  transaction,  Tevecap also sold its
10% equity  interest in GLA to Hughes and The Cisneros  Group of Companies,  the
remaining GLA partners,  which increased  Hughes'  ownership  interest in GLA to
77.8%. As part of the transaction,  Hughes also increased its ownership interest
in SurFin from 59.1% to 75.0%. The total  consideration paid in the transactions
amounted to approximately $101.1 million.
   On May 20, 1999,  Hughes  acquired by merger all of the  outstanding  capital
stock of USSB, a provider of premium subscription television programming via the
digital broadcasting system that it shared with DIRECTV. The total consideration
of approximately $1.6 billion paid in July 1999, consisted of approximately $0.4
billion in cash and 22.6 million shares of GM Class H common stock.
   On April 28, 1999,  Hughes  completed  the  acquisition  of  PRIMESTAR's  2.3
million subscriber medium-power  direct-to-home satellite business. The purchase
price  consisted  of $1.1  billion in cash and 4.9 million  shares of GM Class H
common  stock,  for a  total  purchase  price  of $1.3  billion.  As part of the
agreement  to  acquire  PRIMESTAR,  Hughes  agreed to  purchase  the  high-power
satellite assets, which consisted of an in-orbit satellite and a satellite which
has not yet been launched,  and related  orbital  frequencies of Tempo Satellite
Inc., a wholly owned subsidiary of TCI Satellite Entertainment Inc. The purchase
price for the Tempo  Satellite  assets  consisted of $500 million in cash,  $150
million  paid on March 10, 1999 and the  remaining  $350 million paid on June 4,
1999.
   In February 1999, Hughes acquired an additional  ownership interest in GGM, a
Latin America local  operating  company  which is the exclusive  distributor  of
DIRECTV in Mexico,  from Grupo MVS,  S.R.L.  de C.V.  Hughes'  equity  ownership
represents  49.0% of the voting equity and all of the non-voting  equity of GGM.
In October 1998,  Hughes acquired from Grupo MVS an additional 10.0% interest in
GLA,  increasing  Hughes' ownership  interest to 70.0%.  Hughes also acquired an
additional 19.8% interest in SurFin, a company providing financing of subscriber
receiver  equipment  for  certain  local  operating  companies  located in Latin
America and Mexico, increasing Hughes' ownership percentage from 39.3% to 59.1%.
The aggregate purchase price for these transactions was $197.0 million in cash.



                                     - 49 -


<PAGE>


                         HUGHES ELECTRONICS CORPORATION

   The financial information included herein reflects the acquisitions discussed
above  from  their  respective  dates  of  acquisition.  The  acquisitions  were
accounted  for by the  purchase  method  of  accounting  and,  accordingly,  the
purchase  price has been  allocated to the assets  acquired and the  liabilities
assumed  based on the  estimated  fair  values at the date of  acquisition.  The
excess of the purchase  price over the  estimated  fair values of the net assets
acquired has been recorded as goodwill.
   Divestitures.  On March 1, 2000,  Hughes  announced  that the  operations  of
DIRECTV  Japan would be  discontinued  and that its  subscribers  would have the
opportunity  to migrate  during 2000 to  SkyPerfecTV!.  In  connection  with the
agreement,  Hughes acquired an approximate 6.6% interest in  SkyPerfecTV!.  As a
result of the  transaction,  in the first  quarter of 2000 Hughes  wrote off its
investment  and  accrued  for the  estimated  costs  to exit the  DIRECTV  Japan
business.  The principal  components of the accrued exit costs include estimated
subscriber  migration  and  termination  costs  and costs to  terminate  certain
leases,  programming  agreements and other  long-term  contractual  commitments.
These  one-time  charges  were  offset  by  the  estimated  fair  value  of  the
SkyPerfecTV!  interest  acquired.  The fair value of the  SkyPerfecTV!  interest
recorded was estimated based upon a preliminary independent appraisal,  which is
expected to be  completed  within  three to six months.  Accordingly,  the final
amount  of  the  fair  value  of the  SkyPerfecTV!  investment  recorded  may be
different from the amount  reflected  herein.  The total loss related to DIRECTV
Japan for the first quarter of 2000,  including Hughes' share of DIRECTV Japan's
operating losses,  was about $230 million and was recorded in "other,  net." The
after-tax impact was about $49 million. Hughes will continue to record its share
of DIRECTV Japan's operating losses during the remainder of 2000.
   On January 13,  2000,  Hughes  announced  that it had reached an agreement to
sell its satellite systems manufacturing  businesses to Boeing for $3.75 billion
in cash. The transaction,  which is subject to regulatory approval,  is expected
to close in the third quarter of 2000 and result in an after-tax  gain in excess
of $1 billion.  The financial  results for the satellite  systems  manufacturing
businesses  are treated as  discontinued  operations  for all periods  presented
herein.

Security Ratings

   On January 14, 2000,  subsequent to the announced  sale of Hughes'  satellite
systems manufacturing  businesses to Boeing, Standard and Poor's Rating Services
("S&P") and Moody's Investors  Service  ("Moody's") each affirmed its respective
debt ratings for Hughes.  S&P maintained  its BBB - minus credit  rating,  which
indicates the issuer has adequate  capacity to pay interest and repay principal.
S&P maintained the short-term  corporate  credit and commercial paper ratings at
A-3. S&P revised its outlook to positive from negative.
   Moody's  confirmed  Hughes' Baa2 long-term  credit and P-2  commercial  paper
ratings.  While the  outlook  remains  negative,  Moody's  ended its  review for
possible  downgrade.   The  Baa2  rating  for  senior  debt  indicates  adequate
likelihood of interest and principal  payment and  principal  security.  The P-2
commercial  paper rating is the second  highest  rating  available and indicates
that the issuer has a strong ability for repayment relative to other issuers.
   Debt ratings by the various rating agencies  reflect each agency's opinion of
the ability of issuers to repay debt obligations as they come due. Lower ratings
generally  result  in  higher  borrowing  costs.  A  security  rating  is  not a
recommendation  to buy, sell, or hold  securities and may be subject to revision
or  withdrawal  at any time by the assigning  rating  organization.  Each rating
should be evaluated independently of any other rating.






















                                     - 50 -




<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     This schedule contains summary financial information extracted from
General Motors Corporation March 31, 2000 Consolidatd Financial Statements and
is qualified in its entirety by reference to First Quarter 2000 Form 10-Q
</LEGEND>
<CIK>                                          0000040730
<NAME>                                         General Motors Corporation
<MULTIPLIER>                                   1,000,000
<CURRENCY>                                     U.S. Dollars

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                              Dec-31-2000
<PERIOD-START>                                 Jan-1-2000
<PERIOD-END>                                   Mar-31-2000
<EXCHANGE-RATE>                                1
<CASH>                                         9,407
<SECURITIES>                                   10,964
<RECEIVABLES>                                  90,133
<ALLOWANCES>                                   0
<INVENTORY>                                    12,028
<CURRENT-ASSETS>                               43,479
<PP&E>                                         67,187
<DEPRECIATION>                                 34,010
<TOTAL-ASSETS>                                 282,601
<CURRENT-LIABILITIES>                          54,311
<BONDS>                                        135,120
                          218
                                    0
<COMMON>                                       1,050
<OTHER-SE>                                     21,363
<TOTAL-LIABILITY-AND-EQUITY>                   282,601
<SALES>                                        40,396
<TOTAL-REVENUES>                               46,858
<CGS>                                          33,465
<TOTAL-COSTS>                                  41,489
<OTHER-EXPENSES>                               509
<LOSS-PROVISION>                               107
<INTEREST-EXPENSE>                             2,228
<INCOME-PRETAX>                                2,632
<INCOME-TAX>                                   783
<INCOME-CONTINUING>                            1,783
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   1,783
<EPS-BASIC>                                    2.88
<EPS-DILUTED>                                  2.80



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission