Exhibit A-1
GPU ADVANCED RESOURCES, INC.
Balance Sheet
September 30, 2000
---------------------------
(Unaudited)
Assets
Current assets:
Cash and temporary cash investments $12,283,921
Accounts receivable:
Customers 4,073,646
Other 6,402
Deferred income taxes 33,614
Prepayments 722,118
----------
Total current assets 17,119,701
----------
Other property and investments 77,144
----------
Deferred debits and other assets 28,339
--------------
Total Assets $17,225,184
==========
Liabilities & Stockholder's Equity
Current liabilities:
Accounts payable $ 2,812,101
Taxes accrued 1,598,856
Other 448,670
----------
Total current liabilities 4,859,627
----------
Deferred credits and other liabilities 129,869
--------------
Stockholder's equity:
Common stock 100
Capital surplus 25,900,000
Retained earnings (13,664,412)
-----------
Total stockholder's equity 12,235,688
----------
Total Liabilities & Stockholder's Equity $17,225,184
==========
<PAGE>
Exhibit A-1
GPU ADVANCED RESOURCES, INC.
Statements of Income
--------------------------
(Unaudited)
Three Months Nine Months
Ended Ended
Sept. 30,2000 Sept. 30,2000
------------- -------------
Operating Revenues $ 8,627,851 $48,502,090
---------- -----------
Operating Expenses:
Power purchased 13,433,476 49,666,778
Other operation and maintenance 802,187 2,734,445
---------- ----------
Total Operating Expenses 14,235,663 52,401,223
---------- ----------
Operating Income/(Loss) (5,607,812) (3,899,133)
Other Income and Expenses, Net 265,462 625,648
---------- ----------
Earnings/(Losses) Before
Income Taxes (5,342,350) (3,273,485)
Income tax expense/(benefit) (1,925,257) (1,077,825)
---------- ----------
Net Income/(Loss) $(3,417,093) $(2,195,660)
========== ==========