JOHNSTON INDUSTRIES INC
10-Q, 1996-05-20
BROADWOVEN FABRIC MILLS, MAN MADE FIBER & SILK
Previous: GENERAL MOTORS ACCEPTANCE CORP, 424B3, 1996-05-20
Next: GOLDEN TRIANGLE ROYALTY & OIL INC, 10-Q, 1996-05-20



<PAGE>   1


                                   FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION

                              WASHINGTON, DC 20549

                 QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF
                      THE SECURITIES EXCHANGE ACT OF 1934

For the Quarter Ended March 30, 1996
                      --------------

Commission file number 1-6687
                       ------

                           JOHNSTON INDUSTRIES, INC.
                           -------------------------
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

                      Delaware                               11-1749980
                      --------                               -----------
          (State or other jurisdiction of                 (I.R.S. Employer
           incorporation or organization)                Identification No.)

     105 Thirteenth Street, Columbus, Georgia                  31901
     ----------------------------------------                  -----
     (Address of principal executive offices)                (Zip Code)

                                 (706) 641-3140
                                 ---------------
              (Registrant's telephone number, including area code)

N/A
(Former name, former address and former fiscal year if changed since last 
report.)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

Yes   X        No
    -----         -----

The number of shares outstanding of the Registrant's Common Stock as of March
30, 1996 was 10,327,660 shares.

<PAGE>   2


                   JOHNSTON INDUSTRIES, INC. AND SUBSIDIARIES







                         PART I - FINANCIAL INFORMATION

                                     INDEX






ITEM 1.        CONDENSED CONSOLIDATED FINANCIAL STATEMENTS:

                   Condensed Consolidated Balance Sheets

                   Condensed Consolidated Statements Of Income

                   Condensed Consolidated Statements Of Cash Flows

                   Notes To Condensed Consolidated Financial Statements


ITEM 2.        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                   CONDITION AND RESULTS OF OPERATIONS

                                       2

<PAGE>   3

ITEM 1.      CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                   JOHNSTON INDUSTRIES, INC. AND SUBSIDIARIES
                     CONDENSED CONSOLIDATED BALANCE SHEETS
                           (In Thousands of Dollars)

<TABLE>
<CAPTION>
                                                              MARCH 30, 1996                     DEC. 30, 1995
                                                              --------------                     -------------
                                                                (Unaudited)
<S>                                                              <C>                              <C>
Assets                                                                                               
Current Assets
  Cash and Cash Equivalents                                      $   3,722                        $   1,471
  Accounts and Notes Receivable
    (Less Allowance for Doubtful Accounts
    of $1,966 and $1,772)                                           45,298                           42,218
  Income Taxes Receivable                                             705                             1,310
  Inventories                                                       62,369                           52,951
  Prepaid Expenses and Other                                         1,900                              763
  Deferred Income Taxes                                              1,655                              919
  Assets Held for Sale                                               5,472                            5,462
  Net Assets of Discontinued Operations                              9,080                           17,793
                                                                 ---------                        ---------
    Total Current Assets                                           130,201                          122,887

Property, Plant, and Equipment - Net                               127,945                          109,572

Intangible Asset - Pension                                           2,464                            2,464
Goodwill                                                            13,882
Other Assets                                                         5,412                            5,616
                                                                 ---------                        ---------

Total Assets                                                     $ 279,904                        $ 240,539
                                                                 =========                        =========

Liabilities and Stockholders' Equity
Current Liabilities
  Current Maturities of Long-Term Debt                           $     182                        $     206
  Accounts Payable                                                  30,070                           26,901
  Accrued Expenses                                                  17,538                           12,422
                                                                 ---------                        ---------
    Total Current Liabilities                                       47,790                           39,529

Long-Term Debt                                                     149,881                          110,758
Other Liabilities                                                   13,872                           13,791
Deferred Income Taxes                                                8,365                            3,314
Commitments and Contingencies
Minority Interest in Consolidated Subsidiary                                                         17,968

Stockholders' Equity:
  Preferred Stock, par value $.01 per share;
    Authorized 3,000,000 shares; issued
    325,000 shares                                                       3
  Common Stock, par value $.10 per share;
    Authorized 20,000,000 shares; issued
    12,449,391 and 12,426,891 shares                                 1,245                            1,243
  Additional Paid-In Capital                                        23,569                           17,293
  Retained Earnings                                                 47,191                           46,505
                                                                 ---------                        ---------
  Total                                                             72,008                           65,041
  Less Treasury Stock; 2,121,731 and 1,861,912
    shares, at cost                                                (10,258)                          (8,108)
  Less Minimum Pension Liability Adjustment, Net
    of Tax Benefit                                                  (1,754)                          (1,754)
  Stockholders' Equity                                              59,996                           55,179
                                                                 ---------                        ---------

Total Liabilities and Stockholders' Equity                       $ 279,904                        $ 240,539
                                                                 =========                        =========

</TABLE>

See notes to condensed consolidated financial statements.


                                       3
<PAGE>   4
                   JOHNSTON INDUSTRIES, INC. AND SUBSIDIARIES
            CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
              (In Thousands of Dollars, Except Per Share Amounts)

<TABLE>
<CAPTION>
                                                                                               FOR THE THREE
                                                                                               MONTHS ENDED
                                                                                               ------------
                                                                                       MARCH 30,           MARCH 31,
                                                                                         1996                 1995
                                                                                       ---------           ---------
<S>                                                                                   <C>                    <C>
Net Sales                                                                             $ 84,030               $ 90,536

Costs and Expenses:
  Cost of Sales, excluding Depreciation and Amortization                                68,757                 72,545
  Selling, General, and Administrative                                                   6,553                  6,692
  Restructuring Charges                                                                  2,252
  Depreciation and Amortization                                                          4,612                  4,094
                                                                                      --------               --------
    Total Costs and Expenses                                                            82,174                 83,331
                                                                                      --------               --------
Income from Operations                                                                   1,856                  7,205

Other Expenses (Income):
  Interest Expense                                                                       2,302                  2,119
  Interest Income                                                                          (23)                   (25)
  Other - Net                                                                              145                    134
                                                                                      --------               --------
    Total Other Expenses                                                                 2,424                  2,228
                                                                                      --------               --------

Equity in Earnings(Loss) of Equity Investments                                                                   (117)
                                                                                      --------               --------
Income (Loss) from Continuing Operations Before Tax
  Provision, Minority Interest in Consolidated
  Subsidiary, and Extraordinary Item                                                      (568)                 4,860
Provision (Benefit) for Income Taxes                                                      (647)                 2,001
(Income) Loss of Minority Interest in Consolidated
  Subsidiary from Continuing Operations                                                  1,200                   (331)
                                                                                      --------               --------
Income from Continuing Operations                                                        1,279                  2,528
                                    
DISCONTINUED OPERATIONS:
Income from Discontinued Operations of Jupiter
  National (less applicable income taxes of
  $4,268 and $245, respectively) net of minority
  interest in income of $1,083 and $183, respectively                                    2,448                    105
Loss on Disposal of Jupiter National, including
  provision of $300 for operating losses during phase-
  out period (less applicable income tax benefit of $2,801)                             (1,479)                      
                                                                                      --------               --------
Income from Discontinued Operations                                                        969                    105
                                                                                      --------               --------

EXTRAORDINARY ITEM, (LESS APPLICABLE INCOME TAXES OF
  $323), - Loss on Early Extinguishment of Debt                                            527                        
                                                                                      --------               --------

    Net Income                                                                           1,721                  2,633

Preferred Dividends                                                                          2                        
                                                                                      --------               --------
Earnings Applicable to Common Stock                                                   $  1,719               $  2,633
                                                                                      ========               ========

</TABLE>


                                       4
<PAGE>   5

                   JOHNSTON INDUSTRIES, INC. AND SUBSIDIARIES
       CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)- CONTINUED
              (In Thousands of Dollars, Except Per Share Amounts)

<TABLE>
<CAPTION>
                                                                                                  FOR THE THREE
                                                                                                   MONTHS ENDED
                                                                                                   ------------
                                                                                             MARCH 30,     MARCH 31,
                                                                                                1996          1995
                                                                                                ----          ----
<S>                                                                                          <C>           <C>
Earnings (Loss) Per Share:
   Continuing Operations                                                                     $    .12      $    .24
   Discontinued Operations                                                                        .09           .01
   Extraordinary Item                                                                            (.05)
                                                                                             --------      --------
         Total                                                                               $    .16      $    .25
                                                                                             ========      ========

Dividends Per Share                                                                          $    .10      $    .10
                                                                                             ========      ========

Weighted Average Number of Common
   and Common Equivalent Shares
   Outstanding                                                                                 10,642        10,682
                                                                                             ========      ========

</TABLE>

See notes to condensed consolidated financial statements.



                                       5

<PAGE>   6
                   JOHNSTON INDUSTRIES, INC. AND SUBSIDIARIES
          CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
                           (In Thousands of Dollars)

<TABLE>
<CAPTION>

                                                                                              FOR THE THREE
                                                                                              MONTHS ENDED
                                                                                              -------------
                                                                                         MARCH 30,    MARCH 31,
                                                                                           1996          1995
                                                                                           ----          ----
<S>                                                                                      <C>           <C>
Cash Flows from Operating Activities:
Net Income from Continuing Operations                                                      1,279         2,528
                                                                                         -------       -------
Adjustments to Reconcile Net Income from Continuing
  Operations to Net Cash from Operating Activities:
  Depreciation and Amortization                                                            4,612         4,094
  Provision for Bad Debts                                                                    (99)          149
  Undistributed Loss in Unconsolidated Affiliates                                                          117
  (Gain) Loss on Sales of Assets                                                              69            18
  (Increase) Decrease - Assets:
    Accounts Receivable                                                                   (5,276)       (8,605)
    Inventories                                                                             (911)        2,886
    Deferred Income Taxes                                                                   (414)          216
    Other Assets                                                                            (804)          165
  Increase (Decrease) - Liabilities:
    Accounts Payable                                                                       3,816        (4,479)
    Accrued Expenses                                                                       2,672         1,805
    Income Taxes Payable                                                                   2,172        (1,081)
    Deferred Income Taxes                                                                                  506
    Other Liabilities                                                                       (108)        2,034
    (Loss) Income in Minority Interest of Consolidared
      Subsidiary                                                                          (1,200)          331
  Other - Net                                                                                               50
                                                                                         -------       -------
    Total Adjustments                                                                      4,529        (1,794)
                                                                                         -------       -------
  Net Cash Provided by Continuing Operations                                               5,808           734
                                                                                         -------       -------

  Discontinued Operations:
    Income from Discontinued Operations                                                    2,448           105
    Loss on Disposal of Discontinued Operations                                           (1,479)
    Cash Provided by Discontinued Operations                                              17,941           547
    Items Not Affecting Cash, Net                                                        (10,146)         (899)
                                                                                         -------       -------
  Net Cash Provided by Discontinued Operations                                             8,764          (247)
                                                                                         -------       -------
    Net Cash Provided by Operating Activities                                             14,572           487
                                                                                         -------       -------

Cash Flows From Investing Activities:
  Additions to Property, Plant, and Equipment                                             (5,669)      (10,665)
  Inc. (Dec.) in Non-Operating Accounts Payable                                           (1,198)        5,322
  Purchase of Minority Interest in Jupiter National                                      (37,693)
  Purchase of T. J. Beall, Net of Cash Acquired                                              296        (2,721)
                                                                                         -------       -------
  Purchases of Investments                                                                       
    Net Cash Used In Investing Activities                                                (44,264)       (8,064)
                                                                                         -------       -------

</TABLE>


                                       6

<PAGE>   7

                   JOHNSTON INDUSTRIES, INC. AND SUBSIDIARIES

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)



 1.      BASIS OF PRESENTATION

         The accompanying condensed consolidated financial statements for the
         three months ended March 30, 1996 and March 31, 1995 are unaudited. The
         March 31, 1995 statements included the accounts of Johnston Industries,
         Inc. ("Johnston"), its wholly-owned subsidiaries, Southern Phenix
         Textiles, Inc. ("Southern Phenix") and Opp and Micolas Mills, Inc.
         ("Opp and Micolas"), and its majority-owned subsidiary, Jupiter
         National, Inc. ("Jupiter") and Jupiter's wholly-owned subsidiaries,
         Wellington Sears Company ("Wellington"), and Greater Washington 
         Investments, Inc. ("GWI"), (collectively, the "Company").  The March
         30, 1996 financial statements include the accounts of Johnston and its
         direct wholly owned subsidiaries, Southern Phenix, Opp & Micolas,
         Johnston Industries Composite Reinforcements, Inc. ("JICR") (formerly
         Tech Textiles, USA), T.J. Beall Company ("TJB"), and its indirect
         wholly owned subsidiaries, Wellington, and GWI.  See Notes 2 and 4 for
         further discussion of Jupiter and TJB.  In the opinion of management,
         the information reflects all adjustments, consisting only of normal
         recurring accruals, necessary for a fair presentation of the results
         for the periods presented.  Operating results for the three months
         ended March 30, 1996 are not necessarily indicative of the results
         that may be expected for the entire year.  The condensed consolidated
         financial statements included herein should be read in conjunction
         with the financial statements and notes thereto included in the
         Company's Transition Report on Form 10-K for the period July 1, 1995
         to December 30, 1995. Reference is made to the accounting policies of
         the Company described in the notes to consolidated financial
         statements included in the Company's Transition Report on Form 10-K
         for the period July 1, 1995 to December 30, 1995.

2.       JUPITER NATIONAL

         Acquisition of Minority Interest

         On August 16, 1995, Johnston jointly announced with Jupiter an
         agreement and plan of merger under which the public shareholders of
         Jupiter would receive cash from Johnston for each outstanding Jupiter
         Share.  The merger was approved by Jupiter's shareholders on March 12,
         1996, and was consummated on March 28, 1996 at a purchase price of
         $33.97 per share.  In connection with the consummation of this
         transaction, Jupiter was merged into a subsidiary of the Company. Total
         purchase consideration was approximately $45,950,000 which included
         payments of $39,000,000 to stockholders, certain holders of options to
         purchase common stock and the assumption of certain Jupiter options by
         Johnston.  Other acquisition costs included approximately $5,488,000 of
         merger related expenses paid by Jupiter less a reduction for Johnston
         deferred income taxes of $1,432,000 which arose through equity
         accounting for Johnston's investment in Jupiter.  Due to Johnston's
         previous ownership interest in Jupiter, the acquisition of the
         remaining outstanding interest is accounted for as a "step acquisition"
         using the purchase method which results in a partial step-up in Jupiter
         assets.  The Company recorded such partial step-up in basis for the
         applicable assets and has recorded goodwill of $11,762,000 which is to
         be amortized over 20 years.
<PAGE>   8

         In connection with the completion of the merger of Jupiter, the Company
         repurchased from GRM Industries, Inc., a stockholder, 259,819 shares of
         the Company's Common Stock having an aggregate value of $2,150,000.

         Discontinuance of the Venture Capital Segment

         In connection with the consummation of the merger of Jupiter
         into a subsidiary of the Company, the Company's management made the
         decision to discontinue the venture capital investment segment of
         Jupiter's operations.  All such portfolio investments are to be
         marketed and targeted to be sold within one year.  The Company's
         consolidated financial statements have been modified to separate the
         results of the continuing operations from those of the discontinued
         venture capital investment segment.  The assets and liabilities of the
         discontinued segment are reflected as a separately identifiable item
         within the condensed consolidated balance sheets as net assets of
         discontinued operations and have been classified as current in both
         years for consistency.  Additionally, results of operations and cash
         flows for discontinued operations are reflected separate from
         continuing operations within the condensed consolidated statements of
         income and cash flows. Prior periods have been restated so that they
         are presented on a comparable basis.

         Income before taxes from the discontinued operations include net
         realized and unrealized gains from investments of approximately
         $10,218,000 less interest expenses and operating expenses.  The gains
         from investments is mainly due to gains realized on the sale of the
         Company's investment in EMC Corporation and Viasoft during the three
         months ended March 30, 1996.

         The loss before income taxes for the disposal of the discontinued
         operations include a $4,830,000 provision for anticipated losses on
         disposal of the remaining portfolio investments and related debt as
         well as a $300,000 provision for future operating costs.

3.       RESTRUCTURING CHARGES

         In February 1996, the Company announced that it was closing
         Wellington's Tarboro Facility ("Tarboro") in an effort to realign and
         consolidate certain operations, concentrate capital resources on more
         profitable operations and better position itself to achieve its
         strategic corporate objectives.  All activities related to the closing
         are expected to be completed within one year of the announcement.  In 
         December 1995, the Company recorded a write down of $6,532,000 for an 
         impairment in the value of Tarboro's property, plant and equipment.  
         During the three months ended March 30, 1996, the Company recorded 
         restructuring charges totaling $4,118,000 to cover anticipated losses 
         including $1,619,000 related to write-downs of accounts receivable and
         inventory, $834,000 for severance costs and $1,665,000 for other costs
         related to the operation.  Of  these costs, $1,866,000, representing 
         the minority interest (the  portion of Wellington not owned by 
         Johnston), has been recorded as  part of the cost of acquiring 
         Jupiter, with the remaining $2,252,000  recorded as an expense
         on the consolidated statement of income.  As a result of the planned
         closing of the Tarboro facility, approximately  167 employees will be
         terminated.  This represents substantially all  of the employees at
         the Tarboro facility.  As of March 30, 1996, no  termination benefits
         have yet been paid in connection with the closing of this facility. 
         The Tarboro plant revenues and operating losses (exclusive of any
         impairment write-downs or restructuring charges) for the three months
         ended March 30, 1996 were $2,882,000 and $465,000, respectively, and
         for the three months ended March 31, 1995 were $3,538,000 and
         $396,000, respectively.

4.       ACQUISITION OF T.J. BEALL COMPANY

         On March 25, 1996, the Company acquired all of the outstanding common
         stock of TJB, a cotton by-products processor located in West Point,
         Georgia.  The TJB stock was acquired in exchange for 325,000 shares of
         non-voting convertible preferred stock ("Series 1996 Preferred Stock")
         of the Company, which has a par value of one cent ($.01) per share and
         an estimated value of $3,250,000.  The Company incurred costs of
         approximately $115,000 connected with the acquisition.  Dividends on
         the Series 1996 Preferred Stock are payable quarterly at the rate of



<PAGE>   9
                   JOHNSTON INDUSTRIES, INC. AND SUBSIDIARIES
    CONDENSED CONSOLIDATED STATEMENTS OF CASH  FLOWS (UNAUDITED) - CONTINUED
                           (In Thousands of Dollars)
<TABLE>
<CAPTION>

                                                                                                FOR THE THREE
                                                                                                 MONTHS ENDED
                                                                                                 ------------
                                                                                         MARCH 30,         MARCH 31,
                                                                                            1996             1995
                                                                                            ----             ----
                                                                                          <C>             <C>
<S> <C>
Cash Flows From Financing Activities:
  Principal Payments of Long-Term Debt                                                    (94,116)         (5,020)
  Proceeds From Issuance of Long-Term Debt                                                142,236          17,288
  Payments Under Line-of-Credit Agreements                                                (18,000)        (14,800)
  Borrowings Under Line-of-Credit Agreements                                                4,750          12,150
  Purchase of Treasury Stock, at Cost                                                      (2,150)            (81)
  Proceeds from Issuance of Common Stock                                                       73
  Extraordinary Item, Loss on Extinguishment of Debt                                         (850)
  Dividends Paid                                                                                           (1,056)
                                                                                          -------         -------
    Net Cash Provided by Financing Activities                                              31,943           8,481
                                                                                          -------         -------

Net Increase in Cash and Cash Equivalents                                                   2,251             904

Cash and Cash Equivalents, Beginning of Period                                              1,471           3,323
                                                                                          -------         -------

Cash and Cash Equivalents, End of Period                                                    3,722           4,227
                                                                                          =======         =======


Supplemental Disclosures of Cash Flow Information:
    Interest Paid                                                                           3,538           1,998
    Income Taxes Paid                                                                         638             823

</TABLE>

Supplemental Disclosures of Non Cash Investing Information:
  On March 25, 1996, Johnston Industries, Inc. acquired T. J. Beall in exchange 
  for 325,000 shares of preferred stock at a stated value of $10 per share.

  In connection with the March 28, 1996 acquisition of the Jupiter National, 
  Inc. minority interest, Johnston Industries, Inc. issued 410,514 incentive 
  stock  options and 99,816 non-qualified stock options with an aggregate value 
  of  $2,958,439 in exchange for certain Jupiter options having a similar value.

  See notes to condensed consolidated financial statements.

                                       7
<PAGE>   10
         $.125 per share.  Goodwill of $2,210,000 was recorded in connection 
         with the acquisition and will be amortized over 20 years.  Each share 
         of Series 1996 Preferred Stock may at the shareholder's option, be 
         converted into the Company's voting common stock, par value $.10 per 
         share (the "Common Stock"), on a one-for-one basis on a specified 
         time frame.  One-third of the Preferred Stock is convertible into 
         Common Stock twelve months after closing, an additional one-third is 
         convertible twenty-four months after closing, and the final one-third 
         is convertible thirty-six months after closing.  The closing date of 
         record is March 25, 1996.  The acquisition has been accounted for 
         under the purchase method of accounting.
                                                                             














<PAGE>   11

5.       INVENTORIES

         Inventories consist of the following at March 30, 1996 and December
         30, 1995:

<TABLE>
<CAPTION>
                                                                MARCH 30, 1996     DECEMBER 30, 1995
                                                                --------------     -----------------
         <S>                                                     <C>                  <C>
         Finished Goods                                          $ 23,330,000         $22,982,000
         Work-In Process                                           16,947,000          15,595,000
         Raw Materials and Supplies                                22,092,000          14,374,000
                                                                 ------------         -----------
         Total                                                   $ 62,369,000         $52,951,000
                                                                 ============         ===========

</TABLE>

6.       LONG-TERM FINANCING AND SHORT-TERM BORROWINGS

         Long-term debt and short-term borrowings consist of the following at
         March 30, 1996 and December 30, 1995:

<TABLE>
<CAPTION>

                                                              MARCH 30, 1996      DECEMBER 30, 1995
                                                              --------------      -----------------
         <S>                                                     <C>                <C>
         Johnston Industries, Inc.
             Lines of Credit Borrowings                         $          0         $ 13,250,000
             Term Loans                                           80,000,000                    0
             Revolving Credit Loans                               64,029,000           45,000,000
             Purchase Money Mortgage Debt                          1,152,000            1,174,000
                                                                ------------         ------------
                                                                 145,181,000           59,424,000


         T.J. Beall Company
             Short-term borrowing to be refinanced                 4,229,000                    0


         Wellington Sears Company
             Revolving Credit Loan                                         0           27,471,000
             Term Loan                                                     0           18,594,000
             Equipment Loans                                               0            4,806,000
             Amounts Due Former Affiliates
                 of Polylok                                           51,000               13,000
             Other Debt                                              602,000              656,000
                                                                ------------         ------------
                                                                     653,000           51,540,000

             Total                                               150,063,000          110,964,000
         Less Current Maturities                                    (182,000)            (206,000)
                                                                ------------         ------------
                                                                $149,881,000         $110,758,000
                                                                ============         ============
</TABLE>
         Johnston Industries, Inc.
         Credit Agreement

         On March 28, 1996, the Company signed a new credit agreement with a
         syndicate of banks (the "Credit Agreement") to provide aggregate loans
         of up to $160,000,000 to repay existing indebtedness, to provide funds
         to acquire the remaining outstanding shares of the common stock of
         Jupiter and to finance working capital needs.  The
         agreement provides for

<PAGE>   12
         revolving credit loans (the "Revolver") of up to $80,000,000, term 
         loan A for $40,000,000 and term loan B for $40,000,000.  Borrowings
         under the Revolver and the term loan A mature on March 28, 2001 and
         term loan B matures on March 28, 2003.  The term loans are repayable in
         quarterly installments starting in 1997. 

         Interest under the revolver and term loan A bear interest at (i) a 
         variable rate of the greater of the federal funds rate plus 1/2 of 1% 
         or the prime rate plus a margin of 1 1/4% or a fixed rate based on the
         LIBOR rate plus a margin.  Interest under term loan B bears interest at
         a variable rate of the greater of (i) the federal funds rate plus 1/2 
         of 1% or the prime rate plus a margin of 1 3/4% or a (ii) rate based 
         on the LIBOR rate plus 3%. At March 30, 1996, there were borrowings of
         $64,029,000 under the Revolver and $40,000,000 under term loan A, with
         an average interest rate of 9.5%, and there were borrowings of
         $40,000,000 under term loan B, with an average interest rate of 10%.
         Commitment fees are payable at 1/2 of 1% based on the unused portion of
         the revolver until 60 days after the date of closing the loan.

         Covenants and Restrictions

         Under the terms of the credit agreement, substantially all assets are
         pledged as collateral for the borrowings under the Credit Agreement.
         This agreement requires the Company to maintain certain financial 
         ratios and specified levels of tangible net worth.  The agreement 
         places a limit on the Company's level of capital expenditures and 
         type of mergers or acquisitions. Additionally, the agreement permits 
         the Company to pay dividends on its Common Stock provided it is in 
         compliance with various covenants and provisions contained therein, 
         which among other things limits dividends and restricts investments 
         to the lesser of (x) 20% of total assets of the Company, on a fully 
         consolidated basis, as of the date of determination thereof, or (y) 
         $5,000,000 for the period commenting on January 1, 1996 and ending on 
         December 31, 1996 or (z) $5,000,000 plus 50% of cumulative 
         consolidated net income for the period commencing January 1, 1997, 
         minus 100% of cumulative consolidated net loss for the consolidated 
         entities for such period, as calculated on a cumulative basis as of 
         the end of each fiscal quarter of the consolidated entities
         with reference to the financial statements for such quarter.

         At March 30, 1996, the Company was in technical non-compliance with its
         minimum tangible net worth covenant under its bank credit agreement.  
         Such covenant required the Company to maintain a minimum tangible net 
         worth of $50 million.  Such covenant was entered into by the parties
         based on certain assumptions with respect to the accounting treatment 
         of the acquisition of Jupiter National, Inc. In preparing its 
         quarterly financial information, the Company made adjustments to its
         purchase accounting treatment of the Jupiter acquisition due to certain
         step acquisition accounting requirements.  Such adjustments resulted 
         in an increase in goodwill and a decrease in tangible net worth to 
         $45.9 million.  Management believes the Company has an agreement in 
         principle with the agent under its bank credit agreement that
         
<PAGE>   13

         the lenders thereunder will amend such covenant and waive such event of
         non-compliance.  Such amendment and waiver is subject to formal
         agreement of the requisite majority of the credit agreement
         participants.  While no assurances can be given that the amendment and
         waiver will, in fact, be obtained, management has no reason to believe
         such amendment and waiver will not be procured and fully expects the
         necessary documentation to effect such amendment and waiver to be
         entered into in the near future.

         Purchase Money Mortgage Agreement

         Johnston has a purchase money mortgage agreement with a bank for a
         maximum loan of $1,325,000 for an office building.  The loan is payable
         ratably to December 31, 2008.  At March 30, 1996, Johnston had
         borrowings of $1,152,000 outstanding under this agreement and currently
         pays interest at a rate of 8%. 

         T.J. Beall Company

         At March 30, 1996, TJB had short-term borrowings which were repaid on
         April 26, 1996 by Johnston in accordance with the acquisition agreement
         between TJB and the Company.

         Wellington Sears Company
         Revolving Credit and Term Loan

         In March 1996, Johnston borrowed funds under its Credit Agreement and
         repaid the Wellington revolving credit loans, term loans and equipment
         loans which had an aggregate principal balance of $48,300,000 plus
         accrued interest of $349,000 and a prepayment penalty of $563,000 and
         terminated the Wellington credit agreement. Additionally, the Company
         wrote-off total deferred financing costs of $287,000 in connection with
         the refinancing of the debt.  As a result, the company recorded an
         extraordinary loss for the prepayment penalty and the write-off of
         deferred financing costs related to this early extinguishment of debt
         of $527,000 net of applicable income taxes of $323,000.

         Wellington's other debt consists mainly of a note payable to the
         Industrial Development Board of Chambers County, Alabama.  The note has
         been discounted based on an imputed interest rate of 10% and is
         repayable in annual installments of $100,000 through December, 2004.

7.       EARNINGS PER SHARE

         Earnings per share for the three months ended March 30, 1996 and March
         30, 1995 was calculated based on the weighted average number of shares
         of common and common equivalent shares outstanding during the periods.
         For the three months ended March 30, 1996, the preferred dividends
         related to the TJB acquisition (see Note 4) were deducted from net
         income to compute earnings applicable to common stock.  Additionally,
         earnings (loss) per share were computed for continuing operations,
         discontinued operations, and extraordinary item.

8.       INCOME TAXES

         The provision for income taxes from continuing operations as computed
         under Financial Accounting Standards Board Standard No. 109,
         "Accounting for Income Taxes", is comprised of the following for the
         three months ended March 30, 1996 and March 31, 1995:

<TABLE>
<CAPTION>
                                               1996                1995
                                               ----                ----
             <S>                            <C>                  <C>
             Federal:
                 Current                    $ 163,000            $1,236,000
                 Deferred                    (830,000)              455,000
                                            ---------            ----------
                                             (667,000)            1,691,000
</TABLE>

<PAGE>   14

<TABLE>
<CAPTION>


             <S>                            <C>                  <C>
             State:
                 Current                      126,000               236,000
                 Deferred                    (106,000)               74,000
                                            ---------            ----------
                                               20,000               310,000

             Provision (benefit) for
               income taxes                 $(647,000)           $2,001,000
                                            =========            ==========
</TABLE>

         The reconciliation of the Company's effective income tax rate to the
         Federal statutory rate from continuing operations of 34% for the three
         months ended March 30, 1996 and March 31, 1995 follows:

<TABLE>
<CAPTION>
                                                                      1996                  1995
                                                                      ----                  ----
             <S>                                                   <C>                  <C>
             Federal income taxes at statutory rate benefit        $(193,000)           $1,652,000

             State income taxes, net of Federal tax                   27,000               205,000
             Equity in Income of Majority-Owned Subsidiary           508,000               102,000
             Other - Net                                              27,000                42,000
                                                                   ---------            ----------
                                                                   $(647,000)           $2,001,000
                                                                   ---------            ----------
             Effective rate                                            113.9%                 41.2%
                                                                   =========            ==========
</TABLE>

The significant equity loss from continuing operations has distorted the 1996
effective rate which is usally comparable with the effective rate for the same
period of the prior year.


9.       COMMITMENTS AND CONTINGENCIES

         Former Steel Fabrication Operations

         In 1981, a subsidiary of the Company closed a steel fabricating
         facility in Pennsylvania which it had operated before its closing. The
         facility was purchased from the Company and again operated as a steel
         fabricating facility by the new owner for approximately two years and
         thereafter was purchased by the present owner who also operated it as a
         steel fabricating facility for about three years. Since that time, the
         facility has been closed.


         In February 1994, the operators of the facility filed a complaint in
         the United States District Court, Eastern District of Pennsylvania,
         Bethlehem Iron Works, Inc. and Steel Structures Corp. vs. Lewis
         Industries, Inc., Charles P. Lewis and Johnston Industries, Inc. No.
         94-CV-0752, against previous owners and operators of the facility
         including the Company claiming contamination by a former Johnston
         subsidiary which had operated at the facility before its close in 1981.
         The complaint seeks to hold predecessors in title and former operators
         at the site responsible for costs alleged to have been incurred to
         remediate the plant site by the present owners. Such costs are alleged
         to be $3.5 million, however, the Company disputes that such costs were
         incurred for response and believes that it has presented meritorious
         defenses against the imposition of such costs.  A non-jury trial began
         in the United States District Court for the Eastern District of
         Pennsylvania on July 20, 1995 and was concluded on August 25, 1995.
         Briefs by all the parties have been filed.  The Court is expected to
         render a decision during the quarter ending June 29, 1996.

         In June 1995, the Company established a reserve of $1,000,000 for costs
         which it believed could be incurred to resolve the dispute.  Based upon
         subsequent events, including the trial and the discovery that certain
         co-defendants had no assets or had been through bankruptcy
         proceedings, and based upon the fact that the Court has not dismissed
         the plaintiff's claims, the Company's management determined to accrue
         an additional $1,000,000 in the three months ended December 30, 1995,
<PAGE>   15
         thereby increasing the reserve to $2,000,000 as of December 30,
         1995.  Management continues to dispute the apportionment of any of
         these costs against the Company.  The loss provision is included in
         Other-net in the Statement of Operations.  In addition, the Company
         has established a reserve in the amount of $200,000 as an estimate of
         potential additional legal costs and other costs to be incurred
         subsequent to December 30, 1995, in connection with the defense of this
         matter.  Although management believes that the accruals described above
         are reasonable based upon the available facts as of the respective
         balance sheet dates, and that the accrual as of December 30, 1995 is
         sufficient to cover the estimated costs of such matter, the ultimate
         outcome of the litigation cannot presently be determined.

         Disputed Purchase Consideration

         At March 30, 1996, Wellington has accrued $1,610,000 as additional
         purchase consideration in connection with Wellington's original
         purchase of assets from WestPoint Stevens, Inc. ("WestPoint").  The
         additional purchase price has been allocated to property, plant, and
         equipment and was based upon Wellington exceeding a cumulative earnings
         threshold, as defined by the purchase agreement, during the three-year
         period ended November 28, 1995. Subsequent to March 30, 1996,
         Wellington and WestPoint reached a verbal agreement to conclude the
         dispute upon payment of $1,850,000.  The $240,000 excess over the
         amount accrued at March 30, 1996 will increase the purchase price
         allocated to property, plant and equipment.
         
         General

         The Company is periodically involved in legal proceedings arising out
         of the ordinary conduct of its business.  Management does not expect
         that any of these legal proceedings or the legal proceedings discussed
         above, will have a material adverse effect on the Company's
         consolidated financial statements or consolidated results of
         operations.

<PAGE>   16

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

GENERAL

Johnston Industries, Inc. ("Johnston") is a consolidated entity which includes
its direct wholly owned operating subsidiaries, Southern Phenix Textiles, Inc.,
Opp and Micolas Mills, Inc., Johnston Industries Composite Reinforcements, Inc.
("JICR") (formerly Tech Textiles, USA), and T.J. Beall Company ("TJB"), and its
indirect wholly owned subsidiaries, Wellington Sears Company ("Wellington") and
Greater Washington Investments, Inc. ("GWI") (collectively, the "Company").

On August 16, 1995, Johnston jointly announced with Jupiter National, Inc.
("Jupiter") an agreement and plan of merger under which the public shareholders
of Jupiter would receive cash from Johnston for each outstanding Jupiter share.
The merger was approved by Jupiter's shareholders on March 12, 1996, and the
merger of Jupiter into an acquisition subsidiary of the Company was consummated
March 28, 1996.

Management's operating strategy calls for the divestiture of all non-textile
investments, consisting primarily of the investment portfolio acquired in the
merger, in order to allow management to focus its attention on the Company's
core textile operations.  Accordingly, all non-textile investments and
operations are now held for disposition and the portfolio investment business is
to be marketed and sold.  Such investment portfolio business has been classified
as discontinued operations because such business formerly represented an
operating segment of the Company.  All prior period financial information has
been restated in order to reflect Jupiter and GWI as discontinued operations. 

On March 25, 1996, the Company completed the acquisition of TJB, a cotton 
byproducts processor, whose primary business is the recycling of gin motes
(non-perishable shorter fibers separated from cotton in the ginning process).
The operations of TJB are being integrated with the Utilization operations of
Wellington, which is a major user and recycler of textile byproducts.

While no assurances can be given, management believes the acquisition of the
minority interest in Jupiter, tactical acquisitions (such as TJB acquisition),
the shutdown of Wellington's unprofitable Tarboro facility (discussed below),
and the disposition of all non-textile operations, combined with continued
implementation of the Company's core operating strategy of product innovation,
capital investment, and aggressive marketing, will result in operational
synergies and will enhance the Company's growth and performance potential.  The
effect of such operational synergies will, however, be realized over time.

RESULTS OF OPERATIONS

Results for the three months ended March 30, 1996 improved from the transition
period ended December 30, 1995, but declined as compared to the three months
ended March 31, 1995.  Such results for the three months ended March 30, 1996
reflected continued weakness in the general economy, which resulted in
comparatively weak sales versus the prior quarterly period and higher fixed
costs as a percent of sales.  The improvement compared to the transition period
primarily reflected the stabilization of raw material costs.  Results for the
period were also adversely affected by restructuring charges in connection with
the shut down of Wellington's Tarboro facility.

Net sales for the three months ended March 30, 1996 were $84,030,000 compared to
$90,536,000 for the same period in the prior year.  The decrease was mainly
attributable to the following sales declines
<PAGE>   17


by fabric market group:  Automotive - $1,335,000; Industrial - $4,413,000; 
Apparel - $1,054,000; and Specialty Markets - $2,214,000 (primarily yarn 
and other non-woven fabrics sales).  While no assurances can be given,
management anticipates net sales of automotive fabrics will rebound as sales of
vehicles by the principal domestic automobile manufacturers increase.  Sales of
new passenger cars and light trucks are volatile, responding quickly to change
in economic conditions.  Accordingly, the extent and timing of any increase in
sales of automotive fabrics currently cannot be predicted with any certainty. 
Sales of apparel market products continue to decrease relative to prior periods
and now represents less than 3% of the Company's sales which  reflects
management's decreased emphasis in this low margin business.  These decreases
were partially offset by an increase in the home furnishings sales of $864,000
during the three months ended March 30, 1996.  Management continues to focus on
expanding sales of the high margin products and designs in the decorative
fabrics sector of the home furnishings market.  Additionally, net sales of
$2,322,000 for JICR were recorded in the three months ended March 30, 1996
which is reflective of the full consolidation of JICR into the Company's
operations during the transition period ended December 30, 1995.  At March 30,
1996, the sales backlog of the Company was approximately $ 63,600,000 compared
to sales backlog of approximately $64,399,000 at December 30, 1995. This minor
decrease in sales backlog of $ 799,000 is representative of continued softness
in the markets served by the Company.

Cost of sales decreased in the three months ended March 30, 1996 to $68,757,000
from $72,545,000 for the comparable 1995 period primarily as a result of
decreased sales discussed above.  Gross margin was approximately 18% for the
three months ended March 30, 1996 compared to approximately 20% for the three
months ended March 31, 1995.  This decrease was primarily the result of two
factors.  First, Company margins were negatively impacted by the decreased sales
volume in certain product types which did not allow the Company increased
productivity through higher utilization of plant and equipment.  Second, raw
material costs increased significantly during the three months ended March 30,
1996 compared to the 1995 period, and the Company generally was unable to
pass such increased costs on to its customers. However, management is 
encouraged by the increase in gross margin of 4% during the three months ended 
March 30, 1996 (18%) versus the transition period ended December 30, 1995
gross margin of 14%.  This 4% increase is due to raw material costs (although
still high) receding from their record levels in July 1995.

Selling, general, and administrative expenses of $6,553,000 decreased slightly
by $139,000 for the three months ended March 30, 1996 compared to the same
period in the prior year. While no assurances can be given, management believes
that synergies expected to be achieved upon integration of Johnston and Jupiter
operations will result in further reductions in selling, general, and
administrative expenses.  The full impact of the synergies and operational
integration on selling, general, and administrative expenses is not expected to
be completely realized until 1997.

In February 1996, the Company announced that it was closing Wellington's Tarboro
plant in an effort to realign and consolidate certain operations, concentrate
capital resources on more profitable operations, and better position itself to
achieve its strategic corporate objectives.  As a result of closing this
facility, the Company recorded a $6,532,000 non-recurring charge during the
transition period ended December 30, 1995 and a further $2,252,000 non-recurring
restructuring charge to operations during the three months ended March 30, 1996.
(See Note 3 of the condensed consolidated financial statements for further 
discussion.)

Depreciation and amortization expense for the three months ended March 30, 1996
increased $518,000 compared to the three months ended March 31, 1995.  This
increase reflects additional depreciation based


                                      -2-
<PAGE>   18

on the Company's capital investment program as part of its continuing efforts to
upgrade machinery and equipment to state-of-the-art levels, and to move into new
more profitable markets.

Interest expense for the three months ended March 30, 1996 was $2,302,000
reflecting an increase of $183,000 compared to the three months ended March 31,
1995 interest expense of $2,119,000.  Such increase was reflective of higher
average borrowings on the Company's line-of-credit and revolving credit
arrangements during the three months ended March 30, 1996.

The benefit for income taxes of $647,000 for the three months ended March 30,
1996 is mainly due to a tax benefit related to the the indirect majority owned
subsidiary, Wellington.

Conversely, for the three months ended March 31, 1995, the Company recorded an
income tax provision of $2,001,000 at an effective rate of 41%.

The income/loss on the minority interest in consolidated subsidiary from 
continuing operations reflects the minority shareholders' proportionate share 
in the earnings (losses) for the applicable periods of Wellington through March
28, 1996, the merger date.  Only the proportionate interest in Wellington is
applicable because Wellington represents the continuing textile operations of
Jupiter.

As discussed above, the portfolio investment business of Jupiter and
GWI is to be marketed and sold.  Since this business was treated as an
operating segment, such operation has been classified as a discontinued
operation. Accordingly, the three months ended March 31, 1995 have been
restated reflecting income from such discontinued operations of $105,000 net of
taxes of $245,000 and minority interest in income of $183,000.   For the three
months ended March 30, 1996, income from the discontinued operations was
$2,448,000 net of applicable taxes of $4,268,000 and minority interest in
income of $1,083,000.  Income during the quarter from discontinued operations
is mainly reflective of increases in portfolio value and gains on the sale of
the Company's investment in EMC Corporation and Viasoft during the three months
ended March 30, 1996.  In connection with the classification of the investment
portfolio business as discontinued operations, the Company recorded a loss on
disposal of Jupiter of $1,479,000 net of the applicable income tax benefit of
$2,801,000. This loss is mainly reflective of the write-down of the remaining
portfolio investments from the values previously established by Jupiter's Board
of Directors.  Such write-down was recorded to reduce the investments to their
estimated fair value which is expected to be realized upon the sale of such
investments within one year versus the value of these investments held on a
long-term basis.

On March 28, 1996, the Company signed a new credit agreement with a syndicate 
of banks (the "Credit Agreement") to provide aggregate loans of up to
$160,000,000 to repay existing indebtedness, to provide funds to acquire the
remaining outstanding shares of the common stock of Jupiter and to finance
working capital needs.  The agreement provides  for revolving credit loans (the
"Revolver") of up to $80,000,000, term loan A for $40,000,000 and term loan B
for $40,000,000.  Borrowings  under the Revolver and the term loan A mature on
March 28, 2001 and  term loan B matures on March 28, 2003.  The term loans are
repayable  in quarterly installments starting in 1997. 

                                      -3-

<PAGE>   19


Substantially all assets are pledged as collateral for the borrowings under
these facilities.  This agreement requires the Company to maintain certain
financial ratios and specified levels of tangible net worth.  The agreement
places a limit on the Company's level of capital expenditures and type of
mergers or acquisitions.  Additionally, the agreement permits the Company to pay
dividends on its Common Stock provided it is in compliance with various
covenants and provisions contained therein, which among other things limits
dividends and restricts investments to the lesser of (x) 20% of total assets of
the Company, on a fully consolidated basis, as of the date of determination
thereof, or (y) $5,000,000 for the period commenting on January 1, 1996 and
ending on December 31, 1996 or (z) $5,000,000 plus 50% of cumulative
consolidated net income for the period commencing January 1, 1997, minus 100% of
cumulative consolidated net loss for the consolidated entities for such period,
as calculated on a cumulative basis as of the end of each fiscal quarter of the
consolidated entities with reference to the financial statements for such
quarter.

In March 1996, the Company borrowed $144,028,000 under these facilities and
liquidated the Johnston line-of-credit and revolving credit loans and also the
Wellington revolving credit loans, term loans, and equipment loans. In
connection with this refinancing, the Company wrote off deferred financing costs
of $287,000 and paid a prepayment penalty of $563,000 on the early
extinguishment of the Wellington loans.  As a result, the Company recorded an
extraordinary loss for the early extinguishment of debt of $527,000 net of
applicable income taxes of $323,000.

MATERIAL CHANGES IN FINANCIAL CONDITION

As a result of the merger of Jupiter into a subsidiary of Johnston, the Company
has revalued certain Jupiter assets, mainly inventories and property, plant, and
equipment.  Due to Johnston's previous ownership interest in Jupiter, the
acquisition of the remaining outstanding interest is accounted for as a "step
acquisition" resulting in a partial step-up in Jupiter assets.  The Company
recorded such partial step-up in basis on such assets and has recorded goodwill
of $11,762,000 which is to be amortized over 20 years.

LIQUIDITY AND CAPITAL RESOURCES

Working capital at March 30, 1996 was $82,411,000 representing a ratio of
current assets to current liabilities of 2.7 to 1.

At March 30, 1996, the Company was in technical non-compliance with its
minimum tangible net worth covenant under its bank credit agreement.   Such
covenant required the Company to maintain a minimum tangible net  worth of $50
million.  Such covenant was entered into by the parties based on certain
assumptions with respect to the accounting treatment  of the acquisition of
Jupiter National, Inc. In preparing its  quarterly financial information, the
Company made adjustments to its purchase accounting treatment of the Jupiter
acquisition due to certain step acquisition accounting requirements.  Such
adjustments resulted  in an increase in goodwill and a decrease in tangible net
worth to  $45.9 million.  Management believes the Company has an agreement in 
principle with the agent under its bank credit agreement that the lenders
thereunder will amend such covenant and waive such event of non-compliance. 
Such amendment and waiver is subject to formal agreement of the requisite
majority of the credit agreement participants.  While no assurances can be
given that the amendment and waiver will, in fact, be obtained, management has
no reason to believe such amendment and waiver will not be procured and fully
expects the necessary documentation to effect such amendment and waiver to be
entered into in the near future.         

                                      -4-
<PAGE>   20


Management believes that funds generated from operations and borrowings under
the Credit Agreement (as described above) will be sufficient to meet the needs
of the Company's current operations for at least the next 12 months.

OTHER MATTERS

The Company is involved in litigation.  (See Item I - Legal Proceedings and Note
9 to condensed consolidated financial statements).

At March 30, 1996, Wellington has accrued $1,610,000 as additional
purchase consideration in connection with Wellington's original purchase of
assets from WestPoint Stevens, Inc. ("WestPoint").  The additional purchase
price has been allocated to property, plant, and equipment and was based upon
Wellington exceeding a cumulative earnings threshold, as defined by the
purchase agreement, during the three-year period ended November 28, 1995.
Subsequent to March 30, 1996, Wellington and WestPoint reached a verbal
agreement to conclude the dispute upon payment of $1,850,000.  The $240,000
excess over the amount accrued at March 30, 1996 will increase the purchase
price allocated to property, plant and equipment.
         
The Company is periodically involved in legal proceedings arising out of the
ordinary conduct of business.  Management does not expect that they will have a
material adverse effect on the Company's consolidated financial position or
results of operations.

RISKS AND UNCERTAINTIES

Except for historical information contained herein, the matters set forth in
this report are forward looking statements which are subject to certain risks
and uncertainties that could cause actual results to differ materially from
those in, or which could be expected based on, such forward looking statements.
The Company's expectations regarding future sales and profits assume, among
other things, reasonable continued growth in the general economy which affects
demand for the Company's products, and reasonable stability in raw materials
pricing, changes in which affect customer purchasing decisions as well as the
Company's prices and margins.  The costs and benefits of the Company's
discontinuance of Jupiter and GWI portfolio investments and the Tarboro
disposition may vary from the Company's expectations due to various factors such
as:  higher or lower than anticipated proceeds from the sale of assets; the
extent of management's ability to control duplication of costs, inefficiencies
and overhead during the period of phasing out operations; and the difficulties
inherent in forecasting the operating results of an operating mode different
from that which exists at the time the forecast is made.  For a further
discussion of risks and uncertainties associated with the Company's business,
readers are referred to the cautionary statement set forth in Item 1 of the
Company's annual report on Form 10-K for the transition period ended December
30, 1995, which cautionary statement is incorporated by reference herein.


                                      -5-
<PAGE>   21

                   JOHNSTON INDUSTRIES, INC. AND SUBSIDIARIES

                          PART II.   OTHER INFORMATION


ITEM 1.      LEGAL PROCEEDINGS

   No reportable legal proceedings arose in the quarter ended March 30, 1996.
There have been no material developments in the Legal Proceedings reported in
the Company's form 10K for the transition period ended December 30, 1995.

ITEM 4.      ITEMS SUBMITTED FOR A VOTE TO SHAREHOLDERS

   On January 18, 1996, the Annual Meeting of Stockholders was held at the
Harvard Club, 27 West 44th Street, New York, NY.  There were present in person
or by proxy 9,380,441 shares of Common Stock entitled to vote.  The following
matters were voted upon:

             1.  To elect the following nominees for director:

<TABLE>
<CAPTION>
                     Nominee                       No. of Shares in Favor             Withheld
                     -------                       ----------------------             --------
                     <S>                                   <C>                          <C>    
                     David L. Chandler                     9,329,480                    53,206 
                     Gerald B. Andrews                     9,337,665                    42,776 
                     J. Reid Bingham                       9,335,365                    45,076 
                     William J. Hart                       9,335,365                    45,076 
                     Gaines R. Jeffcoat                    9,337,865                    42,576 
                     C. John Kjorlien                      9,337,515                    42,926 
                     John A. Friedman                      9,337,865                    42,576 
</TABLE>
                 There were no abstentions or broker non-votes applicable to the
                 election of Directors.  All the nominees were elected as
                 Directors.

             2.  To consider a stockholder proposal requesting that the Board of
                 Directors prepare and provide to every stockholder a report
                 concerning potential conflicts of interest.

<TABLE>
<CAPTION>
                                                        No. of  Shares
                                                        --------------
                     <S>                                   <C>         
                     For                                     553,439   
                     Against                               7,063,343   
                     Abstain                                  37,266   
                     Broker Non-Votes                      1,726,393   
</TABLE>

                     The stockholder proposal failed.

ITEM 6.      EXHIBITS AND REPORTS ON FORM 8-K

   (a)   Exhibits

             3.1(a)  Certificate of Incorporation
             3.1(b)  Certificate of Amendment of Certificate of Incorporation
             3.1(c)  Certificate of Designations by Board of Directors
             3.2(a)  By-Laws of Johnston Industries, Inc.
<PAGE>   22
             3.2(b)  Amendment to By-Laws of Johnston Industries, Inc.
             11      Statements of Computation of Per Share Earnings

   (b)   Reports on Form 8-K

             (i) On March 28, 1996, the Company filed a form 8-K report
                 describing the consummation of the merger between Jupiter
                 National, Inc. and JI Acquisition Corp., a wholly owned
                 subsidiary of the Company, whereby the Company became the sole
                 shareholder of Jupiter National, Inc.

<PAGE>   23
JOHNSTON INDUSTRIES, INC. AND SUBSIDIARIES

                              SIGNATURES
                              ----------



  Pursuant to the requirements of the Securities and Exchange Act of 1934, the
undersigned has duly caused this report to be filed on its behalf by the
undersigned hereto duly authorized.



                                         JOHNSTON INDUSTRIES, INC.             
                                                                               
                                                                               
                                                                               
                                                                               
Dated:  May 20, 1996                     By:   /s/ John W. Johnson        
                                            ---------------------------------  
                                               John W. Johnson                 
                                               Vice President                  
                                               Chief Financial Officer         
                                                                               
                                                                               
                                                                               
                                                                               
                                         By:   /s/ John W. Johnson          
                                            ---------------------------------  
                                               John W. Johnson                 
                                               (Principal Accounting Officer)  

<PAGE>   1
                                                                 EXHIBIT 3.1(a)


                          CERTIFICATE OF INCORPORATION

                                       OF

                           JOHNSTON INDUSTRIES, INC.

The undersigned, being of legal age, in order to form a corporation under and
pursuant to the laws of the State of Delaware, does hereby set forth as follows:

   FIRST:  The name of the Corporation is Johnston Industries, Inc.

   SECOND: The address of the registered office of the Corporation in the State
of Delaware is No. 1209 Orange Street, in the City of Wilmington, County of New
Castle.  The name of its registered agent at such address is The Corporation
Trust Company.

   THIRD:  The purpose of the Corporation is to engage in any lawful act or
activity for which corporations may be organized under the General Corporation
Law of the State of Delaware.

   FOURTH: The total number of shares of stock of which the Corporation shall
have authority to issue is 3,000 shares of the par value $.10 per share, which
shall be designated as Common Stock. (See sheet attached - amended, 12/22/93).

   FIFTH:  The name and address of the incorporator are as follows:

                 Name                            Address
                 ----                            -------

                 Arthur M. Michaelson            633 Third Avenue
                                                 New York, New York  10017

   SIXTH:  The following provisions are inserted for the management of the
business and for the conduct of the affairs of the Corporation, and for further
definition, limitation and regulation of the powers of the Corporation and of
its directors and stockholders:

         (1) The exact number of directors shall be fixed from time to time by,
             or in the manner provided in, the By-Laws of the Corporation and
             may be increased or decreased as therein provided. Directors of the
             Corporation need not be elected by ballot unless required by the
             By-Laws.

         (2) The Board of Directors is expressly authorized to adopt, alter and
             repeal the By-Laws of the Corporation  in  whole or  in  part  at
             any  regular or special  meeting of the Board  of Directors,  by
             vote of a majority of  the  entire Board of Directors.  The By-Laws
             may also be adopted, altered or repealed in whole or in part at any
             annual meeting or special meeting of stockholders called for that
             purpose by the affirmative vote of a majority of the shares of the
             Corporation outstanding and entitled to vote thereon.

   SEVENTH:  The Corporation shall indemnify (a) its directors and officers to
the fullest extent permitted by the laws of the State of Delaware now or
hereafter in force, including the advance of expenses under the procedures
provided by such laws, and (b) its employees and agents who are not directors or


                                      -1-
<PAGE>   2

officers to such extent as shall be authorized by the By-Laws or the Board of
Directors.  The foregoing shall not limit the authority of the Corporation to
indemnify the directors, officers and other employees and agents of this
Corporation and shall not be deemed to be exclusive of any rights to which those
indemnified may be entitled as a matter of law or under any resolution, By-Law
provision, or agreement.

   EIGHTH:   No Director shall be personally liable to the Corporation or any
stockholder for monetary damages for breach of fiduciary duty as a director,
except for any matter in respect of which such director shall be liable under
Section 174 of Title 8 of the Delaware Code or shall be liable by reason that,
in addition to any and all other requirements for such liability, he (i) shall
have breached his duty of loyalty to the Corporation or its stockholders, (ii)
shall not have acted in good faith or, in failing to act, shall not have acted
in good faith, (iii) shall have acted in a manner involving intentional
misconduct or a knowing violation of law or, in failing to act, shall have acted
in a manner involving intentional misconduct or a knowing violation of law or
(iv) shall have derived an improper personal benefit.

   NINTH:   No contract or transaction between the Corporation and one or more
of its directors or officers, or between the Corporation and any other
corporation, partnership, association, or other organization in which one or
more of its directors or officers are directors or officers, or have a financial
interest, shall be void or voidable solely for this reason, or solely because
the director or officer is present at or participates in the meeting of the
Board of Directors or committee which authorizes the contract or transaction, or
solely because his or their votes are counted for such purpose if:  (i)  the
material facts as to his or their relationship or interest and as to the
contract or transaction are disclosed or are known to the Board of Directors or
the committee, and the Board of Directors or the committee in good faith
authorizes such contract or transaction by the affirmative vote of a majority of
the disinterested directors, even though the disinterested directors be less
than a quorum; or (ii)  such material facts are disclosed or are known to the
stockholders entitled to vote thereon, and the contract or transaction is
specifically approved in good faith by vote of the stockholders; or (iii)  the
contract or transaction is fair as to the Corporation as of the time it is
authorized, approved or ratified by the Board of Directors, a committee or the
stockholders.  Common or interested directors may be counted in determining the
presence of a quorum at a meeting of the Board of Directors or of a committee
which authorizes the contract or transaction.  Any director of the Corporation
may vote upon any contract or other transaction between the Corporation and any
subsidiary or affiliated corporation without regard to the fact that he is also
a director of such subsidiary or affiliated corporation.  This Article shall not
be construed to invalidate any such contract or transaction which would
otherwise be valid under the common and statutory law applicable thereto.

   TENTH:   Whenever a compromise or arrangement is proposed between this
Corporation and its creditors or any class of them  and/or  between this
Corporation and its stockholders or any class of them, any court of equitable
jurisdiction within the State of Delaware may, on the application in a summary
way of this Corporation or of any creditor or stockholder thereof, or on the
application of any receiver or receivers appointed for this Corporation under
the provisions of Section 291 of Title 8 of the Delaware Code or on the
application of trustees in dissolution or of any receiver or receivers appointed
for this Corporation under the provision of Section 279 of Title 8 of the
Delaware Code, order a meeting of the creditors or class of creditors, and/or of
the Stockholders or class of stockholders of this Corporation, as the case may
be, to be summoned in such manner as the said Court directs.  If a majority in
number representing three-fourths in value of the creditors or class of
creditors, and/or of the stockholders or class of stockholders of this
Corporation, as the case may be, agree to any compromise or arrangement and to
any reorganization of this Corporation as consequence of such compromise or
arrangement, the said compromise or arrangement and the said reorganization
shall, if sanctioned by the Court to which the said application has been made,
be binding on all the creditors or class of creditors, and/or on all the
stockholders or class of stockholders, of this Corporation, as the case may be,
and also on this Corporation.



                                      -2-
<PAGE>   3

   IN WITNESS WHEREOF, the undersigned has duly executed this Certificate of 
Incorporation and affirms, under penaltiesof perjury, that the signature is 
his act and deed and that the facts stated herein are true, this 28th day of 
October 1987.


                                                /s/ Arthur M. Michaelson
                                                ------------------------
                                                Arthur M. Michaelson,
                                                Incorporator



                                     -3-
<PAGE>   4
   "FOURTH:  The total number of shares of Capital Stock which the Corporation
shall have authority to issue is Twenty-Three Million (23,000,000) shares
divided into two classes of which Three Million (3,000,000) shares of the par
value of $0.01 per share shall be designated Preferred Stock and Twenty Million
(20,000,000) shares of the par value of $.10 per share shall be designated
Common Stock.

   "Subject to any exclusive voting rights which may vest in holders of
Preferred Stock under the provisions of any series of the Preferred Stock
established by the Board of Directors pursuant to authority herein provided, and
except as otherwise provided by law, the holders of shares of Common Stock shall
be entitled to one vote for each share upon all matters upon which stockholders
have the right to vote.  Subject to any limitations prescribed in this Article
FOURTH and any further limitations prescribed in accordance therewith, the
holders of shares of Common Stock shall be entitled to receive when and as
declared by the Board of Directors, out of the assets of the Corporation which
are by law available therefor, dividends payable either in cash, in property or
securities of the Corporation.

   "The Preferred Stock may be issued from time to time in one or more series as
fixed by resolution or resolutions of the Board of Directors.  The resolution or
resolutions of the Board of Directors may, to the full extent now or hereafter
permitted by law and subject to the provisions of this Certificate of
Incorporation, fix the voting powers, designations, preferences and relative,
participating, optional or other special rights, and any qualifications,
limitations or restrictions, of the shares of such series."

Note:  Effective October 1, 1991 and prior to the above December 22, 1993
amendment, the authorized capital was Thirteen Million (13,000,000) shares
divided into two classes of which Three Million (3,000,000) shares of the par
value of $0.01 per share was designated Preferred Stock and Ten Million
(10,000,000) shares of the par value of $0.10 per share was designated Common
Stock.  Prior to October 1, 1991 only Common Stock was authorized.


                                      -4-

<PAGE>   1

                                                                  EXHIBIT 3.1(b)

                            CERTIFICATE OF AMENDMENT
                                       OF
                          CERTIFICATE OF INCORPORATION
                                       OF
                           JOHNSTON INDUSTRIES, INC.

  The undersigned corporation, in order to amend its Certificate of
Incorporation, hereby certifies as follows:

  FIRST:    The name of the corporation is Johnston Industries, Inc.

  SECOND:   The corporation hereby amends its Certificate of Incorporation as
follows:

  Article FOURTH of the Certificate of Incorporation, relating to the capital
stock of the corporation, is hereby amended to read as follows:

            "FOURTH:  The total number of shares of Capital Stock which  the
         Corporation shall have authority to issue is Twenty-Three  Million
         (23,000,000) shares divided into two classes of which Three Million
         (3,000,000) shares of the par value of $0.01 per share shall be
         designated Preferred Stock and Twenty Million (20,000,000) shares of
         the par value of $.10 per share shall be designated Common Stock.

            "Subject to any exclusive voting rights which may vest in holders of
         Preferred Stock under the provisions of any series of the Preferred
         Stock established by the Board of Directors pursuant to authority
         herein provided, and except as otherwise provided by law, the holders
         of shares of Common Stock shall be entitled to one vote for each share
         upon all matters upon which stockholders have upon all matters upon
         which stockholders have the right to vote.  Subject to any limitations
         prescribed in the Article FOURTH and any further limitations prescribed
         in accordance therewith, the holders of shares of Common Stock shall be
         entitled to receive when and as declared by the Board of Directors, out
         of the assets of the Corporation which are by law available therefor,
         dividends payable either in cash, in property or securities of the
         Corporation.

            "The Preferred Stock may be issued from time to time in one or more
         series as fixed by resolution or resolutions of the Board of Directors.
         The resolution or resolutions of the Board of Directors may, to the
         full extent now or hereafter permitted by law and subject to the
         provisions of this Certificate of Incorporation, fix the voting powers,
         designations, preferences and relative, participating, optional or
         other special rights, and any qualifications, limitations or
         restrictions, of the shares of such series."

  THIRD:  The amendment effected herein was authorized by the affirmative vote
of the holders of a majority of the outstanding shares entitled to vote thereon
at a meeting of stockholders pursuant to Sections 222 and 242 of the General
Corporation Law of the State of Delaware.

                                      -1-

<PAGE>   2

   IN WITNESS WHEREOF, we hereunto sign our names and affirm that the statements
made herein are true under the penalties of perjury, this 20th day of December,
1993.

                                            /s/ Gerald B. Andrews               
                                            -----------------------------     
                                            GERALD B. ANDREWS, President     
ATTEST:

/s/ John W. Johnson
--------------------------
JOHN W. JOHNSON, Secretary
                                      -2-


<PAGE>   1
                                                                  EXHIBIT 3.1(c)
                          CERTIFICATE OF DESIGNATIONS
                            BY BOARD OF DIRECTORS OF
                           JOHNSTON INDUSTRIES, INC.

In accordance with section 151(g) of the Delaware Corporation Law Annotated, and
Article Fourth of the Certificate of Incorporation, as amended, of Johnston
Industries, Inc., a Delaware corporation (the "Corporation"), the undersigned
hereby certify that the following resolutions were duly adopted by the Board of
Directors of the Corporation by Action of the Board of Directors Without a
Meeting as of January 22, 1996:

BE IT RESOLVED by the Board of Directors of Johnston Industries, Inc., a
Delaware corporation (the "Corporation"), that, subject to the filing of this
resolution with the appropriate officials in accordance with Delaware law, and
in accordance with the authority granted by Article Fourth of the Certificate of
Incorporation of the Corporation, as amended, a series of non-voting one cent
($.01) par value preferred stock, consisting of 325,000 shares, is hereby
established and authorized to be issued, with such preferred stock to have the
following designations, powers, preferences and rights, to-wit:

    1)   The distinctive name and serial designation of this series of preferred
         stock is "Johnston Industries, Inc. preferred stock, series 1996"
         (which is hereinafter referred to as the "Series 1996 Preferred
         Stock");

    2)   The holders of Series 1996 Preferred Stock shall have no voting power
         whatsoever, and no holder of Series 1996 Preferred Stock shall vote on
         or otherwise participate in any proceedings in which actions shall be
         taken by the Corporation or the shareholders thereof;

    3)   The annual dividend rate, and the dividend payment dates are as
         follows:

         a)  The holders of shares of the Series 1996 Preferred Stock shall be
         entitled to receive, subject to the provisions of paragraph 3(b)
         hereof, a cumulative cash dividend at the rate of Fifty Cents ($.50)
         per share per annum on shares of Series 1996 Preferred Stock computed
         from January 1 through December 31 of each year, commencing in 1996,
         payable quarterly at the rate of Twelve and One Half Cents ($.125) per
         share, to stockholders of record on a date not more than twenty (20)
         days prior to the date on which such cash dividends are payable.  If
         any dividends payable on the Series 1996 Preferred Stock with respect
         to any quarter of the Corporation are not paid for any reason, the
         right of the holders of the Series 1996 Preferred Stock to receive
         payment of such dividend shall not lapse or terminate, but said unpaid
         dividend or dividends shall accumulate and shall be paid without
         interest to the holders of the Series 1996 Preferred Stock, when and as
         authorized by the Board of Directors of the Corporation, before any sum
         or sums shall be set aside for or applied to the purchase, redemption
         or other acquisition for value of shares of any other class and before
         any dividend shall be paid or declared, or any other distribution shall
         be ordered or made, upon shares of any other class.  If the issuance of
         any of the Series 1996 Preferred Stock shall take place on a day other
         than the first day of a calendar quarter (January 1, April 1, July 1 or
         October 1), the Corporation shall pay with respect to said calendar
         quarter a prorated amount of the quarterly dividend on such issued
         Series 1996 Preferred Stock for the period of time from the date of
         issuance of such Series 1996 Preferred Stock until the end of the
         calendar quarter;

         b)  Dividends on shares of the Series 1996 Preferred Stock shall be
         payable only out of earnings or assets of the Corporation legally
         available for the payment of dividends and only as and when declared by
         the Board of Directors of Johnston Industries, Inc., and no dividends
         shall be paid on the Series 1996 Preferred Stock at such time as such
         payment would violate Delaware law.



                                      -1-
<PAGE>   2

   4)    The Series 1996 Preferred Stock shall be subject to conversion by the
         holder and to call by Corporation as follows:

         a)  The Series 1996 Preferred Stock shall be convertible into shares of
             Ten Cent ($.10) par value voting common stock of the Corporation
             (the "Common Stock") as hereinafter provided and, when so
             converted, shall be canceled and retired and shall not be reissued
             as such.  From and after the date of issue of the Series 1996
             Preferred Stock (the "Issue Date"), for a period of thirty-seven
             (37) months (the "First Conversion Period"), any holder of the
             Series 1996 Preferred Stock shall have the right, but not the
             obligation, to convert all or any part of the Series 1996 Preferred
             Stock into shares of Common Stock.  During the First Conversion
             Period, each share of the Series 1996 Preferred Stock may be
             converted into one (1) share of Common Stock, with any holder of
             the Series 1996 Preferred Stock having a right to convert up to
             one-third (1/3) of the Series 1996 Preferred Stock twelve (12)
             months after the Issue Date, one-third (1/3) of the Series 1996
             Preferred Stock twenty-four (24) months after the Issue Date, and
             the final one-third (1/3) of the Series 1996 Preferred Stock
             thirty-six (36) months after the Issue Date.  In no event shall any
             of the Series 1996 Preferred Stock be converted into Common Stock
             prior to the date which is 12 months after the Issue Date.  Once a
             conversion date arrives with regard to any of the Series 1996
             Preferred Stock, any holder of the Series 1996 Preferred Stock will
             have the continuing right to convert that portion of the Series
             1996 Preferred Stock (or any part thereof, on one or more
             occasions) at any time thereafter during the First Conversion
             Period; provided, however, if within the date which is thirty-seven
             (37) months after the Issue Date, any holder of the Series 1996
             Preferred Stock shall not have converted all of the Series 1996
             Preferred Stock, then Corporation shall have an option to call all
             of the unconverted Series 1996 Preferred Stock in accordance with
             the provisions set forth hereafter.  Any holder of the Series 1996
             Preferred Stock shall be permitted to convert less than the total
             number of shares of Series 1996 Preferred Stock to which the holder
             is entitled to convert at any time, as long as such shares are
             converted in lots of at least fifty thousand (50,000) shares.

         b)  From and after the date which is thirty-seven (37) months after the
             Issue Date, for a period of ninety (90) days (the "Call Period"),
             Corporation will have the right, but not the obligation to call and
             redeem all (or any part) of the unconverted Series 1996 Preferred
             Stock then held by any shareholder, for a cash redemption price of
             Ten Dollars ($10.00) per share, plus the amount of any accrued but
             unpaid dividends thereon.

         c)  From and after the expiration of the Call Period, for a period of
             thirty (30) days (the "Second Conversion Period"), any holder of
             Series 1996 Preferred Stock will have the right, but not the
             obligation, to convert all or any part of the Series 1996 Preferred
             Stock then held by such shareholder into shares of Common Stock.
             During the Second Conversion Period, each share of the Series 1996
             Preferred Stock may be converted into one (1) share of Common
             Stock.  From and after the date of the expiration of the Second
             Conversion Period, any holder of the Series 1996 Preferred Stock
             shall no longer have any right to convert any part of the Series
             1996 Preferred Stock into shares of Common Stock.

         d)  In order to convert the Series 1996 Preferred Stock into Common
             Stock, the holder thereof shall on any business day surrender at
             the Corporation's principal place of business, the certificate or
             certificates representing such shares, duly endorsed to the
             Corporation or in blank, and give written notice to the Corporation
             at said office of the number of said shares which such holder
             elects to convert.  The Series 1996 Preferred Stock shall be deemed
             to have been converted immediately prior to the close of business
             on the day of such surrender for conversion, and the person or
             persons entitled to receive the Common Stock issuable upon such
             conversion shall be treated for all purposes as the record holder
             or holders of such Common Stock at such time.   As promptly as
             practicable on or after the date of any conversion, and if the
             Corporation shall issue stock certificates for its Common Stock,
             the



                                      -2-
<PAGE>   3
             Corporation shall issue and deliver a certificate or certificates
             representing the number of shares of Common Stock issued upon such
             conversion to the person or persons entitled thereto. In the case
             of conversion of only a part of the shares of any holder of Series
             1996 Preferred Stock, the Corporation shall also issue and deliver
             to such holder a new certificate representing the number of shares
             of such Series 1996 Preferred Stock not converted by such holder.

         e)  Notice of the intention of the Corporation to call and redeem all
             (or any part) of the unconverted Series 1996 Preferred Stock then
             held by any shareholder shall be mailed at least five (5) but not
             more than ten (10) days before the redemption to each holder of
             record of such shares (as of five (5) days prior to the date of
             such notice) at his address as shown by the Corporation's records.
             At any time after such notice has been mailed, the Corporation may
             deposit the aggregate cash redemption price, plus the amount of any
             accrued but unpaid dividends on such shares through and including
             the date fixed for redemption, with any bank or trust company named
             in such notice, payable in the amounts aforesaid to the respective
             orders of the record holders of the shares to be redeemed, on
             endorsement (if required) and surrender of the certificates
             therefor, and thereupon said holders shall cease to be shareholders
             with respect to said shares, and from and after the making of such
             deposit, said holders shall have no interest in or claim against
             the Corporation with respect to said shares, except only the rights
             of the holders thereof to receive such monies from said bank or
             trust company, without interest, and dividends thereon shall cease
             to be payable.  Any funds so deposited by the Corporation which
             shall be unclaimed after the end of the period established by any
             statute controlling the disposition of unclaimed property shall be
             released or repaid to the Corporation upon its request, after which
             the holders of the shares so called for redemption shall look only
             to the Corporation for payment thereof without interest.

         f)  In case the Corporation shall (i) pay a dividend in shares of its
             common stock, (ii) subdivide its outstanding shares of Common Stock
             into a greater number of shares, (iii) combine its outstanding
             shares of Common Stock into a lesser number of shares, or (iv)
             issue by reclassification of its shares of Common Stock any shares
             of its common stock, the conversion rate in effect immediately
             prior thereto shall be adjusted so that the holder of a share of
             Series 1996 Preferred Stock surrendered for conversion after the
             record date fixing shareholders to be affected by such event shall
             be entitled to receive, upon conversion, the number of shares of
             Common Stock which such holder would have owned or been entitled to
             receive after the happening of such event had such share of Series
             1996 Preferred Stock been converted immediately prior to the record
             date in the case of such dividend or the effective date in the case
             of any such subdivision, combination or reclassification.

    5)   The amount of preferential or other payments to which shares of the
         Series 1996 Preferred Stock are entitled on voluntary or involuntary
         liquidation, dissolution or winding up, is as follows: the shares of
         the Series 1996 Preferred Stock shall not be inferior to any shares of
         any other series of the capital stock of the Corporation, and shall be
         preferred over any other series of the capital stock of the Corporation
         as to assets, and, in the event of any voluntary or involuntary
         liquidation, dissolution or winding up of the Corporation, the holders
         of Series 1996 Preferred Stock shall be entitled to receive, out of the
         assets of the Corporation available for distribution to its
         shareholders (whether from capital or surplus), for each share of the
         Series 1996 Preferred Stock an amount equal to $10.00 together with all
         dividends thereon accrued and in arrears, before any distribution of
         the assets shall be made to the holders of the Common Stock or to the
         holders of any stock junior to the Series 1996 Preferred Stock.  Upon
         such payment, the holders of the Series 1996 Preferred Stock shall not
         be entitled to any other or further distribution.  A consolidation or
         merger of the Corporation with or into any other corporation shall not
         be deemed to constitute a liquidation, dissolution or winding up of the
         corporation within the meaning of this Section (5).


                                      -3-

<PAGE>   4

    6)   Nothing herein contained shall prevent the Board of Directors of the
         Corporation from creating at any time any other series of preferred
         stock of the Corporation ranking on a parity with or junior to the
         shares of the Series 1996 Preferred Stock in accordance with the
         provisions of Article Fourth of the Certificate of Incorporation of the
         Corporation, as amended, as aforesaid.

Accordingly, the Certificate of Incorporation of the Corporation is hereby
amended to incorporate the provisions of the aforesaid resolutions.

IN WITNESS WHEREOF, the undersigned have hereunto subscribed their signatures
and have affixed the seal of the Corporation to this Certificate of Designations
by the Board of Directors of Johnston Industries, Inc. as of the 22nd day of
January, 1996.


                                    JOHNSTON INDUSTRIES, INC.


                                    By:  /s/ Gerald B. Andrews       
                                       -------------------------   
                                         President

                                    Attest:  /s/  F. F. Walton
                                           ---------------------
                                             Secretary


                                      -4-

<PAGE>   1
                                                                  EXHIBIT 3.2(a)


                                    BY-LAWS
                                       OF
                           JOHNSTON INDUSTRIES, INC.

   Section 1.1.  Registered Office.  The registered office of the Corporation
shall be at 100 West Tenth Street, City of Wilmington, County of New Castle,
State of Delaware, or at such other office as the Board of Directors may from
time to time designate.

   Section 1.2.  Principal Office.  The principal office of the Corporation
shall be at 30 Rockefeller Plaza, New York, New York 10020, or at such other
office as the Board of Directors may from time to time designate.

   Section 1.3.  The Other Offices.  The Corporation may also establish and
maintain such other offices, within and without the State of Delaware, as the
Board of Directors may from time to time designate or as the business of the
Corporation may require.

                                  STOCKHOLDERS

   Section 2.1.  Place of Meetings of Stockholders.  The meetings of the
stockholders shall be held at such place or places, either within or without the
State of Delaware, as may be fixed from time to time by the Board of Directors.

   Section 2.2.  Annual Meeting of Stockholders.  The Annual Meeting of the
Stockholders for the election of directors and for the transaction of such other
business as may properly be brought before the meeting shall be held on the
second Friday in November of each year, if not a legal holiday, and if that day
be a legal holiday, then on the next succeeding business day, at 11:00 o'clock
a.m., or at such other time and date as shall be fixed from time to time by the
Board of Directors, and stated in the notice of the meeting.

   Section 2.3.  Special Meeting of Stockholders.  Special meeting of the
stockholders for any purpose or purposes, unless otherwise prescribed by law,
may be called by the Board of Directors or by the President or upon the written
request (stating the purpose or purposes of the meeting) of the holders of at
least 33 1/3% of the outstanding shares entitled to vote.

   Section 2.4.  Fixing the Record Date.   The Board of Directors may fix, in
advance, a date as the record date for the purpose of determining the
stockholders entitled to notice of or to vote at any meeting of stockholders or
any adjournment thereof, or to express consent to corporate action in writing
without a meeting, or to receive any dividend or distribution or the allotment
of any rights, or for the purpose of any other action.

   Section 2.5.  Notice of Meetings of Stockholders; Waiver of Notice.  Written
notice of all meetings of stockholders shall be given to each stockholder
entitled to vote at the meeting, except that it shall not be necessary to give
notice to any stockholder who waives notice or to whom notice is not required as
provided in Sections 9.2 and 9.4 of these By-Laws.  Each notice shall be
given personally or by mail not less than ten nor more than sixty days before
the date of such meeting and shall state the place, date and hour of the meeting
and, in the case of special meetings, the purpose or purposes for which the
meeting is called.

   Section 2.6.  Adjourned Meetings.  The stockholders present in person or by
proxy at any meeting of stockholders and entitled to vote thereat may adjourn
the meeting despite the absence of a quorum.  When a determination of
stockholders entitled to notice of or to vote at any meeting of stockholders has
been



                                      -1-
<PAGE>   2
made, such determination shall apply to any adjournment thereof unless the Board
elects to fix a new record date for the adjourned meeting.  Except as required
by law, when the meeting is adjourned to another time or place, it shall not be
necessary to give any notice of the adjourned meeting if the time and place to
which the meeting is adjourned are announced at the meeting at which the
adjournment is taken.  At the adjourned meeting at which a quorum is present any
business may be transacted, which might have been transacted on the original
date of the meeting.

   Section 2.7.  List of Stockholders at Meeting.  A list of stockholders as of
the record date, prepared in accordance with Section 5.4 of these By-Laws, shall
be produced and kept at every meeting of stockholders.

   Section 2.8.  Quorum.  A majority of the shares entitled to vote, present in
person or represented by proxy, at any meeting of stockholders shall constitute
a quorum, except as otherwise provided by law, by the Certificate of
Incorporation or by these By-Laws.  When a quorum is once present to constitute
a meeting, it is not broken by the subsequent withdrawal of any stockholders.

   Section 2.9.  Vote of Stockholders.  Except as otherwise required by law, by
the Certificate of Incorporation or by these By-Laws, all matters coming before
any meeting of stockholders other than the election of directors shall be
decided by the affirmative vote of the majority of the shares present in person
or by proxy and entitled to vote thereat.  Directors shall be elected by a
plurality of the votes of the shares present in person or by proxy and entitled
to vote on the election of directors.  Unless otherwise provided by the
Certificate of Incorporation, each stockholder of record shall be entitled to
one vote in person or by proxy for each share of the capital stock held by such
stockholder and registered in his name on the books of the Corporation at the
record date fixed for determining stockholders entitled to vote at such meeting.

   Section 2.10.  Proxies.  Each stockholder entitled to vote at any meeting of
stockholders or to express consent or dissent to corporate action in writing
without a meeting may authorize another person or persons to act for him by
proxy.  Every proxy shall be in writing subscribed by the stockholder or his
duly authorized attorney-in-fact and shall be filed with the Secretary of the
Corporation.  Unless and until voted, every proxy shall be revocable at the
pleasure of the person who executed it or of his legal representatives or
assigns, except in those cases where an irrevocable proxy permitted by statute
is given.  No proxy shall be voted or acted upon after expiration of three years
from the date thereof  unless the proxy provides for a longer period.

   Section 2.11.  Inspectors at Stockholders' Meeting. The Board of Directors,
in advance of any meeting of stockholders, may appoint one or more inspectors to
act at the meeting or any adjournment thereof.  If inspectors are not so
appointed, the presiding officer may appoint one or more inspectors.  Each
inspector, before entering upon the discharge of his duties, shall take and sign
an oath to execute faithfully the duties of inspector at such meeting with
strict impartiality and according to the best of his ability.  No candidate for
the office of director shall be appointed as an inspector.

   Section 2.12.  Action by Stockholders Without a Meeting.  In addition to, and
not in limitation of, the provisions of the General Corporation Law of the State
of Delaware, any action required or permitted to be taken at any annual or
special meeting of stockholders may be taken without a meeting, without prior
notice and without a vote, if a consent in writing, setting forth the action so
taken, shall be signed by the holders of outstanding stock having not less than
the minimum number of votes that would be necessary to authorize or take such
action at a meeting at which all shares entitled to vote thereat were present
and voted.  Prompt notice of the taking of the corporate action without a
meeting by less than unanimous written consent shall be given to those
stockholders who have not consented in writing.


                                      -2-

<PAGE>   3

                                   DIRECTORS

   Section 3.1.  Powers of the Board of Directors.  The business and affairs of
the Corporation shall be managed by or under the direction of the Board of
Directors (sometimes hereinafter referred to as the "Board").

   Section 3.2.  Number, Election, Tenure and Qualifications of Directors.  The
Board of Directors shall consist of not less than three nor more than fifteen
directors.  The exact number of directors shall be fixed from time to time by
resolution of the Board or by the stockholders, provided, however, that no
decrease may shorten the term of any incumbent director.  Each director shall
hold office until his successor has been elected and qualified, unless he shall
sooner resign, die or be removed as hereinafter provided.

   Section 3.3.  Newly Created Directorships and Vacancies.  Except as otherwise
provided in the Certificate of Incorporation, newly created directorships
resulting from an increase in the authorized number of directors and vacancies
occurring in the Board through death, resignation, removal, disqualification or
for any other reason may be filled by the vote of a majority of the directors
then in office, although less than a quorum.

   Section 3.4.  Resignations.  Any director may resign at any time upon written
   notice to the Board or the Secretary.

   Section 3.5.  Removal. Except as otherwise provided in the Certificate of
Incorporation, the holders of a majority of the shares then entitled to vote at
an election of directors may, at a special meeting for which notice specifying
the intention to pass such resolution has been given, remove any or all of the
directors with or without cause.  Any director may be removed for cause by a
majority vote of the whole Board.

   Section 3.6.  Place and Time of Meetings of the Board.  A regular meeting of
each newly elected Board shall be held immediately following the Annual Meeting
of Stockholders and at the place of such meeting, or as soon as practicable
thereafter at such place as shall have been previously fixed for that purpose by
resolution of the Board.  Other regular meetings of the Board may be held at
such times and places as the Board may from time to time determine or as may be
specified in the notice of the meeting.  Special meetings of the Board shall be
held whenever called by order of the Board, by the President or by any of the
directors, and at such place or places as may be fixed by the Board or specified
in the notice of the meeting.

   Section 3.7.  Notice of Meetings of the Board of Directors.  Notice of
regularly scheduled meetings of the Board of Directors need not be given. Unless
notice is waived or not required as provided in Sections 9.3 and 9.4 of these
By-Laws, notice of the time and place of every special meeting of the Board of
Directors shall be given to each director by oral, telegraphic, telecopy or
written notice at least one day before the meeting.  Except as otherwise
provided by law or by these By-Laws, any notice of meeting need not specify the
purpose of the meeting.  Notice of an adjourned meeting need not be given other
than by announcement at the meeting at which the adjournment is taken.

   Section 3.8.  Quorum.  A majority of the directors then comprising the Board
shall constitute a quorum for the transaction of business.  If at any meeting of
the Board there shall be less than a quorum present, a majority of the directors
present may, without further notice, adjourn the meeting from time to time until
a quorum is obtained.

   Section 3.9.  Action of the Board of Directors.  Except as otherwise provided
in the Certificate of Incorporation or these By-Laws, the act or vote of a
majority of the directors present at any meeting at which a quorum is present
shall be the act of the Board.

                                      -3-

<PAGE>   4


   Section 3.10.  Action by the Board and Committees Without a Meeting.   Any
action required or permitted to be taken at any meeting of the Board of
Directors or any committee thereof may be taken without a meeting, if a written
consent to such action is signed by all members of the Board or of such
committee, as the case may be, and such written consent is filed with the
minutes of proceedings of the Board or such committee.

   Section 3.11.  Telephone Meetings.  Any or all members of the Board or any
committee of the Board may participate in a meeting of the Board or of the
committee by means of a conference telephone or similar communications equipment
allowing all persons participating in the meeting to hear each other.
Participation by such means shall constitute presence in person at the meeting.

   Section 3.12.  Compensation and Reimbursement of Directors.  The Board may
fix the compensation of directors for services in any capacity, and may allow
directors a fixed sum and expenses of attendance, if any, for attendance at each
directors' meeting.  Members of committees may be allowed similar compensation
and reimbursement for their services as such.  No such payment shall preclude
any director or committee member from serving the Corporation in any other
capacity and receiving compensation therefor.

   Section 3.13.  Executive Committee.  The Board of Directors may, from time to
time, by resolution passed by a majority of the whole Board, designate an
Executive Committee consisting of three or more directors of the Corporation.
The Executive Committee shall have and exercise all of the powers of the Board
of Directors in the management of the business and affairs of the Corporation
except as otherwise provided in the resolution or by law, and may authorize the
seal of the Corporation to be affixed to all papers which may require it.  Such
Committee shall serve at the pleasure of the Board, which shall have power at
any time to change the members thereof, to fill vacancies therein and to
discharge such committee, with or without cause.

   Section 3.14.  Other Committees.  The Board may, from time to time, by
resolution passed by a majority of the whole Board, designate other committees,
to serve at the Board's pleasure, with such powers and duties as the Board
determines.

   Section 3.15.  Committee Members.  The Board of Directors may designate one
or more directors as alternate members of any committee, who may replace any
absent or disqualified member at any meeting of the committee, and, in addition,
in the absence or disqualification of any member of a committee, the member or
members thereof present at any meeting and not disqualified from voting, whether
or not he or they constitute a quorum, may unanimously appoint another member of
the Board of Directors to act at the meeting in the place of any such absent or
disqualified member.

   Section 3.16.  Reliance.  A member of the Board of Directors, and a member of
any committee thereof, shall be fully protected in relying on good faith upon
the records of the Corporation or upon such information, opinion, reports, or
statements presented to the Corporation by any of its officers and employees or
committees of the Board, or by any other person as to matters the Board or
committee member reasonably believes are within such other person's professional
or expert competence and who has been selected with reasonable care by or on
behalf of the Corporation.

                                    OFFICERS

   Section 4.1.  Authorized Officers.  The officers of the Corporation shall be
a Chairman of the Board, a Vice-Chairman of the Board, a President, one or more
Senior Vice-Presidents and Vice-Presidents (including an Executive Vice-
President, if the Board so determines), a Treasurer and a Secretary.  One person
may hold more than one office, and if the same person holds both the office of
Secretary and the office of Treasurer, he may be known as the Secretary-
Treasurer.  The Board may from time to time appoint such subordinate or
assistant officers (including Assistant Secretaries and Assistant Treasurers),
agents or employees, with such terms of office, powers and duties, as it may
deem desirable, and may from

                                      -4-
<PAGE>   5
time to time authorize any officer or committee to appoint and remove such
subordinate or assistant officers and prescribe their terms of office, powers
and duties.

   Section 4.2.  Election or Appointment and Term of Office.  The officers of
the Corporation, other than subordinate or assistant officers, shall be elected
or appointed annually by the Board at its first meeting held after each Annual
Meeting of Stockholders.  Each officer shall hold office until his successor has
been elected or appointed and qualified or until the office is declared vacant
by the Board of Directors, unless he shall sooner die, resign or be removed as
hereinafter provided.

   Section 4.3.  Removal.  Any officer of the Corporation elected or appointed
by the Board or appointed by an officer or a committee may be removed, with or
without cause, by the Board, or by the officer or committee upon whom the power
to appoint the officer may have been conferred.

   Section 4.4.  Resignation.  Any officer may resign at any time by giving
written notice to the Board of Directors, the President or the Secretary.  Any
such resignation shall take effect at the time specified therein, and unless
otherwise specified therein the acceptance of such resignation shall not be
necessary to make it effective.

   Section 4.5.  Vacancies.  A vacancy in any office because of death,
resignation, removal or otherwise may be filled by the Board, or by any officer
or committee upon whom the power to appoint persons to such office may have been
conferred.

   Section 4.6.  Security.  The Board may require any officer, employee or agent
to give security for the faithful performance of his duties.  Such security may
be in the form of a bond in such amount and form and with such surety or
sureties as the Board may determine.

   Section 4.7.  Compensation.  The Board shall have power to fix the
compensation of all officers of the Corporation. It may authorize any officer or
committee upon whom the power to appoint subordinate or assistant officers may
have been conferred to fix the compensation of such subordinate or assistant
officers.

   Section 4.8.  Chairman of the Board.  The Chairman of the Board shall, when
present, preside at all meetings of the stockholders and of the Board, and shall
have such other powers and duties as the Board assigns to him from time to time.

   Section 4.9.  Vice-Chairman.   In the absence of the Chairman of the Board
and the President, the Vice-Chairman shall preside at all meetings of the
stockholders and of the Board, and he shall have such other powers and duties as
the Board assigns to him from time to time.

   Section 4.10.  President.  The President shall be the chief executive officer
of the Corporation and shall have such other powers and duties as the Board
assigns to him from time to time.  He shall, in the absence of the Chairman of
the Board, preside at all meetings of the stockholders and of the Board.  He may
sign, with the Secretary or any other proper officer of the Corporation
thereunto authorized by the Board, certificates representing shares of the
Corporation, and deeds, mortgages, bonds, contracts, or other instruments which
the Board has authorized to be executed, except in cases where the signing and
execution thereof shall be expressly delegated by the Board or by these By-Laws
to some other officer or agent of the Corporation, or shall be required by law
to be otherwise signed or executed.

   Section 4.11.  Vice-Presidents.  Except as otherwise provided by these
By-Laws, in the absence of the President or in the event of his death or
inability to act, the Executive Vice-President and in his absence or disability
the Senior Vice-President and in his absence or disability the Vice-President
(or in the event there be more than one Senior Vice- President or
Vice-President, in the respective orders designated at the time of their
election, or in the absence of any designation, first the Senior Vice-Presidents
and then the Vice-Presidents in the respective orders of their seniority) shall
perform the duties of the President, and when so acting, shall have all the
authority of and be subject to all the restrictions upon the President.  Any
Vice-

                                      -5-
<PAGE>   6
President may sign, with the Secretary or any other proper officer of the
Corporation thereunto authorized by the Board, certificates representing shares
of the Corporation and shall perform such other duties as from time to time may
be assigned to him by the President or by the Board.

   Section 4.12.  Secretary.  The Secretary shall record the minutes of the
meetings of the stockholders, of the Board and of the Executive Committee in
books provided for the purpose.  He shall see that all notices are duly given in
accordance with the provisions of these By-Laws or as required by law.  He shall
be custodian of the corporate records and of the seal of the Corporation.  He
shall see that the corporate seal is affixed to all documents, the execution of
which on behalf of the Corporation under its seal is duly authorized, and when
so affixed may attest the same.  In general, he shall perform all duties
incident to the office of Secretary, and such other duties as from time to time
may be assigned to him by the President or by the Board.  In the absence of the
Secretary from any meeting, the minutes shall be recorded by the person
appointed for that purpose by the presiding officer.

   Section 4.13.  Treasurer.  The Treasurer shall have charge and custody of the
books and records of account of the Corporation.  In general, he shall perform
all the duties incident to the office of Treasurer and such other duties as from
time to time may be assigned to him by the President or by the Board.

   Section 4.14.  Assistant Secretaries and Assistant Treasurers.  The Assistant
Secretary and Assistant Treasurer or, if there be more than one, the Assistant
Secretaries and Assistant Treasurers in the order determined by the Board,
shall, in the absence or disability of the Secretary or the Treasurer, perform
the duties and exercise the powers of the Secretary and the Treasurer,
respectively, and shall perform such other duties and have such other powers as
from time to time may be assigned to them or any of them by the President or by
the Board.

                            SHARES AND STOCKHOLDERS

   Section 5.1.  Certificates.  Each stockholders shall be entitled to a
certificate or certificates in a form to be approved by the Board, certifying
the number of shares owned by him, signed by the Chairman or Vice Chairman of
the Board or the President or a Vice-President and by the Treasurer or an
Assistant Treasurer or the Secretary or an Assistant Secretary and sealed with
the seal of the Corporation or a facsimile thereof.  Any or all the signatures
on the certificate may be a facsimile.  In case any officer, transfer agent or
registrar who has signed or whose facsimile signature has been placed upon a
certificate shall have ceased to be such officer, transfer agent or registrar
before such certificate is issued, it may be issued by the Corporation with the
same effect as if he were such officer, transfer agent or registrar at the date
of issue.

   Section 5.2.  Transfer of Shares.  Transfer of record of shares of stock of
the Corporation shall be made only on the books of the Corporation upon the
surrender of the certificate representing the shares to be transferred properly
endorsed and bearing the requisite amount of stock transfer stamps, if any, duly
canceled.  The Board of Directors may prescribe such additional rules and
regulations as it may deem appropriate relating to the issue, transfer and
registration of securities of the Corporation.

   Section 5.3.  Lost, Mutilated or Destroyed Certificates.  In case any
certificate of stock is lost, stolen, mutilated or destroyed, the Board may
authorize the issue of a new certificate in place thereof upon such terms and
conditions as it may deem advisable.  The Board may require satisfactory surety
before issuing a new certificate to replace a certificate claimed to have been
lost, stolen or destroyed.

   Section 5.4.  Record of Stockholders.  The Secretary of the Corporation, or
the registrar or transfer agent appointed by the Board of Directors shall
prepare, at least ten days prior to every meeting of stockholders, a complete
list containing the names and addresses of all stockholders entitled to vote
thereat, and the number of shares registered in the name of each such
stockholder.  Such list shall be open to inspection by any stockholder, for any
purpose germane to the meeting, during ordinary business hours, for a period of
at least ten days prior to such meeting, at a place designated in the notice of
such meeting or at

                                      -6-
<PAGE>   7
the place where the meeting is to be held.  The Corporation shall be entitled to
recognize the persons in whose names shares stand on the record of stockholders
as the owners thereof for all purposes.

                                INDEMNIFICATION

   Section 6.1.  Right to Indemnification.  Each person who was or is made a
party or is threatened to be made a party to or is involved in any threatened,
pending or completed action, suit, or proceeding, including an action or suit by
or in the right of the Corporation, whether civil, criminal, administrative or
investigative (hereinafter a "Proceeding"), by reason of the fact that he, or a
person of whom he is the legal representative, is or was a director or an
officer of the Corporation or, while a director or officer is or was serving at
the request of the Corporation as a director, officer, employee, or agent of
another corporation or of a partnership, joint venture, trust, or other
enterprise, including service with respect to employee benefit plans, whether
the basis of the Proceeding is alleged action in an official capacity as a
director or an officer or in any other capacity while serving as a director or
an officer, shall be indemnified and held harmless by the Corporation to the
fullest extent authorized by the Delaware General Corporation Law, as the same
exists or may hereafter be amended (but no amendment or repeal of any provision
of law shall adversely affect any right to indemnification provided hereunder
arising prior to such amendment or repeal) against all expenses, liability, and
loss (including attorneys' fees, judgments, fines, ERISA excise taxes or
penalties, and amounts paid or to be paid in settlement) actually and reasonably
incurred or suffered by such person in connection therewith; provided, however,
that in any action to enforce any indemnification right conferred by these
By-Laws, the Corporation shall indemnify any such person seeking indemnification
in connection with a Proceeding (or part thereof) initiated by such person only
if the Proceeding (or part thereof) was authorized by the Board of Directors of
the Corporation.  The right to indemnification conferred in these By-Laws is a
contract right.

   Section 6.2.  Authority to Advance Expenses.  Expenses incurred (including
attorneys' fees) by any person indemnified under these By-Laws in defending a
Proceeding shall be paid by the Corporation in advance of the final disposition
of such Proceeding, provided, however, that if required by the Delaware General
Corporation Law, as amended, such expenses shall be advanced only upon delivery
to the Corporation of an undertaking by or on behalf of such person to repay
such amount if it shall ultimately be determined that he is not entitled to be
indemnified by the Corporation as authorized in these By-Laws or otherwise.

   Section 6.3.  Provisions Nonexclusive.  The indemnification rights conferred
on any person by these By-Laws shall not be exclusive of any other rights that
such person may have or hereafter acquire under any statute, provision of the
Certificate of Incorporation, agreement, vote of stockholders or act of the
Board of Directors or otherwise, both as to action in his official capacity and
as to action in another capacity while holding such office.

   Section 6.4.  Authority to Insure.  The Corporation may purchase and maintain
insurance to protect itself and any person indemnified under these By-Laws or
under any statute, provision of the Certificate of Incorporation, agreement,
vote of stockholders or act of the Board of Directors or otherwise, against any
liability, expense, or loss asserted against or incurred by such person, whether
or not the Corporation would have the power to indemnify him against such
liability, expense, or loss under applicable law or the provisions of these
By-Laws.

   Section 6.5.  Survival of Rights.  The indemnification rights provided by
these By-Laws shall continue as to a person who has ceased to be a director or
an officer, and shall inure to the benefit of the heirs, executors, and
administrators of such a person.

   Section 6.6.  Effect of Amendment.  Any amendment or repeal of the
indemnification provisions of these By-Laws shall not adversely affect any right
or protection of any director or officer existing at the time of such amendment
or repeal.

                                      -7-
<PAGE>   8
   Section 6.7.  Authority to Enter into Indemnification Agreements.  The
Corporation may enter into indemnification agreements with the directors and
officers of the Corporation and with employees and agents of the Corporation in
any form authorized by resolution of the Board of Directors.

                                  FISCAL YEAR

   Section 7.  The fiscal year of the Corporation shall end on June 30th of each
year.

                                      SEAL

   Section 8.  The Board shall provide a suitable seal having inscribed thereon
the name of the Corporation, the year of incorporation and such other
appropriate legend as may from time to time be determined by the Board.  If
deemed advisable by the Board, a duplicate seal or seals and facsimile seals may
be provided and used for the necessary purposes of the Corporation.

                                    NOTICES

   Section 9.1.  Manner of Written Notice.  Whenever by law, the Certificate of
Incorporation or these By-Laws written notice is required or permitted to be
given to any stockholder, director, officer or member of a committee, such
notice may be given by depositing same in a United States post office, letter
box or chute, postage prepaid and addressed to such person at his or her address
as the same appears on the records of the Corporation, and the time when the
same shall be so deposited shall be deemed to be the time of the giving of such
notice.

   Section 9.2.  Waiver of Notice to Stockholders.  Notice of a meeting need not
be given to any stockholder who submits a signed waiver of notice in person or
by proxy, whether before or after the meeting.  The attendance of any
stockholder at a meeting, in person or by proxy, except for the express purpose
of objecting at the beginning of the meeting to the transaction of any business
on the ground that the meeting is not lawfully called or convened, shall
constitute a waiver of notice by him.  A waiver of notice need not specify
either the business to be transacted at, or the purpose of, any regular or
special meeting of the stockholders.

   Section 9.3.  Waiver of Notice to Directors.  Notice of a meeting need not be
given to any director who submits a signed waiver of notice whether before or
after the meeting, or who attends the meeting without protesting, prior thereto
or at its commencement, the lack of notice to him.  A waiver of notice need not
specify either the business to be transacted at, or the purpose of, any regular
or special meeting of the Board.

   Section 9.4.  When Notice or Lapse of Time Unnecessary.  Whenever by law, the
Certificate of Incorporation or these By-Laws, the Corporation or the Board is
authorized to take any action after notice to any person or persons, such action
may be taken without notice to each person for whom notice is not, or no longer,
required by law or if at any time before or after such action is completed the
person, or in the case of a stockholder, his attorney-in-fact, submits a signed
waiver of notice.

                              AMENDMENT AND REPEAL

   Section 10.1.  Mode of Amendment or Repeal.  These By-Laws may be amended,
repealed or new By-Laws adopted, by vote of a majority of the whole Board, or by
the stockholders entitled to vote thereon at any annual meeting or special
meeting of stockholders called for that purpose.

                                      -8-

<PAGE>   1
                                                                EXHIBIT  3.2(b)


                                  AMENDMENT TO
                                    BY-LAWS
                                       OF
                           JOHNSTON INDUSTRIES, INC.

   BE IT RESOLVED that the Bylaws of the Corporation be, and they hereby are,
amended to change the principal office of the Corporation from New York, New
York to Columbus, Georgia, to change the fiscal year of the Corporation for all
business purposes to a variable period ending on the Saturday nearest to
December 31st of each year, and to provide that the annual shareholders
meeting shall be held at such time as the directors shall determine from time
to time, by deleting Sections 1.2, 2.2 and 7 of the Bylaws and inserting the
following in lieu thereof:

   Section 1.2.  Principal Office.  The principal office of the Corporation
shall be at 105 Thirteenth Street, Columbus, Georgia  31901 or at such other
office as the Board of Directors may from time to time designate.

   Section 2.2.  Annual Meeting of Stockholders.  The Annual Meeting of the
Stockholders for the election of directors and for the transaction of such other
business as may properly be brought before the meeting shall be held on the last
Thursday in April of each year, if not a legal holiday, and if that day be a
legal holiday, then on the next succeeding business day, at 11:00 a.m., or at
such other time and date as shall be fixed from time to time by the Board of
Directors, and stated in the notice of the meeting.

   Section 7.  The fiscal year of the Corporation shall be a variable period
ending on the Saturday nearest to December 31st of each year.


<PAGE>   1
JOHNSTON INDUSTRIES, INC. AND SUBSIDIARIES

EXHIBIT 11 - STATEMENT OF COMPUTATION OF PER SHARE EARNINGS
===============================================================================
The weighted average number of common and common share equivalents on a primary
and full-diluted basis are as follows:


Primary


<TABLE>
<CAPTION>
                                                 For the Three Months    For the Three Months
                                                    ended March 30,         ended March 31,
                                                    ---------------         ---------------


                                                        1996                  1995
                                                        ----                  ----
<S>                                                  <C>                   <C>
Weighted average common shares outstanding            10,571,249            10,565,457

Shares issued from assumed exercise of
   incentive stock options                                 9,515                   -0-

Shares issued from assumed exercise of
   nonqualified stock options(1)                          60,952               116,880
                                                     -----------           -----------
                                                                           
Weighted average number of shares                                          
   outstanding, as adjusted                           10,641,716            10,682,337
                                                     ===========           ===========
                                                                           
                                                                           
                                                                           
Income form Continuing Operations                    $ 1,279,000           $ 2,528,000
                                                     -----------           -----------
Income from Discontinued Operations                      969,000               105,000
                                                     -----------           -----------
Extraordinary Loss                                      (527,000)                   --
                                                     -----------           -----------
   Net Income                                          1,721,000             2,633,000
   Preferred Dividends                                    (2,000)                   --
                                                     -----------           -----------
Earnings Applicable to Common Stock                  $ 1,719,000           $ 2,633,000
                                                     ===========           ===========
                                                                           
Earnings (Loss) per share                                                  
   Continuing Operations                             $       .12           $       .24
   Discontinued Operations                                   .09                   .01
   Extraordinary Item                                       (.05)          
                                                     -----------           -----------
       Total                                         $       .16           $       .25
                                                     ===========           ===========
</TABLE>



(1)   Shares issued from assumed exercise of options included the number of
      incremental shares which result from applying the "treasury stock method"
      for options.

Note: Fully diluted earnings per share are not presented because the
      difference from primary earnings per share is insignificant for all
      periods presented.










© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission