ALPINE GROUP INC /DE/
10-K/A, 1995-11-21
DRAWING & INSULATING OF NONFERROUS WIRE
Previous: ALPINE GROUP INC /DE/, 8-K, 1995-11-21
Next: ALPINE GROUP INC /DE/, 10-Q/A, 1995-11-21



<PAGE>
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                            ------------------------

   
                                 FORM 10-K/A-3
    

/X/  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
     OF THE SECURITIES EXCHANGE ACT OF 1934
     FOR THE FISCAL YEAR ENDED APRIL 30, 1995

                                       OR

/ / TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
     OF THE SECURITIES EXCHANGE ACT OF 1934
     FOR THE TRANSITION PERIOD FROM           TO

                         COMMISSION FILE NUMBER 1-9078
                            ------------------------

                             THE ALPINE GROUP, INC.
             (Exact name of registrant as specified in its charter)

<TABLE>
<S>                          <C>
         DELAWARE                 22-1620387
      (State or other          (I.R.S. Employer
      jurisdiction of         Identification No.)
     incorporation or
       organization)

       1790 BROADWAY
    NEW YORK, NEW YORK            10019-1412
   (Address of principal          (Zip code)
    executive offices)
</TABLE>

        Registrant's telephone number, including area code 212-757-3333

                            ------------------------

          Securities registered pursuant to Section 12(b) of the Act:

<TABLE>
<CAPTION>
                                                                     NAME OF EACH EXCHANGE
TITLE OF EACH CLASS                                                   ON WHICH REGISTERED
- ------------------                                               -----------------------------
<S>                                                              <C>
Common Stock, par value $.10 per share.........................  American Stock Exchange
13 1/2% Senior Subordinated Debentures due 1996................  American Stock Exchange
</TABLE>

        Securities registered pursuant to Section 12(g) of the Act: None

                            ------------------------

    Indicate  by check  mark whether  the registrant  (1) has  filed all reports
required to be filed by  Section 13 or 15(d) of  the Securities Exchange Act  of
1934  during  the preceding  12  months (or  for  such shorter  period  that the
registrant was required to file such reports), and (2) has been subject to  such
filing requirements for the past 90 days. Yes _X_ No ____

    Indicate  by check mark if disclosure  of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best  of  the  registrant's  knowledge,  in  definitive  proxy  or   information
statements  incorporated  by reference  in Part  III  of this  Form 10-K  or any
amendment to this Form 10-K. [ ]

    At July 24, 1995, the registrant had 17,742,362 shares of common stock,  par
value  $.10  per  share, outstanding,  and  the  aggregate market  value  of the
outstanding shares of voting stock held  by non-affiliates of the registrant  on
such date was $74,946,134.

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>
                                     PART I

ITEM 1.  BUSINESS

GENERAL

    The  Alpine Group, Inc. (together with  its subsidiaries, unless the context
otherwise requires, "Alpine")  is a diversified  industrial company  principally
engaged  in  the  manufacture  and  sale  of  copper  wire  and  cable  for  the
telecommunications industry,  specialty refractory  products  for the  iron  and
steel,   aluminum  and  glass  industries  and  data  communications  and  other
electronic  products  for  military  and  commercial  applications.  Alpine  has
positioned itself as a major participant in these industries through a series of
strategic  acquisitions. Alpine entered the copper  wire and cable industry with
the   acquisition   (the   "Superior   Acquisition")   in   1993   of   Superior
Telecommunications  Inc.,  formerly  Superior TeleTec  Inc.  ("Superior"), which
Alpine believes is the fourth  largest North American manufacturer of  telephone
copper  wire  and cable  products. In  May 1995,  Alpine became  one of  the two
largest North American manufacturers of telephone copper wire and cable products
with the acquisition (the "Alcatel Acquisition") of the U.S. and Canadian copper
wire and cable business  (the "Alcatel Business") of  Alcatel NA Cable  Systems,
Inc.  and Alcatel Canada Wire, Inc.  (collectively, "Alcatel NA"). The aggregate
consideration paid for the Alcatel Business  was $103.4 million. See footnote  6
to the consolidated financial statements. In December 1994, Alpine acquired (the
"Adience  Acquisition") Adience, Inc.  ("Adience"), one of  the largest domestic
manufacturers and  installers of  specialty refractory  products. The  aggregate
consideration paid for Adience was $12.4 million, paid in cash and securities of
Alpine  and a former  subsidiary of Alpine.  See footnote 6  to the consolidated
financial statements.  Alpine entered  the data  communications and  electronics
industry  with its  acquisition of  DNE Technologies,  Inc. ("DNE")  in February
1992.

    TELECOMMUNICATIONS WIRE AND CABLE.  Copper telephone wire and cable products
remain the most widely used medium for transmission in the "local loop"  portion
of  the telephone  network. The  local loop is  comprised of  (i) the connection
between a  home or  business and  the nearest  telephone pole  or other  outside
location  and (ii) the connection between the telephone pole or outside location
and the  nearest telephone  company switch,  either at  the telephone  company's
central  office  or  at  a  remote location.  While  the  use  of  optical fiber
predominates in the market for intercity  and interoffice cables, use of  copper
wire  in the local loop continues to satisfy the telephone and data transmission
needs of a  substantial majority  of homes  and businesses  at a  lower cost  to
install  and maintain  and without the  additional power  source and electronics
required by optical fiber applications.

    Alpine manufactures  a  wide  variety of  copper  telephone  cable,  outside
telephone  wire and inside (or  premises) wire products, ranging  in size from a
single twisted pair  wire to a  4,200 pair cable.  These products are  variously
configured  for use in  aerial, underground and  on-premise applications. During
the fiscal year ended  April 30, 1995,  76% of Alpine's pro  forma net sales  of
telephone  wire  and cable  products  were to  six  of the  seven  regional Bell
operating  companies  ("RBOCs")  and  the  three  major  independent   telephone
companies,  primarily under long-term contracts. In addition to providing copper
wire and  cable  for  use in  the  local  loop, Alpine  has  recently  developed
performance-enhanced  copper  wire products,  including unshielded  twisted pair
wire ("UTP")  used  inside  buildings  for high  speed  data  communications  in
computer  networks. This product is currently  experiencing higher growth and is
generally sold  at  higher  margins  than  traditional  copper  wire  and  cable
products.  During  the fiscal  year  ended April  30,  1995, UTP  sales  of $2.6
represented 0.7% of Alpine's pro forma copper wire and cable sales.

    As a result of the Alcatel Acquisition, Alpine's net sales of wire and cable
products for the fiscal year ended April 30, 1995 increased from $136.6  million
on an historical basis to $340.8 million on a pro forma basis. Based on the most
recently  available data  published by the  U.S. Department  of Commerce, Alpine
estimates that  its  pro  forma  share of  the  domestic  production  of  copper
telephone cable and outside telephone wire was approximately 30% in 1993. Alpine
believes  that  its  wire  and  cable business  will  benefit  from  the Alcatel
Acquisition through  significant economies  of scale,  as well  as through  cost
savings  from the  reduction of certain  freight, personnel and  other costs. In
addition,  Alpine's  annual  production  capacity  increased  from  28   billion
conductor  feet ("bcf") in one  plant to 85 bcf  in four plants. Alpine believes
that overcapacity in the industry, which  has existed in recent years, has  been
reduced as a result of the 1994

                                       2
<PAGE>
closure  of a  large plant  operated by  a competitor  and, more  recently, as a
result of greater demand for copper  wire and cable products. Alpine  attributes
this  greater  demand  in  large  part  to  (i)  higher  levels  of  spending on
maintenance by telephone companies to offset their reduced maintenance levels in
the early  1990s,  (ii)  demand  for new  telephone  lines  resulting  from  new
construction  and (iii) demand for second telephone lines and lines dedicated to
facsimile machines and computer modems.

    REFRACTORIES.    Alpine  is  one  of  the  largest  U.S.  manufacturers  and
installers  of specialty  refractory products, which  are used  primarily by the
iron and steel industry, with  pro forma net sales  for this business of  $100.9
million  for the fiscal year ended April 30, 1995. Specialty refractory products
are consumable  materials  used  as  insulation  on  surfaces  exposed  to  high
temperatures  such  as those  generated by  molten metals.  Over the  past year,
Alpine has provided refractory products  and services to every integrated  steel
producer in the United States and Canada and Alpine believes that it is the only
major  U.S. manufacturer that  provides a full range  of refractory products and
installation services to the iron  and steel industry. Alpine also  manufactures
specialty  refractory products for  use in the production  of aluminum and glass
and is one of the few rebuilders of coke ovens in the United States.

    DATA  COMMUNICATIONS  AND  ELECTRONICS.    Alpine,  through  DNE,   designs,
manufactures and tests data communications and other electronic products for the
military,  government and commercial  markets. Net sales  for this business were
$27.9 million for the fiscal  year ended April 30,  1995. Alpine is the  largest
supplier  to the U.S. military  of data and voice  multiplexers used in tactical
secure  military  applications.  Multiplexers  are  communication  devices  that
combine  several information carrying channels into one line, thereby permitting
simultaneous multiple voice and data  communications over a single line.  Alpine
also produces military avionic products, including switches, dimmers, relays and
other  electrical controllers,  various sensors and  refueling amplifiers. Since
1993, Alpine has reduced its dependence on the military market primarily through
the development  of  contract  manufacturing  services  for  governmental  (non-
military)  and commercial customers.  For the fiscal year  ended April 30, 1995,
sales to customers other than the U.S.  military accounted for 42.8% of the  net
sales of this business.

    Alpine  believes  that, although  the copper  telephone  wire and  cable and
refractory products  industries  are  mature, ongoing  alignment  of  productive
capacity  with market  demand, industry  consolidation and  Alpine's emphasis on
new, higher margin product offerings will provide Alpine with the opportunity to
strengthen its  profitability,  cash  flow and  competitive  position.  Alpine's
strategy  in the copper wire and cable business is to continue to provide a full
line of its traditional copper wire and cable products to its present customers;
expand into performance-enhanced,  higher growth and  higher margin copper  wire
products  for sale to  existing and new customers;  and expand its international
marketing efforts. Alpine's strategy in the refractories business is to complete
the restructuring  and rationalization  of this  business; expand  the types  of
products and services that it supplies to its existing customers; and expand its
marketing  efforts in  order to  sell its products  to new  domestic and foreign
customers. Alpine's strategy in its data communications and electronics business
is to  maintain  its  dominant  position  as  a  supplier  to  the  military  of
multiplexers  used  in  tactical  secure  applications;  continue  to  adapt its
products for commercial  applications; and increase  its contract  manufacturing
business.

    On  June 14, 1995,  Alpine distributed to  its stockholders (the "PolyVision
Spin-Off") shares  of  common  stock  of  its  information  display  subsidiary,
PolyVision  Corporation ("PolyVision") (American  Stock Exchange: "PLI"). Alpine
currently owns approximately  19.0% of the  outstanding PolyVision common  stock
and  98%  of  its preferred  stock.  See  "Item 7.  Management's  Discussion and
Analysis of Financial Condition and Results of Operations" for a description  of
certain  transactions which may result in the reduction of Alpine's ownership of
PolyVision common stock. PolyVision  manufactures and sells custom-designed  and
engineered  writing  and projection  surfaces, and  is developing  a proprietary
electrochemical display technology with characteristics to address  applications
in  markets  such as  flat-panel  displays and  certain  packaging applications.
PolyVision had net sales of  $37.5 million for the  fiscal year ended April  30,
1995  on a pro forma  basis. Prior to the  PolyVision Spin-Off, two other Alpine
subsidiaries,  Alpine  PolyVision,  Inc.  ("APV")  and  Posterloid   Corporation
("Posterloid"),  were merged  into subsidiaries  of PolyVision  (the "PolyVision

                                       3
<PAGE>
Merger"). The PolyVision  Merger and  the PolyVision  Spin-Off are  collectively
referred  to as the "PolyVision Transactions." For all periods presented herein,
APV and Posterloid are  reflected as discontinued  operations and PolyVision  is
reflected as an asset held for disposition.

    Alpine  was incorporated in New Jersey on  May 7, 1957 and reincorporated in
Delaware on February  3, 1987. Its  principal executive offices  are located  at
1790  Broadway, New York, New York 10019-1417  and its telephone number is (212)
757-3333.

THE ADIENCE ACQUISITION

    In December 1994, Alpine acquired Adience by purchasing approximately 83% of
the outstanding common stock, par value $.01 per share ("Adience Common Stock"),
of Adience  (which, together  with the  approximately 4.9%  previously owned  by
Alpine,  increased  its  ownership  to approximately  87.9%  of  the outstanding
Adience Common Stock) from certain stockholders of Adience (the "Adience Selling
Stockholders"). The Adience Selling  Stockholders received in consideration  for
their  shares of Adience  Common Stock: (i) 82,267  shares of a  new issue of 8%
Cumulative Convertible Preferred  Stock, par  value $1.00 per  share, of  Alpine
("Alpine  8% Preferred Stock"), which has an  annual dividend of $4.00 per share
and an aggregate liquidation preference of $4.1 million and is convertible  into
530,755  shares of Alpine Common Stock, and  (ii) an aggregate of 170,615 shares
of PolyVision Common Stock. In July 1995, Adience was merged with a wholly-owned
subsidiary of Alpine, with  the holders of the  remaining 12% of Adience  Common
Stock  receiving an aggregate of $1.6 million in cash. In July 1995, Alpine also
purchased 89.8%  of  the Adience  11%  Senior Secured  Notes  due 2002  (in  the
principal  amount of $45.0 million),  for an aggregate of:  (i) $35.3 million in
cash, (ii) 44,916 shares of Alpine  8% Preferred Stock, which has a  liquidation
preference  of $2.3  million and  is convertible  into 289,781  shares of Alpine
Common Stock, and (iii) $2,245,000 in  value of PolyVision Common Stock (or,  at
Alpine's  option  8%  Preferred  stock). (See  footnote  6  to  the Consolidated
Financial Statements.)

THE ALCATEL ACQUISITION

    In May 1995, Alpine acquired the  Alcatel Business, for a purchase price  of
$103.4  million  (including  $9.9 million  which  was  paid in  August  1995 and
approximately $0.5  million of  acquisition  expenses. (See  footnote 6  to  the
Consolidated Financial Statement.)

RECENT DEVELOPMENTS; THE REFINANCING

    On  July 21, 1995, Alpine completed the private offering of $153.0 principal
amount of its 12 1/4% Senior Secured Notes due 2003 (the "Notes") at an  initial
price to investors of 91.737% of the principal amount thereof, with net proceeds
of  approximately  $134.3  million  (the  "Offering").  In  connection  with the
Offering, Alpine  entered into  a new  bank credit  agreement (the  "New  Credit
Agreement") with certain institutional lenders, under which Alpine may borrow up
to $85.0 million at any one time, if certain conditions are met. Loans under the
New  Credit Agreement constitute  senior debt guaranteed  by certain of Alpine's
subsidiaries. The  loans  and guarantees  under  the New  Credit  Agreement  are
secured  primarily by the  inventory and accounts receivable  of Alpine and such
subsidiaries.

    Alpine has  used, or  intends to  use,  the net  proceeds of  the  Offering,
together  with borrowings under  the New Credit  Agreement and a  portion of its
cash reserves, in the following transactions (collectively, the "Refinancing"):

    (1) On July 21, 1995, Superior  repaid in full the $140.0 million  aggregate
principal  amount of notes (the "Alcatel  Acquisition Notes") issued in May 1995
to certain institutional investors. The net proceeds of the Alcatel  Acquisition
Notes  ($135.4 million after the payment of certain fees and expenses) were used
as follows: (i)  to pay  $93.0 million  in cash  to Alcatel  NA as  part of  the
purchase  price  for the  Alcatel Acquisition;  (ii)  to repay  borrowings under
Superior's bank credit  agreement in full,  which amounted to  $21.9 million  at
April  30,  1995  and $22.6  million  at the  time  of repayment;  (iii)  to pay
acquisition expenses estimated at $0.5 million; and (iv) to pay the balance  (an
estimated  $19.3 million) to Superior for  working capital and general corporate
purposes. Superior's existing bank credit agreement was terminated.

                                       4
<PAGE>
    (2) In  connection  with  the  Alcatel Acquisition,  $10.3  million  of  the
purchase price was deferred. This deferred amount is subject to adjustment based
upon the completion of a closing balance sheet audit, does not bear interest and
is  due on August 11, 1995. This amount will  be paid on its due date as part of
the Refinancing.

    (3) On  July 21,  1995, Adience  retired $44.1  million aggregate  principal
amount  of its 11% Senior  Secured Notes due 2002  (the "Adience Senior Notes"),
plus  accrued  interest,  for  $36.8  million  in  cash  (plus  other   non-cash
consideration)  pursuant to a debt exchange agreement entered into in connection
with the Adience Acquisition  in December 1994  (the "Debt Exchange  Agreement")
with  the holders  of 89.8%  of the  Adience Senior  Notes. The  retired Adience
Senior Notes had an accreted value of  $39.8 million at April 30, 1995.  Adience
Senior  Notes in the principal amount of $5.0 million (with an accreted value of
$4.6 million at April 30, 1995)  remained outstanding after consummation of  the
Offering.

    (4)  On July 21, 1995, Adience terminated its revolving credit facility (the
"Adience Credit Facility") and repaid all amounts outstanding thereunder,  which
were $12.3 million at April 30, 1995 and were $10.1 million on July 21, 1995.

    (5)  Alpine acquired the 12.8% of Adience's common stock not owned by Alpine
pursuant to the merger on July 21,  1995 of a wholly-owned subsidiary of  Alpine
into  Adience. Alpine will  pay the former Adience  stockholders $1.6 million in
cash.

    (6) In connection with Alpine's acquisition of DNE in February 1992,  Alpine
issued  a subordinated note to the seller  (the "DNE Acquisition Note"). The DNE
Acquisition Note had a  balance of $2.5  million at April 30,  1995 and will  be
repaid  as part of the Refinancing. If the DNE Acquisition Note is paid prior to
August 14, 1995, it may be repaid for $2.2 million.

    (7) DNE  will  terminate its  revolving  credit facility  (the  "DNE  Credit
Facility") and repay all amounts outstanding thereunder, which were $0.6 million
at April 30, 1995.

    (8) On July 21, 1995, Alpine redeemed in full its 13.5% Senior Secured Notes
due  January 5, 1996 (the "Alpine 13.5%  Senior Notes"). The Alpine 13.5% Senior
Notes were issued  in January 1995  in the aggregate  principal amount of  $21.0
million and, at April 30, 1995, had an accreted value of $20.8 million.

    (9)  On July 21, 1995, Alpine redeemed in full its 13.5% Senior Subordinated
Debentures due October 1, 1996 (the "Alpine 13.5% Debentures"). The Alpine 13.5%
Debentures were issued  in 1986 and  were in the  aggregate principal amount  of
$1.6 million.

    (10) Alpine will repay other current indebtedness of $0.2 million.

    (11)  Alpine loaned $3.3 million to PolyVision to enable PolyVision to repay
all amounts due under  its revolving credit facility  and under its  outstanding
equipment loan.

COPPER WIRE AND CABLE BUSINESS

    COPPER TELEPHONE WIRE AND CABLE INDUSTRY

    The  telephone  network in  the United  States is  comprised of  three major
distribution components: the  distribution or local  loop portion, the  trunking
portion  and the  long distance  portion. The local  loop part  of the telephone
network is comprised of (i)  the connection between a  home or business and  the
nearest telephone pole or other outside location and (ii) the connection between
the telephone pole or outside location and the nearest telephone company switch,
either  at the telephone company's  central office or at  a remote location. The
trunking portion of the  network connects telephone  central offices and  remote
switch  locations to each  other and provides  some intercity connections, while
the long distance portion of the telephone network also connects cities.

    Historically, all three  major components  of the telephone  network in  the
United  States were comprised of copper  wire and cable products. The commercial
development of optical fiber and other new technologies for the distribution  of
voice  and  data  communications (including  microwave,  satellite  and cellular
transmission technologies) have had an impact on the market for copper telephone
wire and cable. Optical fiber is currently the transmission medium of choice  of
the    telephone   companies    for   trunking    applications   and    in   the

                                       5
<PAGE>
long distance network. To  a lesser degree, optical  fiber has been deployed  in
high-density  feeder applications  between telephone  central offices  or remote
locations and major  distribution points,  which has further  reduced the  total
market  for copper telephone wire and cable. Copper telephone cable products are
used primarily by the telephone companies in the distribution or local loop part
of the  telephone  network, connecting  the  telephone pole  or  other  location
outside  a  home or  business to  the nearest  telephone company  switch. Copper
telephone wire products are then used to connect an individual home or  business
to the nearest telephone pole or other outside location.

    The copper telephone wire and cable industry manufactures a variety of cable
products,  which are used in direct burial or aerial applications, predominantly
in the  local loop.  The  industry also  manufactures  several types  of  copper
telephone  wire products,  including: (i)  outside service  wire, which  is also
referred to as  telephone distribution  wire, used  in direct  burial or  aerial
applications  mainly to connect a home or business to the nearest telephone pole
or other outside location and (ii) inside or premise wire used within a building
to connect various telephone devices to the telephone network.

    The basic unit  of virtually all  copper telephone wires  and cables is  the
"twisted  pair," a pair of insulated wires twisted around each other. Both wires
in the pair  are used to  complete the telephone  connection. Twisted pairs  are
bundled  together to  form telephone wires  and cables. In  calculating bcf, the
length of each wire in a twisted pair is counted.

    Based on the most recently available  data published by the U.S.  Department
of Commerce, Alpine estimates that domestic production of copper telephone cable
and outside service wire was $1.1 billion in 1993. A substantial majority of the
copper  telephone cable and  outside service wire  sold in the  United States is
purchased by the  RBOCs and  other domestic  telephone companies.  Prior to  the
break-up  of AT&T in 1984, it was the sole supplier of copper telephone wire and
cable products to its operating companies. However, after the break-up, the RBOC
market became open to all  suppliers. An estimated 5%  to 10% of industry  sales
are  in the  export markets.  Small amounts  of these  products are  sold to the
military, other government agencies, construction companies and in the homeowner
market. Greater proportions of premises wire are sold to contractors and in  the
homeowner  market. It is estimated that  the seven RBOCs (Ameritech Corporation,
Bell Atlantic  Corporation, BellSouth  Corporation, NYNEX  Corporation,  Pacific
Telesis  Group, SBC Communications,  Inc. (formerly Southwestern  Bell) and U.S.
West, Inc.) purchase approximately 60% of the copper telephone cable and outside
service  wire  purchased  by  U.S.   telephone  companies,  while  three   major
independent telephone holding companies (Alltel Corporation, GTE Corporation and
Sprint  Corporation)  purchase an  additional 25%,  and  over 1,200  small local
telephone operating companies purchase the remainder.

    Demand for copper telephone wire and cable is dependent on several  factors,
including  the rate  at which  new lines are  installed in  homes and businesses
("access lines"); the level of spending for highways, bridges and other parts of
the infrastructure,  which  often  necessitates installation  of  new  telephone
cables;  and the level  of general maintenance  spending by telephone companies.
The installation of new access  lines is in turn dependent  on the level of  new
construction  and, increasingly in recent years,  on demand for second telephone
lines and lines dedicated to facsimile machines and computer modems.

    Alpine believes  that overcapacity,  which has  existed in  the industry  in
recent  years, has been reduced  as a result of the  1994 closure of the Atlanta
manufacturing facility of  AT&T and,  more recently,  as a  result of  increased
demand  for copper  telephone wire  and cable  products. Alpine  attributes this
increased demand in large  part to higher levels  of spending on maintenance  by
telephone  companies to  offset their  reduced maintenance  levels in  the early
1990s and demand for  new telephone lines associated  with new construction  and
second telephone lines and dedicated lines.

    Copper  telephone wire and cable currently  provide virtually all local loop
service in  the United  States, and  Alpine believes  that these  products  will
continue to satisfy the telephone and data transmission needs of the substantial
majority of homes and businesses in the United States. Copper telephone wire and
cable  products  are simpler  and less  expensive to  install and  maintain than
optical fiber products. In addition, copper conducts electricity, while  optical
fiber   is  nonconductive   and  requires   a  separate   power  source.   As  a

                                       6
<PAGE>
result, copper wire  connects directly  to existing telephone  devices (such  as
telephones,  facsimile  machines  and  computer  modems),  while  optical  fiber
requires a device to convert the  optical signals transmitted over the fiber  to
the electrical signals required by a consumer's telephone devices.

    Alpine believes that recent advances in data compression technologies, which
are  increasing  the  throughput  capability of  the  installed  base  of copper
telephone wire and cable, will minimize the  need for the majority of the  RBOCs
to  make a significant investment in optical fiber in the local loop in the near
future. However, some telephone companies  are exploring the provision of  video
entertainment and other new services in addition to basic telephone services. As
a  result, the telephone  companies have been evaluating  (and in isolated cases
installing  on  a  test  basis)  alternative  technologies  for  providing  such
services,  including  coaxial and  optical fiber  cable applications.  These and
other technologies have had, and will continue to have, an impact on the  market
for  copper telephone wire and cable. A relatively small decline in the level of
purchases of copper wire  and cable by the  RBOCs and other telephone  companies
could  have a  disproportionately adverse  effect on  the copper  wire and cable
industry, including Alpine.

    ALPINE'S COPPER WIRE AND CABLE PRODUCTS

    Alpine's copper telephone cable products  range in size from small  six-pair
cables  to cables  as large  as 4,200  pairs and  are further  differentiated by
design variations  depending  on where  the  cable  is to  be  installed.  Cable
products  used for direct underground burial  are designed to be water resistant
and are filled with  compounds to prevent moisture  from getting into the  cable
structure.  The individual copper  wires in these cables  utilize either a solid
polyethylene or polypropylene insulation or cellular polyethylene covered with a
solid polyethylene  skin. Cable  products used  for underground  duct or  aerial
applications,  where water penetration is not a major concern, are designed with
solid polyethylene  insulation and  no filling  compound. The  copper  telephone
cable  products  normally have  metallic shields  for electrical  and mechanical
protection and electromagnetic  shielding of  the copper  wires, as  well as  an
outer  polyethylene jacket. Copper telephone cable represented approximately 75%
of Alpine's pro forma wire and cable net sales for fiscal 1995.

    Alpine's outside service wire products range  in size from a single  twisted
pair  to a six-pair  product. Similar to copper  cable products, outside service
wire products are designed  for both direct burial  and aerial applications  and
are  also manufactured in a variety of  designs, including a number of different
metallic  shield  configurations  and  several  different  jacketing  materials.
Outside  service wire represented  approximately 23% of  Alpine's pro forma wire
and cable net sales for fiscal 1995.

    Alpine's copper telephone wire for interior use, or premises wire, generally
ranges in size from a single twisted pair to a four-pair product. Premises  wire
is  used within  buildings to  connect telephone  devices (telephones, facsimile
machines and  computer  modems) to  the  telephone network  and,  in  commercial
buildings,  to establish local area networks.  All of Alpine's premises wire has
been listed  by Underwriters'  Laboratories,  which is  required by  most  local
building  codes. Construction  of premises  wire differs  from outside  wire and
cable. For instance, premises wire must be flame retardant, but does not need to
be water resistant. Premises wire  represented approximately 2% of Alpine's  pro
forma wire and cable net sales for fiscal 1995.

    NEW PRODUCTS

    An  important element of Alpine's strategy in its wire and cable business is
to  expand   into  performance-enhanced,   higher  growth   and  higher   margin
copper-based  wire products for  sales to existing and  new customers and Alpine
has introduced a number  of products. Alpine  seeks to provide  a full range  of
products  to its  major customers  in order  to retain  and increase  its market
share.

    UNSHIELDED TWISTED  PAIR  COPPER  WIRE  PRODUCTS.    In  July  1994,  Alpine
commenced deliveries of its line of unshielded twisted-pair copper wire products
for  high-speed data transmission (high-performance UTP). In recent years, there
has been  a  significant increase  in  demand  for private  data  networks,  and
particularly  for  networks that  can operate  at higher  data rates  than could
previously be achieved by traditional twisted-pair copper wire technology. Until
recently, the  demand  for  high-speed  data  networks  could  only  be  met  by
deployment  of  optical fiber,  which  along with  a  number of  advantages, has
significant shortcomings, including the need for electronic components and  more
difficult  and costly installation and maintenance.  UTP was first introduced in
the  early  1990s  as  an  alternative  to  optical  fiber  in  data  networking
applications.

                                       7
<PAGE>
UTP  combines the advantages of copper wire (less costly, easier maintenance and
installation and the ability  to transmit both data  and power) along with  data
transmission  rates of 100  megabits per second ("mbps")  and higher, rates that
could previously be achieved only with fiber optic technology. While fiber optic
technology can now attain transmission rates well in excess of 100 mbps,  Alpine
does  not believe that there is a  need for transmission rates of this magnitude
in most private  data networks  (other than  trunking applications).  Therefore,
Alpine  believes that UTP's performance capabilities are sufficient to address a
substantial portion of the market for private data networks requiring high-speed
transmission rates.

    There are a large  number of manufacturers of  UTP and competition for  this
product is based on quality, price and product availability.

    ADP  NMS PRODUCTS.   Aerial Drop Products ("ADP")  are outside service wires
used to connect  a home or  business to an  adjacent telephone pole.  Typically,
such  products  have consisted  of  two copper  clad  steel conductors.  ADP NMS
("Non-Metallic Support") wires are used  for the same product application,  with
fiberglass  yarn instead  of the steel  conductor and  twisted-pair copper wires
instead of the copper cladding. ADP NMS products were first shipped by Alpine to
its customers in August 1994. The  use of multiple twisted-pair copper wires  in
this  application provides  better transmission characteristics  and permits the
use of one ADP NMS  wire for the connection of  multiple telephone lines to  one
home  or  business, rather  than the  multiple ADP  wires which  were previously
required for this purpose. There are a number of competing suppliers of ADP NMS.

    HYBRID PRODUCTS.   Hybrid products  combine the use  of twisted-pair  copper
wires with coaxial cable and were introduced by Alpine to its customers in April
1995.  These hybrid  products are available  as either outside  service wires or
telephone cables and  offer coaxial  cable's benefits of  greater bandwidth  and
higher data transmission rates for video together with copper wire's benefits of
low  cost  and the  ability to  provide a  power source.  This product  is being
installed by some telephone companies as  part of their ongoing installation  of
underground  telephone cables, even though the companies are not currently using
the new hybrid product for television transmissions.

    RISER PRODUCTS.   In  April 1995,  Alpine began  supplying "risers,"  copper
wires  used inside high-rise  buildings or telephone  company central offices to
provide  each  floor   with  vertical   connections  for   telephone  and   data
transmissions.  Alpine entered the market for riser products in order to provide
the full-range  of  copper  wire  and  cable  products  utilized  by  its  major
customers.

    MARKETING AND DISTRIBUTION

    During fiscal 1995, on a pro forma basis, 76% of Alpine's telephone wire and
cable  net sales were to the RBOCs and major independent telephone companies, 5%
were sold outside the United States and  Canada and the remaining 19% were  sold
to  other  telephone companies  in the  United  States and  Canada, construction
companies and others. The comparable figures  for fiscal 1994 were 73%, 10%  and
17%, respectively.

    Alpine sells to the RBOCs and other major independent telephone companies on
a  direct basis  through a  sales force of  five salespersons.  The remainder of
Alpine's products is sold through distributors, original equipment manufacturers
and sales representatives and agents,  including sales representatives in  South
America.  Alpine  believes that  there will  be opportunities  for international
expansion of its wire  and cable business, as  developing countries install  and
upgrade  existing telephone systems,  although a number  of countries, including
most European countries,  have different technical  specifications, tariffs  and
other restrictions that limit importation of copper wire and cable products from
North America.

    Alpine's  sales to telephone companies  are generally pursuant to multi-year
supply agreements in which the customer agrees to have Alpine supply certain  of
the  customer's wire or cable  needs as the primary  supplier during the term of
the agreement. Prior to awarding a  contract, customers forecast their wire  and
cable needs and manufacturers such as Alpine bid and quote prices based upon the
forecasted  order amount, although  customers are not  obligated to purchase the
forecasted amount. Alpine  currently has  long-term agreements  with respect  to
certain  of its wire and cable products with six of the seven RBOCs and with the
three major independent  telephone companies. For  fiscal 1995, on  a pro  forma
basis, sales to Sprint

                                       8
<PAGE>
Corporation,  BellSouth  Corporation, GTE  Corporation, and  SBC Communications,
Inc. (formerly Southwestern Bell) accounted for 21.6%, 15.6%, 14.3% and 10.2% of
Alpine's net sales  of wire and  cable products, respectively.  No other  single
customer  accounted  for  more  than  10%  of  Alpine's  wire  and  cable sales.
Additionally, as  is  customary in  the  industry,  most of  Alpine's  sales  to
customers  other than large telephone companies are  on the "spot" market on the
basis of short-term purchase orders.

    MANUFACTURING PROCESS AND QUALITY CONTROL

    Copper rod  is  the base  component  for most  of  Alpine's wire  and  cable
products. The manufacturing processes for these products require that the copper
rod  be drawn and insulated. Alpine purchases  copper rod of 5/16" diameter from
third-party suppliers. Alpine then "draws" the wire to one of four American wire
gauges (I.E., standard  diameters or  "AWGs"). Wire  drawing is  the process  of
reducing  the conductor diameter by pulling  the copper rod through a converging
die until the specified AWG is attained.  Since the reduction is limited by  the
breaking  strength of  the conductor, this  operation is  repeated several times
internally within the machine. As the  wire becomes smaller, less pulling  force
is required. Therefore, machines operating in specific size ranges are required.
Take-up containers or spools are generally large, allowing one person to operate
several  machines.  Wire  products  are then  typically  insulated  with plastic
compounds through  an  extrusion process.  Alpine  uses five  primary  types  of
insulating material compounds: high density polyethylene, high density cellular,
flame  retardant polyethylene, fluoropolymers  and polyvinyl chloride. Extrusion
involves the feeding, melting and pumping of  a compound through a die to  shape
it  in final form as it is applied  to insulate the wire. Alpine purchases these
insulating compounds from a variety of suppliers.

    Alpine's products  also require  that  the wire  be  "twisted" so  that  two
insulated  single conductors  are combined  to create  a twisted  pair. Alpine's
products are often  "cabled" or  "stranded" so  that multiple  twisted pairs  of
insulated  wires  are combined  to form  larger units  of multiple  pair cables.
Typically, cabling or stranding is done only on large (E.G., 25 or more) numbers
of pairs. Smaller numbers of pairs (E.G., fewer than 25) are not cabled, but are
sent directly for jacketing.

    Once insulated, Alpine's copper  and wire cable  products are "jacketed"  or
covered  through the application of filling, flooding and shielding compounds to
the insulated  wire.  Products to  be  installed underground  are  protected  by
metallic  shielding  (E.G., aluminum  or  steel) for  electrical  and mechanical
isolation and by  plastic compounds  of polyvinyl chloride  or polyethylene  for
protection  against water and other sources of corrosion and interference. After
the wire and cable products are fabricated, they are packaged and shipped either
directly to customers or to distributors.

    RAW MATERIALS

    The principal raw materials  used by Alpine in  the manufacture of its  wire
and  cable products  are copper,  aluminum, bronze,  steel and  plastics such as
polyethylene and  polyvinyl chloride.  These raw  materials are  available  from
several  sources  and Alpine  has  not experienced  any  shortages of  these raw
materials in  the  recent past.  However,  the  production of  UTP  products  is
dependent upon teflon, which is currently manufactured by only two producers and
is  in short supply. As a result, Alpine has had to limit its production of UTP.
However, one of those  producers has indicated that  it intends to increase  its
production  capacity. From time to time, particular plastics have been difficult
to obtain, but in recent  years none of these  shortages has required Alpine  to
limit production. The inability of Alpine to obtain sufficient quantities of raw
materials may adversely affect its operating results.

    The  cost of copper, the most significant raw material used by Alpine in its
wire and cable business,  has been subject to  considerable volatility over  the
past  several years. However, this volatility has not had, nor is it expected to
have,  an  impact  on  Alpine's  profitability  due  to  customers'  contractual
arrangements  that  provide  for the  pass-through  of changes  in  copper costs
through price revisions. Nevertheless,  sharp increases in  the price of  copper
can  reduce demand  if telephone  companies decide  to defer  their purchases of
copper telephone wire and cable products until copper prices decline.

                                       9
<PAGE>
    As part of the  Alcatel Acquisition, Alpine entered  into an agreement  with
Alcatel  NA under which Alcatel NA's Montreal rod mill facility is supplying the
copper rod requirements of Alpine's Winnipeg plant at prevailing market  prices.
This arrangement is subject to renegotiation or termination annually.

    FOREIGN SALES

    On  a pro forma  basis for the year  ended April 30,  1995, foreign sales of
copper wire and cable totaled  $28.7 million, or 8.3%  of copper wire and  cable
sales and 6.1% of total sales. On an historic basis for the year ended April 30,
1995, foreign sales totaled $4.0 million, or 2.5% of copper wire and cable sales
and 2.0% of total sales.

    COMPETITION

    The copper telephone wire and cable business is very competitive. Alpine has
three  major  domestic  competitors  in  the  copper  telephone  wire  and cable
business: AT&T Network Cable  Systems, Inc., a  subsidiary of AT&T  Corporation;
General  Cable  Corporation,  a  subsidiary of  Wassall,  plc;  and  Essex Group
Incorporated, a subsidiary  of BCP/Essex  Holding, Inc.  The parent  of each  of
these  competitors is  a large  company having  significant financial resources.
Competition in this market is based primarily on price and, to a lesser  degree,
on  quality and  service. Several  RBOCs have  adopted policies  of limiting the
number of their suppliers and requiring that these suppliers provide  additional
services.  As  a  result,  Alpine  and other  copper  wire  and  cable producers
increasingly compete on the basis of service, as well as price.

    BACKLOG

    As of April 30,  1995, Alpine's wire  and cable business  backlog (on a  pro
forma  basis) was  $46.4 million as  compared to  $27.0 million as  of April 30,
1994. The backlog represents firm orders that  are expected to be filled in  the
upcoming  fiscal year. Since  Alpine generally operates on  short lead times and
often ships wire and  cable products directly from  inventory to its  customers,
Alpine  does  not  believe  that  backlog  is  indicative  of  future  financial
performance.

REFRACTORY PRODUCTS AND SERVICES

    GENERAL

    Alpine, through Adience, is one of the largest manufacturers and  installers
of  specialty refractory products in the  United States. Refractory products are
consumable  materials  used   as  insulation   on  surfaces   exposed  to   high
temperatures,  such  as  those  generated  by  molten  metals.  The manufacture,
installation and maintenance of  specialty refractory products  to the iron  and
steel industry represented over 80% of the net sales of this business for fiscal
1995.  Alpine is also  among the leading  manufacturers in the  United States of
specialty refractory products for  use in the production  of glass and  aluminum
and is one of the few rebuilders of coke ovens in the United States.

    Adience  was  formed  in 1985  and,  through  1990, it  acquired  12 largely
unrelated businesses.  Many  of  these businesses  were  unprofitable  and  were
eventually  sold. Construction of unnecessary  production capacity and excessive
leverage and working capital levels, among other factors, led Adience to file  a
prepackaged  plan  of  reorganization  under Chapter  11  of  the  United States
Bankruptcy Code in February 1993 (the "Reorganization").

    The  Reorganization  adjusted,  but   did  not  fundamentally   restructure,
Adience's  operations  or capital  structure in  a  manner sufficient  to assure
long-term profitability. In  late 1993,  Alpine acquired an  equity interest  in
Adience  and  in April  1994 the  Chairman of  the Board  of Alpine  and another
director of Alpine were elected to the  Board of Directors of Adience and a  new
management  team  was put  into place.  In December  1994, Alpine  increased its
ownership to 87.2% of  the outstanding common stock  of Adience. Alpine and  the
new Adience management team have substantially implemented a number of strategic
initiatives  to  improve  the  profitability  of  Alpine's  refractory business,
including:  (i)  cost   reduction  programs  involving   the  consolidation   of
manufacturing  and  general  and administrative  operations,  discontinuation of
unprofitable  product  lines  and  elimination  of  duplicative  overhead;  (ii)
improved marketing efforts to penetrate broader end-user and geographic markets;
(iii)  new  product development  and  (iv) realignment  of  the sales  force. In
connection with the foregoing, Alpine has: (i) eliminated unprofitable  products
from

                                       10
<PAGE>
Adience's  product  line; (ii)  increased the  prices of  a number  of Adience's
products; (iii)  entered into  a  contract to  sell Adience's  former  corporate
headquarters  and closed a plant in Ohio;  and (iv) consolidated production at a
number of Adience's plants.

    REFRACTORY PRODUCTS AND SERVICES

    Alpine manufactures a wide range  of refractory products and specializes  in
producing  refractory materials that are custom designed for specific industrial
applications and  customers. The  principal products  are monolithic  (unformed)
refractory  materials,  slide gates,  bottom  pour refractories  and  bricks and
blocks. Alpine  also  provides installation  and  maintenance services  for  its
customers.  Monolithic refractory  materials are cement-like  materials that are
mixed with water on the customer's  premises and applied to surfaces exposed  to
high temperatures. Slide gates and bottom pour refractories are pre-formed units
that  allow the discharge of molten metal from the bottom of the furnace, rather
than from  the top,  resulting  in reduced  iron  and steel  impurities.  Alpine
manufactures  a  wide  range  of  bricks and  blocks,  which  are  used  to line
industrial  furnaces.  Because  of  the   high  temperatures  involved  in   the
manufacturing  and  movement  of molten  iron  and other  molten  materials, the
equipment employed in  such processes  must utilize linings  made of  refractory
products,  which deteriorate  and must be  repaired or  replaced frequently. The
largest customer for Alpine's refractory products  and services is the iron  and
steel  industry,  followed  by  the glass,  aluminum,  cement  and co-generation
industries.

    Certain of Alpine's refractory products are used to line furnaces,  troughs,
runways and other surfaces exposed to molten glass or the molten tin used in the
float  glass  method  of  production. All  of  these  products  are manufactured
according  to  customer  specifications.   In  addition,  certain  of   Alpine's
refractory   products  are  distinguished  by  their  resistance  to  corrosion.
Corrosion resistance  is particularly  important in  the glass  industry  where,
unlike  the steel industry, certain refractory products are designed to last for
up to 10 years.

    The manufacturing  process for  specialty refractory  products involves  the
mixing   and,  in  some  cases,  the  kiln  firing  of  various  raw  materials,
particularly fireclays  and  minerals  such as  bauxites  and  aluminas.  Alpine
operates eight principal refractory plants located near major industrial centers
in  the United  States and  Canada. Alpine  designs its  refractory products for
specific applications and customer needs.

    Alpine also provides a variety of services, primarily to its iron and  steel
customers:  it installs  refractory products manufactured  by it  and others; it
provides on-site maintenance of refractory products; and it rebuilds coke  ovens
The  ability to react quickly to  customer requests for products or installation
and maintenance services  is particularly important  in the refractory  industry
because  of the extremely  high cost of  manufacturing downtime in  the iron and
steel industry.  Consequently, Alpine  maintains refractory  service  facilities
located  near its major customers in the United States and Canada. Each facility
has  the  equipment  and  skilled  staff  required  for  the  installation   and
maintenance  of refractory  products. Other personnel  required for installation
projects are hired  on an  as-needed basis  from readily  available local  union
labor pools and are employed by Alpine only for the duration of each job.

    One  of Alpine's  strategic initiatives in  the refractories  business is to
extend sales of its refractory products and services into the steel making phase
of the integrated iron and steel mills. Currently, Alpine supplies its  products
and  services primarily to  the iron making  and handling area  of an integrated
iron and  steel mill.  The steel  ladle and  continuous casting  phases  utilize
substantially  greater amounts of refractory  products than Alpine's traditional
area of focus and therefore represent a potential area for growth. To strengthen
Alpine's leadership position  in the monolithic  refractory business, Alpine  is
also  emphasizing the  use of  shotcrete technology  in the  installation of its
unformed refractory materials. This technology  permits a lower cost and  faster
installation  of  monolithic  refractory  materials  in  applications previously
dominated by  brick  refractories.  Alpine  is  developing  robotic  application
equipment  permitting the  installation of  refractories at  higher temperatures
than currently possible, thereby resulting in less facility downtime.

    MARKETING AND DISTRIBUTION

    The iron and  steel industry  has historically  been the  major consumer  of
Alpine's  refractory products  and services.  For fiscal  1994 and  1995, direct
sales to the iron and steel industry accounted for 57% and 64%, respectively, of
refractory product net sales. Other customers for Alpine's specialty  refractory
materials are

                                       11
<PAGE>
the  glass, aluminum, cement and cogeneration  industries. Alpine also sells its
refractory products to other refractory contractors and buys refractory products
produced by other manufacturers in performing its contracting services.

    Within the  iron  and  steel industry,  Alpine's  principal  customers  have
traditionally  been the largest companies in  the industry. USX--US Steel Group,
Inc., Bethlehem Steel Corporation and LTV Steel Company, Inc. together accounted
for approximately 27%  and 31% of  the net  sales of this  business segment  for
fiscal  1994 and 1995, respectively. USX--US  Steel Group, Inc., alone accounted
for 10% and  13% of this  business segment's  net sales during  fiscal 1994  and
1995,  respectively. Each of the other companies  accounted for less than 10% of
this business segment's  net sales  during such periods.  Marketing of  Alpine's
refractory  products  is conducted  by a  sales  force working  out of  15 sales
offices located in eight states.

    RAW MATERIALS

    In manufacturing its  specialty refractory products,  Alpine uses more  than
100  different raw materials which come from  a variety of sources, the majority
of which are obtained within the United  States. Some of the more important  raw
materials  are alumina, bauxite, silicon  carbide, calcium aluminate cements and
clays. The number  of sources of  supply varies with  each raw material.  Alpine
believes  that it  is not  dependent in its  manufacturing processes  on any one
source of supply.

    FOREIGN SALES

    On a pro forma  basis for the  year ended April 30,  1995, foreign sales  of
refractory  products totaled $12.8 million, or 12.7% of refractory product sales
and 2.7% of total sales. Foreign  sales of refractory products consisted  solely
of  sales by Alpine's  Canadian plant. On  an historic basis  for the year ended
April 30, 1995, foreign  sales of refractory products  totaled $3.6 million,  or
10.7% of refractory product sales and 1.8% of total sales.

    COMPETITION

    In  the production of refractory materials, Alpine competes with a number of
companies, including North American Refractories Co., INDRESCO Inc., A.P.  Green
Industries,   Inc.,  National  Refractories  Co.   and  Premier  Refractories  &
Chemicals, Inc., some of which are larger than Alpine.

    Alpine's primary competitors in the installation of refractory products  are
in-house  employees of  iron and  steel companies  and also  regional refractory
service contractors which,  unlike Alpine, do  not engage in  the production  of
such  materials. Other major refractory  producers typically contract with these
regional companies  to  install the  product,  or their  customers  install  the
products  themselves.  Competition  is  based primarily  on  service,  price and
product performance. Alpine believes  that its ability  to produce, install  and
maintain   its  refractory  products  without   dependence  upon  third  parties
strengthens its competitive position.

    BACKLOG

    Alpine's refractory business operates on  releases from blanket orders  and,
therefore,  does not have a significant amount  of backlog orders, except in the
case of certain refractory products used  by the glassmaking industry which  had
$3.2  million  and  $6.5  million  in  backlog  at  April  30,  1994  and  1995,
respectively.  Generally,  customers  place  orders   on  the  basis  of   their
short-range needs for which sales are made out of inventory or manufactured on a
just-in-time basis.

DATA COMMUNICATIONS AND OTHER ELECTRONIC PRODUCTS

    Alpine designs, manufactures, tests and markets data communication and other
electronic  products for the military,  government and commercial sectors. Since
1993, Alpine  has successfully  reduced its  dependence on  the military  market
through  the development of products and services for non-military applications,
as well as contract manufacturing  services for governmental (non-military)  and
commercial customers.

    MILITARY PRODUCTS

    Products  for  the military  market have  traditionally represented  most of
Alpine's sales of data communications and other electronic products and  systems
and  include  data and  voice  multiplexers, communication  products, electronic
avionics equipment and electronic printers.

                                       12
<PAGE>
    Alpine is  the largest  supplier to  the  U.S. military  of data  and  voice
multiplexers  used in  tactical secure  military applications.  Multiplexers are
communication devices that can  combine several individual information  carrying
channels  into one line, thereby permitting simultaneous multiple voice and data
communications over a  single line. Alpine's  military multiplexer product  line
includes  "TEMPEST" accredited multiplexers,  cryptographic equipment and signal
terminating units  used for  voice  and data  communications, both  in  tactical
environments (field applications) and in secure office environments.

    Alpine's avionic products include electrical controllers (switches, dimmers,
flashers  and  relays), aerial  refueling  amplifiers and  various  sensors (oil
temperature, liquid  level  and  ice  detection)  which  are  used  in  military
aircraft.  Alpine has contracts for the development of new ice detectors for the
F-18 aircraft, a dimmer for the new Comanche helicopter and an aerial  refueling
amplifier for the proposed F-22 aircraft.

    Alpine's  electronic printer  product line includes  "TEMPEST" certified dot
matrix and  drum printers  which are  used in  both technical  environments  and
secure  office environments. As  a result of  technological advances, demand for
these printers has declined and Alpine is de-emphasizing this business.

    Alpine's products for the military market are sold on a direct basis to  the
military or through government prime contractors and government agencies. Alpine
competes  with  a  number  of companies  that  provide  electronic  products and
components to the military,  many of which are  large companies or divisions  of
large  companies that have  greater financial resources  than Alpine. For fiscal
1995, sales  to the  military  accounted for  56.9% of  the  net sales  of  this
business segment, of which sales of multiplexers accounted for 49.7%.

    CONTRACT MANUFACTURING SERVICES

    Alpine  provides  contract manufacturing  and component  performance testing
services to  governmental (non-military)  and  commercial customers.  Alpine  is
currently providing contract manufacturing services to four OEMS. In addition to
traditional  contract manufacturing  services, Alpine  was awarded  a multi-year
contract from the National Aeronautics and Space Administration for the assembly
and testing  of  Hardware Interface  Modules  which are  integrated  with  other
equipment to support the information processing of critical launch functions for
the  space  shuttle  at the  Kennedy  Space  Center. For  fiscal  1995, contract
manufacturing and  component  testing  services  accounted  for  37.9%  of  this
business segment.

    COMMERCIAL APPLICATIONS

    Consistent   with  its  strategy  to   adapt  its  products  for  commercial
applications, Alpine  has  developed  and  begun  marketing  a  data  and  voice
multiplexer  product for the non-military market.  While there is a large market
for  commercial  multiplexers,   the  market  is   highly  competitive  and   is
characterized by rapid technological change and short product life cycles. There
are  a large number of competitors in the commercial multiplexer market, many of
which  have  financial,  manufacturing,  development  and  marketing   resources
substantially  greater than  Alpine. Alpine also  provides multi-image equipment
software to the  commercial and  government (non-military)  markets. For  fiscal
1995,  sales of products for commercial  applications accounted for 5.2% of this
business segment.

    BACKLOG

    At April 30, 1995, Alpine's order backlog  believed to be firm for its  data
communication and electronic products and systems was $10.9 million, as compared
to  approximately  $11.1 million  at April  30, 1994.  Approximately 90%  of the
backlog was expected to ship  in the next 12  months. Approximately 46% of  this
backlog  is pursuant  to contracts with  the U.S. government  or with government
prime contractors and,  accordingly, is  generally subject  to renegotiation  or
termination  at the  convenience of the  government. With  respect to government
contracts, it is Alpine's policy to  enter into backlog only those contracts  or
portions  thereof which have  actually been funded  by the respective government
agency. Therefore, certain of Alpine's contracts have not been reflected in  the
above backlog, including the remaining portion of an outstanding NASA contract.

                                       13
<PAGE>
OTHER

    Alpine  currently  owns approximately  19.0%  of the  outstanding PolyVision
common stock  and  98%  of the  preferred  stock  of PolyVision.  See  "Item  7.
Management's  Discussion  and Analysis  of  Financial Condition  and  Results of
Operations" for a description  of certain transactions which  may result in  the
reduction   of  Alpine's  ownership  of   PolyVision  common  stock.  PolyVision
manufactures and  markets  menuboard  display  systems  to  the  fast  food  and
convenience  store  industries, changeable  magnetic  signage used  primarily by
banks, and  writing,  projection and  other  visual display  surfaces  (such  as
chalkboards  and  markerboards)  and  cabinets and  partitions  for  schools and
offices. PolyVision is also engaged in the research, development, licensing  and
initial manufacturing and testing of a proprietary materials technology known as
PolyVision,  with potential commercial applications in a wide range of consumer,
industrial,  office  and  other  host  product  applications  that  utilize   or
incorporate flat panel display components and systems.

RESEARCH AND DEVELOPMENT

    In response to the changing requirements of the telecommunications industry,
Alpine  has  focused its  recent product  development activities  on performance
enhanced copper-based wire products that are  designed to meet the existing  and
future  needs of  the telephone companies.  Several of these  projects have been
undertaken in conjunction with Alpine's telephone company customers and  include
the  development of composite  cables that include copper  twisted pair wire and
coaxial cable  and optical  fibers in  a single  cable construction.  Alpine  is
currently  developing shielded twisted pair products and the retail packaging of
certain of its products for premise (I.E., in-home or in-office) use as well  as
extensions  of its UTP products,  such as patch cords  for use in connecting UTP
products within premises and  25-pair UTP cables  for certain data  transmission
applications.  Alpine  expects to  continue to  explore new  product development
opportunities as the requirements of the telephone companies evolve.

    Constant revisions to industry processes and chemistries require changes  in
refractory  products  to meet  customer  demand. Alpine  maintains  research and
development  facilities   for  improving   existing  refractory   products   and
installation methods and developing new products for existing and new markets.

    In  order to compete for contracts, DNE  frequently invests its own funds on
research and  development in  order  to determine  the financial  and  practical
feasibility  of manufacturing the products. DNE is also currently in the process
of developing  a  new multiplexer  (under  a development  contract)  for  secure
communications  for a  U.S. government  agency. Although  Alpine currently holds
certain trademark licenses and patents, none is considered to be material to its
businesses.

    Research and development expense during fiscal 1993, 1994 and 1995  amounted
to $2.0 million, $1.2 million, and $1.6 million, respectively.

EMPLOYEES

    As  of April 30, 1995, Alpine employed  2,380 people, including 1,400 in the
copper wire and  cable business, 810  in the refractories  business, 174 in  the
data  communications  and electronics  business  and six  at  Alpine's executive
offices.

    The number of  individuals employed  in the refractories  business does  not
reflect  members of the  building trades, who  are hired by  Alpine as required.
Approximately 600 persons employed in Alpine's specialty refractory business and
approximately 870 persons employed in Alpine's telecommunications wire and cable
business are represented by unions.

    Alpine considers relations with its employees to be satisfactory.

ENVIRONMENTAL MATTERS

    Alpine's manufacturing operations are subject to numerous federal, state and
local  laws  and  regulations  relating  to  the  storage,  handling,  emission,
transportation   and  discharge  of  hazardous  materials  and  waste  products.
Compliance with these laws has  not been a material cost  to Alpine and has  not
had  a material  effect upon its  capital expenditures,  earnings or competitive
position. Violation of such laws or regulations, even if inadvertent, could have
an adverse impact on the operations, business or financial results of Alpine.

                                       14
<PAGE>
    Operations of Alpine have  resulted in releases  of hazardous substances  at
sites  currently or  formerly owned or  operated by Alpine.  Alpine is presently
involved in investigatory  and remedial  activities at certain  sites under  the
oversight of state governmental authorities, as described below.

    Soil  and groundwater at Superior's Brownwood, Texas facility has been found
to be contaminated with volatile organic compounds as a result of operations  at
the  facility which management believes occurred prior to Superior's acquisition
of the  facility.  Superior  is in  the  process  of obtaining  approval  for  a
remediation  plan from the Texas Natural Resource Conservation Commission. Based
upon investigations performed  to date, Alpine  believes that the  cost of  this
remediation  will not  be in  excess of $0.5  million. Pursuant  to an agreement
between Superior  and  the  former  owner  of  the  facility,  Alpine  has  been
reimbursed  for approximately  85% of the  costs incurred to  date in connection
with the investigation  and remediation  of this  facility, and  is entitled  to
reimbursement  of  future  expenses  at  percentages  ranging  from  85%  to 25%
(depending on  the time  at which  such expenses  are incurred),  subject to  an
aggregate expense reimbursement of not less than 75%.

    In  connection with  the sale  of a  facility in  Woburn, Massachusetts, low
levels of volatile  organic compounds  were discovered  in shallow  groundwater.
Alpine  has  assumed  responsibility  for  this  contamination  pursuant  to  an
indemnity granted  to the  purchaser of  the facility.  This facility  has  been
designated   as  a  non-priority   site  by  the   Massachusetts  Department  of
Environmental Protection ("MDEP") which granted  a waiver to Alpine allowing  it
to  proceed with  further investigation and,  if necessary,  remediation, of the
groundwater contamination without MDEP oversight subject to certain  conditions.
In  accordance with the waiver,  Alpine has until August  1997 to complete these
efforts. Although no assurances can be  given, Alpine does not believe that  the
cost  to  fulfill its  obligations  with respect  to  the contamination  will be
material. Alpine has also assumed responsibility for and indemnified  purchasers
against  liabilities associated with contamination, if any, existing at other of
its former facilities. In particular, in connection with the sale of its  former
East Windsor, Connecticut facility and pursuant to Connecticut property transfer
laws,  Alpine  was  required  by  the  Connecticut  Department  of Environmental
Protection  ("CDEP")  to  develop  a  plan  to  investigate  the  existence   of
contamination,  if any, at that facility.  Alpine has developed and submitted to
CDEP the  required plan  and  is awaiting  CDEP approval  of  the scope  of  its
proposed  investigation. Based upon  information available to  date, Alpine does
not believe the costs associated with fulfilling its obligations with respect to
the East Windsor facility will have a material adverse effect on its operations,
business or financial results.

    See "Item  3.  Legal Proceedings"  for  a discussion  of  certain  Superfund
litigation.

    In  February 1992, PolyVision was cited by the Ohio Environmental Protection
Agency (the "Ohio EPA")  for violations of  Ohio's hazardous waste  regulations,
including  speculative accumulation of  waste (holding waste  on-site beyond the
legal time limit) and  illegal disposal of  hazardous waste on  the site of  its
Alliance,  Ohio  facility. In  December 1993,  PolyVision  and Adience  signed a
consent order with  the Ohio EPA  and the Ohio  Attorney General which  required
PolyVision  and Adience  to pay  to the State  of Ohio  a civil  penalty of $0.2
million and to remediate the site in accordance with specified cleanup goals. In
addition, the consent order requires the  payment of stipulated penalties of  up
to  $1,000 per day  for failure to  satisfy certain requirements  of the consent
order, including milestones in the closure plan. In October 1994, PolyVision and
Adience filed  a proposed  amendment  to the  consent  order which  would  allow
PolyVision  and Adience to establish risk-based cleanup goals, an approach which
has been approved by the Ohio EPA for other contaminated sites. If the Ohio  EPA
approves this proposed amendment, use of this approach is expected to reduce the
extent  and cost of remediation required at this  site. The Ohio EPA has not yet
responded to this proposed amendment. At April 30, 1995, environmental  accruals
amounted  to $0.5 million, which represents management's estimate of the amounts
remaining to be incurred  in this matter, including  the costs of effecting  the
closure  plan, bonding and insurance costs, penalties and legal and consultants'
fees. Since  1991,  Adience  and  PolyVision have  together  paid  $1.3  million
(excluding  the  civil penalty)  for the  environmental  cleanup related  to the
Alliance facility. If the Ohio EPA does not accept the proposed amendment to the
consent order, the  cost of  the remediation  may exceed  the amounts  currently
accrued.

                                       15
<PAGE>
    Under  the acquisition agreement  pursuant to which  PolyVision acquired the
Alliance facility from Adience, Adience  represented and warranted that,  except
as  otherwise disclosed to PolyVision, no  hazardous material had been stored or
disposed of on the property. No  disclosure of storage or disposal of  hazardous
material  on the  site was made.  Accordingly, Adience is  required to indemnify
PolyVision for any  losses in excess  of $0.3 million.  PolyVision has  notified
Adience that it is claiming the right to indemnification for all costs in excess
of  $0.3  million  incurred  by  PolyVision in  this  matter,  and  has received
assurance that Adience will honor such claim.

    Certain Adience and PolyVision facilities contain areas which may have  been
used  for the disposal of waste materials generated by facility operations, some
of which  may  contain  elements  or compounds  classified  as  hazardous  under
environmental  laws or which may otherwise cause environmental contamination. If
it is  determined that  past disposal  practices have  resulted in  releases  of
contaminants  to soil or  groundwater, remediation of  such contamination may be
required. If substantial environmental contamination is  found at any or all  of
the Adience and PolyVision facilities, this could have a material adverse effect
on the operations, business and financial results of Alpine.

ITEM 2.  PROPERTIES

    Alpine conducts its operations primarily at the facilities set forth below:

   
<TABLE>
<CAPTION>
                              LOCATION                                SQUARE FOOTAGE          LEASED/OWNED
- --------------------------------------------------------------------  --------------  ----------------------------
<S>                                                                   <C>             <C>
MANUFACTURING FACILITIES
  TELECOMMUNICATIONS WIRE AND CABLE
    Brownwood, Texas................................................       310,000    Leased (expires 2013)
                                                                                       (five five-year renewals)
    Winnipeg, Manitoba..............................................       193,000    Owned
    Elizabethtown, Kentucky.........................................       170,700    Owned
    Tarboro, North Carolina.........................................       289,000    Owned

    Depending on product mix, capacity in this segment ranges from 80 billion conductor feet (BCF) to 85 BCF. Each
 facility  is operating at utilization rates  of between 90% and 95%. Facilities  in this segment are suitable and
 adequate for the business. Capital spending  plans for the operations in  this segment are primarily designed  to
 keep up with current technology and to increase capacity in existing product lines.

  REFRACTORIES
    Washington, Pennsylvania........................................       201,881    Owned
    Snow Shoe, Pennsylvania.........................................       162,080    Owned
    South Webster, Ohio.............................................       131,154    Owned
    Crown Point, Indiana............................................        76,106    Owned
    Altoona, Pennsylvania...........................................        47,160    Owned
    Smithville, Ontario.............................................        46,900    Owned
    Canon City, Colorado............................................        35,626    Owned
    Johnstown, Pennsylvania.........................................        27,000    Owned

    Depending on product mix, capacity in this segment ranges from 350,000 to 400,000 tons of refractory products.
 The  facilities are operating at  various utilization rates with  an overall utilization of  between 50% and 60%.
 Facilities in this  segment are  adequate and suitable  for the  business. Capital spending  plans are  primarily
 designed to modifying existing product lines.

  DATA COMMUNICATIONS AND ELECTRONICS
    Wallingford, Connecticut........................................       155,000    Owned

    DNE's  facility is adequate and suitable for the businesses being conducted and operates at a utilization rate
 of between 50% and 60%.

CORPORATE EXECUTIVE OFFICES
    New York, New York..............................................         5,375    Leased (expires 2002)
    Atlanta, Georgia................................................        20,000    Leased (expires 1996)
</TABLE>
    

                                       16
<PAGE>
    The facility in Wallingford,  Connecticut is subject to  a mortgage held  by
the  Connecticut Development Authority  as security for a  $5.3 million loan and
the wire and cable plants owned by Alpine are subject to mortgages.

ITEM 3.  LEGAL PROCEEDINGS

    On May 25, 1995, Alpine and 10 other parties were named as co-defendants  in
a  lawsuit filed by the State of New  York in Federal district court relating to
the release of hazardous chemicals at, and their subsequent migration and threat
of migration from,  the Wellsville-Andover Landfill,  near Rochester, New  York.
The  State of New  York alleges that Alpine,  by virtue of  its purchase of some
(but not all) of the  assets of an entity  that allegedly disposed of  hazardous
substances,  is liable as a corporate  successor under the federal Comprehensive
Environmental Response, Compensation and Liability Act ("CERCLA" or "Superfund")
for the costs of remediation. The total remediation costs for the site have been
estimated  by  the  New  York   Department  of  Environmental  Conservation   to
potentially  be in excess of $14.0 million. This action is in an early stage and
no determination has yet been made as to either the reasonableness of New York's
claim and its cost estimates or as  to Alpine's liability, if any, or its  share
of  such remediation costs.  In addition, together  with various parties, Alpine
has been named  as a  defendant in  a lawsuit filed  by the  owners of  property
adjacent to another landfill in the Rochester area seeking recovery for property
damage  caused  by  and cleanup  of  alleged contamination  emanating  from that
landfill. The property owners allege that Alpine is liable under CERCLA and  New
York  law based  upon its  status as  corporate successor  to the aforementioned
entity, which also allegedly disposed of hazardous substances at this  landfill.
This  action is also in an early stage. No determination has yet been made as to
whether contamination is present at plaintiff's property or as to Alpine's share
of any liabilities. Alpine believes that it has defenses to these actions and it
has indemnification  rights with  respect to  liabilities, if  any, relating  to
these  matters  from the  seller of  the assets,  Panex Industries,  Inc., which
through its successor, Panex Industries, Inc. Liquidating Trust, has elected  to
control  the  defense of  the action.  Management believes  that such  Trust has
sufficient assets to meet its indemnification obligation. However, there can  be
no  assurance that an adverse  outcome in these cases  would not have a material
adverse effect on the operations, business and financial results of Alpine.

    ASBESTOS LITIGATION.   Adience's  J.H. France  unit, which  was merged  into
Adience  in December  1991, has  been named  as a  party in  approximately 8,000
pending lawsuits  filed  in eight  jurisdictions  principally by  employees  and
former  employees of certain customers of J.H. France, alleging in certain cases
that a single  product, a plastic  insulating cement manufactured  more than  20
years ago by J.H. France, caused them to suffer from asbestosis related diseases
and  in other cases alleging that products  manufactured or sold by J.H. France,
caused  silica  related  diseases.  Such  lawsuits  typically  involve  multiple
defendants  and seek monetary damages ranging from $20,000 to approximately $1.0
million each. J.H. France and  its insurance carriers have historically  settled
these  lawsuits,  typically for  an average  amount  per case  of less  than the
minimum amount stated. Punitive damages have also been claimed in some cases.

    In addition to the  lawsuits against J.H. France,  Adience has been named  a
party in approximately 250 pending lawsuits filed in the States of Pennsylvania,
Ohio,  Michigan and West Virginia, principally by employees and former employees
of certain  customers of  Adience  alleging that  products produced  by  Adience
caused silicosis, not asbestosis, in such persons. The majority of such lawsuits
involve  multiple  defendants and  seek unstated  monetary damages  ranging from
$20,000 each,  which  is the  minimal  jurisdictional requirement  for  personal
injury  cases in a majority of such  state courts, to $1.0 million each. Adience
and its  insurance carriers  have  historically settled  these lawsuits  for  an
average  amount per case of  less than the minimum  amount stated. Virtually all
such claims and all costs of defense for these cases are covered by insurance.

    The insurance companies which had  issued policies covering the J.H.  France
cases  initially denied  coverage for  these claims.  In June  1993, the Supreme
Court of Pennsylvania held  that the insurance policies  covering the claims  in
these  J.H. France cases covered liabilities and defense costs up to the amounts
of the limits of the respective policies,  without regard to the period of  time
said  policies were in  effect. As a  result of this  judicial determination and
based upon  Adience's  experience  in obtaining  dismissals  or  settlements  in

                                       17
<PAGE>
closed  cases, Adience anticipates, although no assurance can be given, that the
expected costs and liabilities in such pending cases will be adequately  covered
by  insurance and that the aggregate limits  on the insurance policies in effect
exceed the liabilities  and defense costs  which will be  incurred in the  8,000
J.H.  France cases and the other 250 cases,  for which the scope of coverage has
never been an issue.

    In May 1995 Adience  was named as  one of 153 defendants  in a class  action
lawsuit  brought in the circuit court of Cook County, Illinois, seeking unstated
monetary damages and alleging that  products produced by Adience caused  certain
of  its employees, former  employees and such persons'  family members to suffer
from asbestos related diseases or an increased risk of developing such diseases.
The total number of claims has not  yet been determined. Alpine has submitted  a
motion to dismiss on the grounds that the plaintiff has not stated grounds for a
class action.

    Two  former officers of Adience have demanded arbitration in connection with
the termination by them of their  employment with Adience. Such former  officers
contend  that  the  Adience  Acquisition and  alleged  changes  in  their duties
entitled them to terminate their employment with Adience and receive settlements
under their employment agreements aggregating $0.9 million for both officers.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

    No matters were submitted  to a vote of  security holders during the  fourth
quarter  of the fiscal year  covered by this report  through the solicitation of
proxies or otherwise.

                                    PART II

ITEM 5.  MARKET FOR REGISTRANT'S SECURITIES AND RELATED SECURITY HOLDER MATTERS

    (a) Market Information

    Alpine's Common Stock, $.10 par value (the "Alpine Common Stock"), is listed
on the American Stock Exchange (the "AMEX") under the symbol AGI. The  following
table  sets forth the range of high and low sales prices for Alpine Common Stock
on the AMEX for fiscal 1994 and 1995.

<TABLE>
<CAPTION>
                                                                                 HIGH        LOW
                                                                               ---------  ---------
<S>            <C>                                                             <C>        <C>
Fiscal 1994    First Quarter.................................................  $  12 1/4  $8 1/2
               Second Quarter................................................     10 7/8  8 1/4
               Third Quarter.................................................      9 3/8  6 5/8
               Fourth Quarter................................................      7 1/2  4 11/16

Fiscal 1995    First Quarter.................................................      7 5/8  4 3/8
               Second Quarter................................................      8 3/8  5 1/8
               Third Quarter.................................................          6  4 1/8
               Fourth Quarter................................................      5 7/8  4 5/8
</TABLE>

    (b) Holders

    At July 24, 1995, 17,742,362 shares  of Alpine Common Stock were issued  and
outstanding, and there were approximately 8,000 record holders thereof.

    (c) Dividends

    Alpine  has no  recent history  of paying dividends  and does  not intend to
declare dividends on the Alpine Common Stock in the foreseeable future.  Certain
provisions  of  Alpine's  debt  instruments  and  of  the  Company's outstanding
preferred stock have the effect of currently prohibiting Alpine from paying cash
dividends.

                                       18
<PAGE>
ITEM 6.  SELECTED FINANCIAL DATA

                           HISTORICAL FINANCIAL DATA

ALPINE

    Set  forth below are certain selected historical consolidated financial data
of Alpine. This information should be read in conjunction with the  Consolidated
Financial  Statements of  Alpine and  related notes  thereto appearing elsewhere
herein and "Item 7. Management's Discussion and Analysis of Financial  Condition
and  Results of Operations." The selected historical consolidated financial data
for, and as  of the end  of, each of  the fiscal years  in the five-year  period
ended  April  30,  1995  are derived  from  the  audited  consolidated financial
statements of  Alpine,  which have  been  restated  to reflect  the  results  of
operations of APV and Posterloid as discontinued.

<TABLE>
<CAPTION>
                                                                         FISCAL YEAR ENDED APRIL 30, (1)
                                                              -----------------------------------------------------
                                                                1991       1992       1993       1994       1995
                                                              ---------  ---------  ---------  ---------  ---------
                                                                                 (IN THOUSANDS)
<S>                                                           <C>        <C>        <C>        <C>        <C>
STATEMENT OF OPERATIONS DATA:
Net sales...................................................  $   2,994  $   6,786  $  27,897  $  68,510  $ 198,135
Cost of sales...............................................      1,807      4,239     15,915     56,250    169,125
                                                              ---------  ---------  ---------  ---------  ---------
  Gross profit..............................................      1,187      2,547     11,982     12,260     29,010
Selling, general and administrative expenses................      3,144      4,808     10,482     12,168     20,487
Amortization of goodwill and other intangible charges.......        269        283        395      2,292      1,527
                                                              ---------  ---------  ---------  ---------  ---------
  Operating income (loss)...................................     (2,226)    (2,544)     1,105     (2,200)     6,996
Interest income.............................................        356        484        209        242        345
Interest expense............................................     (3,026)    (3,127)    (2,301)    (2,363)    (8,197)
Other income (expense), net.................................       (540)      (604)    (1,469)      (506)        28
                                                              ---------  ---------  ---------  ---------  ---------
  (Loss) from continuing operations before income taxes.....     (5,436)    (5,791)    (2,456)    (4,827)      (828)
Provision for income taxes..................................     --         --         --             68        348
                                                              ---------  ---------  ---------  ---------  ---------
  (Loss) from continuing operations.........................     (5,436)    (5,791)    (2,456)    (4,895)    (1,176)
Income (loss) from discontinued operations (2)..............      2,027     (3,082)    (8,377)   (25,236)    (4,868)
                                                              ---------  ---------  ---------  ---------  ---------
  (Loss) before extraordinary item..........................     (3,409)    (8,873)   (10,833)   (30,131)    (6,044)
Extraordinary item -- gain (loss) on early extinguishment of
 debt (3)...................................................      1,423        888     (1,262)       (47)    --
                                                              ---------  ---------  ---------  ---------  ---------
  Net (loss)................................................  $  (1,986) $  (7,985) $ (12,095) $ (30,178) $  (6,044)
                                                              ---------  ---------  ---------  ---------  ---------
                                                              ---------  ---------  ---------  ---------  ---------
(LOSS) PER SHARE OF COMMON STOCK:
  Continuing operations.....................................  $   (0.92) $   (0.78) $   (0.32) $   (0.38) $   (0.11)
  Discontinued operations...................................       0.33      (0.42)     (0.94)     (1.78)     (0.27)
  Extraordinary item -- gain (loss) on early extinguishment
   of debt..................................................       0.24        .12      (0.14)    --         --
                                                              ---------  ---------  ---------  ---------  ---------
                                                              $   (0.35) $   (1.08) $   (1.40) $   (2.16) $   (0.38)
                                                              ---------  ---------  ---------  ---------  ---------
                                                              ---------  ---------  ---------  ---------  ---------
BALANCE SHEET DATA (AT END OF PERIOD):
Working capital.............................................  $   6,404  $   9,745  $   7,256  $  24,594  $   7,080
Total assets................................................     26,326     34,312     27,998    113,796    233,778
Total debt..................................................     18,781     19,817     13,637     43,745    119,179
Preferred stock.............................................        986      5,177      4,677      6,177     17,250
Total stockholders' equity..................................        247      5,867     10,602     47,998     44,658
<FN>
- --------------------------
(1)  Alpine's   results  of  operations  have  been  significantly  impacted  by
     acquisitions in fiscal 1993,  1994 and 1995. On  February 22, 1992,  Alpine
     acquired  DNE for  a cash  purchase price of  $7.1 million.  On November 9,
     1993, Alpine acquired Superior for $60.8 million in cash and common  stock.
     On  December  21, 1994,  Alpine  acquired Adience  for  $12.4 million  in a
     combination of cash, Alpine 8% preferred stock and PolyVision common stock.
     See "Item 7.  Management's Discussion and  Analysis of Financial  Condition
     and Results of Operations."

(2)  In  November  1994, Alpine  adopted a  plan to  dispose of  its information
     display segment consisting of APV and Posterloid. The results of operations
     for this segment  have been  reflected as income  (loss) from  discontinued
     operations  for all periods presented. See  Note 5 of Alpine's Consolidated
     Financial Statements.

(3)  The extraordinary gain (loss) recorded during the fiscal years ended  April
     1991,  1992, 1993 and 1994  is related to the  early extinguishment of $3.5
     million, $2.4 million,  $6.0 million  and $0.1  million, principal  amount,
     respectively,   of  Alpine's   debt,  principally   Alpine's  13.5%  senior
     subordinated debentures due October 1, 1996.
</TABLE>

                                       19
<PAGE>
ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

    Alpine  is  a  diversified  industrial company  principally  engaged  in the
manufacture and  sale  of  copper  wire and  cable  for  the  telecommunications
industry, specialty refractory products for the iron and steel, glass, aluminum,
cement and co-generation industries and data communications and other electronic
products  and systems  for military,  governmental and  commercial applications.
Alpine entered the  copper wire  and cable business  in 1993  with the  Superior
Acquisition  and significantly enlarged  its presence in  this business with the
Alcatel Acquisition  in  May  1995.  Alpine  entered  the  specialty  refractory
business  in  1994  with  the  Adience  Acquisition.  Alpine  entered  the  data
communications and electronics industry with its acquisition of DNE in  February
1992.

RESULTS OF OPERATIONS

    To  facilitate  a meaningful  comparison,  this Management's  Discussion and
Analysis of Financial Condition and Results  of Operations focuses on pro  forma
information   for  the  periods  covered,  which  management  believes  provides
comparability among historical periods. Period-to-period comparisons of Alpine's
historical financial information are less relevant to an understanding of Alpine
as it  is  presently  constituted  due  to  the  significance  of  the  Superior
Acquisition  on November 11, 1993, the Adience Acquisition on December 21, 1994,
the Alcatel Acquisition on May 11, 1995, the completion on July 21, 1995 of  the
Offering  of $153.0  million principal  amount of  Notes, the  entering into and
initial drawing under the New Credit Agreement and the Refinancing. See Item  1.
Business -- Recent Developments; the Refinancing.

    As  used herein the term "fiscal" refers to the 12-month fiscal period ended
on April 30 of the specified year, except in the case of the Alcatel Business in
which case the term refers  to the 12-month fiscal period  ended on March 31  of
the  specified year. (Results of the Alcatel Business operations included herein
for the 12-month period ended March 31,  1995 do not materially differ from  the
results for the 12-month period ended April 30, 1995.) Alpine reports separately
its  results of operations  for its three  business segments: telecommunications
wire and cable; refractories; and data communications and electronic products.

    Alpine's Pro Forma  Condensed Combined  Statement of  Operations for  fiscal
1995  presented below and the  comparative data for fiscal  1993 and 1994, which
follows, have been prepared in  a substantially consistent manner.  Accordingly,
for  convenience of  presentation, the accompanying  tables and period-to-period
comparisons of net sales, gross profit and other income statement items for  the
periods presented refer to the pro forma amounts thereof. The pro forma data are
not necessarily indicative of the results that would have been achieved had such
acquisitions  actually  occurred  on  May  1,  1992,  nor  are  they necessarily
indicative of Alpine's future results.

                                       20
<PAGE>
        UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENTS OF OPERATIONS
 12 MONTHS ENDED APRIL 30, 1995 (ALPINE) AND MARCH 31, 1995 (ALCATEL BUSINESS)

   
<TABLE>
<CAPTION>
                                                 HISTORICAL                ALCATEL       PRO FORMA      PRO FORMA
                                                   ALPINE    ADIENCE (a)   BUSINESS     ADJUSTMENTS     COMBINED
                                                 ----------  -----------  ----------  ---------------  -----------
                                                                      (DOLLARS IN THOUSANDS)
<S>                                              <C>         <C>          <C>         <C>              <C>
Net sales......................................  $  198,135   $  67,259   $  204,178                    $ 469,572
Cost of goods sold.............................     169,125      59,352      192,999  $    (1,591)(b)     414,528
                                                                                           (2,253)(c)
                                                                                             (250)(d)
                                                                                           (2,854)(e)
                                                 ----------  -----------  ----------  ---------------  -----------
    Gross profit...............................      29,010       7,907       11,179        6,948          55,044
Selling, general and administrative............      20,487      12,338       10,254           68(b)       31,883
                                                                                           (2,170)(c)
                                                                                           (9,094)(f)
Amortization of goodwill.......................       1,527         693                       219(b)        3,041
                                                                                              602(e)
                                                 ----------  -----------  ----------  ---------------  -----------
    Operating income (loss)....................       6,996      (5,124)         925       17,323          20,120
Interest income................................         345          64                                       409
Interest expense...............................      (8,197)     (5,154)      (1,965)     (11,493)(g)     (26,809)
Other income (expense), net....................          28         364                                       392
                                                 ----------  -----------  ----------  ---------------  -----------
    Income (loss) from continuing operations
     before income taxes.......................        (828)     (9,850)      (1,040)       5,830          (5,888)
Provision for income taxes.....................         348                                 --   (h)          348
                                                 ----------  -----------  ----------  ---------------  -----------
    Income (loss) from continuing operations...      (1,176)     (9,850)      (1,040)       5,830          (5,540)
Preferred stock dividends......................         801         204(i)                    264(i)        1,269
                                                 ----------  -----------  ----------  ---------------  -----------
Income (loss) attributable to common stock from
 continuing operations.........................  $   (1,977)  $ (10,054)  $   (1,040) $     6,094       $  (6,809)
                                                 ----------  -----------  ----------  ---------------  -----------
                                                 ----------  -----------  ----------  ---------------  -----------
    Income (loss) per share of common stock
     from continuing operations (j)............  $    (0.11)                                           $    (0.38 )
                                                 ----------                                            -----------
                                                 ----------                                            -----------
</TABLE>
    

   See accompanying Notes to Unaudited Pro Forma Condensed Combined Financial
                                  Statements.

                                       21
<PAGE>
              UNAUDITED PRO FORMA CONDENSED COMBINED BALANCE SHEET
       AS OF APRIL 30, 1995 (ALPINE) AND MAY 11, 1995 (ALCATEL BUSINESS)

<TABLE>
<CAPTION>
                                                                   HISTORICAL
                                                             ----------------------
                                                                          ALCATEL       PRO FORMA       PRO FORMA
                                                               ALPINE     BUSINESS     ADJUSTMENTS      COMBINED
                                                             ----------  ----------  ----------------  -----------
                                                                                (IN THOUSANDS)
<S>                                                          <C>         <C>         <C>               <C>
ASSETS
Current assets:
  Cash and marketable securities...........................  $   17,041              $    135,400(k)    $   1,367
                                                                                          (93,000)(k)
                                                                                          (10,255)(k)
                                                                                          (21,919)(k)
                                                                                             (500)(k)
                                                                                          134,300(l)
                                                                                           58,455(m)
                                                                                         (213,119)(n)
                                                                                           (1,596)(o)
                                                                                           (3,300)(p)
                                                                                             (140)(q)
  Accounts receivable, net.................................      41,255  $   29,177                        70,432
  Inventories, net.........................................      35,242      33,160                        68,402
  Other current assets.....................................       5,347       1,192                         6,539
                                                             ----------  ----------  ----------------  -----------
    Total current assets...................................      98,885      63,529       (15,674)        146,740
Property, plant and equipment, net.........................      52,240      39,598         4,945(k)       96,783
Investment in and advances to PolyVision...................      11,202                     1,332(p)       15,834
                                                                                            3,300(p)
Goodwill and other intangibles, net........................      65,712                    18,055(k)       85,363
                                                                                            1,596(o)
Long term investments and other assets.....................       5,739                     6,058(l)       13,227
                                                                                            1,800(m)
                                                                                             (370)(q)
                                                             ----------  ----------  ----------------  -----------
    Total assets...........................................  $  233,778  $  103,127  $     21,042       $ 357,947
                                                             ----------  ----------  ----------------  -----------
                                                             ----------  ----------  ----------------  -----------
</TABLE>

   See accompanying Notes to Unaudited Pro Forma Condensed Combined Financial
                                  Statements.

                                       22
<PAGE>
        UNAUDITED PRO FORMA CONDENSED COMBINED BALANCE SHEET (CONTINUED)
       AS OF APRIL 30, 1995 (ALPINE) AND MAY 11, 1995 (ALCATEL BUSINESS)

<TABLE>
<CAPTION>
                                                                   HISTORICAL
                                                             ----------------------
                                                                          ALCATEL       PRO FORMA       PRO FORMA
                                                               ALPINE     BUSINESS     ADJUSTMENTS      COMBINED
                                                             ----------  ----------  ----------------  -----------
                                                                                (IN THOUSANDS)
<S>                                                          <C>         <C>         <C>               <C>
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Short term borrowings....................................  $   20,790              $    (20,790)(n)
  Revolving line of credit.................................      12,345                   (12,345)(n)
  Current portion of long-term debt........................       2,022                      (728)(n)   $   1,294
  Accounts payable.........................................      31,655  $   14,964                        46,619
  Accrued expenses.........................................      24,993       6,908           500(k)       32,401
                                                             ----------  ----------  ----------------  -----------
    Total current liabilities..............................      91,805      21,872       (33,363)         80,314
Long-term debt, less current portion.......................      84,022                   140,358(l)      218,886
                                                                                           60,255(m)
                                                                                          (21,919) (k)
                                                                                          140,000 (k)(n
                                                                                         (183,830)(n)
Other long-term obligations................................       7,560                                     7,560
Adience Acquisition obligation.............................       5,733                    (5,733)(p)
Stockholders' equity:
  Preferred stock..........................................      17,250                    (3,500)(i)      15,495
                                                                                             (500)(i)
                                                                                            2,245(n)
  Common stock.............................................       1,743                        84(i)        1,827
  Capital in excess of par value...........................     103,114      81,255       (81,255)(k)     107,030
                                                                                            3,916(i)
  Gain on distribution of PolyVision interest..............                                 1,332(p)        9,310
                                                                                            5,733(p)
                                                                                            2,245(p)
  Cumulative translation adjustment........................         144                                       144
  Accumulated deficit......................................     (76,050)                   (5,026)(q)     (81,076)
                                                             ----------  ----------  ----------------  -----------
                                                                 46,201      81,255       (74,726)         52,730
Less: Treasury stock.......................................      (1,229)                                   (1,229)
    Receivable from stockholder............................        (314)                                     (314)
                                                             ----------  ----------  ----------------  -----------
Total stockholders' equity.................................      44,658      81,255       (74,726)         51,187
                                                             ----------  ----------  ----------------  -----------
    Total liabilities and stockholders' equity.............  $  233,778  $  103,127  $     21,042       $ 357,947
                                                             ----------  ----------  ----------------  -----------
                                                             ----------  ----------  ----------------  -----------
</TABLE>

   See accompanying Notes to Unaudited Pro Forma Condensed Combined Financial
                                  Statements.

                                       23
<PAGE>
      NOTES TO UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL STATEMENTS

    (a) On December 21, 1994, Alpine  completed the acquisition of 87.2% of  the
outstanding  capital stock of Adience. Adience's results of operations have been
consolidated with  those  of Alpine  from  that  date. This  column  sets  forth
Adience's historical results of operations, excluding PolyVision, for the period
from May 1, 1994 through December 20, 1994.

    (b)   Reflects  the   changes  to  Adience's   historical  depreciation  and
amortization resulting from the allocation of Alpine's purchase price.

<TABLE>
<CAPTION>
                                                                         MAY 1, 1994 TO DECEMBER
                                                                                 20, 1994
                                                                         ------------------------
                                                                         HISTORICAL    ADJUSTED     CHANGE
                                                                         -----------  -----------  ---------
                                                                                   (IN THOUSANDS)
<S>                                                                      <C>          <C>          <C>
Cost of goods sold.....................................................   $   3,670    $   2,079   $  (1,591)
Selling, general and administrative....................................         180          248          68
Amortization of intangibles............................................         948        1,167         219
</TABLE>

    (c) Reflects the elimination  of certain expenses  incurred by Adience  that
are  either directly attributable  to the Adience Acquisition  or would not have
been incurred if  the Adience  Acquisition had  taken place  on May  1, 1994  as
follows:

<TABLE>
<CAPTION>
                                                                                            YEAR ENDED
                                                                                             APRIL 30,
                                                                                               1995
                                                                                           -------------
                                                                                                (IN
                                                                                            THOUSANDS)
<S>                                                                                        <C>
Cost of goods sold:
  Inventory writedowns (1)...............................................................    $   2,253
                                                                                                ------
                                                                                                ------
Selling, general and administrative expense:
  Directors' fees, public filing expenses and ESOP administrative fees (2)...............    $     722
  Consulting fees (3)....................................................................          283
  Executive salaries (4).................................................................          226
  Adience acquisition expenses (5).......................................................          602
  Relocation of Adience corporate headquarters (6).......................................          337
                                                                                                ------
                                                                                             $   2,170
                                                                                                ------
                                                                                                ------
<FN>
- ------------------------
(1)  At  the time of the Adience  Acquisition, Alpine management determined that
     certain Adience product  lines would  be discontinued.  Adience recorded  a
     charge  to  reduce  the carrying  value  of  the related  inventory  to its
     realizable value on a liquidation basis.
(2)  Adience's financial statements for the  year ended April 30, 1995  included
     $0.7  million  of  expenses related  to  the reporting  and  other expenses
     incurred by Adience as a public company. Following the Adience Acquisition,
     the directors of Adience who were  not affiliated with Alpine resigned  and
     Adience   ceased  paying  directors'  fees.   Also  following  the  Adience
     Acquisition, Adience's obligation to file  reports with the Securities  and
     Exchange  Commission  terminated  and  Adience  initiated  the  process  of
     terminating its ESOP.
(3)  Reflects $0.3 million of consulting fees paid to a partnership in which two
     Alpine officers  had  a majority  interest.  The consulting  agreement  was
     terminated in connection with the Adience Acquisition.
(4)  Reflects  the elimination of the salaries  of Adience executives who are no
     longer employed by Adience to the  extent that such executives will not  be
     replaced.
(5)  Reflects  the elimination of $0.6 million  of legal, investment banking and
     other third-party expenses incurred by  Adience during the period from  May
     1, 1994 to December 20, 1994 in connection with the Adience Acquisition.
(6)  Reflects  the elimination  of expenses associated  with Adience's corporate
     headquarters, which  will  be  relocated  to the  offices  of  one  of  the
     Adience's divisions in August 1995.
</TABLE>

                                       24
<PAGE>
   
    (d)  Represents  $0.3  million  of savings  resulting  from  a  reduction in
headcount at the Alcatel Business' plants.
    

    (e)  Reflects  the  changes  to  historical  depreciation  expense  and  the
incremental amortization of intangibles resulting from the Alcatel Acquisition.

<TABLE>
<CAPTION>
                                                                           YEAR ENDED MARCH 31,
                                                                                   1995
                                                                         ------------------------
                                                                         HISTORICAL    ADJUSTED     CHANGE
                                                                         -----------  -----------  ---------
                                                                                   (IN THOUSANDS)
<S>                                                                      <C>          <C>          <C>
Cost of good sold: depreciation........................................   $   6,154    $   3,300   $  (2,854)
Amortization of intangibles............................................      --              602         602
</TABLE>

See Note (k) below.

    (f)  Reflects the elimination of selling, general and administrative expense
incurred by the Alcatel Business in the historical period, of which $5.9 million
represented management fees, an allocation of administrative charges  previously
paid  by the Alcatel Business to its affiliates, as well as employee costs which
will not be  incurred subsequent  to the  Alcatel Acquisition.  The decrease  in
selling,  general  and  administrative expense  was  offset by  $1.2  million of
incremental expense in order to  operate the business following the  combination
of the Alcatel Business with Superior. The incremental expense was determined by
identifying  the additional  selling, general and  administrative personnel that
Alpine required and the estimated costs associated with adding the personnel.

<TABLE>
<CAPTION>
                                                                           YEAR ENDED MARCH 31,
                                                                                   1995
                                                                         ------------------------
                                                                         HISTORICAL    ADJUSTED     CHANGE
                                                                         -----------  -----------  ---------
                                                                                   (IN THOUSANDS)
<S>                                                                      <C>          <C>          <C>
Management fees........................................................   $   4,868       --       $  (4,868)
Administrative fees....................................................       1,064       --          (1,064)
Other selling general and administrative...............................       4,322    $   1,160      (3,162)
                                                                         -----------  -----------  ---------
    Total..............................................................   $  10,254    $   1,160   $  (9,094)
                                                                         -----------  -----------  ---------
                                                                         -----------  -----------  ---------
</TABLE>

    (g) The  adjustment  to  interest expense  resulting  from  the  Refinancing
described in Note (m) below is as follows:

<TABLE>
<CAPTION>
                                                                                            YEAR ENDED
                                                                                             APRIL 30,
                                                                                               1995
                                                                                           -------------
                                                                                                (IN
                                                                                            THOUSANDS)
<S>                                                                                        <C>
Interest on the Notes (at 12.25% per annum)..............................................   $    18,743
Amortization of original issue discount on the Notes.....................................           939
Interest on New Credit Agreement (assuming an 8.0% interest rate)........................         4,000
Amortization of deferred financing costs.................................................         1,117
Less, historical interest on indebtedness assumed to be repaid:
  With respect to Alpine and Adience.....................................................       (11,341)
  With respect to the Alcatel Business (for the year ended March 31, 1995)...............        (1,965)
                                                                                           -------------
    Total................................................................................   $    11,493
                                                                                           -------------
                                                                                           -------------
</TABLE>

    The  adjustment to  interest expense  assumes that,  during the  fiscal year
ended April  30,  1995,  (i)  $153.0 million  principal  amount  of  Notes  were
outstanding  and  (ii)  the  average amount  outstanding  under  the  New Credit
Agreement was  $50.0  million at  an  interest rate  of  8.0% per  annum  (which
approximates   the  current  rate  that  would  be  applied  to  LIBOR  advances
thereunder). Alpine  believes that  $50.0 million  of borrowings  under the  New
Credit  Agreement would have  been adequate to satisfy  its operating cash needs
during the year, including the payment 90 days after the closing of the  Alcatel
Acquisition  of the $10.3  million deferred obligation  to Alcatel N.A. Deferred
financing costs are amortized over the terms of the related indebtedness.

                                       25
<PAGE>
    (h) There is no tax effect attributable to the Pro Forma Adjustments because
of Alpine's net operating loss carryforwards.

    (i) Reflects an additional $0.3 million of preferred stock dividends,  which
assumes  that the following transactions had taken place on May 1, 1994: (1) the
issuance on January  5, 1995 of  $8.0 million  of Alpine 8%  Preferred Stock  in
exchange  for 1,000,000 shares of  Alpine Common Stock; (2)  the exchange of all
$3.5  million  of  Alpine's  outstanding  8.5%  Cumulative  Convertible   Senior
Preferred  Stock plus  accrued dividends  thereon for  737,476 shares  of Alpine
Common Stock, which exchange will take place  in July 1995; (3) the exchange  in
May  1995 of $0.5 million of Alpine's 9% Cumulative Convertible Senior Preferred
Stock plus accrued dividends thereon for 100,000 shares of Alpine Common  Stock;
and  (4) the issuance of $2.2 million of Alpine 8% Preferred Stock in connection
with the redemption of the Adience Senior Notes.

    Further reflects an additional $0.2 million of preferred stock dividends for
the period  from  May 1,  1994  through December  20,  1994, which  assumes  the
issuance  of $4.1 million of Alpine's 8%  Preferred Stock in connection with the
Adience Acquisition as  if the  Adience Acquisition had  taken place  on May  1,
1994.

    (j)  The pro forma loss  per share of common  stock is based upon 18,025,381
shares outstanding, which is the  weighted average number of shares  outstanding
during  the  year  ended  April  30,  1995,  adjusted  to  give  effect  to  the
transactions discussed in Note (i).

    (k) On May  11, 1995, Alpine  completed the Alcatel  Acquisition, which  was
financed  with  the  net  proceeds  of  the  sale  by  Superior  of  the Alcatel
Acquisition Notes of $135.4 million. Of the net proceeds, $93.0 million was paid
in cash  to  Alcatel  N.A.,  an  estimated  $0.5  million  was  applied  to  pay
transaction  expenses and  $22.6 million  ($21.9 million  recorded at  April 30,
1995) was  used to  retire  Superior's debt.  The  remaining proceeds  of  $19.3
million  were available  to Superior for  working capital  and general corporate
purposes. The  following reflects  the preliminary  allocation of  the  purchase
price  to the net assets  of the Alcatel Business  based upon the estimated fair
values of such assets:

<TABLE>
<CAPTION>
                                                                                              AMOUNT
                                                                                           -------------
                                                                                                (IN
                                                                                            THOUSANDS)
<S>                                                                                        <C>
Estimated acquisition cost...............................................................   $   103,755
Less, historical book value of net assets at May 11, 1995................................       (81,255)
Write-up of property, plant and equipment................................................        (4,945)
Accrual of Alcatel employee relocation and severance costs...............................           500
                                                                                           -------------
Acquisition goodwill (to be amortized over 30 years).....................................   $    18,055
                                                                                           -------------
                                                                                           -------------
</TABLE>

    The estimated  acquisition  cost  of $103.8  million  represents  (i)  $93.0
million  paid in cash to Alcatel N.A., (ii) a deferred amount payable to Alcatel
N.A. in he amount of $10.3 million, which amount is subject to adjustment  based
upon  the completion  of a  closing balance  sheet audit,  and (iii) acquisition
expenses estimated at $0.5 million.

    Relocation costs were determined by identifying those Alcatel employees  who
were  invited to remain with Superior  subsequent to the Alcatel Acquisition and
would be required to relocate. A determination of the relocation costs for these
individuals was  made.  Severance costs  were  determined by  identifying  those
Alcatel  individuals who Alpine did not  retain once the Alcatel Acquisition was
completed.

    (l) Represents  Alpine's  receipt of  an  estimated $134.3  million  of  net
proceeds,  after expense aggregating  $6.1 million, from  the Offering of $153.0
million principal  amount of  the Notes  at  an initial  issue price  of  $140.4
million.

    (m)  Represents  Alpine's  receipt  of an  estimated  $58.5  million  of net
proceeds from its initial borrowing under  the New Credit Agreement (an  initial
borrowing  of $60.3 million reduced by  an estimated $1.8 million of transaction
expenses). Alpine anticipates using cash flow generated after April 30, 1995  to
complete  the  Refinancing,  including  amounts  necessary  to  pay  the Alcatel
Acquisition deferred obligation in August 1995 (see Note (k)). Alpine  estimates
that $50.0 million of borrowings under the New Credit Agreement will be required
to complete the Refinancing.

                                       26
<PAGE>
    (n)  Reflects the payment (or,  in the case of  the DNE Acquisition Note and
the DNE Credit Facility, the assumed payment) of an aggregate of $213.1  million
to retire existing debt as part of the Refinancing, as follows.

<TABLE>
<CAPTION>
                                                                                    AT APRIL 30, 1995
                                                                                 -----------------------
                                                                                                CASH
                                                                                             RETIREMENT
                                                                                 BOOK VALUE     COST
                                                                                 ----------  -----------
                                                                                     (IN THOUSANDS)
<S>                                                                              <C>         <C>
Alcatel Acquisition Notes......................................................  $  140,000   $ 140,000
Adience Senior Notes...........................................................      39,761      35,271
Adience Credit Facility........................................................      12,345      12,345
DNE Acquisition Note...........................................................       2,469       2,175
DNE Credit Facility............................................................         627         627
Alpine 13.5% Senior Notes......................................................      20,790      21,000
Alpine 13.5% Debentures........................................................       1,551       1,551
Other Alpine indebtedness......................................................         150         150
                                                                                 ----------  -----------
    Total......................................................................  $  217,693   $ 213,119
                                                                                 ----------  -----------
                                                                                 ----------  -----------

Short-term debt:
  Short-term borrowings........................................................  $   20,790
  Revolving line of credit.....................................................      12,345
  Current portion of long-term debt............................................         728
                                                                                 ----------
                                                                                     33,863
Long-term debt, less current portion...........................................     183,830
                                                                                 ----------
    Total......................................................................  $  217,693
                                                                                 ----------
                                                                                 ----------
</TABLE>

    Pursuant  to the Debt Exchange Agreement,  the holders of the Adience Senior
Notes retired $44.1 million principal amount of the Adience Senior Notes, having
a book value of $39.8 million at April 30, 1995, for $35.3 million in cash, $2.2
million in value  of PolyVision common  stock (see Note  (p) below), and  44,916
shares  of Alpine  8% Preferred  Stock having  a liquidation  preference of $2.2
million.

    (o) Reflects the  payment of  $1.6 million  in cash  to the  holders of  the
remaining  12.8% of Adience's common stock in connection with the acquisition of
such shares by Alpine.

    (p) Reflects the effects of the  PolyVision Transactions. Until the date  of
the PolyVision Merger (May 24, 1995), 80.3% of the outstanding PolyVision common
stock  was owned by Adience, and the  remainder was publicly owned. Alpine owned
87.2% of  the  outstanding capital  stock  of Adience  and,  therefore  Alpine's
effective  ownership of PolyVision was  87.2% of 80%, or  70.0%. Also, until the
date of the PolyVision Merger, Alpine owned 98% of the outstanding capital stock
of APV  and all  of the  outstanding capital  stock of  Posterloid. In  Alpine's
historical   financial  statements,   APV  and   Posterloid  are   reflected  as
discontinued operations  and  PolyVision  is  reflected as  an  asset  held  for
disposal.

    Following   the  PolyVision  Merger,  Alpine  owned  98.0%  of  PolyVision's
outstanding preferred stock with a  liquidation preference of $25.0 million  and
94%  of  the  outstanding  PolyVision  common  stock.  At  April  30,  1995, the
PolyVision common stock had a negative book value of $12.6 million.

    As a result of the PolyVision Merger, Alpine's ownership of the  outstanding
PolyVision  common stock  increased from 70.0%  to 94%. In  accordance with FASB
Technical Bulletin 85-5, this increase in  equity ownership was recorded as  the
acquisition  of a minority interest at its estimated fair value of $2.4 million.
Because the  minority interest  was  acquired by  an Alpine  subsidiary  issuing
stock,  and because Alpine planned to distribute to its stockholders most of the
PolyVision common stock owned  by it, $1.3 million,  representing the excess  of
the  fair value  of the minority  interest acquired  over the book  value of the
interests given up in APV and Posterloid, was added directly to capital surplus.

                                       27
<PAGE>
    On June  14,  1995,  Alpine  distributed to  its  stockholders  73%  of  the
outstanding  PolyVision  common  stock. This  distribution,  when  combined with
shares of  PolyVision  common stock  to  be  used as  partial  consideration  in
connection with the Adience Acquisition and the retirement of the Adience Senior
Notes  and prior to any further distribution  as discussed below, will result in
the ownership  by Alpine  of  approximately 19%  of  the outstanding  shares  of
PolyVision  common  stock. Accordingly,  Alpine will  account for  its remaining
PolyVision common stock investment at its fair value as a security available for
sale following the PolyVision Spin-Off. Because the shares of PolyVision  common
stock  distributed had a negative book  value, Alpine's stockholders' equity was
not reduced by the PolyVision Spin-Off.

    As partial  consideration  for  the  Adience common  stock  it  acquired  on
December  21, 1994,  Alpine agreed  to give  former Adience  common stockholders
PolyVision common stock  having an estimated  value of $5.7  million. this  $5.7
million  obligation was  reflected as  a liability  on the  consolidated balance
sheet of  Alpine  as  of April  30,  1995.  Alpine is  obligated  to  distribute
approximately 170,615 shares of PolyVision common stock to partially settle this
obligation.  For purposes of these pro  forma financial statements, the gain and
portion of the liability settled through  the distribution of 170,615 shares  of
PolyVision  common stock has  been estimated to  be $2.0 million.  To the extent
that the value  of the 170,615  shares of PolyVision  common stock delivered  is
less  than $5.7 million,  Alpine is obligated  to deliver to  the former Adience
stockholders an  amount  equal to  170,615  shares of  PolyVision  common  stock
multiplied  by  the difference  between $33.60  and the  greater of  the average
closing price  for  PolyVision common  stock  on each  of  the 20  trading  days
preceding  August 1, 1995 and  $11.25 per share. This  amount will be payable at
the option of Alpine, in either  Alpine 8% Preferred Stock or PolyVision  common
stock, or a combination thereof. A gain credited to discontinued operations will
be recorded based on the actual trading price of the shares of PolyVision common
stock actually distributed.

    As  partial consideration for acquiring the Adience Senior Notes pursuant to
the  Debt  Exchange  Agreement  with   certain  of  the  holders,  Alpine   used
approximately  $2.2 million of  PolyVision common stock.  Alpine is obligated to
distribute 66,792 shares  of PolyVision  common stock to  partially settle  this
obligation.  To the  extent that  the value of  the 66,792  shares of PolyVision
common stock delivered is less than $2.2 million, Alpine is obligated to deliver
either additional shares of Alpine 8% Preferred Stock or PolyVision common stock
or a combination thereof  (calculated in the same  manner as outlined above  for
the  Adience common stockholders). A gain in the same amount will be credited to
discontinued operations.

    Pursuant to both  the Adience  Acquisition and Debt  Exchange Agreement  and
based  upon the  closing price of  PolyVision common  stock on July  14, 1995 of
$3.44 per share,  Alpine would  be required to  deliver either  $5.3 million  in
Alpine  8%  Preferred  Stock  or 1,542,455  shares  of  PolyVision  common stock
(representing substantially all of Alpine's PolyVision shares), or a combination
thereof. These pro forma financial  statements assume that Alpine's  obligations
have  been satisfied using PolyVision common  stock; however, Alpine has not yet
determined how this obligation will be settled.

    The PolyVision  Spin-Off  and the  foregoing  transactions will  be  taxable
events  for Alpine.  In these pro  forma financial statements,  no provision for
federal income taxes on taxable gains has been made because, if the transactions
had taken place during Alpine's fiscal  year ended April 30, 1995, Alpine  would
have  had sufficient  tax loss carryforwards  to offset the  taxable income. The
actual provision  for  income taxes  provided  on  these gains  will  depend  on
Alpine's  tax position  in 1996.  There can  be no  assurance that  the tax loss
carryforwards will be sufficient to offset 1996 income, including gains from the
aforementioned transactions.

    In connection with the Refinancing, Alpine loaned $3.3 million to PolyVision
to enable  PolyVision  to repay  all  amounts  due under  its  revolving  credit
facility and under its outstanding equipment loan.

    (q)  In  connection with  the repayment  of  the Alcatel  Acquisition Notes,
Superior's bank  credit  agreement  and  the Adience  Credit  Facility  and  the
redemption  of Alpine's  13.5% Senior  Notes and  13.5% Debentures,  Alpine will
write off the  unamortized deferred  debt issuance costs  associated with  these
credit  facilities and, as a  result, will incur an  extraordinary charge in the
first quarter of  fiscal 1996.  The extraordinary  charge is  estimated at  $5.3
million  and consists of $4.6  million of fees and  expenses associated with the
Alcatal Acquisition Notes, $0.4  million fees and  expenses associated with  the
other credit facilities and $0.3 million associated with original issue discount
on the Alpine 13.5% Senior Notes.

                                       28
<PAGE>
            COMBINED SUPPLEMENTAL UNAUDITED PRO FORMA OPERATING DATA

   
<TABLE>
<CAPTION>
                                              FISCAL YEARS ENDED APRIL 30,
                                  ----------------------------------------------------
                                       1993               1994                 1995
                                  ---------------       ---------            ---------
                                                 (DOLLARS IN THOUSANDS)
<S>                               <C>                   <C>                  <C>
Net sales
  Telecommunications wire and
   cable......................    $      351,523        $ 311,904            $ 340,756
  Refractories................            92,550           98,824              100,909
  Data communications and
   electronics................            27,897           21,653               27,907
                                  ---------------       ---------            ---------
    Combined net sales........    $      471,970        $ 432,381            $ 469,572
                                  ---------------       ---------            ---------
                                  ---------------       ---------            ---------
Gross profit
  Telecommunications wire and
   cable......................    $       25,926(a)     $  34,091            $  28,433
  Refractories................            14,147           15,443               18,390
  Data communications and
   electronics................            11,997            8,252                8,221
                                  ---------------       ---------            ---------
    Combined gross profit.....    $       52,070        $  57,786            $  55,044
                                  ---------------       ---------            ---------
                                  ---------------       ---------            ---------
Gross margin
  Telecommunications wire and
   cable......................               7.4%(a)         10.9%                 8.3%
  Refractories................              15.3             15.6                 18.2
  Data communications and
   electronics................              42.9             38.1                 29.5
  Combined gross margin.......              11.0             13.4                 11.7

Selling, general and
 administrative
  Telecommunications wire and
   cable......................    $        5,813        $   5,249            $   6,170
  Refractories................                --(b)        16,578               15,977
  Data communications and
   electronics................             7,558            6,574                6,511
  Corporate...................             2,836            3,644                3,225
                                  ---------------       ---------            ---------
    Combined selling, general
     and administrative.......    $           --(b)     $  32,045            $  31,883
                                  ---------------       ---------            ---------
                                  ---------------       ---------            ---------
Operating income
  Telecommunications wire and
   cable......................    $       18,499(a)     $  27,228            $  20,649
  Refractories................                --(b)        (2,562)                 986
  Data communications and
   electronics................             4,069              (75)               1,710
  Corporate...................            (2,964)          (3,750)              (3,225)
                                  ---------------       ---------            ---------
    Combined operating
     income...................    $           --(b)     $  20,841            $  20,120
                                  ---------------       ---------            ---------
                                  ---------------       ---------            ---------
<FN>
- ------------------------
(a)  Includes  a $12.0 million restructuring  charge incurred during fiscal 1993
     for the  shutdown  of  the  Alcatel  Business'  manufacturing  facility  in
     Fordyce,  Arkansas and the  relocation and consolidation  of that operation
     into its other U.S. manufacturing facilities.

(b)  Adience items for 1993  reflect Adience's results  for the 12-month  period
     ended  June 30, 1993. Because Adience emerged from a prepackaged bankruptcy
     in June 1993, comparable  information prior to such  date is not  available
     for  selling,  general and  administrative  expenses, operating  income and
     EBITDA.
</TABLE>
    

                                       29
<PAGE>
 SUPPLEMENTAL UNAUDITED PRO FORMA OPERATING DATA -- TELECOMMUNICATIONS WIRE AND
                                     CABLE

    The contracts under which Alpine's telecommunication wire and cable products
are sold  provide for  the  pass-through of  copper  costs on  specified  terms.
Generally,  the copper  price component  passed through  in each  contract for a
particular quarter  is,  based  on  the average  COMEX  copper  price  over  the
three-month  period  ending at  or before  the beginning  of that  quarter. Each
month, Alpine estimates its  product deliveries several  months into the  future
and  enters  into price  commitments with  its  suppliers for  a portion  of its
estimated copper rod requirements for delivery  on a forward basis. Alpine  uses
these  forward purchase commitments to minimize  the differences between its raw
material copper costs  charged to  cost of  sales and  the pass-through  pricing
charged to its customers.

    The  following table sets forth, for the periods indicated, certain combined
supplemental pro forma operating data  for Alpine's telecommunications wire  and
cable business.

   
<TABLE>
<CAPTION>
                                                                                  FISCAL YEAR ENDED APRIL 30,
                                                                               ----------------------------------
                                                                                1993(a)     1994(a)     1995(a)
                                                                               ----------  ----------  ----------
                                                                                     (DOLLARS IN THOUSANDS)
<S>                                                                            <C>         <C>         <C>
Net sales
  Superior...................................................................  $  122,671  $  107,011  $  136,578
  Alcatel Business...........................................................     228,852     204,893     204,178
                                                                               ----------  ----------  ----------
    Total....................................................................  $  351,523  $  311,904  $  340,756
                                                                               ----------  ----------  ----------
                                                                               ----------  ----------  ----------
Gross profit
  Superior...................................................................  $   14,220  $    9,850  $   14,150
  Alcatel Business...........................................................      21,376      21,333      11,179
  Restructuring charge -- Alcatel Business...................................     (12,000)     --          --
  Pro forma adjustments (b)..................................................       2,330       2,908       3,104
                                                                               ----------  ----------  ----------
    Total....................................................................  $   25,926  $   34,091  $   28,433
                                                                               ----------  ----------  ----------
                                                                               ----------  ----------  ----------
Gross margin.................................................................        7.4%       10.9%        8.3%
Selling, general and administrative
  Superior...................................................................  $    4,928  $    4,214  $    5,010
  Alcatel Business...........................................................      12,597      13,692      10,254
  Pro forma adjustments......................................................     (11,712)    (12,657)     (9,094)
                                                                               ----------  ----------  ----------
    Total....................................................................  $    5,813  $    5,249  $    6,170
                                                                               ----------  ----------  ----------
                                                                               ----------  ----------  ----------
Amortization of intangibles
  Superior...................................................................  $    1,012  $    1,012  $    1,012
  Alcatel Business...........................................................      --          --          --
  Pro forma adjustments (b)..................................................         602         602         602
                                                                               ----------  ----------  ----------
    Total....................................................................  $    1,614  $    1,614  $    1,614
                                                                               ----------  ----------  ----------
                                                                               ----------  ----------  ----------
Operating income
  Superior...................................................................  $    8,280  $    4,624  $    8,128
  Alcatel Business...........................................................       8,779       7,641         925
  Restructuring charge -- Alcatel Business...................................     (12,000)     --          --
  Pro forma adjustments (b)..................................................      13,440      14,963      11,596
                                                                               ----------  ----------  ----------
    Total....................................................................  $   18,499  $   27,228  $   20,649
                                                                               ----------  ----------  ----------
                                                                               ----------  ----------  ----------
<FN>
- ------------------------
(a)  Represents results of Superior for the periods indicated and results of the
     Alcatel  Business for the 12 months ended  December 31, 1992, and March 31,
     1994 and 1995. Alpine  prepared the Supplemental  Pro Forma Operating  Data
     for  the Alcatel Business on the basis  of a fiscal year ended December 31,
     1992, because the financial statements of the Alcatel Business historically
     had been  consolidated with  those  of Alcatel  NA's other  businesses  and
     financial  data relating to the Alcatel Business were not available for the
     12 months ended March 31, 1993.
(b)  Reflects  unaudited  pro  forma  adjustments  resulting  from  the  Alcatel
     Acquisition. These adjustments are described below and, for fiscal 1995, in
     the  Pro  Forma  Condensed  Combined  Financial  Statements  and  the notes
     thereto.
</TABLE>
    

                                       30
<PAGE>
    FISCAL 1995 COMPARED TO FISCAL 1994.

    Superior's net sales during fiscal 1995 were $136.6 million, representing an
increase of $29.6 million, or 27.6%, as compared to net sales of $107.0  million
for  fiscal 1994. Approximately $9.0 million of the increase was attributable to
the pass-through, in  the form  of increased  selling prices,  of higher  copper
costs  during fiscal 1995. The remaining $20.6 million increase in net sales was
due to  increased  volume in  all  of Superior's  product  lines. Net  sales  of
telephone  wire  and premise  wire products  increased  to $64.1  million during
fiscal 1995 from $44.8 million (an increase of 41% after taking into account the
pass-through of higher copper costs). The majority of the increase in  telephone
wire  product sales  was the  result of  additional long-term  supply agreements
entered into during both fiscal years and included sales of recently introduced,
performance enhanced  telephone  wire products.  The  increase in  premise  wire
product  sales  was primarily  due  to increased  sales  of UTP  products, first
introduced in September 1994.

    In addition, sales of Superior's telephone cable products increased to $72.5
million from $62.2 million  during fiscal 1994 (an  increase of 7% after  taking
into  account  the  pass-through  of higher  copper  costs).  This  increase was
primarily attributable to the impact of an award of a long-term supply agreement
from one of the RBOCs during fiscal 1994 and overall higher levels of demand for
telephone cable products during the latter half of fiscal 1995.

    Net sales of the  Alcatel Business during fiscal  1995 were $204.2  million,
essentially  unchanged from $204.9  million during fiscal  1994. However, during
fiscal 1995, net  sales included $18.0  million in additional  billings for  the
pass-through  of higher copper costs and,  therefore, adjusted for the impact of
higher copper prices,  reflected a decline  of 9.4%. This  decline in net  sales
resulted  from a decrease in both sales  volume and selling prices. The decrease
in sales volume, estimated at $10.0  million, was principally the result of  the
loss  of two major RBOC telephone cable supply agreements during the latter half
of fiscal 1994, as well as lower export sales. The Alcatel Business'  allocation
under  the two supply agreements was  reallocated (pursuant to competitive bids)
to other  industry  participants  as  part  of  the  RBOC's  desire  to  further
concentrate  their supplier relationships. Superior  was an existing supplier to
one of these customers and was awarded a portion of the contract volume that the
Alcatel Business lost.  The decline in  the Alcatel Business'  sales volume  was
partially offset by spot market sales, sales under two supply agreements entered
into  late in fiscal 1994 and in the  third quarter of fiscal 1995, and sales to
two competitors for resale under  their own name. Recent industry-wide  capacity
reductions  have resulted in  an improvement in market  pricing since the latter
half of  fiscal 1995.  Since the  Alcatel Acquisition,  Alpine has  renegotiated
higher prices on certain of the Alcatel Business' supply agreements.

    These  new  supply agreements  entered into  by  Alcatel quoted  lower sales
prices for telephone cable  products, which contributed to  $8.0 million of  the
decrease  in net sales  during fiscal 1995 attributable  to lower pricing (after
giving effect to  the pass-through  of copper  costs). The  generally weak  spot
market  conditions, which  existed through the  first half of  fiscal 1995, also
contributed to this decrease in net  sales. Telephone cable spot market  pricing
improved  significantly  in  the latter  half  of  fiscal 1995  as  a  result of
increased industry-wide  demand, together  with capacity  reductions by  certain
industry participants.

    Superior's gross profit was $14.2 million during fiscal 1995, an increase of
$4.3  million, or 43.7%, over  gross profit of $9.9  million during fiscal 1994.
The gross margin increased to 10.4%  during fiscal 1995 from 9.2% during  fiscal
1994 and, if adjusted to exclude the impact of the pass-through of higher copper
costs, would have been 11.0% during fiscal 1995. The improvement in gross margin
during  fiscal  1995 was  the result  of: (i)  the increase  in, and  the higher
proportion of, telephone and premise wire sales which typically generate  higher
percentage  margins than  telephone cable  sales; (ii)  the increase  in overall
demand for telephone cable products  in the latter half  of fiscal 1995 and  the
reduction  in industry-wide capacity  resulting in an  improvement in pricing on
products not subject  to long-term  supply agreements  (approximately 20%);  and
(iii)  higher  production  volumes  during  such  period  which  resulted  in  a
reduction, on a percentage basis, of the  fixed cost component of cost of  goods
sold.

    The  gross profit of the Alcatel Business declined from $21.3 million during
fiscal 1994 to $11.2 million during fiscal 1995. The gross margin declined  from
10.4%  to 5.5%  for this period  and, if adjusted  to exclude the  impact of the
pass-through of higher copper  costs, would have been  7.5% during fiscal  1995.
The

                                       31
<PAGE>
reduction  in gross profit and gross margin during fiscal 1995 was the result of
the replacement of the  RBOC telephone cable business  lost (a portion of  which
was  awarded to Superior) in the latter half  of 1994 with spot market sales and
business under new supply  agreements during a  period of extremely  competitive
market  pricing. If  recent higher market  prices continue, this  will result in
near-term improvement in profit margins on  the portion of product sales of  the
Alcatel  Business  not subject  to long-term  supply  agreements, and  a gradual
improvement in  profit margins  on  product sales  subject to  long-term  supply
agreements as they expire.

   
    Pro  forma adjustments reducing cost of  goods sold were $2.9 million during
fiscal 1994 and $3.1 million during fiscal 1995. These adjustments reflect:  (i)
savings  resulting from a reduction in headcount at the Alcatel Business' plants
and (ii)  adjustments to  the  historical depreciation  expense of  the  Alcatel
Business.  See Notes (d) and  (e) to the Unaudited  Pro forma Condensed Combined
Financial Statements in Item 6 Selected Financial Data.
    

    Selling, general  and  administrative  expenses  during  fiscal  1995  on  a
combined  basis amounted to $6.2 million, compared to $5.2 million during fiscal
1994. Such  pro  forma  selling, general  and  administrative  expenses  include
historical expenses for Superior's operations of $5.0 million during fiscal 1995
and  $4.2  million  during  fiscal 1994.  The  historical  selling,  general and
administrative expenses  for the  Alcatel Business  decreased to  $10.3  million
during  fiscal  1995  from  $13.7  million  during  fiscal  1994  due  to  lower
allocations of  management  fees  and  administrative  charges  which  represent
indirect  expense  allocations  from  the parent  and  other  affiliates  of the
previous owner of  the Alcatel Business,  which will not  be incurred after  the
Alcatel   Acquisition.   Pro   forma  adjustments   to   selling,   general  and
administrative  expenses  are  included  to  reflect:  (i)  the  elimination  of
historical  selling, general and administrative expenses of the Alcatel Business
and (ii)  the  inclusion  of incremental  selling,  general  and  administrative
expenses  estimated to be required  by Superior to absorb  the operations of the
Alcatel Business. See  Note (c) to  the Unaudited Pro  Forma Condensed  Combined
Statements of Operations.

    Operating  income during fiscal 1995 on  a combined basis was $21.9 million,
or $7.0 million less than operating income of $28.9 million during fiscal  1994.
This decrease was the result of the factors discussed above.

    FISCAL 1994 COMPARED TO FISCAL 1993.

    During  fiscal  1994, Superior's  net sales  declined  by $15.7  million, or
12.8%, from $122.7 million during fiscal 1993. Approximately $5.0 million of the
decline was attributable  to the pass-through,  in the form  of reduced  selling
prices,  of lower  copper costs  during fiscal  1994. Despite  the overall sales
decline, sales of telephone  wire products increased by  $10.0 million, or  29%,
during  fiscal 1994 to $44.8 million. This increase was caused by the award of a
long-term supply agreement from an RBOC during the early part of fiscal 1994 and
reflected the impact  of Superior's strategy  to concentrate production,  sales,
marketing,  and engineering resources towards  telephone wire products, a market
that is  somewhat less  competitive and  generates higher  product margins  than
telephone  cable products. During fiscal 1994, sales of telephone cable products
declined by  $25.6  million  to  $62.2 million.  The  loss  of  one  significant
long-term  supply  agreement with  a  major independent  telephone  company, and
overall sluggish demand  during fiscal 1994  for telephone cable  sales, led  to
this decline.

    Net  sales  for  the  Alcatel Business  during  fiscal  1994  declined $24.0
million,  or  10.5%,  from   sales  of  $228.9   million  during  fiscal   1993.
Approximately  $11.0  million  of this  decline  was attributable  to  the pass-
through, in the  form of reduced  selling prices, of  lower copper costs  during
fiscal  1994. The remainder  of the decline in  net sales was  the result of the
loss of a major long-term supply agreement with an RBOC in the third quarter  of
this period, offset in part by the impact of Hurricane Andrew, which resulted in
a  significant short-term increase in net sales during the 12-month period ended
December 31, 1992.

    During fiscal 1994, Superior's gross profit declined by $4.4 million to $9.9
million. The gross margin declined from 11.6% during fiscal 1993 to 9.2%  during
fiscal  1994 (8.8% if  adjusted for the  impact of pass-through  of lower copper
costs). The reduction in the gross margin  during fiscal 1994 was the result  of
the

                                       32
<PAGE>
extremely  competitive market for telephone cable products in the latter part of
fiscal 1993 and  the early  part of  fiscal 1994,  as well  as lower  production
volumes which resulted in higher fixed costs on a per unit of production basis.

   
    Gross  profit  for the  Alcatel Business  was $21.3  million during  1994, a
decrease from $21.4  million (before  restructuring charges)  during the  fiscal
12-month period ended December 31, 1992. During the fiscal 12-month period ended
December  31, 1992,  a $12.0 million  restructuring charge was  incurred for the
shutdown of the Alcatel Business'  Fordyce, Arkansas manufacturing facility  and
the  relocation  and  consolidation  of these  operations  into  its  other U.S.
manufacturing facilities.  Gross  margin during  fiscal  1994 was  10.4%  (11.2%
adjusted  for the  pass-through of  lower copper  costs during  such period), as
compared to  9.3%  (before  consideration of  the  $12.0  million  restructuring
charge)  for the fiscal 12-month period ended December 31, 1992. The increase in
gross  margin  during  fiscal  1994   was  primarily  the  result  of   improved
manufacturing  and cost efficiencies upon completion of the aforementioned plant
consolidation. Pro  forma adjustments  reducing  cost of  goods sold  were  $2.3
million during fiscal 1993 and $2.9 million during fiscal 1994.
    

    Selling,  general and administrative  expenses on a  combined basis declined
$0.6 million, or 9.7%, to $5.2 million during fiscal 1994. This decline was  the
result  of staffing  and other cost  reductions at Superior  in conjunction with
reduced level of sales  and profit margins during  fiscal 1994. As discussed  in
the  analysis of selling,  general and administrative  expenses for fiscal 1995,
expenses incurred by the Alcatel Business relate to allocations from  affiliated
companies   and  personnel  and  other  costs,  which  have  been  substantially
eliminated as a result of the Alcatel Acquisition.

    Operating income during fiscal  1994 increased to  $28.9 million from  $20.2
million  during the 12-month period ended December 30, 1992. Excluding the $12.0
million restructuring charge  incurred during the  fiscal 12-month period  ended
December  31, 1992, operating income during fiscal 1994 would have declined $3.3
million as a result of the factors discussed above.

        SUPPLEMENTAL UNAUDITED PRO FORMA OPERATING DATA -- REFRACTORIES

    On February 22, 1993,  prior to its acquisition  by Alpine, Adience filed  a
prepackaged  plan of  reorganization under  Chapter 11  of the  Bankruptcy Code,
which was consummated on June 30,  1993. Upon emerging from the  Reorganization,
Adience  adopted fresh  start reporting  in accordance  with AICPA  Statement of
Position 90-7.

    The Supplemental Pro  Forma Operating  Data presented  below represent  time
periods  both  before  and  after the  Reorganization  and  should  therefore be
considered in the light of the effects of the Reorganization. As a result of the
Reorganization, comparative information prior to such date is not available  for
selling,  general and  administrative expenses, amortization  of intangibles and
operating income (loss).

<TABLE>
<CAPTION>
                                                               12 MONTH ENDED           FISCAL YEAR ENDED
                                                                  JUNE 30,                  APRIL 30,
                                                          ------------------------  -------------------------
                                                             1993         1994         1994          1995
                                                          -----------  -----------  -----------  ------------
                                                                        (DOLLARS IN THOUSANDS)
<S>                                                       <C>          <C>          <C>          <C>

Net sales...............................................  $  92,550    $  99,985    $  98,824    $  100,909
Gross profit............................................     14,147       14,980       15,443        18,390
Gross margin............................................       15.3%        15.0%        15.6%         18.2%
Selling, general and administrative.....................                               16,578        15,977
Amortization of intangibles.............................                                1,427         1,427
Operating income (loss).................................                               (2,562)          986
</TABLE>

    FISCAL 1995 COMPARED TO FISCAL 1994.

    Adience's net sales of refractory  products and services during fiscal  1995
were  $100.9  million, representing  an increase  of $2.1  million, or  2.1%, as
compared to net sales of $98.8 million during fiscal 1994. The increase was  due
to  increased sales  of Alpine's  specialty products  and services, particularly
monolithic (unformed) refractories utilizing  shotcrete technology, bottom  pour
refractories and slidegates, as well as an

                                       33
<PAGE>
increase  in rebuilding services for coke  ovens, partially offset by a decrease
in sales of  maintenance services  to the  integrated iron  and steel  industry.
Sales  of refractory bricks to  the iron and steel  industry declined due to the
discontinuation of numerous unprofitable  product lines. Sales  of block to  the
flat plate glass industry remained essentially unchanged.

    Adience's  gross profit for  fiscal 1995 was  $18.4 million, representing an
increase of $2.9 million,  or 19.1%, from gross  profit of $15.4 million  during
fiscal 1994. The gross margin increased to 18.2% during fiscal 1995, as compared
to  15.6% during fiscal 1994. The improvement in gross margin during fiscal 1995
was the result of the new  management's efforts to (1) discontinue  unprofitable
product  lines, (2) increase  product prices, (3)  increase productivity through
headcount reductions, (4) consolidate  operations and (5)  continue to focus  on
higher  margin  products such  as monolithic  and  bottom pour  refractories and
slidegates.

    Selling, general and administrative expenses  during fiscal 1995 were  $16.0
million,  as compared to $16.6 million during fiscal 1994, a decrease of 3.6% on
a pro forma basis. This decrease resulted from reductions in corporate overhead,
insurance expenses and  public company expenses,  partially offset by  increased
personnel expenses in the sales, research and development and other areas.

    12 MONTHS ENDED JUNE 30, 1994 COMPARED TO 12 MONTHS ENDED JUNE 30, 1993

    Adience's net sales of refractory products and services during the 12 months
ended  June  30, 1994  were  $100.0 million,  representing  an increase  of $7.4
million, or 8%,  as compared to  net sales of  $92.6 million for  the 12  months
ended  June 30,  1993. Iron  and steel  producers generally  operated at  90% of
capacity during  the 12  months ended  June 30,  1994, thus  creating  favorable
economic   conditions  for   Adience.  Sales  and   installation  of  monolithic
refractories and repair services increased $8.8 million during this period while
demand in the flat plate  glass industry was depressed  and resulted in a  sales
decline  of  $1.5 million.  Sales of  brick products  remained flat  during this
period.

    In addition, the 12 months ended June 30, 1993 included the  Reorganization.
During the Reorganization, Adience operated under strict payment terms with many
of  its suppliers, experienced higher costs and, because of a highly competitive
marketplace, was unable to  pass on these  higher costs to  its customers or  to
offer  extended payment  terms. As a  result, sales opportunities  were lost and
sales  declined  while  customers   were  concerned  with  Adience's   financial
stability.

    Adience's gross profit for the 12-month period ended June 30, 1994 was $15.0
million, representing an increase of $0.8 million, or 5.9%, as compared to gross
profit  of $14.1 million for the 12 month  period ended June 30, 1993. The gross
margin percentage remained essentially unchanged during both periods.

       SUPPLEMENTAL OPERATING DATA -- DATA COMMUNICATIONS AND ELECTRONICS

    The following table sets forth  for the periods indicated certain  financial
data for Alpine's data communications and electronics business.

<TABLE>
<CAPTION>
                                                                                 FISCAL YEAR ENDED APRIL 30,
                                                                            -------------------------------------
                                                                               1993         1994         1995
                                                                            -----------  -----------  -----------
                                                                                   (DOLLARS IN THOUSANDS)

<S>                                                                         <C>          <C>          <C>
Net sales.................................................................  $  27,897    $  21,653    $  27,907
Gross profit..............................................................     11,979        8,252        8,221
Gross margin..............................................................       42.9%        38.1%        29.5%
Selling, general and administrative.......................................      7,558        6,574        6,511
Amortization of intangibles...............................................        267        1,753        --
Operating income (loss)...................................................      4,069          (75)       1,710
</TABLE>

    FISCAL 1995 COMPARED TO FISCAL 1994

    During  fiscal 1995, net sales increased by $6.3 million, or 28.9%, to $27.9
million. The primary contributor to this increase was the growth in the contract
manufacturing business, net  sales of  which increased to  $10.5 million  during
fiscal  1995, from  $1.9 million  during fiscal  1994. The  largest component of

                                       34
<PAGE>
this increase  was $7.0  million related  to a  new contract  with the  National
Aeronautics  and  Space  Administration for  Hardware  Interface  Modules, which
generated no  sales  during fiscal  1994.  Net sales  of  products to  the  U.S.
military decreased from $18.6 million during fiscal 1994 to $15.9 million during
fiscal  1995, a  15.1% decrease.  Sales of  multiplexers increased  $0.8 million
during fiscal  1995 to  $7.9 million.  Net sales  of printers  declined by  $1.5
million  during fiscal 1995 to $1.3  million. Alpine has decided to de-emphasize
this product line because it is reaching  the end of its product life. Sales  of
multiplexer  upgrades and other products declined  by $0.7 million during fiscal
1995.

    During fiscal  1995,  gross profit  remained  relatively unchanged  at  $8.2
million.  Gross margin  declined from 38.1%  during fiscal 1994  to 29.5% during
fiscal 1995.  A change  in product  mix from  primarily higher  margin  military
products  to  a  mix  of  both  military  products  and  lower  margin  contract
manufacturing services resulted in this decline.

    Selling, general  and administrative  expenses  declined from  $6.6  million
during  fiscal 1994 to $6.5 million  during fiscal 1995, representing a decrease
of 1.0%.  This decrease  was the  result of  reductions in  personnel and  other
expenses.

    Amortization  of  intangibles of  $1.8 million  during fiscal  1994 resulted
primarily from a non-recurring charge of  $1.5 million related to the  write-off
of  intangible assets associated  with Alpine's multi-image  business, which was
not forecast to generate sufficient income to recover the carrying value of such
intangible asset. There was no amortization during fiscal 1995.

    Operating income  increased  to $1.7  million  during fiscal  1995  from  an
operating  loss of $0.1 million  during fiscal 1994, as  a result of the factors
discussed above.

    FISCAL 1994 COMPARED TO FISCAL 1993

    DNE's net sales during fiscal 1994 declined by $6.2 million, or 22.4%,  from
$27.9 million during fiscal 1993 to $21.7 million during fiscal 1994.

    The  decline in fiscal 1994 net  sales included a reduction of approximately
$6.0 million in the datacommunications business due primarily to the  completion
of  a large government requirements contract  that accounted for $6.0 million in
sales during fiscal 1993. Also contributing to this decrease was the  completion
during  fiscal 1993  of a  major development  program for  the U.S.  Navy, which
contributed $0.8 million in sales.

    DNE's printer and audio visual businesses also experienced a decline in  net
sales  of $2.3  million during  fiscal 1994 to  $3.8 million.  Alpine decided to
de-emphasize these  products  because  they  were  reaching  the  end  of  their
respective product lives.

    Somewhat  offsetting  the  reduction  in sales  during  fiscal  1994  was an
increase in  contract  manufacturing  business and  sales  of  military  avionic
products  which had  aggregate net  sales of $8.4  million, an  increase of $2.3
million.

    Gross profit declined from $12.0 million during fiscal 1993 to $8.3  million
during  fiscal 1994. The reduction  in sales during fiscal  1994 was the primary
reason for  the decline  in  gross profit.  However,  also contributing  to  the
reduction  in gross profit  was a decline  in gross margin  from 42.9% in fiscal
1993 to 38.1% in fiscal 1994. This  reduction was primarily due to the  addition
of  lower margin  contract manufacturing business  during fiscal  1994 and lower
margins on its printer product line.

    Selling, general and  administrative expenses during  fiscal 1994 were  $6.6
million, as compared to $7.6 million for fiscal 1993, representing a decrease of
13.0%.  The decline  was primarily  attributable to  reductions in  research and
development and amortization of non-cash compensation expense.

    Amortization of intangibles was $0.3 million during fiscal 1993, as compared
to  $1.8  million  during   fiscal  1994.  This   increase  resulted  from   the
aforementioned non-recurring charge of $1.5 million during fiscal 1994.

    Operating income decreased by $4.1 million during fiscal 1994 as a result of
the factors discussed above.

                                       35
<PAGE>
                    SUPPLEMENTAL OPERATING DATA -- CORPORATE

<TABLE>
<CAPTION>
                                                                             FISCAL YEAR ENDED APRIL 30,
                                                                           -------------------------------
                                                                             1993       1994       1995
                                                                           ---------  ---------  ---------
                                                                                   (IN THOUSANDS)

<S>                                                                        <C>        <C>        <C>
Selling, general and administrative......................................  $   2,836  $   3,644  $   3,225
</TABLE>

    Selling,  general and administrative expenses decreased from $3.6 million in
fiscal 1994 to $3.2 million in fiscal 1995, a decrease of 11.5%, primarily as  a
result  of a reduction in consulting expenses and expenses associated with stock
option grants and restricted stock  awards. Selling, general and  administrative
expenses  increased $0.8 million, or 28.5%, in fiscal 1994, primarily because of
the consulting, stock option and restricted stock expenses referred to above.

             SUPPLEMENTAL COMMENTS ON ACTUAL RESULTS OF OPERATIONS

    The following table sets forth, for the periods indicated, supplemental data
reflecting Alpine's actual results of operations.

<TABLE>
<CAPTION>
                                                                          FISCAL YEAR ENDED APRIL 30,
                                                                        --------------------------------
                                                                          1993       1994        1995
                                                                        ---------  ---------  ----------
                                                                             (DOLLARS IN THOUSANDS)

<S>                                                                     <C>        <C>        <C>
Net sales.............................................................  $  27,897  $  68,510  $  198,135
Gross profit..........................................................     11,982     12,260      29,010
Gross margin..........................................................       43.0%      17.9%       14.6%
Operating income (loss)...............................................      1,105     (2,200)      6,996
Interest expense......................................................      2,301      2,363       8,197
(Loss) from continuing operations.....................................     (2,456)    (4,895)     (1,176)
</TABLE>

    The growth in net sales and gross  profit in fiscal 1994 and 1995  reflected
the  acquisition of  Superior in  November 1993  and the  Adience Acquisition in
December 1994. The Superior Acquisition added $46.9 million and $4.0 million  to
net  sales and gross profit, respectively, during fiscal 1994 and $136.6 million
and $14.2 million  to net sales  and gross profit,  respectively, during  fiscal
1995,  while the Adience Acquisition added $33.6 million and $6.6 million to net
sales and gross profit, respectively, during fiscal 1995.

    Gross margin declined in  fiscal 1994 and 1995,  primarily as the result  of
the  inclusion of the operations of Superior  and Adience, both of which operate
in relatively low gross margin industries,  compared to the margins achieved  by
DNE.  In addition, DNE's margins declined from 42.9% during fiscal 1993 to 38.1%
during fiscal 1994 and to 29.5% during fiscal 1995. The decline in DNE's margins
resulted primarily  from the  increase in  lower margin  contract  manufacturing
business,  which has grown as  a percentage of DNE's  net sales from zero during
fiscal 1993 to 37.4% during fiscal 1995.

    Interest expense  increased slightly  in fiscal  1994 and  substantially  in
fiscal  1995. In fiscal 1994, the acquisition  of Superior added $1.2 million in
interest expense. This increase was mostly offset by a $1.2 million decrease  in
corporate  interest  expense due  to a  reduction  in long-term  debt, primarily
through negotiated exchanges of debt for Alpine Common Stock. The acquisition of
Adience during  fiscal  1995  and the  inclusion  of  a full  year  of  Superior
operations  resulted in an  increase in interest expense  of $4.5 million, along
with a  $1.2  million increase  in  corporate interest  expense,  accounted  for
substantially all of this increase.

    The  loss  from  continuing  operations  for  fiscal  1995  reflected losses
incurred at  Adience  of $2.2  million  and the  write-off  of $0.2  million  in
expenses incurred in connection with postponed placement of long-term debt.

DISCONTINUED OPERATIONS

    As  described in  Note 5  to the  Consolidated Financial  Statements, Alpine
completed the merger of  its subsidiaries, Alpine  Polyvision, Inc. ("APV")  and
Posterloid Corporation ("Posterloid") into PolyVision

                                       36
<PAGE>
Corporation  ("PolyVision") (formerly Information  Display Technology, Inc.) and
on June 14, 1995 distributed 73%  of the outstanding PolyVision common stock  to
Alpine's   stockholders.  This  distribution,  when   combined  with  shares  of
PolyVision common stock to be used  as partial consideration in connection  with
the  Adience Acquisition and the retirement  of Adience 11% Senior Secured Notes
will reduce Alpine's investment in PolyVision common stock to less than 20%.  As
a  result of the  distribution, the operations  of APV and  Posterloid have been
reported as  discontinued operations  in the  historical Consolidated  Financial
Statements.

    For  the  year  ended April  30,  1994  and 1995,  losses  from discontinued
operations were $25.2 million and  $4.9 million, respectively, including a  $3.0
million  provision recorded  in the  quarter ended  October 31,  1994 to reflect
estimated operating losses to be incurred  through the date of the  distribution
date  of PolyVision common stock to Alpine's stockholders, and a non-cash charge
of $21.7 million recorded during the  quarter ended January 31, 1994 related  to
purchased R&D research and development charges of APV.

LIQUIDITY AND CAPITAL RESOURCES

    The  Superior  Acquisition  in  November 1993,  the  Adience  Acquisition in
December 1994 and  the Alcatel Acquisition  in May 1995,  together with  related
financing  and equity  transactions, the  PolyVision Transactions  and the other
transactions referred to in Alpine's Consolidated Financial Statements, have had
a major  impact  on  Alpine's  financial  condition.  Stockholders'  equity  has
increased  from $10.6 million  at April 30,  1993 to $44.7  million at April 30,
1995 and debt  has increased  from $13.6  million at  April 30,  1993 to  $247.5
million  on  a  pro  forma basis  at  April  30,  1995 (See  Footnote  9  to the
Consolidated Financial Statements).  The increase in  equity resulted  primarily
from  the issuance of 4,500,000 shares of Alpine Common Stock in connection with
the Superior Acquisition, the receipt by  Alpine of $5.0 million from a  private
placement  of  preferred  stock in  November  1993  and the  issuance  of Alpine
preferred stock in connection with the Adience Acquisition. Stockholders' equity
includes $17.2 million of preferred stock,  of which $4.0 million is subject  to
conversion into Common Stock pursuant to two exchange agreements.

    During  fiscal 1995, Alpine used $1.0  million in cash flow from operations,
including $3.2,  million  provided  by continuing  operations,  offset  by  $4.1
million  used for discontinued operations. Cash used for investing activities of
$1.2 million  included  capital  expenditures  of $2.6  million,  and  net  cash
provided  of $0.8 million as a result  of the Adience Acquisition. Cash provided
by financing  activities  of $15.2  million  during the  period  included  $20.7
million in additional borrowings (including short term borrowings and borrowings
under  revolving credit  facilities), partially offset  by $3.5  million in term
loan repayments and $1.7 million for  preferred stock dividends and open  market
repurchases of Alpine Common Stock.

    During  the fiscal  year ended  April 30, 1994,  the principal  uses of cash
included  approximately  $22.4  million   used  for  investing  activities   and
approximately $3.4 million used for operating activities, including $3.0 million
used for discontinued operations. The major component of cash used for investing
activities  included approximately $19.2  million related to  the acquisition of
Superior  and  $1.9  million  used  for  capital  expenditures.  Cash  used  for
discontinued  operations  (operations  of  PolyVision,  a  former  subsidiary of
Alpine; see footnote  5 to  the consolidated  financial statements)  represented
primarily  cash  used  in  PolyVision's  development  efforts.  Sources  of cash
included $26.0 million  from financing  activities with  major components  being
$4.7  million in net cash proceeds from the issuance of preferred stock with the
balance relating primarily  to debt  financing in connection  with the  Superior
acquisition.

    Alpine's  principal subsidiaries  maintained separate  bank lines  and other
credit facilities to  finance their  operations which, as  more fully  described
below,  were  terminated in  conjunction with  the  Alcatel Acquisition  and the
Refinancing.

    At April  30,  1995  Superior  had a  bank  and  revolving  credit  facility
amounting  to $33.4 million of  which $21.9 million was  outstanding. On May 11,
1995 Superior's bank credit facility  and revolving credit facility were  repaid
with  the proceeds  of the  sale of $140.0  million principal  amount of Alcatel
Acquisition  Notes  due  in  1997.  The  net  proceeds,  after  payment  of  the
aforementioned  facilities, amounted to  $112.8 million, of  which $93.0 million
was used  to finance  the Alcatel  Acquisition costs  and the  remainder,  $19.8
million,

                                       37
<PAGE>
was  included in Superior's working capital. Superior has historically generated
cash flow exceeding its debt service and capital expenditure requirements and it
is anticipated that this will continue into the foreseeable future.

    DNE has a $3.0 million credit facility of which $0.6 million was outstanding
at April 30, 1995, with an  additional $2.4 million of undrawn  collateral-based
availability.  DNE is  also indebted  under a  $5.3 million  mortgage loan (with
annual principal payments  of $186,000)  and under a  $2.5 million  subordinated
note,  due  in eight  equal semi-annual  installments  from August  1995 through
February 1999. DNE has historically generated operating cash flow exceeding  its
debt  service and  capital expenditure requirements  and it  is anticipated that
this will continue into the foreseeable future.

    On July 26, 1995, Alpine completed its acquisition of all of the outstanding
common  stock  of  Adience  (see  footnote  6  to  the  Consolidated   Financial
Statements).  Adience's  principal  debt  structure  includes  a  $14.0  million
revolving credit facility (maturing in  September 1995), of which  approximately
$12.3 million was outstanding at April 30, 1995, with approximately $1.0 million
of  undrawn collateral-based availability, and a $49.1 million face value ($45.4
million recorded  amount)  of  outstanding 11%  Senior  Secured  Notes  ("Senior
Notes")  which includes  semi-annual interest  payments and  is due  in 2002. An
agreement between Alpine and the holders of 90% (face value) of the Senior Notes
has been entered into whereby $44.1 million face value of the Senior Notes  will
be  exchanged for  $35.3 million  in cash, $2.3  million in  value of PolyVision
Common Stock and 44,916 shares of  8% Cumulative Convertible Preferred Stock  of
Alpine  with a liquidation preference of $50 per share. If the exchange does not
occur prior to July 1, 1995, the agreement may be terminated by either Alpine or
the Senior Note holders. Adience is currently in the process of a  restructuring
which   is  expected  to   result  in  reduced   operating  costs  and  improved
profitability. It is anticipated that upon the completion of such  restructuring
Adience  will generate sufficient cash flow  from operations to service its debt
and meet its other ongoing commitments.

    Alpine's working capital generally increases  during June, July and  August,
largely  because  of higher  summertime  shipments to  the  RBOCs and  its other
telephone company customers, and is generally at its lowest levels in  December,
January  and February.  For fiscal  1996, Alpine  estimates that  the difference
between the highest and lowest levels of working capital will be in the range of
$10.0  million  to  $15.0  million.  Alpine  has  initiated  a  working  capital
management  program  designed  to reduce  Alcatel's  historical  working capital
levels (on a days outstanding basis) to levels comparable to that of Superior.

    Alpine's pro forma capital expenditures totaled $8.4 million in fiscal 1995.
Alpine has  budgeted  approximately $7.5  million  for capital  expenditures  in
fiscal  1996, including  (i) approximately $6.0  million for its  wire and cable
operations; (ii) approximately  $2.6 million for  its refractories business  and
(iii) approximately $0.9 million for data communications and electronics.

    In  connection with the PolyVision Merger,  Alpine entered into an agreement
with PolyVision on  May 24, 1995,  pursuant to  which Alpine agreed  to lend  to
PolyVision from time to time prior to May 24, 1997 up to $5.0 million to be used
by  PolyVision to fund its working capital needs. Borrowings under the agreement
will be unsecured and  will bear interest at  a market rate reflecting  Alpine's
cost  of funds. The principal  balance outstanding will be  due on May 24, 2005,
subject to mandatory prepayment of principal and interest, in whole or in  part,
from  the net cash proceeds of any public or private equity or debt financing by
PolyVision at any time before maturity.  Alpine's obligation to lend such  funds
to  PolyVision is subject to a number  of conditions, including review by Alpine
of the proposed use of such funds by PolyVision. Until May 24, 1996, Alpine  has
additionally  agreed to loan  to PolyVision for  working capital deficiencies an
amount not to exceed $2.5 million.

    The terms of Alpine's 8% convertible senior preferred stock, 9%  convertible
senior preferred stock and 9% convertible preferred stock provide for the annual
payment  by Alpine of an  aggregate of $1.3 million  in dividends. The Agreement
contain restrictions on the  ability of Alpine to  pay dividends on its  capital
stock.

    On  July  21,  1995, Alpine  successfully  completed an  offering  of $153.0
million face amount of 12.25% Senior Secured Notes and concurrently entered into
a $85.0 million loan  and security agreement.  The proceeds of  the Notes and  a
$40.0  million initial draw under  the loan and security  agreement were used to

                                       38
<PAGE>
refinance  substantially all of  Alpine's existing long  term debt. After giving
effect to such  refinancing, Alpine's total  debt due within  one year is  $11.3
million,  of which $1.0 million represents the current portion of long-term debt
and $10.3 million represents  a deferred payment obligation  due Alcatel NA.  In
connection  with the  Alcatel Acquisition  this deferred  obligation is payable,
without interest, on August 11, 1995.

    Alpine will rely on  cash flow from operations  and borrowing under the  New
Credit Agreement to meet its ongoing cash requirements. The New Credit Agreement
provides for borrowings of up to $85.0 million for general working capital needs
if  certain conditions  are met  and is  available to  Alpine under  a revolving
credit facility that does not reduce over its five-year term. Borrowings will be
guaranteed by  Alpine's operating  subsidiaries and  a first  priority  security
interest will be granted in favor of the lenders in all inventories and accounts
receivable  owned by  these subsidiaries and  certain other assets.  At July 31,
1995, Alpine  had  $34.2 million  outstanding  under the  New  Credit  Agreement
bearing  interest  at an  average  of 8.4%.  The  availability under  the Alpine
Revolver as of  July 31, 1995  was $35.0  million. Based on  expected levels  of
inventory  and accounts receivable during fiscal 1996 and the collateral advance
rates, Alpine estimates that  it could borrow  up to $75  million under the  New
Credit  Agreement during 1996. The New Credit Agreement contains restrictions on
incurring additional  indebtedness  or liens  and  requires Alpine  to  maintain
certain minimum financial performance levels.

    Alpine  believes that, its  cash flow from  operations and amounts available
under the New Credit  Agreement will be sufficient  to fund its working  capital
requirements,  planned capital expenditures and debt service requirements for at
least the next 12 months.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

    Alpine's consolidated financial statements  at April 30,  1994 and 1995  and
for each of the three years in the period ended April 30, 1995 and the report of
the  independent  accounts thereon  and  financial statement  schedules required
under Regulation S-X are submitted herein  as a separate section following  Item
14 of this report.

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE

    None.

                                    PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF REGISTRANT

    The  Board of  Directors of Alpine  consists of three  classes of directors,
with terms expiring  in successive  years. Three current  directors, Kenneth  G.
Byers, Jr., Randolph Harrison and Ernest C. Janson, Jr., have been nominated for
reelection  with terms to expire in 1997  and three current directors, Steven S.
Elbaum, James R. Kanely  and Bragi F. Schut  have been nominated for  reelection
with  terms to expire in 1998. The terms of the remaining two current directors,
John C. Jansing and Gene E. Lewis, expire in 1996.

<TABLE>
<CAPTION>
                                       YEAR
                                   FIRST ELECTED                            POSITION WITH ALPINE
           NAME              AGE     DIRECTOR                          AND OTHER BUSINESS EXPERIENCE
- ---------------------------  ---  ---------------  ----------------------------------------------------------------------
<S>                          <C>  <C>              <C>
Kenneth G. Byers, Jr.......  52        1993        President  and  sole  shareholder  of  Byers  Engineering  Company,  a
                                                   telecommunications  technical services  firm, for  more than  the past
                                                   five years. He served as a director of Superior TeleTec Inc. until its
                                                   merger with and into Alpine in November 1993.
Steven S. Elbaum...........  46        1980        Chairman of  the Board  of Directors  and Chief  Executive Officer  of
                                                   Alpine since 1984. He is also a director of Brandon Systems, Inc.
Randolph Harrison..........  63        1980        A private investor and consultant to Poten & Partners, Inc., an energy
                                                   and shipping industry consulting firm, where he was President prior to
                                                   1985.
</TABLE>

                                       39
<PAGE>
<TABLE>
<CAPTION>
                                       YEAR
                                   FIRST ELECTED                            POSITION WITH ALPINE
           NAME              AGE     DIRECTOR                          AND OTHER BUSINESS EXPERIENCE
- ---------------------------  ---  ---------------  ----------------------------------------------------------------------
<S>                          <C>  <C>              <C>
John C. Jansing............  69        1978        Chairman  of  The  Independent  Election  Corporation  of  America,  a
                                                   shareholder proxy tabulating firm, from  1976 to 1992 and currently  a
                                                   director  of Vestaur Securities, Inc.  and fourteen Lord Abbett mutual
                                                   funds.
Ernest C. Janson, Jr.......  72        1987        A partner with Coopers & Lybrand, certified public accountants,  until
                                                   his retirement in 1985.
James R. Kanely............  54        1993        President  and Chief Operating Officer  of Alpine since November 1993.
                                                   Prior thereto  he  was Chairman  of  the Board,  President  and  Chief
                                                   Executive  Officer of Superior TeleTec Inc.  until its merger with and
                                                   into Alpine in November 1993.
Gene E. Lewis..............  67        1992        Chairman and  Chief Executive  Officer of  Novecon Technologies,  L.P.
                                                   since  1994, a consultant  to various health  care and venture capital
                                                   companies from 1989  to 1994. He  is currently a  director of  EDITEK,
                                                   Inc., and American Drug Company.
Bragi F. Schut.............  54        1983        Executive Vice President of Alpine since 1986.
</TABLE>

BOARD AND COMMITTEE MEETINGS

    During the fiscal year ended April 30, 1995, the Board held 5 meetings. Each
of the directors attended at least 75% of the meetings of the Board and meetings
of any committees of the Board on which he served that were held during the time
he served.

    The  Board of Directors has an Executive Committee and standing Compensation
and Audit Committees.

    The present  members of  the  Executive Committee  are Messrs.  Elbaum  (who
serves  as  Chairman),  Jansing,  Kanely  and  Schut.  The  Executive  Committee
exercises all authority of the Board  of Directors in the management of  Alpine,
subject  to certain  limitations imposed by  the General Corporation  Law of the
State of Delaware.

    The present  members of  the Compensation  Committee are  Messrs.  Harrison,
Jansing and Janson. The principal functions of the Compensation Committee are to
administer  Alpine's 1987  Long-Term Equity  Incentive Plan  and 1984 Restricted
Stock Plan and,  on behalf  of the  Board of  Directors, to  review current  and
proposed employment arrangements with existing and prospective senior management
employees  and to review and determine  matters pertaining to base and incentive
compensation for  the  Chief  Executive  Officer  and  other  senior  management
employees.   The  Compensation  Committee  is  advised  periodically  by  Hewitt
Associates, a  nationally  recognized,  independent  compensation  and  benefits
consulting  firm. During the fiscal year  ended April 30, 1995, the Compensation
Committee had 2 meetings.

    The present members  of the Audit  Committee are Messrs.  Byers, Janson  and
Lewis.  The Audit Committee's principal functions  are to review Alpine's annual
and periodic financial statements, to  examine and consider matters relating  to
the  administration and audit of Alpine's accounts and its financial affairs, to
recommend the employment of outside auditors and to meet with Alpine's personnel
as it deems  appropriate to  carry out its  functions. The  Audit Committee  met
twice during the fiscal year ended April 30, 1995.

                                       40
<PAGE>
EXECUTIVE OFFICERS

    Set  forth below is certain information  regarding the executive officers of
Alpine.

<TABLE>
<CAPTION>
           NAME              AGE                                POSITION WITH ALPINE
- ---------------------------  ---  --------------------------------------------------------------------------------
<S>                          <C>  <C>
Steven S. Elbaum...........  46   Chairman of the Board of Directors and Chief Executive Officer since 1984
James R. Kanely............  54   President and Chief Operating Officer since November 1993. Prior thereto he  was
                                  Chairman of the Board, President and Chief Executive Officer of Superior TeleTec
                                  Inc. until its merger with and into Alpine in November 1993.
Bragi F. Schut.............  54   Executive Vice President since 1986
David S. Aldridge..........  41   Chief  Financial Officer since  November 1993 and  Treasurer since January 1994.
                                  Prior thereto he was Chief Financial Officer of Superior TeleTec Inc. until  its
                                  merger with and into Alpine in November 1993.
Alan J. Nickerson..........  45   Senior  Vice  President  from November  1993  until June  1995,  Chief Financial
                                  Officer from 1990  to November  1993, Treasurer from  1990 to  January 1994  and
                                  Chief  Financial  Officer of  Alpine's former  Industrial Products  and Services
                                  Group prior to 1990.
</TABLE>

COMPLIANCE WITH SECTION 16(a) OF THE SECURITIES EXCHANGE ACT OF 1934

    Based solely on  a review of  the reports and  representations furnished  to
Alpine  during the last  fiscal year, Alpine  believes that each  of the persons
required to file reports under Section  16(a) of the Securities Exchange Act  of
1934   (the  "Exchange  Act")  is  in  compliance  with  all  applicable  filing
requirements except that Steven S. Elbaum, Bragi F. Schut and Randolph  Harrison
each  failed to file on  a timely basis one required  report with respect to one
transaction during the 1995 fiscal year.

ITEM 11.  EXECUTIVE COMPENSATION

    The  following  table  sets  forth  certain  information  with  respect   to
compensation  awarded to, earned by or paid during each of Alpine's three fiscal
years ended April 30, 1995  to Alpine's Chief Executive  Officer and to each  of
the  most highly compensated  executive officers of Alpine  other than the Chief
Executive Officer. No stock options were granted to Alpine's executive  officers
during the fiscal year ended April 30, 1995.

                                       41
<PAGE>
                           SUMMARY COMPENSATION TABLE

<TABLE>
<CAPTION>
                                                                 LONG-TERM
                              ANNUAL COMPENSATION (1)       COMPENSATION AWARDS
                         ---------------------------------  --------------------
       NAME AND            FISCAL                           RESTRICTED  OPTION
  PRINCIPAL POSITION        YEAR       SALARY      BONUS    STOCK (3)   SHARES     OTHER (4)
- -----------------------  -----------  ---------  ---------  ---------  ---------  -----------
<S>                      <C>          <C>        <C>        <C>        <C>        <C>
Steven S. Elbaum               1995   $ 275,000  $ 175,000(2)    --       --       $   7,370
 Chairman and Chief            1994     256,785    125,000  $1,350,000    30,000       6,560
 Executive Officer             1993     200,483    107,640     --         80,000      --
James R. Kanely (5)            1995     252,684    150,000     --         --          64,475
 President and Chief           1994     116,081     57,292    270,000    100,000      45,079
 Operating Officer
Bragi F. Schut                 1995     172,000     75,000(2)    --       --          29,115
 Executive Vice                1994     165,532     60,000    250,000     15,000      15,772
 President
 and Secretary                 1993     144,965     55,000     --         50,000       3,349
David S. Aldridge (5)          1995     153,718     60,000(2)    --       --          55,883
 Chief Financial               1994      69,927     30,000    342,500     50,000       4,133
 Officer
Alan J. Nickerson (6)          1995     151,000     52,851     --         --           4,620
 Senior Vice President         1994     144,752     40,000    275,000     60,000       5,048
                               1993     125,655     37,564     --         50,000       2,876
- ------------------------------
</TABLE>

<TABLE>
<S>   <C>
(1)   The aggregate dollar value of all perquisites and other personal benefits,
      securities  or property awarded to, earned by  or paid to any of the named
      individuals did  not exceed  the lesser  of $50,000  or 10%  of the  total
      annual  salary and bonus set  forth for such individual  during any of the
      last three fiscal years.
(2)   Fiscal 1995 bonus amounts included in the above table represent 50 percent
      of the bonus amount approved by  the Compensation Committee in respect  to
      fiscal  1995. The balance  of the approved  bonus was paid  in fiscal 1996
      upon completion of Alpine's acquisition of the US and Canadian copper wire
      and cable business of Alcatel N.A. Cable Systems, Inc. and Alcatel  Canada
      Wire, Inc.
(3)   The dollar value set forth is based on the closing price per share for the
      Common  Stock  on  the respective  dates  of  grant, $10.00  per  share on
      September 8, 1993,  $9.00 per  share on November  10, 1993  and $7.00  per
      share  on April  12, 1994.  The aggregate  number of  shares of restricted
      stock held by  each of the  named individuals  at April 30,  1995 (all  of
      which  were  granted during  the  1994 fiscal  year),  the value  of those
      holdings and the vesting schedule for  continued service are as set  forth
      below.  The number  of shares set  forth for Messrs.  Elbaum, Aldridge and
      Nickerson  includes  24,847  shares,   8,342  shares  and  5,324   shares,
      respectively,   that  have  been  granted   subject  to  approval  by  the
      stockholders of an amendment to Alpine's 1984 Restricted Stock Plan.
</TABLE>

<TABLE>
<CAPTION>
                                           STEVEN S.    JAMES R.    BRAGI F.   DAVID S.     ALAN J.
                                            ELBAUM       KANELY       SCHUT    ALDRIDGE    NICKERSON
                                          -----------  -----------  ---------  ---------  -----------
<S>                                       <C>          <C>          <C>        <C>        <C>
Number of shares                             150,000       30,000      25,000     41,786      30,714
Value at April 30, 1995                    $ 731,250    $ 146,250   $ 121,875  $ 203,707   $ 149,730
Number of shares vesting in
  1995                                        35,000        7,500       6,250      9,607       7,143
  1996                                        35,000        7,500       6,250      9,607       7,143
  1997                                        35,000        7,500       6,250      9,607       7,143
  1998                                        10,000       --          --          3,357       2,142
  1999                                        --           --          --         --          --
</TABLE>

<TABLE>
<S>   <C>
(4)   The amounts set forth  include (i) matching  contributions made by  Alpine
      under defined contribution plans of its subsidiaries, (ii) amounts accrued
      under  an unfunded, nonqualified  defined benefit plan  for the payment of
      future annuities  to Messrs.  Kanely and  Aldridge ($59,555  and  $10,258,
      respectively) and (iii), with respect to Messrs. Kanely and Schut, the net
      present value of the vested portion ($61,317 and $33,398, respectively) of
      an  annuity Alpine has agreed  to pay to each  individual in fifteen equal
      annual installments ($34,700 and $18,900, respectively) starting when each
      individual reaches the age of 60  (iv) with respect to Messers Kanely  and
      Aldridge  ($22,653.95 and $39,305.20 respectively),  a payment pursuant to
      their employment agreements for federal  tax consequences upon vesting  of
      certain restricted stock grants.

(5)   The amounts set forth do not include amounts awarded to, earned by or paid
      to  Messrs. Kanely  and Aldridge  as executives  of Superior  TeleTec Inc.
      prior to its merger with and into Alpine on November 10, 1993.

(6)   Alan J. Nickerson served as a Senior Vice President until June 1995.
</TABLE>

                                       42
<PAGE>
             AGGREGATED OPTION EXERCISES AND YEAR-END OPTION VALUES

    The following table presents information for the individuals named above  as
to the exercise of stock options during the fiscal year ended April 30, 1995 and
the  number  of  shares  underlying,  and  the  value  of,  unexercised  options
outstanding at April 30, 1995:

<TABLE>
<CAPTION>
                             EXERCISES DURING THE FISCAL
                                         YEAR                   NUMBER OF SHARES
                             ----------------------------    UNDERLYING UNEXERCISED       VALUE OF UNEXERCISED
                                                 VALUE              OPTIONS            IN-THE- MONEY OPTIONS (2)
                                NUMBER OF      REALIZED    --------------------------  --------------------------
           NAME              SHARES ACQUIRED      (1)      EXERCISABLE  UNEXERCISABLE  EXERCISABLE  UNEXERCISABLE
- ---------------------------  ---------------  -----------  -----------  -------------  -----------  -------------
<S>                          <C>              <C>          <C>          <C>            <C>          <C>
Steven S. Elbaum...........        33,333      $  74,999      385,000         15,000    $ 489,250        --
James R. Kanely............        --             --           73,035         75,000    $  42,991        --
Bragi F. Schut.............        --             --          147,500          7,500    $ 147,250        --
David S. Aldridge..........        --             --           42,060         37,500    $  26,456        --
Alan J. Nickerson (3)......        --             --          206,800          5,000    $ 206,800        --
<FN>
- ------------------------
(1)  Based on  a  closing price  of  $5.25 on  December  5, 1994,  the  date  of
     exercise, on the American Stock Exchange.
(2)  Based  on a closing price of $4.875 on April 28, 1995 on the American Stock
     Exchange.
(3)  Alan J. Nickerson served as Senior Vice President until June 1995.
</TABLE>

COMPENSATION OF DIRECTORS

    Directors who are not employees of Alpine or otherwise compensated by Alpine
are entitled to be  paid an annual  retainer fee of  $20,000 per year,  together
with  expenses of attendance, plus $1,000 for each meeting of a committee of the
Board attended. Non-employee directors with at least five years of service  also
receive, upon reaching age 70 and termination of service to Alpine, a retirement
benefit  of  $10,000  per  year  for  15  years.  At  each  director's election,
directors' fees may be payable  in shares of Common  Stock (based upon the  fair
market  value  of  the Common  Stock  at  the beginning  of  each  fiscal year).
Directors' fees may also be deferred, at the election of each director, pursuant
to the  Directors' Deferred  Compensation Plan  and  (i) be  paid in  cash  with
interest  at  the prime  rate or  (ii) be  paid  in stock  based on  stock units
accumulated under the  plan. At  April 30,  1994, Alpine  had aggregate  accrued
directors'  fees of  $55,000, which  will be satisfied  in shares  of the Common
Stock.

EMPLOYMENT AGREEMENTS

    Alpine has  employment  agreements  with each  of  its  executive  officers.
Pursuant  to the agreements,  Mr. Elbaum serves as  Chairman and Chief Executive
Officer at an  annual salary  of $275,000, Mr.  Kanely serves  as President  and
Chief  Operating Officer at  an annual salary  of $250,000, Mr.  Schut serves as
Executive Vice President at an annual salary of $172,000, Mr. Aldridge serves as
Chief Financial Officer at an annual salary of $150,000 and Mr. Nickerson served
until June 1995 as Senior  Vice President at an  annual salary of $150,000.  The
agreements  also  provide  for an  annual  bonus based  upon  Alpine's achieving
certain performance  objectives (which  bonus  will in  no  event be  less  than
$125,000  per year for the first two contract years with respect to Mr. Kanely),
the one-time  grant of  stock options  and restricted  stock, the  agreement  by
Alpine  to pay  Messrs. Kanely and  Schut the fifteen-year  annuity described in
footnote 4  to the  Summary  Compensation Table,  the indemnification  from  any
income  taxes arising from the vesting of the restricted stock and certain other
benefits, including medical, dental and other insurance benefits. The agreements
with Messrs. Elbaum, Kanely and Schut also  provide that they will serve on  the
Board of Directors of Alpine.

    Each employment agreement is for a term ending upon the occurrence of any of
the  following events: (i) notification by the  executive or Alpine to the other
that it  desires  to terminate  the  employment  agreement, (ii)  the  death  or
disability  of the executive,  (iii) termination by Alpine  for "cause" and (iv)
termination by the executive for "good reason." "Good reason" includes a  change
of  control of Alpine (defined to mean the  acquisition by a person or entity of
20%  of  Alpine's  voting  stock)  followed  by  a  change  of  the  executive's
responsibilities  or  a termination  by  Alpine of  the  executive's employment.
Generally in the event an executive terminates his employment for "good reason,"
he is entitled to receive a severance payment equal

                                       43
<PAGE>
to one and a half to three times his annual salary and bonus for the prior year.
In the  event  of termination  of  employment under  other  circumstances,  each
executive   is  entitled  to  varying   benefits  described  in  the  employment
agreements.

            COMPENSATION COMMITTEE REPORT ON EXECUTIVE COMPENSATION

INTRODUCTION

    The Compensation Committee is made  up of independent outside directors  who
are  neither officers nor employees of Alpine or its subsidiaries. The principal
functions  of  the  Compensation  Committee  are  to  administer  Alpine's  1987
Long-Term Equity Incentive Plan and 1984 Restricted Stock Plan and, on behalf of
the  Board of Directors, to review  current and proposed employment arrangements
with existing  and prospective  senior management  employees and  to review  and
determine  matters pertaining to  base and incentive  compensation for the Chief
Executive Officer and other senior management employees. In the exercise of  its
functions,   the  Compensation  Committee  is  advised  periodically  by  Hewitt
Associates, a  nationally  recognized,  independent  compensation  and  benefits
consulting firm.

EXECUTIVE COMPENSATION POLICY

    The  executive compensation policy is designed  to attract and retain highly
qualified executive officers, to recognize superior performance and to create  a
strong  link  between  Alpine  performance  and  executive  compensation.  Total
compensation is intended to  be competitive with  that paid to  highly-qualified
executives  of  companies  with  a  strong  entrepreneurially  oriented business
philosophy and  practice more  likely to  be found  in the  venture capital  and
investment banking industry than in traditional manufacturing companies.

    There  are three components  of executive compensation:  (i) base salary and
employee benefits  applicable  to  all employees;  (ii)  annual  cash  incentive
awards;  and  (iii)  long-term  incentive awards.  Annual  incentive  awards are
intended to  link  executive pay  with  performance  in areas  key  to  Alpine's
short-term  operating objectives  and successes. Long-term  incentive awards are
intended to  reward the  creation  of stockholder  value  and consist  of  stock
options  under the 1987 Long-Term Equity  Incentive Program and restricted stock
grants under the 1984 Restricted Stock Plan.  It is the intent of the  executive
compensation  policy to  foster the  success of  Alpine's business  strategy and
ultimately to drive the creation of stockholder value.

1995 COMPENSATION FOR THE CHIEF EXECUTIVE OFFICER AND OTHER EXECUTIVE OFFICERS

    During the 1995 fiscal year, the executive officers of Alpine, including the
Chief Executive  Officer,  received  a  base salary  in  accordance  with  their
existing  employment  agreements. In  determining  the compensation  under these
existing agreements, the  Compensation Committee  had considered  (i) data  from
outside studies and proxy materials regarding compensation of executive officers
at  comparable companies, (ii) the input of other directors regarding individual
performance of each executive officer and (iii) advice from Hewitt Associates.

    In determining the cash bonus paid  after the completion of the 1995  fiscal
year  to  each executive  officer, including  the  Chief Executive  Officer, the
Compensation  Committee  considered  the  input  of  other  directors  regarding
individual  performance  of  each  executive  officer  and  the  qualitative and
quantitative measures  of  Alpine performance,  including  (i) the  increase  in
annualized  revenues, operation  income and improvement  in cash  flow, (ii) the
acquisition of Adience, (iii)  the strengthening of  Alpine's balance sheet  and
liquidity,  (iv) the acquisition  of the US  and Canadian copper  wire and cable
business of Alcatel NA  Cable Systems, Inc. and  Alcatel Canada Wire, Inc.,  (v)
the  decline in  the market  price per share  of the  Common Stock  and (vi) the
restructuring of  Alpine  resulting  from the  merger  of  Alpine's  information
display  group  subsidiaries with  a subsidiary  of  Adience and  the subsequent
distribution of 70%  of the  common stock  of the  surviving entity  (PolyVision
Inc.)  to stockholders of Alpine.  The Compensation Committee's consideration of
such factors was subjective and informal.

    The foregoing report is submitted by members of the Compensation Committee.

                          Randolph Harrison, Chairman
                            Ernest C. Janson, Jr.
                            John C. Jansing

                                       44
<PAGE>
PERFORMANCE GRAPH

    The following graph compares the yearly percentage change in the  cumulative
total  stockholder return  on the  Common Stock for  each of  Alpine's last five
fiscal  years  with  the  cumulative  total  return  (assuming  reinvestment  of
dividends) of (i) the American Stock Exchange market value index and (ii) a peer
group  with market capitalization similar to that of Alpine. Alpine compares its
stockholder return on the Common Stock with that of issuers with similar  market
capitalizations,  because it cannot reasonably identify  a peer group engaged in
the same lines of business  as Alpine. The returns of  each of the peer  issuers
are  weighted on a  market capitalization basis  at the time  of each registered
data point.

              COMPARISON OF FIVE-YEAR CUMULATIVE TOTAL RETURN* OF
         THE ALPINE GROUP, INC., AMEX MARKET VALUE INDEX AND PEER GROUP

                                  [GRAPH]

<TABLE>
<CAPTION>
                                                                                        CUMULATIVE TOTAL RETURN
                                                                    ----------------------------------------------------------------
                                                                      4/90       4/91       4/92       4/93       4/94       4/95
                                                                    ---------  ---------  ---------  ---------  ---------  ---------
<S>                                                                 <C>        <C>        <C>        <C>        <C>        <C>
THE ALPINE GROUP, INC.............................................  $     100  $     167  $     305  $     443  $     238  $     186
AMEX MARKET VALUE INDEX...........................................        100        105        114        123        127        139
PEER GROUP........................................................        100        101        109        111        128        103
<FN>
- ------------------------
* $100 INVESTED  ON 4/30/90 IN  STOCK OR INDEX-INCLUDING  REINVESTMENT OF  DIVI-
  DENDS. FISCAL YEAR ENDING APRIL 30.
</TABLE>

                                       45
<PAGE>
ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

<TABLE>
<CAPTION>
                                                                                            8% PREFERRED STOCK
                                           COMMON STOCK           9% PREFERRED STOCK
                                     -------------------------  -----------------------  -------------------------
  NAME AND ADDRESS OF BENEFICIAL      NUMBER OF    PERCENT OF   NUMBER OF   PERCENT OF    NUMBER OF    PERCENT OF
               OWNER                   SHARES        CLASS       SHARES       CLASS        SHARES        CLASS
- -----------------------------------  -----------  ------------  ---------  ------------  -----------  ------------
<S>                                  <C>          <C>           <C>        <C>           <C>          <C>
Steven S. Elbaum ..................  1,591,214(1)        9.0%      --           --               99            *
1790 Broadway
New York, NY 10019-1412
Hermes Imperial Investments,         1,424,231           8.0  %    --          --           160,000         56.9  %
L.P. ..............................
237 Park Avenue
Ninth Floor
New York, NY 10017
Herbert T. Kerr ...................     --            --           --          --            35,905         12.8  %
Pamtom Farm
Vaughn Road
Hudson Falls, NY 12839
Financial Strategic Portfolios,         --           --             1,000        57.1  %     --          --
Inc. ..............................
Technology Portfolio
7800 E. Union Avenue
Denver, CO 80237
Connecticut Innovations, Inc ......     --           --               500        22.6  %     --          --
845 Brook Street
Rocky Hill, CT 06067
Patrick W. Allender ...............     --           --               250        14.3  %     --          --
5 Holly Leaf Court
Bethesda, MD 20817
The Oregon Equity Fund ............     --            --           --          --            --           --
c/o Froley, Revy Investment Co.,
Inc.
10900 Wilshire Boulevard
Los Angeles, CA 90024-6594
Kenneth G. Byers, Jr...............    526,963  (2)        3.0  %    --        --            --           --
Ernest C. Janson, Jr...............     26,000         *
Randolph Harrison..................     55,877         *           --          --            --           --
Bragi F. Schut.....................    475,886  (3)        2.6  %    --        --            --           --
James R. Kanely....................    346,111  (4)        1.9  %    --        --            --           --
John C. Jansing....................    196,333  (5)        1.1  %    --        --            --           --
Gene E. Lewis......................     39,366  (6)      *         --          --                99        *
David S. Aldridge..................    120,898  (7)      *         --          --            --           --
All directors and executive          3,378,651  (8)       19.0  %    --        --                99        *
officers as a group................
<FN>
- ------------------------------
* Less than one percent

(1)  Includes  (i)  385,000  shares  issuable  upon  exercise  of  certain stock
     options, (ii) 1,262  shares owned  by Mr.  Elbaum's wife  as custodian  for
     their minor son and (iii) 24,847 shares of restricted stock granted subject
     to  approval  by  the  stockholders  of  the  amendment  to  Alpine's  1984
     Restricted Stock Plan.

(2)  Includes 361 shares held by Mr.  Byers' wife, with respect to which  shares
     Mr. Byers disclaims beneficial ownership.

(3)  Includes  (i)  147,500  shares  issuable  upon  exercise  of  certain stock
     options, (ii) 11,316 shares currently issuable upon conversion of  Alpine's
     Convertible  Senior Subordinated Notes held by  Mr. Schut, (iii) 950 shares
     owned by Mr.  Schut's wife  and (iv)  2,303 shares  owned by  Mr. Schut  as
     custodian for his minor son.

(4)  Includes 73,035 shares issuable upon exercise of certain stock options.

(5)  Includes 25,000 shares issuable upon exercise of certain stock options.

(6)  Includes 35,500 shares issuable upon exercise of certain stock options.

(7)  Includes  (i) 42,060 shares issuable upon exercise of certain stock options
     and (ii) 8,342 shares  of restricted stock granted  subject to approval  by
     the stockholders of the amendment to Alpine's 1984 Restricted Stock Plan.
</TABLE>

                                       46
<PAGE>

<TABLE>
<S>  <C>
(8)  Includes  (i)  883,005  shares  issuable  upon  exercise  of  certain stock
     options, (ii) 11,316 shares currently issuable upon conversion of  Alpine's
     Convertible  Senior Subordinated Notes, (iii)  3,926 shares with respect to
     which the officers  and directors  disclaim beneficial  ownership and  (iv)
     38,513  shares  of  restricted stock  granted  subject to  approval  by the
     stockholders of the amendment to Alpine's 1984 Restricted Stock Plan.
</TABLE>

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

    Effective as of April 21, 1994, Adience, which became a subsidiary of Alpine
in December 1994, entered into an advisory agreement (the "Advisory  Agreement")
with  Steib & Company ("Steib"), a New  York general partnership in which Steven
S. Elbaum and  Bragi F.  Schut, officers and  directors of  Alpine, are  general
partners and hold a majority interest. Pursuant to the Advisory Agreement, Steib
provided  business,  financial and  strategic  advice and  planning,  and, where
necessary, personnel  to implement  the same,  in connection  with, among  other
things,  mergers  and acquisitions,  dispositions, financings  and refinancings.
Adience agreed to pay Steib a fixed  monthly fee of $20,000 in consideration  of
such  services. The  nature and  type of services  performed by  Steib under the
Advisory Agreement were subject to the approval and supervision of the Board  of
Directors,  the Chairman of the Board and  the President of Adience. In addition
to the fixed monthly fee, Adience granted to Steib stock options to purchase  an
aggregate of 1,275,000 shares of common stock of Adience at an exercise price of
$1.25  per share, which options  were to vest and  required exercise annually in
equal amounts over a three-year period beginning on April 21, 1995.

    In March 1994,  Steib purchased  5.8% of  the outstanding  shares of  common
stock of Adience at a price 20% higher than that paid by Alpine for its purchase
of  4.9% of the outstanding shares of  common stock of Adience in December 1993.
In January 1995,  following the  completion of  Alpine's purchase  of a  further
82.3% of the outstanding shares of common stock of Adience, including the shares
of common stock of Adience owned by Steib, Alpine reimbursed Steib in the amount
of  $923,000 for costs  incurred by Steib  in connection with  its investment in
common  stock  of  Adience.  In  connection  with  these  transactions,  Adience
terminated  the Advisory  Agreement with  Steib and  surrendered the  options to
purchase common stock of  Adience described above.  Adience paid Steib  $247,000
pursuant to the terms of the Advisory Agreement.

    As of April 30, 1995, Steven S. Elbaum, Chairman and Chief Executive Officer
of  Alpine,  owed  Alpine  approximately $314,000  consisting  primarily  of the
remaining balance of  a $373,000  loan made by  Alpine to  finance Mr.  Elbaum's
exercise of employee stock options. The indebtedness, which remained outstanding
at  April 30, 1995,  bears interest at  the prime rate  plus one half percentage
point (as to $300,000) and the prime rate (as to $14,000).

                                    PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

    (a)(1), (a)(2) See the separate section of this report following Item 14 for
a list of financial statements and schedules filed herewith.

    (a)(3) Exhibits as required by Item 601 of Regulation S-K are listed in Item
14(c) below.

    (b) The Company  did not  file any  Reports on  Form 8-K  during the  fourth
quarter of fiscal 1995.

ITEM 14(C) EXHIBITS

<TABLE>
<CAPTION>
 EXHIBIT
 NUMBER                                                  DESCRIPTION
- ---------  -------------------------------------------------------------------------------------------------------
<S>        <C>
 2(a)      Asset  Purchase Agreement,  dated as  of March  17, 1995 by  and among  Alatel NA  Cable Systems, Inc.,
           Alcatel Canada Wire, Inc. Superior Cable Corporation and Superior Teletec Inc. (incorporated herein  by
           reference to Exhibit 1 to the Current Report on Form 8-K of Alpine dated May 24, 1995)
 2(b)      Amendment  dated May 11, 1995 to Asset Purchase Agreement  by and among Alcatel NA Cable Systems, Inc.,
           Alcatel Canada Wire, Inc., Superior Cable Corporation and Superior Teletec Inc. (incorporated herein by
           reference to Exhibit 2 to the Current Report on Form 8-K of Alpine dated May 24, 1995)
</TABLE>

                                       47
<PAGE>
<TABLE>
<CAPTION>
 EXHIBIT
 NUMBER                                                  DESCRIPTION
- ---------  -------------------------------------------------------------------------------------------------------
<S>        <C>
 2(c)      Agreement and Plan  of Merger, dated  as of  December 21, 1994,  as amended, by  and among  Information
           Display  Technology,  Inc., IDT  PolyVision Acquisition  Corp., IDT  Posterloid Acquisition  Corp., The
           Alpine Group,  Inc.,  Alpine/PolyVision,  Inc.  and  Posterloid  Corporation  (incorporated  herein  by
           reference  to Exhibit  2 to  Amendment No.  1 to  Alpine's Statement  on Schedule  13D relating  to its
           beneficial ownership of equity  securities of Information Display  Technology, Inc. dated December  28,
           1994)
 2(d)      Amendment  to the Agreement and Plan of Merger, dated as of December 21, 1994, by and among Information
           Display Technology,  Inc., IDT  PolyVision Acquisition  Corp., IDT  Posterloid Acquisition  Corp.,  The
           Alpine  Group,  Inc.,  Alpine/PolyVision,  Inc.  and  Posterloid  Corporation  (incorporated  herein by
           reference to  Exhibit 1  to Amendment  No. 2  to Alpine's  Statement on  Schedule 13D  relating to  its
           beneficial ownership of equity securities of Information Display Technology Inc. dated May 5, 1995)
 2(e)      Amended  and Restated Stock Purchase Agreement,  dated as of October 11,  1994, by and among The Alpine
           Group, Inc.  and certain  stockholders  of Adience,  Inc. ("Adience")  as  listed therein,  as  amended
           (incorporated  herein by reference  to Exhibit 2.1  to the Company's  Current Report on  Form 8-K dated
           January 5, 1995)
 3(a)*     Certificate of Incorporation of Alpine.
 3(b)      Amendment to the Certificate of  Incorporation of Alpine (incorporated  herein by reference to  Exhibit
           3(aa)  of Post-Effective Amendment  No. 1 to the  Registration Statement on  Form S-3 (Registration No.
           33-53434) of Alpine, as filed with the Commission on May 12, 1993)
 3(c)      Certificate of  the Powers,  Designations, Preferences  and  Rights of  the 9%  Cumulative  Convertible
           Preferred  Stock of Alpine  (incorporated herein by reference  to Exhibit 1 to  the Quarterly Report on
           Form 10-Q of Alpine for the quarter ended January 31, 1989)
 3(d)      Certificate of the Powers, Designations, Preferences and Rights of the 9% Cumulative Convertible Senior
           Preferred Stock of Alpine  (incorporated herein by reference  to Exhibit 3(c) to  the Annual Report  on
           Form 10-K of Alpine for the fiscal year ended April 30, 1992 ("1992 10-K"))
 3(e)      Certificate  of the  Powers, Designations,  Preferences and Rights  of the  8.5% Cumulative Convertible
           Senior Preferred Stock of Alpine (incorporated herein by reference to Exhibit 3(e) to the Annual Report
           on Form 10-K of Alpine for the fiscal year ended April 30, 1994)
 3(f)*     Certificate of the Powers, Designations, Preferences and Rights of the 8% Cumulative Convertible Senior
           Preferred Stock of the Company
 3(g)*     By-laws of Alpine
 4(a)      Indenture, dated  as  of October  1,  1986, between  Alpine  and Manufacturers  Hanover  Trust  Company
           ("MHTC"),  as trustee, relating to the  13 1/2% Senior Subordinated Debentures  due 1996 of the Company
           (incorporated herein by reference to Exhibit 4 to Amendment No. 2 to the Registration Statement on Form
           S-1 (Registration No. 33-7709) of Alpine, as filed with the Commission on October 3, 1986)
 4(b)*     First Supplemental Indenture to the above Indenture, dated  as of February 3, 1989, between Alpine  and
           MHTC, as trustee
 4(c)*     Second  Supplemental Indenture to the above Indenture, dated as of October 31, 1989, between Alpine and
           MHTC, as trustee
 4(d)*     Indenture, dated as of October 31, 1989, between Alpine and IBJ Schroder Bank & Trust Company  ("IBJ"),
           as trustee, relating to the Convertible Secured Senior Subordinated Notes due July 31, 1996, of Alpine
</TABLE>

                                       48
<PAGE>
<TABLE>
<CAPTION>
 EXHIBIT
 NUMBER                                                  DESCRIPTION
- ---------  -------------------------------------------------------------------------------------------------------
<S>        <C>
 4(e)      First  Supplemental Indenture to  the above Indenture, dated  as of March 28,  1991, between Alpine and
           IBJ, as trustee (incorporated herein  by reference to Exhibit  4 to the Current  Report on Form 8-K  of
           Alpine dated April 10, 1991 (the "April 1991 8-K"))
 4(f)      Second  Supplemental Indenture to the above  Indenture, dated as of April  10, 1992, between Alpine and
           IBJ, as trustee (incorporated herein by reference to Exhibit 4(f) to the 1992 10-K)
 4(g)      Indenture, dated  as  of  June  30,  1993,  between Adience,  Inc.  ("Adience")  and  IBJ,  as  trustee
           (incorporated herein by reference to Registration Statement No. 33-72024 of Adience, Inc.)
10(a)      Amended  and Restated 1984 Restricted Stock Plan of Alpine (incorporated herein by reference to Exhibit
           10.5 to Form S-4 (Registration No. 33-9978) of Alpine, as filed with the Commission on October 5,  1993
           (the "S-4 Registration Statement")
10(b)      Amended  and Restated 1987 Long Term Equity Incentive  Plan of Alpine (incorporated herein by reference
           to Exhibit 10.4 to the S-4 Registration Statement)
10(c)      Stock Purchase Agreement, dated February 14, 1992, by and between Alpine and Dataproducts  Corporation,
           relating to the purchase of shares of capital stock of DNE (incorporated herein by reference to Exhibit
           1 to the Current Report on Form 8-K of Alpine dated March 2, 1992 (the "March 1992 8-K"))
10(d)      Loan Agreement, dated as of February 13, 1992, by and among Alpine, DNE and the Connecticut Development
           Authority (incorporated herein by reference to Exhibit 3 to the March 1992 8-K)
10(e)      Agreement and Plan of Merger by and between Alpine and Superior TeleTec Inc., dated as of June 17, 1993
           and  amended  on  September  24, 1993  (incorporated  herein  by  reference to  Exhibit  2  to  the S-4
           Registration Statement)
10(f)      Exchange Agreement, dated June  17, 1993 by and  among Alpine, PV Partners,  Suez Ventures, EUROC,  and
           Samuel  Montagu  Finance (incorporated  herein by  reference to  Exhibit 10.1  to the  S-4 Registration
           Statement)
10(g)      Development Agreement between Connecticut Innovations Incorporated and Alpine/ PolyVision, Inc.,  dated
           as  of December 9, 1992 (incorporated herein by reference to Exhibit 10(z) to the Annual Report on Form
           10-K of Alpine for the fiscal year ended April 30, 1993 (the "1993 10-K"))
10(h)      Loan Agreement  between Connecticut  Development Authority  and Alpine/PolyVision,  Inc., dated  as  of
           December 9, 1992 (incorporated herein by reference to Exhibit 10(aa) to the 1993 10-K)
10(i)      Master Credit Agreement, dated October 19, 1993 and amended on November 10, 1993, by and among Superior
           TeleTec  Transmission Products Inc., as borrower, Alpine,  as guarantor, Bank of Boston Connecticut and
           Creditanstalt-Bankverein, as the  banks, and  Bank of Boston  Connecticut, as  the agent  (incorporated
           herein  by reference to Exhibit  10(a) to the Current  Report on Form 8-K  of Alpine dated November 24,
           1993)
10(j)      Lease Agreement by and  between ALP(TX) QRS  11-28, Inc., and  Superior TeleTec Transmission  Products,
           Inc.,  dated as of December 16, 1993 (incorporated herein  by reference to Exhibit (i) to the Quarterly
           Report on Form 10-Q of Alpine for the Quarter ended January 31, 1994)
10(k)*     Amended and Restated Debt Exchange  Agreement, dated as of October  11, 1994, among Alpine and  certain
           debtholders of Adience as listed therein (as amended through April 14, 1995)
10(l)      Note  Purchase Agreement by  and among Alpine,  Superior TeleTec, Inc.,  Superior Cable Corporation and
           Nomura International Trust Company (incorporated herein by  reference to Exhibit 3 to Alpine's  Current
           Report on Form 8-K dated May 24, 1995)
10(m)*     Letter  Agreement, dated May 24, 1995, by  and between Alpine and PolyVision Corporation ("PolyVision")
           relating to $5,000,000 credit commitment
</TABLE>

                                       49
<PAGE>
   
<TABLE>
<CAPTION>
 EXHIBIT
 NUMBER                                                  DESCRIPTION
- ---------  -------------------------------------------------------------------------------------------------------
<S>        <C>
10(n)*     Letter Agreement, dated  May 24,  1995, by  and between Alpine  and PolyVision  relating to  $2,500,000
           credit commitment
10(o)*     First  Amendment to Lease Agreement, dated as of May 10,  1995, by and between ALP (TX) QRS 11-28, Inc.
           and Superior Teletec Inc.
10(p)*     Purchase  Agreement,  dated   as  of  July   14,  1995,   by  and  among   Alpine,  Adience,   Superior
           Telecommunications   Inc.,  Superior  Cable  Corporation,  Merrill   Lynch  &  Co.,  Nomura  Securities
           International, Inc. and First Albany Corporation.
10(q)*     Employment Agreement, dated as of September 8, 1993, by and between Alpine and Steven S. Elbaum
10(r)*     Amendment to Employment Agreement, dated as of September  8, 1993, by and between Alpine and Steven  S.
           Elbaum
10(s)*     Employment Agreement, dated as of September 8, 1993, by and between Alpine and Bragi F. Schut
10(t)*     Amendment  to Employment Agreement, dated as  of September 8, 1993, by  and between Alpine and Bragi F.
           Schut
10(u)*     Employment Agreement, dated as of November 10, 1993, by and between Alpine and David S. Aldridge
10(v)*     Employment Agreement, dated as of November 10, 1993, by and between Alpine and James R. Kanely
10(w)*     Employment Agreement, dated as of November 10, 1993, by and between Alpine and Justin F. Deedy, Jr.
10(x)*     Second Amendment to Lease Agreement, dated as of July  21, 1995, by and between ALP(TX) QRS H-28,  Inc.
           and Superior Telecommunications Inc.
10(y)*     Loan  and  Security Agreement,  dated as  of  July 21,  1995, by  and  between Alpine,  Shawmut Capital
           Corporation, Nationsbank of Georgia, N.A., and Creditanstalt Corporation Finance, Inc.
10(z)*     Amendment to Employment Agreement, dated as of November  10, 1993, by and between Alpine and Justin  F.
           Deedy, Jr.
10(aa)*    Amendment  to Employment Agreement, dated as  of November 10, 1993, by  and between Alpine and David S.
           Aldridge.
10(bb)*    Amendment dated as  of June  30, 1995,  to Amended and  Restated Debt  Exchange Agreement  dated as  of
           October 11, 1984, among Alpine and certain debtholders of Adience, as listed therein.
10(cc)*    Supplemental Indenture, dated as of July 21, 1995, to Indenture by and between Adience and IBJ dated as
           of June 30, 1985
10(dd)*    Amendment  to the Employment Agreement, dated as of November  10, 1993, by and between Alpine and James
           R. Kanely
10(ee)*    Indenture, dated as of July 15, 1995,  by and among Alpine, Adience, Superior Telecommunications  Inc.,
           Superior Cable Corporation and Marine Midland Bank ("Marine Midland"), as trustee.
10(ff)*    Pledge Agreement, dated as of July 21, 1995, by and between Alpine and Marine Midland.
12*        Computation of ratio of earnings to fixed charges.
21*        List of Subsidiaries
23(a)**    Consent of Arthur Andersen LLP
27*        Financial Data Schedule
<FN>
- ------------------------
*    Previously filed.

**   Filed herewith.
</TABLE>
    

                                       50
<PAGE>
                                   SIGNATURES

    Pursuant  to  the requirements  of  Section 13  of  15(d) of  the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                          THE ALPINE GROUP, INC.

   
Dated: November 20, 1995                  By: /s/ STEVEN S. ELBAUM
                                             -----------------------------------
                                             Steven S. Elbaum
                                             Chairman of the Board and
                                             Chief Executive Officer
    

                                       51
<PAGE>
                         INDEX TO FINANCIAL STATEMENTS

<TABLE>
<CAPTION>
ALPINE
<S>                                                                                      <C>
AUDITED CONSOLIDATED FINANCIAL STATEMENTS:
  Report of independent public accountants.............................................  54
  Consolidated balance sheets at April 30, 1994 and 1995...............................  55
  Consolidated statements of operations for the years ended
    April 30, 1993, 1994 and 1995......................................................  56
  Consolidated statements of stockholders' equity for the three years ended April 30,
   1993, 1994 and 1995.................................................................  57
  Consolidated statements of cash flows for the years ended April 30, 1993, 1994 and
   1995................................................................................  60
  Notes to consolidated financial statements...........................................  62
SCHEDULE
  Schedule I -- Condensed Financial Information of Registrant (Parent Company).........  87
</TABLE>

                                       52
<PAGE>
                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To The Alpine Group, Inc.:

    We  have audited the accompanying consolidated  balance sheets of The Alpine
Group, Inc. ("Alpine") (a Delaware corporation) and subsidiaries as of April 30,
1994  and  1995,  and  the   related  consolidated  statements  of   operations,
stockholders'  equity and cash flows  for each of the  three years in the period
ended April 30, 1995. These consolidated financial statements and the  financial
statement  schedule  referred  to  below  are  the  responsibility  of  Alpine's
management. Our responsibility is  to express an  opinion on these  consolidated
financial statements and the financial statement schedule based on our audits.

    We  conducted  our audits  in  accordance with  generally  accepted auditing
standards. Those standards require that we plan and perform the audit to  obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also  includes
assessing  the  accounting principles  used  and significant  estimates  made by
management, as well as evaluating the overall financial statement  presentation.
We believe that our audits provide a reasonable basis for our opinion.

    In  our  opinion, the  consolidated financial  statements referred  to above
present fairly, in all material respects, the consolidated financial position of
The Alpine Group, Inc. and subsidiaries as  of April 30, 1994 and 1995, and  the
results  of their operations and their cash flows for each of the three years in
the period ended April 30, 1995 in conformity with generally accepted accounting
principles.

    Our audit  was made  for the  purpose of  forming an  opinion on  the  basic
financial  statements taken  as a  whole. The  schedule listed  in the  index of
financial statements  is  presented  for  the purposes  of  complying  with  the
Securities  and  Exchange  Commission's rules  and  are  not part  of  the basic
financial  statements.  This  schedule  has  been  subjected  to  the   auditing
procedures  applied in the audit  of the basic financial  statements and, in our
opinion, fairly states in all material  respects the financial data required  to
be  set forth therein in  relation to the basic  financial statements taken as a
whole.

                                                         Arthur Andersen LLP

New York, New York
June 16, 1995 (except with respect
to the matter discussed in Note 20,
as to which the date is July 21, 1995)

                                       53
<PAGE>
                    THE ALPINE GROUP, INC. AND SUBSIDIARIES
                          CONSOLIDATED BALANCE SHEETS
                                     ASSETS

<TABLE>
<CAPTION>
                                                                                                  APRIL 30,
                                                                                            ----------------------
                                                                                               1994        1995
                                                                                            ----------  ----------
                                                                                                (IN THOUSANDS)
<S>                                                                                         <C>         <C>
Current Assets:
  Cash and cash equivalents...............................................................  $    2,507  $   15,546
  Marketable securities...................................................................       1,972       1,495
  Accounts receivable (less allowance for doubtful accounts of
   $68,000 in 1994 and $956,000 in 1995)..................................................      17,792      41,255
  Inventories.............................................................................      22,502      35,242
  Other current assets....................................................................       1,204       5,347
                                                                                            ----------  ----------
    Total current assets..................................................................      45,977      98,885
Property, plant and equipment, net........................................................      31,674      52,240
Long-term investments and other assets....................................................       6,047      16,941
Goodwill and other intangibles, net.......................................................      30,098      65,712
                                                                                            ----------  ----------
      Total assets........................................................................  $  113,796  $  233,778
                                                                                            ----------  ----------
                                                                                            ----------  ----------

                                       LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
  Short-term borrowings...................................................................  $   --      $   33,135
  Current portion of long-term debt.......................................................       2,217       2,022
  Accounts payable........................................................................      13,750      31,655
  Accrued expenses........................................................................       5,416      24,993
                                                                                            ----------  ----------
    Total current liabilities.............................................................      21,383      91,805
                                                                                            ----------  ----------
Long-term debt, less current portion......................................................      41,528      84,022
                                                                                            ----------  ----------
Other long-term liabilities...............................................................       2,887       7,560
                                                                                            ----------  ----------
Adience acquisition obligation............................................................      --           5,733
                                                                                            ----------  ----------
Commitments and contingencies
Stockholders' equity:
  8% Cumulative convertible preferred stock at liquidation value..........................      --          11,823
  9% Cumulative convertible preferred stock at liquidation value..........................       2,677       1,927
  8.5% Cumulative convertible preferred stock at liquidation value........................       3,500       3,500
  Common stock, $.10 par value; authorized 25,000,000 shares, issued: 1994, 18,073,512
   shares; 1995, 17,429,141 shares........................................................       1,808       1,743
  Capital in excess of par value..........................................................     109,593     103,114
  Cumulative translation adjustment.......................................................      --             144
  Accumulated deficit.....................................................................     (69,205)    (76,050)
                                                                                            ----------  ----------
                                                                                                48,373      46,201
Less: shares of common stock in treasury, at cost:
      1994, 14,511 shares; 1995, 233,290 shares...........................................         (61)     (1,229)
    Receivable from stockholder...........................................................        (314)       (314)
                                                                                            ----------  ----------
    Total stockholders' equity............................................................      47,998      44,658
                                                                                            ----------  ----------
      Total liabilities and stockholders' equity..........................................  $  113,796  $  233,778
                                                                                            ----------  ----------
                                                                                            ----------  ----------
</TABLE>

  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                       54
<PAGE>
                    THE ALPINE GROUP, INC. AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                                                       YEAR ENDED APRIL 30,
                                                                                ----------------------------------
                                                                                   1993        1994        1995
                                                                                ----------  ----------  ----------
                                                                                 (IN THOUSANDS, EXCEPT PER SHARE
                                                                                              DATA)

<S>                                                                             <C>         <C>         <C>
Net sales.....................................................................  $   27,897  $   68,510  $  198,135
Cost of goods sold............................................................      15,915      56,250     169,125
                                                                                ----------  ----------  ----------
  Gross profit................................................................      11,982      12,260      29,010
Selling, general and administrative...........................................      10,482      12,168      20,487
Amortization of goodwill and other intangible charges.........................         395       2,292       1,527
                                                                                ----------  ----------  ----------
  Operating income (loss).....................................................       1,105      (2,200)      6,996
Interest income...............................................................         209         242         345
Interest expense..............................................................      (2,301)     (2,363)     (8,197)
Other income (expense), net...................................................      (1,469)       (506)         28
                                                                                ----------  ----------  ----------
  (Loss) from continuing operations before income taxes.......................      (2,456)     (4,827)       (828)
Provision for income taxes....................................................      --              68         348
                                                                                ----------  ----------  ----------
  (Loss) from continuing operations...........................................      (2,456)     (4,895)     (1,176)
(Loss) from discontinued operations...........................................      (8,377)    (25,236)     (4,868)
                                                                                ----------  ----------  ----------
  (Loss) before extraordinary item............................................     (10,833)    (30,131)     (6,044)
Extraordinary item -- (loss) on early extinguishment of debt..................      (1,262)        (47)     --
                                                                                ----------  ----------  ----------
  Net (loss)..................................................................     (12,095)    (30,178)     (6,044)
Preferred stock dividends.....................................................         454         414         801
                                                                                ----------  ----------  ----------
(Loss) applicable to common stock.............................................  $  (12,549) $  (30,592) $   (6,845)
                                                                                ----------  ----------  ----------
                                                                                ----------  ----------  ----------
(Loss) per share of common stock:
  Continuing operations.......................................................  $    (0.32) $    (0.38) $    (0.11)
  Discontinued operations.....................................................       (0.94)      (1.78)      (0.27)
  Extraordinary item -- (loss) on early extinguishment of debt................       (0.14)     --          --
                                                                                ----------  ----------  ----------
    Net (loss) per share of common stock......................................  $    (1.40) $    (2.16) $    (0.38)
                                                                                ----------  ----------  ----------
                                                                                ----------  ----------  ----------
</TABLE>

  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                       55
<PAGE>
                    THE ALPINE GROUP, INC. AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                    FOR THE THREE YEARS ENDED APRIL 30, 1995
<TABLE>
<CAPTION>
                                                                                          9% CUMULATIVE
                                                                           CAPITAL         CONVERTIBLE
                                                        COMMON STOCK          IN         PREFERRED STOCK
                                                     -------------------    EXCESS     --------------------     ACCUMULATED
                                                       SHARES     AMOUNT    OF PAR      SHARES      AMOUNT        DEFICIT
                                                     ----------   ------   --------    --------    --------    -------------
                                                                      (IN THOUSANDS, EXCEPT SHARE AMOUNTS)

<S>                                                  <C>          <C>      <C>         <C>         <C>         <C>
Balance at April 30, 1992.........................    8,496,712   $ 850    $26,722        5,177    $ 5,177     $    (26,064)
Compensation expense related to stock options.....                           1,393
Dividends on preferred stock......................                                                                     (454)
Shares issued for directors' fees.................                              10
Receivable from stockholder.......................
Issuance of stock in subsidiary...................                           1,776
Shares issued in connection with the
 Reorganization of European Display Technologies
 Joint Venture....................................      178,572      17      1,234
Shares issued in connection with the early
 extinguishment of debt...........................      787,212      79      7,162
Shares issued pursuant to employment agreements...                             (54)
Issuance of 9% cumulative convertible preferred
 stock............................................                                        2,500      2,500
Acquisition of American Menu Display, Inc.........       34,801       4        331
Exercise of stock options.........................       55,000       5        141
Conversion of convertible notes...................      525,872      53      2,002
Conversion of convertible preferred stock.........      357,753      36      2,964       (3,000)    (3,000)
Shares issued in connection with the early
 extinguishment of debt...........................                             280
Net (loss) for the year ended April 30, 1993......                                                                  (12,095)
                                                     ----------   ------   --------    --------    --------    -------------
Balance at April 30, 1993.........................   10,435,922   $1,044   $43,961        4,677    $ 4,677     $    (38,613)
                                                     ----------   ------   --------    --------    --------    -------------

<CAPTION>

                                                       TREASURY STOCK         RECEIVABLE
                                                    --------------------         FROM
                                                     SHARES      AMOUNT      STOCKHOLDERS       TOTAL
                                                    --------    --------    --------------    ---------

<S>                                                  <C>        <C>         <C>               <C>
Balance at April 30, 1992.........................   (96,514)   $  (409)            $(409)    $   5,867
Compensation expense related to stock options.....                                                1,393
Dividends on preferred stock......................                                                 (454)
Shares issued for directors' fees.................     7,787         32                              42
Receivable from stockholder.......................                                     95            95
Issuance of stock in subsidiary...................                                                1,776
Shares issued in connection with the
 Reorganization of European Display Technologies
 Joint Venture....................................                                                1,251
Shares issued in connection with the early
 extinguishment of debt...........................                                                7,241
Shares issued pursuant to employment agreements...    12,500         54
Issuance of 9% cumulative convertible preferred
 stock............................................                                                2,500
Acquisition of American Menu Display, Inc.........                                                  335
Exercise of stock options.........................                                                  146
Conversion of convertible notes...................                                                2,055
Conversion of convertible preferred stock.........
Shares issued in connection with the early
 extinguishment of debt...........................    40,000        170                             450
Net (loss) for the year ended April 30, 1993......                                              (12,095)
                                                    --------    --------            -----     ---------
Balance at April 30, 1993.........................   (36,227)   $  (153)            $(314)    $  10,602
                                                    --------    --------            -----     ---------
</TABLE>

  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                       56
<PAGE>
                    THE ALPINE GROUP, INC. AND SUBSIDIARIES
         CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY -- (CONTINUED)
                    FOR THE THREE YEARS ENDED APRIL 30, 1995
<TABLE>
<CAPTION>
                                                                           9% CUMULATIVE          8.5% CUMULATIVE
                                                                            CONVERTIBLE             CONVERTIBLE
                                     COMMON STOCK          CAPITAL        PREFERRED STOCK         PREFERRED STOCK
                                 --------------------     IN EXCESS     --------------------    --------------------    ACCUMULATED
                                  SHARES      AMOUNT       OF PAR        SHARES      AMOUNT      SHARES      AMOUNT       DEFICIT
                                 --------    --------    -----------    --------    --------    --------    --------   -------------
                                                                (IN THOUSANDS, EXCEPT SHARE AMOUNTS)

<S>                              <C>         <C>         <C>            <C>         <C>         <C>         <C>        <C>
Balance at April 30, 1993.....   10,435,922  $ 1,044        $43,961        4,677    $ 4,677           --         --       $(38,613)
Compensation expense related
 to stock options.............                                   72
Compensation expense related
 to restricted stock grants...                                  347
Dividends on preferred
 stock........................                                                                                               (414)
Issuance of stock in
 subsidiary...................                                   27
Shares issued pursuant to
 employment agreements........      4,974                        48
Exercise of stock options.....    298,905         30            966
Exercise of warrant...........     50,000          5            145
Conversion of convertible
 notes........................     82,403          8            308
Issuance of 8.5% cumulative
 convertible preferred
 stock........................                                 (300)                               5,000      5,000
Conversion of convertible
 preferred stock..............    553,884         55          3,445       (2,000)    (2,000)      (1,500)    (1,500)
Shares issued in connection
 with the early extinguishment
 of debt......................     15,715          2            179
Shares issued for directors'
 fees.........................                                  (10)
Acquisition of Alpine
 PolyVision, Inc. minority
 interest.....................   2,164,099       217         19,260
Acquisition of Superior
 Telecommunications, Inc......   4,467,610       447         41,145
Net (loss) for the year ended
 April 30, 1994...............                                                                                            (30,178)
                                 --------    --------    -----------    --------    --------    --------    --------   -------------
Balance at April 30, 1994.....   18,073,512  $ 1,808        $109,593       2,677    $ 2,677        3,500    $ 3,500       $(69,205)
                                 --------    --------    -----------    --------    --------    --------    --------   -------------

<CAPTION>

                                   TREASURY STOCK        RECEIVABLE
                                --------------------        FROM
                                 SHARES      AMOUNT      STOCKHOLDER          TOTAL
                                --------    --------    -------------       ---------

<S>                             <C>         <C>         <C>                 <C>
Balance at April 30, 1993.....   (36,227)   $  (153)    $    (314)          $  10,602
Compensation expense related
 to stock options.............                                                     72
Compensation expense related
 to restricted stock grants...                                                    347
Dividends on preferred
 stock........................                                                   (414)
Issuance of stock in
 subsidiary...................                                                     27
Shares issued pursuant to
 employment agreements........                                                     48
Exercise of stock options.....                                                    996
Exercise of warrant...........                                                    150
Conversion of convertible
 notes........................                                                    316
Issuance of 8.5% cumulative
 convertible preferred
 stock........................                                                  4,700
Conversion of convertible
 preferred stock..............
Shares issued in connection
 with the early extinguishment
 of debt......................                                                    181
Shares issued for directors'
 fees.........................    21,716         92                                82
Acquisition of Alpine
 PolyVision, Inc. minority
 interest.....................                                                 19,477
Acquisition of Superior
 Telecommunications, Inc......                                                 41,592
Net (loss) for the year ended
 April 30, 1994...............                                                (30,178)
                                --------    --------        -----           ---------
Balance at April 30, 1994.....   (14,511)   $   (61)    $    (314)          $  47,998
                                --------    --------        -----           ---------
</TABLE>

  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                       57
<PAGE>
                    THE ALPINE GROUP, INC. AND SUBSIDIARIES
         CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY -- (CONTINUED)
                    FOR THE THREE YEARS ENDED APRIL 30, 1995
<TABLE>
<CAPTION>
                                                                      9% CUMULATIVE        8% CUMULATIVE        8.5% CUMULATIVE
                                                                       CONVERTIBLE          CONVERTIBLE           CONVERTIBLE
                                                                     PREFERRED STOCK         PREFERRED          PREFERRED STOCK
                                    COMMON STOCK         CAPITAL                               STOCK
                                ---------------------   IN EXCESS   -----------------   --------------------   -----------------
                                  SHARES      AMOUNT     OF PAR     SHARES    AMOUNT     SHARES      AMOUNT         SHARES
                                -----------  --------   ---------   -------   -------   ---------   --------        ------
                                                              (IN THOUSANDS, EXCEPT SHARE AMOUNTS)

<S>                             <C>          <C>        <C>         <C>       <C>       <C>         <C>        <C>
Balance at April 30, 1994.....   18,073,512  $ 1,808    $109,593     2,677    $2,677           --         --              3,500
Compensation expense related
 to stock options and
 grants.......................      114,579       11         377
Dividends on preferred
 stock........................
Foreign currency
 translation..................
Conversion of convertible
 preferred stock..............      140,000       14         736      (750)     (750)
Conversion of convertible
 notes........................        7,165        1          40
Exercise of stock options.....       93,885        9         247
Shares issued for directors'
 fees.........................                                21
Purchase of treasury stock....
Exchange of common stock for
 preferred stock..............   (1,000,000)    (100)     (7,900)                         160,000      8,000
Acquisition of Adience,
 Inc..........................                                                             82,267      4,113
Repurchase of preferred
 stock........................                                                             (5,787)      (290)
Net (loss) for the year ended
 April 30, 1995...............
                                -----------  --------   ---------   -------   -------   ---------   --------            -------
Balance at April 30, 1995.....   17,429,141  $ 1,743    $103,114     1,927    $1,927      236,480   $ 11,823              3,500
                                -----------  --------   ---------   -------   -------   ---------   --------            -------
                                -----------  --------   ---------   -------   -------   ---------   --------            -------

<CAPTION>

                                                              FOREIGN         TREASURY STOCK       RECEIVABLE
                                            ACCUMULATED      CURRENCY      --------------------       FROM
                                 AMOUNT       DEFICIT       TRANSLATION     SHARES      AMOUNT     STOCKHOLDER     TOTAL
                                --------   -------------   -------------   ---------   --------   -------------   --------

<S>                             <C>        <C>             <C>             <C>         <C>        <C>             <C>
Balance at April 30, 1994.....  $ 3,500    $    (69,205)             --      (14,511)      $(61)  $     (314   )  $ 47,998
Compensation expense related
 to stock options and
 grants.......................                                                                                         388
Dividends on preferred
 stock........................                     (801)                                                              (801)
Foreign currency
 translation..................                                      144                                                144
Conversion of convertible
 preferred stock..............
Conversion of convertible
 notes........................                                                                                          41
Exercise of stock options.....                                                                                         256
Shares issued for directors'
 fees.........................                                                10,221         43                         64
Purchase of treasury stock....                                              (229,000)    (1,211)                    (1,211)
Exchange of common stock for
 preferred stock..............
Acquisition of Adience,
 Inc..........................                                                                                       4,113
Repurchase of preferred
 stock........................                                                                                        (290)
Net (loss) for the year ended
 April 30, 1995...............                   (6,044)                                                            (6,044)
                                --------   -------------   -------------   ---------   --------      ------       --------
Balance at April 30, 1995.....   $3,500    $    (76,050)   $        144     (233,290)   $(1,229)  $    (314)      $ 44,658
                                --------   -------------   -------------   ---------   --------      ------       --------
                                --------   -------------   -------------   ---------   --------      ------       --------
</TABLE>

  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                       58
<PAGE>
                    THE ALPINE GROUP, INC. AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                                        YEAR ENDED APRIL 30,
                                                                                  --------------------------------
                                                                                    1993        1994       1995
                                                                                  ---------  ----------  ---------
                                                                                           (IN THOUSANDS)
<S>                                                                               <C>        <C>         <C>
Cash flows from operating activities:
  (Loss) from continuing operations.............................................  $  (2,456) $   (4,895) $  (1,176)
  Adjustments to reconcile (loss) to net cash provided by (used for) operations:
    Depreciation and amortization...............................................        960       4,425      6,169
    Amortization of deferred financing and accretion of debt discount...........        313         232        885
    Inducement charges for debt conversions.....................................        419          23     --
    Compensation expense related to stock options and grants....................        870         497        388
    Other, net..................................................................      1,233         628         30
  Change in assets and liabilities, net of effects from companies acquired:
    Accounts receivable.........................................................        646      (3,409)    (8,001)
    Inventories.................................................................       (181)      2,157     (3,164)
    Other current assets........................................................        (55)         31       (659)
    Other assets................................................................        (59)        (95)    (2,126)
    Accounts payable and accrued expenses.......................................        668        (219)    11,123
    Other long-term liabilities.................................................        (10)        224       (288)
                                                                                  ---------  ----------  ---------
  Cash provided by (used for) continuing operations.............................      2,348        (401)     3,181
                                                                                  ---------  ----------  ---------
  (Loss) from discontinued operations...........................................     (8,377)    (25,236)    (4,868)
  Depreciation and amortization.................................................        728       1,032        746
  Loss recognized on purchase of R&D and other related charges..................      2,847      21,312     --
  Increase (decrease) in net assets.............................................        943         (74)       (11)
                                                                                  ---------  ----------  ---------
  Cash (used for) discontinued operations.......................................     (3,859)     (2,966)    (4,133)
                                                                                  ---------  ----------  ---------
  Cash (used for) operating activities..........................................     (1,511)     (3,367)      (952)
                                                                                  ---------  ----------  ---------

Cash flows from investing activities:
  (Purchases) sales of long-term investments, net...............................     (3,034)     --            566
  Capital expenditures for continuing operations................................       (422)     (1,565)    (2,275)
  Capital expenditures for discontinued operations..............................     (1,946)       (397)      (360)
  Acquisitions, net of cash acquired............................................       (273)    (19,197)       802
  (Investment in) proceeds from sale of marketable securities...................         51      (1,268)       477
  Restricted cash...............................................................      1,750      --         --
  Other.........................................................................     --          --           (442)
                                                                                  ---------  ----------  ---------
  Cash (used for) investing activities..........................................     (3,874)    (22,427)    (1,232)
                                                                                  ---------  ----------  ---------
</TABLE>

  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                       59
<PAGE>
                    THE ALPINE GROUP, INC. AND SUBSIDIARIES
               CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)

<TABLE>
<CAPTION>
                                                                                       YEAR ENDED APRIL 30,
                                                                                ----------------------------------
                                                                                   1993        1994        1995
                                                                                ----------  ----------  ----------
                                                                                          (IN THOUSANDS)

<S>                                                                             <C>         <C>         <C>
Cash flows from financing activities:
  Short-term borrowings (repayments)..........................................  $   (3,816) $     (118) $   20,685
  Borrowings under revolving credit facilities, net...........................      --           7,271      (1,530)
  Term loan and lease finance borrowings of continuing operations.............      --          17,034         636
  Term loan borrowings of discontinued operations.............................       1,611         690      --
  Term loan repayments of continuing operations...............................        (613)     (3,771)     (3,408)
  Term loan repayments of discontinued operations.............................          (8)        (54)        (70)
  Proceeds from exercise of stock options.....................................         146       1,072         256
  Minority investments in subsidiaries........................................         112          27      --
  Issuance of preferred stock, net............................................       2,500       4,278      --
  Dividends on preferred stock................................................        (454)       (414)       (505)
  Purchase of treasury shares.................................................      --          --          (1,211)
  Other.......................................................................      --          --             370
                                                                                ----------  ----------  ----------
Cash provided by (used for) financing activities..............................        (522)     26,015      15,223
                                                                                ----------  ----------  ----------
Net increase (decrease) in cash and cash equivalents..........................      (5,907)        221      13,039
Cash and cash equivalents at beginning of year................................       8,193       2,286       2,507
                                                                                ----------  ----------  ----------
Cash and cash equivalents at end of year......................................  $    2,286  $    2,507  $   15,546
                                                                                ----------  ----------  ----------
                                                                                ----------  ----------  ----------

Supplemental Disclosures:
  Interest paid...............................................................  $    1,782  $    1,579  $    5,615
                                                                                ----------  ----------  ----------
                                                                                ----------  ----------  ----------
Noncash investing and financing activities:
  Exchange and conversion of preferred stock..................................  $    3,000  $    3,500  $      140
                                                                                ----------  ----------  ----------
                                                                                ----------  ----------  ----------
  Shares issued in connection with the acquisition of a minority
   interest in Alpine PolyVision, Inc.........................................              $   19,477
                                                                                            ----------
                                                                                            ----------
  Shares issued in connection with the purchase of the R&D partnership
   interest in European Display Technologies, ("EDT").........................              $    1,251
                                                                                            ----------
                                                                                            ----------
  Shares of Alpine PolyVision, Inc. issued in connection with the purchase of
   the R&D partnership interest in EDT........................................              $    1,664
                                                                                            ----------
                                                                                            ----------
  Preferred stock issued in exchange for common stock.........................                          $    8,000
                                                                                                        ----------
                                                                                                        ----------
  Acquisition of businesses:
    Assets, net of cash acquired..............................................              $   93,018  $  107,837
    Common stock issued.......................................................                 (41,592)
    Preferred stock issued....................................................                              (4,113)
    Contingent consideration..................................................                              (5,733)
    Liabilities assumed.......................................................                 (32,229)    (98,793)
                                                                                            ----------  ----------
    Net cash paid (received)..................................................              $   19,197  $     (802)
                                                                                            ----------  ----------
                                                                                            ----------  ----------
  Conversion of notes and exchange of debentures:
    Conversions and retirements of debt.......................................  $    7,340  $      625  $       38
                                                                                ----------  ----------  ----------
                                                                                ----------  ----------  ----------
    Fair value of common stock issued.........................................  $    8,876  $      674  $       41
                                                                                ----------  ----------  ----------
                                                                                ----------  ----------  ----------
</TABLE>

  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                       60
<PAGE>
                    THE ALPINE GROUP, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

    PRINCIPLES OF CONSOLIDATION

    The  accompanying consolidated financial statements  include the accounts of
The Alpine Group, Inc. and all its subsidiaries (collectively, "Alpine,"  unless
the  context  otherwise  requires). All  significant  intercompany  accounts and
transactions have been eliminated.

    CONTRACT REVENUE RECOGNITION

    Revenues related to long-term contracts are recognized by the percentage  of
completion  method measured  on the basis  of costs incurred  to estimated total
costs which approximates contract performance to date. The estimated sales value
of completed  performance  under  certain  government  fixed-priced  engineering
contracts   in  process  is  recognized   pursuant  to  achievement  of  certain
contractual milestones which approximates the percentage of completion, cost  to
cost  method. Provisions for losses  on uncompleted contracts are  made if it is
determined that a contract will ultimately result in a loss.

    CASH AND CASH EQUIVALENTS

    Alpine considers all highly liquid investments purchased with a maturity  at
acquisition of 90 days or less to be cash equivalents.

    INVENTORIES

    Inventories,  other than inventoried costs  relating to long-term contracts,
are stated at the lower of cost or market, using the first-in, first-out  (FIFO)
or  average cost method.  Inventoried costs relating  to long-term contracts and
programs are  stated  at actual  production  cost, including  factory  overhead,
initial  tooling and  other related nonrecurring  costs, reduced by  the cost of
revenue recognized  and  units  delivered or  milestones  completed.  The  costs
attributed  to units delivered under long-term  contracts and programs are based
on the  average  cost per  unit  of  production. Included  in  the  accompanying
consolidated  balance sheet are  inventories relating to  contracts and programs
having production cycles longer than one year.

    PROPERTY, PLANT AND EQUIPMENT

    Property,  plant  and  equipment  are   stated  at  cost  less   accumulated
depreciation  and amortization. Depreciation and  amortization are provided over
the estimated useful  lives of the  assets using the  straight-line method.  The
estimated lives are as follows:

<TABLE>
<S>                                                     <C>
Building and improvements.............................  5-32 years
Machinery and equipment...............................  2-12 years
</TABLE>

    Maintenance  and  repairs  are charged  to  expense as  incurred.  Long term
improvements are capitalized as additions to property, plant and equipment. Upon
retirement,  or  other  disposal,  the   asset  cost  and  related   accumulated
depreciation  are  removed  from  the  accounts and  the  net  amount,  less any
proceeds, is charged or credited to income.

    GOODWILL AND OTHER INTANGIBLES

    The excess  of  the purchase  price  over  the net  identifiable  assets  of
businesses acquired by Alpine is amortized ratably over periods not exceeding 30
years.  Accumulated amortization of  goodwill intangibles at  April 30, 1994 and
1995 was  $557,000  and  $2,338,000 respectively.  Alpine  periodically  reviews
goodwill  and other intangibles to  assess recoverability from future operations
using undiscounted cash flows, in accordance with the provisions of Statement of
Financial Accounting  Standards  No.  121, "Accounting  for  the  Impairment  of
Long-Lived  Assets and  for Long-Lived  Assets to  Be Disposed  Of." Impairments
would be recognized  in operating  results if  a permanent  diminution in  value
occurred.  The adoption of this statement had no effect on Alpine's consolidated
financial position or results of  operations as of or  for the year ended  April
30,  1995.  During  fiscal  1994,  Alpine  expensed  $1,511,000  of  unamortized
intangible assets  relating  to a  product  line  which was  not  forecasted  to
generate  sufficient income  to recover  the carrying  value of  such intangible
asset. The intangible assets' original estimated life was ten years of which six
years had expired.

                                       61
<PAGE>
                    THE ALPINE GROUP, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
    DEFERRED FINANCING COSTS

    The costs incurred in  connection with certain  of Alpine's debt  financings
are  included in  the consolidated  balance sheet  in long-term  investments and
other assets and  are being  amortized through  the relevant  maturity dates  of
Alpine's outstanding debt.

    FOREIGN CURRENCY TRANSLATION

    The  financial  position  and  results  of  operations  of  Alpine's foreign
subsidiaries are  measured  using local  currency  as the  functional  currency.
Assets  and  liabilities of  operations  denominated in  foreign  currencies are
translated into U.S.  dollars at  exchange rates  in effect  at year-end,  while
revenues and expenses are translated at average exchange rates prevailing during
the  year. The  resulting translation gains  and losses are  charged directly to
cumulative translation adjustment, a component of stockholders' equity, and  are
not  included in net  income until realized  through sale or  liquidation of the
investment. Foreign  exchange  gains and  losses  incurred on  foreign  currency
transactions are included in net income.

    CONCENTRATIONS OF CREDIT RISK

    Alpine,  through  Superior  Telecommunications  Inc.  ("Superior"), formerly
Superior TeleTec Inc., is principally engaged in the telecommunications wire and
cable business  and,  through  Adience,  Inc.  ("Adience"),  in  the  refractory
products  business,  primarily  for  the  iron  and  steel,  glass  and aluminum
industries.

    During fiscal 1994  and 1995,  sales to  the seven  regional Bell  operating
companies and two major independent telephone companies represented 74% and 78%,
respectively,  of Superior's  net sales.  At April  30, 1994  and 1995, accounts
receivable from these customers were $11,131,000 and $13,993,000, respectively.

    At April 30, 1995,  Adience accounts receivable from  customers in the  iron
and steel industry were $10,739,000.

    RECLASSIFICATIONS

    Certain  reclassifications have been made to  the 1993 and 1994 consolidated
financial statements to conform with the 1995 presentation.

2.  MARKETABLE SECURITIES
    In 1994, Alpine adopted the provisions of Statement of Financial  Accounting
Standards  No.  115,  "Accounting for  Certain  Investments in  Debt  and Equity
Securities," which requires certain investments to be recorded at fair value  or
amortized  cost, as appropriate.  In accordance with  this statement, Alpine has
classified its investments in marketable securities as trading securities  which
are  reported  at fair  value. The  adoption of  this statement  did not  have a
material impact  on  Alpine's  consolidated financial  position  or  results  of
operations  for the year  ended April 30,  1994. Prior to  fiscal 1994, Alpine's
investments in  marketable securities  were  carried at  the  lower of  cost  or
market.

3.  INVENTORIES
    The components of inventories are as follows:

<TABLE>
<CAPTION>
                                                               1994       1995
                                                             ---------  ---------
                                                                (IN THOUSANDS)
<S>                                                          <C>        <C>
Raw materials..............................................  $   5,947  $  11,969
Work in process............................................      5,580      8,716
Finished goods.............................................     10,975     14,557
                                                             ---------  ---------
                                                             $  22,502  $  35,242
                                                             ---------  ---------
                                                             ---------  ---------
</TABLE>

                                       62
<PAGE>
                    THE ALPINE GROUP, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

4.  PROPERTY, PLANT AND EQUIPMENT, NET
    Property, plant and equipment, net, consists of the following:

<TABLE>
<CAPTION>
                                                               1994       1995
                                                             ---------  ---------
                                                                (IN THOUSANDS)
<S>                                                          <C>        <C>
Land.......................................................  $   1,123  $   2,547
Building and improvements..................................      9,206     16,853
Machinery and equipment....................................     23,893     39,774
                                                             ---------  ---------
                                                                34,222     59,174
  Less: accumulated depreciation...........................      2,548      6,934
                                                             ---------  ---------
                                                             $  31,674  $  52,240
                                                             ---------  ---------
                                                             ---------  ---------
</TABLE>

    Depreciation  expense related to property, plant and equipment for the years
ended April 30,  1993, 1994 and  1995 was $565,000,  $2,133,000 and  $4,642,000,
respectively.

5.  DISCONTINUED OPERATIONS
    In  November  1994,  Alpine management  adopted  a  plan to  dispose  of its
information display segment  consisting of  its interest  in Alpine  PolyVision,
Inc.  ("APV") and  Posterloid Corporation ("Posterloid").  In May  1995, APV and
Posterloid were  merged (the  "PolyVision Merger")  into PolyVision  Corporation
("PolyVision")  (formerly Information Display Technology, Inc.), a subsidiary of
Adience (see Note 6).

    Until the date of the PolyVision Merger, 80.3% of the outstanding PolyVision
common stock was owned by Adience, and the remainder was publicly owned.  Alpine
owned  87.2% of  the outstanding  capital stock  of Adience;  therefore Alpine's
effective ownership of PolyVision  was 87.2% of 80%,  or 70.0%. Also, until  the
date of the PolyVision Merger, Alpine owned 98% of the outstanding capital stock
of APV and all of the outstanding capital stock of Posterloid.

    Following   the  PolyVision   Merger,  Alpine  owned   98%  of  PolyVision's
outstanding preferred stock with a liquidation preference of $25,000,000 and 94%
of the outstanding PolyVision  common stock. At April  30, 1995, the  PolyVision
common stock had a negative book value of $12,641,000.

    As  a result of the PolyVision Merger, Alpine's ownership of the outstanding
PolyVision common stock  increased from 70.0%  to 94%. In  accordance with  FASB
Technical  Bulletin 85-5, this increase in  equity ownership will be recorded in
fiscal 1996 as  the acquisition  of a minority  interest at  its estimated  fair
value  of $2,418,000.  Because the minority  interest was acquired  by an Alpine
subsidiary issuing stock,  and because  Alpine subsequently  distributed to  its
stockholders  most  of the  PolyVision  common stock  owned  by it,  the excess,
estimated to be $1,332,000, of the fair value of the minority interest  acquired
over  the book value  of the interests given  up in APV  and Posterloid, will be
added directly to capital surplus.

    On June  14,  1995,  Alpine  distributed to  its  stockholders  73%  of  the
outstanding   PolyVision   common  stock   (the  "PolyVision   Spin-Off").  This
distribution, when combined with shares of PolyVision common stock to be used as
partial consideration  in  connection  with  the  Adience  Acquisition  and  the
retirement of the Adience 11% Senior Secured Notes due 2002 (the "Adience Senior
Notes") (see Notes 6 and 9), will result in the ownership by Alpine of less than
20%  of the outstanding  shares of PolyVision  common stock. Accordingly, Alpine
will account for its  remaining PolyVision common stock  investment at its  fair
value  as  a  security available  for  sale following  the  PolyVision Spin-Off.
Because the shares of PolyVision common stock to be distributed have a  negative
book  value, Alpine's stockholders' equity will not be reduced by the PolyVision
Spin-Off. The aforementioned  transaction is  a taxable  transaction and  actual
taxes payable, if any, will depend on Alpine's 1996 tax position.

                                       63
<PAGE>
                    THE ALPINE GROUP, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

5.  DISCONTINUED OPERATIONS (CONTINUED)
    The  combined historical results  of APV and Posterloid  for the years ended
April 30, 1993, 1994 and 1995 are as follows:

<TABLE>
<CAPTION>
                                                                               YEAR ENDED APRIL 30,
                                                                         --------------------------------
STATEMENT OF OPERATIONS                                                    1993        1994       1995
                                                                         ---------  ----------  ---------
                                                                                  (IN THOUSANDS)
<S>                                                                      <C>        <C>         <C>
Net sales..............................................................  $   4,211  $    5,108  $   4,918
Operating (loss).......................................................     (8,318)    (25,416)    (4,696)
Net (loss).............................................................     (8,377)    (25,236)    (4,868)
</TABLE>

    At October  31,  1994, Alpine  recorded  a $3,000,000  pretax  provision  to
reflect  management's estimate of operating losses through the disposition date,
largely in connection  with research  and development expenditures  at APV.  The
fiscal 1995 net loss includes a benefit for income taxes of $122,000.

    The  net assets of  APV and Posterloid as  of April 30,  1994 and 1995, have
been included in the  consolidated balance sheets  in long-term investments  and
other assets (see Note 7).

6.  ACQUISITIONS

    ADIENCE

    On  December 21, 1994, Alpine acquired  from certain stockholders of Adience
82.3% of its outstanding common stock (the "Adience Acquisition"). At April  30,
1995,  Alpine, which  had previously purchased  4.9% of  Adience's common stock,
owned 87.2% of Adience's outstanding common stock.

    Consideration paid in the Adience Acquisition consisted of 82,267 shares  of
a  new series of Alpine's 8%  cumulative convertible senior preferred stock ("8%
Preferred Stock") with a liquidation preference  of $50 per share (see Note  17)
and  170,615 shares of post-merger PolyVision common stock. The PolyVision stock
delivered by Alpine to  the Adience stockholders is  subject to a  consideration
reset.  The  consideration  reset  requires Alpine  to  deliver  to  the selling
stockholders an amount equal  to the 170,615 shares  of PolyVision common  stock
multiplied  by the  difference, if  any, between $33.60  and the  greater of the
average closing price for PolyVision common stock on each of the 20 trading days
preceding August 1, 1995 and $11.25  per share. The consideration reset will  be
payable,  at the option  of Alpine, in  either 8% Preferred  Stock or PolyVision
common stock,  or a  combination thereof.  Accordingly, the  estimated  deferred
consideration  has been reflected in the accompanying consolidated balance sheet
as a noncurrent  liability, "Adience Acquisition  obligation," of  approximately
$5,733,000 (170,615 shares multiplied by $33.60 per share) at April 30, 1995.

    A summary of the consideration paid and estimated to be paid for the Adience
Acquisition is as follows:

<TABLE>
<CAPTION>
                                                                                    AMOUNT
                                                                                 -------------
                                                                                      (IN
                                                                                  THOUSANDS)
<S>                                                                              <C>
Common stock purchased for cash................................................    $   1,058
82,267 shares of 8% Preferred Stock............................................        4,113
Adience Acquisition obligation.................................................        5,733
Expenses associated with the acquisition.......................................        1,500
                                                                                 -------------
                                                                                   $  12,404
                                                                                 -------------
                                                                                 -------------
</TABLE>

    The  Adience Acquisition  has been accounted  for using  the purchase method
and, accordingly, Adience's results of operations have been included in Alpine's
consolidated results on a  prospective basis from the  date of the  acquisition.
The  estimated purchase price  for the Adience  Acquisition (including expenses)
has been allocated to the fair market value of Adience's assets and  liabilities
as of the Adience

                                       64
<PAGE>
                    THE ALPINE GROUP, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

6.  ACQUISITIONS (CONTINUED)
Acquisition  date based on  preliminary assumptions and  is subject to revision.
The excess of the estimated purchase price over the estimated fair market  value
of  identifiable  net  assets  acquired resulted  in  goodwill  of approximately
$36,975,000, which is being amortized on a straight line basis over 30 years.

    Prior to the Adience Acquisition, Adience experienced losses from continuing
operations (before  reorganization items)  both  pre- and  post-emergence  under
Chapter  11. Management has formulated and is implementing a strategic plan with
the  following  objectives:   streamline  manufacturing  operations,   eliminate
duplicative  costs,  discontinue unprofitable  product lines,  improve marketing
efforts, develop and introduce  new products and  generate sufficient cash  from
operations,  financing or other  sources to meet its  ongoing obligations over a
sustained period. In addition, in conjunction with the acquisition of Adience by
Alpine, Alpine  has  committed  to  provide Adience  up  to  $3,000,000  through
December  31, 1995,  to achieve  its strategic plan.  There can  be no assurance
however, that such activities will  achieve the intended improvement in  results
of operations or financial position.

    SUPERIOR

    On November 9, 1993, Alpine's stockholders approved an Agreement and Plan of
Merger  pursuant to  which Superior merged  into a subsidiary  of Alpine. Alpine
paid approximately $19,200,000  in cash (including  approximately $2,200,000  in
merger-related  expenses), issued 4,467,610 shares  of its common stock (subject
to adjustments  for  redemption  of  fractional  shares)  and  assumed  existing
Superior stock options as consideration for the merger.

    The  merger was  accounted for using  the purchase  method and, accordingly,
Superior's results of  operations have  been included  in Alpine's  consolidated
results  on a prospective basis from the  date of the merger. The total purchase
price for acquiring  Superior (including  merger related  expenses) amounted  to
approximately  $60,800,000 and  has been allocated  to the fair  market value of
Superior's assets and liabilities as of the merger date resulting in goodwill of
approximately $29,300,000. Goodwill is being amortized on a straight line  basis
over 30 years.

    Unaudited condensed pro forma results of operations which give effect to the
acquisition  of Adience and Superior as if both transactions had occurred on May
1, 1993 are presented below.  The pro forma results  of operations for the  year
ended  April 30,  1994 include  the results of  Adience for  the 12-month period
ended June 30, 1994.  Such period reflects the  pro forma results of  operations
post-emergence  from Adience's  prepackaged bankruptcy plan  consummated on June
30, 1993. The pro forma amounts reflect acquisition related purchase  accounting
adjustments, including adjustments to depreciation and amortization expense. The
pro  forma financial information does not purport to be indicative of either the
results of operations that would have occurred had the acquisitions taken  place
at    the    beginning    of    the    periods    presented    or    of   future

                                       65
<PAGE>
                    THE ALPINE GROUP, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

6.  ACQUISITIONS (CONTINUED)
results of  operations.  The  allocation  of  the  purchase  price  for  Adience
reflected  in  the  consolidated  financial  statements  and  in  the  pro forma
information is based on preliminary appraisals and estimations. Accordingly, the
final recording of the  purchase can be expected  to differ from that  reflected
herein.

<TABLE>
<CAPTION>
                                                                                     PRO FORMA
                                                                                    (UNAUDITED)
                                                                               ----------------------
                                                                                  1994        1995
                                                                               ----------  ----------
                                                                               (IN THOUSANDS, EXCEPT
                                                                                 PER SHARE AMOUNTS)
<S>                                                                            <C>         <C>
Net sales....................................................................  $  228,930  $  265,394
(Loss) from continuing operations before income taxes........................     (15,120)     (4,951)
(Loss) from continuing operations before extraordinary item..................     (14,509)     (5,299)
(Loss) from discontinued operations..........................................     (25,236)     (4,868)
Net (loss)...................................................................     (39,792)    (10,167)
(Loss) per share of common stock:
  Continuing operations......................................................       (1.08)      (0.35)
  Discontinued operations....................................................       (1.78)      (0.27)
  Extraordinary item -- (loss) on early extinguishment of debt...............      --          --
  Net (loss).................................................................       (2.86)      (0.62)
</TABLE>

    SUBSEQUENT EVENT -- ALCATEL ACQUISITION

    On   May  11,   1995,  Alpine   completed  the   acquisition  (the  "Alcatel
Acquisition") of  the U.S.  and Canadian  copper wire  and cable  business  (the
"Alcatel  Business") of Alcatel NA Cable  Systems, Inc. and Alcatel Canada Wire,
Inc. (collectively, "Alcatel NA"), which was  financed with the proceeds of  the
sale  by  Superior  of $140,000,000  aggregate  principal amount  of  notes (the
"Alcatel Acquisition  Notes")  (see  Note  9(a)).  The  following  reflects  the
preliminary  allocation of the purchase  price of the net  assets of the Alcatel
Business based upon the estimated fair values of such assets:

<TABLE>
<CAPTION>
                                                                                    AMOUNT
                                                                                 -------------
                                                                                      (IN
                                                                                  THOUSANDS)
<S>                                                                              <C>
Estimated acquisition cost.....................................................   $   103,755
Less, historical book value of net assets at May 11, 1995......................       (81,255)
Write-up of property, plant and equipment......................................        (4,945)
Accrual of Alcatel employee relocation and severance costs.....................           500
                                                                                 -------------
Acquisition goodwill (to be amortized over 30 years)...........................   $    18,055
                                                                                 -------------
                                                                                 -------------
</TABLE>

    The estimated acquisition  cost of $103,755,000  represents (i)  $93,000,000
paid  in cash  to Alcatel NA,  (ii) a deferred  amount payable to  Alcatel NA on
August 11,  1995  in the  amount  of $10,255,000,  which  amount is  subject  to
adjustment based upon the completion of a closing balance sheet audit, and (iii)
acquisition expenses estimated at $500,000.

                                       66
<PAGE>
                    THE ALPINE GROUP, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

7.  LONG-TERM INVESTMENTS AND OTHER ASSETS
    Long-term investments and other assets consist of the following:

<TABLE>
<CAPTION>
                                                                          1994       1995
                                                                        ---------  ---------
                                                                           (IN THOUSANDS)
<S>                                                                     <C>        <C>
Investment in PolyVision (a)..........................................  $   3,600  $  11,202
Investment in real estate (b).........................................      1,033        908
Other assets..........................................................      1,414      4,831
                                                                        ---------  ---------
                                                                        $   6,047  $  16,941
                                                                        ---------  ---------
                                                                        ---------  ---------
<FN>
- ------------------------
(a)  Reflects  the investment in PolyVision, including the net assets of APV and
     Posterloid (see Note 5).

     After the PolyVision Merger, Alpine's investment in PolyVision consisted of
     $25,000,000 face amount  of PolyVision  8% preferred  stock and  PolyVision
     common  stock. Following the  PolyVision Spin-Off on  June 14, 1995, Alpine
     owned 1,706,836 (20.6%) shares of PolyVision issued and outstanding  common
     stock.  PolyVision's common stock closed at  $3.75 on June 16, 1995. Alpine
     expects to further reduce its holding by using 170,615 shares of PolyVision
     common  stock  as  partial   consideration  for  the  Adience   Acquisition
     obligation  (see Note 6),  and by using 66,802  shares of PolyVision common
     stock as partial consideration for  the retirement of Adience Senior  Notes
     (see  Note 9(e)).  Alpine may  use additional  shares of  PolyVision common
     stock in connection with one or both of the aforementioned transactions.

     In connection with the PolyVision Merger, Alpine entered into an  agreement
     with  PolyVision pursuant to which Alpine agreed to lend to PolyVision from
     time to  time prior  to  May 24,  1997,  up to  $5,000,000  to be  used  by
     PolyVision  to  fund  its  working  capital  needs.  Borrowings  under  the
     agreement will  be  unsecured and  will  bear  interest at  a  market  rate
     reflecting  Alpine's cost of funds (approximately 11.8% at April 30, 1995).
     The principal balance outstanding will be  due on May 24, 2005, subject  to
     mandatory  prepayment of principal and interest,  in whole or in part, from
     the net cash proceeds of any public or private equity or debt financing  by
     PolyVision  at any time  before maturity. Alpine's  obligation to lend such
     funds to PolyVision is subject to a number of conditions, including  review
     by  Alpine of the proposed  use of such funds  by PolyVision. Until May 24,
     1996, Alpine has additionally agreed  to fund PolyVision's working  capital
     deficiencies in an amount not to exceed $2,500,000.

(b)  During  fiscal  1993,  Alpine  was obliged  to  purchase  for  $2,320,000 a
     manufacturing facility operated  by a former  subsidiary of Alpine.  During
     fiscal  1993 and 1994,  Alpine recorded a charge  of $820,000 and $200,000,
     respectively, to adjust the property to its estimated net realizable value.
     During fiscal  1994,  Alpine  sold  the property  subject  to  a  nine-year
     leaseback  and an option to repurchase  (see Note 9(i)). The sale/leaseback
     was accounted for as a  financing transaction with the property  continuing
     to be recorded as an asset at its depreciated value.
</TABLE>

8.  ACCRUED EXPENSES
    Accrued expenses consist of the following:

<TABLE>
<CAPTION>
                                                                          1994       1995
                                                                        ---------  ---------
                                                                           (IN THOUSANDS)
<S>                                                                     <C>        <C>
Accrued wages, salaries and employee benefits.........................  $   2,891  $   5,172
Accrued insurance.....................................................        142      5,673
Other accrued expenses................................................      2,383     14,148
                                                                        ---------  ---------
                                                                        $   5,416  $  24,993
                                                                        ---------  ---------
                                                                        ---------  ---------
</TABLE>

                                       67
<PAGE>
                    THE ALPINE GROUP, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

9.  DEBT
    Debt consists of the following:

<TABLE>
<CAPTION>
                                                                                                         1995
                                                                                                     AS ADJUSTED
                                                                                                       FOR THE
                                                                                                       ALCATEL
                                                                                1994       1995     ACQUISITION (a)
                                                                              ---------  ---------  --------------
                                                                                         (IN THOUSANDS)
<S>                                                                           <C>        <C>        <C>
Variable Rate Senior Secured Guaranteed Extendible Revolving Notes, Series A
 (a)........................................................................  $  --      $  --        $   85,000
11% Senior Secured Guaranteed Extendible Notes, Series B (a)................     --         --            55,000
Alcatel Acquisition obligation (a)..........................................     --         --            10,255
13.5% Senior Secured Notes (face value $21,000,000) (b).....................     --         20,790        20,790
13.5% Senior Subordinated Debentures (c)....................................      1,551      1,551         1,551
10% Convertible Senior Subordinated Notes ($1,141,000 and $1,104,000 face
 value at April 30, 1994 and 1995, respectively) (d)........................        759        860           860
Adience 11% Senior Secured Notes due in 2002 (face value $49,079,000) (e)...     --         44,386        44,386
Revolving credit loans (f)..................................................     18,567     29,505        12,972
Term loan (f)...............................................................      7,700      5,386        --
Mortgage loan (g)...........................................................      5,474      5,297         5,297
Subordinated note (h).......................................................      2,954      2,469         2,469
Lease finance obligations (i)...............................................      6,063      5,967         5,967
Other.......................................................................        677      2,968         2,968
                                                                              ---------  ---------  --------------
  Total debt................................................................     43,745    119,179       247,515

  Less: Short-term borrowings and current portion...........................      2,217     35,157        45,412
                                                                              ---------  ---------  --------------
       Long-term debt.......................................................  $  41,528  $  84,022    $  202,103
                                                                              ---------  ---------  --------------
                                                                              ---------  ---------  --------------
</TABLE>

    The  fair value  of Alpine's  debt is estimated  based on  the quoted market
prices for the same or similar issues or on the current rates offered to  Alpine
for  debt of the same remaining maturities. At April 30, 1995, the fair value of
Alpine's debt,  as adjusted  for the  Alcatel Acquisition,  is estimated  to  be
$252,222,000.

    The  aggregate maturities of long-term debt for the five years subsequent to
April 30, 1995, as adjusted for the Alcatel Acquisition, are as follows:

<TABLE>
<CAPTION>
FISCAL YEAR
- ---------------------------------------------------------------------     AMOUNT
                                                                       -------------
                                                                            (IN
                                                                        THOUSANDS)
<S>                                                                    <C>
1996.................................................................   $    45,412
1997.................................................................         4,752
1998.................................................................       141,420
1999.................................................................         1,137
2000.................................................................           503
</TABLE>

        (a) In connection with  the Alcatel Acquisition  (see Note 6),  Superior
    sold  $140,000,000 aggregate principal amount  of Alcatel Acquisition Notes.
    Two series of these  Alcatel Acquisition Notes  were issued: $85,000,000  of
    Variable  Rate Senior Secured Guaranteed  Extendible Revolving Notes, Series
    A, due  1997  (the  "Series  A  Senior  Notes")  and  $55,000,000  aggregate
    principal  amount of 11% Senior  Secured Guaranteed Extendible Notes, Series
    B, due 1997 (the "Series B Senior  Notes"). The Series A and B Senior  Notes
    are  guaranteed  by  Alpine and  certain  of its  subsidiaries.  The Alcatel
    Acquisition Notes will mature on  the second anniversary of their  issuance,
    except that the maturity date may be

                                       68
<PAGE>
                    THE ALPINE GROUP, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

9.  DEBT (CONTINUED)
    extended  up to two  times for a period  of six months  per extension at the
    option of Superior.  The Series A  Senior Notes bear  interest equal to  the
    prime  rate plus 1.5% per annum prior  to any extension. The Series B Senior
    Notes bear interest at the rate of 11% per annum during the first six months
    following their issuance, increasing by  0.5% for each succeeding  six-month
    period.  During  any extension  period, the  interest rate  on the  Series A
    Senior Notes will be  the prime rate  plus 3% and the  interest rate on  the
    Series B Senior Notes will be 14%. The Alcatel Acquisition Notes are secured
    by substantially all of the assets of Superior and the Alcatel Business. The
    proceeds  of  $140,000,000, net  of an  estimated $4,600,000  in transaction
    expenses, was used as follows, (1)  $93,000,000 was paid in cash to  Alcatel
    NA,  (2)  an  estimated  $500,000 was  paid  in  Alcatel Acquisition-related
    transaction expenses, and (3) $22,572,000 ($21,919,000 outstanding at  April
    30,  1995)  was used  to  retire Superior  debt.  The remaining  proceeds of
    $19,328,000 were  available  to Superior  for  working capital  and  general
    corporate  purposes.  The  Alcatel  Acquisition  obligation  represents  the
    estimated final acquisition payment and is subject to adjustment based  upon
    the completion of a closing balance sheet audit (see Note 6).

        (b)  On January 6, 1995, Alpine  issued $21,000,000 face amount of 13.5%
    Senior Secured Notes due January 5, 1996 (the "Alpine 13.5% Senior Notes") .
    The Alpine  13.5%  Senior Notes  are  secured by  the  pledge of  shares  of
    PolyVision  preferred stock  owned by the  Company. The  Alpine 13.5% Senior
    Notes were issued at a discount of 1.5%, which will be accreted as a  charge
    to interest expense through maturity.

        (c)  The 13.5% Senior  Subordinated Debentures due  October 1, 1996 (the
    "Alpine 13.5% Debentures") pay interest semi-annually on April 1 and October
    1 of each year. Alpine may redeem the Debentures at a stipulated  redemption
    price  which includes  applicable prepayment  premiums. During  fiscal 1994,
    Alpine exchanged  $135,000  of  the Alpine  13.5%  Debentures  plus  related
    accrued  interest for  15,715 shares of  Alpine common  stock. During fiscal
    1993, Alpine  exchanged  $6,010,000  of the  Alpine  13.5%  Debentures  plus
    related  accrued interest for  787,212 shares of  Alpine common stock. These
    transactions resulted in an extraordinary loss of $1,262,000 and $47,000  in
    fiscal 1993 and 1994, respectively.

        (d)  The Convertible  Senior Subordinated  Notes due  July 31,  1996 pay
    interest semi-annually  on January  31 and  July  31 of  each year  and  are
    convertible  into Alpine common stock through  July 31, 1996 at a conversion
    price of  $6.23 per  share. The  original  issue discount  is added  to  the
    recorded  amount through  maturity utilizing the  effective interest method.
    During fiscal 1995, holders of $29,500 recorded amount ($37,750 face amount)
    exchanged such notes for 7,165 shares of Alpine common stock. During  fiscal
    1994,  holders of $498,000 recorded  amount ($833,750 face amount) exchanged
    such notes for 133,886  shares of Alpine common  stock. During fiscal  1993,
    holders  of  $1,330,000 recorded  amount of  Notes ($3,002,500  face amount)
    exchanged such notes for 525,872 shares  of Alpine common stock. Certain  of
    the  conversions  occurred  at  prices  below  the  stated  conversion price
    resulting in a  charge to other  expense of $419,000  and $23,000 in  fiscal
    1993 and 1994, respectively.

        (e) The Adience 11% Senior Notes are redeemable at the option of Adience
    after  December  15, 1997  and  pay interest  semi-annually  on June  15 and
    December 15. The Adience Senior Notes are  secured by a second lien (to  the
    Adience  credit  facility  --  see  (f) below)  on  the  assets  of Adience,
    including the stock of PolyVision currently owned by Adience.

           In connection with the Adience Acquisition in December 1994 (see Note
    6), Alpine entered into a debt exchange agreement with the holders of  89.8%
    of  the  Adience Senior  Notes  whereby Alpine  has  an agreement  to retire
    $44,089,000 aggregate principal amount ($39,761,000 recorded amount) of  the
    Adience  Senior  Notes  for  $35,271,000 in  cash,  $2,245,000  in  value of
    PolyVision common stock (or,

                                       69
<PAGE>
                    THE ALPINE GROUP, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

9.  DEBT (CONTINUED)
    at Alpine's option, 8%  Preferred Stock) and 44,916  shares of 8%  Preferred
    Stock  having a liquidation  preference of $2,245,000,  which is convertible
    into approximately 289,780 shares of Alpine common stock.

        (f) As more fully described below, the revolving credit loans  represent
    borrowings   by   Superior,  DNE   Systems,   Inc.  ("DNE"),   formerly  DNE
    Technologies, Inc., and  Adience under  credit facilities  obtained by  each
    entity.

           The  Superior credit  facility includes: (i)  a $28,000,000 revolving
    credit facility  (subject to  collateral availability)  bearing interest  at
    LIBOR  plus 2.75% or prime plus 1%, and (ii) a term loan with an outstanding
    balance of $5,386,000 at April 30, 1995. Both the revolving credit  facility
    and  the term loan were repaid by  Superior from the proceeds of the Alcatel
    Acquisition Notes (see (a) above).

           The Adience credit facility may  not exceed $14,000,000 or  available
    collateral  (85%  of eligible  accounts receivable  and 30%-50%  of eligible
    inventory). The  loan is  collateralized by  Adience's accounts  receivable,
    inventory,  fixed assets, intangible  assets and common  stock of PolyVision
    owned by Adience. In addition, PolyVision has guaranteed the Adience line of
    credit and has pledged as collateral its own accounts receivable,  inventory
    and equipment. Interest on the outstanding balance is based on 2.5% over the
    prime rate. Letters of credit issued under the facility totalled $179,000 at
    April   30,  1995,  which  reduced  the  availability  under  the  financing
    arrangement in a like amount. The facility terminates on September 30, 1995.

           DNE has  a  bank credit  agreement  which provides  for  a  revolving
    facility  of up to  $3,500,000. Borrowings bear interest  at prime plus 1.5%
    and are collateralized by the accounts receivable and inventory of DNE.  The
    facility expires in June 1996.

        (g)  The mortgage  loan was made  to DNE by  the Connecticut Development
    Authority ("CDA"). The loan  is guaranteed by  Alpine and collateralized  by
    DNE's  real estate, machinery and equipment.  The loan is payable March 2002
    and is subject  to a  20-year amortization  schedule. The  interest rate  is
    7.25% through February 28, 1999 and the higher of 7.25% or the yield on U.S.
    Treasury securities with the same maturity thereafter.

        (h)  The subordinated note is  payable to the previous  owner of DNE and
    bears interest at prime  plus 1.5% (not  less than 7% or  more than 11%  per
    annum). Through February 1994, 100% of the interest was accrued and added to
    the  principal. From February 1994 to February 1995, 60% of the interest was
    accrued  and   added  to   principal.   Thereafter,  interest   is   payable
    semi-annually commencing in August 1995. Principal and deferred interest are
    required  to  be paid  in  eight equal  semi-annual  installments commencing
    August 1995.

        (i) The lease finance obligations result from the sale/leaseback of  two
    properties   during  fiscal  1994  which,  because  of  Alpine's  continuing
    involvement in the form of repurchase options, have been recorded under  the
    finance  method. The lease finance obligations at April 30, 1995 consist of:
    (a) $5,000,000  related to  the sale/leaseback  of Superior's  manufacturing
    facility  and (b) $967,000 related to  the sale/leaseback of a manufacturing
    facility owned by DNE and sublet to a third party manufacturer.

           The Superior  sale/leaseback transaction  included a  sales price  of
    $5,000,000  and net cash  proceeds (after fees  and expenses) of $4,500,000.
    The term of the leaseback is twenty years, with five additional option terms
    (at Superior's election) of five years each. Superior has a one time  option
    to repurchase the property during the eleventh year of the lease term at the
    greater  of the property's  Fair Market Value  (as defined in  the lease) or
    $5,000,000  plus  related  ancillary   costs.  Annual  lease  payments   are
    approximately  $520,000, and are subject to  adjustments based on changes in
    short-term interest

                                       70
<PAGE>
                    THE ALPINE GROUP, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

9.  DEBT (CONTINUED)
    rates (monthly) and increases  in the consumer price  index (on a  triannual
    basis).  Until  the repurchase  option expires  or  is exercised,  all lease
    payments will be reflected as interest expense. The related asset, which  is
    being  depreciated over its estimated useful  life, has a net carrying value
    of $7,174,000 as of April 30, 1995 and is classified as property, plant  and
    equipment in the consolidated balance sheet.

           The   DNE  sale/leaseback  transaction  included  a  sales  price  of
    $1,300,000 and  a  lease  term  of  nine years.  Alpine  has  an  option  to
    repurchase  the property during the fourth and fifth years of the lease term
    for $1,300,000  plus  ancillary costs;  however,  the lessor  may  elect  to
    terminate the lease in lieu of accepting such repurchase offer. Annual lease
    payments  are  $169,000  and  are subject  to  annual  adjustments  based on
    increases in the consumer price index. As of April 30, 1995, remaining total
    lease payments amounted  to $1,253,000,  of which $968,000  will be  applied
    against  principal and  $285,000 will be  recorded as  interest expense. The
    related asset, which is being depreciated over the term of the lease and has
    a net carrying  value of $908,000  as of  April 30, 1995,  is classified  in
    long-term  investments and other  assets in the  consolidated balance sheet.
    This property is  being sublet under  a lease agreement  which provides  for
    annual lease payments of $225,000 and expires in 1996.

    Alpine's  indentures and  credit agreements  contain covenants  which, among
other matters, restrict or limit the  ability of Alpine and its subsidiaries  to
pay  dividends and  incur indebtedness.  Additionally, existing  loan covenants,
including those  relating  to the  Alcatel  Acquisition Notes,  contain  certain
provisions which limit the amount of funds available for transfer to Alpine from
its  subsidiaries without  the consent  of certain  lenders. At  April 30, 1995,
approximately $14.7 million was available  for dividend payments under the  most
restrictive  of these covenants. Alpine and  its subsidiaries must also maintain
certain ratios  regarding  working  capital, interest  coverage,  debt  service,
leverage and net worth, among other restrictions.

10. (LOSS) PER SHARE
    (Loss)  per share is derived by dividing the net (loss) plus preferred stock
dividends ($454,000,  $414,000  and $801,000  in  fiscal 1993,  1994  and  1995,
respectively)  by  the  weighted  average  number  of  shares  of  common  stock
outstanding during the year.  The inclusion of common  stock equivalents in  the
calculation  of earnings per share would be  anti-dilutive in each of the fiscal
years presented. For the years ended April 30, 1993, 1994 and 1995 the number of
shares used  in  computing  (loss)  per  share  was  8,944,270,  14,156,143  and
17,857,905, respectively.

11. STOCK OPTIONS AND RESTRICTED STOCK PLAN
    Under  Alpine's 1987 Long-Term Equity  Incentive Plan (the "Plan") 2,000,000
shares of  common stock  are reserved  for issuance.  There were  1,054,000  and
1,065,000  shares  of common  stock  available under  the  Plan for  granting of
options at April 30, 1994 and  1995, respectively. Participation in the Plan  is
limited  generally to key  employees and directors of  Alpine. The Plan provides
for grants of incentive and non-incentive stock options. In addition to options,
the Plan permits the grant of stock appreciation rights (SARs) and phantom stock
units (Units). Under the Plan, options are not exercisable in the first year nor
after ten  years from  the date  of grant  and no  option may  be granted  after
December  31, 1996. Where the exercise price  of stock options granted under the
Plan is less than the market value of Alpine common stock at the date of  grant,
non-cash  compensation expense is  recorded based on  the difference between the
exercise price and  market value.  This non-cash  charge is  amortized over  the
vesting  period  of  the  options  and  is  included  in  selling,  general  and
administrative expense.

    During fiscal  1994, Alpine  exchanged  options to  purchase 482  shares  of
common  stock of a subsidiary  for options to purchase  150,000 shares of Alpine
common stock at an exercise price of $3.00 per share.

    During fiscal 1994, in conjunction with the merger of Superior (see Note 6),
Alpine assumed  Superior's  obligations  with  respect  to  options  issued  and
outstanding prior to the merger, resulting in the conversion of Superior options
into options to purchase 268,853 shares of Alpine common stock.

                                       71
<PAGE>
                    THE ALPINE GROUP, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

11. STOCK OPTIONS AND RESTRICTED STOCK PLAN (CONTINUED)
    During  fiscal 1993,  Alpine issued 35,500  options to a  director of Alpine
pursuant to an agreement whereby the director provided consulting services to  a
subsidiary,  as well as 126,000  options to key employees  and 70,000 options in
connection with certain acquisitions. The  option grants resulted in a  non-cash
compensation charge of $348,000 in fiscal 1993.

    Alpine's 1977 Non-Qualified Stock Option Plan expired according to its terms
on  December 31, 1986.  Outstanding options granted  thereunder expire ten years
from the date of grant.

    The following table  summarizes stock  option activity for  fiscal 1994  and
1995:

<TABLE>
<CAPTION>
                                                                              SHARES      PRICE RANGE
                                                                            -----------  --------------
<S>                                                                         <C>          <C>
Outstanding at April 30, 1993.............................................    1,545,333  $  1.00-$ 9.88
  Exercised...............................................................     (311,405) $  1.00-$ 8.82
  Granted.................................................................      516,500  $  3.00-$12.00
  Superior options assumed................................................      268,853  $  2.88-$ 8.63
  Cancelled...............................................................      (98,000) $  7.50-$10.75
                                                                            -----------
Outstanding at April 30, 1994.............................................    1,921,281  $  2.50-$12.00
  Exercised...............................................................     (193,885) $  1.75-$ 6.77
  Cancelled...............................................................      (11,500) $  6.60-$10.75
                                                                            -----------
Outstanding at April 30, 1995.............................................    1,715,896  $  2.50-$12.00
                                                                            -----------
                                                                            -----------
</TABLE>

    At  April 30, 1995, 1,373,081 options  were exercisable which expire between
February 1997 and  April 2004. The  average exercise price  for all  outstanding
options at April 30, 1995 was $5.77 per share.

    Alpine  also has a  Restricted Stock Plan  under which a  maximum of 350,000
shares of Alpine  common stock  have been reserved  for issuance.  At April  30,
1995,  there are no shares available  for issuance. During fiscal 1995, non-cash
compensation expense of $388,000 was  recorded representing the market value  of
Alpine  common stock amortized over the applicable vesting period related to the
grants.

12. POSTRETIREMENT HEALTH CARE BENEFITS
    Superior provides postretirement employee  health care benefits for  certain
employees. The policy provides each employee and spouse, upon reaching normal or
early  retirement  and upon  achieving certain  minimum service  requirements, a
fixed monthly  benefit  for  the  purchase  of  Superior-sponsored  health  care
insurance.  The amount of the fixed monthly benefit will not be increased in the
future, notwithstanding medical-based inflation cost increases.

    The accumulated  postretirement  health  care benefit  obligation  which  is
included  in long-term liabilities in  the accompanying balance sheet, consisted
of the following at April 30, 1994 and 1995:

<TABLE>
<CAPTION>
                                                                                         1994       1995
                                                                                       ---------  ---------
                                                                                          (IN THOUSANDS)
<S>                                                                                    <C>        <C>
Retirees.............................................................................  $     708  $     733
Fully eligible active plan participants..............................................        171        164
Other active plan participants.......................................................        504        596
                                                                                       ---------  ---------
                                                                                       $   1,383  $   1,493
                                                                                       ---------  ---------
                                                                                       ---------  ---------
</TABLE>

                                       72
<PAGE>
                    THE ALPINE GROUP, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

12. POSTRETIREMENT HEALTH CARE BENEFITS (CONTINUED)
    Net periodic postretirement benefit  cost includes the following  components
for 1994 and 1995:

<TABLE>
<CAPTION>
                                                                                          1994        1995
                                                                                          -----     ---------
                                                                                           (IN THOUSANDS)
<S>                                                                                    <C>          <C>
Service cost for benefits earned.....................................................   $      24   $      45
Interest cost on accumulated postretirement benefit obligation.......................          37         118
                                                                                              ---   ---------
                                                                                        $      61   $     163
                                                                                              ---   ---------
                                                                                              ---   ---------
</TABLE>

    An  increase in the health care cost  trend assumptions would not change the
annual exposure  or  obligation amounts  as  the employer  cost  is  effectively
capped.

    The  weighted-average  discount  rate used  in  determining  the accumulated
postretirement benefit obligation  was 6.5%  and 8%  for fiscal  1994 and  1995,
respectively.

13. EMPLOYEE BENEFIT PLANS
    Alpine  maintains three 401(k)  payroll matching programs,  one each for the
employees of Superior and Adience and one  for the employees of DNE and  Alpine.
The 401(k) plans match between 15% and 50% of employee contributions up to 6%-8%
of annual salary. Alpine's contributions during fiscal 1993, 1994, and 1995 were
$181,000, $240,000 and $516,000, respectively.

14. INCOME TAXES
    The provision for taxes on income from continuing operations is comprised of
the following:

<TABLE>
<CAPTION>
                                                                                   1993     1994     1995
                                                                                  ------   ------   ------
                                                                                       (IN THOUSANDS)
<S>                                                                               <C>      <C>      <C>
Federal
  Deferred......................................................................  $ --     $ --     $  122
State
  Current.......................................................................    --         20      316
  Deferred......................................................................    --         48     (148)
Foreign.........................................................................    --       --         58
                                                                                  ------   ------   ------
                                                                                  $ --     $   68   $  348
                                                                                  ------   ------   ------
                                                                                  ------   ------   ------
</TABLE>

                                       73
<PAGE>
                    THE ALPINE GROUP, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

14. INCOME TAXES (CONTINUED)
    A  reconciliation of Alpine's loss  from continuing operations before income
taxes for  financial  statement  purposes  to  its  Federal  taxable  loss  from
continuing  operations for the years  ended April 30, 1993,  1994 and 1995 is as
follows:

<TABLE>
<CAPTION>
                                                                            1993       1994       1995
                                                                          ---------  ---------  ---------
                                                                                  (IN THOUSANDS)
<S>                                                                       <C>        <C>        <C>
Loss from continuing operations before income taxes for financial
 statement purposes.....................................................  $  (2,456) $  (4,827) $    (828)
                                                                          ---------  ---------  ---------
Differences between loss from continuing operations before income taxes
 for financial statement purposes and taxable loss:
  Permanent differences:
    Amortization of goodwill and other intangible charges...............        395      2,292      1,527
    Net income of foreign subsidiary....................................     --         --           (114)
    Other, net..........................................................        283       (310)       141
  Net changes in temporary differences:
    Stock options and stock grants......................................        725        421        320
    Real estate valuation and related provisions........................        748     (1,682)      (530)
    Sale/leaseback......................................................     --         (1,914)       (10)
    Amortization of intangibles.........................................     --            765        (83)
    Depreciation........................................................       (111)       450      1,097
    Inventory reserves..................................................        152         33     (2,604)
    Other items, net....................................................        (57)      (228)      (227)
                                                                          ---------  ---------  ---------
Net differences.........................................................      2,135       (173)      (483)
                                                                          ---------  ---------  ---------
Taxable loss from continuing operations.................................  $    (321) $  (5,000) $  (1,311)
                                                                          ---------  ---------  ---------
                                                                          ---------  ---------  ---------
</TABLE>

    At April 30,  1995, Alpine had  unused net operating  loss carryforwards  of
approximately  $20,120,000 that  can be  used to  offset future  taxable income.
These loss  carryforwards  do  not  include  the  Adience  pre-acquisition  loss
carryforwards  discussed below. Alpine has  unused capital loss carryforwards of
approximately $3,530,000 that may be used to offset future capital gains through
April 30, 1996. The net operating  loss carryforwards expire in various  amounts
from fiscal year 1997 to 2010 as follows

<TABLE>
<CAPTION>
                                                            OPERATING LOSS
                                                            --------------
                                                            (IN THOUSANDS)
<S>                                                         <C>
1997......................................................    $    2,781
1998......................................................           354
2003......................................................           871
2004......................................................         3,177
2005......................................................           465
2006......................................................             4
2007......................................................         3,038
2008......................................................        --
2009......................................................         5,379
2010......................................................         4,051
                                                                 -------
                                                              $   20,120
                                                                 -------
                                                                 -------
</TABLE>

    Alpine has entered into certain transactions that have resulted in ownership
changes under Section 382 of the Internal Revenue Code of 1986 and, thus, on the
imposition of annual limitations on the amount of

                                       74
<PAGE>
                    THE ALPINE GROUP, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

14. INCOME TAXES (CONTINUED)
future  taxable income which  may be offset by  Alpine's prechange net operating
loss carryforward. The unused portion of the annual limitations for any year may
be carried forward to increase the annual limitation in succeeding years.

    As further discussed  in Note  6, Alpine  acquired Adience  on December  21,
1994.   Accordingly,  as  of  that  date,   Adience  was  included  in  Alpine's
consolidated Federal tax return. At December 21, 1994, Adience had net operating
loss carryforwards aggregating approximately $19,650,000. Such carryforwards are
available to offset Alpine's future  consolidated taxable income subject to  the
imposition  of an annual  limitation on the  amount of taxable  income of Alpine
which may be  offset by net  operating loss carryforwards  of Adience that  were
generated prior to December 20, 1994.

    Statement  of Financial Accounting Standards No. 109, "Accounting for Income
Taxes," requires the recognition of deferred tax assets and liabilities for both
the expected future tax impact of temporary differences arising from assets  and
liabilities  whose tax basis are different from financial statement amounts, and
for the expected future tax benefit  to be derived from tax loss  carryforwards.
The  statement also requires that a valuation  allowance be established if it is
more likely than not that  all or a portion of  deferred tax assets will not  be
realized.  Realization  of  the future  tax  benefits is  dependent  on Alpine's
ability to  generate  taxable income  within  the carryforward  period  and  the
periods  in which net  temporary differences reverse. No  assurance can be given
that sufficient taxable  income will  be generated  for utilization  of the  net
operating loss carryforwards and reversal of temporary differences.

    Items  that  result in  deferred tax  assets  (liabilities) and  the related
valuation allowance at April 30, 1994 and 1995 are as follows:

<TABLE>
<CAPTION>
                                                                                      1994        1995
                                                                                    ---------  ----------
                                                                                       (IN THOUSANDS)
<S>                                                                                 <C>        <C>
Inventory reserves................................................................  $   1,282  $    1,198
Sale/leaseback....................................................................      1,716       1,923
Accruals not currently deductible for tax.........................................      1,690       6,103
Compensation expense related to unexercised stock options and stock grants........      1,072       1,218
Tax net operating loss carryforwards..............................................      6,164      17,195
Tax capital loss carryforwards....................................................      3,604       1,200
Alternative minimum tax credit carryforwards......................................     --             419
Foreign tax credit carryforwards..................................................     --             275
Depreciation......................................................................     (8,803)    (13,376)
Other.............................................................................        199         780
                                                                                    ---------  ----------
                                                                                        6,924      16,935
Less: Valuation allowance.........................................................     (7,562)    (17,536)
                                                                                    ---------  ----------
                                                                                    $    (638) $     (601)
                                                                                    ---------  ----------
                                                                                    ---------  ----------
</TABLE>

    The deferred tax liability  of $638,000 and $601,000  at April 30, 1994  and
1995,  respectively,  relates  to  the state  tax  impact  of  certain temporary
differences and is included in  other long-term liabilities in the  accompanying
consolidated balance sheet.

    Alpine's  tax returns for years subsequent to 1980 have not been reviewed by
the Internal Revenue Service (the "IRS"). Availability of the net operating loss
and capital loss carryforwards might be  challenged by the IRS upon  examination
of  such  returns  which could  affect  the availability  of  such carryforwards

                                       75
<PAGE>
                    THE ALPINE GROUP, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

14. INCOME TAXES (CONTINUED)
incurred-prior or  subsequent  to  the  change  in  ownership  or  both.  Alpine
believes,  however, that the IRS challenges  that would limit the utilization of
net operating loss  carryforwards will  not have  a material  adverse effect  on
Alpine's financial position.

15. COMMITMENTS AND CONTINGENCIES
    Total  rent expense under cancelable and non-cancelable operating leases was
$354,000, $483,000 and $1,356,000 for the  years ended April 30, 1993, 1994  and
1995, respectively.

    At  April  30,  1995,  future minimum  lease  payments  under non-cancelable
operating leases are as follows:

<TABLE>
<CAPTION>
FISCAL YEAR
- -----------------------------------   REAL AND PERSONAL
                                          PROPERTY
                                     -------------------
                                       (IN THOUSANDS)
<S>                                  <C>
1996...............................  $             500
1997...............................                248
1998...............................                154
1999...............................                136
2000...............................                136
Thereafter.........................                215
                                              --------
                                     $           1,389
                                              --------
                                              --------
</TABLE>

    Together with various  parties, Alpine has  been named as  a defendant in  a
lawsuit filed by the State of New York in Federal district court relating to the
release of hazardous chemicals at a landfill near Rochester, New York. The State
of New York alleges that Alpine, by virtue of its purchase of some (but not all)
of  the assets of an entity that  allegedly disposed of hazardous substances, is
liable as a  corporate successor under  the federal Comprehensive  Environmental
Response, Compensation and Liability Act ("CERCLA" or "Superfund") for the costs
of  remediation.The total remediation costs for  the site have been estimated by
the New  York Department  of  Environmental Conservation  to potentially  be  in
excess of $14,000,000. Alpine has filed a motion for summary judgment dismissing
the  case against Alpine. This action is in an early stage, and no determination
has yet been made as  to either the reasonableness of  New York's claim and  its
cost  estimates  or as  to  Alpine's liability,  if any,  or  its share  of such
remediation costs. Although there can be no assurance that an adverse outcome in
this case would  not have  a material  adverse effect  on Alpine's  consolidated
financial  position or  results of operations,  management believes  that it has
strong defenses to this action and it has indemnification rights with respect to
liabilities, if any, relating to this matter from the seller of the assets.

    In February 1992, PolyVision was cited by the Ohio Environmental  Protection
Agency  (the "Ohio EPA")  for violations of  Ohio's hazardous waste regulations,
including speculative accumulation  of waste (holding  waste on-site beyond  the
legal  time limit) and  illegal disposal of  hazardous waste on  the site of its
Alliance, Ohio manufacturing facility. In December 1993, PolyVision and  Adience
signed  a consent order  with the Ohio  EPA and the  Ohio Attorney General which
required PolyVision and Adience to pay to the State of Ohio a civil penalty  and
to  remediate the site in accordance  with specified cleanup goals. In addition,
the consent order requires the payment  of stipulated penalties of up to  $1,000
per  day  for failure  to  satisfy certain  requirements  of the  consent order,
including milestones  in  the closure  plan.  In October  1994,  PolyVision  and
Adience  filed  a proposed  amendment  to the  consent  order which  would allow
PolyVision and Adience to establish risk-based cleanup goals, an approach  which
has  been approved by the Ohio EPA for other contaminated sites. If the Ohio EPA
approves this proposed amendment, use of this approach is expected to reduce the
extent and cost of remediation required at  this site. The Ohio EPA has not  yet
responded  to this proposed amendment. At April 30, 1995, environmental accruals
amounted to $498,000,

                                       76
<PAGE>
                    THE ALPINE GROUP, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

15. COMMITMENTS AND CONTINGENCIES (CONTINUED)
which represents management's estimate of  the amounts remaining to be  incurred
in  this matter, including the costs of  effecting the closure plan, bonding and
insurance costs, penalties and legal and consultants' fees. If the Ohio EPA does
not accept  the  proposed  amendment to  the  consent  order, the  cost  of  the
remediation may exceed the amounts currently accrued.

    Under  the acquisition agreement  pursuant to which  PolyVision acquired the
Alliance facility from Adience, Adience  represented and warranted that,  except
as  otherwise disclosed to PolyVision, no  hazardous material had been stored or
disposed of on the property. No  disclosure of storage or disposal of  hazardous
material  on the  site was made.  Accordingly, Adience is  required to indemnify
PolyVision for any losses in excess of $250,000, PolyVision has notified Adience
that it is  claiming the right  to indemnification  for all costs  in excess  of
$250,000  incurred by PolyVision in this  matter and has received assurance that
Adience will honor such claim.

    Adience was  recently named  as one  of many  defendants in  a class  action
lawsuit  brought in the circuit court of Cook County, Illinois, seeking unstated
monetary damages and alleging that  products produced by Adience caused  certain
of  its employees, former employees, and  such persons' family members to suffer
from asbestos-related diseases or an increased risk of developing such diseases.
Because the complaint was served upon Adience  in late May 1995, Alpine and  its
counsel  have not yet had the opportunity to evaluate fully the validity of such
claims or the scope of its potential liabilities and defense costs.

    Alpine has  employment  agreements  with each  of  its  executive  officers.
Pursuant  to the agreements,  Mr. Elbaum serves as  Chairman and Chief Executive
Officer at an  annual salary  of $275,000, Mr.  Kanely serves  as President  and
Chief  Operation Officer at  an annual salary  of $250,000, Mr.  Schut serves as
Executive Vice President an  annual salary of $172,000,  Mr. Aldridge serves  as
Chief Financial Officer at an annual salary of $150,000 and Mr. Nickerson served
until  June 1995 as Senior  Vice President at an  annual salary of $150,000. The
agreements also  provide  for an  annual  bonus based  upon  Alpine's  achieving
certain  performance  objectives (which  bonus  will in  no  event be  less than
$125,000 per year for the first two contract years with respect to Mr.  Kanely),
the  one-time  grant of  stock options  and restricted  stock, the  agreement by
Alpine to pay Messrs. Kanely and Schut the 15-year annuity described in footnote
4 to the Summary Compensation Table,  the indemnification from any income  taxes
arising  from the  vesting of the  restricted stock and  certain other benefits,
including medical,  dental and  other insurance  benefits. The  agreements  with
Messrs.  Elbaum, Kanely and Schut also provide that they will serve on the Board
of Directors of Alpine.

    Each employment agreement is for a term ending upon the occurrence of any of
the following events: (i) notification by  the executive or Alpine to the  other
that  it  desires  to terminate  the  employment  agreement; (ii)  the  death or
disability of the executive; (iii) termination  by Alpine for "cause;" and  (iv)
termination  by the executive for "good reason." "Good reason" includes a change
of control of Alpine (defined to mean  the acquisition by a person or entity  of
20%  of  Alpine's  voting  stock)  followed  by  a  change  of  the  executive's
responsibilities or a termination  by Alpine of  the executive's employment.  In
the  event  an executive  terminates  his employment  for  "good reason,"  he is
entitled to receive  a severance payment  equal to two  times (three times  with
respect  to Mr. Elbaum and one and  one-half times with respect to Mr. Aldridge)
his annual bonus and salary for the  prior year. In the event of termination  of
employment  under  other circumstances,  each executive  is entitled  to varying
benefits described in the employment agreements.

    Alpine is subject to other legal proceedings and claims which have primarily
arisen in the ordinary course of business and have not been finally adjudicated.

    In the opinion of management, based  on its examination of such matters  and
discussions  with counsel, the ultimate resolution  of all pending or threatened
litigation, claims and assessments will  have no materially adverse effect  upon
Alpine's consolidated financial position, liquidity or results of operations.

                                       77
<PAGE>
                    THE ALPINE GROUP, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

16. RELATED PARTY TRANSACTIONS
    In March 1994, Steib & Company, ("Steib"), a New York investment partnership
in which two Alpine officers have a majority interest, purchased 5.8% of Adience
common  stock at a price 20% higher than paid by Alpine for its purchase of 4.9%
of Adience common stock in December 1993. In January 1995, following  completion
of  Alpine's purchase of a further 82.3%  of Adience common stock, including the
common stock owned by Steib, Alpine reimbursed Steib for costs incurred by Steib
in connection with its  investment in Adience common  stock. In connection  with
these  transactions, Steib agreed  to terminate a  three-year advisory agreement
with Adience and voluntarily  surrender options to purchase  7.2% of Adience  at
$1.25 per share.

    Prior  to fiscal  1994, certain of  the executive officers  and directors of
Alpine held direct and indirect  ownership interests in APV.  As a result of  an
exchange  transaction, the  equity ownership  in APV  was converted  into Alpine
common stock  or options  to  acquire common  stock.  Pursuant to  the  exchange
transaction,  an  investment  company  in  which  Alpine's  Chairman  and  Chief
Executive Officer was the managing  general partner, received 907,504 shares  of
Alpine  common stock, and  two officers of Alpine  received an aggregate 687,554
shares of Alpine common stock and 50,000 options to purchase Alpine common stock
for $3.00  per  share,  all  in exchange  for  their  respective  APV  ownership
interest.

    During  fiscal 1988, Alpine loaned certain officers $463,000 relating to the
exercise of stock options of which $163,000 has been repaid. The unpaid balance,
which is deducted from  stockholders' equity and is  repayable in Alpine  common
stock, bears interest at prime plus 0.5% and is payable in July 1995.

17. PREFERRED STOCK
    Alpine  has authorized 500,000 shares of preferred stock with a par value of
$1.00 per share.  The preferred stock  may be  issued at the  discretion of  the
Board  of Directors in one or more  series with differing terms, limitations and
rights.

    At April 30,  1995 Alpine  has outstanding  236,480 shares  of 8%  Preferred
Stock, 3,500 shares of 8.5% Cumulative Convertible Senior Preferred Stock ("8.5%
Preferred  Stock"), 1,750 shares  of 9% Cumulative  Convertible Senior Preferred
Stock ("9% Senior Preferred Stock") and 177 shares of 9% Cumulative  Convertible
Preferred Stock ("9% Preferred Stock"). The 8% Preferred Stock has a liquidation
value of $50 per share while each of the other series has a liquidation value of
$1,000  per share.  During fiscal  1995, 750 shares  of 9%  Preferred Stock plus
accrued dividends  were converted  through  negotiated conversions  for  140,000
shares  of Alpine  common stock.  During fiscal 1994,  1,500 shares  of the 8.5%
Preferred Stock and 2,000 shares of  the 9% Senior Preferred Stock plus  accrued
dividends  were converted through negotiated  conversions into 553,884 shares of
Alpine common stock.  During fiscal 1993,  3,000 shares of  9% Senior  Preferred
Stock  plus accrued dividends were converted through negotiated conversions into
357,753 shares of Alpine common stock.

    The 8.5% Preferred Stock is senior  in ranking to Alpine's common stock,  9%
Senior  Preferred  Stock  and 9%  Preferred  Stock. During  fiscal  1995, Alpine
entered into  an agreement  whereby the  outstanding 8.5%  Preferred Stock  plus
accrued  dividends shall be converted into 737,476 shares of Alpine common stock
on July 31, 1995 at a conversion price of $5.25 per share of common stock.

    The 9% Senior Preferred  Stock is senior in  ranking to holders of  Alpine's
common  stock, 8%  Preferred Stock  and the  9% Preferred  Stock. Each  share is
convertible at any time into shares of Alpine common stock at a conversion price
of $10 per share, subject to customary adjustments. Alpine may redeem the stock,
in whole or in part,  at a price equal to  the liquidation value (i) during  the
period commencing three years from and ending on the seventh year after the date
of  issuance,  if for  any 30  trading days  within a  period of  45 consecutive
trading days  ending five  (5) days  prior to  the date  of the  notice of  such
redemption,  the market  price of  Alpine's common  stock equals  or exceeds one
hundred forty percent (140%) of the conversion price, or (ii) subsequent to  the
seventh year after issuance of the preferred stock.

                                       78
<PAGE>
                    THE ALPINE GROUP, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

17. PREFERRED STOCK (CONTINUED)
    On  December 21, 1994, Alpine issued 82,267 shares of the 8% Preferred Stock
in connection with the acquisition of Adience. On January 6, 1995, Alpine issued
a further 160,000 shares of 8% Preferred Stock in exchange for 1,000,000  shares
of  Alpine's  common  stock. The  8%  Preferred  Stock ranks  senior  to  the 9%
Preferred Stock but junior  to the issued and  outstanding 8.5% Preferred  Stock
and 9% Senior Preferred Stock. Each share is convertible at any time into shares
of  Alpine common  stock at  a conversion price  of $7.75  (subject to customary
adjustment) and  may  be  redeemed by  Alpine  at  $50 per  share  plus  accrued
dividends,  if  any, at  any time  after the  third anniversary  of the  date of
issuance. Alpine reached an agreement with the holders of the 160,000 shares  of
8%  Preferred Stock issued in  the January 6, 1995  exchange that after February
27, 1995, each such  holder may exchange  the 8% Preferred  Stock for shares  of
Alpine  common stock at an amount equal to the liquidation preference divided by
115% of the average  trading price of  Alpine common stock  for the twenty  days
prior  to February 28, 1996, provided that  such exchange price will not be less
than $3.25 per share nor greater than $8.25 per share.

    The 8.5% Preferred Stock carries 99 votes per share, the 9% senior Preferred
Stock carries 100 votes  per share and  the 8% Preferred  Stock are entitled  to
vote that number of shares into which the shares are initially convertible. Each
of  the 8.5% Preferred Stock, the 8% Preferred Stock and the 9% Senior Preferred
Stock vote as a single class with Alpine's common stock on all matters submitted
to stockholders. In  addition, holders of  the 8.5% Preferred  Stock and the  9%
Senior  Preferred Stock are entitled to vote as a separate class in the event of
any proposal to (i) amend any of the principal terms of the 8.5% Preferred Stock
or the 9%  Senior Preferred  Stock; (ii) authorize,  create, issue  or sell  any
class  of stock senior to or on a parity with the 8.5% Preferred Stock or the 9%
Senior Preferred Stock as to dividends or liquidation preference; or (iii) merge
into or consolidate  with, or sell  all or  substantially all of  the assets  of
Alpine  to another  entity. The  holders of not  less than  66 2/3%  of the 8.5%
Preferred Stock,  8% Preferred  Stock and  the 9%  Senior Preferred  Stock  must
approve any transaction subject to the class voting rights.

    The  9% Preferred Stock is  convertible into 83 1/3  shares of common stock,
subject to customary adjustments.  Alpine may redeem the  stock at any time,  in
whole or in part at a price equal to the liquidation value per share.

18. SEGMENT INFORMATION
    Alpine  conducts  business in  three  segments: telecommunications  wire and
cable products (through  Superior, acquired  in November 1993,  and the  Alcatel
Business,  acquired  in May  1995); refractories  (through Adience,  acquired in
December 1994); and data communications  and electronics (through DNE,  acquired
in February, 1992).

    The following provides information about each business segment:

<TABLE>
<CAPTION>
                                                                                        YEAR ENDED APRIL 30,
                                                                                  --------------------------------
                                                                                    1993       1994        1995
                                                                                  ---------  ---------  ----------
                                                                                           (IN THOUSANDS)
<S>                                                                               <C>        <C>        <C>
Net sales (a):
  Telecommunications wire and cable.............................................  $  --      $  46,857  $  136,578
  Refractories..................................................................     --         --          33,650
  Data communications and electronics...........................................     27,897     21,653      27,907
                                                                                  ---------  ---------  ----------
                                                                                  $  27,897  $  68,510  $  198,135
                                                                                  ---------  ---------  ----------
                                                                                  ---------  ---------  ----------
</TABLE>

                                       79
<PAGE>
                    THE ALPINE GROUP, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

18. SEGMENT INFORMATION (CONTINUED)
<TABLE>
<S>                                                                               <C>        <C>        <C>
Operating income (loss):
  Telecommunications wire and cable.............................................  $  --      $   1,625  $    8,128
  Refractories..................................................................     --         --             383
  Data communications and electronics...........................................      4,069        (75)      1,710
  Corporate.....................................................................     (2,964)    (3,750)     (3,225)
                                                                                  ---------  ---------  ----------
                                                                                  $   1,105  $  (2,200) $    6,996
                                                                                  ---------  ---------  ----------
                                                                                  ---------  ---------  ----------
Identifiable assets at year end:
  Telecommunications wire and cable.............................................  $  --      $  89,687  $   98,785
  Refractories..................................................................     --         --         104,300
  Data communications and electronics...........................................     18,500     15,340      16,820
  Corporate (b).................................................................      9,498      8,769      13,873
                                                                                  ---------  ---------  ----------
                                                                                  $  27,998  $ 113,796  $  233,778
                                                                                  ---------  ---------  ----------
                                                                                  ---------  ---------  ----------
Depreciation and amortization expense:
  Telecommunications wire and cable.............................................  $  --      $   1,562  $    3,570
  Refractories..................................................................     --         --           1,670
  Data communications and electronics...........................................        778      2,697         872
  Corporate.....................................................................        182        166          57
                                                                                  ---------  ---------  ----------
                                                                                  $     960  $   4,425  $    6,169
                                                                                  ---------  ---------  ----------
                                                                                  ---------  ---------  ----------
Capital expenditures:
  Telecommunications wire and cable.............................................  $  --      $     420  $    1,388
  Refractories..................................................................     --         --             426
  Data communications and electronics...........................................        422      1,140         394
  Corporate.....................................................................     --              5          67
                                                                                  ---------  ---------  ----------
                                                                                  $     422  $   1,565  $    2,275
                                                                                  ---------  ---------  ----------
                                                                                  ---------  ---------  ----------
<FN>
- ------------------------
(a)  (i)   Two customers accounted  for 26% and 14% of  net sales in fiscal 1994
     and 30% and 16% of sales in fiscal 1995 in the telecommunications wire  and
     cable segment.

     (ii)   Three customers accounted  for 31% of net  sales in the refractories
     segment, of which one accounted for 13%.

     (iii)  The  data communications  and electronics  segment has  historically
     been  dependent on government funding of programs in which it participates.
     Significant changes in the levels of funding for such programs could have a
     materially adverse effect  on the segment.  Sales to agencies  of the  U.S.
     government  were 92.9%, 86.4%  and 82.3% of  net sales of  this segment for
     fiscal 1993, 1994 and 1995, respectively.

(b)  Includes investment in PolyVision and net assets of APV and Posterloid.
</TABLE>

                                       80
<PAGE>
                    THE ALPINE GROUP, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

19. QUARTERLY FINANCIAL INFORMATION (UNAUDITED)

<TABLE>
<CAPTION>
                                                                            FISCAL 1994 QUARTER ENDED
                                                        ------------------------------------------------------------------
                                                         JULY 31      OCTOBER 31      JANUARY 31      APRIL 30      YEAR
                                                        ----------   ------------   --------------   ----------   --------
                                                                     (AMOUNTS IN THOUSANDS EXCEPT PER SHARE)
<S>                                                     <C>          <C>            <C>              <C>          <C>
Net sales.............................................    $  6,308   $     6,170    $    22,016      $   34,016   $ 68,510
Gross profit..........................................       2,689         2,080          2,923           4,568     12,260
Operating income (loss)...............................         225          (501)        (2,857)(b)         933     (2,200)
(Loss) from continuing operations.....................         (96)         (751)        (3,855)           (193)    (4,895)
(Loss) from discontinued operations...................         (81)         (839)       (23,370)(c)        (946)   (25,236)
Extraordinary item--(loss) on early extinguishment of
 debt.................................................         (47)      --             --               --            (47)
                                                        ----------   ------------   --------------   ----------   --------
  Net (loss)..........................................    $   (224)  $    (1,590)   $   (27,225)     $   (1,139)  $(30,178)
                                                        ----------   ------------   --------------   ----------   --------
                                                        ----------   ------------   --------------   ----------   --------
Loss per share of common stock:
  Continuing operations...............................    $  (0.02)  $     (0.08)   $     (0.23)     $    (0.02)  $  (0.38)
  Discontinued operations.............................       (0.01)        (0.08)         (1.38)          (0.05)     (1.78)
  Extraordinary item -- (loss) on early extinguishment
   of debt............................................      --           --             --               --          --
                                                        ----------   ------------   --------------   ----------   --------
  Net (loss)..........................................    $  (0.03)  $     (0.16)   $     (1.61)     $    (0.07)  $  (2.16)
                                                        ----------   ------------   --------------   ----------   --------
                                                        ----------   ------------   --------------   ----------   --------
</TABLE>

<TABLE>
<CAPTION>
                                                                           FISCAL 1995 QUARTER ENDED
                                                        ----------------------------------------------------------------
                                                         JULY 31      OCTOBER 31     JANUARY 31     APRIL 30      YEAR
                                                        ----------   ------------   ------------   ----------   --------
                                                                    (AMOUNTS IN THOUSANDS EXCEPT PER SHARE)
<S>                                                     <C>          <C>            <C>            <C>          <C>
Net sales.............................................    $ 39,330   $    40,552    $    45,900    $   72,353   $198,135
Gross profit..........................................       5,685         5,278          6,355        11,692     29,010
Operating income......................................       1,888         1,411            840         2,857      6,996
(Loss) from continuing operations.....................         838           249         (1,954)         (309)    (1,176)
(Loss) from discontinued operations...................        (826)       (4,042)(a)     --            --         (4,868)
                                                        ----------   ------------   ------------   ----------   --------
  Net income (loss)...................................    $     12   $    (3,793)   $    (1,954)   $     (309)  $ (6,044)
                                                        ----------   ------------   ------------   ----------   --------
                                                        ----------   ------------   ------------   ----------   --------
Income (loss) per share of common stock:
  Continuing operations...............................    $   0.04   $      0.01    $     (0.12)   $    (0.04)  $  (0.11)
  Discontinued operations.............................       (0.05)        (0.22)       --             --          (0.27)
                                                        ----------   ------------   ------------   ----------   --------
  Net (loss)..........................................    $  (0.01)  $     (0.21)   $     (0.12)   $    (0.04)  $  (0.38)
                                                        ----------   ------------   ------------   ----------   --------
                                                        ----------   ------------   ------------   ----------   --------
<FN>
- ------------------------
(a)  Includes a $3,000,000  pretax provision  for estimated  losses through  the
     disposition date.

(b)  Includes  a  non-recurring  charge of  $1,511,000  representing unamortized
     intangible costs  relating to  a product  line which  was not  forecast  to
     generate sufficient income to recover the carrying value of such intangible
     asset.

(c)  Includes  a non-cash  charge of $21,687,000  related to  the acquisition of
     substantially all of APV's minority equity ownership interest.
</TABLE>

                                       81
<PAGE>
                    THE ALPINE GROUP, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

20. SUBSIDIARY GUARANTEES
    On July 21, 1995,  Alpine issued and sold  $153,000,000 principal amount  of
12.25%  Senior  Secured Notes  (the  "Notes") (see  footnote  7). The  Notes are
unconditionally guaranteed  on a  senior unsecured  basis by  three of  Alpine's
subsidiaries,   Superior  Telecommunications  Inc.,  Superior  Cable  Corp.  and
Adience, Inc.,  except  that  the  subsidiary  guarantee  given  by  Adience  is
subordinated  in  right  of  payment  to  $5,000,000  of  Adience  Senior  Notes
outstanding. Additionally,  if Adience  Canada  or a  member  of the  DNE  group
guarantees  any debt of Alpine or certain of its subsidiaries, Adience Canada or
such member  of the  DNE  group will  also be  required  to issue  a  subsidiary
guarantee.  The subsidiary guarantees rank, pari  passu in right of payment with
other senior  debt  of Alpine  and  the subsidiary  guarantors.  The  subsidiary
guarantors  have  also guaranteed  the  indebtedness outstanding  under Alpine's
Credit Facility (see footnote 7). The Notes are effectively subordinated to  the
loans  and subsidiary guarantees under the  Credit Facility and to other secured
debt of  Alpine  and the  subsidiary  guarantors to  the  extent of  the  assets
securing such debt.

    There  are no contractual restrictions on the ability of the subsidiaries to
make  distributions  to  Alpine  to  service  indebtedness,  including  interest
payments on the Notes. Separate financial statements and related disclosures for
the  subsidiaries are omitted as they are  not material to an investor; however,
the following condensed consolidating  information presents condensed  financial
statements as of April 30, 1995 of (a) Alpine on a parent company basis with its
investments in subsidiaries accounted for on the equity method (Parent Company),
(b)  the subsidiary guarantors, (c) the  combined non-guarantors, and (d) Alpine
on a consolidated basis.

    Such information has been presented for fiscal 1995 only, as it is the  only
year  that any  of the  subsidiary guarantors  were owned  by Alpine  for a full
fiscal year (see footnote 6).

                                       82
<PAGE>
                             THE ALPINE GROUP, INC.
                 CONDENSED CONSOLIDATING STATEMENT OF EARNINGS
                       FOR THE YEAR ENDED APRIL 30, 1995
                             (DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                              SUBSIDIARY
                                                      PARENT     SUBSIDIARY      NON-      ELIMINATING
                                                      COMPANY    GUARANTORS   GUARANTORS     ENTRIES    CONSOLIDATED
                                                    -----------  -----------  -----------  -----------  ------------
<S>                                                 <C>          <C>          <C>          <C>          <C>
Net sales.........................................                $ 166,561    $  31,574                 $  198,135
Cost of goods sold................................                  146,670       22,455                    169,125
                                                    -----------  -----------  -----------  -----------  ------------
    Gross profit..................................                   19,891        9,119                     29,010
Selling, general & administrative expenses........   $   2,992       10,233        7,262                     20,487
Amortization of goodwill..........................                    1,527                                   1,527
                                                    -----------  -----------  -----------  -----------  ------------
    Operating income (loss).......................      (2,992)       8,131        1,857                      6,996
Interest (expense), net...........................      (1,316)      (5,714)        (822)                    (7,852)
Other income (expense)............................        (531)         328          231                         28
Allocated charges.................................         111                      (111)
                                                    -----------  -----------  -----------  -----------  ------------
    Income from continuing operations before
     income tax...................................      (4,728)       2,745        1,155                       (828)
Equity in income (loss) from subsidiaries.........      (3,266)         107                 $   3,159
                                                    -----------  -----------  -----------  -----------  ------------
                                                        (7,994)       2,852        1,155        3,159          (828)
Income tax expense (benefit)......................      (1,950)       2,217           81                        348
                                                    -----------  -----------  -----------  -----------  ------------
    Income (loss) from continuing operations......      (6,044)         635        1,074        3,159        (1,176)
(Loss) from discontinued operations...............                                (4,868)                    (4,868)
                                                    -----------  -----------  -----------  -----------  ------------
                                                     $  (6,044)   $     635    $  (3,794)   $   3,159    $   (6,044)
                                                    -----------  -----------  -----------  -----------  ------------
                                                    -----------  -----------  -----------  -----------  ------------
</TABLE>

                                       83
<PAGE>
                             THE ALPINE GROUP, INC.
                     CONDENSED CONSOLIDATING BALANCE SHEET
                       FOR THE YEAR ENDED APRIL 30, 1995
                             (DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                              SUBSIDIARY
                                                      PARENT     SUBSIDIARY      NON-      ELIMINATING
                                                      COMPANY    GUARANTORS   GUARANTORS     ENTRIES    CONSOLIDATED
                                                    -----------  -----------  -----------  -----------  ------------
<S>                                                 <C>          <C>          <C>          <C>          <C>
Assets
  Current assets..................................   $  15,006    $  67,045    $  18,022    $  (1,188)   $   98,885
  Property, plant and equipment, net..............         114       47,544        4,582                     52,240
  Goodwill, net...................................                   70,100                    (4,388)       65,712
  Investment in and advances to subsidiaries......      59,556                     4,972      (64,528)
  Other non-current assets........................       2,738       18,687       (2,903)      (1,581)       16,941
                                                    -----------  -----------  -----------  -----------  ------------
    Total assets..................................   $  77,414    $ 203,376    $  24,673    $ (71,685)   $  233,778
                                                    -----------  -----------  -----------  -----------  ------------
                                                    -----------  -----------  -----------  -----------  ------------

Liabilities and stockholders' equity
  Current liabilities.............................   $  24,489    $  59,547    $   7,793    $     (24)   $   91,805
  Long-term debt..................................       2,534       73,023        8,465                     84,022
  Other non-current liabilities...................       5,733       14,190          651       (7,281)       13,293
  Equity..........................................      44,658       56,616        7,764      (64,380)       44,658
                                                    -----------  -----------  -----------  -----------  ------------
    Total liabilities and stockholders' equity....   $  77,414    $ 203,376    $  24,673    $ (71,685)   $  233,778
                                                    -----------  -----------  -----------  -----------  ------------
                                                    -----------  -----------  -----------  -----------  ------------
</TABLE>

                                       84
<PAGE>
                             THE ALPINE GROUP, INC.
                 CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
                       FOR THE YEAR ENDED APRIL 30, 1995

<TABLE>
<CAPTION>
                                                                                 SUBSIDIARY
                                                         PARENT     SUBSIDIARY      NON-      ELIMINATING
                                                         COMPANY    GUARANTORS   GUARANTORS     ENTRIES    CONSOLIDATED
                                                       -----------  -----------  -----------  -----------  ------------
<S>                                                    <C>          <C>          <C>          <C>          <C>
Cash flows from operations
  Income (loss) from continuing operations...........   $  (6,044)   $     635    $   1,074    $   3,159    $   (1,176)
  Adjustments to reconcile (loss) to net cash
   provided by continuing operations
  Depreciation, amortization and other non-cash
   charges...........................................         647        5,857          938                      7,442
  Changes in assets and liabilities..................        (986)      (2,854)         755                     (3,085)
  Cash used for discontinued operations..............                                (4,133)                    (4,133)
                                                       -----------  -----------  -----------  -----------  ------------
Cash flows from (used by) operations.................      (6,383)       3,638       (1,366)       3,159          (952)
Cash flow from investing activities
  Acquisition, net of cash...........................      (2,424)       3,226                                     802
  Capital expenditures...............................         (67)      (1,768)        (440)                    (2,275)
  Other..............................................       2,777       (2,536)                                    241
                                                       -----------  -----------  -----------  -----------  ------------
Cash flows provided by (used for) investing
 activities..........................................         286       (1,078)        (440)                    (1,232)
Cash flow from financing activities
  Repayments of long-term borrowings.................                   (2,263)      (1,215)                    (3,478)
  Short-term borrowings..............................      20,685                                               20,685
  Intercompany transactions..........................      (1,647)         557        4,249        3,159
  Borrowings (repayments) under revolving credit
   facilities, net...................................                   (2,157)         627                     (1,530)
  Other..............................................      (1,472)         928           90                       (454)
                                                       -----------  -----------  -----------  -----------  ------------
Cash flows provided by (used for) financing..........      17,566       (2,935)       3,751       (3,159)       15,223
Net increase (decrease) in cash and cash
 equivalents.........................................      11,469         (375)       1,945                     13,039
Cash and cash equivalents at the beginning of the
 period..............................................       1,830            4          673                      2,507
                                                       -----------  -----------  -----------  -----------  ------------
Cash and cash equivalents at the end of the period...   $  13,299    $    (371)   $   2,618    $            $   15,546
                                                       -----------  -----------  -----------  -----------  ------------
                                                       -----------  -----------  -----------  -----------  ------------
</TABLE>

                                       85
<PAGE>
                                                                      SCHEDULE I
                             THE ALPINE GROUP, INC.
                                (PARENT COMPANY)
                            CONDENSED BALANCE SHEET

<TABLE>
<CAPTION>
                                                                                                  APRIL 30,
                                                                                            ----------------------
                                                                                               1994        1995
                                                                                            ----------  ----------
                                                                                                (IN THOUSANDS)
<S>                                                                                         <C>         <C>
                                                      ASSETS
Current Assets:
  Cash and cash equivalents...............................................................  $    1,830  $   13,299
  Marketable securities...................................................................       1,972       1,495
  Other current assets....................................................................          93         212
                                                                                            ----------  ----------
    Total current assets..................................................................       3,895      15,006
  Advances to subsidiaries................................................................       2,602       7,503
  Investment in consolidated subsidiaries.................................................      44,592      52,053
  Property, plant and equipment, net......................................................          72         114
  Long-term investments and other assets..................................................       1,234       2,738
                                                                                            ----------  ----------
    TOTAL ASSETS..........................................................................  $   52,395  $   77,414
                                                                                            ----------  ----------
                                                                                            ----------  ----------

                                       LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
  Short-term borrowings...................................................................  $   --      $   20,790
  Current portion of long-term debt.......................................................         150         150
  Accounts payable........................................................................         269         744
  Accrued expenses........................................................................       1,545       2,805
                                                                                            ----------  ----------
    Total current liabilities.............................................................       1,964      24,489
                                                                                            ----------  ----------
Long-term debt, less current portion......................................................       2,433       2,534
                                                                                            ----------  ----------
Adience acquisition obligation............................................................      --           5,733
Stockholders' equity:
  8% Cumulative Convertible Preferred Stock at liquidation value..........................      --          11,823
  9% Cumulative Convertible Preferred Stock at liquidation value..........................       2,677       1,927
  8.5% Cumulative Convertible Preferred Stock at liquidation value........................       3,500       3,500
  Common stock, $.10 par value; authorized 25,000,000 shares; issued: 1994, 18,073,512
   shares; 1995, 17,429,141 shares........................................................       1,808       1,743
  Cumulative translation adjustment.......................................................      --             144
  Capital in excess of par value..........................................................     109,593     103,114
  Accumulated deficit.....................................................................     (69,205)    (76,050)
                                                                                            ----------  ----------
                                                                                                48,373      46,201
Less shares in treasury, at cost:
  1994, 14,511 shares; 1995, 233,290 shares...............................................         (61)     (1,229)
  Receivable from stockholder.............................................................        (314)       (314)
                                                                                            ----------  ----------
    Total stockholders' equity............................................................      47,998      44,658
                                                                                            ----------  ----------
TOTAL LIABILITIES & STOCKHOLDERS' EQUITY..................................................  $   52,395  $   77,414
                                                                                            ----------  ----------
                                                                                            ----------  ----------
</TABLE>

                                       86
<PAGE>
                                                                      SCHEDULE I
                                                                     (CONTINUED)

                             THE ALPINE GROUP, INC.
                                (PARENT COMPANY)
                       CONDENSED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                                                        YEAR ENDED APRIL 30,
                                                                                  ---------------------------------
                                                                                     1993        1994       1995
                                                                                  ----------  ----------  ---------
                                                                                           (IN THOUSANDS)
<S>                                                                               <C>         <C>         <C>
Revenues:
  Interest income...............................................................  $      174  $      105  $     345
  Corporate charges.............................................................       1,440         360        111
                                                                                  ----------  ----------  ---------
                                                                                       1,614         465        456
                                                                                  ----------  ----------  ---------
Expenses:
  General and administrative....................................................       2,964       3,750      2,992
  Interest expense..............................................................       1,666         484      1,661
  Other expense.................................................................       1,539         445        531
                                                                                  ----------  ----------  ---------
                                                                                       6,169       4,679      5,184
                                                                                  ----------  ----------  ---------
                                                                                      (4,555)     (4,214)    (4,728)
Equity in net (loss) of subsidiaries before extraordinary item (a)..............      (6,278)    (25,917)    (1,316)
                                                                                  ----------  ----------  ---------
(Loss) before extraordinary item................................................     (10,833)    (30,131)    (6,044)
Extraordinary item:
  (Loss) gain on early extinguishment of debt...................................      (1,262)        (47)    --
                                                                                  ----------  ----------  ---------
  Net (loss)....................................................................  $  (12,095) $  (30,178) $  (6,044)
                                                                                  ----------  ----------  ---------
                                                                                  ----------  ----------  ---------
<FN>
- ------------------------
(a)  Equity  in net  (loss) of  subsidiaries before  extraordinary item includes
     losses from discontinued operations of $8.4 million, $25.2 million and $4.9
     million in fiscal 1993, 1994 and 1995, respectively. (See footnote 5.)
</TABLE>

                                       87
<PAGE>
                                                                      SCHEDULE I
                                                                     (CONTINUED)

                             THE ALPINE GROUP, INC.

                                (PARENT COMPANY)

                       CONDENSED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                                        YEAR ENDED APRIL 30,
                                                                                  --------------------------------
                                                                                    1993        1994       1995
                                                                                  ---------  ----------  ---------
<S>                                                                               <C>        <C>         <C>
                                                                                           (IN THOUSANDS)
Cash provided by (used for) operating activities:...............................  $    (221) $   (2,566) $  (6,383)
                                                                                  ---------  ----------  ---------
Cash flows from investing activities:
  Repayments of long-term investments...........................................     (2,023)     --         --
  Capital expenditures..........................................................     --              (5)       (67)
  Acquisitions, net of cash acquired............................................     --         (17,000)    (2,424)
  Investment in/sale of subsidiaries............................................     --             773     --
  Proceeds from (investment in) marketable securities...........................         51      (1,268)       477
  Dividends received from subsidiaries..........................................     --          17,610      2,000
  Restricted cash...............................................................      1,750      --         --
  Proceeds from sale of property................................................     --          --            300
                                                                                  ---------  ----------  ---------
Cash (used for) provided by investing activities................................       (222)        110        286
                                                                                  ---------  ----------  ---------
Cash flows from financing activities:
  Short-term borrowings (repayments)............................................     (3,816)       (118)    20,685
  Long-term borrowings..........................................................        433         123     --
  Repayments of long-term borrowings............................................       (457)     --         --
  Dividends on preferred stock..................................................       (454)       (414)      (505)
  Proceeds from stock options exercised.........................................        146       1,072        256
  Changes in intercompany accounts..............................................     (5,359)     (1,809)    (1,659)
  Issuance of preferred stock (net).............................................      2,500       4,700     --
  Purchase of treasury shares...................................................     --          --         (1,211)
                                                                                  ---------  ----------  ---------
Cash provided by (used for) financing activities................................     (7,007)      3,554     17,566
                                                                                  ---------  ----------  ---------
Net increase (decrease) in cash and cash equivalents............................     (7,450)      1,098     11,469
Cash and cash equivalents at beginning of year..................................      8,182         732      1,830
                                                                                  ---------  ----------  ---------
Cash and cash equivalents at end of year........................................  $     732  $    1,830  $  13,299
                                                                                  ---------  ----------  ---------
                                                                                  ---------  ----------  ---------
Supplemental cash flow disclosures:
  Interest paid.................................................................  $   1,345  $      376  $   1,287
                                                                                  ---------  ----------  ---------
                                                                                  ---------  ----------  ---------
</TABLE>

                                       88
<PAGE>
                                                                      SCHEDULE I
                                                                     (CONTINUED)

                             THE ALPINE GROUP, INC.

                                (PARENT COMPANY)

                                   APPENDIX A

<TABLE>
<CAPTION>
                                                                                                      APRIL 30,
                                                                                                 --------------------
                                                                                                   1994       1995
                                                                                                 ---------  ---------
<S>                                                                                              <C>        <C>
                                                                                                    (IN THOUSANDS)
Long-Term Debt:
Long-term debt consists of:
  13 1/2% Senior Subordinated Notes due October 1, 1996 (a)....................................  $   1,551  $   1,551
  10% Convertible Senior Subordinated Notes due July 31, 1996 ($1,141,000 and $1,104,000 face
   amount at April 30, 1994 and 1995, respectively) (a)........................................        759        860
  Other........................................................................................        273        273
                                                                                                 ---------  ---------
                                                                                                     2,583      2,684
Less, current portion..........................................................................        150        150
                                                                                                 ---------  ---------
                                                                                                 $   2,433  $   2,534
                                                                                                 ---------  ---------
                                                                                                 ---------  ---------
<FN>
- ------------------------
(a)  See Note 10 to Consolidated Financial Statements
</TABLE>

    Minimum current maturities  of long-term  debt outstanding as  of April  30,
1995, are as follows:

<TABLE>
<CAPTION>
FISCAL YEAR                                          AMOUNT
- --------------------------------------------------  ---------
<S>                                                 <C>
1995..............................................        150
1996..............................................      2,692
1997..............................................     --
1998..............................................     --
</TABLE>

                                       89

<PAGE>
                                                                   EXHIBIT 23(A)

                   CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS

    As independent public accountants, we hereby consent to the incorporation of
our  report dated June 16, 1995 (except with  respect to Note 20 as to which the
date is July 21, 1995) included in this Form 10-K, into The Alpine Group, Inc.'s
previously filed Registration  Statements on  Forms S-8 (File  Nos. 2-70015  and
33-62544) and on Forms S-3 (File Nos. 33-30246 and 33-53434). It should be noted
that we have performed no audit procedures subsequent to June 16, 1995, the date
of  our report, except with respect to Note 20  as to which the date is July 21,
1995. Furthermore, we have  not audited any financial  statements of The  Alpine
Group, Inc. as of any date or for any period subsequent to April 30, 1995.

                                                         Arthur Andersen LLP

   
New York, New York
November 20, 1995
    


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission