<TABLE> <S> <C>
<PAGE>
<ARTICLE> 5
<MULTIPLIER> 1,000
<S> <C>
<PERIOD-TYPE> 9-MOS
<FISCAL-YEAR-END> DEC-31-2000
<PERIOD-START> JAN-01-2000
<PERIOD-END> SEP-30-2000
<CASH> 8,103
<SECURITIES> 8,386
<RECEIVABLES> 297,994
<ALLOWANCES> (3,415)
<INVENTORY> 292,174
<CURRENT-ASSETS> 642,350
<PP&E> 646,747
<DEPRECIATION> (108,508)
<TOTAL-ASSETS> 2,152,194
<CURRENT-LIABILITIES> 508,760
<BONDS> 1,223,571
134,685
427
<COMMON> 2,174
<OTHER-SE> 67,825
<TOTAL-LIABILITY-AND-EQUITY> 2,152,194
<SALES> 1,547,426
<TOTAL-REVENUES> 1,547,426
<CGS> 1,282,784
<TOTAL-COSTS> 1,282,784
<OTHER-EXPENSES> 15,774
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 102,627
<INCOME-PRETAX> 14,746
<INCOME-TAX> 7,380
<INCOME-CONTINUING> (347)
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> (347)
<EPS-BASIC> (0.03)
<EPS-DILUTED> (0.03)
</TABLE>