GODDARD INDUSTRIES INC
10QSB/A, 1995-09-19
MISCELLANEOUS FABRICATED METAL PRODUCTS
Previous: GIBSON C R CO INC, SC 14D1, 1995-09-19
Next: HACH CO, 8-K, 1995-09-19



     SECURITIES AND EXCHANGE COMMISSION
     WASHINGTON, D.C.  20549

     FORM 10-QSB
(Mark One)

 X   QUARTERLY REPORT PURSUANT TO SECTION 13
     OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
     1934

For the quarterly period ended           June 30, 1995

___  TRANSITION REPORT PURSUANT TO SECTION 13 OR
     15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______________ to
____________

     Commission File:  No.  0-2052



                      GODDARD INDUSTRIES, INC.
     (Exact name of registrant as specified in its
charter)

       Massachusetts                         04-2268165
(State or other jurisdiction of         (I.R.S. Employer
 incorporation or organization)          Identification
No.)

     705 Plantation Street, Worcester, Massachusetts
01605
     (Address of principal executive office)        (Zip
Code)

Registrant's telephone number, including area code (508)
852-2435


Check whether the registrant (1) filed all reports
required to be
filed by Section 13 or 15(d) of the Exchange Act during
the past 12
months (or for such shorter period that the registrant was
required
to file such reports), and (2) has been subject to such
filing
requirements for the past 90 days.

               Yes  X              No

State the number of shares outstanding of each of the
issuer's
classes of common stock, as of the latest practicable
date.

Title of Each Class of                    Number of Shares
Outstanding
Common Stock Outstanding               at June 30, 1995

Common Stock, $.01 par value            2,032,804

Transitional Small Business Disclosure Format

               Yes ___             No _X_


     GODDARD INDUSTRIES, INC.

     TABLE OF CONTENTS

     PART I - FINANCIAL INFORMATION



PAGE

Item 1.   Financial Statements

     Consolidated Balance Sheet -  June 30, 1995
     and October
1,1994........................................     3

     Consolidated Statement of Income - Nine Months Ended
     June 30, 1995 and June 30,
1994...........................     4

     Consolidated Statement of Cash Flows - Six Months
Ended
     June 30, 1995 and June 30, 1994
 .....................     5

     Notes to Consolidated Financial
Statements...............      6


Item 2.  Management's Discussion and Analysis of Financial
     Condition and Results of
Operations.......................    10


     PART II - OTHER INFORMATION

Item 6. Exhibits and Reports on Form 8-
K.......................... 12










                                             -2-














                  GODDARD INDUSTRIES, INC. AND
SUBSIDIARIES
                         CONSOLIDATED BALANCE SHEET
                                               June 30,
October 1
                                               1995
1994
                                               UNAUDITED
AUDITED
                              ASSETS
      (ALL PLEDGED, NOTE 4)
CURRENT ASSETS:
     Cash and equivalents                      $  69,196
$  62,634
     Accounts receivable, net of allowances      960,571
750,205
     Inventories (Note 3)                      2,721,508
2,578,217
     Prepaid expenses and taxes                   14,597
75,116
     Deferred income taxes (Note 5)               63,100
60,000
     TOTAL CURRENT ASSETS                      3,828,972
3,526,172

PROPERTY, PLANT AND EQUIPMENT,                 3,309,621
3,209,793
     at cost
     Less - Accumulated depreciation           2,327,402
-2,188,825

                                                 982,219
1,020,968
OTHER ASSETS:
     Excess of cost of investment in subsidiaries
     over equity in net assets acquired           23,276
25,893
     Deferred income taxes - long term           135,400
118,000
          Total other assets                     158,676
143,893

TOTAL ASSETS                                  $4,969,867
$4,691,033

                     LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
     Current maturities of
       long-term debt (Note 4)                $  181,000
$  203,807
     Accounts payable                            219,025
374,423
     Accrued expenses                            222,548
157,147
     Income taxes payable                        143,692
-
       TOTAL CURRENT LIABILITIES                 766,265
735,377

LONG-TERM DEBT, net of
current maturities (Note 4)                    1,252,061
1,259,814

DEFERRED COMPENSATION                            503,500
475,000

STOCKHOLDERS' EQUITY:
     Common stock - par value $.01 per share;
       authorized 3,000,000 shares, issued and
       outstanding 2,032,804 shares.              20,328
20,328
     Additional paid-in capital                  395,763
395,763
     Retained earnings                         2,031,950
1,804,751
       TOTAL STOCKHOLDERS' EQUITY              2,448,041
2,220,842

TOTAL LIABILITIES AND
     STOCKHOLDERS' EQUITY                     $4,969,867
$4,691,033
-3-

<TABLE>
                         GODDARD INDUSTRIES, INC. AND SUBSIDIARIES
                              CONSOLIDATED STATEMENT OF INCOME
                                   (UNAUDITED)

<CAPTION>
                                  JUNE 30, 1995               JUNE 30, 1994
                         FOR THE THREE   FOR THE NINE      FOR THE THREE
FOR THE NINE
                         MONTHS ENDED    MONTHS ENDED      MONTHS ENDED
MONTHS ENDED

<S>                      <C>             <C>               <C>
<C>
NET SALES                   $1,923,086     $4,977,317        $1,231,080
$3,620,826


COST OF SALES                1,266,108      3,279,844           795,409
2,336,455

      GROSS PROFIT             656,978      1,697,473           435,671
1,284,371


SELLING AND ADMINISTRATIVE
          EXPENSES             449,416      1,214,469           370,663
1,136,180

   INCOME FROM OPERATIONS      207,562        483,004            65,008
148,191


OTHER INCOME (EXPENSE):
     Interest expense          -36,019       -108,926           -20,221
-52,415
     Other income, net           9,848         19,519             5,070
9,584

       TOTAL OTHER INCOME
          (EXPENSE)            -26,171        -89,407           -15,151
-42,831


INCOME BEFORE INCOME TAXES     181,391        393,597            49,857
105,360

PROVISION FOR INCOME TAXES      76,200        166,400            19,000
42,000

NET INCOME                    $105,191       $227,197        $   30,857   $
63,360


PRIMARY EARNINGS PER SHARE (Note 7)


          Net Income             $0.05          $0.11             $ .02
$ .03
</TABLE>
     -4-
                   GODDARD INDUSTRIES, INC. AND
SUBSIDIARIES
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                                 (UNAUDITED)
                                                 FOR THE
NINE MONTHS
                                                     ENDED
JUNE 30,
                                                  1995
1994
CASH FLOWS FROM OPERATING ACTIVITIES:

     Net income                               $ 227,197
$63,360

     Adjustments to reconcile net income to
       net cash provided by operating
       activities:
          Depreciation and amortization         141,194
130,375
          Deferred income taxes                 -20,500
-42,000
          Changes in assets and liabilities:
               Accounts receivable             -210,366
105,863
               Inventories                     -143,291
-391,601
               Prepaid expenses and other        60,519
-7,741
               Accounts payable                -155,398
153,727
               Accrued expenses                  65,401
-63,347
               Income taxes payable             143,692
-73,262
               Deferred Compensation             28,500
90,000

                 Total Adjustments              -90,249
-97,986

          NET CASH PROVIDED BY (USED IN)
          OPERATING ACTIVITIES                  136,948
-34,626

CASH FLOWS FROM INVESTING ACTIVITIES:
     Property, plant and equipment additions    -99,828
-89,174


CASH FLOWS FROM FINANCING ACTIVITIES:
     Increase in long-term debt               1,384,000
1,074,500
     Repayments of long-term debt            -1,414,558
-978,760
          NET CASH PROVIDED BY (USED IN)
          FINANCING ACTIVITIES                  -30,558
95,740

NET INCREASE (DECREASE) IN CASH                   6,562
-28,060

CASH AND EQUIVALENTS - BEGINNING                 62,634
119,588

CASH AND EQUIVALENTS - ENDING              $     69,196  $
91,528

CASH PAID DURING THE PERIOD:
     Interest                               $   105,313  $
47,185

     Income taxes                          $     29,214
$  164,070

                                     -5-




                   GODDARD INDUSTRIES, INC. AND
SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL
                    STATEMENTS
                                JUNE 30, 1995
                                 (UNAUDITED)

NOTE 1    SUMMARY OF SIGNIFICANT ACCOUNTING
          POLICIES:
          Reference is made to the financial statements
included
         in the Annual Report for the year ended October
1, 1994
          for a summary of significant accounting policies
and other
          disclosures.

NOTE 2    BASIS OF PRESENTATION:
          The information shown in the consolidated
financial
          statements reflects all adjustments which are,
in the
          opinion of management, necessary for a fair
presentation
          of the results for the interim period.

NOTE 3    INVENTORIES:
          Consolidated inventories are comprised of:
                                               June 30,
October 1,
                                                1995
1994

               Finished goods              $ 2,616,089
$ 2,472,797
               Work in process                  12,596
12,596
               Raw materials                    92,824
92,824

                                           $ 2,721,509
$ 2,578,217

          The following factors were taken into
consideration in
          determining inventory values:

               Goddard Valve Corp. -  June 30, 1995 -
$977,310
               (estimated) and October 1, 1994 - $867,801.
Interim
               inventories were valued by management using
the
               gross profit method.

               Webstone Company, Inc. -  June 30, 1995 -
               $1,744,199 (estimated)   and October 1,
1994 -
               $1,710,416.  Interim inventory was valued
by
               management using the gross profit method.
               Total inventory is comprised of finished
goods.

NOTE 4.   LONG-TERM DEBT

     The Company has available a revolving line of credit
totaling
$1,750,000 bearing interest at the greater of (i) prime
plus 3/4% or
(ii) the Federal Funds Effective Rate plus 1 1/4% per
annum.  The
agreement expires March 31, 1997 and is secured by all
property and
assets.  Advances are restricted by certain limitations on
eligible
receivables and inventories.

                                      -6-
continued
LONG-TERM OBLIGATIONS (continued)

     The credit agreement contains a number of covenants,
     the most restrictive of which relate to working
capital,
     tangible net worth, and profitability levels, and
restrict
     payment of cash dividends to 10% of the immediately
     preceding year's net income before taxes.

     At June 30, 1995 long-term obligations consisted of
the
     following:
                                               LONG-TERM
CURRENT

       Revolving line of credit             $ 1,247,503
$     -
       Capital lease obligations for machinery,
         payable in monthly installments of
         $8,455, through July 1, 1996, with
         imputed interest rates between 7.34%
         and 8.02%.                               4,558
93,000

       Note due 1995, unsecured, interest
         at 10%
35,000

       Term note due 1996, principal payments of
         $5,880 per month beginning June 1, 1993
         plus interest at 7%, secured by all
         property and assets.
53,000

                                               1,252,061
181,000
NOTE 5    INCOME TAXES

     Included in other assets at June 30, 1995 and October
1, 1994 is
     a deferred tax asset of $198,500 and $118,000,
respectively.

     The tax effects of the principal temporary
differences giving
     rise to the net current and non-current deferred tax
assets are
     as follows:

                                        June 30,
October 1,
                                           1995
1994
     Deferred tax asset
          Deferred Compensation       $  200,000
$  190,000
          Inventory valuation             35,200
35,000
          Accrued Salaries                11,000
11,000
          Bad Debts                       13,600
10,000

                                         260,700
246,000

          Depreciation                    62,200
68,000

                                      $  198,500
$ 178,000

     Management does not believe that any valuation
allowance is
     necessary.

- 7 -
NOTE 6    CONTINGENCIES

In 1990, the Town of Shrewsbury, Massachusetts commenced a
lawsuit in Massachusetts Superior Court against the
Company and
another corporation alleging that they had caused the Town
to incur
response costs for assessment, containment and removal of
oil and
hazardous materials in relation to the Town's Home Farm
wells.
The Town is seeking damages which now exceed $6,500,000.
The
Company is defending itself vigorously against this claim
and has
joined, as third party defendants, eight other businesses
which could
be identified as likely to have used the types of
compounds detected
as contaminating the Town's wells.  Motions for summary
judgement were made during 1992 and 1993 resulting in
dismissal
of some, but not all, of the Shrewsbury complaint.  Non-
expert
discovery in this case has been completed, while expert
discovery
continues.  Trial is presently scheduled to begin October
1995.
Legal counsel are unable to form an opinion regarding the
outcome
of this matter.  Accordingly, the Company has not recorded
any loss
provision with respect to this lawsuit.

In connection with a proposed bank financing in 1987,
the Company retained an environmental engineering firm to
perform
a site assessment at its corporate headquarters.  The
results of that
assessment revealed that the ground water is contaminated
and that
an off-site source may have introduced the contaminants.
As
required by law, the Company notified the Massachusetts
Department of Environmental Protection (DEP).  The DEP has
issued a Notice of Responsibility designating the site as
a priority
disposal site. A Phase One Limited Site Investigation
report was
submitted to the DEP.  On August 10, 1994 the Company
received
a Tier I Transition Classification and Permit Statement
Cover Letter
designating the site as a Tier IA Site under the
Massachusetts
Contingency Plan.  The Company submitted a request to the
DEP to
reclassify the site as Tier IB or IC, which will remove
any response
actions from DEP oversight.  At the present time, it is
not possible
to ascertain the cost, if any, of remediation or whether
the Company
will be able to obtain reimbursement for such costs from
any third
party causing the contamination or any insurance carrier.
Accordingly, the Company has not recorded any provision
for loss
with respect to this DEP matter.

Several of the Company's insurers are participating in
the Company's defense in both the DEP matter and the Town
of
Shrewsbury litigation under a reservation of rights.  The
trial in the
Town of Shrewsbury litigation is presently scheduled to
begin
October, 1995.  The Company's principal insurer has also
filed suit
for a declaratory judgement that they have no duty to
defend or
indemnify the Company.  This action is currently stayed
until
October 1995.

In the event that the Company does not prevail, these
matters could have a material adverse impact on the
Company's
financial condition.


- 8-
NOTE 7    COMMON STOCK:

Primary earnings per share are computed on a
weighted average number of shares outstanding.  Fully
diluted
earnings per share are not presented because the effect of
the
exercise of the stock options would not be dilutive.









































     -9-







PART I - FINANCIAL INFORMATION

Item 2 - Management's Discussion and Analysis of Financial
            Condition and results of Operations

RESULTS OF OPERATIONS

FISCAL QUARTER ENDED JUNE 30, 1995 COMPARED TO
FISCAL QUARTER ENDED JUNE 30, 1994

Consolidated sales for the quarter ended June 30, 1995
were
$1,923,000, a 56.7% increase over the $1,231,000 reported
for
the same period in 1994.  The sales increase was shared by
both
divisions.  Our Valve division enjoyed increased orders
and sales
as the cryogenic industry recovered from the generally
slow period
encountered during the prior year.  The sales increase for
the current
quarter over the corresponding period last year in our
Webstone
division came about from a larger sales force and an
improved
program in motivating the Company's sales representatives.

Consolidated gross profit margins for the current quarter
were
34.2%, a slight reduction from the 35.4% reported last
year,
while selling and administrative expenses as a percentage
of sales
decreased from 30.1% to 23.4%.

Consolidated net earnings for the June quarter were
$105,191
(.05 per share) compared to 1994 earnings of $30,857
(.02 per share) in the same quarter last year.

NINE MONTHS ENDED JUNE 30, 1995 COMPARED
TO NINE MONTHS ENDED JUNE 30, 1994

Consolidated sales for the nine month period ended June
30, 1995 were
$4,977,000,  37.5% ahead of sales for the same period last
year.
During this nine month period incoming orders in both
divisions were
at record levels and management  believes that this trend
will
continue for the balance of fiscal 1995.  In our Valve
division,
orders for export have increased while in our Webstone
division the
addition of sales representatives has made a significant
difference in
the level of incoming orders and sales.

Consolidated gross profit margins of 34.1% were slightly
lower than
the 35.5% reported for the same period for 1994.

Although selling and administrative expenses increased by
$78,000, they decreased as a percentage of net sales from
31.4% in
the first nine months of 1994 to 24.4% in the first nine
months of
1995.

Interest expense approximately doubled for the period due
to
increased loan levels.

Net earnings for the nine month period were $227,197
compared
to $63,360 for 1994.  Per share earnings were $0.11 and
$0.03
respectively.                                          -
10 -
LIQUIDITY AND CAPITAL RESOURCES

During the nine months ended June 30, 1995 operating
activities generated $137,000 of cash.  The major sources
of cash were earnings ($227,000), depreciation and
amortization ($142,000) and increased income tax liabili-
ties ($143,000) associated with improved earnings.
Increased
inventories ($144,000) and accounts receivable ($210,000)
required by the additional sales and a reduction in
accounts
payable ($155,000) consumed cash during the period.

The cash generated from operations and $91,000 of
additional
advances on the line of credit were used to acquire
$100,000
of additional equipment and to retire $121,000 of
installment
debt.

The Company presently maintains a line of credit of
$1,750,000
with The First National Bank of Boston collateralized by
sub-
stantially all of the assets of the Company which expires
on
March 31, 1997.  On June 30, 1995, approximately
$1,252,000
had been drawn under that line of credit.  The Company
believes
that the line of credit provides sufficient liquidity to
handle the
normal working capital requirements of its present
business and
will be increased, if required, as sales and earnings
expand.

The Company borrows funds for periods of up to five years
for
the purchase of new machinery and meets the required
amortization
and interest payments from its current working capital.
The
Company believes that its future capital requirements for
equipment
can be met from the cash flow from operations, bank
borrowings
and other available sources.

As more fully described under Note 6 to the financial
statements,
the Company is a party to two law suits and an
administrative
proceeding relating to environmental matters.  At the
present time,
because of numerous uncertanties  (including without
limitation
the origin of the alleged contamination, the scope and
cost of any
required remediation, the ability to obtain reimbursement
from
third parties who may have caused the alleged
contamination, and
the extent of insurance coverage which may be available),
it is not
possible to estimate the amount of loss, if any, the
Company may
incur with respect to these matters.  If the Company does
not prevail
in its defense of the proceedings or in its third-party
claims for
contribution or coverage, the adverse resolution of the
DEP or
Shrewsbury proceedings could have a material adverse
effect on
the results of operations and on the Company's financial
resources.

Inflation has not been a major factor in the Company's
business
for the last several years.  There can be no assurance
that this
will continue.  The Company's results of operations have
not been
materially affected by seasonality.

     -11-


     PART II - OTHER INFORMATION


Item 1 - Legal Proceedings

     As more fully described in the Company's Form 10-KSB
for
the year ended October 1, 1994, the Company is a defendant
in a
suite by the Town of Shrewsbury, Massachusetts to incur
various
environmental response costs and a suit by certain of its
prior
insurers contesting overage for environmental claims under
insurance policies.  There have been no material
developments in
those cases since the filing of the Form 10-KSB.

Item 6 - Exhibits and Reports on Form 8-K

     (a)  Exhibits

           (11)    Statement Re: Computation of Per
                     Share Earnings.  The information set
                     forth in Note 7 to the Financial
                     Statements found in PART I hereof is
                     hereby incorporated.

          (27)     Financial Data Schedule

     (b)  The Company did not file any reports on Form 8-K
during
            the quarter ended March 31, 1995.























     - 12 -





     SIGNATURES



     Pursuant to the requirements of the Securities
Exchange Act of
1934, the Registrant has duly caused the Report to be
signed on its
behalf by the undersigned thereunto duly authorized.

     Dated as of August 11, 1995

                                    GODDARD INDUSTRIES,
INC.



                                    by /s/ Saul I. Reck
                                    Saul I. Reck,
President,
                                    Chief Executive
Officer
                                    and Principal
Financial
                                    Officer












     - 13 -






<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from
form 10-QSB and is qualified in its entirety by reference to such
financial statements.
</LEGEND>
       
<S>                             <C>                     <C>                     <C>
<PERIOD-TYPE>                   3-MOS                   6-MOS                   9-MOS
<FISCAL-YEAR-END>                          SEP-30-1995             SEP-30-1995             SEP-30-1995
<PERIOD-END>                               DEC-31-1994             MAR-31-1995             JUN-30-1995
<CASH>                                          82,697                 133,519                  69,196
<SECURITIES>                                         0                       0                       0
<RECEIVABLES>                                  616,092                 798,310                 986,041
<ALLOWANCES>                                    37,651                  23,800                  25,470
<INVENTORY>                                  2,011,763               2,938,361               2,721,508
<CURRENT-ASSETS>                             2,769,904               3,924,083               3,828,972
<PP&E>                                       3,054,823               3,260,107               3,309,621
<DEPRECIATION>                               2,058,236               2,284,723               2,327,042
<TOTAL-ASSETS>                               3,900,202               5,053,282               4,969,867
<CURRENT-LIABILITIES>                          539,888                 757,053                 766,265
<BONDS>                                              0                       0                       0
<COMMON>                                        20,307                  20,328                  20,328
                                0                       0                       0
                                          0                       0                       0
<OTHER-SE>                                   3,340,007               3,322,542               2,427,913
<TOTAL-LIABILITY-AND-EQUITY>                 3,900,202               5,053,282               4,969,867
<SALES>                                      1,923,086               3,054,251               4,977,317
<TOTAL-REVENUES>                             1,932,934               3,083,422               4,996,836
<CGS>                                        1,266,108               2,013,736               3,279,844
<TOTAL-COSTS>                                  449,416                 765,053               1,214,469
<OTHER-EXPENSES>                                     0                       0                       0
<LOSS-PROVISION>                                 3,000                   6,000                   9,000
<INTEREST-EXPENSE>                              36,020                  72,906                 108,926
<INCOME-PRETAX>                                181,391                 212,226                 393,597
<INCOME-TAX>                                    76,200                  90,200                 166,400
<INCOME-CONTINUING>                                  0                       0                       0
<DISCONTINUED>                                       0                       0                       0
<EXTRAORDINARY>                                      0                       0                       0
<CHANGES>                                            0                       0                       0
<NET-INCOME>                                   105,191                 122,026                 277,197
<EPS-PRIMARY>                                      .05                     .06                     .11
<EPS-DILUTED>                                      .05                     .06                     .11
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission