GODDARD INDUSTRIES INC
10QSB/A, 1996-07-02
MISCELLANEOUS FABRICATED METAL PRODUCTS
Previous: GENCORP INC, SC 13D/A, 1996-07-02
Next: GOLD STANDARD INC, 10-Q/A, 1996-07-02



     SECURITIES AND EXCHANGE COMMISSION
     WASHINGTON, D.C.  20549

     FORM 10-QSB
(Mark One)

 X   QUARTERLY REPORT PURSUANT TO SECTION 13
     OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
     1934

For the quarterly period ended           March 31,
1996

___  TRANSITION REPORT PURSUANT TO SECTION 13 OR
        15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
                              
For the transition period from _______________ to
___________

     Commission File:  No.  0-2052


                      GODDARD INDUSTRIES, INC.
        (Exact name of registrant as specified in its
charter)

       Massachusetts                              04-
2268165 (State or other jurisdiction of
(I.R.S. Employer
  incorporation or organization)          Identification
                           No.)
                           
     705 Plantation Street, Worcester, Massachusetts 01605
     (Address of principal executive office)       (Zip
Code)

Registrant's telephone number, including area code
(508)8522435

Check whether the registrant (1) filed all reports required
to be
filed by Section 13 or 15(d) of the Exchange Act during the
past 12
months (or for such shorter period that the registrant was
required
to file such reports), and (2) has been subject to such
filing
requirements for the past 90 days.

               Yes  X              No

State the number of shares outstanding of each of the
issuer's
classes of common stock, as of the latest practicable date.

Title of Each Class of             Number of Shares
Outstanding
Common Stock Outstanding           at March 31, 1996

Common Stock, $.01 par value            2,038,618

Transitional Small Business Disclosure Format

                Yes ___             No _X_


                 GODDARD INDUSTRIES, INC.
                      TABLE OF CONTENTS
PART I - FINANCIAL INFORMATION
PAGE

Item 1.   Financial Statements

    Consolidated Balance Sheet -  March 31, 1996
     and September 30,
1995............................. 3
     Consolidated Statement of Income - Six Months
     Ended March 31, 1996 and March 31, 1995
     .................
4

     Consolidated Statement of Cash Flows - Six
     Months Ended March 31, 1996 and March 31, 1995
     .................
5

  Notes to Consolidated Financial Statements.......
6


Item 2.  Management's Discussion and Analysis of
     Financial Condition and Results of
     Operations...............
10


     PART II - OTHER INFORMATION

Item 6. Exhibits and Reports on Form 8
K.................. 13





                                             -2
                  GODDARD INDUSTRIES, INC. AND
                         SUBSIDIARIES CONSOLIDATED
                         BALANCE SHEETS
                                (Unaudited)
                                            March 31,
September 30,
                                              1996
1995
       ASSETS
      (ALL PLEDGED, NOTE 4)
CURRENT ASSETS:
    Cash                                      $
80,131
$ 74,937
    Accounts receivable, net of allowances
1,044,535
973,477
    Inventories (Note 3)
2,903,349
2,911.234
     Prepaid expenses and taxes
58,389
23,018
     Deferred income taxes (Note 5)
58,400
56,000
    TOTAL CURRENT ASSETS
4,144,804
4,038,666

PROPERTY, PLANT AND EQUIPMENT,
    at cost
3,400,295
3,336,001
     Less - Accumulated depreciation         -
2,484,136 2,385,267


916,159 950,734
OTHER ASSETS:
    Excess of cost of investment in subsidiaries
     over equity in net assets acquired
20,258
22,136
    Deferred income taxes - long term (Note 5)
150,600 139,000
          Total other assets
170,858
161,136

TOTAL ASSETS
$5,231,821
$5,150,536

    LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES:
     Current maturities of
       long-term debt (Note 4)                $
25,060 $ 109,191
     Accounts payable
348,402
305,655
     Accrued expenses
306,427
256,631
     Income taxes payable
9,279
222,626
       TOTAL CURRENT LIABILITIES
689,168
894,103

LONG-TERM DEBT, net of
current maturities (Note 4)
1,122,503 1,092,503

DEFERRED COMPENSATION
532,000
513,000

SHAREHOLDERS' EQUITY:
     Common stock - par value $.01 per share;
       authorized 3,000,000 shares, issued and
       outstanding 2,038,618 shares.
20,386
20,328
     Additional paid-in capital
398,612
395,763
     Retained earnings
2,469,152
2,234,839
     TOTAL SHAREHOLDERS' EQUITY             2,888,150
2,650,930

TOTAL LIABILITIES AND
     SHAREHOLDERS' EQUITY
$5,231,821
$5,150,536
                            -3-

<TABLE>
                         GODDARD INDUSTRIES, INC. AND
SUBSIDIARIES
                              CONSOLIDATED STATEMENT OF
INCOME
                                   (UNAUDITED)
<CAPTION>
                            MARCH 31, 1996
MARCH 31, 1995
                   FOR THE THREE FOR THE SIX  FOR THE
THREE FOR THE SIX
                  MONTHS ENDED  MONTHS ENDED MONTHS
ENDED MONTHS ENDED
<S>                      <C>         <C>          <C>
<C>
<C>
<C>
NET SALES                 $2,056,016  $3,847,258
$1,648,998
$3,054,251


COST OF SALES              1,396,486   2,597,442
1,078,753
2,013,736

GROSS PROFIT                 659,530   1,249,816
570,245
1,040,515


SELLING AND ADMINISTRATIVE
     EXPENSES                431,923     813,988
389,222
765,053


INCOME FROM OPERATIONS       227,607     435,828
181,023
275,462


OTHER INCOME (EXPENSE):
     Interest expense        -25,968     -53,972     -
38,439
- -72,907
     Other income, net        10,362      17,257
6,267
9,671

       TOTAL OTHER INCOME
          (EXPENSE)          -15,606     -36,715     -
32,172
- -63,236


INCOME BEFORE INCOME TAXES   212,001     399,113
148,851
212,226

PROVISION FOR INCOME TAXES    86,900     164,800
62,500
90,200

NET INCOME                  $125,101    $234,313
$86,351
$122,026
EARNINGS (LOSS)PER SHARE (Note 7)

     Primary
               Net Income      $0.06       $0.12
$.04
$.06
</TABLE>



     -4-




                   GODDARD INDUSTRIES, INC. AND
                      SUBSIDIARIES CONSOLIDATED
                      STATEMENT OF CASH FLOWS
                                 (UNAUDITED)
                                                FOR THE
SIX MONTHS

ENDED March 31,
                                                   1996
1995
CASH FLOWS FROM OPERATING ACTIVITIES:

     Net income                                $234,313
$122,026

     Adjustments to reconcile net income to
        net cash provided by operating
       activities:
         Depreciation and amortization
100,747
97,578
          Deferred income taxes                 -
14,000
- -13,700
         Changes in assets and liabilities:
               Accounts receivable              -
71,058
- -24,305
               Inventories
7,885
- -360,144
               Prepaid expenses and other       -
35,371
59,523
               Accounts payable
42,747
- -42,756
               Accrued expenses
49,796
22,211
               Income taxes payable
213,347 47,388
             Deferred Compensation
19,000
19,000

                 Total Adjustments
- -
113,601 -195,205
            NET CASH PROVIDED BY (USED IN)
          OPERATING ACTIVITIES
120,712
- -73,179

CASH FLOWS FROM INVESTING ACTIVITIES:
     Property, plant and equipment additions    -
64,294
- -50,314


CASH FLOWS FROM FINANCING ACTIVITIES:
  Proceeds from issuance of common shares      2,907
0
     Increase in long-term debt
1,441,000
1,020,000
     Repayments of long-term debt            -
1,495,131
- -825,622
          NET CASH PROVIDED BY (USED IN)
          FINANCING ACTIVITIES                  -
51,224
194,378

NET INCREASE IN CASH
5,194
70,885

CASH - BEGINNING
74,937
62,634

CASH - ENDING
$80,131
$
133,519

CASH PAID DURING THE PERIOD:
     Interest
$54,181
$
69,294

     Income taxes
$402,147
$
11,483

                                     -5-
                   GODDARD INDUSTRIES, INC. AND
                   SUBSIDIARIES NOTES TO CONSOLIDATED
                   FINANCIAL
                    STATEMENTS
                                March 31, 1996
                                 (UNAUDITED)
                                 
NOTE 1    SUMMARY OF SIGNIFICANT ACCOUNTING
          POLICIES:
          Reference is made to the financial
statements included
        in the Annual Report for the year ended
September 30, 1995
        for a summary of significant accounting
policies and other
          disclosures.

NOTE 2    BASIS OF PRESENTATION:
       The information shown in the consolidated
financial
          statements reflects all adjustments which
are,
in the
          opinion of management, necessary for a fair
presentation
         of the results for the interim period.
                            
NOTE 3    INVENTORIES:
          Consolidated inventories are comprised of:
                                       March 31,
September 30,
                                          1996
1995

               Finished goods          $2,697,398
$2,705,283
               Work in process             11,003
11,003
               Raw materials              194,948
194,948

                                       $2,903,349
$2,911,234

          The following factors were taken into
consideration in
          determining inventory values:

               Goddard Valve Corp. -  March 31, 1996
$1,243,609
               (estimated) and September 30, 1995
$1,132,582.
               Interim inventories were valued by
management using
                the gross profit method.
                            
               Webstone Company, Inc. -  March 31, 1996
               $1,659,740 (estimated)   and Sepember
               30,1995
- -
               $1,778,652.  Interim inventory was valued
               by management using the gross profit
               method. Total inventory is comprised of
               finished
goods.

NOTE 4.   LONG-TERM DEBT
  The Company has available a revolving line of credit
totaling
$1,750,000 bearing interest at the greater of (i) prime
plus 3/4% or
(ii) the Federal Funds Effective Rate plus 1 1/4% per
annum. On
March 31, 1996 the effective interest rate was 9.0%.
The agreement
expires March 30, 1998 and is secured by all property
and assets.
Advances are restricted by certain limitations on
eligible receivables and inventories.
                                      -6-
continued

LONG-TERM OBLIGATIONS (continued)

   The credit agreement contains a number of covenants,
      the most restrictive of which relate to working
capital,
     tangible net worth, and profitability levels, and
restrict
    payment of cash dividends to 10% of the immediately
     preceding year's net income before taxes.
     
   At March 31, 1996 long-term obligations consisted of
     the following:
                                                  LONG
TERM CURRENT
       Revolving line of credit
$1,087,503
$    -

       Capital lease obligations for machinery, payable
         in monthly installments of $8,455,
through July 1, 1996, with imputed interest rates
between 7.34%
and 8.02%.                                      -
25,060
       Note due 1997, unsecured, interest
         at 10%
35,000
- -



$1,122,503 $25,060
NOTE 5    INCOME TAXES


     The tax effects of the principal temporary
differences giving
  rise to the net current and non-current deferred tax
assets are
     as follows:


                                       March 31,
September 30,
                                         1996
1995
     Deferred tax asset:
          Deferred Compensation         $212,800
$205,200
          Inventory valuation             39,400
39,000
          Accrued Salaries                 5,800
5,800
          Bad Debts                       13,000
11,000


                                         271,000
261,000

     Deferred tax liability:
          Depreciation                    62,000
66,000

                                        $209,000
$ 195,000

     Management does not believe that any valuation
allowance is
     necessary.
- - 7 -




NOTE 6    CONTINGENCIES

In 1990, the Town of Shrewsbury, Massachusetts commenced
a lawsuit in Massachusetts Superior Court against the
Company and
another corporation, Neles-Jamesbury, alleging that they
had caused
the Town to incur response costs for assessment,
containment and
removal of oil and hazardous materials in relation to
the Town's
Home Farm wells.  The Town is seeking approximately $7
million in
damages.  The Company is defending itself vigorously
against
this claim and has joined, as third party defendants,
several other
businesses which could be identified as likely to have
used the types
of compounds detected as contaminating the Town's wells.
Motions
for summary judgement were made during 1992 and 1993
resulting
in dismissal of some, but not all, of the Shrewsbury
complaint.  In
September 1995, the court issued an order providing for
a single,
unified trial of all claims related to this matter.
Discovery
between the Company and the Town of Shrewsbury, with the
exception of
expert discovery, is complete.  Discovery between the
Company, Neles-
Jamesbury, and the third party defendants is ongoing.
All discovery is
to be completed by July 26, 1996 and the trial is
scheduled to begin on
October 7, 1996. The Company and legal counsel are
unable to form an
opinion regarding the outcome of this matter.
Consequently, no loss
provision with respect to this lawsuit has been
recorded.

In connection with a proposed bank financing in 1987,
the Company retained an environmental engineering firm
to perform
a site assessment at its corporate headquarters.  The
results of that
assessment revealed that the ground water is
contaminated and that
an off-site source may be introducing the contaminants.
As required by law, the Company notified the
Massachusetts Department of Environmental Protection
(DEP).  The DEP has issued a Notice of Responsibility
designating the site as a priority
disposal site. A Phase One Limited Site Investigation
report has
been submitted to the DEP.  In November 1995 the Company
received
a Tier I Transition Classification and Permit Statement
Cover Letter
designating the site as a Tier 1C Site under the
Massachusetts
Contingency Plan.  Under DEP regulations, the Company
must complete
further site investigaion by November 1997.  Until that
investigation is
completed, it is not possible to ascertain the cost, if
any, of
remediation or whether the Company will be able to
obtain reimbursement
for such costs from any third party causing the
contamination or any
insurance carrier. Accordingly, the Company has not
recorded any
provision for loss with respect to this DEP matter.

Several of the Company's insurers are participating in
the Company's defense in both the DEP matter and the
Town of Shrewsbury litigation under a reservation of
rights. The Company's principal insurer has also filed
suit for a declaratory
judgement that they have no duty to defend or indemnify
the Company.
This action is currently stayed.


- -8-


In the event that the Company does not prevail, these
matters could have a material adverse impact on the
Company's
financial condition, results of operations, and
liquidity.

NOTE 7    COMMON STOCK:

Primary earnings per share are computed on a
weighted average number of shares outstanding.  Fully
diluted
earnings per share are not presented because the effect
of the
exercise of the stock options would not be dilutive.







     -9-
PART I - FINANCIAL INFORMATION
Item 2 - Management's Discussion and Analysis of
            Financial Condition
RESULTS OF OPERATIONS
FISCAL QUARTER ENDED MARCH 31, 1996 COMPARED TO
FISCAL QUARTER ENDED MARCH 31, 1995

  Consolidated sales for the fiscal quarter ended March
31, 1996 were
$2,056,000, an increase of 24.7% over the $1,649,000
reported for the
same quarter in 1995.  The Valve division sales
increased 16% over last
years March quarter, while the Webstone division enjoyed
an increase of
36%.

   For the past several months, the volume of incoming
orders
in both our Valve and Webstone divisions have been at
record levels.  This should result in increased sales
for the balance of the
fiscal year.  The Company believes that its attention to
quality, its
record of product performance and its efforts toward
superior customer service have all contributed to the
current sales growth.

   Selling and Administrative expenses increased from
$389,000 to
$432,000 as a result of increased promotional expense
and travel.  As
a percentage of total sales, however, these expenses
decreased from
23.6% to 21.0%.

   Net earnings increased to $125,101 (.06/share) for
the March '96
quarter compared to $86,351 (.04/share) for the same
quarter in 1995.



SIX MONTH PERIOD ENDED MARCH 31, 1996 COMPARED WITH
SIX MONTH PERIOD ENDED MARCH 31, 1995

  For the six month period ended March 31, 1996, sales
were
$3,847,000 compared to its sales of $3,054,000 the prior
year
(a 26% increase).  While both operating divisions share
in the
increase, the Valve division was particularly busy.  Its
orders for
new items have increased substantially and as of March
31, 1996
the level of back orders for later delivery
approximately double
that of one year ago.



                         - 10 -

                            

                            

                            

                            

    Inventory levels in both divisions are regularly
monitored.  Due
to the special machining of many of the raw materials
consumed in the
Valve division and the foreign location of many of the
suppliers to the
Webstone division, long lead times are required to
obtain many of the
0inventory items.  In order to meet customer demand for
timely delivery,
the Company must maintain high inventory levels which
result in fewer
inventory turns.  The Company continues to add new
products in an
attempt to increase sales and earnings.

     Gross profit margins of 32.5% for the first six
months of 1996,
due to product mix and increased sales, were slightly
less than the
34.1% for last year.  Selling and administrative
expenses as a
percentage of total sales dropped from 25.0% in 1995 to
21.2% for the
current period.  Interest expense for the period
decreased 26% compared
to 1995.

  Net earnings for the first 6 months totaled $234,313,
nearly
double the earnings of $122,026 for the same period of
1995. Earnings per share were $0.12 and $0.06
respectively.

LIQUIDITY AND CAPITAL RESOURCES

  Operating activities of the Company provided $121,000
of cash
during the six months ended March 31, 1996.  Cash was
generated from
earnings ($234,000), depreciation and amortization
($101,000),
increases in account payable ($43,000), and increases in
accrued
expenses ($50,000) while the major uses of cash were
increases in
accounts receivable ($71,000), prepaid expenses
($35,000) and
reductions in income tax liabilities ($234,000).

  The cash provided by operating activities was used to
reduce
long-term debt by $54,000 and to invest in new equipment
totaling
$64,000.

   The Company presently maintains a line of credit of
$1,750,000
with The First National Bank of Boston collateralized by
substantially
all of the assets of the Company.  The agreement expires
on March 30,
1998.  On March 31, 1996, approximately $1,088,000 had
been drawn under
that line of credit.  The Company believes that the line
of credit
provides sufficient liquidity to handle the normal
working capital
requirements of its present business.

   The Company borrows funds for periods of up to five
years for the
purchase of new machinery and meets the required
amortization and
interest payments from its current working capital.  The
Company
believes that its future capital requirements for
equipment can be met
from the cash flow from operations, bank borrowings and
other available
sources.



                         - 11 -
                            
                            
                            
                            
   As more fully described in Note 6 to the financial
statements,
the Company is a party to two lawsuits and an
administrative proceeding
relating to environmental matters.  At the present time,
because of the
numerous uncertainties which surround the litigation and
administrative
proceedings (including without limitation the origin of
the alleged
contamination, the scope and cost of any required
remediation, the
ability to obtain reimbursement from third parties who
may have caused
the alleged contamination, and the extent of insurance
coverage which
may be available), it is not possible to estimate the
amount of loss,
if any, the Company may incur with respect to these
matters. If the
Company does not prevail either in its defense of the
proceedings or
in its third-party claims for contribution or coverage,
the adverse
resolution of the DEP or Shrewsbury proceedings could
have a material
adverse effect on the financial condition, results of
operations, and
liquidity of the Company.

      Inflation has not been a major factor in the
Company's business
for the last several years.  There can be no assurance
that this will
continue.  The Company's results of operations have not
been materially
affected by seasonality.


                               - 12 -
     PART II - OTHER INFORMATION








Item 1 - Legal Proceedings



     As more fully described in the Company's Form 10-
KSB for
the year ended September 30, 1995, the Company is a
defendant in a
suit by the Town of Shrewsbury, Massachusetts alleging
that the
defendant caused Shrewsbury  to incur various
environmental response costs and a suit by certain of
its prior insurers contesting
coverage for environmental claims under insurance
policies. There have been no material developments in
those cases since the
filing of the Form 10-KSB.

Item 6 - Exhibits and Reports on Form 8-K

     (a)  Exhibits

           (10)(I) Letter agreement between Company's
                     subsidiaries and the bank dated
                     March 31, 1996 modifying banking
                     arrangement.
                     
           (11)    Statement Re: Computation of Per
                     Share Earnings.  The information
                     set forth in Note 7 to the
                     Financial
                     Statements found in PART I hereof
                     is hereby incorporated.
          (27)     Financial Data Schedule
     (b)  The Company did not file any reports on Form 8-
K during
the quarter ended March 31, 1996.




     - 13 -


     SIGNATURES





     Pursuant to the requirements of the Securities
Exchange Act of
1934, the Registrant has duly caused the Report to be
signed on its
behalf by the undersigned thereunto duly authorized.

     Dated as of May 14, 1996

                                    GODDARD INDUSTRIES,

INC.

                                    by /s/ Saul I. Reck


                                    Saul I. Reck,


                                    President, Chief


                                    Executive Officer


                                    and Principal


                                    Financial Officer


                                    


                                    


     - 14 -


                                           EXHIBIT (10)
(I) (Bank of Boston/Worcester appears here)
                                        As of March 31,
1996




Goddard Valve Corp.
Webstone Company, Inc.
705 Plantation Street
Worcester, MA  01605

        Attention:    Saul I. Reck

Ladies and Gentlemen:

    Goddard Valve Corp. (the "Company") and Webstone
Company, Inc.
("Webstone") have entered into a certain Consolidating
Revolving and
Term Credit and Security Agreement dated as of January
3, 1991 (as
amended, the "Agreement") with The First National Bank
of Boston
(the "Bank").  Revolving loans made pursuant to the
Agreement are
evidenced by a certain Revolving Loan Note dated as of
January 3, 1991,
as amended (the "Note") in the original principal amount
of $1,600,000
made by the Company and Webstone and payable to the
Bank. The Company
and Webstone have requested, and the Bank has agreed
upon the terms
contained herein, to amend the Agreement as provided
herein. Therefore,
for good and valuable consideration, the receipt of
which is hereby
acknowledged, the Company, Webstone and the Bank hereby
agree as
follows:

I.     Amendments to the Agreement
   1.  Section 1.1 "Revolving Loan Termination Date" is
hereby amended
by deleting therefrom the following:  "March 31, 1997"
and substituting
the following therefor:  "March 30, 1998".  All
references in the
Agreement to "Revolving Loan Termination Date" shall
refer to March 30,
1998.

    2.  Section 1.1 "Eligible Webstone Inventory" is
hereby amended by
deleting the word "and (ii)" in the seventh and eighth
lines thereof
and inserting the following in lieu thereof:

   "(ii) Inventory in the amount of $250,000 which the
Bank, in its
   discretion, considers to be slow moving Inventory;
and (iii)"

   3.  Section 2.10 Commitment Fee is hereby amended by
deleting
"1/2 of 1% per annum" and inserting the following in
lieu thereof:
"1/4 of 1% per annum".

II.     Miscellaneous

   1.  Goddard Industries, Inc. has executed this letter
for the
purpose of acknowledging the terms hereof and affirming
the terms of
its Unlimited Guaranty dated as of January 3, 1991 as of
the date hereof
after giving effect to the amendment provided for
herein.

    2.  Other than as amended hereby, all terms and
provisions of the
Agreement are ratified and affirmed as of the date
hereof and the
Company and Webstone represent to the Bank that there
has occurred no
Default of Event or Default under the Agreement or the
Note.

 3.  The Company agrees to pay on demand all costs and
expenses of
the Bank in connection with the preparation, execution,
delivery and
enforcement of this letter, including the fees and
allocation costs
of its in-house counsel.

     4.  This letter may be executed in counterparts
each of which
shall be deemed to be an original document.

  5.  Upon receipt of an executed copy of this letter
this letter
shall be deemed to be an amendment to the Agreement
effective as of
the date first written above as an instrument under
seal to be governed
by the laws of The Commonwealth of Massachusetts.

  Please evidence your agreement to the foregoing by
having an
authorized officer of each of the Company and Webstone
execute this
letter where indicated below and returning it to the
undersigned.

                                Very truly yours,
                                THE FIRST NATIONAL BANK
OF BOSTON



                                By:  /s/ James T.
                                Paulhus Its:  Vice
                                Presidnet
                                
Acknowledged and Agreed:

GODDARD VALVE CORP.

By:          /s/Saul I. Reck
Its:               President

WEBSTONE COMPANY, INC.

By:          /s/Saul I. Reck
Its:                President

GODDARD INDUSTRIES, INC.

By:          /s/Saul I. Reck
Its:                President



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission