GODDARD INDUSTRIES INC
10KSB, 1997-12-29
MISCELLANEOUS FABRICATED METAL PRODUCTS
Previous: GENERAL DATACOMM INDUSTRIES INC, 10-K, 1997-12-29
Next: HANDY & HARMAN, SC 14D9/A, 1997-12-29



                           - 16 -
               SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C.  20549
                                
                           FORM 10-KSB
                                
(Mark One)
[X] Annual Report under Section 13 or 15(d) of the Securities
Exchange Act of 1934 for the Fiscal Year Ended September 27, 1997
                               or
[  ] Transition Report under Section 13 or 15(d) of the
Securities Exchange Act of 1934 for the Transition Period from
_________ to

                  Commission File Number 0-2052

                    GODDARD INDUSTRIES, INC.
   (Name of Small Business Issuer as Specified in Its Charter)

         Massachusetts                      04-
                                     2268165
  (State or Other Juris-         (I.R.S. Employer
                                    Identifi-
 diction of Incorporation          cation No.)
     or Organization)                    

     705 Plantation Street, Worcester,          01605
               Massachusetts                     
 (Address of Principal Executive Offices)      (Zip
                                               Code)

  Issuer's Telephone Number, Including Area Code (508) 852-2435

Securities registered under Section 12(b) of the Act:

                          Name of Each Exchange
  Title of Each Class      On Which Registered
                         
            None                        N/A

Securities registered under Section 12(g) of the Exchange Act:

                   Common Stock $.01 par value
                        (Title of class)

Check  whether the issuer:  (1) filed all reports required to  be
filed by Section 13 or 15(d) of the Exchange Act during the  past
12  months  (or  for such shorter period that the registrant  was
required to file such reports), and (2) has been subject to  such
filing requirements for the past 90 days.  Yes   X    No

Check  if there is no disclosure of delinquent filers in response
to  Item 405 of Regulation S-B contained in this form, and if  no
disclosure  will  be contained, to the best of  the  registrant's
knowledge,   in   definitive  proxy  or  information   statements
incorporated by reference in Part III of this Form 10-KSB or  any
amendment to this Form 10-KSB  [  ]

The  registrant's revenues for its most recent  fiscal  year  are
$10,108,000.

The  aggregate market value of the registrant's Common Stock, par
value $.01 per share, held by non-affiliates of the registrant at
December 1, 1997 was approximately $4,719,000, based on the  mean
of  the high and low sale prices on that date as reported by  the
National Quotation Bureau, Inc.

As  of  December 1, 1997, there were outstanding 2,126,649 shares
of Common Stock, par value $.01 per share.

Transitional Small Business Disclosure Format:

    Yes             No     X





                             PART I
ITEM 1.    Business.

     General.

     Goddard Industries, Inc. (which together with its wholly-
owned subsidiaries is hereinafter referred to as the "Company")
is primarily engaged in the design, manufacture, distribution and
sale of cryogenic valves for industrial and commercial use and in
the distribution of plumbing goods, valves and fittings for
residential and commercial use.

     The Company's Goddard Valve Corp. subsidiary ( referred to
as the "Valve Division") designs, manufactures and sells
cryogenic gate, globe and check valves and control devices
required for the handling of liquefied natural gas, liquid oxygen
and other liquefied gases.  The principal markets for the Valve
Division's cryogenic valves historically have been public utility
companies involved with liquefied natural gas and manufacturers
of cryogenic tanks and transport trailers.  In more recent years,
markets for special cryogenic valves have developed for use on
tanks required by the semi-conductor manufacturing and medical
technology industries.  The Valve Division's cryogenic valves are
distributed domestically both by direct sales to customers and
through independent sales representatives.  The Valve Division
also makes direct sales of the valves to customers in Canada,
Europe and Asian countries.

     The Company's indirect subsidiary, The Webstone Company, Inc
(referred to as the "Webstone Division") is an importer of brass,
stainless steel and plastic plumbing products, as well as valves
for the gas industry, all of which are manufactured and packaged
to it's specifications in the Far East and in Europe, and
marketed under the Webstone name nationally through sales
representatives and in Canada through distributors.  In addition,
the Webstone Division also manufactures and distributes
nationally certain domestic plumbing products, some of which have
been designed by the Valve Division.  The principal markets for
the Webstone Division's plumbing products are plumbing supply and
hardware wholesalers who redistribute products to plumbers and
contractors involved in new construction or home alterations, and
to retail hardware outlets.

     The Company is a Massachusetts corporation organized in
1959.  Its executive offices are located at 705 Plantation
Street, Worcester, Massachusetts 01605.

     Sources of Supply; Foreign Suppliers.

     Raw materials for the Valve Division's business consist of
stainless steel, aluminum and bronze castings and bar stock,
which are available from a variety of regular and competitive
suppliers.  The Company does not anticipate difficulty in
obtaining sufficient raw materials for that business.

     The Webstone Division purchases substantially all of the
products for its plumbing supply business from a variety of
sources in foreign countries.  The Webstone name is stamped or
cast into the part as well as its brand name being included in
the packaging.  The Webstone Division has alternative sources of
supply in each country and does not anticipate problems in
maintaining adequate sources of supply.

     The Webstone Division's reliance on foreign suppliers
involves hazards shared by most enterprises doing business in
foreign countries, including foreign economic and political
risks, currency fluctuations and controls, tariffs and import
controls.  A substantial portion of the Webstone Division's
purchases are made in East Asian countries.  To date, the
Webstone Division has not been affected by the recent economic
instability in East Asia, although there can be no assurance that
it will not be affected in the future.

     Dependence Upon Principal Customers.

     During fiscal 1997 the Valve Division sold a substantial
amount of its products to three customers which are manufacturers
of cryogenic vessels. It was dependent on one customer for 32.6%
of its cryogenic valve business (approximately 21.7% of the
Company's total revenue), and any loss or significant decrease in
business from this customer would have a material adverse effect
on the business of the Company.  In addition, two other customers
accounted for approximately 7.4% and 7.3%, respectively, of the
Valve Division's cryogenic valve revenues during fiscal 1997, and
the loss of either of those customer also could have a material
adverse effect upon the Company.

     No single customer accounts for 10% of the revenues of the
Webstone Division.

     Backlog.

     The dollar amount of backlog of orders believed to be firm
for the Valve Division was approximately $860,000 as of the end
of the 1997 fiscal year, as compared with approximately
$1,846,000 at the end of fiscal 1996 and $776,000 at the end of
fiscal 1995.  The higher backlog at the end of fiscal 1996
compared to fiscal 1995 and fiscal 1997 was the result of a
number of large orders received in fiscal 1996 which were
delivered in fiscal 1997.

     The dollar amount of orders believed to be firm in the
Webstone Division as of the end of fiscal 1997 was approximately
$107,000, as compared with approximately $110,000 as of the end
of the preceding fiscal year.

     No part of the backlog of either business is seasonal.
Backlog varies according to business conditions within the
industry for both businesses.  All backlog is expected to be
shipped within the current fiscal year.

     Competition.

     All aspects of the Company's business are highly
competitive.  The Company believes there are between six and
eight principal competitors in the Valve Division's cryogenic
valve business.  The Valve Division competes on the basis of
product performance and dependability.  The Company believes that
the Valve Division's competitive position within that industry
has improved during the past several years, although there can be
no assurance that that situation will continue.

     The Company believes there are approximately eight to ten
other major importers of foreign plumbing supplies which
distribute nationally and which compete with the Webstone
Division.  The Company does not believe that there have been any
changes in competitive conditions in the plumbing supply business
or in the competitive position of the Webstone Division in that
industry during the past fiscal year.  The Webstone Division
competes on the basis of price and delivery.

     Research and Development.

     During the last fiscal year, the Company spent approximately
$175,000 and had seven employees working full or part time on
Company-sponsored research and development, all of which was
spent on cryogenic valve development.  During the previous year
the Company also spent approximately $175,000 for research and
development.

     The Company has obtained a number of patents and has
additional patent applications pending with respect to certain of
the products of the Valve Division.  There can be no assurance
that any of the pending patent applications will be granted or
that existing patents will be enforceable.  While the Company
believes the patents have value, it believes that the success of
the Valve Division depends more upon the technical competence and
manufacturing skills of its employees than upon patents.

ITEM 2.  Properties.

     The Company's executive offices and the business of both the
cryogenic valve subsidiary and the plumbing products subsidiary
are located at 703-705 Plantation Street, Worcester,
Massachusetts in a building on a main thoroughfare owned by
Goddard Valve.  The building is a one-story building erected in
1961, containing approximately 37,000 square feet, including a
27,000 square foot masonry structure and an approximately 10,000
square foot steel structure addition added in 1997.  It is owned
by the Goddard Valve subsidiary.  With the completion of that
addition, the facility should be adequate to meet Company needs
for the foreseeable future.  The Company believes that its
existing facilities and equipment are well maintained and in good
operating condition.

ITEM 3.  Legal Proceedings.

     In 1987, the Company notified the Massachusetts Department
of Environmental Protection ("DEP") of the fact that an
environmental site assessment performed at its facility at 705
Plantation Street, Worcester for a proposed bank financing had
revealed that there may have been a release or threat of release
of oil or hazardous materials.  In 1989, the DEP designated the
site as a disposal site under the Massachusetts Oil and Hazardous
Material Release, Prevention and Response Act (popularly known as
Chapter 21E).  In 1991, the Company submitted a Phase One Limited
Site Investigation report to DEP.  In 1995, the site was
designated as a Tier 1C Site under the Massachusetts Contingency
Plan.  Further site investigation is presently being performed
pursuant to a permit from the DEP.

ITEM 4.  Submission of Matters to a Vote of Security Holders.

     No matters were submitted to the stockholders of the Company
during the fourth quarter of the 1997 fiscal year.

                             PART II
                                
ITEM 5.   Market for Registrant's Common Equity and Related
Stockholder Matters.

     The Company's Common Stock is traded in the over-the-counter
market on the Nasdaq Bulletin Board.  As of December 1, 1997,
there were 900 holders of the Company's Common Stock.  The
quarterly high and low bid prices of the Company's Common Stock
for the two fiscal years ending September 28, 1996 and September
27, 1997 are set forth below.  Prices are based upon quotations
from the National Quotation Bureau, Inc.

                _________________________________
                                
                     FISCAL 1996 BID PRICES
                                
                              High        Low
                                           
Quarter         12/31/95   $ .9375    $ .3125
Ending:
                3/31/96    1.000      .5312
                6/30/96    1.000      .8125
                9/28/96    1.250      .8125
                                
                                
                     FISCAL 1997 BID PRICES
                                
                              High        Low
                                           
Quarter          12/31/96  $1.875     $1.625
Ending:
                3/31/97    $2.50      $2.00
                6/30/97    $2.75      $2.563
                9/27/97    $4.375     $4.00
                                
                                
  As of the end of fiscal 1997, the Company had never declared
 a cash dividend, although it has declared stock dividends from
                          time to time.
                                
    ITEM 6.   Management's Discussion and Analysis or Plan of
                           Operation.
                                
          Results of Operations - 1997 Compared to 1996
                                
        Consolidated sales for fiscal 1997 were a record
 $10,108,000, a 21.8% increase over consolidated sales in fiscal
1996. This was primarily due to a 34.3% increase in sales in the
Valve Division from $5,000,000 to $6,727,000 resulting from more
  frequent orders from larger customers.  Sales in the Webstone
Division increased 2.8% from $3,290,000 to $3,382,000 as a result
 of customers testing some of our newer product lines.  Backlog
 declined from $1,956,000 at fiscal 1996 year-end to $967,000 at
 fiscal 1997 year-end as the result of completion in fiscal 1997
  of a number of large orders received by the Valve Division in
        fiscal 1996 which were delivered in fiscal 1997.
                                
    The Company's gross profit margin decreased slightly from
  36.4% in fiscal 1996 to 35.8% in fiscal 1997 as a result of a
     small increase in basic costs of materials.  Sales and
 administrative expenses declined as a percentage of sales from
  22.0% to 20.3% reflecting economies as a result of increased
                          sales volume.
                                
       Consolidated operating profit increased 31.1% from
     $1,197,000 in fiscal 1996 to $1,570,000 in fiscal 1997.
   Operating profit of the Valve Division increased 35.9% from
  $1,103,000 in fiscal 1996 to $1,498,000 in fiscal 1997, while
operating profit of the Webstone Division declined by 24.1% from
        $94,000 in fiscal 1996 to $72,000 in fiscal 1997.
                                
   Interest expense declined 16.5% for fiscal 1997 as a result
  of lower interest rates and somewhat lower borrowing levels.
                                
    As a result of the above developments, the Company's net
 income increased 30.0% to $890,000 in fiscal 1997, compared to
 $685,000 in fiscal 1996.  This produced primary net income per
      share of $.42 in fiscal 1997 and $.33 in fiscal 1996.
                                
          Results of Operations - 1996 Compared to 1995
                                
  Consolidated sales for fiscal 1996 were a record $8,300,000,
  a 22.6% increase over consolidated sales in fiscal 1995.  The
34.0% increase in sales in the Valve Division from $3,739,000 to
  $5,010,000 resulted from substantially larger orders for both
standard and newly designed product lines.  The 8.5% increase in
Webstone Division revenues from $3,032,000 to $3,290,000 resulted
 from larger orders in a newly acquired faucet line and from an
increased market share of standard catalog items.  At fiscal 1996
    year-end, the backlog of orders in the Valve Division was
approximately 2 1/2 times higher than it was at fiscal 1995 year-end
 as a result of a number of large orders received in fiscal 1996
            which called for delivery in fiscal 1997.
                                
    The Company's gross profit margins increased slightly to
  36.4% from 35.8%, reflecting the efficiencies resulting from
 increased sales volume, while sales and administrative expenses
  declined as a percentage of sales from 23.8% to 22.0% for the
                          same reason.
                                
   Interest expense declined 32.1% for fiscal 1996 as a result
  of lower interest rates and somewhat lower borrowing levels.
                                
   As a result of the above, the Company's primary net income
increased 59.2% to $685,000 in fiscal 1996, compared to $430,000
 in fiscal 1995.  This produced primary net income per share of
          $.33 in fiscal 1996 and $.21 in fiscal 1995.
                                
                 Liquidity and Capital Resources
                                
    Historically, the Company has funded operations primarily
through earnings and bank borrowings.  At September 27, 1997, the
    Company had working capital of approximately $3,978,000,
including $83,000 in cash.  The Company also had a line of credit
of $1,750,000 with BankBoston collateralized by substantially all
      of the assets of the Company.  On September 27, 1997,
approximately $621,000 had been drawn under that line of credit,
  which bears interest at a rate equal to the bank's prime rate
                         plus 3/4 of 1%.
                                
   During fiscal 1997, the operations of the Company produced
  $783,000 of cash.  The major sources of cash were net income
 ($890,000) and depreciation ($241,000).  Principal uses of cash
    were the additional investment in inventories ($229,000),
  increased accounts receivable ($48,000) and payment of income
 taxes ($139,000).  A large one time payment of an environmental
litigation settlement was largely offset by payments toward that
        settlement from the Company's insurance carriers.
                                
  During fiscal 1997, investment activities used approximately
  $409,000, as the Company used approximately $230,000 for the
 construction of an addition to the Company's Plantation Street
facility and approximately $179,000 for the purchase of machinery
    and equipment, compared to $140,000 used for purchase of
 machinery and equipment in the prior year.  Financing activity
consumed approximately $357,000 in iscal 1997 as the Company paid
 down long term debt.  This was partially offset by stock sales
    from option exercises and employee stock purchase program
                           purchases.
                                
   The 1997 addition to the rear of the Company's facility in
Worcester was financed completely by using moneys available under
  the BankBoston line of credit. The Company believes that the
   remaining amounts available under the line of credit should
provide sufficient liquidity to handle the normal working capital
 requirements of its present business, although there can be no
              assurance that that will be the case.
                                
    The Company borrows funds for periods of up to five years
    for the purchase of new machinery and meets the required
   amortization and interest payments from its current working
     capital.  The Company believes that its future capital
  requirements for equipment can be met from the cash flow from
    operations, bank borrowings and other available sources.
                                
    As more fully described under Item 3 and in Note 8 to the
   financial statements, the Company is responsible to perform
      additional environmental assessment of its Worcester,
     Massachusetts property.  Based upon presently available
information, the Company does not anticipate that the resolution
  of the DEP matter will have a material adverse effect on the
                 Company's financial resources.
                                
   The Company performed an internal assessment of the cost to
 modify its computer systems so that it will be able to process
     information or logic involving the year 2000 and beyond
  completetely and accurately.  The Company estimates that the
 total cost to address this "Year 2000 problem" is approximately
 $50,000.  The Company has performed approximately one-third of
the anticipated work.  The Company is not able to assess what the
   impact of the Year 2000 problem may be on its suppliers and
                           customers.
                                
  The Company's results of operations have not been materially
                    effected by seasonality.
                                
                                
                                
     ITEM 7.   Financial Statements and Supplementary Data.
                                
   The financial statements and supplementary data are listed
             under Part III, Item 13 in this report.
                                
   ITEM 8.   Changes In and Disagreements with Accountants on
              Accounting and Financial Disclosures.
                                
  There have not been any changes in the Company's auditors in
                   more than two fiscal years.
                                
                                
                                
                            PART III
                                
 ITEM 9.   Directors, Executive Officers, Promoters and Control
                            Persons;
                                
          Compliance With Section 16(a) of the Exchange Act.
          
Information As To Officers, Directors and Beneficial Owners

     The following table sets forth certain information, as of
November 30, 1997 with respect to each director, all officers and
directors as a group (7 persons) and each person owning five
percent or more of the Company's Common Stock.  This table is
based on information furnished by such persons.

                                      Number             
                                      of                 
                                      Shares             Year
                                      of                 Term
Name, Age, Principal                  Common    Percent  Would
Occupation and Address    Director    Stock     of       Expire
                          Since       Benefici  Class    and
                                      ally               Class
                                      Owned
                                      (1)
                                                         
Dr. Jacky Knopp, Jr., 75 1972         78,000(2  3.7%     1999
President, Crosby                     )                  Class 3
Research Associates
(marketing and
management consultants)
211 Delamere Road,
Buffalo, NY;
Account Executive, Moors
& Cabot, Inc. (stock
brokerage firm)
4575 Main Street,
Amherst, NY;
Professor Emeritus of
Canisius College,
Buffalo, NY

Saul I. Reck, 79         1959         321,955(  15.1%    2000
President of the Company              3)                 Class 1

Lyle E. Wimmergren, 66   1978                   *        1998
Professor Emeritus of                 10,000(4           Class 2
Management                            )
Worcester Polytechnic
Institute
55 Liberty Hill Road,
Henniker, NH

Robert E. Humphreys, 55  1997         462,950(  21.7%    1998
President of Antigen                  5)                 Class 2
Express, Inc., a company
focused on creating
drugs for auto-immune
diseases, August 1995-
present; Professor and
Interim Chair,
Department of
Pharmacology, University
of Massachusetts Medical
School prior to August
1995
One Innovation Drive
Worcester, MA  01605

                                                         
All executive officers   ---          976,305(  42.6%    ---
and directors as a group              6)
(7 persons)

Joseph A. Lalli          ---          183,550(   8.6%    ---
6 Middlemont Way, Stow,               7)
MA
                                                         

- -------------------------------------

*Less than one percent
     (1)  Unless otherwise noted, each person identified
          possesses sole voting and investment power.
     (2)  Includes 32,000 shares owned Dr. Knopp's wife, as to
          which he disclaims beneficial interest, and an option
          to acquire 10,000 shares held by Dr. Knopp.
     (3)  Includes 5,250 shares held by Mr. Reck's wife, as to
          which he disclaims beneficial interest.
     (4)  Consists of options to acquire 10,000 shares held by
          Mr. Wimmergren.
     (5)  Includes 217,650 shares as to which Mr. Humphreys has
          sole voting and dispositive power and 240,300 shares as
          to which Mr. Humphreys shares voting and dispositive
          power by virtue of a power of attorney over the
          investment accounts of seven persons.  Mr. Humphreys
          and certain other persons, acting as a group,
          beneficially own an aggregate of 457,950 shares.  Also
          includes an option to acquire 5,000 shares held by Mr.
          Humphreys.
     (6)  In addition to the matters noted above in (2) - (5),
          includes 19,900 shares owned by an executive officer
          jointly with his wife and options on 25,000 shares held
          by two officers.
     (7)  Mr. Lalli has reported to the Company that a Schedule
          13D, Amendment No. 6, was filed with the Securities and
          Exchange Commission indicating that he has sole voting
          and dispositive power of 154,050 shares and shared
          voting and dispositive power with his wife of 29,500
          shares.
     
     All of the directors other than Mr. Humphreys have had the
same principal occupation for the last five years, except that
the Amherst, New York office of Moors & Cabot, Inc. at which Dr.
Knopp is an account executive was previously owned by other
brokerage firms.  Saul I. Reck is the father of Michael E. Reck,
President of the Webstone Division, and of Joel M. Reck, Clerk of
the Company.

     The Board of Directors of the Company held four meetings
during the fiscal year ended September 27, 1997.  Each present
director attended at least 75% of the meetings of the Board of
Directors and of all committees of which he was a member.

     The Board of Directors has an Audit Committee and a
Compensation Committee, both composed of Dr. Knopp and Mr.
Wimmergren.  The Audit Committee, which met twice during the last
fiscal year, is charged with recommending to the Board of
Directors retention of a firm of independent accountants and with
reviewing the Company's internal audit and accounting controls,
the report of the independent accounts and the financial
statements of the Company.  The Compensation Committee, which met
twice during the last fiscal year, is responsible for
recommending salary and bonus levels of officers and key
employees.  There is no Nominating Committee of the Board of
Directors.  The Board of Directors as a whole will consider
nominees for director submitted to it in writing by any
shareholder.

Executive Officers of the Company

     The executive officers of the Company are as follows:
     
Name            Age         Position        Executive Officer
                                                  Since
                                                    
Saul I. Reck     79    Chairman of the            1959
                       Board
                       President and
                       Treasurer
                                                    
Donald R.        62    Vice President             1973
Nelson
                                                    
Michael E.       40    President of               1997
Reck                   Webstone Division
     
     
     The term of office for all officers is from one annual
meeting of the Board of Directors to the next, subject to the
right of the Board of Directors to remove an officer at any time,
subject to the provisions of Mr. Reck's Employment Agreement
described under item 10 below.

     Saul I. Reck and Donald R. Nelson have been employed by the
Company in the above-described capacities for more than five
years.  Michael E. Reck joined the Company in August 1993 as
Sales Manager of the Webstone Division.  In November 1996 he was
named President of the Webstone Division, and in December, 1997
he was designated an executive officer of the Company.  Before
joining the Company, he owned and operated a restaurant.

Section 16(a) Beneficial Ownership Reporting Compliance

     Section 16(a) of the Securities Exchange Act of 1934, as
amended, requires the Company's executive officers and directors,
and persons who own more than 10% of the Company's Common Stock,
to file reports of ownership and changes in ownership on Forms 3,
4 and 5 with the Securities and Exchange Commission.  Executive
officers, directors and greater than 10% stockholders are
required to furnish the Company with copies of all Forms 3, 4 and
5 they file.

     Based solely on the Company's review of the copies of such
forms it has received and written representations from certain
reporting persons that they were not required to file Forms 5 for
specified fiscal years; the Company believes that all of its
executive officers, directors and greater than 10% stockholders
complied with all Section 16(a) filing requirements applicable to
them during the Company's fiscal year ended September 27, 1997.

ITEM 10.  Executive Compensation.

                   SUMMARY COMPENSATION TABLE
                                
                                   Annual Compensation

Name and        Fiscal     Salary    Bonus (1)     Other
Principal        Year                              Annual
Position         Ended       $           $      Compensatio
                                                   n (2)
                                                     $
                                                      
Saul I. Reck    9/27/97   $115,000    $143,300    $10,000
  President &   9/28/96   115,000     108,700      10,000
  Treasurer     9/30/95   115,000      55,000      10,000
                                                      
Donald Nelson   9/27/97   $85,200     $20,000      ------
                9/28/96    81,400      15,000      ------
                9/30/95    79,200      10,000      ------
                                                      
     (1)  Under the terms of his Employment Agreement with the
Company described below, Mr. Reck is entitled to receive a bonus
equal to 10% of the amount by which Company pre-tax profits
exceed specified base amounts.

     (2)  Consists of cash payments to Mr. Reck to be used for
purchase of retirement benefits.

     The following table shows information concerning the
exercise of stock options during fiscal 1997 and the fiscal year-
end value of unexercised options and stock appreciation rights.

             AGGREGATED OPTION/SAR EXERCISES IN LAST
            FISCAL YEAR AND FY-END OPTION/SAR VALUES
                                
                                    Number of         
                                    Securities    Value of
                                    Underlying  Unexercised
              Shares                Unexercise  In-the Money
             Acquired     Value         d       Options/SARs
Name            on       Realized   Options/SA       at
             Exercise                   Rs        9/27/97
                                     9/27/97
                                    Exercisabl  Exercisable
                                        e
                (#)        ($)         (#)          ($)
                                                      
Saul I.       75,000     $281,250      ---          ---
Reck
Donald          ---        ---        20,000      $82,500
Nelson
     
     
     Under an Employment Agreement with Saul I. Reck entered into
in 1989, as amended in 1992 and again in 1994, Mr. Reck has
agreed to be employed by the Company as Chairman of the Board and
President on a full time basis.  Mr. Reck received a base salary
of $115,000 in fiscal 1997, plus $10,000 to be used to purchase a
retirement benefit.  In addition, Mr. Reck receives a bonus equal
to 10% of the amount by which the Company's pre-tax profits
exceed a base amount.  After he retires, Mr. Reck will be
entitled to receive an unfunded annuity of $60,000 per year for
his life.  On his death, his surviving spouse will be entitled to
an annuity of $30,000 per year for life, with both amounts
payable under these annuities subject to adjustment based upon
cost of living increases after October 1, 1993.

Compensation of Directors

     Each director who is not also an officer or employee of the
Company receives a base fee of $2,400 per year.  Each director
who is not also an officer or employee of the Company and who
lives in the greater Worcester area receives $500 for each
directors' meeting he attends.  Each director who is not also an
officer or employee of the Company and who lives outside the
greater Worcester area receives $600 for each such meeting, plus
travel expenses to and from Worcester.  No extra compensation is
paid for attendance at meetings of committees.  All non-employee
directors as a group were paid $12,700 for services rendered
during fiscal year 1997.

     The Board of Directors has a Severance Compensation Plan for
certain officers and all directors in the event that there is a
"change in control" of the Company not approved by the Board of
Directors resulting in the termination of employment or reduction
in the duties and responsibilities of the President, Vice-
Presidents and Treasurer (as determined by the Board of
Directors) and/or a termination of service as director of the
Company.  The plan provides that such President, Vice Presidents
and Treasurer will continue to receive the compensation being
paid to them at the time of the termination or change in the
nature of employment, for a period of five years following such
termination or change, and the non-employee directors will
continue to receive directors' fees of $500 or $600 per fiscal
quarter, depending on whether or not the director lives in the
greater Worcester area, for such five year period.  At the
current rate of compensation this would entail an aggregate
payment of $1,899,000 to the executive officers as a group and a
payment of $61,000 to the non-employee directors as a group.

ITEM 11.  Security Ownership of Certain Beneficial Owners and
Management.

     Information concerning security ownership of certain
beneficial owners and management required by this Item 11 is
hereby incorporated by reference to the information contained
under the heading "Information As To Officers, Directors and
Beneficial Owners" in Item 9 above.

ITEM 12.  Certain Relationships and Related Transactions.

     None.

ITEM 13.  Exhibits and Reports on Form 8-K.

(a)(1)         Financial Statements.

          1.   Report of Greenberg, Rosenblatt, Kull & Bitsoli,
               P.C. dated November 17, 1997.  (See page 21
               hereof.)
               
          2.   Consolidated Balance Sheet as of September 27,
               1997 and September 28, 1996.  (See page 22
               hereof.)
               
          3.   Consolidated Statement of Income for the fifty-two
               weeks ended September 27, 1997, the fifty-two
               weeks ended September 28, 1996 and fifty-two weeks
               ended September 30, 1995.  (See page 23 hereof.)
               
          4.   Consolidated Statement of Stockholders' Equity for
               the fifty-two weeks ended September 27, 1997, the
               fifty-two weeks ended September 28, 1996 and fifty-
               two weeks ended September 30, 1995.  (See page 24
               hereof.)
               
          5.   Consolidated Statement of Cash Flows for the fifty-
               two weeks ended September 27, 1997, the fifty-two
               weeks ended September 28, 1996 and fifty-two weeks
               ended September 30, 1995.  (See page 25 hereof.)
               
          6.   Notes to the Consolidated Financial Statements.
               (See pages 26-38 hereof.)
               
(a)(2)    Exhibits.

     (3)  Articles of Incorporation and By-Laws:

          (a)  Articles of Organization.  (Filed as Exhibit 3 to
               the Company's Registration Statement on Form S-1
               (Registration No. 2-16854 of Reva Enterprises,
               Inc., now Goddard Industries, Inc.))*
               
               Articles of Amendment to the Articles of
               Organization, dated December 14, 1962.  (Filed as
               Exhibit 3 to the Company's Form 10-K for the
               fiscal year ended September 28, 1985.)*
               
               Articles of Merger and Consolidation, dated July
               29, 1968.  (Filed as Exhibit 3 to the Company's
               Form 10-K for the fiscal year ended September 28,
               1985.)*
               
               Restated Articles of Organization, dated March 31,
               1971.  (Filed as Exhibit 3 to the Company's Form
               10-K for the fiscal year ended September 28,
               1985.)*
               
               Articles of Amendment to Restated Articles of
               Organization, dated June 1, 1972.  (Filed as
               Exhibit 3 to the Company's Form 10-K for the
               fiscal year ended September 28, 1985.)*
               
               Articles of Amendment to Restated Articles of
               Organization, dated October 11, 1985.  (Filed as
               Exhibit 3 to the Company's Form 10-K for the
               fiscal year ended September 28, 1985.)*
               
               Articles of Amendment to Restated Articles of
               Organization dated March 13, 1987.  (Filed as
               Exhibit 3 to the Company's Form 10-Q for the
               quarter ended March 28, 1987.)*
               
          (b)(1)    By-Laws (filed as Exhibit 19 to the Company's
               Form 10-Q for the quarter ended March 31, 1984.)*
               
          (b)(2)    By-Law Amendment dated as of September 28,
               1990. (Filed as Exhibit 3(b)(2) to the Company's
               Form 10-K for the fiscal year ended September 29,
               1990.)*
               
     (4)  Instruments Defining the Rights of Security Holders:

          (a)  Specimen certificate of common stock.  (Filed as
               Exhibit 4(a) of Registration Statement on Form S-1
               Registration No. 2-16854 of Reva Enterprises,
               Inc., now Goddard Industries, Inc.))*
               
     (10) Material Contracts:

          (a)  Consolidated Revolving and Term Credit and
               Security Agreement dated as of January 3, 1991
               among subsidiaries of the Company and the First
               National Bank of Boston (the "Bank").  (Filed as
               Exhibit 10(h) to the Company's Form 10-Q for the
               quarter ended March 31, 1991.)*
               
          (b)  $1,600,000 revolving loan note and $383,124 term
               loan note, both dated January 3, 1991 from subsi
               diaries of the Company to the Bank.  (Filed as
               Exhibit 10(i) to the Company's Form 10-Q for the
               quarter ended March 31, 1991.)*
               
          (c)  Unlimited guaranty to the Bank by the Company of
               the obligations of the subsidiaries to the Bank.
               (Filed as Exhibit 10(v) to the Company's Form 10-Q
               for the quarter ended March 31, 1991.)*
               
          (d)  Letter agreement between the Company's
               subsidiaries and the Bank dated April 27, 1992
               modifying banking arrangements.  (Filed as Exhibit
               (10) to the company's Form 10-Q for the quarter
               ended June 30, 1992.)*
               
          (e)  Amended and Restated Employment Agreement between
               the Company and Saul I. Reck effective as of
               October 1, 1991 and executed May 1, 1992.  (Filed
               as Exhibit 10(c) to the Company's Form 10-Q for
               the quarter ended June 30, 1992.)*
               
          (f)  Restated Non-Qualified Stock Option Agreement
               between the Company and Saul I. Reck.  (Filed as
               Exhibit 10(d) to the Company's Form 10-K for the
               fiscal year ended September 30, 1989.)*
               
          (g)  Adoption Agreement (Non-Standardized Code 401(k)
               Profit Sharing Plan) dated July 31, 1991, together
               with related Defined Contribution Prototype Plan
               and Trust Agreement.  (Filed as Exhibit 10(h) to
               the Company's Form 10-K for the fiscal year ended
               September 28, 1991.)*
               
          (h)  Employee Stock Purchase Plan dated December 9,
               1993.  (Filed as Exhibit 10(h) to the Company's
               Form 10-KSB for the fiscal year ended October 1,
               1994.)*
               
          (i)(A)    Settlement Agreement and Release between the
               Company and St. Paul Fire and Marine Insurance
               Company dated July, 1996.  (Filed as Exhibit
               10(i)(A) to the Company's Form 10-K for the fiscal
               year ended September 28, 1996.)*
               
              (B)   Amendment to Settlement Agreement and Release
               executed December 3, 1996.  (Filed as Exhibit
               10(i)(B) to the Company's Form 10-K for the fiscal
               year ended September 28, 1996.)*
               
          (j)  Form of Settlement Agreement and Release between
               the Company and Gibralter Casualty Company dated
               January 31, 1997.  (Filed as Exhibit 10(j) to the
               Company's Form 10-K for the fiscal year ended
               September 28, 1996.)*.
               
          (k)  Form of Settlement Agreement and Release between
               the Company and Lexington Insurance  Company dated
               January 31, 1997.  (Filed as Exhibit 10(k) to the
               Company's Form 10-K for the fiscal year ended
               September 28, 1996.)*
               
          (l)  Form of Settlement Agreement among the Town of
               Shrewsbury, the Company and certain defendants and
               third-party defendants dated January 31, 1997.
               (Filed as Exhibit 10(l) to the Company's Form 10-K
               for the fiscal year ended September 28, 1996.)*
               
     (11) Statement Re Computation of Per Share Earnings.  The
          Statement Re Computation of Per Share Earnings is set
          forth in Note 14 to the Company's Consolidated
          Financial Statements.
          
     (21) Subsidiaries of the Registrant.  (Filed as Exhibit 22
          to the Company's Form 10-K for the fiscal year ended
          September 30, 1989.)*
          
      (27)     Financial Data  Schedule.
          
(b)  Reports on Form 8-K

     The Company did not file any reports on Form 8-K during the
last quarter of its fiscal year ended September 27, 1997.




______________________

*Not filed herewith.  In accordance with Rule 12b-23 under the
Securities Exchange Act of 1934, as amended, reference is made to
the documents previously filed with the Commission.
                           SIGNATURES
                                
                                
     Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned,
thereunto duly authorized.

                                   GODDARD INDUSTRIES, INC.



Dated:  December 22, 1998          By:
                                     Saul I. Reck, President

     In accordance with the Exchange Act, this report has been
signed below by the following persons on behalf of the registrant
and in the capacities and on the dates indicated.

SIGNATURE                      TITLE                  DATE
                                               
/s/ Saul I Reck       Director, Principal      December 22, 1997
Saul I. Reck          Executive Officer,
                      Principal Financing
                      Officer and Principal
                      Accounting Officer
                                               
                                               
                                               
/s/ Jacky Knopp, Jr.  Director                 December 22, 1997
Jacky Knopp, Jr.
                                               
/s/ Robert E.         Director                 December 22, 1997
Humphreys
Robert E. Humphreys
                                               
/s/ Lyle Wimmergren   Director                 December 22, 1997
Lyle Wimmergren


            GODDARD INDUSTRIES, INC. AND SUBSIDIARIES
                                
                                
                CONSOLIDATED FINANCIAL STATEMENTS
                                
                                
            SEPTEMBER 27, 1997 AND SEPTEMBER 28, 1996
                                
                                
                          EXHIBIT INDEX
                                

Exhibit
Number
Page

     (3)  Articles of Incorporation and By-Laws:

          (a)  Articles of Organization.  (Filed as
               Exhibit 3 to the Company's Registration
               Statement on Form S-1 (Registration No. 2-
               16854 of Reva Enterprises, Inc., now
               Goddard Industries, Inc.))*
               
               Articles of Amendment to the Articles of
               Organization, dated December 14, 1962.
               (Filed as Exhibit 3 to the Company's Form
               10-K for the fiscal year ended September
               28, 1985.)*
               
               Articles of Merger and Consolidation,
               dated July 29, 1968.  (Filed as Exhibit 3
               to the Company's Form 10-K for the fiscal
               year ended September 28, 1985.)*
               
               Restated Articles of Organization, dated
               March 31, 1971.  (Filed as Exhibit 3 to
               the Company's Form 10-K for the fiscal
               year ended September 28, 1985.)*
               
               Articles of Amendment to Restated Articles
               of Organization, dated June 1, 1972.
               (Filed as Exhibit 3 to the Company's Form
               10-K for the fiscal year ended September
               28, 1985.)*
               
               Articles of Amendment to Restated Articles
               of Organization, dated October 11, 1985.
               (Filed as Exhibit 3 to the Company's Form
               10-K for the fiscal year ended September
               28, 1985.)*
               
               Articles of Amendment to Restated Articles
               of Organization dated March 13, 1987.
               (Filed as Exhibit 3 to the Company's Form
               10-Q for the quarter ended March 28,
               1987.)*
               
          (b)(1)    By-Laws (filed as Exhibit 19 to the
               Company's Form 10-Q for the quarter ended
               March 31, 1984.)*
               
          (b)(2)    By-Law Amendment dated as of
               September 28, 1990. (Filed as Exhibit
               3(b)(2) to the Company's Form 10-K for the
               fiscal year ended September 29, 1990.)*
               
     (4)  Instruments Defining the Rights of Security
Holders:

          (a)  Specimen certificate of common stock.
               (Filed as Exhibit 4(a) of Registration
               Statement on Form S-1 Registration No. 2-
               16854 of Reva Enterprises, Inc., now
               Goddard Industries, Inc.))*
               
     (10) Material Contracts:

          (a)  Consolidated Revolving and Term Credit and
               Security Agreement dated as of January 3,
               1991 among subsidiaries of the Company and
               the First National Bank of Boston (the
               "Bank").  (Filed as Exhibit 10(h) to the
               Company's Form 10-Q for the quarter ended
               March 31, 1991.)*
               
          (b)  $1,600,000 revolving loan note and
               $383,124 term loan note, both dated
               January 3, 1991 from subsidiaries of the
               Company to the Bank.  (Filed as Exhibit
               10(i) to the Company's Form 10-Q for the
               quarter ended March 31, 1991.)*
               
          (c)  Unlimited guaranty to the Bank by the
               Company of the obligations of the
               subsidiaries to the Bank.  (Filed as
               Exhibit 10(v) to the Company's Form 10-Q
               for the quarter ended March 31, 1991.)*
               
          (d)  Letter agreement between the Company's
               subsidiaries and the Bank dated April 27,
               1992 modifying banking arrangements.
               (Filed as Exhibit (10) to the company's
               Form 10-Q for the quarter ended June 30,
               1992.)*
               
          (e)  Amended and Restated Employment Agreement
               between the Company and Saul I. Reck
               effective as of October 1, 1991 and
               executed May 1, 1992.  (Filed as Exhibit
               10(c) to the Company's Form 10-Q for the
               quarter ended June 30, 1992.)*
               
          (f)  Restated Non-Qualified Stock Option
               Agreement between the Company and Saul I.
               Reck.  (Filed as Exhibit 10(d) to the
               Company's Form 10-K for the fiscal year
               ended September 30, 1989.)*
               
          (g)  Adoption Agreement (Non-Standardized Code
               401(k) Profit Sharing Plan) dated July
               31, 1991, together with related Defined
               Contribution Prototype Plan and Trust
               Agreement.  (Filed as Exhibit 10(h) to the
               Company's Form 10-K for the fiscal year
               ended September 28, 1991.)*
               
          (h)  Employee Stock Purchase Plan dated
               December 9, 1993.  (Filed as Exhibit 10(h)
               to the Company's Form 10-KSB for the
               fiscal year ended October 1, 1994.)*
               
          (i)(A)    Settlement Agreement and Release
               between the Company and St. Paul Fire and
               Marine Insurance Company dated July, 1996.
               (Filed as Exhibit 10(i)(A) to the
               Company's Form 10-K for the fiscal year
               ended September 28, 1996.)*
               
              (B)   Amendment to Settlement Agreement and
               Release executed December 3, 1996.  (Filed
               as Exhibit 10(i)(B) to the Company's Form
               10-K for the fiscal year ended September
               28, 1996.)*
               
          (j)  Form of Settlement Agreement and Release
               between the Company and Gibralter Casualty
               Company dated January 31, 1997.  (Filed as
               Exhibit 10(j) to the Company's Form 10-K
               for the fiscal year ended September 28,
               1996.)*.
               
          (k)  Form of Settlement Agreement and Release
               between the Company and Lexington
               Insurance  Company dated January 31, 1997.
               (Filed as Exhibit 10(k) to the Company's
               Form 10-K for the fiscal year ended
               September 28, 1996.)*
               
          (l)  Form of Settlement Agreement among the
               Town of Shrewsbury, the Company and
               certain defendants and third-party
               defendants dated January 31, 1997.  (Filed
               as Exhibit 10(l) to the Company's Form 10-
               K for the fiscal year ended September 28,
               1996.)*
               
     (11) Statement Re Computation of Per Share Earnings.
          The Statement Re Computation of Per Share
          Earnings is set forth in Note 14 to the
          Company's Consolidated Financial Statements.
          
     (21) Subsidiaries of the Registrant.  (Filed as
          Exhibit 22 to the Company's Form 10-K for the
          fiscal year ended September 30, 1989.)*
          
      (27)     Financial Data  Schedule.
          
(b)  Reports on Form 8-K

The Company did not file any reports on Form 8-K during
the last quarter of its fiscal year ended September 27,
1997.




#648757 v4 - SEARLEJR - dwl104!.DOC - 1170/1170
                                
                                1
                                
                                
                                
                                
                                
                                
                  Independent Auditors' Report
                                



The Shareholders and Board of Directors
Goddard Industries, Inc. and Subsidiaries

We  have audited the accompanying consolidated balance sheets  of
Goddard  Industries, Inc. and Subsidiaries as  of  September  27,
1997   and  September  28,  1996  and  the  related  consolidated
statements  of  income, shareholders' equity and cash  flows  for
each  of the three years in the period ended September 27,  1997.
These   financial  statements  are  the  responsibility  of   the
Company's  management.   Our  responsibility  is  to  express  an
opinion on these financial statements based on our audits.

We  conducted  our  audits in accordance with generally  accepted
auditing  standards.  Those standards require that  we  plan  and
perform  the  audit to obtain reasonable assurance about  whether
the  financial statements are free of material misstatement.   An
audit  includes  examining, on a test basis, evidence  supporting
the  amounts  and  disclosures in the financial  statements.   An
audit also includes assessing the accounting principles used  and
significant  estimates made by management, as well as  evaluating
the  overall  financial statement presentation.  We believe  that
our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to
above  present fairly, in all material respects, the consolidated
financial  position of Goddard Industries, Inc. and  Subsidiaries
as  of  September  27,  1997  and  September  28,  1996  and  the
consolidated results of their operations and cash flows for  each
of  the  three years in the period ended September 27,  1997,  in
accordance with generally accepted accounting principles.



                                                                 
                                                                 
                                                                 
                                                                 
                                                                 
                                                                 
                                                                 
                 /s/  GREENBERG, ROSENBLATT, KULL & BITSOLI, P.C.

Worcester, Massachusetts
November 17, 1997

            GODDARD INDUSTRIES, INC. AND SUBSIDIARIES
                   CONSOLIDATED BALANCE SHEETS
            SEPTEMBER 27, 1997 AND SEPTEMBER 28, 1996

                                           1997           1996

                  ASSETS (All pledged, Note 4)

Current assets:
  Cash                                 $   82,943      $   65,951
  Accounts receivable (less allowance
    for doubtful accounts of $30,900
    in 1997 and $27,600 in 1996)        1,203,244       1,154,871
  Other receivables (Note 8)                -             785,000
  Inventories (Note 2)                  3,541,862       3,312,449
  Prepaid expenses                         31,420          33,809
  Deferred income taxes (Note 7)          133,000          82,000
    Total current assets                4,992,469       5,434,080

Property, plant and equipment (Note 3)  1,440,831       1,052,566
Other assets:
  Excess of cost of investment in
    subsidiaries over equity in net
    assets acquired (less accumulated
    amortization of $125,661 in 1997
    and $121,905 in 1996)                  14,624          18,380
  Deferred income taxes (Note 7)          165,000         167,000

    Total other assets                    179,624         185,380

Total assets                           $6,612,924      $6,672,026

              LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
  Current maturities of long-term
    debt (Note 4)                      $  119,000      $   51,000
  Accounts payable                        374,689         317,321
  Accrued expenses                        423,035         399,861
  Accrued environmental costs
        (Note 8)                           45,000         795,000
  Income taxes payable                     52,660         191,771

    Total current liabilities           1,014,384       1,754,953

Long-term debt (Note 4)                   786,668       1,026,398

Deferred compensation (Note 9)            551,000         551,000

Shareholders' equity: (Notes 5 and 13)

  Common stock - par value $.01 per
    share; authorized 3,000,000 shares,
    issued and outstanding 2,126,649
    shares in 1997 and 2,040,129
    in 1996                                21,266          20,401
  Additional paid in capital              429,353         399,353
  Retained earnings (Note 4)            3,810,253       2,919,921

    Total shareholders' equity          4,260,872       3,339,675

Total liabilities and shareholders'
  equity                               $6,612,924      $6,672,026
           The accompanying notes are an integral part
            of the consolidated financial statements
                                
                                
            GODDARD INDUSTRIES, INC. AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF INCOME
                 YEARS ENDED SEPTEMBER 27, 1997,
            SEPTEMBER 28, 1996 AND SEPTEMBER 30, 1995

                               1997           1996        1995

Sales                      $10,108,379   $ 8,300,167  $ 6,770,841

Cost of sales (Note 10)      6,488,124     5,280,654    4,343,329

    Gross profit             3,620,255     3,019,513    2,427,512

Selling and administrative
  expenses (Notes 8, 11
  and 12)                    2,050,501     1,822,502    1,614,656

    Operating profit         1,569,754     1,197,011      812,856

Other income (expense):
  Interest expense             (85,654)     (102,529)
(151,009)
  Other income                  31,232        55,600       47,241

    Total other income
     (expense)                 (54,422)      (46,929)
(103,768)

Income before income taxes   1,515,332     1,150,082      709,088

Income taxes (benefit): (Note 7)
  Current                      674,000       519,000      296,000
  Deferred                     (49,000)      (54,000)
(17,000)

    Total income taxes         625,000       465,000      279,000

Net income                 $   890,332   $   685,082  $   430,088


Net income per share: (Note 14)
    Primary                $       .42   $      0.33  $      0.21
    Fully diluted          $       .42   $      0.32  $      0.21





















           The accompanying notes are an integral part
            of the consolidated financial statements
            GODDARD INDUSTRIES, INC. AND SUBSIDIARIES
         CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                 YEARS ENDED SEPTEMBER 27, 1997,
            SEPTEMBER 28, 1996 AND SEPTEMBER 30, 1995





                    Shares          Additional
                  of common Common    paid-in   Retained
                    stock    stock    capital   Earnings    Total

Balance at
  October 1,
  1994            2,032,804  20,328  395,763   1,804,751
2,220,842

  Net income          -        -        -        430,088
430,088

Balance at
  September 30,
  1995            2,032,804  20,328  395,763   2,234,839
2,650,930

  Net income          -        -         -       685,082
685,082

  Stock issued under
    employee stock
    purchase plan
    (Note 13)                7,325      73    3,590       -
3,663

Balance at
  September 28,
  1996            2,040,129  20,401  399,353   2,919,921
3,339,675

  Net income        -        -         -         890,332
890,332

  Stock Options
    Exercised        80,000     800   20,450       -
21,250

  Stock issued under
    employee stock
    purchase plan
    (Note 13)         6,520      65    9,550       -
9,615

Balance at
  September 27,
  1997            2,126,649 $21,266 $429,353  $3,810,253
$4,260,872
















           The accompanying notes are an integral part
            of the consolidated financial statements
            GODDARD INDUSTRIES, INC. AND SUBSIDIARIES
              CONSOLIDATED STATEMENTS OF CASH FLOWS
                 YEARS ENDED SEPTEMBER 27, 1997,
            SEPTEMBER 28, 1996 AND SEPTEMBER 30, 1995

                                      1997       1996       1995
Operating activities:
  Net income                       $ 890,332  $ 685,082  $
430,088
  Adjustments to reconcile net
    income to net cash provided by
    operating activities:
     Depreciation and amortization   240,510    207,740
205,708
     Provision for losses on
      accounts receivable             (3,300)    (1,000)
12,000
     Changes in assets and
      liabilities:
       Accounts receivable           (45,073)  (180,394)
(235,272)
       Other receivables             785,000   (785,000)      -
       Inventories                  (229,413)  (401,215)
(333,017)
       Prepaid expenses                2,389    (10,790)
52,098
       Accounts payable               57,368     11,666
(68,768)
       Accrued expenses               23,174    143,230
99,484
       Accrued environmental costs  (750,000)   795,000       -
       Income taxes payable         (139,111)   (30,855)
222,626
       Deferred income taxes         (49,000)   (54,000)
(17,000)
       Deferred compensation            -        38,000
38,000

       Net cash provided by
          operating activities       782,876    417,464
405,947

Investing activities:
  Property, plant and equipment
    additions                       (409,190)  (139,817)
(131,717)

Financing activities:
  Proceeds from long-term debt     3,509,000  2,900,000
1,909,000
  Repayments of long-term
    debt                          (3,896,559)(3,190,296)
(2,170,927)
  Issuance of common stock            30,865      3,663           -

       Net cash used in
          financing activities      (356,694)  (286,633)
(261,927)

Net increase (decrease) in cash       16,992     (8,986)     12,303

Cash - beginning                      65,951     74,937      62,634

Cash - ending                       $ 82,943 $   65,951     $74,937

        SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
                                
                                
Cash paid during the year:
  Interest                          $ 87,754 $  105,108
$150,069

  Income taxes                      $813,111 $  549,855    $
46,945

                                
                                
                                
                                
           The accompanying notes are an integral part
            of the consolidated financial statements
                                
                                
            GODDARD INDUSTRIES, INC. AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
  SEPTEMBER 27, 1997, SEPTEMBER 28, 1996 AND SEPTEMBER 30, 1995


(1)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Principles of consolidation:
       The consolidated financial statements include the
       accounts of Goddard Industries, Inc. and its wholly-owned
       subsidiaries.  All material intercompany transactions
       have been eliminated.
     
     Fiscal year:
       The Company's fiscal year ends on the Saturday nearest to
       September 30.  The years ended September 27, 1997,
       September 28, 1996 and September 30, 1995 each contain 52
       weeks.
     
     Inventories:
       Inventories are valued at the lower of cost or market.
       Cost is determined by the first-in, first-out method.
     
     Property, Plant and Equipment:
       Property, plant and equipment are carried at cost and
       depreciated using the straight - line method over the
       following estimated useful lives:
                                                 YEARS
     
           Building and improvements            10 - 35
           Machinery, equipment and tools        3 - 10
           Office equipment and fixtures         5 - 10
     
     Intangible Assets:
       The excess of cost of investment in subsidiaries over
       equity in net assets acquired is being amortized on a
       straight-line basis over 40 years.
     
     Advertising:
       Advertising costs are expensed when incurred.
     
     Income taxes:
       Taxes are provided for items entering into the
       determination of net income for financial reporting
       purposes, irrespective of when such items are reported
       for income tax purposes. Accordingly, deferred income
       taxes have been provided for all temporary differences.
       Tax credits are accounted for on the flow-through method,
       whereby credits earned during the year are used to reduce
       the current income tax provision.
       
            GODDARD INDUSTRIES, INC. AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
  SEPTEMBER 27, 1997, SEPTEMBER 28, 1996 AND SEPTEMBER 30, 1995
     
     
     
(1)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
     
     Estimates:
       The preparation of financial statements in conformity
       with generally accepted accounting principles requires
       management to make estimates and assumptions that affect
       certain reported amounts and disclosures.  Although these
       estimates are based on management's knowledge of current
       events and actions to be undertaken in the future, they
       may differ from actual results.
     
     Forward Exchange Contracts:
       The Company periodically enters into forward exchange
       contracts in foreign currencies to hedge against
       anticipated foreign currency commitments with respect to
       inventory purchases.  The gains or losses on these
       contracts are included as part of the cost of sales.
     

(2)  INVENTORIES

    Inventories consist of the following:

                                              1997       1996

          Finished goods                   3,106,049  $3,003,898
          Work in process                     66,441      21,687
          Raw materials                      369,372     286,864

                                          $3,541,862  $3,312,449

(3)  PROPERTY, PLANT AND EQUIPMENT

    Property, plant and equipment consists of the following:

                                               1997        1996

          Land                            $    12,865  $
12,865
          Building and improvements           909,881
665,658
          Machinery, equipment and tools    3,189,821
2,821,028
          Office equipment and fixtures       154,270
142,267
                                            4,266,837
3,641,818
             Accumulated depreciation      (2,826,006)
(2,589,252)

                                           $1,440,831
$1,052,566


    Depreciation expense charged to income was $236,754, $203,984
    and $201,952 in 1997, 1996 and 1995, respectively.

            GODDARD INDUSTRIES, INC. AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
  SEPTEMBER 27, 1997, SEPTEMBER 28, 1996 AND SEPTMEBER 30, 1995
                                



(4) LONG-TERM DEBT

     Long-term debt consists of the following:
                                                 1997      1996
       Revolving line of credit of
       $1,750,000 of which a maximum
       of $300,000 may be used for
       letters of credit, due to expire
       March 31 1999.  Advances are
       limited by a formula applied to
       eligible receivables and inventory
       and are secured by all assets of
       the Company. The agreement carries
       interest at the bank's prime rate
       plus 3/4% (9.25% and 9.0% for 1997
       and 1996 respectively) and provides
       for a commitment fee of 1/2% of any
       unused balance                      $621,000    $884,503

       Capital lease obligation, payments
       of $5,273 per month including
       interest at 9%, due in 1999          106,653     157,895
     
       Capital lease obligation, payments
       of $6,807 per month including
       interest at 8.5%, due in 2000        178,015        -
     
       Notes due 1998, unsecured,
       interest payable monthly at 10%,
       due to related parties.                -          35,000
     
                                              905,668   1,077,398
         Current maturities                   119,000      51,000

                                           $  786,668  $1,026,398

      Minimum estimated principal payments are as follows:
              1998                         $  119,000
              1999                            746,500
              2000                             40,168

                                           $  905,668

     The above principal payments include amounts due under the
     capital lease obligation of $145,000 in 1998, $135,000 in
     1999 and $34,000 in 2000, including amounts representing
     interest of $28,700.
            GODDARD INDUSTRIES, INC. AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
  SEPTEMBER 27, 1997, SEPTEMBER 28, 1996 AND SEPTEBER 30, 1995
     



(4)  LONG-TERM DEBT (continued)
     
     The Company entered into the above referenced lease
     agreements for certain machinery and equipment.  Assets
     directly financed through leases totaling $215,829 for 1997,
     $166,000 for 1996 and $248,000 for 1995 are included in
     property plant and equipment.  Amortization of these assets
     totaling $34,949 in 1997, $8,300 in 1996 and $24,864 in
     1995, is included in depreciation expense and accumulated
     depreciation.
     
     Under the revolving line of credit the Company is subject to
     a number of covenants, the most restrictive of which relate
     to maintenance of minimum working capital, tangible net
     worth, and profitability levels.  These agreements also
     restrict payment of cash dividends to 10% of the immediately
     preceding year's net income which represents unrestricted
     consolidated retained earnings.

(5)   COMMON STOCK OPTIONS

      In each of 1997 and 1996 the Company granted options for
     5,000 shares to each non-employee director and in varying
     amounts to certain employees, for an aggregate of 69,000
     shares of common stock.  The exercise price of each option
     equals the market price of the Company's stock on the date
     of grant and the option's maximum term is five years.
     
     The fair value of each option is estimated on the date of
     grant using the Black-Scholes option-pricing model with the
     following weighted average assumptions used for grants in
     1996 and 1997.
     
                                    1997             1996
     
        Dividend yield              None             None
        Expected volatility        68.19%           62.12%
        Risk free interest rate     5.80%            6.12%
        Expected lives             5 years          5 years
     
     A summary of the status of the Company's outstanding options
     as of September 27, 1997, September 28, 1996 and September
     30, 1995 and the changes during the years ending on those
     dates are presented below:
            GODDARD INDUSTRIES, INC. AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
  SEPTEMBER 27, 1997, SEPTEMBER 28, 1996 AND SEPTEBER 30, 1995
                                

(5)   COMMON STOCK OPTIONS (continued)

                      September        September      September
                       27, 1997         28, 1996       30, 1995
                                
                         Weighted       Weighted       Weighted
                          Average        Average        Average
                           Exercise       Exercise       Exercise
                  Shares    Price  Shares  Price  Shares  Price
   Outstanding at
    beginning
    of year:     105,000  $  0.32   75,000 $  0.25  75,000 $
0.25
    Granted       39,000  $  1.88   30,000 $  0.50     -
- -
    Exercised    (80,000)     .27      -         -     -
- -

   Outstanding
     at end
     of year:     64,000  $  1.34  105,000 $  0.32  75,000 $
0.25

   Options
     Exercisable
     at year end  64,000           105,000          75,000
                                

     
      Weighted
       average fair
       value of
       options
       granted
       during
       the year   $  1.16           $   .28         $   -
     
     
     The following summarizes information about fixed stock
     options outstanding at September 27, 1997:
     
               Options Outstanding          Options Exercisable

                       Weighted
              Number    Average              Number
               Out-   Remaining   Weighted     Exer-    Weighted
             standing  Contrac-    Average    cisable   Average
  Exercise      at     tual Life  Exercise      at      Exercise
    Price     9/27/97  in years    Price     9/27/97     Price


   $ .50      25,000     3.25    $ .50      25,000        $ .50

   $1.88      39,000     4.50    $1.88      39,000        $1.88



              64,000                        64,000








            GODDARD INDUSTRIES, INC. AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
  SEPTEMBER 27, 1997, SEPTEMBER 28, 1996 AND SEPTEBER 30, 1995
                                

(5)   COMMON STOCK OPTIONS (Continued)

      The Company applies APB Opinion 25 in accounting for
     employee stock options.  Accordingly, no compensation cost
     has been recognized.  Had compensation costs been determined
     on the basis of FASB Statement 123 in 1997 and 1996, net
     income would have been reduced to $865,767 and $680,065
     which would have decreased primary net income per share by
     $.01 in 1996.  There would have been no affect on primary
     net income per share in 1997 or on fully diluted net income
     per share in 1997 or 1996.


(6)   FAIR VALUE OF FINANCIAL INSTRUMENTS

     The carrying amounts reflected in the consolidated balance
     sheets for cash, accounts receivable, accounts payable and
     accrued expenses approximate fair value due to the short
     maturities of these instruments.  The carrying value of long-
     term debt approximates fair value since the rates and terms
     of these instruments are substantially equivalent to those
     the Company would offer or obtain at the balance sheet date.


(7)   INCOME TAXES

     The following is a reconciliation of income tax expense
     computed at the  Federal statutory income tax rate to the
     provision for income taxes:
                                    1997       1996       1995
       Federal income taxes at
         the statutory rate   $ 515,200   $ 391,000   $ 241,000
       State income taxes net
       of federal income tax
       benefit                  103,600      72,100      44,000
       Nondeductible expenses     5,800       5,500       4,900
       Other                        400      (3,600)    (10,900)
       
       Income taxes           $ 625,000   $ 465,000   $ 279,000
     
     
     The provision for income taxes is summarized as follows:
                                  1997       1996         1995
     Current:
        Federal                $ 517,000   $ 400,000   $ 227,000
        State                    157,000     119,000      69,000
                                 674,000     519,000     296,000
     Deferred:
        Federal                  (37,000)    (42,000)    (12,800)
        State                    (12,000)    (12,000)     (4,200)
                                 (49,000)    (54,000)    (17,000)
     
                               $ 625,000   $ 465,000   $ 279,000
     
                                
                                
                                
                                
                                
                                
                                
            GODDARD INDUSTRIES, INC. AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
  SEPTEMBER 27, 1997, SEPTEMBER 28, 1996 AND SEPTEBER 30, 1995
                                

     
     
(7)   INCOME TAXES (continued)

     The tax effects of the principal temporary differences
     giving rise to the net current and non-current deferred tax
     assets totaling  $298,000 at September 27, 1997 and $249,000
     at September 28, 1996 are as follows:
     
                                              1997        1996
       Deferred tax assets:
          Deferred compensation          $ 220,400   $ 220,400
          Inventory valuation               93,300      60,800
          Accrued salaries                   9,200       6,200
          Environmental matters             18,000       4,000
          Bad debts                         12,400      11,000
          
             Total gross deferred
              tax assets                   353,300     302,400
          
       Deferred tax liabilities:
          Depreciation                      55,300      53,400

          
             Net deferred income tax
               assets                    $ 298,000   $ 249,000

     Management does not believe that any valuation allowance is
     necessary.
       
(8)   ENVIRONMENTAL MATTERS

      The Company has been involved in the following
environmental
      matters:

     DEP matter:
       The results of a site assessment at the Company's
       headquarters in 1987 revealed that there may have been a
       release or threat of release of oil or hazardous
       materials and that an off-site source may be introducing
       the contaminants.  As required by law, the Company
       notified the Massachusetts Department of Environmental
       Protection (DEP).  In 1995, the Company received a Tier I
       Transition Classification and Permit Statement Cover
       Letter designating the site as a Tier IC Site under the
       Massachusetts Contingency Plan.  Under DEP regulations,
       the Company must complete further site investigation by
       November 1997.  An extension of this due date has been
       requested to January 29, 1998
  
       One of the Company's insurance carriers paid the Company
       $70,000 to be used as the Company determines in defense
       of the DEP proceeding in exchange for a release of any
                                
                                
                                
            GODDARD INDUSTRIES, INC. AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
  SEPTEMBER 27, 1997, SEPTEMBER 28, 1996 AND SEPTEBER 30, 1995
                                


       
(8)   ENVIRONMENTAL MATTERS (continued)

       further claim with respect to this matter.  In addition,
       environmental engineers employed by the Company estimate
       that the required remediation costs will be a minimum of
       $45,000.  Until the above referenced investigation is
       completed no estimate of the maximum loss associated with
       this matter can be made.

Shrewsbury matter:

       In 1990, the Town of Shrewsbury, Massachusetts commenced
       a lawsuit in Massachusetts Superior Court against the
       Company and another Corporation, Neles-Jamesbury,
       alleging that they had caused the Town to incur response
       costs for assessment, containment and removal of oil and
       hazardous materials in relation to the Town's Home Farm
       water wells.  In January 1997, the Company reached a
       settlement with the Town of Shrewsbury.  The Company paid
       a total of $750,000 as its share of the settlement.  In
       addition, the Company reached an agreement with its three
       insurance carriers.  In exchange for a release of certain
       claims, they paid a total of $715,000 of the $750,000 the
       Company paid the Town of Shrewsbury.
     
       
     In the accompanying financial statements other receivables
     represents amounts due from insurance carriers with respect
     to the above environmental matters and accrued environmental
     costs represents amounts due to the Town of Shrewsbury and
     the minimum estimated remediation costs related to the DEP
     matter.  The net amount ($10,000) is reported in selling and
     administrative expenses for the year then ended September
     28, 1996.
     
     
(9)  COMMITMENTS AND CONTINGENCIES
       
     Employment Agreements:
       The Company extended, on a year to year basis, the
       employment agreement with its President and Chairman of
       the Board.  In connection with the contract, the
       President is entitled to incentive compensation equal to
       10% of pretax earnings exceeding $200,000.  Upon his
       retirement, the Company must pay an annuity which is
       being amortized over the period of the employment
       contract.  Accordingly $38,000 has been charged to
       operations in each of 1996 and 1995.  There has been no
       such charge in 1997.
       
       The Company has employment agreements with certain key
       executive officers and directors that become operative
       only upon a change in control of the Company without the
       approval of the Board of Directors.  Compensation which
       might be payable under these agreements has not been
       reflected in the consolidated financial statements of the
       Company as of September 27, 1997, since a change in
       control, as defined, has not occurred.
                                
            GODDARD INDUSTRIES, INC. AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
  SEPTEMBER 27, 1997, SEPTEMBER 28, 1996 AND SEPTEBER 30, 1995
     
     
(9)  COMMITMENTS AND CONTINGENCIES
     
     Other Commitments:
     
       At September 28, 1996, the Company had approximately
       $88,000 in letters of credit outstanding.


(10)  RESEARCH AND DEVELOPMENT COSTS
     
     Research and development costs charged to operations in
     1997, 1996, and 1995 were approximately $175,000, $175,000
     and 138,000, respectively.
       
       
(11)  ADVERTISING COSTS

     Advertising costs charged to operations in 1997, 1996 and
     1995 were approximately $77,000, $41,000 and $47,000,
     respectively.


(12)  PROFIT SHARING PLAN

     The Company has a profit sharing plan covering substantially
     all employees.  The Company's contribution is determined
     annually by the Board of Directors.  The amount approved for
     1997, 1996, and 1995 was $60,000, $50,000 and $30,000,
     respectively.
       
       
(13)  EMPLOYEE STOCK PURCHASE PLAN

     The Company has a qualified employee stock purchase plan
     covering all employees except officers and directors.
     Employees participating in the plan are granted options semi-
     annually to purchase common stock of the Company.  The
     number of full shares available for purchase is a function
     of the employee's accumulated payroll deductions at the end
     of each six month interval.  The option price is the lesser
     of 85% of the fair value of the Company's common stock on
     the first day of the payment period or 85% of the fair value
     of the Company's common stock on the last day of the payment
     period.  As of September 27, 1997, September 28, 1996 and
     September 30, 1995 there were no options outstanding under
     the plan.
     
     
(14)  NET INCOME PER SHARE
     
     Net income per share is computed on the weighted average
     number of shares outstanding.

(15)  INDUSTRY SEGMENT INFORMATION

     The Company produces and sells cryogenic valves (industrial
     valves) and imports and distributes plumbing supplies for
     
                                
                                
                                
            GODDARD INDUSTRIES, INC. AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
  SEPTEMBER 27, 1997, SEPTEMBER 28, 1996 AND SEPTEBER 30, 1995
     
15)  INDUSTRY SEGMENT INFORMATION (continued)

     use in households, industry and agriculture (plumbing
     supplies).
     
     The financial information relating to foreign and export
     sales is not presented as those items are not material.
     
     Summarized segment financial information for the years ended
     September 27, 1997, September 28, 1996 and September 30,
     1995 is summarized as follows:
     
    For the year ended  Industrial      Plumbing
    September 27, 1997    Valves        Supplies    Consolidated
    
    Sales to
      unaffiliated
      customers        $ 6,726,853     $ 3,381,526   $10,108,379
    
    Operating profit   $ 1,498,202     $    71,552   $ 1,569,754
    
    Interest expense
    (85,654)
    Other income, net                                     31,232
    
    Income before
      income taxes                                   $ 1,515,332
    
    Assets September
      27, 1997         $ 4,396,304     $ 2,216,620   $ 6,612,924
    
    Depreciation
      expense          $   223,604     $    13,150   $   236,754
    
    Acquisition of
      property, plant
      and equipment    $   613,888     $    11,130   $   625,018
     
     For the year ended   Industrial     Plumbing
      September 28, 1996    Valves       Supplies
     Consolidated
     
     Sales to
       unaffiliated
       customers       $ 5,009,952    $ 3,290,215    $ 8,300,167
     
     Operating profit  $ 1,102,708    $    94,303    $ 1,197,011
     
     Interest expense
     (102,529)
     Other income, net                                    55,600
     
     Income before
       Income taxes                                  $ 1,150,082
     
     Assets September
        28, 1996       $ 4,519,965    $ 2,152,061    $ 6,672,026
     
     Depreciation
       expense             194,276    $     9,708    $   203,984
     
     
                                
            GODDARD INDUSTRIES, INC. AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
  SEPTEMBER 27, 1997, SEPTEMBER 28, 1996 AND SEPTEBER 30, 1995
                                

(15) INDUSTRY SEGMENT INFORMATION (continued)

     
     Acquisition of
       property, plant
       and equipment   $   292,014    $    13,803    $  305,817
     
     For the year ended    Industrial   Plumbing
      September 30, 1995     Valves     Supplies    Consolidated
     
     Sales to
       unaffiliated
       customers       $ 3,738,962    $ 3,031,879    $ 6,770,841
     
     Operating profit  $   669,752    $   143,104    $  812,856
     
     Interest expense                                  (151,009)
     Other income, net                                   47,241
     
     Income before
       income taxes                                  $  709,088
     
     Assets September
       30, 1995        $ 2,840,762    $ 2,309,774    $ 5,150,536
     
     Depreciation
       expense         $   192,862    $     9,090    $   201,952
     
     Acquisition of
       property, plant
       and equipment   $   123,777    $     7,940    $   131,717
                                

     The industrial valve segment of the Company sells a majority
     of its products to a limited number of customers,
     predominantly manufacturers of cryogenic vessels.  Sales, in
     thousands of dollars, to individual customers constituting
     10% or more of total sales of the industrial valve segment
     were as follows:
     
                          1997           1996            1995

      Customer A      $2,194  33%    $2,317  46%    $1,025  27%
      Customer B      $  -     0%    $  594  12%    $  426  11%
      Customer C      $  -     0%    $  703  14%    $  -     0%

                      $2,194  33%    $3,614  72%    $1,451  38%

     
     
          Exhibit 27
     
     This schedule contains summary financial information
     extracted from Form 10-KSB and is qualified in its entirety
     by reference to such financial statements.
     
                                                          12-MOS
       
     Fiscal Year end                                  Sep 27 1997
     Period start                                     Sep 28 1996
     Period end                                       Sep 27 1997
     
     CASH                                                  82,943
     SECURITIES                                                 0
     RECEIVABLES                                        1,234,144
     ALLOWANCES                                            30,900
     INVENTORY                                          3,541,862
     CURRENT ASSETS                                     4,992,469
     PP&E                                               4,266,837
     DEPRECIATION                                       2,826,006
     TOTAL ASSETS                                       6,612,924
     CURRENT LIABILITIES                                1,014,384
     COMMON OTHER                                          21,266
     TOTAL LIABILITIES AND EQUITY                       6,612,924
     SALES                                             10,108,379
     TOTAL REVENUE                                     10,108,379
     COS                                                6,488,124
     TOTAL COSTS                                        2,050,501
     OTHER EXPENSES                                        54,422
     LOSS PROVISION                                        -3,300
     INTEREST EXPENSE                                      85,654
     INCOME PRETAX                                      1,515,332
     INCOME TAX                                           625,000
     NET INCOME                                           890,332
     DISCONTINUED                                               0
     EXTRAORDINARY                                              0
     CHANGES                                                    0
     NET INCOME                                           890,332
     EPS-PRIMARY                                              .42
     EPS-DILUTIVE                                             .42
     

_______________________________
1


<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          SEP-27-1997
<PERIOD-END>                               SEP-27-1997
<CASH>                                          82,943
<SECURITIES>                                         0
<RECEIVABLES>                                1,234,144
<ALLOWANCES>                                    30,900
<INVENTORY>                                  3,541,862
<CURRENT-ASSETS>                             4,992,469
<PP&E>                                       4,266,837
<DEPRECIATION>                               2,826,006
<TOTAL-ASSETS>                               6,612,924
<CURRENT-LIABILITIES>                        1,014,384
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        21,266
<OTHER-SE>                                   4,239,606
<TOTAL-LIABILITY-AND-EQUITY>                 6,612,924
<SALES>                                     10,108,379
<TOTAL-REVENUES>                             3,620,255
<CGS>                                        6,488,124
<TOTAL-COSTS>                                2,050,501
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                 3,000
<INTEREST-EXPENSE>                              85,654
<INCOME-PRETAX>                              1,515,332
<INCOME-TAX>                                   625,000
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   890,332
<EPS-PRIMARY>                                      .42
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission