GOODRICH B F CO
10-K, 1998-03-09
CHEMICALS & ALLIED PRODUCTS
Previous: GERBER SCIENTIFIC INC, 8-K, 1998-03-09
Next: HANDY & HARMAN, SC 13D/A, 1998-03-09



<PAGE>   1
                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

[ ]   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE 
      ACT OF 1934

      For the fiscal year ended December 31, 1997.
                                   OR
[ ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

      For the transition period from____________________to______________________

                          Commission file number 1-892

                            THE B.F.GOODRICH COMPANY
             (Exact name of registrant as specified in its charter)

                New York                                 34-0252680
     (State of incorporation)              (I.R.S. Employer Identification No.)

         4020 Kinross Lakes Parkway
               Richfield, Ohio                           44286-9368
     (Address of principal executive offices)            (Zip Code)

       Registrant's telephone number, including area code: (330) 659-7600

SECURITIES REGISTERED PURSUANT TO SECTION 12(b) of the Act:

                                                    Name of Each Exchange on
        Title of Each Class                              Which Registered
        -------------------                           ------------------------

Common Stock, $5 par value                              New York Stock Exchange 
9 5/8% Notes, maturing in 2001
8.30% Cumulative Quarterly Income Preferred
Securities, Series A*                                   New York Stock Exchange

- --------------- 

* Issued by BFGoodrich Capital and the payments of trust distributions and
payments on liquidation or redemption are guaranteed under certain      
circumstances by The B.F.Goodrich Company. The B.F.Goodrich Company is the owner
of 100% of the common securities issued by BFGoodrich Capital, a Delaware       
statutory business trust.

SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT: None

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days Yes X No
                                     ---  --- 

Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be contained,
to the best of registrant's  knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K. [ ]

The aggregate market value of the voting stock, consisting solely of common
stock, held by nonaffiliates of the registrant as of March 2, 1998 was $3,613.5
million ($49.625 per share). On such date, 72,815,895 of such shares were
outstanding.

                       DOCUMENTS INCORPORATED BY REFERENCE

Portions of the 1997 Annual Report to Shareholders are incorporated by reference
into Parts I, II and IV.

Portions of the proxy statement dated March 13, 1998 are incorporated by
reference into Part III.


<PAGE>   2


                                     PART I
                                     ------
ITEM 1.   BUSINESS
- ------    --------

GENERAL DEVELOPMENT OF BUSINESS

On December 22, 1997, BFGoodrich completed a merger with Rohr, Inc. by
exchanging 18,588,004 shares of BFGoodrich common stock for all of the common
stock of Rohr (the term Company is used to refer to BFGoodrich including Rohr).
Each share of Rohr common stock was exchanged for .7 of one share of BFGoodrich
common stock. The merger was accounted for as a pooling of interests, and all
prior period financial statements have been restated to include the financial
information of Rohr as though Rohr had always been a part of BFGoodrich. For
further information concerning the merger with Rohr, see Note A of the Notes to
Consolidated Financial Statements appearing on page 40 of the Company's 1997
Annual Report to Shareholders, which is incorporated herein by reference.

The Company manufactures and supplies a wide variety of systems and component
parts for the aerospace industry and provides maintenance, repair and overhaul
services on commercial, regional, business and general aviation aircraft. The
Company also manufactures specialty plastics and specialty additives products
for a variety of end-user applications.

A further description of the Company's business is provided below.

The Company, with 1997 sales of $3.4 billion, is organized into two principal
business segments: BFGoodrich Aerospace ("Aerospace") and BFGoodrich Specialty
Chemicals ("Specialty Chemicals"). The Company maintains patent and technical
assistance agreements, licenses and trademarks on its products, process
technologies and expertise in most of the countries in which it operates. The
Company conducts its business through numerous divisions and 82 wholly and
majority-owned subsidiaries worldwide.

The principal executive offices of BFGoodrich are located at 4020 Kinross Lakes
Parkway, Richfield, Ohio 44286-9368 (telephone (330) 659-7600).

The Company was incorporated under the laws of the State of New York on May 2,
1912 as the successor to a business founded in 1870.

During 1997, the Company acquired five businesses (four of which were acquired
during the fourth quarter) for cash consideration of $133.4 million in the
aggregate, which includes $65.3 million of goodwill. The purchase price
allocations have been based on preliminary estimates. One of the acquired
businesses is a manufacturer of data acquisition systems for satellites and
other aerospace applications. A second business manufactures diverse aerospace
products for commercial and military applications. A third business is a
manufacturer of dyes, chemical additives and durable press resins for the
textiles industry. A fourth business manufactures thermoplastic polyurethanes
and is located in the United Kingdom. The remaining acquisition is a small
specialty chemicals business.

                                       -2-

<PAGE>   3


In January 1998, the Company signed a definitive agreement to acquire Freedom
Chemical Company for $375.0 million in cash. Freedom Chemical had sales of
$293.1 million in 1997, 42 percent of which were outside the United States.
Freedom Chemical is a leading global manufacturer of specialty and fine
chemicals that are sold to a variety of customers who use them to enhance the
performance of their finished products. Freedom Chemical has leadership
positions as a supplier of specialty chemical additives used in personal care,
food and beverage, pharmaceutical, textile, graphic arts, paints, colorants and
coatings applications and as chemical intermediates. The Company expects to
complete the transaction late in the first quarter of 1998.

On August 15, 1997, the Company sold its chlor-alkali and olefins ("CAO")
business to The Westlake Group for $92.7 million, resulting in an after-tax gain
of $14.5 million, or $.19 per diluted share. The disposition of the CAO business
represents the disposal of a segment of a business under APB Opinion No. 30
("APB 30"). Accordingly, the Consolidated Statement of Income reflects the CAO
business (previously reported as Other Operations) as a discontinued operation.

On February 3, 1997, the Company sold Tremco Incorporated to RPM, Inc. for
$230.7 million, resulting in an after-tax gain of $59.5 million, or $.80 per
diluted share. The sale of Tremco Incorporated completed the disposition of the
Company's Sealants, Coatings and Adhesives ("SC&A") Group, which also
represented a disposal of a segment of a business under APB 30. Accordingly, the
SC&A Group is also reflected as a discontinued operation in the Consolidated
Statement of Income.

Also during 1997, the Company completed the sale of its Engine Electrical
Systems Division, which was part of the Sensors and Integrated Systems Group in
the Aerospace Segment. The Company received cash proceeds of $72.5 million,
which resulted in a pretax gain of $26.4 million ($16.4 million after tax).

During 1996, the Company acquired five specialty chemicals businesses for cash
consideration of $107.9 million, which includes $80.0 million of goodwill. Four
of the acquisitions are part of the Specialty Additives Group. One of the
businesses acquired is a European-based supplier of emulsions and polymers for
use in paint and coatings for textiles, paper, graphic arts and industrial
applications. Two of the acquisitions represent product lines consisting of
water-borne acrylic resins and coatings and additives used in the graphic arts
industry. The fourth acquisition consists of water-based textile coatings
product lines. The Specialty Plastics Group made the remaining acquisition, a
small supplier of anti-static compounds.

During 1995, the Company acquired four small aerospace businesses and two small
specialty chemicals businesses for an aggregate price of $15.4 million.

In 1995, the Company sold its wholly owned subsidiary, Arrowhead Industrial
Water, Inc., for $84.3 million, which resulted in a pretax gain of $3.6 million.


                                      -3-
<PAGE>   4



During 1994, the Company acquired two small specialty chemicals businesses which
manufacture coatings and products for the textile industry.

In 1993, the Company acquired certain assets and assumed certain liabilities of
eight businesses and acquired the minority interest in a previously
majority-owned subsidiary, for approximately $528.5 million. Acquisitions of
five aerospace businesses amounted to approximately $504.8 million. These
acquisitions included the Cleveland Pneumatic Company Division and Cleveland
Pneumatic Product Service Division (collectively referred to as "Cleveland
Pneumatic") for approximately $193.4 million from Pneumo Abex Corporation, a
wholly owned subsidiary of Abex Inc., and the aerospace business (Rosemount
Aerospace) of Rosemount Inc., a wholly owned subsidiary of Emerson Electric
Company, for approximately $301.1 million. Cleveland Pneumatic designs, develops
and manufactures landing gear for commercial and military aircraft and also
provides overhaul service for commercial aircraft landing gear. Principal
manufacturing facilities are located in Cleveland, Ohio and Tullahoma,
Tennessee. The service facilities are located in Miami, Florida. Rosemount
Aerospace designs and manufactures aerospace sensors and related equipment in
facilities located in Burnsville and Eagan, Minnesota. The other Aerospace
acquisitions, which were, in the aggregate, not significant, include a specialty
heating and avionics power business and a manufacturer of automated test
equipment for aircraft.

In addition to the five aerospace business acquisitions, three specialty
chemicals businesses were acquired in 1993, which included a water management
business (which was subsequently included in and sold along with Arrowhead
Industrial Water, Inc.), a manufacturer of urethane polymer resins and a small
reaction-injection-molding business. These acquisitions in the aggregate were
not significant.

Also, in December 1993, the Company disposed of its remaining investment in The
Geon Company ("Geon"). Geon was formed in early 1993 from the business (other
than the chloralkali, ethylene and utilities operations primarily located at
Calvert City, Kentucky) that was previously included in the former Geon Vinyl
Division of the Company. The disposition of Geon through public offerings of
stock generated net cash proceeds of $470.4 million and a financial gain of
$110.9 million after tax. Prior to the sale of Geon, the Company received a
special distribution of $160.0 million from Geon. Net assets of Geon, including
equity in earnings of the business to the dates of disposition, were
approximately $247.0 million.


FINANCIAL INFORMATION ABOUT INDUSTRY SEGMENTS

In 1997, 1996 and 1995, sales to Boeing, solely by the Aerospace Segment,
totaled 11 percent, 9 percent and 9 percent, respectively, of consolidated
sales.
                                     
For financial information concerning the Company's sales, operating income,
identifiable assets, property additions, depreciation and amortization and
geographic information, see Note O of the

   


                                   -4-


<PAGE>   5

Notes to Consolidated Financial Statements appearing beginning on page 56 of the
Company's 1997 Annual Report to Shareholders, which is incorporated herein by
reference.

NARRATIVE DESCRIPTION OF BUSINESS

Aerospace 
- --------- 

The Company's Aerospace Segment is conducted through four major business groups.

Aerostructures Group (Rohr) primarily designs, develops and integrates aircraft
engine nacelle and pylon systems and provides support services.

Landing Systems Group manufactures aircraft landing gear; aircraft wheels and
brakes; high-temperature composites and manufactures aircraft evacuation slides
and rafts for commercial, military, regional and business aviation customers,
and space programs.

Sensors and Integrated Systems Group manufactures sensors and sensor-based
systems; fuel measurement and management systems; electromechanical actuators;
aircraft windshield wiper systems; health and usage management systems,
electronic test equipment; ice protection systems; specialty heated products;
collision warning systems; weather detection systems; standby attitude
indicators; aircraft lighting components; and polymer and composite products for
commercial, military, regional, business and general aviation customers, and for
aircraft engine and space programs.

Maintenance, Repair and Overhaul Group ("MRO") provides maintenance, repair and
overhaul of commercial airframes, components, wheels and brakes, landing gear,
instruments and avionics for commercial, regional, business and general aviation
customers.

The Company is among the largest suppliers of aircraft systems and components
and aircraft maintenance repair and overhaul service businesses in the world. It
competes with other aerospace industry manufacturers to supply parts and provide
service on specific fleets of aircraft, frequently on a program-by-program bid
basis. Competition is primarily based on product performance, service capability
and price. Contracts to supply systems and components and provide service are
generally with aircraft manufacturers, airlines and airfreight businesses
worldwide. The Company also competes on U.S. government contracts, generally as
a subcontractor. Competition is principally based on product performance and
price.

Specialty Chemicals
- -------------------

The Company's Specialty Chemicals Segment is conducted through two major
business groups.

Specialty Additives Group manufactures synthetic thickeners and emulsifiers;
controlled release

                                      -5-
<PAGE>   6

                          

and suspension agents; polymer emulsions; rubber and lubricant additives and
plastic and adhesive modifiers. These products are used by manufacturers of
personal-care products; pharmaceuticals; liquid soaps and detergents; water
treatment products; electronics; tires and petroleum products and molded
plastics. Specialty additives are also used in textile printing manufacturing;
non-woven manufacturing; paper coating and saturation; graphic arts; and paints
and industrial coatings.

Specialty Plastics Group manufactures thermoplastic polyurethane and alloys;
high-heat-resistant and low-combustibility plastics; static-dissipating
polymers; and reaction-injection molding resins. Products are marketed and sold
to manufacturers for film and sheet applications; wire and cable jacketing; and
magnetic media. Specialty plastics are also used in the manufacture of
automotive products; recreational vehicles and products; agricultural equipment;
industrial equipment; plumbing and industrial pipe; fire sprinkler systems and
building material components.

The Company competes with other major chemical manufacturers. Products are sold
primarily based on product performance. Frequently, products are manufactured or
formulated to order for specific customer applications and often involve
considerable technical assistance from the Company.

BACKLOGS

At December 31, 1997, the Company had a backlog of approximately $2.4 billion,
principally related to the Aerospace Segment, of which approximately 68 percent
is expected to be filled during 1998. The amount of backlog at December 31, 1996
was approximately $2.3 billion. Backlogs in the Aerospace Segment are subject to
delivery delays or program cancellations, which are beyond the Company's
control.

RAW MATERIALS

Raw materials used in the manufacture of Aerospace products, including steel and
carbon, are available from a number of manufacturers and are generally in
adequate supply.

Availability of all major monomers and chemicals used in the Specialty Chemicals
Segment is anticipated to be adequate for 1998. While chemical feedstocks are
currently in adequate supply, in past years, from time-to-time for limited
periods, various chemical feedstocks were in short supply. However, the effect
of any future shortages on the Company's operations will depend upon the
duration of any such shortages and possibly on future U.S. Government policy,
which cannot be determined at this time.

ENVIRONMENTAL

Federal, state and local statutes and regulations relating to the protection of
the environment and the health and safety of employees and other individuals
have resulted in higher operating costs

                                      -6-
<PAGE>   7

and capital investments by the industries in which the Company operates. Because
of a focus toward greater environmental awareness and increasingly stringent
environmental regulations, the Company believes that expenditures for compliance
with environmental, health and safety regulations will continue to have a
significant impact on the conduct of its business. Although it cannot predict
accurately how these developments will affect future operations and earnings,
the Company does not believe these costs will vary significantly from those of
its competitors.

For additional information concerning environmental matters, see Note W of the
Notes to Consolidated Financial Statements appearing beginning on page 67 of
the Company's 1997 Annual Report to Shareholders, which is incorporated herein
by reference.


RESEARCH AND DEVELOPMENT

The Company conducts research and development under Company-funded programs for
commercial products and under contracts with others. Research and development
expense amounted to $141.2 million in 1997, which includes amounts funded by
customers. For additional information concerning research and development
expense, see Note P of the Notes to Consolidated Financial Statements appearing
on page 58 of the Company's 1997 Annual Report to Shareholders, which is
incorporated herein by reference.

PATENTS AND LICENSES

The Company has many patents of its own and has acquired licenses under patents
of others. While such patents in the aggregate are important to the Company,
neither the primary business of the Company nor any of its industry segments is
dependent on any single patent or group of related patents. The Company uses a
number of trademarks important either to its business as a whole or to its
industry segments considered separately. The Company believes that these
trademarks are adequately protected.

HUMAN RESOURCES

As of December 31, 1997, the Company had 15,809 employees in the United States.
An additional 1,029 people were employed overseas. Approximately 7,700 employees
were hourly paid. The Company believes it has good relationships with its
employees.

The hourly employees who are unionized are covered by collective bargaining
agreements with a number of labor unions and with varying contract termination
dates ranging from May 1998 to October 2000. There were no material work
stoppages during 1997. The Company did, however, experience a three-week strike
during 1997 at its landing gear business.

                                      -7-


<PAGE>   8



FOREIGN OPERATIONS

The Company is engaged in business in foreign markets. Manufacturing and
service facilities for Aerospace and Specialty Chemicals are located in
Belgium, Canada, England, France, Germany, Hong Kong, The Netherlands,
Scotland, Singapore and Spain. A plant in Korea manufactures specialty
chemicals for the Company. The Company also markets its products and services
through sales subsidiaries and distributors in a number of foreign countries.
The Company also has technical fee and patent royalty agreements with various
foreign companies.

Outside North America, no single foreign geographic area is currently
significant, although the Company continues to expand its business in Europe.
Currency fluctuations, tariffs and similar import limitations, price controls
and labor regulations can affect the Company's foreign operations, including
foreign affiliates. Other potential limitations on the Company's foreign
operations include expropriation, nationalization, restrictions on foreign
investments or their transfers, and additional political and economic risks. In
addition, the transfer of funds from foreign operations could be impaired by the
unavailability of dollar exchange or other restrictive regulations that foreign
governments could enact. The Company does not believe that such restrictions or
regulations would have a materially adverse effect on its business, in the
aggregate.

For additional financial information about foreign and domestic operations and
export sales, see Note O of the Notes to Consolidated Financial Statements
appearing beginning on page 56 of the Company's 1997 Annual Report to
Shareholders, which is incorporated herein by reference.

ITEM 2.   PROPERTIES
- ------    ----------

The manufacturing and service operations of the Company are carried on at
facilities, all of which are owned, unless otherwise indicated, at the following
locations:

Aerospace
- ---------
Albuquerque, New Mexico          
Amelot, France*
Arkadelphia, Arkansas
Austin, Texas*
Basingstoke, England*
Bedford, Massachusetts
Burnsville, Minnesota
Cedar Knolls, New Jersey
Chula Vista, California**
Cleveland, Ohio**
Columbus, Ohio
Dallas, Texas*
East Brunswick, New Jersey*
Eagan, Minnesota
Everett, Washington**
Fairhope, Alabama*
Foley, Alabama*
Fort Lauderdale, Florida
Grand Rapids, Michigan
Green, Ohio**
Hagerstown, Maryland
Hamburg, Germany
Harrow, England*
Heber Springs, Arkansas*
Irvine, California*
Jacksonville, Florida
Louisville, Kentucky*
Lynnwood, Washington*
Marlboro, Massachusetts*
Memphis, Tennessee
Miami, Florida*
Middletown, Connecticut*
New Century, Kansas**
Oldsmar, Florida
Ontario, California*  
Paris, France
Phoenix, Arizona
Prestwick, Scotland*
Pueblo, Colorado
Riverside, California

                                   -8-


<PAGE>   9





Aerospace (cont'd)
- ------------------
San Marcos, Texas
Santa Fe Springs, California**
Sheridan, Arkansas*
Singapore*
Spencer, West Virginia
Taipo, Hong Kong*
Tempe, Arizona*
Toulouse, France**
Troy, Ohio
Tullallahoma, Tennessee
Union, West Virginia
Vergennes, Vermont
Wokingham, England
Zevenaar, The Netherlands


Specialty Chemicals
- -------------------
Akron, Ohio
Antwerp, Belgium
Avon Lake, Ohio
Barcelona, Spain
Calvert City, Kentucky
Chagrin Falls, Ohio
Darien, Connecticut
Donaldson, South Carolina
Elyria, Ohio
Gastonia, North Carolina
Greenville, South Carolina
Henry, Illinois
Lawrence, Massachusetts
Leominster, Massachusetts
Louisville, Kentucky
Oevel, Belgium
Pedricktown, New Jersey
Shepton Mallet, England
Taylors, South Carolina
Twinsburg, Ohio
Williston, South Carolina

Research Facilities and
Administrative Offices Other Than
Manufacturing Facility Offices
- ------------------------------
Avon Lake, Ohio*
Brecksville, Ohio
Brussels, Belgium*
Chula Vista, California**
Cleveland, Ohio*
Hong Kong*
Montrose, Ohio
North Canton, Ohio*
Richfield, Ohio
Uniontown, Ohio*
Washington, D.C.*
Waterloo, Ontario, Canada*


*   Leased
**  Leased in part


The Company considers that its properties are well maintained and in good
operating condition.

The Company and its subsidiaries are lessees under a number of cancelable and
non-cancelable leases for certain real properties, used primarily for
administrative, retail, maintenance, repair and overhaul of aircraft, aircraft
wheels and brakes and evacuation systems and warehouse operations, and for
certain equipment.

ITEM 3.   LEGAL PROCEEDINGS
- ------    -----------------
                               

There are pending or threatened against BFGoodrich or its subsidiaries various
claims, lawsuits and administrative proceedings, all arising from the ordinary
course of business with respect to commercial, product liability and
environmental matters, which seek remedies or damages. BFGoodrich believes that
any liability that may finally be determined with respect to commercial and
product liability claims, should not have a material effect on the Company's
consolidated financial position or results of operations.


   
                                   -9-

<PAGE>   10

The Company has been named a potentially responsible party ("PRP") by the U.S.
Environmental Protection Agency in connection with 38 sites, most of which
relate to businesses that the Company has previously discontinued. The Company
believes it may have continuing liability with respect to not more than 18
sites, most of which relate to previously discontinued businesses. Sites for
which successor companies have assumed liability are not included. Based on
information currently available, the Company believes it has adequately accrued
for future environmental expenditures. However, management believes that it is
reasonably possible that additional environmental costs may be incurred beyond
the amounts accrued as a result of new information. The amounts, if any,
however, cannot be estimated and management believes that they would not be
material to the Company's financial condition, but could be material to the
Company's results of operations in a given period.

In June 1987, the U. S. District Court of Los Angeles, in U.S. ET AL. VS.
STRINGFELLOW (United States District Court for the Central District of
California, Civil Action No. 83-2501 (JMI)), granted partial summary judgment
against the Company and 14 other defendants on the issue of liability under the
Comprehensive Environmental Response, Compensation and Liability Act ("CERCLA").
This suit, along with related lawsuits, alleges that the defendants are jointly
and severally liable for all damage in connection with the Stringfellow
hazardous waste disposal site in Riverside County, California. In June 1989, a
federal jury and a special master appointed by the Federal court found the State
of California also liable for the cleanup costs. On November 30, 1993, the
special master released his "Findings of Fact, Conclusion of Law and Reporting
Recommendations of the Special Master Regarding the State Share Fact-Finding
Hearing." In it, he allocated liability between the State of California and
other parties. As this hearing did not involve the valuation of future tasks and
responsibilities, the order did not specify dollar amounts of liability. The
order, phrased in percentages of liability, recommended allocating liability on
the CERCLA claims as follows: 65 percent to the State of California and 10
percent to the Stringfellow entities, leaving 25 percent to the
generator/counterclaimants (including the Company) and other users of the site
(or a maximum of up to 28 percent depending on the allocation of any
Stringfellow entity orphan share). On the state law claims, the special master
recommended a 95 percent share for the State of California, and 5 percent for
the Stringfellow entities, leaving 0 percent for the generator/counterclaimants.
The special master's recommendation was substantially approved by the federal
judge but that decision has been appealed. The Company and other generators of
wastes disposed at the Stringfellow site, which include numerous companies with
assets and equity significantly greater than the Company, are jointly and
severally liable for the share of cleanup costs for which the generators, as a
group, ultimately are found to be responsible. The Company is the second largest
generator of wastes disposed at the site by volume, although it and certain
other generators have argued the final allocation among generators of their
shares of cleanup costs should not be determined solely by volume. The largest
generator of wastes disposed at the Stringfellow site, by volume, has indicated
it is significantly dependent on insurance to fund its share of any cleanup
costs, and that it is in litigation with certain of its insurers. The Company
intends to continue to defend vigorously these matters and believes, based on
currently available information, that the ultimate resolution of these matters
will not have a material adverse effect on the financial position or results of
operations of the Company.

                                      -10-

<PAGE>   11

The Company has reached settlements with its primary comprehensive general
liability insurance carriers concerning the Stringfellow site and has retained
the right to file future claims against its excess carriers.

During fiscal 1993, Region IX of the United States Environmental Protection
Agency ("EPA") named the Company as a generator of hazardous wastes that were
transported to the Casmalia Resources Hazardous Waste Management Facility (the
"Casmalia Site") in Casmalia, California. In July 1996, the Company and
approximately 50 other cooperating generators executed a Consent Decree and an
Administrative Order on Consent which obligated the cooperating generators to
perform, jointly and severally, certain response actions at the Casmalia Site
prior to the entry of the Consent Decree. Since the entry of the Consent Decree,
the cooperating generators (including the Company) have agreed to perform
certain remedial actions at the Casmalia Site. The Company does not yet know the
ability of all other PRPs at this site, which include companies of substantial
assets and equity, to fund their allocable share. Some PRPs have made
preliminary estimates of cleanup costs at this site of approximately $60.0 to
$70.0 million and the Company's share (based on estimated, respective volumes of
discharge into such site by all generators, all of which cannot now be known
with certainty) could approximate $2.0 million. Based on currently available
information, the Company believes that the resolution of this matter will not
have a material adverse effect on the financial position or results of
operations of the Company.

The EPA has asserted that the Company and others disposed of certain hazardous
substances at the Industrial Excess Landfill site in Uniontown, Ohio. This site
is on the National Priorities List. The Company and some of the other PRPs have
contributed to the cost of a public water supply system in the area. The
Government has filed a lawsuit against the Company and twelve other PRPs
seeking to recover past and future response and oversight costs of an
undetermined amount (but currently in excess of $22.0 million). The State of
Ohio has also sued to recover its oversight costs. The defendants are seeking
contribution, indemnity, and cost recovery under CERCLA, in third party claims
against 68 other PRPs. The Company is currently engaged in discussions with the
government to change the remedy. If successful, a settlement may result. The
Company's ultimate costs are uncertain but it is presently estimated that they
should not exceed approximately 11 percent of the total cost expended on the
site. Estimates of the total costs for the EPA selected remedy range from
$32.0-50.0 million. If an alternative remedy is accepted, these costs could be
cut by as much as one-half. The Company's aggregate liability is estimated to be
approximately $5.0 million.

The Company was identified as a PRP with respect to cleanup of the Vandale
Junkyard, Marietta Ohio, a National Priorities List Superfund Site. The
Company, along with other PRPs, was issued a unilateral order to design and
construct a remedy at this site. Construction began in 1997, but was halted
when geological conditions made construction of the remedy as designed
ineffective. Additional testing is being conducted to determine what
modifications are necessary. The participating PRPs hope to complete a remedy
in 1999, but 


                                      -11-
<PAGE>   12

costs are likely to increase. The suit against Lockheed Martin and Mobil Oil who
were substantial waste contributors at the site has resulted in an agreement
which includes interim participation by those parties at 25 percent of total
site costs and a course of binding alternative dispute resolution to determine
final allocation of liability and costs among the parties. The U.S. EPA has sued
the six PRPs, including the Company, for the government's oversight costs. The
Company's total costs at this site, including investigation, design,
construction, transaction costs and reimbursement of the government are not
anticipated to exceed $4.3 million, subject to significant changes in the
remedy.

The Oklahoma Department of Environmental Quality sued the Company and others
based on two different environmental issues at the former BFGoodrich Tire plant
in Miami, Oklahoma. The first issue involves the release of asbestos to the
environment as a result of demolition and/or deterioration of the plant
buildings. In this part of the case, the State filed a motion for mandatory
injunction against the Company and the not-for-profit company to which the plant
was donated in 1993, Save Our Children's Environment (SOCE). The motion sought
to have the defendants clean up and abate the alleged hazard posed by loose
asbestos at the site. The court ordered SOCE and the current owner of the
property, Ottawa Management Company, to prepare and implement a plan to abate
the asbestos hazard. The Court declined to enjoin the Company without a full
trial on all the issues. The defendants and Oklahoma engaged in mediated
settlement discussions in August and September 1997 and arrived at an agreement
contingent upon obtaining a performance bond to assure performance of the
asbestos clean-up by the current owner. The owner could not obtain the necessary
bond.

The second part of the suit involves soil and/or groundwater contamination
resulting from the operation of the plant prior to the donation. This issue is
covered by an indemnity from The Uniroyal-Goodrich Tire Company, who has agreed
to address this part of the State's concern and has signed an administrative
consent order to perform the necessary work.

A settlement is in the final stages of being completed. Under the agreement, the
Company will spend approximately $300,000 in costs, penalties and remediation in
exchange for a dismissal from the State.

ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
- -------   ---------------------------------------------------

On December 22, 1997, the shareholders of the Company, at a special meeting,
approved the issuance of the Company's common stock in connection with the
merger with Rohr, Inc. Results of the voting were as follows: 42,425,014 shares
voted for; 697,804 shares voted against; and 307,085 shares abstained from
voting.




                                      -12-
<PAGE>   13

                                     PART II

ITEM 5.   MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
- -------   ---------------------------------------------------------------------

Common stock prices and dividends are on page 70 of the Company's 1997 Annual
Report to Shareholders. The number of common shareholders at December 31, 1997,
was 13,550. The discussions of the limitations and restrictions on the payment
of dividends on common stock are included in Note J appearing beginning on page
49 and Note U on page 63 of the Company's 1997 Annual Report to Shareholders.
All of these sections are incorporated herein by reference.

ITEM 6.   SELECTED FINANCIAL DATA
- -------   -----------------------

Sales from continuing operations, income from continuing operations, total
assets, non-current long-term debt and capital lease obligations, mandatorily
redeemable preferred securities of Trust, redeemable preferred stock, income
from continuing operations per share of common stock, and dividends declared per
share of common stock as of and for each of the years in the five-year period
ended December 31, 1997, on page 71 of the Company's 1997 Annual Report to
Shareholders, are incorporated herein by reference.

ITEM 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
- -------   --------------------------------------------------------------- 
RESULTS OF OPERATIONS
- ---------------------

Management's Discussion and Analysis on pages 20-33 of the Company's 1997 Annual
Report to Shareholders, is incorporated herein by reference.

ITEM 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
- -------   -------------------------------------------

The Consolidated Financial Statements and the related notes thereto, together
with the report thereon of Ernst & Young LLP dated February 16, 1998, and
supplementary data, appearing on pages 69-71 of the Company's 1997 Annual Report
to Shareholders, are incorporated herein by reference.

ITEM 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND 
- -------   --------------------------------------------------------------- 
FINANCIAL DISCLOSURE
- --------------------

None.



                                      -13-
<PAGE>   14






                                    PART III
                                    --------

ITEM 10.   DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
- --------   --------------------------------------------------

Biographical information concerning the Company's Directors appearing under the
caption "Election of Directors" in the Company's proxy statement dated March 13,
1998 is incorporated herein by reference. Biographical information concerning
the Company's Executive Officers is as follows:

David L. Burner, Age 58, Chairman, President and Chief Executive Officer
- ------------------------------------------------------------------------

Mr. Burner joined the Company in 1983 as Vice President, Finance, for the
Company's Engineered Products Group. He served in several other management
positions before being named Executive Vice President of BFGoodrich Aerospace in
1985. He was appointed President of BFGoodrich Aerospace in 1987. Mr. Burner was
elected a Senior Vice President in 1990, an Executive Vice President in 1993,
President in December 1995, assumed the additional title of Chief Executive
Officer in December 1996 and became Chairman in July 1997. Before joining
BFGoodrich he was Executive Vice President and Chief Financial Officer of ABS
Industries in Willoughby, Ohio. Mr. Burner received a B.S.C. degree in
accounting from Ohio University.


Marshall O. Larsen, Age 49, Executive Vice President and President and Chief
- ----------------------------------------------------------------------------
Operating Officer, BFGoodrich Aerospace
- ---------------------------------------

Mr. Larsen joined the Company in 1977 as an Operations Analyst. He served in
various management positions until 1986 when he became Assistant to the
President of the Company. He later served as General Manager of several
divisions of BFGoodrich Aerospace. In 1994, Mr. Larsen was elected a Vice
President of the Company and named Group Vice President, Safety Systems,
BFGoodrich Aerospace. In December 1995 he was elected Executive Vice President
of the Company and named President and Chief Operating Officer of BFGoodrich
Aerospace. Mr. Larsen has a B.S. in engineering from the U.S. Military Academy
and an M.S. in industrial administration from the Krannert Graduate School of
Management at Purdue University.

Terrence G. Linnert, Age 51, Senior Vice President and General Counsel
- ----------------------------------------------------------------------

Mr. Linnert joined BFGoodrich in November 1997. Prior to joining BFGoodrich, Mr.
Linnert was senior vice president of corporate administration, chief financial
officer and general counsel at Centerior Energy Corporation. At BFGoodrich, Mr.
Linnert has responsibilities for the Company's legal, auditing, environmental
and federal government relations organizations. Mr. Linnert joined The Cleveland
Electric Illuminating Company in 1968, holding various engineering, procurement
and legal positions until 1986, when CEI and The Toledo Edison Company became
affiliated as wholly owned subsidiaries of Centerior Energy Corporation.
Subsequently, Mr. Linnert had a variety of legal responsibilities until he was
named director of legal services in 1990. In 1992, he was appointed a vice
president, with responsibilities for legal, governmental and regulatory affairs.
Prior to joining the Company, his responsibilities at Centerior included

                                      -14-
<PAGE>   15

managing the legal, finance, human resources, regulatory and governmental
affairs, auditing and corporate secretary functions. Mr. Linnert received a
bachelor of science degree in electrical engineering from the University of
Notre Dame in 1968 and a juris doctor degree from the Cleveland-Marshall School
of Law at Cleveland State University in 1975.

David B. Price, Jr., Age 52, Executive Vice President and President and Chief
- -----------------------------------------------------------------------------
Operating Officer, BFGoodrich Specialty Chemicals
- -------------------------------------------------

Mr. Price joined BFGoodrich in July 1997 in his present capacity. Prior to
joining BFGoodrich, he was President of Performance Materials of Monsanto
Company since 1995. Prior positions held by Mr. Price at Monsanto include Vice
President and General Manager of commercial operations for the Industrial
Products Group from 1993 to 1995, Vice President and General Manager of the
Performance Products Group from 1991 to 1993, and Vice President and General
Manager of Specialty Chemicals Division from 1987 to 1991. His association with
Monsanto spanned 25 years. Mr. Price has a B.S. in civil engineering from the
University of Missouri and an M.B.A. from Harvard University.

D. Lee Tobler, Age 64, Executive Vice President and Chief Financial Officer
- ---------------------------------------------------------------------------

Mr. Tobler joined the Company in January 1985 as Executive Vice President and
Chief Financial Officer and was elected a Director in April 1988. Prior to
coming with the Company, Mr. Tobler had been Group Vice President and Chief
Administrative and Financial Officer of Zapata Corporation from 1981 to 1984.
Mr. Tobler has a B.A. from Brigham Young University and an M.B.A. from
Northwestern University.

Nicholas J. Calise, Age 56, Vice President, Associate General Counsel and
- -------------------------------------------------------------------------
Secretary
- ---------

Mr. Calise joined the Company in October 1984 as Secretary and was also
appointed Staff Vice President and Assistant General Counsel. In January 1989 he
was elected Vice President and Associate General Counsel. Prior to joining
BFGoodrich, he was with the Richardson-Vicks Inc. Home Care Products Division,
Memphis, Tennessee, where he was Division Counsel, Director - Planning and
Business Development and Marketing Director. Mr. Calise has an A.B. from
Middlebury College and an M.B.A. and LL.B. from Columbia University.

Robert H. Rau, Age 61, President, BFGoodrich Aerostructures Group
- -----------------------------------------------------------------

Mr. Rau received a B.A. in Business Administration from Whittier College. Prior
to the Company's merger with Rohr, Inc. in December 1997, Mr. Rau was President
and Chief Executive Officer of Rohr, Inc. from 1993-1997. Before joining Rohr,
he was an Executive Vice President of Parker Hannifin Corporation and, for the
ten years prior to 1993, had served as President of the Parker Bertea Aerospace
segment of Parker Hannifin. He joined Parker Hannifin in 1969 and held positions
in finance, program management and general management. Mr. Rau has extensive
experience in the aerospace industry. Mr. Rau is a member of the Board of
Directors of Primtex Technologies, Inc. In addition, Mr. Rau is a member of the
Board of Governors of the Aerospace Industries Association, a past Chairman of
the General Aviation Manufacturers Association and a member of the Board of
Trustees of Whittier College.




                                      -15-
<PAGE>   16

Steven G. Rolls, Age 43, Vice President and Controller
- ------------------------------------------------------

Mr. Rolls joined the Company in September 1981 as a Financial Analyst. He
subsequently served in various capacities in the Treasury department, becoming
an Assistant Treasurer in 1985. In 1987 he joined BFGoodrich Canada as Vice
President, Finance and Treasurer. In 1989 he was appointed Vice President -
Finance for the Aerospace business. Mr. Rolls was elected Vice President and
Controller in 1993. He has a B.S. in business administration from Miami
University and an M.B.A. from Ohio State University.

George K. Sherwood, Age 59, Vice President - Tax Administration
- ---------------------------------------------------------------

Mr. Sherwood joined the Company in July 1985 as Staff Vice President - Taxes and
was elected Vice President - Tax Administration in April 1986. Prior to joining
BFGoodrich, Mr. Sherwood was Vice President - Tax Administration for Zapata
Corporation. Mr. Sherwood has a B.S. in business administration from Kansas
State College and an M.B.A. in management from The University of Tulsa.

Les C. Vinney, Age 49, Vice President and Treasurer
- ---------------------------------------------------

Mr. Vinney joined the Company in 1991 as Vice President of Finance and Chief
Financial Officer, Specialty Polymers and Chemicals Division. In 1993, he was
named Senior Vice President, Finance and Administration, BFGoodrich Specialty
Chemicals. In 1994, he was named Group Vice President, Sealants, Coatings and
Adhesives Group, and President, Tremco Incorporated, and elected a Vice
President of the Company. In January 1997, Mr. Vinney was elected Vice President
and Treasurer of the Company. Prior to joining the Company, he was with
Engelhard Corporation in a number of senior operating and financial management
positions, including Group Vice President of the Engineered Materials Division.
He also held various management positions with Exxon Corporation. Mr. Vinney has
a B.A. in economics and political science and an M.B.A. from Cornell University.

ITEM 11.   EXECUTIVE COMPENSATION
- --------   ----------------------

Information concerning executive compensation appearing under the captions
"Compensation Committee Report" and "Compensation of Directors" in the Company's
proxy statement dated March 13, 1998, is incorporated herein by reference.

ITEM 12.   SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
- --------   --------------------------------------------------------------

Security ownership data appearing under the captions "Holdings of Company Equity
Securities by Directors and Executive Officers" and "Beneficial Ownership of
Securities" in the Company's proxy statement dated March 13, 1998, is
incorporated herein by reference.




                                      -16-
<PAGE>   17

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
- --------  ----------------------------------------------

None.

                                     PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON
- --------  ------------------------------------------------------
FORM 8-K
- --------

          (a)  (1) and (2) - The response to this portion of Item 14 is
               submitted as a separate section of this Form 10-K on page F-1.

               (3) - Listing of Exhibits: A listing of exhibits is on pages II-1
               to II-3 of this Form 10-K.

          (b)  Reports on Form 8-K filed in the fourth quarter of 1997:

               Filed October 16, 1997, regarding restatement of financial
               statements in order to present the chlor-alkali & olefins
               business (divested on August 15, 1997) as a discontinued
               operation.

               Filed October 27, 1997, regarding certain pro forma information
               and plan of disposition pertaining to the sale of the
               chlor-alkali and olefins business.



                                      -17-
<PAGE>   18




                                   SIGNATURES

Pursuant to the requirements of Section 13 or 15 (d) of the Securities Exchange
Act of 1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized on February 16, 1998.

                         The BFGoodrich Company
                            (Registrant)

                         By S/DAVID L. BURNER                    
                            ----------------------------------------
                            (David L. Burner, Chairman and Chief 
                            Executive Officer)                   
                                                                 
Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below on February 16, 1998 by the following persons (including a
majority of the Board of Directors) on behalf of the registrant and in the
capacities indicated.




/S/DAVID L. BURNER
- ------------------------------------              
(David L. Burner)
Chairman and Chief Executive Officer
and Director
(Principal Executive Officer)

/S/D. LEE TOBLER
- ------------------------------------
(D. Lee Tobler)
Executive Vice President and
Chief Financial Officer and Director
(Principal Financial Officer)

/S/STEVEN G. ROLLS
- ------------------------------------
(Steven G. Rolls)
Vice President and Controller
(Principal Accounting Officer)

/S/JEANETTE GRASSELLI BROWN
- ------------------------------------
(Jeanette Grasselli Brown)
Director

/S/DIANE C. CREEL
- ------------------------------------
(Diane C. Creel)
Director

/S/GEORGE A. DAVIDSON, JR.        
- ------------------------------------
(George A. Davidson, Jr.)
Director

- ------------------------------------
(Richard K. Davidson)
Director

- ------------------------------------
(James J. Glasser)
Director


/S/JODIE K. GLORE                    
- ------------------------------------ 
(Jodie K. Glore)                     
Director                             
                                     
/S/DOUGLAS E. OLESEN                 
- ------------------------------------ 
(Douglas E. Olesen)                  
Director                             
                                     
/S/RICHARD DE J. OSBORNE             
- ------------------------------------ 
(Richard de J. Osborne)              
Director                             
                                     
/S/JOSEPH A. PICHLER                 
- ------------------------------------ 
(Joseph A. Pichler)                  
Director                             
                                     
/S/ALFRED M. RANKIN, JR.             
- ------------------------------------ 
(Alfred M. Rankin, Jr.)              
Director                             
                                     
/S/ROBERT H. RAU                     
- ------------------------------------ 
(Robert H. Rau)                      
Director                             
                                     
/S/IAN M. ROSS                       
- ------------------------------------ 
(Ian M. Ross)                        
Director                             
                                     
/S/JAMES R. WILSON                   
- ------------------------------------ 
(James R. Wilson)                    
Director                             
                                     
/S/A. THOMAS YOUNG                   
- ------------------------------------ 
(A. Thomas Young)                    
Director                             
                                     

                                     -18-

<PAGE>   19






                            THE B.F.GOODRICH COMPANY

                         INDEX TO FINANCIAL INFORMATION
                                Item 14(a)(1)-(2)
<TABLE>
<CAPTION>
                                                                                                         Reference
                                                                                                       ------------
                                                                                                           1997
                                                                                                          Annual
                                                                                                         Report to
                                                                                                       Shareholders
                                                                                                           (page)
                                                                                                       ------------
<S>                                                                                                    <C>
Data incorporated by reference from the 1997 Annual Report to Shareholders of
  The BFGoodrich Company:

      Report of Independent Auditors                                                                       35
      Consolidated Statement of Income for the years ended
           December 31, 1997, 1996 and 1995                                                                36
      Consolidated Balance Sheet at December 31, 1997 and 1996                                             37
      Consolidated Statement of Cash Flows for the years ended
           December 31, 1997, 1996 and 1995                                                                38
      Consolidated Statement of Shareholders' Equity for the years
           ended December 31, 1997, 1996 and 1995                                                          39
      Notes to Consolidated Financial Statements                                                           40-68

      Quarterly Financial Data (Unaudited)                                                                 69-70

</TABLE>


Schedules have been omitted since the required information is not present, or
not present in amounts sufficient to require submission of the schedule, or
because the information is included in the above listed financial statements or
notes thereto.

                                       F-1


<PAGE>   20
Item 14 (a)(3)                      Index to Exhibits

Table II
Exhibit No.
- -----------

3(A)                 The Company's Restated Certificate of Incorporation, as
                     amended through August 5, 1988. This exhibit was filed with
                     the same designation as an exhibit to the Company's Form
                     10-Q for the quarter ended September 30, 1988, and is
                     incorporated herein by reference.

3(B)                 The Company's By-Laws, as amended, through February 18,
                     1991. This exhibit was filed with the same designation as
                     an exhibit to the Company's Form 10-K Annual Report for the
                     year ended December 31, 1990, and is incorporated herein by
                     reference.

4                    Information relating to the Company's long-term debt is set
                     forth in Note J "Financing Arrangements" on pages 49 and 50
                     of the Company's 1997 Annual Report to Shareholders, and is
                     incorporated herein by reference. Instruments defining the
                     rights of holders of such long-term debt are not filed
                     herewith since no single debt item exceeds 10% of
                     consolidated assets. Copies of such instruments will be
                     furnished to the Commission upon request.

10(A)                Stock Option Plan. This exhibit was filed with the same
                     designation as an exhibit to the Company's Form 10-Q for
                     the quarter ended June 30, 1997, and is incorporated herein
                     by reference.

10(B)(4)             Form of Disability Income Agreement. This exhibit was filed
                     with the same designation as an exhibit to the Company's
                     Form 10-K Annual Report for the year ended December 31,
                     1988, and is incorporated herein by reference.

10(B)(5)             Form of Supplemental Executive Retirement Plan Agreement.
                     This exhibit was filed with the same designation as an
                     exhibit to the Company's Form 10-K Annual Report for the
                     year ended December 31, 1989 and is incorporated herein by
                     reference.

10(C)                Performance Share Plan. This exhibit was filed with the
                     same designation as an exhibit to the Company's Form 10-K
                     Annual Report for the year ended December 31, 1991, and is
                     incorporated herein by reference.

10(E)                Management Incentive Program. This exhibit was filed with
                     the same designation as an exhibit to the Company's Form
                     10-Q for the quarter ended September 30, 1989, and is
                     incorporated herein by reference.


                                     II-1


<PAGE>   21




Item 14 (a)(3)                        Index to Exhibits

Table II
Exhibit No.
- -----------

10(F)                Form of Management Continuity Agreement entered into by The
                     B.F.Goodrich Company and certain of its employees. This
                     exhibit was filed with the same designation as an exhibit
                     to the Company's Form 10-K Annual Report for the year ended
                     December 31, 1992, and is incorporated herein by reference.

10(G)                Senior Executive Management Incentive Plan. This exhibit
                     was filed as Appendix B to the Company's 1995 Proxy
                     Statement dated March 2, 1995 and is incorporated herein by
                     reference.

10(H)                Rights Agreement, dated as of June 2, 1997, between The
                     B.F.Goodrich Company and The Bank of New York which
                     includes the form of Certificate of Amendment setting forth
                     the terms of the Junior Participating Preferred Stock,
                     Series F, par value $1 per share, as Exhibit A, the form of
                     Right Certificate as Exhibit B and the Summary of Rights to
                     Purchase Preferred Shares as Exhibit C which was filed as
                     Exhibit 1 to Form 8-A filed June 19, 1997 is incorporated
                     herein by reference.

10(I)                Employee Protection Plan. This exhibit was filed with the
                     same designation as an exhibit to the Company's Form 10-Q
                     for the quarter ended June 30, 1997, and is incorporated
                     herein by reference.

10(J)(1)             Benefit Restoration Plan. This exhibit was filed as Exhibit
                     10(J) to the Company's Form 10-K Annual Report for the year
                     ended December 31, 1992, and is incorporated herein by
                     reference.

10(J)(2)             The B.F.Goodrich Company Savings Benefit Restoration Plan
                     was filed as Exhibit 4(b) to the Company's Registration
                     Statement No. 333-19697 on Form S-8 and is incorporated
                     herein by reference.

10(K)                Long-Term Incentive Plan and form of award. This exhibit
                     was filed as Exhibit 10(K) to the Company's Form 10-K
                     Annual Report for the year ended December 31, 1995, and is
                     incorporated herein by reference.

10(L)                Amended and Restated Assumption of Liabilities and
                     Indemnification Agreement between the Company and The Geon
                     Company, which was filed as exhibit 10.3 to Registration
                     Statement No. 33-70998 on Form S-1 of The Geon Company, is
                     incorporated herein by reference.

10(M)                Outside Directors' Phantom Share Plan. 

                                      II-2


<PAGE>   22



Item 14 (a)(3)                    Index to Exhibits

Table II
Exhibit No.
- -----------

10(N)                Directors Deferred Compensation Plan

10(O)                Rohr, Inc. Supplemental Retirement Plan (Restated 1997)
                     which was filed as an exhibit to Rohr, Inc.'s Form 10-Q for
                     the quarterly period ended May 4, 1997, is incorporated
                     herein by reference.

10(P)                Rohr, Inc. 1991 Stock Compensation for Non-Employee
                     Directors which was filed as an exhibit to Rohr, Inc.'s
                     Form 10-K for fiscal year ended July 31, 1992, is
                     incorporated herein by reference.

10(Q)                Rohr Industries, Inc., Management Incentive Plan (Restated
                     1982), as amended through the Fifteenth Amendment, as set
                     forth in Rohr, Inc.'s Form 10-K for fiscal year ended July
                     31, 1994, is incorporated herein by reference.

10(R)                Sixteenth Amendment to Rohr, Inc. Management Incentive Plan
                     (Restated 1982), dated June 7, 1996, which was filed as an
                     exhibit to Rohr, Inc.'s Form 10-K for the fiscal year ended
                     July 31, 1996, is incorporated herein by reference.

10(S)                Seventeenth Amendment to Rohr Industries, Inc. Management
                     Incentive Plan (Restated 1982), dated September 13, 1996,
                     which was filed as an exhibit to Rohr, Inc.'s Form 10-K for
                     the fiscal year ended July 31, 1996, is incorporated herein
                     by reference.

10(T)                Employment Agreement with Robert H. Rau, which was filed as
                     an exhibit to Rohr, Inc.'s Form 10-Q for the period ended
                     May 2, 1993, is incorporated herein by reference.

10(U)                First Amendment to Employment Agreement with Robert H. Rau,
                     which was filed as an exhibit to Rohr, Inc.'s Form 10-K for
                     fiscal year ended July 31, 1996, is incorporated herein by
                     reference.

10(V)                Rohr, Inc. 1989 Stock Option Plan filed as exhibit 10.18 to
                     the Rohr Industries, Inc. Form 10-K for the fiscal year
                     ended July 31, 1990, is incorporated herein by reference.

10(W)                Rohr, Inc. 1995 Stock Incentive Plan filed as exhibit 4.1
                     to Rohr, Inc. Registration Statement No. 33-65447 filed on
                     December 28, 1995, is incorporated herein by reference.


                                      II-3


<PAGE>   23


Item 14 (a)(3)                     Index to Exhibits

Table II
Exhibit No.
- -----------

10(X)                Employment Agreement with Robert H. Rau.

13                   Annual Report to Shareholders. The Company's 1997 Annual
                     Report to Shareholders (only those portions incorporated by
                     reference in the Form 10-K).

21                   Subsidiaries

23(a)                Consent of Independent Auditors - Ernst & Young LLP

23(b)                Consent of Independent Auditors - Deloitte & Touche LLP

27                   Financial Data Schedule

99                   Independent Auditors Report

The Company will supply copies of the foregoing exhibits to any shareholder upon
receipt of a written request addressed to the Secretary of The B.F.Goodrich
Company, 4020 Kinross Lakes Parkway, Richfield, Ohio 44286-9368, and the payment
of $.50 per page (except for the Annual Report to Shareholders which is
complimentary) to help defray the costs of handling, copying and postage.






                                      II-4





<PAGE>   1
                                                                   Exhibit 10(M)


                          DIRECTORS' PHANTOM SHARE PLAN
                          -----------------------------

             ADOPTED BY THE BOARD OF DIRECTORS ON SEPTEMBER 18, 1995
             AMENDED BY THE BOARD OF DIRECTORS ON FEBRUARY 16, 1998


WHEREAS, the Board of Directors has previously established a retirement income
program for certain Directors of the Company by resolution adopted on February
17, 1982 ("1982 Directors' Retirement Plan"); and

WHEREAS, the Board of Directors wishes to replace the 1982 Directors' Retirement
Plan with a phantom share plan and establish certain transitional provisions;

NOW THEREFORE, BE IT RESOLVED, that the following plan, to be known as the
Directors' Phantom Share Plan is hereby established with the following terms and
conditions:

         Directors who are not and have not been executive officers of the
         Company ("Outside Directors") shall receive annual grants of phantom
         shares ("Phantom Shares") (each Phantom Share to equal the fair market
         value of one share of Company common stock) equal in value to one times
         the then current annual retainer for Outside Directors on each Board
         service anniversary date (as hereinafter defined) through the tenth
         Board service anniversary date. No further awards of Phantom Shares
         shall be made following the tenth Board service anniversary date.

         With respect to the current Outside Directors:

                  -        Outside Directors with ten or more years of Board
                           service as of the date hereof shall receive no grant
                           of Phantom Shares but shall continue to be eligible
                           to receive benefits under the 1982 Directors'
                           Retirement Plan.

                  -        Outside  Directors  with at least five years but less
                           than ten years of Board service as of the date hereof
                           shall receive an annual grant of Phantom Shares equal
                           in  value  to  one  times  the  then  current  annual
                           retainer for Outside  Directors on each Board service
                           anniversary  date  commencing  on  their  next  Board
                           service  anniversary  date through  their tenth Board
                           service   anniversary   date.  Such  Directors  shall
                           continue to be eligible to receive benefits under the
                           1982  Directors'  Retirement  Plan to the extent such
                           benefits are accrued for benefit computation purposes
                           as of the date hereof  (rounded to completed years of
                           Board service).


<PAGE>   2



                  -        Outside  Directors with less than five years of Board
                           service  as of  the  date  hereof  shall  receive  an
                           initial grant of Phantom  Shares equal to the current
                           annual  retainer  for  Outside  Directors  times  the
                           number of years (rounded to completed years) of Board
                           service.  Such Directors shall thereafter  receive an
                           annual grant of Phantom Shares equal to one times the
                           then current annual retainer for Outside Directors on
                           each Board  service  anniversary  date  commencing on
                           their next Board  service  anniversary  date  through
                           their  tenth Board  service  anniversary  date.  Such
                           Directors  shall  not be  eligible  for any  benefits
                           under the 1982 Directors' Retirement Plan.

         Dividend equivalents will be accrued on all Phantom Shares granted
         under this Plan. Upon the payment date of each dividend declared on the
         Company's common stock, that number of additional Phantom Shares will
         be credited to each Outside Directors' account which is equivalent in
         value to the aggregate amount of dividends which would be paid if the
         number of Phantom Shares credited to each Outside Directors' account
         were actual shares of the Company's common stock.

         All Phantom Shares become fully vested at the earlier of:

                  (i)      five years from the date of grant;

                  (ii)     upon the  Director's  termination  of  service on the
                           Board on or after age 55; or

                  (iii)    a "Change in Control" as defined in the Company's Key
                           Employees' Stock Option Plan.

         Upon termination of Board service (the "termination date") the fair
         market value of all vested Phantom Shares shall be paid to each Outside
         Director in cash, subject to applicable withholding taxes, as follows:

                  The value of each Outside Directors' account shall be paid in
                  12 installments commencing on the first day of the month
                  coincident with or next following the Directors termination
                  date, and on the first day of the next 11 months thereafter
                  (each an "installment date"). Each installment shall equal a
                  fractional amount of each Outside Directors' account, the
                  numerator of which is one and the denominator of which is
                  equal to the number of months remaining between the
                  installment date and 12 months after the first installment
                  date.




<PAGE>   3


         For all purposes of this Plan, the fair market value for the Company's
         common stock and Phantom Shares shall be the mean of the high and low
         prices of the Company's common stock on the relevant date as reported
         on the New York Stock Exchange Composite Transactions Listing (or
         similar report) or if no sale was made on such date, then on the next
         preceding day on which such sale was made.

         The first Board service anniversary date for each Outside Director
         shall mean the date of the first Annual Meeting of Shareholders
         following election as a Director. Each Board service anniversary
         thereafter shall be the date of the next Annual Meeting of
         Shareholders.

         Any person who is entitled to benefits under the 1982 Director's
         Retirement Plan as of the date hereof shall be fully vested in the
         right to receive such benefits. No additional accrual of years of
         service for benefit calculation purposes shall be made under the 1982
         Directors' Retirement Plan. Other than as expressly provided in these
         Directors' Phantom Share Plan resolutions, the resolutions of February
         17, 1982 are hereby rescind and are of no further force and effect.

         No award of Phantom Shares shall be assignable or transferable by the
         Outside Directors, except by will or by the laws of descent and
         distribution.

         The number of Phantom Shares credited to an Outside Directors' account
         shall be adjusted to reflect any stock split, stock dividend,
         combination of shares, merger, consolidation, reorganization, or other
         change in the structure of the Company or the nature of the Company's
         common stock (the "event") in the same manner as the event affects the
         Company's common stock.

         The Board of Directors may alter or amend this Plan, in whole or in
         part, from time to time, or terminate the Plan at any time, provided,
         however, no such action shall adversely affect any rights or
         obligations with respect to awards of Phantom Shares previously made
         under the Plan, without consent of the individual Outside Director.

  FURTHER RESOLVED, that the officers of the Company be and they severally are
  authorized to do and perform each and every act and thing and to execute and
  deliver any and all documents as, on the advice of legal counsel of the
  Company, such officers may deem necessary or advisable to implement the intent
  and purpose of the preceding resolutions, such officer's execution thereof to
  be conclusive evidence of the exercise of the discretionary authority herein
  conferred.








<PAGE>   1
                                                                   Exhibit 10(N)


                      DIRECTORS DEFERRED COMPENSATION PLAN
                      ------------------------------------

              ADOPTED BY THE BOARD OF DIRECTORS ON DECEMBER 1, 1997



RESOLVED, that effective January 1, 1998, a fixed retainer be paid to each
Director, except employees or former employees of the Company or its
subsidiaries who are Directors, for services as a member of the Board of
Directors, at a rate of $40,000 per year. One-half of the fixed retainer shall
be deferred under the Directors' Deferred Compensation Plan (the "Plan") into a
bookkeeping account ("Deferred Compensation Account") denominated in phantom
shares ("Phantom Shares") with each Phantom Share equal to the fair market value
of one share of Company common stock. Directors may elect to defer (the
"Deferral Election") all or a portion of the remaining fixed retainer into the
Deferred Compensation Account in Phantom Shares. The Deferral Election shall
remain in effect for the calendar year for which made and shall continue in
effect for each succeeding calendar year unless revoked or modified prior to the
commencement of such succeeding year.

         Dividend equivalents will be accrued on all Phantom Shares under this
         Plan. Upon the payment date of each dividend declared on the Company's
         common stock, that number of additional Phantom Shares will be credited
         to each Director's account which is equivalent in value to the
         aggregate amount of dividends which would be paid if the number of
         Phantom Shares credited to each Director's account were actual shares
         of the Company's common stock.

         Upon termination of service as a Director for any reason, accrual
         shares of the Company's common stock equal in number to the number of
         Phantom Shares credited to the Director's account, less any applicable
         withholding, shall be promptly paid to the Director or his or her
         designated beneficiary (or estate if no beneficiary designated).

         For all purposes of this Plan, the fair market value for the Company's
         common stock and Phantom Shares shall be the mean of the high and low
         prices of the Company's common stock on the relevant date as reported
         on the New York Stock Exchange - Composite Transactions Listing (or
         similar report) or if no sale was made on such date, then on the next
         preceding day on which such sale was made.

         No award of Phantom Shares shall be assignable or transferable by the
         Directors, except by will or by the laws of descent and distribution.




<PAGE>   2


         The number of Phantom Shares credited to a Director's account shall be
         adjusted to reflect any stock split, stock dividend, combination of
         shares, merger, consolidation, reorganization, or other change in the
         structure of the Company or the nature of the Company's common stock
         (the "event") in the same manner as the event affects the Company's
         common stock.

         The Board of Directors may alter or amend this Plan, in whole or in
         part, from time to time, or terminate the Plan at any time, provided,
         however, no such action shall adversely affect any rights or
         obligations with respect to awards of Phantom Shares previously made
         under the Plan, without consent of the individual Director.

         RESOLVED FURTHER, that the officers of the Company be and they
         severally are authorized to do and perform each and every act and thing
         and to execute and deliver any and all documents as, on the advice of
         legal counsel of the Company, such officers may deem necessary or
         advisable to implement the intent and purpose of the preceding
         resolutions, such officer's execution thereof to be conclusive evidence
         of the exercise of the discretionary authority herein conferred.

         RESOLVED FURTHER, that a fee of $1,000 be paid to each Director, except
         employees or former employees of the Company or its subsidiaries who
         are Directors, for attendance at each duly called meeting of the Board
         and for attendance at each duly called meeting of any Committee of the
         Board of which he or she is a member (other than as Chairman), or which
         he or she is requested by the Chairman of such Committee to attend,
         together with an allowance for any proper expenses incurred in
         attending such meeting; and

         RESOLVED FURTHER, that a fee of $1,500 be paid to each Director, except
         employees or former employees of the Company or its subsidiaries who
         are Directors, for attendance at each duly called meeting of any
         Committee of the Board of which he or she is Chairman, together with an
         allowance for any proper expenses incurred in attending such meeting;
         and

         RESOLVED FURTHER, that the officers of the Company be and hereby
         severally are authorized to make payments to each such Director in
         accordance with the provisions of the preceding resolutions.





<PAGE>   1
                                                                   Exhibit 10(X)



January 9, 1998




Mr. Robert H. Rau
President and Chief Executive Officer
Rohr, Inc.
850 Lagoon Drive
Chula Vista, CA 91910-2098

Dear Bob:

This letter is to confirm our various discussions concerning your continuing
relationship with Rohr and BFGoodrich following the merger. You will continue as
President and Chief Executive Officer of Rohr through December 31, 1998, located
at the Rohr headquarters in Chula Vista. As you know, Rohr will be one of the
operating groups within BFGoodrich Aerospace and you will report to Marshall
Larsen.

Your compensation will continue at the same level that exists today. Your base
salary will be $640,200 per year and your 1998 target annual bonus will be
$384,120. The 1998 bonus is payable in February 1999. In accordance with your
current agreement with Rohr, you will be entitled to be paid a pro rata bonus
related to Rohr's R.O.N.A. performance of not less than $160,000 and not more
than $320,000 for the period from August 1, 1997 to December 31, 1997.

You will be recommended for participation in the Long Term Incentive Plan at the
same level as Marshall Larsen. Actual awards under the plan may only be made by
the Compensation Committee, which will consider this at its February 1998
meeting. Based upon a BFGoodrich share price of $45 at the time of the meeting,
current guidelines provide for an award of 12,600 Performance Shares for the
three-year plan cycle ending December 31, 2000. At the end of the plan cycle,
you would be entitled to a pro rata award of 1/3 the amount earned based on your
retirement on December 31, 1998.

You will be reimbursed for the membership fees and business expenses incurred by
you at the Fairbanks Ranch Country Club in accordance with the policies and
procedures of BFGoodrich for reimbursement of such expenses for senior
executives who are





<PAGE>   2



Robert H. Rau
January 9, 1998
Page 2


offered company-paid country club memberships. You will be reimbursed, including
tax gross-up, for financial planning and tax preparation services in accordance
with the BFGoodrich policies for executives receiving such benefits. Based on
your salary, you will be entitled to a combined financial planning and tax
preparation reimbursement of $16,000 per year, plus gross-up. You will be
eligible for first class air travel.

You will be entitled to five weeks of paid vacation per year. Upon your
retirement from Rohr you will be paid for all unused vacation in accordance with
BFGoodrich's policy, which is related to your base pay in effect at the time of
your retirement.

Upon your retirement you will be entitled to retirement benefits in accordance
with your Employment Agreement with Rohr and the existing Rohr Supplemental
Retirement Plan. You will continue to be reimbursed for your fees and business
related expenses at the Fairbanks Ranch Country Club until age 65 in accordance
with BFGoodrich policies and procedures for retired senior executives.

During your service as an employee and retiree you will continue to have the
employee benefits, including medical, dental, disability and life insurance, to
which other Rohr employees or retirees are entitled.

You have been elected a member of the BFGoodrich Board of Directors. You will
continue to be considered for renomination to the Board of Directors in
accordance with the BFGoodrich Board's policies. You will not be entitled to any
compensation as a director during the time you are an employee or a consultant.
For the three-year period beginning January 1, 1999 and continuing through
December 31, 2001, you agree to serve as a consultant to BFGoodrich. You will
receive a consulting fee of $28,000 per month.

While it is not intended that you be required to devote your full time as a
consultant, you agree that you will be available as a consultant on a reasonable
basis. You will be reimbursed for reasonable expenses associated with your
consulting assignments.

While you are a consultant you may join other boards of directors and after your
retirement you may do consulting work for other companies, subject in each case
to the prior approval of the Chief Executive Officer of BFGoodrich, provided
there is no







<PAGE>   3


Robert H. Rau
January 9, 1998
Page 3


conflict of interest with BFGoodrich and there is no interference with your
ability to properly perform your duties. During the period through December 31,
2001, you shall not engage in any activity which competes with or assists others
to compete with BFGoodrich.

If you agree with the foregoing, please sign and return a copy to me.

Sincerely,



David L. Burner


ACCEPTED AND AGREED TO:


By:
   ---------------------------------
           Robert H. Rau


Date:
     -------------------------------







<PAGE>   1

                                                                      Exhibit 13


                     The BFGoodrich Company and Subsidiaries

          financials                        
                                          



          20  Management's Discussion and Analysis            
                                                              
          34  Management's Responsibility                     
              for Financial Statements                        
                                                              
          35  Report of Independent Auditors                  
                                                              
          36  Consolidated Statement of Income                
                                                              
          37  Consolidated Balance Sheet                      
                                                              
          38  Consolidated Statement of Cash Flows            
                                                              
          39  Consolidated Statement of                       
              Shareholders' Equity                            
                                                              
          40  Notes to Consolidated Financial Statements      
                                                              
          69  Quarterly Financial Data (Unaudited)            
                                                              
          71  Selected Five-Year Financial Data               
                                                              
          72  Board of Directors                              
                                                              
          73  Officers                                        
                                                              
          74  Shareholder Information                         
          
                                                                            [19]
<PAGE>   2
                     The BFGoodrich Company and Subsidiaries

                      Management's Discussion and Analysis
                                       
This Management's Discussion and Analysis contains forward-looking statements.
See the last section for certain risks and uncertainties.

RESULTS OF OPERATIONS

1997 COMPARED WITH 1996
BFGoodrich achieved the fourth year of solid sales and income growth since the
new company effectively came into being on January 1, 1994, following the sale
of the Geon Vinyl Products Segment in 1993. In addition, the largest business
combination in its 128-year history was accomplished at the end of 1997. 

MERGER WITH ROHR  On December 22, 1997, BFGoodrich completed a merger with Rohr,
Inc. by exchanging 18,588,004 shares of BFGoodrich common stock for all of the
common stock of Rohr (the term Company is used to refer to BFGoodrich including
Rohr). Each share of Rohr common stock was exchanged for .7 of one share of
BFGoodrich common stock. The merger was accounted for as a pooling of interests,
and all prior period financial statements have been restated to include the
financial information of Rohr as though Rohr had always been a part of
BFGoodrich.

CONSOLIDATED OPERATIONS  The Company achieved strong double-digit sales and
income growth from continuing operations in 1997. Income from continuing
operations climbed 58 percent, excluding the impact of merger-related costs. The
Company experienced continued strong demand in many markets in both the
Aerospace and Specialty Chemicals Segments.


<TABLE>
<CAPTION>
      (IN MILLIONS  )                                              1997              1996             1995
                                                               --------          --------         --------
      Sales:
<S>                                                            <C>               <C>              <C>     
        BFGoodrich                                             $2,306.0          $2,078.2         $1,860.5
        Rohr                                                    1,067.0             767.6            801.3
                                                               --------          --------         --------
                                                               $3,373.0          $2,845.8         $2,661.8
                                                               ========          ========         ========
</TABLE>



      Cost of sales was 73.8 percent of sales in 1997, compared with 71.8
percent in 1996. Margin improvement in several businesses in 1997 was more than
offset by margin decline in others (see detailed group discussions below).

      Selling and administrative costs were 16.5 percent of sales in 1997,
compared with 16.9 percent a year earlier. Each segment contributed to the
reduction, which was principally the result of higher sales. Additional leverage
was mitigated by higher variable selling-related costs in the Specialty
Chemicals Segment and increased original-equipment strategic sales incentives
and a large bad debt write-off in the Aerospace Segment.

      The table below presents income from continuing operations for the
previously separate companies and the combined amounts presented in the
Consolidated Statement of Income for each of the last three fiscal years.


<TABLE>
<CAPTION>
      (IN MILLIONS)                                              1997              1996             1995
                                                                 ------            ------            -----
      Income from Continuing Operations:
<S>                                                              <C>               <C>               <C>  
        BFGoodrich                                               $140.5            $ 93.2            $74.6
        Rohr                                                       42.0              22.3             20.2
                                                                 ------            ------            -----
                                                                  182.5             115.5             94.8
        Merger-related costs (after tax)                          (69.3)              -                -
                                                                 ------            ------            -----
                                                                 $113.2            $115.5            $94.8
                                                                 ======            ======            =====
</TABLE>







[20]
<PAGE>   3
                     The BFGoodrich Company and Subsidiaries


      Income from continuing operations included various charges or gains
(referred to as special items) which affected reported earnings. Excluding the
effects of special items, income from continuing operations in 1997 was $179.3
million, or $2.42 per diluted share, compared with $127.7 million, or $1.83 per
diluted share, in 1996. The following table presents the impact of special items
on 1997 and 1996 earnings per diluted share.


<TABLE>
<CAPTION>
      EARNINGS PER DILUTED SHARE                                                      1997             1996
                                                                                     -----            -----
<S>                                                                                  <C>              <C>  
      Income from continuing operations                                              $1.53            $1.65
        MD-90 write-off                                                                .28             -
        Net (gain) loss on sold businesses                                            (.22)             .03
        Gain on issuance of subsidiary stock                                          (.10)            -
        Merger-related costs                                                           .93             -
        Asset impairment and restructuring charges                                    -                 .10
        Exchange of convertible debt                                                  -                 .05
                                                                                     -----            -----
      Income from continuing operations, excluding special items                     $2.42            $1.83
                                                                                     =====            =====
</TABLE>



      Prior to the merger, Rohr's fiscal year ended on July 31. For purposes of
the combination, Rohr's financial results for its fiscal year ended July 31,
1997, have been restated to the year ended December 31, 1997, to conform with
BFGoodrich's calendar year end. Financial results for Rohr's fiscal years ended
July 31, 1996 and earlier have not been restated to conform to BFGoodrich's
calendar year end. For periods prior to 1997, Rohr's fiscal years ended July 31
have been combined with BFGoodrich's calendar years ended December 31. As a
result, Rohr's results of operations for the period August 1, 1996 to December
31, 1996, do not appear in the Consolidated Statement of Income and instead are
recorded as a direct adjustment to equity. Rohr's revenues, expenses and net
loss for this five-month period were $341.3 million, $359.3 million and $18.0
million, respectively. Included in expenses during this period was a $49.3
million pretax charge ($29.5 million after tax) relating to the McDonnell
Douglas MD-90 program (see discussion under Aerostructures Group).

      As a result of the Rohr merger occurring at the end of 1997, certain users
of financial statements may find it helpful, or be interested to know, what
BFGoodrich's 1997 earnings may have looked like without the merger. On this
basis, 1997 pro forma net income excluding special items was $116.3 million, or
$2.12 per diluted share on a pro forma basis. This compares with pro forma net
income of $94.8 million, or $1.76 per diluted share on a pro forma basis, for
1996 (excluding special items).

      OUTLOOK  For 1998 and beyond, the Company has established a financial
template which sets forth a series of specific financial goals that define
excellence in business and financial performance from the perspective of an
investor. The goals are: double-digit annual revenue growth; combined segment
operating margins of at least 15 percent; earnings-per-share growth of 15
percent on average; and return on equity of 15 percent. To attain these goals,
the Company will aggressively assimilate the more recent large acquisitions and
expand its previously existing businesses worldwide. The Company has the
financial strength needed to pursue this growth. 

AEROSPACE 
MARKET OVERVIEW  1997 was a strong year for the aerospace industry. Deliveries 
of large commercial transport aircraft, a key indicator of market demand, surged
44 percent over 1996. A second key indicator, revenue passenger miles-which
reflects the number of passengers and the distance they travel on the
airlines-also rose during the year. For instance, world airline passenger
traffic increased an estimated 7.3 percent over 1996, including an increase of
revenue passenger miles in the U.S. market of 4.7 percent. Although market
conditions boosted commercial programs, military spending again declined from
the prior year. Total military spending in 1997 was approximately 6 percent
less than in 1996.

                                                                            [21]
<PAGE>   4
                     The BFGoodrich Company and Subsidiaries

      SEGMENT PERFORMANCE  Aerospace achieved sales growth of 22 percent over
1996. Sixty percent of Aerospace's 1997 sales were to original-equipment
manufacturers, up from 51 percent in 1996. The increase in original-equipment
sales was due to stronger demand for new commercial aircraft in the marketplace.
Sales to civil aviation customers were 86 percent of total Aerospace sales in
1997, compared with 87 percent in 1996. Military sales decreased to 9 percent of
Aerospace sales, from 12 percent a year earlier. Aerospace achieved a 3 percent
increase in operating income, despite a $35.2 million charge related to the
MD-90 program, a large increase in sales incentives related to wheels and
brakes, and an $11.8 million bad debt write-off due to a customer's bankruptcy
and productivity problems in the MRO Group.


<TABLE>
<CAPTION>
      SALES BY GROUP (IN MILLIONS)                                 1997              1996             1995
                                                               --------          --------         --------

<S>                                                            <C>                <C>              <C>    
      Aerostructures                                           $1,039.7           $ 744.4          $ 783.8
      Landing Systems                                             509.6             414.8            364.2
      Sensors and Integrated Systems                              550.7             493.2            475.8
      MRO                                                         368.3             369.0            327.2
                                                               --------          --------         --------
        Total                                                  $2,468.3          $2,021.4         $1,951.0
                                                               ========          ========         ========
</TABLE>


      AEROSTRUCTURES GROUP (ROHR)  The group achieved 40 percent sales growth in
1997. Contributing to increased sales were accelerated delivery rates on most
commercial programs, reflecting increased production rates of commercial
aircraft and increased deliveries of spare parts. The CFM56-5 and V2500 programs
(which power the A320 family), A340, RR535-E4 (primarily for the Boeing 757),
and MD-90 programs all reflected significant volume increases.

      The Aerostructures Group 1997 operating income of $102.6 million included
a $35.2 million pretax charge on the MD-90 contract. Operating income increased
in 1997 primarily as a result of increased sales. Operating income of $89.8
million in 1996 was adversely impacted by a $7.2 million pretax impairment
charge on the group's Arkadelphia, Arkansas, facility. Operating income in 1996
benefited from the recognition of profit on the MD-90 program (1996 MD-90 sales
were $68.8 million). In 1997, however, no profit was recognized on MD-90 sales
(totaling $109.9 million), adversely affecting margins, in addition to the $35.2
million pretax charge recognized on that program in 1997, as discussed below.

      In 1990, the Company entered into a contract with International Aero
Engines to produce nacelles for The Boeing Company's (formerly the McDonnell
Douglas Corporation's) MD-90 aircraft. Under the terms of the contract, the
Company agreed to recover its preproduction costs, and the higher-than-average
production costs associated with early production shipments, over a specified
number of deliveries. In light of the wide market acceptance of the MD-80
series, which was the predecessor aircraft, the Company believed sufficient
MD-90 aircraft would be sold to allow it to recover its costs.

      Starting in 1996, a series of developments created market uncertainties
regarding future sales of the MD-90 aircraft. The most significant of these
developments included: McDonnell Douglas' termination of the MD-XX program and
the doubts this action raised regarding McDonnell Douglas' continued presence in
the commercial aircraft industry; the decision of several large airlines that
have traditionally operated McDonnell Douglas aircraft to order aircraft that
compete with the MD-90; the announced (and subsequently completed) acquisition
of McDonnell Douglas by Boeing, which produces a family of competing aircraft;
the announcement by Delta Air Lines (launch customer for the MD-90) of its
intent to replace its existing fleet of MD-90s and to seek a business resolution
with McDonnell Douglas with respect to its remaining orders for the aircraft;
and the lack of significant new MD-90 orders.

      In recognition of these developments, the Company reduced its estimates of
future MD-90 aircraft deliveries in December 1996 to include only deliveries
which were supported by firm orders, options and letters of intent for 


[22]
<PAGE>   5
                     The BFGoodrich Company and Subsidiaries

the aircraft. Based on its reduced estimate of future aircraft deliveries, the
Company believed that future MD-90 sales would not be sufficient to recover its
contract investment plus the costs it will be required to spend in the future to
complete the contract. As a result, the Company recorded a $49.3 million pretax
charge ($29.5 million after tax) in December of 1996 (this charge did not impact
the income statement; rather, it was recognized as a direct adjustment to equity
as a result of aligning Rohr's fiscal year with BFGoodrich's). During July 1997,
the Company further reduced its market estimate of future MD-90 sales to
existing firm aircraft orders (excluding firm orders from Delta Air Lines) and
recorded an additional $35.2 million pretax charge ($21.0 million after tax, or
$.28 per diluted share).


<TABLE>
<CAPTION>
      OPERATING INCOME (LOSS) BY GROUP (IN MILLIONS)               1997              1996             1995
                                                                 ------            ------           ------
<S>                                                              <C>               <C>              <C>   
      Aerostructures                                             $102.6            $ 89.8           $ 77.7
      Landing Systems                                              72.0              61.2             54.1
      Sensors and Integrated Systems                               89.0              72.6             64.9
      MRO                                                          (3.3)             30.0             32.8
                                                                 ------            ------           ------
        Total                                                    $260.3            $253.6           $229.5
                                                                 ======            ======           ======
</TABLE>


      The Boeing 717 program (previously termed the McDonnell Douglas MD-95
program) is a new 100-passenger aircraft currently under development. The
Company has invested $62.8 million for design and development costs on the
Boeing 717 program through December 31, 1997. The Company anticipates spending
approximately $23.0 million more for preproduction costs through mid-1999, the
aircraft's scheduled Federal Aviation Administration ("FAA") certification date.
If the contract is cancelled prior to FAA certification, the Company expects
substantial recovery of these costs. If the aircraft is certified and actively
marketed, the amount of these costs and initial production start-up costs
recovered by the Company will depend upon the number of aircraft delivered. To
date, Boeing has announced 50 firm orders and 50 options from the launch
customer, AirTran Airlines, formerly ValuJet. Boeing has indicated that it
intends to "embrace" the aircraft as a "strong addition to the Boeing product
line" and has indicated it expects future additional orders for this aircraft.

      In 1993, the Company revised its contract with Pratt & Whitney on the
PW4000 for the A300/A310 and MD-11 programs. The revised contract provides that
if Pratt & Whitney accepts delivery of less than 500 units from 1993 through
2003, an "equitable adjustment" will be made. Recent market projections on the
PW4000 contract indicate that less than 500 units will be delivered. The Company
has submitted a "request for equitable adjustment" to the customer and believes
it will achieve a recovery such that there should not be a material adverse
effect on the financial position, liquidity or results of operations of the
Company. If the Company does not receive the equitable adjustment it believes it
is entitled to, it is possible that there may be a material adverse effect on
earnings in a given period. At December 31, 1997, the Company had $64.0 million
of contract costs in inventory for the above PW4000 programs.

      LANDING SYSTEMS GROUP  The continued sales growth in 1997 primarily
reflected higher original-equipment volumes of landing gear and evacuation
products and higher wheel and brake replacement sales. Landing gear programs
providing the largest increased volume contribution included the B737 (nose
gear), B767 and MD-11. Key evacuation systems programs included the B747-400 and
the A330/340. Aftermarket demand for commercial wheels and brakes was also
strong, primarily for the B777, B737, B747-400 and A330/340 programs. In
addition, demand for regional, business, and military wheels and brakes
significantly improved during the year, particularly for the F-16 retrofit
program.

      The Landing Systems Group achieved significantly higher operating income
during the year, due primarily to greater sales of landing gear and evacuation
slides to the original-equipment market and more aftermarket sales of wheels and
brakes. This result was achieved by the group despite a three-week strike at the
landing gear business in the second quarter and substantially higher strategic
sales incentive costs in the wheel and brake business. Operating
                                                                            [23]
<PAGE>   6
                     The BFGoodrich Company and Subsidiaries

margins (operating income as a percent of sales) declined modestly, reflecting
the lower margins associated with original-equipment sales relative to
aftermarket sales and significantly higher strategic sales incentive costs.

      SENSORS AND INTEGRATED SYSTEMS GROUP  The increased sales volumes of the
Sensors and Integrated Systems Group reflected increased demand from commercial
original-equipment manufacturers for aircraft sensors, principally on the B777
and B747 commercial transport programs and the Embraer and Gulfstream GV
regional and business jet programs. Stronger demand for aftermarket spares also
boosted sales, particularly for aircraft sensors and aircraft fuel systems. In
addition, the group benefited from the March completion of the Gulton Data
Systems acquisition, a transaction which offset lost sales resulting from the
engine electrical systems business divestiture in June 1997. Gulton Data Systems
sells products primarily to the space industry.

      Operating income for the group increased 23 percent over 1996 results.
Operating margins increased 10 percent, due to increased volumes of
higher-margin aftermarket spares that were sold to the commercial markets.
Operating income improvement also reflects productivity initiatives, including
business and plant consolidations. In addition, the income contribution of
Gulton Data Systems more than offset the lost income from the divested engine
electrical systems business.


<TABLE>
<CAPTION>
      OPERATING MARGIN BY GROUP                                     1997             1996             1995
                                                                    ----             ----             ----
<S>                                                                <C>              <C>               <C> 
      Aerostructures                                                9.9 %            12.1%             9.9%
      Landing Systems                                              14.1 %            14.8%            14.9%
      Sensors and Integrated Systems                               16.2 %            14.7%            13.6%
      MRO                                                          (1.0)%             8.1%            10.0%
      Total Segment                                                10.5 %            12.5%            11.8%
</TABLE>


      MAINTENANCE, REPAIR AND OVERHAUL (MRO) GROUP  Sales declined modestly
compared with 1996, largely reflecting decreased sales volume in the component
services business due to reduced demand from a major customer and, to a lesser
extent, the bankruptcy of two customers early in 1997. The group's airframe
business, however, posted higher sales during the year. Despite the negative
effects of the UPS strike during the summer of 1997 and productivity issues
throughout the year, the airframe business achieved a 5 percent sales growth.
This growth was due to increased demand for services from airline customers
throughout the year and the addition of two new customers-United and Northwest
Airlines.

      The MRO Group, however, recorded an operating loss in 1997. The group
recognized an $11.8 million bad debt charge related to all amounts receivable
from Western Pacific Airlines ($10.9 million of which was recognized in the
fourth quarter). Western Pacific filed for Chapter 11 protection under the
Bankruptcy Code last October. On February 4, 1998, Western Pacific abruptly
ceased its operations, resulting in the bankruptcy court ordering liquidation of
the airline. The Company expects that 1998 MRO sales and operating income will
not be materially adversely impacted by lost Western Pacific business, due to
expected replacement business. In addition to the Western Pacific matter, the
airframe business continued to face challenges in retaining skilled technical
workers, as competition for skilled workers significantly increased due to
hiring at Boeing and the airlines. This resulted in higher costs for training
new workers, lower productivity and higher wage and benefit rates for retained
skilled workers. Although turnover of the labor force declined progressively
during 1997, turnover levels at year end were still higher than historical
levels. In addition, lower customer demand and higher operating costs in the
component services business contributed to the operating income decline.
Finally, the group's 1996 sales included approximately $7.0 million of
high-margin product sales by the component services business which are not
normally made by the service businesses and which are not expected to recur.

      OUTLOOK Industry analysts predict that commercial transport aircraft
production will continue to be strong throughout 1998 and into future years,
with Boeing and Airbus deliveries forecasted to increase by more

[24]
<PAGE>   7
                     The BFGoodrich Company and Subsidiaries

than 35 percent over 1997 deliveries. BFGoodrich Aerospace, with 60 percent of
sales to original-equipment manufacturers in 1997, is expected to benefit from
the continued upswing in production rates at Boeing, Airbus and the regional
aircraft manufacturers. In the longer term, projected worldwide airline traffic
growth and enforcement of federal noise regulations should continue to exert
favorable pressure on the original-equipment production cycle beyond 1998. In
addition to the positive commercial original-equipment sales outlook,
aftermarket spares demand is also anticipated to increase in 1998 as the average
age of commercial fleets continues to rise.

      Because military procurement of new aircraft is expected to remain
relatively flat in 1998, the Company will continue its aggressive pursuit of
aircraft retrofit and life-extension programs for military customers to improve
longer-term sales of aftermarket products. Military spares sales are expected to
improve which would complement Aerospace's existing program sales and should
sustain military sales at approximately 10 percent of Aerospace's total sales.

      The regional aircraft market is expected to continue its strong growth in
1998, with revenue passenger miles forecasted to increase by 7 percent. The
turbo-jet market should lead regional aircraft growth, while turbo-prop
production is expected to decline. The Company has products on most of the new
models in production, including those manufactured by Embraer and Canadair, and
is well-positioned to benefit from further growth in this market segment with
new product lines. In addition, the Company expects continued strong aftermarket
sales from the components and systems that it provides for older aircraft in
service. The business jet market is forecasted to grow by approximately 3
percent, and Aerospace has products on the latest models from Cessna and
Gulfstream.

      Airlines are expected to continue to outsource traditionally retained
services in efforts to reduce operating costs. The Company, through its MRO
Group, is a leading provider of third-party airframe and component maintenance
services. Labor issues at the Seattle operations have begun to stabilize, and
the Company expects this to result in operating margin improvement during 1998
and 1999.

      The addition of Rohr (Aerostructures Group) provides opportunities for the
Company to serve new business and markets with a broader line of products and
services. Rohr supplies either components or complete nacelle systems for
approximately 90 percent of the world's commercial transport aircraft fleet. As
a result, the Rohr nacelle business should continue to gain from commercial
aircraft production growth in 1998. Furthermore, Rohr expects to expand its
service capabilities in conjunction with the MRO Group and to increase its spare
parts sales to airlines and original-equipment manufacturers. The merger with
Rohr in 1997 will benefit Aerospace's position in an industry that continues to
consolidate and reward manufacturers offering a broad portfolio of product and
services.

      The Company expects to continue to acquire and develop differentiated
systems capabilities, pursue process and quality improvements, and strive for
product and market leadership. As the industry continues to consolidate
domestically and internationally, the Company will be prepared to perform at the
highest levels and consistently offer the best products and services to our
aerospace customers. 

SPECIALTY CHEMICALS 
SEGMENT PERFORMANCE  1997 represented another exceptional year for Specialty
Chemicals, with both sales and operating income exceeding the 1996 record
levels. Sales increased 10 percent in 1997, to $904.7 million. Excluding
acquisitions, sales increased 7 percent. Segment operating income increased 17
percent, largely reflecting strong volume growth. Adverse foreign exchange
effects tempered the segment's income growth, which would have been 21 percent
excluding the impact of the stronger U.S. dollar.


<TABLE>
<CAPTION>
      SALES BY GROUP (IN MILLIONS)                                 1997              1996             1995
                                                                 ------            ------           ------
<S>                                                              <C>               <C>              <C>   
      Specialty Additives                                        $587.1            $532.0           $460.4
      Specialty Plastics                                          317.6             292.4            250.4
                                                                 ------            ------           ------
        Total                                                    $904.7            $824.4           $710.8
                                                                 ======            ======           ======
</TABLE>


                                                                            [25]
<PAGE>   8
                     The BFGoodrich Company and Subsidiaries

      SPECIALTY ADDITIVES GROUP  Strong volume growth and, to a lesser extent,
acquisitions drove a 10 percent sales increase in 1997. Excluding the negative
impact of the stronger U.S. dollar on European businesses, sales increased 12
percent. Volume gains were realized in most product lines and market segments.
Synthetic thickeners sales for industrial, personal-care, household and
pharmaceutical applications in Europe and Asia were particularly strong, as were
North American resins and emulsions sales in the paints and coatings and
electronics market segments. Selling prices were generally higher in all
Specialty Additives product lines. Excluding acquisitions, sales increased 7
percent.

      Operating income in 1997 increased 28 percent, driven by volume and
productivity gains. The benefits of higher selling prices were mitigated by the
negative impact of the stronger U.S. dollar. Excluding the negative foreign
exchange impact, the group's operating income increased 34 percent over 1996.
Group operating margins increased 17 percent as a result of the above gains.


<TABLE>
<CAPTION>
      OPERATING INCOME BY GROUP (IN MILLIONS)                      1997              1996             1995
                                                                 ------            ------            -----
<S>                                                              <C>               <C>               <C>  
      Specialty Additives                                        $ 84.9            $ 66.1            $48.9
      Specialty Plastics                                           43.3              43.4             25.5
                                                                 ------            ------            -----
        Total                                                    $128.2            $109.5            $74.4
                                                                 ======            ======            =====
</TABLE>



      SPECIALTY PLASTICS GROUP  Sales in 1997 rose 9 percent, despite the
stronger U.S. dollar effects during the year. Adjusted for exchange rate
changes, principally against European currencies, sales increased 12 percent
over 1996. Solid volume gains in the group's high-heat-resistant plastics were
achieved, most of which were in North America, while significantly higher
volumes for thermoplastic polyurethanes occurred in both North America and
Europe. Static-control polymer sales growth was achieved in North America and
Asia.

      1997 was a transitional year for Specialty Plastics from an operating
income perspective. Income growth relating to volume gains was offset
principally by start-up costs in connection with investments in domestic and
global expansions in all divisions. Also, the negative foreign exchange impact
of the stronger U.S. dollar and higher raw material costs reduced operating
income. The group's operating income increased 3 percent over 1996 without the
foreign exchange impact. Operating income growth was achieved by the
thermoplastic polyurethane business. Significant operating margin erosion
occurred, however, in the high-heat-resistant plastics business, principally
caused by the significant start-up costs associated with the construction of two
new European plants. Operating margins in this business are expected to improve
during 1998 and 1999 as the two new plants become fully operational and volume
leverage is achieved.


<TABLE>
<CAPTION>
      OPERATING MARGIN BY GROUP                                  1997              1996             1995
                                                                 ----              ----             ----
<S>                                                              <C>               <C>              <C>  
      Specialty Additives                                        14.5%             12.4%            10.6%
      Specialty Plastics                                         13.6%             14.8%            10.2%
      Total Segment                                              14.2%             13.3%            10.5%
</TABLE>


      OUTLOOK  Specialty Chemicals is committed to aggressive growth. The growth
strategy includes global expansion, extension of product breadth and entering
new markets. Consistent with that strategy, in late 1997 and early 1998, the
Company announced several initiatives, including the formation of a specialty
plastics joint venture in China, the acquisition of ICI's thermoplastic
polyurethane capacity in the United Kingdom, the acquisition of the C. H.
Patrick textile and coatings business and the signing of a definitive agreement
to acquire Freedom Chemical Company. Freedom Chemical had sales of $293.1
million in 1997, 42 percent of which were outside the U.S., including product
lines in food additives-representing a new market for Specialty Chemicals.
Additionally,


[26]
<PAGE>   9
                     The BFGoodrich Company and Subsidiaries




the construction of a new high-heat-resistant plastic resin facility will be
completed in early 1998 in The Netherlands, which will provide additional sales
volume and strengthen the Company's competitive position in Europe. The segment
expects continued sales and operating income growth and improved operating
margins from its internal and external growth initiatives. 

1996 Compared with 1995 

CONSOLIDATED OPERATIONS  1996 marked a year of continued growth and improved
earnings performance. Both Aerospace and Specialty Chemicals Segments achieved
higher sales and operating income in 1996 compared with 1995.

      Income from continuing operations increased 22 percent over 1995. Results
in 1995 included (after tax) a $12.5 million insurance recovery, a $1.9 million
restructuring charge and a $2.2 million business sale gain. Excluding these
special items and the previously mentioned 1996 special items, 1996 income from
continuing operations was $127.7 million, or $1.83 per diluted share, compared
with $82.0 million, or $1.11 per diluted share in 1995. 

AEROSPACE  The Aerospace Segment achieved higher sales and operating income in
1996. Sales increased 4 percent over 1995, while operating income increased 11
percent.

      AEROSTRUCTURES GROUP  Sales declined 5 percent in 1996, to $744.4 million.
Sales in 1996 benefited from increased MD-90 deliveries and approximately $30.0
million of one-time sales related to Boeing and International Aero Engines
contracts. Overall, sales declined from 1995 levels primarily due to delivery
rate reductions on the PW4000, RB211-535 and CF6-80C programs. In addition,
government sales declined due to the near completion of the C-130 and the Titan
Space programs. Despite the sales decline, the group's 1996 operating income
increased 16 percent over 1995, reflecting a favorable sales mix and the
positive settlement of outstanding contract terms on the IL96 and the A340
contracts. The group's 1996 operating income was adversely impacted by a $7.2
million pretax impairment charge on its Arkadelphia, Arkansas, facility.

      LANDING SYSTEMS GROUP  Demand from airlines for several wheel and brake
programs increased, including the Boeing 747-400 and Airbus A320 and A330/340
programs. Strong commercial landing gear spares sales, particularly for the
Boeing 767 program, also contributed to the sales increase. Improving demand for
new aircraft landing gear, principally for the Boeing 747-400 program, also
added to the group's sales growth. Strong aftermarket demand for evacuation
products and evacuation repair services more than offset lower evacuation
products sales for new aircraft. Higher volumes, particularly in higher-margin
aftermarket sales, drove the group's operating income increase over 1995.

      SENSORS AND INTEGRATED SYSTEMS GROUP  The group's sales increase resulted
from strong aircraft sensors aftermarket demand. Demand increased for retrofit
products, particularly for Boeing 727 and 737 and Lockheed L1011 aircraft. The
increase in operating income over 1995 reflects the higher 1996 sales levels.

      MAINTENANCE, REPAIR AND OVERHAUL GROUP  The MRO Group achieved significant
sales growth compared to 1995 levels, reflecting the continuing trend by
airlines toward outsourcing of commercial airframes and components maintenance,
principally landing gear and wheels and brakes. The MRO Group also benefited
from the full-year impact of America West Airlines and Western Pacific Airlines
contracts. Despite higher 1996 sales, operating income remained flat compared
with 1995. This principally reflected inefficiencies and higher labor costs at
the group's airframe business in Seattle, Washington. The higher costs and
inefficiencies resulted from significant labor turnover during 1996 due to
increased demand by neighboring Boeing and the airlines for skilled technicians.

SPECIALTY CHEMICALS  Segment sales and operating income in 1996 exceeded the 
1995 record levels. Sales in 1996 increased 16 percent, to $824.4 million.
Excluding 1996 acquisitions and a 1995 divestment, sales increased 10 percent.
Segment operating income increased 47 percent, to $109.5 million. Adjusted for
1996 acquisitions and the 1995 divestment, operating income increased 40
percent.

                                                                            [27]
<PAGE>   10
                     The BFGoodrich Company and Subsidiaries


      SPECIALTY ADDITIVES GROUP  Sales increased 16 percent over the prior year.
Excluding four 1996 acquisitions, sales increased 7 percent, reflecting both
volume gains and price increases across most major product lines. Resins and
emulsions sales to the textile, electronics, adhesives, industrial coatings and
do-it-yourself markets were especially strong. Synthetic thickeners sales for
industrial, personal-care, household and pharmaceutical applications also
generated strong volume gains over 1995. The group's operating income
performance reflected the benefits of higher 1996 volumes and selling prices,
plus the contribution from acquisitions.

      SPECIALTY PLASTICS GROUP  A 17 percent sales increase in 1996 reflected
strong high-heat-resistant plastics demand in North America, Europe and the
Middle East. In addition, higher thermoplastic polyurethane volumes in Europe
and in North American static-control polymers markets contributed to the group's
overall growth. Sales also benefited from higher prices in most major product
lines. 1996 operating income growth was largely driven by volume gains, assisted
by higher selling prices. 

IMPAIRMENT AND RESTRUCTURING CHARGES  In 1997, the Company recognized a $35.2
million pretax charge ($21.0 million after tax, or $.28 per diluted share) to
write off that portion of its McDonnell Douglas MD-90 aircraft contract
investment, plus the future costs it will be required to spend to complete the
contract, that the Company determined would not be recoverable from future MD-90
sales represented by firm aircraft orders. In addition, the Company recognized a
$49.3 million pretax charge ($29.5 million after tax) for this program in
December 1996 (this charge did not impact the income statement; rather, it was
recognized as a direct adjustment to equity as a result of aligning Rohr's
fiscal year with BFGoodrich's).

      In 1996, the Company recognized a $7.2 million pretax impairment charge on
its Arkadelphia, Arkansas, facility. Also during 1996, the Company recognized a
$4.0 million pretax charge for a voluntary early retirement program for eligible
employees of the Specialty Plastics and Specialty Additives Groups.

      In 1995, the Company recorded a $3.1 million pretax charge to reflect the
termination benefits paid under a voluntary early retirement program.

      The Company continues to evaluate employment levels and facility cost
structures in relation to economic and competitive conditions. 

NET INTEREST EXPENSE  Net interest expense has declined significantly in each of
the last three years. This achievement principally reflects progressively lower
debt levels as a result of cash generated from operations and proceeds from the
sale of businesses. In addition, the Company has gradually been refinancing its
long-term debt with lower-cost funds.

ISSUANCE OF SUBSIDIARY STOCK  In May 1997, the Company's subsidiary, DTM
Corporation, issued 2,852,191 shares of its authorized but previously unissued
common stock in an initial public offering ("IPO"). The shares were issued at
$8.00 per share ($7.44 per share net of the underwriting discount), resulting in
$21.2 million cash proceeds to DTM, net of the underwriting discount. DTM
develops, designs, manufactures, markets and supports, on an international
basis, rapid prototyping and rapid tooling systems, powdered material and
related services. The Company owned approximately 92 percent of DTM's
outstanding common stock immediately prior to the IPO. As a result of the IPO,
the Company's interest declined to approximately 50 percent (the Company did not
sell any of its interest in the IPO). The Company recognized a pretax gain of
$13.7 million ($8.0 million after tax, or $.10 per diluted share, including
provision for deferred income taxes) in accordance with the Securities and
Exchange Commission's ("SEC") Staff Accounting Bulletin 84. The Company does not
expect public or private offerings of any of its subsidiaries' previously
unissued stock to occur in the foreseeable future.


[28]
<PAGE>   11
                     The BFGoodrich Company and Subsidiaries


OTHER INCOME (EXPENSE)-NET  For major components of Other income (expense)-net,
see Note P to the Consolidated Financial Statements. 

DISCONTINUED OPERATIONS  On August 15, 1997, the Company sold its chlor-alkali
and olefins ("CAO") business to The Westlake Group for $92.7 million, resulting
in a $14.5 million after-tax gain, or $.19 per diluted share. The CAO business
disposition represents the disposal of a segment of a business under APB Opinion
No. 30 ("APB 30"). Accordingly, the Consolidated Statement of Income reflects
the CAO business (previously reported as Other Operations) as a discontinued
operation. For further information, see Note C to the Consolidated Financial
Statements.

      On February 3, 1997, the Company sold Tremco Incorporated to RPM, Inc. for
$230.7 million, resulting in a $59.5 million after-tax gain, or $.80 per diluted
share. The sale of Tremco Incorporated completed the disposition of the
Company's Sealants, Coatings and Adhesives ("SC&A") Group, which also
represented a disposal of a segment of a business under APB 30.

      In 1995, Rohr completed the disposition of its business jet line of
nacelle business, which represented the disposal of a business segment under APB
30. 

EXTRAORDINARY ITEMS  During 1997, the Company incurred $19.3 million of costs
(net of a $13.1 million income tax benefit), or $.25 per diluted share, to
extinguish certain indebtedness previously held by Rohr, which is reported as an
extraordinary item. Costs incurred include debt premiums and other direct costs
associated with the extinguishment of the related debt. The Company used a
combination of existing cash funds and proceeds from new lower-cost long-term
debt to extinguish the debt. Of the $19.3 million, $2.6 million (net of a $1.8
million income tax benefit) was incurred during the third quarter in connection
with prepaying Rohr's 9.33 percent Senior Notes and 9.35 percent Senior Notes.
The remaining $16.7 million (net of an $11.3 million income tax benefit) relates
to debt extinguishment costs incurred in connection with the Rohr merger during
the fourth quarter for refinancing Rohr's 11.625 percent Senior Notes, 9.25
percent Subordinated Debentures, 7.00 percent Convertible Subordinated
Debentures and 7.75 percent Convertible Subordinated Notes.

RETURN ON EQUITY  The Company's objective is to achieve and maintain a return on
equity of 15 percent. In 1997, the Company achieved a return on equity of 13.5
percent, compared with 15.8 percent in 1996 and 14.7 percent in 1995. Adjusted
for the special items previously mentioned, return on equity for 1997, 1996 and
1995 was 13.5 percent, 11.6 percent and 8.3 percent, respectively.

CAPITAL RESOURCES AND LIQUIDITY  Current assets less current liabilities were
$466.4 million at December 31, 1997, compared with $553.7 million a year
earlier-a decrease of $87.3 million. The Company's current ratio was 1.50X at
December 31, 1997, compared with 1.65X a year ago. In addition, the quick ratio
was .62X at the end of 1997, compared with .78X at the end of 1996. These
decreases principally reflect the impact of the Company's refinancing
activities. The Company's total debt less cash and cash equivalents was $713.3
million at December 31, 1997, compared with $937.0 million at December 31, 1996.

      The Company has adequate cash flow from operations to satisfy its
operating requirements and capital spending programs. In addition, the Company
has the credit facilities described in the following paragraphs to finance
growth opportunities as they arise.

      The Company maintains $410.0 million of uncommitted domestic money market
facilities with various banks to meet its short-term borrowing requirements. As
of December 31, 1997, $262.3 million of these facilities were unused and
available. The Company's uncommitted credit facilities are provided by a small
number of commercial banks that also provide the Company with all of its
domestic committed lines of credit and the majority of its cash management,
trust and investment management requirements. As a result of these established
relationships, the Company believes that its uncommitted facilities are a highly
reliable and cost-effective source of liquidity.



                                                                            [29]
<PAGE>   12
                     The BFGoodrich Company and Subsidiaries


      The Company also maintains $300.0 million of committed domestic revolving
credit agreements with various banks, expiring in the year 2000. At December 31,
1997, and throughout the year, these facilities were not in use.

      In addition, at December 31, 1997, the Company had an effective shelf
registration statement with the SEC providing the ability to issue up to $131.0
million of public debt securities (referred to as the MTN program). MTN notes
are fixed-rate non-callable debt securities. In January 1998, the Company issued
$130.0 million of 6.9 percent 20-year MTN notes, essentially exhausting the
Company's shelf registration. The notes were issued to finance partially the
acquisition of Freedom Chemical, the purchase of which the Company expects to
complete late in the first quarter of 1998 (see Note D to the Consolidated
Financial Statements for additional information). In early 1998, the Company
expects to file a registration statement with the SEC for the establishment of a
new shelf registration for purposes of the MTN program.

      The Company also has a $75.0 million committed multi-currency revolving
credit facility with various international banks, expiring in the year 2003. The
Company intends to use this facility for short- and long-term local currency
financing to support European operations growth. At December 31, 1997, the
Company had borrowed $69.7 million ($44.2 million on a short-term basis and
$25.5 million on a long-term basis) denominated in various European currencies
at floating rates. The Company has effectively converted the $25.5 million
long-term debt portion into fixed-rate debt with an interest rate swap.

      The Company believes that its credit facilities are sufficient to meet
longer-term capital requirements, including normal maturities of long-term debt.

      One of the Company's objectives is to achieve and maintain an "A" rating
by the leading credit rating agencies. Accomplishing this goal reduces the
Company's cost of debt capital and strengthens the Company's financial
flexibility to achieve its growth plans. During 1997, the Company made further
progress toward achieving this objective as Standard & Poor's Ratings Group
raised its rating on the Company's senior debt to A-. Duff & Phelps Credit
Rating Co. had previously upgraded the Company's rating to A-, while Moody's
Investors Service currently maintains a Baa1 rating on the Company's senior
debt.

      At December 31, 1997, the Company's debt-to-capitalization ratio was 33.0
percent. For purposes of this ratio, the QUIPS (see Note U to the Consolidated
Financial Statements) are treated as capital. The Company strives to maintain
its debt-to-capitalization ratio within the long-term target range of 35 to 40
percent.

      CASH FLOW  "Free cash flow" is cash from operations remaining after
satisfying capital expenditures and dividend payments. The Company's strategy is
to maximize free cash flow through profitable business growth and to reinvest in
opportunities that will build shareholder value after providing common
shareholders with appropriate dividend payments.

      Free cash flow for the Company is summarized as follows:


<TABLE>
<CAPTION>
      (IN MILLIONS)                              1997         1996         1995
                                               ------       ------       ------
      Cash flows from (used for):
<S>                                            <C>          <C>          <C>   
        Operations                             $209.6       $265.5       $221.0
        Capital expenditures-net               (151.4)      (188.3)      (152.6)
                                               ------       ------       ------
                                                 58.2         77.2         68.4
        Dividends and QUIPS distributions       (70.0)       (69.3)       (66.7)
                                               ------       ------       ------
      Free cash flow (deficiency)              $(11.8)      $  7.9       $  1.7
                                               ======       ======       ======
</TABLE>


      Cash flow from operations in 1997 declined $55.9 million compared with
1996. This decline largely reflects income tax payments of $54.7 million made by
the Company in 1997, relating to the gains on the sale of businesses. Excluding
the effect of these income tax payments, 1997 free cash flow improved
substantially compared with 1996.

[30]
<PAGE>   13
                   The BFGoodrich Company and Subsidiaries


      Cash flow from operations has been more than adequate to finance capital
expenditures in each of the past three years. The Company expects to have
sufficient cash flow from operations to finance planned capital spending for
1998.

ENVIRONMENTAL MATTERS Federal, state and local statutes and regulations relating
to the protection of the environment and the health and safety of employees and
other individuals have resulted in higher operating costs and capital
investments by the industries in which the Company operates. Because of a focus
toward greater environmental awareness and increasingly stringent environmental
regulations, the Company believes that expenditures for compliance with
environmental, health and safety regulations will continue to have a significant
impact on the conduct of its business. Although it cannot predict accurately how
these developments will affect future operations and earnings, the Company does
not believe its costs will vary significantly from those of its competitors.

      The Company expects to incur capital expenditures and future costs for
environmental, health and safety improvement programs. These expenditures are
customary operational costs and are not expected to have a material adverse
effect on the financial position, liquidity or results of operations of the
Company.

      BFGoodrich and its subsidiaries are generators of both hazardous and
non-hazardous wastes, the treatment, storage, transportation and disposal of
which are subject to various laws and governmental regulations. Although past
operations were in substantial compliance with the then-applicable regulations,
the Company has been designated as a potentially responsible party ("PRP") by
the U.S. Environmental Protection Agency ("EPA") in connection with
approximately 38 sites, most of which related to businesses previously
discontinued. The Company believes it may have continuing liability with respect
to not more than 18 sites.

      The Company initiates corrective and/or preventive environmental projects
of its own to ensure safe and lawful activities at its current operations. The
Company believes that compliance with current governmental regulations will not
have a material adverse effect on its capital expenditures, earnings or
competitive position. The Company's environmental engineers and consultants
review and monitor past and existing operating sites. This process includes
investigation of National Priority List sites where the Company is considered a
PRP, review of remediation methods and negotiation with other PRPs and
governmental agencies.

      At December 31, 1997, the Company has recorded as Accrued expenses and as
Other Non-current Liabilities a total of $31.4 million to cover future
environmental expenditures, principally for remediation of the aforementioned
sites and other environmental matters. A significant portion of accrued
environmental liabilities is in connection with four sites which relate to
businesses previously discontinued and two sites that came with the Rohr merger.
Two of the most significant variables in determining the Company's ultimate
liability are the remediation method finally adopted for the site and the
Company's share of the total site remediation cost. With respect to three of the
four sites of previously discontinued businesses, the Company's maximum
percentage share of the ultimate remediation costs is fixed. The percentages
range from approximately 12 percent to approximately 41 percent, and appropriate
reserves have accordingly been established. At the fourth site, alternate
dispute resolution ("ADR") is underway to establish the various parties' share
of responsibility. The Company's interim share is 30 percent, which the Company
believes will likely decrease as a result of the ADR.

      Of the four sites relating to discontinued businesses, two sites are in
the operation and maintenance phase for which costs are reasonably fixed.
Construction at a third site was begun in 1997, but problems with the remedial
design caused work to be discontinued. Modifications or other remedial
alternatives are being explored which could result in increases or decreases in
estimated costs. Until a decision on these remedy changes is made in 1998, an
accurate cost estimate for this site cannot be determined. Litigation on this
site with the government over the recovery of past government costs is ongoing.
Until a final decision on the remedy is made and the Company's percentage of
liability is determined through ADR, it is not possible to estimate the
Company's total cost of this site. However, total site costs are not expected to
exceed $15.0 million, of which the Company's share is 30 percent, which reflects
the basis for the amount accrued at December 31, 1997. The final site involving
discontinued businesses continues in litigation with no agreement with the
government over the remedy and government costs 

                                                                            [31]
<PAGE>   14
                   The BFGoodrich Company and Subsidiaries


exceeding $22.0 million. This site presents the greatest uncertainty both as to
the nature and cost of the final remedy and the percentage of the government's
costs that are found to be recoverable. However, the Company's share of this
site is relatively small, at less than 12 percent. The Company has accrued for
costs it expects to incur.

      The Company also has two active Superfund sites relating to the
Aerostructures Group (Rohr). Of these, one is a multimillion dollar site that
has been in active investigation/remediation/litigation for over 15 years.
Depending on the outcome of recent settlement discussions, the Company may not
spend much more on this matter, but a reserve is being retained in the event the
settlement does not occur. An action against third-party defendants is being
pursued by the PRPs seeking contribution. No receivable has been reflected for
any potential contributions. The second Rohr site is in an earlier stage and the
Company's percentage share of the total site remediation cost has not been
determined. The estimated cost of this site to all parties is $70.0 million.

      The Company believes that it has adequately reserved for all of the above
sites based on currently available information. Management believes that it is
reasonably possible that additional costs may be incurred beyond the amounts
accrued as a result of new information. However, the amounts, if any, cannot be
estimated and management believes that they would not be material to the
Company's financial condition, but could be material to the Company's results of
operations in a given period. 

YEAR 2000 COMPUTER COSTS  The Company has been addressing the computer system
changes that will be required to ensure functionality of all the Company's
computer systems for the year 2000. The Company has completed, is currently
working on or soon will be engaged in the implementation of several new business
systems, replacing outdated systems. The new systems are already designed to be
year 2000 compliant. In other circumstances, the Company will be required to
make changes to existing systems. The Company currently estimates that
incremental costs (i.e., payments to third parties) to modify existing software
to become year 2000 compliant should be less than $5.0 million in the aggregate
for its existing businesses. Such costs are expected to be incurred throughout
1998 and 1999 and will be expensed as incurred. The Company is also in the
process of reviewing the efforts being undertaken by its vendors and customers
to become year 2000 compliant to ensure that no business interruption is
experienced at the turn of the century. The Company is not currently aware of
vendor or customer circumstances that may have a material adverse impact on the
Company.

NEW ACCOUNTING STANDARDS  During 1997, the Financial Accounting Standards Board
issued Statement 128, regarding earnings per share, and Statement 131, which
deals with segment reporting. The Company has restated all earnings per share
amounts in accordance with Statement 128. Statement 131, effective for the
Company's annual report for the year ending December 31, 1998, provides new
guidance on how an enterprise is to determine its segments in order to provide
segment disclosures for financial reporting purposes. The Company does not
expect Statement 131 to change its reportable segments as currently presented in
the Consolidated Financial Statements.



[32]
<PAGE>   15
                     The BFGoodrich Company and Subsidiaries


FORWARD-LOOKING INFORMATION IS SUBJECT TO RISK AND UNCERTAINTY  This document
includes certain forward-looking statements, as defined in the Private
Securities Litigation Reform Act of 1995, that involve risk and uncertainty.

      With respect to Aerospace, the expected continuing recovery of the
worldwide civil aviation market, including a more than 35 percent increase in
delivery of aircraft by Boeing and Airbus, could be adversely affected if
customers cancel or delay current orders or original-equipment manufacturers
reduce the rate they build or expect to build products for such customers. Such
cancellations, delays or reductions may occur if there is a substantial change
in the health of the airline industry or in the general economy, or if a
customer were to experience financial or operational difficulties. There have
been reports of weak new aircraft orders and actual cancellation of orders from
Asian carriers due to the Asian financial crisis. If these developments should
continue or accelerate, it could have an adverse effect upon the Company. Even
if orders remain strong, original-equipment manufacturers could reduce the rate
at which they build aircraft due to inability to obtain adequate parts from
suppliers and/or because of productivity problems relating to a recent rapid
build-up of the labor force to increase the build rate of new aircraft. Boeing
announced a temporary cessation of production in the fall of 1997 for these
reasons. A change in levels of defense spending could curtail or enhance
prospects in the Company's military business. If the trend towards increased
outsourcing or reduced number of suppliers in the airline industry changes, it
could affect the Company's business. If the Boeing 717 program is not as
successful as anticipated, or the Company cannot work out an equitable
adjustment on the PW4000 program, it could adversely affect the Company's
business. If the Company is unable to continue to acquire and develop new
systems and improvements, it could affect future growth rates. There has been a
higher-than-normal historical turnover rate of technicians in the MRO business
due to hiring by Boeing and the airlines, although recently the turnover rate
has been returning closer to historical levels. If this trend were again to
reverse, it could have an adverse effect on the Company. If the Company is
unable to replace the Western Pacific MRO business with similar volumes at
similar margins, it could adversely affect the Company. Such events could be
exacerbated if there is a substantial change in the health of the airline
industry, or in the general economy, or if a customer were to experience major
financial difficulties.

      With respect to Specialty Chemicals, the expected growth in volume demand
could be adversely impacted by a lack of acceptance of new product offerings or
by a delay in capacity expansions in the United States and Europe. Expected
sales increases in the Far East could be adversely impacted by recent turmoil in
financial markets in that region. If operating margins in the specialty plastics
businesses do not improve or the Company is unable to achieve additional sales
of high-heat-resistant plastic resins at appropriate margins, it could adversely
affect the Company.

      With respect to the entire Company, if outside vendors are unable to make
their computer systems year 2000 compliant in time, or if the magnitude of the
year 2000 issue is greater than presently anticipated, it could have a material
adverse impact on the Company. If there are unexpected developments with respect
to environmental matters involving the Company, it could have an adverse effect
upon the Company. The Company's financial template sets forth goals, but they
are not forecasts.


                                                                            [33]

<PAGE>   16

                     The BFGoodrich Company and Subsidiaries

              Management's Responsibility for Financial Statements


The Consolidated Financial Statements and Notes to Consolidated Financial
Statements of The BFGoodrich Company and subsidiaries have been prepared by
management. These statements have been prepared in accordance with generally
accepted accounting principles and, accordingly, include amounts based upon
informed judgments and estimates. Management is responsible for the selection of
appropriate accounting principles and the fairness and integrity of such
statements.

      The Company maintains a system of internal controls designed to provide
reasonable assurance that accounting records are reliable for the preparation of
financial statements and for safeguarding assets. The Company's system of
internal controls includes: written policies, guidelines and procedures;
organizational structures, staffed through the careful selection of people that
provide an appropriate division of responsibility and accountability; and an
internal audit program. Ernst & Young LLP, independent auditors, were engaged to
audit and to render an opinion on the Consolidated Financial Statements of The
BFGoodrich Company and subsidiaries. Their opinion is based on procedures
believed by them to be sufficient to provide reasonable assurance that the
Consolidated Financial Statements are not materially misstated.
The report of Ernst & Young LLP follows.

      The Board of Directors pursues its oversight responsibility for the
financial statements through its Audit Committee, composed of Directors who are
not employees of the Company. The Audit Committee meets regularly to review with
management and Ernst & Young LLP the Company's accounting policies, internal and
external audit plans and results of audits. To ensure complete independence,
Ernst & Young LLP and the internal auditors have full access to the Audit
Committee and meet with the Committee without the presence of management.



D. L. Burner
Chairman and Chief Executive Officer



D. L. Tobler
Executive Vice President and Chief Financial Officer



S. G. Rolls
Vice President and Controller



[34]
<PAGE>   17
                     The BFGoodrich Company and Subsidiaries

                         Report Of Independent Auditors


TO THE SHAREHOLDERS AND BOARD OF DIRECTORS
OF THE BFGOODRICH COMPANY:


We have audited the accompanying Consolidated Balance Sheet of The BFGoodrich
Company and subsidiaries as of December 31, 1997 and 1996, and the related
Consolidated Statements of Income, Shareholders' Equity and Cash Flows for each
of the three years in the period ended December 31, 1997. These financial
statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits. We did not audit the financial statements as of and for the years
ended July 31, 1996 and 1995 of Rohr, Inc., which statements reflect total
assets constituting 26 percent as of July 31, 1996, and total sales constituting
27 percent and 30 percent for the years ended July 31, 1996 and 1995,
respectively, of the related consolidated totals. Those financial statements
were audited by other auditors whose report has been furnished to us, and our
opinion, insofar as it relates to data included for Rohr, Inc. for 1996 and
1995, is based solely on the report of the other auditors.

      We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits and the report of other auditors provide a reasonable
basis for our opinion.

      In our opinion, based on our audits and, for 1996 and 1995, the report of
other auditors, the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of The BFGoodrich
Company and subsidiaries at December 31, 1997 and 1996, and the consolidated
results of their operations and their cash flows for each of the three years in
the period ended December 31, 1997, in conformity with generally accepted
accounting principles.


                                               /S/ ERNST & YOUNG LLP


Cleveland, Ohio
February 16, 1998

                                                                            [35]
<PAGE>   18

                     The BFGoodrich Company and Subsidiaries

                        Consolidated Statement of Income


<TABLE>
<CAPTION>
(DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
YEAR ENDED DECEMBER 31                                    1997           1996           1995
                                                     ---------      ---------      ---------

<S>                                                  <C>            <C>            <C>      
SALES                                                $ 3,373.0      $ 2,845.8      $ 2,661.8
Operating costs and expenses:
  Cost of sales                                        2,454.7        2,042.5        1,973.3
  Charge for MD-90 contract                               35.2              -              -
  Selling and administrative costs                       556.0          481.8          438.0
  Restructuring costs and asset impairment                   -           11.2            3.1
  Merger-related costs                                    77.0              -              -
                                                     ---------      ---------      ---------
                                                       3,122.9        2,535.5        2,414.4
                                                     ---------      ---------      ---------
OPERATING INCOME                                         250.1          310.3          247.4
Interest expense                                         (73.0)         (89.3)         (98.6)
Interest income                                           12.0            4.2            6.5
Gain on issuance of subsidiary stock                      13.7              -              -
Other income (expense)-net                                15.0          (30.8)           1.9
                                                     ---------      ---------      ---------
Income from continuing operations before
  income taxes and Trust distributions                   217.8          194.4          157.2
Income tax expense                                       (94.1)         (68.4)         (57.3)
Distributions on Trust preferred securities              (10.5)         (10.5)          (5.1)
                                                     ---------      ---------      ---------
INCOME FROM CONTINUING OPERATIONS                        113.2          115.5           94.8
Income from discontinued operations-net of taxes          84.3           58.4           47.3
                                                     ---------      ---------      ---------
INCOME BEFORE EXTRAORDINARY ITEMS                        197.5          173.9          142.1
Extraordinary losses on debt
  extinguishment-net of taxes                            (19.3)             -           (1.2)
                                                     ---------      ---------      ---------
NET INCOME                                           $   178.2      $   173.9      $   140.9
                                                     =========      =========      =========

BASIC EARNINGS PER SHARE:
  Continuing operations                              $    1.59      $    1.74      $    1.40
  Discontinued operations                                 1.19            .87            .74
  Extraordinary losses                                    (.27)             -           (.02)
                                                     ---------      ---------      ---------
  Net income                                         $    2.51      $    2.61      $    2.12
                                                     =========      =========      =========
DILUTED EARNINGS PER SHARE:
  Continuing operations                              $    1.53      $    1.65      $    1.34
  Discontinued operations                                 1.13            .83            .69
  Extraordinary losses                                    (.25)             -           (.02)
                                                     ---------      ---------      ---------
  Net income                                         $    2.41      $    2.48      $    2.01
                                                     =========      =========      =========
</TABLE>


See Notes to Consolidated Financial Statements.

[36]
<PAGE>   19

                     The BFGoodrich Company and Subsidiaries

                           Consolidated Balance Sheet

<TABLE>
<CAPTION>
(DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
DECEMBER 31                                                                        1997                  1996    
                                                                               --------              --------    
                                                                                                                 
<S>                                                                            <C>                   <C>         
CURRENT ASSETS                                                                                                   
  Cash and cash equivalents                                                    $   47.0              $  137.1    
  Accounts and notes receivable                                                   532.6                 527.5    
  Inventories                                                                     652.6                 646.4    
  Deferred income taxes                                                           132.4                  51.8    
  Prepaid expenses and other assets                                                36.7                  45.1    
                                                                               --------              --------    
   TOTAL CURRENT ASSETS                                                         1,401.3               1,407.9    
PROPERTY                                                                        1,065.1               1,142.0    
DEFERRED INCOME TAXES                                                              86.0                 160.2    
PREPAID PENSION                                                                   148.3                  89.3    
GOODWILL                                                                          546.2                 544.3    
IDENTIFIABLE INTANGIBLE ASSETS                                                     51.1                  47.6    
OTHER ASSETS                                                                      195.9                 188.5    
                                                                               --------              --------    
   TOTAL ASSETS                                                                $3,493.9              $3,579.8    
                                                                               ========              ========    
CURRENT LIABILITIES                                                                                              
  Short-term bank debt                                                         $  192.8              $  134.4    
  Accounts payable                                                                327.6                 306.7    
  Accrued expenses                                                                411.3                 344.4    
  Income taxes payable                                                                -                  10.4    
  Current maturities of long-term debt and                                                                       
   capital lease obligations                                                        3.2                  58.3    
                                                                               --------              --------    
   TOTAL CURRENT LIABILITIES                                                      934.9                 854.2    
LONG-TERM DEBT AND CAPITAL LEASE OBLIGATIONS                                      564.3                 881.4    
PENSION OBLIGATIONS                                                                39.6                  56.8    
POSTRETIREMENT BENEFITS OTHER THAN PENSIONS                                       343.7                 352.4    
OTHER NON-CURRENT LIABILITIES                                                      65.7                  86.6    
COMMITMENTS AND CONTINGENT LIABILITIES (NOTE W)                                       -                     -    
MANDATORILY REDEEMABLE PREFERRED SECURITIES OF TRUST                              123.1                 122.6    
SHAREHOLDERS' EQUITY                                                                                             
  Common stock-$5 par value                                                                                      
   Authorized, 100,000,000 shares; issued, 73,946,160                                                            
     shares in 1997 and 70,530,178 shares in 1996                                 369.7                 352.7    
  Additional capital                                                              500.7                 444.0    
  Income retained in the business                                                 591.5                 490.8    
  Cumulative unrealized translation adjustments                                    (1.7)                  5.9    
  Minimum pension liability adjustment                                             (1.8)                (26.4)   
  Unearned portion of restricted stock awards                                       (.7)                 (9.0)   
  Common stock held in treasury, at cost (1,204,022                                                              
   shares in 1997 and 1,135,985 shares in 1996)                                   (35.1)                (32.2)   
                                                                               --------              --------    
   TOTAL SHAREHOLDERS' EQUITY                                                   1,422.6               1,225.8    
                                                                               --------              --------    
   TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                                  $3,493.9              $3,579.8    
                                                                               ========              ========    
                                                                                                     
</TABLE>



See Notes to Consolidated Financial Statements.

                                                                            [37]

<PAGE>   20

                     The BFGoodrich Company and Subsidiaries

                      Consolidated Statement of Cash Flows


<TABLE>
<CAPTION>
(DOLLARS IN MILLIONS)
YEAR ENDED DECEMBER 31                                                 1997           1996           1995  
                                                                   --------       --------       --------  
<S>                                                                <C>            <C>            <C>       
OPERATING ACTIVITIES                                                                                       
Net income                                                         $  178.2       $  173.9       $  140.9  
Adjustments to reconcile net income to net                                                                 
  cash provided by operating activities:                                                                   
   Extraordinary loss on debt extinguishment                           19.3              -            1.2  
   Depreciation and amortization                                      138.8          139.8          136.0  
   Deferred income taxes                                               33.2           29.0           31.6  
   Net gains on sale of businesses                                   (138.8)          (4.5)          (3.6) 
   Charge for exchange of 7.75% Convertible Notes                         -            5.3              -  
   Asset impairment write-down                                            -            7.2              -  
   Change in assets and liabilities, net of effects                                                        
     of acquisitions and dispositions of businesses:                                                       
      Receivables                                                     (41.7)         (36.9)          13.6  
      Inventories                                                     (53.3)         (29.9)         (64.4) 
      Other current assets                                              1.1            2.0            5.2  
      Accounts payable                                                 26.0            7.2          (14.6) 
      Accrued expenses                                                 86.2            6.2           (1.4) 
      Income taxes payable                                            (11.2)         (19.5)           9.1  
      Other non-current assets and liabilities                        (28.2)         (14.3)         (32.6) 
                                                                   --------       --------       --------  
Net cash provided by operating activities                             209.6          265.5          221.0  
                                                                   --------       --------       --------  
INVESTING ACTIVITIES                                                                                       
Purchases of property                                                (159.9)        (197.1)        (155.8) 
Proceeds from sale of property                                          8.5            8.8            3.2  
Proceeds from sale of businesses                                      395.9           28.9           82.3  
Repurchase of sale-leaseback transactions                                 -              -          (21.8) 
Sale of short-term investments                                          8.0              -           17.6  
Payments made in connection with acquisitions,                                                             
  net of cash acquired                                               (133.4)        (107.9)         (15.4) 
Other                                                                     -              -           (5.7) 
                                                                   --------       --------       --------  
Net cash provided (used) by investing activities                      119.1         (267.3)         (95.6) 
                                                                   --------       --------       --------  
FINANCING ACTIVITIES                                                                                       
Net (decrease) increase in short-term debt                             68.9          122.5          (59.2) 
Proceeds from issuance of long-term debt                              150.0           71.1           80.8  
Repayment of long-term debt and capital                                                                    
  lease obligations                                                  (543.0)        (155.5)         (99.3) 
Cash collateral for receivable sales program                            5.0           13.5           13.0  
Reduction in sales of receivable sales program                            -              -          (20.0) 
Proceeds from issuance of capital stock                                14.8           11.2           16.6  
Proceeds from issuance of Trust preferred                                                                  
  securities, net of issuance costs                                       -              -          122.1  
Purchases of treasury stock                                            (9.7)           (.1)         (33.4) 
Dividends                                                             (59.5)         (58.8)         (61.6) 
Distributions on Trust preferred securities                           (10.5)         (10.5)          (5.1) 
Retirements of preferred stock                                            -              -          (88.3) 
Other                                                                   1.1            1.3            1.5  
                                                                   --------       --------       --------  
Net cash used by financing activities                                (382.9)          (5.3)        (132.9) 
                                                                   --------       --------       --------  
EFFECT OF EXCHANGE RATE CHANGES ON CASH                                                                    
  AND CASH EQUIVALENTS                                                 (2.2)           (.7)            .6  
                                                                   --------       --------       --------  
NET DECREASE IN CASH                                                                                       
  AND CASH EQUIVALENTS                                                (56.4)          (7.8)          (6.9) 
CASH AND CASH EQUIVALENTS                                                                                  
  AT BEGINNING OF YEAR1                                               103.4          144.9          151.8  
                                                                   --------       --------       --------  
CASH AND CASH EQUIVALENTS AT END OF YEAR                           $   47.0       $  137.1       $  144.9  
                                                                   ========       ========       ========  
</TABLE>                                                                        
                 


1 Cash and cash equivalents at the beginning of 1997 does not agree with the
  amount at the end of 1996 due to the net cash transactions of Rohr from August
  1, 1996 to December 31, 1996, which are not reflected in the 1996 column
  above.

See Notes to Consolidated Financial Statements.

[38]

<PAGE>   21

                     The BFGoodrich Company and Subsidiaries

                 Consolidated Statement of Shareholders' Equity

<TABLE>
<CAPTION>
(DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
YEAR ENDED DECEMBER 31                                           1997             1996             1995
                                                             --------         --------         --------

<S>                                                          <C>              <C>              <C>     
COMMON STOCK-$5 PAR VALUE
  Balance at beginning of year                               $  352.7         $  197.2         $  192.9
   Adjustment to conform Rohr's fiscal year                      10.3                -                -
   Two-for-one common stock split                                   -            134.7                -
   Contribution to pension plans                                    -              3.8                -
   Conversion of Series D Preferred Stock                           -                -              2.0
   Conversion of 7.75% Convertible Subordinated Notes              .5             14.0                -
   Employee award programs                                        4.1              3.0              2.3
   Exercise of warrants                                           2.1                -                -
                                                             --------         --------         --------
  Balance at end of year                                        369.7            352.7            197.2
                                                             --------         --------         --------
ADDITIONAL CAPITAL
  Balance at beginning of year                                  444.0            505.2            459.3
   Adjustment to conform Rohr's fiscal year                      39.6                -                -
   Two-for-one common stock split                                   -           (134.7)               -
   Contribution to pension plans                                    -             26.2                -
   Conversion of Series D Preferred Stock                           -                -             20.8
   Conversion of 7.75% Convertible Subordinated Notes             1.0             28.3                -
   Employee award programs                                       12.8             19.0             25.1
   Exercise of warrants                                           3.3                -                -
                                                             --------         --------         --------
  Balance at end of year                                        500.7            444.0            505.2
                                                             --------         --------         --------
INCOME RETAINED IN THE BUSINESS
  Balance at beginning of year                                  490.8            375.7            297.6
   Net income                                                   178.2            173.9            140.9
   Adjustment to conform Rohr's fiscal year                     (18.0)               -                -
   Premium on redemption of Series D Preferred Stock                -                -             (1.2)
   Dividends:
     Series D Preferred Stock, $3.50 per share                      -                -             (4.4)
     Common stock, $1.10 per share in each year                 (59.5)           (58.8)           (57.2)
                                                             --------         --------         --------
      Total dividends                                           (59.5)           (58.8)           (61.6)
                                                             --------         --------         --------
  Balance at end of year                                        591.5            490.8            375.7
                                                             --------         --------         --------
CUMULATIVE UNREALIZED TRANSLATION ADJUSTMENTS
  Balance at beginning of year                                    5.9              9.6              4.9
   Aggregate adjustments for the year                            (7.6)            (3.7)             4.7
                                                             --------         --------         --------
  Balance at end of year                                         (1.7)             5.9              9.6
                                                             --------         --------         --------
MINIMUM PENSION LIABILITY ADJUSTMENT
  Balance at beginning of year                                  (26.4)           (67.2)           (74.5)
   Adjustment to conform Rohr's fiscal year                      26.4                -                -
   Aggregate adjustments for the year                            (1.8)            40.8              7.3
                                                             --------         --------         --------
  Balance at end of year                                         (1.8)           (26.4)           (67.2)
                                                             --------         --------         --------
UNEARNED PORTION OF RESTRICTED STOCK AWARDS                       (.7)            (9.0)           (16.2)
                                                             --------         --------         --------
COMMON STOCK HELD IN TREASURY, AT COST                          (35.1)           (32.2)           (28.3)
                                                             --------         --------         --------
TOTAL SHAREHOLDERS' EQUITY                                   $1,422.6         $1,225.8         $  976.0
                                                             ========         ========         ========
</TABLE>



See Notes to Consolidated Financial Statements.
                                                                          [39]


<PAGE>   22

                     The BFGoodrich Company and Subsidiaries

                   Notes to Consolidated Financial Statements




NOTE A   MERGER WITH ROHR
On December 22, 1997, BFGoodrich completed a merger with Rohr, Inc. by
exchanging 18,588,004 shares of BFGoodrich common stock for all of the common
stock of Rohr (the term Company is used to refer to BFGoodrich including Rohr).
Each share of Rohr common stock was exchanged for .7 of one share of BFGoodrich
common stock.

      The merger was accounted for as a pooling of interests. Accordingly, all
prior period Consolidated Financial Statements and notes thereto have been
restated to include the results of operations, financial position and cash flows
of Rohr as though Rohr had always been a part of BFGoodrich.

      Prior to the merger, Rohr's fiscal year ended on July 31. For purposes of
the combination, Rohr's financial results for its fiscal year ended July 31,
1997, have been restated to the year ended December 31, 1997, to conform with
BFGoodrich's calendar year end. Financial results for Rohr's fiscal years ended
July 31, 1996 and earlier have not been restated to conform to BFGoodrich's
calendar year end. For periods prior to 1997, Rohr's fiscal years ended July 31
have been combined with BFGoodrich's calendar years ended December 31. As a
result, Rohr's results of operations for the period August 1, 1996 to December
31, 1996 do not appear in the Consolidated Statement of Income and instead are
recorded as a direct adjustment to equity. Rohr's revenues, expenses and net
loss for this five-month period were $341.3 million, $359.3 million and $18.0
million, respectively. Included in expenses during this period was a $49.3
million pretax charge ($29.5 million after tax) relating to the McDonnell
Douglas MD-90 program (see Note E).

      There were no transactions between BFGoodrich and Rohr prior to the
combination. Certain reclassifications were made to Rohr's financial statements
to conform to BFGoodrich's presentation.

      The results of operations for the previously separate companies and the
combined amounts presented in the Consolidated Statement of Income for each of
the last three fiscal years are as follows:


<TABLE>
<CAPTION>
      (IN MILLIONS)                                             1997          1996         1995
                                                            --------      --------     --------

<S>                                                         <C>           <C>          <C>     
      Sales:
        BFGoodrich                                          $2,306.0      $2,078.2     $1,860.5
        Rohr                                                 1,067.0         767.6        801.3
                                                            --------      --------     --------
        Combined                                            $3,373.0      $2,845.8     $2,661.8
                                                            ========      ========     ========
      Extraordinary items:
        BFGoodrich                                               $ -           $ -          $ -
        Rohr                                                   (19.3)            -         (1.2)
                                                            --------      --------     --------
        Combined                                            $  (19.3)          $ -     $   (1.2)
                                                            ========      ========     ========
      Net income:
        BFGoodrich                                          $  224.8      $  151.7     $  118.0
        Rohr                                                    39.4          22.2         22.9
        Merger-related costs (after tax)                       (86.0)            -            -
                                                            --------      --------     --------
        Combined                                            $  178.2      $  173.9     $  140.9
                                                            ========      ========     ========
</TABLE>

      The Company recognized pretax merger-related costs of $105.0 million
($86.0 million after tax, or $1.15 per diluted share). Merger-related costs
consisted primarily of costs of investment bankers, attorneys, accountants,
financial printing, debt extinguishment and payments due under contractual
employee arrangements. Of the $105.0 million, $28.0 million related to debt
extinguishment costs ($16.7 million after tax, or $.22 per diluted share) which
have been reported as an extraordinary item (see Note F). Of the $86.0 million
after-tax merger-related costs above, $7.9 million was recorded by BFGoodrich
and $78.1 million was recorded by Rohr.

[40]
<PAGE>   23
                   The BFGoodrich Company and Subsidiaries


NOTE B   SIGNIFICANT ACCOUNTING POLICIES

PRINCIPLES OF CONSOLIDATION  The Consolidated Financial Statements reflect the
accounts of The BFGoodrich Company and its majority-owned subsidiaries.
Investments in 20- to 50-percent-owned affiliates and majority-owned companies
in which investment is considered temporary are accounted for using the equity
method. Equity in earnings (losses) from these businesses is included in Other
income (expense)-net. Intercompany accounts and transactions have been
eliminated. 

CASH EQUIVALENTS  Cash equivalents consist of highly liquid investments with a
maturity of three months or less at the time of purchase.

INVENTORIES  Inventories are stated at the lower of cost or market. Certain
domestic inventories are valued by the last-in, first-out ("LIFO") cost method.
Inventories not valued by the LIFO method are valued principally by the average
cost method.

      Inventoried costs on long-term contracts include certain preproduction
costs, consisting primarily of tooling and design costs and production costs,
including applicable overhead. As the production costs for early units are
charged to in-process inventory at an actual unit cost in excess of the
estimated average cost for all units projected to be delivered over the entire
contract, a segment of inventory described as the excess of production costs
over estimated average unit cost (and referred to as excess-over-average
inventory) is created. Generally, excess-over-average inventory, which may
include production (but not preproduction) cost overruns, builds during the
early years of the contract when the efficiencies resulting from learning are
not yet fully realized and declines as the contract matures. Under the learning
curve concept, an estimated decrease in unit labor hours is assumed as tasks and
production techniques become more efficient through repetition of the same
manufacturing operation and through management action such as simplifying
product design, improving tooling, purchasing new capital equipment, improving
manufacturing techniques, etc. Inventoried costs are reduced by the estimated
average cost of deliveries.

      In the event that in-process inventory plus estimated costs to complete a
specific contract exceeds the anticipated remaining sales value of such
contract, such excess is charged to current earnings, thus reducing inventory to
estimated realizable value.

      In accordance with industry practice, costs in inventory include amounts
relating to contracts with long production cycles, some of which are not
expected to be realized within one year. 

LONG-LIVED ASSETS  Property, plant and equipment, including amounts recorded
under capital leases, are recorded at cost. Depreciation and amortization is
computed principally using the straight-line method over the following estimated
useful lives: buildings and improvements, 15 to 40 years; machinery and
equipment, 5 to 15 years. In the case of capitalized lease assets, amortization
is computed over the lease term if shorter. Repairs and maintenance costs are
expensed as incurred.

      Goodwill represents the excess of the purchase price over the fair value
of the net assets of acquired businesses and is being amortized by the
straight-line method, in most cases over 20 to 40 years. Goodwill amortization
is recorded in cost of sales.

      Identifiable intangible assets are recorded at cost, or when acquired as a
part of a business combination, at estimated fair value. These assets include
patents and other technology agreements, licenses and non-compete agreements.
They are amortized using the straight-line method over estimated useful lives of
5 to 25 years.


                                                                            [41]
<PAGE>   24
                   The BFGoodrich Company and Subsidiaries


NOTE B   SIGNIFICANT ACCOUNTING POLICIES (continued)

      Impairment of long-lived assets and related goodwill is recognized when
events or changes in circumstances indicate that the carrying amount of the
asset, or related groups of assets, may not be recoverable. Measurement of the
amount of impairment may be based on appraisal, market values of similar assets
or estimated discounted future cash flows resulting from the use and ultimate
disposition of the asset. 

REVENUE AND INCOME RECOGNITION For revenues not recognized under the contract
method of accounting, the Company recognizes revenues from the sale of products
at the point of passage of title, which is at the time of shipment. Revenues
earned from providing maintenance service are recognized when the service is
complete.

      A significant portion of the Company's sales in the Aerostructures Group
of the Aerospace Segment are under long-term, fixed-priced contracts, many of
which contain escalation clauses, requiring delivery of products over several
years and frequently providing the buyer with option pricing on follow-on
orders. Sales and profits on each contract are recognized primarily in
accordance with the percentage-of-completion method of accounting, using the
units-of-delivery method. The Company follows the guidelines of Statement of
Position 81-1 ("SOP 81-1"), "Accounting for Performance of Construction-Type and
Certain Production-Type Contracts" (the contract method of accounting) except
that the Company's contract accounting policies differ from the recommendations
of SOP 81-1 in that revisions of estimated profits on contracts are included in
earnings under the reallocation method rather than the cumulative catch-up
method.

      Profit is estimated based on the difference between total estimated
revenue and total estimated cost of a contract, excluding that reported in prior
periods, and is recognized evenly in the current and future periods as a uniform
percentage of sales value on all remaining units to be delivered. Current
revenue does not anticipate higher or lower future prices but includes units
delivered at actual sales prices. Cost includes the estimated cost of the
preproduction effort (primarily tooling and design), plus the estimated cost of
manufacturing a specified number of production units. The specified number of
production units used to establish the profit margin is predicated upon
contractual terms adjusted for market forecasts and does not exceed the lesser
of those quantities assumed in original contract pricing or those quantities
which the Company now expects to deliver in the periods assumed in the original
contract pricing. Option quantities are combined with prior orders when
follow-on orders are released.

      The contract method of accounting involves the use of various estimating
techniques to project costs at completion and includes estimates of recoveries
asserted against the customer for changes in specifications. These estimates
involve various assumptions and projections relative to the outcome of future
events, including the quantity and timing of product deliveries. Also included
are assumptions relative to future labor performance and rates, and projections
relative to material and overhead costs. These assumptions involve various
levels of expected performance improvements. The Company reevaluates its
contract estimates periodically and reflects changes in estimates in the current
and future periods under the reallocation method.

      Included in sales are amounts arising from contract terms that provide for
invoicing a portion of the contract price at a date after delivery. Also
included are negotiated values for units delivered and anticipated price
adjustments for contract changes, claims, escalation and estimated earnings in
excess of billing provisions, resulting from the percentage-of-completion method
of accounting. Certain contract costs are estimated based on the learning curve
concept discussed under Inventories above.


[42]
<PAGE>   25
                     The BFGoodrich Company and Subsidiaries


FINANCIAL INSTRUMENTS  The Company's financial instruments recorded on the
balance sheet include cash and cash equivalents, accounts and notes receivable,
accounts payable and debt. Because of their short maturity, the carrying amount
of cash and cash equivalents, accounts and notes receivable, accounts payable
and short-term bank debt approximates fair value. Fair value of long-term debt
is based on rates available to the Company for debt with similar terms and
maturities.

      Off balance sheet derivative financial instruments at December 31, 1997,
include an interest rate swap agreement, foreign currency forward contracts and
foreign currency swap agreements. Interest rate swap agreements are used by the
Company, from time to time, to manage interest rate risk on its floating rate
debt portfolio. Each interest rate swap is matched as a hedge against a specific
debt instrument and has the same notional amount and maturity as the related
debt instrument principal. Interest rate swap agreements are generally entered
into at the time the related floating rate debt is issued in order to convert
the floating rate to a fixed rate. The cost of interest rate swaps is recorded
as part of interest expense and accrued expenses. Fair value of these
instruments is based on estimated current settlement cost.

      The Company enters into foreign currency forward contracts (principally
against the British pound, Italian lira, Spanish peseta, French franc, Dutch
gilder and U.S. dollar) to hedge the net receivable/payable position arising
from trade sales and purchases and intercompany transactions by its European
businesses. Foreign currency forward contracts reduce the Company's exposure to
the risk that the eventual net cash inflows and outflows resulting from the sale
of products and purchases from suppliers denominated in a currency other than
the functional currency of the respective businesses will be adversely affected
by changes in exchange rates. Foreign currency gains and losses under the above
arrangements are not deferred and are reported as part of cost of sales and
accrued expenses. Foreign currency forward contracts are entered into with major
commercial European banks that have high credit ratings. From time to time, the
Company uses foreign currency forward contracts to hedge purchases of capital
equipment. Foreign currency gains and losses for such purchases are deferred as
part of the basis of the asset. Also, the Company has used forward contracts, on
a limited basis, to manage its exchange risk on a portion of its purchase
commitments from vendors of aircraft components denominated in foreign
currencies and to manage its exchange risk for sums paid to a French subsidiary
for services. Forward gains and losses associated with contracts accounted for
under contract accounting are deferred as contract costs.

      The Company also enters into foreign currency swap agreements (principally
for the Belgian franc, French franc and Dutch gilder) to eliminate foreign
exchange risk on intercompany loans between European businesses.

      The fair value of foreign currency forward contracts and foreign currency
swap agreements is based on quoted market prices. 

STOCK-BASED COMPENSATION  The Company accounts for stock-based employee
compensation in accordance with the provisions of APB Opinion No. 25,
"Accounting for Stock Issued to Employees," and related Interpretations.

ISSUANCE OF SUBSIDIARY STOCK  The Company recognizes gains and losses on the
issuance of stock by a subsidiary in accordance with the U.S. Securities and
Exchange Commission's ("SEC") Staff Accounting Bulletin 84.

EARNINGS PER SHARE  Earnings per share has been computed in accordance with SFAS
No. 128, "Earnings per Share." As required, all previously reported earnings per
share amounts have been restated using the computational requirements of SFAS
No. 128.


                                                                            [43]
<PAGE>   26
                     The BFGoodrich Company and Subsidiaries



NOTE B   SIGNIFICANT ACCOUNTING POLICIES (continued)

USE OF ESTIMATES  The preparation of financial statements in conformity with
generally accepted accounting principles requires management to make estimates
and assumptions that affect the amounts reported in the financial statements and
accompanying notes. Actual results could differ from those estimates.

NOTE C   DISCONTINUED OPERATIONS

On August 15, 1997, the Company completed the disposition of its chlor-alkali
and olefins ("CAO") business to The Westlake Group for $92.7 million, resulting
in an after-tax gain of $14.5 million, or $.19 per diluted share. The
disposition of the CAO business represents the disposal of a segment of a
business under APB Opinion No. 30 ("APB 30"). Accordingly, the Consolidated
Statement of Income reflects the CAO business (previously reported as Other
Operations) as a discontinued operation, in addition to the following
discontinued operations.

      On February 3, 1997, the Company completed the sale of Tremco Incorporated
to RPM, Inc. for $230.7 million, resulting in an after-tax gain of $59.5
million, or $.80 per diluted share. The sale of Tremco Incorporated completed
the disposition of the Company's Sealants, Coatings and Adhesives ("SC&A") Group
which also represented a disposal of a segment of a business under APB 30.

      In 1995, Rohr completed the disposition of its business jet line of
nacelle business, which represented a business segment under APB 30. A summary
of the results of discontinued operations is as follows:


<TABLE>
<CAPTION>
      (IN MILLIONS)                                    1997         1996         1995
                                                    -------      -------      -------

<S>                                                 <C>          <C>          <C>    
      Sales:
        CAO                                         $  98.0      $ 160.6      $ 188.9
        SC&A                                              -        316.8        359.5
        Jet business                                      -            -         22.3
                                                    -------      -------      -------
                                                    $  98.0      $ 477.4      $ 570.7
                                                    =======      =======      =======
      Pretax income from operations:
        CAO                                         $  16.1      $  21.0      $  57.5
        SC&A(1)                                           -         27.0         17.8
        Jet business                                      -            -          6.5
                                                    -------      -------      -------
                                                       16.1         48.0         81.8
      Income tax expense                               (5.8)       (19.6)       (34.5)
                                                    -------      -------      -------
      Net income from operations                       10.3         28.4         47.3
      Gains on sale of discontinued operations:
        CAO(2)                                         14.5            -            -
        SC&A(3)                                        59.5            -            -
      Adjustment to gain of 1993
        discontinued operation                            -         30.0            -
                                                    -------      -------      -------
      Income from discontinued operations           $  84.3      $  58.4      $  47.3
                                                    =======      =======      =======
</TABLE>

1 Includes $6.4 million gain on the sale of a business in 1996.
2 Net of $7.8 million of income taxes.
3 Net of $22.8 million of income taxes; includes provision of $7.9 million for
  operating losses during the phase-out period.




[44]

<PAGE>   27
                     The BFGoodrich Company and Subsidiaries



NOTE D   OTHER ACQUISITIONS AND DISPOSITIONS

ACQUISITIONS  The following acquisitions were recorded using the purchase method
of accounting. Their results of operations, which are not material, have been
included in the Consolidated Financial Statements since their respective dates
of acquisition.

      During 1997, the Company acquired five businesses (four of which were
acquired during the fourth quarter) for cash consideration of $133.4 million in
the aggregate, which includes $65.3 million of goodwill. The purchase price
allocations have been based on preliminary estimates. One of the acquired
businesses is a manufacturer of data acquisition systems for satellites and
other aerospace applications. A second business manufactures diverse aerospace
products for commercial and military applications. A third business is a
manufacturer of dyes, chemical additives and durable press resins for the
textiles industry. A fourth business manufactures thermoplastic polyurethanes
and is located in the United Kingdom. The remaining acquisition is a small
specialty chemicals business.

      During 1996, the Company acquired five specialty chemicals businesses for
cash consideration of $107.9 million, which included $80.0 million of goodwill.

      During 1995, the Company acquired four small aerospace businesses and two
small specialty chemicals businesses. The aggregate purchase price of these
businesses was $15.4 million.

      In January 1998, the Company signed a definitive agreement to acquire
Freedom Chemical Company for $375.0 million in cash. Freedom Chemical had sales
of $293.1 million in 1997, 42 percent of which were outside the United States.
Freedom Chemical is a leading global manufacturer of specialty and fine
chemicals that are sold to a variety of customers who use them to enhance the
performance of their finished products. Freedom Chemical has leadership
positions as a supplier of specialty chemical additives used in personal-care,
food and beverage, pharmaceutical, textile, graphic arts, paints, colorants and
coatings applications and as chemical intermediates. The Company expects to
complete the transaction late in the first quarter of 1998. 


DISPOSITIONS  During 1997, the Company completed the sale of its Engine
Electrical Systems Division, which was part of the Sensors and Integrated
Systems Group in the Aerospace Segment. The Company received cash proceeds of
$72.5 million, which resulted in a pretax gain of $26.4 million ($16.4 million
after tax) reported in Other income (expense)-net.

      In May 1995, the Company sold its wholly owned subsidiary, Arrowhead
Industrial Water, Inc., for $84.3 million, resulting in a pretax gain of $3.6
million, which is included in Other income (expense)-net.

NOTE E   IMPAIRMENT AND RESTRUCTURING CHARGES

In 1997, the Company recognized a $35.2 million pretax charge ($21.0 million
after tax, or $.28 per diluted share) to write off that portion of its contract
investment in the McDonnell Douglas MD-90 aircraft program, including the costs
it will be required to spend in the future to complete the contract, that the
Company determined would not be recoverable from future MD-90 sales represented
by firm aircraft orders. In addition, the Company recognized a $49.3 million
pretax charge ($29.5 million after tax) in December 1996, related to the MD-90
program. This charge did not impact the income statement; rather, it was
recognized as a direct adjustment to equity as a result of aligning Rohr's
fiscal year with BFGoodrich's.

      In 1996, the Company recognized a $7.2 million pretax impairment charge on
its Arkadelphia, Arkansas, facility. Also during 1996, the Company recognized a
$4.0 million pretax charge for a voluntary early retirement program for eligible
employees of the Specialty Plastics and Specialty Additives Groups.


                                                                            [45]
<PAGE>   28
                     The BFGoodrich Company and Subsidiaries


NOTE E   IMPAIRMENT AND RESTRUCTURING CHARGES (continued)

      In 1995, the Company recorded a $3.1 million pretax charge for a voluntary
early retirement program for eligible salaried employees at the Company's
corporate headquarters, Advanced Technology Group research facilities and
Aerospace Segment headquarters.

NOTE F   EXTRAORDINARY ITEMS

During 1997, the Company incurred a charge of $19.3 million (net of a $13.1
million income tax benefit), or $.25 per diluted share, to extinguish certain
indebtedness previously held by Rohr, which is reported as an extraordinary
item. Costs incurred include debt premiums and other direct costs associated
with the extinguishment of the related debt. The Company used a combination of
existing cash funds and proceeds from new lower-cost long-term debt to
extinguish the debt. Of the $19.3 million, $2.6 million (net of a $1.8 million
income tax benefit) was incurred during the third quarter in connection with
Rohr's 9.33 percent Senior Notes and 9.35 percent Senior Notes. The remaining
$16.7 million (net of an $11.3 million income tax benefit) relates to debt
extinguishment costs incurred in connection with the Rohr merger during the
fourth quarter for refinancing Rohr's 11.625 percent Senior Notes, 9.25 percent
Subordinated Debentures, 7.00 percent Convertible Subordinated Debentures and
7.75 percent Convertible Subordinated Notes.

NOTE G   EARNINGS PER SHARE

The computation of basic and diluted earnings per share for income from
continuing operations is as follows:


<TABLE>
<CAPTION>

      (IN MILLIONS, EXCEPT PER SHARE AMOUNTS)                  1997         1996         1995
                                                           --------     --------     --------
<S>                                                        <C>          <C>          <C>     
      Numerator:
        Income from continuing operations                  $  113.2     $  115.5     $   94.8
        Preferred stock dividends and call premium                -            -         (5.6)
                                                           --------     --------     --------
        Numerator for basic earnings per
         share-income available to common stockholders        113.2        115.5         89.2
        Effect of dilutive securities:
         7.75% Convertible Notes                                 .9          1.9          2.7
                                                           --------     --------     --------

         Numerator for diluted earnings per
           share-income available to common
           stockholders after assumed conversions          $  114.1     $  117.4     $   91.9
                                                           ========     ========     ========

      Denominator:
        Denominator for basic earnings per
         share-weighted-average shares                         71.0         66.6         63.8
        Effect of dilutive securities:
         Stock options and warrants                             1.6          1.4           .8
         Contingent shares                                       .7           .5           .3
         7.75% Convertible Notes                                1.3          2.4          3.9
                                                           --------     --------     --------
        Dilutive potential common shares                        3.6          4.3          5.0
                                                           --------     --------     --------
         Denominator for diluted earnings per
           share-adjusted weighted-average shares
           and assumed conversions                             74.6         70.9         68.8
                                                           ========     ========     ========

      Per share income from continuing operations:
        Basic                                              $   1.59     $   1.74     $   1.40
                                                           ========     ========     ========

        Diluted                                            $   1.53     $   1.65     $   1.34
                                                           ========     ========     ========
</TABLE>

[46]
<PAGE>   29

                     The BFGoodrich Company and Subsidiaries


NOTE H  ACCOUNTS AND NOTES RECEIVABLE 

Accounts and notes receivable consist of the following:


<TABLE>
<CAPTION>

      (IN MILLIONS)                                              1997              1996   
                                                              -------           -------   
<S>                                                           <C>               <C>       
      Amounts billed                                          $ 477.2           $ 454.6   
      Receivable from sale of aircraft leasing subsidiary           -              20.1   
      Recoverable costs and accrued profit on                                             
        units delivered but not billed                           10.0               6.5   
      Recoverable costs and accrued profit on                                             
        progress completed but not billed                           -               8.3   
      Unrecovered costs and estimated profit                                              
        subject to future negotiations                           11.3              13.9   
      Notes and other receivables                                34.1              24.1   
                                                              -------           -------   
                                                                                          
         Total                                                $ 532.6           $ 527.5   
                                                              =======           =======   
</TABLE>


      "Recoverable costs and accrued profit on units delivered but not billed"
represents revenue recognized on contracts for amounts not billable to customers
at the balance sheet date. This amount principally represents delayed payment
terms along with escalation and repricing predicated upon deliveries and final
payment after acceptance.

      "Recoverable costs and accrued profit on progress completed but not
billed" represents revenue recognized on contracts based on the
percentage-of-completion method of accounting and is anticipated to be billed
and collected in accordance with contract terms.

      "Unrecovered costs and estimated profit subject to future negotiations"
consists of contract tasks completed for which a final price has not been
negotiated with the customer. Amounts in excess of agreed-upon contract prices
are recognized when it is probable that the claim will result in additional
contract revenue and the amounts can be reliably estimated. Included in this
amount are estimated recoveries on constructive change claims related to
government-imposed redefined acceptance criteria on the Grumman F-14 contract,
which may not be collected within one year. Management believes that amounts
reflected in the financial statements are reasonable estimates of the ultimate
settlements.

      The Company has a $40.0 million accounts receivable sales program under
which it sells qualified receivables through a subsidiary to a trust on an
ongoing basis. The investors' interests in the trust, net of the cash collateral
discussed below, are reported as a reduction to accounts receivable. The
Company's subsidiary holds the remaining interest in the trust which fluctuates
in value depending upon the amount of receivables owned by the trust from time
to time. The cost associated with the sale of receivables under the current
facility is 7.57 percent per year. These costs, which have been reflected as a
reduction in sales, were $3.0 million, $3.0 million and $3.6 million in 1997,
1996 and 1995, respectively. The Company expects to eliminate this program in
early 1998.


                                                                            [47]
<PAGE>   30
                     The BFGoodrich Company and Subsidiaries


NOTE 4 INVENTORIES

Inventories consist of the following:

<TABLE>
<CAPTION>
      (IN MILLIONS)                                                   1997         1996
                                                                   -------      -------
<S>                                                                <C>          <C>    
      FIFO or average cost 
        (which approximates current costs):
        Finished products                                          $ 173.4      $ 202.0
        In process                                                   411.2        398.0
        Raw materials and supplies                                   161.4        178.3
        Progress payments and advances                               (35.9)       (67.2)
                                                                   -------      -------
                                                                     710.1        711.1
      Reserve to reduce certain inventories
        to LIFO basis                                                (57.5)       (64.7)
                                                                   -------      -------
      Total                                                        $ 652.6      $ 646.4
                                                                   =======      =======
</TABLE>

      At December 31, 1997 and 1996, approximately 27 percent and 28 percent,
respectively, of inventory was valued by the LIFO method.

      In-process inventories as of December 31, 1997, which include significant
deferred costs for long-term contracts accounted for under contract accounting,
are summarized by contract as follows (in millions, except quantities which are
number of aircraft):

<TABLE>
<CAPTION>
                                      AIRCRAFT ORDER STATUS(1)                COMPANY ORDER STATUS               
                                 --------------------------------   -----------------------------------------    
                                                                                           (3)FIRM
                                  DELIVERED        UN-        UN-        (2)                   UN-               
                                         TO     FILLED     FILLED   CONTRACT                FILLED    (5)YEAR    
CONTRACT                           AIRLINES     ORDERS    OPTIONS   QUANTITY  DELIVERED     ORDERS   COMPLETE    
- -------------------------------- --------------------------------   -----------------------------------------    
<S>                                     <C>         <C>        <C>       <C>        <C>         <C>      <C>     
A340(4)                                 127         63         56        267        135         33       2003    
PW4000 for the
  A300/A310 and
  MD-11(4)                              276         15          9        308        291         17       2003    
GE90(4)                                  25         73         19         55         43         12       1998    
737-700                                   4        703      1,065      1,000         45        205       2002    
717-200
  (formerly MD-95)                        -         50         50     TBD(6)          -         10       2007    
Others                                                                                                           
                                                                                                                 
In-process inventory
  related to long-term contracts                                                                                 
                                                                                                                 
In-process inventory not                                                                                         
  related to long-term contracts                                                                                 
                                                                                                                 
Balance at December 31, 1997                                                                                     


                                          IN-PROCESS INVENTORY
                                     ----------------------------------------
                                 
                                                   PRE-    EXCESS-
                                        PRO-       PRO-      OVER-
CONTRACT                             DUCTION    DUCTION    AVERAGE      TOTAL
- --------------------------------     ----------------------------------------
<S>                                   <C>         <C>       <C>        <C>   
A340(4)                               $ 11.6      $ 4.7     $    -     $ 16.3
PW4000 for the
  A300/A310 and
  MD-11(4)                              21.9       11.7       30.4       64.0
GE90(4)                                  2.0       13.7          -       15.7
737-700                                  7.7        7.2        4.4       19.3
717-200
  (formerly MD-95)                      15.0       62.8          -       77.8
Others                                  65.0        2.3          -       67.3
                                      ---------------------------------------
In-process inventory
  related to long-term contracts      $123.2     $102.4     $ 34.8      260.4
                                      ============================
In-process inventory not                      
  related to long-term contracts                                        150.8  
                                                                       ------
Balance at December 31, 1997                                           $411.2  
                                                                       ======
                                      
</TABLE>

1 Represents the aircraft order status as reported by Airclaims and/or other
  sources the Company believes to be reliable for the related aircraft and
  engine option. The Company's orders frequently are less than the announced
  orders shown above.
2 Represents the number of aircraft used to obtain average unit cost.
3 Represents the number of aircraft for which the Company has firm unfilled
  orders.
4 Contract quantity represents the lesser of those quantities assumed in
  original contract pricing or those quantities which the Company now expects to
  deliver in the periods assumed in original contract pricing.
5 The year presented represents the year in which the final production units
  included in the contract quantity are expected to be delivered. The contract
  may continue in effect beyond this date.
6 To Be Determined-a new contract on which the amortization quantity is yet to
  be determined.



[48]
<PAGE>   31
                     The BFGoodrich Company and Subsidiaries



      In 1993, the Company revised its contract with Pratt & Whitney on the
PW4000 for the A300/A310 and MD-11 programs. The revised contract provides that
if Pratt & Whitney accepts delivery of less than 500 units between 1993 through
2003, an "equitable adjustment" will be made. Recent market projections on the
PW4000 contract indicate that less than 500 units will be delivered. The Company
has submitted a "request for equitable adjustment" to the customer and believes
it will achieve a recovery such that there should not be a material adverse
effect on the financial position, liquidity or results of operations of the
Company. If the Company does not receive the equitable adjustment it believes it
is entitled to, it is possible that there may be a material adverse effect on
earnings in a given period. At December 31, 1997, the Company had $64.0 million
of contract costs in inventory for the above PW4000 programs.

NOTE J   FINANCING ARRANGEMENTS

SHORT-TERM BANK DEBT  At December 31, 1997, the Company had separate revolving
credit agreements with certain banks providing for domestic lines of credit
aggregating $300.0 million. Borrowings under these agreements can be for any
period of time until the expiration date and bear interest, at the Company's
option, at rates tied to the banks' certificate of deposit, Eurodollar or prime
rates. The lines expire on June 30, 2000, unless extended by the banks at the
request of the Company. Under the agreements, the Company is required to pay a
commitment fee of 12 basis points per annum on the total $300.0 million
committed line. At December 31, 1997, no amounts were outstanding pursuant to
these agreements.

      In addition, the Company had available formal foreign lines of credit and
overdraft facilities, including the European revolver, of $99.0 million at
December 31, 1997, of which $28.4 million was available.

      The Company also maintains uncommitted domestic money market facilities
with various banks aggregating $410.0 million, of which $262.3 million of these
lines were unused and available at December 31, 1997. Weighted-average interest
rates on outstanding short-term borrowings were 6.4 percent and 6.6 percent at
December 31, 1997 and 1996, respectively. Weighted-average interest rates on
short-term borrowings were 5.0 percent, 5.9 percent and 6.5 percent during 1997,
1996 and 1995, respectively. 

LONG-TERM DEBT  At December 31, 1997 and 1996, long-term debt and capital lease
obligations payable after one year consisted of:


<TABLE>
<CAPTION>
      (IN MILLIONS)                                                       1997                  1996
                                                                       -------               -------
<S>                                                                    <C>                   <C>    
      9.625% Notes, maturing in 2001                                   $ 175.0               $ 175.0
      MTN notes payable                                                  269.0                 119.0
      European revolver                                                   25.5                  29.2
      IDRBs, maturing in 2023, 6.0%                                       60.0                  60.0
      11.625% Senior Notes                                                   _                 100.0
      9.25% Debentures                                                       _                 150.0
      7.00% Convertible Debentures                                           _                 115.0
      9.35% Senior Notes                                                     _                  27.7
      9.33% Senior Notes                                                     _                  42.5
      7.75% Convertible Notes                                                _                  19.7
      Other debt, maturing to 2015 (interest rates                             
        from 3.0% to 7.0%)                                                26.8                  32.7
                                                                       -------               -------
                                                                         556.3                 870.8
      Capital lease obligations (Note K)                                   8.0                  10.6
                                                                       -------               -------
      Total                                                            $ 564.3               $ 881.4
                                                                       =======               =======
</TABLE>

                                                                            [49]
<PAGE>   32
                     The BFGoodrich Company and Subsidiaries


                                                                       
NOTE J   FINANCING ARRANGEMENTS (continued)

MTN NOTES PAYABLE  The Company has issued long-term debt securities in the 
public markets (referred to as the MTN program, which commenced in 1995). MTN
notes outstanding at December 31, 1997, were fixed-rate non-callable debt
securities. During 1997, and in connection with the refinancing of Rohr's debt,
the Company issued $150.0 million of 7.2 percent MTN notes, due in 2027. All
other MTN notes outstanding were issued during 1995 and 1996, with interest
rates ranging from 7.3 percent to 8.7 percent and maturity dates ranging from
2025 to 2046. In January 1998, the Company issued $130.0 million of 6.9 percent
20-year MTN notes as part of the financing for the acquisition of Freedom
Chemical (see Note D).

EUROPEAN REVOLVER  The Company has a $75.0 million committed multi-currency
revolving credit facility with various international banks, expiring in the year
2003. The Company uses this facility for short- and long-term, local currency
financing to support the growth of its European operations. At December 31,
1997, the Company's long-term borrowings under this facility were $25.5 million
denominated in Spanish pesetas at a floating rate that is tied to Spanish LIBOR
(5.02 percent at December 31, 1997). 

IDRBs The industrial development revenue bonds were issued to finance the
construction of a hangar facility in 1993. Property acquired through the
issuance of these bonds secures the repayment of the bonds.

      Aggregate maturities of long-term debt, exclusive of capital lease
obligations, during the five years subsequent to December 31, 1997, are as
follows (in millions): 1998-$1.2; 1999-$.8; 2000-$.4; 2001-$200.7; and 2002-$.5.

      The Company's debt agreements contain various restrictive covenants that,
among other things, place limitations on the payment of cash dividends and the
repurchase of the Company's capital stock. Under the most restrictive of these
agreements, $799.1 of income retained in the business and additional capital was
free from such limitations at December 31, 1997.

      During 1997, the 11.625% Senior Notes, 9.25% Debentures, 7.00% Convertible
Debentures, 9.35% Senior Notes, 9.33% Senior Notes and the 7.75% Convertible
Notes were extinguished. See Note F for further information on debt
extinguishments.


[50]
<PAGE>   33
                     The BFGoodrich Company and Subsidiaries



NOTE K   LEASE COMMITMENTS

The Company leases certain of its office and manufacturing facilities as well as
machinery and equipment under various leasing arrangements. The future minimum
lease payments from continuing operations, by year and in the aggregate, under
capital leases and under noncancelable operating leases with initial or
remaining noncancelable lease terms in excess of one year, consisted of the
following at December 31, 1997:

<TABLE>
<CAPTION>

                                                                            NONCANCELABLE
      (IN MILLIONS)                                 CAPITAL LEASES       OPERATING LEASES
                                                   ---------------      ---------------
<S>   <C>                                          <C>                  <C>            
      1998                                         $           3.5      $          23.8
      1999                                                     2.4                 20.3
      2000                                                     1.9                 17.1
      2001                                                     1.6                 14.5
      2002                                                     1.4                 12.1
      Thereafter                                               1.8                 24.3
                                                   ---------------      ---------------
      Total minimum payments                                  12.6      $         112.1
                                                   ---------------      ===============
      Amounts representing interest                           (2.6)
                                                   ---------------
      Present value of net minimum
      lease payments                                          10.0
      Current portion of capital
      lease obligations                                       (2.0)
                                                   ---------------
      Total                                        $           8.0
                                                   ===============
</TABLE>

      Net rent expense from continuing operations consisted of the following:


<TABLE>
<CAPTION>
      (IN MILLIONS)                                 1997            1996            1995
                                                 -------         -------         -------
<S>                                              <C>             <C>             <C>    
      Minimum rentals                            $  28.2         $  26.0         $  26.4
      Contingent rentals                             3.9             2.9             2.4
      Sublease rentals                               (.1)            (.1)            (.1)
                                                 -------         -------         -------
      Total                                      $  32.0         $  28.8         $  28.7
                                                 =======         =======         =======
</TABLE>




NOTE L   PENSIONS

The Company has several contributory and noncontributory defined benefit pension
plans covering substantially all employees. Plans covering salaried employees
generally provide benefit payments using a formula that is based on an
employee's compensation and length of service. Plans covering hourly employees
generally provide benefit payments of stated amounts for each year of service.

      The Company's general funding policy for pension plans is to contribute
amounts at least sufficient to satisfy regulatory funding standards. The
Company's qualified pension plans were fully funded on an accumulated benefit
obligation basis at December 31, 1997. Assets for these plans consist
principally of corporate and government obligations and commingled funds
invested in equities, debt and real estate. At December 31, 1997, the pension
plans held 2,761,585 shares of the Company's common stock with a fair value of
$114.4 million.



                                                                            [51]
<PAGE>   34
                     The BFGoodrich Company and Subsidiaries


NOTE L   PENSIONS (continued)

      The components of net periodic pension cost are as follows:


<TABLE>
<CAPTION>
      (IN MILLIONS)                                                1997            1996            1995
                                                                -------         -------         -------
<S>                                                             <C>             <C>             <C>    
      Service cost for benefits earned                          $  21.0         $  24.8         $  20.9
      Interest cost on projected benefit obligation                93.5            85.3            83.7
      Actual return on plan assets                               (191.7)         (155.1)         (144.7)
      Net amortization and deferral                               107.9            82.1            74.2
                                                                -------         -------         -------
      Net pension cost                                          $  30.7         $  37.1         $  34.1
                                                                =======         =======         =======
</TABLE>

      Amortization of unrecognized transition assets and liabilities, prior
service cost and gains and losses (if applicable) are recorded using the
straight-line method over the average remaining service period of active
employees, or approximately 12 years.

      The following table sets forth the status of the Company's funded defined
benefit pension plans as of December 31, 1997 and 1996, and the amounts recorded
in the Consolidated Balance Sheet at those dates. This table excludes accrued
pension costs for unfunded, non-qualified pension plans of $73.2 million in 1997
and $25.5 million in 1996, and the related projected benefit obligations of
$82.2 million in 1997 and $36.7 million in 1996.


<TABLE>
<CAPTION>
      (IN MILLIONS)                                           1997                     1996                     1996
                                                        PLANS WITH               PLANS WITH               PLANS WITH
                                                  ASSETS EXCEEDING         ASSETS EXCEEDING              ACCUMULATED
                                                       ACCUMULATED              ACCUMULATED       BENEFIT OBLIGATION
                                                BENEFIT OBLIGATION       BENEFIT OBLIGATION         EXCEEDING ASSETS
                                                  ----------------         ----------------         ----------------

<S>                                               <C>                      <C>                      <C>             
      Actuarial present value of
        accumulated benefit obligation:
        Vested                                    $        1,097.8         $          568.8         $          507.7
        Non-vested                                           104.5                     26.6                     20.7
                                                  ----------------         ----------------         ----------------
      Accumulated benefit obligation                       1,202.3                    595.4                    528.4
      Plan assets at fair value                            1,263.1                    646.5                    475.3
                                                  ----------------         ----------------         ----------------
      Plan assets in excess of (less than)
        accumulated benefit obligation            $           60.8         $           51.1         $          (53.1)
                                                  ================         ================         ================

      Projected benefit obligation                $        1,251.9         $          645.0         $          533.9
      Plan assets at fair value                            1,263.1                    646.5                    475.3
                                                  ----------------         ----------------         ----------------
      Plan assets in excess of (less than)
        projected benefit obligation              $           11.2         $            1.5         $          (58.6)
                                                  ================         ================         ================
      Consisting of:
        Unrecognized transition
         asset (liability)                        $           (9.6)        $          (20.2)        $            9.8
        Unrecognized prior service cost                      (40.0)                   (19.0)                   (31.9)
        Unrecognized net gain (loss)                        (101.6)                   (63.6)                   (52.9)
        Adjustment required to
         recognize minimum liability                             -                        _                     72.7
        Prepaid (accrued) pension cost
         recognized in the balance sheet                     162.4                    104.3                    (56.3)
                                                  ----------------         ----------------         ----------------
      Total                                       $           11.2         $            1.5         $          (58.6)
                                                  ================         ================         ================
</TABLE>


[52]
<PAGE>   35


                     The BFGoodrich Company and Subsidiaries


      Major assumptions used in accounting for the Company's defined benefit
pension plans are presented below. The assumptions used for periods prior to
1997 were comparable for BFGoodrich's and Rohr's plans, except for the 1995
discount rate for obligations, which was 7.25 percent for BFGoodrich's plans and
8.25 percent for Rohr's plans.

<TABLE>
<CAPTION>
                                                                 1997            1996            1995
                                                              -------         -------         -------
<S>                                                              <C>             <C>             <C>  
      Discount rate for obligations                              7.25%           7.75%           7.25%
      Rate of increase in compensation levels                     3.5%            4.0%            3.5%
      Expected long-term rate of return on plan assets            9.0%            9.0%            9.0%
</TABLE>

         The Company also maintains voluntary retirement savings plans for U.S.
salaried and wage employees. Under provisions of these plans, eligible employees
can receive Company matching contributions on up to the first 6 percent of their
eligible earnings. The Company matches 1 dollar for each 1 dollar of employee
contributions invested in BFGoodrich common stock, and 50 cents for each dollar
of eligible employee contributions invested in other available investment
options (up to 6 percent of eligible earnings). For 1997, 1996 and 1995, Company
contributions amounted to $15.3 million, $15.9 million and $14.6 million,
respectively.

      In addition, the Company contributed $8.9 million, $12.4 million and $12.8
million in 1997, 1996 and 1995, respectively, under other defined contribution
plans for employees not covered under the aforementioned defined benefit pension
and voluntary retirement savings plans. Contributions are determined based on
various percentages of eligible earnings and a profit sharing formula.


NOTE M   POSTRETIREMENT BENEFITS OTHER THAN PENSIONS

The Company sponsors several unfunded defined benefit postretirement plans that
provide certain health-care and life insurance benefits to eligible employees.
The health-care plans are contributory, with retiree contributions adjusted
periodically, and contain other cost-sharing features, such as deductibles and
coinsurance. The life insurance plans are generally noncontributory.

      The following table sets forth the combined status of the plans as
recorded in the Consolidated Balance Sheet at December 31, 1997 and 1996:


<TABLE>
<CAPTION>
      (IN MILLIONS)                                              1997           1996
                                                              -------        -------
<S>                                                           <C>            <C>    
      Accumulated postretirement benefit obligation (APBO):
        Retirees                                              $ 272.4        $ 257.1
        Fully eligible active plan participants                  21.7           23.4
        Other active plan participants                           32.8           31.9
        Unrecognized gain                                        42.9           66.3
                                                              -------        -------
      Accrued postretirement cost                             $ 369.8        $ 378.7
                                                              =======        =======
</TABLE>


                                                                            [53]
<PAGE>   36
                     The BFGoodrich Company and Subsidiaries




NOTE  M POSTRETIREMENT BENEFITS OTHER THAN PENSIONS (continued) 

      Net periodic postretirement benefit expense included the following
      components:


<TABLE>
<CAPTION>

      (IN MILLIONS)                               1997             1996             1995
                                              --------         --------         --------
<S>                                           <C>              <C>              <C>     
      Service cost for benefits earned        $    2.2         $    2.4         $    1.8
      Interest cost on APBO                       23.7             22.7             25.7
      Net amortization and deferral               (1.5)            (2.3)            (2.9)
                                              --------         --------         --------
      Net periodic postretirement cost        $   24.4         $   22.8         $   24.6
                                              ========         ========         ========
</TABLE>

      For measurement purposes, the annual rate of increase in the per capita
cost of covered health-care benefits of 7.5 percent was assumed for 1998,
decreasing gradually to 5.0 percent through the year 2002 and remaining at that
level thereafter. The health-care cost trend rate assumption has a significant
effect on the amount of the obligation and periodic cost reported. An increase
in the assumed health-care cost trend rate by one percentage point in each year
would increase the APBO as of December 31, 1997, by $21.2 million and the
aggregate of the service and interest cost components of net periodic
postretirement benefit cost for 1997 by $1.6 million. The weighted-average
discount rates used in determining the APBO were 7.25 percent, 7.75 percent and
7.25 percent as of December 31, 1997, 1996 and 1995, respectively.

NOTE N   INCOME TAXES

Income from continuing operations before income taxes and Trust distributions as
shown in the Consolidated Statement of Income consists of the following:


<TABLE>
<CAPTION>
                  (IN MILLIONS)                1997           1996           1995 
                                            -------        -------        -------
      <S>                                   <C>            <C>            <C>
                  Domestic                  $ 199.9        $ 167.1        $ 135.4
                  Foreign                      17.9           27.3           21.8
                                            -------        -------        -------
                  Total                     $ 217.8        $ 194.4        $ 157.2
                                            =======        =======        =======
</TABLE>

      A summary of income tax (expense) benefit from continuing operations in
the Consolidated Statement of Income is as follows:

<TABLE>
<CAPTION>

      (IN MILLIONS)                                  1997            1996            1995
                                                  -------         -------         -------

<S>                                               <C>             <C>             <C>     
      Current:
        Federal                                   $ (52.2)        $ (25.8)        $ (16.7)
        Foreign                                      (5.8)           (9.0)           (4.5)
        State                                        (2.9)           (4.6)           (4.5)
                                                  -------         -------         -------
                                                    (60.9)          (39.4)          (25.7)
                                                  -------         -------         -------
      Deferred:
        Federal                                     (31.3)          (27.6)          (27.9)
        Foreign                                      (1.3)             .8              .1
        State                                         (.6)           (2.2)           (3.8)
                                                  -------         -------         -------
                                                    (33.2)          (29.0)          (31.6)
                                                  -------         -------         -------
      Total                                       $ (94.1)        $ (68.4)        $ (57.3)
                                                  =======         =======         =======
</TABLE>


[54]

<PAGE>   37
                     The BFGoodrich Company and Subsidiaries



      Significant components of deferred income tax assets and liabilities at
December 31, 1997 and 1996, are as follows:

<TABLE>
<CAPTION>
      (IN MILLIONS)                                                        1997            1996
                                                                          ------         ------
<S>                                                                       <C>            <C>   
            Deferred income tax assets:
              Accrual for postretirement benefits other than pensions     $127.8         $129.6
              Inventories                                                   64.2           22.9
              Other nondeductible accruals                                  59.3           58.7
              Tax credit and net operating loss carryovers                  95.6          148.0
              Other                                                         44.4           51.0
                                                                          ------         ------
               Total deferred income tax assets                            391.3          410.2
                                                                          ------         ------
            Deferred income tax liabilities:
              Tax over book depreciation                                   (72.3)         (90.0)
              Tax over book intangible amortization                        (17.2)         (13.3)
              Pensions                                                     (47.7)         (26.5)
              Sales of investment leases                                       -          (27.8)
              Other                                                        (35.7)         (48.0)
                                                                          ------         ------
               Total deferred income tax liabilities                      (172.9)        (205.6)
                                                                          ------         ------
            Net deferred income taxes                                     $218.4         $204.6
                                                                          ======         ======
      </TABLE>

      Management has determined, based on the Company's history of prior
earnings and its expectations for the future, that taxable income of the Company
will more likely than not be sufficient to recognize fully these net deferred
tax assets. In addition, management's analysis indicates that the turnaround
periods for certain of these assets are for long periods of time or are
indefinite. In particular, the turnaround of the largest deferred tax asset
related to accounting for postretirement benefits other than pensions will occur
over an extended period of time and, as a result, will be realized for tax
purposes over those future periods and beyond. The tax credit and net operating
loss carryovers, principally relating to Rohr, are primarily comprised of
federal net operating loss carryovers of $207.5 million which expire in the
years 2005 through 2012, state net operating loss carryovers of $99.3 million
which expire in the years 2003 through 2014 and investment tax credit and other
credits of $11.4 million which expire in the years 2003 through 2013. The
remaining deferred tax assets and liabilities approximately match each other in
terms of timing and amounts and should be realizable in the future, given the
Company's operating history.

      The effective income tax rate from continuing operations varied from the
statutory federal income tax rate as follows:

<TABLE>
<CAPTION>
      PERCENT OF PRETAX INCOME                                    1997            1996            1995
                                                                ------          ------          ------
<S>                                                               <C>             <C>             <C>  
      Statutory federal income tax rate                           35.0%           35.0%           35.0%
      Corporate-owned life insurance investments                     -            (1.0)           (1.6)
      Amortization of nondeductible goodwill                        .9             1.0             1.1
      Difference in rates on consolidated
        foreign subsidiaries                                       (.1)            (.4)           (1.6)
      State and local taxes, net of federal benefit                1.3             2.5             2.9
      Tax exempt income from
        foreign sales corporation                                 (3.3)            (.1)            (.3)
      QUIPS distributions                                         (1.7)           (1.9)           (1.2)
      Nondeductible merger-related costs                           9.2               -               -
      Other items                                                  1.9              .1             2.2
                                                                ------          ------          ------
      Effective income tax rate                                   43.2%           35.2%           36.5%
                                                                ======          ======          ======
</TABLE>

                                                                            [55]
<PAGE>   38

                     The BFGoodrich Company and Subsidiaries



NOTE N   INCOME TAXES (continued)

      The Company has not provided for U.S. federal and foreign withholding
taxes on $123.3 million of foreign subsidiaries' undistributed earnings as of
December 31, 1997, because such earnings are intended to be reinvested
indefinitely. It is not practical to determine the amount of income tax
liability that would result had such earnings actually been repatriated. On
repatriation, certain foreign countries impose withholding taxes. The amount of
withholding tax that would be payable on remittance of the entire amount of
undistributed earnings would approximate $6.0 million.

NOTE O   BUSINESS SEGMENT INFORMATION

The Company's operations are classified into two reportable business segments:
BFGoodrich Aerospace ("Aerospace") and BFGoodrich Specialty Chemicals
("Specialty Chemicals").

      Aerospace consists of four business groups: Aerostructures; Landing
Systems; Sensors and Integrated Systems; and Maintenance, Repair and Overhaul.
They serve commercial, military, regional, business and general aviation
markets. Aerospace's major products are aircraft engine nacelle and pylon
systems; aircraft landing gear and wheels and brakes; sensors and sensor-based
systems; fuel measurement and management systems; aircraft evacuation slides and
rafts; ice protection systems, and collision warning systems. Aerospace also
provides maintenance, repair and overhaul services on commercial airframes and
components.

      Specialty Chemicals consists of two business groups: Specialty Additives
and Specialty Plastics. They serve various markets such as personal-care,
pharmaceuticals, printing, textiles, industrial, construction and automotive.
Specialty Chemicals' major products are thermoplastic polyurethane;
high-heat-resistant plastics; synthetic thickeners and emulsifiers; polymer
emulsions, resins and additives, and textile thickeners, binders, emulsions and
compounds.

      The Company's business is conducted on a global basis with manufacturing,
service and sales undertaken in various locations throughout the world.
Aerospace's products and services and Specialty Chemicals' products are
principally sold to customers in North America and Europe.

      Segment operating income is total segment revenue reduced by operating
expenses directly identifiable with that business segment. Corporate includes
general corporate administrative costs and Advanced Technology Group research
expenses.


<TABLE>
<CAPTION>

                                                            SALES                         OPERATING INCOME
      (IN MILLIONS)                               1997        1996        1995        1997         1996         1995
                                              --------    --------    --------    --------     --------     --------

<S>   <C>                                     <C>         <C>         <C>         <C>          <C>          <C>     
      Aerospace(1)                            $2,468.3    $2,021.4    $1,951.0    $  260.3     $  253.6     $  229.5
      Specialty Chemicals(2)                     904.7       824.4       710.8       128.2        109.5         74.4
                                              --------    --------    --------    --------     --------     --------
                                               3,373.0     2,845.8     2,661.8       388.5        363.1        303.9
      Corporate(3)                                   -           -           -       (61.4)       (52.8)       (56.5)
      Merger-related costs                           -           -           -       (77.0)           -            -
                                              --------    --------    --------    --------     --------     --------
      Total                                   $3,373.0    $2,845.8    $2,661.8    $  250.1     $  310.3     $  247.4
                                              ========    ========    ========    ========     ========     ========
</TABLE>


[56]

<PAGE>   39
                     The BFGoodrich Company and Subsidiaries



<TABLE>
<CAPTION>
                                                                   DEPRECIATION AND
                                PROPERTY ADDITIONS                AMORTIZATION EXPENSE               IDENTIFIABLE ASSETS

(IN MILLIONS)              1997        1996        1995        1997        1996        1995        1997        1996        1995
                       --------    --------    --------    --------    --------    --------    --------    --------    --------
<S>                    <C>         <C>         <C>         <C>         <C>         <C>         <C>         <C>         <C>     
Aerospace              $   81.9    $   64.6    $   46.4    $   82.6    $   79.3    $   79.0    $2,347.0    $2,169.2    $2,147.5
Specialty Chemicals        73.2        97.5        86.4        48.2        39.0        35.3       877.3       784.6       602.7
                       --------    --------    --------    --------    --------    --------    --------    --------    --------
                          155.1       162.1       132.8       130.8       118.3       114.3     3,224.3     2,953.8     2,750.2
Corporate(4)                4.8        35.0        23.0         8.0        21.5        21.7       269.6       626.0       637.3
                       --------    --------    --------    --------    --------    --------    --------    --------    --------
Total                  $  159.9    $  197.1    $  155.8    $  138.8    $  139.8    $  136.0    $3,493.9    $3,579.8    $3,387.5
                       ========    ========    ========    ========    ========    ========    ========    ========    ========
</TABLE>



<TABLE>
<CAPTION>
                                    SALES                             OPERATING INCOME                  IDENTIFIABLE ASSETS
(IN MILLIONS)            1997        1996        1995        1997         1996         1995         1997         1996         1995
                     --------    --------    --------    --------     --------     --------     --------     --------     --------
<S>                  <C>         <C>         <C>         <C>          <C>          <C>          <C>          <C>          <C>     
Geographic Areas:
   United States     $3,091.7    $2,604.1    $2,452.6    $  369.3     $  336.4     $  281.6     $2,926.0     $2,651.4     $2,533.5
   Other North
      America            26.9        21.4        19.5         1.2          1.3           .8          6.3         12.0         20.8
   Europe               216.7       190.3       163.0        20.9         24.9         20.8        286.4        282.7        188.6
   Other Foreign         37.7        30.0        26.7         1.3           .9          1.9         15.1         12.5         11.6
   Inter-area               -           -           -        (4.2)         (.4)        (1.2)        (9.5)        (4.8)        (4.3)
                     --------    --------    --------    --------     --------     --------     --------     --------     --------
  Total              $3,373.0    $2,845.8    $2,661.8    $  388.5     $  363.1     $  303.9     $3,224.3     $2,953.8     $2,750.2
                     ========    ========    ========    ========     ========     ========     ========     ========     ========
</TABLE>

1 Operating income in 1997 includes a $35.2 million charge for the McDonnell
  Douglas MD-90 program, and in 1996 includes a $7.2 million asset impairment
  charge.
2 Operating income in 1996 includes a $4.0 million charge for a voluntary early
  retirement program.
3 Corporate operating expenses in 1995 include a $3.1 million charge for a
  voluntary early retirement program.
4 Includes amounts relating to the CAO business and the SC&A Group, which were
  accounted for as discontinued operations (see Note C).


      Sales are generally not concentrated in any one customer. Sales, solely in
the Aerospace Segment, represented 11 percent, 9 percent and 9 percent of
consolidated sales in 1997, 1996 and 1995, respectively, to Boeing.

      At December 31, 1997, approximately 19 percent of the Company's labor
force was covered by various collective bargaining agreements. Approximately 2
percent of the labor force was covered by a collective bargaining agreement that
will expire during 1998.

      Net assets of consolidated foreign subsidiaries, principally in Europe,
amounted to $166.4 million, $219.1 million and $219.3 million in 1997, 1996 and
1995, respectively. The Company does not believe that business risks in
countries in which it operates, including currency restrictions, would have a
significant adverse effect on cash flow, liquidity or capital resources.

      The Company also exports products manufactured in the United States to
affiliated and unaffiliated companies worldwide. Intercompany transfers made at
prevailing prices to foreign subsidiaries amounted to $99.0 million, $85.2
million and $81.1 million in 1997, 1996 and 1995, respectively. Export sales to
unaffiliated foreign customers amounted to $790.1 million, $620.6 million and
$537.2 million in 1997, 1996 and 1995, respectively.


                                                                            [57]
<PAGE>   40
                     The BFGoodrich Company and Subsidiaries



NOTE P   SUPPLEMENTAL STATEMENT OF INCOME INFORMATION


<TABLE>
<CAPTION>
      (IN MILLIONS)                                        1997         1996         1995
                                                       --------     --------     --------
<S>                                                    <C>          <C>          <C>      
      Other Income (Expense)-Net
      Cost of health-care benefits for retirees
        of previously discontinued businesses          $  (11.5)    $  (10.5)    $  (12.1)
      Net gains (losses) on sale of businesses             26.9         (3.5)         3.6
      Equity in losses of unconsolidated subsidiary        (3.0)        (3.9)        (4.4)
      Exchange of convertible notes                         (.2)        (5.3)           -
      Interest on Company-owned life insurance                -         (7.5)       (10.0)
      Environmental recoveries (costs) of
        previously discontinued businesses                    -          1.6         19.1
      Other-net                                             2.8         (1.7)         5.7
                                                       --------     --------     --------
      Total                                            $   15.0     $  (30.8)    $    1.9
                                                       ========     ========     ========
</TABLE>


The Company's unconsolidated subsidiary, DTM Corporation ("DTM"), had assets of
$17.6 million and $17.9 million and liabilities of $7.5 million and $21.8
million at December 31, 1997 and 1996, respectively, and revenues of $24.9
million, $24.4 million and $13.9 million in 1997, 1996 and 1995, respectively.
In May 1997, DTM issued 2,852,191 shares of its authorized but previously
unissued common stock in an initial public offering ("IPO"). The shares were
issued at $8.00 per share ($7.44 per share net of the underwriting discount),
resulting in cash proceeds of $21.2 million to DTM, net of the underwriting
discount. DTM develops, designs, manufactures, markets and supports, on an
international basis, rapid prototyping and rapid tooling systems, powdered
material and related services. The Company owned approximately 92 percent of
DTM's outstanding common stock immediately prior to the IPO. As a result of the
IPO, the Company's interest declined to approximately 50 percent (the Company
did not sell any of its interest in the IPO). The Company recognized a pretax
gain of $13.7 million ($8.0 million after tax, including provision for deferred
income taxes) in accordance with the SEC's Staff Accounting Bulletin 84.

      In 1995, the Company recognized $19.1 million of income from the
settlement of certain insurance issues relating to past environmental claims of
previously discontinued businesses. 

        RESEARCH AND DEVELOPMENT EXPENSE The Company performs research and
development under Company-funded programs for commercial products, and under
contracts with others. Research and development under contracts with others is
performed by the Aerospace Segment for military and commercial products. Total 
research and development expenditures from continuing operations in 1997, 1996
and 1995 were $141.2 million, $137.5 million and $127.0 million, respectively.
Of these amounts, $39.4 million, $29.4 million and $41.2 million, respectively,
were funded by customers.


[58]

<PAGE>   41
                     The BFGoodrich Company and Subsidiaries



NOTE Q   SUPPLEMENTAL BALANCE SHEET INFORMATION


<TABLE>
<CAPTION>
      (IN MILLIONS)                                                    1997                1996  
                                                                      -----               -----  
<S>                                                                   <C>                 <C>    
      Allowance for Doubtful Accounts                                 $21.3               $26.2  
                                                                      =====               =====  
</TABLE>

Amounts charged to expense from continuing operations during 1997, 1996 and 1995
were $15.4 million, $2.8 million and $2.0 million, respectively. Of the $15.4
million expense in 1997, $11.8 million related to the bankruptcy of one
customer.


<TABLE>
<CAPTION>
      (IN MILLIONS)                                                   1997         1996
                                                                  --------     --------
<S>                                                               <C>          <C>     
      PROPERTY
      Land                                                        $   41.8     $   47.5
      Buildings and improvements                                     632.9        682.1
      Machinery and equipment                                      1,215.7      1,328.9
      Construction in progress                                       125.0        124.2
                                                                  --------     --------
                                                                   2,015.4      2,182.7
      Less allowances for depreciation
        and amortization                                            (950.3)    (1,040.7)
                                                                  --------     --------
      Total                                                       $1,065.1     $1,142.0
                                                                  ========     ========
</TABLE>

      Property includes assets acquired under capital leases, principally
buildings and machinery and equipment, of $71.6 million and $70.9 million at
December 31, 1997 and 1996, respectively. Related allowances for depreciation
and amortization are $33.9 million and $28.9 million, respectively. Interest
costs capitalized from continuing operations were $5.3 million in 1997, $6.3
million in 1996 and $2.4 million in 1995. Amounts charged to expense for
depreciation and amortization from continuing operations during 1997, 1996 and
1995 were $111.3 million, $101.2 million and $98.7 million, respectively.


<TABLE>
<CAPTION>
      (IN MILLIONS)                                                           1997                   1996
                                                                              ----                   ----
<S>                                                                           <C>                    <C>  
      GOODWILL
      Accumulated amortization                                                $71.4                  $75.5
                                                                              =====                  =====


      IDENTIFIABLE INTANGIBLE ASSETS
      Accumulated amortization                                                $26.0                  $30.9
                                                                              =====                  =====
</TABLE>

      Amortization of goodwill and identifiable intangible assets from
continuing operations was $22.2 million, $20.1 million and $18.3 million in
1997, 1996 and 1995, respectively.



                                                                            [59]
<PAGE>   42
                     The BFGoodrich Company and Subsidiaries




NOTE Q   SUPPLEMENTAL BALANCE SHEET INFORMATION (continued)


<TABLE>
<CAPTION>
       (IN MILLIONS)                                                   1997           1996
                                                                    -------        -------
       ACCRUED EXPENSES
<S>                                                                 <C>            <C>    
       Wages, vacations, pensions and other employment costs        $ 164.9        $ 138.2
       Postretirement benefits other than pensions                     26.1           26.3
       Taxes, other than federal and foreign taxes on income           42.3           46.6
       Accrued environmental liabilities                               18.0           23.5
       Accrued interest                                                27.0           38.3
       Other                                                          133.0           71.5
                                                                    -------        -------
       Total                                                        $ 411.3        $ 344.4
                                                                    =======        =======
</TABLE>

FAIR VALUES OF FINANCIAL INSTRUMENTS  The Company's accounting policies with
respect to financial instruments are described in Note B.

      The carrying amounts and fair values of the Company's significant on
balance sheet financial instruments at December 31, 1997 and 1996, are as
follows:


<TABLE>
<CAPTION>
                                                              CARRYING          FAIR
      1997 (IN MILLIONS)                                        AMOUNT        VALUES
                                                                ------        ------
<S>                                                             <C>           <C>   
      Cash and cash equivalents                                 $ 47.0        $ 47.0
      Accounts and notes receivable                              532.6         532.6
      Accounts payable                                           327.6         327.6
      Short-term bank debt                                       192.8         192.8
      Long-term debt (including current portion)                 567.5         605.6
</TABLE>


<TABLE>
<CAPTION>
                                                                CARRYING            FAIR
      1996 (IN MILLIONS)                                          AMOUNT          VALUES
                                                                --------        --------
<S>                                                             <C>             <C>     
      Cash and cash equivalents                                 $  137.1        $  137.1
      Accounts and notes receivable                                527.5           527.5
      Accounts payable                                             306.7           306.7
      Short-term bank debt                                         134.4           134.4
      Long-term debt (including current portion)                   939.7           957.7
</TABLE>


[60]
<PAGE>   43
                     The BFGoodrich Company and Subsidiaries



         Off balance sheet derivative financial instruments at December 31, 1997
and 1996, held for purposes other than trading, were as follows:


<TABLE>
<CAPTION>
      (IN MILLIONS)                              1997                       1996
                                            CONTRACT/                  CONTRACT/
                                             NOTIONAL         FAIR      NOTIONAL         FAIR
                                               AMOUNT        VALUE        AMOUNT        VALUE
                                                -----        -----         -----        -----
<S>                                             <C>          <C>           <C>          <C>   
      Interest rate swaps                       $25.5        $(1.3)        $15.0        $ (.1)
      Foreign currency forward contracts         12.2          (.1)         15.2          (.1)
      Foreign currency swap agreements             .7            -          17.1            -
</TABLE>


      At December 31, 1997, the Company had one interest rate swap agreement,
wherein the Company pays a fixed rate of interest and receives a LIBOR-based
floating rate.

      Foreign currency forward contracts mature over the next four months
coincident with the anticipated settlement of accounts receivable and accounts
payable in Europe. No additional cash requirements are necessary with respect to
outstanding agreements.

      The counterparties to each of these agreements are major commercial banks.
Management believes that losses related to credit risk are remote.

NOTE R   SUPPLEMENTAL CASH FLOW INFORMATION

The following tables set forth non-cash financing and investing activities and
other cash flow information.

      Acquisitions accounted for under the purchase method are summarized as
      follows:


<TABLE>
<CAPTION>
      (IN MILLIONS)                                                      1997            1996            1995
                                                                      -------         -------         -------
<S>                                                                   <C>             <C>             <C>    
      Estimated fair value of tangible assets acquired                $  70.1         $  46.4         $   3.6
      Goodwill and identifiable intangible assets                        75.8            81.7            12.7
      Cash paid                                                        (133.4)         (107.9)          (15.4)
                                                                      -------         -------         -------
      Liabilities assumed or created                                  $  12.5         $  20.2         $    .9
                                                                      =======         =======         =======
      Liabilities disposed in connection
        with sales of businesses                                      $  44.2         $   1.5         $   9.2
      Assets acquired in connection
        with sale of business                                               -            27.6               -
      Interest paid (net of amount capitalized)                          81.5            88.6            95.3
      Income taxes paid                                                 145.9            34.8            30.2
      Conversion of Series D Convertible
        Preferred Stock into common stock                                   -               -            22.9
      Contribution of common stock to pension trust                         -            30.0               -
      Exchange of 7.75% Convertible Notes                                (1.3)          (37.8)              -
      Change in equity due to exchange of
        7.75% Convertible Notes                                           1.5            43.1               -
</TABLE>


                                                                            [61]
<PAGE>   44
                     The BFGoodrich Company and Subsidiaries



NOTE S  PREFERRED STOCK

There are 10,000,000 authorized shares of Series Preferred Stock-$1 par value.
Shares of Series Preferred Stock that have been redeemed are deemed retired and
extinguished and may not be reissued. As of December 31, 1997, 2,401,673 shares
of Series Preferred Stock have been redeemed, and no shares of Series Preferred
Stock were outstanding. The Board of Directors establishes and designates the
series and fixes the number of shares and the relative rights, preferences and
limitations of the respective series of the Series Preferred Stock. 

CUMULATIVE PARTICIPATING PREFERRED STOCK-SERIES F In 1997, the Company
authorized 100,000 shares of Junior Participating Preferred Stock-Series F-$1
par value. Series F shares have preferential voting, dividend and liquidation
rights over the Company's common stock. At December 31, 1997, no Series F
shares were issued or outstanding and 81,670 shares were reserved for issuance.

      On August 2, 1997, the Company made a dividend distribution of one
Preferred Share Purchase Right ("Right") on each share of the Company's common
stock. These Rights replace previous shareholder rights which expired on August
2, 1997. Each Right, when exercisable, entitles the registered holder thereof to
purchase from the Company one one-thousandth of a share of Series F Stock at a
price of $200 per one one-thousandth of a share (subject to adjustment). The one
one-thousandth of a share is intended to be the functional equivalent of one
share of the Company's common stock.

      The Rights will not be exercisable or transferable apart from the common
stock until an Acquiring Person, as defined in the Rights Agreement without the
prior consent of the Company's Board of Directors, acquires 20 percent or more
of the voting power of the Company's common stock or announces a tender offer
that would result in 20 percent ownership. The Company is entitled to redeem the
Rights at 1 cent per Right any time before a 20 percent position has been
acquired or in connection with certain transactions thereafter announced. Under
certain circumstances, including the acquisition of 20 percent of the Company's
common stock, each Right not owned by a potential Acquiring Person will entitle
its holder to purchase, at the Right's then-current exercise price, shares of
Series F Stock having a market value of twice the Right's exercise price.

      Holders of the Right will be entitled to buy stock of an Acquiring Person
at a similar discount if, after the acquisition of 20 percent or more of the
Company's voting power, the Company is involved in a merger or other business
combination transaction with another person in which its common shares are
changed or converted, or the Company sells 50 percent or more of its assets or
earnings power to another person. The Rights expire on August 2, 2007.





[62]
<PAGE>   45
                    The BFGoodrich Company and Subsidiaries


NOTE T   COMMON STOCK

On December 22, 1997, 18,588,004 shares of common stock were issued in
connection with the merger with Rohr (see Note A).

      During 1996, 754,717 shares ($30.0 million) of authorized but previously
unissued shares of common stock were issued and contributed to the Company's
defined benefit wage and salary pension plans. In addition, 2,006,868 shares
($48.0 million) of common stock related to Rohr's pension plans were contributed
during the period between August 1 and December 31, 1996 and, as a result, are
included in equity as part of the adjustment to conform Rohr's fiscal year.

      During 1997, 1996 and 1995, 826,388; 600,057 and 441,209 shares,
respectively, of authorized but unissued shares were issued under the Stock
Option Plan and other employee stock ownership plans.

      The Company acquired 53,137; 52,949 and 1,365,654 shares of treasury stock
in 1997, 1996 and 1995, respectively, and reissued 5,000; 22,500 and 775,900
shares, respectively, in connection with the Stock Option Plan and other
employee stock ownership plans. In 1997, 1996 and 1995, 19,900; 60,400 and
134,250 shares, respectively, of common stock previously awarded to employees
were forfeited and restored to treasury stock.

      Shares reserved for future issuance at December 31, 1997, were as follows:

Stock options under Stock Option Plan                            6,488,531
Other                                                            1,235,070
                                                                 ---------
Total                                                            7,723,601
                                                                 =========

NOTE U   PREFERRED SECURITIES OF TRUST

On July 6, 1995, BFGoodrich Capital, a wholly owned Delaware statutory business
trust (the "Trust") which is consolidated by the Company, received $122.5
million, net of the underwriting commission, from the issuance of 8.3 percent
Cumulative Quarterly Income Preferred Securities, Series A ("QUIPS"). The Trust
invested the proceeds in 8.3 percent Junior Subordinated Debentures, Series A,
due 2025 ("Junior Subordinated Debentures") issued by the Company, which
represent approximately 97 percent of the total assets of the Trust. The Company
used the proceeds from the Junior Subordinated Debentures primarily to redeem
all of the outstanding shares of the $3.50 Cumulative Convertible Preferred
Stock, Series D.

      The QUIPS have a liquidation value of $25 per Preferred Security, mature
in 2025 and are subject to mandatory redemption upon repayment of the Junior
Subordinated Debentures. The Company has the option at any time on or after July
6, 2000, to redeem, in whole or in part, the Junior Subordinated Debentures with
the proceeds from the issuance and sale of the Company's common stock within two
years preceding the date fixed for redemption.

      The Company has unconditionally guaranteed all distributions required to
be made by the Trust, but only to the extent the Trust has funds legally
available for such distributions. The only source of funds for the Trust to make
distributions to preferred security holders is the payment by the Company of
interest on the Junior Subordinated Debentures. The Company has the right to
defer such interest payments for up to five years. If the Company defers any
interest payments, the Company may not, among other things, pay any dividends on
its capital stock until all interest in arrears is paid to the Trust.

                                                                           [63]

<PAGE>   46
                     The BFGoodrich Company and Subsidiaries



NOTE V   STOCK OPTION PLAN

At December 31, 1997, the Company had stock-based compensation plans described
below that include the pre-merger plans of Rohr. Effective with the merger,
outstanding Rohr options were assumed by the Company and converted to
fully-vested options to purchase BFGoodrich common stock at a ratio of .7 of one
share of BFGoodrich common stock for each Rohr option.

      The Stock Option Plan, which will expire on April 5, 2001, unless renewed,
provides for the awarding of or the granting of options to purchase 3,200,000
shares of common stock of the Company. Generally, options granted are
exercisable at the rate of 35 percent after one year, 70 percent after two years
and 100 percent after three years. Certain options are fully exercisable
immediately after grant. The term of each option cannot exceed 10 years from the
date of grant. All options granted under the Plan have been granted at not less
than 100 percent of market value (as defined) on the date of grant.

      Pro forma information regarding net income and earnings per share is
required by FASB Statement No. 123, "Accounting for Stock-Based Compensation"
("SFAS 123"), and has been determined as if the Company had accounted for its
employee stock options under the fair value method of that statement. The fair
value for these options was estimated at the date of grant using a Black-Scholes
option pricing model with the following weighted-average assumptions: risk-free
interest rates of 5.75 percent, 5.39 percent and 7.83 percent for 1997, 1996 and
1995, respectively; dividend yield of 2.7 percent for 1997, and 2.5 percent for
1996 and 1995; volatility factor of the expected market price of the Company's
common stock of 16.2 percent for 1997, and 19.0 percent for 1996 and 1995; and a
weighted-average expected life of the options of 5.2 years, 5.0 years and 4.9
years for 1997, 1996 and 1995, respectively. The assumptions used were
comparable for BFGoodrich's and Rohr's stock options, except that for the Rohr
options, the dividend yield assumption was zero and the volatility factor was
43.8 percent in 1997 and 43.1 percent in 1996. The option valuation model
requires the input of highly subjective assumptions, primarily stock price
volatility, changes in which can materially affect the fair value estimate. The
weighted-average fair values of stock options granted during 1997, 1996 and 1995
were $7.59, $7.28 and $5.31, respectively.

      For purposes of the pro forma disclosures required by SFAS 123, the
estimated fair value of the options is amortized to expense over the options'
vesting period. In addition, the grant-date fair value of performance shares
(discussed below) is amortized to expense over the three-year plan cycle without
adjustments for subsequent changes in the market price of the Company's common
stock. The Company's pro forma information is as follows:


<TABLE>
<CAPTION>
(in millions, except per share amounts)                      1997          1996          1995
                                                            ----          ----          ----
<S>                                                      <C>           <C>           <C>     
Net income:
  As reported                                            $  178.2      $  173.9      $  140.9
  Pro forma                                                 170.6         172.8         141.2
Earnings per share:
  Basic
   As reported                                           $   2.51      $   2.61      $   2.12
   Pro forma                                                 2.40          2.59          2.12
  Diluted
   As reported                                           $   2.41      $   2.48      $   2.01
   Pro forma                                                 2.30          2.45          2.01
</TABLE>


[64]
<PAGE>   47
              The BFGoodrich Company and Subsidiaries



      The pro forma effect on net income for 1996 and 1995 is not representative
of the pro forma effect on net income in future years because it does not take
into consideration pro forma compensation expense related to grants made prior
to 1995. In addition, the pro forma effect on net income in 1997 is not
representative of the pro forma effect on net income in future years because
1997 includes $4.5 million of after-tax compensation expense related to the Rohr
options which became fully vested upon the consummation of the merger.

      A summary of the Company's stock option activity and related information
follows:

<TABLE>
<CAPTION>
      YEAR ENDED DECEMBER 31, 1997                               WEIGHTED-AVERAGE
      (OPTIONS IN THOUSANDS)                          OPTIONS      EXERCISE PRICE
                                                   --------------  --------------
<S>                                                     <C>               <C>    
Outstanding at beginning of year                        4,943.8           $ 25.16
Granted                                                   846.7             40.51
Exercised                                              (1,661.1)            22.44
Forfeited                                                 (97.1)            33.96
Expired                                                   (14.3)            43.64
                                                      ---------
Outstanding at end of year                              4,018.0             29.25
                                                      =========
</TABLE>


<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31, 1996                                     WEIGHTED-AVERAGE
(OPTIONS IN THOUSANDS)                                  OPTIONS    EXERCISE PRICE
                                                   --------------  --------------
<S>                                                     <C>               <C>    
Outstanding at beginning of year                        4,212.6           $ 22.96
Granted                                                 1,612.2             28.85
Exercised                                                (842.4)            21.33
Forfeited                                                 (96.4)            26.64
Expired                                                   (54.2)            39.24
                                                      ---------
Outstanding at end of year                              4,831.8             24.96
                                                      =========
</TABLE>


<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31, 1995                                     WEIGHTED-AVERAGE
(OPTIONS IN THOUSANDS)                                  OPTIONS    EXERCISE PRICE
                                                   --------------  --------------
<S>                                                     <C>               <C>    
Outstanding at beginning of year                        4,352.3           $ 23.05
Granted                                                   839.2             21.67
Exercised                                                (870.4)            22.00
Forfeited                                                (103.5)            23.44
Expired                                                    (5.0)            36.87
                                                      ---------
Outstanding at end of year                              4,212.6             22.96
                                                      =========
</TABLE>
                                    

      The number of options outstanding at the end of 1996 does not agree with
the beginning amount for 1997 due to option activity for Rohr during the
five-month period ended December 31, 1996, not reflected in the 1996 activity
above.

                                                                          [65]
<PAGE>   48
              The BFGoodrich Company and Subsidiaries


NOTE V   STOCK OPTION PLAN (continued)

      The following table summarizes information about the Company's stock
options outstanding at December 31, 1997:
<TABLE>
<CAPTION>
                                                                                WEIGHTED-
                                                                WEIGHTED-        AVERAGE
                                 OPTIONS         OPTIONS         AVERAGE       REMAINING
      GRANT                  OUTSTANDING    EXERCISEABLE        EXERCISE     CONTRACTUAL
      DATE                 (IN THOUSANDS)  (IN THOUSANDS)          PRICE     LIFE (YEARS)
      -----                -------------   -------------       ---------     ------------   
<S>   <C>                          <C>             <C>            <C>                <C>
      1997                         811.0           395.5          $40.53             9.2
      1996                         857.5           559.4           33.53             8.1
      1995                         878.9           747.1           21.54             7.2
      1994                         281.0           281.0           18.78             6.1
      1993                         264.7           264.7           21.00             5.1
      All other                    924.9           924.9           28.24             2.4
                               ---------       ---------
      Total                      4,018.0         3,172.6
                               =========       =========
</TABLE>

Stock options in the "All other" category were outstanding at prices ranging
from $15.00 to $45.18.


      During 1997, 1996 and 1995, restricted stock awards for 9,761; 26,103 and
209,700 shares, respectively, were made under the Stock Option Plan. During
1997, 1996 and 1995, stock awards for 5,500; 25,400 and 1,200 restricted shares,
respectively, were forfeited. Restricted stock awards may be subject to
conditions established by the Board of Directors. Under the terms of the
restricted stock awards, the granted stock vests three years after the award
date. The cost of these awards, determined as the market value of the shares at
the date of grant, is being amortized over the three-year period. In 1997, 1996
and 1995, $1.8 million, $1.9 million and $2.1 million, respectively, were
charged to expense for restricted stock awards.

      The Stock Option Plan also provides that shares of common stock may be
awarded as performance shares to certain key executives having a critical impact
on the long-term performance of the Company. In 1995, the Compensation Committee
of the Board of Directors awarded 566,200 shares and established performance
objectives that are based on attainment of an average return on equity over the
three-year plan cycle ending in 1997. In 1997 and 1996, 5,000 and 14,650
performance shares were granted to certain key executives that commenced
employment during those years. During 1997, 1996 and 1995, 14,400; 35,000 and
133,050 performance shares, respectively, were forfeited.

      The market value of performance shares awarded under the plan is recorded
as unearned restricted stock. The unearned amount is charged to compensation
expense based upon the extent performance objectives are expected to be met. In
1997, 1996 and 1995, $14.3 million, $8.3 million and $6.9 million, respectively,
were charged to expense for performance shares. If the provisions of SFAS 123
had been used to account for awards of performance shares, the weighted-average
grant-date fair value of performance shares granted in 1997, 1996 and 1995 would
have been $41.44, $38.54 and $22.37 per share, respectively.


[66]
<PAGE>   49
              The BFGoodrich Company and Subsidiaries



NOTE W   COMMITMENTS AND CONTINGENCIES

The Company and its subsidiaries have numerous purchase commitments for
materials, supplies and energy incident to the ordinary course of business.

      There are pending or threatened against BFGoodrich or its subsidiaries
various claims, lawsuits and administrative proceedings, all arising from the
ordinary course of business with respect to commercial, product liability and
environmental matters, which seek remedies or damages. The Company believes that
any liability that may finally be determined with respect to commercial and
product liability claims, should not have a material effect on the Company's
consolidated financial position or results of operations. The Company is also
involved in legal proceedings as a plaintiff involving contract, patent
protection, environmental and other matters. Gain contingencies, if any, are
recognized when realized.

      At December 31, 1997, the Company was a party to various obligations
assumed or issued by others, including guarantees of debt and lease obligations,
principally relating to businesses previously disposed. The aggregate contingent
liability, should the various third parties fail to perform, is approximately
$52.0 million. The Company has not previously been required to assume any
responsibility for these financial obligations as a result of defaults and is
not currently aware of any existing conditions which would cause a financial
loss. As a result, the Company believes that risk of loss relative to these
contingent obligations is remote.

      The Company and its subsidiaries are generators of both hazardous and
non-hazardous wastes, the treatment, storage, transportation and disposal of
which are subject to various laws and governmental regulations. Although past
operations were in substantial compliance with the then-applicable regulations,
the Company has been designated as a potentially responsible party ("PRP") by
the U.S. Environmental Protection Agency ("EPA") in connection with
approximately 38 sites, most of which related to businesses previously
discontinued. The Company believes it may have continuing liability with respect
to not more than 18 sites.

      The Company initiates corrective and/or preventive environmental projects
of its own to ensure safe and lawful activities at its current operations. The
Company believes that compliance with current governmental regulations will not
have a material adverse effect on its capital expenditures, earnings or
competitive position. The Company's environmental engineers and consultants
review and monitor past and existing operating sites. This process includes
investigation of National Priority List sites, where the Company is considered a
PRP, review of remediation methods and negotiation with other PRPs and
governmental agencies.

      At December 31, 1997, the Company has recorded as Accrued expenses and as
Other Non-current Liabilities a total of $31.4 million to cover future
environmental expenditures, principally for remediation of the aforementioned
sites and other environmental matters. A significant portion of accrued
environmental liabilities is in connection with four sites which relate to
businesses previously discontinued and two sites that came with the Rohr merger.
Two of the most significant variables in determining the Company's ultimate
liability are the remediation method finally adopted for the site and the
Company's share of the total site remediation cost. With respect to three of the
four sites of previously discontinued businesses, the Company's maximum
percentage share of the ultimate remediation costs is fixed. The percentages
range from approximately 12 percent to approximately 41 percent, and appropriate
reserves have accordingly been established. At the fourth site, alternate
dispute resolution ("ADR") is under way to establish the various parties' share
of responsibility. The Company's interim share is 30 percent, which the Company
believes will likely decrease as a result of the ADR.

                                                                           [67]
<PAGE>   50
              The BFGoodrich Company and Subsidiaries


NOTE W   COMMITMENTS AND CONTINGENCIES (continued)

      Of the four sites relating to discontinued businesses, two sites are in
the operation and maintenance phase for which costs are reasonably fixed.
Construction at a third site was begun in 1997, but problems with the remedial
design caused work to be discontinued. Modifications or other remedial
alternatives are being explored which could result in increases or decreases in
estimated costs. Until a decision on these remedy changes is made in 1998, an
accurate cost estimate for this site cannot be determined. Litigation on this
site with the government over the recovery of past government costs is ongoing.
Until a final decision on the remedy is made and the Company's percentage of
liability is determined through ADR, it is not possible to estimate the
Company's total cost of this site. However, total site costs are not expected to
exceed $15.0 million, of which the Company's share is 30 percent, which reflects
the basis for the amount accrued at December 31, 1997. The final site involving
discontinued businesses continues in litigation with no agreement with the
government over the remedy and government costs exceeding $22.0 million. This
site presents the greatest uncertainty both as to the nature and cost of the
final remedy and the percentage of the government's costs that are found to be
recoverable. However, the Company's share of this site is relatively small, at
less than 12 percent. The Company has accrued for costs it expects to incur.

      The Company also has two active Superfund sites relating to the
Aerostructures Group (Rohr). Of these, one is a multimillion dollar site that
has been in active investigation/remediation/litigation for over 15 years.
Depending on the outcome of recent settlement discussions, the Company may not
spend much more on this matter, but a reserve is being retained in the event the
settlement does not occur. An action against third-party defendants is being
pursued by the PRPs seeking contribution. No receivable has been reflected for
any potential contributions. The second Rohr site is in an earlier stage, and
the Company's percentage share of the total site remediation cost has not been
determined. The estimated cost of this site to all parties is $70.0 million.

      The Company believes that it has adequately reserved for all of the above
sites based on currently available information. Management believes that it is
reasonably possible that additional costs may be incurred beyond the amounts
accrued as a result of new information. However, the amounts, if any, cannot be
estimated and management believes that they would not be material to the
Company's financial condition but could be material to the Company's results of
operations in a given period.

      In addition, the Company expects to incur capital expenditures and future
costs for environmental, health and safety improvement programs. These
expenditures relate to anticipated projects to change process systems or to
install new equipment to reduce ongoing emissions, improve efficiencies and
promote greater worker health and safety. These expenditures are customary
operational costs and are not expected to have a material adverse effect on the
financial position, liquidity or results of operations of the Company.

[68]
<PAGE>   51
                     The BFGoodrich Company and Subsidiaries
                      Quarterly Financial Data (Unaudited)


<TABLE>
<CAPTION>
                                          1997 QUARTERS                         1996 QUARTERS
      (DOLLARS IN MILLIONS,
      EXCEPT PER SHARE AMOUNTS)  FIRST   SECOND     THIRD   FOURTH     FIRST   SECOND     THIRD   FOURTH
                                 ------  -------    ------  -------    ------  ------     -----   ------
                                                                                     
      BUSINESS SEGMENT
      SALES:
<S>                               <C>      <C>       <C>      <C>       <C>      <C>       <C>      <C>   
        Aerospace                 $541.5   $618.1    $646.5   $662.2    $457.3   $482.8    $512.9   $568.4
        Specialty Chemicals        222.7    228.4     223.7    229.9     191.0    203.1     217.5    212.8
                                  ------   ------    ------   ------    ------   ------    ------   ------
      Total Sales                 $764.2   $846.5    $870.2   $892.1    $648.3   $685.9    $730.4   $781.2
                                  ======   ======    ======   ======    ======   ======    ======   ======
      Gross Profit                $203.0   $228.5    $253.7   $233.1    $179.4   $203.4    $197.8   $222.7
                                  ======   ======    ======   ======    ======   ======    ======   ======
      BUSINESS SEGMENT
        OPERATING
        INCOME:
        Aerospace                 $ 55.0   $ 73.3    $ 63.5   $ 68.5    $ 47.0   $ 70.5    $ 62.8   $ 73.3
        Specialty Chemicals         31.1     31.1      31.8     34.2      25.0     28.5      30.8     25.2
        Corporate                  (14.8)   (15.2)    (16.3)   (92.1)    (12.7)   (11.5)    (15.0)   (13.6)
                                  ------   ------    ------   ------    ------   ------    ------   ------
      Total Operating
        Income                    $ 71.3   $ 89.2    $ 79.0   $ 10.6    $ 59.3   $ 87.5    $ 78.6   $ 84.9
                                  ======   ======    ======   ======    ======   ======    ======   ======
      INCOME (LOSS) FROM:
        CONTINUING
         OPERATIONS               $ 29.8   $ 64.5    $ 37.4   $(18.5)   $ 19.0   $ 33.9    $ 29.4   $ 33.2
        DISCONTINUED
         OPERATIONS                 64.1      3.4      16.8      -        (1.3)    12.9      43.7      3.1
        EXTRAORDINARY
         ITEMS                       -        -        (2.6)   (16.7)      -        -         -        -
                                  ------   ------    ------   ------    ------   ------    ------   ------
      NET INCOME (LOSS)           $ 93.9   $ 67.9    $ 51.6   $(35.2)   $ 17.7   $ 46.8    $ 73.1   $ 36.3
                                  ======   ======    ======   ======    ======   ======    ======   ======

      BASIC EARNINGS
        (LOSS) PER SHARE:
        Continuing operations      $ .42    $ .91     $ .53   $ (.26)    $ .29    $ .52     $ .43    $ .49
        Net income (loss)          $1.33    $ .96     $ .73   $ (.49)    $ .27    $ .71     $1.08    $ .53
      DILUTED EARNINGS
        (LOSS) PER SHARE:
        Continuing operations      $ .40    $ .87     $ .50   $ (.26)    $ .28    $ .49     $ .41    $ .47
        Net income (loss)          $1.27    $ .91     $ .69   $ (.49)    $ .27    $ .67     $1.02    $ .51
</TABLE>



      The first quarter of 1997 includes a $59.5 million after-tax gain in
discontinued operations from the sale of the SC&A Group. The second quarter
includes a pretax gain of $26.4 million from the sale of the Company's engine
electrical business and a $13.7 million pretax gain on the issuance of a
subsidiary's stock. In the third quarter of 1997, the Company recognized a $35.2
million pretax loss to write off a portion of the MD-90 contract and recognized
a $2.6 million after-tax charge from the early extinguishment of certain Rohr
debt (reported as an extraordinary item). In the fourth quarter of 1997, the
Company recognized pretax charges of $77.0 million for merger costs and $10.9
million from the write-off of accounts receivable from a bankrupt customer. The
fourth quarter of 1997 also includes a $16.7 million after-tax charge for the
early extinguishment of certain Rohr debt refinanced in connection with the
merger, also reported as an extraordinary item.

         In the first quarter of 1996, operating income included a $4.0 million
pretax charge for a voluntary early retirement program in the Specialty
Chemicals Segment. In the second quarter of 1996, income from discontinued
operations included a $6.4 million pretax gain on the sale of an SC&A business.
In the third quarter of 1996, income from continuing operations included a $5.3
million pretax loss on the exchange of Rohr's convertible debt. Income

                                                                           [69]
<PAGE>   52
                   The BFGoodrich Company and Subsidiaries

Quarterly Financial Data (Unaudited)  (continued)

from discontinued operations in the 1996 third quarter included a $30.0 million
non-cash adjustment to the gain of a business previously accounted for as a
discontinued operation. The fourth quarter of 1996 included a $7.2 million
pretax loss from the write-down of an impaired asset and a $5.2 million pretax
loss from the sale of a subsidiary. This quarter also included a $1.6 million
pretax gain from the sale of the Company's airport lighting business.

      As a result of the pooling-of-interests merger with Rohr late in the
fourth quarter of 1997, the amounts reported above differ from those previously
reported in the applicable BFGoodrich quarterly reports on Form 10-Q. Quarterly
results for 1997 combine BFGoodrich and Rohr results for the same calendar
quarters. Quarterly results for 1996 combine BFGoodrich historical results for
each calendar quarter with Rohr historical results for each fiscal quarter
(i.e., BFGoodrich's first quarter ended March 31, 1996, is combined with Rohr's
first fiscal quarter ended October 31, 1995). A reconciliation of the amounts
previously reported in BFGoodrich's quarterly reports on Form 10-Q to combined
results reported above is as follows:
<TABLE>
<CAPTION>
                                          1997 QUARTERS                         1996 QUARTERS
      (DOLLARS IN MILLIONS,
       EXCEPT PER SHARE AMOUNTS) FIRST   SECOND     THIRD   FOURTH     FIRST   SECOND     THIRD   FOURTH
                                 -----   ------     -----   ------     -----   ------     -----   ------
                                                                                     
<S>                               <C>      <C>       <C>      <C>       <C>      <C>       <C>      <C>   
      SALES:
        As previously reported    $549.4   $578.1    $585.9   $592.6    $498.0   $506.1    $528.2   $545.9
        Effect of Rohr merger      214.8    268.4     284.3    299.5     150.3    179.8     202.2    235.3
                                  ------   ------    ------   ------    ------   ------    ------   ------

        As reported above         $764.2   $846.5    $870.2   $892.1    $648.3   $685.9    $730.4   $781.2
                                  ======   ======    ======   ======    ======   ======    ======   ======
      GROSS PROFIT:
        As previously reported    $174.4   $191.0    $196.8   $192.3    $164.9   $167.4    $165.7   $178.6
        Effect of Rohr merger       28.6     37.5      56.9     40.7      14.5     36.0      32.1     44.1
                                  ------   ------    ------   ------    ------   ------    ------   ------
        As reported above         $203.0   $228.5    $253.7   $233.0    $179.4   $203.4    $197.8   $222.7
                                  ======   ======    ======   ======    ======   ======    ======   ======
      INCOME (LOSS) FROM
        CONTINUING
        OPERATIONS:
        As previously reported    $ 20.9   $ 52.4    $ 32.5   $ 26.7    $ 21.2   $ 25.0    $ 20.9   $ 26.1
        Effect of Rohr merger        8.9     12.1       4.9    (45.2)     (2.2)     8.9       8.5      7.1
                                  ------   ------    ------   ------    ------   ------    ------   ------
        As reported above         $ 29.8   $ 64.5    $ 37.4   $(18.5)   $ 19.0   $ 33.9    $ 29.4   $ 33.2
                                  ======   ======    ======   ======    ======   ======    ======   ======
      NET INCOME (LOSS):
        As previously reported    $ 85.0   $ 55.8    $ 49.4   $ 26.7    $ 19.9   $ 37.9    $ 64.6   $ 29.3
        Effect of Rohr merger        8.9     12.1       2.2    (61.9)     (2.2)     8.9       8.5      7.0
                                  ------   ------    ------   ------    ------   ------    ------   ------
        As reported above         $ 93.9   $ 67.9    $ 51.6   $(35.2)   $ 17.7   $ 46.8    $ 73.1   $ 36.3
                                  ======   ======    ======   ======    ======   ======    ======   ======
</TABLE>

COMMON STOCK PRICES AND DIVIDENDS The table below lists dividends per share and
quarterly price ranges for the common stock of The BFGoodrich Company based on
New York Stock Exchange prices as reported on the consolidated tape.
<TABLE>
<CAPTION>
                       1997                                                  1996
       QUARTER      HIGH       LOW    DIVIDEND         QUARTER        HIGH         LOW   DIVIDEND
       -------      ----       ---    --------         -------        ----         ---   --------
<S>               <C>      <C>         <C>            <C>            <C>        <C>        <C>  
      First       $43 1/8   $36 1/2     $.275         First          $40 1/4    $33 15/16     $.275
      Second       48 1/4    35 1/8      .275         Second          41 7/8     35 3/8        .275
      Third        47 1/4    41 5/8      .275         Third           45 1/8     33 3/8        .275
      Fourth        46       40 3/4      .275         Fourth          45 7/8     38 1/8        .275
</TABLE>

[70]                                                                            
<PAGE>   53

                     The BFGoodrich Company and Subsidiaries
                        Selected Five-Year Financial Data


<TABLE>
<CAPTION>

      (DOLLARS IN MILLIONS,
       EXCEPT PER SHARE AMOUNTS)                           1997       1996      1995      1994      1993
                                                           ----       ----      ----      ----      ----
                                                                                           

<S>                                                      <C>        <C>       <C>       <C>       <C>     
      STATEMENT OF INCOME DATA:
        Sales                                            $3,373.0   $2,845.8  $2,661.8  $2,601.4  $2,504.3
        Operating income                                    250.1      310.3     247.4     217.0      76.2
        Income (loss) from continuing operations            113.2      115.5      94.8      66.4     (14.9)

      BALANCE SHEET DATA:
        Total assets                                     $3,493.9   $3,579.8  $3,387.5  $3,435.4  $3,268.7
        Non-current long-term debt and capital
         lease obligations                                  564.3      881.4     963.0   1,001.1     967.4
        Mandatorily redeemable preferred
         securities of Trust                                123.1      122.6     122.2       -         -
        Redeemable preferred stock                            -          -         -         -         3.8
        Total shareholders' equity                        1,422.6    1,225.8     975.9     979.2     968.5

      OTHER FINANCIAL DATA:
        Total segment operating income                    $ 388.5    $ 363.1   $ 303.9   $ 270.0   $ 133.8
        Capital expenditures                                159.9      197.1     155.8     136.1     173.7
        Dividends (common and preferred)                     59.5       58.8      61.6      64.6      64.6
        Distributions on Trust preferred securities          10.5       10.5       5.1       -         -

      PER SHARE OF COMMON STOCK:
        Income (loss) from continuing operations,
         diluted                                           $ 1.53     $ 1.65    $ 1.34     $ .91    $ (.37)
        Dividends declared                                   1.10       1.10      1.10      1.10      1.10
        Book value                                          19.56      17.66     14.97     13.54     13.44

      RATIOS:
        Operating income as a percent of sales (%)            7.4       10.9       9.3       8.3       3.0
        Return on common shareholders' equity (%)            13.5       15.8      14.7      10.8     (14.2)
        Debt-to-capitalization ratio (%)                     33.0       44.3      49.3      53.8      52.1
        Dividend payout-common stock (%)                     33.4       33.9      40.6      55.9       n/a

      OTHER DATA:
        Common shareholders of record at
         end of year                                       13,550        n/a       n/a       n/a       n/a
        Common shares outstanding at
         end of year (millions)                              72.7       69.4      65.2      64.2      63.9
        Number of employees at end of year                 16,838     17,960    17,275    18,292    19,916
</TABLE>

All data have been restated to reflect the pooling-of-interests merger with
Rohr.

                                                                           [71]
<PAGE>   54
                     The BFGoodrich Company and Subsidiaries
                               Board of Directors


JEANETTE GRASSELLI BROWN
Retired Director of Corporate Research,
BP America, an oil and petrochemical producer. 
Director since 1991. (2, 3)

DAVID L. BURNER
Chairman, President and Chief Executive Officer, 
The BFGoodrich Company.
Director since 1995.(1)

DIANE C. CREEL
President and Chief Executive Officer, Earth 
Tech, an international consulting
engineering company.
Director since 1997. (3, 5)

GEORGE A. DAVIDSON, JR.
Chairman and Chief Executive Officer, 
Consolidated Natural Gas Company, a
natural gas holding company. 
Director since 1991. (2, 3)

RICHARD K. DAVIDSON
Chairman, President and Chief Executive Officer, 
Union Pacific Corporation, a transportation 
company with interests in the railroad and 
trucking industries.
Director since 1996. (2, 5)

JAMES J. GLASSER
Chairman Emeritus, GATX Corporation, a 
transportation, storage, leasing and financial 
services company. 
Director since 1985. (2, 4, 6)

JODIE K. GLORE
Senior Vice President, Rockwell International,
and President and Chief Operating Officer, 
Rockwell Automation, a producer of
industrial automation systems. 
Director since 1997. (3, 6)

DOUGLAS E. OLESEN
President and Chief Executive Officer, Battelle 
Memorial Institute, a research and development 
organization for government and industry. 
Director since 1996.
(3, 6)

RICHARD DE J. OSBORNE
Chairman and Chief Executive Officer, ASARCO 
Incorporated, a producer of
nonferrous metals. 
Director since 1996. (4, 5, 6)

JOSEPH A. PICHLER
Chairman and Chief Executive Officer, 
The Kroger Co., a retail food company. 
Director since 1988. (4, 5, 6)

ALFRED M. RANKIN, JR.
Chairman, President and Chief Executive Officer, 
NACCO Industries, Inc., a holding company with 
interests in the mining and marketing of lignite 
and the manufacturing and marketing of forklift 
trucks and small household appliances.
Director since 1988. (1, 3, 4, 5)

ROBERT H. RAU
President, Aerostructures Group, The 
BFGoodrich Company. Director since 1997.

IAN M. ROSS
President Emeritus, AT&T Bell Laboratories
(now Lucent Technologies). 
Director since 1983. (1, 2, 4, 6)

D. LEE TOBLER
Executive Vice President and Chief Financial 
Officer, The BFGoodrich Company. 
Director since 1988. (1)

JAMES R. WILSON
Chairman, President and Chief Executive Officer, 
Thiokol Corporation, a producer
of solid-propellant rocket motors for 
space, defense and commercial launch
applications and precision fastening systems 
and cast components. Director since 1997. (2, 5)

A. THOMAS YOUNG
Retired Executive Vice President, 
Lockheed Martin Corporation, an aerospace and
defense company. Director since 1995. (3, 5)

COMMITTEES OF THE BOARD
(1)  Executive Committee
(2)  Compensation Committee
(3)  Audit Committee
(4)  Committee on Directors
(5)  Financial Policy Committee
(6)  Responsible Care Oversight Committee

[72]
<PAGE>   55

                     The BFGoodrich Company and Subsidiaries
                                    Officers


DAVID L. BURNER
Chairman, President and Chief Executive Officer

MARSHALL O. LARSEN
Executive Vice President; President and Chief Operating Officer, 
BFGoodrich Aerospace

DAVID B. PRICE, JR.
Executive Vice President; President and Chief Operating Officer, 
BFGoodrich Specialty Chemicals

D. LEE TOBLER
Executive Vice President and Chief Financial Officer

TERRENCE G. LINNERT
Senior Vice President and General Counsel

ROBERT L. AVERY
Vice President; Group Vice President, Maintenance, Repair and Overhaul

NICHOLAS J. CALISE
Vice President, Associate General Counsel
and Secretary

JOHN J. GRISIK
Vice President; Group Vice President, Sensors
and Integrated Systems

STEVEN R. GUIDRY
Vice President

GARY L. HABEGGER
Vice President, Human Resources

VICTORIA F. HAYNES
Vice President, Research and Development

STEVEN G. ROLLS
Vice President and Controller

ERNEST F. SCHAUB
Vice President; Group Vice President,
Landing Systems

SANDRA F. SELBY
Vice President, Strategic Planning

GEORGE K. SHERWOOD
Vice President, Tax Administration

MARY ANN TUCKER
Vice President and Associate General
Counsel, Patents

LES C. VINNEY
Vice President and Treasurer

DAVID R. WATSON
Vice President; Group Vice President,
Aerostructures

JOHN A. WEAVER
Vice President; Group Vice President,
Specialty Additives

                                                                        [73]

<PAGE>   56
                     The BFGoodrich Company and Subsidiaries
                             Shareholder Information

COMPANY HEADQUARTERS
     The BFGoodrich Company
     4020 Kinross Lakes Parkway
     Richfield, Ohio 44286-9368
     (330) 659-7600

BFGOODRICH ON THE INTERNET
BFGoodrich's home page on the World Wide 
Web can be found at http://www.bfgoodrich.com.

STOCK EXCHANGE LISTING
BFGoodrich common stock and BFGoodrich Capital
cumulative quarterly income preferred securities
(QUIPS) are listed on the New York Stock Exchange.
Symbols: GR and GRPRA, respectively. Options to
acquire the Company's common stock are traded on
the Chicago Board Options Exchange.

ANNUAL MEETING
The annual meeting of shareholders of The
BFGoodrich Company will be held at 10:30 a.m. on
April 20, 1998, at the John S. Knight Center, 77
East Mill Street, Akron, Ohio. The meeting notice
and proxy materials were mailed to shareholders
with this report.

SHAREHOLDER SERVICES
Questions concerning your account as a
shareholder, including dividend payments,
BFGoodrich Dividend Reinvestment Plan and lost
certificates, should be directed to our transfer
agent:
     The Bank of New York
     Shareholder Relations Dept.-11E
     P.O. Box 11258
     Church Street Station
     New York, N.Y. 10286-1258
     1-800-524-4458
     e-mail: [email protected]

STOCK TRANSFER AND ADDRESS CHANGES
Please send certificates for transfer and address changes to:
     The Bank of New York
     Receive and Deliver Dept.-11W
     P.O. Box 11002
     Church Street Station
     New York, N.Y. 10286-1002


FORM 10-K AND OTHER INFORMATION
Copies of the Company's report to the Securities
and Exchange Commission on Form 10-K are available
without charge from:
     Office of the Secretary
     The BFGoodrich Company
     4020 Kinross Lakes Parkway
     Richfield, Ohio 44286-9368
     (330) 659-7901
     e-mail: [email protected]

Quarterly earnings, dividend information and news
releases are available 24 hours a day by calling
1-800-BFG-5987. This information is also available
at BFGoodrich's site on the World Wide Web at
http://www.bfgoodrich.com.

INVESTOR INQUIRIES
Securities analysts and others seeking financial
information may contact:
     John T. Bingle
     Director of Investor Relations
     The BFGoodrich Company
     4020 Kinross Lakes Parkway
     Richfield, Ohio 44286-9368
     (330) 659-7789
     e-mail: [email protected]

THE BFGOODRICH FOUNDATION
The Company makes contributions to educational,
cultural and other nonprofit organizations through
The BFGoodrich Foundation, which distributed $1.25
million in 1997. For information about
contributions in 1997 and foundation guidelines,
contact:
     The BFGoodrich Foundation
     Attention: Lois Sumegi
     4020 Kinross Lakes Parkway
     Richfield, Ohio 44286-9368

[74]


<PAGE>   1
<TABLE>
<CAPTION>
                                                                      EXHIBIT 21
                                                                     Page 1 of 2

                            THE B.F.GOODRICH COMPANY


Parent And Subsidiaries Of Registrant
- -------------------------------------

                                                                                        Percentage Of
                                                             Place Of                 Voting Securities
Consolidated Subsidiary Companies                          Incorporation                    Owned
- ---------------------------------                          -------------                    -----
<S>                                                        <C>                            <C>
The B.F.Goodrich Company (Registrant;
  there are no parents of the registrant)                   New York
BFGoodrich Aerospace Aircraft Evacuation
 Systems Private Limited                                    India                          100.00
BFGoodrich Aerospace Asia-Pacific, Limited                  Hong Kong                       51.00
BFGoodrich Aerospace Component
  Overhaul & Repair, Inc.                                   Delaware                       100.00
BFGoodrich Aerospace Pte. Ltd.                              Singapore                      100.00
BFGoodrich Avionics Systems, Inc.                           Delaware                       100.00
B.F.Goodrich Chemical Holding B.V.                          The Netherlands                100.00
  B.F.Goodrich Realty Europe N.V.                           Belgium                        100.00
  BFGoodrich TempRite Resin B.V.                            The Netherlands                100.00
  B.F.Goodrich Chemical (Belgie) N.V.                       Belgium                        100.00
    BFGoodrich Chemical Spain, S.A.                         Spain                             .01
    B.F.Goodrich Europe Coordination Center N.V.            Belgium                         62.50
  B.F.Goodrich Chemical Sales Company B.V.                  The Netherlands                100.00
    BFGoodrich Chemical Spain, S.A.                         Spain                           99.99
  B.F.Goodrich Europe Coordination Center N.V.              Belgium                         37.50
  BFGoodrich Holding S.A.                                   France                         100.00
    BFGoodrich Aerospace Services S.A.                      France                         100.00
      Rosemount Aerospace S.A.R.L.                          France                         100.00
    E.P.P.C. Polyplastic S.A.                               France                         100.00
  JcAir, B.V.                                               The Netherlands                100.00
  B.F.Goodrich Holding GmbH                                 Germany                        100.00
     B.F.Goodrich Chemical (Deutschland) GmbH               Germany                        100.00
     Rosemount Aerospace GmbH                               Germany                        100.00
B.F.Goodrich Chemical Italia, S.R.L.                        Italy                          100.00
BFGoodrich China, Inc.                                      Delaware                       100.00
The B.F.Goodrich Company of Japan, Ltd.                     Japan                          100.00
BFGoodrich de Mexico, S.A. de C.V.                          Mexico                         100.00
BFGoodrich FlightSystems, Inc.                              Ohio                           100.00
BFGoodrich Specialty Chemicals Asia-Pacific Limited         Hong Kong                      100.00
BFGoodrich Specialty Chemicals (M) SDN. BHD.                Malaysia                       100.00
Delfzijl Resin C.V.                                         The Netherlands                 99.00
First Charter Insurance Company                             Vermont                        100.00
Godfrey Engineering, Inc.                                   Florida                        100.00
Goodrich Canada Inc.                                        Canada                         100.00
Goodrich Holding Corporation                                Delaware                       100.00
Goodrich Holding UK Limited                                 England                        100.00
  BFGoodrich Aerospace UK Limited                           England                        100.00
  B.F.Goodrich Chemical (U.K.) Limited                      England                        100.00
  BFGoodrich Component Services Limited                     England                        100.00
  Rosemount Aerospace Limited                               England                        100.00
  Simmonds Precision Limited                                England                        100.00
Goodron Realty, Inc.                                        Delaware                       100.00
International BFGoodrich Technology Corporation             Delaware                       100.00
   Goodrich FSC, Inc.                                       Barbados                       100.00
JcAir, Inc.                                                 Kansas                         100.00
</TABLE>

<PAGE>   2
<TABLE>
<CAPTION>

                                                                      EXHIBIT 21
                                                                     Page 2 of 2

                            THE B.F.GOODRICH COMPANY

Parent And Subsidiaries Of Registrant
- -------------------------------------

                                                                                        Percentage Of
                                                             Place Of                 Voting Securities
Consolidated Subsidiary Companies                          Incorporation                    Owned
- ---------------------------------                          -------------                    -----

<S>                                                         <C>                         <C>   
JMSI Corporation                                            Delaware                    100.00
  Delfzijl Resin C.V.                                       The Netherlands               1.00
  ALA Corporation                                           Delaware                    100.00
  CMK Corporation                                           Delaware                    100.00
Kinsman Road Realty Corporation                             Ohio                        100.00
Mitech Corporation                                          Ohio                        100.00
C. H. Patrick & Co., Inc.                                   South Carolina              100.00
Rohr, Inc.                                                  Delaware                    100.00
   RE Components Inc.                                       Delaware                    100.00
   RII Services, Inc.                                       New York                    100.00
   RI Receivables, Inc.                                     Delaware                    100.00
   Rohr Aero Services, Inc.                                 Delaware                    100.00
      Rohr Aero Services, Europe                            France                      100.00
   Rohr Europe, Inc.                                        Delaware                    100.00
      Rohr Aero Services Limited                            United Kingdom              100.00
      Rohr Europe GmbH                                      Germany                     100.00
      Rohr Europe (SA)                                      France                      100.00
   Rohr Finance Corporation                                 Delaware                    100.00
   Rohr Foreign Sales Corporation                           Guam                        100.00
   Rohr, Inc.                                               Maine                       100.00
   Rohr International Sales corporation                     Delaware                    100.00
   Rohr International Service Corporation                   Delaware                    100.00
   Transportation Insurance Limited                         Bermuda                     100.00
   Rohr Industries, Inc.                                    Kentucky                    100.00
   Rohr Southern Industries, Inc.                           Delaware                    100.00
   Tolo, Incorporated                                       California                  100.00
Rosemount Aerospace Inc.                                    Delaware                    100.00
Rosemount Aerospace Canada Inc.                             Canada                      100.00
Safeway Products Inc.                                       Connecticut                 100.00
Siltown Realty, Inc.                                        Alabama                     100.00
Simmonds Precision Products, Inc.                           New York                    100.00
  Simmonds Precision Engine Systems, Inc.                   New York                    100.00
  Simmonds Precision Motion Controls, Inc.                  New Jersey                  100.00
TRAMCO, INC.                                                Washington                  100.00
TSA Holdings Inc.                                           Delaware                    100.00
   TSA-rina Holding B.V.                                    The Netherlands             100.00
BFGoodrich Capital                                  Statutory trust in Delaware         100.00
</TABLE>

All of the above subsidiaries are included in the 1997 consolidated financial
statements.


The Registrant also owns 100.00 percent of Prosytec S.A., incorporated in
France; 50.22 percent of DTM Corporation, incorporated in Texas; 50.00 percent
of BFGoodrich - Messier, Inc., incorporated in Delaware; 50.00 percent of
Messier - BFGoodrich S.A., incorporated in France; 50.00 percent of Rohr Aero   
Services - Asia Pte. Ltd., incorporated in Singapore; 50.00 percent of Telenor
S.A., incorporated in France; 28.00 percent of Sino-U.S. Youli Piping Co. Ltd.,
incorporated in China. DTM Corporation owns 100.00 percent of DTM GmbH,
incorporated in Germany. Prosytec S.A. owns 100.00 percent of Tremco Italia
S.R.L., incorporated in Italy. These  companies are accounted for on the equity
method.

<PAGE>   1
                                                                 Exhibit 23(a)

                         CONSENT OF INDEPENDENT AUDITORS

We consent to the incorporation by reference in this Annual Report (Form 10-K)
of The BFGoodrich Company of our report dated February 16, 1998, included in the
1997 Annual Report to Shareholders of The BFGoodrich Company.

We also consent to the incorporation by reference of our report dated February
16, 1998, with respect to the consolidated financial statements incorporated
herein by reference, in the following Registration Statements and in the related
Prospectuses:

<TABLE>
<CAPTION>

Registration
  Number                  Description of Registration Statement                                  Filing Date
- ------------              -------------------------------------                                  ------------

<S>                       <C>                                                                   <C> 
  2-83877                 The Rohr Industries, Inc., Stock Option Plan of 1982                   May 19, 1983
                          - Form S-8

  33-14382                Rohr Industries, Inc. Savings Plan for Employees                       June 11, 1987
                          Covered by Collective Bargaining Agreements -
                          Amendment No. 1 to Form S-8

  33-20421                The B.F.Goodrich Company Key Employees'                                March 1, 1988
                          Stock Option Plan - Form S-8

  33-32839                The Rohr Industries, Inc. 1989 Stock Incentive Plan                    January 2, 1989
                          - Form S-8

  2-88940                 The B.F.Goodrich Company Retirement Plus Savings                       April 28, 1989
                          Plan - Post-Effective Amendment  - No. 2 to Form S-8

  33-29351                The Rohr Industries, Inc. 1988 Non-Employee                            June 19, 1989
                          Director Stock Option Plan - Form S-8

  33-49052                The B.F.Goodrich Company Key Employees'                                June 26, 1992
                          Stock Option Plan - Form S-8

  33-49054                The B.F.Goodrich Company Performance                                   June 26, 1992
                          Share Plan - Form S-8

  33-59580                The B.F.Goodrich Company Retirement Plus                               March 15, 1993
                          Savings Plan for Wage Employees - Form S-8

  33-53113                Rohr, Inc. 7 3/4% Subordinated Notes and 11 5/8%                       May 11, 1994
                          Senior Notes - Amendment No. 2 to Form S-3

  33-56529                Pretax Savings Plan for the Salaried Employees                         November 18, 1994
                          of Rohr, Inc. - Form S-8

  33-65447                Rohr, Inc. 1995 Stock Incentive Plan - Form S-8                        December 28, 1995

  333-03293               The B.F.Goodrich Company Stock Option                                  May 8, 1996
                          Plan - Form S-8

  333-03343               Common Stock - Form S-3                                                May 8, 1996

  333-19697               The B.F.Goodrich Company Savings                                       January 13, 1997
                          Benefit Restoration Plan - Form S-8

</TABLE>


                                                       /S/ ERNST & YOUNG LLP

Cleveland, Ohio
March 5,1998



<PAGE>   1


                                                           Exhibit 23(b)


INDEPENDENT AUDITOR'S CONSENT



We consent to the incorporation by reference in Registration Statements on Form
S-3 (Nos. 33-53113 and 333-03343) and Form S-8 (Nos. 2-83877, 33-14382,
33-20421, 33-32839, 2-88940, 33-29531, 33-49052, 33-49054, 33-59580, 33-56529,
33-65447, 333-03293 and 333-19697) of The BFGoodrich Company, of our report
dated September 11, 1997, on our audits of Rohr, Inc. as of July 31, 1996 and
for each of the two years in the period then ended, appearing in this Annual
Report on Form 10-K of The BFGoodrich Company for the year ended December 31,
1997.

                                                     /S/DELOITTE & TOUCHE LLP

San Diego, California
March 5, 1998





<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED BALANCE SHEET AND CONSOLIDATED STATEMENT OF INCOME OF THIS FORM
10-K AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               DEC-31-1997
<CASH>                                          47,000
<SECURITIES>                                         0
<RECEIVABLES>                                  553,900
<ALLOWANCES>                                    21,300
<INVENTORY>                                    652,600
<CURRENT-ASSETS>                             1,401,300
<PP&E>                                       2,015,400
<DEPRECIATION>                                 950,300
<TOTAL-ASSETS>                               3,493,900
<CURRENT-LIABILITIES>                          934,900
<BONDS>                                        564,300
                          123,100
                                          0
<COMMON>                                       369,700
<OTHER-SE>                                   1,052,900
<TOTAL-LIABILITY-AND-EQUITY>                 3,493,900
<SALES>                                      3,373,000
<TOTAL-REVENUES>                             3,373,000
<CGS>                                        2,489,900
<TOTAL-COSTS>                                2,489,900
<OTHER-EXPENSES>                                77,000
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              73,000
<INCOME-PRETAX>                                217,800
<INCOME-TAX>                                    94,100
<INCOME-CONTINUING>                            113,200
<DISCONTINUED>                                  84,300
<EXTRAORDINARY>                               (19,300)
<CHANGES>                                            0
<NET-INCOME>                                   178,200
<EPS-PRIMARY>                                       2.51
<EPS-DILUTED>                                     2.41
        

</TABLE>

<PAGE>   1
                                                                      Exhibit 99


INDEPENDENT AUDITORS' REPORT



We have audited the consolidated balance sheet of Rohr, Inc. and its
subsidiaries as of July 31, 1996, and the related consolidated statements of
operations, shareholders' equity, and cash flows for each of the two years in
the period ended July 31, 1996 (such statements are not separately presented).
These financial statements are the responsibility of the Company's management.
Our responsibility is to express an opinion on these financial statements based
on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, such consolidated financial statements present fairly, in all
material aspects, the financial position of Rohr, Inc. and its subsidiaries as
of July 31, 1996, and the results of its operations and its cash flows for each
of the two years in the period ended July 31, 1996, in conformity with generally
accepted accounting principles.

                                               /S/DELOITTE & TOUCHE LLP

San Diego, California
September 11, 1997




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission