ALUMINUM CO OF AMERICA
10-K, 1995-03-22
PRIMARY PRODUCTION OF ALUMINUM
Previous: INSURED MUN SEC TR SE 33 NY NAV INS SE 17 NJ INS SE 13 MUN, S-6EL24, 1995-03-21
Next: ORANGE CO INC /FL/, 10-Q/A, 1995-03-22



                  SECURITIES AND EXCHANGE COMMISSION 
                        WASHINGTON, D.C. 20549 
                        
                              FORM 10-K

    / x /   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                 OF THE SECURITIES EXCHANGE ACT OF 1934 (FEE
                 REQUIRED) FOR THE FISCAL YEAR
                   ENDED DECEMBER 31, 1994
                                 OR
   /   /  TRANSITION REPORT PURSUANT TO SECTION 13 OR
                  15(d) OF THE SECURITIES EXCHANGE ACT
                  OF 1934

                  Commission File Number 1-3610

                 ALUMINUM COMPANY OF AMERICA
   (Exact name of registrant as specified in its charter)
                              
      Pennsylvania                     25-0317820
(State of incorporation)  (I.R.S. Employer Identification No.)

 425 Sixth Avenue, Alcoa Building, 
     Pittsburgh, Pennsylvania              152191850 
(Address of principal executive offices)   (Zip Code)

        Registrant's telephone number--area code 412
                              
           Investor Relations------------553-3042
           Office of the Secretary-------553-4707
                              
Securities registered pursuant to Section 12(b) of the Act:

Title of each class   Name of each exchange on which registered 
- -------------------   -----------------------------------------

Common Stock,                New York Stock Exchange
par value $1.00

Securities registered pursuant to Section 12(g) of the Act:
None

     Indicate by check mark whether the Registrant (1) has
filed all reports required to be filed by Section 13 or
15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months, and (2) has been subject to such filing
requirements for the past 90 days. Yes / x /   No    .

     Indicate by check mark if disclosure of delinquent
filers pursuant to Item 405 of Regulation S-K is not
contained herein, and will not be contained, to the best of
Registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this
Form 10-K or any amendment to this Form 10-K. / x /

    As of March 7, 1995 there were 178,894,715 shares of
common stock, par value $1.00, of the Registrant outstanding.  
The aggregate market value of such shares, other than shares 
held by persons who may be deemed affiliates of the Regis-
trant, was approximately $6,655 million.

Documents incorporated by reference.

   Parts I and II of this Form 10-K incorporate by reference
certain information from the registrant's 1994 Annual Report 
to Shareholders.  Part III of this Form 10-K incorporates by 
reference the registrant's Proxy Statement dated March 14,
1995, except for the performance graph and Compensation
Committee Report.
                      
                            1


                      ALUMINUM COMPANY OF AMERICA

     Unless the context otherwise requires, Alcoa or the
Company means Aluminum Company of America and all subsi-
diaries consolidated for the purposes of its financial
statements.

                                PART I

Item 1.  Business.
     
     Alcoa is the world's largest integrated aluminum
company, engaged in the production and sale of primary
aluminum and semifabricated and finished aluminum products.
It was formed in 1888 under the laws of the Commonwealth of
Pennsylvania.  Alcoa produces and sells alumina and alumina
based chemicals, a variety of other finished products, and
components and systems for a multitude of applications.  
These products are used primarily by packaging, transporta-
tion (including aerospace, automotive, rail and shipping),
building and industrial customers worldwide.  Alcoa has
operating and sales locations in 26 countries.
   
     Discussion of Alcoa's operations and properties by its
three business segments follows.

     The Alumina and Chemicals segment includes the
production and sale of bauxite, alumina and alumina-based
chemicals, and related transportation services.

     The Aluminum Processing segment includes the production
and sale of molten metal, ingot, and aluminum products that
are flatrolled, engineered or finished.  Also included are
power, transportation and other services.

     The Non-Aluminum Products segment includes the produc-
tion and sale of electrical, ceramic, plastic, vinyl, and 
composite materials products, manufacturing equipment, gold, 
magnesium and steel and titanium forgings.

     Most aluminum facilities located in the United States
(U.S.) are owned by the parent company.  Alcoa of Australia
Limited (AofA) and Alcoa Aluminio S.A. (Aluminio) in Brazil
are the two largest operating subsidiaries.

     Alcoa serves a variety of customers in a number of
markets. Consolidated revenues from these markets are:

                                      (dollars in millions) 
Revenues by Market                   1994     1993      1992
- ------------------                   ----     ----      ----
      
       Packaging                     2,830   $2,606    $2,803
       Alumina and Chemicals         1,494    1,437     1,422
       Transportation                1,671    1,397     1,526
       Building and Construction     1,391    1,299     1,190
       Distributor and Other         1,570    1,274     1,215
       Aluminum Ingot                  948    1,042     1,336
                                    ------   ------    ------
       Total Sales and Operating 
       Revenues                     $9,904   $9,055    $9,492
                                    ======   ======    ======

     Segment and geographic area financial information are
presented in Note P to the Financial Statements.

                            2


     In December 1994 and January 1995, Alcoa and Western
Mining Corporation Holdings Limited (WMC) entered into a
multistep transaction to restructure and combine the owner
ship of their respective world-wide bauxite, alumina and
alumina-based chemicals businesses and investments into a
group of companies (Enterprise) owned 60% by Alcoa and 40%
by WMC, except that WMC's ownership interest in AofA
equals 39.25%.  WMC is a mining company headquartered
in Melbourne, Australia, and is generally involved in
mining nickel, gold, copper and uranium.
      
      In connection with the establishment of the Enterprise, 
WMC sold to Alcoa 9% of its interests in AofA (thereby 
bringing Alcoa's ownership in AofA to 60% and reducing WMC's 
ownership to 39.25%) and made a net payment of $312.9 million 
that is subject to final upward and downward adjustments in 
certain circumstances.  The payment is net of a $121.8 
million loan to WMC in January 1995 by one of the entities of
the Enterprise.  The conclusion of the restructuring and 
combination of certain businesses and investments in Brazil 
between Alcoa, WMC and third party investors in Aluminio is 
expected to occur late in the first quarter of 1995.

      The Enterprise is a series of affiliated operating
entities and assets comprised of the following bauxite,
alumina and alumina-based chemicals interests and other
necessary but ancillary facilities that will be run as
part of an integrated operation at certain locations
included within the Enterprise:

    1.   99.25% ownership interest in AofA, including
its aluminum smelting and fabricating operations;

    2.   All of Alcoa's interests in bauxite mining,
alumina refining and aluminum smelting operations at
Point Comfort, Texas (refining only); Halco Mining,
Inc. in Guinea (mining only); Jamaica (mining and
refining); and Suriname (mining, refining and
smelting);

    3.   All of Alcoa's bauxite and alumina shipping
operations;

    4.   All of Alcoa's alumina-based chemicals businesses 
in the U.S., Australia, Japan, the Netherlands, Germany, 
Singapore and India; and

    5.   35% of Aluminio's interest in the Alumar alumina 
refinery at Sao Luis, Brazil (Alumar Refinery) and in 
Mineracao Rio do Norte S.A. (MRN) (mining only).

      A five-member Strategic Council, three members of
which are appointed by Alcoa and two by WMC, will provide 
counsel and direction to the Enterprise.  Alcoa will 
provide operating management for all of the affiliated 
operating entities.  Alcoa and WMC will both have the 
right to be represented on the Board of Directors of each 
Enterprise entity, but there have been no changes made to 
the Board, the management or the structure of AofA.
  
  Competition

     The markets for most aluminum products are highly 
competitive.  Price, quality and service are the principal
compe titive factors in most of these markets.  Where
aluminum products compete with other materials, the diverse 
characteristics of aluminum are also a significant factor, 
particularly its light weight and recyclability.  The compe-
titive conditions are discussed later for each of the 
Company's major product classes.
     
     The Company continues to examine all aspects of its 
operations and activities and redesign them where necessary 
to enhance effectiveness and achieve cost reductions.  Alcoa 
believes that its competitive position is enhanced by its 
improved processes, extensive facilities and willingness and 
ability to commit capital where necessary to meet growth in
important markets, and by the capability of its employees. 
Research and development, and an increased emphasis on full 
utilization of technology, 

                            3


have led to improved product quality and production tech-
niques, new product development and cost control.
 
     The dissolution of the Soviet Union and the lack of a
mechanism to successfully integrate its economy with market 
economies significantly contributed to a global oversupply 
of aluminum in recent years.  Prior to 1991 former Soviet 
aluminum producers primarily served internal markets which 
weakened substantially after the collapse of the Soviet 
Union, and aluminum produced at former Soviet smelters 
began to be exported.  These exports caused an imbalance 
in demand and supply and resulted in severe downward pressure 
on aluminum prices.
     
     In late 1993, discussions among the governments of
six major primary aluminum-producing nations were initiated 
to address the global aluminum supply situation.  A multi-
government accord was reached among Australia, Canada, the 
European Union (EU), Norway, Russia and the U.S. in January 
1994 under which the Russian industry would reduce its annual 
aluminum exports for up to two years, the EU would refrain 
from renewing import quotas on Russian ingot when the quotas
expired at the end of February 1994, and certain of the
participating governments would create a fund to assist in 
the modernization of the Russian industry.

     In response to market conditions, in 1994 Alcoa
reduced primary aluminum production by 100,000 mt per
year at the Company's smelters at Rockdale, Texas and
Wenatchee, Washington.  These reductions were in
addition to Alcoa's indefinite curtailments during 1993
of 310,000 mt of U.S. smelting production.  AofA also
reduced production in 1994 by 25,000 mt at its Point
Henry smelter in Geelong, Australia.  The joint venture
smelter in Portland, State of Victoria, in which AofA
owns a 45% interest, completed a reduction of 26,000 mt.  
Also in 1994 the Company's subsidiary in Suriname
(Suralco) completed a reduction of 3,000 mt.

  Other Risk Factors
     
     In addition to the risks inherent in the Company's
worldwide business and operations, the Company is
exposed generally to market, financial, political and
economic risks.

     Commodity Risks
   
     Alcoa is a leading global producer of aluminum ingot
and aluminum fabricated products.  Aluminum ingot is an
interna tionally priced, sourced and traded commodity.
The principal trading market for ingot is the London
Metal Exchange (LME).  Alcoa participates in this market
by buying and selling forward portions of its aluminum
requirements and output.
 
     In 1993, when world metal prices reached an all-time
low, Alcoa temporarily idled 310,000 mt of its primary
aluminum production.  Further reductions in early 1994
brought Alcoa's total worldwide idled capacity to
450,000 mt.  See "Competition" above.
   
     For purposes of risk assessment, Alcoa divides its
operations into four regions:  U.S., Pacific, Other
Americas and Europe.  The Pacific, principally
Australia, and the Other Americas, principally Brazil,
are in net long metal positions and, from time to time,
may sell production forward.  Europe has no smelting
operations controlled by Alcoa and, accordingly, is net
short and may purchase forward positions from time to
time.  At the present time, forward purchase activity
within these three regions is not material.

     In 1994 the Company had entered into longer-term
contracts with a variety of customers in the U.S. for
the supply of approximately 1,500,000 mt of aluminum
products over the next several years.

     As a hedge against the economic risk of higher prices
for metal needs associated with these contracts, Alcoa
entered into long positions using principally futures
and option contracts.  At December 

                            4

31, 1994, these contracts totaled approximately 1,400,000 mt.  
The contracts limit the unfavorable effect of price
increases on metal purchases and likewise limit the
favorable effect from price declines.  The futures and
option contracts are with creditworthy counterparties
and are further supported by cash, treasury bills or
irrevocable letters of credit issued by carefully chosen
banks, as appropriate.

     For financial accounting purposes, the gains and
losses on the hedging contracts are reflected in
earnings concurrent with the hedged costs.  The cash
flows from these contracts are classified in a manner
consistent with the underlying nature of the
transactions.

     The volatility of aluminum market prices can produce
significant fluctuations in the periodic mark-to-market
measurement of the futures and option contracts.
Focusing only on that valuation is meaningless because
the effect of price changes on future hedged metal
purchases will approximately equal and offset the mark-
to-market valuation of the contract position.  Alcoa
intends to close out the hedging contracts at the time
it purchases the metal from third parties, thus creating
the right economic match both in time and price.  The
deferred gains on the hedging contracts at December 31,
1994 are expected to offset the increase in the price of 
the purchased metal.
    
     The expiration dates of the call options and the
delivery dates of the futures contracts do not always
coincide exactly with the dates on which Alcoa is
required to purchase metal in order to perform under its
customer agreements.  Accordingly, the Company
anticipates rolling forward some of its futures and
option positions.  This may result in significant cash
inflows if the hedging contracts are "in-the-money" at
the time they are rolled forward.  Conversely, there
could be significant cash outflows if metal prices fall
below the price of contracts being rolled forward.
   
     In late 1994 Alcoa implemented a program to protect
the unrealized gains that result from the increase in metal
prices.  Approximately 10% of its hedge position was
protected at the end of 1994 through the purchase of
options from highly rated financial institutions.  The
maximum risk on the option contracts is the premiums
paid.
  
     In addition, Alcoa had 14,000 mt of LME contracts out
standing at year-end 1994 that cover fixed-price
commitments to supply customers with metal from internal
sources.  Accounting convention requires that these
contracts be marked-to-market.
    
     Alcoa also purchases other commodities, such as
natural gas and copper, for its operations and enters
into contracts to eliminate volatility in the prices of
such products.  None of these contracts are material.
     
     Financial Risk
     
     Alcoa is subject to exposure to fluctuations in
foreign currencies.  As a matter of policy, Alcoa enters
into foreign currency exchange contracts, including
forwards and options, to manage its transactional
exposure to changes in currency exchange rates.
To keep financing costs as low as possible, Alcoa uses
interest rate swaps to maintain a balance between
fixed and floating rate debt.

     Risk Management

     All of the aluminum and other commodity contracts,
as well as the various types of financial instruments,
are straightforward.  They are primarily entered into
for the purpose of removing uncertainty and volatility, 
and principally cover underlying exposures.  Alcoa's 
commodity and derivative activities are subject to the 
management, direction and control of its Strategic Risk 
Management Committee.  The committee is composed of the 
Chief Executive Officer, the Chief Financial Officer and
other officers and 

                            5


employees that the Chief Executive Officer may select from 
time to time.  The committee reports to the Board of 
Directors at each meeting on the scope of Alcoa's activities 
and programs.

     In 1994 Alcoa tested its policies regarding its 
derivatives and commodities trading activities against the
recom mendations of the "Group of 30."  A clarified
policy was approved by the Board.  The "Group of 30"
was a global derivatives study group formed to
help dealers and users better manage risks and issues 
associated with derivative activities.  It was composed of
worldwide industry representatives, bankers, central
bankers and academics whose recommendations included
issues related to the role of senior management (including 
the board of directors), authorization, control and 
disclosure of derivatives.  For additional information on
financial instruments, see Note R to the Financial
Statements.
  
  Major Interests Outside the United States
     
     Alcoa International Holdings Company (AIHC), a subsi-
diary, holds most of the Company's investments in Australia, 
Hungary and Norway, nonEnterprise investments in Japan and 
the Netherlands, and several wholly owned subsidiaries that 
act as sales representatives and distributors outside the 
U.S. for products produced by various Alcoa operations
not included within the Enterprise.  In 1988 AIHC issued
$250 million of voting preferred stock, $50 million of
which was redeemed in 1994.
     
     AofA, owned 60% by AIHC since the establishment of
the Enterprise, operates integrated aluminum facilities
in Australia, including mining, refining, smelting and
fabricating facilities.  More than half of AofA's 1994
revenues were derived from alumina, and the balance was
derived principally from primary aluminum, rigid
container sheet (RCS) and gold.
     
     Alcoa Brazil Holdings Company (ABHC) holds Alcoa's
59% interest in Aluminio, an integrated aluminum
producer in Brazil.  Aluminio operates mining, refining,
smelting and fabricating facilities at various locations
in Brazil.  Approximately 21% of Aluminio's 1994 revenues
were derived from primary aluminum, and exports accounted 
for approximately one fourth of its revenues.
     
     In connection with the establishment of the
Enterprise, during the first quarter of 1995, Abalco
S.A. (Abalco) in Brazil, 60% owned by ABHC and 40% owned
by WMC, will acquire 35% of Aluminio's 54% and 13.2%
interests in the Alumar Refinery and MRN, respectively,
thus obtaining effective ownership of 18.9% in the
Alumar Refinery and 4.6% in MRN.
     
     Alcoa Alumina & Chemicals, L.L.C. (owned 60% by
Alcoa and 40% by WMC) holds all of the Company's
bauxite, alumina and industrial chemicals investments in
Guinea, India, Japan, Singapore and the U.S. and, with
Alcoa Caribbean Alumina Holdings, L.L.C. (also owned 60%
by Alcoa and 40% by WMC), holds all of the Company's
bauxite and alumina operations in Jamaica and the bauxite, 
alumina and smelting operations in Suriname.

Alumina and Chemicals Segment

     Bauxite, aluminum's principal raw material, is
refined into alumina through a chemical process and is
then smelted into primary aluminum.  Approximately one
half of the Company's alumina production in 1994 was
sold to third parties.  The Company sells alumina-based
chemicals to customers in a broad spectrum of industries
for use in refractories, ceramics, abrasives, chemicals
processing and other specialty applications.

  Bauxite

     Most of the bauxite mined and alumina produced by
the Company, except by AofA, is further processed into
aluminum.  All of the Company's bauxite interests are now
included in the Enterprise with 

                            6


the exception of Alcoa's bauxite mines in Arkansas, and 
Aluminio's 8.6% interest in MRN and its bauxite mines in 
Pocos de Caldas, Brazil.
 
     The Company has long-term contracts to purchase bauxite
mined by a partially-owned entity in the Republic of Guinea 
which is now included among the investments of the Enter-
prise.  Alcoa negotiated new agreements in 1994 to replace 
the contracts scheduled to expire in 1995.  The new agree-
ments expire after 2011.  This bauxite services most of the 
requirements of the Point Comfort, Texas alumina refinery. 
Suralco mines bauxite in Suriname under rights which expire 
after the year 2000.  Suralco also holds a 26% minority 
interest in a bauxite mining joint venture managed by the 
majority owner, a Billiton affiliate formerly of the Royal 
Dutch/Shell Group which was acquired in 1994 by Gencor 
Limited of South Africa (Gencor).  Bauxite from both mining 
operations serves Suralco's share of the refinery in Suriname 
referred to below.
     
     AofA's bauxite mineral leases expire in 2003.  Renewal 
options allow AofA to extend the leases until 2045.  The 
natural gas requirements of the refineries are supplied 
primarily under a contract with the parties comprising the 
North West Shelf Gas Joint Venture.  The contract expires in 
2005 and imposes minimum purchase requirements.
     
     Bauxite mining rights in Jamaica expire after the year 
2020.  These rights are owned by the joint venture with the 
government of Jamaica referred to in the next section.
 
  Alumina
     
     Alumina, a commodity, is sold principally from 
operations in Australia, Jamaica and Suriname.  Most of the 
alumina supply contracts are negotiated on the basis of 
agreed volumes over a multi-year time period to assure a 
continuous supply of alumina to the smelters which receive 
the alumina.  Most alumina is sold under contracts where 
prices are negotiated periodically or are based on formulas 
related to aluminum ingot market prices or to production 
costs.  An imbalance of alumina demand and supply has 
resulted in declining alumina prices.

     AofA is the world's largest and one of the lowest-cost 
producers of alumina.  Its three alumina plants, located in 
Kwinana, Pinjarra and Wagerup in Western Australia, have in 
the aggregate an annual rated capacity of approximately 
6.4 million mt.  Most of AofA's alumina is sold under supply 
contracts to a number of customers worldwide.

     Suralco owns 55% of the 1.6 million mt per year alumina 
refinery in Paranam, Suriname and operates the plant.  An 
affiliate of Gencor holds the remaining 45%.

     An Alcoa subsidiary and a corporation owned by the
government of Jamaica are equal participants in a joint
venture, managed by the subsidiary, that owns an alumina
refinery in Clarendon Parish, Jamaica.  Annual alumina
capacity at the Clarendon refinery will be increased
from 800,000 to approximately 1,000,000 mt in the next
several years.

     Aluminio is the operator of the Alumar Consortium
(Alumar), a costsharing and production-sharing venture
which owns a large refining and smelting project near the 
northern coastal city of Sao Luis, Brazil.  The Alumar
Refinery has an annual capacity of approximately 
1,000,000 mt, and is owned 35.1% by Aluminio, 36% by an
affiliate of Gencor, 18.9% by Abalco and 10% by an
affiliate of Alcan Aluminium Limited (Alcan).  A majority 
of the alumina production is consumed at the smelter.
     
     Aluminio holds an 8.6% interest and Abalco holds a
4.6% interest in MRN, a mining company which is jointly
owned by affiliates of Alcan, Companhia Brasileira de
Aluminio, Companhia Vale do Rio Doce, Gencor, Norsk Hydro 
and Reynolds Metals Company.  Aluminio purchases bauxite 
from MRN under a long-term supply contract.
   
                            7


     At Pocos de Caldas, Brazil, Aluminio mines bauxite
and operates a refinery which produces alumina, primarily 
for its nearby smelter.
  
  Industrial Chemicals
     
     Alcoa sells industrial chemicals to customers in a
broad spectrum of markets for use in refractories, ceramics, 
abrasive chemicals processing and other specialty applica-
tions.  A variety of industrial chemicals, principally 
alumina based chemicals, are produced or processed at plants 
located in Mobile, Alabama; Bauxite, Arkansas; Ft. Meade, 
Florida; Dalton, Georgia; Lake Charles and Vidalia, 
Louisiana; Leetsdale, Pennsylvania; Nashville, Tennessee; 
Point Comfort, Texas; Kwinana, Australia; Pocos de Caldas and 
Salto, Brazil; Ludwigshafen, Germany; Iwakuni and Naoetsu, 
Japan; and Moerdijk and Rotterdam, the Netherlands.  
Aluminum fluoride, used in aluminum smelting, is produced 
from fluorspar or fluosilicic acid at Point Comfort and 
Ft. Meade.  With the exception of the plants located in 
Pocos de Caldas and Salto, all of these facilities are now 
part of the Enterprise.

     In 1993 the Company and The Associated Cement Companies 
Ltd. of Bombay, India formed a joint venture to import, 
process and market tabular alumina and alumina-based chemi-
cals for the refractory and ceramic industries in India. 
The venture expects to complete construction of its 
processing plant in Falta, India in 1995.

     In September 1994, Aluminio acquired the assets of a
fused alumina plant in Salto, Brazil from Carborundum.

Aluminum Processing Segment

     Revenues and shipments for the principal classes of
products in the aluminum processing segment are as follows:

                                    (dollars in millions) 
                                     1994    1993    1992
                                     ----    ----    ----
      Revenues:
        Aluminum ingot            $   920   $1,042   $1,336
        Flat-rolled products        3,201    2,974    3,189
        Engineered products         1,882    1,528    1,527
        Other aluminum products       473      430      465
                                   ------   ------    -----
            Total                  $6,476   $5,974   $6,517
                                   ======   ======   ======

                                       (mt in thousands) 
      Shipments:
        Aluminum ingot                655      841     1,023
        Flat-rolled products        1,381    1,271     1,323
        Engineered products           433      379       353
        Other aluminum products        82       89        98
                                    -----    -----     -----
            Total                   2,551    2,580     2,797
                                    =====    =====     =====

  Aluminum Ingot

     The Company smelts primary aluminum from alumina 
obtained principally from the alumina refineries discussed 
earlier.  Smelters are located at Warrick, Indiana; Massena, 
New York; Badin, North Carolina; Alcoa, Tennessee; Rockdale, 
Texas; Wenatchee, Washington; Point Henry and Portland, 
Australia; Pocos de Caldas and Sao Luis, Brazil; and Paranam, 
Suriname.  The Company's smelting operations in Australia and 
Paranam, Suriname have been included in the Enterprise.  
Alcoa's consolidated annual rated primary aluminum capacity 
is approximately 1.9 million mt.  When operating 

                            8


at capacity, the Company's smelters more than satisfy the 
primary aluminum requirements of the Company's fabricating 
operations.  Purchases of aluminum scrap (principally used 
beverage cans), supplemented by purchases of ingot when 
necessary, satisfy any additional aluminum requirements.  
Most of the Company's primary aluminum production in 1994 
was delivered to other Alcoa operations for alloying 
and/or further fabricating.
 
     The joint venture smelter at Portland, Victoria, with
an annual rated capacity of 320,000 mt, is owned 45% by AofA, 
25% by the State of Victoria, 10% by the First National 
Resource Trust, 10% by the China International Trust and 
Investment Corporation, and 10% by Marubeni Aluminium 
Australia Pty., Ltd. (Portland Smelter Participants).  A 
subsidiary of AofA operates the smelter.  Each Portland 
Smelter Participant is required to contribute to the cost of 
operations and construction in proportion to its interests in 
the venture and is entitled to its proportionate share of the 
output.  Alumina is supplied by AofA.  The Portland site can 
accommodate additional smelting capacity.
     
     The Alumar Consortium aluminum smelter at Sao Luis,
Brazil has an annual rated capacity of 328,000 mt.  Aluminio 
receives about 54% of the primary aluminum production.
   
     The Company utilizes electric power, natural gas and
other forms of energy in its refining, smelting and 
processing operations.   Aluminum is produced from alumina by 
an electrolytic process requiring large amounts of electric 
power.  Electric power accounts over time for approximately 
25% of the Company's primary aluminum costs.  The Company 
generates approximately 40% of the power used at its smelters 
worldwide.  Most firm power purchase contracts tie prices to 
aluminum prices or to prices based on various indices.
     
     Over 40% of the power for the Point Henry smelter is 
generated by AofA using its extensive brown coal deposits. 
The balance of the power, and power for the Portland, 
Victoria smelter, is available under contracts with the State 
Electricity Commission of Victoria.  Power prices are tied by 
formula to aluminum prices.  The State Government of Victoria 
has announced its desire to renegotiate the power contract 
for the Point Henry and Portland smelters, but, after 
discussions, confirmed that the existing base contracts will 
be honored.  Discussions are continuing on other aspects of 
power supply to the smelters, such as the terms on which
additional power may be made available.
     
     Electric power for Alumar's Sao Luis smelter is 
purchased from the government-controlled power grid in Brazil 
at a small discount from the applicable industrial tariff 
price and is protected by a cap based on the LME price of 
aluminum.  Aluminio's Pocos de Caldas smelter purchases firm 
and interruptible power from the government controlled 
electric utility.  Aluminio has prepaid all of the Pocos de 
Caldas facility's electricity requirements through January 1,
1996.
     
     Over 50% of the power requirements for Alcoa's U.S. 
smelters is generated by the Company and the remainder is 
purchased from others under long-term contracts.  Less than 
10% of the self-generated power results from the Company's 
entitlement to a fixed percentage of the output from a hydro 
electric power facility located in the northwestern United 
States.
   
     The Company generates substantially all of the power
used at its Warrick smelter using coal reserves near the 
smelter that should satisfy requirements through the late 
1990s.  Lignite is used to generate power for the Rockdale, 
Texas smelter.  Company-owned generating units supply about 
half of the total requirements and the balance is purchased 
from a dedicated power plant under a contract which expires 
not earlier than 2013.  See "Environmental" below.

     In connection with the electric power generated for the 
aluminum smelters at Alcoa, Tennessee and Badin, North 
Carolina, two subsidiaries of the Company own and operate 
hydroelectric facilities subject to Federal Energy Regulatory 
Commission licenses effective until 2005 and 2008, 
respectively.  For the Tennessee plant, the Company also 
purchases firm and interruptible power from the Tennessee 
Valley Authority under a contract which expires in 2000.  For 
the Badin plant, the Company purchases 

                            9


additional power under an evergreen contract providing for 
specified periods of notice before termination by either 
party.
     
     The purchased power contract for the Massena smelter 
expires not earlier than 2003 but may be terminated by the 
Company with one year's notice.
     
     Alcoa has two principal power contracts for its 
Wenatchee smelter.  The contract from the power output 
entitlement referred to above expires in 2011.  The contract 
with Bonneville Power Administration expires in 2001 and 
includes 25% interruptible power.   Power restrictions may 
occur when precipitation is below normal.  Beginning in 1995, 
a portion of the power supplied under the entitlement 
contract will be replaced by power purchased from the local 
public utility district.  Additional power also may be 
purchased from the district.

     Although not included in the revenues by market or
revenues and shipments tables above or in the rated primary 
aluminum capacity figure above, the Company reports equity 
earnings from its interest in two primary aluminum smelters 
in Norway.  Elkem Aluminium ANS, 50% owned by Norsk Alcoa 
A/S, a subsidiary, is a partnership that owns and operates 
the smelters.
  
  Flat-Rolled Products
    
     The Company's flat-rolled products serve three principal 
markets: light gauge sheet products serve principally the 
packaging market, and sheet and plate products serve 
principally the transportation and building and construction 
markets.

     Alcoa employs its own sales force for most products
sold in the packaging market.  Most of the packaging revenues 
in 1994 were derived from RCS sold to can companies to make 
beverage and food cans, and can ends.  The number of RCS 
customers in the U.S. is relatively small, in part because 
the number of can companies has been shrinking.  Use of 
aluminum beverage cans continues to increase, particularly 
in Asia, Europe and South America, where per capita consump-
tion remains relatively low.  Aluminum foil and non-RCS 
packaging sheet are sold principally in the packaging 
markets.
     
     Aluminum's diverse characteristics, particularly its 
light weight and recyclability, are significant factors in 
packaging markets where alternatives such as steel, plastic 
and glass are competitive materials.  Leadership in the 
packaging markets is maintained by improving processes and 
facilities, as well as by providing research and technical 
support to customers.
   
     Light gauge aluminum sheet and foil products are manu- 
factured at several locations.  RCS is produced at Warrick, 
Indiana; Alcoa, Tennessee; Point Henry, Australia; Moka, 
Japan (a joint venture facility); and Swansea, Wales.  Light 
gauge sheet and foil are produced at Lebanon, Pennsylvania 
and foil also is produced at Davenport, Iowa.  Light gauge 
sheet, foil products and laminated evaporator panels are
manufactured by Aluminio at Recife, Brazil.
 
     In early 1995 the Company and Shanghai Aluminum Fabri-
cation Plant (SAFP) agreed to form a joint venture company 
to acquire and operate SAFP's existing aluminum foil and 
foil laminate production facility in Shanghai, China.  The 
joint venture company will be owned 60% by Alcoa and 40% by 
SAFP.  The facilities currently produce approximately 
8,500 mt of aluminum foil per year.  The joint venture is 
expected to commence operations at the end of March 1995,
following receipt of all necessary Chinese government
approvals.

     Used aluminum beverage cans are an important source
of metal for RCS.  The cost of used beverage cans declined 
in 1993 and in early 1994 as primary aluminum prices dropped 
but rebounded thereafter.   Recycling aluminum conserves raw 
materials, reduces litter and saves energy about 95% of the 
energy needed to produce aluminum from bauxite.  Also, 
recycling capacity costs much less than 

                            10


new primary aluminum capacity.  Can recycling or remelt 
facilities are located at or near Alcoa's Indiana and 
Tennessee plants.

     The Company has a joint venture with Kobe Steel, Ltd.
(Kobe) in Japan.  The venture, KSL Alcoa Aluminum Company, 
Ltd. (KAAL), began commercial operations from its newly 
constructed cold rolling mill at Moka, Japan in 1993.  It 
manufactures and sells RCS in Japan and other Asian 
countries.  AIHC holds a 50% interest in KAAL.  Alcoa 
supplies aluminum to the joint venture.

     Sheet and plate products principally serve aerospace, 
automotive, lithographic, railroad, ship building, building 
and construction, defense and other industrial and consumer 
markets.  The Company maintains its own sales forces for most 
of these products.  Differentiation of material properties, 
price and service are significant competitive factors.
Aluminum's diverse characteristics are important in these 
markets, where competitive materials include steel and 
plastics for automotive and building applications; magnesium, 
titanium, composites and plastics for aerospace and defense 
applications; and wood and vinyl in building and construction
applications.

    The Company's largest sheet and plate plant is located 
at Davenport, Iowa.  It produces products requiring special 
alloying, heat treating and other processing, some of which 
are unique or proprietary.  The Company serves European 
sheet and plate markets through a distribution center opened 
in Paal, Belgium during late 1993.
     
     Alcoa continues to develop alloys and products for 
aerospace applications, such as new aluminum alloys for
application in the Boeing 777 aircraft.  A research and
development effort also has resulted in the commercial
development of a series of aluminum and aluminum-lithium 
alloys which offer significant weight savings over 
traditional materials for aerospace and defense applications.
     
     The Company and Kobe also have two joint venture 
companies, one in the U.S. and one in Japan, to serve the 
transportation industry.  The initial emphasis of these 
companies is on expanding the use of aluminum sheet 
products in passenger cars and light trucks.
 
     In late 1992 AIHC acquired a 50.1% interest in Kofem
Kft., a subsidiary of the government-owned Hungarian Alumi- 
nium Industrial Corporation (Hungalu).  The venture, Alcoa 
Kofem Kft. (A-K), produces common alloy flat and coiled 
sheet, soft alloy extrusions and end products for the 
building, construction, food and agricultural markets in 
central and western Europe.  A-K will invest up to $146 
million, including part of AIHC's initial investment, over a    
period of five years for product quality and environmental 
and safety upgrades at the A-K facility.  Alcoa is providing 
technological and operational expertise to A-K.
  
  Engineered Products
     
     Engineered products principally include extrusion and 
tube, wire, rod and bar, forgings, castings, aluminum 
building products, aluminum memory disk blanks and other 
products which are sold in a wide range of markets, but 
principally in the transportation market.
     
     Aluminum extrusions and tube are produced principally 
at five U.S. locations.  The Chandler, Arizona plant produces 
hard alloy extrusions and tube; the Lafayette, Indiana plant 
produces a broad range of common and hard alloy extrusions 
and tube; the Baltimore, Maryland plant produces large press
extrusions; and plants at Tifton, Georgia and Delhi, 
Louisiana produce common alloy extrusions.  In 1994, the
Company announced the shutdown of the hard alloy extrusion 
and tube and forgings facilities at its Vernon, California 
plant following rejection of its proposal for union contract 
concessions, however, it continues to produce cast aluminum 
plate at the plant.

     In late 1993 Alcoa and VAW Aluminium AG (VAW) formed a 
joint venture to produce and market high-strength aluminum 
extrusions, tube and rod to serve principally European 
transportation and 

                            11


defense markets.  An Alcoa subsidiary owns 60% and VAW owns 
40% of the venture which is called Alcoa VAW Hannover 
Presswerk GmbH & Co. KG and is located in Hannover, Germany.

     Alcoa's Delhi facility is supplying Toyota Motor Company 
(Toyota) with extruded aluminum front and rear bumpers for 
the 1995 Toyota Avalon to be assembled at Georgetown, 
Kentucky.  The bumpers were jointly designed by Alcoa and 
Toyota.
    
     The Company also produces extrusions in the Netherlands. 
See "Other Aluminum Products" below.   A 50-50 limited 
partnership formed with Kobe in 1991 to manufacture and 
market aluminum tube for photoreceptors for North American 
markets ceased manufacturing operations in early 1994 and was 
dissolved in late 1994.

     Alcoa Construction Products produces and markets resi- 
dential aluminum siding and other aluminum building products. 
These products are sold principally to distributors and 
jobbers.
   
     Aluminum forgings are produced at Cleveland, Ohio; and 
Bologne, France.  Forgings are sold principally in the 
aerospace, defense and transportation markets.  Forged 
aluminum wheels for truck, bus and automotive markets are 
produced at Cleveland, Ohio.

     During the first quarter of 1995 the Company formed a  
joint venture with a subsidiary of CMI International, Inc. 
to produce cast aluminum automotive parts.  The Company 
holds a 50% interest in the venture called A-CMI.

     Mechanical-grade redraw rod, wire and cold-finished 
rod and bar are produced at Massena, New York and are sold 
to distributors and customers for a variety of applications 
in the building and transportation markets.

     Aluminum extruded products are manufactured by a sub- 
sidiary of Aluminio in Argentina and at several Aluminio 
locations in Brazil.  Aluminio also produces aluminum 
electrical cables at its Pocos de Caldas plant.

  Other Aluminum Products

     Alcoa Automotive Structures GmbH was formed in 1991
to produce aluminum components and sub-assemblies for
aluminum automotive spaceframes.  Aluminum spaceframes
represent a significant departure from the traditional
method and material used to manufacture primary auto
body structures.  In 1993 Alcoa completed construction
and began operating a unique multi-million dollar plant
in Soest, Germany to supply aluminum spaceframe products 
to its first customer, Audi AG.  In 1994 Audi began 
marketing its new A8 luxury sedan, the first automobile 
to utilize a complete aluminum spaceframe body structure. 
The aluminum body structure of the A8 is a result of a 
cooperation between Alcoa and Audi that began in 1981, and 
is constructed from components and subassemblies that are 
or will be produced by Alcoa.  Alcoa continues to cooperate 
with several automobile manufacturers in Europe, North 
America and Japan to develop new automotive applications for
aluminum products.
   
     In February 1995 Alcoa announced plans to build a plant 
in Northwood, Ohio, near Toledo, to manufacture aluminum 
structural assemblies for the automotive industry.

     Aluminio produces aluminum truck and van bodies in Sao
Paulo, Brazil.

     Alcoa produces aluminum closures for bottles at 
Richmond, Indiana; Worms, Germany; Nogi and Ichikawa, Japan; 
and near Barcelona, Spain.
    
                            12


     The Company sells aluminum scrap and produces and
markets aluminum paste, particles, flakes and atomized
powder.
     
     Subsidiaries of Alcoa Nederland Holding B.V. (ANH)
produce extrusions, common alloy sheet products and a
variety of finished products for the building industry,
such as aluminum windows, doors and aluminum ceiling
systems, as well as products for the agricultural
industry such as automated greenhouse systems.
  
     Alutodo de Mexico, S.A. de C.V., a subsidiary, buys
and sells aluminum and aluminum products through distribution 
centers at several locations in Mexico.

Non Aluminum Products Segment
     
     Alcoa produces plastic closures for bottles at Craw-
fordsville, Indiana; Olive Branch, Mississippi; Buenos
Aires, Argentina; Sao Paulo, Brazil; Santiago, Chile;
Tianjin, China; Bogota, Colombia; Tellig, Germany;
Szekesfehervar, Hungary; Nogi and Ichikawa, Japan;
Saltillo, Mexico; and near Barcelona, Spain.  The Company 
operates a plastic closures decorating facility at Lima, 
Peru and expects to start up plastic closures and PET 
injection and blow molding facilities at Lima in 1995. 
Aluminio developed technology for and now produces PET 
preforms and finished PET bottles at several plant and 
customer sites in Brazil and Argentina.  Pre-forms and 
bottles are also made at Saltillo, Mexico.
  
     In 1994 the Company and Zepf Technologies USA Inc.
formed Alcoa Zepf, L.L.C, a joint venture company 60%
controlled by the Company, which manufactures rapid
change over and quick-change bottle control parts for the 
beverage industry.  Alcoa also participates in a joint 
venture with Al Zayani Investments W.L.L. of Bahrain, 
known as Gulf Closures W.L.L., that manufactures plastic 
beverage container closures for markets in the Middle East.  
Alcoa's worldwide closure businesses are coordinated from 
Indianapolis, Indiana.  The use of plastic closures has 
surpassed that of aluminum closures for beverage containers 
in the U.S. and is gaining momentum in other countries.

     The Company manufactures packaging equipment and
machinery, principally for producing and decorating metal 
cans and can ends.  In addition, the Company manufactures 
a line of equipment for applying plastic or aluminum 
closures to beverage containers.  Alcoa also owns a 
minority interest in a company which sells food packaging 
machinery that fills and seals metal and multi-layered 
polymer and paper containers.
    
     Alcoa Fujikura Ltd. (AFL), owned 51% by Alcoa and
49% by Fujikura Ltd. of Japan, produces and markets 
automotive electrical distribution systems (EDS), as well 
as fiber optic products and systems for selected electric 
utilities and telecommunications markets.  AFL is a Q-1 
supplier and recently received the Ford Motor Company TQE 
Award.  AFL is now supplying EDS to Subaru of America, Inc. 
(in the U.S.), Auto Alliance, Inc. (Mazda-Ford joint venture) 
and PACCAR Inc.  In 1994 AFL acquired a 90% interest in 
Michels GmbH & Co. KG, a manufacturer of EDS for automobiles, 
appliances and farm equipment with three plants in Germany 
and five plants in Hungary.  AFL's Stribel group of companies 
are European manufacturers of electromechanical and 
electronic components for the European automotive market.
   
     Alcoa Construction Product's principal product for
building and construction markets is vinyl siding.  Other 
non-aluminum building products include vinyl windows, 
window lineal systems, shutters and building accessories, 
and wood windows and patio doors.
   
     Norcold and Stolle Products Divisions manufacture
recreational vehicle refrigerators, auto parts and appliance 
control panels.

     A subsidiary, Alcoa Electronic Packaging, Inc. (AEP),
produces ceramic packages used to hold integrated circuits 
for electronic equipment.  During 1994 AEP increased ship- 
ments of several parts to a 

                            13


key customer and added two additional customers.  AEP 
currently is working with several potential customers to 
broaden its market base in 1995.  Production capacity is 
being increased to respond to these opportunities.
    
     Alcoa Composites, Inc., a subsidiary, principally
designs and manufactures composite parts and structures for 
aerospace and transportation applications.
     
     Facilities to recover gold from AofA's mining leases
in Western Australia were constructed, and mined gold first 
poured, in 1988.  Production has been declining since 1990, 
and the gold deposit is expected to be depleted by 1997.
     
     Magnesium is produced by Northwest Alloys, Inc., a
wholly-owned subsidiary in Addy, Washington (NWA), from
minerals in the area owned by NWA.  Alcoa uses magnesium
for certain aluminum alloys.  Recycling is also a source
of aluminum-magnesium alloys.  Responding to world magnesium 
market conditions NWA increased magnesium production during 
1994.  Third party sales of magnesium are continuing.
   
     Titanium and steel forgings are produced at Cleveland, 
Ohio and Bologne, France and are sold principally in aero-
space markets.

     Aluminio produces copper electrical cables at its
Pocos de Caldas and Guarulhos, Brazil plants.  It also owns 
and operates a chain of retail construction materials 
outlets in Brazil.
     
     Alcoa's wholly owned subsidiaries own and develop
luxury residential/resort communities in South Carolina
and Florida; the remaining properties are being actively
marketed.

Research and Development
   
     The Company, a technological leader in the aluminum
industry, engages in research and development (R&D) programs 
which include basic and applied research and process and 
product development.  The research activities are princi-
pally conducted at Alcoa Technical Center (ATC), near 
Pittsburgh, Pennsylvania.  Several subsidiaries and divisions 
conduct their own R&D programs, as do many plants.  Expendi-
tures for such activities were $126 million in 1994, $130 
million in 1993 and $212 million in 1992.  Most of the 
decrease in R&D expenditures since 1992 is related to program
reductions at ATC.  Substantially all R&D activities are
funded by the Company and its various units.  The Company's 
strategy has been to focus its R&D expenditures on specific 
programs related to existing businesses, which will lead to 
lower R&D expenditures in 1995.

Environmental
     
      Alcoa's Environmental Policy confirms its commitment 
to operate worldwide in a manner which protects the 
environment and the health of employees and of the citizens 
of the communities where the Company has an impact.
      
      The Company engages in a continuing effort to develop 
and implement modern technology and policies to meet environ- 
mental objectives.  Approximately $45 million was spent 
during 1994 for new or expanded facilities for environmental 
control.  Capital expenditures for such facilities will 
approximate $60 million in 1995.  The costs of operating 
these facilities are not included in these figures.
Remediation expenses being incurred by the Company are
increasing at many of its facilities and at certain sites 
involved in proceedings under the Comprehensive Environ- 
mental Response, Compensation and Liability Act of 1980 
(CERCLA or Superfund) and other sites.  See Environmental 
Matters on page 23 in the Annual Report to Shareholders, 
and Item 3 - "Legal Proceedings" below.
     
                            14

                              
     Alcoa's operations, like those of others in 
manufacturing industries, have in recent years become 
subject to increasingly stringent legislation and 
regulations to protect human health and the environment.  
This trend is expected to continue.  Compliance with new 
laws, regulations or policies could require substantial
expenditures by the Company in addition to those
referenced above.
     
     Environmental requirements also may affect the
marketing of certain products manufactured by the
Company.  For example, legislation imposing deposits on
beverage containers including aluminum cans has been
passed in a number of states and is being considered
elsewhere.  Federal and state regulations, such as U.S.
Food and Drug Adminis tration regulations and California
Proposition 65, affect the manufacture of materials to
be used in food and beverage containers.  The Coalition
of Northeastern Governors (CONEG) model law (as enacted
by several states) governing the use or presence of
certain materials has been passed in some states and 
may impact the manufacture of certain packages or 
packaging components for foods and beverages.  A proposed 
directive similar to the CONEG legislation is under 
consideration by the Commission of the European Union.
     
     Environmental laws and regulations are important
both to the Company and to the communities where it
operates.  The Company supports the use of sound
scientific research and realistic risk criteria to
analyze environmental and human health effects and to
develop effective laws and regu lations in all countries
where it operates.  Alcoa recognizes that recycling and
waste reduction offer real solutions to the solid waste
problem and it continues vigorously to pursue efforts in
these areas.

Employees
     
     During 1994 the Company employed an average of
approximately 61,700 people worldwide.  Three-year
labor agreements ratified in 1993 cover the majority of
the Company's U.S. production workers.
       
     Wages for employees in Australia are covered by
agreements which are negotiated under guidelines
established by a national industrial relations
authority.
     
     Wages for both hourly and salaried employees in
Brazil are negotiated annually in compliance with
government guidelines.  Each Aluminio location,
however, has established a separate compensation
package for its employees which includes real wage
increases and certain employee welfare plans.

Item 2. Properties.
    
    See "Item 1 - Business."  Alcoa believes that its
facilities, substantially all of which are owned, are
suitable and adequate for its operations.

Item 3. Legal Proceedings.

     In the ordinary course of its business, Alcoa is
involved in a number of lawsuits and claims, both actual
and potential, including some which it has asserted
against others.  While the amounts claimed may be
substantial, the ultimate liability cannot now be
determined because of the considerable uncertainties
that exist.  It is possible that results of operations
or liquidity in a particular period could be materially
affected by certain contingencies.  Management believes,
however, that the disposition of matters that are
pending or asserted will not have a material adverse
effect on the financial position of the Company.
     
     Environmental Matters
     
     Alcoa is involved in proceedings under the
Superfund or analogous state provisions regarding the
usage, disposal, storage or treatment of hazardous
substances at a number of sites in the U.S.  

                            15


The Company has committed to participate, or is engaged in
negotiations with Federal or state authorities relative
to its alleged liability for participation, in clean-up
efforts at several such sites.
    
    In response to a unilateral order issued under
Section 106 of CERCLA by the U.S. Environmental
Protection Agency (EPA) Region II regarding releases of
hazardous substances, including polychlorinated biphenyls 
(PCBs) into the Grasse River near its Massena, New York 
facility, Alcoa proposed during 1993 to EPA that it engage 
in certain remedial activities in the Grasse River for the 
removal and appropriate disposal of certain river sediments.  
The remedial activities proposed for implementation in 1994 
did not occur because of delays in securing necessary 
governmental approvals for the work plan for conduct of the 
work and disposal of the removed sediments.  The Company 
continues to pursue this action and anticipates that the 
necessary approvals will occur to permit the sediment removal 
activity during 1995.
     
     Representatives of various Federal and state agencies 
and a Native American tribe, acting in their capacities as 
trustees for natural resources, have asserted that Alcoa 
may be liable for loss or damage to such resources under 
Federal and state law based on Alcoa's operations at its 
Massena, New York facility.  While formal proceedings have 
not been instituted, the Company is actively investigating 
these claims.
     
     In March 1994 the EPA included the "Alcoa (Point
Comfort)/Lavaca Bay" site on the National Priorities
List (NPL).  The site includes portions of Alcoa's Point
Comfort, Texas bauxite refining operations and portions
of Lavaca Bay, Texas, adjacent to the plant.  On March 31, 
1994, Alcoa and Region VI of the EPA entered into an
administrative order on consent, EPA Docket No. 6-11-94,
concerning the Alcoa (Point Comfort)/Lavaca Bay site.
The administrative order requires the Company to conduct
a remedial investiga tion and feasibility study at the
site overseen by the EPA.  Work under the administrative
order is proceeding.  Certain federal and state natural
resource trustees previously served Alcoa with notice of
their intent to file suit to recover damages for alleged
loss, injury or destruction of natural resources in
Lavaca Bay and to recover the costs for performing the 
assessment of such alleged damages.
     
     The Stolle Corporation (Stolle), a subsidiary, had
advised the Ohio EPA of certain hazardous waste management 
practices that may not have met applicable regulatory 
requirements and that Stolle had been contacted by the 
Ohio Attorney General's Office concerning the matter.  
In February 1995, this matter was settled and Stolle agreed 
to pay a fine of $138,000 and administrative costs to the 
State of Ohio.  Stolle also agreed to institute a Pollution 
Prevention program pursuant to Ohio EPA guidelines.
     
     Other Matters
     
     Alcoa was named as one of several defendants in a
number of lawsuits filed as a result of the Sioux City,
Iowa DC-10 plane crash in 1989.  The plaintiffs claim
that Alcoa fabricated the titanium fan disk involved in
the alleged engine failure of the plane from a titanium
forging supplied by a third party.  Twenty-two of the
117 cases are still pending; the other 95 have been
settled without participation by Alcoa.  While Alcoa is
covered by the releases given by the plaintiffs in the 
settled cases, Alcoa remains subject to claims for 
contribution from the defendants who have actually paid 
the settlements.  In some of the cases, punitive damages 
of $5 million are sought from each defendant.

     Alcoa and a subsidiary were notified in September 1991
by the Department of Justice (DOJ) of its investigation
regarding criminal violations of antitrust laws in the
small press, hard alloy extrusion industry.  On March 5,
1993, Alcoa and the subsidiary received an antitrust
grand jury investigation subpoena requiring production
of documents relating to pricing of small press, hard
alloy extrusions.  Alcoa and its subsidiary have provided
the documentation requested.  The investigation is
continuing.

     In October 1992 Alcoa Composites, Inc. was served
with a subpoena requiring the production of certain
documentary material to the U.S. government in
connection with an investigation to determine 

                            16


whether criminal violations of federal defense procurement 
laws or regulations occurred with respect to the subsidiary's
subcontract to manufacture helicopter blades for the U.S. 
Army.  The government has closed the criminal investigation 
in this matter but continues to evaluate possible adminis-
trative adjustment to the subcontract price.

     In December 1992 Alcoa initiated a lawsuit against
nearly one hundred different insurance carriers that
provided Alcoa with insurance coverage for various
periods between the years 1956 and 1985.  The suit asks
the court to declare that these insurance companies are
required, under the terms of the policies issued, to
reimburse monies spent by Alcoa in the past or future
for environmental liabilities that have arisen in recent
years.
   
     On December 21, 1992, Alcoa was named as a defendant
in KML Leasing v. Rockwell Standard Corporation filed in
the U.S. District Court for the District of Oklahoma on
behalf of 7,317 Aero Commander, Rockwell Commander and
Gulfstream Commander aircraft owners.  The complaint
alleges defects in certain wingspars manufactured by
Alcoa.  Alcoa's aircraft builders products liability
insurance carrier has assumed defense of the matter.  In
May 1993, Alcoa received a reservation of rights letter
from its insurance carrier which purports to reserve 
its rights with respect to a majority of the types of 
damages claimed.  Alcoa continues to challenge the 
reservation.
     
     In December 1993 Alcoa was served with a subpoena from
the Antitrust Division of the DOJ to produce documents
to a Federal grand jury sitting in Philadelphia.  The
grand jury investigated pricing practices in the used 
beverage container and aluminum scrap markets.  The matter 
was terminated in September 1994.
     
     Alcoa and Alcoa Specialty Chemicals, Inc., a
subsidiary, are defendants in a case filed by Aluminum
Chemicals, Inc., et al., in the District Court of Harris 
County, Texas.  Plaintiffs allege claims for breach of 
fiduciary duty, fraud, interference with contractual 
and business relations, breach of contract, conversion,
misappropriation of trade secrets, deceptive trade
practices and civil conspiracy in connection with a
former partnership, Alcoa-Coastal Chemicals.  The
plaintiffs are seeking lost profits and other
compensatory damages in excess of $100 million, and
punitive damages.

     As part of an ongoing investigation, Alcoa Fujikura
Ltd. (AFL), a subsidiary, received formal notice in
March 1994 that the United States Customs Service (USCS)
was contemplating issuance of a claim for monetary
penalties and marking duties against AFL for allegedly
fraudulent importations from Mexico of automotive wiring
harnesses into the United States from July 1986 through
December 1991.  AFL cooperated with the USCS in an audit
of the customs duties AFL paid on automotive wiring
harness imports from Mexico in the 1986-1993 period.  On
February 2, 1995, this matter was settled and the
investigation and audit were terminated.

     In December 1993 the European Union Competition 
Office and German Cartel Office began an investigation 
of the competitive practices of Alcoa Chemie, GmbH, a 
subsidiary, in the tabular alumina business in Germany. 
The subsidiary cooperated with the investigation and is 
awaiting response from the authorities.
  
     In August 1994 the DOJ issued a Civil Investigative 
Demand (CID) to Alcoa regarding activities undertaken by 
Alcoa in response to a multinational Memorandum of Under- 
standing negotiated by the U.S. government and other
sovereign nations.  Alcoa complied with the request in 
November 1994.  

                            17


Item 4. Submission of Matters to a Vote of Security Holders.

     No matters were submitted to a vote of the Company's
security holders during the fourth quarter of 1994.

Item 4A. Executive Officers of the Registrant.
     
     The names, ages, positions and areas of responsibility 
of the executive officers of the Registrant as of March 1, 
1995 are listed below.  

     Paul H. O'Neill, 59, Chairman of the Board and Chief
Executive Officer.  Mr. O'Neill became a director of Alcoa 
in 1986 and was elected Chairman of the Board and Chief 
Executive Officer effective in June 1987.  Before joining 
Alcoa, Mr. O'Neill had been an officer since 1977 and 
President and a director since 1985 of International Paper 
Company.
     
     Alain J. P. Belda, 51, Executive Vice President.
Mr. Belda was elected Executive Vice President in
March 1994. He was President of Alcoa Aluminio S.A. in
Brazil from 1979 to March 1994.  Mr. Belda was elected
Vice President of Alcoa in 1982 and, in 1989, was
given responsibility for all of Alcoa's interests in
Latin America (other than Suriname).  In August 1991
he was named President - Latin America for the
Company.  In his current assignment Mr. Belda works
with 10 Alcoa business unit presidents.

     George E. Bergeron, 53, Vice President and
President Rigid Packaging Division.  Mr. Bergeron was
named President - Alcoa Closure Systems International
in 1982 and was elected Vice President and General 
Manager - Rigid Packaging Division in July 1990.  He 
assumed his current responsibilities in 1991.

     Peter R. Bridenbaugh, 54, Executive Vice President
and Chief Technical Officer.  Dr. Bridenbaugh became
Director, Alcoa Laboratories in 1983.  He was elected
Vice President Research and Development in 1984.  He
assumed his current responsibilities in 1991.

     John L. Diederich, 58, Executive Vice President
Chairman's Counsel.  Mr. Diederich was elected
Managing Director of Alcoa of Australia Limited and
Vice President of Alcoa in 1982.  He was named Vice
President - Metals and Chemicals in July 1986 and
was elected a Group Vice President in October 1986.  
He assumed his current responsibilities in 1991.

     Richard L. Fischer, 58, Executive Vice President
Chairman's Counsel.  Mr. Fischer was elected Vice
President and General Counsel in 1983 and became a
Senior Vice President in 1984.  From 1985 through
1989 he also had responsibility for Government and 
Public Affairs.  He was given additional responsibilities 
in 1986 for Corporate Development and in 1989 for the
Company's expansion activities in Europe and Asia.  He
assumed his current responsibilities in 1991.

     Ronald R. Hoffman, 60, Executive Vice President -
Human Resources, Quality, and Communications.  Mr. Hoffman, 
an officer since 1975, was named Vice President Flat Rolled 
Products in 1979.  He was elected a Group Vice President in 
1984 and was given responsibility for the Company's 
Packaging Systems group in 1986.  He assumed his current
responsibilities in 1991.

     Jan H. M. Hommen, 51, Executive Vice President and
Chief Financial Officer.  Mr. Hommen was Financial
Director of Alcoa Nederland until 1979 when he was
elected Assistant Treasurer - Corporate Finance of
Alcoa.  He was elected Treasurer in August 1986 and
Vice President and Treasurer in December 1986.  He was
elected to his current position in 1991.

     Frank P. Jones, Jr., 65, Vice President - Government
Affairs.   Mr. Jones was named Manager - Government
Affairs in 1967 and General Manager in 1970.  He was
elected to his current position in 1971.
     
                            18


     Richard B. Kelson, 48, Executive Vice President
Environment, Health and Safety, and General Counsel.
Mr. Kelson was appointed Assistant Secretary and
Managing General Attorney in 1984 and Assistant General
Counsel in 1989.  He was elected Senior Vice
President Environment, Health and Safety in 1991 and
Executive Vice President and General Counsel in May
1994.
   
      L. Richard Milner, 48, Vice President - Corporate
Development.  Mr. Milner was named General Manager
Castings Division in 1984 and General Manager -
Primary Products, Marketing in 1986.  In 1987 he
assumed responsibility as Director - Corporate
Development.  He was elected to his current position
in 1991.

     Robert F. Slagle, 54, Vice President and Managing
Director - Alcoa of Australia Limited.  Mr. Slagle was
elected Treasurer in 1982 and Vice President in 1984.
In 1986, he was named Vice President Industrial
Chemicals and, in 1987, was named Vice President 
Industrial Chemicals and U.S. Alumina Operations.  
Mr. Slagle was named Vice President - Raw Materials, 
Alumina and Industrial Chemicals in 1989 and Managing 
Director - Alcoa of Australia Limited in 1991.
    
     G. Keith Turnbull, 59, Executive Vice President
Strategic Analysis/Planning and Information.  Dr. Turnbull 
was appointed Assistant Director of Alcoa Laboratories in 
1980.  He was named Director Technology Planning in 1982 
and Vice President Technology Planning in 1986.  In 1991 
he was elected to his current position.

                              PART II

Item 5.  Market for the Registrant's Common Equity and
Related Stockholder Matters.
     
     Dividend per share data, high and low prices per
share and the principal exchanges on which the Company's 
common stock is traded are set forth on pages 46 through 
47 of the 1994 Annual Report to Shareholders (the Annual 
Report) and are incorporated herein by reference.
  
     At March 7, 1995 (the record date for the Company's
1995 annual shareholders meeting) there were approximately 
55,200 Alcoa shareholders, including both record holders 
and an estimate of the number of individual participants 
in security position listings.

Item 6.  Selected Financial Data.
  
     The comparative columnar table showing selected finan- 
cial data for the Company is set forth on page 18 of the 
Annual Report and is incorporated herein by reference.

Item 7.  Management's Discussion and Analysis of
Financial Condition and Results of Operations.
     
     Management's review and comments on the consolidated 
financial statements are set forth on pages 18 through 24 
of the Annual Report and are incorporated herein by 
reference. 

                            19


Item 8.  Financial Statements and Supplementary Data.
  
     The Company's consolidated financial statements, the
notes thereto and the report of the independent public
accountants are set forth on pages 25 through 37 of
the Annual Report and are incorporated herein by
reference. 

Item 9.  Changes in and Disagreements with Accountants on 
Accounting and Financial Disclosure.

     None.

                              PART III

Item 10.  Directors and Executive Officers of the
Registrant. 
     
     The information regarding Directors is contained under
the caption "Board of Directors" on pages 4 through 8
of the Registrant's definitive Proxy Statement dated
March 14, 1995 (the Proxy Statement) and is
incorporated herein by reference.

     The information regarding executive officers is set
forth in Part I, Item 4A under "Executive Officers of
the Registrant."

Item 11.  Executive Compensation.

     This information is contained under the caption
"Compensation of executive officers" on pages 9
through 14 of the Proxy Statement.  The performance graph and
Compensation Committee Report shall not be deemed to
be "filed." 

Item 12.  Security Ownership of Certain Beneficial Owners and 
Management.
     
     This information is contained under the caption
"Security ownership" on page 9 of the Proxy Statement
and is incorporated herein by reference.

Item 13.  Certain Relationships and Related Transactions. 

     This information is contained under the caption 
"Certain relationships and related transactions" on page 8 of 
the Proxy Statement and is incorporated herein by reference.
                               
                               PART IV

Item 14.  Exhibits, Financial Statement Schedule and Reports 
on Form 8K.

  (a)   The Company's consolidated financial statements,
the notes thereto and the report of the independent public
accountants are set forth on pages 25 through 37 of the 
Annual Report and are incorporated herein by reference.

        With the exception of the aforementioned information 
and the information incorporated by reference in Part II 
hereof, the Annual Report is not to be deemed filed as part 
of this report.

                            20
                              

        The following report and additional financial data 
should be read in conjunction with the Company's consoli- 
dated financial statements in the Annual Report:
        
        Independent Accountant's Report of Coopers &
        Lybrand dated January 11, 1995 on the
        Company's consolidated financial statement
        schedule filed as a part hereof for the fiscal
        years ended December 31, 1994, 1993 and 1992
        and related consent dated March 14, 1995.
        
        Schedule II - Valuation and Qualifying Accounts for 
the fiscal years ended December 31, 1994, 1993 and 1992.
 
  (b)   Reports filed on Form 8-K.  The Company filed a
Report on Form 8-K, dated November 11, 1994, with the
Securities and Exchange Commission consisting of a
press release concerning a two-for-one split of the
Company's common stock, increase in common stock dividend
and resumption of common stock repurchase program.

  (c)   Exhibits.

Exhibit
Number                      Description*
- ------                      -----------

3(a).     Articles of the Registrant as amended,
          incorporated by reference to exhibit 3(a) to the
          Company's Quarterly Report on Form 10-Q for
          the quarter ended June 30, 1993.
           
3(b).     By-Laws of the Registrant, incorporated by
          reference to the Company's Quarterly Report 
          on Form 10-Q for the quarter ended September 30, 
          1991.
           
10(a).    Long Term Stock Incentive Plan, effective 
          January 1, 1992, incorporated by reference 
          to exhibit 10(a) to the Company's Annual 
          Report on Form 10-K for the year ended 
          December 31, 1991.

10(a)(1). Amendments to Long Term Stock Incentive
          Plan, effective January 1, 1995 (subject to
          shareholder approval) (filed herewith).

10(b).    Employees' Excess Benefit Plan, Plan A,
          incorporated by reference to exhibit 10(b) to the
          Company's Annual Report on Form 10-K for the
          year ended December 31, 1980.
           
10(c).    Incentive Compensation Plan, as amended
          effective January 1, 1993, incorporated by 
          reference to exhibit 10(c) to the Company's 
          Annual Report on Form 10-K for the year ended
          December 31, 1992.

10(d).    Employees' Excess Benefit Plan, Plan C, as
          amended and restated in 1994, effective 
          January 1, 1989 (filed herewith).

10(e).    Employees' Excess Benefit Plan, Plan D, as
          amended effective October 30, 1992, 
          incorporated by reference to exhibit 10(e) 
          to the Company's Annual Report on Form 10-K 
          for the year ended December 31, 1992.
           
10(e)(1). Amendment to Employees' Excess Benefit
          Plan, Plan D, effective October 30, 1992
          (filed herewith).
         
10(f).    Employment Agreement of Paul H. O'Neill,
          as amended through February 25, 1993,
          incorporated by reference to exhibit 10(h)
          to the Company's Annual Report on Form 10-K 
          for the year ended December 31, 1987, 
          exhibit 10(g) to the Company's Annual Report 
          on Form 10-K for the year ended December 31, 
          1990, and exhibit 10(f)(2) to the Company's 
          Annual Report on Form 10-K for the year ended 
          December 31, 1992.

                            21


10(g).    Deferred Fee Plan for Directors, as amended 
          effective November 1, 1992, incorporated
          by reference to exhibit 10(h) to the
          Company's Annual Report on Form 10-K for
          the year ended December 31, 1992.
           
10(h).    Restricted Stock Plan for Non-Employee 
          Directors, as amended effective March 10, 
          1995 (filed herewith).

10(i).    Fee Continuation Plan for Non-Employee
          Directors, incorporated by reference to 
          exhibit 10(k) to the Company's Annual Report 
          on Form 10-K for the year ended December 31,
          1989.
           
10(j).    Deferred Compensation Plan, as amended
          effective October 30, 1992, incorporated 
          by reference to exhibit 10(k) to the
          Company's Annual Report on Form 10-K for
          the year ended December 31, 1992.
           
10(j)(1). Amendments to Deferred Compensation Plan,
          effective January 1, 1993, February 1,
          1994 and January 1, 1995 (filed herewith).
           
10(k).    Summary of the Executive Split Dollar
          Life Insurance Plan, dated November 1990,
          incorporated by reference to exhibit
          10(m) to the Company's Annual Report on 
          Form 10-K for the year ended December 31, 
          1990.

10(l).    Form of Indemnity Agreement between the
          Company and individual directors or officers,
          incorporated by reference to exhibit 10(j)
          to the Company's Annual Report on Form 10-K
          for the year ended December 31, 1987.
           
11.       Computation of Earnings per Common Share.

12.       Computation of Ratio of Earnings to Fixed
          Charges.

13.       Portions of Alcoa's 1994 Annual Report to
          Shareholders.

18.       Letter regarding changes in accounting 
          principles.

21.       Subsidiaries and Equity Entities of the
          Registrant.

23.       Consent of Independent Certified Public
          Accountants.

24.       Power of Attorney for certain directors.

27.       Financial data schedule.

     *  Exhibit Nos. 10(a) through 10(k) are management
contracts or compensatory plans required to be filed
as Exhibits to this Form 10-K.
     
     Amendments and modifications to other Exhibits
previously filed have been omitted when in the opinion 
of the Registrant such Exhibits as amended or modified 
are no longer material or, in certain instances, are no 
longer required to be filed as Exhibits.
   
     No other instruments defining the rights of holders 
of long-term debt of the Registrant or its subsidiaries 
have been filed as exhibits because no such instruments 
met the threshold materiality requirements under 
Regulation S-K.  The Registrant agrees, however, to 
furnish a copy of any such instruments to the Commission
upon request.
  
  (d)  Financial Statement Schedule.

                            22


To the Shareholders and Board of Directors
Aluminum Company of America

     Our report on the consolidated financial statements 
of Aluminum Company of America has been incorporated by 
reference in this Form 10-K from page 25 of the 1994 
Annual Report to Shareholders of Aluminum Company of America.  
In connection with our audits of such financial statements, 
we have also audited the related financial statement schedule
listed under Item 14 of this Form 10K.

     In our opinion, the financial statement schedule 
referred to above, when considered in relation to the basic 
financial statements taken as a whole, presents fairly, in 
all material respects, the information required to be 
included therein.


                             /S/COOPERS & LYBRAND L.L.P. 
                                COOPERS & LYBRAND L.L.P.
                              
600 Grant Street
Pittsburgh, Pennsylvania
January 11, 1995

                            23


<TABLE>
<CAPTION>

                 SCHEDULE II - VALUATION AND QUALIFYING
              ACCOUNTS FOR THE YEARS ENDED DECEMBER 31
                              (in millions)

Col. A                               Col. B                Col. C              Col. D           Col. E
- ------                               ------                ------              ------           ------
                                                         Additions
                                             --------------------------
                                 Balance at  Charged to     Charged to
                                 beginning   costs and        other                         Balance at
Description                      of period   expenses       accounts (A)   Deductions (B)   end of period
- -----------                      ---------   --------       ------------   --------------   -------------

<S>                                 <C>         <C>            <C>            <C>               <C>
Allowance for doubtful accounts:

    1994                           $ 33.2      $13.4           $(2.0)(A)     $ 7.2(B)          $ 37.4

    1993                             17.7      $19.2           $(0.2)(A)     $ 3.5(B)          $ 33.2

    1992                           $ 17.3      $ 6.8           $(3.1)(A)     $ 3.3(B)          $ 17.7

Income tax valuation allowance:

    1994                           $171.4      $19.9              -          $21.3(D)          $170.0

    1993                           $157.3      $52.7              -          $38.6(D)          $171.4

    1992                           $156.1(C)   $ 1.2              -             -              $157.3

<FN>
Notes:  (A)   Collections on accounts previously written off, acquisition of subsidiaries and
              foreign currency translation adjustments.
        (B)   Uncollectible accounts written off.
        (C)   Represents the implementation of SFAS 109 effective January 1, 1992.
        (D)   Related primarily to utilization of tax loss carryforwards.
</TABLE>

                            25


                              SIGNATURE

     Pursuant to the requirements of Section 13 or 15(d) of
the Securities Exchange Act of 1934, the Registrant has duly 
caused this report to be signed on its behalf by the under- 
signed, thereunto duly authorized.

                                 ALUMINUM COMPANY OF AMERICA


March 22, 1995                By /s/ Earnest J. Edwards
                                     Earnest J. Edwards
                              Vice President and Controller 
                              (Also signing as Principal
                               Accounting Officer)
     
     Pursuant to the requirements of the Securities
Exchange Act of 1934, this report has been signed below
by the following persons on behalf of the Registrant and
in the capacities and on the dates indicated.

     Signature                Title                 Date


/s/ Paul H. O'Neill   Chairman of the Board     March 22, 1995
    Paul H. O'Neill   and Chief Executive
                      Officer (Principal
                      Executive Officer and
                      Director)


/s/ Jan H. M. Hommen  Executive Vice President  March 22, 1995 
Jan H. M. Hommen      and Chief Financial
                      Officer (Principal
                      Financial Officer)

Kenneth W. Dam, John P. Diesel, Joseph T. Gorman, Judith
M. Gueron, Sir Ronald C. Hampel, John P. Mulroney, Sir
Arvi Parbo, Henry B. Schacht, Forrest N. Shumway,
Franklin A. Thomas and Marina v.N. Whitman, each as a
Director, on March 22, 1995, by Barbara S. Jeremiah, their
Attorney-in-Fact.*


*By /s/ Barbara S. Jeremiah
        Barbara S. Jeremiah Attorney-in-Fact
                      
                            26

                      
                      EXHIBIT INDEX

Exhibit
Number                Description
- ------                -----------

3(a).     Articles of the Registrant as amended,
          incorporated by reference to exhibit 3(a) 
          to the Company's Quarterly Report on 
          Form 10-Q for the quarter ended June 30, 1993.
          
3(b).     By-Laws of the Registrant, incorporated by 
          reference to the Company's Quarterly Report on 
          Form 10-Q for the quarter ended September 30, 
          1991.
          
10(a).    Long Term Stock Incentive Plan, effective
          January 1, 1992, incorporated by reference to
          exhibit 10(a) to the Company's Annual Report on 
          Form 10-K for the year ended December 31, 1991.
          
10(a)(1). Amendments to Long Term Stock Incentive Plan,
          effective January 1, 1995 (subject to shareholder
          approval) (filed herewith).

10(b).    Employees' Excess Benefit Plan, Plan A, incorpo-
          rated by reference to exhibit 10(b) to the 
          Company's Annual Report on Form 10-K for the year 
          ended December 31, 1980.
          
10(c).    Incentive Compensation Plan, as amended effective
          January 1, 1993, incorporated by reference to
          exhibit 10(c) to the Company's Annual Report on Form
          10-K for the year ended December 31, 1992.

10(d).    Employees' Excess Benefit Plan, Plan C, as
          amended and restated in 1994, effective 
          January 1, 1989 (filed herewith).

10(e).    Employees' Excess Benefit Plan, Plan D, as
          amended effective October 30, 1992, incorporated 
          by reference to exhibit 10(e) to the Company's 
          Annual Report on Form 10-K for the year ended 
          December 31, 1992.
          
10(e)(1). Amendment to Employees' Excess Benefit Plan, 
          Plan D, effective October 30, 1992 (filed
          herewith).
          
10(f).    Employment Agreement of Paul H. O'Neill,
          as amended through February 25, 1993, 
          incorporated by reference to exhibit 10(h) to the 
          Company's Annual Report on Form 10-K for the year 
          ended December 31, 1987, exhibit 10(g) to the 
          Company's Annual Report on Form 10-K for the 
          year ended December 31, 1990, and
          exhibit 10(f)(2) to the Company's Annual Report on
          Form 10-K for the year ended December 31, 1992.
          
10(g).    Deferred Fee Plan for Directors, as amended
          effective November 1, 1992, incorporated by reference
          to exhibit 10(h) to the Company's Annual Report on
          Form 10-K for the year ended December 31, 1992.
          
10(h).    Restricted Stock Plan for Non-Employee Directors, 
          as amended effective March 10, 1995 (filed herewith).

10(i).    Fee Continuation Plan for Non-Employee Directors,
          incorporated by reference to exhibit 10(k) to the
          Company's Annual Report on Form 10-K for the year
          ended December 31, 1989.
          
10(j).    Deferred Compensation Plan, as amended effective
          October 30, 1992, incorporated by reference to 
          exhibit 10(k) to the Company's Annual Report on 
          Form 10-K for the year ended December 31, 1992.
          
10(j)(1). Amendments to Deferred Compensation Plan, effec-
          tive January 1, 1993, February 1, 1994 and 
          January 1, 1995 (filed herewith).
          
10(k).    Summary of the Executive Split Dollar Life
          Insurance Plan, dated November 1990, incorporated 
          by reference to exhibit 10(m) to the Company's 
          Annual Report on Form 10-K for the year ended 
          December 31, 1990.
          
10(l).    Form of Indemnity Agreement between the Company
          and individual directors or officers, incorporated 
          by reference to exhibit 10(j) to the Company's
          Annual Report on Form 10-K for the year ended
          December 31, 1987.
          
11.       Computation of Earnings per Common Share.

12.       Computation of Ratio of Earnings to Fixed
          Charges.

13.       Portions of Alcoa's 1994 Annual Report to
          Shareholders.

18.       Letter regarding changes in accounting principles.

21.       Subsidiaries and Equity Entities of the
          Registrant.

23.       Consent of Independent Certified Public
          Accountants.

24.       Power of Attorney for certain directors.

27.       Financial data schedule.



















                                             Exhibit 10(a)(1)

                Long Term Stock Incentive Plan
            Amendment - Effective January 1, 1995


1.   The definition of "Fair Market Value" in Article I of 
     the Plan shall be amended to read in its entirety as 
     follows:


     FAIR MARKET VALUE means, with respect to Company Stock,
(1) the mean of the high and low sales prices of such stock
(a) as reported on the composite tape (or other appropriate
reporting vehicle as determined by the Committee) for a
specified date or, if no such report of such price shall be
available for such date, as reported for the New York Stock
Exchange for such date or (b) if the New York Stock Exchange
is closed on such date, the mean of the high and low sales
prices of such stock as reported in accordance with (a) above
for the next preceding day on which such stock was traded on
the New York Stock Exchange, or (2) at the option of and as
determined by the Committee, the average of the mean of the
high and low sales prices of such stock as reported in
accordance with (1) above for a period of up to ten
consecutive business days.

2.  Article II, Section 3 of the Plan shall be amended to 
    read in its entirety as follows:


Limitation on Optioned Shares.  In no event may any stock
option be granted to any Employee who owns stock possessing
more than five percent of the total combined voting power or
value of all classes of stock of the Company.  The maximum
number of shares subject to options awarded to any one
individual in any calendar year may not exceed 500,000 shares.

3.  Article IV, Section 1 of the Plan shall be amended by
    revising the first sentence thereof to read as follows:

Number of Shares.  The shares of Company Stock that may be
issued under the Plan, out of authorized but heretofore
unissued Company Stock, or out of Company Stock held as
treasury stock, or partly out of each, shall not exceed 4.4
million shares plus an additional number of shares equal to
the number of shares which at January 1, 1995 were reserved
for issuance under the Plan as then in effect.

(Note:  SHARE NUMBERS IN THIS AMENDMENT DO NOT REFLECT THE 
TWO-FOR-ONE COMMON STOCK SPLIT OF FEBRUARY 1995.)

                            1


                                        Exhibit 10(d)

                       AMENDED AND RESTATED
                 EMPLOYEES' EXCESS BENEFITS PLAN C
                            ADOPTED BY
                    ALUMINUM COMPANY OF AMERICA

     Pursuant to due authorization by the Board of Directors,
Aluminum Company of America has adopted the following 
Employees' Excess Benefits Plan C, as amended and restated 
effective January 1, 1989, for the exclusive benefit of 
selected management and highly compensated employees, whose 
pension benefits calculated under certain qualified and non-
qualified plans does not take into account certain deferred 
compensation amounts.

                      ARTICLE I - DEFINITIONS

1.1  The following terms have the specified meanings.

     A.   "Additional Compensation" means any amount which 
the Participant has irrevocably elected to defer under one 
or more of the following:  (1) the Incentive Compensation 
Plan of the Company, not including any gain or loss 
thereon, (2) Employees' Excess Benefit Plan D, of the 
Company ("Excess D"), not including any gain or loss 
thereon, (3) the Alcoa Deferred Compensation Plan, not 
including any gain or loss thereon, or (4) the Performance 
Pay Plan of the Company, not including any gain or loss 
thereon.

     B.   "Annual Compensation" means the total payments 
made by the Company and by any Subsidiaries during a 
calendar year for services rendered as an employee, except 
as otherwise provided by contractual agreement, other than 
living and similar allowances and premium pay and payments 
made for specific purposes as determined under supplemental 
rules adopted by the Company.  Annual Compensation shall 
include any amounts by which the Participant has elected to 
reduce his or her salary under the Alcoa Savings Plan for 
Non-Bargaining Employees or under any cash or deferred 
arrangement established under Section 401(k) of Internal 
Revenue Code of 1986 as amended, and shall include any
Additional Compensation.

     C.   "Average Final Compensation" means the average 
Annual Compensation received during the five highest years 
within the ten calendar years preceding the date such 
compensation was discontinued (including the calendar year 
in which such compensation was discontinued if this would 
increase Average Final Compensation) affording the highest 
such average.

     D.   "Board of Directors" means the Board of Directors 
of the Company.

     E.   "Company" means Aluminum Company of America.

     F.   "Excess Plan" means the amended and restated 
Employees' Excess Benefit Plan C, adopted by the Company 
as described herein or as from time to time hereafter amended.

     G.   "Other Plans" means Plan I, any defined benefit
retirement plan of any Subsidiary, Employees' Excess 
Benefits Plan A of the Company ("Excess A") and Employees' 
Excess Benefits Plan B of the Company ("Excess B"), as such 

                            1

plans presently exist or as from time to time hereafter 
amended.

     H.   "Participant" means any employee of the Company 
or any Subsidiary who meets one or more of the following 
requirements:

          (1)  retires or dies while covered under Excess B, 
     or
     
          (2)  has Additional Compensation, or
     
          (3)  on or after January 1, 1989, retires, dies or
     terminates while covered under Plan I, and immediately 
     prior to retirement, death or termination is in a job 
     grade of 19 or above, or an equivalent of such job 
     grades as determined by the Company.

     I.   "Pension Service" means the service used to 
calculate the Participant's monthly retirement benefit under 
Excess B, or if such Plan is inapplicable, the service used 
to calculate such benefit under Plan I.

     J.   "Plan I" means Employees' Retirement Plan of 
Aluminum Company of America, Plan I.

     K.   "Reduced Average Final Compensation" means Average 
Final Compensation which is calculated by reducing each 
year's Annual Compensation used by one-half of the amount, 
if any, received by a Participant from the Incentive 
Compensation Plan and the Performance Pay Plan of the Company.

     L.   "Retirement Board" means the Retirement Board 
created pursuant to Plan I.

     M.   "Subsidiary" means a corporation at least 5O% of 
whose outstanding voting stock is owned or controlled by 
the Company and/or one or more other Subsidiaries, and any 
non-corporate business entity in which the Company and/or 
one or more other Subsidiaries have at least a 50% interest 
in capital or profits.

     N.   "Surviving Spouse" means a deceased Participant's 
spouse who is entitled to receive surviving spouse benefits 
under Plan I or Excess B.

                       ARTICLE II - BENEFITS

2.1  A benefit payable under this Excess Plan to a Partici-
pant who retires or terminates with at least 5 years of 
Pension Service shall be the greater of the following:

     A.   FORMULA 1 - for participants who retire on or after
January 1, 1989 and are eligible under Plan I - Rules IC, ID, 
IE, IF, IG, IH or IJ, or Excess B, the portion of pension 
benefits in pay status that would have been payable for that 
month to a Participant under Plan I at the time Pension 
Service terminates, had Plan I used Annual Compensation in 
determining the pension benefit; however, Annual 
Compensation is subject to the limits provided for in 
Section 401(a)(17) of the Internal Revenue Code of 1986, 
as amended, through 1993, and $250,000 thereafter, or 

     B.   FORMULA 2 - for participants who retire on or after
January 1, 1989 and are eligible under Plan I, IC Rules or 
Excess B, the amount of pension benefits which would have 

                            2

been payable to the Participant using the formula contained 
in Plan I, IC Rules effective December 31, 1988, had Plan I, 
IC Rules used Annual Compensation in determining the pension 
benefit, or

     C.   FORMULA 3 - for participants who retire on or after
January 1, 1989 under Plan I, IC Rules, or Excess B, one-
twelfth of the following:

          (1)  a.   1.7% of Reduced Average Final 
          Compensation for each year of Pension Service 
          up to 30 years, plus

               b.   1.3% of Reduced Average Final 
          Compensation for each year of Pension Service 
          in excess of 30, less

               c.   the projected earnings Social 
          Security offset as defined in Plan I, IC Rules 
          as of December 31, 1988,

     less the amount determined in the following para-
     graph (2) a. and b, or (3) a. and b., as applicable.

          (2)  a.   for Participants who retire prior to 
          attaining age 62 on any type of pension provided 
          under Plan I, IC Rules or pension equivalent 
          under Excess B (other than a 55/10 pension or 
          deferred vested pension), a reduction which equals 
          one percent (1%) for each year, and prorated 
          monthly for a partial year, said retirement
          precedes age 62, times the amount calculated in 
          the foregoing paragraph (1), plus

               b.   any and all applicable reductions and 
          offsets in accordance with the provisions of 
          Plan I, IC Rules and/or of Excess B, (i.e., 
          actuarial reductions and any other percentage 
          reduction made in order to create a joint and 
          survivor annuity).

          (3)  a.   for Participants who retire prior to 
          attaining age 62 on a 55/10 pension or deferred 
          vested pension, the Plan I, IC Rules actuarial 
          reduction to provide for payment prior to age 62, 
          times the amount calculated in the foregoing 
          paragraph (1), plus

               b.   any and all applicable reductions and 
          offsets in accordance with the provisions of 
          Plan I, IC Rules and/or Excess B (i.e., actuarial 
          reductions and any other percentage reduction 
          made in order to create a joint and survivor 
          annuity).

     D.   The pension otherwise payable under Formulae 1, 
2 or 3 shall be subject to offsets for payments made from 
Other Plans.

2.2  A benefit payable under this Excess Plan to the Surviving
Spouse:

     A.   of a deceased retiree, shall be 50% of the pension
payable to the retiree on the retiree's date of death, 
subject to offset for payments made from Other Plans.

                            3


     B.   of an employee who dies while accruing Pension 
Service, shall be 50% of the greater of:  Formula 1, 
Formula 2 or Formula 3 (excluding paragraphs 2.1 C. (2), 
as applicable, on the employee's date of death, subject to 
the offset for payments made under Other Plans.

     C.   of an employee who terminates with only rights to a
deferred vested pension, shall be 50% of the greater of 
Formula 1, Formula 2 or Formula 3, as applicable, on the date 
that the employee's Pension Service is terminated, subject to 
the offset of payments made under Other Plans.

2.3  Where the benefits under the Other Plans are not payable
solely in the form of monthly pension benefits over the same 
time period, the Retirement Board shall if necessary adjust 
the benefits payable under this Excess Plan so that the
Participant or Surviving Spouse is neither advantaged or
disadvantaged for pension purposes.

2.4  Benefits payable to a Participant who retires or to a
Surviving Spouse under this Excess Plan in conjunction with
benefits payable under any specific Other Plans shall commence
concurrently with benefits payable to said Participant or
Surviving Spouse under such Other Plans.  Upon the 
cessation of payment of benefits to a Participant or 
Surviving Spouse under any Other Plans, benefits payable 
under this Excess Plan in conjunction with benefits payable 
under said Other Plans shall concurrently cease.

2.5  This Excess Plan shall not be construed as conferring 
any rights upon any Participant for continuation of employ-
ment with the Company or any Subsidiary, nor shall it 
interfere with the rights of the Company or Subsidiary to 
terminate the employment of any Participant and/or to take 
any personnel action affecting any Participant without 
regard to the effect which such action might have upon such 
Participant as a prospective recipient of benefits under 
this Excess Plan.

2.6  No benefit under this Excess Plan may be assigned,
transferred, pledged or encumbered or be subject in any 
manner to alienation or anticipation.

                    ARTICLE III - CONTRIBUTIONS

3.1  Benefits payable hereunder shall be payable out of 
general assets of the Company, and no segregation of assets 
for such benefits shall be made.  The right of a 
Participant or a Surviving Spouse to receive benefits under 
this Excess Plan shall be an unsecured claim against said 
assets.

            ARTICLE IV - ADMINISTRATION OF EXCESS PLAN

4.1  The general administration of this Excess Plan shall 
be by the Retirement Board.  The Retirement Board has the 
discretionary authority to interpret this Excess Plan.  The 
Retirement Board's resolution of any matter concerning this 
Excess Plan shall be final binding upon the Company, any 
Participant and/or beneficiary affected hereby.

               ARTICLE V - AMENDMENT AND TERMINATION

5.1  This Excess Plan may be amended, suspended or terminated 
at any time by the Board of Directors or any other entity 
approved by said Board, provided, however, that no amendment, 

                            4

suspension or termination shall reduce or in any manner 
adversely affect any Participant's rights with respect to 
benefits that are payable or may become payable under 
Article II hereof based upon said Participant's Additional 
Compensation as of the date of such amendment, suspension 
termination.

                     ARTICLE VI - CONSTRUCTION
16.1  This Excess Plan shall be construed, regulated and
administered under the laws of the Commonwealth of 
Pennsylvania.

                            5


                                          Exhibit 10(e)(1)


                        AMENDMENT TO
              EMPLOYEES' EXCESS BENEFITS PLAN D


1.  Effective October 30, 1992, Employees' Excess Benefits
Plan D is revised to delete Section 7.3 in its entirety and
replace it with the following:

    7.3  Prior to his or her retirement date, a Participant
may elect that the value of his or her account be
distributed either in a lump sum at retirement or in annual
installments of any number designated by the Participant up
to, but not more than ten (10) following his or her
retirement, commencing the January 31 of the first calendar
year following such retirement and each January 31
thereafter until he or she has received all installments.
A Participant's election to receive installments must be
made at least one year prior to his or her retirement date.
The Participant's election to receive either a lump sum or
annual installments shall become irrevocable one year prior
to the Participant's retirement date.  In the event the
Participant fails to make such an election, all amounts in
his or her account shall be distributed as a lump sum
distribution as soon as administratively practical after
his or her retirement.

                            1


                                               Exhibit 10(h)
                  
                  ALUMINUM COMPANY OF AMERICA
                                
        RESTRICTED STOCK PLAN FOR NON-EMPLOYEE DIRECTORS

                    (Revised March 10, 1995)


1. Purpose



The purpose of this Restricted Stock Plan for Non-Employee

Directors (the "Plan") of Aluminum Company of America (the

"Company") is to increase the ownership interest in the 

Company of non-employee Directors whose services are con-

sidered essential to the Company's continued growth and 

progress and to provide a further incentive to serve as a 

Director of the Company.  The Plan is a continuation of the 

Stock Plan for Non-Employee Directors which originally became 

effective November 17, 1989.



2. Administration



The Plan shall be administered by a Committee consisting of

Directors who are employees of the Company and thus not 

eligible to participate in the Plan (presently, the Inside 

Director Committee).  Subject to the provisions of the Plan, 

the Committee shall have authority to adopt rules and regu-

lations for carrying out the Plan and to interpret, construe 

and administer its provisions.  The decisions of the Com-

mittee shall be final and binding upon all parties.



3. Eligibility



Directors of the Company who are not employees of the Company 

or any subsidiary or affiliate of the Company shall be 

eligible to participate in the Plan.  Any Director who is a 

director or chairman of the board of directors of a subsi-

                            1


diary or affiliate of the Company shall not, by virtue 

thereof, be deemed to be an employee of the Company or such 

subsidiary or affiliate for purposes of such eligibility.



4. Awards of Restricted Shares



On the date of the Company's annual shareholders meeting in 

each year, each eligible Director elected at such meeting or 

whose term of office continues beyond the time of such 

meeting shall be granted 500 Restricted Shares.  "Restricted 

Shares" means shares of the Company's common stock, par value 

$1.00 ("Company Stock"), which are subject to the terms and 

conditions of Section 5 of this Plan.  Only shares of Company 

Stock which previously have been issued and reacquired by the 

Company ("treasury shares") shall be utilized for awards of 

Restricted Shares under this Plan.



5. Terms and Conditions of Restrictions



(a)    Shares issued to a non-employee Director as an award 

of Restricted Shares shall be subject to the following terms 

and conditions:



   (i)  None of the Restricted Shares may be sold, assigned,

   transferred, pledged or otherwise encumbered during the

   Restriction Period; and

   

   (ii)   All Restricted Shares shall be forfeited and shall 
   
   be returned to the Company and all rights of the non-
   
   employee Director to such Restricted Shares shall termi-
   
   nate without any payment of consideration by the Company 
   
   if a non-employee Director's service with the Board 
   
   terminates prior to the end of the Restriction Period.  
   
                            2


   Each eligible non-employee Director, as a condition to 
   
   receipt of the first award of Restricted Shares, shall 
   
   execute and deliver to the Company a stock power in blank 
   
   with respect to all Restricted Shares that may be awarded 
   
   to such Director in the future.  Such stock power shall be 
   
   held in custody by the secretary of the Company and shall 
   
   be used only to effect a transfer of Restricted Shares to 
   
   the Company in connection with a forfeiture of Restricted 
   
   Shares by such Director.



(b)    During the Restriction Period, except following a

forfeiture as set forth in paragraph (a)(ii) above, the non-

employee Director shall beneficially own the Restricted 

Shares and shall have all of the rights of a shareholder of 

Company Stock (other than the right to transfer, sell, 

assign, pledge or otherwise encumber the shares), including 

but not limited to the right to receive all cash dividends 

paid on such Restricted Shares and the right to vote such 

Restricted Shares.  All shares of Company Stock or other 

securities paid on Restricted Shares (whether as a dividend 

or other distribution) shall be held in accordance with 

Section 6 of this Plan and shall be subject to the same 

restrictions as the Restricted Shares to which they relate.



6. Uncertificated Shares; Legended Certificates



(a)    All Restricted Shares shall be and remain uncerti-

ficated during the Restriction Period.  Restricted Shares 

shall be held in accounts established by the Company for 

each non-employee Director with First Chicago Trust Company 

of New York or such other financial institution which may 

act as Transfer Agent for Company Stock from time to time 

(in such capacity, the "Agent").  The Company shall cause 

                             3


the Agent to issue one or more certificates for shares held 

in a non-employee Director's account promptly after expira-

tion of the Restriction Period.  In the event of a for-

feiture of Restricted Shares, all Restricted Shares standing 

in the account of such Director shall be delivered and shall 

belong to the Company.



(b)    Notwithstanding the foregoing, in the event any

certificate for Restricted Shares is delivered to a non-

employee Director prior to the expiration of the Restriction 

Period, the Company shall cause the following legend to be 

set forth thereon:



   "The transferability of this certificate and the 
   shares of stock represented hereby is subject to 
   the restrictions, terms and conditions (including 
   forfeiture and restrictions on transfer, sale or 
   pledge) contained in the Aluminum Company of 
   America Restricted Stock Plan for Non-Employee 
   Directors.  A copy of that Plan is on file in the 
   office of the secretary of Aluminum Company of 
   America, 425 Sixth Avenue, Alcoa Building, Pitts-
   burgh, Pennsylvania 15219-1850."


Such legend shall not be removed from any such stock certi-

ficate until the expiration of the Restriction Period.



(c)    "Restriction Period" means, with respect to an award 

of Restricted Shares, the period from the date of such award 

to the date the restrictions on the Restricted Shares so 

awarded lapse as provided in Section 7 (a) of this Plan.  The 

foregoing notwithstanding, the Restriction Period for an 

award of Restricted Shares shall not lapse for any reason 

until at least six months following such award date.



7.  Lapse of Restrictions; Expiration of Restriction Period



(a)    The restrictions set forth in Section 5 shall lapse 

                            4


with respect to any award of Restricted Shares and the 

Restriction Period shall terminate with respect thereto upon 

the occurrence of the earliest of the following events:

   (i)    the death of the Director;

   (ii)   the disability of the Director requiring discon-
   
       tinuance of service on the Board;

   (iii)  termination of Board service in order to enter 
   
       government service;

   (iv)   resignation of the Director from the Board after

       furnishing an opinion of counsel reasonably satis-
          
       factory to a majority of the Board (other than the 
          
       affected Director) to the effect that continued 
          
       membership on the Board will result in the Director 
          
       having a conflict of interest or suffering some 
          
       other significant legal liability;

   (v)    a determination by a majority of the Board (other 
   
       than the affected Director) that such Director has 
          
       an Immediate and Severe Financial Hardship which 
          
       cannot be met through any other means, limited to 
          
       the number of Restricted Shares necessary to meet 
          
       that hardship;

   (vi)   the failure of the Director to be re-elected after

       being duly nominated;

   (vii)  the failure of the Director to be nominated for 
   
       Board service other than due to the Director's 
          
       refusal or failure to stand for such renomination; 
          
       or

                            5


   (viii) termination of Board service after having reached

       retirement age under the Board's then current tenure

       policy for directors.


(b)    "Immediate and Severe Financial Hardship" shall mean 

an immediate and severe financial hardship resulting from a 

sudden and unexpected illness or accident of a Director or 

such Director's spouse or dependents, or from a loss of such

Director's property due to casualty or other similar

extraordinary and unforseeable circumstances arising as a 

result of events beyond the control of such Director.



8.  Regulatory Limitations



The Company reserves the right to take such actions with 

respect to this Plan and to any Restricted Shares awarded 

hereunder which in its judgment are necessary or desirable 

to assure compliance with applicable securities laws and 

stock exchange rules.



9.  Adjustment upon Changes in Company Stock



In the event there shall be any change in Company Stock 

through merger, consolidation, reorganization, recapitaliza-

tion, stock dividend, stock split, exchange of stock or other 

change in the corporate structure or shares of the Company, 

appropriate adjustments shall be made in the number and kind 

of shares or other securities or property subject to subse-

quent awards hereunder to reflect such changes.



10.  Amendment and Termination of Plan



The Board of Directors may from time to time amend, modify,

suspend or terminate this Plan, provided however that the

provisions of the Plan regarding eligibility, timing of 

awards and the number of shares included in any award may 

not be amended or revised more than once every six months 

other than to comport with changes in the Internal Revenue 

                            6


Code of 1986, as amended, or the rules and regulations 

thereunder.



11.  Withholding Taxes



The Company shall have the right to require, prior to the

delivery or release of any share certificate, payment of 

any taxes required by law to be withheld with respect to 

the shares.  A Director may satisfy his or her obligation 

to pay any United States' Federal, state or local withholding 

taxes by having the Company withhold from the shares of 

Company Stock to be so delivered or released or by directing 

the Agent to pay over to the Company from the account of such 

Director with such Agent that number of shares whose Fair 

Market Value on the date taxes are determined equals the 

withholding amount to be paid.  "Fair Market Value" is the 

mean between the high and low trading prices.



12.  Miscellaneous



This Plan shall not be construed as conferring any rights 

upon any Director to continue as a Director for any period 

of time, or at any particular rate of compensation.



Restricted Shares awarded hereunder shall constitute com-

pensation for services as a Director.



This Plan shall be construed in accordance with and governed 

by the laws of the Commonwealth of Pennsylvania, excluding 

any choice of law provisions which may indicate the applica-

tion of the laws of another jurisdiction.

                            7


                                            Exhibit 10(j)(1)

                        AMENDMENTS TO
              ALCOA DEFERRED COMPENSATION PLAN


1.  Effective January 1, 1993, the Alcoa Deferred
Compensation Plan is revised to delete paragraph Section
7.1(e) in its entirety.

2.  Effective October 30, 1992, the Alcoa Deferred
Compensation Plan is revised to delete Section 8.3 in its
entirety and replace it with the following:

    8.3   Prior to his or her retirement date, a
Participant may elect that the value of his or her account
be distributed either in a lump sum at retirement or in
annual installments of any number designated by the
Participant up to, but not more than ten (10) following his
or her retirement, commencing the January 31 of the first
calendar year following such retirement and each January 31
thereafter until he or she has received all installments.
A Participant's election to receive installments must be
made at least one year prior to his or her retirement date.
The Participant's election to receive either a lump sum or
annual installments shall become irrevocable one year prior
to the Participant's retirement date, or at such other time
as may be approved by the Committee.  In the event the
Participant fails to make such an election, all amounts in
his or her account shall be distributed as a lump sum
distribution as soon as administratively practical after
his or her retirement.

3.  Effective February 1, 1994, the Alcoa Deferred
Compensation Plan is revised to add a new section 3.5 as
follows:

     3.5  A Participant who is authorized by the Inside
Director Committee and who by proper election has deferred
the receipt of any "special payments" (as determined by the
Company), shall have his or her account credited in an
amount equal to the amount of such deferral.  Such special
payment credits shall be treated as Incentive Compensation
Deferral Credits.

4.  Effective January 1, 1995, the Alcoa Deferred
Compensation Plan is amended by deleting the definition of
"Savings Plan" in its entirety, and replacing it with the
following:

    "Savings Plan" means the Alcoa Savings Plan for Non-
Bargaining Employees and/or the Alcoa Savings Plan for
Stolle Employees, as they are now in existence or as
hereafter amended.

                            1


                                                            Exhibit 11
            
<TABLE>
<CAPTION>

            COMPUTATION OF EARNINGS PER COMMON SHARE
                 FOR THE YEARS ENDED DECEMBER 31
        (In millions, except share and per share amounts)


                                                 1994          1993          1992
                                                 ----          ----          ----
<S>                                         <C>           <C>           <C>
1.    Income applicable to common                           
      stock before extraordinary loss            $441.0          $2.7         $20.3
      and accounting changes*
                                                           
2.    Net income (loss) aplicable          
      to common stock*                           $373.1          $2.7     ($1,141.3)
                                                           
3.    Average number of common                              
      shares outstanding at the                                  
      beginning of the year and the end
      of each month during the year         177,881,428   175,346,282   170,948,178
                                                           
4.    Primary earnings per common                           
      share before extraordinary loss                            
      and accounting changes (1 divided
      by 3)                                      $ 2.48          $.02          $.12
                                                           
5.    Primary earnings (loss) per                           
      common share (shares for accounting                                  
      changes and extraordinary
      items = 177,247,646 in 1994
      and 170,164,638 in 1992)                   $ 2.10          $.02        ($6.70)
                                                           
6.    Interest on 6-1/4%                                    
      convertible subordinated                                   
      debentures and amortization of
      related debt discount and
      expenses, net of taxes                         -             -           $6.3
                                                           
7.    Fully diluted earnings                                
      before extraordinary loss and
      accounting changes (1 + 6)                $441.0           $2.7         $26.6
                                                           
8.    Fully diluted earnings
      (loss) (2 + 6)                            $373.1           $2.7     ($1,135.0)
                                                                
9.    Shares issuable upon full                                  
      conversion of convertible
      subordinated debentures                       -              -      4,806,452
                                                                
10.   Shares issuable under stock                                
      incentive plans (treasury stock
      method)                                   22,930          17,350       82,882
                                                                
11.   Shares issuable upon                                  
      exercise of dilutive outstanding                           
      stock options (treasury stock
      method)                                1,232,914         405,062      726,532
                                                                
12.   Fully diluted shares (3 + 9
      + 10 + 11)                           179,137,272     175,768,694  176,564,044             4
                                                           
13.   Fully diluted earnings per                            
      common share before extraordinary                          
      loss and accounting changes (7 
      divided by 12)                             $2.46            $.02         $.15
                                                           
14.   Fully diluted earnings                                
      (loss) per common share (shares                            
      for extraordinary items and
      accounting change calculations =
      177,908,286 in 1994 and
      176,184,486 in 1992)                       $2.08            $.02       ($6.44)
                                                           
<FN>
* After preferred dividend requirement
</TABLE>

                            27


                                                                Exhibit 12

<TABLE>
<CAPTION>

             COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
                      FOR THE YEAR ENDED DECEMBER 31
                       (in millions, except ratios)

                                                      1994      1993      1992       1991      1990
                                                      ----      ----      ----       ----      ----
<S>                                                   <C>       <C>       <C>        <C>      <C>
Earnings:                                                                
  Income before taxes on income, and before 
   extraordinary loss and accounting                                         
   changes                                            $822.5    $191.1    $298.6     $411.5   $1,057.4
  Minority interests' share of earnings of                                                              
   majority-owned subsidiaries         
   without fixed charges                                 -        (5.9)     (5.7)      (7.7)       -
  Less equity (earnings) losses                          (.3)     13.0      12.2        5.2        3.0
  Fixed charges added to net income                    138.4     110.1     133.5      193.1      217.8
  Proportionate  share  of  income (loss)                                
   of 50% owned persons                                  1.9     (11.5)    (11.2)       (.5)      (7.4)
  Distributed income of less than 50%
   owned persons                                         -         -         -          4.6        -
  Amortization of capitalized interest:                             
   Consolidated                                         25.5      20.6      20.0       19.6       18.5
   Proportionate share of 50% owned persons              1.2        .8       1.0         .4         .9
                                                      ------    ------     -----     ------   --------      

      Total earnings                                  $989.2    $318.2    $448.4     $626.2   $1,290.2
                                                       =====     =====     =====      =====    =======
                                                                         
Fixed charges:                                                           
 Interest expense:                                                      
  Consolidated                                        $106.7    $ 87.8    $105.4     $153.2   $  184.7
  Proportionate share of 50% owned persons               7.4       5.5       7.0       17.8        9.7
                                                      ------    ------    ------     ------   --------
                                                       114.1      93.3     112.4      171.0      194.4
                                                      ------    ------    ------     ------   --------                   
                                                      
Amount representative of the interest
 factor in rents:
  Consolidated                                          23.9      16.4      20.7       21.3       23.1
  Proportionate share of 50% owned persons                .4        .4        .4         .8         .3
                                                      ------    ------    ------     ------   --------
                                                        24.3      16.8      21.1       22.1       23.4
                                                      ------    ------    ------     ------   --------                   

Fixed charges added to earnings                        138.4     110.1     133.5      193.1      217.8
                                                      ------    ------    ------     ------   --------
                                                                         
Interest capitalized:                                                  
 Consolidated                                            1.5       3.5      11.1       12.7       20.5
 Proportionate share of 50% owned persons                -         -         -          -          -
                                                      ------    ------    ------     ------   --------
                                                         1.5       3.5      11.1       12.7       20.5
                                                      ------    ------    ------     ------   --------
                                                                         
Preferred stock dividend requirements                            
 of majority-owned subsidiaries                         13.1      29.6      62.4       69.0       65.1
                                                      ------    ------    ------     ------   --------
                                                                         
      
      Total fixed charges                             $153.0    $143.2    $207.0     $274.8   $  303.4
                                                      ======    ======    ======     ======   ========
                                                                         
Ratio of earnings to fixed charges                      6.47      2.22      2.17       2.28       4.25
                                                      ======    ======    ======     ======   ========
</TABLE>

                            28


                                                Exhibit 13

<TABLE>
<CAPTION>

FINANCIAL REVIEW
(dollars in millions, except share amounts and ingot prices)

FIVE-YEAR SELECTED FINANCIAL DATA                       1994              1993            1992            1991            1990
- --------------------------------------------------------------------------------------------------------------------------------

<S>                                                <C>               <C>             <C>             <C>            <C>
Sales and operating revenues                       $ 9,904.3         $ 9,055.9       $ 9,491.5       $ 9,884.1      $ 10,710.2
Income before extraordinary loss and
  accounting changes*                                  443.1               4.8            22.4            62.7           295.2
Extraordinary loss and accounting changes              (67.9)                -        (1,161.6)              -               -
Net income (loss)*                                     375.2               4.8        (1,139.2)           62.7           295.2
  Per common share^
    Before extraordinary loss and accounting
      changes                                           2.48               .02             .12             .36            1.70
    Net income                                          2.10               .02           (6.70)            .36            1.70
- --------------------------------------------------------------------------------------------------------------------------------
Alcoa's average realized price per pound for
  aluminum ingot                                         .64               .56             .59             .67             .75
Average U.S. market price per pound for
  aluminum ingot (Metals Week)                           .71               .53             .58             .59             .74
- -----------------------------------------------------------------------------------------------------------------------------------
Cash dividends declared per common share^                .80               .80             .80             .89            1.53
Total assets                                        12,353.2          11,596.9        11,023.1        11,178.4        11,413.2
Long-term debt (noncurrent)                          1,029.8           1,432.5           855.3         1,130.8         1,295.3
- -----------------------------------------------------------------------------------------------------------------------------------
<FN>
* Includes net charges of $50.0, or 28 cents per common share, in 1994; $74.5,
  or 43 cents per share, in 1993; $173.9, or $1.02 per share, in 1992; $217.0,
  or $1.28 per share, in 1991; and $275.0, or $1.60 per share, in 1990. Also
  included in 1994 is a gain of $300.2, or $1.69 per share.
^ All per share amounts have been restated to reflect the two-for-one stock
  split in February 1995.
</TABLE>

RESULTS OF OPERATIONS

EARNINGS SUMMARY

Earnings for the year, before unusual items, were $193 compared 
with $79 in 1993. Total revenues of $9,904 were $848 higher than 
those for the previous year. Most of the revenue increase was from 
a higher-value aluminum product mix and higher shipments of 
nonaluminum products, partially offset by lower prices for a 
number of products.
  Gross margin (sales and operating revenues less cost of goods 
sold) was up $190 from 1993. The increase was helped by the higher 
revenues and improved cost performance. Margin was unfavorably 
affected by higher purchased metal and other raw material costs.
  The following table summarizes Alcoa's results adjusted for 
unusual items described later in this discussion.

<TABLE>
<CAPTION>

                                      1994            1993            1992
- ------------------------------------------------------------------------------
<S>                                <C>               <C>        <C>
Net income (loss)                  $ 375.2           $ 4.8      $ (1,139.2)
Significant unusual items:
 Gain from Alcoa/ WMC
   transaction                      (300.2)              -               -
 Special charges, net                 50.0            74.5           173.9
 Extraordinary loss                   67.9               -            50.2
 Accounting changes, net                 -               -         1,111.4
- ------------------------------------------------------------------------------
Adjusted net income                $ 192.9          $ 79.3         $ 196.3
- ------------------------------------------------------------------------------
</TABLE>  

The year-to-year comparisons in the discussion that follows on 
geographic and segment information also exclude the unusual items.

GEOGRAPHIC AND SEGMENT INFORMATION

Operating profit in 1994 was $513 compared with $351 in 1993 and 
$533 in 1992. Operating profit, for geographic and segment 
purposes, consists of sales and operating revenues less operating 
expenses--except interest expense, nonoperating income, income 
taxes and minority interests. See Note P to the financial 
statements for additional geographic and segment information.

OPERATIONS BY GEOGRAPHIC AREA

USA--Revenues of $5,574 were up 6% from 1993 after a decline of 
7% in 1993 from 1992. Most of the recovery in revenues was due 
to higher fabricated products shipments. Prices for these 
products continued to be weak. Revenues were also negatively 
affected by lower shipments of aluminum ingot due to the idling 
of 410,000 metric tons (mt) of U.S. smelting capacity that began 
in 1993. Although the average ingot price rose 13% from 1993, 
lower ingot shipments more than offset that benefit and ingot 
revenues fell 23%.
  U.S. operations had an operating loss in 1994 of $65 compared 
with a loss of $193 in 1993 and a profit of $55 in 1992. The 
improvement from 1993 is principally reflected in building 
products, forged products and commercial rolled products.

PACIFIC--Revenues of $1,670 in 1994 were down 5% from 1993. The 
Pacific area principally reflects the activities of Alcoa of 
Australia (AofA). The decline in revenues was mainly due to a 
10% drop in prices for alumina, and lower shipments of aluminum 
ingot resulting from production cutbacks at AofA smelters. 
Operating profit in 1994 was $291 compared with $399 in 1993 and
$298 in 1992. The lower profit reflects the effects of the 
decline in alumina prices.

OTHER AMERICAS--Revenues of $1,362 in 1994 jumped 44% from 1993. 
Alcoa Aluminio (Aluminio) in Brazil benefited from higher 
shipments and prices in virtually all of its product lines. 
Shipments and prices of closures, particularly in the Mexican 
operations, also improved. With these benefits plus improved 
performance, operating profit reached $239 in 1994 compared with
$139 in 1993 and $91 in 1992.

                            18


EUROPE--Revenues of $1,298 in 1994 improved by 21% over those in 
1993. Operating profit in 1994 reached $48 compared with $6 in 
1993 and $90 in 1992. The most significant improvements in both 
revenues and profits came from Alcoa's operations in Hungary and 
in the Netherlands. Alcoa-Kofem, located in Hungary, benefited 
from higher fabricated products sales and significantly greater 
plant utilization.

OPERATIONS BY SEGMENT

Alcoa's integrated operations consist of three segments: Alumina 
and Chemicals, Aluminum Processing, and Non-Aluminum Products.

I. ALUMINA AND CHEMICALS SEGMENT

<TABLE>
<CAPTION>

                                      1994            1993            1992
- ------------------------------------------------------------------------------
<S>                                <C>             <C>             <C>
Revenues                           $ 1,508         $ 1,437         $ 1,422
Operating profit                       277             373             278
- ------------------------------------------------------------------------------
</TABLE>  

Approximately two-thirds of the revenues from this segment are 
from sales of alumina. An oversupply of alumina that began in 
1992 continued into 1994. With this overhang and smelter 
cutbacks worldwide, prices for alumina fell 16% in 1992, dropped 
slightly in 1993, and declined 12% in 1994.
  Alumina shipments rose 12% from 1993, following an 8% increase 
from 1992 to 1993. Part of the increase was due to full 
utilization of AofA's Wagerup refinery expansion. Revenues, on 
the other hand, were flat, as the additional volume just about 
offset lower prices. Revenues in 1993 were up 8% from 1992 
because of higher volume.
  Revenues from alumina-based chemical products were 13% 
higher than in 1993. Higher volumes in the U.S. and Brazilian 
markets more than offset continued pressure on prices in the 
European market. Revenues in 1993 fell 10% from 1992 due 
primarily to lower demand and prices in the U.S. and Europe.
  Operating profit of $277 for this segment was down $96 from 
1993. The chemicals businesses showed about an 8% improvement. 
However, the alumina businesses were unfavorably affected by 
lower prices that more than offset lower unit production costs.

 II. ALUMINUM PROCESSING SEGMENT

<TABLE>
<CAPTION>

                                      1994            1993            1992
- ------------------------------------------------------------------------------
<S>                                  <C>             <C>             <C>
Total aluminum shipments (000
  mt)                                2,551           2,580           2,797
Revenues                           $ 6,477         $ 5,974         $ 6,517
Operating profit (loss)                145             (21)            289
- ------------------------------------------------------------------------------
</TABLE>  

Total aluminum shipments in 1994 were down slightly from 1993 
after falling 8% from 1992 to 1993. The declines were mostly 
from aluminum ingot, which reflects the shutdown of 24% of the 
company's smelting capacity.
  Total revenues from this segment rose 8% from 1993 on higher 
sales of engineered and flat-rolled products. This segment had 
an operating profit of $145 in 1994 after sustaining a loss of 
$21 in 1993. Factors contributing to the improvement include a 
higher-value product mix, cost reductions--including lower 
smelting costs--and the higher revenues. These were partially 
offset by lower prices for rigid container sheet (RCS) for 
beverage cans and higher cost of purchased metal. The loss in 
1993 was mainly in packaging and aerospace markets, and from 
aluminum ingot operations. This segment's shipments and 
revenues are made up of the following product classes:

<TABLE>
<CAPTION>

PRODUCT CLASSES                       1994            1993            1992
- ------------------------------------------------------------------------------
<S>                                  <C>             <C>             <C>
Shipments (000 metric tons)
 Flat-rolled products                1,381           1,271           1,323
 Engineered products                   433             379             353
 Aluminum ingot                        655             841           1,023
 Other aluminum products                82              89              98
- ------------------------------------------------------------------------------
 Total shipments                     2,551           2,580           2,797
- ------------------------------------------------------------------------------
Revenues
 Flat-rolled products              $ 3,201         $ 2,974         $ 3,189
 Engineered products                 1,882           1,528           1,527
 Aluminum ingot                        920           1,042           1,336
 Other aluminum products               473             430             465
- ------------------------------------------------------------------------------
 Total revenues                    $ 6,476         $ 5,974         $ 6,517
- ------------------------------------------------------------------------------
</TABLE>

                            19


FLAT-ROLLED PRODUCTS--A significant portion of the shipments and 
revenues in this product class comes from the sale of RCS.  In 
1993, Alcoa experienced severe competition for RCS market share. 
As a result, RCS prices fell 9% from their 1992 level and 
declined 2% in 1994. Higher demand for RCS in 1994 resulted in 
a 2% increase in shipments from the year earlier. Revenues,
however, stayed about even.
  Sheet and plate shipments, serving the aerospace and commer-
cial products markets, were up 31% over 1993 despite continuing 
weakness in the aerospace sector. In both 1994 and 1993, 
shipments to aerospace customers were down but were more than 
offset by higher commercial products sales. Revenues for sheet
and plate were up 21% from 1993, due mostly to the higher volume 
of commercial products.

ENGINEERED PRODUCTS--The products in this class include extru-
sions used principally in the transportation and construction 
markets, forgings and wheels, wire, rod and bar, and automobile 
bumpers. Total shipments of engineered products were up 14% from 
1993 and revenues rose 23%. This compares with a 7% rise in 
shipments in 1993 from 1992 while revenues were about the same.
  Shipments of extrusions were 17% higher than in 1993 and 
revenues rose 22%. Approximately one-half of 1994 revenues for 
this product came from Europe and Brazil. In 1993, shipments 
of extrusions were down 12% from 1992 while revenues fell 19%, 
reflecting the weak aerospace market and declining prices.
  Shipments of forged wheels for the transportation market 
climbed 39% in 1994 with a similar increase in revenues. These 
dramatic increases followed a 27% increase in shipments from 
1992 to 1993 and a 31% increase in revenues.
  Shipments of aluminum products for the U.S. building and 
construction market rose 27% in 1994; revenues were up 24%.

ALUMINUM INGOT--Alcoa's smelters operated at approximately 80% 
of worldwide rated capacity during 1994 as 450,000 mt of 
capacity was idled due to the oversupply of aluminum ingot on 
world markets during the last several years. As a result, 
ingot shipments in 1994 were 22% lower than in 1993. Shipments 
in 1993 fell 18% from 1992. The average U.S. market price for 
ingot, which was 58 cents per pound in 1992, fell to 53 cents 
in 1993. As world inventories declined during 1994, ingot 
prices began to recover and the average U.S. price rose to 71 
cents per pound. The price in early 1995 has further risen to 
the high 80 cent range.
  Alcoa's average realized price for ingot in 1994 was 64 cents 
compared with 56 cents in 1993. Ingot revenues in 1994 were 
down 12% from 1993 after falling 22% in 1993 from 1992. 
Partially offsetting lower volumes and prices in the U.S. and 
Australia during 1994 were higher ingot shipments and prices at
Aluminio.

OTHER ALUMINUM PRODUCTS--Shipments of these products, which are 
principally scrap and aluminum closures, were down 8% from 1993, 
mostly due to lower scrap sales. Revenues, however, rose 10% on 
the strength of higher prices for scrap. In 1993, shipments of 
other aluminum products were down 9% from 1992 while revenues 
declined 8%.

III. NON-ALUMINUM PRODUCTS SEGMENT

<TABLE>
<CAPTION>

                                      1994            1993            1992
- ------------------------------------------------------------------------------
<S>                                <C>             <C>             <C>
Revenues                           $ 1,919         $ 1,646         $ 1,553
Operating profit (loss)                 91               5             (31)
- ------------------------------------------------------------------------------
</TABLE>

  Revenues from this segment were up 17% in 1994 following a 6% 
increase in 1993. Operating profit of $91 rose $86 from 1993. 
Revenues from packaging, retail and copper conductor products 
for Aluminio were up 66%.  Alcoa Fujikura benefited from strong 
automobile sales in 1994; its revenues rose 17%, principally 
from automobile wire harness sales. Alcoa Electronic Packaging
increased its revenues by over 200% from 1993 with greater plant 
utilization and higher demand for electronic components. Plastic 
closures revenues in Latin American markets jumped 27%. Alcoa is 
a leading supplier worldwide of both plastic and aluminum 
closures. Nonaluminum building products revenues rose 14%.

GAIN FROM ALCOA/WMC Transaction

In December 1994, Alcoa recorded a gain of $400.2 ($300.2 after-
tax) from the acquisition by Western Mining Corporation Holdings 
Limited (WMC), located in Melbourne, Australia, of a 40% 
interest in Alcoa's worldwide bauxite, alumina and inorganic 
chemicals businesses. As part of the agreement, Alcoa acquired 
an additional 9% interest in AofA, bringing its total interest 
in that company to 60%. An additional cash payment may be made 
by WMC in the year 2000 if certain financial performance 
targets of the alumina chemicals businesses are met. See 
Note C for additional information about this transaction.

SPECIAL ITEMS

Included in income from operations in 1994 is a charge of $79.7 
($50.0 after-tax) from closing a forgings and extrusion plant 
in Vernon, California. The charge included $32.8 for asset 
write-offs and $46.9 related primarily to severance costs.
  Special charges of $150.8 in 1993 ($98.0 after-tax) included 
$134.1 for severance costs associated with permanent reductions 
of hourly paid and salaried employees, mainly in the company's 
U.S. aluminum operations. The remaining $16.7 was associated 
with closing certain businesses at several plants, including the 
manufacture of aluminum rod at Rockdale, Texas. There was also a 
credit of $35.4 related to tax rate reductions, partially offset 
by an $11.9 charge for new three-year labor agreements.
  The 1992 special charges of $251.6 ($173.9 after-tax) 
consisted of $95.7 for redundancies and $155.9 for asset dispo-
sitions. The dispositions included the shutdown of a facility in 
South Bend, Indiana and impairment of Alcoa Composites, Inc.

                            20


EXTRAORDINARY LOSSES

The extraordinary losses in 1994 and 1992 of $67.9 and $50.2, 
respectively, were from the early retirements of 7% discount 
debentures that carried effective interest rates through 
maturities in 2011 and 1996 of 14.7%. The losses were the 
unamortized portions of the original discounts that would have
been paid at the time the debt matured.

COSTS AND OTHER INCOME

COST OF GOODS SOLD--Cost of goods sold in 1994 rose $659, or 
9% from 1993. The major contributors were:
- -A higher-cost product mix      $350
- -Higher volume                   265
- -Higher prices for purchased
 metal and other raw materials   215

  These were partially offset by:
- -Operating performance
 and efficiencies                160

Cost of goods sold in 1993 was $152 lower than in 1992 
principally because of lower volume--$275; operating perfor-
mance--$110; and lower purchased metal costs--$57. These were 
partially offset by costs associated with new subsidiaries of 
$181 and inventory profits in 1992 of $76.

SELLING AND GENERAL ADMINISTRATIVE EXPENSES--These expenses 
rose 5% during 1994 and primarily reflect higher commissions 
and compensation costs. Selling and administrative expenses 
as a percent of sales was 6.4% in 1994, 6.7% in 1993 and 6.2% 
in 1992.

INTEREST EXPENSE--Interest expense was up $19 from 1993 
primarily because of higher borrowings by Aluminio, higher 
short-term interest rates and higher average commercial paper 
outstanding during most of the year. These were partially 
offset by the favorable effects of early redemption in 1994 of 
high-cost debentures. At the end of 1994, there were no U.S. 
commercial paper borrowings outstanding. Comparing 1993 with 
1992, an $18 decline in interest costs reflects lower rates and 
the payment in 1992 of high-cost discount debentures.

INCOME TAXES--Taxes on income in 1994 were $219, for an 
effective tax rate for the year of 26.7%. The difference 
between this rate and the U.S. statutory rate of 35% is mostly 
due to a portion of the gain on the Alcoa/WMC transaction being 
nontaxable.
  The provision for income taxes in 1993 resulted in a tax 
benefit of $10 compared with a tax cost of $132 in 1992. Besides 
the effect of a lower level of pretax income in 1993, the 
difference included the effects of a change in Australia's tax 
rate from 39% to 33% in 1993. This resulted in a $65 reduction
to AofA's taxes. In addition, the U.S. tax rate increased from 
34% to 35% in 1993. Although the rate increased, Alcoa 
benefited by a one-time credit of $10 because of its net 
deferred tax assets in the U.S.

OTHER INCOME/FOREIGN CURRENCY--Included in other income are 
translation and exchange gains (losses) of $(10.3) in 1994, 
$14.6 in 1993 and $(25.5) in 1992. In 1994 there were 
unfavorable variances at operations in Germany and Australia; 
and in Mexico, the peso was devalued in December. The favorable
change in 1993 from 1992 was mainly at AofA where the exchange 
rate moved from 78 cents to 68 cents, and at Suralco, which was 
affected by a significant devaluation of the Suriname guilder 
late in 1993. At the time of the devaluation, Suralco was in a 
net monetary liability position.
  The effect on net income from translation and exchange gains 
(losses), after taxes and minority interests, was $(9.6) in 
1994, $9.0 in 1993 and $(11.1) in 1992.

                            21


RISK FACTORS

In addition to the risks inherent in Alcoa's worldwide business 
and operations, the company is exposed generally to market, 
financial, political, and economic risks.

COMMODITY RISKS--Alcoa is a leading global producer of aluminum 
ingot and aluminum fabricated products. Aluminum ingot is an 
internationally priced, sourced and traded commodity. The 
principal trading market for ingot is the London Metal Exchange 
(LME). Alcoa participates in this market by buying and selling 
forward portions of its aluminum requirements and output.
  In 1993, when world metal prices reached an all-time low, 
Alcoa temporarily idled 310,000 mt of its primary aluminum 
production. Further reductions in early 1994 brought Alcoa's 
total worldwide idled capacity to 450,000 mt.
  For purposes of risk assessment, Alcoa divides its operations 
into four regions: U.S., Pacific, Other Americas and Europe. 
The Pacific, principally Australia, and the Other Americas, 
principally Brazil, are in net long metal positions, and from 
time to time, may sell production forward. Europe has no 
smelting operations controlled by Alcoa, and accordingly, is 
net short and may purchase forward positions from time to time. 
At the present time, forward purchases activity within the 
latter three regions is not material.
  In 1994 the company had entered into longer-term contracts 
with a variety of customers in the U.S. for the supply of 
approximately 1,500,000 mt of aluminum products over the next 
several years. As a hedge against the economic risk of higher 
prices for metal needs associated with these contracts, Alcoa 
entered into long positions using principally futures and 
option contracts. At December 31, 1994, these contracts totaled 
approximately 1,400,000 mt. The contracts limit the unfavorable 
effect of price increases on metal purchases and likewise limit
the favorable effect from price declines. The futures and option 
contracts are with creditworthy counterparties and are further 
supported by cash, treasury bills or irrevocable letters of 
credit issued by carefully chosen banks, as appropriate.
  For financial accounting purposes, the gains and losses on 
the hedging contracts are reflected in earnings concurrent with 
the hedged costs. The cash flows from these contracts are 
classified in a manner consistent with the underlying nature of 
the transactions.
  The volatility of aluminum market prices can produce signifi-
cant fluctuations in the periodic mark-to-market measurement of 
the futures and option contracts. Focusing only on that 
valuation is meaningless because the effect of price changes on 
future hedged metal purchases will approximately equal and 
offset the mark-to-market valuation of the contract position. 
Alcoa intends to close out the hedging contracts at the time 
it purchases the metal from third parties, thus creating the 
right economic match both in time and price. The deferred gains 
on the hedging contracts at December 31, 1994 are expected to 
offset the increase in the price of the purchased metal.
  The expiration dates of the call options and the delivery 
dates of the futures contracts do not always coincide exactly 
with the dates on which Alcoa is required to purchase metal in 
order to perform under its customer agreements.
  Accordingly, the company anticipates rolling forward some of 
its futures and option positions. This may result in signifi-
cant cash inflows if the hedging contracts are "in-the-money" 
at the time they are rolled forward. Conversely, there could be 
significant cash outflows if metal prices fall below the price
of contracts being rolled forward.
  In late 1994 Alcoa implemented a program to protect the 
unrealized gains that result from the increase in metal prices. 
Approximately 10% of its hedge position was protected at the 
end of 1994 through the purchase of options from highly rated 
financial institutions. The maximum risk on the option contracts
is the premiums paid.
  In addition, Alcoa had 14,000 mt of LME contracts outstanding 
at year-end 1994 that cover fixed-price commitments to supply 
customers with metal from internal sources. Accounting 
convention requires that these contracts be marked-to-market.
  Alcoa purchases other commodities, such as natural gas and 
copper, for its operations and enters into contracts to 
eliminate volatility in the prices of such products. None of 
these contracts are material.

FINANCIAL RISK--Alcoa is subject to exposure to fluctuations 
in foreign currencies. As a matter of policy, Alcoa enters into 
foreign currency exchange contracts, including forwards and 
options, to manage its transactional exposure to changes in 
currency exchange rates.
  To keep financing costs as low as possible, Alcoa uses 
interest rate swaps to maintain a balance between fixed and 
floating rate debt.

                            22


RISK MANAGEMENT--All of the aluminum and other commodity 
contracts, as well as the various types of financial instru-
ments, are straightforward. They are primarily entered into 
for the purpose of removing uncertainty and volatility, and 
principally cover underlying exposures. Alcoa's commodity and 
derivative activities are subject to the management, direction 
and control of its Strategic Risk Management Committee. The 
committee is composed of the Chief Executive Officer, the Chief 
Financial Officer and other officers and employees that the 
Chief Executive Officer may select from time to time. The 
committee reports to the Board of Directors at each meeting on 
the scope of Alcoa's activities and programs.
  In 1994 Alcoa tested its policies regarding its derivatives 
and commodities trading activities against the recommendations 
of the "Group of 30." A clarified policy was approved by the 
Board. The "Group of 30" was a global derivatives study group 
formed to help dealers and users better manage risks and issues 
associated with derivative activities. It was composed of 
worldwide industry representatives, bankers, central bankers 
and academics whose recommendations included issues related 
to the role of senior management (including the board of 
directors), authorization, control and disclosure of deriva-
tives. For additional information on financial instruments, 
see Note R.

ENVIRONMENTAL MATTERS

Alcoa participates in environmental assessments and cleanups at 
a number of locations, including operating facilities and 
adjoining property, at previously owned or operated facilities 
and at Superfund and other waste sites. Alcoa records a 
liability for environmental remediation costs or damages when a 
cleanup program becomes probable and the costs or damages can
be reasonably estimated. See Note A for additional information.
  As assessments and cleanups proceed, the liability is adjusted 
based on progress in determining the extent of remedial actions 
and related costs and damages. The liability can change substan-
tially due to factors such as the nature and extent of conta-
mination, changes in remedial requirements and technological 
changes.
  For example, there are certain matters, including several 
related to alleged natural resource damage or alleged off-site 
contaminated sediments, where investigations are ongoing. It is 
not possible to determine the outcomes or to estimate with any 
degree of certainty the ranges of potential costs for these 
matters.
  Alcoa's remediation reserve balance at the end of 1994 was 
$329 and reflects the most probable costs to remediate identi-
fied environmental conditions for which costs can be reasonably 
estimated. About 28% of this balance relates to Alcoa's Massena, 
New York plant site. Remediation costs charged to the reserve
were $79 in 1994, $71 in 1993 and $102 in 1992. They include 
expenditures currently mandated as well as those not required by 
any regulatory authority or third parties.
  Included in annual operating expenses are the recurring costs 
of managing hazardous substances and pollution. Such costs are 
estimated to be about 2% of cost of goods sold in 1994 and 
1 1/2% in 1993 and 1992.

                            23


LIQUIDITY AND CAPITAL RESOURCES

CASH FROM OPERATIONS

Cash from operations was $1,394 in 1994 compared with $535 in 
1993. Among the factors that accounted for the increase in 1994 
over 1993 was a higher level of operating income in 1994. 
Additionally, working capital provided cash in 1994 by 
reductions in inventories and other current assets and an 
increase in accounts payable. These were partially offset by 
higher accounts receivable. In 1993 just the opposite occurred.
  Cash outlays for the 1992-1994 special items related to 
severance costs consist of salary continuation payments for up 
to two years, and pension and medical costs to be paid over the 
lives of the employees. The latter represents about 45% of the 
total severance costs.

FINANCING ACTIVITIES

Financing activities resulted in a net cash outflow of $825 in 
1994. In 1993 there was a cash inflow of $386. In 1994 the 
company paid off early its 7% discount debentures due 2011 that 
had a face value of $225 and an effective interest rate of 
14.7%. The unamortized discount was $108 at the time of 
redemption. Proceeds from issuance in February 1994 of $250 of 
5.75% notes due 2001 were used to redeem the 7% debentures.
  Alcoa's U.S. commercial paper borrowings, which had an 
outstanding balance at the end of 1993 of $337, were also 
liquidated in 1994. AofA also significantly reduced its 
outstanding commercial paper balance in 1994. Short-term debt 
was reduced by $105 in 1994 compared with an increase of $68 in
1993.
  Debt as a percent of invested capital was 15% at the end of 
1994 compared with 22% and 15% at the end of 1993 and 1992, 
respectively.
  In July 1994, Alcoa entered into a one billion dollar, five-
year revolving credit facility with a group of international 
banks, replacing the previous $750 facility. The new arrangement 
will be used to back the issuance of commercial paper.
  Dividends paid to shareholders were $144 in 1994 compared with 
$142 in 1993 and $139 in 1992. In November 1994, Alcoa's Board 
declared a two-for-one stock split distributable on February 25, 
1995. The Board also approved two changes in the company's 
common stock dividend policy: an increase in the base quarterly 
dividend and a change in the payment schedule for the extra 
dividend above the base dividend. The base quarterly dividend 
was increased from 20 cents to 22.5 cents per common share. The 
extra dividend payment of 30% of Alcoa's annual earnings in 
excess of $3.00 per share will be paid in the following year in 
equal quarterly installments with the base quarterly dividend 
instead of in a single payment.
  Dividends paid to minority interests of $148 in 1994 included 
$86 paid by AofA and $19 paid by Aluminio. In 1993, such 
dividends totaled $159, including $126 and $18 paid by AofA and 
Aluminio, respectively.

INVESTING ACTIVITIES

Cash used for investing activities in 1994 amounted to $375 
compared with $1,050 in 1993. In both years, the most signifi-
cant outlay was for capital expenditures. Spending for capital 
projects in 1994 was $612, down $145 from 1993 and reflects 
continued focus on improving manufacturing processes with a 
minimum of capital spending. More than one-half of the expendi-
tures were for sustaining activities.
  Capital expenditures for new and expanded facilities for 
environmental control in ongoing operations were $45 in 1994, 
$76 in 1993 and $75 in 1992.
  Cash inflows from investing activities in 1994 consisted 
mainly of liquidating short-term investments, primarily at 
AofA. AofA used the proceeds to pay down its commercial paper 
borrowings. Additionally, Alcoa received a partial payment from 
the Alcoa/WMC transaction of $68. Additional net proceeds of 
$367 related to this transaction were received in early January 
1995.

                            24


INDEPENDENT AUDITOR'S REPORT

To the Shareholders and Board of Directors Aluminum Company 
of America (Alcoa)

We have audited the accompanying consolidated balance sheet of 
Alcoa as of December 31, 1994 and 1993, and the related state-
ments of consolidated income, shareholders' equity and 
consolidated cash flows for each of the three years in the 
period ended December 31, 1994. These financial statements are 
the responsibility of Alcoa's management. Our responsibility is 
to express an opinion on these financial statements based on 
our audits.
  We conducted our audits in accordance with generally accepted 
auditing standards. Those standards require that we plan and 
perform the audit to obtain reasonable assurance about whether 
the financial statements are free of material misstatement. 
An audit includes examining, on a test basis, evidence 
supporting the amounts and disclosures in the financial 
statements. An audit also includes assessing the accounting 
principles used and significant estimates made by management, 
as well as evaluating the overall financial statement presen-
tation. We believe that our audits provide a reasonable basis
for our opinion.
  In our opinion, the financial statements referred to above 
present fairly, in all material respects, the consolidated 
financial position of Alcoa at December 31, 1994 and 1993, and 
the consolidated results of its operations and its cash flows 
for each of the three years in the period ended December 31,
1994 in conformity with generally accepted accounting 
principles.
  As discussed in Notes S and V to the consolidated financial 
statements, Alcoa changed its methods of accounting for income 
taxes and postretirement benefits other than pensions in 1992.

/s/  Coopers & Lybrand L.L.P.
     COOPERS & LYBRAND L.L.P.

600 Grant St., Pittsburgh, Pa.
January 11, 1995

                            25


<TABLE>                                                        
<CAPTION>                                                        

STATEMENT OF CONSOLIDATED INCOME
                                                        Alcoa and subsidiaries

For the year ended December 31                 1994        1993        1992
- ------------------------------------------------------------------------------
(in millions, except share amounts)

<S>                                       <C>         <C>         <C>          
REVENUES
Sales and operating revenues (P)          $ 9,904.3   $ 9,055.9   $ 9,491.5
Gain from Alcoa/WMC transaction (C)           400.2           -           -
Other income, principally interest             87.0        93.0        96.9
- ------------------------------------------------------------------------------
                                           10,391.5     9,148.9     9,588.4
- ------------------------------------------------------------------------------
COSTS AND EXPENSES
Cost of goods sold and operating
  expenses                                  7,845.7     7,187.0     7,339.1
Selling, general administrative and
  other expenses                              632.7       603.6       586.8
Research and development expenses             125.8       130.4       212.2
Provision for depreciation, depletion
  and amortization                            671.3       692.6       682.4
Interest expense (N)                          106.7        87.8       105.4
Taxes other than payroll and severance
  taxes                                       107.1       105.6       112.3
Special items (D)                              79.7       150.8       251.6
- ------------------------------------------------------------------------------
                                            9,569.0     8,957.8     9,289.8
- ------------------------------------------------------------------------------
EARNINGS
  Income before taxes on income               822.5       191.1       298.6
Provision (credit) for taxes on income
  (S)                                         219.2       (10.3)      132.3
- ------------------------------------------------------------------------------
  Income from operations                      603.3       201.4       166.3
Minority interests (K)                       (160.2)     (196.6)     (143.9)
- ------------------------------------------------------------------------------
  Income before extraordinary loss and
    accounting changes                        443.1         4.8        22.4
Extraordinary loss on debt prepayments,
  net of tax benefits of $40.4 in 1994
  and $25.8 in 1992 (D)                       (67.9)          -       (50.2)
Cumulative effect of accounting changes
  for:
  Postretirement benefits, net of $667.2
    tax benefit (V)                               -           -    (1,166.4)
  Income taxes (S)                                -           -        55.0
- ------------------------------------------------------------------------------
NET INCOME (LOSS)                           $ 375.2       $ 4.8  $ (1,139.2)
- ------------------------------------------------------------------------------
EARNINGS (LOSS) PER COMMON SHARE: 
  (B and L)
  Before extraordinary loss and
    accounting changes                       $ 2.48       $ .02       $ .12
  Extraordinary loss                           (.38)          -        (.30)
  Accounting changes:
    Postretirement benefits                       -           -       (6.85)
    Income taxes                                  -           -         .33
- ------------------------------------------------------------------------------
Earnings (Loss) per common share             $ 2.10       $ .02     $ (6.70)
- ------------------------------------------------------------------------------
The accompanying notes are an integral part of the financial statements.
</TABLE>

<TABLE>
<CAPTION>

                            26


CONSOLIDATED BALANCE SHEET
                                                        Alcoa and subsidiaries

December 31                                          1994            1993
- ------------------------------------------------------------------------------
(in millions)

<S>                                               <C>             <C>
ASSETS
Current assets:
  Cash and cash equivalents (includes cash
    of $177.5 in 1994 and $58.0 in 1993) (R
    and T)                                        $ 619.2         $ 411.7
  Short-term investments (R)                          5.5           243.6
  Receivables from customers, less
    allowances: 1994-$37.4; 1993-$33.2            1,440.6         1,218.7
  Receivable from WMC, net (C)                      366.9               -
  Other receivables                                 182.5           211.3
  Inventories (E)                                 1,144.2         1,227.2
  Deferred income taxes                             235.6           103.2
  Prepaid expenses and other current assets         158.7           286.8
- ------------------------------------------------------------------------------
    Total current assets                          4,153.2         3,702.5
Properties, plants and equipment (F)              6,689.4         6,506.8
Other assets (G)                                  1,510.6         1,387.6
- ------------------------------------------------------------------------------
      TOTAL ASSETS                             $ 12,353.2      $ 11,596.9
- ------------------------------------------------------------------------------
LIABILITIES
Current liabilities:
  Short-term borrowings (weighted average
    rate 7.9% in 1994 and 5.8% in 1993) (R)       $ 261.9         $ 362.5
  Accounts payable, trade                           739.3           596.3
  Accrued compensation and retirement costs         363.9           288.0
  Taxes, including taxes on income                  393.0           364.3
  Provision for layoffs and impairments (D)          84.4           128.8
  Other current liabilities                         557.0           302.2
  Long-term debt due within one year                154.0            50.8
- ------------------------------------------------------------------------------
    Total current liabilities                     2,553.5         2,092.9
Long-term debt, less amount due within one
  year (H and R)                                  1,029.8         1,432.5
Accrued postretirement benefits (V)               1,850.5         1,845.2
Other noncurrent liabilities and deferred
  credits (I)                                     1,011.8         1,022.2
Deferred income taxes                               220.6           231.1
- ------------------------------------------------------------------------------
      Total liabilities                           6,666.2         6,623.9
- ------------------------------------------------------------------------------
MINORITY INTERESTS (A, C and K)                   1,687.8         1,389.2
- ------------------------------------------------------------------------------
Contingent liabilities (O)                              -               -

SHAREHOLDERS' EQUITY
Preferred stock (M)                                  55.8            55.8
Common stock (B and M)                              178.7            88.8
Additional capital (B)                              663.5           715.9
Translation adjustment (A)                          (68.6)         (188.5)
Retained earnings                                 3,173.9         2,946.1
Unfunded pension obligation                          (4.0)           (7.0)
Treasury stock, at cost                               (.1)          (27.3)
- ------------------------------------------------------------------------------
    Total shareholders' equity                    3,999.2         3,583.8
- ------------------------------------------------------------------------------
      TOTAL LIABILITIES AND EQUITY             $ 12,353.2      $ 11,596.9
- ------------------------------------------------------------------------------
The accompanying notes are an integral part of the financial statements.
</TABLE>

<TABLE>
<CAPTION>

                            27


STATEMENT OF CONSOLIDATED CASH FLOWS
                                                  Alcoa and subsidiaries

For the year ended December 31                 1994        1993        1992
- ------------------------------------------------------------------------------
(in millions)

<S>                                         <C>           <C>    <C>   
CASH FROM OPERATIONS
Net income (loss)                           $ 375.2       $ 4.8  $ (1,139.2)
Adjustments to reconcile net income
  (loss) to cash from operations:
  Depreciation, depletion and
    amortization                              688.8       711.1       710.1
  Gain from Alcoa/WMC transaction            (400.2)          -           -
  Reduction of assets to net realizable
    value                                      32.8        16.7       144.3
  Reduction in deferred income taxes          (55.6)     (124.5)      (88.0)
  Equity earnings before additional
    taxes, net of dividends                     5.1        11.7        14.8
  Provision for special items                  46.9       134.1       107.4
  Gains from investing activities             (10.3)       (1.3)       (7.2)
  Book value of asset disposals                47.4        20.8        15.3
  Accounting changes                              -           -     1,111.4
  Extraordinary loss                           67.9           -        50.2
  Minority interests                          160.2       196.6       143.9
  Other                                        (1.9)      (11.4)       53.9
  (Increase) reduction in receivables        (155.0)       15.6        84.5
  (Increase) reduction in inventories         115.8      (130.2)      166.7
  (Increase) reduction in prepaid
    expenses and other current assets         129.4      (152.2)       70.8
  Increase (reduction) in accounts
    payable and accrued expenses              336.6      (202.8)     (248.7)
  Increase (reduction) in taxes,
    including taxes on income                  (6.8)       (6.0)        (.6)
  Payment of amortized interest on deep
    discount debt                              (8.6)          -       (63.8)
  Net change in noncurrent assets and
    liabilities                                25.9        52.0        82.3
- ------------------------------------------------------------------------------
    CASH FROM OPERATIONS                    1,393.6       535.0     1,208.1
- ------------------------------------------------------------------------------
FINANCING ACTIVITIES
Net additions (reduction) to short-term
  borrowings                                 (104.9)       67.5       244.0
Common stock issued and treasury stock
  sold                                         61.7        17.7        36.2
Dividends paid to shareholders               (144.4)     (142.3)     (138.9)
Dividends paid to minority interests         (148.1)     (159.3)     (140.9)
Additions to long-term debt                   494.9       748.0       338.4
Payments on long-term debt                   (934.4)     (145.8)     (687.1)
Redemption of subsidiary preferred stock      (50.0)          -           -
- ------------------------------------------------------------------------------
    CASH FROM (USED FOR) FINANCING
      ACTIVITIES                             (825.2)      385.8      (348.3)
- ------------------------------------------------------------------------------
INVESTING ACTIVITIES
Capital expenditures                         (611.7)     (757.0)     (788.8)
Acquisitions, net of cash acquired             (9.6)      (16.3)       (7.7)
Sales of subsidiaries                             -           -        12.6
Additions to investments                      (21.2)       (5.9)     (127.1)
Sales of investments                              -          .3        50.5
Reductions in minority interests              (44.7)      (14.2)      (18.4)
Proceeds from Alcoa/WMC transaction            67.8           -           -
Short-term investments                        250.8      (243.6)          -
Other receipts                                 14.9         5.8         7.6
Other payments                                (21.2)      (19.5)      (21.4)
- ------------------------------------------------------------------------------
    CASH (USED FOR) INVESTING ACTIVITIES     (374.9)   (1,050.4)     (892.7)
- ------------------------------------------------------------------------------
    EFFECT OF EXCHANGE RATE CHANGES ON
      CASH                                     14.0        (6.9)      (44.7)
- ------------------------------------------------------------------------------
Net change in cash and cash equivalents       207.5      (136.5)      (77.6)
Cash and cash equivalents at beginning
  of year                                     411.7       548.2       625.8
- ------------------------------------------------------------------------------
    CASH AND CASH EQUIVALENTS AT YEAR-
      END                                   $ 619.2     $ 411.7     $ 548.2
- ------------------------------------------------------------------------------
The accompanying notes are an integral part of the financial statements.
</TABLE>

<TABLE>
<CAPTION>

                            28


STATEMENT OF SHAREHOLDERS' EQUITY
                                                        Alcoa and subsidiaries

                                                                                                 Unfunded
                               Preferred       Common    Additional   Translation   Retained      pension   Treasury  Shareholders'
December 31                        stock        stock       capital    adjustment   earnings   obligation      stock         equity
- -----------------------------------------------------------------------------------------------------------------------------------
(in millions, except share amounts)

<S>                            <C>             <C>       <C>          <C>          <C>         <C>          <C>       <C>
BALANCE AT END OF 1991           $ 55.8        $ 88.8       $ 713.8      $ (55.8)  $ 4,378.1           -    $ (243.3)  $ 4,937.4
Net loss-1992                                                                       (1,139.2)                           (1,139.2)
Cash dividends:
  Preferred @ $3.75 per
    share                                                                               (2.1)                               (2.1)
  Common @ $.80 per share                                                             (136.8)                             (136.8)
Stock issued: compensation
  plans                                                         1.2                    (10.7)                   45.7        36.2
Stock issued: debt
  conversions                                                                                                    1.0         1.0
Translation adjustments                                                    (92.2)                                          (92.2)
- -----------------------------------------------------------------------------------------------------------------------------------
BALANCE AT END OF 1992             55.8          88.8         715.0       (148.0)    3,089.3           -      (196.6)    3,604.3
Net income-1993                                                                          4.8                                 4.8
Cash dividends:
  Preferred @ $3.75 per
    share                                                                               (2.1)                               (2.1)
  Common @ $.80 per share                                                             (140.2)                             (140.2)
Stock issued: compensation
  plans                                                          .9                     (3.0)                   19.8        17.7
Stock issued: debt
  conversions                                                                           (2.7)                  149.5       146.8
Minimum pension liability
  adjustments                                                                                     $ (7.0)                   (7.0)
Translation adjustments                                                    (40.5)                                          (40.5)
- -----------------------------------------------------------------------------------------------------------------------------------
BALANCE AT END OF 1993             55.8          88.8         715.9       (188.5)    2,946.1        (7.0)      (27.3)    3,583.8
Net income-1994                                                                        375.2                               375.2
Cash dividends:
  Preferred @ $3.75 per
    share                                                                               (2.1)                               (2.1)
  Common @ $.80 per share                                                             (142.3)                             (142.3)
Two-for-one stock split                          89.3         (89.3)                                                           -
Stock issued: compensation
  plans                                            .6          36.9                     (3.0)                   27.2        61.7
Minimum pension liability
  adjustments                                                                                        3.0                     3.0
Translation adjustments                                                    119.9                                           119.9
- -----------------------------------------------------------------------------------------------------------------------------------
BALANCE AT END OF 1994           $ 55.8       $ 178.7       $ 663.5      $ (68.6)  $ 3,173.9      $ (4.0)      $ (.1)  $ 3,999.2
- -----------------------------------------------------------------------------------------------------------------------------------
SHARE ACTIVITY (B)                                                                                          Common Stock
                                                               ----------------------------------------------------------------
                                     Preferred stock                Issued               Treasury        Net outstanding
- -------------------------------------------------------------------------------------------------------------------------------
BALANCE AT END OF 1991                      557,649            177,608,440             (7,443,802)           170,164,638
Stock issued: compensation plans                                                        1,262,274              1,262,274
Stock issued: debt conversions                                                             32,256                 32,256
- -------------------------------------------------------------------------------------------------------------------------------
BALANCE AT END OF 1992                      557,649            177,608,440             (6,149,272)           171,459,168
Stock issued: compensation plans                                                          610,452                610,452
Stock issued: debt conversions                                                          4,652,936              4,652,936
- -------------------------------------------------------------------------------------------------------------------------------
BALANCE AT END OF 1993                      557,649            177,608,440               (885,884)           176,722,556
Stock issued: compensation plans                                 1,106,538                883,382              1,989,920
- -------------------------------------------------------------------------------------------------------------------------------
BALANCE AT END OF 1994                      557,649            178,714,978                 (2,502)           178,712,476
- -------------------------------------------------------------------------------------------------------------------------------
The accompanying notes are an integral part of the financial statements.
</TABLE>

                            29


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(dollars in millions, except share amounts)

A. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation. The consolidated financial state-
ments include the accounts of Alcoa and companies more than 
50% owned. Also included are joint ventures in which Alcoa has 
an undivided interest. Investments in other entities are 
accounted for principally on an equity basis.

Inventory Valuation. Inventories are carried at the lower of 
cost or market, with cost for a substantial portion of U.S. 
inventories determined under the last-in, first-out (LIFO) 
method. The cost of other inventories is principally 
determined under the average cost method.

Depreciation, Depletion and Amortization. Depreciation is 
recorded principally on the straight-line method at rates based 
on the estimated useful lives of the assets. The book value of 
obsolete assets is charged to depreciation expense when they are 
scrapped. Profits or losses from the sale of assets are included 
in other income. Repairs and maintenance are charged to expense 
as incurred.
  Depletion is taken over the periods the estimated mineral 
reserves are extracted.

Environmental Expenditures. Expenditures that relate to current 
operations are expensed or capitalized, as appropriate. Expen-
ditures that relate to an existing condition caused by past 
operations, and which do not contribute to future revenues, are 
expensed. Liabilities are recorded when remedial efforts are 
probable and the costs can be reasonably estimated. The 
liability for remediation expenditures may include, as appro-
priate, elements of costs such as site investigations, consul-
tants' fees, feasibility studies, outside contractor expenses 
and monitoring expenses. Estimates are not discounted, nor are 
claims for recovery recognized. The estimates also include costs
apportioned to other potentially responsible parties to the 
extent that Alcoa has reason to believe such parties will not 
fully pay their proportionate share. The liability is periodi-
cally reviewed and adjusted to reflect current remediation 
progress, prospective estimate of required activity, and other
factors that may be relevant, including changes in technology 
or regulations.

Interest Costs. Interest related to construction of qualifying 
assets is capitalized as part of construction costs.

Futures Contracts. Alcoa enters into forward and futures 
contracts to cover exposures for foreign exchange, interest 
rates and commodities that are primarily accounted for as hedges 
of its committed and, in some cases, anticipated revenues and 
costs. The gains and losses on these contracts are reflected in 
earnings concurrently with the hedged revenues or costs. The 
cash flows from these contracts are classified in a manner 
consistent with the underlying nature of the transactions.

Intangibles. The excess of purchase price over net tangible 
assets of businesses acquired is included in other assets in 
the consolidated balance sheets. It is Alcoa's policy to 
amortize intangibles on a straight-line basis over not more 
than forty years. The carrying value of intangibles is 
evaluated periodically in relation to the operating perfor-
mance and future undiscounted cash flows of the underlying 
businesses. Adjustments are made if the sum of expected future 
net cash flows is less than book value.

Foreign Currency. The local currency is the functional currency 
for Alcoa's significant operations outside the U.S., except in 
Brazil.  

Reclassification. Certain amounts in previously issued 
financial statements were reclassified to conform to 1994 
presentations.

B. COMMON STOCK SPLIT

On November 11, 1994, the Board of Directors declared a two-
for-one common stock split distributable on February 25, 1995 to 
shareholders of record at the close of business on February 3, 
1995. In this report, all per share amounts and numbers of 
shares have been restated to reflect the stock split. In 
addition, an amount equal to the one dollar par value of the 
shares outstanding at December 31, 1994 has been transferred 
from additional capital to common stock.

C. GAIN FROM ALCOA/WMC Transaction

In December 1994, Alcoa recorded a gain of $400.2 ($300.2 
after-tax) from the acquisition by Western Mining Corporation 
Holdings Limited (WMC), located in Melbourne, Australia, of a 
40% interest in Alcoa's worldwide bauxite, alumina and 
inorganic chemicals businesses. As part of the agreement, Alcoa
acquired an additional 9% interest in Alcoa of Australia, 
bringing its total interest in that company to 60%. An addi-
tional cash payment may be made by WMC in the year 2000 if 
certain financial performance targets of the chemicals 
businesses are met. Alcoa has indemnified WMC for certain 
preformation environmental and other liabilities.
  The significant effects of the transaction on the year-end 
balance sheet were increases of $68 in cash, $367 in net 
receivables and $202 in goodwill; offset by an increase in 
minority interests of $230. The net receivable was collected in 
early January 1995. If this transaction had occurred at the
beginning of 1994, net income for the year would not have been 
materially different.

D. SPECIAL AND EXTRAORDINARY ITEMS

Special items in 1994 consisted of a charge of $79.7 ($50.0 
after-tax) from closing a forgings and extrusion plant in 
Vernon, California. The charge included $32.8 for asset write-
offs and $46.9 primarily related to severance costs.
  Special items of $150.8 in 1993 ($98.0 after-tax and minority 
interests) included $134.1 for severance costs associated with 
permanent reductions of hourly paid and salaried employees, 

                            30


mainly in the company's U.S. aluminum operations. The remaining 
$16.7 was associated with closing certain businesses at several 
plants, including the manufacture of aluminum rod at the Rockdale,
Texas plant.
  Special items in 1992 totaling $251.6 ($173.9 after-tax and 
minority interests) consisted of $95.7 for redundancies and 
$155.9 for asset dispositions. The dispositions included the 
shutdown of a facility in South Bend, Ind. and impairment of 
Alcoa Composites, Inc.
  The extraordinary losses in 1994 and 1992 were from early 
redemption of 7% debentures due 2011 and 1996, respectively, 
that carried effective interest rates of 14.7%.

E. INVENTORIES

<TABLE>
<CAPTION>


December 31                                 1994                1993
- ---------------------------------------------------------------------------
<S>                                    <C>                 <C>
Finished goods                           $ 249.6             $ 317.3
Work in process                            456.1               415.7
Bauxite and alumina                        195.2               165.9
Purchased raw materials                    131.0               188.2
Operating supplies                         112.3               140.1
- ---------------------------------------------------------------------------
                                       $ 1,144.2           $ 1,227.2
- ---------------------------------------------------------------------------
</TABLE>

Approximately 55% of total inventories at December 31, 1994 
were valued on a LIFO basis. If valued on an average cost 
basis, total inventories would have been $691.9 and $623.9 
higher at the end of 1994 and 1993, respectively. During 1992 
certain LIFO inventory quantities were reduced and flowed 
through cost of goods sold at prior years' lower costs rather 
than at current costs. The effect of this reduction increased 
pretax income from operations by $49.9.

F. PROPERTIES, PLANTS AND EQUIPMENT, AT COST

<TABLE>
<CAPTION>

December 31                                 1994                1993
- ---------------------------------------------------------------------------
<S>                                    <C>               <C>
Land and land rights, including
  mines                                  $ 238.0             $ 229.0
Structures                               3,860.0             3,603.4
Machinery and equipment                 10,003.7             9,317.7
- ---------------------------------------------------------------------------
                                        14,101.7            13,150.1
Less, accumulated depreciation
  and depletion                          7,812.9             7,093.9
- ---------------------------------------------------------------------------
                                         6,288.8             6,056.2
Construction work in progress              400.6               450.6
- ---------------------------------------------------------------------------
                                       $ 6,689.4           $ 6,506.8
- ---------------------------------------------------------------------------
</TABLE>

G. OTHER ASSETS

<TABLE>
<CAPTION>

December 31                                 1994                1993
- ---------------------------------------------------------------------------
<S>                                    <C>                 <C>
Investments, principally equity
  investments                            $ 355.9             $ 322.2
Intangibles, net of accumulated
  amortization of $208.5 in 1994
  and $189.8 in 1993                       396.6               179.2
Noncurrent receivables                      67.6               218.9
Deferred income taxes                      364.6               431.5
Deferred charges and other                 325.9               235.8
- ---------------------------------------------------------------------------
                                       $ 1,510.6           $ 1,387.6
- ---------------------------------------------------------------------------
</TABLE>

H. LONG-TERM DEBT

<TABLE>
<CAPTION>

December 31                                 1994                1993
- ---------------------------------------------------------------------------
<S>                                    <C>                 <C>
U.S.
  4.625% Notes payable, due 1996         $ 175.0             $ 175.0
  5.75% Notes payable, due 2001            247.8                   -
  Bank loans 7.5 billion yen, due
    1999, (4.4% fixed rate)                 74.4                   -
  Discount debentures 7%, $225
    face amount, due 2011 (14.7%
    effective yield)                           -               117.3
  Commercial paper (3.6% average
    rate)                                      -               337.3
  Tax-exempt revenue bonds
    ranging from 3.7% to 7.5% due
    2000-2012                              132.7               133.5
Alcoa Aluminio
  Variable rate note due 1995-
    2001 (8.2% and 5.8% average
    rates)                                 322.6               328.7
Alcoa of Australia
  Euro-commercial paper, variable
    rate, due 1997 (3.9% and 3.4%
    average rates)                         150.0               302.0
Other subsidiaries                          81.3                89.5
- ---------------------------------------------------------------------------
                                         1,183.8             1,483.3
Less, amount due within one year           154.0                50.8
- ---------------------------------------------------------------------------
                                       $ 1,029.8           $ 1,432.5
- ---------------------------------------------------------------------------
</TABLE>

The amount of long-term debt maturing in each of the next five 
years is $154.0 in 1995, $276.8 in 1996, $222.7 in 1997, $47.0 
in 1998 and $86.9 in 1999.
  Alcoa's Revolving Credit Agreement of $1,000 with a group of 
international banks matures in July 1999. Under the agreement, 
certain levels of consolidated net worth and working capital 
must be maintained while commercial paper balances are 
outstanding.
  The commercial paper issued by Alcoa and the Euro-commercial 
paper issued by Alcoa of Australia are classified as long-term 
debt since they are backed by long-term revolving credit 
agreements.

I. OTHER NONCURRENT LIABILITIES AND DEFERRED CREDITS

<TABLE>
<CAPTION>

December 31                                 1994                1993
- ---------------------------------------------------------------------------
<S>                                    <C>                 <C>
On-site environmental remediation        $ 282.7             $ 348.0
Other noncurrent liabilities               511.3               437.1
Deferred credits                           217.8               237.1
- ---------------------------------------------------------------------------
                                       $ 1,011.8           $ 1,022.2
- ---------------------------------------------------------------------------
</TABLE>

                            31


J. LEASE EXPENSE

Certain equipment, warehousing and office space, and ocean-
going vessels are under operating lease agreements. Total 
expense for all leases was $71.6 in 1994, $73.7 in 1993 and 
$74.8 in 1992. Under long-term operating leases, minimum annual 
rentals are $32.3 in 1995, $28.2 in 1996, $22.5 in 1997, $15.3
in 1998, $10.8 in 1999, and a total of $30.2 for 2000 and 
thereafter.

K. MINORITY INTERESTS

The following table summarizes the minority shareholders' 
interests in the equity of consolidated subsidiaries.

<TABLE>
<CAPTION>

December 31                                 1994                1993
- ---------------------------------------------------------------------------
<S>                                    <C>                 <C>
Alcoa of Australia                       $ 588.1             $ 616.1
Alcoa International Holdings
  Company (AIHC)                           200.0               250.0
Alcoa Aluminio                             340.7               164.9
Alcoa Brazil Holdings Company
  (ABHC)                                       -               102.1
Alcoa Alumina and Chemicals                327.9                   -
Other majority-owned companies             231.1               256.1
- ---------------------------------------------------------------------------
                                       $ 1,687.8           $ 1,389.2
- ---------------------------------------------------------------------------
</TABLE>

AIHC's minority interests consist of three series of preferred 
stock with a weighted average annual dividend rate of 4.2% for 
1994, 5.1% for 1993 and 6.7% for 1992.
  During 1994, the minority shareholder of ABHC exchanged its 
interest in ABHC for common shares of Alcoa Aluminio. Addi-
tionally, Alcoa Aluminio's minority shareholder converted 
$214.7 of preferred stock to common stock.
  Alcoa Alumina and Chemicals represents the primary entity 
formed by the Alcoa/WMC transaction.

L. EARNINGS PER COMMON SHARE

Primary earnings per common share are computed by subtracting 
annual preferred dividend requirements from net income, and 
dividing that amount by the weighted average number of common 
shares outstanding during each year. The average number of 
shares used to compute primary earnings per common share was
177,881,428 in 1994, 175,346,282 in 1993 and 170,948,178 in 
1992. Fully diluted earnings per common share are not stated 
since the dilution is not material.

M. PREFERRED AND COMMON STOCK

Preferred Stock. Alcoa has two classes of preferred stock. 
Serial preferred stock has 557,740 shares authorized, with a 
par value per share of $100 and an annual $3.75 cumulative 
dividend preference per share. Class B serial preferred stock 
has 10 million shares authorized (none issued) and a par value
of $1 per share.

Common Stock. There are 300 million shares authorized at a 
par value of $1 per share. As of December 31, 1994, shares of 
common stock reserved for issuance were:

                                   Number of shares
- ----------------------------------------------------------
Long-term stock incentive plan            9,659,040
Employees' savings plans                  4,097,532
Incentive compensation plan                 169,228
- ----------------------------------------------------------
                                         13,925,800
- ----------------------------------------------------------

Stock options under the long-term stock incentive plan have 
been and may be granted, generally at not less than market 
prices on the dates of grant, except for the $.50 per share 
options issued as a payout of earned performance share awards. 
At December 31, 1994, options for 4,242,636 shares were
exercisable.
  The transactions for shares under option were:

<TABLE>
<CAPTION>

                                      1994             1993            1992
- ------------------------------------------------------------------------------
<S>                           <C>                <C>             <C>
Outstanding, beginning of
  year:
  Number                         8,032,852        6,572,104       6,028,062
  Price                         $.50-40.07       $.50-40.07      $.50-38.44
Granted:
  Number                         5,050,798        2,963,458       3,168,004
  Price                       $35.88-44.72       $.50-38.57      $.50-40.07
Exercised:
  Number                        (5,125,962)      (1,353,092)     (2,600,162)
  Price                         $.50-40.25       $.50-36.57      $.50-40.07
Expired or canceled                (57,598)        (149,618)        (23,800)
- ------------------------------------------------------------------------------
Outstanding, end of year:
  Number                         7,900,090        8,032,852       6,572,104
  Price                         $.50-44.72       $.50-40.07      $.50-40.07
- ------------------------------------------------------------------------------
Shares reserved for future
  options at end of year         1,758,950        5,006,192       7,359,240
- ------------------------------------------------------------------------------
</TABLE>

N. INTEREST COST COMPONENTS

<TABLE>
<CAPTION>
                                      1994            1993            1992
- ------------------------------------------------------------------------------
<S>                                <C>              <C>            <C>
Amount charged to expense          $ 106.7          $ 87.8         $ 105.4
Amount capitalized                     1.5             3.5            11.1
- ------------------------------------------------------------------------------
                                   $ 108.2          $ 91.3         $ 116.5
- ------------------------------------------------------------------------------
</TABLE>

O. CONTINGENT LIABILITIES

Various lawsuits and claims and proceedings have been or may be 
instituted or asserted against Alcoa, including those pertaining 
to environmental, product liability, and safety and health 
matters. While the amounts claimed may be substantial, the 
ultimate liability cannot now be determined because of the 
considerable uncertainties that exist. Therefore, it is possible 
that results of operations or liquidity in a particular period 
could be materially affected by certain contingencies. However, 
based on currently available facts, management believes that 
the disposition of matters that are pending or asserted will 
not have a materially adverse effect on the financial position
of the company.
  Under a power contract that expires no earlier than 2011, 
Alcoa is entitled to a fixed percentage of the annual output 
from a Northwest U.S. hydroelectric facility. Alcoa makes 
minimum annual payments of $8 whether or not it receives power. 
Alcoa could be required to increase its participation if other 
parties to the contract default. If all other parties had 
defaulted as of December 31, 1994, Alcoa's maximum liability 
would have been about $190. There is no reason to believe the 
other parties will default or that power will not be provided.

                            32


P. SEGMENT AND GEOGRAPHIC AREA INFORMATION

Alcoa is primarily an integrated producer of aluminum products. 
Alcoa's operations consist of three segments: Alumina and 
Chemicals, Aluminum Processing, and Non-Aluminum Products.
  The Alumina and Chemicals segment includes the production and 
sale of bauxite, alumina, alumina chemicals and transportation 
services.
  The Aluminum Processing segment comprises the production and 
sale of molten metal, ingot, and aluminum products that are 
flat-rolled, engineered or finished. Also included are power, 
transportation and other services.
  The Non-Aluminum Products segment includes the production and 
sale of electrical, ceramic, plastic and composite materials 
products, manufacturing equipment, gold, magnesium products, and 
steel and titanium forgings.

<TABLE>
<CAPTION>

Segment information                   1994            1993            1992
- ------------------------------------------------------------------------------

<S>                             <C>             <C>             <C>
Sales to customers:
  Alumina and chemicals          $ 1,508.4       $ 1,436.5       $ 1,421.6
  Aluminum processing              6,476.5         5,973.6         6,516.9
  Non-aluminum products            1,919.4         1,645.8         1,553.0
Intersegment sales: (1)
  Alumina and chemicals              496.0           649.3           671.8
  Aluminum processing                  3.0            13.6            22.0
  Non-aluminum products               74.8            72.9            61.5
Eliminations                        (573.8)         (735.8)         (755.3)
- ------------------------------------------------------------------------------
    Total sales and operating
      revenues                   $ 9,904.3       $ 9,055.9       $ 9,491.5
- ------------------------------------------------------------------------------
Operating profit (loss)
  before special items:
  Alumina and chemicals            $ 277.3         $ 372.7         $ 278.2
  Aluminum processing                144.7           (21.2)          288.5
  Non-aluminum products               91.2             5.0           (31.0)
  Unallocated                            -            (5.1)           (2.5)
- ------------------------------------------------------------------------------
    Total                          $ 513.2         $ 351.4         $ 533.2
- ------------------------------------------------------------------------------
Operating profit (loss) after
  special items:
  Alumina and chemicals            $ 277.3         $ 365.6         $ 273.5
  Aluminum processing                 65.0          (155.0)          181.9
  Non-aluminum products               91.2            (4.9)         (171.3)
  Unallocated                            -            (5.1)           (2.5)
- ------------------------------------------------------------------------------
    Total operating profit           433.5           200.6           281.6
Gain from Alcoa/WMC
  transaction                        400.2               -               -
Other income                          87.0            93.0            96.9
Add (deduct) other income in
  operating profits                    8.5           (14.7)           25.5
Interest expense                     106.7            87.8           105.4
- ------------------------------------------------------------------------------
    Income before taxes on
      income                       $ 822.5         $ 191.1         $ 298.6
- ------------------------------------------------------------------------------
Identifiable assets:
  Alumina and chemicals          $ 3,013.2       $ 2,854.3       $ 2,685.5
  Aluminum processing              6,693.0         6,929.1         6,640.1
  Non-aluminum products            1,607.1         1,483.7         1,313.6
- ------------------------------------------------------------------------------
    Total identifiable assets     11,313.3        11,267.1        10,639.2
Investments                          355.9           322.2           368.9
Corporate assets (2)                 684.0             7.6            15.0
- ------------------------------------------------------------------------------
    Total assets                $ 12,353.2      $ 11,596.9      $ 11,023.1
- ------------------------------------------------------------------------------
Depreciation and depletion:
  Alumina and chemicals            $ 139.1         $ 144.5         $ 137.6
  Aluminum processing                455.3           475.3           483.0
  Non-aluminum products               94.0            85.1            84.8
- ------------------------------------------------------------------------------
    Total depreciation and
      depletion (3)                $ 688.4         $ 704.9         $ 705.4
- ------------------------------------------------------------------------------
Capital expenditures:
  Alumina and chemicals            $ 159.2         $ 232.6         $ 234.5
  Aluminum processing                323.2           423.7           462.1
  Non-aluminum products              129.3           100.7            92.2
- ------------------------------------------------------------------------------
    Total capital
      expenditures                 $ 611.7         $ 757.0         $ 788.8
- ------------------------------------------------------------------------------
Geographic area information           1994            1993            1992
- ------------------------------------------------------------------------------
Sales to customers:
  USA                            $ 5,574.0       $ 5,279.4       $ 5,658.6
  Other Americas                   1,362.4           948.2         1,055.9
  Pacific                          1,670.1         1,752.5         1,710.2
  Europe                           1,297.8         1,075.8         1,066.8
Transfers between geographic
  areas: (1)
  USA                                765.0           832.9         1,001.6
  Other Americas                     291.4           342.6           253.6
  Pacific                             17.2            36.1            54.3
  Europe                              13.4            28.3            65.1
Eliminations                      (1,087.0)       (1,239.9)       (1,374.6)
- ------------------------------------------------------------------------------
    Total sales and operating
      revenues                   $ 9,904.3       $ 9,055.9       $ 9,491.5
- ------------------------------------------------------------------------------
Operating profit (loss)
  before special items:
  USA                              $ (65.2)       $ (193.1)         $ 55.0
  Other Americas                     239.0           139.5            90.9
  Pacific                            291.1           399.2           297.6
  Europe                              48.3             5.8            89.7
- ------------------------------------------------------------------------------
    Total                          $ 513.2         $ 351.4         $ 533.2
- ------------------------------------------------------------------------------
Operating profit (loss) after
  special items:
  USA                             $ (144.9)       $ (340.7)       $ (176.5)
  Other Americas                     239.0           139.5            87.0
  Pacific                            291.1           399.2           297.6
  Europe                              48.3             2.6            73.5
- ------------------------------------------------------------------------------
    Total operating profit         $ 433.5         $ 200.6         $ 281.6
- ------------------------------------------------------------------------------
Identifiable assets:
  USA                            $ 5,750.4       $ 6,270.9       $ 6,092.3
  Other Americas                   1,792.5         1,691.4         1,441.9
  Pacific                          2,646.1         2,384.2         2,345.6
  Europe                           1,124.3           920.6           759.4
- ------------------------------------------------------------------------------
    Total identifiable assets     11,313.3        11,267.1        10,639.2
- ------------------------------------------------------------------------------
Capital expenditures:
  USA                              $ 272.9         $ 405.0         $ 457.6
  Other Americas                     131.4           105.0            75.1
  Pacific                            131.6           162.7           184.5
  Europe                              75.8            84.3            71.6
- ------------------------------------------------------------------------------
    Total capital
      expenditures                 $ 611.7         $ 757.0         $ 788.8
- ------------------------------------------------------------------------------
<FN>
(1) Transfers between segments and geographic areas are based on generally
    prevailing market prices.
(2) Corporate assets in 1994 include cash of $68 and a net receivable of $367
    related to the Alcoa/WMC transaction.
(3) Includes depreciation of $17.1 in 1994, $12.3 in 1993 and $23 in 1992
    reported as research and development expenses in the income statement
</TABLE>

Total exports from the U.S. in 1994 were $988 compared with 
$896 in 1993 and $993 in 1992.

                            33


Q. MAJORITY-OWNED SUBSIDIARIES

The condensed financial statements of Alcoa's principal 
majority-owned subsidiaries follow.

Alcoa Aluminio S.A.--a 59%-owned Brazilian subsidiary:

<TABLE>
<CAPTION>

December 31                                 1994                1993
- ---------------------------------------------------------------------------
<S>                                      <C>                <C>
Cash and short-term investments           $ 34.5             $ 160.2
Other current assets                       376.4               283.7
Properties, plants and equipment,
  net                                      929.0               870.8
Other assets                               161.8               207.8
- ---------------------------------------------------------------------------
  Total assets                           1,501.7             1,522.5
- ---------------------------------------------------------------------------
Current liabilities                        415.2               372.7
Long-term debt*                            222.2               322.5
Other liabilities                           33.3                35.9
- ---------------------------------------------------------------------------
  Total liabilities                        670.7               731.1
- ---------------------------------------------------------------------------
  Net assets                             $ 831.0             $ 791.4
- ---------------------------------------------------------------------------
<FN>
*Held by Alcoa Brazil Holdings Company-$22.5
</TABLE>

<TABLE>
<CAPTION>
                                      1994            1993            1992
- ------------------------------------------------------------------------------
<S>                                <C>             <C>             <C>
Revenues*                          $ 915.1         $ 685.8         $ 659.0
Costs and expenses                  (808.9)         (625.3)         (634.8)
Translation and exchange
  adjustments                         (3.0)          (10.7)           (9.2)
Income tax expense                   (19.7)            (.6)            5.6
- ------------------------------------------------------------------------------
  Net income                        $ 83.5          $ 49.2          $ 20.6
- ------------------------------------------------------------------------------
<FN>
*Revenues from Alcoa were $54 in 1994. The terms of the transactions were
 established by negotiation between the parties.
</TABLE>

Alcoa of Australia Limited--a 51%-owned subsidiary of Alcoa 
International Holdings Company (60% at December 31, 1994):

<TABLE>
<CAPTION>

December 31                                 1994                1993
- ---------------------------------------------------------------------------
<S>                                    <C>                 <C>
Cash and short-term investments           $ 88.2             $ 350.3
Other current assets                       484.9               425.7
Properties, plants and equipment,
  net                                    1,645.3             1,430.1
Other assets                               102.5                85.7
- ---------------------------------------------------------------------------
  Total assets                           2,320.9             2,291.8
- ---------------------------------------------------------------------------
Current liabilities                        317.9               399.7
Long-term debt                             150.2               302.0
Other liabilities                          382.6               332.7
- ---------------------------------------------------------------------------
  Total liabilities                        850.7             1,034.4
- ---------------------------------------------------------------------------
    Net assets                         $ 1,470.2           $ 1,257.4
- ---------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
                                      1994            1993            1992
- ------------------------------------------------------------------------------
<S>                              <C>             <C>             <C>
Revenues*                        $ 1,519.2       $ 1,660.9       $ 1,661.7
Costs and expenses                (1,236.5)       (1,264.6)       (1,297.7)
Translation and exchange
  adjustments                           .6             5.2           (13.8)
Income tax expense                   (80.7)          (88.1)         (132.0)
Accounting changes^                      -               -            33.6
- ------------------------------------------------------------------------------
  Net income                       $ 202.6         $ 313.4         $ 251.8
- ------------------------------------------------------------------------------
<FN>
* Revenues from Alcoa were $28.5 in 1994, $50.3 in 1993 and $60.6 in 1992. The
  terms of the transactions were established by negotiation between the
  parties.
^ Consists of $37 for income taxes and $(3.4) for postretirement benefits
</TABLE>

R. FINANCIAL INSTRUMENTS

The carrying values and fair values of Alcoa's financial 
instruments at December 31 follow.

<TABLE>
<CAPTION>

                                        1994                     1993
                           ---------------------------------------------------
                                Carrying       Fair     Carrying        Fair
                                   value      value        value       value
- ------------------------------------------------------------------------------
<S>                             <C>         <C>         <C>         <C>
Cash and cash equivalents       $ 619.2     $ 619.2     $ 411.7     $ 411.7
Short-term investments              5.5         5.5       243.6       243.6
Noncurrent receivables             67.6        67.6       218.9       218.9
Short-term debt                   415.9       415.9       413.3       413.3
Long-term debt                  1,029.8     1,002.3     1,432.5     1,545.0
- ------------------------------------------------------------------------------
</TABLE>

The methods used to estimate the fair value of certain finan-
cial instruments follow.

Cash and Cash Equivalents, Short-Term Investments and Short-
Term Debt. The carrying amount approximates fair value because 
of the short maturity of the instruments. All investments 
purchased with a maturity of three months or less are 
considered cash equivalents. 

Noncurrent Receivables. The fair value of noncurrent 
receivables is based on anticipated cash flows and approximates
carrying value.

Long-Term Debt. The fair value is based on interest rates that 
are currently available to Alcoa for issuance of debt with 
similar terms and remaining maturities.

Alcoa holds or purchases derivative financial instruments 
principally for purposes other than trading. Financial instru-
ments held for trading purposes are insignificant. Details of 
the significant instruments follow.

Foreign Exchange Contracts. The company enters into foreign 
exchange contracts to hedge most of its firm and anticipated 
purchase and sale commitments denominated in foreign currencies 
for periods commensurate with its known or expected exposures. 
These contracts are part of a worldwide program to minimize the 
volatility due to foreign exchange exposures. The market risk 
exposure is essentially limited to risk related to currency rate
movements. The forward exchange contracts and options in the 
following table are made up of contracts to hedge firm purchase 
and sale commitments and anticipated sales expected to be 
denominated in foreign currencies at December 31. The contracts 
generally mature within 12 months and are principally unsecured 
forward exchange contracts with carefully selected banks. Gains 
or losses arising from these contracts are reflected in other 
income when the transactions are completed. Unrealized gains 
(losses) at December 31, 1994 and 1993 were $47.8 and $(1.5), 
respectively.

                            34


  The table below reflects the various types of foreign 
exchange contracts Alcoa uses to manage its foreign exchange 
risk.

<TABLE>
<CAPTION>
                                        1994                     1993
                           ---------------------------------------------------
                                Notional     Market     Notional      Market
                                  amount      value       amount       value
- ------------------------------------------------------------------------------
<S>                           <C>         <C>         <C>         <C>
Forwards                      $ 1,578.7   $ 1,637.4   $ 1,776.6   $ 1,766.1
Options purchased                 422.3        19.8       138.1         3.1
Options written                   162.0        (9.9)       69.2          .1
- ------------------------------------------------------------------------------
</TABLE>

The notional amounts of options summarized above do not 
represent amounts exchanged by the parties and thus are not a 
measure of the company's exposure to options. The amounts 
exchanged are based on the terms of the options which relate 
primarily to exchange rates and expiration dates.
  The table below summarizes by major currency the contractual 
amounts of Alcoa's forward exchange and option contracts in 
U.S. dollars translated at December 31 rates. The "buy" amounts 
represent the U.S. dollar equivalent of commitments to purchase 
foreign currencies and the "sell" amounts represent the U.S. 
dollar equivalent of commitments to sell foreign currencies.

<TABLE>
<CAPTION>

                                         1994                    1993
                           ---------------------------------------------------
                                    Buy        Sell         Buy        Sell
- ------------------------------------------------------------------------------
<S>                           <C>           <C>       <C>           <C>
Australian dollar             $ 1,197.8     $ 268.3     $ 928.0     $ 332.6
Dutch guilder                     138.2        44.2        74.6        28.2
Deutsche mark                      79.0       167.1        81.6       173.3
Pound sterling                     41.9        89.6        10.5       115.7
Other                              77.0       166.9       115.9       124.5
- ------------------------------------------------------------------------------
Total                         $ 1,533.9     $ 736.1   $ 1,210.6     $ 774.3
- ------------------------------------------------------------------------------
</TABLE>

Interest Rate Swaps. Alcoa's debt portfolio is managed by using 
interest rate swaps and options to achieve an overall desired 
position of fixed and floating rates. At December 31, 1994, 
Alcoa had outstanding four interest rate swap contracts to 
convert a fixed rate obligation to floating rates on a notional 
amount of $175. The contracts mature in 2001. The company also 
bought $100 notional amount of interest rate caps on the first 
1995 swap payment. Alcoa Aluminio also had an outstanding 
interest rate swap to convert a floating rate obligation to a 
series of fixed rates on a notional amount of $109 at year-end 
1994.
  Credit and market risk exposures are limited to the net 
interest differentials. The net payments or receipts from 
interest rate swaps are recorded as part of interest expense 
and are not material. The effect of interest rate swaps on 
Alcoa's composite interest rate on long-term debt was not 
material at the end of 1994.
  Alcoa is exposed to credit loss in the event of nonperfor-
mance by counterparties on the above instruments, but does not 
anticipate nonperformance by any of the counterparties.
  For further information on Alcoa's hedging and derivatives 
activities, see Risk Factors in the Financial Review section of 
this annual report.

S. INCOME TAXES

Alcoa implemented SFAS 109 as of January 1, 1992 and the cumu-
lative effect of this change is reported in 1992 earnings. The 
components of income before taxes on income were:

<TABLE>
<CAPTION>
                                      1994            1993            1992
- ------------------------------------------------------------------------------
<S>                                <C>             <C>            <C>
U.S.                               $ 203.6         $(359.4)       $ (241.5)
Foreign                              618.9           550.5           540.1
- ------------------------------------------------------------------------------
                                   $ 822.5         $ 191.1         $ 298.6
- ------------------------------------------------------------------------------
</TABLE>

The provision for taxes on income consisted of:

<TABLE>
<CAPTION>
                                      1994            1993            1992
- ------------------------------------------------------------------------------
<S>                                <C>             <c)             <C>
Current:
  U.S. federal*                    $ 114.0         $ (53.6)         $ 46.9
  Foreign                            151.1           163.0           174.1
  State and local                      9.7             4.8             (.7)
- ------------------------------------------------------------------------------
                                     274.8           114.2           220.3
- ------------------------------------------------------------------------------
Deferred:
  U.S. federal*                      (51.3)          (80.2)          (71.2)
  Foreign                              5.8           (47.2)          (11.7)
  State and local                    (10.1)            2.9            (5.1)
- ------------------------------------------------------------------------------
                                     (55.6)         (124.5)          (88.0)
- ------------------------------------------------------------------------------
Total                              $ 219.2         $ (10.3)        $ 132.3
- ------------------------------------------------------------------------------
<FN>
*Includes U.S. taxes related to foreign income
</TABLE>

Deferred taxes in 1993 included credits of $130.4 for a U.S. 
tax loss carryforward and for statutory tax rate changes of 
$9.9 in the U.S. and $41.6 in Australia.
  Reconciliation of the effective tax rate to the U.S. statu-
tory rate follows.

<TABLE>
<CAPTION>
                                      1994            1993            1992
- ------------------------------------------------------------------------------
<S>                                   <C>            <C>              <C>
U.S. federal statutory rate
  (%)                                 35.0            35.0            34.0
Taxes on foreign income               (1.1)           (9.2)           10.0
State taxes net of federal
  benefit                              (.1)            2.1            (1.3)
Tax rate changes                         -           (26.9)              -
Adjustments to prior years'
  accruals                            (1.8)           (3.0)           (1.5)
Nontaxable portion of Alcoa/
  WMC transaction gain                (4.9)              -               -
Other                                  (.4)           (3.4)            3.1
- ------------------------------------------------------------------------------
Effective tax rate (%)                26.7            (5.4)           44.3
- ------------------------------------------------------------------------------
</TABLE>

The components of net deferred tax assets and liabilities 
follow.

<TABLE>
<CAPTION>
                                  1994                         1993
                       -------------------------------------------------------
                        Deferred tax  Deferred tax  Deferred tax  Deferred tax
December 31                   assets   liabilities        assets  liabilities
- ------------------------------------------------------------------------------
<S>                     <C>           <C>           <C>           <C>
Depreciation                      -       $ 938.8             -       $ 864.4
Employee benefits           $ 822.0             -       $ 781.5             -
Loss provisions               243.9             -         264.9             -
Deferred income               112.4          48.4          38.4          84.1
Tax loss carryforwards        212.9             -         291.2             -
Tax credit carryforwards       86.4             -          20.1             -
Other                          56.0          18.2          41.0          21.2
- ------------------------------------------------------------------------------
                            1,533.6       1,005.4       1,437.1         969.7
Valuation allowance          (170.0)            -        (171.4)            -
- ------------------------------------------------------------------------------
                          $ 1,363.6     $ 1,005.4     $ 1,265.7       $ 969.7
- ------------------------------------------------------------------------------
</TABLE>

                            35


Of the total tax loss carryforwards, $13.1 expires over the 
next 10 years, $65.8 expires over the next 15 years and $134.0 
is unlimited. A substantial portion of the valuation allowance 
is for these carryforwards because the ability to utilize a 
portion of them is uncertain. There is no limit on utilization 
of the tax credit carryforwards.
  The cumulative amount of Alcoa's share of undistributed 
earnings for which no deferred taxes have been provided was 
$1,575.8 at December 31, 1994. Management has no plans to 
distribute such earnings in the foreseeable future. It is not 
practicable to determine the deferred tax liability on these
earnings.

T. CASH FLOW INFORMATION

Alcoa considers all investments purchased with a maturity of 
three months or less to be cash equivalents.
  Cash payments for interest and income taxes follow.

<TABLE>
<CAPTION>
                                      1994            1993            1992
- ------------------------------------------------------------------------------
<S>                                <C>              <C>            <C>
Interest*                          $ 107.3          $101.2         $ 193.9
Income taxes                         238.4           193.6           264.4
- ------------------------------------------------------------------------------
<FN>
*Includes $8.6 in 1994 and $63.8 in 1992 of amortized interest on the
 debentures retired early
</TABLE>

  In a noncash transaction early in 1993, $149 of 6 1/4 Conver-
tible Subordinated Debentures due 2002 were converted to common 
stock by issuing 4.6 million shares of treasury stock.

U. PENSION PLANS

Alcoa maintains pension plans covering most U.S. employees and 
certain other employees. Pension benefits generally depend upon 
length of service, job grade and remuneration. Substantially 
all benefits are paid through pension trusts that are suffi-
ciently funded to ensure that all plans can pay benefits to
retirees as they become due.
  Pension costs include the following components that were 
calculated as of January 1 of each year.

<TABLE>
<CAPTION>
                                      1994            1993            1992
- ------------------------------------------------------------------------------
<S>                                <C>             <C>             <C>
Benefits earned                     $ 90.6         $ 102.4          $ 92.2
Interest accrued on projected
  benefit obligation                 261.2           253.9           250.7
Net amortization                      46.5            59.8            29.7
- ------------------------------------------------------------------------------
                                     398.3           416.1           372.6
Less: expected return on plan
  assets*                            281.4           268.1           259.2
- ------------------------------------------------------------------------------
                                   $ 116.9         $ 148.0         $ 113.4
- ------------------------------------------------------------------------------
<FN>
*The actual returns were higher (lower) than the expected returns by $(282.7)
 in 1994, $324.2 in 1993 and $82.4 in 1992 and were deferred as actuarial
 gains (losses).
</TABLE>

The status of the pension plans follows.

<TABLE>
<CAPTION>
                                       Assets exceed    Accumulated benefit
                                         accumulated             obligation
                                  benefit obligation         exceeds assets
                           ---------------------------------------------------
December 31                        1994        1993        1994        1993
- ------------------------------------------------------------------------------
<S>                           <C>         <C>          <C>         <C>
Plan assets, primarily
  stocks and bonds at
  market                      $ 3,337.7   $ 3,688.4     $ 231.4      $ 90.6
- ------------------------------------------------------------------------------
Present value of
  obligation:
  Vested                        2,721.2     3,154.8       335.2       197.1
  Nonvested                       237.3       310.9         4.9        17.3
- ------------------------------------------------------------------------------
Accumulated benefit
  obligation                    2,958.5     3,465.7       340.1       214.4
Effect of assumed salary
  increases                       236.1       328.1        32.9        20.0
- ------------------------------------------------------------------------------
Projected benefit
  obligation                  $ 3,194.6   $ 3,793.8     $ 373.0     $ 234.4
- ------------------------------------------------------------------------------
Plan assets greater (less
  than) projected benefit
  obligation                    $ 143.1    $ (105.4)   $ (141.6)   $ (143.8)
Unrecognized:
  Transition (assets)
    obligations                    21.8         7.7        (8.9)       10.8
  Prior service costs              45.9       138.6        32.2        53.8
  Actuarial (gains) losses,
    net                          (415.9)     (113.3)       34.0        (4.1)
  Minimum liability
    adjustment                        -           -       (23.2)      (43.4)
- ------------------------------------------------------------------------------
Accrued pension cost           $ (205.1)    $ (72.4)   $ (107.5)   $ (126.7)
- ------------------------------------------------------------------------------
</TABLE>

Assumptions used to determine plan liabilities and expenses follow.

<TABLE>
<CAPTION>

December 31                   1994            1993           1992
- ------------------------------------------------------------------------------
<S>                          <C>             <C>             <C>
Settlement discount rate     8.25%           6.75%           6.75%
Long-term rate for
  compensation increases     5.5             5.5             5.5
Long-term rate of return on
  plan assets                9.0             9.0             9.0
- ------------------------------------------------------------------------------
</TABLE>

Supplemental information related only to Alcoa's U.S. pension 
plans partially insured by the Pension Benefit Guarantee 
Corporation follow.

<TABLE>
<CAPTION>
                                      Assets exceed     Accumulated benefit
                                        accumulated              obligation
                                 benefit obligation          exceeds assets
                           ---------------------------------------------------
December 31                        1994        1993        1994        1993
- ------------------------------------------------------------------------------
<S>                           <C>         <C>           <C>          <C>
Plan assets at fair market
  value                       $ 3,079.1   $ 3,270.5           -      $ 21.7
Accumulated benefit
  obligation                   (2,813.2)   (3,115.6)          -       (23.9)
- ------------------------------------------------------------------------------
                                $ 265.9     $ 154.9           -      $ (2.2)
- ------------------------------------------------------------------------------
</TABLE>

Alcoa also sponsors a number of defined contribution pension 
plans. Expenses were $32.9 in 1994, $34.5 in 1993 and $23.9 in 
1992.

                            36


V. POSTRETIREMENT BENEFITS

Alcoa implemented SFAS 106 as of January 1, 1992 and the cumu-
lative effect of this change was reported in 1992 earnings.
  Alcoa maintains health care and life insurance benefit plans 
covering most eligible U.S. retired employees and certain other 
retirees. Generally, the medical plans pay a stated percentage 
of medical expenses reduced by deductibles and other coverages. 
These plans are generally unfunded, except for certain 
benefits funded through a trust. Life benefits are generally
provided by insurance contracts. Alcoa retains the right, 
subject to existing agreements, to change or eliminate these 
benefits.
  Changes made in 1993 to certain medical plans may require 
contributions by future retirees to help offset medical cost 
increases. The changes reduced Alcoa's benefit expense and 
prior service costs.
  The components of postretirement benefit expense follow.

<TABLE>
<CAPTION>
                                      1994            1993            1992
- ------------------------------------------------------------------------------
<S>                                 <C>            <C>             <C>
Service cost of benefits
  earned                            $ 20.2          $ 29.9          $ 42.9
Interest cost on liability           104.4           110.2           135.9
Net amortization                     (50.0)          (32.4)              -
Return on plan assets                 (4.8)           (5.2)           (3.7)
- ------------------------------------------------------------------------------
Postretirement benefit costs        $ 69.8         $ 102.5         $ 175.1
- ------------------------------------------------------------------------------
</TABLE>

The status of the postretirement benefit plans was:

<TABLE>
<CAPTION>

December 31                                 1994                1993
- ---------------------------------------------------------------------------
<S>                                    <C>                 <C>
Retirees                               $ 1,040.3           $ 1,070.4
Fully eligible active plan
  participants                             112.5               142.9
Other active participants                  307.8               378.6
- ---------------------------------------------------------------------------
Accumulated postretirement
  benefit obligation (APBO)              1,460.6             1,591.9
Plan assets, primarily stocks and
  bonds at market                           53.3                53.4
- ---------------------------------------------------------------------------
APBO in excess of plan assets            1,407.3             1,538.5
Unrecognized net:
  Reduction in prior service
    costs                                  420.1               469.4
  Actuarial gains (losses)                 103.3               (78.8)
- ---------------------------------------------------------------------------
Accrued postretirement benefit
  liability                            $ 1,930.7           $ 1,929.1
- ---------------------------------------------------------------------------
</TABLE>

For measuring the liability and expense, a 10% annual rate of 
increase in the per capita claims cost was assumed for 1995, 
declining gradually to 5.5% by the year 2003 and thereafter. 
Other assumptions used to measure the liability and expense 
follow.

<TABLE>
<CAPTION>

December 31                   1994            1993            1992
- ------------------------------------------------------------------------------
<S>                          <C>             <C>             <C>
Settlement discount rate     8.25%           6.75%           6.75%
Long-term rate for
  compensation increases     5.5             5.5             5.5
Long-term rate of return on
  plan assets                9.0             9.0             9.0
- ------------------------------------------------------------------------------
</TABLE>

  For 1994 a 1% increase in the trend rate for health care 
costs would have increased the APBO by 8% and service and 
interest costs by 9%.

SUPPLEMENTAL FINANCIAL INFORMATION
QUARTERLY DATA (UNAUDITED)
(dollars in millions, except share amounts)

<TABLE>
<CAPTION>

1994                          First    Second     Third    Fourth      Year
- ------------------------------------------------------------------------------
<S>                       <C>       <C>       <C>       <C>       <C>
Sales and operating
  revenues                $ 2,221.6 $ 2,479.4 $ 2,561.5 $ 2,641.8 $ 9,904.3
Income from operations          1.5      78.7     121.3     401.8     603.3
Net income (loss)*           (108.3)     45.4      70.1     368.0     375.2
    Per common share           (.61)      .25       .39      2.07      2.10
- ------------------------------------------------------------------------------
<FN>
*After a special charge of $50.0, or 28 cents per share, and an extraordinary
 loss of $67.9, or 38 cents per share, in the first quarter and a gain of
 $300.2, or $1.69 per share, in the fourth quarter
</TABLE>

<TABLE>
<CAPTION>

1993                          First    Second     Third    Fourth      Year
- ------------------------------------------------------------------------------
<S>                       <C>       <C>       <C>       <C>       <C>
Sales and operating
  revenues                $ 2,109.6 $ 2,405.3 $ 2,230.2 $ 2,310.8 $ 9,055.9
Income from operations         64.5     109.6      73.4     (46.1)    201.4
Net income (loss)*^            27.6      35.3      28.8     (86.9)      4.8
    Per common share            .16       .20       .16      (.50)      .02
- ------------------------------------------------------------------------------
<FN>
* After special items of $23.8, or 14 cents per share, in the second quarter,
  $4.0, or two cents per share, in the third quarter and $70.2, or 43 cents
  per share, in the fourth quarter
^ Net income for the second quarter includes a credit of $26.3 from a
  reduction in Australia's corporate tax rate from 39% to 33% and a $9.1
  credit in the third quarter from the change in the U.S. tax rate.
</TABLE>

                            37


                      GRAPHICS APPENDIX LIST

<TABLE>
<CAPTION>

Aluminum Product Shipments - page 19.
(thousands of metric tons)

                                1990      1991      1992      1993      1994
                                ----      ----      ----      ----      ----
<S>                             <C>       <C>       <C>       <C>       <C>
Fabricated products             1,545     1,657     1,774     1,739     1,896
Ingot                           1,179     1,179     1,023       841       655
                                -----     -----     -----     -----     -----

Total                           2,724     2,836     2,797     2,580     2,551
                                =====     =====     =====     =====     =====
</TABLE>



<TABLE>
<CAPTION>

Alcoa's Average Realized Ingot Price - page 21.
(cents per pound)

                                1990      1991      1992      1993      1994
                                ----      ----      ----      ----      ----
                                <C>       <C>       <C>       <C>       <C>
                                $.75      $.67      $.59      $.56      $.64

</TABLE>


<TABLE>
<CAPTION>

Percent Return on Shareholders' Equity - page 23.

                                1990      1991      1992      1993      1994
                                ----      ----      ----      ----      ----
<S>                             <C>       <C>       <C>       <C>       <C>

Before unusual items            10.9       5.5       4.6       2.2       5.2

After unusual items              5.7       1.2         *       0.1       9.9

<FN>
* The return on reported earnings was a negative 26.7%
</TABLE>



<TABLE>
<CAPTION>

Average Number of Employees - page 23.

                                1990      1991      1992      1993      1994
                                ----      ----      ----      ----      ----
<S>                            <C>       <C>       <C>       <C>       <C>

Outside U.S.                   27,100    29,300    29,400    31,700    31,400

U.S.                           36,600    36,300    34,200    31,700    30,300
                               ------    ------    ------    ------    ------

Total                          63,700    65,600    63,600    63,400    61,700 
                               ======    ======    ======    ======    ======
</TABLE>



<TABLE>
<CAPTION>

Cash From Operations - page 24.
(millions of dollars)

                                1990      1991      1992      1993      1994
                                ----      ----      ----      ----      ----
                               <C>       <C>       <C>        <C>      <C>

                               1,558     1,426     1,208       535     1,394
</TABLE>



<TABLE>
<CAPTION>

Capital Expenditures and Depreciation - page 24.
(millions of dollars)

                                1990      1991      1992      1993      1994
                                ----      ----      ----      ----      ----
<S>                             <C>       <C>       <C>       <C>       <C>

Capital Expenditures             851       850       789       757       612  

Depreciation                     690       698       682       693       671

</TABLE>


                                              Exhibit 18



March 10, 1995


Securities and Exchange Commission
450 Fifth Street, N.W.
Washington, DC  20549

Re:Aluminum Company of America
   1995 Proxy Soliciting Materials
   
Ladies and Gentlemen:

In accordance with the request set forth in the part D-
(3) of the instructions to Form 10-K, I wish to inform
you that the financial statements in the Annual Report do
not reflect a change from the preceding year in any
accounting principles or practices or in the method of
applying any such principles or practices (except for the
implementation of FAS 106 and 109 effective January 1,
1992 and described in footnotes S. Income Taxes and 
V. Postretirement Benefits of the Annual Report).

Very truly yours,


/s/Earnest J. Edwards
Earnest J. Edwards
Vice President and Controller

Attachment

cc:  Corporate Savings Division
     New York Stock Exchange, Inc.
     20 Broad Street
     New York, NY  10005
     Attn:  David F. Dolan

     American Stock Exchange
     86 Trinity Place
     New York, NY  10006

                            1


                                                   Exhibit 21
        
        SUBSIDIARIES AND EQUITY ENTITIES OF THE REGISTRANT
                    (As of December 31, 1994)
                                
                                                 State or
                                                 country of
     Name                                        organization
     ----                                        ------------

Alcoa Alumina & Chemicals, L.L.C.*                 Delaware
   Alcoa ACC Industrial Chemicals Ltd.             India
   Alcoa Kasei Limited                             Japan
   Alcoa Minerals of Jamaica, Inc., L.L.C.         Delaware
   Alcoa Steamship Company, Inc.                   New York
   Halco (Mining) Inc.                             Delaware
      Compagnie des Bauxites de Guinee             Delaware
   Lib-Ore Steamship Company, Inc.                 Liberia
   Moralco Limited                                 Japan
   Suriname Aluminum Company, L.L.C.               Delaware
Alcoa Brazil Holdings Company                      Delaware
   Alcoa Aluminio S.A.                             Brazil
Alcoa Composites, Inc.**                           Delaware
Alcoa Generating Corporation                       Indiana
Alcoa International Holdings Company               Delaware
   Alcoa Inter-America, Inc.                       Delaware
   Alcoa International Finance Company             Delaware
   Alcoa Japan Limited                             Japan
   Alcoa-Kofem Kft.                                Hungary
   Alcoa Nederland Holding B.V.                    Netherlands
      Alcoa International, S.A.                    Switzerland
      Alcoa Nederland B.V.                         Netherlands
      Norsk Alcoa A/S                              Norway
   Alcoa of Australia Limited                      Australia
      A.F.P. Pty. Limited                          Australia
          Hedges Gold Pty. Ltd.                    Australia
      Alcoa of Australia (Asia) Limited            Hong Kong
   Alcoa Russia, Inc.                              Delaware
   Asian-American Packaging Systems Co., Ltd.      China
   Kobe Alcoa Transportation Products, Ltd.        Japan
   Unified Accord SDN. BHD.                        Malaysia
Alcoa Laudel, Inc.                                 Delaware
Alcoa Manufacturing (G.B.) Limited                 England

*      Registered to do business in California, Florida, Georgia,
   Louisiana, North Carolina, Pennsylvania and Texas under the
   name of Alcoa Industrial Chemicals.

**     Registered to do business in Utah under the names of Fiber
   Technology and Fibertek and in California under the names of
   CSD, Alcoa Composites and Composite Structures Division.


                            29


Alcoa Properties, Inc.                             Delaware
   Alcoa South Carolina, Inc.                      Delaware
   Jonathan's Landing, Inc.                        Delaware
Alcoa Recycling Company, Inc.                      Delaware
Alcoa Securities Corporation                       Delaware
   Alcoa Brite Products, Inc.                      Delaware
   Alcoa Electronic Packaging, Inc.                Delaware
   Alcoa Fujikura Ltd.                             Delaware
      Stribel GmbH                                 Germany
      Michels GmbH                                 Germany
   Alcoa Kobe Transportation Products, Inc.        Delaware
   Alcoa Nederland Finance B.V.                    Netherlands
   Alcoa Automotive Structures GmbH                Germany
   Alcoa Chemie GmbH                               Germany
      Alcoa Deutschland GmbH                       Germany
      Alcoa VAW Hannover Presswerk GmbH & Co. KG   Germany
      Alcoa Chemie Nederland B.V.                  Netherlands
      Alcoa Moerdijk B.V.                          Netherlands
   Alcoa Packaging Machinery, Inc.                 Delaware
   Alutodo, S.A. de C.V.                           Mexico
      H-C Industries de Mexico, S.A. de C.V.       Mexico
   ASC Alumina, Inc.                               Delaware
   B & C Research, Inc.                            Ohio
   Forges de Bologne S.A.                          France
   Halethorpe Extrusions, Inc.                     Delaware
   Northwest Alloys, Inc.                          Delaware
   Pimalco, Inc.                                   Arizona
   Three Rivers Insurance Company                  Vermont
   Tifton Aluminum Company, Inc.                   Delaware
Capsulas Metalicas, S.A.                           Spain
Gulf Closures W.L.L.                               Bahrain
H-C Industries, Inc.                               Delaware
Shibazaki Seisakusho Limited                       Japan
The Stolle Corporation***                          Ohio
Tapoco, Inc.                                       Tennessee
Yadkin, Inc.                                       North Carolina

The names of certain subsidiaries and equity entities which,
considered in the aggregate, would not constitute a significant
subsidiary, have been omitted from the above list.

***   Registered to do business in Nevada under the name of Alcoa
   Building Products, Inc.  Also registered to do business in
   California under the name of Stolle-Norcold Company.

                            30



                                                  Exhibit 23


     CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

     We consent to the incorporation by reference in the
registration statements of Aluminum Company of America on
Form S-8 (Registration Nos. 33-22346, 33-24846 and 33-49109)
and Form S-3 (Registration Nos. 33-877 and 33-49997) of our
reports dated January 11, 1995 on our audits of the
consolidated financial statements and financial statement
schedule of Aluminum Company of America and consolidated
subsidiaries as of December 31, 1994 and 1993 and for each
of the three years in the period ended December 31, 1994,
which reports are incorporated by reference or included in
this Form 10-K.


                                /s/COOPERS & LYBRAND L.L.P.
                                   COOPERS & LYBRAND L.L.P.


600 Grant Street
Pittsburgh, Pennsylvania
March 14, 1995

                            31


                                                  Exhibit 24
                      POWER OF ATTORNEY


     KNOW ALL PERSONS BY THESE PRESENTS, that the
undersigned Directors of Aluminum Company of America (the
"Company") hereby constitute and appoint JAN H. M. HOMMEN,
HOWARD W. BURDETT, EARNEST J. EDWARDS and BARBARA S.
JEREMIAH, or any of them, their true and lawful attorneys
and agents to do any and all acts and things and execute any
and all instruments which said attorneys and agents, or any
of them, may deem necessary or advisable or may be required
to enable the Company to comply with the Securities Exchange
Act of 1934, as amended, and any rules, regulations or
requirements of the Securities and Exchange Commission in
respect thereof, in connection with the registration under
said Act of the Company's Annual Report on Form 10-K for
1994, including specifically, but without limiting the
generality of the foregoing, power and authority to sign the
name of the undersigned Directors of the Company to the
Company's Annual Report on Form 10-K for 1994 to be filed
with the Securities and Exchange Commission and to any
instruments or documents filed as part of or in connection
with any such Form 10-K; and the undersigned hereby ratify
and confirm all that said attorneys and agents, or any of
them, shall do or cause to be done by virtue hereof.

     IN WITNESS WHEREOF, the undersigned have subscribed
these presents on the date set opposite their names below.


/s/KENNETH W. DAM                       January 13, 1995
Kenneth W. Dam

/s/JOHN P. DIESEL                       January 13, 1995
John P. Diesel

/s/JOSEPH T. GORMAN                     January 13, 1995
Joseph T. Gorman

/s/JUDITH M. GUERON                     January 13, 1995
Judith M. Gueron

/s/RONNIE C. HAMPEL                     January 13, 1995
Ronnie C. Hampel

/s/JOHN P. MULRONEY                     January 13, 1995
John P. Mulroney

/s/SIR ARVI PARBO                       January 13, 1995
Sir Arvi Parbo

/s/HENRY B. SCHACHT                     January 13, 1995
Henry B. Schacht

/s/FORREST N. SHUMWAY                   January 13, 1995
Forrest N. Shumway

/s/FRANKLIN A. THOMAS                   January 13, 1995
Franklin A. Thomas

/s/MARINA v.N. WHITMAN                  January 13, 1995
Marina v.N. Whitman

                            1


<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1994
<PERIOD-START>                             JAN-01-1994
<PERIOD-END>                               DEC-31-1994
<CASH>                                         619,200
<SECURITIES>                                     5,500
<RECEIVABLES>                                1,505,800
<ALLOWANCES>                                    37,400
<INVENTORY>                                  1,144,200
<CURRENT-ASSETS>                             4,153,200
<PP&E>                                      14,502,300
<DEPRECIATION>                               7,812,900
<TOTAL-ASSETS>                              12,353,200
<CURRENT-LIABILITIES>                        2,553,500
<BONDS>                                      1,183,800
<COMMON>                                       178,700
                                0
                                     55,800
<OTHER-SE>                                   3,764,700
<TOTAL-LIABILITY-AND-EQUITY>                12,353,200
<SALES>                                      9,904,300
<TOTAL-REVENUES>                            10,391,500
<CGS>                                        7,845,700
<TOTAL-COSTS>                                7,845,700
<OTHER-EXPENSES>                               671,300
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             106,700
<INCOME-PRETAX>                                822,500
<INCOME-TAX>                                   219,200
<INCOME-CONTINUING>                            443,100
<DISCONTINUED>                                       0
<EXTRAORDINARY>                               (67,900)
<CHANGES>                                            0
<NET-INCOME>                                   375,200
<EPS-PRIMARY>                                     2.10
<EPS-DILUTED>                                     2.08
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission