ALUMINUM CO OF AMERICA
10-K, 1997-03-11
PRIMARY PRODUCTION OF ALUMINUM
Previous: ALEXANDER & ALEXANDER SERVICES INC, 15-12G, 1997-03-11
Next: AMERICAN EXPRESS CO, DEFA14A, 1997-03-11



                          UNITED STATES
               SECURITIES AND EXCHANGE COMMISSION
                     WASHINGTON, D.C. 20549
                                
                            FORM 10-K
                                
  / x /       ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                      THE SECURITIES EXCHANGE ACT OF 1934
                FOR THE FISCAL YEAR ENDED DECEMBER 31, 1996
                               OR
  /   /      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
             OF THE SECURITIES EXCHANGE ACT OF 1934

                  Commission File Number 1-3610
                                
                   ALUMINUM COMPANY OF AMERICA
     (Exact name of registrant as specified in its charter)

      Pennsylvania                    25-0317820
(State of incorporation)     (I.R.S. Employer Identification No.)
                                
425 Sixth Avenue, Alcoa Building, Pittsburgh, Pennsylvania 15219-
                              1850
(Address of principal executive offices)              (Zip code)

          Registrant's telephone number--area code 412
                                
             Investor Relations------------553-3042
              Office of the Secretary------553-4707
                                
Securities registered pursuant to Section 12(b) of the Act:

Title of each class     Name of each exchange on which registered
     
Common Stock, par value $1.00           New York Stock Exchange
     
Securities registered pursuant to Section 12(g) of the Act: None

     Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months,
and (2) has been subject to such filing requirements for the past
90 days. Yes  X    No      .

     Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of Regulation S-K is not contained herein, 
and will not be contained, to the best of registrant's 
knowledge, in definitive proxy or information statements 
incorporated by reference in Part III of this Form 10-K or 
any amendment to this Form 10-K. [   ]

     As of March 3, 1997 there were 172,803,703 shares of common
stock, par value $1.00, of the registrant outstanding.  The
aggregate market value of such shares, other than shares held by
persons who may be deemed affiliates of the registrant, was
approximately $12,485 million.

Documents incorporated by reference.

     Parts I and II of this Form 10-K incorporate by reference
certain information from the registrant's 1996 Annual Report to
Shareholders.  Part III of this Form 10-K incorporates by
reference the registrant's Proxy Statement dated March 12, 1997,
except for the performance graph and Compensation Committee
Report.
                             -1-
                   
                   ALUMINUM COMPANY OF AMERICA
                                
Aluminum Company of America, with headquarters in Pittsburgh,
Pennsylvania, was formed in 1888 under the laws of the
Commonwealth of Pennsylvania.  In this report, unless the context
otherwise requires, Alcoa or the Company means Aluminum Company
of America and all subsidiaries consolidated for the purposes of
its financial statements.

                             PART I

Item 1.  Business.

Overview

     Alcoa is the world's largest integrated aluminum company.
It is also the world's largest alumina producer with close
proximity of bauxite mines to its refineries in Australia,
Jamaica and Suriname, and high quality bauxite in Brazil.
Alumina, a white powdery material, is an intermediate step in the
production of aluminum from bauxite and is also a valuable
chemical on its own.  As a growing, worldwide company, Alcoa now
has over 170 operating locations in 28 countries, serving a broad
range of markets in developing and industrialized economies.

     Alcoa's products are used in and on beverage containers,
airplanes and automobiles, commercial and residential buildings,
chemicals, and a wide array of consumer and industrial
applications. These products are sold directly to industrial
customers and other end-users or through independent distributors
in the U.S., Brazil, Europe and the Far East.
     
     The Company is organized into 21 independently-managed
business units.  Business unit leaders are assigned clear
performance responsibilities that concentrate authority closer to
customers-where most of Alcoa's value creation takes place.

     The U.S. remains the largest market for aluminum.  However,
the Pacific Rim, Latin America, Asia and Europe all present
opportunities for substantial growth in aluminum use.  To take
advantage of these growth opportunities, Alcoa has formed joint
ventures and strategic alliances in key regional markets and
continues to develop new applications for its products.


Market and Geographic Area Information

     Alcoa serves a variety of customers in a number of markets.
Consolidated revenues from these markets during the past three
years were:
     
<TABLE>
                                        (dollars in millions)
                                        1996     1995    1994
                                        ----     ----    ----
     <S>                               <C>      <C>     <C>
     Packaging                         $3,326   $3,797  $2,830
     Transportation                     2,655    2,232   1,671
     Distributor and Other              2,154    1,988   1,570
     Alumina and Chemicals              1,940    1,705   1,494
     Building and Construction          1,537    1,531   1,391
     Aluminum Ingot                     1,449    1,247     948
                                       ------   ------   -----
       Total                          $13,061  $12,500  $9,904
                                       ======   ======   =====

</TABLE>
     
                             -2-

     Close to one-half of Alcoa's consolidated sales now is
derived from geographic regions other than the U.S., reflecting
the Company's growing global presence.
     
<TABLE>
                                         (dollars in millions)
                                        1996     1995    1994
                                        ----     ----    ----
   <S>                               <C>      <C>     <C>
   U.S.                              $7,246   $7,043  $5,574
   Pacific                            2,248    1,986   1,670
   Other Americas                     1,726    1,780   1,362
   Europe                             1,841    1,691   1,298
                                       ------   ------   -----
       Total                          $13,061  $12,500  $9,904
                                       ======   ======   =====

</TABLE>

Major Operations

     U.S. - The Company has six aluminum smelters with a combined
annual rated capacity of 1.285 million metric tons (mt) that
mostly support its internal primary aluminum requirements. It has
two large rolling facilities for can sheet, and a number of
aluminum fabricating facilities that serve the aerospace,
automobile, truck, building and construction, packaging and other
markets.  A substantial majority of 1996 consolidated revenues
generated in the U.S. was derived from these major operations.

     Alcoa Fujikura Ltd. (AFL), a  51%-owned subsidiary, designs,
produces and markets automotive electrical distribution systems.
AFL also produces fiber optic products and systems for electric
utilities, telecommunications, cable television and datacom
markets.  AFL's 1996 revenues were about 11% of consolidated
revenues.  AFL also has operations in Europe, Mexico and Brazil.

     Australia - Alcoa of Australia Limited (AofA) is 60%-owned
by Alcoa and is the Company's largest subsidiary.  AofA's
integrated aluminum operations include bauxite mining facilities,
three alumina refineries, two aluminum smelters and two alumina-
based chemicals plants.  AofA is the world's largest, and one of
the lowest-cost, producers of alumina.  An AofA subsidiary also
mines gold in Western Australia.  AofA's 1996 revenues were 15%
of Alcoa's consolidated revenues.

     Brazil - Alcoa Aluminio S.A. (Aluminio), an integrated
aluminum producer, is owned 59% by Alcoa.  Aluminio operates
bauxite mining facilities and two alumina refineries that
principally serve its two aluminum smelters.  It has several
alumina-based chemicals, aluminum fabricating and extrusion
plants, plastic closures and container operations, packaging
equipment and building and automotive product facilities.
Aluminio's revenues in 1996 were 9% of Alcoa's consolidated
revenues.

Alcoa's Financial Reporting Segments

     Alcoa's integrated operations consist of three segments:
Alumina and Chemicals, Aluminum Processing and Nonaluminum
Products.  See Note R to the Financial Statements for segment and
related geographic area financial information.

Alumina and Chemicals Segment

     The Alumina and Chemicals segment includes the production
and sale of bauxite, alumina, alumina-based chemicals used
principally in industrial applications and transportation
services for bauxite and alumina.  The segment consists of a
group of companies and assets referred to as Alcoa World Alumina
and Chemicals (AWAC).  Alcoa provides operating management for
AWAC which is owned 60% by Alcoa and 40% by WMC Limited of
Australia (WMC).  See Note C to the Financial Statements.

                             -3-
     
Bauxite

     Bauxite, aluminum's principal raw material, is refined into
alumina through a chemical process.  Most of the bauxite mined
and alumina produced by the Company, except by AofA, is further
processed by the Company into aluminum.  All of the Company's
active bauxite interests are part of AWAC, except for Aluminio's
mines in Pocos de Caldas, Brazil and its 8.6% interest in
Mineracao Rio do Norte S.A. (MRN), a joint venture described
under "Alumina" below.
     
     AofA's bauxite mineral leases expire in 2003.  Renewal
options allow AofA to extend the leases until 2045.
     
     Suriname Aluminum Company, L.L.C. (Suralco) mines bauxite in
Suriname under rights that expire in 2032.  Suralco also holds a
26% minority interest in a bauxite mining joint venture managed
by the majority owner, an affiliate of Gencor Limited of South
Africa.  Bauxite from both mining operations serves Suralco's
share of a refinery in Suriname.  Current mine reserves at both
operations are expected to be depleted in 2005.

     The Company has long-term contracts to purchase bauxite
mined by a partially-owned entity in the Republic of Guinea in
Western Africa.  The bauxite services most of the requirements of
the Point Comfort, Texas alumina refinery.  The contracts expire
after 2011.
     
     Bauxite mining rights in Jamaica expire after the year 2020.
These rights are owned by a joint venture with the Government of
Jamaica.

Alumina

     Alcoa is the world's leading supplier of alumina.  Alumina
is sold principally from operations in Australia, Jamaica and
Suriname.  About 59% of the Company's alumina production in 1996
was sold to third parties.  Most alumina supply contracts are
negotiated on the basis of agreed volumes over multi-year periods
to assure a continuous supply to the smelters that receive the
alumina.  Prices are negotiated periodically or are based on
formulas related to aluminum ingot market prices or to alumina
production costs.
     
     In June 1996, AWAC announced a curtailment of 350,000 mt of
its annual production of smelter-grade alumina due to an
oversupply of alumina in world markets.
     
     Australia.  AofA's three alumina refineries, located in
Kwinana, Pinjarra and Wagerup, in Western Australia, have an
aggregate annual rated capacity of 6.7 million mt. The natural
gas requirements of the refineries are supplied primarily under a
contract with parties comprising the North West Shelf Gas Joint
Venture.  This contract expires in 2005 and imposes minimum
purchase requirements.  Most of AofA's alumina is sold under
supply contracts to third party customers worldwide.

     In November 1996, AWAC entities and Sino Mining Alumina
Limited (SMAL), a subsidiary of China National Nonferrous Metals
Industry Corporation (CNNC), entered into a long-term agreement
for the purchase of alumina for the CNNC smelter system.  The
arrangements entitle a subsidiary of SMAL to purchase a minimum
of 400,000 mt of alumina per year for 30 years.  It also has the
option to increase its alumina purchases as CNNC's needs grow.
CNNC is a Chinese state-owned enterprise, which operates and
controls the state-owned nonferrous industry in China.

     Suriname.  Suralco owns 55% of a 1.7 million mt per year
alumina refinery in Paranam, Suriname and operates the plant.  An
affiliate of Gencor holds the remaining 45% interest.

                             -4-  
     
     Jamaica.  An Alcoa subsidiary and a corporation owned by the
Government of Jamaica are equal participants in an alumina
refinery in Clarendon Parish, Jamaica.  The Alcoa subsidiary
manages the joint venture.  The refinery's annual capacity is
expected to increase from 800,000 to about 1 million mt when
warranted by market conditions.

     Brazil.  Aluminio operates the Alumar Consortium (Alumar), a
cost-sharing and production-sharing venture that owns a large
refining and smelting project near Sao Luis, in the northeastern
state of Maranhao.  In late 1996, the Alumar refinery was
expanded by 260,000 mt per year, bringing total annual capacity
to 1.3 million mt.  It is owned 35.1% by Aluminio, 36% by an
affiliate of Gencor, 18.9% by Abalco S.A. (owned 60% by Alcoa and
40% by WMC) and 10% by an affiliate of Alcan Aluminium Limited
(Alcan).  Most of this alumina production is consumed at the
smelter.
     
     Aluminio holds an 8.6% interest and Abalco S.A. holds a 4.6%
interest in MRN, a mining company that is jointly owned by
affiliates of Alcan, Companhia Brasileira de Aluminio, Companhia
Vale do Rio Doce, Gencor, Norsk Hydro and Reynolds Metals
Company.  Aluminio and Abalco S.A. purchase bauxite from MRN
under a long-term supply contract.
     
     At Pocos de Caldas, Aluminio mines bauxite and operates a
refinery.  The refinery has an annual capacity of 270,000 mt and
primarily supplies Aluminio's nearby smelter.
     
     U.S.  Alcoa Alumina & Chemicals, L.L.C., through a majority-
owned entity, St. Croix Alumina, L.L.C., owns a 600,000 mt per
year alumina refinery located on St. Croix, U.S. Virgin Islands.
The refinery is currently inactive due to world alumina market
conditions.
     
     Alcoa Alumina & Chemicals, L.L.C. owns an alumina refinery
at Point Comfort, Texas.  A 365,000 mt per year expansion was
recently completed and brought annual capacity to 2.3 million mt.
Approximately 20% of the refinery's output supplies industrial
chemicals operations at that location.

Industrial Chemicals

     Alcoa sells industrial chemicals to customers in a broad
spectrum of markets for use in refractories, ceramics, abrasives,
chemicals processing and other specialty applications.

     Industrial chemicals, principally alumina-based chemicals,
are produced or processed at the locations that follow.  Except
for the plants located in Brazil, all of these facilities are
part of AWAC.


                   Industrial Chemicals Facilities

Mobile, Alabama                Kwinana and Rockingham, Australia
Bauxite, Arkansas              Pocos de Caldas and Salto, Brazil
Ft. Meade, Florida             Ludwigshafen, Germany
Dalton, Georgia                Falta, India*
Lake Charles, Port Allen and   Iwakuni and Naoetsu, Japan
Vidalia, Louisiana             Moerdijk and Rotterdam, The 
Leetsdale, Pennsylvania           Netherlands
Nashville, Tennessee           Singapore, Singapore
Point Comfort, Texas                 

*Joint venture

     Aluminum fluoride, used in aluminum smelting, is produced
from fluorspar at Point Comfort and from hydrofluosilicic acid at
Ft. Meade.

                             -5-

Aluminum Processing Segment

     The Aluminum Processing segment comprises the production and
sale of molten metal, ingot and aluminum products that are flat-
rolled, engineered or finished.  Also included are power,
transportation and other services.
     
     Revenues and shipments for the principal classes of products
in the Aluminum Processing segment follow.

<TABLE>

                                     (dollars in millions)
                                     1996     1995      1994
                                     ----     ----      ----
     <S>                          <C>      <C>      <C>
     Revenues:
       Aluminum ingot             $1,449   $1,197   $   920
       Flat-rolled products        3,920    4,177     3,201
       Engineered products         2,269    2,303     1,882
       Other aluminum products       338      357       474
                                   -----    -----     -----
      Total                       $7,976   $8,034    $6,477
                                   =====    =====     =====
          
                                      (mt in thousands)
     Shipments:
       Aluminum ingot                901      673       655
       Flat-rolled products        1,357    1,380     1,381
       Engineered products           495      454       433
       Other aluminum products        88       75        82
                                   -----    -----     -----
      Total                        2,841    2,582     2,551
                                   =====    =====     =====
</TABLE>

Aluminum Ingot

     The Company smelts primary aluminum from alumina obtained
principally from its alumina refineries.  Alcoa's consolidated
primary aluminum capacity is rated at approximately 2.1 million
mt per year.  When operating at capacity, Alcoa's smelters more
than satisfy the primary aluminum requirements of its fabricating
operations.  Most of the Company's primary aluminum production in
1996 was delivered to other Alcoa operations for alloying and/or
further fabricating.  Purchases of aluminum scrap, principally
used beverage cans, supplemented by purchases of ingot when
necessary, satisfy additional aluminum requirements.
     
     During 1996, Alcoa had 450,000 mt, or 21% of its worldwide
smelting capacity, idle because of an oversupply of ingot on
world markets.

     Aluminum is produced from alumina by an electrolytic process
requiring large amounts of electric power.  Electric power
accounts for about 25% of the Company's primary aluminum costs.
Alcoa generates approximately 40% of the power used at its
smelters worldwide.  Most purchase contracts for firm power tie
prices to aluminum prices or to prices based on various indices.
     
     Australia.  AofA is a participant in a joint venture smelter
at Portland, Victoria, with an annual rated capacity of 320,000
mt.  The venture is owned 45% by AofA, 25% by the State of
Victoria and 10% each by the First National Resources Trust, the
China International Trust and Investment Corporation and Marubeni
Aluminium Australia Pty., Ltd..  A subsidiary of AofA operates
the smelter.  Each participant in this smelter is required to
contribute to the cost of operations and construction in
proportion to its interest in the venture and is entitled to its
proportionate share of the output.  Alumina is supplied by AofA.
The Portland site can accommodate additional smelting capacity.
     
                             -6-
     
     Currently, approximately 36% of the power for the 180,000 mt
Point Henry smelter is generated by AofA using its extensive
brown coal deposits.  The balance of the power for this smelter
and power for the Portland smelter are provided under contracts
with the State Electricity Commission of Victoria.  Power prices
are tied by formula to aluminum prices.  Informal discussions
continue with the State Government of Victoria to clarify various
aspects of power supply to the smelters.
     
     Brazil.  The Alumar smelter at Sao Luis, Brazil has an
annual rated capacity of 362,000 mt.  Aluminio receives about 54%
of the production from this smelter.  Electric power is purchased
from the government-controlled power grid in Brazil at a small
discount from the applicable industrial tariff price and is
protected by a cap based on the London Metal Exchange (LME) price
of aluminum.
     
     In late 1996, Aluminio contracted with Central Eletricas de
Minas Gerais S.A. (CEMIG), the government-controlled electric
utility, to supply power to Aluminio's 90,000 mt Pocos de Caldas
smelter for a 30-month period, beginning in October 1996.
Aluminio purchased the plant's anticipated full power
requirements for this 30-month period through a single payment
based on the price of energy on the date of the agreement.  At
the end of this period, Aluminio may be subject to increased
power prices for the plant and may decide to negotiate another
purchase of power from CEMIG or from another utility.
     
     In 1996, Aluminio participated in a consortium that won a
bidding process to build the new Machadinho hydroelectric power
plant in Southern Brazil.  If all environmental and other
approvals that are necessary for the construction of the dam 
and related facilities are received, Aluminio would be entitled 
to a share of the output beginning in 2002.  Aluminio's share is
expected to be sufficient to supply approximately one-half of the
power requirements for the Pocos de Caldas smelter.
     
     Europe.  In late March 1996, Alcoa completed the acquisition
of the principal operating assets of Alumix S.p.A. (Alumix),
Italy's state-owned, integrated aluminum producer.  Aluminum
smelters at Portovesme and Fusina, with combined annual capacity
of 180,000 mt, were among the assets purchased.  Alumina is
supplied under a three-year arrangement by an Italian state-owned
company to both the Portovesme and Fusina smelters.  Power for
these smelters is supplied by ENEL, Italy's state-owned utility.
     
     Alcoa and SEPI, the Spanish State Entity for Industrial
Participations, jointly announced in late February 1997 that they
signed a letter of intent for Alcoa to acquire the main sectors
of the aluminum businesses of Inespal, S.A. of Madrid.
     
     Inespal is an integrated aluminum producer with 1996
revenues of $1.1 billion.  The sale includes an alumina refinery,
three aluminum smelters, aluminum rolling, foil and extrusion
businesses and related facilities.  The acquisition is expected
to be completed before the end of 1997.
     
     U.S.  Approximately 55% of the power requirements for
Alcoa's six U.S. smelters is generated by the Company; the
remainder is purchased under long-term contracts.  Approximately
12% of the self-generated power is obtained from Alcoa's
entitlement to a fixed percentage of the output from a
hydroelectric power facility located in the northwestern United
States.
     
     The Company has generated substantially all of the power
used at its Warrick, Indiana smelter using nearby coal reserves.
A new coal supply contract has been secured which satisfies 50%
of the smelter's fuel requirement through 2006.  Existing low-
sulfur coal contracts satisfy an additional 35% of the
requirement through 1999.

                             -7-

     Lignite is used to generate power for the Rockdale, Texas
smelter.  Company-owned generating units supply about half of the
total requirements, and the balance is purchased through a long-
term power contract with Texas Utilities expiring in 2013.
     
     Two subsidiaries of the Company own and operate
hydroelectric facilities under Federal Energy Regulatory
Commission licenses.  They provide electric power for the
aluminum smelters at Alcoa, Tennessee and Badin, North Carolina.
The Tennessee plant also purchases firm and interruptible power
from the Tennessee Valley Authority.  At the Badin plant,
additional power is purchased from Duke Power under an evergreen
contract providing for specified periods of notice before
termination by either party.
     
     The purchased power (primarily hydroelectric) contract for
the Massena, New York smelter expires not earlier than 2003, but
may be terminated by Alcoa with one year's notice.
     
     In addition to the power output entitlement contract for its
Wenatchee, Washington smelter referred to earlier, Alcoa has a
contract with the Bonneville Power Administration (BPA).  Several
contractual provisions allow restrictions when power is in short
supply.  Beginning in 1995, a portion of the power supplied under
the BPA contract was replaced by power purchased from a local
public utility district.  Additional power has subsequently been
purchased from the district, and currently no BPA power is
utilized at Wenatchee Works.
     
     Suriname.  Suralco owns and operates a 30,000 mt per year
smelter in Paranam, Suriname.  Suralco also operates the
Afobaka hydro project which supplies power to the smelter.
     
     Norway.  Although not included in the revenues and shipment
tables above or in the rated primary aluminum capacity figures,
the Company reports equity earnings from its interest in two
smelters in Norway.  Elkem Aluminium ANS, 50%-owned by an Alcoa
subsidiary, Norsk Alcoa A/S, is a partnership that owns and
operates the smelters.

Flat-Rolled Products

     Alcoa's flat-rolled products serve three principal markets:
light gauge sheet products mainly serve the packaging market, and
sheet and plate products serve the transportation and building
and construction markets.  Alcoa employs its own sales force for
most products sold in the packaging market.
     
Rigid Container Sheet (RCS).  Most of the 1996 revenues in the
packaging market were derived from RCS which is sold to can
companies for production of beverage and food cans and can ends.

     The number of RCS customers in the U.S. is relatively small.
Use of aluminum beverage cans continues to increase, particularly
in Asia, Europe and South America, where per capita consumption
remains relatively low.
     
     Aluminum's diverse characteristics, particularly its light
weight and recyclability, are significant factors in packaging
markets where alternatives such as steel, plastic and glass are
competitive materials.  Leadership in the packaging markets is
maintained by improving processes and facilities, as well as by
providing marketing, research and technical support to customers.
RCS is produced at the following locations:
     
                             -8-     
                             
                    RCS Facilities
 Warrick, Indiana                 Yennora, Australia*
 Alcoa, Tennessee                 Moka, Japan*
 Point Henry, Australia*          Swansea, Wales

                    *Joint venture

     In May 1996, Kaal Australia Pty. Ltd., 50%-owned by Alcoa,
purchased AofA's rolling mill at Point Henry.  Kaal Australia had
already acquired from Comalco Limited its rolling mill at
Yennora.  These mills continue to produce RCS for the Australian
and Asian markets.  AofA continues to supply Kaal Australia with
aluminum ingot.
     
     A subsidiary of Alcoa participates in a 50/50 joint venture
with Kobe Steel, Ltd. to serve RCS markets in Japan and other
Asian countries.  In connection with this venture, Alcoa has a
long-term contract to supply metal to Kobe.

     Used aluminum beverage cans are an important source of metal
for RCS.  Recycling aluminum conserves raw materials, reduces
litter and saves energy - about 95% of the energy needed to
produce aluminum from bauxite.  In addition, recycling capacity
costs much less than new primary aluminum capacity.  Can
recycling or remelt facilities are located at or near Alcoa's
Warrick, Indiana and Alcoa, Tennessee plants.
     
Foil.  This product is produced at Alcoa's Lebanon, Pennsylvania
and Hawesville, Kentucky facilities.  Light gauge sheet, foil
products and laminated evaporator panels are manufactured by
Aluminio at Recife, Brazil.  Light gauge sheet also is produced
at Yennora, Australia.
     
     Alcoa and Shanghai Aluminum Fabrication Plant (SAFP) have a
joint venture that operates the former SAFP aluminum foil and
foil laminate production facility in Shanghai, China.  A venture
facility, owned 60% by Alcoa and 40% by SAFP, currently produces
approximately 10,000 mt of aluminum foil per year.  Through the
use of technology and the addition of a second caster, annual
output is expected to increase to about 18,000 mt within five
years.
     
Sheet and Plate.  Sheet and plate products serve the aerospace,
auto and truck, lithographic, railroad, ship-building, building
and construction, defense and other industrial and consumer
markets.  The Company maintains its own sales forces for most of
these products.

     Differentiation of material properties, price and service
are significant competitive factors.  Aluminum's diverse
characteristics are important in these markets where competitive
materials include steel and plastics for automotive and building
applications; magnesium, titanium, composites and plastics for
aerospace and defense applications; and wood and vinyl in
building and construction applications.  Alcoa continues to
develop alloys and products for aerospace applications, such as
those developed for the Boeing 777 aircraft.
     
     Alcoa's largest sheet and plate plant is located at
Davenport, Iowa.  It produces products requiring special
alloying, heat-treating and other processing, some of which are
unique or proprietary.  In late April 1996, Alcoa announced an
increase in the Davenport, Iowa plant's heat-treating capacity
for sheet and plate as part of a $75 million investment to meet
aerospace and automotive demand.  Alcoa also commissioned the
largest vertical heat-treat furnace in North America, thus
tripling the plant's capacity for wide-width fuselage sheet.  In
1996, construction began on a horizontal plate heat-treating
furnace that will increase capacity by 50%.  The Company expects
this capacity to be in production in early 1997.

                             -9-

     
     The Company continues to produce cast aluminum plate at its
Vernon, California plant after closing its hard alloy extrusion,
tube and forgings facilities there in 1994.  Over the past two
years, Alcoa has invested approximately $10 million in new
machinery and equipment for the plant's cast aluminum plate
operation.
     
     Alcoa and Kobe have a joint venture in the U.S. and one in
Japan to serve the transportation industry.  Initial emphasis of
these ventures is focused on expanding the use of aluminum sheet
products in passenger cars and light trucks.
     
     The Company's Hungarian subsidiary, Alcoa-Kofem Kft,
produces common alloy flat and coiled sheet as well as soft alloy
extrusions and end products for the building, construction, food
and agricultural markets in central and western Europe.  In July
1996, Alcoa acquired the remaining 49.9% interest in Kofem from
the Hungarian government.
     
     In 1996, Kofem began delivering aluminum truck bodies to
major beverage companies in Russia and Poland. Kofem will deliver
additional truck bodies to customers in central and eastern 
European countries in 1997.
     
     Included in the previously mentioned acquisition of Alumix
is the rolling mill at Fusina which produces industrial plate and
common alloy flat and coiled sheet for the building and
construction, transportation and other industrial markets in
Europe.
     
     In April 1996, Alcoa opened a 165,000 square-foot plant in
Hutchinson, Kansas for further processing and just-in-time
stocking of aluminum sheet products for the U.S. aerospace
market.  Alcoa serves European sheet and plate markets through a
distribution center in Paal, Belgium.

     Alcoa has begun construction of a 165,000 square-foot plant
in Danville, Illinois for further processing and just-in-time
stocking of aluminum sheet products for the North American
automotive market.  The Company expects this facility to begin
production late in 1997.
     
Engineered Products

     Engineered products include extrusions used in the
transportation and construction markets; aluminum forgings and
castings; aluminum wheels; wire, rod and bar; and automobile
bumpers.
     
Extrusions.  Aluminum extrusions and tube are produced
principally at five U.S. locations:

     - the Chandler, Arizona plant produces hard alloy 
       extrusions, tube and forge stock;
     - the Lafayette, Indiana plant produces a broad range of 
       hard alloy extrusions and tube;
     - the Baltimore, Maryland plant produces large press
       extrusions; and
     - the Tifton, Georgia and Delhi, Louisiana plants produce
       common alloy extrusions.

     Aluminum extruded products are manufactured by a subsidiary
in Argentina and by Aluminio at several locations in Brazil.  In
March 1996, Aluminio acquired the extrusion assets of an Alcan
affiliate in Brazil.  The assets included four plants and eight
extrusion presses.  The transaction has been submitted to
Brazilian antitrust authorities for review and approval, and that
approval is still pending.
     
     Alcoa Extrusions Hannover GmbH & Co. KG produces and markets
high-strength aluminum extrusions and rod and bar to serve
European transportation and defense markets.  In January 1997,
Alcoa acquired the remaining 40% interest and now owns 100%
of this company.
     
                             -10-       

     The subsidiaries of Alcoa Nederland Holding B.V. produce
extrusions, common alloy sheet products and a variety of finished
products for the building industry, such as aluminum windows,
doors and aluminum ceiling systems.  These companies also
manufacture products for the agricultural industry such as
automated greenhouse systems.
     
     Aluminum East ZAO, through its Building Systems
International branch, assembles and sells aluminum windows and
doors in Russia.
     
     The acquisition of the Alumix assets mentioned earlier also
included the purchase of extrusion plants in Bolzano, Fossanova,
Feltre and Iglesias, Italy and an extrusion die shop in Mori,
Italy.
     
     Alcoa also has extrusion plants in Hungary, Spain and the
United Kingdom.
     
     Mechanical-grade redraw rod, wire and cold-finished rod and
bar are produced at Massena, New York and are sold to
distributors and customers for applications in the building and
transportation markets.

Forgings/Castings.  Aluminum forgings, sold principally in the
aerospace, automotive and defense markets, are produced at
Cleveland, Ohio.  The plant also produces forged aluminum wheels
for the auto, bus and truck markets.

     In 1996 Alcoa began construction of a $20 million wheel 
production facility at the Cleveland plant.  This is the first 
phase of a multi-phase plan to increase production of forged 
aluminum wheels to meet market demand for U.S. light trucks.
     
     In March 1996, Alcoa and Superior Industries International
Inc. formed a company to produce cast aluminum wheels for
commercial trucks and buses.  The wheels will be marketed through
Alcoa's existing wheel sales organization.  The initial
manufacturing operations will be located at Superior's Van Nuys,
California facility.  The parties expect to reach commercial
production levels by mid-1997.
     
     Alcoa is constructing a plant in Szekesfehervar, Hungary to
manufacture forged aluminum truck wheels for the European market.
The plant also may manufacture wheels for export to Asian, South
American and other geographic markets where European-style wheels
are used.  The plant is expected to begin production in April
1997.
     
     Alcoa has a 50/50 partnership, A-CMI, with a subsidiary of
CMI International, Inc. to produce cast and forged aluminum
automotive parts.  In 1996, A-CMI began construction of its first
European manufacturing plant in Lista, Norway.  It will develop
and produce cast aluminum chassis, suspension, brake and
powertrain components and systems.  The plant represents a total
investment of approximately $40 million.  It is being built near
the 50%-owned Elkem Aluminium ANS smelter, which will deliver
molten aluminum to the plant.  Production is expected to begin in
mid-1997.
     
     In 1996, A-CMI also began activity at its Kentucky Casting
Center in Hawesville, Kentucky.  This is A-CMI's second North
American facility and will produce aluminum chassis and
suspension structural components for the automotive market.
     
     Alcoa also designs and builds specialized die-casting
machines through a subsidiary in Montreal, Canada.
     
Automotive Body Structures.  Alcoa Automotive Structures GmbH
produces aluminum components and sub-assemblies for aluminum
automotive spaceframes.  Aluminum spaceframes represent a
significant departure from the traditional method and material
used to manufacture primary auto body structures.

                             -11-

     In 1993, Alcoa began operating a unique multi-million dollar
plant in Soest, Germany to supply aluminum spaceframe body
structures to its first customer, Audi AG.  In 1994, Audi began
marketing its A8 luxury sedan in Europe-the first production
automobile to utilize a complete aluminum spaceframe body
structure.  The aluminum spaceframe of the A8 is a result of a
cooperative effort between Alcoa and Audi that began in 1981 and
is constructed from components and sub-assemblies that are
produced by Alcoa.  The 1997 A8 debuted in U.S. showrooms in the
fall of 1996.  The Soest plant now is in the process of beginning
production of the front end module for the new Mercedes-Benz A 
Class car.
     
     Alcoa Automotive Structures GmbH also operates a design and
engineering office in Esslingen (Stuttgart), Germany where it
develops designs for aluminum auto body structures for a variety
of European car manufacturers.
     
     Alcoa is working with several other automobile manufacturers
in North America and Japan to develop new automotive applications
for aluminum products.  For example, Chrysler Corporation expects
its Plymouth Prowler, a new roadster, to enter initial, low-
volume production in 1997.  Carrying 900 pounds of aluminum (or
approximately one-third of its weight), the Prowler is
constructed of an all-aluminum frame and body as well as aluminum
for brake rotors and suspension components.  Alcoa will provide
the car's frame as well as aluminum sheet stock to be stamped
into body panels and bumper assemblies.
     
     Alcoa's newly-constructed plant in Northwood, Ohio
manufactures the Prowler frame and a variety of aluminum
structural assemblies for the U.S. automotive industry.
     
Other Aluminum Products.  Aluminio produces aluminum truck and
van bodies and aluminum casting products in Sao Paulo, Brazil and
aluminum electrical cable at its Pocos de Caldas plant.

     Alcoa Building Products, Inc. (formerly The Stolle
Corporation) manufactures and markets residential aluminum siding
and other aluminum building products.  These products are sold
principally to wholesale distributors.
     
     Alcoa produces aluminum closures for bottles at Richmond,
Indiana; Worms, Germany; Nogi and Ichikawa, Japan; and Barcelona,
Spain.  In late February 1997, Alcoa entered into a letter of
intent to sell the assets of its Richmond, Indiana works.
     
     In May 1996, Alcoa and Sinter Metals, Inc. of Cleveland,
Ohio, formed a strategic alliance to develop and expand the
market for aluminum parts produced by powder metallurgy
techniques, especially for the automotive, business machine,
appliance, lawn care and leisure equipment markets.
     
     Alcoa produces and markets aluminum paste, particles, flakes
and atomized powder.  It also produces high-purity aluminum.
     
Nonaluminum Products Segment

     The Nonaluminum Products segment includes the production and
sale of electrical, plastic and composite materials products,
manufacturing and packaging equipment, gold, magnesium products
and steel and titanium forgings.
     
Alcoa Fujikura Ltd. (AFL)

     AFL produces and markets electronic and electrical
distribution systems (EDS) for the automotive industry, as well
as fiber optic products and systems for selected electric
utilities, telecommunications, 

                             -12-  

cable television and datacom markets.  AFL is the only EDS 
supplier that has been awarded the Total Quality Excellence 
Award by Ford Motor Company.  AFL also supplies EDS to 
Subaru of America, Inc., Auto Alliance, Inc. (Mazda-Ford 
joint venture), Kenworth, Peterbilt, Mack and Navistar.
     
     In July 1995, AFL acquired the operations of Electro-Wire
Products, Inc.  Electro-Wire Products, Inc. manufactured EDS for
autos, trucks and farm equipment.  Combining these two businesses
created a worldwide enterprise that is the largest supplier of
EDS to Ford Motor Company's worldwide operations, and sales to
Ford represented a significant portion of AFL's 1996 revenues.
The combined enterprise also is the largest supplier of EDS to
the heavy truck industry.
     
     Michels GmbH & Co. K.G., a manufacturer of EDS for
automobiles, appliances and farm equipment, with three plants in
Germany and five plants in Hungary, is 90%-owned by AFL.  The
Stribel group of companies, European manufacturers of
electromechanical and electronic components for the European
automotive market, are also owned by AFL.
     
     In August of 1996, AFL and Aluminio began to manufacture and
sell EDS in Brazil through a joint venture.
     
     Significant competitive factors in the EDS markets include
price, quality and full service supplier capability.  Automakers
increasingly require support from their selected suppliers on a
global basis.
     
Packaging and Closures

     Alcoa Closures Systems International, Inc. (ACSI) is the
world's largest producer of plastic closures for beverage
containers.  Its business is coordinated from Indianapolis,
Indiana.  The use of plastic closures has surpassed that of
aluminum closures for beverage containers in the U.S. and is
gaining momentum in other countries.  Alcoa has plastic closure,
PET (polyethylene terephthalate) plastic bottles or packaging
equipment design and assembly facilities at the following
locations:

                   Packaging and Closures Facilities

Crawfordsville, Indiana   
Santiago, Chile     
Ichikawa, Japan 
Olive Branch, Mississippi 
Tianjin, China      
Nogi, Japan
Buenos Aires, Argentina   
Bogota, Colombia        
Saltillo, Mexico
Manama, Bahrain           
Szekesfehervar, Hungary 
Lima, Peru
Barcelona, Spain
Barueri, Itapissuma,                           
  Lages and Queimados,
  Brazil

     ACSI has announced plans to begin production of plastic
closures at Lubuchany, Russia, south of Moscow, in late 1997.
The unit will be known as Alcoa CSI Vostok.

     The Alcoa Packaging Equipment business unit (APE) designs,
manufactures and services bodymakers, decoration equipment, end
conversion presses and a variety of testing equipment to the
canmaking industry, along with plastic and aluminum closure
capping equipment and rapid changeover and quick-change bottle
control parts to the beverage industry.  In 1996, the Alcoa
Advanced Technologies division of APE began supplying advanced
material products to the semiconductor equipment industry.
     
Other Nonaluminum Products

     Alcoa Building Products, Inc.'s principal products for
building and construction markets are vinyl siding and
accessories and plastic injected molded shutters and
architectural accessories.  Dayton 

                             -13-

Technologies, Inc. produces extruded profiles for the vinyl 
window and patio door markets, and Caradco, Inc. manufactures 
vinyl and wood windows and patio doors.  At the end of February 
1997, Alcoa sold Dayton Technologies, Inc. to Deceuninck 
Plastics Industries, N.V., a Belgian building materials 
company. In January 1997, Alcoa reached an agreement in 
principle for the sale of Caradco, Inc. to JELD-WEN inc., a
privately-held building products and millwork manufacturer.  
This sale is expected to be completed by the beginning of the 
1997 second quarter.
     
     Northwest Alloys, Inc., in Addy, Washington, produces
magnesium from minerals in the area owned by the Company.  The
magnesium is used by Alcoa for certain aluminum alloys and also
sold to third parties.
     
     In November 1996, Aluminio and Alcatel Cable Ameriques
(ACA), a subsidiary of Alcatel of France, formed a joint venture
to manufacture, in Brazil, and sell telecommunication cables and
related accessories in South America.  The venture, called
Alcatel Cabos Brazil, is owned 40% by Aluminio and 60% by ACA and
affiliates.
     
     Aluminio also owns and operates a chain of retail
construction materials outlets in Brazil.  Aluminio currently is
considering the partial or total disposition of its interest in
these outlets.
     
     Alcoa Composites, Inc. (ACI) principally designed and
manufactured composite parts and structures for aerospace and
transportation applications.  In October 1996, ACI closed its
Fibertek division in Springville, Utah.  In January 1997, ACI
sold the assets of its last operating division, Composite
Structures, in Monrovia, California to an investment group.  ACI
plans an orderly transition and/or liquidation of its remaining
assets and liabilities.

     An AofA subsidiary, Hedges Gold Pty. Ltd., mines gold from
its mining leases in Western Australia.  Gold production has been
declining since 1990.
     
     Large press steel, titanium and special super-alloy forgings
are produced at Cleveland, Ohio.  These products are sold
principally in aerospace and commercial markets.
     
     Norcold, Inc. manufactures refrigeration units used in
recreational vehicles, boats and other applications.  The major
component for these refrigeration units is manufactured by
another Alcoa subsidiary, Arctek Corporation.  At the end of
February 1997, Alcoa sold all of the assets of Norcold and Arctek
to The Dyson-Kissner-Moran Corporation.
     
     Alcoa owns a 36% interest in a joint venture established in
January 1996, that manufactures auto parts and appliance control
panels.
     
     In June 1996, the Company closed Alcoa Electronic Packaging
(AEP) located in San Diego, California, which produced ceramic
packages used to hold integrated circuits for electronic
equipment.  In December 1995, AEP was notified by its major
customer, Intel, that no new orders would be forthcoming.
     
Risk Factors

     In addition to inherent operating risks, Alcoa is exposed to
financial, market, political and economic risks.

                             -14-
     
Commodity Risks

     Alcoa is a leading global producer of aluminum ingot and
aluminum fabricated products.  Aluminum ingot is an
internationally-priced, sourced and traded commodity.  The
principal trading market for ingot is the LME.  Alcoa
participates in this market by buying and selling forward
portions of its aluminum requirements and output.
     
     The aluminum industry is highly cyclical and the Company's
results of operations are influenced by LME-based prices of
primary aluminum.  This price sensitivity impacts a portion of
the Company's alumina sales and many of the Company's aluminum
products, with less impact on the more specialized and value-
added products.

     Alcoa divides its operations into four regions: U.S.,
Pacific, Other Americas and Europe.  AofA in the Pacific region
and Aluminio in the Other Americas are generally in net long
metal positions.  From time to time, they may sell production
forward.  Operations in the European region are generally net
metal short and may purchase forward positions periodically.
Forward purchase and sales activity within these three regions
has not been material.
     
     In the U.S. and for export, Alcoa enters into long-term
contracts with a number of its fabricated products customers.  At
December 31, 1996 and 1995, such contracts approximated 2.369
million mt and 2.483 million mt, respectively.  Alcoa may enter
into similar arrangements in the future.

     As a hedge against the risk of higher prices for anticipated
metal purchases to fulfill long-term customer contracts, Alcoa
entered into long positions, principally using futures and
options.  At December 31, 1996 and 1995, these contracts totaled
approximately 872,000 mt and 1.210 million mt, respectively.
Alcoa follows a stable pattern of purchasing metal; therefore, it
is highly likely that anticipated metal requirements will be met.

     The futures and options contracts limit the unfavorable
effect of price increases on metal purchases and likewise limit
the favorable effect from price declines.  The contracts are with
creditworthy counterparties and are further supported by cash,
treasury bills or irrevocable letters of credit issued by
carefully chosen banks.
     
     For financial accounting purposes, the gains and losses on
the hedging contracts are reflected in earnings concurrent with
the hedged costs.  The cash flows from these contracts are
classified in a manner consistent with the underlying nature of
the transactions.
     
     Alcoa intends to close out the hedging positions at the time
it purchases the metal from third parties, thus creating the
right economic match both in time and price.  The deferred gains
on the hedging contracts of $224 million at December 31, 1996 are
expected to offset the increase in the price of the purchased
metal.
     
     The expiration dates of the call options and the delivery
dates of the futures contracts do not always coincide exactly
with the dates on which Alcoa is required to purchase metal to
meet its contractual commitments with customers.  Accordingly,
some of the futures and options positions will be rolled forward.
This may result in significant cash inflows if the hedging
contracts are "in-the-money" at the time they are rolled forward.
Conversely, there could be significant cash outflows, as was the
case in 1996, if metal prices fall below the price of contracts
being rolled forward.
     
     In addition, Alcoa had 205,000 mt of futures and options
contracts outstanding at year-end 1996 that cover long-term fixed-
price commitments to supply customers with metal from internal
sources.  

                             -15-

Accounting convention requires that these contracts be
marked-to-market, resulting in an after-tax charge to earnings of
$57 million in 1996, and $38 million in 1995.
     
     Alcoa also purchases certain other commodities, such as gas
and copper, for its operations and enters into futures contracts
to eliminate volatility in the prices of such products.  None of
these contracts are material.  For additional information on
financial instruments, see Notes A and S to the Financial
Statements.
     
     Financial Risk
     
     Alcoa is subject to significant exposure from fluctuations
in foreign currencies.  As a matter of company policy, foreign
currency exchange contracts, including forwards and options, are
used to manage transactional exposure to changes in currency
exchange rates.  The forward contracts principally cover firm
commitments.  Options are generally used to hedge anticipated
transactions.
     
     Alcoa also attempts to maintain a reasonable balance between
fixed and floating rate debt, and uses interest rate swaps and
caps to keep financing costs as low as possible.
     
     Risk Management
     
     All of the aluminum and other commodity contracts, as well
as the various types of financial instruments, are
straightforward.  They are used primarily to mitigate uncertainty
and volatility, and principally cover underlying exposures.
     
     Alcoa's commodity and derivative activities are subject to
the management, direction and control of the Strategic Risk
Management Committee (SRMC).  It is composed of the chief
executive officer, the president, the chief financial officer and
other officers and employees that the chief executive officer may
select from time to time.  SRMC reports to the Board of Directors
at each of its scheduled meetings on the scope of its derivatives
activities.

Employees

     Alcoa had approximately 76,800 employees worldwide at year-
end 1996.  Approximately 38% of the employees are located in the
U.S.  New six-year labor agreements covering the majority of
Alcoa's U.S. production workers were ratified in mid-1996.  As
part of the agreements, Alcoa and the unions agreed to an
unprecedented partnership mandating that they work cooperatively
on customer requirements, business objectives and shareholder and
union interests.  The agreements set broad, new goals for
employee safety, job security, influence, control and
accountability for the work environment.
     
     Other major provisions include: wage increases over the
first five years; enhanced pension benefits; increases in
sickness and accident insurance, life insurance and dental
benefits and the amount of income a spouse may earn before
sharing medical benefit costs.  The new agreements have five
years of defined provisions.  At the end of the fifth year, the
entire contract will be reopened.  If agreement cannot be
reached, the economic provisions will be submitted to
arbitration.
     
     In late September 1996, a new five-year labor agreement
covering about 1,100 employees at Alcoa's Forged Products
business unit in Cleveland, Ohio was ratified.  A three-week
strike followed the late-August expiration of the previous three-
year pact.
     
     Wages for AofA employees are covered by agreements which are
negotiated under guidelines established by a national industrial
relations authority.
     
                             -16-

     Wages for both hourly and salaried employees of Aluminio are
negotiated annually in compliance with government guidelines.
Each Aluminio location, however, has established a separate
compensation package for its employees.
     
Research and Development

     Alcoa, a technology leader in the aluminum industry, engages
in research and development programs which include basic and
applied research and process and product development.  These
activities are conducted principally at Alcoa Technical Center
near Pittsburgh, Pennsylvania.  Several business units conduct
their own R&D programs.  Expenditures for R&D activities were
$166 million in 1996, $141 million in 1995 and $126 million in
1994.  Substantially all R&D is funded by the Company.
     
Environmental

     Alcoa's Environment, Health and Safety Policy confirms its
commitment to operate worldwide in a manner which protects the
environment and the health and safety of employees and of the
citizens of the communities where the Company operates.
     
     Alcoa continues its efforts to develop and implement modern
technology, and standards and procedures, to meet its
Environment, Health and Safety Policy.  Approximately $68 million
was spent during 1996 for new or expanded facilities for
environmental control.  Capital expenditures for such facilities
will approximate $113 million in 1997.  The costs of operating
these facilities are not included in these figures.  Remediation
expenses are continuing at many of the Company's facilities.  See
Environmental Matters on page 27 in the Annual Report to
Shareholders and "Item 3 - Legal Proceedings" below.
     
     Alcoa's operations worldwide, like those of others in
manufacturing industries, have in recent years become subject to
increasingly stringent legislation and regulations intended to
protect human health and safety and the environment.  This trend
is expected to continue.  Compliance with new laws, regulations
or policies could require substantial expenditures by the Company
in addition to those referenced above.
     
     Alcoa supports the use of sound scientific research and
realistic risk criteria to analyze environmental and human health
and safety effects and to develop effective laws and regulations
in all countries where it operates.  The Company also relies on
internal standards that are applied worldwide to ensure that its
facilities operate with minimal adverse environmental, health and
safety impacts, even where no regulatory requirements exist.
Alcoa recognizes that recycling and pollution prevention offer
real solutions to many environmental problems, and it continues
vigorously to pursue efforts in these areas.

Item 2. Properties.

     See "Item 1 - Business."  Alcoa believes that its
facilities, substantially all of which are owned, are suitable
and adequate for its operations.

Item 3. Legal Proceedings.

     In the ordinary course of its business, Alcoa is involved in
a number of lawsuits and claims, both actual and potential,
including some which it has asserted against others.  While the
amounts claimed may be substantial, the ultimate liability cannot
now be determined because of the considerable uncertainties that
exist.  It is possible that results of operations or liquidity in
a particular period could be materially affected by certain
contingencies.  Management believes, however, that the
disposition of 

                             -17-

matters that are pending or asserted will not have
a material adverse effect on the financial position of the
Company.

     Environmental Matters

     Alcoa is involved in proceedings under the Superfund or
analogous state provisions regarding the usage, disposal, storage
or treatment of hazardous substances at a number of sites in the
U.S.  The Company has committed to participate, or is engaged in
negotiations with Federal or state authorities relative to its
alleged liability for participation, in clean-up efforts at
several such sites.

     In response to a unilateral order issued under Section 106
of the Comprehensive Environmental Compensation and Liability 
Act of 1980 (CERCLA) by the U.S. Environmental Protection Agency 
(EPA) Region II regarding releases of hazardous substances, 
including polychlorinated biphenyls (PCBs), into the Grasse 
River near its Massena, New York facility, Alcoa conducted 
during 1995 certain remedial activities in the Grasse River 
for the removal and appropriate disposal of certain river 
sediments.  During 1996, the Company submitted an Analysis 
of Alternatives Report, which is being reviewed by the EPA.

     Representatives of various Federal and state agencies and a
Native American tribe, acting in their capacities as trustees for
natural resources, have asserted that Alcoa may be liable for
loss or damage to such resources under Federal and state law
based on Alcoa's operations at its Massena, New York facility.
While formal proceedings have not been instituted, the Company is
actively investigating these claims.

     On March 31, 1994, Alcoa and Region VI of the EPA entered
into an administrative order on consent, EPA Docket No. 6-11-94,
concerning the Alcoa (Point Comfort)/Lavaca Bay National
Priorities List site which includes portions of Alcoa's Point
Comfort, Texas bauxite refining operations and portions of Lavaca
Bay, Texas, adjacent to the Company's plant.  The administrative
order requires the Company to conduct a remedial investigation
and feasibility study at the site overseen by the EPA.  Work
under the administrative order is proceeding.  The Company and
certain Federal and state natural resource trustees, who
previously served Alcoa with notice of their intent to file suit
to recover damages for alleged loss or injury of natural
resources in Lavaca Bay, entered into several agreements during
1996 to cooperatively identify restoration alternatives and
approaches for Lavaca Bay.  Efforts under those agreements are
ongoing.

     In June 1988, the EPA added Alcoa's Vancouver , Washington
Potlining Pile to the National Priorities List under CERCLA.  As
a result of Alcoa's cleanup efforts, effective September 30, 1996
the site was delisted.

     Other Matters

     Alcoa was named as one of several defendants in a number of
lawsuits filed as a result of the Sioux City, Iowa DC-10 plane
crash in 1989.  The plaintiffs claim that Alcoa fabricated the
titanium fan disk involved in the alleged engine failure of the
plane from a titanium forging supplied by a third party.  Two of
the 117 cases are still pending.

     On December 21, 1992, Alcoa was named as a defendant in KML
Leasing v. Rockwell Standard Corporation filed in the District
Court of Oklahoma County, Oklahoma on behalf of 7,317 Aero
Commander, Rockwell Commander and Gulfstream Commander aircraft
owners.  The complaint alleges defects in certain wingspars
manufactured by Alcoa.  Alcoa's aircraft builders products
liability insurance carrier has assumed defense of the matter.
In May 1993, Alcoa received a reservation of rights letter from
its insurance carrier which purports to reserve its rights with
respect to a majority of the types of damages claimed.  In May
1995, the court granted Alcoa's motion for summary judgment to
dismiss 

                             -18- 

the action.  The summary judgment was reversed, on
plaintiff's appeal, in February 1996, and the case was remanded
to the trial court.  The Company and co-defendants filed a
petition in March 1996 for rehearing before the Oklahoma
intermediate appellate court.  In November 1996, plaintiffs
dismissed Alcoa as a defendant in this matter, but have a right
to refile for one year.

     In August 1994, the U.S. Department of Justice (DOJ) issued
a Civil Investigative Demand (CID) to Alcoa regarding activities
undertaken by Alcoa in response to a multinational Memorandum of
Understanding negotiated by the U.S. government and other
sovereign nations.  Alcoa complied with the request in November
1994 and is waiting for a response from the DOJ.

     On March 27, 1995, the DOJ issued a CID requesting
information regarding pricing policies on aluminum rigid
container sheet in 1994 and 1995.  Alcoa complied with the
document request and provided interrogatory answers in June 1995.
On November 21, 1996, the DOJ closed its review without taking
any action.

     On June 13, 1995, the Company was served with a class action
complaint in the matter of John P. Cooper, et al. v. Aluminum
Company of America, Case Number 3-95-CV-10074, pending in the
United States District Court for the Southern District of Iowa.
The named plaintiffs allege violation of Federal and state civil
rights laws prohibiting discrimination on the basis of race and
gender.  Plaintiffs seek class action status for five classes of
employees or prospective employees of Alcoa at its Davenport,
Iowa facility and also a permanent injunction against allegedly
discriminatory practices, restitution of claimed benefits and
income, and unspecified compensatory and punitive damages.  Alcoa
answered the Complaint and denied all alleged violations of
Federal or state law.  Alcoa also filed a motion to dismiss
certain of the plaintiffs' claims.

     Alcoa initiated a lawsuit in King County, Washington in
December 1992 against nearly one hundred insurance companies that
provided insurance coverage for environmental property damage at
Alcoa plant sites between the years 1956 and 1985.  The trial for
the first three sites concluded in October 1996 with a jury
verdict partially in Alcoa's favor and an award of damages to
Alcoa.  Post-trial motions continue to determine the effect of
the verdict on remaining aspects of the case.

     On March 5, 1996, a class action complaint was filed in Los
Angeles County (California) Superior Court against U.S. producers
of primary aluminum, including Alcoa, claiming conspiracy and
collusive action in violation of state antitrust laws.  The suit
alleged that the defendants colluded to raise prices of aluminum
products by cutting production.  The defendants removed the case
to Federal court in April 1996.  On July 1, 1996, the U.S.
District Court for the Central District of California granted the
defendants' motion for summary judgment and the complaint was
dismissed.  Plaintiff has filed a notice of appeal with the Ninth
Circuit Court of Appeals.  The appeal is pending.

     On March 20, 1996, Alcoa received a subpoena from the U.S.
Department of Commerce in connection with the export of potassium
fluoride by a subsidiary for use at its alumina refineries in
Jamaica and Suriname.  The Company is cooperating with the
investigation.

     On December 20, 1996, JMB Realty Corporation (JMB) filed a
complaint for declaratory relief and damages against Alcoa and
two subsidiaries, Alcoa Properties, Inc. and Alcoa Securities
Corporation, in the Circuit Court of Cook County, Illinois.  JMB
claims that it is entitled to a rebate of approximately $71
million from Alcoa Properties, Inc., arising from a stock
transaction that occurred in 1986 in which a subsidiary of JMB
purchased the outstanding stock of substantially all of Alcoa
Properties, Inc.'s real estate holding subsidiaries.  JMB also is
seeking an order canceling three promissory notes that it made
and delivered to Alcoa Securities Corporation.  JMB owes Alcoa
Securities Corporation approximately $53 million on the notes,
which matured on December 31, 1996.  On January 3, 1997, Alcoa
Securities Corporation filed suit against JMB in the Superior
Court of Chittenden County, Vermont seeking to collect 

                             -19-

the approximately $53 million that JMB owes Alcoa Securities
Corporation.  Both cases are in a preliminary pleading stage.

Item 4. Submission of Matters to a Vote of Security Holders.

     No matters were submitted to a vote of the Company's
security holders during the fourth quarter of 1996.

Item 4A. Executive Officers of the Registrant.

     The names, ages, positions and areas of responsibility of
the executive officers of the Registrant as of March 1, 1997 are
listed below.

     Paul H. O'Neill, 61, Chairman of the Board and Chief
Executive Officer.  Mr. O'Neill was elected a director of Alcoa 
in 1986 and became Chairman of the Board and Chief Executive
Officer in June 1987.  Before joining Alcoa, Mr. O'Neill had been
an officer since 1977 and President and a director since 1985 of
International Paper Company.

     Alain J. P. Belda, 53, President and Chief Operating
Officer.  Mr. Belda was elected President and Chief Operating
Officer in January 1997.  He was President of Alcoa Aluminio S.A.
in Brazil from 1979 to March 1994.  Mr. Belda was elected Vice
President of Alcoa in 1982 and, in 1989, was given responsibility
for all of Alcoa's interests in Latin America (other than
Suriname).  In August 1991 he was named President - Latin America
for the Company.  Mr. Belda was elected Executive Vice President
in 1994 and Vice Chairman in 1995.

     George E. Bergeron, 55, Vice President and President - Rigid
Packaging Division.  Mr. Bergeron was named President - Alcoa
Closure Systems International in 1982 and was elected Vice
President and General Manager - Rigid Packaging Division in July
1990.  He assumed his current responsibilities in 1991.

     Peter R. Bridenbaugh, 56, Executive Vice President.  Dr.
Bridenbaugh became Director, Alcoa Laboratories in 1983.  He was
elected Vice President - Research and Development in 1984 and
Executive Vice President in 1991.  He was the Company's Chief
Technical Officer from 1991 to 1995.  Dr. Bridenbaugh currently
is responsible for Alcoa's automotive groups.

     Richard L. Fischer, 60, Executive Vice President -
Chairman's Counsel.  Mr. Fischer was elected Vice President and
General Counsel in 1983 and became Senior Vice President in 1984.
He was given the additional responsibility for Corporate
Development in 1986 and in 1991 named to his present position.
In his current assignment, Mr. Fischer is responsible for
Corporate Development and the expansion and integration of
Alcoa's international business activities.

     Patricia L. Higgins, 47, Vice President and Chief
Information Officer.  Ms. Higgins joined Alcoa in January 1997
and is responsible for the integration and implementation of the
Company's computer initiatives.  She began her career at American
Telephone & Telegraph Co. in 1977 and was Vice President of
International Sales Operations in Network Systems before joining
Nynex Corporation in 1991 as Group Vice President, Manhattan
Market Area.  In 1995, Ms. Higgins moved to Unisys Corporation
where she was President, Communications Market Sector Group.

     Ronald R. Hoffman, 62, Executive Vice President - Human
Resources and Communications.  Mr. Hoffman, an officer since
1975, was named Vice President - Flat Rolled Products in 1979.
He was elected a Group Vice President in 1984 and was given
responsibility for the Company's Packaging Systems group in 1986.
He assumed his current responsibilities in 1991.

                             -20- 

     Jan H. M. Hommen, 53, Executive Vice President and Chief
Financial Officer.  Mr. Hommen was Financial Director of Alcoa
Nederland until 1979 when he was elected Assistant Treasurer -
Corporate Finance of Alcoa.  He was elected Treasurer in August
1986 and Vice President and Treasurer in December 1986.  He was
elected to his current position in 1991.  Mr. Hommen has
announced his resignation from Alcoa effective April 1, 1997.  He
will be joining Philips Electronics, N.V. in the Netherlands as
Executive Vice President - Chief Financial Officer.

     Richard B. Kelson, 50, Executive Vice President -
Environment, Health and Safety, and General Counsel.  Mr. Kelson
was appointed Assistant Secretary and Managing General Attorney
in 1984 and Assistant General Counsel in 1989.  He was elected
Senior Vice President - Environment, Health and Safety in 1991
and Executive Vice President and General Counsel in May 1994.

     Frank L. Lederman, 47, Vice President and Chief Technical
Officer.  Mr. Lederman was Senior Vice President and Chief
Technical Officer for Noranda, Inc., a company he joined in 1988.
Mr. Lederman joined Alcoa as a Vice President in May 1995 and
became Chief Technical Officer in December 1995.  In his current
position Mr. Lederman directs operations of the Alcoa Technical
Center.

     L. Richard Milner, 50, Vice President - Corporate
Development.  Mr. Milner was named General Manager - Castings
Division in 1984 and General Manager - Primary Products,
Marketing in 1986.  In 1987 he assumed responsibility as Director
- - Corporate Development.  He was elected to his current position
in 1991.

     Robert F. Slagle, 56, Vice President and President - Alcoa
World Alumina.  Mr. Slagle was elected Treasurer in 1982 and Vice
President in 1984.  In 1986, he was named Vice President -
Industrial Chemicals and, in 1987, was named Vice President -
Industrial Chemicals and U.S. Alumina Operations.  Mr. Slagle was
named Vice President - Raw Materials, Alumina and Industrial
Chemicals in 1989, and Vice President of Alcoa and Managing
Director - Alcoa of Australia Limited in 1991.  He was named to
his current position, with responsibility for Alcoa's global
bauxite and alumina activities, in January 1996.

     G. Keith Turnbull, 61, Executive Vice President - Alcoa
Business System.  Dr. Turnbull was appointed Assistant Director
of Alcoa Laboratories in 1980.  He was named Director -
Technology Planning in 1982, Vice President - Technology Planning
in 1986 and Executive Vice President - Strategic
Analysis/Planning and Information in 1991.  In January 1997 he
was named to his current position, with responsibility for
company-wide implementation of Alcoa Business System.


                             PART II


Item 5.  Market for the Registrant's Common Equity and Related
Stockholder Matters.

     Dividend per share data, high and low prices per share and
the principal exchanges on which the Company's common stock is
traded are set forth on pages 56-57 of the 1996 Annual Report to
Shareholders (the Annual Report) and are incorporated herein by
reference.

     At February 10, 1997 (the record date for the Company's 1997
annual shareholders meeting), there were approximately 88,300
Alcoa shareholders, including both record holders and an estimate
of the number of individual participants in security position
listings.

                             -21-

Item 6.  Selected Financial Data.

     The comparative columnar table showing selected financial
data for the Company is set forth on page 21 of the Annual Report
and is incorporated herein by reference.

Item 7.  Management's Discussion and Analysis of Financial
Condition and Results of Operation.

     Management's review and comments on the consolidated
financial statements are set forth on pages 22 through 29 of the
Annual Report and are incorporated herein by reference.

Item 8.  Financial Statements and Supplementary Data.

     The Company's consolidated financial statements, the notes
thereto and the report of the independent public accountants are
set forth on pages 30 through 44 of the Annual Report and are
incorporated herein by reference.

Item 9.  Changes in and Disagreements with Accountants on
Accounting and Financial Disclosure.

     None.


                            PART III


Item 10.  Directors and Executive Officers of the Registrant.

     The information regarding Directors is contained under the
caption "Board of Directors" on pages 4 through 8 of the
Registrant's definitive Proxy Statement dated March 12, 1997 (the
Proxy Statement) and is incorporated herein by reference.

     The information regarding executive officers is set forth in
Part I, Item 4A under "Executive Officers of the Registrant."

     The information required by Item 405 of Regulation S-K
contained under the caption "Section 16(a) beneficial ownership
reporting compliance" on page 9 of the Registrant's Proxy
Statement is incorporated herein by reference.
     
Item 11.  Executive Compensation.

     This information is contained under the caption
"Compensation of executive officers" on pages 10 through 16 of
the Proxy Statement and is incorporated herein by reference.  The
performance graph and Compensation Committee Report shall not be
deemed to be "filed."

Item 12.  Security Ownership of Certain Beneficial Owners and
Management.

     This information is contained under the caption "Security
ownership" on pages 8 through 9 of the Proxy Statement and is
incorporated herein by reference.

                             -22-

Item 13.  Certain Relationships and Related Transactions.

     This information is contained under the caption "Certain
relationships and related transactions" on page 8 of the Proxy
Statement and is incorporated herein by reference.


                             PART IV


Item 14.  Exhibits, Financial Statement Schedule and Reports on
Form 8-K.

    (a)   The consolidated financial statements, financial
statement schedule and exhibits listed below are filed as part of
this report.

     (1)  The Company's consolidated financial statements, the
notes thereto and the report of the independent public
accountants are set forth on pages 30 through 44 of the Annual
Report and are incorporated herein by reference.

     (2)  The following report and schedule should be read in
conjunction with the Company's consolidated financial statements
in the Annual Report:

     Independent Accountant's Report of Coopers & Lybrand L.L.P.
     dated January 8, 1997 on the Company's financial statement
     schedule filed as a part hereof for the fiscal years ended
     December 31, 1996, 1995 and 1994.

     Schedule II - Valuation and Qualifying Accounts - for the
     fiscal years ended December 31, 1996, 1995 and 1994.

     (3)  Exhibits

Exhibit
Number                      Description *

  3(a).Articles of the Registrant as amended, incorporated by
       reference to exhibit 3(a) to the Company's Quarterly
       Report on Form 10-Q for the quarter ended June 30, 1993.

  3(b).By-Laws of the Registrant, incorporated by reference to
       exhibit 3 to the Company's Quarterly Report on Form 10-Q
       for the quarter ended September 30, 1991.

10(a)  Long Term Stock Incentive Plan (restated) effective
       January 1, 1997 (filed herewith).

10(b). Employees' Excess Benefit Plan, Plan A, incorporated by
       reference to exhibit 10(b) to the Company's Annual Report
       on Form 10-K for the year ended December 31, 1980.

10(c). Incentive Compensation Plan, as amended effective January
       1, 1993, incorporated by reference to exhibit 10(c) to
       the Company's Annual Report on Form 10-K for the year
       ended December 31, 1992.

10(d). Employees' Excess Benefit Plan, Plan C, as amended and
       restated in 1994, effective January 1, 1989, incorporated
       by reference to exhibit 10(d) to the Company's Annual
       Report on Form 10-K for the year ended December 31, 1994.

                             -23-  

10(e). Employees' Excess Benefit Plan, Plan D, as amended
       effective October 30, 1992, incorporated by reference to
       exhibit 10(e) to the Company's Annual Report on Form 10-K
       for the year ended December 31, 1992 and exhibit 10(e)(1)
       the Company's Annual Report on Form 10-K for the year
       ended December 31, 1994.

10(f). Employment Agreement of Paul H. O'Neill, as amended
       through February 25, 1993, incorporated by reference to
       exhibit 10(h) to the Company's Annual Report on Form 10-K
       for the year ended December 31, 1987, exhibit 10(g) to
       the Company's Annual Report on Form 10-K for the year
       ended December 31, 1990 and exhibit 10(f)(2) to the
       Company's Annual Report on Form 10-K for the year ended
       December 31, 1992.

10(g). Deferred Fee Plan for Directors, as amended effective
       November 10, 1995, incorporated by reference to exhibit
       10(g) to the Company's Annual Report on Form 10-K for the
       year ended December 31, 1995.

10(h). Restricted Stock Plan for Non-Employee Directors, as
       amended effective March 10, 1995, incorporated by
       reference to exhibit 10(h) to the Company's Annual Report
       on Form 10-K for the year ended December 31, 1994.

10(h)(1).Amendment to Restricted Stock Plan for Non-Employee
         Directors, effective November 10, 1995, incorporated by
         reference to exhibit 10(h)(1) to the Company's Annual
         Report on Form 10-K for the year ended December 31, 
         1995.

10(i). Fee Continuation Plan for Non-Employee Directors,
       incorporated by reference to exhibit 10(k) to the
       Company's Annual Report on Form 10-K for the year ended
       December 31, 1989.

10(i)(1).Amendment to Fee Continuation Plan for Non-Employee
         Directors, effective November 10, 1995, incorporated by
         reference to exhibit 10(i)(1) to the Company's Annual
         Report on Form 10-K for the year ended December 31, 
         1995.

10(j). Deferred Compensation Plan, as amended effective October
       30, 1992, incorporated by reference to exhibit 10(k) to
       the Company's Annual Report on Form 10-K for the year
       ended December 31, 1992.

10(j)(1).Amendments to Deferred Compensation Plan, effective
         January 1, 1993, February 1, 1994 and January 1, 1995,
         incorporated by reference to exhibit 10(j)(1) to the
         Company's Annual Report on Form 10-K for the year ended
         December 31, 1994.

10(j)(2).Amendment to Deferred Compensation Plan, effective
         June 1, 1995, incorporated by reference to exhibit
         10(j)(2) to the Company's Annual Report on Form 10-K for
         the year ended December 31, 1995.

10(k). Summary of the Executive Split Dollar Life Insurance
       Plan, dated November 1990, incorporated by reference to
       exhibit 10(m) to the Company's Annual Report on Form 10-K
       for the year ended December 31, 1990.

10(l). Dividend Equivalent Compensation Plan, effective February
       3, 1997 (filed herewith).

10(m). Form of Indemnity Agreement between the Company and
       individual directors or officers, incorporated by
       reference to exhibit 10(j) to the Company's Annual Report
       on Form 10-K for the year ended December 31, 1987.

11.    Computation of Earnings per Common Share.

12.    Computation of Ratio of Earnings to Fixed Charges.

                             -24-

13.    Portions of Alcoa's 1996 Annual Report to Shareholders.

21.    Subsidiaries and Equity Entities of the Registrant.

23.    Consent of Independent Certified Public Accountants.

24.    Power of Attorney for certain directors.

27.    Financial data schedule.

     *Exhibit Nos. 10(a) through 10(l) are management contracts
or compensatory plans required to be filed as Exhibits to this
Form 10-K.

     Amendments and modifications to other Exhibits previously
filed have been omitted when in the opinion of the Registrant
such Exhibits as amended or modified are no longer material or,
in certain instances, are no longer required to be filed as
Exhibits.

     No other instruments defining the rights of holders of long-
term debt of the Registrant or its subsidiaries have been filed
as Exhibits because no such instruments met the threshold
materiality requirements under Regulation S-K.  The Registrant
agrees, however, to furnish a copy of any such instruments to the
Commission upon request.

   (b)    Reports on Form 8-K.  None was filed in the fourth
quarter of 1996.

                             -25-

                    Independent Accountant's Report



To the Shareholders and Board of Directors
Aluminum Company of America

     Our report on the consolidated financial statements of Aluminum
Company of America has been incorporated by reference in this Form 10-K
from page 30 of the 1996 Annual Report to Shareholders of Aluminum
Company of America.  In connection with our audits of such financial
statements, we have also audited the related financial statement
schedule listed under Item 14 of this Form 10-K.

     In our opinion, the financial statement schedule referred to
above, when considered in relation to the basic financial statements
taken as a whole, presents fairly, in all material respects, the
information required to be included therein.



                                 /s/ Coopers & Lybrand L.L.P.
                                 COOPERS & LYBRAND L.L.P.


600 Grant Street
Pittsburgh, Pennsylvania
January 8, 1997

                             -26-
<TABLE>
<CAPTION>

               SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
            FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 and 1994
                                (in millions)


Col. A                          Col. B                Col. C             Col. D         Col. E
- ------                          ------                ------             ------         ------ 
                                                    Additions
                                                    ---------
                                Balance at   Charged to   Charged to                  
                                beginning    costs and    other                      Balance at
Description                     of period    expenses     accounts     Deductions   end of period
- -----------                     ---------    --------     ----------   ----------   -------------
<S>                             <C>          <C>          <C>          <C>          <C>  
Allowance for doubtful accounts:
                                                                   
    1996                         $ 45.8        $24.0      $ 1.5(A)       $22.9(B)      $ 48.4
                                                                 
    1995                         $ 37.4        $17.4      $(1.8)(A)      $ 7.2(B)      $ 45.8
                                                                   
    1994                         $ 33.2        $13.4      $(2.0)(A)      $ 7.2(B)      $ 37.4
                                                                   
Income   tax  valuation allowance:
                                                                   
    1996                         $112.1        $23.9        -            $26.0(C)      $110.0
                                                                   
    1995                         $170.0        $16.2        -            $74.1(C)      $112.1
                                                                   
    1994                         $171.4        $19.9        -            $21.3(C)      $170.0

<FN>
Notes: (A) Collections on accounts previously written off, acquisition
           of subsidiaries and foreign currency translation adjustments.
       (B) Uncollectible accounts written off
       (C) Related primarily to reductions in the valuation reserve 
           based on a change in circumstances.
</TABLE>

                             -27-


                                  SIGNATURE

     Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.


                            ALUMINUM COMPANY OF AMERICA


March 11, 1997              By  /s/Earnest J. Edwards

                                 Earnest J. Edwards
                               Vice President and Controller
                               (Also signing as Principal 
                               Accounting Officer)


     Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.

     Signature                    Title                Date


/s/Paul H. O'Neill       Chairman of the Board     March 11, 1997
  Paul H. O'Neill        and Chief Executive 
                         Officer (Principal 
                         Executive Officer
                         and Director)


/s/Jan H. M. Hommen      Executive Vice President  March 11, 1997
  Jan H. M. Hommen       Chief Financial Officer
                         (Principal Financial 
                         Officer)


Kenneth W. Dam, John P. Diesel, Joseph T. Gorman, Judith M. 
Gueron, Sir Ronald Hampel, John P. Mulroney, Sir Arvi Parbo, 
Henry B. Schacht, Forrest N. Shumway, Franklin A. Thomas and 
Marina v.N. Whitman, each as a Director, on March 11, 1997, 
by Barbara Jeremiah, their Attorney-in-Fact.*


*By  /s/Barbara Jeremiah
     Barbara Jeremiah
     Attorney-in-Fact

                             -28-   



                                                    Exhibit 10(a)
                 LONG TERM STOCK INCENTIVE PLAN

                               OF

                   ALUMINUM COMPANY OF AMERICA
              (Revised, Effective January 1, 1997)




                            ARTICLE I
                           DEFINITIONS

The following words as used herein shall have the following
meanings unless the context otherwise requires.

PLAN means the Long Term Stock Incentive Plan of Aluminum Company
of America, as amended from time to time, which is a continuation
of the Employees' Stock Option Plan.

COMPANY means Aluminum Company of America.

SUBSIDIARY means any corporation in which the Company owns,
directly or indirectly, stock possessing 50% or more of the total
combined voting power of all classes of stock in such other
corporation, and any corporation, partnership, joint venture or
other business entity as to which the company possesses a direct
or indirect ownership interest where either (a) such interest
equals 50% or more or (b) the Company directly or indirectly has
power to exercise management control.

BOARD means the Board of Directors of the Company and includes
any duly authorized Committee when acting in lieu thereof.

EMPLOYEE means any employee of the Company or a Subsidiary.

AWARD means any stock option award granted or delivered under the
Plan.

OPTIONEE means any person who has been granted a stock option
under the Plan.

COMMITTEE means the Committee established under Section 1 of
Article V to administer the Plan.

COMPANY STOCK means common stock of the Company and such other
stock and securities, described in Section 2 of Article IV, as
shall be substituted therefor.

FAIR MARKET VALUE means, with respect to Company Stock, (1) the
mean of the high and low sales prices of such stock (a) as
reported on the composite tape (or other appropriate reporting
vehicle as determined by the Committee) for a specified date or,
if no such report of such price shall be available for such date,
as reported for the New York Stock Exchange for such date or (b)
if the New York Stock Exchange is closed on such date, the mean
of the high and low sales prices of such stock as reported in
accordance with (a) above for the next preceding day on which
such stock was traded on the New York Stock Exchange, or (2) at
the option of and as determined by the Committee, the average of
the mean of the high and low sales prices of such stock as
reported in accordance with (1) above for a period of up to ten
consecutive business days.

OPTION PERIOD means the period of time provided pursuant to
Section 4 of Article III within which a stock option may be
exercised, without regard to the limitations on exercise imposed
pursuant to Section 5 of Article III.


                           ARTICLE II
                          PARTICIPATION

SECTION 1.  Purpose.  The purposes of the Plan are to motivate
key employees, to permit them to share in the long-term growth
and financial success of the Company and its Subsidiaries while
giving them an increased incentive to promote the well-being of
those companies, and to link the interests of key employees to
the long-term interests of the Company's shareholders.

SECTION 2.  Eligibility.  Employees who, in the sole opinion of
the Committee, play a key role in the management, operation,
growth or protection of some part or all of the business of the
Company and its Subsidiaries (including officers and employees
who are members of the Board) shall be eligible to be granted
Awards under the Plan.  The Committee shall select from time to
time the Employees to whom Awards shall be granted.  No Employee
shall have any right whatsoever to receive any Award unless
selected therefor by the Committee.

SECTION 3. Limitation on Optioned Shares.  In no event may any
stock option be granted to any Employee who owns stock possessing
more than five percent of the total combined voting power or
value of all classes of stock of the Company.  The maximum number
of shares subject to options awarded to any one individual in any
calendar year may not exceed one million shares.

SECTION 4.  No Employment Rights.  The Plan shall not be
construed as conferring any rights upon any person for a
continuation of employment, nor shall it interfere with the
rights of the Company or any Subsidiary to terminate the
employment of any person and/or take any personnel action
affecting such person without regard to the effect which such
action might have upon such person as an Optionee or prospective
Optionee.


                           ARTICLE III
                        TERMS OF OPTIONS

SECTION 1.  General.  The Committee from time to time shall
select the Employees to whom stock options shall be granted, the
type of stock options and the number of shares of Company Stock
to be included in each such option.  Each option granted under
the Plan shall be subject to the terms and conditions required by
this Article III, and such other terms and conditions not
inconsistent therewith as the Committee may deem appropriate in
each case.

SECTION 2.  Option Price.  The price at which each share of
Company Stock covered by an option may be purchased shall be
determined by the Committee.  In no event shall such price be
less than one hundred percent of the Fair Market Value of Company
Stock either on the date the option is granted or over a period
of up to ten business days as specified by the Committee.  The
option price of each share purchased pursuant to an option shall
be paid in full at the time of such purchase.  The purchase price
of an option shall be paid in cash, provided however that, to the
extent permitted by and subject to any limitations contained in
any stock option agreement or in rules adopted by the Committee,
such option purchase price may be paid by the delivery to the
Company of shares of Company Stock having an aggregate Fair
Market Value on the date of exercise which, together with any
cash payment by the Optionee, equals or exceeds such option
purchase price.  The Committee shall determine whether and if so
the extent to which actual delivery of share certificates to the
Company shall be required.  The foregoing provisions relating to
the delivery of Company Stock in lieu of payment of cash upon
exercise of an option apply to all outstanding options.

SECTION 3.  Types of Options.  The Committee shall have the
authority, in its sole discretion, to grant to Employees from
time to time non-qualified stock options and such other types of
options as are permitted by law or the provisions of the Plan.

SECTION 4.  Period for Exercise.  The Committee shall determine
the period or periods of time within which the option may be
exercised by the Optionee, in whole or in part, provided that the
Option Period shall not exceed ten years from the date the option
is granted.

SECTION 5.  Special Limitations.  Notwithstanding the Option
Period provided in Section 4 of this Article III, a stock option
(other than a reload stock option) shall not be exercisable until
one year after the date the option is granted.

SECTION 6.  Termination of Employment.

     (a)  Subject to the provisions of Section 4 and 5 of this
Article III, the Committee shall specify in administrative rules
or otherwise, the rules that shall apply to stock options with
respect to the exercise of any stock options upon termination of
the Optionee's employment.

     (b)  Following the Optionee's death, the option may be
exercised by the Optionee's legal representative or
representatives, or by the person or persons entitled to do so
under the Optionee's last will and testament, or, if the Optionee
shall fail to make testamentary disposition of the option or
shall die intestate, by the person or persons entitled to receive
said option under the intestate laws.

     (c)  The Committee in its sole discretion may shorten the
period of exercise of any such stock option in the event that the
Optionee takes any action which in the judgment of the Committee
is not in the best interests of the Company and its Subsidiaries.

SECTION 7. Transferability; Beneficiaries; Etc.  Each stock
option shall be nontransferable by the Optionee except by last
will and testament or the laws of descent and distribution and is
exercisable during the Optionee's lifetime only by the Optionee
or a legal representative.  Notwithstanding the foregoing and the
preceding Section 6, at the discretion of the Committee,
  (a)  some or all Optionees may be permitted to transfer some or
     all of their options to one or more immediate family members,
     and/or
  (b)  some or all Optionees may be permitted to designate one or
     more beneficiaries to receive some or all of their Awards and
     stock appreciation rights in the event of death prior to 
     exercise thereof, in which event a permitted beneficiary or 
     beneficiaries shall then have the right to exercise or 
     receive payment for each affected Award or stock 
     appreciation right in accordance with its other terms and 
     conditions.

SECTION 8.  Employment Obligation.  In consideration for the
granting of each stock option, except options delivered under
Section 11 of this Article III, the Optionee shall agree to
remain in the employment of the Company or one or more of its
Subsidiaries, at the pleasure of the Company or such Subsidiary,
for a continuous period of at least one year after the date of
grant of such stock option or until retirement, on a date which
is at least six months after the date of such grant, under any
retirement plan of the Company or a Subsidiary, whichever may be
earlier, at the salary rate in effect on the grant date or at
such changed rate as may be fixed from time to time by the
Company or such Subsidiary.  At the discretion of the Committee,
this obligation may be deemed to have been fulfilled under
specified circumstances, such as if the Optionee enters
government service.

SECTION 9.  Date Option Granted.  For the purposes of the Plan, a
stock option shall be considered as having been granted on the
date on which the Committee authorized the grant of such stock
option, except where the Committee has designated a later date,
in which event such designated date shall constitute the date of
grant of such stock option, provided, however, that in either
case notice of the grant of the option shall be given to the
Employee within a reasonable time.

SECTION 10.  Alternative Settlement Methods.  Where local law may
interfere with the normal exercise of an option, the Committee in
its discretion may approve stock appreciation rights or other
alternative methods of settlement for stock options.

SECTION 11.  Reload Stock Options.  The Committee shall have the
authority to specify, either at the time of grant of a stock
option or at a later date, that upon exercise of all or a portion
of that stock option (except an option referred to in the next
section, Section 12) a reload stock option shall be granted under
specified conditions. A reload stock option may entitle the
Optionee to purchase shares (i) which are covered by the
exercised option or portion thereof at the time of exercise of
such option or portion but are not issued upon such exercise, or
(ii) whose value (on the date of grant) equals the purchase price
of the exercised option or portion thereof and any related tax
withholdings.  The exercise price of the reload stock option
shall be the Fair Market Value at the time of grant, determined
in accordance with Section 2 of this Article III.  The duration
of a reload stock option shall not extend beyond the expiration
date of the option it replaces.  The specific terms and
conditions applicable for reload stock options shall be
determined by the Committee and shall be set forth in rules
adopted by the Committee and/or in agreements or other
documentation evidencing reload stock options.

SECTION 12.  Dividend Equivalents.  Stock options delivered in
payment of contingent awards of performance shares (effective
January 1993, these types of awards are no longer granted) may
provide the Optionee with dividend equivalents payable in cash,
shares, additional discount options or other consideration prior
to exercise.


                           ARTICLE IV
                          COMPANY STOCK

SECTION 1. Number of Shares.  The shares of Company Stock that
may be issued under the Plan, out of authorized but heretofore
unissued Company Stock, or out of Company Stock held as treasury
stock, or partly out of each, shall not exceed 8.6 million shares
plus an additional number of share equal to the number of shares
which at January 1, 1997 were reserved for issuance under the
Plan as then in effect.  Except as otherwise determined by the
Committee, the number of shares of Company Stock so reserved
shall be reduced by the number of shares issued upon an Option
exercise, less (i) the shares, if any, used to pay withholding
taxes and/or (ii) the shares, if any, delivered by the Optionee
in full or partial payment of the option purchase price.  Unless
the Committee otherwise determines, shares not purchased under
any option granted under the Plan which are no longer available
for purchase thereunder by virtue of the total or partial
expiration, termination or voluntary surrender of the option and
which were not issued upon exercise of a related stock
appreciation right and shares referred to in clauses (i) or (ii)
of the preceding sentence shall continue to be otherwise
available for the purposes of the Plan.  Payments for Awards in
cash shall reduce the number of shares available for issuance by
such number of shares as has a Fair Market Value at the time of
such payment equal to such cash.

SECTION 2.  Adjustments in Stock.

     (a)  Stock Dividends.  If a dividend shall be declared upon
Company Stock payable in shares of said stock, (i) the number of
shares of Company Stock subject to outstanding Awards and (ii)
the number of shares reserved for issuance pursuant to the Plan
shall be adjusted by adding to each such share the number of
shares which would be distributable thereon if such share had
been outstanding on the date fixed for determining the
shareholders entitled to receive such stock dividend.

     (b)  Reorganization, Etc.  In the event that the outstanding
shares of Company Stock shall be changed into or exchanged for a
different number or kind of shares of stock or other securities
of the Company or of another corporation, whether through
reorganization, recapitalization, stock split-up, combination of
shares, merger or consolidation, or otherwise, then there shall
be substituted for each share of Company Stock subject to
outstanding Awards  and for each share of Company Stock reserved
for issuance pursuant to the Plan, the number and kind of shares
of stock or other securities which would have been substituted
therefor if such share had been outstanding on the date fixed for
determining the shareholders entitled to receive such substituted
stock or other securities.

     (c)  Other Changes in Stock.  In the event there shall be
any change, other than as specified in subsections (a) and (b) of
this Section 2, in the number or kind of outstanding shares of
Company Stock or of any stock or other securities into which such
Company Stock shall be changed or for which it shall have been
exchanged, then and if the Committee shall at its discretion
determine that such change equitably requires an adjustment in
the number or kind of shares subject to outstanding Awards or
which have been reserved for issuance pursuant to the Plan, such
adjustments shall be made by the Committee and shall be effective
and binding for all purposes of the Plan and each outstanding
stock option and other Award.

     (d)  General Adjustment Rules.  No adjustment or
substitution provided for in this Section 2 shall require the
Company to sell or deliver a fractional share under any stock
option or other Award and the total substitution or adjustment
with respect to each Award shall be handled in the discretion of
the Committee either by deleting any fractional shares or by
appropriate rounding up to the next whole share.  In the case of
any such substitution or adjustment, the option price per share
for each stock option shall be equitably adjusted by the
Committee to reflect the greater or lesser number of shares of
stock or other securities into which the stock subject to the
option may have been changed.


                            ARTICLE V
                         GENERAL MATTERS

SECTION 1.  Administration.  The Plan shall be administered by a
Committee of not less than three Directors appointed by the
Board, none of whom shall have been eligible to receive an Award
under the Plan within the twelve months preceding their
appointment.

SECTION 2.  Authority of Committee.  Subject to the provisions of
the Plan, the Committee shall have full and final authority to
determine the Employees to whom Awards shall be granted, the type
of Awards to be granted, the number of shares to be included in
each Award, and the other terms and conditions of the Awards.
Nothing contained in this Plan shall be construed to give any
Employee the right to be granted an Award or, if granted, to any
terms and conditions therein except such as may be authorized by
the Committee.  The Committee is empowered, in its discretion, to
(i) modify, amend, extend or renew any Award theretofore granted,
subject to the limitations set forth in Article III and with the
proviso that no modification or amendment shall impair without
the Optionees' consent any option theretofore granted under the
Plan, (ii) adopt such rules and regulations and take such other
action as it shall deem necessary or proper for the
administration of the Plan and (iii) delegate any or all of its
authority (including the authority to select eligible employees
and to grant stock options) to one or more senior officers of the
Company, except with respect to Awards for officers or any
performance share awards, and except in the event that any such
delegation would cause this Plan not to comply with Securities
and Exchange Commission Rule 16b-3 (or any successor rule).  The
Committee shall have full power and authority to construe,
interpret and administer the Plan, and the decisions of the
Committee shall be final and binding upon all parties.

SECTION 3.  Withholding.  The Company or any Subsidiary shall
have the right to deduct from all amounts paid in cash under this
Plan any taxes required by law to be withheld therefrom.  In the
case of payments of Awards in the form of Company Stock, at the
Committee's discretion, (a) the Optionee may be required to pay
over the amount of any withholding taxes, (b) the Optionee may be
permitted to deliver to the Company the number of shares of
Company Stock whose Fair Market Value is equal to or less than
the withholding taxes due or (c) the Company may retain the
number of shares calculated under (b) above.

SECTION 4.  Nonalienation.  No Award shall be assignable or
transferable, except by will or the laws of descent and
distribution, and except that in its discretion the Committee may
authorize exercise by or payment to a beneficiary designated by
an Optionee.  No right or interest of any Optionee in any Award
shall be subject to any lien, obligation or liability.

SECTION 5.  General Restriction.  Each Award shall be subject to
the requirement that if at any time the Board or the Committee
shall determine in its discretion that the listing, registration
or qualification of shares upon any securities exchange or under
any state or Federal law, rule, regulation or decision, or the
consent or approval of any government regulatory body, is
necessary or desirable as a condition of, or in connection with,
the granting of such Award or the issue, purchase or delivery of
shares or payment thereunder, such Award may not be exercised in
whole or in part and no payment therefor shall be delivered
unless such listing, registration, qualification, consent or
approval shall have been effected or obtained free of any
conditions not acceptable to the Board or Committee.

SECTION 6.  Effective Date and Duration of Plan.  The Plan
initially became effective May 1, 1965.  The Plan as amended
herein shall become effective January 1, 1997.  No Awards shall
be granted under the Plan after January 1, 2002 although shares
thereafter may be delivered in payment of Awards granted prior
thereto.

SECTION 7.  Amendments.  The Board may from time to time amend,
modify, suspend or terminate the Plan, provided, however, that no
such action shall (a) impair without an Optionee's consent any
option theretofore granted under the Plan or deprive any Awardee
of any shares of Company Stock which that person may have
acquired through or as a result of the Plan or (b) be made
without the approval of the shareholders of the Company where
such change would materially increase the benefits accruing to
Optionees, materially increase the maximum number of shares which
may be issued under the Plan or materially modify the Plan's
eligibility requirements.

SECTION 8.  Construction.  The Plan shall be interpreted and
administered under the laws of the Commonwealth of Pennsylvania
without application of its rules on conflict of laws.

                           ARTICLE VI
                [DELETED, Effective January 1997]
                                


                                               Exhibit 10(l)
                              
                 ALUMINUM COMPANY OF AMERICA
            DIVIDEND EQUIVALENT COMPENSATION PLAN


1.   PURPOSE.

The purpose of the Aluminum Company of America Dividend
Equivalent Compensation Plan (the "Plan") is to attract and
retain outstanding individuals as officers and key employees
of Aluminum Company of America (the "Company") and its
subsidiaries and to furnish additional incentives to such
individuals through cash awards related to the performance
of the Company and its common stock.  To this end, the Board
of Directors of the Company or the Committee hereinafter
designated may determine that compensation shall be awarded
and paid periodically to officers and other key employees of
the Company and its subsidiaries, in amounts based upon cash
dividends paid to holders of common stock of the Company, on
the terms and subject to the conditions set forth in this
Plan.

2.   PARTICIPANTS.

Participants in the Plan shall consist of such officers and
other key employees of the Company and its subsidiaries as
the Committee in its sole discretion may select from time to
time to receive dividend equivalent payments.  Participants
who are no longer active employees of the Company or one of
its subsidiaries may continue to have Plan accounts, but no
new dividend equivalent units may be credited to the
participant's account once active employment ceases, except
for adjustments required by Section 6 of this Plan.

3.   ADMINISTRATION OF THE PLAN.

     (a)  Committee.  The Plan shall be administered by a
committee (the "Committee") consisting of at least two
members designated by the Board of Directors of the Company
from among those of its members who are not officers or
employees of the Company or a parent or subsidiary of the
Company and who otherwise satisfy the definition of a "Non-
Employee Director" in Rule 16b-3(b)(3) promulgated under
Section 16 of the Securities Exchange Act of 1934 (the
"Exchange Act").  In the absence of specific rules to the
contrary, action by the Committee shall require the consent
of a majority of the members of the Committee, expressed
either orally at a meeting of the Committee or in writing in
the absence of a meeting.
     (b)  Committee Authority.  Subject to the provisions of
the Plan, the Committee shall have authority (a) to
determine which employees of the Company and its
subsidiaries shall be eligible for participation in the
Plan; (b) to select employees to receive compensation
payments under the Plan; (c) to determine the number of
share units on which dividend equivalent payments will be
made and all other terms and conditions of any payment; and
(d) to determine the amount of the dividend equivalent
payment per share unit which may be a percentage, not
exceeding 100%, of the amount of the cash dividend per share
of common stock payable to holders of the Company's common
stock.  The Committee also shall have authority to interpret
the Plan and to establish, amend and rescind rules and
regulations for the administration of the Plan, and all such
interpretations, rules and regulations shall be conclusive
and binding on all persons; provided, however, that the
Committee shall not exercise such authority in a manner
adversely and significantly affecting dividend equivalent
payments previously made unless the action taken is required
to comply with any applicable law or regulation.

4.   EFFECTIVE DATE AND TERM OF PLAN.

The Plan shall become effective on January 1, 1997.  The
Plan shall remain in effect until terminated by action of
the Board of Directors.

5.   DIVIDEND EQUIVALENT PAYMENTS.
  
     (a)  Dividend Equivalent Units and Dividend Equivalent
Payments.  The Board of Directors or the Committee shall
have discretion to make dividend equivalent payments on
hypothetical share units ("Dividend Equivalent Units" or "DE
Units") determined from time to time for participants in the
Plan.  The amount of such payments shall be determined by
the Board of Directors or the Committee.  The record and
payment dates for dividend equivalent payments will be the
same as the record and payment dates for dividends on shares
of common stock of the Company, except that payment may be
made in the employee's regular pay check next being
delivered after the dividend payment date to shareholders.
     (b)  Participant Accounts.  The Company shall maintain
a dividend equivalent unit account for each participant in
the Plan.  Dividend Equivalent Units shall be credited to or
debited from such account as determined by the Committee.
The number of DE Units in any individual participant's
account may not exceed the number of shares subject to stock
options granted under the Company's Long Term Stock
Incentive Plan (or any successor plan) and held by such
participant.  DE Units shall not be awarded or credited on
any discount options held by any participant nor shall any
additional DE Units be awarded or credited to any
participant who is not an active employee on the date the
award or credit is made, except as required by operation of
section 6 of this Plan.  The Committee shall prescribe in
administrative rules or otherwise the method and timing of
determining the number of DE Units to be credited to or
debited from Plan participant accounts.
     (c)  Account Value and Activity.  Dividend Equivalent
Units shall have no value and shall not entitle the
participant to receive any benefit or payment other than a
cash dividend equivalent payment if, when and in such amount
as determined by the Board of Directors or the Committee in
its discretion.  No person other than a current or former
active employee of the Company or one of its subsidiaries
may have a Plan account or any interest therein.
     (d)  Additional Terms and Conditions.  The agreement or
instrument, if any, evidencing an individual's participation
in the Plan may contain such other terms, provisions and
conditions not inconsistent with the Plan as may be
determined by the Committee in its sole discretion.  The
Committee may at any time impose such additional terms and
conditions on dividend equivalent payments as it deems
necessary or desirable for compliance with Section 16(a) or
16(b) of the Securities Exchange Act of 1934 and the rules
and regulations thereunder or to preserve or qualify for
deductibility of compensation payable hereunder under
applicable U.S. federal tax law or regulations.


6.   ADJUSTMENTS FOR CHANGES IN CAPITALIZATION, ETC.

The number of DE Units in a participant's Plan account shall
be subject to adjustment by the Committee in its sole
discretion in the event of changes in the outstanding common
stock of the Company by reason of stock dividends, stock
splits, recapitalizations, reorganizations, mergers,
consolidations, combinations, exchanges or other relevant
changes in corporate structure or capitalization occurring
after the credit thereof, provided that if the Company shall
change its common stock into a greater or lesser number of
shares through a stock dividend, stock split-up or
combination of shares, outstanding Dividend Equivalent Units
shall be adjusted proportionately to prevent inequitable
results.

7.   AMENDMENT AND TERMINATION OF PLAN.

The Plan may be amended in any respect or terminated by the
Board of Directors of the Company.  In the event of
termination, no participant shall be entitled to receive any
payment or benefit for any DE Units standing in his or her
account prior to termination.

8.   MISCELLANEOUS.

     (a)  No Right to a Payment.  Neither the adoption of
the Plan nor any action of the Board of Directors or of the
Committee shall be deemed to give any employee any right to
be selected as a participant or to be paid a dividend
equivalent payment.
     (b)  Rights as Shareholder.  No person shall have any
rights as a shareholder of the Company with respect to any
Dividend Equivalent Units.
     (c)  Employment.  Nothing contained in this Plan shall
be deemed to confer upon any employee any right of continued
employment with the Company or any of its subsidiaries or to
limit or diminish in any way the right of the Company or any
such subsidiary to terminate his or her employment at any
time with or without cause.
     (d)  Taxes.  The Company or a subsidiary shall be
entitled to deduct from any payment under the Plan the
amount of any tax required by law to be withheld with
respect to such payment or may require any participant to
pay such amount to the Company prior to and as a condition
of making such payment.
     (e)  Nontransferability.  No Dividend Equivalent Unit
shall be transferable.
     (f)  Governing Law.  This Plan shall be construed in
accordance with and governed by the laws of the Commonwealth
of Pennsylvania, excluding any choice of law provisions
which may indicate the application of the laws of another
jurisdiction.  Any provision of this Plan which is
determined to be illegal or unenforceable in any
jurisdiction shall, as to such jurisdiction, be severed and
stricken herefrom, and, in that event, the remaining
provisions hereof shall continue in effect, subject in all
cases to the right of the Board of Directors or the
Committee to terminate or modify the Plan at any time.




                                                       Exhibit 11
<TABLE>
<CAPTION>

            COMPUTATION OF EARNINGS PER COMMON SHARE
                 FOR THE YEAR ENDED DECEMBER 31
        (In millions, except share and per share amounts)


                                                  1996         1995         1994
                                                  ----         ----         ----
<S>                                         <C>          <C>          <C>
1.  Income applicable to common stock before
    extraordinary loss and accounting changes*   $512.8       $788.4       $441.0

2.  Net income applicable to common stock*       $512.8       $788.4       $373.1

3.  Average number of common shares   
    outstanding at the beginning of the
    year and the end of each month during
    the year                                174,333,524  178,018,083  177,881,428
           
4.  Primary earnings per common share
    before extraordinary loss and accounting
    changes (1 divided by 3)                   $   2.94      $  4.43      $  2.48
                       
5.  Primary earnings per common share
    (shares for extraordinary loss and
    accounting change calculations = 
    177,247,646 in 1994)                       $   2.94      $  4.43      $  2.10
                       
6.  Fully diluted earnings before extra-
    ordinary loss and accounting changes (1)     $512.8       $788.4       $441.0
       
7.  Fully diluted earnings (2)                   $512.8       $788.4       $373.1
        
8.  Shares issuable under stock incentive
    plans (treasury stock method)                34,359       35,664       22,930
   
9.  Shares issuable upon exercise of 
    dilutive outstanding stock 
    options (treasury stock method)           1,846,215    1,642,922    1,232,914

10. Fully diluted shares (3 + 8 + 9)        176,214,098  179,696,669   179,137,27
      
11. Fully diluted earnings per common 
    share before extraordinary loss 
    and accounting changes 
    (6 divided by 10)                             $2.91        $4.39        $2.46
12. Fully diluted earnings per common  
      share (shares for extraordinary 
      loss and accounting change     
      177,908,286 in 1994)                        $2.91        $4.39        $2.08
<FN>
* After preferred dividend requirement

</TABLE>


                                                     Exhibit 12

<TABLE>
<CAPTION>

        COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
                 FOR THE YEAR ENDED DECEMBER 31
                  (in millions, except ratios)
                                
                                                       1996       1995      1994      1993      1992
<S>                                                    ----       ----      ----      ----      ----
Earnings:                                            <C>        <C>         <C>       <C>       <C>                 
 Income before taxes on income, and before                                                           
  extraordinary loss and accounting changes          $1,081.7   $1,470.2    $822.5    $191.1    $298.6
 Minority interests' share of earnings of
  majority-owned subsidiaries
  without fixed charges                                   4.1        2.0       -        (5.9)     (5.7)
 Less equity (earnings) losses                          (29.6)     (59.5)      (.3)     13.0      12.2
 Fixed charges added to net  income                     170.7      150.7     138.4     110.1     133.5
 Proportionate share of income (loss)                            
  of 50%-owned persons                                   25.3       58.2       1.9     (11.5)    (11.2)
 Distributed income of less than 50%-
  owned persons                                           -          -         -         -         -
 Amortization of capitalized interest:                   
  Consolidated                                           21.9       23.1      25.5      20.6      20.0
  Proportionate share of 50%-owned persons                1.2         .8       1.2        .8       1.0
                                                      -------    -------     -----     -----     -----

    Total earnings                                   $1,275.3   $1,645.5    $989.2    $318.2    $448.4
                                                      =======    =======     =====     =====     =====

                                                                     
Fixed Charges:                                                       
 Interest expense:                                                  
  Consolidated                                         $133.7     $119.8    $106.7    $ 87.8    $105.4
  Proportionate share of 50%-owned person                 4.9        6.7       7.4       5.5       7.0
                                                        -----      -----     -----     -----     -----

                                                        138.6      126.5     114.1      93.3     112.4
                                                        -----      -----     -----     -----     -----
                                                                     
Amount representative of the interest
factor in rents:
  Consolidated                                           31.8       24.0      23.9      16.4      20.7
  Proportionate share of 50%-owned persons
                                                           .3         .2        .4        .4        .4
                                                        -----      -----     -----     -----     -----
                                                         32.1       24.2      24.3      16.8      21.1
                                                        -----      -----     -----     -----     -----
                                                                     
Fixed charges added to earnings                         170.7      150.7     138.4     110.1     133.5
                                                        -----      -----     -----     -----     -----

Interest capitalized:                                              
  Consolidated                                            5.3        1.9       1.5       3.5      11.1
  Proportionate share of 50%-owned persons                -          -         -         -         -
                                                        -----      -----     -----     -----     -----
                                                       
                                                          5.3        1.9       1.5       3.5      11.1
                                                        -----      -----     -----     -----     -----
                                                                     
Preferred stock dividend requirements                     -          4.9      13.1      29.6      62.4
of majority-owned subsidiaries                          -----      -----     -----     -----     -----
                                                                     
                                                                     
    Total fixed charges                                $176.0     $157.5    $153.0    $143.2    $207.0
                                                        =====      =====     =====     =====     =====
Ratio of earnings to fixed charges                       7.25      10.45      6.47      2.22      2.17
                                                         ====      =====      ====      ====      ====
</TABLE>


                                                                EXHIBIT 13


SELECTED FINANCIAL DATA
(dollars in millions, except per-share amounts and ingot prices)

<TABLE>
<CAPTION>
                                         1996                1995                1994                1993                1992
- -----------------------------------------------------------------------------------------------------------------------------------
<C>                                <C>                 <C>                  <C>                 <C>
Sales and operating revenues       $ 13,061.0          $ 12,499.7           $ 9,904.3           $ 9,055.9           $ 9,491.5
- -----------------------------------------------------------------------------------------------------------------------------------
Income before extraordinary
  loss and accounting
  changes*                              514.9               790.5               443.1                 4.8                22.4
- -----------------------------------------------------------------------------------------------------------------------------------
Extraordinary loss and
  accounting changes                       --                  --               (67.9)                 --            (1,161.6)
- -----------------------------------------------------------------------------------------------------------------------------------
Net income (loss)*                      514.9               790.5               375.2                 4.8            (1,139.2)
- -----------------------------------------------------------------------------------------------------------------------------------
  Per common share
    Before extraordinary
      loss and accounting
      changes                            2.94                4.43                2.48                 .02                 .12
- -----------------------------------------------------------------------------------------------------------------------------------
    Net income (loss)                    2.94                4.43                2.10                 .02               (6.70)
- -----------------------------------------------------------------------------------------------------------------------------------
Alcoa's average realized
  price per pound for
  aluminum ingot                          .73                 .81                 .64                 .56                 .59
- -----------------------------------------------------------------------------------------------------------------------------------
Average U.S. market price
  per pound for aluminum
  ingot (Metals Week)                     .71                 .86                 .71                 .53                 .58
- -----------------------------------------------------------------------------------------------------------------------------------
Cash dividends paid per
  common share                           1.33                 .90                 .80                 .80                 .80
- -----------------------------------------------------------------------------------------------------------------------------------
Total assets                         13,449.9            13,643.4            12,353.2            11,596.9            11,023.1
- -----------------------------------------------------------------------------------------------------------------------------------
Long-term debt (noncurrent)           1,689.8             1,215.5             1,029.8             1,432.5               855.3
- -----------------------------------------------------------------------------------------------------------------------------------
<FN>
* Includes net charges of $122.3, or 70 cents per common share, 
in 1996; $10.1, or six cents, in 1995; $50.0, or 28 cents, in 
1994; $74.5, or 43 cents, in 1993; and $173.9, or $1.02, in 1992. 
Also included in 1994 is a gain of $300.2, or $1.69 per share.

</TABLE>

                             -21-

RESULTS OF OPERATIONS
(dollars in millions, except share amounts and ingot prices)

EARNINGS SUMMARY

Alcoa's 1996 net income was $514.9 compared with $790.5 in 1995 
and $375.2 in 1994.
  Income before unusual items in 1996 was $637.2 compared with 
$800.6 in 1995 and $192.9 in 1994. Revenues were a record 
$13,061, an increase of 4% over 1995. Most of the increase 
came from an acquisition by Alcoa Fujikura (AFL), Alcoa's 
automotive electrical components business. Alumina revenues rose 
on the strength of higher prices. Aluminum revenues were 
unchanged, with higher shipments offsetting lower prices.
  The drop in earnings from 1995 was primarily due to a 6% 
decline in Alcoa's realized price per pound for aluminum 
products, partially offset by higher alumina prices. The 
company's aluminum smelters operated at 81% of rated capacity 
during 1996 in response to high levels of aluminum inventories
worldwide.
  Before unusual items, return on shareholders' equity for 1996 
was 14.4% compared with 18.8% in 1995 and 5.2% in 1994.
  The following table summarizes Alcoa's results adjusted for 
unusual items described in more detail later in this section.

<TABLE>
<CAPTION>

                                     1996           1995            1994
- ------------------------------------------------------------------------------
<S>                               <C>            <C>             <C>  
Net income                        $ 514.9        $ 790.5         $ 375.2
- ------------------------------------------------------------------------------
Unusual items: Special
 items, net                         122.3           10.1            50.0
- ------------------------------------------------------------------------------
 Gain from Alcoa/WMC
  transaction                          --             --          (300.2)
- ------------------------------------------------------------------------------
 Extraordinary loss                    --             --            67.9
- ------------------------------------------------------------------------------
Adjusted net income               $ 637.2        $ 800.6         $ 192.9
- ------------------------------------------------------------------------------
</TABLE>
GEOGRAPHIC AND SEGMENT INFORMATION

Operating profit before unusual items in 1996 was $1,350 compared 
with $1,435 in 1995 and $513 in 1994. Operating profit, for 
geographic and segment purposes, consists of sales and operating 
revenues less operating expenses. It excludes interest expense, 
nonoperating income, income taxes, minority interests and unusual 
items. See Note R to the financial statements for additional 
information.

OPERATIONS BY GEOGRAPHIC AREA

USA -- Revenues of $7,246 were up 3% from 1995, due mostly to 
higher shipments of nonaluminum products, reflecting the AFL 
acquisition. These gains were partially offset by lower 
shipments of fabricated aluminum products and by the shutdown of 
the company's electronic packaging operations (AEP).  Revenues 
in 1995 were $7,043, up $1,469 from 1994, reflecting higher prices
for fabricated aluminum products and ingot.
  Operating profit in 1996 was $640 compared with $594 in 1995 
and a loss of $65 in 1994. Improved profits in 1996 for building 
                             
                             -22-

products, automotive electrical components and alumina operations 
were partially offset by lower earnings in aluminum operations 
and the plastic closures business, and by the AEP shutdown.
  Exports from the U.S. in 1996 were $1,015 compared with 
$1,206 in 1995 and $988 in 1994.

Pacific -- Revenues totaled $2,248 in 1996 versus $1,986 in 1995 
and $1,670 in 1994. Operating profit was $505 in 1996, $415 in 
1995 and $291 in 1994. The principal operations in this region 
are those of Alcoa of Australia (AofA).  The 22% increase in 
operating profit from 1995 was due to a 13% rise in alumina 
prices while costs increased at a much lower rate. Alumina 
volumes were even with those in 1995. Operating profit in 1995 
rose 43% from 1994, as prices of alumina, ingot and fabricated 
products increased substantially.  Shipments of alumina fell 3%, 
while shipments of ingot and fabricated products were about 
even with 1994.

Other Americas -- Revenues in 1996 were $1,726 compared with 
$1,780 in 1995 and $1,362 in 1994. Operating profit was $151 
in 1996, $333 in 1995 and $239 in 1994. The decrease in operating 
profit from 1995 relates principally to higher costs and lower 
metal prices at Alcoa Aluminio's aluminum operations in Brazil. 
Lower earnings from Aluminio's packaging business, along with 
lower sales of rigid container sheet (RCS) by an international 
selling company, also negatively affected operating profit. Most 
of the 39% increase in operating profit in 1995 from 1994 was 
related to Aluminio's nonaluminum operations.  

Europe -- Revenues were $1,841 in 1996 compared with $1,691 in 
1995 and $1,298 in 1994. Operating profit was $55 in 1996, 
$92 in 1995 and $48 in 1994. Most Alcoa locations in this 
region were hurt by weak economic conditions in Europe in 1996. 
The lower operating profit in 1996 was mitigated slightly by
earnings from the acquisition in Italy. Aluminum operations 
in Great Britain and Hungary, and chemical operations in the 
Netherlands, were the major contributors to the higher 
operating profit in 1995 versus 1994.

OPERATIONS BY SEGMENT

Alcoa's integrated operations consist of three segments: Alumina 
and Chemicals, Aluminum Processing and Nonaluminum Products.

I. ALUMINA AND CHEMICALS SEGMENT

<TABLE>
<CAPTION>
                                     1996           1995            1994
- ------------------------------------------------------------------------------
<S>                               <C>            <C>             <C>
Revenues                          $ 1,940        $ 1,758         $ 1,508
- ------------------------------------------------------------------------------
Operating profit                      459            307             277
- ------------------------------------------------------------------------------
</TABLE>

Approximately two-thirds of the revenues from this segment are 
derived from sales of alumina. Revenues from alumina in 1996 rose 
13% from 1995 with a similar increase in 1995 from 1994. Price 
was the driving factor, rising 13% in 1996 after a 16% increase 
in 1995 from 1994. Shipments in 1996 remained unchanged from 
1995, while 1995 shipments were slightly lower than those in
1994.
  Revenues from alumina-based chemical products rose 3% in 1996 
on higher volumes, as a strengthening U.S. market more than 
offset weaker sales in Europe. Revenues in 1995 were up 24% from 
1994, reflecting strong European demand.
  Operating profit in 1996 for this segment was $459, up 50% from 
1995. The increase came from alumina operations, which benefited 
from higher prices and good cost control. In 1995, operating 
profit of $307 was up 11% from 1994. That increase was due to 
higher prices for alumina, partially offset by lower chemicals 
margins.
  In November 1996, Alcoa World Alumina and Chemicals (AWAC) 
entered into a long-term alumina supply agreement with China 
National Nonferrous Metals Industry Corporation (CNNC). The 
agreement entitles Sino Mining Alumina Ltd. (SMAL), a 
wholly-owned subsidiary of CNNC, to 400,000 metric tons (mt) of
alumina per year for 30 years. SMAL has the option to increase 
its alumina purchases as CNNC's needs grow. As part of the 
agreement, SMAL will make an advance lump-sum payment of $240 
to AWAC in 1997. The payment will be deferred and amortized to 
income over the life of the contract. Per-ton payments will
also be made as shipments occur.

II. ALUMINUM PROCESSING SEGMENT
<TABLE>
<CAPTION>

                                     1996           1995            1994
- ------------------------------------------------------------------------------
<S>                               <C>            <C>             <C>
Total aluminum shipments
 (000 mt)                           2,841          2,582           2,551
- ------------------------------------------------------------------------------
Revenues                          $ 7,976        $ 8,034         $ 6,477
- ------------------------------------------------------------------------------
Operating profit                      774          1,015             145
- ------------------------------------------------------------------------------
</TABLE>

Total aluminum shipments increased 10% from 1995, aided by the 
acquisitions of Alumix in Italy and Alcan's extrusion operations 
in Brazil. Revenues fell 1%, reflecting lower prices for ingot and 
most fabricated products. Revenues in 1995 for this segment rose 
24% from 1994, reflecting higher prices for most products while 
shipments were relatively stable.  
  Operating profit of $774 in 1996 was $241 lower than in 1995. 
In addition to lower prices, other factors contributing to the 
decline in operating profit included a lower-value product mix 
and higher raw material costs that were partially offset by 
better cost performance. Operating profit in 1995 increased $870 
over 1994, primarily due to higher prices, a higher-value product 
mix and cost reductions, partially offset by higher purchased 
metal and raw material costs. The major contributors to the 1995 
increase were the packaging, aerospace products and aluminum 
ingot operations.

                             -23-

  This segment's shipments and revenues are made up of the 
following product classes.

<TABLE>
<CAPTION>
                                     1996           1995            1994
- ------------------------------------------------------------------------------
<S>                                 <C>            <C>             <C>
Shipments (000 mt) Flat-
 rolled products                    1,357          1,380           1,381
- ------------------------------------------------------------------------------
 Engineered products                  495            454             433
- ------------------------------------------------------------------------------
 Aluminum ingot                       901            673             655
- ------------------------------------------------------------------------------
 Other aluminum products               88             75              82
- ------------------------------------------------------------------------------
 Total shipments                    2,841          2,582           2,551
- ------------------------------------------------------------------------------
Revenues Flat-rolled
 products                         $ 3,920        $ 4,177         $ 3,201
- ------------------------------------------------------------------------------
 Engineered products                2,269          2,303           1,882
- ------------------------------------------------------------------------------
 Aluminum ingot                     1,449          1,197             920
- ------------------------------------------------------------------------------
 Other aluminum products              338            357             474
- ------------------------------------------------------------------------------
 Total revenues                   $ 7,976        $ 8,034         $ 6,477
- ------------------------------------------------------------------------------
</TABLE>

Flat-Rolled Products -- More than half of the shipments and 
revenues in this product class are derived from the sale of RCS. 
Revenues from RCS in 1996 declined 16% from 1995 as prices fell 
6% and shipments dropped 10%. Weaker U.S. export sales and the 
sale of AofA's rolled products division to Kaal Australia, an 
unconsolidated 50%-owned affiliate, were the primary reasons for
the lower shipments. The Kaal sale had the effect of reducing 
AofA's RCS shipments, while at the same time increasing its 
ingot shipments. Revenues in 1995 from RCS increased 40% from 
1994 on the strength of higher prices as shipments fell 2%.
  Alumix, an Italian government-owned subsidiary that was 
acquired by Alcoa Italia in the 1996 first quarter, contributed 
$153 in revenues from flat-rolled products on shipments of 
76,000 mt.
  Revenues from sheet and plate, serving principally the 
aerospace and commercial products markets, increased 4% from 
1995. Shipments of sheet products were unchanged from 1995 
while plate shipments fell 10%. Prices for both sheet and 
plate rose a combined 7%.

Engineered Products -- The products in this class include 
extrusions used principally in the transportation and 
construction markets, forgings, wheels, wire, rod and bar. 
Total shipments were up 9% from 1995 but revenues fell 2%.
Compared with 1994, shipments in 1995 were up 5% and revenues 
increased 22%.
  Revenues from extruded products, which serve several markets, 
were up 15% from 1995 as shipments rose 26%, reflecting the 
Italian and Brazilian acquisitions. Extruded products revenues 
in 1995 were up 29% from 1994 on the strength of higher prices.
  Revenues from forged wheels fell for the first time since 1991 
due to an 18% decline in shipments. Lower worldwide production 
of heavy-duty trucks, the end of the Ford F-150 wheel program, 
and a strike at one of Alcoa's wheel production facilities 
contributed to the decline. Revenues in 1995 were up 20%
from 1994, reflecting a 13% increase in shipments.

                             -24-


Aluminum Ingot -- Alcoa's smelters operated at approximately 81% 
of worldwide rated capacity during 1996. Since early 1994, 
450,000 mt of capacity has been idle, due to the high levels 
of worldwide aluminum inventories.  Shipments of ingot were 34% 
higher than those in 1995, generating a 21% increase in 
revenues. The sale of AofA's rolled products division to Kaal
accounted for the majority of the increase. AofA now sells 
ingot to Kaal instead of fabricating the ingot into RCS. Also, 
Aluminio had higher third-party ingot sales due to lower 
internal demand. Alcoa's average realized price for ingot in 
1996 was 73 cents per pound compared with 81 cents in 1995 and 
64 cents in 1994.

Other Aluminum Products -- Shipments of these products, 
consisting primarily of scrap and aluminum closures, were up 
17% from 1995. Scrap shipments were up 38%, resulting in an 
18% increase in revenues. Shipments of aluminum closures
rose 7% but prices declined 19%. In 1995, shipments of other 
aluminum products were down 8% from 1994 and prices fell 18%.

III. NONALUMINUM PRODUCTS SEGMENT

<TABLE>
<CAPTION>
                                    1996           1995            1994
- ------------------------------------------------------------------------------
<S>                               <C>            <C>             <C>
Revenues                          $ 3,146        $ 2,708         $ 1,919
- ------------------------------------------------------------------------------
Operating profit                      117            113              91
- ------------------------------------------------------------------------------
</TABLE>

Revenues from this segment were up 16% from 1995. The majority of 
the increase was due to the inclusion of a full year's results 
for Electro-Wire Products (EWP), acquired by AFL in July 1995. 
This was partially offset by the closing of AEP in 1996. Sales 
of plastic closures were essentially unchanged from 1995 levels. 
Revenues from this segment in 1995 were up 41% from 1994 as
both the automotive electrical components and plastic closures 
businesses expanded.
  Operating profit was up 4% from 1995. Increased profits by AFL 
were partially offset by a 43% price-related reduction in 
earnings for magnesium products, strong competition in the 
closures business and the shutdown of AEP.  Operating profit 
in 1995 rose 24% from 1994 as higher earnings from magnesium
products were partially offset by higher costs to launch 
expansions, competition in the closures business and a 
sluggish building products market.

UNUSUAL AND EXTRAORDINARY ITEMS

Special Items -- Included in 1996 income from operations was a 
charge of $198.9 ($122.3 after tax and minority interests) 
consisting of several items.  Incentive costs for employees 
who voluntarily left the company and permanent layoff costs 
resulted in a charge of $95.5, net of pension and other
postemployment benefits (OPEB) curtailment credits of $75.0. 
This charge was part of Alcoa's initiative to reduce 
administrative expenses by $300 annually and affected 2,900 
salaried employees. Cash payments in 1996 for these
incentive and layoff costs totaled approximately $31. In 
addition, the shutdown of AEP resulted in a charge of $65.4, 
related primarily to asset writedowns. Impairments at various 
manufacturing locations added another $38.0 to special items 
in 1996.
  The 1995 special charge of $16.2 ($10.1 after tax and minority 
interests) consisted of a $43.5 charge for severance costs, 
partially offset by a net credit of $27.3 related to 
environmental matters. 
  Special items of $79.7 ($50.0 after tax) in 1994 related to 
the closing of the forgings and extrusion operations in Vernon, 
California. The charge reflected provisions of $46.9, mostly for 
severance costs, and $32.8 for asset writeoffs.

Gain from Alcoa/WMC Transaction -- In December 1994, Alcoa 
recorded a gain of $400.2 ($300.2 after tax) from the acquisition 
by WMC Limited of a 40% interest in Alcoa's worldwide bauxite, 
alumina and inorganic chemicals businesses (AWAC). As part of the 
agreement, Alcoa acquired an additional 9% interest in AofA, 
bringing its total interest in that company to 60%. See Note
C for additional information about this transaction.

Extraordinary Loss -- The extraordinary loss in 1994 of $67.9 
relates to the early retirement of 7% discount debentures that 
carried an effective interest rate through maturity in 2011 of 
14.7%. The loss was the unamortized portion of the original 
discount that would have been paid at the time the debt
matured.

COSTS AND OTHER INCOME

Cost of Goods Sold -- Cost of goods rose 6% to $9,966 in 1996, 
following a 19% increase in 1995 from 1994. Contributing to the 
1996 increase was $450 of operating costs related to new 
companies and higher volume of $350. These increases were 
partially offset by a lower-cost product mix and cost 
improvements. Cost of goods sold in 1995 was $1,514 higher 
than in 1994. Higher purchased metal and raw material costs of 
$660, higher volume of $550 and operating costs related to 
new companies of $300 were partially offset by better operating 
performance and efficiencies.  
  New six-year labor agreements covering the majority of 
Alcoa's U.S. production workers were ratified during 1996.
  The parties agreed to an unprecedented partnership providing 
that Alcoa and the unions work cooperatively on customer 
requirements, business objectives and shareholder and union 
interests. Broad new goals were set for employee safety, job 
security and accountability for the work environment.

Selling and General Administrative Expenses -- These expenses 
totaled $709 in 1996, unchanged from 1995. New companies in 
1996 added over $36 in new costs that were offset by lower 
administrative expenses. Expenses in 1995 were up $75 from 
1994 due to higher compensation costs.

                             -26-

Research and Development Expenses -- R&D expenses rose 17% 
to $166 in 1996, with higher activity in casting technology and 
in closures, automotive and environmental research.

Interest Expense -- Interest expense was up $14 from 1995, 
mostly due to the higher level of debt carried by AFL related 
to its EWP acquisition and Aluminio's debt refinancing in the 
1996 fourth quarter.

Income Taxes -- Alcoa's effective tax rate in 1996 was 33.3%. 
This rate differed from the statutory rate of 35%, primarily because 
of the recognition of a tax benefit resulting from reversal of the 
valuation allowance on deferred tax assets at Suriname Aluminum 
Company, partially offset by state taxes on income.
The 1995 effective tax rate was 30.3%, and differs from the 
statutory rate primarily because of taxes on foreign income, 
partially offset by a higher tax rate in Australia.
For 1994, Alcoa's effective tax rate was 26.7%. The difference 
from the statutory rate was mostly because a portion of the 
gain on the Alcoa/WMC transaction was nontaxable.

Other Income/Foreign Currency -- Other income fell $88 or 57% in 
1996. The decline was principally due to increased losses from 
marking-to-market aluminum commodity contracts and lower equity 
and interest income, partially offset by a swing in translation 
adjustments. Other income in 1995 was $155 compared with $87 
in 1994. The increase primarily reflects higher equity earnings 
and interest income, partially offset by losses from marking-to-
market metal contracts.
  Translation and exchange gains (losses) included in other 
income were $3.1 in 1996, $(16.5) in 1995 and $(10.3) in 1994. 
The effect on net income, after taxes and minority interests, 
was $(0.3) in 1996, $(10.2) in 1995 and $(9.6) in 1994.

RISK FACTORS

In addition to inherent operating risks, Alcoa is exposed to 
financial, market, political and economic risks.

Commodity Risks -- Alcoa is a leading global producer of 
aluminum ingot and aluminum fabricated products. Aluminum 
ingot is an internationally priced, sourced and traded 
commodity. The principal trading market for ingot is the
LME. Alcoa participates in this market by buying and selling 
forward portions of its aluminum requirements and output.
  Alcoa divides its operations into four regions: U.S., Pacific, 
Other Americas and Europe. AofA in the Pacific region and 
Aluminio in the Other Americas are generally in net long metal 
positions. From time to time, they may sell production forward. 
Operations in the European region are generally net metal short 
and may purchase forward positions periodically. Forward
purchase and sales activity within these three regions has not 
been material.
  In the U.S., and for export, Alcoa enters into long-term 
contracts with a number of its fabricated products customers. At 
December 31, 1996 and 1995, such contracts approximated 
2,369,000 mt and 2,483,000 mt, respectively. Alcoa
may enter into similar arrangements in the future.
  As a hedge against the risk of higher prices for anticipated 
metal purchases to fulfill long-term customer contracts, Alcoa 
entered into long positions, principally using futures and 
options. At December 31, 1996 and 1995, these contracts totaled 
approximately 872,000 mt and 1,210,000 mt, respectively.
Alcoa follows a stable pattern of purchasing metal; therefore, 
it is highly likely that anticipated metal requirements will 
be met.
  The futures and options contracts limit the unfavorable 
effect of price increases on metal purchases and likewise limit 
the favorable effect from price declines. The contracts are with 
creditworthy counterparties and are further supported by cash, 
treasury bills or irrevocable letters of credit issued by 
carefully chosen banks.
  For financial accounting purposes, the gains and losses on the 
hedging contracts are reflected in earnings concurrent with the 
hedged costs. The cash flows from these contracts are classified 
in a manner consistent with the underlying nature of the 
transactions.
  Alcoa intends to close out the hedging positions at the time 
it purchases the metal from third parties, thus creating the 
right economic match both in time and price. The deferred gains 
on the hedging contracts of $224 at December 31, 1996 are 
expected to offset the increase in the price of the
purchased metal.
  The expiration dates of the call options and the delivery 
dates of the futures contracts do not always coincide exactly 
with the dates on which Alcoa is required to purchase metal 
to meet its contractual commitments with customers. Accordingly, 
some of the futures and options positions will be rolled 
forward. This may result in significant cash inflows if the 
hedging contracts are "in-the-money" at the time they are 
rolled forward. Conversely, there could be significant cash 
outflows, as was the case in 1996, if metal prices fall below 
the price of contracts being rolled forward.
  In addition, Alcoa had 205,000 mt of futures and options 
contracts outstanding at year-end 1996 that cover long-term 
fixed-price commitments to supply customers with metal from 
internal sources. Accounting convention requires that these 
contracts be marked-to-market, which resulted in after-tax
charges to earnings of $57 in 1996 and $38 in 1995.
  Alcoa also purchases certain other commodities, such as gas 
and copper, for its operations and enters into futures 
contracts to eliminate volatility in the prices of such 
products. None of these contracts are material. For additional 
information on financial instruments, see Notes A and S.

Financial Risk -- Alcoa is subject to significant exposure from 
fluctuations in foreign currencies. As a matter of company 
policy, foreign currency exchange contracts, including forwards 
and options, are used to manage transactional exposure to 
changes in currency exchange rates. The forward contracts 
principally cover firm commitments. Options are generally used 
to hedge anticipated transactions.
  Alcoa also attempts to maintain a reasonable balance between 
fixed- and floating-rate debt and uses interest rate swaps and 
caps to keep financing costs as low as possible.

Risk Management -- All of the aluminum and other commodity 
contracts, as well as the various types of financial 
instruments, are straightforward. They are used primarily to 
mitigate uncertainty and volatility, and principally
cover underlying exposures.
  Alcoa's commodity and derivative activities are subject to the 
management, direction and control of the Strategic Risk 
Management Committee (SRMC). It is composed of the chief 
executive officer, the president, the chief financial
officer and other officers and employees that the chief 
executive officer may select from time to time. SRMC reports 
to the board of directors at each of its scheduled meetings on 
the scope of its derivatives activities.

ENVIRONMENTAL MATTERS

Alcoa continues to participate in environmental assessments and 
cleanups at a number of locations, including at operating 
facilities and adjoining properties, at previously owned or 
operated facilities and at Superfund and other waste sites. 
A liability is recorded for environmental remediation costs
or damages when a cleanup program becomes probable and the 
costs or damages can be reasonably estimated. See Note A for 
additional information.
  As assessments and cleanups proceed, the liability is adjusted 
based on progress in determining the extent of remedial actions 
and related costs and damages. The liability can change 
substantially due to factors such as the nature and extent of 
contamination, changes in remedial requirements and 
technological changes.
  For example, there are certain matters, including several 
related to alleged natural resource damage or alleged off-site 
contaminated sediments, where investigations are ongoing. It is 
not possible to determine the outcomes or to estimate with any 
degree of certainty the ranges of potential costs for these
matters.
  Alcoa's remediation reserve balance at the end of 1996 was 
$271 and reflects the most probable costs to remediate 
identified environmental conditions for which costs can be 
reasonably estimated. About 27% of this balance relates to
Alcoa's Massena, N.Y. plant site and 14% relates to Alcoa's 
Pt. Comfort, Texas plant site. Remediation expenses charged to 
the reserve were $72 in 1996, $62 in 1995 and $79 in 1994. 
They include expenditures currently mandated as well
as those not required by any regulatory authority or third party.
  Included in annual operating expenses are the recurring costs 
of managing hazardous substances and environmental programs. These 
costs are estimated to be about 2% of cost of goods sold.

                             -27-


LIQUIDITY AND CAPITAL RESOURCES
(dollars in millions, except share amounts)

CASH FROM OPERATIONS

Cash from operations was $1,279 in 1996 compared with $1,713 in 
1995. Contributing to the decline from 1995 were lower earnings 
in 1996, a reduction in deferred hedging gains and a drop in 
noncurrent liabilities resulting from a $179 payment to fund 
Alcoa's pension plans. These factors were partially offset by 
lower working capital requirements. Working capital in 1996 
required net cash outlays of $64, mostly to fund reductions in 
accounts payable and accrued expenses, partially offset by lower 
inventories and accounts receivable. Working capital components 
in the cash flow statement were adjusted for assets and 
liabilities related to acquisitions. 
  Cash outlays for 1996 special items related to severance costs 
were approximately $31. These costs consist of salary 
continuation payments for up to two years and pension 
supplements and medical costs to be paid over the lives of the 
employees. The latter represents about 45% of total severance
costs.

FINANCING ACTIVITIES

Financing activities during 1996 resulted in cash outflows of 
$535 compared with $199 in 1995. Alcoa had net long-term 
borrowings of $289 in 1996. Of this amount, $400 relates to 
secured export notes issued by Aluminio. The proceeds
were used to prepay Aluminio's 1995 secured export notes and 
for its general corporate purposes. Alcoa paid $175 on its 
4.625% notes that came due in 1996. U.S. commercial paper 
borrowings reached $174 by year-end 1996. There were no
such borrowings outstanding at year-end 1995 or 1994. Short-
term borrowings decreased by $141.
  Debt as a percentage of invested capital was 21.8% at the 
end of 1996 compared with 16.7% for 1995 and 15.3% for 1994.
  Alcoa used $317 in 1996 to repurchase 5,402,500 shares of 
its common stock at an average price of $58.72 a share. In May 
1996, the board of directors authorized the purchase of up to 
20 million shares of Alcoa common stock, replenishing a 
similar authorization issued in July 1989. More than 15 
million shares were purchased under the 1989 authorization. In 
1995, 4,575,400 shares were purchased at an average price of 
$49.14 a share. Alcoa used $200 in 1995 and $50 in 1994 to 
redeem all of the preferred stock of its subsidiary, Alcoa
International Holdings Company.
  Dividends paid to shareholders were $234 in 1996 compared 
with $163 in 1995. The increase is due to Alcoa's bonus dividend 
program. The plan provides for the distribution of 30% of Alcoa's 
annual earnings in excess of $3.00 per share in the following 
year. Based on 1995 earnings, a bonus dividend of 43
cents per share was paid in 1996. Shareholders will not receive a 
bonus dividend in 1997 since 1996 earnings did not exceed $3.00 
per share.

                             -28- 

  Dividends paid to minority interests in 1996 were $173 and 
included $158 paid by AofA. In 1995, such dividends were $122, 
including $101 paid by AofA.
  During the 1996 second quarter, Alcoa entered into a $1.3 
billion, five-year revolving-credit facility. The new facility 
will be used as a backup for Alcoa's and AofA's commercial paper 
programs and for general corporate purposes.

INVESTING ACTIVITIES

Cash used for investing activities during 1996 totaled $1,208 
compared with $1,072 in 1995 and $375 in 1994. Capital 
expenditures for 1996 were $996 compared with $887 in 1995 
and $612 during 1994. Of the total expenditures in 1996, 41% 
relate to capacity expansion, including alumina and chemicals
production in the U.S., Australia and Brazil; automotive parts 
production in the U.S., Brazil and Europe; and sheet and plate 
production at the Davenport, Iowa plant. Also included are 
costs of new and expanded facilities for environmental control 
in ongoing operations totaling $68 in 1996, $54 in 1995
and $45 in 1994.
  Acquisitions accounted for $302 of investing cash outflows 
during 1996 and included the purchase of Alumix in Italy and 
Alcan's extrusion operations in Brazil. The company also 
purchased the remaining 49.9% interest in Alcoa-Kofem
in Hungary.
  In 1996, Alcoa received $83 from the sale of AofA's rolled 
products division to Kaal. In 1995, Alcoa received $367 from 
WMC related to WMC's acquisition of 40% of Alcoa's alumina and 
chemicals businesses. Alcoa, in turn, loaned $122 to WMC, 
which was repaid in 1996.

ACCOUNTING RULE CHANGE

A new AICPA Statement of Position related to environmental 
liabilities was issued in October 1996. Management estimates 
that implementation, which will occur in 1997, will not 
have a material effect on its financial statements.

SUBSEQUENT EVENT

Alcoa and SEPI, the Spanish State Entity for Industrial 
Participations, jointly announced in late February that they 
signed a Letter of Intent for Alcoa to acquire the main 
sectors of the aluminum businesses of Inespal, S.A.
of Madrid.
  Inespal is an integrated aluminum producer with 1996 revenues 
of $1.1 billion. The sale includes an alumina refinery, three 
aluminum smelters, aluminum rolling, foil and extrusion 
businesses and related facilities. 
  The acquisition is expected to be final before the end of 
1997.

                             -29-

MANAGEMENT'S REPORT TO ALCOA SHAREHOLDERS

The accompanying financial statements of Alcoa and consolidated 
subsidiaries were prepared by management, which is responsible 
for their integrity and objectivity. The statements were 
prepared in accordance with generally accepted accounting 
principles and include amounts that are based on management's 
best judgments and estimates. The other financial information
included in this annual report is consistent with that in the 
financial statements.
  The company maintains a system of internal controls, including 
accounting controls, and a strong program of internal auditing. 
The system of controls provides for appropriate procedures that 
are consistent with high standards of accounting and 
administration. The company believes that its system of
internal controls provides reasonable assurance that assets 
are safeguarded against losses from unauthorized use or 
disposition and that financial records are reliable for 
use in preparing financial statements. 
  Management also recognizes its responsibility for conducting 
the company's affairs according to the highest standards of 
personal and corporate conduct.  This responsibility is 
characterized and reflected in key policy statements
issued from time to time regarding, among other things, conduct 
of its business activities within the laws of the host 
countries in which the company operates and potentially 
conflicting outside business interests of its employees. 
The company maintains a systematic program to assess compliance
with these policies.

Paul H. O'Neill
Chairman of the Board and Chief Executive Officer

Jan H.M. Hommen
Executive Vice President and Chief Financial Officer

AUDIT COMMITTEE REPORT

The Audit Committee of the Board of Directors, which is composed 
of six independent directors, met eight times in 1996.
  The Audit Committee oversees Alcoa's financial reporting 
process on behalf of the board of directors. In fulfilling its 
responsibility, the committee recommended to the Board the 
reappointment of Coopers & Lybrand L.L.P. as the company's 
independent public accountants. The Audit Committee reviewed 
with the Director of Internal Audit and the independent 
accountants the overall scope and specific plans for their 
respective audits. The committee reviewed with management 
Alcoa's annual and quarterly reporting process, and the
adequacy of the company's internal controls. Without management 
present, the committee met separately with the Director of 
Internal Audit and the independent accountants to review the 
results of their examinations, their evaluations of the 
company's internal controls, and the overall quality of 
Alcoa's financial reporting.

Franklin A. Thomas
Chairman, Audit Committee

INDEPENDENT ACCOUNTANT'S REPORT

To the Shareholders and Board of Directors Aluminum Company 
of America (Alcoa)
  We have audited the accompanying consolidated balance sheet 
of Alcoa as of December 31, 1996 and 1995, and the related 
statements of consolidated income, shareholders' equity and 
consolidated cash flows for each of the three years
in the period ended December 31, 1996. These financial 
statements are the responsibility of Alcoa's management. Our 
responsibility is to express an opinion on these financial 
statements based on our audits. We conducted our audits in 
accordance with generally accepted auditing standards. Those 
standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial 
statements are free of material misstatement. An audit 
includes examining, on a test basis, evidence supporting the 
amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating 
the overall financial statement presentation. We believe that 
our audits provide a reasonable basis for our opinion.
  In our opinion, the financial statements referred to above 
present fairly, in all material respects, the consolidated 
financial position of Alcoa at December 31, 1996 and 1995, and 
the consolidated results of its operations and its cash flows for 
each of the three years in the period ended December 31,
1996 in conformity with generally accepted accounting principles.

600 Grant St., Pittsburgh, Pa.
January 8, 1997

                             -30-

<TABLE>
<CAPTION>

STATEMENT OF CONSOLIDATED INCOME   Alcoa and subsidiaries
(in millions, except per-share amounts)

For the year ended
December 31                          1996           1995            1994
- ------------------------------------------------------------------------------
<S>                            <C>            <C>              <C>
REVENUES
Sales and operating
  revenues (R)                 $ 13,061.0     $ 12,499.7       $ 9,904.3
- ------------------------------------------------------------------------------
Gain from Alcoa/WMC
  transaction (C)                      --             --           400.2
- ------------------------------------------------------------------------------
Other income, principally
  interest                           67.4          155.2            87.0
- ------------------------------------------------------------------------------
                                 13,128.4       12,654.9        10,391.5
- ------------------------------------------------------------------------------
COSTS AND EXPENSES
Cost of goods sold and
  operating expenses              9,966.0        9,360.1         7,845.7
- ------------------------------------------------------------------------------
Selling, general
  administrative and other
  expenses                          708.8          707.6           632.7
- ------------------------------------------------------------------------------
Research and development
  expenses                          165.5          141.3           125.8
- ------------------------------------------------------------------------------
Provision for
  depreciation, depletion
  and amortization                  747.2          712.9           671.3
- ------------------------------------------------------------------------------
Interest expense (Q)                133.7          119.8           106.7
- ------------------------------------------------------------------------------
Taxes other than payroll
  and severance taxes               126.6          126.8           107.1
- ------------------------------------------------------------------------------
Special items (D)                   198.9           16.2            79.7
- ------------------------------------------------------------------------------
                                 12,046.7       11,184.7         9,569.0
- ------------------------------------------------------------------------------
EARNINGS
  Income before taxes on
    income                        1,081.7        1,470.2           822.5
- ------------------------------------------------------------------------------
Provision for taxes on
  income (V)                        360.7          445.9           219.2
- ------------------------------------------------------------------------------
  Income from operations            721.0        1,024.3           603.3
- ------------------------------------------------------------------------------
Minority interests                 (206.1)        (233.8)         (160.2)
- ------------------------------------------------------------------------------
  Income before
    extraordinary loss              514.9          790.5           443.1
- ------------------------------------------------------------------------------
Extraordinary loss on debt
  prepayments, net of tax
  benefit of $40.5 (D)                 --             --           (67.9)
- ------------------------------------------------------------------------------
NET INCOME                        $ 514.9        $ 790.5         $ 375.2
- ------------------------------------------------------------------------------
EARNINGS PER COMMON SHARE:
  (B and N)
  Before extraordinary
    loss                           $ 2.94         $ 4.43          $ 2.48
- ------------------------------------------------------------------------------
  Extraordinary loss                   --             --            (.38)
- ------------------------------------------------------------------------------
EARNINGS PER COMMON SHARE          $ 2.94         $ 4.43          $ 2.10
- ------------------------------------------------------------------------------
</TABLE>

The accompanying notes are an integral part of the financial statements.

                             -31-  

<TABLE>
<CAPTION>

CONSOLIDATED BALANCE SHEET   Alcoa and subsidiaries
(in millions)

December 31                                        1996             1995
- ------------------------------------------------------------------------------
<S>                                            <C>             <C>
ASSETS
Current assets:
  Cash and cash equivalents (includes
    cash of $93.4 in 1996 and $120.5
    in 1995) (S)                                $ 598.1        $ 1,055.6
- ------------------------------------------------------------------------------
  Short-term investments (S)                       18.5              6.8
- ------------------------------------------------------------------------------
  Receivables from customers, less
    allowances: 1996-$48.4; 1995-$45.8          1,674.7          1,546.3
- ------------------------------------------------------------------------------
  Other receivables                               154.2            297.0
- ------------------------------------------------------------------------------
  Inventories (E)                               1,461.4          1,418.4
- ------------------------------------------------------------------------------
  Deferred income taxes                           159.9            244.8
- ------------------------------------------------------------------------------
  Prepaid expenses and other current
    assets                                        214.4            172.8
- ------------------------------------------------------------------------------
    Total current assets                        4,281.2          4,741.7
- ------------------------------------------------------------------------------
Properties, plants and equipment (F)            7,077.5          6,929.7
- ------------------------------------------------------------------------------
Other assets (G and S)                          2,091.2          1,972.0
- ------------------------------------------------------------------------------
      TOTAL ASSETS                           $ 13,449.9       $ 13,643.4
- ------------------------------------------------------------------------------
LIABILITIES
Current liabilities:
  Short-term borrowings (weighted
    average rate of 6.5% in 1996 and
    7.6% in 1995) (S)                           $ 206.5          $ 345.0
- ------------------------------------------------------------------------------
  Accounts payable, trade                         799.2            861.7
- ------------------------------------------------------------------------------
  Accrued compensation and retirement
    costs                                         404.3            384.3
- ------------------------------------------------------------------------------
  Taxes, including taxes on income                407.9            304.7
- ------------------------------------------------------------------------------
  Provision for layoffs and
    impairments (D)                                89.6             63.9
- ------------------------------------------------------------------------------
  Other current liabilities                       287.4            344.4
- ------------------------------------------------------------------------------
  Long-term debt due within one year
    (I and S)                                     178.5            348.2
- ------------------------------------------------------------------------------
    Total current liabilities                   2,373.4          2,652.2
- ------------------------------------------------------------------------------
Long-term debt, less amount due within
  one year (I and S)                            1,689.8          1,215.5
- ------------------------------------------------------------------------------
Accrued postretirement benefits (U)             1,791.2          1,827.3
- ------------------------------------------------------------------------------
Other noncurrent liabilities and
  deferred credits (H)                          1,205.5          1,585.7
- ------------------------------------------------------------------------------
Deferred income taxes                             317.1            308.6
- ------------------------------------------------------------------------------
      Total liabilities                         7,377.0          7,589.3
- ------------------------------------------------------------------------------
      MINORITY INTERESTS (A, C and J)           1,610.5          1,609.4
- ------------------------------------------------------------------------------
Contingent liabilities (O)                           --               --
SHAREHOLDERS' EQUITY
Preferred stock (K)                                55.8             55.8
- ------------------------------------------------------------------------------
Common stock (B and K)                            178.9            178.9
- ------------------------------------------------------------------------------
Additional capital                                591.9            637.1
- ------------------------------------------------------------------------------
Translation adjustment (A)                        (93.1)           (79.0)
- ------------------------------------------------------------------------------
Retained earnings                               4,082.6          3,800.1
- ------------------------------------------------------------------------------
Net unrealized gains--securities
  available for sale (S)                           23.4               --
- ------------------------------------------------------------------------------
Unfunded pension obligation                        (5.8)            (9.3)
- ------------------------------------------------------------------------------
Treasury stock, at cost                          (371.3)          (138.9)
- ------------------------------------------------------------------------------
      Total shareholders' equity                4,462.4          4,444.7
- ------------------------------------------------------------------------------
      TOTAL LIABILITIES AND EQUITY           $ 13,449.9       $ 13,643.4
- ------------------------------------------------------------------------------
</TABLE>

The accompanying notes are an integral part of the financial statements.

                             -32-

<TABLE>
<CAPTION>

STATEMENT OF CONSOLIDATED CASH FLOWS   Alcoa and subsidiaries
(in millions)

For the year ended
December 31                         1996            1995            1994
- ------------------------------------------------------------------------------
<S>                              <C>             <C>             <C>
CASH FROM OPERATIONS
Net income                       $ 514.9         $ 790.5         $ 375.2
- ------------------------------------------------------------------------------
Adjustments to reconcile
  net income to cash from
  operations:
  Depreciation, depletion
    and amortization               764.2           730.3           688.8
- ------------------------------------------------------------------------------
  Gain from Alcoa/WMC
    transaction                       --              --          (400.2)
- ------------------------------------------------------------------------------
  Change in deferred
    income taxes                   120.3           (36.2)          (55.6)
- ------------------------------------------------------------------------------
  Equity earnings before
    additional taxes, net
    of dividends                    (6.6)          (25.6)            5.1
- ------------------------------------------------------------------------------
  Gains from investing
    activities                        --              --           (10.3)
- ------------------------------------------------------------------------------
  Special items--net of
    payments                       168.3            16.2            79.7
- ------------------------------------------------------------------------------
  Book value of asset
    disposals                       61.8            44.6            47.4
- ------------------------------------------------------------------------------
  Extraordinary loss                  --              --            67.9
- ------------------------------------------------------------------------------
  Minority interests               206.1           233.8           160.2
- ------------------------------------------------------------------------------
  Other                             (8.5)           (1.9)           (1.9)
- ------------------------------------------------------------------------------
  (Increase) reduction in
    receivables                     42.7           (50.6)         (155.0)
- ------------------------------------------------------------------------------
  (Increase) reduction in
    inventories                     87.8          (225.3)          115.8
- ------------------------------------------------------------------------------
  (Increase) reduction in
    prepaid expenses and
    other current assets           (40.3)          (13.4)          129.4
- ------------------------------------------------------------------------------
  Increase (reduction) in
    accounts payable and
    accrued expenses              (181.1)          (40.3)           50.2
- ------------------------------------------------------------------------------
  Increase (reduction) in
    taxes, including taxes
    on income                       27.4           (95.1)           (6.8)
- ------------------------------------------------------------------------------
  Payment of amortized
    interest on deep
    discount debt                     --              --            (8.6)
- ------------------------------------------------------------------------------
  Increase (reduction) in
    deferred hedging gains        (264.5)          365.5           286.4
- ------------------------------------------------------------------------------
  Net change in noncurrent
    assets and liabilities        (213.6)           20.0            25.9
- ------------------------------------------------------------------------------
    CASH FROM OPERATIONS         1,278.9         1,712.5         1,393.6
- ------------------------------------------------------------------------------
FINANCING ACTIVITIES
Net additions (reduction)
  to short-term borrowings        (140.7)           83.3          (104.9)
- ------------------------------------------------------------------------------
Common stock issued and
  treasury stock sold               41.4            58.1            61.7
- ------------------------------------------------------------------------------
Repurchase of common stock        (317.2)         (224.9)             --
- ------------------------------------------------------------------------------
Dividends paid to
  shareholders                    (234.2)         (162.5)         (144.4)
- ------------------------------------------------------------------------------
Dividends paid to minority
  interests                       (173.2)         (121.9)         (148.1)
- ------------------------------------------------------------------------------
Additions to long-term
  debt                             916.2           612.1           494.9
- ------------------------------------------------------------------------------
Payments on long-term debt        (627.1)         (243.4)         (934.4)
- ------------------------------------------------------------------------------
Redemption of subsidiary
  preferred stock                     --          (200.0)          (50.0)
- ------------------------------------------------------------------------------
    CASH USED FOR
      FINANCING ACTIVITIES        (534.8)         (199.2)         (825.2)
- ------------------------------------------------------------------------------
INVESTING ACTIVITIES
Capital expenditures              (995.7)         (887.1)         (611.7)
- ------------------------------------------------------------------------------
Acquisitions, net of cash
  acquired                        (302.3)         (426.1)           (9.6)
- ------------------------------------------------------------------------------
Additions to investments           (58.8)          (15.2)          (21.2)
- ------------------------------------------------------------------------------
Sale of assets                      82.8              --              --
- ------------------------------------------------------------------------------
Changes in minority
  interests                        (34.2)           30.9           (44.7)
- ------------------------------------------------------------------------------
Proceeds from Alcoa/WMC
  transaction                         --           366.9            67.8
- ------------------------------------------------------------------------------
Repayment from/(loan to)
  WMC                              121.8          (121.8)             --
- ------------------------------------------------------------------------------
Changes in short-term
  investments                      (11.7)           (1.3)          250.8
- ------------------------------------------------------------------------------
Other receipts                        .2             3.8            14.9
- ------------------------------------------------------------------------------
Other payments                     (10.2)          (21.6)          (21.2)
- ------------------------------------------------------------------------------
    CASH USED FOR
      INVESTING ACTIVITIES      (1,208.1)       (1,071.5)         (374.9)
- ------------------------------------------------------------------------------
    EFFECT OF EXCHANGE
      RATE CHANGES ON CASH           6.5            (5.4)           14.0
- ------------------------------------------------------------------------------
Net change in cash and
  cash equivalents                (457.5)          436.4           207.5
- ------------------------------------------------------------------------------
Cash and cash equivalents
  at beginning of year           1,055.6           619.2           411.7
- ------------------------------------------------------------------------------
    CASH AND CASH
      EQUIVALENTS AT END
      OF YEAR                    $ 598.1       $ 1,055.6         $ 619.2
- ------------------------------------------------------------------------------
The accompanying notes are an integral part of the financial statements.
</TABLE>

                             -33-         

<TABLE>
<CAPTION>


STATEMENT OF SHAREHOLDERS' EQUITY   Alcoa and subsidiaries
(in millions, except share amounts)

                                                                                             Net    Unfunded      Share-
                    Preferred        Common  Additional  Translation   Retained   unrealized     pension    Treasury    holders'
December 31             stock         stock     capital   adjustment   earnings        gains  obligation       stock      equity
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                    <C>           <C>        <C>        <C>        <C>         <C>            <C>        <C>       <C>
BALANCE AT END OF
  1993                 $ 55.8        $ 88.8     $ 715.9    $ (188.5)  $ 2,946.1          --      $ (7.0)    $ (27.3)  $ 3,583.8
- -----------------------------------------------------------------------------------------------------------------------------------
Net income--1994                                                          375.2                                           375.2
- -----------------------------------------------------------------------------------------------------------------------------------
Cash dividends:
  Preferred @
    $3.75 per
    share                                                                  (2.1)                                           (2.1)
- -----------------------------------------------------------------------------------------------------------------------------------
  Common @ $.80
    per share                                                            (142.3)                                         (142.3)
- -----------------------------------------------------------------------------------------------------------------------------------
Two-for-one stock
  split (B)                            89.3       (89.3)                                                                     --
- -----------------------------------------------------------------------------------------------------------------------------------
Stock issued:
  compensation
  plans                                  .6        36.9                    (3.0)                               27.2        61.7
- -----------------------------------------------------------------------------------------------------------------------------------
Minimum pension
  liability
  adjustments                                                                                       3.0                     3.0
- -----------------------------------------------------------------------------------------------------------------------------------
Translation
  adjustments                                                 119.9                                                       119.9
- -----------------------------------------------------------------------------------------------------------------------------------
BALANCE AT END OF
  1994                   55.8         178.7       663.5       (68.6)    3,173.9          --        (4.0)        (.1)    3,999.2
- -----------------------------------------------------------------------------------------------------------------------------------
Net income--1995                                                          790.5                                           790.5
- -----------------------------------------------------------------------------------------------------------------------------------
Cash dividends:
  Preferred @
    $3.75 per
    share                                                                  (2.1)                                           (2.1)
- -----------------------------------------------------------------------------------------------------------------------------------
  Common @ $.90
    per share                                                            (160.4)                                         (160.4)
- -----------------------------------------------------------------------------------------------------------------------------------
Treasury shares
  purchased                                                                                                  (224.9)     (224.9)
- -----------------------------------------------------------------------------------------------------------------------------------
Stock issued:
  compensation
  plans                                  .2       (26.4)                   (1.8)                               86.1        58.1
- -----------------------------------------------------------------------------------------------------------------------------------
Minimum pension
  liability
  adjustments                                                                                      (5.3)                   (5.3)
- -----------------------------------------------------------------------------------------------------------------------------------
Translation
  adjustments                                                 (10.4)                                                      (10.4)
- -----------------------------------------------------------------------------------------------------------------------------------
BALANCE AT END OF
  1995                   55.8         178.9       637.1       (79.0)    3,800.1          --        (9.3)     (138.9)    4,444.7
- -----------------------------------------------------------------------------------------------------------------------------------
Net income--1996                                                          514.9                                           514.9
- -----------------------------------------------------------------------------------------------------------------------------------
Cash dividends:
  Preferred @
    $3.75 per
    share                                                                  (2.1)                                           (2.1)
- -----------------------------------------------------------------------------------------------------------------------------------
  Common @ $1.33
    per share                                                            (232.1)                                         (232.1)
- -----------------------------------------------------------------------------------------------------------------------------------
Treasury shares
  purchased                                                                                                  (317.2)     (317.2)
- -----------------------------------------------------------------------------------------------------------------------------------
Stock issued:
  compensation
  plans                                           (45.2)                    1.8                                84.8        41.4
- -----------------------------------------------------------------------------------------------------------------------------------
Change in market
  value of
  securities
  available for
  sale                                                                                $23.4                                23.4
- -----------------------------------------------------------------------------------------------------------------------------------
Minimum pension
  liability
  adjustments                                                                                       3.5                     3.5
- -----------------------------------------------------------------------------------------------------------------------------------
Translation
  adjustments                                                 (14.1)                                                      (14.1)
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
BALANCE AT END OF
  1996                 $ 55.8       $ 178.9     $ 591.9     $ (93.1)  $ 4,082.6      $ 23.4      $ (5.8)   $ (371.3)  $ 4,462.4
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>

SHARE ACTIVITY (B)
(number of shares)                                              Common stock
                                      ----------------------------------------
                         Preferred                                       Net
                             stock        Issued      Treasury   outstanding
- ------------------------------------------------------------------------------
<S>                        <C>       <C>              <C>        <C>
BALANCE AT END OF 1993     557,649   177,608,440      (885,884)  176,722,556
- ------------------------------------------------------------------------------
Stock issued:
  compensation plans                   1,106,538       883,382     1,989,920
- ------------------------------------------------------------------------------
BALANCE AT END OF 1994     557,649   178,714,978        (2,502)  178,712,476
- ------------------------------------------------------------------------------
Treasury shares
  purchased                                         (4,575,400)   (4,575,400)
- ------------------------------------------------------------------------------
Stock issued:
  compensation plans                     207,605     1,969,349     2,176,954
- ------------------------------------------------------------------------------
BALANCE AT END OF 1995     557,649   178,922,583    (2,608,553)  176,314,030
- ------------------------------------------------------------------------------
Treasury shares
  purchased                                         (5,402,500)   (5,402,500)
- ------------------------------------------------------------------------------
Stock issued:
  compensation plans                                 1,598,109     1,598,109
- ------------------------------------------------------------------------------
BALANCE AT END OF 1996     557,649   178,922,583    (6,412,944)  172,509,639
- ------------------------------------------------------------------------------
The accompanying notes are an integral part of the financial statements.

</TABLE>

                             -34-

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in millions, except share amounts)

A. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation. The consolidated financial 
statements include the accounts of Alcoa and companies more 
than 50% owned. Also included are undivided interests in joint 
ventures. Investments in other entities are accounted for 
principally on an equity basis.
  The consolidated financial statements are prepared in 
conformity with generally accepted accounting principles and 
require management to make certain estimates and assumptions. 
These may affect the reported amounts of assets and liabilities 
and the disclosure of contingent assets and liabilities at the 
date of the financial statements. They may also affect the 
reported amounts of revenues and expenses during the reporting 
period. Actual results could differ from those estimates upon 
subsequent resolution of some matters.
  Inventory Valuation. Inventories are carried at the lower of 
cost or market, with cost for a substantial portion of U.S. 
inventories determined under the last-in, first-out (LIFO) 
method. The cost of other inventories is principally determined 
under the average cost method.
  Depreciation, Depletion and Amortization. Depreciation is 
recorded principally on the straight-line method at rates based 
on the estimated useful lives of the assets. Profits or losses 
from the sale of assets are included in other income. Repairs 
and maintenance are charged to expense as incurred.  Depletion 
is taken over the periods during which the estimated mineral 
reserves are extracted.
  Environmental Expenditures. Expenditures for current 
operations are expensed or capitalized, as appropriate. 
Expenditures relating to existing conditions caused by past 
operations, and which do not contribute to future revenues, are
expensed. Liabilities are recorded when remedial efforts are 
probable and the costs can be reasonably estimated. The 
liability may include elements of costs such as site 
investigations, consultant fees, feasibility studies, outside
contractor expenses and monitoring expenses. Estimates are 
not discounted or reduced by potential claims for recovery. 
Claims for recovery are recognized when received. The estimates 
also include costs related to other potentially responsible 
parties to the extent that Alcoa has reason to believe such
parties will not fully pay their proportionate share. The 
liability is periodically reviewed and adjusted to reflect 
current remediation progress, prospective estimates of 
required activity and other factors that may be relevant, 
including changes in technology or regulations.  
Interest Costs. Interest related to construction of qualifying 
assets is capitalized as part of construction costs.
  Financial Instruments and Commodity Contracts. Alcoa enters 
into long-term contracts to supply fabricated products to a 
number of its customers. To hedge the market risk of changing 
prices for purchases or sales of metal, Alcoa uses commodity 
futures and options contracts.
  Gains and losses related to transactions that qualify for 
hedge accounting, including closed futures contracts, are 
deferred and reflected in cost of goods sold when the underlying 
physical transaction takes place. The deferred gains or losses 
are reflected on the balance sheet in other current and
noncurrent liabilities or assets. If future purchased metal 
needs are revised lower than initially anticipated, the futures 
contracts associated with the reduction no longer qualify for 
deferral and are marked-to-market. Gains and losses are recorded 
in other income in the current period.
  The effectiveness of the hedge is measured by a historical and 
probable future high correlation of changes in the fair value of 
the hedging instruments with changes in value of the hedged 
item. If correlation ceases to exist, hedge accounting will be 
terminated and gains or losses recorded in other income. To 
date, high correlation has always been achieved. Alcoa also 
enters into futures and options contracts that cover long-term,
fixed-price commitments to supply customers with metal from 
internal sources. These contracts are marked-to-market, and the 
gains and losses from changes in market value of the contracts 
are recorded in other income in the current period.
  Alcoa also attempts to maintain a reasonable balance between 
fixed and floating-rate debt, using interest rate swaps and 
caps, to keep financing costs as low as possible. Amounts to 
be paid or received under swap and cap agreements are 
recognized over the life of such agreements as adjustments to
interest expense.
  Upon early termination of an interest rate swap or cap, 
gains or losses are deferred and amortized as adjustments 
to interest expense of the related debt over the remaining 
period covered by the terminated swap or cap.

                             -35- 

  Alcoa is subject to significant exposure from fluctuations 
in foreign currencies. To mitigate these risks, foreign 
exchange contracts are used to manage transactional exposures 
to changes in currency exchange rates. Gains and losses on 
forward contracts that hedge firm foreign currency commitments,
and options that hedge anticipated transactions, are deferred 
and included in the basis of the transactions underlying the 
commitments. If the underlying transaction is not completed, 
the financial position is closed and gains or losses are 
recognized in other income in the period such commitment is
terminated.
  Cash flows from financial instruments are recognized in the 
statement of cash flows in a manner consistent with the underlying 
transactions.
  Intangibles. The excess of purchase price over net tangible 
assets of businesses acquired is included in other assets in the 
consolidated balance sheet. Intangibles are amortized on a 
straight-line basis over not more than 40 years. The carrying 
value of intangibles is evaluated periodically in relation to 
the operating performance and future undiscounted cash flows of
the underlying businesses. Adjustments are made if the sum of 
expected future net cash flows is less than book value.
  Foreign Currency. The local currency is the functional 
currency for Alcoa's significant operations outside the U.S., 
except in Brazil. 
  Reclassification. Certain amounts in previously issued 
financial statements were reclassified to conform to 1996 
presentations.

B. COMMON STOCK SPLIT

On November 11, 1994, the board of directors declared a two-
for-one common stock split that was distributed on February 25, 
1995 to shareholders of record at the close of business on 
February 3, 1995. In this report, all per-share amounts and 
numbers of shares have been restated to reflect the stock 
split.

C. GAIN FROM ALCOA/WMC Transaction

In December 1994, Alcoa recorded a gain of $400.2 ($300.2 
after tax) from the acquisition by WMC Limited, located in 
Melbourne, Australia, of a 40% interest in Alcoa's worldwide 
bauxite, alumina and inorganic chemicals businesses. As part 
of the agreement, Alcoa acquired an additional 9% interest
in Alcoa of Australia, bringing its total interest in that 
company to 60%. An additional cash payment may be made by 
WMC in the year 2000 if certain financial performance targets 
of the chemicals businesses are met. Alcoa has indemnified 
WMC for certain preformation environmental and other liabilities.
If this transaction had occurred at the beginning of 1994, net 
income for the year would not have been materially different.

D. SPECIAL AND EXTRAORDINARY ITEMS

Special items in 1996 consisted of a charge totaling $198.9 
($122.3 after tax and minority interests). A net severance 
charge of $95.5, which included pension and OPEB curtailment 
credits of $75.0, relates to incentive costs for employees who 
voluntarily left the company and for permanent layoff costs.
Alcoa's initiative to reduce administrative expenses by $300 
annually was the driving force for the reductions, which 
affected 2,900 salaried employees. Approximately 25% of 
these employees were no longer with the company at year-
end 1996. Cash payments in 1996 for these incentive and layoff 
costs totaled approximately $31. The shutdown of Alcoa 
Electronic Packaging resulted in an additional charge of $65.4, 
related primarily to asset writedowns. Impairments at various 
manufacturing locations added another charge of $38.0.
  Special items in 1995 totaled $16.2 ($10.1 after tax and 
minority interests). It included a charge of $43.5 for 
severance costs, partially offset by a net credit of $27.3 
related to environmental matters.
  Special items in 1994 consisted of a charge of $79.7 ($50.0 
after tax) for closing the forgings and extrusion operations at 
Vernon, California. The charge included $32.8 for asset write-
offs and $46.9 primarily related to severance costs.
  The extraordinary loss in 1994 was from early redemption of 
7% debentures due 2011 that carried an effective interest rate 
of 14.7%. 

E. INVENTORIES

<TABLE>
<CAPTION>
 
December 31                                        1996             1995
- ------------------------------------------------------------------------------
<S>                                             <C>              <C>  
Finished goods                                  $ 403.1          $ 323.1
- ------------------------------------------------------------------------------
Work in process                                   421.1            483.9
- ------------------------------------------------------------------------------
Bauxite and alumina                               283.1            241.4
- ------------------------------------------------------------------------------
Purchased raw materials                           235.5            254.5
- ------------------------------------------------------------------------------
Operating supplies                                118.6            115.5
- ------------------------------------------------------------------------------
                                              $ 1,461.4        $ 1,418.4
- ------------------------------------------------------------------------------
</TABLE>

Approximately 53% of total inventories at December 31, 1996 were 
valued on a LIFO basis. If valued on an average cost basis, total 
inventories would have been $753.7 and $802.1 higher at the end of 
1996 and 1995, respectively.

                             -36

F. PROPERTIES, PLANTS AND EQUIPMENT, AT COST

<TABLE>
<CAPTION>

December 31                                       1996              1995
- ------------------------------------------------------------------------------
<S>                                            <C>               <C>
Land and land rights, including mines          $ 237.0           $ 231.3
- ------------------------------------------------------------------------------
Structures                                     4,028.0           3,941.7
- ------------------------------------------------------------------------------
Machinery and equipment                       10,742.5          10,452.1
- ------------------------------------------------------------------------------
                                              15,007.5          14,625.1
- ------------------------------------------------------------------------------
Less: accumulated depreciation and
 depletion                                     8,652.4           8,285.1
- ------------------------------------------------------------------------------
                                               6,355.1           6,340.0
- ------------------------------------------------------------------------------
Construction work in progress                    722.4             589.7
- ------------------------------------------------------------------------------
                                             $ 7,077.5         $ 6,929.7
- ------------------------------------------------------------------------------
</TABLE>

G. OTHER ASSETS
<TABLE>
<CAPTION>

December 31                                       1996              1995
- ------------------------------------------------------------------------------
<S>                                            <C>               <C>
Investments, principally equity
 investments                                   $ 497.7           $ 397.3
- ------------------------------------------------------------------------------
Intangibles, net of accumulated
 amortization of $310.7 in 1996 and
 $253.3 in 1995                                  571.1             600.0
- ------------------------------------------------------------------------------
Noncurrent receivables                            75.5              94.5
- ------------------------------------------------------------------------------
Deferred income taxes                            478.4             493.6
- ------------------------------------------------------------------------------
Deferred charges and other                       468.5             386.6
- ------------------------------------------------------------------------------
                                             $ 2,091.2         $ 1,972.0
- ------------------------------------------------------------------------------
</TABLE>

H. OTHER NONCURRENT LIABILITIES AND DEFERRED CREDITS

<TABLE>
<CAPTION>

December 31                                       1996              1995
- ------------------------------------------------------------------------------
<S>                                            <C>               <C>
Deferred hedging gains                         $ 218.9           $ 466.3
- ------------------------------------------------------------------------------
On-site environmental remediation                216.9             264.4
- ------------------------------------------------------------------------------
Deferred credits                                 181.0             191.8
- ------------------------------------------------------------------------------
Other noncurrent liabilities                     588.7             663.2
- ------------------------------------------------------------------------------
                                             $ 1,205.5         $ 1,585.7
- ------------------------------------------------------------------------------
</TABLE>

The deferred hedging gains are associated with metal contracts and 
will be reflected in future earnings concurrent with the hedged 
revenues or costs.

I. LONG-TERM DEBT

<TABLE>
<CAPTION>

December 31                                       1996              1995
- ------------------------------------------------------------------------------
<S>                                            <C>               <C>
U.S. 5.75% Notes payable, due 2001             $ 248.4           $ 248.0
- ------------------------------------------------------------------------------
 4.625% Notes payable, due 1996                     --             175.0
- ------------------------------------------------------------------------------
 Commercial paper, variable rate,
  (5.4% average rate)                            173.6                --
- ------------------------------------------------------------------------------
 Bank loans, 7.5 billion yen, due
  1999, (4.4% fixed rate)                         78.0              72.9
- ------------------------------------------------------------------------------
 Tax-exempt revenue bonds ranging from
  3.5% to 6.6%, due 2000-2012                    131.1             132.0
- ------------------------------------------------------------------------------
 Alcoa Fujikura Ltd.--variable-rate
  term loan, due 1996-2002 (6.1%
  average rate)                                  262.5             300.0
- ------------------------------------------------------------------------------
Alcoa Aluminio 7.5% Fixed-rate note,
 due 2008                                        400.0                --
- ------------------------------------------------------------------------------
 Variable-rate notes, due 1996-2001
  (7.3% and 7.2% average rates)                  208.2             386.4
- ------------------------------------------------------------------------------
Alcoa of Australia Euro-commercial
 paper, variable rate, (5.5% and 5.6%
 average rates)                                  131.0             127.0
- ------------------------------------------------------------------------------
Other subsidiaries                               235.5             122.4
- ------------------------------------------------------------------------------
                                               1,868.3           1,563.7
- ------------------------------------------------------------------------------
Less, amount due within one year                 178.5             348.2
- ------------------------------------------------------------------------------
                                             $ 1,689.8         $ 1,215.5
- ------------------------------------------------------------------------------
</TABLE>

The amount of long-term debt maturing in each of the next five years 
is $178.5 in 1997, $136.9 in 1998, $232.2 in 1999, $83.3 in 2000 and 
$650.4 in 2001.
  In 1996, Alcoa Aluminio issued $400 of secured export notes. The 
proceeds from the notes were used to prepay the 1995 secured 
export notes and for general corporate purposes. The agreement 
requires Aluminio to maintain certain financial ratios.
  Alcoa entered into a new $1.3 billion revolving-credit facility 
with a group of international banks in 1996. Under the agreement, 
which expires in July 2001, certain levels of consolidated net 
worth and working capital must be maintained while commercial 
paper balances are outstanding. 
  The commercial paper issued by Alcoa and the Euro-commercial 
paper issued by Alcoa of Australia are classified as long-term 
debt since they are backed by the revolving-credit facility 
noted above.

J. MINORITY INTERESTS
<TABLE>
<CAPTION>


The following table summarizes the minority shareholders' 
interests in the equity of consolidated subsidiaries.

December 31                                       1996              1995
- ------------------------------------------------------------------------------
<S>                                            <C>               <C>
Alcoa of Australia                             $ 572.7           $ 564.3
- ------------------------------------------------------------------------------
Alcoa Aluminio                                   362.5             357.6
- ------------------------------------------------------------------------------
Alcoa Alumina and Chemicals                      376.7             344.0
- ------------------------------------------------------------------------------
Alcoa Fujikura                                   128.6              99.9
- ------------------------------------------------------------------------------
Other majority-owned companies                   170.0             243.6
- ------------------------------------------------------------------------------
                                             $ 1,610.5         $ 1,609.4
- ------------------------------------------------------------------------------
</TABLE>

                             -37-

K. PREFERRED AND COMMON STOCK

Preferred Stock. Alcoa has two classes of preferred stock. Serial 
preferred stock has 557,740 shares authorized, with a par value of 
$100 per share and an annual $3.75 cumulative dividend preference 
per share. Class B serial preferred stock has 10 million shares 
authorized (none issued) and a par value of $1 per share.

Common Stock. There are 300 million shares authorized at a par 
value of $1 per share. As of December 31, 1996, shares of common 
stock reserved for issuance were:

<TABLE>
<CAPTION>

                                                        Number of shares
- ------------------------------------------------------------------------------
<S>                                                           <C>
Long-term stock incentive plan                                14,689,877
- ------------------------------------------------------------------------------
Employees' savings plans                                       4,097,532
- ------------------------------------------------------------------------------
Incentive compensation plan                                      169,228
- ------------------------------------------------------------------------------
                                                              18,956,637
- ------------------------------------------------------------------------------
</TABLE>

Stock options under the long-term stock incentive plan have been 
and may be granted, generally at not less than market prices on 
the dates of grant, except for the 50 cents per-share options 
issued as a payout of earned performance share awards. The stock 
option program includes a reload or stock continuation ownership 
feature. Stock options granted have a maximum term of 10 years. 
Vesting occurs one year from the date of grant and six months 
for options granted under the reload feature.
  Alcoa has elected to continue to account for stock-based 
compensation arrangements under the provisions of APB Opinion 
No. 25 rather than FAS No. 123. Accordingly, compensation cost 
is not required to be recognized. If compensation cost had been 
determined based on the fair value at the grant dates according 
to FAS No. 123, Alcoa's net income and earnings per share would 
have been reduced to the pro forma amounts shown below.

<TABLE>
<CAPTION>
                                                  1996              1995
- ------------------------------------------------------------------------------
<S>                                            <C>               <C>
Net income: As reported                        $ 514.9           $ 790.5
- ------------------------------------------------------------------------------
 Pro forma                                       472.2             756.9
- ------------------------------------------------------------------------------
Earnings per share: As reported                   2.94              4.43
- ------------------------------------------------------------------------------
 Pro forma                                        2.70              4.24
- ------------------------------------------------------------------------------
</TABLE>

The weighted average fair value of options granted was $8.03 per 
share in 1996 and $7.62 per share in 1995.
  The fair value of each option is estimated on the date of grant 
or subsequent reload using the Black-Scholes pricing model with 
the following assumptions:

<TABLE>
<CAPTION>
                                                  1996              1995
- ------------------------------------------------------------------------------
<S>                                                <C>               <C>
Average risk-free interest rate                    5.7%              6.7%
- ------------------------------------------------------------------------------
Expected dividend yield                            2.2               1.8
- ------------------------------------------------------------------------------
Expected volatility                               25.0              25.0
- ------------------------------------------------------------------------------
Expected life (years): Stock options
 that are not reloaded                               3                 3
- ------------------------------------------------------------------------------
 Stock options that are reloaded                     1                 1
- ------------------------------------------------------------------------------
</TABLE>

The transactions for shares under options were:
<TABLE>
<CAPTION>

                                    1996            1995            1994
- ------------------------------------------------------------------------------
<S>                            <C>             <C>             <C>
Outstanding, beginning of
 year: Number                  8,549,643       7,900,090       8,032,852
- ------------------------------------------------------------------------------
 Weighted average exercise
  price                           $43.84          $35.55          $32.73
- ------------------------------------------------------------------------------
Granted: Number                8,700,677       7,945,977       5,050,798
- ------------------------------------------------------------------------------
 Weighted average exercise
  price                           $56.30          $47.86          $38.88
- ------------------------------------------------------------------------------
Exercised: Number             (7,161,003)     (7,212,081)     (5,125,962)
- ------------------------------------------------------------------------------
 Weighted average exercise
  price                           $47.90          $44.39          $34.42
- ------------------------------------------------------------------------------
Expired or forfeited:
 Number                          (55,375)        (84,343)        (57,598)
- ------------------------------------------------------------------------------
 Weighted average exercise
  price                           $51.42          $41.62          $35.76
- ------------------------------------------------------------------------------
Outstanding, end of year:
 Number                       10,033,942       8,549,643       7,900,090
- ------------------------------------------------------------------------------
 Weighted average exercise
  price                           $51.73          $43.84          $35.55
- ------------------------------------------------------------------------------
Exercisable, end of year:
 Number                        4,346,793       3,063,335       4,242,636
- ------------------------------------------------------------------------------
 Weighted average exercise
  price                           $46.59          $34.14          $32.66
- ------------------------------------------------------------------------------
Shares reserved for future
 options                       4,655,935       7,738,143       1,758,950
- ------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
The following tables summarize certain stock option information 
at December 31, 1996:

Options outstanding:

Range of                                  Weighted average  Weighted average
exercise price                    Number    remaining life    exercise price
- ------------------------------------------------------------------------------
                                                employment
<S>                              <C>                <C>               <C>
$ 0.50                           173,714            career            $ 0.50
- ------------------------------------------------------------------------------
 26.28-39.41                   1,276,489               4.6             34.15
- ------------------------------------------------------------------------------
 39.42-59.12                   5,217,190               7.9             50.71
- ------------------------------------------------------------------------------
 59.13-65.94                   3,366,549               5.7             62.62
- ------------------------------------------------------------------------------
                              10,033,942               6.6             51.73
- ------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>

Options exercisable:

                                                        Weighted average
Range of                                                     exercisable
exercise price                                Number               price
- ------------------------------------------------------------------------------
<S>                                        <C>                    <C>
$ 0.50                                       173,714              $ 0.50
- ------------------------------------------------------------------------------
 26.28-39.41                               1,276,489               34.15
- ------------------------------------------------------------------------------
 39.42-59.12                               1,698,635               49.69
- ------------------------------------------------------------------------------
 59.13-63.75                               1,197,955               62.13
- ------------------------------------------------------------------------------
                                           4,346,793               46.59
- ------------------------------------------------------------------------------
</TABLE>

                             -38-

L. CASH FLOW INFORMATION

<TABLE>
<CAPTION>
Cash payments for interest and income taxes follow.

                                    1996            1995            1994
- ------------------------------------------------------------------------------
<S>                              <C>             <C>             <C>
Interest*                        $ 136.4         $ 123.4         $ 107.3
- ------------------------------------------------------------------------------
Income taxes                       265.8           508.3           238.4
- ------------------------------------------------------------------------------
<FN>
*Includes $8.6 in 1994 of amortized interest on the debentures retired 
early
</TABLE>

<TABLE>
<CAPTION>

The details of cash payments related to acquisitions follow.

                                    1996            1995            1994
- ------------------------------------------------------------------------------
<S>                              <C>             <C>              <C>
Fair value of assets             $ 365.2         $ 509.5          $ 38.8
- ------------------------------------------------------------------------------
Liabilities                         62.4            79.8            29.2
- ------------------------------------------------------------------------------
Cash paid                          302.8           429.7             9.6
- ------------------------------------------------------------------------------
Less: cash acquired                   .5             3.6              --
- ------------------------------------------------------------------------------
Net cash paid for
 acquisitions                    $ 302.3         $ 426.1           $ 9.6
- ------------------------------------------------------------------------------
</TABLE>

M. ACQUISITIONS

The company made various acquisitions during 1996 totaling $302. 
They include the purchase of Alumix, Italy's state-owned 
integrated aluminum producer, and Alcan's extrusion operations 
in Brazil. In 1995, the company made various acquisitions 
totaling $426, which resulted in goodwill of approximately 
$250.
  All of the acquisitions have been accounted for by the 
purchase method. Accordingly, the purchase prices have been 
allocated to assets acquired and liabilities assumed based on 
their estimated fair values. Operating results have been 
included in the Statement of Consolidated Income since the dates 
of the acquisitions. If the acquisitions had been made at the 
beginning of the year, net income for the year would not have 
been materially different. 

N. EARNINGS PER COMMON SHARE

Primary earnings per common share are computed by subtracting 
annual preferred dividend requirements from net income, and 
dividing that amount by the weighted average number of common 
shares outstanding during each year. The average number of 
shares used to compute primary earnings per common share was
174,333,524 in 1996, 178,018,083 in 1995 and 177,881,428 in 
1994. Fully diluted earnings per common share are not stated, 
since the dilution is not material.

O. CONTINGENT LIABILITIES

Various lawsuits, claims and proceedings have been or may be 
instituted or asserted against Alcoa, including those pertaining 
to environmental, product liability, and safety and health 
matters. While the amounts claimed may be substantial, the 
ultimate liability cannot now be determined because of the 
considerable uncertainties that exist. Therefore, it is 
possible that results of operations or liquidity in a 
particular period could be materially affected by certain 
contingencies. However, based on facts currently available,
management believes that the disposition of matters that are 
pending or asserted will not have a materially adverse effect 
on the financial position of the company.

P. LEASE EXPENSE

Certain equipment, warehousing and office space and oceangoing 
vessels are under operating lease agreements. Total expense 
for all leases was $95.4 in 1996, $71.9 in 1995 and $71.6 
in 1994. Under long-term operating leases, minimum annual 
rentals are $58.0 in 1997, $47.8 in 1998, $37.0 in 1999, $26.0
in 2000, $19.5 in 2001 and a total of $42.2 for 2002 and 
thereafter.

Q. INTEREST COST COMPONENTS

<TABLE>
<CAPTION>

                                    1996            1995            1994
- ------------------------------------------------------------------------------
<S>                              <C>             <C>             <C>
Amount charged to expense        $ 133.7         $ 119.8         $ 106.7
- ------------------------------------------------------------------------------
Amount capitalized                   5.3             1.9             1.5
- ------------------------------------------------------------------------------
                                 $ 139.0         $ 121.7         $ 108.2
- ------------------------------------------------------------------------------
</TABLE>

                                      -39-

R. SEGMENT AND GEOGRAPHIC AREA INFORMATION

Alcoa is primarily an integrated producer of aluminum products. 
Its operations consist of the three segments that follow.
  The Alumina and Chemicals segment includes the production and 
sale of bauxite, alumina, alumina chemicals and related 
transportation services.
  The Aluminum Processing segment comprises the production and 
sale of molten metal, ingot and aluminum products that are 
flat-rolled, engineered or finished. Also included are 
power, transportation and other services. 
  The Nonaluminum Products segment includes the production 
and sale of electrical, plastic and composite materials 
products, manufacturing equipment, gold, magnesium products 
and steel and titanium forgings. 

  Alcoa's products are used primarily by packaging, 
transportation (including aerospace, automotive, rail and 
shipping), building and industrial customers worldwide.
  Total exports from the U.S. in 1996 were $1,015 compared 
with $1,206 in 1995 and $988 in 1994.

<TABLE>
<CAPTION>

SEGMENT INFORMATION                 1996            1995            1994
- ------------------------------------------------------------------------------
<S>                            <C>             <C>             <C>
Sales to customers:
 Alumina and chemicals         $ 1,939.6       $ 1,757.8       $ 1,508.4
- ------------------------------------------------------------------------------
 Aluminum processing             7,975.7         8,034.3         6,476.5
- ------------------------------------------------------------------------------
 Nonaluminum products            3,145.7         2,707.6         1,919.4
- ------------------------------------------------------------------------------
Intersegment sales: (1)
 Alumina and chemicals             617.1           540.1           496.0
- ------------------------------------------------------------------------------
 Aluminum processing                  .4             3.7             3.0
- ------------------------------------------------------------------------------
 Nonaluminum products               81.8            97.6            74.8
- ------------------------------------------------------------------------------
Eliminations                      (699.3)         (641.4)         (573.8)
- ------------------------------------------------------------------------------
   Total sales and
    operating revenues        $ 13,061.0      $ 12,499.7       $ 9,904.3
- ------------------------------------------------------------------------------
Operating profit before
 special items: Alumina
 and chemicals                   $ 459.3         $ 306.9         $ 277.3
- ------------------------------------------------------------------------------
 Aluminum processing               774.1         1,014.7           144.7
- ------------------------------------------------------------------------------
 Nonaluminum products              116.6           112.9            91.2
- ------------------------------------------------------------------------------
   Total                       $ 1,350.0       $ 1,434.5         $ 513.2
- ------------------------------------------------------------------------------
Operating profit after
 special items: Alumina
 and chemicals                   $ 431.1         $ 309.9         $ 277.3
- ------------------------------------------------------------------------------
 Aluminum processing               711.8         1,001.4            65.0
- ------------------------------------------------------------------------------
 Nonaluminum products                8.2           107.0            91.2
- ------------------------------------------------------------------------------
   Total operating profit        1,151.1         1,418.3           433.5
- ------------------------------------------------------------------------------
Gain from Alcoa/WMC
 transaction                          --              --           400.2
- ------------------------------------------------------------------------------
Other income                        67.4           155.2            87.0
- ------------------------------------------------------------------------------
Translation (gain) loss in
 operating profit                   (3.1)           16.5             8.5
- ------------------------------------------------------------------------------
Interest expense                  (133.7)         (119.8)         (106.7)
- ------------------------------------------------------------------------------
   Income before taxes on
    income                     $ 1,081.7       $ 1,470.2         $ 822.5
- ------------------------------------------------------------------------------
Identifiable assets:
 Alumina and chemicals         $ 3,316.3       $ 3,101.9       $ 2,860.2
- ------------------------------------------------------------------------------
 Aluminum processing             6,691.0         6,621.6         6,579.5
- ------------------------------------------------------------------------------
 Nonaluminum products            2,328.3         2,335.0         1,566.0
- ------------------------------------------------------------------------------
   Total identifiable
    assets                      12,335.6        12,058.5        11,005.7
- ------------------------------------------------------------------------------
Investments                        497.7           397.3           355.9
- ------------------------------------------------------------------------------
Corporate assets (2)               616.6         1,187.6           991.6
- ------------------------------------------------------------------------------
   Total assets               $ 13,449.9      $ 13,643.4      $ 12,353.2
- ------------------------------------------------------------------------------
Depreciation and
 depletion: Alumina and
 chemicals                       $ 165.2         $ 153.8         $ 139.1
- ------------------------------------------------------------------------------
 Aluminum processing               443.9           442.1           455.3
- ------------------------------------------------------------------------------
 Nonaluminum products              155.1           134.4            94.0
- ------------------------------------------------------------------------------
   Total depreciation and
    depletion (3)                $ 764.2         $ 730.3         $ 688.4
- ------------------------------------------------------------------------------
Capital expenditures:
 Alumina and chemicals           $ 314.6         $ 246.8         $ 159.2
- ------------------------------------------------------------------------------
 Aluminum processing               472.9           399.2           323.2
- ------------------------------------------------------------------------------
 Nonaluminum products              208.2           241.1           129.3
- ------------------------------------------------------------------------------
   Total capital
    expenditures                 $ 995.7         $ 887.1         $ 611.7
- ------------------------------------------------------------------------------
GEOGRAPHIC AREA
INFORMATION                         1996            1995            1994
- ------------------------------------------------------------------------------
Sales to customers: USA        $ 7,245.9       $ 7,042.7       $ 5,574.0
- ------------------------------------------------------------------------------
 Other Americas                  1,726.0         1,780.1         1,362.4
- ------------------------------------------------------------------------------
 Pacific                         2,247.8         1,985.7         1,670.1
- ------------------------------------------------------------------------------
 Europe                          1,841.3         1,691.2         1,297.8
- ------------------------------------------------------------------------------
Transfers between
 geographic areas: (1) USA         790.2           959.2           765.0
- ------------------------------------------------------------------------------
 Other Americas                    361.5           511.4           291.4
- ------------------------------------------------------------------------------
 Pacific                            34.2            37.6            17.2
- ------------------------------------------------------------------------------
 Europe                             18.3            23.3            13.4
- ------------------------------------------------------------------------------
Eliminations                    (1,204.2)       (1,531.5)       (1,087.0)
- ------------------------------------------------------------------------------
   Total sales and
    operating revenues        $ 13,061.0      $ 12,499.7       $ 9,904.3
- ------------------------------------------------------------------------------
Operating profit (loss)
 before special items: USA       $ 639.5         $ 593.6         $ (65.2)
- ------------------------------------------------------------------------------
 Other Americas                    151.3           333.1           239.0
- ------------------------------------------------------------------------------
 Pacific                           504.7           415.4           291.1
- ------------------------------------------------------------------------------
 Europe                             54.5            92.4            48.3
- ------------------------------------------------------------------------------
   Total                       $ 1,350.0       $ 1,434.5         $ 513.2
- ------------------------------------------------------------------------------
Operating profit (loss)
 after special items: USA        $ 479.3         $ 586.4        $ (144.9)
- ------------------------------------------------------------------------------
 Other Americas                    140.1           330.2           239.0
- ------------------------------------------------------------------------------
 Pacific                           491.0           415.4           291.1
- ------------------------------------------------------------------------------
 Europe                             40.7            86.3            48.3
- ------------------------------------------------------------------------------
   Total operating profit      $ 1,151.1       $ 1,418.3         $ 433.5
- ------------------------------------------------------------------------------
Identifiable assets: USA       $ 6,401.7       $ 6,398.7       $ 5,713.1
- ------------------------------------------------------------------------------
 Other Americas                  2,058.7         2,003.3         1,748.6
- ------------------------------------------------------------------------------
 Pacific                         2,671.0         2,603.1         2,536.3
- ------------------------------------------------------------------------------
 Europe                          1,204.2         1,053.4         1,007.7
- ------------------------------------------------------------------------------
   Total identifiable
    assets                    $ 12,335.6      $ 12,058.5      $ 11,005.7
- ------------------------------------------------------------------------------
Capital expenditures: USA        $ 534.4         $ 439.7         $ 272.9
- ------------------------------------------------------------------------------
 Other Americas                    160.9           186.1           131.4
- ------------------------------------------------------------------------------
 Pacific                           162.9           168.3           131.6
- ------------------------------------------------------------------------------
 Europe                            137.5            93.0            75.8
- ------------------------------------------------------------------------------
   Total capital
    expenditures                 $ 995.7         $ 887.1         $ 611.7
- ------------------------------------------------------------------------------
<FN>
(1) Transfers between segments and geographic areas are based 
on generally prevailing market prices.
(2) Corporate assets include: cash and marketable securities of 
$616.6 in 1996, $1,062.4 in 1995 and $624.7 in 1994; and a 
net receivable of $125.2 in 1995 and $366.9 in 1994 related to 
the Alcoa/WMC transaction. 
(3) Includes depreciation of $17.0 in 1996, $17.4 in 1995 and 
$17.1 in 1994 reported as research and development expenses in 
the income statement

</TABLE>

                             -40- 

S. FINANCIAL INSTRUMENTS

<TABLE>
<CAPTION>

The carrying values and fair values of Alcoa's financial 
instruments at December 31 follow.

                                     1996                       1995
                        ------------------------------------------------------
                           CARRYING         FAIR      Carrying        Fair
                              VALUE        VALUE         value       value
- ------------------------------------------------------------------------------
<S>                        <C>           <C>         <C>         <C>
Cash and cash
 equivalents               $ 598.1       $ 598.1     $ 1,055.6   $ 1,055.6
- ------------------------------------------------------------------------------
Short-term investments        18.5          18.5           6.8         6.8
- ------------------------------------------------------------------------------
Noncurrent receivables        75.5          75.5          94.5        94.5
- ------------------------------------------------------------------------------
Investments available
 for sale                     68.0          68.0          31.9        31.9
- ------------------------------------------------------------------------------
Short-term debt              385.0         385.0         693.2       693.2
- ------------------------------------------------------------------------------
Long-term debt             1,689.8       1,678.0       1,215.5     1,263.3
- ------------------------------------------------------------------------------
</TABLE>

The methods used to estimate the fair values of certain financial
instruments follow.

Cash and Cash Equivalents, Short-Term Investments and Short-Term 
Debt. The carrying amounts approximate fair value because of the 
short maturity of the instruments. All investments purchased 
with a maturity of three months or less are considered cash 
equivalents.

Noncurrent Receivables. The fair value of noncurrent receivables 
is based on anticipated cash flows and approximates carrying 
value.

Investments Available for Sale. The fair value of investments 
is determined based on readily available market values. 
Investments in marketable equity securities are classified 
as "available for sale" and are carried at fair value. This 
resulted in an adjustment to shareholders' equity of $23.4, 
net of $12.7 in taxes, in 1996. Unrealized gains and losses 
in the prior year were not material.

Long-Term Debt. The fair value is based on interest rates 
that are currently available to Alcoa for issuance of debt 
with similar terms and remaining maturities.

Alcoa holds or purchases derivative financial instruments for 
purposes other than trading. Details of the significant 
instruments follow. 

Foreign Exchange Contracts. The company enters into foreign 
exchange contracts to hedge most of its firm and anticipated 
purchase and sale commitments denominated in foreign currencies 
for periods commensurate with its known or expected exposures. 
The contracts generally mature within 12 months and are 
principally unsecured foreign exchange contracts with carefully
selected banks. The market risk exposure is essentially limited 
to risk related to currency rate movements. Unrealized gains on 
these contracts at December 31, 1996 and 1995 were $34.8 and 
$11.5, respectively. 
  The table below reflects the various types of foreign exchange 
contracts Alcoa uses to manage its foreign exchange risk.

<TABLE>
<CAPTION>

                                    1996                       1995
                        ------------------------------------------------------
                          NOTIONAL        MARKET      Notional      Market
                            AMOUNT         VALUE        amount       value
- ------------------------------------------------------------------------------
<S>                      <C>              <C>        <C>            <C>
Forwards                 $ 2,579.5        $ 32.8     $ 2,509.2      $ 13.6
- ------------------------------------------------------------------------------
Options purchased            649.9           5.6         446.0         8.2
- ------------------------------------------------------------------------------
Options written              390.8          (2.3)        135.9        (1.7)
- ------------------------------------------------------------------------------
</TABLE>

The notional values summarized above provide an indication of the 
extent of the company's involvement in such instruments but do not 
represent its exposure to market risk. Alcoa utilizes written options 
mainly to offset or close out purchased options.
  The table below summarizes by major currency the contractual 
amounts of Alcoa's forward exchange and option contracts translated 
to U.S. dollars at December 31 rates. The "buy" amounts represent 
the U.S. dollar equivalent of commitments to purchase foreign 
currencies and the "sell" amounts represent the U.S. dollar 
equivalent of commitments to sell foreign currencies.

<TABLE>
<CAPTION>

                                    1996                       1995
                        ------------------------------------------------------
                               BUY          SELL           Buy        Sell
- ------------------------------------------------------------------------------
<S>                      <C>             <C>         <C>           <C> 
Australian dollar        $ 1,858.7       $ 808.6     $ 1,565.2     $ 307.8
- ------------------------------------------------------------------------------
Dutch guilder                198.8          18.7         257.0       333.6
- ------------------------------------------------------------------------------
Japanese yen                  93.7          25.2          30.9        37.1
- ------------------------------------------------------------------------------
Deutsche mark                 63.5         226.0          55.0       286.2
- ------------------------------------------------------------------------------
Pound sterling                21.5          74.3          47.8        89.8
- ------------------------------------------------------------------------------
Other                         45.3         248.9          38.0        73.7
- ------------------------------------------------------------------------------
                         $ 2,281.5     $ 1,401.7     $ 1,993.9   $ 1,128.2
- ------------------------------------------------------------------------------
</TABLE>

Interest Rate Swaps. Alcoa manages its debt portfolio by using 
interest rate swaps and options to achieve an overall desired 
position of fixed and floating rates. As of December 31, 1996, 
Alcoa had outstanding four interest rate swap contracts maturing 
in 2001 to convert a fixed-rate obligation to floating rates on 
a notional amount of $175. In addition, Alcoa Fujikura had five 
outstanding interest rate swap contracts to convert a 
floating-rate obligation to a fixed rate on a notional amount 
of $269 at year-end 1996. 
  Alcoa utilizes cross-currency interest rate swaps to take 
advantage of international debt markets while limiting foreign 
exchange risk. At year-end 1996, Alcoa had in place foreign 
currency forward contracts to effectively convert the principal 
payment due in 1999 on its Y=7.5 billion loan to a U.S. dollar 
obligation on a notional amount of $78. Alcoa also had in 
place cross-currency interest rate swaps that effectively 
convert U.S. dollar denominated commercial paper into liabilities 
in yen based on Japanese interest rates.

                             -41-

  Based on current interest rates for similar transactions, the 
fair value of all interest rate swap agreements is not material.
  Credit and market risk exposures are limited to the net 
interest differentials. The net payments or receipts from 
interest rate swaps are recorded as part of interest expense 
and are not material. The effect of interest rate swaps on 
Alcoa's composite interest rate on long-term debt was not 
material at the end of 1996 or 1995.
  Alcoa is exposed to credit loss in the event of nonperformance 
by counterparties on the above instruments, but does not 
anticipate nonperformance by any of the counterparties.
  For further information on Alcoa's hedging and derivatives 
activities, see Risk Factors on page 26 in Results of 
Operations of this annual report. 

T. PENSION PLANS

Alcoa maintains pension plans covering most U.S. employees 
and certain other employees. Pension benefits generally depend 
upon length of service, job grade and remuneration. 
Substantially all benefits are paid through pension trusts
that are sufficiently funded to ensure that all plans can 
pay benefits to retirees as they become due.
  Pension costs include the following components that were 
calculated as of January 1 of each year.

<TABLE>
<CAPTION>

                                    1996            1995            1994
- ------------------------------------------------------------------------------
<S>                              <C>              <C>             <C>
Benefits earned                  $ 101.7          $ 78.9          $ 90.6
- ------------------------------------------------------------------------------
Interest accrued on
 projected benefit
 obligation                        291.0           285.9           261.2
- ------------------------------------------------------------------------------
Net amortization                    37.8            28.5            46.5
- ------------------------------------------------------------------------------
                                   430.5           393.3           398.3
- ------------------------------------------------------------------------------
Less: expected return on
 plan assets*                      324.1           305.0           281.4
- ------------------------------------------------------------------------------
                                 $ 106.4          $ 88.3         $ 116.9
- ------------------------------------------------------------------------------
<FN>
*The actual returns were higher (lower) than the expected returns 
by $155.5 in 1996, $254.1 in 1995 and $(282.7) in 1994, and were 
deferred as actuarial gains (losses).
</TABLE>

<TABLE>
<CAPTION>
The status of the pension plans follows.

                                   Assets exceed               Accumulated
                                     accumulated        benefit obligation
                              benefit obligation            exceeds assets
                        ------------------------------------------------------
December 31                   1996          1995          1996        1995
- ------------------------------------------------------------------------------
<S>                      <C>           <C>               <C>     <C>
Plan assets, primarily
 stocks and bonds at
 market                  $ 4,327.6     $ 1,959.4         $ 7.6   $ 1,937.0
- ------------------------------------------------------------------------------
Present value of
 obligation: Vested        3,779.2       1,604.3         134.5     1,957.4
- ------------------------------------------------------------------------------
 Nonvested                   292.9         131.7           7.5       155.9
- ------------------------------------------------------------------------------
Accumulated benefit
 obligation                4,072.1       1,736.0         142.0     2,113.3
- ------------------------------------------------------------------------------
Effect of assumed
 salary increases            283.5          72.1          37.3       248.3
- ------------------------------------------------------------------------------
Projected benefit
 obligation              $ 4,355.6     $ 1,808.1       $ 179.3   $ 2,361.6
- ------------------------------------------------------------------------------
Plan assets greater
 (less) than projected
 benefit obligation        $ (28.0)      $ 151.3      $ (171.7)   $ (424.6)
- ------------------------------------------------------------------------------
Unrecognized:
 Transition (assets)
 obligations                   (.8)        (32.7)          9.2        45.3
- ------------------------------------------------------------------------------
 Prior service costs         145.0          19.9          16.2        28.2
- ------------------------------------------------------------------------------
 Actuarial (gains)
  losses, net               (272.0)       (184.9)         32.9        36.1
- ------------------------------------------------------------------------------
 Minimum liability
  adjustment                    --            --         (24.9)      (38.8)
- ------------------------------------------------------------------------------
Accrued pension cost      $ (155.8)      $ (46.4)     $ (138.3)   $ (353.8)
- ------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>

Assumptions used to determine plan liabilities and expenses follow.

December 31                        1996             1995            1994
- ------------------------------------------------------------------------------
<S>                                 <C>              <C>            <C>
Settlement discount rate            7.0%             7.0%           8.25%
- ------------------------------------------------------------------------------
Long-term rate for
 compensation increases             5.0              5.0             5.5
- ------------------------------------------------------------------------------
Long-term rate of return
 on plan assets                     9.0              9.0             9.0
- ------------------------------------------------------------------------------
</TABLE>

Alcoa also sponsors a number of defined contribution pension 
plans.  Expenses were $44.4 in 1996, $36.1 in 1995 and $32.9 
in 1994.

U. POSTRETIREMENT BENEFITS

Alcoa maintains health care and life insurance benefit plans 
covering most eligible U.S. retired employees and certain other 
retirees. Generally, the medical plans pay a stated percentage 
of medical expenses, reduced by deductibles and other coverages. 
These plans are generally unfunded, except for certain benefits 
funded through 
                             -42-    

a trust. Life benefits are generally provided by 
insurance contracts. Alcoa retains the right, subject to existing
agreements, to change or eliminate these benefits.
  The components of postretirement benefit expense follow.

<TABLE>
<CAPTION>

                                     1996           1995            1994
- ------------------------------------------------------------------------------
<S>                                <C>            <C>             <C>
Service cost of benefits
 earned                            $ 19.3         $ 16.3          $ 20.2
- ------------------------------------------------------------------------------
Interest cost on liability          104.4          114.6           104.4
- ------------------------------------------------------------------------------
Net amortization                    (44.1)         (49.5)          (50.0)
- ------------------------------------------------------------------------------
Return on plan assets                (5.8)          (4.8)           (4.8)
- ------------------------------------------------------------------------------
Postretirement benefit
 costs                             $ 73.8         $ 76.6          $ 69.8
- ------------------------------------------------------------------------------

</TABLE>

<TABLE>
<CAPTION>

The status of the postretirement benefit plans was:

December 31                                     1996                1995
- ------------------------------------------------------------------------------
<S>                                        <C>                 <C>
Retirees                                   $ 1,022.6           $ 1,034.0
- ------------------------------------------------------------------------------
Fully eligible active plan
 participants                                  172.6               136.7
- ------------------------------------------------------------------------------
Other active participants                      364.6               330.5
- ------------------------------------------------------------------------------
Accumulated postretirement
 benefit obligation (APBO)                   1,559.8             1,501.2
- ------------------------------------------------------------------------------
Plan assets, primarily
 stocks and bonds at market                     75.1                64.4
- ------------------------------------------------------------------------------
APBO in excess of plan
 assets                                      1,484.7             1,436.8
- ------------------------------------------------------------------------------
Unrecognized net:

 Reduction in prior service
  costs                                        227.4               374.3
- ------------------------------------------------------------------------------
 Actuarial gains                               174.1               109.6
- ------------------------------------------------------------------------------
Accrued postretirement
 benefit liability                         $ 1,886.2           $ 1,920.7
- ------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>

For measuring the liability and expense, an 8.5% annual rate of 
increase in the per capita claims cost was assumed for 1997, 
declining gradually to 5.25% by the year 2003 and thereafter. 
Other assumptions used to measure the liability and expense 
follow.

December 31                       1996             1995             1994
- ------------------------------------------------------------------------------
<S>                                <C>              <C>             <C>
Settlement discount rate           7.0%             7.0%            8.25%
- ------------------------------------------------------------------------------
Long-term rate for
 compensation increases            5.0              5.0             5.5
- ------------------------------------------------------------------------------
Long-term rate of return
 on plan assets                    9.0              9.0             9.0
- ------------------------------------------------------------------------------
</TABLE>

For 1996, a 1% increase in the trend rate for health care costs 
would have increased the APBO by 7% and service and interest 
costs by 12%.

V. INCOME TAXES

<TABLE>
<CAPTION>

The components of income before taxes on income were:

                                    1996            1995            1994
- ------------------------------------------------------------------------------
<S>                              <C>             <C>             <C>
U.S.                             $ 419.0         $ 556.5         $ 203.6
- ------------------------------------------------------------------------------
Foreign                            662.7           913.7           618.9
- ------------------------------------------------------------------------------
                               $ 1,081.7       $ 1,470.2         $ 822.5
- ------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>

The provision for taxes on income consisted of:

                                    1996            1995            1994
- ------------------------------------------------------------------------------
<S>                                <C>           <C>             <C>
Current: U.S. federal*             $ 3.5         $ 246.4         $ 114.0
- ------------------------------------------------------------------------------
 Foreign                           217.0           204.0           151.1
- ------------------------------------------------------------------------------
 State and local                    19.9            31.7             9.7
- ------------------------------------------------------------------------------
                                   240.4           482.1           274.8
- ------------------------------------------------------------------------------
Deferred: U.S. federal*            143.1           (55.3)          (51.3)
- ------------------------------------------------------------------------------
 Foreign                           (34.8)           34.8             5.8
- ------------------------------------------------------------------------------
 State and local                    12.0           (15.7)          (10.1)
- ------------------------------------------------------------------------------
                                   120.3           (36.2)          (55.6)
- ------------------------------------------------------------------------------
Total                            $ 360.7         $ 445.9         $ 219.2
- ------------------------------------------------------------------------------
<FN>
*Includes U.S. taxes related to foreign income

</TABLE>

Deferred taxes in 1995 included charges of $66.5 for utilization 
of a U.S. tax loss carryforward and for statutory rate changes 
of $21.9 in Australia and $14.4 in Brazil.
  Reconciliation of the U.S. federal statutory rate to Alcoa's 
effective tax rate follows.

<TABLE>
<CAPTION>


                                    1996            1995            1994
- ------------------------------------------------------------------------------
<S>                                 <C>             <C>             <C>
U.S. federal statutory
 rate                               35.0%           35.0%           35.0%
- ------------------------------------------------------------------------------
Taxes on foreign income             (3.0)           (5.5)           (1.1)
- ------------------------------------------------------------------------------
State taxes net of federal
 benefit                             1.7              .6             (.1)
- ------------------------------------------------------------------------------
Tax rate changes                      --             2.5              --
- ------------------------------------------------------------------------------
Adjustments to prior
 years' accruals                      .3            (1.3)           (1.8)
- ------------------------------------------------------------------------------
Nontaxable portion of
 Alcoa/WMC transaction
 gain                                 --              --            (4.9)
- ------------------------------------------------------------------------------
Other                                (.7)           (1.0)            (.4)
- ------------------------------------------------------------------------------
Effective tax rate                  33.3%           30.3%           26.7%
- ------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>

The components of net deferred tax assets and liabilities follow.

                                    1996                       1995
                        ------------------------------------------------------
                           DEFERRED      DEFERRED     Deferred     Deferred
                                TAX           TAX          tax          tax
December 31                  ASSETS   LIABILITIES       assets  liabilities
- ------------------------------------------------------------------------------
<S>                         <C>           <C>          <C>          <C> 
Depreciation                     --       $ 921.5           --      $ 950.6
- ------------------------------------------------------------------------------
Employee benefits           $ 780.9            --      $ 838.8           --
- ------------------------------------------------------------------------------
Loss provisions               197.1            --        212.0           --
- ------------------------------------------------------------------------------
Deferred income               176.1         120.6        244.0         56.4
- ------------------------------------------------------------------------------
Tax loss carryforwards        155.1            --        113.7           --
- ------------------------------------------------------------------------------
Tax credit
 carryforwards                 48.2            --         38.7           --
- ------------------------------------------------------------------------------
Other                          66.7          39.4         86.7         20.8
- ------------------------------------------------------------------------------
                            1,424.1       1,081.5      1,533.9      1,027.8
- ------------------------------------------------------------------------------
Valuation allowance          (110.0)           --       (112.1)          --
- ------------------------------------------------------------------------------
                          $ 1,314.1     $ 1,081.5    $ 1,421.8    $ 1,027.8
- ------------------------------------------------------------------------------
</TABLE>

The valuation allowance in 1996 included a favorable adjustment 
of $23.1, due to the likelihood of the future realization of 
deferred tax assets related to operations in Suriname.

                             -43-

  Of the total tax loss carryforwards, $27.3 expires over the 
next 10 years and $127.8 is unlimited. A substantial portion 
of the valuation allowance is for these carryforwards because 
the ability to utilize a portion of them is uncertain. There is 
no limit on utilization of the tax credit carryforwards.
  The cumulative amount of Alcoa's share of undistributed 
earnings for which no deferred taxes have been provided was 
$1,115.5 at December 31, 1996. Management has no plans to 
distribute such earnings in the foreseeable future. It is 
not practical to determine the deferred tax liability on 
these earnings.

W. MAJORITY-OWNED SUBSIDIARIES

The condensed financial statements of Alcoa's principal 
majority-owned subsidiaries follow.

<TABLE>
<CAPTION>

Alcoa Aluminio S.A.--a 59%-owned subsidiary of Alcoa Brazil 
Holdings Company:

December 31                                         1996            1995
- ------------------------------------------------------------------------------
<S>                                              <C>             <C>
Cash and short-term
 investments                                     $ 269.1         $ 252.4
- ------------------------------------------------------------------------------
Other current assets                               441.2           379.3
- ------------------------------------------------------------------------------
Properties, plants and
 equipment, net                                    897.5           857.2
- ------------------------------------------------------------------------------
Other assets                                       235.0           185.4
- ------------------------------------------------------------------------------
 Total assets                                    1,842.8         1,674.3
- ------------------------------------------------------------------------------
Current liabilities                                404.0           431.6
- ------------------------------------------------------------------------------
Long-term debt                                     492.5           314.5
- ------------------------------------------------------------------------------
Other liabilities                                   62.1            56.1
- ------------------------------------------------------------------------------
 Total liabilities                                 958.6           802.2
- ------------------------------------------------------------------------------
 Net assets                                      $ 884.2         $ 872.1
- ------------------------------------------------------------------------------
                                    1996            1995            1994
- ------------------------------------------------------------------------------
Revenues*                      $ 1,188.1       $ 1,200.1         $ 915.1
- ------------------------------------------------------------------------------
Costs and expenses              (1,183.5)       (1,050.2)         (808.9)
- ------------------------------------------------------------------------------
Translation and exchange
 adjustments                         (.3)            4.3            (3.0)
- ------------------------------------------------------------------------------
Income tax (expense)
 benefit                            22.0            (2.3)          (19.7)
- ------------------------------------------------------------------------------
 Net income                       $ 26.3         $ 151.9          $ 83.5
- ------------------------------------------------------------------------------
<FN>
*Revenues from Alcoa were $12.3 in 1996, $188.4 in 1995 and $54 
in 1994. The terms of the transactions were established by 
negotiation between the parties.

</TABLE>

<TABLE>
<CAPTION>

Alcoa of Australia Limited--a 60%-owned subsidiary of Alcoa 
International Holdings Company:

December 31                                         1996            1995
- ------------------------------------------------------------------------------
<S>                                               <C>             <C>
Cash and short-term
 investments                                      $ 13.9          $ 61.6
- ------------------------------------------------------------------------------
Other current assets                               522.4           551.6
- ------------------------------------------------------------------------------
Properties, plants and
 equipment, net                                  1,695.4         1,615.7
- ------------------------------------------------------------------------------
Other assets                                       108.6           101.2
- ------------------------------------------------------------------------------
 Total assets                                    2,340.3         2,330.1
- ------------------------------------------------------------------------------
Current liabilities                                341.9           380.7
- ------------------------------------------------------------------------------
Long-term debt                                     131.0           127.0
- ------------------------------------------------------------------------------
Other liabilities                                  435.7           415.5
- ------------------------------------------------------------------------------
 Total liabilities                                 908.6           923.2
- ------------------------------------------------------------------------------
   Net assets                                  $ 1,431.7       $ 1,406.9
- ------------------------------------------------------------------------------
                                    1996            1995            1994
- ------------------------------------------------------------------------------
Revenues*                      $ 1,971.5       $ 1,785.0       $ 1,519.2
- ------------------------------------------------------------------------------
Costs and expenses              (1,510.3)       (1,372.3)       (1,236.5)
- ------------------------------------------------------------------------------
Translation and exchange
 adjustments                          --              --              .6
- ------------------------------------------------------------------------------
Income tax expense                (157.7)         (164.1)          (80.7)
- ------------------------------------------------------------------------------
 Net income                      $ 303.5         $ 248.6         $ 202.6
- ------------------------------------------------------------------------------
<FN>
*Revenues from Alcoa were $54.3 in 1996, $55.4 in 1995 and $28.5 
in 1994. The terms of the transactions were established by 
negotiation between the parties.

</TABLE>

                             -44-

SUPPLEMENTAL FINANCIAL INFORMATION

QUARTERLY DATA (UNAUDITED)
(dollars in millions, except per-share amounts)

<TABLE>
<CAPTION>

1996                                    FIRST              SECOND               THIRD              FOURTH                YEAR
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                 <C>                 <C>                 <C>                 <C>                <C>
Sales and operating revenues        $ 3,149.6           $ 3,413.1           $ 3,240.6           $ 3,257.7          $ 13,061.0
- -----------------------------------------------------------------------------------------------------------------------------------
Income from operations                  246.2               187.7               104.7               182.4               721.0
- -----------------------------------------------------------------------------------------------------------------------------------
Net income*                             178.2               132.2                68.4               136.1               514.9
- -----------------------------------------------------------------------------------------------------------------------------------
 Per common share                        1.01                 .76                 .39                 .78                2.94
- -----------------------------------------------------------------------------------------------------------------------------------
<FN>
*After special charges of $40.0, or 23 cents per share, in the 
second quarter; $65.5, or 38 cents per share, in the third 
quarter; and $16.8, or 10 cents per share, in the fourth quarter

</TABLE>

<TABLE>
<CAPTION>

1995                                    First              Second               Third              Fourth                Year
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                 <C>                 <C>                 <C>                 <C>                   <C>
Sales and operating revenues        $ 3,009.8           $ 3,117.3           $ 3,264.8           $ 3,107.8          $ 12,499.7
- -----------------------------------------------------------------------------------------------------------------------------------
Income from operations                  279.0               282.4               269.5               193.4             1,024.3
- -----------------------------------------------------------------------------------------------------------------------------------
Net income*                             193.8               219.4               226.4               150.9               790.5
- -----------------------------------------------------------------------------------------------------------------------------------
 Per common share                        1.08                1.23                1.27                 .85                4.43
- -----------------------------------------------------------------------------------------------------------------------------------
<FN>
*After special charges of $5.4, or three cents per share, in the third quarter
 and $4.7, or three cents per share, in the fourth quarter

</TABLE>

<TABLE>
<CAPTION>

NUMBER OF EMPLOYEES (UNAUDITED)
(at year-end)
                                    1996            1995            1994
- ------------------------------------------------------------------------------
<S>                               <C>             <C>             <C>
USA                               28,900          31,600          29,000
- ------------------------------------------------------------------------------
Other Americas                    29,800          24,300          16,800
- ------------------------------------------------------------------------------
Pacific                            5,600           6,000           6,200
- ------------------------------------------------------------------------------
Europe                            12,500          10,100           8,200
- ------------------------------------------------------------------------------
                                  76,800          72,000          60,200
- ------------------------------------------------------------------------------
</TABLE>

                             -45-

                        GRAPHICS APPENDIX LIST

<TABLE>
<CAPTION>

Revenues by Segment - page 22
(billions of dollars)

                              1992      1993      1994      1995      1996
                              ----      ----      ----      ----      ----

<S>                           <C>       <C>       <C>       <C>       <C>
Alumina and Chemicals          1.4       1.4       1.5       1.8       1.9
Nonaluminum Products           1.6       1.7       1.9       2.7       3.2
Aluminum Processing            6.5       6.0       6.5       8.0       8.0
                               ---       ---       ---      ----      ----
                               9.5       9.1       9.9      12.5      13.1

</TABLE>

<TABLE>
<CAPTION>

Alumina Production - page 22
(thousands of metric tons)

                        1992      1993      1994      1995       1996
                        ----      ----      ----      ----       ----
                        
                        <C>       <C>       <C>       <C>        <C>
                        9,461     10,129    10,195    10,578     10,644

</TABLE>

<TABLE>
<CAPTION>

Aluminum Product Shipments - page 24
(thousands of metric tons)

                             1992      1993      1994      1995      1996
                             ----      ----      ----      ----      ----

<S>                          <C>       <C>       <C>       <C>       <C>
Fabricated Products           1,774     1,739     1,896     1,909     1,940
Ingot                         1,023       841       655       673       901
                              -----     -----     -----     -----     -----
Total                         2,797     2,580     2,551     2,582     2,841
                              =====     =====     =====     =====     =====

</TABLE>

<TABLE>
<CAPTION>

Alcoa's Average Realized Ingot Price - page 24
(cents per pound)
                                
                          1992      1993      1994      1995      1996
                          ----      ----      ----      ----      ----

                          <C>       <C>       <C>       <C>       <C>
                          $.59      $.56      $.64      $.81      $.73

</TABLE>

<TABLE>
<CAPTION>

Number of Employees - page 26
(at year-end)
(in thousands)
                             1992      1993      1994      1995      1996
                             ----      ----      ----      ----      ----

<S>                          <C>      <C>        <C>        <C>       <C>
Nonaluminum                   13.9     14.1       17.3       26.7      33.8

Alumina and Aluminum          49.7     49.3       42.9       45.3      43.0
                              ----     ----       ----       ----      ----           
                                 
Total                         63.6     63.4       60.2       72.0      76.8
                              =====    ====       ====       ====      ====

</TABLE>


<TABLE>
<CAPTION>

U.S. Exports - page 26        1992      1993      1994      1995      1996
(millions of dollars)         ----      ----      ----      ----      ----
<S>                           <C>      <C>        <C>        <C>       <C>
                               993       896       988      1,206     1,015

</TABLE>


<TABLE>
<CAPTION>

Cash From Operations - page 28
(millions of dollars)

                          1992      1993      1994      1995      1996
                          ----      ----      ----      ----      ----

                          <C>       <C>       <C>       <C>       <C>
                          1,208       535      1,394     1,713     1,279

</TABLE>

<TABLE>
<CAPTION>

Debt as a Percent of Invested Capital - page 28

                          1992      1993      1994      1995      1996
                          ----      ----      ----      ----      ----

                          <C>       <C>       <C>       <C>       <C>
                           15.0      22.0      15.3      16.7      21.8


</TABLE>

<TABLE>
<CAPTION>

Free Cash Flow to Debt Coverage - page 28
(times covered)

                          1992      1993      1994      1995      1996
                          ----      ----      ----      ----      ----

                          <C>       <C>       <C>       <C>       <C>
                           .97       .62       1.09      1.12      .79

</TABLE>



<TABLE>
<CAPTION>

Capital Expenditures and Depreciation - page 29
(millions of dollars)

                              1992      1993      1994      1995      1996
                              ----      ----      ----      ----      ----

<S>                           <C>       <C>       <C>       <C>       <C>
Capital Expenditures           789       757       612       887       996

Depreciation                   682       693       671       713       747

</TABLE>










                                                       Exhibit 21

<TABLE>
<CAPTION>

       SUBSIDIARIES AND EQUITY ENTITIES OF THE REGISTRANT
                    (As of December 31, 1996)
                                
                                                       State or
                                                       country of
     Name                                              organization
     ----                                              ------------

 <S>                                                     <C> 
Alcoa Alumina & Chemicals, L.L.C.*                       Delaware
   Alcoa ACC Industrial Chemicals Ltd.                   India
   Alcoa Kasei Limited                                   Japan
   Alcoa Minerals of Jamaica, Inc., L.L.C.               Delaware
   Alcoa Steamship Company, Inc.                         New York
   Halco (Mining) Inc.                                   Delaware
      Compagnie des Bauxites de Guinee                   Delaware
   Lib-Ore Steamship Company, Inc.                       Liberia
   Moralco Limited                                       Japan
   St. Croix Alumina, L.L.C.                             Delaware
   Suriname Aluminum Company, L.L.C.                     Delaware
Alcoa Brazil Holdings Company                            Delaware
   Alcoa Aluminio S.A.                                   Brazil
Alcoa Building Products, Inc.**                          Ohio
Alcoa Closure Systems International, Inc.                Delaware
Alcoa Generating Corporation                             Indiana
Alcoa International Holdings Company                     Delaware
   Alcoa Inter-America, Inc.                             Delaware
   Alcoa Japan Limited                                   Japan
   Alcoa-Kofem Kft                                       Hungary
   Alcoa Nederland Holding B.V.                          Netherlands
      Alcoa International, S.A.                          Switzerland
      Alcoa Italia S.p.A.                                Italy
      Alcoa Nederland B.V.                               Netherlands
      Norsk Alcoa A/S                                    Norway
   Alcoa of Australia Limited                            Australia
      A.F.P. Pty. Limited                                Australia
          Hedges Gold Pty. Ltd.                          Australia
      Alcoa of Australia (Asia) Limited                  Hong Kong
   Alcoa Russia, Inc.                                    Delaware
   Asian-American Packaging Systems Co., Ltd.            China
   Kobe Alcoa Transportation Products, Ltd.              Japan
   Unified Accord SDN. BHD.                              Malaysia

<FN>
* Registered to do business in California, Florida, Georgia,
  Louisiana, North Carolina, Pennsylvania and Texas under the
  name of Alcoa Industrial Chemicals.
**Registered to do business in Ohio under the name of Mastic.


                                                       State or
                                                       country of
     Name
organization

Alcoa Laudel, Inc.                                       Delaware
Alcoa Manufacturing (G.B.) Limited                       England
Alcoa Properties, Inc.                                   Delaware
   Alcoa South Carolina, Inc.                            Delaware
   Jonathan's Landing, Inc.                              Delaware
Alcoa Recycling Company, Inc.                            Delaware
Alcoa Securities Corporation                             Delaware
   Alcoa Automotive Structures, Inc.                     Delaware
   Alcoa Brite Products, Inc.                            Delaware
   Alcoa Fujikura Ltd.                                   Delaware
      Stribel GmbH                                       Germany
      Michels GmbH                                       Germany
   Alcoa Kobe Transportation Products, Inc.              Delaware
   Alcoa Nederland Finance B.V.                          Netherlands
      Alcoa Automotive Structures GmbH                   Germany
           Alcoa Chemie GmbH                             Germany
           Alcoa Deutschland GmbH                        Germany
           Alcoa Extrusions Hannover GmbH & Co. KG       Germany
      Alcoa Chemie Nederland B.V.                        Netherlands
      Alcoa Moerdijk B.V.                                Netherlands
   Alcoa Packaging Machinery, Inc.                       Delaware
   ASC Alumina, Inc.                                     Delaware
   B & C Research, Inc.                                  Ohio
   Halethorpe Extrusions, Inc.                           Delaware
   H-C Industries de Mexico, S.A. de C.V.                Mexico
   Northwest Alloys, Inc.                                Delaware
   Pimalco, Inc.                                         Arizona
   Three Rivers Insurance Company                        Vermont
   Tifton Aluminum Company, Inc.                         Delaware
Alcoa (Shanghai) Aluminum Products Company Limited       China
Capsulas Metalicas, S.A.                                 Spain
Gulf Closures W.L.L.                                     Bahrain
Shibazaki Seisakusho Limited                             Japan
Tapoco, Inc.                                             Tennessee
Yadkin, Inc.                                             North Carolina

<FN>
The names of certain subsidiaries and equity entities which,
considered in the aggregate, would not constitute a significant
subsidiary, have been omitted from the above list.

(/TABLE>


</TABLE>

                                                       Exhibit 23


       CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

     We consent to the incorporation by reference in the
registration statements of Aluminum Company of America on Form 
S-8 (Registration Nos. 33-22346, 33-24846, 33-49109, 33-60305 
and 33-00033) and Form S-3 (Registration Nos. 33-877, 33-49997, 
33-60045 and 33-64353) of our reports dated January 8, 1997 on 
our audits of the consolidated financial statements and 
financial statement schedule of Aluminum Company of America and
consolidated subsidiaries as of December 31, 1996 and 1995 and
for each of the three years in the period ended December 31,
1996, which reports are incorporated by reference or included 
in this Form 10-K.

                                   /s/ Coopers & Lybrand L.L.P
                                      COOPERS & LYBRAND L.L.P.


600 Grant Street
Pittsburgh, Pennsylvania
March 11, 1997





                                                      Exhibit 24

                        POWER OF ATTORNEY

     KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned
Directors of Aluminum Company of America (the "Company") hereby
constitute and appoint JAN H. M. HOMMEN, ROBERT G. WENNEMER,
EARNEST J. EDWARDS and BARBARA S. JEREMIAH, or any of them,
their true and lawful attorneys and agents to do any and all
acts and things and execute any and all instruments which said
attorneys and agents, or any of them, may deem necessary or
advisable or may be required to enable the Company to comply
with the Securities Exchange Act of 1934, as amended, and any
rules, regulations or requirements of the Securities and
Exchange Commission in respect thereof, in connection with the
registration under said Act of the Company's Annual Report on
Form 10-K for 1996, including specifically, but without limiting
the generality of the foregoing, power and authority to sign the
name of the undersigned Directors of the Company to the
Company's Annual Report on Form 10-K for 1996 to be filed with
the Securities and Exchange Commission and to any instruments or
documents filed as part of or in connection with any such Form
10-K; and the undersigned hereby ratify and confirm all that
said attorneys and agents, or any of them, shall do or cause to
be done by virtue hereof.

     IN WITNESS WHEREOF, the undersigned have subscribed these
presents on the date set opposite their names below.


/s/Kenneth W. Dam                          January 10, 1997
Kenneth W. Dam


/s/John P. Diesel                          January 10, 1997
John P. Diesel


/s/Jospeh T. Gorman                        January 10, 1997
Joseph T. Gorman


/s/Judith M. Gueron                        January 10, 1997
Judith M. Gueron


/s/Sir Ronald Hampel                       January 10, 1997
Sir Ronald Hampel


/s/John P. Mulroney                        January 10, 1997
John P. Mulroney



/s/Sir Arvi Parbo                          January 10, 1997
Sir Arvi Parbo



/s/Henry B. Schacht                        January 10, 1997
Henry B. Schacht



/s/Forrest N. Shumway                      January 10, 1997
Forrest N. Shumway



/s/Franklin A. Thomas                      January 10, 1997
Franklin A. Thomas



/s/Marina v.N. Whitman                     January 10, 1997
Marina v.N. Whitman



<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               DEC-31-1996
<CASH>                                         598,100
<SECURITIES>                                    18,500
<RECEIVABLES>                                1,674,700
<ALLOWANCES>                                    48,400
<INVENTORY>                                  1,461,400
<CURRENT-ASSETS>                             4,281,200
<PP&E>                                      15,729,900
<DEPRECIATION>                               8,652,400
<TOTAL-ASSETS>                              13,449,900
<CURRENT-LIABILITIES>                        2,373,400
<BONDS>                                      1,868,300
                          178,900
                                          0
<COMMON>                                        55,800
<OTHER-SE>                                   4,227,700
<TOTAL-LIABILITY-AND-EQUITY>                13,449,900
<SALES>                                     13,061,000
<TOTAL-REVENUES>                            13,128,400
<CGS>                                        9,966,000
<TOTAL-COSTS>                                9,966,000
<OTHER-EXPENSES>                               747,200
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             133,700
<INCOME-PRETAX>                              1,081,700
<INCOME-TAX>                                   360,700
<INCOME-CONTINUING>                            514,900
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   514,900
<EPS-PRIMARY>                                     2.94
<EPS-DILUTED>                                     2.91
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission