GRACO INC
10-K405, 1996-03-19
PUMPS & PUMPING EQUIPMENT
Previous: GERTNER GILBERT, SC 13D, 1996-03-19
Next: HEALTHDYNE INC, 15-12G, 1996-03-19




 


               SECURITIES AND EXCHANGE COMMISSION
                     WASHINGTON, D.C. 20549
                                
                            FORM 10-K


[X]  Annual Report Pursuant to Section 13 or 15(d) of the
     Securities Exchange Act of 1934 for the fiscal year ended
     December 29, 1995 (Fee Required) or

[  ] Transition report pursuant to Section 13 or 15(d) of the
     Securities Exchange Act of 1934 for the transition period from
     ___________ to ___________.

                   Commission File No. 1-9249
                                
                           Graco Inc.
     (Exact name of Registrant as specified in its charter)
                                
Minnesota                                                     41-0285640
(State or other jurisdiction of
incorporation or organization)      (I.R.S. Employer Identification No.)
                                
                   4050 Olson Memorial Highway
               Golden Valley, Minnesota 55422-5332
       (Address of principal executive offices) (Zip Code)
                                
                         (612) 623-6000
      (Registrant's telephone number, including area code)
                                
   Securities registered pursuant to Section 12(b) of the Act:
             Common Stock, par value $1.00 per share
                 Preferred Share Purchase Rights
        Shares registered on the New York Stock Exchange.
                                
   Securities registered pursuant to Section 12(g) of the Act:
                              None

As  of  March  8,  1996, 17,434,828 shares of Common  Stock  were outstanding.

Indicate  by  a  check  mark  whether the registrant (1) has filed all reports  
required  to be filed by  Section  13  or  15(d)  of  the Securities  Exchange 
Act of 1934  during  the  preceding  12  months  (or  for  such shorter period 
that the registrant was required  to file  such  reports),  and  (2)  has been 
subject  to  such  filing requirements for the past 90 days.  Yes X    No    . 

Indicate  by  check  mark  if  disclosure  of  delinquent  filers pursuant  to 
Item 405 of Regulation S-K is not contained herein, and will not be contained, 
to the best of Registrant's  knowledge, in  definitive  proxy  or  information 
statements  incorporated  by reference  in Part III  of this  Form 10-K or any 
amendment to  this Form 10-K  [ X ].

The  aggregate  market value of approximately  11,282,000 shares held  by non-
affiliates of the registrant was approximately  $221 million on March 8, 1996.

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Company's definitive Proxy Statement for its Annual Meeting of 
Shareholders to be held on May  7,  1996, are incorporated  by  reference into 
Part III,  as  specifically  set forth in said Part III.

                                        1
<PAGE>

                           GRACO INC.
                                
                     INDEX TO ANNUAL REPORT
                                
                          ON FORM 10-K
                                
                                
                                
                                                                       Page
Part I
Item 1    Business                                                        3
Item 2    Properties                                                      5
Item 3    Legal Proceedings                                               6
Item 4    Submission of Matters to a Vote of Security Holders             6
          Executive Officers of the Company                               6


Part II
Item 5    Market for the Company's Common Stock
              and Related Stockholder Matters                             8
Item 6    Selected Financial Data                                         8
Item 7    Management's Discussion and Analysis of
              Financial Condition and Results of Operations               9
Item 8    Financial Statements and Supplementary Data                    13
Item 9    Changes in and Disagreements With Accountants
              on Accounting and Financial Disclosure                     26


Part III
Item 10   Directors and Executive Officers of the Company                27
Item 11   Executive Compensation                                         27
Item 12   Security Ownership of Certain Beneficial
              Owners and Management                                      27
Item 13   Certain Relationships and Related Transactions                 27


Part IV
Item 14   Exhibits, Financial Statement Schedules,
              and Reports on Form 8-K                                    27

Signatures                                                               29






         NOTE:  Certain exhibits listed in the Index to Exhibits
         beginning on page 30, and filed with the Securities and
         Exchange Commission, have been omitted. Copies of  such
         exhibits  may be obtained upon written request directed
         to:

                                  2
<PAGE>
                                
                               Treasurer
                              Graco Inc.
                             P.O. Box 1441
                        Minneapolis, Minnesota
                              55440-1441

PART I

Item 1. Business

General  Information.   Graco  Inc. ("Graco"  or  "the  Company")
supplies technology and expertise for the management of fluids in
both  industrial  and commercial settings. Based in  Minneapolis,
Minnesota,  Graco  serves  customers  around  the  world  in  the
manufacturing,    processing,   construction   and    maintenance
industries.  It  designs, manufactures and  markets  systems  and
equipment  to  move, measure, control, dispense and  apply  fluid
materials.   The   Company   helps  customers   solve   difficult
manufacturing  problems, increase productivity, improve  quality,
conserve  energy, save expensive materials, control environmental
emissions  and reduce labor costs. Primary uses of the  Company's
equipment  include the application of coatings  and  finishes  to
various industrial and commercial products; the mixing, metering,
dispensing  and  application of adhesive,  sealant  and  chemical
bonding  materials; the application of paint and other  materials
to  architectural structures; the lubrication and maintenance  of
vehicles  and  industrial  machinery; and  the  transferring  and
dispensing  of  various fluids. Graco is the  successor  to  Gray
Company,  Inc., which was incorporated in 1926 as a  manufacturer
of  auto  lubrication equipment, and became a public  company  in
1969.

It  is  Graco's goal to become the highest quality, lowest  cost,
most responsive supplier in the world for its principal products.
In  working  to  achieve  these goals to  become  a  world  class
manufacturer,   Graco   has  been  converting   its   Minneapolis
manufacturing  operations to focused factories  organized  around
team-directed  manufacturing cells,  a  process  expected  to  be
completed  in  1997. Substantial investments in new manufacturing
technology have reduced cycle time and improved quality.

The  Company operates in one industry segment, namely the design,
manufacture,  marketing,  sale and installation  of  systems  and
equipment  for  the  management of fluids. Financial  information
concerning  geographic operations and export sales for  the  last
three  fiscal  years  is set forth in Note  B  of  the  Notes  to
Consolidated Financial Statements.

Recent  Developments.   In December, 1995, George  Aristides  was
named Chief Executive Officer of the Company to succeed David  A.
Koch,  who had held the position since 1962. Mr. Koch will remain
as  Chairman of the Board. During 1995, the Company continued the
restructuring and consolidation of its operations in  Europe  and
Japan.  Management of its European operations was centralized  at
the   Company's   recently  expanded  facility  in  Maasmechelen,
Belgium. In 1995, Graco implemented recommendations generated  by
an  intensive  evaluation  of  its  marketing  and  sales  groups
worldwide.  Field sales groups were restructured and  investments
in   globally-focused  marketing  resources  were  increased.   A
Customer  Support  Team,  combining customer  service,  technical
assistance,   product  service  and  national   account   program
management, was created in the Lubrication Equipment Division and
an  in-house  telemarketing team was organized in the  Contractor
Equipment  Division. The size of the Russell  J.  Gray  Technical
Center  was more than doubled in 1995 to house additional testing
and  product  development activities and personnel. During  1995,
the  Company's increased product development efforts resulted  in
the   introduction  of  approximately  110  new  products.  Graco
recently    announced   the   construction   of   a   world-class
manufacturing facility and global distribution center in  Rogers,
Minnesota,   to  provide  additional  production   capacity   for
projected  growth.  All distribution operations  currently  being
conducted  by the Company at its distribution center in  Brooklyn
Center, Minnesota will be transferred to the new Rogers facility,
together  with the engineering and manufacturing groups  for  the
Contractor  Equipment Division and final assembly operations  for
Industrial  pumps.   Manufacturing  capacity  met  the  Company's  
production requirements during 1995,  with excess capacity in the
last  half of the  year due to efforts to reduce  inventories and 
the slowdown in incoming orders.

Products.   Graco Inc. manufactures a wide array  of  specialized
pumps,   applicators,  regulators,  valves,   meters,   atomizing
devices,  replacement parts, and accessories, which are  used  in
industrial   and   commercial  applications  in   the   movement,
measurement, control, dispensing and application of  many  fluids
and  semi-solids,  including  paints,  adhesives,  sealants,  and
lubricants. In addition, it offers an extensive line of  portable
equipment   which   is  used  in  construction  and   maintenance
businesses  for  the  application of paint and  other  materials.
Graco  fluid  systems incorporate sophisticated paint circulating
and fluid application technology.

Commercial  and  industrial equipment offered by  Graco  includes
specialized pumps, air and airless spray units, manual  finishing
equipment and fluid handling systems. A variety of pumps  provide
fluid  pressures  ranging from 20 to more than 6,000  pounds  per
square inch and flow rates from under 1 gallon to 140 gallons per
minute.  In  1995,  Graco introduced a new generation  of  pumps,
which   produce   higher  pressures,  have   improved   corrosion
resistance and are easier to service than existing products.

The  Company  sells  accessories  for  use  with  its  equipment,
including  hoses, couplings, regulators, valves, filters,  reels,
meters,  and  gauges, as well as a complete line of  spray  guns,
tips and applicators. These accessories increase the flexibility,
efficiency 

                                  3
<PAGE>

and effectiveness of Graco equipment. Packings, seals,
hoses  and  other  parts, which must be replaced periodically  in
order  to  maintain efficiency and prevent loss of material,  are
also sold by the Company.

Sales  of  replacement parts and accessories have  averaged  46.5
percent of the Company's consolidated net sales and approximately
52.3  percent of gross profits during the last three  years.  The
following  table summarizes the consolidated net sales and  gross
profits  (net sales less cost of products sold) by the  Company's
principal product groups for that same period.


Product Group Sales and Gross Profit
<TABLE>
<CAPTION>
(In thousands)                                 1995              1994                1993
                                        ----------------   -----------------   -----------------
<S>                                     <C>       <C>      <C>        <C>      <C>        <C>
NET SALES                                   $        %         $         %         $         %
                                        --------  ------   --------   ------   --------   ------
  Commercial and industrial equipment   $206,558   53.5%   $204,584    56.8%   $179,619    55.7%
  Accessories and replacement parts      179,756   46.5     155,429    43.2     142,983    44.3
                                        --------  ------   --------   ------   --------   ------
                                        $386,314  100.0%   $360,013   100.0%   $322,602   100.0%
                                        ========  ======   ========   ======   ========   ======
GROSS PROFIT
  Commercial and industrial equipment   $ 90,526   47.7%   $ 89,262    51.3%   $ 76,325    49.8%
  Accessories and replacement parts       99,101   52.3      84,749    48.7      76,802    50.2
                                        --------  ------   --------   ------   --------   ------
                                        $189,627  100.0%   $174,011   100.0%   $153,127   100.0%
                                        ========  ======   ========   ======   ========   ======
</TABLE>

Marketing    and   Distribution.    Graco's   operations   are   organized    to
allow   its  full  line  of  products  and  systems  to  be  offered   in   each
major    geographic   market:   the   Americas,   Europe   and   Asia   Pacific.
The     Industrial     Equipment    Division,    the    Automotive     Equipment
Division,    the   Contractor   Equipment   Division,   and   the    Lubrication
Equipment     Division    provide    worldwide    marketing    direction     and
product    design    and   application   assistance    to    each    of    these
geographic markets.

Graco's    equipment    is    sold    worldwide    principally    through    the
Company's      international      sales     subsidiaries,      direct      sales
personnel     and     distributors.    Manufacturers'    representatives     are
used   with   some   product   lines.  In   the   Americas   and   Europe,   the
Company   maintains   a   specialized  direct   sales   force,   which   handles
sales of large systems and sales to certain corporate accounts.

In   1995,   Graco's   net   sales  in  the  Americas   were   $238,874,000   or
approximately   62   percent   of   the  Company's   consolidated   net   sales;
in   Europe   (including   the  Middle  East  and   Africa)   net   sales   were
$82,552,000   or   approximately  21  percent;   and   in   the   Asia   Pacific
region, net sales were $64,888,000 or approximately 17 percent.

Research,    Product    Development    and    Technical    Services.     Graco's
research,    development    and   engineering   activities    focus    on    new
product    design,    product    improvements,    applied    engineering     and
strategic    technologies.   A   dedicated   support   group   of    application
engineers     and    technicians    also    provides    specialized    technical
assistance   to   customers   in   the   design   and   evaluation   of    fluid
transfer   and   application   systems.  It  is   one   of   Graco's   financial
goals   to   generate   30   percent  of  each  year's   sales   from   products
introduced   in   the   prior  three  years.  To  achieve   this   goal,   Graco
substantially    increased   its   new   product    design    and    application
engineering   staff,   and  more  than  doubled  the   size   of   the   Russell
J.    Gray    Technical    Center   to   provide    space    for    engineering,
testing   and   laboratory   activities.  Occupancy   of   the   new   wing   of
the   Technical   Center   was   completed   in   May   1995.   Total   research
and    development    expenditures    were    $15,715,000,    $14,591,000    and
$12,382,000     for    the    1995,    1994    and    1993     fiscal     years,
respectively.

Intellectual   Property.    Graco   owns   a   number   of   patents   and   has
patent    applications   pending   both   in   the   United   States   and    in
foreign    countries,    licenses   its    patents    to    others,    and    is
licensed   under   patents   owned   by  others.   In   the   opinion   of   the
Company,   its   business  is  not  materially  dependent  upon   any   one   or
more   of   these  patents  or  licenses.  The  Company  also  owns   a   number
of    trademarks    in    the    United   States    and    foreign    countries,
including   the   registered   trademarks  for   "GRACO,"   several   forms   of
a   capital   "G"   and   various   product  trademarks   which   are   material
to   the   business   of   the   Company  inasmuch  as   they   identify   Graco
and its products to its customers.

Competition.    Graco   faces   substantial   competition   in   all   of    its
markets.    The   nature   and   extent   of   this   competition   varies    in
different   markets   due   to  the  diversity  of   the   Company's   products.
Product     quality,     reliability,    design,    customer     support     and
service,    specialized    engineering    and    pricing    are    the     major
competitive    factors.    Although   no   competitor    duplicates    all    of

                                      4
<PAGE>

Graco's    products,   some   competitors   are   larger   than   the   Company,
both   in   terms   of   sales   of   directly   competing   products   and   in
terms   of   total   sales   and   financial  resources.   Graco   believes   it
is     one    of    the    world's    leading    producers    of    high-quality
specialized    fluid    management    equipment    and    systems.     It     is
impossible,    because    of    the   absence    of    reliable    industry-wide
figures, to determine its exact relative market position.

Environmental   Protection.    During   the   fiscal   year   ending    December
29,   1995,   the   amounts  incurred  to  comply  with   federal,   state   and
local    legislation   pertaining   to   environmental   standards    did    not
have   a   material   effect   upon  the  capital   expenditures   or   earnings
of the Company.

Employees.     As    of    December    29,   1995,    the    Company    employed
approximately   1,945   persons   on  a  full-time   basis.   Of   this   total,
approximately   351   were   employees  based   outside   the   United   States,
and    763    were    hourly   factory   workers   in   the    United    States.
Although    Graco's   U.S.   employees   are   not   covered    by    collective
bargaining     agreements,     various     national     industry-wide      labor
agreements    apply    to   certain   employees   in   Europe.    The    Company
believes it has a good relationship with its employees.

Item 2. Properties

The    Company's   principal   operations   that   occupy   more   than   10,000
square feet are conducted in the following facilities:

<TABLE>
<CAPTION>
  Type of Facility                               Location                      Square Footage
  ----------------                               --------                      --------------
  Owned
  -----
  <S>                                            <C>                             <C>
  Manufacturing/Office                           Minneapolis, Minnesota          237,600
  Manufacturing/Office                           Minneapolis, Minnesota          207,000
  Engineering/Research & Development             Minneapolis, Minnesota          138,200
  Engineering/Manufacturing/Office               Plymouth, Michigan              106,000
  Engineering/Manufacturing/Office               Franklin Park, Illinois          82,000
  Assembly/European Headquarters/Warehouse       Maasmechelen, Belgium            75,800
  Corporate Headquarters                         Golden Valley, Minnesota         68,000
  Manufacturing/Office                           Sioux Falls, South Dakota        55,000
  Sales Office/Warehouse                         Atlanta, Georgia                 21,700
  Sales Office/Warehouse                         Los Angeles, California          21,000
  Office/Warehouse                               Mississauga, Ontario, Canada     20,000
  
  Leased
  ------
  Distribution/Office/Warehouse                  Brooklyn Center, Minnesota      123,800
  Engineering/Office/Warehouse                   Yokohama, Japan                  48,724
  Sales Office                                   Rungis, France                   46,600
  Assembly/Engineering/Office/Warehouse          Neuss, Germany                   41,765
  Technical Publications                         Minneapolis, Minnesota           18,200
  Sales Office                                   West Midlands, United Kingdom    16,320
  Research & Development/Office                  Arvada, Colorado                 11,600
</TABLE>
  

An   80,000   square   foot  expansion  of  the  Company's   Russell   J.   Gray
Technical   Center   in   Minneapolis  was   completed   and   occupied   during
the   first   quarter   of  1995.  An  expansion  of  8,800   square   feet   to
the    Maasmechelen   facility   was   completed   in   1995   to    accommodate
the   relocation   of   European  headquarters   operations   from   France   to
Belgium.

The     Company's    distribution    operations,    currently     located     in
123,800   square   feet   of   space   in   a   Minneapolis   suburb   under   a
lease   which   expires  at  the  end  of  1996,  will  be  transferred   to   a
manufacturing    and    global    distribution   center    under    construction
in    Rogers,    Minnesota.   The   Rogers   facility    will    have    324,000
square   feet   of   space,   including  office,   engineering,   research   and
development, manufacturing, and distribution.

A   55,000   square  foot  building  in  Farmington  Hills,   Michigan   and   a
57,000   square   foot   building   in  Wixom,   Michigan   were   sold   during
the last quarter of 1995.

The   Company   leases   space   for  subsidiary  sales   or   liaison   offices
around   the   world,   some   of   which  have   demonstration   areas   and/or
warehouse space.
                                       
                                       5
<PAGE>

Graco's    facilities    are   in   satisfactory   condition,    suitable    for
their   respective   uses   and   are   sufficient   and   adequate   to    meet
current needs, with the recent and planned expansions.

Item 3. Legal Proceedings

The    Company   is   engaged   in   routine   litigation   incident   to    its
business,    which    management   believes   will   not   have    a    material
adverse    effect    upon    its    operations   or    consolidated    financial
position.

Item 4. Submission of Matters to a Vote of Security Holders

No   issues   were  submitted  to  a  vote  of  security  holders   during   the
fourth quarter of 1995.

Executive Officers of the Company

The   following   are  all  the  executive  officers  of  the  Company   as   of
March   8,   1996.   There   are  no  family  relationships   between   any   of
the officers named.

David   A.   Koch,   65,  is  Chairman  of  the  Board,  a   position   he   has
held   since   1985.  Prior  to  January  1,  1996,  he  was  also   the   Chief
Executive   Officer   of   the   Company,  a  position   he   had   held   since
1962.   He   joined   the   Company  in  1956  and  held   various   sales   and
marketing   positions   with  the  Company  prior   to   assuming   the   office
of   President   in   1962.   For  a  five  month   period   from   January   to
June   1993,  he  also  held  the  office  of  President.  He  has   served   as
a director of the Company since 1962.

George    Aristides,   60,   was   elected   President   and   Chief   Executive
Officer   effective   January   1,  1996.  He   became   President   and   Chief
Operating   Officer  in  June  1993.  From  March  1993   to   June   1993,   he
was     Executive     Vice     President,    Industrial/Automotive     Equipment
Division,     Manufacturing,    Distribution    and    Eurafrican    Operations.
From    1985    until    1993,    he    was   Vice   President,    Manufacturing
Operations    and   Controller.   He   joined   the   Company   in    1973    as
Corporate   Controller   and   became   Vice   President   and   Controller   in
1980. He has served as a director of the Company since 1993.

James   A.   Graner,   51,  was  elected  Vice  President  and   Controller   in
February   1994.   He   became  Treasurer  in  May  1993.  Prior   to   becoming
Assistant   Treasurer   in   1988,   he  held   various   managerial   positions
in    the    treasury,   accounting   and   information   systems   departments.
He joined Graco in 1974.

Clyde   W.   Hansen,   63,   was   elected  Vice  President,   Human   Resources
and   Quality   Management   Systems,  in   December   1993.   He   joined   the
Company   in   1984   as   Employee   Relations   Director,   a   position    he
held until his election.

John   L.   Heller,   59,   was  elected  Vice  President,   Latin   America   &
Developing   Markets,   effective  January  4,   1996.   From   July   1993   to
December   1995,   he   was  Senior  Vice  President  and  General   Manager   -
Contractor   Equipment   Division.   He  became   Vice   President,   Far   East
Operations   and   Latin   America,   in   1992.   Prior   to   becoming    Vice
President,    Far    East    Operations    in    1984,    he    held     various
management   and   staff   positions  in   sales   and   human   resources.   He
joined the Company in 1972.

Roger   L.   King,   50,   was   named  Vice  President   &   General   Manager,
European   Operations,   effective  January  4,  1996.   From   July   1993   to
December   1995,   he   was  Senior  Vice  President  and  General   Manager   -
International    Operations.    He   became   Senior    Vice    President    and
Chief   Financial   Officer   in   March   1993,   and   Vice   President    and
Treasurer    in   1987.   Prior   to   becoming   Vice   President,    Treasurer
and   Secretary   in   1980,   he   held   the   position   of   Treasurer   and
Secretary    and   various   treasury   management   positions    with    Graco.
He joined the Company in 1970.

David   M.   Lowe,   40,   was  elected  to  the  position   of   Treasurer   in
February   1995.   Prior   to  joining  the  Company,   he   was   employed   by
Ecolab    Inc.,   where   he   held   various   positions   in   the    Treasury
Department,       including      Manager-Corporate      Finance;       Director,
Corporate      Finance     and     most     recently     Director,     Corporate
Development.

Robert    M.    Mattison,    48,   was   elected   Vice    President,    General
Counsel    and   Secretary,   in   January   1992.   Prior   to   joining    the
Company,    he    held   various   legal   positions   with   Honeywell    Inc.,
most recently as Associate General Counsel.

Robert   A.   Wagner,   45,   was   elected  Vice   President,   Asia   Pacific,
of   Graco   Inc.   and   President,   Graco  K.K.   effective   January   1995.
He   became   Vice   President   and  Treasurer,   Graco   Inc.,   in   February
1994.   He   joined   the  Company  in  December  1991,   as   Vice   President,
Corporate   Development   and   Planning.  Prior   to   joining   the   Company,
he   was   employed   by  Texas  Instruments  for  nearly  five   years,   where
he    held    various    managerial   positions,   most   recently    as    Vice
President and Manager, Corporate Development.

                                        6
<PAGE>

Clayton   R.   Carter,   57,   was   appointed   to   the   position   of   Vice
President,     Worldwide    Lubrication    Equipment     Division,     effective
January    1,   1995.   He   became   Director,   Vehicle   Services   Division,
in   February   1994.   He   joined  the  Company   in   1962   and   has   held
various     sales    management    positions,    most    recently     in     the
Contractor Equipment Division.

Thomas    J.    Fay,   45,   was   appointed   to   the   position    of    Vice
President,     Worldwide     Automotive    Equipment     Division,     effective
January    4,   1996.   During   1995,   he   was   Vice   President,   European
Operations.     Prior    to    becoming    General    Manager    of     European
Operations    in    March    1994,   he   held   the   position    of    General
Manager,   Region   III,   in   Europe.  Mr.   Fay   joined   the   Company   in
1984   and   held   various  sales  management  positions   before   moving   to
Europe in 1990.

Charles     L.     Rescorla,    44,    is    Vice    President,    Manufacturing
Operations,   a   position   to   which  he  was   appointed   on   January   1,
1995.   Prior   to   becoming   the   Director   of   Manufacturing   in   March
1994,   he   was   the   Director  of  Engineering,   Industrial   Division,   a
position which he assumed in 1988 when he joined the Company.

With   the   exception   of   Clayton   R.   Carter,   Thomas   J.   Fay,    and
Charles   L.   Rescorla,   the  officers  identified   were   elected   by   the
Board   of   Directors  on  May  2,  1995,  to  hold  office  until   the   next
annual   meeting   of   directors  or  until  their   successors   are   elected
and    qualify.    George   Aristides   was   elected   to   the    office    of
President    and    Chief   Executive   Officer   on    December    15,    1995,
effective    January    1,   1996.   Additionally,   John    L.    Heller    was
elected    to    the    office   of   Vice   President,    Latin    America    &
Developing   Markets,   and   Roger  L.  King  was   elected   to   the   office
of    Vice    President    &   General   Manager,   European    Operations    on
December   15,   1995   effective  January  4,  1996.   Messrs.   Carter,   Fay,
and    Rescorla    were   appointed   to   their   positions    by    management
effective   January   1,   1995,  January  4,  1996,  and   January   1,   1995,
respectively.

                                     7
<PAGE>

PART II

Item    5.    Market    for   the   Company's   Common   Stock    and    Related
Stockholder Matters

Graco   Common   Stock.   Graco  common  stock  is  traded  on  the   New   York
Stock   Exchange   under   the   ticker   symbol   "GGG."   As   of   March   8,
1996,    there   were   17,434,828   shares   outstanding   and   1,800   common
shareholders    of   record,   with   another   estimated   3,000   shareholders
whose stock is held by nominees or broker dealers.

<TABLE>
<CAPTION>
Quarterly Financial Information.<F1>

(In thousands, except per share amounts)


                                        First         Second          Third         Fourth
1995                                  Quarter        Quarter        Quarter        Quarter
- ----                                 --------       --------       --------       --------
<S>                                  <C>            <C>            <C>            <C>
Net Sales                            $ 95,527       $103,402       $ 94,797       $ 92,588
Gross Profit                           46,527         51,415         46,287         45,398
Net Earnings (Loss)                     5,436          8,532          6,569          7,169
Per Common Share:
  Net Earnings (Loss)                    0.31           0.49           0.37           0.41
  Dividends Declared                     0.11           0.11           0.11           0.12
                                     --------       --------       --------       --------
Stock Price (per share)
  High                               $  16.17       $  19.50       $  23.17       $  25.50
  Low                                   13.17          16.00          17.42          20.00
Volume (# of shares)                    457.9          569.4         1020.4          930.0
                                     --------       --------       --------       --------

1994
- ----
Net Sales                            $ 80,930       $ 94,179       $ 89,048       $ 95,856
Gross Profit                           38,436         44,227         43,269         48,079
Net Earnings (Loss)                     1,836          4,195          4,248          5,047
Per Common Share:
  Net Earnings (Loss)                    0.11           0.24           0.25           0.29
       Dividends Declared                0.09           0.09           0.09           0.11
                                     --------       --------       --------       --------
Stock Price (per share)
  High                               $  16.11       $  15.33       $  12.59       $  14.50
  Low                                   13.33          12.50          11.25          12.00
Volume (# of shares)                  3,085.5          561.0          904.5          432.0
                                     --------       ---------      --------       --------  
                                     
<F1>
1 All per share data has been restated for the three-for-two stock splits declared 
December 15, 1995 and December 17, 1993 and paid February 7, 1996 and February 2, 1994, 
respectively.
</TABLE>

<TABLE>
<CAPTION>
Item 6. Selected Financial Data<F1>

Graco Inc. & Subsidiaries
(In thousands, except per share amounts)         1995       1994       1993           1992       1991
- ----------------------------------------     --------   --------   --------       --------   --------
<S>                                          <C>        <C>        <C>            <C>        <C>
Net Sales                                    $386,314   $360,013   $322,602       $320,334   $311,874
Earnings Before Change
 in Accounting Principles                      27,706     15,326      9,493         11,145      8,946
Net Earnings                                   27,706     15,326      9,493          5,301      8,946
                                             --------   --------   --------       --------   --------
Per Common Share:
 Earnings Before Change
  in Accounting Principles                   $   1.59   $   0.88   $   0.55       $   0.65   $   0.53
 Net Earnings                                    1.59       0.88       0.55           0.31       0.53
                                             --------   --------   --------       --------   --------
Total Assets                                 $217,833   $228,385   $216,365       $220,418   $205,929
Long-term Debt (including current portion)     12,009     32,483     19,480         22,762     23,898
Redeemable Preferred Stock                          0      1,474      1,485          1,487      1,493
                                             --------   --------   --------       --------   --------
Cash Dividends Declared
 per Common Share                            $   0.44   $   0.39   $   2.15<F2>   $   0.33   $   0.30
                                             --------   --------   --------       --------   --------
                                        
                                        8     
<PAGE>

<F1>
1 All per share data has been restated for the three-for-two stock splits declared December 15, 1995 
and December 17, 1993 and paid February 7, 1996 and February 2, 1994, respectively.
<F2>
2 Includes  the  special  one-time dividend of  $1.80  per  post-split  share declared December 17, 
1993 and paid March 21, 1994.
</TABLE>

Above    information    includes   Lockwood   Technical,    Inc.    (LTI)    and
Graco   Robotics   Inc.   (GRI),   former   wholly-owned   subsidiaries,    sold
in 1992 and 1991, respectively.


Item 7. Management's Discussion and Analysis of Financial
Condition and Results of Operations

MANAGEMENT'S REVIEW AND DISCUSSION

The   following   is   Management's   Review   and   Discussion   and   is   not
covered   by   the   Independent   Auditors'  Report.   All   per   share   data
has    been    restated   for   the   three-for-two   stock   splits    declared
December   15,   1995  and  December  17,  1993  and  paid  February   7,   1996
and February 2, 1994, respectively.

Graco's   net   earnings   of   $27.7   million   in   1995   are   81   percent
higher    than    the    $15.3    million    earned    in    1994    and     are
significantly   higher   than   the  $9.5  million   recorded   in   1993.   The
large   increases   in   1995   and  1994  primarily   reflect   higher   global
sales     and    enhanced    profit    margins.    Operating    costs    include
increased     product     development     expenditures     and     restructuring
charges.

The    following   table   indicates   the   percentage   relationship   between
income   and   expense   items,   included  in   the   Consolidated   Statements
of    Earnings   for   the   three   most   recent   fiscal   years   and    the
percentage changes in those items for such years.

<TABLE>
<CAPTION>
                                       Revenue & Expense Item         Revenue & Expense Item
                                        As a % of Net Sales           % Increase (Decrease)
                                      -----------------------         ----------------------
                                       1995     1994     1993           1995/94      1994/93
                                      -----    -----    -----           -------      -------
<S>                                   <C>      <C>      <C>               <C>         <C>
Net Sales                             100.0    100.0    100.0               7          12
                                      -----    -----    -----           -------      -------
Cost of Products Sold                  50.9     51.7     52.6               6          10
Product Development                     4.1      4.0      3.8               8          18
Selling                                22.4     25.8     26.6              (7)          8
General & Administrative               10.9     11.2     11.8               4           6
Operating Profit                       11.7      7.3      5.2              71          56
                                      -----    -----    -----           -------      -------
Interest Expense                      (0.6)     (0.5)    (0.7)             21         (16)
Other Income (Expense), Net             0.2     (0.3)    (0.3)            nmf          nmf
                                      -----    -----    -----           -------      -------
Earnings Before Income Taxes           11.3      6.5      4.2              86          70
Income Taxes                            4.1      2.2      1.3              96          88
                                      -----    -----    -----           -------      -------
Net Earnings                            7.2      4.3      2.9              81          61
                                      =====    =====    =====           =======      =======
nmf - No Meaningful Figure
</TABLE>

NET SALES

In   1995,   Graco   posted   a   year  of  record   net   sales,   with   a   7
percent   increase   over  1994  to  $386  million.  The   1995   increase   was
principally   due   to   higher  worldwide  sales  in   all   divisions   except
Contractor    Equipment.   Geographically,   net   sales   in    the    Americas
of   $239   million   in  1995  decreased  by  1  percent   when   compared   to
1994.   With   improving   economies   and   strong   currencies   during   most
of   the   year,   European  sales  increased  25  percent  in   1995   to   $82
million   (a   15   percent  volume  increase  and  a  10   percent   gain   due
to   foreign   currency   exchange  rates).   Sales   in   Asia   Pacific   were
up    23   percent   in   1995   to   $65   million   (a   15   percent   volume
increase   and   an   8   percent   gain  due  to  foreign   currency   exchange
rates).   The   impact   of   foreign  currency   exchange   rate   translations
on sales was not significant in 1994 when compared to 1993.

Consolidated    backlog    at    December   29,    1995    was    $20    million
compared  to  $25  million  at  the  end  of  1994  and  $20  million   at   the
end of 1993.

Sales   increased   7   percent  in  1995  when  compared   to   1994   and   12
percent in 1994 compared to 1993.

                                         9
<PAGE>

<TABLE>
<CAPTION>
                                                                      % Increase (Decrease)
(In thousands)                    1995        1994        1993         1995/94     1994/93
- ------------------------      --------    --------    --------         -------     -------
<S>                           <C>         <C>         <C>                 <C>         <C>
Division Sales:
   Industrial Equipment       $151,016    $136,995    $118,155            10          16
   Automotive Equipment         75,637      67,457      64,765            12           4
   Contractor Equipment        118,818     121,478     110,802            (2)         10
   Lubrication Equipment        40,843      34,083      28,880            20          18
                              --------    --------    --------         -------     -------
  Consolidated                $386,314    $360,013    $322,602             7          12
                              ========    ========    ========         =======     =======

Geographic Sales:   
   Americas                   $238,874    $241,169    $206,464            (1)         17
   Europe                       82,552      65,888      60,546            25           9
   Asia Pacific                 64,888      52,956      55,592            23          (5)
                              --------    --------    --------         -------     -------
  Consolidated                $386,314    $360,013    $322,602             7          12
                              ========    ========    ========         =======     =======
</TABLE>

COST OF PRODUCTS SOLD

The   cost   of  products  sold,  as  a  percent  of  net  sales,  declined   in
1995   to   50.9   percent  from  51.7  percent  in  1994.  This  decrease   was
the   result   of   a   combination   of   factors,   including   modest   price
increases.   In   1994,   cost  of  products  sold,  as   a   percent   of   net
sales,    declined   from   52.6   percent   in   1993,   primarily    due    to
manufacturing    efficiencies    gained    from    continued    investment    in
state-of-the-art       manufacturing       technology       and        increased
manufacturing volumes.

Periodic   price   increases   have   generally   permitted   the   Company   to
recover    increases   in   the   cost   of   products   sold.   The   Company's
most   recent   U.S.   price  increase  was  effective  in  January   of   1996,
and   represented   an   average   4   percent   increase   from   its   January
1995   price   lists.  The  January  1995  price  change  was   an   average   2
percent increase from April 1994 prices.

OPERATING EXPENSES

Operating   expenses   in   1995   decreased  2.2   percent   from   1994,   due
primarily    to   the   impact   of   Graco's   worldwide   cost   restructuring
initiatives    and   reduced   restructuring   charges   in   1995.    Operating
expenses   in   1994   increased   8.4  percent   from   1993,   due   primarily
to    continuing    investment    in    product    development    and    ongoing
restructuring    initiatives.    In   1994,    restructuring    and    workforce
reduction   charges   accounted   for   over   half   of   the   increase   from
1993 operating expenses.

Product   development   expenses   in   1995   increased   7.7   percent    over
1994   to   $15.7   million.   In   1994,   product   development   costs   were
17.8    percent   higher   than   1993.   These   increases   reflect    Graco's
commitment to expanding sales through new product introductions.

FOREIGN CURRENCY EFFECTS

The   costs   of   the   Company's  products  are   generally   denominated   in
U.S.    dollars,   with   approximately   16   percent   sourced   in   non-U.S.
currencies.    A    greater    proportion    of    sales,    approximately    38
percent,   is   denominated  in  currencies  other   than   the   U.S.   dollar.
As   a   result,   a  weakening  of  the  U.S.  dollar  increases   sales   more
than   costs   and   expenses,  improving  the  Company's   gross   margin   and
operating   profits.   During  both  1995  and  1994,  the   U.S.   dollar   was
generally weaker against other major currencies.

The   gains   and   losses   that  resulted  from   the   translation   of   the
financial   statements   for   all   non-U.S.   subsidiaries   and   the   gains
and   losses   on   the   forward  and  option  contracts   the   Company   uses
to hedge these exposures, are included in Other income (expense).

In   total,   the   effect   of  the  changes  in  foreign   currency   exchange
rates   on   operating   profits  and  the  gains   and   losses   included   in
Other   income   (expense)   increased   earnings   before   income   taxes   by
$3.5   million   in   1995  when  compared  to  1994,  and   by   $2.3   million
in 1994 when compared to 1993.

                                        10
<PAGE>

OTHER INCOME (EXPENSE)

The    Company's    interest    expense   grew   in    1995,    reflecting    an
increase    in   the   average   levels   of   debt   during   the   year    and
slightly    higher    interest    rates.   This   increase    was    principally
used     to     support    the    funding    of    Graco's    working    capital
requirements   and   capital   expenditures   during   the   first    half    of
the    year.   Strong   cash   flows   from   operations   during   the   second
half    of   the   year   resulted   in   long   term   debt   (including    the
current   portion   thereof)   declining  to  $12   million   as   compared   to
$32   million   at   the  end  of  1994  and  $19  million   at   the   end   of
1993.

Other   income   of  $0.7  million,  and  other  expense  of  $1   million   and
$0.8    million    for   1995,   1994,   and   1993,   respectively,    include,
among    other    things,   the   foreign   currency    exchange    gains    and
losses   discussed   above  and  a  $0.9  million  gain   from   the   sale   of
unutilized real estate in 1995.

INCOME TAXES

The   Company's  net  effective  tax  rate  of  36  percent   in   1995   is   1
percentage   point  higher  than  the  1995  U.S.  federal  tax   rate   of   35
percent.   The   increase   from  the  35  percent   effective   tax   rate   in
1994   was   due   primarily   to   the  reduced   relative   effect   of   U.S.
general    business   tax   credits.   The   effective   tax    rate    of    31
percent   in   1993   was   less   than   the   1994   rate   of   35   percent,
principally   as   a   result   of  a  non-recurring   tax   benefit.   Detailed
reconciliations   of   the   U.S.   federal   tax   rate   to   the    effective
rates   for   1995,   1994,  and  1993  are  discussed  in   Note   D   to   the
consolidated financial statements.

EARNINGS

In   1995,   earnings   increased   by  81  percent   to   $27.7   million,   or
$1.59   per   share   as   compared  to  1994,  when   earnings   increased   by
61   percent   to   $15.3   million  or  $.88   per   share   as   compared   to
1993.

STOCK BASED COMPENSATION

In   October   1995,   the   Financial   Accounting   Standards   Board   issued
Statement    of   Financial   Accounting   Standards   No.   123,    "Accounting
for    Stock    Based   Compensation,"   which   encourages   a    fair    value
based   method   of   accounting  for  stock  based   compensation   plans   and
requires   adoption   of   disclosure   provisions   no   later   than    fiscal
years    beginning   after   December   15,   1995.   Graco    has    not    yet
determined   if   it   will  elect  to  change  to  the   fair   value   method,
nor   has   it   determined   the  effect  the  new  standard   will   have   on
net   income   and  earnings  per  share  should  it  elect  to  make   such   a
change.   Adoption   of   this   new   standard   will   have   no   effect   on
Graco's cash flows.

OUTLOOK

Graco      is     cautiously     optimistic     about     improved     financial
performance    in   1996   given   softness   in   the   North   American    and
German    economies.    Graco    has   successfully    undertaken    significant
restructuring      efforts     in     recent     years      and      anticipates
implementing    additional    measures   in    1996.    These    efforts    have
resulted   in   improving   customer   service   and   profit   margins    along
with   providing   resources   that   will   be   used   for   investments    in
product development and capital additions.

Margins    are   expected   to   improve   slightly   in   1996,   subject    to
fluctuations    in    the   U.S.   dollar   and   increased    sales    volumes.
Operating   expenses   as   a  percentage  of  net   sales   are   expected   to
decline,    even    though   product   development   expenses   will    increase
as    the   Company   continues   to   invest   in   its   long-term   strategic
initiatives in product development.

DIVIDEND ACTIONS

Periodically,    the   Company   initiates   measures   aimed    at    enhancing
shareholder    value,    broadening   common    stock    ownership,    improving
the   liquidity   of   its   common  shares,  and   effectively   managing   its
cash balances. A summary of recent actions follows:

     - a three-for-two stock split declared in 1995;
     - a 13 percent increase in the regular dividend in 1995;
     - a 14 percent increase in the regular dividend in 1994;
     - a three-for-two stock split declared in 1993;
     - a special one-time dividend of $1.80 per post-split share declared in 
           1993 ($31.2 million in total); and
     - a 10 percent increase in the regular dividend in 1993.

                                        11
<PAGE>

ASSETS

The    following    table   highlights   several   key   measures    of    asset
performance.


<TABLE>
<CAPTION>
($ in thousands)                                               1995        1994        1993
- ----------------------------------------------              -------     -------     -------
<S>                                                         <C>         <C>         <C>
Cash, Cash Equivalents & Marketable Securities              $ 1,643     $ 2,444     $37,440
Working Capital                                             $56,899     $54,405     $47,648
Current Ratio                                                   1.8         1.6         1.5
Average Days Receivables Outstanding                             73          71          71
Inventory Turnover                                              4.3         4.3         4.0
</TABLE>

Average   inventory   balances   increased  during   1995   when   compared   to
1994;   however,   year-end   inventory  decreased   17.5   percent   to   $41.7
million.   The   year-end  decline  in  inventories   was   primarily   due   to
shipments   of   several  large  engineered  systems   in   the   last   quarter
and   efforts   to   bring  inventory  levels  in  line   with   reduced   sales
volume.    Accounts    receivable    decreased    3.2    percent    to     $73.2
million.    The    decrease   was   due   to   a   combination    of    factors,
including lower sales during the last quarter of 1995.

LIABILITIES

During    1995,    total    debt   (notes   payable   plus    long-term    debt,
including   the   current   portion)  was   reduced   by   $27.1   million.   At
the    end   of   1995,   the   Company's   long-term   debt   (including    the
current    portion    thereof)   was   10   percent   of   capital    (long-term
debt   plus   shareholders'   equity)   compared   to   28   percent   in   1994
and   21   percent  in  1993.  The  Company's  total  debt  to   total   capital
(notes    payable    plus    long-term   debt   plus    shareholders'    equity)
fell   to   14   percent  at  the  end  of  1995;  down  from  35   percent   in
1994.    The    Company   had   $67.5   million   in   unused    credit    lines
available   at   December   29,   1995.  While   the   Company   believes   that
available   credit   lines   plus  operating  cash   flows   are   adequate   to
fund   its   short   and   long-term  initiatives,   additional   credit   lines
may be arranged from time to time as deemed necessary.

SHAREHOLDERS' EQUITY

Shareholders'   equity   totaled   $103.6  million   on   December   29,   1995,
$21.7   million   higher   than   1994,   and   $28.9   million   higher    than
1993.

CASH FLOWS FROM OPERATING ACTIVITIES

During   1995,   the   Company's   operating  cash   flow   of   $51.7   million
increased   significantly   over  1994  due   to   higher   net   earnings   and
changes   in   working   capital  requirements.   Cash   flow   from   operating
activities   in   1994   was  $8.6  million,  $14.5  million   less   than   the
$23.1 million recorded in 1993.

Cash   flows   from   operating  activities  have   been,   and   are   expected
to    be,    the    principal   source   of   funds    required    for    future
additions   to   property,   plant   and   equipment,   and   working   capital,
as well as for other corporate purposes.

CASH FLOWS FROM INVESTING ACTIVITIES

Capital   expenditures   were  $19.8  million  in   1995,   $23.1   million   in
1994,   and   $16.2   million   in  1993.  These  expenditures   have   enhanced
the      Company's      engineering     and     manufacturing      capabilities,
improved    product   quality,   increased   capacity,   and   lowered    costs.
Substantial   expenditures   in   1995   included   the   completion   of    the
Russell     J.     Gray     Technical    Center     expansion     located     in
Minneapolis,    Minnesota    and   the   addition   of    major    manufacturing
equipment assets.

The   Company   expects   to  spend  approximately  $35   million   on   capital
improvements    in    1996.    This    amount   includes    approximately    $17
million    for    the    construction   of    the    new    manufacturing    and
distribution    facility    in    Rogers,    Minnesota.    The    balance     of
capital   expenditures   in   1996   will   be   primarily   for   manufacturing
equipment and cellular manufacturing initiatives.

During   1995,   the   Company   realized  cash   proceeds   of   $3.0   million
from   sales   of   unutilized  real  estate.  In   1994,   the   Company   sold
its   marketable   securities   to   fund  a  special   one-time   dividend   of
$31.2 million paid to shareholders on March 21, 1994.

                                        12
<PAGE>

CASH FLOWS FROM FINANCING ACTIVITIES

The   amount   of   common   stock   issued  represents   the   funds   received
for   shares   sold   through   the   Company's  dividend   reinvestment   plan,
its   Employee   Stock   Purchase  Plan,  and   the   distribution   of   shares
pursuant    to    its   Long   Term   Stock   Incentive   Plan,    more    fully
described in Note F to the Consolidated Financial Statements.

Graco    offers    an    Automatic    Dividend    Reinvestment    Plan,    which
provides    shareholders    with    a   simple    and    convenient    way    to
reinvest   quarterly   cash   dividends   in   additional   shares   of    Graco
common    stock.   Brokerage   and   service   charges   are   paid    by    the
Company.

All   Graco   employees  in  the  U.S.  participate  in   the   Graco   Employee
Stock   Ownership   Plan.   Eligible   employees   may   also   purchase   Graco
common stock through the Company's Employee Stock Purchase Plan.

From   time   to   time,  the  Company  may  make  open  market   purchases   of
its   common   shares.   On   February  25,  1994,  the   Company's   Board   of
Directors    authorized    management    to    repurchase    up    to    600,000
shares   for   a   period  not  to  exceed  two  years.  As  of   December   29,
1995,   under   this   repurchase   program,   the   Company   has   repurchased
380,100   shares   at  an  average  price  per  share  of  $11.96.   No   shares
were    acquired   in   1995.   On   February   23,   1996,   the    Board    of
Directors    authorized    management    to    repurchase    up    to    800,000
shares for a period ending on February 28, 1998.

Graco    is   currently   paying   12   cents   per   share   as   its   regular
quarterly    dividend.   Annual   cash   dividends   paid   on   the   Company's
common   and   preferred   stock,   including  a   special   one-time   dividend
of   $31.2   million   paid   on  March  21,  1994,   were   $7.5   million   in
1995,    $37.7   million   in   1994,   and   $5.9   million   in   1993.    The
Company   expects   to   continue   paying  regular   quarterly   dividends   to
its    common    shareholders    at   amounts    which    will    be    adjusted
periodically     to    reflect    earnings    performance     and     management
expectations.

In   1995,   the   Company   redeemed  all   of   its   5   percent   cumulative
preferred stock for approximately $1.5 million.

During   1995,   debt   was   reduced  by  $27.1  million,   reflecting   strong
cash   flows   from   operations  attributable  to   higher   net   income   and
lower working capital requirements.


Item 8.  Financial Statements and Supplementary Data
                                                                         Page
   -  Responsibility for Financial Reporting                              14
   -  Independent Auditors' Report                                        14
   -  Consolidated Statements of Earnings for fiscal
        years 1995, 1994 and 1993                                         15
   -  Consolidated Statements of Changes in
        ShareholdersO Equity Accounts (See Footnote F,
        Notes to Consolidated Financial Statements)                       22
   -  Consolidated Balance Sheets for fiscal years
        1995, 1994 and 1993                                               16
   -  Consolidated Statements of Cash Flows for
        fiscal years 1995, 1994 and 1993                                  17
   -  Notes to Consolidated Financial Statements                          18
   -  Selected Quarterly Financial Data (See Part II,
        Item 5, Market for the Company's Common Stock
        and Related Stockholder Matters)                                   8

                                        13
<PAGE>

Responsibility For Financial Reporting

Management  is  responsible  for the accuracy,  consistency,  and
integrity  of the information presented in this annual report  on
Form  10-K.  The consolidated financial statements and  financial
statement  schedules  have  been  prepared  in  accordance   with
generally  accepted accounting principles and,  where  necessary,
include estimates based upon management's informed judgment.

In  meeting  this  responsibility, management believes  that  its
internal control structure provides reasonable assurance that the
Company's  assets are safeguarded and transactions  are  executed
and  recorded by qualified personnel in accordance with  approved
procedures.  Internal auditors periodically review  the  internal
control  structure. Deloitte & Touche LLP, independent  certified
public  accountants,  are  retained  to  audit  the  consolidated
financial  statements,  and  express an  opinion  thereon.  Their
opinion follows.

The  Board  of Directors pursues its oversight role  through  its
Audit  Committee. The Audit Committee, composed of directors  who
are  not  employees, meets twice a year with management, internal
auditors,  and  Deloitte  & Touche LLP  to  review  the  internal
control structure, accounting practices, financial reporting, and
the results of auditing activities.


INDEPENDENT AUDITORS' REPORT

Shareholders and Board of Directors
Graco Inc.
Minneapolis, Minnesota

We  have audited the accompanying consolidated balance sheets  of
Graco  Inc.  and Subsidiaries (the "Company") as of December  29,
1995,  December 30, 1994, and December 31, 1993, and the  related
consolidated statements of earnings and consolidated  cash  flows
for  each  of  the three years in the period ended  December  29,
1995.  Our  audit also included the financial statement  schedule
listed  in  the  Index  at Item 14. These consolidated  financial
statements   and   financial   statement   schedule    are    the
responsibility of the Company's management. Our responsibility is
to  express  an opinion on the consolidated financial  statements
and financial statement schedule based on our audits.

We  conducted  our  audits in accordance with generally  accepted
auditing  standards. Those standards require  that  we  plan  and
perform  the  audit to obtain reasonable assurance about  whether
the  consolidated  financial  statements  are  free  of  material
misstatement.  An  audit includes examining,  on  a  test  basis,
evidence   supporting  the  amounts  and   disclosures   in   the
consolidated   financial  statements.  An  audit  also   includes
assessing   the   accounting  principles  used  and   significant
estimates  made by management, as well as evaluating the  overall
financial  statement  presentation. We believe  that  our  audits
provide a reasonable basis for our opinion.

In  our  opinion, such consolidated financial statements  present
fairly, in all material respects, the financial position of Graco
Inc. and Subsidiaries as of December 29, 1995, December 30, 1994,
and  December  31, 1993, and the results of their operations  and
their  cash flows for each of the three years in the period ended
December   29,  1995,  in  conformity  with  generally   accepted
accounting  principles.  Also, in  our  opinion,  such  financial
statement  schedule,  when considered in relation  to  the  basic
consolidated  financial statements taken  as  a  whole,  presents
fairly  in  all  material  respects  the  information  set  forth
therein.


/s/ Deloitte & Touche LLP

Deloitte & Touche LLP
Minneapolis, Minnesota
January 23, 1996

                                   14
<PAGE>

<TABLE>
<CAPTION>
CONSOLIDATED STATEMENTS OF EARNINGS                              GRACO INC. & Subsidiaries

                                                                 Years Ended
                                                ------------------------------------------
                                                December 29,   December 30,   December 31,
(In thousands, except per share amounts)                1995           1994           1993
- ----------------------------------------        ------------   ------------   ------------
<S>                                                 <C>            <C>            <C>
Net Sales                                           $386,314       $360,013       $322,602

   Cost of products sold                             196,687        186,002        169,475
                                                ------------   ------------   ------------
Gross Profit                                         189,627        174,011        153,127

   Product development                                15,715         14,591         12,382

   Selling                                            86,634         92,752         85,757

   General and administrative                         42,044         40,279         38,086
                                                ------------   ------------   ------------
Operating Profit                                      45,234         26,389         16,902

   Interest expense                                   (2,335)        (1,923)        (2,288)

   Other income (expense), net                           657         (1,040)          (821)
                                                ------------   ------------   ------------
Earnings before Income Taxes                          43,556         23,426         13,793

   Income taxes                                       15,850          8,100          4,300
                                                ------------   ------------   ------------
Net Earnings                                        $ 27,706       $ 15,326       $  9,493
                                                ============   ============   ============
Net Earnings Per Common Share                       $   1.59       $   0.88       $   0.55
                                                ============   ============   ============

See Notes to Consolidated Financial Statements.
</TABLE>

                                       15
<PAGE>

<TABLE>
<CAPTION>
CONSOLIDATED BALANCE SHEETS                                      GRACO INC. & Subsidiaries

                                                December 29,   December 30,   December 31,
(In thousands, except share amounts)                    1995           1994           1993
- ------------------------------------            ------------   ------------   ------------
<S>                                                 <C>            <C>            <C>
Assets
Current Assets:
   Cash and cash equivalents                        $  1,643       $  2,444       $ 11,095
   Marketable securities                                   -             -          26,345
   Accounts receivable, less allowances                                  
      of $4,800, $4,700, and $4,100                   73,205         75,589         62,178
   Inventories                                        41,693         50,529         35,719
   Deferred income taxes, net                         10,608         11,755          8,843
   Other current assets                                1,333          3,628          3,079
                                                ------------   ------------   ------------
      Total current assets                           128,482        143,945        147,259
Property, Plant and Equipment, at Cost:
   Land                                                3,502          3,547          3,125
   Buildings and improvements                         50,534         46,777         41,526
   Manufacturing equipment                            71,437         60,014         53,629
   Office, warehouse & automotive equipment           28,578         27,337         29,092
   Construction in progress                            2,117          7,489          2,504
                                                ------------   ------------   ------------
                                                     156,168        145,164        129,876
   Accumulated depreciation                          (79,310)       (75,124)       (72,132)
                                                ------------   ------------   ------------
                                                      76,858         70,040         57,744
Other Assets                                          12,493         14,400         11,362
                                                ------------   ------------   ------------
                                                    $217,833       $228,385       $216,365
                                                ============   ============   ============

Liabilities and Shareholders' Equity
Current Liabilities:
   Notes payable to banks                           $  5,051       $ 11,675       $  3,234
   Current portion of long-term debt                   1,935          5,685          5,543
   Trade accounts payable                             13,849         19,764         16,737
   Salaries, wages and commissions                    14,260         13,433         12,115
   Dividends payable                                   2,072          1,857         32,535
   Accrued insurance liabilities                      10,792          9,918          8,783
   Income taxes payable                                4,229          5,761          5,658
   Other current liabilities                          19,395         21,447         15,006
                                                ------------   ------------   ------------
      Total current liabilities                       71,583         89,540         99,611
Long-term Debt, less current portion                  10,074         26,798         13,937
Retirement Benefits & Deferred Compensation           32,605         30,196         28,132
Commitments and Contingencies (Note H)
Shareholders' Equity
   5% Cumulative Preferred Stock, $100 par
      value; 22,549 shares authorized; 0,
      14,740, and 14,845 shares outstanding                -          1,474          1,485
   Common stock, $1 par value; 22,500,000
      shares authorized; 17,264,509,
      11,377,004, and 11,449,623
      shares outstanding                              17,265         11,377         11,449
   Additional paid-in capital                         20,397         18,289         19,813
   Retained earnings                                  64,949         50,702         42,430
   Other, net                                            960              9           (492)
                                                ------------   ------------   ------------
                                                     103,571         81,851         74,685
                                                ------------   ------------   ------------
                                                    $217,833       $228,385       $216,365
                                                ============   ============   ============

See Notes to Consolidated Financial Statements.
</TABLE>

                                       16
<PAGE>

<TABLE>
<CAPTION>
CONSOLIDATED STATEMENTS OF CASH FLOWS                                 GRACO INC. & Subsidiaries

                                                                       Years Ended
                                                     ------------------------------------------
                                                     December 29,   December 30,   December 31,
(In thousands)                                               1995           1994           1993
- ------------------------------------------------     ------------   ------------   ------------
<S>                                                      <C>            <C>            <C>
Cash Flows from Operating Activities:
   Net earnings                                          $ 27,706       $ 15,326       $  9,493
     Adjustments to reconcile net earnings to
      net cash provided by operating activities:                              
        Depreciation and amortization                      11,082         10,447          9,292
        Deferred income taxes                               1,938         (4,042)           827
        Change in:
          Accounts receivable                               4,499        (10,806)          (730)
          Inventories                                       9,693        (13,967)        14,901
          Trade accounts payable                           (6,193)         2,358         (3,226)
          Accrued salaries                                    999          1,439           (749)
          Retirement benefits and
           deferred compensation                            2,448          1,670          2,481
          Other accrued liabilities                        (3,417)         6,858         (4,782)
          Other                                             2,955           (696)        (4,391)
                                                     ------------   ------------   ------------
                                                           51,710          8,587         23,116
                                                     ------------   ------------   ------------
Cash Flows from Investing Activities:
   Property, plant and equipment additions                (19,848)       (23,100)       (16,178)
   Proceeds from sale of property, plant and equipment      3,036            693            795
   Purchases of marketable securities                           -         (5,464)       (25,703)   
   Proceeds from sales of marketable securities                 -         31,809         18,675
                                                     ------------   ------------   ------------
                                                          (16,812)         3,938        (22,411)
                                                     ------------   ------------   ------------
Cash Flows from Financing Activities:
   Borrowing on notes payable and lines of credit          44,248         10,411         15,098
   Payments on notes payable and lines of credit          (50,927)        (2,395)       (15,567)
   Proceeds from long-term debt                                 -         16,632          1,297
   Payments on long-term debt                             (20,333)        (5,380)        (5,739)
   Common stock issued                                      2,485          3,102          3,390
   Retirement of common & preferred stock                  (1,547)        (4,564)        (1,750)
   Cash dividends paid                                     (7,490)       (37,732)        (5,879)
                                                     ------------   ------------   ------------ 
                                                          (33,564)       (19,926)        (9,150)
                                                     ------------   ------------   ------------
Effect of exchange rate changes on cash                    (2,135)        (1,250)           671
                                                     ------------   ------------   ------------ 
Net decrease in cash and cash equivalents                    (801)        (8,651)        (7,774)
Cash and cash equivalents:
   Beginning of year                                        2,444         11,095         18,869
                                                     ------------   ------------   ------------
   End of year                                        $     1,643    $     2,444     $   11,095
                                                     ============   ============   ============
See Notes to Consolidated Financial Statements.
</TABLE>
                                                                
                                       17
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
GRACO INC. & Subsidiaries
Years  Ended  December 29, 1995, December 30, 1994, and  December  31,
1993

A. Summary of Significant Accounting Policies

          FISCAL  YEAR.  The Company's fiscal year  is  52  or  53
weeks, ending on the last Friday in December.

           BASIS   OF  STATEMENT  PRESENTATION.  The  consolidated
financial  statements include the accounts of  the  parent  company
and   its   subsidiaries  after  elimination  of  all   significant
intercompany  balances and transactions. As of December  29,  1995,
all  subsidiaries  are  100  percent  owned.  Subsidiaries  outside
North  America  have  been included principally  on  the  basis  of
fiscal  years  ended November 30 to effect more timely consolidated
financial  reporting. The U.S. dollar was the  functional  currency
for  all  foreign subsidiaries. Prior to 1995, the  local  currency
was  the  functional currency for Graco K.K. (Japan), and prior  to
1994 for Graco N.V. (Belgium).

          CASH,  CASH EQUIVALENTS, AND MARKETABLE SECURITIES.  All
highly  liquid investments with a maturity of three months or  less
at  the  date  of  purchase are considered to be cash  equivalents.
Marketable   securities   include  debt   securities   of   various
maturities.  Realized gains and losses are computed  based  on  the
specific  identified  cost  method.  At  December  31,  1993,   the
securities were reported at fair value, which approximated cost.

          INVENTORY  VALUATION.  Inventories  are  stated  at  the
lower  of  cost  or  market.  The last-in,  first-out  (LIFO)  cost
method  is  used  for valuing all U.S. inventories. Inventories  of
foreign  subsidiaries  are  valued using  the  first-in,  first-out
(FIFO) cost method.

     CURRENCY  HEDGES.  The  Company  periodically  evaluates  its
monetary  asset  and  liability positions  denominated  in  foreign
currencies.   Subsequently,  the  Company   enters   into   forward
contracts, borrowings in various currencies, or options,  in  order
to  hedge  its  net monetary positions. Consistent  with  financial
reporting  requirements,  these hedges of  net  monetary  positions
are  recorded  at  current market values and the gains  and  losses
are  included  in Other income (expense). The Company  believes  it
uses  strong  financial  counterparties in these  transactions  and
that  the  resulting credit risk under these hedging strategies  is
not  significant.  The  notional amounts (which  do  not  represent
credit  or  market risk) of such contracts were (in  U.S.  dollars)
$10,226,000,  $9,086,000, and $15,258,000, at  December  29,  1995,
December 30, 1994, and December 31, 1993, respectively.

          PROPERTY,  PLANT AND EQUIPMENT. For financial  reporting
purposes,   plant   and  equipment  are  depreciated   over   their
estimated  useful  lives,  primarily  by  using  the  straight-line
method as follows:
     Buildings and improvements                    10 to 30 years
     Leasehold improvements                         3 to 10 years
     Manufacturing equipment and tooling            3 to 10 years
     Office, warehouse and automotive equipment     4 to 10 years

          REVENUE  RECOGNITION.  Revenue is  recognized  on  large
contracted  systems  using the percentage-of-completion  method  of
accounting.  The Company recognizes revenue on other products  when
title passes, which is usually upon shipment.

          INCOME  TAXES. The Company provides taxes on  unremitted
earnings of subsidiaries.

          EARNINGS  PER  COMMON  SHARE.  The  Board  of  Directors
approved  three-for-two stock splits on December 15,  1995  and  on
December  17,  1993  effected  in the  form  of  50  percent  stock
dividends   payable  February  7,  1996  and  February   2,   1994,
respectively,  to  shareholders of record on January  3,  1996  and
January  5,  1994, respectively. All share and per share  data  has
been  restated  to  reflect the splits. Earnings per  common  share
are  computed  on  earnings  reduced by  dividend  requirements  on
preferred  stock  and  based upon the weighted  average  number  of
common  shares  and  common equivalent shares,  consisting  of  the
dilutive  effect  of stock options outstanding  during  each  year.
Earnings   per   common   share,  assuming   full   dilution,   are
substantially the same.

           STOCK   BASED  COMPENSATION.  In  October   1995,   the
Financial   Accounting   Standards  Board   issued   Statement   of
Financial  Accounting  Standards No.  123,  "Accounting  for  Stock
Based  Compensation," which encourages a fair  value  based  method
of  accounting  for  stock based compensation  plans  and  requires
adoption  of  disclosure  provisions no  later  than  fiscal  years

                                18
<PAGE>

beginning  after December 15, 1995. The new standard  encourages  a
fair  value  method  of  accounting for  stock  options  and  other
equity  instruments.  Under  the fair  value  method,  compensation
cost  is measured at the grant date based on the fair value of  the
award  and is recognized over the service period, which is  usually
the  vesting period. The Company has not yet determined if it  will
elect  to  change to the fair value method, nor has  it  determined
the  effect  the new standard will have on net income and  earnings
per  share should it elect to make such a change. Adoption  of  the
new standard would have no effect on the Company's cash flows.

B.  INDUSTRY SEGMENT AND FOREIGN OPERATIONS

The  Company operates in one industry segment, namely the design,
manufacture,  marketing, sale and installation  of  systems,  and
equipment for the management of fluids.

The  Company's operations by geographical area for the last three
years are shown below.

<TABLE>
<CAPTION>
(In thousands)                                          1995           1994           1993
- --------------------------------                    --------       --------       --------
<S>                                                 <C>            <C>            <C>
Sales to unaffiliated customers:<F1>
     Americas                                       $238,874       $241,169       $206,464
     Europe                                           82,552         65,888         60,546
     Asia Pacific                                     64,888         52,956         55,592
                                                    --------       --------       --------
                                                     386,314        360,013        322,602
Intercompany sales between geographic areas:<F2>
     Americas                                         56,703         51,939         38,902
     Europe                                               32             14          3,798
     Asia Pacific                                      1,398            450            402
     Eliminations                                    (58,133)       (52,403)       (43,102)
                                                    --------       --------       --------
Total sales                                         $386,314       $360,013       $322,602
                                                    ========       ========       ========
Operating profit:
     Americas                                       $ 70,037       $ 62,650       $ 46,260
     Europe                                            1,916         (5,463)        (2,780)
     Asia Pacific                                      4,384          1,639            654
     Eliminations                                      1,139         (2,205)         1,627
                                                    --------       --------       --------
                                                      77,476         56,621         45,761
General corporate expenses                           (31,585)       (31,272)       (29,680)
Interest expense                                      (2,335)        (1,923)        (2,288)
                                                    --------       --------       --------
Earnings before income taxes                        $ 43,556       $ 23,426       $ 13,793
                                                    ========       ========       ========
Assets:
     Americas                                       $152,831       $163,201       $128,713
     Europe                                           46,618         50,503         30,737
     Asia Pacific                                     26,985         26,605         25,680
     Corporate                                         1,643          2,444         37,440
     Eliminations                                    (10,244)       (14,368)        (6,205)
                                                    --------       --------       --------
Total assets                                        $217,833       $228,385       $216,365
                                                    ========       ========       ========
<F1>
1 Included are U.S. export sales to unaffiliated customers of
  $29,549, $23,408, and $25,251 in 1995, 1994, and 1993, respectively.
<F2>
2 Transfers between entities are made at prices which allow
  appropriate markups to the manufacturing and selling unit.
</TABLE>

Net    earnings   (loss)   for   subsidiaries   operating   outside   the   U.S.
were    $12,506,000,   ($5,624,000),   and   ($2,261,000)   for   1995,    1994,
and 1993, respectively.

Retained    earnings    for   subsidiaries   operating    outside    the    U.S.
were   $4,373,000,   $8,860,000,   and   $9,760,000   for   1995,   1994,    and
1993, respectively.

Transaction    and    translation   net   gains   or   losses,    included    in
Other     income     (expense),    net    were    $528,000,    $366,000,     and
($1,294,000) for 1995, 1994, and 1993, respectively.

                                      19
<PAGE>

C.  INVENTORIES

Major   components   of   inventories  for  the  last  three   years   were   as
follows:

<TABLE>
<CAPTION>
(In thousands)                                                1995           1994           1993
- -------------------------------------------------------  ---------      ---------      ---------
<S>                                                      <C>            <C>            <C>
Finished products and components                         $  40,335      $  46,694      $  42,010
Products and components in various stages of completion     22,597         24,826         21,410
Raw materials                                               13,152         13,918          8,642
                                                         ---------      ---------      ---------
                                                            76,084         85,438         72,062
Reduction to LIFO cost                                     (34,391)       (34,909)       (36,343)
                                                         ---------      ---------      ---------
                                                         $  41,693      $  50,529      $  35,719
                                                         =========      =========      =========
</TABLE>

Inventories     valued    under    the    LIFO    method    were    $23,783,000,
$32,743,000,     and     $19,700,000    for    1995,     1994,     and     1993,
respectively.   The   balance  of  the  inventory  was  valued   on   the   FIFO
method.

In    1995    and    1993,   certain   inventory   quantities   were    reduced,
resulting   in   liquidation   of   LIFO   inventory   quantities   carried   at
different   costs   from  prior  years.  The  effect   was   to   decrease   net
earnings    in    1995    by   approximately   $100,000   and    increase    net
earnings in 1993 by approximately $900,000.

D.  INCOME TAXES

Earnings before income tax expense consists of:

<TABLE>
<CAPTION>
(In thousands)                                          1995           1994           1993
- --------------                                       -------        -------        -------
<S>                                                  <C>            <C>            <C>
Domestic                                             $27,247        $28,168        $13,796
Foreign                                               16,309         (4,742)            (3)
                                                     -------        -------        -------
Total                                                $43,556        $23,426        $13,793
                                                     =======        =======        =======
</TABLE>

Income tax expense consists of:

<TABLE>
<CAPTION>
(In thousands)                                          1995           1994          1993
- --------------------                                 -------        -------       -------
<S>                                                  <C>            <C>           <C>
Current:
  Domestic:
     Federal                                         $ 9,629        $ 9,383       $ 1,598
     State and local                                   1,591          1,030           385
  Foreign                                              3,479          2,596         1,551
                                                     -------        -------       -------   
                                                      14,699         13,009         3,534
                                                     -------        -------       -------
Deferred:
  Domestic                                               227         (3,617)         (134)
  Foreign                                                924         (1,292)           900
                                                     -------        -------        -------
                                                       1,151         (4,909)           766
                                                     -------        -------        -------
Total                                                $15,850        $ 8,100        $ 4,300
                                                     =======        =======        =======
</TABLE>

Income    taxes    paid   were   $16,019,000,   $12,136,000,   and    $4,620,000
in 1995, 1994, and 1993, respectively.

A   reconciliation   between   the  U.S.  federal   statutory   tax   rate   and
the effective tax rate is as follows:

<TABLE>
<CAPTION>
                                                        1995           1994           1993
                                                        ----           ----           ----
<S>                                                      <C>            <C>            <C>
Statutory tax rate                                       35%            35%            35%
  Foreign earnings with (lower) higher tax rates         (1)              2              1
  State taxes, net of federal effect                      2               3              2
  Increase in deferred tax assets from
     statutory tax rate increase                          -              -              (3)
  U.S. general business tax credits                      (1)            (3)             (1)
  Other                                                   1             (2)             (3)
                                                        ----           ----            ----
Effective tax rate                                       36%            35%             31%
                                                        ====           ====            ====
</TABLE>

                                       20
<PAGE>

Deferred   income   taxes   are   provided   for   all   temporary   differences
between   the   financial   reporting  and  the  tax   basis   of   assets   and
liabilities.   The   deferred   tax   assets   (liabilities)   resulting    from
these differences are as follows:

<TABLE>
<CAPTION>
(In thousands)                                                  1995           1994           1993
- --------------------------------------                       -------        -------        -------
<S>                                                          <C>            <C>            <C>
Inventory valuations                                         $ 3,726        $ 4,616        $ 3,004
Cost reductions and severance accruals                         1,115          1,377            742
Insurance accruals                                             3,505          3,232          2,876
Vacation accruals                                              1,378          1,428          1,398
Bad debt reserves                                                961            893            894
Other                                                            (77)           422            (71)
Valuation allowance                                                -           (213)            -
                                                             -------        -------        -------
  Current                                                    $10,608        $11,755        $ 8,843
                                                             ------         -------        -------
Unremitted earnings of consolidated foreign subsidiaries<F1>  (3,529)        (2,938)        (4,141)
Excess of tax over book depreciation                          (3,896)        (3,104)        (2,845)
Postretirement benefits                                        4,653          4,447          4,194
Pension and deferred compensation                              5,666          5,103          4,856
Net operating loss carry forward                               4,404          6,715          2,066
Other                                                          1,207            407            895
Valuation allowance                                           (5,015)        (6,680)        (2,740)
                                                             -------        -------        -------
  Non-current                                                  3,490          3,950          2,285
                                                             -------        -------        -------
Net deferred tax assets                                      $14,098        $15,705        $11,128
                                                             =======        =======        =======

<F1>
1  Payable at the time these earnings are distributed to the parent.
</TABLE>

Net   non-current   deferred   tax  assets   above   are   included   in   other
assets.    Total   deferred   tax   assets   were   $23,040,000,    $22,506,000,
and     $18,637,000,     and    total    deferred    tax    liabilities     were
$8,942,000,    $6,801,000,    and   $7,509,000    on    December    29,    1995,
December    30,    1994,    and    December   31,    1993,    respectively.    A
valuation   allowance   of   $5,015,000,   $6,893,000,   and   $2,740,000    has
been   recorded   as   of   December   29,  1995,   December   30,   1994,   and
December    31,    1993,    respectively,    primarily    related     to     the
uncertainty    of    obtaining   tax   benefits   for    subsidiary    operating
losses,   which   expire   beginning   in   1998   in   Japan   and   in   later
years   for   other   subsidiaries.  The  effect   of   these   allowances   has
been    considered    in   "Foreign   earnings   with   (lower)    higher    tax
rates" in the Company's tax rate reconciliation.

E.  DEBT

Long-term debt consists of the following:

<TABLE>
<CAPTION>
(In thousands)                                               1995           1994           1993
- ----------------------------------------------------      -------        -------        -------
<S>                                                       <C>            <C>            <C>
Term debt, 6.53%, payable in equal
  annual installments through 1995                        $     -        $ 4,000        $ 8,000
Term debt, 5.36% at December 29, 1995, payable
  in equal annual installments through 1997                   600            900          1,200
Industrial development refunding revenue
  bonds, 4.65% at December 29, 1995,
  payable through 2002 (property carried at
  $3,265 pledged as collateral)                             4,500          5,000          5,500
Revolving credit agreement, 7% at December 30, 1994,
  payable September 30, 1996                                    -         14,850              -
Obligations related to low income housing investments       4,063          4,534          2,867
Other                                                       2,846          3,199          1,913
                                                          -------        -------        -------
Total long-term debt                                       12,009         32,483         19,480
  Less current portion                                      1,935          5,685          5,543
                                                          -------        -------        -------
Long-term portion                                         $10,074        $26,798        $13,937
                                                          =======        =======        =======
</TABLE>

Aggregate   annual   scheduled   maturities   of   long-term   debt   for    the
next     five    years    are    as    follows:    1996,    $1,935,000;    1997,
$1,781,000;    1998,    $1,798,000;   1999,   $3,433,000;   2000,    $1,202,000.
Interest   paid   on   debt   during  1995,   1994,   and   1993   

                                     21
<PAGE>


amounted   to $2,179,000,    $1,923,000,  and  $3,230,000,  respectively.    The
fair   value   of   the  Company's  long-term  debt  at   December   29,   1995,
December    30,    1994,   and   December   31,   1993,   is   not    materially
different than its recorded value.

The   Company   has   an  interest  rate  swap  agreement   in   place   whereby
it   fixed   the   interest  rate  of  the  remaining   principal   amounts   of
the   Company's   previously   variable  interest   rate   revenue   bond   debt
at   4.65   percent   through  1997,  at  which  time  the  debt   will   revert
back   to   a   variable  interest  rate.  The  cash  flows   related   to   the
swap   agreement   are   recorded   as  income   when   received   and   expense
when paid. Market and credit risk are not significant.

On   December   29,   1995,  the  Company  had  lines  of   credit   with   U.S.
and     foreign     banks    of    $71,697,000,    including    a    $25,000,000
revolving    credit   agreement.   The   unused   portion   of   these    credit
lines   was   $67,521,000   at  December  29,  1995.   Borrowing   rates   under
these    facilities   vary   with   the   prime   rate,   rates   on    domestic
certificates    of   deposit,   and   the   London   interbank    market.    The
weighted     short-term    borrowing    rates    were    2.2    percent,     5.6
percent,   and   4.4   percent  at  December  29,  1995,  December   30,   1994,
and   December   31,   1993,   respectively.   The   Company   pays   commitment
fees   of   up   to  3/16  percent  per  annum  on  the  daily  average   unused
amounts   on   certain   of   these   lines.  No   compensating   balances   are
required.

The   Company   is   in  compliance  with  the  financial   covenants   of   its
debt    agreements.    Under    the    most    restrictive    terms    of    the
agreements,    approximately    $18,669,000   of    retained    earnings    were
available for payment of cash dividends at December 29, 1995.

F.  SHAREHOLDERS' EQUITY

During    1995,   the   Company   redeemed   all   14,740   outstanding   shares
of    cumulative   preferred   stock   at   the   call   price   of   $105   per
share,     plus    accrued    and    unpaid    dividends.    Prior    to     the
redemption,   the   holders   of   the   cumulative   preferred    stock    were
entitled   to   fixed   cumulative  dividends  of  5  percent   per   annum   on
the   par   value   before   cash   dividends   were   paid   or   declared   on
common    stock.    At   December   29,   1995,   the   Company    has    22,549
authorized, but not issued, cumulative preferred shares.

The   Company   has   authorized,  but  not  issued,   a   separate   class   of
3,000,000 shares of preferred stock, $1 par value.

The   Company   has   a   leveraged  Employee  Stock   Ownership   Plan   (ESOP)
under     which     outstanding    debt    was    $600,000,    $900,000,     and
$1,200,000   at   December   29,  1995,  December   30,   1994,   and   December
31,   1993,   respectively.   This  is  also  the   remaining   balance   of   a
concurrent   loan   to   the  ESOP  Trust  from  the   Company   on   the   same
terms.   The   Company's   loan  is  included  in  long-term   debt   with   the
receivable   from  the  ESOP  in  a  like  amount  recorded   as   a   reduction
of   shareholders'   equity   reflected  in  the  Other,   net   category.   The
Company   is   obligated   to   make   annual   contributions   to   the    ESOP
Trust    through   1997   sufficient   to   repay   the   loan   and    interest
thereon.

The    Board    of   Directors   approved   three-for-two   stock   splits    on
December   15,  1995,  and  on  December  17,  1993,  effected   in   the   form
of    50    percent   stock   dividends   payable   February   7,    1996    and
February    2,    1994,   respectively,   to   shareholders   of    record    on
January    3,   1996   and   January   5,   1994,   respectively.   Accordingly,
December   29,   1995,   and   December   31,   1993   balances   reflect    the
splits   with   an   increase  in  common  stock  and  reduction   in   retained
earnings    of    $5,754,000   and   $3,817,000,   respectively.    All    stock
option,   share,   and   per   share  data  has   been   restated   to   reflect
the splits.

On   December   17,   1993,   the  Board  of  Directors   approved   a   special
one-time   dividend   of  $1.80  per  common  share  to  be   paid   March   21,
1994,   on   post-split  shares  to  shareholders  of   record   on   March   7,
1994.   Dividends   payable   at  December  31,  1993,   reflect   the   special
one-time dividend.

On   May   3,   1994,   the   shareholders  approved  a   Nonemployee   Director
Stock   Plan   which   enables   individual   nonemployee   directors   of   the
Company   to   elect   to   receive  all  or  part  of   a   director's   annual
retainer   in   the   form   of   shares   of   the   Company's   common   stock
instead    of   cash.   For   the   year   ended   December   29,   1995,    the
Company   has   issued   485   shares  under   this   plan.   No   shares   were
issued during 1994.

Under    the    Company's    Employee    Stock    Purchase    Plan,    3,150,000
common   shares   have   been  authorized  for  sale   to   employees,   478,219
of   which   remained  unissued  at  the  end  of  1995.  The   purchase   price
of   the   shares  under  the  plan  is  the  lesser  of  85  percent   of   the
fair   market   value  on  the  first  day  or  the  last  day   of   the   plan
year.

The    Company    maintains   a   plan   in   which    one    preferred    share
purchase    right   (Right)   exists   for   each   common    share    of    the
Company.   Each   Right   will  entitle  its  holder  to   purchase   one   one-
hundredth   of   a   share   of   a   new   series   of   junior   participating
preferred    stock    at    an   exercise   price    of    $80,    subject    to
adjustment.   The   Rights  are  exercisable  only  if   a   person   or   group

                                     22
<PAGE>

acquires    beneficial   ownership   of   20   percent   or    more    of    the
Company's   outstanding   common   stock.   The   Rights   expire    in    March
2000   and   may   be   redeemed  earlier  by  the  Board   of   Directors   for
$.01 per Right.

The   Company   has   a  Long  Term  Stock  Incentive  Plan,   under   which   a
total   of   2,475,000   common  shares  have  been   reserved   for   issuance,
with    1,158,167   shares   remaining   reserved   at   December   29,    1995.
Grants   under   this   plan   are   in   the   form   of   restrictive    share
awards    and    stock   options.   Restrictive   share   awards   of    597,609
common   shares   have   been   made  to  certain  key   employees   under   the
plan,   with   48,551   shares   still   restricted   for   disposition,    such
restrictions     lapse    in    1996    and    1997.    Unearned    compensation
expense    relating   to   the   remaining   restricted   shares   is   $256,000
at    December    29,   1995,   and   is   included   as    a    reduction    of
shareholders' equity in the Other, net category.

Stock   options   for   1,349,577  common  shares   have   also   been   granted
under   the   plan.  The  option  price  is  the  market  price  at   the   date
of   grant.   Options   become   exercisable  at   such   time   and   in   such
installments   as   set   by  the  Company,  and   expire   in   five   to   ten
years from the date of grant.

In   1993,   the   Company   granted  Stock  Appreciation   Rights   (SARs)   to
certain   key   employees,   utilizing  a  portion   of   the   above   options.
Upon    exercise    of   the   SARs,   the   employee   will    surrender    the
unexercised   related   option   and  will  receive   a   cash   payment   equal
to   the   excess   of   the  fair  market  value  at  the  time   of   exercise
over    the    price    of    the   related   option.    Compensation    expense
related to the SARs is not significant.

Shares   and   options   on   common  shares   granted   and   exercisable,   as
well   as   the  exercise  price,  are  shown  for  the  last  three  years   in
the table below:

<TABLE>
<CAPTION>
                                           Number Of Shares
                               ---------------------------------------
                                                                             Option Price
                                  Reserved       Granted   Exercisable         Per Share
                               -----------   -----------   -----------      --------------
<S>                              <C>             <C>           <C>          <C>    
Balance at December 25, 1992     1,413,417       476,132       261,931      $ 7.73 - 10.73
 Granted                                 -       124,200        38,813       10.33 - 13.28
 Exercised                        (195,948)     (195,948)     (195,948)       7.73 - 12.61
 Canceled                           34,983        (5,175)        7,425        8.44 - 11.83
                               -----------   -----------   -----------      --------------
Balance at December 31, 1993     1,252,452       399,209       112,221        7.73 - 13.28
 Granted                                 -       387,555        80,753        7.72 - 15.09
 Exercised                         (78,315)      (78,315)      (78,315)       7.72 - 12.61
 Canceled                           12,081       (23,906)       (3,885)       7.72 - 12.61
                               -----------   -----------   -----------      --------------
Balance at December 30, 1994     1,186,218       684,543       110,774        7.72 - 15.09
 Granted                                         147,144        78,266       10.33 - 22.00
 Exercised                         (38,985)      (38,985)      (38,985)       7.72 - 10.72
 Canceled                           10,934       (88,839)      (10,813)      11.58 - 20.63
                               -----------   -----------   -----------      --------------
Balance at December 29, 1995     1,158,167       703,863       139,242      $ 7.72 - 22.00
                               ===========   ===========   ===========      ==============
</TABLE>

                                      23
<PAGE>

The changes in shareholders' equity accounts are as follows:

<TABLE>
<CAPTION>
(In thousands)                                1995                1994                1993
- --------------------------                --------            --------            --------
<S>                                       <C>                 <C>                 <C>
Preferred stock
Balance, beginning of year                $  1,474            $  1,485            $  1,487
Shares repurchased                          (1,474)                (11)                 (2)
                                          --------            --------            --------
Balance, end of year                             -               1,474               1,485
                                          --------            --------            --------
Common stock
Balance, beginning of year                  11,377              11,449               7,547
Stock split                                  5,754                   -               3,817
Shares issued                                  143                 188                 157
Shares repurchased                              (9)               (260)                (72)
                                          --------            --------            --------
Balance, end of year                        17,265              11,377              11,449
                                          --------            --------            --------
Additional paid-in capital
Balance, beginning of year                  18,289              19,813              18,569
Shares issued                                2,342               2,914               3,198
Shares repurchased                            (234)             (4,438)             (1,954)
                                          --------            --------            --------
Balance, end of year                        20,397              18,289              19,813
                                          --------            --------            --------
Retained earnings
Balance, beginning of year                  50,702              42,430              73,697
Net Income                                  27,706              15,326               9,493
Cash Dividends                              (7,705)             (7,054)            (36,943)
Stock split                                 (5,754)                  -              (3,817)
                                          --------            --------            --------
Balance, end of year                        64,949              50,702              42,430
                                          --------            --------            --------
Cumulative translation adjustment
Balance, end of year                         1,816               1,654               1,958
                                          --------            --------            --------
Other, net
Balance, end of year                          (856)             (1,645)             (2,450)
                                          --------            --------            --------
Total Shareholders' Equity                $103,571            $ 81,851            $ 74,685
                                          ========            ========            ========
</TABLE>

G.  RETIREMENT BENEFITS

The   Company   has   a   defined  contribution  plan,  under   Section   401(k)
of     the     Internal     Revenue    Code,    which    provides     additional
retirement    benefits    to    all    U.S.    employees    who     elect     to
participate.       Currently,      the      Company       matches       employee
contributions   at   a   50   percent   rate,   up   to   3   percent   of   the
employee's    compensation.   Employer   contributions    were    $852,000    in
1995, $850,000 in 1994, and $819,000 in 1993.

The    Company    has   non-contributory   defined   benefit    pension    plans
covering   substantially   all   U.S.   employees   and   directors   and   most
of   the   employees   of   the  Company's  non-U.S.  subsidiairies.   For   the
U.S.   plans,   the   benefits  are  based  on  years   of   service   and   the
highest    five    consecutive    years'   earnings    in    the    ten    years
preceding   retirement.   The   Company   funds   these   plans   annually    in
amounts    consistent   with   minimum   funding   requirements   and    maximum
tax   deduction   limits   and   invests  primarily   in   common   stocks   and
bonds,   including   the   Company's  common  stock.   The   market   value   of
the   plan's   investment   in   the   common   stock   of   the   Company   was
$9,188,000,    $6,550,000,    and   $7,305,000    at    December    29,    1995,
December    30,    1994,    and   December   31,   1993,    respectively.    The
expenses for these plans consist of the following components:

<TABLE>
<CAPTION>
(In thousands)                                               1995           1994           1993
- ------------------------------------------------         --------       --------       --------
<S>                                                      <C>            <C>            <C>
Service cost - benefits earned during the period         $  2,385       $  2,499       $  2,244
Interest cost on projected benefit obligation               4,561          4,301          4,115
Actual return on assets                                   (12,774)           579        (11,736)
Net amortization and deferral                               7,879         (5,583)         7,354
Cost of pension plans which are not significant
     and have not adopted SFAS No. 87                          65            312            190
                                                         --------       --------       --------
Net periodic pension cost                                $  2,116       $  2,108       $  2,167
                                                         ========       ========       ========
</TABLE>

                                        24
<PAGE>

The   status   of   the   Company's  plans  and  the   amounts   recognized   in
the financial statements are:

<TABLE>
<CAPTION>
(In thousands)                                               1995           1994          1993
- --------------------------------------------------        -------        -------       -------
<S>                                                       <C>            <C>           <C>
Actuarial present value:
  Vested benefit obligation                               $56,710        $49,429       $43,492
                                                          =======        =======       =======
  Accumulated benefit obligation                          $62,408        $54,884       $48,644
                                                          =======        =======       =======
  Projected benefit obligation                            $71,677        $66,093       $60,144
Plan assets at fair value                                  66,182         55,057        57,151
                                                          -------        -------       -------
Funded status                                              (5,495)       (11,036)       (2,993)
Unrecognized net gain                                     (10,607)        (3,787)      (10,910)
Unrecognized net liability being amortized                    113            204           249
Adjustment required to recognize minimum liability           (473)        (1,192)         (467)
                                                          -------        -------       -------
Accrued pension cost                                     ($16,462)      ($15,811)     ($14,121)
                                                          =======        =======       =======
</TABLE>

Major assumptions at year-end:

<TABLE>
<CAPTION>
                                                             1995           1994          1993
                                                        ----------     ----------    ----------
<S>                                                     <C>            <C>           <C> 
Discount rate                                               4 - 7%     4 - 7 1/2%    4 - 7 1/2%
Rate of increase in future compensation levels          2 1/2 - 7%         3 - 7%        3 - 7%
Expected long-term rate of return on plan assets                9%             9%            9%
</TABLE>

In  addition to providing pension benefits, the Company pays part of the  health
insurance costs for its retired U.S. employees and their dependents.

The  cost  of  retiree health benefit expense for 1995, 1994  and  1993  was  as
follows:

<TABLE>
<CAPTION>
(In thousands)                                                1995           1994          1993
- -------------------                                         ------         ------        ------
<S>                                                         <C>            <C>           <C>
Service cost                                                $  496         $  503        $  454
Interest cost                                                  890            947           976
                                                            ------         ------        ------
Net benefit expense                                         $1,386         $1,450        $1,430
                                                            ======         ======        ======
</TABLE>

The  Company's  policy is to fund these benefits on a pay-as-you-go  basis.  The
actuarial  present  value of these health benefit obligations  and  the  amounts
recognized in the consolidated balance sheets were as follows:

<TABLE>
<CAPTION>
(In thousands)                                                1995           1994          1993
- ----------------------------------------------            --------       --------       --------
<S>                                                      <C>            <C>            <C> 
Accumulated postretirement benefit obligation:
  Retirees and beneficiaries                             ($  4,684)     ($  5,502)     ($  5,387)
  Fully eligible active plan participants                   (2,657)        (2,168)        (2,010)
  Other active plan participants                            (6,067)        (6,104)        (6,090)
                                                          --------       --------       --------
Accumulated benefit obligations                            (13,408)       (13,774)       (13,487)
  Unrecognized net loss                                        114          1,069          1,504
                                                          --------       --------       --------
Accrued postretirement benefit cost                      ($ 13,294)     ($ 12,705)     ($ 11,983)
                                                          ========       ========       ========
</TABLE>

The    Company's   retirement   medical   benefit   plan   limits   the   annual
cost   increase   that  will  be  paid  by  the  Company.   In   measuring   the
Accumulated   postretirement   benefit   obligation   (APBO),   a   6    percent
maximum   annual   trend   rate   for   healthcare   costs   was   assumed   for
the   year   ended   December  29,  1995.  This  rate  is  assumed   to   remain
constant   through   the   year  2001,  decline  by   1/2   percent   for   each
of   the   following   three  years  to  4.5  percent   and   remain   at   that
level    thereafter.   The   discount   rate   assumption   at   year-end    for
1995,    1994,   and   1993   was   7.0   percent,   7.5   percent,   and    7.5
percent,   respectively.   If   the   assumed   healthcare   cost   trend   rate
changed   by   1   percent,   the   APBO  as  of   December   29,   1995   would
change   by   8.6   percent.  The  effect  of  a  1  percent   change   in   the
cost   trend   rate   on   the   service  and  interest   cost   components   of
the    net    periodic   postretirement   benefits   expense    would    be    a
change of 10.3 percent.

                                      25
<PAGE>

H.  COMMITMENTS AND CONTINGENCIES

LEASE COMMITMENTS:

Aggregate   annual   rental   commitments   at   December   29,   1995,    under
operating   leases   with   noncancelable  terms  of   more   than   one   year,
were $10,051,000, payable as follows:

<TABLE>
<CAPTION>
                                                            Vehicles &
(In thousands)                               Buildings       Equipment          Total
- --------------                               ---------      ----------        -------
<C>                                            <C>             <C>            <C>
1996                                           $ 3,121         $   738        $ 3,859
1997                                             2,130             428          2,558
1998                                             1,606             150          1,756
1999                                               833              13            846
2000                                               461               3            464
Thereafter                                         568               -            568
                                               -------         -------        -------
                                               $ 8,719         $ 1,332        $10,051
                                               =======         =======        =======
</TABLE>

Total    rental    expense   was   $4,722,000   for   1995,    $4,103,000    for
1994, and $4,276,000 for 1993.

CONTINGENCIES:

In   1993,   the   U.S.   District   Court  for   the   Southern   District   of
Texas    awarded    the   Company   $2,750,000   in   a   patent    infringement
judgment.   A   subsequent   ruling   has   disallowed   treble   damages    and
attorneys'    fees,    significantly   reducing    the    potential    recovery.
The Company no longer considers this event material.

Item    9.    Changes    in    and    Disagreements    With    Accountants    on
Accounting and Financial Disclosure

None.

                                     26
<PAGE>

PART III

Part   III,   Items   10,  11,  12  and  13,  except  for  certain   information
relating   to   Executive  Officers  included  in  Part   I,   is   omitted   as
the    Company   intends   to   file   with   the   Securities   and    Exchange
Commission   within   120  days  of  the  close  of  the   fiscal   year   ended
December   29,   1995,   a   definitive   proxy   statement   containing    such
information   pursuant   to   Regulation  14A   of   the   Securities   Exchange
Act    of    1934    and   such   information   shall   be    deemed    to    be
incorporated   herein   by   reference   from   the   date   of   filing    such
document.

The   Company   knows  of  no  contractual  arrangements   which   may,   at   a
subsequent date, result in a change in control of the Company.

PART IV

Item 14. Exhibits, Financial Statement Schedules, and Reports on
Form 8-K


(a)  The following documents are filed as part of this report:

     (1)  Financial Statements
          See Part II

     (2)  Financial Statement Schedule                             Page
           - Schedule II - Valuation and Qualifying Accounts         28

          All other schedules are omitted because they are not
          applicable, or not required, or because the required
          information is included in the Consolidated Financial
          Statements or Notes thereto.

     (3)  Management Contract, Compensatory Plan or Arrangement.     30
          (See Exhibit Index) Those entries marked by an 
          asterisk are Management Contracts, Compensatory Plans 
          or Arrangements.

(b)       Reports on Form 8-K
          There were no reports on Form 8-K for the thirteen
          weeks ended December 29, 1995.

(c)       Exhibit Index.                                             30

                                     27
<PAGE>

Schedule II - Valuation and Qualifying Accounts

<TABLE>
<CAPTION>
GRACO INC. & Subsidiaries

(In thousands)
- --------------------------------------------------
                                                                 Additions
                                                    Balance at  charged to   Deductions
                                                     beginning   costs and         from       Balance at
Description                                            of year    expenses     reserves      end of year
- --------------------------------------------------  ----------  ----------   ----------      -----------
<S>                                                    <C>         <C>          <C>              <C>
Year ended December 29, 1995:
     Allowance for doubtful accounts                   $ 2,700     $   700      $   600<F1>      $ 2,800
     Allowance for obsolete and overstock inventory      6,400       1,400        1,900<F2>        5,900
     Allowance for returns and credits                   2,000       3,400        3,400<F3>        2,000
     Valuation allowance for tax benefits                6,900           -        1,880            5,020
                                                    ----------  ----------   ----------       ----------
                                                       $18,000     $ 5,500      $ 7,780          $15,720
                                                    ==========  ==========   ==========       ==========
Year ended December 30, 1994:
     Allowance for doubtful accounts                   $ 2,200     $ 1,200      $   700<F1>      $ 2,700
     Allowance for obsolete and overstock inventory      5,500       3,100        2,200<F2>        6,400
     Allowance for returns and credits                   1,900       2,000        1,900<F3>        2,000
     Valuation allowance for tax benefits                2,740       4,160            -            6,900
                                                    ----------  ----------   ----------       ----------
                                                       $12,340     $10,460      $ 4,800          $18,000
                                                    ==========  ==========   ==========       ==========
Year ended December 31, 1993:
     Allowance for doubtful accounts                   $ 2,700     $   500      $ 1,000<F1>      $ 2,200
     Allowance for obsolete and overstock inventory      6,100       1,300        1,900<F2>        5,500
     Allowance for returns and credits                   1,800       1,900        1,800<F3>        1,900
     Valuation allowance for tax benefits                    -       2,740            -            2,740
                                                    ----------  ----------   ----------       ----------
                                                       $10,600     $ 6,440      $ 4,700          $12,340
                                                    ==========  ==========   ==========       ==========

<F1>
1 Accounts    determined    to    be   uncollectible    and    charged    against
  reserve, net of collections on accounts previously charged
  against reserves.

<F2>
2 Items scrapped or otherwise disposed of during the year.

<F3>
3 Credits issued and returns processed, related to prior years.
</TABLE>

                                       28
<PAGE>

Signatures

Pursuant   to   the   requirements   of   Section   13   or   15(d)    of    the
Securities   Exchange   Act   of   1934,  the   Registrant   has   duly   caused
this    report    to   be   signed   on   its   behalf   by   the   undersigned,
thereunto duly authorized.

Graco Inc.


 \George Aristides                                March 18, 1996
 -------------------------------------            --------------
 George Aristides
 President and Chief Executive Officer





Pursuant   to   the   requirements   of   the   Securities   Exchange   Act   of
1934,   this   report   has   been   signed  by   the   following   persons   on
behalf   of   the   Registrant  and  in  the  capacities  and   on   the   dates
indicated.

 \George Aristides                                March 18, 1996
 -------------------------------------            --------------
 George Aristides
 President and Chief Executive Officer
 (Principal Executive Officer)

 \David M. Lowe                                   March 18, 1996
 -------------------------------------            --------------
 David M. Lowe
 Treasurer
 (Principal Financial Officer)

 \James A. Graner                                 March 18, 1996
 -------------------------------------            --------------
 James A. Graner
 Vice President and Controller
 (Principal Accounting Officer)




D. A. Koch        Director, Chairman of the Board
G. Aristides      Director, President and Chief Executive Officer
R. O. Baukol      Director
J. R. Lee         Director
R. D. McFarland   Director
L. R. Mitau       Director
M. A.M. Morfitt   Director
D. R. Olseth      Director
C. M. Osborne     Director
G. C. Planchon    Director
W. G. Van Dyke    Director

George   Aristides,   by   signing   his   name   hereto,   does   hereby   sign
this   document   on   behalf  of  himself  and  each   of   the   above   named
directors   of   the   Registrant  pursuant   to   powers   of   attorney   duly
executed by such persons.

 \George Aristides                                March 18, 1996
 -------------------------------------            --------------
 George Aristides
 (For himself and as attorney-in-fact)

                                       29
<PAGE>

Exhibit Index

     Exhibit
     Number    Description
     
      3.1      Restated    Articles   of   Incorporation.    See    also
               Exhibit 4.3.
     
      3.2      Restated    Bylaws.    (Incorporated    by     reference
               to   Exhibit   2   to   the  Company's   Report   on   Form   8-K
               dated January 12, 1988.)
     
      3.3      Bylaws    Amendment.    (Incorporated    by    reference
               to   Exhibit   1   to   the  Company's   Report   on   Form   8-K
               dated March 1, 1990.)
     
      4.1      Credit    Agreement    dated    October     1,     1990,
               between     the     Company    and    First     Bank     National
               Association.    (Incorporated    by    reference    to    Exhibit
               5    to   the   Company's   Report   on   Form   10-Q   for   the
               thirty-nine weeks ended September 28, 1990.)
     
       4.2     Amendment   1   dated   June   12,   1992,   to    Credit
               Agreement     dated    October    1,    1990,     between     the
               Company    and    First    Bank   National    Association;    and
               Amendment   2   dated   December   31,   1992,   to   the    same
               Agreement.    (Incorporated   by   reference   to    Exhibit    1
               to    the   Company's   Report   on   Form   8-K   dated    March
               11,   1993.)   Amendment   3  dated   November   8,   1993,   and
               Amendment    4,    dated   February   8,   1994.    (Incorporated
               by   reference   to   Exhibit   4.2   to   the   Company's   1993
               Annual    Report    on   Form   10-K.)   Amendment    5,    dated
               April 10, 1995.
     
                       Pursuant    to   Item   601(b)(4)(iii)   of    Regulation
               S-K,    copies    of    certain    instruments    defining    the
               rights   of   holders   of   certain  long-term   debt   of   the
               Company    and    its    subsidiaries   are    not    filed    as
               exhibits     because    the    amount    of    debt    authorized
               under    any    such    instrument    does    not    exceed    10
               percent   of   the   total  assets  of  the   Company   and   its
               subsidiaries.    The   Company   agrees   to    furnish    copies
               thereof    to    the    Securities   and   Exchange    Commission
               upon request.
     
       4.3     Rights   Agreement   dated   as   of   March   9,   1990,
               between    the    Company    and    Norwest    Bank    Minnesota,
               National     Association,    as    Rights    Agent,     including
               as    Exhibit    A    the    form   of   the    Certificate    of
               Designation,    Preferences    and    Rights    of    Series    A
               Junior          Participating          Preferred          Shares.
               (Incorporated    by    reference   to   Exhibit    1    to    the
               Company's    Report    on    Form    8-K    dated    March    19,
               1990.)
     
     *10.1     1995    Corporate   and   Business    Unit    Annual
               Bonus    Plan.    (Incorporated   by   reference    to    Exhibit
               10   to   the   Company's   Report   on   Form   10-Q   for   the
               twenty-six weeks ended June 30, 1995.)
     
     *10.2     Deferred      Compensation     Plan      Restated,
               effective     December     1,     1992.     (Incorporated      by
               reference   to   Exhibit   2   to   the   Company's   Report   on
               Form 8-K dated March 11, 1993.)
     
     *10.3     Executive         Deferred         Compensation
               Agreement.    Form    of    supplementary    agreement    entered
               into    by    the    Company   which   provides   a    retirement
               benefit     to     executive    officers,    as    amended     by
               Amendment      1,      effective     September      1,      1990.
               (Incorporated    by    reference   to   Exhibit    3    to    the
               Company's    Report    on    Form    8-K    dated    March    11,
               1993.)
     
      *10.4    Chairman's    Award    Plan.    (Incorporated     by
               reference   to   Exhibit   3   to   the   Company's   Report   on
               Form 8-K dated March 7, 1988.)
     
      *10.5    Executive       Long       Term        Incentive
               Agreements.      Form     of     restricted      stock      award
               agreement    used    for    awards   to    executive    officers.
               (Incorporated   by   reference   to   Attachment   B   to    Item
               5    to   the   Company's   Report   on   Form   10-Q   for   the
               thirteen    weeks    ended   March    29,    1991.)    Form    of
               restricted    stock    award   agreement    used    for    awards
               to      Chairman.      (Incorporated     by     reference      to
               Attachment   A   to   Item   5  to  the   Company's   Report   on
               Form   10-Q   for   the   twenty-six   weeks   ended   June   28,
               1991.)
                
                                          30
<PAGE>

      *10.6    Executive    Long    Term    Incentive    Agreement.
               Form    of   agreement   used   for   restricted   stock   awards
               to    two   new   officers.   (Incorporated   by   reference   to
               Attachment   B   to   Company's   Report   on   Form   10-Q   for
               the thirteen weeks ended March 27, 1992.)
     
      *10.7    Executive    Long    Term    Incentive    Agreement.
               Form    of    agreement    used   for   one    year    restricted
               stock     award     to    one    officer.    (Incorporated     by
               reference   to   Exhibit   2   to  Company's   Report   on   Form
               10-Q    for    the    twenty-six    weeks    ended    June    25,
               1993.)
     
      *10.8    Long      Term      Stock      Incentive      Plan
               (Incorporated   by   reference   to   Attachment   C    to    the
               Company's    Report    on   Form   10-Q    for    the    thirteen
               weeks ended March 27, 1992.)
     
      *10.9    Retirement       Plan      for       Non-Employee
               Directors.       (Incorporated       by       reference        to
               Attachment   C   to   Item   5  to  the   Company's   Report   on
               Form   10-Q   for   the   thirteen   weeks   ended   March    29,
               1991.)
     
     *10.10    Deferred     Compensation     Plan     for     Non-
               Employee    Directors.    (Incorporated    by    reference     to
               Exhibit    2    to   the   Company's   Report   on    Form    8-K
               dated March 7, 1988.)
     
     *10.11    Restoration      Plan,      restating      Excess
               Benefit    Plan,    effective    as    of    July    1,     1988.
               (Incorporated    by    reference   to   Exhibit    1    to    the
               Company's    Report    on   Form   10-Q    for    the    thirteen
               weeks ended March 26, 1993.)
     
      *10.12   Stock      Option     Agreement.      Form      of
               agreement         used         for        incentive         stock
               option/alternative     stock     appreciation     right     award
               to     selected    officers,    dated    February    25,    1993.
               (Incorporated   by   reference   to   Exhibit   10.14   to    the
               Company's 1993 Annual Report on Form 10-K.)
     
      *10.13   Stock      Option     Agreement.      Form      of
               agreement        used        for       non-incentive        stock
               option/alternative     stock     appreciation     right     award
               to      selected     officers,     dated     May     4,     1993.
               (Incorporated   by   reference   to   Exhibit   10.15   to    the
               Company's 1993 Annual Report on Form 10-K.)
     
      *10.14   Nonemployee       Director       Stock       Plan
               (Incorporated   by   reference   to   Exhibit   10.1    to    the
               Company's    Report   on   Form   10-Q   for    the    twenty-six
               weeks ended July 1, 1994.)
     
      *10.15   Stock      Option     Agreement.      Form      of
               agreement    used    for    award    of    non-incentive    stock
               options    to   executive   officers,   dated   May   2,    1994.
               (Incorporated   by   reference   to   Exhibit   10.3    to    the
               Company's    Report   on   Form   10-Q   for    the    twenty-six
               weeks ended July 1, 1994.)
     
      *10.16   Stock      Option     Agreement.      Form      of
               agreement    used    for    award    of    non-incentive    stock
               options    to    selected   officers,    dated    December    15,
               1994,    December    27,    1994   and   February    23,    1995.
               (Incorporated   by   reference   to   Exhibit   10.16   to    the
               Company's 1994 Annual Report on Form 10-K.)
     
      *10.17   Stock      Option     Agreement.      Form      of
               agreement    used    for    award    of    non-incentive    stock
               options     to    executive    officers,    dated    March     1,
               1995.    (Incorporated   by   reference   to   Exhibit   10    to
               the   Company's   Report   on  Form   10-Q   for   the   thirteen
               weeks ended March 31, 1995.)
     
      *10.18   Stock      Option     Agreement.      Form      of
               agreement    used    for    award    of    non-incentive    stock
               option    to    one    executive    officer,    dated    December
               15, 1995.
     
      *10.19   Stock      Option     Agreement.      Form      of
               agreement    used    for    award    of    non-incentive    stock
               options     to    executive    officers,    dated    March     1,
               1996.
     
      *10.20   Salary    protection    arrangement    with     one
               executive officer.
     
      *10.21   Form     of    salary    protection     arrangement
               between the Company and executive officers.
     
       11      Statement    of    Computation    of    Earnings     per
               share included herein on page 33.

                                        31
<PAGE>     
       21      Subsidiaries     of     the     Registrant     included
               herein on page 34.
     
       23      Independent    Auditor's    Consent    included    herein
               on page 34.
     
       24      Power of Attorney included herein on page 35.
     
       27      Financial Data Schedule (EDGAR filing only).

  *Management Contracts, Compensatory Plans or Arrangements.

                                      32
<PAGE>




Exhibit Number 11

<TABLE>
<CAPTION>
Graco Inc. & Subsidiaries


Computation of Per Share Earnings<F1>
                                                                           Years Ended
                                                          ----------------------------------------
(In thousands, except per share amounts)                  December 29,  December 30,  December 31,
                                                                  1995          1994          1993
PRIMARY                                                   ------------  ------------  ------------
<S>                                                            <C>           <C>           <C>
Net earnings applicable to common stock:
  Net earnings                                                 $27,706       $15,326       $ 9,493
  Less dividends on preferred stock                                 61            74            74
                                                          ------------  ------------  ------------
                                                               $27,645       $15,252       $ 9,419
                                                          ============  ============  ============
Average number of common shares and
 common equivalent shares outstanding:
  Average number of common shares outstanding                   17,214        17,309        17,079
  Dilutive effect of stock options computed based on
   the treasury stock method using average market price            206            63           119
                                                          ------------  ------------  ------------
                                                                17,420        17,372        17,198
Net earnings per common share and common equivalent share      $  1.59       $   .88       $   .55
                                                          ============  ============  ============
FULLY DILUTED
Net earnings applicable to common stock:
  Net earnings                                                 $27,706       $15,326       $ 9,493
  Less dividends on preferred stock                                 61            74            74
                                                          ------------  ------------  ------------
                                                               $27,645       $15,252       $ 9,419
                                                          ============  ============  ============
Average number of common shares and                      
 common equivalent shares outstanding:
  Average number of common shares outstanding                   17,214        17,309        17,079
  Dilutive effect of stock options computed based on
   the treasury stock method using the year end
   market price, if higher than average market price               227            73           137
                                                          ------------  ------------  ------------
                                                                17,441        17,382        17,216
Net earnings per common share and common equivalent share      $  1.59       $   .88       $   .55
                                                          ============  ============  ============

<F1>
1  All  share  and per share data has been restated for the three-for-two  stock splits declared 
December 15, 1995, and December  17,  1993  and  paid February  7,  1996  and  February  2,  1994, 
respectively.
</TABLE>


                                        33
<PAGE>







Exhibit 21

Subsidiaries of Graco Inc.

The following are subsidiaries of the Company:

                             Jurisdiction       Percentage of Voting
                                  of            Securities Owned by
  Subsidiary                 Organization           the Company
  -------------------------  ------------       --------------------
  Graco N.V.                    Belgium                100%*
  Graco Canada Incorporated     Canada                 100%
  Graco Chile Limitada          Chile                  100%*
  Graco Europe N.V.             Belgium                100%*
  Graco GmbH                    Germany                100%
  Graco Hong Kong Limited       Hong Kong              100%*
  Graco K.K.                    Japan                  100%
  Graco Korea Inc.              Korea                  100%
  Graco A.S.                    Norway                 100%
  Graco S.A.                    France                 100%*
  Graco S.r.l.                  Italy                  100%*
  Graco Limited                 England                100%*
  Graco Barbados FSC Limited    Barbados               100%

   * Includes shares held by selected directors and/or executive
   officers of the Company or the relevant subsidiary to satisfy the
   requirements of local law.

The  Registrant has additional subsidiaries, which considered  in  the
aggregate  as  a  single subsidiary, do not constitute  a  significant
subsidiary.








Exhibit 23

Independent Auditors' Consent

We  consent  to  the incorporation by reference in  Registration
Statement  No.  33-47829 on Form S-8 (the  Company's  Long  Term
Stock Incentive Plan), in Registration Statement No. 33-44821 on
Form  S-8  (the Company's Employee Stock Purchase Plan)  and  in
Registration  Statement No. 33-54205 on Form S-8 (the  Company's
Nonemployee Director Stock Plan) of our report dated January 23,
1996, on the audit of the consolidated financial statements  and
financial statement schedule of Graco Inc. and Subsidiaries  for
each  of the three years in the period ended December 29,  1995,
included  in the Annual Report on Form 10-K for the  year  ended
December 29, 1995.



/s/ Deloitte & Touche LLP

Deloitte & Touche LLP
Minneapolis, Minnesota
March 15, 1996

                                       34
<PAGE>





Exhibit 24

Power of Attorney

Know  all  by  these presents, that each person whose  signature
appears  below hereby constitutes and appoints George  Aristides
or David M. Lowe, that person's true and lawful attorney-in-fact
and  agent,  with full power of substitution and  resubstitution
for  that person and in that person's name, place and stead,  in
any  and all capacities, to sign the Report on Form 10-K for the
year  ended  December 29, 1995, of Graco Inc. (and any  and  all
amendments thereto) and to file the same with the Securities and
Exchange  Commission,  granting unto said  attorney-in-fact  and
agent, full power and authority to do and perform each and every
act and thing requisite or necessary to be done in and about the
premises,  as fully to all intents and purposes as  that  person
might or could do in person, hereby ratifying and confirming all
that  said  attorney-in-fact and agent, or his substitutes,  may
lawfully do or cause to be done by virtue hereof.

In  witness whereof, this Power of Attorney has been  signed  by
the following persons on the date indicated.

                                 Date
                                 -----------------
       \G.Aristides              February 23, 1996
       --------------------      -----------------
       G.Aristides
       
       
       \R. O. Baukol             February 23, 1996
       --------------------      -----------------
       R. O. Baukol
       

       \D. A. Koch               February 23, 1996
       --------------------      -----------------
       D. A. Koch
       

       \J. R. Lee                February 23, 1996
       --------------------      -----------------
       J. R. Lee
       

       \R. D. McFarland          February 23, 1996
       --------------------      -----------------
       R. D. McFarland
       

       \L. R. Mitau              February 23, 1996
       --------------------      -----------------
       L. R. Mitau
       

       \M. A.M. Morfitt          February 23, 1996
       --------------------      -----------------
       M. A.M. Morfitt
       

       \D. R. Olseth             February 23, 1996
       --------------------      -----------------
       D. R. Olseth
       

       \C. M. Osborne            February 23, 1996
       --------------------      -----------------
       C. M. Osborne
       

       \G. C. Planchon           February 23, 1996
       --------------------      -----------------
       G. C. Planchon
       

       \W. G. Van Dyke           February 23, 1996
       --------------------      -----------------
       W. G. Van Dyke

                                      35
<PAGE>




     
     
     
                      ARTICLES OF AMENDMENT
                            RESTATING
                  ARTICLES OF INCORPORATION OF
                           GRACO INC.
                                
                                
                                
                                

1.   The name of the corporation is Graco Inc., a Minnesota
corporation.

2.   On December 15, 1995, the Board of Directors of Graco Inc.
amended Article 5.1(a) of its Articles of Incorporation, pursuant
to the Minnesota Business Corporation Act, Minnesota Statutes,
Section 302A.402, subd. 3, to read as follows:

          5.1 (a)   The total number of shares which
          this corporation shall be authorized to issue
          is Twenty-five Million Five Hundred Twenty-
          two Thousand Five Hundred Forty-nine
          (25,522,549), of which Twenty-two Million
          Five Hundred Thousand (22,500,000) shares of
          the par value of $1.00 per share shall be
          Common Shares, Three Million (3,000,000)
          shares of the par value of $1.00 per share
          shall be Preferred Shares and Twenty-two
          Thousand Five Hundred Forty-nine (22,549)
          shares of the par value of $100.00 per share
          shall be Cumulative Preferred Shares.

3.   The document entitled "Restated Articles of Incorporation of
Graco Inc." marked as Exhibit A and attached hereto, contains the
full text of the Articles of Incorporation of Graco Inc.,
incorporating in its entirety the amendment to Article 5.1(a)
adopted by the Board of Directors on December 15, 1995.

4.   The document entitled ''Restated Articles of Incorporation
of Graco Inc." attached hereto as Exhibit A correctly sets forth,
without change, the corresponding provisions of the existing
articles as previously amended and merely restates the existing
Articles, including the amendment to Article 5.1(a), in their
entirety.

5.   The "Restated Articles of Incorporation of Graco Inc.,"
attached hereto as Exhibit A, supersede the prior restated
Articles and all amendments thereto.

     IN WITNESS WHEREOF, the undersigned, the Secretary of Graco
Inc., being duly authorized on behalf of Graco Inc., has executed
this document this fifteenth day of December, 1995.



                                   /s/ Robert M. Mattison
                                   Robert M. Mattison
                                   Secretary

STATE OF MINNESOTA
                     SS
COUNTY OF HENNEPIN

     The foregoing instrument was acknowledged before me on
December 15, 1995, by Robert M. Mattison, as Secretary of Graco
Inc., on behalf of such corporation.


                                   /s/ Susan M. Paurus
                                   Susan M. Paurus


                           Exhibit A

               RESTATED ARTICLES OF INCORPORATION
                               OF
                           GRACO INC.
    (Approved by the Board of Directors on December 15, 1995)
                                
                                
                            ARTICLE I
                                
          1.   The name of this corporation shall be Graco Inc.
                                
                            ARTICLE 2

           2.   CT Corporation System Inc., is this corporation's
registered agent in the State of Minnesota, and 405 Second Avenue
South,  Minneapolis, Minnesota 55401, the business office address
of  CT Corporation System Inc., is the registered office of  this
corporation.

                            ARTICLE 3

          3.    Except as provided in Article 6, (i) the  holders
of  a  majority of the Common Shares outstanding shall have power
to authorize the sale, lease, exchange, or other disposal of all,
or   substantially  all,  of  the  property  and  assets  of  the
corporation, including its goodwill, to adopt or reject a plan of
merger  or  exchange and (ii) the holders of a  majority  of  the
Common  Shares  present and entitled to vote at a  meeting  shall
have the power to amend the Articles of Incorporation.

                            ARTICLE 4

          4.   Any action required or permitted to be taken at  a
meeting of the Board of Directors of this corporation not needing
approval  by  the shareholders under Minnesota Statutes,  Chapter
302A,  may  be  taken by written action signed by the  number  of
directors that would be required to take such action at a meeting
of the Board of Directors at which all directors are present.

                            ARTICLE 5

          5.1  (a)    The  total  number  of  shares  which  this
     corporation  shall  be  authorized to issue  is  Twenty-five
     Million Five Hundred Twenty-two Thousand Five Hundred Forty-
     nine  (25,522,549), of which Twenty-two Million Five Hundred
     Thousand  (22,500,000) shares of the par value of $1.00  per
     share  shall  be  Common Shares, Three  Million  (3,000,000)
     shares  of  the  par  value  of $1.00  per  share  shall  be
     Preferred Shares and Twenty-two Thousand Five Hundred Forty-
     nine  (22,549) shares of the par value of $100.00 per  share
     shall be Cumulative Preferred Shares.

           (b)   Preferred Shares may be issued from time to time
     in  one  or  more  series  as the  Board  of  Directors  may
     determine, as hereinafter provided.  The Board of  Directors
     is  hereby  authorized  by  resolution  or  resolutions,  to
     provide from time to time for series of Preferred Shares out
     of  the unissued Preferred Shares not then allocated to  any
     series  of Preferred Shares.  Before any shares of any  such
     series  are  issued, the Board of Directors  shall  fix  and
     determine,  and  is hereby expressly empowered  to  fix  and
     determine,  by  resolution or resolutions, the  designations
     and  the  relative rights and preferences  thereof,  of  the
     shares  of such series.  Preferred Shares will be senior  to
     the  Cumulative  Preferred Shares in terms of  dividend  and
     liquidation   rights   unless   the   Board   of   Directors
     specifically   provides  otherwise  in  the  resolution   or
     resolutions establishing a series of Preferred Shares.

          The  Board of Directors is expressly authorized to vary
the  provisions  relating  to  the foregoing  matters  among  the
various series of Preferred Shares.

          Preferred Shares of any series that shall be issued and
thereafter   acquired  by  the  corporation   through   purchase,
redemption  (whether through the operation of a sinking  fund  or
otherwise),  conversion,  exchange  or  otherwise,  shall,   upon
appropriate filing and recording to the extent required  by  law,
have  the status of authorized and unissued Preferred Shares  and
may  be  reissued as part of such series or as part of any  other
series  of  Preferred Shares.  Unless otherwise provided  in  the
resolution or resolutions of the Board of Directors providing for
the  issue thereof, the number of authorized shares of any series
of  Preferred Shares may be increased or decreased (but not below
the  number of shares thereof then outstanding) by resolution  or
resolutions of the Board of Directors and appropriate filing  and
recording  to the extent required by law.  In case the number  of
shares of any such series of Preferred Shares shall be decreased,
the  shares  representing such decrease shall,  unless  otherwise
provided  in  the  resolution  or resolutions  of  the  Board  of
Directors  providing for the issuance thereof, resume the  status
of  authorized but unissued Preferred Shares, undesignated as  to
series.

           5.2  The designations, relative rights, voting powers,
preferences  and  restrictions granted to  or  imposed  upon  the
Common  Shares  and Cumulative Preferred Shares, which  shall  be
subject  to the rights granted to any series of Preferred  Shares
in the resolutions authorizing the series, are as follows:

           (a)   Voting.  Except as expressly set forth  in  sub-
     division (f) below and except as otherwise provided  in  the
     resolutions authorizing any series of Preferred Shares or by
     law, the holders of Common Shares shall have the sole voting
     rights  of  shareholders  of the corporation  and  shall  be
     entitled  to one vote for each share held.  The shareholders
     of the corporation shall have no right to cumulate votes for
     the election of directors.

           (b)  No Pre-emptive Rights.  Except as provided in the
     resolutions authorizing any series of Preferred  Shares,  no
     holders  of  any  share  of  stock  of  any  class  of  this
     corporation shall have any pre-emptive right to subscribe to
     any issue of shares of any class of this corporation now  or
     hereafter  authorized or any security  hereafter  issued  by
     this   corporation   convertible   into   shares   of   this
     corporation.
     
           (c)   Dividends.  The holders of Cumulative  Preferred
     Shares  shall  be  entitled to receive  out  of  any  assets
     legally  available  therefor, when and as  declared  by  the
     Board  of Directors, fixed cumulative dividends at the  rate
     of  five  percent (5%) per annum upon the par value thereof,
     and no more, payable semiannually on January 1 and July 1 of
     each  year.  Such dividends shall be cumulative from January
     1, 1969.

          In  no  event  shall any dividend be paid  or  declared
     (other  than  dividends  payable in  Common  Shares  of  any
     class),  nor  shall any distribution be made on  the  Common
     Shares of any class of the corporation, nor shall any Common
     Shares  of  any  class be purchased, redeemed  or  otherwise
     acquired  by the corporation for value unless all  dividends
     on  the  Cumulative Preferred Shares for all past semiannual
     dividend   periods  and  for  the  then  current  semiannual
     dividend period shall have been paid, or declared and a  sum
     sufficient for the payment thereof set apart for payment.

          Subject  to the provisions of this Article  5  and  not
     otherwise,  dividends  may  be  declared  by  the  Board  of
     Directors  and  paid from time to time,  out  of  any  funds
     legally available therefor, upon the Common Shares, and  the
     holders of Cumulative Preferred Shares shall not be entitled
     to participate in any such dividends.

          (d)  Redemption. The Cumulative Preferred Shares of the
     corporation  may be redeemed as a whole at any  time  or  in
     part  from time to time at the option of the corporation  by
     resolution of the Board of Directors at the redemption price
     of  $105  per  share together with an amount  equal  to  all
     accrued  and  unpaid cumulative dividends thereon  from  the
     date  on  which dividends thereon became cumulative  to  the
     redemption  date.   If  less than  all  of  the  outstanding
     Cumulative  Preferred Shares are to be redeemed, the  shares
     to  be  redeemed shall be selected by the Board of Directors
     or  by  a person appointed for such purpose by the Board  of
     Directors.

          Notice  of  every  redemption of  Cumulative  Preferred
     Shares shall be mailed addressed to the holders of record of
     the  shares to be redeemed at their respective addresses  as
     they  appear on the stock books of the corporation not  less
     than thirty (30) and not more than sixty (60) days prior  to
     the date fixed for redemption.
          
          If  notice of redemption shall have been duly given  as
     aforesaid  and if on or before the redemption date specified
     in  the notice, all funds necessary for the redemption shall
     have been deposited in trust with a bank or trust company in
     good  standing  and doing business at any place  within  the
     United  States, and designated in the notice of  redemption,
     for  the  pro  rata  benefit of the  shares  so  called  for
     redemption,  so  as  to  be  and continue  to  be  available
     therefor,  then,  from and after the date of  such  deposit,
     notwithstanding   that   any  certificate   for   Cumulative
     Preferred  Shares so called for redemption  shall  not  have
     been  surrendered  for cancellation, the shares  represented
     thereby  shall  no  longer be deemed  outstanding,  and  the
     dividends  thereon shall cease to accumulate from and  after
     the  date fixed for redemption, and all rights with  respect
     to  the Cumulative Preferred Shares so called for redemption
     shall  forthwith,  on the date of such  deposit,  cease  and
     terminate  except only the right of the holders  thereof  to
     receive  the  redemption price of the  shares  so  redeemed,
     including  accrued  cumulative dividends to  the  redemption
     date,  but  without interest.   Any funds deposited  by  the
     corporation pursuant to this paragraph and unclaimed at  the
     end  of  six  (6) years after the date fixed for  redemption
     shall   be  repaid  to  the  corporation  upon  its  request
     expressed  in a resolution of its Board of Directors,  after
     which  repayment  the holders of the shares  so  called  for
     redemption  shall  look  only to  the  corporation  for  the
     payment thereof.

           (e)   Dissolution, Liquidation, etc.  In the event  of
     any dissolution, liquidation or winding up of the affairs of
     the corporation, before any distribution or payment shall be
     made  to  the holders of Common Shares, the holders  of  the
     Cumulative Preferred Shares shall be entitled to be paid  in
     full  the par value thereof if such liquidation, dissolution
     or  winding up shall be involuntary, and the sum of $105 per
     share  if such liquidation, dissolution or winding up  shall
     be  voluntary, together, in either event, with a sum, in the
     case  of  each  share, equal to the cumulative  accrued  and
     unpaid  dividends  thereon  to  the  date  fixed  for   such
     distribution  or payment.  If such distribution  or  payment
     shall  have  been  made  to the holders  of  the  Cumulative
     Preferred  Shares or moneys made available for such  payment
     in  full,  the remaining assets and funds of the corporation
     shall  be  distributed ratably to the holders of the  Common
     Shares.  If there shall be insufficient assets to make  full
     payment  to  the holders of Cumulative Preferred  Shares  as
     above  provided,  the  assets of the  corporation  shall  be
     distributed among the holders of Cumulative Preferred Shares
     ratably.  Except as herein otherwise expressly provided, the
     Cumulative  Preferred  Shares  shall  not  be  entitled   to
     participate in any of the profits, surplus or assets of  the
     corporation.  The consolidation or merger of the corporation
     into  or with any other corporation or corporations pursuant
     to  the  statutes  of the State of Minnesota  shall  not  be
     deemed  a  liquidation, dissolution or  winding  up  of  the
     affairs of the corporation within the meaning of any of  the
     provisions of this paragraph.

          (f)   Special Voting Rights.  The holders of Cumulative
     Preferred  Shares shall not be entitled as such to  vote  at
     any meeting of the shareholders of the corporation except as
     required by law or as hereinafter otherwise provided.

               (i)    If   an   amendment  to  the  Articles   of
               Incorporation  of the corporation would  adversely
               affect  the  rights of the holders  of  Cumulative
               Preferred  Shares, then in addition  to  the  vote
               thereon  by the holders of the Common Shares,  the
               holders  of Cumulative Preferred Shares  shall  be
               entitled  to  vote separately as a class  thereon,
               and  such  amendment shall be adopted only  if  it
               receives the affirmative vote of the holders of  a
               majority of the Cumulative Preferred Shares.

               (ii)  After an amount equivalent to three (3) full
               semi-annual   dividend   installments    of    the
               Cumulative  Preferred Shares shall be in  default,
               the  holders of Cumulative Preferred Shares at the
               time  outstanding, voting separately  as  a  class
               shall,  at  any annual meeting of the shareholders
               or  any special meeting of the shareholders called
               as  herein provided occurring during such  period,
               elect  two  (2) members of the Board of Directors,
               and  the  holders  of  the Common  Shares,  voting
               separately  as a class, shall elect the  remaining
               directors of the corporation.

               (iii)      After an amount equivalent to  six  (6)
               full  semi-annual  dividend  installments  of  the
               Cumulative  Preferred Shares shall be in  default,
               the holders of Cumulative Preferred Shares, voting
               separately  as  a  class,  shall,  at  any  annual
               meeting of the shareholders or any special meeting
               of  the  shareholders called  as  herein  provided
               occurring  during such period, elect the  smallest
               number  of  directors necessary  to  constitute  a
               majority of the full Board of Directors,  and  the
               holders of the Common Shares, voting separately as
               a  class,  shall elect the remaining directors  of
               the corporation.

            At   any   annual  meeting  or  special  meeting   of
     shareholders  for the election of directors occurring  after
     all  cumulative dividends then in default on the  Cumulative
     Preferred  Shares then outstanding, including  the  dividend
     for  the  then current semi-annual period, shall  have  been
     paid,  or declared and set apart for payment, the Cumulative
     Preferred  Shares shall thereupon be divested of any  rights
     with respect to the election of directors as above provided,
     but  always subject to the same provisions for the revesting
     of  such voting power in the Cumulative Preferred Shares  in
     the  case  of a future like default or defaults in dividends
     on Preferred Shares.

           Voting  power for the election of directors vested  in
     the  holders  of  the Cumulative Preferred Shares  as  above
     provided   may  be  exercised  at  any  annual  meeting   of
     shareholders  or  at a special meeting of shareholders  held
     for  such  purpose,  which special meeting  of  shareholders
     shall be called by the proper officers of the corporation at
     any  time  when  such voting power shall  be  vested  within
     twenty  (20) days after written request therefor  signed  by
     the holder or holders of not less than ten percent (10%)  of
     the  Cumulative Preferred Shares then outstanding, the  date
     of such special meeting to be not more than twenty (20) days
     from  the  date  of giving notice thereof, and  such  notice
     shall be given to all holders of Cumulative Preferred Shares
     and  Common Shares not less than ten (10) days prior to said
     meeting.   In  each  such  case  such  notice  shall  direct
     attention  to the voting rights of the holders of Cumulative
     Preferred  Shares.   At  any such meeting  the  presence  in
     person  or  by  proxy of the holders of a  majority  of  the
     Cumulative Preferred Shares outstanding shall be required to
     constitute a quorum for the election of directors  whom  the
     holders of Cumulative Preferred Shares are entitled to elect
     and,  likewise, the presence in person or by  proxy  of  the
     holders of a majority of the Common Shares outstanding shall
     be  required  to  constitute a quorum for  the  election  of
     directors  whom the holder of Common Shares are entitled  to
     elect;   provided  that  either  the  Cumulative   Preferred
     shareholders or the Common shareholders who are  present  in
     person  or  by proxy at such a meeting shall have  power  to
     adjourn  such  meeting for the election of directors  to  be
     elected by them from time to time, without notice other than
     announcement at the meeting and, provided further, that  the
     adjournment  of  the meeting for lack of  a  quorum  of  the
     Common  shareholders shall not prevent the election at  that
     meeting  of  the  directors  whom the  Cumulative  Preferred
     shareholders are entitled to elect if there is a  quorum  of
     the Cumulative preferred shareholders.

          If  at  any  time  the holders of Cumulative  Preferred
     Shares shall become entitled to elect two (2) directors or a
     majority  of the Board of Directors as aforesaid, the  terms
     of  all  incumbent directors shall expire whenever such  two
     (2)  directors or such majority have been duly  elected  and
     qualified.

          Whenever  the  Cumulative  Preferred  Shares  shall  be
     divested  of  voting power with respect to the  election  of
     directors  the  terms of all then incumbent directors  shall
     expire  upon the election of a new board by the  holders  of
     Common Shares at the next annual or special meeting for  the
     election of directors.

          If  a  vacancy  or vacancies in the Board of  Directors
     shall  exist with respect to a director or directors elected
     by  the  Cumulative  Preferred shareholders,  the  remaining
     director  or  directors elected by the Cumulative  Preferred
     shareholders may, by the vote of such remaining director  if
     there  be  but  one, or by the vote of a  majority  of  such
     remaining  directors  if there be more  than  one,  elect  a
     successor  or  successors to hold office for  the  unexpired
     term.   Likewise,  a  vacancy  or  vacancies  existing  with
     respect to directors elected by the Common shareholders  may
     be  filled by the remaining director or directors elected by
     the Common shareholders.

                            ARTICLE 6

          6.1  Whether or not a vote of shareholders is otherwise
required,  the affirmative vote of the holders of not  less  than
two-thirds  of  the  outstanding shares  of  "Voting  Stock"  (as
hereafter defined) of the corporation shall be required  for  the
approval  or  authorization  of any  "Business  Combination"  (as
hereafter defined) with any Related Person (as hereafter defined)
involving the corporation or the approval or authorization by the
corporation  in  its capacity as a shareholder  of  any  Business
Combination involving a "Subsidiary" (as hereafter defined) which
requires the approval or authorization of the shareholders of the
Subsidiary;   provided,  however,  that  the  two-thirds   voting
requirement shall not be applicable if:

          (a)   The "Continuing Directors" (as hereafter defined)
     by  a  majority  vote have expressly approved  the  Business
     Combination; or

          (b)     The   Business   Combination   is   a   merger,
     consolidation,  exchange  of  shares  or  sale  of  all   or
     substantially all of the assets of the corporation  and  the
     cash  or  fair market value (determined as of the  effective
     date  of such Business Combination or, in the case of a sale
     of assets as of the date of the distribution of the proceeds
     of  the sale to the shareholders of the corporation) of  the
     property,  securities or other consideration to be  received
     per  share  by  holders of common stock of  the  corporation
     other  than the Related Person is not less than the  highest
     per   share   price   (with  appropriate   adjustments   for
     recapitalizations,  stock splits, stock dividends  and  like
     distributions), paid by the Related Person in acquiring  any
     of its holdings of the corporation's common stock during the
     two-year  period prior to the effective date of the Business
     Combination or the distribution of the proceeds of a sale of
     assets.

          6.2  For the purposes of this Article 6:

          (a)  The term "Business Combination" shall mean

               (i)    any   merger   or  consolidation   of   the
               corporation or a Subsidiary with or into a Related
               Person,

               (ii) any exchange of shares of the corporation  or
               a Subsidiary for shares of a Related Person which,
               in   the  absence  of  this  Article,  would  have
               required  the  affirmative  vote  of  at  least  a
               majority  of  the voting power of the  outstanding
               shares of the corporation entitled to vote or  the
               affirmative  vote  of  the  corporation,  in   its
               capacity as a shareholder of the Subsidiary,

               (iii)      any sale, lease, exchange, transfer  or
               other  disposition (in one transaction or a series
               of transactions), including, without limitation, a
               mortgage or any other security device, of  all  or
               any "Substantial Part" (as hereinafter defined) of
               the  assets  either of the corporation (including,
               without  limitation, any voting  securities  of  a
               Subsidiary)  or  of a Subsidiary,  to  or  with  a
               Related Person,

               (iv)  any sale, lease, exchange, transfer or other
               disposition  (in one transaction or  a  series  of
               transactions)  of all or any Substantial  Part  of
               the  assets  of a Related Person to  or  with  the
               corporation or a Subsidiary,

               (v)   the  issuance of any securities to a Related
               Person (except pursuant to stock dividends,  stock
               splits  or  similar transactions which  would  not
               have  the  effect of increasing the  proportionate
               voting   power  of  a  Related  Person)   of   the
               corporation,  or of a Subsidiary (except  pursuant
               to  a  pro  rata  distribution to all  holders  of
               common stock of the corporation),

               (vi) any recapitalization or reclassification that
               would  have  the effect of increasing  the  voting
               power of a Related Person, and

               (vii)       any  agreement,  contract   or   other
               arrangement  providing for any of the transactions
               described   in   this   definition   of   Business
               Combination.

          (b)   The  term "Related Person" shall mean and include
     any individual, corporation, partnership or other person  or
     entity   which,   together   with   its   "Affiliates"   and
     "Associates" (as defined on February 24, 1984 by Rule  12b-2
     under  the  Securities Exchange Act of 1934),  "Beneficially
     Owns"  (as defined on February 24, 1984 by Rule 13d-3  under
     the  Securities  Exchange Act of 1934) in the  aggregate  15
     percent  or  more  of the outstanding Voting  Stock  of  the
     corporation, and any Affiliate or Associate (other than  the
     corporation or a wholly-owned subsidiary of the corporation)
     of  any  such individual, corporation, partnership or  other
     person or entity.

          (c)   The term "Substantial Part" shall mean more  than
     30  percent of the fair market value of the total assets  of
     the  corporation  in question, as of the  end  of  its  most
     recent   fiscal   year  ending  prior  to   the   time   the
     determination is being made.

          (d)  Without limitation, any shares of common stock  of
     the  corporation that any Related Person has  the  right  to
     acquire  pursuant  to  any agreement, or  upon  exercise  of
     conversion rights, warrants or options, or otherwise,  shall
     be deemed beneficially owned by the Related Person.

          (e)   The term "Subsidiary" shall mean any corporation,
     a  majority of the equity securities of any class  of  which
     are  owned by the corporation, by another Subsidiary, or  in
     the  aggregate  by the corporation and one or  more  of  its
     Subsidiaries.

          (f)  The term "Voting Stock" shall mean all outstanding
     shares of capital stock of the corporation entitled to  vote
     generally in the election of directors and each reference to
     a  proportion of shares of Voting Stock shall refer to  such
     proportion of the votes entitled to be cast by such shares.

          (g)   The term "Continuing Director" shall mean  (i)  a
     director who was a member of the Board of Directors  of  the
     corporation either on February 24, 1984 or immediately prior
     to the time that any Related Person involved in the Business
     Combination in question became a Related Person and (ii) any
     person becoming a director whose election, or nomination for
     election by the corporation's shareholders, was approved  by
     a  vote of a majority of the Continuing Directors; provided,
     however, that in no event shall a Related Person involved in
     the  Business  Combination in question be  deemed  to  be  a
     Continuing Director.

          6.3   For the purposes of this Article 6 the Continuing
Directors by a majority vote shall have the power to make a  good
faith  determination, on the basis of information known to  them,
of:  (i)  the number of shares of Voting Stock of the corporation
that  any  person  or entity Beneficially Owns,  (ii)  whether  a
person  or entity is an Affiliate or Associate of another,  (iii)
whether the assets subject to any Business Combination constitute
a  Substantial Part, (iv) whether any business transaction is one
in  which a Related Person has an interest, (v) whether the  cash
or  fair  market  value  of  the property,  securities  or  other
consideration  to  be received per share by  holders  of  capital
stock  of  the  corporation other than the Related  Person  in  a
Business  Combination is an amount at least equal to the  highest
per  share  price paid by the Related Person and (vi) such  other
matters  with respect to which a determination is required  under
this Article 6.

          6.4  The provisions set forth in this Article 6 may not
be  repealed  or  amended in any respect, unless such  action  is
approved by the affirmative vote of the holders of not less  than
two-thirds  of  the  outstanding shares of Voting  Stock  of  the
corporation.

                            ARTICLE 7

          7.1   The  number of directors shall initially  be  ten
and, thereafter, shall be fixed from time to time by the Board of
Directors or by the affirmative vote of the holders of two-thirds
of  the  voting  power of the outstanding capital  stock  of  the
corporation,  voting together as a single class.   The  directors
shall be divided into three classes, as nearly equal in number as
reasonably  possible, with the term of office of the first  class
to expire at the 1988 annual meeting of shareholders, the term of
office  of the second class to expire at the 1989 annual  meeting
of  shareholders  and the term of office of the  third  class  to
expire  at  the  1990  annual meeting of shareholders.   At  each
annual   meeting   of   shareholders   following   such   initial
classification and election, directors elected to  succeed  those
directors  whose  terms expire shall be elected  for  a  term  of
office  to  expire  at  the third succeeding  annual  meeting  of
shareholders after their election.

          7.2  Subject to the rights of the holders of any series
of  Preferred Stock then outstanding, newly created directorships
resulting from any increase in the authorized number of directors
or  any vacancies in the Board of Directors resulting from death,
resignation, retirement, disqualification, removal from office or
other  cause  may be filled by a majority vote of  the  directors
then in office though less than a quorum, and directors so chosen
shall  hold office for a term expiring at the next annual meeting
of   shareholders.   No  decrease  in  the  number  of  directors
constituting the Board of Directors shall shorten the term of any
incumbent director.

          7.3   Any  directors, or the entire Board of Directors,
may  be  removed from office at any time, but only for cause  and
only by the affirmative vote of the holders of the proportion  or
number of the voting power of the shares of the classes or series
the director represents sufficient to elect them.

          7.4   The  provisions  of this Article  7  may  not  be
repealed  or  amended  in  any respect,  unless  such  action  is
approved by the affirmative vote of the holders of not less  than
two-thirds of the outstanding shares of the capital stock of  the
corporation  entitled  to  vote  generally  in  the  election  of
directors, voting together as a single class.

                            ARTICLE 8

          8.   No director of the corporation shall be personally
liable  to  the  corporation  or its  shareholders  for  monetary
damages  for  breach  of fiduciary duty by  such  director  as  a
director;  provided,  however, that  this  Article  8  shall  not
eliminate or limit the liability of a director (i) for any breach
of  the  director's  duty of loyalty to the  corporation  or  its
shareholders,  (ii) for acts or omissions not in  good  faith  or
which  involve intentional misconduct or a knowing  violation  of
law,  (iii)  under  Section 302A.559 of  the  Minnesota  Business
Corporation  Act  or  Section 80A.23 of the Minnesota  Securities
Law,  or (iv) for any transaction from which the director derived
an  improper personal benefit.  No amendment to or repeal of this
Article  8 shall apply to or have any effect on the liability  or
alleged liability of any director of the corporation for or  with
respect to any acts or omissions of such director occurring prior
to such amendment or repeal.

                            ARTICLE 9

          9.    The  Board  of Directors of the corporation  (the
"Board"), when evaluating any offer of another party, (a) to make
a  tender  or exchange offer for any Voting Stock (as defined  in
Article  6)  of  the  corporation or (b)  to  effect  a  Business
Combination (as defined in Article 6), shall, in connection  with
the  exercise of its judgment in determining what is in the  best
interests  of the corporation as a whole, be authorized  to  give
due  consideration to such factors as the Board determines to  be
relevant, including, without limitation:

               (i)     the   interests   of   the   corporation's
               shareholders;

               (ii)  the social, legal and economic effects  upon
               employees, suppliers, customers and others  having
               similar  relationships with the  corporation,  and
               the  communities in which the corporation conducts
               its business;

               (iii)      whether the proposed transaction  might
               violate federal or state laws; and

               (iv)  not only the consideration being offered  in
               the  proposed transaction, in relation to the then
               current  market price for the outstanding  capital
               stock  of  the  corporation, but also  the  market
               price  for  the  capital stock of the  corporation
               over  a period of years, the estimated price  that
               might  be  achieved in a negotiated  sale  of  the
               corporation  as  a  whole or in  part  of  through
               orderly  liquidation,  the  premiums  over  market
               price for the securities of other corporations  in
               similar  transactions, current political, economic
               or  other factors bearing on securities prices and
               the  corporation's financial condition and  future
               prospects.

          In  connection with any such evaluation, the  Board  is
authorized to conduct such investigations and to engage  in  such
legal proceedings as the Board may determine.






                                 
                FIFTH AMENDMENT TO CREDIT AGREEMENT

      THIS FIFTH AMENDMENT (this "Amendment") dated as of April 10,
1995,  amends and modifies that certain Credit Agreement, dated  as
of  October 1, 1990, as amended pursuant to Amendments dated as  of
June 12, 1992, December 31, 1992, November 8, 1993 and February  8,
1994 (as so amended, the "Credit Agreement"), between GRACO INC., a
Minnesota   corporation   (the  "Company")   and   FIRST   NATIONAL
ASSOCIATION  (the  "Bank").  Terms not otherwise expressly  defined
herein shall have the meanings set forth in the Credit Agreement.

      FOR  VALUE RECEIVED, the Company and the Bank agree that  the
Credit Agreement is amended as follows.

          ARTICLE I - AMENDMENTS TO THE CREDIT AGREEMENT

          1.1  Defined Terms.  Section 1.01 is amended as follows:

          (a)  The definition of "Applicable Margin" is amended  by
          deleting column (d) from the chart in such Section (which
          had  provided an Applicable Margin for Federal Funds Rate
          Loans).
          
          (b)    The  definitions  of  "Federal  Funds  Rate",  and
          "Federal  Funds  Rate  Loan" are  deleted.   Any  further
          reference  to Federal Funds Rate and Federal  Funds  Rate
          Loans  not  otherwise expressly amended herein  shall  be
          deemed to refer to the Daily Rate and Daily Rate Loans.
          
          (c)   Definitions of "Daily Rate" and "Daily Rate  Loans"
          are added and shall read as follows:
          
                "Daily Rate":  For any day upon which a Daily  Rate
          Loan is outstanding, a rate per annum (rounded upward, if
          necessary, to the nearest 1/16 of 1%) determined pursuant
          to  the  following formula, which rate shall continue  in
          effect until the next succeeding Business Day:
          
                              (    LIBO Rate      )
               Daily Rate   = (-------------------)  plus 0.20%
                              (1.00-Eurocurrency Reserve )
                                        Percentage
          
          In  such  formula, (I) "Eurocurrency Reserve  Percentage"
          means  the percentage (expressed as a decimal)  for  such
          day  prescribed by the Board of Governors of the  Federal
          Reserve System (or any successor) for determining reserve
          requirements  applicable  to  "Eurocurrency  liabilities"
          pursuant   to  Regulation  D  or  any  other   applicable
          regulation  of  the Board of Governors  which  prescribes
          such reserve requirements, and (ii) "LIBO Rate" means the
          offered   rate  for  deposits  in  United  State  Dollars
          (rounded  upwards, if necessary, to the nearest  1/16  of
          1%),   for  delivery  of  such  deposits  two  eurodollar
          business  days after such day, for an interest period  of
          one  month, which appears on the Reuters Screen LIBO Page
          as  of the time selected by the Bank on such day.  If  at
          least  two rates appear on the Reuters Screen LIBO  Page,
          the  rate  shall  be the arithmetic mean  of  such  rates
          (rounded  as  provided above).  If fewer than  two  rates
          appear,  the rate may be determined by the Bank based  on
          other  services selected for such purpose by the Bank  or
          based  on  rates  offered to the Bank for  United  States
          Dollar  deposits  in  the  interbank  eurodollar  market.
          "Reuters  Screen LIBO Page" means the display  designated
          as  page "LIBO" on the Reuter Monitor Money Rates Service
          (or  such other page as may replace the LIBO Page on that
          service  for  the purpose of displaying London  interbank
          offered  rates  of major banks for United  States  Dollar
          deposits).
          
          "`Daily Rate Loans':  Loans bearing interest at the Daily
          Rate."
          
          (d)  The definition of "Interest Payment Date" is amended
          by amending subparagraph (c)  thereof to read as follows:
          
               "and (c) Daily Rate Loans, the next Business Day."
          
          (e)   The  definition  of "Permitted  Interest  Rate"  is
          amended by amending subparagraph (iv)  thereof to read as follows:
          
               "and (iv) Daily Rate "
          
          1.2   Revolving  Credit Commitment.  Section  2.01(a)  is
amended  by deleting "$15,000,000" and inserting  in place thereof 
"$25,000,000".
          
          1.3   Interest.   Section  2.03 is  amended  by  amending
subsection (d) to read as follows:
          
                     "(d)  During such period as any such Loan is a
     Daily  Rate  Loan, a rate  equal  to  the Daily Rate from time 
     to time in effect."
          
          1.4   Note.  A promissory note substantially in the  form
     of  Exhibit  AA  to  this  Amendment  shall  be  executed  and
     delivered  by  the  Borrower and shall be and  constitute  the
     "Graco  Revolving  Credit Note", and  one  of  the  "Revolving
     Credit  Notes"  and  "Notes" for purposes  of  all  references
     thereto in the Credit Agreement.
          
          1.5    Construction.   All  references  in   the   Credit
     Agreement to "this Agreement", "herein" and similar references
     shall be deemed to refer to the Credit Agreement as amended by
     this Amendment.
          
            ARTICLE II - REPRESENTATIONS AND WARRANTIES
          
                To induce the Bank to enter into this Amendment and
     to  make and maintain the Loans under the Credit Agreement  as
     amended hereby, the Company hereby warrants and represents  to
     the  Bank  that it is duly authorized to execute  and  deliver
     this  Amendment,  and  to perform its  obligations  under  the
     Credit  Agreement as amended hereby, and that  this  Amendment
     constitutes  the  legal, valid and binding obligation  of  the
     Company, enforceable in accordance with its terms.
          
                ARTICLE III - CONDITIONS PRECEDENT
          
                This  Amendment shall become effective on the  date
     first   set   forth   above,  provided,  however,   that   the
     effectiveness of this Amendment is subject to the satisfaction
     of each of the following conditions precedent:
          
          3.1   Warranties.  Before and after giving effect to this
     Amendment, the representations and warranties in Section 6  of
     the  Credit Agreement shall be true and correct as though made
     on  the date hereof, except for changes that are permitted  by
     the  terms  of  the  Credit Agreement.  The execution  by  the
     Borrower  of  this Amendment shall be deemed a  representation
     that the Borrower has compiled with the foregoing condition.
          
          3.2   Defaults.  Before and after giving effect  to  this
     Amendment,  no  Event  of Default and no  Unmatured  Event  of
     Default shall have occurred and be continuing under the Credit
     Agreement.   The  execution by the Borrower of this  Amendment
     shall  be  deemed  a  representation  that  the  Borrower  has
     complied with the foregoing condition.
          
          3.3   Documents.  The following shall have been delivered
     to the Bank, each duly executed and dated, or certified, as of
     the date hereof, as the case may be:
          
          (a)   Note.  The Note in the form of Exhibit AA  to  this
     Amendment.
          
          (b)  Resolutions.  Certified copies of resolutions of the
     Board  of  Directors of the Borrower authorizing or  ratifying
     the execution, delivery and performance, respectively, of this
     Amendment, the Note and other documents provided for  in  this
     Amendment, together with an incumbency certificate of officers
     executing this Amendment and the Note:
          
                       ARTICLE IV - GENERAL
          
          4.1   Expenses.  The Company agrees to reimburse the Bank
     upon  demand for all reasonable expenses, including reasonable
     fees of attorneys (who may be employees of the Bank) and legal
     expenses  incurred by the Bank in the preparation, negotiation
     and  execution  of  this  Amendment  and  any  other  document
     required  to  be  furnished herewith,  and  in  enforcing  the
     obligations of the Company hereunder, and to pay and save  the
     Bank  harmless from all liability for, any taxes which may  be
     payable  with  respect to the execution or  delivery  of  this
     Amendment  or  the  issuance  of  the  Note  hereunder,  which
     obligations  of  the Company shall survive any termination  of
     the Credit Agreement.
          
          4.2  Counterparts.  This amendment may be executed in  as
     many  counterparts as may be deemed necessary  or  convenient,
     and  by the different parties hereto on separate counterparts,
     each  of  which, when so executed, shall be deemed an original
     but  all  such counterparts shall constitute but one  and  the
     same instrument.
          
          4.3  Severability.  Any provision of this Amendment which
     is  prohibited or unenforceable in any jurisdiction shall,  as
     to  such  jurisdiction, be ineffective to the extent  of  such
     prohibition  or  unenforceability  without  invalidating   the
     remaining  portions  hereof  or  affecting  the  validity   or
     enforceability of such provisions in any other jurisdiction.
          
          4.4   Law.  This Amendment shall be a contract made under
     the  laws  of the State of Minnesota, which laws shall  govern
     all the rights and duties hereunder.
          
          4.5  Successors; Enforceability.  The Amendment shall  be
     binding  upon  the Borrower and the Bank and their  respective
     successors and assigns, and shall inure to the benefit of  the
     Company  and  the Bank and the successors and assigns  of  the
     Bank.   Except  as hereby amended, the Credit Agreement  shall
     remain  in  full force and effect and is hereby  ratified  and
     confirmed in all respects.
          
          IN  WITNESS WHEREOF, the parties hereto have caused  this
     Amendment  to be executed at Minneapolis, Minnesota  by  their
     respective officers thereunto duly authorized as of  the  date
     first written above.
          
          
                                   GRACO INC.
          
          
                                   By: /s/David M. Lowe
          
                                   Title: Treasurer
          
          
                                   FIRST BANK NATIONAL ASSOCIATION
          
          
                                   By: Marc Meirovitz
          
                                   Title: Commercial Banking Officer
          
          
          
                            EXHIBIT AA
                          PROMISSORY NOTE
                      (Revolving Credit Note)
                                 
$25,000,000                                       April 10, 1995
                                          Minneapolis, Minnesota

      FOR  VALUE  RECEIVED,  GRACO INC., a  Minnesota  corporation,
hereby  promises  to  pay  to  the order  of  FIRST  BANK  NATIONAL
ASSOCIATION  (the  "Bank") at its main office  at  601  2nd  Avenue
South,  Minneapolis, Minnesota 55402, the lessor of  the  principal
amount  of  TWENTY  FIVE  MILLION  DOLLARS  ($25,000,000)  or   the
aggregate  unpaid  principal  amount  of  all  Loans  made  to  the
undersigned  by the Bank under the Revolving Credit Commitment  (as
such term and each other capitalized term used herein is defined in
the  Credit  Agreement  hereinafter  referred  to),  together  with
interest  (computed  on  the basis of the  actual  number  of  days
elapsed  and  a  year of 360 days) on any and all unpaid  principal
amounts from time to time outstanding hereunder in the currency and
at  the  times  and  interest  rates provided  for  in  the  Credit
Agreement.

     The Bank is hereby authorized by the undersigned to endorse on
the  schedule attached to this note the amount and type of, and the
duration  of  each Interest Period (if applicable) for,  each  Loan
made  to  the  undersigned by the Bank under the  Revolving  Credit
Commitment,  the date such Loan is made or continued  or  converted
from  a  Loan  of another type, and the amount of each  payment  or
prepayment of principal of such Loan received by the Bank, provided
that any failure by the Bank to make any such endorsement shall not
affect  the obligations of the undersigned hereunder or  under  the
Credit Agreement in respect of such Loans.

     This note is one of the Revolving Credit Notes referred to in,
and is entitled to the benefits of , the Credit Agreement dated  as
of  October  1, 1990 between the undersigned and the Bank  (as  the
same   has   been,   and  may  hereafter  be,  amended,   modified,
supplemented   or   restated  from  time  to  time,   the   "Credit
Agreement").   This  note  is  subject to  certain  permissive  and
mandatory  prepayments and its maturity is subject to acceleration,
in each case upon the terms provided in the Credit Agreement.  This
note  continues  and  evidences principal indebtedness  outstanding
under  that  certain Promissory Note (Revolving Credit Note)  dated
October 1, 1990, by the undersigned to the order of the Bank in the
original   principal  amount  of  $15,000,000  ("Existing   Note"),
provided that any principal of or interest on and other obligations
under the Existing Note accrued prior to the date of this note  but
remaining  unpaid  on  the date of this note shall  not  be  deemed
discharged and shall be due and payable in advance with  the  terms
of this note and the Credit Agreement.

      This  note shall be construed in accordance with the internal
law, and law of conflicts, of the State of Minnesota.  In the event
of  default hereunder, the undersigned agrees to pay all costs  and
expenses of collection, including reasonable attorneys' fees.



                                   GRACO INC.


                                   By: /s/ David M. Lowe

                                   Title: Treasurer

          



                                
                     STOCK OPTION AGREEMENT
                            (NON-ISO)


     THIS AGREEMENT, made this      day of         199 , by and
between Graco Inc., a Minnesota corporation (the "Company") and
                      (the "Employee").

     WITNESSETH THAT:

     WHEREAS, the Company pursuant to it's Long-Term Incentive
Stock Plan wishes to grant this stock option to Employee;

     NOW THEREFORE, in consideration of the premises and of the
mutual covenants herein contained, the parties hereto hereby
agree as follows:

     1. Grant of Option

        The Company hereby grants to Employee, the right and
option (hereinafter called the "option") to purchase all or any
part of an aggregate of         Common Shares, par value $1.00 per
share, at the price of $        per share on the terms and
conditions set forth herein.

     2. Duration and Exercisability

        (a) This option may not be exercised by Employee until
the expiration of two (2) years from the date of grant, and this
option shall in all events terminate ten (10) years after the
date of grant.  During the first two years from the date of grant
of this option, no portion of this option may be exercised.
Thereafter this option shall become exercisable in four
cumulative installments of 25% as follows:

                                            Total Portion of    
                   Date                     Option Which is
                                            Exercisable
        -------------------------------     ----------------
        Two Years after Date of Grant             25%          
        
        Three Years after Date of Grant           50%          
        
        Four Years after Date of Grant            75%          
        
        Five Years after Date of Grant           100%         
        

In the event that Employee does not purchase in any one year the
full number of shares of Common Stock of the Company to which
he/she is entitled under this option, he/she may, subject to the
terms and conditions of Section 3 hereof, purchase such shares of
Common Stock in any subsequent year during the term of this
option.

        (b) During the lifetime of the Employee, the option shall
be exercisable only by him/her and shall not be assignable or
transferable by him/her otherwise than by will or the laws of
descent and distribution.

     3. Effect of Termination of Employment

        (a) In the event that Employee shall cease to be employed
by the Company or its subsidiaries for any reason other than
his/her gross and willful misconduct, death, retirement (as
defined in Section 3(d) below), or disability (as defined in
Section 3(d) below), Employee shall have the right to exercise
the option at any time within one month after such termination of
employment to the extent of the full number of shares he/she was
entitled to purchase under the option on the date of termination,
subject to the condition that no option shall be exercisable
after the expiration of the term of the option.

        (b) In the event that Employee shall cease to be employed
by the Company or its subsidiaries by reason of his/her gross and
willful misconduct during the course of his/her employment,
including but not limited to wrongful appropriation of Company
funds or the commission of a felony, the option shall be
terminated as of the date of the misconduct.

        (c) If the Employee shall die while in the employ of the
Company or a subsidiary or within one month after termination of
employment for any reason other than gross and willful misconduct
and shall not have fully exercised the option, all remaining
shares shall become immediately exerciseable and such option may
be exercised at any time within twelve months after his/her death
by the executors or administrators of the Employee or by any
person or persons to whom the option is transferred by will or
the applicable laws of descent and distribution, and subject to
the condition that no option shall be exercisable after the
expiration of the term of the option.

        (d) If the Employee's termination of employment is due to
retirement (either after attaining age 55 with 10 years of
service, or attaining age 65, or due to disability within the
meaning of the provisions of the Graco Long-Term Disability
Plan), all remaining shares shall become immediately exerciseable
and the option may be exercised by the Employee at any time
within three years of the employee's retirement, or in the event
of the death of the Employee within the three-year period after
retirement, the option may be exercised at any time within twelve
months after his/her death by the executors or administrators of
the Employee or by any person or persons to whom the option is
transferred by will or the applicable laws of descent and
distribution, to the extent of the full number of shares he/she
was entitled to purchase under the option on the date of death,
and subject to the condition that no option shall be exercisable
after the expiration of the term of the option.

     4. Manner of Exercise

        (a) The option can be exercised only by Employee or other
proper party within the option period delivering written notice
to the Company at its principal office in Minneapolis, Minnesota,
stating the number of shares as to which the option is being
exercised and, except as provided in Section 4(c), accompanied by
payment-in-full of the option price for all shares designated in
the notice.

        (b) The Employee may, at Employee's election, pay the
option price either by check (bank check, certified check, or
personal check) or by delivering to the Company for cancellation
Common Shares of the Company with a fair market value equal to
the option price.  For these purposes, the fair market value of
the Company's Common Shares shall be the closing price of the
Common Shares on the date of exercise on the New York Stock
Exchange (the "NYSE") or on the principal national securities
exchange on which the shares are traded if the shares are not
then traded on the NYSE.  If there is not a quotation available
for such day, then the closing price on the next preceding day
for which such a quotation exists shall be determinative of fair
market value.  If the shares are not then traded on an exchange,
the fair market value shall be the average of the closing bid and
asked prices of the Common Shares as reported by the National
Association of Securities Dealers Automated Quotation System.  If
the Common Shares are not then traded on NASDAQ or on an
exchange, then the fair market value shall be determined in such
manner as the Company shall deem reasonable.

        (c) The Employee may, with the consent of the Company,
pay the option price by arranging for the immediate sale of some
or all of the shares issued upon exercise of the option by a
securities dealer and the payment to the Company by the
securities dealer of the option exercise price.

     5. Payment of Withholding Taxes

     Upon exercise of any portion of this option, Employee shall
pay to the Company an amount sufficient to satisfy any federal,
state, or local withholding tax requirements which arise as a
result of the exercise of the option or provide the Company with
satisfactory indemnification for such payment.

     6. Adjustments

        If Employee exercises all or any portion of the option
subsequent to any change in the number or character of the Common
Shares of the Company (through merger, consolidation,
reorganization, recapitalization, stock dividend, or otherwise),
Employee shall then receive for the aggregate price paid by
him/her on such exercise of the option, the number and type of
securities or other consideration which he/she would have
received if such option had been exercised prior to the event
changing the number or character of outstanding shares.

     7. Miscellaneous

        (a) This option is issued pursuant to the Company's Long-
Term Incentive Stock Plan and is subject to its terms.  A copy of
the Plan has been given to the Employee.  The terms of the Plan
are also available for inspection during business hours at the
principal offices of the company.

        (b) This Agreement shall not confer on Employee any right
with respect to continuance of employment by the Company or any
of its subsidiaries, nor will it interfere in any way with the
right of the Company to terminate such employment at any time.
Employee shall have none of the rights of a shareholder with
respect to shares subject to this option until such shares shall
have been issued to him upon exercise of this option.

        (c) The Company shall at all times during the term of the
option reserve and keep available such number of shares as will
be sufficient to satisfy the requirements of this Agreement.

        IN WITNESS WHEREOF, the parties hereto have caused this
Agreement to be executed on the day and year first above written.


                                   GRACO INC.


                                   By__________________________
                                   Its:  Chairman


                                   ____________________________
                                   Employee






                                
                     STOCK OPTION AGREEMENT
                            (NON-ISO)


     THIS AGREEMENT, made this       day of               , 199
, by and between Graco Inc., a Minnesota corporation (the
"Company") and                             (the "Employee").

     WITNESSETH THAT:

     WHEREAS, the Company pursuant to it's Long-Term Incentive
Stock Plan wishes to grant this stock option to Employee;

     NOW THEREFORE, in consideration of the premises and of the
mutual covenants herein contained, the parties hereto hereby
agree as follows:

     1. Grant of Option

        The Company hereby grants to Employee, the right and
option (hereinafter called the "option") to purchase all or any
part of an aggregate of               Common Shares, par value
$1.00 per share, at the price of $             per share on the
terms and conditions set forth herein.

     2. Duration and Exercisability

        (a) This option may not be exercised by Employee until
the expiration of two (2) years from the date of grant, and this
option shall in all events terminate ten (10) years after the
date of grant.  During the first two years from the date of grant
of this option, no portion of this option may be exercised.
Thereafter this option shall become exercisable in four
cumulative installments of 25% as follows:

                                            Total Portion of    
                   Date                     Option Which is
                                            Exercisable
        -------------------------------     ----------------
        Two Years after Date of Grant              25%          
        
        Three Years after Date of Grant            50%          
        
        Four Years after Date of Grant             75%          
        
        Five Years after Date of Grant            100%         
        

In the event that Employee does not purchase in any one year the
full number of shares of Common Stock of the Company to which
he/she is entitled under this option, he/she may, subject to the
terms and conditions of Section 3 hereof, purchase such shares of
Common Stock in any subsequent year during the term of this
option.

        (b) During the lifetime of the Employee, the option shall
be exercisable only by him/her and shall not be assignable or
transferable by him/her otherwise than by will or the laws of
descent and distribution.

     3. Effect of Termination of Employment

        (a) In the event that Employee shall cease to be employed
by the Company or its subsidiaries for any reason other than
his/her gross and willful misconduct, death, retirement (as
defined in Section 3(d) below), or disability (as defined in
Section 3(d) below), Employee shall have the right to exercise
the option at any time within one month after such termination of
employment to the extent of the full number of shares he/she was
entitled to purchase under the option on the date of termination,
subject to the condition that no option shall be exercisable
after the expiration of the term of the option.

        (b) In the event that Employee shall cease to be employed
by the Company or its subsidiaries by reason of his/her gross and
willful misconduct during the course of his/her employment,
including but not limited to wrongful appropriation of Company
funds or the commission of a felony, the option shall be
terminated as of the date of the misconduct.

        (c) If the Employee shall die while in the employ of the
Company or a subsidiary or within one month after termination of
employment for any reason other than gross and willful misconduct
and shall not have fully exercised the option, all remaining
shares shall become immediately exerciseable and such option may
be exercised at any time within twelve months after his/her death
by the executors or administrators of the Employee or by any
person or persons to whom the option is transferred by will or
the applicable laws of descent and distribution, and subject to
the condition that no option shall be exercisable after the
expiration of the term of the option.

        (d) If the Employee's termination of employment is due to
retirement (either after attaining age 55 with 10 years of
service, or attaining age 65, or due to disability within the
meaning of the provisions of the Graco Long-Term Disability
Plan), all remaining shares shall become immediately exerciseable
and the option may be exercised by the Employee at any time
within three years of the employee's retirement, or in the event
of the death of the Employee within the three-year period after
retirement, the option may be exercised at any time within twelve
months after his/her death by the executors or administrators of
the Employee or by any person or persons to whom the option is
transferred by will or the applicable laws of descent and
distribution, to the extent of the full number of shares he/she
was entitled to purchase under the option on the date of death,
and subject to the condition that no option shall be exercisable
after the expiration of the term of the option.

     4. Manner of Exercise

        (a) The option can be exercised only by Employee or other
proper party within the option period delivering written notice
to the Company at its principal office in Minneapolis, Minnesota,
stating the number of shares as to which the option is being
exercised and, except as provided in Section 4(c), accompanied by
payment-in-full of the option price for all shares designated in
the notice.

        (b) The Employee may, at Employee's election, pay the
option price either by check (bank check, certified check, or
personal check) or by delivering to the Company for cancellation
Common Shares of the Company with a fair market value equal to
the option price.  For these purposes, the fair market value of
the Company's Common Shares shall be the closing price of the
Common Shares on the date of exercise on the New York Stock
Exchange (the "NYSE") or on the principal national securities
exchange on which the shares are traded if the shares are not
then traded on the NYSE.  If there is not a quotation available
for such day, then the closing price on the next preceding day
for which such a quotation exists shall be determinative of fair
market value.  If the shares are not then traded on an exchange,
the fair market value shall be the average of the closing bid and
asked prices of the Common Shares as reported by the National
Association of Securities Dealers Automated Quotation System.  If
the Common Shares are not then traded on NASDAQ or on an
exchange, then the fair market value shall be determined in such
manner as the Company shall deem reasonable.

        (c) The Employee may, with the consent of the Company,
pay the option price by arranging for the immediate sale of some
or all of the shares issued upon exercise of the option by a
securities dealer and the payment to the Company by the
securities dealer of the option exercise price.

     5. Payment of Withholding Taxes

     Upon exercise of any portion of this option, Employee shall
pay to the Company an amount sufficient to satisfy any federal,
state, or local withholding tax requirements which arise as a
result of the exercise of the option or provide the Company with
satisfactory indemnification for such payment.

     6. Adjustments

        If Employee exercises all or any portion of the option
subsequent to any change in the number or character of the Common
Shares of the Company (through merger, consolidation,
reorganization, recapitalization, stock dividend, or otherwise),
Employee shall then receive for the aggregate price paid by
him/her on such exercise of the option, the number and type of
securities or other consideration which he/she would have
received if such option had been exercised prior to the event
changing the number or character of outstanding shares.

     7. Miscellaneous

        (a) This option is issued pursuant to the Company's Long-
Term Incentive Stock Plan and is subject to its terms.  A copy of
the Plan has been given to the Employee.  The terms of the Plan
are also available for inspection during business hours at the
principal offices of the company.

        (b) This Agreement shall not confer on Employee any right
with respect to continuance of employment by the Company or any
of its subsidiaries, nor will it interfere in any way with the
right of the Company to terminate such employment at any time.
Employee shall have none of the rights of a shareholder with
respect to shares subject to this option until such shares shall
have been issued to him upon exercise of this option.

        (c) The Company shall at all times during the term of the
option reserve and keep available such number of shares as will
be sufficient to satisfy the requirements of this Agreement.

        IN WITNESS WHEREOF, the parties hereto have caused this
Agreement to be executed on the day and year first above written.




                                   GRACO INC.


                                   By___________________________
                                   Its:  Chairman and Chief
                                          Executive Officer


                                   ____________________________
                                   Employee










                                        October 17, 1994



Mr. Robert A. Wagner
2591 Abbey Hills Drive
Minnetonka, MN  55305


Dear Bob:

The purpose of this Letter of Assignment is to document the
practice interpretation pertinent to  your temporary assignment
as President, Graco K.K. (Japan); V.P. Graco Asia Pacific
Operations.  We would appreciate your thoroughly reviewing and
executing this Letter of Assignment and the International
Assignment Manuals to ensure accuracy and mutual understanding.
The practices contained in the attached International Assignment
Manuals issued October 1994 will apply to you, with the following
clarification.


Title:                   President, Graco K.K. (Japan); V.P.
                         Graco Asia Pacific Operations.

Base Salary:             U.S. $13,933 per month.  It is 
                         understood that allowances
                         and benefits provided in addition to
                         this amount will be subject to
                         reduction, modification, or elimination
                         by the Company.

Annual Bonus Plan:       (Corporate Program 100% based on
                         Corporate results.)  30% participation
                         of base on-plan.

Executive Long Term      Participation will continue.
Incentive Plan:

Mobility Premium:        A gross Mobility Premium of $20,000 will
                         be paid to you immediately prior to your
                         departure for your assignment.  You will
                         personally be responsible for U.S.
                         federal, state, and F.I.C.A. taxes on
                         this amount.



Mr. Robert Wagner
Page 2
10/17/94

                                              DETAIL

Duration and Scope
of Assignment:           As your assignment to Asia is temporary,
                         Graco Inc. may, at any time, reduce or
                         expand your duties or assign you duties
                         different from those for which you have
                         been engaged.  Further, pursuant to
                         Graco's international activities, Graco
                         may, at any time, terminate your
                         employment, your assignment, and/or
                         repatriate you to the United States or
                         assign you to serve with any of its
                         affiliated companies in any other
                         country.

                         At this time, your assignment is
                         scheduled to begin January 1, 1995.  You
                         are expected to reside in Yokohama, up
                         to, but not beyond, January 1999.

                         You will be responsible for managing
                         (Graco K.K., and Asia Pacific
                         Operations) according to instructions
                         and/or restrictions as Graco Inc. may
                         from time to time issue. You will report
                         to Roger King, Sr. V.P. Int'l Operations
                         at Graco Inc.

Procedure (No.)
Method of Payment (2):   You will be paid in accordance with the
                         attached balance sheet.  The yen amount
                         will be paid to you by Graco K.K.
                         (Japan).  This yen amount will be
                         reviewed in accordance with provisions
                         of the Policy and Procedure Manual.

Benefit Provisions (3):  Coverage on U.S. health and welfare,
                         retirement and investment plans will
                         continue.

Goods & Services
Differential (5):        You will be paid a goods and services
                         differential.  See attached balance
                         sheet for estimated applicable amount.
                         We will calculate and begin paying a
                         differential once you have relocated to
                         Yokohama and are off of expenses.



Mr. Robert Wagner
Page 3
10/17/94

Host Country 
Housing (9):             Graco will pay for rental housing
                         and utility services in Yokohama subject
                         to a maximum to be established by Human
                         Resources prior to your departure on
                         your house-hunting trip.  The actual
                         housing and utility costs to be paid by
                         Graco must be approved by Roger King
                         before any housing commitments are made.

Advance Trip to 
Secure Housing           An exception to policy will be
(10):                    made to allow your wife to fly 
                         business class on the house-
                         hunting trip only.

Taxation (18):           Please call Lesa Mellis at Ernst & Young
                         in Minneapolis (371-8367) to arrange a
                         meeting so that your U.S. and state
                         hypothetical taxes can be calculated.
                         Your contact at the Ernst & Young office
                         in Tokyo will be named later.

Other:                   A car will be provided.  In addition a
                         driver will be provided for twelve
                         months.

                         As the addendum to your employment offer
                         letter states, in the event of your
                         involuntary separation from Graco, you
                         will be paid your base salary for twelve
                         months or until other employment is
                         secured, whichever occurs first.

The amount that you will actually be paid in Yokohama will be
finalized closer to your departure and will reflect interim
adjustments to differential, foreign exchange, and hypothetical
tax rates.

Any specific employment practices not covered in this letter or
the International Assignments Manuals will be covered under
Graco's established employment practices.

While on foreign assignment, your employment relationship with
the Company will be considered to be subject to Minnesota law,
and any disputes will be subject to the exclusive jurisdiction of
the courts of the State of Minnesota.  We understand, however,
that certain laws of the place of employment may be of mandatory
application.  Nonetheless, neither of us intends that you should
receive duplicate benefits under both Minnesota law and local law
for the same purpose.


Mr. Robert Wagner
Page 4
10/17/94


Graco reserves the right to modify the International Assignment
Manuals and their interpretations at any time.  You will be
provided with notice of major changes in policy or
interpretation.






/s/ Roger L. King                  10/17/94
- -------------------------------------------
Roger King                         Date
Sr. V.P. and G.M., International Operations

Concurrence:


/s/ Clyde Hansen                   10/17/94
- -------------------------------------------
Clyde Hansen                       Date
V.P.,  Human Resources

Agreed:


/s/ Robert A. Wagner               11/18/94
- -------------------------------------------
Robert A. Wagner                   Date
President, Graco K.K.; V.P. Graco Asia Pacific Operations



This is to confirm that I have read and retained a copy of the
Graco Inc. International Assignment Practice and Procedures and
the Tax Equalization Manuals, issued October 1994.  I understand
that my foreign service assignment to Yokohama is subject to the
provisions of these Manuals and the attached Letter of Assignment
which provides detailed information about this particular
assignment.



/s/ Robert A. Wagner
- ---------------------------------------
Robert A. Wagner
President, Graco K.K.; V.P. Asia Pacific Operations


11/18/94
- ---------------------------------------
Date








                  ORC INTERNATIONAL COMPENSATION BALANCE SHEET

<TABLE>
<CAPTION>
Name:    Bob Wagner                             Balance Sheet Effective Date: 1/1/95

Home Country:  U.S.A.                           Assigned To:  Yokohama, Japan

Family Size at Foreign Location:  3             G&S Differential: 1.31255% of U.S.
                                                Spendable Income (Table Effective 10/94)

Foreign Exchange Rates:  98.85 JPY/1 US$


                                                          Home Country     Host Country
                                                              Currency         Currency
                                                              (U.S. $)            (JPY)
COMPENSATION SUMMARY

 <S>                                                            <C>           <C>
 1. Base Salary (Monthly)                                       13,933
 2. Goods and Services Differential (Line 7)                     6,241
 3. Housing Deduction                                           (2,090)
 4. Hypothetical Tax                                            (3,390)
                                                                ------
 5.  NET COMPENSATION (1 through 4)                             14,694
                                                                ======

METHOD OF PAY

(A.)  Portion paid in HOST Country

 6. Home Country Spendable Income for Goods & Services           4,755
 7. Host Country Diff. for Goods & Services (1.31255%xLine 6)    6,241
                                                                 -----
 8.  Host Country Spendable Income                              10,996        1,086,955
                                                                ------        ---------
 9.  HOST COUNTRY TOTAL PAYMENT                                 10,996        1,086,955
                                                                ======        =========
(B.)  Portion paid in U.S.

10.  Base Salary                                                13,933
11.  Home Country Spendable Income for Goods & Services         (4,755)
12.  Housing Deduction                                          (2,090)
13.  Hypothetical Tax                                           (3,390)
                                                                ------
14.  U.S. Payment (Subtotal, 10 through 13)                      3,698
                                                                ------
15.  NET COMPENSATION (9 and 14)                                14,694
                                                                ======
</TABLE>


December 30, 1994





Mr. Robert A. Wagner
2591 Abbey Hills Drive
Minnetonka, MN  55305

Dear Bob:

This letter is intended to supplement your Letter of Assignment
dated October 17, and provide further details concerning your
temporary assignment  as Vice President, Asia Pacific Operations,
Graco Inc.

As Vice President, Asia Pacific Operations, you are expected to
mange the operations of Graco Inc. and direct the sales of Graco
Inc. products in the Asia-Pacific region (excluding Japan).  You
are expected to perform these duties in the Asia-Pacific region
and in the United States.  You will report to Roger King, Senior
Vice President, International Operations, Graco Inc.  You are
expected to spend approximately twenty-five percent (25%) of your
work time on these activities.

In lieu of providing you with a salary for activities performed
by you as Vice President, Asia Pacific Operations, Graco Inc.
will provide you and your family with a residence in Japan, upon
which Graco Inc. will make monthly lease payments pursuant to the
terms of a negotiated lease from January 1995 through the
termination of your assignment.

The Letter of Assignment of October 17, 1994, as supplemented by
this letter of December 30, 1994, remains in full force and
effect.


Sincerely,



/s/ Roger L. King                     12/39/94
- ----------------------------------------------
Roger L. King                             Date
Senior Vice President and
     General Manager, International Operations



Page 2
December 30, 1994
Mr. Robert A. Wagner





Concurrence:


/s/ Clyde Hansen             12/30/94
- -------------------------------------
Clyde Hansen                     Date
Vice President, Human Resources





Agreed:


/s/ Robert A. Wagner          12/30/94
- --------------------------------------
Robert A. Wagner                  Date
Vice President, Asia Pacific Operations






                              July 17, 1995


Mr. Robert A. Wagner
Kirin Bayside Court C
119-33, Yamate-cho, Naka-ku
Yokohama, 231 JAPAN


Dear Bob:

This letter is intended to supplement your Letter of Assignment
dated October 17, 1994.

As an additional benefit to your current conditions of employment
as stated in above-mentioned Letter of Assignment, the Company
will provide you and your wife membership in the Yokohama Country
and Athletic Club.  This membership will be provided for the
duration of your assignment there.

The Letter of Assignment dated October 17, 1994, as supplemented
by this letter of July 17, 1995, remains in full force and
effect.


Sincerely,



/s/ Roger L. King                      7/17/95
- ----------------------------------------------
Roger L. King                             Date
Senior V.P. and G.M., International Operations

Concurrence:


/s/ Clyde Hensen                       7/17/94
- ----------------------------------------------
Clyde Hansen                              Date
V.P., Human Resources

Agreed:


Robert A. Wagner                       7/17/94
- ----------------------------------------------
Robert A. Wagner                          Date
President, Graco K.K.; V.P. Graco Asia Pacific







                                                  Exhibit 10.21
                                
                                
                                
                                
                  Salary Protection Arrangement
                       Executive Officers
                                
                                
                                

       It is the Company's practice to pay to any
       executive officer whose employment is
       involuntarily terminated his/her base salary for
       up to twelve months following termination or until
       the officer secures other employment.
          
          
          
          
          
          
          
          
          
          
          
          
          
          
          
          
          
          
   The Company does not believe that this practice is a
   contractual commitment to said executive officers nor is it
   intended to constitute a plan.  The Company reserves the
   right, in its sole discretion, to discontinue this practice
   at any time.
   


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM GRACO INC.
AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF EARNINGS AND CONSOLIDATED BALANCE
SHEETS FOR THE FISCAL YEAR ENDING DECEMBER 29, 1995, AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK> 0000042888
<NAME> GRACO INC.
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-29-1995
<PERIOD-END>                               DEC-29-1995
<CASH>                                           1,643
<SECURITIES>                                         0
<RECEIVABLES>                                   78,005
<ALLOWANCES>                                     4,800
<INVENTORY>                                     41,693
<CURRENT-ASSETS>                               128,482
<PP&E>                                         156,168
<DEPRECIATION>                                  79,310
<TOTAL-ASSETS>                                 217,833
<CURRENT-LIABILITIES>                           71,583
<BONDS>                                         12,009
                                0
                                          0
<COMMON>                                        17,265
<OTHER-SE>                                      86,306
<TOTAL-LIABILITY-AND-EQUITY>                   217,833
<SALES>                                        386,314
<TOTAL-REVENUES>                               386,314
<CGS>                                          196,687
<TOTAL-COSTS>                                  196,687
<OTHER-EXPENSES>                               146,071
<LOSS-PROVISION>                                 1,135
<INTEREST-EXPENSE>                               2,335
<INCOME-PRETAX>                                 43,556
<INCOME-TAX>                                    15,850
<INCOME-CONTINUING>                             27,706
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    27,706
<EPS-PRIMARY>                                     1.59
<EPS-DILUTED>                                     1.59
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission