AMALGAMATED AUTOMOTIVE INDUSTRIES INC
10QSB, 1995-09-15
MOTOR VEHICLE SUPPLIES & NEW PARTS
Previous: ALLIED CAPITAL LENDING CORP, PRES14A, 1995-09-15
Next: AMERICAN LEADERS FUND INC, 497, 1995-09-15



                   U. S. SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549

                                FORM 10-QSB

(Mark One)

[X]                QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ________July_31,_1995____

                                     OR

[ ]                TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _________________  to  _________________

Commission File Numbers______1-6686__and___2-37589______________________


_______________________AMALGAMATED_AUTOMOTIVE_INDUSTRIES,_INC._____________
        (Exact name of small business issuer as specified in its charter)


_____________Pennsylvania____________       __________23-1716951___________
(State or other jurisdiction of                    (I.R.S. Employer
 incorporation or organization)                     Idenfification No.)


                    POST OFFICE BOX 2441
____________________1731_SOUTH_19TH_STREET,_HARRISBURG,_PA_17105_______
                      (Address of principal executive offices)

______________________________717-939-7893________________________________
                       (Issuer's telephone number)

________________________________No_Change_________________________________
           (Former name, former address and former fiscal year,
                       if changed since last report)

    Check whether the Issuer (1) filed all reports required to be filed by
Section 13 or 15(d) of the Exchange Act during the past 12 months, and (2)
has been subject to such filing requirements for the past 90 days.

YES__X__      NO______

                     APPLICABLE ONLY TO CORPORATE ISSUERS

     State the number of shares outstanding of each of the Issuer's classes
of common equity, as of the latest practicable date:

                      Common_Stock_Outstanding

At July 31, 1995 the Issuer had  943,187  shares of common stock outstanding,
par value $.0025 per share, the only class of such stock issued.

               Transitional Small Business Disclosure Format

YES_______    NO___X____





                              FORM 10-QSB



COMPANY OR GROUP OF COMPANIES FOR WHICH REPORT IS FILED:

 Amalgamated Automotive Industries, Inc., and Subsidiaries*, viz:

                    Acme Auto Parts, Inc.

                    Talmens Properties, Inc.

                    LAM Corporation

*Action was taken in early Fiscal 1993 to have the Issuer's subsidiaries
cease active business operations and to transfer their assets and liabilities
to the Issuer.

GENERAL NOTE TO CONDENSED FINANCIAL STATEMENTS:

     The condensed financial statements included herein have been prepared by
the Issuer and its subsidiaries, without audit, pursuant to the rules and
regulations of the Securities and Exchange Commission.  Certain
information and footnote disclosures normally included in financial
statements prepared in accordance with generally accepted accounting
principles have been condensed or omitted pursuant to such rules and
regulations.  Nevertheless, the Issuer believes that its disclosures herein
are adequate to make the information presented not misleading and, in the
opinion of management, all adjustments necessary to present fairly the
results of operations for the interim periods have been reflected.  It is
suggested that these condensed financial statements be read in conjunction
with the financial statements and the notes thereto included in the Issuer's
latest Annual Report to the Securities and Exchange Commission on Form
10-KSB.

























                                   -2-






                                 FORM 10-QSB
                                   PART I
                            FINANCIAL INFORMATION
Item 1.  Financial_Statements
                    AMALGAMATED AUTOMOTIVE INDUSTRIES, INC.
                               AND SUBSIDIARIES
                  CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
                                             For The Nine Months
                                      _______Ended__ July_ 31(a)__________
                                      ____1995___             __1994(c)__
NET SALES                             $ 6,271,102             $ 7,021,429

COST OF GOODS SOLD                      4,151,279               4,634,143

 GROSS PROFIT(b)                      $ 2,119,823             $ 2,387,286

SELLING AND ADMINISTRATIVE EXPENSES     2,207,894               2,367,891

                                      $   (88,071)            $    19,395

OTHER INCOME(d)                         __230,642               ___19,285

                                      $   142,571             $    38,680

INTEREST EXPENSE                        __264,327               __209,407

EARNINGS(LOSS) BEFORE INCOME TAXES    $  (121,756)            $  (170,727)

INCOME TAXES                            _____-0-__              ____-0-___

  NET EARNINGS (LOSS)                 $  (121,756)            $  (170,727)
                                        ==========              ==========
EARNINGS PER COMMON SHARE COMPUTED ON
 THE WEIGHTED AVERAGE NUMBER OF COMMON
 SHARES AND COMMON SHARE EQUIVALENTS
 OUTSTANDING DURING EACH PERIOD
 (943,187 IN BOTH 1995 AND 1994)
NET EARNINGS (LOSS) PER COMMON SHARE  $   (.13)                 $   (.18)
                                        ==========               ===========
(a)The financial information presented herein reflects all adjustments which
are, in the opinion of management, necessary for a fair statement of the
results for the interim periods.

(b)The gross profit percentage for the nine months ended July 31, 1994,
was restated from 34.8% to 34.0% to reflect the actual gross profit
percentage for the fiscal year ended October 31, 1994.  The actual gross
profit percentage for the interim period of 33.8% has been utilized for the
nine months ended July 31, 1995.

(c)The information for 1994 reflects impact of restatement of financial         
results for the twelve months ended October 31, 1993. See Amendment No. 1
on Form 10-QSB/A (filed May 3, 1994) to the Issuer's Quarterly Report
on Form 10-QSB for the three months ended January 31, 1994, the Issuer's
Current Report on Form 8-K, dated April 25, 1994, and Amendment No. 1
on Form 10-KSB/A to the Issuer's Annual Report on Form 10-KSB for the fiscal
year ended October 31, 1993.

(d)Of the $230,642 of Other Income for the nine months ended July 31, 1995,
$211,773 represents nonrecurring income resulting from the conversion of a
major product line and the receipt of a credit against amounts owed to the
supplier.  Offset against this credit were expenses of the conversion.  The
conversion was completed during the six months ended April 30, 1995.
                                  -3-




                                 FORM 10-QSB
                                   PART I
                            FINANCIAL INFORMATION
Item 1.  Financial_Statements
                    AMALGAMATED AUTOMOTIVE INDUSTRIES, INC.
                               AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

                                               For The Three Months
                                        _________Ended_July_31(a)_________
                                        ___1995____              ___1994____
NET SALES                               $ 2,170,158             $  2,437,919

COST OF GOODS SOLD                        1,461,324                1,609,027

 GROSS PROFIT(b)                        $   708,834              $   828,892

SELLING AND ADMINISTRATIVE EXPENSES       __732,363                __804,655

                                        $   (23,529)             $    24,237

OTHER INCOME(c)                           ____7,992                ___ 4,341

                                        $   (15,537)             $    28,578

INTEREST EXPENSE                          ___92,935                ___73,601

 EARNINGS (LOSS) BEFORE INCOME TAXES    $  (108,472)             $   (45,023)

 INCOME TAXES                              ___-0-___                ___-0-___

     NET EARNINGS (LOSS)                $  (108,472)             $   (45,023)
                                          ==========               ==========

EARNINGS PER COMMON SHARE COMPUTED ON
   THE WEIGHTED AVERAGE NUMBER OF
   COMMON SHARES AND COMMON SHARE
   EQUIVALENTS OUTSTANDING DURING
   EACH PERIOD (943,187  IN BOTH 1995
   AND 1994)

NET EARNINGS (LOSS) PER COMMON SHARE    $    (.12)               $    (.05)
                                          ==========               ==========
(a)The financial information presented herein reflects all adjustments which
are, in the opinion of management, necessary to a fair statement of the
results for the interim periods.

(b)The gross profit percentage for the three months ended July 31, 1994 was
restated from 32.6% to 34.0% to reflect the actual gross profit percentage
for the fiscal year ended October 31, 1994.  The actual gross profit
percentage for the three month interim period of 32.7% has been utilized for
the period ended July 31, 1995.


                                   -4-












                                 FORM 10-QSB
                                    PART I
                             FINANCIAL INFORMATION

Item 1.  Financial_Statements (continued)
                    AMALGAMATED AUTOMOTIVE INDUSTRIES, INC.
                               AND SUBSIDIARIES
                    CONSOLIDATED BALANCE SHEETS (UNAUDITED)

                                           July 31,        October 31,
     ASSETS                               ___1995____       __1994(a)__

CURRENT ASSETS
  Cash                                    $   186,159       $    97,500
  Accounts receivable - net allowance
    for doubtful accounts - (1995 -
    $10,000, 1994 - $4,000)                   792,004           892,587
  Other receivables                             6,519            74,417
  Inventories - at the lower of cost
    or market  (first-in, first-out)        3,114,402         3,117,078
  Prepaid expenses                            110,678            82,453
  Deferred Taxes                            ___10,749         ___10,749
    Total current assets                  $ 4,220,511       $ 4,274,784

PROPERTY AND EQUIPMENT - AT COST

  Land                                    $   190,874       $   190,560
  Buildings                                   921,160           921,160
  Leasehold improvements                      283,603           277,559
  Fixtures and equipment                      714,884           706,005
  Autos and trucks                          __587,246         __640,007
                                          $ 2,697,767       $ 2,735,291
  Less accumulated depreciation and
    amortization                            1,763,805         1,682,541
                                          $   933,962       $ 1,052,750

OTHER ASSETS
  Excess of cost over net assets of
    companies acquired                    $   499,583       $   501,637
  Other                                       115,857           116,099
  Loan Origination Cost
    Net of Amortization                     ___46,949         ___57,223
                                          $ __662,389       $ __674,959


                                          $ 5,816,862       $ 6,002,493
                                           ==========         =========





(a) Reflects impact of restatement of financial results for the twelve months
ended October 31, 1993.  See Amendment No. 1 on Form 10-QSB/A (Filed May 3,
1994) to the Issuer's Quarterly Report on Form 10-QSB for the three months
ended January 31, 1994, the Issuer's Current Report on Form 8-K, dated April
25, 1994, and Amendment No.1 on Form 10-KSB/A to the Issuer's Annual Report
on Form 10-KSB for the fiscal year ended October 31, 1993.

                                   -5-






                                 FORM 10-QSB
                                   PART I
                            FINANCIAL INFORMATION
Item 1.  Financial_Statements (continued)
                    AMALGAMATED AUTOMOTIVE INDUSTRIES, INC.
                              AND SUBSIDIARIES
                    CONSOLIDATED BALANCE SHEET (UNAUDITED)

                                           July 31,     October 31,
     LIABILITIES                          ___1995____     ___1994(a)_

CURRENT LIABILITIES
  Notes payable to bank                   $ 1,803,025     $ 1,860,000
  Current maturities of long-term
    debt                                       96,370         120,497
  Accounts payable                          1,424,344       1,323,239
  Accrued liablities                        __138,444       __144,782
     Total current liabilities            $ 3,462,183     $ 3,448,518

LONG-TERM DEBT
  Notes, mortgages and leases payable     $ 1,122,767     $ 1,209,009
  Less current maturities                   ___96,370       __120,497
      Total Long-Term Debt                $ 1,026,397     $ 1,088,512


COMPENSATION PAYABLE                      $ __271,683     $ __287,114

SHAREHOLDERS' EQUITY

                               Shares issued
                                     and
                                outstanding

Common stock, ($.0025 par value;
  authorized 8,000,000 shares)            $ ____2,949     $ ____2,949

Treasury Stock                            $  (136,083)    $  (136,083)

Additional Contributed capital            $  _813,213     $  _813,213

Retained earnings-
  Balance beginning of fiscal year
    as previously reported                $   498,270     $   747,242

  Net Income (Loss)                          (121,752)       (248,972)

Balance at:
   July 31, 1995                              376,518
   October 31, 1994                         _________       __498,270

                                          $ 5,816,862     $ 6,002,493
                                            =========       =========

(a) Reflects impact of restatement of financial results for the twelve months
ended October 31, 1993.  See Amendment No.1 on Form 10-QSB/A (Filed May 3,
1994) to the Issuer's Quarterly Report on Form 10-QSB for the three months
ended January 31, 1994, the Issuer's Current Report on Form 8-K, dated April
25, 1994, and Amendment No. 1 on Form 10-KSB/A to the Issuer's Annual Report
on Form 10-KSB for the fiscal year ended October 31, 1993.
                                   -6-






                                FORM 10-QSB
                                   PART I
                            FINANCIAL INFORMATION

Item 1.  Financial_Statements (Continued)
                    AMALGAMATED AUTOMOTIVE INDUSTRIES, INC.
                               AND SUBSIDIARIES
                 CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED)

                                                For the Nine Months
                                              ____Ended_July_31____
                                             _1995__              _1994(a)

Cash flows from operating activities:
    Net income (loss)                      $ (54,976)           $(125,705)
    Noncash items included in net income:
     Depreciation and amortization           110,631               74,826
     (Increase) decrease in:
       Accounts and other receivables        168,481              (75,990)
       Inventories                            (2,676)            (370,518)
       Prepaid expenses                      (28,225)             (19,662)
       Other Assets                              242                    0
     Increase (decrease) in:
      Accounts payable                       101,105              694,064
      Compensation payable                   (15,431)                   0
      Accrued liabilities                     (6,334)             __8,000
        Net cash provided by (used in)
           operating activities            $_272,817            $ 185,015

Cash flows from investing activities:
    Proceeds from Sale of Assets                                $   2,850
    Purchase of property and equipment        17,966              (33,377)
        Net cash provided by (used in)
           investing activities            $  17,966          $   (30,527)

Cash flows from financing activities:
    Debt reduction - Loans, Mtgs & Leases  $(109,187)             (63,311)
    Net borrowings under line of credit      (56,975)             (97,000)
        Net cash provided by (used in)
           financing activities            $(166,189)           $(160,311)

Net increase (decrease) in cash            $  88,689          $    (5,823)
Cash - beginning                             _97,500              _69,195
Cash - ending                              $ 186,189            $  63,372
                                             =======              =======
Schedule of noncash investing transactions
    Acquisition of property and equipment  $  41,305            $  33,377
    Financing from long-term obligations     _23,339              ______0
        Cash payment for property
           and equipment                   $  17,966            $  33,377
                                             =======              =======

(a) Reflects impact of restatement of financial results for the twelve months
ended October 31, 1993.  See Amendment No. 1 on Form 10-QSB/A (Filed May 3,
1994) to the Issuer's Quarterly Report on Form 10-QSB for the three months
ended January 31, 1994, the Issuer's Current Report on Form 8-K, dated April
25, 1994, and Amendment No 1. on Form 10-KSB/A to the Issuer's Annual Report
on Form 10-KSB for the fiscal year ended October 31, 1993.

                                   -7-






                                FORM 10-QSB
                                   PART I
                             FINANCIAL INFORMATION

Item 1. Financial_Statements (Continued)
                    AMALGAMATED AUTOMOTIVE INDUSTRIES, INC.
                               AND SUBSIDIARIES


The following notes are an integral part of the foregoing financial
information:

     (1)  Preferred Stock.

          There were no shares of Preferred Stock outstanding at July 31,
1995.

     (2)  Common Stock.

          Options.    There were no options to purchase shares of the
Issuer's Common Stock outstanding at July 31, 1995.

          Warrants.    There were no warrants for the purchase of shares of
the Issuer's Common Stock outstanding at July 31, 1995.

          Employee_Stock_Purchase_Program.  In June 1986 the Issuer
instituted an Employee Stock Purchase Program for Key Employees.  Under this
Program, a total of 42,200 shares of Common Stock were sold at the fair
market value to 11 key employees on an installment basis.  At
July 31, 1995, a total of 8,400 shares had been repurchased by the
Issuer in accordance with the provisions of the Program from three
employees who terminated their employment with the Issuer following
their purchase of shares under the Program.  An additional 10,000 shares
and 1,000 shares purchased under the Program were respectively
transferred by gift and private sale when the Issuer declined to purchase
the shares.























                                   -8-






                                FORM 10-QSB
                                   PART I
                             FINANCIAL INFORMATION

Item 2.  Management's_Discussion_and_Analysis_or_Plan_of_Operation

     1.  Material_Changes_in_Financial_Condition
          (a)  General_Condition
               There were no material changes in the Issuer's general
financial condition from the end of its preceding fiscal year on October 31,
1994 to the end of the nine months reported herein on July 31, 1995 other
than a continued deteriation in the Issuer's earnings. As reported in the
Issuer's Current Report on Form 8-K, dated April 28, 1995, and more fully
discussed in Item 5 of this report, the Provident Bank
of Maryland ("Provident"), with which the Issuer has a revolving line of
credit loan agreement, advised by letter received April 28, 1995 that it was
the bank's intent for the Issuer to repay or replace Provident's credit
facility by no later than June 1, 1995.  Provident had earlier agreed that
although the Issuer was in default of certain ratio and cash flow
requirements, the bank would waive its rights and remedies allowed per the
loan agreement as of October 31, 1994, but as a condition for the waiver, the
loan interest rate was increased from 2% to 4% per annum above the bank's
prime rate effective January 9, 1995.
               By letter dated June 1, 1995, Provident demanded the
immediate and full repayment of all sums outstanding under the Issuer's
revolving line of credit loan agreement with Provident, dated May 7, 1992.
On June 5, 1995, the Issuer and Provident entered into a Forbearance
Agreement, whereby Provident agreed to forbear from the immediate exercise of
its enforcement and collection rights in accordance with the terms and
conditions of the Forbearance Agreement and to advance funds under the
revolving credit line as modified by the Forbearance Agreement. Under the
Forbearance Agreement as subsequently amended, the agreement of Provident to
forbear from exercising its rights and remedies under the agreement shall
expire at 5:00 P.M. on September 30, 1995 ("Date of Termination") or sooner
in the event of additional defaults.  For a full and complete description and
understanding of the terms and conditions of the Forbearance Agreement,
reference should by made to the agreement which was attached to the Issuer's
Quarterly Report ended April 30, 1995 as Exhibit No. (10.9) and is
incorporated herein by reference and to the First and Second Amendments thereto
which were attached to the Issuer's Current Reports on Form 8-K dated June
30, and July 27, 1995, as Exibits Nos (10.10) and (10.11) respectively, and
are incorporated herein by reference and to the Third Amendment thereto which
is attached hereto as Exibit No (10.12) and incorporated herein by reference.
               The Issuer is actively seeking a replacement credit facility
and has received a proposal from one lending institution and has an application
pending with another lending institution. In addition, the Issuer has received 
an expression of possible interest in the purchase of the Issuer's shares
and/or assets and has received a revised conditional propasal which is under
consideration by management.  Nevertheless, Provident's actions are making
it extremely difficult to maintain inventories at necessary levels and
if a replacement credit facility is not obtained or a further forbearance
agreed to pending the obtainment of another credit facility or the
acquisition of the Issuer by another company, the Issuer will not be able to
remain in business.

          (b)  Liquidity_and_Capital_Resources
               The Issuer's liquidity and capital resources are extremely
constrained due to the actions taken by the Issuer's primary lending
institution and discussed in (a) above and in Item 5 hereof.
               At both fiscal year end 1994 and at July 31, 1995, the current
ratio was 1.2 to 1.  The quick ratio was .3 to 1 at fiscal year end 1994 and
 .2 to 1 at July 31, 1995.  The ratio of long-term debt to equity was 1.2 to 1
at fiscal year end 1994 and 1.1 to 1 at July 31, 1995.

                                   -9-

                                FORM 10-QSB
                                   PART I
                             FINANCIAL INFORMATION

Item 2. Management's_Discussion_and_Analysis_or_Plan_of_Operation_(continued)

     1. Material_Changes_in_Financial_Condition_(continued)
         (b) Liquidity_and_Capital_Resources_(continued)
               For fiscal 1995 the Issuer has not made any material
commitments for capital expenditures beyond general maintenance on real
properties and replacement of depreciated vehicles and computer equipment.
These capital expenditures can be considered immaterial.

     2.  Material_Changes_in_Results_of_Operations
          (a) Nine_Months_Ended_July_31,_1995_and_1994
               For the nine months ended July 31, 1995, there was a loss
of $121,756  (see item 2(a)(5) Other Income) compared to a loss of
$ 170,727 for the same period in 1994. The loss for the nine months ended
July 31, 1995 reflects a decrease in net sales primarily attributable to the
impact of mild winter weather during the first half of fiscal 1995 . Sales
were also impacted by the closing of five jobber locations during early July,
1995, which was reported in the Issuer's Current Report on Form 8-K dated
June 30, 1995. Although the Issuer normally experiences losses during the
first half of its fiscal years, the loss for the first quarter of 1994 was
affected by the extreme cold, heavy snow falls and weather emergencies
experienced in January and February 1994, which had a negative effect on the
results for the first quarter of fiscal 1994, and a positive effect on the
results for the second quarter of fiscal 1994.  Severe winters and hot
summers tend to accelerate automotive parts fatigue creating a corresponding
need for replacement parts with the opposite being true during mild winters
and cool summers.

              (1) Net_Sales
                  Total net sales for the nine months ended July 31, 1995
decreased $ 750,327 (11%) compared to the corresponding period in 1994.
Jobber location sales decreased $ 179,794 (5%) while the warehouse location
sales decreased $ 569,725 (16%) as compared to the same period in 1994.
Sales for all locations were negatively impacted by the unseasonably mild
winter weather experienced during the first and second quarters of fiscal
1995.  Sales were also impacted by the closing of the five jobber stores
during early July, 1995. Comparable jobber store sales for ongoing operations
(with the five closed stores excluded) decreased by 48,397 (2%) as compared
to the corresponding period in 1994.

              (2)  Cost_of_Goods_Sold
              The cost of goods sold for the nine month period ended July 31,
 1995 decreased by $ 482,864 (10%) as compared to the nine month period ended
 July 31, 1994. The decrease in the cost of goods sold was due to decreased
 sales for the period as discussed above.

              (3) Selling_and_Administrative_Expenses
              Selling and administrative expenses for the nine month period
ended July 31, 1995 decreased 7% or $159,997 as compared to the same
period in 1994.  The decrease was due primarily to a reduction of personnel.

              (4) Interest_Expense
               Interest expense for the nine months ended July 31, 1995
increased $54,920 (21%) as compared to the corresponding period in 1994.  The
increase in interest expense was due to increases in the prime rate coupled
with an increase from 2% to 4% in the rate over the prime rate charged by the
Issuer's primary lender.  This change took place in January 1995.


                                   -10-



                                FORM 10-QSB
                                   PART I
                             FINANCIAL INFORMATION

Item 2. Management's_Discussion_and_Analysis_or_Plan_of_Operation_(continued)

     2. Material_Changes_in_Results_of_Operations_(continued)
         (a) Nine_Months_Ended_July_31,_1995_and_1994_(continued)

              (5)  Other_Income
               Other income for the nine months ended July 31, 1995
increased by $211,357 from $19,285 to $230,642 as compared to the
corresponding period in 1994 primarily due to the Company converting a major
product line and receiving a nonrecurring credit against amounts owed to the
supplier.  Offset against this were expenses of the conversion. The major
portion of the net amount of the incentives and related costs was recognized
as Other Income in the first quarter of fiscal 1995 and the small amount
remaining was recognized during the second quarter when the conversion was
completed.

         (b) Three_Months_Ended_July_31,_1995_and_1994_
              For the three months ended July 31, 1995, there was a loss
of $ 108,472 compared to a loss of $ 45,023 for the same period in 1994.
The loss for the second quarter of fiscal 1995 was caused primarily by
decreased sales as discussed below.

              (1) Net_Sales
              Total net sales for the three months ended July 31, 1995
decreased $ 267,761 (11%) compared to the corresponding period in 1994.
Jobber location sales decreased $ 7,431 or 1% while the warehouse location
sales decreased $ 175,131 or 14% as compared to the same period in 1994.  The
depressed sales for the third quarter were a result of the unseasonably mild
winter weather experienced during the first and second quarters of fiscal
1995. Sales were also impacted by the closing of the five jobber stores in early
July, 1995. Comparable jobber store sales for ongoing operations (with the
five closed stores excluded) increased by 6,103 (1%) as compared to the
coresponding period in 1994.

              (2)  Cost_of_Goods_Sold
                  The cost of goods sold for the three month period ended
July 31, 1995 decreased by $ 147,703 (9%) as compared to the three month
period ended July 31, 1994.  The decrease in the cost of goods sold was due
to decreased sales for the period as discussed above.

              (3)  Selling_and_Administrative_Expenses
                  Selling and Administrative expenses for the three month
period ended July 31, 1995 decreased 9% or $ 72,292 as compared to the same
period in 1994 due primarily to a reduction in personnel.

              (4)  Interest_Expense
                  Interest expense for the three months ended July 31, 1995
increased by 21% or $ 19,334 as compared to the corresponding period in 1994.
The increase in interest expense was due to increases in the prime rate
coupled with an increase from 2% to 4% in the rate over the prime rate
charged by the Issuer's primary lender.  This change took place in January,
1995.

              (5)  Other_Income
                  Other Income for the three months ended July 31, 1995
increased by 46% or $ 3,651 as compared to the corresponding period in 1994
due to the sale of fixed assets associated with the closure of the five
jobber stores in early July, 1995.

                                   -11-

                                FORM 10-QSB
                                  PART II
                             OTHER INFORMATION

Item 5. Other Information

            As reported most recently in the Issuer's Current Report on the
Form 8-K, dated July 10, 1995 the Issuer has maintained a revolving line of
credit with the Provident Bank of Maryland ("Provident") since May 1992.
Under the original loan agreement, the Issuer was allowed to borrow up to
$2,000,000 and at April 30, 1995, the Issuer had utilized the credit facility
to the extent of $1,877,000. The line of credit is collateralized by accounts
receivable, inventory, equipment, and working fund accounts maintained at the
bank. The agreement provides among other things, for maintenance of working
capital above $750,000 and tangible net worth above $500,000, the meeting of
certain performance ratios and cash flows (as defined in the agreement).
            In the Management's Discussion and Analysis Section of its Annual
Report on Form 10-KSB for the 12 months ended October 31, 1994, the Issuer
reported that although it was in default of certain ratio and cash flow
requirements under its credit agreement, Provident had agreed to waive its
rights and remedies allowed per the loan agreement as of October 31, 1994 but
as a condition for the waiver, the loan interest rate under the loan
agreement had been increased from 2% to 4% per annum above the bank's prime
rate effective January 9, 1995.
            As reported in the Issuer's Current Report on Form 8-K, dated
April 28, 1995, Provident by letter received April 28, 1995, advised that it
was the bank's intent for the Issuer to repay or replace Provident's credit
facilities by no later than June 1, 1995. The Issuer also reported that it
had engaged a firm to provide consulting services to include such matters as
the structuring of financing alternatives, preparation of financial and
marketing presentations and making inquiries within the industry regarding
interest in the possible acquisition of the Company's stock or assets. The
Issuer further reported that management, with the assistance of the
consulting firm, was in the process of seeking alternative financing
arrangements to replace Provident's credit facilities at the earliest
opportunity, but was uncertain whether it could be accomplished by June 1,
1995. It was also reported that the Issuer had received some expressions of
interest in the possible purchase of its shares or a substantial portion of
its assets and had commenced discussions of a preliminary nature with firms
expressing an interest and that Shareholders had been advised that management
would consider legitimate proposals and, if they merit it, make a
recommendation regarding same to Shareholders.
            By letter dated June 1, 1995, Provident demanded the immediate and
full repayment of all sums outstanding under the Issuer's revolving line of
credit loan agreement. On June 5, 1995, the Issuer and Provident entered into
a Forbearance Agreement ("Forbearance Agreement") which was attached to the
April 30, 1995 Form 10-QSB as Exhibit No (10.9), whereby Provident agreed to
forbear from the immediate execise of its enforcement and collection rights
until 5:00 p.m. on June 30, 1995 and to continue to advance funds under the
revolving credit line as modified by the Forbearance Agreement. Under the
terms of the Forbearance Agreement, all payments received on the Issuer's
accounts and receivables and all payments received as a result of the sale or
the disposition of the Issuer's inventory were paid to Provident and applied
to reduce the sums owed by the Issuer to Provident. In addition, the original
$2,000,000 revolving line of credit was modified and the aggregate allowable
principal amount outstanding reduced by $37,500 weekly to $1,824,500 for the
week ended June 30, 1995.




                                    -12-







                                FORM 10-QSB
                                  PART II
                             OTHER INFORMATION

Item 5. Other_Events_(continued)


            As reported in the Issuer's Current Reports on Form 8-K, dated
June 30 and July 27, 1995, the Issuer and Provident agreed to Amendments to the
Forbearance Agreement, whereby Provident agreed to continue to forbear until 
until 5:00 p.m. on August 31, 1995, to continue to advance
funds under the revolving credit line and to increase the credit line
as reduced by the Forbearance Agreement to $1,862,000 for the 
period July 1, 1995 to the amended Date of Termination on
August 31, 1995. Except as specifically modified, all other terms and
provisions of the Forbearance Agreement remained in effect.
            As of August 29, 1995, the Issuer and Provident agreed to a Third
Amendment to the Forbearance Agreement, whereby Provident agreed to continue
to forbear until 5:00 p.m on September 30, 1995 and the parties agreed that
all other terms and provisions of the Forbearance Agreement as previously
amended would remain in full force and effect. For a full and complete
description and understanding of the terms and conditions of the Third
Amendment to the Forbearance Agreement, reference should be made to the
amendment which is attached herto as Exhibit No. (10.12).
            The Issuer has continued to actively seek a replacement credit
facility and has received a proposal from one lending institution and has an
application pending with another lending institution which is completing
a due diligence audit of the Issuer. The Issuer has also received
expressions of possible interest in the purchase of the Issuer's shares
and/or assets, and has received a revised conditional proposal. Management is
presently reviewing the matter but has not yet determined whether its merits
further pursuit, including presentation to shareholders.



























                                 -13-







                                FORM 10-QSB
                                  PART II
                             OTHER INFORMATION

Item 6.  Exhibits_and_Reports_on_Form_8-K

         (a)  Exhibits - See Exhibit Index on Page 16-17 hereof.

         (b)  Reports_on_Form_8-K

              As reported in the Issuer's Quarterly Report on Form 10-QSB for
the quarter ended April 30, 1995, a Current Report on Form 8-K dated April
28, 1995 was filed in early May, 1995 reporting, inter alia, on the letter
received from Provident Bank of Maryland ("Provident" or "Bank") advising
that it was the Bank's intent that the Issuer repay or replace the Bank's
credit facilities by no later than June 1, 1995. A Current Report on Form 8-K,
dated June 30, 1995, was filed on July 10, 1995 reporting on the amendment of
the Forbearance Agreement with Provident and the closing of five Jobber
Stores. A Current Report and Form 8-K dated July 27, 1995, was filed on August
10, 1995 reporting on the further Amendment of the Forbearance Agreement with
Provident and the resignations of the Issuer's treasurer and the appointment of
a controller.




































                                   -14-







                                FORM 10-QSB


                                 SIGNATURES


     In accordance with the requirements of the Exchange Act, the Registrant
has duly caused this report to be signed on its behalf by the undersigned
thereunto duly authorized.



                                 AMALGAMATED_AUTOMOTIVE_INDUSTRIES,_INC.
                                               (Registrant)



Date__ 9/14/95 ________________   /s/ Kurt J. Myers____________________________
                                  Kurt J. Myers, Chairman of Board,
                                    President and Chief Executive Officer



Date __9/14/95_________________   /s/ Nick J. Chacanias________________________
                                  Nick J. Chacanias, Treasurer


































                                   -15-






                                FORM 10-QSB


               EXHIBIT INDEX FOR QUARTERLY REPORTS ON FORM 10-QSB

Exhibit_No.                 Subject                    Applicability

   (2)        Plan of purchase, sale acquisition,      Not Applicable
              reorginization, arrangement, liquidation
              or succesion

   (4)        Instruments defining the rights of       Not Applicable
              security holders including indentures

   (10)       Material Contracts

                (10.1) March 13, 1992 Employment
                Agreement with Jacob J. Myers, Jr.

                (10.2) March 15, 1992 Stock Purchase
                Option Agreement with Ralph E. Wilson,
                Maxine J. Wilson and Fayette Drilling
                Company, Inc.                               Provided in
                                                            Annual Report
                (10.3) May 6, 1992 Note and Mortgage        on Form 10-KSB
                Issued to Unitas National Bank              for the
                                                            Year Ended
                (10.4) May 7, 1992 Loan and Security        10-31-93
                and Open End Mortgage Agreement with        and
                Provident Bank of Maryland                  Incorporated
                                                            Herein by
                (10.5) July 15, 1992 Agreement with         Reference
                Jacob J. Myers, Jr. and Judgment
                Promissory Note

                (10.6) January 1, 1993 Employment
                Agreement with Kurt J. Myers


                (10.7) Letter of January 9, 1995 from
                Provident National Bank of Maryland
                ("Provident") agreeing to waive
                defaults as of October 31, 1994 in
                certain ratio and cash flow requirements
                under the Loan Agreement and other
                agreements with Provident [Exhibit(10.4)]
                as well as all of Provident's rights and    Provided in
                remedies with respect to such defaults      Annual Report
                under the Loan Agreement and                on Form 10-KSB
                other agreements                            for the
                                                            Year Ended
                (10.8) Letter Agreement of January 9,       10-31-94
                1995 with Provident Bank of Maryland        and
                ("Provident"), amending the Promissory      Incorporated
                Note to Provident, as a condition of the    Herein by
                waiver granted by Exhibit (10.7) so as to   Reference
                increase the interest rate under the Loan
                Agreement from 2% to 4% per annum above
                Provident's prime rate effective 1-1-95
                                   -16-






                                FORM 10-QSB

               EXHIBIT INDEX FOR QUARTERLY REPORTS ON FORM 10-QSB (continued)

                (10.9) Forbearance Agreement of       Provided in Quarterly
                June 5, 1995 with Provident Bank      Report on Form 10-QSB
                of Maryland                           for the quarter ended
                                                      4-30-95 and
                                                      incorporated herin by
                                                      reference

                (10.10)Amendment to Forbearance       Provided in Current
                       Agreement with Provident       Report on Form 8-K,
                       Bank of Maryland               dated 6-30-95 and
                                                      incorporated herein by
                                                      reference

                (10.11)Second Amendment to            Provided in Current
                       Forbearance Agreement          Report on Form 8-K,
                       with Provident Bank of         dated 7-27-95 and
                       Maryland                       incorporated herein by
                                                      reference

                (10.12)Third Amendment to             Attached Hereto
                       Forbearance Agreement
                       with Provident Bank
                       of Maryland

   (11)       Statement re computation of per share
              earnings

   (15)       Letter on unaudited interim financial    Not Applicable
              information

   (18)       Letter on change in accounting           Not Applicable
              principles

   (19)       Reports furnished to security holders    Not Applicable

   (22)       Published report regarding matters       Not Applicable
              submitted to vote of security holders

   (23)       Consents of experts and counsel          Not Applicable

   (24)       Power of Attorney                        Not Applicable

   (27)       Financial Data Schedule                  Attached Hereto

   (99)       Additional Exhibits                      Not Applicable










                                         -17-




















                                   


                                    FORM 10-QSB

                       AMALGAMATED AUTOMOTIVE INDUSTRIES INC.
                                   AND SUBSIDIARIES
                    
                                Exhibit No. (10.12)




                      THIRD AMENDMENT TO FORBEARANCE AGREEMENT
                      -----------------------------------------


         THIS AMENDMENT TO FORBEARANCE AGREEMENT ("AMENDMENT") is made
         as of August 29, 1995 by and between AMALGAMATED AUTOMOTIVE
         INDUSTRIES, INC., a Pennsylvania corporation, ACME AUTO
         PARTS, INC., a Pennsylvania corporation, LAM CORPORATION, a
         Pennsylvania corporation and TALMENS PROPERTIES, INC., a
         Pennsylvania corporation (collectively, "BORROWER") and
         PROVIDENT BANK OF MARYLAND, a Maryland banking corporation
         ("LENDER").

                                    RECITALS
                                    --------

             Pursuant to the terms and provisions of a Loan and
         Security Agreement between the LENDER and the BORROWER dated
         May 7, 1992 ("LOAN AGREEMENT"), the LENDER provided to the
         BORROWER a revolving line of credit ("REVOLVER") as evidenced
         by a promissory note dated May 7, 1992 from the BORROWER to
         the order of the LENDER in the stated principal amount of Two
         Million Dollars ($2,000,000.00) ("DEMAND NOTE").

             Pursuant to the terms and provisions of the LOAN
         AGREEMENT and the DEMAND NOTE all sums outstanding under the
         REVOLVER are due and payable in full on the demand of the
         LENDER.  The BORROWER defaulted under the terms of the LOAN
         AGREEMENT and pursuant to the terms of a letter dated June 1,
         1995, the LENDER demanded the immediate and full repayment of
         all sums outstanding under the REVOLVER.

             The BORROWER was unable to repay the sums due under the
         REVOLVER and requested that the LENDER forbear from
         immediately exercising its enforcement and collection rights
         against the BORROWER and the collateral securing the
         obligations of the BORROWER to the LENDER and also requested
         that the LENDER continue to advance proceeds of the REVOLVER
         to the BORROWER.

             In accordance with the terms and provisisons of a
         Forbearance Agreement dated June 5, 1995 by and between the
         BORROWER and the LENDER, as amended by and Amendment To Forbearance 
         Agreement dated June 30, 1995 and a Second Amendment To Forbearance  
         Agreement dated July 27, 1995 (collectively, "Forebearnce Agreement"),
         the LENDER agreed: (a) to forbear from the exercise of its enforcement
         and collection rights against the BORROWER until 5:00 p.m.
         on August 31, 1995; and (b) continue to advance proceeds of the
         REVOLVER to the BORROWEER, subject to the limitations
         contained in the LOAN AGREEMENT and the FORBEARANCE
         AGREEMENT, until 5:00 p.m. on August 31, 1995.

             The BORROWER has requested an extension to the
         FORBEARANCE AGREEMENT so that the lender would continue to
         forbear and advance proceeds of the REVOLVER after August 31,
         1995.  The LENDER is willing to consent to the BORROWER'S
         request subject to the terms and provisions of this
         AMENDMENT.



<PAGE>






             NOW, THEREFORE, for good and valuable consideration, the
         receipt and adequacy of which are hereby acknowledged, the
         parties agree as follows:

             Section 1.  RECITALS.  The parties acknowledge the
         accuracy of the Recitals to this AMENDMENT and agree that the
         Recitals are hereby incorporated into this AMENDMENT and made
         a part hereof.

             Section 2.  AMENDENT TO FORBEARANCE AGREEMENT. Subsection 3.1 of 
         the FORBEARANCE AGREEMENT, as previously amended, is hereby amended by 
         deleting the date "August 31, 1995" and substituting in lieu thereof 
         the date "September 30, 1995."
        
             Section 3.  OTHER TERMS. Except as specifically modified
         herein,  all other terms and provisions of the FORBEARANCE AGREEMENT,
         as previously amended, remain in full force and effect and are hereby 
         ratified and confirmed.

             Section 4.  INCORPORATION.  The terms, provisions and
         agreements of the FORBEARANCE AGREEMENT are hereby
         incorporated herein by reference and made a part hereof.

             Section 5.  FEES AND EXPENSES.  The BORROWER shall pay
         all of the reasonable fees, costs, and expenses, including
         the LENDER'S reasonable counsel fees and expenses, in
         connection with the preparation and negotiation of this
         AMENDMENT.  The BORROWER hereby authorizes the LENDER to
         debit the BORROWER'S account with the LENDER to make payment
         of all such fees, costs and expenses.

             Section 6.  FINAL AGREEMENT.  This AMENDMENT, the
         FORBEARANCE AGREEMENT and the LOAN DOCUMENTS (as that term is
         defined in the FORBEARANCE AGREEMENT) contain the final
         entire agreement of the parties and shall be binding upon and
         in order to the benefit of the parties hereto and their
         respective successors and assigns.





<PAGE>





             Section 7.  GOVERNING LAW.  The performance and
         construction of this AMENDMENT shall be governed by the laws
         of the State of Maryland.

             Section 8.  AMENDMENT.  Any further amendment of the
         FORBEARANCE AGREEMENT must be in a writing executed by all
         other parties hereto.

             Section 9.  TIME OF THE ESSENCE.  Time is of the essence
         with respect to all aspects of the FORBEARANCE AGREEMENT, as
         amended by this AMENDMENT.

             Section 10.  JURISDICTION.  The BORROWER consents to the
         jurisdiction of any of the courts of the state of Maryland as
         to any issues related to the FORBEARANCE AGREEMENT as
         modified by this AMENDMENT, including the validity,
         enforceability and interpretation hereof, which require
         judicial resolution.

             Section 11.  DELIVERY BY TELEFACSIMILE.  This AMENDMENT
         may be delivered by telefacsimile and a telefacsimile of any
         party's signature hereto shall constitute an original
         signature for all purposes.

             Section 12.  WAIVER OF JURY TRIAL.  The BORROWER agrees
         that any suit, action or proceeding, whether claim or
         counterclaim brought or instituted by any party to the
         FORBEARANCE AGREEMENT or by of its heirs, successors or
         assigns, on or respect to the FORBEARANCE AGREEMENT, as
         amended by this AMENDMENT, or any of the LOAN DOCUMENTS, or
         which in anyway related directly or indirectly to the
         obligations of the BORROWER to the LENDER under the REVOLVER
         or the dealings of the parties with respect thereto, shall be
         tried only by a court and not by a jury.  The BORROWER
         expressly waives any right to a trial by jury in any such
         actions or proceedings.

             IN WITNESS WHEREOF, the parties have executed this
         AMENDMENT with the specific intention of creating a document
         under seal.

         WITNESS/ATTEST:            BORROWER:

                                    AMALGAMATED AUTOMOTIVE INDUSTRIES,
                                    INC., A Pennsylvania Corporation

         /s/ Nick J. Chacanias      By: /s/ Kurt J. Myers     (SEAL)
         ------------------------       ----------------------
         Treasurer                     Name: Kurt J. Myers
                                        Title: President/CEO






<PAGE>









                                    ACME AUTO PARTS, INC.,
                                    A Pennsylvania Corporation


         /s/ Nick J.Chacanias       By: /s/ Kurt J. Myers     (SEAL)
         ------------------------       ----------------------
         Treasurer                     Name: Kurt J. Myers
                                        Title: President/CEO





                                    LAM CORPORATION,
                                    A Pennsylvania Corporation

         /s/ Nick J. Chacanias       By: /s/ Kurt J. Myers     (SEAL)
         ------------------------       ----------------------
         Treasurer                     Name: Kurt J. Myers
                                        Title: President/CEO


                                    TALMENS PROPERTIES, INC.,
                                    A Pennsylvania Corporation

         /s/ Nick J. Chacanias      By: /s/ Kurt J. Myers     (SEAL)
         ------------------------       ----------------------
         Treasurer                     Name: Kurt J. Myers
                                        Title: President/CEO


                                    LENDER:

                                    PROVIDENT BANK OF MARYLAND,
                                    A Maryland Banking Corporation

         /s/ Patrick E. Killpatrick  By: /s/ Thomas B. Freeze      (SEAL)
         --------------------------      ----------------------
                                        Name: Thomas B. Freeze
                                        Title: Vice President























© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission