GREAT ATLANTIC & PACIFIC TEA CO INC
10-K, 1996-05-24
GROCERY STORES
Previous: GREAT ATLANTIC & PACIFIC TEA CO INC, DEF 14A, 1996-05-24
Next: GUARANTY NATIONAL CORP, SC 14D1/A, 1996-05-24



                                                         Conformed Copy
                     SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C. 20549
                                      
                                  Form 10-K
                                      
                    ANNUAL REPORT PURSUANT TO SECTION 13
              OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year                     Commission file number 1-4141
ended February 24, 1996

                THE GREAT ATLANTIC & PACIFIC TEA COMPANY, INC.
           (Exact name of registrant as specified in its charter)

                     MARYLAND                       13-1890974
         (State or other jurisdiction of         (I.R.S. Employer
          incorporation or organization)          Identification No.)

            2 Paragon Drive, Montvale, New Jersey           07645
(Address of principal executive offices)                 (Zip Code)

Registrant's telephone number, including area code      201-573-9700

Securities registered pursuant to Section 12 (b) of the Act:

                                                Name of each exchange on
Title of each class                                  which registered

Common Stock - $1 par value                     New York Stock Exchange

Securities registered pursuant to Section 12 (g) of the Act:

                                    None
                              (Title of Class)

Indicate  by  check  mark whether the Registrant (1) has  filed  all  reports
required  to be filed by Section 13 or 15 (d) of the Securities Exchange  Act
of  1934 during the preceding 12 months (or for such shorter period that  the
registrant  was required to file such reports), and (2) has been  subject  to
such filing requirements for the past 90 days.
                                                  Yes         No      X

Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to
the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. [  ]

The  aggregate market value of the voting stock held by non-affiliates of the
Registrant at May 7, 1996 was $ 595,535,908.

The number of shares of common stock outstanding at May 7, 1996 was
38,220,333.

                    Documents Incorporated by Reference

The  information required by Part I, Items 1(d) and 3, and Part II, Items  5,
6,  7  and 8 are incorporated by reference from the Registrant's 1995  Annual
Report  to Shareholders.  The Registrant has filed with the S.E.C. since  the
close  of  its  last fiscal year ended February 24, 1996, a definitive  proxy
statement. Certain information required by Part III, Items 10, 11, 12 and  13
is incorporated by reference from the proxy statement in this Form 10-K.


PART I

ITEM 1.  Business

General

The Great Atlantic & Pacific Tea Company, Inc. ("A&P" or the "Company") is
engaged in the retail food business.  The Company operated 1,014 stores
averaging 34,200 square feet per store as of February 24, 1996.  In addition,
the Company began franchising its Canadian Food Basics stores in fiscal 1995.
As of February 24, 1996, the Company had 7 Food Basics Franchisee stores in
Canada averaging 25,400 square feet per store.  On the basis of reported
sales for fiscal 1995, the Company believes that it is one of the ten largest
retail food chains in the United States and that it had the largest market
share in metropolitan New York and Detroit and in the Province of Ontario,
the Company's largest single markets in the United States and Canada.

Operating under the trade names A&P, Super Fresh, Sav-A-Center, Farmer Jack,
Kohl's, Food Emporium, Waldbaum's, Food Mart, Food Bazaar, Miracle Food Mart,
Ultra Mart, Futurestore, Dominion, Food Basics and Compass Foods, the Company
sells groceries, meats, fresh produce and other items commonly offered in
supermarkets.  In addition, many stores have bakery, delicatessen, pharmacy,
floral, fresh fish and cheese departments.  National, regional and local
brands are sold as well as private label merchandise and generic (non-
branded) products.  In support of its retail operations, the Company also
operates two coffee roasting plants, two bakeries, one delicatessen food
kitchen, and an ice cream plant.  The products processed in these facilities
are sold under the Company's own brand names which include America's Choice,
Master Choice, Health Pride, Eight O'Clock, Bokar, Royale, Savings Plus, Jane
Parker and Wesley's Quaker Maid.  All products produced by A&P's food
processing operations are sold in Company stores.  A&P also sells its coffee
and ice cream products to unaffiliated retail outlets outside of its
marketing areas.

Building upon a broad base of A&P supermarkets, the Company has expanded and
diversified within the retail food business through the acquisition of other
supermarket chains and the development of several alternative store types.
The Company now operates its stores with merchandise, pricing and identities
tailored to appeal to different segments of the market, including buyers
seeking gourmet and ethnic foods, unusual produce, a wide variety of premium
quality private label goods and health and beauty aids along with the array
of traditional grocery products.

Modernization of Facilities

The Company is engaged in a continuing program of modernizing its corporate
operations and retail stores.  During fiscal 1995, the Company expended
approximately $236 million for capital projects.  The Company's plans for
fiscal 1996 anticipate capital expenditures of approximately $310 million
which include the opening of 39 new supermarkets and 1 new liquor store, the
remodeling or expansion of 94 stores and converting the format of 40 Canadian
stores.  As usual, the Company is currently developing plans for additional
stores to be opened in the following fiscal year.


Sources of Supply

The Company obtains the merchandise sold in its stores from a variety of
suppliers located primarily in the United States and Canada.  The Company has
long-standing and satisfactory relationships with its suppliers.


The Company maintains processing facilities which produce coffee, dairy and
deli products and certain baked goods.  The ingredients for coffee products
are purchased principally from Brazilian and Central American sources.  Other
ingredients are obtained from domestic suppliers.


                                     -1-


Employees

As of the close of fiscal 1995, the Company had approximately 89,000
employees, of which 70% were employed on a part-time basis.  Approximately
88% of the Company's employees are covered by union contracts.

Competition

The supermarket business is highly competitive throughout the marketing areas
served by the Company and is generally characterized by low profit margins on
sales with earnings primarily dependent upon rapid inventory turnover,
effective cost controls and the ability to achieve high sales volume.  The
Company competes for sales and store locations with a number of national and
regional chains as well as with many independent and cooperative stores and
markets.

Foreign Operations

The information required is contained in the 1995 Annual Report to
Shareholders on pages 24 and 28 and is herein incorporated by reference.















































                                    - 2 -


ITEM 2.  Properties


At February 24, 1996, the Company operated 1,014 retail stores.
Approximately 7% of the Company's stores are owned, while the remainder are
leased.  These stores are geographically located as follows:


          New England States:
            Connecticut.............    56
            Massachusetts...........    22
            New Hampshire...........     1
            Vermont.................     2
                                     -----
              Total.................    81


          Middle Atlantic States:
            District of Columbia....     1
            Delaware................     8
            Maryland................    50
            New Jersey..............   111
            New York................   186
            Pennsylvania............    44
                                     -----
              Total.................   400


          Mid-Western States:
            Michigan................    97
            Wisconsin...............    51
                                     -----
              Total.................   148


          Southern States:
            Alabama.................     4
            Georgia.................    45
            Kentucky................     2
            Louisiana...............    26
            Mississippi.............     7
            North Carolina..........    23
            South Carolina..........     8
            Virginia................    51
            West Virginia...........     6
                                     -----
              Total.................   172

              Total United States...   801

          Ontario, Canada...........   213
                                     -----
              Total Stores.......... 1,014
                                     =====










                                     -3-
                                      

The total area of all retail stores is approximately 34.7 million square feet
averaging 34,200 square feet per store.  The stores built by the Company over
the past several years and those planned for fiscal 1996, generally range in
size from 50,000 to 65,000 square feet, of which approximately 65% to 70% is
utilized as selling area.

The Company operates two coffee roasting plants, two bakeries, one
delicatessen food kitchen, and an ice cream plant in the United States and
Canada.  In addition, the Company maintains warehouses which service its
store network.

The net book value of real estate pledged as collateral for all mortgage
loans amounted to approximately $49 million as of February 24, 1996.

ITEM 3.  Legal Proceedings

The information required is contained in the 1995 Annual Report to
Shareholders on page 28 and is herein incorporated by reference.

ITEM 4.  Submission of Matters to a Vote of Security Holders

There were no matters submitted to a vote of security holders during the
fourth quarter of fiscal 1995.


PART II

ITEM 5.  Market for the Registrant's Common Stock and Related Security Holder
         Matters

The information required is contained in the 1995 Annual Report to
Shareholders on pages 29, 30 and 31 and is herein incorporated by reference.

ITEM 6.  Selected Financial Data

The information required is contained on page 31 of the 1995 Annual Report to
Shareholders and is herein incorporated by reference.

ITEM 7.  Management's Discussion and Analysis

The information required is contained in the 1995 Annual Report to
Shareholders on pages 15 through 18 and is herein incorporated by reference.

ITEM 8.  Financial Statements and Supplementary Data

(a)  Financial Statements: The financial statements required to be filed
hereunder are described in Part IV, Item 14 of this report.  Except for the
pages included herein by reference, the Company's 1995 Annual Report to
Shareholders is not deemed to be filed as part of this report.

(b)  Selected Quarterly Financial Data: The information required is contained
on page 29 of the 1995 Annual Report to Shareholders and is herein
incorporated by reference.

ITEM  9.   Changes  in and Disagreements with Accountants on  Accounting  and
Financial    Disclosure
Not applicable.










                                     -4-


PART III

ITEMS 10 and 11.  Directors and Executive Officers of the Registrant and
                  Executive Compensation

Executive Officers of the Company

        Name        Age             Current Position

  James Wood..........    66  Chairman of the Board and Chief Executive
Officer
  Fred Corrado........    56  Vice Chairman of the Board and Chief Financial
Officer
  Christian W.E. Haub.    31  President and Chief Operating Officer
  Peter J. O'Gorman...    57  Executive Vice President - International Store
                                and Product Development
  Gerald L. Good......    53  Executive Vice President - Marketing and
Merchandising
  J. Wayne Harris.....    57  Executive Vice President - Canadian Operations
  George Graham.......    46  Senior Vice President - Chief Merchandising
Officer
  John D. Moffatt.....    48  Chairman and Chief Executive Officer -
The Great Atlantic & Pacific Company of                       Canada, Limited
  Ivan K. Szathmary...    59  Senior Vice President - Chief Services Officer
  Robert G. Ulrich....    61  Senior Vice President - General Counsel


Corporate officers of the Company are elected annually and serve at the
pleasure of the Board of Directors; each of the executive officers, with the
exception of Mr. Moffatt, is a corporate officer.

Mr. Wood was elected Chairman of the Board and Chief Executive Officer on
April 29, 1980.  From December 1988 to December 1993 and at other prior times
he also served as President.  He is Chairman of the Executive Committee and
is an ex officio member of the Finance and Retirement Benefits Committees of
the Board.

Mr. Corrado was elected as Vice Chairman of the Board on October 6, 1992.  He
has also served as Chief Financial Officer since joining the Company in
January 1987.  Mr. Corrado also served as Treasurer of the Company in 1987
and from April 18, 1989 through December 5, 1995.  Mr. Corrado has been a
member of the Board of Directors of the Company since December 4, 1990, and
is currently the Vice Chairman of the Executive Committee and a member of the
Finance and Retirement Benefits Committees.

Mr. Haub was elected President and Chief Operating Officer of the Company on
December 7, 1993.  Prior to assuming his present position he served as
Corporate Vice President, Development and Strategic Planning, since joining
the Company in 1991.  Prior thereto and during the past five years, Mr. Haub
was a partner in the investment banking firm, Global Reach, which he had
joined from the investment banking firm of Dillon Read & Co., Inc. in New
York City.  Mr. Haub has been a member of the Board of Directors of the
Company since December 3, 1991 and is a member of the Finance Committee.

Mr. O'Gorman was elected Executive Vice President - International Store and
Product Development on June 26, 1995.  During the past five years he was
Executive Vice President - Development and Strategic Planning, and Executive
Vice President - Development.

Mr. Good was elected Executive Vice President - Marketing and Merchandising
on October 3, 1994.  During the past five years and prior to assuming his
present position he served as Senior Vice President and Chairman, The Great
Atlantic & Pacific Company of Canada, Limited, Senior Vice President - Field
Administration, and as Vice President - Chief Administrative Officer.

                                     -5-

Mr. Harris was elected Executive Vice President - Canadian Operations on
December 12, 1995.  Prior thereto, he had been successively Executive Vice
President, Chairman Waldbaum's, Inc. and Chief Operating Officer - U.S.
Operations.  In 1993 Mr. Harris was Senior Vice President - Northeast
Operations, and prior thereto Vice President - Operations Greater New York
Metropolitan area.  During the past five years and prior to joining the
Company in September 1992, he was Group President, Cincinnati/Dayton
marketing area of the Kroger Company.

Mr. Graham was elected Senior Vice President - Chief Merchandising Officer in
March 1990.  Prior to assuming his present position he was President, Metro
Group of the Company.

Mr. Moffatt was elected Chairman and Chief Executive Officer of The Great
Atlantic & Pacific Company of Canada, Limited effective upon his hire on
September 1, 1994.  Prior thereto and during the past five years he was
president of Cott Corporation's Control Brands Division in Ontario, and from
January 1989 to November 1992 he was President, Eastern Division, First
National Supermarkets in Windsor Locks, Connecticut.

Dr. Szathmary was elected Senior Vice President and Chief Services Officer in
July 1986.

Mr. Ulrich was elected Senior Vice President and General Counsel of the
Company in April 1981.

The Company has filed with the Commission since the close of its fiscal year
ended February 24, 1996 a definitive proxy statement pursuant to Regulation
14A, involving the election of directors.  Accordingly, the information
required in Items 10 and 11, except as provided above, appears on pages 1
through 14 and is incorporated by reference from the proxy statement.

ITEM 12.  Security Ownership of Certain Beneficial Owners and Management

The information required is contained in the Company's 1995 definitive proxy
statement on pages 1 and 5 and is herein incorporated by reference.

ITEM 13.  Certain Relationships and Related Transactions

The information required is contained in the Company's 1995 definitive proxy
statement on pages 1 and 7 and is herein incorporated by reference.


PART IV

ITEM 14.  Exhibits, Financial Statement Schedules and Reports on Form 8-K

  (a) Documents filed as part of this report

      1)   Financial Statements:  The financial statements required by Item
      8 are included in the fiscal 1995 Annual Report to Shareholders.  The
      following required items, appearing on pages 19 through 30 of the 1995
      Annual Report to Shareholders, are herein incorporated by reference:


      Statements of Consolidated Operations
      Statements of Consolidated Shareholders' Equity
      Consolidated Balance Sheets
      Statements of Consolidated Cash Flows
      Notes to Consolidated Financial Statements
      Independent Auditors' Report






                                     -6-
                                      
      2)   Financial Statement Schedules are omitted because they are not
      required or do not apply, or the information is included elsewhere in
      the financial statements or notes thereto.

   3) Exhibits:

      Exhibit                                Incorporation by reference
      Numbers  Description                   (If applicable)

        2)     Not Applicable
        3)     Articles of Incorporation
               and By-Laws
               a) Articles of Incorporation   Exhibit 3)a) to Form 10-K
                  as amended through          for fiscal year ended
                  July 1987                   February 27, 1988
               b) By-Laws as amended through  Exhibit 3)b) to Form 10-K
                  March 1989                  for fiscal year ended
                                              February 25, 1989

        4)     Instruments defining the       Exhibit A to Form 10-Q
               rights of security holders,    for the quarter ended
               including indentures           August 27, 1977; and
                                              Registration Statement
                                              No. 33-14624 on Form S-3
                                              filed May 29, 1987

        9)     Not Applicable

        10)    Material Contracts
               a) Management Compensation     Exhibit 10)b) to Form 10-K
                  Agreements                  for the fiscal years ended
                                              February 25, 1989,
                                              February 24, 1990,  and
                                              Exhibit 10)a) for the fiscal
                                              years ended
                                              February 26, 1994, and
                                              February 25, 1995

               b) Supplemental Executive      Exhibit 10)b) to Form 10-K
                  Retirement Plan, amended    for the fiscal year ended
                  and restated                February 27, 1993

               c) 1975 Stock Option Plan,     Exhibit 10) to Form 10-K for
                  as amended                  the fiscal year ended
                                              February 23, 1985

               d) 1984 Stock Option Plan,     Exhibit 10)e) to Form 10-K
                  as amended                  for the fiscal year ended      
                                              February 23, 1991

               e) 1994 Stock Option Plan      Exhibit 10)e) to Form 10-K
                                              for the fiscal year ended
                                              February 25, 1995

               f) 1994 Stock Option Plan      Exhibit 10)f) to Form 10-K
                  for Non-Employee Directors  for the fiscal year ended
                                              February 25, 1995

               g) Competitive Advance and     Exhibit 10) to Form 10-Q
                  Revolving Credit Facilities for the quarter ended
                  Agreement dated as of       December 2, 1995, filed on
                  December 12, 1995.          Form SE.




                                     -7-



       Exhibit                               Incorporation by reference
       Numbers    Description                (If applicable)


         11)      Not Applicable

         12)      Not Applicable

         13)      1995 Annual Report to Shareholders

         18)      Not Applicable

         21)      Subsidiaries of Registrant

         22)      Not Applicable

         23)      Independent Auditors' Consent

         24)      Not Applicable

         27)      Financial Data Schedule

         28)      Not Applicable


  (b) Reports on Form 8-K

      No reports on Form 8-K were filed for the fiscal year ended February
      24, 1996.






































                                     -8-

SIGNATURES

Pursuant to the requirements of Section 13 or 15 (d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.


                              The Great Atlantic & Pacific Tea Company, Inc.
                                             (registrant)

Date May 14, 1996             By:            /s/ Fred Corrado

                                                Fred Corrado
                                       Vice Chairman of the Board and
                                           Chief Financial Officer


Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
registrant in the capacities and as of the date indicated.

/s/ James Wood                 Chairman of the Board,
    James Wood                 Chief Executive Officer and Director

/s/ Fred Corrado               Vice Chairman of the Board,
    Fred Corrado               Chief Financial Officer and  Director

/s/ Rosemarie Baumeister       Director
    Rosemarie Baumeister

/s/ Christopher F. Edley       Director
    Christopher F. Edley

/s/ Christian W.E. Haub        Director
    Christian W.E. Haub

/s/ Helga Haub                 Director
    Helga Haub

/s/ Barbara Barnes Hauptfuhrer Director
    Barbara Barnes Hauptfuhrer

/s/ Paul C. Nagel, Jr.         Director
    Paul C. Nagel, Jr

/s/ Eckart C. Siess            Director
    Eckart C. Siess

/s/ Fritz Teelen               Director
    Fritz Teelen

/s/ Henry W. Van Baalen        Director
    Henry W. Van Baalen

/s/ R.L. "Sam" Wetzel          Director
    R.L. "Sam" Wetzel

                                      
                                      
                                      
                                      
                                      
                                      
                                      
                                      
                                      
                                      
                                     -9-


The above-named persons signed this report on behalf of the registrant on
May 14, 1996.





   /s/ Kenneth A. Uhl      Vice President, Controller  May, 14, 1996
   Kenneth A. Uhl                                       Date


























































                                    -10-



COMPARATIVE HIGHLIGHTS

               The Great Atlantic & Pacific Tea Company, Inc.

(Dollars in thousands, except per share figures)
- -----------------------------------------------

                                 Fiscal 1995     Fiscal 1994    Fiscal 1993
                                 -----------     -----------    -----------
Sales                            $10,101,356     $10,331,950    $10,384,077
Income (loss) from operations        151,734        (57,530)         68,280
Income (loss) before cumulative
   effect of accounting change        57,224       (166,586)          3,959
Net income (loss)                     57,224       (171,536)          3,959
Income (loss) per share before
   cumulative effect of
   accounting change                     1.50         (4.36)            .10
Net income (loss) per share              1.50         (4.49)            .10
Cash dividends per share                  .20            .65            .80
Expenditures for property             236,139        214,886        267,329
Depreciation and amortization         225,449        235,444        235,910
Working capital                       178,307         97,277         79,207
Shareholders' equity                  822,785        774,914        994,417
Debt to total capitalization              .49            .53            .45
Book value per share                    21.53          20.27          26.02
New store openings                         30             22             16
Number of stores at year end            1,014          1,108          1,173

                                      
MANAGEMENT'S DISCUSSION AND ANALYSIS

OPERATING RESULTS

Fiscal 1995 Compared with 1994

Sales for fiscal 1995 were $10.1 billion, a net decrease of $231 million or

2.2% when compared to fiscal 1994 sales of $10.3 billion.  U.S. sales

decreased $176 million or 2.1% compared to fiscal 1994.  U.S. same store

sales, which include replacement stores, were down 0.2% from the prior year.

In Canada, sales of $1.7 billion were $55 million or 3.1% below fiscal 1994.

Canada same store sales, which include replacement stores, were down 1.6%

from the prior year.



During fiscal 1995, the Company opened 27 new supermarkets and 3 new liquor

stores, remodeled or expanded 76 stores, and closed 124 stores, of which 6

were converted to Food Basics Franchisee stores in Canada, and 8 in the Rhode

Island market which were sold to Edwards Super Food Stores in the first

quarter of fiscal 1995.  The Company recorded sales to the Food Basics

Franchisees of $6 million in fiscal 1995.  The Company closed 190 stores,

excluding replacement stores, since the beginning of fiscal 1994.  The store

closures, excluding replacement stores, since the beginning of fiscal 1994

reduced comparative sales by approximately $422 million or 4.1% in fiscal

1995.  The opening of 33 new stores, excluding 19 stores that replaced 21

older, outmoded  stores, since the beginning of fiscal 1994 added

approximately $219 million or 2.1% to sales in fiscal 1995.  Same store

sales, including replacement stores, for fiscal 1995 decreased 0.5% from the

prior year.  Average weekly sales per store were approximately $179,600 in

fiscal 1995 versus $173,000 in fiscal 1994 for a 3.8% increase.



Gross margin as a percent of sales increased 0.6% to 29.1% for the current

year from 28.5% for the prior year resulting primarily from increased gross

margin rates in both the U.S. and Canada partially offset by increased

promotional price reductions in the U.S.  The gross margin dollar decrease of

$8 million is primarily the result of a decrease in sales volume which had an

impact of decreasing margin by approximately  $69 million, partially offset

by an increase in gross margin rates of $58 million and an increase in the

Canadian exchange rate of $3 million.  The U.S. gross margin decreased $17

million principally as a result of decreased sales volume which resulted in

margins decreasing  $50 million partially offset by an increase in gross

margin rates of $33 million.  In Canada, gross margin increased $9 million,

primarily resulting from the effect of an increase in gross margin rates of

$25 million and a higher Canadian exchange rate resulting in an increase of

$3 million, offset by sales volume declines which impacted margins by  $19

million.



Store operating, general and administrative expense of $2.8 billion in fiscal

1995 declined by approximately $90 million from fiscal 1994.  The fiscal 1994

store operating, general and administrative expense includes charges of $27

million for employee buy-out costs incurred as a result of new labor

agreements entered into in Canada and  $17 million to cover the cost of

closing 13 non-Miracle stores in Canada.  As a percent of sales, store

operating, general and administrative expense for fiscal 1995 decreased to

27.6% from 27.8% for the prior year.  U.S. expenses decreased $4 million,

principally as a result of lower store labor costs on reduced sales volume

and reduced advertising costs.  Canadian expenses decreased $86 million, as a

result of  the charges noted above of $27 million and $17 million recorded in

fiscal 1994, coupled with reduced store labor costs, reduced occupancy costs,

and a decrease in advertising costs.



Included under the Company's 1995 year-end balance sheet captions "Other

accruals" and "Other non-current liabilities" are amounts totaling

approximately $23 million associated with store closing liabilities.  During

fiscal 1995 approximately $20 million was charged against the store closing

reserve.



During fiscal 1994, the Company recorded a charge of $127 million

representing the write-off of $50 million of goodwill and the write-down of

$77 million of fixed assets relating to Miracle Food Mart ("Miracle") stores

which were expected to continue to generate operating losses.



As of February 24, 1996, based on current information, the Company has no

reasonable basis to believe that there has been any further impairment of its

existing goodwill.  There is currently no goodwill recorded relating to the

Canadian operations.



Interest expense increased $0.2 million from the previous year, primarily due

to increased Canadian borrowings and an increase in average interest rates.

U.S. interest expense decreased from the previous year, as a result of

decreased borrowings and a decrease in average interest rates on short-term

borrowings.



Income before taxes and cumulative effect of accounting change for fiscal

1995 was $81 million as compared to a loss of $129 million in fiscal 1994.

The fiscal 1994 loss included Canadian charges for the write-off of goodwill

and long-lived assets of $127 million, the employee termination/reassignment

program of $27 million and the provision for store closings of $17 million.



Income before taxes and cumulative effect of accounting change for U.S.

operations for fiscal 1995 was $73 million as compared to $81 million for

fiscal 1994, or an 8.9% decrease.  For Canadian operations, income before

taxes and cumulative effect of accounting change for fiscal 1995 was $8

million as compared to a loss of $210 million for fiscal 1994, resulting in

an increase of $218 million.



During fiscal 1994, the Company recorded a valuation allowance of $119.6

million against Canadian deferred tax assets, which, based upon current

available evidence, are not likely to be realized.  These deferred tax assets

result from tax loss carryforwards, fiscal 1994 operating losses and

deductible temporary differences arising from the Canadian write-off of

goodwill and long-lived assets.



The Company historically provided U.S. deferred taxes on the undistributed

earnings of the Canadian operations.  During fiscal 1994, the Company made an

election to permanently reinvest prior years' earnings and, accordingly,

reversed deferred tax liabilities of $27 million associated with the

undistributed earnings of the Canadian operations.  Further, this decision

also resulted in a direct charge to equity of approximately $20 million to

eliminate the deferred tax asset related to the Cumulative Translation

Adjustment.

During fiscal 1995, since the Canadian operations generated pretax earnings,

the Company reversed approximately $3.4 million of the valuation allowance.

Although Canada generated pretax earnings in fiscal 1995, the Company was

unable to conclude that realization of such deferred tax assets was more

likely than not due to pretax losses experienced by Canada in prior years.

Accordingly, at February 24, 1996 the Company is continuing to fully reserve

its Canadian net deferred tax assets.  The valuation allowance will be

adjusted when and if, in the opinion of Management, significant positive

evidence exists which indicates that it is more likely than not that the

Company will be able to realize the Canadian deferred tax assets.



In addition, during fiscal 1995 the Company recorded a $6.5 million credit

relating to a refund of previously paid taxes in Canada.



Effective February 27, 1994, the Company adopted Statement of Financial

Accounting Standards No. 112, "Employers' Accounting for Postemployment

Benefits" ("SFAS 112").  As a result, in fiscal 1994 the Company recorded an

after-tax charge of $5 million or $.13 per share as the cumulative effect of

this change on prior years.



Net income for fiscal 1995 was $57 million or $1.50 per share as compared to

a net loss for fiscal 1994 of $172 million or $4.49 per share.  Fiscal 1995

net income included the $6.5 million Canadian tax refund. The fiscal 1994 net

loss included after-tax Canadian charges for the write-off of goodwill and

long-lived assets of $127 million, the employee termination/reassignment

program of $27 million, the provision for store closings of $17 million, a

reduction of deferred tax benefits previously recorded of $28 million and the

cumulative effect of adopting SFAS 112 of $5 million, offset by the reversal

of deferred tax liabilities of $27 million in the U.S. associated with the

undistributed earnings of the Canadian operations.



Excluding the U.S. reversal of the deferred tax liabilities associated with

undistributed earnings of $27 million recorded in fiscal 1994, net income

from U.S. operations decreased from $50 million or $1.31 per share in fiscal

1994 to $44 million or $1.15 per share in fiscal 1995.  Excluding the above

fiscal 1994 Canadian charges and the fiscal 1995 Canadian tax refund, fiscal

1994 would have resulted in a net loss from Canadian operations of $45

million or $1.17 per share and fiscal 1995 would have resulted in net income

of $7 million or $.18 per share for a $52 million increase.





Fiscal 1994 Compared with 1993

Sales for fiscal 1994 were $10.3 billion, a net decrease of $52 million or

0.5% when compared to fiscal 1993 sales of $10.4 billion.  U.S. sales

increased $75 million or 0.9% compared to fiscal 1993 despite the estimated

impact of a fiscal 1993 competitors' strike in the New York metropolitan

market which had a favorable effect on fiscal 1993 sales of approximately

0.3%.  In the U.S., same store sales, which include replacement stores, were

up 1.4% excluding the estimated effect of last year's competitors' strike.



Canadian sales were $127 million or 6.6% below fiscal 1993.  A lower fiscal

1994 Canadian exchange rate accounted for $110 million of this sales decline.

Canada's fiscal 1994 sales increased approximately $122 million due to a

labor strike in fiscal 1993 in 63 Miracle stores which caused the stores to

be closed for the last 14 weeks of the prior fiscal year.  Excluding the

impact of a lower Canadian exchange rate and the strike closure of 63 Miracle

stores for 14 weeks of fiscal 1993, Canadian same store sales were down 7.0%

mainly due to the slow sales recovery of the Miracle stores following the

settlement of the labor strike on the last day of fiscal 1993.



The Company opened 16 new supermarkets and 6 new liquor stores, remodeled and

enlarged 55 stores and closed 87 stores during fiscal 1994.  The opening of

38 new stores, excluding replacement stores, since the beginning of fiscal

1993 and the acquisition of Big Star stores in fiscal 1993 added

approximately 3.1% to comparable sales in fiscal 1994.  The closure of 171

stores, excluding replacement stores, since the beginning of fiscal 1993

reduced comparative sales by approximately 3.1%.  Average weekly sales per

store were approximately $173,000 in fiscal 1994 versus $167,000 in fiscal

1993 for a 3.6% increase.



During fiscal 1994, in an effort to combat the competitive situation in the

Metro Atlanta area, the Company closed 21 Atlanta stores and completed the

launching of its frequent shopper program which began late in fiscal 1993.

As a result, sales for the Metro Atlanta area improved, with same store sales

for the remaining stores up 7.0% over the prior year.  However, in Atlanta,

the Company is still experiencing the influx of new competitors, and the

expected continuing high level of competitive openings and pricing activity

pose a threat to the sales and profitability of the Company's Atlanta

operations.



Gross margin as a percent of sales for both fiscal 1994 and 1993 approximated

28.5%.  The gross margin dollars decrease of $15 million is a result of a

decline in the Canadian exchange rate of $29 million and a decrease in gross

margin rates, principally in Canada, of $3 million partially offset by an

increase in gross margin volume, principally in the U.S., of $17 million.

The U.S. gross margin dollars increased $51 million, as a result of an

increase in gross margin rates from 28.3% to 28.7% and the impact of the

aforementioned volume increase.  The Canadian gross margin dollars decreased

$66 million, resulting from a decrease in gross margin rates from 29.3% to

27.7%, the impact of the exchange rate decline and a volume decline.

Store operating, general and administrative expense of $2.9 billion in fiscal

1994 declined slightly from fiscal 1993.  As a percent of sales, such costs

approximated 27.8% in both fiscal 1994 and 1993.  U.S. expenses increased $15

million, principally related to depreciation, outside services, store pre-

opening and labor costs.  Canadian expenses decreased $31 million primarily

due to lower store labor costs on reduced sales volume, reduced occupancy

costs, a decrease in expenses related to prior year's Miracle strike and the

favorable impact of the decline in the Canadian exchange rate.  The Canadian

decrease was partially offset by the cost of the termination/reassignment

program which was $27 million in fiscal 1994, compared to an early retirement

program charge of $17 million in fiscal 1993.  The termination/reassignment

program was implemented in conjunction with the Company's decision to convert

a significant number of its Ontario-based stores to a low-cost format.  In

addition, the Company recorded a $17 million charge in fiscal 1994 to cover

the cost of closing 13 non-Miracle stores in fiscal 1995.



Included under the Company's 1994 year-end balance sheet captions "Other

accruals" and "Other non-current liabilities" are amounts totaling

approximately $43 million associated with store closing liabilities, which

includes the $17 million recorded in fiscal 1994 for Canada as discussed

above.  During fiscal 1994, approximately $15 million was charged against

these reserves, of which approximately $14 million related to the realignment

of store operations reserve established in fiscal 1992.  See "Realignment of

Store Operations" footnote for further discussion.



During the third quarter of fiscal 1994 the Company recorded a charge of $127

million representing the write-off of $50 million of goodwill and the write-

down of $77 million of fixed assets relating to Miracle stores which continue

to generate operating losses.



In November 1993, the Miracle store employees went on strike for a 14-week

period.  Since Canadian labor laws preclude the replacement of striking

workers, the strike resulted in a complete shutdown of all of the Miracle

stores.  The strike was resolved on February 20, 1994 and the Company paid

$17 million in labor settlement costs.  These stores were re-opened for

business commencing February 25, 1994.  Following the strike, Management

instituted extensive and costly promotional campaigns designed to assist in

its goal of re-establishing pre-strike sales levels.  When the Miracle strike

ended, Management determined that the goodwill balance associated with

Miracle stores would be recoverable over its remaining life.  This conclusion

was based upon operating projections which comprehended (i) the historical

performance and market shares of the Miracle stores in pre-strike periods,

(ii) the labor savings projected to be realized as a result of the favorable

terms of the settlement (principally wage and benefit concessions and the

ability to use newly hired part-time employees after a certain level of full

and part-time union employment had been realized), and (iii) the regaining of

pre-strike sales and operating margins which was anticipated to occur because

of the implementation of extensive promotional programs in the Miracle

stores.



Management continued to assess the performance of the Miracle stores during

the post-strike period.  The anticipated recovery of Miracle sales and

operating margins was not yet realized through June 18, 1994, the end of the

Company's first fiscal quarter or September 10, 1994, the end of the

Company's second fiscal quarter.  Through the second quarter same store sales

and margins had declined significantly when compared to the prior year pre-

strike levels.  At that time, Management concluded that the following factors

were the principal reasons why the recovery had not yet been realized: (i)

increased price competition from Miracle competitors in response to the

promotional activities implemented by Miracle, (ii) the inability to yet

utilize part-time employees (a key element of the strike settlement which

required increased sales levels to be effective) and (iii) the continuing

effects of the complete shutdown during the strike.  Management continued to

believe that these negative trends were temporary and that more time was

required to determine the effectiveness of the promotional programs and the

changed competitive environment.  Management continued to closely monitor the

operating performance and sales levels during the third quarter.



Despite the extensive promotional programs, in the period through December 3,

1994, the operating performance of Miracle did not improve and the negative

sales trends and deteriorating margin levels continued.  Management believed

that the negative results which occurred subsequent to the strike were no

longer temporary and, accordingly, prior operating cash flow projections of

Miracle were revised.  These revised projections indicated that the Miracle

goodwill balance would not be recovered over its remaining life and the full

amount thereof should be written-off.



Further, the levels of sales and operating cash flow achieved through the

first nine months of fiscal 1994, coupled with the reduced expectations of

future Miracle operations, indicated that Miracle's operating results would

not be sufficient to absorb the depreciation and amortization of certain of

its operating fixed assets.  In order to measure this impairment, the Company

analyzed the projected operating performance of each store comprising the

Miracle division and reflected the impairment of the fixed assets

attributable to those stores which the Company believes will continue to

generate an operating loss before taking into account depreciation and

amortization expenses.  The Company has no current plans to close Miracle

stores despite their negative performance and believes that the total

Canadian operations will be able to absorb their projected fixed costs.  The

Company also believes that the fixed assets related to the Canadian

operations exclusive of Miracle are recoverable from operations over their

remaining useful lives.



Interest expense increased in fiscal 1994 when compared to fiscal 1993

primarily due to increased U.S. borrowings of $100 million in long-term Notes

issued in January, 1994 and an increase in average interest rates on short-

term borrowings.



Income (loss) before taxes and cumulative effect of accounting change for

fiscal 1994 was a loss of $129 million as compared to income of $7 million in

fiscal 1993.  The fiscal 1994 loss included Canadian charges for the write-

off of goodwill and long-lived assets of $127 million, the employee

termination/reassignment program of $27 million and the provision for store

closings of $17 million.  The fiscal 1993 income included a Canadian charge

of $17 million for an employee early retirement program and an estimated $23

million cost impact of the Canadian labor strike.



Income before taxes and cumulative effect of accounting change for U.S.

operations for fiscal 1994 was $81 million as compared to $52 million for

fiscal 1993, or a 54% increase.  Excluding the above Canadian charges, loss

before taxes and cumulative effect of accounting change for Canadian

operations would have been $39 million for fiscal 1994 as compared to $5

million for fiscal 1993.



During fiscal 1994, the Company recorded a valuation allowance of $119.6

million against Canadian deferred tax assets, which, based upon current

available evidence, are not likely to be realized.  These deferred tax assets

result from tax loss carryforwards, fiscal 1994 operating losses and

deductible temporary differences arising from the Canadian write-off of

goodwill and long-lived assets.



The Company historically provided U.S. deferred taxes on the undistributed

earnings of the Canadian operations.  During fiscal 1994, the Company made an

election to permanently reinvest prior years' earnings and, accordingly,

reversed deferred tax liabilities of $27 million associated with the

undistributed earnings of the Canadian operations.  Further, this decision

also resulted in a direct charge to equity of approximately $20 million to

eliminate the deferred tax asset related to the Cumulative Translation

Adjustment.



Effective February 27, 1994, the Company adopted SFAS 112.  As a result, the

Company recorded an after-tax charge of $5 million or $.13 per share as the

cumulative effect of this change on prior years.



Net loss for fiscal 1994 was $172 million or $4.49 per share as compared to

net income for fiscal 1993 of $4 million or $.10 per share. The fiscal 1994

net loss included after-tax Canadian charges for the write-off of goodwill

and long-lived assets of $127 million, the employee termination/reassignment

program of $27 million, the provision for store closings of $17 million, a

reduction of deferred tax benefits previously recorded of $28 million and the

cumulative effect of adopting SFAS 112 of $5 million, offset by the reversal

of deferred tax liabilities of $27 million in the U.S. associated with the

undistributed earnings of the Canadian operations.  The fiscal 1993 net

income included an unfavorable after-tax effect of $14 million for the

Miracle strike and a $10 million charge for the Miracle employee early

retirement program.



Excluding the U.S. reversal of the deferred tax liabilities associated with

undistributed earnings of $27 million, net income of U.S. operations

increased over 50% from $33 million or $.86 per share in fiscal 1993 to $50

million or $1.31 per share in fiscal 1994.  Excluding the above Canadian

charges, fiscal 1994 would have resulted in a net loss from Canadian

operations of $45 million or $1.17 per share as compared to $5 million or

$.13 per share for fiscal 1993.



LIQUIDITY AND CAPITAL RESOURCES

The Company ended the 1995 fiscal year with working capital of $178 million

compared to $97 million and $79 million at February 25, 1995, and February

26, 1994, respectively.  The Company had cash and short-term investments

aggregating $100 million at the end of fiscal 1995 compared to $129 million

and $124 million at the end of fiscal 1994 and 1993, respectively.



In December 1995, the Company executed an unsecured five year $400 million

U.S. credit agreement and a five year C$100 million Canadian credit agreement

with a syndicate of banks, enabling it to borrow funds on a revolving basis.

At the end of fiscal 1995, the Company had in excess of $375 million

available in credit facilities, of which approximately $360 million are

committed facilities.  See "Indebtedness" footnote for further discussion.



On October 17, 1995, the Company's Canadian subsidiary, The Great Atlantic &

Pacific Company of Canada, Ltd. ("A&P Canada"), issued U.S. $75 million of

unsecured, non-callable 7.78% Notes due November 1, 2000 guaranteed by the

Company.  The net proceeds from the issuance of these Notes were used to

repay indebtedness under the Canadian subsidiary's revolving credit facility.

In conjunction with the issuance of the U.S. $75 million Notes, A&P Canada

entered into a five year cross-currency swap agreement expiring November 1,

2000.  The cross-currency swap agreement requires A&P Canada to make net

payments to the counterparty based on a fixed interest differential on a semi-

annual basis.  The interest differential to be paid under the swap agreement

is accrued over the life of the agreement as an adjustment to the yield of

the 7.78% Notes and is recorded as interest expense.  The Company is exposed

to credit losses in the event of nonperformance by the counterparty to its

currency swap.  The Company anticipates, however, the counterparty will be

able to fully satisfy their obligations under the contracts.



The Company's loan agreements and certain of its notes contain various

financial covenants which require, among other things, minimum net worth and

maximum levels of indebtedness and lease commitments.  The Company was in

compliance with all such financial covenants as of February 24, 1996.



During fiscal 1995, the Company funded its capital expenditures, debt

repayments and cash dividends through internally generated funds combined

with proceeds from bank borrowings.



U.S. bank borrowings were $95 million at February 24, 1996, as compared to

$168 million at February 25, 1995.  U.S. bank borrowings during fiscal 1995

were at an average interest rate of 6.4% compared to 5.4% in fiscal 1994.



Canadian bank and commercial paper borrowings were $54 million and $115

million at February 24, 1996, and February 25, 1995, respectively.  Canadian

bank and commercial paper borrowings during fiscal 1995 were at an average

interest rate of 8.4% compared to 7.0% in fiscal 1994.



For fiscal 1995, capital expenditures totaled $236 million, which included 27

new supermarkets, 3 new liquor stores, 76 remodels and enlargements and 7

stores which were converted to Food Basics Franchisee stores in Canada, of

which 6 were closed in fiscal 1995 and 1 was closed in fiscal 1994.  The

Company had originally planned capital expenditures of approximately $205

million including 25 new supermarkets and 2 new liquor stores, and

approximately 51 remodels and expansions.



For fiscal 1996, the Company has planned capital expenditures of

approximately $310 million and plans to open 39 new supermarkets and 1 new

liquor store, remodel and expand 94 stores and convert approximately 40

stores to Food Basics Franchisee stores in Canada.  It has been the Company's

experience over the past several years that it typically takes 12 to 18

months after opening for a new store to recoup its opening costs and become

profitable thereafter.  Risks inherent in retail real estate investments are

primarily associated with competitive pressures in the marketplace.  From

fiscal 1996 through fiscal 2000, the Company intends to improve the use of

technology through scanning and other technological advances to improve

customer service, store operations and merchandising and to intensify

advertising and promotions.  The Company currently expects to close

approximately 70 stores in fiscal year 1996, of which approximately 20 will

be converted to Food Basics Franchisee stores in Canada.



The Company plans to open approximately 50 new supermarkets in fiscal 1997

and approximately 50 new supermarkets per year thereafter for several years,

with an attendant increase in square footage of approximately 3% per year,

and to remodel an average of 50 stores per year.  The Company's concentration

will be on larger stores in the 50,000 to 65,000 square foot range.  Costs of

each project will vary significantly based upon size, marketing format,

geographic area and development involvement required from the Company.  The

planned costs of these projects average $3.8 million for a new store and $1

million for a remodel or enlargement.  Traditionally, the Company leases real

estate and expends capital on leasehold improvements and store fixtures and

fittings.  Consistent with the Company's history, most new-store activity

will be directed into those areas where the Company achieves its best

profitability.  Remodeling and enlargement programs are normally undertaken

based upon competitive opportunities and usually involve updating a store to

a more modern and competitive format.



At fiscal year end, the Company's existing senior debt rating was Baa3 with

Moody's Investors Service and BB+ with Standard & Poor's Ratings Group. A

change in either of these ratings could affect the availability and cost of

financing.



The Company's current cash resources, together with cash generated from

operations, will be sufficient for the Company's 1996 capital expenditure

program, mandatory scheduled debt repayments and dividend payments throughout

fiscal 1996.





IMPACT OF NEW ACCOUNTING PRONOUNCEMENTS

In March 1995, the Financial Accounting Standards Board ("FASB") issued

Statement of Financial Accounting Standards No. 121, "Accounting for the

Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed of"

("SFAS 121").  SFAS 121 establishes accounting standards for the impairment

of long-lived assets, certain identifiable intangibles and goodwill related

to those assets to be held and used and for long-lived assets and certain

identifiable intangibles to be disposed of.  SFAS 121 requires that (i) long-

lived assets and certain identifiable intangibles to be held and used by an

entity be reviewed for impairment whenever events or changes in circumstances

indicate that the carrying amount of an asset may not be recoverable and (ii)

long-lived assets and certain identifiable intangibles to be disposed of

generally be reported at the lower of carrying amounts or fair value less

cost to sell.  The Company adopted the provisions of SFAS 121 during the

fourth quarter of fiscal 1995.  The adoption of SFAS 121 did not have an

effect on the financial position or results of operations of the Company.



In October 1995, the FASB issued Statement of Financial Accounting Standards

No. 123, "Accounting for Stock-Based Compensation" ("SFAS 123").  SFAS 123

establishes financial accounting and reporting standards for stock-based

employee compensation plans.  SFAS 123 encourages all entities to adopt a

fair value based method of accounting for stock-based compensation plans in

which compensation cost is measured at the date the award is granted based on

the value of the award and is recognized over the employees' service period.

However, SFAS 123 allows an entity to continue to use the intrinsic value

based method prescribed by Accounting Principles Board Opinion No. 25,

"Accounting for Stock Issued to Employees" ("APB 25"), with proforma

disclosures of net income and earnings per share as if the fair value based

method had been applied.  APB 25 requires compensation expense to be

recognized over the employees' service period based on the excess, if any, of

the quoted market price of the stock at the date the award is granted or

other measurement date, as applicable, over an amount an employee must pay to

acquire the stock.  SFAS 123 is effective for financial statements for fiscal

years beginning after December 15, 1995. The Company plans to adopt SFAS 123

during fiscal 1996 and to continue to apply the methods prescribed by APB 25.

STATEMENTS OF CONSOLIDATED OPERATIONS

               The Great Atlantic & Pacific Tea Company, Inc.
                                                                            
(Dollars in thousands, except per share figures)
- -----------------------------------------------

                                     Fiscal 1995   Fiscal 1994   Fiscal 1993
                                     -----------   ------------  -----------
Sales                                $10,101,356   $10,331,950   $10,384,077
Cost of merchandise sold             (7,166,119)   (7,388,495)   (7,425,578)
                                     -----------   -----------   -----------
Gross margin                           2,935,237     2,943,455     2,958,499
Store operating, general
 and administrative expense          (2,783,503)   (2,873,985)   (2,890,219)
Write-off of goodwill and
 long-lived assets                             -     (127,000)             -
                                     -----------   -----------    ----------
Income (loss) from operations            151,734      (57,530)        68,280
Interest expense                        (73,143)      (72,972)      (63,318)
Interest income                            2,501         1,054         1,599
                                     -----------   -----------    ----------
Income (loss) before income taxes
 and cumulative effect of
 accounting change                        81,092     (129,448)         6,561
Provision for income taxes              (23,868)      (37,138)       (2,602)
                                     -----------   -----------    ----------
Income (loss) before cumulative
 effect of accounting change              57,224     (166,586)         3,959
Cumulative effect on prior years of
 change in accounting principle:
   Postemployment benefits                     -       (4,950)             -
                                     -----------    ----------    ----------
Net income (loss)                    $    57,224   $ (171,536)    $    3,959
                                     ===========    ==========    ==========

Earnings (loss) per share:
 Income (loss) before cumulative
   effect of accounting change       $     1.50     $    (4.36)   $      .10
 Cumulative effect on prior years of
   change in accounting principle:
   Postemployment benefits                    -           (.13)            -
                                     -----------    ----------    ----------
Net income (loss) per share          $     1.50     $    (4.49)   $      .10
                                     ===========    ==========    ==========


See Notes to Consolidated Financial Statements.
STATEMENTS OF CONSOLIDATED SHAREHOLDERS' EQUITY
                                      
               The Great Atlantic & Pacific Tea Company, Inc.
(Dollars in thousands)
- ----------------------
                                         Fiscal 1995  Fiscal 1994 Fiscal 1993
                                         -----------  ----------- -----------
Common stock:
   Balance at beginning of year            $ 38,229    $ 38,229     $ 38,229
                                           --------    --------     --------
   Balance at end of year                  $ 38,229    $ 38,229     $ 38,229
                                           ========    ========     ========
Capital surplus:
   Balance at beginning of year            $453,475    $453,475     $453,475
                                           --------    --------     --------
   Balance at end of year                  $453,475    $453,475     $453,475
                                           ========    ========     ========

Cumulative translation adjustment:
   Balance at beginning of year           $(49,227)   $(26,103)    $(12,809)
   Exchange adjustment, (net of tax
     for fiscal 1993)                       (1,709)     (3,317)     (13,294)
   Elimination of deferred income tax asset
     (see "Income Taxes" footnote)                -    (19,807)            -
                                           --------    --------     --------
   Balance at end of year                 $(50,936)   $(49,227)    $(26,103)
                                           ========    ========     ========

Retained earnings:
   Balance at beginning of year            $332,800    $529,179     $555,796
   Net income (loss)                         57,224   (171,536)        3,959
   Cash dividends                           (7,644)    (24,843)     (30,576)
                                           --------    --------     --------
   Balance at end of year                  $382,380    $332,800     $529,179
                                           ========    ========     ========

Treasury stock, at cost:
   Balance at beginning of year           $   (363)   $   (363)    $   (361)
   Purchase of Treasury stock                     -           -          (2)
                                           --------    --------     --------
   Balance at end of year                 $   (363)   $   (363)    $   (363)
                                           ========    ========     ========


See Notes to Consolidated Financial Statements.
CONSOLIDATED BALANCE SHEETS
               The Great Atlantic & Pacific Tea Company, Inc.
                                                                            
                                               February 24,     February 25,
(Dollars in thousands)                             1996             1995
- ---------------------                          ------------     -----------
Assets
Current assets:
  Cash and short-term investments               $   99,772       $  128,930
  Accounts receivable                              205,133          205,619
  Inventories                                      826,510          811,964
  Prepaid expenses and other assets                 52,687           47,218
                                                ----------       ----------
    Total current assets                         1,184,102        1,193,731
                                                ----------       ----------
Property:
  Land                                             129,567          117,508
  Buildings                                        321,830          287,340
  Equipment and leasehold improvements           2,084,609        2,080,103
                                                ----------       ----------
     Total-at cost                               2,536,006        2,484,951
  Less accumulated depreciation
    and amortization                           (1,074,841)      (1,018,708)
                                                ----------       ----------
                                                 1,461,165        1,466,243
  Property leased under capital leases              93,379          107,494
                                                ----------       ----------
Property-net                                     1,554,544        1,573,737
Other assets                                       138,195          127,320
                                                ----------       ----------
                                                $2,876,841       $2,894,788
                                                ==========       ==========

Liabilities and Shareholders' Equity
Current liabilities:
 Current portion of long-term debt              $   13,040       $  112,821
 Current portion of obligations
    under capital leases                            13,125           14,492
 Accounts payable                                  452,257          447,081
 Book overdrafts                                   157,022          157,521
 Accrued salaries, wages and benefits              148,960          158,109
 Accrued taxes                                      59,407           51,345
 Other accruals                                    161,984          155,085
                                                ----------       ----------
    Total current liabilities                    1,005,795        1,096,454
                                                ----------       ----------
Long-term debt                                     650,169          612,473

Obligations under capital leases                   129,887          146,400

Deferred income taxes                              130,071          118,579

Other non-current liabilities                      138,134          145,968

Shareholders' equity:
 Preferred stock-no par value;
   authorized - 3,000,000 shares;
   issued-none
 Common stock-$1 par value;
    authorized - 80,000,000 shares;
    issued 38,229,490 shares                        38,229           38,229
 Capital surplus                                   453,475          453,475
 Cumulative translation adjustment                (50,936)         (49,227)
 Retained earnings                                 382,380          332,800
 Treasury stock, at cost, 9,157 shares               (363)            (363)
                                                ----------       ----------
    Total shareholders' equity                     822,785          774,914
                                                ----------       ----------
                                                $2,876,841       $2,894,788
                                                ==========       ==========

See Notes to Consolidated Financial Statements.
STATEMENTS OF CONSOLIDATED CASH FLOWS
               The Great Atlantic & Pacific Tea Company, Inc.

(Dollars in thousands)                   Fiscal 1995  Fiscal 1994 Fiscal 1993
- ---------------------                    -----------  ----------- -----------

Cash Flows From Operating Activities:
Net income (loss)                         $  57,224   $(171,536)   $   3,959
Adjustments to reconcile net income (loss)
  to cash provided by operating activities:
  Write-off of goodwill and
     long-lived assets                            -      127,000           -
  Cumulative effect on prior years of change
     in accounting principle:
      Postemployment benefits                     -        4,950           -
  Depreciation and amortization             225,449      235,444     235,910
  Deferred income tax provision (benefit) on
     income (loss) before cumulative effect
     of accounting change                     9,496       20,836    (19,568)
  (Gain) loss on disposal of owned property (3,177)        (816)       1,032
  (Increase) decrease in receivables            556     (15,197)       1,936
  (Increase) decrease in inventories       (13,103)       34,048      12,928
  Increase in prepaid expenses and
    other current assets                      (573)      (1,341)     (7,981)
  Increase (decrease) in accounts payable     3,944      (9,996)     (1,557)
  Increase (decrease) in accrued expenses   (4,251)        1,295      46,292
  Increase (decrease) in store closing
    reserves                               (18,240)        2,012    (34,522)
  Increase (decrease) in other accruals
    and other liabilities                    16,518     (43,603)    (19,438)
  Other operating activities, net          (11,873)      (1,756)     (5,385)
                                          ---------    ---------   ---------
Net cash provided by operating activities   261,970      181,340     213,606
                                          ---------    ---------   ---------

Cash Flows From Investing Activities:
Expenditures for property                 (236,139)    (214,886)   (267,329)
Proceeds from disposal of property           34,576       12,113      19,464
Acquisition of business,
  net of cash acquired                            -            -    (42,948)
                                          ---------    ---------   ---------
Net cash used in investing activities     (201,563)    (202,773)   (290,813)
                                          ---------    ---------   ---------

Cash Flows From Financing Activities:
Changes in short-term debt                   25,598     (30,912)      12,410
Proceeds under revolving lines of credit
  and long-term borrowings                  594,613      229,447     237,340
Payments on revolving lines of credit
  and long-term borrowings                (683,442)     (93,085)   (146,052)
Principal payments on capital leases       (17,953)     (15,923)    (18,876)
Increase (decrease) in book overdrafts      (1,075)     (37,720)      39,192
Cash dividends                              (7,644)     (24,843)    (30,576)
Purchase of Treasury stock                        -            -         (2)
                                          ---------    ---------  ----------
Net cash provided by (used in)
  financing activities                     (89,903)       26,964      93,436
                                          ---------    ---------   ---------

Effect of exchange rate changes on cash and
  short-term investments                        338        (837)     (2,113)
                                          ---------    ---------   ---------

Net Increase (Decrease) in Cash and
  Short-term Investments                   (29,158)        4,694      14,116
Cash and Short-term Investments
  at Beginning of Year                      128,930      124,236     110,120
                                          ---------    ---------   ---------

Cash and Short-term Investments
  at End of Year                          $  99,772    $ 128,930   $ 124,236
                                          =========    =========   =========

See Notes to Consolidated Financial Statements.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The consolidated financial statements include the accounts of the Company
and all majority-owned subsidiaries.  The Company operates retail
supermarkets in the United States and Canada.  The U.S. operations are
mainly in the Eastern part of the U.S. and certain parts of the Midwest.
See the following footnotes for additional information on the Canadian
Operations:  Operations in Geographic Areas, Write-off of Goodwill and Long-
Lived Assets, Income Taxes and Retirement Plans and Benefits.

Fiscal Year

The Company's fiscal year ends on the last Saturday in February.  Fiscal
1995 ended February 24, 1996, fiscal 1994 ended February 25, 1995 and fiscal
1993 ended February 26, 1994.  Fiscal 1995, fiscal 1994 and fiscal 1993 were
each comprised of 52 weeks.

Common Stock

The principal shareholder of the Company, Tengelmann
Warenhandelsgesellschaft, owned 53.98% of the Company's common stock as of
February 24, 1996.

Cash and Short-term Investments

Short-term investments that are highly liquid with an original maturity of
three months or less are included in cash and short-term investments and are
deemed to be cash equivalents.

Inventories

Store inventories are valued principally at the lower of cost or market with
cost determined under the retail method.  Warehouse and other inventories
are valued primarily at the lower of cost or market with cost determined on
a first-in, first-out basis.  Inventories of certain acquired companies are
valued using the last-in, first-out method, which was their practice prior
to acquisition.

Properties

Depreciation and amortization are provided on the straight-line basis over
the estimated useful lives of the assets.  Buildings are depreciated based
on lives varying from twenty to fifty years and equipment based on lives
varying from three to ten years.  Equipment and real property leased under
capital leases are amortized over the lives of the respective leases or over
their economic useful lives, whichever is less.  Properties designated for
sale are classified as current assets.

Pre-opening Costs

The costs of opening new stores are expensed in the year incurred.

Earnings (Loss) Per Share

Earnings (loss) per share is based on the weighted average number of common
and dilutive common equivalent shares outstanding during the fiscal year
which was 38,221,707 in fiscal 1995 and 38,220,333 in both fiscal 1994 and
1993.  Stock options outstanding were considered common stock equivalents to
the extent that they were dilutive.

Excess of Cost over Net Assets Acquired

The excess of cost over fair value of net assets acquired is amortized on a
straight-line basis over forty years.  At each balance sheet date,
management reassesses the appropriateness of the goodwill balance based on
forecasts of cash flows from operating results on an undiscounted basis.  If
the results of such comparison indicate that an impairment may be more
likely than not, the Company will recognize a charge to operations at that
time based upon the difference between the present value of the expected
cash flows from future operating results (utilizing a discount rate equal to
the Company's average cost of funds at that time) and the balance sheet
value.  The recoverability of goodwill is at risk to the extent the Company
is unable to achieve its forecast assumptions regarding cash flows from
operating results.  At February 24, 1996, the Company estimates that the
cash flows projected to be generated by the respective businesses on an
undiscounted basis should be sufficient to recover the existing goodwill
balance over its remaining life (see "Write-off of Goodwill and Long-Lived
Assets" footnote).

Long-Lived Assets

Statement of Financial Accounting Standards No. 121, "Accounting for the
Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed of"
("SFAS 121") was issued by the Financial Accounting Standards Board in March
1995.  The Company adopted the provisions of SFAS 121 during the fourth
quarter of fiscal 1995.  SFAS 121 establishes accounting standards for the
impairment of long-lived assets, certain identifiable intangibles, and
goodwill related to those assets to be held and used and for long-lived
assets and certain identifiable intangibles to be disposed of.  The Company
reviews the carrying values of its long-lived and identifiable intangible
assets for possible impairment whenever events or changes in circumstances
indicate that the carrying amount of assets may not be recoverable.

The Company has performed a review based upon groups of assets and the
undiscounted estimated future cash flows from such assets and determined
that the carrying value of such assets were recoverable from the respective
cash flows.

The adoption of SFAS 121 did not have an effect on the financial position or
results of operations of the Company.

Income Taxes

The Company provides deferred income taxes on temporary differences between
amounts of assets and liabilities for financial reporting purposes and such
amounts as measured by tax laws.

Current Liabilities

Under the Company's cash management system, checks issued but not presented
to banks frequently result in overdraft balances for accounting purposes and
are classified as "Book overdrafts" in the balance sheet.

The Company accrues for vested and non-vested vacation pay.  Liabilities for
compensated absences of $80 million and $81 million at February 24, 1996 and
February 25, 1995, respectively, are included in the balance sheet caption
"Accrued salaries, wages and benefits."

Use of Estimates

The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosures of contingent assets and liabilities at the date of the
financial statements and the reported amounts of revenues and expenses
during the reporting period.  Actual results could differ from those
estimates.

The accompanying balance sheets include liabilities with respect to self-
insured workers' compensation and general liability claims.  The Company
determines the required liability of such claims based upon various
assumptions which include, but are not limited to, the Company's historical
loss experience, industry loss standards, projected loss development
factors, projected payroll, employee headcount and other internal data.  It
is reasonably possible that the final resolution of some of these claims may
require significant expenditures by the Company in excess of its existing
reserves, over an extended period of time and in a range of amounts that
cannot be reasonably estimated.

Reclassifications

Certain reclassifications have been made to the prior years' financial
statements in order to conform to the current year presentation.
INVENTORY

Approximately 28.0% of the Company's inventories are valued using the last-
in, first-out ("LIFO") method.  Such inventories would have been $14 million
and $15 million higher at February 24, 1996 and February 25, 1995,
respectively, if the retail and first-in, first-out methods were used.
During fiscal 1995, the Company recorded a LIFO charge of approximately $2
million.  During fiscal 1994 and 1993, the Company recorded a LIFO credit of
approximately $2 million and $3 million, respectively.  Liquidation of LIFO
layers in the periods reported did not have a significant effect on the
results of operations.

WRITE-OFF OF GOODWILL AND LONG-LIVED ASSETS

During the third quarter of fiscal 1994, the Company recorded a non-cash
charge of $127 million reflecting $50 million for the write-off of goodwill
related to the acquisition of Miracle Food Mart ("Miracle") stores in Canada
and $77 million for the write-down of certain Miracle fixed assets.  Miracle
experienced a work stoppage for a 14-week period at the end of fiscal 1993.
Under Canadian labor laws the stores were closed during this time period.
The labor dispute was settled and the stores re-opened for business on
February 25, 1994.  The Company anticipated that the new labor agreement
would have a positive impact on operating results assuming historical sales
levels could be attained.  Through the first half of fiscal 1994, the
Company expended significant promotional efforts in order to regain its pre-
strike sales levels.  The sales performance through the first half of fiscal
1994 was disappointing and the Company continued to monitor Miracle's
performance through the third quarter.  Sales performance in the third
quarter of fiscal 1994 continued to be negative when compared to pre-strike
sales levels.  The Company, no longer believing that Miracle's negative
operating performance was temporary, revised its future expected cash flow
projections.  These revised projections indicated that the goodwill balance
would not be recoverable over its remaining life.  Further, these
projections indicated that the operating results of Miracle would not be
sufficient to absorb the depreciation and amortization of certain of its
operating fixed assets.  Accordingly, Miracle's goodwill balance was written-
off and fixed assets relating to Miracle stores which were expected to
continue to generate operating losses were written-down as of the end of the
third quarter of fiscal 1994.
INDEBTEDNESS
Debt consists of:
                                          February 24,     February 25,
(Dollars in thousands)                        1996             1995
- ---------------------                     -----------      -----------

9 1/8% Notes, due January 15, 1998         $200,000           $200,000
7.70% Senior Notes, due January 15, 2004    200,000            200,000
7.78% Notes due November 1, 2000             75,000                  -
Mortgages and Other Notes, due
  1996 through 2014 (average interest
  rates at year end of 9.77% and
  9.70%, respectively)                       39,279             42,249
U.S. Bank Borrowings at 5.73%
  and 6.60%, respectively                    95,000            168,000
Canadian Commercial Paper at 6.20%
  and 7.30%, respectively                     7,977             21,085
Canadian Bank Borrowings at 6.03%
  and 8.70%, respectively                    46,223             94,373

Less unamortized discount on 9 1/8% Notes     (270)              (413)
                                           --------           --------
                                            663,209            725,294
                                           --------           --------
Less current portion                       (13,040)          (112,821)
                                           --------           --------
Long-term debt                             $650,169           $612,473
                                           ========           ========

As of February 24, 1996, the Company has outstanding a total of $400 million
of unsecured, non-callable public debt securities in the form of $200
million 9 1/8% Notes due January 15, 1998, and $200 million 7.70% Notes due
January 15, 2004.

On October 17, 1995, the Company's Canadian subsidiary, The Great Atlantic &
Pacific Company of Canada, Ltd.("A&P Canada"), issued U.S. $75 million of
unsecured, non-callable 7.78% Notes due November 1, 2000 guaranteed by the
Company.  The net proceeds from the issuance of these Notes were used to
repay indebtedness under the Canadian subsidiary's revolving credit facility.
In conjunction with the issuance of the U.S. $75 million Notes, A&P Canada
entered into a five year cross-currency swap agreement expiring November 1,
2000.  The cross-currency swap agreement requires A&P Canada to make net
payments to the counterparty based on a fixed interest differential on a semi-
annual basis.  The interest differential to be paid under the swap agreement
is accrued over the life of the agreement as an adjustment to the yield of
the 7.78% Notes and is recorded as interest expense.  The Company is exposed
to credit losses in the event of nonperformance by the counterparty to its
currency swap.  The Company anticipates, however, the counterparty will be
able to fully satisfy its obligations under the contracts.


In December 1995, the Company executed an unsecured five year $400 million
U.S. credit agreement and a five year C$100 million Canadian credit
agreement with a syndicate of banks enabling it to borrow funds on a
revolving basis sufficient to refinance any outstanding short-term
borrowings.  In addition, the U.S. has lines of credit with banks amounting
to $50 million.  Borrowings under these U.S. credit agreements were $95
million and $168 million at February 24, 1996, and February 25, 1995,
respectively.  The Company pays a facility fee ranging from 3/16% to 1/2%
per annum on the Company's revolving credit facility.  A&P Canada has a
C$100 million loan facility with outstanding borrowings of C$74 million at
February 24, 1996.  In fiscal 1994, A&P Canada had a C$200 million loan
facility with outstanding borrowings of C$161 million at February 25, 1995.

The Company's loan agreements and certain of its notes contain various
financial covenants which require, among other things, minimum net worth and
maximum levels of indebtedness and lease commitments.  The Company was in
compliance with all such financial covenants as of February 24, 1996.

The net book value of real estate pledged as collateral for all mortgage
loans amounted to approximately $49 million as of February 24, 1996.

Combined U.S. bank and Canadian bank and commercial paper borrowings of $139
million as of February 24, 1996 are classified as non-current as the Company
has the ability and intent to refinance these borrowings on a long-term
basis.

Maturities for the next five fiscal years are: 1996-$13 million; 1997-$242
million; 1998-$44 million; 1999-$48 million; 2000-$78 million.  Interest
payments on indebtedness were approximately $54 million for fiscal 1995, $52
million for fiscal 1994 and $41 million for fiscal 1993.

FAIR VALUE OF FINANCIAL INSTRUMENTS

The estimated fair values of the Company's financial instruments are as
follows:

(Dollars in thousands)   February 24, 1996   February 25, 1995
- ---------------------    -----------------   -----------------
                         Carrying   Fair     Carrying   Fair
Liabilities:              Amount    Value     Amount    Value
                         --------  --------  --------  --------
9 1/8% Notes, due
  January 15, 1998       $199,730  $209,440  $199,587  $202,000
                         --------  --------  --------  --------
7.70% Senior Notes, due
  January 15, 2004       $200,000  $198,360  $200,000  $174,000
                         --------  --------  --------  --------
7.78% Notes due
  November 1, 2000       $ 75,000  $ 75,713  $      -  $      -
                         --------  --------  --------  --------
Total Indebtedness       $663,209  $671,992  $725,294  $701,707
                         ========  ========  ========  ========

Fair value for the public debt securities is based on quoted market prices.
With respect to all other indebtedness, Company management has evaluated
such debt instruments and has determined, based on interest rates and terms,
that the fair value of such indebtedness approximates carrying value at
February 24, 1996, and February 25, 1995.  As of February 24, 1996, and
February 25, 1995, the carrying values of cash and short-term investments,
accounts receivable and accounts payable approximated fair values due to the
short-term maturities of these instruments.

At February 24, 1996, the fair value of the cross-currency swap agreement was
approximately $0.9 million.  The fair value was determined by the
counterparty which is a widely recognized investment banker.

As of the end of fiscal 1995, the Company holds equity securities of both
common and cumulative preferred stock in Isosceles PLC which were written-
off in their entirety during fiscal 1992.  There are no quoted market prices
for these securities and it is not practicable, considering the materiality
of these securities to the Company, to obtain an estimate of their fair
value.  The Company believes that the fair value for these securities is
zero based upon Isosceles' current and prior year results.

LEASE OBLIGATIONS

The Company operates primarily in leased facilities.  Lease terms generally
range up to twenty-five years for store leases and thirty years for other
leased facilities, with options to renew for additional periods.  The
majority of the leases contain escalation clauses relating to real estate
tax increases and certain store leases provide for increases in rentals when
sales exceed specified levels.  In addition, the Company also leases some
store equipment and trucks.

The consolidated balance sheets include the following:

                                            February 24,   February 25,
(Dollars in thousands)                          1996           1995
- ---------------------                      ------------   ------------

Real property leased under capital leases    $206,543        $238,906
Equipment leased under capital leases               -             663
                                             --------        --------
                                              206,543         239,569
Accumulated amortization                    (113,164)       (132,075)
                                             --------        --------
                                             $ 93,379        $107,494
                                             ========        ========


The Company did not enter into any new capital leases during fiscal 1995 and
1994.  The Company entered into $2 million of new capital leases during
fiscal 1993.  Interest paid as part of capital lease obligations was
approximately $18, $20 and $22 million in fiscal 1995, 1994 and 1993,
respectively.

Rent expense for operating leases consists of:

(Dollars in thousands)            Fiscal 1995   Fiscal 1994   Fiscal 1993
- ---------------------             -----------   -----------   -----------
Minimum rentals                     $154,439       $154,488      $151,289
Contingent rentals                     5,890          6,619         6,883
                                    --------       --------      --------
                                    $160,329       $161,107      $158,172
                                    ========       ========      ========

Future minimum annual lease payments for capital leases and noncancelable
operating leases in effect at February 24, 1996 are shown in the table
below.  All amounts are exclusive of lease obligations and sublease rentals
applicable to facilities for which reserves have previously been
established.

(Dollars in thousands)                          Capital
- ---------------------                           Leases
                                                  Real      Operating
Fiscal                                          Property      Leases
- ------                                          --------    ---------
1996                                            $ 29,685  $  153,329
1997                                              27,740     145,958
1998                                              26,384     137,857
1999                                              24,237     129,399
2000                                              23,065     121,499
2001 and thereafter                              130,532   1,072,075
                                                --------  ----------
                                                 261,643  $1,760,117
                                                          ==========
Less executory costs                             (2,485)
                                                --------
Net minimum rentals                              259,158
Less interest portion                          (116,146)
                                                --------
Present value of net minimum rentals            $143,012
                                                ========

INCOME TAXES
The components of income (loss) before income taxes and cumulative effect of
accounting change are as follows:

(Dollars in thousands)             Fiscal 1995   Fiscal 1994   Fiscal 1993
- ----------------------             -----------   -----------   -----------
  United States                       $73,364     $  80,509      $ 52,280
  Canadian                              7,728     (209,957)      (45,719)
                                      -------     ---------      --------
  Total                               $81,092    $(129,448)      $  6,561
                                      =======     =========      ========

The provision for income taxes before cumulative effect of accounting change
consists of the following:

(Dollars in thousands)             Fiscal 1995   Fiscal 1994   Fiscal 1993
- ---------------------              -----------   -----------   -----------
Current:
  Federal                             $15,129      $  8,577      $ 13,500
  Canadian                            (5,622)         2,687         5,744
  State and local                       4,865         5,038         2,926
                                      -------      --------      --------
                                       14,372        16,302        22,170
                                      -------      --------      --------
Deferred:
  Federal                               9,387       (9,922)         2,723
  Canadian                              3,448      (88,948)      (22,486)
  State and local                         109           114           195
  Canadian valuation
    allowance                         (3,448)       119,592             -
                                      -------      --------      --------
                                        9,496        20,836      (19,568)
                                      -------      --------      --------
                                      $23,868      $ 37,138      $  2,602
                                      =======      ========      ========


The deferred income tax provision (benefit) results primarily from the
impact of temporary differences between amounts of assets and liabilities
for financial reporting purposes and such amounts as measured by tax laws,
Canadian net operating tax loss carryforwards and the Canadian valuation
allowance.

The Canadian deferred income tax benefit for fiscal 1994 relates primarily
to net operating tax loss carryforwards, the write-off of goodwill and
certain long-lived assets and other temporary differences associated with
the Company's operations in Canada.  Management has assessed the likelihood
of realizing the Canadian net deferred income tax assets and, based on all
available evidence, expects it is not likely that such assets will be
realized.  Accordingly, during the third quarter of fiscal 1994, the Company
recorded a valuation allowance to reserve for previously recognized deferred
tax benefits and continued through the remainder of fiscal 1994 to provide a
valuation allowance against its deferred income tax benefits.  At February
25, 1995, a valuation allowance existed for the entire amount of net
deferred income tax assets related to Canada.  During fiscal 1995, since the
Canadian operations generated pretax earnings, the Company reversed
approximately $3.4 million of the valuation allowance.  Although Canada
generated pretax earnings in fiscal 1995, the Company was unable to conclude
that realization of such deferred tax assets was more likely than not due to
pretax losses experienced by Canada in prior years.  Accordingly, at
February 24, 1996, the Company is continuing to fully reserve its Canadian
net deferred tax assets.  The valuation allowance will be adjusted when and
if, in the opinion of Management, significant positive evidence exists which
indicates that it is more likely than not that the Company will be able to
realize the Canadian deferred tax assets.

The Company historically provided U.S. deferred taxes on the undistributed
earnings of the Canadian operations.  During fiscal 1994, the Company made
an election to permanently reinvest prior years' earnings and, accordingly,
reversed deferred tax liabilities of $27 million associated with the
undistributed earnings of the Canadian operations.  Further, in conjunction
with this decision, the Company recorded a direct charge to equity of
approximately $20 million to eliminate the deferred tax asset related to the
Cumulative Translation Adjustment.

The Company's Canadian net operating tax loss carryforwards of approximately
$192 million will expire between February 1999 and February 2003.

The income tax provision recorded in fiscal 1993 reflects the increase in
the corporate tax rate of 1%, partially offset by retroactive targeted jobs
tax credits as prescribed by the Omnibus Budget Reconciliation Act of 1993.



A reconciliation of income taxes at the 35% federal statutory income tax
rate for fiscal 1995, 1994 and 1993 to income taxes as reported is as
follows:

(Dollars in thousands)                    Fiscal 1995 Fiscal 1994Fiscal 1993
- ---------------------                     ----------- ----------------------
Income taxes computed at federal
  statutory income tax rate                 $28,382   $(45,307)     $ 2,296
Effect of 1% statutory rate change                -           -       2,519
Targeted jobs tax credits                         -     (1,300)     (1,656)
State and local income taxes, net of
  federal tax benefit                         3,233       3,348       2,031
Tax rate differential relating
  to Canadian operations                    (4,879)    (12,775)     (3,261)
Canadian valuation allowance                (3,448)     119,592           -
Goodwill                                        580         580         673
Reduction of tax liabilities
  associated with undistributed
  earnings                                        -    (27,000)           -
                                            -------    --------     -------
Income taxes, as reported                   $23,868    $ 37,138     $ 2,602
                                            =======    ========     =======

The tax rate differential relating to Canadian operations in the above table
includes a $6.5 million benefit related to a refund of previously paid
Canadian taxes.

Income tax payments for fiscal 1995, 1994 and 1993 were approximately $19,
$12 and $15 million, respectively.



The components of net deferred tax assets (liabilities) are as follows:

                                           February 24,   February 25,
(Dollars in thousands)                         1996          1995
- ---------------------                      ------------   ------------
Current assets:
  Insurance reserves                      $  27,372        $  22,976
  Other reserves                              8,172           11,240
  Lease obligations                           1,994            2,090
  Pension obligations                        11,137            9,331
  Miscellaneous                               4,968            5,033
                                           --------         --------
                                             53,643           50,670
                                           --------         --------
Current liabilities:
  Inventories                              (15,172)         (15,382)
  Health and Welfare                       (10,007)         (10,071)
  Miscellaneous                             (2,678)          (2,165)
                                           --------         --------
                                           (27,857)         (27,618)
                                           --------         --------
Valuation allowance                         (2,660)          (4,706)
                                           --------         --------
Deferred income taxes included in
  prepaid expenses and other assets        $ 23,126         $ 18,346
                                           ========         ========

Non-current assets:
  Alternative minimum tax credits          $      -        $  23,500
  Isosceles investment                       42,617           42,617
  Fixed assets                               10,129           14,504
  Other reserves                              7,191           14,038
  Lease obligations                          20,519           21,228
  Canadian loss carryforwards                85,494           78,709
  Insurance reserves                          8,820            8,400
  Accrued postretirement and
    postemployment benefits                  28,569           27,798
  Miscellaneous                              17,727           17,365
                                          ---------        ---------
                                            221,066          248,159
                                          ---------        ---------
Non-current liabilities:
  Fixed assets                            (193,432)        (204,674)
  Pension obligations                      (20,619)         (17,552)
  Miscellaneous                            (25,800)         (29,626)
                                          ---------        ---------
                                          (239,851)        (251,852)
                                          ---------        ---------
Valuation allowance                       (111,286)        (114,886)
                                          ---------        ---------
Deferred income taxes                    $(130,071)       $(118,579)
                                          =========        =========

RETIREMENT PLANS AND BENEFITS

Defined Benefit Plans

The Company provides retirement benefits to certain non-union and some union
employees under various defined benefit plans.  The Company's defined
benefit pension plans are non-contributory and benefits under these plans
are generally determined based upon years of service and, for salaried
employees, compensation.  The Company funds these plans in amounts
consistent with the statutory funding requirements.

The components of net pension cost are as follows:

(Dollars in thousands)          Fiscal 1995     Fiscal 1994   Fiscal 1993
- ---------------------           -----------     -----------   -----------
Service cost                     $  9,340        $ 11,182        $ 10,665
Interest cost                      23,976          22,858          22,997
Actual return on plan assets     (42,724)        (17,448)        (61,730)
Net amortization and deferral      16,362         (9,246)          35,816
                                 --------        --------        --------
Net pension cost                 $  6,954        $  7,346        $  7,748
                                 ========        ========        ========
                                      
                                      
The Company's U.S. defined benefit pension plans are accounted for on a
calendar year basis while the Company's Canadian defined benefit pension
plans are accounted for on a fiscal year basis.  The majority of plan assets
is invested in listed stocks and bonds.  The funded status of the plans is
as follows:

                                          1995                  1994
                               ---------------------- ----------------------
                                  Assets  Accumulated    Assets  Accumulated
                                  Exceed    Benefits     Exceed    Benefits
                               Accumulated   Exceed   Accumulated   Exceed
(Dollars in thousands)           Benefits    Assets     Benefits    Assets
- ---------------------          ----------- ---------- ----------- ----------

Accumulated benefit obligation:
 Vested                          $267,391   $ 36,396   $212,257    $ 41,243
 Nonvested                          3,393      1,776      3,218       1,119
                                 --------   --------   --------    --------

                                 $270,784   $ 38,172   $215,475    $ 42,362
                                 ========   ========   ========    ========

Projected benefit obligation     $279,667   $ 40,324   $224,720    $ 44,012
Plan assets at fair value         333,100     16,752    270,939      25,368
                                 --------   --------   --------    --------

Excess (deficiency) of assets
 over projected benefit obligation 53,433   (23,572)     46,219    (18,644)
Unrecognized net transition
 (asset) obligation               (8,097)       (78)    (7,248)         218
Unrecognized net (gain) loss
 from experience differences      (9,271)      2,649    (9,232)       (252)
Unrecognized prior service cost     3,357      4,115      3,609       3,808
Additional minimum liability            -    (4,614)          -     (2,522)
                                 --------   --------   --------    --------
Prepaid pension asset
 (pension liability)             $ 39,422  $(21,500)   $ 33,348   $(17,392)
                                 ========   ========   ========    ========


During the year ended February 25, 1995, the Company's Canadian subsidiary
and the United Food & Commercial Workers International Union, Locals 175 and
633, entered into an agreement which will result in the amalgamation of
three of the Company's Canadian defined benefit pension plans with the
Canadian Commercial Workers Industry Pension Plan ("CCWIPP"), effective July
1, 1994, subject to the approval of the CCWIPP trustees and the appropriate
regulatory bodies.  Under the terms of this agreement, CCWIPP will assume
the assets and defined benefit liabilities of the three pension plans and
the Company will be required to make defined contributions to CCWIPP based
upon hours worked by its employees who are members of CCWIPP.  The Company
expects that the necessary approvals will be received by June 1996.  At
February 24, 1996, prepaid pension assets of approximately $13 million
related to the aforementioned plans are included in the above table.

Actuarial assumptions used to determine year-end plan status are as follows:

                                      1995                1994
                                 ----------------    ---------------
                                 U.S.      Canada     U.S.    Canada
                                 ----      ------     ----    ------

Discount rate                   7.00%       8.50%    8.50%      9.50%
Weighted average rate of
   compensation increase        4.00%       4.00%    5.50%      4.00%
Expected long-term rate of
   return on plan assets        8.00%       8.80%    8.50%      9.25%

The impact of the changes in the actuarial assumptions has been reflected in
the funded status of the pension plans and the Company believes that such
changes will not have a material effect on net pension cost for fiscal 1996.

Defined Contribution Plans

The Company maintains a defined contribution retirement plan to which the
Company contributes 4% of eligible participants' salaries and a savings plan
to which eligible participants may contribute a percentage of eligible
salary.  The Company contributes to the savings plan based on specified
percentages of the participants' eligible contributions.  Participants
become fully vested in the Company's contributions after 5 years of service.
The Company's contributions charged to operations for both plans were
approximately $11 million in each of the three fiscal years in the period
ended February 24, 1996.

The Company participates in various multi-employer union pension plans which
are administered jointly by management and union representatives and which
sponsor most full-time and certain part-time union employees who are not
covered by the Company's other pension plans.  The pension expense for these
plans approximated $38 million in both fiscal 1995 and 1993 and $39 million
in fiscal 1994. The Company could, under certain circumstances, be liable
for unfunded vested benefits or other expenses of jointly administered
union/management plans.  At this time, the Company has not established any
liabilities because such withdrawal from these plans is not probable.


Postretirement Benefits

The Company and its wholly-owned subsidiaries provide postretirement health
care and life benefits to certain union and non-union employees.  The
Company recognizes the cost of providing postretirement benefits during
employees' active service period.

The components of net postretirement benefits cost are as follows:

(Dollars in millions)       Fiscal 1995   Fiscal 1994   Fiscal 1993
- --------------------        -----------   -----------   -----------
Service cost                    $0.6          $0.6          $0.6
Interest cost                    2.9           3.6           3.9
Net amortization and deferral   (0.8)            -             -
                                ----          ----          ----
Net postretirement
   benefits cost                $2.7          $4.2          $4.5
                                ====          ====          ====

The unfunded status of the plans is as follows:


(Dollars in millions)                 Fiscal 1995  Fiscal 1994
- ---------------------                 -----------  -----------

Unfunded accumulated benefit obligation:
  Retirees                                $19.1         $24.0
  Fully eligible active plan participants   3.5           3.6
  Other active plan participants           13.2           8.2
                                          ------        ------
                                           35.8          35.8
                                          ------        ------
Unrecognized net gain from
  experience differences                   15.6          15.0
                                          ------        ------
Accrued postretirement costs              $51.4         $50.8
                                          ======        ======

Assumed discount rate                       7.0%          8.5%
                                          ======        ======


The assumed rate of future increase in health care benefit cost was 10.0% in
fiscal 1995 and is expected to decline to 5.0% by the year 2025 and remain
at that level thereafter.  The effect of a one-percentage-point increase in
the assumed health care cost trend rate for each future year on the net
postretirement health care cost and the accumulated postretirement benefit
obligation would be $0.4 million and $3.3 million, respectively.
Postemployment Benefits

Effective February 27, 1994, the Company adopted Statement of Financial
Accounting Standards No. 112 "Employers' Accounting for Postemployment
Benefits" ("SFAS 112").  SFAS 112 requires the accrual of costs for
preretirement postemployment benefits provided to former or inactive
employees and the recognition of an obligation for these benefits.
The Company's previous accounting policy had been to accrue for workers'
compensation and a principal portion of long-term disability benefits and to
expense other postemployment benefits, such as short-term disability, as
incurred.  As a result of adopting SFAS 112, the Company recorded a charge
of $5.0 million, net of applicable income taxes of $3.9 million, as the
cumulative effect of recording the obligation as of the beginning of fiscal
1994.  The effect of adopting SFAS 112 had an immaterial effect on the
financial results before the cumulative effect of accounting change for
fiscal 1994.


STOCK OPTIONS

On  March  18,  1994, the Board of Directors approved the 1994 Stock  Option
Plan  for  its  officers  and key employees.  The  1994  Stock  Option  Plan
provides  for  the granting of 1,500,000 shares as either options  or  Stock
Appreciation Rights ("SAR's").  Options and SAR's issued under this plan are
granted  at the fair market value of the Company's common stock at the  date
of grant.  SAR's allow the optionee, in lieu of purchasing stock, to receive
cash  in  an amount equal to the excess of the fair market value  of  common
stock  on  the  date of exercise over the option price. A total  of  669,000
options and 10,000 SAR's were granted in fiscal 1995.

On  March 18, 1994, the Board of Directors approved a 1994 Stock Option Plan
for Directors of the Company.  This plan provides for the granting of up  to
100,000  stock options, which are granted at the fair market  value  of  the
Company's  common  stock at the date of grant.  Options granted  under  this
plan in fiscal 1995 totaled 1,800.

The  Company had a 1984 Stock Option Plan for its officers and key employees
which  expired  on  February 1, 1994.  The 1984  Stock  Option  Plan,  which
provided  for the granting of 1,500,000 shares was amended as  of  July  10,
1990, to increase by 1,500,000 the number of options available for grant  as
either  options or SAR's.  Each option was available for grant at  the  fair
market  value  of  the  Company's common stock on the date  the  option  was
granted.

A summary of SAR transactions is as follows:

Officers and Key Employees
- --------------------------                      Price Range
                                      Shares      Per Share
                                    --------- ---------------

Outstanding February 27, 1993       1,179,125 $21.50 - $65.13
 Granted                            1,270,000  23.38 -  26.00
 Cancelled or expired                (35,000)  23.38 -  52.38
                                    --------- ---------------
Outstanding February 26, 1994       2,414,125 $21.50 - $65.13
 Cancelled or expired                (26,500)  39.75 -  59.00
 Exercised                            (2,500)           23.38
                                    --------- ---------------
Outstanding February 25, 1995       2,385,125 $21.50 - $65.13
 Granted                               10,000           21.88
 Cancelled or expired               (166,750)  23.38 -  46.38
 Exercised                           (75,625)  21.50 -  24.75
                                    --------- ---------------
Outstanding February 24, 1996       2,152,750 $21.50 - $65.13
                                    ========= ===============
Exercisable at:
 February 25, 1995                  1,575,625 $21.50 - $65.13
 February 24, 1996                  1,666,500 $21.50 - $65.13
                                    ========= ===============

A summary of option transactions is as follows:

Officers, Key Employees and
 Board of Directors
- ---------------------------                       Price Range
                                      Shares      Per Share
                                      ------  ----------------
Outstanding February 27, 1993          15,000          $27.63
                                      ------- ---------------
Outstanding February 26, 1994          15,000          $27.63
 Granted                               69,800   21.50 - 26.50
                                      ------- ---------------
Outstanding February 25, 1995          84,800 $21.50 - $27.63
 Granted                              670,800  21.88 -  27.88
 Cancelled or expired                (10,000)           27.88
                                      ------- ---------------
Outstanding February 24, 1996         745,600 $21.50 - $27.88
                                      ======= ===============

Exercisable at:
 February 25, 1995                     11,250          $27.63
 February 24, 1996                     34,100  $21.50 -$27.63
                                      =======  ==============


In  October 1995, the Financial Accounting Standards Board issued  Statement
of  Financial  Accounting  Standards No. 123,  "Accounting  for  Stock-Based
Compensation"  ("SFAS 123").  SFAS 123 establishes financial accounting  and
reporting standards for stock-based employee compensation plans.   SFAS  123
encourages all entities to adopt a fair value based method of accounting for
stock-based compensation plans in which compensation cost is measured at the
date  the award is granted based on the value of the award and is recognized
over  the employees' service period.  However, SFAS 123 allows an entity  to
continue  to  use the intrinsic value based method prescribed by  Accounting
Principles  Board Opinion No. 25, "Accounting for Stock Issued to Employees"
("APB  25"), with proforma disclosures of net income and earnings per  share
as  if  the  fair  value  based  method had been  applied  APB  25  requires
compensation  expense  to be recognized over the employees'  service  period
based on the excess, if any, of the quoted market price of the stock at  the
date the award is granted or other measurement date, as applicable, over  an
amount an employee must pay to acquire the stock.  SFAS 123 is effective for
financial  statements for fiscal years beginning after  December  15,  1995.
The  Company  plans to adopt SFAS 123 during fiscal 1996 and to continue  to
apply the methods prescribed by APB 25.
LITIGATION


The Company is involved in various claims, administrative agency proceedings
and lawsuits arising out of the normal conduct of its business.  Although
the ultimate outcome of these legal proceedings cannot be predicted with
certainty, the management of the Company believes that the resulting
liability, if any, will not have a material effect upon the Company's
consolidated financial statements or liquidity.


OPERATIONS IN GEOGRAPHIC AREAS

The  Company  has been engaged in the retail food business  since  1859  and
currently  does  business principally under the names A&P, Waldbaum's,  Food
Emporium, Super Fresh, Farmer Jack, Kohl's, Sav-A-Center, Dominion,  Miracle
Food  Mart  and  Food  Basics. Sales in the table  below  reflect  sales  to
unaffiliated customers in the United States and Canada.


(Dollars in thousands)              Fiscal 1995    Fiscal 1994   Fiscal 1993
- ---------------------               -----------    -----------   -----------
Sales:
  United States                      $ 8,365,327   $ 8,540,871   $ 8,466,338
  Foreign                              1,736,029     1,791,079     1,917,739
                                     -----------   -----------   -----------
  Total                              $10,101,356   $10,331,950   $10,384,077
                                     ===========   ===========   ===========
Income (Loss) From Operations:
  United States                      $   125,118   $   137,804   $   101,305
  Foreign                                 26,616     (195,334)      (33,025)
                                     -----------   -----------   -----------
  Total                              $   151,734  $   (57,530)   $    68,280
                                     ===========   ===========   ===========

Assets:
  United States                       $2,454,347   $ 2,482,108   $ 2,528,239
  Foreign                                422,494       412,680       570,456
                                      ----------   -----------   -----------
  Total                               $2,876,841   $ 2,894,788   $ 3,098,695
                                      ==========   ===========   ===========

ACQUISITIONS

In March 1993, the Company acquired certain assets, including inventory, of
48 Big Star stores in the Atlanta, Georgia area for approximately $43
million.  As of the acquisition date, the fair value of assets recorded was
$72 million and liabilities assumed were $48 million.  The acquisition has
been accounted for as a purchase and, accordingly, the excess of cost over
the fair market value of net assets acquired of approximately $19 million
has been included in the balance sheet caption "Other assets."

REALIGNMENT OF STORE OPERATIONS

During fiscal 1992, the Company reassessed store operations in its markets
and closed certain stores and identified certain other stores to be closed
in the future as part of its realignment of certain operating divisions in
the United States and Canada.  This program, which included 72 stores, was
completed by the end of fiscal 1995.  The Company recorded a charge of $43
million in fiscal 1992 to cover the cost of these closings, including future
rent, property taxes, common area maintenance costs and equipment
disposition costs. These costs, which only included costs subsequent to the
actual store closings, were paid principally over four years.  During fiscal
1995 and fiscal 1994, store closing costs of approximately $2 million and
$14 million, respectively, were charged to this reserve, which did not
include the costs associated with closing older and outmoded stores which
close in the ordinary course of business and tend to be insignificant as
these stores are generally near the end of their lease term and have low net
asset values.  As of February 24, 1996, the Company had utilized the total
amount of this reserve.

In the third quarter of fiscal 1994, the Company recorded a charge in Store
operating, general and administrative expense of $17 million to cover the
cost of closing 13 non-Miracle stores in Canada during fiscal 1995.  The
Company utilized $13 million of this reserve in fiscal 1995 and expects to
utilize the remaining portion of this reserve during fiscal 1996.  As of
February 24, 1996, all of the stores were closed.

SUMMARY OF QUARTERLY RESULTS
(unaudited)

The table below summarizes the Company's results of operations by quarter
for fiscal 1995 and 1994.  The first quarter of each fiscal year contains
sixteen weeks while the other quarters each contain twelve weeks.

(Dollars in thousands,    First     Second    Third      Fourth    Total
except per share figures)Quarter   Quarter   Quarter    Quarter     Year
- ------------------------ -------   -------   -------    -------     -----
1995
Sales                  $3,135,514$2,341,171$2,293,597$2,331,074$10,101,356
Gross margin              909,812   669,103   666,121   690,201   2,935,237
Depreciation and
  amortization             70,400    52,340    51,957    50,752     225,449
Income from operations     46,884    29,861    29,235    45,754     151,734
Interest expense           22,873    16,197    17,159    16,914      73,143
Net income                 14,550     9,384     7,735    25,555      57,224
Per share data:

  Net income                  .38       .25       .20       .67       1.50
  Cash dividends              .05       .05       .05       .05        .20
  Market price:
      High                 26.250    28.625    28.875    24.875
      Low                  19.000    23.875    20.000    19.500
Number of stores at
  end of period             1,082     1,063     1,043     1,014
- ----------------------------------------------------------------------------

1994
Sales                  $3,225,359$2,390,914$2,345,597$2,370,080 $10,331,950
Gross margin              912,644   680,911   670,572   679,328   2,943,455
Depreciation and
  amortization             75,019    57,063    53,522    49,840     235,444
Income (loss) from
  operations               31,778    25,868 (144,568)    29,392    (57,530)
Interest expense           20,809    16,807    17,446    17,910      72,972
Income (loss) before
  cumulative effect
  of accounting change      7,245     6,057 (185,665)     5,777   (166,586)

Cumulative effect on prior
  years of change in
  accounting principle:
    Postemployment benefits(4,950)        -         -         -     (4,950)
Net income (loss)           2,295     6,057 (185,665)     5,777   (171,536)
Per share data:
  Income (loss) before
    cumulative effect
    of accounting change       .19      .16      (4.86)      .15      (4.36)

Cumulative effect on prior
  years of change in
  accounting principle:
    Postemployment benefits   (.13)       -         -         -        (.13)

Net income (loss)             .06        .16     (4.86)      .15      (4.49)
  Cash dividends              .20        .20       .20       .05       .65
  Market price:
    High                    27.375    24.500    27.125    23.000
    Low                     22.625    19.875    21.625    17.375
Number of stores at
  end of period             1,152     1,123      1,111    1,108


MANAGEMENT'S REPORT ON FINANCIAL STATEMENTS


The management of The Great Atlantic & Pacific Tea Company, Inc. has
prepared the consolidated financial statements and related financial data
contained in this Annual Report.  The financial statements were prepared in
accordance with generally accepted accounting principles appropriate to our
business and, by necessity and circumstance, include some amounts which were
determined using management's best judgments and estimates with appropriate
consideration to materiality.  Management is responsible for the integrity
and objectivity of the financial statements and other financial data
included in this report.  To meet this responsibility, management maintains
a system of internal accounting controls to provide reasonable assurance
that assets are safeguarded and that accounting records are reliable.
Management supports a program of internal audits and internal accounting
control reviews to provide reasonable assurance that the system is operating
effectively.

The Board of Directors pursues its responsibility for reported financial
information through its Audit Review Committee.  The Audit Review Committee
meets periodically and, when appropriate, separately with management,
internal auditors and the independent auditors, Deloitte & Touche LLP, to
review each of their respective activities.


/s/James Wood                           /s/Fred Corrado
James Wood                              Fred Corrado
Chairman of the Board                   Vice Chairman of the Board and
and Chief Executive Officer             Chief Financial Officer

INDEPENDENT AUDITORS' REPORT

To the Shareholders and Board of Directors of The Great Atlantic & Pacific
Tea Company, Inc.:

We have audited the accompanying consolidated balance sheets of The Great
Atlantic & Pacific Tea Company, Inc. and its subsidiary companies as of
February 24, 1996 and February 25, 1995 and the related consolidated
statements of operations, shareholders' equity and cash flows for each of
the three fiscal years in the period ended February 24, 1996.  These
financial statements are the responsibility of the Company's management.
Our responsibility is to express an opinion on these financial statements
based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free
of material misstatement.  An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements.
An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation.  We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, such consolidated financial statements present fairly, in
all material respects, the financial position of The Great Atlantic &
Pacific Tea Company, Inc. and its subsidiary companies at February 24, 1996
and February 25, 1995 and the results of their operations and their cash
flows for each of the three fiscal years in the period ended February 24,
1996 in conformity with generally accepted accounting principles.

As discussed in Notes to Consolidated Financial Statements, in fiscal 1994
the Company changed its method of accounting for postemployment benefits to
conform with Statement of Financial Accounting Standards No. 112.


/s/Deloitte & Touche LLP
Parsippany, New Jersey
April 25, 1996



FIVE-YEAR SUMMARY OF SELECTED FINANCIAL DATA

                              The Great Atlantic & Pacific Tea Company, Inc.
(Dollars in thousands,
except per share figures)
- ------------------------
                  Fiscal 1995 Fiscal 1994 Fiscal 1993 Fiscal 1992Fiscal 1991
                   (52 weeks)  (52 weeks)  (52 weeks)  (52 weeks) (53 weeks)
                  ----------- ----------- ----------- ----------------------
Operating Results
Sales            $10,101,356 $10,331,950 $10,384,077 $10,499,465 $11,590,991
Income (loss) from
   operations        151,734    (57,530)      68,280      44,306     203,854
Depreciation and
   amortization      225,449     235,444     235,910     228,976     224,641
Interest expense      73,143      72,972      63,318      66,436      81,416
Income (loss) before
  cumulative effect
  of accounting
  changes             57,224   (166,586)       3,959    (98,501)      70,664
Cumulative effect on
  prior years of
  changes in
  accounting principles:
   Postemployment
      benefits             -     (4,950)           -           -           -
   Income taxes            -           -           -    (64,500)           -
   Postretirement
      benefits             -           -           -    (26,500)           -
Net income (loss)     57,224   (171,536)       3,959   (189,501)      70,664
Per Share Data
Income (loss) before
  cumulative effect
  of accounting
  changes                1.50     (4.36)         .10      (2.58)       1.85
Cumulative effect on
  prior years of
  changes in
  accounting principles:
    Postemployment benefits -       (.13)         -           -           -
    Income taxes            -          -          -       (1.69)          -
    Postretirement benefits -          -          -        (.69)          -
Net income (loss)        1.50     (4.49)         .10      (4.96)       1.85
Cash dividends            .20       .65          .80        .80         .80
Book value per share    21.53     20.27        26.02      27.06       32.79
Financial Position
Current assets     1,184,102   1,193,731   1,230,339   1,221,492   1,255,908
Current liabilities1,005,795   1,096,454   1,151,132   1,164,723   1,082,042
Working capital      178,307      97,277      79,207      56,769     173,866
Current ratio           1.18        1.09        1.07        1.05        1.16
Expenditures for
  property           236,139     214,886     267,329     204,870     161,902
Total assets       2,876,841   2,894,788   3,098,695   3,090,930   3,293,267
Current portion of
  long-term debt      13,040     112,821      77,755     104,660      55,953
Current portion of
   capital
  lease obligations   13,125      14,492      16,097      18,021      18,604
Long-term debt       650,169     612,473     544,399     414,301     486,129
Long -term portion of
   capital lease
  obligations        129,887     146,400     162,866     182,066     206,003
Total debt           806,221     886,186     801,117     719,048     766,689
Debt to total
   capitalization        .49         .53         .45         .41         .38
Equity
Shareholders' equity 822,785     774,914     994,417   1,034,330   1,253,106
Weighted average shares
  outstanding     38,220,000  38,220,000  38,220,000  38,219,000  38,211,000
Number of registered
  shareholders        10,010      10,867      11,831      12,309      12,871
Other
Number of employees   89,000      92,000      94,000      90,000      94,600
New store openings        30          22          16          11          18
Number of stores at
  year end             1,014       1,108       1,173       1,193       1,238
Total store area
  (square feet)   34,669,000  36,441,000  37,908,000  37,741,000  38,742,000

Number of franchised
   stores at year end      7           -           -           -           -
Total franchised
   stores area
   (square feet)     177,936           -           -           -           -

CORPORATE OFFICERS

James Wood
Chairman of the Board
and Chief Executive Officer

Christian W.E. Haub
President and
Chief Operating Officer

Fred Corrado
Vice Chairman of the Board and
Chief Financial Officer

Gerald L. Good
Executive Vice President,
Marketing and Merchandising

J. Wayne Harris
Executive Vice President,
Canadian Operations

Peter J. O'Gorman
Executive Vice President,
International Store and Product
Development

George Graham
Senior Vice President,
Chief Merchandising Officer

Veronica Hackett
Senior Vice President,
Real Estate

Clifford J. Horler
Senior Vice President,
Development

H. Nelson Lewis
Senior Vice President,
Human Resources
Michael J. Rourke
Senior Vice President,
Communications and
Corporate Affairs

Ivan K. Szathmary
Senior Vice President,
Chief Services Officer

Robert G. Ulrich
Senior Vice President,
General Counsel

Peter R. Brooker
Vice President, Planning
and Corporate Secretary

Stephen T. Brown
Vice President, Labor
Relations

Timothy J. Courtney
Vice President, Taxation

Donald B. Dobson
Vice President, Southeast
and Southern Operations

R. Paul Gallant
President, Compass Foods

R. Terrence Galvin
Vice President, Treasurer

Kenneth W. Green
Vice President,
Produce Merchandising
and Procurement

Robert A. Keenan
Vice President,
Chief Internal Auditor
Peter R. Lavoy
Vice President,
Grocery Merchandising
and Procurement

Francis X. Leonard
Vice President,
Real Estate Administration

Mary Ellen Offer
Vice President,
Assistant Corporate Secretary
and Senior Counsel

Brian Pall
Vice President,
Real Estate Development

Richard J. Scola
Vice President,
Assistant General Counsel

J. Paul Stillwell
President, Supermarket
Service Corp.

Craig C. Sturken
Group Vice President,
Michigan Group

Kenneth A. Uhl
Vice President, Controller

William T. Wolverton
Vice President, Warehousing
and Transportation

DIRECTORS

James Wood (c)(d)(e)
Chairman of the Board
and Chief Executive Officer
Rosemarie Baumeister (b)
Executive Vice President,
Tengelmann
Warenhandelsgesellschaft,
Germany

Fred Corrado (c)(d)(e)
Vice Chairman of the Board and
Chief Financial Officer

Christopher F. Edley (a)(b)(c)(e)
President Emeritus and former
President and Chief Executive
Officer of the United Negro
College Fund, Inc.

Christian W.E. Haub (d)
President and
Chief Operating Officer

Helga Haub (c)(d)

Barbara Barnes Hauptfuhrer (a)(c)(d)(e)
Director of various corporations

Paul C. Nagel, Jr. (a)(c)(d)
Director of various corporations

Eckart C. Siess (e)
Former Vice Chairman
of the Board

Fritz Teelen (d)
President, Plus Subsidiary
Tengelmann
Warenhandelsgesellschaft,
Germany

Henry W. Van Baalen (d)
Business Consultant

R.L. "Sam" Wetzel
(a)(b)(d)(e)
President and Chief
Executive Officer of Wetzel
International, Inc.

(a) Member of
Audit Review Committee,
Paul C. Nagel, Jr., Chairman

(b) Member of
Compensation Policy Committee,
Christopher F. Edley,
Chairman

(c) Member of Executive Committee,
James Wood, Chairman

(d) Member of Finance Committee,
R.L. "Sam" Wetzel, Chairman

(e) Member of Retirement
Benefits Committee,
Barbara Barnes Hauptfuhrer,
Chairman
SHAREHOLDER INFORMATION

Executive Offices
Box 418
2 Paragon Drive
Montvale, NJ  07645
Telephone 201-573-9700

Transfer Agent and Registrar
American Stock Transfer and Trust Company
40 Wall Street
New York, NY  10005
Telephone 212-936-5100

Independent Auditors
Deloitte & Touche LLP
Two Hilton Court
Parsippany, NJ  07054

Shareholder Inquiries, Publications and Address Changes
Shareholders, security analysts, members of the media and others interested
in further information about the Company are invited to contact the
Corporate Affairs Department at the Executive Offices in Montvale, New
Jersey.

Correspondence concerning address changes should be directed to:
American Stock Transfer and Trust Company
40 Wall Street
New York, NY  10005
Telephone 212-936-5100

Form 10-K
Copies of Form 10-K filed with the Securities and Exchange Commission will
be provided to shareholders upon written request to the Secretary at the
Executive Offices in Montvale, New Jersey.
Annual Meeting
The Annual meeting of Shareholders will be held at 10:00 a.m. on Tuesday,
July 9, 1996 at the Marriott Waterfront Hotel , 80 Compromise St.,
Annapolis, Maryland.  Shareholders are cordially invited to attend.

Common Stock
Common stock of the Company is listed and traded on the New York Stock
Exchange under the ticker symbol "GAP" and has unlisted trading privileges
on the Boston, Midwest, Philadelphia, Cincinnati, and Pacific Stock
Exchanges.  The stock is reported in newspapers and periodical tables as
"GtAtPc."




                                                               Exhibit 21
                                      
               THE GREAT ATLANTIC & PACIFIC TEA COMPANY, INC.
                                     AND
                                SUBSIDIARIES

The  Stock  of  all subsidiaries is 100% owned or controlled  by  the  parent
company  except as denoted below and in the case of a few subsidiaries  where
nominal qualifying shares are held in the names of subsidiary officers and/or
directors  in  trust.   No shares of any subsidiary's stock  are  subject  to
options.

COMPANIES                                    STATE INCORPORATED

A&P Wine and Spirits, Inc.                        Massachusetts
ANP Properties I Corp.                            Delaware
ANP Sales Corp.                                   Maryland
APG V, Inc.                                       South Dakota
APW Produce Company, Inc.                         New York
APW Supermarket Corporation                       Delaware
APW Supermarkets, Inc.                            New York
Big Star, Inc.                                    Georgia
175946 Canada Inc. (NRO)                          Canada
The Great Atlantic and Pacific Tea Company,
   Limited (NRO)                                  Canada
The Great Atlantic & Pacific Company of Canada,
   Limited
   d/b/a A&P and New Dominion                     Canada
   A&P Drug Mart Limited                          Ontario
   A&P Properties Limited                         Ontario
   Food Basics, Limited                           Ontario
Borman's, Inc. d/b/a Farmer Jack                  Delaware
Compass Foods, Inc.                               Delaware
Family Center, Inc. d/b/a Family Mart             Delaware
Futurestore Food Markets, Inc.                    Delaware
The Great Atlantic & Pacific Tea Company of
   Vermont, Inc.                                  Vermont
Kohl's Food Stores, Inc.                          Wisconsin
Kwik Save Inc.                                    Pennsylvania
Limited Foods, Inc.                               Delaware
LO-LO Discount Stores, Inc.                       Texas
Richmond, Incorporated
   d/b/a Pantry Pride & Sun, Inc.                 Delaware
St. Pancras Company Limited                       Bermuda
St. Pancras Too, Limited                          Bermuda
Shopwell, Inc. d/b/a Food Emporium                Delaware
Southern Acquisition Corporation                  Delaware
Southern Development, Inc. of Delaware            Delaware
Super Fresh Food Markets, Inc.                    Delaware
Super Fresh Food Markets of Maryland, Inc.        Maryland
Super Fresh/Sav-A-Center, Inc.                    Delaware
Super Fresh Food Markets of Virginia, Inc.        Delaware
Super Market Service Corp.                        Pennsylvania
Super Plus Food Warehouse, Inc.                   Delaware
Supermarket Distribution Service Corp.            New Jersey
Supermarket Distribution Service - Florence, Inc. New Jersey
Supermarket Distribution Services, Inc.           Delaware
Supermarket Systems, Inc.                         Delaware
Tea Development Co., Inc.                         Delaware
The South Dakota Great Atlantic & Pacific Tea
   Company, Inc.                                  South Dakota
Transco Service-Milwaukee, Inc.                   New Jersey
Waldbaum, Inc. d/b/a Waldbaum, Inc. and Food Mart New York
W.S.L. Corporation                                New Jersey
2008 Broadway, Inc.                               New York






                                                            EXHIBIT 23






                          INDEPENDENT AUDITORS' CONSENT



THE GREAT ATLANTIC & PACIFIC TEA COMPANY, INC.:



We consent to the incorporation by reference in Registration Statement No. 2-
92428 on Form S-8, Post Effective Amendment No. 7 to Registration Statement
No. 2-59290 on Form S-8 and Post Effective Amendment No. 3 to Registration
Statement No. 2-73205 on Form S-8 of our report dated April 25, 1996,
contained in the Company's 1995 Annual Report to Shareholders and
incorporated by reference in this Annual Report on Form 10-K of The Great
Atlantic & Pacific Tea Company, Inc. for the year ended February 24, 1996.





/s/Deloitte & Touche LLP
Parsippany, New Jersey
May 22, 1996







<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE GREAT
ATLANTIC & PACIFIC TEA COMPANY, INC. FORM 10-K FOR THE YEAR ENDED FEBRUARY 24,
1996 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          FEB-24-1996
<PERIOD-END>                               FEB-24-1996
<CASH>                                           99772
<SECURITIES>                                         0
<RECEIVABLES>                                   205133
<ALLOWANCES>                                         0
<INVENTORY>                                     826510
<CURRENT-ASSETS>                               1184102
<PP&E>                                         2742549
<DEPRECIATION>                                (1188005)
<TOTAL-ASSETS>                                 2876841
<CURRENT-LIABILITIES>                          1005795
<BONDS>                                         780056
                                0
                                          0
<COMMON>                                         38229    
<OTHER-SE>                                      784556
<TOTAL-LIABILITY-AND-EQUITY>                   2876841
<SALES>                                       10101356
<TOTAL-REVENUES>                              10101356
<CGS>                                          7166119
<TOTAL-COSTS>                                  7166119
<OTHER-EXPENSES>                               2783503
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               70642
<INCOME-PRETAX>                                  81092
<INCOME-TAX>                                    (23868)
<INCOME-CONTINUING>                              57224
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     57224
<EPS-PRIMARY>                                     1.50
<EPS-DILUTED>                                     1.50
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission