GREAT NORTHERN IRON ORE PROPERTIES
10-Q, 1996-07-18
MINERAL ROYALTY TRADERS
Previous: ROYAL OAK MINES INC, 10-Q/A, 1996-07-18
Next: GULF POWER CO, 35-CERT, 1996-07-18




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

                                   (Mark One)

[X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange
Act of 1934 - For the Period Ended JUNE 30, 1996

                                       Or

[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange
Act of 1934 - For the Transition Period From ______________ to ______________

Commission file number 1-701

                       GREAT NORTHERN IRON ORE PROPERTIES
             (Exact name of registrant as specified in its charter)

          Minnesota                                          41-0788355
(State or other jurisdiction of                           (I.R.S. Employer
 incorporation or organization)                         Identification Number)

 W-1290 First National Bank Building
      332 Minnesota Street
      Saint Paul, Minnesota                                   55101-1361
(Address of principal executive office)                       (Zip Code)

                                 (612) 224-2385
              (Registrant's telephone number, including area code)

                                 Not Applicable
              (Former name, former address and former fiscal year,
                          if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter periods that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes _X_ No ___

Number of shares of beneficial interest outstanding on June 30, 1996:  1,500,000




                          PART I. FINANCIAL INFORMATION

                       GREAT NORTHERN IRON ORE PROPERTIES

                            CONDENSED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                  June 30     December 31
                                                                   1996           1995
                                                                -----------   -----------
                                                                (Unaudited)      (Note)
<S>                                                             <C>           <C>        
ASSETS

CURRENT ASSETS
     Cash and cash equivalents                                  $   603,479   $   262,525
     United States Treasury and other government securities
          (including accrued interest thereon)                    4,195,913     4,603,942
     Royalties receivable                                         1,513,851     2,314,340
     Prepaid expenses                                                29,381         4,394
                                                                -----------   -----------

                            TOTAL CURRENT ASSETS                  6,342,624     7,185,201

NONCURRENT ASSETS
     United States Treasury Notes                                 3,967,680     3,773,396
     Prepaid pension expense                                        254,726       255,317
                                                                -----------   -----------
                                                                  4,222,406     4,028,713

PROPERTIES
     Mineral lands                                               37,653,536    37,625,536
     Less allowances for depletion and
          amortization                                           32,662,261    32,587,321
                                                                -----------   -----------
                                                                  4,991,275     5,038,215
     Building and equipment--at cost, less
          allowances for accumulated depreciation
          (6/30/96 - $126,671; 12/31/95 - $128,734)                  89,681        83,297
                                                                -----------   -----------
                                                                  5,080,956     5,121,512
                                                                -----------   -----------
                                                                $15,645,986   $16,335,426
                                                                ===========   ===========
LIABILITIES AND BENEFICIARIES' EQUITY

CURRENT LIABILITIES
     Accounts payable and accrued expenses                      $    46,325   $   112,519
     Distributions                                                1,805,000     2,180,000
                                                                -----------   -----------

                            TOTAL CURRENT LIABILITIES             1,851,325     2,292,519

BENEFICIARIES' EQUITY, including certificate holders' equity,
     represented by 1,500,000 shares of beneficial interest
     authorized and outstanding, and reversionary interest       13,794,661    14,042,907
                                                                -----------   -----------
                                                                $15,645,986   $16,335,426
                                                                ===========   ===========

</TABLE>

Note: The balance sheet at December 31, 1995 has been derived from the audited
financial statements at that date but does not include all of the information
and footnotes required by generally accepted accounting principles for complete
financial statements.

See notes to condensed financial statements.




                       GREAT NORTHERN IRON ORE PROPERTIES

                         CONDENSED STATEMENTS OF INCOME
                                   (Unaudited)

<TABLE>
<CAPTION>
                                            Three Months Ended              Six Months Ended
                                        --------------------------      --------------------------
                                                  June 30                        June 30
                                        --------------------------      --------------------------
                                           1996            1995            1996            1995
                                        ----------      ----------      ----------      ----------
<S>                                     <C>             <C>             <C>             <C>       
Income:
     Royalties                          $1,542,801      $2,263,797      $4,020,079      $4,199,257
     Interest and other income             144,342         111,435         279,449         242,918
                                        ----------      ----------      ----------      ----------
                                         1,687,143       2,375,232       4,299,528       4,442,175
Costs and expenses                         359,361         384,843         797,774         768,569
                                        ----------      ----------      ----------      ----------

     NET INCOME                         $1,327,782      $1,990,389      $3,501,754      $3,673,606
                                        ==========      ==========      ==========      ==========

     Average shares outstanding          1,500,000       1,500,000       1,500,000       1,500,000

     NET INCOME PER SHARE               $     0.88      $     1.33      $     2.33      $     2.45
                                        ==========      ==========      ==========      ==========

     Distributions declared per share   $     1.15(1)   $     1.15(2)   $     2.50(3)   $     2.30(4)
     Distributions paid per share       $     1.35(5)   $     1.15(6)   $     2.75(7)   $     2.30(8)

</TABLE>

(1)   $1.15    declared     6/17/96
               payable      7/31/96

(2)   $1.15    declared      6/7/95
               paid         7/31/95

(3)   $1.35    declared     3/18/96   plus    $1.15    declared      6/17/96
               paid         4/30/96                    payable       7/31/96

(4)   $1.15    declared     3/17/95   plus    $1.15    declared       6/7/95
               paid         4/28/95                    paid          7/31/95

(5)   $1.35    declared     3/18/96
               paid         4/30/96

(6)   $1.15    declared     3/17/95
               paid         4/28/95

(7)   $1.40    declared     12/14/95  plus    $1.35    declared      3/18/96
               paid         1/31/96                    paid          4/30/96

(8)   $1.15    declared     12/16/94  plus    $1.15    declared      3/17/95
               paid         1/31/95                    paid          4/28/95

See notes to condensed financial statements.




                       GREAT NORTHERN IRON ORE PROPERTIES

                       CONDENSED STATEMENTS OF CASH FLOWS
                                   (Unaudited)

                                                         Six Months Ended
                                                      -----------------------
                                                              June 30
                                                      -----------------------
                                                         1996         1995
                                                      ----------   ----------
Cash flows from operating activities:
     Cash received from royalties and rents           $4,803,993   $3,850,198
     Cash paid to suppliers and employees               -803,599     -760,117
     Interest received                                   268,957      263,571
                                                      ----------   ----------
          NET CASH PROVIDED BY OPERATING ACTIVITIES    4,269,351    3,353,652

Cash flows from investing activities:
     U.S. government securities purchased             -1,699,297   -1,200,000
     U.S. government securities matured                1,912,109    1,400,000
     Net expenditures for equipment                      -16,209      -30,796
                                                      ----------   ----------
          NET CASH PROVIDED BY INVESTING ACTIVITIES      196,603      169,204

Cash flows from financing activities:
     Distributions paid                               -4,125,000   -3,450,000
                                                      ----------   ----------
          NET CASH USED IN FINANCING ACTIVITIES       -4,125,000   -3,450,000
                                                      ----------   ----------

Net increase in cash and cash equivalents                340,954       72,856

Cash and cash equivalents at beginning of year           262,525      111,862
                                                      ----------   ----------

CASH AND CASH EQUIVALENTS AT JUNE 30                  $  603,479   $  184,718
                                                      ==========   ==========

See notes to condensed financial statements.




                       GREAT NORTHERN IRON ORE PROPERTIES

                     NOTES TO CONDENSED FINANCIAL STATEMENTS
                                   (Unaudited)

      Periods of Three and Six Months ended June 30, 1996 and June 30, 1995

Note A - BASIS OF PRESENTATION

The accompanying unaudited condensed financial statements have been prepared in
accordance with generally accepted accounting principles for interim financial
information and with the instructions to Form 10-Q and Article 10 of Regulation
S-X. Accordingly, they do not include all of the information and footnotes
required by generally accepted accounting principles for complete financial
statements. In the opinion of management, all adjustments (consisting of normal
recurring accruals) considered necessary for a fair presentation have been
included. Operating results for the periods stated above are not necessarily
indicative of the results that may be expected for each respective full year.
For further information, refer to the financial statements and footnotes
included in the Great Northern Iron Ore Properties (the "Trust") Annual Report
on Form 10-K for the year ended December 31, 1995.

Note B - BENEFICIARIES' EQUITY

Pursuant to the court order of November 29, 1982, the Trustees were directed to
create and maintain an account designated as "Principal Charges." This account
constitutes a first and prior lien between the certificate holders and the
reversioner, and reflects an allocation of beneficiaries' equity between the
certificate holders and the reversioner. The balance in this account consists of
attorneys' fees and expenses of counsel for adverse parties pursuant to court
order in connection with litigation commenced in 1972 relating to the Trustees'
powers and duties under the Trust Instrument and the cost of surface lands
acquired in accordance with provisions of a lease with United States Steel
Corporation, net of an allowance to amortize the cost of the land based on
actual shipments of taconite and net of a credit for disposition of tangible
assets. Following is an analysis of this account as of June 30, 1996:

                                          June 30,
                                            1996
                                         -----------
Attorneys' fees and expenses             $ 1,024,834
Cost  of  surface  lands                   4,779,794
Shipment  credits  (cumulative)             -423,442
Asset  disposition  credits                  -18,500
                                         -----------
Principal  Charges  account              $ 5,362,686
                                         ===========


Upon termination of the Trust, the Trustees shall either sell tangible assets or
obtain a loan with tangible assets as security to provide monies for
distribution to the certificate holders in the amount of the Principal Charges
account balance.


           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

      Periods of Three and Six Months ended June 30, 1996 and June 30, 1995

The Trust owns interest in 12,033 acres on the Mesabi Iron Range Formation in
northern Minnesota, most of which are under lease to major iron ore producing
companies. Due to the Trustees' election pursuant to Section 646 of the Tax
Reform Act of 1986, as amended, commencing with year 1989, the Trust is not
subject to federal and Minnesota corporate income taxes. The Trust is now a
grantor trust.

The terms of the Great Northern Iron Ore Properties Trust Agreement, created
December 7, 1906, state that the Trust shall continue for twenty years after the
death of the last surviving of eighteen named in the Trust Agreement. The last
survivor of these eighteen named in the Trust Agreement died on April 6, 1995.
According to the terms of the Trust Agreement, the Trust now terminates twenty
years from April 6, 1995. At that time, all monies remaining in the hands of the
Trustees (after paying and providing for all expenses and obligations of the
Trust) shall be distributed ratably among the certificate holders, while all
property other than monies shall be conveyed and transferred to the reversioner.

Results of Operations:

Royalty income decreased $179,178 and $720,996 during the first six months and
second quarter of 1996, respectively, as compared to the same periods in 1995.
These decreases are mainly due to decreased taconite production from Trust lands
offset in part by a higher average earned royalty rate thereon.

Interest and other income increased $36,531 and $32,907 during the first six
months and second quarter of 1996, respectively, as compared to the same periods
in 1995. These increases are mainly due to improved yields on our investments.

Costs and expenses increased $29,205 during the first six months of 1996 as
compared to the same period in 1995 mostly due to additional legal expenditures
and an increased amortization rate applied to surface lands resulting from the
fixed termination date of the Trust. Costs and expenses decreased $25,482 during
the second quarter of 1996 as compared to the same period in 1995 mainly due to
greater pension, land maintenance and shareholder relations expenditures in
1995.

At their meeting held on June 17, 1996, the Trustees declared a second quarter
distribution of $1.15 per share, amounting to $1,725,000 payable July 31, 1996
to certificate holders of record at the close of business on June 28, 1996. The
Trustees have now declared two quarterly distributions in 1996. The first, in
the amount of $1.35 per share, was paid on April 30, 1996 to certificate holders
of record on March 29, 1996; and the second, that being the current
distribution. The first and second quarter 1995 distributions were $1.15 and
$1.15 per share, respectively. The Trustees intend to continue quarterly
distributions and set the record date as of the last business day of each
quarter. The next distribution will be paid in late October 1996 to certificate
holders of record on September 30, 1996.

A mining agreement dated January 1, 1959 with United States Steel Corporation
provides that one-half of annual earned royalty income, after satisfaction of
minimum royalty payments, shall be applied to reimburse the lessee for its cost
of acquisition of surface lands overlying the leased mineral deposits, which
surface lands are then conveyed to the Trustees. There are surface lands yet to
be purchased, the costs of which are yet unknown and will not be known until the
actual purchases are made.

Liquidity:

In the interest of preservation of principal of Court-approved reserves and
guided by the restrictive provisions of Section 646 of the Tax Reform Act of
1986, as amended, monies are invested primarily in U.S. government securities
with maturity dates not to exceed three years and, along with cash flows from
operations, are deemed adequate to meet currently foreseeable liquidity needs.


                           PART II. OTHER INFORMATION

Item 1.  Legal Proceedings

         At a hearing held on April 16, 1996, in Ramsey County District Court,
Saint Paul, Minnesota, the accounts of the Trustees for the year 1995 were
approved.

Item 6.  Exhibits and Reports on Form 8-K

         (a)      Exhibits - (27) Financial Data Schedule (only filed
                  electronically via EDGAR)

         (b)      Reports on Form 8-K - None


                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                         GREAT NORTHERN IRON ORE PROPERTIES
                                         (Registrant)

Date    July 18, 1996                    By /s/ Harry L. Holtz
                                            Harry L. Holtz
                                            President of the Trustees
                                            Chief Executive Officer

Date   July 18, 1996                     By /s/ Thomas A. Janochoski
                                            Thomas A. Janochoski
                                            Vice President and Secretary
                                            Chief Financial Officer


<TABLE> <S> <C>


<ARTICLE> 5
<LEGEND>
THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM GREAT
NORTHERN IRON ORE PROPERTIES BALANCE SHEET AS OF JUNE 30, 1996 AND INCOME
STATEMENT FOR THE SIX MONTHS ENDED JUNE 30, 1996 AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                         603,479
<SECURITIES>                                 8,163,593
<RECEIVABLES>                                1,513,851
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                             6,342,624
<PP&E>                                      37,869,888
<DEPRECIATION>                              32,788,932
<TOTAL-ASSETS>                              15,645,986
<CURRENT-LIABILITIES>                        1,851,325
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                  13,794,661
<TOTAL-LIABILITY-AND-EQUITY>                15,645,986
<SALES>                                      4,020,079
<TOTAL-REVENUES>                             4,299,528
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                               797,774
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                              3,501,754
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          3,501,754
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 3,501,754
<EPS-PRIMARY>                                     2.33
<EPS-DILUTED>                                        0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission