GREAT NORTHERN IRON ORE PROPERTIES
10-K405, 1996-03-08
MINERAL ROYALTY TRADERS
Previous: GLOBAL MARINE INC, SC 13G/A, 1996-03-08
Next: GREIF BROTHERS CORP, 10-Q, 1996-03-08





                           ANNUAL REPORT ON FORM 10-K

                       GREAT NORTHERN IRON ORE PROPERTIES

                                DECEMBER 31, 1995


                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D. C. 20549

                                    FORM 10-K

                ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 1995        Commission File Number 1-701

                       GREAT NORTHERN IRON ORE PROPERTIES
             (Exact name of registrant as specified in its charter)

         Minnesota                                            41-0788355
(State or Other Jurisdiction of                           (I.R.S. Employer
Incorporation or Organization)                           Identification No.)

                       W-1290 First National Bank Building
                              332 Minnesota Street
                        Saint Paul, Minnesota 55101-1361
               (Address of Principal Executive Offices) (Zip Code)

Registrant's Telephone Number, Including Area Code            612 / 224-2385

Securities registered pursuant to Section 12(b) of the Act:

                                                Name of Each Exchange on Which
          Title of Each Class                             Registered

Trustees' Certificates of Beneficial Interest       New York Stock Exchange


Securities registered pursuant to Section 12(g) of the Act--None

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding twelve months and (2) has been subject to such filing requirements
for the past 90 days. Yes __X__ No _____

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. __X__

The aggregate market value of the voting stock held by non-affiliates of the
Registrant as of January 31, 1996 - None

The number of shares of beneficial interest outstanding as of the close of the
period covered by this report:

            Trustees' Certificates of Beneficial Interest--1,500,000

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the annual report to certificate holders for the year ended December
31, 1995 are incorporated by reference into Part II.



PART I

Item 1.  BUSINESS

         The Registrant ("Trust") owns in fee, mineral and non-mineral lands on
         the Mesabi Iron Range of Minnesota. Income is derived through royalties
         on iron ore minerals (principally taconite) taken from these properties
         by lessees. The Registrant is presently involved solely with the
         leasing and care of these properties. There have been no significant
         changes in these functions since the beginning of the fiscal year.

         The raw materials essential to the business of the Registrant are the
         minerals contained in properties owned and leased by the Registrant.
         Since the Registrant leases its properties to mining interests which
         control the amount of ore production, the Registrant itself has no
         control over the tonnage mined from its properties but is solely
         involved with administering the leases on the properties. Since
         operating companies insist on freedom to move from property to property
         as mining requirements dictate, such changes in production cannot be
         reduced to financial forecasts.

         Registrant owns mineral interests in 12,033 acres on the Mesabi Iron
         Formation, including approximately 7,443 acres which are wholly-owned,
         1,080 acres in which Registrant is a tenant in common with a 91%
         interest, 3,350 acres in tenancy in common with a 50% interest and 160
         acres in tenancy in common with other fractional interests. Of said
         total, 7,112 acres are under lease and 4,921 acres are unleased.

         Registrant cannot estimate at this time any tonnages for non-magnetic
         taconite because of lack of drilling, testing and of any established
         commercial treatment method for Mesabi Iron Range non-magnetic
         taconite. To give a better perspective on magnetic taconite,
         Registrant's engineers estimate that the magnetic taconite under lease
         as of January 1, 1996 was equivalent, with respect to the Registrant's
         share, to 401,000,000 tons of pellets.

         Present leases provide for minimum payments aggregating approximately
         $1,676,000 for the year 1996 even if no taconite is mined. Practically
         all of this amount is attributable to long-term taconite leases.

         None of the Registrant's leases provide for any right of renewal by the
         lessees upon expiration, even though unmined minerals might remain. Any
         extension of any such terminating lease would have to be negotiated in
         the same manner as unleased properties.

         All leases granted by the Registrant in the past forty years, except
         some covering remnants of natural ore, have provisions for escalation
         of royalty rates. Most of the taconite royalty rates are escalated on
         the basis of the price of pellets, the iron content, the Producers
         Price Index (PPI) (All Commodities), the PPI (Iron and Steel subgroup),
         or certain combinations of the above.

         Firm data on competitive conditions in the iron ore industry are not
         available. Iron ore is also available from a number of other sources.
         The Registrant's non-taconite shipments have ceased as a source of
         income because the ore deposits have, for practical purposes, been
         exhausted. The mining of taconite by lessees is the most important part
         of the Registrant's business. Future development depends, to a large
         part, on the demand for taconite from the Registrant's properties by
         mining companies.

         The Registrant's royalty income is dependent on the number of tons of
         taconite shipped from its properties by the lessees, royalty rates,
         advance royalties collected and liquidation of advanced royalties
         collected. Following is a summary of shipments by lessees during 1995,
         1994 and 1993:

<TABLE>
<CAPTION>
                                                                FULL TONS SHIPPED
                                            -----------------------------------------------------
                                                       1995              1994             1993
                                            -----------------------------------------------------
<S>                                                 <C>              <C>               <C>      
         Hibbing Taconite Company                   3,381,057        2,953,027         2,044,280
         United States Steel Corporation
            (USX)                                   1,637,165        1,118,136         1,511,157
         National Steel Corporation                   979,125          115,581           584,823
         LTV Steel Mining Company                           -           22,807                -
                                            -----------------------------------------------------
                                                    5,997,347        4,209,551         4,140,260
                                            =====================================================

</TABLE>

         At December 31, 1995, the Registrant employed 12 persons. The
         Registrant has been engaged in only one line of business, namely the
         leasing and maintenance of its mineral properties. The business of the
         Registrant is not seasonal, but income depends upon production by
         mining companies which lease its properties. The Registrant has no
         operations in foreign countries and has no customers or lessees in
         foreign countries.

         As previously reported, Section 646 of the Tax Reform Act of 1986, as
         amended, provided a special elective provision under which the Trust
         was allowed to convert from taxation as a corporation to that of a
         grantor trust. Pursuant to an order of the Ramsey County District
         Court, the Trustees filed the Section 646 election with the Internal
         Revenue Service on December 30, 1988. On January 1, 1989, the Trust
         became exempt from federal and Minnesota corporate income taxes. For
         years 1989 and thereafter, certificate holders are taxed on their
         allocable share of the Trust's income whether or not the income is
         distributed. For certificate holder tax purposes, the Trust's income is
         determined on an annual basis, one-fourth then being allocated to each
         quarterly record date.

         The Trustees provided annual tax information in January 1996 to
         certificate holders of record with holdings on any of the four
         quarterly record dates during 1995. This information included a:

         Substitute Form 1099-MISC - This form reported one's 1995 allocable
         share of income from the Trust, distributions declared and any taxes
         withheld. (Foreign certificate holders received a Form 1042S.)

         Trust Supplemental Statement - This statement reported the number of
         units (shares) held on any of the four quarterly record dates in 1995.

         Tax Return Guide - This guide instructed the certificate holder as to
         the preparation of their income tax returns with respect to income
         allocated from the Trust and various deductions allowable.

         The following is a listing of the Registrant's current leases:

<TABLE>
<CAPTION>
                                                                                                                      LESSEE
                               NUMBER OF LEASED    GNIOP                                                           TERMINATION
                 LEASE              ACRES         INTEREST   COUNTY LOCATION                  TERM                  PROVISION
           ---------------------------------------------------------------------------------------------------------------------
<S>                                 <C>           <C>       <C>                       <C>                                <C>   
           Bennett Annex               237         100%      St. Louis                1/1/1965 to 12/31/2039         1 year
           Campbell Group            1,597         100       St. Louis                7/1/1959 to 12/31/2010         1 year
           Enterprise                  776         100       St. Louis and Itasca     1/1/1961 to 12/31/2010         6 months
           Hanna Taconite #1            40         100       Itasca                   4/1/1962 to 12/31/2010         6 months
           Gray Annex                   40          50       St. Louis                1/1/1974 to 1/1/2049           1 year

           Ontario                   1,397          50       St. Louis and Itasca     7/1/1978 to 12/31/2016         1 year
           Ontario                     360         100       St. Louis and Itasca     7/1/1978 to 12/31/2016         1 year
           Ontario #3                   80          25       St. Louis                1/2/1993 to 12/31/2016         1 year
           Mahoning                    980         100       St. Louis and Itasca     1/1/1979 to 12/31/2026         1 year
           Russell Annex               120          50       Itasca                   1/1/1966 to 12/31/2040         1 year

           South Stevenson             180         100       St. Louis                4/1/1966 to 4/1/2041           1 year
           Minntac                   1,725         100       St. Louis                1/1/1959 to 12/31/2057         6 months
           Wentworth                   160         100       St. Louis                7/1/1965 to 6/30/2040          1 year
           Atkins                      160          91       St. Louis                8/1/1984 to 7/31/2009          6 months

</TABLE>


Item 2.  PROPERTIES

         The Registrant owns in fee, mineral and non-mineral lands on the Mesabi
         Iron Range of Minnesota, most of which are leased to mining companies
         who extract taconite. Taconite deposits are substantial.

Item 3.  LEGAL PROCEEDINGS

         In proceedings commenced in 1972, the Minnesota Supreme Court
         determined that while by the terms of the Trust, the Trustees are given
         discretionary powers to convert Trust assets to cash and to distribute
         the proceeds to certificate holders, they are limited in their exercise
         of those powers by the legal duty imposed by well established law of
         trusts to serve the interests of both term beneficiaries and the
         reversionary beneficiary with impartiality. Thus, the Trustees have no
         duty to exercise the powers of sale and distribution unless required to
         do so to serve both term and reversionary interests; and if the need
         arises, the Trustees may petition the District Court of Ramsey County,
         Minnesota for further instructions defining what is required in a
         particular case to balance the interests of certificate holders and
         reversioner. Also, the Court, in effect, held that the Trust is a
         conventional trust, rather than a business trust, and must operate
         within the framework of well established trust law.

         By a letter dated April 3, 1995, Certificate Holders of Record as of
         March 31, 1995 and the Reversioner were notified of a hearing on April
         24, 1995 in Ramsey County Courthouse, Saint Paul, Minnesota for the
         purpose of settling and allowing the Trust accounts for the year 1994.
         By Court Order signed and dated April 24, 1995, the said accounts were
         settled and allowed in all respects. By previous Orders, the Court
         settled and allowed the accounts of the Trustees for preceding years of
         the Trust.

Item 4.  SUBMISSION OF MATTERS TO A VOTE OF CERTIFICATE HOLDERS

         None.


PART II

Item 5.  MARKET FOR THE REGISTRANT'S SHARES OF BENEFICIAL INTEREST AND
         RELATED SECURITY HOLDER MATTERS

         Shares of Beneficial Interest, Market Prices and Distributions on pages
         3 and 4 of the annual report to certificate holders for the year ended
         December 31, 1995, are incorporated herein by reference.

Item 6.  SELECTED FINANCIAL DATA

         Selected Financial Data on page 2 of the annual report to certificate
         holders for the year ended December 31, 1995, is incorporated herein by
         reference.

Item 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

         Management's Discussion and Analysis of Financial Condition and Results
         of Operations on page 2 of the annual report to certificate holders for
         the year ended December 31, 1995, are incorporated herein by reference.

Item 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

         The following financial statements of the Registrant, included in the
         annual report to certificate holders for the year ended December 31,
         1995, are incorporated herein by reference:

         Balance Sheets--December 31, 1995 and 1994.

         Statements of Income--Years ended December 31, 1995, 1994 and 1993.

         Statements of Beneficiaries' Equity--Years ended December 31, 1995,
         1994 and 1993.

         Statements of Cash Flows--Years ended December 31, 1995, 1994 and 1993.

         Notes to Financial Statements--December 31, 1995.

         Quarterly Results of Operations on page 4 of the annual report to
         certificate holders for the year ended December 31, 1995, are
         incorporated herein by reference.

Item 9.  DISAGREEMENTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

         None.


PART III

Item 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

         The Registrant, being a trust, has no directors as such. The management
         of the Trust is vested in the following trustees and officers whose
         terms of office are not fixed for a specified time:

                                                                    YEARS OF
                  NAME AND POSITION                       AGE       SERVICE
- -------------------------------------------------------------------------------

Harry L. Holtz           President of the Trustees         77         24 years
Joseph S. Micallef       Trustee                           62         20
Roger W. Staehle         Trustee                           62         14
Robert A. Stein          Trustee                           57         14
Thomas A. Janochoski     Vice President and Secretary      37          4

         Principal occupations of Trustees and officers during the last five
         years:

         HARRY L. HOLTZ
         President and Chief Executive Officer, Great Northern Iron Ore
         Properties.

         JOSEPH S. MICALLEF
         Consultant and Director, Fiduciary Counselling, Inc., St. Paul,
         Minnesota; Advisory Director, First Trust National Association;
         President and Chief Executive Officer, Fiduciary Counselling, Inc., St.
         Paul, Minnesota until December 31, 1995.

         ROGER W. STAEHLE
         Adjunct Professor, Institute of Technology, University of Minnesota;
         Industrial Consultant.

         ROBERT A. STEIN
         Executive Director and Chief Operating Officer, American Bar
         Association; Dean of the Law School, University of Minnesota until
         December 31, 1994.

         THOMAS A. JANOCHOSKI
         Vice President and Secretary, Chief Financial Officer, Great Northern
         Iron Ore Properties.

         Executive employees in addition to those listed above include Roger P.
         Johnson, Manager of Mines and Chief Engineer.

         There are no family relationships among any of the above persons.


Item 11.   EXECUTIVE COMPENSATION

           SUMMARY COMPENSATION TABLE

<TABLE>
<CAPTION>
                                                                  ANNUAL COMPENSATION
                                                                 ---------------------
              NAME AND PRINCIPAL POSITION               YEAR      SALARY        BONUS
           ----------------------------------------------------------------------------
<S>                                                     <C>       <C>           <C>    
           Harry L. Holtz, CEO and President
              of the Trustees                           1995      $80,000       $35,000
                                                        1994       80,000        25,746
                                                        1993       80,000        18,662
</TABLE>

         The Trust Agreement (as modified by Court Orders) currently provides
         for annual compensation to the President of the Trustees of $80,000
         and, in addition, a sum equal to one percent of the excess of the gross
         income of the Trust over $5,000,000 for that year until his annual
         compensation shall reach $115,000. No other executive's compensation
         exceeds $100,000. The Trustees, including the President, are not
         eligible to receive retirement benefits based on their services as
         Trustees. There are no options, SARs, long-term performance-based
         incentive plans or retirement benefits applicable to the CEO or the
         Trustees and, accordingly, disclosure tables with respect to such
         benefits have been omitted.

         COMPENSATION OF TRUSTEES

         The Trust Agreement (as modified by Court Orders) currently provides
         for annual compensation for Trustees (other than the President) of
         $30,000, without any additional amounts payable for committee
         participation or special assignments. There are no other arrangements
         pursuant to which any Trustee was compensated for any services provided
         as a Trustee during the year.

         COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

         Because the compensation of the Trustees and the Chief Executive
         Officer is established by the Trust Agreement (as modified by Court
         Orders), there is no compensation committee of the Trustees and there
         is no Trustee compensation committee report on executive compensation.
         The Board of Trustees, as a whole, determines the compensation of
         executive officers other than the President and Chief Executive
         Officer.


Item 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

         (a)      The only authorized securities of the Registrant are Trustees'
                  Certificates of Beneficial Interest, and the holders of these
                  securities do not have voting rights. Entities holding more
                  than 5% of the Certificates of Beneficial Interest
                  outstanding, of record and/or beneficially, include:

                          NAME                     SECURITIES HELD    % OF CLASS
                  --------------------------------------------------------------
                  Appaloosa Management L.P. and David
                     A. Tepper                           88,200           5.88%
                  Oglebay Norton Company                 79,700           5.31%
                  First Bank System, Inc.                77,816           5.19%

         (b)      There were no securities owned by the Trustees or officers as
                  of December 31, 1995.

Item 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         None.

PART IV

Item 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

         (a)      (1) and (2)--The response to this portion of Item 14 is
                  submitted as a separate section of this report.

                  (3) Listing of Exhibits:

                      Exhibit 13--Annual Report to Certificate Holders

                      Exhibit 23--Consent of Independent Auditors

                      Exhibit 27--Financial Data Schedule (only filed 
                                     electronically via EDGAR)

                      Exhibit 99--1995 Tax Return Guide

         (b)      Report on Form 8-K--None.

         (c)      Exhibits--The response to this portion of Item 14 is submitted
                  as a separate section of this report.

         (d)      Financial Statement Schedules--The response to this portion of
                  Item 14 is submitted as a separate section of this report.


SIGNATURES


Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.


                                  GREAT NORTHERN IRON ORE PROPERTIES
                                              (Registrant)



                     /s/ Harry L. Holtz                        February 12, 1996
                     Harry L. Holtz, Chief Executive Officer,         Date
                     Trustee and President of the Trustees


Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following persons on behalf of the Registrant and
in the capacities and on the dates indicated.



                     /s/ Joseph S. Micallef                    February 12, 1996
                     Joseph S. Micallef, Trustee                      Date

                     /s/ Roger W. Staehle                      February 12, 1996
                     Roger W. Staehle, Trustee                        Date

                     /s/ Robert A. Stein                       February 12, 1996
                     Robert A. Stein, Trustee                         Date

                     /s/ Thomas A. Janochoski                  February 12, 1996
                     Thomas A. Janochoski,                            Date
                     Vice President and Secretary,
                     Chief Financial Officer




                           ANNUAL REPORT ON FORM 10-K

                      ITEM 14(a)(1) and (2) and ITEM 14(d)

         LIST OF FINANCIAL STATEMENTS AND FINANCIAL STATEMENT SCHEDULES

                          FINANCIAL STATEMENT SCHEDULES

                          YEAR ENDED DECEMBER 31, 1995



                       GREAT NORTHERN IRON ORE PROPERTIES
                       W-1290 First National Bank Building
                              332 Minnesota Street
                        Saint Paul, Minnesota 55101-1361



FORM 10-K--Item 14(a)(1) and (2)
GREAT NORTHERN IRON ORE PROPERTIES

LIST OF FINANCIAL STATEMENTS AND FINANCIAL STATEMENT SCHEDULES


The following financial statements of Great Northern Iron Ore Properties,
included in the annual report of the Registrant to its certificate holders for
the year ended December 31, 1995, are incorporated by reference in Item 8:

         Balance Sheets--December 31, 1995 and 1994

         Statements of Beneficiaries' Equity--Years ended December 31, 1995,
         1994 and 1993

         Statements of Income--Years ended December 31, 1995, 1994 and 1993

         Statements of Cash Flows--Years ended December 31, 1995, l994 and l993

         Notes to Financial Statements--December 31, l995

All Item 14(d) schedules for which provision is made in the applicable
accounting regulation of the Securities and Exchange Commission are not required
under the related instructions or are inapplicable, and therefore have been
omitted.




                             GREAT NORTHERN IRON 
                                ORE PROPERTIES 



                                 EIGHTY-NINTH 
                        ANNUAL REPORT OF THE TRUSTEES 
                            TO CERTIFICATE HOLDERS 



                                     FOR 
                         YEAR ENDED DECEMBER 31, 1995 


                      GREAT NORTHERN IRON ORE PROPERTIES 
                     W-1290 First National Bank Building 
                             332 Minnesota Street 
                       Saint Paul, Minnesota 55101-1361 
                                (612) 224-2385 
                              Fax (612) 224-2387 
TRUSTEES 

HARRY L. HOLTZ 
 President of the Trustees 

*JOSEPH S. MICALLEF 
 Consultant and Director 
 Fiduciary Counselling, Inc. 

*ROGER W. STAEHLE 
 Adjunct Professor 
 University of Minnesota 

*ROBERT A. STEIN 
 Executive Director 
 American Bar Association 

OFFICERS 

HARRY L. HOLTZ 
 Chief Executive Officer 

THOMAS A. JANOCHOSKI 
 Vice President and Secretary 
 Chief Financial Officer 

ROGER P. JOHNSON 
 Manager of Mines 
 Chief Engineer 
                               *Audit Committee 


              SHAREHOLDER RELATIONS DEPARTMENT, TRANSFER OFFICE 
                                AND REGISTRAR 


                         Norwest Bank Minnesota, N.A. 
                          Stock Transfer Department 
                          161 North Concord Exchange 
                                 P.O. Box 738 
                    South Saint Paul, Minnesota 55075-0738 

                          Toll-free: 1-800-468-9716 

                           MESABI IRON RANGE OFFICE 
                            801 East Howard Street 
                        Hibbing, Minnesota 55746-0429 
                                (218) 262-3886 
                              Fax (218) 262-4295 

                      GREAT NORTHERN IRON ORE PROPERTIES 
                            SUMMARY OF OPERATIONS 

<TABLE>
<CAPTION>
                                                                  YEAR ENDED DECEMBER 31 
                                          1995             1994             1993             1992              1991 
<S>                                     <C>              <C>              <C>              <C>              <C>      
Shipments from our mines (tons)         5,997,347        4,209,551        4,140,260        5,721,426        6,026,950
Royalty income                        $ 9,160,966      $ 7,113,730      $ 6,467,389      $ 9,295,830      $ 9,921,858
Other income                              495,338          460,891          398,810          530,143          709,181
Net income                              8,149,287        6,203,645        5,485,051        8,380,697        9,102,273
Total assets                           16,335,426       15,304,722       14,489,943       15,373,081       15,936,814
Average shares outstanding              1,500,000        1,500,000        1,500,000        1,500,000        1,500,000
Net income per share, based on
  average shares outstanding
  during year                         $      5.43      $      4.14      $      3.66      $      5.59      $      6.07
Declared distributions per share      $      5.00(1)   $      4.00(2)   $      3.65(3)   $      5.75(4)   $      5.90(5)
</TABLE>

(1) $1.15 pd 4/28/95; $1.15 pd 7/31/95; $1.30 pd 10/31/95; $1.40 pd 1/31/96

(2) $.80 pd 4/29/94; $.90 pd 7/29/94; $1.15 pd 10/31/94; $1.15 pd 1/31/95

(3) $1.10 pd 4/30/93; $1.10 pd 7/30/93; $.70 pd 10/29/93; $.75 pd 1/31/94

(4) $1.55 pd 4/30/92; $1.45 pd 7/31/92; $1.40 pd 10/30/92; $1.35 pd 1/29/93

(5) $1.45 pd 4/30/91; $1.45 pd 7/31/91; $1.45 pd 10/31/91; $1.55 pd 1/31/92

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Results of Operations: "Royalty income" for 1995 was greater than that of 
1994 primarily due to overall improved taconite production, reflective of the 
relatively strong demand experienced in the taconite industry during the 
year. Similarly, "Royalty income" for 1994 was greater than that of 1993 
primarily due to overall improved taconite production, which was in part due 
to improved demand for steel and the August 1994 reopening of the National 
Steel Pellet Company taconite plant, one of our primary lessees. "Other 
income" for 1995 exceeded that of 1994 due mainly to increased interest 
income resulting from improved yields on funds available for investment. 
"Other income" for 1994 exceeded that of 1993 due mainly to increased 
interest income resulting from a higher return on a greater amount of funds 
available for investment. Please refer to Note A of the Financial Statements 
which provides general information about Great Northern Iron Ore Properties. 

Liquidity: In the interest of preservation of principal of Court-approved 
reserves and guided by the restrictive provisions of Section 646 of the Tax 
Reform Act of 1986, as amended, monies are invested primarily in U.S. 
government securities with maturity dates not to exceed three years and, 
along with cash flows from operations, are deemed adequate to meet currently 
foreseeable liquidity needs. 

To Certificate Holders: 

The Trustees of Great Northern Iron Ore Properties (Trust) own fee title to 
certain mineral and non-mineral lands situated on the Mesabi Iron Range of 
Minnesota. Many of these properties are leased to companies that mine the 
ores. The Trust has no subsidiaries. 

During 1995, the major source of income to the Trust was royalty derived from 
taconite production and minimum royalties. Accumulated advance royalties 
received and taken into income on ore not yet mined amounted to $600,027 on 
December 31, 1995. These advance royalties collected involve no liabilities 
on the part of the Trust except to permit the mining of the ore from leases 
on which the advance royalties have been paid. 

Strong taconite production throughout the year resulted in 1995 being a very 
good year for the Trust, significantly exceeding last year's earnings. All of 
the Trust's primary lessees operated at or near capacity during the year. A 
Summary of Shipments is tabulated on the last page of this report. 

The Trustees declared four quarterly distributions in 1995 totaling $5.00 per 
share. The first, in the amount of $1.15 per share, was paid on April 28, 
1995, to certificate holders of record on March 31, 1995; the second, in the 
amount of $1.15 per share, was paid on July 31, 1995, to certificate holders 
of record on June 30, 1995; the third, in the amount of $1.30 per share, was 
paid on October 31, 1995, to certificate holders of record on September 29, 
1995; and the fourth, in the amount of $1.40 per share, was paid on January 
31, 1996, to certificate holders of record on December 29, 1995. Earnings 
exceeded distributions in 1995 due mainly to significant nondistributable 
surface land purchases required during the year. See Notes C and D. 

The Trustees declared four quarterly distributions in 1994 totaling $4.00 per 
share. The first, in the amount of $.80 per share, was paid on April 29, 
1994, to certificate holders of record on March 31, 1994; the second, in the 
amount of $.90 per share, was paid on July 29, 1994, to certificate holders 
of record on June 30, 1994; the third, in the amount of $1.15 per share, was 
paid on October 31, 1994, to certificate holders of record on September 30, 
1994; and the fourth, in the amount of $1.15 per share, was paid on January 
31, 1995, to certificate holders of record on December 30, 1994. 

The Trustees intend to continue quarterly distributions and set the record 
date as of the last business day of each quarter. The next distribution will 
be paid in late April 1996 to certificate holders of record on March 29, 
1996. 

Shares of beneficial interest in the Trust are traded on the New York Stock 
Exchange under the ticker symbol "GNI." There were 2,974 certificate holders 
of record on December 29, 1995. The high and low prices for the quarterly 
periods commencing January 1, 1994 through December 31, 1995, were as 
follows: 


                  1995                 1994 
QUARTER      HIGH     LOW         HIGH     LOW 

First      $45 1/2  $41 1/2     $43 1/4   $36 5/8 
Second      44 1/2   39 7/8      42 7/8    35 
Third       49 1/4   42 1/4      50        37 
Fourth      48 1/2   44 1/2      47 3/4    40 


The following is a summary of quarterly results of operations for the years 
ended December 31, 1995 and 1994 (in thousands of dollars, except per share 
amounts), which were not audited on a quarterly basis, but the years 1995 and 
1994, which included the quarterly results, were audited: 

                                           QUARTER ENDED 
                            MARCH 31    JUNE 30    SEPT. 30    DEC. 31 

  1995 
  Royalty income             $1,935      $2,264     $2,647      $2,315 
  Interest and other 
   income                       132         111        122         130 
  Gross income                2,067       2,375      2,769       2,445 
  Expenses                      384         384        362         377 
  Net income                 $1,683      $1,991     $2,407      $2,068 
  Net income per share        $1.12       $1.33      $1.60       $1.38 

  1994 
  Royalty income             $1,307      $2,048     $1,801      $1,958 
  Interest and other 
   income                       123         101        113         124 
  Gross income                1,430       2,149      1,914       2,082 
  Expenses                      366         332        322         351 
  Net income                 $1,064      $1,817     $1,592      $1,731 
  Net income per share         $.71       $1.21      $1.06       $1.16 


In a press release dated April 7, 1995, we informed the public of the death 
of Louis W. Hill, Jr. on April 6, 1995. By the terms of the Great Northern 
Iron Ore Properties' Trust Agreement created December 7, 1906, the Trust 
shall continue for twenty (20) years after the death of the last surviving of 
eighteen named in the Trust Agreement. Louis W. Hill, Jr. was the last 
survivor of the eighteen named in the Trust Agreement. According to the terms 
of the Trust, the Trust now terminates twenty (20) years from April 6, 1995. 
At that time, all monies remaining in the hands of the Trustees (after paying 
and providing for all expenses and obligations of the Trust) shall be 
distributed ratably among the certificate holders, while all property other 
than monies shall be conveyed and transferred to the reversioner. 

Louis W. Hill, Jr. served with distinction as a Trustee from 1934 to 1981. He 
would have been 93 years old on May 19, 1995. 

As previously reported, Section 646 of the Tax Reform Act of 1986, as 
amended, provided a special elective provision under which the Trust was 
allowed to convert from taxation as a corporation to taxation as a grantor 
trust. Pursuant to an order of the Ramsey County District Court, the Trustees 
filed the Section 646 election with the Internal Revenue Service on December 
30, 1988. For years 1989 and thereafter, certificate holders are taxed on 
their allocable share of the Trust's income whether or not the income is 
distributed. 

A Tax Return Guide was mailed in January 1996 to all "record date" 
certificate holders shown on our stock transfer agent's records during 1995. 
This Guide was intended to assist the investor in addressing many of the 
issues that arise in reporting the Trust operations for federal and state 
income tax purposes due to Section 646. If you were a certificate holder in 
1995 and want a Tax Return Guide, please call (612) 224-2385. 

We will, upon request, be happy to furnish certificate holders an Annual 
Report on Form 10-K for any recent year. 


                         Respectfully submitted, 


                      Harry L. Holtz       Joseph S. Micallef
                      Roger W. Staehle     Robert A. Stein


Saint Paul, Minnesota 
March 8, 1996 

                      GREAT NORTHERN IRON ORE PROPERTIES 
                             STATEMENTS OF INCOME 

                                          YEAR ENDED DECEMBER 31 
                                     1995          1994          1993 

  INCOME 
  Royalties                       $9,160,966    $7,113,730    $6,467,389 
  Interest earned                    455,939       383,967       354,489 
  Rent and other                      39,399        76,924        44,321 
                                   9,656,304     7,574,621     6,866,199 
  EXPENSES 
  Royalties                            4,623         4,623         4,623 
  Real estate and payroll taxes      135,363       127,482       122,573 
  Inspection and care of 
   property                          387,140       355,043       341,223 
  Administrative and general         847,187       768,039       793,410 
  Provision for depreciation 
   and amortization                  132,704       115,789       119,319 
                                   1,507,017     1,370,976     1,381,148 
  NET INCOME                      $8,149,287    $6,203,645    $5,485,051 
  NET INCOME PER SHARE                 $5.43         $4.14         $3.66 

                           See accompanying notes. 

                     STATEMENTS OF BENEFICIARIES' EQUITY 

<TABLE>
<CAPTION>
                                                    YEAR ENDED DECEMBER 31 
                                              1995           1994           1993 
<S>                                       <C>            <C>            <C>
Balance at beginning of year              $13,393,620    $13,189,975    $13,179,924 
Net income for the year                     8,149,287      6,203,645      5,485,051 
                                           21,542,907     19,393,620     18,664,975 
Deduct declaration of distributions on 
shares of beneficial interest, per 
share: 1995 - $5.00; 1994 - $4.00; 
1993 - $3.65                                7,500,000      6,000,000      5,475,000 
Balance at end of year                    $14,042,907    $13,393,620    $13,189,975 
</TABLE>

                           See accompanying notes. 

                      GREAT NORTHERN IRON ORE PROPERTIES 
                                BALANCE SHEETS 
                                    ASSETS 

                                                              DECEMBER 31 
                                                          1995           1994 

CURRENT ASSETS 
  Cash and cash equivalents                           $   262,525    $   111,862
  United States Treasury and other government 
   securities (Note B)                                  4,603,942      3,001,889
  Royalties receivable                                  2,314,340      1,952,622
  Prepaid expenses                                          4,394         15,662
TOTAL CURRENT ASSETS                                    7,185,201      5,082,035

NONCURRENT ASSETS 
  United States Treasury Notes (Note B)                 3,773,396      5,315,635
  Prepaid pension expense (Note E)                        255,317        244,652
                                                        4,028,713      5,560,287
PROPERTIES 
  Mineral lands (Notes B and C)                        37,625,536     37,067,036
  Less allowances for depletion and amortization       32,587,321     32,469,652
                                                        5,038,215      4,597,384
  Building and equipment - at cost, less 
   allowances for accumulated depreciation 
   (1995 - $128,734; 1994 - $134,653)                      83,297         65,016
                                                        5,121,512      4,662,400
                                                      $16,335,426    $15,304,722

                       LIABILITIES AND BENEFICIARIES' EQUITY 
CURRENT LIABILITIES 
  Accounts payable and accrued expenses               $   112,519    $    96,102
  Distributions                                         2,180,000      1,815,000
TOTAL CURRENT LIABILITIES                               2,292,519      1,911,102

BENEFICIARIES' EQUITY, including certificate 
   holders' equity, represented by 1,500,000 shares 
   of beneficial interest authorized and 
   outstanding, and reversionary interest (Notes A 
   and D)                                              14,042,907     13,393,620
                                                      $16,335,426    $15,304,722


                           See accompanying notes. 

                      GREAT NORTHERN IRON ORE PROPERTIES 
                           STATEMENTS OF CASH FLOWS 

<TABLE>
<CAPTION>
                                                        YEAR ENDED DECEMBER 31 
                                                  1995           1994           1993 
  <S>                                         <C>            <C>            <C>
OPERATING ACTIVITIES 
  Cash received from royalties and rents      $ 8,280,147    $ 6,574,142    $ 7,264,863 
  Cash paid to suppliers and employees         (1,357,293)    (1,270,552)    (1,288,087) 
  Interest received                               471,125        380,860        334,011 
NET CASH PROVIDED BY
 OPERATING ACTIVITIES                           7,393,979      5,684,450      6,310,787 
INVESTING ACTIVITIES
  U.S. government securities purchased         (3,025,000)    (5,943,604)    (5,250,000) 
  U.S. government securities matured            2,950,000      5,627,745      5,473,553 
  Net expenditures for building 
   and equipment                                  (33,316)       (41,736)       (13,879) 
NET CASH PROVIDED BY (USED IN) INVESTING
 ACTIVITIES                                      (108,316)      (357,595)       209,674 
FINANCING ACTIVITIES 
  Distributions paid                           (7,135,000)    (5,407,000)    (6,378,000) 
NET CASH USED IN FINANCING ACTIVITIES          (7,135,000)    (5,407,000)    (6,378,000) 
NET INCREASE (DECREASE) IN CASH 
 AND CASH EQUIVALENTS                             150,663        (80,145)       142,461 
CASH AND CASH EQUIVALENTS 
 AT BEGINNING OF YEAR                             111,862        192,007         49,546 
CASH AND CASH EQUIVALENTS 
 AT END OF YEAR                               $   262,525    $   111,862    $   192,007 
RECONCILIATION OF NET INCOME TO NET 
 CASH PROVIDED BY OPERATING ACTIVITIES 
  Net income                                  $ 8,149,287    $ 6,203,645    $ 5,485,051 
  Adjustments to reconcile net income to 
   net cash provided by operating activities: 
  Depreciation and amortization                   132,704        115,789        119,319 
  Net (increase) decrease in assets: 
  Accrued interest                                 15,186         (3,107)       (20,478) 
  Royalties receivable                           (361,718)      (503,012)       813,153 
  Prepaid expenses                                    603        (33,499)       (36,069) 
  Surface lands                                  (558,500)      (113,500)       (60,000) 
  Net increase in liabilities: 
  Accrued liabilities                              16,417         18,134          9,811 
    NET CASH PROVIDED BY 
     OPERATING ACTIVITIES                     $ 7,393,979    $ 5,684,450    $ 6,310,787 
</TABLE>

                           See accompanying notes. 

                      GREAT NORTHERN IRON ORE PROPERTIES 
                        NOTES TO FINANCIAL STATEMENTS 
                              DECEMBER 31, 1995 

NOTE A - BUSINESS AND TERMINATION OF THE TRUST 
AND LEGAL PROCEEDINGS 
The Trust is presently involved solely with the leasing and maintenance of 
mineral lands owned by the Trust on the Mesabi Iron Range of Minnesota. 
Royalty income is derived from taconite production and minimums. Royalty 
income (which is not in direct ratio to tonnage shipped) from significant 
operating lessees was as follows: 1995 - $5,279,000, $2,862,000 and $968,000; 
1994 - $4,949,000 and $1,840,000; and 1993 - $3,227,000, $2,335,000 and 
$826,000. 

The Trust Agreement dated December 7, 1906 provides that upon expiration of 
twenty years next following the death of the last survivor of the persons by 
whose lives the term of the Trust is determined, unless sooner terminated, 
all monies remaining in the hands of the Trustees (after paying and providing 
for all expenses and obligations of the Trust) shall be distributed ratably 
among the certificate holders (term beneficiaries), while all property other 
than monies shall be conveyed and transferred to the Lake Superior Company, 
Limited, or its successors or assigns (reversionary beneficiary). The last 
survivor of the persons named in the Trust Agreement died April 6, 1995. 
According to the terms of the Trust Agreement, the Trust now terminates 
twenty (20) years from April 6, 1995. 

In proceedings commenced in 1972, the Minnesota Supreme Court determined that 
while by the terms of the Trust, the Trustees are given discretionary powers 
to convert Trust assets to cash and to distribute the proceeds to certificate 
holders, they are limited in their exercise of those powers by the legal duty 
imposed by well established law of trusts to serve the interests of both term 
beneficiaries and the reversionary beneficiary with impartiality. Thus, the 
Trustees have no duty to exercise the powers of sale and distribution unless 
required to do so to serve both term and reversionary interests; and if the 
need arises, the Trustees may petition the District Court of Ramsey County, 
Minnesota, for further instructions defining what is required in a particular 
case to balance the interests of certificate holders and reversioner. Also, 
the Court, in effect, held that the Trust is a conventional trust, rather 
than a business trust, and must operate within the framework of well 
established trust law. 

By a letter dated April 3, 1995, Certificate Holders of Record as of March 
31, 1995 and the Reversioner were notified of a hearing on April 24, 1995 in 
Ramsey County Courthouse, Saint Paul, Minnesota for the purpose of settling 
and allowing the Trust accounts for the year 1994. By Court Order signed and 
dated April 24, 1995, the said accounts were settled and allowed in all 
respects. By previous Orders, the Court settled and allowed the accounts of 
the Trustees for preceding years of the Trust. 

As previously reported, Section 646 of the Tax Reform Act of 1986, as 
amended, provided a special elective provision under which the Trust was 
allowed to convert from taxation as a corporation to that of a grantor trust. 
Pursuant to an order of the Ramsey County District Court, the Trustees filed 
the Section 646 election with the Internal Revenue Service on December 30, 
1988. On January 1, 1989, the Trust became exempt from federal and Minnesota 
corporate income taxes. For years 1989 and thereafter, certificate holders 
are taxed on their allocable share of the Trust's income whether or not the 
income is distributed. For certificate holder tax purposes, the Trust's 
income is determined on an annual basis, one-fourth then being allocated to 
each quarterly record date. 

The Trustees provided annual income tax information in January 1996 to 
certificate holders of record with holdings on any of the four quarterly 
record dates during 1995. This information included a: 

         Substitute Form 1099 - MISC - This form reported one's 1995 allocable
         share of income from the Trust, distributions declared and any taxes
         withheld. (Foreign certificate holders received a Form 1042S.)

         Trust Supplemental Statement - This statement reported the number of
         units (shares) held on any of the four quarterly record dates in 1995.

         Tax Return Guide - This guide instructed the certificate holder as to
         the preparation of their income tax returns with respect to income
         allocated from the Trust and various deductions allowable.

NOTE B - SIGNIFICANT ACCOUNTING POLICIES 

CASH AND CASH EQUIVALENTS: 
For purposes of the statements of cash flows, the Trust considers all highly
liquid debt instruments purchased with a maturity of three months or less to be
cash equivalents.

SECURITIES: 
United States Treasury and other government securities are classified as
"held-to-maturity" securities and are carried at cost, adjusted for amortization
of premium and accrued interest. Securities listed as noncurrent assets will
mature in 1997 and 1998.

Following is an analysis of the securities as of December 31: 

                                CURRENT                   NONCURRENT 
                          1995          1994          1995          1994 

Aggregate fair value   $4,548,742    $2,924,453    $3,755,554    $5,085,648 
Gross unrealized 
 holding gains            (22,367)           --       (51,809)           -- 
Gross unrealized 
 holding losses             5,645        41,522            --       134,232 
Amortized cost 
 basis                  4,532,020     2,965,975     3,703,745     5,219,880 
Accrued interest           71,922        35,914        69,651        95,755 
                       $4,603,942    $3,001,889    $3,773,396    $5,315,635 

MINERAL LANDS: 
Mineral lands, including surface lands, are carried at amounts which represent,
principally, either cost at acquisition or values on March 1, 1913. The value of
the merchantable ore deposits was established on March 1, 1913 for federal
income tax purposes. No value has been estimated or recorded for taconite
deposits held on March 1, 1913, since they were not then thought to be
merchantable. The cost of surface lands acquired to facilitate mining operations
was amortized (non-cash expense) in the amounts of $117,669, $102,684 and
$103,200 for the years 1995, 1994 and 1993, respectively (see Note C).

ROYALTY INCOME: 
Royalties from mineral leases are taken into income as earned. Accumulated
advance royalties received and taken into income on ore not yet mined amounted
to $600,027 on December 31, 1995 and $627,394 on December 31, 1994. The advance
royalties collected involve no liabilities on the part of the Trust except to
permit the mining of ore from leases on which the advance royalties have been
paid.

USE OF ESTIMATES: 
The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the amounts reported in the financial statements and accompanying notes.
Actual results could differ from the estimates.

NET INCOME PER SHARE: 
Net income per share is determined by dividing net income for the year by the
1,500,000 shares of beneficial interest outstanding.


NOTE C - LAND ACQUISITION 
A mining agreement dated January 1, 1959 with United States Steel Corporation 
provides that one-half of annual earned royalty income, after satisfaction of 
minimum royalty payments, shall be applied to reimburse the lessee for its 
cost of acquisition of surface lands overlying the leased mineral deposits, 
which surface lands are then conveyed to the Trustees (see Note B). There are 
surface lands yet to be purchased, the costs of which are yet unknown and 
will not be known until the actual purchases are made. 

NOTE D - PRINCIPAL CHARGES ACCOUNT 
Pursuant to the court order of November 29, 1982, the Trustees were directed 
to create and maintain an account designated as "Principal Charges." This 
account constitutes a first and prior lien between the certificate holders 
and the reversioner, and reflects an allocation of beneficiaries' equity 
between the certificate holders and the reversioner. The balance in this 
account consists of attorneys' fees and expenses of counsel for adverse 
parties pursuant to court order in connection with litigation commenced in 
1972 relating to the Trustees' powers and duties under the Trust Instrument 
and the cost of surface lands acquired in accordance with provisions of a 
lease with United States Steel Corporation, net of an allowance to amortize 
the cost of the land based on actual shipments of taconite and net of a 
credit for disposition of tangible assets. 

Following is an analysis of this account as of December 31: 

                                   1995          1994 

Attorneys' fees and expenses    $1,024,834    $1,024,834 
Cost of surface lands            4,751,794     4,193,294 
Shipment credits 
(cumulative)                      (395,159)     (319,487) 
Asset disposition credits          (18,500)      (18,500) 

Principal Charges account       $5,362,969    $4,880,141 

Upon termination of the Trust, the Trustees shall either sell tangible assets 
or obtain a loan with tangible assets as security to provide monies for 
distribution to the certificate holders in the amount of the Principal 
Charges account balance. 

NOTE E - PENSION PLAN 
The Trust has a non-contributory defined benefit plan which covers all 
employees. The Trustees are not eligible for pension benefits under the plan 
based on services as Trustees. A pension benefit under the plan is based on 
an employee's years of service, compensation and the type of benefit payment 
option selected. Plan assets, as managed by the pension plan trustee, are 
comprised mostly of fixed income and common stock investments. The Trust's 
funding policy is to make annual contributions of not less than the minimum 
required by Internal Revenue Service regulations. 

A summary of the components of net periodic pension cost (benefit), a 
non-cash item, for 1995, 1994 and 1993 is as follows: 

                                         1995         1994         1993 

Service cost - benefits earned 
 during the year                      $  41,691    $  47,488    $  35,479 
Interest cost on projected benefit 
 obligation                             182,570      163,112      165,489 
Actual return on plan assets           (702,080)      38,791     (238,229) 
Net amortization and deferral           484,929     (279,749)         435 
Net pension cost (benefit)            $   7,110    $ (30,358)   $ (36,826) 

Assumptions used in accounting for the defined benefit plan were: 

                                           1995     1994 

Weighted average discount rate             7.00%    8.00% 
Rate of increase in compensation levels    3.50%    3.50% 


The expected long-term rate of return on assets was 8.00% in each of the 
three years presented. 

The following table sets forth the plan's funded status and amounts 
recognized in the balance sheets at December 31, 1995 and 1994: 

                                                     1995          1994 

Actuarial present value of benefit 
 obligations: 
 Vested benefit obligation                        $2,646,090    $2,153,778 
 Non-vested benefit obligation                        12,348         8,427 
 Accumulated benefit obligation                    2,658,438     2,162,205 
 Effect of estimated future salary increases         226,951       123,190 
 Projected benefit obligation                      2,885,389     2,285,395 
Plan assets at fair value                          3,093,404     2,571,145 
Plan assets in excess of projected benefit 
 obligation                                          208,015       285,750 
Unrecognized net loss                                114,624       155,006 
Prior service cost                                   207,015       123,957 
Remaining net obligation at transition              (274,337)     (320,061) 
Net pension asset in balance sheet                $  255,317    $  244,652 


NOTE F - INCOME TAXES 
The Trustees filed an election under Section 646 of the Tax Reform Act of 
1986, as amended. As discussed in Note A, beginning in 1989, the Trust is no 
longer subject to federal or Minnesota corporate income taxes provided the 
requirements of Section 646 are met. The principal requirements are: 

         The Trust must be exclusively engaged in the leasing of mineral
         properties and activities incidental thereto.

         The Trust must not acquire any additional property other than
         permissible acquisitions as provided by Section 646.

If these requirements are violated, the Trust will be treated as a 
corporation for the taxable year in which the violation occurs and for all 
subsequent taxable years. Since the election of Section 646, the Trust has 
remained in compliance with these requirements. 

NOTE G - LEASE COMMITMENTS 
The Trust leases office facilities in Saint Paul, Minnesota. These leases 
include various renewal options and exclude any contingent rental provisions. 
Rental expense for all operating leases amounted to $52,956, $51,416 and 
$51,416 for the years 1995, 1994 and 1993, respectively. 

At December 31, 1995, future minimum lease commitments for noncancelable 
operating leases that have initial or remaining lease terms in excess of one 
year are $51,248 and $34,165 for the years 1996 and 1997, respectively. 

NOTE H - RELATED PARTY 
Trustee Joseph S. Micallef is an advisory director of the First Trust 
National Association located in Saint Paul, Minnesota, which is owned by 
First Bank System, Inc. which also owns First Bank of Saint Paul in which the 
Trust has demand deposit accounts. First Trust National Association manages 
the Trust's pension plan funds. 



                         REPORT OF ERNST & YOUNG LLP, 
                             INDEPENDENT AUDITORS 

To the Trustees 
Great Northern Iron Ore Properties 

We have audited the accompanying balance sheets of Great Northern Iron Ore 
Properties as of December 31, 1995 and 1994, and the related statements of 
income, beneficiaries' equity and cash flows for each of the three years in 
the period ended December 31, 1995. These financial statements are the 
responsibility of the Trust's management. Our responsibility is to express an 
opinion on these financial statements based on our audits. 

We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement. An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation. We believe that our audits provide a 
reasonable basis for our opinion. 

In our opinion, the financial statements referred to above present fairly, in 
all material respects, the financial position of Great Northern Iron Ore 
Properties at December 31, 1995 and 1994, and the results of its operations 
and its cash flows for each of the three years in the period ended December 
31, 1995, in conformity with generally accepted accounting principles. 

                                   /s/ ERNST & YOUNG LLP

Minneapolis, Minnesota 
January 26, 1996 


                      GREAT NORTHERN IRON ORE PROPERTIES 
                             SUMMARY OF SHIPMENTS 

<TABLE>
<CAPTION>
                                                                   FULL TONS SHIPPED 
                                                                                           TOTAL TO 
                                     OWNERSHIP                                            JANUARY 1, 
 NO.               MINE               INTEREST       1995         1994         1993          1996 
<S>    <C>                            <C>         <C>          <C>          <C>           <C>
1.     Mahoning                         100%        945,130      819,159      646,143     142,771,668 
2.     Ontario                           do.        809,320      925,832      418,695       7,485,204 
3.     Ontario                           50%      1,626,607    1,208,036      979,442      14,572,320 
4.     Mississippi No. 3                100%             --           --           --       3,744,411 
5.     Section 18                        do.         40,073           --           --      27,897,939 
6.     Bennett Annex                     do.             --           --           --       1,437,373 
7.     South Stevenson                   do.        241,961           --      151,055       4,819,621 
8.     Stevenson                         do.        104,648          311      328,436      34,535,312 
9.     Russell Annex                     50%        592,443      115,270      105,332         835,474 
10.    Mahoning No. 6                   100%             --           --           --          23,286 
11.    Campbell-Carmi                    do.             --           --           --       2,953,240 
12.    Wentworth                         do.             --       22,807           --       5,854,394 
13.    Minntac                           do.      1,637,165    1,118,136    1,511,157      19,527,002 
14.    Atkins                            91%             --           --           --       1,962,091 
                                                  5,997,347    4,209,551    4,140,260     268,419,335 
       Shipments from inactive 
        mines and those 
        exhausted, surrendered 
        or sold prior to this year                       --           --           --     308,017,376 
                  TOTAL                           5,997,347    4,209,551    4,140,260     576,436,711 
</TABLE>

      NO.  OPERATING INTEREST 

      1-3  Hibbing Taconite Company 
        4  Hanna Ore Mining Company 
      5-9  National Steel Corporation 
    10-11  M. A. Hanna Company 
       12  LTV Steel Mining Company 
    13-14  United States Steel Corporation (USX) 

GREAT NORTHERN IRON ORE PROPERTIES
W-1290 FIRST NATIONAL BANK BUILDING
332 MINNESOTA STREET
SAINT PAUL, MINNESOTA 55101-1361

FIRST CLASS MAIL

FIRST CLASS
U.S. POSTAGE
PAID 
PERMIT #43
MINNEAPOLIS, MN




                  Exhibit 23 -- Consent of Independent Auditors




We consent to the incorporation by reference in this Annual Report (Form 10-K)
of Great Northern Iron Ore Properties of our report dated January 26, 1996,
included in the 1995 Annual Report to Certificate Holders of Great Northern Iron
Ore Properties.


                                                        /s/ Ernst & Young LLP


Minneapolis, Minnesota
January 26, 1996



                       GREAT NORTHERN IRON ORE PROPERTIES
                       W-1290 FIRST NATIONAL BANK BUILDING
                              332 MINNESOTA STREET
                            SAINT PAUL, MN 55101-1361
                                 (612) 224-2385
                               FAX (612) 224-2387

                              1995 TAX RETURN GUIDE

Dear Unit Holder:

This "Tax Return Guide" has been prepared to assist the certificate holder in
reporting the taxable income from Great Northern Iron Ore Properties (the
"Trust") as summarized on the Substitute Form 1099-MISC (or Form 1042S for
foreign investors) and the Trust Supplemental Statement. This information is
being mailed to all certificate holders shown on the record dates during 1995,
as maintained by our transfer agent. If you use a professional tax advisor, it
is essential that they have this Guide to prepare your income tax return.

This Guide is merely intended to assist the investor in addressing many of the
issues that arise in reporting the Trust operations for federal and state income
tax purposes. It is not intended to be all-inclusive or to render specific
professional tax advice. If you are a foreign investor, we recommend you consult
your tax advisor for proper income tax reporting due to the complexity of
taxation of foreign investors. Should you have any questions about the
information in this Guide or need further assistance in income tax return
preparation, please consult your tax advisor.

"Street name" holders may also use this Guide to calculate their allocable share
of Trust income and deductions if they know the number of units (shares) held on
the record dates during the year. Nominees and brokers should refer to the
section in this Guide entitled "Nominee Reporting Requirements" which provides
guidance as to the preparation of Trust income tax information for their
clients. Please contact the Trust office if you need a bulk supply of these
Guides.

At the time this Guide was printed, Congress was considering various tax law
changes which could impact the proper recording of your allocable share of Trust
income and deductions as presented in this Guide. We suggest you consult your
tax advisor for the most current tax revisions prior to filing your income tax
return.

Finally, please note that this Guide provides information for both domestic and
foreign investors. Certain sections in this Guide pertain only to a specific
class of investors and are labeled as such. Please read this Guide thoroughly
and complete the worksheets carefully.

Sincerely yours and for the Trustees,

/s/ Harry L. Holtz
President of the Trustees

January 1996

                                     Page 2

                                TAX RETURN GUIDE

                                TABLE OF CONTENTS



                                                                      Page
Tax Matters Relating to Great Northern Iron Ore Properties

         General Information                                           3-4
         Information for Foreign Investors                             4-5
         Trust Income and Allocation                                     5
         Presentation of Tax Data                                        5
         Classification of Trust Income                                  5
         Depletion                                                       6
         Basis                                                           6
         Certificate Amortization                                        6
         Alternative Minimum Tax                                         6
         Minnesota Taxation and Adjustments                              7

Instruction Outline                                                    8-9

Worksheet A - Unit Holders with a constant
  interest throughout the year

         Schedule I        Individual Taxpayers                         10
         Schedule II       Corporate Taxpayers                          10

Worksheet B - Unit Holders that purchased or
  sold units during the year

         Schedule I        Individual Taxpayers                      11-12
         Schedule II       Corporate Taxpayers                       13-14

Worksheet C - Year End Basis and Certificate
  Amortization Computations                                             15

Nominee Reporting Requirements                                          16

Attachment for Income Tax Return to Reconcile
  Form 1099-MISC or Form 1042S

         Schedule for Individual Foreign Investors - Form 1042S         S-F
         Schedule for Individual Domestic Investors - Form 1099-MISC    S-D

                                     Page 3

           TAX MATTERS RELATING TO GREAT NORTHERN IRON ORE PROPERTIES

General Information

Pursuant to an Election filed under Section 646 of the Tax Reform Act of 1986,
as amended, the Trust is taxable as a grantor trust for the years after 1988. As
an investor in a grantor trust, you are required to report your proportionate
share of the Trust's taxable income on your federal and state income tax
returns.

This Tax Return Guide is used to calculate the various components of Trust
income and deductions allocable to you. For the benefit of "street name"
holders, this Guide is universal in that if you know the number of shares
(units) held on the record dates during the year, you can calculate the proper
amount of Trust income and deductions allocable to you, regardless of whether or
not you received a Form 1099-MISC or Form 1042S from your broker.

This Guide is generally designed to instruct unit holders who utilize Individual
Income Tax Return Form 1040 or Corporate Income Tax Return Form 1120, which
represents a vast majority of our certificate holders. Foreign investors
generally would utilize Nonresident Alien Income Tax Return Form 1040NR
(Individuals) or Foreign Corporation Income Tax Return Form 1120F
(Corporations). Please note that the tax return line instructions within this
Guide do not apply to foreign investors. Because the reporting of income or
deductions for foreign investors is dependent upon whether or not they are
effectively connected with a U.S. trade or business, we strongly recommend
foreign investors consult with their tax advisors for proper income tax return
preparation.

The Substitute Form 1099-MISC has been prepared only for domestic certificate
holders of record during the year (not "street name" holders). It is used to
report the income allocable to the domestic investor (as reported to the
Internal Revenue Service and the Minnesota Department of Revenue), distributions
declared (not necessarily received within the year) and any taxes withheld. It
should be emphasized that Box 1 on Substitute Form 1099-MISC contains
distributions declared during the calendar year, not necessarily those actually
received during the year. The following table is provided to help clarify the
timing differences:


                                  Distributions
- --------------------------------------------------------------------------------

     Declared            Paid                Reported on (if applicable)
       12/94             1/95                    1994 Form 1099-MISC
        3/95             4/95                    1995 Form 1099-MISC
        6/95             7/95                    1995 Form 1099-MISC
        9/95            10/95                    1995 Form 1099-MISC
       12/95             1/96                    1995 Form 1099-MISC

- --------------------------------------------------------------------------------

                                     Page 4

Regardless of when distributions were declared or paid, taxable income is
determined based upon your allocable share of the income of the Trust, not the
distributions. Distributions need not normally be reported anywhere on your
income tax return. If you are a "street name" holder and received a Form
1099-DIV from your broker, you should have the Form 1099-DIV voided and replaced
with a Form 1099-MISC as prepared by the broker in accordance with the "Nominee
Reporting Requirements" section of this Guide. Should your broker not void the
Form 1099-DIV, it is suggested you list the distributions reported by your
broker as nontaxable distributions on Schedule B, Part II of Form 1040
(Individuals) and report your proportionate share of the Trust's income on your
income tax return as computed by this Guide.

The Form 1042S has been prepared only for foreign certificate holders of record
during the year (not "street name" holders). It is used to report the income
allocable to the foreign investor (as reported to the Internal Revenue Service
and the Minnesota Department of Revenue) and any taxes withheld. Regardless of
when distributions were declared or paid, taxable income is determined based
upon your allocable share of the income of the Trust, not the distributions.
Distributions need not normally be reported anywhere on your income tax return.

The Trust Supplemental Statement shows only the shares (units) held on the
various record dates during the year. It accompanies the Substitute Form
1099-MISC or Form 1042S and may be helpful as a reference in completing this
Guide.

If you utilize professional assistance in preparing your income tax return, it
is essential that you provide your preparer with this Tax Return Guide, your
Substitute Form 1099-MISC or Form 1042S (if applicable) and your Trust
Supplemental Statement (if applicable).

Information for Foreign Investors

Nonresident alien individuals or foreign corporations are generally subject to
federal income tax at the rate of 30% (or lower treaty rate) on certain items of
gross income, including royalties, from sources within the United States. All of
the income of the Trust for this year was from sources within the United States.
The income reported on Form 1042S includes interest income, rental income and
gain from the sale of domestic iron ore. The enclosed worksheets will assist you
in the proper breakdown and reporting of the income. Because the taxation of
foreign investors is a complex area, we recommend you consult your tax advisor.
The income tax withheld from your distributions is also shown on Form 1042S. You
must file a United States federal income tax return if the tax was underwithheld
or to claim a refund for any overwithheld tax.

If a nonresident alien individual or foreign corporation is engaged in a trade
or business in the United States and the income from the Trust is effectively
connected therewith, in general, the Trust income is taxable at the graduated
tax rates applicable to individuals or corporations. Furthermore, a unit holder
may elect to treat the income (which constitutes income from real property) as
effectively connected with the conduct of a trade or business in the United
States under Sections 871(d) or 882(d) of the Internal Revenue Code, or pursuant
to any similar provisions of applicable treaties. A unit holder whose Trust
income is effectively connected with a United States trade or business or who
elects to treat it as such is entitled to claim a depletion deduction, to the
extent allowed by law, and a certificate amortization deduction with respect to
such income. A United States federal income tax return must be filed to claim
these deductions.

                                     Page 5

A unit holder whose Trust income is effectively connected with a United States
trade or business, or who elects to treat it as such, is entitled to claim
exemption from the 30% (or lower treaty rate) withholding tax. Such exemption is
claimed for a calendar year by filing, in duplicate, with the Trust, Form 4224
"Exemption from Withholding of Tax on Income Effectively Connected with the
Conduct of a Trade or Business in the United States" (or a substitute statement
containing the information required by Income Tax Regulation Section 1.1441-4).
The exemption statement must be received by the Trust sufficiently in advance of
the distribution to which it is intended to apply. A separate Form 4224 (or
substitute statement) must be filed with the Trust for each calendar year in
order to claim an exemption from withholding for that year's income.

Under the Foreign Investment in Real Property Tax Act (FIRPTA), the units are
treated as United States real property interests. Thus, gain or loss from the
sale or exchange of the units will be regarded as arising from the sale or
exchange of property effectively connected with the conduct of a United States
trade or business. Therefore, any sale of units during the year must be reported
in the United States and the appropriate taxes paid, if any. The gain or loss on
the sale of a unit is calculated by deducting the adjusted basis of the unit
from the unit selling price. The format of Worksheet C may be used to calculate
your adjusted basis. Include only those record dates before the sale date and
ignore the certificate amortization calculation.

Trust Income and Allocation

The Trust determines and reports its taxable income on a calendar basis
utilizing the accrual method of accounting. Shareholders (unit holders) of
record at the end of each quarter are allocated a share of the Trust's quarterly
income. There were four equal income allocations during the year to holders of
record as of the last business day of each calendar quarter. If you are an
investor with a taxable year other than a calendar year, you should report your
share of income for those record dates which coincide with your taxable year
using Worksheet B.

Presentation of Tax Data

Worksheets are provided to assist the investor in calculating their allocable
share of Trust income and deductions. You should prepare either Worksheet A if
you held the same number of units on each of the four quarterly record dates
during the year OR Worksheet B if you purchased or sold any units during the
year. If you own units in several blocks or the number of units which you own
changed during the year, you need to reproduce the necessary copies of these
worksheets and complete a separate worksheet for each block of units acquired on
a different date, at a different price or held for a different time period in
order to maintain your basis individually.

Classification of Trust Income

By a provision of the Internal Revenue Code, the iron ore royalty income earned
by the Trust is treated as gain from the sale or exchange of assets used in a
trade or business under Code Section 1231, thereby qualifying for capital gain
treatment. With respect to the Tax Reform Act of 1986, the Trustees believe that
the Trust income is portfolio income. Accordingly, such portfolio income may not
be used to offset a unit holder's losses from other passive activities.

                                     Page 6

Depletion

There was no income derived from ore properties having a cost basis during the
year. Consequently, a cost depletion deduction is not allowable.

A percentage depletion deduction is only allowable under Section 631 for any tax
year in which the capital gain tax rate equals or exceeds the maximum ordinary
income tax rate. Accordingly, the percentage depletion deduction is not
available for individuals since the maximum ordinary income tax rate exceeds the
capital gain tax rate. Pending tax law changes may eliminate the corporate
percentage depletion deduction as well. Please consult your tax advisor prior to
claiming this deduction. As of this writing, the percentage depletion deduction
continues to remain available to domestic corporate taxpayers. It also remains
available to foreign corporate taxpayers if the income from the Trust is
effectively connected with your trade or business in the United States or if you
elect to treat the income as effectively connected. The corporate tax worksheets
provide the factor to calculate the percentage depletion deduction which is
already reduced 20% as provided by Section 291.

Basis

Basis is increased by your allocable share of Trust income and is reduced by
distributions and certificate amortization (if any). Investors should use the
format of Worksheet C to compute their year end basis annually. Basis should
never be less than zero. To the extent that distributions exceed your basis, the
excess distribution should be treated as capital gain. Certificate amortization
would no longer be available. This computation worksheet is also included to
assist the investor in computing gain or loss upon the sale of any portion of
the investor's interest. If you sold some or all of your shares prior to the end
of the year, you should to use the format of Worksheet C to calculate your
adjusted basis through the date of certificate disposition, ignoring the
certificate amortization deduction calculation as it becomes irrelevant for the
shares sold.

Certificate Amortization

Certificate holders were previously informed that amortizing the cost of Trust
certificates is allowable beginning October 2, 1978, or date of purchase,
whichever is later. Certificate amortization is a deduction for income tax
purposes for domestic investors. If you are a foreign investor and the income
from the Trust is effectively connected with your trade or business in the
United States or if you elect to treat the income as effectively connected, you
are also entitled to a certificate amortization deduction. The rate of
amortization is based on the expected life of the Trust. Certificate
amortization is calculated on one's basis (vs. a per unit amount) using the
percentage provided in Basis Worksheet C. If you did not hold any units at the
end of the year, ignore the certificate amortization deduction calculation.

Alternative Minimum Tax

Alternative minimum tax (AMT) is only applicable to our corporate investors
since the percentage depletion deduction is not available for individuals. The
entire corporate percentage depletion deduction is considered a tax preference
item and should be included on the AMT return form. Please follow the form's
instructions to determine if an additional tax liability is generated.

                                     Page 7

Minnesota Taxation and Adjustments

Unit holders who meet Minnesota's minimum filing requirements will have to
report their allocable share of the Trust's income to the State of Minnesota.
Minnesota resident's federal income will include their share of the Trust's
income. Nonresident unit holders will have to file a Minnesota income tax return
to report Minnesota source income if their total Minnesota source income,
including their allocable share of the Trust's income, was at least $6,400
(minimum threshold for a single taxpayer under age 65).

Individual taxpayers are allowed a subtraction for their allocable share of the
Trust's U.S. interest income on their Minnesota income tax return. Use the
worksheets to calculate this amount and include with any other subtractions on
the Minnesota Individual Income Tax Return.

Corporate taxpayers are not allowed a percentage depletion deduction for
Minnesota. Therefore, the calculated percentage depletion deduction (if claimed
on the federal return) must be shown as an addition to Minnesota income.

If you are not required to file a Minnesota income tax return, you may ignore
the "Minnesota Adjustment" lines in the worksheets. However, to the extent that
other states have similar adjustments as explained above, the worksheets may be
helpful in calculating these amounts.

                                     Page 8

INSTRUCTION OUTLINE

Your Substitute Form 1099-MISC or Form 1042S (if applicable) provides your
aggregate share of the Trust's taxable income before deductions for the calendar
year. For tax reporting purposes, the income should be separated into its
various components. If you are a "street name" holder and did not receive a Form
1099-MISC or Form 1042S, you should request such a form from your broker (not
Great Northern Iron Ore Properties); however this Guide can be used to calculate
your allocable share of income without having these forms if you know the number
of shares held on the various record dates. The worksheets which follow will
assist you in completing your income tax return with respect to the Trust's
income and deductions.

Please note that if you own units in several blocks or the number of units which
you own changed during the year, you need to reproduce the necessary copies of
these worksheets and complete a separate worksheet for each block of units
acquired on a different date, at a different price or held for a different time
period in order to maintain your basis individually.

STEP 1   Before you begin, you will likely need a minimum of the following
         federal income tax return forms:

                Individual Domestic Investors
                Form 1040-U.S. Individual Income Tax Return
                Schedule B (Form 1040)-Interest and Dividend Income
                Schedule D (Form 1040)-Capital Gains and Losses
                Schedule E (Form 1040)-Supplemental Income and Loss
                Form 4797-Sales of Business Property

                Corporate Domestic Investors
                Form 1120-U.S. Corporate Income Tax Return
                Schedule D (Form 1120)-Capital Gains and Losses
                Form 4797-Sales of Business Property
                Form 4626-Alternative Minimum Tax-Corporations

                Individual Foreign Investors
                Form 1040NR-Nonresident Alien Income Tax Return

                Corporate Foreign Investors
                Form 1120F-Foreign Corporation Income Tax Return

         Various state income tax return forms may also be required depending on
         the investor's tax status and domicile.

STEP 2   Determine which worksheet to use. Investors who held a constant
         number of units throughout the year should use Worksheet A. All others
         should use Worksheet B.

STEP 3   Complete Worksheet A or B (but not both). The Trust Supplemental
         Statement received (if applicable) will provide the shares (units) held
         on the various record dates during the year. The worksheet is designed
         to reconcile to your Form 1099-MISC or Form 1042S for calendar year
         taxpayers.

                                     Page 9

STEP 4   If you held units of interest at the end of the year, complete
         Worksheet C. If you did not hold units of interest at the end of the
         year, you need not complete Worksheet C as your basis should be zero
         and certificate amortization is irrelevant. However, you may wish to
         use the format of Worksheet C to calculate your basis through the
         date of certificate disposition.

STEP 5   If you are a domestic investor, enter the amounts calculated on
         Worksheet A or Worksheet B onto the appropriate income tax return lines
         as indicated on the worksheets. If you are a foreign investor,
         reporting of the calculated amounts is dependent upon whether the
         income is effectively or not effectively connected with a U.S. trade or
         business. As this determination is dependent upon your specific
         activities in the U.S., we recommend you consult your tax advisor for
         proper reporting before entering the amounts calculated on Worksheet A
         or Worksheet B onto your income tax return.

STEP 6   Individual domestic investors should complete Schedule S-D with the
         amounts calculated from Worksheet A or Worksheet B (lines 1, 2 & 3).
         This schedule provides a reconciliation of the reported income to Form
         1099-MISC (which was sent to the Internal Revenue Service and the
         Minnesota Department of Revenue).

         Individual foreign investors should complete Schedule S-F with the
         amounts calculated from Worksheet A or Worksheet B (lines 1, 2, & 3).
         This schedule provides a reconciliation of the reported income to Form
         1042S (which was sent to the Internal Revenue Service and the Minnesota
         Department of Revenue). Foreign investors must also indicate where the
         income was listed on their income tax return as determined in Step 5
         above.

STEP 7   Attach either Schedule S-D or S-F, as appropriate, to your income tax
         return.

STEP 8   Retain this Guide, Substitute Form 1099-MISC or Form 1042S (if
         applicable) and the Trust Supplemental Statement (if applicable) with
         your permanent records as it contains basis and other important
         information which may be needed in future years.

                                     Page 10

                                   WORKSHEET A

                 CALCULATION OF TAXABLE INCOME FOR UNIT HOLDERS
             HOLDING A CONSTANT NUMBER OF UNITS THROUGHOUT THE YEAR

         *Please note that the income tax return lines referenced below pertain
         only to domestic investors. If you are a foreign investor, the
         reporting of this income is dependent upon whether the income is
         effectively or not effectively connected with a U.S. trade or business.
         As this determination is dependent upon your specific activities in the
         U.S., we recommend you consult your tax advisor for the proper
         reporting of this income before entering the amounts calculated onto
         your income tax return Form 1040NR (Individuals) or Form 1120F
         (Corporations).

<TABLE>
<CAPTION>
SCHEDULE I:  INDIVIDUAL TAXPAYERS:                              YEAR:                   1995
                                                                                                               Where to Report
       Income or Deduction                 Per Unit             No. of Units                  Total             on Form 1040*
       -------------------                 --------             ------------                  -----             -------------
<S>                                        <C>                <C>                        <C>              <C>
1)  Interest Income                        0.303960      X                      =   $                     Schedule B, Part I, Line 1
                                                              ------------------        ------------------
2)  Rental Income                          0.026264      X                      =   $                     Schedule E, Part I, Line 3
                                                              ------------------        ------------------
3)  Gain from Sale of Iron                                                                                Form 4797, Part I, Line 2,
        Ore, Section 1231                  5.070508      X                      =   $                     Column d
                                                              ------------------        ------------------

Proof Reconciliation:
   Sum of lines 1, 2 & 3
   should equal Form 1099-MISC Box 2
   or Form 1042S (if applicable):                                                   $
                                                                                        ==================

4)  Certificate Amortization Deduction                                                                  Schedule D, Part II, Line 9,
         as calculated from Worksheet C:                                            $                     Columns e and f (negative)
                                                                                        ------------------

                                                                                                                  (For filing a 
MINNESOTA ADJUSTMENT:                                                                                             State of Minnesota
      Subtract U.S. Interest               0.291264      X                      =   $   (               ) Line 6  Tax Return)
                                                              ------------------        ------------------

SCHEDULE II:  CORPORATE TAXPAYERS:
                                                                                                                  Where to Report
    Income or Deduction                    Per Unit             No. of Units                Total                  on Form 1120*
    -------------------                    --------             ------------                -----                  -------------

1)  Interest Income                        0.303960      X                      =   $                     Line 5
                                                              ------------------        ------------------
2)  Rental Income                          0.026264      X                      =   $                     Line 6
                                                              ------------------        ------------------
3)  Gain from Sale of Iron                                                                                Form 4797, Part I, Line 2,
        Ore, Section 1231                  5.070508      X                      =   $                     Column d
                                                              ------------------        ------------------

Proof Reconciliation:
   Sum of lines 1, 2 & 3
   should equal Form 1099-MISC Box 2
   or Form 1042S (if applicable):                                                   $
                                                                                        ==================
                                                                                                          Form 4797, Part I, Line 2,
4)  Percentage Depletion Deduction         0.732876      X                      =   $                     Column f
                                                              ------------------        ------------------
5)  AMT Preference Item:
         Percentage Depletion              0.732876      X                      =   $                     Form 4626, Line 2(m)
                                                              ------------------        ------------------
6)  Certificate Amortization Deduction                                                                   Schedule D, Part II, Line 6
         as calculated from Worksheet C:                                            $                     Columns e and f (negative)
                                                                                        ------------------

                                                                                                                  (For filing a     
MINNESOTA ADJUSTMENT:                                                                                             State of Minnesota
      Add Percentage Depletion             0.732876      X                      =   $                     Line 2  Tax Return)       
                                                              ------------------        ------------------

</TABLE>

                                     Page 11

                                   WORKSHEET B

                 CALCULATION OF TAXABLE INCOME FOR UNIT HOLDERS
               THAT PURCHASED OR DISPOSED OF UNITS DURING THE YEAR

         *Please note that the income tax return lines referenced below pertain
         only to domestic investors. If you are a foreign investor, the
         reporting of this income is dependent upon whether the income is
         effectively or not effectively connected with a U.S. trade or business.
         As this determination is dependent upon your specific activities in the
         U.S., we recommend you consult your tax advisor for the proper
         reporting of this income before entering the amounts calculated onto
         your income tax return Form 1040NR (Individuals) or Form 1120F
         (Corporations).

<TABLE>
<CAPTION>
SCHEDULE I:  INDIVIDUAL TAXPAYERS:                           YEAR:                    1995

FIRST QUARTER - MARCH 31, 1995
                                                                                                                Where to Report
      Income or Deduction                 Per Unit            No. of Units                  Total                on Form 1040*
      -------------------                 --------            ------------                  -----                -------------
<S>                                       <C>                <C>                      <C>                    <C>
1)  Interest Income                       0.075990      X                     =   $
                                                            ------------------        ------------------
2)  Rental Income                         0.006566      X                     =   $
                                                            ------------------        ------------------
3)  Gain from Sale of Iron                                                                                          NOTE:
        Ore, Section 1231                 1.267627      X                     =   $                            SEE GRAND TOTAL
                                                            ------------------        ------------------
                                                                                                               RECONCILIATION
MINNESOTA ADJUSTMENT:                                                                                              NEXT PAGE
      Subtract U.S. Interest              0.072816      X                     =   $   (                 )
                                                            ------------------        ------------------


SECOND QUARTER - JUNE 30, 1995
                                                                                                               Where to Report 
      Income or Deduction                 Per Unit            No. of Units                  Total               on Form 1040*  
      -------------------                 --------            ------------                  -----               -------------  
1)  Interest Income                       0.075990      X                     =   $                                            
                                                            ------------------        ------------------                       
2)  Rental Income                         0.006566      X                     =   $                                            
                                                            ------------------        ------------------                       
3)  Gain from Sale of Iron                                                                                                     
        Ore, Section 1231                 1.267627      X                     =   $                                NOTE:       
                                                            ------------------        ------------------      SEE GRAND TOTAL  
                                                                                                                               
MINNESOTA ADJUSTMENT:                                                                                         RECONCILIATION   
      Subtract U.S. Interest              0.072816      X                     =   $   (                 )         NEXT PAGE    
                                                            ------------------        ------------------                       
                                                                                                              

                                    Page 12

THIRD QUARTER - SEPTEMBER 29, 1995
                                                                                                             Where to Report
      Income or Deduction                 Per Unit            No. of Units                  Total             on Form 1040* 
      -------------------                 --------            ------------                  -----             -------------
1)  Interest Income                       0.075990      X                     =   $
                                                            ------------------        ------------------                    
2)  Rental Income                         0.006566      X                     =   $                                          
                                                            ------------------        ------------------                     
3)  Gain from Sale of Iron                                                                                                    
        Ore, Section 1231                 1.267627      X                     =   $                                           
                                                            ------------------        ------------------         NOTE:       
                                                                                                            SEE GRAND TOTAL   
MINNESOTA ADJUSTMENT:                                                                                                         
      Subtract U.S. Interest              0.072816      X                     =   $   (                 )   RECONCILIATION   
                                                            ------------------        ------------------         BELOW    
                                                                                                                             
FOURTH QUARTER - DECEMBER 29, 1995                                                                           Where to Report 
     Income or Deduction                  Per Unit            No. of Units                  Total             on Form 1040*  
     -------------------                  --------            ------------                  -----             -------------  
1)  Interest Income                       0.075990      X                     =   $                           
                                                            ------------------        ------------------                     
2)  Rental Income                         0.006566      X                     =   $                                          
                                                            ------------------        ------------------                     
3)  Gain from Sale of Iron                                                                                                     
        Ore, Section 1231                 1.267627      X                     =   $                                             
                                                            ------------------        ------------------         NOTE:       
                                                                                                            SEE GRAND TOTAL     
MINNESOTA ADJUSTMENT:                                                                                                           
      Subtract U.S. Interest              0.072816      X                     =   $   (                 )   RECONCILIATION   
                                                            ------------------        ------------------         BELOW    
                                                                                                                             
</TABLE>

<TABLE>
<CAPTION>
GRAND TOTAL RECONCILIATION OF ABOVE RECORD DATES FOR 
     WORKSHEET B (SUM OF RESPECTIVE TOTAL LINES ABOVE):
                                                                                                             Where to Report 
                                                                                            Total             on Form 1040*
                                                                                            -----             -------------

<S>                                                                                <C>                   <C>
1)  Interest Income                                                                $                     Schedule B, Part I, Line 1
                                                                                       ------------------
2)  Rental Income                                                                  $                     Schedule E, Part I, Line 3
                                                                                       ------------------
3)  Gain from Sale of Iron                                                                               Form 4797, Part I, Line 2,
        Ore, Section 1231                                                          $                     Column d
                                                                                       ------------------

Proof Reconciliation:  Sum of lines 1, 2 & 3 should equal
   Form 1099-MISC Box 2 or Form 1042S (if applicable)                              $
                                                                                       ==================

4)  Certificate Amortization Deduction                                                                  Schedule D, Part II, Line 9,
         as calculated from Worksheet C:                                           $                     Columns e and f (negative)
                                                                                       ------------------

MINNESOTA ADJUSTMENT:                                                                                             (For filing a     
      Subtract U.S. Interest                                                       $   (                )Line 6   State of Minnesota
                                                                                       ------------------         Tax Return)       
                                                                                                                  

</TABLE>


                                    Page 13

<TABLE>
<CAPTION>
SCHEDULE II:  CORPORATE TAXPAYERS:                           YEAR:                     1995

FIRST QUARTER - MARCH 31, 1995
                                                                                                                Where to Report 
      Income or Deduction                 Per Unit            No. of Units                  Total                on Form 1120*
      -------------------                 --------            ------------                  -----                -------------
<S>                                       <C>               <C>                       <C>                       <C>
1)  Interest Income                       0.075990      X                     =   $
                                                            ------------------        ------------------
2)  Rental Income                         0.006566      X                     =   $
                                                            ------------------        ------------------
3)  Gain from Sale of Iron                                                                                          NOTE:       
        Ore, Section 1231                 1.267627      X                     =   $                            SEE GRAND TOTAL  
                                                            ------------------        ------------------                        
4)  Percentage Depletion Deduction        0.183219      X                     =   $                            RECONCILIATION   
                                                            ------------------        ------------------           NEXT PAGE    
5)  AMT Preference Item:                                                                                                        
         Percentage Depletion             0.183219      X                     =   $                           
                                                            ------------------        ------------------

MINNESOTA ADJUSTMENT:
      Add Percentage Depletion            0.183219      X                     =   $
                                                            ------------------        ------------------



SECOND QUARTER - JUNE 30, 1995
                                                                                                                Where to Report
      Income or Deduction                 Per Unit            No. of Units                  Total                on Form 1120* 
      -------------------                 --------            ------------                  -----                ------------- 
1)  Interest Income                       0.075990      X                     =   $                                            
                                                            ------------------        ------------------                       
2)  Rental Income                         0.006566      X                     =   $                                            
                                                            ------------------        ------------------                       
3)  Gain from Sale of Iron                                                                                          NOTE:       
        Ore, Section 1231                 1.267627      X                     =   $                            SEE GRAND TOTAL  
                                                            ------------------        ------------------                       
4)  Percentage Depletion Deduction        0.183219      X                     =   $                            RECONCILIATION   
                                                            ------------------        ------------------           NEXT PAGE   
5)  AMT Preference Item:                                                                                                        
         Percentage Depletion             0.183219      X                     =   $                            
                                                            ------------------        ------------------

MINNESOTA ADJUSTMENT:
      Add Percentage Depletion            0.183219      X                     =   $
                                                            ------------------        ------------------

                                    Page 14

THIRD QUARTER - SEPTEMBER 29, 1995
                                                                                                               Where to Report 
      Income or Deduction                 Per Unit            No. of Units                  Total               on Form 1120*  
      -------------------                 --------            ------------                  -----               -------------  
1)  Interest Income                       0.075990      X                     =   $                           
                                                            ------------------        ------------------                       
2)  Rental Income                         0.006566      X                     =   $                                            
                                                            ------------------        ------------------                       
3)  Gain from Sale of Iron                                                                                                     
        Ore, Section 1231                 1.267627      X                     =   $                                NOTE:       
                                                            ------------------        ------------------      SEE GRAND TOTAL  
4)  Percentage Depletion Deduction        0.183219      X                     =   $                                            
                                                            ------------------        ------------------      RECONCILIATION   
5)  AMT Preference Item:                                                                                          BELOW    
         Percentage Depletion             0.183219      X                     =   $                           
                                                            ------------------        ------------------
MINNESOTA ADJUSTMENT:
      Add Percentage Depletion            0.183219      X                     =   $
                                                            ------------------        ------------------

FOURTH QUARTER - DECEMBER 29, 1995
                                                                                                               Where to Report 
      Income or Deduction                 Per Unit            No. of Units                  Total               on Form 1120*  
      -------------------                 --------            ------------                  -----               -------------  
1)  Interest Income                       0.075990      X                     =   $                             
                                                            ------------------        ------------------                       
2)  Rental Income                         0.006566      X                     =   $                                            
                                                            ------------------        ------------------                       
3)  Gain from Sale of Iron                                                                                                       
        Ore, Section 1231                 1.267627      X                     =   $                                NOTE:          
                                                            ------------------        ------------------      SEE GRAND TOTAL  
4)  Percentage Depletion Deduction        0.183219      X                     =   $                                                
                                                            ------------------        ------------------      RECONCILIATION   
5)  AMT Preference Item:                                                                                          BELOW        
         Percentage Depletion             0.183219      X                     =   $                           
                                                            ------------------        ------------------
MINNESOTA ADJUSTMENT:
      Add Percentage Depletion            0.183219      X                     =   $
                                                            ------------------        ------------------

GRAND TOTAL RECONCILIATION OF ABOVE RECORD DATES FOR 
      WORKSHEET B (SUM OF RESPECTIVE TOTAL LINES ABOVE):
                                                                                                        Where to Report 
                                                                                    Total                 on Form 1120*
                                                                                    -----                 -------------
1)  Interest Income                                                       $                     Line 5
                                                                              ------------------
2)  Rental Income                                                         $                     Line 6
                                                                              ------------------
3)  Gain from Sale of Iron                                                                      Form 4797, Part I, Line 2,
        Ore, Section 1231                                                 $                     Column d
                                                                              ------------------

Proof Reconciliation:  Sum of lines 1, 2 & 3
   should equal Form 1099-MISC Box 2 or Form 1042S (if applicable)        $
                                                                              ==================
                                                                                                Form 4797, Part I, Line 2,
4)  Percentage Depletion Deduction                                        $                     Column f
                                                                              ------------------
5)  AMT Preference Item:  Percentage Depletion                            $                     Form 4626, Line 2(m)
                                                                              ------------------
                                                                                                Schedule D, Part II, Line 6,
6) Certificate Amortization Deduction from Worksheet C                    $                     Columns e and f (negative)
                                                                              ------------------

MINNESOTA ADJUSTMENT:                                                                                    (For filing a State of
      Add Percentage Depletion                                            $                     Line 2    Minnesota Tax Return)
                                                                              ------------------
</TABLE>

                                    Page 15

<TABLE>
<CAPTION>
                                   WORKSHEET C

            YEAR END BASIS AND CERTIFICATE AMORTIZATION COMPUTATIONS
<S>                                          <C>                  <C>               <C>
                                                  Cost Basis
        Items Affecting Basis                       Per Unit       No. of Units          Total
        ---------------------                       --------       ------------          -----

Basis:  Beginning of the year or date of      $                X                 =  $
                                               --------------     --------------     --------------
  purchase, as applicable                                                                           (from Form 1099-MISC Box 2 or
                                                                                                     Form 1042S or Worksheet A or B
Plus:  Income                                                                       $                as calculated)
                                                                                     --------------

Less:  Distributions received pertaining to -
First Quarter - March 31, 1995                            1.15 X                  =     $ (          )       ( if applicable)
                                                                 --------------          --------------
Second Quarter - June 30, 1995                            1.15 X                  =     $ (          )       ( if applicable)
                                                                 --------------          --------------
Third Quarter - September 29, 1995                        1.30 X                  =     $ (          )       ( if applicable)
                                                                 --------------          --------------
Fourth Quarter - December 29, 1995                        1.40 X                  =     $ (          )       ( if applicable)
                                                                 --------------          --------------

Subtotal:  (Beginning Basis plus Income less Distributions):                            $
                                                                                         --------------

Certificate Amortization % Rate:                                                   X               0.05
                                                                                                           (to Worksheet A or B,
Certificate Amortization Deduction (Subtotal times Rate):                          =     $ (          )      as appropriate)
                                                                                         --------------


Adjusted Basis at year end (Subtotal less Certificate Amortization Deduction):           $                 (needed for next year)
                                                                                         ==============

Units (Shares) held at year end:                                1995                                       (needed for next year)
                                                                                         --------------

Adjusted Basis per Unit (Share) at year end (Adjusted Basis divided by Units):           $                 (needed for next year)
                                                                                         ==============


</TABLE>

                                    Page 16

NOMINEE REPORTING REQUIREMENTS:                      YEAR:    1995

If your federal ID number is shown on Form 1099-MISC or Form 1042S, and two or
more recipients are shown or the form includes amounts belonging to another
person, you are considered a nominee recipient. You must file Form 1099-MISC or
Form 1042S, as appropriate, for each of the other owners showing the income
allocable to each. File Form(s) 1099-MISC with Form 1096 (Annual Summary and
Transmittal of U.S. Information Returns) at the Internal Revenue Service Center
for your area. On Forms 1099-MISC and 1042S, you should be listed as the payer
and the other owner(s) should be listed as the recipient. A husband or wife is
not required to file a nominee return to show payments for the other. To prepare
a Form 1099-MISC or Form 1042S for each recipient, you must know the number of
units (shares) held by the recipient on each of the Trust's four record dates.
The record dates and income factors needed to calculate income allocable to each
recipient are listed below. You should multiply the units held on each record
date times the applicable income factor, adding the results together and
reporting the grand total on Form 1099-MISC Box 2 or Form 1042S to each
recipient. When completed, all income in the Nominee's Form 1099-MISC or Form
1042S should be accounted for and each recipient should receive a Form 1099-MISC
or Form 1042S, a copy of this Guide and a summary of the recipient's holdings on
each of the record dates below. These same instructions apply to brokerage firms
as to their preparation of a Form 1099-MISC or Form 1042S for their clients
holding interests in the Trust in "street name".

RECORD DATES:                         INCOME FACTORS:    TAXPAYER ID NUMBER:
- -------------                         ---------------    -------------------
First Quarter - March 31, 1995           1.350183            41-0788355
Second Quarter - June 30, 1995           1.350183
Third Quarter - September 29, 1995       1.350183
Fourth Quarter - December 29, 1995       1.350183
                                         --------
                                         5.400732
                                         ========
 


                                                                             S-F


NAME                                         SOCIAL SECURITY #
     ----------------------------------------                 ------------------

    
Attachment - Schedule Reconciling Form 1042S to Individual Income Tax Return

<TABLE>
<CAPTION>
                                                                           Where found on Form 1040NR
                                                                           --------------------------
                                                                           
<S>                                         <C>                      <C>
1)  Interest Income                   +     $                    on
                                                 ----------------      -------------------------------------

2)  Rental Income                     +                          on
                                                 ----------------      -------------------------------------

3)  Gain from Sale of Iron Ore,
               Section 1231           +                          on
                                                 ----------------      -------------------------------------

EQUALS:  Form 1042S                   =     $
                                                 ================

GREAT NORTHERN IRON ORE PROPERTIES

</TABLE>



                                                                             S-D


NAME                                         SOCIAL SECURITY #
     ----------------------------------------                 ------------------

Attachment - Schedule Reconciling Form 1099-MISC to Individual Income Tax Return

<TABLE>
<CAPTION>
                                                                   Where found on Form 1040
                                                                   ------------------------
                                                                   
<S>                                    <C>                         <C>
1)  Interest Income              +     $                           Schedule B, Part I, Line 1
                                            -----------------

2)  Rental Income                +                                 Schedule E, Part I, Line 3
                                            -----------------

3)  Gain from Sale of Iron Ore,                                    Form 4797, Part I, Line 2,
               Section 1231      +                                 Column d
                                            -----------------

EQUALS:  Form 1099-MISC Box 2    =     $
                                            =================
                      

GREAT NORTHERN IRON ORE PROPERTIES

</TABLE>


<TABLE> <S> <C>


<ARTICLE>                        5
<LEGEND>                         THIS SCHEDULE CONTAINS SUMMARY FINANCIAL
                                 INFORMATION EXTRACTED FROM GREAT NORTHERN
                                 IRON ORE PROPERTIES' BALANCE SHEET AS OF
                                 DECEMBER 31, 1995 AND INCOME STATEMENT FOR
                                 THE YEAR ENDED DECEMBER 31, 1995 AND IS
                                 QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
                                 SUCH FINANCIAL STATEMENTS.

</LEGEND>
       
<S>                                                            <C>
<PERIOD-TYPE>                                                         YEAR
<FISCAL-YEAR-END>                                              DEC-31-1995
<PERIOD-END>                                                   DEC-31-1995
<CASH>                                                             262,525
<SECURITIES>                                                     8,377,338
<RECEIVABLES>                                                    2,314,340
<ALLOWANCES>                                                             0
<INVENTORY>                                                              0
<CURRENT-ASSETS>                                                 7,185,201
<PP&E>                                                          37,837,567
<DEPRECIATION>                                                  32,716,055
<TOTAL-ASSETS>                                                  16,335,426
<CURRENT-LIABILITIES>                                            2,292,519
<BONDS>                                                                  0
                                                    0
                                                              0
<COMMON>                                                                 0
<OTHER-SE>                                                      14,042,907
<TOTAL-LIABILITY-AND-EQUITY>                                    16,335,426
<SALES>                                                          9,160,966
<TOTAL-REVENUES>                                                 9,656,304
<CGS>                                                                    0
<TOTAL-COSTS>                                                            0
<OTHER-EXPENSES>                                                 1,507,017
<LOSS-PROVISION>                                                         0
<INTEREST-EXPENSE>                                                       0
<INCOME-PRETAX>                                                  8,149,287
<INCOME-TAX>                                                             0
<INCOME-CONTINUING>                                              8,149,287
<DISCONTINUED>                                                           0
<EXTRAORDINARY>                                                          0
<CHANGES>                                                                0
<NET-INCOME>                                                     8,149,287
<EPS-PRIMARY>                                                         5.43
<EPS-DILUTED>                                                            0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission