GREAT WESTERN FINANCIAL CORP
10-Q, 1996-08-14
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: GRAY COMMUNICATIONS SYSTEMS INC /GA/, DEF 14A, 1996-08-14
Next: GREY ADVERTISING INC /DE/, 10-Q, 1996-08-14



<PAGE>
        UNITED STATES SECURITIES AND EXCHANGE COMMISSION
               WASHINGTON, D. C.  20549 - 1004
                          FORM 10-Q

(Mark One)

[x]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES  EXCHANGE ACT OF 1934

For the quarterly period ended      June 30, 1996  

                                  OR

[]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934

     For the transition period from                  to
                                    ----------------    ----------------

Commission file number                          1-4075
                      --------------------------------------------------

                       GREAT WESTERN FINANCIAL CORPORATION
         --------------------------------------------------------------
            (Exact name of registrant as specified in its charter)

              Delaware                                  95-1913457     
         --------------------------------------------------------------
         (State or other jurisdiction of            (I.R.S. Employer
         incorporation or organization)            Identification No.)

              9200 Oakdale Avenue, Chatsworth, California     91311       
         -------------------------------------------------------------
              (Address of principal executive offices)  (Zip Code)

                                 (818) 775-3411                           
         -------------------------------------------------------------
                (Registrant's telephone number, including area code)

                                                               
     -------------------------------------------------------------------
     (Former name, address and fiscal year, if changed since last report)

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.  Yes x  No   

                               APPLICABLE ONLY TO CORPORATE ISSUERS:
      Indicate the number of shares outstanding of each of the Issuer's
classes  of common stock, as of July 31, 1996:  130,946,847<PAGE>
<PAGE>
                         GREAT WESTERN FINANCIAL CORPORATION

                                 TABLE OF CONTENTS


                                                                        Page
                                                                        ----

Part I.   Financial Information

     Item 1.  Financial Statements

            Consolidated Condensed Statement of Financial Condition -
              June 30, 1996, December 31, 1995 and June 30, 1995...      4

            Consolidated Condensed Statement of Operations - 
              Three Months and Six Months Ended June 30, 1996
              and 1995.............................................      5

            Consolidated Condensed Statement of Cash Flows -
              Three Months and Six Months Ended June 30, 1996 
              and 1995.............................................      6

     Item 2.  Management's Discussion and Analysis of Financial
                 Condition and Results of Operations for the
                 Three Months and Six Months Ended June 30, 1996...     8

Part II.  Other Information

     Item 4.  Submission of Matters to a Vote of Security
                 Holders............................................   34

     Item 5.  Other Information.....................................   35

     Item 6.  Exhibits and Reports on Form 8-K......................   36



<PAGE>
<PAGE>

                    GREAT WESTERN FINANCIAL CORPORATION



                        PART I - FINANCIAL INFORMATION



PERSONS FOR WHOM THE INFORMATION IS TO BE GIVEN
- -----------------------------------------------

The accompanying financial information is filed for the Registrant, Great
Western Financial Corporation, and its subsidiaries comprising a savings bank
and  companies engaged in consumer lending, mortgage banking, securities
operations and certain other financial services ("GWFC" or "the Company").

PRESENTATION OF FINANCIAL INFORMATION
- -------------------------------------
The financial information has been prepared in conformity with the accounting
principles or practices reflected in the financial statements included in the
Annual Report filed with the Commission for the year ended December 31, 1995. 
The information further reflects all adjustments which are, in the opinion
of management, of a normal recurring nature and necessary for a fair
presentation of the results for the interim periods.

<PAGE>
<PAGE>
Item 1.  Financial Statements

GREAT WESTERN FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENT OF FINANCIAL CONDITION
<TABLE>
<CAPTION>


                                                                  June 30   December 31        June 30
(Dollars in thousands)                                               1996          1995           1995
                                                             ------------   -----------   ------------
<S>                                                          <C>            <C>            <C>
ASSETS
Cash and securities
  Cash                                                        $   613,064    $  837,292    $   813,755
  Certificates of deposit, repurchase agreements
    and federal funds                                             375,125       257,125        312,125
  Securities available for sale                                 1,389,777     1,092,459        996,769
                                                              -----------   -----------    -----------
                                                                2,377,966     2,186,876      2,122,649
Mortgage-backed securities held to maturity
  (fair value $1,771,664, $1,941,918 and $8,154,155)            1,750,363     1,886,736      8,053,898
Mortgage-backed securities available for
  sale                                                          7,179,922     7,916,705      2,827,602
                                                              -----------   -----------    -----------
                                                                8,930,285     9,803,441     10,881,500
Loans receivable, net of reserve for
  estimated losses                                             29,653,954    29,401,644     28,851,335
Loans receivable available for sale                               408,236       485,705        389,416
                                                              -----------   -----------    -----------
                                                               30,062,190    29,887,349     29,240,751

Real estate available for sale or
  development, net                                                221,471       217,112        195,771
Interest receivable                                               263,603       298,640        281,281
Investment in Federal Home Loan Banks                             365,506       341,102        344,633
Premises and equipment, at cost,
  net of accumulated depreciation                                 584,436       604,672        604,447
Other assets                                                      609,647       923,859        501,809
Intangibles arising from acquisitions                             304,854       323,713        343,892
                                                              -----------   -----------    -----------
                                                              $43,719,958   $44,586,764    $44,516,733
                                                              ===========   ===========    ===========
LIABILITIES
Customer accounts                                             $28,879,819   $29,234,928    $29,246,964
Securities sold under agreements to repurchase                  5,367,694     6,868,296      7,429,298
Short-term borrowings                                           3,000,329     2,056,493      1,879,244
Other borrowings                                                2,514,240     2,420,845      2,355,403
Company-obligated mandatorily redeemable preferred
  securities of the Company's subsidiary trust,
  holding solely $103,092,800 aggregate principle
  amount of 8.25% subordinated deferrable interest
  notes, due 2025, of the Company                                 100,000       100,000              -
Other liabilities and accrued expenses                            725,564       705,345        711,691
Taxes on income, principally deferred                             297,587       378,381        283,658
STOCKHOLDERS' EQUITY                                            2,834,725     2,822,476      2,610,475
                                                              -----------   -----------    -----------
                                                              $43,719,958   $44,586,764    $44,516,733
                                                              ===========   ===========    ===========
</TABLE>

Unaudited
<PAGE>
<PAGE>
GREAT WESTERN FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENT OF OPERATIONS

<TABLE>
<CAPTION>
                                                             Three Months Ended      Six Months Ended
                                                                    June 30               June 30
                                                          ----------------------   -----------------------
(Dollars in thousands, except per share)                      1996          1995         1996         1995
                                                              ----          ----         ----         ----
<S>                                                       <C>           <C>        <C>          <C> 
INTEREST INCOME
  Real estate loans                                       $510,760      $490,648   $1,032,314   $  956,175
  Mortgage-backed securities                               164,607       195,067      338,633      366,884
  Consumer loans                                           101,821        99,063      206,117      196,488
  Securities                                                17,000        13,250       31,163       25,833 
  Other                                                     12,754         9,633       23,643       19,347
                                                          --------      --------   ----------   ----------
                                                           806,942       807,661    1,631,870    1,564,727
INTEREST EXPENSE
  Customer accounts                                        290,454       307,819      593,458      586,735
  Borrowings
    Short-term                                             110,533       136,523      226,700      252,209
    Long-term                                               54,007        52,722      107,478      108,094
                                                          --------      --------   ----------   ----------
                                                           454,994       497,064      927,636      947,038
                                                          --------      --------   ----------   ----------
NET INTEREST INCOME                                        351,948       310,597      704,234      617,689
Provision for loan losses                                   39,300        43,200       81,400       90,800
                                                          --------      --------   ----------   ----------
Net interest income after provision
  for loan losses                                          312,648       267,397      622,834      526,889 

Other operating income
  Real estate services
    Loan fees                                                6,827         5,705       13,287       11,904
    Mortgage banking
      Gain on mortgage sales                                   611         1,800        2,943        3,060
      Servicing                                             11,386        13,876       22,839       27,674
                                                          --------      --------   ----------   ----------
                                                            18,824        21,381       39,069       42,638
  Retail banking 
    Banking fees                                            43,003        37,862       84,667       73,890
    Securities operations                                    8,008         4,286       14,218        8,253
                                                          --------      --------   ----------   ----------
                                                            51,011        42,148       98,885       82,143
  Net (loss) gain on securities and investments               (441)        2,411         (758)       2,877
  Net insurance operations                                   7,613         7,146       14,978       13,873
  Other                                                      1,096         1,771        1,842        3,507
                                                          --------      --------   ----------   ----------
Total other operating income                                78,103        74,857      154,016      145,038
Noninterest expense
  Operating and administrative
    Salaries and related personnel                         117,621       114,630      234,152      231,508
    Premises and occupancy                                  44,890        46,134       90,736       92,261
    FDIC insurance premium                                  16,028        14,355       32,174       32,994
    Advertising and promotion                                9,540         9,012       18,699       17,141
    Other                                                   60,082        63,815      124,575      123,921
                                                          --------      --------   ----------   ----------
                                                           248,161       247,946     500,336       497,825
  Amortization of intangibles                                9,430        10,089      18,859        20,108
  Real estate operations                                     2,589           983       8,290        (2,726)
  Provision for real estate losses                               -             -           -         1,500
                                                          --------      --------   ----------   ----------
Total noninterest expense                                  260,180       259,018     527,485       516,707
                                                          --------      --------   ----------   ----------
EARNINGS BEFORE TAXES                                      130,571        83,236     249,365       155,220
Taxes on income                                             51,300        32,800      98,800        61,300 
                                                          --------      --------   ----------   ----------
NET EARNINGS                                              $ 79,271      $ 50,436   $  150,565   $   93,920
                                                          ========      ========   ==========   ==========
Average common shares outstanding
  Without dilution                                     139,041,758   136,746,783  138,984,442  135,876,365
  Fully diluted                                        145,491,403   136,746,783  145,434,087  136,242,751
Earnings per share based on average
  common shares outstanding
  Primary                                                     $.52          $.32         $.99         $.60
  Fully diluted                                                .52           .32          .99          .60
Cash dividend per common share                                 .25           .23          .48          .46
</TABLE>
Unaudited<PAGE>
<PAGE>
GREAT WESTERN FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENT OF CASH FLOWS

<TABLE>
<CAPTION>
                                                          Three Months Ended          Six  Months Ended
                                                               June 30                       June 30
                                                     --------------------------    --------------------------
(Dollars in thousands)                                      1996           1995           1996           1995
                                                            ----           ----           ----           ----
<S>                                                   <C>            <C>           <C>             <C>
OPERATING ACTIVITIES
  Net earnings                                       $    79,271    $    50,436    $   150,565    $    93,920
  Noncash adjustments to net earnings:
    Provision for loan losses                             39,300         43,200         81,400         90,800
    Provision for real estate losses                           -              -              -          1,500
    Depreciation and amortization                         19,226         18,899         38,551         38,492
    Amortization of intangibles                            9,430         10,089         18,859         20,108
    Income taxes                                          (4,205)        25,289        (37,163)        35,616
    Loss (gain) on sales of loans receivable
      available for sale                                   2,830           (552)         4,376           (735)
    Gain on sales of real estate                          (5,095)        (5,110)        (7,336)       (14,287)
    Gain on sales of consumer loans                         (107)             -           (645)             -
    Gain on sale of other investments, net                  (569)             -           (435)             -
    Capitalized interest                                 (13,633)       (17,479)       (31,599)       (23,114)
    Net change in accrued interest                        15,414         (2,576)        43,824        (45,316)
    Other                                                 55,304         21,187        313,956        197,517
                                                     -----------    -----------    -----------   ------------
                                                         197,166        143,383        574,353        394,501
                                                     -----------    -----------    -----------   ------------
  Sales and repayments of loans
    receivable available for sale                        391,354        137,802        817,935        183,602
  Originations and purchases of loans
    receivable available for sale                       (312,987)      (168,582)      (731,855)      (264,114)
                                                     -----------    -----------    -----------   ------------
                                                          78,367        (30,780)        86,080        (80,512)
                                                     -----------    -----------    -----------   ------------
  Net cash provided by operating
    activities                                           275,533        112,603        660,433        313,989
                                                     -----------    -----------    -----------   ------------
FINANCING ACTIVITIES
  Customer accounts
    Net (decrease) in transaction accounts              (148,459)      (217,000)       (57,330)      (894,551)
    Net (decrease) increase in term accounts            (313,452)       163,461       (297,779)     1,440,568
                                                     -----------    -----------    -----------   ------------
                                                        (461,911)       (53,539)      (355,109)       546,017
  Borrowings
    Repayments of long-term debt                          (5,216)      (155,279)        (5,445)      (183,741)
    Proceeds from new long-term debt                      99,842              -         99,842              -
    Net change in FHLB borrowings                        666,188        (20,000)     1,314,219        (72,000)
    Net change in securities sold under
      agreements to repurchase                          (366,807)       464,388     (1,500,602)     1,130,243
    Net change in short-term debt                         (2,387)       538,944       (371,385)       668,783
                                                     -----------    -----------    -----------   ------------
                                                         391,620        828,053       (463,371)     1,543,285
  Other financing activity
    Proceeds from issuance of
      common stock                                         3,506         18,949          6,531        29,980
    Repurchases of common stock                                -              -         (5,219)            -
    Cash dividends paid                                  (40,562)       (37,335)       (78,350)      (74,482)
                                                     -----------    -----------    -----------   -----------
                                                         (37,056)       (18,386)       (77,038)      (44,502)
                                                     -----------    -----------    -----------   -----------
Net cash (used in) provided by financing
  activities                                            (107,347)       756,128       (895,518)    2,044,800
                                                     -----------    -----------    -----------   -----------

/TABLE
<PAGE>
<PAGE>
GREAT WESTERN FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENT OF CASH FLOWS

<TABLE>
<CAPTION>
                                                         Three Months Ended             Six Months Ended
                                                             June 30                         June 30
                                                     --------------------------    -------------------------
(Dollars in thousands)                                      1996           1995           1996          1995
                                                            ----           ----           ----          ----
<S>                                                  <C>            <C>            <C>            <C>
INVESTING ACTIVITIES
  Investment securities
    Proceeds from maturities                         $   430,446    $   445,316    $   823,292   $   687,416
    Purchases of securities                             (675,731)      (442,611)    (1,131,836)     (745,110)
                                                     -----------    -----------    -----------   -----------
                                                        (245,285)         2,705       (308,544)      (57,694)
  Lending
    Loans originated for investment                   (1,754,095)    (2,031,146)    (2,947,808)   (4,844,476)
    Purchases of mortgage-backed securities              (21,856)             -        (30,367)            - 
    Payments                                           1,741,032      1,251,345      3,306,521     2,391,720
    Mortgage sales                                         3,722              -          3,722             -
    Repurchases                                           (8,961)       (11,046)       (16,842)      (23,542)
    Other                                                  1,102          6,363         (3,721)       11,038
                                                     -----------    -----------    -----------   -----------
                                                         (39,056)      (784,484)       311,505    (2,465,260)
  Other investing activity
    Purchases and sales of premises
      and equipment, net                                 (11,388)       (19,936)       (20,591)      (42,575)
    Sales of real estate                                  86,704         64,508        170,968       189,716 
    Net change in investment in
      FHLB stock                                          (5,092)        (2,495)       (24,404)      (38,592)
    Other                                                  3,577         39,913            (77)       32,931
                                                     -----------    -----------    -----------   -----------
                                                          73,801         81,990        125,896       141,480
                                                     -----------    -----------    -----------   -----------
  Net cash (used in) provided by 
    investing activities                                (210,540)      (699,789)       128,857    (2,381,474)
                                                     ------------   -----------    -----------   -----------
Net (decrease) increase in cash and cash
  equivalents                                            (42,354)       168,942       (106,228)      (22,685)
Cash and cash equivalents at beginning
  of period                                             1,030,543       956,938      1,094,417     1,148,565
                                                      -----------   -----------    -----------   -----------
Cash and cash equivalents at end of period            $   988,189   $ 1,125,880    $   988,189   $ 1,125,880
                                                      ===========   ===========    ===========   ===========

SUPPLEMENTAL CASH FLOW DISCLOSURE
Cash paid for
  Interest on deposits                                $   279,209   $   295,199    $   578,348   $   573,721
  Interest on borrowings                                  153,117       181,638        340,501       368,277
  Income taxes                                             50,749         6,914         96,552        23,274
Noncash investing activities
  Loans transferred to foreclosed
    real estate                                       $   107,357   $   106,143    $   221,424   $   213,888
  Loans originated to finance the sale
    of real estate                                         17,433        18,940         35,081        65,361
  Loans originated to refinance existing loans             84,300        52,618        191,956       109,012
  Loans exchanged for mortgage-backed
    securities                                                  -             -              -     1,997,585

</TABLE>

Unaudited
<PAGE>
<PAGE>

                    GREAT WESTERN FINANCIAL CORPORATION


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
         AND RESULTS OF OPERATIONS FOR THE THREE MONTHS AND SIX MONTHS
         ENDED JUNE 30, 1996

      Great Western Financial Corporation reported net earnings of $79.3 
million, or $.52 per share, in the 1996 second quarter compared with net 
earnings of $71.3 million, or $.47 per share, in the 1996 first quarter and
$50.4 million, or $.32 per share, in the 1995 second quarter.  For the six 
months ended June 30, 1996, net earnings were $151 million, or $.99 per 
share, compared with $93.9 million, $.60 per share, for the same period
a year ago.

      Provisions for loan losses during the 1996 second quarter were $39.3 
million compared with $42.1 million in the first quarter of 1996 and $43.2 
million in the second quarter of 1995.  Provisions for loan and real
estate losses during the first six months of 1996 and 1995 were $81.4 million 
and $92.3 million, respectively.

<PAGE>
<PAGE>

HIGHLIGHTS (Dollars in thousands, except per share)

<TABLE>
<CAPTION>

For the three months ended
June 30                                               1996            1995
- --------------------------                            ----            ----
<S>                                            <C>                  <C>
Net interest income                            $   351,948     $   310,597
Net earnings                                        79,271          50,436
Fully diluted earnings per common share               $.52            $.32
New loan volume                                  2,168,815       2,271,106
(Decrease) in customer accounts                   (461,911)        (53,539)
Mortgage sales                                     386,335         102,825

Interest spread
  Yield on interest earning assets                    7.81%           7.72%
  Cost of interest bearing liabilities                4.58            4.89
                                                      ----            ----
  Interest spread                                     3.23%           2.83%
                                                      ====            ====

For the six months ended
June 30                 
- ------------------------
Net interest income                            $   704,234     $   617,689
Net earnings                                       150,565          93,920
Fully diluted earnings per common share               $.99            $.60
New loan volume                                  3,906,700       5,282,783
(Decrease) increase in customer accounts          (355,109)        546,017
Mortgage sales                                     802,085         122,103

Interest spread
  Yield on interest earning assets                    7.87%           7.61%
  Cost of interest bearing liabilities                4.64            4.74
                                                      ----            ----
  Interest spread                                     3.23%           2.87%
                                                      ====            ====

At June 30
- -----------
Total assets                                   $43,719,958     $44,516,733
Stockholders' equity                             2,834,725       2,610,475
Stockholders' equity per common share               $18.49          $17.04

</TABLE>


      The Company's core business benefited from the December 1995 and
January 1996 Federal Reserve Board interest rate reductions as they affect
the net interest margin.  Net interest income for both the first and second
quarters of 1996 was $352 million compared to $311 million in the second
quarter of 1995.  During periods of falling interest rates, the Company's
cost of funds falls more rapidly than the yield on earning assets.
<PAGE>
<PAGE>

      The following summarizes the contribution to pretax income from the
Company's principal business units:

<TABLE>
<CAPTION>
                               Three Months Ended      Six Months Ended
                                    June 30                 June 30       
                              -------------------    ---------------------
(Dollars in thousands)           1996        1995        1996         1995
                                 ----        ----        ----         ----
<S>                           <C>         <C>         <C>         <C>

Banking operations            $ 98,492    $56,101    $194,048     $104,185
Consumer finance group          32,079     27,135      55,317       51,035
                              --------    -------    --------     --------
  Pretax earnings              130,571     83,236     249,365      155,220
Taxes on income                 51,300     32,800      98,800       61,300
                              --------    -------    --------     --------
  Net earnings                $ 79,271    $50,436    $150,565     $ 93,920
                              ========    =======    ========     ========
</TABLE>


INTEREST EARNING ASSETS

      Interest earning assets comprise real estate loans and mortgage-backed
securities ("mortgages"), consumer finance loans and marketable securities. 
The composition of interest earning assets at June 30, 1996 and June 30, 1995
follows:
<PAGE>
<PAGE>
<TABLE>
<CAPTION>
                                                       June 30              
                                          ----------------------------------
                                               1996                1995     
                                          --------------      --------------
(Dollars in millions)                      Amount     %        Amount     % 
                                          -------    ---      -------    ---
<S>                                       <C>        <C>      <C>        <C>
Loans receivable
  Real estate
    Residential
      Single-family                       $25,004     60%     $24,156     57%
      Apartments                            1,554      4        1,670      4
    Commercial and other                    1,297      3        1,418      3
  Consumer finance                          2,082      5        2,004      5
  Other                                       536      1          476      1
                                          -------    ---      -------    ---
                                           30,473     73       29,724     70
Mortgage-backed securities                  8,930     22       10,903     26
Securities                                  1,702      4        1,249      3
Investment in FHLB stock                      366      1          345      1
                                          -------    ---      -------    ---
                                          $41,471    100%     $42,221    100%
                                          =======    ===      =======    ===
</TABLE>

      Interest earning assets, primarily single-family mortgages, decreased
$318 million in the first six months of 1996 compared with an increase of
$2.7 billion in the same period of 1995 due to a shift in the mix of single-
family loan originations away from Adjustable Rate Mortgage ("ARM").  ARMs
are held in the Company's portfolio, whereas, fixed-rate loans are sold
shortly after origination.  The Company also relied less on purchasing loan
originations from wholesale and correspondent lenders in 1996.  In the first
six months of 1996, third party originations were $789 million, or 27.9
percent of new real estate loans, compared with $1.5 billion, or 36.2 percent
of new real estate loans in the same period of 1995.  Mortgage-backed
securities consist largely of single-family residential ARM loans swapped for
mortgage-backed securities in 1994 and 1995 to provide collateral for
borrowings.  These securities are subject to full credit recourse.

      The Company repurchases delinquent loans which were sold with recourse. 
Repurchased loans totaled $16.8 million in the six months ended June 30, 1996
compared with $23.5 million in the six months ended June 30, 1995.

      Commercial real estate loans continued to decrease as a result of the
Company's decision in 1987 to discontinue commercial real estate lending
except to finance the sale of foreclosed properties.
<PAGE>
<PAGE>

      The ARM for single-family residential properties ("SFRs") is the
primary lending product held for investment.  At June 30, 1996, approximately
75 percent of mortgages in the portfolio were indexed to the Cost of Funds
Index for financial institutions comprising the 11th District Federal Home
Loan Bank of San Francisco ("FHLB") Cost of Funds Index ("COFI").  The
Company also originates ARM products which are indexed to one-year Treasury
bills, the prime rate and the Federal Cost of Funds Index  ("FCOFI").  The
FCOFI is a combination of the average interest rate on the combined
marketable Treasury bills and the average interest rate on the combined
marketable Treasury notes.  In March 1995, the Company introduced a new
product, the London Interbank Offered Rate ("LIBOR") Annual Monthly Average
("LAMA") ARM.  The LAMA ARM is indexed to a 12 month average of the Federal
National Mortgage Association ("FNMA") One Month LIBOR.  The FCOFI and LAMA
ARMs are similar to the COFI ARM product with respect to interest-rate caps
and payment changes.  At June 30, 1996, ARMs comprised 96 percent of the
mortgage portfolio.

      A summary of the Company's ARM and fixed rate mortgage portfolio
follows:

<TABLE>
<CAPTION>
                                                         June 30           
                                             ------------------------------
                                                 1996              1995    
                                             -------------    -------------
(Dollars in millions)                         Amount    %      Amount    % 

<S>                                          <C>       <C>     <C>      <C>
ARM
  COFI                                       $27,683    75%    $29,847   78%
  FCOFI                                        3,674    10       4,318   11
  LAMA                                         2,514     7         531    1
  Other                                        1,619     4       1,697    5
                                             -------   ---     -------  ---
                                              35,490    96      36,393   95
Fixed rate
  Long-term                                      771     2       1,192    3
  Short-term                                     524     2         562    2
                                             -------   ---     -------  ---
                                             $36,785   100%    $38,147  100%
                                             =======   ===     =======  ===
</TABLE>


        A significant portion of the ARM portfolio is subject to lifetime
interest-rate floors.  At June 30, 1996, $451 million of ARM loans with an
average yield of 7.80 percent had reached their floor rate.  Without the
floor, the average yield on these loans would have been 7.35 percent.  The
benefit to interest income from real estate loans which have reached their
floor interest rate was approximately $841,000 for the six months ended June
30, 1996 compared with $2.3 million in the same period of last year.<PAGE>
<PAGE>

      The composition of new loan volume was as follows:

<TABLE>
<CAPTION>
                               Three Months Ended        Six Months Ended
                           --------------------------        June 30     
                           June 30  March 31  June 30    ----------------
(Dollars in millions)         1996      1996     1996      1996      1995
                           -------  --------  -------      ----      ----
<S>                         <C>       <C>      <C>       <C>       <C>

Real estate loans           $1,589    $1,240   $1,700    $2,829    $4,200
Consumer loans                 580       498      571     1,078     1,083
                            ------    ------   ------    ------    ------
  Total new loan volume     $2,169    $1,738   $2,271    $3,907    $5,283
                            ======    ======   ======    ======    ======
</TABLE>


        The composition of real estate loan originations by type was as
        follows:

<TABLE>
<CAPTION>
                               Three Months Ended        Six Months Ended
                           --------------------------        June 30     
                           June 30  March 31  June 30    ----------------
(Dollars in millions)         1996      1996     1996      1996      1995
                           -------  --------  -------      ----      ----
<S>                         <C>       <C>      <C>       <C>       <C>

ARM
  COFI                          42%       20%      55%       32%       78%
  LAMA                          27        39       31        33        13
  FCOFI                          -         -        1         -         1
  T-Bill                         7         2        -         5         -
  Other                          3         3        3         3         2
                               ---       ---      ---       ---       ---
    Total ARM                   79        64       90        73        94

Fixed rate                      21        36       10        27         6
                               ---       ---      ---       ---       ---
                               100%      100%     100%      100%      100%
                               ===       ===      ===       ===       ===
Refinances, included above      43%       55%      32%       49%        32%
                               ===       ===      ===       ===       ===
</TABLE>
<PAGE>
<PAGE>

      Fixed-rate lending tends to increase during periods of relatively low
interest rates.  Such loans are originated exclusively for sale.  The
portfolio of fixed-rate loans designated as available for sale has been
recorded at the lower of cost or fair value.  The Company sells loans forward
into the secondary market and purchases short-term hedge contracts for the
commitment period to protect against rate fluctuations on its commitments to
fund fixed-rate loans originated for sale.  Hedge contracts are recorded at
cost.  At June 30, 1996, there were no open hedge contracts due to the
relatively low level of fixed-rate commitments.

      During the second quarter of 1996, ARMs comprised 79 percent of total
real estate loan originations compared with 90 percent in the same period of
1995 and  64 percent for the first quarter of 1996.  The principal mortgage
instruments for the first six months of 1996 were both the COFI and LAMA
ARMs.  A popular ARM product in 1996 was the LAMA ARM loan with a fixed
interest rate during the first three or five years of the loan term.  The ARM
differential over the appropriate indices on new ARMs was 2.67 percent in the
second quarter of 1996 compared with 2.56 percent a year ago.  The ARM
differential on the total ARM real estate loan portfolio was 2.51 percent at
June 30, 1996 and 2.48 percent at June 30, 1995.

      The cost of funds for Great Western Bank, a Federal Savings Bank
("GWB"), relative to COFI, FCOFI and LAMA is shown as follows:

<TABLE>
<CAPTION>
                                                         GWB Cost of
                       GWB                             Funds Less Than    
                   Cost of                           --------------------
                     Funds    COFI   FCOFI    LAMA   COFI   FCOFI    LAMA
                   -------    ----   -----    ----   ----   -----    ----
<S>                  <C>     <C>     <C>     <C>     <C>    <C>     <C>

June 30, 1996        4.396%  4.809%  5.935%  5.636%  .413%  1.539%  1.240%
March 31, 1996       4.463   4.874   5.957   5.766   .411   1.494   1.303
December 31, 1995    4.658   5.059   6.152   5.940   .401   1.494   1.282
June 30, 1995        4.815   5.179   6.352   5.782   .364   1.537    .967

</TABLE>


      The contractual maturities of all loans  receivable  and  mortgage-
backed securities as of June 30, 1996 follow:
<PAGE>
<PAGE>
<TABLE>
<CAPTION>

                                                Mortgage-Backed
                             Real Estate Loans     Securities  
                             -----------------  ---------------
                                         Fixed            Fixed
(Dollars in millions)            ARM      Rate      ARM    Rate  Consumer    Total
                                 ---     -----      ---   -----  --------    -----
<S>                          <C>         <C>      <C>     <C>      <C>     <C>

One year or less             $   505     $  37    $  127   $151    $  816  $ 1,636
Over one to two years            734        49       135     29       562    1,509
Over two to three years          683        44       144     24       410    1,305
Over three to five years       1,127       166       309     39       163    1,804
Over five to ten years         3,482       320       932     91       510    5,335
Over ten to fifteen years      4,402       105     1,250     32       156    5,945
Over fifteen years            16,003       198     5,657     10         1   21,869
                             -------     -----    ------   ----    ------  -------
                             $26,936     $ 919    $8,554   $376    $2,618  $39,403
                             =======     =====    ======   ====    ======  =======

</TABLE>

<PAGE>
<PAGE>
INTEREST BEARING LIABILITIES

      The composition of interest bearing liabilities at June 30, 1996 and
June 30, 1995 follows:

<TABLE>
<CAPTION>
                                                          June 30           
                                             -------------------------------
                                                 1996               1995    
                                             -------------     -------------
(Dollars in millions)                         Amount    %       Amount    % 
                                              ------   ---      ------   ---
<S>                                          <C>       <C>      <C>      <C>

Customer accounts
  Retail accounts
    Term                                     $17,469    44%    $17,596    43%
    Transaction                               11,022    27      11,086    27
  Wholesale accounts                             389     1         565     1
                                             -------   ---     -------   ---
                                              28,880    72      29,247    71
                                             -------   ---     -------   ---
Borrowings
  FHLB                                         2,169     6         115     -
  Securities sold under
    agreements to repurchase                   5,368    13       7,429    19
  Other                                        3,445     9       4,120    10
                                             -------   ---     -------   ---
                                              10,982    28      11,664    29
                                             -------   ---     -------   ---
Total interest bearing liabilities           $39,862   100%    $40,911   100%
                                             =======   ===     =======   ===
</TABLE>


      Borrowings at June 30, 1996 decreased $682 million compared with the
same period last year.  The level of borrowings is influenced by customer
account activity, deposit acquisitions and changes in assets.
<PAGE>
<PAGE>

      The following table shows the components of the change in customer
account balances:

<TABLE>
<CAPTION>
                               Three Months Ended     Six Months Ended
                                    June 30                June 30      
                               ------------------    -------------------
(Dollars in millions)           1996         1995     1996          1995
                                ----         ----     ----          ----
<S>                              <C>          <C>      <C>          <C>
Transaction
  Demand accounts              $ (90)       $(105)   $  27       $  (323)
  Money market and other
    transaction accounts         (62)        (145)     (83)         (604)
Certificates of deposit         (277)         200     (226)        1,472
Wholesale accounts               (33)          (4)     (73)            1
                               -----        -----    -----       -------
                               $(462)       $ (54)   $(355)      $   546
                               =====        =====    =====       =======
</TABLE>


      The Company concentrates its retail deposit-gathering activity in two
states:  California and Florida.

      The decrease in customer account deposits reflects the competitive
environment of banking institutions and the wide array of investment
opportunities available to consumers.

      A summary of customer certificates of deposit by interest rate and
maturity as of June 30, 1996 follows:

<TABLE>
<CAPTION>

                       90 Days 180 Days  One Year   Two Years
(Dollars in    Within       to       to        to          to Three Years  June 30 December 31  June 30
  millions)   90 Days 180 Days One Year Two Years Three Years    and Over     1996        1995     1995
              ------- -------- -------- --------- ----------- -----------  ------- -----------  -------
<S>            <C>      <C>      <C>       <C>           <C>         <C>   <C>         <C>      <C>

Under 4%       $  129   $   30   $   18    $    3        $  8        $  -  $   188     $   199  $   795
4 to 6%         4,289    3,042    4,348     2,078         273         354   14,384      12,825    9,753
6 to 8%           877      311    1,212       246          32         428    3,106       4,763    7,213
Over 8%             2        -        1         1           3           1        8         197      210
               ------   ------   ------    ------        ----        ----  -------     -------  -------
               $5,297   $3,383   $5,579    $2,328        $316        $783  $17,686     $17,984  $17,971
               ======   ======   ======    ======        ====        ====  =======     =======  =======
$100,000 
  accounts
  included
  above       $1,193   $  680   $1,054    $  244        $ 56        $169  $ 3,396     $ 3,502  $ 3,472

</TABLE>
<PAGE>
<PAGE>

INTEREST SPREAD AND NET INTEREST INCOME

        Net interest income was unchanged at $352 million in the second
quarter of 1996 compared to the first quarter of 1996.  Net interest income
was $311 million in the second quarter of 1995.  The interest spread for both
the 1996 first and second quarters was 3.23 percent compared with 2.83
percent in the 1995 second quarter.    The  repricing lag on COFI, FCOFI and
LAMA ARMs increased the interest spread by approximately 6 basis points in
the second quarter of 1996 and 9 basis points in the first quarter of 1996.
For the second quarter of 1995, the repricing lag accounted for a reduction
of approximately 10 basis points to the interest spread.  The interest spread
decreases in an increasing interest-rate environment as increases in COFI,
to which most interest earning assets are tied, lag behind deposit and
borrowing rate increases.  The Company's net interest margin, the difference
between the yield on interest earning assets (interest on mortgages, consumer
loans and securities) and the cost of funds (interest on customer accounts
and borrowings) was 3.32 percent at June 30, 1996 compared with 3.06 percent
a year ago.
<PAGE>
<PAGE>

      The following table of net interest income displays the average monthly
balances, interest income and expense and average rates by asset and
liability component for the periods indicated:

<TABLE>
<CAPTION>
                                                                  Three Months Ended June 30              
                                                   -------------------------------------------------------
                                                              1996                         1995           
                                                   --------------------------   --------------------------
                                                   Average            Average   Average            Average
(Dollars in millions)                              Balance  Interest     Rate   Balance  Interest     Rate
                                                   -------  --------  -------   -------  --------  -------
<S>                                                <C>          <C>     <C>      <C>        <C>      <C>
Interest earning assets
  Securities                                       $ 1,878      $ 30     6.34%   $ 1,548     $ 23     5.91%
  Mortgage-backed securities                         9,136       164     7.21     11,014      195     7.08
  Loans receivable
    Real estate                                     27,724       511     7.37     26,830      491     7.32
    Consumer                                         2,612       102    15.60      2,463       99    16.09
                                                   -------      ----    -----    -------     ----    -----
  Total interest earning assets                     41,350       807     7.81     41,855      808     7.72
Other assets                                         2,258                         2,321
                                                   -------                       -------
Total assets                                       $43,608                       $44,176
                                                   =======                       =======

Interest bearing liabilities
  Customer accounts
    Term accounts                                  $17,809       236     5.30    $17,881      253      5.65
    Transaction accounts                            11,167        54     1.95     11,360       55      1.95
                                                   -------      ----    -----    -------     ----    -----
                                                    28,976       290     4.01     29,241      308      4.21
  Borrowings
    FHLB                                             1,701        22     5.11        125        2      5.34
    Other                                            9,090       143     6.28     11,267      187      6.66
                                                   -------      ----    -----    -------     ----     -----
  Total interest bearing liabilities                39,767       455     4.58     40,633      497      4.89
Other liabilities                                    1,031                           967
Stockholders' equity                                 2,810                         2,576
                                                   -------                       -------
Total liabilities and equity                       $43,608                       $44,176
                                                   =======                       =======

Interest spread                                                          3.23%                         2.83%
                                                                        =====                         =====
Effective yield summary
  Interest income/interest earning assets          $41,350      $807     7.81%  $41,855      $808      7.72%
  Interest expense/interest earning assets          41,350       455     4.40    41,855       497      4.75
                                                                ----    -----                ----     -----
Net yield on interest earning assets                            $352     3.41%               $311      2.97%
                                                                ====    =====                ====     =====
</TABLE>
<PAGE>
<PAGE>
<TABLE>
<CAPTION>

                                                                   Six Months Ended June 30              
                                                   -------------------------------------------------------
                                                              1996                         1995           
                                                   --------------------------   --------------------------
                                                   Average            Average   Average            Average
(Dollars in millions)                              Balance  Interest     Rate   Balance  Interest     Rate
                                                   -------  --------  -------   -------  --------  -------
<S>                                                <C>       <C>       <C>      <C>       <C>        <C>

Interest earning assets
  Securities                                       $ 1,763    $   55     6.22%  $ 1,498    $   45     6.03%
  Mortgage-backed securities                         9,373       339     7.23    10,533       367     6.97
  Loans receivable
    Real estate                                     27,713     1,032     7.45    26,648       956     7.18
    Consumer                                         2,620       206    15.74     2,450       197    16.04
                                                   -------    ------    -----   -------    ------    -----
  Total interest earning assets                     41,469     1,632     7.87    41,129     1,565     7.61
Other assets                                         2,370                        2,319
                                                   -------                      -------
Total assets                                       $43,839                      $43,448
                                                   =======                      =======

Interest bearing liabilities
  Customer accounts
    Term accounts                                  $17,927       484     5.40   $17,584       478     5.44
    Transaction accounts                            11,153       110     1.96    11,502       109     1.89
                                                   -------    ------    -----   -------    ------    -----
                                                    29,080       594     4.08    29,086      587     4.03
  Borrowings
    FHLB                                             1,425        38     5.29       143         4     5.46
    Other                                            9,470       296     6.26    10,736       356     6.64
                                                   -------    ------    -----   -------    ------    -----
  Total interest bearing liabilities                39,975       928     4.64    39,965       947     4.74
Other liabilities                                    1,050                          943
Stockholders' equity                                 2,814                        2,540
                                                   -------                      -------
Total liabilities and equity                       $43,839                      $43,448
                                                   =======                      =======
Interest spread                                                          3.23%                        2.87%
                                                                        =====                        =====
Effective yield summary
  Interest income/interest earning assets          $41,469    $1,632     7.87%   $41,129   $1,565     7.61%
  Interest expense/interest earning assets          41,469       928     4.47     41,129      947     4.61
                                                              ------    -----              ------    -----
Net yield on interest earning assets                          $  704     3.40%             $  618     3.00%
                                                              ======    =====              ======     ====
</TABLE>


      The average balance of loans receivable above includes nonaccrual loans
and therefore the interest income and average rate, as presented, are
affected by the loss of interest on such loans.  Interest foregone on
nonaccrual loans that were nonperforming declined to $7.8 million for the
quarter ended June 30, 1996 compared with $10.2 million for the quarter ended
June 30, 1995.  For the first six months of 1996 and 1995, nonaccrual
interest was $16.7 million and $19.3 million, respectively.

<PAGE>
<PAGE>

ASSET LIABILITY MANAGEMENT

      The Company monitors its asset and liability structure and interest-
rate/ maturity risks on a regular basis.  In this process, consideration is
given to interest-rate trends and funding requirements.  ARMs comprised
approximately 97 percent of the real estate loan portfolio at June 30, 1996
and 96 percent at June 30, 1995.

      At June 30, 1996, mortgages totaling $7.2 billion were available for
sale, primarily mortgage-backed securities.  Real estate loans available for
sale are valued at the lower of cost or fair value, generally on an
individual loan basis.  As of June 30, 1996 and 1995, real estate loans
available for sale, primarily fixed-rate loans, were $53.3 million and $104
million, respectively.  During the quarter and six months ended June 30,
1996, gains from this portfolio totaled $1.4 million and $3.9 million,
respectively, compared with $1.8 million and $3.1 million in the second
quarter and six months of 1995.  Unrealized holding gains on real estate
loans available for sale totaled $704,000 at June 30, 1996 and $1.3 million
at June 30, 1995.

      Mortgage-backed securities available for sale and other securities
available for sale are carried at fair value.  At June 30, 1996, mortgage-
backed securities available for sale included $163 million of fixed-rate
loans and $7.0 billion of ARMs.  During the second quarter and six months
ended June 30, 1996, realized losses were $1.4 and $2.0 million,
respectively.  In the second quarter, the Company realized a $1.4 million
loss on the sale of a commercial mortgage note.  Unrealized holding gains
were $72.6 million at June 30, 1996,  compared with $173 million at December
31, 1995 and $29.3 million at June 30, 1995.

      Marketable securities available for sale at June 30, 1996 had both an
amortized cost and a fair value of $1.4 billion.  There were no significant
gains realized during the second quarter and six months ended June 30, 1996
and 1995.  Unrealized holding losses on marketable securities were $2.9
million at June 30, 1996.  Unrealized holding gains on marketable securities
were $8.3 million at December 31, 1995 and $3.7 million at June 30, 1995.
<PAGE>
<PAGE>

      The unrealized holding gains and losses on securities available for
sale, net of income taxes, included as a component of stockholders' equity,
were as follows:

<TABLE>
<CAPTION>
                                     Three Months Ended       Six Months Ended 
                                     ------------------           June 30      
                                     June 30,  March 31     -------------------
(Dollars in thousands)                  1996       1996        1996        1995
                                     -------   --------     -------     -------
<S>                                 <C>        <C>         <C>         <C>

Balance at beginning of period      $ 75,789   $108,433    $108,433    $(55,084)
Unrealized holding (losses)
  gains, net of taxes                (30,496)   (32,644)    (63,140)     75,301
                                    --------   --------    --------    --------
Balance at end of period            $ 45,293   $ 75,789    $ 45,293    $ 20,217
                                    ========   ========    ========    ========
</TABLE>


      The following table shows that the portfolio of short-term assets
exceeded liabilities maturing or subject to interest adjustment within one
year by $2.0 billion, or 4.7 percent of interest earning assets at June 30,
1996 compared with $3.6 billion, or 8.7 percent of interest earning assets
at December 31, 1995 and $5.4 billion, or 12.7 percent of interest earning
assets at June 30, 1995.  The Company is better protected against rising
rates with an excess of interest earning assets maturing or repricing within
one year.
<PAGE>
<PAGE>
<TABLE>
<CAPTION>

                                                              Maturity/Rate Sensitivity                    
                                          -----------------------------------------------------------------
June 30, 1996                                               % of    Within                             Over
(Dollars in millions)                      Rate   Balance  Total    1 Year  1-5 Years  5-15 Years  15 Years
                                           ----   -------  -----    ------  ---------  ----------  --------
<S>                                        <C>    <C>        <C>   <C>        <C>          <C>       <C>
Interest earning assets
Securities                                 6.10%  $ 1,702      4   $ 1,702    $     -       $   -    $    -
Mortgage-backed securities                 7.12     8,930     22     8,749         86          76        19
Investment in FHLB stock                   6.05       366      1         -          -           -       366
Loans receivable
  Real estate
    Adjustable rate                        7.46    26,936     65    24,790      2,146           -         -
    Fixed rate
      Short-term                           8.91       453      1        16         15          35       387
      Long-term                            8.64       466      1        61         67         122       216
  Consumer                                15.54     2,618      6       658      1,564         293       103
                                          -----   -------    ---   -------    -------       -----    ------
                                           7.86    41,471    100    35,976      3,878         526     1,091
                                          -----   -------    ---   -------    -------       -----    ------
Interest bearing liabilities
Customer accounts
  Regular savings                          1.97     1,776      5     1,776          -           -         -
  Checking and limited access              2.04     9,246     23     9,246          -           -         -
  Wholesale transactions                      -       172      -       172          -           -         -
  Term accounts                            5.24    17,686     44    14,258      3,412          16         -
                                          -----   -------    ---   -------    -------       -----    ------
                                           3.99    28,880     72    25,452      3,412          16         -
Borrowings
  FHLB                                     5.37     2,169      6     2,169          -           -         -
  Other                                    6.16     8,813     22     6,513      1,954         199       147
Impact of interest-rate swaps                 -         -      -      (109)       109           -         -
                                          -----   -------    ---   -------    -------       -----    ------
                                           4.54    39,862    100    34,025      5,475         215       147
                                          -----   -------    ---   -------    -------       -----    ------
Excess of interest earning
  assets over interest bearing
  liabilities at June 30, 1996             3.32%  $ 1,609          $ 1,951    $(1,597)      $ 311      $944
                                          =====   =======          =======    =======       =====      ====
Excess of interest earning
  assets over interest bearing
  liabilities at December 31, 1995         3.30%  $ 1,108          $ 3,647    $(3,366)      $ 195      $632
                                          =====   =======          =======    =======       =====      ====
Excess of interest earning
  assets over interest bearing
  liabilities at June 30, 1995             3.06%  $ 1,310          $ 5,359    $(4,738)      $(133)     $822
                                          =====   =======          =======    =======       =====      ====
</TABLE>

<TABLE>
<CAPTION>
                                                                June 30  
                                                             ------------
                                                             1996    1995
                                                             ----    ----
<S>                                                          <C>     <C>
Calculation of adjusted margin
Unadjusted margin                                            3.32%   3.06%
Benefit of net interest earning assets                        .18     .15
                                                             ----    ----
Adjusted margin                                              3.50%   3.21%
                                                             ====    ====
</TABLE>
<PAGE>
<PAGE>

ASSET QUALITY

      The Company regularly reviews its assets to determine that each
category is reasonably valued.  In this review process it monitors the loss
exposure relating to nonperforming assets, assets adversely classified for
regulatory purposes, the delinquency trend and market environment to identify
potential problems.

      Loss reserves have been provided, where necessary in management's
judgment, for interest earning assets, including residential loans and
consumer loans.  Valuation reserves for consumer loans are provided based
upon a percentage of the loans outstanding in relation to the loss experience
within the loan categories.

      The Company assesses the status of general loss reserves on real estate
loans based upon expected future economic conditions and its current loss
experience as applied to the loan portfolio, including loans that are
delinquent or adversely classified because of declining collateral values. 
The amount of the Company's general loss reserve represents management's
estimate of the amount of real estate loan losses likely to be incurred by
the Company, based upon various assumptions as to future interest rate
environments, economic trends and other conditions.  As such, the general
loss reserve does not represent the amount of such losses that could be
incurred under adverse conditions that management does not consider to be the
most likely to arise.  In addition, management's classification of assets and
evaluation of the adequacy of the general loss reserve is an ongoing process. 
Consequently, there can be no assurance that material additions to the
Company's general loss reserve will not be necessary, thereby adversely
affecting earnings.  The portfolio of commercial and apartment loans
experienced a significant decline in new nonperforming activity enabling the
Company to reduce reserve levels on that segment of the real estate loan and
real estate portfolios in 1995.

      The California real estate market requires continued review.  There
appear to be regional differences in economic performance within California
and among property types which are attributable to differing recovery rates
for the wide range of economic activities within California.

      On a regional basis, the economic factors affecting the single-family
market appear to be somewhat more favorable in Northern California than in
Southern California.  In particular, the median metropolitan area sales price
of existing single-family homes in the San Jose area increased from the first
quarter of 1995 to the first quarter of 1996 by 4 percent.  During the same
period, the median sales price for the Los Angeles area declined 4 percent
while the median sales price for the San Diego area was relatively unchanged.
<PAGE>
<PAGE>

      In the office space market, regional differences also exist between
Northern and Southern California.  In the San Francisco area, the vacancy
rate declined to 7 percent at March 31, 1996 from 9 percent a year earlier. 
In the Los Angeles area, the vacancy rate of the office space market was 19
percent at both March 31, 1996 and March 31, 1995.  In San Diego County, the
vacancy rate was 17 percent at March 31, 1996 and 18 percent at March 31,
1995.

      In the industrial space market, Northern and Southern California
vacancy rates have been more comparable.  In the San Francisco area, the
vacancy rate decreased to 8 percent at March 31, 1996 from 9 percent a year
earlier.  In the Los Angeles area, the vacancy rate of the industrial space
market remained at 8 percent at March 31, 1996 from a year earlier.  San
Diego County's industrial space market had a vacancy rate of 6 percent at
March 31, 1996 and 4 percent at March 31, 1995.

      Loans delinquent over 30 days, together with restructured loans, have
been included in the process to determine estimated losses.  The effects of
various loan characteristics such as geography, delinquency, date of
origination, property type and loan-to-value ratios ("LTV") are considered
in this review process.

      As a monitoring device, the Company reviews the trends of loans and
mortgage-backed securities with full credit recourse delinquent for periods
of less than ninety days on a monthly (and within-month) basis.  The
following summarizes mortgages delinquent for periods from thirty to eighty-
nine days:

<TABLE>
<CAPTION>
                                June 30    March 31    December 31    June 30
(Dollars in millions)              1996        1996           1995       1995
                                -------    --------    -----------    -------
<S>                              <C>         <C>            <C>        <C>
30-59 days delinquent
  SFR mortgages                  $226.5      $218.4         $202.1     $165.2
  Other                            12.0         5.5            9.1        3.8
60-89 days delinquent
  SFR mortgages                    98.3        95.6           95.8       91.8
  Other                            16.5         3.3            6.3       12.7

</TABLE>

      The increase in thirty to eighty-nine day delinquencies at June 30,
1996 compared with June 30, 1995 is primarily due to inflows of newly
delinquent single-family residential loans resulting from continuing weakness
in the Southern California economy.

      The following table shows the trend in the single-family residential
portfolio, including mortgage-backed securities with full credit recourse,
and delinquencies (two or more payments delinquent) compared to the growth
in the related portfolio.<PAGE>
<PAGE>
<TABLE>
<CAPTION>
                                             June 30   December 31   June 30
                                                1996          1995      1995
                                             -------   -----------   -------
<S>                                            <C>          <C>         <C>
SFRs and mortgage-backed securities
  with full credit recourse as a
  percent of total mortgages                    91.7%         91.3%     91.0%
SFR delinquency as a percent
  of total SFR mortgages                         2.4           2.3       2.2

</TABLE>


      The Company's real estate loan portfolio included approximately $2.6
billion of uninsured single-family mortgage loans at June 30, 1996, compared
with $2.9 billion a year ago, which were originated with terms where the LTV
exceeded 80 percent (but not in excess of 90 percent).  During the second
quarter of 1996, losses on the higher LTV mortgages totaled $2.8 million, or
 .37 percent (annualized), compared with $12 million, or 1.45 percent
(annualized) for the same period a year ago.  For the year  1995, losses
totaled $33.4 million, or 1.00 percent of such loans, compared with $24.3
million, or .59 percent for 1994.  The Company began to purchase mortgage
insurance on all new single-family residential mortgages originated with LTVs
in excess of 80 percent in 1990.  Therefore, this portfolio of uninsured
loans is becoming more seasoned and the balance is declining.

      The recorded investment in loans for which impairment has been
recognized in accordance with Statement of Financial Accounting Standards No.
114, "Accounting by Creditors for Impairment of a Loan" and the reserve for
estimated losses related to such loans follows:
<PAGE>
<PAGE>
<TABLE>
<CAPTION>
                                                             Impaired Loans                          
                                  -------------------------------------------------------------------
                                   Having                                  Having
                                   related    Reserves for   Net with    no related  
                                   reserves     estimated    reserves   reserves for  Net of reserves
                                  for losses     losses     for losses     losses        for losses  
                                  ----------  ------------  ----------  ------------  ---------------
(Dollars in thousands)                                       June 30, 1996                           
                                  -------------------------------------------------------------------
<S>                                  <C>          <C>          <C>           <C>             <C>
Real estate loans
  Residential
    Single-family                    $78,572      $17,682      $60,890       $44,140         $105,030
    Apartments                        83,500       15,940       67,560        10,018           77,578
  Commercial
    Offices                           24,068        9,054       15,014         2,788           17,802
    Retail                            31,621        2,844       28,777           770           29,547
    Hotel/motel                       24,302        8,066       16,236             -           16,236
    Industrial                        16,876        4,534       12,342         3,568           15,910
    Other                              3,662        1,102        2,560         2,051            4,611
                                    --------      -------     --------       -------         --------
                                    $262,601      $59,222     $203,379       $63,335         $266,714
                                    ========      =======     ========       =======         ========

                                                              June 30, 1995                          
                                  -------------------------------------------------------------------
Real estate loans
  Residential
    Single-family                   $ 30,676      $ 7,530     $ 23,146       $ 13,976        $ 37,122
    Apartments                        88,190       19,633       68,557         25,377          93,934
  Commercial
    Offices                           22,638        8,045       14,593         13,137          27,730
    Retail                            27,974        6,240       21,734          9,019          30,753
    Hotel/motel                       38,889        9,296       29,593              -          29,593
    Industrial                        22,679        4,974       17,705          5,207          22,912
    Other                              3,584          648        2,936          2,100           5,036
                                    --------      -------     --------       --------        --------
                                    $234,630      $56,366     $178,264       $ 68,816        $247,080
                                    ========      =======     ========       ========        ========
</TABLE>


      The impaired loan portfolio increased at June 30, 1996 compared with
June 30, 1995.  The increase was primarily the result of a change in
procedure allowing for an accelerated identification of impaired single-
family loans.  Single-family residential mortgage loans are generally
evaluated for impairment as homogeneous pools of loans.  Certain situations
may arise leading to single-family residential mortgage loans being evaluated
for impairment on an individual basis.

      The Company's policy for recognizing income on impaired loans is to
accrue earnings unless a loan is in foreclosure or becomes nonperforming, at
which time the accrued earnings are reversed.

      A change in the fair value of an impaired loan is reported as an
increase or reduction to the provision for loan losses.

      Certain loans (where GWB works with borrowers encountering economic
difficulty) meet the criteria of, and are classified as, troubled debt
restructurings ("TDRs") because of modification to loan terms.  TDRs totaled
$113 million at June 30, 1996 compared with $134 million at June 30, 1995.

<PAGE>
<PAGE>

      Real estate available for sale is recorded at the lower of cost or fair
value and is included in a periodic review of assets to determine whether,
in management's judgment, there has been any deterioration in value.  Real
estate held for development, also subject to the same review process, is
carried at the  lower of cost or fair value.  Real estate is also included
in the general reserve evaluation.  At June 30, 1996, foreclosed real estate
properties totaling $2.0 million are operating profitably after provisions
for interest and depreciation and are performing assets.
      
      Nonperforming assets include loans which are delinquent ninety days or
more, TDRs and certain real estate owned which does not generate sufficient
income to meet return on investment criteria.  The following table indicates
the amount of the Company's nonperforming assets and the ratio of
nonperforming assets to total assets:

<TABLE>
<CAPTION>

                                 June 30        December 31       June 30
                                   1996            1995             1995     
                              -------------    -------------    -------------
(Dollars in millions)         Amount     %     Amount     %     Amount     % 
                              ------    ---    ------    ---    ------    ---
<S>                             <C>    <C>      <C>     <C>       <C>    <C>
Loans receivable
  Real estate
    Residential
      Single-family             $443   1.01%     $445   1.00%     $433    .97%
      Apartments                  43    .10        41    .09        53    .12
    Commercial                    72    .17        81    .18        91    .21
  Consumer finance                27    .06        25    .06        22    .05
  Other                            1      -         2      -         1      -
                                ----   ----      ----   ----      ----   ----
                                 586   1.34       594   1.33       600   1.35
Real estate                      184    .42       174    .39       159    .36
                                ----   ----      ----   ----      ----   ----
Total nonperforming assets      $770   1.76%     $768   1.72%     $759   1.71%
                                ====   ====      ====   ====      ====   ====
</TABLE>
<PAGE>
<PAGE>

      The geographic distribution of the real estate loan and real estate
portfolios at June 30, 1996 follows:

<TABLE>
<CAPTION>
                                                      Connecticut/
                                                    Massachusetts/     Oregon/ Oklahoma/  
(Dollars in millions)     Total California  Florida      New York  Washington     Texas  Georgia Arizona   Other
                          ----- ----------  ------- -------------  ----------  --------  ------- -------   -----
<S>                     <C>        <C>       <C>           <C>         <C>         <C>      <C>    <C>    <C>
Real estate loans
  Residential
    Single-family       $25,004    $16,023   $1,805        $1,702      $1,483      $809     $439    $369  $2,374
    Apartments            1,554      1,290       65             -           8        24       46      42      79
  Commercial
    Offices                 383        336       15             -          16         2        5       4       5
    Retail                  246        208       18             -           9         -        -       2       9
    Hotel/motel             219        138        5             -           -         2        -       3      71
    Industrial              279        239       12             -           3        13        3       4       5
    Other                   170        125       11             -           6         1        1      11      15
                        -------    -------   ------        ------       -----      ----     ----     ---   -----
                         27,855     18,359    1,931         1,702       1,525       851      494     435   2,558
                        -------    -------   ------        ------       -----      ----     ----     ---   -----
Real estate available
  for sale, net
  Acquired through
    foreclosure             183        164        7             4           -         1       -        1       6
  Other                      11         10        1             -           -         -       -        -       -
Property development         44         44        -             -           -         -       -        -        
                        -------    -------   ------        ------       -----      ----     ----     ---   -----
                            238        218        8             4           -         1       -        1       6
                        -------    -------   ------        ------       -----      ----     ----     ---   -----
Total real estate loans
  and real estate       $28,093    $18,577   $1,939        $1,706      $1,525      $852    $494     $436  $2,564
                        =======    =======   ======        ======      ======      ====    ====     ====  ======

Percent of total          100.0%      66.1%     6.9%          6.1%        5.4%      3.0%    1.8%     1.6%    9.1%

</TABLE>
<PAGE>
<PAGE>
      The geographic distribution of nonperforming real estate loans and real
estate at June 30, 1996 follows:

<TABLE>
<CAPTION>
                                                     Connecticut/
                                                   Massachusetts/  Oregon/     Oklahoma/  
(Dollars in millions)    Total California  Florida      New York   Washington     Texas  Georgia Arizona   Other
                         ----- ----------  ------- -------------   ----------  --------  ------- -------   -----
<S>                      <C>       <C>       <C>           <C>         <C>         <C>      <C>    <C>    <C>

Real estate loans
  Residential
    Single-family         $443       $352      $22           $26          $ 6       $ 4      $ 5     $ 3     $25
    Apartments              43         35        -             -            -         -        4       -       4
  Commercial
    Offices                 17         16        -             -            1         -        -       -       -
    Retail                  19         16        3             -            -         -        -       -       -
    Hotel/motel             24         24        -             -            -         -        -       -       -
    Industrial               7          7        -             -            -         -        -       -       -
    Other                    5          3        1             -            -         -        -       1       -
                          ----       ----      ---           ---          ---       ---      ---     ---     ---
                           558        453       26            26            7         4        9       4      29
                          ----       ----      ---           ---          ---       ---      ---     ---     ---
Real estate
  Residential
    Single-family          144        130        3             4            -         1        -       1       5
    Apartments              22         19        3             -            -         -        -       -       -
  Commercial
    Offices                  5          4        1             -            -         -        -       -       -
    Retail                   1          1        -             -            -         -        -       -       -
    Industrial               3          3        -             -            -         -        -       -       -
    Other                    9          8        -             -            -         -        -       -       1
                          ----       ----      ---           ---          ---       ---      ---     ---    ----
                           184        165        7             4            -         1        -       1       6
                          ----       ----      ---           ---          ---       ---      ---     ---    ----
Total nonperforming real
  estate loans and real
  estate                  $742       $618      $33           $30          $ 7       $ 5      $ 9     $ 5    $ 35
                          ====       ====      ===           ===          ===       ===      ===     ===    ====

Percent of total         100.0%      83.3%     4.5%          4.0%          .9%       .7%     1.2%     .7%    4.7%

</TABLE>
 <PAGE>
<PAGE>

      A comparison of the California real estate loan and real estate
portfolios and nonperforming real estate loans and real estate by region at 
June 30, 1996 follows:

<TABLE>
<CAPTION>
                                          California                    Northern California       
(Dollars in millions)           Portfolio  Nonperforming     %    Portfolio  Nonperforming      % 
                                ---------  -------------    ---   ---------  -------------     ---
<S>                               <C>               <C>    <C>       <C>             <C>       <C>
Real estate loans
  Residential
    Single-family                 $16,023           $352    2.2      $4,990           $ 71     1.4
    Apartments                      1,290             35    2.7         156              3     1.9
  Commercial
    Offices                           336             16    4.8          74             11    14.9
    Retail                            208             16    7.7          49              1     2.0
    Hotel/motel                       138             24   17.4          44              -       -
    Industrial                        239              7    2.9          32              1     3.1
    Other                             125              3    2.4          36              -       -
                                  -------            ---  -----      ------           ----    ----
                                   18,359            453    2.5       5,381             87     1.6
                                  -------            ---  -----      ------           ----    ----
Real estate
  Residential
    Single-family                     130            130  100.0          16             16   100.0
    Apartments                         19             19  100.0           1              1   100.0
  Commercial
    Offices                             4              4  100.0           -              -       -
    Retail                              3              1   33.3           -              -       -
    Industrial                          3              3  100.0           -              -       -
    Other                              59              8   13.6          21              4    19.0
                                  -------            ---  -----      ------           ----    ----
                                      218            165   75.7          38             21    55.3
                                  -------            ---  -----      ------           ----    ----
Total real estate loans
  and real estate                 $18,577           $618    3.3      $5,419           $108     2.0
                                  =======           ====  =====      ======           ====   =====

/TABLE
<PAGE>
<PAGE>
<TABLE>
<CAPTION>
                                       Central California                Southern California       
(Dollars in millions)           Portfolio  Nonperforming      %    Portfolio  Nonperforming      % 
                                ---------  -------------     ---   ---------  -------------     ---
<S>                               <C>               <C>    <C>       <C>             <C>       <C>

Real estate loans
  Residential
    Single-family                  $1,340            $20     1.5     $ 9,693           $261     2.7
    Apartments                        228              7     3.1         906             25     2.8
  Commercial
    Offices                            37              -       -         225              5     2.2
    Retail                             27              -       -         132             15    11.4
    Hotel/motel                        25              3    12.0          69             21    30.4
    Industrial                         13              -       -         194              6     3.1
    Other                              17              1     5.9          72              2     2.8
                                   ------            ---   -----     -------           ----   -----
                                    1,687             31     1.8      11,291            335     3.0
                                   ------            ---   -----     -------           ----   -----
Real estate
  Residential
    Single-family                       6              6   100.0         108            108   100.0
    Apartments                          8              8   100.0          10             10   100.0
  Commercial
    Offices                             -              -       -           4              4   100.0
    Retail                              1              -       -           2              1    50.0
    Industrial                          -              -       -           3              3   100.0
    Other                              12              -       -          26              4    15.4
                                   ------            ---   -----     -------           ----   -----
                                       27             14    51.9         153            130    85.0
                                   ------            ---   -----     -------           ----   -----
Total real estate loans
  and real estate                  $1,714            $45     2.6     $11,444           $465     4.1
                                   ======            ===   =====     =======           ====   =====
</TABLE>



      Nonperforming real estate loans and real estate decreased by $22
million during the second quarter of 1996.  Total nonperforming single-family
residential properties decreased $1 million in the second quarter of 1996. 
Single-family residential properties in California decreased $8 million while
out of state properties increased $7 million.  Nonperforming commercial and
apartment properties decreased $21 million in the second quarter of 1996.

      In the second quarter of 1996, bulk sales of foreclosed single-family
properties totaled $45.8 million compared with $57.8 million in the first
three months of 1996 and $57.4 million in the second quarter of 1995. 
Auction sales have also been utilized to accelerate the disposition of
foreclosed properties.  

      The Company provides a reserve for uncollected interest which is
essentially based upon loans delinquent ninety days or more or in
foreclosure.  These loans are considered in "nonaccrual" status.
<PAGE>
<PAGE>
      A summary of loan loss provisions, charge-offs and recoveries by loan
type follows:
<TABLE>
<CAPTION>
                                  At or For The            At or For the
                               Three Months Ended         Six Months Ended
                                    June 30                   June 30        
                              --------------------    -----------------------
(Dollars in thousands)            1996        1995         1996          1995
                                  ----        ----         ----          ----
<S>                           <C>         <C>         <C>           <C>
Beginning balance             $347,578    $419,387    $ 362,849     $ 438,051
Provision for loss
  Real estate loans
    SFR                         26,700      38,600       53,632        74,200
    Other                            -       1,000            -         2,000
  Consumer finance              13,600       9,200       28,100        19,800
  Other                         (1,000)     (5,600)        (332)       (5,200)
                              --------    --------    ---------     ---------
                                39,300      43,200       81,400        90,800
                              --------    --------    ---------     ---------
Charge-offs
  Real estate loans
    SFR                        (39,022)    (52,265)     (80,013)     (102,630)
    Other                       (4,726)     (9,525)      (7,544)      (15,017)
  Consumer finance             (16,862)    (13,832)     (34,462)      (28,633)
  Other                           (827)       (421)      (1,185)         (696)
                              --------    --------    ---------     ---------
                               (61,437)    (76,043)    (123,204)     (146,976)
                              --------    --------    ---------     ---------
Recoveries
  Real estate loans
    SFR                            398         406          567           878
    Other                          166         396          176           420
  Consumer finance               4,234       4,248        8,381         8,338
  Other                             82          58          152           141
                              --------    --------    ---------     ---------
                                 4,880       5,108        9,276         9,777
                              --------    --------    ---------     ---------
Net charge-offs
  Real estate loans
    SFR                        (38,624)    (51,859)     (79,446)     (101,752)
    Other                       (4,560)     (9,129)      (7,368)      (14,597)
  Consumer finance             (12,628)     (9,584)     (26,081)      (20,295)
  Other                           (745)       (363)      (1,033)         (555)
                              --------    --------    ---------     ---------
                               (56,557)    (70,935)    (113,928)     (137,199)
                              --------    --------    ---------     ---------
Ending balance                $330,321    $391,652    $ 330,321     $ 391,652
                              ========    ========    =========     =========
Ratio of net charge-offs
  (annualized) to average loans
  Real estate loans
    SFR                            .49%        .67%         .51%          .67%
    Other                          .63        1.17          .50           .94
  Consumer finance                2.44        1.93         2.50          2.04
  Other                            .55         .30          .39           .24
                                 -----       -----        -----         -----
                                   .62%        .78%         .62%          .77%
                                 =====       =====        =====         =====
</TABLE>
<PAGE>
<PAGE>

      Provisions for losses on the leasing portfolio, included in other loan
loss provisions, for the three and six month periods ending June 30, 1996,
decreased as a result of the reversal of $1.8 million of excess reserves. 
Loan loss provisions for the same period of 1995 decreased as a result of the
reversal of a $6 million reserve originally established for expected losses
which did not materialize.

      The following table presents the Company's reserve for estimated losses
and the reserve as a percent of the respective loans receivable portfolios:

<TABLE>
<CAPTION>
                                                   June 30              
                                     -----------------------------------
                                          1996                 1995     
                                     ---------------      --------------
(Dollars in millions)                Amount       %       Amount      % 
                                     ------      ---      ------     ---
<S>                                    <C>      <C>         <C>     <C>
Real estate loans
  SFR                                  $130      .42%       $162     .52%
  Commercial and other                  138     4.83         172    5.59
Consumer finance                         57     2.77          53    2.63
Other                                     5      .86           5    1.06
                                       ----     ----        ----    ----
  Total                                $330      .90%       $392    1.06%
                                       ====     ====        ====    ====
</TABLE>
<PAGE>
<PAGE>

      A summary of real estate reserve activity by real estate type follows:

<TABLE>
<CAPTION>
                                   At or For The        At or For The
                                Three Months Ended     Six Months Ended
                                     June 30               June 30     
                                ------------------     ----------------
(Dollars in millions)           1996          1995     1996        1995
                                ----          ----     ----        ----
<S>                              <C>           <C>     <C>         <C>
Beginning balance
  SFR                            $ 1           $ 3     $ 1         $  3
  Commercial and other            54            64      56           74
                                 ---           ---     ---         ----
                                  55            67      57           77

Provision for losses
    Commercial and other           -             -       -            1

Net charge-offs
  SFR                             (1)            -      (1)           -
  Commercial and other            (2)           (1)     (4)         (12)
                                 ---           ---     ---         ----
                                  (3)           (1)     (5)         (12)

Ending balance
  SFR                              -             3       -            3
  Commercial and other            52            63      52           63
                                 ---           ---     ---         ----
                                 $52           $66     $52         $ 66
                                 ===           ===     ===         ====
</TABLE>


OPERATIONS

      Net interest income totaled $352 million in the second quarter of 1996
compared with $311 million in the second quarter of 1995.  The following
table shows the components of the change in net interest income between
periods.
<PAGE>
<PAGE>
<TABLE>
<CAPTION>
                                          Three Months Ended June 30   Six Months Ended June 30 
                                          --------------------------  ---------------------------
(Dollars in millions)                      1996 vs 1995  1995 vs 1994  1996 vs 1995  1995 vs 1994
                                           ------------  ------------  ------------  ------------
<S>                                            <C>           <C>           <C>           <C>

Mortgage-backed securities
  Rate (1)                                     $  -          $ 13          $ 14          $ 20
  Volume (2)                                    (30)          108           (40)          210
  Rate/Volume (3)                                (1)           30            (2)           48
                                               ----          ----          ----          ----
                                                (31)          151           (28)          278
                                               ----          ----          ----          ----
Real estate loans
  Rate (1)                                        4            50            36            80
  Volume (2)                                     16           (38)           38           (81)
  Rate/Volume (3)                                 -            (4)            2            (7)
                                               ----          ----          ----          ----
                                                 20             8            76            (8)
                                               ----          ----          ----          ----
Consumer loans
  Rate (1)                                       (2)           (5)           (4)           (7)
  Volume (2)                                      5            10            13            19 
  Rate/Volume (3)                                 -            (1)            -            (1)
                                               ----          ----          ----          ----
                                                  3             4             9            11 
                                               ----          ----          ----          ----
Securities and investments
  Rate (1)                                        2             1             2             6
  Volume (2)                                      5             8             8            11
  Rate/Volume (3)                                 -             2             -             3
                                               ----          ----          ----          ----
                                                  7            11            10            20
                                               ----          ----          ----          ----
Interest earning assets
  Rate                                            4            59            48            99
  Volume                                         (4)           88            19           159
  Rate/Volume                                    (1)           27             -            43
                                               ----          ----          ----          ----
                                                 (1)          174            67           301
                                               ----          ----          ----          ----
Customer accounts
  Rate (1)                                      (14)           93             7           160
  Volume (2)                                     (4)          (10)            -           (26)
  Rate/Volume (3)                                 -            (5)            -            (9)
                                               ----          ----          ----          ----
                                                (18)           78             7           125 
                                               ----          ----          ----          ----
Borrowings
  Rate (1)                                      (17)           (1)          (27)          (10)
  Volume (2)                                     (7)          125             1           262 
  Rate/Volume (3)                                 -            (1)            -           (22)
                                               ----          ----          ----          ----
                                                (24)          123           (26)          230 
                                               ----          ----          ----          ----
Interest bearing liabilities
  Rate                                          (31)           92           (20)          150 
  Volume                                        (11)          115             1           236 
  Rate/Volume                                     -            (6)            -           (31)
                                               ----          ----          ----          ----
                                                (42)          201           (19)          355 
                                               ----          ----          ----          ----
Change in net interest income                  $ 41          $(27)         $ 86          $(54)
                                               ====          ====          ====          ====
</TABLE>
<PAGE>
<PAGE>

(1)  The rate variance reflects the change in the average rate multiplied
     by the average balance outstanding during the prior period.

(2)  The volume variance reflects the change in the average balance
     outstanding multiplied by the average rate during the prior period.

(3)  The rate/volume variance reflects the change in the average rate
     multiplied by the change in the average balance outstanding.

(4)  Nonaccrual loans and amortized deferred loan fees are included in
     the interest income calculations.


      Real estate services income totaled $39.1 million for the six months
ended June 30, 1996 compared with $42.6 million for the six months ended June
30, 1995.  The decrease in income was attributed to lower servicing income
and gains on mortgage sales.  Mortgage sales in the first six months of 1996,
primarily fixed rate, totaled $802 million, at a gain of .58 percent of
mortgage sales, compared with $122 million in the first six months of last
year at a gain of 1.73 percent of mortgage sales.  The decrease in gains as
a percentage of mortgage sales was the result of the recent rise in long term
interest rates which affected the pricing of loans available for sale in the
first half of 1996.  As a result of the adoption of FAS 122, the amount of
servicing capitalized in 1996 and included in gain on mortgage sales was $2.1
million and $4.4 million for the second quarter and six months of 1996,
respectively.  At June 30, 1996, the servicing spread was 43 basis points on
the $11.1 billion servicing portfolio compared with a servicing spread of 43
basis points on a $10.6 billion portfolio at June 30, 1995.  Loan prepayment
fees were $649,000 in the second quarter of this year compared with $489,000
in the first quarter of 1996 and $118,000 in the second quarter last year. 
In the second quarter of 1996, the Company sold the servicing rights on $38.6
million of loans at a gain of $569,000.  For the six months ended June 30,
1996, the Company sold the servicing rights on $134 million of loans at a
gain of $1 million.  The portfolio of loans serviced for others is expected
to decrease if the level of fixed-rate loan originations and sales decrease.

      Retail banking fee and commission income increased to $98.9 million in
the six months ended June 30, 1996 from $82.1 million in the six months ended
June 30, 1995.  Banking fees increased to $84.7 million in the first six
months of 1996 compared with $73.9 million in the same period last year. 
Income from mutual fund and securities brokerage operations has increased as
a result of increased sales of mutual funds and decreased redemptions.  Net
revenue from these operations totaled $14.2 million in the six months ended
June 30, 1996 compared with $8.3 million in the same period of 1995.  The
Company managed mutual funds with assets aggregating $3.4 billion at June 30,
1996 compared with $3.1 billion at June 30, 1995.
<PAGE>
<PAGE>

      Other income was $16.1 million for the six months ended June 30, 1996
compared with $20.3 million for the same period a year ago.

      Operating expenses were as follows:

<TABLE>
<CAPTION>

                                     Three Months Ended     Six Months Ended
(Dollars in millions)                     June 30                June 30    
                                     ------------------     ----------------
                                     1996          1995     1996        1995
                                     ----          ----     ----        ----
<S>                                  <C>           <C>      <C>         <C>
Salaries and related personnel       $117          $115     $234        $232
Premises and occupancy                 45            46       91          92
FDIC insurance premiums                16            14       32          33
Advertising and promotion              10             9       19          17
Outside data processing                15            15       28          30
Communications                          8            11       18          23
Branch losses                           7             4       14           7
Office supplies                         6             5       11           9
Postage                                 4             3        8           7
Insurance                               3             3        5           6
Other                                  17            23       40          42
                                     ----          ----     ----        ----
                                     $248          $248     $500        $498
                                     ====          ====     ====        ====
</TABLE>

            Included in other operating expenses in the second quarter of 1996
is a $7.4 million recovery for fraudulently over-billed marketing costs which 
had occurred over a number of years.<PAGE>
<PAGE>

      The operating ratios were as follows:

<TABLE>
<CAPTION>
                                         Three Months Ended   Six Months Ended
                                               June 30            June 30     
                                         ------------------   ----------------
                                          1996         1995    1996       1995
                                          ----         ----    ----       ----
<S>                                       <C>          <C>     <C>        <C>
Operating and administrative expenses
  (annualized)
  As a percent of average assets
    Corporate                             2.28%        2.25%   2.28%      2.29%
    Banking operations                    2.17         2.06    2.13       2.10
  As a percent of average assets
    and assets serviced for others
    Corporate                             1.81         1.81    1.82       1.84
    Banking operations                    1.71         1.64    1.68       1.67
  As a percent of average retail
    deposits 
    Banking operations                    3.16         3.02    3.11       3.05
  As a percent of revenue
    Corporate                            59.90        66.94   60.49      67.91
    Banking operations                   64.65        71.08   64.15      72.10

</TABLE>


      The Company is implementing new technologies in its banking and lending
operations in 1996 and 1997 in order to reduce costs and remain competitive
in today's marketplace.  As a result, a restructuring charge may be recorded
in the second half of 1996 to include severance costs of displaced employees
and the write-off of obsolete technology (equipment).

      The following table presents net earnings (annualized) as a percent of
average assets and as a percent of average equity:

<TABLE>
<CAPTION>
                                    Three Months Ended   Six Months Ended
                                         June 30              June 30    
                                    ------------------   ----------------
                                     1996         1995    1996       1995
                                     ----         ----    ----       ----
<S>                                 <C>           <C>    <C>          <C>
Return on average assets              .73%         .46%    .69%       .43%
Return on average equity            11.28         7.83   10.70       7.39

/TABLE
<PAGE>
<PAGE>

      The Company's effective tax rate was 39.6 percent in the first six
months of 1996 and 39.5 percent in the same period of 1995.  


CAPITAL RESOURCES AND LIQUIDITY

      Capital (stockholders' equity) was $2.8 billion at June 30, 1996 and
$2.6 billion at June 30, 1995.  At the end of the 1996 second quarter, the
ratio of capital to total assets was 6.5 percent compared with 5.9 percent
a year ago.

      GWB is subject to certain capital requirements under applicable
regulations and meets all such requirements.  At June 30, 1996, GWB's capital
was $3.0 billion, including eligible subordinated notes of $288 million.

      The following ratios compare GWB with the capital requirements under
regulations issued by the Office of Thrift Supervision ("OTS"):

<TABLE>
<CAPTION>
                                             June 30, 1996                
                              --------------------------------------------
                                  Actual         OTS Benchmark
                              --------------     -------------     Capital
(Dollars in millions)         Amount      %      Amount     %       Excess
                              ------     ---     ------    ---     -------
<S>                           <C>      <C>       <C>      <C>      <C>
Leverage/tangible ratio       $2,453    6.00%    $1,227   3.00%    $1,226
Tier 1 risk-based ratio        2,448   10.07        972   4.00      1,476
Total risk-based ratio         2,918   12.01      1,945   8.00        973

</TABLE>


      The OTS amended its risk-based capital rules to incorporate interest-
rate risk ("IRR") requirements to require a savings association to hold
additional capital if it is projected to experience an excessive decline in
"net portfolio value" in the event interest rates increase or decrease by two
percentage points. The additional capital required is equal to one-half of
the amount by which any decline in net portfolio value exceeds 2 percent of
the savings association's total net portfolio value.  The standards are not
yet in effect.  However,  GWB does not expect the interest-rate risk
requirements to have a material impact on its required capital levels.

      The OTS has proposed to amend its capital rule on the leverage ratio
requirement to reflect amendments made by the Office of the Comptroller of
the Currency ("OCC") to the capital requirements for national banks.  The
proposal would establish a 3 percent leverage ratio (defined as the ratio of 
<PAGE>
<PAGE>

core capital to adjusted total assets) for savings associations in the
strongest financial and  managerial condition.  All other savings
associations would be required to maintain leverage ratios of at least 4
percent.  Only savings associations rated composite 1 under the OTS CAMEL
rating system will be permitted to operate at or near the regulatory minimum
leverage ratio of 3 percent.  For all other savings associations, the minimum
core capital leverage ratio will be 3 percent plus an additional 100 to 200
basis points.

      In determining the amount of additional capital, the OTS will assess
both the quality of risk management systems and the level of overall risk in
each individual savings association through the supervisory process on a
case-by-case basis.  The OTS' supervisory judgment on a savings association's
capital adequacy, both in terms of risk-based capital and the minimum
leverage ratio, will continue to be based upon an assessment of the relevant
factors present in each institution.

      Savings associations that do not pass the minimum capital standards
established under the new core capital leverage ratio requirements will be
required to submit capital plans detailing steps to be taken to reach
compliance.

      GWB currently meets these proposed requirements.

      As of June 30, 1996, real estate loan commitments totaled $837 million
compared with $717 million at December 31, 1995 and $865 million at June 30,
1995.  These commitments included $713 million of ARMs and $124 million at
fixed rates at June 30, 1996.  The Company has several sources for raising
funds for lending, among which are mortgage repayments, mortgage sales,
customer deposits, Federal Home Loan Bank borrowings and other borrowings. 


      The following table presents the debt ratings of the Company and GWB
at June 30, 1996:

<TABLE>
<CAPTION>
                                                Moody's Investors   
                            Standard & Poor's        Service          Fitch    
                            -----------------   -----------------   ----------
                            GWFC          GWB   GWFC          GWB   GWFC   GWB
                            ----          ---   ----          ---   ----   ---
<S>                         <C>          <C>    <C>           <C>   <C>    <C>
Unsecured short-term debt    A-2          A-2    P-2          P-1          F-1
Senior term debt            BBB+           A-   Baa1          A-2     A-     A
Subordinated term debt                   BBB+                 A-3           A-
Preferred stock             BBB-                Baa2                BBB
/TABLE
<PAGE>
<PAGE>

      The origination and sale of real estate loans is dependent upon general
market conditions.  In an active real estate market, loan originations
increase.  In such periods, mortgage sales are usually increased to fund a
portion of originations and to control asset growth.  However, in some
periods mortgage sales occur to fund customer account outflows and repay
borrowings which result in asset shrinkage.  Mortgage sales also occur to
limit interest-rate risk and for restructuring purposes.

      As presented in the Consolidated Condensed Statement of Cash Flows, the
sources of liquidity vary between quarters.  The primary source of funds in
the second quarter of 1996 was principal payments on mortgage-backed
securities and loans held for investment of $1.7 billion.  New loans
originated for investment required $1.8 billion in the second quarter of
1996.  Operating activities provided $276 million in the current quarter.

      The Company continued to maintain liquidity balances each period in
excess of funding and legal requirements.  Cash and securities totaled $2.4
billion at June 30, 1996 and $2.1 billion at June 30, 1995.


DIVIDENDS

      Quarterly cash dividends have been paid since 1977.  At its April 1996
meeting, the Board of Directors increased the quarterly cash dividend from
$.23 to $.25 per common share.  The quarterly cash dividend of $.23 per
common share had previously been paid at that level since the second quarter
of 1992.  The dividend increase was due to the Company's improved earnings
and strong capital position.

      In the first quarter of 1996 the regular quarterly dividend on the $129
million 8 3/4 percent cumulative convertible preferred stock, issued in May
1991, and the regular quarterly dividend on the $165 million 8.3 percent
cumulative preferred stock, issued in September 1992, were paid.

      The principal source of operating income of the Company on an
unconsolidated basis is dividends from GWB and Aristar, Inc ("Aristar").  In
the second quarter of 1996, cash dividends received from GWB and Aristar
totaled $37.8 million and $18.8 million, respectively.  In the first six
months of 1996, cash dividends received include $75.7 million from GWB, $27.8
million from Aristar and $1.5 million from other subsidiaries.  GWB is
subject to the regulations of the OTS and FDIC.  The OTS regulations impose
limitations upon "capital distributions" by savings associations, including
cash dividends.  The regulations establish a three-tiered system: Tier 1
includes savings associations with capital at least equal to their fully
phased-in capital requirement which have not been notified that they are in
need of more than normal supervision; Tier 2  includes savings associations
with capital above their minimum capital requirement but less than their
fully phased-in requirement; and Tier 3 includes savings associations with
capital below their minimum capital requirement.  Tier 1 associations may,
after prior notice but without approval of the OTS, make capital
distributions up to the higher of (1) 100 percent of their net income during 
<PAGE>
<PAGE>

the calendar year plus the amount that would reduce by one half their
"surplus capital ratio" (the excess over their fully phased-in capital
requirement) at the beginning of the calendar year or (2) 75 percent of their
net income over the most recent four-quarter period.  Tier 2 associations
may, after prior notice but without approval of the OTS, make capital
distributions of up to 25 percent to 75 percent of their net income over the
most recent four-quarter period depending upon their current risk-based
capital position.  Tier 3 associations may not make capital distributions
without prior approval.  An association subject to more stringent
restrictions imposed by agreement may apply to remove the more stringent
restrictions.

      The Company believes that GWB is a Tier 1 association.  Notwithstanding
the foregoing, the regulatory authorities have broad discretion to prohibit
any payment of dividends and take other actions if they determine that the
payment of such dividends would constitute an unsafe or unsound practice. 
Among the circumstances posing such risk would be a capital distribution by
a Tier 1 or Tier 2 association whose capital is decreasing because of
substantial losses.


RECENT DEVELOPMENTS

Stock Repurchase Program

      On July 23, 1996, the Board of Directors authorized the repurchase of
up to 7.5 million shares of issued and outstanding common stock, representing
approximately 5% of the total number of shares outstanding as of June 30,
1996.  The repurchases may be made from time to time through mid-1997 in the
open market or through privately negotiated transactions.  In July 1996, 6.5
million shares were repurchased pursuant to this program.  Funds for this
repurchase were provided by short term borrowings and a dividend from
Aristar.

Deposit Insurance Premiums

      The Federal Deposit Insurance Corporation (the "FDIC") has adopted a
new Bank Insurance Fund (the "BIF") assessment schedule which virtually
eliminates the BIF deposit insurance premium assessment in the first half of
1996 for most banks, as the BIF has exceeded the required level of 1.25
percent of insured deposits.  At the same time, the FDIC has continued the
current Savings Association Insurance Fund (the "SAIF") assessment schedule
of premiums which range from 23 cents per $100 of domestic deposits to 31
cents per $100 of domestic deposits, depending on risk classification,
because it is expected that the SAIF reserves will not reach the required
level for a number of years absent  Congressional action to provide
additional funding.  Such a deposit insurance premium disparity has placed
SAIF-insured institutions, such as GWB, at a competitive disadvantage with
commercial banks and other BIF-insured institutions.  GWB expects to pay
deposit insurance premium assessments of approximately $70 million in 1996.
<PAGE>
<PAGE>

      Proposals have been introduced in Congress to recapitalize the SAIF to
the required level of 1.25 percent of insured deposits by levying a one time
assessment of roughly 85 cents per $100 of domestic deposits held by SAIF-
insured institutions.  The Company is unable to predict if any proposal might
be enacted into law, but if it is, the effect on GWB would be a pretax charge
of approximately $250 million, or $150 million after tax.  Upon
recapitalization of the SAIF, it would be expected that the SAIF deposit
insurance premiums would be reduced from their current level.

      In 1995, GWFC submitted applications to federal bank regulators seeking
the creation of two new national banks in California and Florida in the
effort to reduce the competitive disadvantage which could be caused by a
deposit insurance premium disparity.  Both of the proposed national banks
would be insured by the Federal Deposit Insurance Corporation through the BIF
and would allow the Company to offer banking products and services to its
present and future customers.  On August 2, 1996, the Comptroller of the
Currency granted preliminary approval of the applications.  GWFC is also
required to file an application with the Federal Reserve to become a bank
holding company and must receive approval of deposit insurance for the
national banks from the FDIC.  A portion of GWB's present deposit base would
voluntarily flow to the national banks when they are established or to GWB's
existing affiliated BIF-insured industrial banks.

Tax Bad Debt Reserves

      Under the Internal Revenue Code, GWB, as a qualified thrift
institution, is allowed deductions for bad debts under the reserve method,
which is more favorable than bad debt deduction methods allowed to other
taxpayers.  If the GWB converted to a commercial bank, or otherwise lost its
tax status as a qualified thrift institution, it would be ineligible for this
reserve method and its existing tax bad debt reserve of $724,488,000 would
possibly be subject to federal income tax.

      Under provisions of the Small Business Job Protection Act of 1996
(which is expected to be signed by President Clinton), GWB will lose its
eligibility for the bad debt reserve method beginning in 1996, however the
existing reserve balance will no longer be subject to federal income tax now
or if, in the near future, GWB converts to a commercial bank status or loses
its tax status as a qualified thrift institution.  The existing reserve
balance will continue to be subject to tax upon certain occurrences,
including its distribution to shareholders, none of which are currently
contemplated.

<PAGE>
<PAGE>

AVERAGE SHARES OUTSTANDING

      The average common shares outstanding, based upon daily amounts used
in the calculation of earnings per share, are shown below:

<TABLE>
<CAPTION>
                    Three Months Ended June 30    Six Months Ended June 30 
                    --------------------------   --------------------------
                           1996           1995          1996           1995
                           ----           ----          ----           ----
<S>                 <C>            <C>           <C>            <C>

Primary             139,041,758    136,746,783   138,984,442    135,876,365
Fully diluted       145,491,403    136,746,783   145,434,087    136,242,751

</TABLE>
<PAGE>
<PAGE>
                          PART II - OTHER INFORMATION
                          ---------------------------

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
- ------------------------------------------------------------

      See Item 4, Part II of the Company's quarterly report on Form 10-Q for
the quarter ended March 31, 1996 for a report on the voting at the Company's
Annual Meeting of Shareholders on April 23, 1996, which is incorporated
herein by reference.

<PAGE>
<PAGE>

ITEM 5.  OTHER INFORMATION
- --------------------------

      The calculation of the Company's ratio of earnings to fixed charges as
of the dates indicated follows:
<TABLE>
<CAPTION>
                                               Six Months Ended  Twelve Months Ended  Six Months Ended
(Dollars in thousands)                            June 30, 1996    December 31, 1995     June 30, 1995
                                               ----------------  -------------------  ----------------
<S>                                                 <C>                  <C>                <C>
Earnings
  Net earnings                                       $  150,565           $  261,022        $   93,920
  Taxes on income                                        98,800              161,100            61,300
                                                     ----------           ----------        ----------
  Earnings before taxes                              $  249,365           $  422,122        $  155,220
                                                     ==========           ==========        ==========
Interest expense
  Customer accounts                                  $  593,458           $1,217,085        $  586,735
  Borrowings                                            345,370              734,670           378,053
                                                     ----------           ----------        ----------
    Total                                            $  938,828           $1,951,755        $  964,788
                                                     ==========           ==========        ==========
Rent expense
  Total                                              $   31,961           $   46,433        $   27,500
  1/3 thereof                                            10,654               15,478             9,167

Capitalized interest                                 $       20           $        -          $      -
Preferred stock dividends                            $   12,496           $   25,015          $ 12,508

Ratio of earnings to fixed charges
  and preferred stock dividends

  Excluding customer accounts
    Earnings before fixed charges                    $  605,389           $1,172,270        $  542,440
    Fixed charges                                       376,740              790,602           407,892

    Ratio                                                  1.61                 1.48              1.33

  Including customer accounts
    Earnings before fixed charges                    $1,198,847           $2,389,355        $1,129,175
    Fixed charges                                       970,198            2,007,687           994,627

    Ratio                                                  1.24                 1.19              1.14

Ratio of earnings to fixed charges

  Excluding customer accounts
    Earnings before fixed charges                    $  605,389           $1,172,270        $  542,440
    Fixed charges                                       356,044              750,148           387,220

    Ratio                                                  1.70                 1.56              1.40

  Including customer accounts
    Earnings before fixed charges                    $1,198,847           $2,389,355        $1,129,175
    Fixed charges                                       949,502            1,967,233           973,955

    Ratio                                                  1.26                 1.21              1.16

/TABLE
<PAGE>
<PAGE>

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K
- -----------------------------------------
a.  Exhibits
    --------
 4.1  The Company has outstanding certain long-term debt as set forth in
Note 14 of the Notes to Consolidated Financial Statements included in
the Company's Annual Report on Form 10-K for the fiscal year ended
December 31, 1995.  The Company agrees to furnish copies of the
instruments representing its long-term debt to the Securities and
Exchange Commission (the "SEC") upon request.

10.1  Employment Agreement between the Company and Jaynie M. Studenmund dated
      as of April 15, 1996.

11.1  Statement re computation of per share earnings.

27.1  Financial Data Schedule

b.  Reports on Form 8-K
    -------------------

No reports on Form 8-K were filed during the quarter for which this report
is filed.



<PAGE>
<PAGE>

                                 SIGNATURES
                                 ----------


Pursuant to the requirements of the Securities Exchange Act of 1934, the
Company has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.










GREAT WESTERN FINANCIAL CORPORATION
- -----------------------------------
Registrant







/s/ Carl F. Geuther              
- ---------------------------------
Carl F. Geuther
Vice Chairman and Chief Financial
Officer




/s/ Barry R. Barkley               
- -----------------------------------
Barry R. Barkley
Senior Vice President and
Controller








DATE:  August 13, 1996

<PAGE>
<PAGE>
                    GREAT WESTERN FINANCIAL CORPORATION

                               EXHIBIT INDEX

                              June 30, 1996



Exhibit                                                                Page
Number                                                                 Number
- -------                                                                ------

10.1    Employment Agreement between the Company and
        Jaynie M. Studenmund                                               40

11.1    Statement re computation of per share earnings                     70

27.1    Financial Data Schedule                                            71


 

<PAGE>

                                                     EXHIBIT 10.1

EMPLOYMENT AGREEMENT
- --------------------
     THIS EMPLOYMENT AGREEMENT is entered into as of April 15, 1996, by
and between GREAT WESTERN FINANCIAL   CORPORATION, a Delaware corporation
("Employer"), and  JAYNIE M. STUDENMUND ("Officer").

                              W I T N E S S E T H:

     WHEREAS, Employer is a holding company that controls, among other
assets, a subsidiary, Great Western Bank, a Federal Savings Bank (the
"Bank") (together, the "Company"); and

     WHEREAS, Officer has worked in the banking industry for many years
and desires to utilize her knowledge, skills, experience and abilities on
behalf of the Company; and

     WHEREAS, Employer desires to obtain the benefit of Officer's
services; and

     WHEREAS, the Board of Directors of Employer (the "Board") has
determined that it is in Employer's best interest and that of its
stockholders to recognize the substantial contribution that Officer is
expected to make to the Company's business and to retain her services in
the future; and

     WHEREAS, Employer and Officer desire to set forth in this Agreement
the terms and conditions of Officer's employment with Employer;

     NOW, THEREFORE, in consideration of the mutual promises and covenants
herein contained, the parties hereto agree as follows:

     1.  TERM.  Employer shall employ Officer, and Officer shall serve
Employer, in accordance with the terms hereof, for a term of three (3)
years ending April 15, 1999 (the "Term"), unless such employment is
earlier terminated in accordance with the provisions hereof. 
Notwithstanding the foregoing, if Officer's employment shall not have been
terminated in accordance with the provisions hereof effective on or before
the first anniversary of the effective date hereof, the remaining Term
shall be extended such that at each and every moment of time thereafter
the remaining Term shall be two (2) years (but in no event shall the
remaining Term extend beyond Officer's sixty-fifth (65th) birthday).
<PAGE>
<PAGE>

     2.  SPECIFIC POSITION; DUTIES AND RESPONSIBILITIES.  Subject to the
provisions of this Agreement, Employer shall employ Officer, and Officer
shall serve Employer, in the position of Director of Retail Banking with
the title of Executive Vice President of Employer.  Officer's principal
business address shall during such period be at Employer's principal
executive offices in Southern California or in such other place as with
Officer's consent such offices are relocated.  Officer's duties hereunder
shall be the usual and customary duties of the office in which she shall
serve, and shall not be inconsistent with the provisions of the charter
documents of Employer (or applicable subsidiary) or applicable law. 
Officer shall have such executive power and authority as shall reasonably
be required to enable her to discharge her duties in the office which she
may hold.  All compensation paid to Officer by Employer or any of its
subsidiaries, and all benefits and perquisites received by Officer from
Employer or any of its subsidiaries, in accordance with the provisions
hereof shall be aggregated in determining whether Officer has been paid
the compensation and received the benefits and perquisites provided for
herein.

3.  SERVICES AND EXCLUSIVITY OF SERVICES.  During her employment
hereunder, Officer shall devote her full business time and energy to the
business, affairs and interests of Employer and its subsidiaries, and
matters related thereto, and shall use her best efforts and abilities to
promote Employer's and its subsidiaries' interests.  Officer shall
diligently endeavor to promote the business, affairs and interests of
Employer and its subsidiaries and perform services contemplated hereby in
accordance with the policies established by the Board.  Officer shall
serve without additional remuneration in such senior executive capacity
for one or more (direct or indirect) subsidiaries of Employer as the Board
may from time to time request, subject to appropriate authorization by the
subsidiary or subsidiaries involved and any limitations under applicable
law.  Officer's failure to discharge an order or perform a function
because Officer reasonably and in good faith believes such would violate a
law or regulation or be dishonest shall not be deemed a breach by her of
her obligations or duties hereunder and shall not entitle Employer to
terminate Officer's employment hereunder, including without limitation
pursuant to Section 7(c) hereof.

     Officer may serve as a director or in any other capacity of any
business enterprise, including an enterprise whose activities may involve
or relate to the business of the Company, provided that such service is
expressly approved by the Board.  Officer may make and manage personal
business investments of her choice and serve in any capacity with any
civic, educational or charitable organization, or any governmental entity
or trade association, without seeking or obtaining approval by the Board,
provided such activities and service do not materially interfere or
conflict with the performance of her duties hereunder.
<PAGE>
<PAGE>

4.  SALARY AND OTHER BENEFITS.  Pursuant to the provisions of an offering
letter, Employer has previously paid Officer a commitment bonus in the
gross amount of $50,000, and previously paid Officer an additional
employment bonus in the gross amount of $50,000, the receipt of both of
which is hereby acknowledged.

     Commencing as of the effective date of this Agreement, Employer shall
pay Officer an annual salary at the rate of $325,200, which shall be
payable in semi-monthly or bi-weekly installments in conformity with
Employer's policy relating to salaried employees.  Officer shall also be
entitled during her employment hereunder to all rights and benefits for
which she is otherwise eligible under any bonus plan, stock option plan,
stock purchase plan, participation or extra compensation plan, pension
plan, profit-sharing plan, life and medical insurance policy or other
plans or benefits which Employer or its subsidiaries may provide for her
or, provided she is eligible to participate therein, for senior officers
generally or for employees generally (collectively, "Additional
Benefits").  This Agreement shall not affect the provisions of any other
compensation, retirement or other benefit program or plan of the Company.

     As a part of these Additional Benefits, Employer will initially grant
Officer 50,000 stock options, pursuant to appropriate action by Employer's
Compensation Committee, under the 1988 Stock Option and Incentive Plan. 
Such options will vest at the rate of 25% per year thereafter, will vest
upon a "change of control" as provided elsewhere in this Agreement and
will be governed in all respects by the terms of such Stock Option and
Incentive Plan and related stock option agreements.

     Officer shall also participate in Employer's Supplemental Executive
Retirement Plan, as amended (the "SERP"), which provides normal retirement
benefits equal to sixty percent (60%) of Officer's Average Monthly
Compensation (as defined therein), subject to the terms and conditions of
the SERP, including the SERP's provisions for offsets for other pension
benefits available to Officer.

     The Board shall review Officer's salary and Additional Benefits then
being paid and provided to her not less frequently than annually in the
light of Officer's services for the preceding period, the responsibilities
which attend her office and duties hereunder, the profitability and
progress of Employer and its subsidiaries and current salaries and
benefits then being paid to others holding similar positions.  Following
such review, Employer may increase the salary and/or Additional Benefits,
but may not decrease the salary or any of the Additional Benefits from the
then existing levels; provided, however, that Employer shall have the
right to reduce Officer's salary in conjunction with a pro rata salary
reduction applicable to all of Employer's officers and to reduce one or
more Additional Benefits in conjunction with a reduction of such benefits 

<PAGE>
<PAGE>

applicable to all of Employer's officers.  Employer shall not single
Officer out and discriminate against Officer in its provisions of benefits
to senior officers or full-time employees of Employer for so long as
Officer remains eligible under the terms of plans from time to time
offered by Employer, but this provision shall not require the provision of
any specific benefit to Officer.

     If Officer's employment is terminated hereunder, pursuant to Section
6 hereof or pursuant to Section 7(a), 7(b) or 8 hereof, and Officer is
entitled to but is no longer eligible for Additional Benefits because of
such termination, Officer (or in the event of her death, her designated
Beneficiary (as defined in Section 7(b) hereof)) shall be entitled to and
Employer shall provide, to the extent provided in this Agreement, benefits
substantially equivalent to the Additional Benefits to which Officer was
entitled immediately prior to such termination and shall do so for the
period during which she remains entitled to receive such Additional
Benefits as provided in this Agreement.

     5.  PERQUISITES AND VACATION.  During her employment hereunder,
Officer shall be entitled to vacation in accordance with Employer's
standard practice for senior executives but in no event to fewer than four
(4) weeks paid vacation during each calendar year of employment, prorated
for any period which is less than one calendar year.  Vacation time shall
accrue during each calendar year (but at no time shall the aggregate of
accrued but unused vacation time exceed eight (8) weeks), and, upon
termination of her employment for any reason and in addition to any other
rights granted to Officer by this Agreement, Officer shall be entitled to
be paid an amount based upon her salary at the rate applicable immediately
prior to such termination for any accrued but unused vacation time.

        6.  TERMINATION BY EMPLOYER WITHOUT "CAUSE"; TERMINATION BY
OFFICER.  Employer shall have the right, at its election to be made in
writing and delivered to Officer within sixty (60) days prior to the
effective date thereof, to terminate Officer's employment hereunder
without "cause" (as defined in Section 7(c) below).  Officer shall have
the right, at her election to be made in writing and delivered to Employer
within sixty (60) days after such event, to terminate her employment
hereunder if a material breach of this Agreement by Employer occurs which
Employer fails to cure within fifteen (15) days after receipt of notice of
such breach.  In the event of a termination for either of the reasons
enumerated in this paragraph, Officer shall be entitled to the following:

     (a)  for the remaining Term, salary at the rate applicable
immediately prior to such election;
<PAGE>
<PAGE>

     (b)  concurrently with the receipt of bonuses by Employer's other
senior executives with respect to the year in which such termination
occurs, a bonus, prorated on an actual day basis for the year in which
such termination occurs if such termination shall occur within the first
six (6) months of such year but otherwise not prorated, in an amount not
less than a percentage of Officer's salary, at the rate of salary
applicable immediately prior to such election, equal to the percentage of
the aggregate salaries of the Executive Management Committee members
during such year, other than Officer, Employer's Chief Executive Officer,
Employer's Chief Operating Officer and any Executive Management Committee
members whose employment by Employer is terminated during such year,
received in the aggregate by such members as bonuses.

     (c)  for the remaining Term, health and welfare type Additional
Benefits (including without limitation hospital, surgical, major medical,
life and disability insurance, qualified pension (or, if prohibited under
then applicable tax law, a specially-designed non-qualified supplemental
pension to provide Officer with benefits equivalent to those to which she
would have been entitled if such prohibition did not pertain) and
non-qualified supplemental pension) to which Officer may be entitled
pursuant to Section 4 hereof as the same shall exist immediately prior to
such election (including continued accrual of years of service under
Employer's Retirement Plan as in effect immediately prior to such election
(or, if prohibited under then applicable tax law, a specially-designed
non-qualified supplemental pension to provide Officer with benefits
equivalent to those to which she would have been entitled if such
prohibition did not pertain) but excluding Employer matching contributions
under Employer's 401(k) plan or any successor plan thereto), each such
benefit to be continued in a manner no less favorable to Officer than the
benefit to which she was entitled immediately prior to such election
unless a benefit reduction is attributable to a reduction applicable to
all of Employer's officers; and

     (d)  for a one-year period commencing with the effective date of such
termination, a continuation at Employer's expense of the use of any
automobile provided by Employer immediately prior to such election to
facilitate the performance of Officer's duties and responsibilities
hereunder, subject to Officer's right at any time during such one-year
period to purchase such automobile at the higher of its depreciated book
value or its wholesale cash value.
<PAGE>
<PAGE>

     In the event of a termination pursuant to this Section 6, Officer
shall have no duty to seek other employment; provided, however, that fifty
percent (50%) of any salary, bonus or grant of stock received by Officer
during or with respect to the remaining Term and attributable to services
rendered by Officer to persons or entities other than Employer shall be
applied to reduce Employer's obligation to make payments hereunder and    
that any benefits of the kind referred to in subsection (c) of this
Section 6 received by Officer during or with respect to the remaining Term
and attributable to services rendered by Officer to persons or entities
other than Employer shall be applied to reduce Employer's obligation to
provide such benefits hereunder.  With respect to and notwithstanding
anything to the contrary provided by the foregoing, only fifty percent
(50%) of the amount of defined benefit pension benefits or non-qualified
supplemental retirement benefits actually received by Officer with respect
to the remaining Term from one or more other persons or entities shall be
applied to reduce Employer's obligation to provide such benefits hereunder
and such amount shall be determined on a "benefit/years of service" or
comparable formula basis.  Not less frequently than annually (by March
31st of each year), Officer shall account to Employer as to the amount of
such salary, bonus, stock and pension benefits; if Employer has paid
amounts in excess of those to which Officer was entitled (after giving
effect to the offsets provided above), Officer shall reimburse Employer
for such excess by April 1 of such year.

     7.  OTHER EVENTS OF TERMINATION.  Other than a termination pursuant
to Section 6 or 8 hereof, Officer's employment hereunder shall be
terminated only as provided for below in this Section 7:

(a)  DISABILITY.  In the event that Officer shall fail, because of
illness, injury or similar incapacity ("disability"), to render for six
(6) consecutive calendar months, or for shorter periods aggregating one
hundred thirty (130) or more business days in any twelve (12)-month
period, services contemplated by this Agreement, Officer's employment
hereunder may be terminated, by written notice of termination from
Employer to Officer; thereafter, Employer shall continue, until Officer's
death, or until Officer's sixty-fifth (65th) birthday, whichever first
occurs, but in no event for longer than ten (10) years, to pay
compensation to Officer at a rate and in an amount (payable at the times
and in the manner theretofore applicable to Officer's salary) equal to (i)
50% of the sum of (A) the rate of annual salary payable to her immediately
prior to such termination and (B) the average annual bonus received by her
for services rendered in the immediately preceding three (3) full calendar
years or such lesser number of full calendar years that Officer has been
employed by Employer, minus (ii) the amount of any cash payments to which
she would have been entitled under the terms of Employer's disability
insurance plan upon the assumption that she had elected the fifty percent 

<PAGE>
<PAGE>

(50%) "normal" benefits under Employer's Plus Pay Plan; to afford all of
the medical, dental and life insurance benefits to which she is entitled
pursuant to Section 4 hereof at the times and in the manner otherwise
afforded hereunder; and to continue accrual of years of service under
Employer's Retirement Plan as in effect at the time of such disability.

     (b)  DEATH.  Officer's employment hereunder shall be terminated upon
Officer's death.  One hundred percent (100%) of Officer's salary at the
rate of such salary in effect immediately prior to Officer's death (or, if
Officer's death occurs while she is receiving payments under Section 7(a)
hereof, at the rate of such salary in effect immediately prior to
Officer's disability) shall be paid until the first anniversary of
Officer's death at the times and in the manner otherwise payable
hereunder, to such person or persons as Officer shall have directed in
writing or, in the absence of a designation, to her estate (the
"Beneficiary").  In addition to the Beneficiary's rights hereunder to be
paid Officer's salary, hospital, surgical, major medical and dental
benefits to which members of Officer's family were entitled immediately
prior to Officer's death shall be continued to the same extent after
Officer's death until the first anniversary of Officer's death.  This
Agreement in all other respects shall terminate upon the death of Officer.

     (c)  FOR CAUSE.  Officer's employment hereunder shall be terminated
and all of her rights to receive salary, bonus, Additional Benefits
(subject to the terms of any plans relating thereto) and perquisites shall
terminate upon the occurrence of (i) a material breach of this Agreement
by Officer, (ii) Officer's conviction by a court of competent jurisdiction
of a felony or (iii) entry of an order duly issued by the Office of Thrift
Supervision or the Federal Deposit Insurance Corporation removing Officer
from the office of Employer or the Bank or permanently prohibiting her
from participating in the conduct of the affairs of Employer or the Bank. 
Notwithstanding the foregoing, Officer's employment hereunder shall not be
subject to termination under subsection (c)(i) hereof without (A)
reasonable notice to Officer setting forth the reasons for Employer's
intention to terminate, (B) an opportunity for Officer to cure any such
breach within fifteen (15) days after receipt of such notice and (C)
delivery to Officer of a notice of termination stating that a majority of
the authorized number of Employer's directors has found that Officer was
guilty of the conduct set forth above and specifying the particulars
thereof in detail.  If Officer shall be suspended from office and/or
temporarily prohibited from participating in the conduct of Employer's or
the Bank's affairs by any regulatory authority having jurisdiction in the
premises, Employer's obligations shall be automatically suspended, subject
to reinstatement in full if the charges resulting in such suspension or
prohibition are finally dismissed.  Such reinstatement shall provide
Officer with the salary, other benefits and perquisites to which she would
<PAGE>
<PAGE>

have been entitled absent such suspension or prohibition to the same
effect and extent as though such suspension or prohibition had not
occurred, including without limitation reinstatement in full of vesting
and years of service accruals, where applicable, for the suspension period
and accrued interest at the rate then payable on judgments on all amounts
thereupon paid to Officer and attributable to the suspension period.

     In the event of any termination or suspension by Employer pursuant to
any of the provisions of Section 7(a) or 7(c) hereof, Employer shall
immediately so notify Officer.

     8.  CHANGE IN CONTROL.

          (a) If there should occur a change in control of Employer (as
defined below), and if thereafter Employer materially breaches this
Agreement and fails to cure such breach within fifteen (15) days after
receipt of notice thereof; or if there would have occurred a change in
control of Employer (as defined below) if the references in Section 8(b)
hereof to "more than fifty percent (50%)" were in lieu thereof references
to "twenty-five percent (25%) or more," and if thereafter Employer
materially breaches this Agreement, Employer's Chairman and Chief
Executive Officer fails to acquiesce in the action or omission giving rise
to such breach and Employer fails to cure such breach within fifteen (15)
days after receipt of notice thereof, then, in either such event, Officer,
without limitation on any other rights she may have hereunder, may, within
one (1) year after she first has knowledge of such breach, elect to
terminate her employment hereunder and to treat such termination as a
termination pursuant to Section 6 hereof, subject, however, to the
following modifications to Officer's rights as set forth in said Section
6, any one or more of which modifications Officer may elect to waive:

     (i)  Employer shall not be entitled to reduce any Additional Benefits
to which Officer shall thereafter be entitled even in connection with a
reduction in such benefits applicable to all of Employer's officers.

     (ii)  All restricted shares or stock options then unvested shall
immediately vest.

     (iii)  Officer's pro rata entitlement to an award under any then
existing long-term incentive performance plan shall be calculated upon the
assumption that the performance under such plan is then "on plan."

     (iv)  The remaining Term shall be deemed to be three (3) years (but
in no event shall the remaining Term be deemed to extend beyond Officer's
sixty-fifth (65th) birthday).
<PAGE>
<PAGE>

Notwithstanding Officer's entitlements as set forth in this paragraph, if
the value of those of such aggregate entitlements constituting "parachute
payments" under Section 280G of the Code, after giving effect to
Employer's right of offset as provided for in the next succeeding
sentence, is less than the maximum amount Officer is entitled to receive
without incurring a liability under Section 280G of the Code for any
reason, including that some or all of such entitlements constitute
reasonable compensation for services rendered or to be rendered (and do    
not, therefore, constitute "parachute payments"), then, in such event,
Officer shall be entitled to receive such maximum amount.  In the event of
a termination pursuant to this paragraph, Officer may, concurrently with
her election to terminate her employment hereunder, elect either (i) to
impose a duty upon herself to seek other employment or to become self
employed, in which event (A) fifty percent (50%) of any salary, bonus,
grant of stock and defined benefit pension benefits or non-qualified
supplemental retirement benefits received by Officer during or with
respect to the remaining Term and attributable to services rendered by
Officer to persons or entities other than Employer and fifty percent (50%)
of any net income realized by Officer by reason of self employment during
or with respect to the remaining Term shall be applied to reduce
Employer's obligation to make payments hereunder and (B) any benefits of
the kind referred to in Section 6(c) hereof received by Officer during or
with respect to the remaining Term and attributable to services rendered
by Officer to persons or entities other than Employer shall be applied to
reduce Employer's obligation to provide such benefits hereunder, or (ii)
to be free of any duty to seek other employment or to become self
employed, in which event (C) one hundred percent (100%) of any salary,
bonus, grant of stock and defined benefit pension benefits or
non-qualified supplemental retirement benefits received by Officer during
or with respect to the remaining Term and attributable to services
rendered by Officer to persons or entities other than Employer and one
hundred percent (100%) of any net income realized by Officer by reason of
self employment during or with respect to the remaining Term shall be
applied to reduce Employer's obligation to make payments hereunder and (D)
any benefits of the kind referred to in Section 6(c) hereof received by
Officer during or with respect to the remaining Term and attributable to
services rendered by Officer to persons or entities other than Employer
shall be applied to reduce Employer's obligation to provide such benefits
hereunder.

     Any duty imposed upon Officer by this Section 8 to seek other
employment shall in no event require Officer to accept any position with
any entity other than a financial institution nor to accept any position
which would be inconsistent with the dignity, importance and scope of her
former position as Executive Vice President of Employer. 
<PAGE>
<PAGE>

     (b)  For purposes of the foregoing provisions, a "change in control"
means, and shall be deemed to have taken place if:  (i) any person or
entity (or group of affiliated persons or entities) (including a group
which is deemed a "person" by Section 13(d)(3) of the Securities Exchange
Act of 1934) acquires in one or more transactions, whether before or after
the date of this Agreement, ownership of more than fifty percent (50%) of
the outstanding shares of stock entitled to vote in the election of
directors of Employer, and (ii) as a result of, or in connection with, any
such acquisition or any related proxy contest, cash tender or exchange
offer, merger or other business combination, sale of assets or any
combination of the foregoing transactions, the persons who were directors
of Employer immediately before such acquisition shall cease to constitute
five-sixths of the membership of the Board or of the board of directors of
any successor to Employer after such transaction (but not more than twelve
(12) months after such transaction).  "Ownership" means ownership,
directly or indirectly, of more than fifty percent (50%) of such
outstanding voting stock of Employer other than (A) by a person owning
such shares merely of record (such as a member of a securities exchange, a
nominee or a securities depositary system), (B) by a person as a bona fide
pledgee of shares prior to a default and determination to exercise powers
as an owner of the shares, (C) by a person who is not required to file
statements on Schedule 13D by virtue of Rule 13d-l(b) of the Securities
and Exchange Commission under the Securities Exchange Act of 1934 or (D)
by a person who owns or holds shares as an underwriter acquired in
connection with an underwritten offering pending and for purposes of their
resale.  Without limitation, the right to acquire ownership shall not of
itself constitute ownership of shares.

     (c)  In the event that any payment, coverage or benefit provided
under this Agreement or otherwise provided to Officer by or on behalf of
Employer would, in the opinion of counsel for Employer, not be deemed to
be deductible in whole or in part in the calculation of the Federal income
tax of Employer, or any other person making such payment or providing such
coverage or benefit, by reason of Section 280G of the Code, the aggregate
payments, coverages or benefits provided hereunder shall be reduced so
that no portion of such amount which is paid to Officer is not deductible
for tax purposes by reason of Section 280G of the Code.  Employer shall
hold such portions not paid to Officer in escrow.  At the end of each
calendar quarter during the term of such escrow, Employer shall deposit
into escrow an amount equal to interest accrued during such calendar
quarter on the amount held in escrow during such calendar quarter at a
rate equal to the rate then payable on judgments in California.  If it
shall be determined at any point in time, by a counsel selected by
Employer and Officer, that it is more likely than not that the payment to
Officer of any or all of such amount held in escrow would be deductible
for tax purposes, such amount shall be paid out of escrow to Officer.  In
the event of a final determination by the Internal Revenue Service or of a
<PAGE>
<PAGE>

final non-appealable judicial decision that any such amount held in escrow
could never be deductible for tax purposes if paid to Officer, or if it
shall be determined at any point in time, by a counsel selected by
Employer and Officer, that it is more likely than not that the payment to  
Officer of any such amount held in escrow would never be deductible for
tax purposes, such amount shall be paid out of escrow to Employer.  For
purposes of this paragraph, the value of any non-cash benefit or coverage
or any deferred or contingent payment or benefit shall be conclusively
determined by the independent auditors of Employer in accordance with the
principles of Section 280G of the Code.

     9.  REIMBURSEMENT OF BUSINESS EXPENSES.  During Officer's employment
hereunder, to the extent that such expenditures are substantiated by
Officer as required by the policies of Employer, Employer shall reimburse
Officer promptly for all expenditures (including travel, entertainment,
parking, business meetings and the monthly costs (including dues) of
maintaining memberships at appropriate clubs) made in accordance with
rules and policies established from time to time by the Board in pursuance
and furtherance of Employer's business and goodwill.

     10.  INDEMNITY.  To the extent permitted by applicable law and the
By-Laws of Employer (as from time to time in effect) and without in any
way impairing or affecting any rights to indemnification that Officer has
by reason of any agreement to which she is party as of the date hereof,
Employer shall indemnify Officer and hold her harmless for any acts or
decisions made by her in good faith while performing services for
Employer, and shall use reasonable efforts to obtain coverage for her
under liability insurance policies now in force or hereafter obtained
during her employment hereunder covering the other officers or directors
of Employer.  To the same extent, Employer shall pay all expenses,
including reasonable attorneys' fees and the amounts of court approved
settlements, actually incurred by Officer in connection with the defense
of any action, suit or proceeding, and in connection with any appeal
thereon, which has been and/or may be brought against Officer by reason of
Officer's services as an officer or agent of Employer or of a subsidiary
of Employer.

     11.  MISCELLANEOUS.

     (a)  SUCCESSION.  This Agreement shall inure to the benefit of and
shall be binding upon Employer, its successors and assigns, but without
the prior written consent of Officer this Agreement may not be assigned
other than in connection with a merger or sale of substantially all the
assets of the Company or similar transaction in which the successor or
assignee assumes (whether by operation of law or express assumption) all
obligations of the Company hereunder (including without limitation those
in Section 8 hereof).  The obligations and duties of Officer hereunder
shall be personal and not assignable.<PAGE>
<PAGE>

     (b)  NOTICES.  Any notices provided for in this Agreement shall be
sent to Employer at 9200 Oakdale Avenue, Chatsworth, California 91311,
Attention: Executive Vice President--Legal, with a copy to the Chairman of
the Compensation Committee of the Board at the same address, or to such
other address as Employer may from time to time in writing designate, and
to Officer at such address as she may from time to time in writing
designate (or her business address of record in the absence of such
designation).  All notices shall be deemed to have been given two (2)
business days after they have been deposited as certified mail, return
receipt requested, postage paid, or one (1) business day after they have
been deposited as overnight mail, in either event properly addressed to
the designated address of the party to receive the notice, or shall be
deemed to have been given at the time receipt is acknowledged if given by
any form of electronic communication.

     (c)  ENTIRE AGREEMENT.  This instrument contains the entire agreement
of the parties relating to the subject matter hereof, and it replaces and
supersedes any prior agreements between the parties relating to said
subject matter.  No modifications of this Agreement shall be valid unless
made in writing and signed by the parties hereto.

     (d)  WAIVER.  The waiver of the breach of any term or of any
condition of this Agreement shall not be deemed to constitute the waiver
of any other breach of the same or any other term or condition.

     (e)  CALIFORNIA LAW.  This Agreement shall be construed and
interpreted in accordance with the laws of California, to the extent
controllable by stipulation of the parties.

     (f)  ATTORNEYS' FEES IN ACTION ON CONTRACT.  If any litigation or
arbitration shall occur between the Officer and Employer, which litigation
or arbitration arises out of or as a result of this Agreement or the acts
of the parties hereto pursuant to this Agreement, or which seeks an
interpretation of this Agreement, the prevailing party in such litigation
or arbitration, in addition to any other judgment or award, shall be
entitled to receive such sums as the court or arbitrator(s) hearing the
matter shall find to be reasonable as and for the attorneys' fees of the
prevailing party.
<PAGE>
<PAGE>

     (g)  CONFIDENTIALITY AND COMPETITION.  Officer shall not divulge or
otherwise disclose, directly or indirectly, any trade secret or other
confidential information concerning the business or policies of the
Company or any of its affiliates which she may have learned as a result of
her employment hereunder or prior thereto as an employee, officer or
director of the Company or any of its affiliates, except to the extent
such use or disclosure is (i) necessary to the performance of this
Agreement and in furtherance of the Company's best interests, (ii)
required by applicable law, (iii) lawfully obtainable from other sources
or (iv) authorized by the Company.  The provisions of this subsection
shall survive the suspension or termination, for any reason, of Officer's
employment hereunder.

     During the course of Officer's employment hereunder, Officer shall
not compete, directly or indirectly, with the Company in the businesses
then conducted by the Company.

     (h)  REMEDIES OF EMPLOYER.  Officer acknowledges that the services
she is obligated to render under the provisions of this Agreement are of a
special, unique, unusual, extraordinary and intellectual character, which
gives this Agreement peculiar value to Employer, and that the loss of
these services cannot be reasonably or adequately compensated in damages
in an action at law and it would be difficult (if not impossible) to
replace such services.  By reason thereof, if Officer violates any of the
material provisions of this Agreement, Employer, in addition to any other
rights and remedies available under this Agreement or under applicable
law, shall be entitled to seek injunctive relief, from a tribunal of
competent jurisdiction, restraining Officer from committing or continuing
any violation of this Agreement, or from the performance of services to
any other business entity, or both.


     (i)  SEVERABILITY.  If this Agreement shall for any reason be or
become unenforceable by either party, this Agreement shall thereupon
terminate and become unenforceable by the other party as well.  In all
other respects, if any provision of this Agreement is held invalid or
unenforceable, the remainder of this Agreement shall nevertheless remain
in full force and effect, and, if any provision is held invalid or
unenforceable with respect to particular circumstances, it shall
nevertheless remain in full force and effect in all other circumstances.<PAGE>
<PAGE>

     IN WITNESS WHEREOF, the parties have executed and delivered this
Agreement as of the date first above written.

GREAT WESTERN FINANCIAL CORPORATION



By_________________________________


Title______________________________


        OFFICER


___________________________________
    JAYNIE M. STUDENMUND<PAGE>
<PAGE>

      THIS PAGE MUST BE KEPT AS THE LAST PAGE OF THE DOCUMENT.

Soft Solution Network ID: WLA-83051.1        Type: MISC

<PAGE>
                                                                Exhibit 11.1





                                GREAT WESTERN FINANCIAL CORPORATION

                              Computation of Net Income Per Common Share
                                     Primary and Fully Diluted
<TABLE>
<CAPTION>

                                    Three Months Ended   Six Monthes Ended
                                          June 30            June 30
                                    ------------------   -----------------
(Dollars in thousands)                 1996       1995      1996      1995
                                       ----       ----      ----      ----
<S>                                   <C>       <C>         <C>        <C>

Net income                          $79,271    $50,436    $150,565   $ 93,920
Preferred stock dividends - 
  convertible and nonconvertible     (6,241)    (6,254)    (12,496)   (12,508)
                                    -------    -------    --------   --------
Net income for computing earnings 
  per Common share - primary         73,030     44,182      138,069     81,412
Preferred stock dividends - 
  convertible                         2,818          -        5,649          -
                                    -------    -------     --------   --------
Net income for computing earnings
  per Common share - fully diluted  $75,848    $44,182     $143,718   $ 81,412
                                    =======    =======     ========   ========

</TABLE>



                           Computation of Average Number of
            Common Shares Outstanding on Primary and Fully Diluted Basis

<TABLE>
<CAPTION>


                                      Three Months Ended    Six Months Ended
                                           June 30              June 30    
                                     ------------------   ------------------
(In thousands, except per share amounts)                             1996     1995       1996      1995
                                                                     ----     ----       ----      ----
<S>                                      <C>       <C>        <C>        <C>
Average number of Common shares 
  outstanding during each period - 
  without dilution                     137,306   135,360    137,249    134,948
Common share equivalents outstanding
  at the end of each period              1,735     1,387      1,735        928
                                       -------  --------   --------   --------
Average number of Common shares and 
  Common share equivalents outstanding 
  during each period on a primary 
   basis                               139,041   136,747    138,984    135,876
Common share equivalents outstanding 
  at the end of each period on a fully 
  diluted basis                            125         -        125        367 
Addition from assumed conversion as 
  of the beginning of each period of 
  the convertible preferred stock 
  outstanding at the end of each 
  period                                 6,325         -      6,325          -
                                       -------   -------    -------    -------
Average number of Common shares 
  outstanding during each period 
  on a fully diluted basis             145,491   136,747    145,434    136,243
                                       =======   =======    =======    =======
Net income per Common share
  Primary                                 $.52       $.32      $.99       $.60 
  Fully diluted                            .52        .32       .99        .60

</TABLE>



WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE> 9
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                            DEC-31-96
<PERIOD-END>                                 JUN-30-96
<CASH>                                         613,064
<INT-BEARING-DEPOSITS>                             125
<FED-FUNDS-SOLD>                               375,000
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                  8,569,699
<INVESTMENTS-CARRYING>                       1,750,363
<INVESTMENTS-MARKET>                         1,771,664
<LOANS>                                     30,392,511
<ALLOWANCE>                                    330,321
<TOTAL-ASSETS>                              43,719,958
<DEPOSITS>                                  28,879,819
<SHORT-TERM>                                 8,368,023
<LIABILITIES-OTHER>                          1,023,151
<LONG-TERM>                                  2,614,240
                                0
                                    294,035
<COMMON>                                       137,392
<OTHER-SE>                                   2,403,298
<TOTAL-LIABILITIES-AND-EQUITY>              43,719,958
<INTEREST-LOAN>                              1,251,718
<INTEREST-INVEST>                              369,796
<INTEREST-OTHER>                                23,643
<INTEREST-TOTAL>                             1,645,157
<INTEREST-DEPOSIT>                             593,458
<INTEREST-EXPENSE>                             927,636
<INTEREST-INCOME-NET>                          717,521
<LOAN-LOSSES>                                   81,400
<SECURITIES-GAINS>                               (758)
<EXPENSE-OTHER>                                527,485
<INCOME-PRETAX>                                249,365
<INCOME-PRE-EXTRAORDINARY>                     150,565
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   150,565
<EPS-PRIMARY>                                      .99
<EPS-DILUTED>                                      .99
<YIELD-ACTUAL>                                    3.32
<LOANS-NON>                                    473,764
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                               112,885
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                               362,849
<CHARGE-OFFS>                                  123,204
<RECOVERIES>                                   9,276
<ALLOWANCE-CLOSE>                              330,321
<ALLOWANCE-DOMESTIC>                           330,321
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission