GREEN MOUNTAIN POWER CORP
10-Q, 1996-08-13
ELECTRIC SERVICES
Previous: GOLF HOST RESORTS INC, 10-Q, 1996-08-13
Next: NEUBERGER & BERMAN EQUITY FUNDS, 497, 1996-08-13




                     SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C. 20549


				

                                FORM 10-Q


X	Quarterly report pursuant to Section 13 or 15(d) of the Securities 
Exchange Act of 1934
              For the quarterly period ended June 30, 1996

                                     or
 
  	Transition report pursuant to Section 13 or 15(d) of the Securities 
Exchange Act of 1934
For the transition period from  			  to  			


                      Commission file number 1-8291


                    	GREEN MOUNTAIN POWER CORPORATION	
          (Exact name of registrant as specified in its charter)

             Vermont	                           		03-0127430	
							
(State or other jurisdiction of    		(I.R.S. Employer Identification No.)
incorporation or organization)

25 Green Mountain Drive	
South Burlington, VT		                                 	05403	
Address of principal executive offices	              	(Zip Code)

Registrant's telephone number, including area code  	(802) 864-5731	
	


	Indicate by check mark whether the registrant (1) has filed all 
reports required to be filed by Section 13 or 15(d) of the Securities 
Exchange Act of 1934 during the preceding 12 months (or for such shorter 
period that the registrant was required to file such reports), and (2) 
has been subject to such filing requirements for the past 90 days.  
Yes    X      No        

	Indicate the number of shares outstanding of each of the issuer's 
classes of common stock, as of the latest practicable date.

Class - Common Stock	                 		Outstanding June 30, 1996	
$3.33 1/3 Par Value	                          		4,935,313

<TABLE>

GREEN MOUNTAIN POWER CORPORATION
Consolidated Comparative Balance Sheets
(Unaudited)

Part 1 - Item 1

<CAPTION>

                                                                      June 30                  December 31
                                                       -----------------------------------   ----------------
                                                             1996               1995               1995
                                                       ----------------   ----------------   ----------------
                                                                  (In thousands)             (In thousands)
ASSETS

ELECTRIC UTILITY
<S>                                                           <C>                <C>                <C>
Utility Plant
    Utility plant, at original cost....................       $245,536           $232,919           $239,291
    Less accumulated depreciation......................         79,817             72,897             75,797
                                                       ----------------   ----------------   ----------------
      Net utility plant................................        165,719            160,022            163,494
    Property under capital lease.......................          9,778             10,278              9,778
    Construction work in progress......................          9,186              7,100              8,727
                                                       ----------------   ----------------   ----------------
      Total utility plant, net.........................        184,683            177,400            181,999
                                                       ----------------   ----------------   ----------------
Other Investments
    Associated companies, at equity (Note 2)...........         16,011             16,408             16,024
    Other investments..................................          4,640              4,146              4,224
                                                       ----------------   ----------------   ----------------
      Total other investments..........................         20,651             20,554             20,248
                                                       ----------------   ----------------   ----------------
Current Assets
    Cash...............................................             69                187                 84
    Accounts receivable, customers and others,
      less allowance for doubtful accounts.............         14,537             12,772             18,081
    Accrued utility revenues (Note 1)..................          5,248              4,920              6,523
    Fuel, materials and supplies, at average cost......          3,381              3,493              3,312
    Prepayments........................................            536                181              1,890
    Other..............................................            286                207                326
                                                       ----------------   ----------------   ----------------
      Total current assets.............................         24,057             21,760             30,216
                                                       ----------------   ----------------   ----------------
Deferred Charges
    Demand side management programs....................         17,448             16,128             18,367
    Environmental proceedings costs....................          8,056              7,735              7,893
    Purchased power costs..............................          5,747              3,495              8,433
    Other..............................................          8,310             11,945              8,258
                                                       ----------------   ----------------   ----------------
      Total deferred charges...........................         39,561             39,303             42,951
                                                       ----------------   ----------------   ----------------
NON-UTILITY
    Cash and cash equivalents..........................            263                900                 76
    Other current assets...............................          2,481              6,208              4,055
    Property and equipment.............................         11,348             11,469             11,478
    Intangible assets..................................          2,402              2,837              2,580
    Equity investment in energy related businesses.....         14,578             10,167             10,999
    Other assets.......................................          8,110              5,208              8,680
                                                       ----------------   ----------------   ----------------
      Total non-utility assets.........................         39,182             36,789             37,868
                                                       ----------------   ----------------   ----------------
Total Assets...........................................       $308,134           $295,806           $313,282
                                                       ================   ================   ================




CAPITALIZATION AND LIABILITIES

ELECTRIC UTILITY
Capitalization 
    Common Stock Equity
      Common stock,$3.33 1/3 par value,
         authorized 10,000,000 shares (issued
         4,951,169, 4,762,308 and 4,850,496)...........        $16,503            $15,874            $16,168
      Additional paid-in capital.......................         66,496             62,226             64,206
      Retained earnings................................         25,950             25,584             26,412
      Treasury stock, at cost (15,856 shares)..........           (378)              (378)              (378)
                                                       ----------------   ----------------   ----------------
        Total common stock equity......................        108,571            103,306            106,408
    Redeemable cumulative preferred stock..............          8,930              9,135              8,930
    Long-term debt, less current maturities............         82,234             71,467             91,134
                                                       ----------------   ----------------   ----------------
        Total capitalization...........................        199,735            183,908            206,472
                                                       ----------------   ----------------   ----------------

Capital lease obligation...............................          9,778             10,278              9,778
                                                       ----------------   ----------------   ----------------
Current Liabilities
    Current maturuties of long-term debt...............          1,700              3,500              7,833
    Short-term debt....................................         18,615             23,715              8,416
    Accounts payable, trade, and accrued liabilities...          3,333              4,039              5,529
    Accounts payable to associated companies...........          5,993              4,777              7,011
    Dividends declared.................................            190                194                194
    Customer deposits..................................            581                739                816
    Taxes accrued......................................          1,644                320                571
    Interest accrued...................................          1,341              1,824              1,847
    Deferred revenues (Note 1).........................          2,566              2,157                --
    Other..............................................            230                579                412
                                                       ----------------   ----------------   ----------------
        Total current liabilities......................         36,193             41,844             32,629
                                                       ----------------   ----------------   ----------------
Deferred Credits
    Accumulated deferred income taxes..................         23,943             23,626             25,292
    Unamortized investment tax credits.................          4,995              5,267              5,107
    Other..............................................         22,132             21,421             21,642
                                                       ----------------   ----------------   ----------------
        Total deferred credits.........................         51,070             50,314             52,041
                                                       ----------------   ----------------   ----------------

NON-UTILITY
    Current liabilities................................            712                606              1,124
    Other liabilities..................................         10,646              8,856             11,238
                                                       ----------------   ----------------   ----------------
        Total non-utility liabilities..................         11,358              9,462             12,362
                                                       ----------------   ----------------   ----------------
Total Capitalization and Liabilities...................       $308,134           $295,806           $313,282
                                                       ================   ================   ================

  The accompanying notes are an integral part of the consolidated financial statements.

</TABLE>

<TABLE>

GREEN MOUNTAIN POWER CORPORATION
Consolidated Comparative Income Statements
(Unaudited)

Part 1 - Item 1

<CAPTION>

                                                                    Three Months Ended                   Six Months Ended
                                                                         June 30                             June 30
                                                              -------------------------------     -------------------------------
                                                                  1996               1995             1996               1995
                                                              ------------       ------------     ------------       ------------
                                                                            (In thousands, except amounts per share)

<S>                                                               <C>                <C>              <C>                <C>
Operating Revenues (Note 1)...................................    $40,467            $37,127          $88,881            $77,150
                                                              ------------       ------------     ------------       ------------
Operating Expenses
  Power Supply
     Vermont Yankee Nuclear Power Corporation ................      8,093              7,229           15,504             14,802
     Company-owned generation.................................        726              1,216            1,572              2,031
     Purchases from others....................................     15,210             11,912           33,878             24,302
  Other operating.............................................      4,740              4,709            9,647              9,273
  Transmission................................................      2,523              2,563            5,214              4,912
  Maintenance.................................................      1,264                912            2,386              2,084
  Depreciation and amortization...............................      4,048              3,206            7,923              6,409
  Taxes other than income.....................................      1,610              1,565            3,387              3,235
  Income taxes................................................        394              1,045            2,439              2,850
                                                              ------------       ------------     ------------       ------------
     Total operating expenses.................................     38,608             34,357           81,950             69,898
                                                              ------------       ------------     ------------       ------------
       Operating Income.......................................      1,859              2,770            6,931              7,252
                                                              ------------       ------------     ------------       ------------

Other Income
  Equity in earnings of affiliates and non-utility operations.        923                944            1,780              1,540
  Allowance for equity funds used during construction.........         49                 27               89                 27
  Other income and deductions, net............................         15                 68               30                 55
                                                              ------------       ------------     ------------       ------------
    Total other income........................................        987              1,039            1,899              1,622
                                                              ------------       ------------     ------------       ------------
      Income before interest charges..........................      2,846              3,809            8,830              8,874
                                                              ------------       ------------     ------------       ------------

Interest Charges
  Long-term debt..............................................      1,696              1,657            3,511              3,343
  Other.......................................................        224                333              452                650
  Allowance for borrowed funds used during  construction......        (98)              (173)            (221)              (338)
                                                              ------------       ------------     ------------       ------------
    Total interest charges....................................      1,822              1,817            3,742              3,655
                                                              ------------       ------------     ------------       ------------
Net Income....................................................      1,024              1,992            5,088              5,219

Dividends on preferred stock..................................        190                194              379                388
                                                              ------------       ------------     ------------       ------------
Net Income Applicable to Common Stock.........................       $834             $1,798           $4,709             $4,831
                                                              ============       ============     ============       ============

Common Stock Data
  Earnings per share..........................................      $0.17              $0.38            $0.96              $1.03

  Cash dividends declared per share...........................      $0.53              $0.53            $1.06              $1.06

  Weighted average shares outstanding.........................      4,911              4,721            4,885              4,701


Consolidated Comparative Statements of Retained Earnings
(Unaudited)

Balance - beginning of period.................................    $27,716            $26,283          $26,412            $25,727
Net Income....................................................      1,024              1,992            5,088              5,219
                                                              ------------       ------------     ------------       ------------
                                                                   28,740             28,275           31,500             30,946
                                                              ------------       ------------     ------------       ------------

Cash Dividends - redeemable cumulative preferred stock........        190                194              379                388
               - common stock.................................      2,600              2,497            5,171              4,974
                                                              ------------       ------------     ------------       ------------
                                                                    2,790              2,691            5,550              5,362
                                                              ------------       ------------     ------------       ------------

Balance - end of period.......................................    $25,950            $25,584          $25,950            $25,584
                                                              ============       ============     ============       ============

              The accompanying notes are an integral part of the consolidated financial statements.

</TABLE>

<TABLE>

GREEN MOUNTAIN POWER CORPORATION
Consolidated Statements of Cash Flows
(Unaudited)

Part 1 - Item 1

<CAPTION>
                                                                                   Six Months Ended
                                                                                       June 30
                                                                       ---------------------------------------
                                                                             1996                  1995
                                                                       -----------------     -----------------
                                                                                    (In thousands)

<S>                                                                              <C>                   <C>
Operating Activities:
  Net Income...........................................................          $5,088                $5,219
  Adjustments to reconcile net income to net cash
    provided by operating activities:
      Depreciation and amortization....................................           7,923                 6,409
      Dividends from associated companies less equity income...........              13                   276
      Allowance for funds used during construction.....................            (311)                 (365)
      Amortization of purchased power costs............................           3,174                 2,531
      Deferred income taxes............................................          (1,149)                1,764
      Deferred revenues (Note 1).......................................           2,566                 2,158
      Amortization of gain on sale of property.........................             (26)                  (26)
      Deferred purchased power costs...................................          (1,518)               (5,538)
      Amortization of investment tax credits...........................            (112)                 (123)
      Environmental proceedings costs, net.............................            (917)                 (456)
      Changes in:
        Accounts receivable............................................           3,544                 2,468
        Accrued utility revenues.......................................           1,275                 1,092
        Fuel, materials and supplies...................................             (69)                 (180)
        Prepayments and other current assets...........................           2,970                 1,237
        Accounts payable...............................................          (3,214)               (1,533)
        Taxes accrued..................................................           1,073                (1,122)
        Interest accrued...............................................            (505)                 (129)
        Other current liabilities......................................            (834)                 (450)
      Other............................................................             368                (2,471)
                                                                       -----------------     -----------------
    Net cash provided by operating activities..........................          19,339                10,761
                                                                       -----------------     -----------------

Investing Activities:
    Construction expenditures..........................................          (7,187)               (5,950)
    Conservation expenditures..........................................          (1,507)               (1,923)
    Investment in non-utility property.................................          (2,716)                   72
                                                                       -----------------     -----------------
      Net cash used in investing activities............................         (11,410)               (7,801)
                                                                       -----------------     -----------------
Financing Activities:
    Issuance of common stock...........................................           2,626                 2,130
    Short-term debt, net...............................................          10,200                 3,500
    Cash dividends.....................................................          (5,550)               (5,362)
    Reduction in long-term debt........................................         (15,033)               (4,833)
                                                                       -----------------     -----------------
      Net cash used in financing activities............................          (7,757)               (4,565)
                                                                       -----------------     -----------------

    Net increase (decrease) in cash and cash equivalents...............             172                (1,605)

    Cash and cash equivalents at beginning of period...................             160                 2,692
                                                                       -----------------     -----------------
Cash and Cash Equivalents at End of Period.............................            $332                $1,087
                                                                       =================     =================

Supplemental Disclosure of Cash Flow Information:
    Cash paid year-to-date:
       Interest (net of amounts capitalized)...........................          $4,351                $4,053
       Income taxes....................................................           2,436                 2,040

      The accompanying notes are an integral part of the consolidated financial statements.

</TABLE>

GREEN MOUNTAIN POWER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 1996
Part 1 -- ITEM 1

1.  SIGNIFICANT ACCOUNTING POLICIES
Pursuant to an order of the Vermont Public Service Board (VPSB), the 
Company's rate structure is seasonally differentiated, with higher rates 
billed during the four winter months and lower rates billed during the 
remaining eight months of the year.  In order to match revenues with 
related costs more accurately on an interim basis, the Company 
recognizes revenue in a manner that seeks to eliminate the impact of 
such seasonally differentiated rates.  At June 30, 1996 and 1995, the 
Company had recorded deferred revenues of $2.6 million and $2.1 million, 
respectively, in accordance with this policy.  These deferred revenues 
are recognized in subsequent interim periods.

Included in equity in earnings of affiliates and non-utility operations 
in the Other Income section of the Consolidated Comparative Income 
Statements are the results of operations of the Company's rental water 
heater program, which is not regulated by the VPSB, and five of the 
Company's wholly-owned subsidiaries, Green Mountain Propane Gas Company, 
Mountain Energy, Inc., GMP Real Estate Corporation, Green Mountain 
Resources, Inc. and Lease-Elec, Inc., all of which are unregulated.  
Summarized financial information for the rental water heater program and 
such wholly-owned subsidiaries is as follows:



                              Three Months Ended          Six Months Ended
                                    June 30                     June 30     
                             ---------------------       ------------------ 
                             1996             1995       1996          1995
                             ----             ----       ----          ----
                                 (In Thousands)             (In Thousands)
Revenue  . . . . . . . . .  $2,792           $2,621     $6,717        $5,625
Expenses . . . . . . . . .   2,417            2,201      5,975         5,084
                            ------           ------     ------        ------
Net Income . . . . . . . .  $  375           $  420     $  742        $  541
                            ======           ======     ======        ======

2.  INVESTMENT IN ASSOCIATED COMPANIES
The Company accounts for its investment in the companies listed below 
using the equity method.  Summarized financial information is as 
follows:

                             Three Months Ended         Six Months Ended
                                   June 30                   June 30     
                             -------------------        ------------------
                             1996           1995        1996          1995
                             ----           ----        ----          ----
                                               (In Thousands)
Vermont Yankee Nuclear Power Corporation
  Gross Revenue . . . . .  $43,282         $47,043     $83,038       $98,418
  Net Income Applicable
    to Common Stock . . .    1,702           1,716       3,300         3,474
  Company's Equity in
    Net Income  . . . . .      305             307         585           588



                             Three Months Ended          Six Months Ended
                                   June 30                   June 30     
                             -------------------        -------------------
                             1996           1995        1996           1995
                             ----           ----        ----           ----  
                                               (In Thousands)
Vermont Electric Power Company, Inc.
  Gross Revenue . . . . .  $12,123         $12,171     $24,412       $24,832
  Net Income
    Before Dividends  . .      353             315         651           648
  Company's Equity in
    Net Income (Includes
    preferred equity) . .      127              93         209           192

3.  ENVIRONMENTAL MATTERS
In 1982, the United States Environmental Protection Agency (EPA) 
notified the Company that the EPA, pursuant to the Comprehensive 
Environmental Response, Compensation, and Liability Act of 1980 
(CERCLA), was considering spending public funds in response to claimed 
releases of allegedly hazardous substances at what since has become 
known as the Pine Street Barge Canal Site (Site) in Burlington, Vermont.  
A manufactured-gas facility was owned and operated on part of the Site 
by several separate enterprises, including the Company, from the late 
19th century to 1967.  The EPA's notice stated that the Company may be a 
"potentially responsible party" (PRP) under CERCLA from which 
reimbursement of costs of investigation and of corrective action may be 
sought.  On February 23, 1988, the Company received a Special Notice 
letter from the EPA stating that the letter constituted a formal demand 
for reimbursement of response costs, including interest thereon, 
incurred and to be incurred at the Site.

On December 5, 1988, the EPA brought suit against the Company, New 
England Electric System (NEES), and Vermont Gas Systems, Inc. (VGS) in 
the United States District Court for the District of Vermont seeking 
reimbursement for costs it incurred in conducting activities in 1985 to 
remove allegedly hazardous substances from a portion of the Site, and 
seeking a declaratory judgment concerning liability of the defendants 
for all subsequent response costs associated with that area, known as 
the Maltex Pond Area.  The complaint alleged that the removal costs were 
at least $741,000.  The EPA also sought interest on this amount from the 
date the funds were expended and costs of litigation, including 
attorneys' fees.  The Company entered certain cross-claims and third-
party claims.  Fourth-party defendants also were joined.  In July 1990, 
without admission of liability, the Company and 13 other settling 
defendants signed a proposed Consent Decree settling the removal action 
litigation, paying collectively $945,000.  Individual contributions were 
confidential.  On December 26, 1990, upon the unopposed motion of the 
United States, the Consent Decree was entered by the Court.

During 1989, the EPA began a Remedial Investigation (RI) and Feasibility 
Study (FS) relating to the Site.  In late 1990 and in 1991, the EPA 
conducted a second phase of RI work and studied the treatability of 
soils and groundwater at the Site.

On November 6, 1992, the EPA released its final RI/FS reports and 
announced a proposed remedy with an estimated total present value of 
$47.0 million.  This amount included 30 years' estimated operation and 
maintenance costs, with a net present value of $26.4 million.  The EPA's 
proposed remedy called for construction of a large above-grade 
Containment/Disposal Facility (CDF) that also would have consisted of 
subsurface vertical barriers and a low permeability cap, with collection 
trenches and a hydraulic control system to capture groundwater for 
eventual treatment.  The proposed remedy also included a long-term 
monitoring program and  construction of new wetlands.

The Company and other PRPs submitted extensive comments to the EPA 
opposing the proposed remedy and in response to an earlier request from 
the EPA, a detailed analysis of an alternative remedy anticipated to 
cost approximately $20 million.  In June 1993, in response to 
overwhelming negative comment, the EPA withdrew its proposed remedy and 
announced that it would work with all interested parties in developing a 
new proposal.  The EPA then established a coordinating council, with 
representatives of PRPs, environmental groups, and government agencies, 
and presided over by a neutral facilitator.  The council has reached 
consensus on additional studies appropriate for the Site and is 
beginning to address remedy selection.

In July 1994, the Company, NEES, and VGS entered into an Administrative 
Order by Consent with the EPA, pursuant to which these PRPs conducted 
certain additional studies agreed to by the coordinating council.  A 
second phase, including tasks carried over from the first phase, 
additional field studies and preparation of an addendum feasibility 
study, will be completed in early 1997 by the Company and NEES under a 
second Order.  The EPA did not require reimbursement for its past RI/FS 
study costs as a condition to allowing the PRPs to conduct these 
additional studies.  The EPA has previously announced that ultimately it 
will seek to hold the Company and other PRPs liable for such costs, 
which have been estimated to be at least $4.5 million.  The Company has 
sufficient reserves on its balance sheet to cover such costs.

On December 1, 1994, (i) the Company, NEES and VGS entered into a 
confidential agreement with the State, the City of Burlington and nearly 
all other landowner PRPs under which the liability of those landowner 
PRPs for future Superfund response costs would be limited and specified 
and (ii) the Company entered into a confidential agreement with VGS 
compromising contribution and cost recovery claims of each party and 
contractual indemnity claims of the Company arising from the 1964 sale 
of the manufactured gas plant to VGS.  In March 1996, the Company and 
NEES entered into a confidential agreement compromising contribution and 
cost recovery claims of each party concerning the Site.

In December 1991, the Company brought suit against several previous 
insurers seeking recovery of unrecovered past costs and indemnity 
against future liabilities associated with environmental problems at the 
Site.  Discovery in the case is largely complete, with the exception of 
expert discovery.  Further discovery has been stayed by the court until 
the revised RI/FS reports are finalized, the Company's liability is 
finally determined or January 1, 1997, which ever comes first.  In 1994, 
the United States District Judge granted the Company's Motion for 
Summary Judgment with respect to defense costs against one defendant and 
denied it against another defendant.  The Company has reached 
confidential settlements with two of the other defendant insurers.  One 
settling defendant provided the Company with comprehensive general 
liability insurance between 1976 and 1982 and with environmental 
impairment liability insurance from 1981 to 1984.  The other provided 
the Company with second layer excess liability coverage for a seven-
month period in 1976.

The Company has deferred amounts received from third parties pending 
resolution of the Company's ultimate liability with respect to the Site 
and rate recognition of that liability.  The Company is unable to 
predict at this time the magnitude of any liability resulting from 
potential claims concerning the Site, or the likely disposition or 
magnitude of claims the Company may have against others, including its 
insurers, except to the extent described above.

Through rate cases filed in 1991, 1993 and 1994, the Company has sought 
and received recovery for ongoing expenses associated with the Site.  
Specifically, the Company proposed rate recognition of its unrecovered 
expenditures between January 1991 and June 30, 1994 (totaling 
approximately $7.3 million) for technical consultants and legal 
assistance in connection with the EPA's enforcement actions at the Site 
and insurance litigation.  While reserving the right to argue in the 
future about the appropriateness of rate recovery for all Site-related 
costs, the Company and the Vermont Department of Public Service (the 
Department) and, in some instances, other parties in the rate 
proceedings, reached agreements in these cases that the full amount of 
Site costs reflected in those rate cases should be recovered in rates.  
The Company's rates approved by the VPSB on April 2, 1992, on May 13, 
1994 and on June 5, 1995 reflected the Site related expenditures 
referred to above.

In a rate case filed on September 15, 1995, the Company sought recovery 
in rates of approximately $1.3 million in expenses associated with the 
Site.  This amount represented the Company's unrecovered expenditures 
between July 1994 and June 1995 for technical consultants and legal 
assistance in connection with EPA's enforcement action at the Site and 
insurance litigation.  While reserving the right to argue in the future 
about the appropriateness of rate recovery for all Site-related costs 
(and whether recovery or non-recovery of past costs and any insurance 
proceeds or proceeds from PRP's is relevant to such issue), the parties 
to the case reached agreement that the full amount of Site costs 
reflected in the Company's 1995 rate case should be recovered in rates.  
This agreement was approved by the VPSB on May 23, 1996.

Management expects to seek and (assuming treatment consistent with the 
previous regulatory treatment set forth above) receive ratemaking 
treatment for unreimbursed costs incurred beyond the amounts for which 
ratemaking treatment has been received.

4.  1995 Retail Rate Case
In September 1995, the Company filed a 12.7 percent retail rate increase 
to cover higher power supply costs, to support additional investment in 
plant and equipment, to fund expenses associated with the Pine Street 
site, and to cover higher costs of capital.  Early in 1996, the Company 
settled this rate case with the Department and other parties, enabling 
the Company to conduct its business and achieve satisfactory financial 
results without the drain on human resources and the additional costs 
that rate increase litigation imposes.

The settlement became possible when the Company negotiated a new 
arrangement with Hydro-Quebec that will reduce the Company's net power-
supply costs below the amounts anticipated in the rate increase request.  
The settlement provides:  projected additional annual revenues of 
$7.6 million; an overall increase in retail rates of 5.25 percent; 
target return on equity for electric operations of 11.25 percent; and 
recovery of $1.3 million of costs associated with the Pine Street site, 
amortized over five years.  The VPSB approved the settlement in an order 
dated May 23, 1996.

5.  1994 Retail Rate Case
On September 26, 1994, the Company filed a request with the VPSB to 
increase retail rates by 13.9 percent.  The increase was needed 
primarily to cover the rising cost of existing power sources, the cost 
of new power sources the Company has secured to replace power supply 
that will be lost in the near future, and the cost of energy efficiency 
programs the Company has implemented for its customers.  The Company, 
the Department and the other parties in the proceeding reached a 
settlement agreement providing for a 9.25 percent retail rate increase 
effective June 15, 1995, and a target return on equity for utility 
operations of 11.25 percent.  The agreement was approved by the VPSB on 
June 9, 1995.

6.  SFAS 121
Statement of Financial Accounting Standards (SFAS) 121, Accounting for 
the Impairment of Long Lived Assets, which was implemented by the 
Company on January 1, 1996, requires that any assets, including 
regulatory assets, which are no longer probable of recovery through 
future revenues, be revalued based upon future cash flows.  SFAS 121 
requires that a rate-regulated enterprise recognize an impairment loss 
for the amount of costs excluded from recovery.  As of June 30, 1996, 
based upon the regulatory environment within which the Company currently 
operates, SFAS 121 did not have an impact on the Company's financial 
position or results of operations.

7.  RECLASSIFICATION
Certain line items on the prior year's financial statements have been 
reclassified for consistent presentation with the current year.
                                             

The Consolidated Financial Statements are unaudited and, 
in the opinion of the Company, reflect the adjustments 
necessary to a fair statement of the results of the 
interim periods.  All such adjustments, except as 
specifically noted in the Consolidated Financial 
Statements, are of a normal, recurring nature.			                             


GREEN MOUNTAIN POWER CORPORATION
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
JUNE 30, 1996

Part 1 -- ITEM 2
RESULTS OF OPERATIONS
EARNINGS SUMMARY
Earnings per share of common stock in the second quarter of 1996 were 
$0.17 compared to $0.38 in the second quarter of 1995. The decrease in 
earnings was primarily due to an increase in power supply expense 
resulting from higher costs for power purchased from Hydro-Quebec and 
independent power producers and to increased operations and maintenance 
expenses at the Vermont Yankee nuclear plant.

For the six months ended June 30, 1996 and 1995, earnings per share of 
common stock were $0.96 and $1.03, respectively.

OPERATING REVENUES AND MWH SALES
Operating revenues, megawatthour (MWh) sales and average number of 
customers are summarized as follows:



                             Three Months Ended           Six Months Ended
                                   June 30                    June 30     
                             -------------------         ------------------
                             1996           1995         1996          1995
                             ----           ----         ----          ----
Operating Revenues
 (In thousands)
   Retail . . . . . .    $  35,026       $  31,729   $  76,128     $  67,294
   Sales for Resale .        4,768           4,654      11,238         8,018
   Other  . . . . . .          672             744       1,515         1,838
                         ---------       ---------   ---------     ---------
    Total Operating
     Revenues . . . .    $  40,466       $  37,127   $  88,881     $  77,150
                         =========       =========   =========     =========
MWh Sales
   Retail . . . . . .      403,046         398,606     888,137       858,943
   Sales for Resale .      164,545         162,383     403,832       253,766
                           -------         -------   ---------     ---------
    Total MWh Sales .      567,591         560,989   1,291,969     1,112,709
                           =======         =======   =========     =========
Average Number of Customers
   Residential  . . .       70,062          69,540      70,087        69,503
   Commercial &
    Industrial  . . .       11,834          11,722      11,817        11,696
   Other  . . . . . . .         78              78          76            77
                            ------          ------      ------        ------
    Total Customers . .     81,974          81,340      81,980        81,276
                            ======          ======      ======        ======

Total operating revenues in the second quarter of 1996 increased 9.0 
percent over the same period in 1995. Retail revenues increased 10.4 
percent in the second quarter of 1996 over the same period in 1995 
primarily due to a 9.25 percent retail rate increase that went into 
effect in June 1995, and cooler, but normal, weather conditions that 
prevailed in 1996. Wholesale revenues increased 2.4 percent in the 
second quarter of 1996 over the same period in 1995 primarily due to 
regional market conditions that allowed the Company to buy electricity 
and resell it to other utilities at prices slightly higher than the 
purchase price.

For the six months ended June 30, 1996, total operating revenues  
increased 15.2 percent over the same period in 1995. Retail revenues 
increased 13.1 percent over the same period in 1995 primarily due to a 
9.25 percent retail rate increase that went into effect in June 1995 and 
a 5.4 percent increase in electricity sales in the first quarter of 1996 
resulting from an increase in sales of electricity caused by colder (but 
normal) winter weather and modest growth in the business sector. 
Wholesale revenues increased 40.2 percent over the same period in 1995 
primarily due to regional market conditions that allowed the Company to 
buy electricity and resell it to other utilities at prices slightly 
higher than the purchase price.

Early in 1996, the Company settled a rate case that it had filed in 
September 1995 with the Department and other parties.  The settlement 
provides:  projected additional annual revenues of $7.6 million; an 
overall increase in retail rates of 5.25 percent; target return on 
equity for electric operations of 11.25 percent; and recovery of 
$1.3 million of costs associated with the Pine Street site, amortized 
over five years.  The VPSB approved the settlement in an order dated May 
23, 1996. The rate increase, which was intended in part to cover higher
power supply costs, particularly those relating to purchases from Hydro-
Quebec, was implemented on a June 1, 1996 service-rendered basis.  (See
Note 4 of the Notes to Consolidated Financial Statements.)

OPERATING EXPENSES
Power supply expenses increased 18.0 percent in the second quarter of 
1996 over the same period in 1995 primarily due to higher costs for 
power purchased from Hydro-Quebec and independent power producers and to 
increased operations and maintenance expenses experienced by the Vermont 
Yankee nuclear plant. Power supply expenses increased 23.9 percent for 
the six months ended June 30, 1996 over the same period in 1995 for the 
same reasons. In July 1996, Vermont Yankee informed the Company that
the Vermont Yankee nuclear power plant is considering accelerating 
certain operations projects into 1996. Vermont Yankee is unable to
predict at this time the extent to which its operations expenses for
1996 will exceed the level of such expenses incurred during 1995. The
projects related to these additional costs will not affect the scheduled
maintenance and refueling outage anticipated in the fall of 1996.

Other operating expenses were virtually unchanged in the second quarter 
of 1996 compared to the same period in 1995. Other operating expenses 
increased 4.0 percent for the six months ended June 30, 1996 over the 
same period in 1995 primarily due to costs associated with the Company's 
customer research and market analysis efforts.

Transmission expenses were virtually unchanged in the second quarter of 
1996 compared to the same period in 1995. Transmission expenses 
increased 6.2 percent for the six months ended June 30, 1996 over the 
same period in 1995 primarily due to the need for additional 
transmission services related to the increased wholesale transactions 
mentioned above.

Maintenance expenses increased 38.6 percent in the second quarter of 
1996 over the same period in 1995 primarily due to an increase in 
maintenance activities associated with increased usage of certain 
generating facilities. Maintenance expenses increased 14.5 percent for 
the six months ended June 30, 1996 over the same period in 1995 for the 
same reason.

Depreciation and amortization expenses increased 26.3 percent in the 
second quarter of 1996 over the same period in 1995 primarily due to the 
amortization of expenditures related to energy conservation programs and 
the Pine Street Barge Canal Site.  (See Note 3 of the Notes to 
Consolidated Financial Statements.) Depreciation and amortization 
expenses increased 23.6 percent for the six months ended June 30, 1996 
over the same period in 1995 for the same reasons.

Taxes other than income taxes increased 2.9 percent in the second 
quarter of 1996 over the same period in 1995 primarily due to increases 
in municipal property and gross revenue taxes. Taxes other than income 
taxes increased 4.7 percent for the six months ended June 30, 1996 over 
the same period in 1995 for the same reasons.

INCOME TAXES
Income taxes decreased 62.3 percent in the second quarter of 1996 
compared to the same period in 1995 primarily due to a decrease in 
taxable income. Income taxes decreased 14.4 percent for the six months 
ended June 30, 1996 compared to the same period in 1995 for the same 
reason.

OTHER INCOME
Other income was virtually unchanged in the second quarter of 1996 
compared to the same period in 1995. Other income increased 17.1 percent 
for the six months ended June 30, 1996 over the same period in 1995 
primarily due to a $188,000 increase in earnings reported by Mountain 
Energy, Inc., the Company's wholly-owned subsidiary that invests in 
electric energy generation and efficiency projects, and a $55,000 
increase in earnings reported by Green Mountain Propane Gas Company, the 
Company's wholly-owned propane subsidiary.

INTEREST CHARGES
Interest charges were virtually unchanged in the second quarter of 1996 
compared to the same period in 1995. Interest charges increased 2.4 
percent for the six months ended June 30, 1996 over the same period in 
1995 primarily due to interest charges related to an increase in long-
term debt outstanding during the period and a decrease in the allowance 
for funds used during construction resulting from lower related 
construction work in progress balances. These increases were partially 
offset by a reduction in interest charges related to a decrease in 
short-term debt outstanding during the period.

AGREEMENT WITH IBM
In February 1995, the Company and IBM entered into an Economic 
Development Agreement (EDA) that established the price to be paid by IBM 
at its Essex Junction, Vermont, facility for incremental electric usage 
during 1995, 1996 and, at IBM's option, 1997.  The contract, which is 
intended to promote growth in IBM's operations and create jobs in the 
Company's service area, applies only to that portion of IBM's load that 
exceeds its 1994 consumption level.  The EDA price, although lower than 
the Company's tariff rate, exceeds the Company's marginal costs of 
providing this incremental electric service to IBM.  The VPSB approved 
the EDA in June 1995.  The Company believes that the EDA benefits the 
Company because it encourages the incremental purchase of electricity by 
IBM at a price above the Company's marginal cost of providing such 
incremental service.  Sales to IBM represented 12.9 percent of the 
Company's operating revenues in 1995.

LIQUIDITY AND CAPITAL RESOURCES

For the six months ended June 30, 1996, construction and conservation 
expenditures totaled $8.7 million. Such expenditures in 1996 are 
expected to be approximately $29.5 million, principally for expansion 
and improvements of the Company's transmission and distribution plant, 
for conservation measures and for the construction of a 6 megawatt wind 
turbine generating plant located in southern Vermont.

The Company continues to supplement internally generated funds with 
external financing to fund construction and conservation expenditures, 
refinancings and other cash requirements.

In January 1996, a portion of the proceeds from the sale of $24 million 
of the Company's first mortgage bonds in December 1995 was used to 
refund $7.2 million of the Company's 10.7 percent first mortgage bonds.

The Company presently anticipates issuing approximately $13 million of 
common stock and approximately $13 million of first mortgage bonds in 
the second half of 1996. The proceeds will be used to repay short-term 
debt, to retire fixed income securities and for other general corporate 
purposes.


COMPETITION AND RESTRUCTURING
The electric utility business is being subjected to rapidly increasing 
competitive pressures stemming from a combination of trends, including 
the presence of surplus generating capacity, a disparity in electric 
rates among regions of the country, improvements in generation 
efficiency, increasing demand for customer choice, and new regulations 
and legislation intended to foster competition.  To date, this 
competition has been most prominent in the bulk power market, in which 
non-utility generators have significantly increased their market share.

Electric utilities have historically had exclusive franchises for the 
retail sale of electricity in specified service territories.  As a 
result, competition for retail customers has been limited to (i) 
competition with alternative fuel suppliers, primarily for heating and 
cooling, (ii) competition with customer-owned generation, and (iii) 
direct competition among electric utilities to attract major new 
facilities to their service territories.  These competitive pressures 
have led the Company and other utilities to offer, from time to time, 
special discounts or service packages to certain large customers.

In states across the country, including the New England states, there 
has been an increasing number of proposals to allow retail customers to 
choose their electricity suppliers, with incumbent utilities required to 
deliver that electricity over their transmission and distribution 
systems (also known as "retail wheeling").  Increased competitive 
pressure in the electric utility industry may restrict the Company's 
ability to charge prices high enough to recover embedded costs, such as 
the cost of purchased power or of generation.  The amount by which such 
costs might exceed market prices is commonly referred to as "stranded 
costs".

Regulatory and legislative authorities at the federal and state level, 
including Vermont, are considering how to facilitate competition for 
electricity sales at the wholesale and retail levels.  In October 1994, 
the VPSB and the Department convened a "Roundtable on Competition and 
the Electric Industry" (the Roundtable), consisting of representatives 
of utilities (including the Company), customers, environmental groups 
and other affected parties.  In July 1995, a subgroup of the Roundtable 
agreed on a set of 14 principles intended to guide the debate in Vermont 
concerning competition.  These principles, among other things, call for 
exploration of the potential for retail competition, honoring of past 
utility commitments incurred under regulation, protection for low income 
customers, and continued exploration of renewable resources, energy 
efficiency and environmental protections.

On September 14, 1995, Governor Dean of Vermont announced his desire to 
provide for competition and a restructuring of the utility industry.  
The Governor's announcement included proposed legislative adoption of 
restructuring principles in 1996, a VPSB proceeding to address the 
issue, filing by Vermont electric utilities of detailed plans by May 1, 
1996, and implementation of restructuring by the end of 1997.  In 
response to a Department petition, the VPSB opened a proceeding on 
electric utility industry restructuring by order dated October 17, 1995.  
The VPSB has established a schedule for its investigation that calls for 
the VPSB to complete its docket and make a presentation to the Vermont 
General Assembly for its 1997 session.

On December 29, 1995, the Company released its proposed restructuring 
plan.  The Company's plan provides for restructuring, enabled by new 
Vermont legislation, by January 1, 1998.  Under this plan, individual 
utilities would be functionally separated into their competitive and 
regulated components.  The Company advocates a holding company structure 
to accomplish this goal, with each component in a separate corporate 
subsidiary.  The competitive component would consist of generating 
assets, purchased power entitlements, electricity sales, energy 
efficiency/demand-side management services, and other customer services.  
The regulated component would consist of transmission and local 
distribution activities, which can be provided more cost effectively by 
one firm, rather than multiple providers.  In addition, a regional 
Independent System Operator (ISO) would coordinate the transmission and 
generation functions to ensure non-discriminatory access and the safety 
and reliability of the region's transmission systems and an adequate 
power supply.  This ISO would perform functions similar to those 
currently provided by NEPOOL.

Under the Company's plan, all customers would be free to choose any 
retail electrical energy supplier that offered service in their 
community, and the retail suppliers would be free to offer their 
products and services in any state in which they were certified to 
operate.  A customer who did not choose a new energy supplier would 
continue to be served by the retail supplier that was affiliated with 
the utility that served the customer before the restructuring.

The Company has proposed in its plan full recovery of stranded costs 
through a customer access charge recovered primarily on a fixed monthly 
basis from all customers on the transmission and distribution system.  
It is the Company's position that equity and economic efficiency require 
that utilities be allowed to recover all of their stranded costs which 
were incurred to fulfill their obligations to provide reliable service 
as a regulated public utility.  Certain parties participating in the 
Roundtable and related VPSB proceedings described above have taken 
positions opposing the recovery of stranded costs.

The Company is unable to predict the outcome of restructuring activities 
with respect to stranded cost recovery and other issues.  Several 
factors, including future legislative enactments, future regulatory and 
legal decisions and the future market price of power, which are 
currently unknown, will determine the degree to which, if at all, the 
Company will be exposed to stranded costs and will be able to recover 
stranded costs in rates set by the VPSB.  The inability of the Company 
to collect most of its stranded costs in rates set by the VPSB would 
have a material adverse impact on the Company's restructured operations 
and the ability to pay dividends at the current level.  The Company is 
also unable to predict its ability to retain and attract customers in a 
competitive environment.

FEDERAL OPEN ACCESS TARIFF ORDERS
On April 24, 1996, the Federal Energy Regulatory Commission (FERC) 
issued Orders 888 and 889 which, among other things, require the filing 
of open access transmission tariffs by electric utilities, and the 
functional separation by utilities of their transmission operations from 
other utility operations.  FERC Order 888 also supports the full 
recovery of legitimate and verifiable costs previously incurred under 
federal and state regulation.   The Company is currently in the process 
of responding to the orders.  On July 9, 1996, the Company filed with 
the FERC the non-discriminatory open access tariffs required by Order 
888.  The Company also intends to functionally separate its transmission 
operations by the November 1, 1996 deadline.  The Company does not 
anticipate any material adverse effects or loss of wholesale customers 
due to the FERC Orders mentioned above.

RETAIL COMPETITION PILOT PROGRAMS
	The State of New Hampshire has undertaken an experiment to provide 
retail customer choice in the purchase of electricity.  The Company's 
wholly-owned subsidiary (Green Mountain Resources, Inc.), along with the 
wholly-owned subsidiaries of three large energy companies -- Hydro-
Quebec, Consolidated Natural Gas Company, and Noverco, Inc. -- is 
participating in the New Hampshire pilot program, one of the nation's 
first significant attempts to test the viability of retail electric 
competition, through a limited liability company (Green Mountain Energy 
Partners L.L.C.).  Green Mountain Energy Partners L.L.C. has been 
competing since May 1996 with approximately two dozen other suppliers to 
serve 17,000 eligible customers.  The pilot program will extend two 
years, with service beginning in June 1996.  The Commonwealth of 
Massachusetts has also authorized two retail customer choice programs in 
which Green Mountain Energy Partners L.L.C. expects to become a 
participant.  One program, the Massachusetts Electric Company Choice New 
England Pilot Program, permits the retail sale of electricity to 
approximately 10,000 eligible residential and small 
commercial/industrial  customers, and will extend for one year with 
service beginning on January 1, 1997.  The other program, the Bay State 
Gas Company Pioneer Valley Customer Choice Residential Pilot Program, 
permits the retail sale of natural gas to up to 10,000 residential 
customers and will extend for two years with service beginning in 
November 1996.  Green Mountain Energy Partners L.L.C. may decide to 
participate in other retail energy programs that are developed in New 
England.

Because of the limited nature of these pilot programs, the Company 
anticipates that there will be no material effect on 1996 consolidated 
earnings as a consequence of the activities of Green Mountain Energy 
Partners L.L.C. in these New England pilot programs.  The Company 
believes that participation in these New England pilot programs will 
enhance the capability of Green Mountain Energy Partners L.L.C. to 
compete in additional markets that are opened for retail electric and 
natural gas customer choice.


GREEN MOUNTAIN POWER CORPORATION
June 30, 1996
PART II - OTHER INFORMATION

ITEM 1.  Legal Proceedings
          See Notes 3, 4 and 5 of Notes to Consolidated Financial 
Statements

ITEM 2.  Changes in Securities
          NONE

ITEM 3.  Defaults Upon Senior Securities
          NONE

ITEM 4.  Submission of Matters to a Vote of Security Holders
              At the Annual Shareholders Meeting held May 16, 1996, 
shareholders elected the nominees listed below as Directors of 
the company.  The voting results are set forth below.  There 
were no other items brought before the meeting.

         Election of Directors
              Shareholders elected the nominees for Director as follows:

                                                                    Broker
                                      Total Votes   Total Votes    Non-Votes
               Nominee                    FOR         WITHHELD    Absentions
         Class I (term expires 1999)
           William H. Bruett           3,993,038       56,705       803,077
           Richard I. Fricke           3,982,939       66,804       803,077
           Martin L. Johnson           3,985,369       64,374       803,077
           Thomas P. Salmon            3,988,617       61,126       803,077

          Directors Continuing In Office
         Class II (term expires 1997)
           Robert E. Boardman
           Merrill O. Burns
           Douglas G. Hyde
           Ruth W. Page

         Class III (term expires 1998)
           Nordahl L. Brue
           Lorraine E. Chickering
           John V. Cleary
           Euclid A. Irving

ITEM 5.  Other Information
          NONE

ITEM 6.  (a)  EXHIBITS
                27       Financial Data Schedule

          (b)  REPORTS ON FORM 8-K
                         Form 8-K was not required to be filed
                         during the current quarter


GREEN MOUNTAIN POWER CORPORATION

SIGNATURES





Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.



                                   GREEN MOUNTAIN POWER CORPORATION    
                                         (Registrant)



Date:  August 13, 1996                 /s/ C. L. Dutton           
                               C. L. Dutton, Vice President, Chief
                               Financial Officer and Treasurer



Date:  August 13, 1996                 /s/ G. J. Purcell          
                               G. J. Purcell, Controller


<TABLE> <S> <C>

<ARTICLE> UT
<LEGEND>
This schedule contains summary financial information extracted from the
Consolidated Balance Sheet as of June 30, 1996 and the related Statements
of Income and Cash Flows for the six months ended June 30, 1996 and is
qualified in its entirety by reference to such financial statements.
<MULTIPLIER>  1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               JUN-30-1996
<BOOK-VALUE>                                  PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                      184,683
<OTHER-PROPERTY-AND-INVEST>                     20,651
<TOTAL-CURRENT-ASSETS>                          24,057
<TOTAL-DEFERRED-CHARGES>                        39,561
<OTHER-ASSETS>                                  39,182
<TOTAL-ASSETS>                                 308,134
<COMMON>                                        16,503
<CAPITAL-SURPLUS-PAID-IN>                       66,118
<RETAINED-EARNINGS>                             25,950
<TOTAL-COMMON-STOCKHOLDERS-EQ>                 108,571
                            8,120
                                        810
<LONG-TERM-DEBT-NET>                            82,234
<SHORT-TERM-NOTES>                              18,615
<LONG-TERM-NOTES-PAYABLE>                            0
<COMMERCIAL-PAPER-OBLIGATIONS>                       0
<LONG-TERM-DEBT-CURRENT-PORT>                    1,700
                            0
<CAPITAL-LEASE-OBLIGATIONS>                      9,778
<LEASES-CURRENT>                                     0
<OTHER-ITEMS-CAPITAL-AND-LIAB>                  78,306
<TOT-CAPITALIZATION-AND-LIAB>                  308,134
<GROSS-OPERATING-REVENUE>                       88,881
<INCOME-TAX-EXPENSE>                             2,439
<OTHER-OPERATING-EXPENSES>                      79,511
<TOTAL-OPERATING-EXPENSES>                      81,950
<OPERATING-INCOME-LOSS>                          6,931
<OTHER-INCOME-NET>                               1,899
<INCOME-BEFORE-INTEREST-EXPEN>                   8,830
<TOTAL-INTEREST-EXPENSE>                         3,742
<NET-INCOME>                                     5,088
                        379
<EARNINGS-AVAILABLE-FOR-COMM>                    4,709
<COMMON-STOCK-DIVIDENDS>                         5,171
<TOTAL-INTEREST-ON-BONDS>                        3,511
<CASH-FLOW-OPERATIONS>                          19,339
<EPS-PRIMARY>                                     0.96
<EPS-DILUTED>                                     0.96
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission