GREEN MOUNTAIN POWER CORP
10-Q, 1997-05-14
ELECTRIC SERVICES
Previous: GREAT WESTERN FINANCIAL CORP, DEFA14A, 1997-05-14
Next: GREY ADVERTISING INC /DE/, 10-Q, 1997-05-14




                      SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C. 20549


                         __________________________

                                 FORM 10-Q


X  Quarterly report pursuant to Section 13 or 15(d) of the Securities 
                            Exchange Act of 1934
                For the quarterly period ended March 31, 1997

                                    or

    Transition report pursuant to Section 13 or 15(d) of the Securities 
                            Exchange Act of 1934
          For the transition period from  ___________  to  ___________


                        Commission file number 1-8291


                       GREEN MOUNTAIN POWER CORPORATION	
           (Exact name of registrant as specified in its charter)

           Vermont                                03-0127430

(State or other jurisdiction of          (I.R.S. Employer Identification No.)
 incorporation or organization)

     25 Green Mountain Drive
      South Burlington, VT                               05403	
Address of principal executive offices                 (Zip Code)

Registrant's telephone number, including area code  (802) 864-5731


	Indicate by check mark whether the registrant (1) has filed all 
reports required to be filed by Section 13 or 15(d) of the Securities 
Exchange Act of 1934 during the preceding 12 months (or for such shorter 
period that the registrant was required to file such reports), and (2) 
has been subject to such filing requirements for the past 90 days.  
Yes    X      No        

	Indicate the number of shares outstanding of each of the issuer's 
classes of common stock, as of the latest practicable date.

    Class - Common Stock                        Outstanding March 31, 1997
    $3.33 1/3 Par Value                              5,065,551


<TABLE>
                        GREEN MOUNTAIN POWER CORPORATION
                     Consolidated Comparative Balance Sheets
                                  (Unaudited)

Part 1 - Item 1



<CAPTION>
                                                                     March 31                  December 31
                                                       -----------------------------------   ----------------
                                                             1997               1996               1996
                                                       ----------------   ----------------   ----------------
                                                                  (In thousands)             (In thousands)
<S>                                                           <C>                <C>                <C> 
ASSETS

Utility Plant
    Utility plant, at original cost....................       $248,514           $240,298           $248,135
    Less accumulated depreciation......................         83,652             78,085             81,286
                                                       ----------------   ----------------   ----------------
      Net utility plant................................        164,862            162,213            166,849
    Property under capital lease.......................          9,006              9,778              9,006
    Construction work in progress......................         17,073             10,041             13,998
                                                       ----------------   ----------------   ----------------
      Total utility plant, net.........................        190,941            182,032            189,853
                                                       ----------------   ----------------   ----------------
Other Investments
    Associated companies, at equity ...................         15,776             16,052             15,769
    Other investments..................................          5,137              4,516              4,865
                                                       ----------------   ----------------   ----------------
      Total other investments..........................         20,913             20,568             20,634
                                                       ----------------   ----------------   ----------------
Current Assets
    Cash...............................................             88                616                238
    Temporary investments..............................          6,980                --                 --
    Accounts receivable, customers and others,
      less allowance for doubtful accounts.............         17,002             19,554             17,733
    Accrued utility revenues ..........................          5,870              5,951              6,662
    Fuel, materials and supplies, at average cost......          3,607              3,188              3,621
    Prepayments........................................          1,783              1,843              2,206
    Other..............................................            348                227                441
                                                       ----------------   ----------------   ----------------
      Total current assets.............................         35,678             31,379             30,901
                                                       ----------------   ----------------   ----------------
Deferred Charges
    Demand side management programs....................         15,599             18,119             16,409
    Environmental proceedings costs....................          7,974              7,887              7,991
    Purchased power costs..............................          8,377              5,833              9,163
    Other..............................................         11,703              8,726              9,661
                                                       ----------------   ----------------   ----------------
      Total deferred charges...........................         43,653             40,565             43,224
                                                       ----------------   ----------------   ----------------
Non-Utility
    Cash and cash equivalents..........................            143              1,427                511
    Other current assets...............................          4,366              2,519              3,979
    Property and equipment.............................         11,702             11,397             11,226
    Intangible assets..................................          2,239              2,466              2,555
    Equity investment in energy related businesses.....         12,239             13,308             12,494
    Other assets.......................................          8,232              8,484              9,162
                                                       ----------------   ----------------   ----------------
      Total non-utility assets.........................         38,921             39,601             39,927
                                                       ----------------   ----------------   ----------------
Total Assets...........................................       $330,106           $314,145           $324,539
                                                       ================   ================   ================




CAPITALIZATION AND LIABILITIES

Capitalization 
    Common Stock Equity
      Common stock,$3.33 1/3 par value,
         authorized 10,000,000 shares (issued
        5,081,407, 4,897,212  and 5,037,143)...........        $16,919            $16,324            $16,790
      Additional paid-in capital.......................         68,732             65,320             68,226
      Retained earnings................................         27,187             27,716             26,916
      Treasury stock, at cost (15,856 shares)..........           (378)              (378)              (378)
                                                       ----------------   ----------------   ----------------
        Total common stock equity......................        112,460            108,982            111,554
    Redeemable cumulative preferred stock..............         19,310              8,930             19,310
    Long-term debt, less current maturities............         94,900             83,934             94,900
                                                       ----------------   ----------------   ----------------
        Total capitalization...........................        226,670            201,846            225,764
                                                       ----------------   ----------------   ----------------

Capital lease obligation...............................          9,006              9,778              9,006
                                                       ----------------   ----------------   ----------------
Current Liabilities
    Current maturuties of long-term debt...............          1,700              3,500              3,034
    Short-term debt....................................            816             13,014              1,016
    Accounts payable, trade, and accrued liabilities...          4,402              3,726              6,140
    Accounts payable to associated companies...........          6,913              6,232              6,621
    Dividends declared.................................            381                194                381
    Customer deposits..................................            670                746                689
    Taxes accrued......................................          3,149              3,588                986
    Interest accrued...................................          2,090              1,844              1,382
    Deferred revenues .................................          5,989              5,615                --
    Other..............................................            795                370                788
                                                       ----------------   ----------------   ----------------
        Total current liabilities......................         26,905             38,829             21,037
                                                       ----------------   ----------------   ----------------
Deferred Credits
    Accumulated deferred income taxes..................         26,500             24,651             26,726
    Unamortized investment tax credits.................          4,749              5,015              4,825
    Other..............................................         23,682             22,058             23,417
                                                       ----------------   ----------------   ----------------
        Total deferred credits.........................         54,931             51,724             54,968
                                                       ----------------   ----------------   ----------------

Non-Utility
    Current liabilities................................          1,142              1,223              1,752
    Other liabilities..................................         11,452             10,745             12,012
                                                       ----------------   ----------------   ----------------
        Total non-utility liabilities..................         12,594             11,968             13,764
                                                       ----------------   ----------------   ----------------
Total Capitalization and Liabilities...................       $330,106           $314,145           $324,539
                                                       ================   ================   ================

  The accompanying notes are an integral part of the consolidated financial statements.

</TABLE>


<TABLE>

GREEN MOUNTAIN POWER CORPORATION
Consolidated Comparative Income Statements
(Unaudited)

Part 1 - Item 1


<CAPTION>

                                                                          Three Months Ended
                                                                               March 31
                                                                -----------------------------------------
                                                                      1997                    1996
                                                                -----------------       -----------------
                                                                (In thousands, except amounts per share)

<S>                                                                      <C>                     <C>
Operating Revenues .............................................         $47,204                 $48,415
                                                                -----------------       -----------------
Operating Expenses
  Power Supply
     Vermont Yankee Nuclear Power Corporation ..................           7,766                   7,411
     Company-owned generation...................................             846                     846
     Purchases from others......................................          17,780                  18,668
  Other operating...............................................           4,235                   4,907
  Transmission..................................................           3,046                   2,691
  Maintenance...................................................           1,118                   1,122
  Depreciation and amortization.................................           4,241                   3,875
  Taxes other than income.......................................           1,916                   1,777
  Income taxes..................................................           2,005                   2,045
                                                                -----------------       -----------------
     Total operating expenses...................................          42,953                  43,342
                                                                -----------------       -----------------
       Operating income.........................................           4,251                   5,073
                                                                -----------------       -----------------

Other Income
  Equity in earnings of affiliates and non-utility operations...             419                     856
  Allowance for equity funds used during construction...........             194                      40
  Other income and deductions, net..............................             282                      15
                                                                -----------------       -----------------
    Total other income..........................................             895                     911
                                                                -----------------       -----------------
      Income before interest charges............................           5,146                   5,984
                                                                -----------------       -----------------

Interest Charges
  Long-term debt................................................           1,864                   1,814
  Other.........................................................              76                     228
  Allowance for borrowed funds used during  construction........            (109)                   (123)
                                                                -----------------       -----------------
    Total interest charges......................................           1,831                   1,919
                                                                -----------------       -----------------
Net Income......................................................           3,315                   4,065

Dividends on preferred stock....................................             374                     190
                                                                -----------------       -----------------
Net Income Applicable to Common Stock...........................          $2,941                  $3,875
                                                                =================       =================

Common Stock Data
  Earnings per share............................................           $0.58                   $0.80

  Cash dividends declared per share.............................           $0.53                   $0.53

  Weighted average shares outstanding...........................           5,044                   4,860


Consolidated Comparative Statements of Retained Earnings
(Unaudited)

Balance - beginning of period...................................         $26,916                 $26,412
Net Income......................................................           3,315                   4,065
                                                                -----------------       -----------------
                                                                          30,231                  30,477
                                                                -----------------       -----------------

Cash Dividends - redeemable cumulative preferred stock..........             374                     190
               - common stock...................................           2,670                   2,571
                                                                -----------------       -----------------
                                                                           3,044                   2,761
                                                                -----------------       -----------------

Balance - end of period.........................................         $27,187                 $27,716
                                                                =================       =================

              The accompanying notes are an integral part of the consolidated financial statements.

</TABLE>


<TABLE>

GREEN MOUNTAIN POWER CORPORATION
Consolidated Statements of Cash Flows
(Unaudited)

Part 1 - Item 1

<CAPTION>

                                                                                 Three Months Ended
                                                                                       March 31
                                                                       ---------------------------------------
                                                                             1997                  1996
                                                                       -----------------     -----------------
                                                                                    (In thousands)

<S>                                                                              <C>                   <C>
Operating Activities:
  Net Income...........................................................          $3,315                $4,065
  Adjustments to reconcile net income to net cash
    provided by operating activities:
      Depreciation and amortization....................................           4,241                 3,875
      Dividends from associated companies less equity income...........              (7)                  (29)
      Allowance for funds used during construction.....................            (303)                 (164)
      Deferred purchased power costs...................................             (14)                 (145)
      Amortization of purchased power costs............................            (165)                1,715
      Deferred income taxes............................................             (99)                 (515)
      Deferred revenues ...............................................           5,989                 5,615
      Amortization of investment tax credits...........................             (76)                  (92)
      Environmental proceedings costs..................................            (417)                 (365)
      Conservation expenditures........................................            (607)                 (891)
      Changes in:
        Accounts receivable............................................             731                (1,474)
        Temporary investments .........................................          (6,980)                 --
        Accrued utility revenues.......................................             792                   572
        Fuel, materials, and supplies..................................              14                   124
        Prepayments and other current assets...........................             130                 1,683
        Accounts payable...............................................          (1,445)               (2,582)
        Taxes accrued..................................................           2,163                 3,017
        Interest accrued...............................................             708                    (3)
        Other current liabilities......................................            (623)                  (13)
      Other............................................................             368                   336
                                                                       -----------------     -----------------
    Net cash provided by operating activities..........................           7,715                14,729
                                                                       -----------------     -----------------

Investing Activities:
    Construction expenditures..........................................          (3,553)               (2,275)
    Investment in nonutility property..................................            (252)               (2,145)
                                                                       -----------------     -----------------
      Net cash used in investing activities............................          (3,805)               (4,420)
                                                                       -----------------     -----------------
Financing Activities:
    Issuance of common stock...........................................             635                 1,270
    Short-term debt, net...............................................            (200)                4,599
    Reduction in long-term debt........................................          (1,819)              (11,533)
    Cash dividends.....................................................          (3,044)               (2,762)
                                                                       -----------------     -----------------
      Net cash used in financing activities............................          (4,428)               (8,426)
                                                                       -----------------     -----------------

    Net increase (decrease) in cash and cash equivalents...............            (518)                1,883
    Cash and Cash equivalents at beginning of period...................             749                   160
                                                                       -----------------     -----------------
Cash and Cash Equivalents at End of Period.............................            $231                $2,043
                                                                       =================     =================

Supplemental Disclosure of Cash Flow Information:
    Cash paid during the quarter for:
       Interest (net of amounts capitalized)...........................          $1,176                $1,987
       Income taxes....................................................             158                     2

      The accompanying notes are an integral part of the consolidated financial statements.

</TABLE>


                       	GREEN MOUNTAIN POWER CORPORATION
                 	NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               MARCH 31, 1997


Part 1 - Item 1

1.  SIGNIFICANT ACCOUNTING POLICIES
Pursuant to an order of the Vermont Public Service Board (VPSB), the 
Company's rate structure is seasonally differentiated, with higher rates 
billed during the four winter months and lower rates billed during the 
remaining eight months of the year.  In order to match revenues with 
related costs more accurately on an interim basis, the Company 
recognizes revenue in a manner that seeks to eliminate the impact of 
such seasonally differentiated rates.  At March 31, 1997 and 1996, the 
Company had recorded deferred revenues of $6.0 million and $5.6 million, 
respectively, in accordance with this policy.  These deferred revenues 
are recognized in subsequent interim periods.

Included in equity in earnings of affiliates and non-utility operations 
in the Other Income section of the Consolidated Comparative Income 
Statements are the results of operations of the Company's rental water 
heater program, which is not regulated by the VPSB, and five of the 
Company's wholly-owned subsidiaries, Green Mountain Propane Gas Company, 
Mountain Energy, Inc., GMP Real Estate Corporation, Green Mountain 
Resources, Inc. and Lease-Elec, Inc., all of which are unregulated.  
Summarized financial information for the rental water heater program and 
such wholly-owned subsidiaries is as follows:

                                                       Three Months Ended
                                                            March 31     
                                                       ------------------
                                                       1997          1996
                                                       ----          ----
                                                         (In thousands)

Revenue . . . . . . . . .  . .  . . . .  . . . .       $3,537        $3,925
Expenses  . . . . . . . . . .  . . . . . . . . .        3,677         3,557
                                                       -------       ------
Net Income  . . . . . . .  . .  . . . .  . . . .       $ (140)       $  368
                                                       =======       ======


2.  INVESTMENT IN ASSOCIATED COMPANIES
The Company accounts for its investment in the companies listed below 
using the equity method.  Summarized financial information is as 
follows:

                                                     Three Months Ended
                                                          March 31     
                                                     ------------------
                                                     1997          1996
                                                     ----          ----
                                                        (In thousands)
Vermont Yankee Nuclear Power Corporation
  Gross Revenue . . . . . . . . . . . . . . . . .  $40,421        $39,756
  Net Income Applicable to Common Stock . . . . .    1,775          1,598
  Company's Equity in Net Income  . . . . . . . .      337            280


Vermont Electric Power Company, Inc.
  Gross Revenue . . . . . . . . . . . . . . . . .  $12,436        $12,289
  Net Income Before Dividends . . . . . . . . . .      429            298
  Company's Equity in Net Income
    (Includes preferred equity) . . . . . . . . .      113             82


3.  ENVIRONMENTAL MATTERS

Public concern for the environment has resulted in increased government 
regulation of the licensing and operation of electric generation, 
transmission and distribution facilities.   The electric industry 
typically uses or generates a range of potentially hazardous products in 
its operations.  The Company must meet various land, water, air and 
aesthetic requirements as administered by local, state and federal 
regulatory agencies.  The Company maintains an environmental compliance 
and monitoring program that includes employee training, regular 
inspection of Company facilities, research and development projects, 
waste handling and spill prevention procedures and other activities.  
Subject to developments concerning the Pine Street Marsh site described 
below, the Company believes that it is in substantial compliance with 
such requirements, and no material complaints concerning compliance by 
the Company with present environmental protection regulations are 
outstanding.

The Federal Comprehensive Environmental Response, Compensation, and 
Liability Act (CERCLA), commonly known as the "Superfund" law, generally 
imposes strict, joint and several liability, regardless of fault, for 
remediation of property contaminated with hazardous substances.  The 
Company has been notified by the Environmental Protection Agency (EPA) 
that it is one of several potentially responsible parties (PRPs) for 
cleanup of the Pine Street Marsh site in Burlington, Vermont, where coal 
tar and other industrial materials were deposited.  From the late 19th 
century until 1967, gas was manufactured at the Pine Street Marsh site 
by a number of enterprises, including the Company.  In 1990, the Company 
was one of the 14 parties that agreed to pay a total of $945,000 of the 
EPA's past response costs under a Consent Decree.  The Company remains a 
PRP for ongoing and future response costs.  In November 1992, the EPA 
proposed a cleanup plan estimated by the EPA to cost $47 million.  In 
June 1993, the EPA withdrew this cleanup plan in response to public 
concern about the plan and its cost.  The cost of any future cleanup 
plan, the magnitude of unresolved EPA cost recovery claims, and the 
Company's share of such costs are uncertain at this time.

Since 1994, the EPA has established a coordinating council, with 
representatives of the PRPs, environmental and community groups, the 
City of Burlington and the State of Vermont presided over by a neutral 
facilitator.  The council has determined, by consensus, what additional 
studies were appropriate for the site, and is addressing the question of 
additional response activities.  The EPA, the State of Vermont and other 
parties have entered into two consent orders for completion of 
appropriate studies.  Work is continuing under the second of those 
orders.  On December 1, 1994, the Company, and two other PRPs, New 
England Electric System (NEES) and  Vermont Gas Systems (VGS), entered 
into a confidential agreement with the State of Vermont, the City of 
Burlington and nearly all other landowner PRPs under which, subject to 
certain qualifications, the liability of those landowner PRPs for future 
Superfund response costs would be limited and specified.  On December 1, 
1994, the Company entered into a confidential agreement with VGS 
compromising contribution and cost recovery claims of each party and 
contractual indemnity claims of the Company arising from the 1964 sale 
of the manufactured gas plant to VGS.  In March 1996, the Company and 
NEES entered into a confidential agreement compromising past and future 
contribution and cost recovery claims of both parties relating to 
response costs.

In December 1991, the Company brought suit against eight previous 
insurers seeking recovery of unrecovered past costs and indemnity 
against future liabilities associated with environmental problems at the 
site.  Discovery in the case, which was previously subject to a stay, is 
proceeding and is largely complete.  A trial in this litigation is 
scheduled for late 1997.  The Company has reached confidential final 
settlements with two of the defendants in this litigation and has 
obtained summary judgment declaring one insurer's duty to defend.

The Company has deferred amounts received, under confidential 
settlement, from third parties pending resolution of the Company's 
ultimate liability with respect to the site and rate recognition of that 
liability.  The Company is unable to predict at this time the magnitude 
of any liability resulting from potential claims for the costs to 
investigate and remediate the site, or the likely disposition or 
magnitude of claims the Company may have against others, including its 
insurers, except to the extent described above.

Through rate cases filed in 1991, 1993, 1994 and 1995, the Company has 
sought and received recovery for ongoing expenses associated with the 
Pine Street Marsh site.  Specifically, the Company proposed rate 
recognition of its unrecovered expenditures incurred between January 1, 
1991 and June 30, 1995 (in the total of approximately $8.7 million) for 
technical consultants and legal assistance in connection with the EPA's 
enforcement action at the site and insurance litigation.  While 
reserving the right to argue in the future about the appropriateness of 
rate recovery for Pine Street Marsh related costs, the Company and the 
Vermont Department of Public Service (the Department)reached agreements 
in these cases that the full amount of Pine Street Marsh costs reflected 
in those rate cases should be recovered in rates.  The Company's rates 
approved by the Vermont Public Service Board (VPSB) in those proceedings 
reflected the Pine Street Marsh related expenditures referred to above.

Management expects to seek and (assuming recovery consistent with the 
previous regulatory treatment set forth above) receive ratemaking 
treatment for unreimbursed costs incurred beyond the amounts for which 
ratemaking treatment has been received.

An authoritative accounting standard, Statement of Position (SOP) 96-1, 
has been issued by the accounting profession addressing environmental 
remediation obligations.  This SOP addresses, among other things, 
regulatory benchmarks that are likely triggers of the accrual of 
estimated losses, the costs included in the measurement, including 
incremental costs of remediation efforts such as post-remediation 
monitoring and long-term operation and maintenance costs and costs of 
compensation and related benefits of employees devoting time to the 
remediation. This SOP, adopted by the Company in January 1997, as 
required, did not have a material adverse effect on the Company's 
financial position or results of operations, due to current ratemaking 
treatment. Should a change in the Company's historical ratemaking occur 
this conclusion could change.


4.  1995 Retail Rate Case

In September 1995, the Company filed a 12.7 percent retail rate increase 
to cover higher power supply costs, to support additional investment in 
plant and equipment, to fund expenses associated with the Pine Street 
Marsh site, and to cover higher costs of capital.  Early in 1996, the 
Company settled this rate case with the Department and other parties.

The settlement became possible when the Company negotiated a new 
arrangement with Hydro-Quebec that will reduce the Company's net power-
supply costs below the amounts anticipated in the rate increase request.  
The settlement provided:  projected additional annual revenues of $7.6 
million; an overall increase in retail rates of 5.25 percent effective 
June 1, 1996; target return on equity for utility operations of 11.25 
percent; and recovery of $1.3 million of costs associated with the Pine 
Street site, amortized over five years.  In the event that the target 
return on equity is exceeded, the Company would accelerate the 
amortization of certain demand side management expenditures in the next 
year for which rate recovery otherwise would have been sought.  The VPSB 
approved the settlement in an order dated May 23, 1996.  An accounting 
order received from the VPSB on December 31, 1996 continues the 
limitation on return on equity from utility operations through December 
31, 1997.


5.  SFAS 128

In March 1997, the Financial Standards Board issued a new accounting 
standard, Statement of Financial Accounting Standards (SFAS) 128, 
Earnings per Share. SFAS 128, effective for financial statements issued 
for annual periods ending after December 15, 1997, replaces the 
definition of primary earnings per share, calculated in accordance with 
the provisions of APB 15, with a new calculation, basic earnings per 
share. Management believes that the implementation of SFAS 128 will not 
have a material impact on the Company's financial position or results of 
operations.


6.   COMPETITION AND RESTRUCTURING

For information regarding competition and restructuring, See 
"Management's Discussion and Analysis of Financial Condition and Results 
of Operations-Competition and Restructuring."


7.  RECLASSIFICATION
Certain line items on the prior year's financial statements have been 
reclassified for consistent presentation with the current year.
                                              

            The Consolidated Financial Statements are unaudited 
            and, in the opinion of the Company, reflect the 
            adjustments necessary to a fair statement of the 
            results of the interim periods.  All such adjustments, 
            except as specifically noted in the Consolidated 
            Financial Statements, are of a normal, recurring 
            nature.
 

                                             
                       GREEN MOUNTAIN POWER CORPORATION
              MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                    CONDITION AND RESULTS OF OPERATIONS
                               MARCH 31, 1997

Part 1 - Item 2


This section presents management's assessment of Green Mountain Power 
Corporation's (the Company) financial condition and the principal 
factors having an impact on the results of its operations.  This 
discussion should be read in conjunction with the consolidated financial 
statements and notes thereto contained in this quarterly report.  This 
section contains forward-looking statements as defined under the 
securities laws.  Actual results could differ materially from those 
projected.  This section, particularly under "Competition and 
Restructuring" and "Risk Factors," lists some of the reasons why results 
could differ materially from those projected.

RESULTS OF OPERATIONS

Earnings Summary
Earnings per share of common stock in the first quarter of 1997 were 
$0.58, compared to $0.80 per share in the first quarter of 1996. The 
decrease in earnings was primarily due to a reduction in sales of 
electricity caused by warmer than normal winter weather.

Operating Revenues and MWh Sales
Operating revenues, megawatthour (MWh) sales and average number of 
customers are summarized as follows:

                                                     Three Months Ended
                                                          March 31     
                                                     ------------------
                                                     1997          1996
                                                     ----          ----

Operating Revenues (In thousands)
  Retail . . . . . . . . . . . . . . . . . .      $ 41,678      $ 41,102
  Sales for Resale . . . . . . . . . . . . .         4,765         6,470
  Other  . . . . . . . . . . . . . . . . . .           761           843
                                                  --------      --------
   Total Operating Revenues  . . . . . . . .      $ 47,204      $ 48,415
                                                  ========      ========

MWh Sales
  Retail . . . . . . . . . . . . . . . . . .       476,612       485,091
  Sales for Resale . . . . . . . . . . . . .       160,936       239,287
                                                   -------       -------
   Total MWh Sales . . . . . . . . . . . . .       637,548       724,378
                                                   =======       =======

Average Number of Customers
  Residential  . . . . . . . . . . . . . . .        70,562        70,112
  Commercial & Industrial  . . . . . . . . .        11,955        11,799
  Other  . . . . . . . . . . . . . . . . . .            77            74
                                                    ------        ------
   Total Customers . . . . . . . . . . . . .        82,594        81,985
                                                    ======        ======

Total operating revenues decreased 2.5 percent in the first quarter of 
1997 compared to the same period in 1996. Retail revenues increased 1.4 
percent in the first quarter of 1997 over the same period in 1996. A 1.8 
percent decrease in retail sales of electricity, resulting from winter 
temperatures that were 5.7 percent warmer than normal and 4.3 percent 
warmer than those in 1996, was slightly offset by a 5.25 percent retail 
rate increase that went into effect in June 1996. Wholesale revenues 
decreased 26.4 percent in the first quarter of 1997 compared to the same 
period in 1996 primarily due to a reduction in off-system sales, having 
a minimal impact on earnings.


Operating Expenses
Power supply expenses decreased 2.0 percent in the first quarter of 1997 
compared to the same period in 1996. Power supply expenses from Vermont 
Yankee increased 4.8 percent in the first quarter of 1997 over the same 
period in 1996 primarily due to increased costs associated with plant 
engineering studies. This increase was more than offset by a 4.8 percent 
decrease in power purchased from others primarily due to the recognition 
of $800,000 in income, consistent with allowed ratemaking treatment, 
related to a payment to be received under a Memorandum of Understanding 
entered into with Hydro-Quebec in November 1996.  The Memorandum of 
Understanding provides for a payment to the Company in the amount of 
$8.0 million in 1997 for Hydro-Quebec's right to elect, on or before 
September 1, 1997, one of two options to purchase power. The remaining 
$7.2 million will be recognized in income over the remaining 9 months of 
1997. (See the Company's Annual Report on Form 10-K for the year ended 
December 31, 1996, Management's Discussion and Analysis of Financial 
Condition and Results of Operations--Results of Operations-Power Supply 
Expenses and Note K to the Company's Consolidated Financial Statements 
contained therein for a complete discussion of this Memorandum of 
Understanding.)

On April 25, 1997, Vermont Yankee experienced an unplanned outage that 
occurred in conjunction with calibration of certain reactor systems.  
Vermont Yankee had planned to shut down the facility the following week 
for repairs.  Vermont Yankee began this planned work earlier since the 
reactor was down and all work was completed by May 8, 1997.  The Company 
anticipates that additional costs associated with replacement power will 
be approximately $450,000.

Other operating expenses decreased 13.7 percent in the first quarter of 
1997 compared to the same period in 1996 primarily due to an increase in 
work performed on behalf of Green Mountain Resources, Inc. (GMRI) and 
Green Mountain Energy Partners L.L.C. (GMEP), effectively reducing 
payroll expenses for the Company. (See Other Income below.)

Transmission expenses increased 13.2 percent in the first quarter of 
1997 over the same period in 1996 primarily due to higher tariff rates  
under an interconnection agreement between Central Vermont Public 
Service Corporation (CVPS) and the Company. 

Maintenance expenses were virtually unchanged in the first quarter of 
1997 compared to the same period in 1996.

Depreciation and amortization expenses increased 9.4 percent in the 
first quarter of 1997 over the same period in 1996 primarily due to the 
amortization of expenditures related to energy conservation programs and 
the Pine Street Marsh environmental matter and to depreciation 
associated with additional investment in the Company's utility plant.

Taxes other than income taxes increased 7.8 percent in the first quarter 
of 1997 over the same period in 1996 primarily due to an increase in 
municipal property taxes.  The Vermont legislature is currently 
considering legislative proposals that would change the method of 
municipal property taxation in Vermont.  The Company is unable to 
predict at this time whether such legislation, if enacted, will have any 
material impact on the Company.


Income Taxes
Income taxes decreased 2.0 percent in the first quarter of 1997 compared 
to the same period in 1996 primarily due to a decrease in taxable 
income.


Other Income
Other income decreased 1.9 percent in the first quarter of 1997 compared 
to the same period in 1996 primarily due to a $54,000 decrease in 
earnings experienced by Green Mountain Propane Gas Company, the 
Company's wholly-owned propane subsidiary, a $122,000 decrease in 
earnings experienced by Mountain Energy, Inc., the Company's wholly-
owned subsidiary that invests in energy generation and efficiency 
projects, and a $332,000 loss experienced by GMRI, the Company's wholly-
owned subsidiary that participates in various pilot programs providing 
retail customer choice in the purchase of electricity. The loss 
experienced by GMRI was mitigated to a large extent by the 
aforementioned reduction in the Company's payroll expenses for work 
performed on the behalf of GMRI and GMEP. GMRI intends to participate in 
the retail marketing of electricity in states that are opening their 
markets to competition in 1998, including California.  GMRI is seeking 
investment partners to provide the funds required for these retail 
activities.
The decrease in other income was offset to a large extent by an increase 
in interest income resulting from the accrual of interest related to the 
$8.0 million payment due from Hydro-Quebec later this year (See the 
discussion in operating expenses above), and by an increase in the 
allowance for equity funds used during construction resulting from 
higher average construction work in progress balances during the period. 


Interest Charges
Interest charges decreased 4.6 percent in the first quarter of 1997 
compared to the same period in 1996 primarily due to a reduction in 
interest charges related to a lower amount of short-term debt 
outstanding during the period. This decrease was partially offset by an 
increase in long-term interest charges related to the sale of $10 
million and $4 million of the Company's first mortgage bonds in November 
and December 1996, respectively.


                       LIQUIDITY AND CAPITAL RESOURCES

For the three months ended March 31, 1997, construction and conservation 
expenditures totaled $4.0 million. Such expenditures in 1997 are 
expected to be approximately $22.4 million, principally for expansion 
and improvements of the Company's transmission and distribution plant, 
for the Company's wind turbine generation project, for conservation 
measures, and for management information systems.  

At March 31, 1997, the Company had lines of credit with six banks 
totaling $40.0 million, with borrowings outstanding of $800,000.  
Borrowings under these lines of credit are at interest rates based on 
various market rates and are generally less than the prime rate.  The 
Company has fee arrangements on its lines of credit ranging from 1/8 to 
1/4 percent and no compensating balance requirements.  These lines of 
credit are subject to periodic review and renewal during the year by the 
various banks.

Dividend Policy -- The Company's current dividend policy is based on the 
continued validity of three assumptions:  The ability to achieve 
earnings growth, the receipt of an allowed rate of return that 
accurately reflects the Company's cost of capital, and the retention of 
its exclusive franchise.  As discussed under "Competition and 
Restructuring," there is a strong movement in Vermont to restructure the 
electric utility industry in order to permit competition in the 
generation and retail sale of electricity.  Such restructuring would, 
among other things, lead to a loss of the Company's current exclusive 
franchise for selling electricity at retail, even though the Company 
would retain its exclusive franchise to provide distribution service.  
Also, a business operating in a competitive environment, including any 
unregulated activities by the Company, would by its nature engender a 
different type of earnings growth and volatility than is found in a 
regulated entity.  Should restructuring be approved in Vermont or the 
other conditions identified above no longer obtain, it is likely that 
the Company will reconsider its dividend policy and make appropriate 
changes so that anticipated payout levels are more commensurate with the 
risk of any new business activities to be undertaken and consistent with 
the capital needs of its businesses.


                        COMPETITION AND RESTRUCTURING

The electric utility business is being subjected to rapidly increasing 
competitive pressures stemming from a combination of trends, including 
the presence of surplus generating capacity, a disparity in electric 
rates among and within various regions of the country, improvements in 
generation efficiency, increasing demand for customer choice, and new 
regulations and legislation intended to foster competition.  To date, 
this competition has been most prominent in the bulk power market, in 
which non-utility generators have significantly increased their market 
share.

Electric utilities historically have had exclusive franchises for the 
retail sale of electricity in specified service territories.  As a 
result, competition for retail customers has been limited to (i) 
competition with alternative fuel suppliers, primarily for heating and 
cooling; (ii) competition with customer-owned generation; and (iii) 
direct competition among electric utilities to attract major new 
facilities to their service territories.  These competitive pressures 
have led the Company and other utilities to offer, from time to time, 
special discounts or service packages to certain large customers.

In states across the country, including the New England states, there 
has been an increasing number of proposals to allow retail customers to 
choose their electricity suppliers, with incumbent utilities required to 
deliver that electricity over their transmission and distribution 
systems (also known as "retail wheeling").  Increased competitive 
pressure in the electric utility industry may restrict the Company's 
ability to charge prices high enough to recover embedded costs, such as 
the cost of purchased power obligations or of generation facilities 
owned by the Company.  The amount by which such costs might exceed 
market prices is commonly referred to as "stranded costs".

Regulatory and legislative authorities at the federal level and among 
states across the country, including Vermont, are considering how to 
facilitate competition for electricity sales at the wholesale and retail 
levels.  For a discussion of restructuring proceedings in Vermont, refer 
to the Company's Annual Report on Form 10-K for the year ended December 
31, 1996 - "Management's Discussion and Analysis of Financial Condition 
and Results of Operations - Future Outlook".

In response to a Vermont Department of Public Service (the Department) 
petition, the Vermont Public Service Board (VPSB) opened a proceeding on 
utility industry restructuring by order dated October 17, 1995.  On 
December 29, 1995, the Company released its proposed restructuring plan, 
calling for corporate separation into a regulated company for 
transmission and distribution functions and an unregulated company for 
generation and sales functions.

On October 16, 1996, the VPSB issued a Draft Report and Order which 
proposed the commencement of competitive retail sales of electricity in 
early 1998, while distribution and transmission functions would remain 
subject to regulation.  The Company and other parties responded to the 
Draft Report and Order in November 1996, and the VPSB issued its Final 
Order on December 31, 1996.

The Final Order requires that Vermont investor-owned utilities divide 
their competitive retail and regulated distribution and transmission 
functions into separate corporate subsidiaries in order to achieve a 
functional separation of regulated and unregulated businesses, and 
provides for competition for all customer classes to be completed by the 
end of 1998.  In view of this change in structure as well as the unknown 
relative level of competition each corporation may face, the Company 
cannot predict the future cost or availability of capital for the new 
subsidiary corporations.  Furthermore, most of the assets of the Company 
are encumbered by a lien of the Company's First Mortgage Indenture.  The 
Company cannot predict with certainty at this time the cost and 
feasibility of obtaining approval from the existing bondholders, to the 
extent that it is determined that such approvals are necessary, in order 
to achieve functional separation.

The Final Order proposes an approach that takes into account multiple 
factors that the VPSB believes will "create the opportunity for full 
recovery of stranded costs provided they are legitimate, verifiable, 
otherwise recoverable, prudently incurred and non-mitigable," but the 
Final Order also states the VPSB's belief that "an opportunity for full 
recovery must be explicitly tied to successful mitigation."  The Final 
Order further provides that, where a utility has successfully mitigated 
its stranded costs, the opportunity should exist for substantial or full 
recovery of stranded costs when the magnitude of the post-mitigation 
stranded costs, among other things, allows for rates that are comparable 
to regional rates.

The Final Order proposes that allowed stranded cost recovery be 
accomplished through the use of a non-bypassable access charge, or 
Competitive Transition Charge (CTC), collected by the regulated 
distribution company.  The Final Order also endorses the securitization 
of stranded costs through the assignment of CTC receipts as a means of 
achieving lower-cost financing and the Final Order supports legislative 
action to achieve these savings.

The Company, CVPS, representatives of the Governor of Vermont and the 
Department have negotiated a Memorandum of Understanding (MOU) that 
would outline agreed-upon positions among the parties relative to the 
recovery of stranded costs, distribution company rates, corporate 
unbundling and societal benefit programs.  The parties to the MOU 
mutually would support those provisions in connection with any proposed 
legislation before the Vermont General Assembly and in any regulatory 
proceeding before the VPSB.  If all of the terms of the MOU are not 
included in final restructuring legislation and in an implementing VPSB 
Order, the MOU will be of no force or effect.

Although not yet executed, it is likely that the MOU will include the 
following financial terms:

	If the Company were able to reduce its power costs by $105 million 
(on a net present value basis assuming a 10% discount rate), then 
it would be conclusively deemed to have adequately mitigated 
stranded costs for the purpose of recovering its remaining stranded 
costs.  The closer the Company is to the mitigation target, the 
greater the likelihood that the Company will recover all of its 
remaining stranded costs.

	The CTC would be fixed initially at $30/MWh for the first two years 
of retail competition. Any under-collections or over-collections of 
the CTC, respectively, would be added to or subtracted from the 
unrecovered stranded cost balance.  The CTC would be adjusted 
annually thereafter to achieve recovery of stranded costs by the 
end of 2012.

	Unbundled distribution subsidiary rates would be frozen for 1998 
and 1999 and adjusted by 70% of the change in the consumer price 
index for calendar years 2000 through 2004.  Some portion of the 
frozen and subsequent rates would be dependent on achieving 
mutually agreed upon performance targets regarding quality of 
service.  The distribution subsidiary would also be able to 
petition the VPSB for relief due to significant factors out of the 
control of the distribution subsidiary, such as, but not limited 
to, a change in income tax rates, the need for significant capital 
expenditures to meet material customer expansions, natural 
catastrophes or significant changes in load growth.

In early April 1997, the Vermont Senate passed Senate Bill No. 62 (S. 
62), the electric utility restructuring bill, which requires passage by 
the Vermont House of Representatives and signature by the Governor 
before becoming law.  This bill is not based on the MOU and is being 
opposed by the Company and other utilities in Vermont.  S. 62 
establishes several goals, including the conflicting objectives that 
stranded costs be shared equally between utilities and customers and 
that the continuing financial integrity of the utility be preserved.  
Under S. 62, full retail competition in Vermont would start in October 
1998 and the VPSB is given considerable discretion to weigh various 
potentially conflicting objectives, including the two objectives set 
forth above, in deciding the extent to which and manner under which a 
utility can recover stranded costs.  S. 62 also provides: (1) that 
utilities must either divest unregulated enterprises or "functionally 
separate" them from regulated business activities; (2) an incentive for 
the early closing and decommissioning of the Vermont Yankee nuclear 
power plant; (3) that any retail electricity provider in Vermont shall 
have "ownership" of sufficient tradable renewable energy credits as 
defined in S. 62; (4) that the VPSB may order performance-based 
regulation for distribution functions if it finds that departure from 
cost-of-service regulation is in the public interest; (5) for the 
provision of out placement service and severance pay for utility 
employees adversely affected by restructuring, with such costs shared 
equally by the utility and its customers; and (6) that if a utility has 
received some above-market cost recovery and then the utility is 
acquired, the VPSB is to determine how much, if at all, the value of the 
acquired company was enhanced by the recovery of above-market costs and 
thereafter determine how the enhanced value should be shared equitably 
between the acquired utility's shareholders and customers.

The Company has strenuously opposed the enactment of S.62 into law 
principally because its stranded cost sharing provisions would 
jeopardize the Company's financial viability. Under Statement of 
Financial Accounting Standards (SFAS) 71, Accounting for Certain Types 
of Regulation, the Company would then be required to write off a 
material amount of its regulatory assets, and the resulting losses would 
limit the Company's access to capital. In mid-April, 1997, the Vermont 
House of Representatives indicated through its Speaker that there was 
insufficient time in this legislative session (which is scheduled to end 
in May 1997) to act upon a utility restructuring bill.  The Company has 
continued to urge the enactment during this legislative session of 
restructuring legislation compatible with the terms of the MOU or, at a 
minimum, legislation that would permit the securitization of stranded 
cost recovery through the authorization of a grantor trust financing 
mechanism.  However, there is no assurance that any restructuring 
legislation will be enacted by the Vermont General Assembly or, if 
legislation is enacted, that it will be consistent with the terms of the 
Final Order or the MOU. 

The Company has stated its position that if legislation is enacted that 
threatens the Company's financial integrity, it will pursue all remedies 
available to it under law.  In addition, the Company intends to file an 
application with the VPSB for a sizable rate increase if no 
restructuring legislation is enacted during this legislative session in 
order to recover cost increases, including Hydro-Quebec power supply 
costs which are expected to increase from $26 million in 1997 to $43 
million in 1998.

Risk Factors -- The major risk factors affecting the impact of electric 
industry restructuring upon the Company, including the recovery of 
stranded costs, are: (i) regulatory and legal decisions, (ii) the market 
price of power, and (iii) the amount of market share retained by the 
Company.  There can be no assurance that a final restructuring plan 
ordered by the VPSB, the courts, or through legislation will include a 
CTC that would allow for full recovery of stranded costs and include a 
fair return on those costs as they are being recovered.  If laws are 
enacted or regulatory decisions are made that do not offer an 
opportunity to adequately recover stranded costs, the Company believes 
it has legal arguments to challenge such laws or decisions.

The largest category of the Company's stranded costs are future costs 
under long-term power purchase contracts.  The Company intends to pursue 
compliance with the steps outlined in the Final Order and aggressively 
to pursue mitigation efforts in order to maximize its recovery of these 
costs.  The magnitude of stranded costs for the Company is largely 
dependent upon the future market price of power.  The Company has 
discussed various market price scenarios with interested parties for the 
purpose of identifying stranded costs.  Preliminary market price 
assumptions, which are likely to change, have resulted in estimates of 
the Company's stranded costs of between $259 million and $866 million, 
on an undiscounted basis.

If retail competition is implemented in Vermont and elsewhere, the 
Company is unable to predict the impact of this competition on its 
revenues, on the Company's ability to retain existing customers and 
attract new customers, or on the margins that will be realized on retail 
sales of electricity.

Historically, electric utility rates have been based on a utility's 
costs.  As a result, electric utilities are subject to certain 
accounting standards that are not applicable to other business 
enterprises in general. SFAS 71 requires regulated entities, in 
appropriate circumstances, to establish regulatory assets and 
liabilities, and thereby defer the income statement impact of certain 
costs and revenues that are expected to be realized in future rates.

As described in Note A.2 in the Notes to Consolidated Financial 
Statements for the year ending December 31, 1996, the Company meets the 
criteria for the application of SFAS 71. In the event the Company 
determines that it no longer meets those criteria, the accounting impact 
would be an extraordinary, non-cash charge to operations of an amount 
that could be material.  Factors that could give rise to the 
discontinuance of SFAS 71 include (1) increasing competition that 
restricts the Company's ability to establish prices to recover specific 
costs and (2) a change in the manner in which rates are set by 
regulators from cost-based regulation to another form of regulation.

The Company believes that the provisions of both the Final Order and 
MOU, if implemented, would meet the criteria for continuing application 
of SFAS 71 as to those costs for which recovery is permitted.  S.62, 
however, would not meet the criteria for the continuing application of 
SFAS 71. Under SFAS 5, Accounting for Contingencies, the passage of S.62 
or other restructuring legislation or order, would also require the 
Company to immediately estimate and record losses, on an undiscounted 
basis, for any discretionary above market power purchase contracts and 
other costs which are not probable of recovery from customers, to the 
extent that those costs are estimable. Because the Company is unable to 
predict what form enacted legislation will take, however, it cannot 
predict if or to what extent SFAS 71 or SFAS 5 will continue to be 
applicable in the future.  Members of the staff of the Securities and 
Exchange Commission have raised questions concerning the continued 
applicability of SFAS 71 to certain other electric utilities facing 
restructuring. The Emerging Issues Task Force (EITF) has agreed to 
review accounting issues associated with electric utility restructuring.  
Under generally accepted accounting principles, the Company will follow 
any EITF consensus on accounting issues relative to restructuring, 
including the continued application of SFAS 71.

The Company cannot predict whether restructuring legislation enacted by 
the Vermont General Assembly or any subsequent report or actions of, or 
proceedings before, the VPSB or Vermont General Assembly would have a 
material adverse effect on the Company's operations, financial condition 
or credit ratings.  The Company's failure to recover a significant 
portion of its purchased power costs, or to retain and attract customers 
in a competitive environment, would likely have a material adverse 
effect on the Company's business, including its operating results, cash 
flows and ability to pay dividends at current levels.



                      GREEN MOUNTAIN POWER CORPORATION
                              March 31, 1997
                        PART II - OTHER INFORMATION


ITEM 1.  Legal Proceedings
          See Notes 3 and 4 of Notes to Consolidated Financial Statements

ITEM 2.  Changes in Securities
          NONE

ITEM 3.  Defaults Upon Senior Securities
          NONE

ITEM 4.  Submission of Matters to a Vote of Security Holders
          NONE

ITEM 5.  Other Information
          NONE

ITEM 6.  (a)  EXHIBITS
                27       Financial Data Schedule

          (b)  REPORTS ON FORM 8-K
                         Form 8-K was not required to be filed
                         during the current quarter



                      GREEN MOUNTAIN POWER CORPORATION

                                 SIGNATURES





     Pursuant to the requirements of the Securities Exchange Act of 
1934, the registrant has duly caused this report to be signed on its 
behalf by the undersigned thereunto duly authorized.



                                GREEN MOUNTAIN POWER CORPORATION      
                                         (Registrant)



Date:  May 14, 1997                  /s/ C. L. Dutton           
                             C. L. Dutton, Vice President, Chief
                             Financial Officer and Treasurer



Date:  May 14, 1997                 /s/ R. J. Griffin           
                            R. J. Griffin, Controller




<TABLE> <S> <C>

<ARTICLE> UT
<LEGEND>
This schedule contains summary financial information extracted from the
Consolidated Balance Sheet as of March 31, 1997 and the related
Consolidated Statements of Income and Cash Flows for the three months
ended March 31, 1997, and is qualified in its entirety by reference
to such financial statements.
</LEGEND>
<MULTIPLIER>     1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               MAR-31-1997
<BOOK-VALUE>                                  PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                      190,941
<OTHER-PROPERTY-AND-INVEST>                     20,913
<TOTAL-CURRENT-ASSETS>                          35,678
<TOTAL-DEFERRED-CHARGES>                        43,653
<OTHER-ASSETS>                                  38,921
<TOTAL-ASSETS>                                 330,106
<COMMON>                                        16,919
<CAPITAL-SURPLUS-PAID-IN>                       68,354
<RETAINED-EARNINGS>                             27,187
<TOTAL-COMMON-STOCKHOLDERS-EQ>                 112,460
                            6,560
                                     12,750
<LONG-TERM-DEBT-NET>                            94,900
<SHORT-TERM-NOTES>                                 816
<LONG-TERM-NOTES-PAYABLE>                            0
<COMMERCIAL-PAPER-OBLIGATIONS>                       0
<LONG-TERM-DEBT-CURRENT-PORT>                    1,700
                            0
<CAPITAL-LEASE-OBLIGATIONS>                      9,006
<LEASES-CURRENT>                                     0
<OTHER-ITEMS-CAPITAL-AND-LIAB>                  91,914
<TOT-CAPITALIZATION-AND-LIAB>                  330,106
<GROSS-OPERATING-REVENUE>                       47,204
<INCOME-TAX-EXPENSE>                             2,005
<OTHER-OPERATING-EXPENSES>                      40,948
<TOTAL-OPERATING-EXPENSES>                      42,953
<OPERATING-INCOME-LOSS>                          4,251
<OTHER-INCOME-NET>                                 895
<INCOME-BEFORE-INTEREST-EXPEN>                   5,146
<TOTAL-INTEREST-EXPENSE>                         1,831
<NET-INCOME>                                     3,315
                        374
<EARNINGS-AVAILABLE-FOR-COMM>                    2,941
<COMMON-STOCK-DIVIDENDS>                         2,670
<TOTAL-INTEREST-ON-BONDS>                        1,864
<CASH-FLOW-OPERATIONS>                           7,715
<EPS-PRIMARY>                                     0.58
<EPS-DILUTED>                                     0.58
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission