AMDAHL CORP
10-Q, 1996-11-12
ELECTRONIC COMPUTERS
Previous: ALPINE GROUP INC /DE/, SC 13D/A, 1996-11-12
Next: AMERICAN BUSINESS PRODUCTS INC, 10-Q, 1996-11-12





                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q


                   QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934.

                For the quarterly period ended September 27, 1996

                           Commission file no. 1-7713


                               AMDAHL CORPORATION
             (Exact name of registrant as specified in its charter)

Delaware                                                             94-1728548
(State of incorporation)                                       (I.R.S. Employer
                                                             Identification No.)

1250 East Arques Avenue
Sunnyvale, California                                                94088-3470
(Address of principal executive offices)                              (Zip code)

Registrant's telephone number:                                   (408) 746-6000

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.


                                      Yes X
                                      No ___
               

Number of shares of common stock, $.05 par value, outstanding at November 
4, 1996:  121,330,655.


                                        1

<PAGE>



                          PART I. FINANCIAL INFORMATION

                       AMDAHL CORPORATION AND SUBSIDIARIES
                        CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)



The  following  unaudited  consolidated  financial  statements  reflect,  in the
opinion of management,  all  adjustments  (which  include only normal  recurring
adjustments)  necessary to present fairly the financial position as of the dates
and results of operations for the periods indicated.

Certain  information  and footnote  disclosures  normally  included in financial
statements prepared in accordance with generally accepted accounting  principles
have  been  condensed  or  omitted  pursuant  to  the  Securities  and  Exchange
Commission rules and regulations.  Amdahl Corporation (the Company) believes the
information  included  in the  following  report  on  Form  10-Q,  when  read in
conjunction  with the financial  statements  and related  notes  included in the
Company's 1995 Annual Report to Stockholders, not to be misleading.

CERTAIN OF THE  STATEMENTS  CONTAINED  IN THIS  REPORT ON FORM 10-Q ARE  FORWARD
LOOKING AND INVOLVE A NUMBER OF RISKS AND  UNCERTAINTIES  WHICH ARE DESCRIBED IN
THE  SECTION OF THIS  REPORT  TITLED  MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS,  THE COMPANY'S 1995 ANNUAL REPORT
TO  STOCKHOLDERS  AND IN OTHER  DOCUMENTS  FILED FROM TIME TO TIME WITH THE U.S.
SECURITIES AND EXCHANGE COMMISSION,  INCLUDING WITHOUT LIMITATION, THE REPORT ON
FORM 10-K FOR THE YEAR ENDED  DECEMBER 29,  1995.  ACTUAL  RESULTS  COULD DIFFER
MATERIALLY FROM THOSE PROJECTED.

The results of operations for the nine months ended  September 27, 1996, are not
necessarily indicative of results for the entire year ending December 27, 1996.



                                        2

<PAGE>
<TABLE>
<CAPTION>



                        AMDAHL CORPORATION AND SUBSIDIARIES
                            CONSOLIDATED BALANCE SHEETS
                     SEPTEMBER 27, 1996 and DECEMBER 29, 1995
                              (Dollars in thousands)


                                                                   1996            1995
                                                                -----------     -----------
<S>                                                           <C>            <C>
                  Assets
 Current assets:
   Cash and cash equivalents                                  $    167,962    $    192,980
   Restricted cash                                                  56,770               -
   Short-term investments                                          224,190         444,006
   Receivables, net of allowances                                  408,060         319,777
   Inventories -
     Purchased materials                                            20,255          18,879
     Systems in process                                             38,422         168,322
     Finished goods                                                 49,534          87,612
   Prepaid expenses and deferred tax benefit                        85,648          69,115
                                                                -----------     -----------
       Total current assets                                      1,050,841       1,300,691
                                                                -----------     -----------
 Long-term receivables and other assets                             33,178          28,083
                                                                -----------     -----------
 Property and equipment, at cost:
   Leased systems                                                   44,344          37,937
   System spares                                                   363,532         379,797
   Production and data processing equipment                        325,256         327,051
   Office furniture, equipment, and improvements                   142,133         173,691
   Land and buildings                                               89,939         111,715
                                                                -----------     -----------
                                                                   965,204       1,030,191
   Less - Accumulated depreciation and amortization               (715,453)       (757,523)
                                                                -----------     -----------
       Property and equipment, net                                 249,751         272,668
                                                                -----------     -----------
 Excess of cost over net assets acquired, net of amortization      198,520         106,756
                                                                -----------     -----------
                                                              $  1,532,290    $  1,708,198
                                                                ===========     ===========
                  Liabilities and stockholders' equity

 Current liabilities:
   Notes payable and short-term debt                          $     27,506    $     22,026
   Short-term debt - stockholder (Fujitsu Limited)                  80,000               -
   Accounts payable                                                135,450         111,871
   Accounts payable - stockholder (Fujitsu Limited)                 27,361          29,152
   Accrued liabilities                                             512,904         431,600
                                                                -----------     -----------
       Total current liabilities                                   783,221         594,649
                                                                -----------     -----------
 Long-term debt - stockholder (Fujitsu Limited)                          -          80,000
                                                                -----------     -----------
 Long-term liabilities                                              42,314          51,152
                                                                -----------     -----------
 Deferred income taxes                                              60,065          48,573
                                                                -----------     -----------
 Stockholders' equity:
   Common stock, $.05 par value -
     Authorized  - 200,000,000 shares
     Outstanding - 120,995,000 shares in 1996
       and 119,259,000 shares in 1995                                6,050           5,963
   Additional paid-in capital                                      551,230         542,269
   Retained earnings                                                78,203         370,995
   Cumulative translation adjustments                                9,058          10,932
   Unrealized holding gains on securities                            2,149           3,665
                                                                -----------     -----------
       Total stockholders' equity                                  646,690         933,824
                                                                -----------     -----------
                                                              $  1,532,290    $  1,708,198
                                                                ===========     ===========

The accompanying notes are an integral part of these financial statements.
                                        3
</TABLE>
<PAGE>                     
<TABLE>
<CAPTION>

                      AMDAHL CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                      -------------------------------------
                  (In thousands, except per common share amounts)

                                                             FOR THE THREE MONTHS ENDED
                                                          SEPT 27, 1996      SEPT 29, 1995
                                                         ---------------    ---------------
<S>                                                      <C>               <C>
  REVENUES
    Equipment sales                                      $      147,936     $      191,848
    Service, software and other                                 291,883            158,168
                                                           -------------      -------------
                                                                439,819            350,016
                                                           -------------      -------------
  COST OF REVENUES
    Equipment sales                                              99,321            113,292
    Service, software and other                                 217,049             94,255
                                                           -------------      -------------
                                                                316,370            207,547
                                                           -------------      -------------
     Gross margin                                               123,449            142,469
                                                           -------------      -------------
  OPERATING EXPENSES
    Engineering and development                                  29,091             35,756
    Marketing, general and administrative                       102,401             91,432
                                                           -------------      -------------
                                                                131,492            127,188
                                                           -------------      -------------
     Income (loss) from operations                               (8,043)            15,281
                                                           -------------      -------------
  INTEREST
    Income                                                        6,655             13,010
    Expense                                                      (2,813)            (2,584)
                                                           -------------      -------------
                                                                  3,842             10,426
                                                           -------------      -------------
     Income (loss) before provision for
        income taxes                                             (4,201)            25,707

  PROVISION FOR INCOME TAXES                                        632              5,650
                                                           -------------      -------------
  NET INCOME (LOSS)                                      $       (4,833)    $       20,057
                                                           =============      =============

  PER COMMON SHARE AMOUNTS:


    Net income (loss)                                    $         (.04)    $          .17
                                                           =============      =============

    Average outstanding shares                                  120,881            120,603
                                                           =============      =============


The accompanying notes are an integral part of these financial statements.
</TABLE>
                                        4
<PAGE>
<TABLE>
<CAPTION>

                        AMDAHL CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                      -------------------------------------
                  (In thousands, except per common share amounts)



                                                             FOR THE NINE MONTHS ENDED
                                                          SEPT 27, 1996      SEPT 29, 1995
                                                         ---------------    ---------------
<S>                                                      <C>                <C>
  REVENUES
    Equipment sales                                      $      348,795     $      624,468
    Service, software and other                                 790,906            475,740
                                                           -------------      -------------
                                                              1,139,701          1,100,208
                                                           -------------      -------------
  COST OF REVENUES
    Equipment sales                                             437,255            396,764
    Service, software and other                                 583,309            267,389
                                                           -------------      -------------
                                                              1,020,564            664,153
                                                           -------------      -------------
     Gross margin                                               119,137            436,055
                                                           -------------      -------------
  OPERATING EXPENSES
    Engineering and development                                  91,852            114,403
    Marketing, general and administrative                       302,375            266,073
    Purchased in-process engineering and development             20,700                  -
                                                           -------------      -------------
                                                                414,927            380,476
                                                           -------------      -------------
     Income (loss) from operations                             (295,790)            55,579
                                                           -------------      -------------
  INTEREST
    Income                                                       22,554             38,048
    Expense                                                      (7,555)            (7,884)
                                                           -------------      -------------
                                                                 14,999             30,164
                                                           -------------      -------------
     Income (Loss) before provision for
        income taxes                                           (280,791)            85,743

  PROVISION FOR INCOME TAXES                                     12,001             18,850
                                                           -------------      -------------
  NET INCOME (LOSS)                                      $     (292,792)    $       66,893
                                                           =============      =============

  PER COMMON SHARE AMOUNTS:

    Net income (loss)                                    $        (2.44)    $          .56
                                                           =============      =============

    Average outstanding shares                                  120,223            120,267
                                                           =============      =============

The accompanying notes are an integral part of these financial statements.
</TABLE>

                                        5
<PAGE>
<TABLE>
<CAPTION>

                       AMDAHL CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (In thousands)

                                                                             FOR THE NINE MONTHS ENDED
                                                                            SEPTEMBER 27,    OCTOBER 1,
                                                                              1996              1995
                                                                          ------------      -------------
<S>                                                                       <C>               <C>

Cash and cash equivalents at beginning of period                             $192,980           $358,006
                                                                          ------------      -------------
Cash flows from operating activities:

       Net income (loss)                                                     (292,792)            66,893
       Adjustments to reconcile net income (loss)
        to net cash:
         provided by (used for) operating activities:
          Depreciation and amortization                                        78,230             88,191
          Write-off of purchased in-process engineering & development          20,700                  -
          Write-down of processor inventories and lease systems
           to market                                                          130,000                  -
          Deferred income tax provision                                        11,491              6,551
          Gain on dispositions of assets                                          (59)              (330)
       Changes in assets and liabilities net of effects from 
        purchase of Trecom:
          (Increase) decrease in receivables                                  (50,760)            61,001
          (Increase) decrease in inventories                                   49,984            (17,265)
          Increase in prepaid expenses and
           deferred tax benefit                                               (10,347)           (13,035)
          (Increase) decrease in long-term receivables
           and other assets                                                    (4,095)             6,242
          Increase (decrease) in accounts payable                              19,265            (22,755)
          Increase (decrease) in accrued liabilities                           10,794            (96,142)
          Decrease in long-term liabilities                                    (2,588)            (3,689)
                                                                          ------------      -------------
       Net cash provided by (used for) operating activities                   (40,177)            75,662
                                                                          ------------      -------------

Cash flows from investing activities:
       Purchases of available-for-sale short-term investments                (109,743)          (292,223)
       Purchases of held-to-maturity short-term investments                         -           (277,065)
       Proceeds from sales and maturities of
          available-for-sale short-term investments                           266,066             15,482
       Proceeds from maturities of held-to-maturity
          short-term investments                                                    -            329,437
       Payment for purchase of Trecom, net of cash acquired
         and acquisition price payable                                        (68,204)                 -
       Capital expenditures:
            Leased systems                                                    (34,016)           (11,668)
            System spares                                                     (11,260)           (12,787)
            Other property and equipment                                      (35,913)           (50,830)
       Proceeds from property and equipment sales                              14,848             44,154
                                                                          ------------      -------------
       Net cash provided by (used for) investing activities                    21,778           (255,500)
                                                                          ------------      -------------

Cash flows from financing activities:
       Increase (decrease) in notes payable and short-term debt               (13,878)            11,642
       Repayments of long-term borrowings                                        (143)                 -
       Sale of common stock and exercise of options                             9,048             19,793
                                                                          ------------      -------------
       Net cash provided by (used for) financing activities                    (4,973)            31,435
                                                                          ------------      -------------
Effect of exchange rate changes on cash                                        (1,646)             3,148
                                                                          ------------      -------------
       Net decrease in cash and cash equivalents                              (25,018)          (145,255)
                                                                          ------------      -------------
Cash and cash equivalents at end of period                                   $167,962           $212,751
                                                                          ============      =============


The accompanying notes are an integral part of these financial statements.
</TABLE>

                                        6

<PAGE>


                       AMDAHL CORPORATION AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)


The accompanying  interim financial  statements and related notes should be read
in conjunction  with the financial  statements and related notes included in the
Company's 1995 Annual Report to Stockholders.


RELATIONSHIP WITH FUJITSU LIMITED

During  the third  quarter of 1996 the  Company  recognized  equipment  sales to
Fujitsu Limited (Fujitsu) under  distributorship  and other  arrangements  which
contributed  $6,235,000  and  $3,022,000  to equipment  sales and gross  margin,
respectively,  compared to  $14,023,000  and  $8,425,000 in the third quarter of
1995  ($15,551,000  and  $4,320,000  for the  first  nine  months  of  1996  and
$35,144,000 and $16,650,000 for the first nine months of 1995).

In 1995 the Company  entered into a contract  manufacturing  agreement  with HaL
Computer  Systems,  Inc.  (HaL), a wholly-owned  subsidiary of Fujitsu,  whereby
Amdahl agreed to manufacture open system  workstations for HaL. The Company also
performs  circuit board  assembly for Ross  Technology,  Inc., a  majority-owned
subsidiary  of  Fujitsu.  Both of these  agreements  were  near  completion  and
contributed  no revenue  and a negative  $102,000 to  equipment  sales and gross
margin,  respectively,  in the third  quarter of 1996 compared to $868,000 and a
negative  $84,000 to equipment  sales and gross  margin in the third  quarter of
1995 ($5,630,000 and a negative $2,211,000 for the first nine months of 1996 and
$5,190,000 and $1,692,000 in the first nine months of 1995).

Fujitsu   reimburses  Amdahl  for  certain  specific   engineering   development
activities  performed by Amdahl from time to time related to products  which are
being  jointly  developed  by Amdahl  and  Fujitsu.  In  connection  with  these
development efforts,  Amdahl recorded $6,100,000 as an offset to engineering and
development expenses in the third quarter of 1996 ($18,500,000 in the first nine
months of 1996). No such reimbursements occurred in 1995.

Amounts due from Fujitsu and their  subsidiaries  included in  receivables  were
$22,483,000  and  $35,795,000  as of  September  27, 1996 and December 29, 1995,
respectively.

At September 27, 1996 and December 30, 1995,  $80,000,000 was outstanding  under
the loan agreement  with Fujitsu.  This amount was  reclassified  from long-term
debt to current debt in the first quarter of 1996, as the amount  outstanding is
payable  in  January  1997.  Interest  expense  associated  with  the  loan  was
$1,233,000 and  $1,460,000 in the third quarters of 1996 and 1995,  respectively
($4,155,000  and  $4,459,000  in  the  first  nine  months  of  1996  and  1995,
respectively), of which $917,000 and $958,000

                                        7

<PAGE>



was  payable and  included  in accrued  liabilities  at  September  27, 1996 and
December 29, 1995, respectively.


SUPPLEMENTARY CASH FLOW DISCLOSURE

Income taxes of $1,602,000 (net of taxes refunded of  $16,951,000)  were paid by
the Company in the first nine months of 1996,  and income  taxes of  $26,158,000
were paid by the Company in the first nine months of 1995.  Interest paid on all
borrowings  was  $7,648,000 and $7,866,000 for the first nine months of 1996 and
1995, respectively.

NONCASH INVESTING ACTIVITIES

Transfers of Amdahl-manufactured  systems from net property, plant and equipment
to inventories were $10,798,000 in the first nine months of 1996 and $12,071,000
in the first nine months of 1995.


                                        8

<PAGE>

                       AMDAHL CORPORATION AND SUBSIDIARIES

                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS



The following Management's Discussion and Analysis should be read in conjunction
with the  Management's  Discussion  and Analysis  included in the Company's 1995
Annual Report to Stockholders.

RESULTS OF OPERATIONS

THIRD  QUARTER AND FIRST NINE MONTHS OF 1996 COMPARED TO THIRD QUARTER AND FIRST
NINE MONTHS OF 1995:

Total revenues  increased 26% to  $439,819,000 in the third quarter of 1996 from
$350,016,000 in the third quarter of 1995 and increased $39,493,000 or 4% in the
first nine months of 1996  compared to the first nine months of 1995.  Equipment
sales revenues decreased 23% in the third quarter of 1996 from the third quarter
of 1995 and decreased 44% in the first nine months of 1996 compared to the first
nine months of 1995.  Equipment  sales were 34% and 55% of total revenues in the
third quarters of 1996 and 1995, respectively.  The third quarter 1996 equipment
sales  included the first  revenues from limited  shipments of the Company's new
Millennium  CMOS  mainframe  systems.  Revenues  from  equipment  sales of 5995M
mainframe  systems  decreased  53% in the third  quarter  of 1996 from the third
quarter of 1995 despite increased volume, due to significant declines in pricing
year-to-year  caused by severe  price  competition  in the  marketplace  and the
transition from older ECL mainframe technology to CMOS technology. Revenues from
storage product  equipment sales increased 61% in the third quarter of 1996 when
compared to the same period of 1995 as the Company  began volume  shipments of a
new generation of storage products.  Equipment sales of high performance servers
increased  37% in the third  quarter of 1996 compared to the same quarter a year
ago.

Service,  software and other  revenues were 66% and 45% of total revenues in the
third  quarters  of 1996 and 1995,  respectively.  Service,  software  and other
revenues  increased  85% in the third  quarter of 1996 from the third quarter of
1995 and 66% in the first  nine  months of 1996  from the first  nine  months of
1995, primarily reflecting increased consulting services revenues from DMR Group
Inc. (DMR), acquired in the fourth quarter of 1995, and Trecom Business Systems,
Inc. (Trecom), acquired in the second quarter of 1996.

Total gross margin was 28% of revenues in the third quarter of 1996, compared to
41% in the third quarter of 1995 and 10% of revenues in the first nine months of
1996,  compared  to 40% in the  first  nine  months of 1995.  The  gross  margin
percentage on equipment sales decreased to 33% in the third quarter of 1996 from
41% in the third  quarter of 1995 and  decreased to a negative 25% for the first
nine months of 1996 from 36% for the first nine

                                        9

<PAGE>



months of 1995. The 1996  year-to-date  total gross margin and gross margin from
equipment  sales  include a charge of $130  million  taken in second  quarter to
reduce  end-of-life  bipolar 5995M assets to market value.  Without this charge,
the total gross margin and gross margin from equipment  sales for the first nine
months of 1996 would have been 22% and 12%, respectively.

The gross margin on service, software and other revenues decreased to 26% in the
third quarter of 1996 from 40% in the third quarter of 1995 and decreased to 26%
in the first nine months of 1996 from 44% in the first nine months of 1995.  The
primary  cause of the decreases is that  consulting  and  professional  services
contributed a greater  proportion of revenues  during 1996,  and these  revenues
generate lower gross margins than the Company's traditional maintenance revenues
which  predominated  in 1995.  In addition,  the gross margin from the Company's
traditional  maintenance  business has been  negatively  effected by competitive
pricing  pressures  and a  gradual  erosion  of  the  installed  base  of  older
generations of mainframe systems.

Third quarter 1996 engineering and development  expenses decreased $7 million or
19% when  compared to the third quarter of 1995,  due in part to  reimbursements
received from Fujitsu (see the Notes to the Consolidated  Financial  Statements)
and  due to the  increased  reliance  on  Fujitsu  for  the  development  of the
Company's future mainframe and storage  products.  Third quarter 1996 marketing,
general and  administrative  expenses increased $11 million or 12% when compared
to the third  quarter  of 1995,  due to  increased  marketing  efforts  directed
towards the Company's  non-traditional product lines and the additional expenses
associated with DMR and Trecom.

Net interest  income  decreased $7 million in the third quarter of 1996 from the
third quarter of 1995 and decreased $15 million in the first nine months of 1996
from the first nine months of 1995 due  primarily to lower cash levels after the
acquisition of DMR and Trecom.


                                       10

<PAGE>




The  effective  income tax rate was negative  15% in the third  quarter of 1996,
compared  to 22% in the  third  quarter  of 1995.  The  third  quarter  1996 tax
provision  included a provision for taxes currently payable in state and foreign
jurisdictions.  No tax benefit was recorded for the loss incurred in the current
period. For financial reporting  purposes,  the valuation allowance at September
27, 1996  reduced net  deferred  tax assets to an amount  realizable  based upon
taxes  paid for prior  years  without  relying  on future  income.  The  Company
anticipates  that the provision  for income taxes in the fourth  quarter of 1996
will consist only of minimum state and foreign taxes.

FACTORS THAT MAY AFFECT FUTURE OPERATING RESULTS

While the Company's new CMOS based  Millennium  mainframe  will achieve  general
availability  during the fourth quarter of 1996, revenues and margins associated
with the sale of these new systems will be subject to a number of  uncertainties
over  the near  term.  Among  them are the  volume  of  units to be  shipped  as
production  schedules  are ramped up, the size and  configuration  of  delivered
systems, and system pricing, as the Company expects sales of these systems to be
subject  to  the  same  competitive   pressures  which  have  affected  previous
generations  of the Company's  mainframe  computers.  Moreover,  in light of the
transition from older technology  systems to the new CMOS based mainframes,  the
Company  expects  traditional  hardware  maintenance  revenues  to decline  from
historical levels.

The above uncertainties,  as well as competitive  conditions in the marketplace,
require the Company to continually  review and consider  adjustments to its cost
structures.  At the present  time the Company is unable to quantify  the size of
any cost  reduction  activities  it might  undertake,  their  impact  on  future
operating  results,  and  whether  any such  actions  would  require a  material
one-time charge to earnings.

FINANCIAL CONDITION
SEPTEMBER 27, 1996 COMPARED TO DECEMBER 29, 1995

The  Company's  net  cash  position   (cash,   restricted  cash  and  short-term
investments net of short-term and long-term debt,  excluding  capitalized  lease
obligations)  decreased by $189 million from  December 29, 1995 to September 27,
1996.  Cash,  cash  equivalents,  restricted  cash  and  short-term  investments
decreased $188 million,  reflecting cash used for operations and the acquisition
of Trecom.  Receivables  increased  $88 million,  largely due to the addition of
Trecom's receivables of $50 million.

Inventories  decreased $167 million,  reflecting shipments of end- of-life 5995M
systems and the $105 million  write-down of 5995M inventories to market value in
the second quarter of 1996.

Property and equipment  decreased $23 million due to the $25 million  write-down
of 5995M leased systems in the second quarter of 1996.

The excess of cost over net assets acquired (goodwill), net of

                                       11

<PAGE>



amortization, increased $92 million due to the acquisition of
Trecom.

Accrued liabilities increased $81 million, primarily due to the present value of
the Trecom  acquisition  price  payable,  which was $63 million at September 27,
1996.  Increases in other  accruals  were  partially  offset by charges  against
accrued  restructuring  costs,  which resulted in a decrease in the balance from
$55 million at December 29, 1995 to $19 million at September 27, 1996.

At September 27, 1996 and December 29, 1995, $80 million was  outstanding  under
the loan agreement  with Fujitsu.  This amount was  reclassified  from long-term
debt to current debt in the first quarter of 1996, as the amount  outstanding is
payable in January 1997.


LIQUIDITY

The  nature  of the  computer  industry,  combined  with  the  current  economic
environment,  make it very difficult for the Company to predict future liquidity
requirements  with certainty.  However,  the Company believes that existing cash
and short-term  investments will be adequate to finance  continuing  operations,
investments in property and equipment, inventories and spare parts, expenditures
for the  development  of new  products,  repayment of  outstanding  debt and the
remaining liability for the acquisition of Trecom, at least through 1997.


                                       12

<PAGE>


                           PART II. OTHER INFORMATION



Item 1.           Legal Proceedings:
                  Not applicable.

Item 2.           Changes in Securities:
                  Not applicable.

Item 3.           Defaults upon Senior Securities:
                  Not applicable.

Item 4.           Submission of Matters to a Vote of Security Holders:
                  Not applicable

Item 5.           Other information:
                  Not applicable.

Item 6.           Exhibits and Reports on Form 8-K:

                  (a)   Exhibits:

                        10  Termination agreement with named executive officer.

                  (b)   Reports on Form 8-K:

                        Form 8-K/A filed July 3, 1996.







                                       13

<PAGE>


                                   SIGNATURES



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.





                                            AMDAHL CORPORATION



Date:  November 11, 1996                   By:  /s/ John C. Lewis
                                                ---------------------
                                                John C. Lewis
                                                Chairman of the Board,
                                                President and
                                                Chief Executive Officer



Date:  November 11, 1996                    By: /s/ Ernest B. Thompson
                                                -------------------------
                                                Ernest B. Thompson
                                                Vice President and Controller
                                                (Principal Accounting Officer)
 


                                       14

<PAGE>

                                 Exhibit Index

Item        Description
- ----        -----------

10          Termination Agreement with Named Executive Officer

27          Financial Data Schedule




                                   Exhibit 10






July 3, 1996






Mr. E. Joseph Zemke
21891 Via Regina
Saratoga, California  95070

Dear Joe:

                  The purpose of this letter  agreement  is to document  (i) the
severance benefits to which you are entitled in connection with your resignation
as the Company's  President and Chief  Executive  Officer and as a member of the
Company's Board of Directors and (ii) the consulting arrangement and restrictive
covenants which will be in effect for you through March 14, 1998.


                         PART ONE -- SEVERANCE BENEFITS

                  1.  Your  resignation  as the  Company's  President  and Chief
Executive  Officer  and as a  member  of the  Company's  Board of  Directors  is
effective as of March 14, 1996. Your employment with the Company also terminated
as of that date.

                  2. You will receive your normal salary through March 14, 1996,
and all regular and mandatory  payroll  deductions will be taken from your final
paycheck. Your final paycheck will also include payment for all your accrued but
unused  vacation  days through  March 14,  1996,  subject to the  collection  of
applicable  withholding  taxes.  Your  participation  in the Company's  employee
benefit programs,  including (without  limitation) the group term life insurance
plan,  the  disability  income  plan,  the  accidental  death and  dismemberment
insurance  program,  the flexible dollars benefit program,  the Employee Savings
Program  (including  your ability to make pre-tax and after-tax  contributions),
the Employee Stock Purchase Plan and the 1994 Stock  Incentive  Plan, will cease
as of your  March  14,  1996  termination  date,  except to the  limited  extent
provided  in  Paragraphs  6 and 9 of this  Part  One.  You  will  also  cease to
participate in any special executive benefit programs, effective with your March
14, 1996 termination date.

                  3.       Effective with your March 14, 1996 termination


<PAGE>



date,  you will  cease to have any  further  access  to  confidential  and other
non-public  information  concerning  the  Company and its  business  operations,
except to the  limited  extent  necessary  to perform  any  consulting  services
required of you pursuant to Part Two of this letter agreement.

                  4. You will receive an aggregate of  $2,382,000  of salary and
bonus  continuation  payments over the two-year period  beginning March 15, 1996
and ending March 14, 1998. These payments will be made in equal  installments at
bi-weekly  intervals over the two-year period, with the first payment to be made
as of March 29, 1996.  All payments will be subject to the Company's  collection
of applicable  withholding taxes. In addition to these bi-weekly  payments,  you
will also receive a total of $120,000 over the two-year  consulting period to be
in  effect  under  Part  Two  of  this  letter  agreement.   However,  all  such
continuation  payments and  consulting  fees will  immediately  terminate in the
event of a material  breach of any of your covenants  under Paragraph 15 of this
letter agreement.



<PAGE>



Mr. E. Joseph Zemke
July 3, 1996
Page 2



                  5. During  your period of  employment  with the  Company,  you
received  restricted stock awards for a total of 190,400 shares of the Company's
common stock.  As of July 3, 1996;  137,400 of those shares were  unvested.  The
specific  break-down of your vested and unvested  restricted  stock awards as of
July 3, 1996 is attached as Schedule A. All of your  remaining  unvested  shares
will vest on August 30, subject to your  compliance with Paragraph 15. Prior to
August 30, you will  designate the number of shares of  restricted  stock to be
issued to you and the  number to be  issued  to your  wife.  At the time of such
vesting,  you will recognize  immediate  taxable income equal to the fair market
value of those  previously  unvested  shares,  less the issue price you paid for
such shares,  and you will have to satisfy the applicable  withholding  taxes on
that income before the certificates for the shares will be released.

                  6. You currently  hold  outstanding  stock options for 364,000
shares of the  Company's  common  stock.  As of July 3, 1996,  those options are
exercisable  for a total of 232,400  shares.  The  specific  break-down  of your
vested  and  unvested  stock  options  as of July 3,  1996 is also  included  in
attached  Schedule  A. Upon  execution  of this letter  agreement,  each of your
options  will  be  fully  vested  and  may be  exercised  for  any or all of the
outstanding  option  shares at any time prior to March 14, 1998,  except for the
August 5, 1986 option grant which you have already  exercised in full.  Prior to
your  exercise,  you will designate the number of shares to be issued to you and
the number to be issued to your wife. Since all of your outstanding  options are
non-qualified  options  under the federal  income tax laws,  you will  recognize
compensation  income in connection with your exercise of those options,  and you
must  satisfy  all  applicable  withholding  taxes  associated  with  each  such
exercise.

                  7. You are  currently  vested in your entire  account  balance
under  the  Long-Term  Executive  Incentive   Performance  Plan,  and  you  will
immediately vest in all your outstanding accounts under the Short-Term Executive
Incentive  Performance  Plan upon your  execution of this letter  agreement.  On
August 30, 1996,  you will  receive a lump sum  payment  of your  outstanding
account  balances under both the Short-Term  and Long-Term  Executive  Incentive
Performance Plans, subject to the Company's collection of applicable withholding
taxes.  Prior to August 30, you will designate the amount to be paid to you and
the amount to be paid to your wife. As of July 3, 1996, the aggregate balance of
your outstanding  accounts under the Short-Term Plan was $185,353.59  (inclusive
of interest  through  December 31, 1995) and your  outstanding  account  balance
under the Long-Term Plan was $1,879,390  (inclusive of interest through December
31, 1995).


<PAGE>



Your  lump sum  payment  will  also  include  interest  on your  Short-Term  and
Long-Term  Plan  accounts  at the rate of 6.5  percent  per annum for the period
January 1, 1996 through the payment date.

                  8. At the  time  you  receive  your  lump  sum  payment  under
Paragraph  7, you will repay to the  Company  your  outstanding  loans under the
Company's  Officer Loan Program.  On July 3, 1996,  the  outstanding  balance of
those loans will be $444,844.06. A specific break-down of your outstanding loans
as of July 3, 1996 is set forth in attached  Schedule B. This  schedule  will be
updated  to state the amount  owed as of  November  1,  1996,  the lump sum date
referred to in Paragraph 7.





<PAGE>



Mr. E. Joseph Zemke
July 3, 1996
Page 3



                  9. The  Company  will,  at its  expense,  provide you and your
spouse with continued health care coverage under the Company's executive officer
medical/dental plan. Your individual coverage will continue until the earlier of
(i) your  attainment of age 65 or (ii) the first date that you are covered under
another employer's health benefit program which provides  substantially the same
level of benefits without  exclusion for pre-existing  medical  conditions.  The
coverage for your spouse will  continue  until the earlier of (i) March 31, 1998
or (ii) the first  date that she is  covered  under  another  employer's  health
benefit program which provides  substantially the same level of benefits without
exclusion for pre-existing  medical  conditions.  The Company believes that such
continued  health care coverage will not constitute  taxable income to you under
current federal tax laws, regulations and rulings. The coverage provided you and
your spouse under this Paragraph 9 will be in lieu of any other continued health
care coverage to which you or your spouse would  otherwise be entitled  pursuant
to the  requirements  of Code  Section  4980B by reason of your  termination  of
employment  or your  subsequent  divorce,  and  neither you nor your spouse will
accordingly  be entitled to any further  health care coverage under Code Section
4980B following the coverage period in effect under this Paragraph 9.

                  10. You also  acknowledge  that you will remain subject to the
reporting  requirements in effect under Section 16(a) of the Securities Exchange
Act of 1934, as amended,  until  September 14, 1996,  and you will work with Ms.
Patricia  Boepple of the Company in filing all  required  Section 16 (a) reports
for your transactions in the Company's common stock through that date.

                  11. You have  previously  been provided with certain  computer
and telephone equipment for home use. That equipment may be retained by you. All
copies of  proprietary  information  and other  confidential  information of the
Company  currently in your possession,  whether in hard copy,  diskette or other
computer-readable format, must either be destroyed or returned to Mr. Anthony M.
Pozos at the time you execute this letter agreement,  and you may not retain any
files,  documents  or  other  tangible  manifestations  of such  proprietary  or
confidential information.

                  12. You will be entitled  to  indemnification,  in  accordance
with the applicable  provisions of Article Eleventh of the Company's Articles of
Incorporation  and  Article  IX of the  Company's  Bylaws  (copies  of which are
attached as Schedule C),  against all  expense,  liability  and loss  (including
attorney fees and settlement payments) which you may incur by reason of


<PAGE>



any action,  suit or proceeding  arising from or relating to the  performance of
your duties as an officer or  director  of the  Company  prior to your March 14,
1996 termination date.


         PART TWO -- CONSULTING ARRANGEMENT AND RESTRICTIVE COVENANTS

                  13. You will make  yourself  available  to perform  consulting
services  reasonably  requested of you during the two (2) year period  beginning
March 15, 1996 and ending March 14, 1998 (the "Consultancy Period"). You will be
paid a monthly  retainer  fee of $5,000 at the start of each  month  during  the
period April 1, 1996 through February 28, 1998. In addition,  you will receive a
pro-rated retainer fee of $2,500 for the period March 15, 1996 to March 31, 1996
(to be paid  upon your  execution  of this  letter  agreement)  and a  pro-rated
retainer  fee of $2,500  for the period  March 1, 1998 to March 14,  1998 (to be
paid on March 1, 1998). In  consideration  of the monthly retainer fee, you will
make yourself available to render up to 10 hours of consulting




<PAGE>



Mr. E. Joseph Zemke
July 3, 1996
Page 4



services  per  month (5 hours per month for a  pro-rated  retainer)  during  the
Consultancy Period. All assignments will come from the Chairman of the Company's
Board of Directors,  and you will report directly to such person with respect to
each  assignment.  Should you be requested to render more than the required 5 or
10 hours of  consulting  services per month,  then you will be  compensated  for
those  additional  hours  at an  hourly  rate to be  agreed  upon by you and the
Chairman  of the  Company's  Board  of  Directors  at the time  such  consulting
services  are  to be  rendered.  You  will  be  reimbursed  for  all  reasonable
out-of-pocket  expenses incurred in rendering such consulting services upon your
submission of appropriate documentation for those expenses.

                  14.  During  the  Consultancy  Period,  you  will not make any
representations to any third party that you are an officer, director or employee
of the Company. Any proprietary information or other confidential information of
the Company to which you may have access in the  performance of your  consulting
services will be held in confidence and will not be disclosed to any third party
or otherwise  directly or indirectly used by you, except to the extent necessary
to perform your consulting services.

                  15. As a condition to, and in consideration for, the severance
benefits you are to receive under Part One and the additional  retainer fees you
are to receive  under this Part Two, you will not at any time during the two (2)
year period beginning March 15, 1996 and ending March 14, 1998:

                           (i)      directly or indirectly, whether for your own
account or as an employee, director,  consultant or advisor, provide services to
any  business  enterprise  which is at the time in  competition  with any of the
Company's then existing or formally  planned  product lines and which is located
geographically  in an area  where the  Company  maintains  substantial  business
activities,  unless you obtain the prior written  consent of the Company's Board
of Directors, or

                           (ii)     directly or indirectly encourage or solicit
any individual to leave the Company's  employ for any reason or interfere in any
other manner with the employment  relationships at the time existing between the
Company and its current or prospective employees, or

                           (iii)     induce or attempt to induce any customer, 
supplier,  distributor,  licensor, licensee or other business relation
of the Company to cease doing  business with the Company or in any way interfere
with the existing business


<PAGE>



relationship  between  any  such  customer,  supplier,  distributor,   licensor,
licensee or other business relation and the Company.

     You acknowledge  that monetary  damages may not be sufficient to compensate
the Company for any economic loss which may be incurred by reason of your breach
of the foregoing restrictive  covenants.  Accordingly,  in the event of any such
breach, the Company will, in addition to the cessation of the severance benefits
and consulting fees provided you under this agreement and any remedies available
to the Company at law, be entitled to obtain  equitable relief in the form of an
injunction precluding you from continuing to engage in such breach.


                          PART THREE -- MUTUAL RELEASES

                  16. In  consideration  of the various payments and benefits to
be provided you pursuant to this letter  agreement,  you do hereby for yourself,
your heirs, executors, administrators and assigns agree as follows:



<PAGE>



Mr. E. Joseph Zemke
July 3, 1996
Page 5



                           a.       You fully and forever release and discharge
the Company,  Fujitsu Limited,  their respective affiliates and their respective
officers,  directors,  employees,  agents and assigns (jointly and severally the
"Releasees"),  or any of them, from any claims,  demands,  damages and causes of
action you have or may have  against the  Releasees  and  covenant not to sue or
otherwise  institute  or cause to be  instituted  or in any way  participate  in
(except at the request of the Company or as otherwise  required by law) legal or
administrative  proceedings  against the  Releasees  with  respect to any matter
arising out of or connected with your employment with the Company,  your service
on the Company's  Board of Directors or the  termination  of that  employment or
service, including any and all liabilities,  claims, demands,  contracts, debts,
obligations and causes of action of every nature, kind and description,  in law,
equity or otherwise,  whether or not now known or ascertained,  which heretofore
do or may exist.  However, the foregoing release shall not apply with respect to
any claims arising under this letter agreement or your existing  indemnification
rights under the Company's Articles of Incorporation and Bylaws.

                           b.       You hereby waive and release any and all
rights you may have had or now have to pursue any and all remedies  available to
you  under  any  employment-related  cause  of  action  against  the  Releasees,
including (without limitation) claims of wrongful discharge, emotional distress,
defamation,  breach of  contract,  breach of the covenant of good faith and fair
dealing,  violation of the provisions of the California Labor Code, the Employee
Retirement  Income Security Act, and any other laws and regulations  relating to
employment.

                           c.       You hereby waive and release any and all
rights  you may have  had or now have to  pursue  any  claim of  discrimination,
including  (without  limitation) any claim of discrimination  based on sex, age,
race, national origin or other basis, under Title VII of the Civil Rights Act of
1964, as amended, the California Fair Employment and Housing Act, the California
Constitution,  the Equal Pay Act of 1963, the Age  Discrimination  in Employment
Act of 1967,  the Civil Rights Act of 1866,  and all other laws and  regulations
relating to employment.

                  17. In consideration of the various promises and releases made
by you under this letter agreement, the Company will, upon the expiration of the
seven (7)-day period  measured from the date you execute this letter  agreement,
become fully bound by the  following  releases and waivers,  provided you do not
exercise your right to revoke your general  release under this Part Three during
that period:


<PAGE>



                The Company hereby fully and forever releases and
discharges  you from any and all claims,  demands,  damages and causes of action
the Company has or may have  against you and  covenants  not to sue or otherwise
institute  or  cause  to be  instituted  or in any way  participate  in legal or
administrative proceedings against you with respect to any matter arising out of
or  connected  with  your  employment  with the  Company,  your  service  on the
Company's  Board of Directors or the  termination of that employment or service,
including  any  and  all  liabilities,   claims,  demands,   contracts,   debts,
obligations and causes of action of every nature, kind and description,  in law,
equity or otherwise,  whether or not now known or ascertained,  which heretofore
do or may exist.  However, the foregoing release shall not apply with respect to
any claims arising under this letter agreement.







<PAGE>




Mr. E. Joseph Zemke
July 3, 1996
Page 6



                  18. The mutual releases  effected by you and the Company under
this Part Three extend to all claims of every nature and kind, known or unknown,
suspected or unsuspected,  past or present, arising from or attributable to your
employment by the Company,  your service as a member of the  Company's  Board of
Directors,  or the termination of that employment or service. Any and all rights
granted to you and the Company under Section 1542 of the  California  Civil Code
or any  analogous  state law or federal law or regulation  are hereby  expressly
waived by you and the Company,  respectively.  Section 1542 of the Civil Code of
the State of California reads as follows:



                A general release does not extend to claims which
the  creditor  does not  know or  suspect  to exist in his  favor at the time of
executing the release, which, if known by him, must have materially affected his
settlement with the debtor.

                      PART FOUR -- MISCELLANEOUS PROVISIONS

                  19. It is the belief of both you and the Company  that none of
the payments and benefits provided under this letter agreement are in the nature
of parachute  payments under Internal Revenue Code Section 280G, and neither you
nor the Company (or its successors)  will take any action or reporting  position
contrary  to such  belief.  However,  should  the  Company  undergo a "change in
ownership or effective  control" or a "change in the  ownership of a substantial
portion" of its assets (within the meaning of those terms under Internal Revenue
Code Section 280G and the applicable  Treasury  Regulations)  prior to March 15,
1997 and you incur in connection  therewith,  whether  through tax  withholdings
made by the Company (or its successor) or upon an audit by the Internal  Revenue
Service,  an excise tax liability under Internal  Revenue Code Section 4999 with
respect to one or more of the  payments or  benefits  provided to you under this
letter agreement,  then the Company will provide you with a tax gross-up payment
to cover (i) the initial excise tax liability you so incur plus (ii) the federal
and state income tax liability and the additional  Internal Revenue Code Section
4999  excise tax  liability  you incur by reason of the  gross-up.  In no event,
however,  will the Company be obligated to provide you with a total tax gross-up
payment under this  Paragraph 19 in excess of $1,250,000  (before  reduction for
all applicable taxes).

                  20.  The benefits to which you may become entitled
under this letter agreement (except those attributable to your


<PAGE>



outstanding  stock options and restricted  stock awards) will be paid, when due,
from  the  general  assets  of the  Company.  Your  right  (or the  right of the
executors or administrators of your estate) to receive any such payments will at
all times be that of a general creditor of the Company and will have no priority
over the claims of other general creditors of the Company.

                  21. Should you die before receipt of all benefits to which you
become entitled under this letter  agreement,  then the payment of such benefits
will be made,  on the due  date or  dates  hereunder  had you  survived,  to the
executors or administrators  of your estate.  Should you die before you exercise
your outstanding stock options,  then each such option may be exercised,  during
the applicable  exercise  period in effect  hereunder for those options,  by the
executors  or  administrators  of your estate or by person to whom the option is
transferred pursuant to your will or in accordance with the laws of inheritance.






<PAGE>




Mr. E. Joseph Zemke
July 3, 1996
Page 7



                  22. The provisions of this letter  agreement will be construed
and  interpreted  under  the laws of the  State of  California.  This  agreement
incorporates  the entire  agreement  between you and the Company relating to the
subject  of  severance   benefits  and  supersedes  all  prior   agreements  and
understandings  with respect to such subject matter.  This agreement may only be
amended by written instrument signed by you and a duly-authorized officer of the
Company. If any provision of this letter agreement as applied to any party or to
any circumstance  should be adjudged by a court of competent  jurisdiction to be
void or unenforceable  for any reason,  the invalidity of that provision will in
no way affect (to the maximum extent permissible by law) the application of such
provision under circumstances different from those adjudicated by the court, the
application  of  any  other   provision  of  this  letter   agreement,   or  the
enforceability  or  invalidity of this letter  agreement as a whole.  Should any
provision  of this  letter  agreement  become or be deemed  invalid,  illegal or
unenforceable in any jurisdiction by reason of the scope,  extent or duration of
its  coverage,  then  such  provision  shall be  deemed  amended  to the  extent
necessary to conform to applicable law so as to be valid and  enforceable or, if
such provision cannot be so amended without materially altering the intention of
the parties,  then such  provision  shall be stricken and the  remainder of this
letter agreement shall continue in full force and effect.

                  23. All rights and remedies  provided  pursuant to this letter
agreement  or by law will be  cumulative,  and no such  right or remedy  will be
exclusive  of any other.  A party may pursue any one or more  rights or remedies
hereunder  or may seek damages or specific  performance  in the event of another
party's  breach  hereunder  or may  pursue  any other  remedy by law or  equity,
whether or not stated in this letter agreement.

                  24.  Any  controversy  which  may  arise  between  you and the
Company with respect to the  construction,  interpretation or application of any
of the terms,  provisions or conditions of this letter agreement or any monetary
claim arising from or relating to this  agreement will be submitted to final and
binding arbitration in San Francisco, California in accordance with the rules of
the American Arbitration Association then in effect.

                  25. The  provisions of this letter  agreement  will be binding
upon  and  inure  to  the  benefit  of  (i)  you  and  your  heirs,   executors,
administrators and assigns and (ii) the Company and its successors and assigns.



<PAGE>



                           PART FIVE -- SPECIAL RIGHTS

                  26.  You have  twenty-one  (21) days  after  your July 3, 1996
receipt of this  letter  agreement  within  which you may  review and  consider,
discuss  with an attorney  of your own  choosing,  and decide  whether or not to
execute this letter agreement.

                  27. You will have seven (7) days after you execute this letter
agreement within which to revoke such agreement.

                  28. In order to revoke this letter agreement, you must deliver
to the Chairman of the Company's Board of Directors, on or before the end of the
seven (7)-day  period  following the date you execute this letter  agreement,  a
letter stating that you are revoking such agreement.




<PAGE>




Mr. E. Joseph Zemke
July 3, 1996
Page 8



                  29. The  provisions of this letter  agreement  will not become
effective or enforceable  until after the expiration of the seven (7)-day period
following the date you execute this letter agreement.

                  If the  provisions of this letter  agreement are in accordance
with your understanding of the severance  benefits,  consulting  arrangement and
mutual  releases  we have  previously  discussed,  we ask that you  execute  the
Acceptance  and Agreement  section below after you have had the  opportunity  to
discuss this document  with your  attorney and return the executed  agreement to
me.

Very truly yours,



/s/ Anthony M. Pozos

Anthony M. Pozos
Senior Vice President,
Human Resources and
Corporate Services

AMP/cvv

Attachments


                            ACCEPTANCE AND AGREEMENT


                  I have read and  understand  the  provisions  of the foregoing
letter agreement and affix my signature hereto voluntarily and without coercion.
Accordingly,  I hereby  accept and agree to all the terms and  provisions of the
foregoing  letter  agreement,  and I shall  accordingly  be  entitled to all the
benefits  provided under such letter agreement and be bound by all my covenants,
releases and waivers set forth therein.  I acknowledge that I have been given an
opportunity  to consult  with an  attorney  of my own  choosing  concerning  the
releases and waivers contained in this letter  agreement,  and that the releases
and  waivers  I have made and the  terms to which I have  agreed in such  letter
agreement are knowing,  conscious,  and with full appreciation that I am forever
foreclosed from pursuing any of the rights so released or waived.



<PAGE>



                                                          /s/ E. Joseph Zemke
                                                          ----------------------
                                                          E. JOSEPH ZEMKE


                                                          DATED: July 3, 1996
<PAGE>

     The termination and consulting agreement between Amdahl and Mr. E. Joseph
Zemke was amended so that the references in Sections 5 and 7 to August 30 or
August 30, 1996 were changed to November 1 or November 1, 1996.


<TABLE> <S> <C>

<ARTICLE>  5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                           DEC-27-1996
<PERIOD-END>                                SEP-27-1996
<CASH>                                          224,732
<SECURITIES>                                    224,190
<RECEIVABLES>                                   408,060
<ALLOWANCES>                                          0
<INVENTORY>                                     108,211
<CURRENT-ASSETS>                              1,050,841
<PP&E>                                          965,204
<DEPRECIATION>                                  715,453
<TOTAL-ASSETS>                                1,532,290
<CURRENT-LIABILITIES>                           783,221
<BONDS>                                              12
                                 0
                                           0
<COMMON>                                          6,050
<OTHER-SE>                                      640,640
<TOTAL-LIABILITY-AND-EQUITY>                  1,532,290
<SALES>                                         348,795
<TOTAL-REVENUES>                              1,139,701
<CGS>                                           437,255
<TOTAL-COSTS>                                 1,020,564
<OTHER-EXPENSES>                                414,927
<LOSS-PROVISION>                                      0
<INTEREST-EXPENSE>                                7,555
<INCOME-PRETAX>                                (280,791)
<INCOME-TAX>                                     12,001
<INCOME-CONTINUING>                            (292,792)
<DISCONTINUED>                                        0
<EXTRAORDINARY>                                       0
<CHANGES>                                             0
<NET-INCOME>                                   (292,792)
<EPS-PRIMARY>                                  (2.44)
<EPS-DILUTED>                                  (2.44)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission