ENTERGY GULF STATES INC
S-2/A, 1997-01-10
ELECTRIC SERVICES
Previous: GRAY COMMUNICATIONS SYSTEMS INC /GA/, SC 13G, 1997-01-10
Next: HARVARD INDUSTRIES INC, SC 13G/A, 1997-01-10



   As filed with the Securities and Exchange Commission on January 10, 1997
                        Registration No. 333-17911 and 333-17911-01__________


                    SECURITIES AND EXCHANGE COMMISSION
                          WASHINGTON, D.C.  20549
                           _____________________
                            AMENDMENT NO. 1    
                                    TO
                                 FORM S-2
                          REGISTRATION STATEMENT
                                   Under
                        THE SECURITIES ACT OF 1933
                           _____________________
                                     
                                     
                                     
      ENTERGY GULF STATES, INC.           ENTERGY GULF STATES CAPITAL I
     (Exact name of registrant as         (Exact name of registrant as
      specified in its charter)           specified in Trust Agreement)
                                                        
                Texas                               Delaware
   (State or other jurisdiction of       (State or other jurisdiction of
    incorporation or organization)       incorporation or organization)
                                                        
              74-0662730                                
   (I.R.S. Employer Identification              To be Applied for
               Number)                   (I.R.S. Employer Identification
                                                     Number)
           350 Pine Street                              
        Beaumont, Texas 77701             c/o Entergy Gulf States, Inc.
            (409) 838-6631                      639 Loyola Avenue
  (Address, including zip code, and       New Orleans, Louisiana  70113
     telephone number, including                  504-576-4308
 area code, of registrant's principal   (Address, including zip code, and
          executive offices)            telephone number, including area
                                         code, of registrant's principal
                                                executive office)
                                   
                      ___________________________
                                   
                                   
       LAURENCE M. HAMRIC, Esq.               WILLIAM J. REGAN, JR.
       DENISE C. REDMANN, Esq.            Vice President and Treasurer
        Entergy Services, Inc.              Entergy Gulf States, Inc.
          639 Loyola Avenue                     639 Loyola Avenue
    New Orleans, Louisiana  70113         New Orleans, Louisiana  70113
             504-576-2272                         504-576-4308
                                     
                            KEVIN STACEY, Esq.
                            Reid & Priest LLP
                           40 West 57th Street
                        New York, New York  10019
                               212-603-2144

 (Names, addresses, including zip codes, and telephone numbers, including
                    area codes, of agents for service)
                                   
                            __________________
<PAGE>
   
    
<PAGE>
                                     
                           CROSS-REFERENCE SHEET


Item and Caption in Form S-2                      Caption in Prospectus
- -------------------------------            ----------------------------------
                                                         
 1.  Forepart of the Registration     
     Statement and Outside Front Cover of 
     Prospectus . . . . . . . . . . . .  Outside Front Cover Page
                                      
 2.  Inside Front and Outside Back    
     Cover Pages of Prospectus . . . . . Inside Front Cover Page; Back Cover
                                         Page
                                      
 3.  Summary Information, Risk        
     Factors and Ratio of Earnings to      
     Fixed Charges . . . . . . . . . . . Risk Factors; Ration of Earnings to
                                         Fixed Charges; Selected Financial Data
                                        
 4.  Use of Proceeds . . . . . . . . . . Use of Proceeds
                                      
 5.  Determination of Offering Price . . Not Applicable
                                      
 6.  Dilution  . . . . . . . . . . . . . Not Applicable
                                      
 7.  Selling Security Holders. . . . . . Not Applicable
                                      
 8.  Plan of Distribution . . . . . . .  Underwriting
                                      
 9.  Description of Securities to be  
     Registered. . . . . . . . . . . . . Description of the Preferred
                                         Securities; Description of the
                                         Guarantee; Description of the Junior
                                         Subordinated Debentures; Relationship
                                         Among the Preferred Securities, the
                                         Junior Subordinated Debentures and the
                                         Guarantee
                                      
10.  Interest of Named Experts and    
     Counsel . . . . . . . . . . . . . . Experts; Legal Opinions
                                      
11.  Information With Respect to the  
     Registrant. . . . . . . . . . . . . Risk Factors; The Company; Selected
                                         Financial Data; Capitalization;
                                         Management's Discussion and Analysis;
                                         Financial Statements; Interim Financial
                                         Statements
                                      
12.  Incorporation of Certain         
     Information by Reference . . . . . .Incorporation of Certain Information by
                                         Reference
                                      
13.  Disclosure of Commission         
     Position on Indemnification For       
     Securities Act Liabilities . . . .  Not Applicable
                                      
<PAGE>
               SUBJECT TO COMPLETION, DATED JANUARY 10, 1997    
                      3,400,000 Preferred Securities
                       ENTERGY GULF STATES CAPITAL I
___% Cumulative Quarterly Income Preferred Securities, Series A (QUIPSsm)*
            (liquidation preference $25 per preferred security)
                                     
       fully and unconditionally guaranteed, as set forth herein, by
                                     
                         ENTERGY GULF STATES, INC.
                             ________________
     The ___% Cumulative Quarterly Income Preferred Securities, Series A (the
"Preferred   Securities"),  offered  hereby  represent  undivided  beneficial
interests  in  the assets of Entergy Gulf States Capital I, a business  trust
created under the laws of the State of Delaware (the "Issuer").  Entergy Gulf
States,  Inc.  (formerly Gulf States Utilities Company), a Texas  corporation
(the "Company"), will be the owner of the beneficial interests represented by
common  securities of the Issuer (the "Common Securities").  The Bank of  New
York  is the Property Trustee of the Issuer.  The Issuer exists for the  sole
purpose  of  issuing the Preferred Securities and the Common  Securities  and
investing  the  proceeds  thereof  in  ___%  Junior  Subordinated  Deferrable
Interest   Debentures,   Series  A,  Due_____   (the   "Junior   Subordinated
Debentures")  to be issued by the Company under the Indenture  for  Unsecured
Subordinated  Debt  Securities  relating to  Trust  Securities  dated  as  of
February 1, 1997 (the "Indenture"), which will be qualified under and subject
to  the  Trust Indenture Act of 1939, as amended (the "Trust Indenture Act").
The  Preferred  Securities will have a preference under certain circumstances
with  respect  to  cash  distributions and amounts  payable  on  liquidation,
redemption or otherwise over the Common Securities.  See "Description of  the
Preferred Securities--Subordination of Common Securities".
                                                     (Continued on next page)
                             ________________

      See "Risk Factors" beginning on page ___ hereof for certain information
relevant to an investment in the Preferred Securities.
                             ________________
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES  AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
AND  EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED  UPON  THE
ACCURACY  OR ADEQUACY OF THIS PROSPECTUS.  ANY REPRESENTATION TO THE CONTRARY
IS A CRIMINAL OFFENSE.
                             ________________
                                                                Proceeds to
                         Initial Public      Underwriting           the
                         Offering Price     Commission (1)     Issuer (2) (3)
Per Preferred               $                     (2)             $
Security..............
Total.................      $                     (2)             $
__________
<PAGE>
Information contained  herein  is  subject  to  completion  or   amendment.    A
registration statement relating to these securities  has  been  filed  with  the
Securitie  and Exchange Commission.  These securities may not be  sold  nor  may
offers to buy  be accepted prior to the time the registration statement  becomes
effective. This Preliminary Prospectus shall not constitute an offer to  sell or
the  solicitation  of  an  offer to buy nor shall  there  be  any  sale of these
securities  in  any  State  in which such offer, solicitation  or sale would  be
unlawful prior to registration or qualification under the securities laws  of 
any such State.
<PAGE>

(1)    The  Issuer  and the Company have agreed to indemnify the  several
       Underwriters  against  certain liabilities, including  liabilities
       under   the   Securities   Act   of   1933,   as   amended.    See
       "Underwriting".
(2)    In  view  of  the  fact  that the proceeds  of  the  sale  of  the
       Preferred   Securities  will  be  used  to  purchase  the   Junior
       Subordinated Debentures, the Underwriting Agreement provides  that
       the   Company  will  pay  to  the  Underwriters,  as  compensation
       ("Underwriters' Compensation") for their arranging the  investment
       therein   of   such  proceeds,  $_____  per  Preferred   Security;
       provided,  that  such compensation will be $______  per  Preferred
       Security  sold to certain institutions.  Accordingly, the  maximum
       aggregate  amount of Underwriters' Compensation will be less  than
       such  amount to the extent that  Preferred Securities are sold  to
       such institutions.  See "Underwriting".
(3)    Expenses  of  the offering, which are payable by the Company,  are
       estimated to be $________.
                           ________________

      The  Preferred Securities offered hereby are offered severally  by
the Underwriters, as specified herein, subject to receipt and acceptance
by  them and subject to their right to reject any order in whole  or  in
part.  It is expected that delivery of the Preferred Securities will  be
ready for delivery in book-entry form only through the facilities of The
Depository  Trust  Company ("DTC") in New York, New York,  on  or  about
___________,  1997,  against payment therefor in  immediately  available
funds.
__________
*QUIPS is a servicemark of Goldman, Sachs & Co.


Goldman, Sachs & Co.                         
                                             
                       ---------------------
                                             
                                             ------------------
                                   
                           ________________
                                   
       The date of this Prospectus is _____________________, 1997
<Page.
    IN CONNECTION WITH THIS OFFERING, THE UNDERWRITERS MAY OVER-ALLOT OR
EFFECT TRANSACTIONS WHICH STABILIZE OR MAINTAIN THE MARKET PRICE OF  THE
PREFERRED SECURITIES AT A LEVEL ABOVE THAT WHICH MIGHT OTHERWISE PREVAIL
IN  THE OPEN MARKET.  SUCH TRANSACTIONS MAY BE EFFECTED ON THE NEW  YORK
STOCK  EXCHANGE  OR OTHERWISE.  SUCH STABILIZING, IF COMMENCED,  MAY  BE
DISCONTINUED AT ANY TIME.
                      __________________________

(Continued from previous page)

    Holders  of  the  Preferred Securities will be entitled  to  receive
preferential  cumulative cash distributions accruing from  the  date  of
original issuance and payable quarterly in arrears on March 31, June 30,
September 30 and December 31 of each year, commencing _____ ,  1997,  at
the  rate  of ___% per annum of the liquidation preference  of  $25  per
Preferred  Security ("Distributions").  The Company  has  the  right  to
defer  the payment of interest on the Junior Subordinated Debentures  at
any  time  or  from  time  to time for one or  more  periods  (each,  an
"Extension Period"), provided that such Extension Period, together  with
all  previous  and further extensions thereof prior to its  termination,
does  not exceed 20 consecutive quarters and does not extend beyond  the
maturity of the Junior Subordinated Debentures.  Upon the termination of
any  such Extension Period and the payment of all amounts then due,  the
Company  may  elect  to  begin a new Extension  Period  subject  to  the
requirements  set  forth  herein.  If interest payments  on  the  Junior
Subordinated Debentures are so deferred, Distributions on the  Preferred
Securities  will also be deferred and the Company will not be permitted,
subject  to certain exceptions set forth herein, to declare or  pay  any
cash  distributions with respect to the Company's capital stock or  debt
securities   that  rank  pari  passu  with  or  junior  to  the   Junior
Subordinated Debentures or make any guarantee payments with  respect  to
the  foregoing.   During  an Extension Period, interest  on  the  Junior
Subordinated  Debentures  will continue to  accrue  (and  the  Preferred
Securities will accumulate additional Distributions thereon at the  rate
of  ___%  per annum, compounded quarterly), and holders of the Preferred
Securities will be required to accrue interest income for United  States
Federal  income  tax purposes prior to receipt of cash related  to  such
interest income.  See Description of the Junior Subordinated Debentures-
- -Option  to  Extend Interest Payment Period" and "Certain United  States
Federal  Income  Tax  Considerations--Potential  Extension  of  Interest
Payment Period and Original Issue Discount".
    
    The  Company  has, through the Guarantee, the Trust  Agreement,  the
Junior  Subordinated Debentures, the Indenture and the Expense Agreement
(each  as  defined  herein),  taken  together,  fully,  irrevocably  and
unconditionally  guaranteed all of the Issuer's  obligations  under  the
Preferred  Securities.   The  Guarantee of the  Company  guarantees  the
payment  of Distributions and payments on liquidation of the  Issuer  or
redemption of the Preferred Securities as set forth below, in each  case
out  of  funds held by the Issuer, to the extent described  herein  (the
"Guarantee").  See "Description of the Guarantee."  If the Company  does
not make interest payments on the Junior Subordinated Debentures held by
the Issuer, the Issuer will have insufficient funds to pay Distributions
on  the  Preferred Securities.  The Guarantee does not cover payment  of
Distributions when the Issuer does not have sufficient funds to pay such
Distributions.  The obligations of the Company under the  Guarantee  are
subordinate  and  junior  in right of payment to  all  Senior  Debt  (as
defined   in   "Description  of  the  Junior  Subordinated  Debentures--
Subordination") of the Company.

    The  Preferred  Securities are subject to mandatory  redemption,  in
whole  or  in part, upon repayment of the Junior Subordinated Debentures
at maturity or their earlier redemption in an amount equal to the amount
of  Junior  Subordinated  Debentures maturing or  being  redeemed  at  a
redemption price equal to the aggregate liquidation preference  of  such
Preferred  Securities plus accumulated and unpaid Distributions  thereon
to the date of redemption.  See "Description of the Preferred    Securities-
- -Redemptions".      The Junior Subordinated Debentures are redeemable  prior
to   maturity   at  the  option  of  the  Company  (i)   on   or   after
___________________, 2002, in whole at any time or in part from time  to
time, at a redemption price equal to the accrued and unpaid interest  on
the  Junior  Subordinated Debentures so redeemed to the date  fixed  for
redemption  plus 100% of the principal amount thereof, or  (ii)  at  any
time,  in  whole (but not in part), upon the occurrence and continuation
of  a Special Event (as defined herein), at a redemption price equal  to
the accrued and unpaid interest on the Junior Subordinated Debentures so
redeemed  to  the date fixed for redemption plus 100% of  the  principal
amount  thereof.  See "Description of the Junior Subordinated Debentures
- -- Redemption".
    
    At any time, the Company will have the right to terminate the Issuer
and,  after  satisfaction of liabilities to creditors of the Issuer,  if
any,  as  provided  by  applicable law, cause  the  Junior  Subordinated
Debentures  to be distributed to the holders of the Preferred Securities
and   the   Common  Securities  in  liquidation  of  the  Issuer.    See
"Description  of the    Preferred Securities--Redemptions     -- Special
Event Redemption or Distribution of Junior Subordinated Debentures" and 
"  -- Liquidation Distribution upon Termination".

    The  Junior  Subordinated Debentures are subordinate and  junior  in
right of payment to all Senior Debt of the Company.  As of September 30,
1996,  the  Company  had  approximately  $2.3  billion  of  Senior  Debt
outstanding.  The terms of the Junior Subordinated Debentures  place  no
limitation  on  the amount of Senior Debt that may be  incurred  by  the
Company.   See  "Description  of  the Junior  Subordinated  Debentures--
Subordination."
    
    In the event of the liquidation of the Issuer, after satisfaction of
liabilities  to  creditors  of  the  Issuer,  if  any,  as  provided  by
applicable law, the holders of the Preferred Securities will be entitled
to  receive a liquidation preference of $25 per Preferred Security  plus
accumulated  and  unpaid Distributions thereon to the date  of  payment,
which  liquidation  preference may be in the form of a  distribution  of
such  amount  of  Junior  Subordinated Debentures,  subject  to  certain
exceptions.   See  "Description of the Preferred Securities--Liquidation
Distribution Upon Termination."

    Application has been    made to list the Preferred Securities on the
New  York  Stock  Exchange  (the "NYSE").  If  the  Junior  Subordinated
Debentures  are  distributed to the holders of the Preferred  Securities
upon  the  liquidation  of the Issuer, the Company  will  use  its  best
efforts  to list the Junior Subordinated Debentures on the NYSE or  such
other  stock  exchanges or other organizations, if  any,  on  which  the
Preferred Securities are then listed.

    The  Preferred Securities will be represented by one or more  global
certificates  registered in the name of DTC or its nominee.   Beneficial
interests  in  the Preferred Securities will be shown on, and  transfers
thereof   will   be  effected  only  through,  records   maintained   by
participants  in  DTC.  Except as described under  "Description  of  the
Preferred Securities--Book-Entry Issuance", the Preferred Securities  in
certificated  form  will  not  be issued  in  exchange  for  the  global
certificates.
<PAGE>

                         AVAILABLE INFORMATION

    The  Company  is  subject to the informational requirements  of  the
Securities Exchange Act of 1934, as amended (the "Exchange Act"), and in
accordance  therewith,  files  reports,  proxy  statements   and   other
information  with  the Securities and Exchange Commission  (the  "Commis
sion").   Such  reports, proxy statements and other information  can  be
inspected  and  copied  at  the  public  reference  facilities  of   the
Commission  at  Room  1024,  450 Fifth Street,  N.W.,  Judiciary  Plaza,
Washington,  D.C.  20549 and at the regional offices of  the  Commission
located  at 7 World Trade Center, 13th Floor, Suite 1300, New York,  New
York 10048 and Suite 1400, Citicorp Center, 14th Floor, 500 West Madison
Street,  Chicago, Illinois 60661.  Copies of such material can  also  be
obtained at prescribed rates by writing to the Public Reference  Section
of   the   Commission  at  450  Fifth  Street,  N.W.,  Judiciary  Plaza,
Washington, D.C.  20549.  The Commission maintains a Worldwide Web  site
that  contains  reports,  proxy  and information  statements  and  other
information  regarding  reporting  companies  under  the  Exchange  Act,
including  the  Company,  at  http://www.sec.gov.   In  addition,   such
reports,  proxy statements and other information concerning the  Company
can  be inspected at the offices of the NYSE, 20 Broad Street, New York,
New York 10005.
    
    The  Company  and  the  Issuer  have filed  with  the  Commission  a
Registration  Statement on Form S-2 (together with  all  amendments  and
exhibits thereto, the "Registration Statement") under the Securities Act
of  1933,  as  amended  (the  "Securities Act"),  with  respect  to  the
securities  offered hereby.  This Prospectus does not  contain  all  the
information  set  forth in the Registration Statement and  the  exhibits
thereto, certain portions of which have been omitted as permitted by the
rules  and regulations of the Commission.  For further information  with
respect  to  the Company, the Issuer and the securities offered  hereby,
reference  is made to the Registration Statement and the exhibits  filed
as  a  part thereof or incorporated by reference therein, which  may  be
inspected at the public reference facilities of the Commission,  at  the
addresses   set  forth  above.   Statements  made  in  this   Prospectus
concerning  the  contents of any documents referred to  herein  are  not
necessarily complete, and in each instance are qualified in all respects
by  reference  to the copy of such document filed as an exhibit  to  the
Registration Statement.

    No  separate  financial statements of the Issuer have been  included
herein.   The Company and the Issuer do not consider that such financial
statements  would  be  material to holders of the  Preferred  Securities
because  the  Issuer is a newly formed special purpose  entity,  has  no
operating  history or independent operations and is not engaged  in  and
does  not  propose to engage in any activity other than its holding,  as
trust assets, the Junior Subordinated Debentures of the Company and  its
issuance of the Preferred Securities and Common Securities.  The  Issuer
does  not  intend to file separate reports under the Exchange  Act,  but
must  apply  for and be granted relief by the Commission  to  avoid  the
requirement to file such reports.  See  "Entergy Gulf States Capital I",
"Description   of  the  Preferred  Securities",  "Description   of   the
Guarantee" and "Description of the Junior Subordinated Debentures".
<PAGE>
                                   
            INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

     The following documents filed by the Company with the Commission
are incorporated into this Prospectus by reference:
    
     1.   The Company's Annual Report on Form 10-K for the year ended
          December 31, 1995.

     2.   The Company's Quarterly Reports on Form 10-Q for the quarters
          ended March 31, 1996, June 30, 1996 and September 30, 1996.

     3.   The Company's Current Reports on Form 8-K dated  March 22,
          1996, April 19, 1996, April 29, 1996, August 26, 1996,
          September 5, 1996 and November 27, 1996.

       Any statement contained herein, or in a document all or a portion
of  which  is  incorporated by reference herein, shall be deemed  to  be
modified  or  superseded for purposes of the Registration Statement  and
this  Prospectus to the extent that a statement contained herein  or  in
any  other  subsequently filed document  that also  is  incorporated  by
reference  herein  modifies  or supersedes  such  statement.   Any  such
statement  so modified or superseded shall not be deemed, except  as  so
modified  or  superseded,  to  constitute a  part  of  the  Registration
Statement or this Prospectus.
    
    The  Company will provide without charge to any person to whom  this
Prospectus is delivered, on the written or oral request of such  person,
a  copy  of  any  or  all  of  the foregoing documents  incorporated  by
reference  herein (other than exhibits not specifically incorporated  by
reference  into  the  texts  of  such  documents).   Requests  for  such
documents  should  be  directed to:  Christopher  T.  Screen,  Assistant
Secretary,  P.O.  Box  61000, New Orleans, Louisiana  70161,  telephone:
(504) 576-4212.
<PAGE>
    
   As used herein, (i) the term "Indenture" means the Indenture for
Unsecured Subordinated Debt Securities relating to Trust Securities, as
the same may be amended and supplemented from time to time, between the
  Company and The Bank of New York, as Debenture Trustee, pursuant to
 which the Junior Subordinated Debentures will be issued, and (ii) the
term "Trust Agreement" means the Amended and Restated Trust Agreement,
  among the Company, as Depositor, The Bank of New York, as Property
Trustee, The Bank of New York (Delaware), as Delaware Trustee, and the
   three Administrative Trustees named therein who are employees or
  officers of or affiliated with the Company (collectively, with the
Property Trustee and the Delaware Trustee, the "Issuer Trustees").  Each
of the other capitalized terms used in this Prospectus and not otherwise
    defined has the meaning set forth in the Indenture or the Trust
                    Agreement, as the case may be.
                                   
                             RISK FACTORS
                                   
    Prospective purchasers of the Preferred Securities should  carefully
review the information contained elsewhere in this Prospectus and should
particularly consider the following matters.
    
Obligations  Under the Guarantee and the Junior Subordinated  Debentures
are Unsecured and Subordinate to Senior Debt

    The  obligations of the Company under the Guarantee  issued  by  the
Company  for the benefit of the holders of the Preferred Securities  are
unsecured  and  rank subordinate and junior in right of payment  to  all
Senior  Debt of the Company.  The obligations of the Company  under  the
Junior  Subordinated Debentures are subordinate and junior in  right  of
payment to all such Senior Debt.  At September 30, 1996, Senior Debt  of
the   Company  aggregated  approximately  $2.3  billion.   None  of  the
Indenture, the Guarantee or the Trust Agreement places any limitation on
the amount of secured or unsecured debt, including Senior Debt, that may
be  incurred  by the Company.  See "Description of the Guarantee--Status
of the Guarantee" and "Description of the Junior Subordinated Debentures-
- -Subordination".
    
    The  ability  of  the  Issuer to pay amounts due  on  the  Preferred
Securities is solely dependent upon the Company making payments  on  the
Junior Subordinated Debentures as and when required.

Option to Extend Interest Payment Period; Tax Consequences; Potential
Market Volatility During Extension Period

    The  Company has the right under the Indenture to defer the  payment
of  interest on the Junior Subordinated Debentures at any time  or  from
time  to time for one or more Extension Periods, each of which, together
with  all previous and further extensions of such Extension Period prior
to  its termination, may not exceed 20 consecutive quarters and may  not
extend beyond the maturity of the Junior Subordinated Debentures.  As  a
consequence  of  any  such  election,  quarterly  Distributions  on  the
Preferred Securities would be deferred (but would continue to accumulate
additional  Distributions  thereon  at  the  rate  of  ___%  per  annum,
compounded  quarterly) by the Issuer during any such  Extension  Period.
In the event that the Company exercises this right,  the Company may not
during  any  such Extension Period (i) declare or pay any  dividends  or
distributions  on, or redeem, purchase, acquire, or make  a  liquidation
payment with respect to, any of the Company's capital stock or (ii) make
any  payment  of principal, interest or premium, if any,  on  or  repay,
repurchase  or  redeem  any  debt  securities  (including  other  Junior
Subordinated  Debentures  )  that rank pari  passu  with  or  junior  in
interest  to  the Junior Subordinated Debentures or make  any  guarantee
payments  with  respect to the foregoing (other than  (a)  dividends  or
distributions in common stock of the Company and (b) payments under  the
Guarantee).   Upon  the  termination of any  Extension  Period  and  the
payment  of all amounts then due, the Company may elect to begin  a  new
Extension  Period,  subject  to the above  requirements.   Consequently,
there  could be multiple Extension Periods of varying lengths throughout
the term of the Junior Subordinated Debentures.  See "Description of the
Preferred  Securities--Distributions" and  "Description  of  the  Junior
Subordinated Debentures--Option to Extend Interest Payment Period".

    Should  an  Extension  Period  occur,  a  holder  of  the  Preferred
Securities will continue to accrue interest income in respect of its pro
rata share of the Junior Subordinated Debentures held by the Issuer  for
United States Federal income tax purposes.  As a result, a holder of the
Preferred  Securities will include such interest  in  gross  income  for
United  States Federal income tax purposes in advance of the receipt  of
cash,  and  will  not receive the cash related to such income  from  the
Issuer  if the holder disposes of the Preferred Securities prior to  the
record  date  for  the  payment of Distributions.  See  "Certain  United
States   Federal  Income  Tax  Considerations--Potential  Extension   of
Interest  Payment  Period  and  Original Issue  Discount"  and  "--Sale,
Exchange and Redemption of the Preferred Securities".
    
    In  the  event  the Company elects to exercise its  right  to  defer
payments  of interest on the Junior Subordinated Debentures, the  market
price  of  the Preferred Securities is likely to be affected.  A  holder
that  disposes  of its Preferred Securities during an Extension  Period,
therefore,  might  not receive the same return on its  investment  as  a
holder that continues to hold its Preferred Securities.  In addition, as
a  result  of  the  existence of the Company's right to  defer  interest
payments,  the market price of the Preferred Securities (which represent
preferred  undivided  beneficial interests in  the  Junior  Subordinated
Debentures)  may  be  more  volatile than the  market  prices  of  other
securities on which original issue discount accrues that are not subject
to such deferrals.

Special Event Redemption; Adverse Effect of Possible Tax Law Changes

    Upon  the  occurrence  and  continuation  of  a  Special  Event,  as
described in "Description of the Preferred   Securities--Redemptions    
- -- Special Event Redemption  or  Distribution  of  Junior   Subordinated
Debentures", the Company has the right to redeem the Junior Subordinated
Debentures  in  whole (but not in part), and thereby cause  a  mandatory
redemption of the Preferred Securities and the Common Securities,  at  a
redemption price equal to the accrued and unpaid interest on the  Junior
Subordinated  Debentures so redeemed to the date  fixed  for  redemption
plus 100% of the principal amount thereof, within 90 days following  the
occurrence of such Special Event.
    
On March 19, 1996, the Revenue Reconciliation Bill of 1996 (the "Bill"),
the   revenue  portion  of  President  Clinton's  budget  proposal,  was
released.   The  Bill would, among other things, generally  have  denied
interest  deductions  for  interest  on  an  instrument  issued   by   a
corporation that has a maximum weighted average maturity of more than 40
years.   The  Bill  would  also generally  have  treated  as  equity  an
instrument,  issued by a corporation, that has a maximum  term  of  more
than  20  years  and that is not shown as indebtedness on  the  separate
balance  sheet  of the issuer or, where the instrument is  issued  to  a
related party (other than a corporation), where the holder or some other
related  party  issues  a  related  instrument  that  is  not  shown  as
indebtedness  on  the issuer's consolidated balance sheet.   The  above-
described  provisions  were  proposed  to  be  effective  generally  for
instruments  issued on or after December 7, 1995.  If  either  provision
were  to apply to the Junior Subordinated Debentures, the Company  would
be  unable  to  deduct  interest on the Junior Subordinated  Debentures.
However, on March 29, 1996, the Chairmen of the Senate Finance and House
Ways and Means Committees issued a joint statement to the effect that it
was   their  intention  that  the  effective  date  of  the  President's
legislative proposals, if adopted, would be no earlier than the date  of
appropriate Congressional action.  The 104th Congress adjourned  without
any  such action having been taken.  There can be no assurance, however,
that  future legislative proposals or final legislation will not  affect
the ability of the Company to deduct interest on the Junior Subordinated
Debentures.  If legislation were enacted limiting, in whole or in  part,
the  deductibility by the Company of interest on the Junior Subordinated
Debentures for United States Federal income tax purposes, such enactment
could give rise to a Tax Event.  A Tax Event would permit the Company to
cause  a  mandatory redemption of the Preferred Securities, as described
more fully under "Description of the Preferred   Securities--Redemptions    
- --Special  Event  Redemption or     Distribution of Junior  Subordinated
Debentures".      

Distribution of the Junior Subordinated Debentures
    
    At  any time, the Company has the right to terminate the Issuer and,
after satisfaction of liabilities to creditors, if any, of the Issuer as
provided by applicable law, cause the Junior Subordinated Debentures  to
be distributed to the holders of the Preferred Securities in liquidation
of the Issuer.

    There  can be no assurance as to the market prices for the Preferred
Securities or the Junior Subordinated Debentures that may be distributed
in  exchange for the Preferred Securities if a liquidation of the Issuer
were  to  occur.  Accordingly, the Preferred Securities that an investor
may  purchase,  whether  pursuant to the offer made  hereby  or  in  the
secondary market, or the Junior Subordinated Debentures that a holder of
the Preferred Securities may receive on liquidation of the Issuer, could
trade at a discount to the price that the investor paid to purchase  the
Preferred  Securities offered hereby.  Because holders of the  Preferred
Securities may receive the Junior Subordinated Debentures if the Company
exercises  its right to terminate the Issuer, prospective purchasers  of
the  Preferred  Securities are also making an investment  decision  with
regard to the Junior Subordinated Debentures and should carefully review
all   the  information  regarding  the  Junior  Subordinated  Debentures
contained  herein.   See  "Description  of  the  Preferred   Securities--
Redemptions--    Special   Event  Redemption  or  Distribution   of   Junior
Subordinated  Debentures" and "Description of  the  Junior  Subordinated
Debentures--Distribution of the Junior Subordinated Debentures".


Rights under the Guarantee; Limitation as to Funds Available to the
Issuer

    The  Guarantee  will be qualified as an indenture  under  the  Trust
Indenture  Act.  The Bank of New York will act as Guarantee Trustee  for
the  purposes of compliance with the Trust Indenture Act and  will  hold
the   Guarantee  for  the  benefit  of  the  holders  of  the  Preferred
Securities.  The Bank of New York will also act as Debenture Trustee for
the  Junior  Subordinated Debentures and as Property Trustee  under  the
Trust  Agreement.  The Bank of New York (Delaware) will act as  Delaware
Trustee  under  the  Trust Agreement.  The Guarantee guarantees  to  the
holders  of  the  Preferred Securities the following  payments,  to  the
extent   not  paid  by  the  Issuer:  (i)  any  accumulated  and  unpaid
Distributions  required to be paid on the Preferred Securities,  to  the
extent  that the Issuer has funds on hand available therefor,  (ii)  the
redemption  price  with respect to any Preferred Securities  called  for
redemption  to  the extent that the Issuer has funds on  hand  available
therefor, and (iii) upon a voluntary or involuntary dissolution, winding-
up  or  liquidation  of  the  Issuer  (unless  the  Junior  Subordinated
Debentures are distributed to holders of the Preferred Securities),  the
lesser of (a) the aggregate of the liquidation preference amount and all
accumulated and unpaid Distributions to the date of payment and (b)  the
amount  of assets of the Issuer remaining available for distribution  to
holders  of  the  Preferred Securities.  The holders of  a  majority  in
aggregate  Liquidation Preference Amount (as defined in "Description  of
the Preferred    Securities--Redemptions    ") of the Preferred Securities have
the  right  to  direct  the  time, method and place  of  conducting  any
proceeding for any remedy available to the Guarantee Trustee in  respect
of  the Guarantee or to direct the exercise of any trust power conferred
upon  the  Guarantee Trustee under the Guarantee.   Any  holder  of  the
Preferred  Securities may institute a legal proceeding directly  against
the  Company  to  enforce its rights under the Guarantee  without  first
instituting a legal proceeding against the Issuer, the Guarantee Trustee
or  any  other person or entity.  If the Company were to default on  its
obligation   to  pay  amounts  payable  under  the  Junior  Subordinated
Debentures, the Issuer would lack funds for the payment of Distributions
or  amounts  payable  on  redemption  of  the  Preferred  Securities  or
otherwise, and, in such event, holders of the Preferred Securities would
not be able to rely upon the Guarantee for payment of such amounts.   If
the  Property  Trustee  fails to enforce its  rights  under  the  Junior
Subordinated  Debentures  or  the  Trust  Agreement,  a  holder  of  the
Preferred  Securities may institute a legal proceeding directly  against
the  Company to enforce the Property Trustee's rights under  the  Junior
Subordinated  Debentures or the Trust Agreement, to the  fullest  extent
permitted by law, without first instituting any legal proceeding against
the Property Trustee or any other person or entity.  Notwithstanding the
foregoing, a holder of the Preferred Securities may directly institute a
proceeding for enforcement of payment to such holder of principal of  or
interest on the Junior Subordinated Debentures having a principal amount
equal  to  the aggregate Liquidation Preference Amount of the  Preferred
Securities  of  such holder on or after the due dates specified  in  the
Junior  Subordinated  Debentures.  See  "Description  of  the  Preferred
Securities",  "Description  of the Junior Subordinated  Debentures"  and
"Description of the Guarantee".  The Trust Agreement provides that  each
holder of the Preferred Securities, by acceptance thereof, agrees to the
provisions of the Guarantee and the Indenture.



Limited Voting Rights

    Holders  of  the  Preferred Securities will generally  have  limited
voting  rights  relating  only  to the  modification  of  the  Preferred
Securities and the dissolution, winding-up or termination of the Issuer.
Holders  of  the Preferred Securities will not be entitled  to  vote  to
appoint, remove or replace the Property Trustee or the Delaware Trustee;
such  voting rights are vested exclusively in the holder of  the  Common
Securities   except  upon  the  occurrence  of  certain   events.    The
Administrative Trustees and the Company may amend the Trust Agreement to
ensure  that  the  Issuer will be classified for United  States  Federal
income tax purposes as a "grantor trust" without the consent of holders,
unless  such  action  adversely affects  in  any  material  respect  the
interests    of   holders.    See   "Description   of   the    Preferred
Securities--Voting Rights; Amendment of Trust Agreement" and  "--Removal
of Issuer Trustees".
    


Trading Price of the Preferred Securities May Not Reflect Value of
Accrued But Unpaid Interest

    Application has been     made to list the Preferred Securities on the
NYSE.  If approved for listing, the Preferred Securities may trade at  a
price  that  does  not  fully reflect the value of  accrued  but  unpaid
interest  with respect to the underlying Junior Subordinated Debentures.
A   holder  of  Preferred  Securities  who  disposes  of  its  Preferred
Securities  will  be required to include in income (as ordinary  income)
accrued  but  unpaid  interest  on  the Junior  Subordinated  Debentures
through  the  date of disposition for United States Federal  income  tax
purposes  and  to  add  such amount to its adjusted  tax  basis  in  the
Preferred  Securities  disposed of by such  holder.   Such  holder  will
recognize a capital loss to the extent that the selling price (which may
not fully reflect the value of accrued but unpaid interest) is less than
its adjusted tax basis (which will include accrued but unpaid interest).
Subject  to certain limited exceptions, capital losses cannot be applied
to offset ordinary income for United States Federal income tax purposes.
See  "Certain  United  States Federal Income  Tax  Considerations--Sale,
Exchange and Redemption of the Preferred Securities".

Significant Legal and Regulatory Proceedings and Other  Issues Affecting
the Company

      Reference is made to the Company's Annual Report on Form 10-K  for
the year ended December 31, 1995, its Quarterly Reports on Form 10-Q for
the  quarterly periods ended March 31, June 30, and September 30,  1996,
and  its  Current  Reports on Form 8-K dated March 22, 1996,  April  19,
1996,  April 29, 1996, August 26, 1996, September 5, 1996, and  November
27, 1996, incorporated by reference herein, and to the Company's balance
sheets  as  of December 31, 1995 and 1994 and the statements  of  income
(loss), retained earnings, and cash flows for each of the three years in
the  period  ended December 31, 1995 and the Notes thereto (the  "Annual
Financial  Statements"), and the Company's balance sheet as of September
30,  1996  and  the statements of income (loss) for the three  and  nine
month  periods  ended September 30, 1996 and 1995 and the  statement  of
cash  flows for the nine month periods ended September 30, 1996 and 1995
and the Notes thereto (the "Interim Financial Statements"), set forth in
this  Prospectus  , for a discussion of certain legal and/or  regulatory
proceedings and other factors affecting the Company, including  but  not
limited to those described in the following paragraphs:

      1.    $1.4  billion  of Company-wide abeyed and  disallowed  costs
associated  with the River Bend Nuclear Plant ("River Bend")  that  have
not  been  allowed in rates in Texas and are the subject of  a  writ  of
appeal   before  the  Texas  Supreme  Court  and  which,  if  ultimately
disallowed in their entirety, could result in a write-off, net  of  tax,
of  approximately $280 million, as of September 30, 1996  (See  Note  2,
"Rate  and  Regulatory Matters -- River Bend" to the  Interim  Financial
Statements and to the Annual Financial Statements).

      2.     For customer  retention reasons, the  Company's  industrial
electric sales increasingly are or may be made at negotiated prices that
are  lower  than  the tariff rates that otherwise would  be  applicable.
(See  "Management's  Financial Discussion and  Analysis  --  Significant
Factors  and  Known Trends", for the year ended December  31,  1995  and
"Management's  Financial Discussion and Analysis -- Significant  Factors
and Known Trends", for the quarterly period ended September 30, 1996).    

      3.    The  increasing competitive challenges that are  facing  the
Company   (See   "Management's  Financial  Discussion   and   Analysis--
Significant  Factors  and  Known  Trends  -  Competition  and   Industry
Challenges"  for  the  year ended December 31,  1995  and  "Management's
Financial Discussion and Analysis--Significant Factors and Known  Trends
- -  Competition and Industry Challenges" for the quarterly  period  ended
September 30, 1996).

      4.    The  Company  is  subject to the risks  attendant  upon  the
ownership  and  operation of River Bend, a 655 megawatt nuclear  powered
generating  unit.   These include risks arising from  the  operation  of
nuclear  facilities and the storage, handling and disposal of high-level
and  low-level  radioactive materials, limitations on  the  amounts  and
types  of  insurance commercially available in respect  of  losses  that
might  arise  in  connection with nuclear operations, and  uncertainties
with   respect   to   the   technological  and  financial   aspects   of
decommissioning nuclear plants at the end of their licensed lives.   The
Nuclear  Regulatory  Commission (the "NRC") has  broad  authority  under
Federal  law  to  impose licensing and safety-related requirements  upon
owners and operators of nuclear generating facilities and, in the  event
of  non-compliance, has the authority to impose fines  or  shut  down  a
unit,  or  both,  depending upon its assessment of the severity  of  the
situation,   until   compliance   is  achieved.    Safety   requirements
promulgated  by  the  NRC  have, in the past,  necessitated  substantial
capital  expenditures at nuclear plants and additional such expenditures
could be required in the future.  In addition, although the Company  has
no  reason  to anticipate a serious nuclear incident at River  Bend,  if
such  an incident did occur, it could have a material adverse effect  on
the financial position of the Company.
<PAGE>

                              THE COMPANY

      Entergy Gulf States, Inc. (formerly Gulf States Utilities Company)
was  originally  incorporated under the laws of the State  of  Texas  in
1925.  The Company's principal executive offices are located at 350 Pine
Street, Beaumont, Texas 77701.  Its telephone number is 409-838-6631.

      The  Company is an electric public utility company engaged in  the
generation,  distribution and sale of electric energy with substantially
all  of its operations in the States of Texas and Louisiana. In addition
to its principal electric business, the Company produces and sells steam
for  industrial use and purchases and retails natural gas in  the  Baton
Rouge,   Louisiana  area.   The  Company  serves  approximately  623,000
electric  customers in southeastern Texas and south Louisiana, of  which
approximately 49.9% reside in Louisiana and 50.1% reside in Texas.   The
Company  serves  approximately 90,000 natural  gas  customers  in  Baton
Rouge, Louisiana.  All of the outstanding common stock of the Company is
owned  by  Entergy ("Entergy"), a Delaware corporation.   Entergy  is  a
registered  public  utility holding company  under  the  Public  Utility
Holding Company Act of 1935, as amended.  The Company is subject to  the
jurisdiction  of  the  municipal authorities of incorporated  cities  in
Texas  as  to  retail rates and services within their  boundaries,  with
appellate jurisdiction over such matters residing in the Public  Utility
Commission  of  Texas  (the "PUCT").  The Company  is  also  subject  to
regulation  by the PUCT as to retail rates and services in rural  areas,
certification  of new generating plants and extensions of  service  into
new  areas  in  Texas.   The Company is subject  to  regulation  by  the
Louisiana Public Service Commission    (the "LPSC")     as to electric and
gas service, rates and charges, certification of generating facilities and
power or capacity purchase contracts, depreciation, accounting and other
matters  involving its service territories in Louisiana.  For  the  nine
month  period ended September 30, 1996 and the twelve month period ended
December  31,  1995, residential customers comprised 32.5%  and  32%  of
total  sales,  respectively, commercial customers  comprised  22.6%  and
23.1%,  respectively, industrial customers comprised  34.9%  and  33.8%,
respectively, and governmental and other sales comprised 10% and  11.1%,
of total sales, respectively.

Recent Developments

      Cajun  Settlement.   Litigation brought by  Cajun  Electric  Power
Cooperative, Inc. ("Cajun"), a generation cooperative, which is a 30% co-
owner  of  River  Bend,  against  the  Company  seeking  recission   and
termination  of  the  River  Bend  Joint  Ownership  Participation   and
Operating  Agreement and recovery of Cajun's $1.6 billion investment  in
River  Bend plus certain costs and expenses is pending in federal court.
An agreement (the "Cajun Settlement") setting forth terms for resolution
of  all  such  disputes  has  been reached by  the  Company,  the  Cajun
bankruptcy trustee and the U.S. Rural Utility Services, and was approved
by the United States District Court for the Middle District of Louisiana
(the  "District Court") on August 26, 1996.  On September 6,  1996,  the
Committee  of  Unsecured  Creditors in the Cajun  bankruptcy  proceeding
filed  a Notice of Appeal to the United States Court of Appeals for  the
Fifth  Circuit, objecting that the order approving the Cajun  Settlement
was  separate  from  the  approval of  a  plan  of  reorganization  and,
therefore, improper.  The Cajun Settlement is subject to this appeal and
to  approvals  by  the  appropriate regulatory  agencies.   The  Company
believes  that it is probable that the Cajun Settlement will  ultimately
be   approved   and   consummated  (See   Note   1,   "Commitments   and
Contingencies," to the Interim Financial Statements).

      Beginning  in 1992, Cajun failed to pay its full share of  capital
costs,  operating and maintenance expenses, and other costs for  repairs
and  improvements to River Bend.  Cajun's unpaid portion of  River  Bend
operating and maintenance expenses (including nuclear fuel) and  capital
costs  for  the  nine months ended September 30, 1996, was approximately
$42.9  million.   The  cumulative cost to  the  Company  resulting  from
Cajun's  failure  to  pay its full share of River  Bend  related  costs,
reduced by the proceeds from the sale by the Company of Cajun's share of
River  Bend power, and payments into the registry of the District  Court
for the Company's portion of expenses for Big Cajun 2, Unit 3, was $17.0
million  as  of  September 30, 1996, compared with $31.1 million  as  of
December  31,  1995.  Cajun's unpaid portion of the River  Bend  related
costs  is reflected in long-term receivables with an offsetting  reserve
in  other  deferred  credits.  The Cajun Settlement  will  conclude  all
disputes regarding the non-payment by Cajun of operating and maintenance
expenses  (See Note 1, "Commitments and Contingencies," to  the  Interim
Financial Statements).

      On  December 21, 1994, Cajun filed a petition in the United States
Bankruptcy  Court for the Middle District of Louisiana (the  "Bankruptcy
Court")  seeking relief under Chapter 11 of the United States Bankruptcy
Code.   In  the bankruptcy proceedings, Cajun filed a motion on  January
10,  1995,  to reject the Operating Agreement as a burdensome  executory
contract.   The Company responded on January 10, 1995, with a memorandum
opposing   Cajun's   motion.   This  dispute  will  be   resolved   upon
effectiveness of the Cajun Settlement.

      On  March 8, 1996, Southwestern Electric Power Company ("SWEPCO"),
the  Company  and certain member cooperatives of Cajun  filed  with  the
Bankruptcy  Court  a  joint  proposal to  bring  an  end  to  the  Cajun
bankruptcy proceeding.  The proposal was submitted in response to a  bid
procedure  established by the Cajun bankruptcy trustee.   On  April  19,
1996, SWEPCO, the Company, and certain Cajun member cooperatives filed a
separate  plan  of reorganization with the Bankruptcy Court  based  upon
their earlier proposal.  On April 22, 1996, the Cajun bankruptcy trustee
filed  a plan of reorganization with the Bankruptcy Court based  on  the
proposal  of  two non-affiliated companies to take over the  non-nuclear
operations  of  Cajun.  Proponents of all of the plans of reorganization
submitted to the Bankruptcy Court have incorporated the Cajun Settlement
as an integral condition to the effectiveness of their plan.  The timing
and  completion  of  the  reorganization  depends  on  Bankruptcy  Court
approval and any required regulatory approvals (See Note 1, "Commitments
and Contingencies" to the Interim Financial Statements ).

     Competitive Transition Filings.  On November 27, 1996, the Company.
filed  a  plan with the PUCT that calls for the accelerated recovery  of
costs associated with River Bend.  The costs would be recovered  over  a
seven  year  period and include only those River Bend costs  already  in
rate  base.  River Bend costs not in rate base and which are the subject
of  an appeal pending before the Texas Supreme Court are not included in
the plan.
This  plan  is  designed  to  achieve an orderly  transition  to  retail
electric competition in Texas while protecting ratepayers from potential
cost  shifting  among customer classes.  It contains the  following  key
elements:

       *  Base rates will be frozen for seven years.
          
       *  The investment in River Bend as of June 30, 1996 will be
          recovered over a seven year period.  At the end of this
          period, that investment would cease to be recovered from
          customers through electric rates.
          
       *  To prevent unfair cost shifting among customer classes, the
          plan provides for a universal service charge to be paid by all
          customers, including those who choose to purchase their
          electricity from another source, but remain connected to the
          Company system.  For customers who continue to purchase
          electricity from the Company, electric bills would not
          increase because the charge is already included in electric
          rates.
          
       *  The filing proposes performance standards for River Bend by
          setting a ceiling on operating, capital and fuel expenses.  If
          expenses exceed the ceiling, then the Company will absorb the
          higher costs unless  they were caused by a catastrophic event.
          If expenses fall below the ceiling, the Company will benefit
          from those efficiencies.
          
       *  The filing also includes a performance rate plan that has a
          return on equity band of two percent around a mid-point
          established by the PUCT.  The Company will absorb costs or
          keep savings within the band.  However, if costs or savings
          are outside of the band, then these would be shared equally
          with customers.  This proposal provides an incentive for the
          Company to operate more efficiently.
       
      The  PUCT has not yet established a procedural schedule  for  this
proceeding.   See  "Management's Financial Discussion  and  Analysis  --
Significant  Factors and Known Trends" for the quarter  ended  September
30,  1996,  regarding  the Company's competitive  transition  filing  in
Louisiana with the LPSC.

Significant Legal and Regulatory Proceedings

       Proceedings   currently  pending  before  Texas   and   Louisiana
regulators,  in  which  various parties are seeking  reductions  in  the
Company's  base rates or disallowances of fuel costs, are  discussed  in
Note   2,  "Rate  and  Regulatory  Matters"  to  the  Interim  Financial
Statements.

     The foregoing information relating to the Company does not purport
to be comprehensive and should be read together with the Annual
Financial Statements and the Interim Financial Statements and other
information contained herein.

                                   
                     ENTERGY GULF STATES CAPITAL I

    Entergy  Gulf States Capital I is a statutory business trust created
under  Delaware  law pursuant to (i) a trust agreement executed  by  the
Company,  as depositor of the Issuer, the Property Trustee, the Delaware
Trustee  and an Administrative Trustee who is an officer of the  Company
and  (ii)  the  filing  of  a certificate of  trust  with  the  Delaware
Secretary  of State.  Such trust agreement will be amended and  restated
in  its entirety substantially in the form of the Trust Agreement  filed
as  an exhibit to the Registration Statement of which this Prospectus is
a part.  The Trust Agreement will be qualified as an indenture under the
Trust  Indenture  Act.  The Issuer will have five Issuer  Trustees:  The
Bank  of New York, as Property Trustee, The Bank of New York (Delaware),
as  Delaware  Trustee, and three individual Administrative Trustees  who
are  employees or officers of or affiliated with the Company.  The  Bank
of  New  York,  as Property Trustee, will act as sole indenture  trustee
under  the  Trust Agreement for purposes of compliance  with  the  Trust
Indenture Act.  The Bank of New York will also act as Guarantee  Trustee
under  the  Guarantee, and Debenture Trustee under the  Indenture.   See
"Description   of  the  Guarantee"  and  "Description  of   the   Junior
Subordinated Debentures".  The holder of the Common Securities,  or  the
holders  of  a  majority  in  liquidation preference  of  the  Preferred
Securities  if  a  Debenture  Event  of  Default  has  occurred  and  is
continuing, will be entitled to appoint, remove or replace the  Property
Trustee  and/or the Delaware Trustee.  In no event will the  holders  of
the  Preferred Securities have the right to vote to appoint,  remove  or
replace  the  Administrative Trustees; such  voting  rights  are  vested
exclusively  in  the holder of the Common Securities.   The  duties  and
obligations of the Issuer Trustees are governed by the Trust  Agreement.
The Company will pay all fees and expenses related to the Issuer and the
offering  of  the  Preferred  Securities  and  will  pay,  directly   or
indirectly, all ongoing costs, expenses and liabilities of the Issuer.

    The  Issuer  exists for the exclusive purposes of  (i)  issuing  and
selling  the Preferred Securities and the Common Securities, (ii)  using
the  proceeds  from  the sale of such securities to acquire  the  Junior
Subordinated Debentures issued by the Company and (iii) engaging in only
those  other  activities necessary or incidental thereto.   Accordingly,
the Junior Subordinated Debentures will be the sole assets of the Issuer
and  payments under the Junior Subordinated Debentures will be the  sole
revenue  of the Issuer.  All of the Common Securities will be  owned  by
the  Company.  The Common Securities will rank pari passu, and  payments
will  be  made  thereon pro rata, with the Preferred Securities,  except
that  upon  the occurrence and continuance of an event of default  under
the  Trust  Agreement resulting from a Debenture Event of  Default,  the
rights  of the Company as holder of the Common Securities to payment  in
respect  of  Distributions and payments upon liquidation, redemption  or
otherwise  will  be  subordinated to the rights of the  holders  of  the
Preferred    Securities.    See   "Description    of    the    Preferred
Securities--Subordination  of  Common  Securities".   The  Company  will
acquire  Common Securities having an aggregate liquidation amount  equal
to  3%  of  the total capital of the Issuer.  The Issuer has a  term  of
approximately  54 years, but may terminate earlier as  provided  in  the
Trust  Agreement.  The principal executive office of the Issuer  is  639
Loyola  Avenue,  New  Orleans, Louisiana 70113,  Attention:   Treasurer,
telephone: (504) 576-4308.
<PAGE>
                                   
                                   
                   RATIO OF EARNINGS TO FIXED CHARGES
                                                                       
                    FOR THE TWELVE MONTH PERIOD ENDED
September 30,                               December 31,
- -------------               ---------------------------------------------
 1996   1995                1995      1994       1993      1992    1991
 ----   ----                ----      ----       ----      ----    ----
 1.34   1.09                1.86    0.36(1)      1.54      1.72    1.56
                                                                       
(1)  Earnings for the year ended December 31, 1994 for the Company were not
adequate to cover fixed charges by $144.8 million.
                                   
                        SELECTED FINANCIAL DATA
                        (Dollars in Thousands)
                                   
      The  selected financial information of the Company set forth below
has  been derived from and should be read in conjunction with the Annual
Financial Statements and the Interim Financial Statements of the Company
and other financial information contained elsewhere in this Prospectus.
<TABLE>
<CAPTION>
               For the Nine Months                         For the Twelve Months
               Ended September 30                             Ended December 31
             ----------------------     -------------------------------------------------------------
<S>          <C>          <C>           <C>         <C>          <C>          <C>         <C>
                1996         1995          1995         1994        1993        1992(1)     1991(1)
                ----         ----          ----         ----        ----        -------     -------
Operating                                                                                            
Revenues      $1,574,328  $1,419,242    $1,861,974   $1,797,365   $1,827,620  $1,773,374   $1,702,235
Operating                                                                                            
Income           262,065     249,680       304,429      213,651      270,616     338,620      334,970
Interest                                                                                             
Expense                                                                                              
(net)            148,149     148,034       199,199      203,059      209,868     247,469      259,968
Net Income                                                                                           
(Loss)                                                                                               
before                                                                                               
extraordinar                                                                                         
y items and                                                                                          
the                                                                                                  
cumulative                                                                                           
effect of                                                                                            
accounting                                                                                           
changes         (14,152)     115,100       122,919     (82,755)       69,461     139,413      112,391
Net Income                                                                                           
(Loss)          (14,152)     115,100       122,219     (82,755)       78,862     133,848      112,030
Total Assets                                                                                         
               6,568,575   6,858,223     6,861,058    6,843,461    7,137,351    ,164,447    7,183,119
Long-term                                                                                            
obligations(                                                                                         
2)            $2,346,532  $2,585,558    $2,521,103   $2,689,042   $2,772,002  $2,798,768   $2,816,577
</TABLE>                                                   
(1)     Selected financial information for the years ended December  31,
  1992  and  1991 have been restated due to the adoption on  January  1,
  1993  of  Statement of Financial Accounting Standards (SFAS) No.  109,
  Accounting for Income Taxes.
(2)     Includes  long-term  debt (excluding currently  maturing  debt),
  preferred  and  preference stock with sinking fund, and  non-  current
  capital lease obligations.
<PAGE>
<TABLE>
<CAPTION>
                   For the Nine Months                       For the Twelve Months
                   Ended September 30                          Ended December 31
                 -----------------------  ----------------------------------------------------------
<S>             <C>           <C>           <C>          <C>            <C>          <C>           <C>
                    1996        1995        1995          1994        1993         1992       1991
                    ----        ----        ----          ----        ----         ----       ----
Electric Operating Revenues:                                                                                 
  Residential     $488,000      $447,700     $573,566     $569,997      $585,799      $560,552      $547,147
  Commercial       340,500       311,900      412,601      414,929       415,267       400,803       383,883
  Industrial       524,300       454,800      604,688      626,047       650,230       642,298       582,568
  Governmental      23,500        18,300       25,042       25,242        26,118        26,195        24,792
                 ---------     ---------    ---------    ---------     ---------     ---------     ---------
 Total retail    1,376,300     1,232,700    1,615,897    1,636,215     1,677,414     1,629,848     1,538,390
   Sales for resale                                                                                         
Associated                                                                                   -             -
companies           13,600        43,900       62,431       45,263           -
Non-associated                                                                          
companies            1,300        52,300       67,103        2,967        31,898        24,485        44,136 
   Other (1)        50,500        37,200       43,533     (15,244)        38,649        40,203        41,433
                 ---------     ---------    ---------    ---------     ---------     ---------     ---------
     Total      $1,501,700    $1,366,100   $1,788,964   $1,719,201    $1,747,961    $1,694,536    $1,623,959
                ==========    ==========   ==========   ==========    ==========    ==========    ==========
Billed Electric Energy                                                                                         
Sales (Millions of kWh):                                                                                    
  Residential        6,396         6,012        7,699        7,351         7,192         6,825         6,925
  Commercial         4,905         4,680        6,219        6,089         5,711         5,474         5,460
  Industrial        12,457        11,500       15,393       15,026        14,294        14,413        13,629
  Governmental         329           231          311          297           296           302           295
                 ---------     ---------    ---------    ---------     ---------     ---------     ---------
Total retail        24,087        22,423       29,622       28,763        27,493        27,014        26,309
   Sales for resale                                                                                          
Associated                                                                                                  
companies              399         2,092        2,935        1,866             -            -           -
Non-associated                                                                                              
companies            1,714         1,744        2,212        1,650           666           540         1,049
                 ---------     ---------    ---------    ---------     ---------     ---------     ---------
Total Electric                                                                                              
Department          26,200        26,259       34,769       32,279        28,159        27,554        27,358
Steam                                                                                                       
Department           1,367         1,308        1,742        1,659         1,597         1,722         1,711
                 ---------     ---------    ---------    ---------     ---------     ---------     ---------
     Total          27,567        27,567       36,511       33,938        29,756        29,276        29,069
                ==========    ==========   ==========   ==========    ==========    ==========    ==========
</TABLE>
(1)  1994 includes the effects of  the Company's reserve for rate refund.
                                     
                        Quarterly Financial Data
                                   
                    Operating                               Net Income
                     Revenues        Operating Income         (Loss)
                  -------------     ------------------    --------------
1996:                                                            
First Quarter        456,631              65,075            (152,257)
Second Quarter       525,567              89,550              47,140
Third Quarter        592,130             107,440              90,965
<PAGE>
                            CAPITALIZATION
                        (Dollars in Thousands)

    The following table sets forth the capitalization of the Company  as
of  September  30, 1996.  The following data has been derived  from  and
should  be read in conjunction with the Interim Financial Statements  of
the  Company and other financial information contained elsewhere in this
Prospectus.
    
                          As of September 30, 1996           
                                   Actual             As Adjusted(1)
                           -----------------------   ----------------
                             Amount        Percent  Amount    Percent
                                                                  
Common Stock and Paid-in                                         
Capital.............       $  1,266,744      31.8%
Retained Earnings......         322,054       8.1                 
Total Common                                                      
Shareholder's Equity          1,588,798      39.9
Preference Stock                150,000       3.8                 
Preferred Stock (without                                         
sinking fund).                  136,444       3.4
Preferred Stock (with                                            
sinking fund)..........          77,460       1.9
Company Obligated                                                
Mandatorily Redeemable                         
Preferred Securities of                        
Subsidiary Trust (2)....         --           --
First Mortgage Bonds (3)      1,489,611      37.4                
Other Long-Term Debt (3)        540,683      13.6                
   Total Capitalization.   $  3,982,996     100.0%               
                                                                   

(1)   Adjusted to give effect to the consummation of the offering of the
  Preferred Securities and the application of the estimated net proceeds
  therefrom, together with general corporate funds, to redeem shares  of
  preferred stock.  See "Use of Proceeds".
(2)     As  described  herein, all of the assets of the Issuer  will  be
  approximately  $____  million  of the Junior  Subordinated  Debentures
  issued  by  the  Company  to  the Issuer.    The  Junior  Subordinated
  Debentures  will  bear interest at the annual  rate  of  ___%  of  the
  principal amount thereof and will mature on ___________________.   The
  Company owns all of the Common Securities of the Issuer.
(3)     Excludes  current maturities of First Mortgage Bonds  and  Other
  Long-Term Debt of $110.0 million and $50.9 million, respectively.
                                   
                                   
                                   
            MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS
                                   
                    LIQUIDITY AND CAPITAL RESOURCES
                                   
                           DECEMBER 31, 1995

Cash Flows

       The  Company  is  involved in a capital-intensive  business  that
requires   large  investments  in  long-lived  assets.   While   capital
expenditures  for  the construction of new generating capacity  are  not
currently   planned,  the  Company  does  require  significant   capital
resources  for  the  periodic maturity of debt and preferred  stock  and
ongoing  construction  expenditures.   Net  cash  flow  from  operations
totaled $401 million, $326 million, and $ 255 million in 1995, 1994, and
1993,  respectively.   The  Company's  net  cash  flow  from  operations
increased  in  1995  due  to higher revenues  and  lower  operation  and
maintenance  expenses.  This increase was partially offset  by  a  Texas
retail rate refund recorded in 1994 and paid in 1995.

Financing Sources

     In recent years, cash flows of the Company, supplemented by cash on
hand,  have  been  sufficient to meet substantially  all  investing  and
financing  requirements, including capital expenditures,  dividends  and
debt/preferred stock maturities.  The Company's ability  to  fund  these
capital  requirements with cash from operations results, in  part,  from
continued efforts to streamline operations and reduce costs, as well  as
from  collections  under rate phase-in plans that  exceed  current  cash
requirements  for  the  related costs.  In the income  statement,  these
revenue  collections  are  offset  by  the  amortization  of  previously
deferred costs; therefore, there is no effect on net income.

     The Company's phase-in plan for River Bend will expire in 1998.  In
addition,   the   Company  has  the  ability  to  meet  future   capital
requirements  through  future  debt or  preferred  stock  issuances,  as
discussed  below.   Also,  to  the extent current  market  interest  and
dividend  rates  allow, the Company may continue to refinance  high-cost
debt  and preferred stock prior to maturity.  See Notes 5, 6, and  8  in
the  Annual  Financial  Statements for  additional  information  on  the
Company's capital and refinancing requirements in 1996 - 2000.

     The Company periodically reviews its capital structure to determine
its  future needs for debt and equity financing.  Certain agreements and
restrictions limit the amount of mortgage bonds and preferred stock that
can  be issued by the Company.  Based on the most restrictive applicable
tests  as of December 31, 1995, and an assumed annual interest rate   of
8.25%,  the  Company could have issued mortgage bonds in the  amount  of
$824 million.  The Company was precluded from issuing preferred stock at
December 31, 1995.    

     In addition to these amounts, the Company has the ability, subject
to  certain  conditions, to issue approximately $600  million  in  bonds
against retired bond credits.  In some cases, no earnings coverage  test
is  required.  The Company has no earnings coverage limitations  on  the
issuance of preference stock. See Notes 5 and 6 in the  Annual Financial
Statements  for  long-term  debt  and  preferred  stock  issuances   and
retirements.   See  Note  4  in  the  Annual  Financial  Statements  for
information on the Company's short-term borrowings.    
                                   
                 SIGNIFICANT FACTORS AND KNOWN TRENDS
                                   

Financing Requirements

      See  Notes  2  and 8 in the Annual Financial Statements  regarding
River  Bend rate appeals and litigation with Cajun.  Adverse rulings  in
the River Bend rate appeal could result in approximately $289 million of
potential  write-offs  (net  of tax) and  $182  million  in  refunds  of
previously collected revenue.  Such write-offs and charges, as  well  as
the  application of Statement of Financial Accounting Standards ("SFAS")
121  (see  Note 1 in the Annual Financial Statements ), could result  in
substantial net losses being reported in the future by the Company, with
resulting adverse adjustments to common equity of the Company.   Adverse
resolution of these matters could adversely affect the Company's ability
to  obtain financing, which could in turn affect the Company's liquidity
and ability to pay dividends.

Competition and Industry Challenges

       Electric  utilities  traditionally  have  operated  as  regulated
monopolies  in which there was little opportunity for direct competition
in  the  provision of electric service.  In return for  the  ability  to
receive a reasonable return on and of their investments, utilities  were
obligated  to  provide  service and meet future  customer  requirements.
However, the electric utility industry is now undergoing a transition to
an environment of increased retail and wholesale competition.

      Pressures that underlie the movement toward increasing competition
are  numerous  and  complex.   They include legislative  and  regulatory
changes,  technological advances, consumer demands, greater availability
of   natural   gas,  environmental  needs,  and  other   factors.    The
increasingly competitive environment presents opportunities  to  compete
for  new  customers, as well as the risk of loss of existing  customers.
Competition  presents the Company with many challenges.   The  following
have been identified by the Company as its major competitive challenges.

The Energy Policy Act of 1992
                                   
      The Energy Policy Act of 1992 ("EPAct") addresses a wide range  of
energy  issues  and  is  being implemented by both  the  Federal  Energy
Regulatory  Commission  ("FERC") and state  regulators.   The  EPAct  is
designed to promote competition among utility and non utility generators
by  amending the Public Utility Holding Company Act of 1935, as amended,
("PUHCA")  to  exempt  from  regulation  a  class  of  Exempt  Wholesale
Generators ("EWGs"), among others, consisting of utility affiliates  and
non  utilities  that own and operate facilities for the  generation  and
transmission of power for sale at wholesale.  The EPAct also  gave  FERC
the  authority to order investor-owned utilities to transmit  power  and
energy  to  or  for  wholesale purchasers  and  sellers.   This  creates
potential  for  electric  utilities and other power  producers  to  gain
increased  access  to  the transmission systems of  other  utilities  to
facilitate wholesale sales.

      In  response  to  the  EPAct, FERC issued  a  notice  of  proposed
rulemaking   in  mid-1994.   This  rulemaking   concerns  a   regulatory
framework  for  dealing  with  recovery of  costs  that  were  prudently
incurred  by electric utilities to serve customers under the traditional
regulatory framework.  These costs may become "stranded" as a result  of
increased  competition.  On March 29, 1995, FERC issued  a  supplemental
notice  of  proposed  rulemaking in this proceeding that  would  require
public  utilities to provide nondiscriminatory open access  transmission
service  to wholesale customers and would also provide guidance  on  the
recovery  of wholesale and retail stranded costs.  The risk of  exposure
to  stranded costs that may result from competition in the industry will
depend on the extent and timing of retail competition, the resolution of
jurisdictional issues concerning stranded cost recovery, and the  extent
to which such costs are recovered from departing or remaining customers.

     With regard to pending proceedings, including Entergy's open access
transmission tariff proceedings originally filed in 1991 and amended  in
1994  and  1995, FERC directed the parties to proceed with  their  cases
while  taking  into  account FERC's proposed rule.  Comments  and  reply
comments  on  the proposed rulemaking have now been filed with  FERC  by
interested  parties.   Certain  of  the  parties  filing  comments  have
proposed  that FERC should order the immediate unbundling of all  retail
services  as part of the final rulemaking in this proceeding,  which  is
expected in the second quarter of 1996.  In its comments in the proposed
rulemaking,   Entergy  urged  FERC  to  exercise   its   authority   and
responsibility to serve as a "backstop" in the event a state  is  unable
or  unwilling  to provide for stranded-cost recovery -- particularly  in
the   case   of   multi-state  utilities  (such  as  Entergy   and   its
subsidiaries),  where cost shifting among jurisdictions might  otherwise
occur.

Retail and Wholesale Rate Issues

       The  Company  has  recently  been  ordered  to  grant  base  rate
reductions   and  has  refunded  or  credited  customers  for   previous
overcollections  of  rates.   See  Note  2  in  the   Annual   Financial
Statements  for additional discussion of rate reductions and  incentive-
rate regulation.

      In connection with the Merger consummated on December 31, 1993, by
which  the  Company became a subsidiary of Entergy (the  "Merger"),  the
Company  agreed with the LPSC and the PUCT to a five-year  rate  cap  on
retail  electric  rates,  which is the level  of  the  Company's  retail
electric  base  rates in effect at December 31, 1993, for the  Louisiana
retail jurisdiction, and the level of such rates in effect prior to  the
settlement  agreement  with the PUCT on July 21,  1994,  for  the  Texas
retail jurisdiction, which may not be exceeded before December 31,  1998
("Rate  Cap").   Additionally, the Company agreed  to  pass  through  to
retail  customers  the  fuel  savings and a certain  percentage  of  the
nonfuel  savings  created  by the Merger.   Under  the  terms  of  their
respective  Merger  agreements, the LPSC  and  PUCT  have  reviewed  the
Company's base rates during the first post-Merger earnings analysis  and
ordered rate reductions.  See Note 2 in the  Annual Financial Statements
for  additional discussion of the Company's post-Merger filings with the
LPSC and the PUCT.

Potential Changes in the Electric Utility Industry

      Retail wheeling, the transmission by an electric utility of energy
produced   by  another  entity  over  the  utility's  transmission   and
distribution system to a retail customer in the electric utility's  area
of  service,  continues to evolve.  Approximately  40  states  including
Louisiana  and  Texas have initiated studies of the  concept  of  retail
competition or are considering it as part of industry restructuring.

      The  PUCT  is currently developing rules that will permit  greater
wholesale  electric  competition in Texas,  as  mandated  by  the  Texas
legislature  in  its 1995 session.  These wholesale transmission  access
rules  are  expected to be in place by the first quarter  of  1996.   In
addition, the PUCT is developing information to be contained in  reports
that  will  be  submitted  to  the 1997 legislature  concerning  broader
competitive   issues  such  as  the  unbundling  of   electric   utility
operations, market-based pricing, performance-based ratemaking, and  the
identification and recovery of potential stranded costs as part  of  the
transition  to  a more competitive electric industry environment.   This
information will be developed through a series of workshops and comments
by  interested parties throughout 1996.  In addition, during  1995,  the
Texas  legislature revised the Public Utility Regulatory  Act,  the  law
regulating electric utilities in Texas. The revised law permits  utility
and  non-utility EWGs and power marketers to sell wholesale power in the
state.   The  revised  law also permits the discounting  of  rates  with
certain conditions, but does not change the current law governing retail
wheeling or the treatment of federal income taxes.

      During  the  second  quarter of 1995,  the  Louisiana  legislature
considered  a  bill  permitting local retail  wheeling.   The  bill  was
defeated,  but similar bills are likely to be introduced in the  future.
During  the  same  time period, the LPSC initiated a generic  docket  to
investigate  retail, wholesale, and affiliate wheeling  of  electricity.
Currently, no procedural schedule has been set for this docket.

       During  January  1996,  a  bill  entitled  the  "Electric   Power
Competition Act of 1996" was introduced into the United States House  of
Representatives.   The bill proposes to amend certain  provisions  under
Public  Utility  Regulatory Policies Act ("PURPA") for  the  purpose  of
facilitating future deregulation of the electric power industry.

      In  some  areas  of  the  country, municipalities  (or  comparable
entities)  whose  residents are served at retail  by  an  investor-owned
utility  pursuant  to  a  franchise, are exploring  the  possibility  of
establishing  new  electric distribution systems, or extending  existing
ones.   In  some  cases,  municipalities are also seeking  new  delivery
points  in  order to serve retail customers, especially large industrial
customers,  which  currently  receive  service  from  an  investor-owned
utility.   Where successful, however, the establishment of  a  municipal
system or the acquisition by a municipal system of a utility's customers
could  result in the utility's inability to recover costs  that  it  has
incurred for the purpose of serving those customers.

Significant Industrial Cogeneration Effects

      Many of the Company's industrial customers, whose costs structures
are energy-sensitive, have energy alternatives available to them such as
fuel switching, cogeneration, and production shifting.  Cogeneration  is
generally  defined  as the combined production of electricity  and  some
other  useful  form  of  heat, typically steam.  Cogenerated  power  may
either be sold by its producer to the local utility at its avoided  cost
under  PURPA,  and/or utilized by the cogenerator to displace  purchases
from the utility.  To the extent that cogeneration is used by industrial
customers  to meet their own power requirements, the Company may  suffer
loss of industrial load.  It is the practice of the Company to negotiate
the  renewal of contracts with large industrial customers prior to their
expiration.   In  certain cases, contracts or special tariffs  that  use
flexible pricing have been negotiated with industrial customers to  keep
these customers as the Company's customers.  The pricing agreements  are
not  at  fully allocated cost of service.  Such rates may fully  recover
all  related  costs,  but  provide only a minimal  return,  if  any,  on
investment.   In  1995,  kilowatt-hour ("kWh") sales  to  the  Company's
industrial  customers at less than full cost-of-service  rates  made  up
approximately 27% of the Company's total industrial class sales.
                                   
      Since  PURPA  was  enacted in 1978, the Company has  been  largely
successful  in  retaining industrial load.  The Company  anticipates  it
will be successful in renegotiating such contracts with large industrial
customers.   However, this competitive challenge will  likely  increase.
There  can be no assurance that the Company will be successful  or  that
future revenues will not be lost to other forms of generation.

Deregulated Utility Operations

      The Company discontinued regulatory accounting principles for  its
wholesale   jurisdiction  and  steam  department   and   the   Louisiana
deregulated  portion  of River Bend during 1989 and 1991,  respectively.
The  operating income (loss) from these operations was $7.2  million  in
1995, $(5.2) million in 1994, and $(2.9) million in 1993.

     The increase in 1995 net income from deregulated operations was due
to  increased  revenues and reduced operation and maintenance  expenses,
partially  offset by increased depreciation.  The larger net  loss  from
deregulated  operations in 1994 was principally due to a smaller  income
tax benefit.  The future impact of the deregulated utility operations on
the  Company's results of operations and financial position will  depend
on future operating costs, the efficiency and availability of generating
units,  and the future market for energy over the remaining life of  the
assets.  The Company expects the performance of its deregulated  utility
operations  to  improve, due to continued reductions  in  operation  and
maintenance expenses.  The deregulated operations will be subject to the
requirements of SFAS 121, as discussed in Note 1 in the Annual Financial
Statements, in determining the recognition of any asset impairment.

Property Tax Exemptions

      The  Company  is   working with tax authorities to  determine  the
method  for  calculating the amount of property taxes to  be  paid  once
River  Bend's  local  property  tax  exemptions  expire.   River  Bend's
exemption expires in December 1996.

Environmental Issues

     The Company has been notified by the U. S. Environmental Protection
Agency  ("EPA") that it has been designated as a Potentially Responsible
Party  ("PRP")  for  the  clean-up of certain hazardous  waste  disposal
sites.   See  Note 8 in the  Annual Financial Statements for  additional
information.

Accounting Issues

      New  Accounting Standard - In March 1995, the Financial Accounting
Standards Board ("FASB") issued SFAS 121, "Accounting for the Impairment
of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of" ("SFAS
121"), effective January 1, 1996.  This standard describes circumstances
that  may  result  in  assets being impaired and provides  criteria  for
recognition and measurement of asset impairment.  See Notes 1 and  2  in
the  Annual Financial Statements for information regarding the potential
impacts of the new accounting standard on the Company.

      Continued  Application of SFAS 71 - As a result of the  EPAct  and
actions  of  regulatory commissions, the electric  utility  industry  is
moving  toward  a  combination of competition and a modified  regulatory
environment. The Company's  financial statements currently reflect,  for
the  most  part, assets and costs based on current cost-based ratemaking
regulations in accordance with SFAS 71, "Accounting for the  Effects  of
Certain  Types  of Regulation" ("SFAS 71").  Continued applicability  of
SFAS 71 to the Company's financial statements requires that rates set by
an  independent  regulator on a cost-of-service basis  can  actually  be
charged to and collected from customers.

      In the event that all or a portion of a utility's operations cease
to  meet  those criteria for various reasons, including deregulation,  a
change  in  the  method of regulation, or a change  in  the  competitive
environment  for  the utility's regulated services, the  utility  should
discontinue  application  of  SFAS 71 for the  relevant  portion.   That
discontinuation should be reported by elimination from the balance sheet
of  the  effects  of  any actions of regulators recorded  as  regulatory
assets and liabilities.

      Except  for  certain  portions of the Company's  business,  as  of
December  31,  1995,  and  for  the foreseeable  future,  the  Company's
financial  statements continue to follow SFAS 71.  See  Note  1  in  the
Annual  Financial Statements for additional discussion of the  Company's
application of SFAS 71.

      Accounting for Decommissioning Costs - The staff of the Commission
has  been  reviewing the financial accounting practices of the  electric
utility   industry   regarding   the   recognition,   measurement,   and
classification  of nuclear decommissioning costs for nuclear  generating
stations in the financial statements of electric utilities.  In February
1996  the  FASB issued an exposure draft of the proposed SFAS addressing
the  accounting for decommissioning costs as well as liabilities related
to  the closure and removal of all long-lived assets.  See Note 8 in the
Annual Financial Statements for a discussion of proposed changes in  the
accounting for decommissioning/closure costs and the potential impact of
these changes on the Company.
                                   
                                   
                         RESULTS OF OPERATIONS

                           December 31, 1995
                                   
Net Income

      Net  income  increased in 1995 principally as  the  result  of  an
increase  in electric operating revenues, a decrease in other  operation
and  maintenance  expenses,  and an increase  in  other  income.   These
changes were partially offset by higher income taxes.

      Net  income  decreased  in 1994 due primarily  to  write-offs  and
charges  associated with the resolution of contingencies and  additional
Merger-related  costs aggregating $137 million, a  base  rate  reduction
ordered   by  the  PUCT  applied  retroactively  to  March   1994,   and
restructuring  costs.  See Note 2 and Note 11 in the   Annual  Financial
Statements for additional information.

     Significant factors affecting the results of operations and causing
variances  between  the  years 1995 and 1994, and  1994  and  1993,  are
discussed under "Revenues and Sales", "Expenses", and "Other" below.

Revenues and Sales

      See  "SELECTED  FINANCIAL  DATA",  for  information  on  operating
revenues  by  source  and kWh sales.  The changes in electric  operating
revenues for the twelve months ended December 31, 1995, are as follows:

                                         Increase/
                Description              (Decrease)
           ---------------------       -------------
                                       (In Millions)
                                                
          Change in base                    $32.0
          revenues
          Fuel cost recovery                (29.6)
          Sales volume/weather               35.0
          Other revenue                       1.1
          (including unbilled)
          Sales for resale                   31.3
                                          -------
          Total                             $69.8
                                          =======

      Electric  operating revenues increased in 1995  primarily  due  to
increased  sales  volume/weather and higher  sales  for  resale.   These
increases were partially offset by lower fuel adjustment revenues, which
do  not  affect net income.  Base revenues also increased in 1995  as  a
result  of rate refund reserves established in 1994, as discussed below,
which  were  subsequently reduced as a result of an amended PUCT  order.
The increase in base revenues was partially offset by rate reductions in
effect  for Texas and Louisiana.  Sales volume/weather increased because
of  warmer than normal weather and an increase in usage by all  customer
classes.   Sales  for  resale  increased  as  a  result  of  changes  in
generation  availability  and requirements  among  the  subsidiaries  of
Entergy  which  include  Entergy Arkansas, Inc.,  the  Company,  Entergy
Louisiana,  Inc.,  Entergy Mississippi, Inc., and Entergy  New  Orleans,
Inc., (collectively referred to as the "Operating Companies").
                                   
      Electric operating revenues decreased in 1994 due primarily  to  a
base  rate reduction ordered by the PUCT applied retroactively to  March
1994,  see  Note  2 in the  Annual Financial Statements  for  additional
information,  and  lower  retail  fuel  revenues  partially  offset   by
increased wholesale revenues associated with higher sales for resale and
increased  retail  base  revenue.  The decrease in  retail  revenues  is
primarily due to a decrease in fuel recovery revenue and a November 1993
rate reduction in Texas.  Energy sales increased due primarily to higher
sales  for  resale  as  a result of the Company's participation  in  the
Entergy  power pool, which includes Entergy and its various  direct  and
indirect subsidiaries (the "System").
      Gas  operating  revenues decreased for 1995  primarily  due  to  a
decrease in residential sales.  This decrease was the result of a milder
winter than in 1994.

Expenses

      Operating  expenses decreased in 1995 as a result of  lower  other
operation   and  maintenance  expenses  and  purchased  power  expenses,
partially   offset  by  higher  income  taxes.   Other   operation   and
maintenance expenses decreased primarily due to charges made in 1994 for
Merger-related  costs, restructuring costs, and certain  pre-acquisition
contingencies   including   unfunded   Cajun-River   Bend   costs    and
environmental  clean-up  costs.   Purchased  power  expenses   decreased
because  of the availability of less expensive gas and nuclear fuel  for
use  in  electric  generation  as well  as  changes  in  the  generation
requirements  among the Operating Companies.  In addition, the  decrease
in purchased power expenses in 1995 was the result of the recording of a
provision  for  refund of disallowed purchased power expenses  in  1994.
Income taxes increased primarily due to higher pre-tax income in 1995.

      Operating  expenses  increased in 1994  due  primarily  to  higher
purchased  power and other operation and maintenance expenses, partially
offset  by  lower fuel for electric generation and fuel-related  expense
and  lower  income tax expense.  Purchased power expenses  increased  in
1994  due  to the Company's participation in joint dispatch through  the
System  power  pool resulting from increased energy sales  as  discussed
above.  The increase in purchased power expenses in 1994 was also due to
the  recording  of a provision for refund of disallowed purchased  power
costs  resulting  from a Louisiana Supreme Court  ruling.   Fuel,  fuel-
related  expenses,  and  gas  purchased for  resale  decreased  in  1994
primarily due to lower gas prices.

      Other  operation and maintenance expenses increased  in  1994  due
primarily   to   charges   associated   with   certain   pre-acquisition
contingencies,  additional Merger-related costs and restructuring  costs
as discussed in Note 11 in the Annual Financial Statements.

     Income taxes decreased in 1994 due primarily to lower pretax income
resulting from the charges discussed above.

Other

      Other  miscellaneous income increased in 1995  as  the  result  of
certain   adjustments   made   in  1994   related   to   pre-acquisition
contingencies including Cajun-River Bend litigation (see Note 8  in  the
Annual  Financial Statements  for additional information) the  write-off
of  previously disallowed rate deferrals, and plant held for future use.
As  a  result  of  these  charges, income taxes  on  other  income  were
significantly higher in 1995 compared to 1994.

      Other  miscellaneous income decreased in 1994 due to the write-off
of  plant held for future use, establishment of a reserve related to the
Cajun-River Bend litigation, the write-off of previously disallowed rate
deferrals,  and  obsolete  spare parts.  These  charges  were  partially
offset   by  lower  interest  expense  as  a  result  of  the  continued
refinancing of high-cost debt.
                                   
     Income taxes decreased in 1994 due primarily to  the charges
discussed above.

                                   
            MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS
                                   
                    LIQUIDITY AND CAPITAL RESOURCES
                                   
                          SEPTEMBER 30, 1996

Cash Flows

      Net  cash flow from operations for the Company was $263.4  million
and  $344.3  million for the nine months ended September 30,  1996,  and
1995,  respectively.  The Company's cash flow from operations  decreased
for  the nine months ended September 30, 1996, due to increased accounts
receivable  balances  resulting from higher energy  sales,  and  greater
amounts of under-recovered fuel costs over the same period in 1995.

Financing Sources
     
     The   Company's  current  ability  to  fund  most  of  the  capital
requirements  for  its  domestic  utility  businesses  with  cash   from
operations  results from continued efforts to streamline operations  and
to  reduce costs, as well as from collections under rate phase-in  plans
that  exceed  current cash requirements for the related costs.   In  the
income   statement,  these  revenue  collections  are  offset   by   the
amortization of previously deferred costs so that there is no effect  on
net  income.   These phase-in plans will continue to contribute  to  the
Company's  cash position until 1998.  Should additional cash  be  needed
for  investing and financing requirements, the Company has the  ability,
subject  to regulatory approval and compliance with issuance  tests,  to
issue  debt  or  preferred  securities to  meet  such  requirements,  as
discussed  below.   In  addition,  to the  extent  market  interest  and
dividend rates allow, the Company will continue to refinance higher cost
debt and preferred stock prior to maturity.

     The Company periodically reviews its capital structure to determine
its  future needs for debt and equity financing.  Certain agreements and
restrictions limit the amount of mortgage bonds and preferred stock that
can  be issued by the Company.  Based on the most restrictive applicable
tests  and available retired bond credits as of September 30, 1996,  and
an  assumed annual interest rate of 8.5%, the Company could have  issued
mortgage bonds in the amount of $867 million.  The Company was precluded
from  issuing  preferred  stock under its  earnings  coverage  tests  at
September   30, 1996.  The Company has no earnings coverage  limitations
on the issuance of preference stock.

      The Company also has Commission authorization to effect short-term
borrowings.   See  Note  4  in  the  Annual  Financial  Statements   for
information  on  the  Company's short-term borrowing authorizations  and
bank lines of credit.



Financing Uses

        Due  to its financial position, the Company has not paid  common
stock  dividends  since the third quarter of 1994 and is  not  currently
expected  to  pay common stock dividends during the remainder  of  1996.
Declarations of dividends on common stock are made at the discretion  of
the  Company's Board of Directors.  See Note 7 in the  Annual  Financial
Statements  for information on dividend restrictions.

      See  Notes 1 and 2 in the  Interim Financial Statements  regarding
the  River  Bend  rate appeal and litigation with Cajun,  including  the
Cajun  Settlement.   An adverse ruling in this appeal  could  result  in
approximately $280 million of potential write-offs (net of tax) and $199
million in refunds of previously collected revenue.  Such write-offs and
charges could result in additional substantial net losses being reported
in  the  future  by the Company, with resulting adverse  adjustments  to
common equity of the Company.  Adverse resolution of these matters could
adversely  affect the Company's' ability to obtain financing,  which  in
turn could affect its liquidity and ability to pay dividends.
                                   
                                   
                 SIGNIFICANT FACTORS AND KNOWN TRENDS
                                   

Competition and Industry Challenges

      See  "Management's Financial Discussion and Analysis - Significant
Factors  and Known Trends" for the year ended December 31, 1995,  for  a
discussion  of the increasing competitive pressures facing  the  Company
and the electric utility industry.

      On  April  24,  1996, the FERC issued Order No. 888 affirming  its
initial  proposal that all public utilities subject to its  jurisdiction
provide comparable wholesale transmission access through the filing of a
single open access tariff.  FERC established the minimum conditions that
must  be included in such open access tariffs and also set forth certain
provisions  concerning  the  structuring of  transactions  within  power
pools,  public  utility  holding companies, and  bilateral  coordination
arrangements.   The  rules  took  effect  sixty  days  after  they  were
published in the Federal Register.  In addition, FERC ruled that  public
utilities  are  entitled  to full recovery of prudently  incurred  costs
allocable  to FERC jurisdictional customers.  If the costs are  stranded
by retail wheeling, public utilities should first seek recovery of these
costs from the appropriate state or local regulators.

      Concurrent  with the issuance of Order No. 888, FERC issued  Order
No.  889  which  prescribes  the requirements  and  procedures  for  the
implementation  and maintenance of an open access same-time  information
system  by  each public utility.  In addition, FERC issued a  Notice  of
Proposed Rulemaking concerning capacity reservation tariffs as the  next
phase  of FERC's efforts to promote wholesale competition.  On  July  9,
1996,  Entergy  filed,  on  behalf  of its  subsidiaries  including  the
Company, an open access proforma tariff.

      On  September 20, 1996, FERC issued an order revising the original
requirement  in  Order  No. 889 that open access  same-time  information
service  sites and Standards of Conduct be in place for all transmission
providers by November 1, 1996.  The Commission has now scheduled a  two-
step  compliance procedure where the operation of open access  same-time
information  service  sites  must begin on  a  test  basis  starting  on
December  2,  1996, with full commercial operations and compliance  with
the Standards of Conduct to begin January 3, 1997.

      As discussed in "Management's Financial Discussion And Analysis  -
Significant  Factors And Known Trends" for the year ended  December  31,
1995, Entergy proposed that FERC serve in a federal "back-stop" role for
wholesale  stranded cost recovery in a holding company or  other  multi-
state  situation.   FERC's final rule in Order No. 888  recognized  that
denial  of retail stranded cost recovery by a state regulatory authority
could inappropriately shift the disallowed costs to affiliated operating
companies   in  other  states.   FERC  encouraged  the  affected   state
regulators  in such situations to seek a mutually agreeable approach  to
this potential problem.  If the approach results in a filing to modify a
jurisdictional  agreement,  FERC  could  agree  with  such  a  proposal,
particularly  if other interested parties support the  filing.   In  the
event the state or local regulators cannot reach a consensus, FERC would
ultimately  have to resolve the appropriate treatment of  such  stranded
costs.

      The  Company  has initiated discussions with its state  and  local
(Texas  Cities)  regulators regarding an orderly transition  to  a  more
competitive market for electricity.

      On  October  5, 1996, the Company filed a proposal with  the  LPSC
designed to achieve an orderly transition to retail electric competition
in  Louisiana,  while  protecting certain  classes  of  ratepayers  from
unfairly  bearing  the burden of cost shifting.  The proposal  does  not
increase  rates  for  any customer class.  However,  the  proposal  does
provide  for  a  universal  service charge  for  customers  that  remain
connected  to the Company's electric facilities and choose  to  purchase
their  electricity  from  another source.   In  addition,  the  proposal
includes  a base rate freeze, which would be put into effect  for  seven
years  in  the  Louisiana areas serviced by the Company.  This  proposal
also  allows  for  the  complete amortization  of  the  remaining  plant
investment associated with River Bend over a seven year period.


Retail and Wholesale Rate Issues

     See Note 2 in the  Annual Financial Statements  for a discussion of
the ongoing trend of regulatory-ordered rate reductions including recent
LPSC orders for the Company.
                                   
Potential Changes in the Electric Utility Industry

       Refer  to  "Management's  Financial  Discussion  and  Analysis  -
Significant  Factors And Known Trends" for the year ended  December  31,
1995  for  a  discussion  of  legislative  and  regulatory  developments
relating to the potential for retail competition in the areas served  by
the Company.

Significant Industrial Cogeneration Effects

      The  development of proposals for cogeneration projects by certain
industrial  customers  of the Company over the last  several  years  has
caused the Company to develop and secure approval for rate tariffs lower
than  those  previously  approved by the PUCT  and  the  LPSC  for  such
industrial  customers.  In certain cases, contracts or  special  tariffs
that use flexible pricing have been negotiated with industrial customers
to  keep  these customers as the Company's customers. The contracts  and
tariffs are not at fully allocated cost-of-service rates.  Although  the
rates fully recover operating expenses and depreciation, they provide no
more  than a minimal return on investment.  During the nine months ended
September 30, 1996, kWh sales to industrial customers of the Company  at
less  than  fully allocated cost-of-service rates made up  approximately
30% of total industrial sales.
                                   

Deregulated Utility Operations

      The  Company discontinued regulatory accounting principles in 1989
for  its wholesale jurisdiction and steam department and in 1991 for the
Louisiana deregulated portion of River Bend.  The recent improving trend
in  net  income from these operations continued during the three  months
and  nine  months  ended September 30, 1996, when the related  operating
income  was  $3.3 million and $11.3 million, respectively,  compared  to
$1.2 million for the fiscal year ended 1995.
                                   
      The  improvement in net income from deregulated operations in  the
three  months and nine months ended September 30, 1996, was  principally
due  to  increased revenues, partially offset by increased income taxes.
The future impact of the deregulated utility operations on the Company's
results  of  operations  and financial position will  depend  on  future
operating costs, future efficiency and availability of generating units,
and  future  market  prices for energy over the remaining  life  of  the
assets.   The Company expects the performance of its deregulated utility
operations to continue to improve due to ongoing reductions in operation
and maintenance expenses.

Property Tax Exemptions

      As discussed in "Management's Financial Discussion And Analysis  -
Significant  Factors And Known Trends" for the year ended  December  31,
1995,  River Bend's local property tax exemption will expire in December
1996.   The  Company is working with tax authorities  to  determine  the
method  for  calculating the amount of property taxes to  be  paid  when
River Bend's local property tax exemption expires in December 1996.
                                   
Environmental Issues

      The  Company  has  been  notified by the  EPA  that  it  has  been
designated as a PRP for the clean-up of certain hazardous waste disposal
sites.   See  Note 1 in the  Annual Financial Statements  for additional
information.

Accounting Issues

      Continued  Application of SFAS 71 - As a result of the EPAct,  the
actions  of  regulatory  commissions, and other  factors,  the  electric
utility  industry  is moving toward a combination of competition  and  a
modified  regulatory  environment.  The Company's  financial  statements
currently reflect, for the most part, assets and costs based on existing
cost-based ratemaking regulations in accordance with SFAS 71.  Continued
applicability of SFAS 71 to the Company's financial statements  requires
that rates set by an independent regulator on a cost-of-service basis be
charged to and collected from customers.

      In the event that all or a portion of a utility's operations cease
to  meet  those criteria for various reasons, including deregulation,  a
change  in  the  method of regulation, or a change  in  the  competitive
environment  for  the utility's regulated services,  the  utility  shall
discontinue  application  of SFAS 71 for the  relevant  portion  of  its
operations  by  eliminating from the balance sheet the  effects  of  any
actions of regulators recorded as regulatory assets and liabilities.
                                   
      The Company's financial statements continue to follow SFAS 71  for
their  regulated operations, except for those portions of the  Company's
business described in "Deregulated Utility Operations" above.
                                   
      Accounting for Decommissioning Costs - In February 1996, the  FASB
issued  an  exposure draft of a proposed SFAS addressing the  accounting
for  decommissioning  costs  of nuclear  generating  units  as  well  as
liabilities related to the closure and removal of all long-lived assets.
See  Note  1  in  the Interim Financial Statements  for a discussion  of
proposed changes in the accounting for decommissioning/closure costs and
the potential impact of these changes on the Company.

            _______________________________________________
                                   
                                   
Investors are cautioned that forward-looking statements contained herein
with respect to the revenues, earnings, competitive performance, or
other prospects for the business of the Company may be influenced by
factors that could cause actual outcomes and results to be materially
different than projected.  Such factors include, but are not limited to,
the effects of weather, the performance of generating, units, fuel
prices and availability, regulatory decisions and the effects of changes
in law, capital spending requirements, the evolution of competition,
changes in accounting standards, and other factors.
<PAGE>
                                   
                         RESULTS OF OPERATIONS
                                   
                          September 30, 1996
                                   
Net Income

     Net income increased for the three months ended September 30, 1996,
primarily  due  to the reversal of  an accrual for the Cajun-River  Bend
litigation.  In September 1994, the Company recorded a reserve  for  the
anticipated  costs  of  the Cajun-River Bend litigation.  Based  on  the
Bankruptcy Court's approval of the settlement (refer to Note  1  in  the
Interim  Financial  Statements ), the litigation  accrual  was  reversed
resulting  in  miscellaneous  income.   Excluding  the  effects  of  the
reversal  of  the  litigation reserve, net income for the  three  months
ended  September 30, 1996 would have decreased approximately 11% due  to
an  increase  in  other  operation and maintenance  expenses  and  other
interest expense.

      Net income decreased for the nine months ended September 30, 1996,
due  to  the  $174  million  net of tax write-off  of  River  Bend  rate
deferrals required by the adoption of SFAS 121.  Excluding the write-off
and  the  third  quarter  reversal of the Cajun-River  Bend   litigation
accrual, net income for the nine months ended September 30, 1996,  would
have increased due to reduced other operation and maintenance expenses.

     Significant factors affecting the results of operations and causing
variances  between the three months and nine months ended September  30,
1996, and 1995 are discussed under "Revenues and Sales," "Expenses," and
"Other" below.

Revenues and Sales

     The changes in electric operating revenues for the three months and
nine months ended September 30, 1996, are as follows:

                                  Three                  Nine
                                  Months                 Months
                                   Ended                 Ended
Description                      Increase/              Increase/
                                (Decrease)             (Decrease)
- -----------------------     --------------------- -------------------
Change in base revenues         ($11.2)                 ($30.4)            
Fuel cost recovery                44.1                   135.4              
Sales volume/weather              13.8                    60.2               
Other revenue (including                                               
unbilled)                          4.0                    (8.3)
Sales for resale                  (3.6)                  (21.3)             
                                -------                -------        
   Total                         $47.1                  $135.6             
                                =======                =======        

     Electric operating revenues increased for the three months and nine
months  ended September 30, 1996, as a result of higher fuel  adjustment
revenues, which do not affect net income, increased number of customers,
and increased customer usage.  These increases were partially offset  by
a rate reduction ordered for Texas in 1995 and lower sales for resale to
associated  companies,  due  to  changing  generation  availability  and
requirements among the operating companies of Entergy.

      Gas operating revenues and steam operating revenues increased  for
the three months and nine months ended September 30, 1996, primarily due
to higher fuel prices and increased usage.
                                   
Expenses

      Operating expenses increased for the three months and nine  months
ended September 30, 1996, as a result of higher fuel expenses, including
purchased  power,  and  higher income taxes. Fuel  and  purchased  power
expenses,  taken together, increased because of higher  gas  prices.  In
addition,  increased energy requirements resulting  from  higher  energy
sales  contributed to the increase in fuel and purchased power  for  the
nine  months ended September 30, 1996.  Income taxes increased primarily
due  to higher pre-tax income, excluding the net effect of the write-off
of  River  Bend  rate deferrals discussed below.  For the  three  months
ended  September  30,  1996, other operation  and  maintenance  expenses
increased as a result of increased litigation reserves and higher  lease
expenses relating to computer equipment.  These increases were partially
offset  by  lower  payroll-related expenses due to  employee  attrition.
Other  operation and maintenance expenses decreased for the nine  months
ended  September  30,  1996, principally due  to  lower  payroll-related
expenses associated with restructuring programs recorded in 1995.

      Other  interest  charges increased for the three months  and  nine
months  ended  September 30, 1996 due to interest  charges  recorded  in
connection with a fuel cost refund.

Other

      Other  income  increased for the three months ended September  30,
1996, due to the reversal of the Cajun-River Bend litigation accrual, as
discussed above.

      Other  income  decreased for the nine months ended  September  30,
1996,  primarily  due  to  the write-off of River  Bend  rate  deferrals
pursuant to the adoption of SFAS 121, which became effective January  1,
1996.   See  Note  2  in  the Interim Financial Statements  for  further
discussion.  This decrease was partially offset by the reversal  of  the
Cajun-River Bend litigation accrual, as discussed above.


                         ACCOUNTING TREATMENT
                                   
    For  financial reporting purposes, the Issuer will be treated  as  a
subsidiary  of the Company and, accordingly, the accounts of the  Issuer
will  be  included  in  the  consolidated financial  statements  of  the
Company.  The Preferred Securities will be presented as a separate  line
item  in the consolidated balance sheet of the Company entitled "Company
Obligated  Mandatorily  Redeemable Preferred  Securities  of  Subsidiary
Trust  Holding Solely Company Junior Subordinated Deferrable Debentures"
and   appropriate  disclosures  about  the  Preferred  Securities,   the
Guarantee and the Junior Subordinated Debentures will be included in the
notes to the consolidated financial statements.  For financial reporting
purposes, the Company will record Distributions payable on the Preferred
Securities as an expense.
                                   
                            USE OF PROCEEDS

      All of the proceeds from the sale of the Preferred Securities will
be  invested  by the Issuer in the Junior Subordinated Debentures.   The
Company  intends  to  use  the proceeds from the  sale  of  such  Junior
Subordinated  Debentures,  together with  general  corporate  funds,  to
redeem  shares  of  its  outstanding preferred  stock.   The  series  of
preferred  stock that may be redeemed are as follows:   $35  million  in
aggregate  par  value of the Company's 9.96 % Preferred  Stock  and  $50
million in aggregate par value of the Company's 8.52% Preferred Stock.
    
                DESCRIPTION OF THE PREFERRED SECURITIES
                                   
        Pursuant to the terms of the Trust Agreement, the Issuer will issue
the  Preferred  Securities  and the Common  Securities.   The  Preferred
Securities  will represent preferred undivided beneficial  interests  in
the  assets of the Issuer and the holders thereof will be entitled to  a
preference  in  certain circumstances with respect to Distributions  and
amounts  payable on redemption or liquidation over the Common Securities
of  the  Issuer,  as well as other benefits as described  in  the  Trust
Agreement.   This  summary of certain provisions of the Trust  Agreement
does  not purport to be complete and is subject to, and is qualified  in
its entirety by reference to, all the provisions of the Trust Agreement,
including  the  definitions  therein of certain  terms,  and  the  Trust
Indenture Act.  Wherever particular defined terms of the Trust Agreement
are  referred  to,  such  defined  terms  are  incorporated  herein   by
reference.  The form of the Trust Agreement has been filed as an exhibit
to the Registration Statement of which this Prospectus forms a part.

General
    
    The  Preferred  Securities of the Issuer will rank  pari  passu  and
payments will be made thereon pro rata with the Common Securities of the
Issuer except as described under "--Subordination of Common Securities".
Legal  title to the Junior Subordinated Debentures will be held  by  the
Property  Trustee  in  trust  for the benefit  of  the  holders  of  the
Preferred  Securities and Common Securities.  The Company  has,  through
the  Guarantee, the Trust Agreement, the Junior Subordinated Debentures,
the   Indenture  and  the  Expense  Agreement,  taken  together,  fully,
irrevocably   and  unconditionally  guaranteed  all  of   the   Issuer's
obligations under the Preferred Securities.

Distributions

    Distributions on each Preferred Security will be payable at the rate
of  ___%  per annum of the stated Liquidation Preference Amount of  $25,
payable  quarterly  in arrears on March 31, June 30,  September  30  and
December  31 of each year.  Distributions that are in arrears  for  more
than one quarter will accumulate additional Distributions thereon at the
rate  of  _____%  per  annum thereof, compounded quarterly  ("Additional
Amounts").   The term "Distributions" as used herein shall  include  any
such   Additional   Amounts.    Distributions   will   accumulate   from
____________,   1997,  the  date  of  original  issuance.    The   first
Distribution payment date for the Preferred Securities will   be  _______
__,  1997.     The amount of Distributions payable for any period will be
computed on the basis of a 360-day year of twelve 30-day months.
    
    So  long  as  no Debenture Event of Default under the Indenture  has
occurred  and  is  continuing,  the Company  has  the  right  under  the
Indenture  to  defer the payment of interest on the Junior  Subordinated
Debentures at any time and from time to time, for one or more  Extension
Periods,  each  of  which,  together  with  all  previous  and   further
extensions  of such Extension Period prior to its termination,  may  not
exceed 20 consecutive quarters and may not extend beyond the maturity of
the  Junior  Subordinated  Debentures.  As a  consequence  of  any  such
election, quarterly Distributions on the Preferred Securities  would  be
deferred  (but  would  continue to accumulate  additional  Distributions
thereon  at  the  rate of ___% per annum, compounded quarterly)  by  the
Issuer  during any such Extension Period.  In the event that the Company
exercises this right, during any such Extension Period, the Company  may
not  (i)  declare or pay any dividends or distributions on,  or  redeem,
purchase, acquire or make a liquidation payment with respect to, any  of
the  Company's  capital  stock or (ii) make any  payment  of  principal,
interest or premium, if any, on or repay, repurchase or redeem any  debt
securities  (including other Indenture Debentures (as  defined  herein))
that  rank  pari  passu  with  or  junior  in  interest  to  the  Junior
Subordinated Debentures or make any guarantee payments with  respect  to
the foregoing (other than (a) dividends or distributions in common stock
of  the  Company  and  (b) payments under the Guarantee  and  all  other
guarantees  issued  by  the  Company  with  respect  to  any   preferred
securities issued by any trust, partnership or other entity which  is  a
financing  vehicle of the Company).  Upon the termination  of  any  such
Extension  Period and the payment of all amounts then due,  the  Company
may  elect  to  begin  a  new Extension Period,  subject  to  the  above
requirements.  See "Description of the Junior Subordinated  Debentures--
Option  to  Extend Interest Payment Period" and "Certain  United  States
Federal  Income  Tax  Considerations--Potential  Extension  of  Interest
Payment Period and Original Issue Discount".
    
    The  Company  has no current intention of exercising  its  right  to
defer  payments of interest by extending the interest payment period  on
the Junior Subordinated Debentures.

    In the event that any date on which Distributions are payable on the
Preferred  Securities is not a Business Day (as defined below),  payment
of  the  Distributions payable on such date will be  made  on  the  next
succeeding day that is a Business Day (and without any interest or other
payment in respect of any such delay) except that, if such Business  Day
is  in  the next succeeding calendar year, payment of such Distributions
shall  be  made on the immediately preceding Business Day, in each  case
with  the  same force and effect as if made on such date (each  date  on
which  Distributions  are payable in accordance with  the  foregoing,  a
"Distribution Date").  A "Business Day" shall mean any day other than  a
Saturday or a Sunday, or a day on which banking institutions in The City
of  New  York  are authorized or required by law or executive  order  to
remain  closed  or  a  day on which the corporate trust  office  of  the
Property Trustee or the Debenture Trustee is closed for business.
    
    It  is  anticipated  that the revenue of the  Issuer  available  for
distribution to holders of its Preferred Securities will be  limited  to
payments  under the Junior Subordinated Debentures in which  the  Issuer
will  invest  the proceeds from the issuance and sale of  its  Preferred
Securities  and its Common Securities.  See "Description of  the  Junior
Subordinated  Debentures".   If  the  Company  does  not  make  interest
payments  on  the  Junior Subordinated Debentures, the Property  Trustee
will  not  have  funds available to pay Distributions on  the  Preferred
Securities.   The  payment of Distributions (if and to  the  extent  the
Issuer  has  funds  available for the payment of such Distributions  and
cash sufficient to make such payments) is guaranteed by the Company on a
limited basis as set forth herein under "Description of the Guarantee".

    Distributions  on  the Preferred Securities of the  Issuer  will  be
payable  to the holders of record thereof as they appear on the register
of  the  Issuer  on the relevant record dates, which,  as  long  as  the
Preferred  Securities  remain  in book-entry  only  form,  will  be  one
Business  Day prior to the relevant Distribution Date.  Subject  to  any
applicable  laws  and  regulations  and  the  provisions  of  the  Trust
Agreement,   each   such  payment  will  be  made  as  described   under
"--Book-Entry Issuance".  In the event any Preferred Securities are  not
in  book-entry  only form, the relevant record date for  such  Preferred
Securities  shall be the date 15 days prior to the relevant Distribution
Date.

Redemptions

      Mandatory Redemption.  Upon the repayment or redemption, in  whole
or  in  part, of the Junior Subordinated Debentures, whether at maturity
or  upon  earlier redemption as provided in the Indenture, the  proceeds
from  such  repayment  or redemption shall be applied  by  the  Property
Trustee  to redeem a Like Amount of the Preferred Securities,  upon  not
less  than  30 nor more than 60 days notice to each holder of  Preferred
Securities at its registered address, at a Redemption Price equal to the
aggregate Liquidation Preference Amount of the Preferred Securities plus
accumulated and unpaid Distributions thereon to the Redemption Date.
    
    Optional Redemption of Junior Subordinated Debentures.  The  Company
will  have the right to redeem the Junior Subordinated Debentures on  or
after  ___________, 2002, in whole at any time or in part from  time  to
time, at a redemption price equal to the accrued and unpaid interest  on
the  Junior  Subordinated Debentures so redeemed to the date  fixed  for
redemption plus 100% of the principal amount thereof and thereby cause a
mandatory  redemption of a Like Amount of Preferred  Securities  at  the
Redemption   Price.    See  "Description  of  the  Junior   Subordinated
Debentures--Redemption."
    
    Special  Event  Redemption or Distribution  of  Junior  Subordinated
Debentures.   If a Special Event in respect of the Preferred  Securities
and Common Securities shall occur and be continuing, the Company has the
right  to redeem the Junior Subordinated Debentures at any time in whole
(but  not in part) at a redemption price equal to the accrued and unpaid
interest  on the Junior Subordinated Debentures so redeemed to the  date
fixed  for  redemption plus 100% of the principal  amount  thereof,  and
thereby  cause  a mandatory redemption of the Preferred  Securities  and
Common  Securities  in whole (but not in part) at the  Redemption  Price
within 90 days following the occurrence of such Special Event.
    
    Whether  or  not a Special Event has occurred, the Company  has  the
right,  at any time, to terminate the Issuer and, after satisfaction  of
liabilities  to  creditors  of  the  Issuer,  if  any,  as  provided  by
applicable  law,  cause   the  Junior  Subordinated  Debentures  to   be
distributed  to  the  holders  of the Preferred  Securities  and  Common
Securities  in  liquidation of the Issuer.  Under current United  States
federal  income tax law, provided the Issuer is treated  as  a  "grantor
trust" at the time of such distribution, such distribution would not  be
a  taxable  event to holders of the Preferred Securities.  See  "Certain
United States Federal Income Tax Considerations -- Receipt of the Junior
Subordinated Debentures or Cash Upon Liquidation of the Issuer".  If the
Company does not elect any of the options described above, the Preferred
Securities  will remain outstanding and, in the event a  Tax  Event  has
occurred  and  is  continuing, Additional Interest (as  described  under
"Description of the Junior Subordinated Debentures -- Certain  Covenants
of  the Company") will be payable on the Junior Subordinated Debentures.
See  "--Liquidation Distribution Upon Termination", "Description of  the
Junior  Subordinated Debentures -- Redemption" and " -- Distribution  of
the Junior Subordinated Debentures".

    "Tax  Event"  means the receipt by the Issuer or the Company  of  an
Opinion of Counsel experienced in such matters to the effect that, as  a
result   of  any  amendment  to,  or  change  (including  any  announced
prospective change) in, the laws (or any regulations thereunder) of  the
United  States or any political subdivision or taxing authority  thereof
or   therein  affecting  taxation,  or  as  a  result  of  any  official
administrative  pronouncement  or  judicial  decision  interpreting   or
applying  such  laws  or  regulations,  which  amendment  or  change  is
effective  or which pronouncement or decision is announced on  or  after
the date of issuance of the Preferred Securities by the Issuer under the
Trust  Agreement, there is more than an insubstantial risk that (i)  the
Issuer  is,  or will be within 90 days of the date thereof,  subject  to
United  States  Federal income tax with respect to  income  received  or
accrued on the Junior Subordinated Debentures, (ii) interest payable  by
the  Company on the Junior Subordinated Debentures is not, or within  90
days  of  the  date thereof, will not be, deductible by the Company,  in
whole  or  in  part, for United States Federal income tax  purposes,  or
(iii)  the  Issuer  is, or will be within 90 days of the  date  thereof,
subject to more than a de minimis amount of other taxes, duties or other
governmental charges.

    "Investment Company Event" means the occurrence of a change  in  law
or  regulation or a change in interpretation or application  of  law  or
regulation  by  any  legislative  body, court,  governmental  agency  or
regulatory authority (a "Change in 1940 Act Law") to the effect that the
Issuer is or will be considered an "investment company" that is required
to  be  registered under the Investment Company Act of 1940, as  amended
(the  "Investment Company Act"), which Change in 1940  Act  Law  becomes
effective  on  or after the date of original issuance of  the  Preferred
Securities.
    
    "Special Event' means the occurrence of a Tax Event or an Investment
Company Event.
    
    "Like  Amount"  means  (i)  with respect  to  a  redemption  of  any
Preferred Securities, Preferred Securities and Common Securities  having
a  Liquidation Preference Amount equal to that portion of the  principal
amount   of  Junior  Subordinated  Debentures  to  be  contemporaneously
redeemed in accordance with the Indenture and the proceeds of which will
be  used  to  pay the Redemption Price of such Preferred Securities  and
Common  Securities,  and (ii) with respect to a distribution  of  Junior
Subordinated  Debentures  to  holders of  the  Preferred  Securities  in
connection  with  a  termination and liquidation of the  Issuer,  Junior
Subordinated  Debentures  having  a  principal  amount  equal   to   the
Liquidation Preference Amount of the Preferred Securities of the  holder
to whom such Junior Subordinated Debentures are distributed.
    
    "Liquidation Preference Amount" means the stated amount of  $25  per
Preferred Security and Common Security.
    
    After  the  liquidation  date fixed for any distribution  of  Junior
Subordinated  Debentures for the Preferred Securities (i) the  Preferred
Securities will no longer be deemed to be outstanding, (ii) DTC  or  its
nominee, as the record holder of the Preferred Securities, will  receive
a  registered global certificate or certificates representing the Junior
Subordinated  Debentures to be delivered upon such  distribution,  (iii)
the  Company  will  use  its  reasonable  efforts  to  list  the  Junior
Subordinated  Debentures on the NYSE or such other  exchanges  or  other
organizations, if any, on which the Preferred Securities are then listed
or   traded   and  (iv)  any  certificates  representing  the  Preferred
Securities  not held by DTC or its nominee will be deemed  to  represent
the  Junior Subordinated Debentures having a principal amount  equal  to
the  stated  liquidation  preference of the  Preferred  Securities,  and
bearing  accrued and unpaid interest in an amount equal to  the  accrued
and   unpaid  Distributions  on  the  Preferred  Securities  until  such
certificates are presented to the Administrative Trustees or their agent
for transfer or reissuance.
    
    There  can be no assurance as to the market prices for the Preferred
Securities or the Junior Subordinated Debentures that may be distributed
in   exchange  for  the  Preferred  Securities  if  a  termination   and
liquidation  of  the Issuer were to occur.  Accordingly,  the  Preferred
Securities  that  an  investor may purchase, or the Junior  Subordinated
Debentures   that   the  investor  may  receive  upon  termination   and
liquidation of the Issuer, may trade at a discount to the price that the
investor paid to purchase the Preferred Securities offered hereby.

Redemption Procedures
    
    Preferred  Securities  redeemed on each  Redemption  Date  shall  be
redeemed  at the Redemption Price with the applicable proceeds from  the
contemporaneous  redemption  of  the  Junior  Subordinated   Debentures.
Redemptions of the Preferred Securities shall be made and the Redemption
Price  shall be payable on each Redemption Date only to the extent  that
the  Issuer  has  funds  on  hand available  for  the  payment  of  such
Redemption Price.  See also "--Subordination of Common Securities".
    
    If  the  Issuer  gives  a notice of redemption  in  respect  of  the
Preferred  Securities, then, by 12:00 noon, New York City time,  on  the
Redemption Date, to the extent funds are available, the Property Trustee
will deposit irrevocably with DTC funds sufficient to pay the applicable
Redemption  Price  and  will  give  DTC  irrevocable  instructions   and
authority  to pay the Redemption Price to the holders of such  Preferred
Securities.   See "--Book-Entry Issuance".  If the Preferred  Securities
are  no  longer in book-entry form, the Issuer, to the extent funds  are
available,  will  irrevocably deposit with  the  paying  agent  for  the
Preferred  Securities funds sufficient to pay the applicable  Redemption
Price  and  will  give  such paying agent irrevocable  instructions  and
authority  to  pay  the  Redemption Price to the  holders  thereof  upon
surrender  of  their certificates evidencing such Preferred  Securities.
Notwithstanding the foregoing, Distributions payable on or prior to  the
Redemption Date for any Preferred Securities called for redemption shall
be  payable  to  the  holders of such Preferred  Securities  as  of  the
relevant record dates for the related Distribution Dates.  If notice  of
redemption  shall have been given and funds deposited as required,  then
upon  the  date  of  such deposit, all rights of  the  holders  of  such
Preferred  Securities so called for redemption will  cease,  except  the
right  of  the  holders  of  such Preferred Securities  to  receive  the
Redemption  Price,  but without interest on such Redemption  Price,  and
such  Preferred Securities will cease to be outstanding.  In  the  event
that  any  date fixed for redemption of Preferred Securities  is  not  a
Business Day, then payment of the Redemption Price payable on such  date
will  be  made on the next succeeding day which is a Business  Day  (and
without  any  interest or other payment in respect of any  such  delay),
except  that, if such Business Day falls in the next succeeding calendar
year,  such  payment will be made on the immediately preceding  Business
Day.   In  the event that payment of the Redemption Price in respect  of
Preferred  Securities  called for redemption is improperly  withheld  or
refused and not paid either by the Issuer or by the Company pursuant  to
the  Guarantee  as  described  under  "Description  of  the  Guarantee",
Distributions on the Preferred Securities will continue to accrue at the
then applicable rate, from the Redemption Date originally established by
the  Issuer  for  such Preferred Securities to the date such  Redemption
Price  is actually paid, in which case the actual payment date  will  be
the date fixed for redemption for purposes of calculating the Redemption
Price.
    
    Subject  to  applicable law (including, without  limitation,  United
States  Federal securities law), the Company or its subsidiaries may  at
any time and from time to time purchase outstanding Preferred Securities
by tender, in the open market or by private agreement.
    
    Payment of the Redemption Price on the Preferred Securities and  any
distribution  of Junior Subordinated Debentures to holders of  Preferred
Securities shall be made to the applicable recordholders thereof as they
appear  on the register for the Preferred Securities as of the  relevant
record  date,  which  shall be one Business Day prior  to  the  relevant
Redemption  Date or liquidation date, as applicable; provided,  however,
that  in  the event that the Preferred Securities are not in  book-entry
form, the relevant record date for the Preferred Securities shall be the
date  15  days  prior  to the Redemption Date or  liquidation  date,  as
applicable.

    If  less  than all of the Preferred Securities and Common Securities
are  to be redeemed on a Redemption Date, then the aggregate Liquidation
Preference Amount of such Preferred Securities and Common Securities  to
be  redeemed shall be allocated pro rata among the Preferred  Securities
and  the Common Securities.  The particular Preferred Securities  to  be
redeemed  shall be selected on a pro rata basis not more  than  60  days
prior  to  the  Redemption  Date  by  the  Property  Trustee  from   the
outstanding  Preferred Securities not previously called for  redemption,
by  such  method as the Property Trustee shall deem fair and appropriate
and  which  may  provide  for the selection for redemption  of  portions
(equal  to $25 or an integral multiple of $25 in excess thereof) of  the
Liquidation  Preference Amount of Preferred Securities of a denomination
larger  than  $25.   The  Property Trustee  shall  promptly  notify  the
transfer  agent  and  registrar in writing of the  Preferred  Securities
selected  for  redemption and, in the case of any  Preferred  Securities
selected  for  partial redemption, the aggregate Liquidation  Preference
Amount thereof to be redeemed.  For all purposes of the Trust Agreement,
unless  the context otherwise requires, all provisions relating  to  the
redemption  of  Preferred Securities shall relate, in the  case  of  any
Preferred  Securities redeemed or to be redeemed only in  part,  to  the
portion  of  the  aggregate Liquidation Preference Amount  of  Preferred
Securities which has been or is to be redeemed.

Subordination of Common Securities
    
    Payment   of   Distributions  (including  Additional   Amounts,   if
applicable)  on,  and the Redemption Price of, the Preferred  Securities
and  Common Securities, as applicable, shall be made pro rata  based  on
the  Liquidation  Preference  Amount of such  Preferred  Securities  and
Common  Securities; provided, however, that if on any Distribution  Date
or  Redemption  Date, any Event of Default resulting  from  a  Debenture
Event  of  Default shall have occurred and be continuing, no payment  of
any  Distribution (including Additional Amounts, if applicable)  on,  or
Redemption Price of, any of the Common Securities, and no other  payment
on  account of the redemption, liquidation or other acquisition  of  the
Common  Securities, shall be made unless payment in full in cash of  all
accumulated  and unpaid Distributions (including Additional Amounts,  if
applicable)  on  all  of the outstanding Preferred  Securities  for  all
Distribution periods terminating on or prior thereto, or in the case  of
payment of the Redemption Price the full amount of such Redemption Price
on  all of the outstanding Preferred Securities, shall have been made or
provided  for,  and  all funds available to the Property  Trustee  shall
first  be  applied  to the payment in full in cash of all  Distributions
(including  Additional Amounts, if applicable) on, or  Redemption  Price
of, the Preferred Securities then due and payable.
    
    In the case of any Event of Default resulting from a Debenture Event
of  Default,  the Company, as holder of the Common Securities,  will  be
deemed to have waived any right to act with respect to any such Event of
Default under the Trust Agreement until the effect of all such Events of
Default with respect to the Preferred Securities have been cured, waived
or  otherwise  eliminated.  Until any such Events of Default  under  the
Trust  Agreement with respect to the Preferred Securities have  been  so
cured,  waived or otherwise eliminated, the Property Trustee  shall  act
solely  on behalf of the holders of the Preferred Securities and not  on
behalf  of the Company as holder of the Common Securities, and only  the
holders  of  the Preferred Securities will have the right to direct  the
Property Trustee to act on their behalf.
    
Liquidation Distribution upon Termination
    
    Pursuant  to  the  Trust Agreement, the Issuer  shall  automatically
terminate  upon  expiration of its term and shall be terminated  on  the
first  to  occur of: (i) the occurrence of certain events of bankruptcy,
dissolution or liquidation of the Company; (ii) the delivery of  written
direction  to  the  Property  Trustee to  terminate  the  Issuer  (which
direction is optional and wholly within the discretion of the Company as
Depositor  of the Issuer) (see "-- Redemptions--Special Event Redemption
or   Distribution  of  Junior  Subordinated  Debentures");   (iii)   the
redemption  of  all of the Preferred Securities as described  under  "--
Redemptions  --  Mandatory  Redemption";  and  (iv)  an  order  for  the
termination  of  the  Issuer  shall have been  entered  by  a  court  of
competent jurisdiction.
    
    If  an early termination occurs as described in clause (i), (ii)  or
(iv)  above,  the Issuer shall be liquidated by the Issuer  Trustees  as
expeditiously  as  the  Issuer  Trustees determine  to  be  possible  by
distributing,  after  satisfaction of liabilities to  creditors  of  the
Issuer,  if any, as provided by applicable law, to the holders  of  such
Preferred  Securities and Common Securities a Like Amount of the  Junior
Subordinated Debentures, unless such distribution is determined  by  the
Property Trustee not to be practical, in which event the holders will be
entitled  to  receive  out  of the assets of the  Issuer  available  for
distribution to holders, after satisfaction of liabilities to  creditors
of  the  Issuer, if any, as provided by applicable law, an amount  equal
to, in the case of holders of Preferred Securities, the aggregate of the
Liquidation  Preference Amount plus accumulated and unpaid Distributions
thereon  to  the  date  of payment (such amount being  the  "Liquidation
Distribution").  See "Description of the Junior Subordinated Debentures-
- -Distribution   of  the  Junior  Subordinated  Debentures".    If   such
Liquidation Distribution can be paid only in part because the Issuer has
insufficient  assets available to pay in full the aggregate  Liquidation
Distribution,  then the amounts payable directly by the  Issuer  on  the
Preferred  Securities shall be paid on a pro rata basis.  The  holder(s)
of  the Common Securities will be entitled to receive distributions upon
any  such  liquidation  pro  rata with  the  holders  of  the  Preferred
Securities, except that if a Debenture Event of Default has occurred and
is  continuing, the Preferred Securities shall have a priority over  the
Common Securities.

Liquidation Value

    The  amount payable on the Preferred Securities in the event of  any
liquidation of the Issuer is $25 per Preferred Security plus accumulated
and  unpaid  Distributions, unless, subject to  certain  exceptions,  in
connection with such liquidation, the Junior Subordinated Debentures are
distributed  to  the  holders  of  the Preferred  Securities.   See  "--
Liquidation Distribution upon Termination".

Events of Default; Notice
    
    Any  one  of the following events constitutes an "Event of  Default"
under  the Trust Agreement (an "Event of Default") (whatever the  reason
for  such  Event  of  Default  and whether  it  shall  be  voluntary  or
involuntary  or  be  effected by operation of law  or  pursuant  to  any
judgment,  decree or order of any court or any order, rule or regulation
of any administrative or governmental body):
    
       (i)  the  occurrence of a Debenture Event of  Default  under  the
   Indenture  (see "Description of the Junior Subordinated  Debentures--
   Debenture Events of Default"); or
       
       (ii)  default  by  the Issuer in the payment of any  Distribution
   when  it  becomes due and payable, and continuation of  such  default
   for a period of 30 days; or
       
       (iii)  default  by  the Issuer in the payment of  any  Redemption
   Price  of  any Preferred Security or Common Security when it  becomes
   due and payable; or
       
       (iv)  default  in  the performance, or breach,  in  any  material
   respect,  of any covenant or warranty of the Issuer Trustees  in  the
   Trust  Agreement (other than a covenant or warranty a default in  the
   performance of which or the breach of which is dealt with  in  clause
   (ii) or (iii) above), and continuation of such default or breach  for
   a  period  of  60 days after there has been given, by  registered  or
   certified mail, to the defaulting Issuer Trustee or Trustees  by  the
   holders  of  at least 10% in aggregate Liquidation Preference  Amount
   of  the outstanding Preferred Securities, a written notice specifying
   such  default or breach and requiring it to be remedied  and  stating
   that  such notice is a "Notice of Default" under the Trust Agreement;
   or
       
       (v)  the  occurrence of certain events of bankruptcy with respect
   to the Issuer.
    
    Within  five  Business Days after the occurrence  of  any  Event  of
Default  known  to  the  Property Trustee, the  Property  Trustee  shall
transmit notice of such Event of Default to the holders of the Preferred
Securities,  the Administrative Trustees and the Company, as  depositor,
unless  such  Event  of Default shall have been cured  or  waived.   The
Company,  as depositor, and the Administrative Trustees are required  to
file  annually with the Property Trustee a certificate as to whether  or
not  they  are  in  compliance  with all the  conditions  and  covenants
applicable to them under the Trust Agreement.
    
    If  a  Debenture  Event  of  Default  with  respect  to  the  Junior
Subordinated  Debentures has occurred and is continuing,  the  Preferred
Securities  shall  have  a preference over the  Common  Securities  upon
termination  of  the  Issuer  as described  above.   See  "--Liquidation
Distribution upon Termination".

Removal of Issuer Trustees
    
    Unless  a  Debenture  Event of Default with respect  to  the  Junior
Subordinated  Debentures  shall have occurred  and  be  continuing,  any
Issuer  Trustee may be removed at any time by the holder of  the  Common
Securities.   If such a Debenture Event of Default has occurred  and  is
continuing, the Property Trustee and the Delaware Trustee may be removed
at  such  time  by  the  holders of a majority in aggregate  Liquidation
Preference Amount of the outstanding Preferred Securities.  In no  event
will  the holders of the Preferred Securities have the right to vote  to
appoint,  remove  or replace the Administrative Trustees,  which  voting
rights are vested exclusively in the Company as the holder of the Common
Securities.   No  resignation or removal of an  Issuer  Trustee  and  no
appointment  of  a  successor  trustee  shall  be  effective  until  the
acceptance of appointment by a successor trustee in accordance with  the
provisions of the Trust Agreement.
    
Co-trustees and Separate Property Trustee
    
    Unless an Event of Default shall have occurred and be continuing, at
any time or times, for the purpose of meeting the legal requirements  of
the  Trust Indenture Act or of any jurisdiction in which any part of the
applicable  Trust Property may at the time be located, the  Company,  as
the holder of the Common Securities, and the Property Trustee shall have
the  power to appoint one or more persons either to act as a co-trustee,
jointly  with  the Property Trustee, of all or any part  of  such  Trust
Property, or to act as separate trustee of any such property, in  either
case  with  such  powers  as  may  be  provided  in  the  instrument  of
appointment, and to vest in such person or persons in such capacity  any
property,  title, right or power deemed necessary or desirable,  subject
to  the provisions of the Trust Agreement.  In case a Debenture Event of
Default  with respect to the Junior Subordinated Debentures has occurred
and  is continuing, the Property Trustee alone shall have power to  make
such appointment.
    
Merger or Consolidation of Issuer Trustees
    
    Any entity into which the Property Trustee, the Delaware Trustee  or
any Administrative Trustee that is not a natural person may be merged or
converted  or with which it may be consolidated, or any entity resulting
from any merger, conversion or consolidation to which such Trustee shall
be  a  party, or any entity succeeding to all or substantially  all  the
corporate trust business of such Trustee, shall be the successor of such
Trustee  under  the  Trust  Agreement, provided  such  entity  shall  be
otherwise qualified and eligible.
    
Mergers, Consolidations, Amalgamations or Replacements of the Issuer
    
    The  Issuer may not merge with or into, consolidate, amalgamate,  or
be  replaced by, or convey, transfer or lease its properties and  assets
substantially as an entirety to any corporation or other person,  except
as  described  below or as otherwise described in the  Trust  Agreement.
The  Issuer may, at the request of the Company, with the consent of  the
Administrative  Trustees and without the consent of the holders  of  the
Preferred  Securities, merge with or into, consolidate,  amalgamate,  be
replaced  by  or  convey, transfer or lease its  properties  and  assets
substantially as an entirety to a trust organized as such under the laws
of  any  State;  provided,  that (i) such successor  entity  either  (a)
expressly  assumes all of the obligations of the Issuer with respect  to
the Preferred Securities or (b) substitutes for the Preferred Securities
other  securities (the "Successor Securities") so long as the  Successor
Securities  rank the same as the Preferred Securities rank  in  priority
with  respect to distributions and payments upon liquidation, redemption
and  otherwise,  (ii) the Company expressly appoints a trustee  of  such
successor entity possessing substantially the same powers and duties  as
the   Property   Trustee  as  the  holder  of  the  Junior  Subordinated
Debentures, (iii) the Successor Securities are listed or traded, or  any
Successor  Securities  will  be listed or traded  upon  notification  of
issuance,  on any national securities exchange or other organization  on
which  the  Preferred  Securities are then listed,  if  any,  (iv)  such
merger,  consolidation, amalgamation, replacement, conveyance,  transfer
or  lease  does  not  cause  the  Preferred  Securities  (including  any
Successor  Securities)  to  be downgraded by any  nationally  recognized
statistical   rating  organization,  (v)  such  merger,   consolidation,
amalgamation,  replacement,  conveyance,  transfer  or  lease  does  not
adversely  affect the rights, preferences and privileges of the  holders
of  the Preferred Securities (including any Successor Securities) in any
material respect, (vi) such successor entity has a purpose substantially
identical   to  that  of  the  Issuer,  (vii)  prior  to  such   merger,
consolidation, amalgamation, replacement, conveyance, transfer or lease,
the  Company  has received an opinion from independent  counsel  to  the
Issuer  experienced in such matters to the effect that (a) such  merger,
consolidation, amalgamation, replacement, conveyance, transfer or  lease
does not adversely affect the rights, preferences and privileges of  the
holders of the Preferred Securities (including any Successor Securities)
in  any  material respect, and (b) following such merger, consolidation,
amalgamation,  replacement, conveyance, transfer or lease,  neither  the
Issuer  nor  such successor entity will be required to  register  as  an
investment  company  under the Investment Company  Act  and  (viii)  the
Company  or any permitted successor or assignee owns all of the   common
securities  of  such successor entity and guarantees the obligations  of
such  successor entity under the Successor Securities at  least  to  the
extent  provided by the Guarantee.  Notwithstanding the  foregoing,  the
Issuer  shall  not,  except  with the consent  of  holders  of  100%  in
aggregate  Liquidation  Preference Amount of the  Preferred  Securities,
consolidate,  amalgamate,  merge with or into,  or  be  replaced  by  or
convey, transfer or lease its properties and assets substantially as  an
entirety  to any other entity or permit any other entity to consolidate,
amalgamate,  merge  with or into, or replace it if  such  consolidation,
amalgamation,  merger  or  replacement would cause  the  Issuer  or  the
successor  entity to be classified as other than a "grantor  trust"  for
United States Federal income tax purposes.
    
Voting Rights; Amendment of Trust Agreement
    
    Except  as  provided below and under "Description of the Guarantee--
Amendments  and  Assignment" and as otherwise required by  law  and  the
Trust  Agreement, the holders of the Preferred Securities will  have  no
voting rights.
    
    The  Trust Agreement may be amended from time to time by the Company
and  the Administrative Trustees, without the consent of the holders  of
the  Preferred  Securities  (i)  to  cure  any  ambiguity,  correct   or
supplement  any  provisions  in  the  Trust  Agreement  which   may   be
inconsistent  with any other provision, or to make any other  provisions
with  respect to matters or questions arising under the Trust Agreement,
that  shall not be inconsistent with the other provisions of  the  Trust
Agreement,  (ii)  to modify, eliminate or add to any provisions  of  the
Trust Agreement to such extent as shall be necessary to ensure that  the
Issuer  will be classified for United States Federal income tax purposes
as a grantor trust at all times that any of its Preferred Securities and
Common Securities are outstanding or to ensure that the Issuer will  not
be  required to register as an "investment company" under the Investment
Company  Act,  or  (iii) to effect the acceptance of  appointment  by  a
successor Issuer Trustee; provided, however, that in the case of  clause
(ii), such action shall not adversely affect in any material respect the
interests   of  any  holder  of  the  Preferred  Securities  or   Common
Securities, and, in the case of clause (i), any amendments of the  Trust
Agreement  shall become effective when notice thereof is  given  to  the
holders  of  Preferred  Securities and  Common  Securities.   The  Trust
Agreement may be amended by the Administrative Trustees and the  Company
with  (i)  the  consent of holders representing a majority  (based  upon
aggregate  Liquidation  Preference Amount) of the outstanding  Preferred
Securities and Common Securities and (ii) receipt by the Issuer Trustees
of  an  Opinion  of  Counsel to the effect that such  amendment  or  the
exercise of any power granted to the Issuer Trustees in accordance  with
such  amendment will not affect the Issuer's status as a  grantor  trust
for  United States Federal income tax purposes or the Issuer's exemption
from status of an "investment company" under the Investment Company Act,
provided  that  without  the consent of each  holder  of  the  Preferred
Securities and Common Securities, the Trust Agreement may not be amended
to  (i) change the amount or timing of any Distribution on the Preferred
Securities  and  Common  Securities or otherwise  adversely  affect  the
amount  of  any  Distribution required to be  made  in  respect  of  the
Preferred  Securities and Common Securities as of a  specified  date  or
(ii)  restrict  the  right  of holders of the Preferred  Securities  and
Common  Securities  to institute suit for the enforcement  of  any  such
payment on or after such date as described below.
    
    So  long  as  any  Junior Subordinated Debentures are  held  by  the
Property  Trustee, the Issuer Trustees shall not (i)  direct  the  time,
method  and place of conducting any proceeding for any remedy  available
to  the Debenture Trustee, or executing any trust or power conferred  on
the   Property   Trustee  with  respect  to  such  Junior   Subordinated
Debentures, (ii) waive any past default that is waiveable under  Section
813  of  the Indenture, (iii) exercise any right to rescind or  annul  a
declaration that the principal of all the Junior Subordinated Debentures
shall  be due and payable or (iv) consent to any amendment, modification
or  termination of the Indenture or the Junior Subordinated  Debentures,
where  such consent shall be required, without, in each case,  obtaining
the prior approval of the holders of a majority in aggregate Liquidation
Preference  Amount  of  all outstanding Preferred Securities;  provided,
however,  that  where a consent under the Indenture  would  require  the
consent  of  each  holder  of  Junior Subordinated  Debentures  affected
thereby, no such consent shall be given by the Property Trustee  without
the  prior  written consent of each holder of the Preferred  Securities.
The Issuer Trustees shall not revoke any action previously authorized or
approved by a vote of the Preferred Securities except by subsequent vote
of  the holders of the Preferred Securities.  The Property Trustee shall
notify all holders of Preferred Securities of any notice of default with
respect to the Junior Subordinated Debentures.  In addition to obtaining
the  foregoing  approvals  of the holders of the  Preferred  Securities,
prior  to taking any of the foregoing actions, the Issuer Trustees shall
obtain  an Opinion of Counsel experienced in such matters to the  effect
that  the Issuer will be classified as a "grantor trust" and not  as  an
association  taxable as a corporation for United States  Federal  income
tax purposes on account of such action.
    
    If the Property Trustee fails to enforce its rights under the Junior
Subordinated  Debentures or the Trust Agreement, a holder  of  Preferred
Securities may institute a legal proceeding directly against the Company
to  enforce  the Property Trustee's rights with respect  to  the  Junior
Subordinated  Debentures or the Trust Agreement, to the  fullest  extent
permitted by law, without first instituting any legal proceeding against
the   Property  Trustee  or  any  other  person.   Notwithstanding   the
foregoing,  a  holder of Preferred Securities may directly  institute  a
proceeding for enforcement of payment to such holder of principal of  or
interest on the Junior Subordinated Debentures having a principal amount
equal  to  the aggregate Liquidation Preference Amount of the  Preferred
Securities  of  such holder on or after the due dates specified  in  the
Junior Subordinated Debentures.  See "Description of the Guarantee".
    
    Any  required  approval of holders of Preferred  Securities  may  be
given at a meeting of holders of Preferred Securities convened for  such
purpose or pursuant to written consent.  The Property Trustee will cause
a  notice  of  any meeting at which holders of Preferred Securities  are
entitled to vote, or of any matter upon which action by written  consent
of  such holders is to be taken, to be given to each holder of record of
Preferred Securities in the manner set forth in the Trust Agreement.
    
    No  vote  or consent of the holders of Preferred Securities will  be
required for the Issuer to redeem and cancel the Preferred Securities in
accordance with the Trust Agreement.
    
    Notwithstanding that holders of Preferred Securities are entitled to
vote  or consent under any of the circumstances described above, any  of
the  Preferred  Securities that are owned by  the  Company,  the  Issuer
Trustee  or any affiliate of the Company or any Issuer Trustees,  shall,
for  purposes  of such vote or consent, be treated as if they  were  not
outstanding.
    
Payment and Paying Agency
    
    Payments  in respect of the Preferred Securities shall  be  made  to
DTC,  which  shall credit the relevant accounts at DTC on the applicable
Distribution Dates or, if any Preferred Securities are not held by  DTC,
such payments shall be made by check mailed to the address of the holder
entitled  thereto  as  such  address  shall  appear  on  the  Securities
Register. The paying agent (the "Paying Agent") shall initially  be  the
Property Trustee and any co-paying agent chosen by the Property  Trustee
and  acceptable  to the Administrative Trustees and  the  Company.   The
Paying Agent shall be permitted to resign as Paying Agent upon 30  days'
written notice to the Administrative Trustees and the Company.   In  the
event that the Property Trustee shall no longer be the Paying Agent, the
Administrative Trustees shall appoint a successor to act as Paying Agent
(which  shall  be  a bank or trust company acceptable  to  the  Property
Trustee and the Company).
    
Book-Entry Issuance
    
    DTC  will act as securities depositary for the Preferred Securities.
The  Preferred  Securities  will  be  issued  only  as  fully-registered
securities  registered in the name of Cede & Co.  (DTC's nominee).   One
or  more  fully-registered global certificates will be  issued  for  the
Preferred  Securities, representing the aggregate total  number  of  the
Preferred Securities, and will be deposited with DTC.
    
    DTC  is a limited purpose trust company organized under the New York
Banking Law, a "banking organization" within the meaning of the New York
Banking  Law,  a  member  of  the Federal Reserve  System,  a  "clearing
corporation" within the meaning of the New York Uniform Commercial Code,
and a "clearing agency" registered pursuant to the provisions of Section
17A  of  the  Exchange Act.  DTC holds securities that its  participants
("Participants") deposit with DTC.  DTC also facilitates the  settlement
among  Participants of securities transactions, such  as  transfers  and
pledges,   in   deposited  securities  through  electronic  computerized
book-entry  changes in Participants' accounts, thereby  eliminating  the
need   for   physical  movement  of  securities  certificates.    Direct
Participants  include  securities  brokers  and  dealers,  banks,  trust
companies,   clearing  corporations  and  certain  other   organizations
("Direct  Participants").   DTC is owned  by  a  number  of  its  Direct
Participants and by the NYSE, the American Stock Exchange, Inc. and  the
National  Association of Securities Dealers, Inc.   Access  to  the  DTC
system  is  also  available  to others such as  securities  brokers  and
dealers,  banks  and  trust  companies that clear  through  or  maintain
custodial  relationships with Direct Participants,  either  directly  or
indirectly ("Indirect Participants").  The rules applicable to  DTC  and
its Participants are on file with the Commission.
    
    Purchases of Preferred Securities within the DTC system must be made
by  or through Direct Participants, which will receive a credit for  the
Preferred Securities on DTC's records.  The ownership interest  of  each
actual purchaser of each Preferred Security ("Beneficial Owner")  is  in
turn  to  be recorded on the Direct and Indirect Participants'  records.
Beneficial  Owners  will not receive written confirmation  from  DTC  of
their  purchases, but Beneficial Owners are expected to receive  written
confirmations providing details of the transactions, as well as periodic
statements  of their holdings, from the Direct or Indirect  Participants
through  which  the  Beneficial Owners purchased  Preferred  Securities.
Transfers of ownership interests in the Preferred Securities are  to  be
accomplished  by  entries made on the books of  Participants  acting  on
behalf  of  Beneficial  Owners.   Beneficial  Owners  will  not  receive
certificates   representing  their  ownership  interests  in   Preferred
Securities,  except in the event that use of the book-entry  system  for
the Preferred Securities is discontinued.
    
    To  facilitate subsequent transfers, all of the Preferred Securities
deposited  by the Participants with DTC are registered in  the  name  of
DTC's nominee, Cede & Co.  The deposit of Preferred Securities with  DTC
and  their  registration in the name of Cede & Co. effect no  change  in
beneficial  ownership.   DTC has no knowledge of the  actual  Beneficial
Owners  of  the  Preferred Securities; DTC's records  reflect  only  the
identity  of  the Direct Participants to whose accounts  such  Preferred
Securities are credited, which may or may not be the Beneficial  Owners.
The  Participants will remain responsible for keeping account  of  their
holdings on behalf of their customers.
    
    Conveyance  of  notices and other communications by  DTC  to  Direct
Participants,  by Direct Participants to Indirect Participants,  and  by
Direct Participants and Indirect Participants to Beneficial Owners  will
be  governed  by  arrangements among them, subject to any  statutory  or
regulatory requirements as may be in effect from time to time.
    
    Redemption  notices shall be sent to Cede & Co.  as  the  registered
holder  of  the Preferred Securities.  If less than all of the Preferred
Securities are being redeemed, DTC's current practice is to determine by
lot  the  amount  of  the  interest of each  Direct  Participant  to  be
redeemed.
    
    Although voting with respect to the Preferred Securities is  limited
to the holders of record of the Preferred Securities, in those instances
in  which  a  vote is required, neither DTC nor Cede & Co.  will  itself
consent  or vote with respect to Preferred Securities.  Under its  usual
procedures, DTC would mail an omnibus proxy (the "Omnibus Proxy") to the
Issuer  as  soon as possible after the record date.  The  Omnibus  Proxy
assigns  Cede  &  Co.'s  consenting or voting  rights  to  those  Direct
Participants to whose accounts such Preferred Securities are credited on
the record date (identified in a listing attached to the Omnibus Proxy).
    
    Distribution payments on the Preferred Securities will  be  made  to
DTC.   DTC's practice is to credit Direct Participants' accounts on  the
relevant payment date in accordance with their respective holdings shown
on  DTC's  records  unless DTC has reason to believe that  it  will  not
receive  payments  on such payment date.  Payments  by  Participants  to
Beneficial  Owners  will  be  governed  by  standing  instructions   and
customary  practices and will be the responsibility of such  Participant
and not of DTC, the Property Trustee, the Issuer or the Company, subject
to  any  statutory or regulatory requirements as may be in  effect  from
time to time.  Payment of Distributions to DTC is the responsibility  of
the  Issuer, disbursement of such payments to Direct Participants is the
responsibility  of  DTC,  and disbursements  of  such  payments  to  the
Beneficial   Owners  is  the  responsibility  of  Direct  and   Indirect
Participants.
    
    DTC  may discontinue providing its services as securities depositary
with  respect  to  the  Preferred  Securities  at  any  time  by  giving
reasonable  notice to the Issuer and the Company.  In the event  that  a
successor  securities  depositary is not obtained, definitive  Preferred
Security certificates representing the Preferred Securities are required
to  be printed and delivered.  The Company, at its option, may decide to
discontinue use of the system of book-entry transfers through DTC (or  a
successor depositary).  After a Debenture Event of Default, the  holders
of  a  majority in aggregate Liquidation Preference Amount of  Preferred
Securities  may  determine  to  discontinue  the  system  of  book-entry
transfers  through DTC.  In any such event, definitive certificates  for
the Preferred Securities will be printed and delivered.
    
    The  information in this section concerning DTC and DTC's book-entry
system  has  been obtained from sources that the Issuer and the  Company
believe  to  be  accurate,  but the Issuer and  the  Company  assume  no
responsibility  for the accuracy thereof.  Neither the  Issuer  nor  the
Company  has  any  responsibility for the  performance  by  DTC  or  its
Participants  of  their respective obligations as  described  herein  or
under the rules and procedures governing their respective operations.
    
Registrar and Transfer Agent
    
    The  Property Trustee will act as registrar and transfer  agent  for
the Preferred Securities.
    
    Registration of transfers of Preferred Securities will  be  effected
without  charge by or on behalf of the Issuer, but upon payment  of  any
tax or other governmental charges that may be imposed in connection with
any  transfer or exchange.  The Issuer will not be required to  register
or  cause  to  be registered the transfer of Preferred Securities  after
such Preferred Securities have been called for redemption.
    
Information Concerning the Property Trustee
    
    The   Property  Trustee,  other  than  during  the  occurrence   and
continuance  of  an  Event of Default, undertakes to perform  only  such
duties  as are specifically set forth in the Trust Agreement and,  after
such  Event of Default, must exercise the same degree of care and  skill
as  a prudent person would exercise or use in the conduct of his or  her
own  affairs.  Subject to this provision, the Property Trustee is  under
no  obligation to exercise any of the powers vested in it by  the  Trust
Agreement at the request of any holder of Preferred Securities unless it
is   offered  reasonable  indemnity  against  the  costs,  expenses  and
liabilities that might be incurred thereby.  If no Event of Default  has
occurred  and  is  continuing and the Property Trustee  is  required  to
decide   between  alternative  causes  of  action,  construe   ambiguous
provisions in the Trust Agreement or is unsure of the application of any
provision  of  the Trust Agreement, and the matter is not one  on  which
holders  of Preferred Securities are entitled under the Trust  Agreement
to vote, then the Property Trustee shall take such action as is directed
by  the  Company and if not so directed, shall take such  action  as  it
deems  advisable  and  in  the best interests  of  the  holders  of  the
Preferred  Securities  and  the  Common  Securities  and  will  have  no
liability   except  for  its  own  bad  faith,  negligence  or   willful
misconduct.
    
Miscellaneous
    
    The  Administrative Trustees are authorized and directed to  conduct
the  affairs of and to operate the Issuer in such a way that the  Issuer
will  not  be  deemed  to  be an "investment  company"  required  to  be
registered under the Investment Company Act or classified other than  as
a  "grantor trust" for United States Federal income tax purposes and  so
that  the Junior Subordinated Debentures will be treated as indebtedness
of  the Company for United States Federal income tax purposes.  In  this
connection,  the Company and the Administrative Trustees are  authorized
to   take  any  action,  not  inconsistent  with  applicable  law,   the
certificate  of  trust of the Issuer or the Trust  Agreement,  that  the
Company and the Administrative Trustees determine in their discretion to
be necessary or desirable for such purposes, as long as such action does
not  materially  adversely affect the interests of the  holders  of  the
Preferred Securities.
    
    Holders  of  the Preferred Securities have no preemptive or  similar
rights.
    
    The  Issuer may not borrow money or issue debt or mortgage or pledge
any of its assets.
    
                     DESCRIPTION OF THE GUARANTEE
    
    The  Guarantee  will  be  executed  and  delivered  by  the  Company
concurrently with the issuance by the Issuer of the Preferred Securities
for  the  benefit  of  the holders from time to time  of  the  Preferred
Securities.   The  Bank of New York will act as indenture  trustee  (the
"Guarantee  Trustee") under the Guarantee for the purposes of compliance
with the Trust Indenture Act, and the Guarantee will be qualified as  an
Indenture  under  the  Trust Indenture Act.   This  summary  of  certain
provisions  of  the  Guarantee does not purport to be  complete  and  is
subject  to, and qualified in its entirety by reference to, all  of  the
provisions of the Guarantee Agreement, including the definitions therein
of  certain  terms,  and  the Trust Indenture  Act.   The  form  of  the
Guarantee has been filed as an exhibit to the Registration Statement  of
which this Prospectus forms a part. The Guarantee Trustee will hold  the
Guarantee for the benefit of the holders of the Preferred Securities.
    
General
    
    The  Company will irrevocably agree to pay in full on a subordinated
basis,  to  the  extent  set forth herein, the  Guarantee  Payments  (as
defined  below) to the holders of the Preferred Securities, as and  when
due,  regardless  of any defense, right of set-off or counterclaim  that
the  Issuer  may have or assert other than the defense of payment.   The
following  payments  with respect to the Preferred  Securities,  to  the
extent  not  paid  by  or  on  behalf  of  the  Issuer  (the  "Guarantee
Payments"),  will be subject to the Guarantee: (i) any  accumulated  and
unpaid Distributions required to be paid on the Preferred Securities, to
the  extent  that the Issuer has funds on hand available therefor,  (ii)
the Redemption Price with respect to any Preferred Securities called for
redemption  to  the extent that the Issuer has funds on  hand  available
therefor, or (iii) upon a voluntary or involuntary dissolution, winding-
up  or  liquidation  of  the  Issuer  (unless  the  Junior  Subordinated
Debentures are distributed to holders of the Preferred Securities),  the
lesser of (a) the aggregate of the Liquidation Preference Amount and all
accumulated and unpaid Distributions on the Preferred Securities to  the
date  of  payment  and (b) the amount of assets of the Issuer  remaining
available for distribution to holders of the Preferred Securities.   The
Company's  obligation to make a Guarantee Payment may  be  satisfied  by
direct payment of the required amounts by the Company to the holders  of
the Preferred Securities or by causing the Issuer to pay such amounts to
such holders.
    
    The  Guarantee  will be an irrevocable guarantee on  a  subordinated
basis  of  the Issuer's obligations under the Preferred Securities,  but
will  apply  only to the extent that the Issuer has funds sufficient  to
make such payments, and is not a guarantee of collection.
    
    If  the  Company  does  not make interest  payments  on  the  Junior
Subordinated  Debentures held by the Issuer, it  is  expected  that  the
Issuer  will not pay Distributions on the Preferred Securities and  will
not  have funds available therefor.  The Guarantee will rank subordinate
and junior in right of payment to all Senior Debt.  See "--Status of the
Guarantee".  The Guarantee will not limit the incurrence or issuance  of
other  secured  or  unsecured  debt of the Company,  whether  under  the
Indenture,  any other indenture that the Company may enter into  in  the
future or otherwise.
    
    The  Company  has, through the Guarantee, the Trust  Agreement,  the
Junior Subordinated Debentures, the Indenture and the Expense Agreement,
taken together, fully, irrevocably and unconditionally guaranteed all of
the  Issuer's  obligations under the Preferred  Securities.   No  single
document standing alone or operating in conjunction with fewer than  all
of  the  other documents constitutes such a guarantee.  It is  only  the
combined operation of these documents that has the effect of providing a
full,   irrevocable  and  unconditional  guarantee   of   the   Issuer's
obligations under the Preferred Securities.  See "Relationship Among the
Preferred  Securities,  the  Junior  Subordinated  Debentures  and   the
Guarantee".
    
Status of the Guarantee
    
    The Guarantee will constitute an unsecured obligation of the Company
and  will rank subordinate and junior in right of payment to all  Senior
Debt.
    
    The  Guarantee will rank pari passu with all other guarantees issued
by  the  Company with respect to any preferred securities issued by  any
trust,  partnership or other entity which is a financing vehicle of  the
Company.  The Guarantee will constitute a guarantee of payment  and  not
of  collection  (i.e.,  the  guaranteed  party  may  institute  a  legal
proceeding directly against the Company to enforce its rights under  the
Guarantee without first instituting a legal proceeding against any other
person  or entity).  The Guarantee will be held for the benefit  of  the
holders  of  the  Preferred  Securities.   The  Guarantee  will  not  be
discharged  except by payment of the Guarantee Payments in full  to  the
extent not paid by the Issuer or upon distribution to the holders of the
Preferred  Securities  of  the  Junior  Subordinated  Debentures.    The
Guarantee does not place a limitation on the amount of additional Senior
Debt that may be incurred by the Company.  The Company expects from time
to time to incur additional indebtedness constituting Senior Debt.
    
Amendments and Assignment
    
    Except  with respect to any changes that do not materially adversely
affect the rights of holders of the Preferred Securities (in which  case
no  vote will be required), the Guarantee may not be amended without the
prior approval of the holders of a majority of the aggregate Liquidation
Preference  Amount of the outstanding Preferred Securities.  The  manner
of  obtaining any such approval is set forth under "Description  of  the
Preferred Securities--Voting Rights; Amendment of Trust Agreement".  All
guarantees  and  agreements contained in the Guarantee  shall  bind  the
successors,  assigns,  receivers, trustees and  representatives  of  the
Company  and shall inure to the benefit of the holders of the  Preferred
Securities then outstanding.
    
Events of Default
    
    An  event of default under the Guarantee will occur upon the failure
of  the  Company  to  perform any of its payment  or  other  obligations
thereunder.    The  holders  of  a  majority  in  aggregate  Liquidation
Preference Amount of the Preferred Securities have the right  to  direct
the  time, method and place of conducting any proceeding for any  remedy
available  to  the Guarantee Trustee in respect of the Guarantee  or  to
direct  the exercise of any trust or power conferred upon the  Guarantee
Trustee under the Guarantee.
    
    Any  holder  of  the  Preferred Securities  may  institute  a  legal
proceeding directly against the Company to enforce its rights under  the
Guarantee  without  first  instituting a legal  proceeding  against  the
Issuer, the Guarantee Trustee or any other person or entity.
    
    The  Company,  as guarantor, is required to file annually  with  the
Guarantee Trustee a certificate as to whether or not the Company  is  in
compliance with all the conditions and covenants applicable to it  under
the Guarantee.
    
Information Concerning the Guarantee Trustee
    
    The  Guarantee Trustee, other than prior to the occurrence and after
the  curing of a default by the Company in performance of the Guarantee,
undertakes to perform only such duties as are specifically set forth  in
the  Guarantee  and, after default with respect to the  Guarantee,  must
exercise  the  same degree of care and skill as a prudent  person  would
exercise   or   use  in  the  conduct  of  his  or  her   own   affairs.
Notwithstanding  this  provision, the  Guarantee  Trustee  is  under  no
obligation  to exercise any of the powers vested in it by the  Guarantee
at  the request of any holder of the Preferred Securities unless  it  is
offered reasonable indemnity against the costs, expenses and liabilities
that might be incurred thereby.
    
Termination of the Guarantee
    
    The  Guarantee will terminate and be of no further force and  effect
upon  full  payment of the Redemption Price of the Preferred Securities,
upon  full payment of the amounts payable upon liquidation of the Issuer
or  upon  distribution  of  the Junior Subordinated  Debentures  to  the
holders of the Preferred Securities.  The Guarantee will continue to  be
effective or will be reinstated, as the case may be, if at any time  any
holder of the Preferred Securities must restore payment of any sums paid
under the Preferred Securities or the Guarantee.
    
Governing Law
    
    The  Guarantee will be governed by and construed in accordance  with
the laws of the State of New York.
    
The Expense Agreement
    
    Pursuant to the Expense Agreement entered into by the Company  under
the   Trust  Agreement  (the  "Expense  Agreement"),  the  Company  will
irrevocably  and unconditionally guarantee to each person or  entity  to
whom  the Issuer becomes indebted or liable, the full payment, when  and
as  due, of any costs, expenses or liabilities of the Issuer, other than
obligations  of  the  Issuer  to pay to the  holders  of  the  Preferred
Securities  the amounts due such holders pursuant to the  terms  of  the
Preferred Securities.
    

           DESCRIPTION OF THE JUNIOR SUBORDINATED DEBENTURES
    
        The Junior Subordinated Debentures are to be  issued  under  the
Indenture  with  terms  corresponding to  the  terms  of  the  Preferred
Securities.  This summary of certain terms and provisions of the  Junior
Subordinated  Debentures  and  the Indenture  does  not  purport  to  be
complete  and  is  subject  to,  and is qualified  in  its  entirety  by
reference to, the Indenture, the form of which is filed as an exhibit to
the  Registration Statement of which this Prospectus forms a  part,  and
the  Trust  Indenture  Act.  Whenever particular defined  terms  of  the
Indenture (as supplemented or amended from time to time) are referred to
herein,  such  defined  terms  are incorporated  herein  or  therein  by
reference.

General
    
    Concurrently  with  the  issuance of the Preferred  Securities,  the
Issuer  will invest the proceeds thereof and the consideration  paid  by
the  Company  for  the  Common  Securities in  the  Junior  Subordinated
Debentures  issued  by the Company.  The Junior Subordinated  Debentures
will  bear  interest  at the rate of ____% per annum  of  the  principal
amount  thereof,  payable quarterly in arrears on  March  31,  June  30,
September  30  and December 31 of each year (each, an "Interest  Payment
Date"),  commencing  _____ __, 1997, to the person in  whose  name  each
Junior   Subordinated  Debenture  is  registered,  subject  to   certain
exceptions, as of the close of business on the Business Day (as  defined
in  the  Indenture)  next preceding such Interest  Payment  Date.   Each
Junior  Subordinated Debenture will be held in the name of the  Property
Trustee  in  trust  for  the  benefit of the holders  of  the  Preferred
Securities.   The  amount of interest payable for  any  period  will  be
computed on the basis of a 360-day year of twelve 30-day months.  In the
event  that  any  date  on  which interest  is  payable  on  the  Junior
Subordinated  Debentures  is not a Business Day,  then  payment  of  the
interest  payable on such date will be made on the next  succeeding  day
which  is  a Business Day (and without any interest or other payment  in
respect of any such delay), except that, if such Business Day is in  the
next  succeeding  calendar  year, such payment  shall  be  made  on  the
immediately preceding Business Day, in each case with the same force and
effect  as  if  made  on the date such payment was  originally  payable.
Interest  that  is  in  arrears for more  than  one  quarter  will  bear
additional  interest on the amount thereof (to the extent  permitted  by
law)  at the rate of ___% per annum thereof, compounded quarterly.   The
term   "interest"  as  used  herein  shall  include  quarterly  interest
payments,  interest  on  quarterly  interest  payments  in  arrears  and
Additional Interest, as applicable.

    The  Junior  Subordinated  Debentures will mature  on  ____________,
_____.   The Junior Subordinated Debentures will be unsecured  and  will
rank junior and be subordinate in right of payment to all Senior Debt of
the  Company.  Additional series of debentures (together with the Junior
Subordinated  Debentures,  the "Indenture Debentures")  may  be  issued,
without  limitation as to amount, under the Indenture and the  Indenture
does  not limit the incurrence or issuance of other secured or unsecured
debt  of  the Company, whether under the Indenture, any other  indenture
that  the  Company may enter into in the future or otherwise.   See  "--
Subordination".
    
Option to Extend Interest Payment Period

    So  long  as  no Debenture Event of Default under the Indenture  has
occurred  and  is  continuing,  the Company  has  the  right  under  the
Indenture  at  any  time  during the term  of  the  Junior  Subordinated
Debentures to defer the payment of interest at any time or from time  to
time for one or more Extension Periods, each of which, together with all
previous and further extensions of such Extensions Period prior  to  its
termination, may not exceed 20 consecutive quarters and may  not  extend
beyond  the maturity of the Junior Subordinated Debentures.  At the  end
of such Extension Period, the Company must pay all interest then accrued
and  unpaid  (together with interest thereon at the rate of  _____%  per
annum  to  the extent permitted by applicable law).  During an Extension
Period,  interest  will  continue to accrue and holders  of  the  Junior
Subordinated Debentures will be required to accrue interest  income  for
United  States Federal income tax purposes.  See "Certain United  States
Federal  Income  Tax Considerations -- Potential Extension  of  Interest
Payment Period and Original Issue Discount".
    
    In  the event that the Company exercises this right, during any such
Extension  Period, the Company may not (i) declare or pay any  dividends
or distributions on, or redeem, purchase, acquire, or make a liquidation
payment with respect to, any of the Company's capital stock or (ii) make
any  payment  of principal, interest or premium, if any,  on  or  repay,
repurchase  or  redeem  any debt securities (including  other  Indenture
Debentures)  that  rank pari passu with or junior  in  interest  to  the
Junior  Subordinated  Debentures or make  any  guarantee  payments  with
respect  to the foregoing (other than (a) dividends or distributions  in
common stock of the Company and (b) payments under the Guarantee).  Upon
the  termination  of any such Extension Period and the  payment  of  all
amounts then due, the Company may elect to begin a new Extension Period,
subject to the above requirements.  No interest shall be due and payable
during an Extension Period, except at the end thereof.  The Company must
give the Property Trustee, the Administrative Trustees and the Debenture
Trustee  notice of its selection of such Extension Period at  least  one
Business  Day prior to the earlier of (i) the date the Distributions  on
the   Preferred   Securities  are  payable  and  (ii)   the   date   the
Administrative Trustees are required to give notice to the NYSE or other
applicable  self-regulatory organization  or  to  holders  of  such  the
Preferred  Securities of the record date or the date such  Distributions
are  payable, but in any event not less than one Business Day  prior  to
such  record date.  An Administrative Trustee shall give notice  of  the
Company's election to begin such Extension Period to the holders of  the
Preferred Securities within five business days of the receipt of  notice
thereof.

Redemption

    The  Junior Subordinated Debentures are redeemable prior to maturity
at the option of the Company (i) on or after ________, 2002, in whole at
any  time  or in part from time to time, at a redemption price equal  to
the accrued and unpaid interest on the Junior Subordinated Debentures so
redeemed  to  the date fixed for redemption plus 100% of  the  principal
amount  thereof, or (ii) at any time, in whole (but not in part), within
90  days  following the occurrence of a Special Event, at  a  redemption
price   equal  to  the  accrued  and  unpaid  interest  on  the   Junior
Subordinated  Debentures so redeemed to the date  fixed  for  redemption
plus 100% of the principal amount thereof.
    
    For  so  long as the Issuer is the holder of the Junior Subordinated
Debentures,  the proceeds of any such redemption will  be  used  by  the
Issuer  to  redeem  the  Preferred Securities in accordance  with  their
terms.   The Company may not redeem less than all of Junior Subordinated
Debentures unless all accrued and unpaid interest if any, has been  paid
in  full  on  all  outstanding Junior Subordinated  Debentures  for  all
interest periods terminating on or prior to the Redemption Date.
    
    Notice  of  any redemption will be mailed at least 30 days  but  not
more  than  60 days before the Redemption Date to each holder of  Junior
Subordinated  Debentures  to  be redeemed  at  his  registered  address.
Unless  the Company defaults in payment of the redemption price, on  and
after  the  Redemption  Date interest ceases to  accrue  on  the  Junior
Subordinated Debentures or portions thereof called for redemption.
    
Distribution of the Junior Subordinated Debentures

      Whether  or  not a Special Event has occurred, at  any  time,  the
Company has the right to terminate the Issuer, and, in such event, cause
the  Junior Subordinated Debentures to be distributed to the holders  of
the Preferred Securities in liquidation of the Issuer after satisfaction
of liabilities to creditors of the Issuer as provided by applicable law.
See "Description of the Preferred Securities -- Liquidation Distribution
upon   Termination".   If  distributed  to  holders  of  the   Preferred
Securities  in  liquidation,  the Junior  Subordinated  Debentures  will
initially  be  issued in the form of one or more global  securities  and
DTC, or any successor depositary for the Preferred Securities, will  act
as depositary for the Junior Subordinated Debentures.  It is anticipated
that  the depositary arrangements for the Junior Subordinated Debentures
would  be  substantially identical to those in effect for the  Preferred
Securities.   If  the Junior Subordinated Debentures are distributed  to
the  holders  of  the Preferred Securities upon the liquidation  of  the
Issuer,  the  Company  will  use its best efforts  to  list  the  Junior
Subordinated  Debentures on the NYSE or such other  stock  exchanges  or
other organizations, if any, on which the Preferred Securities are  then
listed.  There can be no assurance as to the market price of the  Junior
Subordinated  Debentures that may be distributed to the holders  of  the
Preferred  Securities.  For a description of DTC and the  terms  of  the
depositary arrangements relating to payments, transfers, voting  rights,
redemption and other notices and other matters, see "Description of  the
Preferred Securities--Book-Entry Issuance".
    
Debenture Events of Default

    The  Indenture  provides  that any one  or  more  of  the  following
described  events with respect to a series of Indenture Debentures  that
has  occurred  and  is  continuing constitutes  a  "Debenture  Event  of
Default" with respect to such series of  Indenture Debentures:

       (i)  failure  for 60 days to pay any interest on such  series  of
   Indenture  Debentures, when due and payable (subject to the  deferral
   of any interest payments in the case of an Extension Period); or
   
       (ii)  failure  to pay any principal or premium, if any,  on  such
   series of Indenture Debentures when due and payable; or
   
       (iii)  failure to perform, or breach of, any covenant or warranty
   of  the  Company contained in the Indenture for 60 days after written
   notice  to  the Company from the Debenture Trustee or to the  Company
   and  the  Debenture  Trustee  by the  holders  of  at  least  33%  in
   aggregate  principal  amount of such series of outstanding  Indenture
   Debentures as provided in the Indenture; or
       
       (iv)  certain  events in bankruptcy, insolvency or reorganization
   of the Company; or
       
       (v)  any  other Event of Default specified with respect  to  such
   series of Indenture  Debentures.

      If  a Debenture Event of Default due to the default in payment  of
principal of, or interest on, any series of Indenture Debentures or  due
to  the  default in the performance or breach of any other  covenant  or
warranty of the Company applicable to the Indenture Debentures  of  such
series  but not applicable to all series occurs and is continuing,  then
either  the  Debenture Trustee or the holders of not less  than  33%  in
aggregate  principal amount of the outstanding Indenture  Debentures  of
such series may declare the principal of all of the Indenture Debentures
of  such  series  and  interest accrued thereon to be  due  and  payable
immediately  (subject to the subordination provisions of the  Indenture)
and,  in  the  case  of the Junior Subordinated Debentures,  should  the
Debenture Trustee or such holders of such Junior Subordinated Debentures
fail  to make such declaration, the holders of at least 33% in aggregate
Liquidation  Preference Amount of the Preferred  Securities  shall  have
such  right.  If a Debenture Event of Default due to the default in  the
performance  of  any  other  covenants or agreements  in  the  Indenture
applicable  to  all outstanding Indenture Debentures or due  to  certain
events  of  bankruptcy, insolvency or reorganization of the Company  has
occurred and is continuing, either the Debenture Trustee or the  holders
of  not  less  than 33% in aggregate principal amount of all outstanding
Indenture  Debentures  (or Preferred Securities,  as  described  above),
considered as one class, and not the holders of the Indenture Debentures
(or  Preferred  Securities)  of any one of such  series  may  make  such
declaration of acceleration (subject to the subordination provisions  of
the Indenture).

      At  any time after such a declaration of acceleration with respect
to  the  Indenture Debentures of any series has been made and  before  a
judgment  or decree for payment of the money due has been obtained,  the
Debenture Event or Events of Default giving rise to such declaration  of
acceleration  will, without further act, be deemed to have been  waived,
and such declaration and its consequences will, without further act,  be
deemed to have been rescinded and annulled, if

     (a)  the Company has paid or deposited with the Debenture Trustee a
sum sufficient to pay

           (1)  all overdue interest on all Indenture Debentures of such
series;

           (2)   the  principal of and premium, if any, on any Indenture
Debentures of such series which have become due otherwise than  by  such
declaration  of acceleration and interest thereon at the rate  or  rates
prescribed therefor in such Indenture Debentures;

           (3)   interest  upon overdue interest at the  rate  or  rates
prescribed  therefor in such Indenture Debentures, to  the  extent  that
payment of such interest is lawful; and

          (4)  all amounts due to the Debenture Trustee under the
Indenture;

     (b)  any other Debenture Event or Events of Default with respect to
Indenture  Debentures of such series, other than the nonpayment  of  the
principal  of the Indenture Debentures of such series which  has  become
due  solely  by  such declaration of acceleration, have  been  cured  or
waived as provided in the Indenture.

    The  holders  of  a majority in aggregate principal  amount  of  the
Indenture Debentures of all series then outstanding may waive compliance
by  the  Company  with certain restrictive provisions of the  Indenture.
The  holders  of  a  majority  in principal amount  of  the  outstanding
Indenture Debentures of any series may, on behalf of the holders of  all
the  Indenture  Debentures of such series, waive any past default  under
the  Indenture  with respect to such series, except  a  default  in  the
payment of principal or interest (unless such default has been cured and
a  sum  sufficient  to  pay  all matured installments  of  interest  and
principal due otherwise than by acceleration has been deposited with the
Debenture  Trustee) or a default in respect of a covenant  or  provision
which  under  the  Indenture cannot be modified or amended  without  the
consent  of the holder of each outstanding Indenture Debenture  of  such
series  affected.   With respect to the Junior Subordinated  Debentures,
the  Issuer  may  not  waive  compliance by  the  Company  with  certain
restrictive  provisions  of the Indenture or  waive  any  past  defaults
thereunder  without  the consent of a majority in aggregate  liquidation
preference amount of the outstanding Preferred Securities.
    
    The  Company is required to file annually with the Debenture Trustee
a certificate as to whether or not the Company is in compliance with all
the conditions and covenants applicable to it under the Indenture.

      In case a Debenture Event of Default shall occur and be continuing
as to the Junior Subordinated Debentures, the Property Trustee will have
the  right  to declare the principal of and the interest on  the  Junior
Subordinated  Debentures  and  any  other  amounts  payable  under   the
Indenture,  to  be  forthwith due and payable and to enforce  its  other
rights as a creditor with respect to the Junior Subordinated Debentures.
If  the Property Trustee fails to enforce its rights with respect to the
Junior  Subordinated  Debentures or the Trust  Agreement,  a  holder  of
Preferred  Securities may institute a legal proceeding directly  against
the Company to enforce the Property Trustee's rights with respect to the
Junior  Subordinated Debentures or the Trust Agreement, to  the  fullest
extent  permitted by law, without first instituting any legal proceeding
against  the Property Trustee or any other person.  See "Description  of
the  Preferred Securities--Voting Rights; Amendment of Trust Agreement".
Notwithstanding  the  foregoing, a holder of  Preferred  Securities  may
directly  institute  a proceeding for enforcement  of  payment  to  such
holder of principal of or interest on the Junior Subordinated Debentures
having  a principal amount equal to the aggregate liquidation preference
amount  of the Preferred Securities of such holder on or after  the  due
dates specified in the Junior Subordinated Debentures.  See "Description
of the Guarantee".

Modification of Indenture

    Without  the  consent  of  any holder of Indenture  Debentures,  the
Company   and  the  Debenture  Trustee  may  enter  into  one  or   more
supplemental  indentures  for any of the  following  purposes:   (a)  to
evidence the assumption by any permitted successor to the Company of the
covenants  of  the  Company  in  the  Indenture  and  in  the  Indenture
Debentures; or (b) to add one or more covenants of the Company or  other
provisions  for  the  benefit of the holders  of  outstanding  Indenture
Debentures or to surrender any right or power conferred upon the Company
by  the  Indenture;  or (c) to add any additional  Debenture  Events  of
Default  with  respect to outstanding Indenture Debentures;  or  (d)  to
change  or  eliminate any provision of the Indenture or to add  any  new
provision to the Indenture, provided that if such change, elimination or
addition  will  adversely affect the interests of  the  holders  of  any
series  of  Indenture Debentures in any material respect,  such  change,
elimination  or  addition will become effective  with  respect  to  such
series  only (1) when the consent of the holders of Indenture Debentures
of  such  series has been obtained in accordance with the Indenture,  or
(2) when no Indenture Debentures of such series remain outstanding under
the  Indenture; or (e) to provide collateral security for the  Indenture
Debentures;  or  (f)  to  establish  the  form  or  terms  of  Indenture
Debentures of any other series as permitted by the Indenture; or (g)  to
provide  for  the authentication and delivery of bearer  securities  and
coupons appertaining thereto representing interest, if any, thereon  and
for  the  procedures  for  the registration,  exchange  and  replacement
thereof  and  for the giving of notice to, and the solicitation  of  the
vote  or  consent  of, the holders thereof, and for any  and  all  other
matters  incidental  thereto; or (h) to evidence  and  provide  for  the
acceptance  of appointment of a separate or successor Debenture  Trustee
under  the Indenture with respect to the Indenture Debentures of one  or
more  series  and  to  add to or change any of  the  provisions  of  the
Indenture  as  shall be necessary to provide for or  to  facilitate  the
administration  of  the  trusts under the Indenture  by  more  than  one
trustee;  or  (i) to provide for the procedures required to  permit  the
utilization  of  a  noncertificated  system  of  registration  for   the
Indenture  Debentures of all or any series; or (j) to change  any  place
where (1) the principal of and premium, if any, and interest, if any, on
all  or any series of Indenture Debentures shall be payable, (2) all  or
any  series  of Indenture Debentures may be surrendered for registration
of  transfer  or  exchange and (3) notices and demands to  or  upon  the
Company  in  respect of Indenture Debentures and the  Indenture  may  be
served;  or  (k) to cure any ambiguity or inconsistency  or  to  add  or
change  any  other  provisions with respect  to  matters  and  questions
arising  under  the Indenture, provided such changes or additions  shall
not   adversely  affect  the  interests  of  the  holders  of  Indenture
Debentures  of  any  series  in  any material  respect.   The  Indenture
contains  provisions permitting the Company and the  Debenture  Trustee,
with  the  consent of the holders of a majority in principal  amount  of
each outstanding series of Indenture Debentures affected, to modify  the
Indenture in a manner affecting the rights of the holders of such series
of the Indenture Debentures; provided, that no such modification may    
      (i)change the Stated Maturity of any series of Indenture Debentures,
or reduce the principal amount thereof, or reduce the rate or extend the
time  of  payment  of  interest thereon (except  such  extension  as  is
contemplated thereby), (ii) reduce the percentage of principal amount of
Indenture Debentures of any series, the holders of which are required to
consent  to  any  such modification of the Indenture,  or  (iii)  modify
certain  of  the  provisions of the Indenture relating  to  supplemental
indentures,  waivers of certain covenants and waivers of  past  defaults
with  respect  to  the Indenture Debentures of any series,  without  the
consent  of the holder of each outstanding Indenture   Debenture    affected
thereby,   provided  that,  in  the  case  of  the  Junior  Subordinated
Debentures,   so  long  as  any  of  the  Preferred  Securities   remain
outstanding, no such modification may be made that adversely affects the
holders of the Preferred Securities, and no termination of the Indenture
may occur, and no waiver of any Debenture Event of Default or compliance
with  any  covenant  under the Indenture may be effective,  without  the
prior  consent of the holders of a majority of the aggregate Liquidation
Preference  Amount  of such Preferred Securities unless  and  until  the
principal  of  the Junior Subordinated Debentures and  all  accrued  and
unpaid  interest  thereon  have been paid  in  full  and  certain  other
conditions are satisfied.

Certain Covenants of the Company

    The  Company  will covenant in the Indenture that it  will  not  (i)
declare  or pay any dividends or distributions on, or redeem,  purchase,
acquire,  or  make a liquidation payment with respect  to,  any  of  the
Company's capital stock or (ii) make any payment of principal,  premium,
if  any,  or  interest  on or repay or repurchase  or  redeem  any  debt
securities  (including the  Indenture Debentures) that rank  pari  passu
with  or  junior  in interest to the Indenture Debentures  or  make  any
guarantee  payments  with  respect to  the  foregoing  (other  than  (a)
dividends  or  distributions in common stock of  the  Company,  and  (b)
payments  under  the Guarantee and all other guarantees  issued  by  the
Company  with respect to any preferred securities issued by  any  trust,
partnership or other entity which is a financing vehicle of the Company)
if  at  such  time  (i) there shall have occurred and  be  continuing  a
payment  default (whether before or after expiration of  any  period  of
grace)  or  a Debenture Event of Default with respect to any  series  of
Indenture Debentures, (ii) the Company shall be in default with  respect
to its payment of any obligations under the Guarantee  or any other such
guarantee  as  described  above or (iii) the Company  shall  have  given
notice  of  its  election  of an Extension Period  as  provided  in  the
Indenture  with respect to any series of Indenture Debentures and  shall
not  have  rescinded  such  notice, and such Extension  Period,  or  any
extension thereof, shall be continuing.

    The  Company  also  will  covenant that so  long  as  any  Preferred
Securities remain outstanding, if the Issuer shall be required  to  pay,
with  respect  to its income derived from the interest payments  on  the
Junior  Subordinated Debentures,  any amounts for or on account  of  any
taxes,  duties,  assessments or governmental charges of whatever  nature
imposed  by the United States, or any other taxing authority,  then,  in
any  such  case,  the  Company  will  pay  as  interest  on  the  Junior
Subordinated Debentures such Additional Interest as may be necessary  in
order that the net amounts received and retained by the Issuer after the
payment of such taxes, duties, assessments or governmental charges shall
result  in  the Issuer's having such funds as it would have had  in  the
absence   of   the  payment  of  such  taxes,  duties,  assessments   or
governmental charges.
    
    The  Company  will  also  covenant,  (i)  to  maintain  directly  or
indirectly  100%  ownership  of  the Common  Securities,  provided  that
certain  successors which are permitted pursuant to  the  Indenture  may
succeed to the Company's ownership of the Common Securities, (ii) not to
voluntarily  terminate, wind-up or liquidate the Issuer, except  (a)  in
connection with a distribution of Junior Subordinated Debentures to  the
holders of the Preferred Securities in liquidation of the Issuer, or (b)
in  connection  with  certain mergers, consolidations  or  amalgamations
permitted  by  the Trust Agreement, (iii) to remain the  sole  depositor
under  the  Trust  Agreement of the Issuer and  timely  perform  in  all
material respects all of its duties as depositor of the Issuer, and (iv)
to  use its reasonable efforts, consistent with the terms and provisions
of  the Trust Agreement, to cause the Issuer to remain a business  trust
and  otherwise  continue to be treated as a "grantor trust"  for  United
States Federal income tax purposes.
    
Consolidation, Merger, Sale of Assets and Other Transactions

    The  Indenture provides that the Company shall not consolidate  with
or  merge  into any other corporation or convey, transfer or  lease  its
properties and assets substantially as an entirety to any person, unless
(i)  in  case  the  Company consolidates with  or  merges  into  another
corporation   or  conveys  or  transfers  its  properties   and   assets
substantially as an entirety to any person, the successor corporation is
organized  under  the  laws of the United States or  any  State  or  the
District  of Columbia, and such successor corporation expressly  assumes
the  Company's obligations on all Indenture Debentures; (ii) immediately
after giving effect thereto, no Debenture Event of Default, and no event
which,  after notice or lapse of time or both, would become a  Debenture
Event  of  Default,  shall have occurred and be  continuing;  and  (iii)
certain other conditions as prescribed in the Indenture are met.

    The general provisions of the Indenture do not afford holders of the
Junior  Subordinated  Debentures protection in the  event  of  a  highly
leveraged  or other transaction involving the Company that may adversely
affect holders of the Junior Subordinated Debentures.



Satisfaction And Discharge

      The  principal  amount of Junior Subordinated Debentures  will  be
deemed  to  have been paid for purposes of the Indenture and the  entire
indebtedness  of the Company in respect thereof will be deemed  to  have
been  satisfied  and  discharged, if there shall have  been  irrevocably
deposited with the Debenture Trustee or any Paying Agent, in trust:  (a)
money  in  an amount which will be sufficient, or (b) in the case  of  a
deposit   made   prior  to  the  maturity  of  the  Junior  Subordinated
Debentures,  Government Obligations (as defined herein),  which  do  not
contain provisions permitting the redemption or other prepayment thereof
at  the  option of the issuer thereof, the principal of and the interest
on  which  when  due, without any regard to reinvestment  thereof,  will
provide moneys which, together with the money, if any, deposited with or
held  by the Debenture Trustee, will be sufficient, or (c) a combination
of  (a)  and (b) which will be sufficient, to pay when due the principal
of  and premium, if any, and interest, if any, due and to become due  on
the  Junior  Subordinated  Debentures that are  outstanding.   For  this
purpose,  Government  Obligations  include  direct  obligations  of,  or
obligations unconditionally guaranteed by, the United States of  America
entitled  to  the  benefit  of the full faith  and  credit  thereof  and
certificates, depositary receipts or other instruments which evidence  a
direct  ownership  interest  in  such obligations  or  in  any  specific
interest or principal payments due in respect thereof.

Subordination

    In  the  Indenture, the Company has covenanted and agreed  that  any
Indenture Debentures issued thereunder will be subordinate and junior in
right  of  payment  to  all Senior Debt to the extent  provided  in  the
Indenture.  Upon any payment or distribution of assets to creditors upon
any liquidation, dissolution, winding-up, reorganization, assignment for
the  benefit  of  creditors,  marshaling of assets  or  any  bankruptcy,
insolvency, debt restructuring or similar proceedings in connection with
any  insolvency or bankruptcy proceeding of the Company, the holders  of
Senior  Debt  will  first  be entitled to receive  payment  in  full  of
principal of (and premium, if any) and interest, if any, on such  Senior
Debt  before  the holders of Indenture Debentures will  be  entitled  to
receive  or retain any payment in respect of the principal of,  premium,
if any, or interest, if any, on the Indenture Debentures.
    
    In  the  event of the acceleration of the maturity of any  Indenture
Debentures,  the holders of all Senior Debt outstanding at the  time  of
such  acceleration will be entitled to receive payment in  full  of  all
amounts due thereon (including any amounts due upon acceleration) before
the  holders  of  Indenture Debentures will be entitled to  receive  any
payment upon the principal of, premium, if any, or interest, if any,  on
the Indenture Debentures.

    No  payments on account of principal, premium, if any, or  interest,
if  any,  in  respect of any Indenture Debentures may be made  if  there
shall  have  occurred and be continuing a default in  any  payment  with
respect  to  Senior  Debt, or an event of default with  respect  to  any
Senior  Debt  resulting  in the acceleration  of  the  maturity  thereof
remaining incurred.    
    
    The  term  Senior  Debt  is defined in the  Indenture  to  mean  all
obligations  (other than non-recourse obligations and  the  indebtedness
issued under the Indenture) of, or guaranteed or assumed by, the Company
for  borrowed money, including both senior and subordinated indebtedness
for borrowed money   (other than Indenture Debentures),    or for the payment
of  money relating to any lease which is capitalized on the consolidated
balance  sheet  of the Company and its subsidiaries in  accordance  with
generally accepted accounting principles as in effect from time to time,
or  evidenced  by bonds, debentures, notes or other similar instruments,
and  in  each case, amendments, renewals, extensions, modifications  and
refundings of any such indebtedness or obligations, whether existing  as
of  the  date  of the Indenture or subsequently incurred by the  Company
unless,  in the case of any particular indebtedness, renewal,  extension
or  refunding,  the instrument creating or evidencing the  same  or  the
assumption  or  guarantee  of  the same  expressly  provides  that  such
indebtedness, renewal, extension or refunding is not superior  in  right
of  payment to or is pari passu with the Indenture Debentures;  provided
that  the  Company's  obligations under  the  Guarantee  and  all  other
guarantees  issued  by  the  Company  with  respect  to  any   preferred
securities issued by any trust, partnership or other entity which  is  a
financing vehicle of the Company shall not be deemed to be Senior Debt.

    The  Indenture  places  no limitation on the  amount  of  additional
Senior  Debt  that may be incurred by the Company.  The Company  expects
from  time to time to incur additional indebtedness constituting  Senior
Debt.

Governing Law
    
    The  Indenture  and  the  Junior  Subordinated  Debentures  will  be
governed  by and construed in accordance with the laws of the  State  of
New York.

Information Concerning the Debenture Trustee
    
    The  Debenture Trustee shall have, and shall be subject to, all  the
duties  and  responsibilities specified with  respect  to  an  indenture
trustee under the Trust Indenture Act.  Subject to such provisions,  the
Debenture  Trustee is under no obligation to exercise any of the  powers
vested  in  it by the Indenture at the request of any holder  of  Junior
Subordinated  Debentures, unless offered reasonable  indemnity  by  such
holder  against  the  costs,  expenses and liabilities  which  might  be
incurred  thereby.  The Debenture Trustee is not required to  expend  or
risk  its  own funds or otherwise incur personal financial liability  in
the  performance  of  its  duties if the  Debenture  Trustee  reasonably
believes that repayment or adequate indemnity is not reasonably  assured
to it.

             RELATIONSHIP AMONG THE PREFERRED SECURITIES,
         THE JUNIOR SUBORDINATED DEBENTURES AND THE GUARANTEE
    
    As long as payments of interest and other payments are made when due
on  the Junior Subordinated Debentures, such payments will be sufficient
to   cover  Distributions  and  other  payments  due  on  the  Preferred
Securities, primarily because (i) the aggregate principal amount of  the
Junior Subordinated Debentures will be equal to the sum of the aggregate
Liquidation Preference Amount of the Preferred Securities and the Common
Securities; (ii) the interest rate and interest and other payment  dates
on  the Junior Subordinated Debentures will match the Distribution  rate
and  Distribution and other payment dates for the Preferred  Securities;
(iii)  the  Company  shall  pay  for all and  any  costs,  expenses  and
liabilities of the Issuer except the Issuer's obligations to holders  of
the  Preferred Securities under such Preferred Securities; and (iv)  the
Trust Agreement further provides that the Issuer will not engage in  any
activity that is not consistent with the limited purposes of the Issuer.
    
    Payments  of  Distributions and other amounts due on  the  Preferred
Securities (to the extent the Issuer has funds available for the payment
of  such Distributions) are irrevocably guaranteed by the Company as and
to  the  extent  set forth under "Description of the Guarantee".   Taken
together,  the  Company's  obligations  under  the  Junior  Subordinated
Debentures,  the Indenture, the Trust Agreement, the Expense  Agreement,
and   the  Guarantee  provide  a  full,  irrevocable  and  unconditional
guarantee  of  payments of distributions and other amounts  due  on  the
Preferred Securities.  No single document standing alone or operating in
conjunction with fewer than all of the other documents constitutes  such
guarantee.   It  is only the combined operation of these documents  that
has  the  effect  of  providing  a full, irrevocable  and  unconditional
guarantee  of  the Issuer's obligations under the Preferred  Securities.
If  and  to  the extent that the Company does not make payments  on  the
Junior Subordinated Debentures, the Issuer will not pay Distributions or
other  amounts due on the Preferred Securities.  The Guarantee does  not
cover  payment of Distributions when the Issuer does not have sufficient
funds to pay such Distributions.  In such event, the remedies of holders
of the Preferred Securities are as described above under "Description of
the  Junior Subordinated Debentures -- Debenture Events of Default"  and
"Description of the Preferred Securities -- Voting Rights; Amendment  of
Trust  Agreement".  The obligations of the Company under  the  Guarantee
are subordinate and junior in right of payment to all Senior Debt of the
Company.
    
    Notwithstanding  anything  to the contrary  in  the  Indenture,  the
Company has the right to set-off any payment it is otherwise required to
make thereunder with and to the extent the Company has theretofore made,
or  is  concurrently on the date of such payment making, a payment under
the Guarantee.
    
    A  holder of any Preferred Security may institute a legal proceeding
directly  against the Company to enforce its rights under the  Guarantee
without  first  instituting  a legal proceeding  against  the  Guarantee
Trustee, the Issuer or any other person or entity.
    
    The  Preferred Securities evidence the rights of the holders thereof
to  the  benefits  of  the Issuer, and the Issuer exists  for  the  sole
purpose  of  issuing the Preferred Securities and Common Securities  and
investing the proceeds thereof in the Junior Subordinated Debentures.  A
principal  difference  between the rights of a  holder  of  a  Preferred
Security  and the rights of a holder of a Junior Subordinated  Debenture
is  that  a  holder of a Junior Subordinated Debenture  is  entitled  to
receive  the  principal  amount  of  and  interest  accrued  on   Junior
Subordinated Debentures held, while a holder of Preferred Securities  is
entitled  to  receive Distributions only from the Issuer  (or  from  the
Company  under the Guarantee) if and to the extent the Issuer has  funds
available for the payment of such Distributions.
    
    Upon  any  voluntary  or  involuntary  termination,  winding-up   or
liquidation of the Issuer not involving the distribution of  the  Junior
Subordinated Debentures, after satisfaction of creditors of the  Issuer,
if  any,  as  provided  by  applicable law,  the  holders  of  Preferred
Securities  will  be  entitled to receive, out of  assets  held  by  the
Issuer, the Liquidation Distribution in cash.  See "Description  of  the
Preferred Securities--Liquidation Distribution upon Termination".   Upon
any  voluntary or involuntary liquidation or bankruptcy of the  Company,
the  Property Trustee, as holder of the Junior Subordinated  Debentures,
would  be a subordinated creditor of the Company, subordinated in  right
of  payment to all Senior Debt, but entitled to receive payment in  full
of  principal  and  interest,  before any stockholders  of  the  Company
receive  payments or distributions.  Since the Company is the  guarantor
under  the  Guarantee and has agreed to pay for all costs, expenses  and
liabilities  of the Issuer (other than the Issuer's obligations  to  the
holders  of  the  Preferred Securities), the positions of  a  holder  of
Preferred  Securities  and  a holder of Junior  Subordinated  Debentures
relative  to other creditors and to stockholders of the Company  in  the
event of liquidation or bankruptcy of the Company would be substantially
the same.
    
    A  default  or  event  of default under any Senior  Debt  would  not
constitute  a default or Debenture Event of Default.   However,  in  the
event  of  payment defaults under, or acceleration of, Senior Debt,  the
subordination provisions of the Indenture provide that no  payments  may
be  made  in  respect of the Junior Subordinated Debentures  until  such
Senior Debt has been paid in full or any payment default thereunder  has
been  cured or waived.  Failure to make required payments on any  Junior
Subordinated Debentures would constitute a Debenture Event of Default.

        CERTAIN UNITED STATES FEDERAL INCOME TAX CONSIDERATIONS

      The  following  summary describes certain  United  States  Federal
income  tax  consequences  relevant  to  the  purchase,  ownership   and
disposition  of  the  Preferred Securities as of  the  date  hereof  and
represents  the  opinion of Reid & Priest LLP, counsel to  the  Company,
insofar  as  it relates to matters of law or legal conclusions.   Except
where noted, it deals only with the Preferred Securities held as capital
assets  and  does  not deal with special situations, such  as  those  of
dealers  in  securities  or  currencies,  financial  institutions,  life
insurance companies, persons holding the Preferred Securities as part of
a hedging or conversion transaction or a straddle, United States Holders
(as defined herein) whose "functional currency" is not the United States
dollar, or persons who are not United States Holders.  In addition, this
discussion does not address the tax consequences to persons who purchase
the  Preferred Securities other than pursuant to their initial  issuance
and  distribution.  Furthermore, the discussion below is based upon  the
provisions  of  the  Internal Revenue Code  of  1986,  as  amended,  and
regulations, rulings and judicial decisions thereunder as  of  the  date
hereof, and such authorities may be repealed, revoked or modified at any
time  so  as  to result in United States Federal income tax consequences
different from those discussed below.  These authorities are subject  to
various  interpretations and it is therefore possible  that  the  United
States  Federal  income  tax treatment of the Preferred  Securities  may
differ from the treatment described below.
<PAGE>
      PROSPECTIVE PURCHASERS OF  PREFERRED SECURITIES, INCLUDING PERSONS
WHO  ARE  NOT  UNITED STATES HOLDERS AND PERSONS WHO PURCHASE  PREFERRED
SECURITIES  IN THE SECONDARY MARKET, ARE ADVISED TO CONSULT  WITH  THEIR
TAX ADVISORS AS TO THE UNITED STATES FEDERAL INCOME TAX CONSEQUENCES  OF
THE PURCHASE, OWNERSHIP AND DISPOSITION OF PREFERRED SECURITIES IN LIGHT
OF  THEIR PARTICULAR CIRCUMSTANCES, AS WELL AS THE EFFECT OF ANY  STATE,
LOCAL OR OTHER TAX LAWS.

United States Holders

     As used herein, a "United States Holder" means a Preferred Security
holder  that  is  a  citizen  or a resident  of  the  United  States,  a
corporation,  partnership or other entity created  or  organized  in  or
under  the  laws  of  the  United States or  any  political  subdivision
thereof, or an estate or trust the income of which is subject to  United
States Federal income taxation regardless of its source.

Classification of Entergy Gulf States Capital I

     Reid & Priest LLP, counsel to the Company and the Issuer, is of the
opinion  that, under current law and assuming full compliance  with  the
terms of the Indenture and the instruments establishing the Issuer  (and
certain  other documents), the Issuer will be classified as  a  "grantor
trust"  for  United States Federal income tax purposes and will  not  be
classified  as  an  association taxable as a corporation.   Each  United
States Holder will be treated as owning an undivided beneficial interest
in  the Junior Subordinated Debentures.  Accordingly, each United States
Holder will be required to include in its gross income interest (in  the
form  of  original issue discount ("OID")) accrued with respect  to  its
allocable  share  of  the  Junior Subordinated Debentures  as  described
below.   No  amount  included in income with respect  to  the  Preferred
Securities  will  be  eligible  for the  dividends  received  deduction.
Investors should be aware that the opinion of Reid & Priest LLP  is  not
binding on the Internal Revenue Service (the "IRS") or the courts.

Classification of the Junior Subordinated Debentures

      Based  on  the  advice  of its counsel, the Company  believes  and
intends  to  take  the position that the Junior Subordinated  Debentures
will  constitute  indebtedness  for United  States  Federal  income  tax
purposes.   No  assurance can be given that such position  will  not  be
challenged by the IRS, or, if challenged, that such challenge  will  not
be  successful.   By purchasing and accepting the Preferred  Securities,
each   holder   thereof  covenants  to  treat  the  Junior  Subordinated
Debentures  as indebtedness and the Preferred Securities as evidence  of
an  indirect beneficial ownership in the Junior Subordinated Debentures.
The  remainder  of this discussion assumes that the Junior  Subordinated
Debentures will be classified as indebtedness of the Company for  United
States Federal income tax purposes.

Possible Tax Law Changes

      On  March  19, 1996, the Revenue Reconciliation Bill of 1996  (the
"Bill"), the revenue portion of President Clinton's budget proposal, was
released.   The  Bill would, among other things, generally  have  denied
interest  deductions  for  interest  on  an  instrument  issued   by   a
corporation that has a maximum weighted average maturity of more than 40
years.   The  Bill  would  also generally  have  treated  as  equity  an
instrument,  issued by a corporation, that has a maximum  term  of  more
than  20  years  and that is not shown as indebtedness on  the  separate
balance  sheet  of the issuer or, where the instrument is  issued  to  a
related party (other than a corporation), where the holder or some other
related  party  issues  a  related  instrument  that  is  not  shown  as
indebtedness  on  the issuer's consolidated balance sheet.   The  above-
described  provisions  were  proposed  to  be  effective  generally  for
instruments  issued on or after December 7, 1995.  If  either  provision
were  to apply to the Junior Subordinated Debentures, the Company  would
be  unable  to  deduct  interest on the Junior Subordinated  Debentures.
However, on March 29, 1996, the Chairmen of the Senate Finance and House
Ways and Means Committees issued a joint statement to the effect that it
was   their  intention  that  the  effective  date  of  the  President's
legislative proposals, if adopted, will be no earlier than the  date  of
appropriate Congressional action.  The 104th Congress adjourned  without
such action having been taken.  There can be no assurance, however, that
future  legislative proposals or final legislation will not  affect  the
ability  of  the  Company to deduct interest on the Junior  Subordinated
Debentures.  If legislation were enacted limiting, in whole or in  part,
the  deductibility by the Company of interest on the Junior Subordinated
Debentures for United States Federal income tax purposes, such enactment
could give rise to a Tax Event.  A Tax Event would permit the Company to
cause  a redemption of the Preferred Securities as described more  fully
under  "Description  of  the  Preferred    Securities--Redemptions    --
Special Event Redemption or Distribution of Junior Subordinated Debentures".

Potential  Extension  of  Interest Payment  Period  and  Original  Issue
Discount

      Under the terms of the Junior Subordinated Debentures, the Company
has  the  option to defer payments of interest for up to 20  consecutive
quarterly interest payment periods and to pay as a lump sum at  the  end
of  such period all of the interest that has accrued during such period.
During  any  such  Extension  Period,  Distributions  on  the  Preferred
Securities will also be deferred.  Because of this option to extend  the
interest  payment  periods, the Junior Subordinated Debentures  will  be
treated as having been issued with OID for United States Federal  income
tax  purposes.  As a result, United States Holders will be  required  to
accrue interest income (in the form of OID) on an economic accrual basis
even  if  they use the cash method of accounting.  In the  event  of  an
Extension Period, a United States Holder will be required to continue to
include OID in income notwithstanding that the Issuer will not make  any
Distribution  on the Preferred Securities during such Extension  Period.
As  a  result,  any United States Holder who disposes of  the  Preferred
Securities  prior  to the record date for the payment  of  Distributions
following  such Extension Period will include interest in  gross  income
but  will not receive any Distributions related thereto from the Issuer.
The tax basis of a Preferred Security will be increased by the amount of
any  OID that is included in income, and will be decreased when  and  if
Distributions are subsequently received from the Issuer by such holders.

Receipt  of  the Junior Subordinated Debentures or Cash Upon Liquidation
of the Issuer

      At  any  time,  the  Company has the right  to  cause  the  Junior
Subordinated  Debentures to be distributed to holders of  the  Preferred
Securities  in exchange for the Preferred Securities and in  liquidation
of  the Issuer.  Under current law, for United States Federal income tax
purposes, if the Issuer is treated as a "grantor trust" at the  time  of
distribution, such distribution would be treated as a non-taxable  event
to  each  United  States  Holder, and each United  States  Holder  would
receive  an  aggregate  tax basis in the Junior Subordinated  Debentures
equal  to such holder's aggregate tax basis in the Preferred Securities.
A  United  States  Holder's holding period for the  Junior  Subordinated
Debentures  received  in  liquidation of the Issuer  would  include  the
period during which such holder held the Preferred Securities.

      Under  certain  circumstances,  as  described  under  the  caption
"Description  of  the  Preferred  Securities--Redemptions,"  the  Junior
Subordinated  Debentures may be redeemed for cash and  the  proceeds  of
such  redemption distributed to holders of the Preferred  Securities  in
redemption  of  the  Preferred Securities.  Under current  law,  such  a
redemption  would,  for  United  States  Federal  income  tax  purposes,
constitute  a  taxable disposition of the Preferred  Securities,  and  a
United States Holder would recognize gain or loss as if such holder  had
sold  such  redeemed  Preferred Securities.  See "--Sale,  Exchange  and
Redemption of the Preferred Securities" below.

Sale, Exchange and Redemption of the Preferred Securities

      Upon the sale, exchange or redemption of the Preferred Securities,
a  United  States  Holder  will recognize gain  or  loss  equal  to  the
difference  between  the  amount realized upon  the  sale,  exchange  or
redemption  and  such  holder's adjusted  tax  basis  in  the  Preferred
Securities.   A  United  States Holder's adjusted  tax  basis  will,  in
general,  be  the issue price of the Preferred Securities, increased  by
the  OID  previously included in income by the United States Holder  and
reduced by any Distributions on the Preferred Securities.  Such gain  or
loss will be capital gain or loss and will be long-term capital gain  or
loss  if  at  the  time of sale, exchange or redemption,  the  Preferred
Securities  have been held for more than one year.  Under  current  law,
net capital gains of individuals are, under certain circumstances, taxed
at  lower  rates  than items of ordinary income.  The  deductibility  of
capital losses is subject to limitations.

Information Reporting and Backup Withholding

      Subject  to  the  qualification discussed  below,  income  on  the
Preferred  Securities will be reported to holders on  Form  1099,  which
should  be mailed to such holders by January 31 following each  calendar
year.

      The Issuer will report annually to Cede & Co., as holder of record
of  the Preferred Securities, the OID related to the Junior Subordinated
Debentures  that accrued during the year.  The Issuer currently  intends
to  report  such information on Form 1099 prior to January 31  following
each calendar year.  The Underwriters have indicated to the Issuer that,
to  the  extent that they hold the Preferred Securities as nominees  for
beneficial holders, they currently expect to report the OID that accrued
during the calendar year on such Preferred Securities to such beneficial
holders on Form 1099 by January 31 following each calendar year.   Under
current  law, holders of the Preferred Securities who hold  as  nominees
for   beneficial  holders  will  not  have  any  obligation  to   report
information regarding the beneficial holders to the Issuer.  The Issuer,
moreover,  will not have any obligation to report to beneficial  holders
who  are  not  also  record holders.  Thus, beneficial  holders  of  the
Preferred  Securities  who hold their Preferred Securities  through  the
Underwriters  will  receive Forms 1099 reflecting the  income  on  their
Preferred Securities from such Underwriters rather than from the Issuer.

      Payments  made in respect of, and proceeds from the sale  of,  the
Preferred  Securities (or the Junior Subordinated Debentures distributed
to  holders  of  the  Preferred Securities) may be subject  to  "backup"
withholding  tax  of  31%  unless  the  holder  complies  with   certain
identification requirements or if such holder has previously  failed  to
report in full dividend and interest income.  Any withheld amounts  will
be  allowed  as a refund or a credit against the holder's United  States
Federal  income  tax  liability, provided the  required  information  is
provided to the IRS.

                                   
                             UNDERWRITING

    Subject  to  the terms and conditions of the Underwriting Agreement,
the Company and the Issuer have agreed that the Issuer will sell to each
of the Underwriters named below, and each of such Underwriters, for whom
Goldman,     Sachs     &     Co.,     __________________________     and
_________________________ are acting as representatives,  has  severally
agreed  to  purchase from the Issuer the respective number of  Preferred
Securities set forth opposite its name below:

                                          Number of
                                              
                                          Preferred
                Underwriter              Securities
            Goldman, Sachs & Co.                      
                                                      
                                                      
                                                      
     Total
 ......................................................................
____________

    Subject  to  the terms and conditions set forth in the  Underwriting
Agreement, the Underwriters are committed to take and pay for  all  such
Preferred  Securities offered hereby, if any are taken,  provided,  that
under  certain  circumstances  involving  a  default  of  one  or   more
Underwriters,  less  than  all  of  the  Preferred  Securities  may   be
purchased.   Default  by  one Underwriter would  not  relieve  any  non-
defaulting Underwriter from its several obligation, and in the event  of
such  a default, the non-defaulting Underwriters may be required by  the
Company  to  purchase  the Preferred Securities that  it  has  severally
agreed   to  purchase  and,  in  addition,  to  purchase  the  Preferred
Securities  that the defaulting Underwriter or Underwriters  shall  have
failed  to  purchase up to an amount equal to one-ninth of the Preferred
Securities  that  such non-defaulting Underwriter or  Underwriters  have
otherwise agreed to purchase.
    
    The  Underwriters propose to offer the Preferred Securities in  part
directly to the public at the initial public offering price set forth on
the  cover  page  of this Prospectus, and in part to certain  securities
dealers  at  such  price  less a concession of  $_______  per  Preferred
Security.   The Underwriters may allow, and such dealers may reallow,  a
concession  not to exceed of $_______ per Preferred Security to  certain
brokers  and  dealers.  After the Preferred Securities are released  for
sale  to the public, the offering price and other selling terms may from
time to time be varied by the representatives.

    In view of the fact that the proceeds from the sale of the Preferred
Securities  will be used to purchase the Junior Subordinated Debentures,
the  Underwriting  Agreement  provides that  the  Company  will  pay  as
Underwriters' Compensation for the Underwriters arranging the investment
therein  of such proceeds an amount of $ _______ per Preferred  Security
($____________ per Preferred Security sold to certain institutions)  for
the accounts of the several Underwriters.
    
    The  Company  and  the Issuer have agreed that,  during  the  period
beginning from the date of the Underwriting Agreement and continuing  to
and including the earlier of (i) the termination of trading restrictions
on the Preferred Securities, as determined by the Underwriters, and (ii)
30  days after the closing date, they will not offer, sell, contract  to
sell  or  otherwise  dispose  of  any Preferred  Securities,  any  other
beneficial  interests  in  the assets of the Issuer,  or  any  preferred
securities or any other securities of the Issuer or the Company that are
substantially  similar  to  the  Preferred  Securities,  including   any
guarantee  of  such  securities, or any securities convertible  into  or
exchangeable  for  or  that represent the right to  receive  securities,
preferred  securities  or any such substantially similar  securities  of
either  the Issuer or the Company, without the prior written consent  of
the  representatives,  except for the Preferred Securities,  the  Common
Securities and the Guarantee.

    Prior  to  this  offering, there has been no public market  for  the
Preferred Securities.   Application has been    made to list the Preferred
Securities  on  the NYSE.  In order to meet one of the requirements  for
listing  the  Preferred  Securities on the NYSE, the  Underwriters  will
undertake to sell lots of 100 or more Preferred Securities to a  minimum
of  400 beneficial holders.  Trading of the Preferred Securities on  the
NYSE is expected to commence within a seven-day period after the initial
delivery  of  the  Preferred  Securities.  The  representatives  of  the
Underwriters have advised the Company that they intend to make a  market
in  the  Preferred Securities prior to commencement of  trading  on  the
NYSE,  but are not obligated to do so and may discontinue market  making
at  any  time  without notice.  No assurance can  be  given  as  to  the
liquidity of the trading market for the Preferred Securities.
    
    The  Company  and  the Issuer have agreed to indemnify  the  several
Underwriters  against certain liabilities, including  liabilities  under
the  Securities  Act of 1933, as amended, or to contribute  to  payments
that the Underwriters may be required to make in respect thereof.

    Certain  of the Underwriters or their affiliates have provided  from
time  to  time,  and  expect  to provide in the  future,  investment  or
commercial banking services to the Company and its affiliates, for which
such  Underwriters  or their affiliates have received  or  will  receive
customary fees and commissions.
    
                                EXPERTS
                                   
      The Company's balance sheets as of December 31, 1995 and 1994  and
the  statements of income (loss), retained earnings, and cash flows  for
each  of the three years in the period ended December 31, 1995, included
in this Prospectus, have been included herein in reliance on the report,
which include emphasis paragraphs related to rate-related contingencies,
legal  proceedings  and  changes in accounting for  income  taxes,  post
retirement benefits and unbilled revenues, of Coopers & Lybrand  L.L.P.,
independent accountants, given on the authority of that firm as  experts
in accounting and auditing.

       The   statements  attributed  to  Clark,  Thomas  &  Winters,   a
Professional  Corporation, as to legal conclusions with respect  to  the
Company's  rate  regulation in Texas in Note  2,  "Rate  and  Regulatory
Matters",  to the Interim Financial Statements and in Note 2, "Rate  and
Regulatory  Matters",  to  the  Annual Financial  Statements  have  been
reviewed by such firm and are included herein upon the authority of such
firm as experts.

      The  statements  attributed to Sandlin  Associates  regarding  the
analysis of River Bend construction costs of the Company in Note 2 "Rate
and Regulatory Matters", to the Interim Financial Statements and in Note
2,  "Rate  and  Regulatory Matters", to the Annual Financial  Statements
have  been  reviewed  by  such firm and are  included  herein  upon  the
authority of such firm as experts.

                            LEGAL OPINIONS

    Certain  matters  of Delaware law relating to the  validity  of  the
Preferred Securities, the enforceability of the Trust Agreement and  the
creation  of  the  Issuer are being passed upon by  Richards,  Layton  &
Finger,  P.A., special Delaware counsel to the Company and  the  Issuer.
The  validity  of  the Guarantee and the Junior Subordinated  Debentures
will be passed upon for the Company by Laurence M. Hamric, Esq., General
Attorney  - Corporate and Securities of Entergy Services, Inc.,  and  by
Reid  & Priest LLP, New York counsel to the Company.  Matters pertaining
to  New  York  law will be passed upon by Reid & Priest  LLP,  New  York
counsel  to  the Company, and matters pertaining to Texas  law  will  be
passed upon by Laurence M. Hamric, Esq., General Attorney-Corporate  and
Securities  of  Entergy Services, Inc.  Certain legal  matters  will  be
passed upon for the Underwriters by Winthrop, Stimson, Putnam & Roberts,
New  York, New York.  Certain matters relating to United States  Federal
income  tax  considerations are being passed upon by Reid & Priest  LLP,
special counsel to the Company and the Issuer.
<PAGE>


                  ENTERGY GULF STATES, INC.
          (FORMERLY GULF STATES UTILITIES COMPANY)
              INDEX TO THE FINANCIAL STATEMENTS
                              
                              
                                                              Page
                              
                              
Definitions                                                    F-2
                              
Annual  Financial Statements:

     Report of Independent Accountants                         F-4

     Balance Sheets as of December 31, 1995 and 1994           F-6

     Statements of Income (Loss) for the years ended           F-8
     December 31, 1995, 1994, and 1993

     Statements of Cash Flows for the years ended              F-9
      December 31, 1995, 1994, and 1993

     Statements of Retained Earnings and Paid-In-Capital       F-10

     Notes to Financial Statements                             F-11

Interim Financial Statements:

     Balance Sheets (Unaudited) as of September 30, 1996       F-37
     and December 31, 1995

     Statements of Income (Loss) (Unaudited) for the three     F-39
     and nine month periods ended September 30, 1996
     and 1995

     Statements of Cash Flows (Unaudited) for the nine         F-40
     month periods ended September 30, 1996 and 1995

     Notes to the Interim Financial Statements (Unaudited)     F-41

                              


<PAGE>
                         DEFINITIONS
                              
Certain abbreviations or acronyms used in the text and notes
are defined below:
                              

Abbreviation or Acronym                 Term

AFUDC                         Allowance for Funds Used During Construction

ALJ                           Administrative Law Judge

Cajun                         Cajun Electric Power Cooperative, Inc.

D.C. Circuit Court            United States Court of Appeals for the District of
                              Columbia Circuit

DOE                           United States Department of Energy

Entergy Arkansas              Entergy Arkansas, Inc., formerly Arkansas Power 
                              & Light Company

Entergy Gulf States           Entergy Gulf States, Inc., formerly Gulf States
                              Utilities Company

Entergy Louisiana             Entergy Louisiana, Inc., formerly Louisiana Power 
                              & Light Company

Entergy Mississippi           Entergy Mississippi, Inc., formerly Mississippi
                              Power & Light Company

Entergy New Orleans           Entergy New Orleans, Inc., formerly New Orleans
                              Public Service, Inc.

EPAct                         Energy Policy Act of 1992

EPA                           Environmental Protection Agency

FASB                          Financial Accounting Standards Board

FERC                          Federal Energy Regulatory Commission

KWh                           kilowatt-hour(s)

LPSC                          Louisiana Public Service Commission

Merger                        The combination transaction, consummated on
                              December 31, 1993, by which Entergy Gulf States
                              became a subsidiary of Entergy Corporation and
                              Entergy Corporation became a Delaware corporation

Nelson Unit 6                 Unit No. 6 (coal) of the Nelson Steam Electric
                              Generating Station, owned 70% by Entergy Gulf
                              States

NISCO                         Nelson Industrial Steam Company

Operating Companies           Entergy Arkansas, Entergy Gulf States, Entergy
                              Louisiana, Entergy Mississippi, and Entergy New
                              Orleans

PRP                           Potentially Responsible Party (a person or entity 
                              that may be responsible for remediation of 
                              environmental contamination)

PUCT                          Public Utility Commission of Texas

PUHCA                         Public Utility Holding Company Act of 1935, as
                              amended

PURPA                         Public Utility Regulatory Policies Act

Rate Cap                      The level of Entergy Gulf States' retail electric 
                              base rates in effect at December 31, 1993, for the
                              Louisiana retail jurisdiction, and the level of 
                              such rates in effect prior to the settlement 
                              agreement with the PUCT on July 21, 1994, for the 
                              Texas retail jurisdiction, which may not be 
                              exceeded before December 31, 1998

River Bend                    River Bend Steam Electric Generating Station 
                              (nuclear), owned 70% by Entergy Gulf States

RUS                           Rural Utilities Services (formerly the Rural
                              Electrification Administration or "REA")

SEC                           Securities and Exchange Commission

System Agreement              Agreement, effective January 1, 1983, as 
                              modified, among Entergy Arkansas, Entergy Gulf 
                              States, Entergy Louisiana, Entergy Mississippi 
                              and Entergy New Orleans, all wholly owned 
                              subsidiaries of Entergy Corporation, relating 
                              to the sharing of generating capacity and other 
                              power resources


<PAGE>
                   REPORT OF INDEPENDENT ACCOUNTANTS


To the Board of Directors and Shareholders of
Gulf States Utilities Company

      We  have  audited the accompanying balance sheets of Gulf  States
Utilities  Company  as of December 31, 1995 and 1994  and  the  related
statements of income (loss), retained earnings and paid-in-capital  and
cash flows for each of the three years in the period ended December 31,
1995.   These  financial  statements  are  the  responsibility  of  the
Company's  management.  Our responsibility is to express an opinion  on
these financial statements based on our audits.

      We  conducted  our  audits in accordance with generally  accepted
auditing  standards. Those standards require that we plan  and  perform
the  audit  to obtain reasonable assurance about whether the  financial
statements  are  free  of  material  misstatement.  An  audit  includes
examining,  on  a  test  basis, evidence  supporting  the  amounts  and
disclosures  in  the  financial  statements.  An  audit  also  includes
assessing the accounting principles used and significant estimates made
by  management,  as well as evaluating the overall financial  statement
presentation. We believe that our audits provide a reasonable basis for
our opinion.

     In our opinion, the financial statements referred to above present
fairly, in all material respects, the financial position of the Company
as of December 31, 1995 and 1994, and the results of its operations and
its cash flows for each of the three years in the period ended December
31, 1995 in conformity with generally accepted accounting principles.

     As discussed in Note 2 to the financial statements, the net amount
of capitalized costs for its River Bend Unit I Nuclear Generating Plant
(River  Bend)  exceed  those costs currently  being  recovered  through
rates.   At  December  31,  1995, approximately  $482  million  is  not
currently  being  recovered through rates.  If current  regulatory  and
court orders are not modified, a write-off of all or a portion of  such
costs  may be required.  Additionally, other rate-related contingencies
exist  which  may  result in refunds of revenues previously  collected.
The extent of such write-off of capitalized River Bend costs or refunds
of  revenues previously collected, if any, will not be determined until
appropriate  rate  proceedings and court appeals have  been  concluded.
Accordingly, the accompanying financial statements do not  include  any
adjustments or provision for write-off or refund that might result from
the  outcome  of  these uncertainties.  As also discussed  in  Note  2,
approximately $187 million of additional deferred River Bend  operating
costs  which exceed those costs currently being recovered through rates
are  expected  to  be  written-off upon the adoption  of  Statement  of
Financial  Accounting Standards No. 121, "Accounting for the Impairment
of  Long-Lived  Assets and for Long-Lived Assets to  Be  Disposed  Of."
Adoption of this Statement is required on January 1, 1996.

      As discussed in Note 8 to the financial statements, civil actions
have  been  initiated against Gulf States Utilities Company  to,  among
other  things, recover the co-owner's investment in River Bend  and  to
annul  the  River  Bend  Joint  Ownership Participation  and  Operating
Agreement.  The ultimate outcome of these proceedings cannot  presently
be determined.

      As  discussed in Note 13 to the financial statements, the  common
stock of the Company was acquired on December 31, 1993.
                                   
      As  discussed in Note 3 to the financial statements, in 1993, the
Company  adopted Statement of Financial Accounting Standards  No.  109,
"Accounting  for  Income  Taxes."  As  discussed  in  Note  10  to  the
financial  statements,  the  Company  adopted  Statement  of  Financial
Accounting Standards No. 106, "Employers' Accounting for Postretirement
Benefits Other Than Pensions," as of January 1, 1993.  As discussed  in
Note  1 to the financial statements, as of January 1, 1993, the Company
began  accruing revenues for energy delivered to customers but not  yet
billed.



COOPERS & LYBRAND L.L.P.
New Orleans, Louisiana
February 14, 1996
<PAGE>                                                   
<TABLE>
<CAPTION>
                                                   
                        GULF STATES UTILITIES COMPANY
                               BALANCE SHEETS
                                   ASSETS
                                                   
                                                                      December 31,
                                                                  1995               1994
                                                                     (In Thousands)
<S>                                                            <C>                <C>        
Utility Plant:                                                                              
  Electric                                                     $6,942,983         $6,842,726
  Natural gas                                                      45,789             44,505
  Steam products                                                   77,551             77,307
  Property under capital leases                                    77,918             82,914
  Construction work in progress                                   148,043             96,176
  Nuclear fuel under capital lease                                 69,853             80,042
                                                               ----------         ----------
           Total                                                7,362,137          7,223,670
                                                                                            
  Less - accumulated depreciation and amortization              2,664,943          2,504,826
                                                               ----------         ----------
           Utility plant - net                                  4,697,194          4,718,844
                                                               ----------         ----------                             
Other Property and Investments:                                                             
  Decommissioning trust fund                                       32,943             21,309
  Other - at cost (less accumulated depreciation)                  28,626             29,315
                                                               ----------         ----------
           Total                                                   61,569             50,624
                                                               ----------         ----------                             
Current Assets:                                                                             
  Cash and cash equivalents:                                                                
    Cash                                                           13,751              8,063
    Temporary cash investments - at cost,                                                   
      which approximates market:                                                            
        Associated companies                                       46,336              5,085
        Other                                                     174,517             91,496
                                                               ----------         ----------
           Total cash and cash equivalents                        234,604            104,644
  Accounts receivable:                                                                      
    Customer (less allowance for doubtful accounts                                          
     of $1.6 million in 1995 and $0.7 million in 1994)            110,187            167,745
    Associated companies                                            1,395             12,732
    Other                                                          15,497             20,706
    Accrued unbilled revenues                                      73,381             39,470
  Deferred fuel costs                                              31,154              6,314
  Accumulated deferred income taxes                                43,465             49,457
  Fuel inventory                                                   32,141             25,784
  Materials and supplies - at average cost                         91,288             90,054
  Rate deferrals                                                   97,164            100,478
  Prepayments and other                                            15,566             13,754
                                                               ----------         ----------
           Total                                                  745,842            631,138
                                                               ----------         ----------                             
Deferred Debits and Other Assets:                                                           
  Regulatory assets:                                                                        
    Rate deferrals                                                419,904            506,974
    SFAS 109 regulatory asset-net                                 453,628            426,358
    Unamortized loss on reacquired debt                            61,233             63,994
    Other regulatory assets                                        27,836             35,168
    Long-term receivables                                         224,727            264,752
  Other                                                           169,125            145,609
                                                               ----------         ----------
           Total                                                1,356,453          1,442,855
                                                               ----------         ----------                    
           TOTAL                                               $6,861,058         $6,843,461
                                                               ==========         ==========
See Notes to Financial Statements.                                                          
                                                   
</TABLE>                                                   
<PAGE>
<TABLE>
<CAPTION>
                                                   
                        GULF STATES UTILITIES COMPANY
                                BALANCE SHEETS
                        CAPITALIZATION AND LIABILITIES
                                                   
                                                                  December 31,
                                                            1995               1994
                                                                 (In Thousands)
<S.                                                      <C>                <C>        
Capitalization:                                                                       
  Common stock, no par value, authorized                                              
    200,000,000 shares; issued and outstanding                                        
    100 shares in 1995 and 1994                            $114,055           $114,055
  Paid-in capital                                         1,152,505          1,152,336
  Retained earnings                                         357,704            264,626
                                                         ----------         ----------
           Total common shareholder's equity              1,624,264          1,531,017
  Preference stock                                          150,000            150,000
  Preferred stock:                                                                    
     Without sinking fund                                   136,444            136,444
     With sinking fund                                       87,654             94,934
  Long-term debt                                          2,175,471          2,318,417
                                                         ----------         ----------
           Total                                          4,173,833          4,230,812
                                                         ----------         ----------                             
Other Noncurrent Liabilities:                                                         
  Obligations under capital leases                          108,078            125,691
  Other                                                      78,245             68,753
                                                         ----------         ----------
           Total                                            186,323            194,444
                                                         ----------         ----------                             
Current Liabilities:                                                                  
  Currently maturing long-term debt                         145,425             50,425
  Accounts payable:                                                                   
    Associated companies                                     31,349             31,722
    Other                                                   136,528            140,975
  Customer deposits                                          21,983             22,216
  Taxes accrued                                              37,413             12,478
  Interest accrued                                           56,837             55,327
  Nuclear refueling reserve                                  22,627             10,117
  Obligations under capital lease                            37,773             37,265
  Reserve for rate refund                                         -             56,972
  Other                                                      86,653            111,963
                                                         ----------         ----------
           Total                                            576,588            529,460
                                                         ----------         ----------                             
Deferred Credits:                                                                     
  Accumulated deferred income taxes                       1,177,144          1,100,396
  Accumulated deferred investment tax credits               208,618            199,428
  Deferred River Bend finance charges                        58,047             82,406
  Other                                                     480,505            506,515
                                                         ----------         ----------
           Total                                          1,924,314          1,888,745
                                                         ----------         ----------                    
Commitments and Contingencies (Notes 2, 8, and 9)
                                                                                      
           TOTAL                                         $6,861,058         $6,843,461
                                                         ==========         ==========                    
See Notes to Financial Statements.                                                    
</TABLE>                                                   
<PAGE>
<TABLE>
<CAPTION>
                                                     
                        GULF STATES UTILITIES COMPANY
                         STATEMENTS OF INCOME (LOSS)
                                                  
                                                         For the Years Ended December 31,
                                                    1995              1994             1993
                                                                 (In Thousands)
<S>                                                <C>                <C>             <C>                   
Operating Revenues:                                                                             
  Electric                                         $1,788,964         $1,719,201      $1,747,961
  Natural gas                                          23,715             31,605          32,466
  Steam products                                       49,295             46,559          47,193
                                                   ----------         ----------      ----------                
        Total                                       1,861,974          1,797,365       1,827,620
                                                   ----------         ----------      ----------
Operating Expenses:                                                                             
  Operation and maintenance:                                                                    
    Fuel, fuel-related expenses, and                                                            
     gas purchased for resale                         516,812            517,177         559,416
    Purchased power                                   169,767            192,937         123,949
    Nuclear refueling outage expenses                  10,607             12,684          10,706
    Other operation and maintenance                   432,647            505,701         469,664
    Depreciation, amortization, and decommissioning   202,224            197,151         190,405
  Taxes other than income taxes                       102,228             98,096          95,742
  Income taxes                                         57,235             (6,448)         46,007
  Amortization of rate deferrals                       66,025             66,416          61,115
                                                   ----------         ----------      ----------
        Total                                       1,557,545          1,583,714       1,557,004
                                                   ----------         ----------      ----------
Operating Income                                      304,429            213,651         270,616
                                                   ----------         ----------      ----------
Other Income (Deductions):                                                                      
  Allowance for equity funds used                                                               
    during construction                                 1,125              1,334             726
  Write-off of plant held for future use                    -            (85,476)              -
  Miscellaneous - net                                  22,573            (64,843)         19,996
  Income taxes                                         (6,009)            55,638         (12,009)
                                                   ----------         ----------      ----------
        Total                                          17,689            (93,347)          8,713
                                                   ----------         ----------      ----------
Interest Charges:                                                                               
  Interest on long-term debt                          191,341            195,414         202,235
  Other interest - net                                  8,884              8,720           8,364
  Allowance for borrowed funds used                                                             
    during construction                                (1,026)            (1,075)           (731)
                                                   ----------         ----------      ----------
        Total                                         199,199            203,059         209,868
                                                   ----------         ----------      ----------
Income (Loss) before Extraordinary Items and                                            
  the Cumulative Effect of an Accounting Change       122,919            (82,755)         69,461
                                                                                                
Extraordinary Items (net of income taxes)                   -                  -          (1,259)
                                                                                                
Cumulative Effect of an Accounting                                                              
 Change (net of income taxes)                               -                  -          10,660
                                                   ----------         ----------      ----------
Net Income (Loss)                                     122,919            (82,755)         78,862
                                                                                                
Preferred and Preference Stock                                                                  
  Dividend Requirements and Other                      29,643             29,919          35,581
                                                   ----------         ----------      ----------
Earnings (Loss) Applicable to Common Stock         $   93,276         ($ 112,674)     $   43,281
                                                   ==========         ==========      ==========                              
See Notes to Financial Statements.                                                              
</TABLE>                                                     
<PAGE>
<TABLE>
<CAPTION>


                                                            
                                GULF STATES UTILITIES COMPANY
                                   STATEMENTS OF CASH FLOWS
                                                            
                                                                       For the Years Ended December 31,
                                                                    1995             1994            1993
                                                                                (In Thousands)
<S>                                                                <C>             <C>              <C>         
Operating Activities:                                                                                        
  Net income (loss)                                                $122,919         ($82,755)         $78,862
  Noncash items included in net income:                                                                      
    Extraordinary items                                                   -                -            1,259
    Cumulative effect of a change in accounting principle                 -                -          (10,660)
    Change in rate deferrals                                         66,025           96,979           61,115
    Depreciation, amortization, and decommissioning                 202,224          197,151          190,405
    Deferred income taxes and investment tax credits                 63,231          (62,171)          41,302
    Allowance for equity funds used during construction              (1,125)          (1,334)            (726)
    Write-off of plant held for future use                                -           85,476                -
  Changes in working capital:                                                                                
    Receivables                                                      40,193          (72,341)           6,879
    Fuel inventory                                                   (6,357)          (2,336)          (2,289)
    Accounts payable                                                 (4,820)          60,112           11,072
    Taxes accrued                                                    24,935          (10,378)           3,764
    Interest accrued                                                  1,510           (4,189)          (2,497)
    Reserve for rate refund                                         (56,972)          56,972                -
    Other working capital accounts                                  (40,919)          33,781           (9,915)
  Decommissioning trust contributions                                (8,147)          (3,202)          (2,710)
  Purchased power settlement                                              -                -         (169,300)
  Provision for estimated losses and reserves                        10,119            4,181           20,349
  Other                                                             (12,062)          30,413           38,525
                                                                  ---------        ---------        ---------
    Net cash flow provided by operating activities                  400,754          326,359          255,435
                                                                  ---------        ---------        ---------
Investing Activities:                                                                                        
  Construction expenditures                                        (185,944)        (155,989)        (115,481)
  Allowance for equity funds used during construction                 1,125            1,334              726
  Nuclear fuel purchases                                             (1,425)         (31,178)          (2,118)
  Proceeds from sale/leaseback of nuclear fuel                          542           29,386            2,118
  Refund of escrow account and other property                             -                -            5,921
                                                                  ---------        ---------        ---------
    Net cash flow used in investing activities                     (185,702)        (156,447)        (108,834)
                                                                  ---------        ---------        ---------
Financing Activities:                                                                                        
  Proceeds from the issuance of:                                                                             
    First mortgage bonds                                                  -                -          338,379
    Other long-term debt                                              2,277          101,109           21,440
    Preference stock                                                      -                -          146,625
  Retirement of:                                                                                             
    First mortgage bonds                                                  -                -         (360,199)
    Other long-term debt                                            (50,425)        (102,425)         (18,398)
  Redemption of preferred and preference stock                       (7,283)          (6,070)        (174,841)
  Dividends paid:                                                                                            
    Common stock                                                          -         (289,100)               -
    Preferred and preference stock                                  (29,661)         (30,131)         (35,999)
                                                                  ---------        ---------        ---------
    Net cash flow used in financing activities                      (85,092)        (326,617)         (82,993)
                                                                  ---------        ---------        ---------
Net increase (decrease) in cash and cash equivalents                129,960         (156,705)          63,608
                                                                                                             
Cash and cash equivalents at beginning of period                    104,644          261,349          197,741
                                                                  ---------        ---------        ---------
Cash and cash equivalents at end of period                         $234,604         $104,644         $261,349
                                                                  =========        =========        =========
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:                                           
  Cash paid during the period for:                                                                           
    Interest - net of amount capitalized                           $187,918         $191,850         $197,058
    Income taxes                                                       $208             $251          $15,600
  Noncash investing and financing activities:                                                                
    Capital lease obligations incurred                                    -          $31,178          $17,143
    Change in unrealized appreciation/depreciation of                                                        
      decommissioning trust assets                                   $2,121            ($915)               -
                                                                                                             
See Notes to Financial Statements.                                                                            
                                                                                                             
</TABLE>                                                            
<PAGE>
<TABLE>
<CAPTION>


                                                           
                        GULF STATES UTILITIES COMPANY
             STATEMENTS OF RETAINED EARNINGS AND PAID-IN CAPITAL
                                                      
                                                                      For the Years Ended December 31,
                                                                1995               1994               1993
                                                                              (In Thousands)
<S>                                                         <C>                <C>                <C>                  
Retained Earnings, January 1                                  $264,626           $666,401          $631,462
  Add:                                                                                                     
    Net income (loss)                                          122,919            (82,755)           78,862
                                                            ----------         ----------         ---------
        Total                                                  387,545            583,646           710,324
                                                            ----------         ----------         ---------
  Deduct:                                                                                                  
    Dividends declared:                                                                                    
     Preferred and preference stock                             29,482             29,831            35,581
     Common stock                                                    -            289,100                 -
    Preferred and preference stock                                                                         
      redemption and other                                         359                 89             8,342
                                                            ----------         ----------         ---------
        Total                                                   29,841            319,020            43,923
                                                            ----------         ----------         ---------
Retained Earnings, December 31 (Note 7)                       $357,704           $264,626          $666,401
                                                            ==========         ==========         =========
                                                                                                           
                                                                                                           
Paid-in Capital, January 1                                  $1,152,336         $1,152,304           $67,316
  Add:                                                                                                     
    Issuance of 100 shares of no par common                                                                
      stock with a stated value of $114,055                                                                
      net of the retirement of 114,055,065 shares                                                          
      of no par common stock                                         -                  -         1,086,868
    Gain (loss) on reacquisition of                                                                        
      preferred and preference stock                               169                 32            (1,880)
                                                            ----------         ----------        ----------
Paid-in Capital, December 31                                $1,152,505         $1,152,336        $1,152,304
                                                            ==========         ==========        ==========
                                                                                                           
See Notes to Financial Statements.                                                                         
                                                                                                           
</TABLE>
<PAGE>
                     GULF STATES UTILITIES COMPANY
                     NOTES TO FINANCIAL STATEMENTS
                                   

NOTE 1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

      The  accompanying consolidated financial statements  include  the
accounts   of   the   Company  and  its  direct  subsidiaries   Varibus
Corporation,  Prudential Oil and Gas, Inc., GSG&T,  and  Southern  Gulf
Railway  Company. All significant intercompany transactions  have  been
eliminated.   The  Company and its subsidiaries  maintain  accounts  in
accordance   with  FERC  and  other  regulatory  guidelines.    Certain
previously  reported  amounts  have been  reclassified  to  conform  to
current  classifications with no effect on net income or  shareholder's
equity.  The  Company  became  a  wholly-owned  subsidiary  of  Entergy
Corporation  through the Merger which was consummated on  December  31,
1993.

Use of Estimates in the Preparation of Financial Statements

      The  preparation  of the Company and its subsidiaries'  financial
statements,   in   conformity   with  generally   accepted   accounting
principles, requires management to make estimates and assumptions  that
affect  reported  amounts of assets and liabilities and  disclosure  of
contingent assets and liabilities as of December 31, 1995 and 1994, and
the reported amounts of revenues and expenses during fiscal years 1995,
1994,  and  1993.  Adjustments to the reported amounts  of  assets  and
liabilities  may be necessary in the future to the extent  that  future
estimates  or actual results are different from the estimates  used  in
1995 financial statements.

Revenues and Fuel Costs

      The  Company  generates,  transmits, and distributes  electricity
primarily  to  retail customers in the States of Texas  and  Louisiana;
distributes  gas at retail in the City of Baton Rouge,  Louisiana,  and
vicinity;  and  also sells steam to a large refinery complex  in  Baton
Rouge.

      The Company accrues estimated revenues for energy delivered since
the  latest  billings.  However, prior to January 1, 1993, the  Company
recognized electric and gas revenues when billed.  To provide a  better
matching  of  revenues  and expenses, effective January  1,  1993,  the
Company  adopted  a change in accounting principle to provide  for  the
accrual of estimated unbilled revenues.  In accordance with a LPSC rate
order, the Company recorded a deferred credit of $16.6 million for  the
January  1,  1993,  amount of unbilled revenues.   See  Note  2  herein
regarding  the Company's subsequent appeals of the LPSC order regarding
deferred unbilled revenues.

      The  Company's Texas retail rate schedules include a  fixed  fuel
factor  approved by the PUCT, which remains in effect until changed  as
part  of a general rate case, fuel reconciliation, or fixed fuel factor
filing.

Utility Plant

      Utility plant is stated at original cost.  The original  cost  of
utility  plant  retired or removed, plus the applicable removal  costs,
less  salvage,  is  charged to accumulated depreciation.   Maintenance,
repairs, and minor replacement costs are charged to operating expenses.
Substantially  all  of the utility plant is subject  to  liens  of  the
Company's  mortgage bond indentures.

      Net electric utility plant in service, by functional category, as
of  December 31, 1995 (excluding owned and leased nuclear fuel and  the
plant acquisition adjustment related to the Merger), is shown below:

      Production     Transmission      Distribution     Other   Total
                             (In Millions)
                                           
       $ 3,110         $  430             $  725        $ 179   $4,444

     Depreciation is computed on the straight-line basis at rates based
on  the  estimated service lives and costs of removal  of  the  various
classes  of  property.   The depreciation rate on  average  depreciable
property was 2.7% for 1995, 1994 and 1993.

      AFUDC  represents the approximate net composite interest cost  of
borrowed  funds  and a reasonable return on the equity funds  used  for
construction.   Although  AFUDC  increases  both  utility   plant   and
earnings,  it is only realized in cash through depreciation  provisions
included in rates.

Jointly-Owned Generating Stations

      The  Company  owns  undivided interests in several  jointly-owned
electric generating facilities and records the investments and expenses
associated  with  these  generating  stations  to  the  extent  of  its
respective ownership interests.  As of December 31, 1995, the Company's
investment  and  accumulated depreciation in each of  these  generating
stations were as follows:

                                 Total
                                Megawatt                          Accumulated
Generating Station  Fuel Type  Capability  Ownership  Investment  Depreciation
                                                          (In Thousands)

River Bend Unit 1    Nuclear      936        70.00%   $3,067,996  $ 670,020
Roy S. Nelson Unit 6 Coal         550        70.00%      390,036    155,997
Big Cajun 2 Unit 3   Coal         540        42.00%      219,990     80,522


Income Taxes

      Entergy  Corporation and its subsidiaries, including the Company,
file  a  consolidated  federal income tax  return.   Income  taxes  are
allocated  to  the  Company  in  proportion  to  its  contribution   to
consolidated  taxable income.  Commission regulations require  that  no
Entergy  Corporation subsidiary pay more taxes than it would have  paid
if  a separate income tax return had been filed.  Deferred income taxes
are  recorded  for all temporary differences between the book  and  tax
basis  of assets and liabilities and for certain credits available  for
carryforward.

      Deferred tax assets are reduced by a valuation allowance when, in
the opinion of management, it is more likely than not that some portion
of  the  deferred tax assets will not be realized.  Deferred tax assets
and liabilities are adjusted for the effects of changes in tax laws and
rates on the date of enactment.

      Investment tax credits are deferred and amortized based upon  the
average  useful  life of the related property in accordance  with  rate
treatment.  As discussed in Note 3 herein, in 1993 the Company  changed
its  accounting for income taxes to conform with SFAS 109,  "Accounting
for Income Taxes."

Reacquired Debt

      The  premiums and costs associated with reacquired debt are being
amortized  over  the life of the related new issuances,  in  accordance
with ratemaking treatment.

Cash and Cash Equivalents

       The  Company  considers  all  unrestricted  highly  liquid  debt
instruments purchased with an original maturity of three months or less
to be cash equivalents.

Continued Application of SFAS 71

      As  a  result  of the EPAct, other Federal laws, and  actions  of
regulatory commissions, the electric utility industry is moving  toward
a combination of competition and a modified regulatory environment. the
Company's  financial statements currently reflect, for the  most  part,
assets  and  costs  based  on  cost-based  ratemaking  regulation,   in
accordance  with SFAS 71, "Accounting for the Effects of Certain  Types
of  Regulation."  Continued applicability of SFAS 71 to  the  Company's
financial   statements  requires  that  rates  set  by  an  independent
regulator  on a cost-of-service basis (including a reasonable  rate  of
return  on  invested capital) can actually be charged to and  collected
from customers.

      In  the  event either all or a portion of a utility's  operations
cease   to   meet   those  criteria  for  various  reasons,   including
deregulation, a change in the method of regulation or a change  in  the
competitive  environment  for  the utility's  regulated  services,  the
utility  should  discontinue application of SFAS 71  for  the  relevant
portion.   That  discontinuation would be reported by elimination  from
the balance sheet of the effects of any actions of regulators  recorded
as regulatory assets and liabilities.

      As  of  December  31,  1995, and for the foreseeable  future  the
Company's  financial statements continue to follow SFAS  71,  with  the
exceptions noted below.

SFAS 101

      SFAS  101, "Accounting for the Discontinuation of Application  of
FASB Statement No. 71," specifies how an enterprise that ceases to meet
the  criteria  for  application of SFAS  71  to  all  or  part  of  its
operations  should report that event in its financial statements.   The
Company discontinued regulatory accounting principles for its wholesale
jurisdiction and its steam department during 1989 and for the Louisiana
retail  deregulated portion of River Bend in 1991.  The results of  the
Company's  deregulated  operations (before interest  charges)  for  the
years ended December 31, 1995, 1994, and 1993 are as follows:
                                        
                                         
                                        1995       1994     1993
                                              (In Thousands)
                                                              
Operating Revenues                    $141,171  $138,822  $141,399
Operating Expenses                                               
    Fuel, operating, and maintenance   105,733   116,386   120,177
    Depreciation                        31,129    27,890    28,554
    Income taxes                        (2,914)     (249)   (4,411)
                                      --------  --------  --------
Total Operating Expenses               133,948   144,027   144,320
                                      --------  --------  --------
Net Income (Loss) from Deregulated    $  7,223  $ (5,205) $ (2,921)
  Utility Operations                  ========  ========  ========
                                                                 

SFAS 121

      In  March  1995,  the FASB issued SFAS 121, "Accounting  for  the
Impairment  of  Long-Lived  Assets and  for  Long-Lived  Assets  to  Be
Disposed Of" (SFAS 121), which became effective January 1, 1996.   This
statement describes circumstances that may result in certain Long-Lived
assets being impaired.    The  statement  also  provides  criteria  for 
recognition  and  measurement  of  asset  impairment.   Note  2  herein 
describes  regulatory  assets  of  $169 million (net of tax) related to  
Texas  retail  deferred  River  Bend  operating   and  carrying  costs.
These  deferred  costs  will be required to be  written  off  upon  the
adoption of SFAS 121.

      Certain  other  assets and operations of  the  Company   totaling
approximately $1.7 billion (pre-tax) could be affected by SFAS  121  in
the  future.   Those assets include the Company's Louisiana deregulated
asset plan, and its Texas jurisdiction abeyed portion of the River Bend
plant,  in  addition to the wholesale jurisdiction and steam department
operations. As discussed above, the Company has previously discontinued
the  application of SFAS 71 for the Louisiana deregulated  asset  plan,
operations under the wholesale jurisdiction, and the steam department.

      The  Company periodically reviews these assets and operations  in
order  to  determine  if  the carrying value of  such  assets  will  be
recovered.   Generally, this determination is based  on  the  net  cash
flows  expected  to result from such operations and assets.   Projected
net cash flows depend on the future operating costs associated with the
assets,  the  efficiency and availability of the assets and  generating
units,  and  the future market and price for energy over the  remaining
life of the assets.  Based on current estimates of future cash flows as
prescribed under SFAS 121, management anticipates that future  revenues
from  such assets and operations of the Company will fully recover  all
related costs.

Fair Value Disclosures

      The  estimated fair value of financial instruments was determined
using   bid  prices  reported  by  dealer  markets  and  by  nationally
recognized investment banking firms.  Considerable judgment is required
in  developing  the estimates of fair value.  Therefore, estimates  are
not  necessarily  indicative  of the amounts  that  the  Company  could
realize  in  a current market exchange.  In addition, gains  or  losses
realized on financial instruments may be reflected in future rates  and
not accrue to the benefit of stockholders.

       The   Company  considers  the  carrying  amounts  of   financial
instruments  classified  as current assets  and  liabilities  to  be  a
reasonable  estimate of their fair value because of the short  maturity
of  these  instruments.  In addition, the Company does not expect  that
performance  of  its  obligations will be required in  connection  with
certain   off-balance  sheet  commitments  and  guarantees   considered
financial instruments.  Due to this factor, and because of the related-
party nature of these commitments and guarantees, determination of fair
value is not considered practicable.  See Notes 5, 6, and 8 herein  for
additional disclosure concerning fair value methodologies.


NOTE 2.   RATE AND REGULATORY MATTERS

Merger-Related Rate Agreements

      In  1993,  the  LPSC  and the PUCT approved  separate  regulatory
proposals  for the Company that include the following elements:  (1)  a
five-year Rate Cap on the Company's retail electric base rates  in  the
respective  states, except for force major (defined to  include,  among
other  things,  war, natural catastrophes, and high inflation);  (2)  a
provision  for  passing through to retail customers the  jurisdictional
portion  of the fuel savings created by the Merger; and (3) a mechanism
for  tracking nonfuel operation and maintenance savings created by  the
Merger.   The  LPSC regulatory plan provides that such nonfuel  savings
will  be  shared 60% by shareholders and 40% by ratepayers  during  the
eight  years  following  the  Merger.  The LPSC  plan  requires  annual
regulatory filings by the end of May through the year 2001.   The  PUCT
regulatory  plan provides that such savings will be shared  equally  by
shareholders and ratepayers, except that the shareholders' portion will
be  reduced by $2.6 million per year on a total company basis in  years
four  through  eight.  The PUCT plan also requires a series  of  future
regulatory filings in November 1996, 1998, and 2001 to ensure that  the
ratepayers'  share of such savings be reflected in rates  on  a  timely
basis.  In addition, the plan requires Entergy Corporation to hold  the
Company's  Texas  retail customers harmless from  the  effects  of  the
removal  by FERC of a 40% cap on the amount of fuel savings the Company
may   be   required  to  transfer  to  other  subsidiaries  of  Entergy
Corporation under the FERC tracking mechanism (see below).  On  January
14,  1994,  Entergy Corporation filed a petition for review before  the
D.C.  Circuit Court seeking review of FERC's deletion of  the  40%  cap
provision  in  the  fuel  cost protection  mechanism.   The  matter  is
currently being held in abeyance.

      FERC  approved  the Company's inclusion in the System  Agreement.
Commitments  were  adopted  to provide reasonable  assurance  that  the
ratepayers  of  the  Operating Companies will not be  allocated  higher
costs  including,  among  other things, (1)  a  tracking  mechanism  to
protect  the  Operating Companies from certain unexpected increases  in
fuel  costs, (2) the distribution of profits from power sales contracts
entered  into  prior to the Merger, (3) a methodology to  estimate  the
cost  of capital in future FERC proceedings, and (4) a stipulation that
the  Operating Companies will be insulated from certain direct  effects
on  capacity  equalization  payments if the  Company  were  to  acquire
Cajun's  30% share in River Bend.  The Operating Companies'  regulatory
authorities  can elect to "opt out" of the fuel tracker,  but  are  not
required  to  make  such  an  election  until  FERC  has  approved  the
respective  Operating Company's compliance filing.   The  City  of  New
Orleans  and the Mississippi Public Service Commission  have made  such
an election.

River Bend

      In May 1988, the PUCT granted the Company a permanent increase in
annual  revenues of $59.9 million resulting from the inclusion in  rate
base  of  approximately $1.6 billion of company-wide River  Bend  plant
investment  and  approximately $182 million  of  related  Texas  retail
jurisdiction  deferred  River  Bend  costs  (Allowed  Deferrals).    In
addition,  the PUCT disallowed as imprudent $63.5 million  of  company-
wide River Bend plant costs and placed in abeyance, with no finding  of
prudence,  approximately $1.4 billion of company-wide River Bend  plant
investment  and approximately $157 million of Texas retail jurisdiction
deferred  River Bend operating and carrying costs.  The  PUCT  affirmed
that  the  rate  treatment of such amounts would be subject  to  future
demonstration  of  the  prudence  of  such  costs.   The  Company   and
intervening  parties appealed this order (Rate Appeal) and the  Company
filed  a separate rate case asking, among other things, that the abeyed
River   Bend  plant  costs  be  found  prudent  (Separate  Rate  Case).
Intervening  parties filed suit in a Texas district court  to  prohibit
the Separate Rate Case and prevailed.  The district court's decision in
favor  of the intervenors was ultimately appealed to the Texas  Supreme
Court,  which  ruled in 1990 that the prudence of the purported  abeyed
costs  could  not  be relitigated in a separate rate  proceeding.   The
Texas  Supreme Court's decision stated that all issues relating to  the
merits of the original PUCT order, including the prudence of all  River
Bend-related costs, should be addressed in the Rate Appeal.

      In  October  1991, the Texas district court in  the  Rate  Appeal
issued an order holding that, while it was clear the PUCT made an error
in assuming it could set aside $1.4 billion of the total costs of River
Bend  and  consider them in a later proceeding, the PUCT, nevertheless,
found  that the Company had not met its burden of proof related to  the
amounts  placed  in abeyance.  The court also ruled  that  the  Allowed
Deferrals  should  not  be included in rate base.   The  court  further
stated that the PUCT had erred in reducing the Company's deferred costs
by  $1.50  for  each $1.00 of revenue collected under the interim  rate
increases authorized in 1987 and 1988.  The court remanded the case  to
the  PUCT  with instructions as to the proper handling of  the  Allowed
Deferrals.   The  Company's motion for rehearing  was  denied  and,  in
December 1991, the Company filed an appeal of the October 1991 district
court  order.   The PUCT also appealed the October 1991 district  court
order,  which  served  to  supersede  the  district  court's  judgment,
rendering it unenforceable under Texas law.

      In  August  1994, the Texas Third District Court of Appeals  (the
Appellate Court) affirmed the district court's decision that there  was
substantial evidence to support the PUCT's 1988 decision not to include
the  abeyed  construction  costs in the  Company's  rate  base.   While
acknowledging that the PUCT had exceeded its authority in attempting to
defer  a decision on the inclusion of those costs in rate base in order
to  allow the Company a further opportunity to demonstrate the prudence
of  those  costs in a subsequent proceeding, the Appellate Court  found
that  the  Company  had suffered no harm or lack of due  process  as  a
result of the PUCT's error.  Accordingly, the Appellate Court held that
the  PUCT's action had the effect of disallowing the company-wide  $1.4
billion  of River Bend construction costs for ratemaking purposes.   In
its  August  1994  opinion,  the Appellate Court  also  held  that  the
Company's deferred operating and maintenance costs associated with  the
allowed portion of River Bend, as well as the Company's deferred  River
Bend  carrying  costs  included  in the Allowed  Deferrals,  should  be
included  in  rate  base.  The Appellate Court's  August  1994  opinion
affirmed the PUCT's original order in this case.

      The  Appellate  Court's August 1994 opinion was  entered  by  two
judges,  with a third judge dissenting.  The dissenting opinion  stated
that  the  result of the majority opinion was, among other  things,  to
deprive  the Company of due process at the PUCT because the PUCT  never
reached a finding on the $1.4 billion of construction costs.

      In  October 1994, the Appellate Court denied the Company's motion
for  rehearing  on the August 1994 opinion as to the  $1.4  billion  in
River  Bend construction costs and other matters.  The Company appealed
the Appellate Court's decision to the Texas Supreme Court.  On February
9,  1996,  the  Texas Supreme Court agreed to hear  the  appeal.   Oral
arguments are scheduled for March 19, 1996.

     As of December 31, 1995, the River Bend plant costs disallowed for
retail ratemaking purposes in Texas, the River Bend plant costs held in
abeyance, and the related operating and carrying cost deferrals totaled
(net  of  taxes) approximately $13 million, $276 million (both  net  of
depreciation), and $169 million, respectively.  Allowed Deferrals  were
approximately  $83  million,  net of  taxes  and  amortization,  as  of
December   31,   1995.   The  Company  estimates   it   has   collected
approximately $182 million of revenues as of December 31,  1995,  as  a
result  of the originally ordered rate treatment by the PUCT  of  these
deferred  costs.  If recovery of the Allowed Deferrals is  not  upheld,
future revenues based upon those allowed deferrals could also be  lost,
and no assurance can be given as to whether or not refunds to customers
of revenue received based upon such deferred costs will be required.

      No  assurance  can be given as to the timing or  outcome  of  the
remands  or  appeals described above.  Pending further developments  in
these  cases,  the Company has made no write-offs or reserves  for  the
River  Bend-related costs.  See below for a discussion of the write-off
of  deferred  operating and carrying cost required under  SFAS  121  in
1996.   Based  on  advice from Clark, Thomas & Winters, A  Professional
Corporation,  legal  counsel of record in the Rate  Appeal,  management
believes  that it is reasonably possible that the case will be remanded
to  the  PUCT, and the PUCT will be allowed to rule on the prudence  of
the  abeyed River Bend plant costs.  At this time, management and legal
counsel  are  unable to predict the amount, if any, of the  abeyed  and
previously  disallowed River Bend plant costs that  ultimately  may  be
disallowed  by  the PUCT.  A net of tax write-off as  of  December  31,
1995,  of  up  to $289 million could be required based on  an  ultimate
adverse ruling by the PUCT on the abeyed and disallowed costs.

      In prior proceedings, the PUCT has held that the original cost of
nuclear  power  plants will be included in rates to  the  extent  those
costs  were prudently incurred.  Based upon the PUCT's prior decisions,
management  believes that River Bend construction costs were  prudently
incurred  and  that it is reasonably possible that it will  recover  in
rate base, or otherwise through means such as a deregulated asset plan,
all  or  substantially  all  of  the abeyed  River  Bend  plant  costs.
However, management also recognizes that it is reasonably possible that
not  all  of  the  abeyed  River Bend plant  costs  may  ultimately  be
recovered.

      As part of its direct case in the Separate Rate Case, the Company
filed  a  cost  reconciliation study prepared  by  Sandlin  Associates,
management  consultants with expertise in the cost analysis of  nuclear
power plants, which supports the reasonableness of the River Bend costs
held  in  abeyance  by the PUCT.  This reconciliation study  determined
that approximately 82% of the River Bend cost increase above the amount
included  by the PUCT in rate base was a result of changes  in  federal
nuclear  safety  requirements,  and  provided  other  support  for  the
remainder of the abeyed amounts.

      There  have  been four other rate proceedings in Texas  involving
nuclear power plants.  Disallowed investment in the plants ranged  from
0%  to  15%.  Each case was unique, and the disallowances in each  were
made for different reasons.  Appeals of two of these PUCT decisions are
currently pending.

      The  following factors support management's position that a  loss
contingency  requiring accrual has not occurred, and  its  belief  that
all, or substantially all, of the abeyed plant costs will ultimately be
recovered:

     1. The  $1.4  billion of abeyed River Bend plant costs have  never
        been ruled imprudent and disallowed by the PUCT;
     2. Analysis by Sandlin Associates, which supports the prudence  of
        substantially all of the abeyed construction costs;
     3. Historical inclusion by the PUCT of prudent construction  costs
        in rate base; and
     4. The   analysis  of  the  Company's  legal  staff,   which   has
        considerable experience in Texas rate case litigation.
     
      Based  on  advice  from Clark, Thomas & Winters,  A  Professional
Corporation,  legal  counsel of record in the Rate  Appeal,  management
believes that it is reasonably possible that the Allowed Deferrals will
continue  to be recovered in rates, and that it is reasonably  possible
that  the  deferred costs related to the $1.4 billion of  abeyed  River
Bend plant costs will be recovered in rates to the extent that the $1.4
billion of abeyed River Bend plant is recovered.

      The  adoption of SFAS 121 became effective January 1, 1996.  SFAS
121 changes the standard for continued recognition of regulatory assets
and, as a result the Company will be required to write-off $169 million
of  rate  deferrals in 1996.  The standard also describes circumstances
that  may  result  in assets being impaired and provides  criteria  for
recognition and measurement of asset impairment.  See Note 1 herein for
further information regarding SFAS 121.

Filings with the PUCT and Texas Cities

      In  March  1994, the Texas Office of Public Utility  Counsel  and
certain cities served by the Company instituted an investigation of the
reasonableness  of the Company's rates.  On March 20,  1995,  the  PUCT
ordered a $72.9 million annual base rate reduction for the period March
31,  1994, through September 1, 1994, decreasing to an annual base rate
reduction of $52.9 million after September 1, 1994.  In accordance with
the  Merger agreement, the rate reduction was applied retroactively  to
March 31, 1994.

      On May 26, 1995, the PUCT amended its previously issued March 20,
1995  rate order, reducing the $52.9 million annual base rate reduction
to  an annual level of $36.5 million.  The PUCT's action was based,  in
part,  upon a Texas Supreme Court decision not to require a utility  to
use  the  prospective tax benefits generated by disallowed expenses  to
reduce  rates.   The  PUCT's  May 26, 1995,  amended  order  no  longer
required  the  Company to pass such prospective tax benefits  onto  its
customers.   The  rate  refund, retroactive  to  March  31,  1994,  was
approximately  $61.8 million (including interest) and was  refunded  to
customers in September, October, and November 1995.

     The Company and other parties have appealed the PUCT order, but no
assurance can be given as to the timing or outcome of the appeal.

Filings with the LPSC

      In  May 1994, the Company filed a required earnings analysis with
the  LPSC  for the test year preceding the Merger (1993).  On  December
14,  1994,  the LPSC ordered a $12.7 million annual rate reduction  for
the   Company,  effective  January  1995.   The  Company   received   a
preliminary  injunction from the District Court regarding $8.3  million
of  the  reduction relating to the earnings effect of a 1994 change  in
accounting  for  unbilled revenues.  On January 1,  1995,  the  Company
reduced  rates  by $4.4 million.  The Company filed an  appeal  of  the
entire  $12.7  million  rate reduction with the District  Court,  which
denied the appeal in July 1995.  The Company has appealed the order  to
the  Louisiana Supreme Court.  The preliminary injunction  relating  to
$8.3 million of the reduction will remain in effect during the appeal.

     On May 31, 1995, the Company filed its second required post-Merger
earnings analysis with the LPSC.  Hearings on this review were held and
a decision is expected in mid-1996.


LPSC Fuel Cost Review

      In November 1993, the LPSC ordered a review of the Company's fuel
costs  for  the  period October 1988 through September 1991  (Phase  1)
based  on the number of outages at River Bend and the findings  in  the
June  1993 PUCT fuel reconciliation case.  In July 1994, the LPSC ruled
in  the  Phase  1  fuel review case and ordered the Company  to  refund
approximately $27 million to its customers.  Under the order, a  refund
of  $13.1  million  was made through a billing credit  on  August  1994
bills.   In  August  1994,  the Company appealed  the  remaining  $13.9
million  of the LPSC-ordered refund to the district court. The  Company
has  made no reserve for the remaining portion, pending outcome of  the
district  court appeal, and no assurance can be given as to the  timing
or outcome of the appeal.

     The LPSC is currently conducting the second phase of its review of
the  Company's fuel costs for the period October 1991 through  December
1994.    On  June  30,  1995,  the  LPSC  consultants  filed  testimony
recommending  a disallowance of $38.7 million of fuel costs.   Hearings
began  in December 1995 and are expected to be completed in early March
1996.

Deregulated Asset Plan

      A  deregulated  asset  plan representing an  unregulated  portion
(approximately  24%) of River Bend (plant costs, generation,  revenues,
and  expenses) was established pursuant to a January 1992  LPSC  order.
The plan allows the Company to sell such generation to Louisiana retail
customers  at  4.6 cents per KWh or off-system at higher  prices,  with
certain  sharing provisions for sharing such incremental revenue  above
4.6 cents per KWh between ratepayers and shareholders.

River Bend Cost Deferrals

      The  Company  deferred approximately $369 million of  River  Bend
operating  and  purchased  power costs, and accrued  carrying  charges,
pursuant  to a 1986 PUCT accounting order.  Approximately $182  million
of  these  costs  are being amortized over a 20-year  period,  and  the
remaining  $187 million are not being amortized pending the outcome  of
the  Rate Appeal.  As of December 31, 1995, the unamortized balance  of
these  costs  was  $312  million.  The Company  deferred  approximately
$400.4  million  of  similar costs pursuant to a 1986  LPSC  accounting
order,  of  which  approximately $83 million  were  unamortized  as  of
December 31, 1995, and are being amortized over a 10-year period ending
in 1998.

      In  accordance  with a phase-in plan approved by  the  LPSC,  the
Company  deferred $294 million of its River Bend costs related  to  the
period  February 1988 through February 1991.  The Company has amortized
$172  million through December 31, 1995.  The remainder of $122 million
will be recovered over approximately 2.2 years.


NOTE 3.   INCOME TAXES

     The Company's income tax expense consists of the following:


                                          For the Years Ended December 31,
                                            1995      1994       1993
                                                (In Thousands)
Current:                                                          
  Federal                                 $    13    $   71    $ 16,714
  State                                         -        14           -
                                         --------  --------    --------
    Total                                      13        85      16,714
Deferred -- net                            67,703   (57,911)     46,477
                                                         
Investment tax credit adjustments--net     (4,472)   (4,260)      1,093
                                         --------  --------    --------
  Recorded income tax expense            $ 63,244  $(62,086)   $ 64,284
                                         ========  ========    ========
                                                                 
Charged to operations                    $ 57,235  $ (6,448)   $ 46,007
Charged (credited) to other income          6,009   (55,638)     12,009
Charged to extraordinary items                  -         -        (671)
Charged to cumulative effect                    -         -       6,939
                                         --------  --------    --------
    Total income taxes                   $ 63,244  $(62,086)   $ 64,284
                                         ========  ========    ========
                                                                  
      The Company's total income taxes differ from the amounts computed
by  applying  the  statutory Federal income tax rate to  income  before
taxes.  The reasons for the differences are:

<TABLE>
<CAPTION>
                                             For the Years Ended December 31,
                                       1995              1994             1993    
                                          % of                 % of           % of
                                        Pre-tax              Pre-tax         Pre-tax
                                 Amount  Income    Amount    Income   Amount Income
                                                 (Dollars in Thousands)
<S>                             <C>      <C>    <C>         <C>     <C>      <C>             
Computed at statutory rate       $65,157  35.0   ($50,694)   (35.0)  $50,101  35.0
Increases (reductions) in tax                                            
 resulting from:
  State income taxes net of                                              
   federal income tax effect       8,375   4.5     (6,571)    (4.5)    1,332   0.9
  Rate deferrals - net             6,240   3.4      6,551      4.5     6,193   4.3
  Depreciation                   (13,073) (7.0)    (8,188)    (5.7)  (11,343) (7.9)
  Impact of change in tax rate         -    -           -       -      5,179   3.6
  Book expenses not deducted 
    for tax                            -    -         151      0.1    15,134  10.6
  Amortization of investment   
    tax credits                   (4,475) (2.4)    (4,472)    (3.1)   (4,435) (3.1)
  Other--net                       1,020   0.5      1,137      0.8     2,123   1.5
                                 -------  ----   --------    -----   -------  ----
     Total income taxes          $63,244  34.0   ($62,086)   (42.9)  $64,284  44.9
                                 =======  ====   ========    =====   =======  ====
</TABLE>

       Significant  components  of  the  Company's  net  deferred   tax
liabilities as of December 31, 1995 and 1994, are as follows:
                                          
                                               1995          1994
                                                  (In Thousands)
Deferred Tax Liabilities:                                    
  Net regulatory assets/(liabilities)     $  (512,281)  $  (494,443)
  Plant related basis differences          (1,060,241)   (1,065,053)
  Rate deferrals                             (104,695)     (132,213)
  Other                                        (1,814)      (23,163)
                                          -----------   -----------
    Total                                 $(1,679,031)  $(1,714,872)
                                          ===========   ===========

Deferred Tax Assets:                                         
  Net operating loss carryforwards        $   151,141   $   251,000
  Investment tax credit carryforward          167,713       173,852
  Valuation allowance - investment tax                       
    credit carryforward                       (44,597)      (64,407)
  Accumulated deferred investment tax                        
    credit                                     58,653        69,269
  Alternative minimum tax credit               39,709        39,743
  Other                                       172,733       194,476
                                          -----------   -----------
    Total                                 $   545,352   $   663,933
                                          ===========   ===========
    Net deferred tax liability            $(1,133,679)  $(1,050,939)
                                          ===========   ===========
     
      As  of  December 31, 1995, the Company had investment tax  credit
(ITC) carryforwards of $167.7 million, federal net operating loss (NOL)
carryforwards of $384.6 million and state NOL carryforwards  of  $355.0
million.  The ITC carryforwards include the 35% reduction  required  by
the  Tax  Reform Act of 1986 and may be applied against federal  income
tax  liability of the Company and, if not utilized, will expire between
1996  and  2002.  It is currently anticipated that approximately  $44.6
million  of  ITC  carryforward  will expire  unutilized.   A  valuation
allowance  has been provided for deferred tax assets relating  to  that
amount.   The alternative minimum tax (AMT) credit carryforward  as  of
December  31, 1995, was $39.7 million. This AMT credit can  be  carried
forward  indefinitely and will reduce the Company's federal income  tax
liability in the future.

      In  1993,  the Company adopted SFAS 109.  SFAS 109 required  that
deferred  income taxes be recorded for all carryforwards and  temporary
differences  between the book and tax basis of assets and  liabilities,
and  that  deferred tax balances be based on enacted tax  laws  at  tax
rates  that are expected to be in effect when the temporary differences
reverse.   SFAS  109  required  that  regulated  enterprises  recognize
adjustments  resulting  from implementation  as  regulatory  assets  or
liabilities if it is probable that such amounts will be recovered  from
or  returned  to  customers in future rates. The Company  recorded  the
adoption  of  SFAS  109  by restating 1990, 1991,  and  1992  financial
statements  and including a charge of $96.5 million for the  cumulative
effect  of the adoption of SFAS 109 in 1990 primarily for that  portion
of  the  operations  on  which the Company has discontinued  regulatory
accounting principles.

NOTE 4.   LINES OF CREDIT AND RELATED BORROWINGS

      The  Commission  has authorized the Company to effect  short-term
borrowings up to $125 million.  This limit may be increased to as  much
as  $395 million after further Commission approval.  This authorization
is  effective through November 30, 1996. The Company did not  have  any
outstanding borrowings as of December 31, 1995.

NOTE 5.   PREFERRED, PREFERENCE, AND COMMON STOCK

     The number of shares, authorized and outstanding, and dollar value
of  preferred  and preference stock for the Company as of December  31,
1995, and 1994 were:
<TABLE>
<CAPTION>
                                                Shares                                Call Price Per
                                              Authorized                 Total          Share as of
                                            and Outstanding          Dollar Value      December 31,
                                           1995         1994        1995      1994        1995
                                                    (Dollars in Thousands)
<S>                                      <C>         <C>         <C>        <C>          <C>
GSU Preferred and Preference Stock                                     
Preference Stock
  Cumulative, without par value
    7% Series (a) (b)                    6,000,000   6,000,000   $150,000   $150,000    
                                         =========   =========   ========   ========
Preferred Stock                                                         
  Authorized 6,000,000, $100 par
   value, cumulative
    Without sinking fund:
      4.40% Series                          51,173      51,173     $5,117     $5,117     $108.00
      4.50% Series                           5,830       5,830        583        583     $105.00
      4.40%-1949 Series                      1,655       1,655        166        166     $103.00
      4.20% Series                           9,745       9,745        975        975     $102.82
      4.44% Series                          14,804      14,804      1,480      1,480     $103.75
      5.00% Series                          10,993      10,993      1,099      1,099     $104.25
      5.08% Series                          26,845      26,845      2,685      2,685     $104.63
      4.52% Series                          10,564      10,564      1,056      1,056     $103.57
      6.08% Series                          32,829      32,829      3,283      3,283     $103.34
      7.56% Series                         350,000     350,000     35,000     35,000     $101.80
      8.52% Series                         500,000     500,000     50,000     50,000     $102.43
      9.96% Series                         350,000     350,000     35,000     35,000     $102.64
                                         ---------   ---------   --------   --------
        Total without sinking fund       1,364,438   1,364,438   $136,444   $136,444
                                         =========   =========   ========   ========
    With sinking fund:
      8.80% Series                         204,495     226,807    $20,450    $22,680     $100.00
      9.75% Series                          19,543      21,565      1,954      2,154     $100.00
      8.64% Series                         168,000     182,000     16,800     18,200     $101.00
      Adjustable Rate - A, 7.00% (c)       192,000     204,000     19,200     20,400     $100.00
      Adjustable Rate - B, 7.00% (c)       292,500     315,000     29,250     31,500     $100.00
                                         ---------   ---------   --------   --------
        Total with sinking fund            876,538     949,372    $87,654    $94,934
                                         =========   =========   ========   ========
Fair Value of Preference Stock and
 Preferred Stock with sinking fund (d)                           $219,191   $227,800
                                                                 ========   ========
</TABLE>

(a)  The  total  dollar value represents the involuntary  liquidation
     value of $25 per share.
(b)  These series are not redeemable as of December 31, 1995.
(c)  Rates are as of December 31, 1995.
(d)  Fair  values were determined using bid prices reported  by  dealer
     markets  and  by  nationally recognized investment banking  firms.
     See  Note  1  herein for additional disclosure of  fair  value  of
     financial instruments.

      Changes  in  the preferred stock, with and without sinking  fund,
preference  stock,  and common stock for the Company  during  the  last
three years were:

                                              Number of Shares
                                       1995        1994        1993
       Preferred stock retirements
           $100 par value            (72,834)    (60,667)    (1,683,834)
       Preference stock issuances          -           -      6,000,000
       Common stock issuances              -           -            100
       Common stock retirements            -           -   (114,055,065)

      Cash  sinking  fund  requirements for the  next  five  years  for
preferred stock, outstanding as of December 31, 1995 are:

                                      (In Thousands)
              
                                1996       $6,067
                                1997        6,067
                                1998        6,067
                                1999        6,067
                                2000      156,067

    The Company has the annual noncumulative option to redeem, at par,
additional amounts of certain series of their outstanding preferred
stock.

      Employees  of  the  Company are eligible to  participate  in  the
Entergy  Corporation  Employee Stock Investment Plan  (ESIP).  ESIP  is
authorized to issue or acquire, through March 31, 1997, up to 2,000,000
shares  of its common stock to be held as treasury shares and  reissued
to meet the requirements of the ESIP.  Under the ESIP, employees may be
granted  the  opportunity to purchase (for up to 10% of  their  regular
annual  salary, but not more than $25,000) common stock at 85%  of  the
market  value  on  the first or last business day  of  the  plan  year,
whichever is lower.  Through this program, employees purchased  329,863
shares  for the 1994 plan year.  The 1995 plan year runs from April  1,
1995, to March 31, 1996.

NOTE 6.   LONG - TERM DEBT
     The long-term debt of the Company as of December 31, 1995, was:

Maturities   Interest Rates
From     To    From     To         
                                    
First Mortgage Bonds
1996    1999   5%     10.5%                $445,000
2000    2004   6%     9.75%                 670,000
2005    2009   6.25%  11.375%               120,000
2020    2024   7%     10.375%               450,000
                                          
Governmental Obligations (a)
1996    2008   5.9%   10%                    46,300
2009    2023   5.95%  12.50%                435,735
                                          
Debentures
1996    2008   9.72%                        150,000
                                          
Other Long-Term Debt                          9,156
Unamortized Premium and Discount - Net       (5,295)
                                         ---------- 
Total Long-Term Debt                      2,320,896
Less Amount Due Within One Year             145,425
                                         ----------
Long-Term Debt Excluding Amount Due      $2,175,471
 Within One Year                         ==========
                                          
Fair Value of Long-Term Debt (b)         $2,416,932
                                         ========== 

     The long-term debt of the Company as of December 31, 1994, was:

                                              
Maturities        Interest Rates                  
From     To      From      To         
                                        
First Mortgage Bonds
1995     1999    4.625%   14%                $445,000
2000     2004    6%       9.75%               670,000
2005     2009    6.25%    11.375%             120,000
2020     2024    7%       10.375%             450,000
                                              
Governmental Obligations (a)
1995     2008    5.9%     10%                  46,725
2009     2023    5.95%    12.50%              435,735
                                              
Debentures - Due 1998, 9.72%                  200,000
Other Long-Term Debt                            6,879
Unamortized Premium and Discount - Net         (5,497)
                                           ----------   
Total Long-Term Debt                        2,368,842
Less Amount Due Within One Year                50,425
                                           ----------
Long-Term Debt Excluding Amount due        $2,318,417
  Within One Year                          ==========
                                              
Fair Value of Long-Term Debt (b)           $2,277,300
                                           ==========   

(a)  Consists  of pollution control bonds, certain series of which  are
     secured by non-interest bearing first mortgage bonds.

(b)  The fair value excludes lease obligations and other long-term debt
     and was determined using bid prices reported by dealer markets and
     by  nationally recognized investment banking firms.   See  Note  1
     herein  for additional information on disclosure of fair value  of
     financial instruments.

     The annual long-term debt maturities (excluding lease obligations)
and annual cash sinking fund requirements for the next five years are
as follows:

                        Year      In Thousands
       
                        1996       $145,425
                        1997        160,865
                        1998        190,890
                        1999        100,915
                        2000            945

      Not included are other sinking fund requirements of approximately
$13.8   million  annually  which  may  be  satisfied  by  cash  or   by
certification  of  property additions at  the  rate  of  167%  of  such
requirements.

      The Company has two outstanding series of pollution control bonds
collateralized by irrevocable letters of credit, which are scheduled to
expire  before  the  scheduled maturity of the bonds.   The  letter  of
credit  collateralizing  the $28.4 million variable  rate  series,  due
December  1, 2015, expires in September 1996 and the letter  of  credit
collateralizing  the  $20 million variable rate series,  due  April  1,
2016,  expires  in  April 1996.  The Company plans to  refinance  these
series or renew the letters of credit.

NOTE 7.   DIVIDEND RESTRICTIONS

      Provisions  within  the  Articles of Incorporation  or  pertinent
Indentures  and various other agreements related to the long-term  debt
and  preferred stock of Entergy Corporation's subsidiaries restrict the
payment  of  cash dividends or other distributions on their common  and
preferred  stock.  Additionally, PUHCA prohibits Entergy  Corporation's
subsidiaries  from  making loans or advances  to  Entergy  Corporation.
Approximately  $1,266.5  million  of  restricted  common   equity   was
unavailable for distribution to Entergy Corporation by the  Company  as
of December 31, 1995.

NOTE 8.   COMMITMENTS AND CONTINGENCIES

Cajun - River Bend Litigation

      The  Company has significant business relationships  with  Cajun,
including co-ownership of River Bend (operated by the Company) and  Big
Cajun   2,  Unit  3  (operated  by  Cajun).   The  Company  and  Cajun,
respectively, own 70% and 30% undivided interests in River Bend and 42%
and 58% undivided interests in Big Cajun 2, Unit 3.

      In  June 1989, Cajun filed a civil action against the Company  in
the  United States District Court for the Middle District of  Louisiana
(District   Court).   Cajun's  complaint  seeks  to   annul,   rescind,
terminate,  and/or  dissolve  the  Joint  Ownership  Participation  and
Operating  Agreement (Operating Agreement)  entered into on August  28,
1979,  relating to River Bend.  Cajun alleges fraud and  error  by  the
Company,  breach  of  its fiduciary duties owed to  Cajun,  and/or  the
Company's repudiation, renunciation, abandonment, or dissolution of its
core obligations under the Operating Agreement, as well as the lack  or
failure of cause and/or consideration for Cajun's performance under the
Operating  Agreement.  The suit also seeks to recover  Cajun's  alleged
$1.6  billion investment in the unit as damages, plus attorneys'  fees,
interest, and costs.  Two member cooperatives of Cajun have brought  an
independent action to declare the Operating Agreement void, based  upon
failure  to  get  prior  LPSC approval alleged to  be  necessary.   The
Company  believes  the suits are without merit and is  contesting  them
vigorously.

      A  trial  on  the  portion of the suit by Cajun  to  rescind  the
Operating  Agreement  began in April 1994 and was  completed  in  March
1995.  On  October  24, 1995, the District Court  issued  a  memorandum
opinion ruling in favor of the Company.  The District Court found  that
Cajun did not prove that the Company fraudulently induced it to execute
the  Operating  Agreement and that Cajun failed to  timely  assert  its
claim.   A  final  judgment on this portion of the  suit  will  not  be
entered until all claims asserted by Cajun have been heard.  The second
portion  of  the suit is scheduled to begin on July 2,  1996.   If  the
Company  is ultimately unsuccessful in this litigation and is  required
to  pay  substantial damages, the Company would probably be  unable  to
make  such  payments  and  could be forced  to  seek  relief  from  its
creditors  under  the United States Bankruptcy Code.   If  the  Company
prevails in this litigation, there can be no assurance that the  United
States  Bankruptcy  Court will allow funding of all required  costs  of
Cajun's ownership in River Bend.

      Cajun has not paid its full share of capital costs, operating and
maintenance  expenses, or other costs for repairs and  improvements  to
River Bend since 1992.  In addition, certain costs and expenses paid by
Cajun were paid under protest.  These actions were taken by Cajun based
on  its contention, with which the Company disagrees, that River Bend's
operating  and  maintenance  expenses were excessive.   Cajun's  unpaid
portion  of  River  Bend operating and maintenance expenses  (including
nuclear  fuel)  and  capital  costs for 1995  was  approximately  $58.7
million.  Cajun continues to pay its share of decommissioning costs for
River Bend.

      During the period in which Cajun is not paying its share of River
Bend  costs,  the Company intends to fund all costs necessary  for  the
safe,  continuing  operation  of  the unit.   The  responsibilities  of
Entergy  Operations, Inc. as the licensed operator of River  Bend,  for
safely  operating and maintaining the unit, are not affected by Cajun's
actions.

     In view of Cajun's failure to fund its share of River Bend-related
operating, maintenance, and capital costs, the Company has (i) credited
the Company's share of expenses for Big Cajun 2, Unit 3 against amounts
due  from Cajun to the Company, and (ii) sought to market Cajun's share
of  the power from River Bend and apply the proceeds to the amounts due
from  Cajun  to the Company.  As a result, on November 2,  1994,  Cajun
discontinued  supplying the Company with its share of  power  from  Big
Cajun 2, Unit 3. The Company requested an order from the District Court
requiring Cajun to supply the Company with this energy and allowing the
Company  to credit amounts due to Cajun for Big Cajun 2, Unit 3  energy
against  amounts Cajun owed to the Company for River Bend.  In December
1994,  by means of a preliminary injunction, the District Court ordered
Cajun to supply the Company with its share of energy from Big Cajun  2,
Unit  3  and ordered the Company to make payments for its share of  Big
Cajun  2,  Unit 3 expenses to the registry of the District  Court.   In
October   1995,  the  Fifth  Circuit  affirmed  the  District   Court's
preliminary injunction.  As of December 31, 1995, $38 million had  been
paid by the Company into the registry of the District Court.

      On December 21, 1994, Cajun filed a petition in the United States
Bankruptcy   Court  for  the  Middle  District  of  Louisiana   seeking
bankruptcy  relief  under Chapter 11 of the Bankruptcy  Code.   Cajun's
bankruptcy  could  have  a  material adverse  effect  on  the  Company.
However,  the  Company  is  taking appropriate  steps  to  protect  its
interests and its claims against Cajun arising from the co-ownership in
River Bend and Big Cajun 2, Unit 3.  On December 31, 1994, the District
Court  issued  an  order  lifting  an  automatic  stay  as  to  certain
proceedings, with the result that the preliminary injunction granted by
the Court in December 1994 remains in effect.  Cajun filed a Notice  of
Appeal on January 18, 1995, to the Fifth Circuit seeking a reversal  of
the  District Court's grant of the preliminary injunction.  No  hearing
date has been set on Cajun's appeal.

      In the bankruptcy proceedings, Cajun filed on January 10, 1995, a
motion  to  reject  the  Operating Agreement as a burdensome  executory
contract.  The Company responded on January 10, 1995, with a memorandum
opposing  Cajun's  motion.  Should the court grant  Cajun's  motion  to
reject  the  Operating  Agreement,  Cajun  would  be  relieved  of  its
financial  obligations  under the contract,  while  the  Company  would
likely have a substantial damage claim arising from any such rejection.
Although  the  Company  believes that  Cajun's  motion  to  reject  the
Operating Agreement is without merit, it is not possible to predict the
outcome or ultimate impact of these proceedings.

      The  cumulative  cost  (excluding nuclear fuel)  to  the  Company
resulting  from  Cajun's failure to pay its full share of  River  Bend-
related costs, reduced by the proceeds from the sale by the Company  of
Cajun's  share  of  River  Bend power and payments  for  the  Company's
portion  of expenses for Big Cajun 2, Unit 3 into the registry  of  the
District  Court,  was  $31.1 million as of December  31,  1995.   These
amounts  are  reflected  in long-term receivables  with  an  offsetting
reserve  in other deferred credits.  Cajun's bankruptcy may affect  the
ultimate  collectibility of the amounts owed to the Company,  including
any amounts that may be awarded in litigation.

Cajun - Transmission Service

      The Company and Cajun are parties to FERC proceedings relating to
transmission  service charge disputes.  In April 1992,  FERC  issued  a
final  order  in  these disputes.  In May 1992, the Company  and  Cajun
filed  motions for rehearings on certain portions of the  order,  which
are  still pending at FERC.  In June 1992, the Company filed a petition
for  review in the United States Court of Appeals regarding certain  of
the  other  issues decided by FERC.  In August 1993, the United  States
Court  of  Appeals rendered an opinion reversing FERC's order regarding
the  portion of such disputes relating to the calculations  of  certain
credits  and equalization charges under the Company's service schedules
with  Cajun.   The  opinion remanded the issues  to  FERC  for  further
proceedings  consistent  with  its opinion.   In  February  1995,  FERC
eliminated an issue from the remand that the Company believes the Court
of  Appeals directed FERC to reconsider.  In orders issued on August 3,
1995, and October 2, 1995, FERC affirmed an April 1995 ruling by an ALJ
in   the   remanded  portion  of  the  Company's  and  Cajun's  ongoing
transmission service charge disputes before FERC.  Both the Company and
Cajun  have petitioned for appeal.  No hearing dates have been  set  in
the appeals.

      Under  the  Company's interpretation of the 1992 FERC  order,  as
modified  by  its  August 3, 1995, and October 2, 1995,  orders,  Cajun
would  owe the Company approximately $64.9 million as of  December  31,
1995.  The Company further estimates that if it were to prevail in  its
May  1992  motion  for  rehearing and on certain other  issues  decided
adversely to the Company in the February 1995, August 1995, and October
1995  FERC orders, which the Company has appealed, Cajun would owe  the
Company  approximately  $143.5 million, as of December  31,  1995.   If
Cajun were to prevail in its May 1992 motion for rehearing to FERC, and
if the Company were not to prevail in its May 1992 motion for rehearing
to  FERC,  and if Cajun were to prevail in appealing FERC's August  and
October  1995  orders,  the  Company  estimates  it  would  owe   Cajun
approximately $96.4 million as of December 31, 1995.  The above amounts
are  exclusive of a $7.3 million payment by Cajun on December 31, 1990,
which  the parties agreed to apply to the disputed transmission service
charges.   Pending FERC's ruling on the May 1992 motions for rehearing,
the  Company  has  continued to bill Cajun,  utilizing  the  historical
billing  methodology, and has recorded underpaid transmission  charges,
including interest, in the amount of $137.2 million as of December  31,
1995.   This  amount  is  reflected in long-term receivables,  with  an
offsetting  reserve in other deferred credits.  Cajun's bankruptcy  may
affect  the  Company's  collection of  the  above  amounts.   FERC  has
determined that the collection of the pre-petition debt of Cajun is  an
issue properly decided in the bankruptcy proceeding.

Capital Requirements and Financing

      Construction expenditures (excluding nuclear fuel) for the  years
1996, 1997, and 1998 are estimated to total $155 million, $127 million,
and  $131  million,  respectively. The Company will also  require  $515
million  during  the  period  1996-1998  to  meet  long-term  debt  and
preferred  stock  maturities and cash sinking fund  requirements.   The
Company  plans to meet the above requirements primarily with internally
generated funds and cash on hand, supplemented by the issuance of  debt
and   preferred  stock.   The  Company  may  also  continue  with   the
acquisition  or refinancing of all or a portion of certain  outstanding
series of preferred stock and long-term debt.  See Notes 5 and 6 herein
for further information.

Fuel Purchase Agreements

     The Company has a contract for a supply of low-sulfur Wyoming coal
for  Nelson  Unit  6, which should be sufficient to  satisfy  the  fuel
requirements  at  Nelson Unit 6 through 2004.  Cajun  has  advised  the
Company that it has contracts that should provide an adequate supply of
coal until 1999 for the operation of Big Cajun 2, Unit 3.

      The  Company  has  long-term gas contracts,  which  will  satisfy
approximately 75% of its annual requirements.  Such contracts generally
require  the Company to purchase in the range of 40% of expected  total
gas  needs.   Additional  gas requirements  are  satisfied  under  less
expensive  short-term  contracts.  The  Company  has  a  transportation
service  agreement with a gas supplier that provides  flexible  natural
gas  service  to the Sabine and Lewis Creek generating stations.   This
service  is  provided  by the supplier's pipeline  and  salt  dome  gas
storage  facility,  which has a present capacity of 5.3  billion  cubic
feet of natural gas.

Power Purchases/Sales Agreements

      In  1988, the Company entered into a joint venture with a primary
term  of  20 years with Conoco, Inc., Citgo Petroleum Corporation,  and
Vista  Chemical Company (Industrial Participants) whereby the Company's
Nelson  Units 1 and 2 were sold to a partnership (NISCO) consisting  of
the   Industrial   Participants  and  the  Company.    The   Industrial
Participants supply the fuel for the units, while the Company  operates
the  units  at  the  discretion  of  the  Industrial  Participants  and
purchases  the  electricity  produced by the  units.   The  Company  is
continuing to sell electricity to the Industrial Participants.  For the
years  ended  December 31, 1995, 1994, and 1993, the purchases  by  the
Company  of  electricity from the joint venture totaled $59.7  million,
$58.3 million, and $62.6 million, respectively.

Nuclear Insurance

      The  Price-Anderson  Act limits public  liability  for  a  single
nuclear  incident  to  approximately $8.92  billion.   Through  Entergy
Corporation,  the Company has protection for this liability  through  a
combination  of  private  insurance (currently  $200  million)  and  an
industry assessment program.  Under the assessment program, the maximum
payment  requirement for each nuclear incident would be  $79.3  million
per  reactor, payable at a rate of $10 million per licensed reactor per
incident  per  year.   With  respect to  River  Bend,  any  assessments
pertaining  to  this  program  are allocated  in  accordance  with  the
respective  ownership interests of the Company and Cajun. In  addition,
the  Company  participates  through Entergy Corporation  in  a  private
insurance program which provides coverage for worker tort claims  filed
for  bodily injury caused by radiation exposure.  The program  provides
for  a  maximum  assessment of approximately $16 million for  Entergy's
five  nuclear  units  in  the event losses exceed  accumulated  reserve
funds.

     The  Company  is also a member of certain insurance programs  that
provide  coverage  for property damage, including  decontamination  and
premature  decommissioning  expense,  to  members'  nuclear  generating
plants.  As of December 31, 1995, the Company was insured against  such
losses up to $2.75 billion.  In addition, the Company is a member of an
insurance  program that covers certain replacement power  and  business
interruption  costs  incurred due to prolonged  nuclear  unit  outages.
Under  the  property damage and replacement power/business interruption
insurance  programs,  the Company could be subject  to  assessments  if
losses exceed the accumulated funds available to the insurers.   As  of
December  31,  1995,  the maximum amounts of such possible  assessments
were  $22.0  million.  Cajun shares approximately $4.6 million  of  the
Company's obligation.

      The Company is insured for property losses through Entergy.   The
amount  of property insurance presently carried by Entergy exceeds  the
NRC's  minimum requirement for nuclear power plant licensees  of  $1.06
billion  per site.  NRC regulations provide that the proceeds  of  this
insurance must be used, first, to place and maintain the reactor  in  a
safe  and  stable  condition and, second, to  complete  decontamination
operations.   Only  after  proceeds are  dedicated  for  such  use  and
regulatory  approval is secured would any remaining  proceeds  be  made
available for the benefit of plant owners or their creditors.

Spent Nuclear Fuel and Decommissioning Costs

     The Company provides for estimated future disposal costs for spent
nuclear  fuel in accordance with the Nuclear Waste Policy Act of  1982.
The  Company entered into a contract with the DOE, whereby the DOE will
furnish  disposal service at a cost of one mill per net  KWh  generated
and  sold after April 7, 1983, plus a onetime fee for generation  prior
to  that  date.  The  Company considers all costs  incurred  or  to  be
incurred,  except accrued interest, for the disposal of  spent  nuclear
fuel to be proper components of nuclear fuel expense, and provisions to
recover  such  costs  have  been or will be  made  in  applications  to
regulatory authorities.

      Delays have occurred in the DOE's program for the acceptance  and
disposal  of  spent  nuclear  fuel at a  permanent  repository.   In  a
statement released February 17, 1993, the DOE asserted that it does not
have  a  legal  obligation  to accept spent  nuclear  fuel  without  an
operational  repository for which it has not yet arranged.   Currently,
the  DOE  projects it will begin to accept spent fuel no  earlier  than
2015.   In  the  meantime, the Company is responsible  for  spent  fuel
storage.  Current on-site spent fuel storage capacity at River Bend  is
estimated  to  be sufficient until 2003.  Thereafter, the Company  will
provide  additional  storage.   The  initial  cost  of  providing   the
additional on-site spent fuel storage capability required at River Bend
is  expected  to  be  approximately $5  million  to  $10  million.   In
addition, about $3 million to $5 million will be required every four to
five years subsequent to 2003 for River Bend until the DOE's repository
begins accepting the unit's spent fuel.

      Total decommissioning costs for River Bend (based on a 1991  cost
study  reflecting 1990 dollars) have been estimated at $268 million  as
of December 31, 1995.

      In  the  Texas retail jurisdiction, the Company is recovering  in
rates  decommissioning costs (based on the 1991 cost study) that,  with
adjustments,   total   $204.9  million.   In   the   Louisiana   retail
jurisdiction,   the   Company   is  currently   recovering   in   rates
decommissioning  costs (based on a 1985 cost study)  which  total  $141
million.  The Company included decommissioning costs (based on the 1991
study) in the LPSC rate review filed in May 1995 which has not yet been
concluded.  The  Company  periodically reviews  and  updates  estimated
decommissioning  costs and applications are periodically  made  to  the
appropriate  regulatory  authorities to reflect  in  rates  any  future
change  in  projected decommissioning costs.  The amounts recovered  in
rates  are  deposited in trust funds and reported at  market  value  as
quoted  on nationally traded markets.  These trust fund assets  largely
offset  the  accumulated decommissioning liability that is recorded  as
accumulated depreciation for the Company.  The cumulative liability  as
of December 31, 1994, the 1995 trust earnings, the 1995 decommissioning
expenses and the cumulative liability as of December 31, 1995 for River
Bend  were $22.2 million, $1.4 million, $8.1 million and $31.7 million,
respectively.
    
      River  Bend's decommissioning expense was $3.0 million  in  1994.
The actual decommissioning costs may vary from the estimates because of
regulatory requirements, changes in technology, and increased costs  of
labor,  materials,  and  equipment.  Management  believes  that  actual
decommissioning  costs  are  likely to be  higher  than  the  estimated
amounts presented above.

      The  staff  of  the  Commission has  questioned  certain  of  the
financial  accounting  practices  of  the  electric  utility   industry
regarding   the   recognition,  measurement,  and   classification   of
decommissioning costs for nuclear generating stations in the  financial
statements of electric utilities.  In response to these questions,  the
FASB  has  been  reviewing the accounting for decommissioning  and  has
expanded the scope of its review to include liabilities related to  the
closure and removal of all long-lived assets.  An exposure draft of the
proposed SFAS issued in February 1996 would be effective in 1997.   The
proposed  SFAS would require measurement of the liability  for  closure
and  removal of long-lived assets (including decommissioning) based  on
discounted  future  cash  flows.  Those future  cash  flows  should  be
determined  by  estimating current costs and adjusting  for  inflation,
efficiencies   that  may  be  gained  from  experience   with   similar
activities,   and  consideration  of  reasonable  future  advances   in
technology.    It   also   would   require   that   changes   in    the
decommissioning/closure  cost  liability  resulting  from  changes   in
assumptions should be recognized with a corresponding adjustment to the
plant  asset,  and  depreciation should be revised prospectively.   The
proposed   SFAS   stated   that   the  initial   recognition   of   the
decommissioning/closure cost liability would result in  an  asset  that
should  be presented with other plant costs on the financial statements
because the cost of decommissioning/closing the plant is recognized  as
part of the total cost of the plant asset.  In addition there would  be
a regulatory asset recognized on the financial statements to the extent
the  initial decommissioning/closure liability has increased due to the
passage of time, and such costs are probable of future recovery.

      If  current  electric utility industry accounting practices  with
respect to nuclear decommissioning and other closure costs are changed,
annual provisions for such costs could increase, the estimated cost for
decommissioning/closure could be recorded as a liability rather than as
accumulated  depreciation, and trust fund income  from  decommissioning
trusts  could  be  reported  as investment  income  rather  than  as  a
reduction to decommissioning expense.

     The EPAct has a provision that assesses domestic nuclear utilities
with fees for the decontamination and decommissioning of the DOE's past
uranium enrichment operations.  The decontamination and decommissioning
assessments will be used to set up a fund into which contributions from
utilities  and  the federal government will be placed.   The  Company's
annual assessments, which will be adjusted annually for inflation,  are
approximately  $0.9  million  (in 1995 dollars)  for  approximately  15
years.   At  December 31, 1995 the Company had recorded a liability  of
$6.0  million  for decontamination and decommissioning  fees  in  other
current  liabilities  and  other  noncurrent  liabilities,  and   these
liabilities  were  offset in the consolidated financial  statements  by
regulatory   assets.    FERC  requires  that  utilities   treat   these
assessments  as costs of fuel as they are amortized and  are  recovered
through rates in the same manner as other fuel costs.

Environmental Issues

      The  Company  has been designated as a PRP for  the  clean-up  of
certain  hazardous  waste  disposal sites.  The  Company  is  currently
negotiating  with the EPA and state authorities regarding the  clean-up
of  these sites.  Several class action and other suits have been  filed
in  state and federal courts seeking relief from the Company and others
for damages caused by the disposal of hazardous waste and for asbestos-
related  disease allegedly resulting from exposure on Company premises.
While  the  amounts at issue in the clean-up efforts and suits  may  be
substantial,  the Company believes that its results of  operations  and
financial  condition will not be materially adversely affected  by  the
outcome of the suits.  Through December 31, 1995, $7.9 million has been
expended  on  the  clean-up.   As of December  31,  1995,  a  remaining
recorded liability of $21.7 million existed relating to the clean-up of
five sites at which the Company has been designated a PRP.


NOTE 9.   LEASES

General

      As  of  December  31, 1995, the Company had  capital  leases  and
noncancelable operating leases for equipment, buildings, vehicles,  and
fuel storage facilities (excluding nuclear fuel leases and the sale and
leaseback transactions) with minimum lease payments as follows:

                                                        
                                                        
                                 Capital       Operating
                                  Leases         Leases
                                                        
Year                                  (In Thousands)
                                                        
1996                             $ 12,475       $ 12,871
1997                               12,475         12,566
1998                               12,475         16,499
1999                               12,475         16,499
2000                               12,049         16,326
Years thereafter                   69,331         60,518
                                 --------       --------
Minimum lease payments            131,280        135,279
Less:  Amount                                           
  representing interest            47,921
Present value of net             --------                       
 minimum lease payments          $ 83,359
                                 ========                       

      Rental expense for leases (excluding nuclear fuel leases and  the
sale and leaseback transactions) was approximately $15.1 million, $15.3
million, and $31.9 million, in 1995, 1994 and 1993, respectively.

Nuclear Fuel Leases

     The Company has arrangements to lease nuclear fuel in an aggregate
amount  up to $85 million as of December 31, 1995. The lessors  finance
the acquisition and ownership of nuclear fuel through credit agreements
and  the  issuance  of notes.  These agreements are subject  to  annual
renewal with the consent of the lenders.  The credit agreements for the
Company  have been extended and now have termination dates of  December
1998.   The  debt  securities  issued  pursuant  to  these  fuel  lease
arrangements have varying maturities through January 31, 1999.   It  is
expected  that  the credit agreements will be extended  or  alternative
financing  will  be  secured by each lessor upon the  maturity  of  the
current arrangements.  If extensions or alternative financing cannot be
arranged, the lessee in each case must purchase sufficient nuclear fuel
to allow the lessor to retire such borrowings.

      Lease payments are based on nuclear fuel use.  Nuclear fuel lease
expense  charged  to operations was $41.4 million, $37.2  million,  and
$43.6  million (including interest of $6.0 million, $8.7  million,  and
$10.2 million), in 1995, 1994 and 1993, respectively.


NOTE 10.  POSTRETIREMENT BENEFITS

      Company  employees  participate in  plans  sponsored  by  Entergy
Corporation  and  its  subsidiaries which have  various  postretirement
benefit  plans  covering  substantially all of  their  employees.   The
pension plans are noncontributory and provide pension benefits that are
based  on employees' credited service and compensation during the final
years before retirement.  Entergy Corporation and its subsidiaries fund
pension costs in accordance with contribution guidelines established by
the  Employee  Retirement Income Security Act of 1974, as amended,  and
the Internal Revenue Code of 1986, as amended.  The assets of the plans
include  common and preferred stocks, fixed income securities, interest
in  a  money market fund, and insurance contracts. Prior to January  1,
1995,  Entergy  Corporations'  non-bargaining employees were  generally
included in a plan sponsored by the individual subsidiary company where
they  were employed.  Effective January 1, 1995, these employees became
participants  in a new plan with provisions substantially identical  to
their previous plan.

      Total 1995, 1994, and 1993 pension cost of the Company, including
amounts capitalized, included the following components (in thousands):

                                     1995          1994       1993
                                                              
Service cost - benefits earned     $  6,686    $  9,497    $  10,417
  during the period                                           
Interest cost on projected           21,098      21,335       17,643
  benefit obligation                                          
Actual return on plan assets        (82,624)      6,785      (43,400)
Net amortization and deferral        53,921     (39,405)      14,863
Other                                     -      17,963            -
                                   --------    --------    ---------
Net pension cost                   $   (919)   $ 16,175    $    (477)
                                   ========    ========    =========  

      The  funded status of the Company's  various pension plans as  of
December 31, 1995 and 1994 was (in thousands):
                                                         
                                                1995          1994
Actuarial present value of                               
  accumulated pension                                    
  plan obligation:                                       
    Vested                                    $256,173     $273,509
    Nonvested                                      792        1,502
                                              --------     --------
Accumulated benefit obligation                 256,965      275,011
                                              --------     --------
Plan assets at fair value                      374,010      313,035
Projected benefit obligation                   289,666      290,802
                                              --------     --------
Plan assets in excess of                        84,344       22,233
  (less than) projected benefit
  obligation                                             
Unrecognized prior service cost                 12,021       13,720
Unrecognized transition asset                  (11,937)     (14,324)
Unrecognized net loss (gain)                  (135,303)     (73,423)
                                              --------     --------
Accrued pension asset (liability)             ($50,875)    ($51,794)
                                              ========     ========           

      The  significant  actuarial assumptions  used  in  computing  the
information  above for 1995, 1994, and 1993 were as follows:   weighted
average discount rate, 7.5% for 1995, 8.5% for 1994, and 7.5% for 1993,
weighted  average rate of increase in future compensation levels,  4.6%
for 1995, 5.1% for 1994 and 5% for 1993; and expected long-term rate of
return  on  plan assets, 8.5% .  Transition assets of the  Company  are
being  amortized  over the greater of the remaining service  period  of
active participants or 15 years.

      In 1994, the Company recorded an $18.0 million charge related  to
early retirement programs in connection with the Merger, of which $15.2
million was expensed.

Other Postretirement Benefits

      The  Company also provides certain health care and life insurance
benefits for retired employees.  Substantially all employees may become
eligible  for these benefits if they reach retirement age  while  still
working for the Company.

      Effective January 1, 1993, the Company adopted SFAS 106.  The new
standard  required a change from a cash method to an accrual method  of
accounting  for  postretirement  benefits  other  than  pensions.   The
Company continues to fund these benefits on a pay-as-you-go basis.   At
January  1, 1993, the actuarially determined accumulated postretirement
benefit  obligation (APBO) earned by retirees and active employees  was
estimated to be approximately $128 million.  Such obligation  is  being
amortized over a 20-year period beginning in 1993.

      The  Company  has  sought approval, in its respective  regulatory
jurisdictions,  to  implement the appropriate  accounting  requirements
related  to  SFAS  106 for ratemaking purposes.  The LPSC  ordered  the
Company  to continue the use of the pay-as-you-go method for ratemaking
purposes for postretirement benefits other than pensions, but the  LPSC
retains  the flexibility to examine the individual company's accounting
for  postretirement benefits to determine if special exceptions to this
order  are  warranted.  Pursuant to the PUCT's May  26,  1995,  amended
order, the Company is currently collecting its SFAS 106 costs in rates.

      Total  1995,  1994 and 1993 postretirement benefit  cost  of  the
Company  including  amounts  capitalized  and  deferred,  included  the
following components (in thousands):

                                         1995       1994       1993
                                                             
Service cost - benefits earned          $1,864    $ 2,169    $ 5,467
  during the period                                          
Interest cost on APBO                    8,526      6,449      9,976
Actual return on plan assets                 -          -          -
Net amortization and deferral            4,477      2,832      6,402
                                       -------    -------    -------
Net postretirement benefit cost        $14,867    $11,450    $21,845
                                       =======    =======    =======

      The  funded  status of the Company's postretirement plans  as  of
December 31, 1995 and 1994, was (in thousands):

                                                1995         1994
                                                             
Actuarial present value of accumulated
  postretirement benefit obligation:
    Retirees                                  $101,698       $39,695
    Other fully eligible participants           17,334        26,069
    Other active participants                   15,980        13,445
                                              --------       -------
Accumulated benefit obligation                 135,012        79,209
Plan assets at fair value                            -             -
                                              --------       -------
Plan assets less than APBO                    (135,012)      (79,209)
Unrecognized transition obligation             107,975       115,232
Unrecognized net loss (gain)/other                (617)      (57,410)
                                              --------      --------
Accrued postretirement benefit liability      ($27,654)     ($21,387)
                                              ========      ========
                                   
     The assumed health care cost trend rate used in measuring the APBO
of  the Company was 8.4% for 1996, gradually decreasing each successive
year until it reaches 5.0% in 2005.  A one percentage-point increase in
the  assumed  health  care cost trend rate for  each  year  would  have
increased  the APBO of the Company, as of December 31, 1995, by  10.4%,
and  the  sum  of  the service cost and interest cost by  approximately
12.8%.   The  assumed  discount rate and rate  of  increase  in  future
compensation used in determining the APBO were 7.5% for 1995, 8.5%  for
1994  and  7.5% for 1993, and 4.6% for 1995, 5.1% for 1994 and  5%  for
1993,  respectively.  The expected long-term rate  of  return  on  plan
assets was 8.5% for 1995.

NOTE 11.  RESTRUCTURING COSTS

      The  restructuring programs announced by Entergy Corporation  and
its  subsidiaries,  including the Company, in 1994  and  1995  included
anticipated reductions in the number of employees and the consolidation
of  offices and facilities.  The programs are designed to reduce costs,
improve operating efficiencies, and increase shareholder value in order
to  enable  Entergy and its subsidiaries to become low-cost  producers.
The  balances  as  of  December 31, 1994, and 1995,  for  restructuring
liabilities associated with these programs are shown below  along  with
the actual termination benefits paid under the programs.

    Restructuring                                       Restructuring
   Liability as of      Additional      Payments      Liability as of
  December 31, 1994    1995 Charges   Made in 1995   December 31, 1994
                               (In Millions)
                                                 
         $ 6.5            $ 13.1         $(14.2)           $ 5.4

      The restructuring charges shown above primarily included employee
severance  costs  related to the expected termination of  approximately
649  employees  in  various  groups.  As  of  December  31,  1995,  497
employees  had either been terminated or accepted voluntary  separation
packages under the restructuring plan.

      Additionally,  the Company recorded $23.8 million  for  remaining
severance  and  augmented retirement benefits related  to  the  Merger.
Actual termination benefits paid under the program during 1995 amounted
to  $11.6 million.  At December 31, 1995, the total remaining liability
for expected future Merger-related outlays was $2.3 million.

NOTE 12.  TRANSACTIONS WITH AFFILIATES

      The  various  subsidiaries of Entergy Corporation, including  the
Company,  purchase  electricity from and/or sell  electricity  to  each
other  under rate schedules filed with FERC.  In addition, the  Company
purchases  fuel  from System Fuels, Inc. receives technical,  advisory,
and  administrative services from Entergy Services, Inc.  and  receives
management and operating services from Entergy Operations, Inc., all of
which  are  wholly-owned  subsidiaries  of  Entergy  Corporation.   The
Company  recorded  $62.7  million and  $44.4  million  of  intercompany
revenues  and  $266.5  million, $296.9 million  and  $25.5  million  of
intercompany  operating expenses in 1995, 1994, and 1993, respectively.
In  addition, the Company recorded $129.1 million and $210.2 million in
1995  and 1994, respectively, for operating expenses paid or reimbursed
to Entergy Operations, Inc.

NOTE 13.  ENTERGY CORPORATION-GULF STATES UTILITIES COMPANY MERGER

      On  December  31,  1993,  Entergy  Corporation  and  the  Company
consummated  the Merger.  The Company became a wholly owned  subsidiary
of  Entergy Corporation and continues to operate as an electric utility
corporation under the regulation of FERC, the Commission, the PUCT, and
the  LPSC.   As  consideration to the Company's  shareholders,  Entergy
Corporation  paid  $250  million and issued 56,695,724  shares  of  its
common stock in exchange for the 114,055,065 outstanding shares of  the
Company's  common  stock.  In addition, $33.5  million  of  transaction
costs were capitalized in connection with the Merger.

NOTE 14.  QUARTERLY FINANCIAL DATA (UNAUDITED)

      The  business of the Company is subject to seasonal  fluctuations
with  the  peak  period occurring during the third quarter.   Operating
results for the four quarters of 1995 and 1994 were:


                      Operating       Operating       Net Income
                      Revenues       Income (a)(b)    (Loss)(a)(b)
                         (a)        (In Thousands)    
1995:                                                 
  First Quarter       $399,346        $    47,371      $  3,635
  Second Quarter       479,609             88,778        43,353
  Third Quarter        540,287            113,531        68,112
  Fourth Quarter       442,732             54,749         7,819
                                                      
1994:                                                 
  First Quarter        429,658             58,561        11,043
  Second Quarter       456,855             83,357        33,084
  Third Quarter        545,531             64,853       (31,662)
  Fourth Quarter       365,321              6,880       (95,220)


(a)  See Note 2 herein for information regarding the recording of a
     reserve for rate refund in December 1994.
(b)  See Note 11 herein for information regarding the recording of
     certain restructuring costs in 1994 and 1995.

<PAGE>    
<TABLE>
<CAPTION>
                        ENTERGY GULF STATES, INC.
                            BALANCE SHEETS
               September 30, 1996 and December 31, 1995
                              (Unaudited)
                                                  
                                                    1996                1995
                                                        (In Thousands)
                 ASSETS                                                        
<S>                                              <C>                 <C>
Utility Plant:                                                                 
  Electric                                       $7,037,184          $6,942,983
  Natural gas                                        45,435              45,789
  Steam products                                     79,701              77,551
  Property under capital leases                      74,384              77,918
  Construction work in progress                     166,053             148,043
  Nuclear fuel under capital lease                   53,737              69,853
                                                 ----------          ----------
           Total                                  7,456,494           7,362,137
                                                                               
  Less - accumulated depreciation and             2,802,750           2,664,943
    amortization
                                                 ----------          ----------
           Utility plant - net                    4,653,744           4,697,194
                                                 ----------          ----------
Other Property and Investments:                                                
  Decommissioning trust fund                         37,753              32,943
  Other - at cost (less accumulated depreciation     26,804              28,626
                                                 ----------          ----------
           Total                                     64,557              61,569
                                                 ----------          ----------
Current Assets:                                                                
  Cash and cash equivalents:                                                   
    Cash                                             22,504              13,751
    Temporary cash investments - at cost,                                      
      which approximates market:                                               
        Associated companies                         47,980              46,336
        Other                                       148,121             174,517
                                                 ----------          ----------
           Total cash and cash equivalents          218,605             234,604
  Accounts receivable:                                                         
    Customer (less allowance for doubtful accounts
     of $1.6 million in 1996 and 1995)              121,376             110,187
    Associated companies                              1,158               1,395
    Other                                            21,442              15,497
    Accrued unbilled revenues                        80,836              73,381
  Deferred fuel costs                                84,692              31,154
  Accumulated deferred income taxes                  58,324              43,465
  Fuel inventory - at average cost                   43,875              32,141
  Materials and supplies - at average cost           90,117              91,288
  Rate deferrals                                    103,498              97,164
  Prepayments and other                              23,215              15,566
                                                 ----------          ----------
           Total                                    847,138             745,842
                                                 ----------          ----------
Deferred Debits and Other Assets:                                              
  Regulatory assets:                                                           
    Rate deferrals                                  146,522             419,904
    SFAS 109 regulatory asset - net                 378,843             453,628
    Unamortized loss on reacquired debt              55,570              61,233
    Other regulatory assets                          23,072              27,836
  Long-term receivables                             218,246             224,727
  Other                                             180,883             169,125
                                                 ----------          ----------
           Total                                  1,003,136           1,356,453
                                                 ----------          ----------
           TOTAL                                 $6,568,575          $6,861,058
                                                 ==========          ==========
See Notes to Financial Statements.                                             
</TABLE>                                         
<PAGE>
<TABLE>
<CAPTION>
                                                      
                          ENTERGY GULF STATES, INC.
                              BALANCE SHEETS
                   September 30, 1996 and December 31, 1995
                               (Unaudited)
                                                  
                                                            1996               1995
                                                                (In Thousands)
         CAPITALIZATION AND LIABILITIES                                              
<S>                                                     <C>                <C>
Capitalization:                                                                      
  Common stock, no par value, authorized                                             
    200,000,000 shares; issued and outstanding                                       
    100 shares                                            $114,055           $114,055
  Paid-in capital                                        1,152,689          1,152,505
  Retained earnings                                        322,054            357,704
                                                        ----------         ----------
           Total common shareholder's equity             1,588,798          1,624,264
  Preference stock                                         150,000            150,000
  Preferred stock:                                                                   
     Without sinking fund                                  136,444            136,444
     With sinking fund                                      77,460             87,654
  Long-term debt                                         2,030,294          2,175,471
                                                        ----------         ----------
           Total                                         3,982,996          4,173,833
                                                        ----------         ----------                             
Other Noncurrent Liabilities:                                                        
  Obligations under capital leases                          88,778            108,078
  Other                                                     75,904             78,245
                                                        ----------         ----------
           Total                                           164,682            186,323
                                                        ----------         ----------                             
Current Liabilities:                                                                 
  Currently maturing long-term debt                        160,865            145,425
  Accounts payable:                                                                  
    Associated companies                                    39,146             31,349
    Other                                                   92,823            136,528
  Customer deposits                                         24,479             21,983
  Taxes accrued                                             50,077             37,413
  Interest accrued                                          60,428             56,837
  Nuclear refueling reserve                                  8,544             22,627
  Obligations under capital leases                          39,343             37,773
  Other                                                     34,660             86,653
                                                        ----------         ----------
           Total                                           510,365            576,588
                                                        ----------         ----------                             
Deferred Credits:                                                                    
  Accumulated deferred income taxes                      1,207,996          1,177,144
  Accumulated deferred investment tax credits              204,612            208,618
  Deferred River Bend finance charges                       39,778             58,047
  Other                                                    458,146            480,505
                                                        ----------         ----------
           Total                                         1,910,532          1,924,314
                                                        ----------         ----------                             
Commitments and Contingencies (Notes 1 and 2)                                        
                                                                                     
           TOTAL                                        $6,568,575         $6,861,058
                                                        ==========         ==========                    
See Notes to Financial Statements.                                                   
                                                      

</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                            ENTERGY GULF STATES, INC.
                           STATEMENTS OF INCOME (LOSS)
        For the Three and Nine Months Ended September 30, 1996 and 1995
                                  (Unaudited)
                                                                          
                                                            Three Months Ended                  Nine Months Ended
                                                         1996               1995              1996              1995
                                                                              (In Thousands)
<S>                                                    <C>                <C>             <C>               <C>
Operating Revenues:                                                                                                   
  Electric                                             $572,040           $524,982        $1,501,707        $1,366,070
  Natural gas                                             4,946              3,210            26,685            17,654
  Steam products                                         15,144             12,095            45,936            35,518
                                                       --------           --------        ----------        ----------
        Total                                           592,130            540,287         1,574,328         1,419,242
                                                       --------           --------        ----------        ----------
Operating Expenses:                                                                                                   
  Operation and maintenance:                                                                                          
    Fuel, fuel-related expenses, and                                                                                  
     gas purchased for resale                           171,451            149,535           413,917           391,364
    Purchased power                                      68,619             44,798           223,213           123,273
    Nuclear refueling outage expenses                     1,132              2,580             6,064             8,354
    Other operation and maintenance                     102,333             95,042           296,805           304,918
  Depreciation, amortization, and decommissioning        51,417             50,606           154,172           151,337
  Taxes other than income taxes                          26,837             26,951            78,376            77,082
  Income taxes                                           44,582             40,737            85,435            63,715
  Amortization of rate deferrals                         18,319             16,507            54,281            49,519
                                                       --------           --------        ----------        ----------
        Total                                           484,690            426,756         1,312,263         1,169,562
                                                       --------           --------        ----------        ----------
Operating Income                                        107,440            113,531           262,065           249,680
                                                       --------           --------        ----------        ----------
Other Income (Deductions):                                                                                            
  Allowance for equity funds used                                                                                     
    during construction                                     705                253             1,937               770
  Write-off of River Bend rate deferrals                      -                  -          (194,498)                -
  Miscellaneous - net                                    55,140              6,213            65,770            17,823
  Income taxes                                          (17,988)            (2,110)           (1,277)           (5,139)
                                                       --------           --------        ----------        ----------
        Total                                            37,857              4,356          (128,068)           13,454
                                                       --------           --------        ----------        ----------
Interest Charges:                                                                                                     
  Interest on long-term debt                             44,583             47,426           137,547           144,053
  Other interest - net                                   10,349              2,588            12,258             4,681
  Allowance for borrowed funds used                                                                                   
    during construction                                    (600)              (239)           (1,656)             (700)
                                                       --------           --------        ----------        ----------
        Total                                            54,332             49,775           148,149           148,034
                                                       --------           --------        ----------        ----------
Net Income (Loss)                                        90,965             68,112           (14,152)          115,100
                                                                                                                      
Preferred and Preference Stock                                                                                        
  Dividend Requirements and Other                         7,212              7,341            21,497            22,357
                                                       --------           --------        ----------        ----------
Earnings (Loss) Applicable to Common Stock              $83,753            $60,771          ($35,649)          $92,743
                                                       ========           ========        ==========        ==========
See Notes to Financial Statements.                                                                                    
                                                                          
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

                            ENTERGY GULF STATES, INC.
                            STATEMENTS OF CASH FLOWS
              For the Nine Months Ended September 30, 1996 and 1995
                                  (Unaudited)
                                                                                      
                                                                     1996              1995
                                                                         (In Thousands)
  <S>                                                               <C>               <C>
  Net income (loss)                                                 ($14,152)         $115,100
  Noncash items included in net income (loss):                                                
    Write-off of River Bend rate deferrals                           194,498                 -
    Change in rate deferrals                                          54,281            49,519
    Depreciation, amortization, and decommissioning                  154,172           151,337
    Deferred income taxes and investment tax credits                  86,063            69,060
    Allowance for equity funds used during construction               (1,937)             (770)
  Changes in working capital:                                                                 
    Receivables                                                      (24,352)           41,808
    Fuel inventory                                                   (11,734)           (3,598)
    Accounts payable                                                 (35,908)          (21,476)
    Taxes accrued                                                     12,664            35,701
    Interest accrued                                                   3,591             4,254
    Reserve for rate refund                                                -           (51,268)
    Other working capital accounts                                  (123,596)          (53,032)
  Decommissioning trust contributions                                 (4,442)           (2,959)
  Provision for estimated losses and reserves                         (3,085)            7,417
  Other                                                              (22,663)            3,174
                                                                    --------          --------
    Net cash flow provided by operating activities                   263,400           344,267
                                                                    --------          --------
Investing Activities:                                                                         
  Construction expenditures                                         (122,349)         (112,237)
  Allowance for equity funds used during construction                  1,937               770
  Nuclear fuel purchases                                             (22,193)                -
  Proceeds from sale/leaseback of nuclear fuel                        23,592                 -
                                                                    --------          --------
    Net cash flow used in investing activities                      (119,013)         (111,467)
                                                                    --------          --------
Financing Activities:                                                                         
  Proceeds from the issuance of long-term debt                           780             2,277
  Retirement of:                                                                              
    First mortgage bonds                                             (79,234)                -
    Other long-term debt                                             (50,425)          (50,425)
  Redemption of preferred and preference stock                       (10,179)           (4,850)
  Dividends paid on preferred and preference stock                   (21,328)          (22,208)
                                                                    --------          --------
    Net cash flow used in financing activities                      (160,386)          (75,206)
                                                                    --------          --------
Net increase (decrease) in cash and cash equivalents                 (15,999)          157,594
                                                                                              
Cash and cash equivalents at beginning of period                     234,604           104,644
                                                                    --------          --------
Cash and cash equivalents at end of period                          $218,605          $262,238
                                                                    ========          ========
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:                           
  Cash paid during the period for:                                                            
    Interest - net of amount capitalized                            $128,496          $136,526
    Income taxes                                                         $80              $288
  Noncash investing and financing activities:                                                 
    Change in unrealized appreciation (depreciation) of                                       
      decommissioning trust assets                                     ($765)           $1,738
                                                                                              
See Notes to Financial Statements.                                                            

</TABLE>
                      ENTERGY GULF STATES, INC.
                    NOTES TO FINANCIAL STATEMENTS
                             (Unaudited)

NOTE 1.  COMMITMENTS AND CONTINGENCIES

Cajun - River Bend

      The  Company and Cajun, respectively, own 70% and 30% undivided
interests  in River Bend (operated by the Company), and 42%  and  58%
undivided  interests  in  Big Cajun 2, Unit 3  (operated  by  Cajun).
These  relationships have spawned a number of long-standing  disputes
and claims between the parties.  An agreement setting forth terms for
the  resolution of all such disputes has been reached by the Company,
the Cajun bankruptcy trustee, and the RUS ,and approved by the United
States  District Court for the Middle District of Louisiana (District
Court) on August 26, 1996 (Cajun Settlement).  On September 6,  1996,
the   Committee  of  Unsecured  Creditors  in  the  Cajun  bankruptcy
proceeding  filed a Notice of Appeal to the United  States  Court  of
Appeals  for  the Fifth Circuit (Fifth Circuit), objecting  that  the
order  approving the settlement was separate from the approval  of  a
plan of reorganization and therefore, improper.  The Cajun Settlement
is subject to this appeal and approvals by the appropriate regulatory
agencies.   Management believes that it is probable  that  the  Cajun
Settlement will ultimately be approved and consummated.

      The Cajun Settlement resolved Cajun's civil action against  the
Company  in  which  Cajun sought to rescind or  terminate  the  Joint
Ownership Participation and Operating Agreement (Operating Agreement)
entered  into  on August 28, 1979, relating to River Bend.   In  that
suit,   Cajun  also  sought  to  recover  its  alleged  $1.6  billion
investment in the unit plus attorneys' fees, interest, and costs.   A
trial  on  the portion of the suit by Cajun to rescind the  Operating
Agreement  was  completed in March 1995.  On October  24,  1995,  the
District  Court issued a memorandum opinion rejecting  Cajun's  fraud
claims and denying rescission.  An appeal to the Fifth Circuit by the
Cajun bankruptcy trustee was stayed pending the Court's trial of  the
breach  of contract phase of the case.  The Cajun Settlement resolves
both  the  issues on appeal and the breach of contract  claims  which
have not been tried.

      In 1992, two member cooperatives of Cajun brought an additional
independent action to declare the Operating Agreement null and  void,
based  upon the Company's failure to get prior LPSC approval  alleged
to   be  necessary.   Prior  to  the  bankruptcy  proceedings,  Cajun
intervened as a plaintiff in this action.  The nullity claim of Cajun
in  this  action is encompassed in the Cajun Settlement.  The Company
believes  the  suits are without merit and believes these  cases  are
resolved by the Cajun Settlement.

      The Cajun Settlement, agreed to in principle on April 26, 1996,
by  the  Company, the Cajun bankruptcy trustee, and the RUS,  Cajun's
largest  creditor, was approved by the District Court on  August  26,
1996.  The terms include, but are not limited to, the following:  (i)
Cajun's interest in River Bend will be turned over to the RUS,  which
will  have  the  option to retain the interest, sell it  to  a  third
party, or transfer it to the Company at no cost; (ii) Cajun will  set
aside  a  total  of $125 million for its share of the decommissioning
costs  of  River Bend; (iii) Cajun will transfer certain transmission
assets  to the Company; (iv) Cajun will settle transmission  disputes
and   be   released  from  claims  for  payment  under   transmission
arrangements   with  the  Company  as  discussed  under   "Cajun    -
Transmission  Service" below; (v) all funds paid by the Company  into
the  registry of the District Court will be returned to the  Company;
(vi) Cajun will be released from its unpaid past, present, and future
liability for River Bend costs and expenses; and (vii) all litigation
between  Cajun  and  the  Company will be dismissed.   Based  on  the
District  Court's  approval of the Cajun Settlement,  the  litigation
accrual  established in 1994 for possible losses associated with  the
Cajun-River Bend litigation was reversed in September 1996.
                                  
      Cajun  has not paid its full share of capital costs,  operating
and   maintenance   expenses,  and  other  costs  for   repairs   and
improvements  to  River Bend since 1992.  Cajun's unpaid  portion  of
River  Bend  operating  and maintenance expenses  (including  nuclear
fuel) and capital costs for the nine months ended September 30, 1996,
was  approximately $42.9 million.  The cumulative cost to the Company
resulting  from Cajun's failure to pay its full share of River  Bend-
related  costs, reduced by the proceeds from the sale by the  Company
of  Cajun's share of River Bend power, and payments into the registry
of  the District Court for the Company's portion of expenses for  Big
Cajun 2, Unit 3, was $17.0 million as of September 30, 1996, compared
with  $31.1 million as of December 31, 1995.  Cajun's unpaid  portion
of the River Bend related costs is reflected in long-term receivables
with  an  offsetting reserve in other deferred credits.  As discussed
above, the Cajun Settlement will conclude all disputes regarding  the
non-payment  by  Cajun  operating and  maintenance  expenses.   Cajun
continues to pay its share of decommissioning costs for River Bend.

      In  its bankruptcy proceedings, Cajun filed a motion on January
10, 1995, to reject the Operating Agreement as a burdensome executory
contract.  The  Company  responded  on  January  10,  1995,  with   a
memorandum opposing Cajun's motion.  As discussed above, this  matter
will be ended as a result of the Cajun Settlement.

      On March 8, 1996, Southwestern Electric Power Company (SWEPCO),
the  Company, and certain member cooperatives of Cajun filed with the
Bankruptcy  Court  a  joint proposal to bring an  end  to  the  Cajun
bankruptcy proceeding.  The proposal was submitted in response  to  a
bid  procedure established by the Cajun bankruptcy trustee.  On April
19,  1996, SWEPCO, the Company, and certain Cajun member cooperatives
filed  a  separate plan of reorganization with the court  based  upon
their  earlier  proposal.  On April 22, 1996,  the  Cajun  bankruptcy
trustee  filed  a  plan of reorganization with the  Bankruptcy  Court
based  on  the proposal of two non-affiliated companies to take  over
the   non-nuclear  operations  of  Cajun.   All  of  the   plans   of
reorganization  submitted to the Bankruptcy Court  have  incorporated
the Cajun Settlement as an integral condition to the effectiveness of
their  plan.   The  timing and completion of the reorganization  plan
depends  on  Bankruptcy  Court approval and any  required  regulatory
approvals.

      See  Note  8 in the Annual Financial Statements  for additional
information  regarding  the  Cajun  litigation,  Cajun's   bankruptcy
proceedings, and related filings.

Cajun - Transmission Service

      The  Company and Cajun are parties to FERC proceedings relating
to  transmission service charge disputes.  As discussed above,  these
disputes  will  end upon the implementation of the Cajun  Settlement.
See  Note  8  in  the  Annual  Financial Statements   for  additional
information  regarding these FERC proceedings and FERC orders  issued
as a result of such proceedings.

      Under  the  Company's interpretation of a 1992 FERC  order,  as
modified  by FERC's orders issued on August 3, 1995, and  October  2,
1995,  and as agreed to by the Cajun bankruptcy trustee,  Cajun would
owe the Company approximately $68.8 million as of September 30, 1996.
The  Company further estimates that if it were to prevail in its  May
1992  motion  for  rehearing  and on  certain  other  issues  decided
adversely  to  the  Company in the February 1995,  August  1995,  and
October 1995 FERC orders, which the Company has appealed, Cajun would
owe  the  Company  approximately $154.1 million as of  September  30,
1996.   If Cajun were to prevail in its May 1992 motion for rehearing
to  FERC,  and  if the Company were not to prevail in  its  May  1992
motion  for  rehearing  to  FERC, and if Cajun  were  to  prevail  in
appealing  FERC's  August  and  October  1995  orders,  the   Company
estimates  it  would  owe Cajun approximately $107.6  million  as  of
September  30,  1996.   The above amounts are  exclusive  of  a  $7.3
million  payment  by Cajun on December 31, 1990,  which  the  parties
agreed  to  apply  to  the  disputed  transmission  service  charges.
Pending  FERC's  ruling on the May 1992 motions  for  rehearing,  the
Company  has continued to bill Cajun utilizing the historical billing
methodology   and   has  recorded  underpaid  transmission   charges,
including  interest, in the amount of $142.3 million as of  September
30, 1996.  This amount is reflected in long-term receivables with  an
offsetting  reserve in other deferred credits.  FERC  has  determined
that  the  collection of the pre-petition debt of Cajun is  an  issue
properly  decided in the bankruptcy proceeding.  Refer  to  "Cajun  -
River Bend" above for a discussion of the Cajun Settlement.

Capital Requirements and Financing

      See Note 8 in the  Annual Financial Statements  for information
on  the Company's construction expenditures (excluding nuclear fuel),
and long-term debt & preferred stock maturities and cash sinking fund
requirements for the period 1996-1998.

Nuclear Insurance, Spent Nuclear Fuel, and Decommissioning Costs

      See  Note 8 in the Annual Financial Statements  for information
on  nuclear  liability,  property and  replacement  power  insurance,
related  NRC  regulations, the disposal of spent nuclear fuel,  other
high-level  radioactive waste, and decommissioning  costs  associated
with  River Bend.

       The   Commission  has  questioned  certain  of  the  financial
accounting  practices of the electric utility industry regarding  the
recognition, measurement, and classification of decommissioning costs
for nuclear plants in the financial statements of electric utilities.
In  response  to  these questions, the FASB has  been  reviewing  the
accounting  for  decommissioning and has expanded the  scope  of  its
review  to include liabilities related to the closure and removal  of
all long-lived assets.  An exposure draft of the proposed SFAS (which
proposed  a  1997 effective date) was issued in February  1996.   The
proposed SFAS would require measurement of the liability for  closure
and removal of long-lived assets (including decommissioning) based on
discounted  future  cash flows.  Those future cash  flows  should  be
determined  by estimating current costs and adjusting for  inflation,
efficiencies  that  may  be  gained  from  experience  with   similar
activities,  and  consideration  of  reasonable  future  advances  in
technology.    It   would   also  require   that   changes   in   the
decommissioning/closure  cost liability  resulting  from  changes  in
assumptions  be  recognized with a corresponding  adjustment  to  the
plant  asset, and depreciation should be revised prospectively.   The
proposed   SFAS   states  that  the  initial   recognition   of   the
decommissioning/closure cost liability would result in an asset  that
should   be  presented  with  other  plant  costs  on  the  financial
statements  because  the  cost of decommissioning/closing  the  plant
would be recognized as part of the total cost of the plant asset.  In
addition,  there  would  be  a regulatory  asset  recognized  on  the
financial     statements     to    the     extent     the     initial
decommissioning/closure liability has increased due to the passage of
time, and such costs are probable of future recovery.

    After  receiving  comments on the exposure draft,  the  FASB  has
decided  that the effective date for the proposed SFAS will be  later
than  1997,  although  a  final  effective  date  has  not  yet  been
announced.  If current electric utility industry accounting practices
with  respect to nuclear decommissioning and other closure costs  are
changed,  annual  provisions  for  such  costs  could  increase,  the
estimated  cost for decommissioning/closure could be  recorded  as  a
liability  rather than as accumulated depreciation,  and  trust  fund
income  from  decommissioning trusts could be reported as  investment
income rather than as a reduction to decommissioning expense.
                                  
Environmental Issues

      The  Company  has been designated as a potentially  responsible
party for the clean-up of certain hazardous waste disposal sites. The
Company  is  currently negotiating with the EPA and state authorities
regarding the clean-up of certain of these sites.

    Through September 30, 1996, $8.2 million has been expended on the
clean-up.   As of September 30, 1996, a remaining recorded  liability
of   $21.5  million existed relating to the clean-up of the sites  at
which  the  Company  has  been designated a  potentially  responsible
party.


NOTE 2.  RATE AND REGULATORY MATTERS

River Bend

      In  May 1988, the PUCT granted the Company a permanent increase
in  annual revenues of $59.9 million resulting from the inclusion  in
rate  base  of approximately $1.6 billion of company-wide River  Bend
plant  investment  and approximately $182 million  of  related  Texas
retail  jurisdiction  deferred River Bend costs (Allowed  Deferrals).
In  addition,  the  PUCT  disallowed as imprudent  $63.5  million  of
company-wide River Bend plant costs and placed in abeyance,  with  no
finding  as  to prudence, approximately $1.4 billion of  company-wide
River  Bend plant investment and approximately $157 million of  Texas
retail jurisdiction deferred River Bend operating and carrying  costs
(Abeyed Deferrals).

      As  discussed  in Note 2 in the Annual Financial  Statements  ,
various  appeals of the PUCT's order have been filed  (Rate  Appeal).
The  Company  filed an appeal with the Texas Supreme  Court  and,  on
February 9, 1996, the Texas Supreme Court agreed to hear the  appeal.
Oral arguments were held on March 19, 1996.  The timing of a decision
by the Texas Supreme Court is not certain.

      As of September 30, 1996, the River Bend plant costs disallowed
for  retail  ratemaking purposes in Texas and the  River  Bend  plant
costs  held  in  abeyance  totaled (net of  taxes  and  depreciation)
approximately  $12  million and $268 million, respectively.   Allowed
Deferrals   were  approximately  $78  million,  net  of   taxes   and
amortization, as of September 30, 1996.  The Company estimates it has
collected approximately $199 million of revenues as of September  30,
1996,  as  a result of the originally ordered rate treatment  by  the
PUCT  of  these deferred costs.  If recovery of the Allowed Deferrals
is  not  upheld, future revenues based thereon could be lost, and  no
assurance  can be given as to whether or not refunds to customers  of
revenue received based upon such deferred costs would be required.

      During the first quarter of 1996, the Company wrote off  Abeyed
Deferrals  of $169 million, net of tax, in accordance with SFAS  121,
which became effective January 1, 1996, but it has made no write-offs
or reserves for the River Bend plant-related costs.  A general remand
by  the  Texas  Supreme  Court in the Rate Appeal  would  enable  the
Company  to seek recovery of the Abeyed Deferrals.  Based  on  advice
from  Clark,  Thomas  &  Winters, A Professional  Corporation,  legal
counsel of record in the Rate Appeal, management believes that it  is
reasonably  possible that the case will be remanded to the  PUCT  and
that  the PUCT will be allowed to rule on the prudence of the  abeyed
River  Bend plant costs.  Management and legal counsel are unable  to
predict the amount, if any, of abeyed and previously disallowed River
Bend plant costs that ultimately might be disallowed by the PUCT.  As
of  September 30, 1996, a net of tax write-off of up to $280  million
could be required if the PUCT ultimately issues an adverse ruling  on
the abeyed and disallowed plant costs.

      The following factors support management's position that a loss
contingency  requiring accrual has not occurred, and its belief  that
all,  or substantially all, of the abeyed plant costs will ultimately
be recovered:

     1. The  $1.4 billion of abeyed River Bend plant costs have never
        been ruled imprudent and disallowed by the PUCT;
     2. Analysis  by Sandlin Associates, which supports the  prudence
        of substantially all of the abeyed construction costs;
     3. Historical  inclusion  by  the PUCT of  prudent  construction
        costs in rate base; and
     4. The  analysis  of the Company's internal legal  staff,  which
        has considerable experience in Texas rate case litigation.

      Additionally,  based on advice from Clark,  Thomas  &  Winters,
management  believes that it is reasonably possible that the  Allowed
Deferrals  will  continue to be recovered in rates, and  that  it  is
reasonably  possible that the Abeyed Deferrals will be  recovered  in
rates  to the extent that the $1.4 billion of abeyed River Bend plant
is recovered.

Filings with the LPSC

      See Note 2 in the  Annual Financial Statements for a discussion
of  the Company's required earnings analysis filing with the LPSC for
the  test year preceding the Merger (1993).  The Company appealed  to
the  Louisiana Supreme Court the 1994 LPSC order for an  annual  rate
reduction  of  $12.7  million.   During  the  appeal,  the  Company's
preliminary  injunction from the appropriate  state  District  Court,
relating  to  the $8.3 million earnings effect of a  1994  change  in
accounting  for unbilled revenues, remained in effect.   On  July  2,
1996,  the  Louisiana Supreme Court ruled on the appeal.   The  Court
found that the LPSC ruled incorrectly on the treatment of the initial
balance   of   unbilled   revenues  and  the  revenue   annualization
adjustment.  As a result, the Company will not be required to  refund
the  $8.3  million.  The case, which included other disputed matters,
was remanded to the LPSC for further proceedings.

      On  May  31, 1995, the Company filed its second required  post-
Merger earnings analysis with the LPSC.  Hearings on this review were
held  in December 1995.  On October 4, 1996, the LPSC issued an order
requiring  a  $33.3  million annual base rate reduction  and  a  $9.6
million  refund.   One component of the rate reduction  removes  from
base rates approximately $13.4 million annually of costs that will be
recovered  in  the  future through the fuel  adjustment  clause.   On
October  23,  1996, the Company obtained an injunction to  stay  this
order,  except  insofar  as  the order  requires  the  $13.4  million
reduction,  which the Company has agreed to implement.   The  Company
plans  to  appeal the order to the appropriate state District  Court.
In addition, the LPSC order provides for the recovery of $6.8 million
annually related to certain gas transportation and storage facilities
costs (see "LPSC Fuel Cost Review" below).

      On  May  31,  1996, the Company filed its third required  post-
Merger  earnings  analysis with the LPSC.   Based  on  this  earnings
filing,  on  June 1, 1996, a $5.3 million annual rate reduction  went
into  effect.   Hearings  on this filing are scheduled  for  December
1996.

Filings with the PUCT

      On December 6, 1995, the Company filed a petition with the PUCT
for  reconciliation  of  fuel and purchased power  expenses  for  the
period  January 1, 1994, through June 30, 1995.  The Company believes
that  there was an under-recovered fuel balance, including  interest,
of  $22.4 million as of June 1995. Hearings began in September  1996,
and  a  final action by the PUCT is not expected until January  1997.
Management is unable to predict the final outcome of this proceeding.

     In accordance with the Merger agreement, the Company is required
to  file  a rate proceeding with the PUCT in November 1996.  However,
in  April  1996,  certain  cities  served  by  the  Company  (Cities)
instituted  investigations  of the reasonableness  of  the  Company's
rates.   In May 1996, the Cities agreed to forego their investigation
based on the assurance that any rate decrease ordered in the November
1996  filing will be retroactive to June 1, 1996, and accrue interest
until  refunded.  The agreement further provides that  no  base  rate
increase will be retroactive.

LPSC Fuel Cost Review

      See  Note 2 in the Annual Financial Statements for a discussion
of  the  LPSC's  review of the Company's fuel costs  for  the  period
October  1988  through  September 1991 (Phase I)  and  the  Company's
subsequent  appeal of $13.9 million of fuel costs disallowed  by  the
LPSC.   On  April  15,  1996, the appropriate  state  District  Court
affirmed  the LPSC decision.  The Company has appealed this  decision
to the Louisiana Supreme Court.  The Company has reached a settlement
with  the LPSC on one of the components of the disallowed fuel costs.
See "October 1996 LPSC Settlement" below.

      In September 1996, the LPSC completed the second phase of their
review  of the Company's fuel costs, which review covered the  period
October  1991 through December 1994 (Phase II).  On October 7,  1996,
the  LPSC  issued  an  order requiring a $34.2 million  refund.   The
ordered  refund includes a disallowance of $14.3 million  of  capital
costs (including interest) related to certain gas transportation  and
storage  facilities, which were recovered through  the  fuel  clause.
However,  the LPSC order provides that the Company may recover  these
costs  in  the future through base rates by establishing a regulatory
asset.   As discussed above, the LPSC order in the second post-Merger
earnings  analysis provides for the recovery of $6.8 million annually
related  to  gas transportation and storage facilities costs  through
base  rates.  On October 23, 1996, the Company received an injunction
to  stay  this order, except insofar as the order requires the  $14.3
million  refund,  and plans to appeal the order  to  the  appropriate
state District Court.  See "October 1996 LPSC Settlement" below.

October 1996 LPSC Settlement

      In  October 1996, the Company and the LPSC reached an agreement
whereby  the  Company  agreed  to (i) refund  certain  capital  costs
related  to  gas transportation and storage facilities that  were  at
issue  in the Phase I and Phase II fuel cost reviews and (ii)  refund
similar  costs recovered subsequent to the Phase II fuel cost review.
This  will  result  in a total refund to customers  of  approximately
$32.1 million including interest.  In the future, the Company will be
permitted to recover through base rates the capital costs related  to
such  gas  transportation and storage facilities.  As a part  of  the
settlement,  which covered post-Phase II costs of such facilities  in
addition  to the costs addressed by the LPSC's order for  the  second
post-Merger  earnings  analysis, the Company  will  be  permitted  to
recover through base rates $1.3 million annually in addition  to  the
$6.8  million  annual recovery discussed above  for  a  total  annual
recovery  of $8.1 million.  The settlement provides that this  amount
will be applied as an offset against a refund, if any, required by  a
final  judgment  in  the Company's appeal of the  second  post-Merger
earnings review order.

NOTE 3.  LONG-TERM DEBT

      On  November  1, 1996, the Company retired $75 million  of  its
6.67% Series First Mortgage Bonds upon maturity.


NOTE 4.   RESTRUCTURING COSTS

      In  1994  and  1995, Entergy Corporation and its  subsidiaries,
including the Company, implemented various restructuring programs  to
reduce   the   number  of  employees  and  consolidate  offices   and
facilities.   The programs were designed to reduce costs and  improve
operating   efficiencies  in  order  to  enable   Entergy   and   its
subsidiaries   to  become low-cost producers.  The  liability  as  of
December 31, 1995, the adjustments made in 1996, the payments made in
1996  and  the liability as of September 30, 1996, were $5.4 million,
$.8 million, $5.2 million and $1.0 million, respectively

     The restructuring charges shown above primarily include employee
severance  costs related to the expected termination of approximately
625   employees  in  various  groups.   As  of  September  30,  1996,
approximately  650 employees had either been terminated  or  accepted
voluntary separation packages under the restructuring plan.


NOTE 5.  ACCOUNTING ISSUES

      New  Accounting Standard - In March 1995, the FASB issued  SFAS
121, "Accounting for the Impairment of Long-Lived Assets and for Long-
Lived  Assets to Be Disposed Of", which became effective  January  1,
1996.   This  statement describes circumstances which may  result  in
assets  being  impaired,  in  addition  to  providing  criteria   for
recognition  and  measurement  of asset  impairment.   In  the  first
quarter of 1996, the Company's regulatory assets of $169 million (net
of  tax)  related to Texas retail deferred River Bend  operating  and
carrying  costs  and  $5 million (net of tax)  related  to  Louisiana
retail deferred River Bend operating costs were written off under the
provisions  of  SFAS  121.   See  Note  1  in  the  Annual  Financial
Statements   for  additional  details  regarding  other  assets   and
operations potentially impacted in the future by the requirements  of
SFAS 121 and the process for periodically reviewing those assets  and
operations for impairment.

      In  the  opinion  of  the  Company the  accompanying  unaudited
condensed  financial  statements contain all adjustments  (consisting
primarily  of normal recurring accruals and reclassifying  previously
reported amounts to conform to current classifications) necessary for
a  fair  statement of the results for the interim periods  presented.
However,   the  business  of  the  Company  is  subject  to  seasonal
fluctuations,  with  the  peak  period occurring  during  the  summer
months.  The results for the interim periods presented should not  be
used as a basis for estimating results of operations for a full year.

<PAGE>


    
No  person  has  been authorized  to                  
give any information or to make  any                  
representations  other  than   those   3,400,000 Preferred Securities
contained  in this Prospectus,  and,                  
if  given  or made, such information                  
or   representations  must  not   be         ENTERGY GULF STATES
relied    upon   as   having    been                  
authorized.   This  Prospectus  does              CAPITAL I
not constitute an offer to sell or a                  
solicitation of an offer to buy  any                  
securities other than the securities               _____%
described in this Prospectus  or  an                  
offer to sell or the solicitation of        Cumulative Quarterly
an  offer to buy such securities  in    Income Preferred Securities,
any   circumstances  in  which  such         Series A (QUIPSsm)
offer  or  solicitation is unlawful.                  
Neither   the   delivery   of   this      fully and unconditionally
Prospectus   nor   any   sale   made             guaranteed
hereunder    shall,    under     any                  
circumstances,      create       any       as set forth herein by
implication that there has  been  no                  
change in the affairs of the Company      ENTERGY GULF STATES, INC.
since  the date hereof or  that  the                  
information  contained   herein   is                  
correct as of any time subsequent to        ____________________
its date.                                             
                                                 PROSPECTUS
TABLE OF CONTENTS                           ____________________
                                                      
  Available Information............         Goldman, Sachs & Co.
  Incorporation of Certain Documents        ____________________
   by Reference....................                   
  Risk Factors.....................         ____________________
  The Company......................                   
  Entergy Gulf States Capital I....        Representatives of the
  Ratio of Earnings to Fixed Charges            Underwriters
  Selected Financial Data...........

Capitalization......................
  Management's Financial Discussion
  and Analysis.............
  Accounting Treatment..............
  Use of Proceeds...................
  Description of the Preferred
    Securities......................
  Description of the
Guarantee...........................
  Description of the Junior
    Subordinated Debentures.........
  Relationship Among the Preferred
    Securities, the Junior..........
    Subordinated Debentures and the
    Guarantee.......................
  Certain United States Federal
    Income Tax Considerations.......
  Underwriting......................
  Experts...........................
  Legal Opinions....................
  Index to the Financial Statements.
                  

<PAGE>                                                
                                PART II

                INFORMATION NOT REQUIRED IN PROSPECTUS

Item 14.  Other Expenses of Issuance and Distribution.

                                                              
 Filing Fees-Securities and Exchange Commission:
     Registration Statement                               $ 25,758
 *Rating Agencies' fees                                     25,000
 *Trustees' fees                                             6,000
 *Fees of Company's Counsel:                                      
     Richards, Layton & Finger, P.A........                 35,000
     Reid & Priest LLP                                      50,000
 *Fees of Entergy Services, Inc.                            35,000
 *Accounting fees                                           12,000
 *Printing and engraving costs                              60,000
 *Miscellaneous expenses (including Blue-Sky expenses)      20,000
                                                          --------
                         *Total Expenses                  $268,758
                                                          ========
___________________
*Estimated


Item 15.  Indemnification of Directors and Officers.

      The  Company has insurance covering its expenditures  which  might
arise in connection with its lawful indemnification of its directors and
officers  for certain of their liabilities and expenses.  Directors  and
officers  of the Company also have insurance which insures them  against
certain  other liabilities and expenses.  The corporation laws of  Texas
permit  indemnification  of  directors and  officers  in  a  variety  of
circumstances, which may include liabilities under the Securities Act of
1933,  as  amended  (the  "Securities Act"),  and  under  the  Company's
Restated  Articles  of  Incorporation, its officers  and  directors  may
generally be indemnified to the full extent of such laws.

Item 16.  Exhibits.

            
    ***1.01 Form   of   Underwriting   Agreement   relating   to
            Preferred Securities.
     **4.01 Restated  Articles of Incorporation of  the  Company
            and   amendments  thereto  through  April  22,  1996
            (filed  as  Exhibit 3(b) to the  Form  10-Q  of  the
            company for the quarter ended March 31, 1996  in  1-
            2703).
     **4.02 By-Laws of the Company as amended effective  May  5,
            1994,  and as presently in effect (filed as  Exhibit
            A-12 in 70-8059).
    ***4.03 Form of Indenture for Unsecured Subordinated Debt
            Securities relating to Trust Securities.
    ***4.04 Certificate of Trust of Entergy Gulf States  Capital
            I.
    ***4.05 Trust Agreement of Entergy Gulf States Capital I.
    ***4.06 Form  of  Amended  and Restated Trust  Agreement  of
            Entergy Gulf States Capital I.
    ***4.07 Form  of  Preferred Security Certificate of  Entergy
            Gulf  States  Capital I (included as  Exhibit  D  of
            Exhibit 4.06 hereto).
    ***4.08 Form  of  Guarantee Agreement in respect of  Entergy
            Gulf States Capital I.
    ***4.09 Form of Officer's Certificate establishing terms of
            Junior Subordinated Debentures (including form of
            Junior Subordinated Debenture)
    ***4.10 Form of Expense Agreement in respect of Entergy
            Gulf States Capital I (included as Exhibit C of
            Exhibit 4.06 hereto).
    ***5.01 Opinion of Laurence M. Hamric, General Attorney -
            Corporate and Securities of Entergy Services, Inc.,
            relating to the validity of the Junior Subordinated
            Debentures and the Guarantee.
    ***5.02 Opinion of Richards, Layton & Finger, P.A., special
            Delaware counsel, relating to the validity of the
            Preferred Securities of Entergy Gulf States Capital
            I.
    ***5.03 Opinion of Reid & Priest LLP, relating to the
            validity of the Junior Subordinated Debentures and
            the Guarantees.
    ***8.01 Opinion of Reid & Priest LLP, as to United States
            tax matters (included in Exhibit 5.03 hereto).
                      
    **10.01 Guaranty Agreement, dated July 1, 1976, between GSU
            and American Bank and Trust Company (C and D to
            Form 8-K, dated August 6, 1976 in 1-2703).
    **10.02 Lease of Railroad Equipment, dated as of December
            1, 1981, between The Connecticut Bank and Trust
            Company as Lessor and GSU as Lessee and First
            Supplement, dated as of December 31, 1981, relating
            to 605 One Hundred-Ton Unit Train Steel Coal Porter
            Cars (4-12 to Form 10-K for the year ended December
            31, 1981 in 1-2703).
    **10.03 Guaranty Agreement, dated August 1, 1992, between
            GSU and Hibernia National Bank, relating to
            Pollution Control Revenue Refunding Bonds of the
            Industrial Development Board of the Parish of
            Calcasieu, Inc. (Louisiana) (10-1 to Form 10-K for
            the year ended December 31, 1992 in 1-2703).
    **10.04 Guaranty Agreement, dated January 1, 1993, between
            GSU and Hancock Bank of Louisiana, relating to
            Pollution Control Revenue Refunding Bonds of the
            Parish of Pointe Coupee (Louisiana) (10-2 to Form
            10-K for the year ended December 31, 1992 in 1-
            2703).
    **10.05 Deposit Agreement, dated as of December 1, 1983
            between GSU, Morgan Guaranty Trust Co. as
            Depository    and the Holders of Despository Receipts,
            relating to the Issue of 900,000 Depositary
            Preferred Shares, each representing 1/2 share of
            Adjustable Rate Cumulative Preferred Stock, Series
            E-$100 Par Value (4-17 to Form 10-K for the year
            ended December 31, 1983 in 1-2703).
    **10.06 Letter of Credit and Reimbursement Agreement, dated
            December 27, 1985, between GSU and   Westpac    Banking
            Corporation relating to Variable Rate Demand
            Pollution Control Revenue Bonds of the Parish of
            West Feliciana, State of Louisiana, Series 1985-D
            (4-26 to Form 10-K for the year ended December 31,
            1985 in 1-2703) and Letter Agreement amending same
            dated October 20, 1992 (10-3 to Form 10-K for the
            year ended December 31, 1992 in 1-2703).
    **10.07 Reimbursement and Loan Agreement, dated as of April
            23, 1986, by and between GSU and The Long-Term
            Credit Bank of Japan, Ltd., relating to Multiple
            Rate Demand Pollution Control Revenue Bonds of the
            Parish of West Feliciana, State of Louisiana,
            Series 1985 (4-26 to Form 10-K, for the year ended
            December 31, 1986 in 1-2703) and Letter Agreement
            amending same, dated February 19, 1993 (10 to Form
            10-K for the year ended December 31, 1992 in 1-
            2703).
    **10.08 Agreement effective February 1, 1964, between
            Sabine River Authority, State of Louisiana, and
            Sabine River Authority of Texas, and GSU, Central
            Louisiana Electric Company, Inc., and Louisiana
            Power & Light Company, as supplemented (B to Form 8-
            K, dated May 6, 1964, A to Form 8-K, dated October
            5, 1967, A to Form 8-K, dated May 5, 1969, and A to
            Form 8-K, dated December 1, 1969, in 1-2708).
    **10.09 Joint Ownership Participation and Operating
            Agreement regarding River Bend Unit 1 Nuclear
            Plant, dated August 20, 1979, between GSU, Cajun,
            and SRG&T; Power Interconnection Agreement with
            Cajun, dated June 26, 1978, and approved by the REA
            on August 16, 1979, between GSU and Cajun; and
            Letter Agreement regarding CEPCO buybacks, dated
            August 28, 1979, between GSU and Cajun (2, 3, and
            4, respectively, to Form 8-K, dated September 7,
            1979, in 1-2703).
    **10.10 Ground Lease, dated August 15, 1980, between
            Statmont Associates Limited Partnership (Statmont)
            and GSU, as amended (3 to Form 8-K, dated August
            19, 1980, and A-3-b to Form 10-Q for the quarter
            ended September 30, 1983 in 1-2703).
    **10.11 Lease and Sublease Agreement, dated August 15,
            1980, between Statmont and GSU, as amended (4 to
            Form 8-K, dated August 19, 1980, and A-3-c to Form
            10-Q for the quarter ended September 30, 1983 in 1-
            2703).
    **10.12 Lease Agreement, dated September 18, 1980, between
            BLC Corporation and GSU (1 to Form 8-K, dated
            October 6, 1980 in 1-2703).
    **10.13 Joint Ownership Participation and Operating
            Agreement for Big Cajun, between GSU, Cajun
            Electric Power Cooperative, Inc., and Sam Rayburn
            G&T, Inc, dated November 14, 1980 (6 to Form 8-K,
            dated January 29, 1981 in 1-2703); Amendment No. 1,
            dated December 12, 1980 (7 to Form 8-K, dated
            January 29, 1981 in 1-2703); Amendment No. 2, dated
            December 29, 1980 (8 to Form 8-K, dated January 29,
            1981 in 1-2703).
    **10.14 Agreement of Joint Ownership Participation between
            SRMPA, SRG&T and GSU, dated June 6, 1980, for
            Nelson Station, Coal Unit #6, as amended (8 to Form
            8-K, dated June 11, 1980, A-2-b to Form 10-Q For
            the quarter ended June 30, 1982; and 10-1 to Form 8-
            K, dated February 19, 1988 in 1-2703).
    **10.15 Agreements between Southern Company and GSU, dated
            February 25, 1982, which cover the construction of
            a 140-mile transmission line to connect the two
            systems, purchase of power and use of transmission
            facilities (10-31 to Form 10-K, for the year ended
            December 31, 1981 in 1-2703).
    **10.16 Executive Income Security Plan, effective October
            1, 1980, as amended, continued and completely
            restated effective as of March 1, 1991 (10-2 to
            Form 10-K for the year ended December 31, 1991 in 1-
            2703).
    **10.17 Transmission Facilities Agreement between GSU and
            Mississippi Power Company, dated February 28, 1982,
            and Amendment, dated May 12, 1982 (A-2-c to Form 10-
            Q for the quarter ended March 31, 1982 in 1-2703)
            and Amendment, dated December 6, 1983 (10-43 to
            Form 10-K, for the year ended December 31, 1983 in
            1-2703).
    **10.18 Lease Agreement dated as of June 29, 1983, between
            GSU and City National Bank of Baton Rouge, as Owner
            Trustee, in connection with the leasing of a
            Simulator and Training Center for River Bend Unit 1
            (A-2-a to Form 10-Q for the quarter ended June 30,
            1983 in 1-2703) and Amendment, dated December 14,
            1984 (10-55 to Form 10-K, for the year ended
            December 31, 1984 in 1-2703).
    **10.19 Participation Agreement, dated as of June 29, 1983,
            among GSU, City National Bank of Baton Rouge,
            PruFunding, Inc. Bank of the Southwest National
            Association, Houston and Bankers Life Company, in
            connection with the leasing of a Simulator and
            Training Center of River Bend Unit 1 (A-2-b to Form
            10-Q for the quarter ended June 30, 1983 in 1-
            2703).
    **10.20 Tax Indemnity Agreement, dated as of June 29, 1983,
            between GSU and PruFunding, Inc., in connection
            with the leasing of a Simulator and Training Center
            for River Bend Unit I (A-2-c to Form 10-Q for the
            quarter ended June 30, 1993 in 1-2703).
    **10.21 Agreement to Lease, dated as of August 28, 1985,
            among GSU, City National Bank of Baton Rouge, as
            Owner Trustee, and Prudential Interfunding Corp.,
            as Trustor, in connection with the leasing of
            improvement to a Simulator and Training Facility
            for River Bend Unit I (10-69 to Form 10-K, for the
            year ended December 31, 1985 in 1-2703).
    **10.22 First Amended Power Sales Agreement, dated December
            1, 1985 between Sabine River Authority, State of
            Louisiana, and Sabine River Authority, State of
            Texas, and GSU, Central Louisiana Electric Co.,
            Inc., and Louisiana Power and Light Company (10-72
            to Form 10-K for the year ended December 31, 1985
            in 1-2703).
    **10.23 Deferred Compensation Plan for Directors of GSU and
            Varibus Corporation, as amended January 8, 1987,
            and effective January 1, 1987 (10-77 to Form 10-K
            for the year ended December 31, 1986 in 1-2703).
            Amendment dated December 4, 1991 (10-3 to Amendment
            No. 8 in Registration No. 2-76551).
    **10.24 Trust Agreement for Deferred Payments to be made by
            GSU pursuant to the Executive Income Security Plan,
            by and between GSU and Bankers Trust Company,
            effective November 1, 1986 (10-78 to Form 10-K for
            the year ended December 31, 1986 in 1-2703).
    **10.25 Trust Agreement for Deferred Installments under
            GSU's Management Incentive Compensation Plan and
            Administrative Guidelines by and between GSU and
            Bankers Trust Company, effective June 1, 1986 (10-
            79 to Form 10-K for the year ended December 31,
            1986 in 1-2703).
    **10.26 Nonqualified Deferred Compensation Plan for
            Officers, Nonemployee Directors and Designated Key
            Employees, effective December 1, 1985, as amended,
            continued and completely restated effective as of
            March 1, 1991 (10-3 to Amendment No. 8 in
            Registration No. 2-76551).
    **10.27 Trust Agreement for GSU's Nonqualified Directors
            and Designated Key Employees by and between GSU and
            First City Bank, Texas-Beaumont, N.A. (now Texas
            Commerce Bank), effective July 1, 1991 (10-4 to
            Form 10-K for the year ended December 31, 1992 in 1-
            2703).
    **10.28 Lease Agreement, dated as of June 29, 1987, among
            GSG&T, Inc., and GSU related to the leaseback of
            the Lewis Creek generating station (10-83 to Form
            10-K for the year ended December 31, 1988 in 1-
            2703).
    **10.29 Nuclear Fuel Lease Agreement between GSU and River
            Bend Fuel Services, Inc. to lease the fuel for
            River Bend Unit 1, dated February 7, 1989 (10-64 to
            Form 10-K for the year ended December 31, 1988 in 1-
            2703).
    **10.30 Trust and Investment Management Agreement between
            GSU and Morgan Guaranty and Trust Company of New
            York (the "Decommissioning Trust Agreement) with
            respect to decommissioning funds authorized to be
            collected by GSU, dated March 15, 1989 (10-66 to
            Form 10-K for the year ended December 31, 1988 in 1-
            2703).
    **10.31 Amendment No. 2 dated November 1, 1995 between GSU
            and Mellon Bank to Decommissioning Trust Agreement.
    **10.32 Credit Agreement, dated as of December 29, 1993,
            among River Bend Fuel Services, Inc. and Certain
            Commercial Lending Institutions and CIBC Inc. as
            Agent for the Lenders ((d) 34 to Form 10-K for year
            ended December 31, 1994).
    **10.33 Amendment No. 1 dated as of January 31, to Credit
            Agreement, dated as of December 31, 1993, among
            River Bend Fuel Services, Inc. and certain
            commercial lending institutions and CIBC Inc. as
            agent for Lenders.
    **10.34 Partnership Agreement by and among Conoco Inc., and
            GSU, CITGO Petroleum Corporation and Vista Chemical
            Company, dated April 28, 1988 (10-67 to Form 10-K
            for the year ended December 31, 1988 in 1-2703).
    **10.35 Gulf States Utilities Company Executive Continuity
            Plan, dated January 18, 1991 (10-6 to Form 10-K for
            the year ended December 31, 1990 in 1-2703).
    **10.36 Trust Agreement for GSU's Executive Continuity
            Plan, by and between GSU and First City Bank, Texas-
            Beaumont, N.A. (now Texas Commerce Bank), effective
            May 20, 1991 (10-5 to Form 10-K for the year ended
            December 31, 1992 in 1-2703).
    **10.37 Gulf States Utilities Board of Directors'
            Retirement Plan, dated February 15, 1991 (10-8 to
            Form 10-K for the year ended December 31, 1990 in 1-
            2703).
    **10.38 Gulf States Utilities Company Employees' Trustee
            Retirement Plan effective July 1, 1955 as amended,
            continued and completely restated effective January
            1, 1989; and Amendment No.1 effective January 1,
            1993 (10-6 to Form 10-K for the year ended December
            31, 1992 in 1-2703).
    **10.39 Agreement and Plan of Reorganization, dated June 5,
            1992, between GSU and Entergy Corporation (2 to
            Form 8-K, dated June 8, 1992 in 1-2703).
    **10.40 Gulf States Utilities Company Employee Stock
            Ownership Plan, as amended, continued, and
            completely restated effective January 1, 1984, and
            January 1, 1985 (A to Form 11-K, dated December 31,
            1985 in 1-2703).
    **10.41 Trust Agreement under the Gulf States Utilities
            Company Employee Stock Ownership Plan, dated
            December 30, 1976, between GSU and the Louisiana
            National Bank, as Trustee (2-A to Registration No.
            2-62395).
    **10.42 Letter Agreement dated September 7, 1977 between
            GSU and the Trustee, delegating certain of the
            Trustee's functions to the ESOP Committee (2-B to
            Registration Statement No. 2-62395).
    **10.43 Gulf States Utilities Company Employees Thrift Plan
            as amended, continued and completely restated
            effective as of January 1, 1992 (28-1 to Amendment
            No. 8 to Registration No. 2-76551).
    **10.44 Restatement of Trust Agreement under the Gulf
            States Utilities Company Employees Thrift Plan,
            reflecting changes made through January 1, 1989,
            between GSU and First City Bank, Texas-Beaumont,
            N.A., (now Texas Commerce Bank ), as Trustee (2-A
            to Form 8-K dated October 20, 1989 in 1-2703).
    **10.45 Operating Agreement between Entergy Operations and
            GSU, dated as of December 31, 1993 (B-2(f) to Rule
            24 Certificate in 70-8059).
    **10.46 Guarantee Agreement between Entergy Corporation and
            GSU, dated as of December 31, 1993 (B-5(a) to Rule
            24 Certificate in 70-8059).
    **10.47 Service Agreement with Entergy Services, dated as
            of December 31, 1993 (B-6(c) to Rule 24 Certificate
            in 70-8059).
    **10.48 Amendment to Employment Agreement between J. L.
            Donnelly and GSU, dated December 22, 1993 (10(d) 57
            to Form 10-K for the year ended December 31, 1993
            in 1-2703).
    **10.49 Assignment, Assumption and Amendment Agreement to
            Letter of Credit and Reimbursement Agreement
            between GSU, Canadian Imperial Bank of Commerce and
            Westpac Banking Corporation (10(d) 58 to Form 10-K
            for the year ended December 31, 1993 in 1-2703).
    **10.50 Third Amendment, dated January 1, 1994, to Entergy
            Corporation and Subsidiary Companies Intercompany
            Income Tax Allocation Agreement (D-3(a) to Form U5S
            for the year ended December 31, 1993).
    **10.51 Refunding Agreement between GSU and West Feliciana
            Parish (dated December 20, 1994 (B-12(a) to Rule 24
            Certificate dated December 30, 1994 in 70-8375).
    **12.01 Statement Re: Computation of Ratio of Earnings to
            Fixed Charges (filed as Exhibit 99(b) to the Form
            10-Q for the quarter ended September 30, 1996 in 1-
            2703).
   ***23.01 Consent of Coopers & Lybrand L.L.P.
   ***23.02 Consent of Clarke, Winters & Thomas.
   ***23.03 Consent of Sandlin Associates.
   ***23.04 Consent of Lawrence M. Hamric (included in Exhibit
            5.01 hereto).
   ***23.05 Consent of Richards, Layton & Finger, P.A.,
            (included in Exhibit 5.02 hereto).
   ***23.06 Consent of Reid & Priest LLP (included in Exhibit
            5.03 hereto).
   ***24.01 Powers of Attorney of certain officers and
            directors of the Company (included herein at page
            II-5).
   ***25.01 Statement of Eligibility under the Trust Indenture
            Act of The Bank of New York, as Trustee for the
            Indenture for Unsecured Subordinated Debt
            Securities relating to Trust Securities.
   ***25.02 Statement of Eligibility under the Trust Indenture
            Act of The Bank of New York, as Property Trustee
            for the Amended and Restated Trust Agreement of
            Entergy Gulf States Capital I.
   ***25.03 Statement of Eligibility under the Trust Indenture
            Act of The Bank of New York, as Guarantee Trustee
            for the Guarantee Agreement in respect of  Entergy
            Gulf States Capital I.
    **99.01 Opinion of Clark, Thomas & Winters, A Professional
            Corporation, dated September 30, 1992, regarding
            the effect of the October 1, 1991, judgment in
            Entergy Gulf States v. PUCT in the District Court
            of Travis County, Texas (filed as Exhibit 99-1 in
            Registration No. 33-48889).
    **99.02 Opinion of Clark, Thomas & Winters, A Professional
            Corporation, dated August 8, 1994, regarding
            recovery of costs deferred pursuant to PUCT order
            in Docket 6525 (filed as Exhibit 99 (j) to the
            Quarterly Report on Form 10-Q for the quarter ended
            June 30, 1994, in File No. 1-2703).
    **99.03 Opinion of Clark, Thomas & Winters, A Professional
            Corporation, confirming its opinions dated
            September 30, 1992, and August 8, 1994 (filed as
            Exhibit 99(l) to the Quarterly Report on Form 10-Q
            for the quarter ended September 30, 1996, in File 1-
            2703).
__________
**Incorporated by reference herein
***Previously filed

Item 17.  Undertakings.

     The undersigned registrants hereby undertake:

      (1)   That,  for purposes of determining any liability  under  the
Securities  Act  of  1933,  the information omitted  from  the  form  of
prospectus filed as part of this registration statement in reliance upon
Rule 430A and contained in a form of prospectus filed by the registrants
pursuant  to  Rule 424(b) (1) or (4) or 497(h) under the Securities  Act
shall be deemed to be part of this registration statement as of the time
it was declared effective.

      (2)  That, for the purpose of determining any liability under  the
Securities  Act of 1933, each post-effective amendment that  contains  a
form  of  prospectus shall be deemed to be a new registration  statement
relating  to  the  securities offered herein, and the offering  of  such
securities  at  that time shall be deemed to be the  initial  bona  fide
offering thereof.

     (3)  To provide to the underwriters at the closing specified in the
underwriting   agreements  certificates  in   such   denominations   and
registered  in  such  names as required by the  underwriters  to  permit
prompt delivery to each purchaser.

     (4)  That, insofar as indemnification for liabilities arising under
the  Securities Act of 1933, may be permitted to directors, officers and
controlling  persons  of  the  registrants  pursuant  to  the  foregoing
provisions, or otherwise, the registrants have been advised that in  the
opinion  of  the Securities and Exchange Commission such indemnification
is  against  public policy as expressed in the Securities  Act  and  is,
therefore, unenforceable.  In the event that a claim for indemnification
against  such liabilities (other than the payment by the registrants  of
expenses  incurred or paid by a director, officer or controlling  person
of  the  registrants in the successful defense of any  action,  suit  or
proceeding) is asserted by such director, officer or controlling  person
in  connection  with  the securities being registered,  the  registrants
will, unless in the opinion of their counsel the matter has been settled
by  controlling precedent, submit to a court of appropriate jurisdiction
the  question  whether such indemnification by them  is  against  public
policy  as expressed in the Securities Act and will be governed  by  the
final adjudication of such issue.

<PAGE>

                           POWER OF ATTORNEY
                                   
     Each director and/or officer of the registrant whose signature
appears below hereby appoints Gerald D. McInvale, William J. Regan, Jr.,
Laurence M. Hamric and Denise C. Redmann, and each of them severally, as
his attorney-in-fact to sign in his name and behalf, in any and all
capacities stated below, and to file with the Securities and Exchange
Commission, any and all amendments, including post-effective amendments,
to this registration statement, and the registrants hereby also appoint
each such named person as their attorney-in-fact with like authority to
sign and file any such amendments in their name and behalf.
<PAGE>
                            SIGNATURES

      Pursuant to the requirements of the Securities Act of  1933,  as
amended,  the  registrant  certifies that  it  has  duly  caused  this
Amendment  No.  1  to  be  signed on its behalf  by  the  undersigned,
thereunto  duly  authorized, in the City  of  New  Orleans,  State  of
Louisiana, on the 8th day of January, 1997.

                      ENTERGY GULF STATES, INC.
                      
                      
                      By   /s/ William J. Regan, Jr.
                           William J. Regan, Jr.
                           Vice President and Treasurer
                      

      Pursuant to the requirements of the Securities Act of 1933, this
Registration Statement has been signed by the following persons in the
capacities and on the dates indicated.

         Signature                    Title                Date
       --------------              -----------         -----------
                                                             
_________________________        Chairman of the     January 8, 1997
Edwin Lupberger                      Board,
                                President, Chief
                                Executive Officer
                                  and Director
                                   (Principal
                               Executive Officer)
                                                             
By:/s/William J. Regan, Jr.                                  
   William J. Regan, Jr.
      Attorney-in-fact
                                                             
                                                             
                                                             
_______________________          Executive Vice      January 8, 1997
Gerald D. McInvale                  President
                                 Chief Financial
                                    Officer,
                                  and Director
                                   (Principal
                               Financial Officer)
                                                             
By:/s/William J. Regan, Jr.                                  
   William J. Regan, Jr.
      Attorney-in-fact
                                                             
                                                             
________________________        Vice President and   January 8, 1997
Louis E. Buck, Jr.               Chief Accounting
                                     Officer
                                    (Principal
                                    Accounting
                                     Officer)
                                                             
                                                             
                                                             
By:/s/William J. Regan, Jr.                                  
   William J. Regan, Jr.
      Attorney in-fact
                                                             
                                                             
                                                             
Michael B. Bemis   )                                           
Jerry L. Maulden   )                                         
Donald C. Hintz    )                Directors        January 8, 1997
Jerry D. Jackson   )                                        
John J. Cordaro    )                                        
                                                             
By:/s/William J. Regan, Jr.                                  
   William J. Regan, Jr.                                     
      Attorney-in-fact
<PAGE>
                            SIGNATURES
                                 
                                 
           Pursuant to the requirements of the Securities Act of 1933,
as  amended, the registrant, Entergy Gulf States Capital I,  certifies
that it has duly caused this Amendment No.1 to be signed on its behalf
by  the  undersigned, thereunto duly authorized, in the  City  of  New
Orleans, State of Louisiana, on the 8th day of January, 1997.



                        Entergy Gulf States Capital I
                        By:  Entergy Gulf States, Inc., as depositor
                        
                        
                        
                        By: /s/William J. Regan, Jr.
                        Name:  William J. Regan, Jr.
                        Title: Vice President and Treasurer
                        


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission