ENTERGY GULF STATES INC
S-2/A, 1997-01-15
ELECTRIC SERVICES
Previous: GUILFORD MILLS INC, SC 13G/A, 1997-01-15
Next: HANDY & HARMAN, SC 13D/A, 1997-01-15



                                   
 As filed with the Securities and Exchange Commission on January 15, 1997
        
                  Registration No. 333-17911 and 333-17911-01


               SECURITIES AND EXCHANGE COMMISSION
                     WASHINGTON, D.C.  20549
                      _____________________
                         AMENDMENT NO. 2
                               TO
                            FORM S-2
                     REGISTRATION STATEMENT
                              Under
                   THE SECURITIES ACT OF 1933
                      _____________________
                                
                                
                                
    ENTERGY GULF STATES, INC.         ENTERGY GULF STATES CAPITAL I
   (Exact name of registrant as       (Exact name of registrant as
    specified in its charter)         specified in Trust Agreement)
                                                    
              Texas                             Delaware
 (State or other jurisdiction of     (State or other jurisdiction of
  incorporation or organization)     incorporation or organization)
                                                    
            74-0662730                              
 (I.R.S. Employer Identification            To be Applied for
             Number)                 (I.R.S. Employer Identification
                                                 Number)
         350 Pine Street                            
      Beaumont, Texas 77701           c/o Entergy Gulf States, Inc.
          (409) 838-6631                    639 Loyola Avenue
(Address, including zip code, and     New Orleans, Louisiana  70113
   telephone number, including                504-576-4308
    area code, of registrant's        (Address, including zip code,
   principal executive offices)      and telephone number, including
                                       area code, of registrant's
                                       principal executive office)
                                  
     LAURENCE M. HAMRIC, Esq.             WILLIAM J. REGAN, JR.
     DENISE C. REDMANN, Esq.          Vice President and Treasurer
      Entergy Services, Inc.            Entergy Gulf States, Inc.
        639 Loyola Avenue                   639 Loyola Avenue
  New Orleans, Louisiana  70113       New Orleans, Louisiana  70113
           504-576-2272                       504-576-4308
                                  
                         KEVIN STACEY, Esq.
                          Reid & Priest LLP
                         40 West 57th Street
                      New York, New York  10019
                            212-603-2144
                                  
   (Names, addresses, including zip codes, and telephone numbers,
            including area codes, of agents for service)
                                   
                       __________________
                                
<PAGE>                      
                      CROSS-REFERENCE SHEET


  Item and Caption in Form S-2      Caption in Prospectus
                                               
 1.  Forepart of the Registration 
     Statement and  Outside Front      Outside Front Cover Page
     Cover of Prospectus               
 
 2.  Inside Front and Outside     
     Back Cover Pages of               Inside Front Cover Page;
     Prospectus                        Back Cover Page
 
 3.  Summary Information, Risk    
     Factors and Ratio of     
     Earnings to Fixed Charges         Risk Factors; Ration of
                                       Earnings to Fixed
                                       Charges; Selected
                                       Financial Data
                                  
 4.  Use of Proceeds                   Use of Proceeds
 
 5.  Determination of Offering Price   Not Applicable
 
 6.  Dilution                          Not Applicable
 
 7.  Selling Security Holders          Not Applicable
 
 8.  Plan of Distribution              Underwriting
 
 9.  Description of Securities to      Description of the
     be Registered                     Preferred Securities;
                                       Description of the
                                       Guarantee; Description of
                                       the Junior Subordinated
                                       Debentures; Relationship
                                       Among the Preferred
                                       Securities, the Junior
                                       Subordinated Debentures
                                       and the Guarantee
                                  
10.  Interest of Named Experts         Experts; Legal Opinions
     and Counsel                       
11.  Information With Respect to       Risk Factors; The
     the Registrant                    Company; Selected
                                       Financial Data;
                                       Capitalization;
                                       Management's Discussion
                                       and Analysis; Financial
                                       Statements; Interim
                                       Financial Statements
                                  
12.  Incorporation of Certain     
     Information by Reference          Incorporation of Certain
                                       Information by Reference

13.  Disclosure of Commission     
     Position on Indemnification       Not Applicable
     For Securities Act  Liabilities 
                                  


<PAGE>                                
   
        SUBJECT TO COMPLETION, DATED JANUARY 15, 1997    
               3,400,000 Preferred Securities
                ENTERGY GULF STATES CAPITAL I
   ___% Cumulative Quarterly Income Preferred Securities,
                     Series A (QUIPSsm)*
     (liquidation preference $25 per preferred security)
                              
 fully and unconditionally guaranteed, as set forth herein, by
                              
                  ENTERGY GULF STATES, INC.
                      ________________
   
       The   ___%   Cumulative  Quarterly  Income  Preferred
Securities,  Series A (the "Preferred Securities"),  offered
hereby  represent  undivided  beneficial  interests  in  the
assets  of  Entergy Gulf States Capital I, a business  trust
created  under  the  laws  of the  State  of  Delaware  (the
"Issuer").  Entergy Gulf States, Inc. (formerly Gulf  States
Utilities  Company),  a Texas corporation  (the  "Company"),
will be the owner of the beneficial interests represented by
common  securities of the Issuer (the "Common  Securities").
The  Bank of New York is the Property Trustee of the Issuer.
The  Issuer  exists  for  the sole purpose  of  issuing  the
Preferred Securities and the Common Securities and investing
the  proceeds thereof in ___% Junior Subordinated Deferrable
Interest  Debentures,  Series A, due  March  31,  2046  (the
"Junior  Subordinated  Debentures")  to  be  issued  by  the
Company under the Indenture for Unsecured Subordinated  Debt
Securities relating to Trust Securities dated as of  January
15,  1997  (the "Indenture"), which will be qualified  under
and  subject to the Trust Indenture Act of 1939, as  amended
(the  "Trust Indenture Act").  The Preferred Securities will
have  a  preference under certain circumstances with respect
to  cash  distributions and amounts payable on  liquidation,
redemption  or  otherwise over the Common  Securities.   See
"Description  of the Preferred Securities--Subordination  of
Common Securities".
    
                                    (Continued on next page)
                      ________________
   
      See  "Risk  Factors" beginning on page  7  hereof  for
certain  information  relevant  to  an  investment  in   the
Preferred Securities.
    
                      ________________
   
THESE  SECURITIES HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY
THE   SECURITIES  AND  EXCHANGE  COMMISSION  OR  ANY   STATE
SECURITIES  COMMISSION NOR HAS THE SECURITIES  AND  EXCHANGE
COMMISSION  OR ANY STATE SECURITIES COMMISSION  PASSED  UPON
THE  ACCURACY OR ADEQUACY OF THIS PROSPECTUS.            ANY
REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
    
                      ________________
                         
                         
                         Initial Public    Underwriting   Proceeds to the
                         Offering Price   Commission(1)   Issuer (2)(3)

Per Preferred Security     $                   (2)           $
Total                      $                   (2)           $
__________
Information  contained  herein  is  subject  to  completion  or  amendment.    A
registration  statement relating to these securities has  been  filed  with  the
Securities  and Exchange Commission.  These securities may not be sold  nor  may
offers  to buy be accepted prior to the time the registration statement  becomes
effective.  This Preliminary Prospectus shall not constitute an offer to sell or
the  solicitation  of  an offer to buy nor shall there  be  any  sale  of  these
securities  in  any State in which such offer, solicitation  or  sale  would  be
unlawful prior to registration or qualification under the securities laws of any
such State.


(1) The  Issuer  and the Company have agreed to  indemnify  the
    several    Underwriters   against   certain    liabilities,
    including liabilities under the Securities Act of 1933,  as
    amended.  See "Underwriting".
   
(2) In  view of the fact that the proceeds of the sale  of  the
    Preferred  Securities will be used to purchase  the  Junior
    Subordinated   Debentures,   the   Underwriting   Agreement
    provides that the Company will pay to the Underwriters,  as
    compensation  ("Underwriters'  Compensation")   for   their
    arranging  the investment therein of such proceeds,  $_____
    per  Preferred  Security; except,  that  such  compensation
    will  be  $______  per Preferred Security sold  to  certain
    institutions.   Accordingly, the maximum  aggregate  amount
    of  Underwriters' Compensation will be $______________, but
    the  actual  amount of Underwriters' Compensation  will  be
    less  than  such  amount  to  the  extent  that   Preferred
    Securities   are   sold   to   such   institutions.     See
    "Underwriting".
(3) Expenses  of  the  offering,  which  are  payable  by   the
    Company, are estimated to be $269,000.________.
                        ________________
    
       The   Preferred  Securities  offered  hereby  are  offered
severally  by the Underwriters, as specified herein,  subject  to
receipt  and  acceptance by them and subject to  their  right  to
reject  any  order  in  whole or in part.  It  is  expected  that
delivery  of the Preferred Securities will be ready for  delivery
in  book-entry form only through the facilities of The Depository
Trust  Company  ("DTC")  in  New York,  New  York,  on  or  about
___________,  1997,  against  payment  therefor  in   immediately
available funds.
__________
*QUIPS is a servicemark of Goldman, Sachs & Co.

   
Goldman, Sachs & Co.                         
          Merrill Lynch & Co.                
                       Prudential Securities Incorporated
                                             Smith Barney, Inc.
                                
                     ________________
                                
           The date of this Prospectus is January, 1997
    
<PAGE>

    IN  CONNECTION  WITH  THIS  OFFERING,  THE  UNDERWRITERS  MAY
OVER-ALLOT OR EFFECT TRANSACTIONS WHICH STABILIZE OR MAINTAIN THE
MARKET  PRICE OF THE PREFERRED SECURITIES AT A LEVEL  ABOVE  THAT
WHICH   MIGHT  OTHERWISE  PREVAIL  IN  THE  OPEN  MARKET.    SUCH
TRANSACTIONS  MAY BE EFFECTED ON THE NEW YORK STOCK  EXCHANGE  OR
OTHERWISE.   SUCH STABILIZING, IF COMMENCED, MAY BE  DISCONTINUED
AT ANY TIME.
                   __________________________

(Continued from previous page)

    Holders  of  the  Preferred Securities will  be  entitled  to
receive preferential cumulative cash distributions accruing  from
the date of original issuance and payable quarterly in arrears on
March  31,  June 30, September 30 and December 31 of  each  year,
commencing  _____ , 1997, at the rate of ___% per  annum  of  the
liquidation   preference   of   $25   per   Preferred    Security
("Distributions").   The  Company has  the  right  to  defer  the
payment of interest on the Junior Subordinated Debentures at  any
time  or  from  time  to time for one or more periods  (each,  an
"Extension   Period"),  provided  that  such  Extension   Period,
together  with all previous and further extensions thereof  prior
to  its termination, does not exceed 20 consecutive quarters  and
does  not  extend beyond the maturity of the Junior  Subordinated
Debentures.   Upon  the termination of any such Extension  Period
and the payment of all amounts then due, the Company may elect to
begin  a  new  Extension Period subject to the  requirements  set
forth  herein.   If interest payments on the Junior  Subordinated
Debentures  are  so  deferred,  Distributions  on  the  Preferred
Securities  will  also be deferred and the Company  will  not  be
permitted,  subject to certain exceptions set  forth  herein,  to
declare  or  pay  any  cash distributions  with  respect  to  the
Company's  capital stock or debt securities that rank pari  passu
with or junior to the Junior Subordinated Debentures or make  any
guarantee  payments  with respect to the  foregoing.   During  an
Extension  Period, interest on the Junior Subordinated Debentures
will  continue  to  accrue  (and the  Preferred  Securities  will
accumulate additional Distributions thereon at the rate  of  ___%
per  annum,  compounded quarterly), and holders of the  Preferred
Securities will be required to accrue interest income for  United
States  Federal  income tax purposes prior  to  receipt  of  cash
related  to such interest income.  See Description of the  Junior
Subordinated   Debentures--Option  to  Extend  Interest   Payment
Period"   and   "Certain  United  States   Federal   Income   Tax
Considerations--Potential Extension of  Interest  Payment  Period
and Original Issue Discount".
    
    The  Company has, through the Guarantee, the Trust Agreement,
the Junior Subordinated Debentures, the Indenture and the Expense
Agreement  (each  as  defined  herein),  taken  together,  fully,
irrevocably  and unconditionally guaranteed all of  the  Issuer's
obligations under the Preferred Securities.  The Guarantee of the
Company  guarantees the payment of Distributions and payments  on
liquidation  of  the  Issuer  or  redemption  of  the   Preferred
Securities as set forth below, in each case out of funds held  by
the  Issuer,  to  the extent described herein (the  "Guarantee").
See "Description of the Guarantee."  If the Company does not make
interest payments on the Junior Subordinated Debentures  held  by
the  Issuer,  the  Issuer  will have insufficient  funds  to  pay
Distributions  on the Preferred Securities.  The  Guarantee  does
not  cover payment of Distributions when the Issuer does not have
sufficient  funds to pay such Distributions.  The obligations  of
the  Company  under the Guarantee are subordinate and  junior  in
right  of  payment to all Senior Debt (as defined in "Description
of  the  Junior Subordinated Debentures--Subordination")  of  the
Company.

    The Preferred Securities are subject to mandatory redemption,
in  whole  or  in part, upon repayment of the Junior Subordinated
Debentures at maturity or their earlier redemption in  an  amount
equal to the amount of Junior Subordinated Debentures maturing or
being  redeemed  at  a redemption price equal  to  the  aggregate
liquidation   preference  of  such  Preferred   Securities   plus
accumulated  and  unpaid Distributions thereon  to  the  date  of
redemption.   See  "Description  of  the  Preferred  Securities--
Redemptions".  The Junior Subordinated Debentures are  redeemable
prior  to  maturity at the option of the Company (i) on or  after
___________________, 2002, in whole at any time or in  part  from
time  to  time,  at a redemption price equal to the  accrued  and
unpaid interest on the Junior Subordinated Debentures so redeemed
to  the  date  fixed for redemption plus 100%  of  the  principal
amount  thereof, or (ii) at any time, in whole (but not in part),
upon  the  occurrence  and continuation of a  Special  Event  (as
defined  herein), at a redemption price equal to the accrued  and
unpaid interest on the Junior Subordinated Debentures so redeemed
to  the  date  fixed for redemption plus 100%  of  the  principal
amount  thereof.   See  "Description of the  Junior  Subordinated
Debentures -- Redemption".
    
    At any time, the Company will have the right to terminate the
Issuer and, after satisfaction of liabilities to creditors of the
Issuer,  if any, as provided by applicable law, cause the  Junior
Subordinated Debentures to be distributed to the holders  of  the
Preferred Securities and the Common Securities in liquidation  of
the  Issuer.   See  "Description of  the  Preferred  Securities--
Redemptions -- Special Event Redemption or Distribution of Junior
Subordinated  Debentures" and " -- Liquidation Distribution  upon
Termination".

    The Junior Subordinated Debentures are subordinate and junior
in  right  of payment to all Senior Debt of the Company.   As  of
September 30, 1996, the Company had approximately $2.3 billion of
Senior  Debt  outstanding.  The terms of the Junior  Subordinated
Debentures place no limitation on the amount of Senior Debt  that
may  be  incurred by the Company.  See "Description of the Junior
Subordinated Debentures--Subordination."
    
    In  the  event  of  the  liquidation  of  the  Issuer,  after
satisfaction of liabilities to creditors of the Issuer,  if  any,
as  provided  by  applicable law, the holders  of  the  Preferred
Securities  will be entitled to receive a liquidation  preference
of  $25  per  Preferred  Security  plus  accumulated  and  unpaid
Distributions  thereon to the date of payment, which  liquidation
preference may be in the form of a distribution of such amount of
Junior  Subordinated  Debentures, subject to certain  exceptions.
See   "Description   of   the  Preferred  Securities--Liquidation
Distribution Upon Termination."

    Application has been made to list the Preferred Securities on
the  New  York  Stock  Exchange  (the  "NYSE").   If  the  Junior
Subordinated  Debentures are distributed to the  holders  of  the
Preferred  Securities upon the liquidation  of  the  Issuer,  the
Company will use its best efforts to list the Junior Subordinated
Debentures  on  the NYSE or such other stock exchanges  or  other
organizations, if any, on which the Preferred Securities are then
listed.

    The  Preferred Securities will be represented by one or  more
global certificates registered in the name of DTC or its nominee.
Beneficial  interests in the Preferred Securities will  be  shown
on,  and transfers thereof will be effected only through, records
maintained  by  participants in DTC.  Except as  described  under
"Description  of the Preferred Securities--Book-Entry  Issuance",
the  Preferred Securities in certificated form will not be issued
in exchange for the global certificates.


                      AVAILABLE INFORMATION

    The  Company is subject to the informational requirements  of
the  Securities  Exchange Act of 1934, as amended (the  "Exchange
Act"),   and  in  accordance  therewith,  files  reports,   proxy
statements and other information with the Securities and Exchange
Commission  (the  "Commission").  Such reports, proxy  statements
and  other information can be inspected and copied at the  public
reference  facilities of the Commission at Room 1024,  450  Fifth
Street, N.W., Judiciary Plaza, Washington, D.C.  20549 and at the
regional  offices  of the Commission located  at  7  World  Trade
Center,  13th  Floor, Suite 1300, New York, New  York  10048  and
Suite 1400, Citicorp Center, 14th Floor, 500 West Madison Street,
Chicago,  Illinois 60661.  Copies of such material  can  also  be
obtained  at prescribed rates by writing to the Public  Reference
Section  of  the Commission at 450 Fifth Street, N.W.,  Judiciary
Plaza,  Washington,  D.C.   20549.  The  Commission  maintains  a
Worldwide  Web site that contains reports, proxy and  information
statements  and  other information regarding reporting  companies
under    the   Exchange   Act,   including   the   Company,    at
http://www.sec.gov.  In addition, such reports, proxy  statements
and other information concerning the Company can be inspected  at
the  offices  of  the NYSE, 20 Broad Street, New York,  New  York
10005.
    
    The  Company and the Issuer have filed with the Commission  a
Registration Statement on Form S-2 (together with all  amendments
and  exhibits  thereto, the "Registration Statement")  under  the
Securities  Act of 1933, as amended (the "Securities Act"),  with
respect  to the securities offered hereby.  This Prospectus  does
not  contain  all  the information set forth in the  Registration
Statement  and  the exhibits thereto, certain portions  of  which
have  been  omitted as permitted by the rules and regulations  of
the  Commission.   For further information with  respect  to  the
Company,  the Issuer and the securities offered hereby, reference
is made to the Registration Statement and the exhibits filed as a
part  thereof or incorporated by reference therein, which may  be
inspected  at the public reference facilities of the  Commission,
at  the  addresses  set  forth above.  Statements  made  in  this
Prospectus  concerning the contents of any documents referred  to
herein  are  not necessarily complete, and in each  instance  are
qualified  in  all  respects by reference to  the  copy  of  such
document filed as an exhibit to the Registration Statement.

    No  separate  financial statements of the  Issuer  have  been
included herein.  The Company and the Issuer do not consider that
such  financial  statements would be material to holders  of  the
Preferred Securities because the Issuer is a newly formed special
purpose   entity,  has  no  operating  history   or   independent
operations and is not engaged in and does not propose  to  engage
in  any  activity  other than its holding, as trust  assets,  the
Junior Subordinated Debentures of the Company and its issuance of
the  Preferred Securities and Common Securities.  The Issuer does
not  intend to file separate reports under the Exchange Act,  but
must  apply for and be granted relief by the Commission to  avoid
the  requirement to file such reports.  See  "Entergy Gulf States
Capital   I",   "Description   of  the   Preferred   Securities",
"Description  of the Guarantee" and "Description  of  the  Junior
Subordinated Debentures".

                                
         INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

     The following documents filed by the Company with the
Commission are incorporated into this Prospectus by reference:
    
     1.   The Company's Annual Report on Form 10-K for the year
ended December 31, 1995.

     2.   The Company's Quarterly Reports on Form 10-Q for the
quarters ended March 31, 1996, June 30, 1996 and September 30, 1996.

     3.   The Company's Current Reports on Form 8-K dated  March
22, 1996, April 19, 1996, April 29, 1996, August 26, 1996, September 5, 
1996 and November 27, 1996.

       Any statement contained herein, or in a document all or  a
portion  of which is incorporated by reference herein,  shall  be
deemed  to  be  modified  or  superseded  for  purposes  of   the
Registration Statement and this Prospectus to the extent  that  a
statement  contained  herein or in any other  subsequently  filed
document   that also is incorporated by reference herein modifies
or  supersedes such statement.  Any such statement so modified or
superseded  shall  not  be  deemed,  except  as  so  modified  or
superseded, to constitute a part of the Registration Statement or
this Prospectus.
    
    The Company will provide without charge to any person to whom
this  Prospectus is delivered, on the written or oral request  of
such  person,  a  copy  of any or all of the foregoing  documents
incorporated  by  reference  herein  (other  than  exhibits   not
specifically  incorporated by reference into the  texts  of  such
documents).   Requests for such documents should be directed  to:
Christopher T. Screen, Assistant Secretary, P.O. Box  61000,  New
Orleans, Louisiana 70161, telephone:  (504) 576-4212.
    
As  used herein, (i) the term "Indenture" means the Indenture for
Unsecured   Subordinated  Debt  Securities  relating   to   Trust
Securities, as the same may be amended and supplemented from time
to  time,  between  the  Company and The Bank  of  New  York,  as
Debenture  Trustee,  pursuant to which  the  Junior  Subordinated
Debentures  will  be issued, and (ii) the term "Trust  Agreement"
means  the  Amended  and  Restated  Trust  Agreement,  among  the
Company, as Depositor, The Bank of New York, as Property Trustee,
The  Bank  of New York (Delaware), as Delaware Trustee,  and  the
three Administrative Trustees named therein who are employees  or
officers  of  or affiliated with the Company (collectively,  with
the  Property  Trustee  and  the Delaware  Trustee,  the  "Issuer
Trustees").   Each of the other capitalized terms  used  in  this
Prospectus and not otherwise defined has the meaning set forth in
the Indenture or the Trust Agreement, as the case may be.
                          
                          RISK FACTORS
                                
    Prospective  purchasers  of the Preferred  Securities  should
carefully  review  the information contained  elsewhere  in  this
Prospectus   and  should  particularly  consider  the   following
matters.
    
Obligations  Under  the  Guarantee and  the  Junior  Subordinated
Debentures are Unsecured and Subordinate to Senior Debt

    The obligations of the Company under the Guarantee issued  by
the  Company  for  the benefit of the holders  of  the  Preferred
Securities are unsecured and rank subordinate and junior in right
of payment to all Senior Debt of the Company.  The obligations of
the   Company  under  the  Junior  Subordinated  Debentures   are
subordinate  and  junior in right of payment to all  such  Senior
Debt.   At  September  30,  1996,  Senior  Debt  of  the  Company
aggregated  approximately $2.3 billion.  None of  the  Indenture,
the Guarantee or the Trust Agreement places any limitation on the
amount of secured or unsecured debt, including Senior Debt,  that
may  be  incurred  by  the  Company.   See  "Description  of  the
Guarantee--Status  of  the Guarantee"  and  "Description  of  the
Junior Subordinated Debentures--Subordination".
    
    The ability of the Issuer to pay amounts due on the Preferred
Securities  is solely dependent upon the Company making  payments
on the Junior Subordinated Debentures as and when required.

Option to Extend Interest Payment Period; Tax Consequences;
Potential Market Volatility During Extension Period

    The  Company has the right under the Indenture to  defer  the
payment of interest on the Junior Subordinated Debentures at  any
time or from time to time for one or more Extension Periods, each
of  which,  together with all previous and further extensions  of
such Extension Period prior to its termination, may not exceed 20
consecutive  quarters and may not extend beyond the  maturity  of
the Junior Subordinated Debentures.  As a consequence of any such
election,  quarterly  Distributions on the  Preferred  Securities
would  be  deferred (but would continue to accumulate  additional
Distributions  thereon at the rate of ___% per annum,  compounded
quarterly)  by the Issuer during any such Extension  Period.   In
the event that the Company exercises this right,  the Company may
not  during  any  such Extension Period (i) declare  or  pay  any
dividends  or distributions on, or redeem, purchase, acquire,  or
make  a liquidation payment with respect to, any of the Company's
capital stock or (ii) make any payment of principal, interest  or
premium,  if  any,  on or repay, repurchase or  redeem  any  debt
securities (including other Junior Subordinated Debentures ) that
rank  pari  passu  with  or  junior in  interest  to  the  Junior
Subordinated  Debentures  or  make any  guarantee  payments  with
respect   to   the  foregoing  (other  than  (a)   dividends   or
distributions  in  common stock of the Company and  (b)  payments
under  the  Guarantee).  Upon the termination  of  any  Extension
Period  and the payment of all amounts then due, the Company  may
elect  to  begin  a new Extension Period, subject  to  the  above
requirements.   Consequently, there could be  multiple  Extension
Periods  of  varying lengths throughout the term  of  the  Junior
Subordinated  Debentures.   See  "Description  of  the  Preferred
Securities--Distributions"  and  "Description   of   the   Junior
Subordinated   Debentures--Option  to  Extend  Interest   Payment
Period".

    Should  an  Extension Period occur, a holder of the Preferred
Securities will continue to accrue interest income in respect  of
its pro rata share of the Junior Subordinated Debentures held  by
the  Issuer for United States Federal income tax purposes.  As  a
result,  a  holder of the Preferred Securities will include  such
interest  in  gross income for United States Federal  income  tax
purposes in advance of the receipt of cash, and will not  receive
the  cash  related to such income from the Issuer if  the  holder
disposes of the Preferred Securities prior to the record date for
the payment of Distributions.  See "Certain United States Federal
Income   Tax  Considerations--Potential  Extension  of   Interest
Payment Period and Original Issue Discount" and "--Sale, Exchange
and Redemption of the Preferred Securities".
    
    In  the  event  the Company elects to exercise its  right  to
defer payments of interest on the Junior Subordinated Debentures,
the  market  price of the Preferred Securities is  likely  to  be
affected.   A  holder  that disposes of its Preferred  Securities
during an Extension Period, therefore, might not receive the same
return  on its investment as a holder that continues to hold  its
Preferred  Securities.  In addition, as a result of the existence
of  the  Company's right to defer interest payments,  the  market
price  of  the  Preferred Securities (which  represent  preferred
undivided   beneficial  interests  in  the  Junior   Subordinated
Debentures) may be more volatile than the market prices of  other
securities on which original issue discount accrues that are  not
subject to such deferrals.

Special Event Redemption; Adverse Effect of Possible Tax Law
Changes

    Upon  the occurrence and continuation of a Special Event,  as
described   in   "Description  of  the   Preferred   Securities--
Redemptions--Special Event Redemption or Distribution  of  Junior
Subordinated Debentures", the Company has the right to redeem the
Junior  Subordinated Debentures in whole (but not in  part),  and
thereby  cause a mandatory redemption of the Preferred Securities
and  the  Common Securities, at a redemption price equal  to  the
accrued and unpaid interest on the Junior Subordinated Debentures
so  redeemed  to the date fixed for redemption plus 100%  of  the
principal amount thereof, within 90 days following the occurrence
of such Special Event.
    
On  March 19, 1996, the Revenue Reconciliation Bill of 1996  (the
"Bill"),  the  revenue  portion  of  President  Clinton's  budget
proposal,  was  released.  The Bill would,  among  other  things,
generally  have  denied interest deductions for  interest  on  an
instrument  issued by a corporation that has a  maximum  weighted
average  maturity  of more than 40 years.  The  Bill  would  also
generally  have  treated  as equity an instrument,  issued  by  a
corporation,  that has a maximum term of more than 20  years  and
that  is not shown as indebtedness on the separate balance  sheet
of  the  issuer or, where the instrument is issued to  a  related
party  (other than a corporation), where the holder or some other
related  party issues a related instrument that is not  shown  as
indebtedness  on  the issuer's consolidated balance  sheet.   The
above-described   provisions  were  proposed  to   be   effective
generally  for instruments issued on or after December  7,  1995.
If  either  provision  were to apply to the  Junior  Subordinated
Debentures, the Company would be unable to deduct interest on the
Junior Subordinated Debentures.  However, on March 29, 1996,  the
Chairmen  of  the  Senate  Finance  and  House  Ways  and   Means
Committees  issued a joint statement to the effect  that  it  was
their  intention  that  the effective  date  of  the  President's
legislative proposals, if adopted, would be no earlier  than  the
date  of  appropriate Congressional action.  The  104th  Congress
adjourned  without any such action having been taken.  There  can
be  no  assurance, however, that future legislative proposals  or
final  legislation will not affect the ability of the Company  to
deduct  interest  on  the  Junior  Subordinated  Debentures.   If
legislation  were  enacted limiting, in whole  or  in  part,  the
deductibility   by  the  Company  of  interest  on   the   Junior
Subordinated  Debentures  for United States  Federal  income  tax
purposes, such enactment could give rise to a Tax Event.   A  Tax
Event would permit the Company to cause a mandatory redemption of
the   Preferred  Securities,  as  described  more   fully   under
"Description  of  the  Preferred Securities--Redemptions--Special
Event   Redemption   or   Distribution  of  Junior   Subordinated
Debentures".

Distribution of the Junior Subordinated Debentures
    
    At  any  time,  the  Company has the right to  terminate  the
Issuer  and,  after satisfaction of liabilities to creditors,  if
any,  of  the  Issuer as provided by applicable  law,  cause  the
Junior  Subordinated Debentures to be distributed to the  holders
of the Preferred Securities in liquidation of the Issuer.

    There  can  be no assurance as to the market prices  for  the
Preferred  Securities or the Junior Subordinated Debentures  that
may be distributed in exchange for the Preferred Securities if  a
liquidation  of  the  Issuer  were to  occur.   Accordingly,  the
Preferred  Securities  that  an investor  may  purchase,  whether
pursuant to the offer made hereby or in the secondary market,  or
the Junior Subordinated Debentures that a holder of the Preferred
Securities may receive on liquidation of the Issuer, could  trade
at a discount to the price that the investor paid to purchase the
Preferred  Securities  offered hereby.  Because  holders  of  the
Preferred   Securities  may  receive  the   Junior   Subordinated
Debentures  if  the Company exercises its right to terminate  the
Issuer,  prospective purchasers of the Preferred  Securities  are
also  making  an investment decision with regard  to  the  Junior
Subordinated  Debentures  and should  carefully  review  all  the
information   regarding   the  Junior   Subordinated   Debentures
contained herein.  See "Description of the Preferred Securities--
Redemptions--Special Event Redemption or Distribution  of  Junior
Subordinated   Debentures"  and  "Description   of   the   Junior
Subordinated  Debentures--Distribution of the Junior Subordinated
Debentures".


Rights under the Guarantee; Limitation as to Funds Available to
the Issuer

    The  Guarantee  will be qualified as an indenture  under  the
Trust  Indenture Act.  The Bank of New York will act as Guarantee
Trustee  for the purposes of compliance with the Trust  Indenture
Act and will hold the Guarantee for the benefit of the holders of
the Preferred Securities.  The Bank of New York will also act  as
Debenture Trustee for the Junior Subordinated Debentures  and  as
Property Trustee under the Trust Agreement.  The Bank of New York
(Delaware)  will  act  as  Delaware  Trustee  under   the   Trust
Agreement.   The  Guarantee guarantees  to  the  holders  of  the
Preferred  Securities the following payments, to the  extent  not
paid  by the Issuer: (i) any accumulated and unpaid Distributions
required  to be paid on the Preferred Securities, to  the  extent
that  the  Issuer has funds on hand available therefor, (ii)  the
redemption price with respect to any Preferred Securities  called
for  redemption to the extent that the Issuer has funds  on  hand
available  therefor,  and (iii) upon a voluntary  or  involuntary
dissolution, winding-up or liquidation of the Issuer (unless  the
Junior Subordinated Debentures are distributed to holders of  the
Preferred  Securities), the lesser of (a) the  aggregate  of  the
liquidation  preference  amount and all  accumulated  and  unpaid
Distributions to the date of payment and (b) the amount of assets
of  the Issuer remaining available for distribution to holders of
the Preferred Securities.  The holders of a majority in aggregate
Liquidation Preference Amount (as defined in "Description of  the
Preferred  Securities--Redemptions") of the Preferred  Securities
have the right to direct the time, method and place of conducting
any  proceeding for any remedy available to the Guarantee Trustee
in  respect  of  the Guarantee or to direct the exercise  of  any
trust  power  conferred  upon  the Guarantee  Trustee  under  the
Guarantee.  Any holder of the Preferred Securities may  institute
a  legal  proceeding directly against the Company to enforce  its
rights  under  the  Guarantee without first instituting  a  legal
proceeding against the Issuer, the Guarantee Trustee or any other
person  or  entity.   If  the Company  were  to  default  on  its
obligation  to pay amounts payable under the Junior  Subordinated
Debentures,  the  Issuer  would lack funds  for  the  payment  of
Distributions  or amounts payable on redemption of the  Preferred
Securities  or  otherwise, and, in such  event,  holders  of  the
Preferred Securities would not be able to rely upon the Guarantee
for  payment of such amounts.  If the Property Trustee  fails  to
enforce  its  rights under the Junior Subordinated Debentures  or
the  Trust  Agreement, a holder of the Preferred  Securities  may
institute  a  legal proceeding directly against  the  Company  to
enforce   the   Property  Trustee's  rights  under   the   Junior
Subordinated  Debentures or the Trust Agreement, to  the  fullest
extent  permitted  by  law, without first instituting  any  legal
proceeding  against the Property Trustee or any other  person  or
entity.  Notwithstanding the foregoing, a holder of the Preferred
Securities may directly institute a proceeding for enforcement of
payment to such holder of principal of or interest on the  Junior
Subordinated  Debentures having a principal amount equal  to  the
aggregate   Liquidation  Preference  Amount  of   the   Preferred
Securities of such holder on or after the due dates specified  in
the  Junior  Subordinated Debentures.  See  "Description  of  the
Preferred  Securities", "Description of the  Junior  Subordinated
Debentures"  and  "Description  of  the  Guarantee".   The  Trust
Agreement  provides that each holder of the Preferred Securities,
by  acceptance thereof, agrees to the provisions of the Guarantee
and the Indenture.

Limited Voting Rights

    Holders  of  the  Preferred Securities  will  generally  have
limited  voting rights relating only to the modification  of  the
Preferred   Securities   and  the  dissolution,   winding-up   or
termination  of the Issuer.  Holders of the Preferred  Securities
will  not  be entitled to vote to appoint, remove or replace  the
Property Trustee or the Delaware Trustee; such voting rights  are
vested  exclusively in the holder of the Common Securities except
upon  the  occurrence  of  certain  events.   The  Administrative
Trustees and the Company may amend the Trust Agreement to  ensure
that  the  Issuer  will be classified for United  States  Federal
income  tax purposes as a "grantor trust" without the consent  of
holders,  unless  such action adversely affects in  any  material
respect  the  interests  of holders.   See  "Description  of  the
Preferred   Securities--Voting   Rights;   Amendment   of   Trust
Agreement" and "--Removal of Issuer Trustees".

Trading Price of the Preferred Securities May Not Reflect Value
of Accrued But Unpaid Interest

    Application has been made to list the Preferred Securities on
the  NYSE.  If approved for listing, the Preferred Securities may
trade at a price that does not fully reflect the value of accrued
but  unpaid  interest  with  respect  to  the  underlying  Junior
Subordinated  Debentures.  A holder of Preferred  Securities  who
disposes of its Preferred Securities will be required to  include
in income (as ordinary income) accrued but unpaid interest on the
Junior  Subordinated Debentures through the date  of  disposition
for  United  States Federal income tax purposes and to  add  such
amount  to  its  adjusted tax basis in the  Preferred  Securities
disposed of by such holder.  Such holder will recognize a capital
loss  to  the extent that the selling price (which may not  fully
reflect  the value of accrued but unpaid interest) is  less  than
its  adjusted  tax basis (which will include accrued  but  unpaid
interest).  Subject to certain limited exceptions, capital losses
cannot  be  applied to offset ordinary income for  United  States
Federal  income tax purposes.  See "Certain United States Federal
Income  Tax Considerations--Sale, Exchange and Redemption of  the
Preferred Securities".

Significant Legal and Regulatory Proceedings and Other  Issues
Affecting the Company

     Reference is made to the Company's Annual Report on Form 10-
K  for the year ended December 31, 1995, its Quarterly Reports on
Form 10-Q for the quarterly periods ended March 31, June 30,  and
September  30,  1996, and its Current Reports on Form  8-K  dated
March  22, 1996, April 19, 1996, April 29, 1996, August 26, 1996,
September  5,  1996,  and  November  27,  1996,  incorporated  by
reference  herein,  and to the Company's  balance  sheets  as  of
December  31, 1995 and 1994 and the statements of income  (loss),
retained earnings, and cash flows for each of the three years  in
the  period  ended December 31, 1995 and the Notes  thereto  (the
"Annual  Financial Statements"), and the Company's balance  sheet
as  of September 30, 1996 and the statements of income (loss) for
the  three  and nine month periods ended September 30,  1996  and
1995  and the statement of cash flows for the nine month  periods
ended  September  30, 1996 and 1995 and the  Notes  thereto  (the
"Interim  Financial Statements"), set forth in this Prospectus  ,
for  a  discussion of certain legal and/or regulatory proceedings
and  other  factors  affecting the  Company,  including  but  not
limited to those described in the following paragraphs:

      1.    $1.4  billion of Company-wide abeyed  and  disallowed
costs associated with the River Bend Nuclear Plant ("River Bend")
that  have not been allowed in rates in Texas and are the subject
of  a writ of appeal before the Texas Supreme Court and which, if
ultimately disallowed in their entirety, could result in a write-
off,  net  of tax, of approximately $280 million, as of September
30, 1996 (See Note 2, "Rate and Regulatory Matters -- River Bend"
to  the  Interim Financial Statements and to the Annual Financial
Statements).
   
       2.     For   customer  retention  reasons,  the  Company's
industrial  electric sales increasingly are or  may  be  made  at
negotiated  prices  that are lower than  the  tariff  rates  that
otherwise  would  be  applicable.  (See  "Management's  Financial
Discussion and Analysis -- Significant Factors and Known Trends",
for  the  year  ended  December 31, 1995 "Management's  Financial
Discussion and Analysis -- Significant Factors and Known Trends",
for  the  quarterly  period ended September  30,  1996  and  "The
Company   --  Recent  Developments  --  Loss  of  Revenues   from
Industrial Customers").
    
      3.    The increasing competitive challenges that are facing
the Company (See "Management's Financial Discussion and Analysis-
- -Significant Factors and Known Trends - Competition and  Industry
Challenges"   for   the  year  ended  December   31,   1995   and
"Management's   Financial  Discussion  and  Analysis--Significant
Factors  and  Known Trends - Competition and Industry Challenges"
for the quarterly period ended September 30, 1996).

      4.   The Company is subject to the risks attendant upon the
ownership  and  operation of River Bend, a 655  megawatt  nuclear
powered  generating unit.  These include risks arising  from  the
operation  of  nuclear facilities and the storage,  handling  and
disposal  of  high-level  and  low-level  radioactive  materials,
limitations  on  the amounts and types of insurance  commercially
available  in  respect of losses that might arise  in  connection
with  nuclear operations, and uncertainties with respect  to  the
technological  and  financial aspects of decommissioning  nuclear
plants   at  the  end  of  their  licensed  lives.   The  Nuclear
Regulatory  Commission  (the "NRC")  has  broad  authority  under
Federal  law  to impose licensing and safety-related requirements
upon  owners and operators of nuclear generating facilities  and,
in the event of non-compliance, has the authority to impose fines
or  shut  down a unit, or both, depending upon its assessment  of
the  severity  of  the situation, until compliance  is  achieved.
Safety  requirements promulgated by the NRC have,  in  the  past,
necessitated  substantial capital expenditures at nuclear  plants
and additional such expenditures could be required in the future.
In  addition, although the Company has no reason to anticipate  a
serious  nuclear incident at River Bend, if such an incident  did
occur,  it  could have a material adverse effect on the financial
position of the Company.

                           THE COMPANY

      Entergy  Gulf States, Inc. (formerly Gulf States  Utilities
Company) was originally incorporated under the laws of the  State
of  Texas in 1925.  The Company's principal executive offices are
located at 350 Pine Street, Beaumont, Texas 77701.  Its telephone
number is 409-838-6631.
   
     The Company is an electric public utility company engaged in
the  generation,  distribution and sale of electric  energy  with
substantially all of its operations in the States  of  Texas  and
Louisiana.  In  addition to its principal electric business,  the
Company produces and sells steam for industrial use and purchases
and  retails natural gas in the Baton Rouge, Louisiana area.  The
Company  serves  approximately  623,000  electric  customers   in
southeastern  Texas  and south Louisiana, of which  approximately
49.9% reside in Louisiana and 50.1% reside in Texas.  The Company
serves approximately 90,000 natural gas customers in Baton Rouge,
Louisiana.  All of the outstanding common stock of the Company is
owned by Entergy Corporation ("Entergy"), a Delaware corporation.
Entergy is a registered public utility holding company under  the
Public  Utility  Holding Company Act of 1935,  as  amended.   The
Company   is  subject  to  the  jurisdiction  of  the   municipal
authorities  of incorporated cities in Texas as to  retail  rates
and services within their boundaries, with appellate jurisdiction
over  such  matters residing in the Public Utility Commission  of
Texas (the "PUCT").  The Company is also subject to regulation by
the  PUCT  as  to  retail  rates and  services  in  rural  areas,
certification of new generating plants and extensions of  service
into new areas in Texas.  The Company is subject to regulation by
the  Louisiana  Public  Service Commission  (the  "LPSC")  as  to
electric  and  gas  service, rates and charges, certification  of
generating  facilities and power or capacity purchase  contracts,
depreciation, accounting and other matters involving its  service
territories  in  Louisiana.   For the  nine  month  period  ended
September 30, 1996 and the twelve month period ended December 31,
1995,  residential customers comprised 32.5%  and  32%  of  total
sales,  respectively, commercial customers  comprised  22.6%  and
23.1%,  respectively, industrial customers  comprised  34.9%  and
33.8%,  respectively, and governmental and other sales  comprised
10% and 11.1%, of total sales, respectively.
    
Recent Developments

      Cajun  Settlement.  Litigation brought  by  Cajun  Electric
Power  Cooperative,  Inc.  ("Cajun"), a  generation  cooperative,
which  is  a  30%  co-owner of River Bend,  against  the  Company
seeking  recission  and  termination  of  the  River  Bend  Joint
Ownership  Participation and Operating Agreement and recovery  of
Cajun's $1.6 billion investment in River Bend plus certain  costs
and  expenses  is  pending in federal court.  An  agreement  (the
"Cajun  Settlement") setting forth terms for  resolution  of  all
such  disputes  has  been  reached  by  the  Company,  the  Cajun
bankruptcy trustee and the U.S. Rural Utility Services,  and  was
approved  by  the  United States District Court  for  the  Middle
District of Louisiana (the "District Court") on August 26,  1996.
On September 6, 1996, the Committee of Unsecured Creditors in the
Cajun  bankruptcy  proceeding filed a Notice  of  Appeal  to  the
United  States Court of Appeals for the Fifth Circuit,  objecting
that  the order approving the Cajun Settlement was separate  from
the   approval  of  a  plan  of  reorganization  and,  therefore,
improper.  The Cajun Settlement is subject to this appeal and  to
approvals  by the appropriate regulatory agencies.   The  Company
believes  that  it  is  probable that the Cajun  Settlement  will
ultimately  be approved and consummated (See Note 1, "Commitments
and Contingencies," to the Interim Financial Statements).

      Beginning  in 1992, Cajun failed to pay its full  share  of
capital  costs,  operating and maintenance  expenses,  and  other
costs for repairs and improvements to River Bend.  Cajun's unpaid
portion   of  River  Bend  operating  and  maintenance   expenses
(including  nuclear fuel) and capital costs for the  nine  months
ended  September 30, 1996, was approximately $42.9 million.   The
cumulative cost to the Company resulting from Cajun's failure  to
pay  its full share of River Bend related costs, reduced  by  the
proceeds  from the sale by the Company of Cajun's share of  River
Bend  power, and payments into the registry of the District Court
for  the  Company's portion of expenses for Big Cajun 2, Unit  3,
was  $17.0 million as of September 30, 1996, compared with  $31.1
million as of December 31, 1995.  Cajun's unpaid portion  of  the
River  Bend  related costs is reflected in long-term  receivables
with  an offsetting reserve in other deferred credits.  The Cajun
Settlement  will conclude all disputes regarding the  non-payment
by  Cajun  of  operating and maintenance expenses  (See  Note  1,
"Commitments   and  Contingencies,"  to  the  Interim   Financial
Statements).

      On  December 21, 1994, Cajun filed a petition in the United
States Bankruptcy Court for the Middle District of Louisiana (the
"Bankruptcy Court") seeking relief under Chapter 11 of the United
States  Bankruptcy  Code.  In the bankruptcy  proceedings,  Cajun
filed  a  motion  on  January 10, 1995, to reject  the  Operating
Agreement  as  a  burdensome  executory  contract.   The  Company
responded on January 10, 1995, with a memorandum opposing Cajun's
motion.  This dispute will be resolved upon effectiveness of  the
Cajun Settlement.

      On  March  8,  1996,  Southwestern Electric  Power  Company
("SWEPCO"), the Company and certain member cooperatives of  Cajun
filed with the Bankruptcy Court a joint proposal to bring an  end
to  the  Cajun bankruptcy proceeding.  The proposal was submitted
in   response  to  a  bid  procedure  established  by  the  Cajun
bankruptcy trustee.  On April 19, 1996, SWEPCO, the Company,  and
certain  Cajun  member  cooperatives filed  a  separate  plan  of
reorganization with the Bankruptcy Court based upon their earlier
proposal.  On April 22, 1996, the Cajun bankruptcy trustee  filed
a  plan of reorganization with the Bankruptcy Court based on  the
proposal  of two non-affiliated companies to take over  the  non-
nuclear  operations of Cajun.  Proponents of all of the plans  of
reorganization   submitted   to   the   Bankruptcy   Court   have
incorporated the Cajun Settlement as an integral condition to the
effectiveness  of their plan.  The timing and completion  of  the
reorganization  depends  on Bankruptcy  Court  approval  and  any
required  regulatory  approvals (See  Note  1,  "Commitments  and
Contingencies" to the Interim Financial Statements ).

      Competitive Transition Filings.  On November 27, 1996,  the
Company.  filed  a  plan  with  the  PUCT  that  calls  for   the
accelerated  recovery of costs associated with River  Bend.   The
costs  would  be recovered  over a seven year period and  include
only  those  River Bend costs already in rate base.   River  Bend
costs  not  in rate base and which are the subject of  an  appeal
pending  before the Texas Supreme Court are not included  in  the
plan.

This  plan is designed to achieve an orderly transition to retail
electric  competition in Texas while protecting  ratepayers  from
potential cost shifting among customer classes.  It contains  the
following key elements:

     -    Base rates will be frozen for seven years.
       
     -    The investment in River Bend as of June 30, 1996 will be
          recovered over a seven year period.  At the end of this period,
          that investment would cease to be recovered from customers
          through electric rates.

     -    To prevent unfair cost shifting among customer classes, the
          plan provides for a universal service charge to be paid by all
          customers, including those who choose to purchase their
          electricity from another source, but remain connected to the
          Company system.  For customers who continue to purchase
          electricity from the Company, electric bills would not increase
          because the charge is already included in electric rates.

     -    The filing proposes performance standards for River Bend by
          setting a ceiling on operating, capital and fuel expenses.  If
          expenses exceed the ceiling, then the Company will absorb the
          higher costs unless  they were caused by a catastrophic event.
          If expenses fall below the ceiling, the Company will benefit from
          those efficiencies.

     -    The filing also includes a performance rate plan that has a
          return on equity band of two percent around a mid-point
          established by the PUCT.  The Company will absorb costs or keep
          savings within the band.  However, if costs or savings are
          outside of the band, then these would be shared equally with
          customers.  This proposal provides an incentive for the Company
          to operate more efficiently.

      The PUCT has not yet established a procedural schedule  for
this  proceeding.   See  "Management's Financial  Discussion  and
Analysis -- Significant Factors and Known Trends" for the quarter
ended  September  30,  1996, regarding the Company's  competitive
transition filing in Louisiana with the LPSC.
   
      Loss  of Revenues from Industrial Customers.  During  1996,
the  Company  entered into agreements with  one  of  its  largest
industrial  customers concerning a steam generating station  that
historically  has  been  contractually  dedicated  to   providing
electricity  for  that  customer.  Under  these  agreements,  the
generating facility was leased to the customer.  The Company will
continue  to operate the facility pursuant to contracts with  the
customer.   It is anticipated that the customer will  make  major
improvements  to the facility at its expense.   As  a  result  of
these  arrangements, which were entered into with the expectation
that  the  customer otherwise would terminate its contracts  with
the  Company  and  construct its own generating  facilities,  the
Company's revenues from this customer are estimated to be reduced
by  approximately  $33 million per year beginning  in  August  of
1997,  and the Company's net income is expected to be reduced  by
approximately $15 million on an annualized basis.

      In  November  1996, another industrial customer  having  an
electrical load of approximately 31 megawatts left the  Company's
system  due  to the commencement of operations of a  cogeneration
facility  to serve the customer's industrial facility.   This  is
expected  to  result  in  a  revenue  loss  to  the  Company   of
approximately  $5.5  million per annum, and a  reduction  in  net
income of $3.3 million on an annualized basis.

      Employment  Litigation.   The Company  is  a  defendant  in
approximately  177  lawsuits filed in state  court  in  Texas  by
former  employees who claim that they lost their jobs as a result
of  the  merger  between  the  Company  and  Entergy,  which  was
consummated  at the end of 1993.  The plaintiffs in  these  cases
have  asserted  various  claims, including  breach  of  contract,
fraud,  misrepresentation, negligence, intentional infliction  of
emotional  distress, and/or discrimination on the basis  of  age,
race and/or sex.  It has been determined that these lawsuits will
be tried separately rather than being consolidated, and the first
trial  is scheduled in 1997.  The Company is vigorously defending
all  of  these  suits  and  denies  that  it  is  liable  to  the
plaintiffs.  However, no assurance can be given as to the outcome
of these cases.
    
Significant Legal and Regulatory Proceedings
   
      Proceedings  currently pending before Texas  and  Louisiana
regulators,  in  which  various parties are  seeking  significant
reductions in the Company's base rates or disallowances  of  fuel
costs, are discussed in Note 2, "Rate and Regulatory Matters"  to
the Interim Financial Statements.
    
     The foregoing information relating to the Company does not
purport to be comprehensive and should be read together with the
Annual Financial Statements and the Interim Financial Statements
and other information contained herein.

                                
                  ENTERGY GULF STATES CAPITAL I

    Entergy  Gulf States Capital I is a statutory business  trust
created  under  Delaware law pursuant to (i)  a  trust  agreement
executed by the Company, as depositor of the Issuer, the Property
Trustee,  the Delaware Trustee and an Administrative Trustee  who
is an officer of the Company and (ii) the filing of a certificate
of  trust  with  the  Delaware Secretary of  State.   Such  trust
agreement   will  be  amended  and  restated  in   its   entirety
substantially  in  the form of the Trust Agreement  filed  as  an
exhibit to the Registration Statement of which this Prospectus is
a  part.   The Trust Agreement will be qualified as an  indenture
under  the Trust Indenture Act.  The Issuer will have five Issuer
Trustees: The Bank of New York, as Property Trustee, The Bank  of
New  York  (Delaware), as Delaware Trustee, and three  individual
Administrative  Trustees  who are employees  or  officers  of  or
affiliated  with the Company.  The Bank of New York, as  Property
Trustee,  will  act  as sole indenture trustee  under  the  Trust
Agreement  for  purposes of compliance with the  Trust  Indenture
Act.   The  Bank  of New York will also act as Guarantee  Trustee
under  the  Guarantee, and Debenture Trustee under the Indenture.
See "Description of the Guarantee" and "Description of the Junior
Subordinated  Debentures".  The holder of the Common  Securities,
or  the  holders of a majority in liquidation preference  of  the
Preferred Securities if a Debenture Event of Default has occurred
and is continuing, will be entitled to appoint, remove or replace
the  Property Trustee and/or the Delaware Trustee.  In  no  event
will  the  holders of the Preferred Securities have the right  to
vote  to  appoint, remove or replace the Administrative Trustees;
such  voting rights are vested exclusively in the holder  of  the
Common  Securities.   The duties and obligations  of  the  Issuer
Trustees  are governed by the Trust Agreement.  The Company  will
pay  all fees and expenses related to the Issuer and the offering
of the Preferred Securities and will pay, directly or indirectly,
all ongoing costs, expenses and liabilities of the Issuer.

    The  Issuer exists for the exclusive purposes of (i)  issuing
and  selling  the Preferred Securities and the Common Securities,
(ii)  using  the  proceeds from the sale of  such  securities  to
acquire  the Junior Subordinated Debentures issued by the Company
and  (iii)  engaging in only those other activities necessary  or
incidental   thereto.    Accordingly,  the  Junior   Subordinated
Debentures  will  be the sole assets of the Issuer  and  payments
under the Junior Subordinated Debentures will be the sole revenue
of the Issuer.  All of the Common Securities will be owned by the
Company.   The  Common  Securities  will  rank  pari  passu,  and
payments  will  be  made  thereon pro rata,  with  the  Preferred
Securities, except that upon the occurrence and continuance of an
event  of  default  under the Trust Agreement  resulting  from  a
Debenture  Event of Default, the rights of the Company as  holder
of  the  Common Securities to payment in respect of Distributions
and  payments upon liquidation, redemption or otherwise  will  be
subordinated  to  the  rights of the  holders  of  the  Preferred
Securities.      See     "Description    of     the     Preferred
Securities--Subordination  of Common  Securities".   The  Company
will  acquire  Common Securities having an aggregate  liquidation
amount  equal  to  3% of the total capital of  the  Issuer.   The
Issuer  has  a term of approximately 54 years, but may  terminate
earlier  as  provided  in  the Trust  Agreement.   The  principal
executive office of the Issuer is 639 Loyola Avenue, New Orleans,
Louisiana  70113,  Attention:  Treasurer, telephone:  (504)  576-
4308.
                                
                                
             RATIO OF EARNINGS TO FIXED CHARGES
                                                     
             FOR THE TWELVE MONTH PERIOD ENDED
September 30,                      December 31,
                                                     
 1996   1995            1995   1994    1993    1992   1991
                                                     
 1.34   1.09            1.86  0.36(1)   1.54    1.72   1.56


(1)    Earnings for the year ended December 31, 1994 for the
Company were not adequate to cover fixed charges by $144.8
million.
                     SELECTED FINANCIAL DATA
                     (Dollars in Thousands)
                                
      The selected financial information of the Company set forth
below  has  been  derived from and should be read in  conjunction
with  the  Annual Financial Statements and the Interim  Financial
Statements   of  the  Company  and  other  financial  information
contained elsewhere in this Prospectus.
<TABLE>                      
<CAPTION>
                      
                      For the Nine Months                       For the Twelve Months
                      Ended September 30                          Ended December 31
                       1996        1995         1995        1994        1993       1992(1)    1991(1)
<S>                 <C>         <C>          <C>         <C>        <C>         <C>        <C>
Operating Revenues  $1,574,328  $1,419,242   $1,861,974  $1,797,365 $1,827,620  $1,773,374 $1,702,235
Operating Income       262,065     249,680      304,429     213,651    270,616     338,620    334,970
Interest Expense       148,149     148,034      199,199     203,059    209,868     247,469    259,968
  (net)
Net Income 
  (Loss) before                                                           
  extraordinary        (14,152)    115,100      122,919     (82,755)    69,461     139,413    112,391
  items and the      
  cumulative
  effect of
  accounting
  changes
Net Income (Loss)      (14,152)    115,100      122,219     (82,755)    78,862     133,848    112,030
Total Assets         6,568,575   6,858,223    6,861,058   6,843,461  7,137,351   7,164,447  7,183,119
Long-term                                                         
obligations(2)      $2,346,532  $2,585,558   $2,521,103  $2,689,042 $2,772,002  $2,798,768 $2,816,577
</TABLE>                                                            
(1)  Selected  financial  information  for  the  years  ended
     December  31,  1992  and 1991 have been  restated  due  to  the
     adoption   on  January  1,  1993  of  Statement  of   Financial
     Accounting  Standards  (SFAS) No. 109,  Accounting  for  Income
     Taxes.

(2)  Includes  long-term  debt (excluding  currently  maturing
     debt),  preferred and preference stock with sinking  fund,  and
     non- current capital lease obligations.

<TABLE>
<CAPTION>
                                                                
                    For the Nine Months                        For the Twelve Months
                    Ended September 30                           Ended December 31
                       1996       1995         1995       1994        1993       1992       1991
<S>                 <C>         <C>          <C>         <C>        <C>        <C>         <C>
Electric Operating Revenues:
   Residential      $488,000    $447,700     $573,566    $569,997   $585,799   $560,552    $547,147
   Commercial        340,500     311,900      412,601     414,929    415,267    400,803     383,883
   Industrial        524,300     454,800      604,688     626,047    650,230    642,298     582,568
   Governmental       23,500      18,300       25,042      25,242     26,118     26,195      24,792
     Total retail  1,376,300   1,232,700    1,615,897   1,636,215  1,677,414  1,629,848   1,538,390
   Sales for resale
     Associated
       companies      13,600      43,900       62,431      45,263          -          -           -
     Non-associated   61,300      52,300       67,103      52,967     31,898     24,485      44,136
       companies
   Other (1)          50,500      37,200       43,533     (15,244)    38,649     40,203      41,433
     Total        $1,501,700  $1,366,100   $1,788,964  $1,719,201 $1,747,961 $1,694,536  $1,623,959

Billed Electric Energy
 Sales (Millions of kWh):
   Residential           6,396   6,012    7,699    7,351   7,192  6,825   6,925
   Commercial            4,905   4,680    6,219    6,089   5,711  5,474   5,460
   Industrial           12,457  11,500   15,393   15,026  14,294 14,413  13,629
   Governmental            329     231      311      297     296    302     295
     Total retail       24,087  22,423   29,622   28,763  27,493 27,014  26,309
   Sales for resale
     Associated            399   2,092    2,935    1,866       -      -       -
       companies
     Non-associated      1,714   1,744    2,212    1,650     666    540   1,049
       companies
     Total Electric     26,200  26,259   34,769   32,279  28,159 27,554  27,358
       Department
   Steam Department      1,367   1,308    1,742    1,659   1,597  1,722   1,711
     Total              27,567  27,567   36,511   33,938  29,756 29,276  29,069
</TABLE>

(1)  1994 includes the effects of  the Company's reserve for rate
refund.
                                
                     Quarterly Financial Data
                                
                   Operating        Operating       Net Income
                   Revenues          Income           (Loss)
1996:                                                    
First Quarter       456,631          65,075         (152,257)
Second Quarter      525,567          89,550           47,140
Third Quarter       592,130          107,440          90,965
                                
                         CAPITALIZATION
                     (Dollars in Thousands)

    The  following  table  sets forth the capitalization  of  the
Company  as of September 30, 1996.  The following data  has  been
derived  from and should be read in conjunction with the  Interim
Financial   Statements  of  the  Company  and   other   financial
information contained elsewhere in this Prospectus.
    
                                  As of September 30, 1996
                                            Actual            As Adjusted(1)
                                                            
                                       Amount    Percent     Amount   Percent
                                                            
Common Stock and Paid-in Capital   $ 1,266,744     31.8%                 
Retained Earnings                      322,054      8.1                  
Total Common Shareholder's Equity    1,588,798     39.9                 
Preference Stock                       150,000      3.8                  
Preferred Stock (without               136,444      3.4                  
  sinking fund)
Preferred Stock (with                   77,460      1.9                  
  sinking fund)
Company Obligated Mandatorily             --         --
   Redeemable Preferred 
   Securities of
   Subsidiary Trust (2)
First Mortgage Bonds (3)             1,489,611     37.4                 
Other Long-Term Debt (3)               540,683     13.6                 
    Total Capitalization           $ 3,982,996    100.0%                
                                                            

(1) Adjusted to give effect to the consummation of the offering
    of  the   Preferred  Securities  and  the  application  of  the
    estimated   net  proceeds  therefrom,  together  with   general
    corporate  funds,  to  redeem shares of preferred  stock.   See
    "Use of Proceeds".
   
(2) As described herein, all of the assets of the Issuer will
    be  approximately  $87.6  million of  the  Junior  Subordinated
    Debentures  issued by the Company to the Issuer.    The  Junior
    Subordinated Debentures will bear interest at the  annual  rate
    of  ___%  of  the principal amount thereof and will  mature  on
    March  31, 2046.  The Company owns all of the Common Securities
    of the Issuer.
    
(3) Excludes current maturities of First Mortgage  Bonds  and
    Other  Long-Term  Debt  of $110.0 million  and  $50.9  million,
    respectively.
                                
                                
                                
         MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS
                                
                 LIQUIDITY AND CAPITAL RESOURCES
                                
                        DECEMBER 31, 1995

Cash Flows

       The  Company  is involved in a capital-intensive  business
that  requires  large  investments in long-lived  assets.   While
capital  expenditures  for  the construction  of  new  generating
capacity  are  not  currently planned, the Company  does  require
significant capital resources for the periodic maturity  of  debt
and  preferred stock and ongoing construction expenditures.   Net
cash flow from operations totaled $401 million, $326 million, and
$  255  million  in  1995,  1994, and  1993,  respectively.   The
Company's net cash flow from operations increased in 1995 due  to
higher  revenues  and  lower operation and maintenance  expenses.
This  increase was partially offset by a Texas retail rate refund
recorded in 1994 and paid in 1995.

Financing Sources

      In recent years, cash flows of the Company, supplemented by
cash  on  hand,  have been sufficient to meet  substantially  all
investing   and   financing   requirements,   including   capital
expenditures, dividends and debt/preferred stock maturities.  The
Company's  ability to fund these capital requirements  with  cash
from  operations  results,  in part, from  continued  efforts  to
streamline  operations  and  reduce  costs,  as  well   as   from
collections  under rate phase-in plans that exceed  current  cash
requirements  for  the related costs.  In the  income  statement,
these  revenue  collections are offset  by  the  amortization  of
previously deferred costs; therefore, there is no effect  on  net
income.

      The  Company's phase-in plan for River Bend will expire  in
1998.   In  addition, the Company has the ability to meet  future
capital  requirements  through future  debt  or  preferred  stock
issuances,  as  discussed below.  Also,  to  the  extent  current
market  interest  and  dividend  rates  allow,  the  Company  may
continue to refinance high-cost debt and preferred stock prior to
maturity.   See  Notes  5,  6,  and 8  in  the  Annual  Financial
Statements  for  additional information on the Company's  capital
and refinancing requirements in 1996 - 2000.

      The  Company periodically reviews its capital structure  to
determine  its  future  needs  for  debt  and  equity  financing.
Certain  agreements and restrictions limit the amount of mortgage
bonds  and  preferred stock that can be issued  by  the  Company.
Based on the most restrictive applicable tests as of December 31,
1995, and an assumed annual interest rate  of  8.25%, the Company
could  have issued mortgage bonds in the amount of $824  million.
The  Company  was  precluded  from  issuing  preferred  stock  at
December 31, 1995.

      In  addition to these amounts, the Company has the ability,
subject  to  certain  conditions,  to  issue  approximately  $600
million in bonds against retired bond credits.  In some cases, no
earnings  coverage test is required. The Company has no  earnings
coverage  limitations  on the issuance of preference  stock.  See
Notes  5  and 6 in the  Annual Financial Statements for long-term
debt  and preferred stock issuances and retirements.  See Note  4
in  the   Annual  Financial Statements  for  information  on  the
Company's short-term borrowings.
                                
              SIGNIFICANT FACTORS AND KNOWN TRENDS
                                

Financing Requirements

      See  Notes  2  and  8  in the Annual  Financial  Statements
regarding  River  Bend  rate appeals and litigation  with  Cajun.
Adverse  rulings  in the River Bend rate appeal could  result  in
approximately $289 million of potential write-offs (net  of  tax)
and  $182  million  in refunds of previously  collected  revenue.
Such  write-offs  and  charges, as well  as  the  application  of
Statement  of  Financial Accounting Standards ("SFAS")  121  (see
Note  1  in  the Annual Financial Statements ), could  result  in
substantial  net  losses being reported  in  the  future  by  the
Company,  with resulting adverse adjustments to common equity  of
the Company.  Adverse resolution of these matters could adversely
affect the Company's ability to obtain financing, which could  in
turn affect the Company's liquidity and ability to pay dividends.

Competition and Industry Challenges

      Electric utilities traditionally have operated as regulated
monopolies  in  which  there was little  opportunity  for  direct
competition in the provision of electric service.  In return  for
the  ability  to  receive a reasonable return  on  and  of  their
investments, utilities were obligated to provide service and meet
future  customer  requirements.  However,  the  electric  utility
industry  is  now  undergoing a transition to an  environment  of
increased retail and wholesale competition.

      Pressures  that  underlie  the movement  toward  increasing
competition  are numerous and complex.  They include  legislative
and regulatory changes, technological advances, consumer demands,
greater  availability  of natural gas, environmental  needs,  and
other factors.  The increasingly competitive environment presents
opportunities to compete for new customers, as well as  the  risk
of  loss of existing customers.  Competition presents the Company
with many challenges.  The following have been identified by  the
Company as its major competitive challenges.

The Energy Policy Act of 1992
                                
      The  Energy Policy Act of 1992 ("EPAct") addresses  a  wide
range  of  energy  issues and is being implemented  by  both  the
Federal   Energy   Regulatory  Commission  ("FERC")   and   state
regulators.   The EPAct is designed to promote competition  among
utility and non utility generators by amending the Public Utility
Holding Company Act of 1935, as amended, ("PUHCA") to exempt from
regulation a class of Exempt Wholesale Generators ("EWGs"), among
others,  consisting of utility affiliates and non utilities  that
own and operate facilities for the generation and transmission of
power  for  sale  at  wholesale.  The EPAct also  gave  FERC  the
authority to order investor-owned utilities to transmit power and
energy  to or for wholesale purchasers and sellers.  This creates
potential  for  electric utilities and other power  producers  to
gain  increased  access  to  the transmission  systems  of  other
utilities to facilitate wholesale sales.

      In  response to the EPAct, FERC issued a notice of proposed
rulemaking  in mid-1994.  This rulemaking  concerns a  regulatory
framework  for dealing with recovery of costs that were prudently
incurred  by  electric  utilities to serve  customers  under  the
traditional  regulatory  framework.   These  costs   may   become
"stranded"  as a result of increased competition.  On  March  29,
1995, FERC issued a supplemental notice of proposed rulemaking in
this  proceeding that would require public utilities  to  provide
nondiscriminatory open access transmission service  to  wholesale
customers  and  would also provide guidance on  the  recovery  of
wholesale  and  retail stranded costs.  The risk of  exposure  to
stranded  costs that may result from competition in the  industry
will  depend on the extent and timing of retail competition,  the
resolution  of  jurisdictional issues  concerning  stranded  cost
recovery,  and the extent to which such costs are recovered  from
departing or remaining customers.

     With regard to pending proceedings, including Entergy's open
access  transmission tariff proceedings originally filed in  1991
and  amended  in  1994  and 1995, FERC directed  the  parties  to
proceed  with  their  cases  while  taking  into  account  FERC's
proposed  rule.   Comments  and reply comments  on  the  proposed
rulemaking  have now been filed with FERC by interested  parties.
Certain  of the parties filing comments have proposed  that  FERC
should  order the immediate unbundling of all retail services  as
part  of  the  final  rulemaking in  this  proceeding,  which  is
expected in the second quarter of 1996.  In its comments  in  the
proposed rulemaking, Entergy urged FERC to exercise its authority
and  responsibility to serve as a "backstop" in the event a state
is  unable or unwilling to provide for stranded-cost recovery  --
particularly  in  the  case  of multi-state  utilities  (such  as
Entergy   and  its  subsidiaries),  where  cost  shifting   among
jurisdictions might otherwise occur.

Retail and Wholesale Rate Issues

       The  Company has recently been ordered to grant base  rate
reductions  and has refunded or credited customers  for  previous
overcollections  of rates.  See Note 2 in the   Annual  Financial
Statements  for  additional discussion  of  rate  reductions  and
incentive-rate regulation.

      In  connection with the Merger consummated on December  31,
1993,  by  which the Company became a subsidiary of Entergy  (the
"Merger"),  the Company agreed with the LPSC and the  PUCT  to  a
five-year  rate cap on retail electric rates, which is the  level
of the Company's retail electric base rates in effect at December
31, 1993, for the Louisiana retail jurisdiction, and the level of
such  rates in effect prior to the settlement agreement with  the
PUCT  on July 21, 1994, for the Texas retail jurisdiction,  which
may  not  be  exceeded  before December 31,  1998  ("Rate  Cap").
Additionally,  the  Company  agreed to  pass  through  to  retail
customers  the  fuel  savings and a  certain  percentage  of  the
nonfuel savings created by the Merger.  Under the terms of  their
respective Merger agreements, the LPSC and PUCT have reviewed the
Company's  base  rates  during  the  first  post-Merger  earnings
analysis and ordered rate reductions.  See Note 2 in the   Annual
Financial  Statements for additional discussion of the  Company's
post-Merger filings with the LPSC and the PUCT.

Potential Changes in the Electric Utility Industry

      Retail wheeling, the transmission by an electric utility of
energy produced by another entity over the utility's transmission
and  distribution  system to a retail customer  in  the  electric
utility's area of service, continues to evolve.  Approximately 40
states  including Louisiana and Texas have initiated  studies  of
the  concept of retail competition or are considering it as  part
of industry restructuring.

      The  PUCT  is currently developing rules that  will  permit
greater  wholesale electric competition in Texas, as mandated  by
the  Texas  legislature  in  its 1995 session.   These  wholesale
transmission  access rules are expected to be  in  place  by  the
first  quarter  of  1996.  In addition, the  PUCT  is  developing
information to be contained in reports that will be submitted  to
the  1997 legislature concerning broader competitive issues  such
as  the  unbundling of electric utility operations,  market-based
pricing, performance-based ratemaking, and the identification and
recovery of potential stranded costs as part of the transition to
a   more   competitive  electric  industry   environment.    This
information  will be developed through a series of workshops  and
comments  by  interested parties throughout 1996.   In  addition,
during  1995,  the Texas legislature revised the  Public  Utility
Regulatory Act, the law regulating electric utilities  in  Texas.
The  revised law permits utility and non-utility EWGs  and  power
marketers to sell wholesale power in the state.  The revised  law
also  permits  the discounting of rates with certain  conditions,
but does not change the current law governing retail wheeling  or
the treatment of federal income taxes.

     During the second quarter of 1995, the Louisiana legislature
considered a bill permitting local retail wheeling.  The bill was
defeated,  but similar bills are likely to be introduced  in  the
future.   During  the  same time period,  the  LPSC  initiated  a
generic  docket to investigate retail, wholesale,  and  affiliate
wheeling  of electricity.  Currently, no procedural schedule  has
been set for this docket.

      During  January 1996, a bill entitled the "Electric  Power
Competition  Act of 1996" was introduced into the United  States
House  of  Representatives.  The bill proposes to amend  certain
provisions   under  Public  Utility  Regulatory   Policies   Act
("PURPA") for the purpose of facilitating future deregulation of
the electric power industry.

     In some areas of the country, municipalities (or comparable
entities)  whose residents are served at retail by an  investor-
owned  utility  pursuant  to  a  franchise,  are  exploring  the
possibility  of establishing new electric distribution  systems,
or  extending existing ones.  In some cases, municipalities  are
also  seeking  new  delivery points in  order  to  serve  retail
customers,   especially   large  industrial   customers,   which
currently receive service from an investor-owned utility.  Where
successful, however, the establishment of a municipal system  or
the  acquisition by a municipal system of a utility's  customers
could result in the utility's inability to recover costs that it
has incurred for the purpose of serving those customers.

Significant Industrial Cogeneration Effects

      Many  of  the Company's industrial customers,  whose  costs
structures   are   energy-sensitive,  have  energy   alternatives
available  to  them  such  as fuel switching,  cogeneration,  and
production  shifting.  Cogeneration is generally defined  as  the
combined production of electricity and some other useful form  of
heat,  typically steam.  Cogenerated power may either be sold  by
its  producer  to  the local utility at its  avoided  cost  under
PURPA,  and/or utilized by the cogenerator to displace  purchases
from  the  utility.  To the extent that cogeneration is  used  by
industrial  customers to meet their own power  requirements,  the
Company  may suffer loss of industrial load.  It is the  practice
of  the Company to negotiate the renewal of contracts with  large
industrial  customers  prior  to their  expiration.   In  certain
cases,  contracts  or special tariffs that use  flexible  pricing
have  been  negotiated with industrial customers  to  keep  these
customers as the Company's customers.  The pricing agreements are
not  at  fully allocated cost of service.  Such rates  may  fully
recover all related costs, but provide only a minimal return,  if
any, on investment.  In 1995, kilowatt-hour ("kWh") sales to  the
Company's  industrial customers at less than full cost-of-service
rates made up approximately 27% of the Company's total industrial
class sales.
                                
      Since  PURPA  was  enacted in 1978, the  Company  has  been
largely  successful in retaining industrial  load.   The  Company
anticipates it will be successful in renegotiating such contracts
with  large  industrial  customers.   However,  this  competitive
challenge  will likely increase.  There can be no assurance  that
the  Company will be successful or that future revenues will  not
be lost to other forms of generation.

Deregulated Utility Operations

      The  Company discontinued regulatory accounting  principles
for  its  wholesale  jurisdiction and steam  department  and  the
Louisiana deregulated portion of River Bend during 1989 and 1991,
respectively.  The operating income (loss) from these  operations
was  $7.2  million  in 1995, $(5.2) million in 1994,  and  $(2.9)
million in 1993.

      The increase in 1995 net income from deregulated operations
was   due  to  increased  revenues  and  reduced  operation   and
maintenance expenses, partially offset by increased depreciation.
The  larger  net  loss from deregulated operations  in  1994  was
principally  due  to  a smaller income tax benefit.   The  future
impact  of  the  deregulated utility operations on the  Company's
results  of  operations  and financial position  will  depend  on
future  operating  costs,  the  efficiency  and  availability  of
generating  units,  and the future market  for  energy  over  the
remaining life of the assets. The Company expects the performance
of   its  deregulated  utility  operations  to  improve,  due  to
continued reductions in operation and maintenance expenses.   The
deregulated  operations will be subject to  the  requirements  of
SFAS  121,  as  discussed  in  Note 1  in  the  Annual  Financial
Statements,   in  determining  the  recognition  of   any   asset
impairment.

Property Tax Exemptions

      The  Company is  working with tax authorities to  determine
the  method  for calculating the amount of property taxes  to  be
paid  once  River  Bend's local property tax  exemptions  expire.
River Bend's exemption expires in December 1996.

Environmental Issues

      The  Company  has been notified by the U. S.  Environmental
Protection  Agency  ("EPA") that it  has  been  designated  as  a
Potentially Responsible Party ("PRP") for the clean-up of certain
hazardous  waste  disposal sites.  See  Note  8  in  the   Annual
Financial Statements for additional information.

Accounting Issues

      New  Accounting  Standard - In March  1995,  the  Financial
Accounting  Standards Board ("FASB") issued SFAS 121, "Accounting
for the Impairment of Long-Lived Assets and for Long-Lived Assets
to Be Disposed Of" ("SFAS 121"), effective January 1, 1996.  This
standard describes circumstances that may result in assets  being
impaired and provides criteria for recognition and measurement of
asset  impairment.   See Notes 1 and 2 in the   Annual  Financial
Statements for information regarding the potential impacts of the
new accounting standard on the Company.

      Continued Application of SFAS 71 - As a result of the EPAct
and  actions  of  regulatory commissions,  the  electric  utility
industry  is  moving toward a combination of  competition  and  a
modified   regulatory   environment.  The  Company's    financial
statements currently reflect, for the most part, assets and costs
based  on current cost-based ratemaking regulations in accordance
with  SFAS  71, "Accounting for the Effects of Certain  Types  of
Regulation" ("SFAS 71").  Continued applicability of SFAS  71  to
the Company's financial statements requires that rates set by  an
independent regulator on a cost-of-service basis can actually  be
charged to and collected from customers.

     In the event that all or a portion of a utility's operations
cease  to  meet  those  criteria for various  reasons,  including
deregulation, a change in the method of regulation, or  a  change
in  the  competitive  environment  for  the  utility's  regulated
services, the utility should discontinue application of  SFAS  71
for  the  relevant  portion.   That  discontinuation  should   be
reported by elimination from the balance sheet of the effects  of
any  actions  of  regulators recorded as  regulatory  assets  and
liabilities.

     Except for certain portions of the Company's business, as of
December  31, 1995, and for the foreseeable future, the Company's
financial  statements continue to follow SFAS 71. See Note  1  in
the  Annual Financial Statements for additional discussion of the
Company's application of SFAS 71.

      Accounting  for Decommissioning Costs - The  staff  of  the
Commission has been reviewing the financial accounting  practices
of  the  electric  utility  industry regarding  the  recognition,
measurement, and classification of nuclear decommissioning  costs
for  nuclear  generating stations in the financial statements  of
electric utilities.  In February 1996 the FASB issued an exposure
draft  of  the  proposed  SFAS  addressing  the  accounting   for
decommissioning  costs  as  well as liabilities  related  to  the
closure and removal of all long-lived assets.  See Note 8 in  the
Annual  Financial Statements for a discussion of proposed changes
in  the  accounting  for decommissioning/closure  costs  and  the
potential impact of these changes on the Company.
                                
                                
                      RESULTS OF OPERATIONS

                        December 31, 1995
                                
Net Income

     Net income increased in 1995 principally as the result of an
increase  in  electric operating revenues, a  decrease  in  other
operation  and  maintenance expenses, and an  increase  in  other
income.   These  changes were partially offset by  higher  income
taxes.

     Net income decreased in 1994 due primarily to write-offs and
charges  associated  with  the resolution  of  contingencies  and
additional Merger-related costs aggregating $137 million, a  base
rate reduction ordered by the PUCT applied retroactively to March
1994,  and  restructuring costs.  See Note 2 and Note 11  in  the
Annual Financial Statements for additional information.

      Significant factors affecting the results of operations and
causing  variances between the years 1995 and 1994, and 1994  and
1993,  are discussed under "Revenues and Sales", "Expenses",  and
"Other" below.

Revenues and Sales

      See "SELECTED FINANCIAL DATA", for information on operating
revenues  by  source  and  kWh sales.  The  changes  in  electric
operating revenues for the twelve months ended December 31, 1995,
are as follows:
                                              Increase/
             Description                     (Decrease)
                                            (In Millions)

        Change in base revenues                  $32.0
        Fuel cost recovery                       (29.6)
        Sales volume/weather                      35.0
        Other revenue (including unbilled)        1.1
        Sales for resale                         31.3
        Total                                   $69.8


      Electric operating revenues increased in 1995 primarily due
to  increased sales volume/weather and higher sales  for  resale.
These  increases  were partially offset by lower fuel  adjustment
revenues,  which  do not affect net income.  Base  revenues  also
increased in 1995 as a result of rate refund reserves established
in 1994, as discussed below, which were subsequently reduced as a
result  of an amended PUCT order.  The increase in base  revenues
was  partially offset by rate reductions in effect for Texas  and
Louisiana.  Sales volume/weather increased because of warmer than
normal  weather and an increase in usage by all customer classes.
Sales  for  resale increased as a result of changes in generation
availability and requirements among the subsidiaries  of  Entergy
which  include  Entergy  Arkansas,  Inc.,  the  Company,  Entergy
Louisiana,  Inc.,  Entergy Mississippi,  Inc.,  and  Entergy  New
Orleans,  Inc.,  (collectively  referred  to  as  the  "Operating
Companies").
                                
      Electric operating revenues decreased in 1994 due primarily
to   a   base   rate  reduction  ordered  by  the  PUCT   applied
retroactively to March 1994, see Note 2 in the  Annual  Financial
Statements  for  additional information, and  lower  retail  fuel
revenues   partially  offset  by  increased  wholesale   revenues
associated with higher sales for resale and increased retail base
revenue.  The decrease in retail revenues is primarily due  to  a
decrease  in  fuel  recovery revenue and  a  November  1993  rate
reduction  in  Texas.  Energy sales increased  due  primarily  to
higher   sales   for  resale  as  a  result  of   the   Company's
participation  in the Entergy power pool, which includes  Entergy
and its various direct and indirect subsidiaries (the "System").
     Gas operating revenues decreased for 1995 primarily due to a
decrease in residential sales.  This decrease was the result of a
milder winter than in 1994.

Expenses

      Operating expenses decreased in 1995 as a result  of  lower
other  operation  and  maintenance expenses and  purchased  power
expenses,  partially  offset  by  higher  income  taxes.    Other
operation  and  maintenance expenses decreased primarily  due  to
charges  made  in  1994  for Merger-related costs,  restructuring
costs,   and  certain  pre-acquisition  contingencies   including
unfunded Cajun-River Bend costs and environmental clean-up costs.
Purchased power expenses decreased because of the availability of
less   expensive  gas  and  nuclear  fuel  for  use  in  electric
generation  as  well  as  changes in the generation  requirements
among  the  Operating Companies.  In addition,  the  decrease  in
purchased  power expenses in 1995 was the result of the recording
of  a provision for refund of disallowed purchased power expenses
in  1994.  Income taxes increased primarily due to higher pre-tax
income in 1995.

     Operating expenses increased in 1994 due primarily to higher
purchased  power  and  other operation and maintenance  expenses,
partially offset by lower fuel for electric generation and  fuel-
related  expense  and lower income tax expense.  Purchased  power
expenses increased in 1994 due to the Company's participation  in
joint  dispatch  through  the System power  pool  resulting  from
increased  energy  sales  as discussed above.   The  increase  in
purchased power expenses in 1994 was also due to the recording of
a  provision  for  refund  of disallowed  purchased  power  costs
resulting  from  a Louisiana Supreme Court ruling.   Fuel,  fuel-
related expenses, and gas purchased for resale decreased in  1994
primarily due to lower gas prices.

      Other operation and maintenance expenses increased in  1994
due  primarily to charges associated with certain pre-acquisition
contingencies, additional Merger-related costs and  restructuring
costs as discussed in Note 11 in the Annual Financial Statements.

     Income taxes decreased in 1994 due primarily to lower pretax
income resulting from the charges discussed above.

Other

      Other  miscellaneous income increased in 1995 as the result
of  certain  adjustments made in 1994 related to  pre-acquisition
contingencies including Cajun-River Bend litigation (see  Note  8
in  the  Annual Financial Statements  for additional information)
the  write-off of previously disallowed rate deferrals, and plant
held  for future use.  As a result of these charges, income taxes
on  other  income were significantly higher in 1995  compared  to
1994.

      Other  miscellaneous income decreased in 1994  due  to  the
write-off  of  plant  held  for future use,  establishment  of  a
reserve related to the Cajun-River Bend litigation, the write-off
of  previously  disallowed  rate deferrals,  and  obsolete  spare
parts.   These  charges were partially offset by  lower  interest
expense  as  a  result of the continued refinancing of  high-cost
debt.
                                
     Income taxes decreased in 1994 due primarily to  the charges
discussed above.

                                
         MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS
                                
                 LIQUIDITY AND CAPITAL RESOURCES
                                
                       SEPTEMBER 30, 1996

Cash Flows

      Net  cash  flow from operations for the Company was  $263.4
million  and  $344.3 million for the nine months ended  September
30,  1996, and 1995, respectively.  The Company's cash flow  from
operations  decreased  for the nine months  ended  September  30,
1996,  due  to  increased accounts receivable balances  resulting
from  higher energy sales, and greater amounts of under-recovered
fuel costs over the same period in 1995.

Financing Sources
     
     The  Company's current ability to fund most of  the  capital
requirements for its domestic utility businesses with  cash  from
operations   results   from  continued  efforts   to   streamline
operations and to reduce costs, as well as from collections under
rate phase-in plans that exceed current cash requirements for the
related   costs.    In  the  income  statement,   these   revenue
collections are offset by the amortization of previously deferred
costs  so  that there is no effect on net income.  These phase-in
plans  will continue to contribute to the Company's cash position
until  1998.  Should additional cash be needed for investing  and
financing  requirements, the Company has the ability, subject  to
regulatory approval and compliance with issuance tests, to  issue
debt  or  preferred  securities to  meet  such  requirements,  as
discussed below.  In addition, to the extent market interest  and
dividend  rates  allow,  the Company will continue  to  refinance
higher cost debt and preferred stock prior to maturity.

      The  Company periodically reviews its capital structure  to
determine  its  future  needs  for  debt  and  equity  financing.
Certain  agreements and restrictions limit the amount of mortgage
bonds  and  preferred stock that can be issued  by  the  Company.
Based  on  the  most restrictive applicable tests  and  available
retired  bond  credits as of September 30, 1996, and  an  assumed
annual  interest  rate  of 8.5%, the Company  could  have  issued
mortgage  bonds in the amount of $867 million.  The  Company  was
precluded  from  issuing  preferred  stock  under  its   earnings
coverage  tests  at  September  30, 1996.   The  Company  has  no
earnings  coverage  limitations on  the  issuance  of  preference
stock.

      The  Company  also has Commission authorization  to  effect
short-term  borrowings.   See Note  4  in  the  Annual  Financial
Statements  for information on the Company's short-term borrowing
authorizations and bank lines of credit.



Financing Uses

        Due  to its financial position, the Company has not  paid
common stock dividends since the third quarter of 1994 and is not
currently  expected  to  pay common stock  dividends  during  the
remainder of 1996.  Declarations of dividends on common stock are
made at the discretion of the Company's Board of Directors.   See
Note  7  in the  Annual Financial Statements  for information  on
dividend restrictions.

      See  Notes  1  and  2 in the  Interim Financial  Statements
regarding  the River Bend rate appeal and litigation with  Cajun,
including the Cajun Settlement.  An adverse ruling in this appeal
could  result  in approximately $280 million of potential  write-
offs  (net  of  tax)  and $199 million in refunds  of  previously
collected  revenue.  Such write-offs and charges could result  in
additional substantial net losses being reported in the future by
the  Company, with resulting adverse adjustments to common equity
of  the  Company.   Adverse resolution  of  these  matters  could
adversely  affect  the  Company's' ability to  obtain  financing,
which  in  turn  could affect its liquidity and  ability  to  pay
dividends.
                                
                                
              SIGNIFICANT FACTORS AND KNOWN TRENDS
                                

Competition and Industry Challenges

      See  "Management's  Financial  Discussion  and  Analysis  -
Significant Factors and Known Trends" for the year ended December
31,   1995,  for  a  discussion  of  the  increasing  competitive
pressures facing the Company and the electric utility industry.

      On  April 24, 1996, the FERC issued Order No. 888 affirming
its  initial  proposal that all public utilities subject  to  its
jurisdiction  provide  comparable wholesale  transmission  access
through  the  filing  of  a  single  open  access  tariff.   FERC
established the minimum conditions that must be included in  such
open  access  tariffs  and  also  set  forth  certain  provisions
concerning  the structuring of transactions within  power  pools,
public  utility  holding  companies, and  bilateral  coordination
arrangements.  The rules took effect sixty days after  they  were
published in the Federal Register.  In addition, FERC ruled  that
public  utilities  are  entitled to full  recovery  of  prudently
incurred  costs allocable to FERC jurisdictional  customers.   If
the  costs  are  stranded  by retail wheeling,  public  utilities
should  first  seek recovery of these costs from the  appropriate
state or local regulators.

      Concurrent with the issuance of Order No. 888, FERC  issued
Order  No.  889 which prescribes the requirements and  procedures
for  the  implementation and maintenance of an open access  same-
time  information  system by each public utility.   In  addition,
FERC  issued a Notice of Proposed Rulemaking concerning  capacity
reservation  tariffs  as  the next phase  of  FERC's  efforts  to
promote  wholesale competition.  On July 9, 1996, Entergy  filed,
on  behalf  of  its subsidiaries including the Company,  an  open
access proforma tariff.

      On  September 20, 1996, FERC issued an order  revising  the
original  requirement in Order No. 889 that open access same-time
information  service sites and Standards of Conduct be  in  place
for   all  transmission  providers  by  November  1,  1996.   The
Commission  has  now  scheduled a two-step  compliance  procedure
where  the operation of open access same-time information service
sites  must begin on a test basis starting on December  2,  1996,
with full commercial operations and compliance with the Standards
of Conduct to begin January 3, 1997.

      As  discussed  in  "Management's Financial  Discussion  And
Analysis  -  Significant Factors And Known Trends" for  the  year
ended  December 31, 1995, Entergy proposed that FERC serve  in  a
federal "back-stop" role for wholesale stranded cost recovery  in
a  holding company or other multi-state situation.  FERC's  final
rule  in  Order No. 888 recognized that denial of retail stranded
cost   recovery   by   a   state   regulatory   authority   could
inappropriately   shift  the  disallowed  costs   to   affiliated
operating  companies  in  other  states.   FERC  encouraged   the
affected  state regulators in such situations to seek a  mutually
agreeable  approach to this potential problem.  If  the  approach
results  in  a filing to modify a jurisdictional agreement,  FERC
could   agree  with  such  a  proposal,  particularly  if   other
interested parties support the filing.  In the event the state or
local  regulators cannot reach a consensus, FERC would ultimately
have to resolve the appropriate treatment of such stranded costs.

      The  Company has initiated discussions with its  state  and
local  (Texas Cities) regulators regarding an orderly  transition
to a more competitive market for electricity.

      On  October 5, 1996, the Company filed a proposal with  the
LPSC designed to achieve an orderly transition to retail electric
competition  in  Louisiana, while protecting certain  classes  of
ratepayers  from  unfairly bearing the burden of  cost  shifting.
The  proposal  does  not increase rates for any  customer  class.
However, the proposal does provide for a universal service charge
for  customers  that  remain connected to the Company's  electric
facilities and choose to purchase their electricity from  another
source.   In addition, the proposal includes a base rate  freeze,
which  would be put into effect for seven years in the  Louisiana
areas serviced by the Company.  This proposal also allows for the
complete   amortization   of  the  remaining   plant   investment
associated with River Bend over a seven year period.


Retail and Wholesale Rate Issues

      See  Note  2  in  the  Annual Financial Statements   for  a
discussion  of  the  ongoing  trend  of  regulatory-ordered  rate
reductions including recent LPSC orders for the Company.
                                
Potential Changes in the Electric Utility Industry

      Refer to "Management's Financial Discussion and Analysis  -
Significant Factors And Known Trends" for the year ended December
31,   1995   for  a  discussion  of  legislative  and  regulatory
developments relating to the potential for retail competition  in
the areas served by the Company.

Significant Industrial Cogeneration Effects

      The  development of proposals for cogeneration projects  by
certain industrial customers of the Company over the last several
years  has caused the Company to develop and secure approval  for
rate tariffs lower than those previously approved by the PUCT and
the  LPSC  for  such  industrial customers.   In  certain  cases,
contracts or special tariffs that use flexible pricing have  been
negotiated  with industrial customers to keep these customers  as
the  Company's customers. The contracts and tariffs  are  not  at
fully  allocated cost-of-service rates.  Although the rates fully
recover operating expenses and depreciation, they provide no more
than  a  minimal  return on investment.  During the  nine  months
ended  September 30, 1996, kWh sales to industrial  customers  of
the  Company  at less than fully allocated cost-of-service  rates
made up approximately 30% of total industrial sales.
                                

Deregulated Utility Operations

     The Company discontinued regulatory accounting principles in
1989  for its wholesale jurisdiction and steam department and  in
1991  for  the Louisiana deregulated portion of River Bend.   The
recent  improving  trend  in  net income  from  these  operations
continued during the three months and nine months ended September
30,  1996, when the related operating income was $3.3 million and
$11.3  million,  respectively, compared to $1.2 million  for  the
fiscal year ended 1995.
                                
     The improvement in net income from deregulated operations in
the  three  months and nine months ended September 30, 1996,  was
principally  due  to  increased  revenues,  partially  offset  by
increased  income  taxes.  The future impact of  the  deregulated
utility  operations on the Company's results  of  operations  and
financial position will depend on future operating costs,  future
efficiency  and  availability  of generating  units,  and  future
market  prices for energy over the remaining life of the  assets.
The  Company  expects the performance of its deregulated  utility
operations  to  continue to improve due to ongoing reductions  in
operation and maintenance expenses.

Property Tax Exemptions

      As  discussed  in  "Management's Financial  Discussion  And
Analysis  -  Significant Factors And Known Trends" for  the  year
ended  December  31,  1995,  River  Bend's  local  property   tax
exemption  will expire in December 1996.  The Company is  working
with tax authorities to determine the method for calculating  the
amount  of  property  taxes to be paid when  River  Bend's  local
property tax exemption expires in December 1996.
                                
Environmental Issues

      The  Company has been notified by the EPA that it has  been
designated  as a PRP for the clean-up of certain hazardous  waste
disposal  sites.  See Note 1 in the  Annual Financial  Statements
for additional information.

Accounting Issues

     Continued Application of SFAS 71 - As a result of the EPAct,
the  actions  of regulatory commissions, and other  factors,  the
electric  utility  industry is moving  toward  a  combination  of
competition and a modified regulatory environment.  The Company's
financial statements currently reflect, for the most part, assets
and costs based on existing cost-based ratemaking regulations  in
accordance with SFAS 71.  Continued applicability of SFAS  71  to
the Company's financial statements requires that rates set by  an
independent  regulator on a cost-of-service basis be  charged  to
and collected from customers.

     In the event that all or a portion of a utility's operations
cease  to  meet  those  criteria for various  reasons,  including
deregulation, a change in the method of regulation, or  a  change
in  the  competitive  environment  for  the  utility's  regulated
services,  the utility shall discontinue application of  SFAS  71
for  the  relevant portion of its operations by eliminating  from
the  balance  sheet  the  effects of any  actions  of  regulators
recorded as regulatory assets and liabilities.
                                
      The  Company's financial statements continue to follow SFAS
71  for their regulated operations, except for those portions  of
the   Company's   business  described  in  "Deregulated   Utility
Operations" above.
                                
     Accounting for Decommissioning Costs - In February 1996, the
FASB  issued an exposure draft of a proposed SFAS addressing  the
accounting for decommissioning costs of nuclear generating  units
as  well as liabilities related to the closure and removal of all
long-lived   assets.   See  Note  1  in  the  Interim   Financial
Statements   for  a  discussion  of  proposed  changes   in   the
accounting  for decommissioning/closure costs and  the  potential
impact of these changes on the Company.

         _______________________________________________
                                
                                
Investors are cautioned that forward-looking statements contained
herein with respect to the revenues, earnings, competitive
performance, or other prospects for the business of the Company
may be influenced by factors that could cause actual outcomes and
results to be materially different than projected.  Such factors
include, but are not limited to, the effects of weather, the
performance of generating, units, fuel prices and availability,
regulatory decisions and the effects of changes in law, capital
spending requirements, the evolution of competition, changes in
accounting standards, and other factors.
                                
                                
                      RESULTS OF OPERATIONS
                                
                       September 30, 1996
                                
Net Income

      Net  income increased for the three months ended  September
30,  1996, primarily due to the reversal of  an accrual  for  the
Cajun-River  Bend  litigation.  In September  1994,  the  Company
recorded  a  reserve for the anticipated costs of the Cajun-River
Bend litigation. Based on the Bankruptcy Court's approval of  the
settlement  (refer to Note 1 in the Interim Financial  Statements
), the litigation accrual was reversed resulting in miscellaneous
income.   Excluding the effects of the reversal of the litigation
reserve, net income for the three months ended September 30, 1996
would  have  decreased approximately 11% due to  an  increase  in
other  operation  and  maintenance expenses  and  other  interest
expense.

     Net income decreased for the nine months ended September 30,
1996, due to the $174 million net of tax write-off of River  Bend
rate  deferrals required by the adoption of SFAS 121.   Excluding
the  write-off and the third quarter reversal of the  Cajun-River
Bend   litigation accrual, net income for the nine  months  ended
September  30,  1996, would have increased due to  reduced  other
operation and maintenance expenses.

      Significant factors affecting the results of operations and
causing variances between the three months and nine months  ended
September  30,  1996, and 1995 are discussed under "Revenues  and
Sales," "Expenses," and "Other" below.

Revenues and Sales

      The  changes in electric operating revenues for  the  three
months and nine months ended September 30, 1996, are as follows:

                                 Three Months Ended     Nine Months Ended
                                 Increase/(Decrease)    Increase/(Decrease)

Change in base revenues               $(11.2)                 $(30.4)
Fuel cost recovery                      44.1                   135.4
Sales volume/weather                    13.8                    60.2
Other revenue (including unbilled)       4.0                    (8.3)
Sales for resale                        (3.6)                  (21.3)
    Total                              $47.1                  $135.6

      Electric operating revenues increased for the three  months
and  nine months ended September 30, 1996, as a result of  higher
fuel  adjustment  revenues,  which  do  not  affect  net  income,
increased  number  of  customers, and increased  customer  usage.
These increases were partially offset by a rate reduction ordered
for  Texas  in  1995  and lower sales for  resale  to  associated
companies,   due   to   changing  generation   availability   and
requirements among the operating companies of Entergy.

       Gas   operating  revenues  and  steam  operating  revenues
increased  for  the three months and nine months ended  September
30,  1996,  primarily  due to higher fuel  prices  and  increased
usage.
                                
Expenses

      Operating expenses increased for the three months and  nine
months  ended  September 30, 1996, as a  result  of  higher  fuel
expenses,  including  purchased power, and higher  income  taxes.
Fuel  and  purchased  power expenses, taken  together,  increased
because  of  higher  gas  prices. In addition,  increased  energy
requirements  resulting from higher energy sales  contributed  to
the  increase  in  fuel and purchased power for the  nine  months
ended  September 30, 1996.  Income taxes increased primarily  due
to  higher pre-tax income, excluding the net effect of the write-
off  of River Bend rate deferrals discussed below.  For the three
months  ended September 30, 1996, other operation and maintenance
expenses  increased as a result of increased litigation  reserves
and  higher lease expenses relating to computer equipment.  These
increases were partially offset by lower payroll-related expenses
due  to  employee  attrition.  Other  operation  and  maintenance
expenses decreased for the nine months ended September 30,  1996,
principally due to lower payroll-related expenses associated with
restructuring programs recorded in 1995.

      Other  interest charges increased for the three months  and
nine  months  ended  September 30, 1996 due to  interest  charges
recorded in connection with a fuel cost refund.

Other

      Other income increased for the three months ended September
30,  1996, due to the reversal of the Cajun-River Bend litigation
accrual, as discussed above.

      Other  income decreased for the nine months ended September
30,  1996,  primarily due to the write-off  of  River  Bend  rate
deferrals  pursuant  to the adoption of SFAS  121,  which  became
effective  January 1, 1996.  See Note 2 in the Interim  Financial
Statements  for further discussion.  This decrease was  partially
offset  by  the  reversal  of  the  Cajun-River  Bend  litigation
accrual, as discussed above.


                      ACCOUNTING TREATMENT
                                
    For  financial reporting purposes, the Issuer will be treated
as  a subsidiary of the Company and, accordingly, the accounts of
the  Issuer  will  be  included  in  the  consolidated  financial
statements  of  the  Company.  The Preferred Securities  will  be
presented  as  a  separate line item in the consolidated  balance
sheet  of  the  Company  entitled "Company Obligated  Mandatorily
Redeemable  Preferred  Securities  of  Subsidiary  Trust  Holding
Solely  Company  Junior Subordinated Deferrable  Debentures"  and
appropriate  disclosures  about  the  Preferred  Securities,  the
Guarantee and the Junior Subordinated Debentures will be included
in  the  notes  to  the consolidated financial  statements.   For
financial   reporting   purposes,   the   Company   will   record
Distributions payable on the Preferred Securities as an expense.
                                
                         USE OF PROCEEDS

      All  of  the  proceeds  from  the  sale  of  the  Preferred
Securities  will  be  invested  by  the  Issuer  in  the   Junior
Subordinated Debentures.  The Company intends to use the proceeds
from  the  sale of such Junior Subordinated Debentures,  together
with general corporate funds, to redeem shares of its outstanding
preferred  stock.   The series of preferred  stock  that  may  be
redeemed  are as follows:  $35 million in aggregate par value  of
the Company's 9.96 % Preferred Stock and $50 million in aggregate
par value of the Company's 8.52% Preferred Stock.
    
             DESCRIPTION OF THE PREFERRED SECURITIES
                                
      Pursuant  to the terms of the Trust Agreement,  the  Issuer
will  issue  the Preferred Securities and the Common  Securities.
The  Preferred  Securities  will  represent  preferred  undivided
beneficial interests in the assets of the Issuer and the  holders
thereof will be entitled to a preference in certain circumstances
with  respect to Distributions and amounts payable on  redemption
or  liquidation over the Common Securities of the Issuer, as well
as  other  benefits  as described in the Trust  Agreement.   This
summary  of  certain provisions of the Trust Agreement  does  not
purport to be complete and is subject to, and is qualified in its
entirety  by  reference  to,  all the  provisions  of  the  Trust
Agreement,  including the definitions therein of  certain  terms,
and  the Trust Indenture Act.  Wherever particular defined  terms
of  the  Trust Agreement are referred to, such defined terms  are
incorporated  herein  by  reference.   The  form  of  the   Trust
Agreement  has  been  filed  as an exhibit  to  the  Registration
Statement of which this Prospectus forms a part.

General
    
    The  Preferred Securities of the Issuer will rank pari  passu
and  payments  will  be  made thereon pro rata  with  the  Common
Securities   of  the  Issuer  except  as  described   under   "--
Subordination of Common Securities".  Legal title to  the  Junior
Subordinated Debentures will be held by the Property  Trustee  in
trust  for the benefit of the holders of the Preferred Securities
and  Common  Securities.  The Company has, through the Guarantee,
the  Trust  Agreement,  the Junior Subordinated  Debentures,  the
Indenture  and  the  Expense Agreement,  taken  together,  fully,
irrevocably  and unconditionally guaranteed all of  the  Issuer's
obligations under the Preferred Securities.

Distributions

    Distributions on each Preferred Security will be  payable  at
the  rate  of ___% per annum of the stated Liquidation Preference
Amount of $25, payable quarterly in arrears on March 31, June 30,
September  30  and December 31 of each year.  Distributions  that
are  in  arrears  for  more  than  one  quarter  will  accumulate
additional Distributions thereon at the rate of _____% per  annum
thereof,  compounded quarterly ("Additional Amounts").  The  term
"Distributions" as used herein shall include any such  Additional
Amounts.  Distributions will accumulate from ____________,  1997,
the  date  of original issuance.  The first Distribution  payment
date for the Preferred Securities will be _______ __, 1997.   The
amount  of Distributions payable for any period will be  computed
on the basis of a 360-day year of twelve 30-day months.
    
    So  long as no Debenture Event of Default under the Indenture
has  occurred and is continuing, the Company has the right  under
the  Indenture  to defer the payment of interest  on  the  Junior
Subordinated  Debentures at any time and from time to  time,  for
one  or more Extension Periods, each of which, together with  all
previous and further extensions of such Extension Period prior to
its  termination, may not exceed 20 consecutive quarters and  may
not  extend  beyond  the  maturity  of  the  Junior  Subordinated
Debentures.   As  a  consequence of any such election,  quarterly
Distributions on the Preferred Securities would be deferred  (but
would continue to accumulate additional Distributions thereon  at
the  rate of ___% per annum, compounded quarterly) by the  Issuer
during  any such Extension Period.  In the event that the Company
exercises  this  right,  during any such  Extension  Period,  the
Company may not (i) declare or pay any dividends or distributions
on,  or  redeem, purchase, acquire or make a liquidation  payment
with  respect to, any of the Company's capital stock or (ii) make
any  payment  of principal, interest or premium, if  any,  on  or
repay, repurchase or redeem any debt securities (including  other
Indenture  Debentures (as defined herein)) that rank  pari  passu
with  or junior in interest to the Junior Subordinated Debentures
or  make  any  guarantee payments with respect to  the  foregoing
(other than (a) dividends or distributions in common stock of the
Company  and  (b)  payments under the  Guarantee  and  all  other
guarantees  issued by the Company with respect to  any  preferred
securities issued by any trust, partnership or other entity which
is  a financing vehicle of the Company).  Upon the termination of
any  such  Extension Period and the payment of all  amounts  then
due,  the  Company  may  elect to begin a new  Extension  Period,
subject  to  the  above requirements.  See  "Description  of  the
Junior Subordinated Debentures--Option to Extend Interest Payment
Period"   and   "Certain  United  States   Federal   Income   Tax
Considerations--Potential Extension of  Interest  Payment  Period
and Original Issue Discount".
    
    The  Company has no current intention of exercising its right
to  defer payments of interest by extending the interest  payment
period on the Junior Subordinated Debentures.

    In the event that any date on which Distributions are payable
on  the  Preferred Securities is not a Business Day  (as  defined
below), payment of the Distributions payable on such date will be
made  on  the  next  succeeding day that is a Business  Day  (and
without  any  interest or other payment in respect  of  any  such
delay)  except  that,  if  such  Business  Day  is  in  the  next
succeeding calendar year, payment of such Distributions shall  be
made on the immediately preceding Business Day, in each case with
the  same force and effect as if made on such date (each date  on
which Distributions are payable in accordance with the foregoing,
a  "Distribution  Date").  A "Business Day" shall  mean  any  day
other  than  a  Saturday or a Sunday, or a day on  which  banking
institutions in The City of New York are authorized  or  required
by  law or executive order to remain closed or a day on which the
corporate  trust office of the Property Trustee or the  Debenture
Trustee is closed for business.
    
    It  is  anticipated that the revenue of the Issuer  available
for  distribution to holders of its Preferred Securities will  be
limited  to payments under the Junior Subordinated Debentures  in
which  the Issuer will invest the proceeds from the issuance  and
sale of its Preferred Securities and its Common Securities.   See
"Description  of  the  Junior Subordinated Debentures".   If  the
Company   does   not  make  interest  payments  on   the   Junior
Subordinated Debentures, the Property Trustee will not have funds
available to pay Distributions on the Preferred Securities.   The
payment  of  Distributions (if and to the extent the  Issuer  has
funds  available for the payment of such Distributions  and  cash
sufficient to make such payments) is guaranteed by the Company on
a  limited  basis as set forth herein under "Description  of  the
Guarantee".

    Distributions on the Preferred Securities of the Issuer  will
be payable to the holders of record thereof as they appear on the
register  of the Issuer on the relevant record dates,  which,  as
long  as the Preferred Securities remain in book-entry only form,
will be one Business Day prior to the relevant Distribution Date.
Subject to any applicable laws and regulations and the provisions
of  the  Trust  Agreement,  each such payment  will  be  made  as
described  under  "--Book-Entry  Issuance".   In  the  event  any
Preferred  Securities  are  not  in  book-entry  only  form,  the
relevant record date for such Preferred Securities shall  be  the
date 15 days prior to the relevant Distribution Date.

Redemptions

      Mandatory Redemption.  Upon the repayment or redemption, in
whole  or in part, of the Junior Subordinated Debentures, whether
at  maturity  or  upon  earlier redemption  as  provided  in  the
Indenture,  the proceeds from such repayment or redemption  shall
be applied by the Property Trustee to redeem a Like Amount of the
Preferred Securities, upon not less than 30 nor more than 60 days
notice  to  each holder of Preferred Securities at its registered
address, at a Redemption Price equal to the aggregate Liquidation
Preference  Amount of the Preferred Securities  plus  accumulated
and unpaid Distributions thereon to the Redemption Date.
    
    Optional  Redemption of Junior Subordinated Debentures.   The
Company  will  have  the right to redeem the Junior  Subordinated
Debentures on or after ___________, 2002, in whole at any time or
in  part  from time to time, at a redemption price equal  to  the
accrued and unpaid interest on the Junior Subordinated Debentures
so  redeemed  to the date fixed for redemption plus 100%  of  the
principal amount thereof and thereby cause a mandatory redemption
of a Like Amount of Preferred Securities at the Redemption Price.
See   "Description   of  the  Junior  Subordinated   Debentures--
Redemption."
    
    Special   Event   Redemption  or   Distribution   of   Junior
Subordinated  Debentures.  If a Special Event in respect  of  the
Preferred  Securities and Common Securities shall  occur  and  be
continuing,  the  Company  has the right  to  redeem  the  Junior
Subordinated Debentures at any time in whole (but not in part) at
a  redemption price equal to the accrued and unpaid  interest  on
the  Junior Subordinated Debentures so redeemed to the date fixed
for  redemption  plus 100% of the principal amount  thereof,  and
thereby  cause a mandatory redemption of the Preferred Securities
and  Common  Securities  in  whole  (but  not  in  part)  at  the
Redemption Price within 90 days following the occurrence of  such
Special Event.
    
    Whether or not a Special Event has occurred, the Company  has
the  right,  at  any  time, to terminate the  Issuer  and,  after
satisfaction of liabilities to creditors of the Issuer,  if  any,
as  provided  by  applicable law, cause  the Junior  Subordinated
Debentures  to  be  distributed to the holders of  the  Preferred
Securities  and Common Securities in liquidation of  the  Issuer.
Under current United States federal income tax law, provided  the
Issuer  is  treated  as a "grantor trust" at  the  time  of  such
distribution, such distribution would not be a taxable  event  to
holders of the Preferred Securities.  See "Certain United  States
Federal  Income  Tax  Considerations --  Receipt  of  the  Junior
Subordinated Debentures or Cash Upon Liquidation of the  Issuer".
If the Company does not elect any of the options described above,
the  Preferred  Securities will remain outstanding  and,  in  the
event  a  Tax  Event  has occurred and is continuing,  Additional
Interest   (as  described  under  "Description  of   the   Junior
Subordinated  Debentures -- Certain Covenants  of  the  Company")
will  be payable on the Junior Subordinated Debentures.  See  "--
Liquidation Distribution Upon Termination", "Description  of  the
Junior   Subordinated  Debentures  --  Redemption"   and   "   --
Distribution of the Junior Subordinated Debentures".

    "Tax Event" means the receipt by the Issuer or the Company of
an  Opinion of Counsel experienced in such matters to the  effect
that,  as a result of any amendment to, or change (including  any
announced  prospective change) in, the laws (or  any  regulations
thereunder) of the United States or any political subdivision  or
taxing authority thereof or therein affecting taxation, or  as  a
result  of any official administrative pronouncement or  judicial
decision interpreting or applying such laws or regulations, which
amendment  or  change  is  effective or  which  pronouncement  or
decision  is  announced on or after the date of issuance  of  the
Preferred  Securities  by the Issuer under the  Trust  Agreement,
there is more than an insubstantial risk that (i) the Issuer  is,
or  will be within 90 days of the date thereof, subject to United
States  Federal  income tax with respect to  income  received  or
accrued  on  the  Junior Subordinated Debentures,  (ii)  interest
payable  by the Company on the Junior Subordinated Debentures  is
not,  or  within  90  days  of the date  thereof,  will  not  be,
deductible by the Company, in whole or in part, for United States
Federal  income tax purposes, or (iii) the Issuer is, or will  be
within  90  days of the date thereof, subject to more than  a  de
minimis  amount  of  other taxes, duties  or  other  governmental
charges.

    "Investment Company Event" means the occurrence of  a  change
in law or regulation or a change in interpretation or application
of law or regulation by any legislative body, court, governmental
agency  or regulatory authority (a "Change in 1940 Act  Law")  to
the  effect  that  the  Issuer  is  or  will  be  considered   an
"investment company" that is required to be registered under  the
Investment  Company  Act  of 1940, as  amended  (the  "Investment
Company Act"), which Change in 1940 Act Law becomes effective  on
or   after  the  date  of  original  issuance  of  the  Preferred
Securities.
    
    "Special  Event' means the occurrence of a Tax  Event  or  an
Investment Company Event.
    
    "Like  Amount" means (i) with respect to a redemption of  any
Preferred  Securities, Preferred Securities and Common Securities
having  a Liquidation Preference Amount equal to that portion  of
the  principal  amount of Junior Subordinated  Debentures  to  be
contemporaneously redeemed in accordance with the  Indenture  and
the proceeds of which will be used to pay the Redemption Price of
such  Preferred Securities and Common Securities, and  (ii)  with
respect  to  a distribution of Junior Subordinated Debentures  to
holders  of  the  Preferred  Securities  in  connection  with   a
termination  and  liquidation of the Issuer, Junior  Subordinated
Debentures  having  a principal amount equal to  the  Liquidation
Preference  Amount of the Preferred Securities of the  holder  to
whom such Junior Subordinated Debentures are distributed.
    
    "Liquidation  Preference Amount" means the stated  amount  of
$25 per Preferred Security and Common Security.
    
    After  the  liquidation date fixed for  any  distribution  of
Junior  Subordinated Debentures for the Preferred Securities  (i)
the  Preferred  Securities  will  no  longer  be  deemed  to   be
outstanding, (ii) DTC or its nominee, as the record holder of the
Preferred   Securities,   will  receive   a   registered   global
certificate  or certificates representing the Junior Subordinated
Debentures  to  be  delivered upon such distribution,  (iii)  the
Company  will  use  its reasonable efforts  to  list  the  Junior
Subordinated  Debentures on the NYSE or such other  exchanges  or
other  organizations,  if any, on which the Preferred  Securities
are  then listed or traded and (iv) any certificates representing
the  Preferred Securities not held by DTC or its nominee will  be
deemed  to represent the Junior Subordinated Debentures having  a
principal  amount equal to the stated liquidation  preference  of
the Preferred Securities, and bearing accrued and unpaid interest
in an amount equal to the accrued and unpaid Distributions on the
Preferred Securities until such certificates are presented to the
Administrative   Trustees  or  their  agent   for   transfer   or
reissuance.
    
    There  can  be no assurance as to the market prices  for  the
Preferred  Securities or the Junior Subordinated Debentures  that
may be distributed in exchange for the Preferred Securities if  a
termination  and  liquidation  of  the  Issuer  were  to   occur.
Accordingly,  the  Preferred  Securities  that  an  investor  may
purchase, or the Junior Subordinated Debentures that the investor
may  receive upon termination and liquidation of the Issuer,  may
trade  at  a  discount  to the price that the  investor  paid  to
purchase the Preferred Securities offered hereby.

Redemption Procedures
    
    Preferred  Securities redeemed on each Redemption Date  shall
be  redeemed at the Redemption Price with the applicable proceeds
from  the  contemporaneous redemption of the Junior  Subordinated
Debentures.   Redemptions of the Preferred  Securities  shall  be
made and the Redemption Price shall be payable on each Redemption
Date  only  to  the  extent that the Issuer  has  funds  on  hand
available  for  the payment of such Redemption Price.   See  also
"--Subordination of Common Securities".
    
    If  the Issuer gives a notice of redemption in respect of the
Preferred Securities, then, by 12:00 noon, New York City time, on
the  Redemption  Date,  to the extent funds  are  available,  the
Property   Trustee  will  deposit  irrevocably  with  DTC   funds
sufficient to pay the applicable Redemption Price and  will  give
DTC  irrevocable instructions and authority to pay the Redemption
Price   to  the  holders  of  such  Preferred  Securities.    See
"--Book-Entry  Issuance".   If the Preferred  Securities  are  no
longer  in  book-entry form, the Issuer, to the extent funds  are
available, will irrevocably deposit with the paying agent for the
Preferred  Securities  funds sufficient  to  pay  the  applicable
Redemption  Price  and  will give such paying  agent  irrevocable
instructions  and authority to pay the Redemption  Price  to  the
holders  thereof upon surrender of their certificates  evidencing
such   Preferred  Securities.   Notwithstanding  the   foregoing,
Distributions payable on or prior to the Redemption Date for  any
Preferred  Securities called for redemption shall be  payable  to
the  holders  of  such Preferred Securities as  of  the  relevant
record  dates for the related Distribution Dates.  If  notice  of
redemption shall have been given and funds deposited as required,
then upon the date of such deposit, all rights of the holders  of
such  Preferred Securities so called for redemption  will  cease,
except  the right of the holders of such Preferred Securities  to
receive  the  Redemption  Price, but  without  interest  on  such
Redemption Price, and such Preferred Securities will cease to  be
outstanding.  In the event that any date fixed for redemption  of
Preferred Securities is not a Business Day, then payment  of  the
Redemption  Price payable on such date will be made on  the  next
succeeding day which is a Business Day (and without any  interest
or  other payment in respect of any such delay), except that,  if
such  Business  Day falls in the next succeeding  calendar  year,
such  payment will be made on the immediately preceding  Business
Day.   In  the  event  that payment of the  Redemption  Price  in
respect   of  Preferred  Securities  called  for  redemption   is
improperly withheld or refused and not paid either by the  Issuer
or  by  the Company pursuant to the Guarantee as described  under
"Description  of the Guarantee", Distributions on  the  Preferred
Securities  will continue to accrue at the then applicable  rate,
from the Redemption Date originally established by the Issuer for
such  Preferred Securities to the date such Redemption  Price  is
actually paid, in which case the actual payment date will be  the
date  fixed  for  redemption  for  purposes  of  calculating  the
Redemption Price.
    
    Subject  to  applicable law (including,  without  limitation,
United  States  Federal  securities  law),  the  Company  or  its
subsidiaries  may  at  any time and from time  to  time  purchase
outstanding Preferred Securities by tender, in the open market or
by private agreement.
    
    Payment  of  the Redemption Price on the Preferred Securities
and any distribution of Junior Subordinated Debentures to holders
of   Preferred  Securities  shall  be  made  to  the   applicable
recordholders  thereof as they appear on  the  register  for  the
Preferred Securities as of the relevant record date, which  shall
be  one  Business  Day prior to the relevant Redemption  Date  or
liquidation date, as applicable; provided, however, that  in  the
event  that the Preferred Securities are not in book-entry  form,
the  relevant record date for the Preferred Securities  shall  be
the  date  15  days prior to the Redemption Date  or  liquidation
date, as applicable.

    If  less  than  all  of the Preferred Securities  and  Common
Securities  are  to be redeemed on a Redemption  Date,  then  the
aggregate   Liquidation  Preference  Amount  of  such   Preferred
Securities  and  Common  Securities  to  be  redeemed  shall   be
allocated pro rata among the Preferred Securities and the  Common
Securities.   The particular Preferred Securities to be  redeemed
shall be selected on a pro rata basis not more than 60 days prior
to   the  Redemption  Date  by  the  Property  Trustee  from  the
outstanding  Preferred  Securities  not  previously  called   for
redemption,  by  such method as the Property Trustee  shall  deem
fair and appropriate and which may provide for the selection  for
redemption  of portions (equal to $25 or an integral multiple  of
$25  in  excess thereof) of the Liquidation Preference Amount  of
Preferred  Securities  of a denomination larger  than  $25.   The
Property  Trustee  shall promptly notify the transfer  agent  and
registrar  in  writing of the Preferred Securities  selected  for
redemption and, in the case of any Preferred Securities  selected
for  partial  redemption,  the aggregate  Liquidation  Preference
Amount  thereof to be redeemed.  For all purposes  of  the  Trust
Agreement,  unless the context otherwise requires, all provisions
relating to the redemption of Preferred Securities shall  relate,
in  the  case  of  any Preferred Securities  redeemed  or  to  be
redeemed   only  in  part,  to  the  portion  of  the   aggregate
Liquidation Preference Amount of Preferred Securities  which  has
been or is to be redeemed.

Subordination of Common Securities
    
    Payment  of  Distributions (including Additional Amounts,  if
applicable)  on,  and  the  Redemption Price  of,  the  Preferred
Securities  and Common Securities, as applicable, shall  be  made
pro  rata  based  on the Liquidation Preference  Amount  of  such
Preferred  Securities and Common Securities;  provided,  however,
that if on any Distribution Date or Redemption Date, any Event of
Default  resulting from a Debenture Event of Default  shall  have
occurred  and  be  continuing,  no payment  of  any  Distribution
(including  Additional Amounts, if applicable) on, or  Redemption
Price  of, any of the Common Securities, and no other payment  on
account  of  the redemption, liquidation or other acquisition  of
the  Common Securities, shall be made unless payment in  full  in
cash  of  all  accumulated  and unpaid  Distributions  (including
Additional  Amounts,  if applicable) on all  of  the  outstanding
Preferred Securities for all Distribution periods terminating  on
or  prior  thereto, or in the case of payment of  the  Redemption
Price  the  full amount of such Redemption Price on  all  of  the
outstanding  Preferred  Securities,  shall  have  been  made   or
provided  for,  and all funds available to the  Property  Trustee
shall  first  be applied to the payment in full in  cash  of  all
Distributions  (including Additional Amounts, if applicable)  on,
or  Redemption Price of, the Preferred Securities  then  due  and
payable.
    
    In  the  case  of  any  Event  of Default  resulting  from  a
Debenture Event of Default, the Company, as holder of the  Common
Securities, will be deemed to have waived any right to  act  with
respect  to  any such Event of Default under the Trust  Agreement
until  the  effect of all such Events of Default with respect  to
the  Preferred  Securities have been cured, waived  or  otherwise
eliminated.   Until any such Events of Default  under  the  Trust
Agreement with respect to the Preferred Securities have  been  so
cured, waived or otherwise eliminated, the Property Trustee shall
act  solely  on behalf of the holders of the Preferred Securities
and  not  on  behalf  of  the Company as  holder  of  the  Common
Securities, and only the holders of the Preferred Securities will
have  the  right to direct the Property Trustee to act  on  their
behalf.
    
Liquidation Distribution upon Termination
    
    Pursuant   to   the   Trust  Agreement,  the   Issuer   shall
automatically terminate upon expiration of its term and shall  be
terminated  on  the  first to occur of:  (i)  the  occurrence  of
certain events of bankruptcy, dissolution or liquidation  of  the
Company;  (ii) the delivery of written direction to the  Property
Trustee to terminate the Issuer (which direction is optional  and
wholly  within the discretion of the Company as Depositor of  the
Issuer)   (see  "--  Redemptions--Special  Event  Redemption   or
Distribution  of  Junior  Subordinated  Debentures");  (iii)  the
redemption of all of the Preferred Securities as described  under
"--Redemptions -- Mandatory Redemption"; and (iv)  an  order  for
the  termination of the Issuer shall have been entered by a court
of competent jurisdiction.
    
    If  an  early termination occurs as described in clause  (i),
(ii)  or (iv) above, the Issuer shall be liquidated by the Issuer
Trustees as expeditiously as the Issuer Trustees determine to  be
possible  by  distributing, after satisfaction of liabilities  to
creditors  of the Issuer, if any, as provided by applicable  law,
to the holders of such Preferred Securities and Common Securities
a  Like Amount of the Junior Subordinated Debentures, unless such
distribution  is  determined by the Property Trustee  not  to  be
practical, in which event the holders will be entitled to receive
out  of  the  assets of the Issuer available for distribution  to
holders,  after satisfaction of liabilities to creditors  of  the
Issuer,  if  any, as provided by applicable law, an amount  equal
to, in the case of holders of Preferred Securities, the aggregate
of  the Liquidation Preference Amount plus accumulated and unpaid
Distributions thereon to the date of payment (such  amount  being
the  "Liquidation Distribution").  See "Description of the Junior
Subordinated  Debentures--Distribution of the Junior Subordinated
Debentures".  If such Liquidation Distribution can be  paid  only
in  part because the Issuer has insufficient assets available  to
pay  in  full  the aggregate Liquidation Distribution,  then  the
amounts   payable  directly  by  the  Issuer  on  the   Preferred
Securities  shall be paid on a pro rata basis.  The holder(s)  of
the  Common  Securities will be entitled to receive distributions
upon  any  such  liquidation pro rata with  the  holders  of  the
Preferred Securities, except that if a Debenture Event of Default
has  occurred  and is continuing, the Preferred Securities  shall
have a priority over the Common Securities.

Liquidation Value

    The  amount payable on the Preferred Securities in the  event
of  any  liquidation of the Issuer is $25 per Preferred  Security
plus  accumulated  and unpaid Distributions, unless,  subject  to
certain  exceptions,  in connection with  such  liquidation,  the
Junior Subordinated Debentures are distributed to the holders  of
the  Preferred Securities.  See "--Liquidation Distribution  upon
Termination".

Events of Default; Notice
    
    Any  one  of  the following events constitutes an  "Event  of
Default"  under  the  Trust Agreement  (an  "Event  of  Default")
(whatever  the  reason for such Event of Default and  whether  it
shall be voluntary or involuntary or be effected by operation  of
law or pursuant to any judgment, decree or order of any court  or
any   order,   rule  or  regulation  of  any  administrative   or
governmental body):
    
       (i)  the occurrence of a Debenture Event of Default  under
   the  Indenture  (see  "Description of the Junior  Subordinated
   Debentures--Debenture Events of Default"); or
       
       (ii)  default  by  the  Issuer  in  the  payment  of   any
   Distribution   when   it   becomes  due   and   payable,   and
   continuation of such default for a period of 30 days; or
       
       (iii)  default  by  the  Issuer  in  the  payment  of  any
   Redemption Price of any Preferred Security or Common  Security
   when it becomes due and payable; or
       
       (iv)  default  in  the  performance,  or  breach,  in  any
   material  respect, of any covenant or warranty of  the  Issuer
   Trustees  in  the Trust Agreement (other than  a  covenant  or
   warranty  a default in the performance of which or the  breach
   of  which  is  dealt with in clause (ii) or (iii) above),  and
   continuation  of such default or breach for  a  period  of  60
   days  after  there has been given, by registered or  certified
   mail,  to  the  defaulting Issuer Trustee or Trustees  by  the
   holders  of  at least 10% in aggregate Liquidation  Preference
   Amount  of  the  outstanding Preferred Securities,  a  written
   notice specifying such default or breach and requiring  it  to
   be  remedied  and  stating that such notice is  a  "Notice  of
   Default" under the Trust Agreement; or
       
       (v)  the  occurrence of certain events of bankruptcy  with
   respect to the Issuer.
    
    Within  five Business Days after the occurrence of any  Event
of  Default  known to the Property Trustee, the Property  Trustee
shall transmit notice of such Event of Default to the holders  of
the  Preferred  Securities, the Administrative Trustees  and  the
Company,  as depositor, unless such Event of Default  shall  have
been  cured  or  waived.   The Company,  as  depositor,  and  the
Administrative  Trustees are required to file annually  with  the
Property Trustee a certificate as to whether or not they  are  in
compliance  with all the conditions and covenants  applicable  to
them under the Trust Agreement.
    
    If  a  Debenture Event of Default with respect to the  Junior
Subordinated  Debentures  has occurred  and  is  continuing,  the
Preferred  Securities  shall have a preference  over  the  Common
Securities  upon  termination of the Issuer as  described  above.
See "--Liquidation Distribution upon Termination".

Removal of Issuer Trustees
    
    Unless  a  Debenture  Event of Default with  respect  to  the
Junior  Subordinated  Debentures  shall  have  occurred  and   be
continuing, any Issuer Trustee may be removed at any time by  the
holder  of the Common Securities.  If such a Debenture  Event  of
Default has occurred and is continuing, the Property Trustee  and
the  Delaware Trustee may be removed at such time by the  holders
of  a majority in aggregate Liquidation Preference Amount of  the
outstanding  Preferred Securities.  In no event will the  holders
of  the  Preferred Securities have the right to vote to  appoint,
remove  or  replace  the  Administrative Trustees,  which  voting
rights are vested exclusively in the Company as the holder of the
Common  Securities.   No  resignation or  removal  of  an  Issuer
Trustee  and  no  appointment  of a successor  trustee  shall  be
effective  until  the acceptance of appointment  by  a  successor
trustee in accordance with the provisions of the Trust Agreement.
    
Co-trustees and Separate Property Trustee
    
    Unless  an  Event  of  Default shall  have  occurred  and  be
continuing, at any time or times, for the purpose of meeting  the
legal  requirements  of  the  Trust  Indenture  Act  or  of   any
jurisdiction  in which any part of the applicable Trust  Property
may  at  the time be located, the Company, as the holder  of  the
Common Securities, and the Property Trustee shall have the  power
to  appoint  one or more persons either to act as  a  co-trustee,
jointly  with  the Property Trustee, of all or any part  of  such
Trust  Property,  or  to  act as separate  trustee  of  any  such
property,  in either case with such powers as may be provided  in
the  instrument  of appointment, and to vest in  such  person  or
persons  in  such capacity any property, title,  right  or  power
deemed  necessary or desirable, subject to the provisions of  the
Trust  Agreement.   In  case a Debenture Event  of  Default  with
respect to the Junior Subordinated Debentures has occurred and is
continuing, the Property Trustee alone shall have power  to  make
such appointment.
    
Merger or Consolidation of Issuer Trustees
    
    Any  entity  into  which the Property Trustee,  the  Delaware
Trustee  or  any  Administrative Trustee that is  not  a  natural
person  may  be  merged  or converted or with  which  it  may  be
consolidated, or any entity resulting from any merger, conversion
or  consolidation to which such Trustee shall be a party, or  any
entity succeeding to all or substantially all the corporate trust
business of such Trustee, shall be the successor of such  Trustee
under  the  Trust  Agreement,  provided  such  entity  shall   be
otherwise qualified and eligible.
    
Mergers, Consolidations, Amalgamations or Replacements of the
Issuer
    
    The   Issuer   may  not  merge  with  or  into,  consolidate,
amalgamate, or be replaced by, or convey, transfer or  lease  its
properties  and  assets  substantially  as  an  entirety  to  any
corporation  or  other person, except as described  below  or  as
otherwise described in the Trust Agreement.  The Issuer  may,  at
the   request   of   the  Company,  with  the  consent   of   the
Administrative Trustees and without the consent of the holders of
the  Preferred  Securities,  merge  with  or  into,  consolidate,
amalgamate,  be  replaced by or convey,  transfer  or  lease  its
properties  and assets substantially as an entirety  to  a  trust
organized as such under the laws of any State; provided, that (i)
such  successor entity either (a) expressly assumes  all  of  the
obligations   of  the  Issuer  with  respect  to  the   Preferred
Securities or (b) substitutes for the Preferred Securities  other
securities (the "Successor Securities") so long as the  Successor
Securities  rank  the same as the Preferred  Securities  rank  in
priority   with  respect  to  distributions  and  payments   upon
liquidation, redemption and otherwise, (ii) the Company expressly
appoints   a   trustee  of  such  successor   entity   possessing
substantially the same powers and duties as the Property  Trustee
as  the  holder of the Junior Subordinated Debentures, (iii)  the
Successor  Securities  are  listed or traded,  or  any  Successor
Securities  will  be  listed  or  traded  upon  notification   of
issuance,   on   any  national  securities  exchange   or   other
organization  on which the Preferred Securities are then  listed,
if   any,   (iv)   such   merger,  consolidation,   amalgamation,
replacement,  conveyance, transfer or lease does  not  cause  the
Preferred Securities (including any Successor Securities)  to  be
downgraded  by  any  nationally  recognized  statistical   rating
organization,   (v)  such  merger,  consolidation,  amalgamation,
replacement,  conveyance, transfer or lease  does  not  adversely
affect  the rights, preferences and privileges of the holders  of
the Preferred Securities (including any Successor Securities)  in
any  material respect, (vi) such successor entity has  a  purpose
substantially  identical to that of the Issuer,  (vii)  prior  to
such    merger,    consolidation,   amalgamation,    replacement,
conveyance,  transfer  or  lease, the  Company  has  received  an
opinion  from  independent counsel to the Issuer  experienced  in
such  matters  to the effect that (a) such merger, consolidation,
amalgamation, replacement, conveyance, transfer or lease does not
adversely  affect the rights, preferences and privileges  of  the
holders  of  the  Preferred Securities (including  any  Successor
Securities)  in  any  material respect, and  (b)  following  such
merger,  consolidation,  amalgamation,  replacement,  conveyance,
transfer  or lease, neither the Issuer nor such successor  entity
will  be required to register as an investment company under  the
Investment  Company Act and (viii) the Company or  any  permitted
successor or assignee owns all of the  common securities of  such
successor entity and guarantees the obligations of such successor
entity  under  the Successor Securities at least  to  the  extent
provided  by  the Guarantee.  Notwithstanding the foregoing,  the
Issuer  shall not, except with the consent of holders of 100%  in
aggregate   Liquidation  Preference  Amount  of   the   Preferred
Securities,  consolidate, amalgamate, merge with or into,  or  be
replaced  by  or  convey, transfer or lease  its  properties  and
assets substantially as an entirety to any other entity or permit
any  other entity to consolidate, amalgamate, merge with or into,
or  replace  it  if such consolidation, amalgamation,  merger  or
replacement would cause the Issuer or the successor entity to  be
classified  as  other than a "grantor trust"  for  United  States
Federal income tax purposes.
    
Voting Rights; Amendment of Trust Agreement
    
    Except  as  provided  below  and under  "Description  of  the
Guarantee--Amendments and Assignment" and as  otherwise  required
by  law  and  the Trust Agreement, the holders of  the  Preferred
Securities will have no voting rights.
    
    The  Trust Agreement may be amended from time to time by  the
Company  and the Administrative Trustees, without the consent  of
the   holders  of  the  Preferred  Securities  (i)  to  cure  any
ambiguity,  correct  or supplement any provisions  in  the  Trust
Agreement which may be inconsistent with any other provision,  or
to make any other provisions with respect to matters or questions
arising under the Trust Agreement, that shall not be inconsistent
with the other provisions of the Trust Agreement, (ii) to modify,
eliminate or add to any provisions of the Trust Agreement to such
extent  as shall be necessary to ensure that the Issuer  will  be
classified  for United States Federal income tax  purposes  as  a
grantor  trust at all times that any of its Preferred  Securities
and  Common  Securities are outstanding or  to  ensure  that  the
Issuer  will  not  be  required to  register  as  an  "investment
company" under the Investment Company Act, or (iii) to effect the
acceptance   of  appointment  by  a  successor  Issuer   Trustee;
provided,  however, that in the case of clause (ii), such  action
shall  not adversely affect in any material respect the interests
of  any  holder of the Preferred Securities or Common Securities,
and,  in  the  case of clause (i), any amendments  of  the  Trust
Agreement shall become effective when notice thereof is given  to
the  holders of Preferred Securities and Common Securities.   The
Trust Agreement may be amended by the Administrative Trustees and
the  Company  with  (i)  the consent of  holders  representing  a
majority (based upon aggregate Liquidation Preference Amount)  of
the  outstanding Preferred Securities and Common  Securities  and
(ii)  receipt by the Issuer Trustees of an Opinion of Counsel  to
the  effect  that  such amendment or the exercise  of  any  power
granted  to the Issuer Trustees in accordance with such amendment
will not affect the Issuer's status as a grantor trust for United
States Federal income tax purposes or the Issuer's exemption from
status  of  an "investment company" under the Investment  Company
Act,  provided  that without the consent of each  holder  of  the
Preferred  Securities and Common Securities, the Trust  Agreement
may  not  be  amended to (i) change the amount or timing  of  any
Distribution on the Preferred Securities and Common Securities or
otherwise   adversely  affect  the  amount  of  any  Distribution
required  to  be made in respect of the Preferred Securities  and
Common  Securities  as of a specified date or (ii)  restrict  the
right   of  holders  of  the  Preferred  Securities  and   Common
Securities  to  institute suit for the enforcement  of  any  such
payment on or after such date as described below.
    
    So long as any Junior Subordinated Debentures are held by the
Property  Trustee, the Issuer Trustees shall not (i)  direct  the
time,  method  and  place of conducting any  proceeding  for  any
remedy available to the Debenture Trustee, or executing any trust
or  power conferred on the Property Trustee with respect to  such
Junior Subordinated Debentures, (ii) waive any past default  that
is  waiveable under Section 813 of the Indenture, (iii)  exercise
any right to rescind or annul a declaration that the principal of
all  the  Junior Subordinated Debentures shall be due and payable
or  (iv) consent to any amendment, modification or termination of
the  Indenture or the Junior Subordinated Debentures, where  such
consent  shall be required, without, in each case, obtaining  the
prior  approval  of  the  holders  of  a  majority  in  aggregate
Liquidation  Preference  Amount  of  all  outstanding   Preferred
Securities;  provided, however, that where a  consent  under  the
Indenture  would  require the consent of each  holder  of  Junior
Subordinated  Debentures affected thereby, no such consent  shall
be  given  by  the  Property Trustee without  the  prior  written
consent  of each holder of the Preferred Securities.  The  Issuer
Trustees  shall  not revoke any action previously  authorized  or
approved  by  a  vote  of  the  Preferred  Securities  except  by
subsequent vote of the holders of the Preferred Securities.   The
Property Trustee shall notify all holders of Preferred Securities
of  any notice of default with respect to the Junior Subordinated
Debentures.  In addition to obtaining the foregoing approvals  of
the  holders of the Preferred Securities, prior to taking any  of
the  foregoing  actions,  the Issuer  Trustees  shall  obtain  an
Opinion of Counsel experienced in such matters to the effect that
the Issuer will be classified as a "grantor trust" and not as  an
association  taxable as a corporation for United  States  Federal
income tax purposes on account of such action.
    
    If the Property Trustee fails to enforce its rights under the
Junior  Subordinated Debentures or the Trust Agreement, a  holder
of Preferred Securities may institute a legal proceeding directly
against the Company to enforce the Property Trustee's rights with
respect  to  the  Junior  Subordinated Debentures  or  the  Trust
Agreement, to the fullest extent permitted by law, without  first
instituting any legal proceeding against the Property Trustee  or
any  other  person.  Notwithstanding the foregoing, a  holder  of
Preferred  Securities  may directly institute  a  proceeding  for
enforcement of payment to such holder of principal of or interest
on  the  Junior Subordinated Debentures having a principal amount
equal  to  the  aggregate Liquidation Preference  Amount  of  the
Preferred  Securities of such holder on or after  the  due  dates
specified   in   the   Junior   Subordinated   Debentures.    See
"Description of the Guarantee".
    
    Any  required approval of holders of Preferred Securities may
be given at a meeting of holders of Preferred Securities convened
for  such  purpose or pursuant to written consent.  The  Property
Trustee  will cause a notice of any meeting at which  holders  of
Preferred Securities are entitled to vote, or of any matter  upon
which  action by written consent of such holders is to be  taken,
to  be given to each holder of record of Preferred Securities  in
the manner set forth in the Trust Agreement.
    
    No  vote  or  consent of the holders of Preferred  Securities
will  be  required  for  the  Issuer to  redeem  and  cancel  the
Preferred Securities in accordance with the Trust Agreement.
    
    Notwithstanding  that  holders of  Preferred  Securities  are
entitled  to  vote  or  consent under any  of  the  circumstances
described  above, any of the Preferred Securities that are  owned
by  the  Company,  the  Issuer Trustee or any  affiliate  of  the
Company or any Issuer Trustees, shall, for purposes of such  vote
or consent, be treated as if they were not outstanding.
    
Payment and Paying Agency
    
    Payments in respect of the Preferred Securities shall be made
to  DTC, which shall credit the relevant accounts at DTC  on  the
applicable Distribution Dates or, if any Preferred Securities are
not  held by DTC, such payments shall be made by check mailed  to
the  address of the holder entitled thereto as such address shall
appear  on the Securities Register. The paying agent (the "Paying
Agent") shall initially be the Property Trustee and any co-paying
agent  chosen  by  the  Property Trustee and  acceptable  to  the
Administrative Trustees and the Company.  The Paying Agent  shall
be  permitted  to  resign as Paying Agent upon 30  days'  written
notice  to the Administrative Trustees and the Company.   In  the
event  that  the Property Trustee shall no longer be  the  Paying
Agent,  the Administrative Trustees shall appoint a successor  to
act  as  Paying  Agent (which shall be a bank  or  trust  company
acceptable to the Property Trustee and the Company).
    
Book-Entry Issuance
    
    DTC  will  act  as  securities depositary for  the  Preferred
Securities.   The  Preferred Securities will be  issued  only  as
fully-registered securities registered in the name of Cede &  Co.
(DTC's   nominee).    One   or   more   fully-registered   global
certificates  will  be  issued  for  the  Preferred   Securities,
representing   the  aggregate  total  number  of  the   Preferred
Securities, and will be deposited with DTC.
    
    DTC  is  a limited purpose trust company organized under  the
New York Banking Law, a "banking organization" within the meaning
of  the  New  York  Banking Law, a member of the Federal  Reserve
System,  a "clearing corporation" within the meaning of  the  New
York  Uniform Commercial Code, and a "clearing agency" registered
pursuant  to  the provisions of Section 17A of the Exchange  Act.
DTC  holds  securities  that  its  participants  ("Participants")
deposit  with  DTC.   DTC also facilitates the  settlement  among
Participants  of securities transactions, such as  transfers  and
pledges,  in deposited securities through electronic computerized
book-entry changes in Participants' accounts, thereby eliminating
the  need  for  physical  movement  of  securities  certificates.
Direct  Participants  include  securities  brokers  and  dealers,
banks,  trust companies, clearing corporations and certain  other
organizations ("Direct Participants").  DTC is owned by a  number
of  its  Direct Participants and by the NYSE, the American  Stock
Exchange,   Inc.  and  the  National  Association  of  Securities
Dealers,  Inc.   Access to the DTC system is  also  available  to
others  such as securities brokers and dealers, banks  and  trust
companies  that clear through or maintain custodial relationships
with   Direct   Participants,  either  directly   or   indirectly
("Indirect Participants").  The rules applicable to DTC  and  its
Participants are on file with the Commission.
    
    Purchases of Preferred Securities within the DTC system  must
be  made by or through Direct Participants, which will receive  a
credit  for  the  Preferred Securities  on  DTC's  records.   The
ownership  interest of each actual purchaser  of  each  Preferred
Security  ("Beneficial Owner") is in turn to be recorded  on  the
Direct  and  Indirect Participants' records.   Beneficial  Owners
will   not  receive  written  confirmation  from  DTC  of   their
purchases, but Beneficial Owners are expected to receive  written
confirmations providing details of the transactions, as  well  as
periodic  statements  of  their  holdings,  from  the  Direct  or
Indirect   Participants  through  which  the  Beneficial   Owners
purchased Preferred Securities.  Transfers of ownership interests
in  the  Preferred Securities are to be accomplished  by  entries
made  on the books of Participants acting on behalf of Beneficial
Owners.    Beneficial   Owners  will  not  receive   certificates
representing  their ownership interests in Preferred  Securities,
except  in  the event that use of the book-entry system  for  the
Preferred Securities is discontinued.
    
    To  facilitate  subsequent transfers, all  of  the  Preferred
Securities  deposited by the Participants with DTC are registered
in  the  name  of  DTC's  nominee, Cede &  Co.   The  deposit  of
Preferred Securities with DTC and their registration in the  name
of  Cede & Co. effect no change in beneficial ownership.  DTC has
no  knowledge  of the actual Beneficial Owners of  the  Preferred
Securities; DTC's records reflect only the identity of the Direct
Participants  to  whose  accounts such Preferred  Securities  are
credited,  which  may or may not be the Beneficial  Owners.   The
Participants will remain responsible for keeping account of their
holdings on behalf of their customers.
    
    Conveyance  of  notices and other communications  by  DTC  to
Direct   Participants,   by  Direct  Participants   to   Indirect
Participants,   and   by   Direct   Participants   and   Indirect
Participants   to   Beneficial  Owners  will   be   governed   by
arrangements  among them, subject to any statutory or  regulatory
requirements as may be in effect from time to time.
    
    Redemption  notices  shall be sent  to  Cede  &  Co.  as  the
registered holder of the Preferred Securities.  If less than  all
of  the  Preferred Securities are being redeemed,  DTC's  current
practice  is  to determine by lot the amount of the  interest  of
each Direct Participant to be redeemed.
    
    Although  voting with respect to the Preferred Securities  is
limited to the holders of record of the Preferred Securities,  in
those instances in which a vote is required, neither DTC nor Cede
&  Co.  will  itself  consent or vote with respect  to  Preferred
Securities.   Under  its  usual procedures,  DTC  would  mail  an
omnibus  proxy  (the "Omnibus Proxy") to the Issuer  as  soon  as
possible after the record date.  The Omnibus Proxy assigns Cede &
Co.'s consenting or voting rights to those Direct Participants to
whose  accounts  such Preferred Securities are  credited  on  the
record  date  (identified in a listing attached  to  the  Omnibus
Proxy).
    
    Distribution  payments on the Preferred  Securities  will  be
made  to  DTC.   DTC's practice is to credit Direct Participants'
accounts  on the relevant payment date in accordance  with  their
respective holdings shown on DTC's records unless DTC has  reason
to  believe  that  it will not receive payments on  such  payment
date.   Payments  by Participants to Beneficial  Owners  will  be
governed  by  standing instructions and customary  practices  and
will  be  the responsibility of such Participant and not of  DTC,
the  Property Trustee, the Issuer or the Company, subject to  any
statutory  or  regulatory requirements as may be in  effect  from
time   to  time.   Payment  of  Distributions  to  DTC   is   the
responsibility  of the Issuer, disbursement of such  payments  to
Direct   Participants   is  the  responsibility   of   DTC,   and
disbursements  of such payments to the Beneficial Owners  is  the
responsibility of Direct and Indirect Participants.
    
    DTC  may  discontinue  providing its services  as  securities
depositary with respect to the Preferred Securities at  any  time
by  giving  reasonable notice to the Issuer and the Company.   In
the event that a successor securities depositary is not obtained,
definitive  Preferred  Security  certificates  representing   the
Preferred  Securities are required to be printed  and  delivered.
The  Company, at its option, may decide to discontinue use of the
system  of  book-entry  transfers through  DTC  (or  a  successor
depositary).  After a Debenture Event of Default, the holders  of
a   majority  in  aggregate  Liquidation  Preference  Amount   of
Preferred  Securities may determine to discontinue the system  of
book-entry  transfers through DTC.  In any such event, definitive
certificates  for the Preferred Securities will  be  printed  and
delivered.
    
    The  information  in this section concerning  DTC  and  DTC's
book-entry system has been obtained from sources that the  Issuer
and  the  Company believe to be accurate, but the Issuer and  the
Company  assume  no  responsibility  for  the  accuracy  thereof.
Neither the Issuer nor the Company has any responsibility for the
performance  by  DTC  or  its Participants  of  their  respective
obligations as described herein or under the rules and procedures
governing their respective operations.
    
Registrar and Transfer Agent
    
    The Property Trustee will act as registrar and transfer agent
for the Preferred Securities.
    
    Registration  of  transfers of Preferred Securities  will  be
effected  without charge by or on behalf of the Issuer, but  upon
payment  of  any tax or other governmental charges  that  may  be
imposed in connection with any transfer or exchange.  The  Issuer
will  not  be required to register or cause to be registered  the
transfer  of Preferred Securities after such Preferred Securities
have been called for redemption.
    
Information Concerning the Property Trustee
    
    The  Property  Trustee, other than during the occurrence  and
continuance  of an Event of Default, undertakes to  perform  only
such  duties as are specifically set forth in the Trust Agreement
and,  after such Event of Default, must exercise the same  degree
of  care and skill as a prudent person would exercise or  use  in
the  conduct  of  his  or  her  own  affairs.   Subject  to  this
provision,  the  Property  Trustee  is  under  no  obligation  to
exercise any of the powers vested in it by the Trust Agreement at
the  request of any holder of Preferred Securities unless  it  is
offered  reasonable  indemnity against the  costs,  expenses  and
liabilities  that  might be incurred thereby.   If  no  Event  of
Default  has occurred and is continuing and the Property  Trustee
is  required  to  decide between alternative  causes  of  action,
construe ambiguous provisions in the Trust Agreement or is unsure
of  the application of any provision of the Trust Agreement,  and
the  matter  is not one on which holders of Preferred  Securities
are entitled under the Trust Agreement to vote, then the Property
Trustee shall take such action as is directed by the Company  and
if  not so directed, shall take such action as it deems advisable
and  in  the  best  interests of the  holders  of  the  Preferred
Securities  and the Common Securities and will have no  liability
except for its own bad faith, negligence or willful misconduct.
    
Miscellaneous
    
    The  Administrative Trustees are authorized and  directed  to
conduct  the affairs of and to operate the Issuer in such  a  way
that  the Issuer will not be deemed to be an "investment company"
required  to  be registered under the Investment Company  Act  or
classified  other  than as a "grantor trust"  for  United  States
Federal  income tax purposes and so that the Junior  Subordinated
Debentures  will  be treated as indebtedness of the  Company  for
United  States Federal income tax purposes.  In this  connection,
the  Company  and the Administrative Trustees are  authorized  to
take  any  action,  not  inconsistent with  applicable  law,  the
certificate  of trust of the Issuer or the Trust Agreement,  that
the  Company and the Administrative Trustees determine  in  their
discretion  to  be necessary or desirable for such  purposes,  as
long  as  such  action does not materially adversely  affect  the
interests of the holders of the Preferred Securities.
    
    Holders  of  the Preferred Securities have no  preemptive  or
similar rights.
    
    The Issuer may not borrow money or issue debt or mortgage  or
pledge any of its assets.
    
                  DESCRIPTION OF THE GUARANTEE
    
    The  Guarantee will be executed and delivered by the  Company
concurrently  with the issuance by the Issuer  of  the  Preferred
Securities  for the benefit of the holders from time to  time  of
the  Preferred  Securities.  The Bank of New  York  will  act  as
indenture  trustee (the "Guarantee Trustee") under the  Guarantee
for  the purposes of compliance with the Trust Indenture Act, and
the  Guarantee will be qualified as an Indenture under the  Trust
Indenture  Act.   This  summary  of  certain  provisions  of  the
Guarantee does not purport to be complete and is subject to,  and
qualified  in its entirety by reference to, all of the provisions
of  the Guarantee Agreement, including the definitions therein of
certain  terms,  and the Trust Indenture Act.  The  form  of  the
Guarantee  has  been  filed  as an exhibit  to  the  Registration
Statement  of  which this Prospectus forms a part. The  Guarantee
Trustee will hold the Guarantee for the benefit of the holders of
the Preferred Securities.
    
General
    
    The  Company  will  irrevocably agree to pay  in  full  on  a
subordinated basis, to the extent set forth herein, the Guarantee
Payments  (as  defined  below) to the holders  of  the  Preferred
Securities, as and when due, regardless of any defense, right  of
set-off or counterclaim that the Issuer may have or assert  other
than the defense of payment.  The following payments with respect
to  the  Preferred Securities, to the extent not paid  by  or  on
behalf  of the Issuer (the "Guarantee Payments"), will be subject
to  the  Guarantee: (i) any accumulated and unpaid  Distributions
required  to be paid on the Preferred Securities, to  the  extent
that  the  Issuer has funds on hand available therefor, (ii)  the
Redemption Price with respect to any Preferred Securities  called
for  redemption to the extent that the Issuer has funds  on  hand
available  therefor,  or  (iii) upon a voluntary  or  involuntary
dissolution, winding-up or liquidation of the Issuer (unless  the
Junior Subordinated Debentures are distributed to holders of  the
Preferred  Securities), the lesser of (a) the  aggregate  of  the
Liquidation  Preference  Amount and all  accumulated  and  unpaid
Distributions on the Preferred Securities to the date of  payment
and  (b)  the amount of assets of the Issuer remaining  available
for  distribution  to holders of the Preferred  Securities.   The
Company's obligation to make a Guarantee Payment may be satisfied
by  direct payment of the required amounts by the Company to  the
holders  of the Preferred Securities or by causing the Issuer  to
pay such amounts to such holders.
    
    The   Guarantee  will  be  an  irrevocable  guarantee  on   a
subordinated  basis  of  the  Issuer's  obligations   under   the
Preferred Securities, but will apply only to the extent that  the
Issuer has funds sufficient to make such payments, and is  not  a
guarantee of collection.
    
    If  the Company does not make interest payments on the Junior
Subordinated  Debentures held by the Issuer, it is expected  that
the Issuer will not pay Distributions on the Preferred Securities
and  will not have funds available therefor.  The Guarantee  will
rank  subordinate and junior in right of payment  to  all  Senior
Debt.   See "--Status of the Guarantee". The Guarantee  will  not
limit  the  incurrence or issuance of other secured or  unsecured
debt  of  the  Company,  whether under the Indenture,  any  other
indenture  that  the  Company may enter into  in  the  future  or
otherwise.
    
    The  Company has, through the Guarantee, the Trust Agreement,
the Junior Subordinated Debentures, the Indenture and the Expense
Agreement, taken together, fully, irrevocably and unconditionally
guaranteed  all of the Issuer's obligations under  the  Preferred
Securities.   No single document standing alone or  operating  in
conjunction   with  fewer  than  all  of  the   other   documents
constitutes such a guarantee.  It is only the combined  operation
of  these  documents  that has the effect of  providing  a  full,
irrevocable   and   unconditional  guarantee  of   the   Issuer's
obligations  under  the Preferred Securities.  See  "Relationship
Among   the   Preferred   Securities,  the  Junior   Subordinated
Debentures and the Guarantee".
    
Status of the Guarantee
    
    The  Guarantee will constitute an unsecured obligation of the
Company  and will rank subordinate and junior in right of payment
to all Senior Debt.
    
    The  Guarantee will rank pari passu with all other guarantees
issued  by  the Company with respect to any preferred  securities
issued  by  any  trust, partnership or other entity  which  is  a
financing  vehicle of the Company.  The Guarantee will constitute
a   guarantee  of  payment  and  not  of  collection  (i.e.,  the
guaranteed  party  may  institute  a  legal  proceeding  directly
against  the  Company to enforce its rights under  the  Guarantee
without  first instituting a legal proceeding against  any  other
person or entity).  The Guarantee will be held for the benefit of
the  holders of the Preferred Securities.  The Guarantee will not
be discharged except by payment of the Guarantee Payments in full
to  the extent not paid by the Issuer or upon distribution to the
holders  of  the Preferred Securities of the Junior  Subordinated
Debentures.   The  Guarantee does not place a limitation  on  the
amount  of  additional Senior Debt that may be  incurred  by  the
Company.   The  Company  expects  from  time  to  time  to  incur
additional indebtedness constituting Senior Debt.
    
Amendments and Assignment
    
    Except  with  respect to any changes that do  not  materially
adversely   affect  the  rights  of  holders  of  the   Preferred
Securities  (in  which  case  no  vote  will  be  required),  the
Guarantee  may not be amended without the prior approval  of  the
holders  of  a  majority of the aggregate Liquidation  Preference
Amount  of  the outstanding Preferred Securities.  The manner  of
obtaining  any  such approval is set forth under "Description  of
the  Preferred  Securities--Voting  Rights;  Amendment  of  Trust
Agreement".   All  guarantees  and agreements  contained  in  the
Guarantee shall bind the successors, assigns, receivers, trustees
and representatives of the Company and shall inure to the benefit
of the holders of the Preferred Securities then outstanding.
    
Events of Default
    
    An  event of default under the Guarantee will occur upon  the
failure  of  the Company to perform any of its payment  or  other
obligations  thereunder.  The holders of a majority in  aggregate
Liquidation  Preference Amount of the Preferred  Securities  have
the  right to direct the time, method and place of conducting any
proceeding  for any remedy available to the Guarantee Trustee  in
respect  of the Guarantee or to direct the exercise of any  trust
or   power  conferred  upon  the  Guarantee  Trustee  under   the
Guarantee.
    
    Any  holder of the Preferred Securities may institute a legal
proceeding  directly against the Company to  enforce  its  rights
under  the Guarantee without first instituting a legal proceeding
against the Issuer, the Guarantee Trustee or any other person  or
entity.
    
    The  Company, as guarantor, is required to file annually with
the  Guarantee  Trustee a certificate as to whether  or  not  the
Company  is  in compliance with all the conditions and  covenants
applicable to it under the Guarantee.
    
Information Concerning the Guarantee Trustee
    
    The Guarantee Trustee, other than prior to the occurrence and
after  the  curing of a default by the Company in performance  of
the  Guarantee,  undertakes to perform only such  duties  as  are
specifically  set forth in the Guarantee and, after default  with
respect  to the Guarantee, must exercise the same degree of  care
and  skill  as  a prudent person would exercise  or  use  in  the
conduct  of  his  or  her  own  affairs.   Notwithstanding   this
provision,  the  Guarantee  Trustee is  under  no  obligation  to
exercise any of the powers vested in it by the Guarantee  at  the
request  of any holder of the Preferred Securities unless  it  is
offered  reasonable  indemnity against the  costs,  expenses  and
liabilities that might be incurred thereby.
    
Termination of the Guarantee
    
    The  Guarantee will terminate and be of no further force  and
effect upon full payment of the Redemption Price of the Preferred
Securities,  upon  full  payment  of  the  amounts  payable  upon
liquidation  of  the Issuer or upon distribution  of  the  Junior
Subordinated   Debentures  to  the  holders  of   the   Preferred
Securities.  The Guarantee will continue to be effective or  will
be  reinstated, as the case may be, if at any time any holder  of
the  Preferred Securities must restore payment of any  sums  paid
under the Preferred Securities or the Guarantee.
    
Governing Law
    
    The Guarantee will be governed by and construed in accordance
with the laws of the State of New York.
    
The Expense Agreement
    
    Pursuant to the Expense Agreement entered into by the Company
under  the Trust Agreement (the "Expense Agreement"), the Company
will irrevocably and unconditionally guarantee to each person  or
entity  to whom the Issuer becomes indebted or liable,  the  full
payment,  when and as due, of any costs, expenses or  liabilities
of the Issuer, other than obligations of the Issuer to pay to the
holders  of the Preferred Securities the amounts due such holders
pursuant to the terms of the Preferred Securities.
    

        DESCRIPTION OF THE JUNIOR SUBORDINATED DEBENTURES
    
      The  Junior Subordinated Debentures are to be issued  under
the  Indenture  with  terms corresponding to  the  terms  of  the
Preferred   Securities.   This  summary  of  certain  terms   and
provisions  of  the  Junior  Subordinated  Debentures   and   the
Indenture does not purport to be complete and is subject to,  and
is  qualified in its entirety by reference to, the Indenture, the
form  of  which  is  filed  as  an exhibit  to  the  Registration
Statement  of which this Prospectus forms a part, and  the  Trust
Indenture  Act.   Whenever  particular  defined  terms   of   the
Indenture  (as  supplemented or amended from time  to  time)  are
referred to herein, such defined terms are incorporated herein or
therein by reference.

General
    
    Concurrently  with the issuance of the Preferred  Securities,
the Issuer will invest the proceeds thereof and the consideration
paid  by  the  Company for the Common Securities  in  the  Junior
Subordinated  Debentures  issued  by  the  Company.   The  Junior
Subordinated Debentures will bear interest at the rate  of  ____%
per  annum of the principal amount thereof, payable quarterly  in
arrears  on  March 31, June 30, September 30 and December  31  of
each  year  (each, an "Interest Payment Date"), commencing  _____
__,  1997,  to  the person in whose name each Junior Subordinated
Debenture is registered, subject to certain exceptions, as of the
close  of  business  on  the Business  Day  (as  defined  in  the
Indenture)  next  preceding  such Interest  Payment  Date.   Each
Junior  Subordinated Debenture will be held in the  name  of  the
Property Trustee in trust for the benefit of the holders  of  the
Preferred  Securities.  The amount of interest  payable  for  any
period  will be computed on the basis of a 360-day year of twelve
30-day  months.  In the event that any date on which interest  is
payable  on the Junior Subordinated Debentures is not a  Business
Day,  then payment of the interest payable on such date  will  be
made  on  the  next succeeding day which is a Business  Day  (and
without  any  interest or other payment in respect  of  any  such
delay),  except  that,  if  such Business  Day  is  in  the  next
succeeding  calendar  year, such payment shall  be  made  on  the
immediately  preceding Business Day, in each case with  the  same
force  and  effect  as  if  made on the  date  such  payment  was
originally  payable.  Interest that is in arrears for  more  than
one  quarter will bear additional interest on the amount  thereof
(to  the  extent permitted by law) at the rate of ___% per  annum
thereof,  compounded  quarterly.  The  term  "interest"  as  used
herein  shall  include quarterly interest payments,  interest  on
quarterly  interest payments in arrears and Additional  Interest,
as applicable.
   
    The  Junior Subordinated Debentures will mature on March  31,
2046.   The Junior Subordinated Debentures will be unsecured  and
will  rank junior and be subordinate in right of payment  to  all
Senior  Debt  of  the Company.  Additional series  of  debentures
(together with the Junior Subordinated Debentures, the "Indenture
Debentures")  may  be issued, without limitation  as  to  amount,
under  the  Indenture  and  the  Indenture  does  not  limit  the
incurrence or issuance of other secured or unsecured debt of  the
Company,  whether under the Indenture, any other  indenture  that
the  Company may enter into in the future or otherwise.  See  "--
Subordination".
        
Option to Extend Interest Payment Period

    So  long as no Debenture Event of Default under the Indenture
has  occurred and is continuing, the Company has the right  under
the  Indenture  at  any  time  during  the  term  of  the  Junior
Subordinated Debentures to defer the payment of interest  at  any
time or from time to time for one or more Extension Periods, each
of  which,  together with all previous and further extensions  of
such  Extensions Period prior to its termination, may not  exceed
20 consecutive quarters and may not extend beyond the maturity of
the Junior Subordinated Debentures.  At the end of such Extension
Period, the Company must pay all interest then accrued and unpaid
(together  with interest thereon at the rate of _____% per  annum
to  the extent permitted by applicable law).  During an Extension
Period,  interest  will continue to accrue  and  holders  of  the
Junior   Subordinated  Debentures  will  be  required  to  accrue
interest  income for United States Federal income  tax  purposes.
See  "Certain United States Federal Income Tax Considerations  --
Potential Extension of Interest Payment Period and Original Issue
Discount".
    
    In  the  event that the Company exercises this right,  during
any such Extension Period, the Company may not (i) declare or pay
any  dividends or distributions on, or redeem, purchase, acquire,
or  make  a  liquidation  payment with respect  to,  any  of  the
Company's  capital stock or (ii) make any payment  of  principal,
interest  or premium, if any, on or repay, repurchase  or  redeem
any  debt securities (including other Indenture Debentures)  that
rank  pari  passu  with  or  junior in  interest  to  the  Junior
Subordinated  Debentures  or  make any  guarantee  payments  with
respect   to   the  foregoing  (other  than  (a)   dividends   or
distributions  in  common stock of the Company and  (b)  payments
under the Guarantee).  Upon the termination of any such Extension
Period  and the payment of all amounts then due, the Company  may
elect  to  begin  a new Extension Period, subject  to  the  above
requirements.   No  interest shall be due and payable  during  an
Extension  Period, except at the end thereof.  The  Company  must
give  the Property Trustee, the Administrative Trustees  and  the
Debenture  Trustee  notice  of its selection  of  such  Extension
Period at least one Business Day prior to the earlier of (i)  the
date  the  Distributions on the Preferred Securities are  payable
and  (ii)  the date the Administrative Trustees are  required  to
give  notice  to  the  NYSE  or other applicable  self-regulatory
organization  or to holders of such the Preferred  Securities  of
the  record date or the date such Distributions are payable,  but
in  any event not less than one Business Day prior to such record
date.   An  Administrative  Trustee  shall  give  notice  of  the
Company's election to begin such Extension Period to the  holders
of  the  Preferred Securities within five business  days  of  the
receipt of notice thereof.

Redemption
   
    The  Junior Subordinated Debentures are redeemable  prior  to
maturity  at  the option of the Company (i) on or  after  January
________,  2002,  in whole at any time or in part  from  time  to
time,  at  a  redemption price equal to the  accrued  and  unpaid
interest on the Junior Subordinated Debentures so redeemed to the
date  fixed  for  redemption plus 100% of  the  principal  amount
thereof, or (ii) at any time, in whole (but not in part),  within
90  days  following  the  occurrence of a  Special  Event,  at  a
redemption price equal to the accrued and unpaid interest on  the
Junior Subordinated Debentures so redeemed to the date fixed  for
redemption plus 100% of the principal amount thereof.
        
    For  so  long  as  the  Issuer is the holder  of  the  Junior
Subordinated Debentures, the proceeds of any such redemption will
be  used  by  the  Issuer to redeem the Preferred  Securities  in
accordance  with  their terms.  The Company may not  redeem  less
than all of Junior Subordinated Debentures unless all accrued and
unpaid  interest if any, has been paid in full on all outstanding
Junior   Subordinated   Debentures  for  all   interest   periods
terminating on or prior to the Redemption Date.
    
    Notice of any redemption will be mailed at least 30 days  but
not  more than 60 days before the Redemption Date to each  holder
of   Junior  Subordinated  Debentures  to  be  redeemed  at   his
registered  address.  Unless the Company defaults in  payment  of
the  redemption price, on and after the Redemption Date  interest
ceases  to  accrue  on  the  Junior  Subordinated  Debentures  or
portions thereof called for redemption.
    
Distribution of the Junior Subordinated Debentures

      Whether  or not a Special Event has occurred, at any  time,
the  Company has the right to terminate the Issuer, and, in  such
event, cause the Junior Subordinated Debentures to be distributed
to  the holders of the Preferred Securities in liquidation of the
Issuer  after  satisfaction of liabilities to  creditors  of  the
Issuer  as provided by applicable law.  See "Description  of  the
Preferred    Securities   --   Liquidation   Distribution    upon
Termination".   If  distributed  to  holders  of  the   Preferred
Securities  in  liquidation, the Junior  Subordinated  Debentures
will  initially  be  issued in the form of  one  or  more  global
securities and DTC, or any successor depositary for the Preferred
Securities,  will  act as depositary for the Junior  Subordinated
Debentures.   It is anticipated that the depositary  arrangements
for  the  Junior  Subordinated Debentures would be  substantially
identical  to  those in effect for the Preferred Securities.   If
the Junior Subordinated Debentures are distributed to the holders
of  the  Preferred Securities upon the liquidation of the Issuer,
the  Company  will  use  its  best efforts  to  list  the  Junior
Subordinated Debentures on the NYSE or such other stock exchanges
or other organizations, if any, on which the Preferred Securities
are  then  listed.  There can be no assurance as  to  the  market
price   of  the  Junior  Subordinated  Debentures  that  may   be
distributed  to the holders of the Preferred Securities.   For  a
description  of DTC and the terms of the depositary  arrangements
relating  to  payments, transfers, voting rights, redemption  and
other  notices  and  other  matters,  see  "Description  of   the
Preferred Securities--Book-Entry Issuance".
    
Debenture Events of Default

    The  Indenture provides that any one or more of the following
described events with respect to a series of Indenture Debentures
that  has  occurred  and is continuing constitutes  a  "Debenture
Event  of  Default"  with respect to such  series  of   Indenture
Debentures:

       (i)  failure  for  60  days to pay any  interest  on  such
   series  of Indenture Debentures, when due and payable (subject
   to  the  deferral of any interest payments in the case  of  an
   Extension Period); or
   
       (ii)  failure to pay any principal or premium, if any,  on
   such series of Indenture Debentures when due and payable; or
   
       (iii)  failure to perform, or breach of, any  covenant  or
   warranty  of  the  Company contained in the Indenture  for  60
   days  after  written notice to the Company from the  Debenture
   Trustee  or  to the Company and the Debenture Trustee  by  the
   holders of at least 33% in aggregate principal amount of  such
   series  of  outstanding Indenture  Debentures as  provided  in
   the Indenture; or
       
       (iv)   certain   events  in  bankruptcy,   insolvency   or
   reorganization of the Company; or
       
       (v)  any other Event of Default specified with respect  to
   such series of Indenture  Debentures.

      If  a  Debenture  Event of Default due to  the  default  in
payment  of principal of, or interest on, any series of Indenture
Debentures or due to the default in the performance or breach  of
any  other covenant or warranty of the Company applicable to  the
Indenture  Debentures of such series but not  applicable  to  all
series  occurs  and  is  continuing, then  either  the  Debenture
Trustee  or  the  holders  of  not less  than  33%  in  aggregate
principal amount of the outstanding Indenture Debentures of  such
series  may  declare  the  principal  of  all  of  the  Indenture
Debentures of such series and interest accrued thereon to be  due
and  payable immediately (subject to the subordination provisions
of  the  Indenture)  and, in the case of the Junior  Subordinated
Debentures, should the Debenture Trustee or such holders of  such
Junior Subordinated Debentures fail to make such declaration, the
holders  of  at  least  33% in aggregate  Liquidation  Preference
Amount of the Preferred Securities shall have such right.   If  a
Debenture  Event of Default due to the default in the performance
of  any other covenants or agreements in the Indenture applicable
to  all outstanding Indenture Debentures or due to certain events
of  bankruptcy, insolvency or reorganization of the  Company  has
occurred and is continuing, either the Debenture Trustee  or  the
holders of not less than 33% in aggregate principal amount of all
outstanding  Indenture  Debentures (or Preferred  Securities,  as
described above), considered as one class, and not the holders of
the Indenture Debentures (or Preferred Securities) of any one  of
such series may make such declaration of acceleration (subject to
the subordination provisions of the Indenture).

      At  any time after such a declaration of acceleration  with
respect  to the Indenture Debentures of any series has been  made
and  before a judgment or decree for payment of the money due has
been  obtained,  the Debenture Event or Events of Default  giving
rise  to  such declaration of acceleration will, without  further
act, be deemed to have been waived, and such declaration and  its
consequences  will, without further act, be deemed to  have  been
rescinded and annulled, if

     (a)  the Company has paid or deposited with the Debenture
Trustee a sum sufficient to pay

           (1)   all overdue interest on all Indenture Debentures
of such series;

           (2)   the  principal of and premium, if  any,  on  any
Indenture  Debentures  of  such  series  which  have  become  due
otherwise  than by such declaration of acceleration and  interest
thereon  at  the  rate  or  rates  prescribed  therefor  in  such
Indenture Debentures;

           (3)   interest upon overdue interest at  the  rate  or
rates  prescribed therefor in such Indenture Debentures,  to  the
extent that payment of such interest is lawful; and

          (4)  all amounts due to the Debenture Trustee under the
Indenture;

      (b)   any  other Debenture Event or Events of Default  with
respect  to Indenture Debentures of such series, other  than  the
nonpayment of the principal of the Indenture Debentures  of  such
series  which  has  become  due solely  by  such  declaration  of
acceleration,  have  been  cured or waived  as  provided  in  the
Indenture.

    The  holders of a majority in aggregate principal  amount  of
the Indenture Debentures of all series then outstanding may waive
compliance by the Company with certain restrictive provisions  of
the Indenture.  The holders of a majority in principal amount  of
the outstanding Indenture Debentures of any series may, on behalf
of  the  holders of all the Indenture Debentures of such  series,
waive  any past default under the Indenture with respect to  such
series,  except a default in the payment of principal or interest
(unless such default has been cured and a sum sufficient  to  pay
all  matured installments of interest and principal due otherwise
than  by  acceleration  has  been deposited  with  the  Debenture
Trustee) or a default in respect of a covenant or provision which
under  the  Indenture cannot be modified or amended  without  the
consent of the holder of each outstanding Indenture Debenture  of
such  series  affected.  With respect to the Junior  Subordinated
Debentures,  the Issuer may not waive compliance by  the  Company
with certain restrictive provisions of the Indenture or waive any
past  defaults  thereunder without the consent of a  majority  in
aggregate   liquidation  preference  amount  of  the  outstanding
Preferred Securities.
    
    The  Company is required to file annually with the  Debenture
Trustee  a  certificate as to whether or not the  Company  is  in
compliance with all the conditions and covenants applicable to it
under the Indenture.

      In  case  a Debenture Event of Default shall occur  and  be
continuing as to the Junior Subordinated Debentures, the Property
Trustee  will have the right to declare the principal of and  the
interest  on  the Junior Subordinated Debentures  and  any  other
amounts  payable  under the Indenture, to be  forthwith  due  and
payable  and  to  enforce its other rights  as  a  creditor  with
respect  to the Junior Subordinated Debentures.  If the  Property
Trustee  fails to enforce its rights with respect to  the  Junior
Subordinated  Debentures  or the Trust  Agreement,  a  holder  of
Preferred  Securities may institute a legal  proceeding  directly
against the Company to enforce the Property Trustee's rights with
respect  to  the  Junior  Subordinated Debentures  or  the  Trust
Agreement, to the fullest extent permitted by law, without  first
instituting any legal proceeding against the Property Trustee  or
any other person.  See "Description of the Preferred Securities--
Voting  Rights;  Amendment of Trust Agreement".   Notwithstanding
the  foregoing,  a  holder of Preferred Securities  may  directly
institute a proceeding for enforcement of payment to such  holder
of principal of or interest on the Junior Subordinated Debentures
having  a  principal  amount equal to the  aggregate  liquidation
preference amount of the Preferred Securities of such  holder  on
or  after  the  due  dates specified in the  Junior  Subordinated
Debentures.  See "Description of the Guarantee".

Modification of Indenture

    Without  the  consent of any holder of Indenture  Debentures,
the  Company and the Debenture Trustee may enter into one or more
supplemental  indentures for any of the following purposes:   (a)
to  evidence  the  assumption by any permitted successor  to  the
Company of the covenants of the Company in the Indenture  and  in
the Indenture Debentures; or (b) to add one or more covenants  of
the Company or other provisions for the benefit of the holders of
outstanding  Indenture Debentures or to surrender  any  right  or
power conferred upon the Company by the Indenture; or (c) to  add
any  additional  Debenture  Events of  Default  with  respect  to
outstanding  Indenture Debentures; or (d) to change or  eliminate
any provision of the Indenture or to add any new provision to the
Indenture, provided that if such change, elimination or  addition
will  adversely affect the interests of the holders of any series
of  Indenture  Debentures in any material respect,  such  change,
elimination  or  addition will become effective with  respect  to
such series only (1) when the consent of the holders of Indenture
Debentures  of  such series has been obtained in accordance  with
the Indenture, or (2) when no Indenture Debentures of such series
remain  outstanding  under  the  Indenture;  or  (e)  to  provide
collateral  security  for the Indenture  Debentures;  or  (f)  to
establish the form or terms of Indenture Debentures of any  other
series  as permitted by the Indenture; or (g) to provide for  the
authentication  and  delivery of bearer  securities  and  coupons
appertaining thereto representing interest, if any,  thereon  and
for the procedures for the registration, exchange and replacement
thereof and for the giving of notice to, and the solicitation  of
the  vote or consent of, the holders thereof, and for any and all
other  matters incidental thereto; or (h) to evidence and provide
for  the  acceptance  of appointment of a separate  or  successor
Debenture  Trustee  under  the  Indenture  with  respect  to  the
Indenture  Debentures of one or more series  and  to  add  to  or
change  any  of  the  provisions of the  Indenture  as  shall  be
necessary  to provide for or to facilitate the administration  of
the  trusts under the Indenture by more than one trustee; or  (i)
to  provide for the procedures required to permit the utilization
of  a  noncertificated system of registration for  the  Indenture
Debentures of all or any series; or (j) to change any place where
(1)  the principal of and premium, if any, and interest, if  any,
on  all  or any series of Indenture Debentures shall be  payable,
(2)  all or any series of Indenture Debentures may be surrendered
for  registration  of transfer or exchange and  (3)  notices  and
demands to or upon the Company in respect of Indenture Debentures
and the Indenture may be served; or (k) to cure any ambiguity  or
inconsistency  or  to  add or change any  other  provisions  with
respect  to  matters and questions arising under  the  Indenture,
provided such changes or additions shall not adversely affect the
interests of the holders of Indenture Debentures of any series in
any   material   respect.   The  Indenture  contains   provisions
permitting  the  Company  and  the Debenture  Trustee,  with  the
consent of the holders of a majority in principal amount of  each
outstanding  series of Indenture Debentures affected,  to  modify
the Indenture in a manner affecting the rights of the holders  of
such  series of the Indenture Debentures; provided, that no  such
modification may (i) change the Stated Maturity of any series  of
Indenture Debentures, or reduce the principal amount thereof,  or
reduce the rate or extend the time of payment of interest thereon
(except  such extension as is contemplated thereby), (ii)  reduce
the percentage of principal amount of Indenture Debentures of any
series, the holders of which are required to consent to any  such
modification  of the Indenture, or (iii) modify  certain  of  the
provisions  of the Indenture relating to supplemental indentures,
waivers  of  certain covenants and waivers of past defaults  with
respect  to  the Indenture Debentures of any series, without  the
consent  of  the  holder of each outstanding Indenture  Debenture
affected  thereby,  provided that, in  the  case  of  the  Junior
Subordinated  Debentures,  so  long  as  any  of  the   Preferred
Securities remain outstanding, no such modification may  be  made
that  adversely affects the holders of the Preferred  Securities,
and  no termination of the Indenture may occur, and no waiver  of
any  Debenture Event of Default or compliance with  any  covenant
under  the Indenture may be effective, without the prior  consent
of  the  holders  of  a  majority of  the  aggregate  Liquidation
Preference Amount of such Preferred Securities unless  and  until
the  principal  of  the Junior Subordinated  Debentures  and  all
accrued  and unpaid interest thereon have been paid in  full  and
certain other conditions are satisfied.

Certain Covenants of the Company

    The  Company will covenant in the Indenture that it will  not
(i)  declare or pay any dividends or distributions on, or redeem,
purchase, acquire, or make a liquidation payment with respect to,
any  of  the Company's capital stock or (ii) make any payment  of
principal, premium, if any, or interest on or repay or repurchase
or   redeem   any  debt  securities  (including  the    Indenture
Debentures)  that rank pari passu with or junior in  interest  to
the  Indenture  Debentures or make any  guarantee  payments  with
respect   to   the  foregoing  (other  than  (a)   dividends   or
distributions  in common stock of the Company, and  (b)  payments
under  the  Guarantee  and  all other guarantees  issued  by  the
Company  with respect to any preferred securities issued  by  any
trust,  partnership or other entity which is a financing  vehicle
of the Company) if at such time (i) there shall have occurred and
be   continuing  a  payment  default  (whether  before  or  after
expiration  of  any  period of grace) or  a  Debenture  Event  of
Default with respect to any series of Indenture Debentures,  (ii)
the  Company shall be in default with respect to its  payment  of
any  obligations under the Guarantee  or any other such guarantee
as  described above or (iii) the Company shall have given  notice
of  its  election  of  an Extension Period  as  provided  in  the
Indenture with respect to any series of Indenture Debentures  and
shall  not have rescinded such notice, and such Extension Period,
or any extension thereof, shall be continuing.

    The  Company also will covenant that so long as any Preferred
Securities remain outstanding, if the Issuer shall be required to
pay,  with  respect  to  its  income derived  from  the  interest
payments on the Junior Subordinated Debentures,  any amounts  for
or  on  account of any taxes, duties, assessments or governmental
charges of whatever nature imposed by the United States,  or  any
other taxing authority, then, in any such case, the Company  will
pay  as  interest  on  the  Junior Subordinated  Debentures  such
Additional  Interest as may be necessary in order  that  the  net
amounts received and retained by the Issuer after the payment  of
such  taxes,  duties, assessments or governmental  charges  shall
result in the Issuer's having such funds as it would have had  in
the absence of the payment of such taxes, duties, assessments  or
governmental charges.
    
    The  Company will also covenant, (i) to maintain directly  or
indirectly 100% ownership of the Common Securities, provided that
certain  successors which are permitted pursuant to the Indenture
may  succeed to the Company's ownership of the Common Securities,
(ii)  not  to  voluntarily terminate, wind-up  or  liquidate  the
Issuer,  except (a) in connection with a distribution  of  Junior
Subordinated   Debentures  to  the  holders  of   the   Preferred
Securities  in  liquidation of the Issuer, or (b)  in  connection
with  certain mergers, consolidations or amalgamations  permitted
by  the Trust Agreement, (iii) to remain the sole depositor under
the  Trust  Agreement  of the Issuer and timely  perform  in  all
material  respects all of its duties as depositor of the  Issuer,
and (iv) to use its reasonable efforts, consistent with the terms
and  provisions of the Trust Agreement, to cause  the  Issuer  to
remain a business trust and otherwise continue to be treated as a
"grantor trust" for United States Federal income tax purposes.
    
Consolidation, Merger, Sale of Assets and Other Transactions

    The Indenture provides that the Company shall not consolidate
with  or merge into any other corporation or convey, transfer  or
lease  its properties and assets substantially as an entirety  to
any  person, unless (i) in case the Company consolidates with  or
merges  into  another  corporation or conveys  or  transfers  its
properties and assets substantially as an entirety to any person,
the  successor  corporation is organized under the  laws  of  the
United States or any State or the District of Columbia, and  such
successor corporation expressly assumes the Company's obligations
on all Indenture Debentures; (ii) immediately after giving effect
thereto, no Debenture Event of Default, and no event which, after
notice  or lapse of time or both, would become a Debenture  Event
of  Default,  shall  have occurred and be continuing;  and  (iii)
certain other conditions as prescribed in the Indenture are met.

    The general provisions of the Indenture do not afford holders
of  the Junior Subordinated Debentures protection in the event of
a  highly  leveraged or other transaction involving  the  Company
that  may  adversely  affect holders of the  Junior  Subordinated
Debentures.



Satisfaction And Discharge

      The principal amount of Junior Subordinated Debentures will
be deemed to have been paid for purposes of the Indenture and the
entire  indebtedness of the Company in respect  thereof  will  be
deemed to have been satisfied and discharged, if there shall have
been  irrevocably  deposited with the Debenture  Trustee  or  any
Paying  Agent,  in trust:  (a) money in an amount which  will  be
sufficient,  or (b) in the case of a deposit made  prior  to  the
maturity   of  the  Junior  Subordinated  Debentures,  Government
Obligations (as defined herein), which do not contain  provisions
permitting  the  redemption or other prepayment  thereof  at  the
option  of the issuer thereof, the principal of and the  interest
on  which  when due, without any regard to reinvestment  thereof,
will  provide  moneys which, together with  the  money,  if  any,
deposited  with  or  held  by  the  Debenture  Trustee,  will  be
sufficient,  or (c) a combination of (a) and (b)  which  will  be
sufficient, to pay when due the principal of and premium, if any,
and  interest,  if  any,  due and to become  due  on  the  Junior
Subordinated Debentures that are outstanding.  For this  purpose,
Government   Obligations  include  direct  obligations   of,   or
obligations unconditionally guaranteed by, the United  States  of
America  entitled  to the benefit of the full  faith  and  credit
thereof   and   certificates,  depositary   receipts   or   other
instruments  which evidence a direct ownership interest  in  such
obligations or in any specific interest or principal payments due
in respect thereof.

Subordination

    In  the Indenture, the Company has covenanted and agreed that
any  Indenture  Debentures issued thereunder will be  subordinate
and  junior in right of payment to all Senior Debt to the  extent
provided  in the Indenture.  Upon any payment or distribution  of
assets  to creditors upon any liquidation, dissolution,  winding-
up,  reorganization,  assignment for the  benefit  of  creditors,
marshaling   of  assets  or  any  bankruptcy,  insolvency,   debt
restructuring  or  similar proceedings  in  connection  with  any
insolvency  or bankruptcy proceeding of the Company, the  holders
of  Senior Debt will first be entitled to receive payment in full
of  principal of (and premium, if any) and interest, if  any,  on
such  Senior Debt before the holders of Indenture Debentures will
be  entitled to receive or retain any payment in respect  of  the
principal  of,  premium,  if any, or interest,  if  any,  on  the
Indenture Debentures.
    
    In  the  event  of  the acceleration of the maturity  of  any
Indenture  Debentures, the holders of all Senior Debt outstanding
at  the  time  of such acceleration will be entitled  to  receive
payment in full of all amounts due thereon (including any amounts
due upon acceleration) before the holders of Indenture Debentures
will  be  entitled to receive any payment upon the principal  of,
premium,   if  any,  or  interest,  if  any,  on  the   Indenture
Debentures.

    No  payments  on account of principal, premium,  if  any,  or
interest, if any, in respect of any Indenture Debentures  may  be
made if there shall have occurred and be continuing a default  in
any  payment with respect to Senior Debt, or an event of  default
with respect to any Senior Debt resulting in the acceleration  of
the maturity thereof remaining incurred.
    
    The  term Senior Debt is defined in the Indenture to mean all
obligations   (other  than  non-recourse  obligations   and   the
indebtedness  issued under the Indenture) of,  or  guaranteed  or
assumed by, the Company for borrowed money, including both senior
and  subordinated  indebtedness for borrowed  money  (other  than
Indenture  Debentures), or for the payment of money  relating  to
any  lease which is capitalized on the consolidated balance sheet
of  the Company and its subsidiaries in accordance with generally
accepted accounting principles as in effect from time to time, or
evidenced   by   bonds,  debentures,  notes  or   other   similar
instruments, and in each case, amendments, renewals,  extensions,
modifications   and  refundings  of  any  such  indebtedness   or
obligations, whether existing as of the date of the Indenture  or
subsequently incurred by the Company unless, in the case  of  any
particular  indebtedness, renewal, extension  or  refunding,  the
instrument  creating or evidencing the same or the assumption  or
guarantee  of the same expressly provides that such indebtedness,
renewal,  extension  or refunding is not  superior  in  right  of
payment  to  or  is  pari  passu with the  Indenture  Debentures;
provided  that the Company's obligations under the Guarantee  and
all  other guarantees issued by the Company with respect  to  any
preferred  securities issued by any trust, partnership  or  other
entity  which is a financing vehicle of the Company shall not  be
deemed to be Senior Debt.

    The   Indenture  places  no  limitation  on  the  amount   of
additional Senior Debt that may be incurred by the Company.   The
Company   expects   from  time  to  time  to   incur   additional
indebtedness constituting Senior Debt.

Governing Law
    
    The Indenture and the Junior Subordinated Debentures will  be
governed  by  and construed in accordance with the  laws  of  the
State of New York.

Information Concerning the Debenture Trustee
    
    The  Debenture Trustee shall have, and shall be  subject  to,
all the duties and responsibilities specified with respect to  an
indenture trustee under the Trust Indenture Act.  Subject to such
provisions,  the  Debenture Trustee is  under  no  obligation  to
exercise any of the powers vested in it by the Indenture  at  the
request  of any holder of Junior Subordinated Debentures,  unless
offered  reasonable indemnity by such holder against  the  costs,
expenses  and  liabilities which might be incurred thereby.   The
Debenture Trustee is not required to expend or risk its own funds
or   otherwise   incur  personal  financial  liability   in   the
performance  of  its  duties if the Debenture Trustee  reasonably
believes  that repayment or adequate indemnity is not  reasonably
assured to it.

          RELATIONSHIP AMONG THE PREFERRED SECURITIES,
      THE JUNIOR SUBORDINATED DEBENTURES AND THE GUARANTEE
    
    As  long as payments of interest and other payments are  made
when  due  on  the Junior Subordinated Debentures, such  payments
will be sufficient to cover Distributions and other payments  due
on  the Preferred Securities, primarily because (i) the aggregate
principal  amount of the Junior Subordinated Debentures  will  be
equal  to the sum of the aggregate Liquidation Preference  Amount
of  the Preferred Securities and the Common Securities; (ii)  the
interest rate and interest and other payment dates on the  Junior
Subordinated  Debentures  will match the  Distribution  rate  and
Distribution   and   other  payment  dates  for   the   Preferred
Securities;  (iii) the Company shall pay for all and  any  costs,
expenses  and  liabilities  of the  Issuer  except  the  Issuer's
obligations  to  holders of the Preferred Securities  under  such
Preferred  Securities;  and  (iv)  the  Trust  Agreement  further
provides that the Issuer will not engage in any activity that  is
not consistent with the limited purposes of the Issuer.
    
    Payments  of  Distributions and  other  amounts  due  on  the
Preferred  Securities  (to  the  extent  the  Issuer  has   funds
available  for the payment of such Distributions) are irrevocably
guaranteed  by the Company as and to the extent set  forth  under
"Description  of the Guarantee".  Taken together,  the  Company's
obligations   under  the  Junior  Subordinated  Debentures,   the
Indenture,  the Trust Agreement, the Expense Agreement,  and  the
Guarantee provide a full, irrevocable and unconditional guarantee
of  payments  of  distributions and  other  amounts  due  on  the
Preferred  Securities.   No  single document  standing  alone  or
operating  in  conjunction  with fewer  than  all  of  the  other
documents  constitutes such guarantee.  It is only  the  combined
operation  of these documents that has the effect of providing  a
full,  irrevocable and unconditional guarantee  of  the  Issuer's
obligations under the Preferred Securities.  If and to the extent
that   the   Company  does  not  make  payments  on  the   Junior
Subordinated Debentures, the Issuer will not pay Distributions or
other  amounts  due on the Preferred Securities.   The  Guarantee
does not cover payment of Distributions when the Issuer does  not
have  sufficient funds to pay such Distributions.  In such event,
the  remedies  of  holders  of the Preferred  Securities  are  as
described  above  under "Description of the  Junior  Subordinated
Debentures  --  Debenture Events of Default" and "Description  of
the  Preferred  Securities -- Voting Rights; Amendment  of  Trust
Agreement".   The obligations of the Company under the  Guarantee
are subordinate and junior in right of payment to all Senior Debt
of the Company.
    
    Notwithstanding  anything to the contrary in  the  Indenture,
the  Company has the right to set-off any payment it is otherwise
required  to  make thereunder with and to the extent the  Company
has  theretofore  made, or is concurrently on the  date  of  such
payment making, a payment under the Guarantee.
    
    A  holder  of  any Preferred Security may institute  a  legal
proceeding  directly against the Company to  enforce  its  rights
under the  Guarantee without first instituting a legal proceeding
against the Guarantee Trustee, the Issuer or any other person  or
entity.
    
    The  Preferred Securities evidence the rights of the  holders
thereof to the benefits of the Issuer, and the Issuer exists  for
the  sole purpose of issuing the Preferred Securities and  Common
Securities  and  investing the proceeds  thereof  in  the  Junior
Subordinated  Debentures.   A principal  difference  between  the
rights  of a holder of a Preferred Security and the rights  of  a
holder of a Junior Subordinated Debenture is that a holder  of  a
Junior   Subordinated  Debenture  is  entitled  to  receive   the
principal  amount of and interest accrued on Junior  Subordinated
Debentures  held,  while  a  holder of  Preferred  Securities  is
entitled  to receive Distributions only from the Issuer (or  from
the  Company under the Guarantee) if and to the extent the Issuer
has funds available for the payment of such Distributions.
    
    Upon any voluntary or involuntary termination, winding-up  or
liquidation of the Issuer not involving the distribution  of  the
Junior  Subordinated Debentures, after satisfaction of  creditors
of the Issuer, if any, as provided by applicable law, the holders
of  Preferred  Securities will be entitled  to  receive,  out  of
assets held by the Issuer, the Liquidation Distribution in  cash.
See   "Description   of   the  Preferred  Securities--Liquidation
Distribution   upon   Termination".   Upon   any   voluntary   or
involuntary  liquidation  or  bankruptcy  of  the  Company,   the
Property   Trustee,   as  holder  of  the   Junior   Subordinated
Debentures,  would  be a subordinated creditor  of  the  Company,
subordinated in right of payment to all Senior Debt, but entitled
to  receive payment in full of principal and interest, before any
stockholders  of  the Company receive payments or  distributions.
Since  the Company is the guarantor under the Guarantee  and  has
agreed  to  pay  for all costs, expenses and liabilities  of  the
Issuer (other than the Issuer's obligations to the holders of the
Preferred  Securities), the positions of a  holder  of  Preferred
Securities   and  a  holder  of  Junior  Subordinated  Debentures
relative to other creditors and to stockholders of the Company in
the  event of liquidation or bankruptcy of the Company  would  be
substantially the same.
    
    A default or event of default under any Senior Debt would not
constitute a default or Debenture Event of Default.   However, in
the  event of payment defaults under, or acceleration of,  Senior
Debt, the subordination provisions of the Indenture provide  that
no  payments  may  be made in respect of the Junior  Subordinated
Debentures  until such Senior Debt has been paid in full  or  any
payment default thereunder has been cured or waived.  Failure  to
make  required  payments  on any Junior  Subordinated  Debentures
would constitute a Debenture Event of Default.

     CERTAIN UNITED STATES FEDERAL INCOME TAX CONSIDERATIONS

      The  following  summary  describes  certain  United  States
Federal   income  tax  consequences  relevant  to  the  purchase,
ownership and disposition of the Preferred Securities as  of  the
date  hereof  and represents the opinion of Reid  &  Priest  LLP,
counsel to the Company, insofar as it relates to matters  of  law
or legal conclusions.  Except where noted, it deals only with the
Preferred  Securities held as capital assets and  does  not  deal
with  special situations, such as those of dealers in  securities
or  currencies, financial institutions, life insurance companies,
persons holding the Preferred Securities as part of a hedging  or
conversion  transaction or a straddle, United States Holders  (as
defined  herein) whose "functional currency" is  not  the  United
States dollar, or persons who are not United States Holders.   In
addition,  this discussion does not address the tax  consequences
to  persons  who  purchase the Preferred  Securities  other  than
pursuant    to   their   initial   issuance   and   distribution.
Furthermore, the discussion below is based upon the provisions of
the  Internal  Revenue Code of 1986, as amended, and regulations,
rulings  and judicial decisions thereunder as of the date hereof,
and  such authorities may be repealed, revoked or modified at any
time  so  as  to  result  in  United States  Federal  income  tax
consequences   different  from  those  discussed  below.    These
authorities  are  subject to various interpretations  and  it  is
therefore  possible  that the United States  Federal  income  tax
treatment  of  the  Preferred  Securities  may  differ  from  the
treatment described below.

      PROSPECTIVE PURCHASERS OF  PREFERRED SECURITIES,  INCLUDING
PERSONS  WHO  ARE  NOT  UNITED STATES  HOLDERS  AND  PERSONS  WHO
PURCHASE  PREFERRED  SECURITIES  IN  THE  SECONDARY  MARKET,  ARE
ADVISED  TO  CONSULT WITH THEIR TAX ADVISORS  AS  TO  THE  UNITED
STATES FEDERAL INCOME TAX CONSEQUENCES OF THE PURCHASE, OWNERSHIP
AND  DISPOSITION  OF  PREFERRED  SECURITIES  IN  LIGHT  OF  THEIR
PARTICULAR  CIRCUMSTANCES, AS WELL AS THE EFFECT  OF  ANY  STATE,
LOCAL OR OTHER TAX LAWS.

United States Holders

      As  used herein, a "United States Holder" means a Preferred
Security  holder that is a citizen or a resident  of  the  United
States,  a  corporation, partnership or other entity  created  or
organized  in  or  under the laws of the  United  States  or  any
political  subdivision thereof, or an estate or trust the  income
of  which  is  subject to United States Federal  income  taxation
regardless of its source.

Classification of Entergy Gulf States Capital I

     Reid & Priest LLP, counsel to the Company and the Issuer, is
of  the  opinion  that,  under  current  law  and  assuming  full
compliance  with  the terms of the Indenture and the  instruments
establishing the Issuer (and certain other documents), the Issuer
will be classified as a "grantor trust" for United States Federal
income  tax purposes and will not be classified as an association
taxable  as  a  corporation.  Each United States Holder  will  be
treated as owning an undivided beneficial interest in the  Junior
Subordinated Debentures.  Accordingly, each United States  Holder
will be required to include in its gross income interest (in  the
form of original issue discount ("OID")) accrued with respect  to
its  allocable  share  of the Junior Subordinated  Debentures  as
described  below.  No amount included in income with  respect  to
the  Preferred  Securities  will be eligible  for  the  dividends
received  deduction.  Investors should be aware that the  opinion
of  Reid  &  Priest  LLP is not binding on the  Internal  Revenue
Service (the "IRS") or the courts.

Classification of the Junior Subordinated Debentures

     Based on the advice of its counsel, the Company believes and
intends  to  take  the  position  that  the  Junior  Subordinated
Debentures will constitute indebtedness for United States Federal
income  tax  purposes.   No assurance  can  be  given  that  such
position  will  not be challenged by the IRS, or, if  challenged,
that  such  challenge will not be successful.  By purchasing  and
accepting the Preferred Securities, each holder thereof covenants
to  treat the Junior Subordinated Debentures as indebtedness  and
the  Preferred  Securities as evidence of an indirect  beneficial
ownership  in the Junior Subordinated Debentures.  The  remainder
of   this   discussion  assumes  that  the  Junior   Subordinated
Debentures will be classified as indebtedness of the Company  for
United States Federal income tax purposes.

Possible Tax Law Changes

      On  March 19, 1996, the Revenue Reconciliation Bill of 1996
(the  "Bill"), the revenue portion of President Clinton's  budget
proposal,  was  released.  The Bill would,  among  other  things,
generally  have  denied interest deductions for  interest  on  an
instrument  issued by a corporation that has a  maximum  weighted
average  maturity  of more than 40 years.  The  Bill  would  also
generally  have  treated  as equity an instrument,  issued  by  a
corporation,  that has a maximum term of more than 20  years  and
that  is not shown as indebtedness on the separate balance  sheet
of  the  issuer or, where the instrument is issued to  a  related
party  (other than a corporation), where the holder or some other
related  party issues a related instrument that is not  shown  as
indebtedness  on  the issuer's consolidated balance  sheet.   The
above-described   provisions  were  proposed  to   be   effective
generally  for instruments issued on or after December  7,  1995.
If  either  provision  were to apply to the  Junior  Subordinated
Debentures, the Company would be unable to deduct interest on the
Junior Subordinated Debentures.  However, on March 29, 1996,  the
Chairmen  of  the  Senate  Finance  and  House  Ways  and   Means
Committees  issued a joint statement to the effect  that  it  was
their  intention  that  the effective  date  of  the  President's
legislative  proposals, if adopted, will be no earlier  than  the
date  of  appropriate Congressional action.  The  104th  Congress
adjourned without such action having been taken.  There can be no
assurance, however, that  future legislative proposals  or  final
legislation will not affect the ability of the Company to  deduct
interest  on  the Junior Subordinated Debentures.  If legislation
were enacted limiting, in whole or in part, the deductibility  by
the Company of interest on the Junior Subordinated Debentures for
United  States Federal income tax purposes, such enactment  could
give  rise to a Tax Event.  A Tax Event would permit the  Company
to  cause  a redemption of the Preferred Securities as  described
more  fully  under  "Description of  the  Preferred  Securities--
Redemptions--Special Event Redemption or Distribution  of  Junior
Subordinated Debentures".

Potential Extension of Interest Payment Period and Original Issue
Discount

      Under the terms of the Junior Subordinated Debentures,  the
Company has the option to defer payments of interest for up to 20
consecutive quarterly interest payment periods and to  pay  as  a
lump  sum at the end of such period all of the interest that  has
accrued  during  such period.  During any such Extension  Period,
Distributions on the Preferred Securities will also be  deferred.
Because  of  this option to extend the interest payment  periods,
the Junior Subordinated Debentures will be treated as having been
issued  with  OID for United States Federal income tax  purposes.
As  a  result, United States Holders will be required  to  accrue
interest income (in the form of OID) on an economic accrual basis
even if they use the cash method of accounting.  In the event  of
an  Extension Period, a United States Holder will be required  to
continue to include OID in income notwithstanding that the Issuer
will not make any Distribution on the Preferred Securities during
such Extension Period.  As a result, any United States Holder who
disposes of the Preferred Securities prior to the record date for
the payment of Distributions following such Extension Period will
include  interest  in  gross income  but  will  not  receive  any
Distributions related thereto from the Issuer.  The tax basis  of
a  Preferred Security will be increased by the amount of any  OID
that  is  included in income, and will be decreased when  and  if
Distributions are subsequently received from the Issuer  by  such
holders.

Receipt  of  the  Junior  Subordinated Debentures  or  Cash  Upon
Liquidation of the Issuer

      At  any time, the Company has the right to cause the Junior
Subordinated  Debentures  to be distributed  to  holders  of  the
Preferred Securities in exchange for the Preferred Securities and
in  liquidation  of the Issuer.  Under current  law,  for  United
States Federal income tax purposes, if the Issuer is treated as a
"grantor  trust"  at the time of distribution, such  distribution
would  be  treated as a non-taxable event to each  United  States
Holder,  and each United States Holder would receive an aggregate
tax  basis  in the Junior Subordinated Debentures equal  to  such
holder's  aggregate  tax  basis in the Preferred  Securities.   A
United States Holder's holding period for the Junior Subordinated
Debentures  received in liquidation of the Issuer  would  include
the   period   during  which  such  holder  held  the   Preferred
Securities.

      Under certain circumstances, as described under the caption
"Description  of  the  Preferred  Securities--Redemptions,"   the
Junior  Subordinated Debentures may be redeemed for cash and  the
proceeds  of  such  redemption  distributed  to  holders  of  the
Preferred  Securities in redemption of the Preferred  Securities.
Under  current  law, such a redemption would, for  United  States
Federal income tax purposes, constitute a taxable disposition  of
the  Preferred  Securities,  and a  United  States  Holder  would
recognize  gain or loss as if such holder had sold such  redeemed
Preferred  Securities.  See "--Sale, Exchange and  Redemption  of
the Preferred Securities" below.

Sale, Exchange and Redemption of the Preferred Securities

      Upon  the  sale,  exchange or redemption of  the  Preferred
Securities,  a United States Holder will recognize gain  or  loss
equal  to  the  difference between the amount realized  upon  the
sale, exchange or redemption and such holder's adjusted tax basis
in  the  Preferred Securities.  A United States Holder's adjusted
tax  basis  will, in general, be the issue price of the Preferred
Securities, increased by the OID previously included in income by
the  United States Holder and reduced by any Distributions on the
Preferred Securities.  Such gain or loss will be capital gain  or
loss and will be long-term capital gain or loss if at the time of
sale, exchange or redemption, the Preferred Securities have  been
held  for  more  than one year.  Under current law,  net  capital
gains  of individuals are, under certain circumstances, taxed  at
lower rates than items of ordinary income.  The deductibility  of
capital losses is subject to limitations.

Information Reporting and Backup Withholding

      Subject to the qualification discussed below, income on the
Preferred  Securities will be reported to holders on  Form  1099,
which  should  be mailed to such holders by January 31  following
each calendar year.

      The Issuer will report annually to Cede & Co., as holder of
record of the Preferred Securities, the OID related to the Junior
Subordinated Debentures that accrued during the year.  The Issuer
currently  intends to report such information on Form 1099  prior
to  January  31  following each calendar year.  The  Underwriters
have  indicated to the Issuer that, to the extent that they  hold
the Preferred Securities as nominees for beneficial holders, they
currently  expect  to  report the OID  that  accrued  during  the
calendar  year  on such Preferred Securities to  such  beneficial
holders on Form 1099 by January 31 following each calendar  year.
Under  current law, holders of the Preferred Securities who  hold
as  nominees for beneficial holders will not have any  obligation
to  report  information regarding the beneficial holders  to  the
Issuer.   The  Issuer, moreover, will not have any obligation  to
report  to  beneficial holders who are not also  record  holders.
Thus,  beneficial  holders of the Preferred Securities  who  hold
their  Preferred Securities through the Underwriters will receive
Forms  1099  reflecting the income on their Preferred  Securities
from such Underwriters rather than from the Issuer.

      Payments made in respect of, and proceeds from the sale of,
the  Preferred Securities (or the Junior Subordinated  Debentures
distributed  to  holders  of  the Preferred  Securities)  may  be
subject  to  "backup" withholding tax of 31%  unless  the  holder
complies  with  certain identification requirements  or  if  such
holder  has  previously failed to report  in  full  dividend  and
interest  income.   Any withheld amounts will  be  allowed  as  a
refund  or  a  credit against the holder's United States  Federal
income  tax  liability,  provided  the  required  information  is
provided to the IRS.

                                
                          UNDERWRITING

    Subject  to  the  terms and conditions  of  the  Underwriting
Agreement, the Company and the Issuer have agreed that the Issuer
will  sell to each of the Underwriters named below, and  each  of
such    Underwriters,   for   whom   Goldman,   Sachs   &    Co.,
__________________________   and  _________________________   are
acting as representatives, has severally agreed to purchase  from
the  Issuer  the  respective number of Preferred  Securities  set
forth opposite its name below:

                                          Number of
                                              
                                          Preferred
                Underwriter              Securities
            Goldman, Sachs & Co.                    
                                                    
                                                    
                                                    
     Total

    Subject  to  the  terms  and  conditions  set  forth  in  the
Underwriting  Agreement, the Underwriters are committed  to  take
and  pay for all such Preferred Securities offered hereby, if any
are taken, provided, that under certain circumstances involving a
default  of  one  or  more Underwriters, less  than  all  of  the
Preferred   Securities  may  be  purchased.    Default   by   one
Underwriter would not relieve any non-defaulting Underwriter from
its  several obligation, and in the event of such a default,  the
non-defaulting  Underwriters may be required by  the  Company  to
purchase the Preferred Securities that it has severally agreed to
purchase  and, in addition, to purchase the Preferred  Securities
that the defaulting Underwriter or Underwriters shall have failed
to  purchase up to an amount equal to one-ninth of the  Preferred
Securities  that such non-defaulting Underwriter or  Underwriters
have otherwise agreed to purchase.
    
    The Underwriters propose to offer the Preferred Securities in
part  directly to the public at the initial public offering price
set  forth on the cover page of this Prospectus, and in  part  to
certain  securities dealers at such price less  a  concession  of
$_______ per Preferred Security.  The Underwriters may allow, and
such  dealers may reallow, a concession not to exceed of $_______
per Preferred Security to certain brokers and dealers.  After the
Preferred  Securities are released for sale to  the  public,  the
offering price and other selling terms may from time to  time  be
varied by the representatives.

    In  view of the fact that the proceeds from the sale  of  the
Preferred  Securities  will  be  used  to  purchase  the   Junior
Subordinated Debentures, the Underwriting Agreement provides that
the  Company  will  pay  as Underwriters'  Compensation  for  the
Underwriters arranging the investment therein of such proceeds an
amount  of  $  _______ per Preferred Security ($____________  per
Preferred Security sold to certain institutions) for the accounts
of the several Underwriters.
    
    The  Company  and  the Issuer have agreed  that,  during  the
period beginning from the date of the Underwriting Agreement  and
continuing to and including the earlier of (i) the termination of
trading  restrictions on the Preferred Securities, as  determined
by  the  Underwriters, and (ii) 30 days after the  closing  date,
they  will not offer, sell, contract to sell or otherwise dispose
of  any  Preferred Securities, any other beneficial interests  in
the  assets  of  the Issuer, or any preferred securities  or  any
other   securities  of  the  Issuer  or  the  Company  that   are
substantially similar to the Preferred Securities, including  any
guarantee of such securities, or any securities convertible  into
or  exchangeable  for  or that represent  the  right  to  receive
securities,   preferred  securities  or  any  such  substantially
similar  securities of either the Issuer or the Company,  without
the  prior written consent of the representatives, except for the
Preferred Securities, the Common Securities and the Guarantee.

    Prior  to this offering, there has been no public market  for
the  Preferred Securities.  Application has been made to list the
Preferred  Securities on the NYSE.  In order to meet one  of  the
requirements  for listing the Preferred Securities on  the  NYSE,
the  Underwriters  will undertake to sell lots  of  100  or  more
Preferred  Securities  to  a minimum of 400  beneficial  holders.
Trading  of  the Preferred Securities on the NYSE is expected  to
commence within a seven-day period after the initial delivery  of
the   Preferred   Securities.    The   representatives   of   the
Underwriters have advised the Company that they intend to make  a
market  in  the  Preferred Securities prior  to  commencement  of
trading  on  the NYSE, but are not obligated to  do  so  and  may
discontinue  market  making  at  any  time  without  notice.   No
assurance can be given as to the liquidity of the trading  market
for the Preferred Securities.
    
    The  Company  and  the Issuer have agreed  to  indemnify  the
several   Underwriters  against  certain  liabilities,  including
liabilities under the Securities Act of 1933, as amended,  or  to
contribute  to payments that the Underwriters may be required  to
make in respect thereof.

    Certain of the Underwriters or their affiliates have provided
from  time  to  time,  and  expect  to  provide  in  the  future,
investment or commercial banking services to the Company and  its
affiliates, for which such Underwriters or their affiliates  have
received or will receive customary fees and commissions.
    
                             EXPERTS
                                
      The  Company's balance sheets as of December 31,  1995  and
1994 and the statements of income (loss), retained earnings,  and
cash  flows  for  each  of the three years in  the  period  ended
December  31,  1995,  included  in  this  Prospectus,  have  been
included herein in reliance on the report, which include emphasis
paragraphs   related   to   rate-related   contingencies,   legal
proceedings  and  changes in accounting for  income  taxes,  post
retirement benefits and unbilled revenues, of Coopers  &  Lybrand
L.L.P.,  independent accountants, given on the authority of  that
firm as experts in accounting and auditing.

      The  statements attributed to Clark, Thomas  &  Winters,  a
Professional Corporation, as to legal conclusions with respect to
the  Company's  rate regulation in Texas in  Note  2,  "Rate  and
Regulatory Matters", to the Interim Financial Statements  and  in
Note  2,  "Rate and Regulatory Matters", to the Annual  Financial
Statements  have  been  reviewed by such firm  and  are  included
herein upon the authority of such firm as experts.

      The  statements attributed to Sandlin Associates  regarding
the  analysis of River Bend construction costs of the Company  in
Note  2  "Rate and Regulatory Matters", to the Interim  Financial
Statements and in Note 2, "Rate and Regulatory Matters",  to  the
Annual  Financial Statements have been reviewed by such firm  and
are included herein upon the authority of such firm as experts.

                         LEGAL OPINIONS

    Certain  matters of Delaware law relating to the validity  of
the   Preferred  Securities,  the  enforceability  of  the  Trust
Agreement and the creation of the Issuer are being passed upon by
Richards, Layton & Finger, P.A., special Delaware counsel to  the
Company  and the Issuer.  The validity of the Guarantee  and  the
Junior  Subordinated  Debentures will  be  passed  upon  for  the
Company by Laurence M. Hamric, Esq., General Attorney - Corporate
and  Securities of Entergy Services, Inc., and by Reid  &  Priest
LLP, New York counsel to the Company.  Matters pertaining to  New
York  law  will  be passed upon by Reid & Priest  LLP,  New  York
counsel to the Company, and matters pertaining to Texas law  will
be  passed  upon  by Laurence M. Hamric, Esq., General  Attorney-
Corporate and Securities of Entergy Services, Inc.  Certain legal
matters  will  be passed upon for the Underwriters  by  Winthrop,
Stimson,  Putnam & Roberts, New York, New York.  Certain  matters
relating  to United States Federal income tax considerations  are
being  passed upon by Reid & Priest LLP, special counsel  to  the
Company and the Issuer.

<PAGE>
                 ENTERGY GULF STATES, INC.
          (FORMERLY GULF STATES UTILITIES COMPANY)
              INDEX TO THE FINANCIAL STATEMENTS
                              
                              
                                                              Page
                              
                              
Definitions                                                    F-2
                              
Annual  Financial Statements:

     Report of Independent Accountants                         F-4

     Balance Sheets as of December 31, 1995 and 1994           F-6

     Statements of Income (Loss) for the years ended           F-8
     December 31, 1995, 1994, and 1993

     Statements of Cash Flows for the years ended              F-9
      December 31, 1995, 1994, and 1993

     Statements of Retained Earnings and Paid-In-Capital       F-10

     Notes to Financial Statements                             F-11

Interim Financial Statements:

     Balance Sheets (Unaudited) as of September 30, 1996       F-37
     and December 31, 1995

     Statements of Income (Loss) (Unaudited) for the three     F-39
     and nine month periods ended September 30, 1996
     and 1995

     Statements of Cash Flows (Unaudited) for the nine         F-40
     month periods ended September 30, 1996 and 1995

     Notes to the Interim Financial Statements (Unaudited)     F-41

                              


<PAGE>
                         DEFINITIONS
                              
Certain abbreviations or acronyms used in the text and notes
are defined below:
                              

Abbreviation or Acronym                 Term

AFUDC                         Allowance for Funds Used During Construction

ALJ                           Administrative Law Judge

Cajun                         Cajun Electric Power Cooperative, Inc.

D.C. Circuit Court            United States Court of Appeals for the District of
                              Columbia Circuit

DOE                           United States Department of Energy

Entergy Arkansas              Entergy Arkansas, Inc., formerly Arkansas Power 
                              & Light Company

Entergy Gulf States           Entergy Gulf States, Inc., formerly Gulf States
                              Utilities Company

Entergy Louisiana             Entergy Louisiana, Inc., formerly Louisiana Power 
                              & Light Company

Entergy Mississippi           Entergy Mississippi, Inc., formerly Mississippi
                              Power & Light Company

Entergy New Orleans           Entergy New Orleans, Inc., formerly New Orleans
                              Public Service, Inc.

EPAct                         Energy Policy Act of 1992

EPA                           Environmental Protection Agency

FASB                          Financial Accounting Standards Board

FERC                          Federal Energy Regulatory Commission

KWh                           kilowatt-hour(s)

LPSC                          Louisiana Public Service Commission

Merger                        The combination transaction, consummated on
                              December 31, 1993, by which Entergy Gulf States
                              became a subsidiary of Entergy Corporation and
                              Entergy Corporation became a Delaware corporation

Nelson Unit 6                 Unit No. 6 (coal) of the Nelson Steam Electric
                              Generating Station, owned 70% by Entergy Gulf
                              States

NISCO                         Nelson Industrial Steam Company

Operating Companies           Entergy Arkansas, Entergy Gulf States, Entergy
                              Louisiana, Entergy Mississippi, and Entergy New
                              Orleans

PRP                           Potentially Responsible Party (a person or entity 
                              that may be responsible for remediation of 
                              environmental contamination)

PUCT                          Public Utility Commission of Texas

PUHCA                         Public Utility Holding Company Act of 1935, as
                              amended

PURPA                         Public Utility Regulatory Policies Act

Rate Cap                      The level of Entergy Gulf States' retail electric 
                              base rates in effect at December 31, 1993, for the
                              Louisiana retail jurisdiction, and the level of 
                              such rates in effect prior to the settlement 
                              agreement with the PUCT on July 21, 1994, for the 
                              Texas retail jurisdiction, which may not be 
                              exceeded before December 31, 1998

River Bend                    River Bend Steam Electric Generating Station 
                              (nuclear), owned 70% by Entergy Gulf States

RUS                           Rural Utilities Services (formerly the Rural
                              Electrification Administration or "REA")

SEC                           Securities and Exchange Commission

System Agreement              Agreement, effective January 1, 1983, as 
                              modified, among Entergy Arkansas, Entergy Gulf 
                              States, Entergy Louisiana, Entergy Mississippi 
                              and Entergy New Orleans, all wholly owned 
                              subsidiaries of Entergy Corporation, relating 
                              to the sharing of generating capacity and other 
                              power resources


<PAGE>
                   REPORT OF INDEPENDENT ACCOUNTANTS


To the Board of Directors and Shareholders of
Gulf States Utilities Company

      We  have  audited the accompanying balance sheets of Gulf  States
Utilities  Company  as of December 31, 1995 and 1994  and  the  related
statements of income (loss), retained earnings and paid-in-capital  and
cash flows for each of the three years in the period ended December 31,
1995.   These  financial  statements  are  the  responsibility  of  the
Company's  management.  Our responsibility is to express an opinion  on
these financial statements based on our audits.

      We  conducted  our  audits in accordance with generally  accepted
auditing  standards. Those standards require that we plan  and  perform
the  audit  to obtain reasonable assurance about whether the  financial
statements  are  free  of  material  misstatement.  An  audit  includes
examining,  on  a  test  basis, evidence  supporting  the  amounts  and
disclosures  in  the  financial  statements.  An  audit  also  includes
assessing the accounting principles used and significant estimates made
by  management,  as well as evaluating the overall financial  statement
presentation. We believe that our audits provide a reasonable basis for
our opinion.

     In our opinion, the financial statements referred to above present
fairly, in all material respects, the financial position of the Company
as of December 31, 1995 and 1994, and the results of its operations and
its cash flows for each of the three years in the period ended December
31, 1995 in conformity with generally accepted accounting principles.

     As discussed in Note 2 to the financial statements, the net amount
of capitalized costs for its River Bend Unit I Nuclear Generating Plant
(River  Bend)  exceed  those costs currently  being  recovered  through
rates.   At  December  31,  1995, approximately  $482  million  is  not
currently  being  recovered through rates.  If current  regulatory  and
court orders are not modified, a write-off of all or a portion of  such
costs  may be required.  Additionally, other rate-related contingencies
exist  which  may  result in refunds of revenues previously  collected.
The extent of such write-off of capitalized River Bend costs or refunds
of  revenues previously collected, if any, will not be determined until
appropriate  rate  proceedings and court appeals have  been  concluded.
Accordingly, the accompanying financial statements do not  include  any
adjustments or provision for write-off or refund that might result from
the  outcome  of  these uncertainties.  As also discussed  in  Note  2,
approximately $187 million of additional deferred River Bend  operating
costs  which exceed those costs currently being recovered through rates
are  expected  to  be  written-off upon the adoption  of  Statement  of
Financial  Accounting Standards No. 121, "Accounting for the Impairment
of  Long-Lived  Assets and for Long-Lived Assets to  Be  Disposed  Of."
Adoption of this Statement is required on January 1, 1996.

      As discussed in Note 8 to the financial statements, civil actions
have  been  initiated against Gulf States Utilities Company  to,  among
other  things, recover the co-owner's investment in River Bend  and  to
annul  the  River  Bend  Joint  Ownership Participation  and  Operating
Agreement.  The ultimate outcome of these proceedings cannot  presently
be determined.

      As  discussed in Note 13 to the financial statements, the  common
stock of the Company was acquired on December 31, 1993.
                                   
      As  discussed in Note 3 to the financial statements, in 1993, the
Company  adopted Statement of Financial Accounting Standards  No.  109,
"Accounting  for  Income  Taxes."  As  discussed  in  Note  10  to  the
financial  statements,  the  Company  adopted  Statement  of  Financial
Accounting Standards No. 106, "Employers' Accounting for Postretirement
Benefits Other Than Pensions," as of January 1, 1993.  As discussed  in
Note  1 to the financial statements, as of January 1, 1993, the Company
began  accruing revenues for energy delivered to customers but not  yet
billed.



COOPERS & LYBRAND L.L.P.
New Orleans, Louisiana
February 14, 1996
<PAGE>                                                   
<TABLE>
<CAPTION>
                                                   
                        GULF STATES UTILITIES COMPANY
                               BALANCE SHEETS
                                   ASSETS
                                                   
                                                                      December 31,
                                                                  1995               1994
                                                                     (In Thousands)
<S>                                                            <C>                <C>        
Utility Plant:                                                                              
  Electric                                                     $6,942,983         $6,842,726
  Natural gas                                                      45,789             44,505
  Steam products                                                   77,551             77,307
  Property under capital leases                                    77,918             82,914
  Construction work in progress                                   148,043             96,176
  Nuclear fuel under capital lease                                 69,853             80,042
                                                               ----------         ----------
           Total                                                7,362,137          7,223,670
                                                                                            
  Less - accumulated depreciation and amortization              2,664,943          2,504,826
                                                               ----------         ----------
           Utility plant - net                                  4,697,194          4,718,844
                                                               ----------         ----------                             
Other Property and Investments:                                                             
  Decommissioning trust fund                                       32,943             21,309
  Other - at cost (less accumulated depreciation)                  28,626             29,315
                                                               ----------         ----------
           Total                                                   61,569             50,624
                                                               ----------         ----------                             
Current Assets:                                                                             
  Cash and cash equivalents:                                                                
    Cash                                                           13,751              8,063
    Temporary cash investments - at cost,                                                   
      which approximates market:                                                            
        Associated companies                                       46,336              5,085
        Other                                                     174,517             91,496
                                                               ----------         ----------
           Total cash and cash equivalents                        234,604            104,644
  Accounts receivable:                                                                      
    Customer (less allowance for doubtful accounts                                          
     of $1.6 million in 1995 and $0.7 million in 1994)            110,187            167,745
    Associated companies                                            1,395             12,732
    Other                                                          15,497             20,706
    Accrued unbilled revenues                                      73,381             39,470
  Deferred fuel costs                                              31,154              6,314
  Accumulated deferred income taxes                                43,465             49,457
  Fuel inventory                                                   32,141             25,784
  Materials and supplies - at average cost                         91,288             90,054
  Rate deferrals                                                   97,164            100,478
  Prepayments and other                                            15,566             13,754
                                                               ----------         ----------
           Total                                                  745,842            631,138
                                                               ----------         ----------                             
Deferred Debits and Other Assets:                                                           
  Regulatory assets:                                                                        
    Rate deferrals                                                419,904            506,974
    SFAS 109 regulatory asset-net                                 453,628            426,358
    Unamortized loss on reacquired debt                            61,233             63,994
    Other regulatory assets                                        27,836             35,168
    Long-term receivables                                         224,727            264,752
  Other                                                           169,125            145,609
                                                               ----------         ----------
           Total                                                1,356,453          1,442,855
                                                               ----------         ----------                    
           TOTAL                                               $6,861,058         $6,843,461
                                                               ==========         ==========
See Notes to Financial Statements.                                                          
                                                   
</TABLE>                                                   
<PAGE>
<TABLE>
<CAPTION>
                                                   
                        GULF STATES UTILITIES COMPANY
                                BALANCE SHEETS
                        CAPITALIZATION AND LIABILITIES
                                                   
                                                                  December 31,
                                                            1995               1994
                                                                 (In Thousands)
<S.                                                      <C>                <C>        
Capitalization:                                                                       
  Common stock, no par value, authorized                                              
    200,000,000 shares; issued and outstanding                                        
    100 shares in 1995 and 1994                            $114,055           $114,055
  Paid-in capital                                         1,152,505          1,152,336
  Retained earnings                                         357,704            264,626
                                                         ----------         ----------
           Total common shareholder's equity              1,624,264          1,531,017
  Preference stock                                          150,000            150,000
  Preferred stock:                                                                    
     Without sinking fund                                   136,444            136,444
     With sinking fund                                       87,654             94,934
  Long-term debt                                          2,175,471          2,318,417
                                                         ----------         ----------
           Total                                          4,173,833          4,230,812
                                                         ----------         ----------                             
Other Noncurrent Liabilities:                                                         
  Obligations under capital leases                          108,078            125,691
  Other                                                      78,245             68,753
                                                         ----------         ----------
           Total                                            186,323            194,444
                                                         ----------         ----------                             
Current Liabilities:                                                                  
  Currently maturing long-term debt                         145,425             50,425
  Accounts payable:                                                                   
    Associated companies                                     31,349             31,722
    Other                                                   136,528            140,975
  Customer deposits                                          21,983             22,216
  Taxes accrued                                              37,413             12,478
  Interest accrued                                           56,837             55,327
  Nuclear refueling reserve                                  22,627             10,117
  Obligations under capital lease                            37,773             37,265
  Reserve for rate refund                                         -              56,972
  Other                                                      86,653            111,963
                                                         ----------         ----------
           Total                                            576,588            529,460
                                                         ----------         ----------                             
Deferred Credits:                                                                     
  Accumulated deferred income taxes                       1,177,144          1,100,396
  Accumulated deferred investment tax credits               208,618            199,428
  Deferred River Bend finance charges                        58,047             82,406
  Other                                                     480,505            506,515
                                                         ----------         ----------
           Total                                          1,924,314          1,888,745
                                                         ----------         ----------                    
Commitments and Contingencies (Notes 2, 8, and 9)
                                                                                      
           TOTAL                                         $6,861,058         $6,843,461
                                                         ==========         ==========                    
See Notes to Financial Statements.                                                    
</TABLE>                                                   
<PAGE>
<TABLE>
<CAPTION>
                                                     
                        GULF STATES UTILITIES COMPANY
                         STATEMENTS OF INCOME (LOSS)
                                                  
                                                         For the Years Ended December 31,
                                                    1995              1994             1993
                                                                 (In Thousands)
<S>                                                <C>                <C>             <C>                   
Operating Revenues:                                                                             
  Electric                                         $1,788,964         $1,719,201      $1,747,961
  Natural gas                                          23,715             31,605          32,466
  Steam products                                       49,295             46,559          47,193
                                                   ----------         ----------      ----------                
        Total                                       1,861,974          1,797,365       1,827,620
                                                   ----------         ----------      ----------
Operating Expenses:                                                                             
  Operation and maintenance:                                                                    
    Fuel, fuel-related expenses, and                                                            
     gas purchased for resale                         516,812            517,177         559,416
    Purchased power                                   169,767            192,937         123,949
    Nuclear refueling outage expenses                  10,607             12,684          10,706
    Other operation and maintenance                   432,647            505,701         469,664
    Depreciation, amortization, and decommissioning   202,224            197,151         190,405
  Taxes other than income taxes                       102,228             98,096          95,742
  Income taxes                                         57,235             (6,448)         46,007
  Amortization of rate deferrals                       66,025             66,416          61,115
                                                   ----------         ----------      ----------
        Total                                       1,557,545          1,583,714       1,557,004
                                                   ----------         ----------      ----------
Operating Income                                      304,429            213,651         270,616
                                                   ----------         ----------      ----------
Other Income (Deductions):                                                                      
  Allowance for equity funds used                                                               
    during construction                                 1,125              1,334             726
  Write-off of plant held for future use                    -            (85,476)              -
  Miscellaneous - net                                  22,573            (64,843)         19,996
  Income taxes                                         (6,009)            55,638         (12,009)
                                                   ----------         ----------      ----------
        Total                                          17,689            (93,347)          8,713
                                                   ----------         ----------      ----------
Interest Charges:                                                                               
  Interest on long-term debt                          191,341            195,414         202,235
  Other interest - net                                  8,884              8,720           8,364
  Allowance for borrowed funds used                                                             
    during construction                                (1,026)            (1,075)           (731)
                                                   ----------         ----------      ----------
        Total                                         199,199            203,059         209,868
                                                   ----------         ----------      ----------
Income (Loss) before Extraordinary Items and                                            
  the Cumulative Effect of an Accounting Change       122,919            (82,755)         69,461
                                                                                                
Extraordinary Items (net of income taxes)                   -                  -          (1,259)
                                                                                                
Cumulative Effect of an Accounting                                                              
 Change (net of income taxes)                               -                  -          10,660
                                                   ----------         ----------      ----------
Net Income (Loss)                                     122,919            (82,755)         78,862
                                                                                                
Preferred and Preference Stock                                                                  
  Dividend Requirements and Other                      29,643             29,919          35,581
                                                   ----------         ----------      ----------
Earnings (Loss) Applicable to Common Stock         $   93,276         ($ 112,674)     $   43,281
                                                   ==========         ==========      ==========                              
See Notes to Financial Statements.                                                              
</TABLE>                                                     
<PAGE>
<TABLE>
<CAPTION>


                                                            
                                GULF STATES UTILITIES COMPANY
                                   STATEMENTS OF CASH FLOWS
                                                            
                                                                       For the Years Ended December 31,
                                                                    1995             1994            1993
                                                                                (In Thousands)
<S>                                                                <C>             <C>              <C>         
Operating Activities:                                                                                        
  Net income (loss)                                                $122,919         ($82,755)         $78,862
  Noncash items included in net income:                                                                      
    Extraordinary items                                                   -                -            1,259
    Cumulative effect of a change in accounting principle                 -                -          (10,660)
    Change in rate deferrals                                         66,025           96,979           61,115
    Depreciation, amortization, and decommissioning                 202,224          197,151          190,405
    Deferred income taxes and investment tax credits                 63,231          (62,171)          41,302
    Allowance for equity funds used during construction              (1,125)          (1,334)            (726)
    Write-off of plant held for future use                                -           85,476                -
  Changes in working capital:                                                                                
    Receivables                                                      40,193          (72,341)           6,879
    Fuel inventory                                                   (6,357)          (2,336)          (2,289)
    Accounts payable                                                 (4,820)          60,112           11,072
    Taxes accrued                                                    24,935          (10,378)           3,764
    Interest accrued                                                  1,510           (4,189)          (2,497)
    Reserve for rate refund                                         (56,972)          56,972                -
    Other working capital accounts                                  (40,919)          33,781           (9,915)
  Decommissioning trust contributions                                (8,147)          (3,202)          (2,710)
  Purchased power settlement                                              -                -         (169,300)
  Provision for estimated losses and reserves                        10,119            4,181           20,349
  Other                                                             (12,062)          30,413           38,525
                                                                  ---------        ---------        ---------
    Net cash flow provided by operating activities                  400,754          326,359          255,435
                                                                  ---------        ---------        ---------
Investing Activities:                                                                                        
  Construction expenditures                                        (185,944)        (155,989)        (115,481)
  Allowance for equity funds used during construction                 1,125            1,334              726
  Nuclear fuel purchases                                             (1,425)         (31,178)          (2,118)
  Proceeds from sale/leaseback of nuclear fuel                          542           29,386            2,118
  Refund of escrow account and other property                             -                -            5,921
                                                                  ---------        ---------        ---------
    Net cash flow used in investing activities                     (185,702)        (156,447)        (108,834)
                                                                  ---------        ---------        ---------
Financing Activities:                                                                                        
  Proceeds from the issuance of:                                                                             
    First mortgage bonds                                                  -                -          338,379
    Other long-term debt                                              2,277          101,109           21,440
    Preference stock                                                      -                -          146,625
  Retirement of:                                                                                             
    First mortgage bonds                                                  -                -         (360,199)
    Other long-term debt                                            (50,425)        (102,425)         (18,398)
  Redemption of preferred and preference stock                       (7,283)          (6,070)        (174,841)
  Dividends paid:                                                                                            
    Common stock                                                          -         (289,100)               -
    Preferred and preference stock                                  (29,661)         (30,131)         (35,999)
                                                                  ---------        ---------        ---------
    Net cash flow used in financing activities                      (85,092)        (326,617)         (82,993)
                                                                  ---------        ---------        ---------
Net increase (decrease) in cash and cash equivalents                129,960         (156,705)          63,608
                                                                                                             
Cash and cash equivalents at beginning of period                    104,644          261,349          197,741
                                                                  ---------        ---------        ---------
Cash and cash equivalents at end of period                         $234,604         $104,644         $261,349
                                                                  =========        =========        =========
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:                                           
  Cash paid during the period for:                                                                           
    Interest - net of amount capitalized                           $187,918         $191,850         $197,058
    Income taxes                                                       $208             $251          $15,600
  Noncash investing and financing activities:                                                                
    Capital lease obligations incurred                                    -          $31,178          $17,143
    Change in unrealized appreciation/depreciation of                                                        
      decommissioning trust assets                                   $2,121            ($915)               -
                                                                                                             
See Notes to Financial Statements.                                                                            
                                                                                                             
</TABLE>                                                            
<PAGE>
<TABLE>
<CAPTION>


                                                           
                        GULF STATES UTILITIES COMPANY
             STATEMENTS OF RETAINED EARNINGS AND PAID-IN CAPITAL
                                                      
                                                                      For the Years Ended December 31,
                                                                1995               1994               1993
                                                                              (In Thousands)
<S>                                                         <C>                <C>                <C>                  
Retained Earnings, January 1                                  $264,626           $666,401          $631,462
  Add:                                                                                                     
    Net income (loss)                                          122,919            (82,755)           78,862
                                                            ----------         ----------         ---------
        Total                                                  387,545            583,646           710,324
                                                            ----------         ----------         ---------
  Deduct:                                                                                                  
    Dividends declared:                                                                                    
     Preferred and preference stock                             29,482             29,831            35,581
     Common stock                                                    -            289,100                 -
    Preferred and preference stock                                                                         
      redemption and other                                         359                 89             8,342
                                                            ----------         ----------         ---------
        Total                                                   29,841            319,020            43,923
                                                            ----------         ----------         ---------
Retained Earnings, December 31 (Note 7)                       $357,704           $264,626          $666,401
                                                            ==========         ==========         =========
                                                                                                           
                                                                                                           
Paid-in Capital, January 1                                  $1,152,336         $1,152,304           $67,316
  Add:                                                                                                     
    Issuance of 100 shares of no par common                                                                
      stock with a stated value of $114,055                                                                
      net of the retirement of 114,055,065 shares                                                          
      of no par common stock                                         -                  -         1,086,868
    Gain (loss) on reacquisition of                                                                        
      preferred and preference stock                               169                 32            (1,880)
                                                            ----------         ----------        ----------
Paid-in Capital, December 31                                $1,152,505         $1,152,336        $1,152,304
                                                            ==========         ==========        ==========
                                                                                                           
See Notes to Financial Statements.                                                                         
                                                                                                           
</TABLE>
<PAGE>
                     GULF STATES UTILITIES COMPANY
                     NOTES TO FINANCIAL STATEMENTS
                                   

NOTE 1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

      The  accompanying consolidated financial statements  include  the
accounts   of   the   Company  and  its  direct  subsidiaries   Varibus
Corporation,  Prudential Oil and Gas, Inc., GSG&T,  and  Southern  Gulf
Railway  Company. All significant intercompany transactions  have  been
eliminated.   The  Company and its subsidiaries  maintain  accounts  in
accordance   with  FERC  and  other  regulatory  guidelines.    Certain
previously  reported  amounts  have been  reclassified  to  conform  to
current  classifications with no effect on net income or  shareholder's
equity.  The  Company  became  a  wholly-owned  subsidiary  of  Entergy
Corporation  through the Merger which was consummated on  December  31,
1993.

Use of Estimates in the Preparation of Financial Statements

      The  preparation  of the Company and its subsidiaries'  financial
statements,   in   conformity   with  generally   accepted   accounting
principles, requires management to make estimates and assumptions  that
affect  reported  amounts of assets and liabilities and  disclosure  of
contingent assets and liabilities as of December 31, 1995 and 1994, and
the reported amounts of revenues and expenses during fiscal years 1995,
1994,  and  1993.  Adjustments to the reported amounts  of  assets  and
liabilities  may be necessary in the future to the extent  that  future
estimates  or actual results are different from the estimates  used  in
1995 financial statements.

Revenues and Fuel Costs

      The  Company  generates,  transmits, and distributes  electricity
primarily  to  retail customers in the States of Texas  and  Louisiana;
distributes  gas at retail in the City of Baton Rouge,  Louisiana,  and
vicinity;  and  also sells steam to a large refinery complex  in  Baton
Rouge.

      The Company accrues estimated revenues for energy delivered since
the  latest  billings.  However, prior to January 1, 1993, the  Company
recognized electric and gas revenues when billed.  To provide a  better
matching  of  revenues  and expenses, effective January  1,  1993,  the
Company  adopted  a change in accounting principle to provide  for  the
accrual of estimated unbilled revenues.  In accordance with a LPSC rate
order, the Company recorded a deferred credit of $16.6 million for  the
January  1,  1993,  amount of unbilled revenues.   See  Note  2  herein
regarding  the Company's subsequent appeals of the LPSC order regarding
deferred unbilled revenues.

      The  Company's Texas retail rate schedules include a  fixed  fuel
factor  approved by the PUCT, which remains in effect until changed  as
part  of a general rate case, fuel reconciliation, or fixed fuel factor
filing.

Utility Plant

      Utility plant is stated at original cost.  The original  cost  of
utility  plant  retired or removed, plus the applicable removal  costs,
less  salvage,  is  charged to accumulated depreciation.   Maintenance,
repairs, and minor replacement costs are charged to operating expenses.
Substantially  all  of the utility plant is subject  to  liens  of  the
Company's  mortgage bond indentures.

      Net electric utility plant in service, by functional category, as
of  December 31, 1995 (excluding owned and leased nuclear fuel and  the
plant acquisition adjustment related to the Merger), is shown below:

      Production     Transmission      Distribution     Other   Total
                             (In Millions)
                                           
       $ 3,110         $  430             $  725        $ 179   $4,444

     Depreciation is computed on the straight-line basis at rates based
on  the  estimated service lives and costs of removal  of  the  various
classes  of  property.   The depreciation rate on  average  depreciable
property was 2.7% for 1995, 1994 and 1993.

      AFUDC  represents the approximate net composite interest cost  of
borrowed  funds  and a reasonable return on the equity funds  used  for
construction.   Although  AFUDC  increases  both  utility   plant   and
earnings,  it is only realized in cash through depreciation  provisions
included in rates.

Jointly-Owned Generating Stations

      The  Company  owns  undivided interests in several  jointly-owned
electric generating facilities and records the investments and expenses
associated  with  these  generating  stations  to  the  extent  of  its
respective ownership interests.  As of December 31, 1995, the Company's
investment  and  accumulated depreciation in each of  these  generating
stations were as follows:

                                 Total
                                Megawatt                          Accumulated
Generating Station  Fuel Type  Capability  Ownership  Investment  Depreciation
                                                          (In Thousands)

River Bend Unit 1    Nuclear      936        70.00%   $3,067,996  $ 670,020
Roy S. Nelson Unit 6 Coal         550        70.00%      390,036    155,997
Big Cajun 2 Unit 3   Coal         540        42.00%      219,990     80,522


Income Taxes

      Entergy  Corporation and its subsidiaries, including the Company,
file  a  consolidated  federal income tax  return.   Income  taxes  are
allocated  to  the  Company  in  proportion  to  its  contribution   to
consolidated  taxable income.  Commission regulations require  that  no
Entergy  Corporation subsidiary pay more taxes than it would have  paid
if  a separate income tax return had been filed.  Deferred income taxes
are  recorded  for all temporary differences between the book  and  tax
basis  of assets and liabilities and for certain credits available  for
carryforward.

      Deferred tax assets are reduced by a valuation allowance when, in
the opinion of management, it is more likely than not that some portion
of  the  deferred tax assets will not be realized.  Deferred tax assets
and liabilities are adjusted for the effects of changes in tax laws and
rates on the date of enactment.

      Investment tax credits are deferred and amortized based upon  the
average  useful  life of the related property in accordance  with  rate
treatment.  As discussed in Note 3 herein, in 1993 the Company  changed
its  accounting for income taxes to conform with SFAS 109,  "Accounting
for Income Taxes."

Reacquired Debt

      The  premiums and costs associated with reacquired debt are being
amortized  over  the life of the related new issuances,  in  accordance
with ratemaking treatment.

Cash and Cash Equivalents

       The  Company  considers  all  unrestricted  highly  liquid  debt
instruments purchased with an original maturity of three months or less
to be cash equivalents.

Continued Application of SFAS 71

      As  a  result  of the EPAct, other Federal laws, and  actions  of
regulatory commissions, the electric utility industry is moving  toward
a combination of competition and a modified regulatory environment. the
Company's  financial statements currently reflect, for the  most  part,
assets  and  costs  based  on  cost-based  ratemaking  regulation,   in
accordance  with SFAS 71, "Accounting for the Effects of Certain  Types
of  Regulation."  Continued applicability of SFAS 71 to  the  Company's
financial   statements  requires  that  rates  set  by  an  independent
regulator  on a cost-of-service basis (including a reasonable  rate  of
return  on  invested capital) can actually be charged to and  collected
from customers.

      In  the  event either all or a portion of a utility's  operations
cease   to   meet   those  criteria  for  various  reasons,   including
deregulation, a change in the method of regulation or a change  in  the
competitive  environment  for  the utility's  regulated  services,  the
utility  should  discontinue application of SFAS 71  for  the  relevant
portion.   That  discontinuation would be reported by elimination  from
the balance sheet of the effects of any actions of regulators  recorded
as regulatory assets and liabilities.

      As  of  December  31,  1995, and for the foreseeable  future  the
Company's  financial statements continue to follow SFAS  71,  with  the
exceptions noted below.

SFAS 101

      SFAS  101, "Accounting for the Discontinuation of Application  of
FASB Statement No. 71," specifies how an enterprise that ceases to meet
the  criteria  for  application of SFAS  71  to  all  or  part  of  its
operations  should report that event in its financial statements.   The
Company discontinued regulatory accounting principles for its wholesale
jurisdiction and its steam department during 1989 and for the Louisiana
retail  deregulated portion of River Bend in 1991.  The results of  the
Company's  deregulated  operations (before interest  charges)  for  the
years ended December 31, 1995, 1994, and 1993 are as follows:
                                        
                                        
                                        1995       1994     1993
                                         (In Thousands)
                                                              
Operating Revenues                    $141,171  $138,822  $141,399
Operating Expenses                                               
    Fuel, operating, and maintenance   105,733   116,386   120,177
    Depreciation                        31,129    27,890    28,554
    Income taxes                        (2,914)     (249)   (4,411)
                                      --------  --------  --------
Total Operating Expenses               133,948   144,027   144,320
                                      --------  --------  --------
Net Income (Loss) from Deregulated    $  7,223  $ (5,205) $ (2,921)
  Utility Operations                  ========  ========  ========
                                                                 

SFAS 121

      In  March  1995,  the FASB issued SFAS 121, "Accounting  for  the
Impairment  of  Long-Lived  Assets and  for  Long-Lived  Assets  to  Be
Disposed Of" (SFAS 121), which became effective January 1, 1996.   This
statement describes circumstances that may result in certain Long-Lived
assets being impaired.    The  statement  also  provides  criteria  for 
recognition  and  measurement  of  asset  impairment.   Note  2  herein 
describes  regulatory  assets  of  $169 million (net of tax) related to  
Texas  retail  deferred  River  Bend  operating   and  carrying  costs.
These  deferred  costs  will be required to be  written  off  upon  the
adoption of SFAS 121.

      Certain  other  assets and operations of  the  Company   totaling
approximately $1.7 billion (pre-tax) could be affected by SFAS  121  in
the  future.   Those assets include the Company's Louisiana deregulated
asset plan, and its Texas jurisdiction abeyed portion of the River Bend
plant,  in  addition to the wholesale jurisdiction and steam department
operations. As discussed above, the Company has previously discontinued
the  application of SFAS 71 for the Louisiana deregulated  asset  plan,
operations under the wholesale jurisdiction, and the steam department.

      The  Company periodically reviews these assets and operations  in
order  to  determine  if  the carrying value of  such  assets  will  be
recovered.   Generally, this determination is based  on  the  net  cash
flows  expected  to result from such operations and assets.   Projected
net cash flows depend on the future operating costs associated with the
assets,  the  efficiency and availability of the assets and  generating
units,  and  the future market and price for energy over the  remaining
life of the assets.  Based on current estimates of future cash flows as
prescribed under SFAS 121, management anticipates that future  revenues
from  such assets and operations of the Company will fully recover  all
related costs.

Fair Value Disclosures

      The  estimated fair value of financial instruments was determined
using   bid  prices  reported  by  dealer  markets  and  by  nationally
recognized investment banking firms.  Considerable judgment is required
in  developing  the estimates of fair value.  Therefore, estimates  are
not  necessarily  indicative  of the amounts  that  the  Company  could
realize  in  a current market exchange.  In addition, gains  or  losses
realized on financial instruments may be reflected in future rates  and
not accrue to the benefit of stockholders.

       The   Company  considers  the  carrying  amounts  of   financial
instruments  classified  as current assets  and  liabilities  to  be  a
reasonable  estimate of their fair value because of the short  maturity
of  these  instruments.  In addition, the Company does not expect  that
performance  of  its  obligations will be required in  connection  with
certain   off-balance  sheet  commitments  and  guarantees   considered
financial instruments.  Due to this factor, and because of the related-
party nature of these commitments and guarantees, determination of fair
value is not considered practicable.  See Notes 5, 6, and 8 herein  for
additional disclosure concerning fair value methodologies.


NOTE 2.   RATE AND REGULATORY MATTERS

Merger-Related Rate Agreements

      In  1993,  the  LPSC  and the PUCT approved  separate  regulatory
proposals  for the Company that include the following elements:  (1)  a
five-year Rate Cap on the Company's retail electric base rates  in  the
respective  states, except for force major (defined to  include,  among
other  things,  war, natural catastrophes, and high inflation);  (2)  a
provision  for  passing through to retail customers the  jurisdictional
portion  of the fuel savings created by the Merger; and (3) a mechanism
for  tracking nonfuel operation and maintenance savings created by  the
Merger.   The  LPSC regulatory plan provides that such nonfuel  savings
will  be  shared 60% by shareholders and 40% by ratepayers  during  the
eight  years  following  the  Merger.  The LPSC  plan  requires  annual
regulatory filings by the end of May through the year 2001.   The  PUCT
regulatory  plan provides that such savings will be shared  equally  by
shareholders and ratepayers, except that the shareholders' portion will
be  reduced by $2.6 million per year on a total company basis in  years
four  through  eight.  The PUCT plan also requires a series  of  future
regulatory filings in November 1996, 1998, and 2001 to ensure that  the
ratepayers'  share of such savings be reflected in rates  on  a  timely
basis.  In addition, the plan requires Entergy Corporation to hold  the
Company's  Texas  retail customers harmless from  the  effects  of  the
removal  by FERC of a 40% cap on the amount of fuel savings the Company
may   be   required  to  transfer  to  other  subsidiaries  of  Entergy
Corporation under the FERC tracking mechanism (see below).  On  January
14,  1994,  Entergy Corporation filed a petition for review before  the
D.C.  Circuit Court seeking review of FERC's deletion of  the  40%  cap
provision  in  the  fuel  cost protection  mechanism.   The  matter  is
currently being held in abeyance.

      FERC  approved  the Company's inclusion in the System  Agreement.
Commitments  were  adopted  to provide reasonable  assurance  that  the
ratepayers  of  the  Operating Companies will not be  allocated  higher
costs  including,  among  other things, (1)  a  tracking  mechanism  to
protect  the  Operating Companies from certain unexpected increases  in
fuel  costs, (2) the distribution of profits from power sales contracts
entered  into  prior to the Merger, (3) a methodology to  estimate  the
cost  of capital in future FERC proceedings, and (4) a stipulation that
the  Operating Companies will be insulated from certain direct  effects
on  capacity  equalization  payments if the  Company  were  to  acquire
Cajun's  30% share in River Bend.  The Operating Companies'  regulatory
authorities  can elect to "opt out" of the fuel tracker,  but  are  not
required  to  make  such  an  election  until  FERC  has  approved  the
respective  Operating Company's compliance filing.   The  City  of  New
Orleans  and the Mississippi Public Service Commission  have made  such
an election.

River Bend

      In May 1988, the PUCT granted the Company a permanent increase in
annual  revenues of $59.9 million resulting from the inclusion in  rate
base  of  approximately $1.6 billion of company-wide River  Bend  plant
investment  and  approximately $182 million  of  related  Texas  retail
jurisdiction  deferred  River  Bend  costs  (Allowed  Deferrals).    In
addition,  the PUCT disallowed as imprudent $63.5 million  of  company-
wide River Bend plant costs and placed in abeyance, with no finding  of
prudence,  approximately $1.4 billion of company-wide River Bend  plant
investment  and approximately $157 million of Texas retail jurisdiction
deferred  River Bend operating and carrying costs.  The  PUCT  affirmed
that  the  rate  treatment of such amounts would be subject  to  future
demonstration  of  the  prudence  of  such  costs.   The  Company   and
intervening  parties appealed this order (Rate Appeal) and the  Company
filed  a separate rate case asking, among other things, that the abeyed
River   Bend  plant  costs  be  found  prudent  (Separate  Rate  Case).
Intervening  parties filed suit in a Texas district court  to  prohibit
the Separate Rate Case and prevailed.  The district court's decision in
favor  of the intervenors was ultimately appealed to the Texas  Supreme
Court,  which  ruled in 1990 that the prudence of the purported  abeyed
costs  could  not  be relitigated in a separate rate  proceeding.   The
Texas  Supreme Court's decision stated that all issues relating to  the
merits of the original PUCT order, including the prudence of all  River
Bend-related costs, should be addressed in the Rate Appeal.

      In  October  1991, the Texas district court in  the  Rate  Appeal
issued an order holding that, while it was clear the PUCT made an error
in assuming it could set aside $1.4 billion of the total costs of River
Bend  and  consider them in a later proceeding, the PUCT, nevertheless,
found  that the Company had not met its burden of proof related to  the
amounts  placed  in abeyance.  The court also ruled  that  the  Allowed
Deferrals  should  not  be included in rate base.   The  court  further
stated that the PUCT had erred in reducing the Company's deferred costs
by  $1.50  for  each $1.00 of revenue collected under the interim  rate
increases authorized in 1987 and 1988.  The court remanded the case  to
the  PUCT  with instructions as to the proper handling of  the  Allowed
Deferrals.   The  Company's motion for rehearing  was  denied  and,  in
December 1991, the Company filed an appeal of the October 1991 district
court  order.   The PUCT also appealed the October 1991 district  court
order,  which  served  to  supersede  the  district  court's  judgment,
rendering it unenforceable under Texas law.

      In  August  1994, the Texas Third District Court of Appeals  (the
Appellate Court) affirmed the district court's decision that there  was
substantial evidence to support the PUCT's 1988 decision not to include
the  abeyed  construction  costs in the  Company's  rate  base.   While
acknowledging that the PUCT had exceeded its authority in attempting to
defer  a decision on the inclusion of those costs in rate base in order
to  allow the Company a further opportunity to demonstrate the prudence
of  those  costs in a subsequent proceeding, the Appellate Court  found
that  the  Company  had suffered no harm or lack of due  process  as  a
result of the PUCT's error.  Accordingly, the Appellate Court held that
the  PUCT's action had the effect of disallowing the company-wide  $1.4
billion  of River Bend construction costs for ratemaking purposes.   In
its  August  1994  opinion,  the Appellate Court  also  held  that  the
Company's deferred operating and maintenance costs associated with  the
allowed portion of River Bend, as well as the Company's deferred  River
Bend  carrying  costs  included  in the Allowed  Deferrals,  should  be
included  in  rate  base.  The Appellate Court's  August  1994  opinion
affirmed the PUCT's original order in this case.

      The  Appellate  Court's August 1994 opinion was  entered  by  two
judges,  with a third judge dissenting.  The dissenting opinion  stated
that  the  result of the majority opinion was, among other  things,  to
deprive  the Company of due process at the PUCT because the PUCT  never
reached a finding on the $1.4 billion of construction costs.

      In  October 1994, the Appellate Court denied the Company's motion
for  rehearing  on the August 1994 opinion as to the  $1.4  billion  in
River  Bend construction costs and other matters.  The Company appealed
the Appellate Court's decision to the Texas Supreme Court.  On February
9,  1996,  the  Texas Supreme Court agreed to hear  the  appeal.   Oral
arguments are scheduled for March 19, 1996.

     As of December 31, 1995, the River Bend plant costs disallowed for
retail ratemaking purposes in Texas, the River Bend plant costs held in
abeyance, and the related operating and carrying cost deferrals totaled
(net  of  taxes) approximately $13 million, $276 million (both  net  of
depreciation), and $169 million, respectively.  Allowed Deferrals  were
approximately  $83  million,  net of  taxes  and  amortization,  as  of
December   31,   1995.   The  Company  estimates   it   has   collected
approximately $182 million of revenues as of December 31,  1995,  as  a
result  of the originally ordered rate treatment by the PUCT  of  these
deferred  costs.  If recovery of the Allowed Deferrals is  not  upheld,
future revenues based upon those allowed deferrals could also be  lost,
and no assurance can be given as to whether or not refunds to customers
of revenue received based upon such deferred costs will be required.

      No  assurance  can be given as to the timing or  outcome  of  the
remands  or  appeals described above.  Pending further developments  in
these  cases,  the Company has made no write-offs or reserves  for  the
River  Bend-related costs.  See below for a discussion of the write-off
of  deferred  operating and carrying cost required under  SFAS  121  in
1996.   Based  on  advice from Clark, Thomas & Winters, A  Professional
Corporation,  legal  counsel of record in the Rate  Appeal,  management
believes  that it is reasonably possible that the case will be remanded
to  the  PUCT, and the PUCT will be allowed to rule on the prudence  of
the  abeyed River Bend plant costs.  At this time, management and legal
counsel  are  unable to predict the amount, if any, of the  abeyed  and
previously  disallowed River Bend plant costs that  ultimately  may  be
disallowed  by  the PUCT.  A net of tax write-off as  of  December  31,
1995,  of  up  to $289 million could be required based on  an  ultimate
adverse ruling by the PUCT on the abeyed and disallowed costs.

      In prior proceedings, the PUCT has held that the original cost of
nuclear  power  plants will be included in rates to  the  extent  those
costs  were prudently incurred.  Based upon the PUCT's prior decisions,
management  believes that River Bend construction costs were  prudently
incurred  and  that it is reasonably possible that it will  recover  in
rate base, or otherwise through means such as a deregulated asset plan,
all  or  substantially  all  of  the abeyed  River  Bend  plant  costs.
However, management also recognizes that it is reasonably possible that
not  all  of  the  abeyed  River Bend plant  costs  may  ultimately  be
recovered.

      As part of its direct case in the Separate Rate Case, the Company
filed  a  cost  reconciliation study prepared  by  Sandlin  Associates,
management  consultants with expertise in the cost analysis of  nuclear
power plants, which supports the reasonableness of the River Bend costs
held  in  abeyance  by the PUCT.  This reconciliation study  determined
that approximately 82% of the River Bend cost increase above the amount
included  by the PUCT in rate base was a result of changes  in  federal
nuclear  safety  requirements,  and  provided  other  support  for  the
remainder of the abeyed amounts.

      There  have  been four other rate proceedings in Texas  involving
nuclear power plants.  Disallowed investment in the plants ranged  from
0%  to  15%.  Each case was unique, and the disallowances in each  were
made for different reasons.  Appeals of two of these PUCT decisions are
currently pending.

      The  following factors support management's position that a  loss
contingency  requiring accrual has not occurred, and  its  belief  that
all, or substantially all, of the abeyed plant costs will ultimately be
recovered:

     1. The  $1.4  billion of abeyed River Bend plant costs have  never
        been ruled imprudent and disallowed by the PUCT;
     2. Analysis by Sandlin Associates, which supports the prudence  of
        substantially all of the abeyed construction costs;
     3. Historical inclusion by the PUCT of prudent construction  costs
        in rate base; and
     4. The   analysis  of  the  Company's  legal  staff,   which   has
        considerable experience in Texas rate case litigation.
     
      Based  on  advice  from Clark, Thomas & Winters,  A  Professional
Corporation,  legal  counsel of record in the Rate  Appeal,  management
believes that it is reasonably possible that the Allowed Deferrals will
continue  to be recovered in rates, and that it is reasonably  possible
that  the  deferred costs related to the $1.4 billion of  abeyed  River
Bend plant costs will be recovered in rates to the extent that the $1.4
billion of abeyed River Bend plant is recovered.

      The  adoption of SFAS 121 became effective January 1, 1996.  SFAS
121 changes the standard for continued recognition of regulatory assets
and, as a result the Company will be required to write-off $169 million
of  rate  deferrals in 1996.  The standard also describes circumstances
that  may  result  in assets being impaired and provides  criteria  for
recognition and measurement of asset impairment.  See Note 1 herein for
further information regarding SFAS 121.

Filings with the PUCT and Texas Cities

      In  March  1994, the Texas Office of Public Utility  Counsel  and
certain cities served by the Company instituted an investigation of the
reasonableness  of the Company's rates.  On March 20,  1995,  the  PUCT
ordered a $72.9 million annual base rate reduction for the period March
31,  1994, through September 1, 1994, decreasing to an annual base rate
reduction of $52.9 million after September 1, 1994.  In accordance with
the  Merger agreement, the rate reduction was applied retroactively  to
March 31, 1994.

      On May 26, 1995, the PUCT amended its previously issued March 20,
1995  rate order, reducing the $52.9 million annual base rate reduction
to  an annual level of $36.5 million.  The PUCT's action was based,  in
part,  upon a Texas Supreme Court decision not to require a utility  to
use  the  prospective tax benefits generated by disallowed expenses  to
reduce  rates.   The  PUCT's  May 26, 1995,  amended  order  no  longer
required  the  Company to pass such prospective tax benefits  onto  its
customers.   The  rate  refund, retroactive  to  March  31,  1994,  was
approximately  $61.8 million (including interest) and was  refunded  to
customers in September, October, and November 1995.

     The Company and other parties have appealed the PUCT order, but no
assurance can be given as to the timing or outcome of the appeal.

Filings with the LPSC

      In  May 1994, the Company filed a required earnings analysis with
the  LPSC  for the test year preceding the Merger (1993).  On  December
14,  1994,  the LPSC ordered a $12.7 million annual rate reduction  for
the   Company,  effective  January  1995.   The  Company   received   a
preliminary  injunction from the District Court regarding $8.3  million
of  the  reduction relating to the earnings effect of a 1994 change  in
accounting  for  unbilled revenues.  On January 1,  1995,  the  Company
reduced  rates  by $4.4 million.  The Company filed an  appeal  of  the
entire  $12.7  million  rate reduction with the District  Court,  which
denied the appeal in July 1995.  The Company has appealed the order  to
the  Louisiana Supreme Court.  The preliminary injunction  relating  to
$8.3 million of the reduction will remain in effect during the appeal.

     On May 31, 1995, the Company filed its second required post-Merger
earnings analysis with the LPSC.  Hearings on this review were held and
a decision is expected in mid-1996.


LPSC Fuel Cost Review

      In November 1993, the LPSC ordered a review of the Company's fuel
costs  for  the  period October 1988 through September 1991  (Phase  1)
based  on the number of outages at River Bend and the findings  in  the
June  1993 PUCT fuel reconciliation case.  In July 1994, the LPSC ruled
in  the  Phase  1  fuel review case and ordered the Company  to  refund
approximately $27 million to its customers.  Under the order, a  refund
of  $13.1  million  was made through a billing credit  on  August  1994
bills.   In  August  1994,  the Company appealed  the  remaining  $13.9
million  of the LPSC-ordered refund to the district court. The  Company
has  made no reserve for the remaining portion, pending outcome of  the
district  court appeal, and no assurance can be given as to the  timing
or outcome of the appeal.

     The LPSC is currently conducting the second phase of its review of
the  Company's fuel costs for the period October 1991 through  December
1994.    On  June  30,  1995,  the  LPSC  consultants  filed  testimony
recommending  a disallowance of $38.7 million of fuel costs.   Hearings
began  in December 1995 and are expected to be completed in early March
1996.

Deregulated Asset Plan

      A  deregulated  asset  plan representing an  unregulated  portion
(approximately  24%) of River Bend (plant costs, generation,  revenues,
and  expenses) was established pursuant to a January 1992  LPSC  order.
The plan allows the Company to sell such generation to Louisiana retail
customers  at  4.6 cents per KWh or off-system at higher  prices,  with
certain  sharing provisions for sharing such incremental revenue  above
4.6 cents per KWh between ratepayers and shareholders.

River Bend Cost Deferrals

      The  Company  deferred approximately $369 million of  River  Bend
operating  and  purchased  power costs, and accrued  carrying  charges,
pursuant  to a 1986 PUCT accounting order.  Approximately $182  million
of  these  costs  are being amortized over a 20-year  period,  and  the
remaining  $187 million are not being amortized pending the outcome  of
the  Rate Appeal.  As of December 31, 1995, the unamortized balance  of
these  costs  was  $312  million.  The Company  deferred  approximately
$400.4  million  of  similar costs pursuant to a 1986  LPSC  accounting
order,  of  which  approximately $83 million  were  unamortized  as  of
December 31, 1995, and are being amortized over a 10-year period ending
in 1998.

      In  accordance  with a phase-in plan approved by  the  LPSC,  the
Company  deferred $294 million of its River Bend costs related  to  the
period  February 1988 through February 1991.  The Company has amortized
$172  million through December 31, 1995.  The remainder of $122 million
will be recovered over approximately 2.2 years.


NOTE 3.   INCOME TAXES

     The Company's income tax expense consists of the following:


                                          For the Years Ended December 31,
                                            1995      1994       1993
                                                (In Thousands)
Current:                                                          
  Federal                                 $    13    $   71    $ 16,714
  State                                         -        14           -
                                         --------  --------    --------
    Total                                      13        85      16,714
Deferred -- net                            67,703   (57,911)     46,477
                                                         
Investment tax credit adjustments--net     (4,472)   (4,260)      1,093
                                         --------  --------    --------
  Recorded income tax expense            $ 63,244  $(62,086)   $ 64,284
                                         ========  ========    ========
                                                                 
Charged to operations                    $ 57,235  $ (6,448)   $ 46,007
Charged (credited) to other income          6,009   (55,638)     12,009
Charged to extraordinary items                  -         -        (671)
Charged to cumulative effect                    -         -       6,939
                                         --------  --------    --------
    Total income taxes                   $ 63,244  $(62,086)   $ 64,284
                                         ========  ========    ========
                                                                  
      The Company's total income taxes differ from the amounts computed
by  applying  the  statutory Federal income tax rate to  income  before
taxes.  The reasons for the differences are:

<TABLE>
<CAPTION>
                                             For the Years Ended December 31,
                                       1995              1994             1993    
                                          % of                 % of           % of
                                        Pre-tax              Pre-tax         Pre-tax
                                 Amount  Income    Amount    Income   Amount Income
                                                 (Dollars in Thousands)
<S>                              <C>      <C>    <C>         <C>     <C>      <C>             
Computed at statutory rate       $65,157  35.0   ($50,694)   (35.0)  $50,101  35.0
Increases (reductions) in tax                                            
 resulting from:
  State income taxes net of                                              
   federal income tax effect       8,375   4.5     (6,571)    (4.5)    1,332   0.9
  Rate deferrals - net             6,240   3.4      6,551      4.5     6,193   4.3
  Depreciation                   (13,073) (7.0)    (8,188)    (5.7)  (11,343) (7.9)
  Impact of change in tax rate         -    -           -       -      5,179   3.6
  Book expenses not deducted 
    for tax                            -    -         151      0.1    15,134  10.6
  Amortization of investment   
    tax credits                   (4,475) (2.4)    (4,472)    (3.1)   (4,435) (3.1)
  Other--net                       1,020   0.5      1,137      0.8     2,123   1.5
                                 -------  ----   --------    -----   -------  ----
     Total income taxes          $63,244  34.0   ($62,086)   (42.9)  $64,284  44.9
                                 =======  ====   ========    =====   =======  ====
</TABLE>

       Significant  components  of  the  Company's  net  deferred   tax
liabilities as of December 31, 1995 and 1994, are as follows:
                                          
                                               1995          1994
                                                  (In Thousands)
Deferred Tax Liabilities:                                    
  Net regulatory assets/(liabilities)     $  (512,281)  $  (494,443)
  Plant related basis differences          (1,060,241)   (1,065,053)
  Rate deferrals                             (104,695)     (132,213)
  Other                                        (1,814)      (23,163)
                                          -----------   -----------
    Total                                 $(1,679,031)  $(1,714,872)
                                          ===========   ===========

Deferred Tax Assets:                                         
  Net operating loss carryforwards        $   151,141   $   251,000
  Investment tax credit carryforward          167,713       173,852
  Valuation allowance - investment tax                       
    credit carryforward                       (44,597)      (64,407)
  Accumulated deferred investment tax                        
    credit                                     58,653        69,269
  Alternative minimum tax credit               39,709        39,743
  Other                                       172,733       194,476
                                          -----------   -----------
    Total                                 $   545,352   $   663,933
                                          ===========   ===========
    Net deferred tax liability            $(1,133,679)  $(1,050,939)
                                          ===========   ===========
     
      As  of  December 31, 1995, the Company had investment tax  credit
(ITC) carryforwards of $167.7 million, federal net operating loss (NOL)
carryforwards of $384.6 million and state NOL carryforwards  of  $355.0
million.  The ITC carryforwards include the 35% reduction  required  by
the  Tax  Reform Act of 1986 and may be applied against federal  income
tax  liability of the Company and, if not utilized, will expire between
1996  and  2002.  It is currently anticipated that approximately  $44.6
million  of  ITC  carryforward  will expire  unutilized.   A  valuation
allowance  has been provided for deferred tax assets relating  to  that
amount.   The alternative minimum tax (AMT) credit carryforward  as  of
December  31, 1995, was $39.7 million. This AMT credit can  be  carried
forward  indefinitely and will reduce the Company's federal income  tax
liability in the future.

      In  1993,  the Company adopted SFAS 109.  SFAS 109 required  that
deferred  income taxes be recorded for all carryforwards and  temporary
differences  between the book and tax basis of assets and  liabilities,
and  that  deferred tax balances be based on enacted tax  laws  at  tax
rates  that are expected to be in effect when the temporary differences
reverse.   SFAS  109  required  that  regulated  enterprises  recognize
adjustments  resulting  from implementation  as  regulatory  assets  or
liabilities if it is probable that such amounts will be recovered  from
or  returned  to  customers in future rates. The Company  recorded  the
adoption  of  SFAS  109  by restating 1990, 1991,  and  1992  financial
statements  and including a charge of $96.5 million for the  cumulative
effect  of the adoption of SFAS 109 in 1990 primarily for that  portion
of  the  operations  on  which the Company has discontinued  regulatory
accounting principles.

NOTE 4.   LINES OF CREDIT AND RELATED BORROWINGS

      The  Commission  has authorized the Company to effect  short-term
borrowings up to $125 million.  This limit may be increased to as  much
as  $395 million after further Commission approval.  This authorization
is  effective through November 30, 1996. The Company did not  have  any
outstanding borrowings as of December 31, 1995.

NOTE 5.   PREFERRED, PREFERENCE, AND COMMON STOCK

     The number of shares, authorized and outstanding, and dollar value
of  preferred  and preference stock for the Company as of December  31,
1995, and 1994 were:
<TABLE>
<CAPTION>
                                                Shares                                Call Price Per
                                              Authorized                 Total          Share as of
                                            and Outstanding          Dollar Value      December 31,
                                           1995         1994        1995      1994        1995
                                                    (Dollars in Thousands)
<S>                                      <C>         <C>         <C>        <C>          <C>
GSU Preferred and Preference Stock                                     
Preference Stock
  Cumulative, without par value
    7% Series (a) (b)                    6,000,000   6,000,000   $150,000   $150,000    
                                         =========   =========   ========   ========
Preferred Stock                                                         
  Authorized 6,000,000, $100 par
   value, cumulative
    Without sinking fund:
      4.40% Series                          51,173      51,173     $5,117     $5,117     $108.00
      4.50% Series                           5,830       5,830        583        583     $105.00
      4.40%-1949 Series                      1,655       1,655        166        166     $103.00
      4.20% Series                           9,745       9,745        975        975     $102.82
      4.44% Series                          14,804      14,804      1,480      1,480     $103.75
      5.00% Series                          10,993      10,993      1,099      1,099     $104.25
      5.08% Series                          26,845      26,845      2,685      2,685     $104.63
      4.52% Series                          10,564      10,564      1,056      1,056     $103.57
      6.08% Series                          32,829      32,829      3,283      3,283     $103.34
      7.56% Series                         350,000     350,000     35,000     35,000     $101.80
      8.52% Series                         500,000     500,000     50,000     50,000     $102.43
      9.96% Series                         350,000     350,000     35,000     35,000     $102.64
                                         ---------   ---------   --------   --------
        Total without sinking fund       1,364,438   1,364,438   $136,444   $136,444
                                         =========   =========   ========   ========
    With sinking fund:
      8.80% Series                         204,495     226,807    $20,450    $22,680     $100.00
      9.75% Series                          19,543      21,565      1,954      2,154     $100.00
      8.64% Series                         168,000     182,000     16,800     18,200     $101.00
      Adjustable Rate - A, 7.00% (c)       192,000     204,000     19,200     20,400     $100.00
      Adjustable Rate - B, 7.00% (c)       292,500     315,000     29,250     31,500     $100.00
                                         ---------   ---------   --------   --------
        Total with sinking fund            876,538     949,372    $87,654    $94,934
                                         =========   =========   ========   ========
Fair Value of Preference Stock and
 Preferred Stock with sinking fund (d)                           $219,191   $227,800
                                                                 ========   ========
</TABLE>

(a)  The  total  dollar value represents the involuntary  liquidation
     value of $25 per share.
(b)  These series are not redeemable as of December 31, 1995.
(c)  Rates are as of December 31, 1995.
(d)  Fair  values were determined using bid prices reported  by  dealer
     markets  and  by  nationally recognized investment banking  firms.
     See  Note  1  herein for additional disclosure of  fair  value  of
     financial instruments.

      Changes  in  the preferred stock, with and without sinking  fund,
preference  stock,  and common stock for the Company  during  the  last
three years were:

                                              Number of Shares
                                       1995        1994        1993
       Preferred stock retirements
           $100 par value            (72,834)    (60,667)    (1,683,834)
       Preference stock issuances          -           -      6,000,000
       Common stock issuances              -           -            100
       Common stock retirements            -           -   (114,055,065)

      Cash  sinking  fund  requirements for the  next  five  years  for
preferred stock, outstanding as of December 31, 1995 are:

                                      (In Thousands)
              
                                1996       $6,067
                                1997        6,067
                                1998        6,067
                                1999        6,067
                                2000      156,067

    The Company has the annual noncumulative option to redeem, at par,
additional amounts of certain series of their outstanding preferred
stock.

      Employees  of  the  Company are eligible to  participate  in  the
Entergy  Corporation  Employee Stock Investment Plan  (ESIP).  ESIP  is
authorized to issue or acquire, through March 31, 1997, up to 2,000,000
shares  of its common stock to be held as treasury shares and  reissued
to meet the requirements of the ESIP.  Under the ESIP, employees may be
granted  the  opportunity to purchase (for up to 10% of  their  regular
annual  salary, but not more than $25,000) common stock at 85%  of  the
market  value  on  the first or last business day  of  the  plan  year,
whichever is lower.  Through this program, employees purchased  329,863
shares  for the 1994 plan year.  The 1995 plan year runs from April  1,
1995, to March 31, 1996.

NOTE 6.   LONG - TERM DEBT
     The long-term debt of the Company as of December 31, 1995, was:

Maturities   Interest Rates
From     To    From     To         
                                    
First Mortgage Bonds
1996    1999   5%     10.5%                $445,000
2000    2004   6%     9.75%                 670,000
2005    2009   6.25%  11.375%               120,000
2020    2024   7%     10.375%               450,000
                                          
Governmental Obligations (a)
1996    2008   5.9%   10%                    46,300
2009    2023   5.95%  12.50%                435,735
                                          
Debentures
1996    2008   9.72%                        150,000
                                          
Other Long-Term Debt                          9,156
Unamortized Premium and Discount - Net       (5,295)
                                         ---------- 
Total Long-Term Debt                      2,320,896
Less Amount Due Within One Year             145,425
                                         ----------
Long-Term Debt Excluding Amount Due      $2,175,471
 Within One Year                         ==========
                                          
Fair Value of Long-Term Debt (b)         $2,416,932
                                         ========== 

     The long-term debt of the Company as of December 31, 1994, was:

                                              
Maturities        Interest Rates                  
From     To      From      To         
                                        
First Mortgage Bonds
1995     1999    4.625%   14%                $445,000
2000     2004    6%       9.75%               670,000
2005     2009    6.25%    11.375%             120,000
2020     2024    7%       10.375%             450,000
                                              
Governmental Obligations (a)
1995     2008    5.9%     10%                  46,725
2009     2023    5.95%    12.50%              435,735
                                              
Debentures - Due 1998, 9.72%                  200,000
Other Long-Term Debt                            6,879
Unamortized Premium and Discount - Net         (5,497)
                                           ----------   
Total Long-Term Debt                        2,368,842
Less Amount Due Within One Year                50,425
                                           ----------
Long-Term Debt Excluding Amount due        $2,318,417
  Within One Year                          ==========
                                              
Fair Value of Long-Term Debt (b)           $2,277,300
                                           ==========   

(a)  Consists  of pollution control bonds, certain series of which  are
     secured by non-interest bearing first mortgage bonds.

(b)  The fair value excludes lease obligations and other long-term debt
     and was determined using bid prices reported by dealer markets and
     by  nationally recognized investment banking firms.   See  Note  1
     herein  for additional information on disclosure of fair value  of
     financial instruments.

     The annual long-term debt maturities (excluding lease obligations)
and annual cash sinking fund requirements for the next five years are
as follows:

                        Year      In Thousands
       
                        1996       $145,425
                        1997        160,865
                        1998        190,890
                        1999        100,915
                        2000            945

      Not included are other sinking fund requirements of approximately
$13.8   million  annually  which  may  be  satisfied  by  cash  or   by
certification  of  property additions at  the  rate  of  167%  of  such
requirements.

      The Company has two outstanding series of pollution control bonds
collateralized by irrevocable letters of credit, which are scheduled to
expire  before  the  scheduled maturity of the bonds.   The  letter  of
credit  collateralizing  the $28.4 million variable  rate  series,  due
December  1, 2015, expires in September 1996 and the letter  of  credit
collateralizing  the  $20 million variable rate series,  due  April  1,
2016,  expires  in  April 1996.  The Company plans to  refinance  these
series or renew the letters of credit.

NOTE 7.   DIVIDEND RESTRICTIONS

      Provisions  within  the  Articles of Incorporation  or  pertinent
Indentures  and various other agreements related to the long-term  debt
and  preferred stock of Entergy Corporation's subsidiaries restrict the
payment  of  cash dividends or other distributions on their common  and
preferred  stock.  Additionally, PUHCA prohibits Entergy  Corporation's
subsidiaries  from  making loans or advances  to  Entergy  Corporation.
Approximately  $1,266.5  million  of  restricted  common   equity   was
unavailable for distribution to Entergy Corporation by the  Company  as
of December 31, 1995.

NOTE 8.   COMMITMENTS AND CONTINGENCIES

Cajun - River Bend Litigation

      The  Company has significant business relationships  with  Cajun,
including co-ownership of River Bend (operated by the Company) and  Big
Cajun   2,  Unit  3  (operated  by  Cajun).   The  Company  and  Cajun,
respectively, own 70% and 30% undivided interests in River Bend and 42%
and 58% undivided interests in Big Cajun 2, Unit 3.

      In  June 1989, Cajun filed a civil action against the Company  in
the  United States District Court for the Middle District of  Louisiana
(District   Court).   Cajun's  complaint  seeks  to   annul,   rescind,
terminate,  and/or  dissolve  the  Joint  Ownership  Participation  and
Operating  Agreement (Operating Agreement)  entered into on August  28,
1979,  relating to River Bend.  Cajun alleges fraud and  error  by  the
Company,  breach  of  its fiduciary duties owed to  Cajun,  and/or  the
Company's repudiation, renunciation, abandonment, or dissolution of its
core obligations under the Operating Agreement, as well as the lack  or
failure of cause and/or consideration for Cajun's performance under the
Operating  Agreement.  The suit also seeks to recover  Cajun's  alleged
$1.6  billion investment in the unit as damages, plus attorneys'  fees,
interest, and costs.  Two member cooperatives of Cajun have brought  an
independent action to declare the Operating Agreement void, based  upon
failure  to  get  prior  LPSC approval alleged to  be  necessary.   The
Company  believes  the suits are without merit and is  contesting  them
vigorously.

      A  trial  on  the  portion of the suit by Cajun  to  rescind  the
Operating  Agreement  began in April 1994 and was  completed  in  March
1995.  On  October  24, 1995, the District Court  issued  a  memorandum
opinion ruling in favor of the Company.  The District Court found  that
Cajun did not prove that the Company fraudulently induced it to execute
the  Operating  Agreement and that Cajun failed to  timely  assert  its
claim.   A  final  judgment on this portion of the  suit  will  not  be
entered until all claims asserted by Cajun have been heard.  The second
portion  of  the suit is scheduled to begin on July 2,  1996.   If  the
Company  is ultimately unsuccessful in this litigation and is  required
to  pay  substantial damages, the Company would probably be  unable  to
make  such  payments  and  could be forced  to  seek  relief  from  its
creditors  under  the United States Bankruptcy Code.   If  the  Company
prevails in this litigation, there can be no assurance that the  United
States  Bankruptcy  Court will allow funding of all required  costs  of
Cajun's ownership in River Bend.

      Cajun has not paid its full share of capital costs, operating and
maintenance  expenses, or other costs for repairs and  improvements  to
River Bend since 1992.  In addition, certain costs and expenses paid by
Cajun were paid under protest.  These actions were taken by Cajun based
on  its contention, with which the Company disagrees, that River Bend's
operating  and  maintenance  expenses were excessive.   Cajun's  unpaid
portion  of  River  Bend operating and maintenance expenses  (including
nuclear  fuel)  and  capital  costs for 1995  was  approximately  $58.7
million.  Cajun continues to pay its share of decommissioning costs for
River Bend.

      During the period in which Cajun is not paying its share of River
Bend  costs,  the Company intends to fund all costs necessary  for  the
safe,  continuing  operation  of  the unit.   The  responsibilities  of
Entergy  Operations, Inc. as the licensed operator of River  Bend,  for
safely  operating and maintaining the unit, are not affected by Cajun's
actions.

     In view of Cajun's failure to fund its share of River Bend-related
operating, maintenance, and capital costs, the Company has (i) credited
the Company's share of expenses for Big Cajun 2, Unit 3 against amounts
due  from Cajun to the Company, and (ii) sought to market Cajun's share
of  the power from River Bend and apply the proceeds to the amounts due
from  Cajun  to the Company.  As a result, on November 2,  1994,  Cajun
discontinued  supplying the Company with its share of  power  from  Big
Cajun 2, Unit 3. The Company requested an order from the District Court
requiring Cajun to supply the Company with this energy and allowing the
Company  to credit amounts due to Cajun for Big Cajun 2, Unit 3  energy
against  amounts Cajun owed to the Company for River Bend.  In December
1994,  by means of a preliminary injunction, the District Court ordered
Cajun to supply the Company with its share of energy from Big Cajun  2,
Unit  3  and ordered the Company to make payments for its share of  Big
Cajun  2,  Unit 3 expenses to the registry of the District  Court.   In
October   1995,  the  Fifth  Circuit  affirmed  the  District   Court's
preliminary injunction.  As of December 31, 1995, $38 million had  been
paid by the Company into the registry of the District Court.

      On December 21, 1994, Cajun filed a petition in the United States
Bankruptcy   Court  for  the  Middle  District  of  Louisiana   seeking
bankruptcy  relief  under Chapter 11 of the Bankruptcy  Code.   Cajun's
bankruptcy  could  have  a  material adverse  effect  on  the  Company.
However,  the  Company  is  taking appropriate  steps  to  protect  its
interests and its claims against Cajun arising from the co-ownership in
River Bend and Big Cajun 2, Unit 3.  On December 31, 1994, the District
Court  issued  an  order  lifting  an  automatic  stay  as  to  certain
proceedings, with the result that the preliminary injunction granted by
the Court in December 1994 remains in effect.  Cajun filed a Notice  of
Appeal on January 18, 1995, to the Fifth Circuit seeking a reversal  of
the  District Court's grant of the preliminary injunction.  No  hearing
date has been set on Cajun's appeal.

      In the bankruptcy proceedings, Cajun filed on January 10, 1995, a
motion  to  reject  the  Operating Agreement as a burdensome  executory
contract.  The Company responded on January 10, 1995, with a memorandum
opposing  Cajun's  motion.  Should the court grant  Cajun's  motion  to
reject  the  Operating  Agreement,  Cajun  would  be  relieved  of  its
financial  obligations  under the contract,  while  the  Company  would
likely have a substantial damage claim arising from any such rejection.
Although  the  Company  believes that  Cajun's  motion  to  reject  the
Operating Agreement is without merit, it is not possible to predict the
outcome or ultimate impact of these proceedings.

      The  cumulative  cost  (excluding nuclear fuel)  to  the  Company
resulting  from  Cajun's failure to pay its full share of  River  Bend-
related costs, reduced by the proceeds from the sale by the Company  of
Cajun's  share  of  River  Bend power and payments  for  the  Company's
portion  of expenses for Big Cajun 2, Unit 3 into the registry  of  the
District  Court,  was  $31.1 million as of December  31,  1995.   These
amounts  are  reflected  in long-term receivables  with  an  offsetting
reserve  in other deferred credits.  Cajun's bankruptcy may affect  the
ultimate  collectibility of the amounts owed to the Company,  including
any amounts that may be awarded in litigation.

Cajun - Transmission Service

      The Company and Cajun are parties to FERC proceedings relating to
transmission  service charge disputes.  In April 1992,  FERC  issued  a
final  order  in  these disputes.  In May 1992, the Company  and  Cajun
filed  motions for rehearings on certain portions of the  order,  which
are  still pending at FERC.  In June 1992, the Company filed a petition
for  review in the United States Court of Appeals regarding certain  of
the  other  issues decided by FERC.  In August 1993, the United  States
Court  of  Appeals rendered an opinion reversing FERC's order regarding
the  portion of such disputes relating to the calculations  of  certain
credits  and equalization charges under the Company's service schedules
with  Cajun.   The  opinion remanded the issues  to  FERC  for  further
proceedings  consistent  with  its opinion.   In  February  1995,  FERC
eliminated an issue from the remand that the Company believes the Court
of  Appeals directed FERC to reconsider.  In orders issued on August 3,
1995, and October 2, 1995, FERC affirmed an April 1995 ruling by an ALJ
in   the   remanded  portion  of  the  Company's  and  Cajun's  ongoing
transmission service charge disputes before FERC.  Both the Company and
Cajun  have petitioned for appeal.  No hearing dates have been  set  in
the appeals.

      Under  the  Company's interpretation of the 1992 FERC  order,  as
modified  by  its  August 3, 1995, and October 2, 1995,  orders,  Cajun
would  owe the Company approximately $64.9 million as of  December  31,
1995.  The Company further estimates that if it were to prevail in  its
May  1992  motion  for  rehearing and on certain other  issues  decided
adversely to the Company in the February 1995, August 1995, and October
1995  FERC orders, which the Company has appealed, Cajun would owe  the
Company  approximately  $143.5 million, as of December  31,  1995.   If
Cajun were to prevail in its May 1992 motion for rehearing to FERC, and
if the Company were not to prevail in its May 1992 motion for rehearing
to  FERC,  and if Cajun were to prevail in appealing FERC's August  and
October  1995  orders,  the  Company  estimates  it  would  owe   Cajun
approximately $96.4 million as of December 31, 1995.  The above amounts
are  exclusive of a $7.3 million payment by Cajun on December 31, 1990,
which  the parties agreed to apply to the disputed transmission service
charges.   Pending FERC's ruling on the May 1992 motions for rehearing,
the  Company  has  continued to bill Cajun,  utilizing  the  historical
billing  methodology, and has recorded underpaid transmission  charges,
including interest, in the amount of $137.2 million as of December  31,
1995.   This  amount  is  reflected in long-term receivables,  with  an
offsetting  reserve in other deferred credits.  Cajun's bankruptcy  may
affect  the  Company's  collection of  the  above  amounts.   FERC  has
determined that the collection of the pre-petition debt of Cajun is  an
issue properly decided in the bankruptcy proceeding.

Capital Requirements and Financing

      Construction expenditures (excluding nuclear fuel) for the  years
1996, 1997, and 1998 are estimated to total $155 million, $127 million,
and  $131  million,  respectively. The Company will also  require  $515
million  during  the  period  1996-1998  to  meet  long-term  debt  and
preferred  stock  maturities and cash sinking fund  requirements.   The
Company  plans to meet the above requirements primarily with internally
generated funds and cash on hand, supplemented by the issuance of  debt
and   preferred  stock.   The  Company  may  also  continue  with   the
acquisition  or refinancing of all or a portion of certain  outstanding
series of preferred stock and long-term debt.  See Notes 5 and 6 herein
for further information.

Fuel Purchase Agreements

     The Company has a contract for a supply of low-sulfur Wyoming coal
for  Nelson  Unit  6, which should be sufficient to  satisfy  the  fuel
requirements  at  Nelson Unit 6 through 2004.  Cajun  has  advised  the
Company that it has contracts that should provide an adequate supply of
coal until 1999 for the operation of Big Cajun 2, Unit 3.

      The  Company  has  long-term gas contracts,  which  will  satisfy
approximately 75% of its annual requirements.  Such contracts generally
require  the Company to purchase in the range of 40% of expected  total
gas  needs.   Additional  gas requirements  are  satisfied  under  less
expensive  short-term  contracts.  The  Company  has  a  transportation
service  agreement with a gas supplier that provides  flexible  natural
gas  service  to the Sabine and Lewis Creek generating stations.   This
service  is  provided  by the supplier's pipeline  and  salt  dome  gas
storage  facility,  which has a present capacity of 5.3  billion  cubic
feet of natural gas.

Power Purchases/Sales Agreements

      In  1988, the Company entered into a joint venture with a primary
term  of  20 years with Conoco, Inc., Citgo Petroleum Corporation,  and
Vista  Chemical Company (Industrial Participants) whereby the Company's
Nelson  Units 1 and 2 were sold to a partnership (NISCO) consisting  of
the   Industrial   Participants  and  the  Company.    The   Industrial
Participants supply the fuel for the units, while the Company  operates
the  units  at  the  discretion  of  the  Industrial  Participants  and
purchases  the  electricity  produced by the  units.   The  Company  is
continuing to sell electricity to the Industrial Participants.  For the
years  ended  December 31, 1995, 1994, and 1993, the purchases  by  the
Company  of  electricity from the joint venture totaled $59.7  million,
$58.3 million, and $62.6 million, respectively.

Nuclear Insurance

      The  Price-Anderson  Act limits public  liability  for  a  single
nuclear  incident  to  approximately $8.92  billion.   Through  Entergy
Corporation,  the Company has protection for this liability  through  a
combination  of  private  insurance (currently  $200  million)  and  an
industry assessment program.  Under the assessment program, the maximum
payment  requirement for each nuclear incident would be  $79.3  million
per  reactor, payable at a rate of $10 million per licensed reactor per
incident  per  year.   With  respect to  River  Bend,  any  assessments
pertaining  to  this  program  are allocated  in  accordance  with  the
respective  ownership interests of the Company and Cajun. In  addition,
the  Company  participates  through Entergy Corporation  in  a  private
insurance program which provides coverage for worker tort claims  filed
for  bodily injury caused by radiation exposure.  The program  provides
for  a  maximum  assessment of approximately $16 million for  Entergy's
five  nuclear  units  in  the event losses exceed  accumulated  reserve
funds.

     The  Company  is also a member of certain insurance programs  that
provide  coverage  for property damage, including  decontamination  and
premature  decommissioning  expense,  to  members'  nuclear  generating
plants.  As of December 31, 1995, the Company was insured against  such
losses up to $2.75 billion.  In addition, the Company is a member of an
insurance  program that covers certain replacement power  and  business
interruption  costs  incurred due to prolonged  nuclear  unit  outages.
Under  the  property damage and replacement power/business interruption
insurance  programs,  the Company could be subject  to  assessments  if
losses exceed the accumulated funds available to the insurers.   As  of
December  31,  1995,  the maximum amounts of such possible  assessments
were  $22.0  million.  Cajun shares approximately $4.6 million  of  the
Company's obligation.

      The Company is insured for property losses through Entergy.   The
amount  of property insurance presently carried by Entergy exceeds  the
NRC's  minimum requirement for nuclear power plant licensees  of  $1.06
billion  per site.  NRC regulations provide that the proceeds  of  this
insurance must be used, first, to place and maintain the reactor  in  a
safe  and  stable  condition and, second, to  complete  decontamination
operations.   Only  after  proceeds are  dedicated  for  such  use  and
regulatory  approval is secured would any remaining  proceeds  be  made
available for the benefit of plant owners or their creditors.

Spent Nuclear Fuel and Decommissioning Costs

     The Company provides for estimated future disposal costs for spent
nuclear  fuel in accordance with the Nuclear Waste Policy Act of  1982.
The  Company entered into a contract with the DOE, whereby the DOE will
furnish  disposal service at a cost of one mill per net  KWh  generated
and  sold after April 7, 1983, plus a onetime fee for generation  prior
to  that  date.  The  Company considers all costs  incurred  or  to  be
incurred,  except accrued interest, for the disposal of  spent  nuclear
fuel to be proper components of nuclear fuel expense, and provisions to
recover  such  costs  have  been or will be  made  in  applications  to
regulatory authorities.

      Delays have occurred in the DOE's program for the acceptance  and
disposal  of  spent  nuclear  fuel at a  permanent  repository.   In  a
statement released February 17, 1993, the DOE asserted that it does not
have  a  legal  obligation  to accept spent  nuclear  fuel  without  an
operational  repository for which it has not yet arranged.   Currently,
the  DOE  projects it will begin to accept spent fuel no  earlier  than
2015.   In  the  meantime, the Company is responsible  for  spent  fuel
storage.  Current on-site spent fuel storage capacity at River Bend  is
estimated  to  be sufficient until 2003.  Thereafter, the Company  will
provide  additional  storage.   The  initial  cost  of  providing   the
additional on-site spent fuel storage capability required at River Bend
is  expected  to  be  approximately $5  million  to  $10  million.   In
addition, about $3 million to $5 million will be required every four to
five years subsequent to 2003 for River Bend until the DOE's repository
begins accepting the unit's spent fuel.

      Total decommissioning costs for River Bend (based on a 1991  cost
study  reflecting 1990 dollars) have been estimated at $268 million  as
of December 31, 1995.

      In  the  Texas retail jurisdiction, the Company is recovering  in
rates  decommissioning costs (based on the 1991 cost study) that,  with
adjustments,   total   $204.9  million.   In   the   Louisiana   retail
jurisdiction,   the   Company   is  currently   recovering   in   rates
decommissioning  costs (based on a 1985 cost study)  which  total  $141
million.  The Company included decommissioning costs (based on the 1991
study) in the LPSC rate review filed in May 1995 which has not yet been
concluded.  The  Company  periodically reviews  and  updates  estimated
decommissioning  costs and applications are periodically  made  to  the
appropriate  regulatory  authorities to reflect  in  rates  any  future
change  in  projected decommissioning costs.  The amounts recovered  in
rates  are  deposited in trust funds and reported at  market  value  as
quoted  on nationally traded markets.  These trust fund assets  largely
offset  the  accumulated decommissioning liability that is recorded  as
accumulated depreciation for the Company.  The cumulative liability  as
of December 31, 1994, the 1995 trust earnings, the 1995 decommissioning
expenses and the cumulative liability as of December 31, 1995 for River
Bend  were $22.2 million, $1.4 million, $8.1 million and $31.7 million,
respectively.
    
      River  Bend's decommissioning expense was $3.0 million  in  1994.
The actual decommissioning costs may vary from the estimates because of
regulatory requirements, changes in technology, and increased costs  of
labor,  materials,  and  equipment.  Management  believes  that  actual
decommissioning  costs  are  likely to be  higher  than  the  estimated
amounts presented above.

      The  staff  of  the  Commission has  questioned  certain  of  the
financial  accounting  practices  of  the  electric  utility   industry
regarding   the   recognition,  measurement,  and   classification   of
decommissioning costs for nuclear generating stations in the  financial
statements of electric utilities.  In response to these questions,  the
FASB  has  been  reviewing the accounting for decommissioning  and  has
expanded the scope of its review to include liabilities related to  the
closure and removal of all long-lived assets.  An exposure draft of the
proposed SFAS issued in February 1996 would be effective in 1997.   The
proposed  SFAS would require measurement of the liability  for  closure
and  removal of long-lived assets (including decommissioning) based  on
discounted  future  cash  flows.  Those future  cash  flows  should  be
determined  by  estimating current costs and adjusting  for  inflation,
efficiencies   that  may  be  gained  from  experience   with   similar
activities,   and  consideration  of  reasonable  future  advances   in
technology.    It   also   would   require   that   changes   in    the
decommissioning/closure  cost  liability  resulting  from  changes   in
assumptions should be recognized with a corresponding adjustment to the
plant  asset,  and  depreciation should be revised prospectively.   The
proposed   SFAS   stated   that   the  initial   recognition   of   the
decommissioning/closure cost liability would result in  an  asset  that
should  be presented with other plant costs on the financial statements
because the cost of decommissioning/closing the plant is recognized  as
part of the total cost of the plant asset.  In addition there would  be
a regulatory asset recognized on the financial statements to the extent
the  initial decommissioning/closure liability has increased due to the
passage of time, and such costs are probable of future recovery.

      If  current  electric utility industry accounting practices  with
respect to nuclear decommissioning and other closure costs are changed,
annual provisions for such costs could increase, the estimated cost for
decommissioning/closure could be recorded as a liability rather than as
accumulated  depreciation, and trust fund income  from  decommissioning
trusts  could  be  reported  as investment  income  rather  than  as  a
reduction to decommissioning expense.

     The EPAct has a provision that assesses domestic nuclear utilities
with fees for the decontamination and decommissioning of the DOE's past
uranium enrichment operations.  The decontamination and decommissioning
assessments will be used to set up a fund into which contributions from
utilities  and  the federal government will be placed.   The  Company's
annual assessments, which will be adjusted annually for inflation,  are
approximately  $0.9  million  (in 1995 dollars)  for  approximately  15
years.   At  December 31, 1995 the Company had recorded a liability  of
$6.0  million  for decontamination and decommissioning  fees  in  other
current  liabilities  and  other  noncurrent  liabilities,  and   these
liabilities  were  offset in the consolidated financial  statements  by
regulatory   assets.    FERC  requires  that  utilities   treat   these
assessments  as costs of fuel as they are amortized and  are  recovered
through rates in the same manner as other fuel costs.

Environmental Issues

      The  Company  has been designated as a PRP for  the  clean-up  of
certain  hazardous  waste  disposal sites.  The  Company  is  currently
negotiating  with the EPA and state authorities regarding the  clean-up
of  these sites.  Several class action and other suits have been  filed
in  state and federal courts seeking relief from the Company and others
for damages caused by the disposal of hazardous waste and for asbestos-
related  disease allegedly resulting from exposure on Company premises.
While  the  amounts at issue in the clean-up efforts and suits  may  be
substantial,  the Company believes that its results of  operations  and
financial  condition will not be materially adversely affected  by  the
outcome of the suits.  Through December 31, 1995, $7.9 million has been
expended  on  the  clean-up.   As of December  31,  1995,  a  remaining
recorded liability of $21.7 million existed relating to the clean-up of
five sites at which the Company has been designated a PRP.


NOTE 9.   LEASES

General

      As  of  December  31, 1995, the Company had  capital  leases  and
noncancelable operating leases for equipment, buildings, vehicles,  and
fuel storage facilities (excluding nuclear fuel leases and the sale and
leaseback transactions) with minimum lease payments as follows:

                                                        
                                                        
                                 Capital       Operating
                                  Leases         Leases
                                                        
Year                                  (In Thousands)
                                                        
1996                             $ 12,475       $ 12,871
1997                               12,475         12,566
1998                               12,475         16,499
1999                               12,475         16,499
2000                               12,049         16,326
Years thereafter                   69,331         60,518
                                 --------       --------
Minimum lease payments            131,280        135,279
Less:  Amount                                           
  representing interest            47,921
Present value of net             --------                       
 minimum lease payments          $ 83,359
                                 ========                       

      Rental expense for leases (excluding nuclear fuel leases and  the
sale and leaseback transactions) was approximately $15.1 million, $15.3
million, and $31.9 million, in 1995, 1994 and 1993, respectively.

Nuclear Fuel Leases

     The Company has arrangements to lease nuclear fuel in an aggregate
amount  up to $85 million as of December 31, 1995. The lessors  finance
the acquisition and ownership of nuclear fuel through credit agreements
and  the  issuance  of notes.  These agreements are subject  to  annual
renewal with the consent of the lenders.  The credit agreements for the
Company  have been extended and now have termination dates of  December
1998.   The  debt  securities  issued  pursuant  to  these  fuel  lease
arrangements have varying maturities through January 31, 1999.   It  is
expected  that  the credit agreements will be extended  or  alternative
financing  will  be  secured by each lessor upon the  maturity  of  the
current arrangements.  If extensions or alternative financing cannot be
arranged, the lessee in each case must purchase sufficient nuclear fuel
to allow the lessor to retire such borrowings.

      Lease payments are based on nuclear fuel use.  Nuclear fuel lease
expense  charged  to operations was $41.4 million, $37.2  million,  and
$43.6  million (including interest of $6.0 million, $8.7  million,  and
$10.2 million), in 1995, 1994 and 1993, respectively.


NOTE 10.  POSTRETIREMENT BENEFITS

      Company  employees  participate in  plans  sponsored  by  Entergy
Corporation  and  its  subsidiaries which have  various  postretirement
benefit  plans  covering  substantially all of  their  employees.   The
pension plans are noncontributory and provide pension benefits that are
based  on employees' credited service and compensation during the final
years before retirement.  Entergy Corporation and its subsidiaries fund
pension costs in accordance with contribution guidelines established by
the  Employee  Retirement Income Security Act of 1974, as amended,  and
the Internal Revenue Code of 1986, as amended.  The assets of the plans
include  common and preferred stocks, fixed income securities, interest
in  a  money market fund, and insurance contracts. Prior to January  1,
1995,  Entergy  Corporations'  non-bargaining employees were  generally
included in a plan sponsored by the individual subsidiary company where
they  were employed.  Effective January 1, 1995, these employees became
participants  in a new plan with provisions substantially identical  to
their previous plan.

      Total 1995, 1994, and 1993 pension cost of the Company, including
amounts capitalized, included the following components (in thousands):

                                     1995          1994       1993
                                                              
Service cost - benefits earned     $  6,686    $  9,497    $  10,417
  during the period                                           
Interest cost on projected           21,098      21,335       17,643
  benefit obligation                                          
Actual return on plan assets        (82,624)      6,785      (43,400)
Net amortization and deferral        53,921     (39,405)      14,863
Other                                     -      17,963            -
                                   --------    --------    ---------
Net pension cost                   $   (919)   $ 16,175    $    (477)
                                   ========    ========    =========  

      The  funded status of the Company's  various pension plans as  of
December 31, 1995 and 1994 was (in thousands):
                                                         
                                                1995          1994
Actuarial present value of                               
  accumulated pension                                    
  plan obligation:                                       
    Vested                                    $256,173     $273,509
    Nonvested                                      792        1,502
                                              --------     --------
Accumulated benefit obligation                 256,965      275,011
                                              --------     --------
Plan assets at fair value                      374,010      313,035
Projected benefit obligation                   289,666      290,802
                                              --------     --------
Plan assets in excess of                        84,344       22,233
  (less than) projected benefit
  obligation                                             
Unrecognized prior service cost                 12,021       13,720
Unrecognized transition asset                  (11,937)     (14,324)
Unrecognized net loss (gain)                  (135,303)     (73,423)
                                              --------     --------
Accrued pension asset (liability)             ($50,875)    ($51,794)
                                              ========     ========           

      The  significant  actuarial assumptions  used  in  computing  the
information  above for 1995, 1994, and 1993 were as follows:   weighted
average discount rate, 7.5% for 1995, 8.5% for 1994, and 7.5% for 1993,
weighted  average rate of increase in future compensation levels,  4.6%
for 1995, 5.1% for 1994 and 5% for 1993; and expected long-term rate of
return  on  plan assets, 8.5% .  Transition assets of the  Company  are
being  amortized  over the greater of the remaining service  period  of
active participants or 15 years.

      In 1994, the Company recorded an $18.0 million charge related  to
early retirement programs in connection with the Merger, of which $15.2
million was expensed.

Other Postretirement Benefits

      The  Company also provides certain health care and life insurance
benefits for retired employees.  Substantially all employees may become
eligible  for these benefits if they reach retirement age  while  still
working for the Company.

      Effective January 1, 1993, the Company adopted SFAS 106.  The new
standard  required a change from a cash method to an accrual method  of
accounting  for  postretirement  benefits  other  than  pensions.   The
Company continues to fund these benefits on a pay-as-you-go basis.   At
January  1, 1993, the actuarially determined accumulated postretirement
benefit  obligation (APBO) earned by retirees and active employees  was
estimated to be approximately $128 million.  Such obligation  is  being
amortized over a 20-year period beginning in 1993.

      The  Company  has  sought approval, in its respective  regulatory
jurisdictions,  to  implement the appropriate  accounting  requirements
related  to  SFAS  106 for ratemaking purposes.  The LPSC  ordered  the
Company  to continue the use of the pay-as-you-go method for ratemaking
purposes for postretirement benefits other than pensions, but the  LPSC
retains  the flexibility to examine the individual company's accounting
for  postretirement benefits to determine if special exceptions to this
order  are  warranted.  Pursuant to the PUCT's May  26,  1995,  amended
order, the Company is currently collecting its SFAS 106 costs in rates.

      Total  1995,  1994 and 1993 postretirement benefit  cost  of  the
Company  including  amounts  capitalized  and  deferred,  included  the
following components (in thousands):

                                         1995       1994       1993
                                                             
Service cost - benefits earned          $1,864    $ 2,169    $ 5,467
  during the period                                          
Interest cost on APBO                    8,526      6,449      9,976
Actual return on plan assets                 -          -          -
Net amortization and deferral            4,477      2,832      6,402
                                       -------    -------    -------
Net postretirement benefit cost        $14,867    $11,450    $21,845
                                       =======    =======    =======

      The  funded  status of the Company's postretirement plans  as  of
December 31, 1995 and 1994, was (in thousands):

                                                1995         1994
                                                             
Actuarial present value of accumulated
  postretirement benefit obligation:
    Retirees                                  $101,698       $39,695
    Other fully eligible participants           17,334        26,069
    Other active participants                   15,980        13,445
                                              --------       -------
Accumulated benefit obligation                 135,012        79,209
Plan assets at fair value                            -             -
                                              --------       -------
Plan assets less than APBO                    (135,012)      (79,209)
Unrecognized transition obligation             107,975       115,232
Unrecognized net loss (gain)/other                (617)      (57,410)
                                              --------      --------
Accrued postretirement benefit liability      ($27,654)     ($21,387)
                                              ========      ========
                                   
     The assumed health care cost trend rate used in measuring the APBO
of  the Company was 8.4% for 1996, gradually decreasing each successive
year until it reaches 5.0% in 2005.  A one percentage-point increase in
the  assumed  health  care cost trend rate for  each  year  would  have
increased  the APBO of the Company, as of December 31, 1995, by  10.4%,
and  the  sum  of  the service cost and interest cost by  approximately
12.8%.   The  assumed  discount rate and rate  of  increase  in  future
compensation used in determining the APBO were 7.5% for 1995, 8.5%  for
1994  and  7.5% for 1993, and 4.6% for 1995, 5.1% for 1994 and  5%  for
1993,  respectively.  The expected long-term rate  of  return  on  plan
assets was 8.5% for 1995.

NOTE 11.  RESTRUCTURING COSTS

      The  restructuring programs announced by Entergy Corporation  and
its  subsidiaries,  including the Company, in 1994  and  1995  included
anticipated reductions in the number of employees and the consolidation
of  offices and facilities.  The programs are designed to reduce costs,
improve operating efficiencies, and increase shareholder value in order
to  enable  Entergy and its subsidiaries to become low-cost  producers.
The  balances  as  of  December 31, 1994, and 1995,  for  restructuring
liabilities associated with these programs are shown below  along  with
the actual termination benefits paid under the programs.

    Restructuring                                       Restructuring
   Liability as of      Additional      Payments      Liability as of
  December 31, 1994    1995 Charges   Made in 1995   December 31, 1994
                               (In Millions)
                                                 
         $ 6.5            $ 13.1         $(14.2)           $ 5.4

      The restructuring charges shown above primarily included employee
severance  costs  related to the expected termination of  approximately
649  employees  in  various  groups.  As  of  December  31,  1995,  497
employees  had either been terminated or accepted voluntary  separation
packages under the restructuring plan.

      Additionally,  the Company recorded $23.8 million  for  remaining
severance  and  augmented retirement benefits related  to  the  Merger.
Actual termination benefits paid under the program during 1995 amounted
to  $11.6 million.  At December 31, 1995, the total remaining liability
for expected future Merger-related outlays was $2.3 million.

NOTE 12.  TRANSACTIONS WITH AFFILIATES

      The  various  subsidiaries of Entergy Corporation, including  the
Company,  purchase  electricity from and/or sell  electricity  to  each
other  under rate schedules filed with FERC.  In addition, the  Company
purchases  fuel  from System Fuels, Inc. receives technical,  advisory,
and  administrative services from Entergy Services, Inc.  and  receives
management and operating services from Entergy Operations, Inc., all of
which  are  wholly-owned  subsidiaries  of  Entergy  Corporation.   The
Company  recorded  $62.7  million and  $44.4  million  of  intercompany
revenues  and  $266.5  million, $296.9 million  and  $25.5  million  of
intercompany  operating expenses in 1995, 1994, and 1993, respectively.
In  addition, the Company recorded $129.1 million and $210.2 million in
1995  and 1994, respectively, for operating expenses paid or reimbursed
to Entergy Operations, Inc.

NOTE 13.  ENTERGY CORPORATION-GULF STATES UTILITIES COMPANY MERGER

      On  December  31,  1993,  Entergy  Corporation  and  the  Company
consummated  the Merger.  The Company became a wholly owned  subsidiary
of  Entergy Corporation and continues to operate as an electric utility
corporation under the regulation of FERC, the Commission, the PUCT, and
the  LPSC.   As  consideration to the Company's  shareholders,  Entergy
Corporation  paid  $250  million and issued 56,695,724  shares  of  its
common stock in exchange for the 114,055,065 outstanding shares of  the
Company's  common  stock.  In addition, $33.5  million  of  transaction
costs were capitalized in connection with the Merger.

NOTE 14.  QUARTERLY FINANCIAL DATA (UNAUDITED)

      The  business of the Company is subject to seasonal  fluctuations
with  the  peak  period occurring during the third quarter.   Operating
results for the four quarters of 1995 and 1994 were:


                      Operating       Operating       Net Income
                      Revenues       Income (a)(b)    (Loss)(a)(b)
                         (a)        (In Thousands)    
1995:                                                 
  First Quarter       $399,346        $    47,371      $  3,635
  Second Quarter       479,609             88,778        43,353
  Third Quarter        540,287            113,531        68,112
  Fourth Quarter       442,732             54,749         7,819
                                                      
1994:                                                 
  First Quarter        429,658             58,561        11,043
  Second Quarter       456,855             83,357        33,084
  Third Quarter        545,531             64,853       (31,662)
  Fourth Quarter       365,321              6,880       (95,220)


(a)  See Note 2 herein for information regarding the recording of a
     reserve for rate refund in December 1994.
(b)  See Note 11 herein for information regarding the recording of
     certain restructuring costs in 1994 and 1995.

<PAGE>    
<TABLE>
<CAPTION>
                        ENTERGY GULF STATES, INC.
                            BALANCE SHEETS
               September 30, 1996 and December 31, 1995
                              (Unaudited)
                                                  
                                                    1996                1995
                                                        (In Thousands)
                 ASSETS                                                        
<S>                                              <C>                 <C>
Utility Plant:                                                                 
  Electric                                       $7,037,184          $6,942,983
  Natural gas                                        45,435              45,789
  Steam products                                     79,701              77,551
  Property under capital leases                      74,384              77,918
  Construction work in progress                     166,053             148,043
  Nuclear fuel under capital lease                   53,737              69,853
                                                 ----------          ----------
           Total                                  7,456,494           7,362,137
                                                                               
  Less - accumulated depreciation and             2,802,750           2,664,943
    amortization
                                                 ----------          ----------
           Utility plant - net                    4,653,744           4,697,194
                                                 ----------          ----------                              
Other Property and Investments:                                                
  Decommissioning trust fund                         37,753              32,943
  Other - at cost (less accumulated depreciation     26,804              28,626
                                                 ----------          ----------
           Total                                     64,557              61,569
                                                 ----------          ----------                              
Current Assets:                                                                
  Cash and cash equivalents:                                                   
    Cash                                             22,504              13,751
    Temporary cash investments - at cost,                                      
      which approximates market:                                               
        Associated companies                         47,980              46,336
        Other                                       148,121             174,517
                                                 ----------          ----------
           Total cash and cash equivalents          218,605             234,604
  Accounts receivable:                                                         
    Customer (less allowance for doubtful accounts
     of $1.6 million in 1996 and 1995)              121,376             110,187
    Associated companies                              1,158               1,395
    Other                                            21,442              15,497
    Accrued unbilled revenues                        80,836              73,381
  Deferred fuel costs                                84,692              31,154
  Accumulated deferred income taxes                  58,324              43,465
  Fuel inventory - at average cost                   43,875              32,141
  Materials and supplies - at average cost           90,117              91,288
  Rate deferrals                                    103,498              97,164
  Prepayments and other                              23,215              15,566
                                                 ----------          ----------
           Total                                    847,138             745,842
                                                 ----------          ----------                              
Deferred Debits and Other Assets:                                              
  Regulatory assets:                                                           
    Rate deferrals                                  146,522             419,904
    SFAS 109 regulatory asset - net                 378,843             453,628
    Unamortized loss on reacquired debt              55,570              61,233
    Other regulatory assets                          23,072              27,836
  Long-term receivables                             218,246             224,727
  Other                                             180,883             169,125
                                                 ----------          ----------
           Total                                  1,003,136           1,356,453
                                                 ----------          ----------                              
           TOTAL                                 $6,568,575          $6,861,058
                                                 ==========          ==========                    
See Notes to Financial Statements.                                             
</TABLE>                                         
<PAGE>
<TABLE>
<CAPTION>
                                                      
                          ENTERGY GULF STATES, INC.
                              BALANCE SHEETS
                   September 30, 1996 and December 31, 1995
                               (Unaudited)
                                                  
                                                            1996               1995
                                                                (In Thousands)
         CAPITALIZATION AND LIABILITIES                                              
<S>                                                     <C>                <C>
Capitalization:                                                                      
  Common stock, no par value, authorized                                             
    200,000,000 shares; issued and outstanding                                       
    100 shares                                            $114,055           $114,055
  Paid-in capital                                        1,152,689          1,152,505
  Retained earnings                                        322,054            357,704
                                                        ----------         ----------
           Total common shareholder's equity             1,588,798          1,624,264
  Preference stock                                         150,000            150,000
  Preferred stock:                                                                   
     Without sinking fund                                  136,444            136,444
     With sinking fund                                      77,460             87,654
  Long-term debt                                         2,030,294          2,175,471
                                                        ----------         ----------
           Total                                         3,982,996          4,173,833
                                                        ----------         ----------                             
Other Noncurrent Liabilities:                                                        
  Obligations under capital leases                          88,778            108,078
  Other                                                     75,904             78,245
                                                        ----------         ----------
           Total                                           164,682            186,323
                                                        ----------         ----------                             
Current Liabilities:                                                                 
  Currently maturing long-term debt                        160,865            145,425
  Accounts payable:                                                                  
    Associated companies                                    39,146             31,349
    Other                                                   92,823            136,528
  Customer deposits                                         24,479             21,983
  Taxes accrued                                             50,077             37,413
  Interest accrued                                          60,428             56,837
  Nuclear refueling reserve                                  8,544             22,627
  Obligations under capital leases                          39,343             37,773
  Other                                                     34,660             86,653
                                                        ----------         ----------
           Total                                           510,365            576,588
                                                        ----------         ----------                             
Deferred Credits:                                                                    
  Accumulated deferred income taxes                      1,207,996          1,177,144
  Accumulated deferred investment tax credits              204,612            208,618
  Deferred River Bend finance charges                       39,778             58,047
  Other                                                    458,146            480,505
                                                        ----------         ----------
           Total                                         1,910,532          1,924,314
                                                        ----------         ----------                             
Commitments and Contingencies (Notes 1 and 2)                                        
                                                                                     
           TOTAL                                        $6,568,575         $6,861,058
                                                        ==========         ==========                    
See Notes to Financial Statements.                                                   
                                                      

</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                            ENTERGY GULF STATES, INC.
                           STATEMENTS OF INCOME (LOSS)
        For the Three and Nine Months Ended September 30, 1996 and 1995
                                  (Unaudited)
                                                                          
                                                            Three Months Ended                  Nine Months Ended
                                                         1996               1995              1996              1995
                                                                              (In Thousands)
<S>                                                    <C>                <C>             <C>               <C>
Operating Revenues:                                                                                                   
  Electric                                             $572,040           $524,982        $1,501,707        $1,366,070
  Natural gas                                             4,946              3,210            26,685            17,654
  Steam products                                         15,144             12,095            45,936            35,518
                                                       --------           --------        ----------        ----------
        Total                                           592,130            540,287         1,574,328         1,419,242
                                                       --------           --------        ----------        ----------
Operating Expenses:                                                                                                   
  Operation and maintenance:                                                                                          
    Fuel, fuel-related expenses, and                                                                                  
     gas purchased for resale                           171,451            149,535           413,917           391,364
    Purchased power                                      68,619             44,798           223,213           123,273
    Nuclear refueling outage expenses                     1,132              2,580             6,064             8,354
    Other operation and maintenance                     102,333             95,042           296,805           304,918
  Depreciation, amortization, and decommissioning        51,417             50,606           154,172           151,337
  Taxes other than income taxes                          26,837             26,951            78,376            77,082
  Income taxes                                           44,582             40,737            85,435            63,715
  Amortization of rate deferrals                         18,319             16,507            54,281            49,519
                                                       --------           --------        ----------        ----------
        Total                                           484,690            426,756         1,312,263         1,169,562
                                                       --------           --------        ----------        ----------
Operating Income                                        107,440            113,531           262,065           249,680
                                                       --------           --------        ----------        ----------
Other Income (Deductions):                                                                                            
  Allowance for equity funds used                                                                                     
    during construction                                     705                253             1,937               770
  Write-off of River Bend rate deferrals                      -                  -          (194,498)                -
  Miscellaneous - net                                    55,140              6,213            65,770            17,823
  Income taxes                                          (17,988)            (2,110)           (1,277)           (5,139)
                                                       --------           --------        ----------        ----------
        Total                                            37,857              4,356          (128,068)           13,454
                                                       --------           --------        ----------        ----------
Interest Charges:                                                                                                     
  Interest on long-term debt                             44,583             47,426           137,547           144,053
  Other interest - net                                   10,349              2,588            12,258             4,681
  Allowance for borrowed funds used                                                                                   
    during construction                                    (600)              (239)           (1,656)             (700)
                                                       --------           --------        ----------        ----------
        Total                                            54,332             49,775           148,149           148,034
                                                       --------           --------        ----------        ----------
Net Income (Loss)                                        90,965             68,112           (14,152)          115,100
                                                                                                                      
Preferred and Preference Stock                                                                                        
  Dividend Requirements and Other                         7,212              7,341            21,497            22,357
                                                       --------           --------        ----------        ----------
Earnings (Loss) Applicable to Common Stock              $83,753            $60,771          ($35,649)          $92,743
                                                       ========           ========        ==========        ==========
See Notes to Financial Statements.                                                                                    
                                                                          
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

                            ENTERGY GULF STATES, INC.
                            STATEMENTS OF CASH FLOWS
              For the Nine Months Ended September 30, 1996 and 1995
                                  (Unaudited)
                                                                                      
                                                                     1996              1995
                                                                         (In Thousands)
  <S>                                                               <C>               <C>
  Net income (loss)                                                 ($14,152)         $115,100
  Noncash items included in net income (loss):                                                
    Write-off of River Bend rate deferrals                           194,498                 -
    Change in rate deferrals                                          54,281            49,519
    Depreciation, amortization, and decommissioning                  154,172           151,337
    Deferred income taxes and investment tax credits                  86,063            69,060
    Allowance for equity funds used during construction               (1,937)             (770)
  Changes in working capital:                                                                 
    Receivables                                                      (24,352)           41,808
    Fuel inventory                                                   (11,734)           (3,598)
    Accounts payable                                                 (35,908)          (21,476)
    Taxes accrued                                                     12,664            35,701
    Interest accrued                                                   3,591             4,254
    Reserve for rate refund                                                -           (51,268)
    Other working capital accounts                                  (123,596)          (53,032)
  Decommissioning trust contributions                                 (4,442)           (2,959)
  Provision for estimated losses and reserves                         (3,085)            7,417
  Other                                                              (22,663)            3,174
                                                                    --------          --------
    Net cash flow provided by operating activities                   263,400           344,267
                                                                    --------          --------
Investing Activities:                                                                         
  Construction expenditures                                         (122,349)         (112,237)
  Allowance for equity funds used during construction                  1,937               770
  Nuclear fuel purchases                                             (22,193)                -
  Proceeds from sale/leaseback of nuclear fuel                        23,592                 -
                                                                    --------          --------
    Net cash flow used in investing activities                      (119,013)         (111,467)
                                                                    --------          --------
Financing Activities:                                                                         
  Proceeds from the issuance of long-term debt                           780             2,277
  Retirement of:                                                                              
    First mortgage bonds                                             (79,234)                -
    Other long-term debt                                             (50,425)          (50,425)
  Redemption of preferred and preference stock                       (10,179)           (4,850)
  Dividends paid on preferred and preference stock                   (21,328)          (22,208)
                                                                    --------          --------
    Net cash flow used in financing activities                      (160,386)          (75,206)
                                                                    --------          --------
Net increase (decrease) in cash and cash equivalents                 (15,999)          157,594
                                                                                              
Cash and cash equivalents at beginning of period                     234,604           104,644
                                                                    --------          --------
Cash and cash equivalents at end of period                          $218,605          $262,238
                                                                    ========          ========
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:                           
  Cash paid during the period for:                                                            
    Interest - net of amount capitalized                            $128,496          $136,526
    Income taxes                                                         $80              $288
  Noncash investing and financing activities:                                                 
    Change in unrealized appreciation (depreciation) of                                       
      decommissioning trust assets                                     ($765)           $1,738
                                                                                              
See Notes to Financial Statements.                                                            

</TABLE>
                      ENTERGY GULF STATES, INC.
                    NOTES TO FINANCIAL STATEMENTS
                             (Unaudited)

NOTE 1.  COMMITMENTS AND CONTINGENCIES

Cajun - River Bend

      The  Company and Cajun, respectively, own 70% and 30% undivided
interests  in River Bend (operated by the Company), and 42%  and  58%
undivided  interests  in  Big Cajun 2, Unit 3  (operated  by  Cajun).
These  relationships have spawned a number of long-standing  disputes
and claims between the parties.  An agreement setting forth terms for
the  resolution of all such disputes has been reached by the Company,
the Cajun bankruptcy trustee, and the RUS ,and approved by the United
States  District Court for the Middle District of Louisiana (District
Court) on August 26, 1996 (Cajun Settlement).  On September 6,  1996,
the   Committee  of  Unsecured  Creditors  in  the  Cajun  bankruptcy
proceeding  filed a Notice of Appeal to the United  States  Court  of
Appeals  for  the Fifth Circuit (Fifth Circuit), objecting  that  the
order  approving the settlement was separate from the approval  of  a
plan of reorganization and therefore, improper.  The Cajun Settlement
is subject to this appeal and approvals by the appropriate regulatory
agencies.   Management believes that it is probable  that  the  Cajun
Settlement will ultimately be approved and consummated.

      The Cajun Settlement resolved Cajun's civil action against  the
Company  in  which  Cajun sought to rescind or  terminate  the  Joint
Ownership Participation and Operating Agreement (Operating Agreement)
entered  into  on August 28, 1979, relating to River Bend.   In  that
suit,   Cajun  also  sought  to  recover  its  alleged  $1.6  billion
investment in the unit plus attorneys' fees, interest, and costs.   A
trial  on  the portion of the suit by Cajun to rescind the  Operating
Agreement  was  completed in March 1995.  On October  24,  1995,  the
District  Court issued a memorandum opinion rejecting  Cajun's  fraud
claims and denying rescission.  An appeal to the Fifth Circuit by the
Cajun bankruptcy trustee was stayed pending the Court's trial of  the
breach  of contract phase of the case.  The Cajun Settlement resolves
both  the  issues on appeal and the breach of contract  claims  which
have not been tried.

      In 1992, two member cooperatives of Cajun brought an additional
independent action to declare the Operating Agreement null and  void,
based  upon the Company's failure to get prior LPSC approval  alleged
to   be  necessary.   Prior  to  the  bankruptcy  proceedings,  Cajun
intervened as a plaintiff in this action.  The nullity claim of Cajun
in  this  action is encompassed in the Cajun Settlement.  The Company
believes  the  suits are without merit and believes these  cases  are
resolved by the Cajun Settlement.

      The Cajun Settlement, agreed to in principle on April 26, 1996,
by  the  Company, the Cajun bankruptcy trustee, and the RUS,  Cajun's
largest  creditor, was approved by the District Court on  August  26,
1996.  The terms include, but are not limited to, the following:  (i)
Cajun's interest in River Bend will be turned over to the RUS,  which
will  have  the  option to retain the interest, sell it  to  a  third
party, or transfer it to the Company at no cost; (ii) Cajun will  set
aside  a  total  of $125 million for its share of the decommissioning
costs  of  River Bend; (iii) Cajun will transfer certain transmission
assets  to the Company; (iv) Cajun will settle transmission  disputes
and   be   released  from  claims  for  payment  under   transmission
arrangements   with  the  Company  as  discussed  under   "Cajun    -
Transmission  Service" below; (v) all funds paid by the Company  into
the  registry of the District Court will be returned to the  Company;
(vi) Cajun will be released from its unpaid past, present, and future
liability for River Bend costs and expenses; and (vii) all litigation
between  Cajun  and  the  Company will be dismissed.   Based  on  the
District  Court's  approval of the Cajun Settlement,  the  litigation
accrual  established in 1994 for possible losses associated with  the
Cajun-River Bend litigation was reversed in September 1996.
                                  
      Cajun  has not paid its full share of capital costs,  operating
and   maintenance   expenses,  and  other  costs  for   repairs   and
improvements  to  River Bend since 1992.  Cajun's unpaid  portion  of
River  Bend  operating  and maintenance expenses  (including  nuclear
fuel) and capital costs for the nine months ended September 30, 1996,
was  approximately $42.9 million.  The cumulative cost to the Company
resulting  from Cajun's failure to pay its full share of River  Bend-
related  costs, reduced by the proceeds from the sale by the  Company
of  Cajun's share of River Bend power, and payments into the registry
of  the District Court for the Company's portion of expenses for  Big
Cajun 2, Unit 3, was $17.0 million as of September 30, 1996, compared
with  $31.1 million as of December 31, 1995.  Cajun's unpaid  portion
of the River Bend related costs is reflected in long-term receivables
with  an  offsetting reserve in other deferred credits.  As discussed
above, the Cajun Settlement will conclude all disputes regarding  the
non-payment  by  Cajun  operating and  maintenance  expenses.   Cajun
continues to pay its share of decommissioning costs for River Bend.

      In  its bankruptcy proceedings, Cajun filed a motion on January
10, 1995, to reject the Operating Agreement as a burdensome executory
contract.  The  Company  responded  on  January  10,  1995,  with   a
memorandum opposing Cajun's motion.  As discussed above, this  matter
will be ended as a result of the Cajun Settlement.

      On March 8, 1996, Southwestern Electric Power Company (SWEPCO),
the  Company, and certain member cooperatives of Cajun filed with the
Bankruptcy  Court  a  joint proposal to bring an  end  to  the  Cajun
bankruptcy proceeding.  The proposal was submitted in response  to  a
bid  procedure established by the Cajun bankruptcy trustee.  On April
19,  1996, SWEPCO, the Company, and certain Cajun member cooperatives
filed  a  separate plan of reorganization with the court  based  upon
their  earlier  proposal.  On April 22, 1996,  the  Cajun  bankruptcy
trustee  filed  a  plan of reorganization with the  Bankruptcy  Court
based  on  the proposal of two non-affiliated companies to take  over
the   non-nuclear  operations  of  Cajun.   All  of  the   plans   of
reorganization  submitted to the Bankruptcy Court  have  incorporated
the Cajun Settlement as an integral condition to the effectiveness of
their  plan.   The  timing and completion of the reorganization  plan
depends  on  Bankruptcy  Court approval and any  required  regulatory
approvals.

      See  Note  8 in the Annual Financial Statements  for additional
information  regarding  the  Cajun  litigation,  Cajun's   bankruptcy
proceedings, and related filings.

Cajun - Transmission Service

      The  Company and Cajun are parties to FERC proceedings relating
to  transmission service charge disputes.  As discussed above,  these
disputes  will  end upon the implementation of the Cajun  Settlement.
See  Note  8  in  the  Annual  Financial Statements   for  additional
information  regarding these FERC proceedings and FERC orders  issued
as a result of such proceedings.

      Under  the  Company's interpretation of a 1992 FERC  order,  as
modified  by FERC's orders issued on August 3, 1995, and  October  2,
1995,  and as agreed to by the Cajun bankruptcy trustee,  Cajun would
owe the Company approximately $68.8 million as of September 30, 1996.
The  Company further estimates that if it were to prevail in its  May
1992  motion  for  rehearing  and on  certain  other  issues  decided
adversely  to  the  Company in the February 1995,  August  1995,  and
October 1995 FERC orders, which the Company has appealed, Cajun would
owe  the  Company  approximately $154.1 million as of  September  30,
1996.   If Cajun were to prevail in its May 1992 motion for rehearing
to  FERC,  and  if the Company were not to prevail in  its  May  1992
motion  for  rehearing  to  FERC, and if Cajun  were  to  prevail  in
appealing  FERC's  August  and  October  1995  orders,  the   Company
estimates  it  would  owe Cajun approximately $107.6  million  as  of
September  30,  1996.   The above amounts are  exclusive  of  a  $7.3
million  payment  by Cajun on December 31, 1990,  which  the  parties
agreed  to  apply  to  the  disputed  transmission  service  charges.
Pending  FERC's  ruling on the May 1992 motions  for  rehearing,  the
Company  has continued to bill Cajun utilizing the historical billing
methodology   and   has  recorded  underpaid  transmission   charges,
including  interest, in the amount of $142.3 million as of  September
30, 1996.  This amount is reflected in long-term receivables with  an
offsetting  reserve in other deferred credits.  FERC  has  determined
that  the  collection of the pre-petition debt of Cajun is  an  issue
properly  decided in the bankruptcy proceeding.  Refer  to  "Cajun  -
River Bend" above for a discussion of the Cajun Settlement.

Capital Requirements and Financing

      See Note 8 in the  Annual Financial Statements  for information
on  the Company's construction expenditures (excluding nuclear fuel),
and long-term debt & preferred stock maturities and cash sinking fund
requirements for the period 1996-1998.

Nuclear Insurance, Spent Nuclear Fuel, and Decommissioning Costs

      See  Note 8 in the Annual Financial Statements  for information
on  nuclear  liability,  property and  replacement  power  insurance,
related  NRC  regulations, the disposal of spent nuclear fuel,  other
high-level  radioactive waste, and decommissioning  costs  associated
with  River Bend.

       The   Commission  has  questioned  certain  of  the  financial
accounting  practices of the electric utility industry regarding  the
recognition, measurement, and classification of decommissioning costs
for nuclear plants in the financial statements of electric utilities.
In  response  to  these questions, the FASB has  been  reviewing  the
accounting  for  decommissioning and has expanded the  scope  of  its
review  to include liabilities related to the closure and removal  of
all long-lived assets.  An exposure draft of the proposed SFAS (which
proposed  a  1997 effective date) was issued in February  1996.   The
proposed SFAS would require measurement of the liability for  closure
and removal of long-lived assets (including decommissioning) based on
discounted  future  cash flows.  Those future cash  flows  should  be
determined  by estimating current costs and adjusting for  inflation,
efficiencies  that  may  be  gained  from  experience  with   similar
activities,  and  consideration  of  reasonable  future  advances  in
technology.    It   would   also  require   that   changes   in   the
decommissioning/closure  cost liability  resulting  from  changes  in
assumptions  be  recognized with a corresponding  adjustment  to  the
plant  asset, and depreciation should be revised prospectively.   The
proposed   SFAS   states  that  the  initial   recognition   of   the
decommissioning/closure cost liability would result in an asset  that
should   be  presented  with  other  plant  costs  on  the  financial
statements  because  the  cost of decommissioning/closing  the  plant
would be recognized as part of the total cost of the plant asset.  In
addition,  there  would  be  a regulatory  asset  recognized  on  the
financial     statements     to    the     extent     the     initial
decommissioning/closure liability has increased due to the passage of
time, and such costs are probable of future recovery.

    After  receiving  comments on the exposure draft,  the  FASB  has
decided  that the effective date for the proposed SFAS will be  later
than  1997,  although  a  final  effective  date  has  not  yet  been
announced.  If current electric utility industry accounting practices
with  respect to nuclear decommissioning and other closure costs  are
changed,  annual  provisions  for  such  costs  could  increase,  the
estimated  cost for decommissioning/closure could be  recorded  as  a
liability  rather than as accumulated depreciation,  and  trust  fund
income  from  decommissioning trusts could be reported as  investment
income rather than as a reduction to decommissioning expense.
                                  
Environmental Issues

      The  Company  has been designated as a potentially  responsible
party for the clean-up of certain hazardous waste disposal sites. The
Company  is  currently negotiating with the EPA and state authorities
regarding the clean-up of certain of these sites.

    Through September 30, 1996, $8.2 million has been expended on the
clean-up.   As of September 30, 1996, a remaining recorded  liability
of   $21.5  million existed relating to the clean-up of the sites  at
which  the  Company  has  been designated a  potentially  responsible
party.


NOTE 2.  RATE AND REGULATORY MATTERS

River Bend

      In  May 1988, the PUCT granted the Company a permanent increase
in  annual revenues of $59.9 million resulting from the inclusion  in
rate  base  of approximately $1.6 billion of company-wide River  Bend
plant  investment  and approximately $182 million  of  related  Texas
retail  jurisdiction  deferred River Bend costs (Allowed  Deferrals).
In  addition,  the  PUCT  disallowed as imprudent  $63.5  million  of
company-wide River Bend plant costs and placed in abeyance,  with  no
finding  as  to prudence, approximately $1.4 billion of  company-wide
River  Bend plant investment and approximately $157 million of  Texas
retail jurisdiction deferred River Bend operating and carrying  costs
(Abeyed Deferrals).

      As  discussed  in Note 2 in the Annual Financial  Statements  ,
various  appeals of the PUCT's order have been filed  (Rate  Appeal).
The  Company  filed an appeal with the Texas Supreme  Court  and,  on
February 9, 1996, the Texas Supreme Court agreed to hear the  appeal.
Oral arguments were held on March 19, 1996.  The timing of a decision
by the Texas Supreme Court is not certain.

      As of September 30, 1996, the River Bend plant costs disallowed
for  retail  ratemaking purposes in Texas and the  River  Bend  plant
costs  held  in  abeyance  totaled (net of  taxes  and  depreciation)
approximately  $12  million and $268 million, respectively.   Allowed
Deferrals   were  approximately  $78  million,  net  of   taxes   and
amortization, as of September 30, 1996.  The Company estimates it has
collected approximately $199 million of revenues as of September  30,
1996,  as  a result of the originally ordered rate treatment  by  the
PUCT  of  these deferred costs.  If recovery of the Allowed Deferrals
is  not  upheld, future revenues based thereon could be lost, and  no
assurance  can be given as to whether or not refunds to customers  of
revenue received based upon such deferred costs would be required.

      During the first quarter of 1996, the Company wrote off  Abeyed
Deferrals  of $169 million, net of tax, in accordance with SFAS  121,
which became effective January 1, 1996, but it has made no write-offs
or reserves for the River Bend plant-related costs.  A general remand
by  the  Texas  Supreme  Court in the Rate Appeal  would  enable  the
Company  to seek recovery of the Abeyed Deferrals.  Based  on  advice
from  Clark,  Thomas  &  Winters, A Professional  Corporation,  legal
counsel of record in the Rate Appeal, management believes that it  is
reasonably  possible that the case will be remanded to the  PUCT  and
that  the PUCT will be allowed to rule on the prudence of the  abeyed
River  Bend plant costs.  Management and legal counsel are unable  to
predict the amount, if any, of abeyed and previously disallowed River
Bend plant costs that ultimately might be disallowed by the PUCT.  As
of  September 30, 1996, a net of tax write-off of up to $280  million
could be required if the PUCT ultimately issues an adverse ruling  on
the abeyed and disallowed plant costs.

      The following factors support management's position that a loss
contingency  requiring accrual has not occurred, and its belief  that
all,  or substantially all, of the abeyed plant costs will ultimately
be recovered:

     1. The  $1.4 billion of abeyed River Bend plant costs have never
        been ruled imprudent and disallowed by the PUCT;
     2. Analysis  by Sandlin Associates, which supports the  prudence
        of substantially all of the abeyed construction costs;
     3. Historical  inclusion  by  the PUCT of  prudent  construction
        costs in rate base; and
     4. The  analysis  of the Company's internal legal  staff,  which
        has considerable experience in Texas rate case litigation.

      Additionally,  based on advice from Clark,  Thomas  &  Winters,
management  believes that it is reasonably possible that the  Allowed
Deferrals  will  continue to be recovered in rates, and  that  it  is
reasonably  possible that the Abeyed Deferrals will be  recovered  in
rates  to the extent that the $1.4 billion of abeyed River Bend plant
is recovered.

Filings with the LPSC

      See Note 2 in the  Annual Financial Statements for a discussion
of  the Company's required earnings analysis filing with the LPSC for
the  test year preceding the Merger (1993).  The Company appealed  to
the  Louisiana Supreme Court the 1994 LPSC order for an  annual  rate
reduction  of  $12.7  million.   During  the  appeal,  the  Company's
preliminary  injunction from the appropriate  state  District  Court,
relating  to  the $8.3 million earnings effect of a  1994  change  in
accounting  for unbilled revenues, remained in effect.   On  July  2,
1996,  the  Louisiana Supreme Court ruled on the appeal.   The  Court
found that the LPSC ruled incorrectly on the treatment of the initial
balance   of   unbilled   revenues  and  the  revenue   annualization
adjustment.  As a result, the Company will not be required to  refund
the  $8.3  million.  The case, which included other disputed matters,
was remanded to the LPSC for further proceedings.

      On  May  31, 1995, the Company filed its second required  post-
Merger earnings analysis with the LPSC.  Hearings on this review were
held  in December 1995.  On October 4, 1996, the LPSC issued an order
requiring  a  $33.3  million annual base rate reduction  and  a  $9.6
million  refund.   One component of the rate reduction  removes  from
base rates approximately $13.4 million annually of costs that will be
recovered  in  the  future through the fuel  adjustment  clause.   On
October  23,  1996, the Company obtained an injunction to  stay  this
order,  except  insofar  as  the order  requires  the  $13.4  million
reduction,  which the Company has agreed to implement.   The  Company
plans  to  appeal the order to the appropriate state District  Court.
In addition, the LPSC order provides for the recovery of $6.8 million
annually related to certain gas transportation and storage facilities
costs (see "LPSC Fuel Cost Review" below).

      On  May  31,  1996, the Company filed its third required  post-
Merger  earnings  analysis with the LPSC.   Based  on  this  earnings
filing,  on  June 1, 1996, a $5.3 million annual rate reduction  went
into  effect.   Hearings  on this filing are scheduled  for  December
1996.

Filings with the PUCT

      On December 6, 1995, the Company filed a petition with the PUCT
for  reconciliation  of  fuel and purchased power  expenses  for  the
period  January 1, 1994, through June 30, 1995.  The Company believes
that  there was an under-recovered fuel balance, including  interest,
of  $22.4 million as of June 1995. Hearings began in September  1996,
and  a  final action by the PUCT is not expected until January  1997.
Management is unable to predict the final outcome of this proceeding.

     In accordance with the Merger agreement, the Company is required
to  file  a rate proceeding with the PUCT in November 1996.  However,
in  April  1996,  certain  cities  served  by  the  Company  (Cities)
instituted  investigations  of the reasonableness  of  the  Company's
rates.   In May 1996, the Cities agreed to forego their investigation
based on the assurance that any rate decrease ordered in the November
1996  filing will be retroactive to June 1, 1996, and accrue interest
until  refunded.  The agreement further provides that  no  base  rate
increase will be retroactive.

LPSC Fuel Cost Review

      See  Note 2 in the Annual Financial Statements for a discussion
of  the  LPSC's  review of the Company's fuel costs  for  the  period
October  1988  through  September 1991 (Phase I)  and  the  Company's
subsequent  appeal of $13.9 million of fuel costs disallowed  by  the
LPSC.   On  April  15,  1996, the appropriate  state  District  Court
affirmed  the LPSC decision.  The Company has appealed this  decision
to the Louisiana Supreme Court.  The Company has reached a settlement
with  the LPSC on one of the components of the disallowed fuel costs.
See "October 1996 LPSC Settlement" below.

      In September 1996, the LPSC completed the second phase of their
review  of the Company's fuel costs, which review covered the  period
October  1991 through December 1994 (Phase II).  On October 7,  1996,
the  LPSC  issued  an  order requiring a $34.2 million  refund.   The
ordered  refund includes a disallowance of $14.3 million  of  capital
costs (including interest) related to certain gas transportation  and
storage  facilities, which were recovered through  the  fuel  clause.
However,  the LPSC order provides that the Company may recover  these
costs  in  the future through base rates by establishing a regulatory
asset.   As discussed above, the LPSC order in the second post-Merger
earnings  analysis provides for the recovery of $6.8 million annually
related  to  gas transportation and storage facilities costs  through
base  rates.  On October 23, 1996, the Company received an injunction
to  stay  this order, except insofar as the order requires the  $14.3
million  refund,  and plans to appeal the order  to  the  appropriate
state District Court.  See "October 1996 LPSC Settlement" below.

October 1996 LPSC Settlement

      In  October 1996, the Company and the LPSC reached an agreement
whereby  the  Company  agreed  to (i) refund  certain  capital  costs
related  to  gas transportation and storage facilities that  were  at
issue  in the Phase I and Phase II fuel cost reviews and (ii)  refund
similar  costs recovered subsequent to the Phase II fuel cost review.
This  will  result  in a total refund to customers  of  approximately
$32.1 million including interest.  In the future, the Company will be
permitted to recover through base rates the capital costs related  to
such  gas  transportation and storage facilities.  As a part  of  the
settlement,  which covered post-Phase II costs of such facilities  in
addition  to the costs addressed by the LPSC's order for  the  second
post-Merger  earnings  analysis, the Company  will  be  permitted  to
recover through base rates $1.3 million annually in addition  to  the
$6.8  million  annual recovery discussed above  for  a  total  annual
recovery  of $8.1 million.  The settlement provides that this  amount
will be applied as an offset against a refund, if any, required by  a
final  judgment  in  the Company's appeal of the  second  post-Merger
earnings review order.

NOTE 3.  LONG-TERM DEBT

      On  November  1, 1996, the Company retired $75 million  of  its
6.67% Series First Mortgage Bonds upon maturity.


NOTE 4.   RESTRUCTURING COSTS

      In  1994  and  1995, Entergy Corporation and its  subsidiaries,
including the Company, implemented various restructuring programs  to
reduce   the   number  of  employees  and  consolidate  offices   and
facilities.   The programs were designed to reduce costs and  improve
operating   efficiencies  in  order  to  enable   Entergy   and   its
subsidiaries   to  become low-cost producers.  The  liability  as  of
December 31, 1995, the adjustments made in 1996, the payments made in
1996  and  the liability as of September 30, 1996, were $5.4 million,
$.8 million, $5.2 million and $1.0 million, respectively

     The restructuring charges shown above primarily include employee
severance  costs related to the expected termination of approximately
625   employees  in  various  groups.   As  of  September  30,  1996,
approximately  650 employees had either been terminated  or  accepted
voluntary separation packages under the restructuring plan.


NOTE 5.  ACCOUNTING ISSUES

      New  Accounting Standard - In March 1995, the FASB issued  SFAS
121, "Accounting for the Impairment of Long-Lived Assets and for Long-
Lived  Assets to Be Disposed Of", which became effective  January  1,
1996.   This  statement describes circumstances which may  result  in
assets  being  impaired,  in  addition  to  providing  criteria   for
recognition  and  measurement  of asset  impairment.   In  the  first
quarter of 1996, the Company's regulatory assets of $169 million (net
of  tax)  related to Texas retail deferred River Bend  operating  and
carrying  costs  and  $5 million (net of tax)  related  to  Louisiana
retail deferred River Bend operating costs were written off under the
provisions  of  SFAS  121.   See  Note  1  in  the  Annual  Financial
Statements   for  additional  details  regarding  other  assets   and
operations potentially impacted in the future by the requirements  of
SFAS 121 and the process for periodically reviewing those assets  and
operations for impairment.

      In  the  opinion  of  the  Company the  accompanying  unaudited
condensed  financial  statements contain all adjustments  (consisting
primarily  of normal recurring accruals and reclassifying  previously
reported amounts to conform to current classifications) necessary for
a  fair  statement of the results for the interim periods  presented.
However,   the  business  of  the  Company  is  subject  to  seasonal
fluctuations,  with  the  peak  period occurring  during  the  summer
months.  The results for the interim periods presented should not  be
used as a basis for estimating results of operations for a full year.
                                

<PAGE>
    
No  person has been authorized  to                     
give  any information or  to  make                     
any   representations  other  than      3,400,000 Preferred Securities
those     contained    in     this                     
Prospectus, and, if given or made,                     
such        information         or           ENTERGY GULF STATES
representations must not be relied                     
upon  as  having been  authorized.                CAPITAL I
This    Prospectus    does     not                     
constitute an offer to sell  or  a                     
solicitation  of an offer  to  buy                  _____%
any   securities  other  than  the                     
securities   described   in   this           Cumulative Quarterly
Prospectus or an offer to sell  or       Income Preferred Securities,
the  solicitation of an  offer  to            Series A (QUIPSsm)
buy   such   securities   in   any                     
circumstances in which such  offer        fully and unconditionally
or   solicitation   is   unlawful.                guaranteed
Neither   the  delivery  of   this                     
Prospectus  nor  any   sale   made          as set forth herein by
hereunder    shall,   under    any                     
circumstances,     create      any        ENTERGY GULF STATES, INC.
implication that there has been no                     
change  in  the  affairs  of   the                     
Company  since the date hereof  or           ____________________
that   the  information  contained                     
herein  is correct as of any  time                PROSPECTUS
subsequent to its date.                      ____________________
                                                       
TABLE OF CONTENTS                            Goldman, Sachs & Co.
                                             ____________________
  Available
   Information                                  ____________________
                     
  Incorporation of Certain                  Representatives of the
   Documents by                                     Underwriters
   Reference
   
  Risk Factors
  
  The Company
  
  Entergy Gulf States Capital I
  
  Ratio of Earnings to Fixed Charges
  
  Selected Financial Data

  Capitalization                    
  
  Management's Financial Discussion 
   and Analysis
  
  Accounting Treatment
  
  Use of Proceeds
  
  Description of the Preferred 
    Securities
  
  Description of the Guarantee
  
  Description of the Junior
   Subordinated Debentures
  
  Relationship Among the Preferred
   Securities, the Junior
   Subordinated Debentures and
   the Guarantee
  
  Certain United States Federal
   Income Tax Considerations

  Underwriting

  Experts
  
  Legal Opinions
  
  Index to the Financial Statements
                 

<PAGE>
                             PART II

             INFORMATION NOT REQUIRED IN PROSPECTUS

Item 14.  Other Expenses of Issuance and Distribution.

                                                          
 Filing Fees-Securities and Exchange Commission:
  Registration Statement                        $ 25,758
 *Rating Agencies' fees                           25,000  
 *Trustees' fees                                   6,000  
 *Fees of Company's Counsel:                              
     Richards, Layton & Finger, P.A.              35,000  
     Reid & Priest LLP                            50,000  
 *Fees of Entergy Services, Inc.                  35,000  
 *Accounting fees                                 12,000  
 *Printing and engraving costs                    60,000  
 *Miscellaneous expenses (including Blue-Sky      20,000  
    expenses)
                         *Total Expenses        $268,758  
                                                       
___________________
*Estimated


Item 15.  Indemnification of Directors and Officers.

      The  Company has insurance covering its expenditures  which
might arise in connection with its lawful indemnification of  its
directors  and  officers  for certain of  their  liabilities  and
expenses.   Directors  and  officers of  the  Company  also  have
insurance  which  insures them against certain other  liabilities
and   expenses.    The   corporation   laws   of   Texas   permit
indemnification  of  directors  and  officers  in  a  variety  of
circumstances, which may include liabilities under the Securities
Act  of  1933, as amended (the "Securities Act"), and  under  the
Company's  Restated Articles of Incorporation, its  officers  and
directors may generally be indemnified to the full extent of such
laws.

Item 16.  Exhibits.

        
***1.01 Form  of  Underwriting  Agreement relating  to  Preferred
        Securities.
 **4.01 Restated  Articles of Incorporation of  the  Company  and
        amendments  thereto  through April  22,  1996  (filed  as
        Exhibit  3(b)  to  the Form 10-Q of the company  for  the
        quarter ended March 31, 1996 in 1-2703).
 **4.02 By-Laws of the Company as amended effective May 5,  1994,
        and  as presently in effect (filed as Exhibit A-12 in 70-
        8059).
***4.03 Form of Indenture for Unsecured Subordinated Debt
        Securities relating to Trust Securities.
***4.04 Certificate of Trust of Entergy Gulf States Capital I.
***4.05 Trust Agreement of Entergy Gulf States Capital I.
***4.06 Form  of  Amended and Restated Trust Agreement of Entergy
        Gulf States Capital I.
***4.07 Form  of  Preferred Security Certificate of Entergy  Gulf
        States  Capital I (included as Exhibit D of Exhibit  4.06
        hereto).
***4.08 Form  of  Guarantee Agreement in respect of Entergy  Gulf
        States Capital I.
***4.09 Form of Officer's Certificate establishing terms of
        Junior Subordinated Debentures (including form of Junior
        Subordinated Debenture)
***4.10 Form of Expense Agreement in respect of Entergy Gulf
        States Capital I (included as Exhibit C of Exhibit 4.06
        hereto).
***5.01 Opinion of Laurence M. Hamric, General Attorney -
        Corporate and Securities of Entergy Services, Inc.,
        relating to the validity of the Junior Subordinated
        Debentures and the Guarantee.
***5.02 Opinion of Richards, Layton & Finger, P.A., special
        Delaware counsel, relating to the validity of the
        Preferred Securities of Entergy Gulf States Capital I.
***5.03 Opinion of Reid & Priest LLP, relating to the validity
        of the Junior Subordinated Debentures and the
        Guarantees.
***8.01 Opinion of Reid & Priest LLP, as to United States tax
        matters (included in Exhibit 5.03 hereto).
        
**10.01 Guaranty Agreement, dated July 1, 1976, between GSU and
        American Bank and Trust Company (C and D to Form 8-K,
        dated August 6, 1976 in 1-2703).
**10.02 Lease of Railroad Equipment, dated as of December 1,
        1981, between The Connecticut Bank and Trust Company as
        Lessor and GSU as Lessee and First Supplement, dated as
        of December 31, 1981, relating to 605 One Hundred-Ton
        Unit Train Steel Coal Porter Cars (4-12 to Form 10-K for
        the year ended December 31, 1981 in 1-2703).
**10.03 Guaranty Agreement, dated August 1, 1992, between GSU
        and Hibernia National Bank, relating to Pollution
        Control Revenue Refunding Bonds of the Industrial
        Development Board of the Parish of Calcasieu, Inc.
        (Louisiana) (10-1 to Form 10-K for the year ended
        December 31, 1992 in 1-2703).
**10.04 Guaranty Agreement, dated January 1, 1993, between GSU
        and Hancock Bank of Louisiana, relating to Pollution
        Control Revenue Refunding Bonds of the Parish of Pointe
        Coupee (Louisiana) (10-2 to Form 10-K for the year ended
        December 31, 1992 in 1-2703).
**10.05 Deposit Agreement, dated as of December 1, 1983 between
        GSU, Morgan Guaranty Trust Co. as Depository and the
        Holders of Despository Receipts, relating to the Issue
        of 900,000 Depositary Preferred Shares, each
        representing 1/2 share of Adjustable Rate Cumulative
        Preferred Stock, Series E-$100 Par Value (4-17 to Form
        10-K for the year ended December 31, 1983 in 1-2703).
**10.06 Letter of Credit and Reimbursement Agreement, dated
        December 27, 1985, between GSU and Westpac Banking
        Corporation relating to Variable Rate Demand Pollution
        Control Revenue Bonds of the Parish of West Feliciana,
        State of Louisiana, Series 1985-D (4-26 to Form 10-K for
        the year ended December 31, 1985 in 1-2703) and Letter
        Agreement amending same dated October 20, 1992 (10-3 to
        Form 10-K for the year ended December 31, 1992 in 1-
        2703).
**10.07 Reimbursement and Loan Agreement, dated as of April 23,
        1986, by and between GSU and The Long-Term Credit Bank
        of Japan, Ltd., relating to Multiple Rate Demand
        Pollution Control Revenue Bonds of the Parish of West
        Feliciana, State of Louisiana, Series 1985 (4-26 to Form
        10-K, for the year ended December 31, 1986 in 1-2703)
        and Letter Agreement amending same, dated February 19,
        1993 (10 to Form 10-K for the year ended December 31,
        1992 in 1-2703).
**10.08 Agreement effective February 1, 1964, between Sabine
        River Authority, State of Louisiana, and Sabine River
        Authority of Texas, and GSU, Central Louisiana Electric
        Company, Inc., and Louisiana Power & Light Company, as
        supplemented (B to Form 8-K, dated May 6, 1964, A to
        Form 8-K, dated October 5, 1967, A to Form 8-K, dated
        May 5, 1969, and A to Form 8-K, dated December 1, 1969,
        in 1-2708).
**10.09 Joint Ownership Participation and Operating Agreement
        regarding River Bend Unit 1 Nuclear Plant, dated August
        20, 1979, between GSU, Cajun, and SRG&T; Power
        Interconnection Agreement with Cajun, dated June 26,
        1978, and approved by the REA on August 16, 1979,
        between GSU and Cajun; and Letter Agreement regarding
        CEPCO buybacks, dated August 28, 1979, between GSU and
        Cajun (2, 3, and 4, respectively, to Form 8-K, dated
        September 7, 1979, in 1-2703).
**10.10 Ground Lease, dated August 15, 1980, between Statmont
        Associates Limited Partnership (Statmont) and GSU, as
        amended (3 to Form 8-K, dated August 19, 1980, and A-3-b
        to Form 10-Q for the quarter ended September 30, 1983 in
        1-2703).
**10.11 Lease and Sublease Agreement, dated August 15, 1980,
        between Statmont and GSU, as amended (4 to Form 8-K,
        dated August 19, 1980, and A-3-c to Form 10-Q for the
        quarter ended September 30, 1983 in 1-2703).
**10.12 Lease Agreement, dated September 18, 1980, between BLC
        Corporation and GSU (1 to Form 8-K, dated October 6,
        1980 in 1-2703).
**10.13 Joint Ownership Participation and Operating Agreement
        for Big Cajun, between GSU, Cajun Electric Power
        Cooperative, Inc., and Sam Rayburn G&T, Inc, dated
        November 14, 1980 (6 to Form 8-K, dated January 29, 1981
        in 1-2703); Amendment No. 1, dated December 12, 1980 (7
        to Form 8-K, dated January 29, 1981 in 1-2703);
        Amendment No. 2, dated December 29, 1980 (8 to Form 8-K,
        dated January 29, 1981 in 1-2703).
**10.14 Agreement of Joint Ownership Participation between
        SRMPA, SRG&T and GSU, dated June 6, 1980, for Nelson
        Station, Coal Unit #6, as amended (8 to Form 8-K, dated
        June 11, 1980, A-2-b to Form 10-Q For the quarter ended
        June 30, 1982; and 10-1 to Form 8-K, dated February 19,
        1988 in 1-2703).
**10.15 Agreements between Southern Company and GSU, dated
        February 25, 1982, which cover the construction of a 140-
        mile transmission line to connect the two systems,
        purchase of power and use of transmission facilities (10-
        31 to Form 10-K, for the year ended December 31, 1981 in
        1-2703).
**10.16 Executive Income Security Plan, effective October 1,
        1980, as amended, continued and completely restated
        effective as of March 1, 1991 (10-2 to Form 10-K for the
        year ended December 31, 1991 in 1-2703).
**10.17 Transmission Facilities Agreement between GSU and
        Mississippi Power Company, dated February 28, 1982, and
        Amendment, dated May 12, 1982 (A-2-c to Form 10-Q for
        the quarter ended March 31, 1982 in 1-2703) and
        Amendment, dated December 6, 1983 (10-43 to Form 10-K,
        for the year ended December 31, 1983 in 1-2703).
**10.18 Lease Agreement dated as of June 29, 1983, between GSU
        and City National Bank of Baton Rouge, as Owner Trustee,
        in connection with the leasing of a Simulator and
        Training Center for River Bend Unit 1 (A-2-a to Form 10-
        Q for the quarter ended June 30, 1983 in 1-2703) and
        Amendment, dated December 14, 1984 (10-55 to Form 10-K,
        for the year ended December 31, 1984 in 1-2703).
**10.19 Participation Agreement, dated as of June 29, 1983,
        among GSU, City National Bank of Baton Rouge,
        PruFunding, Inc. Bank of the Southwest National
        Association, Houston and Bankers Life Company, in
        connection with the leasing of a Simulator and Training
        Center of River Bend Unit 1 (A-2-b to Form 10-Q for the
        quarter ended June 30, 1983 in 1-2703).
**10.20 Tax Indemnity Agreement, dated as of June 29, 1983,
        between GSU and PruFunding, Inc., in connection with the
        leasing of a Simulator and Training Center for River
        Bend Unit I (A-2-c to Form 10-Q for the quarter ended
        June 30, 1993 in 1-2703).
**10.21 Agreement to Lease, dated as of August 28, 1985, among
        GSU, City National Bank of Baton Rouge, as Owner
        Trustee, and Prudential Interfunding Corp., as Trustor,
        in connection with the leasing of improvement to a
        Simulator and Training Facility for River Bend Unit I
        (10-69 to Form 10-K, for the year ended December 31,
        1985 in 1-2703).
**10.22 First Amended Power Sales Agreement, dated December 1,
        1985 between Sabine River Authority, State of Louisiana,
        and Sabine River Authority, State of Texas, and GSU,
        Central Louisiana Electric Co., Inc., and Louisiana
        Power and Light Company (10-72 to Form 10-K for the year
        ended December 31, 1985 in 1-2703).
**10.23 Deferred Compensation Plan for Directors of GSU and
        Varibus Corporation, as amended January 8, 1987, and
        effective January 1, 1987 (10-77 to Form 10-K for the
        year ended December 31, 1986 in 1-2703).  Amendment
        dated December 4, 1991 (10-3 to Amendment No. 8 in
        Registration No. 2-76551).
**10.24 Trust Agreement for Deferred Payments to be made by GSU
        pursuant to the Executive Income Security Plan, by and
        between GSU and Bankers Trust Company, effective
        November 1, 1986 (10-78 to Form 10-K for the year ended
        December 31, 1986 in 1-2703).
**10.25 Trust Agreement for Deferred Installments under GSU's
        Management Incentive Compensation Plan and
        Administrative Guidelines by and between GSU and Bankers
        Trust Company, effective June 1, 1986 (10-79 to Form 10-
        K for the year ended December 31, 1986 in 1-2703).
**10.26 Nonqualified Deferred Compensation Plan for Officers,
        Nonemployee Directors and Designated Key Employees,
        effective December 1, 1985, as amended, continued and
        completely restated effective as of March 1, 1991 (10-3
        to Amendment No. 8 in Registration No. 2-76551).
**10.27 Trust Agreement for GSU's Nonqualified Directors and
        Designated Key Employees by and between GSU and First
        City Bank, Texas-Beaumont, N.A. (now Texas Commerce
        Bank), effective July 1, 1991 (10-4 to Form 10-K for the
        year ended December 31, 1992 in 1-2703).
**10.28 Lease Agreement, dated as of June 29, 1987, among GSG&T,
        Inc., and GSU related to the leaseback of the Lewis
        Creek generating station (10-83 to Form 10-K for the
        year ended December 31, 1988 in 1-2703).
**10.29 Nuclear Fuel Lease Agreement between GSU and River Bend
        Fuel Services, Inc. to lease the fuel for River Bend
        Unit 1, dated February 7, 1989 (10-64 to Form 10-K for
        the year ended December 31, 1988 in 1-2703).
**10.30 Trust and Investment Management Agreement between GSU
        and Morgan Guaranty and Trust Company of New York (the
        "Decommissioning Trust Agreement) with respect to
        decommissioning funds authorized to be collected by GSU,
        dated March 15, 1989 (10-66 to Form 10-K for the year
        ended December 31, 1988 in 1-2703).
**10.31 Amendment No. 2 dated November 1, 1995 between GSU and
        Mellon Bank to Decommissioning Trust Agreement.
**10.32 Credit Agreement, dated as of December 29, 1993, among
        River Bend Fuel Services, Inc. and Certain Commercial
        Lending Institutions and CIBC Inc. as Agent for the
        Lenders ((d) 34 to Form 10-K for year ended December 31,
        1994).
**10.33 Amendment No. 1 dated as of January 31, to Credit
        Agreement, dated as of December 31, 1993, among River
        Bend Fuel Services, Inc. and certain commercial lending
        institutions and CIBC Inc. as agent for Lenders.
**10.34 Partnership Agreement by and among Conoco Inc., and GSU,
        CITGO Petroleum Corporation and Vista Chemical Company,
        dated April 28, 1988 (10-67 to Form 10-K for the year
        ended December 31, 1988 in 1-2703).
**10.35 Gulf States Utilities Company Executive Continuity Plan,
        dated January 18, 1991 (10-6 to Form 10-K for the year
        ended December 31, 1990 in 1-2703).
**10.36 Trust Agreement for GSU's Executive Continuity Plan, by
        and between GSU and First City Bank, Texas-Beaumont,
        N.A. (now Texas Commerce Bank), effective May 20, 1991
        (10-5 to Form 10-K for the year ended December 31, 1992
        in 1-2703).
**10.37 Gulf States Utilities Board of Directors' Retirement
        Plan, dated February 15, 1991 (10-8 to Form 10-K for the
        year ended December 31, 1990 in 1-2703).
**10.38 Gulf States Utilities Company Employees' Trustee
        Retirement Plan effective July 1, 1955 as amended,
        continued and completely restated effective January 1,
        1989; and Amendment No.1 effective January 1, 1993 (10-6
        to Form 10-K for the year ended December 31, 1992 in 1-
        2703).
**10.39 Agreement and Plan of Reorganization, dated June 5,
        1992, between GSU and Entergy Corporation (2 to Form 8-
        K, dated June 8, 1992 in 1-2703).
**10.40 Gulf States Utilities Company Employee Stock Ownership
        Plan, as amended, continued, and completely restated
        effective January 1, 1984, and January 1, 1985 (A to
        Form 11-K, dated December 31, 1985 in 1-2703).
**10.41 Trust Agreement under the Gulf States Utilities Company
        Employee Stock Ownership Plan, dated December 30, 1976,
        between GSU and the Louisiana National Bank, as Trustee
        (2-A to Registration No. 2-62395).
**10.42 Letter Agreement dated September 7, 1977 between GSU and
        the Trustee, delegating certain of the Trustee's
        functions to the ESOP Committee (2-B to Registration
        Statement No. 2-62395).
**10.43 Gulf States Utilities Company Employees Thrift Plan as
        amended, continued and completely restated effective as
        of January 1, 1992 (28-1 to Amendment No. 8 to
        Registration No. 2-76551).
**10.44 Restatement of Trust Agreement under the Gulf States
        Utilities Company Employees Thrift Plan, reflecting
        changes made through January 1, 1989, between GSU and
        First City Bank, Texas-Beaumont, N.A., (now Texas
        Commerce Bank ), as Trustee (2-A to Form 8-K dated
        October 20, 1989 in 1-2703).
**10.45 Operating Agreement between Entergy Operations and GSU,
        dated as of December 31, 1993 (B-2(f) to Rule 24
        Certificate in 70-8059).
**10.46 Guarantee Agreement between Entergy Corporation and GSU,
        dated as of December 31, 1993 (B-5(a) to Rule 24
        Certificate in 70-8059).
**10.47 Service Agreement with Entergy Services, dated as of
        December 31, 1993 (B-6(c) to Rule 24 Certificate in
        70-8059).
**10.48 Amendment to Employment Agreement between J. L. Donnelly
        and GSU, dated December 22, 1993 (10(d) 57 to Form 10-K
        for the year ended December 31, 1993 in 1-2703).
**10.49 Assignment, Assumption and Amendment Agreement to Letter
        of Credit and Reimbursement Agreement between GSU,
        Canadian Imperial Bank of Commerce and Westpac Banking
        Corporation (10(d) 58 to Form 10-K for the year ended
        December 31, 1993 in 1-2703).
**10.50 Third Amendment, dated January 1, 1994, to Entergy
        Corporation and Subsidiary Companies Intercompany Income
        Tax Allocation Agreement (D-3(a) to Form U5S for the
        year ended December 31, 1993).
**10.51 Refunding Agreement between GSU and West Feliciana
        Parish (dated December 20, 1994 (B-12(a) to Rule 24
        Certificate dated December 30, 1994 in 70-8375).
**12.01 Statement Re: Computation of Ratio of Earnings to Fixed
        Charges (filed as Exhibit 99(b) to the Form 10-Q for the
        quarter ended September 30, 1996 in 1-2703).
***23.01Consent of Coopers & Lybrand L.L.P.
***23.02Consent of Clarke, Winters & Thomas.
***23.03Consent of Sandlin Associates.
***23.04Consent of Lawrence M. Hamric (included in Exhibit 5.01
        hereto).
***23.05Consent of Richards, Layton & Finger, P.A., (included in
        Exhibit 5.02 hereto).
***23.06Consent of Reid & Priest LLP (included in Exhibit 5.03
        hereto).
***24.01Powers of Attorney of certain officers and directors of
        the Company (included herein at page II-5).
***25.01Statement of Eligibility under the Trust Indenture Act
        of The Bank of New York, as Trustee for the Indenture
        for Unsecured Subordinated Debt Securities relating to
        Trust Securities.
***25.02Statement of Eligibility under the Trust Indenture Act
        of The Bank of New York, as Property Trustee for the
        Amended and Restated Trust Agreement of Entergy Gulf
        States Capital I.
***25.03Statement of Eligibility under the Trust Indenture Act
        of The Bank of New York, as Guarantee Trustee for the
        Guarantee Agreement in respect of  Entergy Gulf States
        Capital I.
**99.01 Opinion of Clark, Thomas & Winters, A Professional
        Corporation, dated September 30, 1992, regarding the
        effect of the October 1, 1991, judgment in Entergy Gulf
        States v. PUCT in the District Court of Travis County,
        Texas (filed as Exhibit 99-1 in Registration No. 33-
        48889).
**99.02 Opinion of Clark, Thomas & Winters, A Professional
        Corporation, dated August 8, 1994, regarding recovery of
        costs deferred pursuant to PUCT order in Docket 6525
        (filed as Exhibit 99 (j) to the Quarterly Report on Form
        10-Q for the quarter ended June 30, 1994, in File No. 1-
        2703).
**99.03 Opinion of Clark, Thomas & Winters, A Professional
        Corporation, confirming its opinions dated September 30,
        1992, and August 8, 1994 (filed as Exhibit 99(l) to the
        Quarterly Report on Form 10-Q for the quarter ended
        September 30, 1996, in File 1-2703).
__________
**Incorporated by reference herein
***Previously filed

Item 17.  Undertakings.

     The undersigned registrants hereby undertake:

      (1)   That, for purposes of determining any liability under
the Securities Act of 1933, the information omitted from the form
of  prospectus  filed as part of this registration  statement  in
reliance  upon  Rule 430A and contained in a form  of  prospectus
filed  by the registrants pursuant to Rule 424(b) (1) or  (4)  or
497(h)  under the Securities Act shall be deemed to  be  part  of
this  registration  statement as of  the  time  it  was  declared
effective.

      (2)   That,  for the purpose of determining  any  liability
under  the  Securities Act of 1933, each post-effective amendment
that  contains a form of prospectus shall be deemed to be  a  new
registration statement relating to the securities offered herein,
and  the offering of such securities at that time shall be deemed
to be the initial bona fide offering thereof.

     (3)  To provide to the underwriters at the closing specified
in the underwriting agreements certificates in such denominations
and  registered in such names as required by the underwriters  to
permit prompt delivery to each purchaser.

      (4)   That,  insofar  as  indemnification  for  liabilities
arising  under  the Securities Act of 1933, may be  permitted  to
directors,  officers and controlling persons of  the  registrants
pursuant   to   the  foregoing  provisions,  or  otherwise,   the
registrants  have  been  advised  that  in  the  opinion  of  the
Securities  and  Exchange  Commission  such  indemnification   is
against public policy as expressed in the Securities Act and  is,
therefore,  unenforceable.   In  the  event  that  a  claim   for
indemnification against such liabilities (other than the  payment
by  the  registrants of expenses incurred or paid by a  director,
officer  or  controlling  person  of  the  registrants   in   the
successful defense of any action, suit or proceeding) is asserted
by  such  director, officer or controlling person  in  connection
with  the  securities  being registered,  the  registrants  will,
unless  in  the  opinion of their counsel  the  matter  has  been
settled   by  controlling  precedent,  submit  to  a   court   of
appropriate    jurisdiction    the    question    whether    such
indemnification by them is against public policy as expressed  in
the Securities Act and will be governed by the final adjudication
of such issue.

<PAGE>

                        POWER OF ATTORNEY
                                
     Each director and/or officer of the registrant whose
signature appears below hereby appoints Gerald D. McInvale,
William J. Regan, Jr., Laurence M. Hamric and Denise C. Redmann,
and each of them severally, as his attorney-in-fact to sign in
his name and behalf, in any and all capacities stated below, and
to file with the Securities and Exchange Commission, any and all
amendments, including post-effective amendments, to this
registration statement, and the registrants hereby also appoint
each such named person as their attorney-in-fact with like
authority to sign and file any such amendments in their name and
behalf.

<PAGE>
                         SIGNATURES

      Pursuant to the requirements of the Securities Act  of
1933, as amended, the registrant certifies that it has  duly
caused  this Amendment No. 2 to be signed on its  behalf  by
the  undersigned, thereunto duly authorized, in the City  of
New Orleans, State of Louisiana, on the 14th day of January,
1997.

                      ENTERGY GULF STATES, INC.
                      
                      
                              By  /s/ William J. Regan, Jr.
                               William J. Regan, Jr.
                            Vice President and Treasurer
                      

      Pursuant to the requirements of the Securities Act  of
1933,  this  Registration Statement has been signed  by  the
following  persons  in  the  capacities  and  on  the  dates
indicated.

     Signature                  Title                Date
                                                       
                                                       
____________________       Chairman of the Board,   January 14, 1997
Edwin Lupberger               President, Chief
                             Executive Officer
                               and Director
                           (Principal Executive
                                 Officer)
                                                       
By: /s/ William J. Regan, Jr.
 William J. Regan, Jr.
  Attorney-in-fact
                                                       
                                                       
                                                       
____________________       Executive Vice President  January 14, 1997
Gerald D. McInvale         Chief Financial Officer,
                                and Director
                            (Principal Financial
                                  Officer)
                                                       
By:/s/ William J. Regan, Jr.
 William J. Regan, Jr.
  Attorney-in-fact
                                                       
                                                       
                                                       


                                                       
____________________     Vice President and      January 14, 1997
Louis E. Buck, Jr.        Chief Accounting               
                               Officer
                             (Principal
                         Accounting Officer)
                                                       
                                                       
                                                       
By:/s/ William J. Regan, Jr.
 William J. Regan, Jr.
  Attorney in-fact
                                                       
                                                       
                                                       
Michael B. Bemis   )                                     
Jerry L. Maulden   )                                   
Donald C. Hintz    )          Directors          January 14, 1997
Jerry D. Jackson   )
John J. Cordaro    )
                                                       
By: /s/ William J. Regan, Jr.
 William J. Regan, Jr.
  Attorney-in-fact


<PAGE>
                         SIGNATURES
                              
                              
          Pursuant to the requirements of the Securities Act
of  1933,  as  amended, the registrant, Entergy Gulf  States
Capital  I, certifies that it has duly caused this Amendment
No.2  to  be  signed  on  its  behalf  by  the  undersigned,
thereunto duly authorized, in the City of New Orleans, State
of Louisiana, on the 14th day of January, 1997.



                                 Entergy Gulf States Capital I
                                 By:   Entergy Gulf States, Inc.,
                                 as depositor
                                 
                                 
                                 
                                 By: /s/ William J. Regan, Jr.
                                         Name:  William J. Regan, Jr.
                                         Title: Vice President and Treasurer
                                 
                                 






© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission