U HAUL INTERNATIONAL INC
10-K, 1995-06-30
AUTOMOTIVE REPAIR, SERVICES & PARKING
Previous: AMERCO /NV/, 10-K, 1995-06-30
Next: AMERICAN CAPITAL RESERVE FUND INC, DEFA14A, 1995-06-30



<PAGE>   1


                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                    FORM 10-K
(Mark One)

[X] ANNUAL  REPORT  PURSUANT TO SECTION  13 or 15(d) OF  THE SECURITIES EXCHANGE
      ACT OF 1934                                        [FEE REQUIRED]
                                                 -------------------------------

For the fiscal year ended             March 31, 1995
                          ------------------------------------------------------

                                       OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE
      ACT OF 1934                                      [NO FEE REQUIRED]
                                                 -------------------------------

For the transition period from ______________________ to _______________________

Commission         Registrant, State of Incorporation         I.R.S. Employer
File Number           Address and Telephone Number            Identification No.
- -----------        ----------------------------------         ------------------
   0-7862             AMERCO                                     88-0106815
                      (A Nevada Corporation)
                      1325 Airmotive Way, Suite 100
                      Reno, Nevada  89502-3239
                      Telephone (702) 688-6300

   2-38498            U-Haul International, Inc.                 86-0663060
                      (A Nevada Corporation)
                      2727 N. Central Avenue
                      Phoenix, Arizona  85004
                      Telephone (602) 263-6645

   Securities registered pursuant to Section 12(b) of the Act:

                                                          Name of Each Exchange
Registrant                       Title of Class           on Which Registered
- ----------                       --------------          -----------------------
AMERCO                       Serial preferred stock,     New York Stock Exchange
                             with or without par value

U-Haul International, Inc.            None

   Securities registered pursuant to Section 12(g) of the Act:

             Registrant                       Title of Class
             ----------                       --------------
             AMERCO                           Common
             U-Haul International, Inc.       None

      Indicate  by check mark whether the registrant (1) has filed  all  reports
required  to be filed by Section 13 or 15(d) of the Securities Exchange  Act  of
1934  during  the  preceding  12 months (or for such  shorter  period  that  the
registrant was required to file such reports), and (2) has been subject to  such
filing requirements for the past 90 days.  Yes  X   No    .
                                               ---     ---

      Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best   of  the  registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by reference in Part III of  this  Form  10-K  or  any
amendment to this Form 10-K.  [  ]

      38,619,063 shares of AMERCO Common Stock, $.25 par value, were outstanding
at June 26, 1995.  The aggregate market value of AMERCO Common Stock held by 
non-affiliates (i.e., stock held by persons other than officers and directors of
AMERCO  or those persons who are parties to the stockholder agreement referenced
in  footnote 1 to the stock ownership Table in Part III, Item 12 of this report)
based on the latest closing price as of June 26, 1995 was $444,296,634.  The
aggregate market value was computed using the closing price for the
Common Stock trading on Nasdaq on June 23, 1995.

      5,385  shares of U-Haul International, Inc. Common Stock, $0.01 par value,
were  outstanding  at June 26, 1995.  None of these shares  were  held  by  non-
affiliates.    U-Haul  International, Inc. meets the  conditions  set  forth  in
General Instructions (J)(1)(a) and (b) of Form 10-K and is therefore filing this
Form with the reduced disclosure format.

<PAGE>   2
                         TABLE OF CONTENTS

                                                          PAGE NO.

ITEM   1.  BUSINESS......................................     3

           A.   THE COMPANY..............................     3

           B.   HISTORY..................................     3

           C.   BUSINESS STRATEGY........................     4

           D.   U-HAUL OPERATIONS........................     6

           E.   INSURANCE OPERATIONS.....................     9

           F.   AMERCO REAL ESTATE OPERATIONS............    14

           G.   ENVIRONMENTAL MATTERS....................    15

ITEM   2.  PROPERTIES....................................    17

ITEM   3.  LEGAL PROCEEDINGS.............................    18

ITEM   4.  SUBMISSION OF MATTERS TO A VOTE OF
           SECURITY HOLDERS..............................    23

ITEM   5.  MARKET FOR REGISTRANT'S COMMON EQUITY
           AND RELATED STOCKHOLDER MATTERS...............    23

ITEM   6.  SELECTED FINANCIAL DATA.......................    25

ITEM   7.  MANAGEMENT'S DISCUSSION AND ANALYSIS
           OF FINANCIAL CONDITION AND RESULTS OF
           OPERATIONS....................................    27

ITEM   8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY
           DATA..........................................    42

ITEM   9.  CHANGES IN AND DISAGREEMENTS WITH
           ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
           DISCLOSURES...................................    42

ITEM  10.  DIRECTORS AND EXECUTIVE OFFICERS OF
           THE REGISTRANTS...............................    42

ITEM  11.  EXECUTIVE COMPENSATION........................    46

ITEM  12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL
           OWNERS AND MANAGEMENT.........................    49

ITEM  13.  CERTAIN RELATIONSHIPS AND RELATED
           TRANSACTIONS..................................    54

ITEM  14.  EXHIBITS, FINANCIAL STATEMENT
           SCHEDULES, AND REPORTS ON FORM 8-K............    58
<PAGE>   3                              
                              PART I
                                 
                         ITEM 1.  BUSINESS

                            THE COMPANY

           AMERCO, a Nevada corporation (AMERCO or Company), is the
holding  company for U-Haul International, Inc. (U-Haul), Ponderosa
Holdings, Inc. (Ponderosa), and AMERCO Real Estate Company  (ARC).
Throughout  this Form 10-K, unless the context otherwise  requires,
the term "Company" includes all of the Company's subsidiaries.  The
Company's principal executive offices are located at 1325 Airmotive
Way,  Suite 100, Reno, Nevada 89502-3239, and the telephone  number
of  the Company is (702) 688-6300.  As used in this Form 10-K,  all
references  to  a  fiscal year refer to the Company's  fiscal  year
ended March 31 of that year.

          U-Haul is primarily engaged, through subsidiaries, in the
rental  of  trucks,  automobile-type trailers, and  support  rental
items  to the do-it-yourself moving customer.  The Company's do-it-
yourself moving business operates under the registered tradename  U-
Haul(REGISTERED TRADEMARK) through an extensive and geographically 
diverse distribution network throughout the United States and Canada.  
Additionally,  U-Haul  sells  related  products and services and rents  
self-storage facilities and various kinds of equipment.  AREC owns a 
majority of the real estate used in connection with the foregoing 
businesses.

          Ponderosa serves as the holding company for the Company's
insurance  businesses.  Ponderosa's two principal subsidiaries  are
Oxford   Life  Insurance  Company  (Oxford)  and  Republic  Western
Insurance Company (RWIC).  Oxford primarily reinsures life, health,
and  annuity type insurance products and administers the  Company's
self-insured  employee health plan.  RWIC originates and  reinsures
property  and  casualty type insurance products for various  market
participants,  including independent third parties,  the  Company's
customers, and the Company.  Oxford and RWIC have been consolidated
on the basis of calendar years ended December 31.  Accordingly, all
references to  the  years 1994, 1993, and 1992 corresponds  to  the
Company's fiscal years 1995, 1994, and 1993, respectively.

          See Note 20 of Notes to Consolidated Financial Statements
in  Item 8 for financial information regarding the Company's  three
primary industry segments, which are represented by U-Haul,  Oxford
and RWIC.

                              HISTORY

           The  Company was founded in 1945 under the name  "U-Haul
Trailer  Rental  Company".  From 1945 to 1975, the  Company  rented
trailers  and  trucks  on  a one-way and in-town  round-trip  basis
through  independent dealers (at that time principally  independent
gasoline  service stations).  Since 1974, the Company has developed
a network of Company-owned rental centers (U-Haul Centers) (through
which U-Haul rents its trucks and trailers and provides a number of
other  related products and services) and has expanded  the  number
and  geographic diversity of its independent dealers.  At March 31,
1995, the Company's distribution network included over 1,000 U-Haul
Centers and over 13,200 independent dealers.
<PAGE>   4           
           In  March 1974, in conjunction with the acquisition  and
construction  of  U-Haul  Centers, the Company  entered  the  self-
storage   business.   As  of  March  31,  1995,  such  self-storage
facilities  were  located  at  or near  approximately  67%  of  the
Company's   U-Haul  Centers.   Beginning  in  1974,   the   Company
introduced the sale and installation of hitches and towing systems,
as  well  as  the sale of support items such as packing and  moving
aids.   During  1983,  the Company expanded  its  range  of  do-it-
yourself  rental  products to include tools and equipment  for  the
homeowner and small contractor and other general rental items.

           In 1969, the Company acquired Oxford to provide employee
health  and  life  insurance for the Company  in  a  cost-effective
manner.   In  1973,  the Company formed RWIC to provide  automobile
liability  insurance  for  the  U-Haul  truck  and  trailer  rental
customers.

           Commencing in 1987, the Company began the implementation
of  a strategic plan designed to emphasize reinvestment in its core
do-it-yourself  rental,  moving, and storage  business.   The  plan
included a fleet renewal program (see "Business - U-Haul Operations
- - Rental Equipment Fleet"), and provided for the discontinuation of
certain  unprofitable and unrelated operations.   As  part  of  its
plan,  the  Company discontinued the operation of its  full-service
moving  van  lines,  initiated the phase out  of  its  recreational
vehicle  rental  operations,  and  began  the  disposition  of  its
recreational vehicle rental fleet.  The disposition of  the  moving
van  lines'  assets and the recreational vehicle rental fleet  were
completed  in  1988  and  1992,  respectively.   The  Company  also
eliminated  various  types of rental equipment and  closed  certain
warehouses  and repair facilities.  The Company believes  that  its
refocused  business  strategy enabled  U-Haul  to  generate  higher
revenues and to achieve significant cost savings.

           Since  1987,  the Company has sold surplus  real  estate
assets  with a book value of approximately $39.2 million for  total
proceeds of approximately $79.3 million.

           In  1990,  the  Company reorganized its operations  into
separate  legal  entities, each with its own operating,  financial,
and   investment  strategies.   The  reorganization  separated  the
Company into three parts:  U-Haul rental operations, insurance, and
real  estate.   The purpose of the reorganization was  to  increase
management  accountability and to allow the allocation  of  capital
based on defined performance measurements.

                         BUSINESS STRATEGY

U-HAUL OPERATIONS

           The  Company's present business strategy remains focused
on  the  do-it-yourself  moving customer.  The  objective  of  this
strategy  is  to  offer,  in an integrated manner  over  a  diverse
geographical area, a wide range of products and services to the do-
it-yourself moving customer.
<PAGE>   5           
           Through  its "Moving Made Easier(REGISTERED TRADEMARK)" 
program, the Company strives to offer its customers a high quality,  
reliable, and convenient fleet of trucks and trailers at reasonable prices  
while simultaneously offering other related products and services,
including moving accessories, self-storage facilities, and other
items often desired by the do-it-yourself mover.  The rental trucks
purchased in the fleet renewal program have been designed with the
do-it-yourself customer in mind to include features such as low
decks, air conditioning, power steering, automatic transmissions,
soft suspensions, AM/FM cassette stereo systems, and over-the-cab
storage.  The Company has introduced certain insurance products, including
"Safemove(REGISTERED TRADEMARK)" and "Safestor(REGISTERED TRADEMARK)",
to provide the do-it-yourself mover with certain moving-related insurance 
coverage.  In addition, the Company provides rental customers the option 
of storing their possessions at either their points of departure or 
destination.

           Since 1987, the Company has more than doubled the number
of  U-Haul  rental  locations, with a net addition  of  over  7,700
independent dealers.

           To  effectively  service the U-Haul  customer  at  these
additional  rental locations with equipment commensurate  with  the
Company's commitment to product excellence, the Company, as part of
the  fleet  renewal  program, purchased  approximately  73,000  new
trucks  between March 1987 and March 1995 and reduced  the  overall
average age of its truck fleet from approximately 11 years at March
1987  to  approximately  five years at  March  1995.   During  this
period, approximately 62,000 trucks were retired or sold.

           Since 1990, U-Haul has replaced approximately 55% of its
trailer  fleet  with  new, more aerodynamically  designed  trailers
better  suited to the low height profile of many newly manufactured
automobiles.  Given the mechanical simplicity of a trailer relative
to  a truck and a trailer's longer useful life, the Company expects
to replace trailers only as necessary.

           Beginning  in 1983, the Company implemented a  point-of-
sale  computer system for all of its Company-owned locations.   The
system was designed primarily to handle the Company's reservations,
traffic,  and  reporting  of  rental  transactions.   The   Company
believes  that  the  implementation  of  the  system  has  been   a
significant  factor in allowing the Company to increase  its  fleet
utilization.   Since the initial implementation,  the  Company  has
added several additional enhancements to the system, including full
budgeting and financial reporting systems.

INSURANCE OPERATIONS

           Oxford's business strategy emphasizes long-term  capital
growth  funded  through  earnings from reinsurance  and  investment
activities.   In  the past, Oxford has selectively reinsured  life,
health,  and  annuity-type insurance products.  Oxford  anticipates
pursuing its growth strategy by providing reinsurance facilities to
well-managed  insurance or reinsurance companies  offering  similar
type  products who are desirous of additional capital either  as  a
result  of  rapid growth or regulatory demands or who are divesting
non-core business lines.
<PAGE>  6
           RWIC's  principal business strategy is to capitalize  on
its  knowledge of insurance products aimed at the moving and rental
markets.   RWIC believes that providing U-Haul and U-Haul customers
with  property  and casualty insurance coverage has enabled  it  to
develop  expertise in the areas of rental vehicle lessee  insurance
coverage,  self-storage  property coverage,  motor  home  insurance
coverage, and general rental equipment coverage.  RWIC has used and
plans to continue to use this knowledge to expand its customer base
by  offering similar products to customers other than  U-Haul.   In
addition, RWIC plans to expand its involvement in specialized areas
by offering commercial multi-peril and excess workers' compensation
and by assuming reinsurance business.

                         U-HAUL OPERATIONS

GENERAL

           The  Company's  do-it-yourself moving business  operates
under  the  U-Haul  name  through an extensive  and  geographically
diverse  distribution network of Company-owned U-Haul  Centers  and
independent dealers throughout the United States and Canada.

           Substantially  all of the Company's  rental  revenue  is
derived   from  do-it-yourself  moving  customers.   The  remaining
business   comes  from  commercial/industrial  customers.    Moving
rentals  include:  (i)  in-town  (round-trip)  rentals,  where  the
equipment   is  returned  to  the  originating  U-Haul  Center   or
independent dealer and (ii) one-way rentals, where the equipment is
returned to a U-Haul Center or independent dealer in another  city.
Typically, the number of in-town (REGISTERED TRADEMARK) rental
transactions in any given year is substantially greater than the
number of one-way rental transactions.   However, total revenues
generated by one-way transactions in any given year typically exceed
total revenues from in-town rental transactions.

          As part of the Company's integrated approach to the do-it-
yourself  moving market, U-Haul has a variety of product offerings.
U-Haul's  "Moving Made Easier(REGISTERED TRADEMARK)" program is designed 
to offer  clean, well-maintained rental trucks and trailers at a price the  
customer can  afford  and  to provide support items such as furniture pads,
hand trucks, appliance and utility dollies, mirrors, tow bars,  tow
dollies,  and bumper hitches.  The Company also sells boxes,  tape,
and  packaging materials and rents additional items such  as  floor
polishers  and  carpet  cleaning equipment  at  its  U-Haul  Center
locations.   U-Haul Centers also install hitches and sell  propane,
and  some  of them sell gasoline.  U-Haul sells insurance  packages
such  as  (i)  "Safemove(REGISTERED TRADEMARK)", which provides moving 
customers  with  a damage waiver, cargo protection, and medical and life 
coverage, and (ii)  "Safestor(REGISTERED TRADEMARK)", which provides 
self-storage rental customers with various insurance coverages.
<PAGE>   7           
           The U-Haul truck and trailer rental business tends to be
seasonal  with  more  transactions and revenues  generated  in  the
spring and summer months than during the balance of the year.   The
Company  attributes  this seasonality to the preference  of  do-it-
yourself movers to move during this time.  Also, consistent with do-
it-yourself  mover  preferences, the number of rental  transactions
tends to be higher on weekends than on weekdays.

RENTAL EQUIPMENT FLEET

           As  of  March 31, 1995, U-Haul's rental equipment  fleet
consisted  of approximately 81,000 trucks and approximately  91,000
trailers.   Rental trucks are offered in five sizes  and  range  in
size  from the ten-foot "Mini-Mover<REGISTERED TRADEMARK>" to the 
twenty-six-foot "Super-Mover<REGISTERED TRADEMARK>".   In addition, 
U-Haul offers pick-up trucks and cargo vans at many of its locations.  
Trailers range between six feet and twelve feet in length and are offered 
in both open and closed box configurations.

DISTRIBUTION NETWORK

           The  Company's U-Haul products and services are marketed
across the United States and Canada through, as of March 31,  1995,
over 1,000 Company-owned U-Haul Centers and over 13,200 independent
dealers.   The independent dealers, which include gasoline  station
operators, general equipment rental operators, and others, rent  U-
Haul trucks and trailers in addition to carrying on their principal
lines of business.  U-Haul Centers, however, are dedicated to the U-
Haul  line  of  products and services and offer those  and  related
products and services.  Independent dealers are commonly located in
suburban  and  rural markets, while U-Haul Centers are concentrated
in urban and suburban markets.

            Independent  dealers  receive  U-Haul  equipment  on  a
consignment  basis  and  are paid a commission  on  gross  revenues
generated  from their rentals.  Independent dealers also  may  earn
referral  commissions on U-Haul products and services  provided  at
other  U-Haul locations.  The Company maintains contracts with  its
independent dealers that can be cancelled upon thirty days' written
notice by either party.

           In  addition,  the  Company has sought  to  improve  the
productivity  of  its  rental locations by installing  computerized
reservations  and network management systems in each U-Haul  Center
and  a limited number of independent dealers.  The Company believes
that these systems have been a major factor in enabling the Company
to  deploy  equipment more effectively throughout  its  network  of
locations  and  anticipates  expanding  these  systems   to   cover
additional independent dealers.

           The  Company's  U-Haul  Center  and  independent  dealer
network  in  the  United  States and  Canada  is  divided  into  11
districts,  each  supervised by an area  district  vice  president.
Within  the districts, the Company has established local  marketing
companies,  each of which, guided by a marketing company president,
is  responsible  for  retail marketing at all  U-Haul  Centers  and
independent dealers within its respective geographic area.
<PAGE>   8           
           Although  rental  dealers are independent,  U-Haul  area
field  managers  work  with the dealer network  by  reviewing  each
independent  dealer's  facilities, auditing their  activities,  and
providing  training on securing more customers on a regular  basis.
In  addition,  the  area  field managers  recruit  new  independent
dealers   for  expansion  or  replacement  purposes.   U-Haul   has
instituted   performance  compensation  programs  that   focus   on
accomplishment and reward strong performers.

SELF-STORAGE BUSINESS

           U-Haul  entered the self-storage business  in  1974  and
since  that time has increased the rentable square footage  of  its
storage  locations  through the acquisition of existing  facilities
and  new  construction.  In addition, the Company has entered  into
management  agreements to manage self-storage properties  owned  by
other  companies  and  is expanding its ownership  of  self-storage
facilities.   The  Company also provides financing  and  management
services for independent self-storage businesses.

           Through approximately 700 Company-owned locations in the
United  States  and Canada, the Company offers for rent  more  than
15.0 million square feet of self-storage space.  The Company's self-
storage  facility  locations range in size from 1,000  to  147,000
square  feet  of  storage  space, with  individual  storage  spaces
ranging in size from 16 square feet to 200 square feet.

          The primary market for storage rooms is customers storing
household  goods.  The majority of customers renting storage  rooms
are in the process of a move.  Even with an increase of over 31,000
new   and  acquired  storage  rooms  during  fiscal  1995,  average
occupancy remained high, ranging from mid-80% to low-90% with  very
little  seasonal variations.  During fiscal 1995 and  fiscal  1994,
delinquent  rentals as a percentage of total storage  rentals  were
approximately 6% in each year, which rate the Company considers  to
be satisfactory.

EQUIPMENT DESIGN, MANUFACTURE AND MAINTENANCE

          The Company designs and manufactures its truck van boxes,
trailers,  and various other support rental equipment items.   With
the  needs  of  the  do-it-yourself moving customer  in  mind,  the
Company's  equipment is designed to achieve high safety  standards,
simplicity of operation, reliability, convenience, durability,  and
fuel   economy.    Truck  chassis  are  manufactured   to   Company
specifications  by  both foreign and domestic truck  manufacturers.
These  chassis receive certain post-delivery modifications and  are
joined  with  van  boxes at eight Company-owned  manufacturing  and
assembly facilities in the United States.

           The  Company  services  and  maintains  its  trucks  and
trailers  through  an  extensive  preventive  maintenance  program.
Regular vehicle maintenance is generally performed at Company-owned
facilities located throughout the United States and Canada.   Major
repairs  are performed either by the chassis manufacturers' dealers
or  by  Company-owned repair shops.  To the extent  available,  the
Company takes advantage of manufacturers' warranties.
<PAGE>   9
COMPETITION

          The do-it-yourself moving truck and trailer rental market
is  highly competitive and dominated by national operators in  both
the  in-town  and one-way markets.  These competitors  include  the
truck  rental divisions of Ryder System, Penske Truck Leasing,  and
Budget Rent-A-Car.  Management believes that there are two distinct
users of rental trucks:  commercial users and do-it-yourself users.
As  noted  above, the Company focuses on the do-it-yourself  mover.
The  Company  believes that the principal competitive  factors  are
price, convenience of rental locations, and availability of quality
rental equipment.

           The  self-storage  industry is also highly  competitive.
The top three national firms, including the Company, Public Storage
and Shurgard, only account for ten percent of total industry square
footage.  Efficient management of occupancy and delinquency  rates,
as well as price and convenience, are key competitive factors.

EMPLOYEES

           For  the period ended March 31, 1995, the Company's non-
seasonal  workforce  consisted  of approximately  12,000  employees
comprised   of  approximately  41%  part-time  and  59%   full-time
employees.   During  the summer months, the Company  increases  its
workforce by approximately 400 employees and the percentage of part-
time   employees  increases  to  approximately  46%  of  the  total
workforce.    The   Company's  employees  are  non-unionized,   and
management  believes  that its relations  with  its  employees  are
satisfactory.


                       INSURANCE OPERATIONS

OXFORD - LIFE INSURANCE

           Oxford  underwrites life, health and annuity  insurance,
both  as  a  direct writer and as an assuming reinsurer.   Oxford's
direct writings are primarily related to the underwriting of credit
life and accident and health business which accounted for 18.6%  of
Oxford's  premium  revenues for the year ended December  31,  1994.
Oxford's  other  direct  lines  are  related  to  group  life   and
disability  coverage  issued  to  employees  of  AMERCO   and   its
subsidiaries.   For the year ended December 31, 1994, approximately
7.2%  of  Oxford's  premium revenues resulted  from  business  with
AMERCO  and its subsidiaries.  In addition, direct premium includes
individual  life  insurance acquired from other  insurers.   Oxford
administers AMERCO's self-insured group health and dental plans.

           Oxford's reinsurance assumed lines, which accounted  for
approximately 73.8% of Oxford's premium revenues for the year ended
December  31,  1994,  include individual life  insurance  coverage,
annuity  coverages, excess loss health insurance  coverage,  credit
life,  credit  accident and health and short-term  travel  accident
coverage.   These  reinsurance arrangements are entered  into  with
unaffiliated   insurers,  except  for  travel   accident   products
reinsured from RWIC.
<PAGE>  10
RWIC - PROPERTY AND CASUALTY

           RWIC's  underwriting activities consist of  three  basic
areas:    U-Haul   and   U-Haul-affiliated   underwriting;   direct
underwriting;   and   assumed  reinsurance  underwriting.    U-Haul
underwritings include coverage for U-Haul and U-Haul employees, and
U-Haul-affiliated underwritings consist primarily of coverage for U-
Haul   customers.    For  the  year  ended   December   31,   1994,
approximately 40% of RWIC's written premiums resulted  from  U-Haul
and   U-Haul-affiliated  underwriting  activities.   RWIC's  direct
underwriting is done through home office underwriters and  selected
general  agents.  The products provided include liability  coverage
for  rental  vehicle  lessees and storage  rental  properties,  and
coverage   for  commercial  multiple  peril  and  excess   workers'
compensation.  RWIC's assumed reinsurance underwriting is done  via
broker  markets  and includes, among other things,  reinsurance  of
municipal bond insurance written through MBIA, Inc.

           RWIC's liability for unpaid losses is based on estimates
of  the ultimate cost of settling claims reported prior to the  end
of the accounting period, estimates received from ceding reinsurers
and  estimates for incurred but unreported losses based  on  RWIC's
historical experience supplemented by insurance industry historical
experience.    Unpaid  loss  adjustment  expenses  are   based   on
historical ratios of loss adjustment expense paid to losses paid.

           The liabilities are estimates of the amount necessary to
settle  all  claims as of the date of the stated reserves  and  all
incurred  but  not reported claims.  RWIC updates the  reserves  as
additional  facts regarding claims become apparent.   In  addition,
court  decisions,  economic conditions and public attitudes  impact
the  estimation of reserves and also the ultimate cost  of  claims.
In  estimating  reserves, no attempt is made to  isolate  inflation
from  the  combined effect of numerous factors including inflation.
Unpaid losses and unpaid loss expenses are not discounted.

           RWIC's  unpaid  loss  and loss  expenses  are  certified
annually by an independent actuarial consulting firm as required by
state regulation.
<PAGE>  11
           Activity  in the liability for unpaid claims  and  claim
adjustment expenses is summarized as follows:

                                         1994      1993      1992
                                       --------------------------
                                             (in thousands)
Balance at January 1                 $ 314,482   320,509   325,453
  Less reinsurance recoverable          76,111    81,747    89,434
                                       -------   -------   -------
Net balance at January 1               238,371   238,762   236,019

Incurred related to:
  Current year                         102,782    91,044    96,451
  Prior years                            6,576    12,688    (4,241)
                                       -------   -------   -------
Total incurred                         109,358   103,732    92,210

Paid related to:
  Current year                          22,269    20,200    23,936
  Prior years                           70,382    83,923    65,531
                                       -------   -------   -------
Total paid                              92,651   104,123    89,467

Net balance at December 31             255,078   238,371   238,762
  Plus reinsurance recoverable          74,663    76,111    81,747
                                       -------   -------   -------
Balance at December 31               $ 329,741   314,482   320,509
                                       =======   =======   =======

As a result of changes in estimates of insured events in
prior  years,  the  provision for unpaid loss and  loss  adjustment
expenses (net of reinsurance recoveries of $26.5 million and  $24.3
million  in 1994 and 1993, respectively) increased by $6.6  million
and $12.7 million in 1994 and 1993, respectively, because of higher
than  anticipated losses and related expenses for claims associated
with   assumed   reinsurance  and  certain  retrospectively   rated
policies.

           The  table on page 12 illustrates the change  in  unpaid
loss  and  loss  expenses.  The first line shows  the  reserves  as
originally  reported  at the end of the stated  year.   The  second
section, reading down, shows the cumulative amounts paid as of  the
end  of  successive years with respect to that reserve.  The  third
section,  reading down, shows reestimates of the original  recorded
reserve  as  of  the  end of successive years.   The  last  section
compares  the  latest  reestimated reserve amount  to  the  reserve
amount  as originally established.  This last section is cumulative
and should not be summed.
<PAGE>  12
<TABLE>
<CAPTION>
                                                      Unpaid Loss and Loss Adjustment Expenses

                                                                    December 31
                           ----------------------------------------------------------------------------------------------
                           1984     1985     1986     1987     1988     1989     1990     1991     1992     1993     1994
                           ----     ----     ----     ----     ----     ----     ----     ----     ----     ----     ----
                                                                  (in thousands)
<S>                     <C>       <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>
 Reserve for Unpaid
   Loss and Loss
Adjustment Expenses:    $ 90,315  123,342  146,391  168,688  199,380  207,939  226,324  236,019  238,762  314,482  329,741
- -------------------
  Paid (Cumulative)
        as of:
 ------------------
   One year later         24,602   41,170   54,627   49,681   59,111   50,992   55,128   65,532   83,923   70,382
   Two years later        50,628   77,697   92,748   91,597   89,850   87,850   97,014  105,432  123,310
   Three years later      70,719  105,160  124,278  110,834  114,979  116,043  120,994  126,390
   Four years later       84,936  126,734  137,744  129,261  133,466  132,703  133,338
   Five years later       95,583  133,421  151,354  142,618  145,864  142,159
   Six years later        98,018  142,909  161,447  152,579  153,705
   Seven years later     102,805  151,379  169,601  158,531
   Eight years later     109,055  158,728  173,666
   Nine years later      114,334  162,082
   Ten years later       117,465

Reserve Reestimated
        as of:
- -------------------
   One year later        101,097  138,287  167,211  187,663  200,888  206,701  229,447  231,779  251,450  321,058
   Two years later       107,111  147,968  192,272  190,715  202,687  206,219  221,450  224,783  254,532
   Three years later     115,746  168,096  192,670  194,280  203,343  199,925  211,988  223,403
   Four years later      119,977  168,040  199,576  195,917  199,304  198,986  207,642
   Five years later      119,513  175,283  201,303  195,203  200,050  197,890
   Six years later       122,791  178,232  202,020  196,176  198,001
   Seven years later     125,863  182,257  202,984  196,770
   Eight years later     128,815  184,266  202,654
   Nine years later      132,207  187,247
   Ten years later       136,854

   Initial Reserve
     in Excess
   of (Less than)
  Reestimated Reserve:
  -------------------
  Amount (Cumulative)   $(46,539) (63,905) (56,263) (28,082)   1,379   10,049   18,682   12,616  (15,770)  (6,576)
</TABLE>
<PAGE>  13
           The  operating  results of the property and  casualty  insurance
industry,  including RWIC, are subject to significant fluctuations  due  to
numerous  factors,  including  premium rate competition,  catastrophic  and
unpredictable  events (including man-made and natural  disasters),  general
economic and social conditions, interest rates, investment returns, changes
in  tax  laws,  regulatory  developments, and  the  ability  to  accurately
estimate liabilities for unpaid losses and loss expenses.

INVESTMENTS

           Oxford's  and RWIC's investments must comply with the  insurance
laws of the State of Arizona where the companies are domiciled.  These laws
prescribe the type, quality, and concentration of investments that  may  be
made.   In  general, these laws permit investments in federal,  state,  and
municipal  obligations, corporate bonds, preferred and common stocks,  real
estate  mortgages, and real estate, within specified limits and subject  to
certain  qualifications.  Moreover, in order to be considered an acceptable
reinsurer  by cedents and intermediaries, a reinsurer must offer  financial
security.   The  quality  and liquidity of invested  assets  are  important
considerations in determining such security.

            The  investment  philosophies  of  Oxford  and  RWIC  emphasize
protection  of  principal through the purchase of  investment  grade  fixed
income securities.  Approximately 99.0% of Oxford's portfolio and 95.5%  of
RWIC's  portfolio  consist  of investment grade securities.   The  maturity
distributions are designed to provide sufficient liquidity to  meet  future
cash needs.

REINSURANCE

          The Company's insurance operations assume and cede insurance from
and  to  other  insurers  and  members of  various  reinsurance  pools  and
associations.   Reinsurance arrangements are utilized  to  provide  greater
diversification of risk and to minimize exposure on large risks.   However,
the original insurer remains liable should the assuming insurer not be able
to meet its obligations under the reinsurance agreements.

REGULATION

           The Company's insurance subsidiaries are subject to considerable
regulation  and supervision in the states in which they transact  business.
The  purpose  of  such regulation and supervision is primarily  to  provide
safeguards  for  policyholders.  As a result of  federal  legislation,  the
primary  regulation of the insurance industry is performed by  the  states.
State   regulation   extends  to  such  matters  as  licensing   companies;
restricting  the  types or quality of investments; regulating  capital  and
surplus  and  actuarial  reserve maintenance; setting  solvency  standards;
requiring triennial financial examinations, conduct market surveys, and the
filing  of  reports  on financial condition; licensing  agents;  regulating
aspects  of  the  insurance  companies'  relationship  with  their  agents;
restricting  expenses,  commissions,  and  new  business  issued;  imposing
<PAGE>  14
requirements  relating  to  policy  contents;  restricting  use   of   some
underwriting  criteria; regulating rates, forms, and advertising;  limiting
the  grounds  for  cancellations  or non-renewal  of  policies;  regulating
solicitation   and  replacement  practices;  and  specifying   what   might
constitute  unfair  practices.  State laws also regulate  transactions  and
dividends  between an insurance company and its parent or  affiliates,  and
generally require prior approval or notification for any change in  control
of the insurance subsidiary.

           In  the past few years, the insurance and reinsurance regulatory
framework  has  been  subjected  to  increased  scrutiny  by  the  National
Association  of  Insurance Commissioners (the NAIC), state  legislatures,
insurance  regulators, and the United States Congress.  State  legislatures
have  considered or enacted legislative proposals that alter, and  in  many
cases increase, state authority to regulate insurance companies and holding
company  systems.   The  NAIC  and  state insurance  regulators  have  been
examining  existing  laws  and regulations with an  emphasis  on  insurance
company investment and solvency issues.  Legislation has been introduced in
Congress that could result in the federal government assuming some role  in
the  regulation of the insurance industry.  It is not possible  to  predict
the  future  impact  of  changing  state  and  federal  regulation  on  the
operations of Oxford and RWIC.

          Beginning in 1993, the NAIC adopted and implemented minimum risk-
based  capitalization requirements for life insurance companies,  including
Oxford.  As of the date of this report, Oxford is in compliance with  these
requirements.  The NAIC has adopted a model for establishing minimum  risk-
based  capitalization requirements for property and casualty insurance  and
reinsurance  companies  in  1994.   RWIC  is  in  compliance   with   these
requirements.

COMPETITION

           The  insurance industry is competitive.  Competitors  include  a
large  number  of  life  insurance  companies  and  property  and  casualty
insurance companies, some of which are owned by stockholders and others  of
which  are  owned by policyholders (mutual).  Many companies in competition
with  Oxford and RWIC have been in business for a longer period of time  or
possess  substantially  greater financial resources.   Competition  in  the
insurance  business  is  based  upon price, product  design,  and  services
rendered to producers and policyholders.

                       AMERCO REAL ESTATE OPERATIONS

           AREC  owns and manages most of the Company's real estate assets,
including  the  Company's U-Haul Center locations.  AREC has responsibility
for acquiring and developing properties suitable for new U-Haul Centers and
self-storage  locations.   In  addition  to  the  U-Haul  operations,  AREC
actively seeks to lease or dispose of surplus properties.  See "Business  -
History".
<PAGE>  15
                         ENVIRONMENTAL MATTERS

  Underground Storage Tanks

          The Company owns properties that, as of March 31, 1995, contained
a  total  of  approximately 1,000 underground storage tanks (USTs).   The
USTs are used to store various petroleum products, including gasoline, fuel
oil,  and  waste oil.  The USTs are subject to various federal, state,  and
local  laws  and  regulations that require testing and removal  of  leaking
USTs,  and  remediation  of  polluted soils and groundwater  under  certain
circumstances.  In addition, if leakage from USTs has migrated, the Company
may  be subject to civil liability to third parties.  In fiscal years  1990
through  1995,  the  Company incurred expenditures  totaling  approximately
$21.0  million for removal and remediation of 1,709  USTs,  a portion of 
which may be recovered from insurance and certain states' funds for the 
removal of USTs.  Expenditures incurred through the end of fiscal 1995 may 
not be representative of future experience.  However, the Company believes  
that compliance with laws and regulations, and cleanup and liability costs 
related to USTs will not have a material adverse effect on the Company's 
financial condition or operating results.

          In fiscal 1989, the Company instituted a program to test its USTs
for  leakage  and to remove all but approximately 100 of the  approximately
2,755  USTs  then  existing by the year 2000.  The approximately  100  USTs
expected  to remain at the conclusion of the Company's testing and  removal
program  are currently anticipated to consist primarily of waste oil  tanks
not  required to be removed under current laws and regulations and gasoline
tanks  located  at its remote rental locations where their  use  is  deemed
necessary to service the Company's moving customers.  The Company currently
budgets $5 million annually for UST testing, removal, and remediation.  The
Company treats these costs as capital costs to the extent that they improve
the  safety or efficiency of the associated properties as compared to  when
the  properties  were originally acquired or if the costs are  incurred  in
preparing the properties for sale, but not in excess of the net realizable
value of such properties.

  Federal Superfund Sites

           The  Company has been named as a "potentially responsible party"
(PRP)  with  respect  to  the disposal of hazardous  wastes  at ten
federal superfund hazardous waste sites located in  ten  states.
Under applicable laws and regulations the Company could be held jointly and
severally  liable  for the costs to clean-up these sites.   Currently,  the
Company has entered into buyout agreement settlements for eight of the sites
for de minimis amounts and one site is under negotiation for settlement.  One 
of the sites  has been disputed by the Company with no response for more than 
five years.  Based upon the information currently available to the Company 
regarding these ten sites,  the current anticipated magnitude of the clean-up, 
the number of PRPs, and the volumes of hazardous waste currently anticipated 
to be attributed to the Company and other PRPs, the Company believes its share  
of the cost of investigation and clean-up at the ten superfund sites will not  
have a material adverse effect on the Company's financial condition or 
operating results.  
<PAGE>  16
  Washington State Hazardous Waste Sites

           The Company owns property within two state hazardous waste sites
in  the  State  of Washington.  The Company owns a parcel  of  property  in
Yakima, Washington that is believed to contain elevated levels of pesticide
and other contaminant residue as a result of onsite operations conducted by
one  or  more  former owners.  The State of Washington has  designated  the
property as a state hazardous waste site known as the "Yakima Valley  Spray
Site".   The  Company  has  been named by the  State  of  Washington  as  a
"potentially  liable party" (PLP) under state law with  respect  to  this
site.   The  Company, together with eight other companies and persons,  has
formed  a  committee  that has retained an environmental  consultant.   The
process of site assessment on the Yakima Valley Spray Site is ongoing  and,
based upon the information currently available to the Company regarding the
volume  and  nature of wastes present, the Company is unable to  reasonably
assess the potential investigation and clean-up costs, but the costs  could
be  substantial.  Although the Company has entered into an  agreement  with
such  other  companies  and persons under which  the  Company  has  assumed
responsibility for 20% of the costs to investigate the site,  no  agreement
among  the parties with respect to clean-up costs has been entered into  at
the date of this Form 10-K.

           In  addition,  the  Company  has been  named  by  the  State  of
Washington as a PLP along with 12 other PLPs with respect to another state-
listed  hazardous  waste  site known as the "Yakima  Railroad  Site".   The
Yakima  Valley Spray Site is located within the Yakima Railroad Site.   The
Company  has been notified that the Yakima Railroad Site involves potential
groundwater  contamination in an area of approximately  two  square  miles.
The  Company has contested its designation as a PLP at this site,  but,  at
the  date  of  this  Form 10-K, no formal ruling has been  issued  in  this
matter.

           In  February 1992, the State of Washington issued an enforcement
order  to  the  Company  and eight other parties requiring  conduct  of  an
interim  remedial  action  involving the  provision  of  bottled  water  to
households that obtain drinking water from wells within the Yakima Railroad
Site.   Without  conceding any liability, the Company and  several  of  the
other  PLPs  have  implemented the bottled water  program.   The  State  of
Washington has stated its intention to expand the existing municipal  water
system  to  supply municipal water to those households currently  receiving
bottled  water,  and  it  is  estimated  that  the  cost  thereof  will  be
approximately $6 million, with such cost being allocated among the PLPs.

           In  addition,  there  will  be costs  associated  with  remedial
measures  to  address  the regional groundwater contamination  issue.   The
process  of  site  assessment on the Yakima Railroad Site is  ongoing  and,
based upon the information currently available to the Company regarding the
volume  and  nature of wastes present, the Company is unable to  reasonably
assess the potential investigation and clean-up costs, but the costs  could
be substantial.  Moreover, the investigative and remedial costs incurred by
the  State can be imposed upon the Company and any other PLP as a joint and
several  liability.   At  the  date of this   Form  10-K,  other  than  the
indication of the expansion of the municipal water system, there  has  been
no  formal  indication  from  the State of  Washington  of  its  intentions
regarding future cost recoveries at the Yakima Railroad Site.
<PAGE>  17
  Other

           The  Company owns eight facilities that manufacture and assemble
various  components of the Company's equipment.  In addition,  the  Company
owns  various  facilities engaged in the maintenance and servicing  of  its
equipment.  Various individual properties owned and operated by the Company
are subject to various state and local laws and regulations relating to the
methods  of disposal of solvents, tires, batteries, antifreeze, waste  oils
and  other materials.  Compliance with these requirements is monitored  and
enforced at the local level.  Based upon information currently available to
the  Company, compliance with these local laws and regulations has not had,
and  is  not  expected to have, a material adverse effect on the  Company's
financial condition or operating results.

           The  Company  currently leases approximately 200  properties  to
various businesses.  The Company has a policy of leasing properties subject
to   an  environmental  indemnification  from  the  lessee  for  operations
conducted  by  the  lessee.  It should be recognized,  however,  that  such
indemnifications do not cover pre-existing conditions and may be limited by
the  lessee's financial capabilities.  In any event, to the extent that any
lessee   does   not  perform  any  of  its  obligations  under   applicable
environmental  laws  and  regulations, the Company may  remain  potentially
liable   to   governmental  authorities  and  other   third   parties   for
environmental conditions at the leased properties.  Furthermore, as between
the  Company  and  its  lessees, disputes may arise as  to  allocations  of
liability   with  respect  to  environmental  conditions  at   the   leased
properties.

           Finally, it should be recognized that the Company's present  and
past  facilities have been in operation for many years and, over that  time
in  the  course of those operations, some of the Company's facilities  have
generated,  used, stored, or disposed of substances or wastes that  are  or
might  be  considered hazardous.  Therefore, it is possible that additional
environmental issues may arise in the future, the precise nature  of  which
the Company cannot now predict.


                           ITEM  2.  PROPERTIES

           The  Company and its subsidiaries own property, plant and
equipment that are utilized in the manufacture, repair and rental of U-Haul
equipment and that provide offices for the Company.  See Note 13 of Notes
to Consolidated Financial Statements in Item 8 for information regarding
the leasing obligations of the Company and its subsidiaries, including
those under U-Haul TRAC leases.  Such facilities exist throughout the
United  States and Canada.  The majority of land and buildings used by 
U-Haul is owned in fee and is substantially unencumbered.  In addition, 
U-Haul owns certain real estate not currently used in its operations.  
U-Haul operates over 1,000 U-Haul Centers (approximately 700 of which rent 
self-storage space), 8 manufacturing facilities, and 23 repair facilities.
<PAGE>  18               
                        ITEM  3.  LEGAL PROCEEDINGS

  Shoen Litigation

           Edward  J.  Shoen, James P. Shoen, Aubrey K.  Johnson,  John  M.
Dodds,  and  William  E. Carty, who are current members  of  the  Board  of
Directors  of  the Company and Paul F. Shoen, who is a former director  are
defendants  in  an  action in the Superior Court of the State  of  Arizona,
Maricopa County, entitled Samuel W. Shoen, M.D., et al. v. Edward J. Shoen,
                          -------------------------------------------------
et al., No. CV88-20139, instituted August 2, 1988 (the Shoen Litigation).
- ------
The Company was also a defendant in the action as originally filed, but the
Company  was dismissed from the action on August 15, 1994.  The plaintiffs,
who  collectively hold 47.3% of the Company's common stock and who are  all
members  of  a  stockholder  group that is currently  opposed  to  existing
Company  management have alleged, among other things, that certain  of  the
individual  plaintiffs  were  wrongfully  excluded  from  sitting  on   the
Company's  Board  of Directors in 1988 through the sale of  Company  common
stock  to  certain  key  employees.   That  sale  allegedly  prevented  the
plaintiffs  from gaining a majority position in the Company's voting  stock
and  control  of the Company's Board of Directors.  The plaintiffs  alleged
various  breaches  of  fiduciary duty and other  unlawful  conduct  by  the
individual  defendants  and sought equitable relief, compensatory  damages,
punitive damages, and statutory post judgment interest.

           Based on the plaintiffs' theory of damages (that their stock has
little or no current value), the Court ruled that the plaintiffs elected as
their  remedy  in  this lawsuit to transfer their shares of  stock  to  the
defendants upon the satisfaction of the judgment.  On October 7, 1994, the
jury determined that the defendants breached their fiduciary duties and such
breach diminished the value of the plaintiffs' stock.  The jury also
determined the value of the plaintiffs' stock in 1988 to be $81.12 per share
or approximately $1.48 billion.  On February 2, 1995, the judge in this case
granted the defendants' motion for remittitur or a new trial on the issue of
damages.  The judge determined that the value of the plaintiffs' stock in
1988 was $25.30 per share or approximately $461.8 million.  On February 13,
1995, the plaintiffs filed a statement accepting the remittitur.  The jury
also awarded the plaintiffs $70 million in punitive damages against
Edward J. Shoen.  The judge ruled that this punitive damage award was
excessive and granted Edward J. Shoen's motion for remittitur or a new trial
on the issue of punitive damages.  The judge reduced the award of punitive
damages against Edward J. Shoen to  $7 million.  On February 13, 1995, the
plaintiffs filed a statement accepting the remittitur reducing the punitive
damage to $7 million.  On February 21, 1995, judgment was entered against
the defendants.  On March 23, 1995, Edward J. Shoen filed a notice of appeal
with respect to the award of punitive damages and the plaintiffs have
subsequently cross-appealed the judge's remittitur of the punitive damages.
<PAGE>  19  
           Pursuant to separate indemnification agreements, the Company has
agreed  to indemnify the defendants to the fullest extent permitted by  law
or the Company's Articles of Incorporation or By-Laws, for all expenses and
damages, if any, incurred by the defendants in this proceeding, subject  to
certain  exceptions.  With respect to the defendants  who  have  filed  for
protection  under  the  federal bankruptcy laws (as described  below),  the
extent of the Company's indemnification obligations may be an issue in  the
bankruptcy  proceedings.  Before the Company will have any  indemnification
obligations, the defendants must request indemnification from  the  Company
and a determination must be made under Nevada law as to the validity of the
indemnification claims.  The defendants have not attempted to make  demands
upon  or  prosecute their indemnification claims against the Company.   The
Company  reserves the right to contest the validity of any  indemnification
claims  made  by  the  defendants.  The extent of the Company's obligations
under   the  indemnification  agreements,  if  any,  cannot  be  reasonably
estimated.   No  provision  has  been made in  the  Company's  consolidated
financial  statements  for any possible indemnification  claims.  If  valid
indemnification claims are made, the Company believes that it  can  fulfill
any  such  indemnification obligations consistent with its existing  credit
agreements,  or  in  the alternative, the Company may seek  the  waiver  or
amendment  of  certain  of the provisions of one  or  more  of  its  credit
agreements  when  the  indemnification  obligations  are  determined.   The
Company  believes, but no assurance can be given, that it  can  obtain  any
necessary waivers or amendments.

          Any attempted transfer of common stock from the plaintiffs to the
defendants  will  implicate  rights held  by  the  Company.   For  example,
pursuant to the Company's By-Laws, the Company has certain rights of  first
refusal  with  respect  to  the  transfer of  the  plaintiffs'  stock.   In
addition,  the  defendants' rights to acquire the  plaintiffs'  stock  may
present a corporate opportunity which the Company is entitled to exercise.

           On February 21, 1995, Edward J. Shoen, James P. Shoen, Aubrey K.
Johnson,  John  M.  Dodds,  and William E. Carty (the  Director-Defendants)
filed  for  protection  under Chapter 11 of the  federal  bankruptcy  laws,
resulting  in the issuance of an order automatically staying the  execution
of the judgment against those defendants.  In late April 1995, the Director-
Defendants,  in cooperation with the Company, filed plans of reorganization
in  the  United  States  Bankruptcy  Court  for  the  District  of  Arizona
(collectively,  the  Plan),   all of which propose  the  same  funding  and
treatment  of  the plaintiffs' claims resulting from the  judgment  in  the
Shoen Litigation.

           Under the Plan, the Director-Defendants will transfer (or cause
to be transferred) to a trust (the Trust), property having a stipulated or
adjudicated value in excess of $461.8 million.  Each of the plaintiffs would
receive a trust certificate representing an undivided, fractional beneficial
interest in the Trust.  The property transferred to the Trust is expected to
consist of (i) approximately $300 million in Series B dividend paying
non-voting cumulative preferred stock issued by the Company or one of its
subsidiaries; (ii) a 1993 REMIC certificate held by the Company with a face
<PAGE>  20
value of $11.5 million evidencing a pool of 61 commercial mortgage loans
which are secured by mortgages or deeds of  trust  on  60  self-storage
properties;  (iii)  mortgage loans with an aggregate principal  balance  of
approximately $109.9 million on property held by the Company, one or more  of
its subsidiaries, or two corporations affiliated with the Company; and (iv)
real property held free and clear by the Company or its subsidiaries having
a  total fair value of approximately $50 million.  Upon the funding of  the
Trust,  the plaintiffs participating in the Trust will have their  judgment
satisfied and will be obligated to transfer their shares of common stock to
the Company or its designee.

           Alternatively,  and  in  lieu of their respective  proportionate
shares  of  the  property  to be transferred to  the  Trust,  each  of  the
plaintiffs  may  elect  to  participate  in  a  settlement  and  receive  a
discounted  cash  payment in full satisfaction of his  or  her  claim  (the
Settlement).  The Settlement provides for a cash fund of up to $350 million
to  be paid by the Company to satisfy the claims of all plaintiffs electing
to participate in the Settlement.  Any plaintiff electing to participate in
the  Settlement will receive a pro rata distribution of such fund based  on
the percentage of all of the plaintiffs' stock held by such plaintiff.  Any
plaintiff  so  electing  will not participate in  or  be  entitled  to  any
interest  in the Trust and the amount of property transferred to the  Trust
will  be correspondingly reduced.  The Company plans to fund the Settlement
through  its existing lines of credit, additional debt or equity issuances,
asset  sales or a combination of the foregoing.  The Company will determine
which  financing source or sources to use to fund the Settlement based  on,
among  other things, market conditions as they exist from time to time  and
the  number  of plaintiffs electing to participate in the Settlement.   The
Company is unable to estimate the amount or cost of the financing, if  any,
necessary  to  fund the Settlement.  Upon receipt of the cash  distribution
pursuant to the Settlement, the plaintiffs electing to participate  in  the
Settlement will be obligated to transfer their common stock to the  Company
or its designee.

           The  Company expects the court to consider the Plan during 1995.
However,  there  is  no assurance that the Plan will be  confirmed  by  the
federal  bankruptcy  court or that the Plan as confirmed  will  operate  as
described  above.   The Company's participation in the Plan is subject to 
the approval of the Board of Directors.  Because of the Plan's complexity 
and the alternatives provided to the plaintiffs under the Plan, and because 
the Plan has not yet been confirmed, the Company is unable to determine the 
Plan's impact on the Company's financial condition, results of operations,   
or capital expenditure  plans.  However, as a result of funding the Plan, 
the Company is likely to incur additional costs in the future in the form of 
dividends on preferred stock and/or interest on borrowed funds.
<PAGE>  21  
           No provision has been made in the Company's financial statements
for  any payments to be made to the plaintiffs or the Trust pursuant to the
Plan.  In addition, in the event any consideration paid by the Company for 
the plaintiffs' stock is in excess of the fair value of the stock received 
by the Company, the Company will be required to record an expense equal to 
that difference.

          On April 25, 1995, the Director-Defendants filed an action in the
United  States Bankruptcy Court for the District of Arizona entitled Edward
                                                                     ------
J.  Shoen,  et  al.  v. Leonard S. Shoen, et al., Case No. 95-1430-PHX-JMM,
- ------------------------------------------------
Adversary No. 95-284, seeking injunctive relief to prevent the Company from
conducting its 1994 and 1995 annual meetings of stockholders until the Plan
is  confirmed and/or to prevent the plaintiffs from voting the common stock
that  they are required to transfer pursuant to the Shoen Litigation.   The
Director-Defendants alleged that despite the election by the plaintiffs  to
transfer  their common stock and thereby disengage themselves from  Company
ownership,  the  plaintiffs  have two members of  their  stockholder  group
nominated  to fill two director positions which are scheduled for  election
at the 1994 annual meeting of stockholders.  The Director-Defendants argued
that  it  is  inappropriate  to  base the  plaintiffs'  right  to  vote  at
stockholders  meetings on their record ownership of common stock  which  is
the  subject  of  the  judgment  in the Shoen  Litigation.   The  Director-
Defendants further alleged that if the Company is not enjoined from holding
the  1994 and 1995 annual meetings until the Plan is confirmed and  if  the
plaintiffs  are not enjoined from voting their common stock, the plaintiffs
are  likely  to elect up to half of the members of the Company's  Board  of
Directors  before the end of 1995 because the plaintiffs currently  control
more common stock than the stockholder group that supports existing Company
management.   The election of Board of Director nominees supported  by  the
plaintiffs would be likely to disrupt the Company's ability to support  and
fund  the  Plan.   Such disruption, the Director-Defendants alleged,  would
affect  their  ability to reorganize and would cause them  substantial  and
irreparable  injury.  On June 8, 1995 the court enjoined the  Company  from
conducting its 1994 and 1995 annual meetings of stockholders until an order
is entered confirming or denying confirmation of the Plan, or until further
order of the court.

  Arbitration Proceedings

           Sophia  M.  Shoen, Paul F. Shoen and the Company are parties  to
separate Share Repurchase and Registration Rights Agreements which  require
all  disputes relating thereto to be resolved by arbitration.  On April  8,
1994,  Sophia  M. Shoen and Paul F. Shoen commenced the dispute  resolution
process.  Private arbitration proceedings pursuant to these agreements were
convened on June 19, 1994.  All of the claims asserted by Paul F. Shoen  in
the  arbitration  have  been dismissed pursuant to a  settlement  agreement
described in the following paragraph.  In the arbitration, Sophia M.  Shoen
asserted that the Company has breached its obligations to her by failing to
timely  register the sale of her shares which were sold to  the  public  in
November 1994 and by failing to remove the right of first refusal on all of
<PAGE>  22
the  Company's  common  stock.   Sophia  M.  Shoen  asserted  that,  as   a
consequence  of  this alleged breach, she was entitled to  give  notice  of
termination  of  a  stockholder agreement among Edward J.  Shoen,  Mark  V.
Shoen,  James P. Shoen, Paul F. Shoen, Sophia M. Shoen, certain trusts  for
the  benefit  of  the  foregoing, and the AMERCO Employee  Savings,  Profit
Sharing and Employee Stock Ownership Plan (the Stockholder Agreement).  The
Company  disagrees with the above assertions.  Sophia M.  Shoen  gave  such
notice of termination on July 11, 1994.  The arbitration hearings concluded
on August 21, 1994.  It is unknown when the arbitration panel will render a
decision.   Mark  V.  Shoen, as a party to the Stockholder  Agreement,  has
filed  a  lawsuit  against Sophia M. Shoen to which the Company  is  not  a
party,  seeking a declaratory judgment that the Stockholder  Agreement  has
not been terminated and remains in full force and effect.

           The  Company,  the  Company's Board  of  Directors,  the  AMERCO
Employee  Savings,  Profit Sharing and Employee Stock Ownership  Plan  (the
ESOP),  and  the trustees of the ESOP were defendants in an action  in  the
United  States District Court for the District of Nevada entitled  Paul  F.
                                                                   --------
Shoen v. AMERCO, et al., No. CV-N-94-0475-ECR, instituted July 19, 1994 and
- -----------------------
dismissed February 10, 1995.  On February 9, 1995, Paul F. Shoen executed a
settlement  agreement  with the Company and the other defendants  resolving
all  of  his  claims in this case and in the arbitration described  in  the
preceding paragraph.  As part of the settlement, the Company agreed,  among
other  things, to select and appoint independent trustees for the ESOP  and
to  place  Paul F. Shoen on management's slate of directors  for  the  1994
annual  meeting  of stockholders which was originally delayed  by  judicial
order at the request of Paul F. Shoen.

  Securities Litigation

          The Company, certain members of the Company's Board of Directors,
and  others  are defendants in actions currently pending in  United  States
District  Court  for  the District of Nevada entitled Sidney  Wisotzky  and
                                                      ---------------------
Dorothy  Wisotzky,  et al. v. Edward J. Shoen, et al., No.  CV-N-94-771-HDM
- -----------------------------------------------------
(filed October 28, 1994), Evan Julber v. Edward J. Shoen, et al., No. CV-N-
                          --------------------------------------
94-00811-HDM (filed November 16, 1994), and Anne Markin v. Edward J. Shoen,
                                            -------------------------------
et al., No. CV-N-94-00821-ECR (filed November 18, 1994).  The plaintiffs in
- ------
these  cases,  who  claim  to have purchased the  Company's  Series  A  8 1/2%
Preferred  Stock, are seeking class action certification and  are  defining
the  class as all persons who purchased or otherwise acquired the Series  A
8 1/2%  Preferred  Stock of the Company from October 14, 1993 through  October
18,  1994,  inclusive,  and  who sustained  damage  as  a  result  of  such
purchases.   The plaintiffs allege, among other things, that the defendants
violated the federal securities laws by inflating the price of the Series A
8 1/2%  Preferred  Stock  via  false  and  misleading  statements,  concealing
material  adverse information, and taking other manipulative  actions,  and
that the Prospectus for the Series A 8 1/2% Preferred Stock, certain Form 10-K
and  Form  10-Q filings made by the Company, and the Company's  Notice  and
Proxy   Statement  dated  July  8,  1994  contained  false  and  misleading
statements and omissions regarding the Shoen Litigation.  In addition,  the
Company  and  certain  members  of the Company's  Board  of  Directors  are
<PAGE>  23
defendants  in an action currently pending in United States District  Court
for  the  District of Nevada entitled Bernard L. and Frieda Goldwasser,  et
                                      -------------------------------------
al.  v. Edward J. Shoen, et al., No. CV-N-94-00810-ECR (filed November  16,
- -------------------------------
1994).   The plaintiffs in this case allege derivatively on behalf  of  the
Company, that the defendants breached their fiduciary duties to the Company
and  its  stockholders  by  causing the  Company  to  violate  the  federal
securities laws, by concealing the financial responsibility of the  Company
for  the claims asserted in the Shoen Litigation, by subjecting the Company
to  adverse publicity, and by misusing their corporate control for personal
benefit.   In  addition,  the  plaintiffs  are  seeking  equitable   and/or
injunctive  relief to prevent the defendants in this case from causing  the
Company  to indemnify the defendants in the Shoen Litigation against  their
liability  in  that  case.  The plaintiffs in these  cases  are  requesting
unspecified compensatory damages as well as attorneys' fees and costs.  The
Company  and the individual defendants deny the plaintiffs' allegations  of
wrongdoing and intend to vigorously defend themselves in these actions.

           The  Company  is  a defendant in a number of  suits  and  claims
incident  to  the types of business it conducts and several  administrative
proceedings  arising  from  state and local provisions  that  regulate  the
removal  and/or  cleanup  of underground fuel storage  tanks.   It  is  the
opinion  of  management  that none of such suits, claims, or proceedings
involving  the Company, individually or in the aggregate, are  expected  to
result in a material loss.  See Item 1 - Business-Environmental Matters.


       ITEM  4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

           No matter was submitted to a vote of security holders during the
fourth  quarter  of  the fiscal year covered by this  report,  through  the
solicitation of proxies or otherwise.

          The 1994 annual meeting of stockholders was originally delayed on
July  20,  1994  by the United States District Court for  the  District  of
Nevada.   In  addition, on June 8, 1995 the United States Bankruptcy  Court
for  the District of Arizona enjoined the Company from conducting its  1994
and 1995 annual meetings of stockholders until further order of the Court.


                                  PART II

ITEM  5.  MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
MATTERS

           As of June 26, 1995, there were 1,547 holders of record of the
Company's common stock in comparison to 161 as of June 24, 1994.
<PAGE>  24  
           Prior  to  November 1994, no established public  trading  market
existed for the Company's common stock.  Since November 1994, the Company's
common stock has been quoted on Nasdaq National Market (Nasdaq) under the
symbol  "AMOO".   The following table sets forth the high and  low  closing
prices  of  the  common stock of AMERCO trading on Nasdaq for  the  periods
indicated.

          For the Year Ended
            March 31, 1995            High       Low
          ------------------          --------------
          First quarter                 -         -
          Second quarter                -         -
          Third quarter                18      15 3/4
          Fourth quarter             22 1/2    17 3/8

           Cash  dividends declared to the Company's stockholders of record
for the two most recent fiscal years are as follows:

            Date                   Cash Dividend per Common Share
            ----                   ------------------------------
        August 3, 1993                        $ .0814

           The  Company  does  not  have  a formal  dividend  policy.   The
Company's  Board  of Directors periodically considers the  advisability  of
declaring  and  paying dividends in light of existing  circumstances.   The
dividends  paid  during fiscal 1994 are not indicative of future  dividends
and  there is no assurance that dividends on common stock will be  declared
in the future.  See Note 5 of Notes to Consolidated Financial Statements in
Item  8  for  a  discussion  of  certain contractual  restrictions  on  the
Company's  ability to pay dividends.  See Note 19 of Notes to  Consolidated
Financial  Statements  in  Item  8 for a discussion  of  certain  statutory
restrictions on Ponderosa's ability to pay dividends to the Company.

          See Note 15 of Notes to Consolidated Financial Statements in Item
8  for  a  discussion of the Company's non-cash dividends.  See Note  6  of
Notes  to  Consolidated Financial Statements in Item 8 for a discussion  of
changes to common shares outstanding and per share amounts.

           The common stock of U-Haul is wholly-owned by the Company.  As a
result,  no active trading market exists for the purchase and sale of  such
common  stock.   No cash dividends were declared to the Company  by  U-Haul
during the two most recent fiscal years.
<PAGE>  25
<TABLE>
                              AMERCO AND CONSOLIDATED SUBSIDIARIES

                                ITEM 6.  SELECTED FINANCIAL DATA (4)<F30>
<CAPTION>


                                                                   For the Years Ended March 31,
                                                     ----------------------------------------------------------------
                                                     1995           1994           1993           1992           1991
                                                     ----           ----           ----           ----           ----
                                                              (in thousands, except per share data and ratios)
<S>                                          <C>               <C>            <C>            <C>            <C>
Summary of Operations:                                                                          
Rental, net sales and other revenue          $   1,063,130        972,704        901,446        845,128        860,044
Premiums and net investment income                 177,733        162,151        139,465        126,756        126,620
                                                ----------     ----------     ----------     ----------     ----------
                                                 1,240,863      1,134,855      1,040,911        971,884        986,664
                                                ----------     ----------     ----------     ----------     ----------
                                                                                                
Operating expense and cost of sales                783,933        735,841        697,700        661,229        668,149
Benefits, losses and amortization of                                                              
deferred acquisition costs                         144,303        130,168        115,969         99,091        126,626
Depreciation                                       151,409        133,485        110,105        109,641        114,589
Interest expense                                    67,762         68,859         67,958         76,189         80,815
                                                ----------     ----------     ----------     ----------     ----------
                                                 1,147,407      1,068,353        991,732        946,150        990,179
                                                ----------     ----------     ----------     ----------     ----------
Pretax earnings (loss) from operations              93,456         66,502         49,179         25,734         (3,515)
Income tax expense                                 (33,424)       (19,853)       (17,270)        (4,940)        (6,354)
                                                ----------     ----------     ----------     ----------     ----------
Earnings (loss) from operations before                                                           
extraordinary loss on early
extinguishment of debt and cumulative
effect of change in accounting
principle                                           60,032         46,649         31,909         20,794         (9,869)
Extraordinary loss on early                                                                     
extinguishment of debt                                 -           (3,370)           -              -              -
Cumulative effect of change in                                                                  
accounting principle                                   -           (3,095)           -              -              -
                                                ----------     ----------     ----------     ----------     ----------
                                                                                                
Net earnings (loss)                          $      60,032         40,184         31,909         20,794         (9,869)
                                                ==========     ==========     ==========     ==========     ==========
                                                
Earnings (loss) from operations before
extraordinary loss on early
extinguishment of debt and cumulative
effect of change in accounting
principle per common share (3)<F3>           $        1.23           1.06            .83            .53           (.25)
Net earnings (loss) per common share (3)<F3>          1.23            .89            .83            .53           (.25)
Weighted average common shares                                                                  
outstanding (2)<F2>                             38,190,552     38,664,063     38,664,063     38,880,069     39,213,080
Cash dividends declared                             12,964          7,900          1,994            -            1,176
Ratio of earnings to fixed charges (1)<F1>            1.87           1.64           1.45           1.21            -(1)<F1>
<PAGE>  26
                              AMERCO AND CONSOLIDATED SUBSIDIARIES
                                                
                          ITEM 6.  SELECTED FINANCIAL DATA (4)<F30>, continued
<CAPTION>                                                
                                                
                                                
                                                                                 As of March 31,
                                                     ----------------------------------------------------------------
                                                     1995           1994           1993           1992           1991
                                                     ----           ----           ----           ----           ----    
                                                                                  (in thousands)
<S>                                          <C>                <C>            <C>            <C>            <C>
Balance Sheet Data:                                                                             
Total property, plant and                                                                       
  equipment, net                             $   1,274,246      1,174,236        989,603        987,095      1,040,342
Total assets                                     2,605,989      2,344,442      2,024,023      1,979,324      1,822,977
Notes and loans payable                            881,222        723,764        697,121        733,322        804,826
Stockholders' equity                               686,784        651,787        479,958        451,888        435,180
<FN>
<F1>
(1) For purposes of computing the ratio of earnings to fixed charges, "earnings" consists of pretax earnings from 
    operations plus total fixed charges excluding interest capitalized during the period and "fixed charges"   
    consists of interest expense, preferred stock dividends, capitalized interest, amortization of debt expense and 
    discounts and one-third  of the Company's annual rental expense (which the Company believes is a reasonable 
    approximation of the interest factor of such rentals).  For the year ended March 31, 1991, pretax earnings were 
    not sufficient to cover fixed charges by an amount of $4.2 million.
<F2>
(2) Reflects the adoption of Statement of Position 93-6, "Employer's Accounting for Employee Stock Ownership Plans."
<F3>
(3) For the fiscal year ended March 31, 1995 and 1994, Earnings (loss) and net earnings per common share were 
    computed after giving effect to the dividend on the Company's Series A 8 1/2% preferred stock.
<F30>
(4) See "Item 3.  Legal Proceedings" and "Item 7.  Management Discussion and Analysis of Financial Condition and
    Results of Operations - Liquidity and Capital Resources - Credit Agreements" for a discussion of material
    uncertainties.
</FN>
</TABLE>
<PAGE>  27
ITEM  7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                    CONDITION AND RESULTS OF OPERATIONS

           For  financial  statement preparation, the  Company's  insurance
subsidiaries report on a calendar year basis while the Company reports on a
fiscal  year  basis  ending March 31.  Accordingly,  with  respect  to  the
Company's  insurance subsidiaries, any reference to the years  1994,  1993,
and  1992  corresponds to the Company's fiscal years 1995, 1994, and  1993,
respectively.   There  have  been no events related  to  such  subsidiaries
between January 1 and March 31 of 1995, 1994, or 1993 that would materially
affect  the  Company's  consolidated  financial  position  or  results   of
operations as of and for the fiscal years ended March 31, 1995,  1994,  and
1993, respectively.

          The following management's discussion and analysis should be read
in  conjunction with Notes 1, 19, and 20 of Notes to Consolidated Financial
Statements  in  Item  8,  which  discuss the principles  of  consolidation,
summarized  consolidated financial information, and  industry  segment  and
geographic  area  data, respectively.  In consolidation,  all  intersegment
premiums are eliminated and the benefits, losses, and expenses are retained
by the insurance companies.

RESULTS OF OPERATIONS

          FISCAL YEARS ENDED MARCH 31, 1995, 1994, and 1993

           The  following  table  shows  industry  segment  data  from  the
Company's  three industry segments, rental operations, life insurance,  and
property and casualty insurance, for the fiscal years ended March 31, 1995,
1994,  and 1993.  Rental operations is composed of the operations of U-Haul
and  AREC.   Life  insurance  is  composed of  the  operations  of  Oxford.
Property and casualty insurance is composed of the operations of RWIC.
<TABLE>                                                
<CAPTION>
                                             Property/  Adjustments
                        Rental       Life    Casualty       and
                      Operations  Insurance  Insurance  Eliminations Consolidated
                      ----------  ---------  ---------  ------------ ------------
                                           (in thousands)
<S>                   <C>           <C>         <C>        <C>         <C>
1995                                                        
Revenues:                                                   
  Outside             $1,056,874     39,347     144,642         -      1,240,863
  Intersegment               (42)     1,444      20,657     (22,059)         -  
                       ---------    -------     -------    --------    ---------                    
       Total revenues $1,056,832     40,791     165,299     (22,059)   1,240,863
                       =========    =======     =======    ========    =========                                             
Operating profit      $  128,278      9,824      23,074          42      161,218
                       =========    =======     =======    ========    
Interest expense                                                          67,762
                                                                       ---------  
Pretax earnings from                                                                  
  operations                                                              93,456
                                                                       =========
Identifiable assets   $1,827,995    479,778     579,821    (281,605)   2,605,989
                       =========    =======     =======    ========    =========
                                              

1994                                                        
Revenues:                                                   
  Outside             $  965,839     31,357     137,659         -      1,134,855
  Intersegment              (357)     2,834      18,862     (21,339)         -
                       ---------    -------     -------    --------    ---------                       
       Total revenues $  965,482     34,191     156,521     (21,339)   1,134,855
                       =========    =======     =======    ========    =========             
Operating profit      $  106,248      9,106      20,705        (698)     135,361
                       =========    =======     =======    ========    
Interest expense                                                          68,859
                                                                       ---------
Pretax earnings from
  operations                                                              66,502
                                                                       =========
Identifiable assets   $1,593,044    461,464     550,795    (260,861)   2,344,442
                       =========    =======     =======    ========    =========                                              
<PAGE>  28
<CAPTION>
                                             Property/  Adjustments
                        Rental       Life    Casualty       and
                      Operations  Insurance  Insurance  Eliminations Consolidated
                      ----------  ---------  ---------  ------------ ------------
                                           (in thousands)
<S>                   <C>           <C>         <C>        <C>         <C>
1993                                                        
Revenues:                                                   
  Outside             $  891,599     33,619     115,693         -      1,040,911
  Intersegment               -        2,630      18,402     (21,032)         -
                       ---------    -------     -------    --------    ---------                       
       Total revenues $  891,599     36,249     134,095     (21,032)   1,040,911
                       =========    =======     =======    ========    =========             
Operating profit      $   88,581     12,325      16,231         -        117,137
                       =========    =======     =======    ========    
Interest expense                                                          67,958
                                                                       ---------
Pretax earnings from
  operations                                                              49,179
                                                                       =========
Identifiable assets   $1,377,386    472,669     422,079    (248,111)   2,024,023
                       =========    =======     =======    ========    =========                                              
</TABLE>
FISCAL YEAR ENDED MARCH 31, 1995 VERSUS FISCAL YEAR ENDED MARCH 31,
1994

U-HAUL OPERATIONS

           U-Haul  revenues consist of (i) total rental  and  other
revenue  and  (ii)  net  sales.  Total  rental  and  other  revenue
increased  by $78.2 million, approximately 9.7%, to $887.6  million
in  fiscal  1995.   The  increase from  fiscal  1994  is  primarily
attributable to a $68.6 million increase in net revenues  from  the
rental   of  moving  related  equipment.  Moving  related  revenues
benefited from transactional (volume)  growth within the truck  and
trailer   fleets.    Revenues  from  the  rental  of   self-storage
facilities increased by  $9.7 million to $80.2 million   in  fiscal
1995,   an  increase  of  approximately  13.8%.   Storage  revenues
continue  to  be positively impacted by additional rentable  square
footage  and higher average rental rates.  Other revenue categories
decreased  in  the  aggregate by $0.1  million,  with  declines  in
general  rental  item  revenues and other  miscellaneous  revenues,
offset  by  increases in interest income and gains on the  sale  of
property, plant and equipment.

           Net  sales  were  $170.2 million in  fiscal  1995  which
represents an increase of approximately 9.1% from fiscal  1994  net
sales  of $156.0 million.  Revenue growth from moving support  sale
items (i.e., boxes, etc.), hitches and propane resulted in an $11.2
million increase, offset by a $1.9 million decrease in revenue from
gasoline  sales  consistent with the Company's ongoing  efforts  to
remove underground storage tanks and gradually discontinue gasoline
sales.

           Cost  of  sales  was $93.5 million in  fiscal  1995,  as
compared to $92.2 million in fiscal 1994.  The decrease in cost  of
sales  reflects a reduction in the provision for obsolete inventory
between  the  two years due to management's continued  emphasis  on
disposing of such inventory, including the complete liquidation  of
RV  parts  inventory  during fiscal 1994.   The  decrease  is  also
reflective of improved margins on hitch sales.  Increased  material
costs  from  the  sale of moving support sale items  and  propane,
which can be primarily attributed to higher sales levels, partially
offset these decreases.
<PAGE>  29
           Operating expenses increased to $683.7 million in fiscal
1995   from   $633.6  million  in  fiscal  1994,  an  increase   of
approximately  7.9%.   The change from the prior  year  reflects  a
$36.9  million  increase  in  rental equipment  maintenance  costs.
Efforts to minimize downtime, an increase in fleet size and  higher
transaction  levels  are primarily responsible  for  the  increase.
Lease expense declined by $17.9 million to $66.5 million reflecting
lease terminations, lease restructuring, and lower finance costs on
new  leases  originated  during the  past  two  years.   All  other
operating  expense categories increased in the aggregate  by  $31.0
million,  approximately 8.3%, to $402.5 million.   These  increases
are consistent with the growth in revenues.

           Depreciation  expense  during  fiscal  1995  was  $151.4
million as compared to $133.5 million in the prior year, reflecting
the increase in fleet size and real property acquisitions.

OXFORD - LIFE INSURANCE

            Premiums   from  Oxford's  reinsurance   lines   before
intercompany  eliminations were $17.4 million for  the  year  ended
December 31, 1994, an increase of $1.6 million, approximately 10.1%
over  1993  and accounted for 73.8% of Oxford's premiums  in  1994.
These  premiums are primarily from term life insurance and  matured
deferred  annuity contracts.  Increases in premiums  are  primarily
from the anticipated increase in annuitizations as a result of  the
maturing of deferred annuities.

           Premiums  from Oxford's direct lines before intercompany
eliminations  were  $6.2  million in  1994,  an  increase  of  $4.2
million,  or  210%  from the prior year.  This increase  in  direct
premium  revenues  is primarily attributable to  Oxford's  entrance
into  the credit life and credit accident and health business ($4.4
million in premium revenues).  Oxford's direct business related  to
group  life and disability coverage issued to employees  of  AMERCO
and its subsidiaries for the year ended December 31, 1994 accounted
for  approximately 7.2% of premiums.  Other direct lines, including
the  credit business, accounted for approximately 19.0% of Oxford's
premiums in 1994.

           Net  investment income before intercompany  eliminations
was  $14.1  million and $12.6 million for the years ended  December
31,  1994  and  1993,  respectively.   This  increase  is  due   to
increasing  margins on the interest sensitive business.   Gains  on
the disposition of fixed maturity investments were $1.3 million and
$2.1  million  for 1994 and 1993, respectively.   Oxford  had  $1.9
million  and  $1.8  million  of other income  for  1994  and  1993,
respectively.

          Benefits and expenses incurred were $31.0 million for the
year  ended  December  31, 1994, an increase of  27.0%  over  1993.
Comparable  benefits  and expenses incurred  for  1993  were  $24.4
million.   This  increase  is primarily  due  to  the  increase  in
reserves caused by the increase in annuitizations discussed above.
<PAGE>  30
            Operating profit before intercompany eliminations
decreased by $0.1 million, or approximately 1.0%, in 1994  to  $9.7
million,  primarily due to the decrease in gains on sale  of  fixed
maturity  investments.  Such decrease was partially offset  by  the
increasing margins on the interest sensitive business.


RWIC - PROPERTY AND CASUALTY

           RWIC  gross premium writings for the year ended December
31, 1994 were $179.2 million as compared to $175.1 million in 1993.
This  represents an increase of $4.1 million, or 2.3%. As in  prior
years, the rental industry market accounts for a significant  share
of  total premiums, approximately 42.8% and 36.6% in 1994 and 1993,
respectively.  These writings include U-Haul customers, fleetowners
and  U-Haul as well as other rental industry insureds with  similar
characteristics.  Growth  is  also occurring  in  selected  general
agency lines.  These premiums accounted for approximately 15.1%  of
gross  written premiums for 1994, compared to 12.9% in 1993.   RWIC
continues underwriting professional reinsurance via broker markets,
and  premiums in this area decreased in 1994 to $58.3  million,  or
32.5%  of  total  gross premiums, from comparable 1993  figures  of
$70.2 million, or 40.1% of total premiums.

           Net earned premiums increased $8.0 million, or 6.38%  to
$133.4 million for the year ended December 31, 1994, compared  with
premiums  of $125.4 million for the year ended December  31,  1993.
The  premium  increase  was  primarily  due  to  planned  increased
writings in the rental industry and general agency lines.

           Underwriting expenses incurred were $142.1  million  for
the  twelve  months ended December 31, 1994, an  increase  of  $5.6
million,  or  4.1%  over  1993.  Comparable  underwriting  expenses
incurred   for   1993  were  $136.5  million.   The   increase   in
underwriting  expenses is due to the larger  premium  volume  being
written in 1994, which increased acquisition costs and commensurate
reserves.   The  ratio  of  underwriting  expenses  to  net  earned
premiums  decreased  from  1.09 in 1993  to  1.07  in  1994.   This
improvement  is primarily attributable to improved loss  experience
combined  with  continued market rate strength  which  affects  the
Company's assumed reinsurance area.

           Net  investment income was $29.0 million  for  the  year
ended  December  31,  1994,  an increase  of  5.8%  over  1993  net
investment  income of $27.4 million.  The increase  is  due  to  an
increased asset base generated from larger premium volume.

           RWIC  completed 1994 with income before taxes before 
intercompany eliminations of $23.2 million as compared to $19.9
million for the comparable period ended December 1993.  This
represents an increase of $3.3 million or 16.6% over 1993.  Improved
underwriting results in the Company's assumed reinsurance area was
offset by declines in its workers' compensation and rental industry
liability lines.
<PAGE>  31
INTEREST EXPENSE

           Interest  expense  decreased by $1.0  million  to  $67.8
million  in  fiscal  1995, as compared to $68.8 million  in  fiscal
1994.   While  average  debt  levels  outstanding  increased,   the
decrease  in  interest expense reflects a reduction in the  average
cost of funds.

RESULTS OF OPERATIONS - CONSOLIDATED GROUP

           As  a result of the foregoing, pre-tax earnings of $93.5
million  were realized in fiscal 1995 as compared to $66.5  million
in fiscal 1994.  After providing for income taxes, net earnings for
fiscal 1995 were $60.0 million as compared to $40.2 million for the
same  period of the prior year.  The consolidated results  for  the
prior  year  reflect a cumulative effect adjustment resulting  from
the   adoption  of  Statement  of  Accounting  Standards  No.   106
"Employers'  Accounting  for  Postretirement  Benefits  Other  Than
Pensions"   and   extraordinary   costs   associated   with   early
extinguishment of debt.


FISCAL YEAR ENDED March 31, 1994 VERSUS FISCAL YEAR ENDED MARCH 31,
1993

U-HAUL OPERATIONS

           U-Haul  revenues consist of (i) total rental  and  other
revenue  and  (ii)  net  sales.  Total  rental  and  other  revenue
increased  by $63.3 million, approximately 8.5%, to $809.4  million
in  fiscal  1994.   The  increase from  fiscal  1993  is  primarily
attributable to a $52.2 million increase in net revenues  from  the
rental   of   moving  related  equipment,  which   benefited   from
transactional  (volume)  growth reflecting higher  utilization  and
rental  fleet  expansion.  Revenues from the rental of self-storage
facilities increased by  $6.6 million to $70.5 million   in  fiscal
1994,  an  increase of approximately 10.3%.  Storage revenues  were
positively  impacted by additional rentable square footage,  higher
average  occupancy  levels, and higher average rental  rates.   All
other revenue categories increased in the aggregate by $8.7 million
during  fiscal 1994 which primarily reflects increases in gains  on
note sales of approximately $5.0 million and interest income.

           Net  sales revenues were $156.0 million in fiscal  1994,
which  represented an increase of approximately  7.2%  from  fiscal
1993  net  sales  of  $145.5 million.  Revenue  from  the  sale  of
hitches,  moving  support items (i.e., boxes,  etc.),  and  propane
increased $10.7 million during fiscal 1994.

           Cost  of  sales was $92.2 million in fiscal 1994,  which
represented a decrease of approximately 1.0% from fiscal 1993.  The
reduction  in fiscal 1994 reflects a combination of the absence  of
recreational vehicle sales, reduced levels of outside repairs and a
reduction  in  inventory adjustments which fully  offset  increased
material  costs  corresponding to the  increase  in  hitch,  moving
support and propane sales.
<PAGE>  32
           Operating expenses increased to $633.6 million in fiscal
1994   from   $599.8  million  in  fiscal  1993,  an  increase   of
approximately  5.6%.   The  change from  the  prior  year  reflects
increases in almost all major expense categories with the exception
of lease expense for equipment.  Rental equipment maintenance costs
increased  by  $27.4  million reflecting  fleet  expansion,  higher
utilization,  a  marginal increase in the  age  of  the  fleet  and
increased emphasis on maximizing rental equipment available to rent
by  reducing  downtime.  Lease expense for equipment declined  from
$117.6  million in fiscal 1993 to $82.9 million in fiscal  1994,  a
decrease  of  approximately 29.5%, reflecting  lease  terminations,
lease   restructuring  and  lower  finance  costs  on  new   leases
originated  during  fiscal  1994.   All  other  operating   expense
categories   increased   in  the  aggregate   by   $41.1   million,
approximately   12.4%,  to  $373.0  million  which   is   primarily
attributable to higher levels of rental and sales activity.

           Depreciation  expense  during  fiscal  1994  was  $133.5
million as compared to $110.1 million in the prior year, reflecting
the  addition  of  new trucks and trailers and the  acquisition  of
trucks that were previously leased.

OXFORD - LIFE INSURANCE

            Premiums   from  Oxford's  reinsurance   lines   before
intercompany  eliminations were $15.8 million for  the  year  ended
December 31, 1993, an increase of $0.9 million, approximately  6.0%
over  1992  and accounted for 88.7% of Oxford's premiums  in  1993.
These  premiums are primarily from term life insurance  and  single
and flexible premium deferred annuities.  Increases in premiums are
primarily  from  the  anticipated increase in annuitizations  as  a
result of the maturing of deferred annuities.

           Premiums  from Oxford's direct lines before intercompany
eliminations were $2.0 million in 1993, a decrease of $1.0  million
(33%)  from the prior year.  The decrease is primarily attributable
to  an  experience  refund  incurred on the  Company's  group  life
insurance business.  Oxford's direct lines are principally  related
to  the underwriting of group life and disability income. Insurance
on  the  lives  of  the  employees of  AMERCO  and  its  subsidiary
companies accounted for approximately 6.3% of Oxford's premiums  in
1993.   Other  direct  lines accounted for  approximately  5.0%  of
Oxford's premiums in 1993.

           Net  investment income before intercompany  eliminations
was  $12.6  million and $11.5 million for the years ended  December
31,  1993 and 1992, respectively.    The increase was primarily due
to  a decrease in interest credited to policyholders because of the
increase  in  annuitizations.  Gains on the  disposition  of  fixed
maturity  investments were $2.1 million and $4.7  million  for  the
years  ended December 31, 1993 and 1992, respectively.  Oxford  had
$1.8  million and $2.2 million of other income, for 1993 and  1992,
respectively.
<PAGE>  33
          Benefits and expenses incurred were $24.4 million for the
year  ended  December  31, 1993, an increase  of  5.2%  over  1992.
Comparable  benefits  and expenses incurred  for  1992  were  $23.2
million.   This  increase  is primarily  due  to  the  increase  in
annuitizations discussed above.

            Operating   profit before intercompany   eliminations
decreased  by  $3.4 million, approximately 25.8%, in 1993  to  $9.8
million,  primarily due to the decrease in gains on fixed  maturity
investments.

RWIC - PROPERTY AND CASUALTY

           RWIC  gross premium writings for the year ended December
31,  1993 were $175.1 million, compared to $155.2 million in  1992,
an  increase  of  approximately 12.8%.  The rental industry  market
accounted  for a significant share of these premiums, approximately
37% and 40% in 1993 and 1992, respectively.  These writings include
U-Haul  customers, fleetowners and U-Haul as well as  other  rental
industry  insureds with similar characteristics.  Selected  general
agency  lines,  principally commercial multiple peril,  surety  and
excess workers' compensation and casualty accounted for 8.1%,  3.2%
and 5.4%, respectively, of gross premium writings in 1993, compared
to  approximately  15.4%, 2.8% and 11.9%,  respectively,  in  1992.
RWIC  also  underwrites reinsurance via broker markets,  and  gross
premiums in this area increased from $51.5 million in 1992 to $70.2
million in 1993 due to favorable market conditions.

             Net   earned   premiums   increased   $24.3   million,
approximately  24%, to $125.4 million for the year  ended  December
31, 1993.  This compares with net earned premiums of $101.1 million
for  the  year  ended December 31, 1992.  The premium increase  was
primarily due to increased writings in the reinsurance area,  along
with  growth  in  the excess workers' compensation line  of  RWIC's
general agency business.  These planned increases are due to strong
rates  and reduced capacity in the reinsurance market and increased
marketing  emphasis  on the long standing presence  in  the  excess
workers' compensation market.

           Underwriting expenses incurred were $135.6  million  for
the  year  ended  December 31, 1993, an increase of $17.8  million,
approximately  15.1%, over 1992.  Comparable underwriting  expenses
incurred   for  1992  were  $117.8  million.   Higher  underwriting
expenses  are due to larger premium volumes being written  in  1993
which  increased acquisition costs and commensurate reserves.   The
ratio of underwriting expenses to net premiums earned improved from
1.17  in  1992  to  1.08 in 1993.  This improvement  was  primarily
attributable  to improved loss experience in the Company's  assumed
reinsurance area, including the lack of catastrophic losses such as
those  related  to  Hurricane  Andrew  in  1992,  as  well  as  the
previously mentioned strength in rates.
<PAGE>  34
           Net  investment  income was $27.4  million  in  1993,  a
decrease  of approximately 6.5%, as compared to 1992 net investment
income  of $29.3 million.  This decrease is due primarily to  lower
rates  available in the high quality fixed income  market.   RWIC's
net  realized gain on the sale of investments was $2.1 million  and
$0.7  million  in 1993 and 1992, respectively, while  other  income
totaled $1.4 million and $2.9 million, respectively.

           RWIC  completed 1993 with income before tax  expense
before intercompany eliminations of $19.9 million as compared to
$15.5 million for the comparable period ended December 1992.
This represents an increase of $4.4 million, or 28.4% over 1992.
The increase is due to a combination of better underwriting results
and unplanned gains on bond calls.

INTEREST EXPENSE

           Interest  expense was $68.8 million in fiscal  1994,  as
compared  to  $68.0 million in fiscal 1993.  The increase  reflects
higher  average  levels  of debt outstanding  (See  "Liquidity  and
Capital Resources"), a higher proportion of fixed rate debt, and  a
lengthening of maturities offset by lower cost of funds.

EXTRAORDINARY LOSS ON EXTINQUISHMENT OF DEBT

           During the first and third quarters of fiscal 1994,  the
Company  extinguished  $25.2  million  of  its  medium-term   notes
originally  due in fiscal 1995 through 2000.  The weighted  average
rate of the notes purchased was 9.34%.  The purchase resulted in an
extraordinary  charge of $1.9 million, net of $1.0 million  of  tax
benefit.

           During   the fourth quarter of fiscal 1994, the  Company
terminated  swaps with a notional value of $77.0 million originally
due  in fiscal 1995.  The terminations resulted in an extraordinary
charge of $1.5 million, net of $0.8 million of tax benefit.

RESULTS OF OPERATIONS - CONSOLIDATED GROUP

           As  a result of the foregoing, pre-tax earnings of $66.5
million  were realized in fiscal 1994 as compared to $49.2  million
in  fiscal  1993.  After providing for income taxes,  extraordinary
costs  associated with the early extinguishment  of  debt  and  the
cumulative effect of a change in accounting principle, net earnings
for fiscal 1994 were $40.2 million as compared to $31.9 million  in
fiscal 1993.
<PAGE>  35
QUARTERLY RESULTS

          The following table presents unauditied quarterly results
for the eight quarters in the period beginning April 1, 1993  and
ending  March  31, 1995.  The Company believes that  all  necessary
adjustments  have  been  included in the amounts  stated  below  to
present   fairly,   and  in  accordance  with  generally   accepted
accounting principles, the selected quarterly information when read
in   conjunction   with   the  consolidated   financial   statements
incorporated  herein  by  reference.   The  Company's  results   of
operations  have  historically fluctuated from  period  to  period,
including  on  a quarterly basis.  In particular, the Company's  U-
Haul  business is seasonal and a majority of the Company's revenues
and  substantially all of its net earnings from its U-Haul business
are  generated in the first and second quarters of each fiscal year
(April  through September).  The operating results for the  periods
presented are not necessarily indicative of results for any  future
period.

                                                Quarter Ended
                                ---------------------------------------------
                                June 30,   Sept. 30,   Dec. 31,     March 31,
                                  1994       1994        1994          1995
                                --------   ---------   --------     ---------
                         (in thousands, except per share data)
Total revenues                  $323,578   $361,115    $295,888      $260,282
Net earnings (loss)               29,413     40,071       1,907       (11,359)
Net earnings (loss) per                                         
common share (1)(2)<F4><F5>          .71       1.00        (.04)         (.44)


                                                Quarter Ended
                                ---------------------------------------------
                                June 30,   Sept. 30,   Dec. 31,     March 31,
                                  1993       1993        1993          1994
                                --------   ---------   --------     ---------  
                                      (in thousands, except per share data)
Total revenues                  $291,348   $324,968    $267,448      $251,091
Net earnings (loss)               17,359     30,601       1,799        (9,575)
Net earnings (loss) per                                            
common share (1)<F4>                 .45        .79        (.02)         (.33)

________________
<F4>
(1)For  the  quarters ended December 31, 1993, March 31,  June  30,
   September  30,  December  31,  1994  and  March  31,  1995,  net
   earnings  (loss)  per common share amounts were  computed  after
   giving  effect to the dividend on the Company's Series A 8  1/2%
   Preferred Stock.
<F5>
(2)Reflects   the   adoption  of  Statement   of   Position   93-6,
   "Employers' Accounting for Employee Stock Ownership Plan."
<PAGE>  36
LIQUIDITY AND CAPITAL RESOURCES

U-HAUL OPERATIONS

           To meet the needs of its customers, U-Haul must maintain
a  large inventory of fixed asset rental items.  At March 31, 1995,
net  property, plant and equipment represented approximately  69.7%
of  total  U-Haul  assets and approximately 48.9%  of  consolidated
assets.   In fiscal 1995, capital expenditures were $435.0  million
as  compared to $530.5 million in fiscal 1994, reflecting expansion
of  the rental fleet in both periods, purchase of trucks previously
leased,  and  increases in the available square  footage  in  self-
storage  operations.   The capital needs  required  to  fund  these
acquisitions  were  funded  with internally  generated  funds  from
operations, debt, and equity financings.

           Cash flows from operating activities were $176.6 million
in  fiscal 1995, as compared to $163.8 million in fiscal 1994.  The
increase  results from an increase in net earnings and depreciation
and amortization.

OXFORD - LIFE INSURANCE

           Oxford's primary sources of cash are premiums,  receipts
from  interest-sensitive  products,  and  investment  income.   The
primary  uses of cash are operating costs and benefit  payments  to
policyholders.  Matching the investment portfolio to the cash  flow
demands  of  the types of insurance being written is  an  important
consideration.   Benefit  and  claim  statistics  are   continually
monitored to provide projections of future cash requirements.

           Cash  provided/(used) by operating activities were $28.9
million,  $22.4  million, and $(2.1) million for  the  years  ended
December  31,  1994, 1993, and 1992, respectively.  In  1994,  cash
flows from financing activities of new reinsurance agreements  were
approximately $26.0 million.  During 1993 and 1992, there  were  no
cash  flows  from  financing activities related to new  reinsurance
agreements.  In addition to cash flows from operating and financing
activities,  a  substantial  amount of liquid  funds  is  available
through  Oxford's short-term portfolio.  At December 31,  1994  and
1993,  short-term  investments amounted to $11.8 million  and  $8.4
million,  respectively.   Management  believes  that  the   overall
sources of liquidity will continue to meet foreseeable cash needs.

           Stockholder's equity of Oxford, excluding investment  in
RWIC  (in  prior years), decreased to $85.6 million  in  1994  from
$86.9 million in 1993.  During 1994, Oxford paid cash dividends  of
$4.9  million to Ponderosa.  Ponderosa now holds 100% of the common
stock of RWIC as a result of a property dividend made by Oxford  on
June 30, 1994.
<PAGE>  37      
           Applicable laws and regulations of the State of  Arizona
require  the  Company's insurance subsidiaries to maintain  minimum
capital   determined   in  accordance  with  statutory   accounting
practices.   With respect to Oxford, such amount is  $400,000.   In
addition,  the amount of dividends that can be paid to stockholders
by  insurance  companies  domiciled in  the  State  of  Arizona  is
limited.   Any  dividend  in  excess of the  limit  requires  prior
regulatory  approval.   As a result of the  dividend  of  the  RWIC
common  stock  on June 30, 1994, the State of Arizona must  approve
future  dividends  made through June 30, 1995.  These  restrictions
are  not  expected to have a material adverse effect on the ability
of the Company to meet its cash obligations.

RWIC - PROPERTY AND CASUALTY

           Cash  flows from operating activities were $28.8 million
and  $15.7 million for the years ended December 31, 1994 and  1993,
respectively.  The increase is primarily attributable to  increased
premium writings.

           RWIC's  short-term investment portfolio was $7.5 million
at  December 31, 1994.  This level of liquid assets, combined  with
budgeted  cash  flow,  is adequate to meet  periodic  needs.   This
balance also reflects funds in transition from maturity proceeds to
long-term investments.  The structure of the long-term portfolio is
designed to match future cash needs.  Capital and operating budgets
allow RWIC to accurately schedule cash needs.

            RWIC  maintains  a  diversified  investment  portfolio,
primarily in bonds at varying maturity levels.  Approximately 95.5%
of  the  portfolio  consists of investment grade  securities.   The
maturity  distribution is designed to provide sufficient  liquidity
to  meet  future  cash needs.  Current liquidity is adequate,  with
current invested assets equal to 95.7% of total liabilities.

           Stockholder's equity increased 1.8% from $165.1  million
at  December 31, 1993 to $168.1 million at December 31, 1994.  RWIC
considers  current stockholder's equity to be adequate  to  support
future growth and absorb unforeseen risk events.  RWIC does not use
debt  or  equity  issues to increase capital and therefore  has  no
exposure  to  capital  market conditions.   RWIC  paid  stockholder
dividends of $9.7 million during the third quarter of 1994.

           Applicable laws and regulations of the State of  Arizona
require  the  Company's insurance subsidiaries to maintain  minimum
capital   determined   in  accordance  with  statutory   accounting
practices.   With respect to RWIC, such amount is  $1,000,000.   In
addition,  the amount of dividends that can be paid to stockholders
by  insurance  companies  domiciled in  the  State  of  Arizona  is
limited.   Any  dividend  in  excess of the  limit  requires  prior
regulatory approval.
<PAGE>  38
CONSOLIDATED GROUP

           At  March  31,  1995,  total  notes  and  loans  payable
outstanding  was  $881.2 million as compared to $723.8  million  at
March 31, 1994.  This increase reflects the expansion in the rental
fleet and self-storage operation.

           During  each of the fiscal years ending March 31,  1996,
1997,  and  1998, U-Haul estimates gross capital expenditures  will
average approximately $350 million as a result of the expansion  of
the  rental truck fleet and self-storage operation.  This level  of
capital  expenditures,  combined with an average  of  approximately
$100  million in annual long-term debt maturities during this  same
period,  are  expected to create annual average  funding  needs  of
approximately $430 million.  Management estimates that U-Haul  will
fund  approximately  60%  of  these  requirements  with  internally
generated funds, including proceeds from the disposition  of  older
trucks  and  other  asset  sales.  The remainder  of  the  required
capital  expenditures are expected to be financed through  existing
credit  facilities,  new  debt placements,  and  equity  offerings.
Also,   see   "Legal  Proceedings"  for  discussion  of   potential
additional funding requirements.

CREDIT AGREEMENTS

          The Company's operations are funded by various credit and
financing  arrangements, including unsecured long-term  borrowings,
unsecured  medium-term notes, and revolving lines  of  credit  with
domestic  and foreign banks.  Principally to finance its  fleet  of
trucks  and  trailers, the Company routinely enters into  sale  and
leaseback  transactions.  As of March 31,  1995,  the  Company  had
$881.2  million  in total notes and loans payable  outstanding  and
unutilized  committed  lines  of  credit  of  approximately  $257.0
million.

           Certain  of  the  Company's  credit  agreements  contain
restrictive financial and other covenants, including, among others,
covenants   with  respect  to  incurring  additional  indebtedness,
maintaining   certain   financial  ratios,  and   placing   certain
additional  liens  on its properties and assets.  These  agreements
also contain other provisions, including a discussion of "change in 
control."  See "Legal Proceedings" as it relates to the Company's  
credit agreements.  In addition, these credit agreements contain
provisions  that  could  result in a  required  prepayment  upon  a
"change in control" of the Company.

           The Company is further restricted in the type and amount
of dividends and distributions that it may issue or pay, and in the
issuance  of  certain  types of preferred stock.   The  Company  is
prohibited from issuing shares of preferred stock that provide  for
any  mandatory  redemption,  sinking  fund  payment,  or  mandatory
prepayment,  or  that  allow the holders  thereof  to  require  the
Company  or  any  subsidiary  of the  Company  to  repurchase  such
preferred  stock  at  the  option  of  such  holders  or  upon  the
occurrence  of  any  event or events without  the  consent  of  its
lenders.
<PAGE>  39
STOCKHOLDER LITIGATION

           As disclosed in "Legal Proceedings," a judgment has been
entered  in  the  Shoen Litigation against five  of  the  Company's
current  directors and one former director.  As  a  result  of  the
judgment,  the  plaintiffs in the action are required  to  transfer
their  common stock to the defendants in exchange for approximately
$461.8 million.  The Company has agreed to indemnify the defendants
to the fullest extent permitted by law or the Company's Articles of
Incorporation  or  By-Laws for all expenses and  damages,  if  any,
incurred  by the defendants in this proceeding, subject to  certain
exceptions.  The five director-defendants have filed for protection
under Chapter 11 of the federal bankruptcy laws and have filed,  in
cooperation    with   the   Company,   plans   of    reorganization
(collectively, the Plan), all of which propose the same funding and
treatment of the plaintiffs' claims resulting from the judgment  in
the Shoen Litigation.

          Under the Plan, the Director-Defendants will transfer (or
cause to be transferred) to a trust (the Trust), property having  a
stipulated or adjudicated value in excess of $461.8 million.   Each
of the plaintiffs would receive a trust certificate representing an
undivided,  fractional  beneficial  interest  in  the  Trust.   The
property  transferred to the Trust is expected to  consist  of  (i)
approximately $300 million in Series B dividend paying non-voting
cumulative preferred stock issued by the Company or one of its
subsidiaries; (ii) a 1993 REMIC certificate held by the Company with
a face value of $11.5 million evidencing a pool of 61 commercial
mortgage loans which are secured by mortgages or deeds of trust on 60
self-storage properties; (iii) mortgage loans with an aggregate
principal balance of approximately $109.9 million on property held by
the Company, one or  more of its subsidiaries,  or  two  corporations
affiliated with the Company; and (iv) real property held  free  and
clear  by the Company or its subsidiaries having a total fair value
of  approximately $50 million.  Upon the funding of the Trust,  the
plaintiffs  participating  in the Trust will  have  their  judgment
satisfied and will be obligated to transfer their shares of  common
stock to the Company or its designee.

            Alternatively,   and  in  lieu  of   their   respective
proportionate  shares  of the property to  be  transferred  to  the
Trust,  each  of  the  plaintiffs may elect  to  participate  in  a
settlement   and  receive  a  discounted  cash  payment   in   full
satisfaction   of  his  or  her  claim  (the Settlement).    The
Settlement  provides for a cash fund of up to $350  million  to  be
paid  by  the  Company  to  satisfy the claims  of  all  plaintiffs
electing  to participate in the Settlement.  Any plaintiff electing
to   participate  in  the  Settlement  will  receive  a  pro   rata
distribution  of such fund based on the percentage of  all  of  the
plaintiffs'  stock  held  by  such  plaintiff.   Any  plaintiff  so
electing will not participate in or be entitled to any interest  in
the  Trust and the amount of property transferred to the Trust will
be   correspondingly  reduced.   The  Company  plans  to  fund  the
Settlement through its existing lines of credit, additional debt or
equity  issuances, asset sales or a combination of  the  foregoing.
The Company will determine which financing source or sources to use
<PAGE>  40
to fund the Settlement based on, amoung other things, market
conditions  as  they  exist from time to time  and  the  number  of
plaintiffs electing to participate in the Settlement.  The  Company
is  unable to estimate the amount or cost of the financing, if any,
necessary  to  fund  the  Settlement.  Upon  receipt  of  the  cash
distribution pursuant to the Settlement, the plaintiffs electing to
participate  in the Settlement will be obligated to transfer  their
common stock to the Company or its designee.

           The  Company  expects  the  court to consider the Plan 
during 1995.  However, there is no assurance that  the  Plan
will  be confirmed by the federal bankruptcy court or that the Plan
as  confirmed  will  operate as described above.  The Company's 
participation in the Plan is subject to the approval of the Board of
Directors.  Because of the Plan's complexity and the alternatives 
provided to the plaintiffs under the Plan, and because the Plan has 
not yet been confirmed, the Company is unable to determine the Plan's
impact on the Company's financial condition, results of operations,
or  capital expenditure plans.  However, as a result of funding the
Plan, the Company is likely to incur additional costs in the future
in  the  form  of dividends on preferred stock and/or  interest  on
borrowed funds.  See Item 3 - Legal Proceedings.

OTHER
           Statement  of  Financial Accounting Standards  No.  114,
"Accounting by Creditors for Impairment of a Loan", was  issued  by
the  Financial  Accounting  Standards  Board  in  May  1993.   This
standard is effective for years beginning after December 15,  1994.
The  standard  requires  that  an impaired  loan's  fair  value  be
measured  and compared to the recorded investment in the loan.   If
the fair value of the loan is less than the recorded investment  in
the  loan, a valuation allowance is established.  The Company  will
adopt  this  statement in the first quarter of  fiscal  1996.   The
Company believes that the adoption will have no material impact  on
its financial condition or result of operations.

           Statement  of  Financial Accounting Standards  No.  115,
"Accounting  for Certain Investments in Debt and Equity Securities"
was issued by the Financial Accounting Standards Board in May 1993.
This  standard requires classification of debt securities into  one
of  the  following three categories based on management's intention
with  regard  to such securities:  held-to-maturity, available-for-
sale  and  trading.  Securities classified as held-to-maturity  are
recorded  at  cost  adjusted for the amortization  of  premiums  or
accretion of discounts while those classified as available-for-sale
are recorded at fair value with unrealized gains or losses reported
on  a  net  basis in a separate component of shareholders'  equity.
Securities  classified as trading are recorded at fair  value  with
unrealized gains or losses reported on a net basis in income.   The
Company  (excluding  RWIC)  adopted the standard  effective  fiscal
1995, except for RWIC which adopted the standard effective December
31,  1993.  The net unrealized loss of approximately $6,483,000  is
reflected  as  a separate component of shareholders'  equity.   The
Company does not currently maintain a trading portfolio.
<PAGE>  41
           Statement  of Financial Accounting Standards  No.  121,
"Accounting for the Impairment of Long-Lived Assets and for  Long-
Lived  Assets  to  be Disposed of," was issued  by  the  Financial
Accounting  Standards  Board  in March  1995.   This  standard  is
effective for fiscal years beginning after December 15, 1995,  and
establishes accounting standards for the impairment of  long-lived
assets, certain identifiable intangibles, and goodwill related  to
those  assets  to be held and used and for long-lived  assets  and
certain   identifiable  intangibles  to  be  disposed  of.    This
Statement requires that long-lived assets and certain identifiable
intangibles  to  be  held and used by an entity  be  reviewed  for
impairment  whenever  events or changes in circumstances  indicate
that  the carrying amount of an asset may not be recoverable.   In
performing  the  review  for  recoverability,  the  entity  should
estimate the future cash flows expected to result from the use  of
the  asset  and  its  eventual disposition.  If  the  sum  of  the
expected  future  cash  flows (undiscounted and  without  interest
charges)  is  less  than  the carrying amount  of  the  asset,  an
impairment loss is recognized.  Otherwise, an impairment  loss  is
not  recognized.  Measurement of an impairment loss for long-lived
assets and identifiable intangibles that an entity expects to hold
and  use  should  be based on the fair value of  the  asset.   The
Company  has  not completed an evaluation of the  effect  of  this
standard.

           Statement  of  Position 93-7, "Reporting on  Advertising
Costs",  was issued by the Accounting Standards Executive Committee
in  December 1993.  This statement of position provides guidance on
financial  reporting  on  advertising  costs  in  annual  financial
statements.    The   statement  of  position   requires   reporting
advertising costs as expenses when incurred or when the advertising
takes  place,  reporting the costs of direct-response  advertising,
and  amortizing the amount of direct-response advertising  reported
as  assets.  This statement of position is effective for  financial
statements  for years beginning after June 15, 1994.   The  Company
currently  matches certain advertising costs with revenue generated
in  future periods.  The Company will adopt this statement  in  the
first  quarter  of  fiscal  1996.  The Company  believes  that  the
adoption will have no material impact on its financial condition or
results of operations.

           Other  pronouncements issued by the Financial Accounting
Standards  Board  with  future  effective  dates  are  either   not
applicable or not material to the consolidated financial statements
of the Company

IMPACT OF INFLATION

           Inflation  has had no material financial effect  on  the
Company's results of operations in the years discussed.
<PAGE>  42
       ITEM  8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

           The  Report  of Independent Accountants and Consolidated
Financial  Statements of the Company, including the notes  to  such
statements, are set forth on pages 60 through 113, and  are  hereby
incorporated herein.

ITEM  9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON 
           ACCOUNTING AND FINANCIAL DISCLOSURES

           The  Registrants  have had no disagreements  with  their
independent  accountants  in  regard to  accounting  and  financial
disclosure  and  have not changed their independent accountants  in
the 24 months prior to date of filing.


                             PART III
                                 
   ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANTS

          Directors and/or Executive Officers of the Registrants as
of June 26, 1995 were:

      Name                Age                Office
      ----                ---                -----

Edward J. Shoen           46   Chairman of the Board and
                                President of AMERCO and U-Haul
Mark V. Shoen             44  Director of AMERCO and U-Haul
James P. Shoen            35  Vice President of AMERCO;
                               Director of AMERCO and U-Haul
William E. Carty          68  Director of AMERCO and U-Haul
Aubrey K. Johnson         73   Director of AMERCO
John M. Dodds             58  Director of AMERCO and U-Haul
Richard J. Herrera        41  Director of AMERCO and U-Haul
                               and Vice President of U-Haul
Charles J. Bayer          55  Director of AMERCO
Gary B. Horton            51  Treasurer of AMERCO and
                               Assistant Treasurer of U-Haul
Gary V. Klinefelter       47   Secretary and General Counsel of   
                                AMERCO and U-Haul
John A. Lorentz           68   Assistant Secretary of AMERCO and
                                U-Haul
Rocky D. Wardrip          37   Assistant Treasurer of AMERCO
Harry B. DeShong, Jr.     46   Director and Executive Vice
                                President of U-Haul
John C. Taylor            37   Director and Executive Vice
                                President of U-Haul
Donald W. Murney          34   Treasurer of U-Haul
George R. Olds            53   Assistant Secretary of AMERCO and
                                U-Haul
<PAGE>  43
              Class I (Term expires at 1995 Meeting)
              --------------------------------------
          Aubrey K. Johnson, 73, was a Director of the Company from
1987  until 1991.  From 1991 until his re-election to the Board  in
August  1993,  he  served as a consultant and  advisor  to  various
organizations and individuals.

           Richard J. Herrera, a Director of AMERCO since September
1991  and  of U-Haul since June 1990, has been associated with  the
Company  since April 1988.  He is presently the Vice  President  of
Marketing, Retail Sales for U-Haul.

              Class II (Term expires at 1996 Meeting)
              ---------------------------------------
          William E. Carty, a Director of AMERCO since May 1987 and
a  Director of U-Haul since June 1990, has been associated with the
Company  since 1946.  He has served in various executive  positions
in  all  areas of the Company.  He served most recently as  product
director.  Mr. Carty retired from the Company in December 1987.

           Charles  J. Bayer, a Director of AMERCO since  September
1990,  has  been associated with the Company since  1967.   He  has
served  in  various executive positions and has served as President
of AMERCO Real Estate Company since September 1990.  He also served
as  Director  of  U-Haul from July 1988 until  June  1990,  Product
Director for U-Haul from January 1988 to August 1990,  the Director
of  Finance and Administration for the U-Haul Technical Center from
1986  to  1988,  and the Manager of Repair and Maintenance  of  the
Company from 1984 to 1986.

             Class III (Term expires at 1997 Meeting)
             ----------------------------------------
          James P. Shoen, a Director of AMERCO since December 1986,
Vice  President  of  AMERCO since May 1989 and Director  of  U-Haul
since  June  1990, has been associated with the Company since  July
1976.  He was employed as a Center General Manager with U-Haul  Co.
of San Francisco from 1981 to 1989.  From March 1989 to March 1990,
he  served as the Director of the U-Haul Technical Services Center.
He  has  served  from  April  1990 to  present  as  Executive  Vice
President of U-Haul.

          John M. Dodds, a Director of AMERCO since September 1987,
and  Director  of U-Haul since June 1990, has been associated  with
the  Company  since 1963.  He served in regional  field  operations
until  December 1986, and served in national field operations until
May 1994.  Mr. Dodds retired from the Company in May 1994.

              Class IV (Term expires at 1994 Meeting)
              ---------------------------------------
           Edward  J. Shoen has served as Director and Chairman  of
the  Board  of AMERCO since December 1986, as President since  June
1987,  as a Director of U-Haul since June 1990 and as the President
of U-Haul since March 1991.  Mr. Shoen has been associated with the
Company  since  May 1971.  Mr. Shoen is the founder  and  owner  of
Space  Age Paints.  Mr. Shoen has been an officer of Form  Builders
since 1981.
<PAGE>  44
           Mark  V. Shoen has served as a Director of AMERCO  since
April  1990 and a Director of U-Haul since June 1990 and has served
as  President of U-Haul from June 1990 to March 1991.  From June to
August  1987,  he  was Assistant to the President  of  AMERCO  with
responsibilities relating to product.  He served from  August  1987
to  December 1990 as President of A & M Associates, Inc., a wholly-
owned  subsidiary of U-Haul.  He has served from December  1990  to
September  1994 as Executive Vice President of Product for  U-Haul.
He  has served as President, Phoenix Operation, from September 1994
to  present.  Mr. Shoen was President of Form Builders, Inc., Mesa,
Arizona from August 1981 to December 1986.

              Other Directors and Executive Officers
              --------------------------------------
           Gary  B. Horton, has served as Treasurer of AMERCO since
1982  and  serves as Assistant Treasurer of U-Haul.   His  previous
positions include Treasurer of U-Haul.  He has been associated with
the Company since October 1969.

          Gary V. Klinefelter, Secretary of AMERCO since July 1988,
and Secretary of U-Haul since June 1990, is licensed as an attorney
in  Arizona and has served as General Counsel for AMERCO and U-Haul
since  June  1988.  He served U-Haul as Assistant  General  Counsel
from  May  1978 until May 1980, and as General Counsel,  Marketing,
from  May 1980 until September 1985.  From September 1985  to  June
1988, he was in private practice.

          John A. Lorentz, Assistant Secretary of AMERCO since July
1988 and Assistant Secretary of U-Haul since June 1990, is licensed
as  an  attorney in Oregon and has been associated with the Company
since September 1953.  His previous positions include Secretary  of
AMERCO and U-Haul.

           Rocky  D.  Wardrip, Assistant Treasurer of AMERCO  since
September 1990, has been associated with the Company since 1978  in
various  capacities within accounting and treasury operations.   He
was previously Assistant Treasurer of U-Haul from 1988 to 1990.

          Harry B. DeShong, Jr., Director of U-Haul since May 1992,
has  been  associated with the Company since  June  1964.   He  has
served  as Executive Vice President of U-Haul since November  1988.
Mr.  DeShong  previously held a number of responsible positions  in
the  Company's field management organization, including eight years
as a U-Haul Marketing Company President.

           John C. Taylor, Director of U-Haul since June 1990,  has
been  associated with the Company since 1981.  He is  presently  an
Executive Vice President U-Haul.

           Donald W. Murney has been Treasurer of U-Haul since June
1990.  He was previously employed as the Senior Vice President  and
Chief Financial Officer of Coury Financial Services.

           George R. Olds, Assistant Secretary of AMERCO and U-Haul
since February, 1993, has been associated with the Company since 1975  
as a member of the U-Haul legal department specializing in taxation.
<PAGE>  45
           Edward  J.,  Mark  V. and James P. Shoen  are  brothers.
William E. Carty is the uncle of Edward J. and Mark V. Shoen.

           On  February 21, 1995, Edward J. Shoen, James P.  Shoen,
William  E. Carty, John M. Dodds, and Aubrey K. Johnson  filed  for
protection  under  Chapter  11 of the federal  bankruptcy  laws  in
connection with certain litigation as more fully described in Item 3.

         COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE ACT

           Section  16(a)  of the Securities Exchange  Act  of  1934
requires  the  Company's officers, directors,  and  owners  of  ten
percent  or  more of the Company's common stock to  file  ownership
reports with the Securities and Exchange Commission.  Failure to do
so  can  result  in substantial monetary penalties in  addition  to
injunctive  remedies.   Based  upon the  Company's  non-receipt  of
Section  16  reports required to be furnished to the  Company,  the
persons  and corporations listed below have failed to file  reports
required by Section 16(a) for the fiscal year ended March 31, 1995:

          L.S. Shoen                    Cecilia M. Hanlon
          L.S.S. Inc.                   Cemar, Inc.
          Michael L. Shoen              Katrina M. Carlson
          Mickl Inc.                    Kattydid, Inc.
          Samuel W. Shoen               Mary Anna Shoen-Eaton
          Sawmill, Inc.                 Maran, Inc.
          Theresa M. Romero             Paul F. Shoen
          Thermar, Inc.                 Sophia M. Shoen

            Based  on  the  stockholder  agreements  described   in
footnotes  1  and  2,  pages 50 and 51, the foregoing  persons  and
corporations  beneficially  own  more  than  ten  percent  of   the
Company's common stock.

           To the best of the Company's knowledge based solely on a
review of copies of Section 16 reports it has received, all filings
required of the Company's officers and directors are current and in
compliance  with  the Securities Exchange Act  of  1934.   However,
certain  Form  5  filings required to be made by May  15,  1995  by
certain  officers, directors, and stockholders of the Company  were
not  timely  made.   The forms required to  be  filed  by  Gary  V.
Klinefelter,  John  A.  Lorentz, George R. Olds,  and  Oxford  Life
Insurance  Company  as  Trustee for certain trusts  established  by
Edward J. Shoen, Mark V. Shoen, James P. Shoen, Paul F. Shoen,  and
Sophia  M.  Shoen  were not filed until May 23,  1995.   The  forms
required to be filed by Edward J. Shoen, Mark V. Shoen, Charles  J.
Bayer,  Richard  J. Herrera, and Donald W. Murney  were  not  filed
until  May  24, 1995.  The form required to be filed by  Aubrey  K.
Johnson was not filed until May 26, 1995.  The form required to  be
filed  by  the AMERCO Employee Savings, Profit Sharing and Employee
Stock  Ownership Plan was not filed until May 30, 1995.   The  form
required  to  be  filed by Rocky D. Wardrip  was  not  filed  until
May  31,  1995.  The forms required to be filed by James P.  Shoen,
Gary  B.  Horton, and Henry E. Martin were not filed until June  1,
1995.   The forms required to be filed by John M. Dodds and  W. E.
Carty were not filed until June 6, 1995.
<PAGE>  46
           In  addition,  certain  Form  4  filings,  made  by  the
following  officers  and/or directors  of  the  Company,  were  not
timely:   (i)  a  form required to be filed by Gary  B.  Horton  by
November  10,  1994 was not filed until approximately November  17,
1994;  (ii)  two forms required to be filed by Edward J.  Shoen  by
November  10, 1994 were not filed until approximately November  23,
1994;  (iii)  a  form  required to be filed by  Mark  V.  Shoen  by
November  10,  1994 was not filed until approximately November  23,
1994;  (iv)  a form required to be filed by W.E. Carty by  November
10,  1994  was not filed until November 29, 1994; and  (v)  a  form
required  to be filed by Donald W. Murney by November 10, 1994  was
not filed until November 29, 1994.

                 ITEM 11.  EXECUTIVE COMPENSATION
                                 
          The following Summary Compensation Table shows the annual
compensation paid to the Company's chief executive officer and  the
four  other  most  highly  compensated executive  officers  of  the
Company during each of the last three fiscal years.

                    Summary Compensation Table

                                              Annual Compensation
                                    ---------------------------------
                                                           All Other
  Name and Principal                Salary      Bonus    Compensation
       Position           Year        ($)        ($)         ($)(1)<F6>
- ---------------------------------------------------------------------
Edward J. Shoen           1995      250,004          -        6,821
Chairman of the
Board and President       1994      197,123    2,101,490     10,675
of AMERCO and U-Haul
                          1993      236,925          -        8,045


Mark V. Shoen             1995      277,120          -        6,821
Director of AMERCO
and U-Haul                1994      227,697          -        9,586

                          1993      203,851          -        7,166


James P. Shoen            1995      203,850          -        6,821
Vice President and
Director of AMERCO        1994      211,543          -        9,227
and U-Haul
                          1993      203,851          -        7,166


Gary V. Klinefelter       1995      206,312       54,000      6,821
Secretary and General
Counsel of AMERCO and     1994      210,005       50,000     10,448
U-Haul
                          1993      103,812      150,000      8,045

Harry B. DeShong, Jr.     1995      165,308       19,000      5,651
Executive Vice President
and Director of U-Haul    1994      148,754          -        6,440

                          1993      128,248          -        4,462
<PAGE>  47
           <F6> 
           (1)  Represents the value of common stock awarded  under the  
AMERCO Employee Savings, Profit Sharing and Employee Stock Ownership Plan.

          The annual fee for all services as a director is $22,100,
which is paid in equal monthly installments.  The Company's regular
board  meetings  are  held quarterly in May, August,  November  and
February.   An annual meeting is held in the first month  following
the annual meeting of stockholders.

                 Report on Executive Compensation

      While  the  Company established a Compensation  Committee  in
fiscal  1995 consisting of Charles J. Bayer, William E. Carty,  and
Aubrey  K.  Johnson,  the  entire Board of Directors  reviewed  and
determined the amount of compensation paid to the Chairman  of  the
Board  and  President  for  fiscal  1995.   The  determination  was
subjective  and not subject to a specific criteria.   Although  the
Board   of   Directors  had  primary  authority  with  respect   to
compensation  decisions for the Company's other executive  officers
during  fiscal  1995, the Chairman of the Board and  President  has
historically  made these decisions with the counsel  of  individual
Board  members, subject to the ability of the full Board to  revise
or  override  these  decisions.  The  Chairman  of  the  Board  and
President  has advised the Board that the compensation  levels  for
the  Company's executive officers during fiscal year 1995  did  not
bear a specific relationship to the Company's performance.  Rather,
executive  compensation was set at levels designed  to  retain  the
Company's  executive officers and was based on  subjective  factors
such as his perception of each officer's performance and changes in
functional responsibility.

      In  addition  to  its  involvement in executive  compensation
matters  as described above, the Board of Directors determines  the
amount,  if  any,  of the Company's contribution  pursuant  to  the
AMERCO   Employee  Savings,  Profit  Sharing  and  Employee   Stock
Ownership Plan.

           The Compensation Committee consists of Charles J. Bayer,
William E. Carty and Aubrey K. Johnson.

           The  Company's stockholders approved a stock option plan
at  the 1992 Annual Meeting of Stockholders.  The stock option  and
incentive  plan  is designed to attract and retain  employees  upon
whose  judgment and effort the Company's success is dependent.   As
of June 26, 1995, no awards had been made under such plan.

          Charles J. Bayer              Aubrey K. Johnson
          William E. Carty

    COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

           The Compensation Committee consists of Charles J. Bayer,
William E. Carty, and Aubrey K. Johnson.  Mr. Bayer is President of
Amerco Real Estate Company, one of the Company's subsidiaries.  Mr.
Carty  served  in various executive positions in all areas  of  the
Company until his retirement in 1987.
<PAGE>  48
           In  May 1990, William E. Carty sold 40,684 shares of the
Company's  common  stock to the ESOP Trust  at  the  then-appraised
value of $10.00 per share.  The ESOP Trust purchased the shares for
cash  in  the amount of $76,840 and a promissory note for $330,000.
The  note is payable in six annual installments at an interest rate
of 9.6%.  Performance on the note is guaranteed by the Company.

           In April 1994, William E. Carty sold a 46.5% interest in
90.88  acres  of  land to the Company for cash  in  the  amount  of
$4,000,000.  An independent opinion of value was used to  determine
the  Company's  offer  to purchase and the purchase  was  completed
below the amount so determined.

           Pursuant to plans of reorganization filed by William  E.
Carty  and  Aubrey  K.  Johnson under Chapter  11  of  the  federal
bankruptcy laws, the Company will be funding the acquisition by  it
or its designee of approximately 47.3% of the Company's outstanding
common  stock  currently beneficially held  by  Leonard  S.  Shoen,
Samuel  W. Shoen, Michael L. Shoen, Mary Anna Shoen-Eaton,  Theresa
M.  Shoen,  Cecilia M. Shoen-Hanlon, and Katrina M.  Carlson.   See
"Legal  Proceedings"  for  additional information  regarding  these
bankruptcy proceedings.

                         PERFORMANCE GRAPH

            The  following  graph  compares  the  cumulative  total
stockholder  return on the Company's Common Stock  for  the  period
March  31,  1990  through March 31, 1995 with the cumulative  total
return  on  the  Dow Jones Composite Average and  the  Dow  Jones
Transportation Average.  The comparison assumes that $100 was
invested  on  March 31, 1990 in the Company's Common Stock  and  in
each  of  the  comparison  indices.  Because no active trading market
for the Company's Common Stock existed prior to November 1994, the
graph reflects the annual Common Stock appraisals obtained in
connection with the AMERCO Employee Savings, Profit Sharing and Employee
Stock Ownership Plan for 1990 through 1994 and the closing price of  the
Common Stock trading on Nasdaq on March 31, 1995.

          (The following descriptive data is supplied in accordance
with Rule 304(d) of Regulation S-T.)

                    1990    1991    1992    1993    1994    1995
                   ------  ------  ------  ------  ------  ------
AMERCO             100.00   92.00  108.00  155.00  170.00  213.75
Dow Jones
Transportation
Average            100.00   93.78  116.96  132.71  138.21  138.25
Dow Jones 
Composite Average  100.00  102.26  114.79  126.40  128.23  137.19
<PAGE>  49
        ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL
                       OWNERS AND MANAGEMENT

           To  the  best of the Company's knowledge, the  following
table  lists, as of June 26, 1995, (i) the beneficial ownership  of
Common  Stock of each director and director nominee of the Company,
of  each  executive officer named in Item 11, of all directors  and
executive officers of the Company as a group, and of those  persons
who  beneficially own more than five percent (5%)of  the  Company's
common  stock;  and (ii) the beneficial ownership of each  director
and  director  nominee  of the Company, of each  executive  officer
named  in  Item 11, and of all directors and executive officers  of
the  Company as a group, of the percentage of net payments received
by  such persons during the 1995  fiscal year in respect of  fleet-
owner contracts issued by U-Haul.

                                                        PERCENTAGE OF
                          SHARES OF                       NET FLEET
  NAME AND               COMMON STOCK      PERCENTAGE       OWNER
 ADDRESS OF              BENEFICIALLY       OF COMMON      CONTRACT
BENEFICIAL OWNER            OWNED          STOCK CLASS     PAYMENTS
- ----------------         ------------      -----------  -------------

Edward J. Shoen,          17,199,585(1)<F11>   44.54         .011
Chairman of the
Board and President
2727 N. Central Ave.
Phoenix, AZ  85004

Mark V. Shoen,            17,199,585(1)<F11>   44.54         .013
Director
2727 N. Central Ave.
Phoenix, AZ  85004

James P. Shoen            17,199,585(1)<F11>   44.54         .024
Director and
Vice President
1325 Airmotive Way
Suite 100
Reno, NV  89502

Paul F. Shoen             17,199,585(1)<F11>   44.54         .008
P.O. Box 524
Glenbrook, NV  89413

Sophia M. Shoen           17,199,585(1)<F11>   44.54         .022
5104 N. 32nd Street
Phoenix, AZ  85018

Irrevocable Trust         17,199,585(1)<F11>   44.54          N/A
between Edward J. Shoen
and Oxford Life Insurance
Company, as Trustee
2721 N. Central Ave.
Phoenix, AZ 85004
<PAGE>  50
                                                        PERCENTAGE OF
                          SHARES OF                       NET FLEET
  NAME AND               COMMON STOCK      PERCENTAGE       OWNER
 ADDRESS OF              BENEFICIALLY       OF COMMON      CONTRACT
BENEFICIAL OWNER            OWNED          STOCK CLASS     PAYMENTS
- ----------------         ------------      ----------- -------------
Irrevocable Trust         17,199,585(1)<F11>   44.54          N/A
between Mark V. Shoen
and Oxford Life Insurance
Company, as Trustee
2721 N. Central Ave.
Phoenix, AZ  85004

Irrevocable Trust         17,199,585(1)<F11>   44.54          N/A
between James P. Shoen
and Oxford Life Insurance
Company, as Trustee
2721 N. Central Ave.
Phoenix, AZ  85004

Irrevocable Trust         17,199,585(1)<F11>   44.54          N/A
between Paul F. Shoen
and Oxford Life Insurance
Company, as Trustee
2721 N. Central Ave.
Phoenix, AZ  85004

Irrevocable Trust         17,199,585(1)<F11>   44.54          N/A
between Sophia M. Shoen
and Oxford Life Insurance
Company, as Trustee
2721 N. Central Ave.
Phoenix, AZ 85004

The ESOP Trust(3)<F13>     17,199,585(1)<F11>  44.54          N/A
2727 N. Central Ave.
Phoenix, AZ  85004

John M. Dodds                       0              0          N/A
Director
2727 N. Central Ave.
Phoenix, AZ  85004

William E. Carty                    0              0         .077
Director
2727 N. Central Ave.
Phoenix, AZ  85004

Charles J. Bayer               1,050              **<F10>    .006
Director
2727 N. Central Ave.
Phoenix, AZ  85004

Richard J. Herrera               776              **<F10>     N/A
Director
2727 N. Central Ave.
Phoenix, AZ  85004
<PAGE> 51
                                                        PERCENTAGE OF
                          SHARES OF                       NET FLEET
  NAME AND               COMMON STOCK      PERCENTAGE       OWNER
 ADDRESS OF              BENEFICIALLY       OF COMMON      CONTRACT
BENEFICIAL OWNER            OWNED          STOCK CLASS     PAYMENTS
- ----------------         ------------      ----------- -------------
Aubrey K. Johnson                  0               0          N/A
Director
2727 N. Central Ave.
Phoenix, AZ 85004

Gary V. Klinefelter            1,981              **<F10>     N/A
Secretary and
  General Counsel
2727 N. Central Ave.
Phoenix, AZ  85004

Harry DeShong                  1,528              **<F10>     N/A
Executive Vice President
  and Director of U-Haul
2727 N. Central Ave.
Phoenix, AZ  85004

Leonard S. Shoen          18,254,596(2)<F12>   47.27         .049
(L.S.S.,  Inc.)*<F9>
3079 Ocotillo Ct.
Las Vegas, NV  89121

Samuel W. Shoen           18,254,596(2)<F12>   47.27         .010
(Sawmill, Inc.)*<F9>
1253 Umatilla Street
Port Townsend, WA  98368

Michael L. Shoen          18,254,596(2)<F12>   47.27          N/A
(Mickl, Inc.)*<F9>
8202 N.W. 16th Ave.
Vancouver, WA  98665

Mary Anna                 18,254,596(2)<F12>   47.27         .004
Shoen-Eaton
(Maran, Inc.)*<F9>
52 Spanish River Drive
Ocean Ridge, FL  33435

Theresa M. Romero         18,254,596(2)<F12>   47.27         .021
(Thermar, Inc.)*<F9>
7625 East Via Del Reposo
Scottsdale, AZ  85258

Cecilia M. Hanlon         18,254,596(2)<F12>   47.27         .034
(Cemar, Inc.)*<F9>
1421 Ranier Falls Drive
Atlanta, GA  30329
<PAGE>  52
                                                        PERCENTAGE OF
                          SHARES OF                       NET FLEET
  NAME AND               COMMON STOCK      PERCENTAGE       OWNER
 ADDRESS OF              BENEFICIALLY       OF COMMON      CONTRACT
BENEFICIAL OWNER            OWNED          STOCK CLASS     PAYMENTS
- ----------------         ------------      ----------- -------------
Katrina M. Carlson        18,254,596(2)<F12>   47.27         .070
(Kattydid, Inc.)*<F9>
837 15th Street #D
Santa Monica, CA  90404

Officers and Directors    17,207,177(4)<F14>   44.56          N/A
as a group (13 persons)
<F9>
           *This  corporation is the record owner of the shares  of
Common  Stock beneficially owned by the named individual.   To  the
best  of  the  Company's knowledge, the named individual  has  sole
voting  control of the corporation that is the record owner of  the
Common Stock.
<F10>
           **The  percentage  of the referenced class  beneficially
owned is less than one percent.
<F11>
           1.-  This number includes beneficial ownership of shares
attributed to a stockholder agreement dated as of May 1,  1992,  as
amended  (the "Stockholder Agreement") and includes shares directly
owned  by  Edward J. Shoen (3,483,681); Mark V. Shoen  (3,475,520);
James  P.  Shoen (2,278,814); Paul F. Shoen (2,782,058); Sophia  M.
Shoen  (1,638,472); an Irrevocable Trust between Mark V. Shoen  and
Oxford Life Insurance Company ("Oxford"), as Trustee (527,604);  an
Irrevocable  Trust  between James P. Shoen and Oxford,  as  Trustee
(337,426);  an Irrevocable Trust between Paul F. Shoen and  Oxford,
as  Trustee (71,976); an Irrevocable Trust between Sophia M.  Shoen
and  Oxford,  as  Trustee (108,891); an Irrevocable  Trust  between
Edward  J.  Shoen and Oxford, as Trustee (559,443);  and  The  ESOP
Trust  (1,935,700)  (collectively the  "Stockholder  Group").   The
shares  listed  as  held  by  the  ESOP  Trust  include  only   the
unallocated  Common  Stock and the Common Stock  allocated  to  the
accounts  of  Edward J. Shoen (2,432.17), Mark V. Shoen (2,157.57),
James  P.  Shoen (2,126.50), Paul F. Shoen (779.33), and Sophia  M.
Shoen  (196.87).  These shares are not included in  the  number  of
shares  directly owned by Edward J. Shoen, Mark V. Shoen, James  P.
Shoen,  Paul  F. Shoen, and Sophia M. Shoen, as referenced  in  the
first  sentence  of  this  footnote 1.  The  Stockholder  Agreement
restricts  the  disposition of shares of Common  Stock  to  certain
types of permitted dispositions.  James P. Shoen, whose address  is
listed above, is the appointed attorney and authorized to vote  the
shares as agreed upon by the stockholders holding a majority of the
shares  subject to the Stockholder Agreement.   As of the  date  of
this Form 10-K, Edward J. Shoen, Mark V. Shoen, and James P. Shoen,
each  of  whom  is a director of the Company, collectively  hold  a
majority  of  the shares subject to the Stockholder Agreement  and,
therefore, have the ability, if they so agree, to control the  vote
of  the  Common Stock that is subject to the Stockholder Agreement.
The  Stockholder  Agreement will expire on  March  5,  1999  unless
earlier terminated (i) by the consent of stockholders holding  more
than  60% of the shares held under the Stockholder Agreement,  (ii)
upon  the  effective  date  of certain  mergers  or  consolidations
<PAGE>  53
involving the Company, or (iii) at the respective election of  Paul
F.  Shoen or Sophia M. Shoen, upon the Company's failure to  effect
the   registration   of   securities   described   under   "Certain
Relationships and Related Transactions" (pages 54 - 57)  and  under
"Legal  Proceedings"  (pages 18-23).   The  information  about  the
Stockholder Agreement contained in this footnote was obtained  from
one  or  more  Schedule  13D filings.  See  footnote  3  below  for
information about the ESOP Trust and the ESOP Trustee's ability  to
vote the Common Stock held in the ESOP Trust.
<F12>
           2  - This number includes beneficial ownership of shares
attributed  to  a  shareholders'  agreement  and  includes   shares
directly  owned  by  Samuel  W.  Shoen/Sawmill,  Inc.  (4,041,924);
Michael   L.  Shoen/Mickl,  Inc.  (4,035,924);  Mary  Anna   Shoen-
Eaton/Maran,  Inc.  (3,343,076);  Cecilia  M.  Hanlon/Cemar,   Inc.
(2,331,984); Katrina M. Carlson/Kattydid, Inc. (2,016,624); Theresa
M.  Romero/Thermar, Inc. (1,651,644); and Leonard S.  Shoen/L.S.S.,
Inc.  (833,420).   The agreement, dated as of September  14,  1991,
provides for the voting of the subject shares at the direction of a
majority  of  the  shareholders (on  the  basis  of  one  vote  per
shareholder) party to the agreement.  Leonard S. Shoen, Michael  L.
Shoen,  and  Theresa M. Romero, whose addresses are  listed  above,
have each been granted a proxy to vote the shares as agreed upon by
a  majority  of the shareholders.  Unless earlier terminated  by  a
majority  of  the  shareholders, the agreement  will  terminate  on
January 1, 2001.  The information about the shareholders' agreement
contained  in this footnote was obtained from one or more  Schedule
13D  filings.   Accordingly, the Company assumes no  responsibility
for its accuracy.
<F13>
          3 - The complete name of the ESOP Trust is the ESOP Trust
Fund  for  the AMERCO Employee Savings, Profit Sharing and Employee
Stock  Ownership Trust.  The ESOP Trustee, which consists of  three
individuals  without  a  past  or  present  employment  history  or
business  relationship  with  the  Company,  is  appointed  by  the
Company's Board of Directors.  Under the ESOP, each participant (or
such  participant's  beneficiary) in  the  ESOP  directs  the  ESOP
Trustee with respect to the voting of all common stock allocated to
the  participant's  account.  All shares  in  the  ESOP  Trust  not
allocated to participants continue to be voted by the ESOP Trustee,
subject to the Stockholder Agreement.  As of June 26, 1995, of  the
3,148,037  shares of common stock held by the ESOP Trust, 1,220,029
shares were allocated to participants and 1,928,008 shares remained
unallocated.   Of  the  1,220,029 allocated  shares,  approximately
7,692  shares  are  allocated to members of the Stockholder  Group,
which  shares  are  voted  in accordance  with  the  terms  of  the
Stockholder  Agreement.  Therefore, as of the date of this  report,
the Stockholder Group controls approximately 44.54% of the Company's
outstanding  common stock.  Further, additional  shares  of  common
stock not presently allocated to participants' accounts in the ESOP
Trust  will  be allocated as certain debt obligations of  the  ESOP
Trust are repaid, resulting in a further reduction in the number of
common shares subject to the Stockholder Agreement.
<F14>
          4 - The 17,207,177 shares include the shares beneficially
owned  by  directors and officers as a result of  the  Stockholders
Agreement  discussed in footnote 1 above.  Beneficial ownership  of
the shares of current officers and directors, without giving effect
<PAGE>  54
to  Stockholder  Agreement, discussed in Note 17 of Notes to Consolidated
Financial Statements is 10,676,796 shares, or approximately 27.7% of the
outstanding shares of Common Stock as of June 26, 1995.

     ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

           Pursuant  to plans of reorganization filed by Edward  J.
Shoen,  James  P. Shoen, William E. Carty, Aubrey K.  Johnson,  and
John M. Dodds under Chapter 11 of the federal bankruptcy laws,  the
Company may be financing the acquisition by it or its designee  of
approximately  47.3%  of  the Company's  outstanding  Common  Stock
currently  beneficially held by Leonard S. Shoen, Samuel W.  Shoen,
Michael L. Shoen, Mary Anna Shoen-Eaton, Theresa M. Romero, Cecilia
M.  Hanlon, and Katrina M. Carlson.  Edward J. Shoen and  James  P.
Shoen  are  major  stockholders, directors,  and  officers  of  the
Company.   William E. Carty, Aubrey K. Johnson, and John  M.  Dodds
are  directors of the Company.  See Item 3 - Legal Proceedings  for
additional information regarding the bankruptcy proceedings.

           During  fiscal 1995, a tow dolly fleet owned  by  SAMLO,
whose  partners  include  L.S., Samuel W.,  Michael  L.,  Mark  V.,
Jacqueline  Y., Paul F., James P., Sophia M., Bente B., Esben  L.B.
Shoen,  Theresa  M. Romero, Katrina M. Carlson,  and  Asia  A.  and
Maxwell  L.  Eaton,  generated net operating revenues  of  $53,000.
Mark V. and James P. Shoen are major stockholders and directors  of
the  Company.   L.S.,  Samuel W., Paul F., Sophia  M.,  Michael  L.
Shoen,  Theresa  M.  Romero  and  Katrina  M.  Carlson  are   major
stockholders of the Company.

           Pursuant  to a Share Repurchase and Registration  Rights
Agreement, dated May 1, 1992 (the "Sophia Shoen Registration Rights
Agreement"), among Sophia M. Shoen, Sophmar, Inc., and the Company,
Sophia M. Shoen had the right to require the Company to repurchase,
with certain limitations, up to $3,000,000 of Common Stock owned by
her.   The Sophia Shoen Registration Rights Agreement provides that
the  Company's obligations to repurchase any shares from Sophia  M.
Shoen  may  be satisfied if such shares are purchased by  the  ESOP
Trust.  Pursuant to the Sophia Shoen Registration Rights Agreement,
on  June  30,  1994, Sophia M. Shoen sold 88,235 shares  of  Common
Stock  to the ESOP Trust at the then appraised value of $17.00  per
share,  for  an aggregate sales price of approximately  $1,500,000.
In  addition,  Sophia M. Shoen, subject to certain limitations  and
restrictions,  may  also elect under the Sophia Shoen  Registration
Rights  Agreement  to  cause the Company to effect  a  registration
under  the Securities Act of 1933, as amended, and applicable state
securities laws of shares of Common Stock held by her.   Sophia  M.
Shoen  sold  575,000 shares of Common Stock to the public  in  late
1994  pursuant to her registration rights.  Sophia M.  Shoen  is  a
major stockholder of the Company.

           Pursuant to a Management Consulting Agreement, dated  as
of May 1, 1992, Sophia M. Shoen agreed to provide environmental and
other  consulting  services to the Company.  In  consideration  for
these  services, the Company agreed to pay Sophia M. Shoen a yearly
fee of $100,000.  The Management Consulting Agreement terminated 
May 1, 1995.

<PAGE>  55
           Pursuant to a Share Repurchase and Registration Rights
Agreement, dated as of March 1, 1992 (the "Paul Shoen Registration
Rights  Agreement")  among Paul F. Shoen,  Pafran,  Inc.,  and  the
Company,  Paul  F. Shoen had the right to require  the  Company  to
repurchase,  with certain limitations, up to $3,000,000  of  Common
Stock  owned by him.  The Paul Shoen Registration Rights  Agreement
provides  that  the Company's obligation to repurchase  any  shares
from  Paul F. Shoen shall be satisfied if such shares are purchased
by  the ESOP Trust.  Pursuant to the Paul Shoen Registration Rights
Agreement,  (i) on June 30, 1994, Paul F. Shoen sold 58,825  shares
of  Common Stock to the ESOP Trust at the then appraised  value  of
$17.00  per  share  for an aggregate sales price  of  approximately
$1,000,000 and (ii) on January 17, 1995, Paul F. Shoen sold  50,632
shares of Common Stock to the ESOP Trust at the most recent closing
price  for  the Common Stock trading on Nasdaq of $19.75 per  share
for  an  aggregate  sales  price of approximately  $1,000,000.   In
addition,  Paul  F.  Shoen,  subject  to  certain  limitations  and
restrictions,  may  also  elect under the Paul  Shoen  Registration
Rights  Agreement  to  cause the Company to effect  a  registration
under  the Securities Act of 1933, as amended, and applicable state
securities  laws of shares of Common Stock held by  him.   Paul  F.
Shoen sold 500,000 shares of Common Stock to the public in March of
1995 pursuant to his registration rights.  Paul F. Shoen is a major
stockholder of the Company.

           Pursuant to a Management Consulting Agreement, dated  as
of  March  5,  1992,  Paul F. Shoen agreed  to  provide  management
consulting  services  to  the Company on matters  relating  to  the
Company's  business  and the organization  and  management  of  the
Company.   In  consideration for these services,  the  Company  has
agreed  to pay Paul F. Shoen a yearly fee of $200,000.  A total  of
$100,000  was  paid  for  the  year  ended  March  31,  1995.   The
Management Consulting Agreement terminated on March 1, 1995.

           As  disclosed in Item 3 - Legal Proceedings, on February
9,  1995,  Paul F. Shoen executed a settlement agreement  with  the
Company and others whereby Paul F. Shoen agreed to the dismissal of
certain claims he had asserted in an arbitration proceeding and  in
an  action in the United States District Court for the District  of
Nevada.  In exchange for Paul F. Shoen's agreement to dismiss  such
claims,   the  Company  agreed,  among  other  things,  to  appoint
independent  trustees for the ESOP and to place Paul  F.  Shoen  on
management's  slate  of directors for the 1994  Annual  Meeting  of
Stockholders.  In addition, the settlement agreement  provides  for
the  Company to pay Paul F. Shoen $925,000 and for the  Company  to
receive  a full release of all claims by Paul F. Shoen, subject  to
certain exceptions, through the settlement date, including but  not
limited  to, claims for reimbursement of attorneys fees related  to
certain  matters  to which Paul F. Shoen is or was  a  party.   The
terms  of  the  settlement will not result in  a  material  adverse
effect   of  the  Company's  financial  condition  or  results   of
operations.  Paul F. Shoen is a major stockholder of the Company.

           On  April  13,  1994, the Company and  Edward  J.  Shoen
entered  into  an  Agreement in Principle  pursuant  to  which  the
Company  agreed to acquire all of the outstanding capital stock  of
EJOS,  Inc., all of which stock was held by Edward J. Shoen  and  a
certain  irrevocable  trust established  by  Edward  J.  Shoen,  in
<PAGE>  56
exchange for the same number of shares of the Company's common
stock as were held by EJOS, Inc.  In exchange for EJOS, Inc.'s
capital   stock,   Edward  J.  Shoen  and  the  irrevocable   trust
established  by  Edward  J. Shoen received  3,483,681  and  559,443
shares  of the Company's common stock, respectively.  The  exchange
described  above was effected in accordance with the  terms  of  an
Agreement and Plan of Exchange of Shares of EJOS, Inc. and  AMERCO,
dated May 18, 1994, among EJOS, Inc., the Company, Edward J. Shoen,
and  the irrevocable trust established by Edward J. Shoen.   Edward
J.  Shoen  is  a  major stockholder, Chairman  of  the  Board,  and
President of the Company.

           On August 24, 1994, the Company entered into an Exchange
Agreement with Edward J. Shoen, the Company's Chairman of the Board
and   President.   Pursuant  to  the  agreement,  in  exchange  for
3,483,681  shares  of  Common  Stock  owned  by  Edward  J.  Shoen,
Edward J. Shoen received 3,483,681 shares of Series A Common Stock.

           During fiscal year 1995, U-Haul purchased $3,417,000  of
printing from Form Builders, Inc.  Edward J. Shoen is an officer of
Form Builders, Inc. and Mark V. Shoen and his minor child are major
stockholders of Form Builders, Inc.

           In  May 1990, William E. Carty sold 40,684 shares of the
Company's  common  stock to the ESOP Trust  at  the  then-appraised
value of $10.00 per share.  The ESOP Trust purchased the shares for
cash  in  the amount of $76,840 and a promissory note for $330,000.
The  note is payable in six annual installments at an interest rate
of  9.6%.   Performance on the note is guaranteed by  the  Company.
William E. Carty is a director of the Company.

           In  April 1994, William E. Carty sold 46.5% of 90.88 acres
of  land  to the Company for cash in the amount of $4,000,000.   An
independent  opinion of value was used to determine  the  Company's
offer  to purchase and the purchase was completed below the  amount
so determined.  William E. Carty is a director of the Company.

           During fiscal 1995, a subsidiary of the Company  made  a
loan  to  SAC Self-Storage Corporation (SAC) in the total principal
amount   of   $54,671,000  for  the  purchase  of  44  self-storage
properties by SAC.  Of the 44 SAC properties, SAC acquired 24  from
the Company or its subsidiaries at a purchase price of $26,287,000.
All  24  of  these properties were acquired by the Company  or  its
subsidiaries since June 1993.  These 24 properties were sold to SAC
for  an  amount  equal  to  the  Company's  acquisition  cost  plus
capitalized costs.  Such properties are currently being managed  by
the  Company  pursuant to a management agreement, under  which  the
Company receives a management fee equal to 6% of the gross receipts
from  the  properties.  The management fee percentage is consistent
with  the fee received by the Company for other properties  managed
by  the Company.  For fiscal 1995, SAC incurred management fees  to
the  Company  in the amount of $327,000.  The SAC loan consists  of
two  notes,  a  senior  note in the amount of  $45,500,000  bearing
interest  at  the  rate of 9% and a junior note in  the  amount  of
$9,171,000  bearing interest at the rate of 13%.  As of  March  31,
1995,  accrued  interest  on the senior  note  was  $2,008,000  and
$385,000 on the junior note.  Subsequent to March 31, 1995,  senior
principal  paid  was $546,000, senior interest paid was  $2,008,000
and  junior interest paid was $133,000.  Both the senior  note  and
<PAGE>  57
the junior note are secured by senior and junior mortgages,
respectively, on all 44 properties.  The SAC notes mature in 2004,
or  on demand.  The Company believes that the transactions with SAC
were consummated on terms equivalent to those that prevail in arms-
length transactions.

           In  addition,  during fiscal 1995, a subsidiary  of  the
Company  has  been  in the process of loaning TWO SAC  Self-Storage
Corporation  (TWO SAC) funds to purchase approximately  four  self-
storage properties.  Subsequent to year end, the Company funded the
purchase of 14 additional properties by TWO SAC.  As of March  31,
1995,  $7,840,000 in principal was due from TWO SAC, while interest
of  $351,000 has been accrued.  No payment of principal or interest
will  be  made until the notes are finalized.  Such properties  are
currently  or  will  be  managed  by  the  Company  pursuant  to  a
management agreement, under which the Company receives a management
fee  equal  to  6% of the gross receipts from the properties.   The
management  fee percentage is consistent with the fee  received  by
the  Company for other properties managed by the Company.  The  TWO
SAC  loan will consist of two notes, a senior note bearing interest
at the rate of 9% and a junior note bearing interest at the rate of
13%.   The  TWO  SAC  notes will be secured by  senior  and  junior
mortgages and are expected to mature in 2004 or 2005, or on demand.
TWO  SAC anticipates acquiring approximately 28 properties from the
Company  that  had been acquired by the Company or its subsidiaries
since June 1993.

          Mark V. Shoen, a major stockholder, director, and officer
of  the  Company,  owns  all of the issued and  outstanding  voting
common stock of SAC and TWO SAC.  The SAC Non-Business Trust  dated
as  of  May  24,  1995 with IBJ Schroder Bank &  Trust  Company  as
Trustee,  owns  all of the issued and outstanding nonvoting  common
stock  of  SAC  and TWO SAC.  Edward J. Shoen and James  P.  Shoen,
major stockholders, directors and officers of the Company, formerly
were  directors  and stockholders of SAC and TWO  SAC.   Edward  J.
Shoen continues to serve as an officer of SAC and TWO SAC.  Mark V.
Shoen  has capitalized SAC and TWO SAC via a contribution of 92,000
shares  of  AMERCO common stock each to SAC and TWO SAC.   Mark  V.
Shoen has indicated to the Company that he intends, after reserving
sufficient  funds  for  expenses and other reasonable  amounts,  to
distribute  any  remaining SAC and TWO SAC funds to  the  SAC  Non-
Business  Trust.   The  SAC  Non-Business  Trust  is  required   to
distribute  funds to its Beneficiary, which must  be  a  non-profit
entity  benefitting  the  college age  children  of  the  Company's
employees.   At present, the Beneficiary is the U-Haul  Scholarship
Foundation,  which exists to award scholarships to the children  of
the  Company's  qualifying  employees.  All  scholarships  will  be
awarded  on  behalf  of  the U-Haul Scholarship  Foundation  by  an
independent panel of educators.

           On  November  28,  1994,  the Company  entered  into  an
Exchange  Agreement  with  Mark V.  Shoen,  a  director  and  major
stockholder of the Company.  Pursuant to the Exchange Agreement, in
exchange  for  3,475,520 shares of Series A Common Stock  owned  by
Mark  V.  Shoen, Mark V. Shoen received 3,475,520 shares of  Common
Stock.

          Management believes that the foregoing transactions were
consummated on terms equivalent to those that prevail in
arm's-length transactions.
<PAGE>  58
                              PART IV

       ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND
                        REPORTS ON FORM 8-K

(a) The following documents are filed as part of this Report:
                                                           Page No.
                                                           --------
   1.  All Financial Statements

       Report of Independent Accountants - AMERCO and
         Consolidated Subsidiaries                            60
       Consolidated Balance Sheets -
         March 31, 1994 and 1993                              62
       Consolidated Statements of Earnings -
         Years ended March 31, 1994, 1993 and 1992            64
       Consolidated Statements of Changes in Stockholders'
         Equity - Years ended March 31, 1994, 1993 and 1992   65
       Consolidated Statements of Cash Flows - Years ended
         March 31, 1994, 1993 and 1992                        67
       Notes to Consolidated Financial Statements -
         March 31, 1994, 1993 and 1992                        69
       Summary of Earnings of Independent Trailer Fleets     114
       Notes to Summary of Earnings of Independent
         Trailer Fleets                                      115

   2.  Financial Statement Schedules required to be filed
         by Item 8 and Paragraph (d) of this Item 14

       Condensed Financial Information of Registrant --
         Schedule I                                          117
       Amounts Receivable from Related Parties and Under-
         writers, Promoters and Employees Other than Related
         Parties -- Schedule II                              122
       Supplemental Information (for Property-Casualty
         Insurance Underwriters) -- Schedule V               123

            All   other  schedules  are  omitted  as  the  required
information  is not applicable or the information is  presented  in
the financial statements or related notes.


   3.  Exhibits Filed

       Exhibit No.              Description
       -----------              -----------

          2       Disclosure Statement for Debtor's Plan of
                    Reorganization Proposed By Edward J. Shoen
          3.1     Restated Articles of Incorporation (1)<F15>
          3.2     Restated By-Laws of AMERCO as of
                    January 10, 1995 (2)<F16>
         10.1     AMERCO Employee Savings, Profit Sharing and
                    Employee Stock Ownership Plan (3)<F17>
         10.2     U-Haul Dealership Contract (3)<F17>
<PAGE>  59
3.  Exhibits Filed, continued

       Exhibit No.              Description

         10.3     Share Repurchase and Registration Rights
                    Agreement (3)<F17>
         10.4     Share Repurchase and Registration Rights
                    Agreement (3)<F17>
         10.5     Management Consulting Agreement (4)<F18>
         10.6     Management Consulting Agreement (4)<F18>
         10.7     ESOP Loan Credit Agreement (4)<F18>
         10.8     ESOP Loan Agreement (4)<F18>
         10.9     Trust Agreement for the AMERCO Employee Savings,
                    Profit Sharing and Employee Stock Ownership (4)<F18>
         10.10    Amended Indemnification Agreement (4)<F18>
         10.11    Indemnification Trust Agreement (4)<F18>
         10.12    W.E. Carty Installment Sales Agreement (4)<F18>
         10.13    Exchange Agreement with Mark V. Shoen (5)<F19>
         10.14    Exchange Agreement with James P. Shoen (5)<F19>
         10.15    Exchange Agreement with Edward J. Shoen (5)<F19>
         10.16    Exchange Agreement with Mark V. Shoen (2)<F16>
         10.17    W.E. Carty Contract of Purchase and Sale of
                    Land (5)<F19>
         10.18    Promissory Notes between SAC Self-Storage
                    Corporation and a subsidiary of AMERCO (6)<F20>
         10.19    Settlement Agreement with Paul F. Shoen
         12       Statements re Computation of Ratios
         27       Financial Data Schedule
        P28       Information Furnished to State Insurance
                    Regulators (7)<F21>

________________
<F15>
(1) Incorporated by reference to the Company's Quarterly Report  on
    Form 10-Q for the quarter ended December 31, 1992, file no.  0-7862.
<F16>
(2) Incorporated  by reference to the Company Quarterly  Report  on
    Form 10-Q for the quarter ended December 31, 1994, file no.  0-7862.
<F17>
(3) Incorporated  by  reference to the Company's Annual  Report  on
    Form 10-K for the year ended March 31, 1993, file no. 0-7862.
<F18>
(4) Incorporated  by  reference to the Company's Annual  Report  on
    Form 10-K for the year ended March 31, 1990, file no. 0-7862.
<F19>
(5) Incorporated   by  reference  to  the  Company's   Registration
    Statement on Form S-2, Registration no. 33-54289.
<F20>
(6) Incorporated by reference to the Company's Quarterly Report  on
    Form 10-Q for the quarter ended September 30, 1994, file no. 0-7862.
<F21>
(7) Filed in paper under cover of Form S-E.


(b)   No  report on Form 8-K has been filed during the last quarter
of the period covered by this report.
<PAGE>  60
                                  

                  REPORT OF INDEPENDENT ACCOUNTANTS




To the Board of Directors
and Stockholders of AMERCO


In  our opinion, the consolidated financial statements and schedules
listed in the index appearing under Item 14(a)(1) and (2) on page 58
present fairly, in all material respects, the financial position  of
AMERCO  and  its subsidiaries at March 31, 1995 and  1994,  and  the
results  of  their operations and their cash flows for each  of  the
three  years in the period ended March 31, 1995, in conformity  with
generally   accepted   accounting   principles.    These   financial
statements  are the responsibility of the Company's management;  our
responsibility   is  to  express  an  opinion  on  these   financial
statements  based on our audits.  We conducted our audits  of  these
statements in accordance with generally accepted auditing  standards
which  require  that  we  plan  and  perform  the  audit  to  obtain
reasonable assurance about whether the financial statements are free
of  material misstatement.  An audit includes examining, on  a  test
basis,  evidence  supporting  the amounts  and  disclosures  in  the
financial statements, assessing the accounting principles  used  and
significant estimates made by management, and evaluating the overall
financial  statement  presentation.   We  believe  that  our  audits
provide a reasonable basis for the opinion expressed above.

As discussed in Note 1 to the consolidated financial statements, the 
Company changed its method of accounting for certain investments in 
fiscal 1995.  As discussed in Notes 1 and 11 to the consolidated
financial statements, the Company changed its method of accounting
for certain investments and postretirement benefits in fiscal 1994,
respectively.

As discussed in Note 14, certain current and former directors of the
Company  have sought protection under federal bankruptcy laws  as  a
result  of  litigation brought by certain shareholders.  Because  of
existing  indemnification agreements, the  Company  may  be  liable,
wholly  or  in  part, for damages attributed to the defendants.   In
addition, the Company may participate as the funding source for  the
Plan of Reorganization filed by the defendants described further  in
Note  14.   The  ultimate  outcome  of  the  litigation  cannot   be
determined  at  present.  No provision for any  liability  that  may
result   from   this  matter  has  been  made  in  the  accompanying
consolidated financial statements.
<PAGE>  61
Our  audits were conducted for the purpose of forming an opinion  on
the  basic  financial statements taken as a whole.  The  Summary  of
Earnings of Independent Trailer Fleets included on pages 114 through
116  of  this  Form  10-K  is presented for purposes  of  additional
analysis  and  is  not  a  required  part  of  the  basic  financial
statements.   Such information has been subjected  to  the  auditing
procedures  applied in the audits of the basic financial  statements
and,  in  our opinion, is fairly stated in all material respects  in
relation to the basic financial statements taken as a whole.

/S/ PRICE WATERHOUSE LLP


Phoenix, Arizona
June 26, 1995
<PAGE>   62
<TABLE>
                AMERCO AND CONSOLIDATED SUBSIDIARIES
                                  
                     Consolidated Balance Sheets
                                  
                              March 31,
<CAPTION>

             Assets                             1995        1994
                                            --------------------
                                                 (in thousands)
<S>                                       <C>           <C>
Cash and cash equivalents                 $    35,286      18,442
Receivables                                   300,238     204,814
Inventories                                    50,337      49,012
Prepaid expenses                               25,933      24,503
Investments, fixed maturities                 705,428     719,605
Investments, other                            135,220      84,738
Deferred policy acquisition costs              49,244      47,846
Other assets                                   30,057      21,246
                                            ---------   --------- 

Property, plant and equipment, at cost:
   Land                                       214,033     186,210
   Buildings and improvements                 735,624     676,297
   Furniture and equipment                    179,016     163,495
   Rental trailers and other rental
     equipment                                245,892     212,187
   Rental trucks                              913,641     820,395
   General rental items                        51,890      57,421
                                            ---------   ---------
                                            2,340,096   2,116,005
   Less accumulated depreciation            1,065,850     941,769
                                            ---------   ---------

     Total property, plant and equipment    1,274,246   1,174,236
                                            ---------   ---------




















                                          $ 2,605,989   2,344,442
                                            =========   =========
<FN>
The accompanying notes are an integral part of these consolidated
financial statements.
<PAGE>   63
<CAPTION>
Liabilities and Stockholders' Equity            1995        1994
                                            --------------------
                                                 (in thousands)
<S>                                       <C>           <C>
Liabilities:
   Accounts payable and accrued
     liabilities                          $   127,613     124,062
   Notes and loans                            881,222     723,764
   Policy benefits and losses, claims
     and loss expenses payable                475,187     439,266
   Liabilities from premium deposits          304,979     312,708
   Cash overdraft                              31,363      26,559
   Other policyholders' funds and
     liabilities                               20,378       9,592
   Deferred income                              7,426       5,913
   Deferred income taxes                       71,037      50,791
                                            ---------   ---------

Stockholders' equity:
   Serial preferred stock, with or
     without par value, 50,000,000
     shares authorized; 6,100,000 issued
     without par value and outstanding
     as of March 31, 1995 and 1994                -           -
   Serial common stock, with or without
     par value, 150,000,000 shares
     authorized                                   -           -
   Series A common stock of $.25 par
     value.  Authorized 10,000,000
     shares, issued 5,762,495 shares
     in 1995, issued 5,754,334 shares
     in 1994                                    1,441       1,438
   Common stock of $.25 par value.
     Authorized 150,000,000 shares,
     issued 34,237,505 shares in 1995
     and 34,245,666 shares in 1994              8,559       8,562
   Additional paid-in capital                 165,675     165,651
   Foreign currency translation
     adjustment                               (12,435)    (11,152)
   Unrealized gain (loss) on investments       (6,483)        679
   Retained earnings                          561,589     514,521
                                            ---------   ---------
                                              718,346     679,699
   Less:
      Cost of common shares in treasury
        (1,335,937 shares as of March
        31, 1995 and 1994)                     10,461      10,461
      Unearned employee stock
        ownership plan shares                  21,101      17,451
                                            ---------   ---------
           Total stockholders' equity         686,784     651,787

Contingent liabilities and commitments      ---------   ---------


                                          $ 2,605,989   2,344,442
                                            =========   =========
</TABLE>
<PAGE>   64
<TABLE>
                AMERCO AND CONSOLIDATED SUBSIDIARIES
                                  
                 Consolidated Statements of Earnings
                                  
                        Years ended March 31,
<CAPTION>                                  
                                       1995        1994        1993
                                  ----------------------------------
                                 (in thousands except per share data)
<S>                             <C>           <C>         <C>
Revenues
   Rental and other revenue     $    892,926     816,666     755,932
   Net sales                         170,204     156,038     145,514
   Premiums                          135,648     123,344      98,825
   Net investment income              42,085      38,807      40,640
                                  ----------  ----------  ----------
        Total revenues             1,240,863   1,134,855   1,040,911

Costs and expenses
   Operating expense                 690,448     643,662     604,596
   Cost of sales                      93,485      92,179      93,104
   Benefits and losses               133,407     120,825     106,617
   Amortization of deferred
     acquisition costs                10,896       9,343       9,352
   Depreciation                      151,409     133,485     110,105
   Interest expense                   67,762      68,859      67,958
                                  ----------  ----------  ----------
       Total costs and
       expenses                    1,147,407   1,068,353     991,732

Pretax earnings
  from operations                     93,456      66,502      49,179
Income tax expense                   (33,424)    (19,853)    (17,270)
                                  ----------  ----------  ----------    
Earnings from operations before
  extraordinary loss on early
  extinguishment of debt and
  cumulative effect of change
  in accounting principle             60,032      46,649      31,909
Extraordinary loss on early
  extinguishment of debt, net            -        (3,370)        -
Cumulative effect of change in
  accounting principle, net              -        (3,095)        -
                                  ----------  ----------  ----------
       Net earnings              $    60,032      40,184      31,909
                                  ==========  ==========  ==========

Earnings per common share:
  Earnings from operations
    before extraordinary loss
    on early extinguishment of
    debt and cumulative effect
    of change in accounting
    principle                    $      1.23        1.06         .83
  Extraordinary loss on early
    extinguishment of debt, net          -          (.09)        -
  Cumulative effect of change
    in accounting principle, net         -          (.08)        -
                                  ----------  ----------  ----------  
       Net earnings              $      1.23         .89         .83
                                  ==========  ==========  ==========

Weighted average common
  shares outstanding              38,190,552  38,664,063  38,664,063
                                  ==========  ==========  ==========

<FN>
The accompanying notes are an integral part of these consolidated
financial statements.
</TABLE>
<PAGE>   65
<TABLE>
                AMERCO AND CONSOLIDATED SUBSIDIARIES

     Consolidated Statements of Changes in Stockholders' Equity

                        Years ended March 31,
<CAPTION>

                                          1995      1994      1993
                                          ------------------------
                                               (in thousands)
<S>                                   <C>         <C>       <C>
Series A common stock of $.25 par
  value:  Authorized 10,000,000
  shares,issued 5,762,495 in 1995,
  5,754,334 in 1994, and none in 1993
    Beginning of year                 $   1,438       -         -
      Exchange for Series A common
        stock                               871     1,438       -
      Exchange for common stock            (868)      -         -
                                        -------   -------   -------
    End of year                           1,441     1,438       -
                                        -------   -------   -------

Common stock of $.25 par value:
  Authorized 150,000,000 shares in
    1995, 1994 and 1993, 34,237,505
    issued in 1995, 34,245,666 in 1994
    and 40,000,000 issued in 1993
      Beginning of year                   8,562    10,000    10,000
        Exchange for Series A common
          stock                            (871)   (1,438)      -
        Exchange for common stock           868       -         -
                                        -------   -------   -------   
      End of year                         8,559     8,562    10,000
                                        -------   -------   -------

Additional paid-in capital:
  Beginning of year                     165,651    19,331    19,331
    Issuance of preferred stock             -     146,320       -
    Issuance of common shares under
      leveraged employee stock
      ownership plan                         24       -         -
                                        -------   -------   -------
  End of year                           165,675   165,651    19,331
                                        -------   -------   -------

Foreign currency translation:
  Beginning of year                     (11,152)   (6,122)   (3,551)
    Change during year                   (1,283)   (5,030)   (2,571)
                                        -------   -------   -------

  End of year                           (12,435)  (11,152)   (6,122)
                                        -------   -------   -------

Unrealized gains (losses) on
  investments:
  Beginning of year                         679       -         -
    Change during year                   (7,162)      679       -
                                        -------   -------   -------

  End of year                            (6,483)      679       -
                                        -------   -------   ------- 
<FN>
The accompanying notes are an integral part of these consolidated
financial statements.
<PAGE>   66
                AMERCO AND CONSOLIDATED SUBSIDIARIES

     Consolidated Statements of Changes in Stockholders' Equity,
                              continued

                        Years ended March 31,

<CAPTION>
                                          1995      1994      1993
                                          ------------------------
                                               (in thousands)
<S>                                   <C>         <C>       <C>
Retained earnings:
  Beginning of year                     514,521   482,163   452,202
    Net earnings                         60,032    40,184    31,909
    Dividends paid to stockholders:
    Preferred stock: ($2.13 and $0.78
      per share for 1995 and 1994,
      respectively)                     (12,964)   (4,753)      -
    Common stock: ($.08 and $.05 per
      share for 1994 and 1993,
      respectively)                         -      (3,147)   (1,994)
    Tax benefits related to leveraged
      employee stock ownership plan
      dividends                             -          74        46
                                        -------   -------   -------
  End of year                           561,589   514,521   482,163
                                        -------   -------   -------

Treasury stock:
  Beginning of year                      10,461    10,461    10,461

Unearned employee stock
  ownership plan shares:
    Beginning of year                    17,451    14,953    15,633
      Increase in loan                    5,672     4,335     1,120
      Proceeds from loan                 (2,022)   (1,837)   (1,800)
                                        -------   -------   -------

    End of year                          21,101    17,451    14,953
                                        -------   -------   -------

Total stockholders' equity            $ 686,784   651,787   479,958
                                        =======   =======   =======


<FN>
The accompanying notes are an integral part of these consolidated
financial statements.
</TABLE>
<TABLE>
<PAGE>   67
                AMERCO AND CONSOLIDATED SUBSIDIARIES
                                  
                Consolidated Statements of Cash Flows
                                  
                        Years ended March 31,

<CAPTION>
                                         1995      1994      1993
                                         ------------------------
                                              (in thousands)
<S>                                  <C>        <C>       <C>
Cash flows from operating
  activities:
Net earnings                         $  60,032    40,184    31,909
  Depreciation and amortization        163,890   148,740   128,530
  Provision for losses on accounts
    receivable                           4,958     1,938     2,354
  Net gain on sale of real and
    personal property                   (3,390)   (2,114)   (2,428)
  Gain on sale of investments             (868)   (4,195)   (5,392)
  Cumulative effect of change
    in accounting principle                -       3,095       -
  Changes in policy liabilities
    and accruals                        38,401    13,330    22,637
  Additions to deferred policy
    acquisition costs                  (12,119)   (7,440)   (8,735)
  Net change in other operating
    assets and liabilities             (16,501)    8,781    (6,063)
                                      --------  --------  --------
Net cash provided by operating
  activities                           234,403   202,319   162,812

Cash flows from investing
  activities:
  Purchases of investments:
    Property, plant and equipment     (434,992) (530,520) (130,841)
    Fixed maturities                  (186,000) (280,345) (276,946)
    Real estate                        (11,576)     (176)     (529)
    Mortgage loans                    (107,571)  (64,467)  (54,346)
  Proceeds from sales of
    investments:
    Property, plant and equipment      185,098   214,543    20,656
    Fixed maturities                   192,428   211,437   251,808
    Real estate                            927     1,552     1,882
    Mortgage loans                      18,535    81,619     5,984
  Changes in other investments         (12,327)    8,539    37,475
                                      --------  --------  --------
Net cash used by investing            
  activities                          (355,478) (357,818) (144,857)







<FN>
The accompanying notes are an integral part of these consolidated
financial statements.
<PAGE>   68
                AMERCO AND CONSOLIDATED SUBSIDIARIES

          Consolidated Statements of Cash Flows, continued

                        Years ended March 31,

<CAPTION>
                                         1995      1994      1993
                                         ------------------------
                                              (in thousands)
<S>                                  <C>        <C>        <C>    
Cash flows from financing
  activities:
  Net change in short-term notes
    payable and commercial paper       178,750    21,750     2,975
  Proceeds from notes                   68,845   186,000    55,000
  Loan to leveraged Employee Stock
    Ownership Plan                      (5,672)   (4,335)   (1,120)
  Proceeds from leveraged Employee
    Stock Ownership Plan                 2,022     1,837     1,800
  Principal payments on notes          (90,137) (181,107)  (94,176)
  Issuance of preferred stock              -     146,320       -
  Extraordinary loss on early
    extinguishment of debt                 -      (3,370)      -
  Net change in cash overdraft           4,804     1,708     5,307
  Dividends paid                       (12,964)   (7,900)   (1,994)
  Investment contract deposits          51,908    31,932    51,047
  Investment contract withdrawals      (59,637)  (40,185)  (27,889)
                                      --------  --------   -------
Net cash provided (used) by
  financing activities                 137,919   152,650    (9,050)
                                      --------  --------   -------
Increase (decrease) in cash
  and cash equivalents                  16,844    (2,849)    8,905
Cash and cash equivalents at
  beginning of year                     18,442    21,291    12,386
                                      --------  --------   -------
Cash and cash equivalents at
  end of year                        $  35,286    18,442    21,291
                                      ========  ========   =======

















<FN>
The accompanying notes are an integral part of these consolidated
financial statements.
</TABLE>
<PAGE>  69
                                    
                  AMERCO AND CONSOLIDATED SUBSIDIARIES
                                    
               Notes to Consolidated Financial Statements
                                    
                      March 31, 1995, 1994 and 1993


(1)   Summary of Significant Accounting Policies
     Principles  of Consolidation: The consolidated financial statements
     include  the  accounts of the parent corporation, AMERCO,  and  its
     subsidiaries,  all  of  which  are  wholly-owned.    All   material
     intercompany   accounts  and  transactions  of   AMERCO   and   its
     subsidiaries  (herein  called the "Company"  or  the  "consolidated
     group") have been eliminated.

     The   operating   results  and  financial  position   of   AMERCO's
     consolidated insurance operations are determined as of December  31
     of  each year.  There were no effects related to intervening events
     between  January 1 and March 31 of 1995, 1994 or 1993,  that  would
     materially affect the consolidated financial position or results of
     operations for the financial statements presented herein.  See Note
     19  of  Notes  to Consolidated Financial Statements of  AMERCO  for
     additional information regarding the subsidiary.

     Description of Business: The consolidated group's principal line of
     business  is  the rental of various kinds of equipment, principally
     trucks,  automobile-type  trailers,  auto  transports  and  general
     rental items, including floor care items, tools for home and garden
     use, recreational equipment and accessories under the brand name U-
     Haul  and  the sale of related products and services.  In addition,
     the  consolidated  group is engaged in the rental  of  self-storage
     facilities  for the storage of household goods and other  forms  of
     personal  property.  Through Ponderosa Holdings, Inc., (Ponderosa),
     which  serves  as  the  holding company for Oxford  Life  Insurance
     Company (Oxford) and Republic Western Insurance Company (RWIC), the
     Company  operates  in  various  life,  annuity,  group  health  and
     property-casualty insurance products.  A portion of  the  insurance
     subsidiaries'   business  is  conducted   with   members   of   the
     consolidated  group.   Such transactions have  been  eliminated  in
     consolidation.

     Foreign Currency: The consolidated financial statements include the
     accounts of U-Haul Co. (Canada) Ltd., a subsidiary of AMERCO.

     Assets  and liabilities, denominated in currencies other than  U.S.
     dollars, are translated to U.S. dollars at the exchange rate as  of
     the  balance sheet date.  Income and expense amounts are translated
     at the average exchange rate during the fiscal year.

     Cash and Cash Equivalents: The Company considers liquid investments
     with  an  original  maturity of three months or  less  to  be  cash
     equivalents.
<PAGE>  70
                  AMERCO AND CONSOLIDATED SUBSIDIARIES

          Notes to Consolidated Financial Statements, Continued


(1)   Summary of Significant Accounting Policies, continued

     Accounts  Receivable and Allowance for Doubtful Accounts:  Accounts
     receivable of Ponderosa include premiums and agents' balances  due,
     net of commissions payable, and amounts due from ceding reinsurers.
     Accounts  receivable of Ponderosa are reduced by amounts considered
     to  be  uncollectible.  Accounts receivable of the Company's rental
     subsidiaries  principally  include trade  accounts  receivable  and
     mortgage  and  other notes receivable.  An allowance  for  doubtful
     accounts is provided based on historical collection loss experience
     and  a review of the current  status of existing receivables by the
     Company's rental subsidiaries.

     Inventories: Inventories are primarily valued at the lower of  cost
     (last-in first-out) (LIFO) or market.

     Investments:  Fixed  maturities  are  carried  in  accordance  with
     Statement of Financial Accounting Standards No. 115 (SFAS  115)  as
     described  under  "New Accounting Standards" later  in  this  note.
     Oxford  adopted SFAS 115 effective January 1, 1994 and RWIC adopted
     SFAS  115  effective December 31, 1993.  In prior  years,  Oxford's
     fixed maturities were carried at cost, adjusted for amortization of
     premium  or  accretion of discount.  AMERCO and  its  subsidiaries,
     excluding Ponderosa, have no investments which are subject to  SFAS
     115.  Mortgage loans on real estate are carried at unpaid balances,
     net of allowance for possible losses and any unamortized premium or
     discount.    Real  estate  is  carried  at  cost  less  accumulated
     depreciation.   Policy loans are carried at their  unpaid  balance.
     Short-term  investments  consist of other securities  scheduled  to
     mature  within one year of their acquisition date.  See Note  4  of
     Notes to Consolidated Financial Statements of AMERCO.

     Interest  on  bonds  is  recognized  when  earned.   Dividends   on
     preferred  stocks  are recognized on ex-dividend  dates.   Realized
     gains  and losses on the sale of investments are recognized at  the
     trade   date  and  included  in  net  income  using  the   specific
     identification method.

     Deferred  Policy  Acquisition Costs:  Commissions and  other  costs
     incurred   in   acquiring  traditional  life  insurance,   interest
     sensitive  life and annuity policies, accident and health insurance
     and  property-casualty insurance which vary with and are  primarily
     related to the production of new business, have been deferred.

     Traditional  life, annuity and group health acquisition  costs  are
     amortized over the premium paying period of the related policies in
     proportion to the ratio of annual premium income to expected  total
     premium  income.   Such expected premium income is estimated  using
     assumptions as to mortality and withdrawals consistent  with  those
     used in calculating the policy benefit reserves.
<PAGE>  71
                AMERCO AND CONSOLIDATED SUBSIDIARIES

          Notes to Consolidated Financial Statements, Continued


(1)   Summary of Significant Accounting Policies, continued

     Credit  life and health acquistion costs are deferred and amortized
     over the term of the contracts in relation to premiums earned.

     Acquisition costs for annuity policies are amortized over the lives
     of the policies in relation to the present value of estimated gross
     profits  from  surrender  charges  and  investment,  mortality  and
     expense margins.

     Property-casualty acquisition costs are amortized over the  related
     contract period which generally does not exceed one year.

     Property,  Plant and Equipment: Property, plant and  equipment  are
     carried  at  cost  and  are depreciated on  the  straight-line  and
     accelerated methods over the estimated useful lives of the  assets.
     Maintenance  and  repairs  are charged  to  operating  expenses  as
     incurred.   Major  overhaul costs of rental equipment,  principally
     trucks,   are  amortized  over  the  estimated  period  benefitted.
     Renewals  and  betterments are capitalized.  Gains  and  losses  on
     dispositions of property, plant and equipment are included in other
     revenue  as  realized.   Interest costs incurred  as  part  of  the
     initial  construction of assets are capitalized.  Interest  expense
     of  $1,727,000, $595,000 and $159,000 was capitalized in the  years
     ended 1995, 1994 and 1993, respectively.

     Certain  recoverable environmental costs related to the removal  of
     underground  storage tanks or related contamination are capitalized
     and  depreciated over the estimated useful lives of the properties.
     The  capitalized  costs improve the safety  or  efficiency  of  the
     property  as compared to when the property was originally  acquired
     or are incurred in preparing the property for sale.

     At  March  31,  1995, the book value of the Company's  real  estate
     deemed to be surplus was approximately $27,466,000.

     Financial Instruments:  The Company enters into interest rate  swap
     agreements  to reduce its interest rate exposure; the company  does
     not  use them for trading purposes.  Amounts to be paid or received
     under  the agreements are accrued as interest rates change and  are
     recognized as incurred.  Although the Company is exposed to  credit
     loss   for   the  interest  rate  differential  in  the  event   of
     nonperformance by the counterparties to the agreements, it does not
     anticipate nonperformance by the counterparties.

     At  March 31, 1995, interest rate swap agreements with an aggregate
     notional  amount of $193,000,000 were outstanding.  Management 
     estimates that at March 31, 1995 and 1994, the Company would be 
     required to pay $6,000,000 and $14,000,000, respectively, to terminate
     the agreements.  Such amounts were determined from current treasury 
     rates combined with swap spreads on agreements outstanding.
<PAGE>  72                 


                  AMERCO AND CONSOLIDATED SUBSIDIARIES

          Notes to Consolidated Financial Statements, Continued


(1)   Summary of Significant Accounting Policies, continued

     The Company has mortgage loans which potentially expose the Company
     to   credit   risk.    The  portfolio  of  notes   is   principally
     collateralized  by  mini-warehouse  storage  facilities  and  other
     residential  and  commercial  properties.   The  Company  has   not
     experienced  losses related to the notes from individual  notes  or
     groups of notes in any particular industry or geographic area.

     At March 31, 1995, mortgage notes with a book value of $135,424,000
     were  outstanding.  The estimated fair value of the notes at  March
     31,   1995  was  $138,862,000.   The estimated fair values were    
     determined using discounted cash flow method, using interest rates 
     currently offered for similar loans to borrowers with similar credit
     ratings.  At March 31, 1994, mortgage notes with a book value
     of  $42,482,000 were outstanding.  The estimated fair value at     
     March  31,  1994  was  approximate to the book value.  Other financial
     instruments  that are subject to fair value disclosure requirements
     are carried in the financial statements at amounts that approximate
     fair value.

     The   Company's   financial  instruments  that   are   exposed   to
     concentrations  of credit risk consist primarily of temporary  cash
     investments  and  trade  receivables.   The  Company   places   its
     temporary  cash investments with financial institutions and  limits
     the  amount  of  credit exposure to any one financial  institution.
     Concentrations of credit risk with respect to trade receivables are
     limited  due to the large number of customers and their  dispersion
     across many different industries and geographic areas.

     Policy  Benefits  and  Losses, Claims and  Loss  Expenses  Payable:
     Liabilities  for  policy benefits payable on traditional  life  and
     annuity  policies  are  established in  amounts  adequate  to  meet
     estimated   future  obligations  on  policies  in   force.    These
     liabilities  are  computed using the net level premium  method  and
     include  mortality and withdrawal assumptions which are based  upon
     recognized  actuarial  tables  and  contain  margins  for   adverse
     deviation.   At  December 31, 1994, interest  assumptions  used  to
     compute policy benefits payable range from 2.5% to 12.8%.

     With  respect to interest sensitive life and annuity policies,  the
     liability  for  policy benefits and expenses  payable  consists  of
     policy  account  balances  that  accrue  to  the  benefit  of   the
     policyholders, excluding surrender charges.

     Liabilities  for  accident and health and other policy  claims  and
     benefits  payable represent estimates of payments  to  be  made  on
     insurance  claims  for  reported losses  and  estimates  of  losses
     incurred but not yet reported.  These estimates are based  on  past
     claims  experience  and consider current claim trends  as  well  as
     social and economic conditions.
<PAGE>  73
                  AMERCO AND CONSOLIDATED SUBSIDIARIES
                                    
          Notes to Consolidated Financial Statements, Continued


(1)   Summary of Significant Accounting Policies, continued

     With  respect to property-casualty, the liability for unpaid losses
     is based on the estimated ultimate cost of settling claims reported
     prior to the end of the accounting period, estimates received  from
     ceding  reinsurers  and estimates for unreported  losses  based  on
     RWIC's  historical  experience supplemented by  insurance  industry
     historical  experience.  The liability for unpaid  loss  adjustment
     expenses  is based on historical ratios of loss adjustment expenses
     paid to losses paid.  Amounts recoverable from reinsurers on unpaid
     losses  are  estimated  in  a  manner  consistent  with  the  claim
     liability associated with the reinsured policy.  Adjustments to the
     liability  for unpaid losses and loss expenses as well  as  amounts
     recoverable  from  reinsurers  on  unpaid  losses  are  charged  or
     credited to expense in periods in which they are made.

     Rental  and  Other Revenue: AMERCO recognizes its share  of  rental
     revenue  on  the accrual basis pursuant to contractual arrangements
     between  AMERCO, fleet owners, rental dealers and  customers.   See
     Note 8 of Notes to Consolidated Financial Statements of AMERCO  for
     further discussion.

     Premium  Revenue: Accident and health, credit life and health,  and
     property-casualty gross premiums are recognized over  the  term  of
     the  related contracts.  Traditional life and annuity premiums  are
     recognized  as  revenue when due from policyholders.   Revenue  for
     annuity  policies  consists  of investment  margins  and  surrender
     charges  that  have been assessed against policy  account  balances
     during the period.

     Reinsurance:   Reinsurance  premiums,  commissions,   and   expense
     reimbursements related to reinsured business are accounted  for  on
     bases  consistent  with those used in accounting for  the  original
     policies  issued  and  the  terms  of  the  reinsurance  contracts.
     Premiums ceded to other companies have been reported as a reduction
     of  premium  income.  See also "Policy Benefits and Losses,  Claims
     and Loss Expenses" above.

     Income  Taxes:  In addition to charging income for  taxes  paid  or
     payable,  the  provision for income taxes reflects deferred  income
     taxes  resulting from changes in temporary differences between  the
     tax  bases of assets and liabilities and their reported amounts  in
     the financial statements.  The effect on deferred income taxes of a
     change  in  tax  rates is recognized in income in the  period  that
     includes the enactment date.

     The Company files a consolidated federal income tax return with its
     insurance subsidiaries.
<PAGE>  74
                  AMERCO AND CONSOLIDATED SUBSIDIARIES
                                    
          Notes to Consolidated Financial Statements, Continued


(1)   Summary of Significant Accounting Policies, continued

   New Accounting Standards:

     Statement of Financial Accounting Standards No. 114 - Accounting  by
     Creditors  for Impairment of a Loan.  Effective for years  beginning
     after  December  15, 1994.  The standard requires that  an  impaired
     loan's   fair  value  be  measured  and  compared  to  the  recorded
     investment in the loan.  If the fair value of the loan is less  than
     the  recorded  investment  in the loan,  a  valuation  allowance  is
     established.   The Company will adopt this statement  in  the  first
     quarter of fiscal 1996.  The Company believes that the adoption will
     have  no  material impact on its financial condition or  results  of
     operations.

    Statement of Financial Accounting Standards No. 115 - Accounting for
    Certain  Investments  in  Debt  and  Equity  Securities.   Effective
    January  1, 1994, U-Haul and Oxford adopted SFAS 115.  RWIC  adopted
    SFAS  115  effective  December 31, 1993.   This  statement  requires
    classification  of debt securities into one of the  following  three
    categories  based  on  management's intention with  regard  to  such
    securities:    held-to-maturity,  available-for-sale  and   trading.
    Securities  classified  as held-to-maturity  are  recorded  at  cost
    adjusted  for the amortization of premiums or accretion of discounts
    while  those classified as available-for-sale are recorded  at  fair
    value with unrealized gains or losses reported on a net basis  as  a
    separate  component of stockholders' equity.  Securities  classified
    as trading, if any, are recorded at fair value with unrealized gains
    or  losses reported on a net basis in income.  The Company does  not
    currently maintain a trading portfolio.

    Statement of Financial Accounting Standards No. 121 - Accounting for
    the Impairment of Long-Lived Assets and for Long-Lived Assets to  be
    Disposed  of.   Effective for fiscal years beginning after  December
    15,  1995,  the  standard establishes accounting standards  for  the
    impairment  of long-lived assets, certain identifiable  intangibles,
    and  goodwill  related to those assets to be held and used  and  for
    long-lived  assets  and  certain  identifiable  intangibles  to   be
    disposed  of.   This Statement requires that long-lived  assets  and
    certain identifiable intangibles to be held and used by an entity be
    reviewed  for impairment whenever events or changes in circumstances
    indicate  that  the  carrying  amount  of  an  asset  may   not   be
    recoverable.   In  performing  the review  for  recoverability,  the
    entity should estimate the future cash flows expected to result from
    the  use of the asset and its eventual disposition.  If the  sum  of
    the  expected  future cash flows (undiscounted and without  interest
    charges)  is  less  than  the  carrying  amount  of  the  asset,  an
    impairment loss is recognized.  Otherwise, an impairment loss is not
    recognized.  Measurement of an impairment loss for long-lived assets
    and  identifiable intangibles that an entity expects to hold and use
    should be based on the fair value of the asset.  The Company has not
    completed an evaluation of the effect of this standard.
<PAGE>  75 
                  AMERCO AND CONSOLIDATED SUBSIDIARIES
                                    
          Notes to Consolidated Financial Statements, Continued


(1)   Summary of Significant Accounting Policies, continued

   New Accounting Standards, continued

     Effective  April 1, 1994, the Company adopted Statement of  Position
     93-6 "Employers' Accounting for Employee Stock Ownership Plans"  for
     shares purchased subsequent to December 31, 1992.  Accordingly,  the
     shares pledged as collateral are reported as unearned ESOP shares in
     the  statement  of  financial position.  As shares  purchased  after
     December 31, 1992 are released from collateral, the Company  reports
     compensation  expense  equal  to the current  market  price  of  the
     shares,  and  the  shares become outstanding for  earnings-per-share
     computations.  Dividends on allocated ESOP shares are recorded as  a
     reduction of retained earnings; dividends on unallocated ESOP shares
     are recorded as a reduction of debt and accrued interest.

     Statement  of Position 93-7, "Reporting on Advertising  Costs",  was
     issued  by the Accounting Standards Executive Committee in  December
     1993.   This  statement of position provides guidance  on  financial
     reporting on advertising costs in annual financial statements.   The
     statement  of  position  requires  reporting  advertising  costs  as
     expenses  when  incurred  or  when  the  advertising  takes   place,
     reporting  the costs of direct-response advertising, and  amortizing
     the  amount of direct-response advertising reported as assets.  This
     statement  of  position  is effective for financial  statements  for
     years  beginning after June 15, 1994.  The Company currently matches
     certain  advertising costs with revenue generated in future periods.
     The Company will adopt this statement in the first quarter of fiscal
     1996.   The Company believes that the adoption will have no material
     impact on its financial condition or results of operations.

     Other  pronouncements issued by the Financial Standards  Board  with
     future effective dates are either not applicable or not material  to
     the consolidated financial statements of the Company.

    Earnings per share:  Earnings per common share are computed based on
    the  weighted average number of shares outstanding, excluding shares
    of the employee stock ownership plan that have not been committed to
    be  released.   Net income is reduced for preferred dividends.   See
    Note  6 of Notes to Consolidated Financial Statements of AMERCO  for
    further discussion.

     Financial  Statement Presentation:  Certain reclassifications  have
     been made to the financial statements for the years ended 1994  and
     1993 to conform with the current year's presentation.
<PAGE>  76
                  AMERCO AND CONSOLIDATED SUBSIDIARIES
                                    
          Notes to Consolidated Financial Statements, Continued


(2)   Receivables
   A summary of receivables follows:

                                                    Year ended
                                                -------------------
                                                 1995         1994
                                                -------------------
                                                   (in thousands)

      Trade accounts receivable              $  12,527       16,073
      Mortgage and note receivables,
        net of discount                         78,499       45,288
      Note receivable and accrued
        interest from SAC and TWO SAC           65,255          -
      Premiums and agents' balances
        in course of collection                 33,150       29,078
      Reinsurance recoverable                   84,270       81,760
      Accrued investment income                 13,377       13,565
      Independent dealer receivable              8,749        6,870
      Other receivables                          9,050       14,189
                                               -------      -------
                                               304,877      206,823
      Less allowance for doubtful accounts      (4,639)      (2,009)
                                               -------      -------

                                             $ 300,238      204,814
                                               =======      =======
    
    During  fiscal 1995, a subsidiary of the Company made a loan  to  SAC
    Self-Storage  Corporation  (SAC) in the  total  principal  amount  of
    $54,671,000  for the purchase of 44 self-storage properties  by  SAC.
    Of  the  44 SAC properties, SAC acquired 24 from the Company  or  its
    subsidiaries  at a purchase price of $26,287,000.  All  24  of  these
    properties  were  acquired by the Company or its  subsidiaries  since
    June  1993.  These 24 properties were sold to SAC for an amount equal
    to  the  Company's  acquisition cost plus  capitalized  costs.   Such
    properties are currently being managed by the Company pursuant  to  a
    management  agreement, under which the Company receives a  management
    fee  equal  to  6%  of the gross receipts from the  properties.   The
    management fee percentage is consistent with the fee received by  the
    Company  for  other  properties managed by the Company.   For  fiscal
    1995,  SAC  incurred management fees to the Company in the amount  of
    $327,000.  The SAC loan consists of two notes, a senior note  in  the
    amount  of  $45,500,000 bearing interest at the  rate  of  9%  and  a
    junior note in the amount of $9,171,000 bearing interest at the  rate
    of  13%.   As of March 31, 1995, accrued interest on the senior  note
    was  $2,008,000 and $385,000 on the junior note.  Subsequent to March
    31,  1995,  senior principal paid was $546,000, senior interest  paid
    was  $2,008,000  and  junior interest paid was  $133,000.   Both  the
    senior  note  and  the junior note are secured by senior  and  junior
    mortgages, respectively, on all 44 properties.  The SAC notes  mature
    in  2004,  or  on demand. The Company believes that the  transactions
    with  SAC were consummated on terms equivalent to those that  prevail
    in arms-length transactions.
<PAGE>  77
                  AMERCO AND CONSOLIDATED SUBSIDIARIES
                                    
          Notes to Consolidated Financial Statements, Continued


(2)   Receivables, continued

    In  addition,  during fiscal 1995, a subsidiary of  the  Company  has
    been  in the process of loaning TWO SAC Self-Storage Corporation (TWO
    SAC)  funds  to purchase approximately four self-storage  properties.
    Subsequent  to  year  end, the Company funded  the  purchase  of  14
    additional  properties by TWO SAC.  As of March 31, 1995,  $7,840,000
    in  principal  was due from TWO SAC, while interest of  $351,000  has
    been  accrued.   No  payment of principal or interest  will  be  made
    until  the  notes  are finalized.  Such properties are  currently  or
    will  be  managed by the Company pursuant to a management  agreement,
    under which the Company receives a management fee equal to 6% of  the
    gross  receipts  from the properties.  The management fee  percentage
    is  consistent  with  the  fee received  by  the  Company  for  other
    properties  managed by the Company. The TWO SAC loan will consist  of
    two  notes, a senior note bearing interest at the rate of  9%  and  a
    junior  note bearing interest at the rate of 13%.  The TWO SAC  notes
    will  be  secured by senior and junior mortgages and are expected  to
    mature  in 2004 or 2005, or on demand.  TWO SAC anticipates acquiring
    approximately  28 properties from the Company that had been  acquired
    by the Company or its subsidiaries since June 1993.

    Mark  V.  Shoen,  a major stockholder, director, and officer  of  the
    Company,  owns all of the issued and outstanding voting common  stock
    of  SAC and TWO SAC.  The SAC Non-Business Trust dated as of May  24,
    1995  with IBJ Schroder Bank & Trust Company as Trustee, owns all  of
    the  issued  and outstanding nonvoting stock of  SAC  and  TWO SAC.
    Edward  J.  Shoen  and  James P.  Shoen,  major  stockholders,
    directors  and  officers of the Company, formerly were directors  and
    stockholders of SAC and TWO SAC.  Edward J. Shoen continues to  serve
    as  an officer of SAC and TWO SAC.  Mark V. Shoen has capitalized SAC
    and  TWO  SAC  via a contribution of 92,000 shares of  AMERCO  common
    stock  each to SAC and TWO SAC.  Mark V. Shoen has indicated  to  the
    Company  that  he  intends,  after  reserving  sufficient  funds  for
    expenses  and  other reasonable amounts, to distribute any  remaining
    SAC  and  TWO SAC funds to the SAC Non-Business Trust.  The SAC  Non-
    Business  Trust  is required to distribute funds to its  Beneficiary,
    which  must  be  a  non-profit  entity benefitting  the  college  age
    children of the Company's employees.  At present, the Beneficiary  is
    the   U-Haul   Scholarship  Foundation,   which   exists   to   award
    scholarships  to the children of the Company's qualifying  employees.
    All  scholarships will be awarded on behalf of the U-Haul Scholarship
    Foundation by an independent panel of educators.
<PAGE>  78
                  AMERCO AND CONSOLIDATED SUBSIDIARIES
                                    
          Notes to Consolidated Financial Statements, Continued


(3)   Inventories
   A summary of inventory components follows:

                                                    Year ended
                                                -------------------
                                                 1995         1994
                                                -------------------
                                                   (in thousands)
      Trailers, truck and recreational
        vehicle parts and accessories        $  31,636       31,684
      Moving aids and promotional items          7,127        7,032
      Hitches and towing components             11,516       10,236
      Other                                         58           60
                                               -------      -------

                                             $  50,337       49,012
                                               =======      =======

    Certain general and administrative expenses are allocated to  ending
    inventories.   Such  costs remaining in inventory  at  fiscal  years
    ended  1995,  1994 and 1993 are estimated at $6,848,000,  $7,679,000
    and  $7,224,000, respectively.  For the fiscal years ended March 31,
    1995, 1994 and 1993, aggregate general and administrative costs were
    $377,471,000, $430,209,000 and $467,390,000, respectively.

    LIFO   inventories,  which  represent  approximately  98%  of  total
    inventories  at  March 31, 1995 and 1994 would have been  $3,657,000
    and $3,591,000 greater at March 31, 1995 and 1994, respectively,  if
    the consolidated group had used the FIFO method.


(4)   Investments
    Major  categories of net investment income consists of the following
    (in thousands):

                                              December 31,
                                      --------------------------
                                      1994       1993       1992
                                      --------------------------

      Fixed maturities            $  53,236     52,903     54,836
      Real estate                       223        142        235
      Policy loans                      604        609        566
      Mortgage loans                  5,338      4,669      5,751
      Short-term, amounts held by
        ceding reinsurers, net and
        other investments             2,064        874      2,481
                                     ------     ------    -------

      Investment income              61,465     59,197     63,869

      Less investment expenses       19,380     20,390     23,229
                                     ------     ------    ------- 

      Net investment income       $  42,085     38,807     40,640
                                     ======     ======     ======

    A  comparison  of amortized cost to estimated fair value  for  fixed
    maturities is as follows (in thousands):
<PAGE>  79
                  AMERCO AND CONSOLIDATED SUBSIDIARIES
                                    
          Notes to Consolidated Financial Statements, Continued


(4)   Investments, continued

December 31, 1994   
- -----------------    Par Value               Gross       Gross    Estimated
Consolidated         or number  Amortized  unrealized  unrealized   market
Held-to-Maturity     of shares     cost      gains       losses      value
                     ------------------------------------------------------

U.S. treasury
  securities
  and government
  obligations        $  28,342  $  28,254        229         523    27,960
U.S. government
  agency mortgage
  backed securities  $  52,394     52,081        207       6,414    45,874
Obligations of
  states and
  political
  subdivisions       $  32,285     31,931      1,822         349    33,404
Corporate
  securities         $ 223,825    228,605      1,117       6,002   223,720
Mortgage-backed
  securities         $ 110,785    109,127        382       9,371   100,138
Redeemable preferred
  stocks                    35      2,126        233         -       2,359
                                  -------      -----      ------   -------

                                  452,124      3,990      22,659   433,455
                                  -------      -----      ------   -------

December 31, 1994    
- -----------------                            Gross       Gross    Estimated
Consolidated                    Amortized  unrealized  unrealized   market
Available-for-Sale   Par Value     cost      gains       losses      value
                     ------------------------------------------------------
                     
U.S. treasury
  securities and
  government
  obligations        $   9,685      9,801        430          32    10,199
U.S. government
  agency mortgage
  backed securities  $   8,982      8,868        602          84     9,386
States,
  municipalities
  and political
  subdivisions       $   3,325      3,610        -            47     3,563
Foreign government
  securities         $   2,500      2,534         28          17     2,545
Corporate
  securities         $ 210,184    211,495        864       8,419   203,940
Mortgage-backed
  securities         $  26,699     26,528        126       2,983    23,671
                                  -------      -----      ------   -------
                                  262,836      2,050      11,582   253,304
                                  -------      -----      ------   -------


       Total                    $ 714,960      6,040      34,241   686,759
                                  =======      =====      ======   =======
<PAGE>  80

                  AMERCO AND CONSOLIDATED SUBSIDIARIES
                                    
          Notes to Consolidated Financial Statements, Continued


(4)   Investments, continued

December 31, 1993    
- -----------------                            Gross       Gross    Estimated
OXFORD                          Amortized  unrealized  unrealized   market
                     Par Value     cost      gains       losses      value
                     ------------------------------------------------------

U.S. treasury
  securities
  and government
  obligations        $  10,340  $   9,395        949         -      10,344
U.S. government
  agency mortgage
  backed
  securities         $  69,653     69,053      1,626         448    70,231
States,
  municipalities
  and political
  subdivisions       $   1,000      1,003         28         -       1,031
Foreign government
  securities         $   1,000      1,002        152         -       1,154
Corporate
  securities         $ 191,177    194,940     11,499         924   205,515
Mortgage-backed
  securities         $  41,001     40,252      1,182         282    41,152
Public utility
  securities         $  38,950     37,844      2,503         -      40,347
                                  -------      -----      ------   -------

       Total                    $ 353,489     17,939       1,654   369,774
                                  =======      =====      ======   =======


December 31, 1993   
- -----------------   Par Value               Gross       Gross    Estimated
RWIC                or number  Amortized  unrealized  unrealized   market
Held-to-Maturity    of shares     cost      gains       losses      value
                    ------------------------------------------------------
U.S. treasury
  securities and
  government
  obligations        $  38,213  $  39,425      3,025          55    42,395
States,
  municipalities
  and political
  subdivisions       $  43,625     43,154      4,345         334    47,165
Corporate
  securities         $ 195,350    202,401      8,444       1,577   209,268
Mortgage-backed
  securities         $  36,085     36,140        488         368    36,260
Redeemable
  preferred stock        2,300      2,300        400         -       2,700
                                  -------      -----      ------   -------

                                  323,420     16,702       2,334   337,788
                                  =======      =====      ======   =======
<PAGE>  81
                  AMERCO AND CONSOLIDATED SUBSIDIARIES
                                    
          Notes to Consolidated Financial Statements, Continued


(4)   Investments, continued

December 31, 1993   
- -----------------   Par Value               Gross       Gross    Estimated
RWIC                or number  Amortized  unrealized  unrealized   market
Available-for-Sale  of shares     cost      gains       losses      value
                    ------------------------------------------------------
U.S. treasury
  securities and
  government
  obligations        $   6,000      6,125      1,175         -       7,300
States,
  municipalities
  and political
  subdivisions       $      40         40        -             2        38
Corporate
  securities         $  19,000     19,233         23         152    19,104
Mortgage-backed
  securities         $  16,098     16,254        -           -      16,254
                                  -------      -----      ------   ------- 
                                   41,652      1,198         154    42,696
                                  -------      -----      ------   -------

       Total                    $ 365,072     17,900       2,488   380,484
                                  =======     ======      ======   =======

     Fixed  maturities  fair value are based on publicly  quoted  market
     prices  at  the close of trading December 31, 1994 or December  31,
     1993, as appropriate.

     The  amortized cost and estimated market value of debt securities
     by  contractual  maturity are shown below.   Expected  maturities
     will  differ  from contractual maturities because  borrowers  may
     have the right to call or prepay obligations with or without call
     or prepayment penalties.

December 31, 1994                           
- -----------------                           Amortized       Estimated
Consolidated                                  cost         fair value
Held-to-Maturity                            ---------      ----------
                                                 (in thousands)

Due in one year or less                    $   27,181          27,037
Due after one year through five years         155,096         155,296
Due after five years through ten years         89,559          86,131
After ten years                                17,626          17,569
                                            ---------       ---------

                                              289,462         286,033
Mortgage-backed securities                    160,536         145,063
Redeemable preferred stock                      2,126           2,359
                                            ---------       ---------

                                              452,124         433,455
                                            ---------       ---------
<PAGE>  82
                  AMERCO AND CONSOLIDATED SUBSIDIARIES
                                    
          Notes to Consolidated Financial Statements, Continued


(4)   Investments, continued

December 31, 1994                           
- -----------------                           Amortized       Estimated
Consolidated                                  cost         fair value
Available-for-sale                          ---------      ----------
                                                 (in thousands)

Due in one year or less                        12,609          12,596
Due after one year through five years          80,128          78,286
Due after five years through ten years        127,496         122,268
After ten years                                 5,207           5,366
                                            ---------       ---------

                                              225,440         218,516
Mortgage-backed securities                     37,396          34,788
                                            ---------       ---------

                                              262,836         253,304
                                            ---------       ---------

       Total                               $  714,960         686,759
                                            =========       =========

December 31, 1993                           
- -----------------                           Amortized       Estimated
OXFORD                                        cost         fair value
                                            ---------      ----------     
                                                 (in thousands)

Due in one year or less                    $   15,362          15,641
Due after one year through five years         118,343         125,274
Due after five years through ten years        108,693         115,402
After ten years                                 1,786           2,075
                                            ---------       ---------

                                              244,184         258,392
Mortgage-backed securities                    109,305         111,382
                                            ---------       ---------

       Total                               $  353,489         369,774
                                            =========       ========= 

December 31, 1993                           
- -----------------                           Amortized       Estimated
RWIC                                          cost         fair value
Held-to-Maturity                            ---------      ----------
                                                 (in thousands)

Due in one year or less                    $   35,997          32,090
Due after one year through five years         148,894         155,908
Due after five years through ten years         90,443         100,726
After ten years                                 9,646          10,104
                                            ---------       ---------

                                              284,980         298,828
Mortgage-backed securities                     36,140          36,260
Redeemable preferred stock                      2,300           2,700
                                            ---------       ---------

                                              323,420         337,788
                                            ---------       ---------
<PAGE>  83
                  AMERCO AND CONSOLIDATED SUBSIDIARIES
                                    
          Notes to Consolidated Financial Statements, Continued


(4)   Investments, continued

December 31, 1993                           Amortized       Estimated
RWIC                                          cost         fair value
Available-for-sale                          ---------      ----------
                                                 (in thousands)

Due after one year through five years           9,864           9,829
Due after five years through ten years          8,185           8,838
After ten years                                 7,349           7,775
                                            ---------       ---------

                                               25,398          26,442
Mortgage-backed securities                     16,254          16,254
                                            ---------       ---------

                                               41,652          42,696
                                            ---------       ---------

       Total                               $  365,072         380,484
                                            =========       =========

    Proceeds  from sales of investments in debt securities  during  1994
     and  1993  were  $71,242,000 and $25,409,000, respectively.   Gross
     gains of $1,447,000 and $1,665,000 and gross losses of $332,000 and
     $91,000  were  realized  on  those  sales  during  1994  and  1993,
     respectively.   Proceeds from maturities and early  redemptions  of
     investments   in  debt  securities  during  1994  and   1993   were
     $117,233,000  and  $169,089,000.   Gross  gains  of  $633,000   and
     $2,326,000 and gross losses of $510,000 and $254,000 were  realized
     on these securities during 1994 and 1993, respectively.

    At  December  31, 1994 and 1993 fixed maturities include bonds  with
     an  amortized cost of $16,775,000 and $15,450,000, respectively, on
     deposit  with  insurance regulatory authorities to  meet  statutory
     requirements.

     Real estate held for investment, net of accumulated depreciation of
     $357,000  in  1994  and  $329,000 in 1993, is  comprised  of  land,
     buildings and building improvements.  Depreciation on buildings  is
     computed  using  the straight-line method.  The  general  range  of
     useful  lives  for  buildings is 15 to 40 years.   Depreciation  on
     building  improvements  is  computed  utilizing  the  straight-line
     method  or an accelerated method over the range of useful lives  of
     10 to 15 years.
    
    At December 31, 1994 and 1993, mortgage notes held by Ponderosa with
     a book value of $79,498,000 and $48,395,000, respectively, were 
     outstanding.  The estimated fair value of the notes at December 31,
     1994 and 1993 was $86,132,000 and $50,297,000, respectively.  The
     estimated fair values were determined using discounted cash flow
     method, using interest rates currently offered for similar loans to
     borrowers with similar credit ratings.  Ponderosa's investment in 
     mortgage loans, included as a component of investments, are reported 
     net of allowance for possible losses of $525,000 in both 1994 and 1993.
<PAGE>  84
                  AMERCO AND CONSOLIDATED SUBSIDIARIES
                                    
          Notes to Consolidated Financial Statements, Continued


(5)   Notes and Loans Payable
   Notes and loans payable consist of the following:

                                                        Year ended
                                                     ----------------
                                                     1995        1994
                                                     ---------------- 
                                                      (in thousands)

      Short-term promissory notes                $  33,500      50,000

      Notes payable to banks under
         revolving lines of credit, unsecured
            6.43% to 6.74% interest rates,         293,000      97,750

      Medium-term notes payable, unsecured
         8.50% to 11.50% interest
            rates, due through 2000                169,270     198,870

      Notes payable to insurance companies,
         unsecured 5.89% to 10.27% interest
            rates, due through 2010                336,000     281,000

      Notes payable to banks, unsecured
         5.375% to 5.67% interest
            rates, due through 1999                 45,700      94,800

      Mortgages payable, secured
         5.0% to 10.00% interest rates,
            due through 2016                         3,660       1,246

      Other notes payable, unsecured
         9.50% interest rate,
            due through 2005                            92          98
                                                   -------     -------
                                                 $ 881,222     723,764
                                                   =======     =======

    Mortgages  payable  are  secured by land and  buildings  at  various
    locations,  which carry a net book value of $13,976,000 at  year-end
    1995.

    Domestic/Eurodollar  revolving  credit  loans  are  available   from
    participating banks under an agreement which provides  for  a  total
    credit  line  of  $365,000,000 through the expiration  date  of  the
    revolving  term  of June 1, 1997.  The Company may elect  to  borrow
    under  the credit agreement in the form of Eurodollar borrowings  or
    domestic  dollar  borrowings.  Depending on the  form  of  borrowing
    elected,  interest will be based on the prime rate, the  certificate
    of  deposit rate, the federal funds effective rate or the  interbank
    offering  rate  and  in  addition, margin  interest  rates  will  be
    charged.   Loans  may  also  be  at a  fixed  rate  based  upon  the
    discretion  of  the  borrower and lender.  At March  31,  1995,  the
    weighted average interest rate on borrowings outstanding was  6.48%.
<PAGE>  85
                  AMERCO AND CONSOLIDATED SUBSIDIARIES
                                    
          Notes to Consolidated Financial Statements, Continued


(5)   Notes and Loans Payable, continued
     
     Facility  fees,  which are based upon the amount  of  credit  line,
     aggregated  $901,000 and $588,000 for 1995 and 1994,  respectively.
     As  of  year-end 1995, loans outstanding under the revolving credit
     line  totaled  $293,000,000.  Management intends to  refinance  the
     borrowings on a long-term basis by either replacing them with long-
     term obligations, renewing or extending them.

                                                  Year ended
                                          --------------------------
                                          1995       1994       1993
                                          --------------------------      
                                                (in thousands)
   A summary of revolving credit
     activity follows:

     Weighted average interest rate
        during the year                   5.62%      3.62%      4.36%
        at year end                       6.48%      3.93%      3.56%
     Maximum amount outstanding
        during the year              $ 293,000    159,750    126,000
     Average amount outstanding
        during the year              $ 191,146     67,354     96,667

   A summary of notes payable
     follows:

     Weighted average interest rate:
        during the year                   5.25%      3.80%      4.09%
        at year end                       6.44%      4.04%      3.66%
     Maximum amount outstanding
        during the year              $ 135,000     50,000     25,000
     Average amount outstanding
        during the year              $  46,604     11,380     14,167

    AMERCO  has lines of credit with various banks totaling $275,001,000
    at March 31, 1995.

    The Company has executed interest rate swap agreements ("SWAPS")  to
    potentially mitigate the impact of changes in interest rates on  its
    floating  rate  debt.   These  agreements  effectively  change   the
    Company's  interest rate exposure on $193,000,000 of  floating  rate
    notes  to a weighted average fixed rate of 8.62%.  The SWAP's mature
    at the time the related notes mature.  During the year a swap with a
    notional value of $15,000,000 matured.  Incremental interest expense
    associated with SWAP activity was $7,092,000 and $11,989,000  during
    1995 and 1994, respectively.
<PAGE>  86
                  AMERCO AND CONSOLIDATED SUBSIDIARIES
                                    
          Notes to Consolidated Financial Statements, Continued


(5)   Notes and Loans Payable, continued

      Certain  of  the  Company's credit agreements  contain  restrictive
    financial  and  other covenants, including, among  others,  covenants
    with   respect  to  incurring  additional  indebtedness,  maintaining
    certain  financial  ratios, and placing certain additional  liens  on
    its  properties  and assets.  At March 31, 1995, the Company  was  in
    compliance   with  these  covenants.   In  addition,   these   credit
    agreements  contain  provisions  that  could  result  in  a  required
    prepayment upon a "change in control" of the Company.  See also  Note
    14.

    In  May  1995,  the Company amended a $185 million revolving  credit
    agreement to extend the maturity to September 1995.

     The annual maturities of long-term debt for the next five years,  if
     the revolving credit lines are outstanding to maturity, are:

                                           Year Ended
                         ---------------------------------------------  
                           1996     1997      1998      1999      2000
                         ---------------------------------------------        
                                        (in thousands)
Mortgages              $    422       236       443       188       131
Medium-term and other                                                  
notes                    74,226    66,807    14,258    11,009     3,010
Insurance Placements     11,000    63,833    45,762    50,762    44,247
Bank Placements          21,600    21,600     1,600       900       -
Revolving Credit            -         -     293,000       -         -
                        -------   -------   -------   -------   -------
                       $107,248   152,476   355,063    62,859    47,388
                        =======   =======   =======   =======   =======

    During the first and third quarters of fiscal 1994, the Company
    purchased $25.2 million of its medium-term notes originally due in
    fiscal 1995 through 2000.  The weighted average rate of the notes
    purchased is 9.34%.  The purchase resulted in an extraordinary
    charge of $1,897,000 net of $1,021,000 of tax benefit.  

    During the fourth quarter of fiscal 1994, the Company terminated
    swaps with the notional value of $77 million originally due in
    fiscal 1995.  The terminations resulted in an extraordinary charge
    of $1,473,000 net of $793,000 of tax benefit.

(6)   Stockholders' Equity
    In  October  1992,  the stockholders approved an  amendment  to  the
    Company's  Articles  of  Incorporation to  increase  the  authorized
    capital  stock of the Company to a total of 350,000,000 shares  from
    65,000,000 shares of Common Stock and 5,000,000 shares of  Preferred
    Stock.   The increased capital stock consists of 150,000,000  shares
    of  Common  Stock,  150,000,000 shares of Serial  Common  Stock  and
    50,000,000  shares of Preferred Stock.  The Board of Directors  (the
    Board)  may authorize the Serial Common Stock to be issued  in  such
<PAGE>  87
                  AMERCO AND CONSOLIDATED SUBSIDIARIES
                                    
          Notes to Consolidated Financial Statements, Continued

(6)   Stockholders' Equity, continued

    series and on such terms as the Board shall determine.  The
    amendment also clarifies the voting rights of the Preferred Stock
    and allows the issuance of Preferred Stock with or without par value.

    In  October  1993,  the  Company issued  6,100,000  shares  of  8.5%
    cumulative, no par, non-voting preferred stock.  The preferred stock
    is  not  convertible into, or exchangeable for, shares of any  other
    class  or  classes of stock of the Company.  Dividends  are  payable
    quarterly  in  arrears and have priority as to  dividends  over  the
    Company's common stock.  The preferred stock is not redeemable prior
    to  December 1, 2000.  On or after December 1, 2000, the Company, at
    its  option, may redeem all or part of the preferred stock, for cash
    at  $25.00  per  share  plus accrued and  unpaid  dividends  to  the
    redemption date.

    On  February 1, 1994, the Company entered into an Exchange Agreement
    with Mark V. Shoen.  Pursuant to the exchange agreement, in exchange
    for 3,475,520 shares of common stock owned by Mark V. Shoen, Mark V.
    Shoen received 3,475,520 shares of Series A common stock.

    On April 13, 1994, the Company and Edward J. Shoen entered into an
    Agreement in Principle pursuant to which the Company agreed to acquire
    all of the outstanding capital stock of EJOS, Inc., all of which
    stock was held by Edward J. Shoen and a certain irrevocable trust
    established by Edward J. Shoen, in exchange for the same number of
    shares of the Company's common stock as were held by EJOS, Inc.  In
    exchange for the EJOS, Inc.'s capital stock, Edward J. Shoen and the
    irrevocable trust established by Edward J. Shoen received 3,483,681
    and 559,443 shares of the Company's common stock, respectively.  The
    exchange described above was effected in accordance with the terms
    of an Agreement and Plan of Exchange of Shares of EJOS, Inc. and
    AMERCO, dated May 18, 1994, among EJOS, Inc., the Company,
    Edward J. Shoen, and the irrevocable trust established by
    Edward J. Shoen.  Edward J. Shoen is a major stockholder, Chairman
    of the Board, and President of the Company.

    On  August  24, 1994, the Company entered into an Exchange Agreement
    with  Edward  J.  Shoen, the Company's Chairman  of  the  Board  and
    President.   Pursuant  to the exchange agreement,  in  exchange  for
    3,483,681 shares of common stock owned by Edward J. Shoen, Edward J.
    Shoen received 3,483,681 shares of Series A common stock.

    On November 28, 1994, the Company entered into an Exchange Agreement
    with Mark V. Shoen, a director and major stockholder of the Company.
    Pursuant to the exchange agreement, in exchange for 3,475,520 shares
    of  Series  A  common stock owned by Mark V. Shoen,  Mark  V.  Shoen
    received 3,475,520 shares of common stock.
<PAGE>  88
                  AMERCO AND CONSOLIDATED SUBSIDIARIES

          Notes to Consolidated Financial Statements, Continued


(7)   Income Taxes
    The   components  of  the  consolidated  expense  for  income  taxes
    applicable to operations are as follows:

                                                 Year ended
                                         --------------------------
                                         1995       1994       1993
                                         --------------------------      
                                               (in thousands)
    Current:
      Federal                        $  12,629      2,112      1,800
      State                              1,038        185        726

    Deferred:
      Federal                           19,678     16,365     13,902
      State                                 79      1,191        842
                                        ------     ------     ------

                                     $  33,424     19,853     17,270
                                        ======     ======     ======

   Deferred tax liabilities (assets) are comprised as follows:

                                                 Year ended
                                         --------------------------
                                         1995       1994       1993
                                         --------------------------      
                                               (in thousands)
    Accelerated depreciation of:
      property, plant and equipment  $ 155,756    145,391    134,466
    Benefit of tax NOL and credit
      carryforwards                    (64,076)   (74,905)   (85,326)
    Rental equipment overhaul costs
      amortized                            419        751      1,126
    Deferred inventory adjustments        (103)    (1,177)      (356)
    Deferred acquisition costs          15,720     15,361     15,761
    Deferred gain from
      intercompany transactions            459       (894)    (2,780)
    Bad debt expense                    (1,935)    (1,635)    (1,429)
    Accrued expense on future
      dealer benefits                   (3,451)    (3,347)    (2,576)
    Accrued vacation and sick-pay       (1,338)    (1,182)    (1,132)
    Accelerated retirement deductions      -          -          860
    Customer deposit liability          (2,884)    (2,375)       -
    Deferred revenue from
      sale/leaseback                      (437)    (1,357)    (1,779)
    Accrued retirement expense          (2,279)    (1,755)       -
    Policy benefits and losses,
      claims and loss expenses
      payable                          (24,671)   (24,022)   (24,986)
    Other                               (2,455)      (283)     1,041
                                        ------     ------     ------

        Total                        $  68,725     48,571     32,890
                                        ======     ======     ======
<PAGE>  89
                  AMERCO AND CONSOLIDATED SUBSIDIARIES

          Notes to Consolidated Financial Statements, Continued


(7)   Income Taxes, continued

                                                Year ended
                                        --------------------------
                                        1995       1994       1993
                                        --------------------------      
                                              (in thousands)
    Balance comprised of:
      Deferred tax assets           $   2,312      2,220      2,223
      Deferred tax liability           71,037     50,791     35,113
                                       ------     ------     ------
    Net deferred taxes              $  68,725     48,571     32,890
                                       ======     ======     ======

    Actual tax expense reported on earnings from operations differs from
    the  "expected" tax expense amount (computed by applying the  United
    States  federal corporate tax rate of 35% in 1995 and 1994, and  34%
    in 1993) as follows:

                                                Year ended
                                        --------------------------
                                        1995       1994       1993
                                        --------------------------      
                                              (in thousands)

    Computed "expected" tax
      expense                        $ 32,696     23,276     16,938
    Increases (reductions) in taxes
      resulting from:
        Tax-exempt interest income     (1,243)    (1,525)    (2,278)
        Dividends received deduction      (62)      (101)      (289)
        Net reinsurance effect            120        120        116
        Canadian subsidiary income
          tax (expense) benefit
          unrealized                   (1,078)      (204)       230
        True-up of prior year
          estimated current tax         1,030     (1,327)        -
        Federal tax benefit of
          state and local taxes          (391)      (482)      (534)
        Other                           1,235     (1,280)     1,519
                                       ------     ------     ------
          Actual federal tax
            expense                    32,307     18,477     15,702
        State and local income tax
          expense                       1,117      1,376      1,568
                                       ------     ------     ------

          Actual tax expense
            of operations            $ 33,424     19,853     17,270
                                       ======     ======     ======
<PAGE>  90
                  AMERCO AND CONSOLIDATED SUBSIDIARIES

          Notes to Consolidated Financial Statements, Continued


(7)   Income Taxes, continued

    The 1993 financial statements have been restated to give retroactive
    effect to the adoption of SFAS 109.  The impact on previously issued
    financial  statements,  income (loss), is as follows  (in  thousands
    except per share data):

                                                      Year ended
                                                    --------------     
                                                         1993
                                                    --------------
                                                    (in thousands)
    Earnings:
      Effect of change on income
        before extraordinary item
        as originally reported                        $ (2,309)
      Effect of change on net
        income as originally reported                   (8,687)

    Earnings per common share:
      Effect of change on income
        before extraordinary item
        as originally reported                        $   (.06)
      Effect of change on net
        income as originally reported                     (.22)

    Under  the  provisions of the Tax Reform Act of 1984 (the Act),  the
    balance  in  Oxford's  account  designated  "Policyholders'  Surplus
    Account"  is frozen at its December 31, 1983 balance of $19,251,000.
    Federal  income  taxes  (Phase  III)  will  be  payable  thereon  at
    applicable  current rates if amounts in this account are distributed
    to the stockholder or to the extent the account exceeds a prescribed
    maximum.   Oxford did not incur a Phase III liability for the  years
    ended December 31, 1994, 1993 and 1992.

    The  Internal  Revenue  Service  has examined  AMERCO's  income  tax
    returns  for the years ended 1990 and 1991.  All agreed issues  have
    been  provided  for  in  the  financial  statements  including   the
    application  of such adjustments to open years.  The tax  effect  of
    the unagreed issues will not have a material impact on the financial
    statements.

    At  year-end  1995 AMERCO and RWIC have non-life net operating  loss
    carryforwards available to offset taxable income in future years  of
    $106,500,000 for tax purposes.  These carryforwards expire  in  2000
    through  2007.   AMERCO  also has investment tax  credit  and  other
    credit  carryforwards of $885,000 for tax purposes which  expire  in
    1999  through 2005.  AMERCO has alternative minimum tax credit carry
    forwards  of $16,575,000 which do not have an expiration  date,  but
    may  only  be  utilized  in  years  in  which  regular  tax  exceeds
    alternative  minimum tax.  The use of certain carryforwards  may  be
    limited  or  prohibited  if  a reorganization  or  other  change  in
    corporate ownership were to occur.
<PAGE>  91
                  AMERCO AND CONSOLIDATED SUBSIDIARIES

          Notes to Consolidated Financial Statements, Continued


(7)   Income Taxes, continued

     Provision  for  federal  income taxes has not  been  made  for  the
     difference  between  the  Company's  book  and  tax  bases  of  its
     investment in Ponderosa, since the Company believes such difference
     to be permanent in duration.

     During  1994,  Oxford dividended their investment  in  RWIC  common
     stock  to  Ponderosa  at  its book value.   As  a  result  of  such
     dividend,  a deferred intercompany gain arose due to the difference
     between  the  book  value  and fair value  of  such  common  stock.
     However,  such gain can only be triggered if certain events  occur.
     To  date,  no  events have occurred which would trigger  such  gain
     recognition.   No  deferred  taxes  have  been  provided   in   the
     accompanying   consolidated  financial  statements  as   management
     believes that no events will occur to trigger such gain.


(8)   Transactions With Fleet Owners and Other Rental Equipment Owners
    Fleet Owners (independent rental equipment owners) own approximately
    21%  of all U-Haul rental trailers, .04% of all U-Haul rental trucks
    and  certain  other rental equipment.  There are  over  5,400  fleet
    owners,   including  certain  officers,  directors,  employees   and
    stockholders of the Company.  All rental equipment is operated under
    contract with U-Haul, a wholly-owned subsidiary of AMERCO, whereby U-
    Haul administers the operations and marketing of such equipment  and
    in  return  receives a percentage of rental fees paid by  customers.
    AMERCO  guarantees  performance of these contracts.   Based  on  the
    terms  of  various  contracts, rental fees are  distributed  to  the
    subsidiaries  of AMERCO (for services as operators),  to  the  fleet
    owners  (including  certain  subsidiaries  and  related  parties  of
    AMERCO)  and  to  Rental Dealers (including Company-operated  U-Haul
    Centers).

    The  Company  owns  over 99% of all general  rental  items  and  the
    remainder  of  the rental equipment is consigned to AMERCO  and  its
    consolidated subsidiaries.  The equipment is operated under  various
    contracts  with  subsidiaries of AMERCO,  whereby  the  consolidated
    group administers the operations and marketing of the equipment.  In
    return the investors receive a percentage of the rental fees paid by
    customers.

    Oxford  reinsures  short-term accidental death and medical  insurance
    risks  for customers who rent vehicles owned by the Company and fleet
    owners.   Premiums earned during the years ended December  31,  1994,
    1993   and   1992   were  $1,556,000,  $1,428,000   and   $1,399,000,
    respectively.
<PAGE>  92
                  AMERCO AND CONSOLIDATED SUBSIDIARIES

          Notes to Consolidated Financial Statements, Continued


(8)   Transactions With Fleet Owners and Other Rental Equipment Owners,
      continued

    RWIC   insures  and  reinsures  general  liability,  auto  liability,
    commercial  general liability and worker's compensation coverage  for
    member companies of the consolidated group.  Premiums earned by  RWIC
    during  the  years ended December 31, 1994, 1993 and  1992  on  these
    policies   amounted  to  $20,600,000,  $18,800,000  and  $18,300,000,
    respectively, and were eliminated in consolidation.

     RWIC  insures  and reinsures certain risks of U-Haul  customers  and
     independent  fleet owners.  Premiums earned during the  years  ended
     December  31,  1994,  1993 and 1992 on these  policies  amounted  to
     $39,300,000, $32,800,000 and $31,700,000, respectively.


(9)   Dealer Financial Security Plan
    In  September 1984, the Company adopted an unfunded dealer financial
    security  plan (the Security Plan) for its independent  dealers  and
    their  key  employees who elected to enroll in the plan.  Subsequent
    to  the  initial  enrollment  in  the  Security  Plan,  the  Company
    suspended  the  plan  to additional enrollees.  Under  the  Security
    Plan,  deductions  are made from dealer commissions  in  return  for
    future benefits including death, disability and retirement benefits.
    These  benefits  are paid directly from the general  assets  of  the
    Company.    Life   insurance  is  carried  on  each  Security   Plan
    participant  in  favor  of  the Company to  indirectly  fund  future
    benefit  payments.  Total deductions withheld from  commissions  for
    1995,   1994,  and  1993  were  $466,000,  $613,000  and   $714,000,
    respectively.  Total insurance premium expense for the  years  ended
    1995,   1994  and  1993  amounted  to  $1,294,000,  $1,304,000   and
    $1,300,000, respectively.  Benefits paid under the Security Plan for
    the years ended 1995, 1994 and 1993 were insignificant.


(10)  Employee Benefit Plans
    AMERCO  and  its  subsidiaries participate in  the  AMERCO  Employee
    Savings,  Profit  Sharing  and Employee Stock  Ownership  Plan  (the
    Plan)  which  is  designed  to provide all eligible  employees  with
    savings  for their retirement and to acquire a proprietary  interest
    in the Company.

    The  Plan has three separate features: a profit sharing feature (the
    Profit   Sharing   Plan)   under  which  the   Employer   may   make
    contributions  on  behalf of participants; a  savings  feature  (the
    Savings  Plan)  which  allows participants  to  defer  income  under
    Section  401k of the Internal Revenue Code of 1986; and an  employee
    stock ownership feature (the ESOP) under which the Company may  make
    contributions of AMERCO common stock or cash to acquire  such  stock
    on  behalf of participants.  Generally, employees of the Company are
    eligible  to participate in the Plan upon completion of a  one  year
    service requirement.
<PAGE>  93
                  AMERCO AND CONSOLIDATED SUBSIDIARIES
                                    
          Notes to Consolidated Financial Statements, Continued


(10)  Employee Benefit Plans, continued

    At  its  discretion, profits of such amounts as  determined  by  the
    Board  of  Directors (which shall not exceed the  amounts  that  are
    deductible  under the Internal Revenue Code) may be  contributed  to
    the  Profit  Sharing  Plan  at  the end  of  each  Plan  year  to  a
    designated  trustee and administered and applied in accordance  with
    the  terms  of the trust agreement.  The Company did not  contribute
    to  the  Profit Sharing Plan during the years ended 1995,  1994  and
    1993.

    Under  the  Savings Plan, an employee may make pre-tax  contributions
    of   up  to  eighteen  percent  of  base  salary.   Participants  are
    immediately   vested  in  all  contributions  plus  actual   earnings
    thereon.

    The  ESOP  is  designed  to enable eligible employees  to  acquire  a
    proprietary  interest in the Company.  The Company may, in  its  sole
    and  absolute  discretion,  elect to contribute  to  the  trust  fund
    amounts  to  be  used by the ESOP trustee to purchase shares  of  the
    $.25  par  value common stock of the Company and/or the  Company  may
    contribute stock directly to the trust fund.

    To  fund  the  ESOP  trust (ESOT), the Company  borrowed  $16,000,000
    repayable  over  ten  years  in  annual  installments  of  $1,600,000
    beginning  December 1989.  Proceeds of this borrowing were loaned  to
    the  ESOT  on  the  same terms and are used by the ESOT  to  purchase
    shares  of  AMERCO  common  stock.   Interest  payments  under   this
    agreement  were  $313,000 in 1995, $253,000 in 1994 and  $402,000  in
    1993.

    To  fund  additional purchases of the Company stock, in May 1990  the
    ESOT  borrowed $1,172,000 from the Company repayable over  ten  years
    under  a stock pledge agreement. The interest rate is based upon  the
    average  interest  rate  paid  by  the  Company.   Interest  payments
    amounted  to $72,000, $90,000 and $105,000 for 1995, 1994  and  1993,
    respectively.   As  of March 31, 1995, $703,000 is outstanding  under
    this agreement.

    During  fiscal  year 1991, the Company executed an additional  stock
    pledge  agreement  with  the  ESOT to make  loans  available  in  an
    aggregate  principal amount equal to $10,000,000 over  a  five  year
    commitment  period.  In  April 1994  the  ESOT  modified  the  1991
    agreement to increase the commitment from $10,000,000 to $20,000,000
    and   extend  the  commitment  period  an  additional  five   years.
    Borrowings  under the agreement are repaid based upon a twenty  year
    amortization period.  Interest is based upon the average  rate  paid
    by  AMERCO  under all promissory notes, commercial paper  and  other
    evidences of indebtedness issued by AMERCO and outstanding as of the
    date   the   rate  is  to  be  calculated.   Under  this  agreement,
    $14,790,000  is  outstanding at March 31, 1995.   Interest  payments
    under  this agreement were $745,000, $474,000 and $366,000 for 1995,
    1994   and  1993,  respectively.   Subsequent  to  March  31,   1995
    borrowings total $6,600,000.
<PAGE>  94
                  AMERCO AND CONSOLIDATED SUBSIDIARIES
                                    
          Notes to Consolidated Financial Statements, Continued


(10)  Employee Benefit Plans, continued

    Shares   are  released  from  collateral  and  allocated  to  active
    employees based on the proportion of debt service paid in  the  plan
    year.  Contributions to the ESOT charged to expense were $2,571,000,
    $2,269,000 and $2,255,000 for the years ended 1995, 1994  and  1993,
    respectively.

    Effective  April 1, 1994, the Company adopted Statement of  Position
    93-6 "Employers' Accounting for Employee Stock Ownership Plans"  for
    shares purchased subsequent to December 31, 1992.  Accordingly,  the
    shares pledged as collateral are reported as unearned ESOP shares in
    the  statement  of  financial position.  As shares  purchased  after
    December 31, 1992 are released from collateral, the Company  reports
    compensation  expense  equal  to the current  market  price  of  the
    shares,  and  the  shares become outstanding for  earnings-per-share
    computations.  Dividends on allocated ESOP shares are recorded as  a
    reduction of retained earnings; dividends on unallocated ESOP shares
    are recorded as a reduction of debt and accrued interest.

    Shares  purchased prior to December 31, 1992 are not  accounted  for
    under the above guidance.  Dividends are recorded as a reduction  of
    retained  earnings, shares are considered outstanding for  earnings-
    per-share calculations, and compensation expense is based upon  debt
    service.

   The ESOP shares as of March 31 were as follows (in thousands):

                                Shares issued           Shares issued
                                   prior to             subsequent to
                                December, 1993          December, 1993
                                 1995        1994        1995        1994
                               ------      ------      ------      ------
Allocated shares                1,233       1,109          13           1
Shares committed to be                                                   
     released                     -           -             8         -
Unreleased shares               1,211       1,443         594         291
                               ------      ------      ------      ------
Total ESOP shares               2,444       2,552         615         292
                               ======      ======      ======      ======
Fair value of                                                            
     unreleased shares       $ 11,298    $ 13,134    $ 12,697    $  4,947
                               ======      ======      ======      ======

    For  purposes  of  this  schedule, fair value of  unreleased  shares
    issued prior to December 31, 1992 is defined as the historical  cost
    of  such  shares.  Fair value of unreleased shares issued subsequent
    to  December 31, 1992 and held at March 31, 1995 is defined as the
    March  31,  1995  trading  value of  such  shares.   Fair  value  of
    unreleased shares issued subsequent to December 31, 1992  and  held
    at  March 31, 1994 is defined as the appraised value as such shares
    were  not  traded  in  an  active market at that  date.   Management
    considers the actual fair value of the shares to be in excess of their
    trading value at that March 31, 1995.  See also Note 17.
<PAGE>  95
                  AMERCO AND CONSOLIDATED SUBSIDIARIES
                                    
          Notes to Consolidated Financial Statements, Continued


(10)  Employee Benefit Plans, continued    

    During  fiscal  1989,  the  Company adopted  a  Key  Employee  Stock
    Purchase  Plan  (the KESPP) authorizing it to sell to employees  and
    non-employee  directors  of the Company up to  3,240,000  shares  of
    common stock of the Company at a per share price of $6.79, the  fair
    market  value  of  such shares on the date such  plan  was  adopted.
    Pursuant  to  authorization  by the Board  of  Directors,  five  key
    employees  purchased 3,239,600 shares under the KESPP for  cash  and
    promissory  notes at the rate of nine percent per  annum.   In  July
    1989, the Plan purchased 1,904,000 shares of the Company's $.25  par
    value  common stock from four key employees at a per share price  of
    $8.63,  the  fair market value of such shares on the date  of  sale.
    Principal  and  interest  payments  on  the  promissory  notes  were
    received by the Company from the key employees.

    Oxford  insures  various group life and group  disability  insurance
    plans covering employees of the consolidated group.  Premiums earned
    were $1,896,000, $1,325,000 and $1,037,000 for the years ended 1995,
    1994  and  1993,  respectively and were eliminated in consolidation.
    As  of  January 1, 1991, the Company elected to self-fund its group-
    health and dental plans.


(11)  Postretirement and Postemployment Benefits
     The Company provides medical and life insurance benefits to retired
     employees and eligible dependents over age 65 if the employee meets
     specified age and service requirements.

     The   Company   uses   the  accrual  method   of   accounting   for
     postretirement  benefits.  Prior to 1994,  the  Company  recognized
     these  costs,  which  were not material, as claims  were  incurred.
     Upon  adoption  of  SFAS  106, the Company elected  to  immediately
     recognize  the  cumulative effect of the change in  accounting  for
     postretirement benefits of $5.0 million ($3.1 million net of income
     tax   benefit)  which  represents  the  accumulated  postretirement
     benefit  obligation (APBO) existing at April 1, 1993.  In addition,
     the  impact  of the change in ongoing operations is an increase  in
     expense  of  about  $592,000  and  $1,087,000  in  1995  and  1994,
     respectively.   The  Company continues to  fund  medical  and  life
     insurance benefit costs as claims are incurred.

     The components of net periodic postretirement benefit cost for 1995
     and 1994 are as follows (in thousands):

                                                      1995       1994
                                                    ------     ------
Service cost for benefits earned                              
     during the period                             $   210    $   489
Interest cost on APBO                                  382        598
                                                    ------     ------
Net periodic postretirement benefit cost           $   592    $ 1,087
                                                    ======     ======
<PAGE>  96

                  AMERCO AND CONSOLIDATED SUBSIDIARIES
                                    
          Notes to Consolidated Financial Statements, Continued


(11)  Postretirement and Postemployment Benefits, continued
     
     The  1995  and  1994 postretirement benefit liability included  the
     following components (in thousands):

                                                        1995        1994
                                                     -------     -------
Actuarial present value of postretirement                                
 benefit obligation:                                                     
  Retirees                                          $ (1,638)   $ (1,848)
  Eligible active plan participants                     (341)       (413)
  Other active plan participants                      (3,105)     (3,832)
                                                     -------     -------
Accumulated postretirement benefit obligation         (5,084)     (6,093)
Unrecognized prior service gain                                          
Unrecognized net loss                                 (1,601)        -
                                                     -------     -------
                                                    $ (6,685)   $ (6,093)
                                                     =======     =======

     The  discount  rate assumptions used in computing  the  information
     above were as follows:

                                                          1995       1994
                                                       --------   --------
Accumulated postretirement benefit obligation             8.5%      7.75%

     The  year-to-year  fluctuations in the  discount  rate  assumptions
     primarily  reflect  changes in U.S. interest rates.   The  discount
     rate represents the expected yield on a portfolio of high-grade (AA-
     AAA  rated  or equivalent) fixed-income investments with cash  flow
     streams  sufficient to satisfy benefit obligations under the  plans
     when due.

     The  assumed  health  care cost trend rate used  in  measuring  the
     accumulated  postretirement benefit obligation was 10.0%  in  1995,
     declining  annually  to an ultimate rate  of  4.0%  in  2010.   The
     assumed  health  care cost trend rate reflects  a  $20,000  maximum
     lifetime benefit included in the Company's plan.

     If  the  health care cost trend rate assumptions were increased  by
     1.0%,  the  APBO  as  of  March  31, 1995  would  be  increased  by
     approximately $800,000.  The effect of this change on  the  sum  of
     the  service  cost  and interest cost components  of  net  periodic
     postretirement  benefit  cost for 1995  would  be  an  increase  of
     approximately $140,000.

     Postemployment benefits provided by the Company are not material.
<PAGE>  97
                  AMERCO AND CONSOLIDATED SUBSIDIARIES
                                    
          Notes to Consolidated Financial Statements, Continued



(12)  Reinsurance
    The  Company assumes and cedes reinsurance on both a coinsurance and
    risk  premium  basis.   The  Company obtains  reinsurance  for  that
    portion of risks exceeding retention limits.  The maximum amount  of
    life insurance retained on any one life is $100,000.

    The  Company also reinsures a wide range of property-casualty  risks
    with  third parties and insures general and auto liability, multiple
    peril and worker's compensation coverage for the consolidated group,
    independent fleet owners and customers as a direct writer and  as  a
    reinsurer through third party companies.

    To  the  extent  that a reinsurer is unable to meet  its  obligation
    under  the related reinsurance agreements, the Company would  remain
    liable for the unpaid losses and loss expenses.  Pursuant to certain
    of  these  agreements, the Company holds letters of  credit  in  the
    amount  of  $14,800,000  from reinsurers.  The  Company  has  issued
    letters  of  credit totaling approximately $22,700,000 in  favor  of
    certain ceding companies.
    
    During fiscal 1995 Oxford issued a letter of credit of approximately
    $20.6  million  in  favor of certain ceding companies.   AMERCO  has
    guaranteed such letter of credit.

    RWIC is a reinsurer of municipal bond insurance through an agreement
    with  MBIA,  Inc.   Premium  generated  through  this  agreement  is
    recognized pro rata over the contract coverage period.  The  related
    unearned premium as of December 31, 1994 and 1993 was $4,400,000 for
    each  period.   RWIC's share of case loss reserves related  to  this
    coverage  is  approximately $41,000 at December  31,  1994.   RWIC's
    aggregate  exposure  for  Class  1  municipal  bond  insurance   was
    $709,000,000 as of December 31, 1994.

   A summary of reinsurance transactions by business segment follows:

                                                                 Percentage
                                  Ceded       Assumed             of amount
                       Direct   to other    from other     Net   assumed to
                       amount   companies   companies    amount     net
                       ----------------------------------------------------    
                                          (in thousands)
Year end 1995
   Life insurance
     in force       $  32,046       500     2,729,372  2,760,918     99%
                      =======    ======    ==========  =========     

   Premiums earned:
     Life           $   1,601        16         8,149      9,734     84%
     Accident and
       health           3,980       198         1,513      5,295     29%
     Annuity               61       -           7,696      7,757     99%
     Property
       casualty        86,869    40,871        66,864    112,862     59%
                      -------   -------       -------    -------
          Total     $  92,511    41,085        84,222    135,648
                      =======   =======       =======    =======
<PAGE>  98                  
                  AMERCO AND CONSOLIDATED SUBSIDIARIES
                                    
          Notes to Consolidated Financial Statements, Continued


(12)  Reinsurance, continued

                                                                 Percentage
                                  Ceded       Assumed             of amount
                       Direct   to other    from other     Net   assumed to
                       amount   companies   companies    amount     net
                       ----------------------------------------------------    
                                          (in thousands)

Year end 1994
   Life insurance
     in force       $  19,860       524     2,979,714  2,999,050     99%
                      =======    ======    ==========  =========

   Premiums earned:
     Life           $      53        16         8,876      8,913     99%
     Accident and
       health           1,120       209         1,455      2,366     61%
     Annuity              -         -           5,419      5,419    100%
     Property
       casualty        81,676    45,122        70,092    106,646     66%
                      -------   -------       -------    -------
          Total     $  82,849    45,347        85,842    123,344
                      =======   =======       =======    =======

                                                                 Percentage
                                  Ceded       Assumed             of amount
                       Direct   to other    from other     Net   assumed to
                       amount   companies   companies    amount     net
                       ----------------------------------------------------
                                          (in thousands)
Year end 1993
- -------------
   Life insurance
     in force       $  20,983       547     3,375,548  3,395,984     99%
                      =======    ======    ==========  =========

   Premiums earned:
     Life           $      81       -           9,910      9,991     99%
     Accident and
       health             996       103         2,111      3,004     70%
     Annuity              202       -           2,907      3,109     94%
     Property
       casualty        73,523    39,016        48,214     82,721     58%
                      -------   -------       -------    -------
          Total     $  74,802    39,119        63,142     98,825
                      =======   =======       =======    =======


(13)  Contingent Liabilities and Commitments
    The  Company occupies certain facilities and uses certain  equipment
    under  operating lease commitments with terms expiring through 2079.
    Lease expense was $66,487,000, $84,359,000 and $119,106,000 for  the
    years  ended  1995, 1994 and 1993, respectively.   During  the  year
    ended  March  31, 1995, U-Haul Leasing & Sales Co.,  a  wholly-owned
    subsidiary of U-Haul, entered into fifteen transactions, whereby the
    Company  sold  rental  trucks  and subsequently  leased  them  back.
    Subsequent  to  year  end,  no  additional  lease  agreements   were
    executed.   AMERCO has guaranteed $42,537,000 of residual values  at
    March  31,  1995 on these assets at the end of the respective  lease
    terms.   Certain  leases  contain  renewal  and  fair  market  value
    purchase options and mileage and other restrictions similar to those
    disclosed   in  Note  5  for  notes  payable  and  loan  agreements.
<PAGE>  99

                  AMERCO AND CONSOLIDATED SUBSIDIARIES
                                    
          Notes to Consolidated Financial Statements, Continued

(13)  Contingent Liabilities and Commitments, continued

    Following are the lease commitments for leases having terms of  more
    than one year (in thousands):

                             Year end 1995
                      ---------------------------
                      Property, plant      Rental
      Year ended    and other equipment    Trucks            Total
     -------------------------------------------------------------

      1996              $  1,512           58,777           60,289
      1997                 1,019           52,051           53,070
      1998                   750           52,051           52,801
      1999                   540           52,051           52,591
      2000                   409           52,051           52,460
      Thereafter           4,993           48,838           53,831
                         -------          -------          -------
                        $  9,223          315,819          325,042
                         =======          =======          =======

    The  Company is a defendant in a number of suits and claims  incident
    to  the  types  of  business it conducts and  several  administrative
    proceedings  arising  from state and local provisions  that  regulate
    the removal and/or cleanup of underground fuel storage tanks.  It  is
    the  opinion  of  management  that none of  such  suits,  claims,  or
    proceedings involving the Company, individually or in the  aggregate,
    are expected to result in a material loss.  Also see Notes 12 and 14.  


(14)  Legal Proceedings

    Edward  J.  Shoen, James P. Shoen, Aubrey K. Johnson, John M.  Dodds,
    and  William  E.  Carty,  who are current members  of  the  Board  of
    Directors of the Company and Paul F. Shoen, who is a former  director
    are  defendants in an action in the Superior Court of  the  State  of
    Arizona, Maricopa County, entitled Samuel W. Shoen, M.D., et  al.  v.
                                       ----------------------------------
    Edward  J. Shoen, et al., No. CV88-20139, instituted August  2,  1988
    ------------------------
    (the Shoen Litigation).  The Company was also a defendant  in  the
    action  as originally filed, but the Company was dismissed  from  the
    action  on  August  15, 1994.  The plaintiffs, who collectively  hold
    47.3%  of  the  Company's common stock and who are all members  of  a
    stockholder  group  that  is currently opposed  to  existing  Company
    management  have  alleged, among other things, that  certain  of  the
    individual  plaintiffs were wrongfully excluded from sitting  on  the
    Company's  Board  of Directors in 1988 through the  sale  of  Company
    common   stock  to  certain  key  employees.   That  sale   allegedly
    prevented  the  plaintiffs from gaining a majority  position  in  the
    Company's  voting  stock  and  control  of  the  Company's  Board  of
    Directors.   The  plaintiffs alleged various  breaches  of  fiduciary
    duty  and  other  unlawful conduct by the individual  defendants  and
    sought equitable relief, compensatory damages, punitive damages,  and
    statutory post judgment interest.
<PAGE> 100 
                  AMERCO AND CONSOLIDATED SUBSIDIARIES
                                    
          Notes to Consolidated Financial Statements, Continued


(14) Legal Proceedings, continued

    Based  on  the  plaintiffs' theory of damages (that their  stock  has
    little  or  no  current value), the Court ruled that  the  plaintiffs
    elected  as their remedy in this lawsuit to transfer their shares  of
    stock to the defendants upon the satisfaction of the judgment.  On
    October 7, 1994, the jury determined that the defendants breached
    their fiduciary duties and such  breach diminished the value of the
    plaintiffs' stock.  The jury also  determined the value of the
    plaintiffs' stock  in  1988  to  be $81.12  per  share or
    approximately $1.48 billion.  On  February 2, 1995, the judge in this
    case granted the defendants'  motion  for remittitur  or a new  trial
    on the issue  of  damages.   The  judge determined that the  value of
    the plaintiffs'  stock  in 1988 was $25.30 per share or approximately
    $461.8 million.  On February 13, 1995, the plaintiffs filed a
    statement accepting  the  remittitur.  The jury  also awarded the
    plaintiffs $70 million in  punitive damages  against Edward J. Shoen.
    The judge ruled that this punitive damage  award was excessive and
    granted Edward J. Shoen's motion  for remittitur  or  a  new trial on
    the issue of punitive  damages.   The judge  reduced the award of
    punitive damages against Edward J. Shoen to  $7  million.  On
    February 13, 1995, the  plaintiffs  filed  a statement  accepting the
    remittitur reducing the punitive  damage  to $7  million.  On
    February 21, 1995, judgment was entered against  the defendants.
    On March 23, 1995, Edward J. Shoen filed a notice  of appeal  with
    respect  to  the  award of  punitive  damages  and  the plaintiffs
    have  subsequently cross-appealed the judge's  remittitur of the
    punitive damages.

    Pursuant  to  separate indemnification agreements,  the  Company  has
    agreed  to  indemnify the defendants to the fullest extent  permitted
    by  law  or  the Company's Articles of Incorporation or By-Laws,  for
    all  expenses and damages, if any, incurred by the defendants in this
    proceeding,  subject  to certain exceptions.   With  respect  to  the
    defendants   who  have  filed  for  protection  under   the   federal
    bankruptcy  laws  (as described below), the extent of  the  Company's
    indemnification  obligations  may  be  an  issue  in  the  bankruptcy
    proceedings.   Before  the  Company  will  have  any  indemnification
    obligations,  the  defendants must request indemnification  from  the
    Company and a determination must be made under Nevada law as  to  the
    validity  of  the  indemnification claims.  The defendants  have  not
    attempted  to  make  demands upon or prosecute their  indemnification
    claims  against  the  Company.  The Company  reserves  the  right  to
    contest  the  validity  of any indemnification  claims  made  by  the
    defendants.   The  extent  of  the  Company's  obligation  under  the
    indemnification  agreements, if any, cannot be reasonably  estimated.
    No  provision  has been made in the Company's consolidated  financial
    statements for any possible indemnification claims.  If valid 
    indemnification claims are made, the Company believes that it can 
    fulfill any such indemnification obligations consistent with its
    existing credit agreements, or in the alternative, the Company may
    seek the waiver or amendment of certain of the provisions of one
    or more of its credit agreements when the indemnification obligations
    are determined.  The Company believes, but no assurance can be given,
    that it can obtain any necessary waivers or amendments.
<PAGE> 101
                  AMERCO AND CONSOLIDATED SUBSIDIARIES
                                    
          Notes to Consolidated Financial Statements, Continued


(14) Legal Proceedings, continued
    
    Any  attempted  transfer of common stock from the plaintiffs  to  the
    defendants  will implicate rights held by the Company.  For  example,
    pursuant to the Company's By-Laws, the Company has certain rights  of
    first  refusal with respect to the transfer of the plaintiffs' stock.
    In  addition,  the  defendants' rights to acquire  the  plaintiffs'
    stock  may  present  a  corporate opportunity which  the  Company  is
    entitled to exercise.

    On  February  21,  1995, Edward J. Shoen, James P. Shoen,  Aubrey  K.
    Johnson,   John  M.  Dodds,  and  William  E.  Carty  (the  Director-
    Defendants)  filed  for protection under Chapter 11  of  the  federal
    bankruptcy  laws, resulting in the issuance of an order automatically
    staying  the execution of the judgment against those defendants.   In
    late  April  1995, the Director-Defendants, in cooperation  with  the
    Company,   filed  plans  of  reorganization  in  the  United   States
    Bankruptcy  Court  for  the  District of Arizona  (collectively,  the
    Plan),   all of which propose the same funding and treatment  of  the
    plaintiffs'  claims  resulting  from  the  judgment  in   the   Shoen
    Litigation.
    
    Under  the Plan, the Director-Defendants will transfer (or  cause  to
    be  transferred) to a trust (the Trust), property having a stipulated
    or  adjudicated  value  in excess of $461.8  million.   Each  of  the
    plaintiffs   would  receive  a  trust  certificate  representing   an
    undivided,   fractional  beneficial  interest  in  the  Trust.    The
    property  transferred  to the Trust is expected  to  consist  of  (i)
    approximately  $300 million in Series B 7 1/2% non-voting  cumulative
    preferred  stock  issued by the Company or one of  its  subsidiaries;
    (ii)  a 1993 REMIC certificate held by the Company with a face  value
    of  $11,518,000  evidencing  a pool of 61 commercial  mortgage  loans
    which  are  secured by mortgages or deeds of trust on 60 self-storage
    properties; (iii) mortgage loans with an aggregate principal  balance
    of  approximately $109,914,000 on property held by the  Company,  one
    or  more of its subsidiaries, or two corporations affiliated with the
    Company;  and (iv) real property held free and clear by  the  Company
    or  its  subsidiaries  having  a total  value  of  approximately  $50
    million.    Upon   the   funding  of  the   Trust,   the   plaintiffs
    participating  in  the Trust will have their judgment  satisfied  and
    will  be  obligated to transfer their shares of common stock  to  the
    Company or its designee.

    Alternatively,  and in lieu of their respective proportionate  shares
    of  the  property  to  be  transferred to  the  Trust,  each  of  the
    plaintiffs  may elect to participate in a settlement  and  receive  a
    discounted  cash  payment in full satisfaction of his  or  her  claim
    (the Settlement).  The Settlement provides for a cash fund  of  up
    to  $350  million to be paid by the Company to satisfy the claims  of
    all  plaintiffs  electing  to participate  in  the  Settlement.   Any
    plaintiff  electing to participate in the Settlement will  receive  a
    pro rata distribution of such fund based on the percentage of all  of
    the  plaintiffs'  stock  held by such plaintiff.   Any  plaintiff  so
<PAGE> 102
                  AMERCO AND CONSOLIDATED SUBSIDIARIES
                                    
          Notes to Consolidated Financial Statements, Continued


(14) Legal Proceedings, continued

    electing  will not participate in or be entitled to any  interest  in
    the Trust and the amount of property transferred to the Trust  will be
    correspondingly reduced.  The Company plans to fund the Settlement
    through its existing lines of credit, additional debt or equity
    issuances, asset sales or a combination of the foregoing.  The Company
    will determine which financing source or sources to use to fund the
    Settlement based on, among other things, market conditions as they exist
    from time to time and the number of plaintiffs electing to participate
    in the Settlement.  The Company is unable to estimate the amount or cost  of
    the  financing, if any, necessary to fund the Settlement.  Upon receipt
    of the cash distribution pursuant to the Settlement, the plaintiffs
    electing to participate in the Settlement will be obligated to transfer
    their common stock to the Company or its designee.
    
    The  Company  expects  the court to consider the  Plan  during  1995.
    However,  there  is no assurance that the Plan will be  confirmed  by
    the  federal  bankruptcy  court or that the Plan  as  confirmed  will
    operate  as  described above.  The Company's participation in the Plan
    is subject to the approval of the Board of Directors.  Because of the
    Plan's complexity and the alternatives provided to the plaintiffs under
    the Plan, and because the Plan has not yet been confirmed, the Company
    is unable to determine the Plan's impact on the Company's financial
    condition, results of operations, or capital expenditure plans. 
    However, as a result of funding the Plan, the Company is likely to incur
    additional costs in the future in the form of dividends on preferred
    stock and/or interest on borrowed funds.

    No  provision has been made in the Company's financial statements for
    any  payments to be made to the plaintiffs or the Trust  pursuant  to
    the  Plan.  In addition, in the event any consideration paid  by  the
    Company  for the plaintiffs' stock is in excess of the fair value  of
    the  stock  received by the Company, the Company will be required  to
    record an expense equal to that difference.

    On  April  25, 1995, the Director-Defendants filed an action  in  the
    United  States Bankruptcy Court for the District of Arizona  entitled
    Edward  J.  Shoen, et al. v. Leonard S. Shoen, et al., Case  No.  95-
    -----------------------------------------------------
    1430-PHX-JMM,  Adversary  No. 95-284, seeking  injunctive  relief  to
    prevent the Company from conducting its 1994 and 1995 annual meetings
    of  stockholders until the Plan is confirmed and/or  to  prevent  the
    plaintiffs  from  voting the common stock that they are  required  to
    transfer  pursuant  to the Shoen Litigation.  The Director-Defendants
    alleged  that  despite  the election by the  plaintiffs  to  transfer
    their  common  stock  and thereby disengage themselves  from  Company
    ownership,  the  plaintiffs  have two members  of  their  stockholder
    group  nominated to fill two director positions which  are  scheduled
    for  election  at  the  1994  annual meeting  of  stockholders.   The
    Director-Defendants  argued  that it is  inappropriate  to  base  the
    plaintiffs'  right to vote at stockholders meetings on  their  record
<PAGE> 103
                  AMERCO AND CONSOLIDATED SUBSIDIARIES
                                    
          Notes to Consolidated Financial Statements, Continued


(14) Legal Proceedings, continued

    ownership of common stock which is the subject of the judgment in
    the Shoen Litigation.  The Director-Defendants further alleged that
    if  the Company is not enjoined from holding the 1994 and 1995 annual
    meetings  until the Plan is confirmed and if the plaintiffs  are  not
    enjoined  from voting their common stock, the plaintiffs  are  likely
    to  elect  up  to  half  of  the members of the  Company's  Board  of
    Directors  before  the  end of 1995 because the plaintiffs  currently
    control  more  common stock than the stockholder group that  supports
    existing  Company  management.  The election  of  Board  of  Director
    nominees  supported by the plaintiffs would be likely to disrupt  the
    Company's  ability  to support and fund the Plan.   Such  disruption,
    the  Director-Defendants  alleged,  would  affect  their  ability  to
    reorganize  and would cause them substantial and irreparable  injury.
    On  June  8, 1995 the court enjoined the Company from conducting  its
    1994  and  1995  annual meetings of stockholders until  an  order  is
    entered  confirming  or denying confirmation of the  Plan,  or  until
    further order of the court.
  
    Sophia  M.  Shoen,  Paul  F. Shoen and the  Company  are  parties  to
    separate  Share  Repurchase and Registration Rights Agreements  which
    require  all disputes relating thereto to be resolved by arbitration.
    On  April  8,  1994, Sophia M. Shoen and Paul F. Shoen commenced  the
    dispute   resolution   process.   Private   arbitration   proceedings
    pursuant to these agreements were convened on June 19, 1994.  All  of
    the  claims  asserted by Paul F. Shoen in the arbitration  have  been
    dismissed  pursuant  to  a  settlement  agreement  described  in  the
    following  paragraph.  In the arbitration, Sophia M.  Shoen  asserted
    that  the  Company has breached its obligations to her by failing  to
    timely  register the sale of her shares which were sold to the public
    in  November 1994 and by failing to remove the right of first refusal
    on  all  of  the  Company's common stock.  Sophia M.  Shoen  asserted
    that,  as  a consequence of this alleged breach, she was entitled  to
    give  notice  of termination of a stockholder agreement among  Edward
    J.  Shoen,  Mark V. Shoen, James P. Shoen, Paul F. Shoen,  Sophia  M.
    Shoen,  certain  trusts  for the benefit of the  foregoing,  and  the
    AMERCO  Employee Savings, Profit Sharing and Employee Stock Ownership
    Plan  (the  Stockholder Agreement).  The Company disagrees  with  the
    above  assertions.  Sophia M. Shoen gave such notice  of  termination
    on  July 11, 1994.  The arbitration hearings concluded on August  21,
    1994.   It  is  unknown  when the arbitration  panel  will  render  a
    decision.   Mark  V. Shoen, as a party to the Stockholder  Agreement,
    has  filed a lawsuit against Sophia M. Shoen to which the Company  is
    not  a  party,  seeking a declaratory judgment that  the  Stockholder
    Agreement  has  not  been terminated and remains in  full  force  and
    effect.
<PAGE> 104
                  AMERCO AND CONSOLIDATED SUBSIDIARIES
                                    
          Notes to Consolidated Financial Statements, Continued


(14) Legal Proceedings, continued

    The  Company,  the Company's Board of Directors, the AMERCO  Employee
    Savings,  Profit  Sharing  and Employee  Stock  Ownership  Plan  (the
    ESOP),  and the trustees of the ESOP were defendants in an action  in
    the  United States District Court for the District of Nevada entitled
    Paul  F.  Shoen  v. AMERCO, et al., No. CV-N-94-0475-ECR,  instituted
    ----------------------------------
    July  19, 1994 and dismissed February 10, 1995.  On February 9, 1995,
    Paul  F.  Shoen executed a settlement agreement with the Company  and
    the other defendants resolving all of his claims in this case and  in
    the  arbitration described in the preceding paragraph.   As  part  of
    the  settlement,  the Company agreed, among other things,  to  select
    and  appoint independent trustees for the ESOP and to place  Paul  F.
    Shoen  on management's slate of directors for the 1994 annual meeting
    of  stockholders  which was originally delayed by judicial  order  at
    the request of Paul F. Shoen.

    The  Company,  certain members of the Company's Board  of  Directors,
    and  others  are  defendants in actions currently pending  in  United
    States  District  Court  for the District of Nevada  entitled  Sidney
                                                                   ------
    Wisotzky  and  Dorothy Wisotzky, et al. v. Edward J. Shoen,  et  al.,
    --------------------------------------------------------------------
    No.  CV-N-94-771-HDM (filed October 28, 1994), Evan Julber v.  Edward
                                                   ----------------------
    J.  Shoen,  et al., No. CV-N-94-00811-HDM (filed November 16,  1994),
    ------------------
    and  Anne  Markin  v. Edward J. Shoen, et al., No.  CV-N-94-00821-ECR
         ----------------------------------------
    (filed November 18, 1994).  The plaintiffs in these cases, who  claim
    to  have  purchased the Company's Series A 8 1/2% Preferred  Stock,  are
    seeking class action certification and are defining the class as  all
    persons  who  purchased  or  otherwise  acquired  the  Series  A  8 1/2%
    Preferred Stock of the Company from October 14, 1993 through  October
    18,  1994,  inclusive, and who sustained damage as a result  of  such
    purchases.   The  plaintiffs alleged among  other  things,  that  the
    defendants  violated  the federal securities laws  by  inflating  the
    price  of  the Series A 8 1/2% Preferred Stock via false and  misleading
    statements,  concealing  material  adverse  information,  and  taking
    other manipulative actions, and that the Prospectus for the Series  A
    8 1/2% Preferred Stock, certain Form 10-K and Form 10-Q filings made  by
    the  Company, and the Company's Notice and Proxy Statement dated July
    8,  1994  contained  false  and misleading statements  and  omissions
    regarding  the  Shoen  Litigation.   In  addition,  the  Company  and
    certain  members of the Company's Board of Directors, are  defendants
    in  an  action currently pending in United States District Court  for
    the District of Nevada entitled Bernard L. and Frieda Goldwasser,  et
                                    -------------------------------------
    al.  v.  Edward  J.  Shoen,  et  al.,  No.  CV-N-94-00810-ECR  (filed
    ------------------------------------
    November  16, 1994).  The plaintiffs in this case allege derivatively
    on  behalf  of  the  Company,  that  the  defendants  breached  their
    fiduciary  duties to the Company and its stockholders by causing  the
    Company  to  violate the federal securities laws, by  concealing  the
    financial  responsibility of the Company for the claims  asserted  in
    the   Shoen   Litigation,  by  subjecting  the  Company  to   adverse
<PAGE> 105
                  AMERCO AND CONSOLIDATED SUBSIDIARIES
                                    
          Notes to Consolidated Financial Statements, Continued

(14) Legal Proceedings, continued

    publicity,  and  by  misusing their corporate  control  for  personal
    benefit.   In  addition, the plaintiffs are seeking equitable  and/or
    injunctive  relief  to  prevent  the defendants  in  this  case  from
    causing  the  Company  to  indemnify  the  defendants  in  the  Shoen
    Litigation  against their liability in that case.  The plaintiffs  in
    these  cases are requesting unspecified compensatory damages as  well
    as  attorneys'  fees  and  costs.  The  Company  and  the  individual
    defendants deny the plaintiffs' allegations of wrongdoing and  intend
    to vigorously defend themselves in these actions.

(15)  Preferred Stock Purchase Rights
    In July 1988, the Company's Board of Directors adopted a stockholder-
    rights  plan, and such rights were distributed as a dividend at  the
    rate of one right for each outstanding share of the Company's common
    stock  to  the holders of record of common shares on July 29,  1988.
    As  a  result  of the 400-for-1 common stock split that occurred  on
    October  1,  1990, each outstanding share of common stock  currently
    has  one  four-hundredth  of  a  right  associated  with  it.   When
    exercisable, each right will entitle its holder to purchase from the
    Company  one one-hundredth of a share of the new Series C  Preferred
    Stock  of  the  Company at a price of $15,000.  AMERCO has  reserved
    5,000  shares  of authorized but unissued preferred  stock  for  the
    Series C Preferred Stock authorized in this stockholder-rights plan.
    The  rights  will  become  exercisable  if  a  person  or  group  of
    affiliated  or  associated persons acquire or obtain  the  right  to
    acquire  beneficial  ownership of 50% or more of  the  common  stock
    without  approval  of a majority of the Board of  Directors  of  the
    Company.  The majority approval must be made by members of the Board
    who  were  members as of July 25, 1988 (Disinterested Directors)  or
    subsequent  members  elected  to  the  Board  if  such  persons  are
    recommended   or  approved  by  a  majority  of  the   Disinterested
    Directors.   The rights will expire on July 29, 1998 unless  earlier
    redeemed  by the Company pursuant to authorization by a majority  of
    the Disinterested Directors.

    In  the  event the Company is acquired in a merger or other business
    combination   transaction  after  the  rights  become   exercisable,
    provision  shall be made so that each holder of a right  shall  have
    the  right  to  receive, upon exercise thereof and  payment  of  the
    exercise  price,  that number of common shares of  such  corporation
    which  at the time of such transaction would have a market  or  book
    value  of two times the exercise price of the right.  If the Company
    is  the  surviving  company, each holder would  have  the  right  to
    receive,  upon payment of the exercise price, common shares  with  a
    market or book value of two times the exercise price.
<PAGE> 106
                  AMERCO AND CONSOLIDATED SUBSIDIARIES
                                    
          Notes to Consolidated Financial Statements, Continued


(16) Stock Option Plan
    In October 1992, the stockholders approved a ten year incentive plan
    entitled  the AMERCO Stock Option and Incentive Plan (the Plan)  for
    officers and key employees of the Company.

    Under  the Plan, Incentive Stock Options (ISOs), Non-qualified Stock
    Options,  Stock Appreciation Rights (SAR), Restricted Stock Dividend
    Equivalents  and Performance Shares may be awarded.   The  aggregate
    numbers  of shares of stock subject to award under the Plan may  not
    exceed  3,000,000.  The stock subject to the Plan is  AMERCO  Common
    Stock  unless  prior to the date the first award is made  under  the
    Plan,  a Committee of at least two Board members determines, in  its
    discretion,  to  utilize another class of the Company's  stock.   No
    options or awards have been granted under the Plan.

    The  Plan  provides  for the granting of ISOs as defined  under  the
    Internal  Revenue  Code and Non-qualified Stock Options  under  such
    terms  and conditions as the Committee determines in its discretion.
    The  ISOs may be granted at prices not less than one-hundred percent
    of  the  fair  market value at the date of grant  with  a  term  not
    exceeding ten years.

    The  Plan  provides  for  the granting of SARs  subject  to  certain
    conditions  and  limitations to holders of options under  the  Plan.
    SARs  permit the optionee to surrender an exercisable option for  an
    amount  equal to the excess of the market price of the common  stock
    over the option price when the right is exercised.

    Under  the Restricted Stock feature of the Plan, a specified  number
    of  common  shares  may be granted subject to certain  restrictions.
    Restriction   violations  during  a  specified  period   result   in
    forfeiture  of  the  stock.  The Committee may, in  its  discretion,
    impose any restrictions on a Restricted Stock award.

    The  Plan authorizes the Committee to grant Dividend Equivalents  in
    connection with options.  Dividend Equivalents are rights to receive
    additional  shares of Company stock at the time of exercise  of  the
    option to which such Dividend Equivalents apply.

    Under  the Plan, Performance Share units may be granted.  Each  unit
    is  deemed  to be the equivalent of one share of Company  stock  and
    such  units are credited to a Performance Share account.  The  value
    of  the  units  at the time of award or payment is the  fair  market
    value of an equivalent number of shares of stock.  At the end of the
    award  period,  payment may be made subject to certain predetermined
    criteria and restrictions.

    To date, no stock options have been granted.
<PAGE> 107                  
                  AMERCO AND CONSOLIDATED SUBSIDIARIES
                                    
          Notes to Consolidated Financial Statements, Continued


(17)  Related Party Transactions
    AMERCO and Consolidated Subsidiaries have related party transactions
    with  certain  major  stockholders, directors and  officers  of  the
    consolidated group as disclosed in Notes 2, 6, 8, 19 and 20 of Notes
    to Consolidated Financial Statements of AMERCO.

    Additionally,  during  the  years  ended  1995,  1994  and  1993,  a
    subsidiary   of   AMERCO   purchased  $3,417,000,   $2,607,000   and
    $2,608,000,  respectively, of printing from  a  company  wherein  an
    officer is a major stockholder, director and officer of AMERCO.

    Pursuant  to  a  Share Repurchase and Registration Rights  Agreement,
    dated May 1, 1992, among Sophia M. Shoen, Sophmar, Inc., and the Company,
    Sophia  M.  Shoen had the right to require the Company to repurchase,
    with  certain limitations, up to $3,000,000 of Common Stock owned  by
    her.   The  Sophia Shoen Registration Rights Agreement provides  that
    the  Company's  obligations to repurchase any shares from  Sophia  M.
    Shoen  may  be  satisfied if such shares are purchased  by  the  ESOP
    Trust.   Pursuant to the Sophia Shoen Registration Rights  Agreement,
    on  June 30, 1994, Sophia M. Shoen sold 88,235 shares of Common Stock
    to  the  ESOP Trust at the then appraised value of $17.00 per  share,
    for  an  aggregate  sales  price  of  approximately  $1,500,000.   In
    addition,  Sophia  M.  Shoen,  subject  to  certain  limitations  and
    restrictions, may also elect under the Sophia Shoen Registration 
    Rights Agreement to cause the Company to effect a registration under 
    the Securities Act of 1933, as amended, and applicable state securities 
    laws of shares of Common Stock held by her.  Sophia M. Shoen sold 
    575,000 shares of Common Stock to the public in late 1994 pursuant to 
    her registration rights.  Sophia M. Shoen is a major stockholder of 
    the Company.

    Pursuant to a Management Consulting Agreement, dated as of  May  1,
    1992,  Sophia  M.  Shoen  agreed to provide environmental  and  other
    consulting  services  to  the Company.  In  consideration  for  these
    services, the Company agreed to pay Sophia M. Shoen a yearly  fee  of
    $100,000.  The Management Consulting Agreement terminated May 1, 1995.

    In April 1994, William E. Carty sold 46.5% of 90.88 acres of land to
    the  Company  for cash in the amount of $4,000,000.  An  independent
    opinion  of  value  was  used to determine the  Company's  offer  to
    purchase  and  the  purchase  was  completed  below  the  amount  so
    determined.  William E. Carty is a director of the Company.

    On November 28, 1994, the Company entered into an Exchange Agreement
    with Mark V. Shoen, a director and major stockholder of the Company.
    Pursuant to the Exchange Agreement, in exchange for 3,475,520 shares
    of  Series  A  Common Stock owned by Mark V. Shoen,  Mark  V.  Shoen
    received 3,475,520 shares of Common Stock.
<PAGE> 108
                  AMERCO AND CONSOLIDATED SUBSIDIARIES
                                    
          Notes to Consolidated Financial Statements, Continued


(17)  Related Party Transactions, continued

    Pursuant  to  a  Share Repurchase and Registration Rights  Agreement,
    dated as of March 1, 1992, among Paul F. Shoen, Pafran, Inc., and the  
    Company, Paul F. Shoen had the right to require the Company to repurchase,
    with  certain limitations, up to $3,000,000 of Common Stock owned  by
    him.  The Paul Shoen Registration Rights Agreement provides that  the
    Company's  obligation to repurchase any shares  from  Paul  F.  Shoen
    shall  be  satisfied if such shares are purchased by the ESOP  Trust.
    Pursuant  to  the  Paul Shoen Registration Rights Agreement,  (i)  on
    June  30,  1994, Paul F. Shoen sold 58,825 shares of Common Stock  to
    the  ESOP  Trust at the then appraised value of $17.00 per share  for
    an  aggregate  sales price of approximately $1,000,000  and  (ii)  on
    January  17,  1995, Paul F. Shoen sold 50,632 shares of Common  Stock
    to the ESOP Trust at the most recent closing price for the Common 
    Stock trading on Nasdaq of $19.75  per  share  for  an aggregate 
    sales price of approximately $1,000,000.  In addition, Paul F. Shoen,  
    subject to certain limitations and restrictions, may also elect under  
    the Paul Shoen Registration Rights Agreement to cause the Company to  
    effect a registration under the Securities Act of 1933, as amended,  
    and applicable state securities laws of shares of Common Stock held by
    him.   Paul  F.  Shoen  sold 500,000 shares of Common  Stock  to  the
    public  in  March  of  1995  pursuant  to  his  registration  rights.
    Paul F. Shoen is a major stockholder of the Company.

    On  February 9, 1995, Paul F. Shoen executed a settlement  agreement
    with  the  Company whereby Paul F. Shoen agreed to the dismissal  of
    certain claims he had asserted in an arbitration proceeding  and  in
    an  action  in the United States District Court for the District  of
    Nevada.   In exchange for Paul F. Shoen's agreement to dismiss  such
    claims,  the  Company agreed, among other things, to  work  in  good
    faith  toward appointing independent trustees for the  ESOP  and  to
    place  Paul F. Shoen on the management's slate of directors for  the
    1994  Annual  Meeting of Stockholders.  In addition, the  settlement
    agreement provides for the Company to pay Paul F. Shoen $925,000 and
    for  the Company to receive a full release of all claims by Paul  F.
    Shoen  through  the settlement date, including but not  limited  to,
    claims for reimbursement of attorneys fees related to all matters to
    which  Paul F. Shoen is or was a party.  The terms of the settlement
    will  not  result  in  a material adverse effect  of  the  Company's
    financial condition or results of operations.

    Pursuant  to a Management Consulting Agreement, dated as of March  5,
    1992,  Paul F. Shoen agreed to provide management consulting services
    to  the Company on matters relating to the Company's business and the
    organization  and  management of the Company.  In  consideration  for
    these  services, the Company has agreed to pay Paul F. Shoen a yearly
    fee  of  $200,000.  A total of $100,000 was paid for the  year  ended
    March  31,  1995.  The Management Consulting Agreement terminated  on
    March 1, 1995.

    Management  believes  that these transactions  were  consummated  on
    terms equivalent to those that prevail in arm's-length transactions.
<PAGE> 109
                  AMERCO AND CONSOLIDATED SUBSIDIARIES
                                    
          Notes to Consolidated Financial Statements, Continued


(18)  Supplemental Cash Flow Information
    The  (increase)  decrease in receivables, inventories  and  accounts
    payable and accrued liabilities net of other operating and investing
    activities follows:

                                                  Year ended
                                     ------------------------------------
                                     1995            1994            1993
                                     ------------------------------------     
                                                (in thousands)

         Receivables             $ (57,645)        (19,945)         (4,508)
                                   =======         =======          ======

         Inventories             $  (1,325)          2,425          (4,664)
                                   =======         =======          ======

         Accounts payable and
           accrued liabilities   $   3,549          11,538          (1,899)
                                   =======         =======          ======

    Cash  paid  for income taxes amounted to $9,465,000, $3,275,000  and
    $303,000 for 1995, 1994 and 1993, respectively.

    Interest  paid amounted to $67,191,000, $71,448,000 and  $81,115,000
    for 1995, 1994 and 1993, respectively.


(19)    Summarized  Consolidated  Financial  Information  of   Ponderosa
    Holdings, Inc. and its Subsidiaries
    A  summary  consolidated balance sheet for Ponderosa Holdings,  Inc.
    and its subsidiaries is presented below:
                                                            December 31,
                                                         ----------------
                                                         1994        1993
                                                         ---------------- 
                                                          (in thousands)

      Investments - fixed maturities               $   705,428     719,605
      Other investments                                116,151      84,738
      Receivables                                      136,527     138,049
      Deferred policy acquisition costs                 49,244      47,846
      Due from affiliate                                15,165       4,927
      Deferred federal income taxes                     12,090       8,350
      Other assets                                      25,007       8,744
                                                     ---------   ---------
           Total assets                            $ 1,059,612   1,012,259
                                                     =========   =========
      Policy liabilities and accruals              $   411,249     380,424
      Unearned premiums                                 63,938      58,842
      Premium deposits                                 304,979     312,708
      Other policyholders' funds and liabilities        25,739      13,399
                                                     ---------   ---------
           Total liabilities                           805,905     765,373
                                                     ---------   ---------

      Stockholder's equity                             253,707     246,886
                                                     ---------   ---------

                Total liabilities and
                  stockholder's equity             $ 1,059,612   1,012,259
                                                     =========   =========
<PAGE> 110
                  AMERCO AND CONSOLIDATED SUBSIDIARIES
                                    
          Notes to Consolidated Financial Statements, Continued


(19)    Summarized  Consolidated  Financial  Information  of   Ponderosa
    Holdings, Inc. and its Subsidiaries, continued

    A  summarized consolidated income statement for Ponderosa  Holdings,
    Inc. and subsidiaries is presented below:
                                               Year ended December 31,
                                         --------------------------------
                                         1994          1993          1992
                                         --------------------------------     
                                                  (in thousands)

    Premiums                         $ 156,963       142,347       118,206
    Net investment income               43,096        40,019        40,817
    Other income (loss)                  5,958         7,447        10,495
                                       -------       -------       -------
         Total revenue                 206,017       189,813       169,518
    Benefits and losses                133,407       120,825       106,617
    Amortization of deferred policy
      acquisition costs                 10,896         9,343         9,352
    Other expenses                      28,816        29,834        24,993
                                       -------       -------       -------
         Income from operations         32,898        29,811        28,556
    Federal income tax expense          (9,460)       (8,723)       (7,387)
                                       -------       -------       -------
    Earnings from operations before
      change in accounting principle    23,438        21,088        21,169
    Cumulative effect of a change
      in accounting principle              -             (93)          -
                                       -------       -------       -------
    Net income                       $  23,438        20,995        21,169
                                       =======       =======       =======

    Applicable  laws  and regulations of the State  of  Arizona  require
    maintenance  of  minimum  capital  determined  in  accordance   with
    statutory accounting practices in the amount of $400,000 for  Oxford
    and $1,000,000 for RWIC.  In addition, the amount of dividends which
    can  be paid to shareholders by insurance companies domiciled in the
    State  of  Arizona is limited.  Any dividend in excess of the  limit
    requires prior regulatory approval.  Statutory surplus which can  be
    distributed as dividends is $20,268,000 at December 31, 1994.

    The  consolidated audited statutory net income for the  years  ended
    December  31,  1994, 1993 and 1992 was $20,858,000, $20,644,000  and
    $19,708,000, respectively; audited statutory capital and surplus was
    $205,699,000  and  $176,194,000  at  December  31,  1994  and  1993,
    respectively.


(20)  Industry Segment and Geographic Area Data
    Industry Segment Data - AMERCO's three industry segments are  Rental
    operations, Life insurance and Property/Casualty insurance.   Rental
    operations  is  composed of the operations of U-Haul  International,
    Inc.,  which is engaged in the rental of various kinds of  equipment
    and  sales  of  related products and services.   Life  insurance  is
    composed  of  the operations of Oxford Life Insurance Company  which
    operates  in  various life, accident and health and  annuity  lines.
    Property/Casualty  insurance  is  composed  of  the  operations   of
    Republic  Western  Insurance  Company  which  operates  in   various
    property and casualty lines.
<PAGE> 111
                  AMERCO AND CONSOLIDATED SUBSIDIARIES
                                    
          Notes to Consolidated Financial Statements, Continued


(20)  Industry Segment and Geographic Area Data, continued

   Information concerning operations by industry segment follows:

                                      Property/  Adjustments
                 Rental      Life     Casualty       and
               Operations  Insurance  Insurance  Eliminations  Consolidated
               ------------------------------------------------------------    
                                      (in thousands)

1995
- ----
Revenues:
 Outside       $1,056,874     39,347    144,642          -       1,240,863
 Intersegment         (42)     1,444     20,657      (22,059)          -
                ---------    -------    -------     --------     ---------
 Total revenue $1,056,832     40,791    165,299      (22,059)    1,240,863
                =========    =======    =======     ========     =========
Pretax
 operating
 profit        $  128,278      9,824     23,074           42       161,218
                =========    =======    =======     ========     
  Interest
  expense                                                           67,762
                                                                 ---------
   Pretax
   earnings
   from
   operations                                                       93,456
                                                                 =========
Identifiable
 assets        $1,827,995    479,778    579,821     (281,605)    2,605,989
                =========    =======    =======     ========     =========
Depreciation/
 amortization  $  150,187      4,790      8,913          -         163,890
                =========    =======    =======     ========     =========
Capital
 expenditures  $  434,992        -          -            -         434,992
                =========    =======    =======     ========     =========


1994
- ----
Revenues:
 Outside       $  965,839     31,357    137,659          -       1,134,855
 Intersegment        (357)     2,834     18,862      (21,339)          -
                ---------    -------    -------     --------     ---------
 Total revenue $  965,482     34,191    156,521      (21,339)    1,134,855
                =========    =======    =======     ========     =========
Pretax
 operating
 profit        $  106,248      9,106     20,705         (698)      135,361
                =========    =======    =======     ========     
  Interest
  expense                                                           68,859
                                                                 ---------
   Pretax
   earnings
   from
   operations                                                       66,502
                                                                 =========
Identifiable
 assets        $1,593,044    461,464    550,795     (260,861)    2,344,442
                =========    =======    =======     ========     =========
Depreciation/
 amortization  $  137,220      4,277      7,243          -         148,740
                =========    =======    =======     ========     =========
Capital
 expenditures  $  530,520        -          -            -         530,520
                =========    =======    =======     ========     =========

<PAGE> 112
               AMERCO AND CONSOLIDATED SUBSIDIARIES
                                 
       Notes to Consolidated Financial Statements, Continued


(20)  Industry Segment and Geographic Area Data, continued

                                      Property/  Adjustments
                 Rental      Life     Casualty       and
               Operations  Insurance  Insurance  Eliminations  Consolidated
               ------------------------------------------------------------    
                                      (in thousands)

1993
- ----
Revenues:
 Outside       $  891,599     33,619    115,693          -       1,040,911
 Intersegment         -        2,630     18,402      (21,032)          -
                ---------    -------    -------     --------     ---------
 Total revenue $  891,599     36,249    134,095      (21,032)    1,040,911
                =========    =======    =======     ========     =========
Pretax
 operating
 profit        $   88,581     12,325     16,231          -         117,137
                =========    =======    =======     ========     
  Interest
  expense                                                           67,958
                                                                 ---------
   Pretax
   earnings
   from
   operations                                                       49,179
                                                                 =========
Identifiable
 assets        $1,377,386    472,669    422,079     (248,111)    2,024,023
                =========    =======    =======     ========     =========
Depreciation/
 amortization  $  118,438      5,353      4,739          -         128,530
                =========    =======    =======     ========     =========
Capital
 expenditures  $  130,841        -          -            -         130,841
                =========    =======    =======     ========     =========


 Geographic Area Data -             United States    Canada    Consolidated
                                    ---------------------------------------    
                                                (in thousands)
1995
- ----   
   Revenues                          $ 1,212,285      28,578     1,240,863
   Pretax earnings (loss)
     from operations                 $    90,378       3,078        93,456
   Identifiable assets               $ 2,552,564      53,425     2,605,989

 1994
 ----  
   Revenues                          $ 1,106,761      28,094     1,134,855
   Pretax earnings (loss)
     from operations                 $    65,919         583        66,502
   Identifiable assets               $ 2,298,948      45,494     2,344,442

 1993
 ----  
   Revenues                          $ 1,013,884      27,027     1,040,911
   Pretax earnings (loss)
     from operations                 $    49,855        (676)       49,179
   Identifiable assets               $ 1,983,419      40,604     2,024,023
<PAGE> 113               
               AMERCO AND CONSOLIDATED SUBSIDIARIES
                                 
       Notes to Consolidated Financial Statements, Continued


(21)  Subsequent Events
     During April 1995, the Board of Directors approved the indemnification,
     to the fullest extent permitted by law, of each member of the Board's 
     Special Committee.  The Special Committee was established in December
     1994 for the purpose of making recommendations to the full Board of
     Directors as to the fairness to the public shareholders of the Company
     of any proposed transaction which may be submitted by management.

     On May 2, 1995, the Company declared a cash dividend of $3,241,000
     ($.53125 per preferred share) to preferred stockholders of record as of
     May 12, 1995.

     On  May  31, 1995, the Company purchased 45,000 shares of common
     stock into treasury.

     See Notes 2, 5 and 14 for other subsequent event disclosures.
<PAGE>  114
<TABLE>
                        SUMMARY OF EARNINGS OF INDEPENDENT TRAILER FLEETS
                                                
                                     Additional Information

       The following Summary of Earnings of Independent Trailer Fleets is presented for purposes of analysis and is  
not a required part of the basic financial statements.  Such information has been subjected to the auditing 
procedures applied in the audits of the basic financial statements by Price Waterhouse LLP, independent accountants, 
whose report thereon appears elsewhere herein.
<CAPTION>
                                                                           Years Ended March 31,
                                               ----------------------------------------------------------------
                                               1995           1994           1993           1992           1991
                                               ----           ----           ----           ----           ----
                                                (in thousands except earnings per $100 of average investment)
<S>                                         <C>               <C>            <C>            <C>           <C> 
Earnings data (Note A):<F22>                                                                         
  Fleet Owner income:                                                                           
    Credited to Fleet Owner gross                                                               
      rental income                         $  5,288          6,556          7,827          9,814         14,508
    Credited to Distribution, Accident                                                   
      and Canadian Duty Fund (Note D)<F25>        66             71            114            118            247
                                               -----          -----          -----          -----         ------

      Total Fleet Owner income                 5,354          6,627          7,941          9,932         14,755
                                               -----          -----          -----          -----         ------
                                                                                                
  Fleet Owner operation expenses:                                                               
    Charged to Fleet Owner (Note C)<F24>       2,127          2,404          3,100          4,389          8,558
    Charged to Distribution, Accident                                                           
      and Canadian Duty Funds (Note D)<F25>      234            237            290            274            456
                                               -----          -----          -----          -----         ------      

      Total Fleet Owner operation                                                               
        expenses                               2,361          2,641          3,390          4,663          9,014
                                               -----          -----          -----          -----         ------
                                                                                                
      Fleet Owner earnings before                                                               
        Distribution Accident and                                                               
        Canadian Duty Funds credit,                                                                    
        depreciation and income taxes          2,993          3,986          4,551          5,269          5,741
        
  Distribution, Accident and Canadian                                                                   
    Duty Funds credit (Note D)<F25>              168            165            176            156            209
                                               -----          -----          -----          -----         ------
                                                                                                
      Net Fleet Owner earnings before                                                                 
        depreciation and income taxes       $  3,161          4,151          4,727          5,425          5,950
                                               =====          =====          =====          =====         ======         

Investment data (Note A):<F22>                                                                  
  Amount at end of year                     $  4,382          5,257          6,332          7,749          9,914
                                               =====          =====          =====          =====         ======
  Average amount during year                $  4,820          5,668          6,976          8,911         10,459
                                               =====          =====          =====          =====         ======

      Net Fleet Owner earnings before                                                                 
        depreciation and income taxes                                                                                 
        per $100 of average investment                                                                
        (Note B)<F23>                       $  65.59          73.23          67.76          60.88          56.89
                                               =====          =====          =====          =====         ======         

<FN>
The accompanying notes are an integral part of this Summary of Earnings of Independent Trailer Fleets.
<PAGE>  115           
           NOTES TO SUMMARY OF EARNINGS OF INDEPENDENT TRAILER FLEETS
                                        
                             Additional Information
<F22>                                        
(A) The accompanying Summary of Earnings of Independent Trailer Fleets includes the operations of trailers under the 
      brand name of "U-Haul" owned by Independent Fleet Owners.  Earnings data represent the aggregate results of  
      operations before depreciation and taxes.  Investment data represent the cost of trailers and investments 
      before accumulated depreciation.

    Fleet Owner income is based on Rental Dealer reports of rentals transacted through the day preceding the last 
      Monday of each month and received by U-Haul International, Inc. by the end of the month and affiliated Rental
      Company U-Haul Center reports of rentals transacted through the last day of each month.  Payments to Fleet 
      Owners for trailers lost or retired from rental service as a result of damage by accident have not been
      reflected in this summary because such payments do not relate to earnings before depreciation and income taxes   
      but, rather, investment (depreciation).

    The investment data is based upon the cost of trailers to the Fleet Owners as reflected by sales records of 
      affiliated manufacturing companies.
<F23>
(B) The summary of earnings data stated in terms of amount per $100 of average investment represents the aggregate 
      results of operations (earnings data) divided by the average amount of investment during the periods.   The
      average amount of investment is based upon a simple average of the month-end investment during each period.   
      Average earnings data is not necessarily representative of an individual Fleet Owner's earnings.
<F24>
(C) A summary of operations expenses charged directly to Independent Fleet Owners follows:
<CAPTION>
                                                                     Year ended March 31,
                                                           ----------------------------------------
                                                           1995     1994     1993     1992     1991
                                                           ----     ----     ----     ----     ----
                                                                         (in thousands)
               <S>                                     <C>          <C>      <C>      <C>      <C>
               Licenses                                $     503      520      593      686      833
               Public liability insurance                    320      392      510    1,047    1,657
               Repairs and maintenance                     1,304    1,492    1,997    2,656    6,068
                                                           -----    -----    -----    -----    -----
                                                                                  
                                                       $   2,127    2,404    3,100    4,389    8,558
                                                           =====    =====    =====    =====    =====      

<F25>
(D) The Fleet Owners, Rental Dealers, U-Haul International, Inc. and affiliated Rental Companies forego normal 
      commissions on a portion of gross rental fees designated for transfer to the Distribution Fee Fund, the  
      Accident Fund, and the Canadian Duty Fund.  Designated expenses, otherwise chargeable to Fleet Owners, are 
      paid from these Funds to the extent of the financial resources of the Funds.  The amounts designated
      "Distribution, Accident and Canadian Duty Funds credit" in the accompanying summary of earnings represent 
      Operator Contribution expenses borne by the Funds, which exceed Independent Fleetowner commissions foregone.
<PAGE> 116      
      NOTES TO SUMMARY OF EARNINGS OF INDEPENDENT TRAILER FLEETS, continued
                                        
                             Additional Information
<F26>                                        
(E) Commissions foregone for transfer to the Distribution, Accident and Canadian Duty Funds (net of fees in excess of 
      expenses incurred) follows:
<CAPTION>
                                                   Affiliated           Fleet Owners
                                                                  -------------------------
                                                     Rental       Affiliated
                                                   Companies      Companies     Independent     Total
                                                   ---------      ---------     -----------     ----- 
                                                                      (in thousands)
               
        Year ended:                                                            
               <S>                       <C>            <C>         <C>        <C>
               March 31, 1995              986          465          66        1,517
               March 31, 1994              873          399          71        1,343
               March 31, 1993              879          358         114        1,351
               March 31, 1992              875          390         118        1,383
               March 31, 1991            1,070          452         247        1,769


<F27>
(F) A summary of Independent Fleet Owner expenses incurred by the Funds follows:
<CAPTION>
                                                                          Year ended March 31,
                                                          1995      1994      1993     1992     1991
                                                          ----      ----      ----     ----     ----
                                                                                (in thousands)
<S>                                                    <C>          <C>       <C>      <C>      <C> 
Accident repairs                                       $  1,295     1,085     1,199    1,142    1,170
Distribution of trailers, paid from redistribution and                                                          
  Canadian duty fees                                          0         0         0       37      124
                                                          -----     -----     -----    -----    -----      
           Total Fleet Owner expenditures                 1,295     1,085     1,199    1,179    1,294
Less portion allocated to fleets owned by affiliated                                                     
  companies                                               1,061       848       909      905      838
                                                          -----     -----     -----    -----    -----  
           Total Independent Fleet Owner expenses paid                                            
             by funds                                       234       237       290      274      456
Add portion allocated to fleets owned by affiliated
  companies                                               1,061       848       909      905      838
Return of investment (accident reimbursement)               222       258       152      204      475
                                                          -----     -----     -----    -----    -----  
                                                                                              
           Total expenses incurred by Funds            $  1,517     1,343     1,351    1,383    1,769
                                                          =====     =====     =====    =====    =====
</TABLE>
<PAGE> 117                               
                               Schedule I
                                    
                                    
              Condensed Financial Information of Registrant
                                 AMERCO
                             Balance Sheets
                                March 31,


                                                        1995         1994
                                                        -----------------  
                                                          (in thousands)
Assets
- ------

   Cash                                           $     5,967        1,084
   Investment in subsidiaries                         527,050      468,254
   Due from unconsolidated subsidiaries             1,077,014      985,539
   Other assets                                         6,042        9,254
                                                    ---------    ---------

                                                  $ 1,616,073    1,464,131
                                                    =========    =========


Liabilities and Stockholders' Equity
- ------------------------------------

Liabilities:
   Notes and loans                                $   811,562      722,518
   Other liabilities                                  103,029       80,495
                                                    ---------    ---------

Stockholders' equity:
   Preferred stock                                        -            -
   Common stock                                        10,000       10,000
   Additional paid-in capital                         165,675      165,651
   Foreign currency translation                       (12,435)     (11,152)
   Net unrealized gain (loss) on investments           (6,483)         679

   Retained earnings:
     Beginning of year                                514,521      482,163
     Net earnings                                      60,032       40,184
     Dividends paid                                   (12,964)      (7,826)
                                                    ---------    ---------
                                                      561,589      514,521


   Less:
     Cost of common shares in treasury                 10,461       10,461
     Unearned employee stock
       ownership plan shares                            6,403        8,120
                                                    ---------    ---------
          Total stockholders' equity                  701,482      661,118
                                                    ---------    ---------
                                                  $ 1,616,073    1,464,131
                                                    =========    =========


   See  accompanying notes to condensed financial information and  notes
     to   consolidated  financial  statements  incorporated  herein   by
     reference.
<PAGE> 118
                          Schedule I, continued
                                    
              Condensed Financial Information of Registrant
                                 AMERCO
                         Statements of Earnings
                          Years Ended March 31,


                                          1995         1994         1993
                                          ------------------------------
                                       (in thousands except per share data)

Revenues
- --------   

   Net interest income from
     subsidiaries                  $     66,050       68,327       67,014
   Other revenue                            465          753          233
                                     ----------   ----------   ----------

   Total revenues                        66,515       69,080       67,247
                                     ----------   ----------   ----------

Expenses
- --------   

   Interest expense                      66,050       68,327       67,014
   Other expenses                        11,515        9,565        9,082
                                     ----------   ----------   ----------

   Total expenses                        77,565       77,892       76,096
                                     ----------   ----------   ----------

   Operating income (loss)              (11,050)      (8,812)      (8,849)

   Equity in earnings (losses) of
     unconsolidated subsidiaries        102,583       71,659       57,514

   Income tax benefit (expense)         (31,501)     (19,293)     (16,756)

   Extraordinary loss on early
     extinguishment of debt, net            -         (3,370)         -
                                     ----------   ----------   ----------


      Net earnings                 $     60,032       40,184       31,909
                                     ==========   ==========   ==========

      Earnings per common share    $       1.23          .89          .83
                                     ==========   ==========   ==========

      Weighted average common
        shares outstanding           38,190,552   38,664,063   38,664,063
                                     ==========   ==========   ==========


   See  accompanying notes to condensed financial information and  notes
     to   consolidated  financial  statements  incorporated  herein   by
     reference.
<PAGE> 119
                          Schedule I, continued
                                    
              Condensed Financial Information of Registrant
                                 AMERCO
                        Statements of Cash Flows
                          Years Ended March 31,


                                            1995         1994         1993
                                            ------------------------------    
                                                    (in thousands)

Cash flows from operating activities:
Net earnings                          $   60,032       40,184       31,909
  Amortization, net                          545          850        1,231
  Equity in earnings (losses) of
    subsidiaries                          67,139       49,288       38,419
  (Increase) decrease in amounts due
    from unconsolidated subsidiaries     (91,475)    (197,093)      10,914
  Net change in operating assets and
    liabilities                         (100,961)     (53,872)     (46,605)
  Other, net                              (8,194)      (3,945)      (3,843)
                                       ----------   ----------   ---------

Net cash provided (used) by operations   (72,914)    (164,588)      32,025
                                       ----------   ----------   ---------

Cash flows from financing activities:
Net change in short term borrowings      178,750       21,750        3,000
Proceeds from notes                          -        186,000       55,000
Proceeds from Leveraged Employee
  Stock Ownership Plan                     1,717        1,717        1,718
Principal payments on notes              (89,706)    (179,905)     (89,704)
Issuance of preferred stock                  -        146,320          -
Dividends paid                           (12,964)      (7,900)      (1,994)
Extraordinary loss on early
  extinguishment of debt                     -         (3,370)         -
                                       ----------   ----------   ---------

Net cash provided (used) by
  financing activities                    77,797      164,612      (31,980)
                                       ----------   ----------   ---------

Increase (Decrease) in cash                4,883           24           45

Cash at beginning of year                  1,084        1,060        1,015
                                       ----------   ----------   ---------

Cash at end of year                   $    5,967        1,084        1,060
                                       ==========   ==========   =========


     Income  taxes  paid in cash amounted to $8,794,000, $3,025,000  and
     $42,000  for 1995, 1994 and 1993, respectively.  Interest  paid  in
     cash amounted to $65,840,000, $81,115,000 and $80,365,000 for 1995,
     1994 and 1993, respectively.

     See accompanying notes to condensed financial information and notes
     to   consolidated  financial  statements  incorporated  herein   by
     reference.
<PAGE> 120
                          Schedule I, continued
                                    
              Condensed Financial Information of Registrant
                                 AMERCO
                Notes to Condensed Financial Information
                      March 31, 1995, 1994 and 1993


(1)   Summary of Significant Accounting Policies
     AMERCO, a Nevada corporation, was incorporated in April, 1969,  and
     is  the holding company of all companies affiliated with the U-Haul
     Rental  System.  The financial statements of the Registrant  should
     be  read  in conjunction with the Consolidated Financial Statements
     and notes thereto included in this Form 10-K.

     The Company is included in a consolidated Federal income tax return
     with all of its U.S. subsidiaries.  Accordingly, the provision  for
     income  taxes has been calculated for Federal income taxes  of  the
     Registrant and subsidiaries included in the consolidated return  of
     the Registrant excluding Oxford Life Insurance Company (Oxford) and
     Republic  Western Insurance Company (RWIC).  State  taxes  for  all
     subsidiaries and Federal taxes for Oxford and RWIC are allocated to
     the respective subsidiaries.

     The   financial  statements  include  only  the  accounts  of   the
     Registrant  (a  Nevada corporation), which include certain  of  the
     corporate  operations  of AMERCO.  The debt  and  related  interest
     expense  of  the Registrant have been allocated to the consolidated
     subsidiaries.   The intercompany interest income and  expenses  are
     eliminated in the consolidated financial statements.

(2)   Guarantees
     AMERCO   has   guaranteed  performance  of  fleet  owner   contract
     obligations   of   U-Haul  International,  Inc.,   a   wholly-owned
     subsidiary,  and residual values on certain long-term leases.   See
     Notes 8 and 13 of Notes to Consolidated Financial Statements.
<PAGE> 121                          
                          Schedule I, continued
                                    
              Condensed Financial Information of Registrant
                                 AMERCO
                Notes to Condensed Financial Information
                      March 31, 1995, 1994 and 1993


(3)   Notes and Loans Payable
   Notes and loans payable consist of the following:
                                                     Year end
                                                 -----------------
                                                 1995         1994
                                                 -----------------  
                                                   (in thousands)
      Medium-term notes payable
         8.50% to 11.50% interest
            rates, due through 2000         $  169,270      198,870
      Note payable to insurance companies
         5.89% to 10.27% interest
            rates, due through 2006            270,000      281,000
      Notes payable to banks
         5.38% to 5.67% interest
            rates, due through 1999             45,700       94,800
      Other notes payable
         9.50% interest rate,
            due through 2005                        92           98
      Unsecured notes payable to banks
         under revolving lines of credit
            6.43% to 6.74% interest rates      293,000       97,750

      Other short-term promissory notes         33,500       50,000
                                               -------      -------
                                            $  811,562      722,518
                                               =======      =======

     For  additional  information, see Note 5 of  Notes  to  Consolidated
     Financial Statements.
<PAGE> 122
<TABLE>
                               Schedule II
                                    
                  AMERCO and Consolidated Subsidiaries
        Amounts Receivable from Related Parties and Underwriters,
           Promoters and Employees Other than Related Parties
                                    
                             March 31, 1995


<CAPTION>
                                                  Deductions
                                                  ----------
                   Balance at                 Amounts     Amounts      Balance at
    Debtor       March 31, 1994  Additions   collected  written off  March 31, 1995
    ------       --------------  ---------   ---------  -----------  --------------
<S>               <C>           <C>           <C>        <C>          <C>
SAC Self-Storage
  Corporation          -        $57,063,393      -           -        $57,063,393
                  =============  ==========   ========   ==========   ============

  TWO SAC
Self-Storage           -        $ 8,191,536      -           -        $ 8,191,536
                  =============  ==========   ========   ==========   ============
</TABLE>
Mark V. Shoen, a Director of AMERCO and major shareholder of AMERCO is
the sole voting shareholder of SAC Self-Storage Corporation and TWO SAC Self-
Storage Corporation.
<PAGE> 123                                   
<TABLE>
                                   Schedule V
                                        
                      AMERCO AND CONSOLIDATED SUBSIDIARIES
     Supplemental Information (For Property-Casualty Insurance Underwriters)
                  Years ended December 31, 1994, 1993 and 1992
<CAPTION>                                        

                                                                                                     
                                                                                                     
                                Reserves                                                        Amorti-
                               for Unpaid                                                       zation    Paid
                                 Claims                                         Claims and         of    Claims 
                       Deferred   and                                        Claim Adjustment   Deferred   and
                        Policy   Claim                        Net      Net   Expenses Incurred   Policy  Claim          Net
        Affiliation     Acqui-   Adjust- Discount           Earned   Invest-    Related to       Acqui-  Adjust-     Premiums
           With         sition    ment    if any, Unearned  Premiums   ment    Current   Prior   sition    ment      Written
 Year   Registrant      Costs   Expenses Deducted Premiums   (1)<F28> Income    Year     Year    Costs   Expenses    (2)<F29>
 ----   ----------      -----   -------- -------- --------  --------- ------    ----     ----    -----   --------    --------
                                                         (in thousands)
 <S>                <C>          <C>       <C>      <C>      <C>      <C>      <C>      <C>        <C>    <C>         <C>
 95 Consolidated                                                                                    
    property -                                                                                      
    casualty entity $  8,973     329,741   N/A      63,938   112,862  29,026   102,782   6,576     6,644   92,651     119,952
 94 Consolidated                                                                                    
    property -                                                                                      
    casualty entity    6,644     314,482   N/A      58,842   105,801  27,446    91,044  12,688     5,377  104,123     113,672
 93 Consolidated                                                                                    
    property -                                                                                      
    casualty entity    5,377     238,762   N/A      39,094    82,721  29,320    96,451  (4,241)    3,570   89,467      97,348
          






<FN>
<F28>
(1)  The earned premiums are reported net of intersegment transactions.  Earned premiums eliminated in consolidation 
     amount to $20,575,000, $18,798,000 and $18,344,000 for the years ended 1995, 1994 and 1993, respectively.
<F29>
(2)  The premiums written are reported net of intersegment transactions.  Premiums written eliminated in consolidation 
     amount to $19,407,000, $18,335,000 and $18,616,000 for the years ended 1995, 1994 and 1993, respectively.
</FN>
</TABLE>
<PAGE> 124


                           SIGNATURES

      Pursuant to the requirements of Section 13 or 15(d) of  the
Securities  Exchange Act of 1934, the registrant has duly  caused
this  report  to  be  signed on its behalf  by  the  undersigned,
thereunto duly authorized.

                   U-Haul International, Inc.



                      By: /S/ EDWARD J. SHOEN
                          --------------------------------------
                          Edward J. Shoen
                          President of U-Haul International, Inc.


Dated:  June 26, 1995

      Pursuant to the requirements of the Securities Exchange Act
of  1934,  this  report has been signed below  by  the  following
persons on behalf of the registrant and in the capacities and  on
the dates indicated.



    Signature                       Title               Date
    ---------                       -----               ----



/S/ EDWARD J. SHOEN         President of U-Haul     June 26, 1995
- --------------------------   International, Inc.
Edward J. Shoen              (Principal Executive
                              Officer)
                              

/S/ DONALD W. MURNEY        Principal Financial     June 26, 1995
- --------------------------   and Accounting Officer
Donald W. Murney


/S/ JAMES P. SHOEN          Director                June 26, 1995
- --------------------------
James P. Shoen



/S/ HARRY B. DESHONG, JR.   Director                June 26, 1995
- --------------------------
Harry B. DeShong, Jr.



/S/ MARK V. SHOEN           Director                June 26, 1995
- --------------------------
Mark V. Shoen



/S/ RICHARD J. HERRERA      Director                June 26, 1995
- --------------------------
Richard J. Herrera


<PAGE>  1
                               EXHIBIT 2
                               ---------

                 IN THE UNITED STATES BANKRUPTCY COURT

                      FOR THE DISTRICT OF ARIZONA

In re:                        )        In Proceedings Under Chapter 11
                              )
EDWARD J. SHOEN,              )        Case No. 95-1430-PHX-JMM
                              )
                Debtor.       )
                              )  
- ------------------------------)
                              )
In re:                        )
                              )
JAMES P. SHOEN,               )        Case No. 95-1431-PHX-JMM
                              )
                Debtor.       )
                              )  
- ------------------------------)
In re:                        )
                              )
AUBREY K. JOHNSON,            )        Case No. 95-1432-PHX-CGC
                              )
                Debtor.       )
                              )  
- ------------------------------)
                              )
In re:                        )
                              )
JOHN M. DODDS,                )        Case No. 95-1433-PHX-RGM
                              )
                Debtor.       )
                              )  
- ------------------------------)
                              )
In re:                        )
                              )
WILLIAM E. CARTY,             )        Case No. 1434-PHX-GBN
                              )        (Jointly Administered
                Debtor.       )        Case No. 95-1430-PHX-JMM)
                              )
- ------------------------------)

               DISCLOSURE STATEMENT FOR DEBTOR'S PLAN OF
               -----------------------------------------
              REORGANIZATION PROPOSED BY EDWARD J. SHOEN
              ------------------------------------------

DATED:     April 25, 1995

           John J. Dawson, Esq. (Az Bar No. 002786)
           Susan G. Boswell, Esq. (Az Bar No. 004791)
           Ronald E. Reinsel, Esq. (Az Bar No. 011059)
           STREICH LANG, P.A.
           Renaissance One
           Two North Central Avenue
           Phoenix, Arizona  85004-2391
           Attorneys for EDWARD J. SHOEN,
             Debtor and Debtor-In-Possession
             
<PAGE>  2
I.    INTRODUCTION.
      ------------
           On February 21, 1995, Edward J. Shoen ("Debtor") filed
his voluntary petition under Chapter 11 of the Bankruptcy Code,
thereby commencing this Chapter 11 bankruptcy case.  The Debtor has
prepared this Disclosure Statement in connection with the
solicitation of acceptances of the "Debtor's Plan Of 
                                    ----------------
Reorganization Proposed By Edward J. Shoen" (the "Plan").  A copy
- ------------------------------------------
of the Plan is attached to this Disclosure Statement as Exhibit "B", 
and is hereby incorporated by this reference.
           Capitalized terms used herein have the same meanings as
defined in the Plan and the Bankruptcy Code.  Terms defined in this
Disclosure Statement which are also defined in the Plan are solely
for convenience; and the Debtor does not intend to change the
definitions of those terms from the Plan.  If there is any
inconsistency between the Plan and this Disclosure Statement, the
Plan is, and will be, controlling.
II.   INFORMATION REGARDING PLAN AND DISCLOSURE STATEMENT.
      ---------------------------------------------------
           The objective of a Chapter 11 case is the confirmation
(i.e., approval by the Bankruptcy Court) of a plan of
 ----
reorganization.  A plan describes in detail (and in language
appropriate for a legal contract) the means for satisfying the
claims against, and interests in, a debtor.  After a plan has been
filed, the holders of such claims and interests are permitted to
vote to accept or reject the plan.  Before a debtor can solicit
acceptances of a plan, Bankruptcy Code (SECTION)1125 requires the debtor to
prepare a disclosure statement containing adequate information of
a kind, and in sufficient detail, to enable those parties entitled
to vote on the plan to make an informed judgment about the plan and
whether they should accept or reject the plan.
           The purpose of this Disclosure Statement is to provide
sufficient information about the Debtor and the Plan to enable you
to make an informed decision in exercising your right to accept or
reject the Plan.  Therefore, this Disclosure Statement provides
relevant information about the Debtor, his property, his financial
situation, and the Plan.
<PAGE>  3
           This Disclosure Statement will be used to solicit
acceptances of the Plan only after the Bankruptcy Court has entered
an order approving this Disclosure Statement.  Bankruptcy Court
approval of this Disclosure Statement means only that the
Bankruptcy Court has found that this Disclosure Statement meets the
statutory requirement of Bankruptcy Code (SECTION)1125 to provide adequate
information.  Such approval by the Bankruptcy Court is not an
opinion or ruling on any other merits of this Disclosure Statement;
and it does not mean that the Plan has been approved, or will be
approved, by the Bankruptcy Court.
           After this Disclosure Statement has been approved by the
Bankruptcy Court and there has been voting on the Plan, there will
be a hearing on the Plan to determine whether it should be
confirmed.  At the hearing, the Bankruptcy Court will consider
whether the Plan satisfies the various requirements of the
Bankruptcy Code.  The Bankruptcy Court also will receive and
consider a ballot report prepared by the Debtor which will present
a tally of the votes accepting or rejecting the Plan cast by those
entitled to vote.  Once confirmed, the Plan is treated essentially
as a new contract and is binding on all Creditors and other parties
in interest in the Debtor's reorganization case.
           THIS DISCLOSURE STATEMENT IS NOT THE PLAN. 
           FOR THE CONVENIENCE OF CREDITORS, THE PLAN IS
           SUMMARIZED IN THIS DISCLOSURE STATEMENT.  ALL
           SUMMARIES ARE QUALIFIED IN THEIR ENTIRETY BY
           THE PLAN ITSELF, WHICH IS ATTACHED TO THIS
           DISCLOSURE STATEMENT.  IN THE EVENT OF ANY
           INCONSISTENCY BETWEEN THIS DISCLOSURE
           STATEMENT AND THE PLAN, THE PLAN WILL CONTROL.
           The Bankruptcy Court will hold a hearing on confirmation
of the Plan; and before that hearing the report of Ballots cast
will be prepared and filed with the Bankruptcy Court.  Accordingly,
all votes are important because they can determine whether the Plan
will be confirmed.
III.  REPRESENTATIONS.
      ---------------
           This Disclosure Statement has not been subject to a
certified audit but has been prepared in part from information
compiled by the Debtor from records maintained in the ordinary
course of his personal financial affairs, from 
<PAGE>  4
information provided by AMERCO,<F1> a Nevada corporation (herein
referred to as "AMERCO") or from information received from other
third parties.  Every effort has been made to be as accurate as
possible in the preparation of this Disclosure Statement.
           Other than as stated in this Disclosure Statement, the
Debtor has not authorized any representations or assurances
concerning: (i) the Debtor; (ii) his financial affairs and assets;
(iii) the operations of AMERCO pertaining only to the funding of
the Plan by AMERCO in the satisfaction of the Shareholder
Plaintiffs' Claims; or (iv) the value of his assets.  Therefore, in
deciding to accept or reject the Plan, you should not rely on any
information relating to the Debtor or the Plan other than that
contained in this Disclosure Statement (or in the Plan itself). 
You should report any unauthorized representations or inducements
to counsel for the Debtor, who may present such information to the
Bankruptcy Court for action as may be appropriate.
           This is a solicitation by the Debtor only and is not a
solicitation by his attorneys, agents, financial advisors,
accountants, or any other professionals employed by the Debtor.
IV.   VOTING PROCEDURES AND REQUIREMENTS.
      ----------------------------------
      A.   WHO IS ENTITLED TO VOTE.
           -----------------------
           If you are the holder of an Allowed Claim which is
"impaired" under the Plan, you are entitled to vote to accept or
reject the Plan.  Accordingly, to be entitled to vote, your Claim
must be both "allowed" and "impaired."
           1.   ALLOWED CLAIMS.
                --------------
           You have an Allowed Claim if:  (i) you timely filed a
proof of claim and no objection has been filed to your Claim;
(ii) you timely filed a proof of claim, an objection was filed to
your Claim, and the Bankruptcy Court has ruled and allowed your
Claim; (iii) your Claim is listed by the Debtor in his Schedules
(which are on file with the Bankruptcy Court as a public record) as
liquidated 

- --------------------------
<F1>    The Debtor is an officer and Director of AMERCO.  AMERCO and/or
one or more of its subsidiaries or affiliates is providing the funding 
for satisfaction of the Shareholder Plaintiffs' claims as discussed more
fully in Section V., infra.
                     -----
<PAGE>  5
in amount and undisputed and no objection has been filed to your
Claim; or (iv) your Claim is listed by the Debtor in his Schedules
as liquidated in amount and undisputed, an objection was filed to
your Claim, and the Bankruptcy Court has ruled and allowed your
Claim.  If your Claim is not an Allowed Claim, it is a Disputed
Claim; and you will not be entitled to vote on the Plan unless the
Bankruptcy Court temporarily or provisionally allows or estimates
your Claim for voting purposes pursuant to Rule 3018, Federal Rules
of Bankruptcy Procedure.  If you are uncertain regarding the status
of your Claim, you should check the Bankruptcy Court record
carefully, including the Debtor's Schedules; and you should seek
appropriate legal advice if you have any dispute with the Debtor. 
The Debtor and his professionals cannot advise you about such
matters.
           2.   IMPAIRED CLAIMS.
                ---------------
           Claims are "impaired" when the full amounts of the
Allowed Claims will not be paid under the Plan, or when the
holders' legal, equitable, or contractual rights are otherwise
altered by the Plan.  Holders of Claims which are not "impaired"
under the Plan are deemed to have accepted the Plan pursuant to
Bankruptcy Code (SECTION)1126(f); and their acceptances of the Plan need
not be solicited.
      B.   PROCEDURES FOR VOTING.
           ---------------------
           1.   SUBMISSION OF BALLOTS.
                ---------------------
           All Creditors whose votes are solicited will be sent a
Ballot (together with instructions for voting) with a copy of this
Disclosure Statement, as approved by the Bankruptcy Court, and a
copy of the Plan.  You should read the Ballot carefully and follow
the instructions contained therein.  Please use only the Ballot
which was sent with this Disclosure Statement.  You should complete
your Ballot and return it to:
                STREICH LANG, P.A.
                One Renaissance
                Two North Central Avenue
                Phoenix, Arizona  85004-2391
                Telephone Number:  (602) 229-5200
                Telefax Number:  (602) 229-5690
                Attn:  Ronald E. Reinsel, Esq.
<PAGE>  6
           TO BE COUNTED, YOUR BALLOT MUST BE RECEIVED AT
           THE ADDRESS LISTED ABOVE BY 5:00 P.M.,
           MOUNTAIN STANDARD TIME, ON [WILL INSERT DATE
                                      -----------------
           SET BY COURT ORDER].
           -------------------

           A properly addressed and stamped return envelope will be
included with your Ballot.  However, if the need arises, the
telefax number where your Ballot must be returned also is given
above.
           2.   EFFECT ON VOTING OF ELECTION OF CREDITOR
                ----------------------------------------
                SETTLEMENT OPTION.
                -----------------
           The Plan provides for an election by the Shareholder
Plaintiffs whose Claims are classified in Classes 3A, 3B, 3C, 3D,
3E, 3F, and 3G to participate in the Accepting Creditor Settlement.
The election is to be made at the time such Creditor casts his or
her ballot to accept or reject the Plan.  If the Creditor elects
the Accepting Creditor Settlement, such Creditor is deemed to have
accepted the Plan and the vote will count as an acceptance.  A
Creditor cannot, however, accept the Accepting Creditor Settlement
and vote to reject the Plan.
           3.   INCOMPLETE BALLOTS.
                ------------------
           Unless otherwise ordered by the Bankruptcy Court, Ballots
which are signed, dated, and timely received, but on which a vote
to accept or reject the Plan has not been indicated, will be
counted as a vote to accept the Plan.
           4.   WITHDRAWAL OF BALLOTS.
                ---------------------
           A Ballot, including any election therein, may not be
withdrawn or changed after it is cast, unless the Bankruptcy Court
permits you to do so after notice and a hearing to determine
whether sufficient cause exists to permit the change.
           5.   QUESTIONS AND LOST OR DAMAGED BALLOTS.
                -------------------------------------
           If you have any questions concerning voting procedures,
if your Ballot is damaged or lost, or if you believe you should
have received a Ballot but did not receive one, you may contact
Ronald E. Reinsel, Esq. at the address and telephone or telefax
numbers listed above.
<PAGE>  7
      C.   SUMMARY OF VOTING REQUIREMENTS.
           ------------------------------
           In order for the Plan to be confirmed, the Plan must be
accepted by at least one impaired class of Claims.  For a class of
Claims to vote to accept the Plan, votes representing at least two-
thirds (2/3) in amount and a majority in number of the Claims voted
in that class must be cast for acceptance of the Plan.  As more
fully described in Article XII of this Disclosure Statement, the 
Debtor is seeking acceptances from holders of Allowed Claims in the
following classes which are or may be "impaired" under the Plan,
provided, however, that the Debtor will have the right to supplement 
- -----------------------
this Disclosure Statement as to any other impaired classes, if any.
      CLASS     DESCRIPTION
      -----     -----------
      3         Stock Transfer Claims, including Classes 3A through
                3G inclusive
      4         General Unsecured Claims
      5         Punitive Damage Claim
      6         Securities Litigation Claims
      7         Stock Transfer Judgment Codebtor Claims

           IT IS IMPORTANT THAT HOLDERS OF ALLOWED
           IMPAIRED CLAIMS EXERCISE THEIR RIGHTS TO VOTE
           TO ACCEPT OR REJECT THE PLAN.

The specific treatment of each Class under the Plan is described in
the Plan and is summarized in Article IX of this Disclosure
Statement.
           Bankruptcy Code (SECTION)1129(b) provides that, if the Plan is
rejected by one or more impaired classes of Claims, the Plan (or
any modification thereof) nevertheless may be confirmed by the
Bankruptcy Court if the Bankruptcy Court determines that the Plan
does not discriminate unfairly and is fair and equitable with
respect to the rejecting class or classes of Claims impaired under
the Plan.
           A VOTE FOR ACCEPTANCE OF THE PLAN BY THOSE
           HOLDERS OF A CLAIM WHO ARE ENTITLED TO VOTE IS
           MOST IMPORTANT.  THE DEBTOR ASSERTS THAT THE
           TREATMENT OF CREDITORS UNDER THE PLAN IS THE
           BEST ALTERNATIVE FOR CREDITORS AND THE  DEBTOR
           RECOMMENDS THAT THE HOLDERS OF ALLOWED CLAIMS
           VOTE IN FAVOR OF THE PLAN.
V.    OVERVIEW OF THE PLAN.
      --------------------
           The following is a general overview of the Plan and
certain provisions of the Plan.  This overview has been prepared to
describe the Plan and some of its more pertinent provisions in
basic terms; and the Debtor does not 
<PAGE>  8
offer it as a comprehensive analysis of the Plan, which is a
complicated legal document.  A more extensive narrative of the Plan
is provided in Article IX of this Disclosure Statement; but even
that description is still a summary and is subject to and
controlled by the Plan itself.  If it is important to you to
understand every nuance of the Plan as a complicated and precise
legal contract, you are urged to read the Plan in its entirety and
to consult with legal counsel to understand the Plan fully.
      A.   GENERAL STRUCTURE OF THE PLAN.
           -----------------------------
           The Plan proposes the reorganization of the Debtor and
his Estate.  The Debtor, when he becomes the Reorganized Debtor,
will be responsible for all obligations of the Debtor as provided
under the Plan.  The Debtor proposes to implement the Plan by
restructuring and satisfying his obligations to both his secured
and unsecured creditors.
           1.   INCIDENT LEADING TO THE FILING OF THE
                -------------------------------------
                CHAPTER 11 CASE.
                ---------------
           On August 2, 1988, Leonard S. Shoen, Samuel W. Shoen,
M.D., Michael L. Shoen, Mary Anna Shoen Eaton, Cecilia M. Shoen
Hanlon, Katrina M. Shoen Carlson, Theresa Shoen Romero and the
following Arizona corporations:  L.S.S., Inc., Samwill, Inc.,
Mickl, Inc., Maran, Inc., Cemar, Inc., Kattydid, Inc., and Thermar,
Inc. (collectively the "Shareholder Plaintiffs"),<F2> instituted an
action against Edward J. Shoen, Paul F. Shoen, James P. Shoen,
Aubrey K. Johnson, William E. Carty, and John M. Dodds, all of whom
were directors of AMERCO at the time (the "Director Defendants").<F3> 
The Shareholder Plaintiffs alleged various breaches of fiduciary
duty and other unlawful conduct by the 

- --------------------------
<F2>    The Shareholder Plaintiffs collectively own 18,254,976 shares of 
AMERCO common stock.  Before a 1988 stock sale (which was a subject of the
Arizona Litigation) the Shareholder Plaintiffs owned approximately 49.66%
of the common stock of AMERCO.

<F3>    The term "Director Defendants" is defined in the Plan as, and
collectively comprises, Edward J. Shoen, James P. Shoen, Aubrey K. Johnson,
John M. Dodds and William H. Carty who are the debtors in these jointly
administered Chapter 11 cases.  Paul F. Shoen was also a defendant in the
Arizona Litigation, and is also a party against whom the Stock Transfer
Judgment has been rendered.  The Debtor is informed and believes, as the
preparation date of the Plan, that Paul F. Shoen has not sought bankruptcy
relief.
<PAGE>  9
individual Director Defendants in their capacity as directors of AMERCO 
and sought equitable relief, compensatory damages, and punitive damages (the
"Arizona Litigation").
           Prior to trial and pursuant to rulings by the Court in
the Arizona Litigation, the Shareholder Plaintiffs elected a remedy
which requires a forced sale of all of their common stock in AMERCO
to the Director Defendants.  The price was to be determined based
on the value of those shares (the "Stock Transfer Claim" as defined
in the Plan) as determined in the Arizona Litigation.<F4>
           On October 7, 1994, the jury in the Arizona Litigation
returned its verdict against the Director Defendants finding (in
addition to liability) that the value of the Shareholder
Plaintiffs' shares of AMERCO stock was $81.12 per share or
approximately $1.48 billion.   The jury also awarded the
Shareholder Plaintiffs $70 million in punitive damages against the
Debtor.
           On February 2, 1995, The Honorable Thomas Dunevant III,
who presided over the Arizona Litigation, ruled, among other
things, that the jury's award of damages against the Director
Defendants was excessive because it was based upon an excessive
valuation of the Shareholder Plaintiffs' shares of stock. 
Accordingly, a remittitur of the verdict against the Director
Defendants was granted and the verdict was reduced to $461,838,000
plus interest from February 14, 1995 at the rate of ten percent
(10%) per annum plus taxable costs (the "Stock Transfer Judgment").
In addition, the verdict against the Debtor for punitive damages
was remitted to $7,000,000.  The Shareholder Plaintiffs accepted
these remitted amounts.
           Prior to entry of the Stock Transfer Judgment, the Debtor
was solvent and paying his debts as they became due.  However, the
entry of the Stock Transfer Judgment, for which the Debtor is
jointly and severally liable, caused the Debtor to become insolvent
and in need of reorganization, and the Debtor and 

- -------------------------
<F4>    At the time relevant to the complaint, AMERCO's common stock was
privately held.  Thus, the value of the Shareholder Plaintiffs'shares
could not be determined by reference to stock reports.
<PAGE> 10
the four other Director Defendants were forced to file petitions for 
protection under Chapter 11 of the Bankruptcy Code on February 21, 1995.
           The Stock Transfer Judgment provides for a judicially ordered
sale of the Shareholder Plaintiffs' AMERCO common stock. 
Specifically, the Stock Transfer Judgment provides that the Debtor
and the other Director Defendants, jointly and severally, must pay
the monetary obligations owing to the respective Shareholder
Plaintiffs under that judgment (i.e., the total principal amount of
                                ----
$461,838,000, plus accrued interest and taxable costs, as allocated
to each of the Shareholder Plaintiffs according to each of their
proportionate stock interests (defined in the Plan as the "Stock
Transfer Judgment Amount")).  In return, the Stock Transfer
Judgment requires all of the Shareholder Plaintiffs to transfer
their AMERCO common stock to the Director Defendants or their
designee.
           2.   SUMMARY OF PLAN.
                ---------------
           The Claims of the Shareholder Plaintiffs pursuant to the
Stock Transfer Judgment are Disputed Claims with respect to the
liability of the Debtor and the other Director Defendants for the
Stock Transfer Judgment Amount.  The Debtor and the other Director
Defendants have, among other remedies, unexpired rights to appeal
the Stock Transfer Judgment Amount.  In addition, the Punitive
Damage Claim is a Disputed Claim, and the Debtor has already filed
a notice appeal in the Arizona Court of Appeals with respect to the
Punitive Damage Claim.
           The Debtor and the other Director Defendants hold
indemnification claims against AMERCO which may apply to the Stock
Transfer Judgment; and they have preserved and scheduled those
indemnification claims in their respective Chapter 11 cases.  At
the same time, the Debtor and the other Director Defendants have
not attempted to make demands upon and prosecute their
indemnification claims against AMERCO because:  (i) they believe
that the enforcement of such indemnification claims against AMERCO
probably would require protracted and expensive litigation against
AMERCO and against other parties (e.g., various other AMERCO
                                  ----
stockholders) who may try to prevent AMERCO from performing its
<PAGE> 11
indemnification agreements with the Director Defendants;<F5> (ii) they
believe that the eventual outcome of that litigation is uncertain;
and (iii) they believe that the ultimate collectibility of any
indemnification judgment (if and when such a judgment is obtained)
is uncertain.
           Pursuant to AMERCO's corporate bylaws, AMERCO has certain
rights of first refusal with respect to certain sales of the
Shareholder Plaintiffs' AMERCO common stock, including the purchase
of that stock by the Debtor and the other Director Defendants. 
Moreover, the Director Defendants' rights to purchase the
Shareholder Plaintiffs' AMERCO common stock pursuant to the Stock
Transfer Judgment may present a corporate opportunity which AMERCO
is entitled to exercise.
           In the context of the facts and circumstances described
above, the Debtor and the other Director Defendants, in cooperation
with AMERCO, have proposed in their respective plans of
reorganization the following funding and treatment of the
Shareholder Plaintiffs' Disputed Claims under the Stock Transfer
Judgment:
           1.   In full settlement and satisfaction of the
Shareholder Plaintiffs' Disputed Claims under the Stock Transfer
Judgment, on the Plan's Effective Date (as defined therein), the
Debtor and the other Director Defendants will transfer to the
Shareholder Plaintiffs (pursuant to the Stock Transfer Trust
defined in the Plan) property having either a stipulated or
adjudicated value equal to the full amount which the Shareholder
Plaintiffs are entitled to recover from the insolvent estates of
the Debtor and the other Director Defendants on account of the
Shareholder Plaintiffs' Disputed Claims for the Stock Transfer
Judgment Amount.  Specifically, the stipulated or adjudicated value
of the property transferred will be $461,838,000, plus interest
thereon at the rate of 10% per year from February 14, 1995 to and
including the February 21, 1995 

- -------------------------
<F5>    See Article IX(A) (Class 6) for a discussion of certain litigation
        ---
which is pending against the Debtor and the other Director Defendants arising
out of the Stock Transfer Judgment and the possibility that AMERCO would
indemnify the Debtor and the other Director Defendants for liability arising
out of the Stock Transfer Judgment.
<PAGE> 12
Petition Date, plus any taxable costs awarded in the Arizona Litigation 
(defined collectively as the "Shareholder Plaintiffs' Effective Date 
Payoff").<F6>
           2.   Alternatively, and in lieu of their respective
proportionate shares of the property comprising the Shareholder
Plaintiffs' Effective Date Payoff, each of the Shareholder
Plaintiffs may elect to participate in the Accepting Creditor
Settlement and receive discounted cash payments on the Effective
Date in full settlement and satisfaction of their respective
Disputed Claims.  The total discounted cash payments available to
the Shareholder Plaintiffs will be $350,000,000; and the
Shareholder Plaintiffs voluntarily choosing to participate in the
Accepting Creditor Settlement will receive shares of $350,000,000
in the same proportions as their otherwise applicable shares of the
Shareholder Plaintiffs' Effective Date Payoff.  If any Shareholder
Plaintiffs accept the discounted cash payoff on the Effective Date,
the Shareholder Plaintiffs' Effective Date Payoff will be reduced
by what otherwise would be the proportionate share of each settling
Shareholder Plaintiff.
           3.   AMERCO will be the funding source of the property
comprising the Shareholder Plaintiffs' Effective Date Payoff and
the alternatively available discounted cash payments.
           4.   On the Effective Date, all of the Shareholder
Plaintiffs' AMERCO common stock will be transferred to an entity
which will be designated prior to the Effective Date.
           5.   The Punitive Damage Claim will be satisfied, when
and if it becomes an Allowed Claim in any amount, in full, by
payments of Cash or property either to the Disbursing Agent (if the
Punitive Damage Claim has become as Allowed Claim at the time of
payment) or to the Impoundment Trust (if the Punitive Damage Claim
has not become an Allowed Claim at the time of Payment).
           Exclusive of the Shareholder Plaintiffs and/or their
Disputed Claims under the Stock Transfer Judgment, the Debtor deals
with the Claims of other 

- -------------------------
<F6>    See Exhibit "A", which is attached to this Disclosure Statement
        ---
and is hereby incorporated herein, for a detailed description of the property
which is going to be transferred to the Stock Transfer Trust in satisfaction
of the Disputed Claims of the Shareholder Plaintiffs.
<PAGE> 13
Creditors in the Plan.  With respect to these other Claims and Creditors, 
the Debtor proposes to implement the Plan by making payments from income 
earned after the Petition Date and/or by selling or transferring other assets 
of the Debtor or the Debtor's Estate--all as provided in the Plan and described
in more detail below.  The Debtor's implementation of the Plan will
include, but is not limited to, obtaining final adjudications of
any other Claims which are disputed Claims (whether by stipulations
or after litigation and the exhaustion of appellate rights and
remedies).
VI.   SIGNIFICANT EVENTS DURING THE REORGANIZATION CASES.
      --------------------------------------------------
      A.   JOINT ADMINISTRATION.
           --------------------
           On or about February 22, 1995, the Debtor and the other
Director Defendants filed a Joint Motion for the joint
administration of their respective Chapter 11 cases or for the
assignment of certain of the cases to the Honorable James M. Marlar
pursuant to Bankruptcy Local Rule 5005(c).<F7>  On March 30, 1995, the
Bankruptcy Court entered an Order administratively consolidating
the five cases, with all matters to be docketed in Case No. 95-
1430-PHX-JMM.
      B.   EMPLOYMENT OF PROFESSIONALS.
           ---------------------------
           As of the date of this Disclosure Statement, the Debtor
has employed Streich Lang, P.A. as the general bankruptcy counsel
to the Debtor, which employment was approved by Order of the
Bankruptcy Court.
      C.   APPEAL OF PUNITIVE DAMAGE CLAIM.
           -------------------------------
           On or about March 23, 1995, the Debtor filed an appeal of
the Punitive Damage Claim with the Arizona Court of Appeals. 
Because of the recent filing, briefs in support and opposition of
the appeal have not been submitted.  Accordingly, it is not
possible to predict when the appeal will be resolved.
      D.   APPOINTMENT OF UNSECURED COMMITTEE.
           ----------------------------------
           On April 11, 1995, the United States Trustee appointed
the Unsecured Committee, allegedly to represent the interests of
the Unsecured Creditors.  

- -------------------------
<F7>    At the time the Reorganization Cases were filed, the first two (and
the lowest numbered cases--the Debtor's and James P. Shoen's) were assigned to
Judge Marlar.
<PAGE> 14
The Creditors appointed to the Unsecured Committee are all Shareholder 
Plaintiffs who are also insiders of the Debtor.  In addition, the Shareholder 
Plaintiffs are not representative of the other general unsecured creditors. 
Accordingly, the Debtor and the other Director Defendants intend to
object to the appointment.
      E.   PLAN AND DISCLOSURE STATEMENT.
           -----------------------------
           The Debtor and the other Director Defendants filed their
Plans within approximately sixty (60) days of the Petition Date.
      F.   COMPLAINT FOR INJUNCTIVE RELIEF.
           -------------------------------
           Contemporaneously with the filing of the Plan and this
Disclosure Statement, the Debtor and other Director Defendants
filed a Complaint against AMERCO and the Shareholder Plaintiffs in
the Bankruptcy Court seeking injunctive relief pertaining to the
impending Shareholders' annual meeting and election of certain
members of the AMERCO Board of Directors.  Specifically, the
Director Defendants are asking the Bankruptcy Court either to: (i)
maintain the status quo by enjoining AMERCO from holding the annual
meeting until after the Plan has been confirmed, or (ii) enjoin the
Shareholder Plaintiffs from voting at such annual meeting on the
election of members of the AMERCO Board of Directors.  The
Shareholder Plaintiffs had expressed (even after the Stock Transfer
Judgment was entered) and continue to express their desire to
change management of AMERCO even though they will no longer be
shareholders of AMERCO with voting rights.  Accordingly, since
AMERCO is funding the satisfaction of the Stock Transfer Claims, it
is in the best interests of all Creditors of the Director
Defendants and AMERCO that there not be a disruption in management
by shareholders who will shortly be divested of their stock through
satisfaction in full of their Stock Transfer Claims.
VII.  THE PRESENT CONDITION OF THE DEBTOR IN CHAPTER 11.
      -------------------------------------------------
           Pursuant to the automatic stay of Bankruptcy Code
(SECTION)362(a), the Shareholder Plaintiffs are stayed from commencing
collection actions against the Debtor to enforce the Stock Transfer
Judgment during the pendency of this case, or until the Bankruptcy
Court grants relief from the automatic stay.  In addition, by
operation of the automatic stay the Director Defendants have
<PAGE> 15
unexpired appeal rights relating to the Stock Transfer Judgment. 
During this time AMERCO is arranging the funding of the Plan with
respect to the Stock Transfer Claim.  In addition, the Debtor is
paying his post-petition obligations as they become due in the
ordinary course of his personal financial affairs.  It is not
anticipated that the Debtor will have any difficulty in continuing
to do so throughout the pendency of this case.
VIII.      THE ANTICIPATED FUTURE OF THE DEBTOR.
           ------------------------------------
           Once the Stock Transfer Claim is satisfied and
extinguished pursuant to the Plan, the Debtor will once again be
solvent and able to pay his debts as they become due.  The Debtor,
after satisfaction of the Stock Transfer Claim, will be able to
satisfy all of his obligations other than the Stock Transfer
Judgment from his assets and future income.  In addition, the
Debtor anticipates that after the Effective Date his future income
and other assets will enable him to remain solvent and continue to
pay his debts as they become due.  Thus, the Debtor will not need
any further financial reorganization.
IX.     DESCRIPTION OF THE PLAN.
        -----------------------     
           The following is a general description of the Plan and
certain provisions of the Plan.  This description has been prepared
to describe the Plan and some of its more pertinent provisions in
basic terms; and the Debtor does not offer it as a comprehensive
analysis of the Plan, which is a complicated legal document.  If it
is important to you to understand every nuance of the Plan as a
complicated and precise legal contract, you are urged to read the
Plan in its entirety and to consult with legal counsel to
understand the Plan fully.
           The following description of the Plan is for
informational purposes only and does not purport to change or
supersede any of the specific contractual language of the Plan. 
THE PLAN IS CONTROLLING IN THE EVENT OF ANY INCONSISTENCY BETWEEN
THE CONTENTS OF THE PLAN AND THE CONTENTS OF THIS DISCLOSURE
STATEMENT.
      A.   CLASSIFICATION AND TREATMENT OF CLAIMS UNDER THE PLAN.
           -----------------------------------------------------
           CLASS 1:  ADMINISTRATIVE CLAIMS.  The Class 1 Claims will
           -------------------------------
be all Claims which are Administrative Claims, including all
Professional Charges of Chapter 11 professionals.  The holder of
every Class 1 Administrative Claim will 
<PAGE> 16
be paid fully and in cash on the Effective Date if the Claim is then an 
Allowed Claim, or fully and in cash (including any interest allowed by the 
Bankruptcy Court) when and if the Claim becomes an Allowed Claim after the
Effective Date, or as otherwise agreed in writing by the holder of
the Allowed Claim or ordered by the Bankruptcy Court.  Every
Allowed Class 1 Claim for an operating expense of the Debtor
incurred in the ordinary course of the Debtor's business will be
paid fully and in cash in the ordinary course of such business. 
The likely sources of the payments of all Allowed Class 1
Administrative Claims will be:  (a) AMERCO, as to Professional
Charges; and (b) the Debtor's post-petition income, as to all other
Class 1 Administrative Claims.  Accordingly, Class 1 Administrative
Claims are UNIMPAIRED pursuant to the Plan and Bankruptcy Code
           ----------
(SECTION)1124, 11 U.S.C. (SECTION)1124.
           CLASS 2:  PRIORITY UNSECURED CLAIMS.  The Class 2 Claims
           -----------------------------------
will be all Claims which are Priority Unsecured Claims.  The likely
sources of the payments of all such Allowed Claims, if there are
any such Allowed Claims, will be the Debtor's post-petition income. 
The holder of every Class 2 Priority Unsecured Claim will be paid: 
(i) fully and in cash on the Effective Date if the Claim is then an
Allowed Claim; (ii) fully and in cash (including any interest
allowed by the Bankruptcy Court) when and if the Claim becomes an
Allowed Claim after the Effective Date; (iii) fully and in cash
(including any interest allowed by the Bankruptcy Court) with
respect to any Allowed Claim for unpaid taxes of the kind provided
in Bankruptcy Code (SECTION)507(a)(8), 11 U.S.C. (SECTION)507(a)(8), 
provided, however, that as permitted by Bankruptcy Code (SECTION)1129(a)(9), 
- -----------------------
11 U.S.C. (SECTION)1129(a)(9), any such Allowed Claim will be paid in deferred
quarterly cash payments of principal and market rate interest
payable in arrears over a period of six (6) years from and after
the date of assessment of such Claim; or (iv) as otherwise agreed
in writing by the holder of the Allowed Claim or ordered by the
Bankruptcy Court.  Any disputes between the Debtor and the
Creditors holding Priority Unsecured Claims will be resolved by the
Bankruptcy Court at, or in conjunction with, the Confirmation
Hearing.  The Debtor proposes eight percent (8%) per year as an
appropriate market rate of interest.  Accordingly, Class 2 Claims
are UNIMPAIRED 
    ----------
<PAGE> 17
pursuant to the Plan and Bankruptcy Code (SECTION)1124, 11 U.S.C.
(SECTION)1124.  The Debtor has scheduled $244,000 in unliquidated, 
contingent and disputed Unsecured Priority Claims.
           CLASS 3:  STOCK TRANSFER CLAIMS.  
           -------------------------------     
                CLASS 3A:  L.S. SHOEN AND/OR LSS, INC. STOCK TRANSFER CLAIMS. 
                ------------------------------------------------------------
      The Class 3A Claims will be all Claims of L.S. Shoen and/or LSS, Inc. 
      which are Stock Transfer Claims.
                CLASS 3B:  SAMUEL W. SHOEN AND/OR SAMWILL, INC. STOCK TRANSFER 
                --------------------------------------------------------------
      CLAIMS.  The Class 3B Claims will be all Claims of Samuel W. Shoen
      ------
      and/or SAMWILL, Inc. which are Stock Transfer Claims. 
                Class 3C:  MICHAEL L. SHOEN AND/OR MICKL, INC. STOCK TRANSFER 
                -------------------------------------------------------------
      CLAIMS.  The Class 3C Claims will be all Claims of Michael L. Shoen 
      ------
      and/or MICKL, Inc. which are Stock Transfer Claims.
                CLASS 3D:  MARY ANNA EATON AND/OR MARAN, INS. STOCK TRANSFER
                ------------------------------------------------------------
      CLAIMS.  The Class 3D Claims will be all Claims of Mary Anna Eaton 
      ------
      and/or MARAN, Inc. which are Stock Transfer Claims.
                CLASS 3E:  CECILIA HANLON AND/OR CEMAR, INS. STOCK TRANSFER 
                -----------------------------------------------------------
      CLAIMS.  The Class 3E Claims will be all Claims of Cecilia Hanlon 
      ------
      and/or CEMAR, Inc. which are Stock Transfer Claims.
                CLASS 3F:  THERESA ROMERO AND/OR THERMAR, INC. STOCK TRANSFER 
                -------------------------------------------------------------
      CLAIMS.  The Class 3F Claims will be all Claims of Theresa Romero 
      ------
      and/or THERMAR, Inc. which are Stock Transfer Claims.
                CLASS 3G:  KATRINA CARLSON AND/OR KATTYDID, INC. STOCK TRANSFER
                ---------------------------------------------------------------
      CLAIMS.  The Class 3G Claims will be all Claims of Katrina Carlson 
      ------
      and/or KATTYDID, Inc. which are Stock Transfer Claims.
           The description of the treatment of the Stock Transfer
Claims and of the source of funding to satisfy the Stock Transfer
Claims is set forth in detail in Exhibit "A" which is attached
hereto and by this reference incorporated herein.  The Class
3A - 3G Claims are IMPAIRED pursuant to the Plan.  The Class 3A - 3G 
                   --------
Claims collectively, if allowed in full, are $461,838,000 plus interest 
<PAGE> 18
at the rate of ten percent (10%) per year from February 14, 1995 to the 
Petition Date and taxable costs.
           CLASS 4:   GENERAL UNSECURED CLAIMS.  The Class 4 Claims
           -----------------------------------
will be all Claims which are General Unsecured Claims.  Holders of
Allowed Class 4 Claims will be paid in full, along with a market
rate of interest, in three installments:  1) on the Effective Date;
2) on or before the six (6) month anniversary of the Effective
Date; and 3) on or before the one (1) year anniversary of the
Effective Date.  These payments will be pro rata distributions and
                                        --------
subject to reserves for Class 4 Claims which may be Disputed
Claims.  As an appropriate market rate of interest the Debtor has
proposed eight percent (8%) per year; however, any dispute as to an
appropriate market rate of interest will be resolved by the
Bankruptcy Court at, or in conjunction with, the Confirmation
Hearing.
           The likely source of the payments of the Allowed Class 4
General Unsecured Claims will be the Debtor's post-petition income. 
The General Unsecured Claims which comprise the Class 4 Claims are
IMPAIRED pursuant to the Plan.  The Debtor has scheduled
- --------
approximately $55,302 in unliquidated, contingent and disputed
Class 4 Claims.
           CLASS 5:  PUNITIVE DAMAGE CLAIMS.  Class 5 Claims will be
           --------------------------------
all Claims which comprise the Punitive Damage Claim.  The Punitive
Damage Claim is a Disputed Claim and will be treated and paid (if,
when, and to the extent it is an Allowed Claim) pursuant to Class
5 under the Plan as follows:  on the Effective Date, and annually
for ten years thereafter, the Debtor will pay into an Impoundment
Trust money or property which will be sufficient to amortize and
pay in full the Punitive Damages Claim, including a market-rate of
interest (from the Effective Date), over a period of ten years. 
Subject to such amortization, the entire unpaid balance, together
with any unpaid interest, will be fully due and payable on the
tenth (10th) anniversary of the Effective Date.  When and if the
Punitive Damage Claim becomes an Allowed Claim, the deposits in the
Impoundment Trust (including any interest thereon) will be
disbursed pro rata to the Creditors holding the Punitive Damage
          --------
Claim based upon their proportionate 
<PAGE> 19
interests in the Impoundment Trust.  Thereafter, if the Punitive Damage 
Claim has not been fully paid pursuant to the Plan, the payment to the holders 
of the Allowed Claim will be paid directly, and the Impoundment Trust will
terminate.  If the Debtor has deposited property (as opposed to
money) into the Impoundment Trust, the Reorganized Debtor will have
ninety (90) days after the Punitive Damage Claim becomes an Allowed
Claim to sell, liquidate or otherwise dispose of such property and
pay cash equal to the value of the property to the Impoundment
Trust prior to its distribution to the holders of Allowed Claims.
           The Debtor has proposed eight percent (8%) per year as an
appropriate market interest rate for the Punitive Damage Claim;
however, any dispute regarding the appropriate market interest rate
will be resolved by the Bankruptcy Court at, or in conjunction
with, the Confirmation Hearing.
           The likely source of the payments of the Punitive Damage
Claim will be the future income and property of the Debtor.  The
Punitive Damage Claim which comprises the Class 6 Claim is IMPAIRED
                                                           --------
pursuant to the Plan.  The punitive damages awarded in the Arizona
Litigation, which the Debtor scheduled in the amount of $7,000,000,
are unliquidated, contingent and disputed Class 5 Claims.  The
Punitive Damage Claim is on appeal.
           CLASS 6:   SECURITIES LITIGATION CLAIMS.  The Class 6
           ---------------------------------------
Claims will be all Claims which are Securities Litigation Claims. 
The Securities Litigation Claims, which are Disputed Claims, will
be treated and paid (when, if, and to the extent that they are
Allowed Claims) pursuant to Class 6 of the Plan, are subject to
subordination pursuant to Bankruptcy Code (SECTION)510(b), 11 U.S.C.
(SECTION)510(b), and will be subordinated to all other Claims for purposes
of distribution under the Plan. The Securities Litigation Claims
are Disputed Claims that were asserted subsequent to the jury's
verdict in the Arizona Litigation.  Specifically, certain holders
of preferred stock in AMERCO (collectively, the "Nevada
Plaintiffs") filed four (4) separate lawsuits against AMERCO, the
Debtor, and certain of the other Director Defendants in the United
States District Court for the District of Nevada (collectively, the
"Securities Litigation").  The Nevada Plaintiffs primarily seek
relief for alleged securities violations arising from 
<PAGE> 20
the purchase and sale of AMERCO preferred stock.  One of the four (4)
lawsuits comprising the Securities Litigation is a derivative action
purportedly brought on behalf of AMERCO (the "Derivative Lawsuit")
wherein the plaintiffs also sought an injunction in the Nevada
District Court (the "Injunction Proceedings") to prevent AMERCO
from indemnifying any of the Director Defendants from any liability
arising from the Arizona Litigation.
           The Securities Litigation and the Injunction Proceedings
were stayed by the filing of the Chapter 11 reorganization cases
pursuant to 11 U.S.C. (SECTION)362(a); and the plaintiffs in the Derivative
Lawsuit have agreed to stay the Injunction Proceedings pursuant to
a standstill agreement with the Debtor and the other defendants.
           The Debtor believes that the claims asserted in the
Securities Litigation are unfounded, disputes the Securities
Litigation Claims, and believes that there will be no recovery on
the Securities Litigation Claims when and if those claims are
finally adjudicated.  As, when, and to the extent that a Securities
Litigation Claim becomes an Allowed Claim, it will be treated and
paid, with an allowed market rate of interest, over a period of ten
(10) years.  The Debtor has proposed eight percent (8%) as an
appropriate market interest rate which, if there is a dispute, will
be resolved by the Bankruptcy Court at, or in conjunction with, the
Confirmation Hearing.
           The likely source of the payments of the Securities
Litigation Claim will be, to the extent that such Claim is not
satisfied through any right of contribution, reimbursement, or
payment by any other party or entity, the post-petition income and
property of the Debtor.  The Securities Litigation Claims which
comprise the Class 6 Claim are IMPAIRED pursuant to the Plan.
                               --------
           CLASS 7:   STOCK TRANSFER JUDGMENT CODEBTOR CLAIMS. 
           --------------------------------------------------
Class 7 Stock Transfer Judgment Codebtor Claims will be all Claims
against the Debtor which are asserted by the Creditor to arise from
rights of contribution or reimbursement (including, but not limited
to, subrogation rights) with respect to payment and/or settlement
and satisfaction of the Stock Transfer Judgment.  In light of the
treatment of the Stock Transfer Claims provided in the Plan, the
<PAGE> 21
Debtor does not believe that there are (or will be) any Stock
Transfer Judgment Codebtor Claims which are (or will become)
Allowed Claims against the Debtor.  Such claims, if any, until
allowed, will be Disputed Claims, and no distributions of any kind
will be made on account of any Stock Transfer Judgment Codebtor
Claims.
           As, when, and to the extent that the Stock Transfer
Judgment Codebtor Claims become Allowed Claims, they will be
treated and paid in full, including any accrued interest thereon,
in equal annual installments by the tenth (10th) anniversary of the
Effective Date.  Subject to the above-stated amortization
provisions, the entire unpaid balance of all Stock Transfer
Judgment Codebtor Claims (if any) which become Allowed Claims,
including any unpaid interest, will be due and payable on the tenth
(10th) anniversary of the Effective Date.
           The Stock Transfer Judgment Codebtor Claims (if allowed)
will bear interest at a market rate of interest from and after the
later of:  (i) the Effective Date; or (ii) the date on which the
Claim becomes an Allowed Claim.  If there is any dispute between
the Debtor and the Creditors holding such Claims regarding the
appropriate market interest rate, that dispute will be resolved by
the Bankruptcy Court at, or in conjunction with, the Confirmation
Hearing.  As an appropriate market interest rate, the Debtor
proposes eight percent (8%) per year.
           To the extent that any Allowed Stock Transfer Judgment
Codebtor Claim is not satisfied by or through any rights to
contribution, reimbursement, or payment by any other individual or
entity (all of which the Debtor and the Reorganized Debtor
expressly reserve), the likely source of the payments of any
Allowed Securities Litigation Claim will be the post-petition
income and property of the Reorganized Debtor.  The Stock Transfer
Judgment Codebtor Claims which comprise the Class 7 Claims are
IMPAIRED pursuant to the Plan.
- --------   
           CLASS 8:   DEBTOR'S EQUITY INTEREST.  The Class 8 equity
           -----------------------------------
interest will be the equity interest of the Debtor, who is an
individual.  Subject to the provisions of the Plan providing for
payment in full of the Creditors holding the Allowed Claims in
Classes 1 through 7, the Debtor will retain all of his equity
<PAGE> 22
interest which will revest in the Reorganized Debtor on the
Effective Date.  The Class 8 equity interest is or may be
UNIMPAIRED pursuant to the Plan.
- ----------
      B.   SUMMARY OF OTHER PLAN PROVISIONS.
           --------------------------------
           1.   TREATMENT OF EXECUTORY CONTRACTS AND UNEXPIRED LEASES.
                -----------------------------------------------------

           Before the Confirmation Hearing, the Debtor will file one
or more motions identifying the Executory Contracts which he
intends to assume as of the Confirmation Date and those which he
intends to reject as of the Confirmation Date; and such motions and
the Bankruptcy Court's orders thereon will be deemed incorporated
in the Plan.  All Executory Contracts which are assumed will be
vested in the Reorganized Debtor as of the Effective Date.
           2.   EFFECTIVE DATE OF THE PLAN.
                --------------------------
           The "Effective Date" of the Plan determines when the
performance of many of the obligations under the Plan are due.  The
Effective Date is defined in the Plan.  The Debtor expects that the
Plan will be effective by the first Business Day (as defined
herein) after January 1, 1996 (although nothing in the Plan
prohibits an earlier or later Effective Date as the circumstances
of the case may permit or require).  In light of the provisions
regarding the Shareholder Plaintiffs' Effective Date Payoff or the
alternative discounted cash payments, the Plan will be
substantially consummated on the Effective Date.
           3.   MEANS FOR IMPLEMENTATION OF THE PLAN.
                ------------------------------------
           Whenever the Plan requires a payment (whether by payment
of Cash or transfer of property) to be made, such payment will be
deemed made and effective upon tender thereof by the Debtor or the
Reorganized Debtor to the Creditor to which payment is due, or in
the case of the Stock Transfer Trust, when the transfer by AMERCO
of the Stock Transfer Trust Property is completed.  If any Creditor
refuses a tender, the amount tendered and refused will be held by
the Debtor, or the Reorganized Debtor, or the Stock Transfer Trust
for the benefit of that Creditor pending final adjudication of the
dispute.  However, when and if the dispute is finally adjudicated
and the Creditor receives the funds or property previously tendered
and refused, the Creditor will be obliged to apply the funds or
<PAGE> 23
property in accordance with the Plan as of the date of the tender;
and while a dispute is pending and after adjudication thereof, the
Creditor will not have the right to claim interest or other charges
on account of the tendered amount or to exercise any other right
which would be enforceable by the Creditor if the Debtor failed to
pay the tendered payment, or make the tendered property transfer.
           4.   PROVISIONS REGARDING DISTRIBUTIONS UNDER THE PLAN.
                -------------------------------------------------
           No payments or other distributions will be made to
Creditors unless and until their Claims are Allowed Claims.  Under
the Plan, the Debtor or the Reorganized Debtor can object to the
allowance of any Claim which is not already an Allowed Claim on the
Confirmation Date.  If the Debtor objects to a Claim, the Claim
will be treated as a Disputed Claim until the objection has been
settled or fully adjudicated, although the Bankruptcy Court may
estimate or temporarily allow the Disputed Claim (e.g., for
                                                  ----
purposes of voting).
           5.   CLAIMS AGAINST THIRD PARTIES.
                ----------------------------
           Under the Plan, the Debtor will retain any and all
claims, actions, defenses, counterclaims, setoffs, and recoupments
belonging to the Debtor or his Estate.  As such, the Debtor may
enforce, compromise, settle, release, or otherwise dispose of such
rights and claims as he may deem appropriate in his considered
business judgment, including, without limitation, any and all
claims, actions, defenses, counterclaims, setoffs, and recoupments
held by the Debtor or its Estate against:  (i) any other Person
against which the Debtor or the Reorganized Debtor may hold a
claim; and (ii) any governmental unit for tax protests and similar
claims.  Notwithstanding the above-stated reservation of rights,
and the powers to exercise those rights, and when and if requested
by AMERCO, the Reorganized Debtor will transfer and assign to
AMERCO, wholly or in part, all rights of contribution or
reimbursement against other individuals or entities arising from or
related to the Stock Transfer Judgment.  Such assigned rights will
or may include, without limitation, all Claims (if any) of the
Debtor and the other Director Defendants against each other which
otherwise would be (or might be) Stock Transfer Judgment Codebtor
Claims and all similar rights and claims against Paul F. Shoen,
<PAGE> 24
provided, however, that any rights and claims against Paul F. Shoen
- -----------------------
first will be set off and recouped by the Debtor and the
Reorganized Debtor against any Stock Transfer Judgment Codebtor
Claim which that individual may assert.
           6.   MODIFICATION OF THE PLAN.
                ------------------------
           The Debtor or the Reorganized Debtor may modify the Plan
from time to time in accordance with, and pursuant to, Bankruptcy
Code (SECTION)1127.
           7.   DISCHARGE OF THE DEBTOR.
                -----------------------
           Unless otherwise expressly stated in the Plan,
distributions to holders of Claims under the Plan are in full
discharge and satisfaction of those Claims against the Debtor. 
Moreover, on the Effective Date of the Plan, all Claims against the
Debtor which arose prior to the entry of the Confirmation Order
will be discharged pursuant to Bankruptcy Code (SECTION)1141(d). 
Accordingly, except for performance of the Plan, holders of Claims
cannot assert any further Claims against the Debtor based on any
such discharged Claims and any rights, remedies, demands, damages,
or liabilities of any kind arising from or related to any such
discharged Claims.
           8.   RETENTION OF JURISDICTION.
                -------------------------
           The Plan provides that the Bankruptcy Court will (or may)
retain jurisdiction over certain matters, including, without
limitation:  (i) determining the allowance and payment of Claims;
(ii) determining any disputes regarding the interpretation of any
provision of the Plan; (iii) enforcing any provision of the Plan;
(iv) adjudicating any causes of action or other proceedings pending
in the Bankruptcy Court or otherwise referenced in the Plan;
(v) entering a final decree; (vi) implementing and enforcing the
Confirmation Order; (vii) determining any motions regarding
assumption or rejection of Executory Contracts, including unexpired
leases; and (viii) hearing and adjudicating any motions, adversary
actions, contested matters or disputes regarding the organization
of, the funding of, or the settlement of, the Stock Transfer Trust,
if the Debtor is a party or real party-in-interest to the dispute.
<PAGE> 25  
           9.   VESTING.
                -------
           As of the Effective Date, the Reorganized Debtor will be
vested with all property of the Debtor and its Estate, free and
clear of all Claims, liens, security interests, assignments,
encumbrances, charges, and other interests of Creditors (except
those Creditors whose Claims have been restructured and/or whose
liens survive as provided in the Plan, and except where the
Bankruptcy Court has retained jurisdiction regarding any specified
matter).  After the Effective Date, the Reorganized Debtor will be
free of any restrictions imposed by the Bankruptcy Code.
           10.  SUCCESSORS AND ASSIGNS.
                ----------------------
           The rights and obligations of any holder of a Claim
referred to in the Plan will bind and inure to the benefit of that
holder's successors, assigns, heirs, devisees, executors, and
personal representatives.
           11.  PREFERENCE ANALYSIS.
                -------------------
           The Debtor does not believe that there are any
transactions subject to recovery or avoidance as preferences
pursuant to Bankruptcy Code (SECTION)547.  Furthermore, the Debtor
does not
believe that there have been any transactions between the Debtor
and his insiders within one (1) year before the Petition Date in
which any insider has received any avoidable transfer from the
Debtor.
X.    CERTAIN INCOME TAX CONSEQUENCES.
      -------------------------------
           Under the Internal Revenue Code of 1986, as amended (the
"Code"), there may be federal income tax issues arising under the
Plan described in this Disclosure Statement.  It is not practicable
to present a detailed explanation of the possible federal income
tax ramifications of the Plan, particularly in light of differences
in the nature of the Claims of various Creditors, their methods of
tax accounting, and prior actions taken by Creditors with respect
to their Claims.  The federal income tax consequences to any
particular Creditor may be affected by special considerations
unique to that Creditor and certain types of Creditors may be
subject to special tax rules.
           THE FEDERAL, STATE, LOCAL, AND FOREIGN TAX CONSEQUENCES
OF THE PLAN ARE COMPLEX AND, IN MANY AREAS, UNCERTAIN. 
<PAGE> 26
ACCORDINGLY, ALL HOLDERS OF CLAIMS ARE URGED TO CONSULT THEIR TAX
ADVISORS WITH SPECIFIC REFERENCE TO THE FEDERAL, STATE, AND LOCAL
TAX CONSEQUENCES OF THE PLAN WITH RESPECT TO SUCH HOLDER.  NEITHER
THE DEBTOR NOR THE DEBTOR'S COUNSEL MAKES ANY REPRESENTATIONS
REGARDING THE PARTICULAR TAX CONSEQUENCES OF CONFIRMATION AND
CONSUMMATION OF THE PLAN AS TO ANY CREDITOR.
XI.     INTEREST RATE ANALYSIS.
        ----------------------
           The Debtor believes that, wherever the Plan provides for
post-Effective Date interest payments to the various Classes of
Creditors (other than interest payments which the Shareholder
Plaintiffs may receive from the Stock Transfer Trust Property), the
Debtor has proposed appropriate market interest rates.  Since the
Shareholder Plaintiffs (whether they are beneficiaries of the Stock
Transfer Trust or accept the Creditor Settlement Option) are not
receiving deferred payments pursuant to the Plan, this discussion
of interest rates does not apply to such Shareholder Plaintiffs. 
Moreover, the interest rates proposed by the Debtor in the Plan are
offered rates.  If there is a dispute regarding whether any
interest rate proposed by the Debtor is an appropriate market
interest rate, the final determination will be made by the
Bankruptcy Court at or in conjunction with the Confirmation
Hearing; and the Reorganized Debtor will pay what the Bankruptcy
Court determines to be the market interest rate(s).
           Accordingly, the Debtor has proposed eight percent (8%)
per year as the appropriate market interest rate for the Class 2
Priority Unsecured Claims; the Class 4 General Unsecured Claims;
the Class 5 Punitive Damage Claim; the Class 6 Securities
Litigation Claims; and the Class 7 Stock Transfer Judgment Codebtor
Claims.  The Debtor considers that proposed interest rate to be
commensurate with the legitimate expectations of unsecured
Creditors regarding payment of their Claims, the general market
conditions bearing on claims of this type, and the present value
thereof on the Effective Date.
XII.  CONFIRMATION OF THE PLAN.
      ------------------------
      A.   CONFIRMATION HEARING.
           --------------------
           Pursuant to Bankruptcy Code (SECTION)1128(a), the Bankruptcy
Court will hold a hearing regarding confirmation of the Plan at the
<PAGE> 27
time and place determined by the Bankruptcy Court with notice to
all Creditors, the Debtor and other interested parties.
      B.   OBJECTIONS TO CONFIRMATION OF THE PLAN.
           --------------------------------------
           Bankruptcy Code (SECTION)1128(b) provides that any party in
interest may object to confirmation of a plan.  Any objection(s) to
confirmation of the Plan must be in writing; must state with
specificity the grounds for any such objections; and must be filed
with the Bankruptcy Court and served upon the following parties so
as to be received on or before the time fixed by the Bankruptcy Court:
Debtor:         STREICH LANG, P.A.
                One Renaissance
                Two North Central Avenue
                Phoenix, Arizona  85004-2391
                Telefax Number:  602-229-5690
                Attention:  Ronald E. Reinsel, Esq.

United States
Trustee:        OFFICE OF THE UNITED STATES TRUSTEE
                Department of Justice
                Adrianne Kalyna, Esq.
                320 North Central Avenue, Suite 100
                Phoenix, Arizona  85004-2196


      C.   REQUIREMENTS FOR CONFIRMATION OF THE PLAN.
           -----------------------------------------
           For the Plan to be confirmed, the Plan must satisfy the
requirements stated in Bankruptcy Code (SECTION)1129.  In this regard, the
Plan must satisfy, among other things, the following requirements:
           1.   BEST INTERESTS OF CREDITORS AND LIQUIDATION ANALYSIS.
                ----------------------------------------------------

           Pursuant to Bankruptcy Code (SECTION)1129(a)(7), for the Plan to
be confirmed, it must provide that Creditors will receive at least
as much under the Plan as they would receive in a liquidation of
the Debtor under Chapter 7 of the Bankruptcy Code.  Because all
Creditors will have their Allowed Claims satisfied in full pursuant
to the Plan (together with appropriate market rates of interest
from and after the Effective Date or the date of allowance), the
Debtor believes that the distributions to Creditors under the Plan
will exceed the recoveries which Creditors would receive in a
Chapter 7 liquidation of the Debtor and its Estate.
<PAGE> 28  
           The Debtor is insolvent, and the Debtor will fund
payments under the Plan (other than payments to the Shareholder
Plaintiffs pursuant to the Stock Transfer Judgment) not only by
selling or transferring assets of the Debtor or the Estate, but
also by making payments from post-petition income.  The Debtor's
post-petition income would not be available to pay Allowed Claims
in a Chapter 7 liquidation of the Debtor's Estate.  In addition,
Creditors holding General Unsecured Claims would not receive
interest on those Claims in a Chapter 7 liquidation.  Thus,
Creditors with General Unsecured Claims will receive more under the
Debtor's Plan than they would in a Chapter 7 liquidation.
           There is no guarantee that AMERCO would or could
indemnify the Debtor and the other Director Defendants for the
Stock Transfer Judgment in a Chapter 7 case.  In light of facts and
circumstances discussed in preceding sections of this Disclosure
Statement, enforcement of any such indemnification rights against
AMERCO by a Chapter 7 Trustee is questionable.  Without AMERCO's
cooperation and agreement to fund the treatment of the Stock
Transfer Claim through the Director Defendants' Chapter 11
reorganization cases, a Chapter 7 Trustee would not be able to
satisfy the Stock Transfer Judgment in a Chapter 7 liquidation. 
Thus, the Shareholder Plaintiffs will receive more through the
Debtor's Plan than they would in a Chapter 7 liquidation.
           Based on the above analysis, the Debtor asserts that the
Plan provides an equal or better return to Creditors than they
could otherwise receive under Chapter 7 and, thus, the "best
interests of creditors" test has been satisfied.  Notwithstanding
the Debtor's belief that the Plan provides an equal or better
return to Creditors than they could otherwise receive under
Chapter 7, there is no assurance that the Bankruptcy Court will
conclude that the "best interests of creditors" test has been met. 
The test will be the subject of evidence presented in conjunction
with the Confirmation Hearing.
           2.   FEASIBILITY.
                -----------
           Bankruptcy Code (SECTION)1129(a)(11) includes what is commonly
described as the "feasibility" standard.  When the feasibility
standard applies, it requires that confirmation of a plan will not
be followed by liquidation or the need for further financial
<PAGE> 29
reorganization unless the plan provides for that alternative.  The
Debtor believes that his Plan satisfies the feasibility
requirements of Bankruptcy Code (SECTION)1129(a)(11).  As discussed in
detail in Exhibit "A", AMERCO is funding the satisfaction of the
Stock Transfer Judgment.  In addition, the Debtor has a
demonstrated and steady source of post-petition income with which
to fund the other payments required under the Plan.
           3.   ACCEPTING IMPAIRED CLASS.
                ------------------------
           For the Plan to be confirmed, the Plan must be accepted
by at least one impaired Class of Claims.  For an impaired Class of
Claims to accept the Plan, votes representing at least two-thirds
(2/3) in amount and a majority in number of the Allowed Claims
voted in that Class must be cast for acceptance of the Plan (not
including the votes of insiders of the Debtor).
      D.   CONFIRMATION OVER DISSENTING CLASS (CRAM DOWN).
           ----------------------------------------------
           Even if an impaired Class of Claims does not accept the
Plan, the Bankruptcy Court nevertheless may confirm the Plan at the
Debtor's request.  Bankruptcy Code (SECTION)1129(b) provides that if all
other requirements of Bankruptcy Code (SECTION)1129(a) are satisfied and if
the Bankruptcy Court finds that:  (i) the Plan does not
discriminate unfairly; and (ii) the Plan is fair and equitable with
respect to the rejecting Class(es) of Claims which are impaired
under the Plan, the Bankruptcy Court may confirm the Plan despite
the rejection of the Plan by a dissenting impaired Class.
           1.   NO UNFAIR DISCRIMINATION.
                ------------------------
           A plan of reorganization "does not discriminate unfairly"
if:  (i) the legal rights of a non-accepting class are treated in
a manner that is consistent with the treatment of other classes
whose legal rights are related to those of the non-accepting class;
and (ii) no class receives payments in excess of those which it is
legally entitled to receive on account of its Claims.  The Debtor
asserts that under the Plan:  (a) all Classes of impaired Claims
are being treated in a manner which is consistent with the
treatment of other similar Classes of Claims; and (b) no Class of
Claims will receive payments or property with an aggregate value
greater than the sum of the Allowed Claims in the Class.  
<PAGE> 30
The Debtor believes that the Plan does not discriminate unfairly as to
any impaired Class of Claims.
        2.   FAIR AND EQUITABLE.
             ------------------
           The Bankruptcy Code establishes different "fair and
equitable" tests for Secured Creditors and Unsecured Creditors, as
follows:
                a.    SECURED CREDITORS.
                      -----------------
           Either:  (i) each impaired Secured Creditor retains its
lien and receives deferred cash payments having a present value
equal to the amount of its Allowed Secured Claim; (ii) each
impaired Secured Creditor realizes the "indubitable equivalent" of
its Allowed Secured Claim; or (iii) the property securing the Claim
is sold free and clear of liens (subject to Bankruptcy Code (SECTION)363(k)
credit bidding rights) with such liens attaching to the sale
proceeds, and those liens are treated in accordance with clause (i)
or (ii) of this subsection.
                b.    UNSECURED CREDITORS.
                      -------------------
           Either:  (i) each impaired Unsecured Creditor receives or
retains under the Plan property of a value equal to the amount of
its Allowed Claim as of the Effective Date; or (ii) the holders of
Claims which are junior to the Claims of the non-accepting Class do
not receive any property under the Plan on account of such Claims
and (except as may be permitted by the new value corollary to the
absolute priority rule).
           Since the Plan provides for payment and satisfaction in
full of all Allowed Claims, the new value corollary to the absolute
priority rule does not apply in this Reorganization Case.  The
Debtor believes that the Plan satisfies the "fair and equitable"
test with respect to all impaired Classes.
           The Debtor has requested, if necessary, confirmation of
the Plan pursuant to Bankruptcy Code (SECTION)1129(b) with respect to any
impaired Class of Claims which does not vote to accept the Plan. 
The Debtor believes that the Plan satisfies all of the statutory
requirements for confirmation as discussed above; that the Debtor
has complied or will have complied with all the statutory
requirements for confirmation of the Plan; and that the Plan is
proposed in good faith.  At the hearing on confirmation of the
<PAGE> 31
Plan, the Bankruptcy Court will determine whether the Plan
satisfies the statutory requirements for confirmation of the Plan.
XIII.      ALTERNATIVES TO THE PLAN.
           ------------------------
           The Debtor believes that the Plan and the debt
restructures contemplated therein will enable the Debtor to
reorganize successfully.  In the course of his Chapter 11 case, the
Debtor has considered alternatives to the Plan, including
liquidation under Chapter 7 of the Bankruptcy Code.  Under
Chapter 7, a trustee would sell the assets of the Estate (or
Secured Creditors would foreclose).  The trustee would be entitled
to administrative fees of up to three percent (3%) of the sales
proceeds (in addition to paying standard commissions, closing
costs, and other expenses).  The Debtor believes that the Plan
provides the greatest possible recovery to all Creditors. 
Accordingly, the Debtor believes that the Plan, as described
herein, enables all Creditors to receive the most value under the
circumstances.
<PAGE> 32
XIV. RECOMMENDATION AND CONCLUSION.
     -----------------------------
           The Debtor recommends that all Creditors which are
entitled to vote on the Plan should vote to accept the Plan.
           DATED this 25th day of April, 1995.


                                /S/ EDWARD J. SHOEN                           
                                ----------------------------------
                                EDWARD J. SHOEN


PREPARED AND SUBMITTED BY:

STREICH LANG
A Professional Association
One Renaissance
Two North Central Avenue
Phoenix, Arizona  85004-2391
(602) 229-5200


By /S/ JOHN J. DAWSON
   -----------------------------                           
      John J. Dawson
      Susan G. Boswell
      Ronald E. Reinsel

Attorneys for EDWARD J. SHOEN, Debtor and Debtor-In-Possession
<PAGE> 33                     
                              EXHIBIT "A"
                              ----------
               SUMMARY OF PLAN PROVISIONS REGARDING THE 
              CLASS 3A, 3B, 3C, 3D, 3E, 3F AND 3G CLAIMS

      A.   OVERVIEW OF PLAN TREATMENT OF CLASS 3A, 3B, 3C, 3D,3E,
           ------------------------------------------------------
           3F AND 3G CLAIMS.
           ----------------

           The Class 3A, 3B, 3C, 3D, 3E, 3F and 3G Claims consist
of the Claims held by the Shareholder Plaintiffs as a result of
the Stock Transfer Judgment (the "Stock Transfer Claims").  The
Director Defendants, including the Debtor, were defendants in the
Arizona Litigation which resulted in the Stock Transfer Judgment. 
The Stock Transfer Judgment provides for a judicially ordered
sale of the Shareholder Plaintiffs' AMERCO common stock. 
Specifically, the Stock Transfer Judgment requires the Director
Defendants, jointly and severally, to pay the monetary
obligations of the Stock Transfer Judgment in the total principal
amount of $461,838,000, plus accrued interest and taxable costs,
as allocated to each of the Shareholder Plaintiffs, according to
each of their proportionate stock interests.  In turn, the Stock
Transfer Judgment requires each of the Shareholder Plaintiffs to
transfer their AMERCO common stock to the Director Defendants or
their designees.
           The Stock Transfer Claims are Disputed Claims with
respect to the monetary obligations due pursuant to the Stock
Transfer Judgment.  The Debtor has, among other remedies,
unexpired rights to appeal the Stock Transfer Judgment Amount.
           The Director Defendants hold indemnification claims
against AMERCO; and the Debtor has preserved and scheduled those
indemnification claims in his Reorganization Case.  At the same
time, the Debtor and the other Director Defendants have not
attempted to make demand upon and prosecute their indemnification
claims because:  (i) they believe that the enforcement of such
indemnification claims against AMERCO would probably require
protracted and expensive litigation against AMERCO and against
other parties such as various other AMERCO stockholders who would
try to prevent AMERCO from performing its indemnification
agreements with the Director Defendants; (ii) the eventual
outcome of such litigation is uncertain; and (iii) they believe
the ultimate collectability of any indemnification judgment, if
and when obtained, is uncertain.
<PAGE> 34  
           Pursuant to AMERCO's corporate by-laws, AMERCO has
certain rights of first refusal with the respect to sales of the
Shareholder Plaintiffs' common stock in AMERCO and the purchase
of that stock by the Director Defendants or certain other
parties.  Moreover, the Director Defendants' rights to purchase
the Shareholder Plaintiffs' AMERCO common stock pursuant to the
Stock Transfer Judgment may present a corporate opportunity which
AMERCO is entitled to exercise.
           Therefore, in the context of the facts and
circumstances described above, the Debtor, in cooperation with
AMERCO,<F1> has proposed the following funding and treatment of the
Shareholder Plaintiffs' Disputed Claims under the Stock Transfer
Judgment in the Plan:
           1.   In full settlement and satisfaction of the
Shareholder Plaintiffs' Disputed Claims, on the Effective Date
the Debtors will transfer (or cause to be transferred) to the
Shareholder Plaintiffs (pursuant to the Stock Transfer Trust)
property having a stipulated or adjudicated value of the full
amount which the Shareholder Plaintiffs are entitled to recover
from the insolvent estate of the Debtor on account of the
Shareholder Plaintiffs' Disputed Claims.  Specifically, the
stipulated or adjudicated value of the property transferred will
be $461,838,000, plus interest thereon at the rate of ten percent
(10%) per annum from February 14, 1995, to and including the
Petition Date,<F2> plus any taxable costs awarded in the Arizona
Litigation (the "Shareholder Plaintiffs' Effective Date Payoff").
           2.   Alternatively, and in lieu of their respective
proportionate shares of the property comprising the Shareholder
Plaintiffs' Effective Date Payoff, each of the Shareholder
Plaintiffs may elect to participate in the Accepting Creditor
Settlement and receive the discounted cash payments in full
settlement and satisfaction of their respective Disputed Claims.

- -------------------------           
<F1>    In this context (i.e., funding of the Plan), the defined term
                         ----
"AMERCO" also includes involved subsidiaries and affiliates of AMERCO. 

<F2>    The amount stated as the stipulated or adjudicated value does not
take into account any reduction in the value of the property to be transferred
to the Stock Transfer Trust in the event any Shareholder Plaintiff elects to 
participate in the Accepting Creditor Settlement discussed below.
<PAGE> 35
        In order to effect the Shareholder Plaintiffs'
Effective Date Payoff, on the Effective Date AMERCO will transfer
into a non-business trust (the "Stock Transfer Trust") property
which has a stipulated or adjudicated value equal to the allowed
amount of the Stock Transfer Judgment.  In the event of any
dispute concerning the value or composition of the Stock Transfer
Trust Property or any other related matter, the dispute will be
resolved by the Bankruptcy Court at, or in conjunction with, the
Confirmation Hearing and the Court will have and retain
jurisdiction to address any such matters after the Confirmation
Date.  In particular, but without limitation, the Bankruptcy
Court will have and retain jurisdiction (if the Debtor and the
Shareholder Plaintiffs cannot agree on the value of the
transferred property) to adjudicate the value of the Stock
Transfer Trust Property in order to ensure that, as of the
Effective Date, the Shareholder Plaintiffs participating in the
Stock Transfer Trust will receive their proportionate shares of
the Shareholder Plaintiffs' Effective Date Payoff.
           The sole beneficiaries of the Stock Transfer Trust will
be the Shareholder Plaintiffs, who (i) have not elected the
Accepting Creditor Settlement; and (ii) who are obligated
pursuant to the Stock Transfer Judgment (and who will be
obligated pursuant to the provisions of the Plan) to transfer
their shares of stock upon funding of the Stock Transfer Trust to
an entity which will be designated prior to the Effective
Date.<F3>  The Stock Transfer Claims will therefore be satisfied in full on
the Effective Date by each Shareholder Plaintiff who has not
elected the Accepting Creditor Settlement receiving a
proportionate, undivided beneficial interest in the Stock
Transfer Trust.  The specifics of the funding and administration
of the Stock Transfer Trust are set forth in more detail below.
      B.   ORGANIZATION OF THE STOCK TRANSFER TRUST.
           ----------------------------------------
           The Stock Transfer Trust will be established as a non-
business trust.  The trust agreement will be prepared by the
Debtor and/or AMERCO and a copy will be provided to the
Shareholder Plaintiffs no less than forty-five (45) days prior to
the Confirmation Hearing.  Any disputes regarding the terms of

- -------------------------
<F3>    The Stock Transfer Judgment obligates the Shareholder Plaintiffs' to
transfer their AMERCO common stock to the Director Defendants or their designee 
                                                              -----------------
upon tender of the purchase price of the stock.
<PAGE> 36
the trust instrument which are not otherwise resolved by
agreement of the parties will be resolved by the Bankruptcy Court
at, or in conjunction with, the Confirmation Hearing.  The Debtor
or the Reorganized Debtor, with the consent of AMERCO, will
nominate a Trustee to hold legal title to the property which is
the subject of the Stock Transfer Trust (collectively, the "Stock
Transfer Trust Property") and administer the trust (the "Stock
Transfer Trustee").  The Stock Transfer Trustee will be an
institutional or corporate trustee in good standing, licensed and
bonded under the laws of the state in which the Stock Transfer
Trustee has its principal place of business and authorized to act
as a trustee of trusts of a type similar to the Stock Transfer
Trust.  The Bankruptcy Court will confirm the appointment of the
nominated Stock Transfer Trustee, or confirm such other Stock
Transfer Trustee as the Bankruptcy Court determines should act in
the event the Court does not approve the Stock Transfer Trustee
which is nominated by the Debtor or the Reorganized Debtor with
the consent of AMERCO.  The Stock Transfer Trustee will be
entitled to compensation based upon the fees it customarily
charges for administering trusts of a kind similar to the Stock
Transfer Trust.  Any such fees and other costs of administration
of the Stock Transfer Trust will be a charge against the Stock
Transfer Trust Property and will be paid prior to any
distribution to the Shareholder Plaintiffs who are beneficiaries
of the Stock Transfer Trust.  Any dispute over the fees and other
costs to be charged by the Stock Transfer Trustee will be
resolved by the Bankruptcy Court as part of the confirmation
process.
           Each Shareholder Plaintiff's fractional, undivided
beneficial interest in the Stock Transfer Trust will be
determined by dividing the number of shares of the common stock
of AMERCO owned by that particular Shareholder Plaintiff (and
which is to be transferred to AMERCO pursuant to the Plan) by the
total number of shares of the common stock of AMERCO owned by all
of the Shareholder Plaintiffs who are also beneficiaries of the
Stock Transfer Trust on the Effective Date.  Each Shareholder
Plaintiff will, on the Effective Date, be issued a trust
certificate equal to the proportionate interest of each such
Shareholder Plaintiff as determined pursuant to the above
formula.  Upon receiving the trust certificate issued by the
Stock Transfer Trustee, each Creditor holding a Stock Transfer
Claim will transfer all of such Creditor's 
<PAGE> 37
AMERCO common stock to the designated recipient of that stock as 
specified and/or approved in writing by AMERCO.
           The trust certificates issued to the Creditors holding
Stock Transfer Claims will be freely transferable and the holders
thereof and/or their successors-in-interest will have the right
to direct the Stock Transfer Trustee to sell or otherwise
liquidate such trust certificate holder's proportionate interests
in the Stock Transfer Trust and to distribute such proceeds
(valued as of the date of such disposition) to the trust
certificate holders.
           Each trust certificate holder will have a trust account
corresponding to that trust certificate holder's proportionate
interest in the Stock Transfer Trust.  All net income and
proceeds received by the Stock Transfer Trustee with respect to
the Stock Transfer Trust Property will be deposited in the trust
accounts and thereafter disbursed on a monthly basis to the
holders of the trust certificates in accordance with each trust
certificate holder's percentage interest in the Stock Transfer
Trust.
      C.   FUNDING OF THE STOCK TRANSFER TRUST.
           -----------------------------------
           On the Effective Date, AMERCO will transfer property
having an adjudicated or stipulated value on the Effective Date
equal to the total amount of the Allowed Claims of the
Shareholder Plaintiffs who are beneficiaries of the Stock
Transfer Trust.<F4>  The Stock Transfer Trust Property will consist
of a combination of four categories of property:  (1) preferred
stock in AMERCO; (2) a Class C Pass-Through Certificate in
Storage Trust 1993-1 Commercial Asset Trust Pass-Through
Certificate discussed in more detail below; (3) certain mortgage
notes and the rights to receive payments thereon, secured by
first-lien position interests in income producing real properties
upon which self-storage businesses, among other things, are
operated; and (iv) certain real property assets.  AMERCO reserves
the sole right to alter the respective amounts of the three types
of assets to be transferred to the Stock Transfer Trust, so long
as the property transferred into the Stock Transfer Trust is
marketable, and the total value of the Stock Transfer Property is
at least equal to the total amount of the Allowed Claims held by

- -------------------------
<F4>    For example, if none of the Shareholder Plaintiffs elect the Accepting
Creditor Settlement, the Stock Transfer Claim, if allowed in full, would be
$461,838,000.00 plus interest from February 14, 1995, to the Petition
Date, plus taxable costs.
<PAGE> 38
Shareholder Plaintiffs who are beneficiaries of the Stock
Transfer Trust, as determined by the Bankruptcy Court.  By way of
illustration, and subject to the foregoing reservation, the
Debtor anticipates that AMERCO will fund the Stock Transfer Trust
with approximately $300 million in preferred stock; the Class C
certificate having a value of approximately $11 million; a number
of mortgage notes having a total value of approximately $100
million; and one or more parcels of unencumbered real property
having a total value of approximately $50 million.  
           In the event a determination is made by the Bankruptcy
Court that the Stock Transfer Trust Property proposed by the
Debtor is not equal to the Allowed Claims of the Shareholder
Plaintiffs who are beneficiaries of the Stock Transfer Trust as
of the Effective Date, the Debtor and/or AMERCO will transfer so
much additional property of a type and nature described herein
into the Stock Transfer Trust as is necessary to equal the total
amount of the Allowed Claims of the Shareholder Plaintiffs who
are beneficiaries of the Stock Transfer Trust.  Similarly, if the
Bankruptcy Court determines that the Stock Transfer Property
proposed by the Debtor has a value which exceeds the value of the
Allowed Claims of the Shareholder Plaintiffs, AMERCO will only
transfer so much of the property listed below as is necessary to
satisfy in full the Allowed Claims of the Shareholder Plaintiffs
who are beneficiaries of the Stock Transfer Trust.
           1.   INFORMATION REGARDING THE PREFERRED STOCK.
                -----------------------------------------
           AMERCO, or one of its subsidiaries, will issue new,
Series "B" preferred stock (the "Preferred Stock") to the Stock
Transfer Trust.  The Preferred Stock will be non-voting and
cumulative.  The terms of the Preferred Stock will allow
redemption by AMERCO (or the issuer if the issuer is not AMERCO)
at regular intervals.  The stated yield will be 7-1/2% per annum. 
The Preferred Stock will be registered and will be immediately
marketable as of the Effective Date.  If there is any dispute
regarding the value of the Preferred Stock which is not resolved
prior to the Confirmation Hearing, the value of the Preferred
Stock will be determined as part of the confirmation process.
           The prospectus pertaining to the Preferred Stock will
be available for review at the offices of Streich Lang, P.A., at
One Renaissance, Two North Central Avenue, Phoenix, Arizona
85004-2391.  In addition, a copy of the prospectus will be
<PAGE> 39
provided to each Shareholder Plaintiff in conjunction with the
confirmation process at least forty-five (45) days prior to the
Confirmation Hearing.
           2.   INFORMATION REGARDING THE CLASS C CERTIFICATE.
                ---------------------------------------------
           AMERCO holds a Class C Pass-Through Certificate of the
U-Haul Self-Storage Corporation, Storage Trust 1993-1 Commercial
Mortgage Asset Pass-Through Certificate (the "1993 REMIC
Certificate"), with a face value of $11,518,452.00, plus accrued
interest as of the Effective Date.  The 1993 REMIC Certificate
results from a 1993 securitization of a pool of 61 fixed and
adjustable rate commercial mortgage loans which are secured by
mortgages or deeds of trust on 60 self-storage properties.  The
1993 REMIC Certificate represents a beneficial interest in the
Class C Interest, which is a "regular interest" in a "real estate
mortgage investment conduit," as those terms are defined,
respectively, in Sections 860G and 860D of the Internal Revenue
Code of 1986, as amended.
           The 1993 REMIC Certificate bears interest at a rate of
9.15 percent per annum.  Pursuant to an Agreement which governs
the operation of the trust which holds the pool of mortgage
loans, this interest is paid to the holder of the 1993 REMIC
Certificate monthly and principal payments are made on a
quarterly basis.
           If there is any dispute regarding the value of the 1993
REMIC Certificate which is not resolved prior to the Confirmation
Hearing (or the Effective Date), the value of the 1993 REMIC
Certificate will be determined as part of the confirmation
process.
           A copy of the 1993 REMIC Certificate is attached hereto
as Schedule "1," and by this reference is hereby incorporated
herein.  Copies of other documents relating to the 1993 REMIC
Certificate, such as the Agreement, are available in the offices
of Streich Lang, P.A., counsel to the Debtor, at One Renaissance,
Two North Central Avenue, Phoenix, Arizona 85004-2391.  Any
person desiring more information may either contact Ronald E.
Reinsel, Esq., counsel for the Debtor at (602) 229-5200, or may
review these documents during normal business hours at the
address set forth above.
           3.   INFORMATION REGARDING THE MORTGAGE LOANS.
                ----------------------------------------
                a.    OVERVIEW OF THE MORTGAGE LOANS.
                      ------------------------------
<PAGE> 40  
           Through various means, AMERCO and one or more of its
subsidiaries as well as two corporations which are affiliates of
AMERCO have acquired (or will acquire) fee ownership of a number
of income-producing properties throughout the United States, all
of which consist of existing and operating self-storage
facilities (the "Properties").  The affiliates of AMERCO who own
fee title to substantially all of the Properties are SAC Self
Storage Corporation ("SAC") and Two SAC Self Storage Corporation
("Two SAC").  In addition, AMERCO and/or its affiliates or
subsidiaries are continuing to construct or acquire additional
such Properties.  Each of the Properties held by SAC and Two SAC,
or acquired by SAC and Two SAC, is (or will be) subject to first-
position notes and mortgages (the "Mortgage Loans").  The
Mortgage Loans and the rights to receive payments thereunder,
together with the first-lien interests which secure the Mortgage
Loans, in amounts to be determined by the Debtor or the
Reorganized Debtor with the consent of AMERCO prior to or in
conjunction with the confirmation process, will be transferred
into the Stock Transfer Trust pursuant to the Plan.  In addition,
the property and rights transferred to the Stock Transfer Trust
will consist of rights under certain insurance policies with
respect to the Properties and the proceeds thereof, all amounts
on deposit in any pooled accounts representing proceeds of the
Mortgage Loans for the benefit of the holder thereof,
condemnation proceeds received with respect to any one or more of
the Properties, and all proceeds of the foregoing.  The
Properties will continue to be managed by U-Haul or a subsidiary
of U-Haul pursuant to management agreements between U-Haul and
the owners of the Properties.  U-Haul will remit to the Stock
Transfer Trustee (or a third party servicer designated by the
Stock Transfer Trustee), the payments and other proceeds to which
the Stock Transfer Trustee is entitled pursuant to the Mortgage
Loans.
           Each of the Mortgage Loans is marketable, and its
market value is a function of the terms of the Mortgage Loan and
the value of the self-storage facility which serves as collateral
for each of the various Mortgage Loans.  The Mortgage Loans will
be secured by Property having a value which provides, in the
aggregate, a loan to value ratio of at least eighty percent
(80%).  Conveyance of the Mortgage Loans to the Stock Transfer
Trustee will be without recourse to the holder thereof.
<PAGE> 41  
           In the event of any dispute regarding the value of the
Mortgage Loans which is not resolved prior to the Confirmation
Hearing (or prior to the Effective Date), the value of the
Mortgage Loans will be determined by the Bankruptcy Court as part
of the confirmation process.
                b.    DETAILED DESCRIPTION OF THE MORTGAGE LOANS.
                      ------------------------------------------
                      (1)  GENERAL.
                           -------
           With the exception of approximately eighteen properties
which secure the same number of Mortgage Loans and which are
owned by third parties unrelated to or unaffiliated with the
Debtors or AMERCO (collectively, the "Third Party Owners"), all
of the Properties are owned by SAC and Two SAC.  The Third Party
Owners, SAC and Two SAC are the makers of the promissory notes
which comprise part of the Mortgage Loans.  SAC or Two SAC will
be the makers of the promissory notes pertaining to the
properties which are being acquired.
           There are four different types of Mortgage Loans: 
(1) the "Restructured Mortgage Loans"; (2) the "Existing Mortgage
Loans"; (3) the "SAC Mortgage Loan"; and (4) the "Two SAC
Mortgage Loan."  The Restructured Mortgage Loans consist of
Twelve (12) Mortgage Loans with a current aggregate principal
balance of $13,180,260 as of April 18, 1995; the Existing
Mortgage Loans consist of four (4) Mortgage Loans with a current
aggregate principal balance of $2,733,520 as of April 18, 1995;
the SAC Mortgage Loan currently consists of a single promissory
note secured by first-lien mortgages with a current principal
balance of $45,500,091 as of April 18, 1995.  The Two SAC
Mortgage Loan will consist of single promissory note secured by
first-lien mortgages with a current principal balance of
$48,500,000.  The additional properties which are acquired by SAC
and/or Two SAC prior to the Effective Date and which become
collateral for the Mortgage Loans will be subject to terms and
conditions consistent with those described herein.  The Debtor
will provide the Shareholder Plaintiffs with a complete list of
the Mortgage Loans and the exact terms thereof no less than
forty-five (45) days prior to the Confirmation Hearing.
           Each Mortgage Loan is (or will be) secured by one or
more first priority mortgages, deeds-of-trust or deeds-to-secure-
debt on self-storage facilities and their related properties (or
in two instances, leasehold estates with respect to the
underlying real properties) located throughout the United States
<PAGE> 42
and Canada, all of which are (or will be), with the exception of
the Existing Mortgage Loans, operated by subsidiaries of U-Haul
pursuant to various operating agreements.
           All of the Restructured Mortgage Loans, the SAC
Mortgage Loan and the Two SAC Mortgage Loan (including those
which may come into existence after the date of this Disclosure
Statement) bear (or will bear) interest at a fixed rate of 9% per
annum up to maturity, with interest accruing at a fixed rate of
12% per annum from and after the stated maturity date.  Interest
on the Restructured Mortgage Loans is calculated on the basis of
the actual number of days in each calendar month and each Loan
Year.  Interest on the SAC Mortgage Loan and the Two SAC Mortgage
Loan is calculated on the basis of a 360-day year consisting of
twelve 30-day months.  All of the Existing Mortgage Loans bear
interest at a fixed rate which varies from loan to loan. 
Interest on all of the Existing Mortgage Loans is calculated on
the basis of the actual number of days in each calendar month and
each year.
           Each Restructured Mortgage Loan provides for the
amortization of the outstanding principal balance through the
application of "Excess Cash Flow" from the Gross Receipts
received with respect to the Property securing such Restructured
Mortgage Loan over a specified period of time, with a final
Balloon Payment due at the stated maturity date of each
Restructured Mortgage Loan.  The SAC Mortgage Loan and the Two
SAC Mortgage Loan provide for the amortization of principal based
upon an amortization period of 20 years.  Any and all remaining
unamortized principal due on the SAC Mortgage Loan and the Two
SAC Mortgage Loan will be due in a balloon payment on the
maturity date of January 1, 2005.  All of the Existing Mortgage
Loans provide for the amortization of some principal over a
certain period of months and also have balloon payments due at
the stated maturity of such Mortgage Loans.  At maturity, the
Properties will either be refinanced or sold in order to pay the
balloon payments.
           Attached hereto as Schedule "2" and incorporated herein
by this reference is a chart which, among other things:  (i)
describes the location of the Properties; (ii) identifies the
<PAGE> 43
owner (and maker of the respective Mortgage Loan(s)); (iii) sets
forth the current appraised value of the Properties;<F5> (iv) sets
forth the aggregate net operating income for the Properties (the
"NOI");<F6> and (v) provides certain other pertinent information
regarding the Properties and the Mortgage Loans.  NOI, as used
herein with respect to each Property, means, unless otherwise
specified herein, total operating revenues (primarily rental
income and deposit forfeitures) less total operating expenses
(primarily expenses for advertising, general administration,
management fees and disbursements, utilities, repairs and
maintenance, insurance, real estate taxes, replacement repairs
(based solely on the respective mortgagors' estimates of the
useful lives of various assets) and certain other expenses).  NOI
does not reflect capital expenditures or partnership expenses. 
No representations are made regarding future performance of the
Properties, which may vary significantly from that described in
Schedule "2".  Also attached hereto as Schedule "3," and by this
reference incorporated herein, is a description of certain
pertinent information regarding the Mortgage Loans, including,
among other things:  (i) the date of the first interest payment;
(ii) the original amount of the Mortgage Loan; (iii) the maturity
date; and (iv) the current interest rate.
           AMERCO, any of its subsidiaries, SAC or Two SAC may
acquire additional Properties and encumber them with additional
Mortgage Loans prior to the Effective Date.  In that event, and
subject to the reservation by AMERCO of the right to substitute
or delete Properties so long as the loan to value ratio of the
Properties securing the Mortgage Loans, in the aggregate, equals
at least eighty percent (80%), the description of the Properties
is subject to change.  Debtor and AMERCO will provide all
interested parties with updated information on all Properties
prior to the Effective Date.
                      (2)  THE APPRAISAL.
                           -------------
- -------------------------
<F5>    In some cases where acquisitions are pending or under certain
other circumstances the appraisals on the Properties are not completed and
Schedule "2" so provides.  However, it is the intent of the Debtor that all
of the Properties will have been appraised prior to the Confirmation Hearing.

<F6>    This explanation of NOI is offered by way of illustration only.     
Additional information regarding NOI, cash flow and financial performance may
be obtained with reference to the appraisals.
<PAGE> 44  
           AMERCO retained Robert A. Stanger & Co., Inc., an
independent appraisal firm (the "Appraiser"), to appraise all of
the Properties.<F7>  The purpose of such appraisal (the "Appraisal")
was to estimate the "Market Value" of the fee simple interest or,
where appropriate, leasehold interest, in the related Property
under then prevailing market conditions.
           The Appraisal involved a site inspection of all of the
appraised Properties.  The Appraiser relied upon the sales
comparison (or market data) approach and the income approach to
value in order to deliver an opinion of value of the Properties
and did not employ the cost approach.  The estimated value of the
Properties arrived at by the sales comparison approach was
reconciled with estimated values of the Properties arrived at by
the income approach.  The income approach to valuation was given
primary consideration based upon the income producing nature of
the Properties and their appeal to investors.  The sales
comparison approach was given secondary consideration.
           The appraised values of the Properties for which
appraisals currently exist are listed in Schedule "2", which is
attached hereto.  Complete copies of the Appraisals, including a
complete discussion of the Appraiser's methodology, procedure and
assumptions, are available in the offices of Streich Lang, P.A.,
counsel to the Debtor, at One Renaissance, Two North Central
Avenue, Phoenix, Arizona, 85004-2391.  Any person desiring more
information may either contact Ronald E. Reinsel, Esq., counsel
for the Debtor at (602) 229-5200, or may review the Appraisals
during normal business hours at the address set forth above.  The
Appraisals are subject to the assumptions and limiting conditions
stated therein.
           Except for the Appraisals described in this section, no
separate independent appraisal or reappraisal has been prepared
by AMERCO or the Debtor.  The Debtors believe that the procedures
utilized by the Appraiser were reasonably designed to reach
accurate valuations; however, there can be no assurance that
another appraiser would not have arrived at different, and
perhaps significantly different, results, particularly if such
other appraiser utilized different capitalization or discount

- -------------------------
<F7>    AMERCO will also utilize the Appraiser to appraise any properties
which are to be acquired, and which are to be included as security for the
Mortgage Loans, and for which an appraisal has not yet been obtained.
<PAGE> 45
rates, different net operating income calculations, or a different appraisal 
approach.
                      (3)  SUBORDINATE LOANS.
                           -----------------
           Each of the Properties which is subject to a
Restructured Mortgage Loan, the SAC Mortgage Loan or the Two SAC
Mortgage Loan secures a "Subordinate Loan" as well as a first
position Mortgage Loan.<F8>  Information regarding the amount of the
Mortgage Loans and the Subordinate Loans is set forth in
Schedule "2", which is attached hereto.  The Subordinate Loans
are secured by a second priority lien on the related Property (or
Properties in the case of the SAC and Two SAC Properties) and
will be payable to the holder of the Subordinate Loan (the
"Junior Mortgagee") strictly from subordinated excess cash flow
available from such Property or Properties after the payment of
all payments required under the Restructured Mortgage Loans, the
SAC Mortgage Loan and the Two SAC Mortgage Loan.  Properties
acquired after the date of this Disclosure Statement which are
subject to Mortgage Loans which will be part of the Stock
Transfer Trust Property, are or may be subject to Subordinate
Loans as well.  The Subordinate Loans are and will be in all
respects junior and subordinate to the Mortgage Loans.
           All of the Mortgage Loans will be subject to the
conditions of the Subordinate Mortgage Loans.  Generally, the
Stock Transfer Trustee will not have the right to exercise any of
its remedies under the Mortgage Loan documentation if a payment
event of default occurs until:  (i) the Stock Transfer Trustee
has notified the Junior Mortgagee and, in the case of a
Restructured Mortgage Loan, the holder of any applicable Purchase
Option, of such Payment Event of Default, (ii) such Payment Event
of Default has continued for 25 days after the Stock Transfer
Trustee has given such notice, and (iii) the Junior Mortgagee or
the holder of the Purchase Option either failed to cure the
Payment Event of Default or waived its rights to cure.  Such
notice is in addition to any notice required to be given to the
mortgagors pursuant to the Mortgage Loan documents.
                      
- -------------------------                      
<F8>    The Existing Mortgages are not believed to have any Subordinate
Loans which encumber those Properties.
<PAGE> 46
                      (4)  EXISTING LOAN ESCROW ACCOUNTS.
                           -----------------------------
           The Stock Transfer Trustee will establish and maintain
one or more "Existing Loan Escrow Accounts" on behalf of certain
mortgagors of the Existing Mortgage Loans which require tax
and/or insurance escrow accounts.  The Stock Transfer Trustee
will regularly deposit any amounts required to be paid, as set
forth in a particular Mortgage Loan, into the Existing Loan
Escrow Accounts.
                      (5)  INSURANCE AND CONDEMNATION 
                           --------------------------
                           PROCEEDS ESCROW ACCOUNTS.
                           ------------------------
           The Stock Transfer Trustee will establish and maintain,
as appropriate, an "Insurance and Condemnation Proceeds Escrow
Account" on behalf of each mortgagor of the Restructured Mortgage
Loans, the SAC Mortgage Loan and the Two SAC Mortgage Loan in
which the Stock Transfer Trustee will deposit insurance or
condemnation proceeds promptly following the receipt and
identification thereof.
                      (6)  CAPITAL EXPENDITURE ACCOUNTS.
                           ----------------------------
           A Capital Expenditure Account on behalf of each
mortgagor of Property securing the Restructured Mortgage Loans
will be established.  The Capital Expenditure Accounts will be
available to the U-Haul Property Manager (as defined below) to
fund any capital expenses relating to the Properties securing the
Restructured Mortgage Loans certified as necessary by the U-Haul
Property Manager, with notice thereof given to the Stock Transfer
Trustee.
                      (7)  INSURANCE POLICIES.
                           ------------------
           The U-Haul Property Manager will use its best efforts
to cause the mortgagors of the Mortgage Loans to maintain
insurance in accordance with the related mortgage (the "Required
Insurance Policy").
                      (8)  DESCRIPTION OF THE 
                           ------------------
                           PROPERTY MANAGERS.
                           -----------------
      The Properties securing the Restructured Mortgage Loans, the
SAC Mortgage Loan and the Two SAC Mortgage Loan will be managed
by the U-Haul Property Manager and those securing the Existing
Mortgage Loans will be managed by different limited partnerships,
general partnerships, trusts, individuals, corporations, joint
ventures and tenants-in-common, which are either the owners of
the Properties securing the Existing Mortgage Loans or agents
thereof (the "Existing Property Managers").
<PAGE> 47
                           (a)  THE U-HAUL
                                ----------
                                PROPERTY MANAGER.
                                ----------------
           U-Haul International, Inc., and its affiliates thereof
("U-Haul"), is a wholly-owned subsidiary of AMERCO and will be
the U-Haul Property Manager.  U-Haul entered the management of
self-storage facilities in 1973 when it opened its first self-
storage facilities.  U-Haul's self-storage business has steadily
expanded, having grown to 650 facilities by the end of fiscal
year 1994.
                           (b)  RESPONSIBILITIES 
                                ----------------
                                OF THE U-HAUL
                                -------------
                                PROPERTY MANAGER.
                                ----------------
           All of the Properties securing the Restructured
Mortgage Loans, the SAC Mortgage Loan and the Two SAC Mortgage
Loan will be managed by the U-Haul Property Manager pursuant to
property management agreements (the "Property Management
Agreements") between the U-Haul Property Manager and each of the
Junior Mortgagees under the Restructured Mortgage Loans, the SAC
Mortgage Loan and the Two SAC Mortgage Loan.  The Property
Management Agreements are generally described below.  Copies of
the existing Property Management Agreements are available in the
offices of Streich Lang, P.A., counsel to the Debtor, at One
Renaissance, Two North Central Avenue, Phoenix, Arizona,
85004-2391.  Any person desiring more information may either
contact Ronald E. Reinsel, Esq., counsel for the Debtor at
(602) 229-5200, or may review the Property Management Agreements
during normal business hours at the address set forth above.
           The U-Haul Property Manager has the exclusive authority
to supervise the Properties securing the Restructured Mortgage
Loans, the SAC Mortgage Loan and the Two SAC Mortgage Loan, and
to supervise and direct the business and affairs associated or
related to the daily operation of the Properties, including the
hiring and discharge of employees.
           Pursuant to the Property Management Agreements, the
U-Haul Property Manager is responsible for compliance with any
law, regulation, ordinance, or order of any government or
regulatory authority having jurisdiction over the Properties
respecting the use of the Property or the construction,
maintenance, or operation thereof.  The U-Haul Property Manager
pays all taxes, personal and real, and all assessments levied on
the Property.  The U-Haul Property Manager is required to obtain,
and keep in force, fire, comprehensive, liability and other
<PAGE> 48
insurance policies in amounts generally carried with respect to
similar facilities.
           The U-Haul Property Manager controls the maintenance,
repair and landscaping of the Properties and the acquisition of
fixtures and supplies for the Properties.  The U-Haul Property
Manager also supervises and maintains the operation of the
accounting system for each Property, and prepares and delivers
financial statements and other required reports.  The U-Haul
Property Manager directs the marketing activities of the
employees and is responsible for purchasing media advertising.
           The U-Haul Property Manager is entitled to receive a
management fee quarterly, payable no later than the Business Day
immediately preceding the distribution date following the third
month of each quarterly period, in an amount equal to 6% of the
gross receipts collected from each Property (the "U-Haul Property
Management Fee") during such quarterly period, and reimbursement
of operation expenses and taxes during the quarterly period.  The
U-Haul Property Management Fee is consistent with fees generally
charged by other experienced property managers of properties
similar to the Properties.
           The mortgagors of the Restructured Mortgage Loans and
the SAC Mortgage Loan have agreed that they will not terminate
the Management Agreement at any time without the express written
consent of the applicable Junior Mortgagee unless, during the
term of the Management Agreement, net cash flow declines by a
predetermined percentage during an agreed-upon period of time.
                      (9)  THE EXISTING
                           ------------
                           PROPERTY MANAGERS.
                           -----------------
           The Properties securing the Existing Mortgages are
managed by unrelated third parties.
                c.    CERTAIN LEGAL ASPECTS OF THE 
                      ----------------------------
                      MORTGAGE LOANS.
                      --------------
           The following discussion contains summaries of certain
legal aspects of mortgage loans which are general in nature. 
Because many of the legal aspects of mortgage loans are governed
by applicable state laws (which may vary substantially), the
following summaries do not purport to be complete, to reflect the
laws of any particular state, to reflect all the laws applicable
to any particular Mortgage Loan or to encompass the laws of all
<PAGE> 49
states in which the Properties are situated.  The summaries are
qualified in their entirety by reference to the applicable
federal and state laws governing the Mortgage Loans.  As to
Mortgage Loans which come into existence after the date of this
Disclosure Statement but before the Confirmation Hearing, the
terms thereof and certain legal aspects thereof will be
consistent with the information provided herein.  This summary
specifically does not consider the legal aspects of any Canadian
Mortgaged Property.
                      (1)  MORTGAGES AND DEEDS
                           -------------------
                           OF TRUST GENERALLY.
                           ------------------
           The Mortgage Loans are secured by either mortgages or
deeds of trust or other similar security instruments, depending
upon the prevailing practice in the state in which the related
Mortgaged Property is located.
                      (2)  LEASES AND RENTS.
                           ----------------
           The Restructured Mortgage Loans, the SAC Mortgage Loan
and the Two SAC Mortgage Loan are secured by assignments of
leases and rents which are incorporated in the Mortgage.
                      (3)  ENFORCEABILITY OF
                           -----------------
                           DUE-ON-SALE PROVISIONS.
                           ----------------------
           Most of the Mortgages contain due-on-sale clauses,
which permit the lender to accelerate the maturity of the loan if
the mortgagor sells, transfers, or conveys the Property or its
interest in the Property.
                      (4)  SECONDARY FINANCING;
                           -------------------
                           DUE-ON-ENCUMBRANCE
                           ------------------
                           PROVISIONS.
                           ----------
           Each of the Restructured Mortgage Loans, the SAC
Mortgage Loan and the Two SAC Mortgage Loan and some of the
Existing Mortgage Loans permit the lender to accelerate the
maturity of the Mortgage Loan if the mortgagor further encumbers
the Property.  However, such provisions may be unenforceable in
certain jurisdictions under certain circumstances.
                      (5)  CERTAIN LAWS AND
                           ----------------
                           REGULATIONS.
                           -----------
           The Properties are subject to compliance with various
federal, state and local statutes and regulations.  Failure to
comply (together with an inability to remedy any such failure)
could result in material diminution in the value of a Property
which could, together with the possibility of limited alternative
<PAGE> 50
uses for a particular Property, result in a failure to realize
the full principal amount of the Mortgage Loans.
                      (6)  ACCELERATION ON
                           ---------------
                           DEFAULT.
                           -------
           All of the Mortgage Loans include a debt-acceleration
clause, which permits the lender to accelerate the debt upon a
monetary or nonmonetary default of the borrower.
                      (7)  ENVIRONMENTAL RISKS.
                           -------------------
           The Debtor and AMERCO make no representations or
warranties regarding compliance by the owners of the properties
with Environmental Law.  "Environmental Law," includes, but is
not limited to, any and all local, state, federal, international,
governmental, public or private laws, statutes, ordinances,
regulations, orders, consent decrees, settlement agreements,
injunctions, judgments, permits, licenses, codes, covenants, deed
restrictions, common laws, treaties, and reported state or
federal court decisions thereunder, related to environmental
protection, health and safety of persons, natural resource
damages, conservation, wildlife, waste management, the use,
storage, generation, production, treatment, emission, discharge,
remediation, removal, disposal or transport or any other activity
related to hazardous and toxic substances, or any other
environmental matter, including but not limited to any of the
following statutes:
           Solid Waste Disposal Act, as amended by the Resource
      Conservation & Recovery Act of 1976, and Solid Hazardous
      Waste Amendments of 1984, 42 U.S.C. (SECTION)(SECTION)9601, 
      et seq.; Comprehensive Environmental Response, Compensation 
      -------
      & Liability Act of 1980, as amended, 42 U.S.C. 
      (SECTION)(SECTION)9601-9675; Clean Air Act of 1966, as amended, 
      42 U.S.C. (SECTION)(SECTION)7401-7642;Hazardous Materials Transportation 
      Control Act of 1970, as amended, 49 U.S.C. (SECTION)(SECTION)1801-1812; 
      WaterPollution Control Act, as amended by the Clean Water Act of 1977, 
      33 U.S.C. (SECTION)(SECTION)1251- 1387; Insecticide, Fungicide & 
      Rodenticide Act, as amended, 7 U.S.C. (SECTION)(SECTION)136-136y; Toxic 
      Substances Control Act, as amended, 15 U.S.C. 
      (SECTION)(SECTION)2601-2671; Safe Drinking Water Act, 42 U.S.C. 
      (SECTION)(SECTION)300f-300j-26; Occupational Safety & Health Act of
      1970, as amended, 29 U.S.C. (SECTION)(SECTION)651, et seq.; Emergency
                                                         -------
      Planning & Community Right-To-Know Act of 1986, 42 U.S.C. 
      (SECTION)(SECTION)1101-11050; National Environmental Policy Act of 1978, 
<PAGE> 51
      42 U.S.C. (SECTION)(SECTION)300(f), et seq.; the Federal Rivers & Harbors
                                          -------
      Act, 33 U.S.C. (SECTION)403; the Federal National Environmental Policy 
      Act, 42 U.S.C. (SECTION)(SECTION)4321, et seq.; Endangered Species 
                                             -------
      Act, 16 U.S.C. (SECTION)(SECTION)1451, et seq.; the Federal Oil 
                                             -------
      Pollution Act of 1990, 33 U.S.C. (SECTION)(SECTION)2701, et seq.; and 
                                                               -------
      any similar or implementing state or local laws, statutes, ordinances; and
      all amendments, rules, regulations, guidance documents and publications 
      promulgated under any and all of the above.
           AMERCO has obtained "Phase I" environmental assessments
for all of the Properties and "Phase II" environmental reports
for some of the Properties.  Because the environmental
assessments were performed by several independent environmental
consulting firms, they vary substantially in quality and detail. 
The reports are available for review and may be reviewed by
contacting Ronald E. Reinsel, Esq., counsel for the Debtor at
(602) 229-5200.
           Certain of the Properties are located on, adjacent to
or in the vicinity of properties (including gasoline stations)
that contain or have contained storage tanks or that have
engaged, or may in the future engage, in activities that may
release petroleum products or other hazardous substances into the
soil or groundwater.  Any potential future environmental
liabilities arising out of such activities could have a material
adverse effect on the future financial condition or results of
operations of the affected Property.  In addition, one of the
Properties is located within areas designated as state and/or
federal superfund sites.  NOTWITHSTANDING THE FOREGOING
                          -----------------------------
DISCUSSION, NO  REPRESENTATIONS OR WARRANTIES ARE MADE BY THE
- -------------------------------------------------------------
DEBTOR, THE REORGANIZED DEBTOR OR AMERCO WITH REGARD TO ANY
- -----------------------------------------------------------
ENVIRONMENTAL CONDITIONS AFFECTING ANY OF THE PROPERTIES.
- --------------------------------------------------------          

           4.   INFORMATION REGARDING THE REAL PROPERTY.
                ---------------------------------------
                a.    OVERVIEW OF THE REAL PROPERTY.
                      -----------------------------
           AMERCO, and one or more of its subsidiaries, is the fee
owner of certain other Real Property which is owned free and
clear of any lien interests (the "Real Property"), all or part of
which may be transferred and conveyed into the Stock Transfer
Trust pursuant to the Plan with the consent of AMERCO.  The
property rights transferred to the Stock Transfer Trust with
respect to the Real Property will consist of all of AMERCO's
interests in and to such Real Property.
<PAGE> 52
                b.    DETAILED DESCRIPTION OF THE REAL PROPERTY.
                      -----------------------------------------
           Each of the individual parcels which collectively
comprise the Real Property is marketable, and its value is a
function of the current local market for similar properties.
           Attached hereto as Schedule "4" and incorporated herein
by this reference is a chart which, among other things:  (i)
describes the location of each of the parcels which comprise the
Real Property; (ii) identifies the size of each of the parcels
which comprise the Real Property and any buildings thereon; and
(iii) identifies the appraised value of certain of the parcels of
the Real Property and the date of any such appraisal.<F9>
           Complete copies of the appraisals which currently exist
are available in the offices of Streich Lang, P.A., counsel for
the Debtor, at One Renaissance, Two North Central Avenue,
Phoenix, Arizona 85004-2391.  Any person desiring more
information may either contact Ronald E. Reinsel, Esq., counsel
for the Debtor at (602) 229-5200, or may review the appraisals
during normal business hours at the address set forth above.
           The appraisals of the Real Property are, and will be,
subject to the assumptions and limiting conditions stated
therein.  The Debtor believes that the procedures utilized in the
preparation of the appraisals of the Real Property were (and with
respect to those parcels of Real Property which have not yet been
appraised, such procedures will be) reasonably designed to reach
accurate valuations; however, there can be no assurance that
another appraiser would not arrive at a different, and perhaps
significantly different, result, particularly if such other
appraiser utilized different valuation procedures or assumptions.
                c.    ENCUMBRANCES.
                      ------------
           The Debtor believes that all of the parcels which
comprise the Real Property are free and clear of liens and
encumbrances.  AMERCO has obtained, or is in the process of
obtaining, current title reports with respect to the Real
Property which will identify all matters of record with respect
to the Real Property.  The reports are, and will be, available

- -------------------------
<F9>    AMERCO is in the process of obtaining appraisals of the remaining
parcels of the Real Property and will make such supplemental appraisals
available for review.
<PAGE> 53
for review and may be reviewed by contacting Ronald E. Reinsel, Esq., counsel 
for the Debtor at (602) 229-5200.
                d.    ENVIRONMENTAL RISKS.
                      -------------------
           The Debtor and AMERCO make no representations or
warranties regarding compliance of the Real Property with
Environmental Law.  "Environmental Law," includes, but is not
limited to, any and all local, state, federal, international,
governmental, public or private laws, statutes, ordinances,
regulations, orders, consent decrees, settlement agreements,
injunctions, judgments, permits, licenses, codes, covenants, deed
restrictions, common laws, treaties, and reported state or
federal court decisions thereunder, related to environmental
protection, health and safety of persons, natural resource
damages, conservation, wildlife, waste management, the use,
storage, generation, production, treatment, emission, discharge,
remediation, removal, disposal or transport or any other activity
related to hazardous and toxic substances, or any other
environmental matter, including but not limited to any of the
following statutes:
           Solid Waste Disposal Act, as amended by the Resource
      Conservation & Recovery Act of 1976, and Solid Hazardous
      Waste Amendments of 1984, 42 U.S.C. (SECTION)(SECTION)9601, et seq.;
                                                                  -------
      Comprehensive Environmental Response, Compensation & Liability Act of 
      1980, as amended, 42 U.S.C. (SECTION)(SECTION)9601-9675;
      Clean Air Act of 1966, as amended, 42 U.S.C. (SECTION)(SECTION)7401-7642;
      Hazardous Materials Transportation Control Act of 1970, as
      amended, 49 U.S.C. (SECTION)(SECTION)1801-1812; Water Pollution Control 
      Act, as amended by the Clean Water Act of 1977, 33 U.S.C. 
      (SECTION)(SECTION)1251-1387; Insecticide, Fungicide & Rodenticide Act, 
      as amended, 7 U.S.C. (SECTION)(SECTION)136-136y; Toxic Substances 
      Control Act, as amended, 15 U.S.C. (SECTION)(SECTION)2601-2671; Safe 
      Drinking Water Act, 42 U.S.C. (SECTION)(SECTION)300f-300j-26; 
      Occupational Safety & Health Act of 1970, as amended, 29 U.S.C. 
      (SECTION)(SECTION)651, et seq.; Emergency Planning & Community 
                             -------
      Right-To-Know Act of 1986, 42 U.S.C. (SECTION)(SECTION)1101-11050; 
      National Environmental Policy Act of 1978, 42
      U.S.C. (SECTION)(SECTION)300(f), et seq.; the Federal Rivers & Harbors 
                                       -------
      Act, 33 U.S.C. (SECTION)403; the Federal National Environmental Policy
      Act, 42 U.S.C. (SECTION)(SECTION)4321, et seq.; Endangered Species 
                                             -------
      Act, 16 U.S.C. (SECTION)(SECTION)1451, et seq.; the Federal Oil 
                                             -------
      Pollution Act of 1990, 33 U.S.C. (SECTION)(SECTION)2701, et seq.; and 
                                                               -------
      any similar or 
<PAGE> 54
      implementing state or local laws, statutes, ordinances; and
      all amendments, rules, regulations, guidance documents and
      publications promulgated under any and all of the above.
           AMERCO has obtained "Phase I" environmental assessments
for most of the parcels which comprise the Real Property and is
in the process of obtaining Phase I assessments on the rest of
the parcels.  Because the environmental assessments were
performed by several independent environmental consulting firms,
they vary substantially in quality and detail.  The reports are,
and will be, available for review and may be reviewed by
contacting Ronald E. Reinsel, Esq., counsel for the Debtor at
(602) 229-5200.
           NOTWITHSTANDING THE FOREGOING DISCUSSION, NO
           --------------------------------------------
REPRESENTATIONS OR WARRANTIES ARE MADE BY THE DEBTOR, THE
- ---------------------------------------------------------
REORGANIZED DEBTOR OR AMERCO WITH REGARD TO ANY ENVIRONMENTAL
- -------------------------------------------------------------
CONDITIONS AFFECTING ANY OF THE PROPERTIES.
- ------------------------------------------
      D.   POST-EFFECTIVE DATE ADMINISTRATION OF THE STOCK
           -----------------------------------------------
           TRANSFER TRUST.
           --------------
           Pursuant to the Plan, the conveyance to the Stock
Transfer Trust of the Stock Transfer Property which has a value
equal to the value of the Allowed Claims of the Shareholder
Plaintiffs who are beneficiaries of the Stock Transfer Trust will
constitute satisfaction in full of the Claims held by Shareholder
Plaintiffs who are beneficiaries of the Stock Transfer Trust, and
the Debtor will be discharged from any further liability under
the Stock Transfer Judgment.  On the Effective Date, and pursuant
to the terms of the Plan, the Shareholder Plaintiffs will tender
their shares of common stock to AMERCO, and the full equitable
interest in the Stock Transfer Trust will vest in the Shareholder
Plaintiffs who are beneficiaries of the Stock Transfer Trust.
           On the Effective Date, conditioned only upon the tender
of the shares of stock in AMERCO, the Plaintiffs will assume and
enjoy full control over the Stock Transfer Trust pursuant to the
terms of such trust.  The trust certificates issued to the
Creditors holding Stock Transfer Claims will be freely
transferable and the holders thereof and/or their successors-in-
interest will have the right to direct the Stock Transfer Trustee
to sell or otherwise liquidate such trust certificate holder's
proportionate interests in the Stock Transfer Trust and to
distribute such proceeds (valued as of the date of such
disposition) to the trust certificate holders.  Neither AMERCO
nor the Debtor will retain any legal or equitable interest in the
<PAGE> 55
Stock Transfer Trust and neither AMERCO nor the Debtor will
exercise any control over the Stock Transfer Trust after the
Effective Date.  If the Shareholder Plaintiffs choose to
liquidate the Stock Transfer Trust, or partition it, or chose to
maintain it, they may do so at their own discretion; however, the
Shareholder Plaintiffs who are beneficiaries of the Stock
Transfer Trust will enjoy not only any appreciation in the value
of the Stock Transfer Trust, but will bear the risk of any
diminution in value of the Stock Transfer Trust from and after
the Effective Date.  Accordingly, if any beneficiary of the Stock
Transfer Trust directs the Stock Transfer Trustee to liquidate
his/her proportionate share of the Stock Transfer Trust, he/she
will receive only his/her proportionate share of the Stock
Transfer Trust Property, valued as of the date of liquidation,
and will have no claim against the Debtor or AMERCO resulting
from the increase or diminution in the value of the Stock
Transfer Trust Property.
      E.   ACCEPTING CREDITOR SETTLEMENT.
           -----------------------------
           Each Shareholder Plaintiff is given the option under
the Plan to elect to participate in the Accepting Creditor
Settlement.  The Accepting Creditor Settlement provides for a
cash fund of up to $350,000,000 to be paid by AMERCO, to fully
settle and satisfy all or part of the Allowed Claims of the
Shareholder Plaintiffs.  Any Shareholder Plaintiff who elects the
Accepting Creditor Settlement will receive a pro rata
                                             --------
distribution of the Accepting Creditor Settlement Fund equal to
the percentage thereof that the number of shares of common stock
in AMERCO held by the holder of such Stock Transfer Claim bears
to the total number of shares of common stock in AMERCO held by
all of the Shareholder Plaintiffs as of the Effective Date.  Any
Shareholder Plaintiff who elects to participate in the Accepting
Creditor Settlement will not participate in or be entitled to any
interest in the Stock Transfer Trust.  Upon receipt of the cash
distribution pursuant to the Accepting Creditor Settlement, such
Shareholder Plaintiff's common stock in AMERCO will be
transferred to AMERCO or its designee.
      The election by a Shareholder Plaintiff to participate in
the Accepting Creditor Settlement Fund must be made at the time
set by the Bankruptcy Court for submission of the ballot
accepting or rejecting the Plan.  In the event that less than all
<PAGE> 56
of the Shareholder Plaintiffs elect the Accepting Creditor
Settlement, the Accepting Creditor Settlement Fund will only be
funded to the extent necessary to satisfy the Allowed Claims of
the electing Shareholder Plaintiffs.


<PAGE>  1                      
                      SETTLEMENT AGREEMENT
                      --------------------

          This Settlement Agreement, dated as of February 3, 1995
(the "Execution Date"), is made by and among PAUL F. SHOEN ("P.
SHOEN"); AMERCO, a Nevada corporation; EDWARD J. SHOEN, RICHARD
J. HERRERA, MARK V. SHOEN, AUBREY K. JOHNSON, WILLIAM E. CARTY,
JAMES P. SHOEN, CHARLES J. BAYER and JOHN M. DODDS (collectively,
the "AMERCO DIRECTORS"); the AMERCO EMPLOYEE SAVINGS, PROFIT
SHARING AND EMPLOYEE STOCK OWNERSHIP PLAN (the "AMERCO ESOP");
and DONALD W. MURNEY and GARY B. HORTON (with EDWARD J. SHOEN,
the "ESOP TRUSTEES").
I.   RECITALS.
     --------
     A.   The Proxy Litigation.
          --------------------
          1.1  On or about July 19, 1994, P. SHOEN filed a
Complaint in the United States District Court for the District of
Nevada (the "District Court"), asserting claims for legal and
equitable relief against AMERCO, the AMERCO DIRECTORS, the AMERCO
ESOP and the ESOP TRUSTEES, under the caption PAUL F. SHOEN v.
                                              ----------------
AMERCO, et al., Case No. CV-N-94-0475-ECR (hereinafter referred
- --------------
to as the "PROXY LITIGATION").
          1.2  On or about July 20, 1994, the District Court
entered its Order temporarily restraining the holding of AMERCO's
1994 Annual Meeting (the "TRO").  Subsequent orders of the
District Court extended the effect of the TRO until the District
Court's ruling on P. SHOEN's application for a preliminary
injunction, which is discussed below.
<PAGE>  2          
          1.3  On or about October 5, 1994, the District Court
entered its Memorandum and Order, vacating the TRO, and issuing a
preliminary injunction granting certain relief (the "Preliminary
Injunction").  
          1.4  On or about October 11, 1994, AMERCO and the
AMERCO DIRECTORS, and the AMERCO ESOP and the ESOP TRUSTEES,
filed their respective Notices of Appeal from the Preliminary
Injunction to the United States Court of Appeals for the Ninth
Circuit.  The appeal taken by AMERCO and the AMERCO DIRECTORS
bears Case No. 94-16812, and the appeal taken by the AMERCO ESOP
and the ESOP TRUSTEES bears Case No. 94-16809 (collectively, the
"FIRST APPEALS").
          1.5  On or about October 24, 1994, the District Court
entered an Order in the PROXY LITIGATION, modifying the
Preliminary Injunction (the "Modifying Order").
          1.6  On or about November 10, 1994, AMERCO and the
AMERCO DIRECTORS, and the AMERCO ESOP and the ESOP TRUSTEES,
filed their respective Notices of Appeal from the Modifying Order
to the United States Court of Appeals for the Ninth Circuit.  The
appeal taken by AMERCO and the AMERCO DIRECTORS bears Case No.
94-17101, and the appeal taken by the AMERCO ESOP and the ESOP
TRUSTEES bears Case No. 94-17103 (collectively, the "SECOND
APPEALS").
          1.7  As of the Execution Date, there has been no final
adjudication on the merits of any claim, defense, allegation or
issue in the PROXY LITIGATION, and there has been no final ruling
or determination in the FIRST APPEALS or the SECOND APPEALS.
<PAGE>  3     
     B.   The Paul Shoen Arbitration.
          --------------------------
          1.8  On or about April 8, 1994, P. SHOEN commenced an
arbitration proceeding against AMERCO pursuant to Section 4.11 of
that certain Share Repurchase and Registration Rights Agreement
between P. SHOEN and AMERCO, dated as of March 1, 1992 (the
"Registration Rights Agreement").
          1.9  In his arbitration proceeding initiated on or
about April 8, 1994, P. SHOEN requested various forms of relief.
(The arbitration claims and proceedings initiated by P. SHOEN are
referred to hereinafter as the "PAUL SHOEN ARBITRATION".)
          1.10 As of the Execution Date, there has been no
adjudication on the merits of any claim, defense, allegation or
issue in the PAUL SHOEN ARBITRATION.
     C.   The Defense Costs Dispute. 
          -------------------------
          1.11 On or about August 2, 1988, an action was
commenced in the Superior Court of the State of Arizona, Maricopa
County, by certain AMERCO shareholders against, inter alia, the
persons who constituted the AMERCO Board of Directors as of July
1988, including P. SHOEN.  That lawsuit is captioned SAMUEL W.
                                                     ---------
SHOEN, M.D., et al. v. EDWARD J. SHOEN, et al., Case No. CV 88-
- ----------------------------------------------
20139 (the "SHAREHOLDER LITIGATION").
          1.12 On or about December 5, 1989, P. SHOEN entered
into an Indemnity Agreement with AMERCO, dated as of February 6, 1989.
<PAGE>  4 
          1.13 During the trial of the SHAREHOLDER LITIGATION
from August to October 1994, P. SHOEN was separately represented
by counsel of his own choosing.
          1.14 A dispute has arisen between P. SHOEN and AMERCO
concerning the extent of AMERCO's obligation, if any, to bear the
cost of separate and independent counsel chosen by P. SHOEN in
the SHAREHOLDER LITIGATION, and in any future appeal(s) and/or
retrial(s) of the SHAREHOLDER LITIGATION (the "DEFENSE COSTS
DISPUTE").
     D.   The P. SHOEN Registration.
          -------------------------
          1.15 On or about September 1, 1994, P. SHOEN gave
notice to AMERCO of his intention to register and sell 500,000
shares of his AMERCO common stock pursuant to the Registration
Rights Agreement (the "P. SHOEN Registration").
          1.16 On or about December 29, 1994, AMERCO commenced an
arbitration proceeding against P. SHOEN, demanding arbitration of
certain disputes related to the P. SHOEN Registration (the
"AMERCO Arbitration").
     E.   The Revision of The Right of First Refusal.
          ------------------------------------------
          1.17 On or about January 10, 1995, AMERCO modified the
right of first refusal contained in its Bylaws as reflected on
Exhibit No. 1 which is attached hereto.  A fundamental assumption
of the parties' settlement negotiations is that this modification
will remain in effect.
<PAGE>  5
     F.   The Settlement Conference.
          -------------------------
          1.18 On or about December 14, 1994, upon motion filed
by AMERCO and the AMERCO DIRECTORS in the PROXY LITIGATION, the
District Court ordered all of the parties to this Settlement
Agreement (collectively, the "Parties" or, individually, a
"Party") to participate in a settlement conference before
Magistrate Judge Robert Johnston in Las Vegas, Nevada.
          1.19 The Settlement Conference was convened by
Magistrate Judge Johnston on January 12, 1995 (hereinafter, the
"Settlement Date"), and all of the Parties to the Settlement
Agreement participated therein, either directly or through their
authorized representatives.
          1.20 At the Settlement Conference, the Parties hereto,
represented by counsel, freely and voluntarily negotiated and
placed on the record before the Magistrate Judge the terms of
their settlement.  The Parties enter this Settlement Agreement
for the purpose of memorializing their settlement and settling
and compromising all the Parties' disputes in the PROXY
LITIGATION, the FIRST APPEALS, the SECOND APPEALS, the PAUL SHOEN
ARBITRATION, the DEFENSE COSTS DISPUTE, and any and all other
claims or disputes based on any acts, events, representations or
omissions occurring on or before the Settlement Date, between
and/or among P. SHOEN and any or all of the other Parties to this
Settlement Agreement, except as specifically provided herein,
<PAGE>  6
without any Party to this Settlement Agreement admitting or
conceding, either expressly or implicitly, any liability or
wrongdoing whatsoever.
II.  SETTLEMENT TERMS
     ----------------
          2.1  The Parties to this Settlement Agreement covenant
and agree that, upon the execution of this Settlement Agreement,
they will instruct their respective legal counsel promptly to
sign and file with the District Court a Stipulation for Dismissal
of the PROXY LITIGATION in substantially the same form as is
attached hereto as Exhibit No. 2, and incorporated herein by this
reference.  The Parties further covenant and agree that they will
take such further action, if any, as may be necessary to ensure
that the PROXY LITIGATION shall be dismissed promptly, with
prejudice, each side to bear its own costs and fees.  The Parties
further agree that if any third party attempts to intervene as a
plaintiff in the PROXY LITIGATION, AMERCO and/or the other
defendants shall be responsible for defending against and
otherwise responding to such intervention, and P. SHOEN shall be
obligated only to join in any opposition that AMERCO may submit
and provide such reasonable assistance as AMERCO may request, at
AMERCO's expense.  P. SHOEN covenants and agrees that he will not
encourage any third party to pursue any of the claims asserted in
the PROXY LITIGATION, and that he will not assist in any way any
third party to pursue any such claims; provided, however, that P.
SHOEN may provide any discovery or testimony required by law.
<PAGE>  7 
          2.2  The Parties covenant and agree that, upon the
execution of this Settlement Agreement, they will instruct their
respective counsel promptly to sign and file with the Ninth
Circuit the Stipulations for Dismissal of the FIRST APPEALS and
the SECOND APPEALS in substantially the same forms as are
attached hereto as Exhibit Nos. 3 and 4, and incorporated herein
by this reference.  The Parties further covenant and agree that
they will take such further action, if any, as may be necessary
to ensure that the FIRST APPEALS and the SECOND APPEALS shall be
dismissed promptly, each side to bear its own costs and fees.
          2.3  P. SHOEN and AMERCO covenant and agree that, upon
execution of this Settlement Agreement by all Parties, they will
instruct their respective counsel promptly to sign and file with
the arbitration panel in the PAUL SHOEN ARBITRATION the
Stipulation for Dismissal in substantially the same form as is
attached hereto as Exhibit No. 5, and incorporated herein by this
reference.  P. SHOEN and AMERCO further covenant and agree that
they will take such further action, if any, as may be necessary
to ensure that the PAUL SHOEN ARBITRATION shall be dismissed
promptly, each side to bear its own costs and fees.
          2.4  AMERCO covenants and agrees that immediately upon
the execution of this Settlement Agreement by all Parties, it
will pay to P. SHOEN the sum of NINE HUNDRED TWENTY-FIVE THOUSAND
and NO/100 DOLLARS ($925,000.00).
<PAGE>  8 
          2.5  AMERCO covenants and agrees that it will afford to
P. SHOEN the same defense and indemnification rights that are
afforded to the other defendants in the SHAREHOLDER LITIGATION. 
Except to the extent of the compromise of the DEFENSE COSTS
DISPUTE provided in subparagraphs 2.5.1 through 2.5.4 of this
Settlement Agreement, nothing set forth in this Settlement
Agreement shall be deemed to limit, alter or otherwise affect the
terms of P. SHOEN's Indemnity Agreement with AMERCO dated as of
February 6, 1989 (the "Indemnity Agreement"), or any rights or
obligations P. SHOEN may have under applicable common or
statutory law.
               2.5.1  AMERCO covenants and agrees that if there
is a retrial of the SHAREHOLDER LITIGATION only as to P. SHOEN,
AMERCO will reimburse P. SHOEN for the defense costs and fees for
counsel of P. SHOEN's own choosing, including the costs and fees
incurred by P. SHOEN for any subsequent appeal(s).
               2.5.2  AMERCO covenants and agrees that if there
is a retrial limited to the issue of damages in the SHAREHOLDER
LITIGATION as to multiple defendants, including P. SHOEN, AMERCO
will pay up to FIFTY THOUSAND and NO/100 DOLLARS ($50,000.00) to
reimburse P. SHOEN for separate defense costs and fees for
counsel of P. SHOEN's own choosing incurred for such retrial,
including any subsequent appeal(s) therefrom.  In exchange, P.
SHOEN covenants and agrees that AMERCO shall not be obligated, in
connection with such retrial, including any subsequent appeal(s)
therefrom, to reimburse P. SHOEN for in excess of FIFTY THOUSAND
<PAGE>  9
and NO/100 DOLLARS ($50,000.00) for separate defense costs and
fees incurred by P. SHOEN.
               2.5.3  AMERCO covenants and agrees that if there
is a retrial of liability and damages in the SHAREHOLDER
LITIGATION as  to multiple defendants, including P. SHOEN, AMERCO
will pay up to ONE HUNDRED THOUSAND and NO/100 DOLLARS
($100,000.00) to reimburse P. SHOEN for separate defense costs
and fees for counsel of P. SHOEN's own choosing incurred for such
retrial, including any subsequent appeal(s) therefrom.  In
exchange, P. SHOEN covenants and agrees that AMERCO shall not be
obligated , in connection with such retrial, including any
subsequent appeal(s) therefrom, to reimburse P. SHOEN for in
excess of ONE HUNDRED THOUSAND and NO/100 DOLLARS ($100,000.00)
for separate defense costs and fees incurred by P. SHOEN.
               2.5.4  P. SHOEN covenants and agrees that if there
is an appeal from the Superior Court's rulings on any or all of
the post-trial motions pending in the SHAREHOLDER LITIGATION as
of the Settlement Date, and that appeal involves multiple
defendants, including P. SHOEN, without an intervening trial, P.
SHOEN, and not AMERCO, will bear the costs and fees for separate
counsel of his own choosing, if any, incurred in connection with
such appeal.  
               2.5.5  To the extent, if any, that P. SHOEN
decides to have his interests in any proceedings in the
SHAREHOLDER LITIGATION represented by the legal counsel provided
by AMERCO for the representation of the other defendants, AMERCO
<PAGE> 10
covenants and agrees that it will pursue and protect P. SHOEN's
interests equally with the interests of the other defendants.
          2.6  The AMERCO DIRECTORS, in the exercise of their
business judgment, agree to nominate P. SHOEN as one of the
AMERCO DIRECTORS' slate of candidates for election to the AMERCO
Board of Directors for a term expiring at the 1998 AMERCO Annual
Meeting, which position will be filled at AMERCO's 1994 Annual
Meeting (i.e., at the first Annual Meeting of AMERCO shareholders
held after the date of this Settlement Agreement or an
adjournment or postponement thereof).  AMERCO shall solicit
proxies and otherwise support the election of P. SHOEN as a
Director at the 1994 Annual Meeting in the same manner and with
the same resources and materials as it uses on behalf of all
other candidates on the AMERCO DIRECTORS' slate.  P. SHOEN
covenants and agrees that he will not solicit proxies for any
candidate for election to the AMERCO Board of Directors at the
1994 Annual Meeting.  The AMERCO DIRECTORS make no representation
as to the likelihood of success of their slate of candidates for
election to the Board of Directors at the 1994 Annual Meeting. 
In the event that P. SHOEN is elected to the AMERCO BOARD, he
shall have the same rights, privileges and perquisites as a
director as are afforded to each of the other directors.
          2.7  P. SHOEN covenants and agrees that he will run at
the 1994 Annual Meeting of AMERCO shareholders only as one of
AMERCO's management's candidates for Director, and that he will
<PAGE> 11
not also run in the 1994 Annual Meeting election as a Director
candidate of any other group or constituency.  P. SHOEN further
covenants and agrees that he will not conduct his own proxy
campaign in support of or in opposition to any proposal for
decision by shareholder vote at the 1994 Annual Meeting of
AMERCO.  P. SHOEN hereby withdraws the shareholder proposals and
Director nominations that he submitted for consideration at the
AMERCO Annual Meeting originally scheduled for July 21, 1994, and
he covenants and agrees that he will not submit any new proposals
or nominations for the 1994 Annual Meeting.  Nothing contained in
this paragraph shall be deemed to limit or restrict P. SHOEN's
ability to submit nominations or proposals, or to solicit
proxies, for the 1995 and later Annual Meetings of AMERCO. 
Similarly, nothing contained in this paragraph shall be deemed to
obligate any Party to this Settlement Agreement to nominate
and/or support P. SHOEN for election to the AMERCO Board of
Directors at any Annual Meeting other than the 1994 Annual
Meeting.
          2.8  P. SHOEN hereby reaffirms and ratifies that
certain Amended and Restated Stockholder Agreement dated as of
May 1, 1992, to which P. SHOEN is a party (the "Stockholder
Agreement"), and acknowledges that he shall remain bound by the
Stockholder Agreement in accordance with the terms of this
Settlement Agreement.  P. SHOEN covenants and agrees with EDWARD
J. SHOEN, MARK V. SHOEN, JAMES P. SHOEN and the ESOP TRUSTEES
(collectively, the "Stockholder Parties"), for and on behalf of
<PAGE> 12
the AMERCO Employee Savings and Profit Sharing and Employee Stock
Ownership Trust (the "ESOP Trust"), that if the Stockholder
Agreement is, or shall be declared to have been, terminated or
invalidated for any reason as a result of any default, breach,
failure to perform, omission or action which occurred prior to
the Settlement Date (or any future court ruling based on such
prior default, breach, failure to perform, omission or action),
P. SHOEN will promptly enter into a new agreement with EDWARD J.
SHOEN, MARK V. SHOEN, JAMES P. SHOEN and, if they so choose, the
ESOP TRUSTEES (or any successor Trustees, as the case may be),
for and on behalf of the ESOP Trust, as well as any other
stockholder of AMERCO common stock who desires to become a party
to such agreement in accordance with its terms, to combine the
voting power of P. SHOEN's AMERCO common stock with the voting
power of the AMERCO common stock voted respectively by EDWARD J.
SHOEN, MARK V. SHOEN, JAMES P. SHOEN and, if they so choose, the
ESOP TRUSTEES (or any successor Trustees, as the case may be),
for and on behalf of the ESOP Trust, as well as the voting power
of the AMERCO common stock voted by any other AMERCO stockholder
who desires to become a party to such agreement in accordance
with its terms, on the same terms and conditions as those
contained in the Stockholder Agreement, for the remainder of the
full term established in the Stockholder Agreement (i.e., until
March 5, 1999).  P. SHOEN expressly acknowledges and warrants
that his agreement, as set forth in the immediately preceding
sentence, is not merely an agreement to agree, but rather is a
<PAGE> 13
statement of his present intention and agreement that he will
continue to be bound by the terms and provisions set forth in the
Stockholder Agreement for the duration of its term.  P. SHOEN and
the Stockholder Parties covenant and agree that they will vote in
favor of the AMERCO DIRECTORS' slate of candidates for election
at the 1994 Annual Meeting, including P. SHOEN.
          2.9  AMERCO and the AMERCO DIRECTORS covenant and agree
that they will proceed in good faith to select and appoint three
independent Trustees for the AMERCO ESOP.  
III. RELEASES.
     --------
          3.1  In consideration of the promises and covenants set
forth in this Settlement Agreement, P. SHOEN, for himself and his
marital community, heirs, executors, administrators, assigns,
agents, representatives and beneficiaries, does hereby release
and forever discharge AMERCO, the AMERCO DIRECTORS, the AMERCO
ESOP and the ESOP TRUSTEES, and their respective marital
communities, predecessors, successors, affiliates, parents,
subsidiaries,  agents, representatives, servants, employees and
attorneys, of and from any and all claims, liabilities, demands
and causes of action of whatsoever nature, whether known or
unknown, asserted or unasserted, for any and all relief, damages
or losses of whatsoever nature, whether contractual or
extracontractual, direct or consequential, known or unknown,
which are based upon or arise from events, acts, representations
or omissions occurring on or before the Settlement Date.
<PAGE> 14 
          3.2  In consideration of the promises and covenants set
forth in this Settlement Agreement, AMERCO, the AMERCO DIRECTORS,
the AMERCO ESOP, and the ESOP TRUSTEES, for themselves and their
respective marital communities, predecessors, successors,
affiliates, parents, subsidiaries, heirs, assigns, executors,
administrators, agents, representatives and beneficiaries, do
hereby release and forever discharge P. SHOEN, his marital
community, and his agents, representatives, servants, employees
and attorneys, of and from any and all claims, liabilities,
demands and causes of action of whatsoever nature, whether known
or unknown, asserted or unasserted, for any and all relief,
damages or losses of whatsoever nature, whether contractual or
extracontractual, direct or consequential, known or unknown,
which are based upon or arise from events, acts, representations
or omissions occurring on or before the Settlement Date.
          3.3  Nothing contained in this Settlement Agreement,
including the releases set forth in paragraphs 3.1 and 3.2, shall
be deemed to release, discharge or otherwise affect (a) the
claims asserted by AMERCO in the AMERCO Arbitration; (b) any
claim that might be asserted after the Settlement Date by P.
SHOEN or by AMERCO relating to the P. SHOEN Registration,
regardless of whether such claim is based upon acts or events
occurring before the Settlement Date; (c) any claim or cause of
action of Sophia M. Shoen against any Party hereto, and any claim
or cause of action against Sophia M. Shoen by any Party hereto;
<PAGE> 15
(d) any claim for contribution or indemnity against any Party to
this Settlement Agreement with respect to any claim or liability
arising out of the SHAREHOLDER LITIGATION; and (e) any right,
duty or obligation of any Party hereto, after the Settlement
Date, pursuant to this Settlement Agreement, the Registration
Rights Agreement, the Stockholder Agreement, the P. SHOEN Merger
Option Agreement dated as of March 1, 1992 and/or P. SHOEN's
Consulting Agreement with AMERCO dated as of March 5, 1992. 
IV.  MISCELLANEOUS PROVISIONS
     ------------------------
          4.1  This Settlement Agreement contains all of the
material terms and provisions that were negotiated among the
Parties at the Settlement Conference in the PROXY LITIGATION on
January 12, 1995, and is the complete and exclusive statement of
the entire settlement agreement among the Parties hereto.  No
Party has relied upon any representations, covenants, agreements
or warranties of any kind, by, between or among any of the
Parties hereto, relating to any of the terms or provisions
contained in this Settlement Agreement, that are not set forth
specifically herein.  
          4.2  This Settlement Agreement may not be modified
except by a writing signed by all Parties hereto.
          4.3  This Settlement Agreement, and all of the rights
and obligations set forth herein, shall be binding upon and inure
to the benefit of the Parties hereto, their respective marital
communities, and their successors, heirs and assigns.
<PAGE> 16 
          4.4  The Parties to this Settlement Agreement, for
themselves and for their successors, heirs, assigns, personal
representatives, administrators and marital communities, hereby
represent and warrant to each other that (a) they have full
capacity and authority to enter into, execute, deliver and
perform this Settlement Agreement; and (b) they have not assigned
or transferred any claim, liability, demand or cause of action
released by paragraphs 3.1 and 3.2 above.
          4.5  This Settlement Agreement is to be construed and
enforced in accordance with the laws of the State of Nevada.
          4.6  This Settlement Agreement may be executed by the
Parties hereto in any number of counterparts, and each
counterpart shall be deemed a duplicate original.  Similarly, a
photocopy or facsimile of any signature page signed in
counterpart by any Party to this Settlement Agreement shall be
deemed a duplicate original, provided the original or a photocopy
thereof is delivered to counsel for P. SHOEN and AMERCO within
five business days of the Execution Date.

                                   /S/ PAUL F. SHOEN
                                   ------------------------------
                                   PAUL F. SHOEN


                                   AMERCO, a Nevada corporation

                                        By /S/ JOHN A LORENTZ
                                           ----------------------
                                        Its ASST SECRETARY     
                                            ---------------------
<PAGE> 17
                                   AMERCO EMPLOYEE SAVINGS,PROFIT
                                   SHARING AND EMPLOYEE STOCK
                                   OWNERSHIP PLAN


                                        By /S/ GARY B. HORTON   
                                           ----------------------
                                             Trustee
                                   
                                        By /S/ DONALD W. MURNEY
                                           ----------------------
                                             Trustee
                                   
                                        By /S/ EDWARD J. SHOEN
                                           ----------------------
                                             Trustee
                                                     
                                   /S/ EDWARD J. SHOEN
                                   ------------------------------
                                   EDWARD J. SHOEN
                                                     
                                   /S/ MARK V. SHOEN
                                   ------------------------------
                                   MARK V. SHOEN
                                                     
                                   /S/ JAMES P. SHOEN
                                   ------------------------------
                                   JAMES P. SHOEN
                                                     
                                   /S/ RICHARD J. HERRERA
                                   ------------------------------
                                   RICHARD J. HERRERA

                                   /S/ WILLIAM E. CARTY
                                   ------------------------------
                                   WILLIAM E. CARTY
                                   
                                   /S/ AUBREY K. JOHNSON
                                   ------------------------------
                                   AUBREY K. JOHNSON
                                   
                                   /S/ JOHN M. DODDS
                                   ------------------------------
                                   JOHN M. DODDS
                                   
                                   /S/ CHARLES J. BAYER
                                   ------------------------------
                                   CHARLES J. BAYER

<PAGE> 18                          /S/ DONALD W. MURNEY
                                   ------------------------------
                                   DONALD W. MURNEY

                                   /S/ GARY B. HORTON
                                   ------------------------------
                                   GARY B. HORTON


APPROVED as to form and content:

LATHAM & WATKINS
Attorneys for Paul F. Shoen

By:  ----------------------------
     Marc W. Rappel


STREICH LANG, P.A.
Attorneys for AMERCO and 
Edward J. Shoen, Mark V. Shoen,
James P. Shoen, Richard J. Herrera,
William E. Carty, and Aubrey K.
Johnson, in their capacities as 
Directors of AMERCO

By:  /S/ JAMES A. RYAN              
     ----------------------------
     James A. Ryan


CAHILL GORDON & REINDEL  
Attorneys for Charles J. Bayer and
John M. Dodds, in their capacities
as Directors of AMERCO

By:  ----------------------------
     Laurence A. Silverman

GIBSON, DUNN & CRUTCHER
Attorneys for the AMERCO Employee
Savings, Profit Sharing and Employee
Stock Ownership Plan, and Gary B.
Horton, Edward J. Shoen and
Donald W. Murney, in their
capacities as Trustees of the AMERCO
Employee Savings, Profit Sharing and 
Employee Stock Ownership Plan

By:  ----------------------------
     Wayne W. Smith


<PAGE>      
<TABLE>
     Exhibit 12.  Statement Re: Computation of Ratios
<CAPTION>
                                                              Year end
                                           --------------------------------------------
                                           1995      1994      1993      1992      1991
                                           --------------------------------------------
<S>                                        <C>      <C>       <C>       <C>       <C>  
Pretax earnings from operations             93.5     66.5      49.2      25.7      (3.5)
Plus:  Interest expense                     67.8     68.9      68.0      76.2      80.8
       Preferred stock dividends            13.0      4.8       -         -         -
       Amortization of debt expense                                             
         and discounts                        .8      1.1       1.6       1.5        .9
       A portion of rental expense                                              
         (1/3)                              22.2     28.1      39.7      41.3      38.4
                                           -----    -----     -----     -----     -----
     Subtotal (A)                          197.3    169.4     158.5     144.7     116.6
                                           -----    -----     -----     -----     -----


Divided by:


Fixed charges:                                                             
  Interest expense                          67.8     68.9      68.0      76.2      80.8
  Preferred stock dividends                 13.0      4.8       -         -         -
  A portion of rental expense (1/3)         22.2     28.1      39.7      41.3      38.4
  Interest capitalized during the                                               
    period                                   1.7       .6        .2        .2        .7
  Amortization of debt expense                                                  
    and discounts                             .8      1.1       1.6       1.5        .9
                                           -----    -----     -----     -----     -----   
                                                                                
     Subtotal (B)                          105.5    103.5     109.5     119.2     120.8
                                           -----    -----     -----     -----     -----
                                                                                
     Ratio of earnings to fixed                                                 
       charges (A)/(B)                      1.87     1.64      1.45      1.21       -(1)<F31>
                                           =====    =====     =====     =====     =====

<FN>
  The Company believes that one-third of the Company's annual rental expense
     is a reasonable approximation of the interest factor of such rentals.
<F31>
  (1)  For the year ended March 31, 1991, pretax earnings were not
     sufficient to cover fixed charges by an amount of $4.2 million.
</FN>
</TABLE>


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM
FORM 10K MARCH 1995 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          MAR-31-1995
<PERIOD-END>                               MAR-31-1995
<CASH>                                          35,286
<SECURITIES>                                         0
<RECEIVABLES>                                  300,238<F1>
<ALLOWANCES>                                         0
<INVENTORY>                                     50,337
<CURRENT-ASSETS>                                     0<F2>
<PP&E>                                       2,340,096
<DEPRECIATION>                               1,065,850
<TOTAL-ASSETS>                               2,605,989
<CURRENT-LIABILITIES>                                0<F2>
<BONDS>                                        881,222
<COMMON>                                        10,000
                                0
                                          0
<OTHER-SE>                                     676,784
<TOTAL-LIABILITY-AND-EQUITY>                 2,605,989
<SALES>                                        170,204
<TOTAL-REVENUES>                             1,240,863
<CGS>                                           93,485
<TOTAL-COSTS>                                  981,202
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                 4,958
<INTEREST-EXPENSE>                              67,762
<INCOME-PRETAX>                                 93,456
<INCOME-TAX>                                    33,424
<INCOME-CONTINUING>                             60,032
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    60,032
<EPS-PRIMARY>                                     1.23
<EPS-DILUTED>                                     1.23
<FN>
<F1>THE VALUE FOR RECEIVABLES REPRESENTS THEIR AMOUNTS NET OF THEIR ALLOWANCES.
<F2>AN UNCLASSIFIED BALANCE SHEET EXISTS IN THE REGISTRANT'S FINANCIAL
STATEMENTS.
</FN>
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission