U HAUL INTERNATIONAL INC
10-K, 1996-06-28
AUTOMOTIVE REPAIR, SERVICES & PARKING
Previous: AMERCO /NV/, 10-K, 1996-06-28
Next: AMERICAN HOME PRODUCTS CORP, SC 13D/A, 1996-06-28



<PAGE>   1
                  SECURITIES AND EXCHANGE COMMISSION
                        WASHINGTON, D.C. 20549
                               FORM 10-K
(Mark One)

[X] ANNUAL REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE
      ACT OF 1934                                    [FEE REQUIRED]
                                               --------------------------------

For the fiscal year ended            March 31, 1996
                           ----------------------------------------------------

                                  OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE
      ACT OF 1934                                       [NO FEE REQUIRED]
                                               ---------------------------------
                                               
For the transition period from ______________________ to _______________________

Commission          Registrant, State of Incorporation        I.R.S. Employer
File Number           Address and Telephone Number            Identification No.
- -----------         -----------------------------------       ------------------
   0-7862             AMERCO                                     88-0106815
                      (A Nevada Corporation)
                      1325 Airmotive Way, Suite 100
                      Reno, Nevada  89502-3239
                      Telephone (702) 688-6300

   2-38498            U-Haul International, Inc.                 86-0663060
                      (A Nevada Corporation)
                      2727 N. Central Avenue
                      Phoenix, Arizona  85004
                      Telephone (602) 263-6645

   Securities registered pursuant to Section 12(b) of the Act:

                                                        Name of Each Exchange
Registrant                       Title of Class         on Which Registered
- ----------                       --------------         ------------------------
AMERCO                           Series  A 8  1/2%      New York Stock Exchange
                                 Preferred Stock
U-Haul International, Inc.            None

   Securities registered pursuant to Section 12(g) of the Act:

             Registrant                       Title of Class
             ----------                       --------------
             AMERCO                           Common
             U-Haul International, Inc.       None

      Indicate by check mark whether the registrant (1) has filed all reports  
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.  Yes  X   No    .
                                                   -----   ----  

      Indicate by check mark if disclosure of delinquent filers pursuant to 
Item 405 of Regulation S-K is not contained herein, and will not be contained, 
to the best of the registrant's knowledge, in definitive proxy or information 
statements incorporated by reference in  Part III of this Form 10-K or any 
amendment to this Form 10-K.  [ ]

      32,790,923 shares of AMERCO Common Stock, $0.25 par value, were 
outstanding at June 24, 1996.  The aggregate market value of AMERCO Common 
Stock held by non-affiliates (i.e., stock held by persons other than officers 
and directors of AMERCO or those persons who are parties to the stockholder 
agreement referenced in footnote 1 to the stock ownership Table in Part III, 
Item 12 of this report) based on the latest closing price as of June 24, 1996  
was $357,483,986.  The aggregate market value was computed using the closing 
price for the Common Stock trading on Nasdaq on June 24, 1996.

      5,385 shares of U-Haul International, Inc. Common Stock, $0.01 par value,
were outstanding at June 24, 1996.  None of these shares were held by non-
affiliates.  U-Haul International, Inc. meets the conditions set forth in 
General Instructions (J)(1)(a) and (b) of Form 10-K and is therefore filing 
this Form with the reduced disclosure format.

                               
<PAGE>   2
                         TABLE OF CONTENTS

                                                          PAGE NO.

ITEM   1.  BUSINESS......................................     3

           A.   THE COMPANY..............................     3

           B.   HISTORY..................................     4

           C.   BUSINESS STRATEGY........................     4

           D.   U-HAUL OPERATIONS........................     6

           E.   INSURANCE OPERATIONS.....................     8

           F.   AMERCO REAL ESTATE OPERATIONS............    12

           G.   ENVIRONMENTAL MATTERS....................    12

ITEM   2.  PROPERTIES....................................    14

ITEM   3.  LEGAL PROCEEDINGS.............................    14

ITEM   4.  SUBMISSION OF MATTERS TO A VOTE OF
           SECURITY HOLDERS..............................    17

ITEM   5.  MARKET FOR REGISTRANT'S COMMON EQUITY
           AND RELATED STOCKHOLDER MATTERS...............    18

ITEM   6.  SELECTED FINANCIAL DATA.......................    19

ITEM   7.  MANAGEMENT'S DISCUSSION AND ANALYSIS
           OF FINANCIAL CONDITION AND RESULTS OF
           OPERATIONS....................................    21

ITEM   8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY
           DATA..........................................    35

ITEM   9.  CHANGES IN AND DISAGREEMENTS WITH
           ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
           DISCLOSURE ...................................    35

ITEM  10.  DIRECTORS AND EXECUTIVE OFFICERS OF
           THE REGISTRANTS...............................    36

ITEM  11.  EXECUTIVE COMPENSATION........................    39

ITEM  12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL
           OWNERS AND MANAGEMENT.........................    42

ITEM  13.  CERTAIN RELATIONSHIPS AND RELATED
           TRANSACTIONS..................................    47

ITEM  14.  EXHIBITS, FINANCIAL STATEMENT
           SCHEDULES, AND REPORTS ON FORM 8-K............    50
<PAGE>   3
                              PART I
                                 
                         ITEM 1.  BUSINESS

                            THE COMPANY

     AMERCO,  a  Nevada  corporation (AMERCO or  Company),  is  the
holding  company for U-Haul International, Inc. (U-Haul), Ponderosa
Holdings, Inc. (Ponderosa), and Amerco Real Estate Company  (AREC).
Throughout  this Form 10-K, unless the context otherwise  requires,
the term "Company" includes all of the Company's subsidiaries.  The
Company's principal executive offices are located at 1325 Airmotive
Way,  Suite 100, Reno, Nevada 89502-3239, and the telephone  number
of  the Company is (702) 688-6300.  As used in this Form 10-K,  all
references  to  a  fiscal year refer to the Company's  fiscal  year
ended  March  31 of that year. See Note 20 of Notes to Consolidated
Financial  Statements in Item 8 for financial information regarding
the   Company's   three  primary  industry  segments,   which   are
represented  by  U-Haul  (Rental Operations)  and  Ponderosa's  two
principal   subsidiaries  (Life  Insurance  and   Property/Casualty
Insurance).
     
U-HAUL MOVING OPERATIONS
     U-Haul  is  primarily  engaged, through subsidiaries,  in  the
rental of trucks, automobile-type trailers and support rental items
to  the  do-it-yourself  moving  customer.   The  Company's  do-it-
yourself  moving  business operates under the registered  tradename
U-Haul <registered trademark> through an extensive and geographically
diverse distribution network  throughout  the United States and  Canada.   
Additionally, U-Haul  sells related products (such as boxes, tapes and  
packaging materials)  and  rents various kinds of equipment  (such  as  
floor polishing and carpet cleaning equipment).
     
U-HAUL SELF-STORAGE RENTAL OPERATIONS
     U-Haul  entered the self-storage business in 1974  and  offers
for  rent more than 18.2 million square feet of self-storage  space
through  Company-owned or managed storage locations.   The  Company
believes its self-storage operations are complementary to its do-it-
yourself moving business.
     
PONDEROSA
     Ponderosa  serves  as the holding company  for  the  Company's
insurance  businesses.  Ponderosa's two principal subsidiaries  are
Oxford   Life  Insurance  Company  (Oxford)  and  Republic  Western
Insurance Company (RWIC). Oxford and RWIC have been consolidated on
the  basis  of calendar years ended December 31.  Accordingly,  all
references  to  the years 1995, 1994, and 1993 corresponds  to  the
Company's fiscal years 1996, 1995, and 1994, respectively.
     
     Oxford  primarily  reinsures life, health,  and  annuity  type
insurance  products  and  administers  the  Company's  self-insured
employee health and dental plans.
     
     RWIC  originates  and  reinsures property  and  casualty  type
insurance  products  for  various  market  participants,  including
independent  third  parties,  the  Company's  customers,  and   the
Company.   RWIC's  principal  strategy  is  to  capitalize  on  its
knowledge  of  insurance products aimed at the  moving  and  rental
markets.
     
AREC
     AREC  owns  and  actively manages most of the  Company's  real
estate assets, including the Company's U-Haul Center locations.  In
addition to its U-Haul operations, AREC actively seeks to lease  or
dispose of the Company's surplus properties.
<PAGE>   4
                                 
                              HISTORY
     
     The Company was founded in 1945 under the name "U-Haul Trailer
Rental  Company".  From 1945 to 1975, the Company  rented  trailers
and  trucks  on  a one-way and in-town (round-trip)  basis  through
independent dealers (at that time principally independent  gasoline
service stations).  Since 1974, the Company has developed a network
of  Company-owned  rental centers (U-Haul  Centers)  through  which
U-Haul rents its trucks and trailers and provides a number of other
related  products  and  services and has expanded  the  number  and
geographic  diversity  of its independent dealers.   At  March  31,
1996,  the  Company's  distribution network included  approximately
1,100 U-Haul Centers and approximately 13,800 independent dealers.
     
     In  March  1974,  in  conjunction  with  the  acquisition  and
construction  of  U-Haul  Centers, the Company  entered  the  self-
storage business.  As of March 31, 1996, approximately 72%  of  the
Company's  U-Haul  Centers were located  at  or  near  U-Haul  self
storage  locations.  Beginning in 1974, the Company introduced  the
sale and installation of hitches and towing systems, as well as the
sale  of  support  items such as packing and moving  aids.   During
1983,  the  Company  expanded its range  of  do-it-yourself  rental
products to include tools and equipment for the homeowner and small
contractor and other general rental items.
     
     In  1969,  the  Company acquired Oxford  to  provide  employee
health  and  life  insurance for the Company  in  a  cost-effective
manner.   In  1973,  the Company formed RWIC to provide  automobile
liability  insurance  for  the  U-Haul  truck  and  trailer  rental
customers.
     
     Commencing in 1987, the Company began the implementation of  a
strategic plan designed to emphasize reinvestment in its core do-it-
yourself rental, moving, and storage business.  The plan included a
fleet  renewal program (see "Business - U-Haul Operations -  Rental
Equipment Fleet"), and provided for the discontinuation of  certain
unprofitable  and unrelated operations.  As part of its  plan,  the
Company  discontinued the operation of its full-service moving  van
lines,  initiated the phase out of its recreational vehicle  rental
operations,  and began the disposition of its recreational  vehicle
rental fleet.  The disposition of the moving van lines' assets  and
the  recreational vehicle rental fleet were completed in  1988  and
1992,  respectively.  The Company also eliminated various types  of
rental   equipment  and  closed  certain  warehouses   and   repair
facilities.   The  Company  believes that  its  refocused  business
strategy enabled U-Haul to generate higher revenues and to  achieve
significant cost savings.
     
     Since  1987,  the Company has sold surplus real estate  assets
with a book value of approximately $43.6 million for total proceeds
of approximately $87.9 million.
     
     In  1990, the Company reorganized its operations into separate
legal  entities,  each  with  its  own  operating,  financial,  and
investment  strategies.  The reorganization separated  the  Company
into  three parts:  U-Haul rental operations, insurance,  and  real
estate.    The  purpose  of  the  reorganization  was  to  increase
management  accountability and to allow the allocation  of  capital
based on defined performance measurements.
     
                         BUSINESS STRATEGY
     
U-HAUL OPERATIONS
     The Company's present business strategy remains focused on the
do-it-yourself moving customer.  The objective of this strategy  is
to offer, in an integrated manner over a diverse geographical area,
a  wide range of products and services to the do-it-yourself moving
customer.
<PAGE>   5
Integrated Approach to Moving
     Through  its "Moving Made Easier" program, the Company strives
to  offer  its  customers a high quality, reliable, and  convenient
fleet   of   trucks  and  trailers  at  reasonable   prices   while
simultaneously  offering  other  related  products  and   services,
including  moving accessories, self-storage facilities,  and  other
items often desired by the do-it-yourself mover.  The rental trucks
purchased in the fleet renewal program have been designed with  the
do-it-yourself  customer in mind to include features  such  as  low
decks,  air  conditioning, power steering, automatic transmissions,
soft  suspensions, AM/FM cassette stereo systems, and  over-the-cab
storage.   The  Company has introduced certain insurance  products,
including  "Safemove<registered trademark>" and "Safestor<registered 
trademark>", to provide the do-it-yourselfmover with certain moving-related 
insurance coverage. In addition,the  Company provides rental customers the 
option of storing their possessions at either their points of departure 
or destination.
     
Wide Geographic Distribution
     The  Company  believes that the customer access, in  terms  of
truck or trailer availability and proximity of rental locations, is
critical  to  its success.  Since 1987, the Company has  more  than
doubled  the number of U-Haul rental locations, with a net addition
of over 8,300 independent dealers.
     
High Quality Fleet
     To effectively service the U-Haul customer at these additional
rental  locations  with equipment commensurate with  the  Company's
commitment to product excellence, the Company, as part of the fleet
renewal  program, purchased approximately 80,000 new trucks between
March  1987 and March 1996 and reduced the overall average  age  of
its  truck  fleet  from approximately 11 years  at  March  1987  to
approximately  five  years  at March  1996.   During  this  period,
approximately 64,000 trucks were retired or sold.
     
     Since  1990,  U-Haul  has replaced approximately  61%  of  its
trailer  fleet  with  new, more aerodynamically  designed  trailers
better  suited to the low height profile of many newly manufactured
automobiles.  Given the mechanical simplicity of a trailer relative
to  a  truck as well as a trailer's longer useful life, the Company
expects to replace trailers only as necessary.
     
Network Management System
     Beginning  in  1983, the Company implemented  a  point-of-sale
computer system for all of its Company-owned locations.  The system
was  designed  primarily  to  handle  the  Company's  reservations,
traffic,  and  reporting  of  rental  transactions.   The   Company
believes  that  the  implementation  of  the  system  has  been   a
significant  factor in allowing the Company to increase  its  fleet
utilization.   On  an ongoing basis, the Company is  enhancing  and
revising  the system to include managerial tools, such as budgeting
and  profit and loss reporting.  The Company is also expanding  the
system  to  include transaction reporting from independent  dealers
and managed storage facilities.
     
INSURANCE OPERATIONS
     Oxford's business strategy emphasizes long-term capital growth
funded through earnings from reinsurance and investment activities.
In  the  past, Oxford has selectively reinsured life,  health,  and
annuity-type  insurance products.  Oxford anticipates pursuing  its
growth strategy by providing reinsurance facilities to well-managed
insurance or reinsurance companies which offer similar products and
are  in  need  of  additional capital either as a result  of  rapid
growth  or regulatory demands, or are interested in divesting  non-
core business lines.
     
     RWIC's  principal  business strategy is to capitalize  on  its
knowledge  of  insurance products aimed at the  moving  and  rental
markets.   RWIC believes that providing U-Haul and U-Haul customers
with  property  and casualty insurance coverage has enabled  it  to
develop  expertise in the areas of rental vehicle lessee  insurance
coverage,  self-storage  property coverage,  motor  home  insurance
coverage,  and general rental equipment coverage.  RWIC  has  used,
and plans to continue to use, this knowledge to expand its customer
base by offering similar products to insureds other than U-Haul and
its  customers.  In addition, RWIC plans to expand its  involvement
in  specialized areas by offering commercial multi-peril and excess
workers' compensation.
<PAGE>   6
                                 
                         U-HAUL OPERATIONS
     
GENERAL
     The  Company's  do-it-yourself moving business operates  under
the  U-Haul  name  through an extensive and geographically  diverse
distribution   network   of  Company-owned   U-Haul   Centers   and
independent dealers throughout the United States and Canada.
     
     Substantially all of the Company's rental revenue  is  derived
from   do-it-yourself  moving  customers.   Other  occasional   use
customers  provide  the remaining rental revenue.   Moving  rentals
include:  (i) in-town (round-trip) rentals, where the equipment  is
returned to the originating U-Haul Center or independent dealer and
(ii)  one-way rentals, where the equipment is returned to a  U-Haul
Center  or  independent  dealer in another  city.   Typically,  the
number of in-town <registered trademark> rental transactions is substantially 
greater than the number of one-way rental transactions.  However, 
total revenues generated  by one-way transactions typically exceed 
total  revenues from in-town rental transactions.
     
     As  part  of  the Company's integrated approach to the  do-it-
yourself  moving market, U-Haul has a variety of product offerings.
U-Haul's "Moving Made Easier<registered trademark> " program is designed 
to offer clean, well-maintained rental trucks and trailers at a price the  
customer can  afford  and  to provide support items such as furniture  pads,
hand trucks, appliance and utility dollies, mirrors, tow bars,  tow
dollies,  and bumper hitches.  The Company also sells boxes,  tape,
and  packaging materials and rents additional items such  as  floor
polishers  and  carpet  cleaning equipment  at  its  U-Haul  Center
locations.   U-Haul  Centers also sell and  install  hitches,  sell
propane,  and  some of them sell gasoline.  U-Haul sells  insurance
packages  such  as (i) "Safemove<registered trademark>", which provides moving  
customers with  a  damage  waiver, cargo protection,  and  medical  
and  life coverage,  and (ii) "Safestor<registered trademark>", which provides 
self-storage  rental customers with various insurance coverages.
     
     The  U-Haul  truck  and trailer rental business  tends  to  be
seasonal   with  proportionally  more  transactions  and   revenues
generated  in the spring and summer months than during the  balance
of  the  year.   The  Company attributes this  seasonality  to  the
preference  of  do-it-yourself movers to  move  during  this  time.
Also,  consistent with do-it-yourself mover preferences, the number
of  rental  transactions tends to be higher  on  weekends  than  on
weekdays.
     
RENTAL EQUIPMENT FLEET
     As   of  March  31,  1996,  U-Haul's  rental  equipment  fleet
consisted of approximately 85,000 trucks and approximately  100,000
trailers.   Rental trucks are offered in five sizes  and  range  in
size  from the ten-foot "Mini-Mover<registered trademark>" to the 
twenty-six-foot "Super-Mover<registered trademark>".   In addition, 
U-Haul offers pick-up trucks and cargo  vans at  many  of  its locations.  
Trailers range between six  feet  and twelve  feet in length and are 
offered in both open and closed  box configurations.
     
DISTRIBUTION NETWORK
     The Company's U-Haul products and services are marketed across
the  United States and Canada through approximately 1,100  Company-
owned  U-Haul Centers and approximately 13,800 independent  dealers
as  of  March  31,  1996.  The independent dealers,  which  include
gasoline station operators, general equipment rental operators, and
others, rent U-Haul trucks and trailers in addition to carrying  on
their  principal lines of business.  U-Haul Centers,  however,  are
dedicated to the U-Haul line of products and services.  Independent
dealers  are commonly located in suburban and rural markets,  while
U-Haul Centers are concentrated in urban and suburban markets.
     
     Independent  dealers receive U-Haul equipment on a consignment
basis  and  are paid a commission on gross revenues generated  from
their   rentals.   Independent  dealers  also  may  earn   referral
commissions  on  U-Haul  products and services  provided  at  other
U-Haul  locations.   The  Company  maintains  contracts  with   its
independent dealers that can be canceled upon thirty days'  written
notice by either party.
<PAGE>    7
     
     In   addition,   the  Company  has  sought  to   improve   the
productivity  of  its  rental locations by installing  computerized
reservations  and network management systems in each U-Haul  Center
and  with  a  limited number of independent dealers.   The  Company
believes  that these systems have been a major factor  in  enabling
the  Company  to  deploy equipment more effectively throughout  its
network  of  locations and anticipates expanding these  systems  to
cover additional independent dealers.
     
     The Company's U-Haul Center and independent dealer network  in
the  United  States and Canada is divided into ten districts,  each
supervised  by  an  area  district  vice  president.   Within   the
districts,  the Company has established local marketing  companies,
each  of  which,  guided  by  a  marketing  company  president,  is
responsible  for  retail  marketing  at  all  U-Haul  Centers   and
independent dealers within its respective geographic area.
     
     Although  rental  dealers are independent, U-Haul  area  field
managers work with the dealer network by reviewing each independent
dealer's  facilities,  auditing  their  activities,  and  providing
training  on  securing  more customers  on  a  regular  basis.   In
addition,  the area field managers recruit new independent  dealers
for  expansion  or  replacement purposes.   U-Haul  has  instituted
performance compensation programs that focus on accomplishment  and
reward strong performers.
     
SELF-STORAGE BUSINESS
     U-Haul  entered  the self-storage business in 1974  and  since
that  time has increased the rentable square footage of its storage
locations  through the acquisition of existing facilities  and  new
construction.  In addition, the Company has entered into management
agreements to manage self-storage properties owned by others and is
expanding  its ownership of self-storage facilities.   The  Company
also  provides  financing and management services  for  independent
self-storage businesses.
     
     Through  approximately 800 Company-owned  or  managed  storage
locations  in the United States and Canada, the Company offers  for
rent more than 18.2 million square feet of self-storage space.  The
Company's self-storage facility locations range in size from  1,000
to  149,000  square feet of storage space, with individual  storage
spaces ranging in size from 16 square feet to 200 square feet.
     
     The  primary  market  for  storage rooms  is  the  storage  of
household  goods.  The majority of customers renting storage  rooms
are in the process of a move.  Even with an increase of over 25,000
new   and  acquired  storage  rooms  during  fiscal  1996,  average
occupancy  remained  high, rates in the mid 80%  range,  with  very
little  seasonal  variation.  During fiscal 1996 and  fiscal  1995,
delinquent  rentals as a percentage of total storage  rentals  were
approximately 6% in each year. The Company considers this  rate  to
be satisfactory.
     
EQUIPMENT DESIGN, MANUFACTURE AND MAINTENANCE
     The  Company  designs and manufactures its  truck  van  boxes,
trailers,  and various other support rental equipment items.   With
the  needs  of  the  do-it-yourself moving customer  in  mind,  the
Company's  equipment is designed to achieve high safety  standards,
simplicity of operation, reliability, convenience, durability,  and
fuel   economy.    Truck  chassis  are  manufactured   to   Company
specifications  by  both foreign and domestic truck  manufacturers.
These  chassis receive certain post-delivery modifications and  are
joined  with  van  boxes at seven Company-owned  manufacturing  and
assembly facilities in the United States.
     
     The  Company  services and maintains its trucks  and  trailers
through  an  extensive  preventive  maintenance  program.   Regular
vehicle   maintenance  is  generally  performed  at   Company-owned
facilities located throughout the United States and Canada.   Major
repairs  are performed either by the chassis manufacturers' dealers
or  by  Company-owned repair shops.  To the extent  available,  the
Company takes advantage of manufacturers' warranties.

COMPETITION
     The  do-it-yourself moving truck and trailer rental market  is
highly competitive and dominated by national operators in both  the
in-town  and one-way markets.  These competitors include the  truck
rental  divisions of Ryder System, Penske Truck Leasing, and Budget
Rent-A-Car.  Management believes that there are
<PAGE>   8
two  distinct users of rental trucks:  commercial users and  do-it-
yourself users.  As noted above, the Company focuses on the  do-it-
yourself   mover.    The  Company  believes  that   the   principal
competitive factors are price, convenience of rental locations, and
availability of quality rental equipment.
     
     The self-storage industry is also highly competitive.  The top
three  national  firms, including the Company, Public  Storage  and
Shurgard,  only  account for ten percent of total  industry  square
footage.  Efficient management of occupancy and delinquency  rates,
as well as price and convenience, are key competitive factors.
     
EMPLOYEES
     For  the  period  ended  March 31, 1996,  the  Company's  non-
seasonal  workforce  consisted  of approximately  13,000  employees
comprised   of  approximately  39%  part-time  and  61%   full-time
employees.   During  the summer months, the Company  increases  its
workforce by approximately 450 employees and the percentage of part-
time   employees  increases  to  approximately  43%  of  the  total
workforce.    The   Company's  employees  are  non-unionized,   and
management  believes  that its relations  with  its  employees  are
satisfactory.
     
     
                       INSURANCE OPERATIONS
     
OXFORD - LIFE INSURANCE
     Oxford underwrites life, health and annuity insurance, both as
a  direct  writer  and as an assuming reinsurer.   Oxford's  direct
writings  are primarily related to the underwriting of credit  life
and  accident  and  health business which accounted  for  20.8%  of
Oxford's  premium  revenues for the year ended December  31,  1995.
Oxford's  other  direct  lines  are  related  to  group  life   and
disability  coverage issued to employees of the Company.   For  the
year  ended  December  31,  1995, approximately  7.2%  of  Oxford's
premium  revenues  resulted from business  with  the  Company.   In
addition, direct premium revenue includes individual life insurance
acquired  from  other insurers.  Oxford administers  the  Company's
self-insured group health and dental plans.
     
     Oxford's  reinsurance  assumed  lines,  which  accounted   for
approximately 71.8% of Oxford's premium revenues for the year ended
December  31,  1995,  include individual life  insurance  coverage,
annuity  coverages, excess loss health insurance  coverage,  credit
life,  credit  accident and health, and short-term travel  accident
coverage.   These  reinsurance arrangements are entered  into  with
unaffiliated   insurers,  except  for  travel   accident   products
reinsured from RWIC.

RWIC - PROPERTY AND CASUALTY
     RWIC's  underwriting activities consist of three basic  areas:
U-Haul and U-Haul-affiliated underwriting, direct underwriting, and
assumed  reinsurance  underwriting.  U-Haul  underwritings  include
coverage  for  U-Haul  and U-Haul employees, and  U-Haul-affiliated
underwritings  consist primarily of coverage for U-Haul  customers.
For  the year ended December 31, 1995, approximately 39% of  RWIC's
written   premiums   resulted  from  U-Haul  and  U-Haul-affiliated
underwriting  activities.   RWIC's  direct  underwriting  is   done
through home office underwriters and selected general agents.   The
products  provided  include liability coverage for  rental  vehicle
lessees  and storage rental properties, and coverage for commercial
multiple  peril  and excess workers' compensation.  RWIC's  assumed
reinsurance  underwriting is done via broker markets and  includes,
among other things, reinsurance of municipal bond insurance written
through MBIA, Inc.
<PAGE>   9
     
     RWIC's  liability for unpaid losses is based on  estimates  of
the  ultimate cost of settling claims reported prior to the end  of
the  accounting  period, estimates of reinsurers and  estimates  of
incurred but unreported losses which are based on RWIC's experience
and   insurance  industry  historical  experience.    Unpaid   loss
adjustment  expenses  are  based  on  historical  ratios  of   loss
adjustment expense paid to losses paid.
     
     The  liabilities  are  estimates of the  amount  necessary  to
settle  all  claims as of the date of the stated reserves  and  all
incurred  but  not reported claims.  RWIC updates the  reserves  as
additional  facts regarding claims become available.  In  addition,
court  decisions,  economic conditions and public attitudes  impact
the  estimation of reserves and also the ultimate cost  of  claims.
In  estimating  reserves, no attempt is made to  isolate  inflation
from  the  combined effect of numerous factors including inflation.
Unpaid losses and unpaid loss expenses are not discounted.
     
     RWIC's unpaid loss and loss expenses are certified annually by
an  independent  actuarial consulting firm  as  required  by  state
regulation.
     
     Activity  in  the  liability  for  unpaid  claims  and   claim
adjustment expenses is summarized as follows:

                                         1995      1994      1993
                                       ---------------------------
                                             (in thousands)
Balance at January 1                 $ 329,741   314,482   320,509
  Less reinsurance recoverable          74,663    76,111    81,747
                                       ---------------------------
Net balance at January 1               255,078   238,371   238,762

Incurred related to:
  Current year                         114,110   102,782    91,044
  Prior years                            8,292     6,576    12,688
                                       ---------------------------
Total incurred                         122,402   109,358   103,732

Paid related to:
  Current year                          22,576    22,269    20,200
  Prior years                           86,796    70,382    83,923
                                       ---------------------------
Total paid                             109,372    92,651   104,123

Net balance at December 31             268,108   255,078   238,371
  Plus reinsurance recoverable          73,873    74,663    76,111
                                       ---------------------------
Balance at December 31               $ 341,981   329,741   314,482
                                       ===========================

     As a result of changes in estimates of insured events in prior
years,  the provision for unpaid loss and loss adjustment  expenses
(net  of  reinsurance recoveries of $26.7 million and $26.5 million
in  1995 and 1994, respectively) increased by $8.3 million and $6.6
million  in  1995 and 1994, respectively, because  of  higher  than
anticipated losses and related expenses for claims associated  with
assumed reinsurance and certain retrospectively rated policies.
     
     The table on page 10 illustrates the change in unpaid loss and
loss  adjustment  expenses.  The first line shows the  reserves  as
originally  reported  at the end of the stated  year.   The  second
section, reading down, shows the cumulative amounts paid as of  the
end  of  successive years with respect to that reserve.  The  third
section,  reading  down, shows revised estimates  of  the  original
recorded  reserve  as  of the end of successive  years.   The  last
section compares the latest revised estimated reserve amount to the
reserve  amount  as originally established.  This last  section  is
cumulative and should not be summed.
<PAGE>  10
<TABLE>
<CAPTION>
                                                      Unpaid Loss and Loss Adjustment Expenses

                                                                    December 31
- -------------------------------------------------------------------------------------------------------------------------
                           1985     1986     1987     1988     1989     1990     1991     1992     1993     1994     1995
- -------------------------------------------------------------------------------------------------------------------------
                                                                  (in thousands)

<S>                     <C>       <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>       <C>      <C>
Adjustment Expenses:    $123,342  146,391  168,688  199,380  207,939  226,324  236,019  238,762  314,482   329,741  341,981

  Paid (Cumulative)
        as of:
   One year later         41,170   54,627   49,681   59,111   50,992   55,128   65,532   83,923   70,382   86,796
   Two years later        77,697   92,748   91,597   89,850   87,850   97,014  105,432  123,310  115,467
   Three years later     105,160  124,278  110,834  114,979  116,043  120,994  126,390  153,030
   Four years later      126,734  137,744  129,261  133,466  132,703  133,338  143,433
   Five years later      133,421  151,354  142,618  145,864  142,159  144,764
   Six years later       142,909  161,447  152,579  153,705  151,227
   Seven years later     151,379  169,601  158,531  161,498
   Eight years later     158,728  173,666  165,021
   Nine years later      162,082  178,101
   Ten years later       165,923

Reserve Reestimated
        as of:
   One year later        138,287  167,211  187,663  200,888  206,701  229,447  231,779  251,450  321,058   338,033 
   Two years later       147,968  192,272  190,715  202,687  206,219  221,450  224,783  254,532  323,368
   Three years later     168,096  192,670  194,280  203,343  199,925  211,998  223,403  253,844
   Four years later      168,040  199,576  195,917  199,304  198,986  207,642  214,854
   Five years later      175,283  201,303  195,203  200,050  197,890  200,629
   Six years later       178,232  202,020  196,176  198,001  194,601
   Seven years later     182,257  202,984  196,770  197,112
   Eight years later     184,266  202,654  196,072
   Nine years later      187,247  203,285
   Ten years later       188,301

   Initial Reserve
     in Excess
   of (Less than)
  Reestimated Reserve:
  Amount (Cumulative)   $(64,959) (56,894) (27,384)   2,268   13,338   25,695   21,165  (15,082) (8,886)   (8,292)
</TABLE>
<PAGE>  11
     The operating results of the property and casualty insurance industry,
including  RWIC,  are subject to significant fluctuations due  to  numerous
factors, including premium rate competition, catastrophic and unpredictable
events  (including  man-made and natural disasters), general  economic  and
social conditions, interest rates, investment returns, changes in tax laws,
regulatory developments, and the ability to accurately estimate liabilities
for unpaid losses and loss adjustment expenses.
     
INVESTMENTS
     Oxford's and RWIC's investments must comply with the insurance laws of
the  State  of  Arizona  where the companies  are  domiciled.   These  laws
prescribe the type, quality, and concentration of investments that  may  be
made.   In  general, these laws permit investments in federal,  state,  and
municipal  obligations, corporate bonds, preferred and common stocks,  real
estate  mortgages, and real estate, within specified limits and subject  to
certain  qualifications.  Moreover, in order to be considered an acceptable
reinsurer  by cedents and intermediaries, a reinsurer must offer  financial
security.   The  quality  and liquidity of invested  assets  are  important
considerations in determining such security.
     
     The investment philosophies of Oxford and RWIC emphasize protection of
principal through the purchase of investment grade fixed income securities.
Approximately 97% of Oxford's portfolio and 98% of RWIC's portfolio consist
of investment grade securities.  The maturity distributions are designed to
provide sufficient liquidity to meet future cash needs.
     
REINSURANCE
     The  Company's insurance operations assume and cede insurance from and
to   other   insurers  and  members  of  various  reinsurance   pools   and
associations.   Reinsurance arrangements are utilized  to  provide  greater
diversification of risk and to minimize exposure on large risks.   However,
the original insurer remains liable should the assuming insurer not be able
to meet its obligations under the reinsurance agreements.
     
REGULATION
     The  Company's  insurance  subsidiaries are  subject  to  considerable
regulation  and supervision in the states in which they transact  business.
The  purpose  of  such regulation and supervision is primarily  to  provide
safeguards  for  policyholders.  As a result of  federal  legislation,  the
primary  regulation of the insurance industry is performed by  the  states.
State   regulation   extends  to  such  matters  as  licensing   companies;
restricting  the  types or quality of investments; regulating  capital  and
surplus  and  actuarial  reserve maintenance; setting  solvency  standards;
requiring triennial financial examinations, market conduct surveys, and the
filing  of  reports  on financial condition; licensing  agents;  regulating
aspects  of  the  insurance  companies'  relationship  with  their  agents;
restricting  expenses,  commissions,  and  new  business  issued;  imposing
requirements  relating  to  policy  contents;  restricting  use   of   some
underwriting  criteria; regulating rates, forms, and advertising;  limiting
the  grounds  for  cancellations  or non-renewal  of  policies;  regulating
solicitation  and  replacement practices; and specifying  what  constitutes
unfair  practices.   State  laws also regulate transactions  and  dividends
between  an  insurance company and its parent or affiliates, and  generally
require  prior  approval or notification for any change in control  of  the
insurance subsidiary.
     
     In  the  past  few  years,  the insurance and  reinsurance  regulatory
framework  has  been  subjected  to  increased  scrutiny  by  the  National
Association  of  Insurance  Commissioners (the NAIC),  state  legislatures,
insurance  regulators, and the United States Congress.  State  legislatures
have  considered or enacted legislative proposals that alter, and  in  many
cases increase, state authority to regulate insurance companies and holding
company  systems.   The  NAIC  and  state insurance  regulators  have  been
examining  existing  laws  and regulations with an  emphasis  on  insurance
company investment and solvency issues.  Legislation has been introduced in
Congress that could result in the federal government assuming some role  in
the  regulation of the insurance industry.  It is not possible  to  predict
the  future  impact  of  changing  state  and  federal  regulation  on  the
operations of Oxford and RWIC.
<PAGE>  12
     
     Oxford   and   RWIC   have   adopted  the  NAIC   minimum   risk-based
capitalization  requirements for insurance companies.  As of  December  31,
1995, Oxford and RWIC are in compliance with these requirements.
     
COMPETITION
     The  insurance industry is competitive.  Competitors include  a  large
number  of  life  insurance companies and property and  casualty  insurance
companies, some of which are owned by stockholders and others of which  are
owned by policyholders (mutual).  Many companies in competition with Oxford
and  RWIC  have  been in business for a longer period of  time  or  possess
substantially  greater financial resources.  Competition in  the  insurance
business  is  based  upon price, product design, and services  rendered  to
producers and policyholders.
     
                       AMERCO REAL ESTATE OPERATIONS
     
     AREC  owns  and  manages  most of the Company's  real  estate  assets,
including  the  Company's U-Haul Center locations.  AREC has responsibility
for acquiring and developing properties suitable for new U-Haul Centers and
self-storage  locations.   AREC  is  also  responsible  for  managing   any
environmental risks associated with the Company's real estate.  In addition
to  the  U-Haul  operations, AREC actively seeks to  lease  or  dispose  of
surplus properties.
                                     
                           ENVIRONMENTAL MATTERS
     
UNDERGROUND STORAGE TANKS
     The  Company  owns  properties that, as of March 31,  1996,  contained
approximately 850 underground storage tanks (USTs).  The USTs are  used  to
store  various petroleum products, including gasoline, fuel oil, and  waste
oil.   The  USTs are subject to various federal, state, and local laws  and
regulations  that  require  testing  and  removal  of  leaking  USTs,   and
remediation  of polluted soils and groundwater under certain circumstances.
In  addition, if leakage from USTs has migrated, the Company may be subject
to  civil  liability to third parties.  In fiscal years 1990 through  1996,
the  Company incurred expenditures totaling approximately $25.8 million for
removal  and remediation of 2,127 USTs, a portion of which may be recovered
from  insurance  and  certain  states'  funds  for  the  removal  of  USTs.
Expenditures  incurred  through  the  end  of  fiscal  1996  may   not   be
representative  of future experience.  However, the Company  believes  that
compliance  with  laws  and regulations, and cleanup  and  liability  costs
related  to  USTs will not have a material adverse effect on the  Company's
financial condition or operating results.
     
     In  fiscal  1989,  the  Company began its current program  emphasizing
removal  of  all  but approximately 100 USTs by the year  2000.   The  USTs
expected  to remain at the year 2000 are currently anticipated  to  consist
primarily of waste oil tanks not required to be removed under current  laws
and  regulations and gasoline tanks located at its remote rental  locations
where  their  use  is  deemed  necessary to service  the  Company's  moving
customers.  The Company has budgeted $7.0 million for fiscal 1997  for  UST
testing,  removal,  and  remediation.  The Company treats  these  costs  as
capital costs.  To the extent the costs improve the safety or efficiency of
the  properties or are incurred in preparing the properties for  sale,  the
costs are capitalized.
     
FEDERAL SUPERFUND SITES
     The  Company has been named as a "potentially responsible party" (PRP)
with  respect  to  the  disposal of hazardous wastes  at  fourteen  federal
superfund hazardous waste sites located in eleven states.  Under applicable
laws and regulations the Company could be held jointly and severally liable
for  the costs to clean up these sites.  Currently, the Company has entered
into settlements for nine of the sites for de minimis amounts.  One of  the
sites  has  been disputed by the Company with no response for eight  years.
Based  upon  the  information currently available to the Company  regarding
these fourteen sites, the current anticipated magnitude of the cleanup, the
number of PRPs, and the volumes of hazardous waste currently anticipated to
be attributed to the Company and other PRPs, the Company believes its share
of  the  cost of investigation and cleanup at the fourteen superfund  sites
will  not  have  a  material  adverse effect  on  the  Company's  financial
condition or operating results.
<PAGE>  13

WASHINGTON STATE HAZARDOUS WASTE SITES
     A  subsidiary of U-Haul owns one property located within two different
state  hazardous waste sites in the State of Washington.  The  property  is
located in Yakima, Washington and is believed to contain elevated levels of
pesticide  and  other contaminant residue as a result of onsite  operations
conducted  by  one  or  more former owners.  The State  of  Washington  has
designated  the  property  as a state hazardous waste  site  known  as  the
"Yakima Valley Spray Site".  The subsidiary, U-Haul Co. of Inland Northwest
(Inland  Northwest),  has  been  named by the  State  of  Washington  as  a
"potentially liable party" (PLP) under state law with respect to this site,
along  with  approximately  100 other companies  and  individuals.   Inland
Northwest,  together with eight other companies and persons, has  formed  a
committee  that has retained an environmental consultant.  The  process  of
site  assessment on the Yakima Valley Spray Site is ongoing and, based upon
the  information  currently  available to Inland  Northwest  regarding  the
volume  and  nature  of  wastes  present, Inland  Northwest  is  unable  to
reasonably  assess the potential investigation and cleanup costs,  but  the
costs could be substantial.  Although Inland Northwest has entered into  an
agreement  with  such  other  companies  and  persons  under  which  Inland
Northwest  has  assumed responsibility for 20% of the costs to  investigate
the  site, no agreement among the parties with respect to cleanup costs has
been entered into at the date hereof.
     
     In  addition,  Inland  Northwest  has  been  named  by  the  State  of
Washington as a PLP along with 300 other PLPs with respect to another state-
listed  hazardous  waste  site known as the "Yakima  Railroad  Site".   The
Yakima  Valley  Spray  Site  is located within the  Yakima  Railroad  Site.
Inland  Northwest has been notified that the Yakima Railroad Site  involves
potential groundwater contamination in an area of approximately two  square
miles.   Inland Northwest has contested its designation as a  PLP  at  this
site,  but,  at the date hereof, no formal ruling has been issued  in  this
matter.
     
     In  February 1992, the State of Washington issued an enforcement order
to  Inland Northwest and eight other parties requiring an interim  remedial
action  and  the  provision  of bottled water  to  households  that  obtain
drinking  water  from  wells  within the  Yakima  Railroad  Site.   Without
conceding  any  liability, Inland Northwest and several of the  other  PLPs
have  implemented  the bottled water program.  Over the  past  four  years,
Inland  Northwest has incurred an average annual expense of  $720  for  the
bottled water program.  The State of Washington has stated its intention to
expand  the  existing municipal water system to supply municipal  water  to
those  households currently receiving bottled water, and  it  is  estimated
that  the  cost  thereof will be approximately $6 million, with  such  cost
being allocated among the 300 PLPs.
     
     In  addition, there will be costs associated with remedial measures to
address the regional groundwater contamination issue.  The process of  site
assessment  on  the  Yakima Railroad Site is ongoing and,  based  upon  the
information  currently available to Inland Northwest regarding  the  volume
and  nature  of  wastes present, Inland Northwest is unable  to  reasonably
assess the potential investigation and clean-up costs, but the costs  could
be substantial.  Moreover, the investigative and remedial costs incurred by
the State can be imposed upon Inland Northwest and any other PLP as a joint
and  several  liability.   At  the date of  this  report,  other  than  the
indication of the expansion of the municipal water system, there  has  been
no  formal  indication  from  the State of  Washington  of  its  intentions
regarding future cost recoveries at the Yakima Railroad Site.

OTHER
     Subsidiaries of the Company own twelve facilities that manufacture and
assemble  various components of the Company's equipment.  In addition,  the
subsidiaries  own  various  facilities  engaged  in  the  maintenance   and
servicing  of  its  equipment.   Various individual  properties  owned  and
operated  by  the Company are subject to various state and local  laws  and
regulations  relating  to  the  methods of  disposal  of  solvents,  tires,
batteries,  antifreeze,  waste oils and other materials.   Compliance  with
these  requirements  is monitored and enforced at the local  level.   Based
upon  information currently available to the Company, compliance with these
local  laws  and regulations has not had, and is not expected  to  have,  a
material  adverse effect on the Company's financial condition or  operating
results.
<PAGE>  14
     
     AREC   currently  leases  approximately  200  properties  to   various
businesses.   AREC  has  a  policy  of leasing  properties  subject  to  an
environmental indemnification from the lessee for operations  conducted  by
the  lessee.   It should be recognized, however, that such indemnifications
do  not  cover  pre-existing conditions and may be limited by the  lessee's
financial  capabilities.  In any event, to the extent that any lessee  does
not  perform any of its obligations under applicable environmental laws and
regulations,  the  Company may remain potentially  liable  to  governmental
authorities  and  other third parties for environmental conditions  at  the
leased  properties.  Furthermore, as between the Company and  its  lessees,
disputes  may  arise  as  to  allocation  of  liability  with  respect   to
environmental conditions at the leased properties.
     
                           ITEM  2.  PROPERTIES
     
     The  Company  and its subsidiaries own property, plant  and  equipment
that are utilized in the manufacture, repair and rental of U-Haul equipment
and  that  provide  offices for the Company.   See  Note  13  of  Notes  to
Consolidated  Financial Statements in Item 8 for information regarding  the
leasing  obligations of the Company and its subsidiaries,  including  those
under  U-Haul  TRAC  leases.  Such facilities exist throughout  the  United
States  and Canada.  The majority of land and buildings used by  U-Haul  is
owned  in fee and is substantially unencumbered.  In addition, U-Haul  owns
certain  real estate not currently used in its operations.  U-Haul operates
approximately   1,100  U-Haul  Centers,  12  manufacturing   and   assembly
facilities, and 23 repair facilities.

                        ITEM  3.  LEGAL PROCEEDINGS

Shoen Litigation
     A  judgment  was  entered on February 21, 1995, in an  action  in  the
Superior Court of the State of Arizona, Maricopa County, entitled Samuel W.
Shoen, M.D., et al. v. Edward  J.  Shoen, et al., No. CV88-20139, instituted 
- ------------------------------------------------
August 2,  1988  (the Shoen
Litigation)  against Edward J. Shoen, James P. Shoen,  Aubrey  K.  Johnson,
John  M. Dodds, and William E. Carty, who are current members of the  Board
of  Directors  of the Company and against Paul F. Shoen, who  is  a  former
director.   The  Company was also a defendant in the action  as  originally
filed,  but  was  dismissed  from  the action  on  August  15,  1994.   The
plaintiffs  alleged,  among other things, that certain  of  the  individual
plaintiffs were wrongfully excluded from sitting on the Company's Board  of
Directors  in 1988 through the sale of Company Common Stock to certain  key
employees.   That sale allegedly prevented the plaintiffs  from  gaining  a
majority  position  in  the  Company's Common  Stock  and  control  of  the
Company's  Board of Directors.  The plaintiffs alleged various breaches  of
fiduciary duty and other unlawful conduct by the individual defendants  and
sought  equitable  relief,  compensatory  damages,  punitive  damages,  and
statutory post judgment interest.
     
     Based  on the plaintiffs' theory of damages, the court ruled that  the
plaintiffs elected as their remedy in this lawsuit to transfer their shares
of stock in AMERCO to the defendants upon the satisfaction of the judgment.
The  judgment  was  entered  against  the  defendants  in  the  amount   of
approximately $461.8 million plus interest and taxable costs.  In addition,
on  February 21, 1995, judgment was entered against Edward J. Shoen in  the
amount  of  $7 million as punitive damages.  On March 23, 1995,  Edward  J.
Shoen  filed  a  notice  of appeal with respect to the  award  of  punitive
damages.
     
     Pursuant  to  separate  indemnification agreements,  the  Company  has
agreed  to indemnify the defendants to the fullest extent permitted by  law
or the Company's Articles of Incorporation or By-Laws, for all expenses and
damages  incurred by the defendants in this proceeding, subject to  certain
exceptions.  In addition, the transfer of Common Stock from the  plaintiffs
to the defendants would implicate rights held by the Company.  For example,
pursuant to the Company's By-Laws, the Company has certain rights of  first
refusal   with   respect  to  the  transfer  of  the   plaintiffs'   stock.
Furthermore,  the defendants' rights to acquire the plaintiffs'  stock  may
present a corporate opportunity which the Company is entitled to exercise.
<PAGE>  15
     On  February  21,  1995, Edward J. Shoen, James P.  Shoen,  Aubrey  K.
Johnson,  John  M.  Dodds,  and William E. Carty (the  Director-Defendants)
filed  for  protection  under Chapter 11 of the  federal  bankruptcy  laws,
resulting  in the issuance of an order automatically staying the  execution
of the judgment against those defendants.  In late April 1995, the Director-
Defendants,  in cooperation with the Company, filed plans of reorganization
in  the United States Bankruptcy Court for the District of Arizona, all  of
which  propose  the  same funding and treatment of the  plaintiffs'  claims
resulting  from  the  judgment  in  the Shoen  Litigation.   The  plans  of
reorganization,  as  amended  and  restated  on  February  29,  1996,  were
confirmed  by  the  bankruptcy court on March  15,  1996.   The  plans,  as
confirmed, shall collectively be referred to as the "Plan".

     On  April  25,  1995, the Director-Defendants filed an action  in  the
bankruptcy  court  seeking injunctive relief to prevent  the  Company  from
conducting its annual meetings of stockholders until the Plan is  confirmed
and/or to prevent the plaintiffs from voting the common stock that they are
required  to transfer pursuant to the Shoen Litigation.  On June  8,  1995,
the  bankruptcy  court issued a memorandum decision and an order  enjoining
the Company from holding its 1994 Annual Meeting of Stockholders (which was
originally delayed as a result of litigation initiated by Paul F. Shoen) or
any  subsequent  annual meeting of stockholders until the court  enters  an
order confirming or denying confirmation of the Plan or until further order
of  the  court.   On June 21, 1996, the bankruptcy court  issued  an  order
enjoining the annual meetings until consummation of the Plan.  The  Company
has  not scheduled the 1994, 1995, or 1996 Annual Meetings of Stockholders.
However, the Company anticipates that such meetings will occur as  soon  as
practicable after the consummation of the Plan.

     In  early  October 1995, the Director-Defendants made  written  demand
upon  the Company to make them whole for losses resulting from the judgment
in the Shoen Litigation.  The Director-Defendants also asserted substantial
claims against the Company related to or arising from the Shoen Litigation,
including,  but  not  limited  to, claims for financial  losses,  emotional
distress,  loss of business and/or professional reputation, loss of  credit
standing and breach of contract.  The Director-Defendants claim that  their
actions  that form the basis for the judgment in the Shoen Litigation  were
actions  within the scope of the Director-Defendants' duties and that  such
actions were undertaken in good faith and for the benefit of the Company.
     
     In  addition,  the  Director-Defendants had retained unexpired  appeal
rights  with  respect  to the Shoen Litigation.  If the Director-Defendants
exercised such appeal rights, the damage award may have increased  and  the
Company  may  have  been exposed to increased liability  to  the  Director-
Defendants under existing indemnity agreements.

     In   recognition  of  the  foregoing  and  of  the  substantial  risks
associated with an appeal of the Shoen Litigation, on October 17, 1995, the
Company  entered  into  an  agreement (the Agreement)  with  the  Director-
Defendants  resolving  the  foregoing issues.   Under  the  Agreement,  the
Company  agreed, among other things, to fund the Plan and  to  release  the
Director-Defendants  from  all claims the Company  may  have  against  them
arising  from  the  Shoen Litigation.  In addition, the Director-Defendants
agreed, (i) to release, subject to certain exceptions, the Company from any
claim  they may have against it pursuant to any indemnification agreements,
(ii)  to  assign  all rights they have under the Shoen  Litigation  to  the
Company,  (iii) to waive all appeal rights related to the Shoen  Litigation
(not including Edward J. Shoen's appeal of the punitive damage award),  and
(iv)  not  to oppose the Company should it elect to exercise its  right  of
first refusal on any Common Stock to be transferred by the plaintiffs  upon
satisfaction of the judgment in the Shoen Litigation.
     
On September 19, 1995, the Director-Defendants entered into a Stock
Purchase Agreement with one of the plaintiffs in the Shoen Litigation,
Maran, Inc., a Nevada corporation (Maran).  All of Maran's voting stock was
held by Mary Anna Shoen Eaton (Shoen Eaton), who was also a plaintiff in
the Shoen Litigation.  Under the Stock Purchase Agreement, the Director-
Defendants agreed to purchase 3,343,076 shares of Common Stock held by
Maran in exchange for approximately $22.7 million.  The Stock Purchase
Agreement was approved by the bankruptcy court on October 10, 1995.  On
October 18, 1995, the Company exercised its right of first refusal and
repurchased the
<PAGE>  16
Common  Stock that was the subject of the Stock Purchase Agreement for  the
price set forth therein.  In addition, on September 19, 1995, the Director-
Defendants,  Shoen Eaton, Maran, and the Company entered into a  Settlement
Agreement, providing for the payment to Shoen Eaton of approximately  $41.4
million  in  exchange for a full release of all claims against the  Company
and  the Director-Defendants, including all claims asserted by her  in  the
Shoen  Litigation.  The Settlement Agreement was approved by the bankruptcy
court  on  October 10, 1995, and the payment was made on October 18,  1995.
As  a  result  of  the foregoing, and after giving effect to  the  discount
achieved through settlement, approximately $84.6 million of the judgment in
the Shoen Litigation was satisfied.
     
     Pursuant to the judgment in the Shoen Litigation, on January 30, 1996,
the  Company  acquired 833,420 shares of Common Stock held by L.S.S.,  Inc.
(L.S.S.)  in  exchange for approximately $5.7 million and paid  damages  to
L.S. Shoen of approximately $15.4 million.  The Company also funded a total
of  approximately $2.1 million of statutory post-judgment interest  on  the
above  amounts.   In  addition, on February 7, 1996, the  Company  acquired
1,651,644 shares of Common Stock held by Thermar, Inc. (Thermar) by  paying
Thermar  approximately  $41.8 million, including damages  of  approximately
$30.6 million.  The Company also paid to Thermar approximately $4.1 million
of  statutory  post-judgment interest on such amount.  As a result  of  the
foregoing  transactions, the balance of the judgment has  been  reduced  to
approximately $315.2 million, plus interest claimed by the plaintiffs.
     
     With respect to the remaining plaintiffs in the Shoen Litigation,  the
Plan provides for the payment by the Company of approximately $84.5 million
in  exchange  for 12,426,836 shares of Common Stock held  by  four  of  the
plaintiffs  and  for  the  payment by the Company of  approximately  $230.7
million to certain of the plaintiffs as damages.
     
     As  of the date hereof, an issue remains regarding whether or not  the
remaining  plaintiffs are entitled to statutory post-judgment  interest  at
the  rate of 10% per year.  As of June 24, 1996, total accrued interest  on
the  outstanding balance of the judgment is approximately $42.2 million and
is  accruing  at  the  rate  of approximately  $86,000  per  day.  Briefing
regarding  post-petition  date interest and  the  computation  thereof  was
completed June 21, 1996.  A July 19, 1996 hearing date has been set by  the
bankruptcy court.  Those reserved issues do not affect the finality of  the
bankruptcy court's order confirming the Plan (Confirmation Order).  If  the
dispute regarding post-petition date interest is decided adversely  to  the
Director-Defendants  and  the  Company, they  intend  to  appeal  any  such
decision.  Pending the final resolution of the post-petition date  interest
dispute  (including  all appeals by either side), the Company  intends,  if
necessary,  to  deposit  either cash or, in appropriate  circumstances,  an
irrevocable  letter of credit into an escrow account to secure  payment  of
the post-petition date interest.  The amount of the escrow deposit would be
in  such case equal to the accrued interest to the date funds are deposited
into  escrow.   As provided in the Plan, the escrow deposit, plus  interest
thereon,  will remain until all aspects of the post-petition date  interest
dispute  have  been finally decided, including dischargeability  litigation
which   the  plaintiffs  filed  against  the  Director-Defendants  in   the
bankruptcy court as an alternative means of trying to collect post-petition
date  interest.  The dischargeability litigation has not been set for trial
and  is  likely  to  await the outcome of the other aspects  of  the  post-
petition date interest dispute.
     
     On March 15, 1996, the bankruptcy court issued a Confirmation Order in
each  Director-Defendant's Chapter 11 case.  This order provided  that  the
effective date for the Plan (i.e., the date on which the Company  will  pay
the  plaintiffs  an  aggregate  of approximately  $315.2  million  and  the
plaintiffs will surrender their Common Stock) will be no later than October
1,  1996  (absent compelling circumstances justifying an extension of  that
date).
     
As of the date hereof, the Company has not yet determined all of the
sources of cash which will be used to fund the Plan.  The Company has
identified approximately $150 million of surplus or non-essential assets,
including, but not limited to, surplus real estate and mortgage notes,
which will be sold to raise a portion of the cash needed to fund the Plan.
In order to comply with certain covenants in the Company's
<PAGE>  17
current  credit  agreements  following  the  repurchase  of  the  remaining
plaintiffs' stock, it may be necessary to increase stockholders' equity  by
issuing  capital stock.  Such capital stock may consist of dividend  paying
preferred  stock, Series B Common Stock, Common Stock, or a combination  of
the foregoing.
     
     Because  the Company has not determined all of the sources of cash  to
fund the Plan, the Company is unable to determine with certainty the impact
the  Plan  will  have  on  the Company's prospective  financial  condition,
results  of operations, cash flows, or capital expenditure plans.  However,
as  a result of funding the Plan, the Company may incur additional costs in
the future in the form of dividends on any dividend paying stock issued  to
fund  the  Plan and/or interest on borrowed funds.  Furthermore,  following
consummation  of the Plan, and without giving effect to any  capital  stock
which  may be issued as part of the Plan funding, the Company's outstanding
Common  Stock  would be reduced by 12,426,836 shares, in  addition  to  the
3,343,076  shares repurchased from Maran on October 18, 1995,  the  833,420
shares  repurchased  from  L.S.S. on January 30, 1996,  and  the  1,651,644
shares repurchased from Thermar on February 7, 1996.
     
     Other uncertainties remain about the Plan, including the tax treatment
of  the  payments made and to be made by the Company pursuant to the  Plan.
Specifically,  the  Company  plans  to  deduct  for  income  tax   purposes
approximately  $324.3 million of the payments made or to  be  made  by  the
Company  to  the  plaintiffs, which will reduce the  Company's  income  tax
liability.  While the Company believes that such income tax deductions  are
appropriate, there can be no assurance that any such deductions  ultimately
will  be allowed in full.  Accordingly, for tax and other reasons, the Plan
could  result  in  material changes in the Company's  financial  condition,
results of operations, and earnings per common share.
     
     Furthermore, in the event the fair value of the consideration paid  by
the  Company to the plaintiffs is in excess of the fair value of the  stock
repurchased  by  the  Company, the Company will be required  to  record  an
expense equal to that difference.  Based upon the uncertainties surrounding
the  funding  of  the  Plan, the amount of such expense,  if  any,  is  not
estimable  as of the date hereof.   No such expense was recorded  for  book
purposes related to the Maran/Shoen Eaton, L.S.S. and Thermar transactions.
No  provision has been made in the Company's financial statements  for  any
payments  to be made to the plaintiffs in the future.  For the reasons  set
forth  above, the Plan could have the effect of reducing the Company's  net
income.
     
     In  the  normal  course of business, the Company is a defendant  in  a
number  of  suits  and  claims.  The Company is also  a  party  to  several
administrative  proceedings arising from state and  local  provisions  that
regulate the removal and/or cleanup of underground fuel storage tanks.   It
is  the  opinion  of  management  that  none  of  such  suits,  claims,  or
proceedings  involving the Company, individually or in the  aggregate,  are
expected to result in a material loss.  See "Item 1. Business-Environmental
Matters".


       ITEM  4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     No  matter  was  submitted to a vote of security  holders  during  the
fourth  quarter  of  the fiscal year covered by this  report,  through  the
solicitation of proxies or otherwise.
     
     The 1994 annual meeting of stockholders was originally delayed on July
20,  1994  by the United States District Court for the District of  Nevada.
On  June  8, 1995, the United States Bankruptcy Court enjoined the  Company
from  holding  its  1994  and  1995 Annual  Meeting  of  Stockholders.   In
addition, on June 21, 1996 the United States Bankruptcy Court enjoined  the
Company  from  conducting  its  1994, 1995  and  1996  Annual  Meetings  of
Stockholders  until  after  the effective date of the  Director-Defendants'
plans of reorganization.  See "Item 3. Legal Proceedings".  As of the  date
of  this  Form 10-K, the Company has not scheduled the 1994, 1995  or  1996
Annual Meetings of Stockholders.
<PAGE>  18
                                  PART II

ITEM  5.  MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
MATTERS

     As  of June 24, 1996, there were approximately 7,600 holders of record
of  the Company's common stock in comparison to approximately 1,500  as  of
June 26, 1995.
     
     Prior  to November 1994, no established public trading market  existed
for  the Company's common stock.  Since November 1994, the Company's common
stock  has been quoted on Nasdaq National Market (Nasdaq) under the  symbol
"AMOO".  The following table sets forth the high and low closing prices  of
the common stock of AMERCO trading on Nasdaq for the periods indicated.
     
     
     
     
                                     For   the   Years  Ended   March 31,
                                 ---------------------------------------------
                                        1996                     1995
                                 ---------------------------------------------
                                 High          Low           High       Low
                                 -----------------           -----------------

     First quarter              23 3/4    19 1/2               -         -
     Second quarter             19 3/4    14 3/4               -         -
     Third quarter              21        16 1/2             18         15 3/4
     Fourth quarter             25 1/2    17                 22  1/2    17 3/8

     The Company has not declared any cash dividends to common stockholders
for the two most recent fiscal years.

     The  Company  does not have a formal dividend policy.   The  Company's
Board of Directors periodically considers the advisability of declaring and
paying  dividends  in  light  of  existing  circumstances.   See  "Item  7.
Management's Discussion and Analysis of Financial Condition and Results  of
Operations-Liquidity and Capital Resources-Credit Agreements", and  Note  5
of Notes to Consolidated Financial Statements in Item 8 for a discussion of
certain contractual restrictions on the Company's ability to pay dividends.
See  Note 19 of Notes to Consolidated Financial Statements in Item 8 for  a
discussion of certain statutory restrictions on Ponderosa's ability to  pay
dividends to the Company.

      See  Note 15 of Notes to Consolidated Financial Statements in Item  8
for  a discussion of the Company's non-cash dividends.  See Note 6 of Notes
to  Consolidated Financial Statements in Item 8 for a discussion of changes
to common shares outstanding and per share amounts.

      The  common  stock of U-Haul is wholly-owned by the  Company.   As  a
result,  no active trading market exists for the purchase and sale of  such
common  stock.   No cash dividends were declared to the Company  by  U-Haul
during the two most recent fiscal years.
<PAGE>  19                      
<TABLE>                      
<CAPTION>
                      AMERCO AND CONSOLIDATED SUBSIDIARIES
                       ITEM 6. SELECTED FINANCIAL DATA <F4>
                                                                 For the Years Ended March 31,
                                          -------------------------------------------------------------------------
                                                  1996           1995           1994           1993           1992
                                          -------------------------------------------------------------------------                 
                                                           (in thousands, except per share data and ratios)
<S>                                       <C>               <C>            <C>            <C>            <C>
Summary of Operations:
Rental, net sales and other revenue       $   1,094,185      1,058,499        967,743        900,863        845,128
Premiums and net investment income              200,238        177,733        162,151        139,465        126,756
                                             ----------     ----------     ----------     ----------     ----------
                                              1,294,423      1,236,232      1,129,894      1,040,328        971,884
                                             ----------     ----------     ----------     ----------     ----------

Operating and advertising expense
  and cost of sales <F5>                        880,429        779,302        730,880        697,117        661,229
Benefits, losses and amortization of
  deferred acquisition costs                    168,363        144,303        130,168        115,969         99,091
Depreciation <F6>                                81,847        151,409        133,485        110,105        109,641
Interest expense                                 67,558         67,762         68,859         67,958         76,189
                                             ----------     ----------     ----------     ----------     ----------
                                              1,198,197      1,142,776      1,063,392        991,149        946,150
                                             ----------     ----------     ----------     ----------     ----------
Pretax earnings from operations                  96,226         93,456         66,502         49,179         25,734
Income tax expense                              (35,832)       (33,424)       (19,853)       (17,270)        (4,940)
                                             ----------     ----------     ----------     ----------     ----------
Earnings from operations before
  extraordinary loss on early
  extinguishment of debt and
  cumulative effect of change
  in accounting principle                        60,394         60,032         46,649         31,909         20,794
Extraordinary loss on early
  extinguishment of debt <F7>                       -              -           (3,370)           -              -
Cumulative effect of change in
  accounting principle <F8>                         -              -           (3,095)           -              -
                                             ----------     ----------     ----------     ----------     ----------

Net earnings                              $      60,394         60,032         40,184         31,909         20,794
                                             ==========     ==========     ==========     ==========     ==========

Earnings from operations before
  extraordinary loss on early
  extinguishment of debt and cumulative
  effect of change in accounting
  principle per common share <F3>         $        1.33           1.23           1.06            .83            .53
Net earnings per common share <F3>                 1.33           1.23            .89            .83            .53
Weighted average common shares                                             
outstanding <F2>                             35,736,335     38,190,552     38,664,063     38,664,063     38,880,069
Cash dividends declared:
  Preferred stock                                12,964         12,964          4,753            -              -
  Common stock                                      -              -            3,147          1,994            -
Ratio of earnings to fixed charges <F1>            1.89           1.87           1.64           1.45           1.21
<PAGE>  20                      
<CAPTION>
                      AMERCO AND CONSOLIDATED SUBSIDIARIES
                       ITEM 6. SELECTED FINANCIAL DATA <F4>

                                                                 For the Years Ended March 31,
                                                  -----------------------------------------------------------------
                                                  1996           1995           1994           1993           1992
                                                  -----------------------------------------------------------------
                                                                           (in thousands)
<S>                                       <C>                <C>            <C>            <C>            <C>
Balance Sheet Data:
Total property, plant and
equipment, net                            $   1,316,715      1,274,246      1,174,236        989,603        987,095
Total assets                                  2,827,978      2,605,989      2,344,442      2,024,023      1,979,324
Notes and loans payable                         998,220        881,222        723,764        697,121        733,322
Stockholders' equity                            649,548        686,784        651,787        479,958        451,888

<FN>
<F1>
    For purposes of computing the ratio of earnings to fixed charges, "earnings" consists of pretax earnings from 
    operations plus total fixed charges excluding interest capitalized during the period and "fixed charges" consists  
    of interest expense, preferred stock dividends, capitalized interest, amortization of debt expense and discounts 
    and one-third of the Company's annual rental expense (which the Company believes is a reasonable approximation of 
    the interest factor of such rentals).

<F2>
    Reflects the adoption of Statement of Position 93-6, "Employer's Accounting for Employee Stock Ownership Plans."

<F3>
    For the fiscal year ended March 31, 1996, 1995 and 1994, Earnings and net earnings per common share were computed 
    after giving effect to the dividends on the Company's Series A 8 1/2% preferred stock.

<F4>
    See "Item 3. Legal Proceedings" and "Item 7. Management's Discussion and Analysis of Financial Condition and 
    Results of Operations - Stockholder Litigation" for a discussion of material uncertainties.
<F5>
    Reflects the adoption of Statement of Position  93-7 "Reporting on Advertising Costs" during the year ended 
    March 31, 1996.
<F6>
    Reflects the change in estimated salvage value during the year ended March 31, 1996.
<F7>
    See "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations".
<F8>
    Reflects the adoption of Statement of Financial Accounting Standards  No. 106 "Employers' Accounting for 
    Postretirement Benefits other than Pensions".
</FN>
</TABLE>
<PAGE>  21

ITEM  7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                     CONDITION AND RESULTS OF OPERATIONS

DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS
     This Form 10-K includes "forward-looking statements" within the meaning
of Section 27A of the Securities Act of 1933, as amended, and Section 21E of
the  Securities Exchange Act of 1934, as amended.  All statements other than
statements  of  historical  facts included in  this  Form  10-K,  including,
without  limitation,  the  statements regarding  the  funding  of  the  Plan
resulting from the Shoen Litigation contained in "Item 3. Legal Proceedings"
and  Management's Discussion and Analysis of Financial Condition and Results
of  Operations-Liquidity and Capital Resources" and the statements regarding
the  Company's capital expenditure plans contained in "Liquidity and Capital
Resources",  are forward-looking statements.  Although the Company  believes
that  the  expectations  reflected in such  forward-looking  statements  are
reasonable, it can give no assurance that such expectations will prove to be
correct.   Important  factors  that could cause  actual  results  to  differ
materially  from  the  Company's expectations  (Cautionary  Statements)  are
disclosed  in  this Form 10-K, including, without limitation, in  connection
with  the  forward-looking  statements included  in  this  Form  10-K.   All
subsequent written and oral forward-looking statements attributable  to  the
Company  or  persons acting on its behalf are expressly qualified  in  their
entirety by the Cautionary Statements.

GENERAL
     For   financial   statement   preparation,  the   Company's   insurance
subsidiaries report on a calendar year basis while the Company reports on  a
fiscal  year  basis  ending  March 31.  Accordingly,  with  respect  to  the
Company's insurance subsidiaries, any reference to the years 1995, 1994, and
1993  corresponds  to  the  Company's fiscal years  1996,  1995,  and  1994,
respectively.   There  have  been no events  related  to  such  subsidiaries
between  January 1 and March 31 of 1996, 1995, or 1994 that would materially
affect   the  Company's  consolidated  financial  position  or  results   of
operations  as of and for the fiscal years ended March 31, 1996,  1995,  and
1994, respectively.
     
     The  following management's discussion and analysis should be  read  in
conjunction  with  Notes  1, 19, and 20 of Notes to  Consolidated  Financial
Statements  in  Item  8,  which  discuss the  principles  of  consolidation,
summarized  consolidated  financial information, and  industry  segment  and
geographic  area  data,  respectively.  In consolidation,  all  intersegment
premiums  are eliminated and the benefits, losses, and expenses are retained
by the insurance companies.

RESULTS OF OPERATIONS

FISCAL YEARS ENDED MARCH 31, 1996, 1995, AND 1994
      The  following  table shows industry segment data from  the  Company's
three industry segments: rental operations, life insurance, and property and
casualty  insurance, for the fiscal years ended March 31,  1996,  1995,  and
1994.   Rental operations is composed of the operations of U-Haul and  AREC.
Life  insurance  is  composed of the operations  of  Oxford.   Property  and
casualty insurance is composed of the operations of RWIC.


                                          Property/  Adjustments
                     Rental      Life     Casualty       and
                   Operations  Insurance  Insurance  Eliminations   Consolidated
                   -------------------------------------------------------------
                                            (in thousands) 
1996
Revenues:
  Outside           $1,085,711     49,103   159,609            -      1,294,423
  Intersegment            (656)     1,281    12,763      (13,388)            -
                     ----------------------------------------------------------
    Total revenues   1,085,055     50,384   172,372      (13,388)     1,294,423
                     ==========================================================
Operating profit    $  129,092     12,600    21,436          656        163,784
                       ===========================================
Interest expense                                                         67,558
                                                                       --------
Pretax earnings
  from operations                                                     $  96,226
                                                                       --------
Identifiable assets $1,921,105    599,713   619,454      (312,294)    2,827,978
                     ==========================================================

<PAGE>  22

                                            Property/  Adjustments
                       Rental      Life     Casualty       and
                     Operations  Insurance  Insurance  Eliminations Consolidated
                     -----------------------------------------------------------
                                              (in thousands)
1995
Revenues:
  Outside            $1,052,243     39,347   144,642            -      1,236,232
  Intersegment              (42)     1,444    20,657      (22,059)            -
                      ----------------------------------------------------------
    Total revenues    1,052,201     40,791   165,299      (22,059)     1,236,232
                      ==========================================================
Operating profit     $  128,278      9,824    23,074           42       161,218
                      ============================================
Interest expense                                                          67,762
                                                                         -------
Pretax earnings
  from operations                                                       $ 93,456
                                                                          ======
Identifiable assets  $1,827,995    479,778   579,821      (281,605)    2,605,989
                      ==========================================================


                                          Property/  Adjustments
                     Rental      Life     Casualty       and
                   Operations  Insurance  Insurance  Eliminations   Consolidated
                   -------------------------------------------------------------
                                                (in thousands)
1994
Revenues:
  Outside           $  960,878     31,357   137,659            -     1,129,894
  Intersegment            (357)     2,834    18,862      (21,339)            -
                     ---------------------------------------------------------
    Total revenues     960,521     34,191   156,521      (21,339)    1,129,894
                     =========================================================
Operating profit    $  106,248      9,106    20,705         (698)      135,361
                     ===========================================
Interest expense                                                        68,859
                                                                       -------
Pretax earnings
  from operations                                                     $ 66,502
                                                                      ========
Identifiable assets $1,593,044    461,464   550,795      (260,861)   2,344,442
                     =========================================================

<PAGE>  23



FISCAL  YEAR  ENDED  MARCH  31,  1996 VERSUS FISCAL  YEAR  ENDED  MARCH  31,
1995

U-HAUL OPERATIONS
     U-Haul   revenues  consist  of  (i)  total  rental  and  other  revenue
and   (ii)  net  sales.   Total  rental  and  other  revenue  increased   by
$29.2   million,  approximately  3.3%,  to  $912.1  million  during   fiscal
1996.   The  increase  in  fiscal  1996  is  primarily  attributable  to  an
increase   in   net   revenues   from   the   rental   of   moving   related
equipment   and   self-storage   facilities   which   increased    in    the
aggregate  by  $33.9  million  to  $919.1 million,  as  compared  to  $885.2
million   for  fiscal  1995.   In  excess  of  53%  of  the  rental  revenue
growth   was   realized   during  the  fourth  quarter   of   fiscal   1996.
Moving   related   rental  revenues  benefited  from  transactional   growth
(volume)  within  the  rental fleet.  Revenues  from  the  rental  of  self-
storage  facilities  were  positively  impacted  by  an  increase  in   same
store   rents   realized  per  rentable  square  foot,   higher   management
fees   derived   from   storage   facilities   managed   for   others    and
additional  rentable  square  footage.  Other  revenues  decreased  in   the
aggregate by $4.7 million.
     
     Net   sales  revenues  were  $173.8  million  for  fiscal  1996,  which
represents  an  increase  of  approximately  2.1%  from  fiscal   1995   net
sales   of  $170.2  million.   Revenue  growth  from  the  sale  of   moving
support  items  (i.e.,  boxes,  etc.),  hitches,  and  propane  resulted  in
a  $9.1  million  increase  during the year, which  was  offset  by  a  $1.2
million  decrease  in  revenue  from  gasoline  sales  consistent  with  the
Company's   ongoing  efforts  to  remove  underground  storage   tanks   and
gradually   discontinue   gasoline  sales.    Other   sales   decreased   by
$5.2   million  due  to  the  sale  of  discontinued  repair  parts   during
the fourth quarter of fiscal 1995.
     
     Cost   of   sales   was   $108.7  million  for   fiscal   1996,   which
represents   an   increase  of  approximately  16.2%  from   $93.5   million
for   fiscal  1995.   This  increase  in  cost  of  sales  reflects  a  $7.0
million  increase  in  material  costs  from  the  sale  of  moving  support
items,  hitches,  and  propane  as  a result  of  higher  sales  levels  and
an   $8.1  million  increase  in  allowances  for  inventory  shrinkage  and
other inventory adjustments.
     
     Operating   expenses   increased  to  $726.5  million   during   fiscal
1996   from   $649.9   million   during  fiscal   1995,   an   increase   of
approximately   11.8%.    The   change  from  the   prior   year   primarily
reflects   a   $53.6  million  increase  in  rental  equipment   maintenance
costs   related   to   rental  fleet  expansion  and  transactional   growth
and   an   $18.1   million  increase  in   personnel  costs   due   to   the
increase   in  rental,  sales  and  repair  activity.  All  other  operating
expense   categories   increased  in  the   aggregate   by   $4.9   million,
approximately 2.3%, to $214.1 million.
     
     Advertising   expense   increased  to  $38.9  million   during   fiscal
1996   from   $29.1  million  for  fiscal  1995.   The  increase   primarily
reflects   a  one-time  expense  of  $8.7  million  recognized  during   the
first  quarter  of  fiscal  1996,  due  to  the  adoption  of  Statement  of
Position   93-7   which  requires  immediate  recognition   of   advertising
costs not qualifying as direct-response.
     
     Depreciation   expense   for  fiscal  1996  was   $81.8   million,   as
compared  to  $151.4  million  for  fiscal  year  1995.   During  the  third
and   fourth  quarters  of  fiscal  1996,  based  on  the Company's in-depth
market analysis,  the  Company  increased  the  estimated  salvage  value
of   certain   rental  trucks.   The  effect  of  the  change  in   estimate
reduced   depreciation   expense   for  fiscal   1996   by   $71.4   million
($35.7   million  during  the  third  quarter,  $26.6  million  during   the
fourth   quarter   for   the  fourth  quarter  change   and   $9.1   million
during the fourth quarter for the third quarter change).


OXFORD - LIFE INSURANCE
Premiums from Oxford's reinsurance lines before intercompany
eliminations were $19.4 million for the year ended December 31,
1995, an increase of $2.0 million or approximately 11.5% over 1994
and accounted for 71.8% of Oxford's premiums in 1995.  These
premiums are primarily from term life insurance and
 <PAGE>  24
deferred    annuity   contracts   that   have   matured.     Increases    in
premiums    are    primarily    from    the    anticipated    increase    in
annuitizations   as   a  result  of  the  maturing  of  deferred   annuities
and   from   additional   production  in  the   credit   life   and   credit
accident and health business.
     
     Premiums    from    Oxford's   direct   lines    before    intercompany
eliminations  were  $7.6  million  in 1995,  an  increase  of  $1.4  million
or  22.6%  from  the  prior  year.   This  increase  in  direct  premium  is
primarily   attributable  to  the  credit  life  and  credit  accident   and
health    business    ($5.6   million   in   premium).    Oxford's    direct
business   related  to  group  life  and  disability  coverage   issued   to
employees   of   the   Company   accounted   for   approximately   7.2%   of
premiums  for  the  year  ended  December 31,  1995.   Other  direct  lines,
including  the  credit  business,  accounted  for  approximately  21.0%   of
Oxford's premiums in 1995.
     
     Net    investment   income   before   intercompany   eliminations   was
$16.5   million  and  $14.1  million  for  the  years  ended  December   31,
1995   and   1994,  respectively.   This  increase  is  due  to   increasing
margins    on   the   interest   sensitive   business.    Gains    on    the
disposition   of   fixed  maturity  investments  were   $3.5   million   and
$1.3  million  for  1995  and  1994,  respectively.   Oxford  reported  $2.0
million   and   $1.9   million  of  other  income   for   1995   and   1994,
respectively.
     
     Benefits  and  expenses  incurred  were  $37.8  million  for  the  year
ended    December   31,   1995,   an   increase   of   21.9%   over    1994.
Comparable   benefits   and   expenses  incurred   for   1994   were   $31.0
million.   This  increase  is  primarily  due  to  disability,  credit  life
and   credit   disability  benefits  incurred  and  an   increase   in   the
amortization  of  deferred  acquisition  costs,  primarily   as   a   result
of   the   increase  in  realized  capital  gains  on  the  disposition   of
fixed maturities.

     Operating   profit  before  intercompany  eliminations   increased   by
$2.9   million,   or  approximately  29.9%,  in  1995  to   $12.6   million,
primarily   due  to  the  increasing  margins  on  the  interest   sensitive
business    and    gains   on   the   disposition    of    fixed    maturity
investments,   which  were  partially  offset  by  the   increase   in   the
amortization of deferred acquisition costs.

RWIC - PROPERTY AND CASUALTY
     RWIC   gross   premium  writings  for  the  year  ended  December   31,
1995  were  $174.2  million  as compared to  $179.2  million  in  1994.   As
in   prior   years,   the   rental   industry   market   accounts   for    a
significant  share  of  total  premiums,  approximately  45.2%   and   42.8%
in   1995   and   1994,   respectively.   These  writings   include   U-Haul
customers,  fleetowners  and  U-Haul  as  well  as  other  rental   industry
insureds   with   similar  characteristics.   RWIC  continues   underwriting
professional  reinsurance  via  broker  markets.   Premiums  in  this   area
decreased   in   1995   to   $50.1  million,  or  28.7%   of   total   gross
premiums,  from  comparable  1994  figures  of  $58.3  million,   or   32.5%
of   total   premiums.   This  decrease  can  be  primarily  attributed   to
RWIC   electing  not  to  renew  several  treaties  because  of   inadequate
pricing   or   terms.    Also  contributing  to   the   decrease   was   the
discontinuation   of   a   significant   fronting   arrangement.     Premium
writings  in  selected  general  agency lines  were  16.3%  of  total  gross
written   premiums  in  1995  as  compared  to  a  15.1%  in   1994.    RWIC
expanded   its   direct   business  in  1995  to  include   multiple   peril
coverage   for   a   variety  of  commercial  properties   and   businesses.
These   premiums   accounted   for  9.1%  of   the   total   gross   written
premium during the year ended December 31, 1995.
     
     Net  earned  premiums  increased  $7.4  million,  or  5.6%,  to  $140.8
million   for   the   year   ended  December   31,   1995,   compared   with
premiums   of  $133.4  million  for  the  year  ended  December  31,   1994.
This   increase   was   primarily  due  to   increased   earnings   on   the
assumed   treaty   reinsurance   business  and   the   expanded   commercial
coverage   discussed  above,  offset  by  decreased  premiums  on   canceled
agent programs and rental industry liability lines.
<PAGE>  25
     Underwriting   expenses   incurred  were   $150.9   million   for   the
twelve  months  ended  December  31,  1995,  an  increase  of  $8.8  million
or  6.2%  over  1994.   The  increase occurred in  incurred  loss  and  loss
adjusting   expense,   offset  by  decreased   commissions   expense.    The
change   in   incurred  loss  and  loss  adjusting  expense  resulted   from
increases   on  general  agency,  rental  industry  liability  and   assumed
treaty    reinsurance,    partially   offset   by   improved    underwriting
results   in   other   programs.   The  decrease   in   commission   expense
resulted  from  an  adjustment  made to  realize  a  margin  on  a  canceled
general  agency  program.   The  ratio  of  underwriting  expenses  to   net
earned premium remained the same, 1.07, in both 1995 and 1994.
     
     Net   investment   income  was  $29.9  million  for  the   year   ended
December   31,   1995,  an  increase  of  3.1%  over  1994  net   investment
income   of   $29.0  million.  The  increase  is  the  result  of  favorable
interest   rates   along  with  a  larger  portfolio  due   to   growth   in
business.
     
     Income   before   tax  expense  was  $21.4  million  as   compared   to
$23.2  million  for  the  comparable  period  ended  December  1994.    This
represents   a   decrease   of   $1.8   million,   or   7.8%   over    1994.
Increased  premium  earnings  and  investment  income  were  offset   by   a
disproportionate   increase   in   underwriting   expenses   as    discussed
above.
     
INTEREST EXPENSE
     Interest  expense  decreased  by  $0.2  million  to  $67.6  million  in
fiscal  1996,  as  compared  to  $67.8  million  in  fiscal  1995.   Despite
average     debt    levels    increasing,    interest    expense    declined
reflecting a reduction in the average cost of funds.
     
RESULTS OF OPERATIONS - CONSOLIDATED GROUP
     As   a   result   of   the  foregoing,  pre-tax   earnings   of   $96.2
million   were  realized  in  fiscal  1996  as  compared  to  $93.5  million
in  fiscal  1995.   After  providing for  income  taxes,  net  earnings  for
fiscal  1996  were  $60.4  million as compared  to  $60.0  million  for  the
same period of the prior year.



<PAGE>  26


FISCAL  YEAR  ENDED  MARCH  31,  1995 VERSUS FISCAL  YEAR  ENDED  MARCH  31,
1994

U-HAUL OPERATIONS
     U-Haul   revenues  consist  of  (i)  total  rental  and  other  revenue
and   (ii)  net  sales.   Total  rental  and  other  revenue  increased   by
$78.2   million,   approximately  9.7%,  to   $887.6   million   in   fiscal
1995.   The  increase  from  fiscal  1994 is  primarily  attributable  to  a
$68.6   million  increase  in  net  revenues  from  the  rental  of   moving
related    equipment.    Moving    related    revenues    benefited     from
transactional   growth  (volume)  within  the  truck  and  trailer   fleets.
Revenues   from   the  rental  of  self-storage  facilities   increased   by
$9.7   million   to  $80.2  million   in  fiscal  1995,   an   increase   of
approximately   13.8%.    Storage  revenues  continue   to   be   positively
impacted   by   additional  rentable  square  footage  and  higher   average
rental   rates.   Other  revenue  categories  decreased  in  the   aggregate
by  $0.1  million,  with  declines  in  general  rental  item  revenues  and
other    miscellaneous   revenues,   offset   by   increases   in   interest
income and gains on the sale of property, plant and equipment.
     
     Net   sales  were  $170.2  million  in  fiscal  1995  which  represents
an   increase  of  approximately  9.1%  from  fiscal  1994  net   sales   of
$156.0   million.    Revenue   growth  from  moving   support   sale   items
(i.e.,   boxes,   etc.),   hitches  and  propane  resulted   in   an   $11.2
million  increase,  offset  by  a  $1.9 million  decrease  in  revenue  from
gasoline   sales   consistent  with  the  Company's   ongoing   efforts   to
remove   underground  storage  tanks  and  gradually  discontinue   gasoline
sales.
     
     Cost  of  sales  was  $93.5  million in fiscal  1995,  as  compared  to
$92.2   million   in   fiscal  1994.   The  increase  in   cost   of   sales
reflects   increased  material  costs  from  the  sale  of  moving   support
sale  items  and  propane,  which  can be  primarily  attributed  to  higher
sales   levels.    The   increase  was  offset  by  a   reduction   in   the
provision    obsolete   inventory   between   the   two   years    due    to
management's   continued   emphasis  on   disposing   of   such   inventory,
including   the   complete   liquidation  of  RV  parts   inventory   during
fiscal   1994.    Improved   margins  on  hitch  sales   also   offset   the
increased cost of sales.
     
     Operating   expenses  increased  to  $649.9  million  in  fiscal   1995
from   $602.3   million  in  fiscal  1994,  an  increase  of   approximately
7.9%.    The   change  from  the  prior  year  reflects  a   $36.9   million
increase    in   rental   equipment   maintenance   costs.     Efforts    to
minimize  downtime,  an  increase  in  fleet  size  and  higher  transaction
levels   are   primarily  responsible  for  the  increase.   Lease   expense
declined   by   $17.9   million   to   $66.5   million   reflecting    lease
terminations,  lease  restructuring,  and  lower  finance   costs   on   new
leases   originated  during  the  past  two  years.   All  other   operating
expense   categories   increased  in  the  aggregate   by   $31.0   million,
approximately    8.3%,   to   $402.5   million.    These    increases    are
consistent with the growth in revenues.
     
     Depreciation  expense  during  fiscal  1995  was  $151.4   million   as
compared   to   $133.5   million   in  the  prior   year,   reflecting   the
increase in fleet size and real property acquisitions.

OXFORD - LIFE INSURANCE
     Premiums   from   Oxford's   reinsurance  lines   before   intercompany
eliminations   were   $17.4  million  for  the  year  ended   December   31,
1994,   an   increase  of  $1.6  million,  approximately  10.1%  over   1993
and   accounted   for   73.8%   of  Oxford's  premiums   in   1994.    These
premiums   are   primarily   from   term   life   insurance   and    matured
deferred   annuity   contracts.   Increases  in   premiums   are   primarily
from  the  anticipated  increase  in  annuitizations  as  a  result  of  the
maturing of deferred annuities.
<PAGE>  27
     
     Premiums    from    Oxford's   direct   lines    before    intercompany
eliminations   were   $6.2   million  in   1994,   an   increase   of   $4.2
million,   or   210%  from  the  prior  year.   This  increase   in   direct
premium   revenues   is   primarily  attributable   to   Oxford's   entrance
into  the  credit  life  and  credit  accident  and  health  business  ($4.4
million   in  premium  revenues).   Oxford's  direct  business  related   to
group   life   and   disability  coverage  issued  to   employees   of   the
Company   accounted  for  approximately  7.2%  of  premiums  for  the   year
ended   December  31,  1994.   Other  direct  lines,  including  the  credit
business,  accounted  for  approximately  19.0%  of  Oxford's  premiums   in
1994.
     
     Net    investment   income   before   intercompany   eliminations   was
$14.1   million  and  $12.6  million  for  the  years  ended  December   31,
1994   and   1993,  respectively.   This  increase  is  due  to   increasing
margins    on   the   interest   sensitive   business.    Gains    on    the
disposition   of   fixed  maturity  investments  were   $1.3   million   and
$2.1   million   for  1994  and  1993,  respectively.    Oxford   had   $1.9
million   and   $1.8   million  of  other  income   for   1994   and   1993,
respectively.
     
     Benefits  and  expenses  incurred  were  $31.0  million  for  the  year
ended    December   31,   1994,   an   increase   of   27.0%   over    1993.
Comparable   benefits   and   expenses  incurred   for   1993   were   $24.4
million.    This   increase   is  primarily   due   to   the   increase   in
reserves caused by the increase in annuitizations discussed above.
     
     Operating   profit  before  intercompany  eliminations   decreased   by
$0.1   million,   or   approximately  1.0%,  in  1994   to   $9.7   million,
primarily  due  to  the  decrease  in  gains  on  sale  of  fixed   maturity
investments.    Such  decrease  was  partially  offset  by  the   increasing
margins on the interest sensitive business.
     
     
RWIC - PROPERTY AND CASUALTY
     RWIC   gross   premium  writings  for  the  year  ended  December   31,
1994   were  $179.2  million  as  compared  to  $175.1  million   in   1993.
This  represents  an  increase  of  $4.1  million,  or  2.3%.  As  in  prior
years,  the  rental  industry  market  accounts  for  a  significant   share
of  total  premiums,  approximately  42.8%  and  36.6%  in  1994  and  1993,
respectively.    These   writings  include  U-Haul  customers,   fleetowners
and   U-Haul  as  well  as  other  rental  industry  insureds  with  similar
characteristics.   Growth   is   also   occurring   in   selected    general
agency   lines.   These  premiums  accounted  for  approximately  15.1%   of
gross  written  premiums  for  1994,  compared  to  12.9%  in  1993.    RWIC
continues   underwriting  professional  reinsurance  via   broker   markets,
and  premiums  in  this  area  decreased  in  1994  to  $58.3  million,   or
32.5%   of   total   gross  premiums,  from  comparable  1993   figures   of
$70.2 million, or 40.1% of total premiums.
     
     Net  earned  premiums  increased  $8.0  million,  or  6.38%  to  $133.4
million   for   the   year   ended  December   31,   1994,   compared   with
premiums   of  $125.4  million  for  the  year  ended  December  31,   1993.
The    premium   increase   was   primarily   due   to   planned   increased
writings in the rental industry and general agency lines.
     
     Underwriting   expenses   incurred  were   $142.1   million   for   the
twelve  months  ended  December  31, 1994,  an  increase  of  $5.6  million,
or   4.1%   over  1993.   Comparable  underwriting  expenses  incurred   for
1993  were  $136.5  million.   The  increase  in  underwriting  expenses  is
due   to   the   larger  premium  volume  being  written  in   1994,   which
increased   acquisition  costs  and  commensurate  reserves.     The   ratio
of  underwriting  expenses  to  net  earned  premiums  decreased  from  1.09
in    1993    to   1.07   in   1994.    This   improvement   is    primarily
attributable   to   improved  loss  experience   combined   with   continued
market    rate    strength    which   affects    the    Company's    assumed
reinsurance area.
     
     Net   investment   income  was  $29.0  million  for  the   year   ended
December   31,   1994,  an  increase  of  5.8%  over  1993  net   investment
income  of  $27.4  million.   The increase is  due  to  an  increased  asset
base generated from larger premium volume.
<PAGE>  28
     
     RWIC    completed    1994    with   income    before    taxes    before
intercompany   eliminations  of  $23.2  million   as   compared   to   $19.9
million   for   the   comparable   period   ended   December   1993.    This
represents   an   increase   of   $3.3   million   or   16.6%   over   1993.
Improved   underwriting  results  in  the  Company's   assumed   reinsurance
area  was  offset  by  declines  in  its workers'  compensation  and  rental
industry liability lines.

INTEREST EXPENSE
     Interest  expense  decreased  by  $1.0  million  to  $67.8  million  in
fiscal   1995,  as  compared  to  $68.8  million  in  fiscal  1994.    While
average   debt  levels  outstanding  increased,  the  decrease  in  interest
expense reflects a reduction in the average cost of funds.
     
EXTRAORDINARY LOSS ON EXTINGUISHMENT OF DEBT
     During   the   first   and  third  quarters   of   fiscal   1994,   the
Company    extinguished   $25.2   million   of   its    medium-term    notes
originally   due  in  fiscal  1995  through  2000.   The  weighted   average
rate  of  the  notes  purchased  was 9.34%.  The  purchase  resulted  in  an
extraordinary  charge  of  $1.9  million,  net  of  $1.0  million   of   tax
benefit.
     
     During     the   fourth   quarter   of   fiscal   1994,   the   Company
terminated   swaps  with  a  notional  value  of  $77.0  million  originally
due   in  fiscal  1995.   The  terminations  resulted  in  an  extraordinary
charge of $1.5 million, net of $0.8 million of tax benefit.
     
RESULTS OF OPERATIONS - CONSOLIDATED GROUP
     As   a   result   of   the  foregoing,  pre-tax   earnings   of   $93.5
million   were  realized  in  fiscal  1995  as  compared  to  $66.5  million
in  fiscal  1994.   After  providing for  income  taxes,  net  earnings  for
fiscal  1995  were  $60.0  million as compared  to  $40.2  million  for  the
same   period  of  the  prior  year.   The  consolidated  results  for   the
prior   year   reflect  a  cumulative  effect  adjustment   resulting   from
the    adoption   of   Statement   of   Accounting   Standards    No.    106
"Employers'    Accounting   for   Postretirement   Benefits    Other    Than
Pensions"     and    extraordinary    costs    associated     with     early
extinguishment of debt.
<PAGE>  29
QUARTERLY RESULTS
     The   following   table  presents  unaudited  quarterly   results   for
the  eight  quarters  in  the period beginning  April  1,  1994  and  ending
March    31,    1996.    The   Company   believes   that    all    necessary
adjustments   have   been   included  in  the  amounts   stated   below   to
present    fairly,    and    in   accordance   with    generally    accepted
accounting  principles,  the  selected  quarterly  information   when   read
in     conjunction    with    the    consolidated    financial    statements
incorporated   herein   by   reference.    The   Company's   U-Haul   rental
operations   are   seasonal  and  proportionally  more  of   the   Company's
revenues   and   net  earnings  from  its  U-Haul  rental   operations   are
generated   in   the  first  and  second  quarters  of  each   fiscal   year
(April   through  September).   The  operating  results  for   the   periods
presented  are  not  necessarily  indicative  of  results  for  any   future
period (in thousands except for per share data).

                                               Quarter Ended
                                ----------------------------------------------
                                    Jun 30      Sep 30      Dec 31     Mar 31
                                      1995        1995        1995       1996
                                ----------------------------------------------
Total revenues                $     330,509     371,267     307,452    285,195
Net earnings (loss) <F3> <F4>        15,177      35,332       7,701      2,184
Weighted average common
  shares outstanding <F2> <F5>   37,958,426  37,931,825  36,796,961 32,554,458
Net earnings (loss) per
  common share <F1> <F2>               0.31        0.85        0.13      (0.04)


                                           Quarter Ended
                                ----------------------------------------------
                                   Jun 30      Sep 30      Dec 31       Mar 31
                                     1994        1994        1994         1995
                                ----------------------------------------------
Total revenues                $    322,333     359,520     294,858     259,521
Net earnings (loss)                 29,413      40,071       1,907     (11,359)
Weighted average common
  shares outstanding <F2>       37,107,536  37,053,707  37,025,575  38,072,543
Net earnings (loss) per      
common share <F1> <F2>                0.71        1.00      (0.04)      (0.44)
- ---------------
<F1> Net earnings (loss) per common share amounts were computed
after giving effect to the dividend on the Company's Series A 8 1/2%
Preferred Stock.

<F2> Reflects the adoption of Statement of Position 93-6,
"Employers' Accounting for Employee Stock Ownership Plan".

<F3> Reflects the adoption of Statement of Position 93-7 "Reporting
on Advertising Costs" in the first quarter of fiscal 1996.

<F4> Reflects the change in estimated salvage value during the
third and fourth quarters of fiscal 1996.

<F5> Reflects the acquisition of treasury shares acquired pursuant
to the Shoen Litigation as discussed in "Item 7. Management's Discussion and
Analysis of  Financial Condition and Results of Operations-Stockholder
Litigation".
<PAGE>  30

LIQUIDITY AND CAPITAL RESOURCES

U-HAUL OPERATIONS
     To   meet   the  needs  of  its  customers,  U-Haul  must  maintain   a
large   inventory  of  fixed  asset  rental  items.   At  March  31,   1996,
net   property,   plant   and  equipment  represented  approximately   68.5%
of   total   U-Haul   assets  and  approximately   46.6%   of   consolidated
assets.    In   fiscal  1996,  capital  expenditures  were  $291.1   million
as   compared  to  $435.0  million  in  fiscal  1995,  reflecting  expansion
of  the  rental  fleet  in  both  periods,  purchase  of  trucks  previously
leased,   and  real  property  acquisitions.   The  capital  needs  required
to   fund   these   acquisitions  were  funded  with  internally   generated
funds from operations, debt, and lease financings.
     
     Cash   flows   from  operating  activities  were  $111.7   million   in
fiscal   1996,  as  compared  to  $178.0  million  and  $163.8  million   in
fiscal   1995  and  1994,  respectively.   The  decrease  results  from   an
increase in operating expenses as discussed above.
     
OXFORD - LIFE INSURANCE
     Oxford's   primary  sources  of  cash  are  premiums,   receipts   from
interest-sensitive   products,   and   investment   income.    The   primary
uses    of   cash   are   operating   costs   and   benefit   payments    to
policyholders.   Matching  the  investment  portfolio  to  the   cash   flow
demands   of   the  types  of  insurance  being  written  is  an   important
consideration.     Benefit    and   claim   statistics    are    continually
monitored to provide projections of future cash requirements.
     
     Cash   provided  by  operating  activities  was  $9.0  million,   $15.2
million   and  $18.0  million  for  the  years  ended  December  31,   1995,
1994,   and   1993,  respectively.   In  1995,  cash  flows  from  financing
activities  were  approximately  $87.9  million.   During  1994  and   1993,
cash    flows   provided/(used)   by   financing   activities   were    $6.0
million   and  ($3.9)  million,  respectively.   Cash  flows  from  deferred
annuity   sales   increase  investment  contract  deposits   which   are   a
component  of  financing  activities, as  well  as  the  purchase  of  fixed
maturities   which   are   a   component  of   investing   activities.    In
addition   to  cash  flows  from  operating  and  financing  activities,   a
substantial   amount   of  liquid  funds  is  available   through   Oxford's
short-term   portfolio.   At  December  31,  1995   and   1994,   short-term
investments    aggregated   to   $10.8   million    and    $11.7    million,
respectively.    Management   believes   that   the   overall   sources   of
liquidity will continue to meet foreseeable cash needs.
     
     Stockholder's  equity  of  Oxford  increased  to  $106.2   million   in
1995   from   $85.6  million  in  1994.   During  1994,  Oxford  paid   cash
dividends of $4.9 million to Ponderosa.
     
     Applicable   laws   and   regulations   of   the   State   of   Arizona
require   the   Company's  insurance  subsidiaries   to   maintain   minimum
capital    and    surplus   determined   in   accordance   with    statutory
accounting   practices.    With  respect   to   Oxford,   such   amount   is
$400,000.   In  addition,  the  amount of dividends  that  can  be  paid  to
shareholders   by   insurance   companies  domiciled   in   the   State   of
Arizona   is  limited.   Any  dividend  in  excess  of  the  limit  requires
prior    regulatory    approval.   Statutory   surplus    which    can    be
distributed   as  dividends  without  regulatory  approval   is   $6,572,000
at  December  31,  1995.   These  restrictions  are  not  expected  to  have
a  material  adverse  effect  on the ability of  the  Company  to  meet  its
cash obligations.

RWIC - PROPERTY AND CASUALTY
     Cash   flows  from  operating  activities  were  $31.0  million,  $28.8
million   and  $15.7  million  for  the  years  ended  December  31,   1995,
1994  and  1993,  respectively.   The  change  is  due  to  increased  funds
withheld,   decreased   paid   losses   recoverable   and   federal   income
taxes   payable,  and  a  smaller  increase  in  accounts  receivable   than
that   for  the  year  ended  December  31,  1994.   These  increased   cash
flows  were  offset  by  a  smaller change  in  loss  and  unearned  premium
reserves than that of the comparable period in 1994.
     
RWIC's short-term investment portfolio was $6.8 million at December
31, 1995.  This level of liquid assets, combined with budgeted cash flow, is
<PAGE>  31
adequate  to  meet  periodic  needs.   This  balance  also  reflects   funds
in   transition  from  maturity  proceeds  to  long-term  investments.   The
structure   of   the  long-term  portfolio  is  designed  to  match   future
cash  needs.   Capital  and  operating  budgets  allow  RWIC  to  accurately
schedule cash needs.
     
     RWIC   maintains   a   diversified  investment   portfolio,   primarily
in   bonds   at  varying  maturity  levels.   Approximately   98%   of   the
portfolio   consists   of   investment  grade  securities.    The   maturity
distribution   is   designed  to  provide  sufficient  liquidity   to   meet
future   cash   needs.    Current  liquidity  is  adequate,   with   current
invested assets equal to total liabilities.
     
     Stockholder's   equity   increased  12.0%  from   $168.1   million   at
December   31,  1994  to  $188.2  million  at  December  31,   1995.    RWIC
considers   current   stockholder's  equity  to  be  adequate   to   support
future  growth  and  absorb  unforeseen risk  events.   RWIC  does  not  use
debt   or   equity  issues  to  increase  capital  and  therefore   has   no
exposure   to   capital  market  conditions.   RWIC  paid   no   stockholder
dividends   during  1995.   However,  RWIC  did  declare  a   $6.7   million
dividend during the first quarter of 1996.
     
     Applicable   laws   and   regulations   of   the   State   of   Arizona
require   the   Company's  insurance  subsidiaries   to   maintain   minimum
capital    determined    in    accordance    with    statutory    accounting
practices.    With  respect  to  RWIC,  such  amount  is   $1,000,000.    In
addition,  the  amount  of  dividends  that  can  be  paid  to  stockholders
by   insurance   companies   domiciled  in   the   State   of   Arizona   is
limited.    Any   dividend   in   excess  of  the   limit   requires   prior
regulatory approval.

CONSOLIDATED GROUP
     At   March   31,  1996,  total  notes  and  loans  payable  outstanding
was  $998.2  million  as  compared to $881.2  million  at  March  31,  1995.
This   increase  resulted  from  the  repurchase  of  certain  common  stock
pursuant to the Shoen Litigation.  See "Item 3. Legal Proceedings".
     
     During  each  of  the  fiscal  years  ending  March  31,  1997,   1998,
and   1999,  U-Haul  estimates  gross  capital  expenditures  will   average
approximately   $290  million  as  a  result  of  the   expansion   of   the
rental   truck   fleet   and   self-storage  operation.    This   level   of
capital   expenditures,   combined  with   an   average   of   approximately
$100   million  in  annual  long-term  debt  maturities  during  this   same
period,   are   expected  to  create  annual  average   funding   needs   of
approximately   $390  million.   Management  estimates  that   U-Haul   will
fund    approximately   75%   of   these   requirements   with    internally
generated   funds,  including  proceeds  from  the  disposition   of   older
trucks   and   other   asset   sales.   The  remainder   of   the   required
capital   expenditures  are  expected  to  be  financed   through   existing
credit   facilities,  new  debt  placements,  lease  fundings   and   equity
offerings.    Also,  see  "Item  3.  Legal  Proceedings"  for  a  discussion
of    additional    funding    requirements   pursuant    to    the    Shoen
Litigation.

CREDIT AGREEMENTS
     The   Company's   operations  are  funded   by   various   credit   and
financing    arrangements,   including   unsecured   long-term   borrowings,
unsecured   medium-term  notes,  and  revolving   lines   of   credit   with
domestic   and  foreign  banks.   Principally  to  finance  its   fleet   of
trucks   and   trailers,  the  Company  routinely  enters  into   sale   and
leaseback   transactions.   As  of  March  31,   1996,   the   Company   had
$998.2   million   in  total  notes  and  loans  payable   outstanding   and
unutilized    committed   lines   of   credit   of   approximately    $155.0
million.
     
     In  May  1996,  the  Company  issued $175.0  million  of  7.85%  Senior
Notes   Due   May  15,  2003.   The  Company  intends  to  apply   the   net
proceeds  from  the  sale  of  the  notes  to  pay  down,  at  maturity,   a
portion of the Company's long-term debt.
     
     Certain   of   the  Company's  credit  agreements  contain  restrictive
financial   and   other  covenants,  including,  among   others,   covenants
with    respect   to   incurring   additional   indebtedness,    maintaining
certain   financial  ratios,  and  placing  certain  additional   liens   on
its  properties  and  assets.  At  March  31,  1996,  the  Company  was   in
compliance with these covenants.
<PAGE>  32

     The  Company  is  also  restricted in  the  amount  of  dividends  that
it    may    pay   pursuant   to   covenants   contained   in   its   credit
agreements.   As  of  the  date  hereof,  the  most  restrictive   of   such
covenants  provides  that  the  Company  may  pay  cash  dividends  on   its
capital   stock  only  in  an  amount  not  exceeding,  in  the   aggregate,
computed  on  a  cumulative  basis,  the  sum  of  (i)  $15.0  million   and
(ii)  50%  of  consolidated  net  income  computed  on  a  cumulative  basis
for   the   entire  period  subsequent  to  March  31,  1993  (or  if   such
consolidated   net  income  is  a  deficit  figure,  then  minus   100%   of
such   deficit),  less  dividends  paid  after  such  date.   As  of   March
31,   1996,  the  amount  available  for  the  payment  of  cash  dividends,
as calculated above, was $61.5 million.

     The   Company  is  further  restricted  in  the  issuance  of   certain
types   of  preferred  stock.   The  Company  is  prohibited  from   issuing
shares    of    preferred   stock   that   provide   for    any    mandatory
redemption,  sinking  fund  payment,  or  mandatory  prepayment,   or   that
allow  the  holders  thereof  to  require  the  Company  or  any  subsidiary
of  the  Company  to  repurchase  such preferred  stock  at  the  option  of
such  holders  or  upon  the  occurrence of  any  event  or  events  without
the consent of its lenders.

STOCKHOLDER LITIGATION
     As   disclosed   in  "Item  3.  Legal  Proceedings,"  a  judgment   has
been  entered  in  the  Shoen  Litigation  against  five  of  the  Company's
current   directors  (the  Director-Defendants)  and  one  former   director
in  the  amount  of  approximately  $461.8  million,  plus  statutory  post-
judgment     interest.      Pursuant     to     separate     indemnification
agreements,  the  Company  has  agreed  to  indemnify  the  defendants   the
fullest   extent   permitted   by  law  or   the   Company's   Articles   of
Incorporation  or  By-Laws,  for  all  expenses  and  damages  incurred   by
the   defendants   in  this  proceeding,  subject  to  certain   exceptions.
The   Director-Defendants  have  filed  for  protection  under  Chapter   11
of   the  federal  bankruptcy  laws,  resulting  in  the  issuance   of   an
order   automatically  staying  the  execution  of  the   judgment   against
those defendants.
     
     Those   defendants,  in  cooperation  with  the  Company,  filed  plans
of   reorganization  in  the  United  States  bankruptcy   court   for   the
District   of   Arizona  all  of  which  propose  the   same   funding   and
treatment  of  the  plaintiffs'  claims  resulting  from  the  judgment   in
the   Shoen  Litigation.   The  plans  of  reorganization,  as  amended  and
restated   on   February  29,  1996,  were  confirmed  by   the   bankruptcy
court    on   March   15,   1996.    The   plans,   as   confirmed,    shall
collectively be referred to as the "Plan".
     
     On   October  18,  1995,  the  Company  repurchased  3,343,076   shares
of  Common  Stock  held  by  Maran,  Inc.  a  Nevada   corporation  (Maran),
in   exchange   for  approximately  $22.7  million  and   entered   into   a
Settlement   Agreement   with   Mary  Anna   Shoen   Eaton   (Shoen   Eaton)
whereby   in   exchange  for  approximately  $41.4  million,   Shoen   Eaton
released   the  Director-Defendants  and  the  Company  from  any  liability
relating   to  Shoen  Litigation.   As  a  result  of  the  foregoing,   and
after   giving   effect   to  the  discount  achieved  through   settlement,
approximately  $84.6  million  of  the  judgment  in  the  Shoen  Litigation
was satisfied.
     
     Pursuant   to  the  judgment  in  the  Shoen  Litigation,  on   January
30,  1996,  the  Company  acquired  833,420  shares  of  Common  Stock  held
by  L.S.S.,  Inc.  (L.S.S.)  in  exchange  for  approximately  $5.7  million
and  paid  damages  to  L.S.  Shoen  of approximately  $15.4  million.   The
Company   also   funded   a   total  of  approximately   $2.1   million   of
statutory    post-judgment   interest   on   the    above    amounts.     In
addition,   on   February   7,   1996,  the   Company   acquired   1,651,644
shares   of  Common  Stock  held  by  Thermar,  Inc.  (Thermar)  by   paying
Thermar    approximately    $41.8    million,    including    damages     of
approximately   $30.6   million.   The  Company   also   paid   to   Thermar
approximately   $4.1   million  of  statutory  post-judgment   interest   on
such   amount.    As   a   result   of  the  foregoing   transactions,   the
balance   of   the  judgment  has  been  reduced  to  approximately   $315.2
million, plus interest claimed by the plaintiffs.
     
With respect to the remaining plaintiffs in the Shoen Litigation,
the Plan provides for the payment by the Company of approximately
$84.5 million in exchange for 12,426,836 shares of Common Stock
held by four of the plaintiffs
<PAGE>  33
and  for  the  payment  by  the  Company  of  approximately  $230.7  million
to certain of the plaintiffs as damages.
     
     As   of  the  date  hereof,  an  issue  remains  regarding  whether  or
not   the   remaining   plaintiffs   are   entitled   to   statutory   post-
judgment   interest  at  the  rate  of  10%  per  year.   As  of  June   24,
1996,   total   accrued  interest  on  the  outstanding   balance   of   the
judgment  is  approximately  $42.2 million  and  is  accruing  at  the  rate
of   approximately   $86,000  per  day.  Briefing  regarding   post-petition
date   interest  and  the  computation  thereof  was  completed   June   21,
1996.   A  July  19,  1996  hearing date has  been  set  by  the  bankruptcy
court.    Those  reserved  issues  do  not  affect  the  finality   of   the
bankruptcy   court's   order  confirming  the  Plan  (Confirmation   Order).
If   the   dispute   regarding  post-petition  date  interest   is   decided
adversely   to  the  Director-Defendants  and  the  Company,   they   intend
to   appeal  any  such  decision.   Pending  the  final  resolution  of  the
post-petition   date   interest   dispute   (including   all   appeals    by
either   side),  the  Company  intends,  if  necessary,  to  deposit  either
cash   or,   in   appropriate  circumstances,  an  irrevocable   letter   of
credit   into   an   escrow  account  to  secure  payment   of   the   post-
petition  date  interest.   The  amount  of  the  escrow  deposit  would  be
in  such  case  equal  to  the  accrued  interest  to  the  date  funds  are
deposited   into   escrow.    As  provided   in   the   Plan,   the   escrow
deposit,   plus  interest  thereon,  will  remain  until  all   aspects   of
the   post-petition  date  interest  dispute  have  been  finally   decided,
including   dischargeability   litigation   which   the   plaintiffs   filed
against   the   Director-Defendants  in   the   bankruptcy   court   as   an
alternative  means  of  trying  to  collect  post-petition  date   interest.
The  dischargeability  litigation  has  not  been  set  for  trial  and   is
likely   to   await  the  outcome  of  the  other  aspects  of   the   post-
petition date interest dispute.
     
     On   March  15,  1996,  the  bankruptcy  court  issued  a  Confirmation
Order   in   each   Director-Defendant's  Chapter  11  case.    This   order
provided  that  the  effective  date  for  the  Plan  (i.e.,  the  date   on
which   the   Company   will   pay   the   plaintiffs   an   aggregate    of
approximately   $315.2   million   and   the   plaintiffs   will   surrender
their  Common  Stock)  will  be  no  later  than  October  1,  1996  (absent
compelling circumstances justifying an extension of that date).
     
     As  of  the  date  hereof,  the  Company has  not  yet  determined  all
of  the  sources  of  cash  which  will be  used  to  fund  the  Plan.   The
Company  has  identified  approximately $150  million  of  surplus  or  non-
essential   assets,   including,   but  not   limited   to,   surplus   real
estate  and  mortgage  notes,  which will be sold  to  raise  a  portion  of
the  cash  needed  to  fund  the  Plan. In  order  to  comply  with  certain
covenants   in  the  Company's  current  credit  agreements  following   the
repurchase  of  the  remaining  plaintiffs'  stock,  it  may  be   necessary
to   increase   stockholders'  equity  by  issuing  capital   stock.    Such
capital   stock   may   consist   of  dividend   paying   preferred   stock,
Series   B   Common   Stock,  Common  Stock,  or  a   combination   of   the
foregoing.
     
     Because  the  Company  has  not  determined  all  of  the  sources   of
cash   to   fund  the  Plan,  the  Company  is  unable  to  determine   with
certainty    the   impact   the   Plan   will   have   on   the    Company's
prospective   financial  condition,  results  of  operations,  cash   flows,
or  capital  expenditure  plans.   However,  as  a  result  of  funding  the
Plan,  the  Company  may  incur  additional  costs  in  the  future  in  the
form  of  dividends  on  any  dividend  paying  stock  issued  to  fund  the
Plan   and/or   interest   on   borrowed  funds.    Furthermore,   following
consummation  of  the  Plan,  and  without  giving  effect  to  any  capital
stock   which   may   be   issued  as  part  of  the   Plan   funding,   the
Company's   outstanding  Common  Stock  would  be  reduced   by   12,426,836
shares,  in  addition  to  the  3,343,076  shares  repurchased  from   Maran
on  October  18,  1995,  the  833,420  shares  repurchased  from  L.S.S.  on
January  30,  1996,  and  the  1,651,644  shares  repurchased  from  Thermar
on February 7, 1996.
<PAGE>  34
     
     Other   uncertainties  remain  about  the  Plan,  including   the   tax
treatment   of   the  payments  made  and  to  be  made   by   the   Company
pursuant   to  the  Plan.   Specifically,  the  Company  plans   to   deduct
for    income   tax   purposes   approximately   $324.3   million   of   the
payments  made  or  to  be  made by the Company  to  the  plaintiffs,  which
will   reduce  the  Company's  income  tax  liability.   While  the  Company
believes  that  such  income  tax  deductions  are  appropriate,  there  can
be  no  assurance  that  any  such deductions  ultimately  will  be  allowed
in   full.   Accordingly,  for  tax  and  other  reasons,  the  Plan   could
result   in   material   changes  in  the  Company's  financial   condition,
results of operations, and earnings per common share.
     
     Furthermore,   in  the  event  the  fair  value  of  the  consideration
paid   by  the  Company  to  the  plaintiffs  is  in  excess  of  the   fair
value  of  the  stock  repurchased  by the  Company,  the  Company  will  be
required  to  record  an  expense  equal to  that  difference.   Based  upon
the   uncertainties  surrounding  the  funding  of  the  Plan,  the   amount
of  such  expense,  if  any,  is  not  estimable  as  of  the  date  hereof.
No   such   expense  was  recorded  for  book  purposes   related   to   the
Maran/Shoen   Eaton,   L.S.S.   and  Thermar  transactions.   No   provision
has   been   made   in   the   Company's  financial   statements   for   any
payments   to   be  made  to  the  plaintiffs  in  the  future.    For   the
reasons  set  forth  above,  the Plan could  have  the  effect  of  reducing
the Company's net income.
     
     
OTHER
     Statement    of    Financial    Accounting    Standards    No.     114,
"Accounting  by  Creditors  for  Impairment  of  a  Loan",  was  issued   by
the    Financial   Accounting   Standards   Board   in   May   1993.    This
standard  is  effective  for  years  beginning  after  December  15,   1994.
The   standard   requires   that   an  impaired   loan's   fair   value   be
measured  and  compared  to  the  recorded  investment  in  the  loan.    If
the  fair  value  of  the  loan  is less than  the  recorded  investment  in
the   loan,   a   valuation   allowance   is   established.    The   Company
adopted   this   statement  during  the  first  quarter  of   fiscal   1996,
with   no   material  impact  on  its  financial  condition  or  result   of
operations.
     
     Statement   of  Financial  Accounting  Standards   No.   121,
"Accounting for the Impairment of Long-Lived Assets and for  Long-
Lived  Assets  to  be Disposed Of", was issued  by  the  Financial
Accounting  Standards  Board  in March  1995.   This  standard  is
effective for fiscal years beginning after December 15, 1995,  and
establishes accounting standards for the impairment of  long-lived
assets, certain identifiable intangibles, and goodwill related  to
those  assets  to be held and used and for long-lived  assets  and
certain   identifiable  intangibles  to  be  disposed  of.    This
Statement requires that long-lived assets and certain identifiable
intangibles  to  be  held and used by an entity  be  reviewed  for
impairment  whenever  events or changes in circumstances  indicate
that  the carrying amount of an asset may not be recoverable.   In
performing  the  review  for  recoverability,  the  entity  should
estimate the future cash flows expected to result from the use  of
the  asset  and  its  eventual disposition.  If  the  sum  of  the
expected  future  cash  flows (undiscounted and  without  interest
charges)  is  less  than  the carrying amount  of  the  asset,  an
impairment loss is recognized.  Otherwise, an impairment  loss  is
not  recognized.  Measurement of an impairment loss for long-lived
assets and identifiable intangibles that an entity expects to hold
and  use  should  be based on the fair value of  the  asset.   The
Company  does not expect a material impact on its future financial
condition  or results of operations due to implementation  of  the
statement.
<PAGE>  35
     
     Statement   of   Financial  Accounting  Standards   No.   123
"Accounting  for  Stock-Based Compensation,"  was  issued  by  the
Financial  Accounting  Standards  Board  in  October  1995.   This
standard  is  effective for transactions entered  into  in  fiscal
years  that begin after December 15, 1995, and establishes a  fair
value-based  method  of  accounting for stock  options  and  other
equity   instruments.   Under  the  fair  value-based  method   of
accounting, compensation cost is measured at the grant date  based
on  the fair value of the award and is recognized over the service
period.   For  stock  options, fair value is determined  using  an
option-pricing model that takes into account as of the grant date,
the  exercise price and expected life of the option,  the  current
price  of  the  underlying stock and its expected volatility,  the
expected  dividends on the stock and the risk-free  interest  rate
for  the  expected term of the option.  The Company  has  a  stock
option plan, but to date no stock options have been granted.   The
adoption  of  this statement is not expected to  have  a  material
effect on the Company's financial statements.
     
     Statement of Position 93-7, "Reporting on Advertising  Costs",
was  issued  by  the  Accounting Standards Executive  Committee  in
December  1993.   This statement of position provides  guidance  on
financial  reporting  on  advertising  costs  in  annual  financial
statements.    The   statement  of  position   requires   reporting
advertising costs as expenses when incurred or when the advertising
first   takes   place,  reporting  the  costs  of   direct-response
advertising, and amortizing (over the estimated period of  benefit)
the  costs of direct-response advertising reported as assets.   The
Company  had been recording yellow page directory costs as deferred
assets  and amortizing the costs over the duration of each listing.
The  majority of listings last one year.  The Company adopted  this
statement   effective   April   1,  1995   recognizing   additional
advertising  expense  of  $8.6 million  upon  implementation.   The
adoption  had  the effect of reducing net income  by  $5.5  million
($0.15 per share).
     
     Other   pronouncements  issued  by  the  Financial  Accounting
Standards  Board  with  future  effective  dates  are  either   not
applicable or not material to the consolidated financial statements
of the Company.
     
     IMPACT OF INFLATION
     
     Inflation  has  had  no  material  financial  effect  on   the
Company's results of operations in the years discussed.
                                 
       ITEM  8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     The   Report   of  Independent  Accountants  and  Consolidated
Financial  Statements of the Company, including the notes  to  such
statements,  are set forth on pages 53 through 99  and  are  hereby
incorporated herein.

ITEM  9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNT
                   ING AND FINANCIAL DISCLOSURE

     The   Registrants  have  had  no  disagreements   with   their
independent  accountant  in  regard  to  accounting  and  financial
disclosure and have not changed their independent accountant during
the two most recent fiscal years.

<PAGE>  36

                                 
                             PART III
                                 
   ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANTS

     Directors and/or Executive Officers of the Registrants  as  of
June 24, 1996 were:

      Name                 Age                Office
      ----                 ---                ------

Edward J. Shoen             47        Chairman of the Board and
                                        President of AMERCO and U-Haul
Mark V. Shoen               45        Director of AMERCO and U-Haul
James P. Shoen              36        Vice President of AMERCO;
                                        Director of AMERCO and U-Haul
William E. Carty            69        Director of AMERCO and U-Haul
Aubrey K. Johnson           74        Director of AMERCO
John M. Dodds               59        Director of AMERCO and U-Haul
Richard J. Herrera          42        Director of AMERCO and U-Haul
Charles J. Bayer            56        Director of AMERCO
Gary B. Horton              52        Treasurer of AMERCO and
                                        Assistant Treasurer of U-Haul
Gary V. Klinefelter         48        Secretary and General Counsel
                                        of AMERCO and U-Haul
John A. Lorentz             69        Assistant Secretary of AMERCO and U-Haul
Rocky D. Wardrip            38        Assistant Treasurer of AMERCO
Harry B. DeShong, Jr.       47        Director of U-Haul
John C. Taylor              38        Director of U-Haul
Donald W. Murney            35        Treasurer of U-Haul
George R. Olds              54        Assistant Secretary of AMERCO and U-Haul

<PAGE>  37
              Class I (Term expires at 1995 Meeting)
              --------------------------------------
     Aubrey  K.  Johnson, was a Director of the Company  from  1987
until 1991.  From 1991 until his re-election to the Board in August
1993,   he   served  as  a  consultant  and  advisor   to   various
organizations and individuals.
     
     Richard J. Herrera, a Director of AMERCO since September  1991
and of U-Haul since June 1990, has been associated with the Company
since April 1988.  He is presently the Vice President of Marketing,
Retail Sales for U-Haul.

              Class II (Term expires at 1996 Meeting)
              ---------------------------------------
     William  E. Carty, a Director of AMERCO since May 1987  and  a
Director  of U-Haul since June 1990, has been associated  with  the
Company  since 1946.  He has served in various executive  positions
in  all  areas of the Company.  He served most recently as  Product
Director.  Mr. Carty retired from the Company in December 1987.
     
     Charles  J. Bayer, a Director of AMERCO since September  1990,
has been associated with the Company since 1967.  He has served  in
various  executive positions and has served as President of  Amerco
Real Estate Company since September 1990.

             Class III (Term expires at 1997 Meeting)
             ----------------------------------------
     James P. Shoen, a Director of AMERCO since December 1986, Vice
President  of  AMERCO since May 1989 and Director of  U-Haul  since
June  1990,  has been associated with the Company since July  1976.
He  has  served  from  April  1990 to  present  as  Executive  Vice
President of U-Haul.
     
     John M. Dodds, a Director of AMERCO since September 1987,  and
Director  of U-Haul since June 1990, has been associated  with  the
Company  since 1963.  He served in regional field operations  until
December  1986, and served in national field operations  until  May
1994.  Mr. Dodds retired from the Company in May 1994.
     
              Class IV (Term expires at 1994 Meeting)
              ---------------------------------------
     Edward  J.  Shoen has served as Director and Chairman  of  the
Board  of AMERCO since December 1986, as President since June 1987,
as  a  Director of U-Haul since June 1990 and as the  President  of
U-Haul  since March 1991.  Mr. Shoen has been associated  with  the
Company  since  May 1971.  Mr. Shoen has been an  officer  of  Form
Builders, Inc. since 1981.
     
     Mark  V. Shoen has served as a Director of AMERCO since  April
1990  and  a Director of U-Haul since June 1990 and has  served  as
President  of U-Haul from June 1990 to March 1991.  He  has  served
from December 1990 to September 1994 as Executive Vice President of
Product for U-Haul.  He has served as President, Phoenix Operation,
from September 1994 to present.

              Other Directors and Executive Officers
              --------------------------------------
     Gary  B. Horton, has served as Treasurer of AMERCO since  1982
and   serves  as  Assistant  Treasurer  of  U-Haul.   His  previous
positions include Treasurer of U-Haul.  He has been associated with
the Company since October 1969.
     
     Gary V. Klinefelter, Secretary of AMERCO since July 1988,  and
Secretary of U-Haul since June 1990, is licensed as an attorney  in
Arizona  and  has served as General Counsel for AMERCO  and  U-Haul
since June 1988.
     
     John A. Lorentz, Assistant Secretary of AMERCO since July 1988
and  Assistant Secretary of U-Haul since June 1990, is licensed  as
an  attorney  in  Oregon and has been associated with  the  Company
since September 1953.  His previous positions include Secretary  of
AMERCO and U-Haul.
     
     Rocky   D.  Wardrip,  Assistant  Treasurer  of  AMERCO   since
September 1990, has been associated with the Company since 1978  in
various  capacities within accounting and treasury operations.   He
was previously Assistant Treasurer of U-Haul from 1988 to 1990.

     Harry B. DeShong, Jr., Director of U-Haul since May 1992,  has
been associated with the Company since June 1964.  He has served as
Executive  Vice  President  of U-Haul  since  November  1988.   Mr.
DeShong  previously held a number of responsible positions  in  the
Company's field management organization, including eight years as a
U-Haul Marketing Company President.
<PAGE>  38
     
     John  C. Taylor, Director of U-Haul since June 1990, has  been
associated  with  the  Company since  1981.   He  is  presently  an
Executive Vice President of U-Haul.
     
     Donald W. Murney has been Treasurer of U-Haul since June 1990.
He  was previously employed as the Senior Vice President and  Chief
Financial Officer of Coury Financial Services.
     
     George R. Olds, Assistant Secretary of AMERCO and U-Haul since
February, 1993, has been associated with the Company since 1975  as
a member of the U-Haul legal department specializing in taxation.
     
     Edward  J., Mark V. and James P. Shoen are brothers.   William
E. Carty is the uncle of Edward J. and Mark V. Shoen.
     
     On February 21, 1995, Edward J. Shoen, James P. Shoen, William
E. Carty, John M. Dodds, and Aubrey K. Johnson filed for protection
under Chapter 11 of the federal bankruptcy laws in connection  with
certain litigation as more fully described in Item 3.

         COMPLIANCE WITH SECTION 16(A) OF THE EXCHANGE ACT

     Section  16(a) of the Securities Exchange Act of 1934 requires
the  Company's  officers, directors, and owners of ten  percent  or
more  of the Company's common stock to file ownership reports  with
the  Securities  and Exchange Commission.  Failure  to  do  so  can
result  in substantial monetary penalties in addition to injunctive
remedies.   Based  upon  the Company's non-receipt  of  Section  16
reports  required to be furnished to the Company, the  persons  and
corporations listed below have failed to file reports  required  by
Section 16(a) for the fiscal year ended March 31, 1996:
     
          L.S. Shoen                    Cecilia M. Hanlon
          L.S.S. Inc.                   Cemar, Inc.
          Michael L. Shoen              Katrina M. Carlson
          Mickl Inc.                    Kattydid, Inc.
          Samuel W. Shoen               Mary Anna Shoen-Eaton
          Sawmill, Inc.                 Maran, Inc.
          Theresa M. Romero             Paul F. Shoen
          Thermar, Inc.                 Sophia M. Shoen

     Based  on the stockholder agreements described in footnotes  1
and  2,  pages  45 and 46, the foregoing persons and  corporations,
during  the relevant reporting period, beneficially own  more  than
ten percent of the Company's common stock.
     
     To  the  best  of the Company's knowledge, based solely  on  a
review of copies of Section 16 reports it has received, all filings
required of the Company's officers and directors are current and in
compliance with the Securities Exchange Act of 1934.
     
<PAGE>  39
     
                 ITEM 11.  EXECUTIVE COMPENSATION
                                 
      The  following  Summary Compensation Table  shows  the  annual
compensation paid to the Company's chief executive officer and  the
four  other  most  highly  compensated executive  officers  of  the
Company during each of the last three fiscal years.
     
                    Summary Compensation Table

                                              Annual   Compensation
                                      ---------------------------------
                                                                All Other
  Name and Principal                 Salary      Bonus         Compensation
       Position            Year      ($) <F1>      ($)         ($)<F2>
- -----------------------------------------------------------------------
Edward    J.   Shoen       1996      572,939        -             8,231
Chairman of the
Board    and   President   1995      282,937        -             6,821
of AMERCO and U-Haul
                           1994      227,456  2,101,490          10,675


Mark    V.   Shoen         1996      325,255        -             8,231
Director of AMERCO
and    U-Haul              1995      310,053        -             6,821

                           1994      258,031        -             9,586


James    P.   Shoen        1996      240,251        -             8,231
Vice President and
Director    of   AMERCO    1995      236,783        -             6,821
and Director of U-Haul
                           1994      241,877        -             9,227


Gary    V.   Klinefelter   1996      201,543        -             8,231
Secretary and General
Counsel   of   AMERCO  and 1995      206,312     54,000           6,821
U-Haul
                           1994      210,005     50,000          10,448


Harry   B.   DeShong,  Jr. 1996      170,116        -             5,927
Director   of   U-Haul
                           1995      176,141     19,000           5,651

                           1994      159,588        -             6,440

     <F1> The annual fee for all services as a director is $26,400,
which is paid in equal monthly installments.  The Company's regular
board  meetings  are  held quarterly in May, August,  November  and
February.   An annual meeting is held in the first month  following
the annual meeting of stockholders.
     
     <F2> Represents the value of common stock allocated under  the
AMERCO   Employee  Savings,  Profit  Sharing  and  Employee   Stock
Ownership Plan.
     
<PAGE>  40

                 REPORT ON EXECUTIVE COMPENSATION

     While  the  Company  established a Compensation  Committee  in
fiscal  1995 consisting of Charles J. Bayer, William E. Carty,  and
Aubrey  K.  Johnson,  the  entire Board of Directors  reviewed  and
determined the amount of compensation paid to the Chairman  of  the
Board  and  President  for  fiscal  1996.   The  determination  was
subjective  and not subject to a specific criteria.   Although  the
Board   of   Directors  had  primary  authority  with  respect   to
compensation  decisions for the Company's other executive  officers
during  fiscal  1996, the Chairman of the Board and  President  has
historically  made these decisions with the counsel  of  individual
Board  members, subject to the ability of the full Board to  revise
or  override  these  decisions.  The  Chairman  of  the  Board  and
President  has advised the Board that the compensation  levels  for
the  Company's executive officers during fiscal year 1996  did  not
bear a specific relationship to the Company's performance.  Rather,
executive  compensation was set at levels designed  to  retain  the
Company's  executive officers and was based on  subjective  factors
such as his perception of each officer's performance and changes in
functional responsibility.
     
     In  addition  to  its  involvement in  executive  compensation
matters  as described above, the Board of Directors determines  the
amount,  if  any,  of the Company's contribution  pursuant  to  the
AMERCO   Employee  Savings,  Profit  Sharing  and  Employee   Stock
Ownership Plan.
     
     The Company's stockholders approved a stock option plan at the
1992  Annual  Meeting of Stockholders.  The stock  option  plan  is
designed  to  attract and retain employees upon whose judgment  and
effort the Company's success is dependent.  As of June 26, 1996, no
awards had been made under such plan.
     
               Charles J. Bayer              Aubrey K. Johnson
               William E. Carty
     
    COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION
     
     The  Compensation  Committee consists  of  Charles  J.  Bayer,
William E. Carty, and Aubrey K. Johnson.  Mr. Bayer is President of
Amerco Real Estate Company, one of the Company's subsidiaries.  Mr.
Carty  served  in various executive positions in all areas  of  the
Company until his retirement in 1987.
     
     In  May  1990,  William  E. Carty sold 40,684  shares  of  the
Company's  common  stock to the ESOP Trust  at  the  then-appraised
value of $10.00 per share.  The ESOP Trust purchased the shares for
cash  in  the amount of $76,840 and a promissory note for $330,000.
The  note is payable in six annual installments at an interest rate
of 9.6%.  Performance on the note is guaranteed by the Company.
     
     The  Company  has  agreed to fund the plans of  reorganization
filed by William E. Carty and Aubrey K. Johnson under Chapter 11 of
the  federal  bankruptcy  laws, as  discussed  in  "Item  3.  Legal
Proceedings".
<PAGE>  41
                         PERFORMANCE GRAPH
     
     The  following graph compares the cumulative total stockholder
return on the Company's Common Stock for the period March 31,  1991
through March 31, 1996 with the cumulative total return on the  Dow
Jones  Composite Average and the Dow Jones Transportation  Average.
The comparison assumes that $100 was invested on March 31, 1991  in
the  Company's Common Stock and in each of the comparison  indices.
Because  no  active trading market for the Company's  Common  Stock
existed  prior  to  November 1994, the graph  reflects  the  annual
Common  Stock  appraisals obtained in connection  with  the  AMERCO
Employee Savings, Profit Sharing and Employee Stock Ownership  Plan
for  1991  through 1994 and the closing price of the  Common  Stock
trading on Nasdaq on March 31, 1995 and 1996.
     
     (The following descriptive data is supplied in accordance with
Rule 304(d) of Regulation S-T.)
     
                         1991     1992     1993     1994     1995    1996
                        ------   ------   ------   ------   ------  ------
     AMERCO             100.00   117.39   168.48   184.78   232.34  263.59
     Dow Jones
     Transportation
     Average            100.00   112.25   123.60   125.39   134.15  175.28
     Dow Jones
     Composite Average  100.00   124.72   141.51   147.38   147.43  193.97
<PAGE>  42
        ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL
                       OWNERS AND MANAGEMENT
     
     To  the  best of the Company's knowledge, the following  table
lists,  as of June 24, 1996, (i) the beneficial ownership of Common
Stock of each director and director nominee of the Company, of each
executive  officer named in Item 11, of all directors and executive
officers  of  the  Company as a group, and  of  those  persons  who
beneficially own more than five percent (5%)of the Company's common
stock;  and  (ii)  the beneficial ownership of  each  director  and
director nominee of the Company, of each executive officer named in
Item 11, and of all directors and executive officers of the Company
as  a  group, of the percentage of net payments made by the Company
during  the  1996  fiscal year in respect of fleet-owner  contracts
issued by U-Haul.

                                                       PERCENTAGE OF
                          SHARES OF                      NET FLEET
  NAME AND               COMMON STOCK     PERCENTAGE       OWNER
 ADDRESS OF              BENEFICIALLY     OF COMMON      CONTRACT
BENEFICIAL OWNER            OWNED         STOCK CLASS     PAYMENTS
- ----------------         ------------     -----------  -------------

Edward J. Shoen<F5>        16,710,981<F1>     50.96         .009
Chairman of the
Board and President
2727 N. Central Ave.
Phoenix, AZ  85004

Mark V. Shoen<F5>          16,710,981<F1>     50.96         .011
Director
2727 N. Central Ave.
Phoenix, AZ  85004

James P. Shoen<F5>         16,710,981<F1>     50.96         .021
Director and
Vice President
1325 Airmotive Way
Suite 100
Reno, NV  89502

Paul F. Shoen              16,710,981<F1>     50.96         .007
P.O. Box 524
Glenbrook, NV  89413

Sophia M. Shoen            16,710,981<F1>     50.96         .019
5104 N. 32nd Street
Phoenix, AZ  85018

Irrevocable Trust          16,710,981<F1>     50.96          N/A
between Edward J. Shoen
and Oxford Life Insurance
Company, as Trustee
2721 N. Central Ave.
Phoenix, AZ 85004
<PAGE>  43
                                                       PERCENTAGE OF
                          SHARES OF                      NET FLEET
  NAME AND               COMMON STOCK     PERCENTAGE       OWNER
 ADDRESS OF              BENEFICIALLY      OF COMMON      CONTRACT
BENEFICIAL OWNER            OWNED         STOCK CLASS     PAYMENTS
- ----------------         ------------     -----------   -------------
Irrevocable Trust          16,710,981<F1>     50.96          N/A
between Mark V. Shoen
and Oxford Life Insurance
Company, as Trustee
2721 N. Central Ave.
Phoenix, AZ  85004

Irrevocable Trust          16,710,981<F1>     50.96          N/A
between James P. Shoen
and Oxford Life Insurance
Company, as Trustee
2721 N. Central Ave.
Phoenix, AZ  85004

Irrevocable Trust          16,710,981<F1>     50.96          N/A
between Paul F. Shoen
and Oxford Life Insurance
Company, as Trustee
2721 N. Central Ave.
Phoenix, AZ  85004

Irrevocable Trust          16,710,981<F1>     50.96          N/A
between Sophia M. Shoen
and Oxford Life Insurance
Company, as Trustee
2721 N. Central Ave.
Phoenix, AZ 85004

The ESOP Trust<F3>         16,710,981<F1>     50.96          N/A
2727 N. Central Ave.
Phoenix, AZ  85004

John M. Dodds                       0             0          N/A
Director
2727 N. Central Ave.
Phoenix, AZ  85004

William E. Carty<F5>                0             0         .062
Director
2727 N. Central Ave.
Phoenix, AZ  85004

Charles J. Bayer                1,325            **         .004
Director
2727 N. Central Ave.
Phoenix, AZ  85004
<PAGE>  44
                                                       PERCENTAGE OF
                          SHARES OF                      NET FLEET
  NAME AND               COMMON STOCK     PERCENTAGE       OWNER
 ADDRESS OF              BENEFICIALLY     OF COMMON       CONTRACT
BENEFICIAL OWNER            OWNED         STOCK CLASS     PAYMENTS
- ----------------         ------------     -----------   -------------

Richard J. Herrera                981            **          N/A
Director
2727 N. Central Ave.
Phoenix, AZ  85004

Aubrey K. Johnson                   0             0          N/A
Director
2727 N. Central Ave.
Phoenix, AZ 85004

Gary V. Klinefelter             2,320            **          N/A
Secretary and
  General Counsel
2727 N. Central Ave.
Phoenix, AZ  85004

Harry DeShong                   1,772            **          N/A
Director of U-Haul
2727 N. Central Ave.
Phoenix, AZ  85004

Samuel W. Shoen            12,426,836<F2>     37.90         .008
(Katabasis, Inc.)*
1253 Umatilla Street
Port Townsend, WA  98368

Michael L. Shoen           12,426,836<F2>     37.90          N/A
(Mickl, Inc.)*
8202 N.W. 16th Ave.
Vancouver, WA  98665

Cecilia M. Hanlon          12,426,836<F2>     37.90         .029
(Cemar, Inc.)*
1421 Ranier Falls Drive
Atlanta, GA  30329

Katrina M. Carlson         12,426,836<F2>     37.90         .057
(Kattydid, Inc.)*
837 15th Street #D
Santa Monica, CA  90404

Executive Officers and     16,724,227<F4>     51.00          N/A
Directors as a group
(16 persons)
<PAGE>  45

     *This  corporation is the record owner of the shares of Common
Stock  beneficially owned by the named individual.  To the best  of
the  Company's  knowledge,  the named individual  has  sole  voting
control  of the corporation that is the record owner of the  Common
Stock.
     
     **The percentage of the referenced class beneficially owned is
less than one percent.
     
     <F1>  This  number  includes beneficial  ownership  of  shares
attributed to a stockholder agreement dated as of May 1,  1992,  as
amended  (the  Stockholder Agreement) and includes shares  directly
owned  by  Edward J. Shoen (3,483,681); Mark V. Shoen  (3,475,520);
James  P.  Shoen (2,278,814); Paul F. Shoen (2,446,058); Sophia  M.
Shoen  (1,638,472); an Irrevocable Trust between Mark V. Shoen  and
Oxford  Life  Insurance Company (Oxford), as Trustee (527,604);  an
Irrevocable  Trust  between James P. Shoen and Oxford,  as  Trustee
(337,426);  an Irrevocable Trust between Paul F. Shoen and  Oxford,
as  Trustee (71,976); an Irrevocable Trust between Sophia M.  Shoen
and  Oxford,  as  Trustee (108,891); an Irrevocable  Trust  between
Edward  J.  Shoen and Oxford, as Trustee (559,443);  and  The  ESOP
Trust  (1,783,096)  (collectively the  "Stockholder  Group").   The
shares  listed  as  held  by  the  ESOP  Trust  include  only   the
unallocated  Common  Stock and the Common Stock  allocated  to  the
accounts  of  Edward J. Shoen (2,771.59), Mark V. Shoen (2,496.99),
James  P.  Shoen (2,465.92), Paul F. Shoen (779.33), and Sophia  M.
Shoen  (196.87).  These shares are not included in  the  number  of
shares  directly owned by Edward J. Shoen, Mark V. Shoen, James  P.
Shoen,  Paul  F. Shoen, and Sophia M. Shoen, as referenced  in  the
first  sentence  of  this  footnote 1.  The  Stockholder  Agreement
restricts  the  disposition of shares of Common  Stock  to  certain
types of permitted dispositions.  James P. Shoen, whose address  is
listed above, is the appointed attorney and authorized to vote  the
shares as agreed upon by the stockholders holding a majority of the
shares  subject to the Stockholder Agreement.   As of the  date  of
this Form 10-K, Edward J. Shoen, Mark V. Shoen, and James P. Shoen,
each  of  whom  is a director of the Company, collectively  hold  a
majority  of  the shares subject to the Stockholder Agreement  and,
therefore, have the ability, if they so agree, to control the  vote
of  the  Common Stock that is subject to the Stockholder Agreement.
The  Stockholder  Agreement will expire on  March  5,  1999  unless
earlier terminated (i) by the consent of stockholders holding  more
than  60% of the shares held under the Stockholder Agreement,  (ii)
upon  the  effective  date  of certain  mergers  or  consolidations
involving the Company, or (iii) at the respective election of  Paul
F.  Shoen or Sophia M. Shoen, upon the Company's failure to  effect
the registration of securities held by them.  The information about
the  Stockholder Agreement contained in this footnote was  obtained
from  one  or more Schedule 13D filings.  See footnote 3 below  for
information about the ESOP Trust and the ESOP Trustee's ability  to
vote the Common Stock held in the ESOP Trust.
     
     <F2>  This  number  includes beneficial  ownership  of  shares
attributed  to  a  shareholders'  agreement  and  includes   shares
directly  owned  by  Samuel W. Shoen/Katabasis,  Inc.  (4,041,924);
Michael  L. Shoen/Mickl, Inc. (4,036,304); Cecilia M. Hanlon/Cemar,
Inc.   (2,331,984);   and   Katrina   M.   Carlson/Kattydid,   Inc.
(2,016,624).   The  agreement, dated  as  of  September  14,  1991,
provides for the voting of the subject shares at the direction of a
majority  of  the  shareholders (on  the  basis  of  one  vote  per
shareholder)  party  to  the agreement.  Michael  L.  Shoen,  whose
address  is  listed  above, has been granted a proxy  to  vote  the
shares  as  agreed upon by a majority of the shareholders.   Unless
earlier terminated by a majority of the shareholders, the agreement
will  terminate  on  January 1, 2001.  The  information  about  the
shareholders'  agreement contained in this  footnote  was  obtained
from  one  or more Schedule 13D filings.  Accordingly, the  Company
assumes no responsibility for its accuracy.
     
     <F3> The complete name of the ESOP Trust is the ESOP Trust
Fund for the AMERCO Employee Savings, Profit Sharing and Employee
Stock Ownership Trust.  The ESOP Trustee, which consists of three
individuals without a past or present employment history or
business relationship with the Company, is appointed by the
Company's Board of Directors.  Under the ESOP, each participant (or
such participant's beneficiary) in the ESOP directs the ESOP
Trustee with respect to the voting of all common stock allocated to
the participant's account.  All shares in the ESOP Trust not
allocated to participants continue to be voted by the ESOP Trustee,
subject to the Stockholder Agreement.  As of June 24, 1996, of the
3,184,237 shares of common stock held by the ESOP Trust, 1,409,852
shares were allocated to participants and 1,774,385 shares remained
unallocated.  Of
<PAGE>  46
the  1,409,852  allocated shares, approximately  8,711  shares  are
allocated  to  members of the Stockholder Group, which  shares  are
voted  in  accordance with the terms of the Stockholder  Agreement.
Further,  additional shares of common stock not presently allocated
to  participants' accounts in the ESOP Trust will be  allocated  as
certain debt obligations of the ESOP Trust are repaid, resulting in
a  further reduction in the number of common shares subject to  the
Stockholder Agreement.
     
     <F4>  The  16,724,227  shares include the shares  beneficially
owned  by  directors  and executive officers as  a  result  of  the
Stockholders  Agreement discussed in footnote 1 above.   Beneficial
ownership of the shares of current officers and directors,  without
giving  effect to Stockholder Agreement, discussed in  Note  17  of
Notes to Consolidated Financial Statements is 10,683,468 shares, or
approximately 32.58% of the outstanding shares of Common  Stock  as
of June 24, 1996.
     
     <F5>   The  executive  officers  and  directors  as  a   group
beneficially own 27,872 shares (0.46%) of the Company's Series A  8
1/2%  Preferred Stock.  Edward J. Shoen, Mark V. Shoen  and William
E.  Carty  beneficially  own 12,600 shares  (0.21%),  7,700  shares
(0.13%) and 6,000 shares (0.10%), respectively.
<PAGE>  47

                                 
     ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
     
     The  Company  has  agreed to fund the plans of  reorganization
filed  by Edward J. Shoen, James P. Shoen, William E. Carty, Aubrey
K.  Johnson,  and  John M. Dodds under Chapter 11  of  the  federal
bankruptcy  laws,  as  described in "Item  3.  Legal  Proceedings".
Edward  J.  Shoen  and  James  P.  Shoen  are  major  stockholders,
directors,  and  officers  of  the  Company.   William  E.   Carty,
Aubrey K. Johnson, and John M. Dodds are directors of the Company.

     On  December  18, 1995, the Company reimbursed Paul  F.  Shoen
$1,500,000  for  a  payment  made  to  the  plaintiffs  in  partial
satisfaction of the judgment in the Shoen Litigation. Paul F. Shoen
is  a  major stockholder and is the brother of Edward J., Mark  V.,
and James P. Shoen, who are major stockholders and directors of the
Company.
     
     On  May  31, 1995, the Company purchased 45,000 shares of  the
Company's  Common Stock from Paul F. Shoen, a major stockholder  of
the  Company,  for $996,000 or $22.125 per share.  The  transaction
was effected on Nasdaq.
     
     On  October  18, 1995, pursuant to the judgment in  the  Shoen
Litigation,  the  Company repurchased 3,343,076  shares  of  Common
Stock held by Maran, Inc. in exchange for approximately $22,733,000
and  entered into a Settlement Agreement with Mary Anna Shoen Eaton
(Shoen  Eaton)  whereby in exchange for approximately  $41,352,000,
Shoen  Eaton released the Director-Defendants and the Company  from
any  liability relating to the Shoen Litigation.  Shoen Eaton  owns
all  of the voting stock of Maran, Inc. and is the sister of Edward
J.,  Mark  V.,  and James P. Shoen, who are major stockholders  and
directors of the Company.  See "Item 3. Legal Proceedings".
     
     On  January  30, 1996, pursuant to the judgment in  the  Shoen
Litigation, the Company repurchased 833,420 shares of Common  Stock
held  by  L.S.S.,  Inc.  (L.S.S.)  in  exchange  for  approximately
$5,667,000  and  funded  damages to  L.S.  Shoen  of  approximately
$15,433,000.   The  Company also funded a  total  of  approximately
$2,018,000  of  statutory  post-judgment  interest  on  the   above
amounts. L.S. Shoen owns all the voting stock of L.S.S. and is  the
father  of  Edward J., Mark V., and James P. Shoen, who  are  major
stockholders  and  directors of the Company.  See  "Item  3.  Legal
Proceedings".
     
     On  February  7, 1996, pursuant to the judgment in  the  Shoen
Litigation,  the  Company repurchased 1,651,644  shares  of  Common
Stock  held  by  Thermar,  Inc. (Thermar) by  paying  approximately
$41,785,000, including damages.  The Company also paid  to  Thermar
approximately  $4,110,000  of statutory post-judgment  interest  on
such  amount.  Thermar's major stockholder, Theresa M.  Romero,  is
the sister of Edward J., Mark V., and James P. Shoen, who are major
stockholders  and  directors of the Company.  See  "Item  3.  Legal
Proceedings".
     
     Pursuant to a Management Consulting Agreement, dated as of May
1,  1992, Sophia M. Shoen agreed to provide environmental and other
consulting  services  to the Company.  In consideration  for  these
services, the Company agreed to pay Sophia M. Shoen a yearly fee of
$100,000.   The Management Consulting Agreement terminated  May  1,
1995.  Sophia M. Shoen is a major stockholder of the Company and is
the  sister  of  Edward, J., Mark V., and James P. Shoen,  who  are
major stockholders and directors of the Company.
     
     During  fiscal 1996, a tow dolly fleet owned by  SAMLO,  whose
partners  include L.S., Samuel W., Michael L., Mark V.,  Jacqueline
Y.,  Paul F., James P., Sophia M., Bente B., and Esben L.B.  Shoen,
Theresa  M. Romero, Katrina M. Carlson, and Asia A. and Maxwell  L.
Eaton,  generated net operating revenues of $35,000.  Mark  V.  and
James P. Shoen are major stockholders and directors of the Company.
L.S.,  Samuel W., Paul F., Sophia M., and Michael L. Shoen, Theresa
M.  Romero and Katrina M. Carlson are or were major stockholders of
the Company during fiscal 1996.
     
     During  fiscal  year  1996,  U-Haul  purchased  $3,122,000  of
printing from Form Builders, Inc.  Edward J. Shoen is an officer of
Form Builders, Inc. and Mark V. Shoen and his minor child are major
stockholders of Form Builders, Inc.
<PAGE>  48

     During  fiscal  year  1996,  U-Haul  purchased  $1,558,000  of
computer hardware from Computer Universe.  James P. Shoen's  family
trust  was a stockholder of Computer Universe until June  1,  1996.
Pursuant to the conflict of interest policy of the Company, outside
legal  counsel  evaluated  the Computer  Universe  transaction  and
determined that it was fair to the Company.
     
     During  fiscal  1996,  a subsidiary of  the  Company  received
principal  payments of $1,214,000, interest payments of  $5,905,000
and  management fees of $943,000 from SAC Self-Storage  Corporation
(SAC).  Mark V. Shoen, a major stockholder, director and officer of
the  Company owned all of the issued and outstanding voting  common
stock  of SAC.  SAC Non-Business Trust holds the non-voting  common
stock.  During fiscal 1995, a subsidiary of the Company made a loan
to  SAC  in  the  total  principal amount of  $54,671,000  for  the
purchase  of  44 self-storage properties by SAC.   Of  the  44  SAC
properties, SAC acquired 24 from the Company or its subsidiaries at
a  purchase  price  equal to the Company's  acquisition  cost  plus
capitalized costs.  Such properties are currently being managed  by
the  Company  pursuant to a management agreement, under  which  the
Company receives a management fee equal to 6% of the gross receipts
from  the  properties.  The management fee percentage is consistent
with  the fee received by the Company for other properties  managed
by  the  Company.   The SAC loan consists of a senior  note  and  a
junior  note  with  outstanding  balances  at  March  31,  1996  of
$44,286,000 and $9,170,000, respectively, bearing interest rates of
8.25%  and  13.0%,  respectively.   The  largest  aggregate  amount
outstanding during the year was $54,671,000.
     
     During  fiscal  1996,  a subsidiary of  the  Company  received
principal payments of $591,000, interest payments of $2,546,000 and
management  fees of $170,000 from TWO SAC Self-Storage  Corporation
(TWO  SAC).   Mark  V.  Shoen,  a major stockholder,  director  and
officer  of  the  Company owned all of the issued  and  outstanding
voting  common stock of TWO SAC.  SAC Non-Business Trust holds  the
non-voting  common  stock.    During  fiscal  1996  and   1995,   a
subsidiary  of the Company funded a loan to TWO SAC  in  the  total
principal amount of $51,168,000 for the purchase of 38 self-storage
properties. Of the 38 TWO SAC properties, TWO SAC acquired 27  from
the  Company or its subsidiaries at a purchase price equal  to  the
Company's acquisition cost plus capitalized costs.  Such properties
are  currently  managed  by the Company pursuant  to  a  management
agreement, under which the Company receives a management fee  equal
to  6%  of  the gross receipts from the properties.  The management
fee  percentage is consistent with the fee received by the  Company
for  other  properties managed by the Company.  The  TWO  SAC  Loan
consists  of  a  senior  note and a junior  note  with  outstanding
balances   at   March  31,  1996  of  $43,532,000  and  $7,637,000,
respectively,   bearing  interest  rates  of   8.25%   and   13.0%,
respectively.  The largest aggregate amount outstanding during  the
year was $51,168,000.
     
     On  March  5,  1996,  SAC and TWO SAC merged  to  form  a  new
corporation, Three SAC Self-Storage Corporation (Three SAC).  Three
SAC's voting common stock is owned by SAC Holding Corporation  (SAC
Holding)  and the non-voting preferred stock is owned by  SAC  Non-
Business Trust.  The voting common stock of SAC Holding is held  by
Mark  V.  Shoen, a major stockholder, director and officer  of  the
Company.   Subsequent  to  year end, a subsidiary  of  the  Company
received  principal  payments  of $348,000,  interest  payments  of
$1,544,000 and management fees of $492,000 from Three SAC.
     
     The  SAC Non-Business Trust dated as of May 24, 1995 with  IBJ
Schroder  Bank & Trust Company as Trustee, owns all of  the  issued
and  outstanding nonvoting preferred stock of Three SAC.  Three SAC
is  capitalized with a contribution of 184,000 shares  of  Mark  V.
Shoen's  AMERCO  common  stock.  Three SAC  has  indicated  to  the
Company  that  it  intends, after reserving  sufficient  funds  for
expenses  and other reasonable amounts, to distribute any remaining
Three  SAC  funds  to  the SAC Non-Business Trust.   The  SAC  Non-
Business  Trust is required to distribute funds to its Beneficiary,
which  must  be  a  non-profit entity benefiting  the  college  age
children  of  the Company's employees.  At present, the Beneficiary
is  the  U-Haul  Scholarship  Foundation,  which  exists  to  award
scholarships to the children of the Company's qualifying employees.
All   scholarships  will  be  awarded  on  behalf  of  the   U-Haul
Scholarship Foundation by an independent panel of educators.
     
Subsequent to year end, a subsidiary of the Company funded the
purchase of five properties by Four SAC Self-Storage Corporation
(Four SAC) for an amount of approximately $5,630,000.  Four SAC is
owned by SAC Holding. The voting common stock of SAC Holding is
held by Mark V. Shoen, a major stockholder, director, and officer
of the Company.  Four SAC acquired one property from a subsidiary
of the Company at a purchase price equal to the Company's
acquisition cost plus
<PAGE>  49
capitalized  costs.  Such properties are currently managed  by  the
Company under which the Company will receive a management fee equal
to  6%  of  the gross receipts from the properties.  The management
fee  percentage is consistent with the fee received by the  Company
for other properties managed by the Company.
     
     In  May  1990,  William  E. Carty sold 40,684  shares  of  the
Company's  common  stock to the ESOP Trust  at  the  then-appraised
value of $10.00 per share.  The ESOP Trust purchased the shares for
cash  in  the amount of $76,840 and a promissory note for $330,000.
The  note is payable in six annual installments at an interest rate
of  9.6%.   Performance on the note is guaranteed by  the  Company.
William E. Carty is a director of the Company.
     
     Management  believes  that  the  foregoing  transactions  were
consummated  on  terms equivalent to those that prevail  in  arm's-
length transactions.
<PAGE>  50
                              PART IV

       ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND
                        REPORTS ON FORM 8-K

(a) The following documents are filed as part of this Report:
                                                           Page No.
                                                           -------
   1.  Financial Statements

       Report of Independent Accountants - AMERCO and
         Consolidated Subsidiaries                            53
       Consolidated Balance Sheets -
         March 31, 1996 and 1995                              54
       Consolidated Statements of Earnings -
         Years ended March 31, 1996, 1995 and 1994            56
       Consolidated Statements of Changes in Stockholders'
         Equity - Years ended March 31, 1996, 1995 and 1994   57
       Consolidated Statements of Cash Flows - Years ended
         March 31, 1996, 1995 and 1994                        59
       Notes to Consolidated Financial Statements -
         March 31, 1996, 1995 and 1994                        61

   2.  Additional Information
       Summary of Earnings of Independent Trailer Fleets     100
       Notes to Summary of Earnings of Independent
         Trailer Fleets                                      101

   3.  Financial Statement Schedules required to be filed
         by Item 8 and Paragraph (d) of this Item 14

       Condensed Financial Information of Registrant --
         Schedule I                                          103
       Supplemental Information (for Property-Casualty
         Insurance Underwriters) -- Schedule V               108
            All   other  schedules  are  omitted  as  the  required
information  is not applicable or the information is  presented  in
the financial statements or related notes.
<PAGE>  51

   3.  Exhibits Filed

       Exhibit No.              Description
       -----------              -----------

          2.1     Order Confirming Plan <F1>
          2.2     Second Amended and Restated Debtor's Plan of
                    Reorganization Proposed by Edward J. Shoen <F1>
          3.1     Restated Articles of Incorporation <F2>
          3.2     Restated By-Laws of AMERCO as of
                    August 15, 1995 <F3>
          4.1     Debt Securities Indenture <F1>
          4.2     First Supplemental Indenture, Dated as
                    of May 6, 1996 <F4>
         10.1     AMERCO Employee Savings, Profit Sharing and
                    Employee Stock Ownership Plan <F5>
         10.2     U-Haul Dealership Contract <F5>
         10.3     Share Repurchase and Registration Rights
                    Agreement <F5>
         10.4     Share Repurchase and Registration Rights
                    Agreement <F5>
         10.5     ESOP Loan Credit Agreement <F6>
         10.6     ESOP Loan Agreement <F6>
         10.7     Trust Agreement for the AMERCO Employee Savings,
                    Profit Sharing and Employee Stock Ownership <F6>
         10.8     Amended Indemnification Agreement <F6>
         10.9     Indemnification Trust Agreement <F6>
         10.10    W.E. Carty Installment Sales Agreement <F6>
         10.11    Promissory Notes between SAC Self-Storage Corporation
                    and a subsidiary of AMERCO <F7>
         10.12    Promissory Notes between Two SAC Self-Storage Corporation
                    and a subsidiary of AMERCO <F3>
         10.13    Management Agreement between SAC Self-Storage Corporation
                    and a subsidiary of AMERCO <F3>
         10.14    Management Agreement between SAC Self-Storage Corporation
                    and a subsidiary of AMERCO <F3>
         10.15    Settlement Agreement, dated September 19, 1995, among
                    Mary Anna Shoen Eaton, Maran, Inc., Edward J. Shoen,
                    James P. Shoen, Aubrey K. Johnson, John M. Dodds,
                    William E. Carty and AMERCO<F8>
         10.16    Full and Final Release of All Claims, dated September 19,
                    1995, executed by Maran, Inc., Mary Anna Shoen Eaton and
                    Timothy Eaton <F8>
         10.17    Full and Final Release of All Claims, dated September 19,
                    1995, executed by AMERCO, Edward J. Shoen, James P. Shoen,
                    Aubrey K. Johnson, John M. Dodds and William E.Carty <F8>
         10.18    Stock Purchase Agreement, dated September 19,1995 among
                    Mary Anna Shoen Eaton, Maran, Inc., Edward J. Shoen,
                    James P. Shoen, Aubrey K. Johnson, John M. Dodds, and
                    William E. Carty <F8>
         10.19     Agreement, dated October 17, 1995, among AMERCO, Edward J.
                     Shoen, James P. Shoen, Aubrey K. Johnson, John M. Dodds,
                     and William E. Carty <F8>
         10.20     Directors' Release, dated October 17, 1995, executed by
                     Edward J. Shoen, James P. Shoen, Aubrey K. Johnson,
                     John M. Dodds and William E. Carty in favor of AMERCO <F8>
         10.21     AMERCO Release, dated October 17, 1995, executed by AMERCO in
                     favor of Edward J. Shoen, James P. Shoen, Aubrey K.
                     Johnson, John M. Dodds and William E. Carty <F8>
         10.22    Settlement Agreement with Paul F. Shoen <F9>
         12       Statements re Computation of Ratios
         21       Subsidiaries of AMERCO
         27       Financial Data Schedule
        P28       Information Furnished to State Insurance
                    Regulators <F10>
<PAGE>  52


3.  Exhibits Filed
 ________________

<F1>Incorporated   by  reference  to  the  Company's   Registration
    Statement on Form S-3, Registration no. 333-1195.
<F2>Incorporated by reference to the Company's Quarterly Report  on
    Form 10-Q for the quarter ended December 31, 1992, file no.  0-
    7862.
<F3>Incorporated  by reference to the Company Quarterly  Report  on
    Form  10-Q for the quarter ended September 30, 1995,  file  no.
    0-7862.
<F4>Incorporated by reference to the Company's Report on Form  8-K,
    dated
    May 6, 1996.
<F5>Incorporated  by  reference to the Company's Annual  Report  on
    Form 10-K for the year ended March 31, 1993, file no. 0-7862.
<F6>Incorporated  by  reference to the Company's Annual  Report  on
    Form 10-K for the year ended March 31, 1990, file no. 0-7862.
<F7>Incorporated by reference to the Company's Quarterly Report  on
    Form 10-Q for the quarter ended September 30, 1994, file no. 0-
    7862.
<F8>Incorporated by reference to the Company's Quarterly Report  on
    Form 10-Q for the quarter ended September 30, 1995, file no. 0-
    7862.
<F9>Incorporated  by  reference to the Company's Annual  Report  on
    Form 10-K for the year ended March 31, 1995, file no. 0-7862.
<F10> Filed in paper under cover of Form S-E.



(b)   No  report on Form 8-K has been filed during the last quarter
of the period covered by this report.
<PAGE>  53            
                                    







                        REPORT OF INDEPENDENT ACCOUNTANTS
                        ---------------------------------




To the Board of Directors
and Stockholders of AMERCO


In our opinion, the consolidated financial statements listed in the
index appearing under Item 14(a)(1) and (3) on page 50 present
fairly, in all material respects, the financial position of AMERCO and
its subsidiaries at March 31, 1996 and 1995, and the results of their
operations and their cash flows for each of the three years in the
period ended March 31, 1996, in conformity with generally accepted
accounting principles. These financial statements are the responsibility
of the Company's management; our responsibility is to express an opinion
on these financial statements based on our audits.  We conducted our
audits of these statements in accordance with generally accepted
auditing standards which require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are
free of material misstatement.  An audit includes examining, on a test
basis, evidence supporting the amounts and disclosures in the financial
statements, assessing the accounting principles used and significant
estimates made by management, and evaluating the overall financial
statement presentation.  We believe that our audits provide a reasonable
basis for the opinion expressed above.

As discussed in Note 1 to the consolidated financial statements, the
Company changed its method of accounting for advertising costs in fiscal
1996.  As discussed in Note 11 to the consolidated financial statements,
the Company changed its method of accounting for postretirement benefits
in fiscal 1994.

Our audits were made for the purpose of forming an opinion on the basic
financial statements taken as a whole.  The Summary of Earnings of
Independent Trailer Fleets included on pages 100 through 102 of this
Form 10-K is presented for purposes of additional analysis and is not a
required part of the basic financial statements.  Such information has
been subjected to the auditing procedures applied in the audits of the
basic financial statements and, in our opinion, is fairly stated in all
material respects in relation to the basic financial statements taken as
a whole.




PRICE WATERHOUSE LLP

Phoenix, Arizona
June 25, 1996
<PAGE>  54  
                      AMERCO AND CONSOLIDATED SUBSIDIARIES

                          Consolidated Balance Sheets

                                   March 31,


             Assets                             1996        1995
                                          -----------------------
                                                 (in thousands)

Cash and cash equivalents                 $    31,168      35,286
Receivables                                   340,564     311,752
Inventories                                    45,891      50,337
Prepaid expenses                               16,415      25,933
Investments, fixed maturities                 879,702     705,428
Investments, other                            126,587     135,220
Deferred policy acquisition costs              49,995      49,244
Other assets                                   20,941      18,543
                                          -----------------------

Property, plant and equipment, at cost:
   Land                                       212,593     214,033
   Buildings and improvements                 769,380     735,624
   Furniture and equipment                    188,734     179,016
   Rental trailers and other rental
     equipment                                256,411     245,892
   Rental trucks                              968,131     913,641
   General rental items                        24,197      51,890
                                          -----------------------
                                            2,419,446   2,340,096
   Less accumulated depreciation            1,102,731   1,065,850
                                          -----------------------

     Total property, plant and equipment    1,316,715   1,274,246
                                          -----------------------















                                        





                                          $ 2,827,978   2,605,989
                                          =======================







[FN]
The accompanying notes are an integral part of these consolidated
financial statements.
<PAGE>  55
Liabilities and Stockholders' Equity            1996        1995
                                          -----------------------
                                                 (in thousands)
Liabilities:
   Accounts payable and accrued
     liabilities                          $   151,754     127,613
   Notes and loans                            998,220     881,222
   Policy benefits and losses, claims
     and loss expenses payable                483,561     475,187
   Liabilities from premium deposits          410,787     304,979
   Cash overdraft                              32,159      31,363
   Other policyholders' funds and
     liabilities                               25,713      20,378
   Deferred income                              2,926       7,426
   Deferred income taxes                       73,310      71,037
                                          -----------------------

Stockholders' equity:
   Serial preferred stock, with or
     without par value, 50,000,000
     shares authorized; 6,100,000 shares
     issued without par value and
     outstanding as of March 31, 1996
     and 1995                                     -           -
   Serial common stock, with or without
     par value, 150,000,000 shares
     authorized, none issued and
     outstanding                                  -           -
   Series A common stock of $0.25 par
     value, 10,000,000 shares
     authorized, 5,762,495 shares
     issued in 1996 and 1995                    1,441       1,441
   Common stock of $0.25 par value,
     150,000,000 shares authorized,
     34,237,505 shares issued in
     1996 and 1995                              8,559       8,559
   Additional paid-in capital                 165,756     165,675
   Foreign currency translation
     adjustment                               (11,877)    (12,435)
   Unrealized gain (loss) on investments       11,097      (6,483)
   Retained earnings                          609,019     561,589
                                          -----------------------
                                              783,995     718,346
   Less:
      Cost of common shares in treasury
        (7,209,077 and 1,335,937 shares
        as of March 31, 1996 and 1995,
        respectively)                         111,118      10,461
      Unearned employee stock
        ownership plan shares                  23,329      21,101
                                          -----------------------           
           Total stockholders' equity         649,548     686,784

Contingent liabilities and commitments    
                                          -----------------------


                                          $ 2,827,978   2,605,989
                                          =======================




[FN]
The accompanying notes are an integral part of these consolidated
financial statements.
<PAGE>  56

                      AMERCO AND CONSOLIDATED SUBSIDIARIES

                        Consolidated Statements of Earnings

                               Years ended March 31,

                                       1996        1995        1994
                                  ----------------------------------
                                 (in thousands except per share data)
Revenues
   Rental and other revenue     $    920,379     888,295     811,705
   Net sales                         173,806     170,204     156,038
   Premiums                          154,249     135,648     123,344
   Net investment income              45,989      42,085      38,807
                                ------------------------------------
        Total revenues             1,294,423   1,236,232   1,129,894

Costs and expenses
   Operating expense                 732,841     656,693     612,409
   Advertising expense                38,926      29,124      26,292
   Cost of sales                     108,662      93,485      92,179
   Benefits and losses               151,232     133,407     120,825
   Amortization of deferred
     acquisition costs                17,131      10,896       9,343
   Depreciation                       81,847     151,409     133,485
   Interest expense                   67,558      67,762      68,859
                                ------------------------------------
       Total costs and
       expenses                    1,198,197   1,142,776   1,063,392

Pretax earnings
  from operations                     96,226      93,456      66,502
Income tax expense                   (35,832)    (33,424)    (19,853)
                                ------------------------------------
Earnings from operations before
  extraordinary loss on early
  extinguishment of debt and
  cumulative effect of change
  in accounting principle             60,394      60,032      46,649
Extraordinary loss on early
  extinguishment of debt, net            -           -        (3,370)
Cumulative effect of change in
  accounting principle, net              -           -        (3,095)
                                ------------------------------------
       Net earnings             $     60,394      60,032      40,184
                                ====================================

Earnings per common share:
  Earnings from operations
    before extraordinary loss
    on early extinguishment of
    debt and cumulative effect
    of change in accounting
    principle                   $       1.33        1.23        1.06
  Extraordinary loss on early
    extinguishment of debt, net          -           -          (.09)
  Cumulative effect of change
    in accounting principle, net         -           -          (.08)
                                ------------------------------------
       Net earnings             $       1.33        1.23         .89
                                ====================================

Weighted average common
  shares outstanding              35,736,335  38,190,552  38,664,063
                                ====================================

[FN]
The accompanying notes are an integral part of these consolidated financial
statements.
<PAGE>  57
                      AMERCO AND CONSOLIDATED SUBSIDIARIES

           Consolidated Statements of Changes in Stockholders' Equity

                              Years ended March 31,


                                          1996      1995      1994
                                        ---------------------------
                                               (in thousands)
Series A common stock of $0.25 par
  value:  10,000,000 shares
  authorized, 5,762,495 shares issued
  in 1996 and 1995, 5,754,334 in 1994
    Beginning of year                 $   1,441     1,438       -
      Exchange for Series A common
        stock                               -         871     1,438
      Exchange for common stock             -        (868)      -
                                      -----------------------------
    End of year                           1,441     1,441     1,438
                                      -----------------------------

Common stock of $0.25 par value:
  150,000,000 shares authorized in
  1996, 1995 and 1994, 34,237,505
  shares issued in 1996 and 1995,
  34,245,666 in 1994
      Beginning of year                   8,559     8,562    10,000
        Exchange for Series A common
          stock                             -        (871)   (1,438)
        Exchange for common stock           -         868       -
                                      -----------------------------      
      End of year                         8,559     8,559     8,562
                                      -----------------------------

Additional paid-in capital:
  Beginning of year                     165,675   165,651    19,331
    Issuance of preferred stock             -         -     146,320
    Issuance of common shares under
      leveraged employee stock
      ownership plan                         81        24       -
                                      ----------------------------- 
  End of year                           165,756   165,675   165,651
                                      -----------------------------

Foreign currency translation:
  Beginning of year                     (12,435)  (11,152)   (6,122)
    Change during year                      558    (1,283)   (5,030)
                                      -----------------------------

  End of year                           (11,877)  (12,435)  (11,152)
                                      -----------------------------

Unrealized gains (losses) on
  investments:
  Beginning of year                      (6,483)      679       -
    Change during year                   17,580    (7,162)      679
                                      -----------------------------

  End of year                            11,097    (6,483)      679
                                      -----------------------------

[FN]
The accompanying notes are an integral part of these consolidated
financial statements.
<PAGE>  58
                      AMERCO AND CONSOLIDATED SUBSIDIARIES

     Consolidated Statements of Changes in Stockholders' Equity, continued

                             Years ended March 31,


                                          1996      1995      1994
                                        ---------------------------
                                               (in thousands)
Retained earnings:
  Beginning of year                     561,589   514,521   482,163
    Net earnings                         60,394    60,032    40,184
    Dividends paid to stockholders:
    Preferred stock: ($2.13, $2.13
      and $0.78 per share for 1996,
      1995 and 1994, respectively)      (12,964)  (12,964)   (4,753)
    Common stock: ($0.08 per share
      for 1994)                             -         -      (3,147)
    Tax benefits related to leveraged
      employee stock ownership plan
      dividends                             -         -          74
                                      -----------------------------
  End of year                           609,019   561,589   514,521
                                      -----------------------------

Less Treasury stock:
  Beginning of year                      10,461    10,461    10,461
    Net increase (5,873,140 shares
    in 1996)                            100,657       -         -
                                      -----------------------------

  End of period                         111,118    10,461    10,461
                                      -----------------------------

Less Unearned employee stock
  ownership plan shares:
    Beginning of year                    21,101    17,451    14,953
      Increase in loan                    4,576     5,672     4,335
      Proceeds from loan                 (2,348)   (2,022)   (1,837)
                                      -----------------------------

    End of year                          23,329    21,101    17,451
                                      -----------------------------

Total stockholders' equity            $ 649,548   686,784   651,787
                                      =============================


[FN]
The accompanying notes are an integral part of these consolidated
financial statements.
<PAGE>  59
                      AMERCO AND CONSOLIDATED SUBSIDIARIES

                     Consolidated Statements of Cash Flows

                             Years ended March 31,


                                         1996      1995      1994
                                     -----------------------------
                                              (in thousands)
Cash flows from operating
  activities:
Net earnings                        $   60,394    60,032    40,184
  Depreciation and amortization        102,427   163,890   148,740
  Provision for losses on accounts
    receivable                           4,492     4,958     1,938
  Net (gain) loss on sale of real
    and personal property                2,142    (3,390)   (2,114)
  Gain on sale of investments           (5,172)     (868)   (4,195)
  Cumulative effect of change
    in accounting principle                -         -       3,095
  Changes in policy liabilities
    and accruals                        20,010    32,489    13,330
  Additions to deferred policy
    acquisition costs                  (21,507)  (12,119)   (7,440)
  Net change in other operating
    assets and liabilities             (10,882)  (22,848)    9,312
                                    ------------------------------ 
Net cash provided by operating
  activities                           151,904   222,144   202,850

Cash flows from investing
  activities:
  Purchases of investments:
    Property, plant and equipment     (291,057) (434,992) (530,520)
    Fixed maturities                  (332,155) (186,000) (280,345)
    Real estate                         (8,127)  (11,576)     (176)
    Mortgage loans                     (10,560) (107,571)  (64,467)
  Proceeds from sales of
    investments:
    Property, plant and equipment      165,490   185,098   214,543
    Fixed maturities                   190,846   192,428   211,437
    Real estate                          2,749       927     1,552
    Mortgage loans                      29,447    18,535    81,619
  Changes in other investments           9,169   (12,327)    8,539
                                    ------------------------------ 
Net cash used by investing
  activities                          (244,198) (355,478) (357,818)





[FN]
The accompanying notes are an integral part of these consolidated
financial statements.
<PAGE>  60
                      AMERCO AND CONSOLIDATED SUBSIDIARIES

               Consolidated Statements of Cash Flows, continued

                             Years ended March 31,


                                         1996      1995      1994
                                     -----------------------------
                                              (in thousands)
Cash flows from financing
  activities:
  Net change in short-term
    borrowings                          84,500   178,750    21,750
  Proceeds from notes                  140,141    68,845   186,000
  Debt issuance costs                   (1,663)   (1,422)     (531)
  Loan to leveraged Employee Stock
    Ownership Plan                      (4,576)   (5,672)   (4,335)
  Proceeds from leveraged Employee
    Stock Ownership Plan                 2,348     2,022     1,837
  Principal payments on notes         (107,643)  (90,137) (181,107)
  Issuance of preferred stock              -         -     146,320
  Extraordinary loss on early
    extinguishment of debt                 -         -      (3,370)
  Net change in cash overdraft             796     4,804     1,708
  Dividends paid                       (12,964)  (12,964)   (7,900)
  Treasury stock acquisitions         (100,657)      -         -
  Investment contract deposits         163,423    65,386    31,932
  Investment contract withdrawals      (75,529)  (59,434)  (40,185)
                                    ------------------------------ 
Net cash provided by
  financing activities                  88,176   150,178   152,119
                                    ------------------------------ 
Increase (decrease) in cash
  and cash equivalents                  (4,118)   16,844    (2,849)
Cash and cash equivalents at
  beginning of year                     35,286    18,442    21,291
                                    ------------------------------ 
Cash and cash equivalents at
  end of year                       $   31,168    35,286    18,442
                                    ============================== 















[FN]
The accompanying notes are an integral part of these consolidated
financial statements.


<PAGE>  61
                 AMERCO AND CONSOLIDATED SUBSIDIARIES
                                   
              Notes to Consolidated Financial Statements
                                   
                     March 31, 1996, 1995 and 1994


1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

ORGANIZATION
     AMERCO,  a  Nevada  corporation (the  Company),  is  the  holding
company  for U-Haul International, Inc. (U-Haul), Ponderosa  Holdings,
Inc.  (Ponderosa),  and  Amerco  Real  Estate  Company  (AREC).    All
references  to a fiscal year refer to the Company's fiscal year  ended
March 31 of that year.  See Note 20 of Notes to Consolidated Financial
Statements  for  financial information regarding the  Company's  three
primary  industry  segments,  which  are  represented  by  U-Haul  and
Ponderosa's two principal subsidiaries.

PRINCIPLES OF CONSOLIDATION
     The consolidated financial statements include the accounts of the
parent  corporation, AMERCO, and its subsidiaries, all  of  which  are
wholly-owned.  All material intercompany accounts and transactions  of
AMERCO and its subsidiaries have been eliminated.
     
     The   operating  results  and  financial  position  of   AMERCO's
consolidated insurance operations are determined as of December 31  of
each  year.   There  were  no effects related  to  intervening  events
between  January  1  and March 31 of 1996, 1995 or  1994,  that  would
materially  affect the consolidated financial position or  results  of
operations for the financial statements presented herein.  See Note 19
of   Notes   to  Consolidated  Financial  Statements  for   additional
information regarding the subsidiary.
     
DESCRIPTION OF BUSINESS
     U-Haul  is primarily engaged, through subsidiaries, in the  rental
of trucks, automobile-type trailers and support rental items to the do-
it-yourself  moving  customer.  The  Company's  do-it-yourself   moving
business  operates  under the registered tradename  U-Haul (registered 
trademark) through an extensive and geographically diverse distribution 
network throughout the United States and Canada.  Additionally,  U-Haul  
sells related products (such as boxes, tapes and packaging materials)  
and rents various kinds of equipment (such as floor polishing and carpet 
cleaning equipment).  In addition, U-Haul offers for rent self-storage   
space through Company-owned or managed locations.
     
     Ponderosa   serves  as  the  holding  company  for  the  Company's
insurance  businesses.   Ponderosa's  two  principal  subsidiaries  are
Oxford  Life Insurance Company (Oxford) and Republic Western  Insurance
Company (RWIC). Oxford and RWIC have been consolidated on the basis  of
calendar years ended December 31.  Accordingly, all references  to  the
years  1995,  1994, and 1993 corresponds to the Company's fiscal  years
1996,  1995, and 1994, respectively.  Oxford primarily reinsures  life,
health,  and  annuity  type  insurance  products  and  administers  the
Company's  self-insured  employee health  plan.   RWIC  originates  and
reinsures  property  and casualty type insurance products  for  various
market participants, including independent third parties, the Company's
customers, and the Company.  RWIC's principal strategy is to capitalize
on  its  knowledge of insurance products aimed at the moving and rental
markets.
     
     AREC  owns and actively manages most of the Company's real  estate
assets,  including the Company's U-Haul Center locations.  In  addition
to  its  U-Haul operations, AREC actively seeks to lease or dispose  of
the Company's surplus properties.
<PAGE>  62
                 AMERCO AND CONSOLIDATED SUBSIDIARIES

         Notes to Consolidated Financial Statements, Continued


1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, continued
     
FOREIGN CURRENCY
     The consolidated financial statements include the accounts of  U-
Haul Co. (Canada) Ltd., a subsidiary of AMERCO.
     
     Assets and liabilities, denominated in currencies other than U.S.
dollars, are translated to U.S. dollars at the exchange rate as of the
balance sheet date.  Income and expense amounts are translated at  the
average exchange rate during the fiscal year.
     
ACCOUNTING ESTIMATES
     The  preparation  of  financial  statements  in  conformity  with
generally accepted accounting principles requires management  to  make
estimates  and assumptions that affect the reported amounts of  assets
and liabilities and disclosure of contingent assets and liabilities at
the  date  of  the  financial statements and the reported  amounts  of
revenues  and  expenses  during the reported period.   Actual  results
could differ from those estimates.
     
CASH AND CASH EQUIVALENTS
     The   Company  considers  liquid  investments  with  an  original
maturity of three months or less to be cash equivalents.
     
RECEIVABLES
     Accounts  receivable  of Ponderosa include premiums  and  agents'
balances due, net of commissions payable, and amounts due from  ceding
reinsurers.  Accounts receivable of Ponderosa are reduced  by  amounts
considered by management to be uncollectible.  Accounts receivable  of
the  Company's rental subsidiaries principally include trade  accounts
receivable   and  mortgage  and  other  notes  receivable.    Accounts
receivable  are  reduced by amounts considered  by  management  to  be
uncollectible  based on historical collection loss  experience  and  a
review of the current  status of existing receivables by the Company's
rental subsidiaries.

INVENTORIES
     Inventories  are primarily valued at the lower of  cost  (last-in
first-out) (LIFO) or market.

INVESTMENTS
     Fixed  maturity  investments classified as  held-to-maturity  are
recorded  at  cost  adjusted  for  the  amortization  of  premiums  or
accretion  of  discounts while those classified as  available-for-sale
are recorded at fair value with unrealized gains or losses reported on
a  net  basis  as a separate component of shareholders'  equity.   The
Company does not maintain a trading portfolio.  Mortgage loans on real
estate  are carried at unpaid balances, net of allowance for  possible
losses  and  any  unamortized premium or  discount.   Real  estate  is
carried  at  cost  less accumulated depreciation.   Policy  loans  are
carried at their unpaid balance.  Impaired securities are written down
to  fair  value  which becomes the new cost basis.   Fair  values  for
investments are based on quoted market prices or dealer quotes.
     
     Short-term  investments consist of other securities scheduled  to
mature within one year of their acquisition date.  See Note 4 of Notes
to Consolidated Financial Statements.

     Interest  on bonds and mortgage loans is recognized when  earned.
Dividends on common and redeemable preferred stocks are recognized  on
ex-dividend  dates.   Realized  gains  and  losses  on  the  sale   of
investments  are  recognized at the trade date  and  included  in  net
income using the specific identification method.
<PAGE>  63
                 AMERCO AND CONSOLIDATED SUBSIDIARIES

         Notes to Consolidated Financial Statements, Continued


1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, continued
     
DEFERRED POLICY ACQUISITION COSTS
     Commissions  and  other  costs incurred in acquiring  traditional
life  insurance,  interest sensitive annuity  policies,  accident  and
health  insurance and property-casualty insurance which vary with  and
are  primarily  related to the production of new business,  have  been
deferred.
     
     Traditional  life,  certain  annuity  and  accident  and   health
acquisition costs are amortized over the premium paying period of  the
related  policies in proportion to the ratio of annual premium  income
to  expected  total premium income.  Such expected premium  income  is
estimated using assumptions as to mortality and withdrawals consistent
with those used in calculating the policy benefit reserves.

     Credit  and health acquisitions costs are deferred and  amortized
over the term of the contracts in relation to premiums earned.
     
     Acquisition  costs for annuity policies are being amortized  over
the  lives  of  the  policies in relation  to  the  present  value  of
estimated   gross  profits  from  surrender  charges  and  investment,
mortality and expense margins.

     Property-casualty  acquisition  costs  are  amortized  over   the
related contract period which generally does not exceed one year.
                                   
PROPERTY, PLANT AND EQUIPMENT
     Property,  plant  and  equipment are  carried  at  cost  and  are
depreciated  on  the straight-line and accelerated  methods  over  the
estimated  useful lives of the assets.  Maintenance  and  repairs  are
charged  to operating expenses as incurred.  Major overhaul  costs  of
rental equipment, principally trucks, are amortized over the estimated
period  benefited.   Renewals and betterments are capitalized.   Gains
and  losses  on  dispositions of property,  plant  and  equipment  are
included  in  other revenue as realized.  Interest costs  incurred  as
part  of the initial construction of assets are capitalized.  Interest
expense of $1,807,000, $1,727,000 and $595,000 was capitalized in  the
years ended 1996, 1995 and 1994, respectively.
     
     Based  on  an in-depth market analysis, the Company increased the
estimated salvage value of certain rental trucks.  The effect  of  the
change  increased  net income for the year ended  March  31,  1996  by
$44,373,000 ($1.24 per share).
     
     Certain recoverable environmental costs related to the removal of
underground storage tanks or related contamination are capitalized and
depreciated  over the estimated useful lives of the  properties.   The
capitalized costs improve the safety or efficiency of the property  as
compared  to when the property was originally acquired or are incurred
in preparing the property for sale.
     
     At  March  31, 1996, the book value of the Company's real  estate
that  is  no  longer  necessary  for  use  in  the  Company's  current
operations,   and   available   for  sale/lease,   was   approximately
$27,585,000.   Such  surplus real estate  is  carried  at  cost,  less
accumulated  depreciation, which is less than or  approximate  to  net
realizable value.
     
<PAGE>  64
                                   
                 AMERCO AND CONSOLIDATED SUBSIDIARIES

         Notes to Consolidated Financial Statements, Continued


1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, continued
     
FINANCIAL INSTRUMENTS
     The  Company enters into interest rate swap agreements to  reduce
its  interest rate exposure; the Company does not use them for trading
purposes.   Amounts  to be paid or received under the  agreements  are
accrued.   Although  the Company is exposed to  credit  loss  for  the
interest  rate  differential in the event  of  nonperformance  by  the
counterparties   to   the   agreements,   it   does   not   anticipate
nonperformance by the counterparties.
     
     At  March  31,  1996,  interest  rate  swap  agreements  with  an
aggregate   notional   amount   of  $168,000,000   were   outstanding.
Management  estimates  that at March 31, 1996 and  1995,  the  Company
would  be required to pay $9,000,000 and $6,000,000, respectively,  to
terminate  the agreements.  Such amounts were determined from  current
treasury rates combined with swap spreads on agreements outstanding.

     The  Company  has  mortgage  loans receivable  which  potentially
expose  the  Company  to  credit risk.   The  portfolio  of  notes  is
principally  collateralized by mini-warehouse storage  facilities  and
other  residential  and commercial properties.  The  Company  has  not
experienced  losses  related to the notes  from  individual  notes  or
groups  of  notes in any particular industry or geographic  area.  The
estimated  fair values were determined using the discounted cash  flow
method,  using interest rates currently offered for similar  loans  to
borrowers with similar credit ratings.
     
Summary of mortgage loans receivable:
                                                    Year ended
                                               --------------------
                                                 1996         1995
                                               --------------------
                                                   (in thousands)

      Book value                             $ 154,736      135,424
                                               ====================

      Estimated fair value                   $ 157,867      140,062
                                               ====================

     
     Other  financial  instruments that  are  subject  to  fair  value
disclosure  requirements  are carried in the financial  statements  at
amounts that approximate fair value.
     
     The   Company's  financial  instruments  that  are   exposed   to
concentrations  of  credit risk consist primarily  of  temporary  cash
investments  and trade receivables.  The Company places its  temporary
cash investments with financial institutions and limits the amount  of
credit  exposure to any one financial institution.  Concentrations  of
credit  risk with respect to trade receivables are limited due to  the
large  number of customers and their dispersion across many  different
industries and geographic areas.
     
<PAGE>  65
                                   
                 AMERCO AND CONSOLIDATED SUBSIDIARIES

         Notes to Consolidated Financial Statements, Continued


1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, continued
     
POLICY BENEFITS RESERVES, UNPAID LOSSES AND LOSS EXPENSES
       Liabilities for policy benefits payable on traditional life and
certain  annuity policies are established in amounts adequate to  meet
estimated  future obligations on policies in force.  These liabilities
are  computed using the net level premium method and include mortality
and  withdrawal assumptions which are based upon recognized  actuarial
tables  and  contain margins for adverse deviation.  At  December  31,
1995,  interest  assumptions used to compute policy  benefits  payable
range from 2.5% to 12.8%.
     
     With  respect  to annuity policies accounted  for  as  investment
contracts, the liability for investment contract deposits consists  of
policy   account   balances  that  accrue  to  the  benefit   of   the
policyholders, excluding surrender charges.  Fair value of  investment
contract deposits at December 31, 1995 is $380,774,000.
     
     Liabilities for accident and health and other policy  claims  and
benefits  payable  represent estimates  of  payments  to  be  made  on
insurance claims for reported losses and estimates of losses  incurred
but  not  yet  reported.  These estimates are  based  on  past  claims
experience  and consider current claim trends as well  as  social  and
economic conditions.
     
     With  respect  to  property-casualty, the  liability  for  unpaid
losses  is  based  on the estimated ultimate cost of  settling  claims
reported prior to the end of the accounting period, estimates received
from  ceding reinsurers and estimates for unreported losses  based  on
RWIC's   historical  experience  supplemented  by  insurance  industry
historical  experience.   The  liability for  unpaid  loss  adjustment
expenses  is  based  on historical ratios of loss adjustment  expenses
paid  to  losses paid.  Amounts recoverable from reinsurers on  unpaid
losses  are estimated in a manner consistent with the claim  liability
associated  with the reinsured policy.  Adjustments to  the  liability
for  unpaid  losses  and loss expenses as well as amounts  recoverable
from reinsurers on unpaid losses are charged or credited to expense in
periods in which they are made.
     
RENTAL AND OTHER REVENUE
     The Company recognizes its share of rental revenue on the accrual
basis  pursuant  to  contractual arrangements  between  AMERCO,  fleet
owners,  rental  dealers  and customers.   See  Note  8  of  Notes  to
Consolidated Financial Statements for further discussion.
     
PREMIUM REVENUE
     Accident  and  health,  credit life  and  health,  and  property-
casualty  gross premiums are earned on a pro rata basis over the  term
of  the related contracts.  Traditional life and annuity premiums  are
recognized  as  revenue  when  due from  policyholders.   Revenue  for
annuity  policies   accounted for as investment contracts  consist  of
margins  and surrender charges that have been assessed against  policy
account  balances  during  the period.  The portion  of  premiums  not
earned at the end of the period is recorded as unearned premiums.
<PAGE>  66
                                   
                 AMERCO AND CONSOLIDATED SUBSIDIARIES
                                   
         Notes to Consolidated Financial Statements, Continued


1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, continued
     
REINSURANCE
     Reinsurance  premiums,  commissions, and  expense  reimbursements
related  to  reinsured business are accounted for on bases  consistent
with those used in accounting for the original policies issued and the
terms of the reinsurance contracts.  Premiums ceded to other companies
have  been  reported  as a reduction of premium  income.   Assets  and
liabilities relating to reinsured contracts are reported gross of  the
effects of reinsurance.  See also "Policy Benefits Reserves, Unpaid 
Losses and Loss Expenses" above.

INCOME TAXES
     In  addition  to charging income for taxes paid or  payable,  the
provision  for  income taxes reflects deferred income taxes  resulting
from  changes in temporary differences between the tax bases of assets
and   liabilities  and  their  reported  amounts  in   the   financial
statements.   The effect on deferred income taxes of a change  in  tax
rates  is  recognized  in  income in  the  period  that  includes  the
enactment date.
     
  The  Company files a consolidated federal income tax return with its
insurance subsidiaries.

NEW ACCOUNTING STANDARDS
     Statement  of Financial Accounting Standards No. 114 -  Accounting
by  Creditors for Impairment of a Loan.  Effective for years  beginning
after  December 15, 1994, the standard requires that an impaired loan's
fair  value be measured and compared to the recorded investment in  the
loan.   If  the  fair  value  of the loan is  less  than  the  recorded
investment  in  the  loan, a valuation allowance is  established.   The
Company  adopted  this statement in the first quarter of  fiscal  1996,
with  no  material  impact  on its financial condition  or  results  of
operations.
     
     Statement  of Financial Accounting Standards No. 121 - Accounting
for  the Impairment of Long-Lived Assets and for Long-Lived Assets  to
be  Disposed Of.  Effective for fiscal years beginning after  December
15,  1995,  the  standard  establishes accounting  standards  for  the
impairment of long-lived assets, certain identifiable intangibles, and
goodwill  related to those assets to be held and used  and  for  long-
lived  assets and certain identifiable intangibles to be disposed  of.
This   Statement   requires  that  long-lived   assets   and   certain
identifiable intangibles to be held and used by an entity be  reviewed
for  impairment  whenever events or changes in circumstances  indicate
that  the  carrying  amount of an asset may not  be  recoverable.   In
performing  the review for recoverability, the entity should  estimate
the future cash flows expected to result from the use of the asset and
its  eventual  disposition.  If the sum of the  expected  future  cash
flows  (undiscounted and without interest charges) is  less  than  the
carrying  amount  of  the  asset, an impairment  loss  is  recognized.
Otherwise,  an impairment loss is not recognized.  Measurement  of  an
impairment  loss  for  long-lived assets and identifiable  intangibles
that  an  entity expects to hold and use should be based on  the  fair
value of the asset.  The Company does not expect a material impact  on
its  future  financial  condition or  results  of  operations  due  to
implementation of the statement.
<PAGE>  67
                 AMERCO AND CONSOLIDATED SUBSIDIARIES
                                   
         Notes to Consolidated Financial Statements, Continued
     
     
1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, continued
     
NEW ACCOUNTING STANDARDS, continued

     Statement  of Financial Accounting Standards No. 123 - Accounting
for  Stock-Based  Compensation.  Effective  for  transactions  entered
into  in fiscal years that begin after December 15, 1995, the standard
establishes a fair value-based method of accounting for stock  options
and  other  equity instruments.  Under the fair value-based method  of
accounting, compensation cost is measured at the grant date  based  on
the fair value of the award and is recognized over the service period.
For  stock  options, fair value is determined using an  option-pricing
model that takes into account as of the grant date, the exercise price
and  expected life of the option, the current price of the  underlying
stock and its expected volatility, the expected dividends on the stock
and  the  risk-free interest rate for the expected term of the option.
The Company has a stock option plan, but to date no stock options have
been  granted.  The adoption of this statement is not expected to have
a material effect on the Company's financial statements.
     
     Statement of Position 93-7, "Reporting on Advertising Costs",  was
issued  by  the  Accounting Standards Executive Committee  in  December
1993.   This  statement  of  position provides  guidance  on  financial
reporting  on  advertising costs in annual financial  statements.   The
statement of position requires reporting advertising costs as  expenses
when incurred or when the advertising first takes place, reporting  the
costs   of  direct-response  advertising,  and  amortizing  (over   the
estimated  period of benefit) the costs of direct-response  advertising
reported  as  assets.   The  Company had  been  recording  yellow  page
directory  costs as deferred assets and amortizing the costs  over  the
duration of each listing.  The majority of listings last one year.  The
Company  adopted  this statement effective April  1,  1995  recognizing
additional advertising expense of $8,647,000 upon implementation.   The
adoption had the effect of reducing net income by $5,474,000 ($0.15 per
share).
     
     Other  pronouncements issued by the Financial Accounting Standards
Board  with  future  effective dates are either not applicable  or  not
material to the consolidated financial statements of the Company.
     
EARNINGS PER SHARE
     Earnings  per  common share are computed based  on  the  weighted
average number of shares outstanding, excluding shares of the employee
stock ownership plan that have not been committed to be released.  Net
income  is  reduced for preferred dividends.  See Note 6 of  Notes  to
Consolidated Financial Statements for further discussion.
     
FINANCIAL STATEMENT PRESENTATION
     Certain   reclassifications  have  been  made  to  the  financial
statements  for  the  years ended 1995 and 1994 to  conform  with  the
current year's presentation.
<PAGE>  68
                                   
                 AMERCO AND CONSOLIDATED SUBSIDIARIES
                                   
         Notes to Consolidated Financial Statements, Continued
     
     
2.  RECEIVABLES
     
     A summary of receivables follows:

                                                    Year ended
                                               --------------------
                                                 1996         1995
                                               --------------------
                                                   (in thousands)

      Trade accounts receivable              $  16,885      12,527
      Mortgage and note receivables,
        net of discount                         54,802      78,499
      Note receivable and accrued
        interest from Three SAC                105,327      65,255
      Premiums and agents' balances
        in course of collection                 38,345      33,150
      Reinsurance recoverable                   83,261      84,270
      Accrued investment income                 15,243      13,377
      Independent dealer receivable             11,189       8,749
      Other receivables                         18,800      20 564
                                               --------------------
                                               343,852     316,391
      Less allowance for doubtful accounts       3,288       4,639
                                               --------------------

                                             $ 340,564     311,752
                                               =====================

     During fiscal 1996, a subsidiary of the Company received principal
payments  of $1,214,000, interest payments of $5,905,000 and management
fees  of  $943,000 from SAC Self-Storage Corporation  (SAC).   Mark  V.
Shoen,  a major stockholder, director and officer of the Company  owned
all of the issued and outstanding voting common stock of SAC.  SAC Non-
Business Trust holds the non-voting common stock.  During fiscal  1995,
a  subsidiary of the Company made a loan to SAC in the total  principal
amount of $54,671,000 for the purchase of 44 self-storage properties by
SAC.  Of the 44 SAC properties, SAC acquired 24 from the Company or its
subsidiaries  at  a  purchase price equal to the Company's  acquisition
cost  plus  capitalized  costs.  Such properties  are  currently  being
managed by the Company pursuant to a management agreement, under  which
the Company receives a management fee equal to 6% of the gross receipts
from  the properties.  The management fee percentage is consistent with
the  fee  received by the Company for other properties managed  by  the
Company.  The SAC loan consists of a senior note and a junior note with
outstanding  balances at March 31, 1996 of $44,286,000 and  $9,170,000,
respectively,  bearing interest rates of 8.25% and 13.0%, respectively.
The   largest  aggregate  amount  outstanding  during  the   year   was
$54,671,000.
     
     During fiscal 1996, a subsidiary of the Company received principal
payments  of  $591,000, interest payments of $2,546,000 and  management
fees of $170,000 from TWO SAC Self-Storage Corporation (TWO SAC).  Mark
V.  Shoen,  a  major stockholder, director and officer of  the  Company
owned all of the issued and outstanding voting common stock of TWO SAC.
SAC  Non-Business  Trust holds the non-voting  common  stock.    During
fiscal 1996 and 1995, a subsidiary of the Company funded a loan to  TWO
SAC in the total principal amount of $51,168,000 for the purchase of 38
self-storage properties. Of the 38 TWO SAC properties, TWO SAC acquired
27  from  the Company or its subsidiaries at a purchase price equal  to
the Company's acquisition cost plus capitalized costs.  Such properties
are   currently  managed  by  the  Company  pursuant  to  a  management
agreement, under which the Company receives a management fee  equal  to
6%  of  the  gross  receipts from the properties.  The  management  fee
percentage is consistent with the fee received by the Company for other
properties  managed  by the Company.  The TWO SAC Loan  consists  of  a
senior  note and a junior note with outstanding balances at  March  31,
1996  of  $43,532,000  and $7,637,000, respectively,  bearing  interest
rates  of 8.25% and 13.0%, respectively.  The largest aggregate  amount
outstanding during the year was $51,168,000.
     
<PAGE>  69
                 AMERCO AND CONSOLIDATED SUBSIDIARIES
                                   
         Notes to Consolidated Financial Statements, Continued

2.  RECEIVABLES, continued
     
     On  March  5,  1996,  SAC  and  TWO  SAC  merged  to  form  a  new
corporation,  Three  SAC Self-Storage Corporation (Three  SAC).   Three
SAC's  voting  common  stock is owned by SAC Holding  Corporation  (SAC
Holding)  and  the  non-voting preferred stock is  owned  by  SAC  Non-
Business Trust.  The voting common stock of SAC Holding is held by Mark
V.  Shoen,  a  major stockholder, director and officer of the  Company.
Subsequent to year end, a subsidiary of the Company received  principal
payments  of  $348,000, interest payments of $1,544,000 and  management
fees of $492,000 from Three SAC.
     
     The  SAC  Non-Business Trust dated as of May  24,  1995  with  IBJ
Schroder  Bank & Trust Company as Trustee, owns all of the  issued  and
outstanding  non-voting preferred stock of Three  SAC.   Three  SAC  is
capitalized  with a contribution of 184,000 shares of Mark  V.  Shoen's
AMERCO  common stock.  Three SAC has indicated to the Company  that  it
intends,  after  reserving  sufficient funds  for  expenses  and  other
reasonable amounts, to distribute any remaining Three SAC funds to  the
SAC  Non-Business  Trust.  The SAC Non-Business Trust  is  required  to
distribute funds to its Beneficiary, which must be a non-profit  entity
benefiting  the  college age children of the Company's  employees.   At
present,  the  Beneficiary is the U-Haul Scholarship Foundation,  which
exists   to  award  scholarships  to  the  children  of  the  Company's
qualifying  employees.  All scholarships will be awarded on  behalf  of
the U-Haul Scholarship Foundation by an independent panel of educators.
     
     Subsequent  to  year end, a subsidiary of the Company  funded  the
purchase of five properties by Four SAC Self-Storage Corporation  (Four
SAC)  for an amount of approximately $5,630,000.  Four SAC is owned  by
SAC Holding. The voting common stock of SAC Holding is held by Mark  V.
Shoen, a major stockholder, director, and officer of the Company.  Four
SAC  acquired  one  property from a subsidiary  of  the  Company  at  a
purchase price equal to the Company's acquisition cost plus capitalized
costs.  Such properties are currently managed by the Company for  which
the  Company  will receive a management fee equal to 6%  of  the  gross
receipts  from  the  properties.   The  management  fee  percentage  is
consistent  with  the fee received by the Company for other  properties
managed by the Company.
     
     Management   believes   that  the  foregoing   transactions   were
consummated  on terms equivalent to those that prevail in  arm's-length
transactions.

3.  INVENTORIES
     
     A summary of inventory components follows:

                                                    Year ended
                                               --------------------
                                                 1996         1995
                                               --------------------
                                                   (in thousands)
      Trailers and truck parts
        and accessories                      $  23,609       31,636
      Moving aids and promotional items          9,488        7,127
      Hitches and towing components             12,756       11,516
      Other                                         38           58
                                               --------------------
                                             $  45,891       50,337
                                               ====================

     Certain  general  and administrative expenses  are  allocated  to
ending inventories.  Such costs remaining in inventory at fiscal years
ended 1996, 1995 and 1994 are estimated at $6,773,000, $6,848,000  and
$7,679,000, respectively.  For the fiscal years ended March 31,  1996,
1995  and  1994,  aggregate  general  and  administrative  costs  were
$427,234,000, $377,471,000 and $430,209,000, respectively.
     
     LIFO  inventories, which represent approximately 97% and  98%  of
total inventories at March 31, 1996 and 1995, respectively, would have
been  $4,166,000 and $3,657,000 greater at March 31,  1996  and  1995,
respectively, if the consolidated group had used the FIFO method.
<PAGE>  70
                                   
                 AMERCO AND CONSOLIDATED SUBSIDIARIES
                                   
         Notes to Consolidated Financial Statements, Continued


4.  INVESTMENTS
     
     Major  categories  of  net  investment  income  consists  of  the
following:
                                              December 31,
                                     ----------------------------
                                      1995       1994       1993
                                     ----------------------------
                                            (in thousands)

      Fixed maturities             $ 59,992     53,236     52,903
      Real estate                       727        223        142
      Policy loans                      554        604        609
      Mortgage loans                  7,887      5,338      4,669
      Short-term, amounts held by
        ceding reinsurers, net and
        other investments             1,601      2,064        874
                                     ----------------------------

      Investment income              70,761     61,465     59,197

      Less investment expenses       24,772     19,380     20,390
                                     ----------------------------

      Net investment income        $ 45,989     42,085     38,807
                                    ============================

     A  comparison of amortized cost to estimated fair value for fixed
maturities is as follows:

December 31, 1995    Par Value               Gross       Gross    Estimated
- -----------------
Consolidated         or number  Amortized  unrealized  unrealized   market
Held-to-Maturity     of shares     cost      gains       losses      value
                     ------------------------------------------------------
                                          (in thousands)
U.S. treasury
  securities
  and government
  obligations        $  18,355  $  18,271      2,108         (1)    20,378
U.S. government
  agency mortgage-
  backed securities  $  60,376     59,912      1,348     (2,211)    59,049
Obligations of
  states and
  political
  subdivisions       $  34,300     33,983      1,742        (34)    35,691
Corporate
  securities         $ 192,334    197,475      6,102       (675)   202,902
Mortgage-backed
  securities         $ 110,561    108,827      2,884     (1,013)   110,698
Redeemable preferred
  stocks                   170      5,210        470         (4)     5,676
                                  ----------------------------------------

                                  423,678     14,654     (3,938)   434,394
                                  ----------------------------------------
<PAGE>  71
                                   
                 AMERCO AND CONSOLIDATED SUBSIDIARIES
                                   
         Notes to Consolidated Financial Statements, Continued
     
4.  INVESTMENTS, continued
     
December 31, 1995                            Gross       Gross    Estimated
- -----------------
Consolidated                    Amortized  unrealized  unrealized   market
Available-for-Sale   Par Value     cost      gains       losses      value
                     ------------------------------------------------------
                                          (in thousands)
U.S. treasury
  securities and
  government
  obligations        $  11,685     11,789      1,572          -     13,361
U.S. government
  agency mortgage-
  backed securities  $  20,711     20,713        637         (39)   21,311
States,
  municipalities
  and political
  subdivisions       $  10,400     10,581        660        (151)   11,090
Corporate
  securities         $ 319,611    324,804     14,595        (610)  338,789
Mortgage-backed
  securities         $  68,857     68,289      3,465        (281)   71,473
                                  ----------------------------------------
                                  436,176     20,929      (1,081)  456,024
                                  ----------------------------------------

       Total                    $ 859,854     35,583      (5,019)  890,418
                                  ========================================

December 31, 1994    Par Value               Gross       Gross    Estimated
- -----------------
Consolidated         or number  Amortized  unrealized  unrealized   market
Held-to-Maturity     of shares     cost      gains       losses      value
                     ------------------------------------------------------
                                          (in thousands)
U.S. treasury
  securities
  and government
  obligations        $  28,157  $  26,986        415        (407)   26,994
U.S. government
  agency mortgage-
  backed securities  $  52,394     52,081        207      (6,414)   45,874
Obligations of
  states and
  political
  subdivisions       $  32,285     31,941      1,822        (359)   33,404
Corporate
  securities         $ 223,825    231,873        898      (6,108)  226,663
Mortgage-backed
  securities         $ 110,785    107,150        382      (9,371)   98,161
Redeemable preferred
  stocks                    35      2,093        266         -       2,359
                                  ----------------------------------------

                                  452,124      3,990     (22,659)  433,455
                                  ----------------------------------------
<PAGE>  72
                 AMERCO AND CONSOLIDATED SUBSIDIARIES
                                   
         Notes to Consolidated Financial Statements, Continued


4.  INVESTMENTS, continued

December 31, 1994                            Gross       Gross    Estimated
- -----------------
Consolidated                    Amortized  unrealized  unrealized   market
Available-for-Sale   Par Value     cost      gains       losses      value
                     ------------------------------------------------------
                                          (in thousands)
U.S. treasury
  securities and
  government
  obligations        $   9,685      9,801        430         (32)   10,199
U.S. government
  agency mortgage-
  backed securities  $   8,982      8,868        602         (84)    9,386
States,
  municipalities
  and political
  subdivisions       $   3,325      3,610        -           (47)    3,563
Foreign government
  securities         $   2,500      2,534         28         (17)    2,545
Corporate
  securities         $ 210,184    211,495        864      (8,419)  203,940
Mortgage-backed
  securities         $  26,699     26,528        126      (2,983)   23,671
                                  ----------------------------------------
                                  262,836      2,050     (11,582)  253,304
                                  ----------------------------------------

       Total                    $ 714,960      6,040     (34,241)  686,759
                                  ========================================

     Fixed  maturities fair value are based on publicly quoted  market
prices at the close of trading December 31, 1995 or December 31, 1994,
as appropriate.
     
     The   amortized  cost  and  estimated  market  value  of   debt
securities  by  contractual  maturity  are  shown  below.   Expected
maturities will differ from contractual maturities because borrowers
may  have  the right to call or prepay obligations with  or  without
call or prepayment penalties.

December 31, 1995                           Amortized       Estimated
- -----------------
Consolidated                                  cost         fair value
                                            -------------------------
Held-to-Maturity                                 (in thousands)

Due in one year or less                   $    24,214          24,539
Due after one year through five years          90,889          93,853
Due after five years through ten years        120,876         124,950
After ten years                                13,750          15,629
                                             ------------------------

                                              249,729         258,971
Mortgage-backed securities                    168,739         169,747
Redeemable preferred stock                      5,210           5,676
                                             ------------------------

                                              423,678         434,394
                                             ------------------------
<PAGE>  73
                 AMERCO AND CONSOLIDATED SUBSIDIARIES
                                   
         Notes to Consolidated Financial Statements, Continued


4.  INVESTMENTS, continued

December 31, 1995                           Amortized       Estimated
- -----------------
Consolidated                                  cost         fair value
                                            -------------------------
Available-for-sale                               (in thousands)

Due in one year or less                        14,692          14,812
Due after one year through five years         136,290         140,347
Due after five years through ten years        159,537         168,771
After ten years                                36,655          39,310
                                             ------------------------

                                              347,174         363,240
Mortgage-backed securities                     89,002          92,784
                                             ------------------------

                                              436,176         456,024
                                             ------------------------

       Total                               $  859,854         890,418
                                             ========================


December 31, 1994                           Amortized       Estimated
- -----------------
Consolidated                                  cost         fair value
                                            -------------------------
Held-to-Maturity                                 (in thousands)

Due in one year or less                   $    27,181          27,037
Due after one year through five years         155,096         155,296
Due after five years through ten years         90,897          87,159
After ten years                                17,626          17,569
                                             ------------------------

                                              290,800         287,061
Mortgage-backed securities                    159,231         144,035
Redeemable preferred stock                      2,093           2,359
                                             ------------------------

                                              452,124         433,455
                                             ------------------------

December 31, 1994                           Amortized       Estimated
- -----------------
Consolidated                                  cost         fair value
                                            -------------------------
Available-for-sale                               (in thousands)

Due in one year or less                        12,609          12,596
Due after one year through five years          80,128          78,286
Due after five years through ten years        129,496         123,999
After ten years                                 5,207           5,366
                                             ------------------------

                                              227,440         220,247
Mortgage-backed securities                     35,396          33,057
                                             ------------------------

                                              262,836         253,304
                                             ------------------------

       Total                               $  714,960         686,759
                                             ========================
<PAGE>  74
                 AMERCO AND CONSOLIDATED SUBSIDIARIES
                                   
         Notes to Consolidated Financial Statements, Continued


4.  INVESTMENTS, continued

     Proceeds from sales of investments in debt securities during 1995
and 1994 were $101,565,000 and $71,242,000, respectively.  Gross gains
of $4,498,000 and $1,447,000 and gross losses of $419,000 and $332,000
were  realized  on  those  sales during 1995 and  1994,  respectively.
Proceeds from maturities and early redemptions of investments in  debt
securities  during  1995 and 1994 were $86,612,000  and  $117,233,000.
Gross gains of $257,000 and $633,000 and gross losses of $471,000  and
$510,000  were  realized on these securities  during  1995  and  1994,
respectively.
     
     At December 31, 1995 and 1994 fixed maturities include bonds with
an  amortized  cost of $18,015,000 and $16,775,000,  respectively,  on
deposit  with  insurance  regulatory  authorities  to  meet  statutory
requirements.
     
     Investments, other consists of the following:
                                                            Year ended

                                                      ----------------------
                                                        1996           1995
                                                      ----------------------
                                                           (in thousands)
Short-term investments                              $  17,671        26,841
Mortgage loans                                         73,152        79,498
Real estate, foreclosed properties                     19,591        11,464
U.S. government security mutual fund                    5,883         5,883
Policy loans                                            9,372        10,095
Other                                                     918         1,439
                                                      ---------------------
                                                    $ 126,587       135,220
                                                      =====================

     Real  estate held for investment, net of accumulated depreciation
of  $325,000  in  1995  and $357,000 in 1994, is  comprised  of  land,
buildings  and  building improvements.  Depreciation on  buildings  is
computed using the straight-line method.  The general range of  useful
lives  for  buildings  is  15 to 40 years.  Depreciation  on  building
improvements  is  computed utilizing the straight-line  method  or  an
accelerated method over the range of useful lives of 10 to 15 years.
     
     At  December  31, 1995 and 1994, mortgage notes held by  Ponderosa
with  a  book value of $73,152,000 and $79,498,000, respectively,  were
outstanding.   The estimated fair value of the notes  at  December  31,
1995  and  1994  was  $81,924,000 and $86,132,000,  respectively.   The
estimated  fair values were determined using the discounted  cash  flow
method,  using  interest rates currently offered for similar  loans  to
borrowers  with  similar  credit ratings.   Ponderosa's  investment  in
mortgage  loans, included as a component of investments,  are  reported
net of allowance for possible losses of $525,000 in both 1995 and 1994.
     
     Short-term investments consists primarily of fixed maturities with
maturity  of  less  than one year from acquisition  date.   Mortgage
loans,   representing  first  lien  mortgages  held  by  the  insurance
subsidiaries,  are  carried  at  unpaid balances,  less  allowance  for
possible  losses  any  unamortized premium or  discount.   Real  estate
obtained through foreclosures and held for sale is carried at the lower
of  cost  or  net realizable value.  U.S. government securities  mutual
fund  is  carried at cost which approximates market.  Policy loans  are
carried at their unpaid balance.
<PAGE>  75
                 AMERCO AND CONSOLIDATED SUBSIDIARIES
                                   
         Notes to Consolidated Financial Statements, Continued


5.  NOTES AND LOANS PAYABLE
     
     Notes and loans payable consist of the following:

                                                        Year ended
                                                   -------------------
                                                      1996       1995
                                                   -------------------
                                                      (in thousands)

      Short-term borrowings                      $   73,000     33,500

      Notes payable to banks under
         revolving lines of credit, unsecured
            5.61% to 6.18% interest rates,          338,000    293,000

      Medium-term notes payable, unsecured
         8.55% to 11.50% interest
            rates, due through 2000                  95,050    169,270

      Notes payable to insurance companies,
         unsecured 5.89% to 10.27% interest
            rates, due through 2006                 339,000    270,000

      Notes payable to banks, unsecured
         4.69% to 7.54% interest
            rates, due through 2001                  84,100    111,700

      Notes and Mortgages payable, secured
         6.10% to 10.00% interest rates,
            due through 2016                         68,984      3,660

      Other notes payable, unsecured
         9.50% interest rate,
            due through 2005                             86         92
                                                   -------------------
                                                 $  998,220    881,222
                                                   ===================

     Notes and mortgages payable are secured by land and buildings  at
various locations which carry a net book value of $85,663,000 at March
31, 1996.
     
     Revolving   credit   loans   (long-term)   are   available   from
participating  banks  under an agreement which provides  for  a  total
credit  line  of  $365,000,000 through  the  expiration  date  of  the
revolving term of June 1, 1998.  The Company may elect to borrow under
the  credit agreement in the form of Eurodollar borrowings or domestic
dollar  borrowings.   Depending  on the  form  of  borrowing  elected,
interest  will be based on the prime rate, the certificate of  deposit
rate, the federal funds effective rate or the interbank offering  rate
and  in  addition, margin interest rates will be charged.   Loans  may
also be at a fixed rate based upon the discretion of the borrower  and
lender.   At  March  31, 1996, the weighted average interest  rate  on
borrowings outstanding was 5.73%.
<PAGE>  76
                 AMERCO AND CONSOLIDATED SUBSIDIARIES
                                   
         Notes to Consolidated Financial Statements, Continued


5.  NOTES AND LOANS PAYABLE, continued
     
     Facility  fees, which are based upon the amount of  credit  line,
aggregated  $977,000 and $901,000 for 1996 and 1995, respectively.  As
of  March 31, 1996, loans outstanding under the revolving credit  line
totaled  $338,000,000.  Management intends to refinance the borrowings
on   a  long-term  basis  by  either  replacing  them  with  long-term
obligations, renewing or extending them.

                                                  Year ended
                                       -----------------------------
                                          1996       1995       1994
                                       -----------------------------
                                                (in thousands)
   A summary of revolving credit
     activity follows:

     Weighted average interest rate
        during the year                   6.20%      5.62%      3.62%
        at year end                       5.73%      6.48%      3.93%
     Maximum amount outstanding
        during the year              $ 343,000    293,000    159,750
     Average amount outstanding
        during the year              $ 281,750    191,146     67,354

   A summary of notes payable
     follows:

     Weighted average interest rate:
        during the year                   6.26%      5.25%      3.80%
        at year end                       5.93%      6.44%      4.04%
     Maximum amount outstanding
        during the year              $  73,000    135,000     50,000
     Average amount outstanding
        during the year              $  37,583     46,604     11,380

     AMERCO  has committed lines of credit with various banks totaling
$550,000,000 and uncommitted lines of credit of $62,575,000  at  March
31, 1996.
     
     The Company has executed interest rate swap agreements (SWAPS) to
potentially  mitigate the impact of changes in interest rates  on  its
floating rate debt.  These agreements effectively change the Company's
interest  rate exposure on $168,000,000 of floating rate  notes  to  a
weighted  average fixed rate of 7.51%.  The SWAP's mature at the  time
the  related  notes mature.  During the year a SWAP  with  a  notional
value of $25,000,000 matured.  Incremental interest expense associated
with  SWAP activity was $2,959,000, $7,092,000, and $11,989,000 during
1996, 1995 and 1994, respectively.
     
     Certain  of  the  Company's credit agreements contain  restrictive
financial and other covenants, including, among others, covenants  with
respect  to  incurring  additional  indebtedness,  maintaining  certain
financial  ratios,  and  placing  certain  additional  liens   on   its
properties  and  assets.   At  March  31,  1996,  the  Company  was  in
compliance with these covenants.

     In May 1996, the Company issued $175,000,000 of 7.85% Senior Notes
Due  May  15, 2003. The Company intends to apply the net proceeds  from
the  sale  of  the  notes to pay down, at maturity, a  portion  of  the
Company's long-term debt.
<PAGE>  77
                 AMERCO AND CONSOLIDATED SUBSIDIARIES
                                   
         Notes to Consolidated Financial Statements, Continued


5.  NOTES AND LOANS PAYABLE, continued

     The  annual maturities of long-term debt for the next five  years,
(if  the  revolving credit lines are outstanding to maturity)  adjusted
for the transaction referred to in the immediately preceding paragraph,
are presented in the table below:

                                          Year Ended
                        -----------------------------------------------
                          1997      1998        1999     2000     2001
                        -----------------------------------------------
                                         (in thousands)
Mortgages             $     292       507         432      195      276
Medium-Term and
Other Notes              66,807    14,258      11,009    3,010       11
Insurance Placements     63,833    45,762      50,762   19,429   24,429
Bank Placements          21,600     1,600      40,900   24,818   24,818
Revolving Credit            -         -       163,000      -        -
                        -----------------------------------------------
                      $ 152,532    62,127     266,103   47,452   49,534
                        ===============================================



6.  STOCKHOLDERS' EQUITY
     
     In  October 1992, the stockholders approved an amendment  to  the
Company's Articles of Incorporation to increase the authorized capital
stock  of the Company to a total of 350,000,000 shares from 65,000,000
shares  of Common Stock and 5,000,000 shares of Preferred Stock.   The
increased  capital  stock  consists of 150,000,000  shares  of  Common
Stock, 150,000,000 shares of Serial Common Stock and 50,000,000 shares
of  Preferred Stock.  The Board of Directors (the Board) may authorize
the  Serial Common Stock to be issued in such series and on such terms
as the Board shall determine.  The amendment also clarifies the voting
rights  of  the Preferred Stock and allows the issuance  of  Preferred
Stock with or without par value.
     
     In  October  1993, the Company issued 6,100,000  shares  of  8.5%
cumulative,  no par, non-voting preferred stock.  The preferred  stock
is  not  convertible into, or exchangeable for, shares  of  any  other
class  or  classes  of  stock of the Company.  Dividends  are  payable
quarterly  in  arrears  and have priority as  to  dividends  over  the
Company's  common stock.  The preferred stock is not redeemable  prior
to  December  1, 2000.  On or after December 1, 2000, the Company,  at
its option, may redeem all or part of the preferred stock, for cash at
$25.00  per  share plus accrued and unpaid dividends to the redemption
date.
     
     On February 1, 1994, the Company entered into Exchange Agreements
with  Mark  V.  Shoen and James P. Shoen.  Pursuant  to  the  exchange
agreements, in exchange for 3,475,520 and 2,278,814 shares  of  common
stock  owned  by Mark V. Shoen and James P. Shoen, Mark V.  Shoen  and
James  P.  Shoen received 3,475,520 and 2,278,814 shares of  Series  A
common  stock, respectively.  The common stock and the Series A common
stock possess identical rights and privileges.
<PAGE>  78
                 AMERCO AND CONSOLIDATED SUBSIDIARIES
                                   
         Notes to Consolidated Financial Statements, Continued

6.  STOCKHOLDERS' EQUITY, continued
     
     On April 13, 1994, the Company and Edward J. Shoen entered into an
Agreement in Principle pursuant to which the Company agreed to  acquire
all  of the outstanding capital stock of EJOS, Inc., all of which stock
was held by Edward J. Shoen and a certain irrevocable trust established
by  Edward J. Shoen, in exchange for the same number of shares  of  the
Company's  common  stock as were held by EJOS, Inc.   In  exchange  for
EJOS,  Inc.'s capital stock, Edward J. Shoen and the irrevocable  trust
established by Edward J. Shoen received 3,483,681 and 559,443 shares of
the Company's common stock, respectively.  The exchange described above
was  effected in accordance with the terms of an Agreement and Plan  of
Exchange of Shares of EJOS, Inc. and AMERCO, dated May 18, 1994,  among
EJOS,  Inc.,  the  Company, Edward J. Shoen, and the irrevocable  trust
established  by  Edward  J.  Shoen.   Edward  J.  Shoen  is   a   major
stockholder, Chairman of the Board, and President of the Company.
     
     On  August  24,  1994,  the  Company  entered  into  an  Exchange
Agreement  with Edward J. Shoen, the Company's Chairman of  the  Board
and  President.  Pursuant to the exchange agreement, in  exchange  for
3,483,681  shares of common stock owned by Edward J. Shoen, Edward  J.
Shoen  received 3,483,681 shares of Series A common stock.  The common
stock  and  the  Series  A common stock possess identical  rights  and
privileges.
     
     On  November  28,  1994,  the Company entered  into  an  Exchange
Agreement with Mark V. Shoen, a director and major stockholder of  the
Company.   Pursuant  to  the  exchange  agreement,  in  exchange   for
3,475,520 shares of Series A common stock owned by Mark V. Shoen, Mark
V.  Shoen received 3,475,520 shares of common stock.  The common stock
and the Series A common stock possess identical rights and privileges.
     
     On  May  31,  1995,  the Company purchased 45,000  shares  of  the
Company's Common Stock from Paul F. Shoen, a major stockholder  of  the
Company,  for  $996,000  or  $22.125 per share.   The  transaction  was
effected  on  Nasdaq.   Paul  F. Shoen is the  brother  of  Edward  J.,
Mark  V.,  and James P. Shoen, who are major stockholders and directors
of the Company.
     
     On  October  18,  1995,  pursuant  to  a  judgment  in  the  Shoen
Litigation,  the Company repurchased 3,343,076 shares of  Common  Stock
held  by  Maran,  Inc.  in exchange for approximately  $22,733,000  and
entered  into a Settlement Agreement with Mary Anna Shoen Eaton  (Shoen
Eaton)  whereby in exchange for approximately $41,352,000, Shoen  Eaton
released  the  Director-Defendants and the Company from  any  liability
relating  to  the Shoen Litigation.  Shoen Eaton owns  all  the  voting
stock of Maran, Inc. and is the sister of Edward J., Mark V., and James
P. Shoen, who are major stockholders and directors of the Company.
     
     On  January  30,  1996,  pursuant  to  a  judgment  in  the  Shoen
Litigation, the Company repurchased 833,420 shares of Common Stock held
by  L.S.S., Inc. (L.S.S.) in exchange for approximately $5,667,000  and
funded damages to L.S. Shoen of approximately $15,433,000.  The Company
also  funded  a  total of approximately $2,018,000 of  statutory  post-
judgment interest on the above amounts.  L.S. Shoen owns all the voting
stock  of L.S.S. and is the father of Edward J., Mark V., and James  P.
Shoen, who are major stockholders and directors of the Company.
     
     On  February  7,  1996,  pursuant  to  a  judgment  in  the  Shoen
Litigation,  the Company repurchased 1,651,644 shares of  Common  Stock
held  by  Thermar, Inc. (Thermar) by paying approximately  $41,785,000,
including  damages.   The  Company also paid to  Thermar  approximately
$4,110,000   of  statutory  post-judgment  interest  on  such   amount.
Thermar's  major  stockholder, Theresa M. Romero,   is  the  sister  of
Edward J., Mark V., and James P. Shoen, who are major stockholders  and
directors of the Company.
     
     The above treasury share transactions were recorded net of tax  of
$34,938,000.
<PAGE>  79
     
                 AMERCO AND CONSOLIDATED SUBSIDIARIES

         Notes to Consolidated Financial Statements, Continued


7.  INCOME TAXES

     The  components  of  the consolidated expense  for  income  taxes
applicable to operations are as follows:
     
                                                  Year ended
                                      -------------------------------
                                        1996        1995        1994
                                      -------------------------------
                                               (in thousands)
    Current:
      Federal                       $      -       12,629       2,112
      State                               637       1,038         185

    Deferred:
      Federal                          33,790      19,678      16,365
      State                             1,405          79       1,191
                                       ------------------------------

                                    $  35,832      33,424      19,853
                                       ==============================

     Deferred tax liabilities (assets) are comprised as follows:

                                                 Year ended
                                      -------------------------------
                                        1996        1995        1994
                                      -------------------------------
                                               (in thousands)
    Accelerated depreciation of:
      property, plant and equipment $ 184,402     155,756     145,391
    Benefit of tax NOL and credit
      carryforwards                   (89,798)    (64,076)    (74,905)
    Rental equipment overhaul costs
      amortized                           169         419         751
    Deferred inventory adjustments     (2,581)       (103)     (1,177)
    Deferred acquisition costs         17,137      15,720      15,361
    Deferred gain from
      intercompany transactions         1,141         459        (894)
    Bad debt expense                     (334)     (1,935)     (1,635)
    Accrued expense on future
      dealer benefits                  (4,356)     (3,451)     (3,347)
    Accrued vacation and sick-pay      (1,663)     (1,338)     (1,182)
    Customer deposit liability         (3,790)     (2,884)     (2,375)
    Deferred revenue from
      sale/leaseback                     (150)       (437)     (1,357)
    Accrued retirement expense         (2,494)     (2,279)     (1,755)
    Policy benefits and losses,
      claims and loss expenses
      payable                         (26,600)    (24,671)    (24,022)
    Other                              (2,344)     (2,455)       (283)
                                      -------------------------------

        Total                       $  68,739      68,725      48,571
                                      ===============================
<PAGE>  80
                 AMERCO AND CONSOLIDATED SUBSIDIARIES

         Notes to Consolidated Financial Statements, Continued


7.  INCOME TAXES, continued

                                                Year ended
                                      -------------------------------
                                        1996        1995        1994
                                      -------------------------------
                                              (in thousands)
    Balance comprised of:
      Deferred tax assets           $   4,571       2,312       2,220
      Deferred tax liability           73,310      71,037      50,791
                                      -------------------------------
    Net deferred taxes              $  68,739      68,725      48,571
                                      ===============================

     Actual  tax expense reported on earnings from operations  differs
from  the  "expected"  tax expense amount (computed  by  applying  the
United  States  federal corporate tax rate of 35% in  1996,  1995  and
1994) as follows:

                                                Year ended
                                      -------------------------------
                                        1996        1995        1994
                                      -------------------------------
                                              (in thousands)

    Computed "expected" tax
      expense                        $ 33,679      32,696      23,276
    Increases (reductions) in taxes
      resulting from:
        Tax-exempt interest income       (714)     (1,243)     (1,525)
        Dividends received deduction       -          (62)       (101)
        Net reinsurance effect             -          120         120
        Canadian subsidiary income
          tax (expense) benefit
          unrealized                   (1,235)     (1,078)       (204)
        True-up of prior year
          estimated current tax         2,112       1,030      (1,327)
        Federal tax benefit of
          state and local taxes          (223)       (391)       (482)
        Other                           1,576       1,235      (1,280)
                                       -------------------------------
          Actual federal tax
            expense                    35,195      32,307      18,477
        State and local income tax
          expense                         637       1,117       1,376
                                       ------------------------------

          Actual tax expense
            of operations            $ 35,832      33,424      19,853
                                       ==============================
<PAGE>  81
                 AMERCO AND CONSOLIDATED SUBSIDIARIES

         Notes to Consolidated Financial Statements, Continued


7.  INCOME TAXES, continued

     Under the provisions of the Tax Reform Act of 1984 (the Act), the
balance   in  Oxford's  account  designated  "Policyholders'   Surplus
Account"  is  frozen at its December 31, 1983 balance of  $19,251,000.
Federal income taxes (Phase III) will be payable thereon at applicable
current  rates  if  amounts in this account  are  distributed  to  the
stockholder or to the extent the account exceeds a prescribed maximum.
Oxford  did  not  incur  a Phase III liability  for  the  years  ended
December 31, 1995, 1994 and 1993.
     
     The  Internal  Revenue Service has examined AMERCO's  income  tax
returns  for  the years ended 1990 and 1991.  All agreed  issues  have
been   provided   for  in  the  financial  statements  including   the
application of such adjustments to open years.  The tax effect of  the
unagreed  issues  will  not have a material impact  on  the  financial
statements.
     
     At year-end 1996 AMERCO and RWIC have non-life net operating loss
carryforwards  available to offset taxable income in future  years  of
$181,779,000  for tax purposes.  These carryforwards  expire  in  2003
through  2011.   AMERCO  has  alternative  minimum  tax  credit  carry
forwards of $15,214,000 which do not have an expiration date, but  may
only  be  utilized  in years in which regular tax exceeds  alternative
minimum  tax.   The  use of certain carryforwards may  be  limited  or
prohibited if a reorganization or other change in corporate  ownership
were to occur.

     Provision  for  federal income taxes has not been  made  for  the
difference  between the Company's book and tax bases of its investment
in  Ponderosa,  since  the  Company believes  such  difference  to  be
permanent in duration.
     
     During  1994, Oxford dividended their investment in  RWIC  common
stock to Ponderosa at its book value.  As a result of such dividend, a
deferred  intercompany  gain arose due to the difference  between  the
book  value and fair value of such common stock.  However,  such  gain
can  only  be triggered if certain events occur.  To date,  no  events
have  occurred which would trigger such gain recognition.  No deferred
taxes  have  been provided in the accompanying consolidated  financial
statements  as  management believes that no events  have  occurred  to
trigger such gain.
     
<PAGE>  82
                 AMERCO AND CONSOLIDATED SUBSIDIARIES

         Notes to Consolidated Financial Statements, Continued

     
8.  TRANSACTIONS WITH FLEET OWNERS AND OTHER RENTAL EQUIPMENT OWNERS
     
     Fleet   Owners   (independent  rental   equipment   owners)   own
approximately  15% of all U-Haul rental trailers, .03% of  all  U-Haul
rental  trucks  and certain other rental equipment.   There  are  over
5,300  fleet owners, including certain officers, directors,  employees
and  stockholders  of the Company.  All rental equipment  is  operated
under  contract  with  U-Haul, a wholly-owned  subsidiary  of  AMERCO,
whereby  U-Haul  administers  the operations  and  marketing  of  such
equipment and in return receives a percentage of rental fees  paid  by
customers.   AMERCO guarantees performance of these contracts.   Based
on  the terms of various contracts, rental fees are distributed to the
subsidiaries  of  AMERCO  (for services as operators),  to  the  fleet
owners  (including certain subsidiaries and related parties of AMERCO)
and to Rental Dealers (including Company-operated U-Haul Centers).
     
     The  Company  owns over 99% of all general rental items  and  the
remainder  of  the  rental equipment is consigned to  AMERCO  and  its
consolidated  subsidiaries.  The equipment is operated  under  various
contracts with subsidiaries of AMERCO, whereby the consolidated  group
administers the operations and marketing of the equipment.  In  return
the  investors  receive  a  percentage of  the  rental  fees  paid  by
customers.
     
     Oxford reinsures short-term accidental death and medical insurance
risks  for  customers who rent vehicles owned by the Company and  fleet
owners.  Premiums earned were $1,600,000, $1,556,000 and $1,428,000 for
the years ended December 31, 1995, 1994 and 1993, respectively.
     
     RWIC insures and reinsures general liability, auto liability,  and
workers' compensation coverage for member companies of the consolidated
group.   Premiums  earned by RWIC on these policies  were  $12,669,000,
$20,575,000 and $18,798,000 during the years ended December  31,  1995,
1994 and 1993, respectively, and were eliminated in consolidation.
     
     RWIC  insures and reinsures certain risks of U-Haul customers  and
independent  fleet  owners.  Premiums earned  on  these  policies  were
$43,400,000,  $39,300,000  and  $32,800,000  during  the  years   ended
December 31, 1995, 1994 and 1993, respectively.
     
     
9.  DEALER FINANCIAL SECURITY PLAN
     
     In  September  1984,  the  Company  adopted  an  unfunded  dealer
financial  security  plan  (the Security  Plan)  for  its  independent
dealers  and  their key employees who elected to enroll in  the  plan.
Subsequent to the initial enrollment in the Security Plan, the Company
suspended the plan to additional enrollees.  Under the Security  Plan,
deductions  are  made  from dealer commissions in  return  for  future
benefits  including death, disability and retirement benefits.   These
benefits  are  paid directly from the general assets of  the  Company.
Life  insurance is carried on each Security Plan participant in  favor
of  the  Company  to indirectly fund future benefit  payments.   Total
deductions  withheld  from  commissions were  $142,000,  $466,000  and
$613,000 for the years ended 1996, 1995, and 1994 respectively.  Total
insurance  premium  expense  amounted to  $1,264,000,  $1,294,000  and
$1,304,000  for  the  years ended 1996, 1995  and  1994  respectively.
Benefits  paid under the Security Plan for the years ended 1996,  1995
and 1994 were not material.
     
<PAGE>  83
                                   
                 AMERCO AND CONSOLIDATED SUBSIDIARIES

         Notes to Consolidated Financial Statements, Continued

     
10.  EMPLOYEE BENEFIT PLANS
     
     AMERCO  and  its subsidiaries participate in the AMERCO  Employee
Savings,  Profit Sharing and Employee Stock Ownership Plan (the  Plan)
which  is designed to provide all eligible employees with savings  for
their retirement and to acquire a proprietary interest in the Company.
     
     The  Plan  has three separate features: a profit sharing  feature
(the   Profit  Sharing  Plan)  under  which  the  Employer  may   make
contributions  on  behalf  of participants;  a  savings  feature  (the
Savings  Plan) which allows participants to defer income under Section
401(k)  of  the  Internal Revenue Code of 1986; and an employee  stock
ownership  feature  (the  ESOP)  under  which  the  Company  may  make
contributions of AMERCO common stock or cash to acquire such stock  on
behalf  of  participants.  Generally, employees  of  the  Company  are
eligible  to  participate in the Plan upon completion of  a  one  year
service requirement.
     
     At  its discretion, profits of such amounts as determined by  the
Board  of  Directors  (which shall not exceed  the  amounts  that  are
deductible under the Internal Revenue Code) may be contributed to  the
Profit  Sharing  Plan  at the end of each Plan year  to  a  designated
trustee  and administered and applied in accordance with the terms  of
the  trust  agreement.  The Company did not contribute to  the  Profit
Sharing Plan during the years ended 1996, 1995 and 1994.
     
     Under the Savings Plan, an employee may make pre-tax contributions
of up to eighteen percent of base salary.  Participants are immediately
vested in all contributions plus actual earnings thereon.
     
     The  ESOP  is designed to enable eligible employees to  acquire  a
proprietary interest in the Company.  The Company may, in its sole  and
absolute  discretion, elect to contribute to the trust fund amounts  to
be  used by the ESOP trustee to purchase shares of the $0.25 par  value
common  stock  of  the Company and/or the Company may contribute  stock
directly to the trust fund.
     
     To  fund  the  ESOP trust (ESOT), the Company borrowed $16,000,000
repayable over ten years in annual installments of $1,600,000 beginning
December 1989.  Proceeds of this borrowing were loaned to the  ESOT  on
the  same  terms and are used by the ESOT to purchase shares of  AMERCO
common  stock.   Interest payments under this agreement were  $309,000,
$313,000,  and $253,000 for 1996, 1995 and 1994, respectively.   As  of
March 31, 1996, $4,100,000 is outstanding under this agreement.
     
     To fund additional purchases of the Company stock, in May 1990 the
ESOT  borrowed  $1,172,000 from the Company repayable  over  ten  years
under  a  stock pledge agreement. The interest rate is based  upon  the
average  interest  rate paid by the Company.  Interest  payments  under
this  agreement were $59,000, $72,000, and $90,000 for 1996,  1995  and
1994,  respectively.   As  of March 31, 1996, $586,000  is  outstanding
under this agreement.
     
     During fiscal year 1991, the Company executed an additional stock
pledge agreement with the ESOT to make loans available in an aggregate
principal  amount  equal to $10,000,000 over a  five  year  commitment
period. In April 1994 the ESOT modified the 1991 agreement to increase
the   commitment  from  $10,000,000  to  $20,000,000  and  extend  the
commitment  period  an  additional five years.  Borrowings  under  the
agreement  are  repaid  based upon a twenty year amortization  period.
Interest  is  based  upon the average rate paid by  AMERCO  under  all
promissory notes, commercial paper and other evidences of indebtedness
issued  by  AMERCO and outstanding as of the date the rate  is  to  be
calculated.  Under this agreement, $18,643,000 is outstanding at March
31,  1996.   Interest payments under this agreement  were  $1,131,000,
$745,000, and $474,000 for 1996, 1995 and 1994, respectively.
<PAGE>  84
                                   
                 AMERCO AND CONSOLIDATED SUBSIDIARIES
                                   
         Notes to Consolidated Financial Statements, Continued


10.  EMPLOYEE BENEFIT PLANS, continued

     Shares  are  released  from collateral and  allocated  to  active
employees  based on the proportion of debt service paid  in  the  plan
year.   Contributions to the ESOT charged to expense were  $2,904,000,
$2,571,000,  and $2,269,000 for the years ended 1996, 1995  and  1994,
respectively.
     
     Effective  April  1,  1994,  the  Company  adopted  Statement  of
Position  93-6  "Employers' Accounting for  Employee  Stock  Ownership
Plans"   for  shares  purchased  subsequent  to  December  31,   1992.
Accordingly, the shares pledged as collateral are reported as unearned
ESOP  shares  in  the  statement  of financial  position.   As  shares
purchased  after  December 31, 1992 are released from collateral,  the
Company reports compensation expense equal to the current market price
of  the  shares,  and the shares become outstanding for  earnings-per-
share  computations.  Dividends on allocated ESOP shares are  recorded
as  a  reduction  of retained earnings; dividends on unallocated  ESOP
shares are recorded as a reduction of debt and accrued interest.
     
     Shares purchased prior to December 31, 1992 are not accounted for
under  the  above guidance.  Dividends are recorded as a reduction  of
retained earnings, shares are considered outstanding for earnings-per-
share  calculations,  and  compensation expense  is  based  upon  debt
service.
     
     The ESOP shares as of March 31 were as follows:
     
                                     Shares  issued           Shares issued
                                       prior to               subsequent to
                                     December, 1992           December, 1992
                                ------------------------------------------
                                   1996        1995        1996    1995
                                ------------------------------------------
                                    (in thousands)           (in thousands)
Allocated shares                  1,367       1,233          43       13
Shares committed to be
  released                          -           -            11        8
Unreleased shares                   980       1,211         783      594
                                ------------------------------------------
Total ESOP shares                 2,347       2,444         837      615
                                ==========================================

Fair value of
  unreleased shares            $  9,499      11,408      18,988   12,697
                                ==========================================

     For  purposes  of this schedule, fair value of unreleased  shares
issued prior to December 31, 1992 is defined as the historical cost of
such  shares.   Fair value of unreleased shares issued  subsequent  to
December  31,  1992 is defined as the March 31 trading value  of  such
shares  for 1996 and 1995. Management considers the actual fair  value
of  the  shares to be in excess of their trading value. See also  Note
17.
     
     Oxford  insures various group life and group disability insurance
plans  covering employees of the consolidated group.  Premiums  earned
were  $2,138,000, $1,896,000, and $1,325,000 during  the  years  ended
December 31, 1995, 1994 and 1993, respectively and were eliminated  in
consolidation.

<PAGE>  85
                 AMERCO AND CONSOLIDATED SUBSIDIARIES
                                   
         Notes to Consolidated Financial Statements, Continued

11.  POSTRETIREMENT AND POSTEMPLOYMENT BENEFITS
     
     The  Company  provides  medical and life  insurance  benefits  to
retired  employees and eligible dependents over age 65 if the employee
meets specified age and service requirements.
     
     The   Company   uses  the  accrual  method  of   accounting   for
postretirement benefits.  Prior to 1994, the Company recognized  these
costs,  which  were  not  material, as  claims  were  incurred.   Upon
adoption of SFAS 106, the Company elected to immediately recognize the
cumulative  effect  of  the  change in accounting  for  postretirement
benefits  of  $5.0  million ($3.1 million net of income  tax  benefit)
which  represents  the accumulated postretirement  benefit  obligation
(APBO)  existing  at April 1, 1993.  In addition, the  impact  of  the
change   in   ongoing  operations  is  an  increase  in   expense   of
approximately  $632,000, $592,000 and $1,087,000  in  1996,  1995  and
1994,  respectively.  The Company continues to fund medical  and  life
insurance benefit costs as claims are incurred.
     
     The  components of net periodic postretirement benefit  cost  for
1996, 1995 and 1994 are as follows:

                                                 1996      1995     1994
                                               ----------------------------
                                                        (in thousands)
Service cost for benefits earned
  during the period                           $   346       360      325
Interest cost on APBO                             422       382      405
Other components                                  (81)       -        -
                                               ----------------------------
Net periodic postretirement benefit cost      $   687       742      730
                                               ============================

     The  1996 and 1995 postretirement benefit liability included  the
following components:

                                                            1996      1995
                                                          -----------------
                                                            (in thousands)
Actuarial present value of postretirement
 benefit obligation:
  Retirees                                               $ (2,010)   (1,638)
  Eligible active plan participants                          (344)     (341)
  Other active plan participants                           (3,597)   (3,105)
                                                          -----------------
Accumulated postretirement benefit obligation              (5,951)   (5,084)
Unrecognized net gain                                      (1,366)   (1,601)
                                                           -----------------
                                                         $ (7,317)   (6,685)
                                                           =================

     The  discount rate assumptions in computing the information above
were as follows:

                                                   1996       1995    1994
                                                -----------------------------
Accumulated postretirement benefit obligation      7.00%      8.50%   7.75%

     The  year-to-year  fluctuations in the discount rate  assumptions
primarily  reflect changes in U.S. interest rates.  The discount  rate
represents  the  expected yield on a portfolio of  high-grade  (AA-AAA
rated  or equivalent) fixed-income investments with cash flow  streams
sufficient to satisfy benefit obligations under the plans when due.
<PAGE>  86
                 AMERCO AND CONSOLIDATED SUBSIDIARIES
                                   
         Notes to Consolidated Financial Statements, Continued


11.  POSTRETIREMENT AND POSTEMPLOYMENT BENEFITS, continued
     
     The  assumed  health care cost trend rate used in  measuring  the
accumulated  postretirement  benefit obligation  was  8.50%  in  1996,
declining annually to an ultimate rate of 4.20% in 2010.  The  assumed
health  care  cost  trend  rate reflects a  $20,000  maximum  lifetime
benefit included in the Company's plan.
     
     If  the health care cost trend rate assumptions were increased by
1.0%,   the  APBO  as  of  March  31,  1996  would  be  increased   by
approximately $979,000.  The effect of this change on the sum  of  the
service   cost   and  interest  cost  components   of   net   periodic
postretirement  benefit  cost  for  1996  would  be  an  increase   of
approximately $157,000.
     
     Postemployment benefits provided by the Company are not material.

12.  REINSURANCE
     
     The  Company  assumes and cedes reinsurance on both a coinsurance
and  risk  premium  basis.  The Company obtains reinsurance  for  that
portion  of risks exceeding retention limits.  The maximum  amount  of
life insurance retained on any one life is $100,000.
     
     The  Company  also  reinsures a wide range  of  property-casualty
risks  with  third  parties and insures general  and  auto  liability,
multiple peril and worker's compensation coverage for the consolidated
group,  independent fleet owners and customers as a direct writer  and
as a reinsurer through third party companies.
     
     To  the  extent that a reinsurer is unable to meet its obligation
under  the  related reinsurance agreements, the Company  would  remain
liable  for the unpaid losses and loss expenses.  Pursuant to  certain
of these agreements, the Company holds letters of credit in the amount
of  $9,800,000  from reinsurers.  The Company has  issued  letters  of
credit  totaling approximately $2,100,000 in favor of  certain  ceding
companies.
     
     RWIC  is  a  reinsurer  of municipal bond  insurance  through  an
agreement  with MBIA, Inc.  Premiums generated through this  agreement
are  recognized on a pro rata basis over the contract coverage period.
Unearned  premiums  on  this  coverage  approximated  $4,800,000   and
$4,400,000  as  of  December 31, 1995 and 1994, respectively.   RWIC's
share  of case loss reserves related to this coverage is approximately
$42,000  at December 31, 1995.  RWIC's aggregate exposure for Class  1
municipal bond insurance was $797,600,000 as of December 31, 1995.
     
     A   summary  of  reinsurance  transactions  by  business  segment
follows:

                                                                 Percentage
                                  Ceded       Assumed             of amount
                       Direct   to other    from other     Net   assumed to
                       amount   companies   companies    amount     net
                       ----------------------------------------------------
                                          (in thousands)
Year ended 1995
- ---------------
   Life insurance
     in force       $  35,257       481     2,586,485  2,621,261     99%
                      ==========================================

   Premiums earned:
     Life           $   2,078        17         8,414     10,475     80%
     Accident and
       health           4,877       183         2,574      7,268     35%
     Annuity              -         -           8,453      8,453    100%
     Property
       casualty        91,373    33,031        69,711    128,053     54%
                      ------------------------------------------
          Total     $  98,328    33,231        89,152    154,249
                      ==========================================
<PAGE>  87

                 AMERCO AND CONSOLIDATED SUBSIDIARIES
                                   
         Notes to Consolidated Financial Statements, Continued


12.  REINSURANCE, continued

                                                                 Percentage
                                  Ceded       Assumed             of amount
                       Direct   to other    from other     Net   assumed to
                       amount   companies   companies    amount     net
                       ----------------------------------------------------
                                          (in thousands)
Year ended 1994
- ---------------
   Life insurance
     in force       $  32,046       500     2,729,372  2,760,918     99%
                      ==========================================

   Premiums earned:
     Life           $   1,601        16         8,149      9,734     84%
     Accident and
       health           3,980       198         1,513      5,295     29%
     Annuity               61       -           7,696      7,757     99%
     Property
       casualty        86,869    40,871        66,864    112,862     59%
                      ------------------------------------------
          Total     $  92,511    41,085        84,222    135,648
                      ==========================================

                                                                 Percentage
                                  Ceded       Assumed             of amount
                       Direct   to other    from other     Net   assumed to
                       amount   companies   companies    amount     net
                       ----------------------------------------------------
                                          (in thousands)
Year ended 1993
- ---------------
   Life insurance
     in force       $  19,860       524     2,979,714  2,999,050     99%
                      ==========================================

   Premiums earned:
     Life           $      53        16         8,876      8,913     99%
     Accident and
       health           1,120       209         1,455      2,366     61%
     Annuity              -         -           5,419      5,419    100%
     Property
       casualty        81,676    45,122        70,092    106,646     66%
                      ------------------------------------------
          Total     $  82,849    45,347        85,842    123,344
                      ==========================================


13.  CONTINGENT LIABILITIES AND COMMITMENTS
     
     The   Company  occupies  certain  facilities  and  uses   certain
equipment  under  operating  lease  commitments  with  terms  expiring
through   2079.   Lease  expense  was  $69,097,000,  $66,487,000   and
$84,359,000  for  the  years ended 1996, 1995 and 1994,  respectively.
During  the year ended March 31, 1996, U-Haul Leasing & Sales  Co.,  a
wholly-owned  subsidiary of U-Haul, entered into twelve  transactions,
and  has  subsequently  entered  into three  additional  transactions,
whereby  the  Company sold rental trucks and subsequently leased  them
back.   AMERCO has guaranteed $38,650,000 of residual values at  March
31, 1996 and an additional $3,600,000 of residual values subsequent to
March  31,  1996  on these assets at the end of the  respective  lease
terms.   Certain leases contain renewal and fair market value purchase
options as well as mileage and other restrictions similar to covenants
disclosed in Note 5 of Notes to Consolidated Financial Statements  for
notes  payable and loan agreements.  Also, subsequent to year end,  U-
Haul entered into one lease transaction, whereby the Company sold  and
subsequently leased back computer equipment.
<PAGE>  88
                 AMERCO AND CONSOLIDATED SUBSIDIARIES
                                   
         Notes to Consolidated Financial Statements, Continued

13.  CONTINGENT LIABILITIES AND COMMITMENTS, continued

     Following  are the lease commitments for leases having  terms  of
more than one year (in thousands):

                             Year end 1996               Additions
                      ---------------------------
                      Property, plant      Rental      subsequent to
      Year ended    and other equipment    Trucks         year end       Total
     -------------------------------------------------------------------------

      1997              $  2,115           64,592          4,059        70,766
      1998                 1,571           64,592          5,004        71,167
      1999                 1,325           64,592          5,004        70,921
      2000                   495           64,592          5,005        70,092
      2001                   457           48,639          4,353        53,449
      Thereafter           3,700           31,480          9,002        44,182
                          ----------------------------------------------------
                        $  9,663          338,487         32,427       380,577
                          ====================================================

     In the normal course of business, the Company is a defendant in  a
number  of  suits and claims.  The Company is also a party  to  several
administrative proceedings arising from state and local provisions that
regulate the removal and/or cleanup of underground fuel storage  tanks.
It  is  the  opinion of management that none of such suits, claims,  or
proceedings  involving the Company, individually or in  the  aggregate,
are expected to result in a material loss.  Also see Notes 12 and 14 of
Notes to Consolidated Financial Statements.

14.  LEGAL PROCEEDINGS

     A  judgment was entered on February 21, 1995, in an action in  the
Superior  Court  of  the  State of Arizona, Maricopa  County,  entitled
Samuel W. Shoen, M.D., et al. v. Edward J.  Shoen, et al., No. CV88-20139, 
- ---------------------------------------------------------
instituted August 2, 1988 (the Shoen Litigation)
against  Edward  J. Shoen, James P. Shoen, Aubrey K. Johnson,  John  M.
Dodds,  and William E. Carty, who are current members of the  Board  of
Directors  of the Company and against Paul F. Shoen, who  is  a  former
director.  The Company was also a defendant in the action as originally
filed,  but  was  dismissed from the action on August  15,  1994.   The
plaintiffs  alleged, among other things, that certain of the individual
plaintiffs were wrongfully excluded from sitting on the Company's Board
of  Directors  in  1988  through the sale of Company  Common  Stock  to
certain  key  employees.  That sale allegedly prevented the  plaintiffs
from  gaining  a  majority position in the Company's Common  Stock  and
control  of  the Company's Board of Directors.  The plaintiffs  alleged
various  breaches of fiduciary duty and other unlawful conduct  by  the
individual   defendants  and  sought  equitable  relief,   compensatory
damages, punitive damages, and statutory post judgment interest.
     
     Based  on the plaintiffs' theory of damages, the court ruled  that
the  plaintiffs  elected as their remedy in this  lawsuit  to  transfer
their shares of stock in AMERCO to the defendants upon the satisfaction
of  the  judgment.  The judgment was entered against the defendants  in
the  amount  of approximately $461.8 million plus interest and  taxable
costs.  In addition, on February 21, 1995, judgment was entered against
Edward  J.  Shoen in the amount of $7 million as punitive damages.   On
March  23, 1995, Edward J. Shoen filed a notice of appeal with  respect
to the award of punitive damages.
     
     Pursuant  to separate indemnification agreements, the Company  has
agreed  to indemnify the defendants to the fullest extent permitted  by
law  or  the  Company's Articles of Incorporation or By-Laws,  for  all
expenses  and  damages incurred by the defendants in  this  proceeding,
subject  to  certain exceptions.  In addition, the transfer  of  Common
Stock from the plaintiffs to the defendants would implicate rights held
by  the  Company.  For example, pursuant to the Company's By-Laws,  the
Company  has  certain  rights  of first refusal  with  respect  to  the
transfer of the plaintiffs' stock.  Furthermore, the defendants' rights
to  acquire  the plaintiffs' stock may present a corporate  opportunity
which the Company is entitled to exercise.
<PAGE>  89
                 AMERCO AND CONSOLIDATED SUBSIDIARIES
                                   
         Notes to Consolidated Financial Statements, Continued
     
14.  LEGAL PROCEEDINGS, continued
     
     On  February 21, 1995, Edward J. Shoen, James P. Shoen, Aubrey  K.
Johnson,  John M. Dodds, and William E. Carty (the Director-Defendants)
filed  for protection under Chapter 11 of the federal bankruptcy  laws,
resulting  in  the  issuance  of  an order  automatically  staying  the
execution  of  the judgment against those defendants.   In  late  April
1995,  the Director-Defendants, in cooperation with the Company,  filed
plans  of reorganization in the United States Bankruptcy Court for  the
District  of  Arizona,  all  of  which propose  the  same  funding  and
treatment of the plaintiffs' claims resulting from the judgment in  the
Shoen Litigation.  The plans of reorganization, as amended and restated
on  February 29, 1996 were confirmed by the bankruptcy court  on  March
15,  1996.  The plans, as confirmed, shall collectively be referred  to
as the "Plan".
     
     On  April 25, 1995, the Director-Defendants filed an action in the
bankruptcy court seeking injunctive relief to prevent the Company  from
conducting  its  annual  meetings of stockholders  until  the  Plan  is
confirmed and/or to prevent the plaintiffs from voting the common stock
that  they  are required to transfer pursuant to the Shoen  Litigation.
On  June 8, 1995, the bankruptcy court issued a memorandum decision and
an  order enjoining the Company from holding its 1994 Annual Meeting of
Stockholders  (which was originally delayed as a result  of  litigation
initiated  by  Paul  F.  Shoen)  or any subsequent  annual  meeting  of
stockholders  until  the court enters an order  confirming  or  denying
confirmation of the Plan or until further order of the court.  On  June
21,  1996,  the bankruptcy court issued an order enjoining  the  annual
meetings until consummation of the Plan.  The Company has not scheduled
the  1994, 1995, or 1996 Annual Meetings of Stockholders.  However, the
Company   anticipates  that  such  meetings  will  occur  as  soon   as
practicable after the consummation of the Plan.

     In early October 1995, the Director-Defendants made written demand
upon  the  Company  to make them whole for losses  resulting  from  the
judgment  in  the  Shoen  Litigation.   The  Director-Defendants   also
asserted  substantial claims against the Company related to or  arising
from  the  Shoen Litigation, including, but not limited to, claims  for
financial   losses,  emotional  distress,  loss  of   business   and/or
professional  reputation,  loss  of  credit  standing  and  breach   of
contract.   The Director-Defendants claim that their actions that  form
the  basis for the judgment in the Shoen Litigation were actions within
the scope of the Director-Defendants' duties and that such actions were
undertaken in good faith and for the benefit of the Company.
     
     In addition, the Director-Defendants had retained unexpired appeal
rights  with  respect  to  the  Shoen  Litigation.   If  the  Director-
Defendants  exercised  such appeal rights, the damage  award  may  have
increased  and the Company may have been exposed to increased liability
to the Director-Defendants under existing indemnity agreements.

     In  recognition  of  the  foregoing and of the  substantial  risks
associated with an appeal of the Shoen Litigation, on October 17, 1995,
the Company entered into an agreement (the Agreement) with the Director-
Defendants  resolving the foregoing issues.  Under the  Agreement,  the
Company agreed, among other things, to fund the Plan and to release the
Director-Defendants from all claims the Company may have  against  them
arising   from  the  Shoen  Litigation.   In  addition,  the  Director-
Defendants  agreed, (i) to release, subject to certain exceptions,  the
Company  from  any  claim  they may have against  it  pursuant  to  any
indemnification agreements, (ii) to assign all rights they  have  under
the  Shoen Litigation to the Company, (iii) to waive all appeal  rights
related to the Shoen Litigation (not including Edward J. Shoen's appeal
of  the  punitive  damage award), and (iv) not to  oppose  the  Company
should  it  elect to exercise its right of first refusal on any  Common
Stock  to  be  transferred by the plaintiffs upon satisfaction  of  the
judgment in the Shoen Litigation.
<PAGE>  90
                 AMERCO AND CONSOLIDATED SUBSIDIARIES
                                   
         Notes to Consolidated Financial Statements, Continued
     
14.  LEGAL PROCEEDINGS, continued

     On  September  19, 1995, the Director-Defendants  entered  into  a
Stock  Purchase  Agreement  with one of the  plaintiffs  in  the  Shoen
Litigation, Maran, Inc., a Nevada corporation (Maran).  All of  Maran's
voting  stock was held by Mary Anna Shoen Eaton (Shoen Eaton), who  was
also  a  plaintiff in the Shoen Litigation.  Under the  Stock  Purchase
Agreement, the Director-Defendants agreed to purchase 3,343,076  shares
of  Common  Stock  held  by Maran in exchange for  approximately  $22.7
million.   The Stock Purchase Agreement was approved by the  bankruptcy
court  on October 10, 1995.  On October 18, 1995, the Company exercised
its  right of first refusal and repurchased the Common Stock  that  was
the  subject  of the Stock Purchase Agreement for the price  set  forth
therein.   In addition, on September 19, 1995, the Director-Defendants,
Shoen   Eaton,  Maran,  and  the  Company  entered  into  a  Settlement
Agreement,  providing for the payment to Shoen Eaton  of  approximately
$41.4 million in exchange for a full release of all claims against  the
Company  and the Director-Defendants, including all claims asserted  by
her in the Shoen Litigation.  The Settlement Agreement was approved  by
the  bankruptcy court on October 10, 1995, and the payment was made  on
October  18,  1995.   As a result of the foregoing,  and  after  giving
effect to the discount achieved through settlement, approximately $84.6
million of the judgment in the Shoen Litigation was satisfied.
     
     Pursuant  to the judgment in the Shoen Litigation, on January  30,
1996,  the  Company  acquired 833,420 shares of Common  Stock  held  by
L.S.S.,  Inc. (L.S.S.) in exchange for approximately $5.7  million  and
paid damages to L.S. Shoen of approximately $15.4 million.  The Company
also  funded  a total of approximately $2.1 million of statutory  post-
judgment  interest on the above amounts.  In addition, on  February  7,
1996,  the  Company acquired 1,651,644 shares of Common Stock  held  by
Thermar,  Inc. (Thermar) by paying Thermar approximately $41.8 million.
The  Company  also tendered to Thermar approximately  $4.1  million  of
statutory  post-judgment interest on such amount.  As a result  of  the
foregoing transactions, the balance of the judgment has been reduced to
approximately $315.2 million, plus interest claimed by the plaintiffs.
     
     With  respect to the remaining plaintiffs in the Shoen Litigation,
the Plan provides for the payment by the Company of approximately $84.5
million in exchange for 12,426,836 shares of Common Stock held by  four
of  the  plaintiffs and for the payment by the Company of approximately
$230.7 million to certain of the plaintiffs as damages.
     
     As  of  the  date  hereof, an issue remains  whether  or  not  the
plaintiffs are entitled to statutory post-judgment interest at the rate
of  10%  per year.  As of June 24, 1996, total accrued interest on  the
outstanding balance of the judgment is approximately $42.2 million  and
is  accruing  at  the rate of approximately $86,000 per  day.  Briefing
regarding  post-petition date interest and the computation thereof  was
completed June 21, 1996.  A July 19, 1996 hearing date has been set  by
the bankruptcy court.  Those reserved issues do not affect the finality
of  the  bankruptcy  court's order confirming  the  Plan  (Confirmation
Order)  in  each Director-Defendant's Chapter 11 case.  If the  dispute
regarding  post-petition  date interest is  decided  adversely  to  the
Director-Defendants and the Company, they intend  to  appeal  any  such
decision.   Pending  the  final resolution of  the  post-petition  date
interest  dispute (including all appeals by either side),  the  Company
intends  to  deposit either cash or, in appropriate  circumstances,  an
irrevocable  letter of credit into an escrow account to secure  payment
of the post-petition date interest if the dispute is ultimately decided
adversely  to the Director-Defendants and the Company.  The  amount  of
the  escrow deposit would be in such case equal to the accrued interest
to  the date funds are deposited into escrow.  As provided in the Plan,
the  escrow  deposit,  plus interest thereon,  will  remain  until  all
aspects  of  the post-petition date interest dispute have been  finally
decided,  including  dischargeability litigation which  the  plaintiffs
filed  against the Director-Defendants in the bankruptcy  court  as  an
alternative  means  of trying to collect post-petition  date  interest.
The  dischargeability  litigation has not been set  for  trial  and  is
likely  to  await the outcome of the other aspects of the post-petition
date interest dispute.
<PAGE>  91
                 AMERCO AND CONSOLIDATED SUBSIDIARIES
                                   
         Notes to Consolidated Financial Statements, Continued
     
14.  LEGAL PROCEEDINGS, continued
     
     On  March  15,  1996, the bankruptcy court issued  a  Confirmation
Order  in  each  Director-Defendant's  Chapter  11  case.   This  order
provided that the effective date for the Plan (i.e., the date on  which
the  Company  will  pay  the plaintiffs an aggregate  of  approximately
$315.2 million and the plaintiffs will surrender the Common Stock) will
be  no  later  than  October  1, 1996 (absent compelling  circumstances
justifying an extension of that date).

     As  of the date hereof, the Company has not yet determined all  of
the  sources of cash which will be used to fund the Plan.  The  Company
has  identified approximately $150 million of surplus or  non-essential
assets, including, but not limited to, surplus real estate and mortgage
notes, which will be sold to raise a portion of the cash needed to fund
the  Plan.  In order to comply with certain covenants in the  Company's
current  credit  agreements following the repurchase of  the  remaining
plaintiffs' stock, it may be necessary to increase stockholders' equity
by  issuing capital stock.  Such capital stock may consist of  dividend
paying  preferred  stock, Series B Common Stock,  Common  Stock,  or  a
combination of the foregoing.
     
     Because the Company has not determined all of the sources of  cash
to fund the Plan, the Company is unable to determine with certainty the
impact  the  Plan  will  have  on the Company's  prospective  financial
condition,  results  of operations, cash flows, or capital  expenditure
plans.  However, as a result of funding the Plan, the Company may incur
additional costs in the future in the form of dividends on any dividend
paying stock issued to fund the Plan and/or interest on borrowed funds.
Furthermore,  following consummation of the Plan,  and  without  giving
effect  to  any capital stock which may be issued as part of  the  Plan
funding,  the  Company's outstanding Common Stock would be  reduced  by
12,426,836 shares, in addition to the 3,343,076 shares repurchased from
Maran  on October 18, 1995, the 833,420 shares repurchased from  L.S.S.
on  January 30, 1996, and the 1,651,644 shares repurchased from Thermar
on February 7, 1996.
     
     Other  uncertainties  remain about the  Plan,  including  the  tax
treatment  of the payments made and to be made by the Company  pursuant
to  the Plan.  Specifically, the Company plans to deduct for income tax
purposes  approximately $324.3 million of the payments made  or  to  be
made  by the Company to the plaintiffs, which will reduce the Company's
income tax liability.  While the Company believes that such income  tax
deductions  are appropriate, there can be no assurance  that  any  such
deductions  ultimately will be allowed in full.  Accordingly,  for  tax
and  other  reasons, the Plan could result in material changes  in  the
Company's financial condition, results of operations, and earnings  per
common share.
     
     Furthermore, in the event the fair value of the consideration paid
by  the Company to the plaintiffs is in excess of the fair value of the
stock  repurchased  by the Company, the Company  will  be  required  to
record   an  expense  equal  to  that  difference.   Based   upon   the
uncertainties surrounding the funding of the Plan, the amount  of  such
expense,  if  any, is not estimable as of the date  hereof.    No  such
expense  was  recorded  for book purposes related  to  the  Maran/Shoen
Eaton,  L.S.S.  and  Thermar transactions.  The  Company  has  not  yet
determined the accounting treatment for any transaction other than  the
Maran/Shoen  Eaton, L.S.S. and Thermar transactions.   Furthermore,  no
provision has been made in the Company's financial statements  for  any
payments  to  be  made to the plaintiffs.  For the  reasons  set  forth
above,  the  Plan could have the effect of reducing the  Company's  net
income.
<PAGE>  92
                 AMERCO AND CONSOLIDATED SUBSIDIARIES
                                   
         Notes to Consolidated Financial Statements, Continued

15.  PREFERRED STOCK PURCHASE RIGHTS
     
     In  July  1988,  the  Company's  Board  of  Directors  adopted  a
stockholder-rights  plan,  and  such  rights  were  distributed  as  a
dividend  at the rate of one right for each outstanding share  of  the
Company's  common stock to the holders of record of common  shares  on
July  29, 1988.  As a result of the 400-for-1 common stock split  that
occurred  on  October 1, 1990, each outstanding share of common  stock
currently has one four-hundredth of a right associated with it.   When
exercisable, each right will entitle its holder to purchase  from  the
Company  one  one-hundredth of a share of the new Series  C  Preferred
Stock of the Company at a price of $15,000.  AMERCO has reserved 5,000
shares  of  authorized but unissued preferred stock for the  Series  C
Preferred  Stock  authorized  in this  stockholder-rights  plan.   The
rights  will become exercisable if a person or group of affiliated  or
associated  persons acquire or obtain the right to acquire  beneficial
ownership  of  50% or more of the common stock without approval  of  a
majority  of  the  Board  of Directors of the Company.   The  majority
approval must be made by members of the Board who were members  as  of
July  25, 1988 (Disinterested Directors) or subsequent members elected
to the Board if such persons are recommended or approved by a majority
of  the  Disinterested Directors.  The rights will expire on July  29,
1998  unless earlier redeemed by the Company pursuant to authorization
by a majority of the Disinterested Directors.
     
     In  the  event  the  Company is acquired in  a  merger  or  other
business  combination transaction after the rights become exercisable,
provision shall be made so that each holder of a right shall have  the
right  to  receive, upon exercise thereof and payment of the  exercise
price,  that number of common shares of such corporation which at  the
time  of  such  transaction would have a market or book value  of  two
times  the  exercise  price  of the right.   If  the  Company  is  the
surviving  company, each holder would have the right to receive,  upon
payment  of  the exercise price, common shares with a market  or  book
value of two times the exercise price.

16.  STOCK OPTION PLAN
     
     In  October 1992, the stockholders approved a ten year  incentive
plan  entitled the AMERCO Stock Option and Incentive Plan  (the  Plan)
for officers and key employees of the Company.
     
     Under  the  Plan,  Incentive Stock Options (ISOs),  Non-qualified
Stock  Options,  Stock  Appreciation Rights  (SAR),  Restricted  Stock
Dividend  Equivalents  and Performance Shares  may  be  awarded.   The
aggregate numbers of shares of stock subject to award under  the  Plan
may  not  exceed 3,000,000.  The stock subject to the Plan  is  AMERCO
Common  Stock unless prior to the date the first award is  made  under
the Plan, a Committee of at least two Board members determines, in its
discretion, to utilize another class of the Company's stock.
     
     The  Plan provides for the granting of ISOs as defined under  the
Internal Revenue Code and Non-qualified Stock Options under such terms
and  conditions  as the Committee determines in its  discretion.   The
ISOs may be granted at prices not less than one-hundred percent of the
fair  market value at the date of grant with a term not exceeding  ten
years.
     
     The  Plan  provides for the granting of SARs subject  to  certain
conditions and limitations to holders of options under the Plan.  SARs
permit  the optionee to surrender an exercisable option for an  amount
equal  to the excess of the market price of the common stock over  the
option price when the right is exercised.
     
     Under  the  Restricted  Stock feature of the  Plan,  a  specified
number   of   common  shares  may  be  granted  subject   to   certain
restrictions.  Restriction violations during a specified period result
in  forfeiture  of the stock.  The Committee may, in  its  discretion,
impose any restrictions on a Restricted Stock award.
     
     The  Plan  authorizes the Committee to grant Dividend Equivalents
in  connection  with  options.  Dividend  Equivalents  are  rights  to
receive additional shares of Company stock at the time of exercise  of
the option to which such Dividend Equivalents apply.
<PAGE>  93
                                   
                 AMERCO AND CONSOLIDATED SUBSIDIARIES
                                   
         Notes to Consolidated Financial Statements, Continued

16.  STOCK OPTION PLAN, continued
     
     Under  the  Plan, Performance Share units may be  granted.   Each
unit is deemed to be the equivalent of one share of Company stock  and
such units are credited to a Performance Share account.  The value  of
the units at the time of award or payment is the fair market value  of
an  equivalent  number of shares of stock.  At the end  of  the  award
period,  payment may be made subject to certain predetermined criteria
and restrictions.
     
     To date, no stock options or awards have been granted.

17.  RELATED PARTY TRANSACTIONS
     
     AMERCO   and   Consolidated  Subsidiaries  have   related   party
transactions  with certain major stockholders, directors and  officers
of the consolidated group as disclosed in Notes 2, 6, 8, 14, 19 and 20
of Notes to Consolidated Financial Statements.
     
     During  the  years  ended 1996, 1995 and 1994,  a  subsidiary  of
AMERCO  purchased $3,122,000, $3,417,000 and $2,607,000, respectively,
of  printing from a company wherein an officer is a major stockholder,
director and officer of AMERCO.
     
     During  the  year  ended 1996, a subsidiary of  AMERCO  purchased
$1,558,000  of  computer  components from a company  wherein  a  major
stockholder was the family trust of a major stockholder, director  and
officer  of  AMERCO.  There were no purchases from the Company  during
the years ended 1995 and 1994.

     Pursuant  to a Share Repurchase and Registration Rights Agreement,
dated  May  1,  1992,  among Sophia M. Shoen, Sophmar,  Inc.,  and  the
Company,  Sophia  M.  Shoen had the right to  require  the  Company  to
repurchase, with certain limitations, up to $3,000,000 of Common  Stock
owned  by her.  The Sophia Shoen Registration Rights Agreement provides
that the Company's obligations to repurchase any shares from Sophia  M.
Shoen  may be satisfied if such shares are purchased by the ESOP Trust.
Pursuant to the Sophia Shoen Registration Rights Agreement, on June 30,
1994,  Sophia M. Shoen sold 88,235 shares of Common Stock to  the  ESOP
Trust at the then appraised value of $17.00 per share, for an aggregate
sales price of approximately $1,500,000.  In addition, Sophia M. Shoen,
subject  to certain limitations and restrictions, may also elect  under
the Sophia Shoen Registration Rights Agreement to cause the Company  to
effect a registration under the Securities Act of 1933, as amended, and
applicable state securities laws of shares of Common Stock held by her.
Sophia  M.  Shoen sold 575,000 shares of Common Stock to the public  in
late  1994 pursuant to her registration rights.  Sophia M. Shoen  is  a
major stockholder and is the sister of Edward J., Mark V., and James P.
Shoen, who are major stockholders and directors of the Company.
     
     Pursuant to a Management Consulting Agreement, dated as of May  1,
1992,  Sophia  M.  Shoen  agreed  to provide  environmental  and  other
consulting  services  to  the  Company.   In  consideration  for  these
services,  the  Company agreed to pay Sophia M. Shoen a yearly  fee  of
$100,000.  The Management Consulting Agreement terminated May 1, 1995.
     
     In April 1994, William E. Carty sold 46.5% of 90.88 acres of land
to  the  Company for cash in the amount of $4,000,000.  An independent
opinion of value was used to determine the Company's offer to purchase
and  the  purchase  was  completed below  the  amount  so  determined.
Additionally,  in  fiscal 1995, the Company  sold  approximately  158
acres  of  land  to  William  E. Carty  for  cash  in  the  amount  of
$1,324,000.   The sales price was greater than an independent  opinion
of  value obtained by the Company prior to the sale.  William E. Carty
is a director of the Company.
<PAGE>  94
                 AMERCO AND CONSOLIDATED SUBSIDIARIES
                                   
         Notes to Consolidated Financial Statements, Continued

17.  RELATED PARTY TRANSACTIONS, continued
     
     Pursuant  to a Share Repurchase and Registration Rights Agreement,
dated  as of March 1, 1992, among Paul F. Shoen, Pafran, Inc., and  the
Company,  Paul  F.  Shoen  had the right  to  require  the  Company  to
repurchase, with certain limitations, up to $3,000,000 of Common  Stock
owned  by  him.  The Paul Shoen Registration Rights Agreement  provides
that  the  Company's obligation to repurchase any shares from  Paul  F.
Shoen  shall  be  satisfied if such shares are purchased  by  the  ESOP
Trust.   Pursuant to the Paul Shoen Registration Rights Agreement,  (i)
on  June 30, 1994, Paul F. Shoen sold 58,825 shares of Common Stock  to
the  ESOP Trust at the then appraised value of $17.00 per share for  an
aggregate  sales price of approximately $1,000,000 and (ii) on  January
17,  1995, Paul F. Shoen sold 50,632 shares of Common Stock to the ESOP
Trust at the most recent closing price for the Common Stock trading  on
Nasdaq   of  $19.75  per  share  for  an  aggregate  sales   price   of
approximately  $1,000,000.   In addition, Paul  F.  Shoen,  subject  to
certain  limitations and restrictions, may also elect  under  the  Paul
Shoen  Registration Rights Agreement to cause the Company to  effect  a
registration  under  the  Securities  Act  of  1933,  as  amended,  and
applicable state securities laws of shares of Common Stock held by him.
Paul  F.  Shoen  sold 500,000 shares of Common Stock to the  public  in
March of 1995 pursuant to his registration rights.  Paul F. Shoen is  a
major stockholder of the Company.

     On  February  9,  1995,  Paul  F.  Shoen  executed  a  settlement
agreement  with  the  Company whereby Paul  F.  Shoen  agreed  to  the
dismissal  of  certain  claims  he  had  asserted  in  an  arbitration
proceeding  and in an action in the United States District  Court  for
the District of Nevada.  In exchange for Paul F. Shoen's agreement  to
dismiss  such claims, the Company agreed, among other things, to  work
in  good faith toward appointing independent trustees for the ESOP and
to  place Paul F. Shoen on the management's slate of directors for the
1994  Annual  Meeting  of Stockholders.  In addition,  the  settlement
agreement  provides for the Company to pay Paul F. Shoen $925,000  and
for  the  Company to receive a full release of all claims by  Paul  F.
Shoen  through  the  settlement date, including but  not  limited  to,
claims  for reimbursement of attorneys fees related to all matters  to
which  Paul  F. Shoen is or was a party.  The terms of the  settlement
will  not  result  in  a  material adverse  effect  of  the  Company's
financial condition or results of operations.
     
     Pursuant  to a Management Consulting Agreement, dated as of  March
5, 1992, Paul F. Shoen agreed to provide management consulting services
to  the  Company on matters relating to the Company's business and  the
organization and management of the Company.  In consideration for these
services, the Company has agreed to pay Paul F. Shoen a yearly  fee  of
$200,000.   A total of $100,000 was paid for the year ended  March  31,
1995.  The Management Consulting Agreement terminated on March 1, 1995.
     
     On  December  18,  1995,  the Company  reimbursed  Paul  F.  Shoen
$1,500,000 for a payment made to the plaintiffs in partial satisfaction
of  the  judgment in the Shoen Litigation.  Paul F. Shoen  is  a  major
stockholder and the brother of Edward J., Mark V. and James  P.  Shoen,
who are major stockholders and directors of the Company.
     
     Management  believes that these transactions were consummated  on
terms equivalent to those that prevail in arm's-length transactions.
<PAGE>  95
                                   
                 AMERCO AND CONSOLIDATED SUBSIDIARIES
                                   
         Notes to Consolidated Financial Statements, Continued


18.  SUPPLEMENTAL CASH FLOW INFORMATION
     
     The  (increase) decrease in receivables, inventories and accounts
payable  and accrued liabilities net of other operating and  investing
activities follows:
     
                                                  Year ended
                                   ---------------------------------------
                                     1996            1995            1994
                                   ---------------------------------------
                                                (in thousands)

         Receivables             $ (45,734)        (57,645)        (19,945)
                                   =======================================

         Inventories             $   4,446          (1,325)          2,425
                                   =======================================
         Accounts payable and
           accrued liabilities   $  24,137           3,549          11,538
                                   =======================================

     Income  taxes paid in cash amounted to $540,000, $9,465,000,  and
$3,275,000  for 1996, 1995 and 1994, respectively.  Interest  paid  in
cash  amounted to $71,561,000, $67,191,000, and $71,448,000 for  1996,
1995 and 1994, respectively.


19.    SUMMARIZED  CONSOLIDATED  FINANCIAL  INFORMATION  OF  PONDEROSA
HOLDINGS, INC. AND ITS SUBSIDIARIES
     
     A summary consolidated balance sheet for Ponderosa Holdings, Inc.
and its subsidiaries is presented below:
                                                            December 31,
                                                     ---------------------
                                                         1995        1994
                                                     ---------------------
                                                          (in thousands)

      Investments - fixed maturities               $   879,702     705,428
      Other investments                                106,966     116,151
      Receivables                                      155,384     136,527
      Deferred policy acquisition costs                 49,995      49,244
      Due from affiliate                                15,215      15,165
      Deferred federal income taxes                      2,713      12,090
      Other assets                                       9,194      25,007
                                                     ---------------------
           Total assets                            $ 1,219,169   1,059,612
                                                     =====================

      Policy liabilities and accruals              $   419,187     411,249
      Unearned premiums                                 64,379      63,938
      Premium deposits                                 410,787     304,979
      Other policyholders' funds and liabilities        30,448      25,739
                                                     ---------------------
           Total liabilities                           924,801     805,905

      Stockholder's equity                             294,368     253,707
                                                     ---------------------
                Total liabilities and
                  stockholder's equity             $ 1,219,169   1,059,612
                                                     =====================
<PAGE>  96
                 AMERCO AND CONSOLIDATED SUBSIDIARIES
                                   
         Notes to Consolidated Financial Statements, Continued


19.    SUMMARIZED  CONSOLIDATED  FINANCIAL  INFORMATION  OF  PONDEROSA
HOLDINGS, INC. AND ITS SUBSIDIARIES, continued

     A   summarized   consolidated  income  statement  for   Ponderosa
Holdings, Inc. and subsidiaries is presented below:
                                               Year ended December 31,
                                       -----------------------------------
                                         1995          1994          1993
                                       -----------------------------------
                                                  (in thousands)

    Premiums                         $ 167,825       156,963       142,347
    Net investment income               46,424        43,096        40,019
    Other income                         8,453         5,958         7,447
                                       -----------------------------------
         Total revenue                 222,702       206,017       189,813
    Benefits and losses                151,232       133,407       120,825
    Amortization of deferred policy
      acquisition costs                 17,131        10,896         9,343
    Other expenses                      20,303        28,816        29,834
                                       -----------------------------------
         Income from operations         34,036        32,898        29,811
    Federal income tax expense         (10,955)       (9,460)       (8,723)
                                       -----------------------------------
    Earnings from operations before
      change in accounting principle    23,081        23,438        21,088
    Cumulative effect of a change
      in accounting principle              -             -             (93)
                                       -----------------------------------
    Net income                       $  23,081        23,438        20,995
                                       ===================================

     Applicable  laws and regulations of the State of Arizona  require
maintenance of minimum capital determined in accordance with statutory
accounting  practices  in  the  amount  of  $400,000  for  Oxford  and
$1,000,000 for RWIC.  In addition, the amount of dividends  which  can
be  paid to shareholders by insurance companies domiciled in the State
of  Arizona is limited.  Any dividend in excess of the limit  requires
prior regulatory approval.  Statutory surplus which can be distributed
as dividends is $21,728,000 at December 31, 1995.
     
     The consolidated audited statutory net income for the years ended
December  31,  1995, 1994 and 1993 was $21,112,000,  $20,858,000,  and
$20,644,000, respectively; audited statutory capital and  surplus  was
$225,780,000  and  $205,699,000  at  December  31,  1995   and   1994,
respectively.
     

<PAGE>  97
                 AMERCO AND CONSOLIDATED SUBSIDIARIES
                                   
         Notes to Consolidated Financial Statements, Continued


20.  INDUSTRY SEGMENT AND GEOGRAPHIC AREA DATA
     
     Industry  Segment  Data  - AMERCO's three industry  segments  are
Rental  operations,  Life  insurance and Property/Casualty  insurance.
Rental   operations   is   composed  of  the  operations   of   U-Haul
International, Inc., which is engaged in the rental of  various  kinds
of  equipment  and  sales  of  related products  and  services.   Life
insurance  is  composed  of the operations of  Oxford  Life  Insurance
Company  which  operates  in various life,  accident  and  health  and
annuity  lines.   Property/Casualty  insurance  is  composed  of   the
operations  of  Republic Western Insurance Company which  operates  in
various property and casualty lines.

     Information concerning operations by industry segment follows:
     
                                      Property/  Adjustments
                 Rental      Life     Casualty       and
               Operations  Insurance  Insurance  Eliminations  Consolidated
               ------------------------------------------------------------
                                      (in thousands)

1996
- ----
Revenues:
 Outside       $1,085,711     49,103    159,609          -       1,294,423
 Intersegment        (656)     1,281     12,763      (13,388)          -
                ----------------------------------------------------------
 Total revenue $1,085,055     50,384    172,372      (13,388)    1,294,423
                ==========================================================
Pretax
 operating
 profit        $  129,092     12,600     21,436          656       163,784
                ============================================
Interest
  expense                                                           67,558
                                                                 ---------
Pretax
   earnings
   from
   operations                                                  $    96,226
                                                                 =========
Identifiable
 assets        $1,921,105    599,713    619,454     (312,294)    2,827,978
                ==========================================================
Depreciation/
 amortization  $   83,734      7,517     11,176          -         102,427
                ==========================================================
Capital
 expenditures  $  291,057        -          -            -         291,057
                ==========================================================
1995
- ----
Revenues:
 Outside       $1,052,243     39,347    144,642          -       1,236,232
 Intersegment         (42)     1,444     20,657      (22,059)          -
                ----------------------------------------------------------
 Total revenue $1,052,201     40,791    165,299      (22,059)    1,236,232
                ==========================================================
Pretax
 operating
 profit        $  128,278      9,824     23,074           42       161,218
                ============================================
Interest
  expense                                                           67,762
                                                                 ---------
Pretax
   earnings
   from
   operations                                                  $    93,456
                                                                 =========
Identifiable
 assets        $1,827,995    479,778    579,821     (281,605)    2,605,989
                ==========================================================
Depreciation/
 amortization  $  150,187      4,790      8,913          -         163,890
                ==========================================================
Capital
 expenditures  $  434,992        -          -            -         434,992
                ==========================================================
<PAGE>  98
                 AMERCO AND CONSOLIDATED SUBSIDIARIES
                                   
         Notes to Consolidated Financial Statements, Continued


20.  INDUSTRY SEGMENT AND GEOGRAPHIC AREA DATA, continued

                                      Property/  Adjustments
                 Rental      Life     Casualty       and
               Operations  Insurance  Insurance  Eliminations  Consolidated
               ------------------------------------------------------------
                                      (in thousands)

1994
- ----
Revenues:
 Outside       $  960,878     31,357    137,659          -       1,129,894
 Intersegment        (357)     2,834     18,862      (21,339)          -
                ----------------------------------------------------------
 Total revenue $  960,521     34,191    156,521      (21,339)    1,129,894
                ==========================================================
Pretax
 operating
 profit        $  106,248      9,106     20,705         (698)      135,361
                ============================================
Interest
  expense                                                           68,859
                                                                 ---------
Pretax
   earnings
   from
   operations                                                  $    66,502
                                                                 =========
Identifiable
 assets        $1,593,044    461,464    550,795     (260,861)    2,344,442
                ==========================================================
Depreciation/
 amortization  $  137,220      4,277      7,243          -         148,740
                ==========================================================
Capital
 expenditures  $  530,520        -          -            -         530,520
                ==========================================================

 Geographic Area Data -             United States    Canada    Consolidated
                                    ---------------------------------------
                                                (in thousands)
1996
- ----
   Revenues                          $ 1,265,820      28,603     1,294,423
   Pretax earnings
     from operations                 $    92,699       3,527        96,226
   Identifiable assets               $ 2,781,717      46,261     2,827,978

1995
- ----
   Revenues                          $ 1,207,878      28,354     1,236,232
   Pretax earnings
     from operations                 $    90,378       3,078        93,456
   Identifiable assets               $ 2,552,564      53,425     2,605,989

1994
- ----
   Revenues                          $ 1,102,062      27,832     1,129,894
   Pretax earnings
     from operations                 $    65,919         583        66,502
   Identifiable assets               $ 2,298,948      45,494     2,344,442
<PAGE> 99

                 AMERCO AND CONSOLIDATED SUBSIDIARIES
                                   
         Notes to Consolidated Financial Statements, Continued


21.  SUBSEQUENT EVENTS
     
     On  May  7, 1996, the Company declared a cash dividend of $3,241,000
($.53125 per preferred share) to preferred stockholders of record  as  of
May 17, 1996.
     

     See  Notes  2,  5,  13  and  14 of Notes to  Consolidated  Financial
Statements for other subsequent event disclosures.
<PAGE> 100                
<TABLE>                
                SUMMARY OF EARNINGS OF INDEPENDENT TRAILER FLEETS
                                        
                             Additional Information

         The following Summary of Earnings of Independent Trailer Fleets is presented for purposes of analysis and is 
not a required part of the basic financial statements.  Such information has been subjected to the auditing procedures  
applied in the audits of the basic financial statements by Price Waterhouse LLP, independent accountants, whose report 
thereon appears elsewhere herein.
<CAPTION>                                                                                
                                                                          Years Ended March 31,
                                                --------------------------------------------------------------------
                                                    1996           1995           1994           1993           1992
                                                --------------------------------------------------------------------
                                                     (in thousands except earnings per $100 of average investment)
<S>                                            <C>                <C>            <C>            <C>            <C>
Earnings data (Note A) <F1>:
  Fleet Owner income:
    Credited to Fleet Owner gross
      rental income                            $   4,181          5,288          6,556          7,827          9,814
    Credited to Distribution, Accident
      and Canadian Duty Fund (Note D) <F4>            69             66             71            114            118
                                               ---------          -----          -----          -----          -----
                                               
      Total Fleet Owner income                     4,250          5,354          6,627          7,941          9,932
                                               ---------          -----          -----          -----          -----
  
  Fleet Owner operation expenses:
    Charged to Fleet Owner (Note C) <F3>           2,182          2,127          2,404          3,100          4,389
    Charged to Distribution, Accident
      and Canadian Duty Funds (Note D) <F4>          254            234            237            290            274
                                               ---------          -----          -----          -----          -----
      Total Fleet Owner operation
        expenses                                   2,436          2,361          2,641          3,390          4,663
                                               ---------          -----          -----          -----          -----
      
      Fleet Owner earnings before
        Distribution, Accident and
        Canadian Duty Funds credit,
        depreciation and income taxes              1,814          2,993          3,986          4,551          5,269

  Distribution, Accident and Canadian
    Duty Funds credit (Note D) <F4>                  185            168            165            176            156
                                               ---------          -----          -----          -----          -----
      Net Fleet Owner earnings before
        depreciation and income taxes          $   1,999          3,161          4,151          4,727          5,425
                                               =========          =====          =====          =====          =====
Investment data (Note A) <F1>:
  Amount at end of year                        $   3,138          4,382          5,257          6,332          7,749
                                               =========          =====          =====          =====          =====  
  Average amount during year                   $   3,701          4,820          5,668          6,976          8,911
                                               =========          =====          =====          =====          =====

      Net Fleet Owner earnings before
        depreciation and income taxes
        per $100 of average investment
        (Note B) <F2>                          $   54.04          65.59          73.23          67.76          60.88
                                               =========          =====          =====          =====          =====


<FN>
The accompanying notes are an integral part of this Summary of Earnings of Independent Trailer Fleets.
<PAGE> 101           
           NOTES TO SUMMARY OF EARNINGS OF INDEPENDENT TRAILER FLEETS
                                        
                             Additional Information
<F1>                                        
(A)  The accompanying Summary of Earnings of Independent Trailer Fleets includes the  operations of trailers under the 
     brand name of "U-Haul" owned by Independent Fleet Owners.  Earnings data represent the aggregate results of 
     operations before depreciation and taxes.  Investment data represent the cost of trailers and investments before 
     accumulated depreciation.

     Fleet Owner income is based on Independent Rental Dealer reports of rentals transacted through the day preceding 
     the last Monday of each month and received by U-Haul International, Inc. by the end of the month and Company-
     Operated U-Haul Center reports of rentals transacted through the last day of each month.  Payments to Fleet 
     Owners for trailers lost or retired from rental service as a result of damage by accident have not been reflected  
     in this summary because such payments do not relate to earnings before depreciation and income taxes but, rather, 
     investment (depreciation).
   
     The investment data is based upon the cost of trailers to the Fleet Owners as reflected by sales records of 
     U-Haul's manufacturing facilities.
<F2>   
(B)  The summary of earnings data stated in terms of amount per $100 of average investment represents the aggregate 
     results of operations (earnings data) divided by the average amount of investment during the periods.  The 
     average amount of investment is based upon a simple average of the month-end investment during each period.  
     Average earnings data is not necessarily representative of an individual Fleet Owner's earnings.
<F3>   
(C)  A summary of operations expenses charged directly to Independent Fleet Owners follows:
<CAPTION>
                                                              Year ended March 31,
                                                    ---------------------------------------
                                                    1996     1995     1994     1993    1992
                                                    ---------------------------------------
                                                                 (in thousands)
               
               <S>                             <C>          <C>      <C>      <C>     <C>
               Licenses                        $     436      503      520      593     686
               Public liability insurance            264      320      392      510   1,047
               Repairs and maintenance             1,482    1,304    1,492    1,997   2,656
                                               ---------    -----    -----    -----   -----

                                               $   2,182    2,127    2,404    3,100   4,389
                                               =========    =====    =====    =====   =====
<F4>
(D)  The Fleet Owners, Independent Rental Dealers, U-Haul International, Inc. and Subsidiary U-Haul Rental Companies 
     forego normal commissions on a portion of gross rental fees designated for transfer to the Distribution Fee Fund,  
     the Accident Fund, and the Canadian Duty Fund.  Designated expenses, otherwise chargeable to Fleet Owners, are 
     paid from these Funds to the extent of the financial resources of the Funds.  The amounts designated 
     "Distribution, Accident and Canadian Duty Funds credit" in the accompanying summary of earnings represent 
     Operator Contribution expenses borne by the Funds, which exceed Independent Fleetowner commissions foregone.
<PAGE> 102      
      NOTES TO SUMMARY OF EARNINGS OF INDEPENDENT TRAILER FLEETS, continued
                                        
                             Additional Information
                                       
(E) Commissions foregone for transfer to the Distribution, Accident and Canadian Duty Funds (net of fees in excess of 
    expenses incurred) follows:
<CAPTION>
                                                   Subsidiary           Fleet Owners
                                                                  -----------------------------------
                                                     U-Haul       Subsidiary
                                                   Companies      Companies     Independent     Total
                                                   --------------------------------------------------
                                                                      (in thousands)
                       
        Year ended:                                                            
               <S>                                  <C>              <C>           <C>          <C>
               March 31, 1996                       1,287            624             69         1,980
               March 31, 1995                         986            465             66         1,517
               March 31, 1994                         873            399             71         1,343
               March 31, 1993                         879            358            114         1,351
               March 31, 1992                         875            390            118         1,383
                                                                                    




(F) A summary of Independent Fleet Owner expenses incurred by the Funds follows:
<CAPTION>
                                                                           Year ended March 31,
                                                           -----------------------------------------------
                                                              1996      1995      1994      1993      1992
                                                           -----------------------------------------------
                                                                         (in thousands)
<S>                                                        <C>         <C>       <C>       <C>       <C>
Accident repairs                                           $ 1,675     1,295     1,085     1,199     1,142
Distribution of trailers, paid from redistribution and
  Canadian duty fees                                             0         0         0         0        37
                                                           -------     -----     -----     -----     -----      
           Total Fleet Owner expenditures                    1,675     1,295     1,085     1,199     1,179
Less portion allocated to fleets owned by subsidiary
  companies                                                  1,421     1,061       848       909       905
                                                           -------     -----     -----     -----     ----- 
           Total Independent Fleet Owner expenses paid
             by funds                                          254       234       237       290       274
Add portion allocated to fleets owned by subsidiary
  companies                                                  1,421     1,061       848       909       905
Return of investment (accident reimbursement)                  305       222       258       152       204
                                                           -------     -----     -----     -----     ----- 

           Total expenses incurred by Funds                $ 1,980     1,517     1,343     1,351     1,383
                                                           =======     =====     =====     =====     ===== 
</TABLE>
<PAGE> 103
                              Schedule I
                                   
                                   
             Condensed Financial Information of Registrant
                                AMERCO
                            Balance Sheets
                               March 31,


                                                        1996         1995
                                                    ----------------------
                                                          (in thousands)
Assets
- ------

   Cash                                           $     5,487        5,967
   Investment in subsidiaries                         613,607      527,050
   Due from unconsolidated subsidiaries             1,073,819    1,077,014
   Other assets                                         8,420        6,042
                                                    ----------------------

                                                  $ 1,701,333    1,616,073
                                                    ======================


Liabilities and Stockholders' Equity
- ------------------------------------

Liabilities:
   Notes and loans                                $   929,236      811,562
   Other liabilities                                  103,906      103,029
                                                    ----------------------

Stockholders' equity:
   Preferred stock                                        -            -
   Common stock                                        10,000       10,000
   Additional paid-in capital                         165,756      165,675
   Foreign currency translation                       (11,877)     (12,435)
   Net unrealized gain (loss) on investments           11,097       (6,483)

   Retained earnings:
     Beginning of year                                561,589      514,521
     Net earnings                                      60,394       60,032
     Dividends paid                                   (12,964)     (12,964)
                                                    ----------------------
                                                      609,019      561,589

   Less:
     Cost of common shares in treasury                111,118       10,461
     Unearned employee stock
       ownership plan shares                            4,686        6,403
                                                    ----------------------
          Total stockholders' equity                  668,191      701,482
                                                    ----------------------
                                                  $ 1,701,333    1,616,073
                                                    ======================


     See  accompanying  notes to condensed financial  information  and
notes  to  consolidated  financial statements incorporated  herein  by
reference.
<PAGE> 104
                         Schedule I, continued
                                   
             Condensed Financial Information of Registrant
                                AMERCO
                        Statements of Earnings
                         Years Ended March 31,


                                          1996         1995         1994
                                     ------------------------------------
                                     (in thousands except per share data)

Revenues
- --------
   Net interest income from
     subsidiaries                  $     63,133       66,050       68,327
   Other revenue                            751          465          753
                                     ------------------------------------

   Total revenues                        63,884       66,515       69,080
                                     ------------------------------------

Expenses
- --------
   Interest expense                      63,133       66,050       68,327
   Other expenses                        14,107       11,515        9,565
                                     ------------------------------------

   Total expenses                        77,240       77,565       77,892
                                     ------------------------------------

   Operating loss                       (13,356)     (11,050)      (8,812)

   Equity in earnings of
     unconsolidated subsidiaries        107,540      102,583       71,659

   Income tax expense                   (33,790)     (31,501)     (19,293)

   Extraordinary loss on early
     extinguishment of debt, net            -            -         (3,370)
                                     ------------------------------------


      Net earnings                 $     60,394       60,032       40,184
                                     ====================================

      Earnings per common share    $       1.33         1.23          .89
                                     ====================================
      Weighted average common
        shares outstanding           35,736,335   38,190,552   38,664,063
                                     ====================================


     See  accompanying  notes to condensed financial  information  and
notes  to  consolidated  financial statements incorporated  herein  by
reference.
<PAGE> 105
                         Schedule I, continued
                                   
             Condensed Financial Information of Registrant
                                AMERCO
                       Statements of Cash Flows
                         Years Ended March 31,


                                           1996         1995         1994
                                        ----------------------------------
                                                    (in thousands)

Cash flows from operating activities:
Net earnings                          $   60,394       60,032       40,184
  Amortization, net                           34          545          850
  Equity in earnings of
    subsidiaries                          69,075       67,139       49,288
  Increase (decrease) in amounts due
    from unconsolidated subsidiaries       3,195      (91,475)    (197,093)
  Net change in operating assets and
    liabilities                         (156,406)    (100,642)     (53,341)
  Other, net                              18,485       (8,194)      (3,945)
                                        ----------------------------------

Net cash used by operating activities     (5,223)     (72,595)    (164,057)
                                        ----------------------------------

Cash flows from financing activities:
Net change in short term borrowings       84,500      178,750       21,750
Proceeds from notes                      140,000          -        186,000
Proceeds from Leveraged Employee
  Stock Ownership Plan                     1,717        1,717        1,717
Principal payments on notes             (106,826)     (89,706)    (179,905)
Debt Issuance Costs                       (1,027)        (319)        (531)
Issuance of preferred stock                  -            -        146,320
Dividends paid                           (12,964)     (12,964)      (7,900)
Treasury Stock purchase                 (100,657)         -            -
Extraordinary loss on early
  extinguishment of debt                     -            -         (3,370)
                                        ----------------------------------

Net cash provided by
  financing activities                     4,743       77,478      164,081
                                        ----------------------------------

Increase (decrease) in cash                 (480)       4,883           24
Cash and cash equivalents
  at beginning of year                     5,967        1,084        1,060
                                        ----------------------------------

Cash and cash equivalents
  at end of year                      $    5,487        5,967        1,084
                                        ==================================


     Income  taxes paid in cash amounted to $285,000, $8,794,000,  and
$3,025,000  for 1996, 1995 and 1994, respectively.  Interest  paid  in
cash  amounted to $67,150,000, $65,840,000 and $81,115,000  for  1996,
1995 and 1994, respectively.
     
     See  accompanying  notes to condensed financial  information  and
notes  to  consolidated  financial statements incorporated  herein  by
reference.
<PAGE> 106
                         Schedule I, continued
                                   
             Condensed Financial Information of Registrant
                                AMERCO
               Notes to Condensed Financial Information
                     March 31, 1996, 1995 and 1994


1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
     
     AMERCO,  a  Nevada corporation, was incorporated in April,  1969,
and  is  the holding company for U-Haul International, Inc., Ponderosa
Holdings,   Inc.  and  Amerco  Real  Estate  Company.   The  financial
statements  of the Registrant should be read in conjunction  with  the
Consolidated Financial Statements and notes thereto included  in  this
Form 10-K.
     
     The  Company  is  included in a consolidated Federal  income  tax
return  with all of its U.S. subsidiaries.  Accordingly, the provision
for  income taxes has been calculated for Federal income taxes of  the
Registrant and subsidiaries included in the consolidated return of the
Registrant.   State taxes for all subsidiaries are  allocated  to  the
respective subsidiaries.
     
     The  financial  statements  include  only  the  accounts  of  the
Registrant  (a  Nevada  corporation), which  include  certain  of  the
corporate operations of AMERCO.  The debt and related interest expense
of   the   Registrant   have  been  allocated  to   the   consolidated
subsidiaries.   The  intercompany interest  income  and  expenses  are
eliminated in the consolidated financial statements.

2.  GUARANTEES
     
     AMERCO   has  guaranteed  performance  of  fleet  owner  contract
obligations  of U-Haul International, Inc., a wholly-owned subsidiary,
and  residual values on certain long-term leases.  See Notes 8 and  13
of Notes to Consolidated Financial Statements.
<PAGE> 107
                         Schedule I, continued
                                   
             Condensed Financial Information of Registrant
                                AMERCO
               Notes to Condensed Financial Information
                     March 31, 1996, 1995 and 1994


3.   NOTES AND LOANS PAYABLE

     Notes and loans payable consist of the following:
                                                     Year end
                                               --------------------
                                                 1996         1995
                                               --------------------
                                                   (in thousands)
      Medium-term notes payable
         8.55% to 11.50% interest
            rates, due through 2000         $   95,050      169,270
      Note payable to insurance companies
         5.89% to 10.27% interest
            rates, due through 2006            339,000      270,000
      Notes payable to banks
         4.69% to 7.54% interest
            rates, due through 2001             84,100       45,700
      Other notes payable
         9.50% interest rate,
            due through 2005                        86           92
      Unsecured notes payable to banks
         under revolving lines of credit
            5.61% to 6.18% interest rates      338,000      293,000

      Other short-term promissory notes         73,000       33,500
                                               --------------------
                                            $  929,236      811,562
                                               ====================

     For  additional  information, see Note 5 of Notes to  Consolidated
Financial Statements.
<PAGE> 108                                   
<TABLE>                                   
                                   Schedule V
                                        
                      AMERCO AND CONSOLIDATED SUBSIDIARIES
     Supplemental Information (For Property-Casualty Insurance Underwriters)
                  Years ended December 31, 1995, 1994 and 1993
<CAPTION>                                        

                                                                                                     
                                                                                                     
                              Reserves                                                        Amorti-
                             for Unpaid                                                       zation    Paid
                               Claims                                         Claims and        of     Claims
                     Deferred   and                                        Claim Adjustment  Deferred   and
                      Policy   Claim                        Net      Net   Expenses Incurred  Policy   Claim      Net
       Affiliation    Acqui-   Adjust- Discount           Earned   Invest-    Related to      Acqui-   Adjust- Premiums
          With        sition    ment    if any, Unearned  Premiums  ment    Current   Prior   sition    ment    Written
 Year   Registrant    Costs   Expenses Deducted Premiums    <F1>   Income    Year     Year    Costs   Expenses    <F2>
 ----   ----------    -----   -------- -------- --------  -------- ------    ----     ----    -----   --------  ------- 
                                                       (in thousands)
 <S>                 <C>       <C>        <C>     <C>     <C>      <C>     <C>       <C>       <C>    <C>      <C>
 96 Consolidated                                                                                    
    property -                                                                                      
    casualty entity  $  9,858  341,981    N/A     64,379  128,083  29,906  114,110    8,292    8,973  109,372  125,789
 95 Consolidated                                                                                    
    property -                                                                                      
    casualty entity     8,973  329,741    N/A     63,938  112,862  29,026  102,782    6,576    6,644   92,651  119,952
 94 Consolidated                                                                                    
    property -                                                                                      
    casualty entity     6,644  314,482    N/A     58,842  105,801  27,446   91,044   12,688    5,377  104,123  113,672






<FN>
<F1>
(1)  The earned premiums are reported net of intersegment transactions.  Earned premiums eliminated in consolidation 
     amount to $12,669,000, $20,575,000 and $18,798,000 for the years ended 1996, 1995 and 1994, respectively.
<F2>
(2)  The premiums written are reported net of intersegment transactions.  Premiums written eliminated in consolidation 
     amount to $14,206,000, $19,407,000 and $18,335,000 for the years ended 1996, 1995 and 1994, respectively.
</FN>
</TABLE>
<PAGE> 111
                           SIGNATURES

      Pursuant to the requirements of Section 13 or 15(d) of  the
Securities  Exchange Act of 1934, the registrant has duly  caused
this  report  to  be  signed on its behalf  by  the  undersigned,
thereunto duly authorized.

                             U-Haul International, Inc.



                           By: /S/ EDWARD J. SHOEN
                               ---------------------
                               Edward J. Shoen
                               President of U-Haul International, Inc.


Dated:  June 25, 1996

      Pursuant to the requirements of the Securities Exchange Act
of  1934,  this  report has been signed below  by  the  following
persons on behalf of the registrant and in the capacities and  on
the dates indicated.



    Signature                       Title               Date
    ---------                       -----               ----



/S/ EDWARD J. SHOEN         President of U-Haul       June 25, 1996
- ------------------------     International, Inc. 
Edward J. Shoen              (Principal Executive 
                              Officer)


/S/ DONALD W. MURNEY        Principal Financial       June 25, 1996
- ------------------------       and Accounting Officer
Donald W. Murney


/S/ JAMES P. SHOEN          Director                  June 25, 1996
- ------------------------
James P. Shoen



/S/ HARRY B. DESHONG, JR.   Director                  June 25, 1996
- -------------------------
Harry B. DeShong, Jr.



/S/ MARK V. SHOEN           Director                  June 25, 1996
- ------------------------
Mark V. Shoen



/S/ RICHARD J. HERRERA      Director                  June 25, 1996
- ------------------------
Richard J. Herrera


                 AMERCO and Consolidated Subsidiaries

Exhibit 12.  Statement Re: Computation of Ratios

                                                            Year    end
     
                                          -------------------------------------
                                           1996    1995    1994    1993  1992
                                          -------------------------------------
Pretax earnings from operations            96.2    93.5    66.5    49.2  25.7
Plus:  Interest expense                    67.6    67.8    68.9    68.0  76.2
       Preferred stock dividends           13.0    13.0     4.8     -     -
       Amortization of debt expense
         and discounts                       .7      .8     1.1     1.6   1.5
       A portion of rental expense
         (1/3)                             23.0    22.2    28.1    39.7  41.3
                                          -------------------------------------
     Subtotal (A)                         200.5   197.3   169.4   158.5 144.7
                                          -------------------------------------


Divided by:


Fixed charges:
  Interest expense                         67.6    67.8    68.9    68.0  76.2
  Preferred stock dividends                13.0    13.0     4.8     -     -
  A portion of rental expense (1/3)        23.0    22.2    28.1    39.7  41.3
  Interest capitalized during the
    period                                  1.8     1.7      .6      .2    .2
  Amortization of debt expense
    and discounts                            .7      .8     1.1     1.6   1.5
                                          -------------------------------------

     Subtotal (B)                         106.1   105.5   103.5   109.5 119.2
                                          -------------------------------------

     Ratio of earnings to fixed
       charges (A)/(B)                     1.89    1.87    1.64    1.45  1.21
                                          =====================================


     The Company believes that one-third of the Company's annual
rental expense is a reasonable approximation of the interest factor of
such rentals.
     


<PAGE>       
Exhibit 21.                
		                  AMERCO AND CONSOLIDATED SUBSIDIARIES                    
		                     SUBSIDIARIES OF THE REGISTRANT 
		                    FISCAL YEAR ENDING MARCH 31, 1996 


                                                       STATE OF
                   LEGAL NAME                        INCORPORATION
- ---------------------------------------------------  -------------
AMERCO (Nevada)                                           NV 
  Is the Parent Company of:                                                   
    Amerco Real Estate Company                            NV
      Parent Company of:                                      
      Amerco Real Estate Co of Texas, Inc.                TX
      Amerco Real Estate Company of Alabama               AL           
      Nationwide Commercial Company                       AZ           
           Parent Company of:
       	   Yonkers Property Corporation                   NY
	          Gibraltar Storage Corporation                  AL
								
      One PAC Company                                     NV
      Two PAC Company                                     NV
      Three PAC Company                                   NV
      Four PAC Company                                    NV
      Five PAC Company                                    NV
      Six PAC Company                                     NV
      Seven PAC Company                                   NV
      Eight PAC Company                                   NV
      Nine PAC Company                                    NV
      Ten PAC Company                                     NV
      Eleven PAC Company                                  NV
      Twelve PAC Company                                  NV
								
    Japal, Inc.                                           NV
    M.V.S., Inc.                                          NV
    Pafran, Inc.                                          NV
    Sophmar, Inc.                                         NV
    EJOS, Inc.                                            AZ
    Ponderosa Holding, Inc.                               NV
      Parent Company of:                             
      Oxford Life Insurance Company                       AZ
      Republic Western Insurance Company                  AZ
          Parent Company of:
          Republic Claims Service Company                 AZ
          Republic Western Syndicate, Inc.                NY
          RWIC Investment, Inc.                           AZ
<PAGE>                                                                
Exhibit 21, continued.                
                  		AMERCO AND CONSOLIDATED SUBSIDIARIES                     
		                     SUBSIDIARIES OF THE REGISTRANT 
		                    FISCAL YEAR ENDING MARCH 31, 1996 
							
                                                       STATE OF
                    LEGAL NAME                       INCORPORATION
- ---------------------------------------------------  -------------
AMERCO (Nevada), continued                                NV 
  Is the Parent Company of:                                                   
    U-Haul International, Inc.                            NV
       Parent Company of:                                      
	          U-Haul Business Consultants, Inc.              AZ
	          U-Haul Leasing & Sales Company                 NV
	          U-Haul Self Storage                            NV
	          A & M Associates, Inc.                         AZ
	          U-Haul Company of Washington                   WA    
	          U-Haul Company of Inland Northwest             WA
	          U-Haul Company of Oregon                       OR
	          U-Haul Company of Hawaii, Inc.                 HI
	          U-Haul Company of California                   CA
	          U-Haul Company of Idaho, Inc.                  ID
       	   U-Haul Company of Utah, Inc.                   UT
	          U-Haul Company of Colorado                     CO
       	   U-Haul Company of Arizona                      AZ
       	   U-Haul Company of New Mexico, Inc.             NM
	          U-Haul Co. of North Dakota                     ND
       	   U-Haul Co. of Vermont, Inc.                    VT
       	   U-Haul Co. of South Dakota, Inc.               SD
       	   U-Haul Company of Minnesota                    MN
       	   U-Haul Company of Nebraska                     NE
       	   U-Haul Co. of Maine, Inc.                      ME
       	   U-Haul Company of Kansas, Inc.                 KS
       	   U-Haul Co. of Missouri                         MO
       	   U-Haul Company of Oklahoma, Inc.               OK
       	   U-Haul Co. of Illinois, Inc.                   IL
       	   U-Haul Company of Texas                        TX
	          U-Haul Company of Arkansas                     AR
       	   U-Haul Co. of Louisiana                        LA
	          U-Haul Company of Mississippi                  MS
	          U-Haul Company of Wisconsin, Inc.              WI
	          U-Haul Co. of Michigan                         MI
	          U-Haul Co. of Indiana, Inc                     IN
	          U-Haul Co. of Ohio                             OH
	          U-Haul Co. of Tennessee                        TN
	          U-Haul Co. of Kentucky                         KY
	          U-Haul Co. of Alabama                          AL
	          U-Haul Co. of Georgia                          GA
	          U-Haul Company of North Carolina               NC
	          U-Haul Company of South Carolina, Inc.         SC
	          U-Haul Co. of Florida                          FL
	          U-Haul Co. of New Hampshire                    NH
       	   U-Haul Co. of Wyoming Inc.                     WY
	          U-Haul Co. of Iowa, Inc.                       IA
	          U-Haul Company of Connecticut                  CT
	          U-Haul Co. of District of Columbia, Inc.       DC
	          U-Haul Company of Rhode Island                 RI
	          U-Haul Co of New York, Inc.                    NY
	          U-Haul Co. of Pennsylvania                     PA
	          U-Haul Co. of New Jersey, Inc.                 NJ
	          U-Haul Co. of Maryland, Inc.                   MD
	          U-Haul Company of West Virginia                WV
	          U-Haul Co. of Virginia                         VA
	          U-Haul Company of Alaska                       AK
	          U-Haul Co. of Massachusetts, Inc.              MA
<PAGE>                                                                
Exhibit 21, continued.                
                  		AMERCO AND CONSOLIDATED SUBSIDIARIES                       
		                     SUBSIDIARIES OF THE REGISTRANT 
		                    FISCAL YEAR ENDING MARCH 31, 1996 
							
                                                       STATE OF 
                    LEGAL NAME                       INCORPORATION 
- ---------------------------------------------------  -------------
AMERCO (Nevada), continued                                NV 
  Is the Parent Company of:                                                   
    U-Haul International, Inc., continued                 NV
       Parent Company of:                                      
       	   U-Haul Co. of Nevada, Inc.                     NV
           U-Haul Company of Montana, Inc.                MT
           U-Haul Co. (Canada), Ltd.                    CANADA



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM
FORM 10-K MARCH 31, 1996 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE
TO SUCH FINANCIAL STATMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          MAR-31-1996
<PERIOD-END>                               MAR-31-1996
<CASH>                                          31,168
<SECURITIES>                                         0
<RECEIVABLES>                                  340,564<F1>
<ALLOWANCES>                                         0
<INVENTORY>                                     45,891
<CURRENT-ASSETS>                                     0<F2>
<PP&E>                                       2,419,446
<DEPRECIATION>                               1,102,731
<TOTAL-ASSETS>                               2,827,978
<CURRENT-LIABILITIES>                                0<F2>
<BONDS>                                        998,220
                                0
                                          0
<COMMON>                                        10,000
<OTHER-SE>                                     639,548
<TOTAL-LIABILITY-AND-EQUITY>                 2,827,978
<SALES>                                        173,806
<TOTAL-REVENUES>                             1,294,423
<CGS>                                          108,662
<TOTAL-COSTS>                                1,017,485
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                 4,492
<INTEREST-EXPENSE>                              67,558
<INCOME-PRETAX>                                 96,226
<INCOME-TAX>                                    35,832
<INCOME-CONTINUING>                             60,394
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    60,394
<EPS-PRIMARY>                                     1.33
<EPS-DILUTED>                                     1.33
<FN>
<F1>THE VALUE FOR RECEIVABLES REPRESENTS THEIR AMOUNTS NET OF THEIR ALLOWANCES.
<F2>AN UNCLASSIFIED BALANCE SHEET EXISTS IN THE REGISTRANT'S FINANCIAL STATEMENTS.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission