U HAUL INTERNATIONAL INC
10-K, 1997-06-27
AUTOMOTIVE REPAIR, SERVICES & PARKING
Previous: ALPINE GROUP INC /DE/, 8-K/A, 1997-06-27
Next: AMERICAN GREETINGS CORP, 11-K, 1997-06-27



<PAGE>
                  SECURITIES AND EXCHANGE COMMISSION
                        WASHINGTON, D.C. 20549
                               FORM 10-K
(Mark One)

[X] ANNUAL REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE
      ACT OF 1934

For the fiscal year ended           March 31, 1997
                         ---------------------------------------------------
                                                                            
                                  OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE
      ACT OF 1934

For the transition period from ______________________ to _______________________

Commission         Registrant, State of Incorporation       I.R.S. Employer
File Number           Address and Telephone Number          Identification No.
- -----------        ----------------------------------       ------------------
   0-7862             AMERCO                                   88-0106815
                      (A Nevada Corporation)
                      1325 Airmotive Way, Suite 100
                      Reno, Nevada  89502-3239
                      Telephone (702) 688-6300

   2-38498            U-Haul International, Inc.               86-0663060
                      (A Nevada Corporation)
                      2727 N. Central Avenue
                      Phoenix, Arizona  85004
                      Telephone (602) 263-6645

   Securities registered pursuant to Section 12(b) of the Act:

                                                        Name of Each Exchange
Registrant                        Title of Class          on Which Registered
- ----------                        --------------        ---------------------
AMERCO                            Series A 8 1/2%       New York Stock Exchange
                                  Preferred Stock
U-Haul International, Inc.             None

   Securities registered pursuant to Section 12(g) of the Act:

             Registrant                       Title of Class
             ----------                       --------------
             AMERCO                           Common
             U-Haul International, Inc.       None

      Indicate by check mark whether the registrant (1) has filed  all
reports  required to be filed by Section 13 or 15(d) of the Securities
Exchange  Act  of  1934 during the preceding 12 months  (or  for  such
shorter period that the registrant was required to file such reports),
and  (2) has been subject to such filing requirements for the past  90
days.  Yes  X   No    .
          -----   ----

      Indicate  by  check  mark  if disclosure  of  delinquent  filers
pursuant  to  Item 405 of Regulation S-K is not contained herein,  and
will  not be contained, to the best of the registrant's knowledge,  in
definitive  proxy or information statements incorporated by  reference
in  Part III of this Form 10-K or any amendment to this Form 10-K.  [ ]

      22,614,087 shares of AMERCO Common Stock, $0.25 par value,  were
outstanding  at June 20, 1997.  The aggregate market value  of  AMERCO
Common Stock held by non-affiliates (i.e., stock held by persons other
than officers and directors of AMERCO or those persons who are parties
to  a  stockholder  agreement relating to 6,823,257 shares  of  AMERCO
Common  Stock,  was  $197,874,453.  The  aggregate  market  value  was
computed  using  the  closing price for the Common  Stock  trading  on
Nasdaq on June 20, 1997.

      5,385  shares of U-Haul International, Inc. Common Stock,  $0.01
par  value,  were outstanding at June 20, 1997.  None of these  shares
were  held  by non-affiliates.   U-Haul International, Inc. meets  the
conditions set forth in General Instructions (J)(1)(a) and (b) of Form
10-K  and  is  therefore filing this Form with the reduced  disclosure
format.

      Portions of AMERCO's definitive Proxy Statement relating to  its
Annual  Meeting  of Stockholders to be held on August  22,  1997,  are
incorporated by reference in Part III hereof.
<PAGE>   2                                        
                         TABLE OF CONTENTS

                                                          PAGE NO.
                              PART I

ITEM   1.  BUSINESS......................................     3

           A.   THE COMPANY..............................     3

           B.   HISTORY..................................     3

           C.   MOVING AND STORAGE OPERATIONS............     3

           D.   INSURANCE OPERATIONS.....................     6

ITEM   2.  PROPERTIES....................................    11

ITEM   3.  LEGAL PROCEEDINGS.............................    11

ITEM   4.  SUBMISSION OF MATTERS TO A VOTE OF
           SECURITY HOLDERS..............................    12
                                 
                              PART II

ITEM   5.  MARKET FOR THE REGISTRANT'S COMMON EQUITY
           AND RELATED STOCKHOLDER MATTERS...............    13

ITEM   6.  SELECTED FINANCIAL DATA.......................    14

ITEM   7.  MANAGEMENT'S DISCUSSION AND ANALYSIS
           OF FINANCIAL CONDITION AND RESULTS OF
           OPERATIONS....................................    16

ITEM   8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY
           DATA..........................................    26

ITEM   9.  CHANGES IN AND DISAGREEMENTS WITH
           ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
           DISCLOSURE ...................................    26

                             PART III

ITEM  10.  DIRECTORS AND EXECUTIVE OFFICERS OF
           THE REGISTRANTS...............................    26

ITEM  11.  EXECUTIVE COMPENSATION........................    26

ITEM  12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL
           OWNERS AND MANAGEMENT.........................    26

ITEM  13.  CERTAIN RELATIONSHIPS AND RELATED
           TRANSACTIONS..................................    26

                              PART IV

ITEM  14.  EXHIBITS, FINANCIAL STATEMENT
           SCHEDULES AND REPORTS ON FORM 8-K.............    27
<PAGE>   3
                              PART I
                                 
                         ITEM 1.  BUSINESS

                          A. THE COMPANY

     AMERCO,  a  Nevada  corporation (AMERCO or  Company),  is  the
holding  company  for U-Haul International, Inc.  (U-Haul),  Amerco
Real  Estate  Company  (AREC), Republic Western  Insurance  Company
(RWIC) and Oxford Life Insurance Company (Oxford).  Throughout this
Form   10-K,  unless  the  context  otherwise  requires,  the  term
"Company"   includes  all  of  the  Company's  subsidiaries.    The
Company's principal executive offices are located at 1325 Airmotive
Way,  Suite 100, Reno, Nevada 89502-3239, and the telephone  number
of  the Company is (702) 688-6300.  As used in this Form 10-K,  all
references  to  a  fiscal year refer to the Company's  fiscal  year
ended   March  31  of  that  year.   RWIC  and  Oxford  have   been
consolidated  on  the basis of calendar years  ended  December  31.
Accordingly,  all  references to the  years  1996,  1995  and  1994
correspond  to  the  Company's fiscal years 1997,  1996  and  1995,
respectively.   See  Note  20  of Notes to  Consolidated  Financial
Statements  in  Item  8  for  financial information  regarding  the
Company's three primary industry segments, which are represented by
Moving  and Storage Operations (U-Haul and AREC), Property/Casualty
(Republic  Western  Insurance Company) and Life  Insurance  (Oxford
Life Insurance Company).
     
Moving and Storage Operations
     Moving  and self-storage operations consist of the  rental  of
trucks, automobile-type trailers and self-storage space to the  do-
it-yourself mover under the registered tradename U-Haul<REGISTERED TRADEMARK> 
throughout the United States and Canada.
     
     AREC  owns  the majority of the Company's real estate  assets,
including the Company's U-Haul Center and Storage locations.
     
Property/Casualty
     RWIC  originates  and  reinsures  property  and  casualty-type
insurance  products  for  various  market  participants,  including
independent third parties, the Company's customers and the Company.
     
Life Insurance
     Oxford  originates and reinsures life, health and annuity-type
insurance  products  and  administers  the  Company's  self-insured
employee health and dental plans.
                                 
                            B. HISTORY
                                 
     The Company was founded in 1945 under the name "U-Haul Trailer
Rental Company".  From 1945 to 1974, the Company rented trailers and,
starting in 1959, trucks on a one-way and "In-Town<REGISTERED TRADEMARK>" 
basis through independent dealers.  Since 1974, the Company has developed
a  network of Company-owned rental centers (U-Haul Centers) through
which  U-Haul  rents its trucks and trailers and  provides  related
products  and services (e.g., the sale and installation of hitches,
as  well  as  boxes and moving supplies).  At March 31,  1997,  the
Company's  distribution network included 1,100 U-Haul  Centers  and
14,200 independent dealers.
     
     
                 C. MOVING AND STORAGE OPERATIONS
                                 
Business Strategies
     The Company's present business strategy remains focused on do-
it-yourself   moving  and  self-storage  customers.   The   Company
believes  that  customer  access, in  terms  of  truck  or  trailer
availability and proximity of rental locations, is critical to  its
success.  Under the U-Haul name, this strategy is to offer,  in  an
integrated  manner  over  an extensive and  geographically  diverse
network  of  over  15,000  Company-owned  Centers  and  independent
dealers,  a  wide range of products and services to  do-it-yourself
moving and self-storage customers.
     
<PAGE>   4     
Moving Operations
     U-Haul has a variety of product offerings.  Rental trucks have
been designed with do-it-yourself customers in mind, and include
features such as Low Decks<REGISTERED TRADEMARK>, air conditioning,  
power steering, automatic transmissions, 
Gentle-Ride Suspensions<REGISTERED TRADEMARK>, AM/FM cassette
stereo systems and over-the-cab storage.  Aerodynamically designed 
U-Haul trailers are suited to the low profile of many newly
manufactured automobiles.  As of March 31, 1997, the U-Haul  rental
equipment  fleet  consisted of 86,000 trucks, 85,000  trailers  and
15,000 tow dollies.
     
     Additionally, the Company provides support rental  items  such
as furniture pads, hand trucks, Appliance Dollies<REGISTERED TRADEMARK>,  
Utility Dollies<REGISTERED TRADEMARK>, mirrors, tow bars, tow dollies and 
bumper hitches.  The Company also sells boxes, tape and packaging materials, 
and rents additional items such as floor polishers and carpet cleaning
equipment at its U-Haul Center locations.  U-Haul Centers also sell
and install hitches and towing systems, and propane.
     
     U-Haul offers protection packages such as 
(i) "Safemove<REGISTERED TRADEMARK>", which provides moving customers with a  
damage waiver, cargo protection and medical and life coverage and  
(ii) "Safestor<REGISTERED TRADEMARK>", which provides self-storage rental 
customers with various insurance coverages.
     
     Independent  dealers receive U-Haul equipment on a consignment
basis  and  are paid a commission on gross revenues generated  from
their rentals. The Company maintains contracts with its independent
dealers that can typically be canceled upon 30 days written  notice
by either party.
     
     A  high  percentage of the Company's rental revenue is derived
from do-it-yourself movers.  Moving rentals include: 
(i) "In-Town<REGISTERED TRADEMARK>" rentals, where the equipment is 
returned to the originating U-Haul location  and (ii) one-way rentals, 
where the equipment is returned to a U-Haul location in another city.
     
     The  U-Haul  truck  and trailer rental business  tends  to  be
seasonal,  with  proportionally  more  transactions  and   revenues
generated  in the spring and summer months than during the  balance
of the year.
     
     The  Company  designs and manufactures its  truck  van  boxes,
trailers  and  various other support rental equipment  items.   The
Company's  equipment is designed to achieve high safety  standards,
simplicity  of operation, reliability, convenience, durability  and
fuel  economy.  Truck chassis are manufactured by both foreign  and
domestic truck manufacturers.  These chassis receive certain  post-
delivery  modifications  and are joined with  van  boxes  at  seven
Company-owned manufacturing and assembly facilities in  the  United
States.
     
     The  Company  services and maintains its trucks  and  trailers
through  an  extensive  preventive-maintenance  program,  generally
performed  at  Company-owned facilities located at or  near  U-Haul
Centers.   Major  repairs  are  performed  either  by  the  chassis
manufacturers'  dealers or by Company-owned repair shops  and  take
advantage of manufacturers' warranties.
     
     
Self-Storage Business
     U-Haul  entered  the self-storage business in 1974  and  since
then  has  increased  the rentable square footage  of  its  storage
locations  through the acquisition of existing facilities  and  new
construction.  In addition, the Company has entered into management
agreements to manage self-storage properties owned by others.   The
Company  also  provides  financing  and  management  services   for
independent self-storage businesses.
     
     Through over 800 Company-owned or managed storage locations in
the United States and Canada, the Company offers for rent more than
19.7 million square feet of self-storage space.  The Company's self-
storage facility locations range in size up to 149,000 square  feet
of  storage space, with individual storage spaces in sizes from  16
square feet to 400 square feet or larger.
     
     The  primary  market  for  storage rooms  is  the  storage  of
household  goods.  With the addition of over 14,000  storage  rooms
during  fiscal 1997, average occupancy rates were in  the  mid  80%
<PAGE>   5
range,  with  modest seasonal variation.  During  fiscal  1997  and
fiscal  1996,  delinquent rentals as a percentage of total  storage
rentals  were approximately 6% in each year. The Company  considers
this rate to be satisfactory.

Competition
     The  do-it-yourself moving truck and trailer rental market  is
highly competitive and dominated by national operators in both  the
"In-Town<REGISTERED TRADEMARK>" and one-way markets.  Two competitors, 
Ryder and Budget Rent-A-Car, were sold during the past year and are  
under new management.  Management believes that there are two distinct  
users of rental trucks:  commercial users and do-it-yourself users.   
As noted above, the Company focuses on the do-it-yourself mover.  The
Company  believes  that  the  principal  competitive  factors   are
convenience  of  rental locations, availability of  quality  rental
equipment and price.
     
     The  self-storage  industry is highly  competitive.   The  top
three  national  firms, including the Company, Public  Storage  and
Shurgard,  account for only 11% of total industry  square  footage.
Efficient management of occupancy and delinquency rates, as well as
price and convenience, are key competitive factors.
     
Employees
     For  the  period  ended  March 31, 1997,  the  Company's  non-
seasonal work force consisted of 14,400 employees.
     
Amerco Real Estate Operations
     AREC  has  responsibility  for actively  marketing  properties
available for sale or lease. AREC is also responsible for  managing
any environmental risks associated with the Company's real estate.
     
Environmental Matters
     The  environment is protected by many federal, state and local
laws.  Environmental  laws impact the way the  Company  stores  and
disposes  of  various petroleum products (including gasoline,  fuel
oil  and  waste oil), tires, batteries and other materials used  in
the  rental,  maintenance and manufacturing of its  rental  fleets.
Since  fiscal  1990, the Company has incurred environmental-related
expenditures of approximately $31.5 million primarily  for  removal
and disposal fees and remediation of over 2,600 underground storage
tanks.   There  are  approximately 400  underground  storage  tanks
remaining.

     The Company has been named as a "potentially responsible party"
with  respect to disposal of hazardous waste at 16 federal  and  one
state superfund sites located in 13 states.  The Company has entered
into settlements for 15 of the sites for de minimus amounts.  One of
these  sites  has been disputed by the Company with no response  for
over five years.

     A  subsidiary of U-Haul owns one property located  within  two
different  state hazardous waste sites in the State of  Washington.
The  property is located in Yakima, Washington and is  believed  to
contain  elevated levels of pesticide and other contaminant residue
as  a  result of onsite operations conducted by one or more  former
owners.  The State of Washington has designated the property  as  a
state hazardous waste site known as the "Yakima Valley Spray Site".
The  subsidiary, U-Haul Co. of Inland Northwest (Inland Northwest),
has  been named by the State of Washington as a "potentially liable
party" (PLP) under state law with respect to this site, along  with
approximately   100   other  companies  and  individuals.    Inland
Northwest,  together with eight other companies  and  persons,  has
formed  a  committee that has retained an environmental consultant.
The  process of site assessment on the Yakima Valley Spray Site  is
ongoing  and,  based  upon the information currently  available  to
Inland Northwest regarding the volume and nature of wastes present,
Inland  Northwest  is  unable to reasonably  assess  the  potential
investigation   and  cleanup  costs,  but  the   costs   could   be
substantial.   Although  Inland  Northwest  has  entered  into   an
agreement with such other companies and persons under which  Inland
Northwest  has  assumed responsibility for  20%  of  the  costs  to
investigate  the site, no agreement among the parties with  respect
to cleanup costs has been entered into at the date hereof.
<PAGE>   6
     In  addition, Inland Northwest has been named by the State  of
Washington  as  a  PLP along with 300 other PLPs  with  respect  to
another  state-listed  hazardous waste site known  as  the  "Yakima
Railroad Site".  The Yakima Valley Spray Site is located within the
Yakima Railroad Site.  Inland Northwest has been notified that  the
Yakima  Railroad Site involves potential groundwater  contamination
in an area of approximately two square miles.  Inland Northwest has
contested its designation as a PLP at this site, but, at  the  date
hereof, no formal ruling has been issued in this matter.
     
     In   February  1992,  the  State  of  Washington   issued   an
enforcement  order  to  Inland Northwest and  eight  other  parties
requiring  an interim remedial action and the provision of  bottled
water  to  households that obtain drinking water from wells  within
the  Yakima Railroad Site.  Without conceding any liability, Inland
Northwest  and  several  of  the other PLPs  have  implemented  the
bottled  water program.  Over the past four years, Inland Northwest
has  incurred  an  average annual expense of $720 for  the  bottled
water program.  The State of Washington has stated its intention to
expand  the  existing  municipal water system to  supply  municipal
water to those households currently receiving bottled water, and it
is  estimated  that  the  cost thereof  will  be  approximately  $6
million, with such cost being allocated among the 300 PLPs.
     
     In  addition,  there  will be costs associated  with  remedial
measures  to address the regional groundwater contamination  issue.
The  process  of  site assessment on the Yakima  Railroad  Site  is
ongoing  and,  based  upon the information currently  available  to
Inland Northwest regarding the volume and nature of wastes present,
Inland  Northwest  is  unable to reasonably  assess  the  potential
investigation   and  clean-up  costs,  but  the  costs   could   be
substantial.   Moreover,  the  investigative  and  remedial   costs
incurred by the State can be imposed upon Inland Northwest and  any
other  PLP as a joint and several liability.  At the date  of  this
report, other than the indication of the expansion of the municipal
water system, there has been no formal indication from the State of
Washington  of  its intentions regarding future cost recoveries  at
the Yakima Railroad Site.
     
     Based upon the information currently available to the Company,
compliance   with  the  environmental  laws  and   its   share   of
investigation and cleanup costs of the hazardous waste  sites,  the
Company is not expecting to incur losses with respect to the  sites
that  would  have  a  material  adverse  effect  on  the  Company's
financial position or operating results.
     
                      D. INSURANCE OPERATIONS

Business Strategies
     RWIC's  principal  business strategy is to capitalize  on  its
knowledge  of  insurance products aimed at the  moving  and  rental
markets.   RWIC believes that providing U-Haul and U-Haul customers
insurance coverage has enabled it to develop expertise in the areas
of  rental vehicle lessee insurance coverage, self-storage property
coverage  and  general rental equipment coverage.   RWIC  plans  to
continue  to  use  this knowledge to expand its  customer  base  by
offering  similar products to insureds other than  U-Haul  and  its
customers.   In addition, RWIC continues to expand its  involvement
in  specialized areas by offering commercial multi-peril and excess
workers' compensation coverages.
     
     Oxford's business strategy emphasizes long-term capital growth
funded  through  earnings  from  direct  writing,  reinsurance  and
investment   activities.   In  the  past,  Oxford  has  selectively
reinsured life, health and annuity-type insurance products.  Oxford
will  pursue  its growth strategy by originating life, annuity  and
health   insurance  products  via  agent  and  direct  distribution
channels.  Oxford will also be providing reinsurance facilities  to
well-managed insurance or reinsurance companies which offer similar
products  and are in need of additional capital either as a  result
of  rapid  growth  or  regulatory demands,  or  are  interested  in
divesting non-core business lines.
<PAGE>   7
Property and Casualty
     RWIC's  underwriting activities consist of three basic  areas:
U-Haul and U-Haul-affiliated underwriting, direct underwriting  and
assumed  reinsurance  underwriting.  U-Haul  underwritings  include
coverage  for  U-Haul  and U-Haul employees  and  U-Haul-affiliated
underwritings  consist primarily of coverage for U-Haul  customers.
For the year ended December 31, 1996, approximately 38.5% of RWIC's
written   premiums   resulted  from  U-Haul  and  U-Haul-affiliated
underwriting  activities.   RWIC's  direct  underwriting  is   done
through  underwriters  and selected general agents.   The  products
provided  include  liability coverage for rental  vehicle  lessees,
storage  rental  properties and coverage  for  commercial  multiple
peril and excess workers' compensation.  RWIC's assumed reinsurance
underwriting is done via broker markets.
     
     RWIC's  liability for unpaid losses is based on  estimates  of
the  ultimate cost of settling claims reported prior to the end  of
the  accounting  period, estimates of reinsurers and  estimates  of
incurred but unreported losses which are based on RWIC's experience
and   insurance  industry  historical  experience.    Unpaid   loss
adjustment  expenses  are  based  on  historical  ratios  of   loss
adjustment expenses paid to losses paid.
     
     The  liabilities  are  estimates of the  amount  necessary  to
settle  all  claims as of the date of the stated reserves  and  all
incurred  but  not reported claims.  RWIC updates the  reserves  as
additional  facts regarding claims become available.  In  addition,
court  decisions,  economic conditions and public attitudes  impact
the  estimation of reserves and also the ultimate cost  of  claims.
In  estimating  reserves, no attempt is made to  isolate  inflation
from  the  combined effect of numerous factors including inflation.
Unpaid losses and unpaid loss expenses are not discounted.
     
     RWIC's unpaid loss and loss expenses are certified annually by
an  independent  actuarial consulting firm  as  required  by  state
regulation.
     
     Activity  in  the  liability  for  unpaid  claims  and   claim
adjustment expenses is summarized as follows:

                                         1996      1995      1994
                                       ---------------------------
                                             (in thousands)
Balance at January 1                 $ 341,981   329,741   314,482
  Less reinsurance recoverable          73,873    74,663    76,111
                                       ---------------------------
Net balance at January 1               268,108   255,078   238,371

Incurred related to:
  Current year                         112,394   114,110   102,782
  Prior years                           11,527     8,292     6,576
                                       ---------------------------
Total incurred                         123,921   122,402   109,358

Paid related to:
  Current year                          30,633    22,576    22,269
  Prior years                           89,041    86,796    70,382
                                       ---------------------------
Total paid                             119,674   109,372    92,651

Net balance at December 31             272,355   268,108   255,078
  Plus reinsurance recoverable          60,319    73,873    74,663
                                       ---------------------------
Balance at December 31               $ 332,674   341,981   329,741
                                       ===========================

     As a result of changes in estimates of insured events in prior
years,  the provision for unpaid loss and loss adjustment  expenses
(net of reinsurance recoveries of $23.4 million) increased by $11.5
million  in 1996 due to higher than anticipated losses and  related
expenses for claims associated with assumed reinsurance and certain
retrospectively rated policies.
     
     The table on page 10 illustrates the change in unpaid loss and
loss  adjustment  expenses.  The first line shows the  reserves  as
originally  reported  at the end of the stated  year.   The  second
section, reading down, shows the cumulative amounts paid as of  the
end  of  successive years with respect to that reserve.  The  third
section,  reading  down, shows revised estimates  of  the  original
recorded  reserve  as  of the end of successive  years.   The  last
section compares the latest revised estimated reserve amount to the
<PAGE>   8
reserve  amount  as originally established.  This last  section  is
cumulative and should not be summed.
     
     The  operating results of the property and casualty  insurance
industry,  including RWIC, are subject to significant  fluctuations
due  to  numerous  factors,  including  premium  rate  competition,
catastrophic  and  unpredictable  events  (including  man-made  and
natural   disasters),  general  economic  and  social   conditions,
interest rates, investment returns, changes in tax laws, regulatory
developments and the ability to accurately estimate liabilities for
unpaid losses and loss adjustment expenses.
     
Life Insurance
     Oxford underwrites life, health and annuity insurance, both as
a  direct  writer  and as an assuming reinsurer.   Oxford's  direct
writings  are primarily related to the underwriting of credit  life
and  credit accident and health business, which accounted for 18.7%
of  Oxford's premium revenues for the year ended December 31, 1996.
Oxford's  other  direct  lines  are  related  to  group  life   and
disability  coverage issued to employees of the Company.   For  the
year  ended  December  31,  1996, approximately  7.9%  of  Oxford's
premium  revenues  resulted from business  with  the  Company.   In
addition, direct premium revenue includes individual life insurance
acquired  from  other insurers.  Oxford administers  the  Company's
self-insured group health and dental plans.
     
     Oxford's  reinsurance  assumed  lines,  which  accounted   for
approximately 73.0% of Oxford's premium revenues for the year ended
December  31,  1996,  include individual life  insurance  coverage,
annuity  coverages, excess loss health insurance  coverage,  credit
life   and   credit   accident  and  health.    These   reinsurance
arrangements are entered into with unaffiliated insurers.

Investments
     RWIC's and Oxford's investments must comply with the insurance
laws  of  the State of Arizona, where the companies are  domiciled.
These  laws  prescribe  the  type,  quality  and  concentration  of
investments that may be made.  Moreover, in order to be  considered
an  acceptable reinsurer by cedents and intermediaries, a reinsurer
must  offer  financial  security.  The  quality  and  liquidity  of
invested  assets  are important considerations in determining  such
security.
     
     The  investment  philosophies of  RWIC  and  Oxford  emphasize
protection  of  principal through the purchase of investment  grade
fixed-income  securities.  Approximately 97%  of  both  RWIC's  and
Oxford's  fixed-income  securities  consist  of  investment   grade
securities.   The  maturity distributions are designed  to  provide
sufficient liquidity to meet future cash needs.
     
Reinsurance
     The  Company's insurance operations assume and cede  insurance
from and to other insurers and members of various reinsurance pools
and associations.  Reinsurance arrangements are utilized to provide
greater  diversification of risk and to minimize exposure on  large
risks.   However,  the original insurer remains liable  should  the
assuming  insurer  not  be able to meet its obligations  under  the
reinsurance agreements.
     
Regulation
     RWIC  and  Oxford  are  subject  to  comprehensive  regulation
throughout  the  United  States.  The regulation  extends  to  such
matters as licensing companies and agents, restricting the types or
quality   of  investments,  regulating  capital  and  surplus   and
actuarial  reserve maintenance, setting solvency standards,  filing
of  annual  and other reports on financial position, and regulating
trade  practices.   State  laws  also  regulate  transactions   and
dividends   between  an  insurance  company  and  its   parent   or
affiliates,  and  generally require prior approval or  notification
for any change in control of the insurance subsidiary.
     
     In   the   past  few  years,  the  insurance  and  reinsurance
regulatory  framework has been subjected to increased  scrutiny  by
the  National  Association of Insurance Commissioners  (the  NAIC),
state  legislatures,  insurance regulators and  the  United  States
Congress.   These regulators are considering increased regulations,
with  an  emphasis  on  insurance company investment  and  solvency
issues.   It  is  not  possible to predict  the  future  impact  of
changing state and federal regulation on the operations of RWIC and
Oxford.
<PAGE>   9     
     RWIC  and  Oxford  have  adopted the NAIC  minimum  risk-based
capitalization  requirements  for  insurance  companies.    As   of
December  31,  1996, RWIC and Oxford are in compliance  with  these
requirements.
     
Competition
     The  highly  competitive insurance industry includes  a  large
number  of  property  and  casualty insurance  companies  and  life
insurance companies.  Many competitors have been in business for  a
longer  period  of time or possess substantially greater  financial
resources.   Competition in the insurance business  is  based  upon
price,  product  design  and  services rendered  to  producers  and
policyholders.
<PAGE>  10                                 
<TABLE>
                                                  Unpaid Loss and Loss Adjustment Expenses
<CAPTION>
                                                               December 31
- --------------------------------------------------------------------------------------------------------------------------  
                          1986     1987     1988     1989     1990     1991     1992     1993     1994     1995     1996
- --------------------------------------------------------------------------------------------------------------------------
                                                              (in thousands)

<S>                     <C>       <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>        
Adjustment Expenses:    $146,391  168,688  199,380  207,939  226,324  236,019  238,762  314,482  329,741  341,981  332,674

  Paid (Cumulative)
        as of:
   One year later         54,627   49,681   59,111   50,992   55,128   65,532   83,923   70,382   86,796   89,041
   Two years later        92,748   91,597   89,850   87,850   97,014  105,432  123,310  115,467  139,247
   Three years later     124,278  110,834  114,979  116,043  120,994  126,390  153,030  146,640
   Four years later      137,744  129,261  133,466  132,703  133,338  143,433  173,841
   Five years later      151,354  142,618  145,864  142,159  144,764  153,730
   Six years later       161,447  152,579  153,705  151,227  152,424
   Seven years later     169,601  158,531  161,498  158,043
   Eight years later     173,666  165,021  167,224
   Nine years later      178,101  170,411
   Ten years later       181,743

Reserve Reestimated
        as of:
   One year later        167,211  187,663  200,888  206,701  229,447  231,779  251,450  321,058  338,033  353,508
   Two years later       192,272  190,715  202,687  206,219  221,450  224,783  254,532  323,368  340,732
   Three years later     192,670  194,280  203,343  199,925  211,998  223,403  253,844  309,936
   Four years later      199,576  195,917  199,304  198,986  207,642  214,854  231,536
   Five years later      201,303  195,203  200,050  197,890  200,629  198,320
   Six years later       202,020  196,176  198,001  194,601  189,601
   Seven years later     202,984  196,770  197,112  189,175
   Eight years later     202,654  196,072  195,522
   Nine years later      203,285  196,169
   Ten years later       204,814

   Initial Reserve
     in Excess
   of (Less than)
  Reestimated Reserve:
  Amount (Cumulative)   $(58,423) (27,481)   3,858   18,764   36,723   37,699    7,226    4,546  (10,991) (11,527)
</TABLE>                                     
<PAGE>  11
                            ITEM 2. PROPERTIES
                                     
     The  Company  and its subsidiaries own property, plant  and  equipment
that are utilized in the manufacture, repair and rental of U-Haul equipment
and that provide offices for the Company.  Such facilities exist throughout
the  United States and Canada.  The majority of land and buildings used  by
U-Haul  is  owned  in  fee and is substantially unencumbered,  also  U-Haul
manages  storage  facilities owned by others.   In  addition,  U-Haul  owns
certain  real estate not currently used in its operations.  U-Haul operates
1,100  U-Haul Centers (including Company-owned storage locations),  manages
145  storage centers and operates 12 manufacturing and assembly facilities.
The  Company also operates 80 repair facilities located at or near a U-Haul
Center.
                                     
                                     
                        ITEM  3.  LEGAL PROCEEDINGS
                                     
See  Note  14 of Notes to Consolidated Financial Statements in Item  8  for
disclosure  of  the action in the Superior Court of the State  of  Arizona,
Maricopa County, entitled Samuel W. Shoen, M.D., et al. v. Edward J. Shoen,
                          -------------------------------------------------
et  al.,  No.  CV88-20139,  instituted August 2,  1988  and  the  resulting
- -------
bankruptcy proceedings (the "Shoen Litigation").

      On September 7, 1995, Paul F. Shoen, major stockholder of the Company
and  a director, filed a complaint in the Ninth Judicial District Court  of
the State of Nevada, Douglas County, entitled Paul F. Shoen v. AMERCO, Case
                                              -----------------------
No.  95-CV-0227.   The  complaint alleges that by failing  to  advance  his
expenses, including attorneys' fees and other charges, incurred by  him  in
the Shoen Litigation and the subsequent bankruptcy proceedings, the Company
breached his indemnification agreement with the Company.  Mr. Shoen alleges
that  the  Company  has  caused damages of no  less  than  $297,183  as  of
September  7,  1995, and seeks additional amounts to be alleged  at  trial.
The  Company has denied the allegations and believes it has valid  defenses
against  his  claims.   Paul F. Shoen filed a motion  for  partial  summary
judgment  on  November 15, 1995, and the Company filed  an  opposition  and
cross-motion  for  partial summary judgment on  December  11,  1995.   This
matter was heard on November 12, 1996, and both motions were denied.

      Sophia  M. Shoen, a major stockholder of the Company, has  reached  a
tentative  agreement  with the Company, which is subject  to  execution  of
definitive agreements, resolving a lawsuit in the Second Judicial  District
Court  of  the  State  of Nevada, Case No. CV96-01628  arising  out  of  an
arbitration proceeding entitled JAMS-ENDISPUTE Link No. 940517195.  In  the
                                --------------
arbitration proceeding, Sophia Shoen alleged that the Company breached  her
Share Repurchase and Registration Rights Agreement, dated as of May 1, 1992
(the Rights Agreement), with the Company by failing to timely register  the
sale  of  her  shares  of Common Stock which were sold  to  the  public  in
November 1994.  If the tentative agreement if consummated, (i) the  Company
will  pay Sophia M. Shoen $1.25 million, (ii) the Rights Agreement will  be
terminated, (iii) Sophia M. Shoen will release the Company and others  from
any  liability  relating  to  the  foregoing  proceedings  and  the  Rights
Agreement,  (iv) the Company will release Sophia M. Shoen and  others  from
any  liability  relating  to  the  foregoing  proceedings  and  the  Rights
Agreement  and (v) the shares of Common Stock held by Sophia M. Shoen  will
be  released from a stockholder agreement covering approximately 70% of the
Company's  Common  Stock.   No  assurance  can  be  given  that  definitive
agreements  will  be  executed  or that this tentative  agreement  will  be
consummated.

      In  the  normal course of business, the Company is a defendant  in  a
number  of  suits  and  claims.  The Company is also  a  party  to  several
administrative  proceedings arising from state and  local  provisions  that
regulate the removal and/or clean-up of underground fuel storage tanks.  It
is the opinion of management that none of the suits, claims, or proceedings
involving  the Company, individually or in the aggregate, are  expected  to
result  in  a  material  loss.   See "Item  1.   Business  -  Environmental
Matters."
<PAGE>  12
       ITEM  4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     On  January 17, 1997, the Company held its Combined Annual Meeting  of
Stockholders.   Prior  to  the meeting, the Company  had  not  held  annual
meetings  of stockholders for 1994, 1995 or 1996.  The 1994 Annual  Meeting
of  Stockholders was delayed as a result of litigation initiated by Paul F.
Shoen  in July 1994.  The 1994 Annual Meeting as well as the 1995 and  1996
Annual Meetings were subsequently delayed by court order in connection with
certain  litigation involving the Shoen family relating to control  of  the
Company.  As of October 1, 1996, the Company was no longer subject  to  any
restriction on its ability to hold annual meetings of stockholders.
     
     At  the Combined Annual Meeting of Stockholders, Aubrey K. Johnson and
Paul  F.  Shoen  were  elected to serve until the 1998  Annual  Meeting  of
Stockholders; William E. Carty and Charles J. Bayer were elected  to  serve
until the 1999 Annual Meeting of Stockholders; and Mark V. Shoen and Edward
J.   Shoen  were  elected  to  serve  until  the  2000  Annual  Meeting  of
Stockholders.  John M. Dodds and James P. Shoen continue as directors, with
terms expiring at the 1997 Annual Meeting of Stockholders.
     
     The  following  table  sets  forth the  votes  cast  for,  against  or
withheld,  as  well as the number of abstentions and broker non-votes  with
respect  to  each  matter  voted  on at  the  Combined  Annual  Meeting  of
Stockholders:
     
   Matters Submitted           Votes      Votes     Votes    Abstentions Broker
       To a Vote               Cast       Cast     Withheld                Non-
                               For        Against                         Votes
===============================================================================

1. Election of Directors
     Aubrey K. Johnson      19,750,812     45,032      -          -           -
     Paul F. Shoen          19,590,162    118,054      -          -           -
     William E. Carty       19,759,375     45,032      -          -           -
     Charles J. Bayer       19,758,697     44,782      -          -           -
     Mark V. Shoen          19,743,851     45,683      -          -           -
     Edward J. Shoen        19,751,564     45,683      -          -           -

2. Proposal to Amend the
   Restated Articles of
   Incorporation of the
   Company                  18,875,086    245,934       -       55,289        -

3. Proposal to ratify the
   decision of the Board
   of Directors to apply
   the U-Haul Drug
   Screening Program to
   members of the Board
   of Directors
   (advisory vote only)     18,314,727    743,517       -       96,618        -

     Subsequent to the Combined Annual Meeting of Stockholders, 
on February 4, 1997, Mark V. Shoen resigned from the Board of Directors.  
On that date, pursuant to Article III, Section 2 of the Company's By-Laws, 
the Board of Directors elected Richard J. Herrera, whose term expired at  
the Combined Annual Meeting of Stockholders, to fill the vacancy created by  
Mark V. Shoen's resignation.
<PAGE>  13
                                  PART II

ITEM  5.  MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER 
          MATTERS

     As  of June 20, 1997, there were approximately 2,500 holders of record
of the Company's Common Stock.
     
     The  Company's Common Stock has been traded on Nasdaq National  Market
(Nasdaq)  since November 1994.  In October 1996, the Company announced  the
change of its trading symbol to "UHAL" from "AMOO" to be more reflective of
the  majority of its operations.  The following table sets forth  the  high
and  low closing prices of the common stock of AMERCO trading on Nasdaq for
the periods indicated.
     
     
                                           For the Years Ended March 31,
                                  ---------------------------------------------
                                        1997                        1996
                                  ---------------------------------------------
                                  High        Low             High      Low
                                  ------------------          -----------------
      First  quarter              28 1/4      19 1/2          23 3/4     19 1/2
      Second quarter              41          21 1/2          19  3/4    14 3/4
      Third quarter               48 1/2      33 1/2          21         16 1/2
      Fourth quarter              38 1/2      24 1/2          25 1/2     17 

     The Company has not declared any cash dividends to common stockholders
for the two most recent fiscal years.

     The  Company  does not have a formal dividend policy.   The  Company's
Board of Directors periodically considers the advisability of declaring and
paying dividends in light of existing circumstances.  See Note 19 of  Notes
to  Consolidated Financial Statements in Item 8 for a discussion of certain
statutory   restrictions  on  the  ability  of  the   Company's   insurance
subsidiaries to pay dividends to the Company.

      See  Note 15 of Notes to Consolidated Financial Statements in Item  8
for  a discussion of the Company's non-cash dividends.  See Note 6 of Notes
to  Consolidated Financial Statements in Item 8 for a discussion of changes
to common shares outstanding and per share amounts.

      The  common  stock of U-Haul is wholly-owned by the  Company.   As  a
result,  no active trading market exists for the purchase and sale of  such
common  stock.   No cash dividends were declared to the Company  by  U-Haul
during the two most recent fiscal years.

      On  August 30, 1996, the Company sold 100,000 shares of its Series  B
Preferred  Stock for a total purchase price of $100 million to  Blue  Ridge
Investments, LLC, a subsidiary of NationsBank Corporation.  Exemption  from
registration for this transaction was claimed pursuant to Section  4(2)  of
the Securities Act of 1933, as amended, regarding transactions by an issuer
not  involving  any  public  offering.  The Series  B  Preferred  Stock  is
convertible under certain circumstances into 4,000,000 shares,  subject  to
the  Company's  prior  right to redeem the Series  B  Preferred  Stock,  of
AMERCO's  Common Stock or all of the outstanding capital stock  of  Picacho
Peak Investment Co., a wholly-owned subsidiary of the Company.
<PAGE>  14
Item 6.  Selected Financial Data.
<TABLE>
<CAPTION>
                                                            AMERCO AND CONSOLIDATED SUBSIDIARIES
                                                               ITEM 6. SELECTED FINANCIAL DATA

                                                                 For the Years Ended March 31,
                                              -------------------------------------------------------------------
                                                  1997           1996           1995          1994           1993
                                              -------------------------------------------------------------------
                                                           (in thousands, except per share data and ratios)
<S>                                       <C>               <C>           <C>           <C>            <C>
Summary of Operations:
Rental, net sales and other revenue       $   1,212,079      1,150,040     1,103,367     1,011,562        939,724
Premiums and net investment income              213,024        200,238       177,733       162,151        139,465
                                              ---------      ---------     ---------     ---------      ---------
                                              1,425,103      1,350,278     1,281,100     1,173,713      1,079,189
                                              ---------      ---------     ---------     ---------      ---------

Operating and advertising expense
  and cost of sales (4)                       1,022,077        936,284       824,170       774,699        735,978
Benefits, losses and amortization of
  deferred acquisition costs                    171,254        168,363       144,303       130,168        115,969
Depreciation (5)                                 74,721         81,847       151,409       133,485        110,105
Interest expense                                 73,523         67,558        67,762        68,859         67,958
                                              ---------      ---------     ---------     ---------      ---------
                                              1,341,575      1,254,052     1,187,644     1,107,211      1,030,010
                                              ---------      ---------     ---------     ---------      ---------
Pretax earnings from operations                  83,528         96,226        93,456        66,502         49,179
Income tax expense                              (29,344)       (35,832)      (33,424)      (19,853)       (17,270)
                                              ---------      ---------     ---------     ---------      ---------
Earnings from operations before
  extraordinary loss on early
  extinguishment of debt and
  cumulative effect of change
  in accounting principle                        54,184         60,394        60,032        46,649         31,909
Extraordinary loss on early
  extinguishment of debt, net (6)                (2,319)           -             -          (3,370)           -
Cumulative effect of change in
  accounting principle, net (7)                     -              -             -          (3,095)           -
                                              ---------      ---------     ---------     ---------      ---------
Net earnings                                $    51,865         60,394        60,032        40,184         31,909
                                              =========      =========     =========     =========      =========
Earnings from operations before
  extraordinary loss on early
  extinguishment of debt and cumulative
  effect of change in accounting
  principle per common share (2) (3) (8)    $      1.44           1.33          1.23          1.06            .83
Net earnings per common share (2) (3) (8)          1.35           1.33          1.23           .89            .83
Weighted average common shares
  outstanding (2) (8)                        25,479,651     35,736,335    38,190,552    38,664,063     38,664,063
Cash dividends declared:
  Preferred stock                                16,875         12,964        12,964         4,753            -
  Common stock                                      -              -             -           3,147          1,994
Ratio of earnings to fixed charges (1)             1.64           1.89          1.87          1.64           1.45
<PAGE> 15
Item 6.  continued
<CAPTION>
                                                         AMERCO AND CONSOLIDATED SUBSIDIARIES
                                                      ITEM 6. SELECTED FINANCIAL DATA, continued

                                                                 For the Years Ended March 31,
                                              --------------------------------------------------------------------
                                                  1997           1996           1995          1994           1993
                                              --------------------------------------------------------------------
                                                                           (in thousands)
<S>                                        <C>               <C>            <C>           <C>            <C>
Balance Sheet Data:
Total property, plant and
equipment, net                             $  1,247,066      1,316,715      1,274,246     1,174,236        989,603
Total assets                                  2,718,994      2,823,407      2,605,989     2,344,442      2,024,023
Notes and loans payable                         983,550        998,220        881,222       723,764        697,121
Stockholders' equity (8)                        602,320        649,548        686,784       651,787        479,958


(1) For  purposes  of  computing  the ratio of  earnings  to  fixed  charges,
    "earnings"  consists of pretax earnings from operations plus total  fixed
    charges  excluding  interest capitalized during  the  period  and  "fixed
    charges"   consists  of  interest  expense,  preferred  stock  dividends,
    capitalized interest, amortization of debt expense and discounts and one-
    third  of the Company's annual rental expense (which the Company believes
    is a reasonable approximation of the interest factor of such rentals).

(2) Reflects   the  adoption  of  Statement  of  Position  93-6,  "Employers'
    Accounting for Employee Stock Ownership Plans".

(3) For  the  fiscal year ended March 31, 1997, 1996, 1995 and 1994, earnings
    and  net  earnings per common share were computed after giving effect  to
    the dividends on the Company's Series A 8 1/2% preferred stock and Series
    B floating rate stock for the fiscal year ended 1997.

(4) Reflects  the  adoption  of  Statement of Position  93-7,  "Reporting  on
    Advertising Costs" during the year ended March 31, 1996.

(5) Reflects  the  change in estimated residual value during the  year  ended
    March 31, 1996.

(6) See  "Item 7. Management's Discussion and Analysis of Financial Condition
    and Results of Operations".

(7) Reflects the adoption of Statement of Financial Accounting Standards  No.
    106,  "Employers'  Accounting  for  Postretirement  Benefits  other  than
    Pensions".

(8) Reflects the acquisiton of treasury shares acquired pursuant to the Shoen
    Litigation  as discussed in "Item 7. Managment's Discussion and  Analysis
    of   Financial   Condition  and  Results  of  Operations  -   Stockholder
    Litigation".
</TABLE>
<PAGE>  16
ITEM  7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                CONDITION AND RESULTS OF OPERATIONS

Forward-Looking Statements
     This   report   contains   forward  looking  statements.    Additional
written   or   oral  forward  looking  statements  may  be  made   by   the
Company   from   time   to  time  in  filings  with  the   Securities   and
Exchange   Commission  or  otherwise.   Such  forward  looking   statements
are   within   the   meaning  of  that  term  in   Section   27A   of   the
Securities  Act,  and  Section  21E  of  the  Securities  Exchange  Act  of
1934,  as  amended.   Such  statements many include,  but  not  be  limited
to,  projections  of  revenues,  income,  or  loss,  estimates  of  capital
expenditures,   plans   for  future  operations,  products   or   services,
and  financing  needs  or  plans,  as  well  as  assumptions  relating   to
the    foregoing.     The   words   "believe", "expect", "anticipate",
"estimate",   "project", and similar expressions identify forward looking  
statements, which speak only as of the date the statement was made.    
Forward  looking  statements  are  inherently subject to risks and 
uncertainties,  some  of  which  cannot be predicted or quantified.     
Future events and actual results could differ materially from those set forth  
in, contemplated by, or underlying the forward looking statements.  The 
following disclosures, as well as other statements in the Company's report 
and in the Notes to the Company's Consolidated Financial Statements, describe  
factors, among others, that could contribute to or cause such differences,
or that could affect the Company's stock price.

General
     For   financial   statement  preparation,  the   Company's   insurance
subsidiaries   report  on  a  calendar  year  basis   while   the   Company
reports  on  a  fiscal  year  basis ending  March  31.   Accordingly,  with
respect   to  the  Company's  insurance  subsidiaries,  any  reference   to
the   years  1996,  1995  and  1994  correspond  to  the  Company's  fiscal
years  1997,  1996  and  1995, respectively.  There  have  been  no  events
related   to  such  subsidiaries  between  January  1  and  March   31   of
1997,   1996   or   1995  that  would  materially  affect   the   Company's
consolidated  financial  position  or  results  of  operations  as  of  and
for   the   fiscal   years   ended  March  31,   1997,   1996   and   1995,
respectively.
     
     Information   on  industry  segments  is  incorporated  by   reference
to  "Item  8.  Financial  Statements and  Supplementary  Data  -  Notes  1,
19   and   20   of  Notes  to  Consolidated  Financial  Statements".    The
notes    discuss    the    principles    of    consolidation,    summarized
consolidated    financial   information   and    industry    segment    and
geographic    area    data,    respectively.    In    consolidation,    all
intersegment  premiums  are  eliminated  and  the  benefits,   losses   and
expenses are retained by the insurance companies.

Results of Operations

Fiscal Year Ended March 31, 1997 Versus Fiscal Year Ended March 31, 1996

Moving and Storage Operations
     Revenues   consist  of  total  rental  and  other  revenue   and   net
sales.
     
     Total   rental   and  other  revenue  increased  by   $61.2   million,
approximately   6.3%,   to   $1,029.2  million   in   fiscal   1997.    The
increase   in  net  revenues  resulted  from  growth  in  the   rental   of
moving-related  equipment  and  self-storage  market,  which  grew  in  the
aggregate  by  $40.6  million  to $974.5 million,  as  compared  to  $933.9
million  in  fiscal  1996.   Truck  rental  revenues  growth  was  due   to
improved   utilization,  an  increase  in  the  fleet   size   and   higher
average   dollars   per   transaction.   Self-storage   facilities   rental
growth    was   positively   impacted   by   additional   rentable   square
footage   and  higher  management  fees  derived  from  storage  facilities
managed  for  others.   Other  revenues  increased  in  the  aggregate   by
$20.6   million.   An  increase  in  net  gains  from  the  sale  of   real
property   of   $10.1   million  was  the  largest   contributor   to   the
increase over the prior year for other revenues.
<PAGE>  17
     Net sales revenues were $179.4 million in fiscal 1997, an increase  of  
3.2% as compared to fiscal 1996 net sales of $173.8 million.  Revenue growth  
from the sale of moving support items (i.e. boxes, etc.), propane and hitches 
resulted in an $8.3 million increase during the year, offset by a $2.7 million 
decrease in revenue from gasoline sales and outside repair income.
     
     Cost of sales was $107.0 million in fiscal 1997, a decrease of 1.6% from   
$108.7 million in fiscal 1996.  A contributing factor towards the decrease was  
a $4.9 million decrease in allowances for inventory shrinkage and other 
inventory adjustments.  Material costs from the sale of propane and hitches 
increased by $3.7 million reflecting higher sales levels.
     
     Operating expenses increased to $898.7 million in fiscal 1997 from   
$821.3 million during fiscal 1996, an increase of 9.4%.  An aggregate   
increase in personnel, rental equipment maintenance and rental equipment  
lease expense of $56.8 million contributed to the increase.  Increased rental,  
sales and repair activity increased personnel costs.  Expansion of the rental  
fleet and transactional growth resulted in higher rental equipment maintenance 
costs.  Increased leasing activity resulted in higher lease expense for 
rental equipment.  Advertising expense in fiscal 1997 declined by $7.0 million  
to $31.9 million from $38.9 million in fiscal 1996.  This decrease reflects a   
one-time expense of $8.6 million recognized in fiscal 1996, due to the 
adoption of Statement of Position  93-7.  The Company had been deferring  
yellow  page  directory  costs  and  amortizing  the  costs over the life  of  
the directory.  The Company is currently  reviewing its implementation  
procedures.   All other operating expense categories increased in the aggregate
by $27.6 million to $232.0 million.
     
     Depreciation   expense  in  fiscal  1997  declined  by  $7.1   million
to  $74.7  million  from  $81.8 million in the  prior  year.   The  decline
from  the  prior  year  is  due to the increase  in  leasing  activity  and
the sale/leaseback of rental trailers in June 1996.

Property and Casualty
     RWIC   gross  premium  writings  for  the  year  ended  December   31,
1996   were  $167.8  million  as  compared  to  $174.2  million  in   1995.
The   rental   industry  market  accounts  for  a  significant   share   of
total   premiums,   46.5%  and  45.2%  in  1996  and  1995,   respectively.
These  writings  include  U-Haul  customers,  fleetowners  and  U-Haul   as
well as other rental industry insureds  with similar characteristics.     
RWIC  continues   underwriting reinsurance via broker markets.   Premiums  
in  this  area  decreased  during  1996 to $49.0 million, or 29.2% of total  
gross  premiums,  from comparable 1995 figures  of  $50.1  million,  or  
28.7%  of  total  premiums.   This decrease  can  be  primarily  attributed  
to  inadequate   pricing   and  market conditions.  Premium  writings  in   
selected general agency lines were 13.1% of total gross written premiums in   
1996 as compared to 16.3% in 1995.   This decrease  resulted  from  a business
decision  to withdraw from  a  regional  commercial multiple peril market.    
RWIC   continued   its direct multiple peril coverage of various commercial   
properties  and  businesses  during 1996.  These premiums accounted for 10.7%  
of the total gross written premium during the  year  ended December 31, 1996 
as compared to 9.1% during 1995.
     
     Net   earned   premiums  increased  $15.7  million,   or   11.2%,   to
$156.5  million  for  the  year  ended December  31,  1996,  compared  with
premiums  of  $140.8  million  for  the  year  ended  December  31,   1995.
The  premium  increase  was  primarily due to  increased  earnings  on  the
rental   industry   and   direct  multiple   peril   markets,   offset   by
decreases in assumed broker market reinsurance and general agency lines.
<PAGE>  18     
     Underwriting   expenses   incurred  were  $170.8   million   for   the
year  ended  December  31,  1996, an increase of  $19.9  million  or  13.2%
over  1995.   Comparable  underwriting  expenses  incurred  for  1995  were
$150.9  million.   The  increase  is  attributed  to  increased  commission
expense   and  losses  incurred.   Commission  expense  at  December   1995
was  reduced  by  $9.0  million  in order to realize  a  guaranteed  margin
on  a  canceled  general  agency  program  with  the  Pace  American  Group
of   Companies.   Commission  expense  in  1996  includes  a  $2.0  million
allowance   for   doubtful   accounts  as  a   result   of   a   settlement
agreement   with   the  Receiver  for  American  Bonding   Company,   which
provided   for   the   return   of  $2.3   million   of   funds   held   as
collateral.    Losses   incurred   increased   in   the   rental   industry
liability  and  broker  market  reinsurance segments,  and  was  offset  by
a  decrease  in  the  general  agency lines.   The  ratio  of  underwriting
expenses  to  net  earned  premium was 1.09 in 1996  as  compared  to  1.07
in 1995.
     
     Net   investment  income  was  $30.6  million  for  the   year   ended
December   31,  1996,  an  increase  of  2.2%  over  1995  net   investment
income   of   $29.9   million.   The  marginal   increase   resulted   from
enhanced   yield   provided  by  an  increased  investment   in   preferred
stock.
     
     Income  before  tax  expense  was $18.3 million  for  the  year  ended
December  31,  1996,  as  compared to $21.4  million  for  the  year  ended
December  31,  1995.   This  represents a  decrease  of  $3.1  million,  or
14.5%   over  1995.   Increased  premium  earnings  and  investment  income
were  offset  by  a  disproportionate  increase  in  underwriting  expenses
as discussed above.
     
Life Insurance
     Premiums   from   Oxford's  reinsurance  lines   before   intercompany
eliminations   were  $20.3  million  for  the  year  ended   December   31,
1996,  an  increase  of  $0.9  million or  4.6%  over  1995  and  accounted
for   73.0%   of   Oxford's   premiums  in  1996.    These   premiums   are
primarily   from   matured  term  life  insurance  and   deferred   annuity
contracts.     Increases    in   premiums   are    primarily    from    the
anticipated  increase  in  annuitizations  as  a  result  of  the  maturing
of deferred annuities.
     
     Premiums    from    Oxford's   direct   lines   before    intercompany
eliminations  were  $7.5  million  in 1996,  a  decrease  of  $0.1  million
or  1.3%  from  the  prior  year.   This  decrease  in  direct  premium  is
primarily  attributable  to  the  credit  life  and  credit  accident   and
health    business   ($5.2   million   in   premium).    Oxford's    direct
business   related  to  group  life  and  disability  coverage  issued   to
employees   of   the   Company   accounted  for   approximately   7.9%   of
premiums  for  the  year  ended December 31,  1996.   Other  direct  lines,
including  the  credit  business,  accounted  for  approximately  19.1%  of
Oxford's premiums in 1996.
     
     Net   investment   income   before   intercompany   eliminations   was
$18.7  million  and  $16.5  million  for  the  years  ended  December   31,
1996   and   1995,  respectively.   This  increase  is  due  to  increasing
margins  on  the  interest  sensitive  business.   Gains  (losses)  on  the
disposition  of  investments  were $(0.4)  million  and  $4.8  million  for
1996  and  1995,  respectively.   Oxford reported  $2.3  million  and  $6.8
million of other income for 1996 and 1995, respectively.
     
     Benefits  and  expenses  incurred were  $38.3  million  for  the  year
ended  December  31,  1996,  an increase of  1.3%  over  1995.   Comparable
benefits  and  expenses  incurred  for  1995  were  $37.8  million.    This
increase   is   primarily  due  to  an  increase   in   annuitizations   on
maturing  deferred  annuities,  partially  offset  by  decreases  in  death
benefits and amortization of deferred acquisition costs.
     
     Operating    profit   before   tax   and   intercompany   eliminations
decreased  by  $2.0  million, or approximately  15.9%,  in  1996  to  $10.6
million,  primarily  due  to  the realization of  capital  gains  in  1995.
The   decrease  in  operating  profit  was  partially  offset   by   larger
margins on Oxford's interest sensitive business in 1996.

Interest Expense
     Interest  expense  increased  by $5.9  million  to  $73.5  million  in
fiscal  1997,  as  compared  to  $67.6  million  in  the  prior  year.  The
increase   resulted   from  higher  average  debt  levels   during   fiscal
1997.
<PAGE>  19
Extraordinary Loss on Extinguishment of Debt
     During  the second quarter of fiscal 1997, the Company extinguished debt   
of approximately $76.3 million by irrevocably placing cash into a trust of 
U.S. Treasury securities to be used to satisfy scheduled payments of principal  
and interest.  The Company also extinguished $86.2 million of its long-term  
notes originally due in fiscal 1997 through fiscal 1999.  These transactions
resulted in an extraordinary loss of $2.3 million, net of tax of $1.4 million 
($0.09 per share).

Results of Operations - Consolidated Group
     As  a  result  of  the  foregoing,  pretax  earnings  from  operations
of  $83.5  million  were  realized in fiscal 1997,  as  compared  to  $96.2
million   for   fiscal  1996.   After  providing  for  income   taxes   and
extraordinary  loss  on  early extinguishment of  debt,  net  of  tax;  net
earnings  for  fiscal  1997  were  $51.9  million,  as  compared  to  $60.4
million for the prior year.


Fiscal Year Ended March 31, 1996 Versus Fiscal Year Ended March 31, 1995

Moving and Storage Operations
     Revenues consist of total rental and other revenue and net sales.
     
     Total   rental   and   other  revenue  increased  by   $40.2   million
(4.3%)  to  $968.0  million  during  fiscal  1996.   The  increase  in  net
revenues   results   from   growth  in  the  rental   of   moving   related
equipment   and   self-storage   facilities   which   increased   in    the
aggregate  by  $39.2  million  to $933.9 million,  as  compared  to  $894.7
million  for  fiscal  1995.   In  excess  of  53%  of  the  rental  revenue
growth   was   realized  during  the  fourth  quarter   of   fiscal   1996.
Moving   related  rental  revenues  benefited  from  transactional   growth
(volume)   within   the  rental  fleet.   Self-storage  facilities   rental
growth  was  positively  impacted  by  an  increase  in  same  store  rents
realized   per  rentable  square  foot,  higher  management  fees   derived
from storage facilities managed for others and additional rentable square 
footage.  Other revenues increased in the aggregate by $1.0 million.
     
     Net   sales  revenues  were  $173.8  million  for  fiscal   1996,   an
increase  of  approximately  2.1% from fiscal  1995  net  sales  of  $170.2
million.    Revenue   growth  from  the  sale  of  moving   support   items
(i.e.,  boxes,  etc.),  hitches and propane  resulted  in  a  $9.1  million
increase   during   the  year,  which  was  offset  by   a   $1.2   million
decrease   in   revenue   from   gasoline   sales   consistent   with   the
Company's   ongoing  efforts  to  remove  underground  storage  tanks   and
gradually   discontinue   gasoline  sales.   Other   sales   decreased   by
$5.2   million  due  to  the  sale  of  discontinued  repair  parts  during
the fourth quarter of fiscal 1995.
     
     Cost  of  sales  was  $108.7  million for  fiscal  1996,  an  increase
of  16.2%  from  $93.5  million for fiscal 1995.   This  increase  in  cost
of   sales  reflects  a  $7.0  million  increase  in  material  costs  from
the  sale  of  moving  support  items, hitches  and  propane  as  a  result
of  higher  sales  levels  and  an  $8.1  million  increase  in  allowances
for inventory shrinkage and other inventory adjustments.
     
     Operating   expenses  increased  to  $821.3  million   during   fiscal
1996  from  $723.9  million  during fiscal  1995,  an  increase  of  13.5%.
Increased  rental  equipment  maintenance  costs  of  $53.6  million   were
related    to   rental   fleet   expansion   and   transactional    growth.
Increased  personnel  costs  of $16.8 million  were  due  to  the  increase
in  rental,  sales  and  repair  activity.  Advertising  expense  increased
to  $38.9  million  during  fiscal  1996  from  $29.1  million  for  fiscal
1995.   The  increase  primarily  reflects  a  one-time  expense  of   $8.6
million  recognized  during  the  first quarter  of  fiscal  1996,  due  to
the  adoption  of  Statement  of  Position 93-7  which  requires  immediate
recognition   of  advertising  costs  not  qualifying  as  direct-response.
All   other   operating  expense  categories  increased  in  the  aggregate
by $17.2 million, 6.7%, to $273.5 million.
<PAGE>  20     
     Depreciation   expense  for  fiscal  1996  was   $81.8   million,   as
compared  to  $151.4  million  for fiscal  year  1995.   During  the  third
and  fourth  quarters  of  fiscal 1996, based  on  the  Company's  in-depth
market  analysis,  the  Company  increased  the  estimated  residual  value
of   certain  rental  trucks.   The  effect  of  the  change  in   estimate
reduced   depreciation   expense  for  fiscal   1996   by   $71.4   million
($35.7  million  during  the  third  quarter,  $26.6  million  during   the
fourth   quarter   for  the  fourth  quarter  change   and   $9.1   million
during the fourth quarter for the third quarter change).  The effect of the  
change increased net income for fiscal year 1996 by $44.4 million.

Property and Casualty
     RWIC   gross  premium  writings  for  the  year  ended  December   31,
1995  were  $174.2  million  as compared to $179.2  million  in  1994.   As
in   prior   years,   the   rental   industry   market   accounts   for   a
significant  share  of  total  premiums,  approximately  45.2%  and   42.8%
in   1995   and   1994,  respectively.   These  writings   include   U-Haul
customers,  fleetowners  and  U-Haul  as  well  as  other  rental  industry
insureds   with  similar  characteristics.   RWIC  continues   underwriting
reinsurance  via  broker  markets.  Premiums  in  this  area  decreased  in
1995   to   $50.1   million,  or  28.7%  of  total  gross  premiums,   from
comparable   1994   figures   of  $58.3  million,   or   32.5%   of   total
premiums.    This   decrease   can   be  primarily   attributed   to   RWIC
electing   not   to   renew   several  treaties   because   of   inadequate
pricing   or   terms.    Also  contributing  to  the   decrease   was   the
discontinuation   of   a   significant   fronting   arrangement.    Premium
writings  in  selected  general agency lines  were  16.3%  of  total  gross
written   premiums  in  1995  as  compared  to  a  15.1%  in  1994.    RWIC
expanded   its   direct  business  in  1995  to  include   multiple   peril
coverage   for   a   variety  of  commercial  properties  and   businesses.
These   premiums   accounted  for  9.1%  of   the   total   gross   written
premium during the year ended December 31, 1995.
     
     Net  earned  premiums  increased $7.4  million,  or  5.6%,  to  $140.8
million   for   the   year   ended  December  31,   1995,   compared   with
premiums  of  $133.4  million  for  the  year  ended  December  31,   1994.
This   increase   was   primarily  due  to  increased   earnings   on   the
assumed   treaty   reinsurance  business  and   the   expanded   commercial
coverage   discussed  above,  offset  by  decreased  premiums  on  canceled
agent programs and rental industry liability lines.
     
     Underwriting   expenses   incurred  were  $150.9   million   for   the
twelve  months  ended  December  31, 1995,  an  increase  of  $8.8  million
or  6.2%  over  1994.   The  increase occurred in incurred  loss  and  loss
adjusting   expense,   offset  by  decreased  commissions   expense.    The
change   in  incurred  loss  and  loss  adjusting  expense  resulted   from
increases  on  general  agency,  rental  industry  liability  and   assumed
treaty    reinsurance,   partially   offset   by   improved    underwriting
results   in   other   programs.   The  decrease  in   commission   expense
resulted  from  an  adjustment  made to  realize  a  guaranteed  margin  on
a   canceled   general   agency  program.   The   ratio   of   underwriting
expenses  to  net  earned  premium  remained  the  same,  1.07,   in   both
1995 and 1994.
     
     Net   investment  income  was  $29.9  million  for  the   year   ended
December   31,  1995,  an  increase  of  3.1%  over  1994  net   investment
income   of  $29.0  million.  The  increase  is  the  result  of  favorable
interest   rates  along  with  a  larger  portfolio  due   to   growth   in
business.
     
     Income   before  tax  expense  was  $21.4  million  as   compared   to
$23.2  million  for  the  year  ended December  1994.   This  represents  a
decrease   of   $1.8  million,  or  7.8%  over  1994.   Increased   premium
earnings   and   investment  income  were  offset  by  a   disproportionate
increase in underwriting expenses as discussed above.

Life Insurance
     Premiums   from   Oxford's  reinsurance  lines   before   intercompany
eliminations   were  $19.4  million  for  the  year  ended   December   31,
1995,  an  increase  of  $2.0  million or  approximately  11.5%  over  1994
and   accounted   for   71.8%  of  Oxford's  premiums   in   1995.    These
premiums   are   primarily   from   term  life   insurance   and   deferred
annuity   contracts  that  have  matured.   Increases   in   premiums   are
primarily   from   the   anticipated  increase  in  annuitizations   as   a
result   of   the  maturing  of  deferred  annuities  and  from  additional
production   in   the   credit  life  and  credit   accident   and   health
business.
<PAGE>  21     
     Premiums    from    Oxford's   direct   lines   before    intercompany
eliminations  were  $7.6  million in 1995,  an  increase  of  $1.4  million
or  22.6%  from  the  prior  year.   This increase  in  direct  premium  is
primarily  attributable  to  the  credit  life  and  credit  accident   and
health    business   ($5.6   million   in   premium).    Oxford's    direct
business   related  to  group  life  and  disability  coverage  issued   to
employees   of   the   Company   accounted  for   approximately   7.2%   of
premiums  for  the  year  ended December 31,  1995.   Other  direct  lines,
including  the  credit  business,  accounted  for  approximately  21.0%  of
Oxford's premiums in 1995.
     
     Net   investment   income   before   intercompany   eliminations   was
$16.5  million  and  $14.1  million  for  the  years  ended  December   31,
1995   and   1994,  respectively.   This  increase  is  due  to  increasing
margins   on   the   interest   sensitive   business.    Gains    on    the
disposition   of   fixed  maturity  investments  were  $4.8   million   and
$1.3  million  for  1995  and  1994, respectively.   Oxford  reported  $2.0
million   and   $1.9   million  of  other  income  for   1995   and   1994,
respectively.
     
     Benefits  and  expenses  incurred were  $37.8  million  for  the  year
ended    December   31,   1995,   an   increase   of   21.9%   over   1994.
Comparable   benefits   and  expenses  incurred   for   1994   were   $31.0
million.   This  increase  is  primarily due  to  disability,  credit  life
and   credit   disability  benefits  incurred  and  an  increase   in   the
amortization  of  deferred  acquisition  costs,  primarily  as   a   result
of   the  increase  in  realized  capital  gains  on  the  disposition   of
fixed maturities.

     Operating   profit  before  intercompany  eliminations  increased   by
$2.9   million,   or  approximately  29.9%,  in  1995  to  $12.6   million,
primarily   due  to  the  increasing  margins  on  the  interest  sensitive
business    and    gains   on   the   disposition   of    fixed    maturity
investments,   which  were  partially  offset  by  the  increase   in   the
amortization of deferred acquisition costs.

Interest Expense
     Interest  expense  decreased  by $0.2  million  to  $67.6  million  in
fiscal  1996,  as  compared  to  $67.8 million  in  fiscal  1995.   Despite
average    debt    levels    increasing,    interest    expense    declined
reflecting a reduction in the average cost of funds.
     
Results of Operations - Consolidated Group
     As   a   result   of   the  foregoing,  pre-tax  earnings   of   $96.2
million  were  realized  in  fiscal  1996  as  compared  to  $93.5  million
in  fiscal  1995.   After  providing for income  taxes,  net  earnings  for
fiscal  1996  were  $60.4  million as compared to  $60.0  million  for  the
same period of the prior year.
<PAGE>  22
Quarterly Results
     The   following  table  presents  unaudited  quarterly   results   for
the  eight  quarters  in  the period beginning April  1,  1995  and  ending
March    31,    1997.    The   Company   believes   that   all    necessary
adjustments   have   been  included  in  the  amounts   stated   below   to
present    fairly,    and   in   accordance   with    generally    accepted
accounting  principles,  the  selected  quarterly  information  when   read
in    conjunction    with    the    consolidated    financial    statements
incorporated  herein  by  reference.   The  Company's  U-Haul  moving   and
storage   operations   are  seasonal  and  proportionally   more   of   the
Company's   revenues  and  net  earnings  from  its   U-Haul   moving   and
storage   operations  are  generated  in  the  first  and  second  quarters
of   each   fiscal   year   (April  through  September).    The   operating
results  for  the  periods  presented are  not  necessarily  indicative  of
results for any future period (in thousands except per share data).

                                            Quarter Ended
                                ----------------------------------------------
                                   Jun 30      Sep 30      Dec 31      Mar 31
                                     1996        1996        1996        1997
                                ----------------------------------------------
Total revenues                 $   379,192     417,223     320,583     308,105
Earnings from operations
  before extraordinary loss
  on early extinguishment
  of debt (6)                          -        39,741      (9,538)        -
Net earnings (loss) (4) (6)         40,005      37,737      (9,853)    (16,024)
Weighted average common
  shares outstanding (2) (5)    32,015,301  27,675,192  20,359,873  21,868,241
Earnings from operations
  before extraordinary loss
  on early extinguishment
  of debt per common share (6)         -          1.29       (0.72)        -
Net earnings (loss) per
  common share (1) (2) (5) (6)        1.15        1.22       (0.74)      (0.97)


                                            Quarter Ended
                                ---------------------------------------------- 
                                   Jun 30      Sep 30      Dec 31      Mar 31
                                     1995        1995        1995        1996
                                ----------------------------------------------
Total revenues                 $   348,698     389,861     313,063     298,656
Net earnings (loss) (3) (4)         15,177      35,332       7,701       2,184
Weighted average common
  shares outstanding (2) (5)    37,958,426  37,931,825  36,796,961  32,554,458
Net earnings (loss) per
  common share (1) (2)                0.31        0.85        0.13       (0.04)

_______________
(1) Net earnings (loss) per common share amounts were computed
    after giving effect to the dividends on the Company's Preferred Stock.

(2) Reflects the adoption of Statement of Position 93-6,
    "Employers' Accounting for Employee Stock Ownership Plan".

(3) Reflects the adoption of Statement of Position 93-7, "Reporting
    on Advertising Costs" in the first quarter of fiscal 1996.

(4) Reflects the change in estimated residual value during the
    third and fourth quarters of fiscal 1996.

(5) Reflects the acquisition of treasury shares acquired pursuant
    to the Shoen Litigation as discussed in "Item 7. Management's Discussion 
    and Analysis of Financial condition and Results of Operations-Stockholder
    Litigation".

(6) During second quarter of fiscal 1997, the Company extinguished 
    $76.3 million of debt and $86.2 million of its long-term notes originally   
    due in fiscal 1997 through fiscal 1999.  This resulted in an extraordinary  
    loss of $2.3 million, net of tax of $1.4 million ($0.09 per share).

<PAGE>  23
Liquidity and Capital Resources

Moving and Storage Operations
     To   meet  the  needs  of  its  customers,  U-Haul  must  maintain   a
large   inventory  of  fixed  asset  rental  items.   At  March  31,  1997,
net  property,  plant  and  equipment represented  68.9%  of  total  U-Haul
assets   and  45.8%  of  consolidated  assets.   In  fiscal  1997,  capital
expenditures  were  $203.9  million  as  compared  to  $291.1  million   in
fiscal   1996,   reflecting  expansion  of  the  rental   fleet   in   both
periods,   purchase   of  trucks  previously  leased  and   real   property
acquisitions.     The    capital   needs    required    to    fund    these
acquisitions   were   funded   with   internally   generated   funds   from
operations and the proceeds of equity, debt and lease financings.
     
     Cash   flows   from  operating  activities  were  $156.7  million   in
fiscal  1997,  as  compared  to  $146.6  million  and  $178.0  million   in
fiscal   1996  and  1995,  respectively.   The  increase  from  the   prior
year   is  due  to  payoffs  of  mortgage  receivables  offset  by   higher
operating expenses.
     
Property and Casualty
     Cash  flows  from  operating  activities  were  $15.0  million,  $31.0
million  and  $28.8  million  for  the  years  ended  December  31,   1996,
1995   and   1994,   respectively.   The  change  is   due   to   decreased
unearned   premium   reserve,   temporary   increases   in   paid    losses
recoverable  and  due  from  affiliates and  a  smaller  increase  in  loss
and   expense  reserves  than  for  the  year  ended  December  31,   1995.
These   decreases   in  cash  were  offset  by  a  decrease   in   accounts
receivable.
     
     RWIC's   cash   and   cash   equivalents  and  short-term   investment
portfolio  were  $30.8  and  $10.5  million  at  December  31,   1996   and
1995,   respectively.    This  level  of  liquid  assets,   combined   with
budgeted   cash   flow,   is  adequate  to  meet   periodic   needs.    The
balances  reflect  funds  in  transition from maturity  proceeds  to  long-
term  investments,  as  well  as  funds  for  an  investment  in  a  Texas-
based   self-storage  corporation,  made  in  February   1997,   in   which
RWIC   invested   $13.5   million  in  exchange   for   a   27.3%   limited
partnership  interest.   The  structure  of  the  long-term  portfolio   is
designed   to   match   future   liability   cash   needs.    Capital   and
operating   budgets  allow  RWIC  to  schedule  cash  needs  in  accordance
with investment and underwriting proceeds.
     
     RWIC   maintains   a  diversified  securities  investment   portfolio,
primarily  in  bonds  at  varying  maturity  levels  with  97.6%   of   the
fixed-income   securities  consisting  of  investment   grade   securities.
The    maturity   distribution   is   designed   to   provide    sufficient
liquidity   to   meet   future   cash   needs.    Current   liquidity    is
adequate,   with   current  invested  assets  equal  to  99.4%   of   total
liabilities.
     
     Stockholder's   equity   increased  2.2%  from   $188.2   million   at
December   31,  1995  to  $192.3  million  at  December  31,  1996.    RWIC
considers   current  stockholder's  equity  to  be  adequate   to   support
future  growth  and  absorb  unforeseen risk events.   RWIC  does  not  use
debt   or  equity  issues  to  increase  capital  and  therefore   has   no
exposure  to  capital  market  conditions.  RWIC  paid  dividends  of  $6.7
million in December 1996 to its parent.
     
     Applicable   laws   and   regulations  of   the   State   of   Arizona
require   the   Company's  insurance  subsidiaries  to   maintain   minimum
capital    determined    in    accordance   with    statutory    accounting
practices.   With  respect  to  RWIC, such  amount  is  $1.0  million.   In
addition,  the  amount  of  dividends that  can  be  paid  to  stockholders
by   insurance   companies   domiciled  in  the   State   of   Arizona   is
limited.    Any   dividend   in  excess  of  the   limit   requires   prior
regulatory approval.
     
Life Insurance
     Oxford's   primary  sources  of  cash  are  premiums,  receipts   from
interest-sensitive   products   and   investment   income.    The   primary
uses   of   cash   are   operating   costs   and   benefit   payments    to
policyholders.   Matching  the  investment  portfolio  to  the  cash   flow
demands   of  the  types  of  insurance  being  written  is  an   important
<PAGE>  24
consideration.     Benefit   and   claim   statistics    are    continually
monitored to provide projections of future cash requirements.
     
     Cash   provided  by  operating  activities  was  $16.5  million,  $9.0
million  and  $15.2  million  for  the  years  ended  December  31,   1996,
1995   and  1994,  respectively.   In  1996,  cash  flows  provided  (used)
by   financing   activities  were   $(10.0)  million.   During   1995   and
1994,   cash   flows   provided   by  financing   activities   were   $87.9
million   and  $1.1  million,  respectively.   Cash  flows  from   deferred
annuity   sales  increase  investment  contract  deposits,  which   are   a
component  of  financing  activities,  as  well  as  an  increase  in   the
purchase   of   fixed  maturities  which  are  a  component  of   investing
activities.   In  addition  to  cash flows  from  operating  and  financing
activities,   a   substantial   amount  of  liquid   funds   is   available
through   Oxford's  short-term  portfolio.   At  December  31,   1996   and
1995,   short-term   investments  aggregated   $4.5   million   and   $10.8
million,   respectively.    In  February  1997,   Oxford   invested   $11.0
million   for   a   22.2%  limited  partnership  in  a  Texas-based   self-
storage   corporation.   Management  believes  that  the  overall   sources
of liquidity will continue to meet foreseeable cash needs.
     
     Stockholder's  equity  of  Oxford  decreased  to  $75.3   million   in
1996   from  $106.2  million  in  1995.   During  1996,  Oxford  paid  cash
dividends of $33.9 million to its parent.
     
     Applicable   laws   and   regulations  of   the   State   of   Arizona
require   the   Company's  insurance  subsidiaries  to   maintain   minimum
capital    and   surplus   determined   in   accordance   with    statutory
accounting  practices.   With  respect  to  Oxford,  such  amount  is  $0.6
million.   In  addition,  the  amount of dividends  that  can  be  paid  to
shareholders   by   insurance  companies  domiciled   in   the   State   of
Arizona  is  limited.   Any  dividend  in  excess  of  the  limit  requires
prior    regulatory   approval.   Statutory   surplus    which    can    be
distributed   as  dividends  without  regulatory  approval   is   zero   at
December   31,   1996.   Any  1997  dividend  requires   prior   regulatory
approval.

Consolidated Group
     During  each  of  the  fiscal  years  ending  March  31,  1998,   1999
and   2000,   U-Haul  estimates  gross  capital  expenditures  will   range
from  $250-$300  million  as  a  result  of  acquisitions  for  the  rental
fleet    and    self-storage   locations.    This    level    of    capital
expenditures,  combined  with  an  average  of  approximately  $75  million
in   annual  long-term  debt  maturities  during  this  same  period,   are
expected   to   create  annual  average  funding  needs  of   approximately
$325-$375   million.    Management  estimates   that   U-Haul   will   fund
between   70%   and   88%  with  internally  generated   funds,   including
proceeds   from   the  disposition  of  older  trucks   and   other   asset
sales.   The  remainder  of  the  required  capital  expenditures  will  be
financed  either  through  lease  fundings,  credit  facilities,  new  debt
placements or equity offerings.

Credit Agreements
     The   Company's   operations  are  funded  by   various   credit   and
financing   arrangements,   including   unsecured   long-term   borrowings,
unsecured   medium-term  notes  and  revolving   lines   of   credit   with
domestic   and  foreign  banks.   Principally  to  finance  its  fleet   of
trucks   and  trailers,  the  Company  routinely  enters  into   sale   and
leaseback   transactions.   As  of  March  31,  1997,   the   Company   had
$983.6   million   in  total  notes  and  loans  payable  outstanding   and
unutilized   committed   lines   of   credit   of   approximately    $490.0
million.
     
     Certain   of  the  Company's  credit  agreements  contain  restrictive
financial   and   other  covenants,  including,  among  others,   covenants
with    respect   to   incurring   additional   indebtedness,   maintaining
certain   financial  ratios  and  placing  certain  additional   liens   on
its  properties  and  assets.  At  March  31,  1997,  the  Company  was  in
compliance with these covenants.

     The   Company  is  further  restricted  in  the  issuance  of  certain
types   of  preferred  stock.   The  Company  is  prohibited  from  issuing
shares    of    preferred   stock   that   provide   for   any    mandatory
redemption,  sinking  fund  payment,  or  mandatory  prepayment,  or   that
allow  the  holders  thereof  to  require the  Company  or  any  subsidiary
<PAGE>  25
of  the  Company  to  repurchase such preferred  stock  at  the  option  of
such  holders  or  upon  the  occurrence of any  event  or  events  without
the consent of its lenders.

Stockholder Litigation
     On  October  1,  1996,  the  Company  paid  the  last  portion  of   a
total   of   approximately   $448.1  million  to   the   plaintiffs   (non-
management   members  of  the  Shoen  family  and  their   affiliates)   in
full   settlement   of   a  long-standing  legal  dispute   involving   the
Shoen  family  and  related  to  control of  the  Company.   As  a  result,
the   plaintiffs  that  owned  AMERCO  stock  were  required  to   transfer
all   of  their  shares  of  Common  Stock  to  the  Company.   The   total
number of shares transferred was 18,254,976.
     
     An   issue  remains  regarding  whether  or  not  the  plaintiffs  are
entitled   to  statutory  post-judgment  interest  at  the  rate   of   ten
percent   (10%)   per   year  from  February  21,  1995   (the   date   the
Director-Defendants   filed  for  protection  under   Chapter   11)   until
the   judgment   was  satisfied.   On  July  19,  1996,    the   bankruptcy
court   ruled   the  plaintiffs  are  entitled  to  such   interest.    The
Director-Defendants   and   the   Company   have   appealed   the   court's
decision.    The   Company  has  deposited  approximately   $48.2   million
into  an  escrow  account  to  secure payment  of  the  disputed  interest,
pending   final  resolution  of  this  issue  (including  all  appeals   by
either  side).   If  the  interest  issue  is  decided  adversely  to   the
Company  and  the  Director-Defendants,  the  amount  deposited  into   the
escrow  account  will  be  transferred to  the  plaintiffs.   The  ultimate
outcome  of  this  issue  will  not  have  the  effect  of  increasing   or
decreasing  the  Company's  net  income,  but  could  reduce  stockholders'
equity.
     
     The  Company  has  deducted  for  income  tax  purposes  approximately
$324.0  million  of  the  payments  made  to  the  plaintiffs.   While  the
Company   believes  that  such  income  tax  deductions  are   appropriate,
there  can  be  no  assurance  that  such  deductions  ultimately  will  be
allowed in full.
     
Other
     On  April  1,  1995,  the  Company implemented  Statement  of
Position 93 - 7, "Reporting on Advertising Costs", issued  by  the
Accounting  Standards Executive Committee in December 1993.   This
statement of position  provides guidance on financial reporting on
advertising   costs   in   annual  financial   statements.    Upon
implementation,  the  Company  recognized  additional  advertising
expense  of  $8,647,000 for advertising costs  not  qualifying  as
direct-response.   The  adoption had the effect  of  reducing  net
income  by  $5,474,000 ($0.15 per share) for the year ended  March
31,  1996.   The Company is currently reviewing its implementation
procedures.
     
     Other   pronouncements  issued  by  the  Financial  Accounting
Standards  Board  adopted during the year are not material  to  the
consolidated   financial  statements  of  the  Company.    Further,
pronouncements   with  future  effective  dates  are   either   not
applicable or not material to the consolidated financial statements
of the Company.
     
     The Company has conducted a review of its computer systems  to
identify  those  areas that could be affected by  the  "Year  2000"
issue  and  is  developing an implementation plan  to  resolve  the
issue.   The  Company  presently  believes,  with  modification  to
existing  software and converting to new software,  the  Year  2000
problem will not pose significant operational problems and  is  not
anticipated to be material to its financial position or results  of
operations in any given year.

Impact of Inflation
     Inflation has had no material financial effect on the Company's 
results of operations in the years discussed.
<PAGE>  26                                 
       ITEM  8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     The   Report   of  Independent  Accountants  and  Consolidated
Financial  Statements of the Company, including the notes  to  such
statements  and the related schedules, are set forth  on  pages  30
through 81 and are hereby incorporated herein.


ITEM  9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNT
                   ING AND FINANCIAL DISCLOSURE

     The   Registrants  have  had  no  disagreements   with   their
independent  accountant  in  regard  to  accounting  and  financial
disclosure   matters  and  have  not  changed   their   independent
accountant during the two most recent fiscal years.


                             PART III
                                 
   ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANTS

      Information regarding (i) directors and executive officers of
the   Company  is  set  forth  under  the  captions  "Election   of
Directors",  "Executive  Officers  of  the  Company",  and   "Shoen
Litigation"  and (ii) compliance with Section 16(a)  is  set  forth
under  the  caption  "Section 16(a) Beneficial Ownership  Reporting
Compliance" in the Company's Proxy Statement relating to  the  1997
Annual   Meeting  of  Stockholders  (the  "1997  Proxy  Statement")
incorporated by reference into this Form 10-K Report, which will be
filed  with  the Securities and Exchange Commission  in  accordance
with  Rule 14a-6 promulgated under the Securities Exchange  Act  of
1934,  as amended.  With the exception of the foregoing information
and  other information specifically incorporated by reference  into
this  report, the 1997 Proxy Statement is not being filed as a part
hereof.
     
                 ITEM 11.  EXECUTIVE COMPENSATION
                                 
      Information  regarding executive compensation  is  set  forth
under  the  caption  "Executive Compensation"  in  the  1997  Proxy
Statement,  which information is incorporated herein by  reference;
provided,   however,   that   the  "Board   Report   on   Executive
Compensation"  and the "Performance Graph" contained  in  the  1997
Proxy Statement are not incorporated by reference herein.
     
        ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL
                       OWNERS AND MANAGEMENT
                                 
     Information regarding security ownership of certain beneficial
owners  and  management  is set forth under the  caption  "Security
Ownership of Certain Beneficial Owners and Management" in the  1997
Proxy  Statement,  which  information  is  incorporated  herein  by
reference.
                                 
     ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
                                 
       Information  regarding  certain  relationships  and  related
transactions of management is set forth under the captions "Certain
Relationships  and Related Transactions" and "Shoen Litigation"  in
the  1997 Proxy Statement, which information is incorporated herein
by reference.
<PAGE>  27     
                                 
                              PART IV

       ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND
                        REPORTS ON FORM 8-K

(a) The following documents are filed as part of this Report:
                                                           Page No.
                                                           --------   
   1.  Financial Statements

       Report of Independent Accountants                      30
       Consolidated Balance Sheets -
         March 31, 1997 and 1996                              31
       Consolidated Statements of Earnings -
         Years ended March 31, 1997, 1996 and 1995            33
       Consolidated Statements of Changes in Stockholders'
         Equity - Years ended March 31, 1997, 1996 and 1995   34
       Consolidated Statements of Cash Flows - Years ended
         March 31, 1997, 1996 and 1995                        36
       Notes to Consolidated Financial Statements             38

   2.  Additional Information

       Summary of Earnings of Independent Trailer Fleets      74
       Notes to Summary of Earnings of Independent
         Trailer Fleets                                       75

   3.  Financial Statement Schedules required to be filed
         by Item 8 and Paragraph (d) of this Item 14

       Condensed Financial Information of Registrant --
         Schedule I                                           77
       Supplemental Information (For Property-Casualty
         Insurance Underwriters) -- Schedule V                81

     All other schedules are omitted as the required information is
not  applicable  or the information is presented in  the  financial
statements or related notes thereto.

(b)   No  report on Form 8-K has been filed during the last quarter
of the period covered by this report.
<PAGE>  28
(c)  Exhibits

       Exhibit No.              Description
       -----------              -----------
          2.1     Order Confirming Plan (1)
          2.2     Second Amended and Restated Debtor's Plan of
                    Reorganization Proposed by Edward J. Shoen (1)
          3.1     Restated Articles of Incorporation (2)
          3.2     Restated By-Laws of AMERCO as of August 27, 1996 (3)
          4.1     Debt Securities Indenture (1)
          4.2     First Supplemental Indenture, Dated as of May 6, 1996 (4)
          4.3     Stockholders Rights Plan (5)
          4.4     AMERCO Stock Option and Incentive Plan(5)
         10.1     AMERCO Employee Savings, Profit Sharing and
                    Employee Stock Ownership Plan (5)
         10.2     U-Haul Dealership Contract (5)
         10.3     Share Repurchase and Registration Rights Agreement (5)
         10.4     Share Repurchase and Registration Rights Agreement (5)
         10.5     ESOP Loan Credit Agreement (6)
         10.6     ESOP Loan Agreement (6)
         10.7     Trust Agreement for the AMERCO Employee Savings,
                    Profit Sharing and Employee Stock Ownership Plan(6)
         10.8     Amended Indemnification Agreement (6)
         10.9     Indemnification Trust Agreement (6)
         10.10    Promissory Note between SAC Holding Corporation
                    and a subsidiary of AMERCO 
         10.11    Promissory Notes between Four SAC Self-Storage Corporation
                    and a subsidiary of AMERCO    
         10.12    Management Agreement between Three SAC Self-Storage 
                    Corporation and a subsidiary of AMERCO     
         10.13    Management Agreement between Four SAC Self-Storage 
                    Corporation and a subsidiary of AMERCO      
         10.14    Settlement Agreement, dated September 19, 1995, among
                    Mary Anna Shoen Eaton, Maran, Inc., Edward J. Shoen,
                    James P. Shoen, Aubrey K. Johnson, John M. Dodds,
                    William E. Carty and AMERCO(8)
         10.15    Full and Final Release of All Claims, dated September 19,
                    1995, executed by Maran, Inc., Mary Anna Shoen Eaton and
                    Timothy Eaton (8)
         10.16    Full and Final Release of All Claims, dated September 19,
                    1995, executed by AMERCO, Edward J. Shoen, James P. Shoen,
                    Aubrey K. Johnson, John M. Dodds and William E. Carty (8)
         10.17    Stock Purchase Agreement, dated September 19, 1995 among
                    Mary Anna Shoen Eaton, Maran, Inc., Edward J. Shoen,
                    James P. Shoen, Aubrey K. Johnson, John M. Dodds and
                    William E. Carty (8)
         10.18    Agreement, dated October 17, 1995, among AMERCO, 
                    Edward J. Shoen, James P. Shoen, Aubrey K. Johnson, 
                    John M. Dodds and William E. Carty (8)
         10.19    Directors' Release, dated October 17, 1995, executed by
                    Edward J. Shoen, James P. Shoen, Aubrey K. Johnson,
                    John M. Dodds and William E. Carty in favor of AMERCO (8)
         10.20    AMERCO Release, dated October 17, 1995, executed by AMERCO 
                    in favor of Edward J. Shoen, James P. Shoen, 
                    Aubrey K. Johnson, John M. Dodds and William E. Carty (8)
         10.21    Settlement Agreement with Paul F. Shoen (9)
         10.22    Series B Preferred Stock Purchase Agreement, dated as of
                    August 30, 1996 (3)
         10.23    Side Agreement, dated as of October 29, 1996(3)
         10.24    Settlement Agreement, dated October 15, 1996 between
                    L.S. Shoen and AMERCO
         12       Statements Re: Computation of Ratios
         21       Subsidiaries of AMERCO
<PAGE>  29
c.  Exhibits, continued
         23       Consent of Independent Accountants
         27       Financial Data Schedule


________________

(1) Incorporated   by  reference  to  the  Company's   Registration
    Statement on Form S-3, Registration no. 333-1195.
(2) Incorporated by reference to the Company's Quarterly Report  on
    Form 10-Q for the quarter ended December 31, 1992, file no.  
    0-7862.
(3) Incorporated  by reference to the Company Quarterly  Report  on
    Form  10-Q for the quarter ended September 30, 1996,  file  no.
    0-7862.
(4) Incorporated  by reference to the Company's Current  Report  on
    Form 8-K, dated May 6, 1996.
(5) Incorporated  by  reference to the Company's Annual  Report  on
    Form 10-K for the year ended March 31, 1993, file no. 0-7862.
(6) Incorporated  by  reference to the Company's Annual  Report  on
    Form 10-K for the year ended March 31, 1990, file no. 0-7862.
(7) Incorporated by reference to the Company's Quarterly Report  on
    Form 10-Q for the quarter ended September 30, 1994, file no. 
    0-7862.
(8) Incorporated by reference to the Company's Quarterly Report  on
    Form 10-Q for the quarter ended September 30, 1995, file no. 
    0-7862.
(9) Incorporated  by  reference to the Company's Annual  Report  on
    Form 10-K for the year ended March 31, 1995, file no. 0-7862.


<PAGE> 30
                                  







                  REPORT OF INDEPENDENT ACCOUNTANTS
                  ---------------------------------



To the Board of Directors
and Stockholders of AMERCO


In  our opinion, the consolidated financial statements listed in the
index  appearing  under Item 14(a)(1) and (3)  on  page  27  present
fairly,  in all material respects, the financial position of  AMERCO
and its subsidiaries at March 31, 1997 and 1996, and the results  of
their operations and their cash flows for each of the three years in
the  period  ended  March  31, 1997, in  conformity  with  generally
accepted accounting principles. These financial statements  are  the
responsibility of the Company's management; our responsibility is to
express  an  opinion  on  these financial statements  based  on  our
audits.   We  conducted our audits of these statements in accordance
with  generally  accepted auditing standards which require  that  we
plan  and  perform  the audit to obtain reasonable  assurance  about
whether  the financial statements are free of material misstatement.
An  audit  includes examining, on a test basis, evidence  supporting
the  amounts and disclosures in the financial statements,  assessing
the  accounting  principles used and significant estimates  made  by
management,   and   evaluating  the  overall   financial   statement
presentation.  We believe that our audits provide a reasonable basis
for the opinion expressed above.

As discussed in Note 1 to the consolidated financial statements, the
Company  changed its method of accounting for advertising  costs  in
fiscal 1996.

Our  audits were made for the purpose of forming an opinion  on  the
basic  financial  statements  taken as  a  whole.   The  Summary  of
Earnings of Independent Trailer Fleets included on pages 74  through
76  of  this  Form  10-K  is presented for  purposes  of  additional
analysis  and  is  not  a  required  part  of  the  basic  financial
statements.   Such information has been subjected  to  the  auditing
procedures  applied in the audits of the basic financial  statements
and,  in  our opinion, is fairly stated in all material respects  in
relation to the basic financial statements taken as a whole.




PRICE WATERHOUSE LLP

Phoenix, Arizona
June 23, 1997
<PAGE> 31
                AMERCO AND CONSOLIDATED SUBSIDIARIES
                                  
                     Consolidated Balance Sheets
                                  
                              March 31,


             Assets                                  1997        1996
                                                 ---------------------
                                                      (in thousands)

Cash and cash equivalents                      $    41,752      31,168
Receivables                                        238,523     340,564
Inventories                                         65,794      45,891
Prepaid expenses                                    17,264      16,415
Investments, fixed maturities                      859,694     879,702
Investments, other                                 127,306     126,555
Deferred policy acquisition costs                   48,598      49,995
Other assets                                        72,997      16,402
                                                 ---------------------

Property, plant and equipment, at cost:
   Land                                            209,803     212,593
   Buildings and improvements                      814,744     769,380
   Furniture and equipment                         199,126     188,734
   Rental trailers and other rental
     equipment                                     148,807     256,411
   Rental trucks                                   947,911     968,131
   General rental items                             21,600      24,197
                                                 ---------------------
                                                 2,341,991   2,419,446
   Less accumulated depreciation                 1,094,925   1,102,731
                                                 ---------------------

     Total property, plant and equipment         1,247,066   1,316,715
                                                 ---------------------
































                                               $ 2,718,994   2,823,407
                                                 =====================

The accompanying notes are an integral part of these consolidated financial 
statements.
<PAGE> 32



Liabilities and Stockholders' Equity                 1997        1996
                                                 ---------------------
                                                      (in thousands)
Liabilities:
   Accounts payable and accrued
     expenses                                  $   131,099     151,754
   Notes and loans                                 983,550     998,220
   Policy benefits and losses, claims
     and loss expenses payable                     469,134     483,561
   Liabilities from premium deposits               433,397     410,787
   Cash overdraft                                   23,606      32,159
   Other policyholders' funds and
     liabilities                                    30,966      25,713
   Deferred income                                  35,247       2,926
   Deferred income taxes                             9,675      68,739
                                                 ---------------------

Stockholders' equity:
   Serial preferred stock, with or
     without par value, 50,000,000
     shares authorized -
     Series A preferred stock, with no par
        value, 6,100,000 shares authorized;
        6,100,000 shares issued and
        outstanding as of March 31, 1997
        and 1996                                       -           -
     Series B preferred stock, with no par
        value, 100,000 shares authorized;
        100,000 shares issued and
        outstanding as of March 31, 1997,
        none issued and outstanding as of
        March 31, 1996                                 -           -
   Serial common stock, with or without
     par value, 150,000,000 shares
     authorized -
     Series A common stock of $0.25 par
        value, 10,000,000 shares
        authorized; 5,762,495 shares
        issued as of March 31, 1997 and 1996         1,441       1,441
   Common stock of $0.25 par value,
     150,000,000 shares authorized;
     36,487,505 and 34,237,505 shares
     issued as of March 31, 1997 and
     1996, respectively                              9,122       8,559
   Additional paid-in capital                      337,933     165,756
   Foreign currency translation
     adjustment                                    (14,133)    (11,877)
   Unrealized gain on investments                    4,411      11,097
   Retained earnings                               644,009     609,019
                                                 ---------------------
                                                   982,783     783,995
   Less:
     Cost of common shares in treasury, net
      (19,635,913 and 7,209,077 shares
      as of March 31, 1997 and 1996,
      respectively)                                359,723     111,118
     Unearned employee stock
       ownership plan shares                        20,740      23,329
                                                 ---------------------
          Total stockholders' equity               602,320     649,548

Contingent liabilities and commitments
                                                 ---------------------


                                               $ 2,718,994   2,823,407
                                                 =====================
                                  
The accompanying notes are an integral part of these consolidated financial 
statements.
<PAGE> 33                
                AMERCO AND CONSOLIDATED SUBSIDIARIES
                                  
                 Consolidated Statements of Earnings
                                  
                        Years ended March 31,
                                  
                                             1997        1996        1995
                                        ----------------------------------
                                       (in thousands except per share data)
Revenues
  Rental and other revenue            $  1,032,697     976,234     933,163
  Net sales                                179,382     173,806     170,204
  Premiums                                 163,603     154,249     135,648
  Net investment income                     49,421      45,989      42,085
                                        ----------------------------------
       Total revenues                    1,425,103   1,350,278   1,281,100

Costs and expenses
  Operating expense                        915,102     827,622     730,685
  Cost of sales                            106,975     108,662      93,485
  Benefits and losses                      154,761     151,232     133,407
  Amortization of deferred
    acquisition costs                       16,493      17,131      10,896
  Depreciation                              74,721      81,847     151,409
  Interest expense                          73,523      67,558      67,762
                                        ----------------------------------
      Total costs and
      expenses                           1,341,575   1,254,052   1,187,644

Pretax earnings
  from operations                           83,528      96,226      93,456
Income tax expense                         (29,344)    (35,832)    (33,424)
                                        ----------------------------------
Earnings from operations before
  extraordinary loss on early
  extinguishment of debt                    54,184      60,394      60,032
Extraordinary loss on early
  extinguishment of debt, net               (2,319)        -           -
                                        ----------------------------------
      Net earnings                    $     51,865      60,394      60,032
                                        ==================================

Earnings per common share:
  Earnings from operations
    before extraordinary loss
    on early extinguishment of
    debt                              $       1.44        1.33        1.23
  Extraordinary loss on early
    extinguishment of debt, net              (0.09)        -           -
                                        ----------------------------------
      Net earnings                    $       1.35        1.33        1.23
                                        ==================================

Weighted average common
  shares outstanding                    25,479,651  35,736,335  38,190,552
                                        ==================================


The accompanying notes are an integral part of these consolidated financial 
statements.
<PAGE> 34
                AMERCO AND CONSOLIDATED SUBSIDIARIES

     Consolidated Statements of Changes in Stockholders' Equity

                        Years ended March 31,

                                          1997      1996      1995
                                        ---------------------------
                                               (in thousands)
Series A common stock of $0.25 par
  value:  10,000,000 shares
  authorized, 5,762,495 shares issued
  in 1997, 1996 and 1995
    Beginning of year                 $   1,441     1,441     1,438
      Exchange for Series A common
        stock                               -         -         871
      Exchange for common stock             -         -        (868)
                                        ---------------------------
    End of year                           1,441     1,441     1,441
                                        ---------------------------

Common stock of $0.25 par value:
  150,000,000 shares authorized in
  1997, 1996 and 1995, 36,487,505
  shares issued in 1997, 34,237,505
  in 1996 and 1995
    Beginning of year                     8,559     8,559     8,562
      Issuance of common stock              563       -         -
      Exchange for Series A common
        stock                               -         -        (871)
      Exchange for common stock             -         -         868
                                        ---------------------------
    End of year                           9,122     8,559     8,559
                                        ---------------------------

Additional paid-in capital:
    Beginning of year                   165,756   165,675   165,651
      Issuance of preferred stock        98,546       -         -
      Issuance of common stock           73,146       -         -
      Issuance of common shares under
        leveraged employee stock
        ownership plan                      485        81        24
                                        ---------------------------
    End of year                         337,933   165,756   165,675
                                        ---------------------------

Foreign currency translation:
    Beginning of year                   (11,877)  (12,435)  (11,152)
      Change during year                 (2,256)      558    (1,283)
                                        ---------------------------

    End of year                         (14,133)  (11,877)  (12,435)
                                        ---------------------------

Unrealized gain (loss) on
  investments:
    Beginning of year                    11,097    (6,483)      679
      Change during year                 (6,686)   17,580    (7,162)
                                        ---------------------------

    End of year                           4,411    11,097    (6,483)
                                        ---------------------------

The accompanying notes are an integral part of these consolidated financial 
statements.
<PAGE> 35                
                AMERCO AND CONSOLIDATED SUBSIDIARIES

     Consolidated Statements of Changes in Stockholders' Equity,
                              continued

                        Years ended March 31,


                                          1997      1996      1995
                                        ---------------------------
                                               (in thousands)
Retained earnings:
    Beginning of year                   609,019   561,589   514,521
      Net earnings                       51,865    60,394    60,032
      Preferred stock dividends paid:
        Series A ($2.13 per share for
          1997, 1996 and 1995)          (12,964)  (12,964)  (12,964)
        Series B ($39.11 per share
          for 1997)                      (3,911)     -         -
                                        ---------------------------

    End of year                         644,009   609,019   561,589
                                        ---------------------------

Less Treasury stock:
    Beginning of year                   111,118    10,461    10,461
      Net increase (12,426,836 shares
      in 1997, 5,873,140 shares in
      1996)                             248,605   100,657       -
                                        ---------------------------

    End of year                         359,723   111,118    10,461
                                        ---------------------------

Less Unearned employee stock
  ownership plan shares:
    Beginning of year                    23,329    21,101    17,451
      Increase in loan                        2     4,576     5,672
      Repayments from loan               (2,591)   (2,348)   (2,022)
                                        ---------------------------

    End of year                          20,740    23,329    21,101
                                        ---------------------------

Total stockholders' equity            $ 602,320   649,548   686,784
                                        ===========================


The accompanying notes are an integral part of these consolidated financial 
statements.
<PAGE> 36
                AMERCO AND CONSOLIDATED SUBSIDIARIES
                                  
                Consolidated Statements of Cash Flows
                                  
                        Years ended March 31,


                                         1997      1996      1995
                                      ----------------------------
                                              (in thousands)
Cash flows from operating
  activities:
Net earnings                        $   51,865    60,394    60,032
  Depreciation and amortization         94,364   102,427   163,890
  Provision for losses on accounts
    receivable                           3,465     4,492     4,958
  Net (gain) loss on sale of real
    and personal property               (7,979)    2,142    (3,390)
  Gain on sale of investments             (728)   (5,172)     (868)
  Changes in policy liabilities
    and accruals                          (403)   20,010    32,489
  Additions to deferred policy
    acquisition costs                  (13,065)  (21,507)  (12,119)
  Net change in other operating
    assets and liabilities              60,662    24,056   (22,848)
                                      ----------------------------
Net cash provided by operating
  activities                           188,181   186,842   222,144

Cash flows from investing
  activities:
  Purchases of investments:
    Property, plant and equipment     (203,943) (291,057) (434,992)
    Fixed maturities                  (189,763) (332,155) (186,000)
    Preferred stock                    (10,875)      -         -
    Real estate                            -      (8,127)  (11,576)
    Mortgage loans                     (38,339)  (10,560) (107,571)
  Proceeds from sales of
    investments:
    Property, plant and equipment      240,787   165,490   185,098
    Fixed maturities                   206,995   190,846   192,428
    Preferred stock                         59       -         -
    Real estate                            934     2,749       927
    Mortgage loans                      38,906    29,447    18,535
  Changes in other investments           5,402     9,169   (12,327)
                                      -----------------------------
Net cash provided (used) by
  investing activities                  50,163  (244,198) (355,478)






The accompanying notes are an integral part of these consolidated financial 
statements.
<PAGE> 37
                AMERCO AND CONSOLIDATED SUBSIDIARIES

          Consolidated Statements of Cash Flows, continued

                        Years ended March 31,


                                         1997      1996      1995
                                      ----------------------------
                                              (in thousands)
Cash flows from financing
  activities:
  Net change in short-term
    borrowings                        (347,000)   84,500   178,750
  Proceeds from notes                  562,300   140,141    68,845
  Debt issuance costs                   (6,240)   (1,663)   (1,422)
  Loan to leveraged Employee Stock
    Ownership Plan                          (2)   (4,576)   (5,672)
  Repayments from leveraged Employee
    Stock Ownership Plan loan            2,591     2,348     2,022
  Principal payments on notes         (229,970) (107,643)  (90,137)
  Issuance of preferred stock           98,546       -         -
  Issuance of common stock              73,709       -         -
  Extraordinary loss on early
    extinguishment of debt, net         (2,319)      -         -
  Net change in cash overdraft          (8,553)      796     4,804
  Preferred stock dividends paid       (16,875)  (12,964)  (12,964)
  Treasury stock acquisitions, net    (248,605) (100,657)      -
  Deferred tax-treasury stock          (80,997)  (34,938)      -
  Investment contract deposits          81,678   163,423    65,386
  Investment contract withdrawals      (57,789)  (75,529)  (59,434)
  Escrow deposit                       (48,234)      -         -
                                      ----------------------------

Net cash provided (used) by
  financing activities                (227,760)   53,238   150,178
                                      ----------------------------

Increase (decrease) in cash
  and cash equivalents                  10,584    (4,118)   16,844
Cash and cash equivalents at
  beginning of year                     31,168    35,286    18,442
                                      ----------------------------
Cash and cash equivalents at
  end of year                       $   41,752    31,168    35,286
                                      ============================










The accompanying notes are an integral part of these consolidated financial 
statements.
<PAGE>  38

                 AMERCO AND CONSOLIDATED SUBSIDIARIES
                                   
              Notes to Consolidated Financial Statements


1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

ORGANIZATION
     AMERCO,  a  Nevada  corporation (the  Company),  is  the  holding
company  for  U-Haul International, Inc. (U-Haul), Amerco Real  Estate
Company  (AREC), Republic Western Insurance Company (RWIC) and  Oxford
Life  Insurance  Company (Oxford).  All references to  a  fiscal  year
refer to the Company's fiscal year ended March 31 of that year.

PRINCIPLES OF CONSOLIDATION
     The consolidated financial statements include the accounts of the
parent  corporation, AMERCO, and its subsidiaries, all  of  which  are
wholly-owned.  All material intercompany accounts and transactions  of
AMERCO and its subsidiaries have been eliminated.
     
     The   operating  results  and  financial  position  of   AMERCO's
consolidated insurance operations are determined as of December 31  of
each  year.   There  were  no effects related  to  intervening  events
between  January  1  and March 31 of 1997, 1996  or  1995  that  would
materially  affect the consolidated financial position or  results  of
operations for the financial statements presented herein.  See Note 19
of   Notes   to  Consolidated  Financial  Statements  for   additional
information regarding the insurance subsidiaries.
     
DESCRIPTION OF BUSINESS
     Moving  and  self-storage  operations consist  of  the  rental  of
trucks,  automobile-type trailers and self-storage space to the  do-it-
yourself  mover  under the registered tradename U-Haulr throughout  the
United  States  and  Canada.  Additionally, the Company  sells  related
products  (such as boxes, tape and packaging materials). AREC owns  the
majority  of the Company's real estate assets, including the  Company's
Center  and  Storage locations.  AREC has responsibility  for  actively
marketing  properties  available for  sale  or  lease.   AREC  is  also
responsible  for managing any environmental risks associated  with  the
Company's real estate.
     
     RWIC originates and reinsures property and casualty type insurance
products  for various market participants, including independent  third
parties,  the  Company's customers and the Company.   RWIC's  principal
strategy is to capitalize on its knowledge of insurance products  aimed
at the moving and rental markets.
     
     Oxford  originates  and reinsures life, health  and  annuity  type
insurance products and administers the Company's self-insured  employee
health plan.
     
     RWIC  and  Oxford have been consolidated on the basis of  calendar
years  ended  December 31.  Accordingly, all references  to  the  years
1996, 1995 and 1994 correspond to the Company's fiscal years 1997, 1996
and 1995, respectively.
     
FOREIGN CURRENCY
     The consolidated financial statements include the accounts of  U-
Haul Co. (Canada) Ltd., a subsidiary of the Company.
     
     Assets and liabilities, denominated in currencies other than U.S.
dollars, are translated to U.S. dollars at the exchange rate as of the
balance sheet date.  Income and expense amounts are translated at  the
average exchange rate during the fiscal year.  The related translation
gains  or losses are included as a separate component of shareholders'
equity.
<PAGE> 39
                 AMERCO AND CONSOLIDATED SUBSIDIARIES

         Notes to Consolidated Financial Statements, Continued


1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, continued
     
ACCOUNTING ESTIMATES
     The  preparation  of  financial  statements  in  conformity  with
generally accepted accounting principles requires management  to  make
estimates  and assumptions that affect the reported amounts of  assets
and   liabilities  and  the  disclosure  of  contingent   assets   and
liabilities  at the date of the financial statements and the  reported
amounts of revenues and expenses during the reporting period.   Actual
results could differ from those estimates.
     
CASH AND CASH EQUIVALENTS
     The   Company  considers  liquid  investments  with  an  original
maturity of three months or less to be cash equivalents.
     
RECEIVABLES
     Accounts  receivable  of  RWIC and Oxford  include  premiums  and
agents' balances due, net of commissions payable and amounts due  from
ceding reinsurers.  Accounts receivable of RWIC and Oxford are reduced
by  amounts  considered  by management to be uncollectible.   Accounts
receivable  of  the Company's moving and storage subsidiaries  include
mortgage  and  other  notes receivable and trade accounts  receivable.
Accounts receivable are reduced by amounts considered by management to
be uncollectible based on historical collection loss experience and  a
review  of the current status of existing receivables by the Company's
rental subsidiaries.

INVENTORIES
     Inventories are primarily valued at the lower of cost or  market.
Cost is determined using the LIFO (last-in, first-out) method.

INVESTMENTS
     Fixed maturities consist of bonds and redeemable preferred stocks
which are classified as held-to-maturity or available-for-sale.  Fixed
maturity  investments classified as held-to-maturity are  recorded  at
cost  adjusted  for  the  amortization of  premiums  or  accretion  of
discounts while those classified as available-for-sale are recorded at
fair value with unrealized gains or losses reported on a net basis  as
a separate component of shareholders' equity.  Gains and losses on the
sale of securities classified as available-for-sale are reported as  a
component  of revenues using the specific identification  method.  The
Company  does  not  currently maintain a trading portfolio.   Mortgage
loans on real estate held by the insurance subsidiaries are carried at
unpaid  balances,  net  of  allowance  for  possible  losses  and  any
unamortized premium or discount.  Real estate is carried at cost  less
accumulated  depreciation.  Policy loans are carried at  their  unpaid
balance.   Impaired securities are written down to  fair  value  which
becomes the new cost basis.  Fair values for investments are based  on
quoted market prices or dealer quotes.
     
     Short-term  investments consist of other securities scheduled  to
mature within one year of their acquisition date.  See Note 4 of Notes
to Consolidated Financial Statements.

     Interest  on bonds and mortgage loans is recognized when  earned.
Dividends on common and redeemable preferred stocks are recognized  on
ex-dividend  dates.   Realized  gains  and  losses  on  the  sale   of
investments are recognized at the trade date and included in  revenues
using the specific identification method.
<PAGE>  40     
                 AMERCO AND CONSOLIDATED SUBSIDIARIES

         Notes to Consolidated Financial Statements, Continued


1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, continued
     
DEFERRED POLICY ACQUISITION COSTS
     Commissions  and  other  costs incurred in acquiring  traditional
life  insurance,  interest sensitive annuity contracts,  accident  and
health insurance and property-casualty insurance, which vary with  and
are  primarily  related to the production of new business,  have  been
deferred.
     
     Traditional  life,  certain  annuity  and  accident  and   health
acquisition costs are amortized over the premium paying period of  the
related  policies in proportion to the ratio of annual premium  income
to  expected  total premium income.  Such expected premium  income  is
estimated using assumptions as to mortality and withdrawals consistent
with those used in calculating the policy benefit reserves.

     Credit  and  health acquisition costs are deferred and  amortized
over the term of the contracts in relation to premiums earned.
     
     Acquisition costs for annuity contracts are being amortized  over
the  lives  of  the  contracts in relation to  the  present  value  of
estimated   gross  profits  from  surrender  charges  and  investment,
mortality and expense margins.

     Property-casualty  acquisition  costs  are  amortized  over   the
related contract period which generally does not exceed one year.
                                   
PROPERTY, PLANT AND EQUIPMENT
     Property,  plant  and  equipment are  carried  at  cost  and  are
depreciated  on  the straight-line and accelerated  methods  over  the
estimated  useful  lives  of the assets.  Maintenance  is  charged  to
operating  expenses  as incurred, while renewals and  betterments  are
capitalized.   Major overhaul costs are amortized over  the  estimated
period  benefited.  Gains and losses on dispositions are  included  in
other  revenue when realized.  Interest costs incurred as part of  the
initial  construction of assets are capitalized.  Interest expense  of
$3,430,000,  $1,807,000 and $1,727,000 was capitalized  in  the  years
ended 1997, 1996 and 1995, respectively.
     
     During  fiscal  1996, based on an in-depth market  analysis,  the
Company  increased  the  estimated salvage  value  of  certain  rental
trucks.   The effect of the change increased net income for  the  year
ended March 31, 1996 by $44,373,000 ($1.24 per share).
     
     Certain recoverable environmental costs related to the removal of
underground storage tanks or related contamination are capitalized and
depreciated  over the estimated useful lives of the  properties.   The
capitalized costs improve the safety or efficiency of the property  as
compared  to when the property was originally acquired or are incurred
in preparing the property for sale.
     
     At  March  31, 1997, the book value of the Company's real  estate
that  is  no  longer  necessary  for  use  in  the  Company's  current
operations,   and   available   for  sale/lease,   was   approximately
$32,682,000.  Such properties available for sale are carried at  cost,
less  accumulated depreciation, which is less than or  approximate  to
fair value.
     
FINANCIAL INSTRUMENTS
     The  Company enters into interest rate swap agreements to  reduce
its  interest  rate exposure; the Company does not use the  agreements
for  trading  purposes.   Amounts to be paid  or  received  under  the
agreements  are  accrued.  Although the Company is exposed  to  credit
loss for the interest rate differential in the event of nonperformance
by  the  counterparties  to the agreements,  it  does  not  anticipate
nonperformance by the counterparties.
<PAGE>  41                                   
                 AMERCO AND CONSOLIDATED SUBSIDIARIES

         Notes to Consolidated Financial Statements, Continued


1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, continued
     
     The Company has mortgage receivables which potentially expose the
Company  to  credit  risk.   The portfolio  of  notes  is  principally
collateralized   by  mini-warehouse  storage  facilities   and   other
residential   and   commercial  properties.   The  Company   has   not
experienced  losses  related to the notes  from  individual  notes  or
groups  of  notes in any particular industry or geographic  area.  The
estimated  fair values were determined using the discounted cash  flow
method,  using interest rates currently offered for similar  loans  to
borrowers with similar credit ratings.
     
Fair value summary of mortgage receivables:

                                            March        31,
                             -----------------------------------------------
                                      1997                     1996
                             -----------------------------------------------
                             Book        Estimated     Book       Estimated
                             value       fair value    value      fair value
                             -----------------------------------------------   
                                              (in thousands)

Mortgage receivables       $  58,682       66,484      154,736      157,867
                             ===============================================
     
     Other  financial  instruments that  are  subject  to  fair  value
disclosure  requirements  are carried in the financial  statements  at
amounts that approximate fair value, unless elsewhere disclosed.   See
Notes 4 and 5 of Notes to Consolidated Financial Statements.
     
     The   Company's  financial  instruments  that  are   exposed   to
concentrations  of  credit risk consist primarily  of  temporary  cash
investments  and trade receivables.  The Company places its  temporary
cash investments with financial institutions and limits the amount  of
credit  exposure to any one financial institution.  Concentrations  of
credit  risk with respect to trade receivables are limited due to  the
large  number of customers and their dispersion across many  different
industries and geographic areas.

POLICY BENEFITS RESERVES, UNPAID LOSSES AND LOSS EXPENSES
     Liabilities for policy benefits payable on traditional life and
certain  annuity policies are established in amounts adequate to  meet
estimated  future obligations on policies in force.  These liabilities
are  computed using the net level premium method and include mortality
and  withdrawal assumptions which are based upon recognized  actuarial
tables  and  contain margins for adverse deviation.  At  December  31,
1996,  interest  assumptions used to compute policy  benefits  payable
range from 2.5% to 12.8%.
     
     With  respect  to  annuity policies accounted for  as  investment
contracts, the liability for investment contract deposits consists  of
policy   account   balances  that  accrue  to  the  benefit   of   the
policyholders, excluding surrender charges.  Fair value of  investment
contract  deposits were $399,953,000 and $380,774,000 at December  31,
1996 and 1995, respectively.
     
     Liabilities for accident and health and other policy  claims  and
benefits  payable  represent estimates  of  payments  to  be  made  on
insurance claims for reported losses and estimates of losses  incurred
but  not  yet  reported.  These estimates are  based  on  past  claims
experience  and consider current claim trends as well  as  social  and
economic conditions.
<PAGE> 42                                   
                 AMERCO AND CONSOLIDATED SUBSIDIARIES

         Notes to Consolidated Financial Statements, Continued


1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, continued
     
     With  respect  to  property-casualty, the  liability  for  unpaid
losses  is  based  on the estimated ultimate cost of  settling  claims
reported prior to the end of the accounting period, estimates received
from  ceding reinsurers and estimates for unreported losses  based  on
RWIC's   historical  experience  supplemented  by  insurance  industry
historical  experience.   The  liability for  unpaid  loss  adjustment
expenses  is  based  on historical ratios of loss adjustment  expenses
paid  to  losses paid.  Amounts recoverable from reinsurers on  unpaid
losses  are estimated in a manner consistent with the claim  liability
associated  with the reinsured policy.  Adjustments to  the  liability
for  unpaid  losses  and loss expenses as well as amounts  recoverable
from reinsurers on unpaid losses are charged or credited to expense in
periods in which they are made.
     
RENTAL AND OTHER REVENUE
     The   Company  recognizes  its  share  of  rental  revenue   less
commission  on the accrual basis pursuant to contractual  arrangements
between  AMERCO  and it's fleet owners, rental dealers and  customers.
See  Note 9 of Notes to Consolidated Financial Statements for  further
discussion.
     
PREMIUM REVENUE
     Accident and health, credit life and health and property-casualty
gross  premiums are earned on a pro rata basis over the  term  of  the
related  contracts. The portion of premiums not earned at the  end  of
the  period  is recorded as unearned premiums.  Traditional  life  and
annuity   premiums   are   recognized  as  revenue   when   due   from
policyholders.   Revenue  for  annuity  policies  accounted   for   as
investment  contracts  consist  of investment  margins  and  surrender
charges that have been assessed against policy account balances during
the period.
     
REINSURANCE
     Reinsurance  premiums,  commissions  and  expense  reimbursements
related  to  reinsured business are accounted for on bases  consistent
with those used in accounting for the original policies issued and the
terms of the reinsurance contracts.  Premiums ceded to other companies
have  been  reported  as a reduction of premium  income.   Assets  and
liabilities relating to reinsured contracts are reported gross of  the
effects  of  reinsurance.  See also "Policy Benefits Reserves,  Unpaid
Losses and Loss Expenses" above.

INCOME TAXES
     In  addition  to charging income for taxes paid or  payable,  the
provision  for  income taxes reflects deferred income taxes  resulting
from  changes in temporary differences between the tax bases of assets
and   liabilities  and  their  reported  amounts  in   the   financial
statements.   The effect on deferred income taxes of a change  in  tax
rates  is  recognized  in  income in  the  period  that  includes  the
enactment date.
     
  The  Company files a consolidated federal income tax return with its
insurance subsidiaries.

NEW ACCOUNTING STANDARDS
     On  April  1, 1995, the Company implemented Statement of Position
93-7,  "Reporting  on  Advertising Costs", issued  by  the  Accounting
Standards  Executive Committee in December 1993.   This  statement  of
position   provides  guidance on financial  reporting  on  advertising
costs  in  annual  financial  statements.   Upon  implementation,  the
Company  recognized additional advertising expense of  $8,647,000  for
advertising costs not qualifying as direct-response.  The adoption had
the  effect of reducing net income by $5,474,000 ($0.15 per share) for
the year ended March 31, 1996.  The Company is currently reviewing its
implementation procedures.
<PAGE>  43                                   
                 AMERCO AND CONSOLIDATED SUBSIDIARIES
                                   
         Notes to Consolidated Financial Statements, Continued


1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, continued
     
     Other  pronouncements issued by the Financial Accounting Standards
Board  adopted  during the year are not material  to  the  consolidated
financial  statements  of  the Company.  Further,  pronouncements  with
future effective dates are either not applicable or not material to the
consolidated financial statements of the Company.
     
EARNINGS PER SHARE
     Earnings  per common share are computed by dividing net  earnings
after  deduction of preferred stock dividends by the weighted  average
number  of common shares outstanding, excluding shares of the employee
stock  ownership  plan that have not been committed  to  be  released.
Preferred  dividends  include undeclared or unpaid  dividends  of  the
Company.   See  Notes  6  and  7 of Notes  to  Consolidated  Financial
Statements for further discussion.
     
FINANCIAL STATEMENT PRESENTATION
     Certain   reclassifications  have  been  made  to  the  financial
statements  for  the  years ended 1996 and 1995 to  conform  with  the
current year's presentation.
     
2.  RECEIVABLES
     
     A summary of receivables follows:

                                                     March 31,
                                               --------------------   
                                                 1997        1996
                                               --------------------     
                                                   (in thousands)

      Trade accounts receivable              $  15,273      16,885
      Mortgage and note receivables,
        net of discount                         39,806      54,802
      Note receivable and accrued interest
        from SAC Holding Corporation
        and its subsidiaries                    46,690     105,327
      Premiums and agents' balances
        in course of collection                 28,307      38,345
      Reinsurance recoverable                   73,069      83,261
      Accrued investment income                 14,308      15,243
      Independent dealer receivable              6,995      11,189
      Other receivables                         16,457      18,800
                                               --------------------
                                               240,905     343,852
      Less allowance for doubtful accounts       2,382       3,288
                                               --------------------

                                             $ 238,523     340,564
                                               ====================

     During  fiscal  1997,  a subsidiary of the  Company  held  various
senior   and  junior  notes  with  SAC  Holding  Corporation  and   its
subsidiaries  (SAC Holdings).  The voting common stock of SAC  Holdings
is held by Mark V. Shoen, a major stockholder of the Company.

     The  Company's subsidiary received principal payments of  $436,000
and  interest  payments of $6,281,000 from SAC Holdings  during  fiscal
1997.   The note receivable balance outstanding at March 31, 1997  was,
in the aggregate, $46,690,000 bearing interest rates ranging from 8.37%
to 13.0%.

     On  June  27,  1996, the Company's subsidiary received $83,565,000
when a senior note from SAC Holdings was sold to an outside party.
<PAGE>  44                                   
                 AMERCO AND CONSOLIDATED SUBSIDIARIES
                                   
         Notes to Consolidated Financial Statements, Continued


2.  RECEIVABLES, continued

     During  fiscal  1997,  a  subsidiary of  the  Company  funded  the
purchase  of  thirty-seven properties by SAC Holdings for approximately
$43,125,000.  Seven of the properties were purchased from  the  Company
at  a  purchase  price  equal to the Company's  acquisition  cost  plus
capitalized  costs.   In  March 1997, SAC  Holdings  sold  ten  of  the
properties to an outside party and reduced the Company's receivable  at
the time by $18,082,000.

     The Company currently manages the properties owned by SAC Holdings
pursuant to a management agreement, under which the Company receives  a
management  fee equal to 6% of the gross receipts from the  properties.
The  Company received management fees of $1,632,000 during fiscal 1997.
The  management fee percentage is consistent with the fees received  by
the Company for other properties managed by the Company.

     Management   believes   that  the  foregoing   transactions   were
consummated  on terms equivalent to those that prevail in  arm's-length
transactions.

3.  INVENTORIES
     
     A summary of inventory components follows:

                                                     March 31,
                                               --------------------   
                                                 1997         1996
                                               --------------------     
                                                   (in thousands)
      Truck and trailer parts
        and accessories                      $  40,936       23,609
      Moving aids and promotional items         10,508        9,488
      Hitches and towing components             14,348       12,756
      Other                                          2           38
                                               --------------------

                                             $  65,794       45,891
                                               ====================

     Certain  general  and administrative expenses  are  allocated  to
ending inventories.  Such costs remaining in inventory at fiscal years
ended 1997, 1996 and 1995 are estimated at $7,568,000, $6,773,000  and
$6,848,000, respectively.  For the fiscal years ended March 31,  1997,
1996  and  1995,  aggregate  general  and  administrative  costs  were
$511,473,000, $439,122,000 and $410,497,000, respectively.
     
     LIFO  inventories, which represent approximately 98% and  97%  of
total inventories at March 31, 1997 and 1996, respectively, would have
been  $4,611,000 and $4,166,000 greater at March 31,  1997  and  1996,
respectively, if the consolidated group had used the FIFO method.
<PAGE>  45                                   
                 AMERCO AND CONSOLIDATED SUBSIDIARIES
                                   
         Notes to Consolidated Financial Statements, Continued
     

4.  INVESTMENTS
     
     Major  categories  of  net  investment  income  consist  of   the
following:
     
                                        Year ended December 31,
                                     ----------------------------  
                                      1996       1995       1994
                                     ----------------------------        
                                            (in thousands)

      Fixed maturities             $ 65,680     59,992     53,236
      Real estate                       279        727        223
      Policy loans                      519        554        604
      Mortgage loans                  7,193      7,887      5,338
      Short-term, amounts held by
        ceding reinsurers, net and
        other investments             1,499      1,601      2,064
                                     ----------------------------

      Investment income              75,170     70,761     61,465

      Less investment expenses       25,749     24,772     19,380
                                     ----------------------------

      Net investment income        $ 49,421     45,989     42,085
                                     ============================

     A  comparison of amortized cost to estimated fair value for fixed
maturities is as follows:

December 31, 1996    
- -----------------    Par Value               Gross       Gross    Estimated
Consolidated         or number  Amortized  unrealized  unrealized   market
Held-to-Maturity     of shares     cost      gains       losses      value
                     ------------------------------------------------------    
                                          (in thousands)
U.S. treasury
  securities
  and government
  obligations        $  18,680  $  18,571      1,239        (24)    19,786
U.S. government
  agency mortgage-
  backed securities  $  50,465     50,171        528     (1,914)    48,785
Obligations of
  states and
  political
  subdivisions       $  30,135     29,920      1,242        (21)    31,141
Corporate
  securities         $ 170,180    174,469      3,795     (1,782)   176,482
Mortgage-backed
  securities         $ 109,962    108,476      1,565     (1,783)   108,258
Redeemable preferred
  stocks                   929     26,768        421       (257)    26,932
                                  ----------------------------------------

                                  408,375      8,790     (5,781)   411,384
                                  ----------------------------------------
<PAGE> 46
                 AMERCO AND CONSOLIDATED SUBSIDIARIES
                                   
         Notes to Consolidated Financial Statements, Continued

4.  INVESTMENTS, continued
     
December 31, 1996   
- -----------------    Par Value               Gross       Gross    Estimated
Consolidated         or number  Amortized  unrealized  unrealized   market
Available-for-Sale   of shares     cost      gains       losses      value
                     ------------------------------------------------------    
                                          (in thousands)
U.S. treasury
  securities and
  government
  obligations        $  11,685  $  11,771        964          -     12,735
U.S. government
  agency mortgage-
  backed securities  $  26,085     25,575        331        (119)   25,787
Obligations of
  states and
  political
  subdivisions       $  11,900     12,085        558         (95)   12,548
Corporate
  securities         $ 307,711    311,335      7,359      (2,633)  316,061
Mortgage-backed
  securities         $  72,371     72,208      1,542        (560)   73,190
Redeemable preferred
  stocks                   436     10,815        202         (19)   10,998
                                  ---------------------------------------- 
                                  443,789     10,956      (3,426)  451,319
                                  ----------------------------------------
       Total                    $ 852,164     19,746      (9,207)  862,703
                                  ========================================

December 31, 1995   
- -----------------    Par Value               Gross       Gross    Estimated
Consolidated         or number  Amortized  unrealized  unrealized   market
Held-to-Maturity     of shares     cost      gains       losses      value
                     ------------------------------------------------------    
                                          (in thousands)
U.S. treasury
  securities
  and government
  obligations        $  18,355  $  18,271      2,108          (1)   20,378
U.S. government
  agency mortgage-
  backed securities  $  60,376     59,912      1,348      (2,211)   59,049
Obligations of
  states and
  political
  subdivisions       $  34,300     33,983      1,742         (34)   35,691
Corporate
  securities         $ 192,334    197,475      6,102        (675)  202,902
Mortgage-backed
  securities         $ 110,561    108,827      2,884      (1,013)  110,698
Redeemable preferred
  stocks                   170      5,210        470          (4)    5,676
                                  ---------------------------------------- 

                                  423,678     14,654      (3,938)  434,394
                                  ----------------------------------------   
<PAGE> 47
                 AMERCO AND CONSOLIDATED SUBSIDIARIES
                                   
         Notes to Consolidated Financial Statements, Continued
     
4.  INVESTMENTS, continued

December 31, 1995                           
- -----------------                            Gross       Gross    Estimated
Consolidated                    Amortized  unrealized  unrealized   market
Available-for-Sale   Par Value     cost      gains       losses      value
                     ------------------------------------------------------    
                                          (in thousands)
U.S. treasury
  securities and
  government
  obligations        $  11,685  $  11,789      1,572          -     13,361
U.S. government
  agency mortgage-
  backed securities  $  20,711     20,713        637         (39)   21,311
Obligations of
  states and
  political
  subdivisions       $  10,400     10,581        660        (151)   11,090
Corporate
  securities         $ 319,611    324,804     14,595        (610)  338,789
Mortgage-backed
  securities         $  68,857     68,289      3,465        (281)   71,473
                                  ----------------------------------------  
                                  436,176     20,929      (1,081)  456,024
                                  ---------------------------------------- 

       Total                    $ 859,854     35,583      (5,019)  890,418
                                  ========================================

     Fixed  maturities estimated market values are based  on  publicly
quoted  market prices at the close of trading on December 31, 1996  or
December 31, 1995, as appropriate.
     
     The   amortized  cost  and  estimated  market  value  of   debt
securities  by  contractual  maturity  are  shown  below.   Expected
maturities will differ from contractual maturities as borrowers  may
have the right to call or prepay obligations with or without call or
prepayment penalties.

December 31, 1996                          
- -----------------                           Amortized       Estimated
Consolidated                                  cost         fair value
Held-to-Maturity                            -------------------------     
                                                  (in thousands)

Due in one year or less                   $    20,151          20,454
Due after one year through five years          79,000          80,899
Due after five years through ten years        117,915         119,517
After ten years                                 5,894           6,539
                                            -------------------------        
                                              222,960         227,409

Mortgage-backed securities                    158,647         157,043
Redeemable preferred stock                     26,768          26,932
                                            -------------------------     

                                              408,375         411,384
                                            -------------------------     
<PAGE> 48
                 AMERCO AND CONSOLIDATED SUBSIDIARIES
                                   
         Notes to Consolidated Financial Statements, Continued


4.  INVESTMENTS, continued

December 31, 1996                           Amortized       Estimated
- -----------------                             cost         fair value
Consolidated                                -------------------------        
Available-for-sale                               (in thousands)

Due in one year or less                         8,773           8,846
Due after one year through five years          87,678          88,893
Due after five years through ten years        188,378         191,841
After ten years                                50,362          51,764
                                            -------------------------       
                                              335,191         341,344

Mortgage-backed securities                     97,783          98,977
Redeemable preferred stock                     10,815          10,998
                                            -------------------------    

                                              443,789         451,319
                                            -------------------------    

       Total                               $  852,164         862,703
                                            =========================


December 31, 1995                           Amortized       Estimated
- -----------------                             cost         fair value  
Consolidated                                -------------------------    
Held-to-Maturity                                 (in thousands)

Due in one year or less                    $   24,214          24,539
Due after one year through five years          90,889          93,853
Due after five years through ten years        120,876         124,950
After ten years                                13,750          15,629
                                            -------------------------       
                                              249,729         258,971

Mortgage-backed securities                    168,739         169,747
Redeemable preferred stock                      5,210           5,676
                                            -------------------------    

                                              423,678         434,394
                                            -------------------------    

December 31, 1995                          
- -----------------                           Amortized       Estimated
Consolidated                                  cost         fair value
Available-for-sale                          -------------------------    
                                                 (in thousands)

Due in one year or less                        14,692          14,812
Due after one year through five years         136,290         140,347
Due after five years through ten years        159,537         168,771
After ten years                                36,655          39,310
                                              347,174         363,240
                                            -------------------------    

Mortgage-backed securities                     89,002          92,784
                                            -------------------------      

                                              436,176         456,024
                                            -------------------------     

       Total                               $  859,854         890,418
                                            =========================
<PAGE>  49

                 AMERCO AND CONSOLIDATED SUBSIDIARIES
                                   
         Notes to Consolidated Financial Statements, Continued


4.  INVESTMENTS, continued

     Proceeds from sales of investments in debt securities during 1996
and  1995  were  $115,886,000 and $101,565,000,  respectively.   Gross
gains  of  $1,518,000 and $4,498,000 and gross losses of $654,000  and
$419,000   were  realized  on  those  sales  during  1996  and   1995,
respectively.
     
     At December 31, 1996 and 1995 fixed maturities include bonds with
an  amortized  cost of $18,728,000 and $18,015,000,  respectively,  on
deposit  with  insurance  regulatory  authorities  to  meet  statutory
requirements.
     
     Investments, other consists of the following:
                                                            March 31,
                                                    -----------------------
                                                       1997           1996
                                                    -----------------------    
                                                          (in thousands)
Short-term investments                             $  10,925         17,671
Mortgage loans                                        79,353         73,152
Real estate, foreclosed properties                    20,936         19,591
U.S. government security mutual fund                   5,883          5,883
Policy loans                                           8,627          9,372
Other                                                  1,582            886
                                                    -----------------------
                                                   $ 127,306        126,555
                                                    =======================

     Short-term investments consist primarily of fixed maturities  with
a maturity of three months to one year from acquisition date.  Mortgage
loans,   representing  first  lien  mortgages  held  by  the  insurance
subsidiaries,  are  carried  at  unpaid balances,  less  allowance  for
possible  losses and any unamortized premium or discount.  Real  estate
obtained through foreclosures and held for sale is carried at the lower
of  cost  or  fair value.  U.S. government securities  mutual  fund  is
carried at cost which approximates market.  Policy loans are carried at
their unpaid balance.
     
     At  December 31, 1996 and 1995, mortgage loans held as investments
with  a  book value of $79,353,000 and $73,152,000, respectively,  were
outstanding.   The  estimated  fair value  of  the  mortgage  loans  at
December  31,  1996  and 1995 aggregated $84,564,000  and  $81,924,000,
respectively.   The  estimated fair values were  determined  using  the
discounted cash flow method, using interest rates currently offered for
similar loans to borrowers with similar credit ratings.  Investment  in
mortgage  loans, included as a component of investments,  are  reported
net  of allowance for possible losses of $800,000 and $525,000 in  1996
and 1995, respectively.
<PAGE> 50     
                 AMERCO AND CONSOLIDATED SUBSIDIARIES
                                   
         Notes to Consolidated Financial Statements, Continued


5.  NOTES AND LOANS PAYABLE
     
     Notes and loans payable consist of the following:

                                                         March 31,
                                                   -------------------
                                                      1997       1996
                                                   -------------------    
                                                      (in thousands)

      Short-term borrowings                      $    4,000     73,000

      Notes payable to banks under
         revolving lines of credit, unsecured,
            5.74% to 5.80% interest rates            60,000    338,000

      Medium-term notes payable, unsecured,
         5.85% to 8.08% interest
            rates, due through 2027                 387,000     95,050

      Notes payable to insurance companies,
         unsecured, 6.43% to 10.27% interest
            rates, due through 2006                 226,500    339,000

      Notes payable to public,
         unsecured, 7.85% interest
            rate, due through 2004                  175,000        -

      Notes payable to banks, unsecured,
         4.81% to 7.54% interest
            rates, due through 2001                  62,500     84,100

      Notes and Mortgages payable, secured,
         5.00% to 10.00% interest rates,
            due through 2010                         68,471     68,984

      Other notes payable, unsecured,
         9.50% interest rate,
            due through 2005                             79         86
                                                   -------------------
                                                 $  983,550    998,220
                                                   ===================
     Notes and mortgages payable are secured by land and buildings  at
various  locations with a net book value of $78,927,000 at  March  31,
1997.
     
     Revolving   credit   loans   (long-term)   are   available   from
participating  banks  under an agreement which provides  for  a  total
credit  line  of  $365,000,000 through  the  expiration  date  of  the
revolving  term  of July 12, 1999.  The Company may  elect  to  borrow
under  the  credit  agreement in the form  of  Eurodollar  borrowings,
domestic  dollar borrowings or issue letters of credit.  Depending  on
the  form  of borrowing elected, interest will be based on  the  prime
rate, the federal funds effective rate or the interbank offering  rate
and  in  addition, margin interest rates will be charged.   Loans  may
also be at a fixed rate based upon the discretion of the borrower  and
lender.  At March 31, 1997, the weighted average interest rate on  the
revolving credit loans outstanding was 5.78%.
<PAGE> 51
                 AMERCO AND CONSOLIDATED SUBSIDIARIES
                                   
         Notes to Consolidated Financial Statements, Continued


5.  NOTES AND LOANS PAYABLE, continued
     
     Facility  fees, which are based upon the amount of  credit  line,
aggregated  $975,000 and $977,000 for 1997 and 1996, respectively.  As
of  March 31, 1997, loans outstanding under the revolving credit  line
totaled  $60,000,000.  Management intends to refinance the  borrowings
on   a  long-term  basis  by  either  replacing  them  with  long-term
obligations, renewing or extending them.

                                                  Year ended
                                       -----------------------------
                                          1997       1996       1995
                                       -----------------------------
                                                (in thousands)
   A summary of revolving credit
     activity follows:

     Weighted average interest rate
        during the year                   5.76%      6.20%      5.62%
        at year end                       5.78%      5.73%      6.48%
     Maximum amount outstanding
        during the year              $ 338,000    343,000    293,000
     Average amount outstanding
        during the year              $ 128,000    281,750    191,146

   A summary of notes payable
     follows:

     Weighted average interest rate
        during the year                   5.87%      6.26%      5.25%
        at year end                       7.63%      5.93%      6.44%
     Maximum amount outstanding
        during the year              $ 195,000     73,000    135,000
     Average amount outstanding
        during the year              $  56,417     37,583     46,604

     AMERCO  has committed lines of credit with various banks totaling
$550,000,000 and uncommitted lines of credit of $82,528,000  at  March
31, 1997.
     
     The Company has executed interest rate swap agreements (SWAPS) to
potentially  mitigate the impact of changes in interest rates  on  its
floating rate debt.  These agreements effectively change the Company's
interest  rate exposure on $168,000,000 of floating rate  notes  to  a
weighted  average fixed rate of 7.64%.  The SWAP's mature at the  time
the  related  notes  mature.  Incremental interest expense  associated
with  SWAP  activity was $3,481,000, $2,959,000 and $7,092,000  during
1997, 1996 and 1995, respectively.
     
     At  March  31,  1997,  interest  rate  swap  agreements  with  an
aggregate   notional   amount   of  $168,000,000   were   outstanding.
Management  estimates  that at March 31, 1997 and  1996,  the  Company
would  be required to pay $5,000,000 and $9,000,000, respectively,  to
terminate  the agreements.  Such amounts were determined from  current
treasury rates combined with swap spreads on agreements outstanding.
     
     On  July  18, 1996, the Company extinguished debt of approximately
$76,250,000  by irrevocably placing cash into a trust of U.S.  Treasury
securities  to  be used to satisfy scheduled payments of principal  and
interest.  In August 1996, the Company extinguished $86,167,000 of  its
long-term notes originally due in fiscal 1997 through fiscal 1999.  The
above transactions resulted in an extraordinary loss of $2,319,000, net
of tax of $1,391,000 ($0.09 per share).
     
     Pursuant  to  a  shelf-registration statement, from September  13,
1996  through March 31, 1997, the Company issued $362,000,000 of  fixed
rate  medium-term notes ranging from 6.71% to 8.08% with maturity dates
ranging  from 1999 to 2028, and a $25,000,000 floating rate medium-term
note with a maturity date of October 1997.
<PAGE> 52
                 AMERCO AND CONSOLIDATED SUBSIDIARIES
                                   
         Notes to Consolidated Financial Statements, Continued


5.  NOTES AND LOANS PAYABLE, continued

     Certain  of  the  Company's credit agreements contain  restrictive
financial and other covenants, including, among others, covenants  with
respect  to  incurring  additional  indebtedness,  maintaining  certain
financial ratios and placing certain additional liens on its properties
and  assets.   At  March 31, 1997, the Company was in  compliance  with
these covenants.
     
     The  annual  maturities of long-term debt for the next five  years
adjusted  for  subsequent activity (if the revolving credit  lines  are
outstanding to maturity), are presented in the table below:

                                          Year Ended
                       ------------------------------------------------    
                          1998      1999        2000     2001     2002
                       ------------------------------------------------       
                                          (in thousands)
Mortgages             $     487       420         183      261      278
Medium-Term and
  Other Notes            25,008    40,009      30,010   77,511       12
Insurance Placements     21,429    26,429      19,429   24,429   19,429
Bank Placements           1,600    40,900      24,818   24,818    4,818
Revolving Credit            -         -        60,000      -        -  
                       ------------------------------------------------
                      $  48,524   107,758     134,440  127,019   24,537
                       ================================================

     Interest  paid  in cash amounted to $69,972,000, $71,561,000  and
$67,191,000 for 1997, 1996 and 1995, respectively.

6.  STOCKHOLDERS' EQUITY
     
     The   authorized  capital  stock  of  the  Company  consists   of
150,000,000  shares  of  Common Stock, 150,000,000  shares  of  Serial
Common  Stock and 50,000,000 shares of Preferred Stock.  The Board  of
Directors  (the  Board) may authorize the Serial Common  Stock  to  be
issued  in such series and on such terms as the Board shall determine.
Preferred Stock issuance may be with or without par value.
     
     In  October  1993, the Company issued 6,100,000  shares  of  8.5%
cumulative,  no par, non-voting preferred stock.  The preferred  stock
is  not  convertible into, or exchangeable for, shares  of  any  other
class  or  classes  of  stock of the Company.  Dividends  are  payable
quarterly  in  arrears  and have priority as  to  dividends  over  the
Company's  common stock.  The preferred stock is not redeemable  prior
to  December  1, 2000.  On or after December 1, 2000, the Company,  at
its option, may redeem all or part of the preferred stock, for cash at
$25.00  per  share plus accrued and unpaid dividends to the redemption
date.
     
<PAGE> 53     
                 AMERCO AND CONSOLIDATED SUBSIDIARIES
                                   
         Notes to Consolidated Financial Statements, Continued

6.  STOCKHOLDERS' EQUITY, continued
     
     On April 13, 1994, the Company and Edward J. Shoen entered into an
Agreement in Principle pursuant to which the Company agreed to  acquire
all  of the outstanding capital stock of EJOS, Inc., all of which stock
was held by Edward J. Shoen and a certain irrevocable trust established
by  Edward J. Shoen, in exchange for the same number of shares  of  the
Company's  common  stock as were held by EJOS, Inc.   In  exchange  for
EJOS,  Inc.'s capital stock, Edward J. Shoen and the irrevocable  trust
established by Edward J. Shoen received 3,483,681 and 559,443 shares of
the Company's common stock, respectively.  The exchange described above
was  effected in accordance with the terms of an Agreement and Plan  of
Exchange of Shares of EJOS, Inc. and AMERCO, dated May 18, 1994,  among
EJOS,  Inc.,  the  Company, Edward J. Shoen, and the irrevocable  trust
established  by  Edward  J.  Shoen.   Edward  J.  Shoen  is   a   major
stockholder, Chairman of the Board and President of the Company.
     
     On  August  24,  1994,  the  Company  entered  into  an  Exchange
Agreement  with Edward J. Shoen, the Company's Chairman of  the  Board
and  President.  Pursuant to the exchange agreement, in  exchange  for
3,483,681  shares of common stock owned by Edward J. Shoen, Edward  J.
Shoen  received 3,483,681 shares of Series A common stock.  The common
stock  and  the  Series  A common stock possess identical  rights  and
privileges.
     
     On  November  28,  1994,  the Company entered  into  an  Exchange
Agreement with Mark V. Shoen, a director and major stockholder of  the
Company.   Pursuant  to  the  exchange  agreement,  in  exchange   for
3,475,520 shares of Series A common stock owned by Mark V. Shoen, Mark
V.  Shoen received 3,475,520 shares of common stock.  The common stock
and the Series A common stock possess identical rights and privileges.
     
     On  May  31,  1995,  the Company purchased 45,000  shares  of  the
Company's Common Stock from Paul F. Shoen, a major stockholder  of  the
Company,  for  $996,000  or  $22.125 per share.   The  transaction  was
effected on Nasdaq.  Paul F. Shoen is the brother of Edward J., Mark V.
and  James  P. Shoen, who are major stockholders and directors  of  the
Company.
     
     On  August  30,  1996, the Company issued 100,000  shares  of  its
Series  B  Preferred  Stock with no par value  for  gross  proceeds  of
$100,000,000.   Dividends  are cumulative with  the  rate  being  reset
quarterly  and have priority as to dividends over the Company's  common
stock.    The   Series  B  Preferred  Stock is  convertible   under   certain
circumstances  into  4,000,000 shares, subject to the  Company's  prior
right to redeem the Series B Preferred Stock, of AMERCO's Common Stock,
$0.25 par value or all of the outstanding capital stock of Picacho Peak
Investment Co., a subsidiary of AMERCO.
     
     On October 14, 1996, the Company paid an additional $15,000,000 to
L.S.  Shoen  in  settlement of all outstanding disputes pursuant  to  a
Settlement, Mutual Release of All Claims and Confidentiality  Agreement
(Settlement  Agreement),  dated  October  15,  1996  with  the  Company
resolving  the  lawsuit in the District Court of Clark County,  Nevada.
The settlement resolves a long-standing dispute between the Company and
L.S.  Shoen regarding L.S. Shoen's entitlement to compensation pursuant
to an alleged lifetime employment contract.
     
     On  December 18, 1996, the Company sold 2,250,000 shares of Common
Stock,  $0.25 par value, to the public for $35.00 per share,  receiving
net proceeds of $74,228,000.
     
<PAGE>  54
                 AMERCO AND CONSOLIDATED SUBSIDIARIES
                                   
         Notes to Consolidated Financial Statements, Continued

6.  STOCKHOLDERS' EQUITY, continued
     
     Pursuant  to  a  judgment  in the Shoen  Litigation,  the  Company
repurchased  shares  of  Common  Stock in  exchange  for  cash,  funded
damages, paid statutory post-judgment interest and placed funds into an
escrow  account  pending  the  outcome  of  a  dispute  involving   the
entitlement   of  the  plaintiffs  to  post-bankruptcy  petition   date
interest.  The following table reflects such transactions:

                                                         Statutory        Post
                        Shares       Cash     Damages   Post-Judgment  Petition
                     Repurchased     Paid     Funded       Interest    Interest
                     ----------------------------------------------------------
                              (in thousands except number of shares)

October 18, 1995
  Maran, Inc. (Maran)   3,343,076   $22,733       -            -             -
  Mary Anna Shoen Eaton       -         -      41,350          -             -

January 30, 1996
  L.S.S., (L.S.S.)        833,420     5,667       -            -             -
  Leonard S. Shoen            -         -      15,433        2,018           -

February 7, 1996
  Thermar, Inc.
  (Thermar)             1,651,644    11,231    30,554        4,110           -

July 19, 1996
  CEMAR, Inc.
  (Cemar)               2,331,984    15,857       -            -             -
  Cecilia M. Hanlon           -         -      43,139          129         8,283

September 6, 1996
  Katabasis
  International, Inc.
  (Katabasis)           4,041,924    27,485       -            -             -
  Samuel W. Shoen             -         -      74,771          224        15,726

September 20, 1996
  Kattydid, Inc.
  (Kattydid)            1,282,248     8,719       -            -             -
  Katrina Carlson         734,376     4,994    37,305          112         8,041

October 1, 1996
  Mickl, Inc.
  (Mickl)               4,035,924    27,444       -            -             -
  Michael L. Shoen            380         3    73,158          224        16,184

     Mary  Anna Shoen Eaton owns all the voting stock of Maran;  L.  S.
Shoen  owns all the voting stock of L.S.S.; Theresa M. Romero owns  all
the  voting  stock of Thermar; Cecilia M. Hanlon owns  all  the  voting
stock of Cemar; Samuel W. Shoen owns all the voting stock of Katabasis;
Katrina  Carlson owns all the voting stock of Kattydid and  Michael  L.
Shoen owns all the voting stock of Mickl.  L. S. Shoen is the father of
Edward J., Mark V., and James P. Shoen.  Mary Anna Shoen Eaton, Theresa
M.  Romero,  Cecilia  M.  Hanlon and Katrina (Shoen)  Carlson  are  the
sisters of Edward J., Mark V., and James P. Shoen.  Samuel W. Shoen and
Michael  L.  Shoen are the brothers of Edward J., Mark  V.,  and  James
P.   Shoen.   Edward  J.,  Mark  V.,  and  James  P.  Shoen  are  major
stockholders and directors of the Company.
     
     The above treasury share transactions were recorded net of tax  of
$121,204,000 ($86,266,000 for fiscal 1997 transactions and  $34,938,000
for fiscal 1996 transactions).
<PAGE>  55     
                 AMERCO AND CONSOLIDATED SUBSIDIARIES
                                   
         Notes to Consolidated Financial Statements, Continued

7.  EARNINGS PER SHARE

     Earnings  per  share  are computed based on the  weighted  average
number  of  shares  outstanding for the  year  and  quarterly  periods,
excluding  shares of the employee stock ownership plan  that  have  not
been  committed to be released.  Preferred dividends include undeclared
or  unpaid  dividends  of  the Company.   Net  income  is  reduced  for
preferred dividends for purposes of the calculation.
     
     The  following table reflects the calculation of the earnings  per
share for the year ended March 31, 1997 as if the treasury acquisitions
disclosed  in Note 6 of Notes to Consolidated Financial Statements  had
taken  place as of the beginning of the year (in thousands  except  per
share data):
     
                                                Earnings per share calculation
                                                ------------------------------
                                                 Weighted         As adjusted
                                                 average          for treasury
                                                per share         acquisitions
                                                -----------       ------------
     Earnings from operations
       before extraordinary
       loss on early
       extinguishment of debt $    54,184
     Less dividends
       on preferred shares         17,456
                                ---------

                                   36,728       $      1.44              1.80
     Extraordinary loss on
       early extinguishment
       of debt                     (2,319)             (.09)             (.11)
                                ---------        ----------        ----------
     Net earnings for per
          share calculation   $    34,409       $      1.35              1.69
                                =========        ==========        ==========
     Weighted average common
       shares outstanding                        25,479,651        20,354,108
                                                 ==========        ==========
                                   
                                   

8.  INCOME TAXES

     The  components  of  the consolidated expense  for  income  taxes
applicable to operations are as follows:
     
                                                  Year ended
                                      -------------------------------
                                        1997        1996        1995
                                      -------------------------------
                                               (in thousands)
    Current:
      Federal                       $   3,404          -       12,629
      State                               169         637       1,038

    Deferred:
      Federal                          24,218      33,790      19,678
      State                             1,553       1,405          79
                                      -------------------------------

                                    $  29,344      35,832      33,424
                                      ===============================
<PAGE> 56                 
                 AMERCO AND CONSOLIDATED SUBSIDIARIES

         Notes to Consolidated Financial Statements, Continued


8.  INCOME TAXES, continued

     Actual  tax expense reported on earnings from operations  differs
from  the  "expected"  tax expense amount (computed  by  applying  the
United  States  federal corporate tax rate of 35% in  1997,  1996  and
1995) as follows:

                                                Year ended
                                       ------------------------------
                                        1997        1996        1995
                                       ------------------------------
                                              (in thousands)

    Computed "expected" tax
      expense                        $ 29,232      33,679      32,696
    Increases (reductions) in taxes
      resulting from:
        Tax-exempt interest income       (767)       (714)     (1,243)
        Dividends received deduction       -           -          (62)
        Net reinsurance effect           (920)         -          120
        Canadian subsidiary income
          tax benefit                    (645)     (1,235)     (1,078)
        True-up of prior year
          estimated current tax            -        2,112       1,030
        Federal tax benefit of
          state and local taxes          (602)       (714)       (391)
        Other                           1,324         662       1,235
                                       ------------------------------
          Actual federal tax
            expense                    27,622      33,790      32,307
        State and local income tax
          expense                       1,722       2,042       1,117
                                       ------------------------------

          Actual tax expense
            of operations            $ 29,344      35,832      33,424
                                       ==============================

     Deferred tax assets and liabilities are comprised as follows:

                                                March 31,
                                          -------------------
                                            1997      1996
                                          -------------------
                                            (in thousands)
    Deferred tax assets
    Benefit of tax NOL and credit
      carryforwards                     $ 150,633   $  89,798
    Accrued liabilities                    14,953      15,218
    Deferred revenue from
      sale/leaseback                       10,173         150
    Policy benefits and losses,
      claims and loss expenses
      payable, net                         26,137      26,600
    Other                                     -         2,344
                                          -------------------
        Total deferred tax assets       $ 201,896   $ 134,110
                                          -------------------

    Deferred tax liabilities
    Property, plant and equipment       $ 195,080   $ 185,712
    Deferred acquisition costs             16,082      17,137
    Other                                     409         -
                                         --------------------
       Total deferred tax liabilities  $  211,571   $ 202,849
                                         --------------------

          Net deferred tax liability    $   9,675      68,739
                                         ====================

     In  light  of  the  Company's  history of  profitable  operations,
management  has  concluded that it is more likely  than  not  that  the
Company  will  ultimately realize the full benefit of its deferred  tax
assets.   Accordingly, the Company believes that a valuation  allowance
is not required at March 31, 1997 and 1996.  See also Note 14 of Notes to
Consolidated Financial Statements.
<PAGE> 57
                 AMERCO AND CONSOLIDATED SUBSIDIARIES

         Notes to Consolidated Financial Statements, Continued


8.  INCOME TAXES, continued

     Income  taxes  paid in cash amounted to $4,949,000, $540,000  and
$9,465,000 for 1997, 1996 and 1995, respectively.

     Under the provisions of the Tax Reform Act of 1984 (the Act), the
balance   in  Oxford's  account  designated  "Policyholders'   Surplus
Account"  is  frozen at its December 31, 1983 balance of  $19,251,000.
Federal income taxes (Phase III) will be payable thereon at applicable
current  rates  if  amounts in this account  are  distributed  to  the
stockholder or to the extent the account exceeds a prescribed maximum.
Oxford  did  not  incur  a Phase III liability  for  the  years  ended
December 31, 1996, 1995 and 1994.
     
     The  Internal  Revenue Service has examined AMERCO's  income  tax
returns  for  the years ended 1992 and 1993.  All agreed  issues  have
been  provided for in the financial statements.  Tax returns  for  the
years ended March 31, 1994 and 1995 are currently under review.

     At  March  31,  1997 AMERCO and RWIC have non-life net  operating
loss  carryforwards available to offset taxable income in future years
of  $355,360,000 for tax purposes.  These carryforwards expire in 2003
through 2012.  AMERCO has alternative minimum tax credit carryforwards
of  $16,242,000 which do not have an expiration date, but may only  be
utilized  in  years  in which regular tax exceeds alternative  minimum
tax.  The use of certain carryforwards may be limited or prohibited if
a reorganization or other change in corporate ownership were to occur.

     During  1994, Oxford dividended their investment in  RWIC  common
stock  to its parent at its book value.  As a result of such dividend,
a  deferred intercompany gain arose due to the difference between  the
book  value and fair value of such common stock.  However,  such  gain
can  only  be triggered if certain events occur.  To date,  no  events
have  occurred which would trigger such gain recognition.  No deferred
taxes  have  been provided in the accompanying consolidated  financial
statements  as  management believes that no events  have  occurred  to
trigger such gain.
     
9.  TRANSACTIONS WITH FLEET OWNERS AND OTHER RENTAL EQUIPMENT OWNERS
     
     Independent   rental   equipment  owners   (fleet   owners)   own
approximately 12% of all U-Haul rental trailers, 0.03% of  all  U-Haul
rental  trucks  and certain other rental equipment.   There  are  over
5,000  fleet owners, including certain officers, directors,  employees
and  stockholders  of the Company.  All rental equipment  is  operated
under  contract with U-Haul whereby U-Haul administers the  operations
and marketing of such equipment and in return receives a percentage of
rental  fees  paid  by  customers.  Based  on  the  terms  of  various
contracts, rental fees are distributed to the Company (for services as
operators),  to  the fleet owners (including certain subsidiaries  and
related  parties  of  the  Company) and to Rental  Dealers  (including
Company-operated U-Haul Centers).
     
     Oxford reinsures short-term accidental death and medical insurance
risks  for  customers who rent vehicles owned by the Company and  fleet
owners.   Premiums earned were $318,000, $1,600,000 and $1,556,000  for
the  years  ended  December  31,  1996, 1995  and  1994,  respectively.
Effective April 1996, the treaty was canceled for new business.
     
     RWIC  insures and reinsures certain risks of U-Haul customers  and
independent  fleet  owners.  Premiums earned  on  these  policies  were
$40,800,000,  $43,400,000  and  $39,300,000  during  the  years   ended
December 31, 1996, 1995 and 1994, respectively.
<PAGE>  58     
     
                 AMERCO AND CONSOLIDATED SUBSIDIARIES

         Notes to Consolidated Financial Statements, Continued

     
10.  EMPLOYEE BENEFIT PLANS
     
     The  Company participates in the AMERCO Employee Savings,  Profit
Sharing and Employee Stock Ownership Plan (the Plan) which is designed
to  provide  all eligible employees with savings for their  retirement
and to acquire a proprietary interest in the Company.
     
     The  Plan  has three separate features: a profit sharing  feature
(the   Profit  Sharing  Plan)  under  which  the  Employer  may   make
contributions  on  behalf  of participants;  a  savings  feature  (the
Savings  Plan) which allows participants to defer income under Section
401(k)  of  the  Internal Revenue Code of 1986; and an employee  stock
ownership  feature  (the  ESOP)  under  which  the  Company  may  make
contributions of AMERCO common stock or cash to acquire such stock  on
behalf  of  participants.  Generally, employees  of  the  Company  are
eligible  to  participate in the Plan upon completion of  a  one  year
service requirement.
     
     The  Company has arranged financing to fund the ESOP trust (ESOT)
and  to enable the ESOT to purchase shares.  Below is a summary of the
financing arrangements.

                    Amount outstanding
  Financing                 as  of                Interest Payments
     Date              March 31, 1997          1997      1996     1995
  --------------------------------------------------------------------         
                                    (in thousands)
  December 1989          $ 2,500             $  162    $  309     $313
  May 1990                   469                 45        59       72
  June 1991               17,771              1,472     1,131      745

     Shares  are  released  from collateral and  allocated  to  active
employees  based on the proportion of debt service paid  in  the  plan
year.   Contributions to the ESOT charged to expense were  $3,570,000,
$2,904,000  and  $2,571,000 for the years ended 1997, 1996  and  1995,
respectively.
     
     Effective  April  1,  1994,  the  Company  adopted  Statement  of
Position  93-6  "Employers' Accounting for  Employee  Stock  Ownership
Plans"   for  shares  purchased  subsequent  to  December  31,   1992.
Accordingly, the shares pledged as collateral are reported as unearned
ESOP  shares  in  the  statement  of financial  position.   As  shares
purchased  after  December 31, 1992 are released from collateral,  the
Company reports compensation expense equal to the current market price
of  the  shares,  and the shares become outstanding for  earnings  per
share  computations.  Dividends on allocated ESOP shares are  recorded
as  a  reduction  of retained earnings; dividends on unallocated  ESOP
shares are recorded as a reduction of debt and accrued interest.
<PAGE> 59     
                                   
                 AMERCO AND CONSOLIDATED SUBSIDIARIES

         Notes to Consolidated Financial Statements, Continued

10.  EMPLOYEE BENEFIT PLANS, continued
     
Shares  purchased  prior to December 31, 1992 are  not  accounted  for
under  the  above guidance.  Dividends are recorded as a reduction  of
retained earnings, shares are considered outstanding for earnings  per
share  calculation,  and  compensation  expense  is  based  upon  debt
service.
     
     The shares held by ESOP as of March 31 were as follows:
     
                                      Shares issued         Shares issued
                                       prior to              subsequent to
                                  December 31, 1992       December 31, 1992
                                 ------------------------------------------
                                   1997        1996        1997        1996
                                 ------------------------------------------
                                    (in thousands)           (in thousands)
Allocated shares                  1,487       1,367          78          43
Shares committed to be
  released                          -           -            11          11
Unreleased shares                   749         980         742         783

Fair value of
  unreleased shares            $  7,574       9,499      18,926      18,988
                                 ==========================================

     For  purposes  of this schedule, fair value of unreleased  shares
issued prior to December 31, 1992 is defined as the historical cost of
such  shares.   Fair value of unreleased shares issued  subsequent  to
December  31,  1992 is defined as the March 31 trading value  of  such
shares for 1997 and 1996.
     
     Oxford  insures various group life and group disability insurance
plans  covering employees of the consolidated group.  Premiums  earned
were  $2,370,000,  $2,138,000 and $1,896,000 during  the  years  ended
December 31, 1996, 1995 and 1994, respectively, and were eliminated in
consolidation.


11.  POSTRETIREMENT AND POSTEMPLOYMENT BENEFITS
     
     The  Company  provides  medical and life  insurance  benefits  to
retired  employees and eligible dependents over age 65 if the employee
meets specified age and service requirements.
     
     The   Company   uses  the  accrual  method  of   accounting   for
postretirement  benefits.  The Company continues to fund  medical  and
life insurance benefit costs as claims are incurred.
     
     The  components of net periodic postretirement benefit  cost  for
1997, 1996 and 1995 are as follows:

                                                       1997     1996    1995
                                                      ----------------------
                                                            (in thousands)
Service cost for benefits earned
  during the period                                 $   381      346     360
Interest cost on APBO                                   407      422     382
Other components                                        (58)     (81)     -
                                                      ----------------------

Net periodic postretirement benefit cost            $   730      687     742
                                                      ======================
<PAGE> 60
                 AMERCO AND CONSOLIDATED SUBSIDIARIES
                                   
         Notes to Consolidated Financial Statements, Continued

11.  POSTRETIREMENT AND POSTEMPLOYMENT BENEFITS, continued
     
     The  1997 and 1996 postretirement benefit liability included  the
following components:

                                                               1997      1996
                                                             -----------------
                                                              (in  thousands)
Actuarial present value of postretirement
 benefit obligation:
  Retirees                                                 $ (1,360)    (2,010)
  Eligible active plan participants                            (344)      (344)
  Other active plan participants                             (2,408)    (3,597)
                                                             -----------------
Accumulated postretirement benefit obligation                (4,112)    (5,951)
Unrecognized net gain                                        (3,838)    (1,366)
                                                             -----------------
                                                           $ (7,950)    (7,317)
                                                             =================

     The  discount rate assumptions in computing the information above
were as follows:

                                                       1997     1996      1995
                                                   ----------------------------
Accumulated postretirement benefit obligation          7.50%    7.00%     8.50%

     The  year-to-year  fluctuations in the discount rate  assumptions
primarily  reflect changes in U.S. interest rates.  The discount  rate
represents  the  expected yield on a portfolio of  high-grade  (AA-AAA
rated  or equivalent) fixed-income investments with cash flow  streams
sufficient to satisfy benefit obligations under the plans when due.

     The  assumed  health care cost trend rate used in  measuring  the
accumulated  postretirement  benefit obligation  was  7.50%  in  1997,
declining annually to an ultimate rate of 4.20% in 2011.
     
     If  the health care cost trend rate assumptions were increased by
1.0%,   the  APBO  as  of  March  31,  1997  would  be  increased   by
approximately $635,000.  The effect of this change on the sum  of  the
service   cost   and  interest  cost  components   of   net   periodic
postretirement  benefit  cost  for  1997  would  be  an  increase   of
approximately $105,000.
     
     Postemployment benefits provided by the Company are not material.

12.  REINSURANCE
     
     The  Company's insurance subsidiaries assume and cede reinsurance
on  both a coinsurance and risk premium basis.  RWIC and Oxford obtain
reinsurance for that portion of risks exceeding retention limits.  The
maximum amount of life insurance retained on any one life is $100,000.
     
     RWIC  also reinsures a wide range of property-casualty risks with
third  parties and insures general and auto liability, multiple  peril
and   workers'  compensation  coverage  for  the  consolidated  group,
independent  fleet owners and customers as a direct writer  and  as  a
reinsurer through third party companies.
     
     To  the  extent that a reinsurer is unable to meet its obligation
under  the  related reinsurance agreements, the Company  would  remain
liable  for the unpaid losses and loss expenses.  Pursuant to  certain
of   these  agreements,  the  Company  holds  letters  of  credit   of
$15,100,000 from reinsurers.  The Company has issued letters of credit
of $1,900,000 in favor of certain ceding companies.
<PAGE>  61     
                 AMERCO AND CONSOLIDATED SUBSIDIARIES
                                   
         Notes to Consolidated Financial Statements, Continued

12.  REINSURANCE, continued
     
     RWIC  insures and reinsures general liability, auto liability  and
workers' compensation coverage for member companies of the consolidated
group.   Premiums  earned by RWIC on these policies  were  $19,700,000,
$12,700,000 and $20,600,000 during the years ended December  31,  1996,
1995 and 1994, respectively, and were eliminated in consolidation.
     
     RWIC  is  a  reinsurer  of municipal bond  insurance  through  an
agreement  with MBIA, Inc.  Premiums generated through this  agreement
are  recognized on a pro rata basis over the contract coverage period.
Unearned  premiums on this coverage were $5,000,000 and $4,800,000  as
of  December  31, 1996 and 1995, respectively.  RWIC's share  of  case
loss  reserves related to this coverage was insignificant at  December
31,  1996.   RWIC's  aggregate exposure for  Class  1  municipal  bond
insurance was $876,900,000 as of December 31, 1996.
     
     A   summary  of  reinsurance  transactions  by  business  segment
follows:

                                                                 Percentage
                                  Ceded       Assumed             of amount
                       Direct   to other    from other     Net   assumed to
                       amount   companies   companies    amount     net
                       ----------------------------------------------------
                                          (in thousands)
Year ended 1996
- ---------------
   Life insurance
     in force       $  35,298       463     2,392,339  2,427,174     99%
                      ==========================================

   Premiums earned:
     Life           $   1,869        18         8,016      9,867     81%
     Accident and
       health           4,740       171         1,469      6,038     24%
     Annuity               82       -          10,836     10,918     99%
     Property
       casualty       108,440    26,148        54,488    136,780     40%
                      ------------------------------------------
          Total     $ 115,131    26,337        74,809    163,603
                      ==========================================

                                                                 Percentage
                                  Ceded       Assumed             of amount
                       Direct   to other    from other     Net   assumed to
                       amount   companies   companies    amount     net
                       ----------------------------------------------------    
                                          (in thousands)
Year ended 1995
- ---------------
   Life insurance
     in force       $  35,257       481     2,586,485  2,621,261     99%
                      ==========================================

   Premiums earned:
     Life           $   2,078        17         8,414     10,475     80%
     Accident and
       health           4,877       183         2,574      7,268     35%
     Annuity              -         -           8,453      8,453    100%
     Property
       casualty        91,373    33,031        69,711    128,053     54%
                      ------------------------------------------
          Total     $  98,328    33,231        89,152    154,249
                      ==========================================

<PAGE>  62
                 AMERCO AND CONSOLIDATED SUBSIDIARIES
                                   
         Notes to Consolidated Financial Statements, Continued


12.  REINSURANCE, continued

                                                                 Percentage
                                  Ceded       Assumed             of amount
                       Direct   to other    from other     Net   assumed to
                       amount   companies   companies    amount     net
                       ----------------------------------------------------    
                                          (in thousands)
Year ended 1994

   Life insurance
     in force       $  32,046       500     2,729,372  2,760,918     99%
                      ==========================================

   Premiums earned:
     Life           $   1,601        16         8,149      9,734     84%
     Accident and
       health           3,980       198         1,513      5,295     29%
     Annuity               61       -           7,696      7,757     99%
     Property
       casualty        86,869    40,871        66,864    112,862     59%
                      ------------------------------------------
          Total     $  92,511    41,085        84,222    135,648
                      ==========================================

13.  CONTINGENT LIABILITIES AND COMMITMENTS
     
     The   Company  occupies  certain  facilities  and  uses   certain
equipment  under  operating  lease  commitments  with  terms  expiring
through   2079.   Lease  expense  was  $85,903,000,  $69,097,000   and
$66,487,000  for  the  years ended 1997, 1996 and 1995,  respectively.
During  the year ended March 31, 1997, a subsidiary of U-Haul  entered
into  twelve  transactions,  and has subsequently  entered  into  nine
additional  transactions, whereby the Company sold  rental  trucks  or
trailers  and  subsequently leased back.  The Company  has  guaranteed
$54,001,000 of residual values and an additional $9,252,000 subsequent
to  March 31, 1997 for these assets at the end of the respective lease
terms.   U-Haul also entered into one transaction whereby the  Company
sold  rental trailers, and also entered into six transactions, whereby
the  Company  sold  computer equipment and subsequently  leased  back.
Certain  leases contain renewal and fair market value purchase options
as  well  as  mileage  and  other restrictions  similar  to  covenants
disclosed in Note 5 of Notes to Consolidated Financial Statements (Note 5) 
for notes payable and loan agreements.
                                   
     Following  are the lease commitments for leases having  terms  of
more than one year (in thousands):

                             Year end 1997             
                      ---------------------------      Net activity
                      Property, plant      Rental      subsequent to
      Year ended    and other equipment    fleet          year end       Total
      ------------------------------------------------------------------------

      1998              $  5,167           88,220         (5,298)       88,089
      1999                 4,741           88,220         (6,426)       86,535
      2000                 3,793           88,220         (6,426)       85,587
      2001                 2,344           72,300         (1,218)       73,426
      2002                   801           48,834          4,098        53,733
      Thereafter           8,367           98,792         14,164       121,323
                          ----------------------------------------------------
                        $ 25,213          484,586         (1,106)      508,693
                          ====================================================

     Subsequent to March 31, 1997, the Company has reduced future lease
commitments by $47,265,000 through early termination of certain leases.
Residual value guarantees were also reduced by $7,627,000 in connection
with the terminations.
<PAGE>  63
                 AMERCO AND CONSOLIDATED SUBSIDIARIES
                                   
         Notes to Consolidated Financial Statements, Continued


13.  CONTINGENT LIABILITIES AND COMMITMENTS, continued
     
     In December 1996, the Company executed a $100 million Operating Lease
Facility (the Facility) with a number of financial institutions.  Under the
Facility, the lessor acquires land to be developed for storage locations by the
Company, as Construction Agent, or acquires existing storage locations with
advances of funds (the Advances) made by certain parties to the Facility.
The Company will separately lease land and improvements, including completed 
locations capitalized by the lessor, under the Facility and the respective 
lease supplements.  Funding under the Facility totaled $20,498,000 at
March 31, 1997.

     The Facility contains certain restrictions similar to those contained in
Note 5.  Upon occurence of any event of default, the lessor may rescind or
terminate any or all leases and, among other things, require the Company to
repurchase any or all of the properties.  The Facility has a three year term,
subject to the Company's option, with the consent of other parties, to renew
for successive one year terms.

     Upon the expiration of the Facility, the Company will be required to
either purchase all of the properties based on a purchase price equal to all 
amounts outstanding under the Advances, including the interest and yield 
thereon or, remarket all of the properties to a third party purchaser who may 
become a subsequent lessor to the Company.

     In the normal course of business, the Company is a defendant in  a
number  of  suits and claims.  The Company is also a party  to  several
administrative proceedings arising from state and local provisions that
regulate the removal and/or cleanup of underground fuel storage  tanks.
It  is  the  opinion of management that none of such suits,  claims  or
proceedings  involving the Company, individually or in  the  aggregate,
are expected to result in a material loss.  Also see Notes 12 and 14 of
Notes to Consolidated Financial Statements.

14.  LEGAL PROCEEDINGS

     A  judgment  was  entered  on February  21,  1995,  in  the  Shoen
Litigation  against  Edward J. Shoen, James P. Shoen,  Paul  F.  Shoen,
Aubrey K. Johnson, John M. Dodds, and William E. Carty, who are current
members of the Board of Directors of the Company.  The Company was also
a  defendant in the action as originally filed, but was dismissed  from
the  action  on August 15, 1994.  The plaintiffs alleged,  among  other
things,  that  certain  of  the individual plaintiffs  were  wrongfully
excluded  from  sitting on the Company's Board  of  Directors  in  1988
through  the sale of Common Stock to certain key employees.  That  sale
allegedly prevented the plaintiffs from gaining a majority position  in
the  Company's  Common  Stock and control of  the  Company's  Board  of
Directors.   The plaintiffs alleged various breaches of fiduciary  duty
and  other  unlawful  conduct by the individual defendants  and  sought
equitable relief, compensatory damages, punitive damages, and statutory
post-judgment interest.

     Based  on the plaintiffs' theory of damages, the court ruled  that
the  plaintiffs  elected as their remedy in this  lawsuit  to  transfer
their  shares  of  stock  in the Company to  the  defendants  upon  the
satisfaction  of  the judgment.  The judgment was entered  against  the
defendants in the amount of approximately $461.8 million plus  interest
and  taxable  costs.  In addition, on February 21, 1995,  judgment  was
entered against Edward J. Shoen in the amount of $7 million as punitive
damages.   On March 23, 1995, Edward J. Shoen filed a notice of  appeal
with  respect to the award of punitive damages and the plaintiffs  have
subsequently  cross  appealed the judge's remittitur  of  the  punitive
damages from $70 million to $7 million.
<PAGE>  64
                 AMERCO AND CONSOLIDATED SUBSIDIARIES
                                   
         Notes to Consolidated Financial Statements, Continued


14.  LEGAL PROCEEDINGS, continued

     Pursuant  to  separate  indemnification  agreements,  the  Company
agreed  to indemnify the defendants to the fullest extent permitted  by
law  or the Company's Articles or By-Laws, for all expenses and damages
incurred  by  the  defendants in this proceeding,  subject  to  certain
exceptions.   In  addition,  the transfer  of  Common  Stock  from  the
plaintiffs  to  the defendants implicated rights held by  the  Company.
For example, pursuant to the Company's By-Laws, the Company had certain
rights of first refusal with respect to the transfer of the plaintiffs'
stock.   Furthermore, the defendants' rights to acquire the plaintiffs'
stock  may  have  presented a corporate opportunity which  the  Company
would be entitled to exercise.

     On  February 21, 1995, Edward J. Shoen, James P. Shoen, Aubrey  K.
Johnson,  John M. Dodds, and William E. Carty (the Director-Defendants)
filed  for protection under Chapter 11 of the federal bankruptcy  laws,
resulting  in  the  issuance  of  an order  automatically  staying  the
execution  of  the judgment against those defendants.   In  late  April
1995,  the Director-Defendants, in cooperation with the Company,  filed
plans  of reorganization in the United States Bankruptcy Court for  the
District  of  Arizona,  all  of which proposed  the  same  funding  and
treatment of the plaintiffs' claims resulting from the judgment in  the
Shoen Litigation.  The plans of reorganization, as amended and restated
on  February 29, 1996, were confirmed by the bankruptcy court on  March
15,  1996.  The plans, as confirmed, shall collectively be referred  to
as the "Plan."

     On  October  17,  1995 the Company entered into an agreement  (the
Agreement)  with  the Director-Defendants whereby the  Company  agreed,
among   other   things,  to  fund  the  Plan   and   to   release   the
Director-Defendants from all claims the Company may have  against  them
arising    from    the    Shoen   Litigation.    In    addition,    the
Director-Defendants  agreed  (i)  to  release,   subject   to   certain
exceptions,  the  Company  from any claim  they  may  have  against  it
pursuant  to any indemnification agreements, (ii) to assign all  rights
they have under the Shoen Litigation to the Company, (iii) to waive all
appeal rights related to the Shoen Litigation (not including Edward  J.
Shoen's  appeal of the punitive damage award), and (iv) not  to  oppose
the  Company should it elect to exercise its right of first refusal  on
any  Common Stock to be transferred by the plaintiffs upon satisfaction
of the judgment in the Shoen Litigation.

     Pursuant  to  the  Plan, the Company repurchased  the  plaintiffs'
shares  of Common Stock as described in Note 6 in Notes to Consolidated
Financial  Statements.   As  a  result,  the  judgment  in  the   Shoen
Litigation   was  satisfied  in  full.   On  October   1,   1996,   the
Director-Defendants emerged from bankruptcy upon the filing  of  notice
with  the  bankruptcy court that the effective date  of  the  Plan  had
occurred  and  that  the Plan had been performed and was  substantially
consummated.
     
     As  of the date hereof, an issue remains regarding whether or  not
the  plaintiffs are entitled to statutory post-judgment interest at the
rate of ten percent (10%) per year from February 21, 1995 (the date the
Director-Defendants filed for protection under Chapter  11)  until  the
judgment was satisfied.  On July 19, 1996,  the bankruptcy court  ruled
the  plaintiffs are entitled to such interest.  The Director-Defendants
and  the  Company have appealed the court's decision,  The Company  has
deposited approximately $48.2 million into an escrow account to  secure
payment  of  the  disputed interest, pending final resolution  of  this
issue (including all appeals by either side) which has been recorded as
a component of other assets in the 1997 accompanying balance sheet.  If
the interest issue is decided adversely to the Company and the Director-
Defendants,  the  amount  deposited into the  escrow  account  will  be
transferred to the plaintiffs.  The ultimate outcome of this issue will
not  have  the  effect of increasing or decreasing  the  Company's  net
earnings, but could reduce stockholders' equity.
     
     The  Company  has  deducted for income tax purposes  approximately
$324.0  million  of  the  payments made to the plaintiffs.   While  the
Company believes that such income tax deductions are appropriate, there
can be no assurance that such deductions ultimately will be allowed  in
full.
<PAGE> 65
                 AMERCO AND CONSOLIDATED SUBSIDIARIES
                                   
         Notes to Consolidated Financial Statements, Continued


15.  PREFERRED STOCK PURCHASE RIGHTS
     
     In  July  1988,  the  Company's  Board  of  Directors  adopted  a
stockholder-rights  plan,  and  such  rights  were  distributed  as  a
dividend  at the rate of one right for each outstanding share  of  the
Company's  common stock to the holders of record of common  shares  on
July  29, 1988.  As a result of the 400-for-1 common stock split  that
occurred  on  October 1, 1990, each outstanding share of common  stock
currently has one four-hundredth of a right associated with it.   When
exercisable, each right will entitle its holder to purchase  from  the
Company  one  one-hundredth of a share of the new Series  C  Preferred
Stock of the Company at a price of $15,000.  AMERCO has reserved 5,000
shares  of  authorized but unissued preferred stock for the  Series  C
Preferred  Stock  authorized  in this  stockholder-rights  plan.   The
rights  will become exercisable if a person or group of affiliated  or
associated  persons acquire or obtain the right to acquire  beneficial
ownership  of  50% or more of the common stock without approval  of  a
majority  of  the  Board  of Directors of the Company.   The  majority
approval must be made by members of the Board who were members  as  of
July  25, 1988 (Disinterested Directors) or subsequent members elected
to the Board if such persons are recommended or approved by a majority
of  the  Disinterested Directors.  The rights will expire on July  29,
1998  unless earlier redeemed by the Company pursuant to authorization
by a majority of the Disinterested Directors.
     
     In  the  event  the  Company is acquired in  a  merger  or  other
business  combination transaction after the rights become exercisable,
provision shall be made so that each holder of a right shall have  the
right  to  receive, upon exercise thereof and payment of the  exercise
price,  that number of common shares of such corporation which at  the
time  of  such  transaction would have a market or book value  of  two
times  the  exercise  price  of the right.   If  the  Company  is  the
surviving  company, each holder would have the right to receive,  upon
payment  of  the exercise price, common shares with a market  or  book
value of two times the exercise price.

16.  STOCK OPTION PLAN
     
     In  October 1992, the stockholders approved a ten year  incentive
plan  entitled the AMERCO Stock Option and Incentive Plan  (the  Plan)
for officers and key employees of the Company.
     
     Under  the  Plan,  Incentive Stock Options (ISOs),  Non-qualified
Stock  Options,  Stock  Appreciation Rights  (SAR),  Restricted  Stock
Dividend  Equivalents  and Performance Shares  may  be  awarded.   The
aggregate numbers of shares of stock subject to award under  the  Plan
may  not  exceed 3,000,000.  The stock subject to the Plan  is  AMERCO
Common  Stock unless prior to the date the first award is  made  under
the Plan, a Committee of at least two Board members determines, in its
discretion, to utilize another class of the Company's stock.
     
     The  Plan provides for the granting of ISOs as defined under  the
Internal Revenue Code and Non-qualified Stock Options under such terms
and  conditions  as the Committee determines in its  discretion.   The
ISOs may be granted at prices not less than one-hundred percent of the
fair  market value at the date of grant with a term not exceeding  ten
years.
     
     The  Plan  provides for the granting of SARs subject  to  certain
conditions and limitations to holders of options under the Plan.  SARs
permit  the optionee to surrender an exercisable option for an  amount
equal  to the excess of the market price of the common stock over  the
option price when the right is exercised.
<PAGE>  66                                   
                 AMERCO AND CONSOLIDATED SUBSIDIARIES
                                   
         Notes to Consolidated Financial Statements, Continued


16.  STOCK OPTION PLAN, continued
     
     Under  the  Restricted  Stock feature of the  Plan,  a  specified
number   of   common  shares  may  be  granted  subject   to   certain
restrictions.  Restriction violations during a specified period result
in  forfeiture  of the stock.  The Committee may, at  its  discretion,
impose any restrictions on a Restricted Stock award.
     
     The  Plan  authorizes the Committee to grant Dividend Equivalents
in  connection  with  options.  Dividend  Equivalents  are  rights  to
receive additional shares of Company stock at the time of exercise  of
the option to which such Dividend Equivalents apply.
     
     Under  the  Plan, Performance Share units may be  granted.   Each
unit is deemed to be the equivalent of one share of Company stock  and
such units are credited to a Performance Share account.  The value  of
the units at the time of award or payment is the fair market value  of
an  equivalent  number of shares of stock.  At the end  of  the  award
period,  payment may be made subject to certain predetermined criteria
and restrictions.
     
     To date, no stock options or awards have been granted.

17.  RELATED PARTY TRANSACTIONS
     
     The  Company  has related party transactions with  certain  major
stockholders,  directors  and officers of the  consolidated  group  as
disclosed  in Notes 2, 6, 9 and 15 of Notes to Consolidated  Financial
Statements.
     
     During the years ended 1997, 1996 and 1995, the Company purchased
$3,281,000, $3,122,000 and $3,417,000, respectively, of printing  from
a  company  wherein  an officer is a major stockholder,  director  and
officer of the Company.
     
     During  the  years  ended 1997 and 1996,  the  Company  purchased
$11,164,000  and  $1,558,000 of computer  components  from  a  company
wherein  a  major  stockholder  was  the  family  trust  of  a   major
stockholder, director and officer of the Company, until June 1,  1996.
There were no purchases from the Company during the year ended 1995.
     
     Pursuant  to a Share Repurchase and Registration Rights Agreement,
dated  May  1,  1992,  among Sophia M. Shoen, Sophmar,  Inc.,  and  the
Company,  Sophia  M.  Shoen had the right to  require  the  Company  to
repurchase, with certain limitations, up to $3,000,000 of Common  Stock
owned  by her.  The Sophia Shoen Registration Rights Agreement provides
that the Company's obligations to repurchase any shares from Sophia  M.
Shoen  may be satisfied if such shares are purchased by the ESOP Trust.
Pursuant to the Sophia Shoen Registration Rights Agreement, on June 30,
1994,  Sophia M. Shoen sold 88,235 shares of Common Stock to  the  ESOP
Trust at the then appraised value of $17.00 per share, for an aggregate
sales price of approximately $1,500,000.  In addition, Sophia M. Shoen,
subject  to certain limitations and restrictions, may also elect  under
the Sophia Shoen Registration Rights Agreement to cause the Company  to
effect a registration under the Securities Act of 1933, as amended, and
applicable state securities laws of shares of Common Stock held by her.
Sophia  M.  Shoen sold 575,000 shares of Common Stock to the public  in
late  1994  pursuant  to  her registration rights.   Sophia  Shoen  has
reached a tentative agreement with the Company, subject to execution of
definitive  agreements, whereby the Company will pay Sophia  Shoen  the
sum  of  $1,250,000 to terminate the Share Repurchase and  Registration
Right  Agreement.  Sophia M. Shoen is a major stockholder  and  is  the
sister  of  Edward  J.,  Mark V. and James  P.  Shoen,  who  are  major
stockholders and directors of the Company.
<PAGE> 67
                 AMERCO AND CONSOLIDATED SUBSIDIARIES
                                   
         Notes to Consolidated Financial Statements, Continued


17.  RELATED PARTY TRANSACTIONS, continued     

     Pursuant  to a Share Repurchase and Registration Rights Agreement,
dated  as of March 1, 1992, among Paul F. Shoen, Pafran, Inc.  and  the
Company,  Paul  F.  Shoen  had the right  to  require  the  Company  to
repurchase, with certain limitations, up to $3,000,000 of Common  Stock
owned  by  him.  The Paul Shoen Registration Rights Agreement  provides
that  the  Company's obligation to repurchase any shares from  Paul  F.
Shoen  shall  be  satisfied if such shares are purchased  by  the  ESOP
Trust.   Pursuant to the Paul Shoen Registration Rights Agreement,  (i)
on  June 30, 1994, Paul F. Shoen sold 58,825 shares of Common Stock  to
the  ESOP Trust at the then appraised value of $17.00 per share for  an
aggregate  sales price of approximately $1,000,000 and (ii) on  January
17,  1995, Paul F. Shoen sold 50,632 shares of Common Stock to the ESOP
Trust at the most recent closing price for the Common Stock trading  on
Nasdaq   of  $19.75  per  share  for  an  aggregate  sales   price   of
approximately  $1,000,000.   In addition, Paul  F.  Shoen,  subject  to
certain  limitations and restrictions, may also elect  under  the  Paul
Shoen  Registration Rights Agreement to cause the Company to  effect  a
registration  under  the  Securities  Act  of  1933,  as  amended,  and
applicable state securities laws of shares of Common Stock held by him.
Paul  F.  Shoen  sold 500,000 shares of Common Stock to the  public  in
March of 1995 pursuant to his registration rights.  Paul F. Shoen is  a
major stockholder and director of the Company.
     
     On  February  9,  1995,  Paul  F.  Shoen  executed  a  settlement
agreement  with  the  Company whereby Paul  F.  Shoen  agreed  to  the
dismissal  of  certain  claims  he  had  asserted  in  an  arbitration
proceeding  and in an action in the United States District  Court  for
the District of Nevada.  In exchange for Paul F. Shoen's agreement  to
dismiss  such claims, the Company agreed, among other things, to  work
in  good faith toward appointing independent trustees for the ESOP and
to  place Paul F. Shoen on the management's slate of directors for the
1994  Annual  Meeting  of Stockholders.  In addition,  the  settlement
agreement  provided for the Company to pay Paul F. Shoen $925,000  and
for  the  Company to receive a full release of all claims by  Paul  F.
Shoen  through  the  settlement date, including but  not  limited  to,
claims  for reimbursement of attorneys fees related to all matters  to
which  Paul  F. Shoen is or was a party.  The terms of the  settlement
will  not  result  in  a  material adverse  effect  of  the  Company's
financial position or results of operations.
     
     On  December  18,  1995,  the Company  reimbursed  Paul  F.  Shoen
$1,500,000 for a payment made to the plaintiffs in partial satisfaction
of the judgment in the Shoen Litigation.

     Management  believes that these transactions were consummated  on
terms equivalent to those that prevail in arm's-length transactions.

18.  SUPPLEMENTAL CASH FLOW INFORMATION
     
     The  (increase) decrease in receivables, inventories and accounts
payable  and accrued liabilities net of other operating and  investing
activities follows:
     
                                                  Year ended
                                   ---------------------------------------
                                     1997            1996            1995
                                   ---------------------------------------
                                                (in thousands)

         Receivables             $  75,150         (45,734)        (57,645)
                                   =======================================

         Inventories             $ (19,903)          4,446          (1,325)
                                   =======================================

         Accounts payable and
           accrued expenses      $ (20,819)         24,137           3,549
                                   =======================================
<PAGE>  68                                   
                 AMERCO AND CONSOLIDATED SUBSIDIARIES
                                   
         Notes to Consolidated Financial Statements, Continued


19. SUMMARIZED  CONSOLIDATED  FINANCIAL  INFORMATION  OF  INSURANCE
SUBSIDIARIES
     
     A summary consolidated balance sheet for RWIC is presented below:

                                                            December 31,
                                                    ----------------------
                                                         1996        1995
                                                    ----------------------
                                                          (in thousands)

      Investments - fixed maturities               $   401,198     414,323
      Other investments                                 13,609      16,730
      Receivables                                      116,373     138,650
      Deferred policy acquisition costs                  8,622       9,858
      Due from affiliate                                24,223      15,107
      Deferred federal income taxes                     16,941      17,298
      Other assets                                      28,721       7,488
                                                       -------------------
           Total assets                            $   609,687     619,454
                                                       ===================

      Policy liabilities and accruals              $   338,047     345,984
      Unearned premiums                                 50,699      64,379
      Premium deposits                                     -           -
      Other policyholders' funds and liabilities        28,592      20,909
                                                       -------------------
           Total liabilities                           417,338     431,272


      Stockholder's equity                             192,349     188,182
                                                       -------------------

                Total liabilities and
                  stockholder's equity             $   609,687     619,454
                                                       ===================
<PAGE> 69
                 AMERCO AND CONSOLIDATED SUBSIDIARIES
                                   
         Notes to Consolidated Financial Statements, Continued

19. SUMMARIZED  CONSOLIDATED  FINANCIAL  INFORMATION  OF  INSURANCE
SUBSIDIARIES, continued

     A  summarized consolidated income statement for RWIC is presented
below:

                                               Year ended December 31,
                                       -----------------------------------
                                         1996          1995          1994
                                       -----------------------------------
                                                  (in thousands)

    Premiums                         $ 156,505       140,752       133,437
    Net investment income               30,572        29,906        29,026
    Other income                         2,016         1,714         2,835
                                       -----------------------------------
         Total revenue                 189,093       172,372       165,298
    Benefits and losses                131,407       129,497       115,217
    Amortization of deferred policy
      acquisition costs                  9,858         8,973         6,644
    Other expenses                      29,566        12,466        20,281
                                       -----------------------------------
         Income from operations         18,262        21,436        23,156
    Federal income tax expense          (5,502)       (6,722)       (6,960)
                                       -----------------------------------
    Net income                       $  12,760        14,714        16,196
                                       ===================================
     
     A  summary  consolidated balance sheet for  Oxford  is  presented
below:

                                                            December 31,
                                                     ---------------------
                                                         1996        1995
                                                     ---------------------
                                                          (in thousands)

      Investments - fixed maturities               $   458,496     465,379
      Other investments                                 92,762      90,234
      Receivables                                       13,553      16,734
      Deferred policy acquisition costs                 39,976      40,137
      Due from affiliate                                   149         148
      Deferred federal income taxes                     (9,908)    (14,585)
      Other assets                                       2,142       1,668
                                                       -------------------
           Total assets                            $   597,170     599,715
                                                       ===================

      Policy liabilities and accruals              $    80,589      73,203
      Unearned premiums                                    -           -
      Premium deposits                                 433,397     410,787
      Other policyholders' funds and liabilities         7,931       9,539
                                                       -------------------
           Total liabilities                           521,917     493,529
                                                       

      Stockholder's equity                              75,253     106,186
                                                       -------------------

                Total liabilities and
                  stockholder's equity             $   597,170     599,715
                                                       ===================
<PAGE>  70

                 AMERCO AND CONSOLIDATED SUBSIDIARIES
                                   
         Notes to Consolidated Financial Statements, Continued

19. SUMMARIZED  CONSOLIDATED  FINANCIAL  INFORMATION  OF  INSURANCE
SUBSIDIARIES, continued
     
     A   summarized  consolidated  income  statement  for  Oxford   is
presented below:

                                               Year ended December 31,
                                       -----------------------------------
                                         1996          1995          1994
                                       -----------------------------------
                                                  (in thousands)

    Premiums                         $  27,832        27,073        23,526
    Net investment income               18,746        16,508        14,060
    Other income                         2,294         6,801         3,202
                                       -----------------------------------
         Total revenue                  48,872        50,382        40,788
    Benefits and losses                 23,354        21,743        18,200
    Amortization of deferred policy
      acquisition costs                  6,635         8,158         4,252
    Other expenses                       8,309         7,871         8,598
                                       -----------------------------------
         Income from operations         10,574        12,610         9,738
    Federal income tax expense          (2,771)       (4,233)       (2,500)
                                       -----------------------------------
    Net income                       $   7,803         8,377         7,238
                                       ===================================
     
     Applicable  laws and regulations of the State of Arizona  require
maintenance of minimum capital determined in accordance with statutory
accounting  practices  in  the  amount  of  $400,000  for  Oxford  and
$1,000,000 for RWIC.  In addition, the amount of dividends  which  can
be  paid to shareholders by insurance companies domiciled in the State
of  Arizona is limited.  Any dividend in excess of the limit  requires
prior regulatory approval.  Statutory surplus which can be distributed
as dividends is $16,108,000 at December 31, 1996.
     
     Audited  statutory  net  income for  RWIC  for  the  years  ended
December  31,  1996,  1995 and 1994 was $16,807,000,  $12,273,000  and
$13,611,000, respectively; audited statutory capital and  surplus  was
$161,085,000  and  $152,156,000  at  December  31,  1996   and   1995,
respectively.
     
     Audited  statutory  net income for Oxford  for  the  years  ended
December  31,  1996,  1995  and 1994 was $12,815,000,  $8,912,000  and
$12,150,000, respectively; audited statutory capital and  surplus  was
$49,576,000   and  $73,580,000  at  December  31,   1996   and   1995,
respectively.
<PAGE>  71
                 AMERCO AND CONSOLIDATED SUBSIDIARIES
                                   
         Notes to Consolidated Financial Statements, Continued


20.  INDUSTRY SEGMENT AND GEOGRAPHIC AREA DATA
     
     Industry  Segment  Data  - AMERCO's three industry  segments  are
Moving  and Storage Operations, Property/Casualty insurance  and  Life
insurance. Moving and Storage Operations is composed of the operations
of  U-Haul  International, Inc., which is engaged  in  the  rental  of
various  kinds of equipment and sales of related products and services
and  AREC.   Property/Casualty insurance is composed of the operations
of  Republic  Western  Insurance Company  which  operates  in  various
property  and  casualty  lines.  Life insurance  is  composed  of  the
operations of Oxford Life Insurance Company which operates in  various
life, accident and health and annuity lines.

     Information concerning operations by industry segment follows:
     
                 Moving    Property/             Adjustments
               and Storage Casualty     Life         and
               Operations  Insurance  Insurance  Eliminations  Consolidated
               ------------------------------------------------------------
                                    (in thousands)

1997
- ----
Revenues:
 Outside       $1,208,588    169,322     47,193          -       1,425,103
 Intersegment         -       19,771      1,679      (21,450)          -
                ----------------------------------------------------------
 Total revenue $1,208,588    189,093     48,872      (21,450)    1,425,103
                ==========================================================
Pretax
 operating
 profit        $  128,215     18,262     10,574          -         157,051
                ============================================
Interest
  expense                                                           73,523
Pretax                                                           ---------
   earnings
   from
   operations                                                   $   83,528
                                                                 =========
Identifiable
 assets        $1,811,145    609,687    597,170     (299,008)    2,718,994
                ==========================================================
Depreciation/
 amortization  $   75,607     12,040      6,717          -          94,364
                ==========================================================
Capital
 expenditures  $  203,943        -          -            -         203,943
                ==========================================================
<PAGE>  72
                 AMERCO AND CONSOLIDATED SUBSIDIARIES
                                   
         Notes to Consolidated Financial Statements, Continued

20.  INDUSTRY SEGMENT AND GEOGRAPHIC AREA DATA, continued

                 Moving    Property/             Adjustments
               and Storage Casualty     Life         and
               Operations  Insurance  Insurance  Eliminations  Consolidated
               ------------------------------------------------------------
                                    (in thousands)

1996
- ----
Revenues:
 Outside       $1,141,568    159,609     49,101          -       1,350,278
 Intersegment        (656)    12,763      1,281      (13,388)          -
                ----------------------------------------------------------
 Total revenue $1,140,912    172,372     50,382      (13,388)    1,350,278
Pretax          ==========================================================
 operating
 profit        $  129,082     21,436     12,610          656       163,784
                ============================================
Interest
  expense                                                           67,558
Pretax                                                           ---------
   earnings
   from
   operations                                                   $   96,226
                                                                 =========
Identifiable
 assets        $1,916,534    619,454    599,715     (312,296)    2,823,407
                ==========================================================
Depreciation/
 amortization  $   83,734     11,176      7,517          -         102,427
                ==========================================================
Capital
 expenditures  $  291,057        -          -            -         291,057
                ==========================================================

                 Moving    Property/             Adjustments
               and Storage Casualty     Life         and
               Operations  Insurance  Insurance  Eliminations  Consolidated
               ------------------------------------------------------------    
                                    (in thousands)

1995
- ----
Revenues:
 Outside       $1,097,111    144,642     39,347          -       1,281,100
 Intersegment         (42)    20,657      1,444      (22,059)          -
                ----------------------------------------------------------
 Total revenue $1,097,069    165,299     40,791      (22,059)    1,281,100
                ==========================================================
Pretax
 operating
 profit        $  128,278     23,074      9,824           42       161,218
                ============================================
Interest
  expense                                                           67,762
                                                                 ---------
Pretax
   earnings
   from
   operations                                                   $   93,456
                                                                 =========
Identifiable
 assets        $1,825,683    579,821    479,778     (281,605)    2,603,677
                ==========================================================
Depreciation/
 amortization  $  150,187      8,913      4,790          -         163,890
                ==========================================================
Capital
 expenditures  $  434,992        -          -            -         434,992
                ==========================================================  
<PAGE>  73
                 AMERCO AND CONSOLIDATED SUBSIDIARIES
                                   
         Notes to Consolidated Financial Statements, Continued

20.  INDUSTRY SEGMENT AND GEOGRAPHIC AREA DATA, continued

Geographic Area Data -             United States    Canada    Consolidated
  (Canada is in U.S. $'s)          ---------------------------------------
                                               (in thousands)
1997
- ----
   Revenues                          $ 1,394,774      30,329     1,425,103
   Pretax earnings
     from operations                 $    81,686       1,842        83,528
   Identifiable assets               $ 2,674,603      44,391     2,718,994

1996
- ----
   Revenues                          $ 1,321,233      29,045     1,350,278
   Pretax earnings
     from operations                 $    92,699       3,527        96,226
   Identifiable assets               $ 2,777,146      46,261     2,823,407

1995
- ----
   Revenues                          $ 1,252,746      28,354     1,281,100
   Pretax earnings
     from operations                 $    90,378       3,078        93,456
   Identifiable assets               $ 2,550,252      53,425     2,603,677

21.  SUBSEQUENT EVENTS
                                   
     In February 1997, the Company, through its insurance subsidiaries,
invested in the equity of a limited partnership in a Texas-based  self-
storage corporation.  RWIC invested $13,500,000 in exchange for a 27.3%
limited partnership and Oxford invested $11,000,000 in exchange  for  a
22.2% limited partnership. U-Haul is a 50% owner of a corporation which
is  a general partner in the Texas-based self-storage corporation.  The
Company has a $10,000,000 note receivable from the corporation.
     
     On  May  6, 1997, the Company declared a cash dividend of $3,241,000
($.53125 per preferred share) to preferred stockholders of record  as  of
May 16, 1997.

     See  Notes  13 and 17 of Notes to Consolidated Financial  Statements
for other subsequent event disclosures.
<PAGE>  74  
<TABLE>
<CAPTION>                
                SUMMARY OF EARNINGS OF INDEPENDENT TRAILER FLEETS
                                        
                             Additional Information

         The  following  Summary of Earnings of Independent  Trailer  Fleets  is
presented  for  purposes of analysis and is not a required  part  of  the  basic
financial  statements.   Such information has been  subjected  to  the  auditing
procedures  applied  in the audits of the basic financial  statements  by  Price
Waterhouse LLP, independent accountants, whose report thereon appears  elsewhere
herein.
                                                                                
                                                                          Years Ended March 31,
                                                --------------------------------------------------------------------
                                                    1997           1996           1995           1994           1993
                                                --------------------------------------------------------------------
                                                    (in thousands except earnings per $100 of average investment)
<S>                                            <C>                <C>            <C>            <C>            <C>
Earnings data (Note A):
  Fleet Owner income:
    Credited to Fleet Owner gross
      rental income                            $   3,214          4,181          5,288          6,556          7,827
    Credited to Distribution, Accident
      and Canadian Duty Fund (Note D)                 36             69             66             71            114
                                                --------          -----          -----          -----          -----
      Total Fleet Owner income                     3,250          4,250          5,354          6,627          7,941
                                                --------          -----          -----          -----          -----
  Fleet Owner operation expenses:
    Charged to Fleet Owner (Note C)                1,639          2,182          2,127          2,404          3,100
    Charged to Distribution, Accident
      and Canadian Duty Funds (Note D)               131            254            234            237            290
                                                --------          -----          -----          -----          -----
      Total Fleet Owner operation
        expenses                                   1,770          2,436          2,361          2,641          3,390
                                                --------          -----          -----          -----          -----
      Fleet Owner earnings before
        Distribution, Accident and
        Canadian Duty Funds credit,
        depreciation and income taxes              1,480          1,814          2,993          3,986          4,551

  Distribution, Accident and Canadian
    Duty Funds credit (Note D)                        95            185            168            165            176
                                                --------          -----          -----          -----          -----
      Net Fleet Owner earnings before
        depreciation and income taxes          $   1,575          1,999          3,161          4,151          4,727
                                                ========          =====          =====          =====          =====
Investment data (Note A):
  Amount at end of year                        $     977          3,138          4,382          5,257          6,332
                                                ========          =====          =====          =====          =====
Average amount during year                     $   2,339          3,701          4,820          5,668          6,976
                                                ========          =====          =====          =====          =====
      Net Fleet Owner earnings before
        depreciation and income taxes
        per $100 of average investment
        (Note B)                               $   67.38          54.04          65.59          73.23          67.76
                                                ========          =====          =====          =====          =====


The accompanying notes are an integral part of this Summary of Earnings of Independent Trailer Fleets.
</TABLE>
<PAGE>  75
           NOTES TO SUMMARY OF EARNINGS OF INDEPENDENT TRAILER FLEETS
                                        
                             Additional Information
                                        
(A) The accompanying Summary of Earnings of Independent Trailer Fleets includes
    the operations  of  trailers  under the brand  name  of  "U-Haul"  owned by
    Independent Fleet Owners. Earnings data represent the aggregate  results of
    operations before  depreciation and taxes.  Investment  data  represent the
    cost of trailers and investments before accumulated depreciation.

    Fleet Owner income is based on Independent Rental Dealer reports of rentals
    transacted through  the  day preceding the last Monday  of  each  month and
    received by U-Haul International, Inc. by the end of the month and Company-
    Operated U-Haul Center reports of rentals transacted through the last day of
    each month.   Payments  to Fleet Owners for trailers lost  or  retired from
    rental service as a result of damage by accident have not been reflected in
    this summary  because  such  payments  do  not  relate  to  earnings before
    depreciation and income taxes but, rather, investment (depreciation).
   
    The investment data is based upon the cost of trailers to the Fleet Owners
    as reflected by sales records of U-Haul's manufacturing facilities.
   
(B) The summary of earnings data stated in terms of amount per $100 of average
    investment represents  the aggregate results of operations  (earnings data)
    divided by the average amount of investment during the periods. The average
    amount of  investment  is  based  upon a simple  average  of  the month-end
    investment during  each period.  Average earnings data  is  not necessarily
    representative of an individual Fleet Owner's earnings.
   
(C) A summary  of  operations expenses charged directly to  Independent  Fleet
    Owners follows:

                                              Year ended March 31,
                                         ---------------------------------------
                                            1997    1996    1995    1994    1993
                                         ---------------------------------------
                                                       (in thousands)
               

        Licenses                        $    434     436     503     520     593
        Public liability insurance           198     264     320     392     510
        Repairs and maintenance            1,007   1,482   1,304   1,492   1,997
                                         ---------------------------------------
                                        $  1,639   2,182   2,127   2,404   3,100
                                         =======================================

(D) The Fleet Owners, Independent Rental Dealers, U-Haul International, Inc. and
   Subsidiary U-Haul Rental Companies forego normal commissions on a portion  of
   gross  rental fees designated for transfer to the Distribution Fee Fund,  the
   Accident  Fund,  and the Canadian Duty Fund.  Designated expenses,  otherwise
   chargeable  to Fleet Owners, are paid from these Funds to the extent  of  the
   financial  resources  of  the Funds.  The amounts  designated  "Distribution,
   Accident  and  Canadian  Duty Funds credit" in the  accompanying  summary  of
   earnings  represent Operator Contribution expenses borne by the Funds,  which
   exceed Independent Fleetowner commissions foregone.
<PAGE>  76
           NOTES TO SUMMARY OF EARNINGS OF INDEPENDENT TRAILER FLEETS, continued
                                        
                             Additional Information
                                        
(E) Commissions foregone for transfer to the Distribution, Accident and Canadian
    Duty Funds (net of fees in excess of expenses incurred) follows:

                                                  Fleet Owners
                             Subsidiary     ----------------------
                               U-Haul       Subsidiary
                             Companies      Companies  Independent     Total
                             ----------------------------------------------- 
                                             (in thousands)
          Year ended:                                                          
               
        March 31, 1997          882            439          36        1,357
        March 31, 1996        1,287            624          69        1,980
        March 31, 1995          986            465          66        1,517
        March 31, 1994          873            399          71        1,343
        March 31, 1993          879            358         114        1,351
                                                                               




(F) A summary of Independent Fleet Owner expenses incurred by the Funds follows:
<TABLE>
<CAPTION>
                                                                    Year ended March 31,                                       
                                                            --------------------------------------------        
                                                             1997      1996     1995      1994      1993
                                                            --------------------------------------------
                                                                         (in thousands)
<S>                                                        <C>         <C>     <C>       <C>       <C>
Accident repairs                                           $ 1,111     1,675   1,295     1,085     1,199
Less portion allocated to fleets owned by subsidiary
  companies                                                    980     1,421   1,061       848       909
                                                            ------     -----   -----     -----     -----   
           Total Independent Fleet Owner expenses paid
             by funds                                          131       254     234       237       290
Add portion allocated to fleets owned by subsidiary
  companies                                                    980     1,421   1,061       848       909
Return of investment (accident reimbursement)                  246       305     222       258       152
                                                            ------     -----   -----     -----     -----
           Total expenses incurred by Funds                $ 1,357     1,980   1,517     1,343     1,351
                                                            ======     =====   =====     =====     =====
</TABLE>
<PAGE> 

     
                         Schedule I
                              
                              
        Condensed Financial Information of Registrant
                           AMERCO
                       Balance Sheets
                          March 31,


                                                        1997           1996
                                                    ------------------------
                                                          (in thousands)
Assets
- ------

   Cash                                           $     1,388          5,487
   Investment in subsidiaries                         629,415        613,606
   Due from unconsolidated subsidiaries               881,700      1,073,819
   Other assets                                        56,798          3,849
                                                    ------------------------

                                                  $ 1,569,301      1,696,761
                                                    ========================

Liabilities and Stockholders' Equity
- ------------------------------------

Liabilities:
   Notes and loans                                $   915,079        929,236
   Other liabilities                                   34,131         99,334
                                                    ------------------------

Stockholders' equity:
   Preferred stock                                        -              -
   Common stock                                        10,563         10,000   
   Additional paid-in capital                         337,933        165,756
   Foreign currency translation                       (14,133)       (11,877)
   Net unrealized gain on investments                   4,411         11,097

   Retained earnings:
     Beginning of year                                609,019        561,589
     Net earnings                                      51,865         60,394
     Dividends paid                                   (16,875)       (12,964)
                                                    ------------------------
                                                      644,009        609,019

   Less:
     Cost of common shares in treasury                359,723        111,118
     Unearned employee stock
       ownership plan shares                            2,969          4,686
                                                    ------------------------
          Total stockholders' equity                  620,091        668,191
                                                    ------------------------
                                                  $ 1,569,301      1,696,761
                                                    ========================

     See   accompanying   notes  to   condensed   financial
information and notes to consolidated financial  statements
incorporated herein by reference.
<PAGE>  
                    Schedule I, continued
                              
        Condensed Financial Information of Registrant
                           AMERCO
                   Statements of Earnings
                    Years Ended March 31,


                                          1997         1996         1995
                                     ------------------------------------
                                     (in thousands except per share data)

Revenues
- --------
   Net interest income from
     subsidiaries                  $     58,723       63,133       66,050
   Other revenue                          2,445          753          465
                                     ------------------------------------

   Total revenues                        61,168       63,886       66,515
                                     ------------------------------------
Expenses
- --------
   Interest expense                      71,039       63,133       66,050
   Other expenses                         7,374       14,119       11,515
                                     ------------------------------------

   Total expenses                        78,413       77,252       77,565
                                     ------------------------------------

   Operating loss                       (17,245)     (13,366)     (11,050)

   Equity in earnings of
     unconsolidated subsidiaries         98,895      107,550      102,583

   Income tax expense                   (27,466)     (33,790)     (31,501)

   Extraordinary loss on early
     extinguishment of debt, net         (2,319)         -            -
                                     ------------------------------------
                                  
      Net earnings                 $     51,865       60,394       60,032
                                     ====================================
   Earnings from operations
     before extraordinary loss
     on early extinguishment of
     debt                          $       1.44         1.33         1.23
   Extraordinary loss on early
     extinguishment of debt, net          (0.09)         -            -
                                     ------------------------------------
      Net earnings                 $       1.35         1.33         1.23
                                     ====================================

   Weighted average common
     shares outstanding              25,479,651   35,736,335   38,190,552
                                     ====================================

     See   accompanying   notes  to   condensed   financial
information and notes to consolidated financial  statements
incorporated herein by reference.

<PAGE> 79
                         Schedule I, continued
                                   
             Condensed Financial Information of Registrant
                                AMERCO
                       Statements of Cash Flows
                         Years Ended March 31,


                                           1997         1996         1995
                                       -----------------------------------     
                                                    (in thousands)

Cash flows from operating activities:
Net earnings                          $   51,865       60,394       60,032
  Amortization, net                        1,954           34          545
  Equity in earnings of
    subsidiaries                          65,392       69,085       67,139
  Increase (decrease) in amounts due
    from unconsolidated subsidiaries     192,119        3,195      (91,475)
  Net change in operating assets and
    liabilities                          (63,961)    (121,490)    (100,639)
  Other, net                              (8,641)      18,485       (8,194)
                                        ---------------------------------- 

Net cash provided (used) by
  operating activities                   238,728       29,703      (72,592)
                                        ----------------------------------

Cash flows from financing activities:
Net change in short term borrowings     (347,000)      84,500      178,750
Proceeds from notes                      562,000      140,000          -
Repayments from Leveraged Employee
  Stock Ownership Plan loan                1,717        1,717        1,717
Principal payments on notes             (229,157)    (106,826)     (89,706)
Debt issuance costs                       (5,612)      (1,027)        (319)
Issuance of common stock                  73,709          -            -
Issuance of preferred stock               98,546          -            -
Preferred stock dividends paid           (16,875)     (12,964)     (12,964)
Treasury Stock purchase, net            (248,605)    (100,657)         -
Deferred tax-treasury stock              (80,997)     (34,938)         -
Escrow deposit                           (48,234)         -            -
Extraordinary loss on early
  extinguishment of debt, net             (2,319)         -            -
                                        ----------------------------------

Net cash provided (used) by
  financing activities                  (242,827)     (30,195)      77,478
                                        ----------------------------------

Increase (decrease) in cash               (4,099)        (492)       4,886
Cash and cash equivalents
  at beginning of year                     5,487        5,979        1,093
                                        ----------------------------------

Cash and cash equivalents
  at end of year                      $    1,388        5,487        5,979
                                        ==================================


     Income  taxes  paid in cash amounted to $4,721,000, $285,000  and
$8,794,000  for 1997, 1996 and 1995, respectively.  Interest  paid  in
cash  amounted to $67,492,000, $67,150,000 and $65,840,000  for  1997,
1996 and 1995, respectively.
     
     See  accompanying  notes to condensed financial  information  and
notes  to  consolidated  financial statements incorporated  herein  by
reference.
<PAGE>  80
                         Schedule I, continued
                                   
             Condensed Financial Information of Registrant
                                AMERCO
               Notes to Condensed Financial Information
                     March 31, 1997, 1996 and 1995


1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
     
     AMERCO,  a  Nevada corporation, was incorporated in April,  1969,
and  is  the holding company for U-Haul International, Inc.,  Republic
Western  Insurance Company, Oxford Life Insurance Company  and  Amerco
Real  Estate  Company.   The financial statements  of  the  Registrant
should   be  read  in  conjunction  with  the  Consolidated  Financial
Statements and notes thereto included in this Form 10-K.
     
     The  Company  is  included in a consolidated Federal  income  tax
return  with all of its U.S. subsidiaries.  Accordingly, the provision
for  income taxes has been calculated for Federal income taxes of  the
Registrant and subsidiaries included in the consolidated return of the
Registrant.   State taxes for all subsidiaries are  allocated  to  the
respective subsidiaries.
     
     The  financial  statements  include  only  the  accounts  of  the
Registrant  (a  Nevada  corporation), which  include  certain  of  the
corporate operations of AMERCO.  The debt and related interest expense
of   the   Registrant   have  been  allocated  to   the   consolidated
subsidiaries.   The  intercompany interest  income  and  expenses  are
eliminated in the consolidated financial statements.

2.  GUARANTEES
     
     AMERCO  has  guaranteed performance of certain long-term  leases.
See Note 13 of Notes to Consolidated Financial Statements.

3.   NOTES AND LOANS PAYABLE

      Notes and loans payable consist of the following:

                                                       March 31,
                                               ----------------------
                                                   1997         1996
                                               ----------------------
                                                     (in thousands)
      Medium-term notes payable, unsecured,
         5.85% to 8.08% interest
            rates, due through 2027           $  387,000       95,050
      Note payable to insurance companies,
         unsecured 6.43% to 10.27%
            interest rates, due
            through 2006                         226,500      339,000
      Notes payable to public,
         unsecured, 7.85% interest
            rate, due through 2004               175,000          -
      Notes payable to banks, unsecured,
         4.81% to 7.54% interest
            rates, due through 2001               62,500       84,100
      Other notes payable, unsecured,
         9.50% interest rate,
            due through 2005                          79           86
      Unsecured notes payable to banks
         under revolving lines of credit,
            5.74% to 5.80% interest rates         60,000      338,000

      Other short-term promissory notes            4,000       73,000
                                                 --------------------
                                              $  915,079      929,236
                                                 ====================

     For  additional  information, see Note 5 of Notes to  Consolidated
Financial Statements.
<PAGE>  81
<TABLE>
<CAPTION>                                   
                                   Schedule V
                                        
                      AMERCO AND CONSOLIDATED SUBSIDIARIES
     Supplemental Information (For Property-Casualty Insurance Underwriters)
                  Years ended December 31, 1996, 1995 and 1994

                                                                                                     
                                                                                                     
                                Reserves                                                         Amorti-
                              for Unpaid                                                         zation    Paid
                                Claims                                           Claims and        of     Claims
                       Deferred   and                                          Claim Adjustment  Deferred   and
                       Policy   Claim                        Net      Net     Expenses Incurred  Policy   Claim      Net
       Affiliation     Acqui-   Adjust-  Discount           Earned   Invest-  Related to         Acqui-  Adjust-   Premiums
           With         sition    ment    if any, Unearned  Premiums  ment    Current   Prior    sition    ment    Written
 Year   Registrant      Costs   Expenses Deducted Premiums    (1)    Income    Year     Year      Costs  Expenses    (2)
- ----    ----------      -----   -------- -------- --------  -------  ------   ------    -----    ------  --------  -------
                                     (in thousands)
 <S>                 <C>       <C>          <C>     <C>     <C>      <C>      <C>       <C>       <C>    <C>        <C>
 97 Consolidated                                                                                    
    property -                                                                                      
    casualty entity  $  8,622  332,674      N/A     50,699  136,780  30,572   112,394   11,527    9,858  119,674    129,034
              
 96 Consolidated                                                                                    
    property -                                                                                      
    casualty entity     9,858  341,981      N/A     64,379  128,083  29,906   114,110    8,292    8,973  109,372    125,789
         
 95 Consolidated                                                                                    
    property -                                                                                      
    casualty entity     8,973  329,741      N/A     63,938  112,862  29,026   102,782    6,576    6,644   92,651    119,952
          


(1) The earned premiums are reported net of intersegment transactions.  Earned
    premiums eliminated in consolidation amount to $19,725,000, $12,669,000 and
    $20,575,000 for the years ended 1997, 1996 and 1995, respectively.

(2) The premiums written are reported net of intersegment transactions.
    Premiums written eliminated in consolidation amount to $15,373,000,
    $14,206,000 and $19,407,000 for the years ended 1997, 1996 and 1995,
    respectively.

</TABLE>
<PAGE> 82
                           SIGNATURES

      Pursuant to the requirements of Section 13 or 15(d) of  the
Securities  Exchange Act of 1934, the registrant has duly  caused
this  report  to  be  signed on its behalf  by  the  undersigned,
thereunto duly authorized.

                   U-Haul International, Inc.



                      By: /S/ EDWARD J. SHOEN
                          --------------------
                          Edward J. Shoen
                          President of U-Haul International, Inc.


Dated:  June 26, 1997

      Pursuant to the requirements of the Securities Exchange Act
of  1934,  this  report has been signed below  by  the  following
persons on behalf of the registrant and in the capacities and  on
the dates indicated.



    Signature                       Title               Date



/S/ EDWARD J. SHOEN         President of U-Haul     June 26, 1997
- --------------------         International, Inc.
Edward J. Shoen              (Principal Executive
                              Officer)
                             

/S/ DONALD W. MURNEY        Principal Financial     June 26, 1997
- -------------------------    and Accounting Officer
Donald W. Murney             



/S/ JAMES P. SHOEN          Director                June 26, 1997
- -------------------------
James P. Shoen



/S/ HARRY B. DESHONG, JR.   Director                June 26, 1997
- -------------------------
Harry B. DeShong, Jr.




/S/ MARK V. SHOEN           Director                June 26, 1997
- -------------------------
William E. Carty



/S/ RICHARD J. HERRERA      Director                June 26, 1997
- -------------------------
Richard J. Herrera


<PAGE>
                                     SAC Holding Corporation Loan

                        PROMISSORY NOTE

$14,271,115.19                      dated as of February 27, 1997


     FOR VALUE RECEIVED, the undersigned SAC Holding Corporation,
a Nevada corporation (the "Maker" or the "undersigned"), promises
                           -----          -----------
to  pay  to the order of Nationwide Commercial Co. ("Payee"),  an
                                                     -----
Arizona corporation, at the principal office of the Payee at 2721
North  Central  Avenue, Phoenix, Arizona 85004 or at  such  other
place  or  places  as the holder hereof may  from  time  to  time
designate  in writing, the principal sum of Fourteen Million  Two
Hundred  Seventy  One  Thousand One Hundred Fifteen  Dollars  and
Nineteen  Cents  ($14,271,115.19), or,  if  less,  the  aggregate
unpaid principal amount of the Loan made by Payee to Maker,  with
Interest  (as  hereinafter  defined)  on  the  principal  balance
outstanding from time to time, all as hereinafter set forth.

     1.   Definitions.  As used in this Note, each  of  the
          -----------
following terms shall have the following meanings, respectively:

          "Accrual Rate":  shall mean the annual interest rate of
           ------------
     thirteen percent (13.0%).

          "Additional  Interest":  shall mean and  include  both
           --------------------
     Cash   Flow   Contingent  Interest  and   Capital   Proceeds
     Contingent Interest.

          "Adjusted  Operating Expenses":  shall mean  Operating
           ----------------------------
     Expenses  as  reasonably adjusted by Senior  Holder  (i)  to
     account,  as appropriate in Senior Holder's sole  reasonable
     discretion for all actual or required Operating Expenses  as
     opposed  to  escrowed or estimated payments  and  (ii)  such
     other  adjustments to Operating Expenses, in Senior Holder's
     sole   reasonable   discretion  to  adjust   for   seasonal,
     extraordinary or non-customary expenses and costs and  other
     abnormalities.

          "Affiliate":  of any specified Person shall  mean  (i)
           ---------
     any  other  Person  controlling or controlled  by  or  under
     common  control  with  such specified Person  and  (ii)  any
     limited  partner of such person if such person is a  limited
     partnership,  or  any  shareholder of such  person  if  such
     person   is  a  corporation.   For  the  purposes  of   this
     definition,  "control,"  when  used  with  respect  to   any
     specified  Person, means the power to direct the  management
     and policies of such person, directly or indirectly, whether
     through the ownership of voting securities, by contract,  or
     otherwise; and the terms "controlling" and "controlled" have
     meanings correlative to the foregoing.

          "Assignment  and Pledge Agreement":  shall  mean  that
           --------------------------------
     certain  Assignment and Pledge Agreement (Lockbox)  of  even
     date   herewith   between   the   Three   SAC   Self-Storage
     Corporation,  Senior Holder, the Project  Manager  and   the
     Servicer.   The  Assignment and Pledge  Agreement  does  not
<PAGE>
     secure this Note.

          "Basic Interest":  shall have the meaning given it  in
           --------------
     Section 2(a) and 2(b) below.
     ------------     ----
          "Capital Expenditure Account":  shall mean the reserve
           ---------------------------
     account  required to be established for capital expenditures
     in  Section  1.19  of  the Mortgage and  by  the  Collection
     Account Agreement.

          "Capital  Expenditure Reserve Deposit":   shall  mean,
           ------------------------------------
     with  respect  to  any calendar month, the deposit  actually
     made by (or on behalf of) the Senior Holder into the Capital
     Expenditure Account pursuant to the terms of the  Collection
     Account  Agreement, which deposit shall  equal  to  one  and
     42/100ths (1.42) cents per calendar month multiplied by the
     square footage of all buildings and improvements on each  of
     the Mortgaged Properties.

          "Capital Proceeds Contingent Interest":  shall have the
           ------------------------------------
     meaning given it in Section 2(h)(i) below.
                         ---------------

          "Cash  Flow  Contingent  Interest":   shall  have  the
           --------------------------------
     meaning given it in Section 2(e) below.
                         ------------

          "Catch-Up Payment":  shall have the meaning given it in
           ----------------
     Section 2(d).
     ------------

          "Collection  Account  Agreement":   shall  mean  that
           ------------------------------
     certain  Collection Account Agreement of even date  herewith
     among Three SAC Self-Storage Corporation, the Senior Holder,
     the  Servicer,  and  the  Project Manager.   The  Collection
     Account Agreement does not secure this Note.

          "Debt   Papers":   shall  mean  the   documents   and
           -------------
     instruments included within the definition of the term "Debt
                                                             ----
     Papers"  as  provided in Section 14 below.  No  Debt  Papers
     ------                   ----------
     shall  take  any  security interest in any assets  owned  by
     Three SAC Self-Storage Corporation.

          "Deferred Interest":  shall have the meaning given  it
           -----------------
     in Section 2(a).
        ------------

          "GAAP":  shall  mean  generally  accepted  accounting
           ----
     principles  as used and understood in the United  States  of
     America from time to time.

          "Gross  Income":  shall equal Gross Receipts  for  the
           -------------
     applicable  twelve (12) month period less (i) sale  tax  and
     other   similar  taxes,  (ii)  condemnation  awards,   (iii)
     casualty or other insurance proceeds, (iv) proceeds  of  any
     borrowing,  (v)  proceeds of any or sale  of  any  Mortgaged
     Properties, (vi) proceeds of any sale of assets outside  the
     ordinary  course  of  business  of  Holder,  (vii)  revenues
     relating  to  equipment  or vehicle rentals  and  (vii)  any
     revenue generated other than in connection with the  use  of
<PAGE>     
     the Mortgaged Properties.

          "Gross Receipts":  shall mean, for any period all gross
           --------------
     receipts,  revenues  and  income  of  any  and  every   kind
     collected  or received by or for the benefit or  account  of
     Three   SAC  Self-Storage  Corporation  during  such  period
     arising  from  the  ownership,  rental,  use,  occupancy  or
     operation  of  the  Project or any portion  thereof.   Gross
     Receipts  shall  include, without limitation,  all  receipts
     from all tenants, licensees and other occupants and users of
     the  Project  or  any  portion thereof,  including,  without
     limitation, rents, security deposits and the like,  interest
     earned  and  paid or credited on all Three SAC  Self-Storage
     Corporation's deposit accounts related to the  Project,  all
     proceeds of rent or business interruption insurance, and the
     proceeds of all casualty insurance or eminent domain  awards
     to  the  extent  not  (i) applied, or reserved  and  applied
     within six (6) months after the creation of such reserve, to
     the  restoration  of  the  Project in  accordance  with  the
     Mortgage, (ii) paid to Holder to reduce the principal amount
     of  the Loan or (iii) paid to reduce the principal amount of
     the  Senior  Loan.   Gross Receipts shall  include  the  net
     commission payable from U-Haul International, Inc.  for  the
     rental  of  its equipment (whether or not such equipment  is
     owned  by  the  Owner  of  the Mortgaged  Property)  at  any
     Mortgaged   Property;  provided  however   that   such   net
     commissions payable shall not be included in Gross  Receipts
     until the 15th day of the month following the month in which
     such  rental occurred, all in accordance with the  customary
     procedure for the payment of net commission.  Gross Receipts
     shall not include any capital contributed to Three SAC Self-
     Storage  Corporation,  whether in the  form  of  a  loan  or
     equity, or any proceeds from any loan made to Three SAC Self-
     Storage  Corporation.  For the purpose  of  calculating  the
     permitted Management Fee and the Capital Expenditure Reserve
     Deposit,  Gross  Receipts  shall also  exclude  sales  taxes
     collected  by the Maker in connection with the operation  of
     the  Project  and held in trust for payment  to  the  taxing
     authorities.   Further, in calculating the  Management  Fee,
     Gross Receipts shall be further modified as provided for  in
     the  Property  Management Agreement.  Any  receipt  included
     within  Gross Receipts in one period shall not  be  included
     within Gross Receipts for any other period (i.e., no item of
                                                 ----
     revenue or receipts shall be counted twice).

          "Highest Lawful Rate": shall mean the maximum rate  of
           -------------------
     interest  which  the  Holder is  allowed  to  contract  for,
     charge, take, reserve, or receive under applicable law after
     taking  into  account, to the extent required by  applicable
     law, any and all relevant payments or charges hereunder.

          "Holder":   shall  mean at any  particular  time,  the
           ------
     Person which is then the holder of this Note.

          "Interest":   shall  mean Additional  Interest,  Basic
           --------
     Interest and Deferred Interest.

          "Loan":  shall mean the mortgage loan in the amount of
           ----
     $14,271,115.19 made by Payee to Maker and evidenced  by  the
     Note.
<PAGE>
          "Loan Year":  shall mean a year commencing on the date
           ---------
     of this Note, or an anniversary thereof, and ending 365 days
     (or 366 days in a leap year) thereafter.

          "Management  Fee":  shall mean the  fee  paid  to  the
           ---------------
     Project   Manager   pursuant  to  the  Property   Management
     Agreement  which  fee shall in no event exceed  six  percent
     (6.0%) of Gross Receipts.

          "Material  Adverse  Effect":  shall  mean  the  likely
           -------------------------
     inability  or reasonably anticipated inability of  Maker  to
     pay the Loan and perform its other obligations in compliance
     with the terms of the Debt Papers.

          "Maturity Date":  shall mean the first to occur of the
           -------------
     Stated Maturity Date and the earlier date (if any) on  which
     the  unpaid  principal balance of, and unpaid  Interest  on,
     this  Note  shall  become  due and  payable  on  account  of
     acceleration by the Holder hereof.

          "Mortgage":  shall mean collectively the Deeds of Trust
           --------
     (and  Mortgages,  and Deeds to Secure Debt),  Assignment  of
     Leases and Rents, Security Agreement and Financing Statement
     securing  the promissory note representing the Senior  Loan,
     as  the same may be amended, modified or restated from  time
     to time and together with all replacements and substitutions
     therefor.  The Mortgage is more fully identified in  Section
                                                          -------
     14 below.  The Mortgage does not secure this Note.
     --
          "Net  Capital Proceeds":  shall have the meaning given
           ---------------------
     it in Section 2(h)(iv) below.
           ----------------

          "Net  Cash  Flow":  shall mean, for  any  period,  the
           ---------------
     amount  by  which the Gross Receipts for such period  exceed
     the  sum  of  Interest  paid during such  period,  Operating
     Expenses  paid  for  and with respect to  such  period,  and
     interest paid under and on account of the Senior Loan during
     such  period; but Net Cash Flow for any period shall not  be
     less than zero.

          "Net Cash Flow Before Debt Service":  shall mean,  for
           ---------------------------------
     any  period, the amount by which the Gross Receipts for such
     period exceed the Operating Expenses for and with respect to
     such period.

          "Net Operating Income":  shall mean the "Gross Income"
           --------------------
     generated  by the Project less Adjusted Operating  Expenses,
     adjusted  down by Senior Holder in its reasonable discretion
     to  reflect a ninety-five (95%) percent occupancy on  a  per
     Mortgaged Property basis for of the Project.

          "Note": shall mean this Promissory Note as it  may  be
           ----
     amended,  modified, extended or restated from time to  time,
     together with all substitutions and replacements therefor.
<PAGE>
          "Operating Expenses":  shall mean, for any period, all
           ------------------
     cash  expenditures  of  Three SAC  Self-Storage  Corporation
     actually paid (and properly payable) during such period  for
     (i)  payments  into escrow pursuant to the Debt  Papers  for
     real  and  personal property taxes; (ii) real  and  personal
     property  taxes  on the Project (except to the  extent  paid
     from escrowed funds); (iii) premiums for liability, property
     and  other  insurance  on  the  Project;  (iv)  the  Capital
     Expenditure  Reserve Deposit; (v) the Management  Fee;  (vi)
     sales  and  rental taxes relating to the Project (except  to
     the  extent paid from the Tax and Insurance Escrow Account);
     and   (vii)   normal,  reasonable  and  customary  operating
     expenses  of  the  Project.   In no  event  shall  Operating
     Expenses  include  amounts distributed to  the  partners  or
     shareholder's   of   Three  SAC  Self-Storage   Corporation,
     payments  to  Affiliates not permitted  under  Section  7(c)
                                                    -------------
     below,  any  payments made on the Loan  or  any  other  loan
     obtained by Three SAC Self-Storage Corporation, amounts paid
     out of any funded reserve expressly approved by Holder, non-
     cash  expenses such as depreciation, or any cost or  expense
     related to the restoration of the Project in the event of  a
     casualty or eminent domain taking paid for from the proceeds
     of  insurance  or  an eminent domain award  or  any  reserve
     funded by insurance proceeds or eminent domain awards.

          "Pay Rate":  shall mean the annual interest rate of two
           --------
     percent (2.0%).

          "Pay  Rate  Interest":  shall mean for any period  the
           -------------------
     amount  of Basic Interest payable for such period  less  the
     amount  of  Deferred  Interest  which  accrued  during  such
     period.

          "Permitted Exceptions":  shall have the meaning  given
           --------------------
     it in the Mortgage.

          "Person":  shall mean any corporation, natural person,
           ------
     firm,    joint   venture,   general   partnership,   limited
     partnership,     limited    liability    company,     trust,
     unincorporated organization, government or any department or
     agency of any government.

          "Present  Value":  shall have the meaning  given  such
           --------------
     term in Section 4(c) below.
             ------------

          "Project":    shall  mean  the   Real   Estate,   the
           -------
     Improvements and the Goods (as such terms are defined in the
     Mortgage), taken together collectively.

          "Project Manager":  shall have the meaning given it in
           ---------------
     Section 6(j) below.
     ------------

          "Property  Management  Agreement":   shall  have  the
           -------------------------------
     meaning given such term in Section 6(j) below.
                                ------------

          "Requirements of Law":  shall mean, as to any  Person,
           -------------------
     requirements  as set out in the provisions of such  Person's
     Certificate of Incorporation and Bylaws (in the  case  of  a
     corporation)   partnership  agreement  and  certificate   or
     statement  of partnership (in the case of a partnership)  or
     other  organizational or governing documents, or as set  out
     in any law, treaty, rule or regulation, or final and binding
     determination of an arbitrator, or determination of a  court
<PAGE>
     or  other  federal,  state  or  local  governmental  agency,
     authority or subdivision applicable to or binding upon  such
     Person or any of its property or to which such Person or any
     of  its  property  is subject, or in any  private  covenant,
     condition or restriction applicable to or binding upon  such
     Person or any of its property or to which such Person or any
     of its property is subject.

          "Sale":   shall  mean  any direct  or  indirect  sale,
           ----
     assignment, transfer, conveyance, lease (except  for  leases
     of  terms  not  exceeding 1 year to tenants in the  ordinary
     course  of business complying with standards and in  a  form
     approved by Payee) or disposition of any kind whatsoever  of
     the  Project, or of any portion thereof or interest (whether
     legal,  beneficial  or otherwise) or 25%  or  more  (in  the
     aggregate  of all such sales, transfers, assignments,  etc.,
     made  at  any time or from time to time, taken together)  of
     all equity interests in Three SAC Self-Storage Corporation.

          "Security  Documents":  shall mean the  documents  and
           -------------------
     instruments  included  within the  definition  of  the  term
     "Security Documents" as provided in Section 14 below.
      ------------------                 ----------

          "Senior Debt Papers":  shall mean and include, at  any
           ------------------
     time,  all  promissory notes, mortgages and other  documents
     and  instruments which create, evidence or secure all or any
     part of the Senior Loan.

          "Senior  Holder":  shall mean at any particular  time,
           --------------
     the  Person which is then the holder to the promissory  note
     representing the Senior Loan.

          "Senior Lender" shall mean Nationwide Commercial Co. in
           -------------
     its capacity as the lender under the Senior Loan.

          "Senior  Loan":  shall mean that certain loan  in  the
           ------------
     amount of $86,000,000 made by the Senior Lender to the Three
     SAC Self-Storage Corporation.

          "Servicer":   shall mean the Person  employed  by  the
           --------
     Senior Holder to manage and control the accounts subject  to
     the  Assignment  and  Pledge Agreement  and  the  Collection
     Account Agreement.

          "Stated Maturity Date":  shall mean June 30, 2021.
           --------------------

          "Tax  and Insurance Escrow Account":  shall  have  the
           ---------------------------------
     meaning given it in the Collection Account Agreement.

          "Triggering Event":  shall have the meaning given it in
           ----------------
     Section 2(h)(ii) below.
     ----------------

          "Trustee":  shall have the meaning given such term  in
           -------
     the Senior Debt Papers.

          "Yield  Maintenance Premium":  shall have the  meaning
           --------------------------
     given such term in Section 4(b) below.
                        ------------

Any term that is capitalized but not specifically defined in this
<PAGE>
Note,  which  is  capitalized and defined in the Mortgage,  shall
have the same meaning for purposes hereof as the meaning assigned
to it in the Mortgage.

     2.     Interest.
            --------

          (a)    Basic Interest Rate Prior to Maturity.  Prior to the
                 -------------------------------------
     Maturity Date, interest ("Basic Interest") shall accrue on the
                               --------------
     principal balance of the Note outstanding from time to time at
     the  Accrual Rate.  Such interest shall be paid as  follows:
     quarterly in arrears, on the next following Distribution Date as
     set forth in the Collection Account Agreement, commencing on the
     first Distribution Date after the date hereof.  Maker shall pay
     to Holder an amount calculated by applying the Pay Rate to the
     principal balance outstanding hereunder; and, the remainder of
     the Basic Interest accrued hereunder at the Accrual Rate during
     such quarter through the last day of such quarter ("Deferred
                                                         --------
     Interest") shall be deferred, shall be payable as and at the time
     --------
     provided in Section 2(d) below, and commencing on the day payment
                 ------------
     of  Basic  Interest at the Pay Rate is due for such quarter,
     interest shall accrue on such Deferred Interest at the Accrual
     Rate (and any accrued interest thereon, shall be considered part
     of Deferred Interest).  Any reference to any Senior Debt Papers
     are solely for the purpose of computing amounts due hereunder and
     shall not be construed to give Payee any rights in and to the
     Senior Debt Papers or any rights against Three SAC Self-Storage
     Corporation.

          (b)    Post-Maturity Basic Interest.  From and after the Maturity
                 ----------------------------
     Date interest ("Basic Interest") shall accrue and be payable on
                     --------------
     the outstanding principal balance hereof until paid in full at an
     annual  rate equal to fifteen percent (15%) and  such  Basic
     Interest shall be payable upon demand.

          (c)    Computations.  All computations of interest and fees
                 ------------
     payable hereunder shall be based upon a year of 360 days for the
     actual number of days elapsed.

          (d)    Deferred Interest.  Deferred Interest shall be paid as
                 -----------------
     follows:

                (i)   On  each quarterly date for the payment  of
          Basic  Interest, Maker shall pay an amount (the "Catch-
                                                           ------
          Up  Payment") equal to the lesser of (i) the  aggregate
          -----------
          outstanding Deferred Interest on the last  day  of  the
          quarter  for which such payment is being made and  (ii)
          ninety percent (90%) of the result of subtracting  from
          Net  Cash Flow Before Debt Service for that quarter the
          sum  of principal and interest paid on the Senior  Loan
          for  such  period  plus an additional amount  equal  to
          twice the Pay Rate Interest for such period;

                (ii)  All unpaid Deferred Interest shall be  paid
          on the Maturity Date; and

                (iii)  No payment of Deferred Interest may,  when
          added  to  all other payments of interest  or  payments
          construed as interest, shall exceed the Highest  Lawful
          Rate.
<PAGE>

          (e)    Cash Flow Contingent Interest.  In addition to Basic
                 -----------------------------
     Interest and Deferred Interest, on each date on which  Basic
     Interest is payable hereunder, Maker shall pay to Holder interest
     ("Cash Flow Contingent Interest") in an amount equal to  the
       -----------------------------
     amount (if any) by which ninety percent (90%) of the result of
     subtracting from Net Cash Flow Before Debt Service for  that
     quarter the sum of principal and interest paid on the Senior Loan
     for such period plus an additional amount equal to twice the Pay
     Rate Interest for such period each calculated as of that date
     exceeds  the Catch-Up Payment paid on that date by Maker  to
     Holder.  Additionally, at the time of the closing of the Tax and
     Insurance Escrow Account, the Capital Expenditure Reserve Account
     or  any  of the other accounts established pursuant  to  the
     Collection Account Agreement deposits into which are considered
     Operating Expenses, Cash Flow Contingent Interest shall be due to
     the Holder on the balances in those accounts except to the extent
     such balances are paid to the Senior Lender.

          (f)    Quarterly Statements; Adjustment of Payments. On the due
                 --------------------------------------------
     date for each payment of Basic Interest, Maker shall cause Three
     SAC Self-Storage Corporation to deliver to Holder a certified
     statement of operations of the Project for the calendar quarter
     or other period with respect to which such Basic Interest is due,
     showing in reasonable detail and in a format approved by Holder
     respective amounts of, and the method of calculating, the Gross
     Receipts, Gross Income, Operating Expenses, Net Cash Flow, Catch-
     Up Amount and Cash Flow Contingent Interest for the preceding
     calendar quarter, as well as (if requested by Holder) all data
     necessary for the calculation of any such amounts.  Maker shall
     cause Three SAC Self-Storage Corporation keep and maintain at all
     times full and accurate books of account and records adequate to
     correctly reflect all such amounts.  Such books and records shall
     be  available for at least five years after the end  of  the
     calendar quarter to which they relate.  Holder shall have the
     right  to inspect, copy and audit such books of account  and
     records during reasonable business hours, and upon reasonable
     notice to Maker, for the purpose of verifying the accuracy of any
     payments made on account of Cash Flow Contingent Interest.  The
     costs of any such audit will be paid by Holder, except that Maker
     shall pay all reasonable costs and expenses of any such audit
     which discloses that any amount properly payable by maker to
     Holder hereunder exceeded by five percent (5%) or more the amount
     actually paid and initially reported by maker as being payable
     with respect thereto.

          (g)    Prorations of Cash Flow Contingent Interest. Cash Flow
                 -------------------------------------------
     Contingent Interest shall be equitably prorated on the basis of a
     365-day year for any partial calendar quarter in which the term
     of the Loan commences or in which the Note is paid in full.  If
     the payment of Cash Flow Contingent Interest due on the Maturity
     Date  is made before the delivery to Holder of the quarterly
     statement for the then current calendar quarter, then Maker shall
     pay to Holder on Maturity Date an estimate of such amount.  Maker
     shall subsequently deliver to Holder an operating statement as
     required by Section 2(f) for the quarter in which the Maturity
                 ------------
     Date occurred, and an appropriate adjustment of the estimated
     amount previously paid by Maker shall be made by the parties
     within ten (10) days after the operating statement for such final
     quarter is delivered to Holder.
<PAGE>

          (h)    Capital Proceeds Contingent Interest.
                 ------------------------------------
               (i)     Capital Proceeds Contingent Interest Defined.
                       --------------------------------------------
     Maker shall pay to Holder, in addition to Basic Interest and
     Cash  Flow Contingent Interest, at the time or times and  in
     the  manner hereinafter described, an amount equal to ninety
     percent (90%) of the Net Capital Proceeds resulting from, or
     determined  at  the  time of, any of the  Triggering  Events
     described  below (collectively, "Capital Proceeds Contingent
                                      ---------------------------
     Interest").
     --------

                (ii)   Events Triggering Payment of  Net  Capital
                       ------------------------------------------
     Proceeds.  Capital Proceeds Contingent Interest shall be due
     --------
     and  payable  concurrently with the occurrence of  each  and
     every  one of the following events (collectively "Triggering
                                                       ----------
     Events", and individually, a "Triggering Event"):
     ------                        ----------------

                     (A)  Project Sale or Financing.  The closing
                          -------------------------
     of  any  Sale  or any encumbrance of the Project  (any  such
     event is hereinafter collectively referred to as a "Sale  or
     Financing");

                     (B)  Default Occurrence.  The occurrence  of
                          ------------------
     any  Event  of Default which is not fully cured  within  the
     period  of time, if any, expressly provided for cure herein,
     and  the acceleration of the maturity of the Loan on account
     thereof  (hereinafter collectively referred to as a "Default
                                                          -------
     Occurrence"); and
     ----------

                     (C)  Maturity Occurrence.  The occurrence of
                          -------------------
     the  Maturity Date or the prepayment by Maker (if  permitted
     hereunder)  of  all  principal and  accrued  Basic  Interest
     (including, without limitation, Deferred Interest) and  Cash
     Flow  Contingent  Interest  outstanding  on  the  Loan  (the
     "Maturity Occurrence").
      -------------------

                (iii)   Notice  of  Triggering  Event:  Time  for
                        -----------------------------------------
     Payment  of  Capital  Proceeds Contingent  Interest.   Maker
     ---------------------------------------------------
     shall notify Holder of the occurrence of a Triggering Event,
     and  shall  pay  Holder the full amount  of  any  applicable
     Capital  Proceeds Contingent Interest which  is  payable  in
     connection therewith, as follows:

                     (A)  In the case of any Sale or Financing or
     the  Maturity  Occurrence, Maker shall give  Holder  written
     notice  of  any such Triggering Event not less than  seventy
     five  (75) days before the date such Triggering Event is  to
     occur.   Any Capital Proceeds Contingent Interest due Holder
     on  account  of  any  Sale  or  Financing  or  the  Maturity
     Occurrence  shall  be  paid  to  Holder  on  the  date  such
     Triggering Event occurs.

                     (B)  In the case of a Default Occurrence, no
     notice  of  such a Triggering Event need be given by  Maker.
     In  such  event,  payment of any and  all  Capital  Proceeds
     Contingent  Interest  on account of the  Default  Occurrence
     shall  be  immediately due and payable upon acceleration  of
     the maturity of the Loan.
<PAGE>

                (iv)   Determination  of  Net  Capital  Proceeds.
                       -----------------------------------------
     Prior  to the occurrence of a Triggering Event (or,  in  the
     event  of  a  Default Occurrence, within a  reasonable  time
     thereafter), the "Net Capital Proceeds" resulting from  such
                       --------------------
     Triggering Event shall be determined as follows:

                     (A)   Net  Capital  Proceeds  From  Sale  or
                           --------------------------------------
     Financing.  Except as provided in Section 2(h)(iv)(B) below,
     ---------                         -------------------
     in  the event of a Sale or Financing, "Net Capital Proceeds"
                                            --------------------
     shall  be the amount which is equal to: (I) either  (x)  the
     Gross  Capital  Proceeds (as hereinafter  defined)  realized
     from  the  Project,  or (y) the fair  market  value  of  the
     Project  determined pursuant to Section  2(h)(v)  below,  if
                                     ----------------
     Holder  in  its  discretion requires such  a  determination,
     minus (II) the sum of: (aa) reasonable brokerage commissions
     -----
     (excluding  any payments to any Affiliate of  Maker  to  the
     extent such payments exceed those which would have been  due
     as commissions to a non-Affiliate broker rendering identical
     services),  title  insurance premiums, documentary  transfer
     taxes,  escrow  fees and recording charges, appraisal  fees,
     reasonable  attorneys' fees and costs, and sales  taxes  (if
     any),  in  each case actually paid or payable  by  Maker  in
     connection  with  the  Sale  or  Financing,  plus  (bb)  all
     payments  of principal and Deferred Interest paid to  Holder
     an  account of this Note from the proceeds of such  Sale  or
     Financing,  plus  (cc) an amount equal to  all  payments  of
     principal  and  interest on the Senior Loan  made  from  the
     proceeds  of  such Sale or Financing, plus (dd)  any  amount
     paid  as Yield Maintenance Premium as a result of such  Sale
     or  Financing.   For purposes of this Section  2(h),  "Gross
                                           -------------    ----- 
     Capital  Proceeds" shall mean the gross proceeds of whatever
     -----------------
     form or nature payable directly or indirectly to or for  the
     benefit or account of Maker in connection with such Sale  or
     Financing,   including,   without  limitation:   cash;   the
     outstanding balance of any financing which will remain as  a
     lien  or  encumbrance  against the Project  or  any  portion
     thereof  following such Sale or Financing (but only  in  the
     case of a Sale, and not in the case of an encumbrance);  and
     the cash equivalent of the fair market value of any non-cash
     consideration, including the present value of any promissory
     note  received  as  part of the proceeds  of  such  Sale  or
     Financing   (valued  at  a  market  rate  of  interest,   as
     determined by an independent investment banker designated by
     Holder).

                     (B)  Net Capital Proceeds In Connection With
                          ---------------------------------------
     a Default or Maturity Occurrence.  In the event of a Default
     --------------------------------
     Occurrence  or  the  Maturity Occurrence  when  no  Sale  or
     Financing  has  occurred, the "Net Capital  Proceeds"  shall
                                    ---------------------
     equal:  (I)  the fair market value of the Project determined
     as  of the date of such Triggering Event in accordance  with
     Section  2(h)(v)  below, minus (II)  the  sum  of  (aa)  the
     ----------------
     outstanding principal balance plus Deferred Interest on  the
     Note  plus  (bb) the outstanding principal balance  of,  and
     accrued but unpaid interest on, the Senior Loan.

               (v)  Determination of Fair Market Value.  The fair
                    ----------------------------------
     market value of the Project shall be determined for purposes
     of this Note as follows:

                    (A)  Partial Sale.  In the event of a Sale of
                         ------------ 
     a portion of the Project, Holder shall select an experienced
     and  reputable  appraiser  to prepare  a  written  appraisal
     report of the fair market value of the Project in accordance
     with  clause (C) below, and the appraised fair market  value
<PAGE>
     submitted  to  Holder by such appraiser shall be  conclusive
     for purposes of this Note.

                    (B)  Other  Occurrences.   In  all  other
                         ------------------
     circumstances the fair market value of the Project shall  be
     deemed  to  equal the result of dividing the Net  Cash  Flow
     Before  Debt  Service for the immediately  preceding  fiscal
     year  by  ten percent (10%).  However, if the Net Cash  Flow
     Before  Debt  Service for the immediately  preceding  fiscal
     year  has  been lowered because of unusually high  Operating
     Expenses  during such fiscal year the fair market  value  of
     the Project may, at the option of the Maker be determined by
     dividing  by ten percent (10%) the mean average of  the  Net
     Cash  Flow  Before  Debt Service of the Project  for  the  3
     immediately preceding fiscal years of the Project.

                    (C)  Appraisal Standards and Assumptions.  In
                         -----------------------------------
     making  any determination by appraisal of fair market value,
     the  appraiser(s)  shall assume that the  improvements  then
     located  on the Project constitute the highest and best  use
     of  the  property.  If the Triggering Event  is  a  Sale  or
     Financing, the appraiser(s) shall take the sales price  into
     account,   although   such  sales   price   shall   not   be
     determinative of fair market value.  Each appraiser selected
     hereunder  shall be an independent MAI-designated  appraiser
     with  not less than ten years' experience in commercial real
     estate appraisal in the general geographical area where  the
     Project is located.

               (vi)    Effect on Holder's Approval Rights.  Nothing
                       ----------------------------------
     contained  in this Section 2(h) shall be deemed or construed
                        ------------
     to waive, restrict, impair, or in any manner affect Holder's
     rights  hereunder or under any provisions of the Debt Papers
     to  consent (or withhold its consent) to: any prepayment  of
     the  Loan  in whole or in part; sales or other transfers  of
     all  or  any portion of the Project or any interest therein;
     sales  or  other  transfers of any  ownership  interests  in
     Maker;  any refinancing of all or any portion of  the  Loan;
     any  junior  financing; or, any other matters which  require
     Holder's consent.

               (vii)   Statement, Books and Records.  With  each
                       ----------------------------
     payment of Capital Proceeds Contingent Interest, Maker shall
     furnish to Holder a statement setting forth Maker's proposed
     calculation  of  Net Capital Proceeds and  Capital  Proceeds
     Contingent  Interest and shall provide a detailed  breakdown
     of  all  items necessary for such calculation.  For a period
     of  five  years  after  each  payment  of  Capital  Proceeds
     Contingent Interest, Maker shall keep and maintain full  and
     accurate  books  and records adequate to  correctly  reflect
     each  such  item.  Said books and records shall be available
     for Holder's inspection, copying and audit during reasonable
     business  hours following reasonable notice for the  purpose
     of verifying the accuracy of the payments made on account of
     Capital Proceeds Contingent Interest.  The costs of any such
     audit  will be paid by Holder, except that Maker  shall  pay
     all  reasonable costs and expenses of any such  audit  which
     discloses  that  any  amount properly payable  by  Maker  to
     Holder  hereunder exceeded by five percent (5%) or more  the
     amount  actually  paid and initially reported  by  maker  as
     being payable with respect thereto.
<PAGE>
               (viii)   Negative  Capital  Proceeds  Contingent
                        ---------------------------------------
     Interest.   Notwithstanding  any  other  provision  of  this
     --------
     Agreement, Holder shall not be responsible or liable in  any
     respect  to  Maker or any other Person for any reduction  in
     the fair market value of the Project or for any contingency,
     condition  or  occurrence that might result  in  a  negative
     number for Capital Proceeds Contingent Interest.  If at  any
     time  it is calculated, Capital Proceeds Contingent Interest
     shall  be  a negative amount, no Capital Proceeds Contingent
     Interest shall at that time be payable to Holder, but Holder
     shall  in no way be liable for any such negative amount  and
     there  shall  be  no deduction or offset for  such  negative
     amount at any time when Capital Proceeds Contingent Interest
     shall be subsequently calculated.

               (ix)  No  payment of Capital Proceeds  Contingent
     Interest  may, when added to all other payments of  interest
     or  payments construed as interest, shall exceed the Highest
     Lawful Rate.

     3.     Usury Savings Clause.  The provisions of this Section 3
            --------------------                          ---------
shall  govern  and  control over any irreconcilably  inconsistent
provision  contained  in  this Note  or  in  any  other  document
evidencing  or securing the indebtedness evidenced  hereby.   The
Holder  hereof  shall never be entitled to receive,  collect,  or
apply  as  interest hereon (for purposes of this Section  3,  the
                                                 ----------
word  "interest"  shall  be  deemed to  include  Basic  Interest,
Additional Interest and any other sums treated as interest  under
applicable law governing matters of usury and unlawful interest),
any  amount  in  excess of the Highest Lawful  Rate  (hereinafter
defined) and, in the event the Holder ever receives, collects, or
applies  as interest any such excess, such amount which would  be
excessive  interest  shall  be deemed  a  partial  prepayment  of
principal  and shall be treated hereunder as such;  and,  if  the
principal  of  this  Note is paid in full, any  remaining  excess
shall forthwith be paid to Maker.  In determining whether or  not
the  interest  paid  or payable, under any specific  contingency,
exceeds  the Highest Lawful Rate, Maker and the Holder shall,  to
the   maximum   extent  permitted  under  applicable   law,   (i)
characterize  any  nonprincipal payment as an  expense,  fee,  or
premium   rather   than  as  interest,  (ii)  exclude   voluntary
prepayments and the effects thereof, and (iii) spread  the  total
amount  of  interest throughout the entire contemplated  term  of
this  Note; provided, that if this Note is paid and performed  in
full  prior to the end of the full contemplated term hereof,  and
if  the  interest  received for the actual  period  of  existence
hereof  exceeds the Highest Lawful Rate, the Holder shall  refund
to  Maker the amount of such excess or credit the amount of  such
excess  against the principal of this Note, and, in  such  event,
the  Holder shall not be subject to any penalties provided by any
laws  for  contracting  for, charging, or receiving  interest  in
excess of the Highest Lawful Rate.

     4.     Payments.
            --------

          (a)    Interest and Principal.  Maker promises to pay to the
                 ----------------------
     Holder hereof Basic Interest, Deferred Interest and Additional
     Interest as, in the respective amounts, and at the respective
     times provided in Section 2 hereinabove.  Maker also agrees that,
                       ---------
     on the Maturity Date, Maker will pay to the Holder the entire
     principal balance of this Note then outstanding, together with
     all  Basic Interest (including without limitation,  Deferred
<PAGE>
     Interest), and Additional Interest accrued hereunder and not
     theretofore paid.  Each payment of principal of, Basic Interest
     (including without limitation, Deferred Interest), and Additional
     Interest on, or any other amounts of any kind with respect to,
     this Note shall be made by the Maker to the Holder hereof at its
     office in Phoenix, Arizona (or at any other place which  the
     Holder may hereafter designate for such purpose in a notice duly
     given  to the Maker hereunder), not later than noon, Eastern
     Standard Time, on the date due thereof; and funds received after
     that hour shall be deemed to have been received by the Holder on
     the next following business day.  Whenever any payment to be made
     under this Note shall be stated to be due on a date which is not
     a business day, the due date thereof shall be extended to the
     next succeeding business day, and interest shall be payable at
     the applicable rate during such extension.

          (b)    Late Payment Charges.  If any amount of Interest,
                 --------------------
     principal or any other charge or amount which becomes due and
     payable under this Note is not paid and received by the Holder
     within five business days after the date it first becomes due and
     payable, Maker shall pay to the Holder hereof a late payment
     charge in an amount equal to five percent (5%) of the full amount
     of such late payment, whether such late payment is received prior
     to or after the expiration of the ten-day cure period set forth
     in Section 8(a).  Maker recognizes that in the event any payment
        ------------
     secured  hereby (other than the principal payment  due  upon
     maturity of the Note, whether by acceleration or otherwise) is
     not made when due, Holder will incur extra expenses in handling
     the delinquent payment, the exact amount of which is impossible
     to  ascertain, but that a charge of five percent (5%) of the
     amount of the delinquent payment would be a reasonable estimate
     of the expenses so incurred.  Therefore, if any such payment is
     not  received  when  due and payable,  Maker  shall  without
     prejudicing or affecting any other rights or remedies of the
     trustee under those certain Junior Deeds of Trust (or Junior
     Mortgages, or Junior Deeds to Secure Debt), Assignment of Leases
     and Rents, Security Agreement, Financing Statement and Fixture
     Filing of even date herewith or Holder pay to Holder to cover
     expenses incurred in handling the delinquent payment, an amount
     calculated at five percent (5%) of the amount of the delinquent
     payment.

          (c)    No Prepayment.  Maker shall have the right to prepay this
                 -------------
     Note  at any time, but only subject to the requirements  and
     conditions  set  forth  below.  If under  any  circumstances
     whatsoever (other than pursuant to Section 3 above) this Note is
     paid  in  whole  or in part, whether voluntarily,  following
     acceleration after the occurrence of an Event of Default, with
     the  consent  of  Holder,  by Holder's  application  of  any
     condemnation or insurance proceeds to amounts due under the Note,
     by operation of law or otherwise, and whether or not such payment
     prior  to the Stated Maturity Date results from the Holder's
     exercise of its rights to accelerate the indebtedness evidenced
     hereby, then Maker shall pay to the Holder the Yield Maintenance
     Premium (defined hereinbelow) in addition to paying the entire
     unpaid principal balance of this Note and all Interest which has
     accrued but is unpaid except with the written consent of the
     Holder.
<PAGE>
           A  Yield Maintenance Premium in an amount equal to the
     grater  of  (A)  one percent (1.0%) of the principal  amount
     being  prepaid,  and  (B) the positive  excess  of  (1)  the
     present value ("PV") of all future installments of principal
     and  interest  due  pursuant to Section 4(a)  of  this  Note
                                     ------------
     absent  any  such prepayment including the principal  amount
     due  at  the Stated Maturity Date (collectively, "All Future
     Payments"),  discounted at an interest rate per annum  equal
     to the sum of (a) the Treasury Constant Maturity Yield Index
     published during the second full week preceding the date  on
     which   such  Yield  Maintenance  Premium  is  payable   for
     instruments having a maturity coterminous with the remaining
     term  of  this Note, and (b) One Hundred Forty  (140)  basis
     points,  over  (2)  the then outstanding  principal  balance
     hereof immediately before such prepayment [(PV of All Future
     Payments)  (Principal balance at the time of  prepayment)  =
     Yield  Maintenance  Premium].  "Treasury  Constant  Maturity
     Yield Index" shall mean the average yield for "This Week" as
     reported  by  the  Federal Reserve Board in Federal  Reserve
     Statistical  Release H.15 (519).  If there  is  no  Treasury
     Constant  Maturity  Yield  Index for  instruments  having  a
     maturity  coterminous with the remaining term of this  Note,
     then  the index shall be equal to the weighted average yield
     to  maturity of the Treasury Constant Maturity Yield Indices
     with  maturities next longer and shorter than such remaining
     average  life to the maturity, calculated by averaging  (and
     rounding upward to the nearest 1/100 of 1% per annum, if the
     average  is not such a multiple) the yields of the  relevant
     Treasury  Constant  Maturity  Yield  Indices  (rounded,   if
     necessary,  to  the nearest 1/100 of 1% with any  figure  of
     1/200 of 1% or above rounded upward).  In the event that any
     Yield  Maintenance  Premium is due hereunder,  Holder  shall
     deliver  to  Maker a statement setting forth the amount  and
     determination of the Yield Maintenance Premium and, provided
     that  Holder  shall have in good faith applied  the  formula
     described above, Maker shall not have the right to challenge
     the  calculation or the method of calculation set  forth  in
     any  such statement in the absence of manifest error,  which
     calculation  may  be made by Holder on any  day  during  the
     thirty   (30)  day  period  preceding  the  date   of   such
     prepayment.   Holder shall not be obligated or  required  to
     have  actually reinvested the prepaid principal  balance  at
     the Treasury Constant Maturity Yield Index or otherwise as a
     condition  to  receiving the Yield Maintenance  Premium.  No
     Yield Maintenance Premium or premium shall be due or payable
     in  connection  with  any  prepayment  of  the  indebtedness
     evidenced by this Note made on or after any date after  July
     1,  2006.   In  addition to the aforesaid Yield  Maintenance
     Premium  if, upon any such prepayment (whether prior  to  or
     after  any  date that is after July 1, 2006,  the  aforesaid
     prior  written notice has not been received by  Holder,  the
     Yield  Maintenance Premium shall be increased by  an  amount
     equal  to  the  lesser  of (i) thirty  (30)  days'  unearned
     interest  computed in the outstanding principal  balance  of
     this Note, so prepaid and (ii) unearned interest computed on
     the  outstanding principal balance of this Note  so  prepaid
     for  the  period from, and including, the date of prepayment
     through the otherwise Stated Maturity Date of this Note.

          Without limiting the scope of the foregoing provisions,
     the  provisions  of this paragraph shall constitute,  within
     the  meaning of any applicable state statute, both a  waiver
     of  any right Maker may have to prepay the Note, in whole or
<PAGE>
     in part, without premium or charge, upon acceleration of the
     maturity  of  the  Note, or otherwise, and an  agreement  by
     Maker  to pay the prepayment charge described in this  Note,
     whether  such  prepayment is voluntary or upon or  following
     any  acceleration of this Note, or otherwise, and  for  such
     purpose  Maker has separately initialled this  provision  in
     the  space  provided below, and Maker hereby  declares  that
     Holder's agreement to make the Loan to Maker at the interest
     rate  and  for  the  term set forth in the Note  constitutes
     adequate  consideration,  of  individual  weight,  for  this
     waiver and agreement by Maker.

                   Maker's Initials: /S/MVS
                                     -------

     5.     Representations and Warranties of Maker.  Maker represents
            ---------------------------------------
and warrants to Payee, as of the date hereof, that:

          (a)    Due Authorization.  Maker is a corporation duly organized
                 -----------------
     under  the laws of the state of its organization,  with  the
     authority to own the Project and enter into the Debt Papers and
     consummate the transactions contemplated thereby;

          (b)    No Violation.  Maker's execution, delivery and performance
                 ------------
     of its obligations under the Debt Papers do not and will not
     violate the articles of incorporation or by-laws of Maker and
     will not violate, conflict with or constitute a default under any
     agreement to which Maker is a party or by which the Project is
     bound or encumbered, or violate any Requirements of Law to which
     Maker or the Project is subject;

          (c)    Consents.  No consents, approvals, filings, or notices of,
                 --------
     with  or to any Person are required on the part of Maker  in
     connection with Maker's execution, delivery and performance of
     its obligations under the Debt Papers that have not been duly
     obtained, made or given, as the case may be;

          (d)    Enforceability.  The Debt Papers are valid, binding and
                 --------------
     enforceable  in accordance with their terms, except  as  the
     enforceability thereof may be limited by bankruptcy, insolvency,
     moratorium,  reorganization or similar laws relating  to  or
     affecting the enforcement of creditors' rights generally.

          (e)    [Intentionally omitted].

          (f)    [Intentionally omitted].

          (g)    Litigation.  No litigation, investigation or proceeding or
                 ----------
     notice thereof before any arbitrator or governmental authority,
     agency or subdivision is pending or, to Maker's best knowledge,
     threatened, against Maker or the Project;

          (h)    [Intentionally omitted].

          (i)    [Intentionally omitted].
<PAGE>

          (i)  Place of Business.  Maker is located at 715 South
               -----------------
     Country Club Drive, Mesa, AZ 85210, and that address is  its
     only place of business or its chief executive office.

     6.    Affirmative Covenants.  Maker hereby covenants and agrees
           ---------------------
that,  so long as any indebtedness under the Note remains unpaid,
Maker shall:

          (a)    Use of Proceeds.  Use the proceeds of the Loan to repay
                 ---------------
     certain indebtedness presently outstanding.

          (b)    Financial Statements.  Deliver or cause to be delivered to
                 --------------------
     Holder, the Trustee and the Servicer:

                          (i)   As soon as available and  in  any
          event  within  90 days after the end of  each  calendar
          year,  annual financial reports on the Project  showing
          all  income  and expenses certified to be accurate  and
          complete by an officer of the Maker; and

                          (ii)   As soon as available and in  any
          event within 45 days after the end of each of the first
          three  calendar quarters of each year, (1)  a  detailed
          comparative earnings statement for such quarter and for
          the period commencing at the end of the previous fiscal
          year  and ending with the end of such quarter, and  (2)
          financial reports on the Project showing all income and
          expenses, certified to be accurate and complete  by  an
          officer  of the managing general partner of Maker  (or,
          if Maker is a corporation, of Maker); and

                           (iii)    Promptly,   such   additional
          financial  and  other  information (including,  without
          limitation,  information  regarding  the  Project)   as
          Holder,  the Trustee or the Servicer may from  time  to
          time reasonably request.

          (c)    Inspection of Property; Books and Records; Discussions.
                 ------------------------------------------------------
     Keep proper books of record and account in which full, true and
     correct entries in conformity with GAAP and all Requirements of
     Law shall be made of all dealings and transactions in relation to
     its business and activities and, upon reasonable notice, permit
     representatives of Holder, the Trustee, and the Servicer  to
     examine and make abstracts from any of its books and records at
     any reasonable time and as often as may reasonably be desired by
     Holder, the Trustee or the Servicer and to discuss the business,
     operations, properties and financial and other conditions of
     Maker  with  officers and employees of Maker  and  with  its
     independent certified public accountants.  In addition, on the
     last day of each calendar month on which an Interest payment is
     due, Maker shall furnish to Holder a certified statement  of
     operations of the Project for the calendar month in which such
     Interest payment is due, showing in reasonable detail and in a
     format approved by Holder the Gross Receipts, Operating Expenses,
     and Net Cash Flow, as well as (if required by Holder) all data
     necessary for the calculation of any such amounts.  Maker shall
     keep and maintain at all times full and accurate books of account
     and records adequate to correctly reflect all such amounts.  Such
<PAGE>
     books and records shall be available for at least five (5) years
     after the end of the relevant calendar month.  Holder shall have
     the right to inspect, copy and audit such books of account and
     records at Holder's expense, during reasonable business hours,
     and upon reasonable notice to Maker, for the purpose of verifying
     the accuracy of any principal payments made.  The costs of any
     such audit will be paid by Holder, except that Maker shall pay
     all  reasonable costs and expenses of any such  audit  which
     discloses that any amount properly payable by Maker to Holder
     hereunder  exceeded by five percent (5%) or more the  amount
     actually paid and initially reported by Maker as being payable
     with respect thereto.

          (d)    Notices.  Give prompt written notice to Holder, the
                 --------
     Trustee  and the Servicer of (a) any claims, proceedings  or
     disputes (whether or not purportedly on behalf of Maker) against,
     or to Maker's knowledge, threatened or affecting Maker or the
     Project which, if adversely determined, could reasonably  be
     expected to have a Material Adverse Effect (without in any way
     limiting  the  foregoing, claims, proceedings,  or  disputes
     involving in the aggregate monetary amounts in excess of $15,000
     not fully covered by insurance shall be deemed to be material,
     exclusive of deductibles in an amount not to exceed $1,000), or
     (b) any proposal by any public authority to acquire the Project
     or any portion thereof.

          (e)    Expenses.  Pay all reasonable out-of-pocket expenses
                 --------
     (including fees and disbursements of counsel, including special
     local counsel) of Holder, incident to any amendments, waivers and
     renewals relating to the Debt Papers and the protection of the
     rights  of Holder under the Debt Papers whether by  judicial
     proceedings or otherwise, including, without limitation,  in
     connection   with   bankruptcy,   insolvency,   liquidation,
     reorganization, moratorium or other similar proceedings involving
     Maker or a "workout" of the Loan.  The obligations of Maker under
     this Section 6(e) shall survive repayment of the Loan.

          (f)    Debt Papers.  Comply with and observe all terms and
                 -----------
     conditions of the Debt Papers.

          (g)   INDEMNIFICATION.  INDEMNIFY  AND  HOLD  HARMLESS
                ---------------
     HOLDER AND ITS DIRECTORS, OFFICERS, EMPLOYEES, ATTORNEYS AND
     AGENTS  (THE  "INDEMNIFIED PARTIES") FROM  AND  AGAINST  ALL
                    -------------------
     DAMAGES   AND   LIABILITIES  (COLLECTIVELY  AND   SEVERALLY,
     "LOSSES")  ASSESSED AGAINST ANY OF THEM RESULTING  FROM  THE
      ------
     CLAIMS  OF ANY PARTY RELATING TO OR ARISING OUT OF THE  DEBT
     PAPERS OR THE TRANSACTIONS CONTEMPLATED THEREBY, EXCEPT  FOR
     LOSSES  CAUSED BY THE GROSS NEGLIGENCE OR WILLFUL MISCONDUCT
     OF  SUCH  INDEMNIFIED PARTY, AND REIMBURSE EACH  INDEMNIFIED
     PARTY FOR ANY EXPENSES (INCLUDING THE FEES AND DISBURSEMENTS
     OF LEGAL COUNSEL) REASONABLY INCURRED IN CONNECTION WITH THE
     INVESTIGATION OF, PREPARATION FOR OR DEFENSE OF  ANY  ACTUAL
<PAGE>
     OR  THREATENED CLAIM, ACTION OR PROCEEDING ARISING THEREFROM
     (INCLUDING ANY SUCH COSTS OF RESPONDING TO DISCOVERY REQUEST
     OR  SUBPOENAS), REGARDLESS OF WHETHER HOLDER OR  SUCH  OTHER
     INDEMNIFIED  PERSON IS A PARTY THERETO.  WITHOUT  DEROGATING
     THE  PROVISIONS OF SECTION 20 BELOW, IT IS ACKNOWLEDGED  AND
                        ----------------
     AGREED  BY  MAKER  THAT THE INDEMNIFICATION  RIGHTS  OF  THE
     INDEMNIFIED  PARTIES  HEREUNDER  ARE  IN  ADDITION  TO   AND
     CUMULATIVE WITH ALL OTHER RIGHTS OF THE INDEMNIFIED PARTIES.
     WITH  REFERENCE TO THE PROVISIONS SET FORTH  ABOVE  IN  THIS
     SECTION  6(G)  FOR  PAYMENT  BY  MAKER  OF  ATTORNEYS'  FEES
     -------------
     INCURRED  BY THE INDEMNIFIED PARTIES IN ANY ACTION OR  CLAIM
     BROUGHT  BY  A  THIRD  PARTY,  MAKER  SHALL,  IF  IT  ADMITS
     LIABILITY  HEREUNDER  TO ANY INDEMNIFIED  PARTY,  DILIGENTLY
     DEFEND  SUCH  INDEMNIFIED PARTY AND DILIGENTLY  CONDUCT  THE
     DEFENSE.   IF  HOLDER  OR ANY OTHER SUCH  INDEMNIFIED  PARTY
     DESIRES TO ENGAGE SEPARATE COUNSEL, IT MAY DO SO AT ITS  OWN
     EXPENSE;  PROVIDED,  HOWEVER, THAT SUCH  LIMITATION  ON  THE
     OBLIGATION OF MAKER TO PAY THE FEES OF SEPARATE COUNSEL  FOR
     SUCH  INDEMNIFIED PARTY SHALL NOT APPLY IF SUCH  INDEMNIFIED
     PARTY  HAS  RETAINED  SAID SEPARATE  COUNSEL  BECAUSE  OF  A
     REASONABLE BELIEF THAT MAKER IS NOT DILIGENTLY DEFENDING  IT
     AND/OR NOT DILIGENTLY CONDUCTING THE DEFENSE AND SO NOTIFIES
     MAKER.   THE  OBLIGATIONS OF MAKER UNDER THIS  SECTION  6(G)
                                                    -------------
     SHALL   SURVIVE  REPAYMENT  IN  FULL  OF  THE   INDEBTEDNESS
     EVIDENCED HEREBY.  EXCEPT AS OTHERWISE PROVIDED, IT  IS  THE
     INTENT  OF  THIS SECTION 6(G) THAT THE MAKER SHALL INDEMNIFY
                      ------------
     AND  HOLD  HARMLESS  THE  INDEMNIFIED  PARTIES  FROM  LOSSES
     OCCASIONED  BY  THE  ACTS OR OMISSIONS,  INCLUDING,  WITHOUT
     LIMITATION, NEGLIGENCE, OF THE INDEMNIFIED PARTIES.

                   MAKER'S INITIALS  /S/MVS
                                    -------

          (g)    Co-operation.  Execute and deliver to Holder any and all
                 ------------
     instruments, documents and agreements, and do or cause to be done
     from  time to time any and all other acts, reasonably deemed
     necessary or desirable by Holder to effectuate the provisions and
     purposes of the Debt Papers.

          (h)    Requirements of Law.  Comply at all times with all
                 -------------------
     Requirements of Law.

          (i)    [Intentionally omitted].

     7.     Negative Covenants.  Maker hereby agrees that, as long as
            ------------------
any  indebtedness under the Note remains unpaid, Maker shall not,
directly or indirectly:
<PAGE>
          (a)    Indebtedness.  Create, incur or assume any Indebtedness
                 ------------  
     except for: (i) the Loan; and (ii) unsecured debt incurred in the
     ordinary course of business.

          (b)    Consolidation and Merger.  Liquidate or dissolve or enter
                 ------------------------
     into  any consolidation, merger, partnership, joint venture,
     syndicate  or  other combination (except  for  a  merger  or
     consolidation for the purpose of, and having the  effect  of
     changing Maker's jurisdiction of organization).

          (c)    Transactions with Affiliates.  Purchase, acquire or lease
                 ----------------------------
     any property from, or sell, transfer or lease any property to, or
     lend  or advance any money to, or borrow any money from,  or
     guarantee any obligation of, or acquire any stock, obligations or
     securities  of,  or enter into any merger  or  consolidation
     agreement, or any management or similar agreement with,  any
     Affiliate, or enter into any other transaction or arrangement or
     make any payment to (including, without limitation, on account of
     any management fees, service fees, office charges, consulting
     fees, technical services charges or tax sharing charges)  or
     otherwise  deal with, in the ordinary course of business  or
     otherwise,  any  Affiliate on terms which  are  unreasonably
     burdensome or unfair, except (i) transactions relating to the
     sharing of overhead expenses, including, without limitation,
     managerial, payroll and accounting and legal expenses, for which
     charges assessed against Maker are not greater than would be
     incurred by Maker in similar transactions with non-Affiliates, or
     (ii) fair and reasonable transactions between Maker and U-Haul
     International, Inc. and its related companies.

          (d)    Distributions.  Notwithstanding anything to the contrary
                 -------------
     contained in this Note or the Debt Papers, Maker shall not make
     any  distributions  to  any  of  its  partners,  except  for
     distributions of amounts not in excess of (i) the Catch-Up Amount
     for any quarter, (ii) any Net Cash Flow for any quarter remaining
     after the payment to Holder of all Interest and the Catch-Up
     Amount payable for and with respect to such quarter, and (iii)
     upon the Sale or Financing any Net Sale or Financing proceeds
     remaining after payment to Holder of the amounts to which Holder
     is entitled hereunder in connection therewith.

          (e)    Business.  Engage, directly or indirectly, in any business
                 --------
     other  than  that arising out of the issuance of this  Note,
     entering into the Debt Papers, taking the actions required to be
     performed under the Debt Papers.

          (f)    No Bankruptcy Filing.  To the extent permitted by law,
                 --------------------
     without the unanimous consent of the Board of Directors of the
     Maker  (for these purposes such Board of Directors will  not
     include any committee thereof) voluntarily file any petition for
     bankruptcy,  reorganization, assignment for the  benefit  of
     creditors or similar proceeding.

          (g)    No Joint Venture.  Engage in a joint venture or become a
                 ----------------
     partner with any other Person.
<PAGE>
     8.      Event of Default; Remedies.  Any one of the following
             --------------------------
occurrences shall constitute an Event of Default under this Note:

          (a)    The failure by the undersigned to make any payment of
     principal, Interest or Yield Maintenance Premium upon this Note
     as and when the same becomes due and payable in accordance with
     the provisions hereof, and the continuation of such failure for a
     period of ten (10) days after notice thereof to the Maker;

          (b)    The failure by the Maker to deposit in any account
     established and maintained pursuant to the Collection Account
     Agreement any amount required to be deposited in such account
     within 2 days of when required pursuant to the terms of  the
     Collection Account Agreement;

          (c)    Any representation, warranty or certification made by
     Maker under any Debt Paper or in any report, certificate  or
     financial  statement delivered to the  Holder  under  or  in
     connection  with any Debt Paper is materially inaccurate  or
     incomplete as of the date made; provided, however, that such
     inaccurate   or  incomplete  representation,   warranty   or
     certification is material and cannot be cured without material
     prejudice to the Holder within 30 days written notice thereof to
     the Maker;

          (d)    The failure by Maker to perform any obligation under, or
     the occurrence of any other default with respect to any provision
     of, this Note other than as described in any of the other clauses
     of this Section 8, and the continuation of such default for a
     period of 30 days after written notice thereof to the Maker;

          (e)    [Intentionally omitted].

          (f)    (i) Maker shall file, institute or commence any case,
     proceeding or other action (A) under any existing or future law
     of any jurisdiction, domestic or foreign, relating to bankruptcy,
     insolvency, reorganization or relief of debtors, seeking to have
     an order for relief entered with respect to it, or seeking to
     adjudicate it a bankrupt or insolvent, or seeking reorganization,
     arrangement, adjustment, winding-up, liquidation, dissolution,
     composition or other relief with respect to it or its debts, or
     (B) seeking appointment of a receiver, trustee, custodian or
     other similar official for it or for all or any substantial part
     of its assets, or Maker shall make a general assignment for the
     benefit  of  its  creditors; or (ii) there shall  be  filed,
     instituted or commenced against Maker any case, proceeding or
     other action of a nature referred to in clause (i) above which
     (A) results in the entry of any order for relief or any such
     adjudication  or  appointment, or  (B)  remains  undismissed
     undischarged for a period of 60 days; or (iii) there shall be
     commenced against Maker any case, proceeding or other action
     seeking issuance of a warrant of attachment, execution, distraint
     or similar process against all or substantially all of its assets
     which results in the entry of an order for any such relief which
     shall not have been vacated, discharged, stayed, satisfied, or
     bonded to Holder's satisfaction pending appeal, within 60 days
     from the first entry thereof; or (iv) Maker shall take any action
<PAGE>
     in furtherance of, or indicating its consent to, approval of, or
     acquiescence  in, any of the acts described in  any  of  the
     preceding clauses (i) , (ii) or (iii); or (v) Maker shall not, or
     shall be unable to, or shall admit in writing its inability to,
     pay its debts as they become due, or shall in writing admit that
     it is insolvent;

          (g)    One or more judgments or decrees in an aggregate amount
     exceeding $1,000,000.00 shall be entered against Maker and all
     such  judgments  or  decrees shall not  have  been  vacated,
     discharged, stayed, satisfied, or bonded to Holder's satisfaction
     pending appeal within 60 days from the first entry thereof; or

          (h)    The occurrence of a Event of Default under the Promissory
     Note evidencing the Senior Loan.

Upon  the  occurrence  of  any Event of Default  hereunder:   the
entire unpaid principal balance of, and any unpaid Basic Interest
and  Additional Interest then accrued on, this Note together with
the  Yield Maintenance Premium, if any, and other charges payable
pursuant  to the Debt Papers shall, at the option of  the  Holder
hereof  and  without  demand  or  notice  of  any  kind  to   the
undersigned or any other person, immediately become  and  be  due
and  payable  in full (except that such acceleration shall  occur
automatically  upon  the  occurrence  of  any  Event  of  Default
described in the preceding clause (e) of this Section 8,  without
further action or decision by Holder) ; and the Holder shall have
and may exercise any and all rights and remedies available at law
or in equity and also any and all rights and remedies provided in
the Mortgage and any of the other Security Documents.

     9.     Offset.  In addition to (and not in limitation of) any
            ------
rights of offset that the Holder hereof may have under applicable
law,  upon  the occurrence of any Event of Default hereunder  the
Holder  hereof  shall  have the right,  immediately  and  without
notice, to appropriate and apply to the payment of this Note  any
and  all balances, credits, deposits, accounts or moneys  of  the
Maker then or thereafter with or held by the Holder hereof.

     10.    Allocation of Balances or of Payments.  At any and all
            -------------------------------------
times  until  this  Note  and  all amounts  hereunder  (including
principal, Interest, and other charges and amounts, if  any)  are
paid  in  full, all payments (whether of principal,  Interest  or
other  amounts)  made  by the undersigned  or  any  other  person
(including  any guarantor) to the Holder hereof may be  allocated
by  the Holder to principal, Interest or other charges or amounts
as   the  Holder  may  determine  in  its  sole,  exclusive   and
unreviewable discretion (and without notice to or the consent  of
any person).

     11.    Captions.  Any headings or captions in this Note are
            --------
inserted for convenience of reference only, and they shall not be
deemed  to  constitute a part hereof, nor shall they be  used  to
construe or interpret the provisions of this Note.

     12.    Waiver.
            ------

            (a)   Maker,  for  itself  and  for  its  successors,
     transferees  and assigns and all guarantors  and  endorsers,
<PAGE>
     hereby waives diligence, presentment and demand for payment,
     protest,  notice  of  protest and nonpayment,  dishonor  and
     notice  of  dishonor, notice of the intention to accelerate,
     notice of acceleration, and all other demands or notices  of
     any and every kind whatsoever (except only for any notice of
     default expressly provided for in Section 8 of this Note  or
                                       ---------
     in  the Security Documents) and the undersigned agrees  that
     this  Note and any or all payments coming due hereunder  may
     be  extended from time to time in the sole discretion of the
     Holder  hereof  without in any way affecting or  diminishing
     their liability hereunder.

           (b)   No extension of the time for the payment of this
     Note or any payment becoming due or payable hereunder, which
     may  be  made by agreement with any Person now or  hereafter
     liable  for  the  payment  of this Note,  shall  operate  to
     release,  discharge, modify, change or affect  the  original
     liability  under this Note, either in whole or in  part,  of
     the Maker if it is not a party to such agreement.

           (c)   No delay in the exercise of any right or  remedy
     hereunder shall be deemed a waiver of such right or  remedy,
     nor  shall the exercise of any right or remedy be deemed  an
     election  of  remedies or a waiver of  any  other  right  or
     remedy.   Without limiting the generality of the  foregoing,
     the   failure  of  the  Holder  hereof  promptly  after  the
     occurrence of any Event of Default hereunder to exercise its
     right   to  declare  the  indebtedness  remaining  unmatured
     hereunder  to  be  immediately due  and  payable  shall  not
     constitute  a  waiver  of such right  while  such  Event  of
     Default  continues nor a waiver of such right in  connection
     with  any  future  Event  of Default  on  the  part  of  the
     undersigned.

     13.    Payment of Costs.  The undersigned hereby expressly agrees
            ----------------
that upon the occurrence of any Event of Default under this Note,
the  undersigned will pay to the Holder hereof,  on  demand,  all
costs of collection or enforcement of every kind, including  (but
not limited to) all attorneys' fees, court costs, and other costs
and  expenses  of  every kind incurred by the Holder  hereof,  on
demand,  all  costs of collection or enforcement of  every  kind,
including (but not limited to) all attorneys' fees, court  costs,
and other costs and expenses of every kind incurred by the Holder
hereof in connection with the protection or realization of any or
all of the security for this Note, whether or not any lawsuit  is
ever filed with respect thereto.

     14.    The Dept Papers.  This Note is unsecured.
            ---------------

     15.    Notices.  All notices, demands and other communications
            -------
hereunder to either party shall be made in writing and  shall  be
deemed  to have been given when actually received or, if  mailed,
on the first to occur of actual receipt or the third business day
after  the  deposit  thereof  in  the  United  States  mails,  by
registered  or  certified  mail, postage  prepaid,  addressed  as
follows:

     If to the Maker: SAC Holding Corporation
                 a Nevada corporation
                 715 South Country Club Drive
                 Mesa, AZ 85210
<PAGE>

     If to the Holder:   Nationwide Commercial Co.
                 c/o Amerco
                 2721 North Central Avenue
                 Phoenix, Arizona 85004
                 Attention:  Donald Murney or
                             Treasurer

     with a copy to:  Nationwide Commercial Co.
                 c/o Amerco
                    2721 North Central Avenue
                    Phoenix, Arizona 85004
                    Attention:  Gary V. Klinefelter or
                                General Counsel

or  to  either  party at such other address in the 48  contiguous
continental United States of America as such party may  designate
as  its address for the receipt of notices hereunder in a written
notice duly given to the other party.

     16.    Time of the Essence.  Time is hereby declared to be of the
            -------------------
essence of this Note and of every part hereof.

     17.    Governing Law.  This Note shall be governed  by  and
            -------------
construed  in accordance with the internal laws of the  State  of
Arizona.

     18.    Jurisdiction.  In any controversy, dispute or question
            ------------
arising  hereunder  or  under the other Debt  Papers,  the  Maker
consents  to  the exercise of jurisdiction over  its  person  and
property by any court of competent jurisdiction situated  in  the
State  of Arizona (whether it be a court of the State of Arizona,
or  a court of the United States of America situated in the State
of  Arizona), and in connection therewith, agrees to  submit  to,
and be bound by, the jurisdiction of such court upon the Holder's
mailing  of  process  by  registered or  certified  mail,  return
receipt  requested, postage prepaid, within or without the  State
of  Arizona, to the Maker at its address for receipt  of  notices
under this Note.

     19.    HOLDER NOT PARTNER OF MAKER.  UNDER NO CIRCUMSTANCES
            ---------------------------
WHATSOEVER  SHALL  THE HOLDER OF THIS NOTE  BE  DEEMED  TO  BE  A
PARTNER  OR  A  CO-VENTURER WITH MAKER OR WITH ANY OTHER  PERSON.
MAKER  SHALL NOT REPRESENT TO ANY PERSON THAT THE MAKER  AND  THE
HOLDER  HEREOF ARE PARTNERS OR CO-VENTURERS.  ANY AND ALL ACTIONS
BY  THE  HOLDER  HEREOF  IN EXERCISING ANY  RIGHTS,  REMEDIES  OR
PRIVILEGES  HEREOF OR IN ENFORCING THIS NOTE OR  THE  OTHER  DEBT
PAPERS  WILL BE EXERCISED BY THE HOLDER SOLELY IN FURTHERANCE  OF
ITS ROLE AS A SECURED LENDER.

     20.    Limitation of Personal Liability.  Except for fraud or
            -------------------------------- 
knowing  misrepresentations, neither Maker  nor  any  partner  in
<PAGE>
Maker  shall  be  liable  personally to  pay  this  Note  or  the
indebtedness evidenced hereby, and the Holder shall not seek  any
personal or deficiency judgment on this Note except for fraud  or
knowing  misrepresentations, and the sole remedy  of  the  Holder
hereunder or under any of the other Debt Papers shall (except for
fraud,  misappropriation of funds or knowing  misrepresentations)
be  under the Security Documents for enforcement thereof or shall
otherwise be against the Collateral (defined for purposes  hereof
as  defined in the Mortgage) and any other property at  any  time
securing  any  or  all of the Liabilities (defined  for  purposes
hereof  as defined in the Mortgage); provided, however, that  the
foregoing shall not in any way diminish or affect (i) any  rights
the Holder may have (as a secured party or otherwise) to, against
or  with respect to the Collateral or any other property  at  any
time  securing  any of the liabilities, (ii) any  rights  of  the
Holder   against   the   Maker  with  respect   to   any   fraud,
misappropriation of funds or knowing misrepresentation, or  (iii)
any rights of the Holder under or with respect to any guaranty at
any time furnished to the Holder relating to or concerning any of
the Liabilities.

     21.    JURY TRIAL.  THE MAKER HEREBY EXPRESSLY WAIVES ANY RIGHT
            ----------
TO  A  TRIAL  BY JURY IN ANY ACTION OR PROCEEDING TO  ENFORCE  OR
DEFEND ANY RIGHTS UNDER THIS NOTE OR ANY DEBT PAPERS TO WHICH  IT
IS  A  PARTY,  OR  UNDER ANY AMENDMENT, INSTRUMENT,  DOCUMENT  OR
AGREEMENT  DELIVERED OR WHICH MAY IN THE FUTURE BE  DELIVERED  IN
CONNECTION HEREWITH OR THEREWITH OR ARISING FROM ANY RELATIONSHIP
EXISTING  IN  CONNECTION WITH THIS NOTE OR ANY DEBT  PAPERS,  AND
AGREES THAT ANY SUCH ACTION OR PROCEEDING SHALL BE TRIED BEFORE A
COURT AND NOT BEFORE A JURY.

     22.    Entire Agreement.  This Note and the other  Security
            ----------------
Documents  constitute  the  entire agreement  between  Maker  and
Payee.  No representations, warranties, undertakings, or promises
whether  written or oral, expressed or implied have been made  by
the  Payee or its agent unless expressly stated in this  Note  or
the Security Documents.
<PAGE>
   IN WITNESS WHEREOF, the undersigned has executed and delivered
this  Note, pursuant to proper authority duly granted, as of  the
date and year first above written.


          SAC HOLDING CORPORATION
          a Nevada corporation

          /S/ MARK V. SHOEN
          -----------------------
          Mark V. Shoen, President
<PAGE>

                        Addendum to Note

      Notwithstanding anything to the contrary set forth in  this
Note, this Note is not indebtedness of and is not directly and/or
indirectly  secured  by any collateral or property  owned  and/or
operated  by  Three SAC Self-Storage Corporation  ("Three  SAC").
This  Note  is  and shall remain debt of SAC Holding Corporation,
the  holding  company  of  Three SAC.  The  undersigned  and  all
successors and assigns of the undersigned who may at any time own
all  or  any part of the capital stock of Three SAC covenant  and
agree  that so long as all or any part of that certain Promissory
Note  in the amount of $86,000,000 dated as of June 26, 1996 from
Three  SAC to Nationwide Commercial Co., as amended (the "Note"),
shall  remain  outstanding  that the  undersigned  and  all  such
successors  and  assigns shall cause Three  SAC  to  comply  with
Section   7(a)   (Indebtedness)  of  the   Note   regarding   the
restrictions  on the indebtedness of Three SAC.  The  Undersigned
and its successors and assigns shall not take any action pursuant
to  this Note which shall or could cause a default or an Event of
Default  under any of the Senior Debt Papers.  This  Addendum  to
Note shall survive the satisfaction and/or release of this Note.



                                   SAC HOLDING CORPORATION

                                   By:   /S/ MARK V. SHOEN
                                      ---------------------
                                   Name: MARK V. SHOEN
                                        -------------------
                                   Title:  PRESIDENT
                                         ------------------
                                   Duly Authorized



<PAGE>



                                                    Senior Loan

                        PROMISSORY NOTE

$50,000,000                           dated as of October 1, 1995

      FOR  VALUE  RECEIVED, the undersigned Four SAC Self-Storage
Corporation,   a   Nevada  corporation  (the   "Maker"   or   the
                                                -----
"undersigned"),  promises  to pay  to  the  order  of  Nationwide
 -----------
Commercial  Co.  ("Payee"),  an  Arizona  corporation,   at   the
                   ----- 
principal office of the Payee at 2721 N. Central Avenue, Phoenix,
Arizona  85004  or at such other place or places  as  the  holder
hereof  may from time to time designate in writing, the principal
sum of up to FIFTY MILLION DOLLARS ($50,000,000) and Interest (as
hereinafter defined) on the outstanding principal balance  hereof
from time to time all as hereinafter set forth in a manner and at
the times provided herein.

     1.    Definitions.  As used in this Note, each  of  the
           -----------
following terms shall have the following meanings, respectively:

           "Adjusted  Operating Expenses": shall  mean  Operating
            ----------------------------
     Expenses as reasonably adjusted by Holder (i) to account, as
     appropriate in Holder's sole reasonable discretion, for  all
     actual or required Operating Expenses as opposed to escrowed
     or  estimated  payments and (ii) such other  adjustments  to
     Operating Expenses, in Holders sole reasonable discretion to
     adjust for seasonal, extraordinary or non-customary expenses
     and costs and other abnormalities.

           "Affiliate":  of any specified Person shall mean (i)
            ---------
     any  other  Person  controlling or controlled  by  or  under
     common  control  with  such specified Person  and  (ii)  any
     limited  partner of such person if such person is a  limited
     partnership,  or  any  shareholder of such  person  if  such
     person   is  a  corporation.   For  the  purposes  of   this
     definition,  "control,"  when  used  with  respect  to   any
     specified  Person, means the power to direct the  management
     and policies of such Person, directly or indirectly, whether
     through the ownership of voting securities, by contract,  or
     otherwise; and the terms "controlling" and "controlled" have
     meanings correlative to the foregoing.

           "Assignment and Pledge Agreement":  shall mean  that
            -------------------------------
     certain  Assignment and Pledge Agreement (Lockbox)  of  even
     date  herewith  between the Maker, the  Payee,  the  Project
     Manager and  the Servicer.

           "Assignment of Management Agreement":  shall have the
            ----------------------------------
     meaning given it in Section 14 hereof.
                         ----------

           "Capital  Expenditure  Account":   shall  mean  the
            -----------------------------
     reserve  account  for capital expenditures  required  to  be
     established and maintained pursuant to Section 1.19  of  the
                                            ------------
     Mortgage and Section 4 of the Collection Account Agreement.
                  ---------
<PAGE>

           "Capital  Expenditure Reserve Deposit":  shall  mean
            ------------------------------------
     for any calendar quarter the deposit actually made by (or on
     behalf  of)  the Payee into the Capital Expenditure  Account
     which deposit shall not exceed three percent (3.0%) of Gross
     Receipts for such quarter.

           "Cash Pledge Agreement": shall mean that certain  Cash
            ---------------------
     Pledge Agreement of even date herewith between the Maker and
     the Payee.

           "Collection  Account Agreement":   shall  mean  that
            -----------------------------
     certain  Collection Account Agreement of even date  herewith
     among  the Maker, the Payee, the Servicer, the Junior Lender
     and the Project Manager.

           "Debt  Papers":   shall  mean  the  documents   and
            ------------
     instruments included within the definition of the term "Debt
     Papers" as provided in Section 14 below.
                            ----------  
                            
           "Default Rate":  shall have the meaning given it  in
            ------------
     Section 2(a) below.
     ------------

           "Environmental Indemnity Agreement":  shall have the
            ---------------------------------
     meaning given it in Section 14 below.
                         ---------- 

           "GAAP":  shall  mean  generally accepted  accounting
            ----
     principles  as used and understood in the United  States  of
     America from time to time.

           "Gross  Income":  shall equal Gross Receipts  for  the
            -------------
     applicable  twelve (12) month period less (i) sale  tax  and
     other   similar  taxes,  (ii)  condemnation  awards,   (iii)
     casualty or other insurance proceeds, (iv) proceeds  of  any
     borrowing,  (v)  proceeds of any or sale  of  any  Mortgaged
     Properties, (vi) proceeds of any sale of assets outside  the
     ordinary  course  of  business  of  Holder,  (vii)  revenues
     relating  to  equipment or vehicle rentals  and  (viii)  any
     revenue generated other than in connection with the  use  of
     the Mortgaged Properties.

           "Gross  Receipts":  shall mean, for any  period  all
            ---------------
     gross  receipts, revenues and income of any and  every  kind
     collected  or received by or for the benefit or  account  of
     Maker during such period arising from the ownership, rental,
     use,  occupancy or operation of the Project or  any  portion
     thereof.   Gross Receipts shall include, without limitation,
     all receipts from all tenants, licensees and other occupants
     and  users of the Project or any portion thereof, including,
     without  limitation, rents, all proceeds of rent or business
     interruption  insurance, and the proceeds  of  all  casualty
     insurance  or  eminent domain awards to the extent  not  (i)
     applied,  or  reserved and applied within  nine  (9)  months
     after  the  creation of such reserve, to the restoration  of
     the  Project or any portion thereof in accordance  with  the
     Mortgage  or  (ii)  paid to Holder to reduce  the  principal
     amount  of the Loan.  Gross Receipts shall include  the  net
     commission payable from the rental of equipment (whether  or
     not  such  equipment is owned by the Owner of the  Mortgaged
     Property)  at any Mortgaged Property; provided however  that
     such  net commissions payable shall not be included in Gross
<PAGE>
     Receipts until the 15th day of the month following the month
     in  which  such rental occurred, all in accordance with  the
     customary  procedure  for  the payment  of  net  commission.
     Gross Receipts shall not include any capital contributed  to
     Maker,  whether  in  the form of a loan or  equity,  or  any
     proceeds  from any loan made to Maker.  For the  purpose  of
     calculating  the  Permitted Management Fee and  the  Capital
     Expenditure  Reserve  Deposit,  Gross  Receipts  shall  also
     exclude  sales  taxes collected by the Maker  in  connection
     with the operation of the Project or any portion thereof and
     held  in  trust  for  payment  to  the  taxing  authorities.
     Further,  in calculating the Management Fee, Gross  Receipts
     shall  be  further modified as provided for in the  Property
     Management  Agreement.   Any receipt included  within  Gross
     Receipts  in  one period shall not be included within  Gross
     Receipts  for any other period (i.e., no item of revenue  or
     receipts shall be counted twice).

           "Highest Lawful Rate": shall mean the maximum rate of
            -------------------
     interest  which  the  Holder is  allowed  to  contract  for,
     charge, take, reserve, or receive under applicable law after
     taking  into  account, to the extent required by  applicable
     law, any and all relevant payments or charges hereunder.

           "Holder":   shall mean at any particular  time,  the
            ------
     Payee and its successors and assigns in its capacity as  the
     holder of this Note.

           "Interest":  shall  have the  meaning  given  it  in
            --------
     Section 2 below.
     ---------

           "Junior Lender": shall mean Nationwide Commercial Co.
            -------------
     and  its successors and assigns in its capacity as the maker
     of the Junior Loan.

           "Junior  Loan":   shall mean that certain  unsecured
            ------------
     loan  in  the  amount of $10,000,000.00 made by  the  Junior
     Lender  to the Maker evidenced by a promissory note of  even
     date herewith.

           "Loan":  shall mean the mortgage loan in the  amount
            ----
     of  $50,000,000 made by Payee to Maker and evidenced by  the
     Note,  or  up  to such amount as may have been  advanced  by
     Payee to Maker from time to time.

           "Loan  Year":  shall mean a year commencing  on  the
            ----------
     date of this Note, or an anniversary thereof, and ending 365
     days (or 366 days in a leap year) thereafter.

           "Management Fee":  shall mean the fee  paid  to  the
            --------------
     Project   Manager   pursuant  to  the  Property   Management
     Agreement  which  fee shall in no event exceed  six  percent
     (6.0%)  of  Gross  Receipts as determined  in  the  Property
     Management  Agreement.  Management Fee is sometimes  therein
     defined as the "Permitted Management Fee".

           "Material  Adverse Effect":  shall mean  the  likely
            ------------------------
     inability  or reasonably anticipated inability of  Maker  to
     pay the Loan and perform its other obligations in compliance
<PAGE>
     with the terms of the Debt Papers.

           "Maturity Date":  shall mean the first to  occur  of
            -------------
     the  Stated Maturity Date and the earlier date (if  any)  on
     which  the unpaid principal balance of, and unpaid  Interest
     on,  this  Note shall become due and payable on  account  of
     acceleration by the Holder hereof.

           "Mortgage":   shall mean collectively the  Deeds  of
            --------
     Trust  (and Mortgages, and Deeds to Secure Debt), Assignment
     of  Leases  and  Rents,  Security  Agreement  and  Financing
     Statement  securing this Note, as the same may  be  amended,
     modified or restated from time to time and together with all
     replacements  and substitutions therefor.  The  Mortgage  is
     more fully identified in Section 14 below.
                              ----------
                     
           "Mortgaged Property":  shall have the meaning  given
            ------------------
     it in Section 4(c) below.
           ------------

           "Net  Cash  Flow": shall mean, for any  period,  the
            ---------------
     amount  by  which the Gross Receipts for such period  exceed
     the  sum  of Interest paid during such period and  Operating
     Expenses  for and with respect to such period, but Net  Cash
     Flow for any period shall not be less than zero.

           "Net  Operating Income": shall mean the "Gross Income"
            ---------------------
     generated  by the Project less Adjusted Operating  Expenses,
     adjusted  down  by  Holder in its reasonable  discretion  to
     reflect  a  ninety-five (95%) percent  occupancy  on  a  per
     Mortgaged Property basis for of the Project.

           "Note": shall mean this Promissory Note as it may be
            ----
     amended, modified, extended or restated from time to time in
     writing  and  in accordance with the terms hereof,  together
     with all substitutions and replacements therefor.

           "Operating  Expenses":  shall mean, for any  period,
            -------------------
     all  cash  expenditures of Maker actually paid (and properly
     payable)  during  such period for (i) payments  into  escrow
     pursuant  to the Debt Papers for real and personal  property
     taxes;  (ii) real and personal property taxes on the Project
     (except  to  the  extent  paid from escrowed  funds);  (iii)
     premiums for liability, property and other insurance on  the
     Project;  (iv) the Capital Expenditure Reserve Deposit;  (v)
     the Management Fee; (vi) sales and rental taxes relating  to
     the  Project  (except to the extent paid from  the  Tax  and
     Insurance Escrow Account); and (vii) normal, reasonable  and
     customary  operating expenses of the Project.  In  no  event
     shall Operating Expenses include amounts distributed to  the
     partners  or shareholder's of Maker, payments to  Affiliates
     not permitted under Section 7(c) below, any payments made on
                         ------------
     the  Loan or any other loan obtained by Maker, amounts  paid
     out of any funded reserve expressly approved by Holder, non-
     cash  expenses such as depreciation, or any cost or  expense
     related to the restoration of the Project in the event of  a
     casualty or eminent domain taking paid for from the proceeds
     of  insurance  or  an eminent domain award  or  any  reserve
     funded by insurance proceeds or eminent domain awards.
<PAGE>

           "Permitted Exceptions":  shall have the meaning give
            --------------------
     it in the Mortgage.

           "Person":   shall  mean  any  corporation,  natural
            ------
     person,  firm,  joint venture, general partnership,  limited
     partnership,     limited    liability    company,     trust,
     unincorporated organization, government or any department or
     agency of any government.

           "Present Value":  shall have the meaning given  such
            -------------
     term in Section 4(b) below.
             ------------

           "Project":    shall  mean  the  Real  Estate,   the
            -------
     Improvements, the Goods, the Rents, the Leases and the other
     items  of  Collateral  (as such terms  are  defined  in  the
     Mortgage), taken together collectively.

           "Project Manager":  shall have the meaning given  it
            ---------------
     in Section 6(j) below.
        ------------

           "Property  Management Agreement":   shall  have  the
            ------------------------------
     meaning given such term in Section 6(j) below.
                                ------------

           "Requirements of Law":  shall mean, as to any Person,
            -------------------
     requirements  as set out in the provisions of such  Person's
     Certificate of Incorporation and Bylaws (in the  case  of  a
     corporation),  partnership  agreement  and  certificate   or
     statement  of partnership (in the case of a partnership)  or
     other  organizational or governing documents, or as set  out
     in any law, treaty, rule or regulation, or final and binding
     determination of an arbitrator, or determination of a  court
     or  other  federal,  state  or  local  governmental  agency,
     authority or subdivision applicable to or binding upon  such
     Person or any of its property or to which such Person or any
     of  its  property  is subject, or in any  private  covenant,
     condition or restriction applicable to or binding upon  such
     Person or any of its property or to which such Person or any
     of its property is subject.

           "Sale":   shall  mean any direct or  indirect  sale,
            ----
     assignment, transfer, conveyance, lease (except  for  leases
     of  terms  not  exceeding 1 year to tenants in the  ordinary
     course  of business complying with standards and in  a  form
     approved by Payee) or disposition of any kind whatsoever  of
     the  Project, or of any portion thereof or interest (whether
     legal, beneficial or otherwise) or estate in any thereof, or
     25%  or more (in the aggregate of all such sales, transfers,
     assignments,  etc., made at any time or from time  to  time,
     taken together) of all the equity interests in Maker.

           "Security   Agreement  and  Assignment  (Management
            --------------------------------------------------
     Agreement)":  shall mean that certain Security Agreement and
     ----------
     Assignment  (Management Agreement)  of  even  date  herewith
     between the Maker and the Payee.

           "Security Documents":  shall mean the documents  and
            ------------------
     instruments  included  within the  definition  of  the  term
     "Security Documents" as provided in Section 14 below.
      ------------------                 ----------

           "Servicer":  shall mean the Person employed  by  the
            --------
     Payee  to  manage and control the accounts  subject  to  the
<PAGE>
     Assignment  and Pledge Agreement and the Collection  Account
     Agreement.

           "Stated Maturity Date":  shall mean October 1, 2005.
            --------------------

           "Tax and Insurance Escrow Account":  shall have  the
            --------------------------------
     meaning given it in the Collection Account Agreement.

           "Yield Maintenance Premium":  shall have the meaning
            -------------------------
     given such term in Section 4(b) below.
                        ------------

Any term that is capitalized but not specifically defined in this
Note,  which  is  capitalized and defined in the Mortgage,  shall
have the same meaning for purposes hereof as the meaning assigned
to it in the Mortgage.

     2.   Interest.

          (a)    Interest ("Interest") shall accrue on the outstanding
                            --------
     principal balance of this Note commencing on the date hereof, at
     the rate of: eight and 375/1000ths percent (8.375%) per annum,
     payable monthly, in arrears, on the last day of each calendar
     month commencing on October 31, 1995 (or if such day is not a
     business day, on the next succeeding business day).  To  the
     extent permitted by law, "Interest" will accrue on any overdue
     amounts with respect to this Note commencing on the date hereof,
     at  the rate of twelve percent (12%) per annum (the "Default
     Rate").  From and after the Maturity Date, Interest will  be
     payable on demand.  All computations of interest and fees payable
     hereunder shall be based upon a year of 360 days for the actual
     number of days elapsed.

          (b)    The provisions of this Section 2(b) shall govern and
                                        ------------
     control over any inconsistent provision contained in this Note or
     in any other document evidencing or securing the indebtedness
     evidenced hereby.  The Holder hereof shall never be entitled to
     receive, collect, or apply as interest hereon (for purposes of
     this Section 2(b), the word "interest" shall be deemed to include
          ------------
     Interest and any other sums treated as interest under applicable
     law governing matters of usury and unlawful interest), any amount
     in excess of the Highest Lawful Rate (hereinafter defined) and,
     in the event the Holder ever receives, collects, or applies as
     interest any such excess, such amount which would be excessive
     interest shall be deemed a partial prepayment of principal and
     shall be treated hereunder as such; and, if the principal of this
     Note is paid in full, any remaining excess shall forthwith be
     paid to Maker.  In determining whether or not the interest paid
     or payable, under any specific contingency, exceeds the Highest
     Lawful Rate, Maker and the Holder shall, to the maximum extent
     permitted under applicable law, (i) characterize any nonprincipal
     payment as an expense, fee, or premium rather than as interest,
     (ii) exclude voluntary prepayments and the effects thereof, and
     (iii) spread the total amount of interest throughout the entire
     contemplated term of this Note.
<PAGE>

     3.   Principal Payments.
          ------------------

          (a)   The Maker will make to the Holder  of  this
     Note on the Stated Maturity Date a payment in an amount
     equal  to  the  outstanding principal balance,  without
     offset,  defense, counterclaim or right of  set-off  or
     recoupment.  The unpaid principal balance of this  Note
     shall be finally due and payable on the Maturity Date.

     4.   Payments.
          --------

          (a)    Interest and Principal.  Maker promises to pay to the
                 ----------------------
     Holder hereof Interest (including any interest accrued at the
     Default  Rate)  as, in the respective amounts,  and  at  the
     respective times provided in Section 2 hereinabove and principal
                                  ----------
     as, in the amounts, and at the times respectively provided in
     Section 3 hereinabove.  Maker also agrees that, on the Maturity
     ---------
     Date, Maker will pay to the Holder the entire principal balance
     of this Note then outstanding, together with all Interest accrued
     hereunder and not theretofore paid.  Each payment of principal
     of, Interest on, or any other amounts of any kind with respect
     to, this Note shall be made by the Maker to the Holder hereof in
     immediately available funds in such coin or currency of  the
     United States of America as at the time of payment is  legal
     tender for the payment of public debts at its office in Phoenix,
     Arizona (or at any other place which the Holder may hereafter
     designate for such purpose in a notice duly given to the Maker
     hereunder)  or  if  the  Holder has given  notice  and  wire
     instructions to the Maker not less than five days prior to the
     date of the payment, by wire transfer to an account denominated
     in U.S. Dollars maintained by the Holder in the United States of
     America, not later than noon, Eastern Standard time, on the date
     due thereof; and funds received after that hour shall be deemed
     to  have  been received by the Holder on the next  following
     business day.

          (b)    No Prepayment.  The principal of this Note may not be
                 -------------
     voluntarily prepaid in whole or in part prior to October 1, 2002,
     except with the consent of Payee.  The principal of this Note may
     be voluntarily paid in whole or part, upon not less than five (5)
     Business Days prior written notice, subject to Yield Maintenance
     Premium from October 1, 2002 to September 30, 2005.  Maker shall
     have the right to, upon not less than five (5) Business Days
     prior written notice, prepay this Note in whole or part at any
     time thereafter without Yield Maintenance Premium or any other
     penalty.  If under any circumstances whatsoever this Note is
     prepaid  in whole or in part prior to July 1, 2003,  whether
     following acceleration after the occurrence of an  Event  of
     Default, with the consent of Holder, by Holder's application of
     any condemnation or insurance proceeds to amounts due under the
     Note, by operation of law or otherwise, then Maker shall pay to
     the Holder the Yield Maintenance Premium (defined hereinbelow) in
     addition to paying all Interest which has accrued but is unpaid
     on the principal balance of this Note being prepaid (and all
     other amounts due under this Note).  Any voluntary or involuntary
     prepayment, whether in whole or part, shall only be made on a
     regularly scheduled payment date and shall include interest for
     the entire month in which the payment is made.
<PAGE>

           A  Yield Maintenance Premium in an amount equal to the
     greater  of  (A) one percent (1.0%) of the principal  amount
     being  prepaid,  and  (B) the positive  excess  of  (1)  the
     present value ("PV") of all future installments of principal
     and  interest  due  pursuant to Section 3(a)  of  this  Note
                                     ------------
     absent  any  such prepayment including the principal  amount
     due  at  the Stated Maturity Date (collectively, "All Future
     Payments"),  discounted at an interest rate per annum  equal
     to the sum of (a) the Treasury Constant Maturity Yield Index
     published during the second full week preceding the date  on
     which   such  Yield  Maintenance  Premium  is  payable   for
     instruments having a maturity coterminous with the remaining
     term  of  this Note, and (b) One Hundred Forty  (140)  basis
     points,  over  (2)  the then outstanding  principal  balance
     hereof immediately before such prepayment [(PV of All Future
     Payments)  -  (principal balance at time  of  prepayment)  =
     Yield  Maintenance  Premium].  "Treasury  Constant  Maturity
     Yield Index" shall mean the average yield for "This Week" as
     reported  by  the  Federal Reserve Board in Federal  Reserve
     Statistical  Release H.15 (519).  If there  is  no  Treasury
     Constant  Maturity  Yield  Index for  instruments  having  a
     maturity  coterminous with the remaining term of this  Note,
     then  the index shall be equal to the weighted average yield
     to  maturity of the Treasury Constant Maturity Yield Indices
     with  maturities next longer and shorter than such remaining
     average  life to the maturity, calculated by averaging  (and
     rounding upward to the nearest 1/100 of 1% per annum, if the
     average  is not such a multiple) the yields of the  relevant
     Treasury  Constant  Maturity  Yield  Indices  (rounded,   if
     necessary,  to  the nearest 1/100 of 1% with any  figure  of
     1/200 of 1% or above rounded upward).  In the event that any
     Yield  Maintenance  Premium is due hereunder,  Holder  shall
     deliver  to  Maker a statement setting forth the amount  and
     determination of the Yield Maintenance Premium and, provided
     that  Holder  shall have in good faith applied  the  formula
     described above, Maker shall not have the right to challenge
     the  calculation or the method of calculation set  forth  in
     any  such statement in the absence of manifest error,  which
     calculation  may  be made by Holder on any  day  during  the
     thirty   (30)  day  period  preceding  the  date   of   such
     prepayment.   Holder shall not be obligated or  required  to
     have  actually reinvested the prepaid principal  balance  at
     the Treasury Constant Maturity Yield Index or otherwise as a
     condition  to receiving the Yield Maintenance  Premium.   No
     Yield Maintenance Premium or premium shall be due or payable
     in  connection   with  any prepayment  of  the  indebtedness
     evidenced by this Note made on or after any date after  July
     1,  2006.   In  addition to the aforesaid Yield  Maintenance
     Premium  if, upon any such prepayment (whether prior  to  or
     after  any  date that is after July 1, 2006,  the  aforesaid
     prior  written notice has not been received by  Holder,  the
     Yield  Maintenance Premium shall be increased by  an  amount
     equal  to  the  lesser  of (i) thirty  (30)  days'  unearned
     interest  computed on the outstanding principal  balance  of
     this Note, so prepaid and (ii) unearned interest computed on
     the  outstanding principal balance of this Note  so  prepaid
     for  the  period from, and including, the date of prepayment
     through the otherwise Stated Maturity Date of this Note.

          If those certain Deeds of Trust (or Mortgages, or Deeds
<PAGE>
     to  Secure  Debt), Assignment of Leases and Rents,  Security
     Agreement,  Financing Statement and Fixture Filing  of  even
     date  herewith securing this Note or any obligation  secured
     thereby  provides  for  any charge for  pre-payment  of  any
     indebtedness secured thereby, Maker agrees to pay and charge
     if for any reason (except as otherwise expressly provided in
     this  Note or Deeds of Trust, Mortgages, or Deeds to  Secure
     Debt)  any of said indebtedness shall be paid prior  to  the
     Stated  Maturity  Date thereof, even if and  notwithstanding
     that an Event of Default shall have occurred and Holder,  by
     reason thereof, shall have declared and indebtedness or  all
     sums secured hereby immediately due and payable, and whether
     or  not  said payment is made prior to or at any  sale  held
     under  or  by  virtue of this Note or the  Deeds  of  Trust,
     Mortgages, or Deeds to Secure Debt.

          Without limiting the scope of the foregoing provisions,
     the  provisions  of  this Paragraph 4(b)  shall  constitute,
                               --------------
     within  the meaning of any applicable state statute, both  a
     waiver  of any right Maker may have to prepay the  Note,  in
     whole   or   in  part,  without  premium  or  charge,   upon
     acceleration of the maturity of the Note, foreclosure of the
     Deeds  of  Trust,  Mortgages, or Deeds to  Secure  Debt,  or
     otherwise,  and an agreement by Maker to pay the  prepayment
     charge  described in this Note, whether such  prepayment  is
     voluntary  or  upon  or following any acceleration  of  this
     Note,  foreclosure  of those Deeds of Trust,  Mortgages,  or
     Deeds  to  Secure  Debt, including, without limitation,  any
     acceleration following a transfer, conveyance or disposition
     of the trust estate except as expressly permitted hereunder,
     and  for  such purpose Maker has separately initialled  this
     provision  in  the  space provided below, and  Maker  hereby
     declares  that Holder's agreement to make the Loan to  Maker
     at  the interest rate and for the term set forth in the Note
     constitutes  adequate consideration, of  individual  weight,
     for this waiver and agreement by Maker.

                   Maker's Initials:  /S/MVS
                                    --------- 

          (A) Releases.  The Loan is allocated among the various
              --------
     individual properties (individually, a "Mortgaged  Property"
     and    collectively   the   "Mortgaged   Properties")   that
     collectively constitute the Project in accordance  with  the
     schedule  set  forth  on  Exhibit  A,  attached  hereto  and
     incorporated   herein   by  reference,   for   purposes   of
     determining the aggregate principal payment required  to  be
     made  by  the  Maker  in  order to obtain  a  release  of  a
     Mortgaged  Property  from the lien  of  the  Mortgage.   The
     original  principal  amount  of  the  Loan  allocated  to  a
     particular Mortgaged Property is referred to herein  as  the
     "Original  Allocated Mortgage Note Amount" of such Mortgaged
     Property,  and  the amount thereof remaining outstanding  on
     the  relevant calculation date (after giving effect to prior
     prepayments  or redemptions) is referred to  herein  as  the
     "Allocated Mortgage Note Amount" of such Mortgaged Property.

     5.     Representations and Warranties of Maker.  Maker represents
            ---------------------------------------
and warrants to Payee, as of the date hereof, that:

     (a)    Due  Authorization.  Maker is a corporation  duly
            ------------------
     organized under the laws of the state of its organization, with
<PAGE>
     the authority to own the Project and enter into the Debt Papers
     and consummate the transactions contemplated thereby;

     (b)    No  Violation.  Maker's execution,  delivery  and
            -------------
     performance of its obligations under the Debt Papers do not and
     will not violate the articles of incorporation of Maker and will
     not violate, conflict with or constitute a default under any
     agreement to which Maker is a party or by which the Project or
     any  portion thereof is bound or encumbered, or violate  any
     Requirements of Law to which Maker or the Project or any portion
     thereof is subject;

     (c)    Consents.  No consents, approvals, filings, or notices
            --------
     of, with or to any Person are required on the part of Maker in
     connection with Maker's execution, delivery and performance of
     its obligations under the Debt Papers that have not been duly
     obtained, made or given, as the case may be;

     (d)    Enforceability.  Each Debt Paper is a legal, valid and
            --------------
     binding obligation of the Maker enforceable in accordance with
     its terms, except as the enforceability thereof may be limited by
     bankruptcy, insolvency, moratorium, reorganization or similar
     laws  relating to or affecting the enforcement of creditors'
     rights generally;

     (e)    Compliance with Laws.  Each Mortgaged Property is in
            --------------------
     compliance  in  all  material respects with  all  applicable
     Requirements of Law;

     (f)    Litigation.  No litigation, investigation or proceeding
            ----------
     or  notice  thereof  before any arbitrator  or  governmental
     authority, agency or subdivision is pending or, to Maker's best
     knowledge, threatened, against Maker or the Project  or  any
     portion thereof;

     (g)    Utilities; Licenses.  All utilities  required  by
            -------------------
     Requirements of Law or by the normal and intended use of the
     Project are installed to the property line and connected by valid
     permits and the Maker possesses, or will possess as and when
     necessary, all patents, patent rights or licenses, trademarks,
     trade  names,  trade name right, service marks,  copyrights,
     licenses, permits and consents (or rights thereto) which are
     required to conduct its business as it is now conducted or as it
     is presently proposed to be conducted, or which are required by
     any governmental entity or agency;

     (h)    Easements.  Maker has obtained and has encumbered in
            ---------
     favor  of  Holder  pursuant to the Mortgage  all  easements,
     appurtenances and rights of way necessary for access to and the
     normal uses of the Project; and

     (i)    Place of Business.  Maker is located at 715 S. Country
            -----------------
     Club Drive, Mesa, Arizona 85210, and that address is its only
     place of business or its chief executive office.

     6.     Affirmative Covenants.  Maker hereby covenants and agrees
            ---------------------  
that, so long as any indebtedness under the Note remains unpaid:
<PAGE>

            (a)    Use of Proceeds.  Maker shall use the proceeds of the Loan
                   ---------------
     to repay certain indebtedness presently outstanding against the
     Project and held by Payee.

            (b)    Financial Statements.  Maker shall deliver or cause to be
                   --------------------
     delivered to Holder and the Servicer:

                          (i)   As soon as available and  in  any
          event  within  90 days after the end of  each  calendar
          year,   annual   financial  reports,  prepared   by   a
          nationally   recognized   auditing   firm,   reasonably
          approved  by Holder, on the Project showing all  income
          and  expenses certified to be accurate and complete  by
          an officer of the managing general partner of Maker;

                          (ii)   As soon as available and in  any
          event within 45 days after the end of each of the first
          three  calendar quarters of each year, (1)  a  detailed
          comparative earnings statement for such quarter and for
          the period commencing at the end of the previous fiscal
          year  and ending with the end of such quarter, and  (2)
          financial reports on the Project showing all income and
          expenses, certified to be accurate and complete  by  an
          officer  of the managing general partner of Maker  (or,
          if Maker is a corporation, of Maker); and

                          (iii)    Promptly,   such   additional
          financial  and  other  information (including,  without
          limitation,  information  regarding  the  Project)   as
          Holder or the Servicer may from time to time reasonably
          request  including, without limitation,  if  reasonably
          available monthly financial reports.

            (c)    Inspection of Property; Books and Records; Discussions.
     Maker shall keep proper books of record and account in which
     full, true and correct entries in conformity with GAAP and all
     Requirements  of  Law  shall be made  of  all  dealings  and
     transactions in relation to its business and activities and, upon
     reasonable notice, permit representatives of Holder and  the
     Servicer, to examine and make abstracts from any of its books and
     records at any reasonable time and as often as may reasonably be
     desired by Holder or the Servicer, and to discuss the business,
     operations, properties and financial and other conditions of
     Maker  with  officers and employees of Maker  and  with  its
     independent certified public accountants.  In addition, on the
     last day of each calendar month on which an Interest payment is
     due, Maker shall furnish to Holder a certified statement  of
     operations of the Project for the calendar month in which such
     Interest payment is due, showing in reasonable detail and in a
     format approved by Holder the Gross Receipts, Operating Expenses,
     and Net Cash Flow, as well as (if required by Holder) all data
     necessary for the calculation of any such amounts.  Maker shall
     keep and maintain at all times full and accurate books of account
     and records adequate to correctly reflect all such amounts.  Such
     books and records shall be available for at least five (5) years
     after the end of the relevant calendar month.  Holder shall have
     the right to inspect, copy and audit such books of account and
     records at Holder's expense, during reasonable business hours,
     and upon reasonable notice to Maker, for the purpose of verifying
<PAGE>
     the accuracy of any principal payments made.  The costs of any
     such audit will be paid by Holder, except that Maker shall pay
     all  reasonable costs and expenses of any such  audit  which
     discloses that any amount properly payable by Maker to Holder
     hereunder  exceeded by five percent (5%) or more the  amount
     actually paid and initially reported by Maker as being payable
     with respect thereto.

            (d)    Notices.  Maker shall give prompt written notice to Holder
                   ------- 
     and  the Servicer of (a) any claims, proceedings or disputes
     (whether or not purportedly on behalf of Maker) against, or to
     Maker's knowledge, threatened or affecting Maker or the Project
     or any portion thereof which, if adversely determined, could
     reasonably be expected to have a Material Adverse Effect (without
     in  any way limiting the foregoing, claims, proceedings,  or
     disputes involving in the aggregate monetary amounts in excess of
     $15,000 not fully covered by insurance shall be deemed to be
     material, exclusive of deductibles in an amount not to exceed
     $1,000), or (b) any proposal by any public authority to acquire
     the Project or any portion thereof.

            (e)    Expenses.  Maker shall pay legal fees of its own legal
                   --------
     counsel in connection with the preparation and negotiation of the
     Debt  Papers  and pay all reasonable out-of-pocket  expenses
     (including fees and disbursements of counsel, including local
     counsel) of Holder, incident to any amendments, waivers  and
     renewals relating to the Debt Papers and the enforcement  or
     protection of the rights of Holder under the Debt Papers whether
     by  judicial  proceedings or otherwise,  including,  without
     limitation,  in  connection  with  foreclosure,  bankruptcy,
     insolvency, liquidation, reorganization, moratorium or other
     similar proceedings involving Maker or a "workout" of the Loan.
     The obligations of Maker under this Section 6(e) shall survive
                                         ------------
     repayment of the Loan.

            (f)    Debt Papers.  Maker shall comply with and observe all
                   -----------
     terms and conditions of the Debt Papers.

            (g)    INDEMNIFICATION.  MAKER SHALL INDEMNIFY AND HOLD HARMLESS
                   --------------- 
     HOLDER AND ITS DIRECTORS, OFFICERS, EMPLOYEES, ATTORNEYS AND
     AGENTS (THE "INDEMNIFIED PARTIES") FROM AND AGAINST ALL DAMAGES,
                  -------------------
     COSTS, EXPENSES AND LIABILITIES (COLLECTIVELY AND SEVERALLY,
     "LOSSES") INCURRED BY OR ASSESSED AGAINST ANY OF THEM RESULTING
      ------
     FROM THE CLAIMS OF ANY PARTY RELATING TO OR ARISING OUT OF THE
     DEBT PAPERS OR THE TRANSACTIONS CONTEMPLATED THEREBY, EXCEPT FOR
     LOSSES CAUSED BY THE GROSS NEGLIGENCE OR WILLFUL MISCONDUCT OF
     SUCH INDEMNIFIED PARTY, AND REIMBURSE EACH INDEMNIFIED PARTY FOR
     ANY  EXPENSES (INCLUDING THE FEES AND DISBURSEMENTS OF LEGAL
     COUNSEL) REASONABLY INCURRED IN CONNECTION WITH THE INVESTIGATION
     OF, PREPARATION FOR OR DEFENSE OF ANY ACTUAL OR THREATENED CLAIM,
     ACTION OR PROCEEDING ARISING THEREFROM (INCLUDING ANY SUCH COSTS
<PAGE>
     OF RESPONDING TO DISCOVERY REQUEST OR SUBPOENAS), REGARDLESS OF
     WHETHER  HOLDER OR SUCH OTHER INDEMNIFIED PERSON IS A  PARTY
     THERETO.  WITHOUT DEROGATING THE PROVISIONS OF SECTION 20 BELOW,
                                                    ----------------
     IT IS ACKNOWLEDGED AND AGREED BY MAKER THAT THE INDEMNIFICATION
     RIGHTS OF THE INDEMNIFIED PARTIES HEREUNDER ARE IN ADDITION TO
     AND CUMULATIVE WITH ALL OTHER RIGHTS OF THE INDEMNIFIED PARTIES.
     WITH REFERENCE TO THE PROVISIONS SET FORTH ABOVE IN THIS SECTION
                                                              -------
     6(g) FOR PAYMENT BY MAKER OF ATTORNEYS' FEES INCURRED BY THE
     ----
     INDEMNIFIED PARTIES IN ANY ACTION OR CLAIM BROUGHT BY A THIRD
     PARTY, MAKER SHALL, IF IT ADMITS LIABILITY HEREUNDER TO  ANY
     INDEMNIFIED PARTY, DILIGENTLY DEFEND SUCH INDEMNIFIED PARTY AND
     DILIGENTLY CONDUCT THE DEFENSE.  IF HOLDER OR ANY OTHER SUCH
     INDEMNIFIED PARTY DESIRES TO ENGAGE SEPARATE COUNSEL, IT MAY DO
     SO AT ITS OWN EXPENSE; PROVIDED, HOWEVER, THAT SUCH LIMITATION ON
     THE OBLIGATION OF MAKER TO PAY THE FEES OF SEPARATE COUNSEL FOR
     SUCH INDEMNIFIED PARTY SHALL NOT APPLY IF SUCH INDEMNIFIED PARTY
     HAS RETAINED SAID SEPARATE COUNSEL BECAUSE OF A REASONABLE BELIEF
     THAT MAKER IS NOT DILIGENTLY DEFENDING IT AND/OR NOT DILIGENTLY
     CONDUCTING THE DEFENSE AND SO NOTIFIES MAKER.  THE OBLIGATIONS OF
     MAKER UNDER THIS SECTION 6(g) SHALL SURVIVE REPAYMENT IN FULL OF
                      ------------
     THE INDEBTEDNESS EVIDENCED HEREBY.  IT IS THE INTENT OF THIS
     SECTION 6(g) THAT THE MAKER SHALL INDEMNIFY AND HOLD HARMLESS THE
     ------------
     INDEMNIFIED  PARTIES FROM LOSSES OCCASIONED BY THE  ACTS  OR
     OMISSIONS, INCLUDING, WITHOUT LIMITATION, NEGLIGENCE, OF THE
     INDEMNIFIED PARTIES.

                   MAKER'S INITIALS /S/ MVS
                                   --------

            (h)    Co-operation.  Maker shall execute and deliver to Holder
                   ------------
     any and all instruments, documents and agreements, and do or
     cause  to be done from time to time any and all other  acts,
     reasonably deemed necessary or desirable by Holder to effectuate
     the provisions and purposes of the Debt Papers.

            (i)    Requirements of Law.  Maker shall comply at all times with
                   -------------------
     all Requirements of Law.

            (j)    Management Agreement.  Maker shall cause each Mortgaged
                   --------------------
     Property  to be initially managed by a subsidiary of  U-Haul
     International,  Inc. and to be at all  times  managed  by  a
     nationally recognized self-storage property management company
     (individually the "Project Manager" and collectively the "Project
                        ---------------                        -------
     Managers") designated by the Holder, which Project Managers shall
     --------
     each  be  employed pursuant to an agreement (individually  a
     "Property Management Agreement" and collectively the "Property
      -----------------------------                        --------
     Management Agreements") approved by the Holder.  The Maker shall
     ---------------------
     use its best efforts to cause each Project Manager to manage and
<PAGE>
     maintain its respective Mortgaged Property in accordance with the
     terms of the Property Management Agreements to which such Project
     Manager is a party.  In no event shall the fees paid (or required
     to be paid) any Project Manager exceed six percent (6%) of Gross
     Receipts for any time period.  The rights of the Maker under the
     Property Management Agreements (and under each successive one, if
     there  is more than one) shall be assigned to the Holder  as
     additional security for this Note pursuant to an assignment or
     assignments in form and substance satisfactory to the Holder, and
     such assignment shall be acknowledged by each Project Manager
     pursuant to a consent document acceptable to the Holder.  The
     Maker agrees, upon request of the Holder, to exercise its right
     to  terminate  any Project Manager upon the  occurrence  and
     continuance of (i) an Event of Default, (ii) a Sale of U-Haul
     International, Inc. or such Project Manager, (iii) a breach by
     such  Project Manager of its respective Property  Management
     Agreement,  or  (iv) the Net Cash Flow prior to  subtracting
     Interest shall fall twenty percent (20%) or more for one complete
     Loan Year.
            (k)    Maintenance of Lien.  The Maker will maintain and preserve
                   -------------------
the security interests created by the Debt Papers so long as this
Note is outstanding.  The Maker will, forthwith after the
execution and delivery of this Note and thereafter from time to
time as is required under the Debt Papers, cause the Debt Papers
and any financing statement, continuation statement or similar
instrument relating to any thereof or to any property intended to
be subject to the lien of the Debt Papers, registered and
recorded in such manner and in such places as may be required by
law in order to publish notice of and to fully protect and
perfect the validity thereof or the lien thereof purported to be
created upon the property subject thereto.  The Maker will pay or
cause to be paid prior to delinquency all taxes and fees incident
to such filing, registration and recording, and all expenses
incident to the preparation, execution and acknowledgment of the
Debt Papers and of any-instrument of further assurance, and all
Federal or State stamp taxes or other taxes (except income taxes,
including franchise and other similar taxes measured or based on
income, of parties other than the Maker), duties and charges
arising out of or in connection with the execution and delivery
of such instruments; provided, however, that the Maker shall not
                     -----------------  
be required to pay or discharge or cause to be paid or discharged
any lien or encumbrance affecting the Collateral to the extent
such lien or encumbrance is being contested in good faith by
appropriate proceedings and in compliance with the provisions of
the Mortgage.

            (l)    Compliance with Debt Papers.  The Maker will faithfully
                   ---------------------------
     observe and perform, or cause to be observed and performed, all
     its covenants, agreements, conditions and requirements contained
     in the Debt Papers in accordance with the terms thereof and will
     maintain the validity and effectiveness of such instruments.  The
     Maker will not take any action, or permit any action to be taken,
     which will release any party to such instruments from any of its
     obligations or liabilities thereunder, or will result in the
     termination, modification or amendments, or which will impair the
     validity, of any such instruments except as expressly provided
     for herein and therein.  The Maker will give the Holder written
     notice of any default by any party of any of such instruments
<PAGE>
     promptly after it becomes known to the Maker.


            (m)    Corporate Separateness.  The Maker hereby represents and
                   ----------------------
     warrants to, and covenants with, the Holder and the Servicer
     that, as of the date hereof and until such time as all of its
     obligations under the Debt Papers shall be satisfied in full the
     Maker shall be a single purpose entity, and the Maker:

                   (i)    is not engaged and shall  not
          engage  in  any business other than that necessary
          for  the ownership, management or operation of the
          Mortgaged Properties;

                   (ii)   shall not enter into business
          transactions  with  any  Affiliate  of  the  Maker
          except  pursuant to terms and conditions that  are
          substantially  similar  to  those  that  would  be
          available  on  an  arms-length  basis  with  third
          parties other than an Affiliate of the Maker;

                   (iii)  does not and shall not  own
          any  real  property or personal property which  is
          not  secured  by the Mortgage and/or the  Security
          Documents;

                   (iv)   has  not  incurred,  is  not
          incurring,  and will not incur any debt,   secured
          or  unsecured,  direct  or  contingent  (including
          guaranteeing  any  obligation),  other  than   the
          obligations of the Maker contemplated in the  Debt
          Papers (including guaranteeing any obligation);

                   (v)    has not made, is not  making,
          and  shall not make any loans or advances  to  any
          third  party  (including  any  Affiliate  of   the
          Maker);

                   (vi)   has been, is, and  shall  be
          solvent and paying its liabilities from its assets
          as the same shall become due;

                   (vii)  has  done or caused  to  be
          done,  is doing or causing to be done, will do  or
          cause   to   be  done,  and  except  as  otherwise
          permitted  herein  or  upon  the  consent  of  the
          Holder,  shall do or cause to be done  all  things
          necessary to preserve its existence, and shall not
          amend,  modify or otherwise change in any material
          way its certificate of incorporation or by-laws;

                   (viii) has conducted and operated,
          is  conducting or operating, and shall conduct and
          operate  its  business as presently conducted  and
          operated;

                   (ix)   has    maintained,    is
          maintaining, and shall maintain books and  records
          and  bank  accounts  separate from  those  of  its
          Affiliates;
<PAGE>
                   (x)    has held, is holding, and  at
          all times shall hold itself out to the public as a
          legal  entity separate and distinct from any other
          entity (including any Affiliate thereof);

                   (xi)   has maintained, is maintaining
          and shall maintain adequate capital for the normal
          obligations reasonably foreseeable in  a  business
          of  its  size  and character and in light  of  its
          contemplated business operation;

                   (xii)  has  not  sought,  is  not
          seeking,  and  shall not seek or  consent  to  the
          dissolution or winding up, in whole or in part, of
          the Maker;

                   (xiii)  has not commingled, is  not
          commingling, and shall not commingle the funds and
          other  assets  of  the Maker  with  those  of  any
          Affiliate or any other person;

                   (xiv)  has been bound, is, and shall
          at  all  times  be  bound by a  corporate  charter
          and/or Certificate of Incorporation which requires
          a unanimous vote of the Board of Directors to file
          for  voluntary  bankruptcy  protection  under  the
          Federal Bankruptcy Code or other similar laws.

                   (xv)  has caused, is causing, and at
          all  times  shall cause there to be at  least  one
          duly  appointed member of the board  of  directors
          (an  "Independent Director") of the Maker who  may
                --------------------
          not  have  been  at any time during the  preceding
          five years (a) a stockholder of, or an officer  or
          employee of, the Maker, or any of its subsidiaries
          or  Affiliates, (b) a customer of or  supplier  to
          the   Maker   or   any  of  its  subsidiaries   or
          Affiliates,   (c)   a  person  or   other   entity
          controlling  any  such  stockholder,  supplier  or
          customer, or (d) a member of the immediate  family
          of   any   such  stockholder,  officer,  employee,
          supplier or customer of any other director of  the
          Maker  (as  used herein, the term "control"  means
          the  possession,  directly or indirectly,  of  the
          power  to  direct  or cause the direction  of  the
          management  and  policies of a person  or  entity,
          whether through ownership of voting securities, by
          contract or otherwise); and

                   (xvi)  has  not  caused,  is  not
          causing,   and  shall  not  cause  the  board   of
          directors  of the Maker to take any action  which,
          under   the   terms   of   any   certificate    of
          incorporation,   by-laws  or  any   voting   trust
          agreement requires the unanimous affirmative  vote
          of  100% of the members of the board of directors,
          unless  at the time of such action there shall  be
          at least one member who is an Independent Director
          and  no  such action has been or will be taken  by
          the  board  of directors of the Maker unless  such
          unanimous affirmation vote has been obtained.

      7.   Negative Covenants.  Maker hereby agrees that, as long
           ------------------
as  any  indebtedness under the Note remains unpaid, Maker  shall
<PAGE>
not, directly or indirectly:

          (n)    Indebtedness.  Create, incur, guarantee or assume any
                 ------------
     Indebtedness except for: (i) the Loan; (ii) the Junior Loan;
     (iii) the obligations of Maker under the Property Management
     Agreement incurred in the ordinary course of business; and (iv)
     statutory liability for non-delinquent taxes.

          (o)    Consolidation and Merger.  Liquidate or dissolve or enter
                 ------------------------
     into  any consolidation, merger, partnership, joint venture,
     syndicate  or  other combination (except  for  a  merger  or
     consolidation for the purpose of, and having the effect  of,
     changing Maker's jurisdiction of organization).

          (p)    Transactions with Affiliates.  Purchase, acquire or lease
                 ----------------------------
     any property from, or sell, transfer or lease any property to, or
     lend  or advance any money to, or borrow any money from,  or
     guarantee any obligation of, or acquire any stock, obligations or
     securities  of,  or enter into any merger  or  consolidation
     agreement, or any management or similar agreement with,  any
     Affiliate, or enter into any other transaction or arrangement or
     make any payment to (including, without limitation, on account of
     any management fees, service fees, office charges, consulting
     fees, technical services charges or tax sharing charges)  or
     otherwise  deal with, in the ordinary course of business  or
     otherwise, any Affiliate, except (i) transactions relating to the
     sharing of overhead expenses, including, without limitation,
     managerial, payroll and accounting and legal expenses, for which
     charges assessed against Maker are not greater than would be
     incurred by Maker in similar transactions with non-Affiliates, or
     (ii)  arms-length  transactions  between  Maker  and  U-Haul
     International, Inc. and its related companies which are on a
     basis no less burdensome on the Maker than would be achieved in a
     fair and reasonable transaction with an unrelated third party.

          (q)    Sales.  Without obtaining the prior written consent of
                 -----
     Holder (which Holder may withhold or condition in its sole and
     absolute discretion), cause, permit or acquiesce in any Sale.

          (r)    Distributions.  Notwithstanding anything to the contrary
                 -------------
     contained in this Note or the Debt Papers, Maker shall not make
     any distributions to any of its partners or shareholders, except
     for  distributions expressly permitted by the Assignment and
     Pledge Agreement.

          (s)    Business.  Engage, directly or indirectly, in any business
                 --------
     other  than  that arising out of the issuance of this  Note,
     entering into the Debt Papers, taking the actions required to be
     performed  under the Debt Papers and operating the Mortgaged
     Properties.

          (t)    No Bankruptcy Filing.  To the extent permitted by law,
                 --------------------
     without the unanimous consent of the Board of Directors of the
     Maker  (for these purposes such Board of Directors will  not
     include any committee thereof) voluntarily file any petition for
<PAGE>
     bankruptcy,  reorganization, assignment for the  benefit  of
     creditors or similar proceeding.

          (u)    No Joint Venture.  Engage in a joint venture or become a
                 ----------------
     partner with any other Person.

      8.    Event of Default; Remedies.  Any one of the following
            --------------------------
occurrences shall constitute an Event of Default under this Note:

          (a)  The failure by the undersigned to make any payment
     of  principal,  Interest or Yield Maintenance  Premium  upon
     this  Note  as and when the same becomes due and payable  in
     accordance  with the provisions hereof (and the continuation
     of  such failure for a period of ten (10) days after  notice
     thereof to the Maker);

          (b)   The failure by the Maker to observe any covenant
     contained in Section 6(m);
                  ------------

          (c)  The failure by the Maker to deposit in any account
     established  and  maintained  pursuant  to  the   Collection
     Account  Agreement any amount required to  be  deposited  in
     such account within 2 days of when required pursuant to  the
     terms of the Collection Account Agreement;

          (d)  Any representation, warranty or certification made
     by  Maker under any Debt Paper or in any report, certificate
     or  financial statement delivered to the Holder under or  in
     connection  with any Debt Paper is materially inaccurate  or
     incomplete as of the date made and such breach continues for
     a  period  of  10  days after the earlier of written  notice
     thereof  to  the  Maker  or  the date  on  which  Maker  has
     knowledge   thereof,  which  inaccuracy  or   incompleteness
     materially and adversely affects (i) the value of the  Loan,
     or (ii) the value of any of the Mortgaged Properties;

          (e)   The  failure by Maker to perform any  obligation
     under,  or the occurrence of any other default with  respect
     to any provision of, this Note, the Assignment of Management
     Agreement,  or  any of the other Debt Papers other  than  as
     described in any of the other clauses of this Section 8, and
                                                   ---------
     the  continuation of such default for a period  of  30  days
     after written notice thereof to the Maker;

          (f)  The occurrence of any Default under the Mortgage,
     under the Assignment and Pledge Agreement, the Assignment of
     Management Agreement, or under any of the other Debt Papers;

          (g)   (i) Maker shall file, institute or commence  any
     case,  proceeding or other action (A) under any existing  or
     future   law  of  any  jurisdiction,  domestic  or  foreign,
     relating to bankruptcy, insolvency, reorganization or relief
     of debtors, seeking to have an order for relief entered with
     respect  to  it, or seeking to adjudicate it a  bankrupt  or
     insolvent,    or   seeking   reorganization,    arrangement,
     adjustment,     winding-up,    liquidation,     dissolution,
     composition or other relief with respect to it or its debts,
<PAGE>
     or (B) seeking appointment of a receiver, trustee, custodian
     or  other  similar  official  for  it  or  for  all  or  any
     substantial  part  of  its assets, or  Maker  shall  make  a
     general assignment for the benefit of its creditors; or (ii)
     there  shall be filed, instituted or commenced against Maker
     any case, proceeding or other action of a nature referred to
     in  clause (i) above which (A) results in the entry  of  any
     order for relief or any such adjudication or appointment, or
     (B)  remains undismissed or undischarged for a period of  60
     days;  or  (iii) there shall be commenced against Maker  any
     case,  proceeding  or  other action seeking  issuance  of  a
     warrant  of  attachment,  execution,  distraint  or  similar
     process against all or substantially all of its assets which
     results  in the entry of an order for any such relief  which
     shall  not  have been vacated, discharged, stayed, satisfied
     or bonded to Holder's satisfaction pending appeal, within 60
     days  from the first entry thereof; or (iv) Maker shall take
     any  action in furtherance of, or indicating its consent to,
     approval  of, or acquiescence in, any of the acts  described
     in  any of the preceding clauses (i), (ii) or (iii); or  (v)
     Maker  shall not, or shall be unable to, or shall  admit  in
     writing its inability to, pay its debts as they become  due,
     or shall in writing admit that it is insolvent; or

          (h)  The Maker shall be in default of any provision of
     the  Junior  Note,  or any document executed  in  connection
     therewith.

          (i)   One or more judgments or decrees in an aggregate
     amount  exceeding  $1,000,000.00 shall  be  entered  against
     Maker  (or any Affiliate thereof) and all such judgments  or
     decrees  shall  not  have been vacated, discharged,  stayed,
     satisfied, or bonded to Holder's satisfaction pending appeal
     within 60 days from the first entry thereof.

Upon  the  occurrence  of  any Event of Default  hereunder:   the
entire unpaid principal balance of, and any unpaid Interest  then
accrued  on, this Note shall, at the option of the Holder  hereof
and  without  demand or notice of any kind to the undersigned  or
any  other  person, immediately become and be due and payable  in
full  (except  that  such acceleration shall occur  automatically
upon  the  occurrence of any Event of Default  described  in  the
preceding clause (f) of this Section 8, without further action or
decision  by Holder); and the Holder shall have and may  exercise
any and all rights and remedies available at law or in equity and
also any and all rights and remedies provided in the Mortgage and
any of the other Security Documents.

      9.   Offset.  In addition to (and not in limitation of) any
           ------
rights of offset that the Holder hereof may have under applicable
law,  upon  the occurrence of any Event of Default hereunder  the
Holder  hereof  shall  have the right,  immediately  and  without
notice, to appropriate and apply to the payment of this Note  any
and  all balances, credits, deposits, accounts or moneys  of  the
Maker then or thereafter with or held by the Holder hereof.

      10.  Allocation of Balances or of Payments.  At any and all
           -------------------------------------
times  until  this  Note  and  all amounts  hereunder  (including
principal, Interest, and other charges and amounts, if  any)  are
paid  in  full, all payments (whether of principal,  Interest  or
other  amounts)  made  by the undersigned  or  any  other  person
(including  any guarantor) to the Holder hereof may be  allocated
by  the Holder to principal, Interest or other charges or amounts
as   the  Holder  may  determine  in  its  sole,  exclusive   and
<PAGE>
unreviewable discretion (and without notice to or the consent  of
any person).

      11.  Captions.  Any headings or captions in this Note  are
           --------
inserted for convenience of reference only, and they shall not be
deemed  to  constitute a part hereof, nor shall they be  used  to
construe or interpret the provisions of this Note.

     12.   Waiver.
           ------

            (a)   Maker,  for  itself  and  for  its  successors,
     transferees  and assigns and all guarantors  and  endorsers,
     hereby waives diligence, presentment and demand for payment,
     protest,  notice  of  protest and nonpayment,  dishonor  and
     notice  of  dishonor, notice of the intention to accelerate,
     notice of acceleration, and all other demands or notices  of
     any and every kind whatsoever (except only for any notice of
     default expressly provided for in Section 8 of this Note  or
                                       ---------
     in  the Security Documents) and the undersigned agrees  that
     this  Note and any or all payments coming due hereunder  may
     be  extended from time to time in the sole discretion of the
     Holder  hereof  without in any way affecting or  diminishing
     their liability hereunder.

            (b)   No extension of the time for the payment of this
     Note or any payment becoming due or payable hereunder, which
     may  be  made by agreement with any Person now or  hereafter
     liable  for  the  payment  of this  Note  shall  operate  to
     release,  discharge, modify, change or affect  the  original
     liability  under this Note, either in whole or in  part,  of
     the Maker if it is not a party to such agreement.

            (c)   No delay in the exercise of any right or  remedy
     hereunder shall be deemed a waiver of such right or  remedy,
     nor  shall the exercise of any right or remedy be deemed  an
     election  of  remedies or a waiver of  any  other  right  or
     remedy.   Without limiting the generality of the  foregoing,
     the   failure  of  the  Holder  hereof  promptly  after  the
     occurrence of any Event of Default hereunder to exercise its
     right   to  declare  the  indebtedness  remaining  unmatured
     hereunder  to  be  immediately due  and  payable  shall  not
     constitute  a  waiver  of such right  while  such  Event  of
     Default  continues nor a waiver of such right in  connection
     with  any  future  Event  of Default  on  the  part  of  the
     undersigned.

      13.  Payment  of Costs.  The undersigned hereby  expressly
           -----------------
agrees  that  upon the occurrence of any Event of  Default  under
this  Note,  the  undersigned will pay to the Holder  hereof,  on
demand,  all  costs of collection and enforcement of every  kind,
including (but not limited to) cost related to the protection  of
or  realization  on  any of the security for this  Note  and  all
attorneys'  fees, court costs, and other costs  and  expenses  of
every  kind  incurred by the Holder hereof  whether  or  not  any
lawsuit is ever filed with respect thereto.

      14.  The Debt Papers.  This Note is secured by, inter alia,
           ---------------                            ---------- 
(i)  certain  Deeds of Trust (or Mortgages, or  Deeds  to  Secure
Debt),  Assignment  of Leases and Rents, Security  Agreement  and
Financing  Statement, made and granted by Maker  to  or  for  the
benefit  of  Payee, which creates a lien on real  estate  in  the
Project  and  which also creates a security interest in  personal
<PAGE>
property  located  thereat or utilized in  connection  therewith;
(ii)   the   Security   Agreement  and   Assignment   (Management
Agreement)(as  amended, modified or replaced from time  to  time,
the  "Assignment of Management Agreement"); (iii) the  Assignment
      ----------------------------------
and  Pledge Agreement (Lockbox); (iv) the Environmental Indemnity
Agreement  (as  amended  from time to  time,  the  "Environmental
                                                    -------------
Indemnity  Agreement"); (v) a certain General Security Agreement;
- --------------------
(vi)  the  Cash Pledge Agreement; (vii) the Letter of Credit  and
(viii)   the  Collection  Account  Agreement  entered   into   in
connection herewith (such documents together with this  Note  and
with  each and every additional document or instrument which  may
at  any  time  be delivered to the Holder hereof as security  for
this  Note,  as any of the same may at any time or from  time  to
time  be  amended,  modified or restated, and together  with  all
substitutions  and replacements therefor, are sometimes  referred
to  collectively  herein  as  the "Security  Documents"  and  are
                                   ------------------- 
sometimes  referred to collectively herein as the "Debt Papers").
                                                   -----------
Reference  should be made to the Mortgage and the other  Security
Documents  for a statement of certain circumstances  under  which
this  Note  may  be  accelerated and for  a  description  of  the
property  encumbered thereby and the nature  and  extent  of  the
security  thereof.  This Note, the Mortgage, and the  other  Debt
Papers  (if any) are hereby incorporated by reference  into  this
Note  in  their entirety, as though the complete text of each  of
them were set out in full here in the body of this Note.

     15.  Notices.  All notices, demands and other communications
          -------
hereunder to either party shall be deemed to have been  given  on
the  first  to  occur of (i) actual receipt  or  (ii)  the  third
business day after facsimile or the deposit thereof in the United
States  mails, by registered or certified mail, postage  prepaid,
addressed as follows:

   If to the Maker:           Four SAC Self-Storage Corporation,
                              a Nevada corporation,
                              715 South Country Club Drive
                              Mesa, AZ 85210
                              Facsimile: (602)277-5017

   If to the Holder:          Nationwide Commercial Co.
                              c/o Amerco
                                     2721 North Central Avenue
                                     Phoenix, Arizona 85004
                                     Attention:  Donald Murney or
                                                 Treasurer
                              Facsimile:  (602)277-5017

   with a copy to:            Nationwide Commercial Co.
                              c/o Amerco
                                     2721 North Central Avenue
                                     Phoenix, Arizona 85004
                                     Attention: Gary V. Klinefelter or
                                                General Counsel
                              Facsimile:  (602)277-5017
<PAGE>

or  to  either  party at such other address in the 48  contiguous
continental United States of America as such party may  designate
as  its address for the receipt of notices hereunder in a written
notice duly given to the other party.

    16.   Time of the Essence.  Time is hereby declared to be  of
          -------------------
the essence of this Note and of every part hereof.

    17.   Governing  Law.  This Note shall  be  governed  by  and
          --------------
construed  in accordance with the internal laws of the  State  of
Arizona.

    18.   Jurisdiction.  In any controversy, dispute or  question
          ------------
arising  hereunder  or  under the other Debt  Papers,  the  Maker
consents  to  the exercise of jurisdiction over  its  person  and
property by any court of competent jurisdiction situated  in  the
State  of Arizona (whether it be a court of the State of Arizona,
or  a court of the United States of America situated in the State
of  Arizona), and in connection therewith, agrees to  submit  to,
and be bound by, the jurisdiction of such court upon the Holder's
mailing  of  process  by  registered or  certified  mail,  return
receipt  requested, postage prepaid, within or without the  State
of  Arizona, to the Maker at its address for receipt  of  notices
under this Note.

    19.   HOLDER  NOT  PARTNER OF MAKER.  UNDER NO  CIRCUMSTANCES
          -----------------------------
WHATSOEVER  SHALL  THE HOLDER OF THIS NOTE  BE  DEEMED  TO  BE  A
PARTNER  OR  A  CO-VENTURER WITH MAKER OR WITH ANY OTHER  PERSON.
MAKER  SHALL NOT REPRESENT TO ANY PERSON THAT THE MAKER  AND  THE
HOLDER  HEREOF ARE PARTNERS OR CO-VENTURERS.  ANY AND ALL ACTIONS
BY  THE  HOLDER  HEREOF  IN EXERCISING ANY  RIGHTS,  REMEDIES  OR
PRIVILEGES  HEREOF OR IN ENFORCING THIS NOTE OR  THE  OTHER  DEBT
PAPERS  WILL BE EXERCISED BY THE HOLDER SOLELY IN FURTHERANCE  OF
ITS ROLE AS A SECURED LENDER.

    20.   Limitation of Personal Liability.  Neither Maker nor any
          --------------------------------
officer,  director, employee or agent of Maker  shall  be  liable
personally to pay this Note or the indebtedness evidenced hereby,
and the Holder shall not seek any personal or deficiency judgment
on  this  Note,  and the sole remedy of the Holder  hereunder  or
under  any  of the other Debt Papers shall be under the  Security
Documents  for enforcement thereof or shall otherwise be  against
the  Collateral  (defined for purposes hereof as defined  in  the
Mortgage) and any other property at any time securing any or  all
of the Liabilities (defined for purposes hereof as defined in the
Mortgage)  together  with  the  proceeds  and  products  thereof;
provided,  however,  that the foregoing  shall  not  in  any  way
diminish  or  affect (i) the enforceability  of  this  Note,  the
Security  Documents and the Debt Papers, (ii)  the  lien  of  the
Mortgage  or  any security interest, grant, pledge or  assignment
pursuant  to any of the Security Documents, (iii) any rights  the
Holder may have (as a secured party or otherwise) to, against  or
with  respect  to the Collateral (as defined in the Mortgage)  or
any  other  property at any time securing any of the  Liabilities
including  without limitation the funds pledged pursuant  to  the
Cash  Pledge Account and/or the Letter of Credit and the proceeds
<PAGE>
thereof, (iv) any rights of the Holder against the Maker  or  any
other  party with respect to any fraud, misappropriation of funds
or  knowing misrepresentation, (v) any rights of the Holder under
or  with  respect  to any guaranty at any time furnished  to  the
Holder relating to or concerning any of the Liabilities, or  (vi)
any  rights  the Holder may have in equity or at law against  the
Maker or any officer, director, employee or agent of Maker  as  a
result  of  a fraud, knowing misrepresentation, or misapplication
of  funds  by  the Maker or such officer, director,  employee  or
agent of Maker.

    21.   JURY TRIAL.  THE MAKER HEREBY EXPRESSLY WAIVES ANY RIGHT
          ----------
TO  A  TRIAL  BY JURY IN ANY ACTION OR PROCEEDING TO  ENFORCE  OR
DEFEND ANY RIGHTS UNDER THIS NOTE OR ANY DEBT PAPERS TO WHICH  IT
IS  A  PARTY,  OR  UNDER ANY AMENDMENT, INSTRUMENT,  DOCUMENT  OR
AGREEMENT  DELIVERED OR WHICH MAY IN THE FUTURE BE  DELIVERED  IN
CONNECTION HEREWITH OR THEREWITH OR ARISING FROM ANY RELATIONSHIP
EXISTING  IN  CONNECTION WITH THIS NOTE OR ANY DEBT  PAPERS,  AND
AGREES THAT ANY SUCH ACTION OR PROCEEDING SHALL BE TRIED BEFORE A
COURT AND NOT BEFORE A JURY.

    22.   Entire Agreement.  This Note and the other Debt  Papers
          ----------------
constitute  the  entire agreement between Maker  and  Payee.   No
representations,  warranties, undertakings, or  promises  whether
written or oral, expressed or implied have been made by the Payee
or  its  agent unless expressly stated in this Note or  the  Debt
Papers.
<PAGE>

   IN WITNESS WHEREOF, the undersigned has executed and delivered
this  Note, pursuant to proper authority duly granted, as of  the
date and year first above written.

          FOUR SAC SELF-STORAGE CORPORATION
               a Nevada corporation

          /S/ MARK V. SHOEN
          ------------------------
          Mark V. Shoen, President

 <PAGE>

 

                                                      Junior Loan

                        PROMISSORY NOTE

$10,000,000.00                        dated as of October 1, 1995


      FOR  VALUE  RECEIVED, the undersigned Four SAC Self-Storage
Corporation,   a   Nevada  corporation  (the   "Maker"   or   the
                                                -----
"undersigned"),  promises  to pay  to  the  order  of  Nationwide
 -----------
Commercial  Co.  ("Payee"),  an  Arizona  corporation,   at   the
                   -----
principal  office  of  the Payee at 2721  North  Central  Avenue,
Phoenix,  Arizona 85004 or at such other place or places  as  the
holder  hereof  may from time to time designate in  writing,  the
principal sum of up to Ten Million Dollars ($10,000,000.00),  or,
if  less, the aggregate unpaid principal amount of the Loan  made
by  Payee to Maker, with Interest (as hereinafter defined) on the
principal  balance  outstanding  from  time  to  time,   all   as
hereinafter set forth.

     1.   Definitions.  As used in this Note, each  of  the
          -----------
following terms shall have the following meanings, respectively:

          "Accrual Rate":  shall mean the annual interest rate of
           ------------
     thirteen percent (13.0%).

          "Additional  Interest":  shall mean and  include  both
           --------------------
     Cash   Flow   Contingent  Interest  and   Capital   Proceeds
     Contingent Interest.

          "Adjusted  Operating Expenses":  shall mean  Operating
           ----------------------------
     Expenses  as  reasonably adjusted by Senior  Holder  (i)  to
     account,  as appropriate in Senior Holder's sole  reasonable
     discretion for all actual or required Operating Expenses  as
     opposed  to  escrowed or estimated payments  and  (ii)  such
     other  adjustments to Operating Expenses, in Senior Holder's
     sole   reasonable   discretion  to  adjust   for   seasonal,
     extraordinary or non-customary expenses and costs and  other
     abnormalities.

          "Affiliate":  of any specified Person shall  mean  (i)
           ---------
     any  other  Person  controlling or controlled  by  or  under
     common  control  with  such specified Person  and  (ii)  any
     limited  partner of such person if such person is a  limited
     partnership,  or  any  shareholder of such  person  if  such
     person   is  a  corporation.   For  the  purposes  of   this
     definition,  "control,"  when  used  with  respect  to   any
     specified  Person, means the power to direct the  management
     and policies of such person, directly or indirectly, whether
     through the ownership of voting securities, by contract,  or
     otherwise; and the terms "controlling" and "controlled" have
     meanings correlative to the foregoing.

          "Assignment  and Pledge Agreement":  shall  mean  that
           --------------------------------
     certain  Assignment and Pledge Agreement (Lockbox)  of  even
     date  herewith  between the Maker, the  Payee,  the  Project
     Manager and  the Servicer.
          "Basic Interest":  shall have the meaning given it  in
           --------------
     Section 2(a) and 2(b) below.
     ------------     ----
<PAGE>
          "Capital Expenditure Account":  shall mean the reserve
           ---------------------------
     account  required to be established for capital expenditures
     in  Section  1.19  of  the Mortgage and  by  the  Collection
     Account Agreement.

          "Capital Expenditure Reserve Deposit":  shall mean for
           -----------------------------------
     any  calendar quarter the deposit actually made  by  (or  on
     behalf  of)  the Maker into the Capital Expenditure  Account
     [which  deposit  shall not exceed three  percent  (3.0%)  of
     Gross Receipts for such quarter].

          "Capital Proceeds Contingent Interest":  shall have the
           ------------------------------------
     meaning given it in Section 2(h)(i) below.
                         ---------------

          "Cash  Flow  Contingent  Interest":   shall  have  the
           --------------------------------
     meaning given it in Section 2(e) below.
                         ------------

          "Catch-Up Payment":  shall have the meaning given it in
           ----------------
     Section 2(d).
     ------------


          "Collection  Account  Agreement":   shall  mean  that
           ------------------------------
     certain  Collection Account Agreement of even date  herewith
     among  the Maker, the Payee, the Servicer, the Senior Lender
     and the Project Manager.

          "Debt   Papers":   shall  mean  the   documents   and
           -------------
     instruments included within the definition of the term "Debt
                                                             ----
     Papers" as provided in Section 14 below.
     ------                 ----------

          "Deferred Interest":  shall have the meaning given  it
           -----------------
     in Section 2(a).
        ------------
          "GAAP":  shall  mean  generally  accepted  accounting
           ----
     principles  as used and understood in the United  States  of
     America from time to time.

          "Gross  Income":  shall equal Gross Receipts  for  the
           -------------
     applicable  twelve (12) month period less (i) sale  tax  and
     other   similar  taxes,  (ii)  condemnation  awards,   (iii)
     casualty or other insurance proceeds, (iv) proceeds  of  any
     borrowing,  (v)  proceeds of any or sale  of  any  Mortgaged
     Properties, (vi) proceeds of any sale of assets outside  the
     ordinary  course  of  business  of  Holder,  (vii)  revenues
     relating  to  equipment  or vehicle rentals  and  (vii)  any
     revenue generated other than in connection with the  use  of
     the Mortgaged Properties.

          "Gross Receipts":  shall mean, for any period all gross
           --------------
     receipts,  revenues  and  income  of  any  and  every   kind
     collected  or received by or for the benefit or  account  of
     Maker during such period arising from the ownership, rental,
     use,  occupancy or operation of the Project or  any  portion
     thereof.   Gross Receipts shall include, without limitation,
     all receipts from all tenants, licensees and other occupants
     and  users of the Project or any portion thereof, including,
     without  limitation, rents, security deposits and the  like,
     interest earned and paid or credited on all Maker's  deposit
<PAGE>     
     accounts  related to the Project, all proceeds  of  rent  or
     business  interruption insurance, and the  proceeds  of  all
     casualty  insurance or eminent domain awards to  the  extent
     not  (i)  applied, or reserved and applied  within  six  (6)
     months   after  the  creation  of  such  reserve,   to   the
     restoration of the Project in accordance with the  Mortgage,
     (ii)  paid to Holder to reduce the principal amount  of  the
     Loan  or  (iii) paid to reduce the principal amount  of  the
     Senior   Loan.   Gross  Receipts  shall  include   the   net
     commission payable from U-Haul International, Inc.  for  the
     rental  of  its equipment (whether or not such equipment  is
     owned  by  the  Owner  of  the Mortgaged  Property)  at  any
     Mortgaged   Property;  provided  however   that   such   net
     commissions payable shall not be included in Gross  Receipts
     until the 15th day of the month following the month in which
     such  rental occurred, all in accordance with the  customary
     procedure for the payment of net commission.  Gross Receipts
     shall  not include any capital contributed to Maker, whether
     in  the  form of a loan or equity, or any proceeds from  any
     loan  made  to  Maker.  For the purpose of  calculating  the
     permitted Management Fee and the Capital Expenditure Reserve
     Deposit,  Gross  Receipts  shall also  exclude  sales  taxes
     collected  by the Maker in connection with the operation  of
     the  Project  and held in trust for payment  to  the  taxing
     authorities.   Further, in calculating the  Management  Fee,
     Gross Receipts shall be further modified as provided for  in
     the  Property  Management Agreement.  Any  receipt  included
     within  Gross Receipts in one period shall not  be  included
     within Gross Receipts for any other period (i.e., no item of
     revenue or receipts shall be counted twice).

          "Highest Lawful Rate": shall mean the maximum rate  of
           -------------------
     interest  which  the  Holder is  allowed  to  contract  for,
     charge, take, reserve, or receive under applicable law after
     taking  into  account, to the extent required by  applicable
     law, any and all relevant payments or charges hereunder.

          "Holder":   shall  mean at any  particular  time,  the
           ------
     Person which is then the holder of this Note.

          "Interest":   shall  mean Additional  Interest,  Basic
           --------
     Interest and Deferred Interest.

          "Loan":  shall mean the mortgage loan in the amount of
           ----
     $10,000,000.00 made by Payee to Maker and evidenced  by  the
     Note or up to such amount as may have been advanced by Payee
     to Maker from time to time.

          "Loan Year":  shall mean a year commencing on the date
           ---------
     of this Note, or an anniversary thereof, and ending 365 days
     (or 366 days in a leap year) thereafter.

          "Management  Fee":  shall mean the  fee  paid  to  the
           ---------------
     Project   Manager   pursuant  to  the  Property   Management
     Agreement  which  fee shall in no event exceed  six  percent
     (6.0%) of Gross Receipts.

          "Material  Adverse  Effect":  shall  mean  the  likely
           -------------------------
     inability  or reasonably anticipated inability of  Maker  to
     pay the Loan and perform its other obligations in compliance
<PAGE>     
     with the terms of the Debt Papers.

          "Maturity Date":  shall mean the first to occur of the
           -------------
     Stated Maturity Date and the earlier date (if any) on  which
     the  unpaid  principal balance of, and unpaid  Interest  on,
     this  Note  shall  become  due and  payable  on  account  of
     acceleration by the Holder hereof.

          "Mortgage":  shall mean collectively the Deeds of Trust
           --------
     (and  Mortgages,  and Deeds to Secure Debt),  Assignment  of
     Leases and Rents, Security Agreement and Financing Statement
     securing  the promissory note representing the Senior  Loan,
     as  the same may be amended, modified or restated from  time
     to time and together with all replacements and substitutions
     therefor.  The Mortgage is more fully identified in  Section
     14 below.

          "Net  Capital Proceeds":  shall have the meaning given
           ---------------------
     it in Section 2(h)(iv) below.
           ----------------

          "Net  Cash  Flow":  shall mean, for  any  period,  the
           ---------------
     amount  by  which the Gross Receipts for such period  exceed
     the  sum  of  Interest  paid during such  period,  Operating
     Expenses  paid  for  and with respect to  such  period,  and
     interest paid under and on account of the Senior Loan during
     such  period; but Net Cash Flow for any period shall not  be
     less than zero.

          "Net Cash Flow Before Debt Service":  shall mean,  for
           ---------------------------------
     any  period, the amount by which the Gross Receipts for such
     period exceed the Operating Expenses for and with respect to
     such period.

          "Net Operating Income":  shall mean the "Gross Income"
           --------------------
     generated  by the Project less Adjusted Operating  Expenses,
     adjusted  down by Senior Holder in its reasonable discretion
     to  reflect a ninety-five (95%) percent occupancy on  a  per
     Mortgaged Property basis for of the Project.

          "Note": shall mean this Promissory Note as it  may  be
           ----
     amended,  modified, extended or restated from time to  time,
     together with all substitutions and replacements therefor.

          "Operating Expenses":  shall mean, for any period, all
           ------------------
     cash  expenditures  of  Maker actually  paid  (and  properly
     payable)  during  such period for (i) payments  into  escrow
     pursuant  to the Debt Papers for real and personal  property
     taxes;  (ii) real and personal property taxes on the Project
     (except  to  the  extent  paid from escrowed  funds);  (iii)
     premiums for liability, property and other insurance on  the
     Project;  (iv) the Capital Expenditure Reserve Deposit;  (v)
     the Management Fee; (vi) sales and rental taxes relating  to
     the  Project  (except to the extent paid from  the  Tax  and
     Insurance Escrow Account); and (vii) normal, reasonable  and
     customary  operating expenses of the Project.  In  no  event
     shall Operating Expenses include amounts distributed to  the
<PAGE>     
     partners  or shareholder's of Maker, payments to  Affiliates
     not permitted under Section 7(c) below, any payments made on
                         ------------
     the  Loan or any other loan obtained by Maker, amounts  paid
     out of any funded reserve expressly approved by Holder, non-
     cash  expenses such as depreciation, or any cost or  expense
     related to the restoration of the Project in the event of  a
     casualty or eminent domain taking paid for from the proceeds
     of  insurance  or  an eminent domain award  or  any  reserve
     funded by insurance proceeds or eminent domain awards.

          "Pay Rate":  shall mean the annual interest rate of two
           --------
     percent (2.0%).

          "Pay  Rate  Interest":  shall mean for any period  the
           -------------------
     amount  of Basic Interest payable for such period  less  the
     amount  of  Deferred  Interest  which  accrued  during  such
     period.

          "Permitted Exceptions":  shall have the meaning  given
           --------------------
     it in the Mortgage.

          "Person":  shall mean any corporation, natural person,
           ------
     firm,    joint   venture,   general   partnership,   limited
     partnership,     limited    liability    company,     trust,
     unincorporated organization, government or any department or
     agency of any government.

          "Present  Value":  shall have the meaning  given  such
           --------------
     term in Section 4(c) below.

          "Project":    shall  mean  the   Real   Estate,   the
           -------
     Improvements and the Goods (as such terms are defined in the
     Mortgage), taken together collectively.

          "Project Manager":  shall have the meaning given it in
           ---------------
     Section 6(j) below.
     ------------

          "Property  Management  Agreement":   shall  have  the
           -------------------------------
     meaning given such term in Section 6(j) below.
                                ------------

          "Requirements of Law":  shall mean, as to any  Person,
           -------------------
     requirements  as set out in the provisions of such  Person's
     Certificate of Incorporation and Bylaws (in the  case  of  a
     corporation)   partnership  agreement  and  certificate   or
     statement  of partnership (in the case of a partnership)  or
     other  organizational or governing documents, or as set  out
     in any law, treaty, rule or regulation, or final and binding
     determination of an arbitrator, or determination of a  court
     or  other  federal,  state  or  local  governmental  agency,
     authority or subdivision applicable to or binding upon  such
     Person or any of its property or to which such Person or any
     of  its  property  is subject, or in any  private  covenant,
     condition or restriction applicable to or binding upon  such
     Person or any of its property or to which such Person or any
     of its property is subject.

          "Sale":   shall  mean  any direct  or  indirect  sale,
           ----
     assignment, transfer, conveyance, lease (except  for  leases
     of  terms  not  exceeding 1 year to tenants in the  ordinary
     course  of business complying with standards and in  a  form
     approved by Payee) or disposition of any kind whatsoever  of
<PAGE>     
     the  Project, or of any portion thereof or interest (whether
     legal,  beneficial  or otherwise) or 25%  or  more  (in  the
     aggregate  of all such sales, transfers, assignments,  etc.,
     made  at  any time or from time to time, taken together)  of
     all equity interests in Maker.

          "Security  Documents":  shall mean the  documents  and
           -------------------
     instruments  included  within the  definition  of  the  term
     "Security Documents" as provided in Section 14 below.
      ------------------                 ----------

          "Senior Debt Papers":  shall mean and include, at  any
           ------------------
     time,  all  promissory notes, mortgages and other  documents
     and  instruments which create, evidence or secure all or any
     part of the Senior Loan.

          "Senior  Holder":  shall mean at any particular  time,
           --------------
     the  Person which is then the holder to the promissory  note
     representing the Senior Loan.

          "Senior Lender" shall mean Nationwide Commercial Co. in
           -------------
     its capacity as the maker of the Senior Loan.

          "Senior  Loan":  shall mean that certain loan  in  the
           ------------
     amount  of  $50,000,000 made by the  Senior  Lender  to  the
     Maker.

          "Servicer":   shall mean the Person  employed  by  the
           --------
     Payee  to  manage and control the accounts  subject  to  the
     Assignment  and Pledge Agreement and the Collection  Account
     Agreement.

          "Stated Maturity Date":  shall mean October 1, 2005 or
           --------------------
     on demand by Payee.

          "Tax  and Insurance Escrow Account":  shall  have  the
           ---------------------------------
     meaning given it in the Collection Account Agreement.

          "Triggering Event":  shall have the meaning given it in
           ----------------
     Section 2(h)(ii) below.
     ----------------

          "Trustee":  shall have the meaning given such term  in
           -------
     the Senior Debt Papers.

          "Yield  Maintenance Premium":  shall have the  meaning
           --------------------------
     given such term in Section 4(b) below.
                        ------------

Any term that is capitalized but not specifically defined in this
Note,  which  is  capitalized and defined in the Mortgage,  shall
have the same meaning for purposes hereof as the meaning assigned
to it in the Mortgage.
<PAGE>
     2. Interest.
        --------

          (a)    Basic Interest Rate Prior to Maturity.  Prior to the
                 -------------------------------------
     Maturity Date, interest ("Basic Interest") shall accrue on the
                               --------------
     principal balance of the Note outstanding from time to time at
     the  Accrual Rate.  Such interest shall be paid as  follows:
     quarterly in arrears, on the next following Distribution Date as
     set forth in the Collection Account Agreement, commencing on the
     first Distribution Date after the date hereof.  Maker shall pay
     to Holder an amount calculated by applying the Pay Rate to the
     principal balance outstanding hereunder; and, the remainder of
     the Basic Interest accrued hereunder at the Accrual Rate during
     such quarter through the last day of such quarter ("Deferred
                                                         --------
     Interest") shall be deferred, shall be payable as and at the time
     --------
     provided in Section 2(d) below, and commencing on the day payment
                 ------------
     of  Basic  Interest at the Pay Rate is due for such quarter,
     interest shall accrue on such Deferred Interest at the Accrual
     Rate (and any accrued interest thereon, shall be considered part
     of Deferred Interest).

          (b)    Post-Maturity Basic Interest.  From and after the Maturity
                 ---------------------------- 
     Date interest ("Basic Interest") shall accrue and be payable on
                     --------------
     the outstanding principal balance hereof until paid in full at an
     annual  rate equal to fifteen percent (15%) and  such  Basic
     Interest shall be payable upon demand.

          (c)    Computations.  All computations of interest and fees
                 ------------
     payable hereunder shall be based upon a year of 360 days for the
     actual number of days elapsed.

          (d)    Deferred Interest.  Deferred Interest shall be paid as
                 -----------------
     follows:

          (i)   On  each quarterly date for the payment  of
          Basic  Interest, Maker shall pay an amount (the "Catch-
                                                           ------
          Up  Payment") equal to the lesser of (i) the  aggregate
          -----------
          outstanding Deferred Interest on the last  day  of  the
          quarter  for which such payment is being made and  (ii)
          ninety percent (90%) of the result of subtracting  from
          Net  Cash Flow Before Debt Service for that quarter the
          sum  of principal and interest paid on the Senior  Loan
          for  such  period  plus an additional amount  equal  to
          twice the Pay Rate Interest for such period;

          (ii)  All unpaid Deferred Interest shall be  paid
          on the Maturity Date; and

          (iii)  No payment of Deferred Interest may,  when
          added  to  all other payments of interest  or  payments
          construed as interest, shall exceed the Highest  Lawful
          Rate.

          (e)    Cash Flow Contingent Interest.  In addition to Basic
                 -----------------------------
     Interest and Deferred Interest, on each date on which  Basic
     Interest is payable hereunder, Maker shall pay to Holder interest
     ("Cash Flow Contingent Interest") in an amount equal to  the
       -----------------------------
     amount (if any) by which ninety percent (90%) of the result of
     subtracting from Net Cash Flow Before Debt Service for  that
     quarter the sum of principal and interest paid on the Senior Loan
     for such period plus an additional amount equal to twice the Pay
<PAGE>     
     Rate Interest for such period each calculated as of that date
     exceeds  the Catch-Up Payment paid on that date by Maker  to
     Holder.  Additionally, at the time of the closing of the Tax and
     Insurance Escrow Account, the Capital Expenditure Reserve Account
     or  any  of the other accounts established pursuant  to  the
     Collection Account Agreement deposits into which are considered
     Operating Expenses, Cash Flow Contingent Interest shall be due to
     the Holder on the balances in those accounts except to the extent
     such balances are paid to the Senior Lender.

          (f)    Quarterly Statements; Adjustment of Payments. On the due
                 --------------------------------------------
     date for each payment of Basic Interest, Maker shall deliver to
     Holder a certified statement of operations of the Project for the
     calendar quarter or other period with respect to which such Basic
     Interest is due, showing in reasonable detail and in a format
     approved by Holder respective amounts of, and the method  of
     calculating,  the  Gross Receipts, Gross  Income,  Operating
     Expenses, Net Cash Flow, Catch-Up Amount and Cash Flow Contingent
     Interest for the preceding calendar quarter, as well as  (if
     requested by Holder) all data necessary for the calculation of
     any such amounts.  Maker shall keep and maintain at all times
     full  and accurate books of account and records adequate  to
     correctly reflect all such amounts.  Such books and records shall
     be  available for at least five years after the end  of  the
     calendar quarter to which they relate.  Holder shall have the
     right  to inspect, copy and audit such books of account  and
     records during reasonable business hours, and upon reasonable
     notice to Maker, for the purpose of verifying the accuracy of any
     payments made on account of Cash Flow Contingent Interest.  The
     costs of any such audit will be paid by Holder, except that Maker
     shall pay all reasonable costs and expenses of any such audit
     which discloses that any amount properly payable by maker to
     Holder hereunder exceeded by five percent (5%) or more the amount
     actually paid and initially reported by maker as being payable
     with respect thereto.

          (g)    Prorations of Cash Flow Contingent Interest. Cash Flow
                 -------------------------------------------
     Contingent Interest shall be equitably prorated on the basis of a
     365-day year for any partial calendar quarter in which the term
     of the Loan commences or in which the Note is paid in full.  If
     the payment of Cash Flow Contingent Interest due on the Maturity
     Date  is made before the delivery to Holder of the quarterly
     statement for the then current calendar quarter, then Maker shall
     pay to Holder on Maturity Date an estimate of such amount.  Maker
     shall subsequently deliver to Holder an operating statement as
     required by Section 2(f) for the quarter in which the Maturity
                 ------------
     Date occurred, and an appropriate adjustment of the estimated
     amount previously paid by Maker shall be made by the parties
     within ten (10) days after the operating statement for such final
     quarter is delivered to Holder.

          (h)    Capital Proceeds Contingent Interest.
                 ------------------------------------

                   (i)  Capital Proceeds Contingent Interest Defined.
                        --------------------------------------------
     Maker shall pay to Holder, in addition to Basic Interest and
     Cash  Flow Contingent Interest, at the time or times and  in
     the  manner hereinafter described, an amount equal to ninety
     percent (90%) of the Net Capital Proceeds resulting from, or
     determined  at  the  time of, any of the  Triggering  Events
<PAGE>
     described  below (collectively, "Capital Proceeds Contingent
                                      ---------------------------
     Interest").
     --------

                   (ii) Events Triggering Payment of  Net  Capital
                        ------------------------------------------
     Proceeds.  Capital Proceeds Contingent Interest shall be due
     --------
     and  payable  concurrently with the occurrence of  each  and
     every  one of the following events (collectively "Triggering
                                                       ----------
     Events", and individually, a "Triggering Event"):
     ------                        ----------------

                        (A)  Project Sale or Financing.  The closing
                             -------------------------
     of  any  Sale  or any encumbrance of the Project  (any  such
     event is hereinafter collectively referred to as a "Sale  or
                                                         --------
     Financing");
     ---------
                        (B)  Default Occurrence.  The occurrence  of
                             ------------------
     any  Event  of Default which is not fully cured  within  the
     period  of time, if any, expressly provided for cure herein,
     and  the acceleration of the maturity of the Loan on account
     thereof  (hereinafter collectively referred to as a "Default
                                                          -------
     Occurrence"); and
     ----------

                        (C)  Maturity Occurrence.  The occurrence of
                             -------------------
     the  Maturity Date or the prepayment by Maker (if  permitted
     hereunder)  of  all  principal and  accrued  Basic  Interest
     (including, without limitation, Deferred Interest) and  Cash
     Flow  Contingent  Interest  outstanding  on  the  Loan  (the
     "Maturity Occurrence").
      -------------------

                   (iii)   Notice  of  Triggering  Event:  Time  for
                           -----------------------------------------
     Payment  of  Capital  Proceeds Contingent  Interest.   Maker
     ---------------------------------------------------
     shall notify Holder of the occurrence of a Triggering Event,
     and  shall  pay  Holder the full amount  of  any  applicable
     Capital  Proceeds Contingent Interest which  is  payable  in
     connection therewith, as follows:

                        (A)  In the case of any Sale or Financing or
     the  Maturity  Occurrence, Maker shall give  Holder  written
     notice  of  any such Triggering Event not less than  seventy
     five  (75) days before the date such Triggering Event is  to
     occur.   Any Capital Proceeds Contingent Interest due Holder
     on  account  of  any  Sale  or  Financing  or  the  Maturity
     Occurrence  shall  be  paid  to  Holder  on  the  date  such
     Triggering Event occurs.

                        (B)  In the case of a Default Occurrence, no
     notice  of  such a Triggering Event need be given by  Maker.
     In  such  event,  payment of any and  all  Capital  Proceeds
     Contingent  Interest  on account of the  Default  Occurrence
     shall  be  immediately due and payable upon acceleration  of
     the maturity of the Loan.

                   (iv)   Determination  of  Net  Capital  Proceeds.
                          -----------------------------------------
     Prior  to the occurrence of a Triggering Event (or,  in  the
     event  of  a  Default Occurrence, within a  reasonable  time
     thereafter), the "Net Capital Proceeds" resulting from  such
                       --------------------
     Triggering Event shall be determined as follows:

                        (A)   Net  Capital  Proceeds  From  Sale  or
                              --------------------------------------
     Financing.  Except as provided in Section 2(h)(iv)(B) below,
     ---------                         -------------------
     in  the event of a Sale or Financing, "Net Capital Proceeds"
                                            --------------------
<PAGE>
     shall  be the amount which is equal to: (I) either  (x)  the
     Gross  Capital  Proceeds (as hereinafter  defined)  realized
     from  the  Project,  or (y) the fair  market  value  of  the
     Project  determined pursuant to Section  2(h)(v)  below,  if
                                     ----------------
     Holder  in  its  discretion requires such  a  determination,
     minus (II) the sum of: (aa) reasonable brokerage commissions
     -----
     (excluding  any payments to any Affiliate of  Maker  to  the
     extent such payments exceed those which would have been  due
     as commissions to a non-Affiliate broker rendering identical
     services),  title  insurance premiums, documentary  transfer
     taxes,  escrow  fees and recording charges, appraisal  fees,
     reasonable  attorneys' fees and costs, and sales  taxes  (if
     any),  in  each case actually paid or payable  by  Maker  in
     connection  with  the  Sale  or  Financing,  plus  (bb)  all
     payments  of principal and Deferred Interest paid to  Holder
     an  account of this Note from the proceeds of such  Sale  or
     Financing,  plus  (cc) an amount equal to  all  payments  of
     principal  and  interest on the Senior Loan  made  from  the
     proceeds  of  such Sale or Financing, plus (dd)  any  amount
     paid  as Yield Maintenance Premium as a result of such  Sale
     or  Financing.   For purposes of this Section  2(h),  "Gross
                                           -------------    -----
     Capital  Proceeds" shall mean the gross proceeds of whatever
     -----------------
     form or nature payable directly or indirectly to or for  the
     benefit or account of Maker in connection with such Sale  or
     Financing,   including,   without  limitation:   cash;   the
     outstanding balance of any financing which will remain as  a
     lien  or  encumbrance  against the Project  or  any  portion
     thereof  following such Sale or Financing (but only  in  the
     case of a Sale, and not in the case of an encumbrance);  and
     the cash equivalent of the fair market value of any non-cash
     consideration, including the present value of any promissory
     note  received  as  part of the proceeds  of  such  Sale  or
     Financing   (valued  at  a  market  rate  of  interest,   as
     determined by an independent investment banker designated by
     Holder).

                        (B)  Net Capital Proceeds In Connection With
                             ---------------------------------------
     a Default or Maturity Occurrence.  In the event of a Default
     --------------------------------
     Occurrence  or  the  Maturity Occurrence  when  no  Sale  or
     Financing  has  occurred, the "Net Capital  Proceeds"  shall
                                    ---------------------
     equal:  (I)  the fair market value of the Project determined
     as  of the date of such Triggering Event in accordance  with
     Section  2(h)(v)  below, minus (II)  the  sum  of  (aa)  the
     ----------------
     outstanding principal balance plus Deferred Interest on  the
     Note  plus  (bb) the outstanding principal balance  of,  and
     accrued but unpaid interest on, the Senior Loan.

                   (v)  Determination of Fair Market Value.  The fair
                        ----------------------------------
     market value of the Project shall be determined for purposes
     of this Note as follows:

                        (A)  Partial Sale.  In the event of a Sale of
                             ------------
     a portion of the Project, Holder shall select an experienced
     and  reputable  appraiser  to prepare  a  written  appraisal
     report of the fair market value of the Project in accordance
     with  clause (C) below, and the appraised fair market  value
     submitted  to  Holder by such appraiser shall be  conclusive
     for purposes of this Note.

                        (B)  Other  Occurrences.   In  all  other
                             ------------------
     circumstances the fair market value of the Project shall  be
     deemed  to  equal the result of dividing the Net  Cash  Flow
     Before  Debt  Service for the immediately  preceding  fiscal
     year  by  ten percent (10%).  However, if the Net Cash  Flow
<PAGE>
     Before  Debt  Service for the immediately  preceding  fiscal
     year  has  been lowered because of unusually high  Operating
     Expenses  during such fiscal year the fair market  value  of
     the Project may, at the option of the Maker be determined by
     dividing  by ten percent (10%) the mean average of  the  Net
     Cash  Flow  Before  Debt Service of the Project  for  the  3
     immediately preceding fiscal years of the Project.

                         (C)  Appraisal Standards and Assumptions.  In
                              -----------------------------------
     making  any determination by appraisal of fair market value,
     the  appraiser(s)  shall assume that the  improvements  then
     located  on the Project constitute the highest and best  use
     of  the  property.  If the Triggering Event  is  a  Sale  or
     Financing, the appraiser(s) shall take the sales price  into
     account,   although   such  sales   price   shall   not   be
     determinative of fair market value.  Each appraiser selected
     hereunder  shall be an independent MAI-designated  appraiser
     with  not less than ten years' experience in commercial real
     estate appraisal in the general geographical area where  the
     Project is located.

                   (vi)  Effect on Holder's Approval Rights.  Nothing
                         ----------------------------------
     contained  in this Section 2(h) shall be deemed or construed
                        ------------
     to waive, restrict, impair, or in any manner affect Holder's
     rights  hereunder or under any provisions of the Debt Papers
     to  consent (or withhold its consent) to: any prepayment  of
     the  Loan  in whole or in part; sales or other transfers  of
     all  or  any portion of the Project or any interest therein;
     sales  or  other  transfers of any  ownership  interests  in
     Maker;  any refinancing of all or any portion of  the  Loan;
     any  junior  financing; or, any other matters which  require
     Holder's consent.

                   (vii)   Statement, Books and Records.  With  each   
                           ----------------------------  
     payment of Capital Proceeds Contingent Interest, Maker shall
     furnish to Holder a statement setting forth Maker's proposed
     calculation  of  Net Capital Proceeds and  Capital  Proceeds
     Contingent  Interest and shall provide a detailed  breakdown
     of  all  items necessary for such calculation.  For a period
     of  five  years  after  each  payment  of  Capital  Proceeds
     Contingent Interest, Maker shall keep and maintain full  and
     accurate  books  and records adequate to  correctly  reflect
     each  such  item.  Said books and records shall be available
     for Holder's inspection, copying and audit during reasonable
     business  hours following reasonable notice for the  purpose
     of verifying the accuracy of the payments made on account of
     Capital Proceeds Contingent Interest.  The costs of any such
     audit  will be paid by Holder, except that Maker  shall  pay
     all  reasonable costs and expenses of any such  audit  which
     discloses  that  any  amount properly payable  by  Maker  to
     Holder  hereunder exceeded by five percent (5%) or more  the
     amount  actually  paid and initially reported  by  maker  as
     being payable with respect thereto.

                   (viii)   Negative  Capital  Proceeds  Contingent
                            ---------------------------------------
     Interest.   Notwithstanding  any  other  provision  of  this
     --------
     Agreement, Holder shall not be responsible or liable in  any
     respect  to  Maker or any other Person for any reduction  in
     the fair market value of the Project or for any contingency,
     condition  or  occurrence that might result  in  a  negative
     number for Capital Proceeds Contingent Interest.  If at  any
     time  it is calculated, Capital Proceeds Contingent Interest
     shall  be  a negative amount, no Capital Proceeds Contingent
<PAGE>     
     Interest shall at that time be payable to Holder, but Holder
     shall  in no way be liable for any such negative amount  and
     there  shall  be  no deduction or offset for  such  negative
     amount at any time when Capital Proceeds Contingent Interest
     shall be subsequently calculated.

                   (ix)  No  payment of Capital Proceeds  Contingent
     Interest  may, when added to all other payments of  interest
     or  payments construed as interest, shall exceed the Highest
     Lawful Rate.

     3.     Usury Savings Clause.  The provisions of this Section 3
            --------------------                          ---------
shall  govern  and  control over any irreconcilably  inconsistent
provision  contained  in  this Note  or  in  any  other  document
evidencing  or securing the indebtedness evidenced  hereby.   The
Holder  hereof  shall never be entitled to receive,  collect,  or
apply  as  interest hereon (for purposes of this Section  3,  the
                                                 ----------
word  "interest"  shall  be  deemed to  include  Basic  Interest,
Additional Interest and any other sums treated as interest  under
applicable law governing matters of usury and unlawful interest),
any  amount  in  excess of the Highest Lawful  Rate  (hereinafter
defined) and, in the event the Holder ever receives, collects, or
applies  as interest any such excess, such amount which would  be
excessive  interest  shall  be deemed  a  partial  prepayment  of
principal  and shall be treated hereunder as such;  and,  if  the
principal  of  this  Note is paid in full, any  remaining  excess
shall forthwith be paid to Maker.  In determining whether or  not
the  interest  paid  or payable, under any specific  contingency,
exceeds  the Highest Lawful Rate, Maker and the Holder shall,  to
the   maximum   extent  permitted  under  applicable   law,   (i)
characterize  any  nonprincipal payment as an  expense,  fee,  or
premium   rather   than  as  interest,  (ii)  exclude   voluntary
prepayments and the effects thereof, and (iii) spread  the  total
amount  of  interest throughout the entire contemplated  term  of
this  Note; provided, that if this Note is paid and performed  in
full  prior to the end of the full contemplated term hereof,  and
if  the  interest  received for the actual  period  of  existence
hereof  exceeds the Highest Lawful Rate, the Holder shall  refund
to  Maker the amount of such excess or credit the amount of  such
excess  against the principal of this Note, and, in  such  event,
the  Holder shall not be subject to any penalties provided by any
laws  for  contracting  for, charging, or receiving  interest  in
excess of the Highest Lawful Rate.

     4.     Payments.
            --------

          (a)    Interest and Principal.  Maker promises to pay to the
                 ----------------------
     Holder hereof Basic Interest, Deferred Interest and Additional
     Interest as, in the respective amounts, and at the respective
     times provided in Section 2 hereinabove.  Maker also agrees that,
                       ---------
     on the Maturity Date, Maker will pay to the Holder the entire
     principal balance of this Note then outstanding, together with
     all  Basic Interest (including without limitation,  Deferred
     Interest), and Additional Interest accrued hereunder and not
     theretofore paid.  Each payment of principal of, Basic Interest
     (including without limitation, Deferred Interest), and Additional
     Interest on, or any other amounts of any kind with respect to,
     this Note shall be made by the Maker to the Holder hereof at its
     office in Phoenix, Arizona (or at any other place which  the
     Holder may hereafter designate for such purpose in a notice duly
     given  to the Maker hereunder), not later than noon, Eastern
     Standard Time, on the date due thereof; and funds received after
<PAGE>
     that hour shall be deemed to have been received by the Holder on
     the next following business day.  Whenever any payment to be made
     under this Note shall be stated to be due on a date which is not
     a business day, the due date thereof shall be extended to the
     next succeeding business day, and interest shall be payable at
     the applicable rate during such extension.

          (b)    Late Payment Charges.  If any amount of Interest,
                 --------------------  
     principal or any other charge or amount which becomes due and
     payable under this Note is not paid and received by the Holder
     within five business days after the date it first becomes due and
     payable, Maker shall pay to the Holder hereof a late payment
     charge in an amount equal to five percent (5%) of the full amount
     of such late payment, whether such late payment is received prior
     to or after the expiration of the ten-day cure period set forth
     in Section 8(a).  Maker recognizes that in the event any payment
     secured  hereby (other than the principal payment  due  upon
     maturity of the Note, whether by acceleration or otherwise) is
     not made when due, Holder will incur extra expenses in handling
     the delinquent payment, the exact amount of which is impossible
     to  ascertain, but that a charge of five percent (5%) of the
     amount of the delinquent payment would be a reasonable estimate
     of the expenses so incurred.  Therefore, if any such payment is
     not  received  when  due and payable,  Maker  shall  without
     prejudicing or affecting any other rights or remedies of the
     trustee under those certain Junior Deeds of Trust (or Junior
     Mortgages, or Junior Deeds to Secure Debt), Assignment of Leases
     and Rents, Security Agreement, Financing Statement and Fixture
     Filing of even date herewith or Holder pay to Holder to cover
     expenses incurred in handling the delinquent payment, an amount
     calculated at five percent (5%) of the amount of the delinquent
     payment.

          (c)    No Prepayment.  Maker shall have the right to prepay this
                 -------------
     Note  at any time, but only subject to the requirements  and
     conditions  set  forth  below.  If under  any  circumstances
     whatsoever (other than pursuant to Section 3 above) this Note is
     paid  in  whole  or in part, whether voluntarily,  following
     acceleration after the occurrence of an Event of Default, with
     the  consent  of  Holder,  by Holder's  application  of  any
     condemnation or insurance proceeds to amounts due under the Note,
     by operation of law or otherwise, and whether or not such payment
     prior  to the Stated Maturity Date results from the Holder's
     exercise of its rights to accelerate the indebtedness evidenced
     hereby, then Maker shall pay to the Holder the Yield Maintenance
     Premium (defined hereinbelow) in addition to paying the entire
     unpaid principal balance of this Note and all Interest which has
     accrued but is unpaid except with the written consent of the
     Holder.

           A  Yield Maintenance Premium in an amount equal to the
     grater  of  (A)  one percent (1.0%) of the principal  amount
     being  prepaid,  and  (B) the positive  excess  of  (1)  the
     present value ("PV") of all future installments of principal
     and  interest  due  pursuant to Section 4(a)  of  this  Note
                                     ------------
     absent  any  such prepayment including the principal  amount
     due  at  the Stated Maturity Date (collectively, "All Future
     Payments"),  discounted at an interest rate per annum  equal
     to the sum of (a) the Treasury Constant Maturity Yield Index
<PAGE>
     published during the second full week preceding the date  on
     which   such  Yield  Maintenance  Premium  is  payable   for
     instruments having a maturity coterminous with the remaining
     term  of  this Note, and (b) One Hundred Forty  (140)  basis
     points,  over  (2)  the then outstanding  principal  balance
     hereof immediately before such prepayment [(PV of All Future
     Payments)  (Principal balance at the time of  prepayment)  =
     Yield  Maintenance  Premium].  "Treasury  Constant  Maturity
     Yield Index" shall mean the average yield for "This Week" as
     reported  by  the  Federal Reserve Board in Federal  Reserve
     Statistical  Release H.15 (519).  If there  is  no  Treasury
     Constant  Maturity  Yield  Index for  instruments  having  a
     maturity  coterminous with the remaining term of this  Note,
     then  the index shall be equal to the weighted average yield
     to  maturity of the Treasury Constant Maturity Yield Indices
     with  maturities next longer and shorter than such remaining
     average  life to the maturity, calculated by averaging  (and
     rounding upward to the nearest 1/100 of 1% per annum, if the
     average  is not such a multiple) the yields of the  relevant
     Treasury  Constant  Maturity  Yield  Indices  (rounded,   if
     necessary,  to  the nearest 1/100 of 1% with any  figure  of
     1/200 of 1% or above rounded upward).  In the event that any
     Yield  Maintenance  Premium is due hereunder,  Holder  shall
     deliver  to  Maker a statement setting forth the amount  and
     determination of the Yield Maintenance Premium and, provided
     that  Holder  shall have in good faith applied  the  formula
     described above, Maker shall not have the right to challenge
     the  calculation or the method of calculation set  forth  in
     any  such statement in the absence of manifest error,  which
     calculation  may  be made by Holder on any  day  during  the
     thirty   (30)  day  period  preceding  the  date   of   such
     prepayment.   Holder shall not be obligated or  required  to
     have  actually reinvested the prepaid principal  balance  at
     the Treasury Constant Maturity Yield Index or otherwise as a
     condition  to  receiving the Yield Maintenance  Premium.  No
     Yield Maintenance Premium or premium shall be due or payable
     in  connection  with  any  prepayment  of  the  indebtedness
     evidenced by this Note made on or after any date after  July
     1,  2006.   In  addition to the aforesaid Yield  Maintenance
     Premium  if, upon any such prepayment (whether prior  to  or
     after  any  date that is after July 1, 2006,  the  aforesaid
     prior  written notice has not been received by  Holder,  the
     Yield  Maintenance Premium shall be increased by  an  amount
     equal  to  the  lesser  of (i) thirty  (30)  days'  unearned
     interest  computed in the outstanding principal  balance  of
     this Note, so prepaid and (ii) unearned interest computed on
     the  outstanding principal balance of this Note  so  prepaid
     for  the  period from, and including, the date of prepayment
     through the otherwise Stated Maturity Date of this Note.

          Without limiting the scope of the foregoing provisions,
     the  provisions  of this paragraph shall constitute,  within
     the  meaning of any applicable state statute, both a  waiver
     of  any right Maker may have to prepay the Note, in whole or
     in part, without premium or charge, upon acceleration of the
     maturity  of  the  Note, or otherwise, and an  agreement  by
     Maker  to pay the prepayment charge described in this  Note,
     whether  such  prepayment is voluntary or upon or  following
     any  acceleration of this Note, or otherwise, and  for  such
     purpose  Maker has separately initialled this  provision  in
     the  space  provided below, and Maker hereby  declares  that
     Holder's agreement to make the Loan to Maker at the interest
     rate  and  for  the  term set forth in the Note  constitutes
<PAGE>     
     adequate  consideration,  of  individual  weight,  for  this
     waiver and agreement by Maker.

                   Maker's Initials: /S/ MVS
                                    ---------

     5.     Representations and Warranties of Maker.  Maker represents
            ---------------------------------------
and warrants to Payee, as of the date hereof, that:

          (a)    Due Authorization.  Maker is a corporation duly organized
                 -----------------
     under  the laws of the state of its organization,  with  the
     authority to own the Project and enter into the Debt Papers and
     consummate the transactions contemplated thereby;

          (b)    No Violation.  Maker's execution, delivery and performance
                 ------------
     of its obligations under the Debt Papers do not and will not
     violate the articles of incorporation or by-laws of Maker and
     will not violate, conflict with or constitute a default under any
     agreement to which Maker is a party or by which the Project is
     bound or encumbered, or violate any Requirements of Law to which
     Maker or the Project is subject;

          (c)    Consents.  No consents, approvals, filings, or notices of,
                 --------
     with  or to any Person are required on the part of Maker  in
     connection with Maker's execution, delivery and performance of
     its obligations under the Debt Papers that have not been duly
     obtained, made or given, as the case may be;

          (d)    Enforceability.  The Debt Papers are valid, binding and
                 --------------
     enforceable  in accordance with their terms, except  as  the
     enforceability thereof may be limited by bankruptcy, insolvency,
     moratorium,  reorganization or similar laws relating  to  or
     affecting the enforcement of creditors' rights generally.

          (e)    Compliance with Laws.  Each Mortgaged Property is in
                 --------------------
     compliance  in  all  material respects with  all  applicable
     Requirements of Law;

          (f)    Zoning and Other Laws.  The Project and the use thereof as
                 ---------------------
     a  self-storage facility, separate and apart from any  other
     properties,  constitutes a legal and  conforming  use  under
     applicable  zoning regulations and each such Project  is  in
     compliance  in  all  material respects with  all  applicable
     Requirements of Law;

          (g)    Litigation.  No litigation, investigation or proceeding or
                 ----------
     notice thereof before any arbitrator or governmental authority,
     agency or subdivision is pending or, to Maker's best knowledge,
     threatened, against Maker or the Project;

          (h)    Utilities; Licenses.  All utilities required  by
                 -------------------
     Requirements of Law or by the normal and intended use of the
     Project are installed to the property line and connected by valid
     permits and the Maker possesses, or will possess as and when
     necessary, all patents, patent rights or licenses, trademarks,
     trade  names,  trade name right, service marks,  copyrights,
     licenses, permits and consents (or rights thereto) which are
<PAGE>
     required to conduct its business as it is now conducted or as it
     is presently proposed to be conducted, or which are required by
     any governmental entity or agency;

          (i)    Easements.  Maker has obtained and has encumbered in favor
                 ---------
     of Holder pursuant to the Mortgage all easements, appurtenances
     and rights of way necessary for access to and the normal uses of
     the Project; and

          (i)  Place of Business.  Maker is located at 715 South
               -----------------
     Country Club Drive, Mesa, AZ 85210, and that address is  its
     only place of business or its chief executive office.

     6.     Affirmative Covenants.  Maker hereby covenants and agrees
            ---------------------
that,  so long as any indebtedness under the Note remains unpaid,
Maker shall:

          (a)    Use of Proceeds.  Use the proceeds of the Loan to repay
                 ---------------
     certain indebtedness presently outstanding against the Project
     and held by Payee.

          (b)    Financial Statements.  Deliver or cause to be delivered to
                 --------------------
     Holder, the Trustee and the Servicer:

                          (i)   As soon as available and  in  any
          event  within  90 days after the end of  each  calendar
          year,  annual financial reports on the Project  showing
          all  income  and expenses certified to be accurate  and
          complete by an officer of the Maker; and

                          (ii)   As soon as available and in  any
          event within 45 days after the end of each of the first
          three  calendar quarters of each year, (1)  a  detailed
          comparative earnings statement for such quarter and for
          the period commencing at the end of the previous fiscal
          year  and ending with the end of such quarter, and  (2)
          financial reports on the Project showing all income and
          expenses, certified to be accurate and complete  by  an
          officer  of the managing general partner of Maker  (or,
          if Maker is a corporation, of Maker); and

                          (iii)    Promptly,   such   additional
          financial  and  other  information (including,  without
          limitation,  information  regarding  the  Project)   as
          Holder,  the Trustee or the Servicer may from  time  to
          time reasonably request.

          (c)    Inspection of Property; Books and Records; Discussions.
                 ------------------------------------------------------
     Keep proper books of record and account in which full, true and
     correct entries in conformity with GAAP and all Requirements of
     Law shall be made of all dealings and transactions in relation to
     its business and activities and, upon reasonable notice, permit
     representatives of Holder, the Trustee, and the Servicer  to
     examine and make abstracts from any of its books and records at
     any reasonable time and as often as may reasonably be desired by
     Holder, the Trustee or the Servicer and to discuss the business,
     operations, properties and financial and other conditions of
     Maker  with  officers and employees of Maker  and  with  its
<PAGE>
     independent certified public accountants.  In addition, on the
     last day of each calendar month on which an Interest payment is
     due, Maker shall furnish to Holder a certified statement  of
     operations of the Project for the calendar month in which such
     Interest payment is due, showing in reasonable detail and in a
     format approved by Holder the Gross Receipts, Operating Expenses,
     and Net Cash Flow, as well as (if required by Holder) all data
     necessary for the calculation of any such amounts.  Maker shall
     keep and maintain at all times full and accurate books of account
     and records adequate to correctly reflect all such amounts.  Such
     books and records shall be available for at least five (5) years
     after the end of the relevant calendar month.  Holder shall have
     the right to inspect, copy and audit such books of account and
     records at Holder's expense, during reasonable business hours,
     and upon reasonable notice to Maker, for the purpose of verifying
     the accuracy of any principal payments made.  The costs of any
     such audit will be paid by Holder, except that Maker shall pay
     all  reasonable costs and expenses of any such  audit  which
     discloses that any amount properly payable by Maker to Holder
     hereunder  exceeded by five percent (5%) or more the  amount
     actually paid and initially reported by Maker as being payable
     with respect thereto.

          (d)    Notices.  Give prompt written notice to Holder, the
                 ------- 
     Trustee  and the Servicer of (a) any claims, proceedings  or
     disputes (whether or not purportedly on behalf of Maker) against,
     or to Maker's knowledge, threatened or affecting Maker or the
     Project which, if adversely determined, could reasonably  be
     expected to have a Material Adverse Effect (without in any way
     limiting  the  foregoing, claims, proceedings,  or  disputes
     involving in the aggregate monetary amounts in excess of $15,000
     not fully covered by insurance shall be deemed to be material,
     exclusive of deductibles in an amount not to exceed $1,000), or
     (b) any proposal by any public authority to acquire the Project
     or any portion thereof.

          (e)    Expenses.  Pay all reasonable out-of-pocket expenses
                 --------
     (including fees and disbursements of counsel, including special
     local counsel) of Holder, incident to any amendments, waivers and
     renewals relating to the Debt Papers and the protection of the
     rights  of Holder under the Debt Papers whether by  judicial
     proceedings or otherwise, including, without limitation,  in
     connection   with   bankruptcy,   insolvency,   liquidation,
     reorganization, moratorium or other similar proceedings involving
     Maker or a "workout" of the Loan.  The obligations of Maker under
     this Section 6(e) shall survive repayment of the Loan.
          ------------

          (f)    Debt Papers.  Comply with and observe all terms and
                 -----------
     conditions of the Debt Papers.

          (g)   INDEMNIFICATION.  INDEMNIFY  AND  HOLD  HARMLESS
                ---------------
     HOLDER AND ITS DIRECTORS, OFFICERS, EMPLOYEES, ATTORNEYS AND
     AGENTS  (THE  "INDEMNIFIED PARTIES") FROM  AND  AGAINST  ALL
                    -------------------
     DAMAGES   AND   LIABILITIES  (COLLECTIVELY  AND   SEVERALLY,
     "LOSSES")  ASSESSED AGAINST ANY OF THEM RESULTING  FROM  THE
      ------
<PAGE>
     CLAIMS  OF ANY PARTY RELATING TO OR ARISING OUT OF THE  DEBT
     PAPERS OR THE TRANSACTIONS CONTEMPLATED THEREBY, EXCEPT  FOR
     LOSSES  CAUSED BY THE GROSS NEGLIGENCE OR WILLFUL MISCONDUCT
     OF  SUCH  INDEMNIFIED PARTY, AND REIMBURSE EACH  INDEMNIFIED
     PARTY FOR ANY EXPENSES (INCLUDING THE FEES AND DISBURSEMENTS
     OF LEGAL COUNSEL) REASONABLY INCURRED IN CONNECTION WITH THE
     INVESTIGATION OF, PREPARATION FOR OR DEFENSE OF  ANY  ACTUAL
     OR  THREATENED CLAIM, ACTION OR PROCEEDING ARISING THEREFROM
     (INCLUDING ANY SUCH COSTS OF RESPONDING TO DISCOVERY REQUEST
     OR  SUBPOENAS), REGARDLESS OF WHETHER HOLDER OR  SUCH  OTHER
     INDEMNIFIED  PERSON IS A PARTY THERETO.  WITHOUT  DEROGATING
     THE  PROVISIONS OF SECTION 20 BELOW, IT IS ACKNOWLEDGED  AND
                        ----------------
     AGREED  BY  MAKER  THAT THE INDEMNIFICATION  RIGHTS  OF  THE
     INDEMNIFIED  PARTIES  HEREUNDER  ARE  IN  ADDITION  TO   AND
     CUMULATIVE WITH ALL OTHER RIGHTS OF THE INDEMNIFIED PARTIES.
     WITH  REFERENCE TO THE PROVISIONS SET FORTH  ABOVE  IN  THIS
     SECTION  6(g)  FOR  PAYMENT  BY  MAKER  OF  ATTORNEYS'  FEES
     -------------
     INCURRED  BY THE INDEMNIFIED PARTIES IN ANY ACTION OR  CLAIM
     BROUGHT  BY  A  THIRD  PARTY,  MAKER  SHALL,  IF  IT  ADMITS
     LIABILITY  HEREUNDER  TO ANY INDEMNIFIED  PARTY,  DILIGENTLY
     DEFEND  SUCH  INDEMNIFIED PARTY AND DILIGENTLY  CONDUCT  THE
     DEFENSE.   IF  HOLDER  OR ANY OTHER SUCH  INDEMNIFIED  PARTY
     DESIRES TO ENGAGE SEPARATE COUNSEL, IT MAY DO SO AT ITS  OWN
     EXPENSE;  PROVIDED,  HOWEVER, THAT SUCH  LIMITATION  ON  THE
     OBLIGATION OF MAKER TO PAY THE FEES OF SEPARATE COUNSEL  FOR
     SUCH  INDEMNIFIED PARTY SHALL NOT APPLY IF SUCH  INDEMNIFIED
     PARTY  HAS  RETAINED  SAID SEPARATE  COUNSEL  BECAUSE  OF  A
     REASONABLE BELIEF THAT MAKER IS NOT DILIGENTLY DEFENDING  IT
     AND/OR NOT DILIGENTLY CONDUCTING THE DEFENSE AND SO NOTIFIES
     MAKER.   THE  OBLIGATIONS OF MAKER UNDER THIS  SECTION  6(g)
                                                    -------------
     SHALL   SURVIVE  REPAYMENT  IN  FULL  OF  THE   INDEBTEDNESS
     EVIDENCED HEREBY.  EXCEPT AS OTHERWISE PROVIDED, IT  IS  THE
     INTENT  OF  THIS SECTION 6(g) THAT THE MAKER SHALL INDEMNIFY
                      ------------
     AND  HOLD  HARMLESS  THE  INDEMNIFIED  PARTIES  FROM  LOSSES
     OCCASIONED  BY  THE  ACTS OR OMISSIONS,  INCLUDING,  WITHOUT
     LIMITATION, NEGLIGENCE, OF THE INDEMNIFIED PARTIES.

                   MAKER'S INITIALS /S/ MVS
                                    ------- 

          (g)    Co-operation.  Execute and deliver to Holder any and all
                 ------------
     instruments, documents and agreements, and do or cause to be done
     from  time to time any and all other acts, reasonably deemed
     necessary or desirable by Holder to effectuate the provisions and
     purposes of the Debt Papers.
<PAGE>

          (h)    Requirements of Law.  Comply at all times with all
                 -------------------
     Requirements of Law.

          (i)    Management Agreement.  Cause or permit the Project to be
                 --------------------
     initially managed by a subsidiary of U-Haul International, Inc.
     and to be at all times managed by a nationally recognized self-
     storage  property management company (the "Project Manager")
                                                ---------------
     approved by the Holder, which Project Manager shall be employed
     pursuant to an agreement (the "Property Management Agreement")
                                    -----------------------------
     approved by the Holder.  In no event shall the fees paid (or
     required to be paid) to the Project Manager exceed six percent
     (6%) of Gross Receipts for any time period.  The Maker agrees,
     upon request of the Holder, to exercise its right to terminate
     any Project Manager upon the occurrence and continuance of (i) an
     Event of Default, (ii) a Sale of U-Haul International, Inc. or
     such Project Manager, (iii) a breach by such Project Manager of
     its respective Property Management Agreement, or (iv) the Net
     Cash Flow prior to subtracting Interest shall fall twenty percent
     (20%) or more for one complete Loan Year.

     7.     Negative Covenants.  Maker hereby agrees that, as long as
            ------------------
any  indebtedness under the Note remains unpaid, Maker shall not,
directly or indirectly:

          (a)    Indebtedness.  Create, incur or assume any Indebtedness
                 ------------
     except  for: (i) the Loan; (ii) the Senior Loan;  (iii)  the
     obligations of Maker under the Property Management Agreement;
     (iv) for non-delinquent taxes; and (v) unsecured debt incurred in
     the ordinary course of business.

          (b)    Consolidation and Merger.  Liquidate or dissolve or enter
                 ------------------------
     into  any consolidation, merger, partnership, joint venture,
     syndicate  or  other combination (except  for  a  merger  or
     consolidation for the purpose of, and having the  effect  of
     changing Maker's jurisdiction of organization).

          (c)    Transactions with Affiliates.  Purchase, acquire or lease
                 ----------------------------
     any property from, or sell, transfer or lease any property to, or
     lend  or advance any money to, or borrow any money from,  or
     guarantee any obligation of, or acquire any stock, obligations or
     securities  of,  or enter into any merger  or  consolidation
     agreement, or any management or similar agreement with,  any
     Affiliate, or enter into any other transaction or arrangement or
     make any payment to (including, without limitation, on account of
     any management fees, service fees, office charges, consulting
     fees, technical services charges or tax sharing charges)  or
     otherwise  deal with, in the ordinary course of business  or
     otherwise,  any  Affiliate on terms which  are  unreasonably
     burdensome or unfair, except (i) transactions relating to the
     sharing of overhead expenses, including, without limitation,
     managerial, payroll and accounting and legal expenses, for which
     charges assessed against Maker are not greater than would be
     incurred by Maker in similar transactions with non-Affiliates, or
     (ii) fair and reasonable transactions between Maker and U-Haul
     International, Inc. and its related companies.

          (d)    Sale of Interests in the Project or in the Maker.  Without
                 ------------------------------------------------
<PAGE>
     obtaining the prior written consent of Holder (which Holder may
     withhold  or condition in its sole and absolute discretion),
     cause, permit or acquiesce in any Sale or Financing.

          (e)    Distributions.  Notwithstanding anything to the contrary
                 -------------
     contained in this Note or the Debt Papers, Maker shall not make
     any  distributions  to  any  of  its  partners,  except  for
     distributions of amounts not in excess of (i) the Catch-Up Amount
     for any quarter, (ii) any Net Cash Flow for any quarter remaining
     after the payment to Holder of all Interest and the Catch-Up
     Amount payable for and with respect to such quarter, and (iii)
     upon the Sale or Financing any Net Sale or Financing proceeds
     remaining after payment to Holder of the amounts to which Holder
     is entitled hereunder in connection therewith.

          (f)    Business.  Engage, directly or indirectly, in any business
                 --------
     other  than  that arising out of the issuance of this  Note,
     entering into the Debt Papers, taking the actions required to be
     performed  under the Debt Papers and operating the Mortgaged
     Properties.

          (g)    No Bankruptcy Filing.  To the extent permitted by law,
                 --------------------
     without the unanimous consent of the Board of Directors of the
     Maker  (for these purposes such Board of Directors will  not
     include any committee thereof) voluntarily file any petition for
     bankruptcy,  reorganization, assignment for the  benefit  of
     creditors or similar proceeding.

          (h)    No Joint Venture.  Engage in a joint venture or become a
                 ----------------
     partner with any other Person.

     8.     Event of Default; Remedies.  Any one of the following
            --------------------------
occurrences shall constitute an Event of Default under this Note:

          (a)    The failure by the undersigned to make any payment of
     principal, Interest or Yield Maintenance Premium upon this Note
     as and when the same becomes due and payable in accordance with
     the provisions hereof, and the continuation of such failure for a
     period of ten (10) days after notice thereof to the Maker;

          (b)    The failure by the Maker to deposit in any account
     established and maintained pursuant to the Collection Account
     Agreement any amount required to be deposited in such account
     within 2 days of when required pursuant to the terms of  the
     Collection Account Agreement;

          (c)    Any representation, warranty or certification made by
     Maker under any Debt Paper or in any report, certificate  or
     financial  statement delivered to the  Holder  under  or  in
     connection  with any Debt Paper is materially inaccurate  or
     incomplete as of the date made; provided, however, that such
     inaccurate   or  incomplete  representation,   warranty   or
     certification is material and cannot be cured without material
     prejudice to the Holder within 30 days written notice thereof to
     the Maker;

<PAGE>
          (d)    The failure by Maker to perform any obligation under, or
     the occurrence of any other default with respect to any provision
     of, this Note other than as described in any of the other clauses
     of this Section 8, and the continuation of such default for a
     period of 30 days after written notice thereof to the Maker;

          (e)    The occurrence of any Default under the Mortgage, under
     the Assignment and Pledge Agreement, under the Security Agreement
     and Assignment (Management Agreement), or under any of the other
     Debt Papers;

          (f)    (i) Maker shall file, institute or commence any case,
     proceeding or other action (A) under any existing or future law
     of any jurisdiction, domestic or foreign, relating to bankruptcy,
     insolvency, reorganization or relief of debtors, seeking to have
     an order for relief entered with respect to it, or seeking to
     adjudicate it a bankrupt or insolvent, or seeking reorganization,
     arrangement, adjustment, winding-up, liquidation, dissolution,
     composition or other relief with respect to it or its debts, or
     (B) seeking appointment of a receiver, trustee, custodian or
     other similar official for it or for all or any substantial part
     of its assets, or Maker shall make a general assignment for the
     benefit  of  its  creditors; or (ii) there shall  be  filed,
     instituted or commenced against Maker any case, proceeding or
     other action of a nature referred to in clause (i) above which
     (A) results in the entry of any order for relief or any such
     adjudication  or  appointment, or  (B)  remains  undismissed
     undischarged for a period of 60 days; or (iii) there shall be
     commenced against Maker any case, proceeding or other action
     seeking issuance of a warrant of attachment, execution, distraint
     or similar process against all or substantially all of its assets
     which results in the entry of an order for any such relief which
     shall not have been vacated, discharged, stayed, satisfied, or
     bonded to Holder's satisfaction pending appeal, within 60 days
     from the first entry thereof; or (iv) Maker shall take any action
     in furtherance of, or indicating its consent to, approval of, or
     acquiescence  in, any of the acts described in  any  of  the
     preceding clauses (i) , (ii) or (iii); or (v) Maker shall not, or
     shall be unable to, or shall admit in writing its inability to,
     pay its debts as they become due, or shall in writing admit that
     it is insolvent;

          (g)    One or more judgments or decrees in an aggregate amount
     exceeding $1,000,000.00 shall be entered against Maker and all
     such  judgments  or  decrees shall not  have  been  vacated,
     discharged, stayed, satisfied, or bonded to Holder's satisfaction
     pending appeal within 60 days from the first entry thereof; or

          (h)    The occurrence of a Event of Default under the Promissory
     Note evidencing the Senior Loan.

Upon  the  occurrence  of  any Event of Default  hereunder:   the
entire unpaid principal balance of, and any unpaid Basic Interest
and  Additional Interest then accrued on, this Note together with
the  Yield Maintenance Premium, if any, and other charges payable
pursuant  to the Debt Papers shall, at the option of  the  Holder
hereof  and  without  demand  or  notice  of  any  kind  to   the
undersigned or any other person, immediately become  and  be  due
<PAGE>
and  payable  in full (except that such acceleration shall  occur
automatically  upon  the  occurrence  of  any  Event  of  Default
described in the preceding clause (e) of this Section 8,  without
further action or decision by Holder) ; and the Holder shall have
and may exercise any and all rights and remedies available at law
or in equity and also any and all rights and remedies provided in
the Mortgage and any of the other Security Documents.

     9.     Offset.  In addition to (and not in limitation of) any
            ------
rights of offset that the Holder hereof may have under applicable
law,  upon  the occurrence of any Event of Default hereunder  the
Holder  hereof  shall  have the right,  immediately  and  without
notice, to appropriate and apply to the payment of this Note  any
and  all balances, credits, deposits, accounts or moneys  of  the
Maker then or thereafter with or held by the Holder hereof.

     10.    Allocation of Balances or of Payments.  At any and all
            -------------------------------------
times  until  this  Note  and  all amounts  hereunder  (including
principal, Interest, and other charges and amounts, if  any)  are
paid  in  full, all payments (whether of principal,  Interest  or
other  amounts)  made  by the undersigned  or  any  other  person
(including  any guarantor) to the Holder hereof may be  allocated
by  the Holder to principal, Interest or other charges or amounts
as   the  Holder  may  determine  in  its  sole,  exclusive   and
unreviewable discretion (and without notice to or the consent  of
any person).

     11.    Captions.  Any headings or captions in this Note are
            --------
inserted for convenience of reference only, and they shall not be
deemed  to  constitute a part hereof, nor shall they be  used  to
construe or interpret the provisions of this Note.

     12.    Waiver.
            ------

          (a)   Maker,  for  itself  and  for  its  successors,
     transferees  and assigns and all guarantors  and  endorsers,
     hereby waives diligence, presentment and demand for payment,
     protest,  notice  of  protest and nonpayment,  dishonor  and
     notice  of  dishonor, notice of the intention to accelerate,
     notice of acceleration, and all other demands or notices  of
     any and every kind whatsoever (except only for any notice of
     default expressly provided for in Section 8 of this Note  or
                                       ---------
     in  the Security Documents) and the undersigned agrees  that
     this  Note and any or all payments coming due hereunder  may
     be  extended from time to time in the sole discretion of the
     Holder  hereof  without in any way affecting or  diminishing
     their liability hereunder.

          (b)   No extension of the time for the payment of this
     Note or any payment becoming due or payable hereunder, which
     may  be  made by agreement with any Person now or  hereafter
     liable  for  the  payment  of this Note,  shall  operate  to
     release,  discharge, modify, change or affect  the  original
     liability  under this Note, either in whole or in  part,  of
     the Maker if it is not a party to such agreement.

          (c)   No delay in the exercise of any right or  remedy
     hereunder shall be deemed a waiver of such right or  remedy,
     nor  shall the exercise of any right or remedy be deemed  an
     election  of  remedies or a waiver of  any  other  right  or
<PAGE>
     remedy.   Without limiting the generality of the  foregoing,
     the   failure  of  the  Holder  hereof  promptly  after  the
     occurrence of any Event of Default hereunder to exercise its
     right   to  declare  the  indebtedness  remaining  unmatured
     hereunder  to  be  immediately due  and  payable  shall  not
     constitute  a  waiver  of such right  while  such  Event  of
     Default  continues nor a waiver of such right in  connection
     with  any  future  Event  of Default  on  the  part  of  the
     undersigned.

     13.    Payment of Costs.  The undersigned hereby expressly agrees
            ----------------
that upon the occurrence of any Event of Default under this Note,
the  undersigned will pay to the Holder hereof,  on  demand,  all
costs of collection or enforcement of every kind, including  (but
not limited to) all attorneys' fees, court costs, and other costs
and  expenses  of  every kind incurred by the Holder  hereof,  on
demand,  all  costs of collection or enforcement of  every  kind,
including (but not limited to) all attorneys' fees, court  costs,
and other costs and expenses of every kind incurred by the Holder
hereof in connection with the protection or realization of any or
all of the security for this Note, whether or not any lawsuit  is
ever filed with respect thereto.

     14.    The Debt Papers.  This Note is unsecured.  The Senior Loan
            ---------------
is  secured  by,  inter alia, (i) certain  Deeds  of  Trust  (and
                  ----------
Mortgages,  and Deeds to Secure Debt), Assignment of  Leases  and
Rents,  Security  Agreement  and Financing  Statement,  made  and
granted  by  Maker to or for the benefit of Senior Holder,  which
creates  a  lien  on real estate in the Project  and  which  also
creates  a security interest in personal property located thereat
or  utilized  in  connection therewith; (ii) the  Assignment  and
Pledge  Agreement;  and  (iii) the Collection  Account  Agreement
(such  documents together with each and every additional document
or  instrument which may at any time be delivered to  the  Senior
Holder thereof as security for this Note, as any of the same  may
at  any  time  or  from  time to time  be  amended,  modified  or
restated,  and  together with all substitutions and  replacements
therefor,  are sometimes referred to collectively herein  as  the
"Security Documents").  Reference should be made to the  Mortgage
 ------------------
and  the  other  Security Documents for a  statement  of  certain
circumstances under which this Note may be accelerated and for  a
description of the property encumbered thereby and the nature and
extent   of  the  security  thereof.   This  Note,  the  Security
Documents and all other documents executed in connection with the
Note  and  the  Security  Documents  are  sometimes  referred  to
collectively  herein  as  the  "Debt  Papers".   This  Note,  the
                                ------------
Mortgage,  and  the  other  Debt  Papers  (if  any)  are   hereby
incorporated  by reference into this Note in their  entirety,  as
though  the  complete text of each of them were set out  in  full
here in the body of this Note.

     15.    Notices.  All notices, demands and other communications
            -------
hereunder to either party shall be made in writing and  shall  be
deemed  to have been given when actually received or, if  mailed,
on the first to occur of actual receipt or the third business day
after  the  deposit  thereof  in  the  United  States  mails,  by
registered  or  certified  mail, postage  prepaid,  addressed  as
follows:

     If to the Maker: Four SAC Self-Storage Corporation
                 a Nevada corporation
                 715 South Country Club Drive
                 Mesa, AZ 85210
<PAGE>

     If to the Holder:   Nationwide Commercial Co.
                 c/o Amerco
                 2721 North Central Avenue
                 Phoenix, Arizona 85004
                 Attention:  Donald Murney or
                             Treasurer

     with a copy to:  Nationwide Commercial Co.
                 c/o Amerco
                    2721 North Central Avenue
                    Phoenix, Arizona 85004
                    Attention:  Gary V. Klinefelter or
                                General Counsel

or  to  either  party at such other address in the 48  contiguous
continental United States of America as such party may  designate
as  its address for the receipt of notices hereunder in a written
notice duly given to the other party.

     16.    Time of the Essence.  Time is hereby declared to be of the
            ------------------- 
essence of this Note and of every part hereof.

     17.    Governing Law.  This Note shall be governed  by  and
            -------------
construed  in accordance with the internal laws of the  State  of
Arizona.

     18.    Jurisdiction.  In any controversy, dispute or question
            ------------
arising  hereunder  or  under the other Debt  Papers,  the  Maker
consents  to  the exercise of jurisdiction over  its  person  and
property by any court of competent jurisdiction situated  in  the
State  of Arizona (whether it be a court of the State of Arizona,
or  a court of the United States of America situated in the State
of  Arizona), and in connection therewith, agrees to  submit  to,
and be bound by, the jurisdiction of such court upon the Holder's
mailing  of  process  by  registered or  certified  mail,  return
receipt  requested, postage prepaid, within or without the  State
of  Arizona, to the Maker at its address for receipt  of  notices
under this Note.

     19.    HOLDER NOT PARTNER OF MAKER.  UNDER NO CIRCUMSTANCES
            ---------------------------
WHATSOEVER  SHALL  THE HOLDER OF THIS NOTE  BE  DEEMED  TO  BE  A
PARTNER  OR  A  CO-VENTURER WITH MAKER OR WITH ANY OTHER  PERSON.
MAKER  SHALL NOT REPRESENT TO ANY PERSON THAT THE MAKER  AND  THE
HOLDER  HEREOF ARE PARTNERS OR CO-VENTURERS.  ANY AND ALL ACTIONS
BY  THE  HOLDER  HEREOF  IN EXERCISING ANY  RIGHTS,  REMEDIES  OR
PRIVILEGES  HEREOF OR IN ENFORCING THIS NOTE OR  THE  OTHER  DEBT
PAPERS  WILL BE EXERCISED BY THE HOLDER SOLELY IN FURTHERANCE  OF
ITS ROLE AS A SECURED LENDER.

     20.    Limitation of Personal Liability.  Except for fraud or
            --------------------------------
knowing  misrepresentations, neither Maker  nor  any  partner  in
<PAGE>
Maker  shall  be  liable  personally to  pay  this  Note  or  the
indebtedness evidenced hereby, and the Holder shall not seek  any
personal or deficiency judgment on this Note except for fraud  or
knowing  misrepresentations, and the sole remedy  of  the  Holder
hereunder or under any of the other Debt Papers shall (except for
fraud,  misappropriation of funds or knowing  misrepresentations)
be  under the Security Documents for enforcement thereof or shall
otherwise be against the Collateral (defined for purposes  hereof
as  defined in the Mortgage) and any other property at  any  time
securing  any  or  all of the Liabilities (defined  for  purposes
hereof  as defined in the Mortgage); provided, however, that  the
foregoing shall not in any way diminish or affect (i) any  rights
the Holder may have (as a secured party or otherwise) to, against
or  with respect to the Collateral or any other property  at  any
time  securing  any of the liabilities, (ii) any  rights  of  the
Holder   against   the   Maker  with  respect   to   any   fraud,
misappropriation of funds or knowing misrepresentation, or  (iii)
any rights of the Holder under or with respect to any guaranty at
any time furnished to the Holder relating to or concerning any of
the Liabilities.

     21.    JURY TRIAL.  THE MAKER HEREBY EXPRESSLY WAIVES ANY RIGHT
            ----------
TO  A  TRIAL  BY JURY IN ANY ACTION OR PROCEEDING TO  ENFORCE  OR
DEFEND ANY RIGHTS UNDER THIS NOTE OR ANY DEBT PAPERS TO WHICH  IT
IS  A  PARTY,  OR  UNDER ANY AMENDMENT, INSTRUMENT,  DOCUMENT  OR
AGREEMENT  DELIVERED OR WHICH MAY IN THE FUTURE BE  DELIVERED  IN
CONNECTION HEREWITH OR THEREWITH OR ARISING FROM ANY RELATIONSHIP
EXISTING  IN  CONNECTION WITH THIS NOTE OR ANY DEBT  PAPERS,  AND
AGREES THAT ANY SUCH ACTION OR PROCEEDING SHALL BE TRIED BEFORE A
COURT AND NOT BEFORE A JURY.

     22.    Entire Agreement.  This Note and the other  Security
            ----------------
Documents  constitute  the  entire agreement  between  Maker  and
Payee.  No representations, warranties, undertakings, or promises
whether  written or oral, expressed or implied have been made  by
the  Payee or its agent unless expressly stated in this  Note  or
the Security Documents.

<PAGE>
   IN WITNESS WHEREOF, the undersigned has executed and delivered
this  Note, pursuant to proper authority duly granted, as of  the
date and year first above written.


          FOUR SAC SELF-STORAGE CORPORATION
          a Nevada corporation

          /S/ MARK V. SHOEN
          ------------------------
          Mark V. Shoen, President




<PAGE>



                     PROPERTY MANAGEMENT AGREEMENT

THIS MANAGEMENT AGREEMENT (the "Agreement") is entered into as of June
26, 1996 by and between Three SAC Self-Storage Corporation, a Nevada
corporation with its principal place of business at 715 South Country
Club Drive, Mesa, AZ 85210, ("Owner") and the property managers
identified on the Exhibit B, attached hereto and incorporated herein by
                  ---------
reference, (hereinafter "U-Haul").

                               RECITALS
                               --------
     A.  Owner owns or will own the self-storage real property located
at the addresses identified in Exhibit C, attached hereto and
                               ---------
incorporated by reference, (hereinafter collectively the "Property")
which is described on Exhibit A (legal descriptions of properties)
                      ---------
attached hereto and incorporated herein by this reference.

     B.  Owner intends that the Property be rented on a space-by-space
retail basis to corporations, partnerships, individuals or other
entities for use as storage facilities.

     C.  Owner desires that U-Haul manage the Property and U-Haul
desires to act as manager, all in accordance with the terms and
conditions of this Agreement as hereinafter set forth.

     NOW, THEREFORE, in consideration of the mutual covenants herein
contained, Owner and U-Haul hereby agree as follows:

                              AGREEMENT
                              ---------
1.  Employment
     (a) Owner hereby retains U-Haul, and U-Haul agrees to act as
manager of the Property upon the terms and conditions hereinafter set
forth.

     (b) Owner acknowledges that U-Haul is in the business of managing
mini-warehouses both for its own account and for others.  It is hereby
expressly agreed that U-Haul and its affiliates may continue to engage
in such activities, may manage facilities other than those presently
managed by it (whether or not such other facilities may be in direct or
indirect competition with the Owner) and may in the future engage in
other business which may compete directly or indirectly with activities
of the Owner.

     (c) In the performance of its duties under this Agreement, U-Haul
shall occupy the position of an independent contractor with respect to
the Owner.  Nothing contained herein shall be construed as making the
parties hereto partners or joint ventures, nor (except as expressly
otherwise provided for herein) construed as making U-Haul an agent or
employee of Owner.

2.  Duties and Authority of U-Haul
     (a) General Duties and Authority.  Subject only to the
restrictions and limitations provided in paragraphs (o) and (p) of this
Section 2  and the right of Owner to terminate this Agreement as
provided in Section 6 hereof, U-Haul shall have the sole and exclusive
authority to fully manage the Property and supervise and direct the
business and affairs associated or related to the daily operation
thereof, and to that end on behalf of Owner execute such documents or
instruments as, in the sole judgment of U-Haul, may be deemed
reasonably necessary or advisable.  Such duties and authority shall
include those set forth as follows, which are not in limitation of the
foregoing.
<PAGE>

     (b) Renting of the Property.  U-Haul shall establish policies and
procedures for the marketing activities for the Property.  U-Haul shall
have the sole discretion, which discretion shall be exercised in good
faith, to establish the terms and conditions of occupancy by the
tenants of the Property and U-Haul is hereby authorized to enter into
rental agreements on behalf and for the account of the Owner with such
tenants and to collect rent from such tenants.  U-Haul shall cause the
Owner to advertise in such media and to the extent that it deems
necessary and appropriate.  U-Haul may jointly advertise the Property
with other properties owned or managed by U-Haul, and in that event, U-
Haul shall reasonably prorate the cost of such advertising among those
properties.

     (c) Repair, Maintenance and Improvements.  U-Haul shall make and
execute, or supervise and have control over the making and executing,
of all decisions concerning the acquisition of furniture, fixtures and
supplies for the Property, and the purchase, lease or other acquisition
of the same on behalf of Owner.  U-Haul shall make and execute, or
supervise and have control over the making and executing of all
decisions concerning the maintenance, repair, and landscaping of the
Property; all costs incurred in connection therewith shall be on behalf
of the Owner.  With the prior approval of the Owner, U-Haul shall, on
behalf of the Owner, negotiate and contract for and supervise the
installation of all capital improvements related to the Property.  U-
Haul agrees to secure the prior approval of Owner on all expenditures
in excess of $5,000.00 for any one item, except monthly or recurring
operating charges and/or emergency repairs if in the opinion of U-Haul
such expenditures are necessary to protect the Property from damage or
to maintain services to the tenants as called for in their leases.

     (d) Personnel.  U-Haul shall select all vendors, suppliers,
contractors, subcontractors and employees with respect to the Property
and shall hire, discharge and supervise all labor and employees
required for the operation and maintenance of the Property.  Any
employees so hired shall be employees of U-Haul, and shall be carried
on the payroll of U-Haul.  Employees may include, but will not be
limited to, on-site resident managers, on-site assistant managers, and
relief managers located, rendering services, or performing activities
on the Property in connection with its operation and management.  The
cost of employing such persons shall not exceed prevailing rates for
comparable persons performing the same or similar services with respect
to real estate similar to the Property.  The cost of same shall not
exceed the amount customarily paid to such persons performing such
services without first obtaining the prior written consent of the Owner
and the party holding the first position mortgage on the Property
(herein sometimes referred to as the "First Mortgagee").

     U-Haul shall be responsible for the disbursement of funds in
payment of all expenses incurred in connection with the operation of
the Property and the Owner shall not be required to employ personnel to
assist in such disbursement.  U-Haul shall not be separately reimbursed
for the time of its executive officers devoted to Owner's affairs or
for the other overhead expenses of U-Haul.

     (e) Agreements.  U-Haul shall negotiate and execute on behalf of
the Owner such agreements which U-Haul deems necessary or advisable for
the furnishing of utilities, services, concessions and supplies, for
the maintenance, repair and operation of the Property and such other
agreements which may benefit the Property or be incidental to the
matters for which U-Haul is responsible hereunder.

     (f) Other Decisions.  U-Haul shall make all decisions in
connection with the daily operation of the Property.
<PAGE>

     (g) Regulations and Permits.  U-Haul shall comply in all material
respects with any statute, ordinance, law, rule, regulation or order of
any governmental or regulatory body, having jurisdiction over the
Property, respecting the use of the Property or the maintenance or
operation thereof.  U-Haul shall apply for and attempt to obtain and
maintain, on behalf of the Owner, all licenses and permits required or
advisable (in the reasonable judgment of U-Haul) in connection with the
management and operation of the Property.

     (h) Records and Reports of Disbursements and Collections.  U-Haul
shall establish, supervise, direct and maintain the operation of a
system of record keeping and bookkeeping with respect to all receipts
and disbursements in connection with the management and operation of
the Property.  The books, records and accounts shall be maintained at
the U-Haul office or at each Property or such other location as U-Haul
shall  reasonably determine, and shall be available and open to
examination and  audit quarterly by Owner, its representatives, any
mortgagee of the Property, or the mortgagee's representative.  On or
before thirty (30) days after the close of each quarter, U-Haul shall
cause to be prepared and delivered to Owner and the First Mortgagee, a
monthly statement of receipts, expenses and charges and a disbursement
to Owner representing receipts less disbursements.

     (i) [Reserved].

     (j) Collection.  U-Haul shall direct the collection and billing of
all accounts payable and due to the Owner with respect to the Property
and shall be responsible for establishing policies and procedures to
minimize the amount of bad debts.

     (k) Legal Actions.  U-Haul shall cause to be instituted, on behalf
and in the name of the Owner, any and all legal actions or proceedings
U-Haul deems necessary or advisable to collect charges, rent or other
income due to the Owner with respect to the Property or to oust or
dispossess tenants or other persons unlawfully in possession under any
lease, license concession agreement or otherwise, and to collect
damages for breach thereof or default thereunder by such tenant,
licensee, concessionaire or occupant.  The costs of all such legal
actions or proceedings shall be borne by the Owner.

     (l) Insurance.  U-Haul shall use its best efforts to assure that
there is obtained and kept in force,  fire, comprehensive liability and
other insurance policies in amounts generally carried with respect to
similar facilities.  Specifically, U-Haul may in its discretion obtain
employee theft or similar insurance in amounts and with such
deductibles as U-Haul may deem appropriate.  Owner shall be required to
participate in the insurance coverage obtained by U-Haul.  A
certificate of insurance will be provided to Owner upon the written
request of Owner.  All such related insurance expenses shall be deemed
ordinary operating expenses of the Property.

     (m) Taxes.  During the term of this Agreement, U-Haul shall pay
from Owner's funds, prior to delinquency, all real estate taxes,
personal property taxes, and all other taxes assessed to or levied upon
the Property.  If required by the First Mortgagee, U-Haul will set
aside, from Owner's funds, a reserve from each month's rent and other
income collected, in an amount required by said First Mortgagee.

     (n) Restrictions.  Notwithstanding anything to the contrary set
forth in this Section 2, U-Haul shall not be required to do, or cause
to be done, anything for the account of the Owner (i) which may make U-
Haul liable to third parties; (ii) which may not be commenced,
undertaken or completed because of insufficient funds of Owner; or,
(iii) which may not be commenced, undertaken or completed because of
acts of God, strikes, governmental regulations of laws, acts of war or
other types of events beyond the control of U-Haul, whether similar or
dissimilar to the foregoing.
<PAGE>
     (o) Limitations on U-Haul Authority.  Notwithstanding anything to
the contrary set forth in this Section 2, U-Haul shall not, without
obtaining the prior written consent of the Owner, (i) rent storage
space in the Property by written lease or agreement for a stated term
in excess of one year, (ii) alter the building or other structures of
the Property in any material manner; (iii) make any other agreements
which exceed one year and are not terminable on thirty day's notice at
the will of the Owner, without penalty, payment or surcharge; (iv) act
in violation of any law; or (v) act in violation of any duty or
responsibility of Owner under any mortgage loan secured by the
Property.

     (p) Shared Expenses.  Certain economies may be achieved with
respect to certain expenses to be incurred on behalf of Owner hereunder
if materials, supplies, insurance or services are purchased by U-Haul
in quantity for use not only in connection with the Property but in
connection with other properties owned or managed by U-Haul.  U-Haul
shall have the right to purchase such materials, supplies, insurance or
services in its own name and charge Owner a pro rata share of the cost;
provided, however, that the pro rata cost of such purchase to Owner
shall not result in expenses greater than would otherwise be incurred
at an arms length, competitive prices and terms available in the area
where the Property is located; and provided further, U-Haul shall give
Owner access to records so Owner may review any such expenses incurred.

3.  Duties of the Owner
     The Owner hereby agrees to cooperate with U-Haul in the
performance of its duties under this Agreement and to that end, upon
the request of U-Haul, to provide reasonable office space for U-Haul
employees on the premises of the Property, give U-Haul access to all
files, books and records of the Owner relevant to the Property.

4.  Compensation of U-Haul
     The Owner shall pay to U-Haul as the full amount due for the
services herein provided a monthly Management Fee equal to six percent
(6%) of the "Gross Receipts" derived from or connected with the
Property.  The term "Gross Receipts" shall mean all receipts (excluding
security deposits unless and until the Owner recognizes the same as
income) of the Owner (whether or not received by U-Haul on behalf or
for the account of the Owner) arising from the operation of the
Property, including without limitation, rental payments of lessees of
space in the Property, vending machine or concessionaire revenues,
maintenance charges, if any, paid by the tenants of the Property in
addition to basic rent, parking fees, if any, and all monies whether or
not otherwise described herein paid for the use of the Property.
"Gross  Revenue" shall be determined on a cash basis.  The Management
Fee for each month shall be paid promptly at the end of such quarter
and shall be calculated on the basis of the "Gross Receipts" of such
quarter.  The Management Fee shall be paid to each property manager
based on the Gross Receipts of each respective Property for which such
property manager is responsible as set forth in Section 16 hereof.
                                                ----------
Each property manager agrees that its monthly Management Fee shall be
subordinate to that month's principal balance and interest payment on
any first lien position mortgage loan on the Property.  Gross Receipts
shall not include, (i) sale tax or other similar taxes, (ii)
condemnation awards, (iii) casualty or other insurance proceeds, (iv)
proceeds relating to the sale or refinance of the Property, (v) revenue
relating to the equipment or vehicle rentals except for net commission
payable, (vi) revenue relating to retail sales and auctions, except to
the extent of net amounts retained by Owner and (vii) any revenue which
is derived other than in connection with the use of the Property.

     U-Haul shall repay to Owner any Management Fee collected
incorrectly or if paid in connection with Gross Receipts which is later
refundable.

     It is understood and agreed that such compensation will not be
<PAGE>
reduced by the cost to Owner of those employees and independent
contractors engaged by or for Owner, including but not limited to the
categories of personnel specifically referred to in Section 2(d).
Except as provided in this Section 4, it is further understood and
agreed that U-Haul shall not be entitled to additional compensation of
any kind in connection with the performance by it of its duties under
this Agreement.

5.  Use of Trademarks, Service Marks and Related Items
     Owner acknowledges the significant value of the U-Haul name in the
operations of the Owner's property and it is therefore understood and
agreed that the name,  trademark and service mark, "U-Haul", and
related marks, slogans, caricatures, designs and other trade or service
items shall be utilized for the non-exclusive benefit of the Owner in
the rental and operation of the Property, and in comparable operations
elsewhere.  It is further understood and agreed that this name and all
such marks, slogans, caricatures, designs and other trade or service
items shall remain and be at all times the property of U-Haul and its
affiliates, and that, except during the term hereof, the Owner shall
have no right whatsoever therein.  Owner agrees that during the term of
this agreement the sign faces at the property will have the name U-
Haul.  The U-Haul sign faces will be paid for by the Owner.  Upon
termination of this agreement at any time for any reason, all such use
by and for the benefit of the Owner of any such name, mark, slogan,
caricature, design or other trade or service item in connection with
the Property shall, in any event, be terminated and any signs bearing
any of the foregoing shall be removed from view and no longer used by
the Owner.  In addition, upon termination of this Agreement at any time
for any reason, Owner shall not enter into any new leases of Property
using the U-Haul lease form or use other forms prepared by U-Haul.  It
is understood and agreed that U-Haul will use and shall be unrestricted
in its use of such name, mark, slogan, caricature, design or other
trade or service item in the management and operation of other storage
facilities both during and after the expiration or termination of the
term of this Agreement.

6.  Termination
     The Term of this Agreement shall be twenty five (25) years,
however, Owner may terminate this Agreement with or without cause for
any reason or no reason, by giving not less than sixty (60) days'
written notice to U-Haul pursuant to Section 11 hereof.  If Owner fails
to pay U-Haul any amounts (which amounts are not in dispute) owed under
this Agreement when due for more than sixty (60) days following written
notice to Owner and the First Mortgagee, U-Haul may terminate this
Agreement by giving Owner and First Mortgagee not less than thirty days
written notice pursuant to Section 11 hereof (unless such default is
cured within said thirty (30) days).  In any event, U-Haul shall not
resign as property manager until a nationally recognized and reputable
successor property manager is available and prepared to assume property
management responsibilities.  Upon termination of this Agreement, U-
Haul shall promptly return to Owner all monies, books, records and
other materials held by U-Haul for or on behalf of Owner.  In addition,
if U-Haul has contracted to advertise the Property in the Yellow Pages,
Owner shall, at the option of U-Haul, continue to be responsible for
the cost of such advertisement and shall either (i) pay U-Haul the
remaining amount due under such contract in a lump sum; or (ii) pay U-
Haul monthly for the amount due under such contract.

7.  Indemnification
     U-Haul hereby agrees to indemnify and hold each of Owner, all
persons and companies affiliated with Owner, and all officers,
shareholders, directors, employees and agents of Owner and of any
affiliated companies or persons (collectively, the "Indemnified
Persons") harmless from any and all costs, expenses, attorneys' fees,
suits, liabilities, judgments, damages, and claims in connection with a
breach by U-Haul in the performance of this Agreement and/or in
connection with the management of the Property (including the loss of
use thereof following any damage, injury or destruction), arising from
its willful misconduct or gross negligence.
<PAGE>

8.  Assignment
     This Agreement shall be assignable by the Owner in connection with
any mortgage loan on the Property.  U-Haul shall have the right to
assign this Agreement to an affiliate or a wholly or majority owned
subsidiary; provided, however, any such assignee must assume all
obligations of U-Haul hereunder, the Owner's rights hereunder will be
enforceable against any such assignee and U-Haul shall not be released
from its liabilities hereunder unless the Owner shall expressly agree
thereto in writing.

9.  Headings
     The headings contained herein are for convenience of reference
only and are not intended to define, limit or describe the scope or
intent of any provision of this Agreement.

10. Governing Law
     The validity of this Agreement, the construction of its terms and
the interpretation of the rights and duties of the parties shall be
governed by the internal laws of the State of Arizona.

11. Notices
     Any notice required or permitted herein is to be given in writing
and shall be personally delivered or mailed first class postage prepaid
or delivered by an overnight delivery service to the respective
addresses of the parties set forth below their signatures on the
signature page thereof, or to such other address as any party may give
to the other in writing.  Any notice required by this Agreement will be
deemed to have been given when personally served or one day after
delivery to an overnight delivery service or five days after deposit in
the first class mail.

12. Severability
     Should any term or provision hereof be deemed invalid, void or
unenforceable either in its entirety or in a particular application,
the remainder of this Agreement shall nonetheless remain in full force
and effect and, if the subject term or provision is deemed to be
invalid, void or unenforceable only with respect to a particular
application, such term or provision shall remain in full force and
effect with respect to all other applications.

13. Successors
     This Agreement shall be binding upon and inure to the benefit of
the respective parties hereto and their permitted assigns and
successors in interest.

14. Attorneys' Fees
     If it shall become necessary for either party hereto to engage
attorneys to institute legal action for the purpose of enforcing its
rights hereunder or for the purpose of defending legal action brought
by the other party hereto, the party or parties prevailing in such
litigation shall be entitled to receive all costs, expenses and fees
(including reasonable attorneys' fees) incurred by it in such
litigation (including appeals).

15. Counterparts
     This Agreement may be executed in one or more counterparts, each
of which shall be deemed an original, but all of which together shall
constitute one and the same instrument.
<PAGE>
16. Scope of Property Manager Responsibility.
     The duties, obligations and liability of each property manager
identified herein shall extend only so far as to relate to the Property
for which such property manager is managing located in the domicile
state of such property manager, and no individual property manager
hereunder shall be liable for the acts or omissions of any other
property manager hereunder.  Each property manager shall use its best
efforts to assist Owner in fulfilling Owner's obligations arising under
any loan to Owner that is secured by the Property, including but not
limited to preparing and providing financial and accounting reports,
and maintaining the Property.  Each property manager agrees that it
will perform its obligations hereunder according to reasonable industry
standards, in good faith, and in a commercially reasonable manner.  U-
Haul agrees that, in discharging its duties hereunder, it will not have
any relationship with any of its affiliates that would be less
favorable to Owner than would reasonably be available in a transaction
with an unaffiliated party.

17. Termination/First Morgagee.
     Prior to any termination of this Agreement by the Property
Manager, by reason of a default by Owner, the Property Manager shall
provide to said First Mortgagee notice and at least i) sixty (60) days
additional time than that provided for the Owner to cure said default,
and ii) such reasonable additional time as said First Mortgagee shall
require if in order to cure First Mortgagee must first foreclose,
and/or terminate to obtain possession of the Property.  Nothing herein
shall create any obligation whatsoever on said First Mortgage to cure
any such default by Owner.  This Agreement shall be subject and
subordinate to all mortgages encumbering the Property.
<PAGE>
     IN WITNESS WHEREOF, the parties hereto have executed this
Agreement as of the date first above written.

               THREE SAC SELF-STORAGE CORPORATION
               a Nevada corporation
               715 S. Country Club Drive
               Mesa, Arizona  85210

               /S/ MARK V. SHOEN
               -----------------------
               Mark V. Shoen, President


               PROPERTY MANAGERS:

Address for all Property Managers for purposes of receiving notice:

     [Name of Property Manager]
     c/o U-Haul International, Inc.
     2721 N. Central Avenue
     Phoenix, Arizona  85004
     Attention:  Donald Wm. Murney or Treasurer



               U-Haul Co. of Alabama, Inc.

               By: /S/ J.A. LORENTZ
                  --------------------
               Name: JOHN A. LORENTZ
                    ------------------
               Title: ASST. SECY
                     -----------------

               U-Haul Co. of Arizona
               By: /S/ J.A. LORENTZ
                  --------------------
               Name: JOHN A. LORENTZ
                    ------------------
               Title: ASST. SECY
                     -----------------




               U-Haul Co. of California

               By: /S/ J.A. LORENTZ
                  --------------------
               Name: JOHN A. LORENTZ
                    ------------------
               Title: ASST. SECY
                     -----------------
<PAGE>

               U-Haul Co. (Canada), Ltd.

               By: /S/ J.A. LORENTZ
                  --------------------
               Name: JOHN A. LORENTZ
                    ------------------
               Title: ASST. SECY
                     -----------------


               U-Haul Co. of Florida

               By: /S/ J.A. LORENTZ
                  --------------------
               Name: JOHN A. LORENTZ
                    ------------------
               Title: ASST. SECY
                     -----------------


               U-Haul Co. of Georgia

               By: /S/ J.A. LORENTZ
                  --------------------
               Name: JOHN A. LORENTZ
                    ------------------
               Title: ASST. SECY
                     -----------------


               U-Haul Co. of Illinois, Inc.

               By: /S/ J.A. LORENTZ
                  --------------------
               Name: JOHN A. LORENTZ
                    ------------------
               Title: ASST. SECY
                     -----------------


               U-Haul Co. of Massachusetts, Inc.

               By: /S/ J.A. LORENTZ
                  --------------------
               Name: JOHN A. LORENTZ
                    ------------------
               Title: ASST. SECY
                     -----------------


               U-Haul Co. of Maryland, Inc.

               By: /S/ J.A. LORENTZ
                  --------------------
               Name: JOHN A. LORENTZ
                    ------------------
               Title: ASST. SECY
                     -----------------


               U-Haul Co. of Maine, Inc.

               By: /S/ J.A. LORENTZ
                  --------------------
               Name: JOHN A. LORENTZ
                    ------------------
               Title: ASST. SECY
                     -----------------
<PAGE>

               U-Haul Co. of Minnesota

               By: /S/ J.A. LORENTZ
                  --------------------
               Name: JOHN A. LORENTZ
                    ------------------
               Title: ASST. SECY
                     -----------------


               U-Haul Co. of Mississippi

               By: /S/ J.A. LORENTZ
                  --------------------
               Name: JOHN A. LORENTZ
                    ------------------
               Title: ASST. SECY
                     -----------------


               U-Haul Co. of New Hampshire, Inc.

               By: /S/ J.A. LORENTZ
                  --------------------
               Name: JOHN A. LORENTZ
                    ------------------
               Title: ASST. SECY
                     -----------------


               U-Haul Co. of New Jersey, Inc.

               By: /S/ J.A. LORENTZ
                  --------------------
               Name: JOHN A. LORENTZ
                    ------------------
               Title: ASST. SECY
                     -----------------


               U-Haul Co. of Nevada, Inc.

               By: /S/ J.A. LORENTZ
                  --------------------
               Name: JOHN A. LORENTZ
                    ------------------
               Title: ASST. SECY
                     -----------------


               U-Haul Co. of New York, Inc.

               By: /S/ J.A. LORENTZ
                  --------------------
               Name: JOHN A. LORENTZ
                    ------------------
               Title: ASST. SECY
                     -----------------

<PAGE>
               U-Haul Co. of Ohio

               By: /S/ J.A. LORENTZ
                  --------------------
               Name: JOHN A. LORENTZ
                    ------------------
               Title: ASST. SECY
                     -----------------


               U-Haul Co. of Oklahoma, Inc.

               By: /S/ J.A. LORENTZ
                  --------------------
               Name: JOHN A. LORENTZ
                    ------------------
               Title: ASST. SECY
                     -----------------


               U-Haul Co. of Pennsylvania

               By: /S/ J.A. LORENTZ
                  --------------------
               Name: JOHN A. LORENTZ
                    ------------------
               Title: ASST. SECY
                     -----------------


               U-Haul Co. of Tennessee

               By:  /S/ J.A. LORENTZ
                  --------------------
               Name: JOHN A. LORENTZ
                    ------------------
               Title: ASST. SECY
                     -----------------


               U-Haul Co. of Texas

               By: /S/ J.A. LORENTZ
                  --------------------
               Name: JOHN A. LORENTZ
                    ------------------
               Title: ASST. SECY
                     -----------------


               U-Haul Co. of Virginia

               By: J.A. LORENTZ
                  --------------------
               Name: JOHN A. LORENTZ
                    ------------------
               Title: ASST. SECY
                     -----------------


               U-Haul Co. of Washington

               By: /S/ J.A. LORENTZ
                  --------------------
               Name: JOHN A. LORENTZ
                    ------------------
               Title: ASST. SECY
                     -----------------
<PAGE>

               U-Haul Co. of Wisconsin, Inc.


               By: /S/ J.A. LORENTZ
                  --------------------
               Name: JOHN A. LORENTZ
                    ------------------
               Title: ASST. SECY
                     -----------------


<PAGE>

                           EXHIBIT A
                           ---------

U-HAUL STORAGE GRANT ROAD, TUCSON, AZ (883-049):
Parcel I:

That  portion  of  Lot  3  in Block 1 of  Fruitvale  Addition,  a
subdivision of Pima County, Arizona, as recorded in the office of
the  county  recorder thereof, of record in Book 4  of  Maps  and
Plats at Page 58 thereof, more particularly described as follows:

Commencing at the Southwest corner of said Lot 3; traverse thence
North  00 deg. 00 min. 30 sec. East along the West line  of  said
Lot  3, a distance of 150.00 feet to the true point of beginning;
thence  North 00 deg. 00 min. 30 sec. East, a distance of  150.20
feet  to the Northwest corner of said Lot 3; thence North 89 deg.
28  min.  33  sec. East along the North line of  said  Lot  3,  a
distance  of 119.87 feet to the Northeast corner thereof;  thence
South  00 deg. 00 min. 20 sec. West along the East line  of  said
Lot 3, a distance of 65.21 feet; thence South 89 deg. 29 min.  00
sec. West, parallel with the South line of said Lot 3, a distance
of  66.00  feet;  thence  South 00 deg. 00  min.  20  sec.  West,
parallel  with the East line of said Lot 3, a distance  of  85.00
feet; thence South 89 deg. 29 min. 00 sec. West parallel with the
South line of said Lot 3, a distance of 53.88 feet, more or less,
to the true point of beginning;

Together  with  an  easement  for ingress  and  egress  over  the
following described portion of said Lot 3;

The West 25.00 feet of the South 150.00 feet of said Lot 3 except
that portion thereof lying within the Grant Road Right-of-Way;

Parcel II:

Lots  1 and 2 in Block 1 of Fruitvale Addition, a subdivision  of
Pima  County, Arizona, according to the map of record in the Pima
County Recorder's Office in Book 4 of Maps and Plats at Page 58;

Except the South 150 feet thereof.

Parcel III:

The  North  150  feet of the East half of Lot 4  in  Block  1  of
Fruitvale Addition, Pima County, Arizona, according to the map of
record  in the Pima County Recorder's Office, in Book 4  of  Maps
and Plats at Page 58.
<PAGE>

                           EXHIBIT A
                           ---------

U-HAUL STORAGE GREAT HILLS, AUSTIN, TX (883-024):
TRACT  1:  Lot 1, RESUBDIVISION OF LOT 5, MRI SYSTEMS CORPORATION
SUBDIVISION, GREENWOOD PARK, a subdivision in Travis  County  and
Williamson  County, Texas, according to the map or plat  thereof,
recorded  in  Volume 72, Page 65, of the Plat Records  of  Travis
County, Texas and Cabinet C, Slide 87, Plat Records of Williamson
County,  Texas and Lot 6, MRI SYSTEMS CORPORATION SUBDIVISION,  a
subdivision in Travis County, Texas, according to the map or plat
thereof,  recorded in Volume 64, Page 6 of the  Plat  Records  of
Travis County, Texas.

SAVE  AND  EXCEPT that portion awarded to the State of  Texas  by
Judgment recorded in Volume 11521, Page 81 and Volume 11850, Page
1208, Real Property Records of Travis County, Texas.

TRACT  2:  Lots 30A and 30B, RESUBDIVISION OF PORTION OF  JOE  P.
JEKEL SUBD, a subdivision in Travis County and Williamson County,
Texas,  according to the map or plat thereof, recorded in  Volume
32,  Page 47 of the Plat Records of Travis County, Texas  and  in
Cabinet  B,  Slide  40 of the Plat Records of Williamson  County,
Texas.
<PAGE>

                           EXHIBIT A
                           ---------

U-HAUL STORAGE CEDAR RIDGE, DUNCANVILLE, TX (883-021):
BEING   a  tract  of land situated in the James Anderson  Survey,
Abstract No. 17, in the City of Duncanville, Dallas County, Texas
and  being  composed of all of Lot 1 and Lot 5 of The  Point,  an
addition  to the City of Duncanville, Texas per map plat recorded
Volume 87144, Page 5043, Map Records, Dallas County, Texas.

COMMENCING  at  the intersecting point of the South  right-of-way
line  of  Big Stone Gap Road, a 60.0' right-of-way with the  East
right-of-way line of S. Cedar Ridge Drive, a 100.0' right-of-way;
THENCE  S00 deg  31' 10" E, along the East right-of-way  line  of  S.
Cedar Ridge Drive, a distance of 127.80' to point of curve to the
left  having a radius of 550.0', a central angle of 01 deg  41'  22",
along  said curve an arc distance of 16.22' to POINT OF BEGINNING
of  this  dedicated tract; this Beginning Point  being  the  S.W.
corner  of  Lot  4  and the N.W. corner of Lot  5  of  The  Point
Addition; said Beginning Point also being the most Northerly N.W.
corner  of this dedicated Lot 1-A and this Beginning Point  being
monumented by a  1/2" dia. iron rod;

BEGINNING POINT, THENCE S 89 deg  46' 30" E, along the South line  of
said Lot 4 and the North line of said Lot 5, a distance of 159.0'
to  the S.E. corner of said Lot 4, the N.E. corner of said Lot  5
and  to  a point in the West line of Lot 3 of The Point Addition,
being point for corner monumented by a 3/8" dia. iron rod;

THENCE  S  00 deg  13' 30" W, along the West line of said Lot  3  and
along  the East line of said Lot 5, a distance of 40.33' to point
for corner in the North line of Lot 1 of The Point Addition, said
point being monumented by a  1/2" dia. iron rod;

THENCE  S  89 deg  46' 30" E, along the North line of said Lot  1,  a
distance  of 23.91' to corner in said North line of Lot 1,  being
point for corner monumented by a  1/2" dia. iron rod;

THENCE N 00 deg  13' 30" E, along the most Easterly Westerly line  of
said  Lot 1, a distance of 15.0' to the most Easterly N.W. corner
of  said  Lot 1, being point for corner monumented by a   1/2"  dia.
iron rod;

THENCE  S 89 deg  46' 30" E, along the North line of said Lot  1  and
along the South line of said Lot 3, at 195.53' the S.E. Corner of
said  Lot  3 and the S.W. corner of Lot 2 of The Point  Addition,
and  continuing S 89 deg  46' 30" E in-all 335.0' to the S.E.  corner
of said Lot 2 and also being the N.E. corner of said Lot 1, being
point for corner monumented by a 1.2" dia. iron rod;

THENCE  S  00 deg  24' 10" W, along the East line of said  Lot  1,  a
distance of 250.0' to the S.E. corner of said Lot 1, being  point
for corner monumented by a chain link fence steel post;

THENCE  N  89 deg  46' 30" W, along the South line of said Lot  1,  a
distance of 429.47' to point for corner and to the S.W. corner of
said Lot 1, said corner being in the East right-of-way line of S.
Cedar Ridge Drive, a 100.0' right-of-way and monumented by a 7/8"
dia. iron rod;
<PAGE>

                           EXHIBIT A
                           ---------

THENCE  Northerly along the East right-of-way  line  of  said  S.
Cedar Ridge Drive, being a curve to the right having a radius  of
550.0',  a  central  angle of 30 deg  27' 30", a length  distance  of
292.38' to the Point of Beginning and encompassing all of  Lot  1
and Lot 5, The Point Addition and encompassing 127,920.543 Square
Feet  or  2.9367 Acres of Land to become and herein dedicated  as
Lot  1-A,  The  Point,  an addition to the City  of  Duncanville,
Dallas County, Texas.
<PAGE>

                           EXHIBIT A
                           ---------

U-HAUL STORAGE PFLUGERVILLE, PFLUGERVILLE, TX (883-023):

3.179  acres of land, more or less, being Lots 7, 8 and 9,  Block
B,  THREE  POINT  ACRES, SEC. 1, a subdivision in Travis  County,
Texas,  according to the map or plat thereof, recorded in  Volume
7, Page 173, Plat Records of Travis County, Texas.

SAVE AND EXCEPT, however,  that portion of Lots 8 and 9, Block B,
THREE  POINT  ACRES, SEC. 1, conveyed to the City  of  Austin  by
instrument dated July 30, 1986, recorded in Volume 9889, Page 32,
Real Property Records of Travis County, Texas, to which reference
is  hereby  made  and  incorporated herein for  all  intents  and
purposes.

Said  3.179 acres being more particularly described by metes  and
bounds in Exhibit "A" attached hereto and made a part hereof.

                           EXHIBIT A
                           ---------

DESCRIPTION  OF  3.179 ACRES OF LAND SITUATED IN  TRAVIS  COUNTY,
TEXAS  AND BEING LOTS 7, 8, AND 9, BLOCK "B", THREE POINT  ACRES,
SECTION  1,  A  SUBDIVISION OF AUSTIN, TRAVIS  COUNTY,  TEXAS  AS
RECORDED  IN THE COUNTY MAP RECORDS, BOOK 7, PAGE 173,  SAVE  AND
EXCEPT THAT CERTAIN PORTION OF SAID LOTS 8 AND 9, CONVEYED TO THE
CITY  OF AUSTIN BY STREET DEED RECORDED IN VOLUME 9889, PAGE  32,
OF  THE REAL PROPERTY RECORDS OF TRAVIS COUNTY, TEXAS, SAID 3.179
ACRES OF LAND BEING MORE PARTICULARLY DESCRIBED AS FOLLOWS:

BEGINNING at a concrete highway monument found in the west Right-
of-Way line of U.S. Highway No. 81 (a.k.a. Vision Drive and  F.M.
1825),  same being the common front corner of said Lot 7 and  Lot
6, said THREE POINT ACRES, SECTION 1, for the southeast corner of
the herein described tract and the PLACE OF BEGINNING hereof;

THENCE N 64 deg 30'00" W, with the common line of said Lots 6 and  7,
a distance of 102.75 feet to a 1/2" iron pipe found;

THENCE N 61 deg 35'50" W, with the south line of said Lots 7,  8  and
9,  a  distance of 556.75 feet to a 1/2 " iron rod found for  the
southwest corner of Lot 9 and the southwest corner hereof;

THENCE  N  28 deg 11'40"  E, with the west line  of  said  Lot  9,  a
distance  of  287.12 feet to a 1/2" iron rod set in  the  current
south  right-of-way  line of Three Points Road,  same  being  the
southwest corner of said tract conveyed to the City of Austin for
street  purposes  recorded  in Volume  9889,  Page  32,  for  the
northwest corner hereof,

THENCE with said right-of-way of Three Points Road, the following
three (3) courses and distances:
<PAGE>

                           EXHIBIT A
                           ---------

          (1)   S  59 deg 43'37" E, a distance of 287.19 feet  to  an
          iron  rod set in the east line of said Lot 8,  and  the
          west  line  of  said  Lot 7, same being  the  southeast
          corner of said tract conveyed to the City of Austin for
          street purposes for an inside ell corner hereof,

          (2)   N  31 deg 59'20" E, with the west line of Lot 7,  and
          the  east  line of said tract conveyed to the  City  of
          Austin for street purposes, a distance of 17.51 feet to
          1/2" iron pipe found for an outside ell corner hereof,

          (3)   S 59 deg 43'40" E, with the northline of said Lot 7, a
          distance  of 11.80 feet to a 1/2" iron rod set  in  the
          said Right-of-Way line of U.S. Highway No. 81, for  the
          northeast  corner  of  Lot 7 and the  northeast  corner
          hereof;

THENCE  S  22 deg 47'22"  E.  with the south Right-of-Way  line  U.S.
Highway  No.  81,  a  distance of 462.63 feet  to  the  PLACE  OF
BEGINNING and containing 3.179 Acres (138,409 sq. ft) of land.
<PAGE>

                           EXHIBIT A
                           ---------

U-HAUL STORAGE STATE STREET, SANTA BARBARA, CA (883-006):
A  leasehold as created by that certain Ground Lease dated  April
21,  1981,  executed  by  La  Cumbre  Mutual  Water  Company,   a
California  Corporation,  as lessor, and  La  Cumbre  Development
Associates,  a  Limited  Partnership,  as  lessee,  and  recorded
September 2, 1982 as Instrument No. 82-36923 of Official Records,
for  the  term  and  upon and subject to all  of  the  provisions
therein  contained,  and as contained in the First  Amendment  to
Ground  Lease  executed by La Cumbre Water Company, a  California
Corporation,  as lessor, and La Cumbre Development Associates,  a
Limited  Partnership,  as  lessee,  recorded  July  11,  1983  as
Instrument No. 83-35361 of Official Records.

The  interest  of  La  Cumbre Development Associates,  a  Limited
Partnership as lessee under the above referenced Ground Lease was
assigned by Mesne assignments to:  California Mini Storage, Ltd.,
A  Texas  Limited Partnership, by an Assignment of  Ground  Lease
dated  November  15,  1985  and recorded  November  18,  1985  as
Instrument  No. 85-61875, with respect to all that  certain  land
situated  in the City of Santa Barbara, County of Santa  Barbara,
State of California, described as follows:

Parcel One:

Commencing at a 4 inch by 4 inch redwood stake 4 feet long set in
the  ground about 2 feet on the East line of Pueblo Lot  No.  25,
from  which a 4 inch by 4 inch redwood stake set at the Northeast
corner  of said Pueblo Lot bears North  0 deg  11' East 343.76  feet;
thence at right angles to said East Line of Pueblo Lot No. 25  or
North 89 deg  49' West 223.0 feet to another 4 inch by 4 inch redwood
stake; thence South 0 deg  11' West 205.64 feet to the Northerly line
of  the Southern Pacific Company's 100 foot right of way North of
center  line of main track; thence South 77 deg  10' East 228.6  feet
to  the  said Eastern line of Pueblo lot No. 25; thence North  0 deg 
11' East along the said Eastern line 254.75 feet to the place  of
beginning.

Parcel Two:

Beginning  at the intersection of the Southerly line of Hollister
Avenue  with the Easterly line of Outside Pueblo Lot  25;  thence
South  89 deg   33'  30" West along the Southerly line  of  Hollister
Avenue,  a distance of 30.00 feet to the Northwesterly corner  of
that tract of land conveyed to La Cumbre Mutual Water Company, by
deed  dated  September  29, 1948, and recorded  with  the  County
Recorder  of  Santa  Barbara  County,  State  of  California,  in
Official Records Book 811, at page 224; thence South 0 deg  11'  West
along  the  West line of the above mentioned land  of  La  Cumbre
Mutual   Water  Company,  a  distance  of  308.25  feet  to   the
Southwesterly  corner  of  said La Cumbre  Mutual  Water  Company
tract; thence South 89 deg  49' East, a distance of 30.00 feet to the
East  line  of said Outside Pueblo Lot 25; thence, North  0 deg   11'
East,  along the East line of said Lot 25, a distance  of  308.25
feet to the point of beginning.

Excepting  from  Parcels  One and Two  above  all  buildings  and
improvements located thereon which buildings and improvements are
and shall remain real property.
<PAGE>

                           EXHIBIT A
                           ---------

Parcel Three:

All  buildings and improvements located on the land described  in
Parcel One and Two above, as conveyed by Deed from Lance Alworth,
an  unmarried  man  to  California Mini Storage,  Ltd.,  a  Texas
Limited Partnership recorded November 18, 1985 as Instrument  No.
85-61874 of Official Records.
<PAGE>

                           EXHIBIT A
                           ---------

U-HAUL STORAGE SPRING VALLEY, SPRING VALLEY, CA (883-007):
THE LAND REFERRED TO IN THIS POLICY IS SITUATED IN THE COUNTY  OF
SAN DIEGO, STATE OF CALIFORNIA, AND IS DESCRIBED AS FOLLOWS:

Parcel 1:

LOT  18,  LA  PRESA ACRES, IN THE COUNTY OF SAN DIEGO,  STATE  OF
CALIFORNIA,  ACCORDING  TO MAP THEREOF NO.  2135,  FILED  IN  THE
OFFICE  OF THE COUNTY RECORDER, OF SAN DIEGO COUNTY, OCTOBER  17,
1928.

Parcel 2:

ALL OF THE EAST ONE-THIRD OF LOT 24 IN BLOCK 8 OF THE SUBDIVISION
OF TRACT "H" OF RANCHO JAMACHA, IN THE COUNTY OF SAN DIEGO, STATE
OF  CALIFORNIA, ACCORDING TO MAP THEREOF NO. 812,  FILED  IN  THE
OFFICE  OF THE COUNTY RECORDER OF SAN DIEGO COUNTY, FEBRUARY  21,
1896.

EXCEPTING THEREFROM THE SOUTH 553.00 FEET.

ALSO  EXCEPTING THEREFROM THE WEST 95.00 FEET OF THAT PORTION  OF
SAID  EAST  ONE-THIRD OF LOT 24 LYING NORTH OF THE  SOUTH  553.00
FEET THEREOF.

Parcel 3:

THE  EAST 45.00 FEET OF THE WEST 95.00 FEET OF THE EAST ONE-THIRD
OF  LOT  24 IN BLOCK 8 OF THE SUBDIVISION OF TRACT "H" OF JAMACHA
RANCHO,  IN  THE  COUNTY  OF  SAN  DIEGO,  STATE  OF  CALIFORNIA,
ACCORDING  TO  MAP THEREOF NO. 812, FILED IN THE  OFFICE  OF  THE
COUNTY  RECORDER  OF SAN DIEGO COUNTY, FEBRUARY 21,  1896,  LYING
NORTH OF THE SOUTH 553.00 FEET OF SAID LOT 24.
<PAGE>

                           EXHIBIT A
                           ---------

U-HAUL STORAGE KELLER LAKE, MAPLEWOOD, MN (883-011):
The  East  210  feet  of the West 250 feet of Block  20,  Clifton
Addition,  Ramsey  County,  Minnesota.   Less  and  Except  Truck
Highway No. 36.   Together with an easement for driveway purposes
over  the  Southerly 40 feet of the West 20 feet of the East  230
feet  of  the  West 250 feet of Block 20, Clifton  Addition;  and
subject  to an easement for driveway purposes over the  Southerly
40  feet of the West 20 feet of the East 210 feet of the West 250
feet of Block 20, Clifton Addition.

AND

The  West 250 feet of Block 23, Clifton Addition, Ramsey  County,
Minnesota.
<PAGE>

                           EXHIBIT A
                           ---------

U-HAUL STORAGE HEFNER, OKLAHOMA CITY, OK (883-013):
Tract 1

Lots  Thirty (30), Thirty-one (31) and Thirty-two (32), in  Block
Thirteen  (13), COLLEGE PARK ADDITION to Oklahoma City,  Oklahoma
County,  Oklahoma, and the South Ten feet (10')  of  the  vacated
Twenty  foot (20') alley abutting said Lots 31 and 32 and all  of
the vacated Eighty foot (80') Walker Avenue abutting said Lot  32
and  the  South Ten feet (10') of vacated alley, all as shown  on
the plat recorded in Book 13 of Plats, page 53.

Tract 2

All  of  Lots  Twenty-five  (25) through  Thirty-two  (32),  both
inclusive,  and  the  South 27.50 feet  of  Lots  Seventeen  (17)
through Twenty-Four (24), both inclusive, all in Block Five  (5),
COLLEGE   PARK  ADDITION  to  Oklahoma  City,  Oklahoma   County,
Oklahoma, and all of the vacated alley lying between said Lots 25-
32  and  Lots  17-24,  and the East Seventy-five  feet  (75')  of
vacated  Eighty foot (80') Walker Avenue abutting  said  Lot  25,
Twenty  foot (20') vacated alley and the South 27.5 feet  of  Lot
24,  all as shown on the plat recorded in Book 13 of Plats,  page
53.

Tract 3

A  part  of Block Twelve (12), Block Four (4) and Block Five  (5)
and  the  vacated  streets and alleys adjoining said  Blocks,  as
shown  on the recorded plat of COLLEGE PARK ADDITION to the  City
of  Oklahoma  City, Oklahoma County, Oklahoma, and said  part  of
Blocks  4,  5,  and 12 and said vacated streets and alleys  being
more   particularly  described  as  follows:  BEGINNING  at   the
Southwest  corner  of Lot thirty (30), of said  Block  Four  (4);
Thence  North  parallel  to  the West right-of-way  line  of  the
vacated North Walker Avenue a distance of 368.78 feet to a  point
on  the North right-of-way line vacated N.W. 109th Street; Thence
East  and parallel to the said North right-of-way line a distance
of  105.00  feet to the East right-of-way line of  vacated  North
Walker  Avenue; Thence North along said East right-of-way line  a
distance  of  150.00  feet to a point on the  centerline  of  the
vacated  alley in Block 12; Thence East along said  centerline  a
distance of 300.00 feet; Thence South along the East line of  Lot
36  in  said  Block 12 and said East line extended a distance  of
187.50  feet to a point on the centerline of vacated  N.W.  109th
Street;  Thence West along said centerline a distance  of  100.00
feet;  Thence South along the East line of Lot 17,  Block  5  and
said  East  line extended, a distance of 150.00 feet to  a  point
27.50  feet North of the Southeast corner of said Lot 17;  Thence
West  and parallel to the centerline of vacated N.W. 109th Street
a  distance of 275.00 feet; Thence South and parallel to the West
line of vacated North Walker Avenue a distance of 181.29 feet  to
the  North line of Hefner Road; Thence West along said North line
a distance of 30.00 feet to the point or place of beginning.

<PAGE>

                           EXHIBIT A
                           ---------
Tract 4

A  portion  of  Blocks Five (5) and Twelve (12) as shown  on  the
recorded  plat of COLLEGE PARK ADDITION to the City  of  Oklahoma
City,  Oklahoma  County, Oklahoma, and said  portion  being  more
particularly described as follows:  The West 22.00 feet of Lot 4,
all  of  Lots  5-12,  both inclusive, all  of  Lots  37-40,  both
inclusive in said Block 5; All of the South one-half ( 1/2)  of  the
now vacated N.W. 109th Street abutting the West 22 feet of Lot  4
and  all of Lots 5-12, both inclusive, in said Block 5; the North
one-half  ( 1/2)  of the now vacated alley abutting the  West  22.00
feet of Lot 4 and all of Lots 5-12, both inclusive, in said Block
5;  and  the South one-half ( 1/2) of the now vacated alley abutting
Lots  37-44, both inclusive, and the West 22.00 feet of  Lot  45,
all  in  said Block 5, and all of Lots 41-44 LESS AND EXCEPT  the
South  122.84 feet thereof, and the West 22 feet of Lot  45  LESS
AND  EXCEPT the south 122.84 feet thereof, all in said  Block  5;
All  of  Lots  1-24,  both inclusive, all  of  Lots  37-48,  both
inclusive,  in said Block 12; the North one-half ( 1/2) of  the  now
vacated N.W. 109th Street abutting lots 37-48, both inclusive, in
said  Block  12; the North one-half ( 1/2) of the now vacated  alley
abutting  Lots 1-24, both inclusive, in said Block  12;  and  the
South  one-half ( 1/2) of the now vacated alley abutting Lots 37-48,
both inclusive, in said Block 12.
<PAGE>

                           EXHIBIT A
                           ---------

U-HAUL STORAGE LINCOLN PARK, OKLAHOMA CITY, OK (883-014):

Tract 5

All  of Block One (1) BEVERLY HILLS ADDITION, in Oklahoma County,
Oklahoma according to the recorded plat thereof: LESS AND  EXCEPT
the  following  described tract:  A portion of  Lots  Seven  (7),
Eight  (8)  and  Nine (9).  In Block One (1):  BEGINNING  at  the
Southeast  corner  of Lot 8:  Thence North 89  deg.  50'52"  East
along  the South line of Lot 9, a distance of 30.93 feet:  Thence
North  0 deg. 09'08" West and parallel to and 30.93 feet East  of
the  West line of Lot 9, a distance of 100.00 feet:  Thence South
89  deg.  50'52" West and parallel to and 100 feet North  of  the
South  line of Block 1, a distance of 200.00 feet to a  point  on
the  East line of Grand Boulevard, said point also being  on  the
West line of Block 1:  Thence Southeasterly along the East right-
of-way  line of Grand Boulevard, said line being a curve  to  the
left with a radius of 2192.00 feet a distance of 31.08 feet to  a
point:   Thence Southeasterly along a curve to the left having  a
central  angle  of 75 deg. 24'00" and a radius of  93.39  feet  a
distance of 122.90 feet to a point of tangency:  Thence North  89
deg.  50'52"  East along the South line of Lot 8, a  distance  of
71.20 feet to the point or place of beginning.

Tract 7

A portion of Lots Seven (7), Eight (8) and Nine (9), in Block One
(1)  in BEVERLY HILLS ADDITION to Oklahoma City, Oklahoma County,
Oklahoma,  and  being  more particularly  described  as  follows:
BEGINNING at the Southeast corner of Lot 8:  Thence North 89 deg.
50'52"  East along the South line of Lot 9, a distance  of  30.93
feet:  Thence North 0 deg. 09'08" West and parallel to and  30.93
feet  East of the west line of Lot 9, a distance of 100.00  feet:
Thence  South  89 deg. 50'52" West and parallel to and  100  feet
North of the South line of Block 1, a distance of 200.00 feet  to
a  point  on  the East line of Grand Boulevard, said point  being
also on the West line of Block 1:  Thence Southeasterly along the
East  right-of-way  line of Grand Boulevard, said  line  being  a
curve  to  the left with a radius of 2192.00 feet a  distance  of
31.08 feet to a point:  Thence Southeasterly along a curve to the
left  having  a central angle of 75 deg. 24'00" and a  radius  of
93.39  feet  a  distance of 122.90 feet to a point  of  tangency:
Thence North 89 deg. 50'52" East along the South line of Lot 8, a
distance of 71.20 feet to the point or place of beginning.

<PAGE>

                           EXHIBIT A
                           ---------

U-HAUL STORAGE BETHANY, OKLAHOMA CITY, OK (883-015):
TRACT 6

A  part  of Section Twenty-one (21), Township Twelve (12)  North,
Range  Four  (4)  West of the Indian Meridian,  Oklahoma  County,
Oklahoma, more particularly described as follows:

Beginning at a point on the East line of Section 21, 462.00  feet
North  of the Southeast corner of Section 21, Township 12  North,
Range  4  West of the Indian Meridian, Oklahoma County, Oklahoma;
Thence  West  and  parallel with the South line of  said  quarter
section  a  distance  of 656.20 feet; (measured  655.88);  Thence
South  and parallel with the East line of said quarter section  a
distance of 312.00 feet; Thence East and parallel with the  South
line  of  said quarter section a distance of 126.88 feet;  Thence
North  and parallel with the East line of said quarter section  a
distance  of 50.0 feet; Thence East and parallel with  the  South
line  of  said  quarter section a distance of 234.0 feet;  Thence
North  and parallel with the East line of said quarter section  a
distance  of 95.0 feet; Thence East and parallel with  the  South
line  of  said  quarter section a distance of 65.0  feet;  Thence
North  and parallel with the East line of said quarter section  a
distance  of 117.0 feet; Thence East and parallel with the  South
line  of said quarter section a distance of 230.0 feet to a point
on the East line of Section 21; Thence North 50 feet to the point
or place of beginning.

Actual  Property Description as shown on survey  dated  July  15,
1994, by James D. Franklin, Registered Land Surveyor No. 189.

A  part  of Section Twenty-one (21), Township Twelve (12)  North,
Range  Four  (4)  West of the Indian Meridian,  Oklahoma  County,
Oklahoma, more particularly described as follows:

Beginning  at  a point on the East line of Section 21,  462  feet
North  of the Southeast corner of Section 21, Township 12  North,
Range  4  West of the Indian Meridian, Oklahoma County, Oklahoma;
thence South 89 deg 57'00" West a distance of 655.88 feet to a  point
in the East line of Paynes Gardens Addition (Plat Book 26, Number
100,  Oklahoma County, Oklahoma); thence South 00 deg 01'00" West  on
the  East line of said Paynes Gardens Addition to Oklahoma County
a distance of 312.00 feet; thence North 89 deg 57'00" East a distance
of  126.88 feet; thence North 00 deg 01'00" East a distance of  50.00
feet;  thence  North 89 deg 57'00" East a distance  of  234.00  feet;
thence  North  00 deg 01'00" East a distance of  95.00  feet;  thence
North  89 deg 57'00"  East  a distance of 65.00  feet,  thence  North
00 deg 01'00" East 117.00 feet; thence North  89 deg 57'00" East a distance 
of 230.00 feet to the East  line
of  Section  21, Township 12 North, Range 4 West  of  the  Indian
Meridian;  thence  North 00 deg 01'00" East along said  East  Section
line a distance of 50.00 feet to the point of beginning.

AND

A  part  of  the  Southeast Quarter (SE/4) of Section  Twenty-one
(21),  Township  Twelve (12) North, Range Four (4)  West  of  the
Indian  Meridian, in Oklahoma County, Oklahoma, more particularly
described  as  follows: BEGINNING at a point  on  the  East  line
<PAGE>
                          EXHIBIT A
                          ---------

thereof,  462 feet North of the Southeast corner of SE/4;  Thence
North  along said East line 66 feet; Thence West 330 feet; Thence
South 66 feet: Thence East 330 feet to the East line thereof, the
point or place of beginning.

AND

A  part  of  the  Southeast Quarter (SE/4) of Section  Twenty-one
(21),  Township  Twelve (12) North, Range  Four(4)  West  of  the
Indian  Meridian, in Oklahoma County, Oklahoma, more particularly
described as follows: BEGINNING at a point 528 feet North of  the
Southeast corner of said Quarter Section; Thence North  66  feet;
Thence West 330 feet; Thence South 66 feet; Thence East 330  feet
to the point or place of beginning.

Said  two tracts more particularly described as follows, as shown
on survey dated July 15, 1994, by William D. Brollier, Registered
Land Surveyor No. 1129:

Being  a  tract of land in the Southeast Quarter of  Section  21,
Township  12 North, Range 4 West of the Indian Meridian, Oklahoma
City,  Oklahoma County, Oklahoma, which is the land described  in
deed  recorded  in  Book 6430, Page 1657 of the  Oklahoma  County
Clerks Office, being more particularly described as:

Commencing  at a nail with "E.D. Hill, L.S. 13" shiner  found  as
the  Southeast corner of said Section 21; thence on the East line
of  said  Section 21, North 00 deg 01'00" East (Deed = North)  462.40
feet  (Deed  = 462 feet) to the point of beginning of the  herein
described  tract, from which a found iron rod with plastic  "E.D.
Hill,  L.S.  13"  cap bears 50.00 feet at South  89 deg 57'00"  West;
thence  continuing  on  the East line of said  Section  21  North
00 deg 01'00" East 132.00 feet to the Northeast corner of the  herein
described  tract, from which a found iron rod with plastic  "E.D.
Hill,  L.S.  13"  cap bears 50.00 feet at South  89 deg 57'00"  West;
thence  departing said East line, South 89 deg 57'00"  West  (Deed  =
West) 330.00 feet to a #3 rebar with orange plastic "CA 1628" cap
set as the Northwest corner of the herein described tract; thence
South  00 deg 01'00" West (Deed = South) 132.00 feet to  a  #3  rebar
with orange plastic "CA 1628" cap set as the Southwest corner  of
the herein described tract, said point being on the North line of
the land described as tract 6 in Quit Claim Deed recorded in Book
6487,  Page 1783 of the Oklahoma County Clerks Office; thence  on
the  South line of the herein described tract and the North  line
of said Tract 6 North 89 deg 57'00" East (Deed = East) 330.00 feet to
the point of beginning.

<PAGE>

                           EXHIBIT A
                           ---------

U-HAUL STORAGE HARRY HINES, DALLAS, TEXAS (883-022):
BEING  a  tract  or parcel of land situated in the  Wm.  Moneyham
Survey, Abstract No. 946 Dallas County, Texas and also being  all
of   Lot   7,   city  Block  B/6519,  Jack  Lively's  Subdivision
(Unrecorded)   and  said  tract,  parcel  or   lot   being   more
particularly described by metes and bounds as follows:

BEGINNING at found "X" in concrete in the Westerly R.O.W. line of
Harry  Hines Blvd., said Point being South 20 Degrees 31  minutes
East,  a distance of 245.6 feet from the Southeasterly end  of  a
diagonal R.O.W. (clip corner) connecting the Westerly R.O.W. line
of  Harry  Hines  Blvd. (164.0 foot R.O.W.)  with  the  Southerly
R.O.W.  line of Southwell Road (60.0 foot R.O.W.); said Beginning
Point being the Northeast corner of said Lot 7;

THENCE South 20 degrees 31 minutes East along the Westerly R.O.W.
line of Harry Hines Blvd. and along the Easterly line of said Lot
7,  a  distance  of 180.0 feet to iron pin for corner  being  the
Southeast corner of said Lot 7 and the Northeast corner of Lot  8
of  said unrecorded subdivision; as monumented by  1/2 inch iron rod
in concrete as found;

THENCE  South 81 degrees 42 minutes West along the South line  of
said Lot 7 and along the North line of said Lot 8, a distance  of
439.209 feet for corner being the Southwest corner of said Lot  7
and  the Northwest corner of said Lot 8 and said point also being
in the Easterly line of Lot 14 of said unrecorded subdivision; as
monumented by found capped rod;

THENCE  North  13 degrees 10 minutes 24 seconds  West  along  the
Westerly line of said Lot 7 and along the Easterly line  of  Lots
14,  15  and  16, respectively of said unrecorded subdivision,  a
distance of 229.624 feet for corner being the Northwest corner of
said  Lot  7  and the Northeast corner of Lot 16,  the  Southeast
corner  of  Lot  3  and the Southwest corner of  Lot  4  of  said
unrecorded  subdivision; as monumented by found  1/2  inch  diameter
iron pipe;

THENCE  North  88 degrees 52 minutes 34 seconds  East  along  the
North  line of said Lot 7 and along the South line of Lot  4  and
Lot 6, respectively of said unrecorded subdivision, a distance of
423.948  feet to the PLACE OF BEGINNING and encompassing  all  of
Lot  7,  City Block B/6519, City of Dallas, Dallas County, Texas;
as shown on Jack Livel's Subdivision (Unrecorded), and containing
86,233.85427 Square Feet or 1.97966 acres of land, more or less.
<PAGE>

                           EXHIBIT A
                           ---------

U-HAUL STORAGE GIBRALTER, JACKSON, MS (883-025):
Being part of Gibraltar Heights, Part 3, Jackson, Mississippi, as
recorded  in Plat Book 15 at Page 12 and a part of Lot 4,  Harvey
Place  Subdivision, as recorded in Surveyor's record  Book  B  at
page   89,   all  in  the  Chancery  Records  of  Hinds   County,
Mississippi, and being more particularly described as follows:

Beginning  at  the Northwest corner of Lot 18, of said  Gibraltar
Heights,  Part 3, and run thence N 0 deg  39' 19" E, along  the  East
right-of-way  line of Gibraltar Drive, 122.82' to  the  Southwest
corner  of  the Checkers Drive-in Restaurants, Inc., property  as
recorded  in Deed Book 4220 at page 574 of the aforesaid Chancery
Records; run thence S 89 deg  20' 41" E, along the South boundary  of
the  Checkers  property, 153.69' to the Western boundary  of  the
Taylor Hotel Courts, Inc., property as recorded in Deed Book 1344
at  Page 540 of the aforesaid Chancery Records; run thence  S  0 deg 
39'  19"  W,  along the Western boundary of the Taylor  property,
403.42'  to  the  southeast corner of Lot 15, of  said  Gibraltar
Heights,  Part  3,  run thence 89 deg  07' 27"  W,  along  the  South
boundary of said Lot 15, 153.69' to the Southwest corner thereof;
run  thence N 0 deg  39' 19" E, along the East right-of-way  line  of
Gibraltar Drive, 280.00' to the Point of Beginning.
<PAGE>

                           EXHIBIT A
                           ---------

U-HAUL STORAGE STRATFORD SQUARE, CLOVERDALE, IL (883-027):
Lots  10 and 11 in Tower Industrial Subdivision, being a part  of
the West half of Section 20, Township 40 North, Range 10, East of
the  Third  Principal  Meridian, according to  the  plat  thereof
recorded  July  3,  1985, as document no.  R85-52795,  in  DuPage
County, Illinois.
<PAGE>

                           EXHIBIT A
                           ---------

U-HAUL STORAGE HOFFMAN ESTATES, HOFFMAN ESTATES, IL (883-028):
Lots  16  and  17  in BARRINGTON SQUARE INDUSTRIAL  CENTER,  UNIT
NUMBER  2,  being a subdivision of part of fractional Section  6,
Township 41 North, Range 10 East of the Third Principal Meridian,
in Cook County, Illinois.
<PAGE>

                           EXHIBIT A
                           ---------

U-HAUL STORAGE OCALA, OCALA FL (883-031):

PARCEL 1:

That  certain piece, parcel and tract of land located  in  Marion
County, Florida and described as follows:

Beginning at a point on the East boundary of the Northeast   1/4  of
Section 4, Township 16 South, Range 22 East, 827.09 feet North of
the  Southeast corner of said Northeast  1/4, thence run North along
said  East  boundary  1001.06 feet, thence North  89  degrees  57
minutes  30 seconds West 785.93 feet, thence South 26 degrees  30
minutes  45 seconds East 493.89 feet, thence North 89 degrees  57
minutes 30 seconds West 400 feet to the East right-of-way line of
U.S.  Highway  No.  441, thence South 26 degrees  30  minutes  45
seconds  East  along  said right-of-way line 67.05  feet,  thence
South  89  degrees  57 minutes 30 seconds East 400  feet,  thence
South  26 degrees 30 minutes 45 seconds East to a point which  is
North  89  degrees 57 minutes 30 seconds West  of  the  POINT  OF
BEGINNING, thence South 89 degrees 57 minutes 30 seconds East 286
feet,  more  or less to the point of beginning.  LESS AND  EXCEPT
SEABOARD COASTLINE RAILROAD RIGHT-OF-WAY IN THE NORTHEAST  CORNER
OF PARCEL 1.

AND PARCEL 2:

Commence  at  the  Southeast corner of the NE   1/4  of  Section  4,
Township  16  South,  Range 22 East, thence North  1828.15  feet,
thence West 785.93 feet for a Point of Beginning, thence West 400
feet,  thence Southeasterly along and with the Easterly right-of-
way  line of U.S. Highway 441, 560.94 feet, thence East 400 feet,
thence  Northwesterly parallel to the East right-of-way  line  of
U.S. Highway 441, 560.94 feet to the Point of Beginning LESS  the
South 60 feet thereof, and ALSO LESS the following:

Commencing at the Southeast corner of the Northeast  1/4 of  Section
4, Township 16 South, Range 22 East, and proceed North, along the
East  boundary  line of said Northeast  1/4, a distance  of  1828.15
feet,  thence  West,  a distance of 785.93  feet  to  a  concrete
monument  at  the  Point of Beginning of the Parcel  of  Land  as
described  herein, thence South 89 degrees 35 minutes 35  seconds
West,  a  distance of 399.58 feet to a concrete monument  on  the
Easterly right-of-way line of U.S. Highway No. 441, thence  South
26  degrees  42 minutes 56 seconds East, along said  right-of-way
line  a  distance of 247.02 feet to a concrete monument,   thence
North 89 degrees 35 minutes 35 seconds East, a distance of 399.54
feet  to  a concrete monument, thence North 26 degrees 42 minutes
26  seconds  West,  a distance of 247.01 feet  to  the  Point  of
Beginning.
<PAGE>

                           EXHIBIT A
                           ---------

U-HAUL STORAGE EUSTIS, EUSTIS, FL (883-032):
The West 500 feet of the following parcel:

That part of the South  1/2 of the Southwest  1/4 of the Northeast  1/4 of
Section 22, Township 19 South, Range 26 East, lying North of  the
Northerly  line  of State Road 19 (a/k/a U.S. Highway  441,  Lake
County, Florida), being more particularly described as follows:

Begin  at the Northwest corner of the South  1/2 of the Southwest   1/4
of  the Northeast  1/4 Section 22, Township 19 South, Range 26 East,
Lake  County,  Florida; run thence N. 89 deg  37' 46" E.,  along  the
North line of said South  1/2 of the Southwest  1/4 of the Northeast  1/4,
a distance of 500.00 feet; thence S. 00 deg  20' 53" E., along a line
500.00 feet East of and parallel to the West line of said South  1/2
of  the Southwest  1/4 of the Northeast  1/4, a distance of 533.23 feet
to a point on the North right-of-way line of State Road 19 (a/k/a
U.S.  Highway  441); thence S. 89 deg  38' 00" W., along  said  North
right-of-way  line, a distance of 500.00 feet to a point  on  the
West line of said South  1/2 of the Southwest  1/4 of the Northeast   1/4;
thence  N.  00 deg  20' 53" W., along said West line, a  distance  of
533.19 feet to the Point of Beginning.
<PAGE>

                           EXHIBIT A
                           ---------

U-HAUL STORAGE ORANGE CITY, DEBARY, FL (883-033):
That  part  of the Northeast  1/4 of Section 26, Township 18  South,
Range  30  East,  excepting that part of the  aforesaid  property
lying  in  the  Orange City to Enterprise Road,  Volusia  County,
Florida, and excepting that portion West of Enterprise Road,  and
except  the  North 1267.25 feet thereof, being more  particularly
described  as follows:  Commence at the Southeast corner  of  the
North 1267.25 feet of said Northeast  1/4, run thence West along the
South  line  of  the North 1267.25 feet of said  Northeast   1/4,  a
distance  of  786.10  feet  to  the point  of  beginning,  thence
continue West along the said South line of the North 1267.25 feet
a  distance of 650.00  feet to the Easterly right-of-way line  of
Enterprise  Road,  thence  run South 24 deg 13'52"  East  along  said
Easterly right-of-way line a distance of 219.32 feet; thence  run
East  parallel  with the South line of the North 1267.25  feet  a
distance  of 559.99 feet; thence run North a distance  of  200.00
feet to the point of beginning, Volusia County, Florida.
<PAGE>

                           EXHIBIT A
                           ---------

U-HAUL STORAGE NEW SMYRNA, NEW SMYRNA, FL (883-034):
Lots  1,  2, 3, 4, 5, and the Northerly 55 feet of Lot  6,  Block
"C", WARMACK'S SUBDIVISION, according to plat thereof as recorded
in  Map  Book  8,  Page 227, Public Records  of  Volusia  County,
Florida.
<PAGE>

                           EXHIBIT A
                           ---------

U-HAUL STORAGE SEMINOLE, SEMINOLE, FL (883-036):
Parcel I:

The  Northerly  65.0  feet of the Easterly  190.00  feet  of  the
Westerly 240.00 feet of the South half of the Southwest  1/4 of  the
Northeast   1/4  of  Section 34, Township 30 South, Range  15  East,
Pinellas County, Florida.

Parcel II:

That part of the South half of the Southwest  1/4 of the Northeast  1/4
of Section 34, Township 30 South, Range 15 East, Pinellas County,
lying  West  of  the 60 foot wide Tampa and Gulf  Coast  Railroad
right-of-way as described in Deed Book 57, on page 151,  Pinellas
County  records, LESS the Westerly 240.00 feet thereof, and  LESS
the Southerly 418.00 feet thereof.
<PAGE>

                           EXHIBIT A
                           ---------

U-HAUL STORAGE PARK STREET, ST. PETERSBURG, FL (883-037):
That  part  of  Government Lot 1, Section 1, Township  31  South,
Range  15 East, Pinellas County, Florida, being further described
as follows:

From the Northeast corner of said Government Lot 1 as a Point  of
Reference:  Thence N 88 degrees 46'44" W, along the North line of
said  Section, 111.01 feet to the point on the Westerly right-of-
way  line  of  State  Road  695-S.  The same  being  Park  Street
Extension  as  recorded in O.R. Book 2060, Page 388,  records  of
Pinellas  County, Florida: Thence S 00 degrees  20'09"  W,  along
said  Westerly right-of-way 468.24 feet for a Point of Beginning:
Thence along said right-of-way by the following three courses: 1.
S  00  degrees  20'09" West, 160.29 feet; 2. N 89 degrees  39'51"
West,  3.00 feet; 3. S 00 degrees 20'09" West, 74.83 feet; Thence
leaving said right-of-way line, N 89 degrees 39'51" West,  577.00
feet to an iron rod set at the top of the bank; thence continue N
89  degrees 39'51" West, to the waters of Long Bayou to  a  point
hereinafter known as Point "C" for convenience; Return thence  to
the  Point  of Beginning thence N 89 degrees 39'51"  West,  12.00
feet  to an iron rod set at the approximate mean high water  line
of  Long  Bayou; thence along the waters of said Long  Bayou  and
binding   therewith   in  a  Southwesterly   direction   to   the
aforementioned Point "C", containing 3.558 acres more or less  by
polar planimeter.
<PAGE>

                           EXHIBIT A
                           ---------

U-HAUL STORAGE BRUNSWICK, BRUNSWICK, ME (883-038):
All  that  certain  parcel  of land with  the  buildings  thereon
situated  on Route 24 in Brunswick, Cumberland County,  State  of
Maine, all more particularly described as follows, to wit:

Commencing  at  iron pin in the ground in the  easterly  side  of
Route  24,  so-called, and the northern most point of  that  land
conveyed to William F. Slattery by deed of Ann E. Snow dated  May
31, 1983, recorded in Cumberland County Registry of Deeds in Book
6108,  Page  334;  thence 39 deg  00' 45" E seven hundred  sixty  and
sixty-three hundredths feet (760.63') along the westerly bound of
land  now  or formerly of the heirs of Claudia Messier; thence  S
37 deg    48'   10"  E  five  hundred  thirty-eight  and  seventy-six
hundredths feet (538.76') along the westerly bound of land now or
formerly  of the heirs of Claudia Messier to an iron pin  in  the
ground and land known as Coastal Estates; thence N 84 deg  28' 30"  W
four  hundred twenty-two and sixty-five hundredths feet (422.65')
along  the northerly bound of Coastal Estates to an iron  pin  in
the  ground  thence S 13 deg  13' 15" W twelve and twelve  hundredths
feet (12.12') to a point on the easterly side of Route 24; thence
northerly  along  the easterly side of Route 24 and  following  a
curve  to  the  left, the radius of which is  two  thousand  nine
hundred fourteen and ninety-three hundredths feet (2,914.93') two
hundred  one  and one hundredths feet (201.01')  to  a  monument;
thence N 21 deg  43' 30" W along the easterly side of Route 24  eight
hundred fifty-nine and forty-four hundredths feet (859.44') to an
iron pin in the ground and the point of beginning.


<PAGE>

                           EXHIBIT A
                           ---------

U-HAUL STORAGE SWANSEA, SWANSEA, MA (100092)(883-041):

The  land  in  the  Town  of  Swansea,  County  of  Bristol,  and
Commonwealth of Massachusetts, bounded and described as follows:

A  cettain  tract  or parcel of land located in Swansea,  Bristol
County,  Commonwealth of Massachusetts, situated on the southerly
side  of  Route  6,  Grand Army Highway,  so  called,  shown  and
delineated  as  Lot 23A upon a plan of land entitled:   "Plan  of
Land  in Swansea, MA., Prepared for Roland Levesque, R.F. Geisser
&  Associates, Inc., Consulting Engineers, East Providence, R.I.,
Scale:  1"  =  40',  Date:  Aug. 24, 1988" -  recorded  with  the
Bristol  County (Fall River District) Registry of Deeds  at  Plan
Book  89, Page 1.  Said Lot 23A contains, according to said plan,
3.09 acres, more or less.

Said land is otherwise described as follows:

Beginning at a point in the westerly sideline of Sears Street  at
its  intersection with the southerly sideline of Route 6;  thence
running  S. 04 deg  40' 48" E., a distance of 550.00 feet to a  point
for  a  corner; thence turning and running S. 88 deg  16' 56"  W.,  a
distance of 330 feet to a point for a corner; thence turning  and
running  N.  01 deg  43' 03" W., a distance of 140 feet to  a  point;
thence  turning and running N. 67 deg  49' 13" E., a distance  of  72
feet  to a point for a corner; thence turning and running N.  10 deg 
16'  38" E., a distance of 440 feet to the southerly sideline  of
Route  6; thence turning and running in line of said Route 6,  S.
73 deg  44' 21" E., a distance of 150 feet to the point and place  of
beginning.


<PAGE>

                           EXHIBIT A
                           ---------

U-HAUL STORAGE HANOVER, HANOVER, MA (100093)(883-042):
All  that  certain  parcel  of land with  the  buildings  thereon
situated   at   49   Frank's  Lane,  Hanover,  Plymouth   County,
Massachusetts, more particularly described a follows:

      A certain parcel of land situated on the northwesterly side
of  Frank's Lane as shown on the plan referred to below,  in  the
Town  of  Hanover, in the County of Plymouth and the Commonwealth
of Massachusetts, bounded and described as follows:

      Beginning  at  a point on the northwesterly  side  line  of
Frank's   Lane  at  the  northeasterly  corner  of  Lot   4   and
southeasterly corner of Lot 3 on said plan; thence

N79-23-30 W    A  distance of four hundred twenty-one and twenty-
               four hundredths feet (421.24) to a point; thence

N05-24-08 W    A  distance of four hundred ninety-six and  sixty-
               eight hundredths feet (496.68) to a point; thence

N04-21-13 W    A  distance of two hundred eighty-five and twenty-
               six  hundredths feet (285.26) to a point;  on  the
               southerly  side of Henry's Lane and last  two  (2)
               courses  bounding  on a portion  of  land  of  BCG
               Realty Trust and on J.D. and M.A. Halloran,  James
               R.  and  Marylin  J. Grande, John and  Deborah  L.
               Mahoney  and  Ann  Murphy and  Ellen  J.  Griffin;
               thence

N84-19-12 E    A  distance  of  one hundred sixty-four  and
               thirteen  hundredths  feet (164.13)  to  a  point;
               thence

N81-52-53 E    A distance of two hundred seventeen and fifty-
               one  hundredths  feet (217.51)  to  a  point;  the
               previous  two  (2) courses bounding Henry's  Lane;
               thence

S13-07-55 E    A  distance of five hundred seventy-two  and
               ten hundredths  feet  (572.10)  to   a
               point; thence

Southeasterly  and  curving to the left along the arc of  a
               curve  having  a  radius of  three  thousand  nine
               hundred  eighty-two and fifty-six hundredths  feet
               (3982.56) a length of one hundred sixty-eight  and
               three  hundredths feet (168.03) to  a  point;  the
               previous two courses bounding Lot 1 on said  plan;
               thence

Southwesterly  and  curving to the left along the arc of a  curve
               having a radius of two hundred seventy-five and no
               hundredths feet (275.00), a length of two  hundred
               and  no  hundredths feet (200.00) to the point  of
               beginning.
<PAGE>

                           EXHIBIT A
                           ---------

The  above  described parcel of land contains an area of  369,287
square feet or 8,477 acres, and is more particularly shown as Lot
- -   3   on  a  Plan  entitled:    "Lot  Layout  Plan,  Definitive
Subdivision in Hanover, Mass. on Washington Street, Owners:   BCG
Realty Trust", Scale 40 feet to an inch, dated November 21,  1984
and  revised March 4, 1985, prepared by BSC Loring H. Jacobs  Co.
293  R Washington Street, Norwell, MA  02061 recorded as Plan No.
596 of 1985 with said Registry in Plan Book 25, Page 914.


<PAGE>

                           EXHIBIT A
                           ---------

U-HAUL STORAGE CHEEKTOWAGA, CHEEKTOWAGA, NY (100094)(883-043):
ALL  THAT  CERTAIN  PLOT,  PIECE OR  PARCEL  OF  LAND,  with  the
buildings  and improvements thereon erected, situate,  lying  and
being  situate  in the Town of Cheektowaga, County  of  Erie  and
State  of  New York, being part of Lot No. Fifteen (15), Township
Eleven  (11),  Range  Seven  (7) of the  Holland  Land  Company's
Survey, more particularly described as follows:

Beginning  at  a point at the intersection of the  east  line  of
Ludwig  Avenue and the northwesterly corner of lands conveyed  to
Wikel Mfg. Co. of New York Inc. by deed recorded in Liber 9240 of
Deeds at Page 606; thence northerly along the east line of Ludwig
Avenue, a distance of 281.40 feet to the southerly line of  lands
conveyed to Willis Miller and Marlene Miller, his wife,  by  deed
recorded  in  Liber  9120 of Deeds at Page 544;  thence  easterly
along said south line of the aforementioned lands, a distance  of
200  feet;  thence  northerly along the west of  said  lands  and
parallel with the east line of Ludwig Avenue, a distance  of  150
feet  to a point; thence easterly at an interior angle of  90 deg   a
distance  of 287.14 feet to a line drawn parallel with  the  west
line of Great Lot No. 15, and distant 18 chains and 18 links east
therefrom, as measured at right angles thereto, as set forth on a
Map  attached to a deed to Alan Kennedy and recorded in Liber  35
of  Deeds  at  Page  181; thence southerly  along  said  line,  a
distance  of  431.40 feet to the north line of lands conveyed  to
Wikel Mfg. Co. of New York Inc. by deed recorded in Liber 9240 of
Deeds  at Page 606; thence westerly a distance of 487.74 feet  to
the point of beginning.
<PAGE>

                           EXHIBIT A
                           ---------

U-HAUL STORAGE KINGSTON, KINGSTON, NY (883-067):
ALL  THAT  CERTAIN  PLOT,  PIECE OR  PARCEL  OF  LAND,  with  the
buildings  and  improvements thereon erected, situate  lying  and
being in the Town of Ulster, Ulster County, New York,

BEGINNING  at  a  recovered bar on the Easterly  side  of  Ulster
Avenue  Mall, formerly New York State Highway Route US  9W,  said
point  also  being the Northwesterly corner of  lands  of  F.H.H.
Realty, Inc., Liber 1749 Page 294, and running:
      1)   thence from said point of beginning along the Easterly
side of Ulster Avenue Mall, North 23 deg  30' 00" East, 23.00 feet to
a  point  at  the  Southwesterly corner  of  lands  of  The  Juhl
Corporation, Liber 2296 Page 126;
      2)   thence along the Southerly line of lands of The  Juhl
Corporation, South 65 deg  37' 30" East, 403.02 feet to  a  point  on
the Westerly line of lands of Consolidated Rail Corp.
      3)   thence along the Westerly line of lands of Consolidated
Rail Corp. the following courses and distances: South 14 deg  32' 00"
West, 326.76 feet to a point'
      4)   thence South 17 deg  08' 00" West, 246.21 feet to a point
at  the Northeasterly corner of lands of the Estate of Mary  Lay,
Liber  496  Page 136, said lands also being a thirty  (30')  foot
right of way:
      5)   thence along the Northerly line of lands of Estate  of
Mary  Lay  and said right of way, North 71 deg  47' 00" West,  180.89
feet to a point on the Southeasterly corner of lands of Pizza Hut
of America Inc., Liber 1522 Page 124;
      6)   thence along the Easterly line of lands of Pizza Hut of
America  Inc., North 17 deg  08' 00" East, 99.54 feet to a  point  on
the  Southerly line of lands of Harold E. and Sowia  Kent,  Liber
1877 Page 169 and Liber 2024, Page 21;
      7)   thence along the Southerly line of lands of Kent, South
71 deg   47'  00" East, 120.00 feet to a point said point  being  the
Southeasterly corner of lands of Kent;
      8)   thence along the Easterly line of lands of Kent, North
10 deg  28' 00" East, 148.00 feet to a point on the Southerly line of
lands of Martin Gruberg and others, Liber 1787 Page 148 and Liber
1893 Page 228;
      9)   thence along the Southerly line of lands of Gruberg and
others,  South  71 deg  47' 00" East, 28.07 feet to a recovered  iron
bar being the Southeasterly corner of lands of Gruberg;
      10)  thence  along the Easterly line of lands of  Gruberg,
North  15 deg  18' 00" East, 190.00 feet to a point, said point being
the Northeasterly corner of lands of Gruberg and others;
      11)  thence along the Northerly line of lands of Gruberg and
others  North  65 deg  31' 00" West, 254.87 feet to a recovered  iron
bar at the Southeasterly corner of lands of F.H.H. Realty, Inc.;
      12)  thence  along the Easterly line of  lands  of  F.H.H.
Realty,  Inc., North 24 deg  22' 30" East, 116.21 feet to a recovered
iron bar being the Northeasterly corner of lands of F.H.H. Realty
Inc.;
      13)  thence  along the Northerly line of lands  of  F.H.H.
Realty, Inc., North 65 deg  37' 30" West, 163.98 feet to the place of
beginning.
Containing: 1.874 Acres

All bearings are referred to Magnetic North as of 1965.
<PAGE>

                           EXHIBIT A
                           ---------

The  above  described premises have the right to  the  use  of  a
twenty-eight (28) foot wide right of way recorded in  Liber  1749
Page 290, more particularly described as follows:

BEGINNING at a recovered iron bar on the Easterly side of  Ulster
Avenue  Mall, formerly New York State Highway Route US  9W,  said
point  also  being the Northwesterly corner of  lands  of  F.H.H.
Realty Inc., Liber 1749 Page 294, and running:
      1)   thence from said point of beginning along the Northerly
line  of  lands  of F.H.H. Realty, Inc. South 65 deg  37'  30"  East,
28.00 feet to a point;
      2)   thence through the lands of F.H.H. Realty, Inc., South
23 deg  30' 00" West, 67.30 feet to a point;
      3)   thence continuing through the lands of F.H.H. Realty,
Inc.,  North  65 deg   31' 00" West, 28.00 feet to  a  point  on  the
Easterly side of Ulster Avenue Mall;
      4)   thence along the Easterly side of Ulster Avenue Mall,
North 23 deg  30' 00" East, 67.25 feet to the place of beginning.
Containing: 0.043 Acres

All bearings are referred to Magnetic North as of 1965.

8The  above described premises are also subject to a twenty three
(23')  foot wide permanent easement and right of way recorded  in
Liber 1749 Page 290, more particularly described as follows:

BEGINNING at a recovered iron bar on the Easterly side of  Ulster
Avenue  Mall, said point also being the Northwesterly  corner  of
lands of F.H.H. Realty, Inc., and running:
      1)   thence from said point of beginning along the Easterly
side of Ulster Avenue Mall, North 23 deg  30' 00" East, 23.00 feet to
a  point  on the Southerly line of lands of The Juhl Corporation,
Liber 2296 Page 126;
      2)   thence along the Southerly line of lands of The  Juhl
Corporation, South 65 deg  37' 30" East, 164.33 feet to a point;
      3)   thence through the lands to be conveyed to Amerco Real
Estate Company, South 24 deg  22' 30" West, 23.00 feet to a recovered
iron  bar at the Northeasterly corner of lands of F.H.H.  Realty,
Inc., Liber 1749 Page 294;
      4)   thence  along the Northerly line of lands  of  F.H.H.
Realty Inc., North 65 deg  37' 30" West, 163.98 feet to the place  of
beginning.
Containing: 0.087 Acres

All bearings are referred to Magnetic North as of 1965.

The  above  described premises have the right to  the  use  of  a
thirty  (30)  foot  wide easement for ingress  and  egress,  more
particularly described as follows:

BEGINNING at a point on the Easterly side of Ulster Avenue  Mall,
formerly New York State Highway Route US 9W, said point being the
Northwesterly  corner  of lands of Amerco  Real  Estate  Company,
Liber 2162 Page 210, and running:
<PAGE>

                           EXHIBIT A
                           ---------
      
      1)   thence from said point of beginning along the Easterly
side of Ulster Avenue Mall, North 10 deg  28' 00" East, 30.27 feet to
a  point  at  the Southwesterly corner of lands of Pizza  Hut  of
America, Inc., Liber 1522 Page 124, and running:
      2)   thence along the Southerly line of lands of Pizza Hut
of  America, Inc., South 71 deg  47' 00" East, 409.23 feet to a point
on the Westerly line of lands of Consolidated Rail Corp.;
      3)   thence along the Westerly line of lands of Consolidated
Rail Corp., South 17 deg  08' 00" West, 30.01 feet to a point at  the
Northeasterly corner of lands of Ulster Fire District  #5,  Liber
1577 Page 187 and Liber 2012 Page 52;
      4)   thence along the Northerly line of lands of Ulster Fire
District  #5 and lands of Amerco Real Estate Company,  North  71 deg 
47' 00" West, 405.72 feet to the place of beginning.
Containing 0.281 Acres

All bearings are referred to Magnetic North as of 1965.

Reserving unto the Grantor F.H.H. Inc., Its successors or assigns
an  Easement for purpose of Ingress or Egress over so much of the
above described premises as follows:

BEGINNING  at  a  recovered bar on the Easterly  side  of  Ulster
Avenue  Mall, formerly New York State Highway Route US  9W,  said
point  also being the Northwesterly corner of lands of  lands  of
F.H.H. Realty, Inc. Liber 1749 at page 294, and running:

      Thence from said point of beginning along the Easterly side
of  Ulster Avenue Mall, North 23 degrees 30' 00" East, 23.00 feet
to  a  point  at the Southwesterly corner of lands  of  the  Juhl
Corporation, Liber 2296 at Page 126;

      Thence  along  the  Southerly line of  lands  of  The  Juhl
Corporation,  South  65 degrees 37' 30 East,  164.33  feet  to  a
point.

      Thence on a course of South 24 degrees 22' 30" West 23 feet
to a point.

      Thence on a course of North 65 degrees 37' 30" West  163.98
feet to the Easterly line of Ulster Avenue Mall.
<PAGE>

                           EXHIBIT A
                           ---------

U-HAUL STORAGE HIGHTSTOWN, HIGHTSTOWN, NJ (883-045):

ALL that certain tract, lot and parcel of land lying and being in
the  Township  of Monroe, County of Middlesex, and State  of  New
Jersey, being more particularly described as follows:

KNOWN  AND  DESIGNATED AS LOT 13.07 IN BLOCK  4  AS  SHOWN  ON  A
CERTAIN  MAP  ENTITLED "MONROE HEIGHTS, SUBDIVISION  FINAL  MAP",
SITUATED IN MONROE TOWNSHIP, MIDDLESEX COUNTY, NEW JERSEY,  WHICH
MAP  WAS  FILED IN THE MIDDLESEX COUNTY CLERK'S OFFICE ON  AUGUST
15, 1984, AS MAP NO. 4737, FILE 971.

ALSO KNOWN AND DESIGNATED AS LOT 13.07 IN BLOCK 4 ON THE OFFICIAL
TAX  AND  ASSESSMENT  MAP OF THE TOWNSHIP OF  MONROE,  COUNTY  OF
MIDDLESEX, STATE OF NEW JERSEY.

BEING  MORE FULLY DESCRIBED IN ACCORDANCE WITH A SURVEY  PREPARED
BY  INTERNATIONAL LAND SURVEYING, INC., DATED 7/18/94,  AND  REV.
THROUGH 9/16/94 AS FOLLOWS:

BEGINNING AT AN IRON PIN SET AT THE NORTHWESTERLY CORNER  OF  LOT
13.05 IN BLOCK 4 AS SHOWN ON THE CURRENT MONROE TOWNSHIP TAX MAP,
SAID  POINT BEING LOCATED NORTH 06 DEGREES 34 MINUTES 20  SECONDS
EAST  DISTANT 409.95 FEET FROM THE INTERSECTION OF THE  NORTHERLY
RIGHT OF WAY LINE OF NEW JERSEY STATE HIGHWAY ROUTE #33 WITH  THE
COMMON  LINE  BETWEEN LOTS 13.02 AND 13.05 IN BLOCK 4,  AND  FROM
SAID BEGINNING POINT RUNNING THENCE:

(1)  NORTH 06 DEGREES 34 MINUTES 20 SECONDS EAST ALONG THE COMMON
LINE BETWEEN LOTS 13.07 AND 13.02 IN BLOCK 4 AS SHOWN ON SAID TAX
MAP, 814.67 FEET TO AN IRON PIN SET; THENCE,

(2)  SOUTH 82 DEGREES 59 MINUTES 40 SECONDS EAST ALONG THE COMMON
LINE  BETWEEN LOTS 13.07 AND 9 IN BLOCK 4 AS SHOWN ON  THE  ABOVE
MENTIONED TAX MAP 400 FEET TO AN IRON PIN SET; THENCE,

(3)  SOUTH 06 DEGREES 47 MINUTES 25 SECONDS WEST ALONG THE COMMON
LINE BETWEEN LOT 13.07 AND LOTS 10, 11.01 AND 12.01 IN BLOCK 4 AS
SHOWN  ON  THE CURRENT MONROE TOWNSHIP TAX MAP 749.02 FEET  TO  A
CONCRETE MONUMENT; THENCE,

(4)  SOUTH 87 DEGREES 36 MINUTES 43 SECONDS WEST ALONG THE COMMON
LINE  BETWEEN LOT 13.07 AND LOTS 13.06 AND 13.05 IN  BLOCK  4  AS
SHOWN  ON  SAID  TAX MAP 402.04 FEET TO THE POINT  AND  PLACE  OF
BEGINNING.
<PAGE>

                           EXHIBIT A
                           ---------

TOGETHER   WITH   AN  EASEMENT  FOR  INGRESS  AND   EGRESS   MORE
PARTICULARLY DESCRIBED AS FOLLOWS:

BEGINNING  AT A POINT IN THE NORTHERLY RIGHT OF WAY LINE  OF  NEW
JERSEY STATE HIGHWAY ROUTE #33, SAID POINT BEING LOCATED NORTH 87
DEGREES 36 MINUTES 43 SECONDS EAST, DISTANT 169.63 FEET FROM  THE
INTERSECTION  OF THE SAID NORTHERLY LINE OF ROUTE  #33  WITH  THE
COMMON LINE BETWEEN LOTS 13.05 AND 13.02 IN BLOCK 4, AS SHOWN  ON
THE  CURRENT  MONROE  TAX MAP AND FROM SAID  POINT  OF  BEGINNING
RUNNING THENCE:

(1)  NORTH 06 DEGREES 34 MINUTES 20 SECONDS EAST PARALLEL TO AND
WESTERLY  30.00 FEET DISTANCE FROM THE COMMON LINE  BETWEEN  LOTS
13.05  AND 13.06 IN BLOCK 4 AS SHOWN ON SAID TAX MAP 409.95 FEEET
TO A POINT; THENCE,

(2)  NORTH 87 DEGREES 36 MINUTES 43 SECONDS EAST ALONG THE COMMON
LINE  BETWEEN LOTS 13.07 AND LOTS 13.06 AND 13.05 IN BLOCK  4  AS
SHOWN  ON  THE  ABOVE MENTIONED TAX MAP 60.74 FEET  TO  A  POINT;
THENCE,

(3)  SOUTH 06 DEGREES 34 MINUTES 20 SECONDS WEST PARALLEL TO AND
EASTERLY 30 FEET DISTANT FROM SAID COMMON LINE BETWEEN LOTS 13.05
AND  13.06  IN  BLOCK 4 AS SHOWN ON THE CURRENT  MONROE  TAX  MAP
410.00 FEET TO A POINT IN THE NORTHERLY RIGHT OF WAY LINE OF  NEW
JERSEY STATE HIGHWAY ROUTE #33; THENCE,

(4)  WESTERLY ALONG SAID NORTHERLY RIGHT OF WAY LINE OF ROUTE #33
ALONG  A CURVE TO THE LEFT HAVING A RADIUS OF 6088 FEET,  AN  ARC
LENGTH OF 23.35 FEET TO A POINT OF TANGENCY; THENCE,

(5)  SOUTH 87 DEGREES 36 MINUTES 43 SECONDS WEST STILL ALONG SAID
NORTHERLY RIGHT OF WAY LINE OF ROUTE #33 37.40 FEET TO THE  POINT
AND PLACE OF BEGINNING.




<PAGE>

                           EXHIBIT A
                           ---------

U-HAUL STORAGE SALEM TURNPIKE, ROANOKE, VA (883-047):
Being all of Parcels 1, 2 & 3 Map of Warehouse Rental Associates,
Recorded in Map Book 1, Page 365, Roanoke, Virginia.

BEGINNING  at  Corner #1, an existing iron pin on  the  Southerly
right-of-way line of Salem Turnpike, N.W., said corner #1 bears S
78 deg   45' 00" E, 25.00 feet as measured along Salem Turnpike  from
the point of intersection with the Easterly right-of-way line  of
Westwood Boulevard N.W. (50' R/W);

Thence,  leaving the above described beginning point and  running
with  the  Southerly line of Salem Turnpike, S  78 deg   45'  00"  E,
428.00 feet to a set iron pin at corner #2;

Thence, leaving Salem Turnpike and running with the Westerly line
of  the H & C Partnership Property (D.B. 1550, Page 709),  S  11 deg 
15' 00" W, 420.60 feet to a set iron pin at corner #3;

Thence,  leaving the H & C Partnership Property and running  with
the Northerly line of the Greenvale Nursery School, Inc. Property
(D.B. 972, Page 219) N 78 deg  45' 00" W, 453.00 feet to corner #4, a
P.K.  Nail  set  on  the Westerly right-of-way line  of  Westwood
Boulevard, N.W. (50' R/W);

Thence, with same N 11 deg  15' 00" E, 395.60 feet to a set iron  pin
and corner #5;

Thence, leaving said Westwood Boulevard and with a curved line to
the  right, said curve being defined by a delta angle of 90 deg   00'
00",  a radius of 25.00 feet, a chord bearing and distance  of  N
56 deg   15'  00" E, 35.36 feet and an arc distance of 39.27 feet  to
the point of beginning and containing 4.371 acres (190,398 square
feet).

This  new  overall description defines the same area as described
in the Title Commitment #90650246.
<PAGE>

                           EXHIBIT A
                           ---------

U-HAUL STORAGE NAFB, LAS VEGAS, NV (883-060):
The Southeast Quarter (SE 1/4) of the Northeast Quarter (NE 1/4) of the
Southwest Quarter (SW 1/4) of the Southeast Quarter (SE 1/4) of Section
17, Township 20 South, Range 62 East, M.D.B.&M.

EXCEPTING THEREFROM the interest in and to the Southerly 9.2 feet
of the above described property.

FURTHER  EXCEPTING THEREFROM the interest in and to the  East  30
feet as conveyed to the County of Clark for road purposes by Deed
recorded October 21, 1977 as Instrument No. 761289.
<PAGE>

                           EXHIBIT A
                           ---------

U-HAUL STORAGE FRANKLIN PARK, TOLEDO, OH (883-057):
Part  of the West 1/3 of the East  1/2 of the Northwest  1/4 of Section
13,  Town  9  South, Range 6 East, City of Toledo, Lucas  County,
Ohio,  bounded  and  described  as  follows:  BEGINNING  at   the
Northwest corner of the East  1/2 of the Northwest  1/4 of said Section
13;  thence S-00 deg -20'-51"-W along the West line of the East  1/2  of
the Northwest  1/4 of said Section 13 a distance of 147.69 feet to a
point;  thence S-61 deg -32'-03"-E along the Northerly  Line  of  the
premises  as  described in Volume 705, Page 307 and  Volume  844,
Page  210,  Lucas County Records, said line also  being  parallel
with  the centerline of Monroe Street, a distance of 130.00  feet
to a point; thence S-22 deg -02'-48"-W a distance of 190.82 feet to a
point  on  the  centerline of Monroe Street that  is  50.00  feet
Southeasterly  of  the intersection of the centerline  of  Monroe
Street  with  the West line of the East  1/2 of the Northwest   1/4  of
said  Section  13,  as  measured along the centerline  of  Monroe
Street;  thence  S-61 deg -32'-03"-E along the centerline  of  Monroe
Street a distance of 30.20 feet to a point; thence N-21 deg -49'-42"-
E  along the Westerly line of the premises as described in Volume
1935, Page 95, Lucas County Records, a distance of 119.17 feet to
a  point; thence S-86 deg -14'-50"-E along the Northerly line of  the
premises as described in said Volume 1935, Page 95, a distance of
68.38  feet to a point; thence S-89 deg -36'-31"-E along a line  that
is  perpendicular to the East Line of the West 1/3 of the East   1/2
of  the Northwest  1/4 of said Section 13, a distance of 262.59 feet
to  a point on the East line of the West 1/3 of the East  1/2 of the
Northwest  1/4 of said Section 13; thence N-00 deg -23'-29"-E along  the
East  line  of the West 1/3 of the East  1/2 of the Northwest   1/4  of
said  Section  13, a distance of 265.64 feet to a  point  on  the
North  line of the East  1/2 of the Northwest  1/4 of said Section  13;
thence N-86 deg -01'-41"-W along the North line of the East  1/2 of  the
Northwest  1/4 of said Section 13, a distance of 446.33 feet to  the
point of beginning.  Subject to legal highways.
<PAGE>

                           EXHIBIT A
                           ---------

U-HAUL STORAGE BYRNE ROAD, TOLEDO, OH (883-056):
Situated in the State of Ohio, County of Lucas and in the City of
Toledo and being Lot Number One (1) in Handy Storage Midwest  No.
6  Subdivision, as the same is shown of record in Plat Book  126,
page 58, Recorder's Office, Lucas County, Ohio.
<PAGE>

                           EXHIBIT A
                           ---------

U-HAUL STORAGE WORTHINGTON-GALENA, COLUMBUS, OH (883-053):
Situated  in  the  State of Ohio, County  of  Franklin,  City  of
Columbus,  being  in  Lot  5  of  Smith  and  Jenkins  unrecorded
subdivision  of  Section 1, Township 2, Range 18,  United  States
Military  Lands, containing 3.198 acres of land,  more  or  less,
being  0.632  acre as recorded in Official Records Volume  23958,
Page  1  through  12 (Tract II) and 2.566 acres  as  recorded  in
Official Records Volume 12767, Page G12 (Tract I), 1.340 acres of
said  2.566  acres being out of that tract of land designated  as
FIRST TRACT and 1.226 acres of said 2.566 acres being out of that
tract of land designated as SECOND TRACT as both are described in
the  deeds  to Orvill E. Keys of record in Deed Book  1136,  Page
268,  and  Deed Book 1275, Page 7, 0.377 acre of said 0.632  acre
being out of that 0.822 acre tract of land designated as "Exhibit
B"  and described in the deed to Giuseppe A. Pingue, of record in
Official  Records Volume 7217, Page C15 and 0.255  acre  of  said
0.632  acre being out of that 0.636 acre tract of land  described
in  the  both being of record in the Recorder's Office,  Franklin
County,  Ohio,  said 3.198 acres of land being more  particularly
described as follows:

Beginning,  for  reference,  at the  centerline  intersection  of
Worthington-Galena Road (80 feet in width) with Worthington Woods
Boulevard (80 feet in width), as said Worthington-Galena Road and
Worthington  Woods  Boulevard are shown and delineated  upon  the
recorded plat of WORTHINGTON WOODS SECTION TWO, of record in Plat
Book  58,  Pages  89 and 90, Recorder's Office, Franklin  County,
Ohio,  said  point  also being in a northwesterly  line  of  said
WORTHINGTON WOODS SECTION TWO; thence South 39 degrees 40 minutes
08  seconds  West  with the centerline of said Worthington-Galena
Road  and  with the said northwesterly line of WORTHINGTON  WOODS
SECTION TWO, a distance of 60.00 feet to a point; thence South 50
degrees 19 minutes 52 seconds East, a distance of 40.00 feet to a
point  in  the  southeasterly right-of-way line  of  Worthington-
Galena  Road, the same being in a southeasterly boundary line  of
said  WORTHINGTON  WOODS  SECTION  TWO;  thence  with  both,  the
southeasterly right-of-way line of Worthington-Galena Road and  a
southeasterly  boundary  line of said WORTHINGTON  WOODS  SECTION
TWO,  the  following two (2) courses and distances 1.)  South  39
degrees 40 minutes 08 seconds West, a distance of 816.95 feet  to
an  angle point; 2.) South 39 degrees 25 minutes 37 seconds West,
a distance of 320.20 feet to a 3/4 inch (I.D.) iron pipe (set) at
the true point of beginning of said 2.566 acre tract of land;

Thence,  from said true point of beginning, South 87  degrees  08
minutes  44 seconds East, parallel with and 150.00 feet northerly
from,  as  measured at right angles, the northerly  line  of  the
7.046  acre  tract  of  land described in  the  deed  to  Liebert
Corporation, of record in Official Records Volume 1196, Page F20,
Recorder's  Office, Franklin County, Ohio, a distance  of  375.13
feet to a 3/4 inch (I.D.) iron pipe found;

Thence North 2 degrees 51 minutes 16 seconds East, parallel  with
and  180.00 feet westerly from, as measured at right angles,  the
westerly  line  of  that 5.598 acre tract  of  land  conveyed  to
Liebert Corporation by deed of record in Official Records  Volume
8952,  Page  D15,  Recorder's Office,  Franklin  County,  Ohio  a
distance of 264.90 feet to a 3/4 inch (I.D.) iron pipe found;

                           EXHIBIT A
                           ---------

Thence,  South  87 degrees 08 minutes 44 seconds East,  with  the
southerly line of 2.210 acre tract and with the northerly line of
said  0.822 acre tract, a distance of 180.00 feet to a  3/4  inch
(I.D.)  iron pipe found, said point being an angle point  in  the
boundary  of a 5.598 acre tract of land described in  a  deed  to
Ralph C. Liebert of record in Official Records Volume 1231,  Page
F03, Recorder's Office, Franklin County, Ohio.

Thence,  South  02 degrees 51 minutes 16 seconds West,  with  the
westerly line of said 5.598 acre tract, a distance of 414.90 feet
to  a  3/4 inch (I.D.) iron pipe found in the northerly  line  of
said 7.046 acre tract, the same being at the southwesterly corner
of said 5.598 acre tract;
<PAGE>
                           EXHIBIT A
                           ---------

Thence,  north  87  degrees 08 minutes 44 seconds  West,  with  a
northerly  line  of said 7.046 acre tract, a distance  of  666.37
feet  to  a  3/4  inch  (I.D.) iron pipe found  in  the  existing
southeasterly right-of-way line of said Worthington-Galena  Road,
the  same  being in a southeasterly boundary of said  WORTHINGTON
WOODS SECTION TWO;

Thence  northeasterly,  with the said southeasterly  right-of-way
line  of  Worthington-Galena Road with a  southeasterly  boundary
line of said Worthington Woods

Section Two, the following two courses and distances;

1.)  North  39 degrees 23 minutes 57 seconds East, a distance  of
81.50 feet to a 3/4 inch (I.D.) iron pipe found;

2.)  North  39 degrees 25 minutes 37 seconds East, a distance  of
105.24  feet to the true point of beginning and containing  3.198
acres of land, more or less.

The  bearings are based on the recorded plat of WORTHINGTON WOODS
SECTION TWO as recorded in Plat Book 58, Pages 89 and 90.
<PAGE>

                           EXHIBIT A
                           ---------

U-HAUL STORAGE BEAVERCREEK, BEAVERCREEK, OH (883-055):

PARCEL I:

Situated  in the State of Ohio, County of Greene and in the  City
of Beavercreek and more fully described as follows:

Being  Lot  Number Two (2) of Daytona Mills Plat as the  same  is
numbered and delineated upon the recorded plat thereof, of record
in  Plat  Book  23, pages 143 and 144, Recorder's Office,  Greene
County, Ohio.

EXCEPTING THEREFROM THE FOLLOWING DESCRIBED PARCEL:

Being  a parcel of land lying on the left and right sides of  the
centerline  of survey of the proposed North Fairfield Road  storm
sewer  made  by Woolpert Consultants for the City of Beavercreek,
Ohio  as  shown on the plans for GRE-C.R. 9-3.38 (North Fairfield
Road) on file in the District 8 offices of the Ohio Department of
Transportation.

Beginning  at  the northwest corner of Lot No. 2 of  the  Daytona
Mills Plat as recorded in Plat Book 23, pages 143 and 144 of  the
Plat  Records  of Greene County, Ohio, said corner being  located
thirty-eight and 09/100 (38.09) feet left of Station  7+12.49  of
the  proposed  centerline of survey of the North  Fairfield  Road
Storm  Sewer  as shown on the above mentioned plans, said  corner
also being in the centerline of North Fairfield Road (C.R. 9);

thence  with  the  north line of Lot No. 2 of the  Daytona  Mills
Plat,  South 53 deg  49' 41" East for forty-seven and 07/100  (47.07)
feet;

thence  leaving the north line of Lot No. 2 of the Daytona  Mills
Plat, South 11 deg  25' 47" West for fifty (50) feet;

thence  South  12 deg  44' 06" East for one hundred thirty-eight  and
00/100 (138.00) feet;

thence  South 17 deg  12' 21" East for twenty-six and 47/100  (26.47)
feet to a point in the line common to Lot No. 1 and Lot No. 2  of
the said Daytona Mills Plat;

thence  with the line common to Lot No. 1 and Lot No.  2  of  the
said  Daytona  Mills Plat North 58 deg  03' 45" West for ninety-three
and  72/100 (93.72) feet to the southwest corner of Lot No. 2 and
the northwest corner of Lot No. 1 of the Daytona Mills Plat;

thence with the west line of Lot No. 2 of the Daytona Mills  Plat
for the following two (2) courses:

North 16 deg  29' 00" West for ninety-three and 82/100 (93.82) feet;
<PAGE>

                           EXHIBIT A
                           ---------

thence  North  22 deg  17' 30" East for one hundred four  and  98/100
(104.98) feet to the point of beginning.

PARCEL II:

A non-exclusive easement for the purpose of ingress and egress as
granted in Cross-Easement Agreement recorded on January 19,  1989
in  Official  Records Volume 429, Page 666 of the Greene  County,
Ohio Records.

PARCEL III:

A  non-exclusive right-of-way and easement for the purpose  of  a
stormwater  runoff  control  facility  as  granted  in   Easement
recorded on January 19, 1989 in Official Records Volume 429, Page
671 of the Greene County, Ohio Records.
<PAGE>

                           EXHIBIT A
                           ---------

U-HAUL STORAGE LONGWOOD, LONGWOOD, FL (883-035):
The  North 476.84 feet of the Southwest  1/4 of Section 32, Township
20  South, Range 30 East, Seminole County, Florida, lying West of
Old  Orlando Road (Present right-of-way of S. 427) Less the  West
361.4 feet thereof; and Less:

From  the  Intersection of the West Right-of-Way line  of  County
Road  427  and  the South line of the North 476.84  feet  of  the
Southwest   1/4  of  Section 32, Township 20 South, Range  30  East,
Seminole County, Florida, run North 32 deg  05' 03" East, along  said
West Right-of-Way line 527.26 feet, thence continue Northeasterly
along  said Right-of-Way and a curve concave Southeasterly having
a radius of 1186.28 feet, a central angle of 00 deg  22' 19", a chord
bearing  of North 32 deg  16' 12" East, for an arc distance  of  7.67
feet,  thence run North 57 deg  32' 44" West, 10.00 feet, thence  run
Southwesterly along a curve concave Northeasterly having a radius
of  1196.28 feet, a central angle of 00 deg  22' 19", a chord bearing
of  South  32 deg   16' 12" West, for an arc distance of  7.77  feet,
thence run South 32 deg  05' 03" West, 533.62 feet to the South  line
of  aforesaid  North 476.84 feet to the Southwest  1/4,  thence  run
North 89 deg  38' 45" East, 11.84 feet to the point of beginning.
<PAGE>

                           EXHIBIT A
                           ---------

U-HAUL STORAGE CLARKSTON 2, CLARKSTON, GA (883-029):
ALL  THAT TRACT OR PARCEL OF LAND lying and being in the City  of
Clarkston,  Land  Lot 97 of the 18th District of  DeKalb  County,
Georgia and being more particularly described as follows:

TO FIND THE TRUE POINT OF BEGINNING, commence at the point formed
by  the  intersection of the Southeasterly Right-Of-Way  of  Sams
Road  (a 60 foot Right-Of-Way) and the Southwesterly Right-Of-Way
of  Montreal Road (a 80-foot Right-Of-Way); run thence  South  36
degrees 19 minutes 15 seconds West along the Southeasterly Right-
Of-Way  of  Sams Road a distance of 175.00 feet to  an  iron  pin
placed and THE TRUE POINT OF BEGINNING.

FROM  THE TRUE POINT OF BEGINNING AS THUS ESTABLISHED; run thence
South  53 degrees 47 minutes 38 seconds East a Distance of 200.52
feet  to  a  nail  found in asphalt paving; run thence  South  36
degrees  24 minutes 57 seconds West a distance of 235.05 feet  to
an  "X" found in concrete paving; run thence North 57 degrees  42
minutes 47 seconds West a distance of 212.48 feet to an iron  pin
placed on the Southeasterly Right-Of-Way of Sams Road; run thence
Northeasterly along the Southeasterly Right-Of-Way of  Sams  Road
and following the curvature thereof an arc distance of 50.04 feet
to  a  point (said arc having a radius of 104.60 feet  and  being
subtended  by a chord of North 50 degrees 02 minutes  32  seconds
East a distance of 49.56 feet); continue thence along said Right-
Of-Way North 36 degrees 20 minutes 17 seconds East a distance  of
201.45  feet  to  an  iron  pin placed  and  THE  TRUE  POINT  OF
BEGINNING.
<PAGE>

                           EXHIBIT A
                           ---------

U-HAUL STORAGE GRANVILLE STATION, MILWAUKEE, WI (883-026):
Parcel Four of Certified Survey Map No. 3896, being a subdivision
of a part of the NW  1/4 of Section 8, T 8 N, R 21 E, in the City of
Milwaukee, Milwaukee County, Wisconsin, recorded on July 17, 1980
on Reel 1308 as Image 1099 as Document No. 5410878.
<PAGE>

                           EXHIBIT A
                           ---------

U-HAUL STORAGE CLARKSTON, CLARKSTON, GA (883-030):
PARCEL "A"
- ---------

ALL  THAT TRACT OR PARCEL OF LAND lying and being in Land Lot  66
of  the  18th District of Dekalb County, Georgia and  being  more
particularly described as follows:

TO  FIND  THE  TRUE POINT OF BEGINNING; commence at an  iron  pin
found at the intersection of the Southerly right-of-way of Church
Street  and  the  Easterly right-of-way of Northern  Avenue;  run
thence North 79 degrees 53 minutes 11 seconds East a distance  of
77.14  feet  to  an  iron pin found at the  intersection  of  the
Southerly right-of-way of Church Street and the Easterly right-of-
way  of proposed Northern Avenue Relocation, said point being THE
TRUE POINT OF BEGINNING.

FROM  THE TRUE POINT OF BEGINNING AS THUS ESTABLISHED; run thence
North  79  degrees 53 minutes 11 seconds East along the Southerly
right-of-way of Church Street a distance of 0.66 feet to a point;
run thence South 74 degrees 22 minutes 03 seconds East a distance
of 117.92 feet to a point; run thence South 74 degrees 27 minutes
00  seconds  East a distance of 82.89 feet to an iron pin  found;
run thence South 16 degrees 00 minutes 04 seconds East a distance
of  154.09 feet to an iron pin found; run thence South 17 degrees
15  minutes 46 seconds East a distance of 81.81 feet to a 1" pipe
found;  run thence South 17 degrees 38 minutes 11 seconds East  a
distance of 82.00 feet to an iron pin placed; run thence North 89
degrees  27 minutes 26 seconds West a distance of 384.30 feet  to
an  iron  pin  found  on  the Easterly right-of-way  of  Northern
Avenue;  run  thence North 00 degrees 39 minutes 47 seconds  West
along the Easterly right-of-way of Northern Avenue a distance  of
99.64  feet  to  an  iron pin found at the  intersection  of  the
Easterly right-of-way of Northern Avenue and the Easterly  right-
of-way  of proposed Northern Avenue Relocation; run thence  along
the  Easterly right-of-way of proposed Northern Avenue Relocation
and following a curve to the right an arc distance of 118.08 feet
to  a  point (said arc having a radius of 175.00 feet  and  being
subtended  by a chord of North 22 degrees 04 minutes  27  seconds
East a distance of 115.85 feet); continue thence along said right-
of-way  and  following a curve to the left  an  arc  distance  of
161.43  feet (said arc having a radius of 225.00 feet  and  being
subtended  by a chord of North 20 degrees 51 minutes  03  seconds
East  a  distance  of 157.99 feet) to an iron pin  found  at  the
intersection  of  the Easterly right-of-way of proposed  Northern
Avenue Relocation and the Southerly right-of-way of Church Street
and THE TRUE POINT OF BEGINNING.

PARCEL "B"
- ----------
ALL  THAT TRACT OR PARCEL OF LAND lying and being in Land Lot  66
of  the  18th District of Dekalb County, Georgia and  being  more
particularly described as follows:

TO  FIND  THE  TRUE POINT OF BEGINNING; commence at an  iron  pin
found at the intersection of the Southerly right-of-way of Church
Street  and  the Easterly right-of-way of Northern  Avenue,  said
point being THE TRUE POINT OF BEGINNING.
<PAGE>

                           EXHIBIT A
                           ---------

FROM  THE TRUE POINT OF BEGINNING AS THUS ESTABLISHED; run thence
North  79 degrees 53 minutes 11 seconds East a distance of  26.06
feet to a point at the intersection of the Southerly right-of-way
of  Church  Street  and  the  Westerly right-of-way  of  proposed
Northern  Avenue  Relocation;  run  thence  Southerly  along  the
Westerly right-of-way of proposed Northern Avenue Relocation  and
following a curve to the right a arc distance of 116.32 feet to a
point  (said  arc  having  a  radius of  175.00  feet  and  being
subtended  by a chord of South 22 degrees 21 minutes  42  seconds
West a distance of 114.19 feet); continue thence along said right-
of-way and following a curve to the left an arc distance of  5.88
feet (said arc having a radius of 225.00 feet and being subtended
by  a  chord  of  South 40 degrees 39 minutes 21 seconds  West  a
distance  of  5.88  feet) to a point at the intersection  of  the
Westerly right-of-way of proposed Northern Avenue Relocation  and
the Easterly right-of-way of Northern Avenue; run thence North 00
degrees  50 minutes 02 seconds East along the Easterly  right-of-
way  of  Northern  Avenue a distance of 64.86 feet  to  a  point;
continue  thence  along said right-of-way  North  26  degrees  58
minutes  13 seconds East a distance of 45.60 feet to an iron  pin
found  at  the  intersection  of  the  Easterly  right-of-way  of
Northern Avenue and the Southerly right-of-way of Church  Street,
and THE TRUE POINT OF BEGINNING.

Said  tract  of land containing 0.0641 acres and being designated
as Parcel "B" on that plat entitled "SURVEY FOR: SAC SELF-STORAGE
CORPORATION,  A  NEVADA  CORPORATION,  CHICAGO  TITLE   INSURANCE
COMPANY  &  NATIONWIDE  COMMERCIAL CO., AN ARIZONA  CORPORATION",
prepared  by E D I Engineers & Surveyors, Inc., by S.  G.  Evans,
Jr.,  R.L.S.  No. 1159; dated June 9, 1994, Last revised  October
28, 1994.
<PAGE>

                           EXHIBIT A
                           ---------

U-HAUL STORAGE SOUTH LOOP, TEMPLE, TX (883-058):
Tract 1

BEING  a  1.222 acre tract of land situated in the MAXIMO  MORENO
SURVEY, ABSTRACT No. 14, Bell County, Texas and being all of that
certain  1.222  acre tract of land, Exhibit "A", described  in  a
Warranty Deed with Vendor's Lien from Robert W. Lecanne to Luther
N.  Vogel, dated July 1, 1992 and being of record in Volume 2855,
Page  619,  Deed  Records of Bell County, Texas  and  being  more
particularly described as follows:

BEGINNING at a  1/2" iron rod set (calls 3/8" iron rod found) at the
northeast corner of the said 1.222 acre tract; said  1/2"  iron  rod
set  being the southeast corner of that certain 0.083 acre  tract
of  land  described  in  a  Warranty Deed  of  Gift  from  Temple
Stations, Inc. to City of Temple, Texas, dated April 27, 1981 and
being  of record in Volume 1728, Page 140, Deed Records  of  Bell
County, Texas.

THENCE  S. 23 deg  12' 10" W., 357.26 feet with the east line of  the
1.222  acre  tract  to a 1  1/4" iron pipe found  at  the  southeast
corner of said tract for corner;

THENCE N. 70 deg  46' 01" W., 135.89 feet with the south line of  the
1.222 acre tract to a  1/2" iron rod set at the southwest corner  of
said tract for corner;

THENCE   N. 19 deg  06' 46" E. 359.61 feet with the west line of  the
1.222  acre tract to a  1/2" iron rod found at the northwest  corner
of  said tract; said  1/2" iron rod found being the southwest corner
of the aforementioned said 0.083 acre tract for corner:

THENCE S. 69 deg  37' 43" E., 161.42 feet with the north line of  the
1.222  acre tract and the south line of the 0.083 acre  tract  to
the  place of BEGINNING and containing 53,232.557 square feet  or
1.222 acres of land.

Tract 2

BEING  a  0.383 acre tract of land situated in the MAXIMO  MORENO
SURVEY, ABSTRACT No. 14, Bell County, Texas and being all of that
certain  0.383 acre tract of land described in a General Warranty
Deed  from Herbert R. Schwertner and Lena M. Schwertner to Luther
N.  Vogel,  dated August 14, 1992 and being of record  in  Volume
2873, Page 653, Deed Records of Bell County, Texas and being more
particularly described as follows:

BEGINNING  at  a 1  1/4" iron pipe found at the northerly  northwest
corner of that certain 37.9793 acre tract of land described in  a
Substitute Trustee's deed from Sam R. Perry, Trustee to  Jack  M.
Moore,  Substitute  Trustee dated January 7, 1992  and  being  of
record  in  Volume 2794, Page 152, Deed Records of  Bell  County,
Texas;  said 1  1/4" iron pipe found being in the south right-of-way
line of H.K. Dodgen Loop (Loop 363);
<PAGE>

                           EXHIBIT A
                           ---------

THENCE  S.  69 deg   25' 55" E., 30.00 feet with the  most  northerly
north  line  of the said 37.9793 acre tract and said  0.383  acre
tract and with the said south right-of-way line to a  1/2 " iron rod
set for corner;

THENCE  S.  18 deg  34' 38" W., 370.61 feet departing from  the  said
most  northerly north line and south right-of-way line  to  a   1/2"
iron rod set for corner;

THENCE  N. 70 deg  46' 01" W., 60.00 feet to a 1  1/4 " iron pipe  found
at an ell corner of the said 37.9793 acre tract for corner;

THENCE  N.  23 deg  12' 10" E 372.18 feet with the west line  of  the
said  37.9793 acre tract to the place of beginning and containing
16,694.311 square feet or 0.383 acres of land.
<PAGE>

                           EXHIBIT A
                           ---------

U-HAUL STORAGE GUTHRIE HIGHWAY, CLARKSVILLE, TN (883-059):
Land  in  the 6th Civil District of Montgomery County, Tennessee,
more particularly described as follows:

Beginning  at a concrete monument in the south property  line  of
Page, which is situated 681.50 feet from an iron pin in the  west
right-of-way line of U.S. Highway 79; thence with Page's property
lines,  South 86 degrees 52 minutes East, 681.50 feet to an  iron
pin  the  west right-of-way line of U.S. Highway 79; thence  with
the  west right-of-way line of U.S. Highway 79, South 24  degrees
36  minutes 56 seconds West, 198.81 feet to an iron pin  in  said
right-of-way  line;  thence North 86  degrees  52  minutes  West,
608.69  feet  to  an iron pin; thence North 3 degrees  8  minutes
East, 185 feet to the concrete monument at the point of beginning
and containing, 2.7371 acres, more or less, according to a survey
by  Clarksville Engineering Services, Inc., dated March 15, 1990,
and revised July 15, 1994.

Being the same property conveyed to SAC Self-Storage Corporation,
a  Nevada corporation, by deed from Burklow and Associates, Inc.,
of record in Book 541, page 415, Register's Office for Montgomery
County, Tennessee.
<PAGE>

                           EXHIBIT A
                           ---------

U-HAUL STORAGE APPLE VALLEY, CLINTON, MA (883-063):
The  land  in Clinton, Worcester County, Massachusetts, with  the
buildings  thereon,  and  all  the privileges  and  appurtenances
thereto belonging, which land is further bounded and described as
follows:

BEGINNING at a stone bound in the westerly side of High Street at
the tangent point of a curve having a radius 462.4 feet, it being
the most northeasterly corner of the parcel described herein;

THENCE  running  S. 26 degrees 14' 20" W. by High  Street  333.47
feet to an angle in the street;

THENCE running N. 63 degrees 45' 40" W., 5.00 feet by High Street
to a cement bound;

THENCE running S. 30 degrees 11' 50" W. still High Street, 265.50
feet to a cement bound in said westerly line of High Street;

THENCE  running  by High Street on a curve to  the  left  with  a
radius  of 1200 feet, a distance of 73 feet more or less  to  the
Nashua River;

THENCE   following   the   river  downstream   moving   westerly,
northwesterly, northerly, and northeasterly 1390  feet,  more  or
less, to a point on the town line between Lancaster and Clinton;

THENCE  S.  64 degrees 10' 00" E. along the town line, 208  feet,
more  or  less,  to a corner of land now or formerly  of  Michael
Diskaburos et ux;

THENCE  S.  18 degrees 41' 20" W. along land now or  formerly  of
Michael Diskaburos et ux 198.17 feet to an iron pipe;

THENCE  S.  41 degrees 03' 00" E. along land now or  formerly  of
Michael Diskaburos et ux 74.13 feet to an iron pipe;

Thence  S.  57 degrees 42' 40" E. along land now or  formerly  of
Michael Diskaburos et ux 211.40 feet to the point of beginning.

The  above  described premises are shown on a Plan  of  "Land  in
Clinton, Mass." owned by Apple Valley Mini-Storage Realty  Trust,
Jon Mark Delli Priscoli, Trustee, dated August 22, 1986, drawn by
Guerard  Survey  Co.  & Assoc. and recorded  with  the  Worcester
District Registry of Deeds, Plan Book 569, Plan 23.
<PAGE>

                           EXHIBIT A
                           ---------

U-HAUL STORAGE RIVERDALE, COLLEGE PARK, GA (883-066):
     ALL THAT TRACT OR PARCEL OF LAND lying and being in Land Lot
89  of  the  13th District of Clayton County, Georgia  containing
125,819  Square Feet or 2.888 Acres and more fully  described  as
follows:

      BEGINNING at an iron pin at the intersection of  the  South
line  of  Land  Lot  89  with the Southwesterly  right-of-way  of
Riverdale Road or State Route 139.  (100' right-of-way)

      THENCE  South 88 degrees 24 minutes 21 seconds West  for  a
distance of 722.21 feet along said Land Lot Line, which  line  is
also  the dividing line between Land Lots 89 and 104 of the  13th
District  of  Clayton County, to an iron pin on the  Southeastern
right-of-way of Flat Shoals Road. (80' right-of-way)

      THENCE along a curve to the left having a radius of  431.06
feet and an arc length of 233.87 feet, being subtended by a chord
of  North 49 degrees 01 minutes 47 seconds East for a distance of
231.01  feet along the southeasterly right-of-way of Flat  Shoals
Road to the point of tangent of said curve.

      THENCE  North 33 degrees 29 minutes 14 seconds East  for  a
distance  of 89.75 feet along said southeasterly right-of-way  to
the point of curve of the following curve.

      THENCE  along  a  curve  to the left  having  a  radius  of
15,916.24  feet and an arc length of 130.87 feet, being subtended
by  a chord of North 33 degrees 15 minutes 06 seconds East for  a
distance of 130.87 feet along said right-of-way to an iron pin.

      THENCE  North 87 degrees 53 minutes 44 seconds East  for  a
distance of 218.24 feet leaving said right-of-way to an iron pin.

      THENCE  South 01 degrees 04 minutes 26 seconds East  for  a
distance of 183.34 feet to a nail in a concrete driveway.

      THENCE  South 88 degrees 24 minutes 42 seconds West  for  a
distance  of 0.69 feet to a point inside the wall of  a  concrete
block storage building.

      THENCE  South 01 degrees 35 minutes 22 seconds East  for  a
distance  of  76.00  feet to a chiseled and  painted  mark  in  a
concrete driveway.

      THENCE  North 88 degrees 24 minutes 38 seconds East  for  a
distance  of  201.21 feet to a chiseled and  painted  mark  in  a
concrete  driveway on the southwesterly right-of-way of Riverdale
Road.

     THENCE along a curve to the right having a radius of 1095.92
feet  and an arc length of 18.39 feet, being subtended by a chord
of  South 02 degrees 06 minutes 54 seconds East for a distance of
18.39 feet along the southwesterly right-of-way of Riverdale Road
to the point of tangent of said curve.
<PAGE>

                           EXHIBIT A
                           ---------

      THENCE  South 01 degrees 38 minutes 15 seconds East  for  a
distance of 51.61 feet along said right-of-way to an iron pin and
THE  POINT OF BEGINNING; being shown as containing 2.88 acres  on
that  certain  plat  of  survey  prepared  for  Sac  Self-Storage
Corporation,  prepared  by International  Land  Surveying,  Inc.,
certified  by William C. Smith, Georgia Registered Land  Surveyor
No. 1803, stamp dated July 27, 1994.

      This is the same property as that described in a deed  from
Riverdale  Road  LTD.,  a  Georgia  Limited  Partnership  to   KM
Investments,  LTD., a Georgia Limited Partnership  dated  October
29,  1986 and recorded in deed book 1337, page 588 in the  Office
of  The Clerk of Superior Court of Clayton County, Georgia and in
a  deed  from National Rent-A-Space, Inc. and T. Kenneth Minchew,
Jr.  to  KM Investments, LTD. dated November 5, 1986 and recorded
in deed book 1337, page 593 aforesaid records.

TOGETHER WITH:

      All  of Grantor's right, title and interest in and  to  the
following:

      1.   Mutual Easement executed by KM Investments, Ltd. dated
November 5th, 1986 recorded in Deed Book 1337, Page 597,  Clayton
County,  Georgia Records; regarding easement rights  for  ingress
and egress to the property.

      2.  Encroachment Agreement executed by KM Investments, Ltd.
dated  November 7th, 1986 recorded in Deed Book 1337,  Page  601,
Clayton   County,  Georgia  Records;  regarding  the   permissive
encroachment  by  improvements on  the  property  onto  adjoining
property  of  KM  Investments, Ltd.;  as  affected  by  Agreement
Regarding  Encroachment Agreement dated August 17, 1994,  between
Triple  T  Enterprises, Inc. (A/K/A "Triple T, Inc."), a  Georgia
corporation   and   Peoples   Southwest   Real   Estate   Limited
Partnership,  a  Delaware limited partnership, filed  for  record
August 24, 1994 at Deed Book 2131, page 226, aforesaid records.
<PAGE>

                           EXHIBIT A
                           ---------

U-HAUL STORAGE EL CAMINO AVENUE, SACRAMENTO, CA (883-065):
The land herein referred to is described as follows:

All  that certain real property situate, lying and being  in  the
City  of  Sacramento, County of Sacramento, State of  California,
described as follows:

Parcel One:

The  North one-half of Lot 1, Block "H" of Addition No. 4,  North
Sacramento,  California, according to the Plat thereof,  recorded
in  the  Office of the County Recorder of Sacramento  County,  in
Book 11 of Maps, Map No. 38.

EXCEPTING THEREFROM the West 120.00 feet thereof.

ALSO  EXCEPTING THEREFROM all that portion thereof  described  as
follows:

BEGINNING at the Southeast corner of the North  1/2 of said  Lot  1;
thence along the South line of the North  1/2 of said Lot 1 North 89
degrees, 55 minutes West 108.06 feet to a line that lies parallel
with  and is distant 80.00 feet Northwesterly, measured at  right
angles,  from  the center line of the Department of Public  Works
Survey  between the American River and 1/3 mile East of  the  Ben
Ali  Road III Sac-3-B; thence, along said parallel line North  41
degrees, 06 minutes, 30 seconds East 164.62 feet to the East line
of  said  Lot 1; thence South 0 degrees, 05 minutes, West  124.19
feet to the point of beginning.

FURTHER EXCEPTING THEREFROM a portion of those certain parcels of
land described in Deed recorded June 4, 1973, in Book 7306-04, at
Page 342. Official Records of Sacramento County, said portion  is
all  that  part  thereof lying Easterly of a  line  described  as
follows:

BEGINNING at the same point of beginning described in Parcel 3 of
said  Deed; thence from said point of beginning North 44 degrees,
48  minutes,  24  seconds East 952.86 feet  to  a  point  on  the
Westerly  right-of-way line of the existing State  Highway  Route
80, distant thereon 80.23 feet Westerly, measured at right angles
from  the base line of Engineer's Station "B3" 213+62.44  of  the
Department of Public Works survey on Road 03-Sac-80 from P.M. 4.1
to P.M. 9.0.

Parcel Two:

All that portion of Lots 2, 3 and 4 in Block "H", as shown on the
Official  "Plat of Addition No. 4, North Sacramento, California",
recorded  in  Book 11 of Maps, Map No. 38, records of  Sacramento
County described as follows:

BEGINNING at the Northwest corner of said Lot 4 and running along
the  South line of said Lot 2 North 89 degrees, 55 minutes  West,
180.00  feet;  thence  North 0 degrees, 05 minutes  East,  137.22
feet; thence South 89 degrees, 55 minutes East 20.00 feet; thence
North 0 degrees, 05 minutes East 162.78 feet to the North line of
said  Lot  2 and the South line of Glenrose Avenue; thence  along
said  line  South 89 degrees 55 minutes East 443.54 feet  to  the
Northwesterly right-of-way line of the State Freeway; 
<PAGE>

                           EXHIBIT A
                           ---------

thence  along said South 41 degrees, 06 minutes, 30 seconds  West
431.86  feet  to the West line of said Lot 4, thence  along  said
West  line of Lot 4, North 0 degrees, 05 minutes East 25.81  feet
to the point of beginning.

EXCEPTING  THEREFROM a portion of those certain parcels  of  land
described in Deed recorded June 4, 1973, in Book 7306-04, at Page
342,  Official Records of Sacramento County, said portion is  all
that part thereof lying Easterly of a line described as follows:

BEGINNING at the same point of beginning described in Parcel 3 of
said  Deed; thence from said point of beginning North 44 degrees,
48  minutes,  24  seconds East 952.86 feet  to  a  point  on  the
Westerly  right-of-way line of the existing State  Highway  Route
80, distant thereon 80.23 feet Westerly, measured at right angles
from  the base line of Engineer's Station "B3" 213+62.44  of  the
Department of Public Works survey on Road 03-Sac-80 from P.M. 4.1
to P.M. 9.0.

Parcel Three:

A  portion  of  that  certain Parcel of land  described  in  Deed
recorded  October  3, 1962, in Book 4525, at Page  970,  Official
Records of Sacramento County.

Said  portion  is all that part thereof lying Northwesterly  from
the line described as follows:

BEGINNING  at  the Southerly terminus of the course described  as
"North  00  degrees, 16 minutes, 02 seconds West 40.72 feet",  in
Deed  recorded February 7, 1962, in Book 4388, at Page  223  said
Official  Records; thence from said point of beginning  North  44
degrees,  48  minutes, 24 East 658.72 feet  to  a  point  distant
101.00  feet Northwesterly measured at right angles to  the  base
line  at  Engineer's Station "B3" 210+74.00 of the Department  of
Public Works survey on Road 03-Sac-80 P.M. 4.1 to P.M. 9.0.

EXCEPTING  THEREFROM a portion of those certain parcels  of  land
described in Deed recorded June 4, 1973, in Book 7306-04, at Page
342, Official Records of Sacramento County.  Said portion is  all
that part thereof lying Easterly of a line described as follows:

BEGINNING at the same point of beginning described in Parcel 3 of
said  Deed; thence from said point of beginning North 44 degrees,
48  minutes,  24  seconds East 952.86 feet  to  a  point  on  the
Westerly  right-of-way line of the existing State  Highway  Route
80, distant thereon 80.23 feet Westerly, measured at right angles
from  the base line of Engineer's Station "B3" 213+62.44  of  the
Department of Public Works survey on Road 03-Sac-80 from P.M. 4.1
to P.M. 9.0.

Parcel Four:
<PAGE>

                           EXHIBIT A
                           ---------

That real property situated in the City of Sacramento, County  of
Sacramento, State of California, described as follows:

The West 120.00 feet of the North one-half of Lot 1, Block "H" of
Addition  No. 4, North Sacramento, California, according  to  the
Official  Plat  thereof, filed in the Office of the  Recorder  of
Sacramento County, California, on January 30, 1911, in Book 11 of
Maps, Map No. 38.
<PAGE>

                           EXHIBIT A
                           ---------

U-HAUL STORAGE FERNDALE, FERNDALE, WA (883-061):
Tract  one of Five Star Mini Storage Lot Line Adjustment Property
Line  Consolidation, as per the map thereof,  recorded  April  4,
1990,  in  Book  20  of short plats, Pages  80  and  81,  in  the
Auditor's Office of Whatcom County, Washington.  Being a  portion
of  the northwest quarter of the southwest quarter of Section 28,
Township 39 North, Range 2 East of W.M.

Situate in Whatcom County, Washington.
<PAGE>

                           EXHIBIT A
                           ---------

U-HAUL STORAGE 103RD STREET, W. JACKSONVILLE, FL (883-068):

A  portion of Section 12, Township 3 South, Range 25 East,  Duval
County,  Florida, being more particularly described  as  follows:
Commence at the intersection of the Easterly right-of-way line of
Harlow  Boulevard (an 80.00 foot right-of-way as now established)
with  the  Northerly right-of-way line of 103rd Street (a  104.00
foot  right-of-way  as established by the State  Road  Department
rights of way maps Section 7251-2602 and 7220-2501); thence North
88 deg 15'00"  East  along said Northerly right-of-way  line,  300.00
feet  to  the point of beginning; thence continue North 88 deg 15'00"
East  along said Northerly right-of-way line, 197.81 feet to  the
Westerly  line  of  an  80.00 foot Department  of  Transportation
Drainage right-of-way as shown on aforesaid State Road Department
right-of-way  maps; thence North 01 deg 07'30" West along  last  said
line,  637.99 feet; thence South 88 deg 15'00" West, 496.88  feet  to
the  aforesaid  Easterly right-of-way line of  Harlow  Boulevard;
thence  South  01 deg 02'30"  East along said  Easterly  right-of-way
line,  250.00 feet to the Northerly line of those lands described
and  recorded in Official Records Volume 3788 page  1105  of  the
current  public  records of said county; thence  North  88 deg 15'00"
East  along last said line, 300.00 feet to the Easterly  line  of
said  lands;  thence South 01 deg 02'30" East along last  said  line,
388.00 feet to the point of beginning.
<PAGE>

                           EXHIBIT A
                           ---------

U-HAUL STORAGE MAYPORT ROAD, ATLANTIC BEACH, FL (883-072):
A  portion  of  Government Lot 3, Section 17, Township  2  South,
Range  29  East,  Duval County, Florida, being more  particularly
described as follows:  Commence at the Northeast corner of  Tract
3,  DONNER'S REPLAT, as recorded in Plat Book 19, Page 16 of  the
current public records of said county; thence South 00 degrees 49
minutes 17 seconds East, along the Easterly line of said Tract 3,
177.82  feet to the point of beginning; thence continue South  00
degrees  49 minutes 17 seconds East, along last said line  509.76
feet  to a point lying on the Northerly right-of-way line of Levy
Road (as now established); thence South 84 degrees 41 minutes  45
seconds  East,  along  said line, 281.64 feet;  thence  North  05
degrees 18 minutes 15 seconds East, 317.85 feet; thence South  86
degrees 05 minutes 12 seconds East, 335.02 feet to a point  lying
on the Westerly right-of-way line of Mayport Road (U.S. Highway A-
1-A,  State  Road  No.  560-A 100.00  foot  right-of-way  as  now
established); thence North 20 degrees 42 minutes 20 seconds East,
along  last  said line, 205.88 feet; thence North 86  degrees  05
minutes 12 seconds West, 725.85 feet to the point of beginning.
<PAGE>

                           EXHIBIT A
                           ---------

U-HAUL STORAGE SUNRISE, SUNRISE, FL (882-085):

The following described lands located in Broward County, Florida;

Parcel I:

A  portion  of Parcel "A', Sunrise Total Storage Plat", according
to  the Plat thereof as recorded in Plat Book 112, at Page 36  of
the  Public Records of Broward County, Florida, more particularly
described as follows:

Commence  at the Southeast corner of said Plat; thence  South  89
degrees  26  minutes 56 seconds West along the South boundary  of
said  plat,  374.62 feet; thence North 00 degrees 33  minutes  04
seconds  West,  40.00 feet to the POINT OF BEGINNING  said  point
being on the North Right-of-Way line of Springtree Lake Drive, as
shown on said plat; thence South 89 degrees 26 minutes 56 seconds
West  along  said line, 669.10 feet; thence North 45  degrees  50
minutes 17 seconds West, 49.25 feet to a point on the East Right-
of-Way  line  of Northwest 103rd Avenue, as shown on  said  plat;
thence  North  01 degrees 07 minutes 31 seconds West  along  said
Right-of-Way  line 324.29 feet to the Northwest  corner  of  said
Parcel  "A";  thence North 89 degrees 23 minutes 44 seconds  East
along  the  North boundary of said Parcel 945.63 feet  (the  last
four  (4)  courses  being coincident with the  boundary  of  said
Parcel  "A";  thence South seconds West along  said  Right-of-Way
line,  324.29  feet to the Northwest corner of said  Parcel  'A';
then  North 89 degrees 23 minutes 44 seconds East along the North
boundary  of said parcel, 945.63 feet (the last four (4)  courses
being  coincident  with the boundary of said Parcel  "A";  thence
South  00 degrees 33 minutes 04 seconds East, 25.81 feet;  thence
South  89 degrees 26 minutes 56 seconds West, 238.28 feet; thence
South  00 degrees 33 minutes 04 seconds East, 334.00 feet to  the
POINT OF BEGINNING.

Parcel II:

TOGETHER WITH  a non-exclusive easement for ingress and egress as
described in that instrument recorded  in  Official Records Book 
12685, at Page  186,  of  the
Public  Records  of  Broward County, Florida  over  the  property
described as follows:

A portion of Parcel "A", SUNRISE TOTAL STORAGE PLAT, according to
the Plat thereof, as recorded in Plat Book 112, at Page 36 of the
Public  Records  of  Broward County, Florida,  more  particularly
described as follows:

COMMENCE  at the Southeast corner of said Plat; thence South  89 deg 
26' 56" West, along the South boundary of said plat, 358.62 feet;
thence  North  00 deg   33' 04" West, 350.00 feet  to  the  POINT  OF
BEGINNING;  thence continue North 00 deg  33' 04" West,  24.00  feet,
thence North 89 deg  26' 56" East, 222.28 feet; thence South 00 deg   33'
04"  East, 24.00 feet; thence South 89 deg  26' 56" West, 222.28 feet
to the POINT OF BEGINNING.
<PAGE>
                       EXHIBIT A
                       ---------

TOGETHER  WITH  a non-exclusive access easement as  described  in
that  instrument recorded in Official Records Book 12563, at Page
298,  of the Public Records of Broward County, Florida, over  the
EAST 1/2 of the property described as follows:

A portion of Parcel "A", SUNRISE TOTAL STORAGE PLAT, according to
the Plat thereof, as recorded in Plat Book 112, at Page 36 of the
Public  Records  of  Broward County, Florida,  more  particularly
described as follows:

Commence  at the Southeast corner of said plat; thence South  89 deg 
26' 56" West, along the South boundary of said plat, 390.62 feet;
thence  North  00 deg   33'  04" West, 40.00 feet  to  the  POINT  OF
BEGINNING,  said  point being on the North Right-of-Way  line  of
Springtree  Lake  Drive, as shown on said plat;  thence  continue
North  00 deg   33' 04" West, 334.00 feet; thence North 89 deg   26'  56"
East, 32.00 feet; thence South 00 deg  33' 04" East, 334.00 feet to a
point  on said North Right-of-Way line; thence South 89 deg  26'  56"
West along said line 32.00 feet to the POINT OF BEGINNING.

<PAGE>

                           EXHIBIT A
                           ---------

U-HAUL STORAGE MAINWAY, BURLINGTON, ONT (886-011):
- -------------------------------------------------
The  property  purchased (the "Property")  as  described  in  the
Transfer/Deed of Land comprises Part of Lots 2 and 3  &  Part  of
Block  Z,  Plan 1503, in the City of Burlington, in the  Regional
Municipality  of  Halton  designated as  Parts  1,  2  and  3  on
Reference Plan 20R-7363, together with an easement over Part 1 on
Plan 20R-7646.






<PAGE>

                                  EXHIBIT A
                                  ---------


U-HAUL STORAGE ALTA MESA, FORT WORTH, TX (883-004):

TRACT I

Lot  3-A,  Block A, WOODMONT PLAZA ADDITION, an Addition  to  the
City  of Fort Worth, Tarrant County, Texas, according to the plat
recorded  in  Volume  388-193, Page 59, Deed Records  of  Tarrant
County, Texas.

TRACT II

Lot  3-B,  Block A, WOODMONT PLAZA ADDITION, an Addition  to  the
City  of  Fort  Worth, Tarrant County, Texas, according  to  plat
recorded  in  Volume  388-193, Page 59, Deed Records  of  Tarrant
County, Texas.

<PAGE>
                                  EXHIBIT A
                                  ---------

U-HAUL STORAGE TILTON, TILTON NH (883-039):

      A  certain  tract  or  parcel of land,  together  with  the
buildings  and improvements now or hereafter located  or  erected
thereon,  situate  in  Tilton, County of Belknap,  State  of  New
Hampshire,  shown  on  a Plan entitled, "Asbuilt  Plan  of  Lakes
Region Self Storage, Route 3, Tilton, New Hampshire prepared  for
Amerco Real Estate", dated Dec 1, 1993, Revised 1/5/94 by William
G.  Howard, LLS, Recorded in the Belknap County Registry of Deeds
in Plan Drawer L20, Plan #24, being more particularly bounded and
described as follows:

     Beginning at a point on the westerly side of U.S. Route 3 at
the southerly most corner of the premises, said point being 5.40'
Northeast   of   a   New  Hampshire  Highway   Department   Bound
(N.H.H.D.B.); thence

1)   North  49 deg 53' 49" West, 336.13 feet to a Drill hole  found;
     thence

2)   South  73 deg 22' 39" West, 245.24 feet to a drill hole at  the
     corner of a stone wall; thence

3)   North 02 deg 33' 04" West, 55.06 feet to a point; thence

4)   North 04 deg 07' 26" West, 195.19 feet to a point; thence

5)   North 04 deg 27' 18" West, 127.97 feet to a point; thence

6)   North 05 deg 50' 13" West, 149.64 feet to a point; thence

7)   North 05 deg 50' 13" West, 60.09 feet to a point; thence

8)   North 85 deg 17' 33" East, 250.06 feet to a point; thence

9)   North 86 deg 53' 39" East, 69.53 feet to a point; thence

10)  North 85 deg 05' 39" East, 288.05 feet to a point; thence

11)  North 82 deg 13' 52" East, 140.58 feet to a point; thence

12)  North 84 deg 35' 08" East, 49.82 feet to a point; thence

13)  North 84 deg 46' 48" East, 76.78 feet to a point; thence

14)  North 85 deg 07' 13" East, 58.24 feet to a point; thence

15)  North 87 deg 12' 24" East, 73.98 feet to a point; thence

16)  North 88 deg 24' 06" East, 24.04 feet to a point; thence
<PAGE>
                                  EXHIBIT A
                                  ---------


17)  North 89 deg 54' 55" East, 28.67 feet to a point; thence

18)  North 86 deg 14' 36" East, 71.28 feet to a point; thence

19)  North  89 deg  31'  45"  East, 75.06 feet to  a  point  on  the
     northwesterly side of U.S. Route 3; thence

20)  South  40 deg 03' 50" West, by the side of U.S. Route  3,  9.95
     feet to a point; thence

21)  South  42 deg 40' 11" West, by the side of U.S. Route 3,  90.72
     feet to a point; thence

22)  South  41 deg 26' 22" West, by the side of U.S. Route 3, 154.41
     feet to a point; thence

23)  South  46 deg 14' 48" West, by the side of U.S. Route 3,  57.20
     feet to a point; thence

24)  South  42 deg 11' 47" West, by the side of U.S. Route 3, 254.06
     feet to a point; thence

25)  South  37 deg 12' 07" West, by the side of U.S. Route 3,  91.52
     feet to a point; thence

26)  South  39 deg 44' 33" West, by the side of U.S. Route 3, 133.41
     feet to a point; thence

27)  South  32 deg 33' 00" West, by the side of U.S. Route 3, 173.92
     feet to a point; thence

28)  South  27 deg  50'  14"  West,  97.87  feet  to  the  point  of
     beginning.

<PAGE>
                                  EXHIBIT A
                                  ---------

U-HAUL STORAGE COLMAR, COLMAR, PA (883-044):

      ALL THAT CERTAIN lot or piece of ground Situate in Hatfield
Township, Montgomery County, Pennsylvania, described according to
a  Plan  of  Subdivision prepared for AMERCO Real Estate  Co.  by
Herbert  H.  Metz,  Inc., Civil Engineers  and  Surveyors,  dated
February 6, 1973 and revised March 2, 1994 as follows, to wit:

BEGINNING  at  a point on the title line in the bed of  Bethlehem
Pike, said point being the distance of 567.36 feet measured South
11 degrees 59 minutes East from a point of intersection, with the
title  line in the bed of Trewigtown Road; thence extending  from
said beginning point and along the title line through the bed  of
Bethlehem Pike the two following courses and distances (1)  South
11 degrees 59 minutes East 54.11 feet to a point of curve and (2)
Southeastwardly on the arc of a circle curving to the left having
a  radius  of 1488.48 feet the arc distance of 205.89 feet  to  a
point  a  corner of lands now or late of Levin Wing  Corporation;
thence  extending  along the same the two following  courses  and
distances  (1) South 67 degrees 16 minutes West and crossing  the
Southwesterly side of Bethlehem Pike 300.00 feet to a  point  and
(2)  South  57 degrees 21 minutes West 375.97 feet to a  point  a
corner  of lands now or late of North Penn Lodge 1979,  Order  of
the  Elks;  thence extending along the same North 30  degrees  15
minutes West 214.79 feet to a point a corner now or late of  Faye
Ziegler,  et al Trusts; thence extending along the same North  48
degrees 30 minutes 49 seconds East 495.00 feet to a point; thence
extending North 78 degrees 01 minute East along lands now or late
of   Thomas   C.  and  Karen  E.  Williams  and  recrossing   the
Southwesterly  side of Bethlehem Pike 268.54 feet  to  the  first
mentioned point and place of beginning.

BEING Tax Parcel No. 35-00-00565-02-1

BEING  the same premises which Goldie B. McArthur, widow by  deed
dated  6-20-73 and recorded in the County of Montgomery  in  Deed
book  3863  page 255, conveyed unto Montgomery County  Industrial
Development Authority, in fee.



<PAGE>
                                  EXHIBIT A
                                  ---------

U-HAUL STORAGE NORTH ROYALTON, NORTH ROYALTON, OH (883-054):

Parcel 1:

Situated  in the State of Ohio, County of Cuyahoga, and  City  of
North  Royalton, and known as Sublot No. 3A in the Lot Split  and
Consolidation of part of Original Royalton Township Section No. 8
as  shown by the recorded plat in Volume 254 of Maps, Page 94  of
Cuyahoga  County Records, and being further bounded and described
as follows:

Beginning at a point on the centerline of Royalton Road, 60  feet
wide, at the Northwesterly corner of said Sublot Number 3A;

Thence  S.  75  degrees 42' 01" E. along the said  centerline  of
Royalton  Road,  a  distance of 91.78 feet  to  a  point  on  the
Southwesterly  curved  right-of-way line of  the  Ohio  Turnpike,
which  is a non-tangent curve concave to the Southwest, a  radial
line through said point having a bearing of N. 32 degrees 25' 34"
E.  and distant 195.00 feet Southwesterly from the centerline  of
the Turnpike;

Thence Southeasterly along the said Southwesterly curved right-of-
way  line  of  the  Ohio Turnpike, along  the  arc  of  a  circle
deflecting to the right, having a radius of 8,399.37 feet, an arc
distance of 71.91 feet, and a chord distance of 71.91 feet  which
bears S. 57 degrees 19' 43" E. to a point on the Easterly line of
said  Sublot  Number 3A, distant S. 04 degrees 31' 20"  W.  23.94
feet,  measured  along said Easterly line from  its  intersection
with the said centerline of Royalton Road;

Thence  S. 04 degrees 31' 20" E. along the said Easterly line  of
Sublot  Number 3A, and passing through the Southerly sideline  of
Royalton Road at 7.75 feet, a total distance of 1,303.01 feet  to
the Southeasterly corner thereof;

Thence N. 88 degrees 38' 22" W. along the Southerly line of  said
Sublot Number 3A, a distance of 251.04 feet to a point distant S.
88 degrees 38' 22" thereof;

Thence  N. 04 degrees 36' 38" W. a distance of 402.18 feet  to  a
point on the Northerly line of said Sublot Number 3A, distant  S.
88  degrees 38' 22" E. 428.20 feet, measured along said Northerly
line from the Northwesterly corner thereof;

Thence S. 88 degrees 38' 22" E. along the said Northerly line  of
Sublot Number 3A, a distance of 31.94 feet to an angle therein;

Thence  N.  00 degrees 03' 01" W. along a Westerly line  of  said
Sublot Number 3A, and passing through the said Southerly sideline
of  Royalton Road at 923.39 feet, a total distance of 954.36 feet
to  the  place of beginning, and containing 6.2289 acres (271,332
square  feet)  of land according to a survey made  by  McSteen  &
Associates, Inc., dated May 7, 1991, be the same more or less.
<PAGE>
                                  EXHIBIT A
                                  ---------

Parcel No. 2 - Easement

Mutual  Easement  Agreement  for  water  and  sewer,  from  Handy
Storage/Midwest  No.  4  Co., an Ohio corporation,  to  Steve  M.
Graber,  filed for record June 3, 1991 at 4:01 P.M.,  established
by  instrument  recorded in Volume 92-3246, Page  9  of  Cuyahoga
County Records, over premises westerly and adjacent to Parcel No.
1  as  depicted on Plat in Volume 254, Page 94 of Cuyahoga County
Records.
<PAGE>
                                  EXHIBIT A
                                  ---------

U-HAUL STORAGE BUTLER STREET, CHESAPEAKE, VA (883-062):

All  those  certain tracts, pieces or parcels of land,  with  the
buildings and improvements thereon, situate, lying and  being  in
the  Deep Creek Borough of the City of Chesapeake, Virginia,  and
being  designated  as  PARCEL E-2 on that certain  plat  entitled
"Resubdivision  of  Parcels  E-2-A, and  E-2-B  Resubdivision  of
Parcel  E-2,  Resubdivision of Parcel E and Parcel F, Subdivision
of  property  of  W.  W. Reasor, Deep Creek Borough,  Chesapeake,
Virginia", dated December 29, 1994, and recorded January 13, 1995
in  the  Clerk's  Office of the Circuit  Court  of  the  City  of
Chesapeake, Virginia, in Map Book 111, page 43.

<PAGE>
                                  EXHIBIT A
                                  ---------

U-HAUL STORAGE COUNTRY CLUB, CARROLLTON, TX (883-073):

TRACT 1:

Description  of a 4.566 acre tract of land in the John  M.  Myers
Survey, Abstract No. 939, Dallas County, Texas, and being all  of
Lots  1,  2  and 3, and a part of Lot 4 of the Strief Subdivision
No.  2, an Addition to the City of Carrollton, Texas, as recorded
by Plats in Volume 85018, Page 2562, Volume 85018, Page 2570, and
Volume  86054, Page 1068, Map Records, Dallas County, Texas,  and
being more particularly described as follows:

BEGINNING at a cut "+" found for corner, said point being at  the
intersection  of the Southerly right-of-way line of Country  Club
Drive  (60 foot width) and the East right-of-way line of  Vantage
Drive (60 foot width);

THENCE,  North 89 degrees 31 minutes 30 seconds East,  with  said
Southerly right-of-way line of Country Club Drive, a distance  of
422.67 feet to a cut "V" set for corner;

THENCE,  South 00 degrees 28 minutes 30 seconds East, a  distance
of 147.50 feet to a 1/2-inch iron rod set for corner;

THENCE,  North 89 degrees 31 minutes 30 seconds East, a  distance
of  191.39 feet to a 1/2-inch iron rod set for corner, said point
being  in  the  Westerly  right-of-way line  of  Kelly  Boulevard
(variable width), and in a curve to the right whose center  bears
North  89  degrees  14  minutes 24 seconds West,  a  distance  of
2,000.00 feet from said point;

THENCE, in a Southerly direction, with said Westerly right-of-way
line  of Kelly Boulevard and with said curve to the right through
a  central  angle  of 06 degrees 25 minutes 04  seconds,  an  arc
length of 224.03 feet to a 1/2-inch iron rod set for corner, said
point  being the Northeast corner of "Belt Line Business Center",
an  addition  to the City of Carrollton as recorded  by  Plat  in
Volume 73093, Page 2922, Deed Records, Dallas County, Texas;

THENCE,  South 89 degrees 38 minutes 30 seconds West,  with  said
North  line of "Belt Line Business Center" a distance  of  603.65
feet  to a Hilti nail found for corner, said point being  on  the
said Easterly right-of-way line of Vantage Drive;

THENCE,  North 00 degrees 36 minutes 00 seconds East,  with  said
Easterly right-of-way line of Vantage Drive, a distance of 369.58
feet to the POINT OF BEGINNING;

Containing, 198,877 square feet or 4.566 acres of land,  more  or
less.

TRACT 2:

Description  of a 0.650 acre tract of land in the John  M.  Myers
Survey, Abstract No. 939, Dallas County, Texas, and being a  part
of Lot 4 of the Strief Subdivision No. 2, an Addition to the City
of 
<PAGE>
                                  EXHIBIT A
                                  ---------

Carrollton,  Texas,  as recorded by Plat in  Volume  86054,  Page
1068,   Map  Records,  Dallas  County,  Texas,  and  being   more
particularly described as follows:

BEGINNING,  at  a  1/2-inch iron rod set for corner,  said  point
being  at the intersection of the Southerly right-of-way line  of
Country  Club Drive (60 foot width) and the Westerly right-of-way
line of Kelly Boulevard (75 foot width at this point);

THENCE,  South 00 degrees 28 minutes 30 seconds East,  with  said
Westerly  right-of-way  line of Kelly Boulevard,  a  distance  of
104.39  feet to a cut "+" set at the beginning of a curve to  the
right  whose center bears South 89 degrees 31 minutes 30  seconds
West, a distance of 2,000.00 feet;

THENCE, in a Southerly direction, with said Westerly right-of-way
line  of Kelly Boulevard and with said curve to the right through
a central angle of 01 degrees 14 minutes 06 seconds an arc length
of 43.11 feet to a 1/2-inch iron rod set for corner;

THENCE,  South 89 degrees 31 minutes 30 seconds West, a  distance
of 191.39 feet to a 1/2-inch iron rod set for corner;

THENCE,  North 00 degrees 28 minutes 30 seconds West, a  distance
of  147.50 feet, to a cut "V" set for corner, said point being on
the said Southerly right-of-way line of Country Club Drive;

THENCE,  North 89 degrees 31 minutes 30 seconds East,  with  said
Southerly  right-of-way  of Country Club  Drive,  a  distance  of
191.85 feet to the POINT OF BEGINNING;

Containing,  28,291 square feet or 0.650 acres of land,  more  or
less.
<PAGE>
                                  EXHIBIT A
                                  ---------

U-HAUL STORAGE ROUTE 2, LEOMINSTER, MA (883-074):

      A  certain  tract  of  land, with  all  buildings  thereon,
situated  on  the  northeasterly  side  of  Harvard  Street,   in
Leominster,  Worcester County, Massachusetts, being  shown  on  a
plan  entitled,  "Land in Leominster, Mass., Owned  by  Aldea  B.
Derby,  September 24, 1984" William R. Bingham & Assoc.,  -  Reg.
Engrs.    &    Surveyors,   24   Columbia   Street,   Leominster,
Massachusetts, which plan is recorded with the Worcester Northern
District  Registry of Deeds in Plan Book 273, Page 15, and  being
bounded and described as follows:
      Beginning  at  a point on the northeasterly  side  of  said
Harvard Street, being the most westerly corner of the lot and  at
land now or formerly of Elmer S. Fitzgerald et ux;
      Thence  North 60 deg 23' East two hundred thirteen and  32/100
(213.32) feet to a point;
      Thence  South 29 deg 37' East seventy-three and 56/100 (73.56)
feet to a point;
      Thence North 61 deg 02' East one hundred ninety-six (196) feet
to a point;
     Thence North 56 deg 53' East one hundred ninety-four and 50/100
(194.50) feet to a point;
      Thence North 48 deg 43' East one hundred forty-two and  27/100
(142.27) feet to a point;
      Thence  South  41 deg  02' East two hundred  seventy-four  and
98/100 (274.98) feet to a point, said last five courses being  by
land now or formerly of Elmer S. Fitzgerald et ux;
      Thence on a curve to the left, a distance as measured along
the  arc  of eight hundred (800) feet, more or less, by  land  of
M.B.T.A. (formerly Boston and Maine Railroad) to a point  on  the
northeasterly sideline of said Harvard Street;
      Thence  along  the  sideline of said  Harvard  Street,  one
hundred  seventy  (170)  feet, more or  less,  to  the  point  of
beginning.
     Containing 4.0 acres, more or less.
      Subject to such rights and easements as were taken  by  the
Commonwealth  of Massachusetts by instrument dated May  23,  1979
and recorded in the Worcester Northern District Registry of Deeds
in Book 1224, Page 215.



<PAGE>
                                  EXHIBIT A
                                  ---------

U-HAUL STORAGE NEW PORT RICHEY, NEW PORT RICHEY, FL (883-076):

A  portion  of  Tracts  23  and  24,  PORT  RICHEY  LAND  COMPANY
SUBDIVISION  of Section 5, Township 26 South, Range 16  East,  as
recorded in Plat Book 1, page 61, of the public records of  Pasco
County, Florida.  LESS that portion lying within 114 feet of  the
centerline  of State Road No. 55, Section 14030 (US  Highway  19)
and  LESS  that portion of Tract 23 used for Main Street.   Being
further described as follows:

Commence at the Northwest corner of said Tract 23 and run  thence
South 89 deg34'02" East, along the North boundary of Tract 23,  (the
centerline  of Main Street), 100.00 feet; thence South  00 deg02'19"
West, 15.00 feet to the POINT OF BEGINNING; thence run along  the
South  right-of-way  line of Main Street, South  89 deg34'02"  East,
228.32  feet;  thence North 00 deg04'24" East,  15.00  feet  to  the
Northwest corner of Tract 24; thence South 89 deg34'02" East,  along
the  North  Line of Tract 24, 95.27 feet; thence South  00 deg03'53"
West,  162.60 feet to a point on the Northerly face of the  metal
overhang  of  the  roof of a one story concrete block  and  steel
building, thence South 89 deg24'45" East along said metal overhang a
distance  of  0.50 feet; thence South 00 deg38'15" West  along  said
metal  overhang, a distance of 25.45 feet; thence North 89 deg36'57"
West  along said metal overhang, a distance of 0.10 feet;  thence
South  00 deg03'53"  West,  a distance of 0.03  feet;  thence  North
89 deg34'02  West, 95.40 feet; thence South 00 deg05'38"  West,  112.00
feet;  thence  North  89 deg34'02" West, 65.74  feet;  thence  South
00 deg03'53" West, 140.00 feet; thence North 89 deg34'02" West,  262.25
feet;  thence  North 00 deg02'19" East, along the West  boundary  of
Tract  23, 290.00 feet; thence South 89 deg34'02" East, 100.00 feet;
thence  North  00 deg02'19"  East,  135.00  feet  to  the  POINT  OF
BEGINNING.

Together with the following described 25 foot wide ingress/egress
easement:   A  portion  of Tracts 23 and  24,  PORT  RICHEY  LAND
COMPANY  SUBDIVISION of Section 5, Township 25  South,  Range  16
East,  as recorded in Plat Book 1, page 61, of the public records
of  Pasco  County, Florida.  Commence at the Southeast corner  of
Tract  17, PORT RICHEY LAND COMPANY SUBDIVISION; thence run North
89 deg34'02" West, along the South line of said Tract 17, 82.00 feet
to  the  Westerly right-of-way line of State Road 55 (US  Highway
19);  thence  run South 00 deg03'53" West, along the  said  Westerly
right-of-way line, 299.98 feet to the POINT OF BEGINNING;  thence
continue along the said right-of-way line, South 00 deg03'53"  West,
25.00  feet;  thence  North 89 deg34'02" West, 311.15  feet;  thence
North  00 deg03'53"  East, 25.00 feet; thence South 89 deg34'02"  East,
311.15 feet to the Point of Beginning.


<PAGE>
                                  EXHIBIT A
                                  ---------

U-HAUL STORAGE SOUTH TAMPA, TAMPA, FL (883-084):

From  the Northwest corner of the Southwest 1/4 of the Southeast 1/4
of  Section  16,  Township 30 South, Range 18 East,  Hillsborough
County,  Florida, said corner also being the Southwest corner  of
PINEWOOD  SUBDIVISION,  as recorded in Plat  Book  29,  page  55,
public  records  of  Hillsborough  County,  Florida,  run   North
89 deg35'04" East along the North boundary of the Southwest 1/4 of the
Southeast  1/4  of  said Section 16, 536.76  feet  to  a  Point  of
Beginning; thence continue North 89 deg35'04" East along  the  North
boundary  of  the Southwest 1/4 of the Southeast 1/4 of said  Section
16,  373.24 feet; thence South 00 deg17'00" West 148.90 feet; thence
South  40 deg29'22"  West 248.60 feet; thence South  89 deg24'11"  West
208.64 feet; thence North 00 deg24'56" West 337.44 feet to the point
of beginning.

<PAGE>
                                  EXHIBIT A
                                  ---------

U-HAUL STORAGE SPRING HILL, BROOKVILLE, FL (883-086):

Lot  2,  EVANS HI-PARK, thereof recorded in, as per plat book  6,
page  25,  Public Records of Hernando County, Florida,  LESS  THE
FOLLOWING DESCRIBED PROPERTY:

Beginning  at  a  point on the North boundary  of  the  SE  1/4  of
fractional  Section 33, Township 22 South, Range 18  East,  South
89 deg 56' 56" West 202.35 feet from the Northeast corner of said SE
1/4 to the POINT OF BEGINNING,

  thence       South 89 deg 56' 56" West 109.35  feet
               to  the  Western boundary of Lot 2, EVANS  HI-PARK
               Subdivision  as per plat book 6, page  25,  public
               records of Hernando County, Florida,

  thence       North 00 deg 20' 51" West 696.38 feet,

  thence       North 89 deg 56' 56" East 155.74  feet
               to the Eastern boundary of said Lot 2,

  thence       South 00 deg 21' 11" East along  said
               Eastern  boundary  of said Lot  2  a  distance  of
               531.99 feet,

  thence       South 15 deg 27' 07" West 170.59  feet  to
               the POINT OF BEGINNING.

AND LESS THE FOLLOWING DESCRIBED PROPERTY:

Beginning at a point of intersection of the East boundary of  Lot
Two,  Evans Hi-Park Subdivision as recorded in Plat Book 6,  Page
25,  Public Records of Hernando County, Florida, with  the  North
boundary of the SE 1/4 of Fractional Section 33, Township 22 South,
Range  18 East, S. 89 deg 56' 56" W. 155.85 feet from the NE  corner
of  said  SE 1/4, thence S. 0 deg 21' 11" E., along said East boundary
525.00  feet, thence S. 89 deg 56' 56" W. 155.90 feet  to  the  West
boundary  of  said Lot Two, thence N. 0 deg 20' 51" W.,  along  said
West  boundary, 525.00 feet to the North boundary of said  SE  1/4,
thence N. 89 deg 56' 56" E., along said North boundary, 109.35 feet,
thence N. 15 deg 27' 07" E. 170.59 feet to said East boundary thence
S.  0 deg  21' 11" E., along said East boundary, 164.39 feet to  the
Point of Beginning;

AND  LESS  AND  EXCEPT only portion of the above  described  land
lying  within  lands  owned  by  Florida  Power  Corporation   as
described  in  C.M. Book 10, page 694, of the public  records  of
Hernando  County, Florida, as referenced in O.R. Book  130,  Page
34, also described as:

Commencing  at the point of intersection of the West boundary  of
Lot 2, Evans Hi-Park Subdivision as recorded in Plat Book 6, Page
25,  Public Records of Hernando County, Florida, with  the  North
boundary of the SE 1/4 of Fractional Section 33, Township 22 South,
Range  18  East, said point being S. 89 deg 56' 56" W.  311.72  feet
from  the  Northeast  corner of SE 1/4 of said fractional  section;
thence  N. 0 deg 20' 51" W. along said West boundary 696.48 feet  to
the Point of Beginning; thence N. 0 deg 20' 51" W. 
<PAGE>                                  
                                  EXHIBIT A
                                  ---------

along said West boundary 202.00 feet; thence N. 15 deg 27' 07"  E.
571.83  feet to a point on the East boundary of said Lot;  thence
S. 0 deg 21' 11" E.  along said East boundary 201.94 feet; thence S.
15 deg 27' 07" W. 571.90 feet to the Point of Beginning.



<PAGE>
                                  EXHIBIT A
                                  ---------

U-HAUL STORAGE ROUTE 9, TOMS RIVER, NJ (883-087):

All the real property located in the Township of Dover, County of
Ocean,  State  of New Jersey and more particularly  described  as
follows:

BEGINNING  at  a point in the Westerly line of New  Jersey  State
Highway Route #9, also known as Lakewood Road and formerly  known
as River Avenue, where said line was intersected by the northerly
line of Hickory Street (66 feet wide) which was vacated July  27,
1948, by Ordinance #238; thence

1.   South 13 degrees 00 minutes West, 366.00 feet; thence

2.   North 77 degrees 00 minutes West, 1,539.93 feet to a point;
thence

3.   North  13 degrees 00 minutes East, 366.00 feet to a  point;
thence

4.   South 77 degrees 00 minutes East, 1,539.93 feet to the point
of BEGINNING.

FOR  INFORMATION ONLY:  Being known as Lot 14 Block 166 as  shown
on the tax assessment map of the Township of Dover.



<PAGE>
                                  EXHIBIT A
                                  ---------

U-HAUL STORAGE CLEMENTON, CLEMENTON, NJ (883-088):

PARCEL 1:

      BEGINNING at a point in the Southerly right-of-way line  of
White  Horse Pike (70.0 feet wide), said point being the division
line between Lots 26 and 28, Block 75, Tax Map; thence

      1)  South 08 degrees 34 minutes 08 seconds West, along Lot
26, 1133.69 feet to a point in line of Lot 20; thence

      2)  South 71 degrees 45 minutes 00 seconds East, along Lot
20, 248.68 feet to a point corner to same; thence

      3)  North 05 degrees 34 minutes 00 seconds East, along Lot
30, 893.76 feet to a point corner to same; thence

      4)  North 84 degrees 26 minutes 00 seconds West, along Lot
29, 78.00 feet to a point corner to same; thence

      5)  North 07 degrees 19 minutes 00 seconds East, still along
same,  251.18 feet to a point in the Southerly right-of-way  line
of White Horse Pike; thence

      6)  North 64 degrees 05 minutes 56 seconds West, along said
right-of-way line, 120.43 feet to the place of beginning.

      FOR  INFORMATION ONLY:  BEING Block 75, Lots 29  and  29.01
(formerly 27, 28 and part of 29) Tax Map.

     ALSO known as 276 White Horse Pike, Clementon, N.J.

      BEING  THE  SAME  LAND AND PREMISES that became  vested  in
NATIONWIDE COMMERCIAL COMPANY by Deed from Michael W. McLaughlin,
Sheriff  of  the  County of Camden, in the State of  New  Jersey,
dated January 27, 1995, recorded February 14, 1995, in Deed  book
4741, page 487.

PARCEL 2:

      BEGINNING at a point in the Southerly right-of-way line  of
White  Horse  Pike (70.00 feet wide), said point being  South  64
degrees  05  minutes  56  seconds  East,  120.43  feet  from  the
Northeasterly corner of Lot 26, Block 75, Tax Map; thence

      1)  South 64 degrees 05 minutes 56 seconds East, along the
Southerly right-of-way line of White Horse Pike, 75.00 feet to  a
point in same; thence
<PAGE>
                                  EXHIBIT A
                                  ---------

      2)  South 05 degrees 34 minutes 00 seconds West, along Lot
30, 225.00 feet to a point corner to same; thence

      3)  North 84 degrees 26 minutes 00 seconds West, along Lot
28, 78.00 feet to a point corner to same; thence

      4)  North 07 degrees 19 minutes 00 seconds East, still along
Lot 28, 251.18 feet to the place of beginning.

     FOR INFORMATION ONLY: BEING Lot 28, Block 75 on the Tax Map.

      BEING PART OF THE SAME LAND AND PREMISES that became vested
in  U-HAUL  CO.  of  NEW JERSEY, INC., by Deed  from  DOROTHY  M.
BASSETT, Executrix of the Estate of FLORENCE E. SHORTT, deceased,
dated  June  7, 1995, recorded June 14, 1995 in Deed  Book  4761,
page 0416.
<PAGE>
                                  EXHIBIT A
                                  ---------

U-HAUL STORAGE ST. AUGUSTINE, ST. AUGUSTINE, FL (883-089):

Being  part  of  Government Lot 2, Section 7, Township  8  South,
Range  30  East,  and described as follows:   Commencing  at  the
Northeast corner of said Government Lot 2 in said Section  7  and
run South 00 degrees 38 minutes 12 seconds West 20.00 feet to the
point  of  beginning, thence still with the  East  line  of  said
Government Lot 2, South 00 degrees 38 minutes 12 seconds West for
a  distance of 220.00 feet, thence leaving said East line of said
Lot 2 and running North 89 degrees 49 minutes 48 seconds West for
a  distance of 477.00 feet to the East right-of-way line of  U.S.
Highway No. 1, (200 feet wide) thence with the East side of  said
Highway  North  00  degrees 13 minutes  12  seconds  East  for  a
distance of 220.00 feet, thence leaving said Highway and  running
South  89 degrees 49 minutes 48 seconds East 478.60 feet  to  the
place of beginning.



<PAGE>

                                  EXHIBIT A
                                  ---------

U-HAUL STORAGE HOLYOKE, HOLYOKE, MA (883-090):

The land, with the buildings thereon, in Holyoke, Hampden County,
Massachusetts, bounded and described as follows:

Beginning  at the point of intersection of the westerly  side  of
Bond  Street  with the southerly side of Appleton Street;  thence
running

SOUTHWESTERLY       on  said Bond Street, one hundred thirty-five
- -------------       and seventy-one one-hundredths
                    (135.71) feet to land  conveyed  by
                    Max  C.  Krumpholz and Clarence A.  Bemis  to
                    Arthur  J.  Marquis  et als,  by  deed  dated
                    August  18, 1959, recorded in Hampden  County
                    Registry  of  Deeds in Book 2696,  Page  278;
                    thence

NORTHWESTERLY       at  a  right  angle  with said  Bond  Street,
- -------------       ninety (90) feet to a point; thence


SOUTHWESTERLY       at a right angle with the last described line
- -------------       and parallel with said Bond Street,
                    four   and   twenty-one-hundredths
                    (4.21) feet to a point; thence

NORTHWESTERLY       at  a  right  angle with the  last  described
- -------------       line, seventy (70) feet to the easterly side
                    of Newton Street; thence

NORTHEASTERLY       along  the  easterly side of  Newton  Street,
- -------------       sixty-five (65) feet to a point; thence


SOUTHEASTERLY       at  a right angle to the last described line,
- ------------        seventy (70) feet to a point; thence


NORTHEASTERLY       at  a right angle to the last described line,
- -------------       seventy-five (75) feet to the southerly
                    side of Appleton Street; thence

SOUTHEASTERLY       along  the southerly side of Appleton Street,
- -------------       ninety (90) feet to Bond Street and
                    the point of beginning.


<PAGE>
                                  EXHIBIT A
                                  ---------

U-HAUL STORAGE AYER, AYER, MA (883-092):

      The  land  in Ayer, with the buildings thereon, located  in
Ayer, Middlesex County, Massachusetts, being shown as Lots 4,  5,
6,  7,  8,  9  and 10 on a plan entitled "Sunnyside belonging  to
Edward  P.  Masse, Land Association" situated at Ayer,  Mass.  by
J.A.  Lantham  & Son, Providence, Rhode Island, dated  September,
1923 and recorded with Middlesex South District Registry of Deeds
in Plan Book 325, Plan 25.

      Being  part of the premises conveyed to Garrison  Inc.,  by
Deed of Levitt and Sons, Incorporated, dated November 7, 1968 and
recorded with Middlesex South District Registry of Deeds in  Book
11626, Page 369.

      Also,  the land in said Ayer shown as Lots 11, 12, 13,  14,
15, 16, 17, 18, 19, 20, 21 and 31-42 inclusive on said plan.

      Being the same premises conveyed to Garrison, Inc., by deed
of  Levitt  and Sons, Incorporated, dated November  7,  1968  and
recorded with said deeds in Book 11626, Page 373.

      Together with, and subject to the rights of others  thereto
entitled,  a  right-of-way  in  and  over  Lawnhurst  Avenue  and
Oakhurst Avenue as shown on said plan.

<PAGE>
                                  EXHIBIT A
                                  ---------

U-HAUL STORAGE GAITHERSBURG, GAITHERSBURG, MD (883-093):

Lots 14, 15, and 16, Block C, in the subdivision styled "LOTS 14-
22,  BLOCK  C,  MONTGOMERY COUNTY AIRPARK  INDUSTRIAL  SITES"  as
delineated on that plat of subdivision recorded in Plat Book  131
at  plat  No. 15185, among the Land Records of Montgomery County,
Maryland.

Parcel I.D.#
     1-9-2480958 (Lot 14)
     1-9-2480960 (Lot 15)
     1-9-2480971 (Lot 16)

<PAGE>
                                  EXHIBIT A
                                  ---------

U-HAUL STORAGE TEXAS CENTRAL PKWY, WACO, TX (883-094):

Fieldnotes for 2.1068 acres of land, being all of Lot 2, Block  1
of  an  Amended  Final Plat of Central Storage  Addition,  Volume
1459,  Page  244 of the Deed Records of McLennan County,  and  an
adjacent  321 square foot tract of land, being out of the  T.  B.
White  Survey,  Abstract No. 896 in McLennan County,  Texas,  and
being  that  same tract of land conveyed to Two SAC  Self-Storage
Corporation by deed recorded in Volume 1861, Page 560 of the said
Deed  Records, said 2.1068 acres of land being more  particularly
described by metes and bounds as follows:

BEGINNING at a 5/8 inch iron rod found in the East line of  Texas
Central Parkway, based on a 120.00 foot right-of-way, marking the
Northwest  corner  of  Lot  2, Block 1 of  said  Central  Storage
Addition,  said point also being the Southwest corner of  Lot  1,
Block  1 of said Central Storage Addition, said point also  being
South  30 deg 29' 35" East, 177.21 feet from the Northwest corner
of  that  certain  8.23 acre tract conveyed  to  84  Plaza  Joint
Venture  by  deed recorded in Volume 1403, Page 455 of  the  said
Deed Records;

THENCE:   North 58 deg 19' 00" East, 283.66 feet with  the  North
line  of said Lot 2, Block 1 and the common South line of Lot  1,
Block  1 of said Central Storage Addition to a 1/2 inch iron  rod
found  marking the Northeast corner of said Lot 2 and the  herein
described  tract, said point also being the Southeast  corner  of
said  Lot 1, Block 1, said point also being in the West  line  of
the Final Plat of Lot 1, Block 7 Woodway Center Addition, the map
or  plat thereof being recorded in Volume 1821, page 501  of  the
Deed  Records  McLennan County, said point also being  the  North
corner of the said 321 square foot tract;

THENCE:   South 31 deg 34' 00" East, (called South 30 deg 39'  04"
East), 184.96 feet with the West line of the Final Plat of Lot  1
Block  7  Woodway Center Addition and the East line  of  the  321
square  foot tract to the Southeast corner of the said 321 square
foot tract and an ell corner of said Woodway Center Addition  and
the  herein described tract, from which a found 1/2 inch iron rod
bears North 31 deg 34' East, 0.40 feet;

THENCE:   South 58 deg 19' 00" West (called South 58 deg 09'  31"
West), 3.47 feet with the South line of the said 321 square  foot
tract and the Westerly line of said Woodway Center Addition to  a
point  in the East line of said Central Storage Addition for  the
Southwest corner of the said 321 square foot tract and  a  second
ell  corner  of  said  Woodway Center  Addition  and  the  herein
described  tract from which a found 1/2 inch rod bears  North  30
deg 42" West, 0.60 feet;

THENCE:   South 30 deg 42' 23" East (called South 30 deg 39'  05"
East),  137.34  feet with the East line of said  Central  Storage
Addition and the common West line of said Woodway Center Addition
to a 1/2 inch iron rod found marking the Southeast corner of said
Lot  2,  Block 1 and the herein described tract, said point  also
being  the Northeast corner of Lot 1, Block 1 of Central  Express
Addition  as recorded in Volume 1661, Page 838 of the  said  Deed
Records;

THENCE:   South 58 deg 19' 00" West, 284.16 feet with  the  South
line of said Lot 2, Block 1 of 
<PAGE>

                                  EXHIBIT A
                                  ---------
Central  Storage Addition and the common North line of  the  said
Central  Express  Addition to a point in the East  line  of  said
Texas  Central Parkway for the Southwest corner of  said  Lot  2,
Block  1 of Central Storage Addition, from which a 1/2 inch  iron
rod bears North 30 deg 30' West, 0.40 feet, said point also being
the  Northwest  corner of said Lot 1, Block 1 of Central  Express
Addition;

THENCE:   North  30 deg 29' 35" West, 322.35 feet with  the  West
line of said Central Storage Addition and the common East line of
said  Texas  Central  Parkway  to  the  PLACE  OF  BEGINNING  and
containing  2.1068 acres or 91,771 square feet of land,  more  or
less.
<PAGE>

                                  EXHIBIT A
                                  ---------

U-HAUL STORAGE 47TH AVE & HWY 99, SACRAMENTO, CA (883-095):

PARCEL  1, as shown on that certain parcel map entitled  "Portion
of  the Northwest 1/4 of Section 32, Township 8 North, Range 5 East
M.D.M.," recorded in Book 46 of Parcel Maps, Page 43, records  of
Sacramento County, State of California.



<PAGE>

                                  EXHIBIT A
                                  ---------

U-HAUL STORAGE ORANGETHORPE, FULLERTON, CA (883-097):

That  portion of Section 2, Township 4 South, Range 10  West,  in
the Rancho San Juan Cajon De Santa Ana, in the City of Fullerton,
as   shown  on  a  map  recorded  in  Book  51,  Page(s)  10,  of
Miscellaneous  Maps,  in  the Office of the  County  Recorder  of
Orange County described as follows:

     Parcel 2, in the City of Fullerton, County of Orange,  State
     of  California,  as per map filed in Book 139,  page  49  of
     parcel maps, records of said County.



<PAGE>
                                  EXHIBIT A
                                  ---------

U-HAUL SPARKMAN DRIVE, HUNTSVILLE, AL (884-001):

All that part of the Northwest Quarter of Section 28, Township  3
South,  Range  1 West in the City of Huntsville, Madison  County,
Alabama:  particularly described as beginning at a point that  is
located  South 00 degrees 28 minutes 15 seconds West, 235.0  feet
and  South 89 degrees 57 minutes 06 seconds East, 566.0 feet from
the  Northwest  corner of said Section 28; thence from  the  true
point  of  beginning  continue South 89  degrees  57  minutes  06
seconds East, 339.54 feet to a point, thence South 46 degrees  41
minutes  West 25.50 feet to a point; thence South 43  degrees  19
minutes  East, 220.0 feet to a point on the Northerly  margin  of
Sparkman  Drive right-of-way; thence South 46 degrees 41  minutes
West  along the said right-of-way line a distance of 282.11  feet
to  a point; thence North 43 degrees 19 minutes West, 388.81 feet
to  a  point; thence North 0 degrees 02 minutes 54 seconds  East,
88.50  feet  to the true point of beginning and containing  2.363
acres, more or less.



<PAGE>

                                  EXHIBIT A
                                  ---------

U-HAUL STORAGE MARIETTA, MARIETTA, GA (884-004):

All that tract or parcel of land lying and being in Land Lot 1237
of  the  16th  District, 2nd Section, Cobb County,  Georgia,  and
being more particularly described as follows:

to find the TRUE POINT OF BEGINNING, commence at the point formed
by  the intersection of the Southern right of way line of Roswell
Street (50 foot right of way) and the Western right of away  line
of Dodd Street (30 foot right of way); thence running South along
the Western right of way line of Dodd Street a distance of 449.20
feet  to a point and the TRUE POINT OF BEGINNING:  with the  true
point  of beginning thus established, run thence South 00 degrees
01 minutes 35 seconds West along the Western right of way line of
Dodd  Street a distance of 260.00 feet to a point; running thence
North  89 degrees 39 minutes 37 seconds West a distance of 367.11
feet  to  a point; running thence North 00 degrees 29 minutes  25
seconds West a distance of 260.00 feet to a point; running thence
North 88 degrees 42 minutes 35 seconds East a distance of 90 feet
to  a  point; run thence South 89 degrees 08 minutes  25  seconds
East  a distance of 279.50 feet to a point and the TRUE POINT  OF
BEGINNING:

TOGETHER WITH an easement for ingress and egress over and  across
the following described lands of Grantor herein:

All that tract or parcel of land lying and being in Land Lot 1237
of  the  16th  District, 2nd Section, Cobb County,  Georgia,  and
being more particularly described as follows:

To find the TRUE POINT OF BEGINNING, commence at the point formed
by  the intersection of the Southern right of way line of Roswell
Street with the Western right of way line of Dodd Street (30 foot
right  of way); run thence South along the Western right  of  way
line  of  Dodd  Street a distance of 449.2 feet to  an  iron  pin
placed;  run  thence South 00 degrees 01 minutes 35 seconds  West
along the Western right of way line of Dodd Street a distance  of
264.30  feet  to  an  iron  pin placed  and  the  TRUE  POINT  OF
BEGINNING; with the true point of beginning thus established, run
North  89 degrees 39 minutes 37 seconds West a distance of 367.07
feet  to  an  iron  pin placed; run thence North  00  degrees  29
minutes  25 seconds West a distance of 4.30 feet to a point;  run
thence South 89 degrees 39 minutes 37 seconds East a distance  of
367.11  feet to a point on the Western right of way line of  Dodd
Street;  run  thence South 00 degrees 01 minutes 35 seconds  West
along the Western right of way line of Dodd Street a distance  of
4.30 feet to an iron pin placed and the POINT OF BEGINNING.

TOGETHER WITH an easement for ingress and egress over and  across
that  portion  of  Wilson  Drive, a  paved  private  road,  lying
directly to the South of the property described above.  As  shown
in  a  survey for Marietta Mini Storage by Kenco Engineering  and
Surveying  Co.,  Inc.  Richard E. Nutt, Georgia  Registered  Land
Surveyor  #1797, dated November 1, 1984, revised  July  1,  1986,
last  revised  October  28, 1986.  As  set  forth  in  Corrective
Warranty Deed dated November 2, 1986, recorded November 25, 1986,
in Deed Book 4223, Page 232, aforesaid records.
<PAGE>

                                  EXHIBIT A
                                  ---------

U-HAUL STORAGE MOON LAKE, HUDSON, FL (884-007)

PARCEL I:

The  East  1/2  of Tract 347 of the unrecorded plat  of  LAKEWOOD
ACRES  SUBDIVISION,  Unit  Three,  being  further  described   as
follows:  Commence at the Northeast corner of Section 6, Township
25  South,  Range  17 East, Pasco County, Florida;  thence  South
00 deg21'35" West, along the East line of said Section 6, a distance
of  1152.64  feet;  thence South 33 deg30'20" West,  a  distance  of
650.35  feet; thence South 56 deg29'40" East, a distance  of  685.00
feet;  thence  South  33 deg30'00" West, a  distance  2030.00  feet;
thence  North  56 deg28'23" West, a distance of 76.23  feet;  thence
South  33 deg30'00"  West, a distance of 544.07 feet;  thence  North
88 deg58'47"  West,  a  distance of 760.40  feet  to  the  POINT  OF
BEGINNING;  thence continue North 88 deg58'47" West  a  distance  of
69.40  feet;  thence South 33 deg30'00" West, a  distance  of  56.85
feet;  thence  South 01 deg01'13" West, a distance of 1004.70  feet;
thence  South  88 deg58'47" East, a distance of 100.00 feet;  thence
North 01 deg01'13" East, a distance of 1051.44 feet to the POINT  OF
BEGINNING, LESS AND EXCEPT the South 10 feet thereof.

PARCEL II:

The  West  1/2  of Tract 347 of the unrecorded plat  of  LAKEWOOD
ACRES  SUBDIVISION,  Unit  Three,  being  further  described   as
follows:  Commence at the Northeast corner of Section 6, Township
25  South,  Range  17 East, Pasco County, Florida;  thence  South
00 deg21'35" West, along the East line of said Section 6, a distance
of  1152.64  feet;  thence South 33 deg30'20" West,  a  distance  of
650.35  feet; thence South 56 deg29'40" East, a distance  of  685.00
feet;  thence  South 33 deg30'00" West, a distance of 2030.00  feet;
thence  North  56 deg28'23" West, a distance of 76.23  feet;  thence
South  33 deg30'00"  West, a distance of 544.07 feet;  thence  North
88 deg58'47" West, a distance of 829.80 feet; thence South 33 deg30'00"
West,  a distance of 56.85 feet to the POINT OF BEGINNING; thence
continue South 33 deg30'00" West, a distance of 186.22 feet;  thence
South  01 deg01'13"  West, a distance of 847.61 feet;  thence  South
88 deg58'47" East, a distance of 100.00 feet; thence North 01 deg01'13"
East, a distance of 1004.70 feet to the POINT OF BEGINNING;  LESS
AND EXCEPT the South 10 feet thereof.
<PAGE>

                                  EXHIBIT A
                                  ---------

U-HAUL STORAGE HUDSON, HUDSON, FL (884-009)

PARCEL III:

Lot  8,  Block 2, Unit #1, GULF COAST ACRES, as per plat recorded
in  Plat  Book 5, page 84, of the public records of Pasco County,
Florida, LESS AND EXCEPT THEREFROM that portion conveyed  to  the
State  of  Florida  for the use and benefit  of  the  State  Road
Department of Florida, by instrument recorded September 25, 1967,
in  Official Records Book 373, page 516, of the public records of
Pasco County, Florida.
<PAGE>

                                  EXHIBIT A
                                  ---------

U-HAUL STORAGE MALDEN, MALDEN, MA (884-012):

      The  land  with the buildings thereon situated  in  Malden,
Middlesex County, Massachusetts, being more particularly  bounded
and described as follows:

SOUTHERLY           by  Eastern  Avenue,  seventy-nine  and
                    no/100 (79.00) feet;

WESTERLY            by  Parcel 4 as shown on the  plan
                    hereinafter referred to, one hundred nine and
                    13/100 (109.13) feet;

NORTHERLY           by  Parcel 2 as shown on said plan, six
                    and no/100 (6.00) feet;

WESTERLY            again  by said Parcel 2,  thirteen
                    and no/100 (13.00) feet;

NORTHEASTERLY       by  said  Parcel  2, eight  and  90/100
                    (8.90) feet;

WESTERLY            by  said Parcel 2, one and  no/100
                    (1.00) feet;

NORTHERLY           by  said Parcel 2, fourteen and  40/100
                    (14.40) feet;

WESTERLY            by said Parcel 2 and by Parcel 3 as
                    shown  on said plan, seventy-four and  26/100
                    (74.26);

NORTHWESTERLY       by land now or formerly of the Boston & Maine
                    Railroad,  one hundred eighty-six and  13/100
                    (186.13) feet;

EASTERLY            by  Phillips Court, eighty-one and
                    55/100 (81.55) feet;

SOUTHERLY           by  land  now or formerly of the  Gibbs
                    Realty   and   Investment  Corporation,   one
                    hundred thirty-four and no/100 (134.00) feet;
                    and

EASTERLY            by said Gibbs Realty and Investment
                    Corporation land, one hundred twenty-five and
                    60/100 (125.60) feet.

     The same being Parcel 1 as shown on a plan entitled "Plan of
Land  in  Malden belonging to Revere Knitting Mills Inc. et  als"
drawn  by S. Slater, Surveyor, dated Nov. 9, 1957, which plan  is
recorded with said Deeds in Book 9093, Page 223.



<PAGE>
                                  EXHIBIT A
                                  ---------

U-HAUL STORAGE AURORA, AURORA, ONT (886-001):

Part Lot 105, Plan 246
being Part 1 on Plan 65R-3060
Town of Aurora
Regional Municipality of York

Registry Division of York Region (No. 65)



<PAGE>
                                  EXHIBIT A
                                  ---------


U-HAUL STORAGE HAMILTON, HAMILTON, ONT (886-002):

FIRSTLY: being composed of part of Lot 13, Concession 1,  in  the
City  of  Hamilton,  in  the Regional Municipality  of  Hamilton-
Wentworth,  formerly in the Township of Glanford, and  designated
as  parts  3, 4, 7 and 10, according to Plan 62R-5403.  Reserving
to  the  Regional Municipality of Hamilton-Wentworth an  easement
over parts 4 and 10, Plan 62R-5403.

SECONDLY:

Being  the whole of Parcel 9-1, in the Registry for Section  62M-
352, being Lot 9 and Block 16 on Plan 62M-0352, Hamilton Mountain
Industrial Park No. 3, City of Hamilton, Regional Municipality of
Hamilton-Wentworth.

Land Titles Division of Hamilton-Wentworth (No. 62)



<PAGE>
                                  EXHIBIT A
                                  ---------

U-HAUL STORAGE WATERLOO, WATERLOO, ONT (886-003):

Lot Number 2, Registered Plan Number 1405
City of Waterloo
Regional Municipality of Waterloo

SAVE AND EXCEPT Part 1 on Plan 58R-4313, registered
in the Land Registry Office at Waterloo North

Registry Division of Waterloo (No. 58)



<PAGE>
                                  EXHIBIT A
                                  ---------

U-HAUL STORAGE FAIRWAY ROAD, KITCHERNER, ONT (886-004):

Part Lot 6, Plan 1525, now designated as Parts 1, 2, 3, 4, 5,  6,
7  and  8  on  Reference Plan 58R-2985, subject to a right-of-way
over Part 3 on Reference Plan 58R-1841 City of Kitcherner,
Regional Municipality of Waterloo.

Registry Division of Waterloo (No. 58)



<PAGE>

                                  EXHIBIT A
                                  ---------

U-HAUL STORAGE NEWMARKET, NEWMARKET, ONT (886-005):

Parcel 11-2, Section 65M-2558, being Lot 11, Plan 65M-2558,  Town
of Newmarket, Regional Municipality of York.

Subject  to an easement in favour of The Corporation of the  Town
of  Newmarket  over  that  part  of  Lot  11  on  Plan  65M-2558,
designated as Part 8 on Plan 65R-11063 for the purpose as set out
in LT434245.

Subject to a right in favour of Steeles-Jane Properties Inc., for
10 years from 89/10/18 for the purposes as in LT623816.

Land Titles Division of York Region (No. 65).




<PAGE>

                                  EXHIBIT A
                                  ---------

U-HAUL STORAGE WALKER ROAD, WINDSOR, ONT (886-006):

FIRSTLY:

Part  of Lot 12, Concession 6, designated as Part 1 on Plan  12R-
7727, in the Township of Sandwich South, in the County of Essex

SECONDLY:

Part  of Lot 12, Concession 6, designated as Part 1 on Plan  12R-
3017, in the Township of Sandwich South, in the County of Essex

SAVE AND EXCEPT Part 1 on Plan 12R-10139.



<PAGE>

                                  EXHIBIT A
                                  ---------

U-HAUL STORAGE OAKVILLE, OAKVILLE, ONT (886-007):

FIRSTLY:

Part of Lot 17, Concession 3, South of Dundas Street, in the Town
of   Oakville,  in  the  Regional  Municipality  of  Halton   and
designated as Part 1 on Plan 20R-4820, save and except that  part
of Part 1 designated as Parts 1 and 2 on Plan 20R-4939.

TOGETHER  WITH  a  right-of-way  over  those  Parts  of  Lot  17,
Concession  3, South of Dundas Street, designated as  Part  2  on
Reference Plan 20R-4820.

SECONDLY:

Parts  of  Lots  48, 49, and 50, Plan 175 and  Part  of  Lot  17,
Concession 3, South of Dundas Street, in the Town of Oakville, in
the Regional Municipality of Halton and being Parts 1, 3 and 4 on
Reference Plan 20R-7452, save and except part of Lot 48, Plan 175
and  part  of  Lot  17,  Concession 3, South  of  Dundas  Street,
designated as Parts 1, 2 and 3 on Reference Plan 20R-7646.

TOGETHER  WITH  a right-of-way for the purposes  of  ingress  and
egress  over those parts of Lot 48 according to Plan No. 175  and
of  Lot  17,  Concession 3, South of Dundas Street designated  as
Parts  2 and 5 on Reference Plan 20R-7452 until such time  as  it
has  been  assumed  as part of a public highway  as  set  out  in
Instrument Number 640996.

TOGETHER  WITH  a right-of-way for the purposes  of  ingress  and
egress  over those parts of Lot 48 according to plan No. 175  and
of  Lot  17, Concession 3, South of Dundas Street, designated  as
Parts 2 and 3 on Reference Plan 20R-7646 for the benefit of those
parts of Lots 49 and 50 according to the said Plan No. 175, which
form part of Part 3 on Reference Plan 20R-7452.



<PAGE>
                                  EXHIBIT A
                                  ---------

U-HAUL STORAGE VINE STREET, ST. CATHARINES, ONT (886-009):

Part  of  Lot  4043, Corporation Plan No. 2, in the City  of  St.
Catharines,  in  the  Regional  Municipality  of  Niagara,  being
designated as Parts 2 and 3, Reference Plan 30R-1807; SUBJECT  to
a utility easement in favour of Perma-Mix Limited, its successors
and  assigns  in perpetuity on and under the lands  and  premises
described  as  Part  3,  Plan 30R-1807 as  in  Instrument  Number
557456.

WHEREAS by Certificate of Continuance dated February 27,  1991  a
notarial copy of which was registered in the General Register for
the  Land  Registry  Division on Niagara  North,  755556  Ontario
Limited was continued under the name 2694581 Canada Limited.

AND  WHEREAS by Certificate of Amalgamation dated March  1,  1995
and  Articles  of  Amalgamation dated February 27,  1991  2694581
Ontario  Limited amalgamated with and continued  under  the  name
Royaledge Industries Inc.



<PAGE>
                                  EXHIBIT A
                                  ---------

U-HAUL STORAGE TOWERLINE PLACE, LONDON, ONT (886-010):

Parcel 18-2, Section M-31
Lot 18 on Plan M-31
City of London
County of Middlesex

Land Titles Division of Middlesex (No. 33)

Parcel  18-2, Section M-31, City of London, County of  Middlesex,
being  the whole of Lot 18, on Plan M-31, designated as Parts  4,
5, 6, 7, 8, 9, 10, 11 and 12 on Reference Plan 33R-3685.

And  that part of Towerline Place designated as Parts 1, 2 and  3
on  said  Reference Plan 33R-3685, as stopped up  and  closed  by
Judges Order registered as No. LT30775.

SUBJECT TO an easement in favour of the City of London as set out
in Instrument No. LT35159.
<PAGE>
                              EXHIBIT B
                              ---------
1.    U-Haul Storage Grant Road -- U-Haul Co. of Arizona
2.    U-Haul Storage Great Hills -- U-Haul Co. of Texas
3.    U-Haul Storage Cedar Ridge -- U-Haul Co. of Texas
4.    U-Haul Storage Pflugerville -- U-Haul Co. of Texas
5.    U-Haul Storage State Street -- U-Haul Co. of California
6.    U-Haul Storage Spring Valley -- U-Haul Co. of California
7.    U-Haul Storage Keller Lake -- U-Haul Co. of Minnesota
8.    U-Haul Storage Hefner -- U-Haul Co. of Oklahoma, Inc.
9.    U-Haul Storage Lincoln Park -- U-Haul Co. of Oklahoma, Inc.
10.   U-Haul Storage Bethany -- U-Haul Co. of Oklahoma, Inc.
11.   U-Haul Storage Harry Hines -- U-Haul Co. of Texas
12.   U-Haul Storage Gibralter -- U-Haul Co. of Mississippi
13.   U-Haul Storage Stratford Square -- U-Haul Co. of Illinois, Inc.
14.   U-Haul Storage Hoffman Estates -- U-Haul Co. of Illinois, Inc.
15.   U-Haul Storage Ocala -- U-Haul Co. of Florida
16.   U-Haul Storage Eustis -- U-Haul Co. of Florida
17.   U-Haul Storage Orange City -- U-Haul Co. of Florida
18.   U-Haul Storage New Smyrna -- U-Haul Co. of Florida
19.   U-Haul Storage Seminole -- U-Haul Co. of Florida
20.   U-Haul Storage Park Street -- U-Haul Co. of Florida
21.   U-Haul Storage Brunswick -- U-Haul Co. of Maine, Inc.
22.   U-Haul Storage Swansea -- U-Haul Co. of Massachusetts, Inc.
23.   U-Haul Storage Hanover -- U-Haul Co. of Massachusetts, Inc.
24.   U-Haul Storage Cheektowaga -- U-Haul Co. of New York, Inc.
25.   U-Haul Storage Kingston -- U-Haul Co. of New York, Inc.
26.   U-Haul Storage Heightstown -- U-Haul Co. of New Jersey, Inc.
27.   U-Haul Storage Turnpike -- U-Haul Co. of Virginia
28.   U-Haul Storage NAFB -- U-Haul Co. of Nevada, Inc.
29.   U-Haul Storage Franklin Park -- U-Haul Co. of Ohio
30.   U-Haul Storage Byrne Road -- U-Haul Co. of Ohio
31.   U-Haul Storage Worthington-Galena -- U-Haul Co. of Ohio
32.   U-Haul Storage Beavercreek -- U-Haul Co. of Ohio
33.   U-Haul Storage Longwood -- U-Haul Co. of Florida
34.   U-Haul Storage Clarkston 2 -- U-Haul Co. of Georgia
35.   U-Haul Storage Granville Station -- U-Haul Co. of Wisconsin, Inc.
36.   U-Haul Storage Clarkston -- U-Haul Co. of Georgia
37.   U-Haul Storage South Loop -- U-Haul Co. of Texas
38.   U-Haul Storage Guthrie Highway -- U-Haul Co. of Tennessee
39.   U-Haul Storage Apple Valley -- U-Haul Co. of Massachusetts, Inc.
40.   U-Haul Storage Riverdale -- U-Haul Co. of Georgia
41.   U-Haul Storage El Camino Avenue -- U-Haul Co. of California
42.   U-Haul Storage Ferndale -- U-Haul Co. of Washington
43.   U-Haul Storage 103rd Street -- U-Haul Co. of Florida
44.   U-Haul Storage Mayport Rd. -- U-Haul Co. of Florida
45.   U-Haul Storage Alta Mesa -- U-Haul Co. of Texas
<PAGE>
46.   U-Haul Storage Tilton -- U-Haul Co. of New Hampshire, Inc.
47.   U-Haul Storage Colmar -- U-Haul Co. of Pennsylvania
48.   U-Haul Storage North Royalton -- U-Haul Co. of Ohio
49.   U-Haul Storage Butler Street -- U-Haul Co. of Virginia
50.   U-Haul Storage Country Club -- U-Haul Co. of Texas
51.   U-Haul Storage Route 2 -- U-Haul Co. of Massachusetts, Inc.
52.   U-Haul Storage New Port Richey -- U-Haul Co. of Florida
53.   U-Haul Storage South Tampa -- U-Haul Co. of Florida
54.   U-Haul Storage Spring Hill -- U-Haul Co. of Florida
55.   U-Haul Storage Route 9 -- U-Haul Co. of New Jersey, Inc.
56.   U-Haul Storage Clementon -- U-Haul Co. of New Jersey, Inc.
57.   U-Haul Storage St. Augustine -- U-Haul Co. of Florida
58.   U-Haul Storage Holyoke -- U-Haul Co. of Massachusetts, Inc.
59.   U-Haul Storage Ayer -- U-Haul Co. of Massachusetts, Inc.
60.   U-Haul Storage Gaithersburg -- U-Haul Co. of Maryland, Inc.
61.   U-Haul Storage Texas Central Parkway -- U-Haul Co. of Texas
62.   U-Haul Storage 47th Ave & Hwy 99 -- U-Haul Co. of California
63.   U-Haul Storage Orangethorpe -- U-Haul Co. of California
64.   U-Haul Sparkman Drive -- U-Haul Co. of Alabama, Inc.
65.   U-Haul Storage Marietta -- U-Haul Co. of Georgia
66.   U-Haul Storage Moon Lake -- U-Haul Co. of Florida
67.   U-Haul Storage Hudson -- U-Haul Co. of Florida
68.   U-Haul Storage Malden -- U-Haul Co. of Massachusetts, Inc.
69.   U-Haul Storage Aurora -- U-Haul Co. (Canada) Ltd.
70.   U-Haul Storage Hamilton -- U-Haul Co. (Canada) Ltd.
71.   U-Haul Storage Waterloo -- U-Haul Co. (Canada) Ltd.
72.   U-Haul Storage Fairway Road -- U-Haul Co. (Canada) Ltd.
73.   U-Haul Storage Newmarket -- U-Haul Co. (Canada) Ltd.
74.   U-Haul Storage Walker Road -- U-Haul Co. (Canada) Ltd.
75.   U-Haul Storage Oakville -- U-Haul Co. (Canada) Ltd.
76.   U-Haul Storage Vine Street -- U-Haul Co. (Canada) Ltd.
77.   U-Haul Storage Towerline Place -- U-Haul Co. (Canada) Ltd.
78.   U-Haul Storage Sunrise -- U-Haul Co. of Florida
79.   U-Haul Storage Burlington -- U-Haul Co. (Canada) Ltd.
<PAGE>

                               EXHIBIT C
                               ---------
1.    U-Haul Storage Grant Road
     2423 N. Palo Verde Ave., Tucson, AZ  85718

2.    U-Haul Storage Great Hills
     12611 Research Blvd., Austin, TX

3.    U-Haul Storage Cedar Ridge
     1022 S. Cedar Ridge Rd., Duncanville, TX

4.    U-Haul Storage Pflugerville
     1617 Three Points Rd, Pflugerville, TX

5.    U-Haul Storage State Street
     4101 State Street, Santa Barbara, CA

6.    U-Haul Storage Spring Valley
     8847 Jamacha Road, Spring Valley, CA

7.    U-Haul Storage Keller Lake
     1195 E. Hwy 36, Maplewood, MN

8.    U-Haul Storage Hefner
     421 Hefner, Oklahoma City, OK

9.    U-Haul Storage Lincoln Park
     2500 NE 36th Street, Oklahoma City, OK

10.   U-Haul Storage Bethany
     2425 MacArthur Blvd., Oklahoma City, OK

11.   U-Haul Storage Harry Hines
     11031 Harry Hines Blvd., Dallas, TX

12.   U-Haul Storage Gibralter
     1414 Gibralter Drive, Jackson, MS

13.   U-Haul Storage Stratford Square
     4N 275 84th Court, Bloomingdale, IL

14.   U-Haul Storage Hoffman Estates
     2475 Pembroke Ave., Hoffman Estates, IL


15.   U-Haul Storage Ocala
<PAGE>
     5555 SE US Highway 441, Ocala, FL  34480

16.   U-Haul Storage Eustis
     15519 US Hwy 441, Eustis, FL  32726

17.   U-Haul Storage Orange City
     2861 Enterprise Road, Debary, FL  32713

18.   U-Haul Storage New Smyrna
     500 Turnbull Bay Road, New Smyrna, FL  32168

19.   U-Haul Storage Seminole
     6249 Seminole Blvd., Seminole, FL

20.   U-Haul Storage Park Street
     5200 Park Street, St. Petersburg, FL

21.   U-Haul Storage Brunswick
     Route 24, Brunswick, ME

22.   U-Haul Storage Swansea
     600 GAR, Swansea, MA

23.   U-Haul Storage Hanover
     49 Franks Lane, Hanover, MA

24.   U-Haul Storage Cheektowaga
     565 Ludwig Ave., Cheektowaga, NY

25.   U-Haul Storage Kingston
     850 Ulster Ave., Kingston, NY

26.   U-Haul Storage Heightstown
     Route 33 W. Road #1, Heightstown, NJ

27.   U-Haul Storage Turnpike
     3434 Salem Turnpike, Roanoke, VA

28.   U-Haul Storage NAFB
     2525 E. Lamount, Las Vegas, NV

29.   U-Haul Storage Franklin Park
     5394 Monroe Street, Toledo, OH

30.   U-Haul Storage Byrne Road
     2366 Byrne Road, Toledo, Ohio 43614
<PAGE>
31.   U-Haul Storage Worthington-Galena
     7510 Worthington-Galena Rd., Columbus, OH

32.   U-Haul Storage Beavercreek
     1168 Fairfield Rd., Beavercreek, OH

33.   U-Haul Storage Longwood
     650 N. Country Rd., Longwood, FL

34.   U-Haul Storage Clarkston 2
     3605 Sams Rd., Clarkston, GA

35.   U-Haul Storage Granville Station
     8826 N. Granville Rd., Milwaukee, WI

36.   U-Haul Storage Clarkston
     885 Northern Ave., Clarkston, GA

37.   U-Haul Storage South Loop
     205 SW H.K. Dodgen Loop, Temple, TX

38.   U-Haul Storage Guthrie Highway
     2830 Guthrie Hwy, Clarksville, TN

39.   U-Haul Storage Apple Valley
     800 High Street, Clinton, MA

40.   U-Haul Storage Riverdale
     5691 Riverdale Rd., College Park, GA

41.   U-Haul Storage El Camino Avenue
     1850 Glenrosa Ave., Sacramento, CA

42.   U-Haul Storage Ferndale
     5484 Barrett Rd., Ferndale, WA

43.   U-Haul Storage 103rd St
     6508  103rd Street, West Jacksonville, FL

44.   U-Haul Storage Mayport Rd.
     1650 Mayport Road, Atlantic Beach, FL

45.   U-Haul Storage Alta Mesa
     3450 Alta Mesa Blvd., Fort Worth, Tx

46.   U-Haul Storage Tilton
     Route 3, Tilton, NH
<PAGE>
47.   U-Haul Storage Colmar
     272 Bethlehem Pike, Colmar, PA

48.   U-Haul Storage North Royalton
     9903 Royalton Rd., North Royalton, NJ

49.   U-Haul Storage Butler Street
     803 Butler Street, Chesapeake, VA

50.   U-Haul Storage Country Club
     2220 Country Club, Carrollton, TX

51.   U-Haul Storage Route 2
     438 Harvard Street, Leominster, MA

52.   U-Haul Storage New Port Richey
     6209 US Hwy 19, New Port Richey, FL

53.   U-Haul Storage South Tampa
     3826 N. Marcum, Tampa, FL

54.   U-Haul Storage Spring Hill
     13416 Cortez Blvd., Brookville, FL

55.   U-Haul Storage Route 9
     2180 Route 9, Toms River, NJ

56.   U-Haul Storage Clementon
     270 White Horse Pike, Clementon, NJ

57.   U-Haul Storage St. Augustine
     3524 US Highway 1 South, St. Augustine, FL

58.   U-Haul Storage Holyoke
     260 Appleton Street, Holyoke, MA

59.   U-Haul Storage Ayer
     79 Fitchburg Rd., STE 2, Ayer, MA

60.   U-Haul Storage Gaithersburg
     7913 Beechcraft Ave., Gaithersburg, MD

61.   U-Haul Storage Texas Central Parkway
     200 Texas Central Parkway, Waco, TX

62.   U-Haul Storage 47th Ave & Hwy 99
     6414  44th Street, Sacramento, CA
<PAGE>
63.   U-Haul Storage Orangethorpe
     2280 Orangethorpe Avenue, Fullerton, CA

64.   U-Haul Sparkman Drive
     1903 Sparkman Drive, Huntsville, AL

65.   U-Haul Storage Marietta
     144 Dobbs Street, Marietta, GA

66.   U-Haul Storage Moon Lake
     10601 State Road 52, Hudson, FL

67.   U-Haul Storage Hudson
     14906 US 19, Hudson, FL

68.   U-Haul Storage Malden
     124-126 Easter Ave., Malden, MA

69.   U-Haul Storage Aurora
     51 Industrial Pkwy N, Aurora, Ontario, Canada

70.   U-Haul Storage Hamilton
     1060-1088 Rymal Road East, Ontario, Canada

71.   U-Haul Storage Waterloo
     585 Colby drive, Waterloo, Ontario, Canada

72.   U-Haul Storage Fairway Road
     555 Fairway Rd. South, Kitcherner, Ontario, Canada

73.   U-Haul Storage Newmarket
     225 Harry Walker Parkway, Newmarket, Ontario, Canada

74.   U-Haul Storage Walker Road
     5025 Walker Rd., Windsor, Ontario, Canada

75.   U-Haul Storage Oakville
     478 Woody Rd., Oakville, Ontario, Canada

76.   U-Haul Storage Vine Street
     72 Vine Street, St. Catherines, Ontario, Canada

77.   U-Haul Storage Towerline Place
     95 Towerline Place, London, Ontario, Canada

78.   U-Haul Storage Sunrise
     4747 Nob Hill Road, Sunrise, FL
<PAGE>
79.   U-Haul Storage Burlington
     3476 Mainway Avenue, Burlington, Ontario, Canada



<PAGE>

                     PROPERTY MANAGEMENT AGREEMENT

THIS MANAGEMENT AGREEMENT (the "Agreement") is entered into as of
October 1, 1995 by and between Four SAC Self-Storage Corporation, a
Nevada corporation with its principal place of business at 715 South
Country Club Drive, Mesa, AZ 85210, ("Owner") and the property managers
identified herein (hereinafter "U-Haul").

                               RECITALS
                               --------
     A.  Owner owns or will own self-storage real property located at
certain addresses (hereinafter collectively the "Property").

     B.  Owner intends that the Property be rented on a space-by-space
retail basis to corporations, partnerships, individuals or other
entities for use as storage facilities.

     C.  Owner desires that U-Haul manage the Property and U-Haul
desires to act as manager, all in accordance with the terms and
conditions of this Agreement as hereinafter set forth.

     NOW, THEREFORE, in consideration of the mutual covenants herein
contained, Owner and U-Haul hereby agree as follows:

                              AGREEMENT
                              ---------
1.  Employment
     (a) Owner hereby retains U-Haul, and U-Haul agrees to act as
manager of the Property upon the terms and conditions hereinafter set
forth.

     (b) Owner acknowledges that U-Haul is in the business of managing
mini-warehouses both for its own account and for others.  It is hereby
expressly agreed that U-Haul and its affiliates may continue to engage
in such activities, may manage facilities other than those presently
managed by it (whether or not such other facilities may be in direct or
indirect competition with the Owner) and may in the future engage in
other business which may compete directly or indirectly with activities
of the Owner.

     (c) In the performance of its duties under this Agreement, U-Haul
shall occupy the position of an independent contractor with respect to
the Owner.  Nothing contained herein shall be construed as making the
parties hereto partners or joint ventures, nor (except as expressly
otherwise provided for herein) construed as making U-Haul an agent or
employee of Owner.

2.  Duties and Authority of U-Haul
     (a) GENERAL DUTIES AND AUTHORITY.  Subject only to the
restrictions and limitations provided in paragraphs (o) and (p) of this
Section 2  and the right of Owner to terminate this Agreement as
provided in Section 6 hereof, U-Haul shall have the sole and exclusive
authority to fully manage the Property and supervise and direct the
business and affairs associated or related to the daily operation
thereof, and to that end on behalf of Owner execute such documents or
instruments as, in the sole judgment of U-Haul, may be deemed
reasonably necessary or advisable.  Such duties and authority shall
include those set forth as follows, which are not in limitation of the
foregoing.
<PAGE>
     (b) RENTING OF THE PROPERTY.  U-Haul shall establish policies and
procedures for the marketing activities for the Property.  U-Haul shall
have the sole discretion, which discretion shall be exercised in good
faith, to establish the terms and conditions of occupancy by the
tenants of the Property and U-Haul is hereby authorized to enter into
rental agreements on behalf and for the account of the Owner with such
tenants and to collect rent from such tenants.  U-Haul shall cause the
Owner to advertise in such media and to the extent that it deems
necessary and appropriate.  U-Haul may jointly advertise the Property
with other properties owned or managed by U-Haul, and in that event, U-
Haul shall reasonably prorate the cost of such advertising among those
properties.

     (c) REPAIR, MAINTENANCE AND IMPROVEMENTS.  U-Haul shall make and
execute, or supervise and have control over the making and executing,
of all decisions concerning the acquisition of furniture, fixtures and
supplies for the Property, and the purchase, lease or other acquisition
of the same on behalf of Owner.  U-Haul shall make and execute, or
supervise and have control over the making and executing of all
decisions concerning the maintenance, repair, and landscaping of the
Property; all costs incurred in connection therewith shall be on behalf
of the Owner.  With the prior approval of the Owner, U-Haul shall, on
behalf of the Owner, negotiate and contract for and supervise the
installation of all capital improvements related to the Property.  U-
Haul agrees to secure the prior approval of Owner on all expenditures
in excess of $5,000.00 for any one item, except monthly or recurring
operating charges and/or emergency repairs if in the opinion of U-Haul
such expenditures are necessary to protect the Property from damage or
to maintain services to the tenants as called for in their leases.

     (d) PERSONNEL.  U-Haul shall select all vendors, suppliers,
contractors, subcontractors and employees with respect to the Property
and shall hire, discharge and supervise all labor and employees
required for the operation and maintenance of the Property.  Any
employees so hired shall be employees of U-Haul, and shall be carried
on the payroll of U-Haul.  Employees may include, but will not be
limited to, on-site resident managers, on-site assistant managers, and
relief managers located, rendering services, or performing activities
on the Property in connection with its operation and management.  The
cost of employing such persons shall not exceed prevailing rates for
comparable persons performing the same or similar services with respect
to real estate similar to the Property.  The cost of same shall not
exceed the amount customarily paid to such persons performing such
services without first obtaining the prior written consent of the Owner
and the party holding the first position mortgage on the Property
(herein sometimes referred to as the "First Mortgagee").

     U-Haul shall be responsible for the disbursement of funds in
payment of all expenses incurred in connection with the operation of
the Property and the Owner shall not be required to employ personnel to
assist in such disbursement.  U-Haul shall not be separately reimbursed
for the time of its executive officers devoted to Owner's affairs or
for the other overhead expenses of U-Haul.

     (e) AGREEMENTS.  U-Haul shall negotiate and execute on behalf of
the Owner such agreements which U-Haul deems necessary or advisable for
the furnishing of utilities, services, concessions and supplies, for
the maintenance, repair and operation of the Property and such other
agreements which may benefit the Property or be incidental to the
matters for which U-Haul is responsible hereunder.

     (f) OTHER DECISIONS.  U-Haul shall make all decisions in
connection with the daily operation of the Property.

     (g) REGULATIONS AND PERMITS.  U-Haul shall comply in all material
respects with any statute, ordinance, law, rule, regulation or order of
any governmental or regulatory body, having jurisdiction over the
<PAGE>
Property, respecting the use of the Property or the maintenance or
operation thereof.  U-Haul shall apply for and attempt to obtain and
maintain, on behalf of the Owner, all licenses and permits required or
advisable (in the reasonable judgment of U-Haul) in connection with the
management and operation of the Property.

     (h) RECORDS AND REPORTS OF DISBURSEMENTS AND COLLECTIONS.  U-Haul
shall establish, supervise, direct and maintain the operation of a
system of record keeping and bookkeeping with respect to all receipts
and disbursements in connection with the management and operation of
the Property.  The books, records and accounts shall be maintained at
the U-Haul office or at each Property or such other location as U-Haul
shall  reasonably determine, and shall be available and open to
examination and  audit quarterly by Owner, its representatives, any
mortgagee of the Property, or the mortgagee's representative.  On or
before thirty (30) days after the close of each quarter, U-Haul shall
cause to be prepared and delivered to Owner and the First Mortgagee, a
monthly statement of receipts, expenses and charges and a disbursement
to Owner representing receipts less disbursements.

     (i) [Reserved].

     (j) COLLECTION.  U-Haul shall direct the collection and billing of
all accounts payable and due to the Owner with respect to the Property
and shall be responsible for establishing policies and procedures to
minimize the amount of bad debts.

     (k) LEGAL ACTIONS.  U-Haul shall cause to be instituted, on behalf
and in the name of the Owner, any and all legal actions or proceedings
U-Haul deems necessary or advisable to collect charges, rent or other
income due to the Owner with respect to the Property or to oust or
dispossess tenants or other persons unlawfully in possession under any
lease, license concession agreement or otherwise, and to collect
damages for breach thereof or default thereunder by such tenant,
licensee, concessionaire or occupant.  The costs of all such legal
actions or proceedings shall be borne by the Owner.

     (l) INSURANCE.  U-Haul shall use its best efforts to assure that
there is obtained and kept in force,  fire, comprehensive liability and
other insurance policies in amounts generally carried with respect to
similar facilities.  Specifically, U-Haul may in its discretion obtain
employee theft or similar insurance in amounts and with such
deductibles as U-Haul may deem appropriate.  Owner shall be required to
participate in the insurance coverage obtained by U-Haul.  A
certificate of insurance will be provided to Owner upon the written
request of Owner.  All such related insurance expenses shall be deemed
ordinary operating expenses of the Property.

     (m) TAXES.  During the term of this Agreement, U-Haul shall pay
from Owner's funds, prior to delinquency, all real estate taxes,
personal property taxes, and all other taxes assessed to or levied upon
the Property.  If required by the First Mortgagee, U-Haul will set
aside, from Owner's funds, a reserve from each month's rent and other
income collected, in an amount required by said First Mortgagee.

     (n) RESTRICTIONS.  Notwithstanding anything to the contrary set
forth in this Section 2, U-Haul shall not be required to do, or cause
to be done, anything for the account of the Owner (i) which may make U-
Haul liable to third parties; (ii) which may not be commenced,
undertaken or completed because of insufficient funds of Owner; or,
(iii) which may not be commenced, undertaken or completed because of
acts of God, strikes, governmental regulations of laws, acts of war or
other types of events beyond the control of U-Haul, whether similar or
dissimilar to the foregoing.

     (o) LIMITATIONS ON U-HAUL AUTHORITY.  Notwithstanding anything to
the contrary set forth in this Section 2, U-Haul shall not, without
<PAGE>
obtaining the prior written consent of the Owner, (i) rent storage
space in the Property by written lease or agreement for a stated term
in excess of one year, (ii) alter the building or other structures of
the Property in any material manner; (iii) make any other agreements
which exceed one year and are not terminable on thirty day's notice at
the will of the Owner, without penalty, payment or surcharge; (iv) act
in violation of any law; or (v) act in violation of any duty or
responsibility of Owner under any mortgage loan secured by the
Property.

     (p) SHARED EXPENSES.  Certain economies may be achieved with
respect to certain expenses to be incurred on behalf of Owner hereunder
if materials, supplies, insurance or services are purchased by U-Haul
in quantity for use not only in connection with the Property but in
connection with other properties owned or managed by U-Haul.  U-Haul
shall have the right to purchase such materials, supplies, insurance or
services in its own name and charge Owner a pro rata share of the cost;
provided, however, that the pro rata cost of such purchase to Owner
shall not result in expenses greater than would otherwise be incurred
at an arms length, competitive prices and terms available in the area
where the Property is located; and provided further, U-Haul shall give
Owner access to records so Owner may review any such expenses incurred.

3.  Duties of the Owner
     The Owner hereby agrees to cooperate with U-Haul in the
performance of its duties under this Agreement and to that end, upon
the request of U-Haul, to provide reasonable office space for U-Haul
employees on the premises of the Property, give U-Haul access to all
files, books and records of the Owner relevant to the Property.

4.  Compensation of U-Haul
     The Owner shall pay to U-Haul as the full amount due for the
services herein provided a monthly Management Fee equal to six percent
(6%) of the "Gross Receipts" derived from or connected with the
Property.  The term "Gross Receipts" shall mean all receipts (excluding
security deposits unless and until the Owner recognizes the same as
income) of the Owner (whether or not received by U-Haul on behalf or
for the account of the Owner) arising from the operation of the
Property, including without limitation, rental payments of lessees of
space in the Property, vending machine or concessionaire revenues,
maintenance charges, if any, paid by the tenants of the Property in
addition to basic rent, parking fees, if any, and all monies whether or
not otherwise described herein paid for the use of the Property.
"Gross  Revenue" shall be determined on a cash basis.  The Management
Fee for each month shall be paid promptly at the end of such quarter
and shall be calculated on the basis of the "Gross Receipts" of such
quarter.  The Management Fee shall be paid to each property manager
based on the Gross Receipts of each respective Property for which such
property manager is responsible as set forth in Section 16 hereof.
Each property manager agrees that its monthly Management Fee shall be
subordinate to that month's principal balance and interest payment on
any first lien position mortgage loan on the Property.  Gross Receipts
shall not include, (i) sale tax or other similar taxes, (ii)
condemnation awards, (iii) casualty or other insurance proceeds, (iv)
proceeds relating to the sale or refinance of the Property, (v) revenue
relating to the equipment or vehicle rentals except for net commission
payable, (vi) revenue relating to retail sales and auctions, except to
the extent of net amounts retained by Owner and (vii) any revenue which
is derived other than in connection with the use of the Property.

     U-Haul shall repay to Owner any Management Fee collected
incorrectly or if paid in connection with Gross Receipts which is later
refundable.

     It is understood and agreed that such compensation will not be
reduced by the cost to Owner of those employees and independent
<PAGE>
contractors engaged by or for Owner, including but not limited to the
categories of personnel specifically referred to in Section 2(d).
Except as provided in this Section 4, it is further understood and
agreed that U-Haul shall not be entitled to additional compensation of
any kind in connection with the performance by it of its duties under
this Agreement.

5.  Use of Trademarks, Service Marks and Related Items
     Owner acknowledges the significant value of the U-Haul name in the
operations of the Owner's property and it is therefore understood and
agreed that the name,  trademark and service mark, "U-Haul", and
related marks, slogans, caricatures, designs and other trade or service
items shall be utilized for the non-exclusive benefit of the Owner in
the rental and operation of the Property, and in comparable operations
elsewhere.  It is further understood and agreed that this name and all
such marks, slogans, caricatures, designs and other trade or service
items shall remain and be at all times the property of U-Haul and its
affiliates, and that, except during the term hereof, the Owner shall
have no right whatsoever therein.  Owner agrees that during the term of
this agreement the sign faces at the property will have the name U-
Haul.  The U-Haul sign faces will be paid for by the Owner.  Upon
termination of this agreement at any time for any reason, all such use
by and for the benefit of the Owner of any such name, mark, slogan,
caricature, design or other trade or service item in connection with
the Property shall, in any event, be terminated and any signs bearing
any of the foregoing shall be removed from view and no longer used by
the Owner.  In addition, upon termination of this Agreement at any time
for any reason, Owner shall not enter into any new leases of Property
using the U-Haul lease form or use other forms prepared by U-Haul.  It
is understood and agreed that U-Haul will use and shall be unrestricted
in its use of such name, mark, slogan, caricature, design or other
trade or service item in the management and operation of other storage
facilities both during and after the expiration or termination of the
term of this Agreement.

6.  Termination
     The Term of this Agreement shall be twenty five (25) years,
however, Owner may terminate this Agreement with or without cause for
any reason or no reason, by giving not less than sixty (60) days'
written notice to U-Haul pursuant to Section 11 hereof.  If Owner fails
to pay U-Haul any amounts (which amounts are not in dispute) owed under
this Agreement when due for more than sixty (60) days following written
notice to Owner and the First Mortgagee, U-Haul may terminate this
Agreement by giving Owner and First Mortgagee not less than thirty days
written notice pursuant to Section 11 hereof (unless such default is
cured within said thirty (30) days).  In any event, U-Haul shall not
resign as property manager until a nationally recognized and reputable
successor property manager is available and prepared to assume property
management responsibilities.  Upon termination of this Agreement, U-
Haul shall promptly return to Owner all monies, books, records and
other materials held by U-Haul for or on behalf of Owner.  In addition,
if U-Haul has contracted to advertise the Property in the Yellow Pages,
Owner shall, at the option of U-Haul, continue to be responsible for
the cost of such advertisement and shall either (i) pay U-Haul the
remaining amount due under such contract in a lump sum; or (ii) pay U-
Haul monthly for the amount due under such contract.

7.  Indemnification
     U-Haul hereby agrees to indemnify and hold each of Owner, all
persons and companies affiliated with Owner, and all officers,
shareholders, directors, employees and agents of Owner and of any
affiliated companies or persons (collectively, the "Indemnified
Persons") harmless from any and all costs, expenses, attorneys' fees,
suits, liabilities, judgments, damages, and claims in connection with a
breach by U-Haul in the performance of this Agreement and/or in
connection with the management of the Property (including the loss of
use thereof following any damage, injury or destruction), arising from
its willful misconduct or gross negligence.
<PAGE>

8.  Assignment
     This Agreement shall be assignable by the Owner in connection with
any mortgage loan on the Property.  U-Haul shall have the right to
assign this Agreement to an affiliate or a wholly or majority owned
subsidiary; provided, however, any such assignee must assume all
obligations of U-Haul hereunder, the Owner's rights hereunder will be
enforceable against any such assignee and U-Haul shall not be released
from its liabilities hereunder unless the Owner shall expressly agree
thereto in writing.

9.  Headings
     The headings contained herein are for convenience of reference
only and are not intended to define, limit or describe the scope or
intent of any provision of this Agreement.

10. Governing Law
     The validity of this Agreement, the construction of its terms and
the interpretation of the rights and duties of the parties shall be
governed by the internal laws of the State of Arizona.

11. Notices
     Any notice required or permitted herein is to be given in writing
and shall be personally delivered or mailed first class postage prepaid
or delivered by an overnight delivery service to the respective
addresses of the parties set forth below their signatures on the
signature page thereof, or to such other address as any party may give
to the other in writing.  Any notice required by this Agreement will be
deemed to have been given when personally served or one day after
delivery to an overnight delivery service or five days after deposit in
the first class mail.

12. Severability
     Should any term or provision hereof be deemed invalid, void or
unenforceable either in its entirety or in a particular application,
the remainder of this Agreement shall nonetheless remain in full force
and effect and, if the subject term or provision is deemed to be
invalid, void or unenforceable only with respect to a particular
application, such term or provision shall remain in full force and
effect with respect to all other applications.

13. Successors
     This Agreement shall be binding upon and inure to the benefit of
the respective parties hereto and their permitted assigns and
successors in interest.

14. Attorneys' Fees
     If it shall become necessary for either party hereto to engage
attorneys to institute legal action for the purpose of enforcing its
rights hereunder or for the purpose of defending legal action brought
by the other party hereto, the party or parties prevailing in such
litigation shall be entitled to receive all costs, expenses and fees
(including reasonable attorneys' fees) incurred by it in such
litigation (including appeals).

15. Counterparts
     This Agreement may be executed in one or more counterparts, each
of which shall be deemed an original, but all of which together shall
constitute one and the same instrument.

16. Scope of Property Manager Responsibility.
<PAGE>     
     The duties, obligations and liability of each property manager
identified herein shall extend only so far as to relate to the Property
for which such property manager is managing located in the domicile
state of such property manager, and no individual property manager
hereunder shall be liable for the acts or omissions of any other
property manager hereunder.  Each property manager shall use its best
efforts to assist Owner in fulfilling Owner's obligations arising under
any loan to Owner that is secured by the Property, including but not
limited to preparing and providing financial and accounting reports,
and maintaining the Property.  Each property manager agrees that it
will perform its obligations hereunder according to reasonable industry
standards, in good faith, and in a commercially reasonable manner.  U-
Haul agrees that, in discharging its duties hereunder, it will not have
any relationship with any of its affiliates that would be less
favorable to Owner than would reasonably be available in a transaction
with an unaffiliated party.

17. Termination/First Mortgagee.
     Prior to any termination of this Agreement by the Property
Manager, by reason of a default by Owner, the Property Manager shall
provide to said First Mortgagee notice and at least i) sixty (60) days
additional time than that provided for the Owner to cure said default,
and ii) such reasonable additional time as said First Mortgagee shall
require if in order to cure First Mortgagee must first foreclose,
and/or terminate to obtain possession of the Property.  Nothing herein
shall create any obligation whatsoever on said First Mortgage to cure
any such default by Owner.  This Agreement shall be subject and
subordinate to all mortgages encumbering the Property.
<PAGE>
     IN WITNESS WHEREOF, the parties hereto have executed this
Agreement as of the date first above written.

               FOUR SAC SELF-STORAGE CORPORATION
               a Nevada corporation
               715 S. Country Club Drive
               Mesa, Arizona  85210

               /S/ MARK V. SHOEN
               ------------------------
               Mark V. Shoen, President


               PROPERTY MANAGERS:

Address for all Property Managers for purposes of receiving notice:

     [Name of Property Manager]
     c/o U-Haul International, Inc.
     2721 N. Central Avenue
     Phoenix, Arizona  85004
     Attention:  Donald Wm. Murney or Treasurer



               U-Haul Co. of Arizona

               By: /S/ J.A. LORENTZ
                  --------------------
               Name: JOHN A. LORENTZ
                    ------------------
               Title: ASST. SECY
                     -----------------


               U-Haul Co. of California

               By: /S/ J.A. LORENTZ
                  --------------------
               Name: JOHN A. LORENTZ
                    ------------------
               Title: ASST. SECY
                     -----------------


               U-Haul Co. of Connecticut

               By: /S/ J.A. LORENTZ
                  --------------------
               Name: JOHN A. LORENTZ
                    ------------------
               Title: ASST. SECY
                     -----------------


               U-Haul Co. of District of Columbia, Inc.
<PAGE>

               By: /S/ J.A. LORENTZ
                  --------------------
               Name: JOHN A. LORENTZ
                    ------------------
               Title: ASST. SECY
                     -----------------


               U-Haul Co. of Florida

               By: /S/ J.A. LORENTZ
                  --------------------
               Name: JOHN A. LORENTZ
                    ------------------
               Title: ASST. SECY
                     -----------------


               U-Haul Co. of Georgia

               By: /S/ J.A. LORENTZ
                  --------------------
               Name: JOHN A. LORENTZ
                    ------------------
               Title: ASST. SECY
                     -----------------


               U-Haul Co. of Louisiana

               By: /S/ J.A. LORENTZ
                  --------------------
               Name: JOHN A. LORENTZ
                    ------------------
               Title: ASST. SECY
                     -----------------

               U-Haul Co. of Massachusetts, Inc.

               By: /S/ J.A. LORENTZ
                  --------------------
               Name: JOHN A. LORENTZ
                    ------------------
               Title: ASST. SECY
                     -----------------

               U-Haul Co. of Maryland, Inc.

               By: /S/ J.A. LORENTZ
                  --------------------
               Name: JOHN A. LORENTZ
                    ------------------
               Title: ASST. SECY
                     -----------------

               U-Haul Co. of Michigan

               By: /S/ J.A. LORENTZ
                  --------------------
               Name: JOHN A. LORENTZ
                    ------------------
               Title: ASST. SECY
                     -----------------
<PAGE>
               U-Haul Co. of Mississippi

               By: /S/ J.A. LORENTZ
                  --------------------
               Name: JOHN A. LORENTZ
                    ------------------
               Title: ASST. SECY
                     -----------------


               U-Haul Co. of North Carolina

               By: /S/ J.A. LORENTZ
                  --------------------
               Name: JOHN A. LORENTZ
                    ------------------
               Title: ASST. SECY
                     -----------------


               U-Haul Co. of North Dakota

               By: /S/ J.A. LORENTZ
                  --------------------
               Name: JOHN A. LORENTZ
                    ------------------
               Title: ASST. SECY
                     -----------------

               U-Haul Co. of New Jersey, Inc.

               By: /S/ J.A. LORENTZ
                  --------------------
               Name: JOHN A. LORENTZ
                    ------------------
               Title: ASST. SECY
                     -----------------


               U-Haul Co. of New Mexico, Inc.

               By: /S/ J.A. LORENTZ
                  --------------------
               Name: JOHN A. LORENTZ
                    ------------------
               Title: ASST. SECY
                     -----------------

               U-Haul Co. of Nevada, Inc.

               By: /S/ J.A. LORENTZ
                  --------------------
               Name: JOHN A. LORENTZ
                    ------------------
               Title: ASST. SECY
                     -----------------

               U-Haul Co. of New York, Inc.

               By: /S/ J.A. LORENTZ
                  --------------------
               Name: JOHN A. LORENTZ
                    ------------------
               Title: ASST. SECY
                     -----------------
<PAGE>

               U-Haul Co. (Canada) Ltd.

               By: /S/ J.A. LORENTZ
                  --------------------
               Name: JOHN A. LORENTZ
                    ------------------
               Title: ASST. SECY
                     -----------------


               U-Haul Co. of South Carolina, Inc.

               By: /S/ J.A. LORENTZ
                  --------------------
               Name: JOHN A. LORENTZ
                    ------------------
               Title: ASST. SECY
                     -----------------


               U-Haul Co. of Texas

               By: /S/ J.A. LORENTZ
                  --------------------
               Name: JOHN A. LORENTZ
                    ------------------
               Title: ASST. SECY
                     -----------------


               U-Haul Co. of Virginia

               By: /S/ J.A. LORENTZ
                  --------------------
               Name: JOHN A. LORENTZ
                    ------------------
               Title: ASST. SECY
                     -----------------


               U-Haul Co. of Washington

               By: /S/ J.A. LORENTZ
                  --------------------
               Name: JOHN A. LORENTZ
                    ------------------
               Title: ASST. SECY
                     -----------------


<PAGE>


          SETTLEMENT, MUTUAL RELEASE OF ALL CLAIMS AND
          --------------------------------------------          
                    CONFIDENTIALITY AGREEMENT
                    -------------------------


     THIS  SETTLEMENT,   MUTUAL  RELEASE  OF  ALL  CLAIMS  and

CONFIDENTIALITY AGREEMENT (referred to herein as the "Agreement")

made  this  15th  day  of  October,  1996,  by  and  between  the

undersigned, L.S. SHOEN and AMERCO, A Nevada Corporation.

                      W I T N E S S E T H:

     Without admitting any liability with regard to any of the

claims, defenses, or counterclaims asserted by any party to this

agreement,  L.S.  SHOEN and AMERCO desire to avoid the further

expense and inconvenience of litigation, and to compromise and

settle permanently all claims that have been or might be asserted

against one another arising out of or in any way related to the

subject matter of the claims and counterclaims asserted in the

matters described below as the "Litigation."

     I.   MUTUAL RELEASE.
          --------------

     A.   FOR VALUABLE CONSIDERATION, receipt of which is hereby

acknowledged, L.S. SHOEN and AMERCO, and each of them, mutually,

for   themselves and their respective heirs, executors,

administrators, successors, and assigns, hereby remise, release

and forever discharge each of the other, respectively, and their

heirs, executors, administrators, successors and assigns, and

their respective employees and agents of and from  (a) any and

all indebtedness, damages,  liabilities, claims, demands, rights,

contracts, controversies, agreements, promises, actions and

causes of action in law or in equity which they have had, may

have or may hereafter have, whether known or unknown, on account
<PAGE>

of any and all matters of any nature whatsoever, concerning the

Complaint and Counterclaim filed in Case No. A277938, District

Court of Clark  County,  Nevada entitled "L.S. SHOEN, Plaintiff/

Counterdefendant, vs. AMERCO, A Nevada Corporation, Defendant/

Counterclaimant"  and  (b) any and all indebtedness, damages,

liabilities, claims, demands, rights, contracts, controversies,

agreements, promises, actions, and causes of action arising out

of or in connection with Case No. A277938 in the District Court

of Clark County, Nevada entitled "L.S. SHOEN, Plaintiff/

Counterdefendant, vs. AMERCO, A Nevada Corporation, Defendant/

Counterclaimant" (referred to herein as the "Litigation"); and

     B.   IT IS HEREBY UNDERSTOOD AND AGREED by and between the

parties that in exchange for AMERCO paying the total sum of

$15,000,000.00 (FIFTEEN MILLION DOLLARS) to L.S. SHOEN on or

before October 15,  1996,  the parties agree that the above-

referenced litigation shall be dismissed with prejudice; and the

parties shall each bear their own respective costs and attorney's

fees; and

     C.   IT IS HEREBY FURTHER UNDERSTOOD AND AGREED that the

parties shall execute this mutual release of all claims and

confidentiality agreement; and

     D.   IT IS FURTHER UNDERSTOOD AND AGREED that the amount of

$15,000,000.00 (FIFTEEN MILLION DOLLARS) shall be paid by AMERCO,

to L.S. SHOEN on or before October 15, 1996,  in a check made

payable to L.S. Shoen and his attorney, Daniel Marks, Esq.
<PAGE>




     II.  NON-DISCLOSURE
          --------------

     IT IS FURTHER UNDERSTOOD AND AGREED that  the  terms and

conditions of this Agreement, and all matters related to the

subject matter of the claims and counterclaims asserted in the

Litigation, shall remain confidential and that such

confidentiality is a material element of this Agreement.   The

parties hereto warrant and agree that they, their agents or

attorneys will not intentionally, willfully or recklessly divulge

to any person or entity for any use whatsoever, the facts and

circumstances leading to this Agreement,  the specific terms and

conditions of this Agreement,  or any of the facts,  documents or

other evidence discovered in the Litigation, unless done pursuant

to legal process or pursuant to such disclosure as required and

imposed upon the party by law.  Additionally, the parties

expressly agree that they will not intentionally, willfully or

recklessly discuss with any person or entity, for any reason

whatsoever, any of the matters leading up to or occurring during

the Litigation, unless done pursuant to legal process or pursuant

to such disclosure as required  and  imposed  upon  the  party by

law.    The  parties specifically  acknowledge  that  the

gratuitous  mention  of  the Litigation by either party in any

legal proceeding would be detrimental and result in damage to the

non-breaching party.

     III. REMEDIES.
          --------

     The remedies at law for the parties for any breach of this

Agreement may not be adequate because of the possible harm

arising out of a breach, and, so therefore, the parties agree
<PAGE>
that a breach of this Agreement by either of them as a breaching

party will cause the other non-breaching party injury and damage.   For

that and other reasons, in the event an unauthorized disclosure

is made by a party in contravention of this Agreement, the

parties hereby expressly agree that the breaching party shall be

liable to the non-breaching party for damages in an amount to be

determined by a court of competent jurisdiction.

     IV.  GENERAL PROVISIONS.
          ------------------

          A.   Counterparts.   This Agreement may be executed in
               ------------

counterparts, each of which shall be deemed an original, but all

of which  taken  together shall  constitute but one and the same

instrument.

          B.   Notices.  Except as otherwise required by law, all
               -------

notices, consents, approvals, and other communications required

or permitted hereunder must be in writing.  They will be deemed

to have been duly given  (a)  on the date of service  if  served

personally on the party to whom notice is to be given, (b) sent

by commercial overnight courier with written verification of

receipt, or (c) on the third day after mailing if mailed to the

party to whom notice is to be given by the United States first

class mail, registered or certified, return receipt requested,

postage prepaid, and properly addressed as follows:

          TO:  L.S. SHOEN

               DANIEL MARKS, ESQ.
               LAW FIRM OF DANIEL MARKS, ESQ.
               302 E. Carson Avenue, #702
               Las Vegas, Nevada  89101
<PAGE>





          TO:  AMERCO

               James J. Jimmerson, Esq.
               JIMMERSON, DAVIS, SANTORO & HANSEN, P.C.
               701 E. Bridger Avenue, Suite 600
               Las Vegas, Nevada 89101

     and       TO:  AMERCO

               Attn:     General Counsel
               2721 N. Central Avenue, #1100
               Phoenix, Arizona 85004


          C.   Entire  Agreement  and  Attorneys'  Fees.    This
               ----------------------------------------

Agreement constitutes the entire agreement between the parties

pertaining to the subject matter contained in it and supersedes

all prior and contemporaneous agreements, representations, and

understandings of the parties.  No supplement, modification, or

amendment of this Agreement shall be binding unless executed in

writing by the parties.   No waiver of the provisions of this

Agreement shall be deemed, or shall constitute a waiver of any

other provision, whether or not similar, nor shall any waiver

constitute a continuing waiver.  No waiver shall be binding

unless executed in writing by the party making the waiver.  In

the event of a dispute arising from this Agreement, the

prevailing party shall be entitled to an award of attorneys' fees

and costs.

          D.   Modifications and Amendments. This Agreement may not be
               ----------------------------

modified,  changed or supplemented, nor may any obligations

hereunder be waived, except by written instrument signed by each

party or by his/its agent duly authorized in writing or as

otherwise expressly permitted herein.
<PAGE>


          E.   Waiver and Extensions.  No waiver of any breach of any
               --------------------- 

agreement or provision herein contained shall be deemed a waiver

of any preceding or succeeding breach thereto or of any other

agreement or provision herein contained.  No extension of time

for performance of any obligation or act shall be deemed an

extension of the time for performance of any other obligations or

act.  No failure or delay of any party in the exercise of any

right given to such party hereunder shall constitute a waiver

thereof unless the time specified herein for exercise of such

right has expired, nor shall any single or partial exercise of

any right preclude other or further exercise thereof or of any

other right.

          F.   Titles  and  Headings.    The  paragraph  headings
               ---------------------

appearing in this Agreement have been inserted for the purpose of

convenience and ready reference. They do not purport to, and

shall not be deemed to, define, limit, or extend the scope or

intent of the paragraphs to which they relate.

          G.   Independent Advice. Each party acknowledges that in
               ------------------

entering into and executing this Agreement the party had the

opportunity to consult with independent counsel and obtain legal

advice from an attorney-at-law of the party's own choice, and

he/it is not relying upon any representations of any other party

hereto unless expressly set forth herein in writing.

          H.   Construction.   Each party to this Agreement has
               ------------

reviewed this Agreement, and the normal rule of construction to

the effect that any ambiguities are to be resolved against the

drafting party will not be employed in any interpretation of this

Agreement.
<PAGE>

          I.   Binding Effect.  This Agreement shall be construed and
               --------------

enforced under Nevada law.   The parties represent that the

undersigned have the right, power, legal capacity and authority

to enter into and perform their obligations under the Agreement

and no approvals or consents of any other persons or entities,

other than the individuals signing,  are necessary in connection

with the execution of this Agreement, and when so signed, this

Agreement will be a binding obligation on the parties hereto. The

parties agree that this Agreement shall inure to the benefit of,

and be binding upon, the parties, their heirs, executors,

administrators, estates,   servants,  agents,  employees,

affiliates,  personal representatives, successors, and assigns of

the undersigned.

          J.   Warranty.  It is further understood and agreed that the
               --------

parties warrant, represent, covenant and agree that the parties

have not sold,  assigned,  granted or transferred to any other

person,  firm,  corporation, or entity, any claim,  counterclaim,

demand, or cause of action occurring, arising or existing prior

to the date of this Agreement.  The parties further represent

that no other persons, firms, corporations, or entities have any

right or ownership in or to any claim, counterclaim, demand or

cause of action occurring, arising or existing prior to the date

of this Agreement.

          K.   Miscellaneous.   Whenever used herein, unless the
               -------------

context otherwise requires:

               1.   The singular shall include the plural and the

plural the singular.
<PAGE>

               2.   Words used in any gender, including words of

relationship, shall read as including the corresponding words of

the opposite or neuter gender.



          IN WITNESS WHEREOF, the parties hereto have duly
executed this

Settlement,  Mutual Release of All Claims and Confidentiality
Agreement  on this   22nd day of    October, 1996.
                     ----           -------
                     
                                
- ---------------------------        -----------------------------------
L.S. SHOEN                         John A. Lorentz  , on behalf of
                                   AMERCO, A Nevada Corporation



/s/ L. S. Shoen                         /s/ John A. Lorentz
- ---------------------------        -----------------------------------
     Signature                          Signature


10/17/96                           10/22/96
- ---------------------------        -----------------------------------     
     Date                               Date


<PAGE>




STATE OF NEVADA     )
                    )  ss.
COUNTY OF CLARK     )

     On this  17th day of October,  1996,  personally appeared
              ----        ------

before me, a Notary Public in and for the County of Clark, State

of Nevada, L. S. Shoen, known to me to be the person described in
           -----------

and who executed the SETTLEMENT, MUTUAL RELEASE OF ALL CLAIMS AND

CONFIDENTIALITY AGREEMENT, who acknowledged to me that he/she

executed the same freely and voluntarily and for the uses and

purposes therein mentioned.

     WITNESS my hand and official seal.


                                   /s/ Jennifer Case Rino
                                   ----------------------------
                                   NOTARY PUBLIC


     JENNIFER CASE RINO
     Notary Public-State of Nevada
          Clark County
     My Appt. Expires Jan. 4, 1999




<PAGE>



STATE OF NEVADA     )
                    )  ss
COUNTY OF CLARK     )

     On this 22nd day of October, 1996,  personally appeared
             ----        -------

before me, a Notary Public in and for the County of Maricopa,

State of Arizona John A. Lorentz, known to me to be the person
                 ---------------

described in and who executed the SETTLEMENT, MUTUAL RELEASE OF

ALL CLAIMS AND CONFIDENTIALITY AGREEMENT, who acknowledged to me

that he/she executed the same freely and voluntarily and for the

uses and purposes therein mentioned.

     WITNESS my hand and official seal.


                                   /s/ Nancy K. Ventre
                                   --------------------------
                                   NOTARY PUBLIC
                                        My Commission Expires:  8/19/99

LAW OFFICES OF DANIEL MARKS, ESQ.



     
By:  /s/ Daniel Marks
     ----------------------------
     DANIEL MARKS, ESQ.
     Nevada State Bar #002003
     302 E. Carson Avenue, #702
     Las Vegas, Nevada  89101
     Attorneys for L.S. SHOEN


JIMMERSON, DAVIS, SANTORO & HANSEN, P.C.

By:  /s/James J. Jimmerson
     -----------------------------
     JAMES J. JIMMERSON, ESQ.
     701 E. Bridger Avenue, Suite 600
     Las Vegas, Nevada 89101
     Attorneys for AMERCO,
     A Nevada Corporation




<PAGE>
                 AMERCO and Consolidated Subsidiaries

Exhibit 12.  Statement Re: Computation of Ratios

                                                       Year  end
                                         -------------------------------------
                                          1997     1996    1995   1994    1993
                                         -------------------------------------
Pretax earnings from operations           83.5     96.2    93.5   66.5    49.2
Plus:  Interest expense                   73.5     67.6    67.8   68.9    68.0
       Preferred stock dividends          16.9     13.0    13.0    4.8     -
       Amortization of debt expense
         and discounts                     2.6       .7      .8    1.1     1.6
       A portion of rental expense
         (1/3)                            28.6     23.0    22.2   28.1    39.7
                                         -------------------------------------
     Subtotal (A)                        205.1    200.5   197.3  169.4   158.5
                                         -------------------------------------

Divided by:


Fixed charges:
  Interest expense                        73.5     67.6    67.8   68.9    68.0
  Preferred stock dividends               16.9     13.0    13.0    4.8     -
  A portion of rental expense (1/3)       28.6     23.0    22.2   28.1    39.7
  Interest capitalized during the
    period                                 3.4      1.8     1.7     .6      .2
  Amortization of debt expense
    and discounts                          2.6       .7      .8    1.1     1.6
                                         -------------------------------------
     Subtotal (B)                        125.0    106.1   105.5  103.5   109.5
                                         -------------------------------------
     Ratio of earnings to fixed
       charges (A)/(B)                    1.64     1.89    1.87   1.64    1.45
                                         =====================================

     The Company believes that one-third of the Company's annual
rental expense is a reasonable approximation of the interest factor of
such rentals.
     


<PAGE>       
Exhibit 21.                
		AMERCO AND CONSOLIDATED SUBSIDIARIES
		   SUBSIDIARIES OF THE REGISTRANT 
		 FISCAL YEAR ENDING MARCH 31, 1997 


							STATE OF
		    LEGAL NAME                       INCORPORATION
- ---------------------------------------------------  -------------
AMERCO (Nevada)                                           NV 
  Is the Parent Company of:
    Amerco Real Estate Company                            NV
      Parent Company of:
      Amerco Real Estate Co of Texas, Inc.                TX
      Amerco Real Estate Company of Alabama               AL           
      Nationwide Commercial Company                       AZ               
	   Parent Company of:
	   Yonkers Property Corporation                   NY
	   Gibraltar Storage Corporation                  AL

      One PAC Company                                     NV
      Two PAC Company                                     NV
      Three PAC Company                                   NV
      Four PAC Company                                    NV
      Five PAC Company                                    NV
      Six PAC Company                                     NV
      Seven PAC Company                                   NV
      Eight PAC Company                                   NV
      Nine PAC Company                                    NV
      Ten PAC Company                                     NV
      Eleven PAC Company                                  NV
      Twelve PAC Company                                  NV
								
    Japal, Inc.                                           NV
    M.V.S., Inc.                                          NV
    Pafran, Inc.                                          NV
    Sophmar, Inc.                                         NV
    EJOS, Inc.                                            AZ

    Oxford Life Insurance Company                         AZ
    Republic Western Insurance Company                    AZ
      Parent Company of:
      Republic Claims Service Company                     AZ
      Republic Western Syndicate, Inc.                    NY
      RWIC Investment, Inc.                               AZ
<PAGE>                                                                
Exhibit 21, continued.
		AMERCO AND CONSOLIDATED SUBSIDIARIES
		   SUBSIDIARIES OF THE REGISTRANT 
		  FISCAL YEAR ENDING MARCH 31, 1996 

						       STATE OF
		    LEGAL NAME                       INCORPORATION
- ---------------------------------------------------  -------------
AMERCO (Nevada), continued                                NV 
  Is the Parent Company of:
    U-Haul International, Inc.                            NV
       Parent Company of:
	   U-Haul Business Consultants, Inc.              AZ
	   U-Haul Leasing & Sales Company                 NV
	   U-Haul Self Storage                            NV
	   A & M Associates, Inc.                         AZ
	   U-Haul Company of Washington                   WA
	   U-Haul Company of Inland Northwest             WA
	   U-Haul Company of Oregon                       OR
	   U-Haul Company of Hawaii, Inc.                 HI
	   U-Haul Company of California                   CA
	   U-Haul Company of Idaho, Inc.                  ID
	   U-Haul Company of Utah, Inc.                   UT
	   U-Haul Company of Colorado                     CO
	   U-Haul Company of Arizona                      AZ
	   U-Haul Company of New Mexico, Inc.             NM
	   U-Haul Co. of North Dakota                     ND
	   U-Haul Co. of Vermont, Inc.                    VT
	   U-Haul Co. of South Dakota, Inc.               SD
	   U-Haul Company of Minnesota                    MN
	   U-Haul Company of Nebraska                     NE
	   U-Haul Co. of Maine, Inc.                      ME
	   U-Haul Company of Kansas, Inc.                 KS
	   U-Haul Co. of Missouri                         MO
	   U-Haul Company of Oklahoma, Inc.               OK
	   U-Haul Co. of Illinois, Inc.                   IL
	   U-Haul Company of Texas                        TX
	   U-Haul Company of Arkansas                     AR
	   U-Haul Co. of Louisiana                        LA
	   U-Haul Company of Mississippi                  MS
	   U-Haul Company of Wisconsin, Inc.              WI
	   U-Haul Co. of Michigan                         MI
	   U-Haul Co. of Indiana, Inc                     IN
	   U-Haul Co. of Ohio                             OH
	   U-Haul Co. of Tennessee                        TN
	   U-Haul Co. of Kentucky                         KY
	   U-Haul Co. of Alabama                          AL
	   U-Haul Co. of Georgia                          GA
	   U-Haul Company of North Carolina               NC
	   U-Haul Company of South Carolina, Inc.         SC
	   U-Haul Co. of Florida                          FL
	   U-Haul Co. of New Hampshire                    NH
	   U-Haul Co. of Wyoming Inc.                     WY
	   U-Haul Co. of Iowa, Inc.                       IA
	   U-Haul Company of Connecticut                  CT
	   U-Haul Co. of District of Columbia, Inc.       DC
	   U-Haul Company of Rhode Island                 RI
	   U-Haul Co of New York, Inc.                    NY
	   U-Haul Co. of Pennsylvania                     PA
	   U-Haul Co. of New Jersey, Inc.                 NJ
	   U-Haul Co. of Maryland, Inc.                   MD
	   U-Haul Company of West Virginia                WV
	   U-Haul Co. of Virginia                         VA
	   U-Haul Company of Alaska                       AK
	   U-Haul Co. of Massachusetts, Inc.              MA
<PAGE>                                                                
Exhibit 21, continued.                
		AMERCO AND CONSOLIDATED SUBSIDIARIES
		   SUBSIDIARIES OF THE REGISTRANT 
		  FISCAL YEAR ENDING MARCH 31, 1996 

						       STATE OF 
		    LEGAL NAME                       INCORPORATION
- ---------------------------------------------------  -------------
AMERCO (Nevada), continued                                NV
  Is the Parent Company of:
    U-Haul International, Inc., continued                 NV
       Parent Company of:
	   U-Haul Co. of Nevada, Inc.                     NV
	   U-Haul Company of Montana, Inc.                MT
	   U-Haul Co. (Canada), Ltd.                    CANADA




EXHIBIT 23
                              
                              
                              
                              
             CONSENT OF INDEPENDENT ACCOUNTANTS
             ----------------------------------
                              
                              
We  hereby consent to the incorporation by reference in  the
Prospectus  constituting part of the Registration Statements
on  Form  S-3  (Nos. 333-10119, 333-01195 and 33-57917)  and
Form  S-2 (No. 33-56571) of AMERCO of our report dated  June
23, 1997 appearing on page 30 of this Form 10-K.





PRICE WATERHOUSE LLP


Phoenix, Arizona
June 23, 1997


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM
FORM 10-K MARCH 31, 1997 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE
TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          MAR-31-1997
<PERIOD-END>                               MAR-31-1997
<CASH>                                          41,752
<SECURITIES>                                         0
<RECEIVABLES>                                  238,523<F1>
<ALLOWANCES>                                         0
<INVENTORY>                                     65,794
<CURRENT-ASSETS>                                     0<F2>
<PP&E>                                       2,341,991
<DEPRECIATION>                               1,094,925
<TOTAL-ASSETS>                               2,718,994
<CURRENT-LIABILITIES>                                0<F2>
<BONDS>                                        983,550
                                0
                                          0
<COMMON>                                        10,563
<OTHER-SE>                                     591,757
<TOTAL-LIABILITY-AND-EQUITY>                 2,718,994
<SALES>                                        179,382
<TOTAL-REVENUES>                             1,425,103
<CGS>                                          106,975
<TOTAL-COSTS>                                1,157,612
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                 3,465
<INTEREST-EXPENSE>                              73,523
<INCOME-PRETAX>                                 83,528
<INCOME-TAX>                                    29,344
<INCOME-CONTINUING>                             54,184
<DISCONTINUED>                                       0
<EXTRAORDINARY>                              ( 2,319 )
<CHANGES>                                            0
<NET-INCOME>                                    51,865
<EPS-PRIMARY>                                     1.35
<EPS-DILUTED>                                     1.35
<FN>
<F1>THE VALUE FOR RECEIVABLES REPRESENTS THEIR AMOUNT NET OF THEIR ALLOWANCES.
<F2>AN UNCLASSIFIED BALANCE SHEET EXISTS IN THE REGISTRANT'S FINANCIAL STATEMENTS.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission