HADRON INC
10-Q, 1995-05-15
COMPUTER PROGRAMMING, DATA PROCESSING, ETC.
Previous: GROW GROUP INC, 10-Q, 1995-05-15
Next: HADSON CORP, 15-12G, 1995-05-15



               SECURITIES AND EXCHANGE COMMISSION

                    Washington, D.C.  20549
                     ---------------------
                           Form 10-Q
                     ---------------------

/X/  Quarter  report  pursuant to Section  13  or  15(d)  of  the
     Securities Exchange Act of 1934

     For the quarterly period ended March 31, 1995 or

/ /  Transition  report pursuant to Section 13 or  15(d)  of  the
     Securities Exchange Act of 1934

     For the period from __________ to ___________

                 Commission file number 0-5404
                     _____________________

                          Hadron, Inc.
     (Exact name of registrant as specified in its charter)

     New York                                11-2120726
     (State or other jurisdiction of         (I.R.S. Employer
     incorporation or organization)          Identification No.)

                        9990 Lee Highway
                    Fairfax, Virginia  22030
            (Address of principal executive offices)

       Registrant's Telephone number including area code
                         (703) 359-6201

Indicate  by check mark whether the registrant (1) has filed  all
reports  required  to be filed by Section  13  or  15(d)  of  the
Securities Exchange Act of 1934 during the preceding twelve  (12)
months  (or  for  such  shorter period that  the  registrant  was
required to file such reports), and (2) has been subject to  such
filing requirements for the past ninety (90) days:
                   Yes  X         No

As  of  May 8, 1995, 1,492,625 shares of the Common Stock of  the
registrant were outstanding.


                 HADRON, INC. AND SUBSIDIARIES
                       TABLE OF CONTENTS


Part I Financial Information:                          

     Item 1.   Financial Statements

               Condensed Consolidated Balance Sheets
                March 31, 1995 and June 30, 1994

               Condensed Consolidated Statements
                of Operations for the Three and Nine
                Months Ended March 31, 1995 and 1994

               Condensed Consolidated Statements of
                Cash Flows for the Nine Months Ended
                March 31, 1995 and 1994

               Notes to Condensed Consolidated
                Financial Statements

     Item 2.   Management's Discussion and Analysis
                of Financial Condition and Results
                of Operations

Part II Other Information:


     Item 1.   Legal Proceedings


SIGNATURES

<TABLE>

                  HADRON, INC. AND SUBSIDIARIES
        CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
                MARCH 31, 1995 AND JUNE 30, 1994

ASSETS
<CAPTION>

                                       Mar. 31      June 30,
                                          1995          1994
<S>                                 <C>            <C>               
Current assets:                                             
  Cash and Cash equivalents          $ 188,035      $518,551
                                                            
  Restricted cash                      120,000       120,000
                                                            
  Accounts receivable, net           3,623,855     3,323,295
                                                            
  Prepaid expenses and other            78,417        60,494
                                   -----------  ------------
Total current assets                 4,010,307     4,022,340
                                                            
Fixed assets, net                      229,759       371,726
                                                            
Other assets:                                               
  Contractual rights acquired           34,918        53,405
  Restricted cash-long-term             40,000       130,000
  Investments and other                 82,639       120,415
                                   -----------  ------------
  Total other assets                   157,557       303,820
                                   -----------  ------------
Total assets                        $4,397,623    $4,697,886
                                   ===========  ============
</TABLE>                                                            
See Notes to Condensed Consolidated Financial Statements
(Unaudited)


<TABLE>

                  HADRON, INC. AND SUBSIDIARIES
        CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
                MARCH 31, 1995 AND JUNE 30, 1994
                                
LIABILITIES AND STOCKHOLDERS' EQUITY (Deficit)
<CAPTION>
                                             March, 30      June 30,
                                                  1995          1994
                                          ------------  ------------
<S>                                        <C>           <C>
Current liabilities:                                                
  Notes payable - Bank                              $0    $3,705,969
  Current maturities of long-term debt       1,196,955       137,352
  Accounts payable                           2,070,783     1,778,858
  Other current liabilities                  1,814,876     1,909,032
  Deferred income                               15,396        32,494
                                           -----------  ------------
  Total current liabilities                  5,098,010     7,563,705
                                           -----------  ------------
  Note Payable - Related party                 300,000       300,000
  Long-term debt                                40,160        37,100
  Other long-term liabilities                   27,248       102,963
Commitments and contingencies                                       
Total Liabilities                            5,465,418     8,003,768
                                           -----------  ------------

Shareholders' equity (deficit)                                      
Common stock $.02 par;                                              
  authorized 20,000,000 shares                                      
  Issued:                                                           
    3/31/95 - 1,505,125 shares                                      
    6/30/94 - 1,505,132 shares                                      
  Outstanding:                                                      
    3/31/95 - 1,492,625 shares                                      
    6/30/94 - 1,492,632 shares                  30,103        30,103
Capital in excess of par                     9,767,863     9,767,863
Accumulated deficit                       (10,342,323)  (12,580,410)
                                           -----------  ------------
Total                                        (544,357)   (2,782,444)
Less 12,500 shares of treasury stock                                
  at cost                                    (523,438)     (523,438)
                                           -----------  ------------
Total shareholders' equity (deficit)       (1,067,795)   (3,305,882)
                                           -----------  ------------
Total liabilities and shareholders'                                 
  equity (deficit)                          $4,397,623    $4,697,886
                                           ===========  ============
</TABLE>
See Notes to Condensed Consolidated Financial Statements
                           (Unaudited)
<TABLE>                  
                  
                  HADRON, INC. AND SUBSIDIARIES
   CONDENSED CONSOLIDATED STATMENTS OF OPERATIONS (UNAUDITED)
   FOR THE THREE AND NINE MONTHS ENDED MARCH 31, 1995 AND 1994
                                
<CAPTION>

                          Nine Months Ended          Three Months Ended
                              March 31                    March 31
                             1995          1994           1995         1994
                          -----------   ------------   -----------  -----------
<S>                      <C>            <C>            <C>          <C>
Revenues                 $ 14,754,762   $ 14,201,287   $ 5,916,917  $ 4,564,872
                          -----------   ------------   -----------  -----------
Operating                                                                      
costs/expenses:
 Cost of revenue           12,933,056     12,829,706     5,179,383    3,983,640
 Selling, Gen/Admin         2,089,082      2,672,506       727,763      939,564
 Direct Labor -                                                                
   Wage Deter. Provision            0        240,000             0      240,000
 Asset Valuation Pro.               0        965,239             0            0
                          -----------   ------------   -----------  -----------
Total Operating                                                                
  costs and expenses:      15,022,138     16,707,451     5,907,146    5,163,204
                          -----------   ------------   -----------  -----------
Operating income (loss)     (267,376)    (2,506,164)         9,771    (598,332)
                          -----------   ------------   -----------  -----------
Other income (expense):                                                        
  Interest expense, net     (169,069)      (201,543)      (62,914)     (67,422)
  Other expense              (40,324)       (14,856)      (53,666)        5,158
                          -----------   ------------   -----------  -----------
Total other expense         (209,393)      (216,399)     (116,580)     (62,264)
                          -----------   ------------   -----------  -----------
Loss before income taxes                                                       
  and extraordinary gain    (476,769)    (2,722,563)     (106,809)    (660,596)
Provision for income            3,699          1,656           813            0
taxes
                          -----------   ------------   -----------  -----------
Loss before                                                                    
extraordinary               (480,468)    (2,724,219)     (107,622)    (660,596)
  gain
Extraordinary gain on                                                          
  extinguishment of debt    2,718,418              0             0            0
                          -----------   ------------   -----------  -----------
Net income (loss)         $ 2,237,950   ($2,724,219)    ($107,622)   ($660,596)
                          ===========   ============   ===========  ===========
Per share data                                                                 
Loss before                                                                    
extraordinary                 ($0.32)        ($1.83)       ($0.07)       (0.44)
  gain
Extraordinary gain on                                                          
  extinguishment of debt         1.82           0.00          0.00         0.00
                          -----------   ------------   -----------  -----------
Net Income (loss)               $1.50        ($1.83)       ($0.07)      ($1.44)
                          ===========   ============   ===========  ===========
Weighted average number                                                        
 of common shares                                                              
 outstanding during                                                            
 the period                 1,492,626      1,492,660     1,492,628    1,492,660
                          ===========   ============   ===========  ===========


</TABLE>
See Notes to Condensed Consolidated Financial Statements
(Unaudited)

<TABLE>                 

                 HADRON, INC. AND SUBSIDIARIES
   CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
        FOR THE NINE MONTHS ENDED MARCH 31, 1995 AND 1994

<CAPTION>

                                                    Nine Months Ended       
                                                        March 31,           
                                                   1995          1994
                                                -----------   ------------
<S>                                             <C>          <C>
Cash Flow from operating activities:                                      
  Net income (loss)                             $ 2,237,950  $ (2,724,219)
                                                -----------   ------------
Adjustments to reconcile net loss to net                                  
  cash provided (used) by operating
  activities:
  Depreciation and amortization                     182,937        285,645
  Extraordinary gain on extinguishment of debt  (2,718,418)              0
Changes in net assets and liabilities:                                    
  Accounts receivable                             (300,560)        243,208
  Prepaid expenses                                 (17,923)         12,878
  Other assets                                       37,776       (36,242)
  Restricted cash                                    90,000              0
  Accounts payable                                  291,925        482,130
  Deferred income                                  (17,098)       (27,809)
  Other current liabilities                          18,293        443,079
  Asset valuation provision                               0        965,239
  Other long-term liabilities                      (72,518)              0
                                                -----------   ------------
    Total adjustments                           (2,505,586)      2,368,128
                                                -----------   ------------
Net cash used by operating activities:            (267,636)      (356,091)
                                                -----------   ------------
Cash flows used for investing activities:                                 
  Property additions                               (22,483)      (108,466)
                                                -----------   ------------
Net cash used for investing activities:            (22,483)      (108,466)
Cash flows from financing activities:                                     
 Borrowing on bank and other loans                  960,000              0
 Payments on bank and other loans               (1,000,397)      (124,624)
 Principal payments udr capital lease oblig.              0        (5,700)
                                                -----------   ------------
Net cash used by financing activities              (40,397)      (130,324)
                                                -----------   ------------
Net decrease in cash                              (330,516)      (594,881)
Cash and cash equivalents at beginning of prd.      518,551        927,189
                                                -----------   ------------
Cash and cash equivalents at end of prd.          $ 188,035     $  332,308
                                                ===========   ============
</TABLE>
See Notes to Condensed Consolidated Financial Statements
(Unaudited)



                 HADRON, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

1.   Basis of Presentation

      The interim condensed consolidated financial statements for
Hadron, Inc. (the "Company") are unaudited, but in the opinion of
management  reflect all adjustments (consisting  only  of  normal
recurring accruals) necessary for a fair presentation of  results
for  such  periods.  The results of operations  for  any  interim
period  are  not necessarily indicative of results for  the  full
year.   These condensed, consolidated financial statements should
be  read  in conjunction with the financial statements and  notes
thereto included in the Company's annual report on Form 10-K  for
the  year  ended June 30, 1994 ("1994 Form 10-K") filed with  the
Securities and Exchange Commission.


2.   Legal Proceedings

     As disclosed in previous filings of the Company's annual and
quarterly reports, in September 1992 the Company filed a proof of
claim  in  the bankruptcy of United Press International  ("UPI").
The  claim  for $594,621.66 owed to the Company by  UPI  included
unpaid  building rent, administrative and legal services  charges
and  other expenses.  The claim also reflected a possible  setoff
of  $500,000  then  believed to be owed by the  Company  to  UPI,
resulting in a net claim of $94,621.66.

      In  July  1993, UPI filed an adversarial action challenging
the  Company's  claim and demanded $500,000 plus  interest  based
upon  an alleged debt due from the Company to UPI.  After further
investigation, the Company determined that it was not indebted to
UPI in any amount.  The Company's amended proof of claim filed in
March 1994 withdrew earlier reference to the possible setoff  and
adjusted   certain  of  its  accounts  receivable  against   UPI,
resulting  in an amended claim of $512,477.87.  In May 1994,  the
Bankruptcy  Court converted UPI's case to Chapter 7 of  the  U.S.
Bankruptcy Code.  The litigation between the Company and UPI  was
stayed pending the appointment of a Chapter 7 Trustee.

      A  pretrial conference in the adversary proceeding has been
rescheduled  to  June 6, 1995.  The Company does not  believe  it
will   ultimately  incur  any  liability  pursuant  to  the   UPI
adversarial  action and has made no provision  in  its  financial
statements for this matter.

3.   Restricted Cash/Note Payable - Related Party

      The Company's $160,000 in Restricted Cash at March 31, 1995
represents   funds  invested  in  certificates  of   deposit   as
collateral   for   an   irrevocable  letter   of   credit   which
collateralizes  certain payments due to Equitable  Variable  Life
Insurance  Company  ("Equitable") pursuant to a  lease  amendment
dated  October 21, 1993 between Equitable, as landlord,  and  the
Company, as tenant, amending the Company's lease of its principal
offices  in Fairfax, Virginia ("Lease Amendment").  The  $300,000
Note  Payable - Related Party represents a convertible promissory
note  ("Note")  dated October 21, 1993 in the original  principal
amount  of  $300,000,  executed by  Engineering  and  Information
Services,  Inc. ("EISI") and SyCom Services, Inc. ("SyCom"),  two
wholly  owned  subsidiaries of the Company and  payable  to  C.W.
Gilluly,  Chairman of the Board of Directors and Chief  Executive
Officer  of the Company.  The proceeds of the $300,000 Note  were
utilized  to  obtain the collateral required for the issuance  of
the   irrevocable  letter  of  credit.   For  a   more   detailed
description  of the Lease Amendment and the Note,  see  the  1994
Form 10-K.


4.   FDIC Settlement Agreement

     On September 14, 1994, the Company entered into a Settlement
Agreement   with   the  Federal  Deposit  Insurance   Corporation
("FDIC").   Principally through accounts receivable funding  with
Commerce  Funding Corporation ("CFC"), the Company paid the  FDIC
$1,100,000  as  consideration for a  complete  release  from  all
indebtedness  to  the  FDIC.  Hadron  owed  the  FDIC  $3,905,093
consisting  of  a  note  payable  of  $3,705,969,  net  of   cash
collateral reserve of $25,000, and accrued interest of  $224,124.
Prior  to this settlement the Company had been in default related
to its obligation to the FDIC.

      The  financial  settlement with the  FDIC  resulted  in  an
extraordinary gain of $2,718,418 which was recorded in the  first
quarter  fiscal 1995 condensed consolidated financial statements.
In  addition to the $1.1 million settlement, the Company incurred
legal  and  other professional fees of $86,675 to consummate  the
settlement.

      During  September 1994, the Company entered into a one-year
renewable agreement with CFC to finance a substantial portion  of
the  Company's  accounts receivable.  On assigned  invoices,  the
Company generally receives 80% of the invoice amount at the  time
of  billing  purchase and the remaining 20%  less  CFC  fees  and
interest  when  the invoice is paid.  The Company is  charged  an
interest  fee  on  the  funded amount at an  annualized  rate  of
18.25%,  plus  an  annual commitment fee of $100,000  payable  in
equal  monthly installments.  At March 31, 1995, the Company  had
borrowings of approximately $1,060,000 from CFC.




5.   Concentration of Business

      The  Company  has historically been, and continues  to  be,
heavily  dependent  upon contracts from various  U.S.  government
agencies.   As  reported in various forums, in the area  of  U.S.
government   procurement  for  goods  and  services,   government
contractors,  including the Company, have  experienced  and  will
continue  to  experience,  increased  levels  of  competition  as
overall  government  expenditures are  reduced.   This  increased
competition  will  focus on both technical expertise  and  price.
The Company is marketing its capabilities in various civilian and
defense agencies, as well as in the commercial marketplace, in an
effort to diversify its customer base and to maintain or increase
its market share.
Item 2.

              MANAGEMENT'S DISCUSSION AND ANALYSIS
        OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

      COMPARISON OF THE THREE MONTHS ENDED MARCH 31, 1995
            TO THE THREE MONTHS ENDED MARCH 31, 1994


      During the three months ended March 31, 1995, the Company's
revenues   were   approximately  $5,917,000,   or   approximately
$1,352,000  more than revenues for the three months  which  ended
March 31, 1994.  This represents a 30% increase in revenue in the
quarter ended March 31, 1995, as compared with the quarter  ended
March 31, 1994.

     The increase in revenue between the three months ended March
31, 1995 and the three months ended March 31, 1994, was primarily
due  to  increases  in  revenues of the  Company's  wholly  owned
subsidiaries,    Acumenics   Research   and   Technology,    Inc.
("Acumenics"),   Engineering  and  Information   Services,   Inc.
("EISI") and Sycom Services, Inc. ("SyCom"), offset by a  revenue
decline in the Aerospace Sciences, Inc. ("ASI") subsidiary.   The
increase  in  Acumenics' revenue is the result of  obtaining  new
business  through  an existing contract and the  EISI  and  SyCom
revenue   increases  reflect  increased  staffing   on   existing
contracts and the acquisition of new contracts.  The ASI  revenue
decline is attributable to contracts completed during fiscal year
1994 which were not supplemented by new contracts.

      Operational  expenses for the quarter ended March  31,1995,
were  approximately  $5,907,000,  as  compared  with  operational
expenses of approximately $5,163,000 for the quarter ended  March
31, 1994.  This represents a 14% increase in operational expenses
for  the three months ended March 31, 1995, as compared with  the
corresponding  period  ended March 31, 1994.   This  increase  in
expenses  reflects  a  30%  increase  in  costs  of  revenues  in
conjunction  with  the  30%  revenue  increase,  offset   by   an
approximately   $212,000  decrease  in   selling,   general   and
administrative  expenses and the presence of  a  $240,000  direct
labor  wage  determination provision in the  three  months  ended
March  31, 1994 with no corresponding one-time adjustment in  the
three  months  ended March 31, 1995.  The approximately  $212,000
decrease  in  selling,  general and  administrative  expenses  is
attributable to aggressive cost cutting and significantly reduced
legal  expenses  in  the three months ended  March  31,  1995  as
compared with the three months ended March 31, 1994.

      Costs of revenue for the three months ended March 31, 1995,
increased  from  87% of revenues to 88% of revenues  as  compared
with  the  corresponding three months ended March 31, 1994.  This
reflects  a  change  in  the  revenue mix  as  distributed  among
Hadron's  subsidiaries in the three months ended March 31,  1995,
when  compared with the revenue composition for the three  months
ended March 31, 1994.

      The  Company earned operating income for the quarter  ended
March  31,  1995  of  approximately $10,000, as  compared  to  an
operating  loss  of approximately $598,000 for the  corresponding
quarter  of  the prior year.  The Company's improvement  from  an
operating  loss  to  operating income,  an  aggregate  change  of
approximately  $608,000,  was  predominately  due  to   increased
revenues,  reduced  selling, general and administrative  expenses
and the inclusion of the $240,000 direct labor wage determination
provision  in  the  three months ended March 31,  1994,  with  no
corresponding expense in the quarter ended March 31, 1995.

      For  the quarter ended March 31, 1995, net interest expense
of   approximately  $63,000  decreased  by  approximately  $4,000
compared  to  the corresponding period of the prior  year.   This
decrease is due to a significant decrease in the Company's  debt,
partially  offset by higher interest rates primarily attributable
to  new debt borrowings from CFC in the three months ended  March
31, 1995 as compared with the three months ended March 31, 1994.

     The Company recorded a net loss of approximately $108,000 in
the  three  months ended March 31, 1995, as compared with  a  net
loss  of approximately $661,000 for the three months ended  March
31,  1994.   The net loss is attributable to continuing  interest
expense  and other expenses including payment by the  Company  of
$25,000  in  settlement of a lawsuit in the  ordinary  course  of
business.  The improvement is attributable to increased  revenues
and   reduced   expenses,  including  the   direct   labor   wage
determination provision recorded in the three months ended  March
31, 1994, as discussed above.


       COMPARISON OF THE NINE MONTHS ENDED MARCH 31, 1995
            TO THE NINE MONTHS ENDED MARCH 31, 1994

      During  the nine months ended March 31, 1995, the Company's
revenues   were   approximately  $14,755,000,  or   approximately
$554,000 more than revenues for the nine months which ended March
31,  1994.  This represents a 4% increase in revenue in the  nine
months   ended March 31, 1995, as compared with the  nine  months
ended March 31, 1994.   The increase in revenue between the  nine
months  ended March 31, 1995 and the nine months ended March  31,
1994,  was primarily due to increased revenues in EISI and  SyCom
offset  by  revenue declines in Acumenics and  ASI.  The  revenue
increases  in  EISI  and  SyCom  reflect  increased  staffing  on
existing  contracts  and the acquisition of new  contracts.   The
decline  in  Acumenics  is  predominately  due  to  significantly
reduced  spending  levels  at  the  U.S.  Department  of  Justice
("DOJ"), Acumenics' main customer, pursuant to government-fiscal-
year-end budgetary constraints and a reduced case load, offset by
revenues  garnered from a new customer utilizing the DOJ contract
vehicle.  The  ASI revenue decline is attributable  to  contracts
completed during fiscal year 1994 which were not supplemented  by
new contracts.

      Operational  expenses for the nine months ended  March  31,
1995,   were   approximately  $15,022,000,   as   compared   with
operational  expenses of approximately $16,707,000 for  the  nine
months ended March 31, 1994.  This represents an 10% decrease  in
operational expenses for the nine months ended March 31, 1995, as
compared  with  the corresponding period ended  March  31,  1994.
This reduction in expenses reflects a slight increase in costs or
revenue  corresponding to increased revenues, offset by decreased
selling, general and administrative expenses and the presence  of
a  $240,000  direct  labor wage determination  provision  and  an
approximately  $965,000 asset valuation  provision  in  the  nine
months  ended  March  31,  1994 with  no  corresponding  one-time
adjustments in the nine months ended March 31, 1995.

      Costs of revenue for the nine months ended March 31,  1995,
decreased  from  90% of revenues to 88% of revenues  as  compared
with  the  corresponding nine months ended March 31, 1994.   This
reflects  a revenue mix in the nine months ended March 31,  1995,
which  is weighted more highly towards labor, as opposed to other
direct costs, when compared with the revenue composition for  the
nine  months ended March 31, 1994 and changes in the distribution
of Hadron's revenue among its subsidiaries.

      Selling,  general and administrative expenses decreased  by
approximately $583,000 in the nine months ended March  31,  1995,
as  compared  with the nine months ended March  31,  1994.   This
decrease   primarily  results  from  aggressive   cost   cutting,
including reductions in indirect labor of approximately  $222,000
and  outside services, predominately legal fees, of approximately
$488,000.   Facility expense in the nine months ended  March  31,
1994  included an approximate $95,000 one-time adjustment related
to  renegotiating  the Company's main facility lease.   Excluding
the  one-time recovery of rental expense in the nine months ended
March  31,  1994,  facility  expense decreased  by  approximately
$130,000 in the nine months ended March 31, 1995 as compared with
the  nine  months  ended March 31, 1994.  The  expense  decreases
noted  above were offset by aggregate expense increases in  other
categories,    including   severance,   totalling   approximately
$257,000.

     The Company's operating loss for the nine months ended March
31,  1995 was approximately $267,000, as compared to an operating
loss  of  approximately  $2,506,000 for  the  corresponding  nine
months of the prior year.  The Company's operating loss decreased
by  approximately $2,239,000 due to increased revenues along with
lower   cost   of   revenue,   reduced   selling,   general   and
administrative expenses and the inclusion of the asset  valuation
provision  and direct labor wage determination provision  in  the
nine  months ended March 31, 1994, with no corresponding expenses
in the nine months ended March 31, 1995.

      In  the  nine  months  ended March 31,  1995,  the  Company
recognized  an  extraordinary  gain of  approximately  $2,718,000
related  to  a  Settlement  Agreement with  the  Federal  Deposit
Insurance Corporation ("FDIC").  In the Settlement Agreement  the
Company  paid the FDIC $1,100,000 in consideration for a complete
release  from  indebtedness  of  approximately  $3,900,000.   The
Company   incurred   legal  and  other   professional   fees   of
approximately $87,000 to consummate the settlement.

      For  the  nine  months ended March 31, 1995,  net  interest
expense  decreased  by  approximately  $32,000  compared  to  the
corresponding  period  of the prior year  due  to  a  significant
decrease in the Company's debt partially offset by interest  rate
increases.

     The Company earned net income of approximately $2,238,000 in
the nine months ended March 31, 1995, as compared with a net loss
of  approximately $2,724,000 for the nine months ended March  31,
1994.    This  improvement  from  a  net  loss  of  approximately
$2,724,000 to net income of approximately $2,238,000 is primarily
attributable to an extraordinary gain of approximately $2,718,000
from  the  FDIC Settlement Agreement, a decrease in the Company's
operating loss of approximately $2,239,000, including a  decrease
in the asset valuation provision of approximately $965,000, and a
decrease  in  the  direct labor wage determination  provision  of
$240,000.


CAPITAL RESOURCES AND LIQUIDITY


      During  the nine months ended March 31, 1995, the Company's
operating activities absorbed cash of approximately $268,000,  as
compared to absorbing approximately $356,000 for the nine  months
ended  March 31, 1994.  The absorption of approximately  $268,000
of  cash  is  the  result  of operating losses  of  approximately
$267,000  during the nine months ended March 31, 1995, offset  by
depreciation and amortization expense of approximately  $182,000,
an  increase in accounts receivable of approximately $301,000 and
an  increase in accounts payable and other current liabilities of
approximately $300,000 and aggregate increases in other  accounts
of   approximately  $30,000.   The  absorption  of  approximately
$356,000 of cash during the nine months ended March 31, 1994  was
the  result  of  operating losses, net  of  the  asset  valuation
provision  and  direct labor wage determination provision,  which
were  partially  offset by the collection of accounts  receivable
(see Condensed Consolidated Statements of Cash Flows).

      Management  believes  the  cash  from  operations  and  the
existing  cash  balances and borrowings through Commerce  Funding
Corporation  ("CFC") will provide the Company with adequate  cash
resources to meet its obligations on a short-term basis, provided
the  Company  is  able  to  generate sufficient  billings  to  be
utilized  in  the  Company's financing agreement  with  CFC.   To
supplement CFC, C.W. Gilluly, Chairman of the Board of  Directors
and  Chief  Executive  Officer of the  Company,  has  obtained  a
personal  line of credit in the amount of $300,000 which  may  be
utilized by the Company as short-term financing.  Borrowings from
Dr. Gilluly would be at interest at the rate of three percent per
annum  over the prime rate per annum published from time to  time
in  The  Wall  Street  Journal.  The Company  had  borrowings  of
approximately $1,060,000 from CFC at March 31, 1995  and  had  no
amounts outstanding from Dr. Gilluly.

      Currently,  the Company's operations do not  generate  cash
flow sufficient to cover its monthly interest and fee obligations
to  CFC.  The Company's ability to meet its liquidity needs on  a
long-term basis is dependent on the Company generating sufficient
billings  to utilize as a borrowing base for accounts  receivable
financing with CFC.  No assurance may be given, however, that the
Company will be able to maintain this billing base.

      One of the conditions of Hadron's settlement with Equitable
(See  also 1994 Form 10-K) was that the Company provide Equitable
with an irrevocable letter of credit ("Letter of Credit") in  the
amount   of  $320,000  to  collateralize  certain  payments   due
Equitable pursuant to the Lease Amendment.  The Company  was  not
able  to  obtain  the  letter  of credit  using  only  internally
generated or bank-borrowed funds.  C.W. Gilluly, Chairman of  the
Board  of  Directors and Chief Executive Officer of the  Company,
agreed  to  make  a  personal loan in  the  principal  amount  of
$300,000 ("Gilluly Loan") to collateralize the Letter of Credit.

      The  Gilluly Loan is evidenced by a convertible  promissory
note  ("Note") dated October 21, 1993, executed by EISI and SyCom
and  payable to C.W. Gilluly.  The Note may, at the option of Dr.
Gilluly,  be  converted into 1,200,000 restricted shares  of  the
Company's  Common  Stock  in  accordance  with  agreements  dated
October 21, 1993 and amended September 14, 1994.  (See 1994  Form
10-K).

      As  reported in the Company's Form 10-K for the year  ended
June 30, 1992, the Company had applied amounts owed by UPI to the
Company  for  unpaid  office rental and  administrative  services
expenses   against   a  previously  reported   $500,000   claimed
obligation  to UPI.  The $500,000 claimed obligation to  UPI  had
been  previously  reported, beginning  in  the  Company's  annual
report on Form 10-K for the year ended June 30, 1990, as a  "note
payable"  to  UPI  (see  Note  2 to  the  Condensed  Consolidated
Financial Statements).

      In  the course of examining its records in connection  with
the  UPI  bankruptcy  and the adversary proceeding,  the  Company
concluded that the remaining claim against the Company by UPI for
$500,000,  which had been accounted for in fiscal  year  1990  by
Hadron as an indebtedness due to UPI evidenced by a note payable,
in  fact  had  not been borrowed from UPI nor had any  note  been
given  to  UPI.  The Company believes that in no event would  the
$500,000  be  owed to UPI.  Accordingly, on or  about  March  11,
1994,  Hadron filed an amended proof of claim in UPI's bankruptcy
case to reflect that no monies are owed by the Company to UPI and
asserted  a  claim  against  UPI  in  the  aggregate  amount   of
$512,477.87.

      The  Company  has historically been, and continues  to  be,
heavily  dependent  upon contracts from various  U.S.  government
agencies.   As  reported in various forums, in the area  of  U.S.
government   procurement  for  goods  and  services,   government
contractors,  including the Company, have  experienced  and  will
continue  to  experience,  increased  levels  of  competition  as
overall  government  expenditures are  reduced.   This  increased
competition  will  focus on both technical expertise  and  price.
The Company is marketing its capabilities in various civilian and
defense agencies, as well as in the commercial marketplace, in an
effort to diversify its customer base and to maintain or increase
its market share.
Part II.  Other Information

Item 1.   Legal Proceedings

     The information provided in Note 2 of the Notes to Condensed
     Consolidated Financial Statements is incorporated herein  by
     reference.



                           SIGNATURES

      Pursuant to the requirements of the Securities Exchange Act
of  1934, the Registrant has duly caused this report to be signed
on its behalf by the undersigned thereunto duly authorized.


Date: May 15, 1995                      HADRON, INC.
                                        (Registrant)



By:/S/ C.W. Gilluly             By:/S/ C.W. Gilluly
   C. W. Gilluly Ed.D.             C.W. Gilluly Ed.D.
   Chief Executive Officer         Acting Chief Financial Officer
     and Chairman                    (Principal Financial
     (Principal Executive Officer)    Officer and Principal
                                      Accounting Officer)




<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                               JUN-30-1995
<PERIOD-END>                                    MAR-31-1995
<CASH>                                               308035
<SECURITIES>                                              0
<RECEIVABLES>                                       3623855
<ALLOWANCES>                                              0
<INVENTORY>                                               0
<CURRENT-ASSETS>                                    4010307
<PP&E>                                               229759
<DEPRECIATION>                                            0
<TOTAL-ASSETS>                                      4397623
<CURRENT-LIABILITIES>                               5098010
<BONDS>                                                   0
<COMMON>                                              30103
                                     0
                                               0
<OTHER-SE>                                                0
<TOTAL-LIABILITY-AND-EQUITY>                        4397623
<SALES>                                            14754762
<TOTAL-REVENUES>                                   14754762
<CGS>                                              12933056
<TOTAL-COSTS>                                       2089032
<OTHER-EXPENSES>                                          0
<LOSS-PROVISION>                                          0
<INTEREST-EXPENSE>                                   169069
<INCOME-PRETAX>                                    (476769)
<INCOME-TAX>                                           3699
<INCOME-CONTINUING>                                (480468)
<DISCONTINUED>                                            0
<EXTRAORDINARY>                                     2718418
<CHANGES>                                                 0
<NET-INCOME>                                        2237950
<EPS-PRIMARY>                                          1.50
<EPS-DILUTED>                                          1.50
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission