HADRON INC
10-Q, 1996-02-14
COMPUTER PROGRAMMING, DATA PROCESSING, ETC.
Previous: HACH CO, SC 13G/A, 1996-02-14
Next: HARTE HANKS COMMUNICATIONS INC, SC 13G/A, 1996-02-14


















                            
                            
                            
                            
                            
                            
                            
                            
                            
                            
                            
                            
                            
                            
                            
                         
                            
                            
                          
                        
                            
                            
                            


                            <PAGE>
                              
                            UNITED STATES
                  SECURITIES AND EXCHANGE COMMISSION
                      Washington, D.C.  20549
                       ---------------------
                             Form 10-Q
                       ---------------------

/X/  Quarter  report  pursuant to  Section  13  or 15(d)  of  the
     Securities Exchange Act of 1934 

     For the quarterly period ended December 31, 1995 or

/ /  Transition report pursuant  to Section  13 or  15(d) of  the
     Securities Exchange Act of 1934

     For the period from __________ to ___________

                    Commission file number 0-5404
                       _____________________

                             HADRON, INC.
        (Exact name of registrant as specified in its charter)

New York                           11-2120726
(State or other jurisdiction of    (I.R.S. Employer
incorporation or organization)     Identification No.)

                           9990 Lee Highway
                     Fairfax, Virginia   22030
              (Address of principal executive offices)

           Registrant's Telephone number including area code
                          (703) 359-6404

Indicate by check mark  whether the registrant (1) has  filed all
reports  required  to be  filed by  Section  13 or  15(d)  of the
Securities Exchange Act  of 1934 during  the preceding 12  months
(or for such shorter  period that the registrant was  required to
file  such  reports), and  (2) has  been  subject to  such filing
requirements for the past 90 days:
                   Yes  X         No
                      -----          -----

As of February 12,  1996, 1,503,685 shares of the  Common Stock
of the registrant were outstanding.<PAGE>








                  HADRON, INC. AND SUBSIDIARIES
                        TABLE OF CONTENTS



Part I Financial Information:                          Page No.

     Item 1.   Financial Statements

               Consolidated Balance Sheets                3
                December 31, 1995 and June 30, 1995

               Consolidated Statements                    5
                of Operations for the Three and Six 
                Months Ended December 31, 1995 and 1994

               Consolidated Statements of                 6
                Cash Flows for the Six Months Ended
                December 31, 1995 and 1994

               Notes to Consolidated                      7
                Financial Statements

     Item 2.   Management's Discussion and Analysis      10
                of Financial Condition and Results
                of Operations

Part II Other Information:

     Item 1.   Legal Proceedings                         16
     Item 4.   Submission of Matters to a Vote of        16
                Security Holders

SIGNATURES<PAGE>





<TABLE>
<CAPTION>
                             HADRON, INC. AND SUBSIDIARIES
                             CONSOLIDATED BALANCE SHEETS
                         DECEMBER 31, 1995 AND JUNE 30, 1995
                        --------------------------------------
                                                         DEC. 31,        JUNE 30,
 ASSETS                                                    1995            1995
 ______                                               --------------  --------------
                                                       (Unaudited)
 <S>                                                  <C>             <C>
 Current assets:

   Cash and cash equivalents                                $490,500        $640,553

   Restricted cash                                            70,000         120,000

   Accounts receivable, net                                2,136,858       3,308,394

   Escrow receivable                                         165,000          -     

   Prepaid expenses and other                                 73,979          31,230
                                                        ------------    ------------

     Total current assets                                  2,936,337       4,100,177

                                                        ------------    ------------

 Fixed assets, net                                            98,122         180,969

 Other Assets:
   Contractual rights acquired                                16,432          28,756

   Restricted cash                                             -              10,000

   Other                                                      21,745          52,699
                                                        ------------    ------------
     Total other assets                                       38,177          91,455
                                                        ------------    ------------


       Total assets                                       $3,072,636      $4,372,601
                                                          ==========      ==========

                    See Notes to Consolidated Financial Statements
                                         -3-
</TABLE>






                                                 -3-<PAGE>





<TABLE>
<CAPTION>
                              HADRON, INC. AND SUBSIDIARIES
                               CONSOLIDATED BALANCE SHEETS
                           DECEMBER 31, 1995 AND JUNE 30, 1995
                          -------------------------------------
                                                            DEC. 31,        JUNE 30,
  LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT)              1995            1995
  ----------------------------------------------          -------------   -------------
                                                          (Unaudited)
  <S>                                                    <C>             <C>
  Current liabilities

    Current maturities of long-term debt                       $411,888      $1,185,710
    Accounts payable                                          1,779,909       2,115,895
    Other current liabilities                                 1,507,160       1,777,300
                                                          -------------   -------------
      Total current liabilities                               3,698,957       5,078,905
                                                          -------------   -------------

    Note Payable - Related party                                300,000         300,000
    Long-term debt                                               43,220          41,180
                                                          -------------   -------------
  Commitments and contingencies
                                                                       

  Total Liabilities                                           4,042,177       5,420,085
                                                          -------------   -------------
  Shareholders' equity  (deficit)

  Common stock $.02 par; authorized 20,000,000 shares;
     Issued :  December 31, 1995 - 1,516,185 shares
               June 30, 1995 - 1,505,125 shares
    Outstanding :  December 31, 1995 - 1,503,685 shares 
                   June 30, 1995 - 1,492,625                     30,324          30,103

  Capital in excess of par                                    9,783,892       9,767,863
  Accumulated deficit                                      (10,260,319)    (10,322,012)
                                                          -------------   -------------

      Total                                                   (446,103)       (524,046)

  Less 12,500 shares of treasury stock at cost                (523,438)       (523,438)
                                                          -------------   -------------
      Total shareholders' equity (deficit)                    (969,541)     (1,047,484)
                                                          -------------   -------------
  Total liabilities and shareholders' equity (deficit)       $3,072,636      $4,372,601
                                                               ========        ========
                     See Notes to Consolidated Financial Statements
                                           -4-

</TABLE>

                                          <PAGE>





<TABLE>
<CAPTION>
                                            HADRON, INC. AND SUBSIDIARIES
                                  CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
                         FOR THE THREE MONTHS AND SIX MONTHS ENDED DECEMBER 31, 1995 AND 1994
                                -----------------------------------------------------
                                                              Six Months Ended               Three Months Ended
                                                                December 31,                    December 31,
                                                               -------------                   -------------
                                                            1995            1994            1995           1994
                                                        ------------    ------------    ------------   ------------
  <S>                                                  <C>              <C>            <C>             <C>

  Revenues                                               $10,460,374      $8,837,845     $4,701,403      $4,746,803 
                                                        ------------    ------------    ------------    ------------
  Operating costs and expenses:
    Costs of revenue                                       9,353,298       7,753,673      4,352,476       4,152,351 
    Selling, general and administrative                    1,189,329       1,361,319        563,794         703,767 
                                                        ------------    ------------    ------------    ------------
  Total operating costs and expenses                      10,542,627       9,114,992      4,916,270       4,856,118 
                                                        ------------    ------------    ------------    ------------
  Operating income (loss)                                    (82,253)       (277,147)      (214,867)       (109,315)
                                                        ------------    ------------    ------------    ------------
  Other income (expense):
    Interest expense, net                                   (110,319)       (106,155)       (52,257)        (30,316)

    Gain on sale of assets                                   255,466            -           255,466               0 
    Other expense                                             16,877          13,342         42,849          45,275 
                                                        ------------    ------------    ------------    ------------
  Total other expense                                        162,024         (92,813)       246,058          14,959 
                                                        ------------    ------------    ------------    ------------
  Income (loss) before income taxes and
  extraordinary gain                                          79,771        (369,960)        31,191         (94,356)
  Provision for income taxes                                  18,078           2,886           -              -     
                                                        ------------    ------------    ------------    ------------
  Income (loss) before extraordinary gain                     61,693        (372,846)        31,191         (94,356)
  Extraordinary gain on extinguishment of debt                 -           2,718,418           -              -     
                                                        ------------    ------------    ------------    ------------
  Net income (loss)                                          $61,693      $2,345,572        $31,191        $(94,356)
                                                             ========        ========       ========        ========

  Per share data:
  Earnings per common share and common equivalent share:
    Income (loss) before extraordinary item                    $0.04          ($0.25)          $0.02         ($0.06)
    Extraordinary item                                         -               $1.82           -               -    
                                                        ------------    ------------    ------------    ------------
  Net Income (loss)                                            $0.04           $1.57           $0.02         ($0.06)
                                                             ========       ========        ========        ========





                                          <PAGE>





  Earnings per common share and common equivalent share-
   assuming full dilution:
    Income before extraordinary item                           $0.02                           $0.01
                                                             ========                       ========

  Weighted average number of common shares outstanding:
    Primary                                                1,598,060       1,492,625      1,634,379       1,492,625 
    Assuming full dilution                                 2,809,617                      2,816,838 

                                    See Notes to Consolidated Financial Statements

                                                     (Unaudited)
                                                         -5-
</TABLE>







































                                          <PAGE>





<TABLE>
<CAPTION>
                                         HADRON, INC. AND SUBSIDIARIES
                               CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
                              FOR THE SIX MONTHS ENDED DECEMBER 31, 1995 AND 1994
                             ------------------------------------------------------
                                                                                   Six Months Ended
                                                                                      December 31,
                                                                                 --------------------
                                                                                1995                  1994
                                                                            -----------           -----------
  <S>                                                                 <C>                     <C>
  Cash flows from operating activities:

    Net income                                                                  $61,693           $2,345,572 
                                                                             -----------          -----------
  Adjustments to reconcile net income to net
    cash provided by (used in) operating activities:
     Depreciation and amortization                                               68,264              116,300 
     Extraordinary gain on extinguishment of debt                                   -             (2,718,418)
     Gain on sale of assets                                                    (255,466)               -     
     Provision for doubtful accounts, net                                       (26,000)               -     
      Other                                                                      16,250                -     

  Changes in assets and liabilities:
    Accounts receivable                                                       1,197,536              123,962 
    Prepaid expenses                                                            (42,749)             (35,912)

    Other assets                                                                 30,954               41,219 
    Restricted cash                                                              60,000               60,000 
    Accounts payable                                                           (335,986)             476,702 
    Deferred income                                                                -                 (17,098)
    Other current liabilities                                                  (270,140)            (378,492)
    Other long-term liabilities                                                   2,040              (42,737)
    Net change in assets and liabilities 
      attributable to asset sale                                                (17,252)                -    
                                                                             -----------          -----------
        Total adjustments                                                       427,451           (2,374,474)
                                                                             -----------          -----------
  Net cash provided by (used in) operating 
     activities                                                                 489,144              (28,902)
                                                                             -----------          -----------
  Cash flows used for investing activities:

    Proceeds from sale of assets                                                200,750                 -    
    Property additions                                                          (66,125)             (12,234)
                                                                             -----------          -----------
  Net cash used by investing activities                                         134,625              (12,312)
                                                                             -----------          -----------




                                          <PAGE>





  Cash flows from financing activities:
    Borrowings on bank and other loans                                             -                 960,000 
    Payments on bank and other loans                                           (773,822)          (1,148,222)
                                                                             -----------          -----------
  Net cash used in financing activities                                        (773,822)            (188,222)
                                                                             -----------          -----------
  Net increase (decrease) in cash and cash equivalents
                                                                               (150,053)            (229,358)

  Cash and cash equivalents at beginning of period                              640,553              518,551 
                                                                             -----------          -----------

  Cash and cash equivalents at end of period                                   $490,500             $289,193 
                                                                              ==========           ==========

                                 See Notes to Consolidated Financial Statements
                                                  (Unaudited)
                                                      -6-
</TABLE>


































                                          <PAGE>





                      HADRON, INC. AND SUBSIDIARIES
         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)


1.   Basis of Presentation

     The interim consolidated financial statements for Hadron, Inc. (the
"Company") are unaudited, but in the opinion of management reflect all
adjustments (consisting only of normal recurring accruals) necessary for
a fair presentation of results for such periods.  The results of
operations for any interim period are not necessarily indicative of
results for the full year.  These consolidated financial statements
should be read in conjunction with the financial statements and notes
thereto included in the Company's Annual Report on Form 10-K for the year
ended June 30, 1995 ("1995 Form 10-K") filed with the Securities and
Exchange Commission.

     Income (loss) per share is based on the weighted average number of
common shares outstanding during each quarter and common stock
equivalents, if dilutive.  For both the three and six months ended
December 31, 1995 common stock equivalents were included in the income
per share calculation.  For both the three and six months ended December
31, 1994 common stock equivalents were not included in the income per
share calculation due to their antidilutive effect on loss per share
before the extraordinary item.  Since common stock equivalents had an
antidilutive effect on the Company's loss per share in both the three and
six months ended December 31, 1994, the fully diluted per share data for
these periods is not shown on the Consolidated Statements of Operations.


2.   Legal Proceedings

     As previously reported, in August, 1991, United Press International,
Inc. ("UPI") filed for reorganization under Chapter 11 of the U.S.
Bankruptcy Code in the U.S. Bankruptcy Court for the Southern District of
New York.  UPI was owned substantially by New UPI, Inc. ("NUPI").  NUPI
is owned substantially by Infotechnology, Inc. ("Infotech"), and Infotech
beneficially owns 13.5% of the common stock of the Company.

     The Company, as a creditor of UPI, filed in September 1992 a
$594,621 proof of claim against UPI, subject to a possible $500,000
setoff.  In July, 1993, UPI filed an adversarial action challenging the
Company's proof of claim and demanding $500,000 plus interest based upon
an alleged debt or note payable from the Company to UPI.  The Company
later determined that the claimed $500,000 indebtedness of the Company to
UPI had not, and did not, in fact, exist.  In March, 1994, the Company
amended its proof of claim to reflect that the Company does not owe any
amount to UPI, and to assert against UPI an aggregate claim of $512,477.





                                   -7-<PAGE>





     The litigation between the Company and UPI was stayed after the
proceeding was converted to Chapter 7 of the U.S. Bankruptcy Code in May,
1994, and a Trustee was appointed to administer UPI's estate.  The
Trustee is reevaluating the merits of UPI's lawsuit against the Company
and UPI's objection to the Company's claim.  A pre-trial conference
regarding the UPI lawsuit is scheduled for May 16, 1996.  The Company
does not believe that it will ultimately incur any liability as a result
of the UPI lawsuit and has made no provision in its financial statements
for this matter.


3.   Restricted Cash/Note Payable - Related Party

     The Company's $70,000 in Restricted Cash at December 31, 1995
represents funds invested in certificates of deposit as collateral for an
irrevocable letter of credit which collateralizes certain payments due to
Equitable Variable Life Insurance Company ("Equitable") pursuant to a
lease amendment dated October 21, 1993 between Equitable, as landlord,
and the Company, as tenant, amending the Company's lease of its principal
offices in Fairfax, Virginia ("Lease Amendment").  The $300,000 Note
Payable - Related Party represents a convertible promissory note ("Note")
dated October 21, 1993 in the original principal amount of $300,000,
executed by Engineering and Information Services, Inc. ("EISI") and SyCom
Services, Inc. ("SyCom"), two wholly owned subsidiaries of the Company
and payable to C.W. Gilluly, Chairman of the Board of Directors and Chief
Executive Officer of the Company.  The proceeds of the $300,000 Note were
utilized to obtain the collateral required for the issuance of the
irrevocable letter of credit.  For a more detailed description of the
Lease Amendment and the Note, see the 1995 Form 10-K. 


4.   Extraordinary Gain - FDIC Settlement

     On September 14, 1994, the Company entered into a Settlement
Agreement with the Federal Deposit Insurance Corporation ("FDIC"),
pursuant to which the Company paid the FDIC $1,100,000 as consideration
for a complete release from indebtedness totalling $3,905,093.  As a
result, the Company recorded an extraordinary gain of $2,718,418 (the
indebtedness released, less $86,675 in related costs incurred) in the
first quarter 1995 fiscal year consolidated financial statements.

5.   Sale of Assets - Acumenics

     On December 15, 1995, Acumenics Research and Technology, Inc.
("Acumenics"), a subsidiary of the Company which provided legal support
services to the U.S. Government, law firms and corporations, sold to
Labat-Anderson Incorporated (the "Buyer") for $365,750 (the "Purchase
Price") substantially all of its assets (excluding accounts receivable),
effective December 1, 1995.  In conjunction therewith, the Buyer assumed
certain liabilities of Acumenics, including certain leases, agreements
and contracts related to the ongoing performance of Acumenics' litigation
support operations.

                                   -8-<PAGE>





     In addition, Acumenics agreed to utilize its best efforts to effect
a novation of its contract with the U.S. Department of Justice (the "DOJ
Contract").  A portion of the Purchase Price ($165,000) was placed in
escrow on December 15, 1995, to be released upon the satisfaction of
certain conditions relating principally to Acumenics' effort to effect a
novation of the DOJ Contract.  The conditions are administrative and
include i) novation documentation in accordance with the provisions of
the Federal Acquisition Regulations, ii)  release of certain financing
liens on Acumenics' assets and iii) request of a contract modification
directing future DOJ payments to the Buyer.  Acumenics and Hadron also
agreed that for a period of 10 years, neither of them or any entity
controlled by them would own, manage, operate or control, or participate
in the ownership, management, operation or control of any entity
providing litigation support services, including legal document coding. 

     As a result of this transaction, the Company recorded a gain of
$255,466 (the proceeds less the book value of the assets and liabilities
transferred and less $16,061 in related costs incurred) in the second
quarter 1996 fiscal year consolidated financial statements.


6.   Concentration of Business

     The Company has historically been, and continues to be, heavily
dependent upon contracts from various U.S. government agencies.  As
reported in various forums, government contractors such as the Company
have experienced, and are expected to experience, increased levels of
competition as overall government expenditures are reduced.  This
increased competition will focus on both technical expertise and price. 
The Company is marketing its capabilities in various civilian and defense
agencies, as well as in the commercial marketplace, in an effort to
diversify its customer base and to maintain or increase its market share.





















                                   -9-<PAGE>





Item 2.

               MANAGEMENT'S DISCUSSION AND ANALYSIS
        OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     COMPARISON OF THE THREE MONTHS ENDED DECEMBER 31, 1995
           TO THE THREE MONTHS ENDED DECEMBER 31, 1994


     During the three months ended December 31, 1995, the Company's
revenues were approximately $4,701,000, or approximately $45,000 less
than revenues for the three months which ended December 31, 1994.  This
represents a 1% decrease in revenue in the quarter ended December 31,
1995, as compared with the quarter ended December 31, 1994.

     In December 31, 1995, Acumenics Research and Technology, Inc.
("Acumenics"), a subsidiary of the Company which provided legal support
services to the U.S. Government, law firms and corporations, sold
substantially all of its assets.  Revenues excluding Acumenics for the
three months ended December 31, 1995, were approximately $3,468,000, or
approximately $415,000 more than revenues for the three months which
ended December 31, 1994.  This represents a 14% increase in revenue in
the quarter ended December 31, 1995, as compared with the quarter ended
December 31, 1994.
  
     The overall decrease in revenue between the three months ended
December 31, 1995 and the three months ended December 31, 1994, was
primarily due to decreases in revenues of Acumenics which reflected a
decline in the business base before the sale of the majority of
Acumenics' assets and the corresponding loss of revenues attributable to
not providing legal support services after the sale closing in December
1995.  The increase in revenues when excluding Acumenics is principally
attributable to increased revenues in the Company's wholly-owned
subsidiary, Sycom Services, Inc. ("SyCom").  The SyCom revenue increase
reflects increased staffing on existing contracts and the acquisition of
new contracts.  

     Operational expenses for the quarter ended December 31,1995, were
approximately $4,916,000, as compared with operational expenses of
approximately $4,856,000 for the quarter ended December 31, 1994.  This
minimal increase in operational expenses represents a decrease in general
and administrative costs which was slightly exceeded by an increase in
costs of revenue.  The increase in costs of revenue relates to increased
overhead costs.

     Costs of revenue for the three months ended December 31, 1995,
increased from 87% of revenues to 93% of revenues as compared with the
corresponding three months ended December 31, 1994.  The Company's margin
on direct costs remained constant and the increase in costs of revenue is
attributable to increased overhead costs related to changes in the
proportion of business generated by Hadron's various subsidiaries.


                                   -10-<PAGE>





     The Company incurred an operating loss for the quarter ended
December 31, 1995 of approximately $215,000, as compared to an operating
loss of approximately $109,000 for the corresponding quarter of the prior
year.  
    
     For the quarter ended December 31, 1995, net interest expense of
approximately $52,000 increased by approximately $22,000 compared to the
corresponding period of the prior year.  This increase is due to an
increase in the average debt outstanding during the quarter and a slight
increase in the interest rate on debt tied to the U.S. prime rate. 

     In the three months ended December 31, 1995, the Company recognized
an gain on the sale of assets of approximately $255,000 related to the
sale of substantially all of Acumenics' assets for $365,750.  The gain
was composed of the $365,750 transaction proceeds less the book value of
the assets and liabilities transferred and less $16,061 in related costs
incurred. 
 
     The Company recorded a net income of approximately $31,000 in the
three months ended December 31, 1995, as compared with a net loss of
approximately $94,000 for the three months ended December 30, 1994.  The
increase in net income is attributable to the inclusion of the
approximately $255,000 gain on the sale of assets in the quarter ended
December 30, 1995 related to the Acumenics' asset sale and no
corresponding item in the quarter ended December 31, 1994.  Excluding the
gain on the sale of assets, net income decreased by approximately
$130,000 in the three months ended December 31, 1995 as compared with the
three months ended December 31, 1994.  The decline is attributable to
reduced margins, and increased interest and bad debt expenses.  

            COMPARISON OF THE SIX MONTHS ENDED DECEMBER 31, 1995
                  TO THE SIX MONTHS ENDED DECEMBER 31, 1994


     During the six months ended December 31, 1995, the Company's
revenues were approximately $10,460,000, or approximately $1,623,000 more
than revenues for the six months which ended December 31, 1994.  This
represents an 18% increase in revenue in the six months ended December
31, 1995, as compared with the six months ended December 31, 1994.
  
     The increase in revenue between the six months ended December 31,
1995 and the six months ended December 31, 1994, was primarily due to
increases in revenues of SyCom and Acumenics.  The SyCom revenue increase
reflects increased staffing on existing contracts and the acquisition of
new contracts.  The increase in Acumenics' revenue, earned predominately
over only five months due to the December 1995 sale, is the result of
obtaining new business through an existing contract and garnering new
commercial business.
  
     Operational expenses for the six months ended December 31,1995, were
approximately $10,543,000, as compared with operational expenses of
approximately $9,115,000 for the six months ended December 31, 1994. 

                                   -11-<PAGE>





This represents a 16% increase in operational expenses for the six months
ended December 31, 1995, as compared with the corresponding period ended
December 31, 1994.  This increase in expenses reflects a 21% increase in
costs of revenues in conjunction with the 18% revenue increase, offset by
an approximately $172,000 decrease in selling, general and administrative
expenses. 

     Costs of revenue for the six months ended December 31, 1995,
decreased from 88% of revenues to 87% of revenues as compared with the
corresponding six months ended December 31, 1994. This reflects a change
in the revenue mix as distributed among Hadron's subsidiaries in the six
months ended December 31, 1995, when compared with the revenue
composition for the six months ended December 31, 1994.

     The Company incurred an operating loss for the six months ended
December 31, 1995 of approximately $82,000, as compared to an operating
loss of approximately $277,000 for the corresponding period of the prior
year.  The Company's improvement was predominately due to increased
revenues, and reduced selling, general and administrative expenses.    

     For the six months ended December 31, 1995, net interest expense of
approximately $110,000 increased by approximately $4,000 compared to the
corresponding period of the prior year.  

     In the six months ended December 31, 1995, the Company recognized a
gain on the sale of assets of approximately $255,000 related to the sale
of substantially all of Acumenics' assets for $365,750.  The gain was
composed of the $365,750 transaction proceeds less the book value of the
assets and liabilities transferred and less $16,061 in related costs
incurred.

     In the six months ended December 31, 1994, the Company recognized an
extraordinary gain of approximately $2,718,000 related to a Settlement
Agreement with the Federal Deposit Insurance Corporation ("FDIC").  In
the Settlement Agreement the Company paid the FDIC $1,100,000 in
consideration for a complete release from indebtedness of approximately
$3,900,000.  The Company incurred legal and other professional fees of
approximately $87,000 to consummate the settlement.

     The Company recorded a net income of approximately $62,000 in the
six months ended December 31, 1995, as compared with a net income of
approximately $2,346,000 for the six months ended December 31, 1994.  The
decrease in net income is attributable to the inclusion of the
approximately $2,718,000 extraordinary gain in the six months ended
December 31, 1994.  Excluding the extraordinary gain, the Company's net
income improved by approximately $435,000, from a net loss of
approximately $373,000 in the six months ended December 31, 1994 to net
income of approximately $62,000 in the six months ended December 31,
1995.  The improvement is attributable to increased revenues and reduced
expenses.  



                                   -12-<PAGE>





CAPITAL RESOURCES AND LIQUIDITY

     During the six months ended December 31, 1995, the Company's
operating activities generated cash of approximately $489,000 (See
Consolidated Statements of Cash Flows).

     The generation of approximately $489,000 of cash is predominately
the result of a decrease in accounts receivable of approximately
$1,198,000 partially offset by a decrease in accounts payable of
approximately $336,000 and a decrease in other current liabilities of
approximately $270,000.  Additionally, $165,000 of the proceeds of the
Acumenics' asset sale have been excluded from cash and cash equivalents
pending the release of such funds from escrow.  The cash generated by
operations was utilized principally to reduce the Company's current
maturities on long-term debt which decreased by approximately $774,000,
thus reducing the Company's cash and cash equivalents by approximately
$150,000 during the six months ended December 31, 1995.

     The absorption of approximately $29,000 of cash during the six
months ended December 31, 1994 was primarily due to operating losses of
approximately $277,000, offset by depreciation and amortization expense
of approximately 116,000, a decrease in accounts receivable of $124,000
and an increase in accounts payable and other current liabilities of
approximately $81,000. 

     Management believes the cash from operations and the existing cash
balances and borrowings through Commerce Funding Corporation ("CFC") will
provide the Company with adequate cash resources to meet its obligations
on a short-term basis, provided the Company is able to generate
sufficient billings to be utilized in the Company's financing agreement
with CFC.  To supplement CFC, C.W. Gilluly, Chairman of the Board of
Directors and Chief Executive Officer of the Company, has obtained a
personal line of credit in the amount of $300,000 which may be utilized
by the Company as short-term financing.  Borrowings from Dr. Gilluly bear
interest at the rate of three percent per annum over the prime rate per
annum published from time to time in The Wall Street Journal.  The
Company had borrowings of approximately $275,000 from CFC at December 31,
1995 and had no amounts outstanding from Dr. Gilluly.

     Currently, the Company's operations do not generate cash flow
sufficient to cover its monthly operating expenses and made payments
towards reducing its accounts payable and other accrued liabilities. 
Furthermore, from time to time, the Company's cash flow is impaired by
funding of Federal contracts and hindered by Federal budget resolution
issues.  The Company's ability to meet its liquidity needs on a long-term
basis is dependent on collecting its accounts receivables, including
receivables related to contract close-outs, in a timely fashion, and
ultimately building profitable operations.  No assurance may be given,
however, that the Company will be able to maintain this billing base or
build profitable operations.



                                   -13-<PAGE>



     Pursuant to the Acumenics asset sale, Labat-Anderson, Incorporated
(the "Buyer") agreed to assume certain liabilities, including certain
leases, agreements and contracts. At December 31, 1995, these assignments
had not been perfected and the Company remained contingently liable for
certain lease obligations.  

     Effective September 6, 1995, Hadron entered into a new agreement
with CFC.  The basis for funding is 80% of all credit worthy government
and commercial billed accounts receivables, with an ability to borrow up
to 98% of billed accounts receivable.  Hadron incurs no annual commitment
fee on the credit facility and may cancel the one-year agreement at any
time.  Additionally, CFC extends its commitment to financing for all
future contracts awarded to Hadron and its subsidiaries.

     The Company, in October 1993, settled a dispute with its Landlord,
Equitable Variable Life Insurance Company ("Equitable"), concerning the
Company's principal premises at 9990 Lee Highway.  One of the conditions
of Hadron's settlement with Equitable  was that the Company provide
Equitable with an irrevocable letter of credit ("Letter of Credit") in
the amount of $320,000 to collateralize certain payments due Equitable
pursuant to the Lease Amendment.  The Company was not able to obtain the
letter of credit using only internally generated or bank-borrowed funds. 
C.W. Gilluly, Chairman of the Board of Directors and Chief Executive
Officer of the Company, agreed to make a personal loan in the principal
amount of $300,000 ("Gilluly Loan") to collateralize the Letter of
Credit.

     The Gilluly Loan is evidenced by a three-year convertible promissory
note ("Note") due and payable October 21, 1996, executed by EISI and
SyCom and payable to C.W. Gilluly.  The Note may, at the option of Dr.
Gilluly, be converted into 1,200,000 restricted shares of the Company's
Common Stock in accordance with agreements dated October 21, 1993 and
amended September 14, 1994.  The Note is prepayable at any time, in whole
or in part, upon which Dr. Gilluly is entitled to receive a warrant in
respect of approximately the number of shares of the Company's common
stock that he would have received upon conversion of the Note.

     As previously reported, in August, 1991, United Press International,
Inc. ("UPI") filed for reorganization under Chapter 11 of the U.S.
Bankruptcy Code in the U.S. Bankruptcy Court for the Southern District of
New York.  UPI was owned substantially by New UPI, Inc. ("NUPI").  NUPI
is owned substantially by Infotechnology, Inc. ("Infotech"), and Infotech
beneficially owns 13.5% of the common stock of the Company.

     The Company, as a creditor of UPI, filed in September 1992 a
$594,621 proof of claim against UPI, subject to a possible $500,000
setoff.  In July, 1993, UPI filed an adversarial action challenging the
Company's proof of claim and demanding $500,000 plus interest based upon
an alleged debt or note payable from the Company to UPI.  The Company
later determined that the claimed $500,000 indebtedness of the Company to
UPI had not, and did not, in fact, exist.  In March, 1994, the Company
amended its proof of claim to reflect that the Company does not owe any
amount to UPI, and to assert against UPI an aggregate claim of $512,477.





                                   -14-<PAGE>



     The litigation between the Company and UPI was stayed after the
proceeding was converted to Chapter 7 of the U.S. Bankruptcy Code in May,
1994, and a Trustee was appointed to administer UPI's estate.  The
Trustee is reevaluating the merits of UPI's lawsuit against the Company
and UPI's objection to the Company's claim.  A pre-trial conference
regarding the UPI lawsuit is scheduled for May 16, 1996.  The Company
does not believe that it will ultimately incur any liability as a result
of the UPI lawsuit and has made no provision in its financial statements
for this matter.

















































                                   -15-<PAGE>



Part II.  Other Information

Item 1.   Legal Proceedings

     The information provided in Note 2 of the Notes to Consolidated
     Financial Statements is incorporated herein by reference.

Item 4.   Submission of Matters to a Vote of Security Holders

     The annual meeting of shareholders of Hadron, Inc. was held on
     December 8, 1995.  At the meeting shareholders elected four
     directors: Joseph S. Bracewell, C.W. Gilluly,Ed.D., William J.
     Howard and Robert J. Lynch, Jr.  Each director will serve until his
     successor is duly elected and qualified.

     Shareholders also considered and approved an amendment to the
     Hadron, Inc. 1994 Stock Option Plan to increase the number of shares
     reserved for issuance thereunder from 220,000 to 290,000 by a vote
     of 1,120,993 in favor, 97,840 votes against and 10,971 abstentions. 


     Shareholders also ratified the appointment of Coopers and Lybrand,
     L.L.P. as independent accounts for the Company for the fiscal year
     which ends June 30, 1996.  There were 1,186,187 affirmative votes,
     29,995 negative votes and 13,621 abstentions relating to the
     appointment of Coopers & Lybrand, L.L.P.


(b)  Reports on Form 8-K

     On January 2, 1996, the Company filed a report on form 8-K
     disclosing that on December 15, 1995, Acumenics Research and
     Technology, Inc. ("Acumenics"), a subsidiary of the Company which
     provided legal support services to the U.S. Government, law firms
     and corporations, sold to Labat-Anderson Incorporated (the "Buyer")
     for $365,750 substantially all of its assets (excluding accounts
     receivable), effective December 1, 1995.  In conjunction therewith,
     the Buyer assumed certain liabilities of Acumenics, including
     certain leases, agreements and contracts related to the ongoing
     performance of Acumenics' litigation support operations.


















                                   -16-<PAGE>



                               SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.


Date: February 14, 1996             HADRON, INC.
                                    (Registrant)



By:/S/ C.W. Gilluly             By:/S/ C.W. Gilluly    
   C. W. Gilluly Ed.D.             C.W. Gilluly Ed.D.
   Chief Executive Officer         Acting Chief Financial Officer
     and Chairman                    (Principal Financial
     (Principal Executive Officer)    Officer and Principal 
                                      Accounting Officer)








































                                   -17-<PAGE>


                              
<TABLE>
<CAPTION>
                                              HADRON, INC. AND SUBSIDIARIES
                                        COMPUTATION OF PRIMARY EARNINGS PER SHARE

                                                            Six Months Ended              Three Months Ended
                                                              December 31,                    December 31,
                                                          ------------------            --------------------
                                                             1995            1994            1995           1994
                                                       ------------    ------------    ------------   ------------
  <S>                                                <C>              <C>            <C>             <C>
  Income (loss) before extraordinary gain                  $61,693       ($372,846)       $31,191       ($94,356)


  Extraordinary gain on extinguishment of debt                -          2,718,418           -              -    
                                                        ------------    ------------   ------------   ------------
  Net Income                                               $61,693      $2,345,572        $31,191       ($94,356)
                                                          ========        ========       ========       ========
  Weighted average shares of common stock outstanding    1,500,507       1,492,625      1,503,685      1,492,625 
  Weighted average affect of common stock equivalents       97,553            -           130,694           -    
                                                        ------------    ------------   ------------   ------------
  Weighted average shares outstanding                    1,598,060       1,492,625      1,634,379      1,492,625 
                                                          ========        ========       ========       ========

  Income (loss) before extraordinary gain                    $0.04          ($0.25)         $0.02         ($0.06)


  Extraordinary gain on extinguishment of debt                 -              $1.82           -              -    
                                                        ------------    ------------   ------------   ------------

  Net income                                                 $0.04           $1.57          $0.02         ($0.06)
                                                          ========        ========       ========       ========


</TABLE>
                             <PAGE>



<TABLE>
<CAPTION>
                                                        HADRON, INC. AND SUBSIDIARIES
                                          COMPUTATION OF EARNINGS PER SHARE ASSUMING FULL DILUTION

                                                               Six Months Ended                  Three Months Ended
                                                                 December 31,                        December 31,
                                                               --------------                   --------------------
                                                             1995             1994             1995           1994
                                                         ------------     ------------     ------------   ------------
  <S>                                                   <C>              <C>              <C>              <C>
  Net Income                                                  $61,693                          $31,191 
                                                             ========                         ========
  Interest expense related to note assumed converted           19,201                          $10,026 
                                                          ------------                     ------------
  Net Income with interest on note assumed converted          $80,894                          $41,217 
                                                             ========                         ========
  Weighted average shares of common stock outstanding       1,500,507                        1,505,685 
                                                          
  Weighted average affect of common stock equivalents         109,110                          113,153 

  Assumed conversion of note payable-related party         
    into common stock                                       1,200,000                        1,200,000
                                                          ------------                     ------------


  Weighted average shares outstanding                       2,809,617                        2,816,838
                                                          ------------                     -------------

  Net income per common share and common share          
    equivalent - assuming full dilution                         $0.02                            $0.01
                                                             ========                         ========


</TABLE>                     <PAGE>


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED
FROM THE SECOND QUARTER 10-Q AND IS QUALIFIED IN
ITS ENTIRELY TO SUCH 10-Q.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          JUN-30-1996
<PERIOD-START>                              JUL-1-1995
<PERIOD-END>                               DEC-31-1995
<CASH>                                         560,500
<SECURITIES>                                         0
<RECEIVABLES>                                2,492,018
<ALLOWANCES>                                   355,160
<INVENTORY>                                          0
<CURRENT-ASSETS>                             2,936,337
<PP&E>                                         754,213
<DEPRECIATION>                                 656,091
<TOTAL-ASSETS>                               3,072,636
<CURRENT-LIABILITIES>                        3,698,957
<BONDS>                                              0
<COMMON>                                        30,324
                                0
                                          0
<OTHER-SE>                                    (476,427)
<TOTAL-LIABILITY-AND-EQUITY>                 3,072,636
<SALES>                                     10,460,374
<TOTAL-REVENUES>                            10,460,374         
<CGS>                                        9,353,298        
<TOTAL-COSTS>                               10,542,627
<OTHER-EXPENSES>                              (272,343)
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                            (110,319)
<INCOME-PRETAX>                                 79,771     
<INCOME-TAX>                                    18,078
<INCOME-CONTINUING>                             61,693
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    61,693     
<EPS-PRIMARY>                                     0.04
<EPS-DILUTED>                                     0.02
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission