HADRON INC
10-Q, 1999-02-16
COMPUTER PROGRAMMING, DATA PROCESSING, ETC.
Previous: FINOVA CAPITAL CORP, 424B5, 1999-02-16
Next: HALLIBURTON CO, SC 13G/A, 1999-02-16



<PAGE>

               UNITED STATES
               SECURITIES AND EXCHANGE COMMISSION
               Washington, D.C.  20549
               ---------------------
               Form 10-Q
               ---------------------

/X/  Quarterly report pursuant to Section 13 or 15(d) of the 
     Securities Exchange Act of 1934 

     For the quarterly period ended December 31, 1998 or

/ /  Transition report pursuant to Section 13 or 15(d) of the 
     Securities Exchange Act of 1934

     For the period from __________ to ___________

            Commission file number 0-5404
                  _____________________

                        HADRON, INC.
     (Exact name of registrant as specified in its charter)

New York                                         11-2120726
(State or other jurisdiction of               (I.R.S. Employer
incorporation or organization)                 Identification No.)

               7611 Little River Turnpike, Suite 404 West
                       Annandale, Virginia   22003
              (Address of principal executive offices)

               Registrant's Telephone number including area code
                             (703) 642-9404

Indicate by check mark whether the registrant (1) has filed all 
reports required to be filed by Section 13 or 15(d) of the 
Securities Exchange Act of 1934 during the preceding 12 months (or 
for such shorter period that the registrant was required to file 
such reports), and (2) has been subject to such filing requirements 
for the past 90 days:
                   Yes  X         No
                       ___           ___
  
As of February 10, 1999, 1,849,340 shares of the Common Stock of 
the registrant were outstanding.
<PAGE>
                      HADRON, INC.
                   TABLE OF CONTENTS



Part I Financial Information:                           Page No.

Item 1.        Financial Statements

               Consolidated Balance Sheets at              3
                December 31, 1998 and June 30, 1998

               Consolidated Statements                     5
                of Operations for the Three and Six 
                Months Ended December 31, 1998 and 1997

               Consolidated Statements                     6
                of Cash Flows for the Six Months Ended
                December 31, 1998 and 1997

               Notes to Consolidated                       7
                Financial Statements

Item 2.        Management's Discussion and Analysis       10
               of Financial Condition and Results
               of Operations

Part II Other Information:


Item 6.        Exhibits and Reports on Form 8-K           14


SIGNATURES                                                15
<PAGE>
<TABLE>
HADRON, INC.
CONSOLIDATED BALANCE SHEETS
DECEMBER 31, 1998 AND JUNE 30, 1998
<CAPTION> 
 
 
                                                           DEC. 31,     JUNE 30,
     ASSETS                                                  1998         1998
     ------                                              ------------ ----------
                                                          (Unaudited)
   <S>                                                  <C>           <C> 
     Current assets:
       Cash and cash equivalents                         $  156,100   $   60,500
       Accounts receivable, net                           2,886,100    3,143,900
       Note receivable                                                     8,600
       Prepaid expenses and other                           120,100       32,500
                                                         ----------   ---------- 
         Total current assets                             3,162,300    3,245,500
                                                         ----------   ----------  
 
     Fixed assets                                           152,300      116,300
     Assets held for resale                                 135,900      135,900
     Other                                                   34,800        9,300
                                                         ----------   ----------  
         Total other assets                                 323,000      261,500
                                                         ----------   ----------  
 
     Total assets                                        $3,485,300   $3,507,000
                                                         ==========   ==========
</TABLE> 
                     See Notes to Consolidated Financial Statements
                                      (Unaudited)
                                          -3-
<PAGE> 
<TABLE> 
HADRON, INC.
CONSOLIDATED BALANCE SHEETS
DECEMBER 31, 1998 AND JUNE 30, 1998
<CAPTION> 
                                                            DEC. 31,     JUNE 30,
     LIABILITIES AND SHAREHOLDERS' EQUITY                    1998         1998
     ------------------------------------                ------------ -----------
                                                          (Unaudited)
    <S>                                                  <C>          <C>
     Current liabilities:
       Accounts payable                                  $  632,000   $  948,900
       Note payable - line of credit                                      80,000
       Notes payable - related party                        420,000      120,000
       Other current liabilities                          2,056,800    2,282,700
                                                         ----------   ---------- 
         Total current liabilities                        3,108,800    3,431,600
                                                         ----------   ----------  
     Note payable - related party                           100,000
     Other                                                   55,500       53,400
                                                         ----------   ----------  
         Total long-term liabilities                        155,500       53,400
                                                         ----------   ----------  
 
     Total liabilities                                    3,264,300    3,485,000
                                                         ----------   ----------  
     Shareholders' equity:
 
     Common stock $.02 par; authorized 20,000,000 shares;
     issued and outstanding  - 
     December 31, 1998, 1,774,432 shares,
     and June 30, 1998, 1,731,956 shares                     35,500       34,700
     Additional capital                                   9,429,100    9,374,100
     Accumulated deficit                                 (9,243,600)  (9,386,800) 
                                                         ----------   ----------  
     Total shareholders' equity                             221,000       22,000
                                                         ----------   ----------  
 
     Total liabilities and shareholders' equity          $3,485,300   $3,507,000
                                                         ==========   ==========
</TABLE> 
                     See Notes to Consolidated Financial Statements
                                    (Unaudited)
                                        -4-
<PAGE>
<TABLE>
                 HADRON, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
FOR THE THREE AND SIX MONTHS ENDED DECEMBER  31, 1998 AND 1997
<CAPTION> 
                                                   Three Months Ended            Six Months Ended
                                                      December 31,                 December 31,
                                                   1998          1997           1998          1997
                                               -----------   -----------    -----------   -----------
<S>                                           <C>            <C>            <C>           <C> 
Revenues                                       $ 4,831,000   $ 5,170,100    $ 9,795,000   $10,065,100
                                               -----------   -----------    -----------   ----------- 
Operating costs and expenses:
  Costs of revenue                               4,315,600     4,522,900      8,693,600     8,711,500
  Selling, general and administrative              464,100       514,900        915,400     1,007,100
                                               -----------   -----------    -----------   ----------- 
Total operating costs and expenses               4,779,700     5,037,800      9,609,000     9,718,600
                                               -----------   -----------    -----------   ----------- 
Operating income                                    51,300       132,300        186,000       346,500
                                               -----------   -----------    -----------   ----------- 
Other expense:
  Interest expense (net)                           (15,300)      (18,500)       (20,600)      (40,000)
  Other expense                                       (300)       (1,000)        (2,800)       (3,800)
                                               -----------   -----------    -----------   ----------- 
Total other expense                                (15,600)      (19,500)       (23,400)      (43,800)
                                               -----------   -----------    -----------   ----------- 
 
Income  before income taxes                         35,700       112,800        162,600       302,700
 
Provision for income taxes                           8,500        11,300         19,400        28,500
                                               -----------   -----------    -----------   ----------- 
 
Net income                                     $    27,200   $   101,500    $   143,200   $   274,200
                                               ===========   ===========    ===========   =========== 
 
Per share data:
 
Net income per share
  Basic                                        $       .01   $       .06    $       .08   $       .16
                                               ===========   ===========    ===========   =========== 
  Diluted                                      $       .01   $       .03    $       .05   $       .10
                                               ===========   ===========    ===========   =========== 
Weighted average number of shares
  Basic                                          1,737,032     1,686,684      1,736,826     1,686,684
                                               ===========   ===========    ===========   =========== 
  Diluted                                        3,086,673     3,003,413      3,093,459     2,834,278
                                               ===========   ===========    ===========   =========== 
</TABLE>  
                     See Notes to Consolidated Financial Statements
                                      (Unaudited)
                                         - 5 -
<PAGE>
<TABLE>
                   HADRON, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
FOR THE SIX MONTHS ENDED DECEMBER 31, 1998 AND 1997
<CAPTION> 
                                                           Six Months
                                                           December 31
                                                      1998          1997
                                                  -----------  ------------
<S>                                               <C>          <C>
Cash flows from operating activities:
  Net income                                      $   143,200  $    274,200
                                                  -----------  ------------ 
Adjustments to reconcile net income to net
    cash provided by operating activities:
    Depreciation and amortization                      21,100        19,000
    Provision for doubtful accounts, net                              3,700
Changes in operating assets and liabilities:
    Accounts and notes receivable                   1,138,200       (59,800)
    Prepaid expenses and other                          7,900        (3,400)
    Other assets                                       (3,300)        5,200
    Accounts payable                                 (357,900)     (232,500)
    Other current liabilities                        (360,500)       64,900
    Other long-term liabilities                         2,100         2,100
                                                  -----------  ------------ 
      Total adjustments                               447,600      (200,800)
                                                  -----------  ------------ 
Net cash provided by operating activities             590,800        73,400
                                                  -----------  ------------ 
Cash flows from investing activities:
    Property additions                                (57,100)      (23,500)
    Purchase of Vail                               (1,193,600)
    Cash acquired in connection 
       with Vail purchase                             779,700
    Investment in PEI                                               (15,900)
                                                  -----------  ------------ 
Net cash used by investing activities                (471,000)      (39,400)
                                                  -----------  ------------ 
Cash flows from financing activities:
    Proceeds of borrowings on bank and other loans    825,000       779,400
    Proceeds of stock options exercised                 3,500
    Proceeds of employee stock purchases               52,300
    Payments on bank and other loans                 (905,000)     (796,700)
                                                  -----------  ------------ 
Net cash provided (used) by financing activities      (24,200)      (17,300)
                                                  -----------  ------------ 
Net increase in cash and cash equivalents              95,600        16,700
 
Cash and cash equivalents at beginning of period       60,500        24,700
                                                  -----------  ------------ 
 
Cash and cash equivalents at end of period        $   156,100  $     41,400
                                                  ===========  ============
</TABLE> 
                     See Notes to Consolidated Financial Statements
                                    (Unaudited)
                                        - 6 -
<PAGE>
                        HADRON, INC.
        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
                  December 31, 1998 and 1997

1.   Basis of Presentation

     The interim consolidated financial statements for Hadron, Inc. 
(the "Company") are unaudited, but in the opinion of management reflect 
all adjustments (consisting only of normal recurring accruals) 
necessary for a fair presentation of results for such periods.  The 
results of operations for any interim period are not necessarily 
indicative of results for the full year.  The balance sheet at June 30, 
1998 has been derived from the audited financial statements at that 
date but does not include all of the information and footnotes required 
by generally accepted accounting principles for complete financial 
statements.  These consolidated financial statements should be read in 
conjunction with the financial statements and notes thereto included 
in the Company's Annual Report on Form 10-K for the year ended June 30, 
1998 ("1998 Form 10-K") filed with the Securities and Exchange 
Commission.

     Certain reclassifications have been made to prior year amounts to 
conform to current year classifications.

2.  Acquisition of Vail Research and Technology Corporation

     Effective December 18, 1998, the Company acquired Vail Research 
and Technology Corporation ("Vail"), a privately-held information 
technology firm based in Annandale, VA, for approximately $1,594,000. 
Vail will operate as a wholly-owned subsidiary of Hadron.  The 
purchase price was based upon the net worth of the Company as of 
September 30, 1998 plus $200,000, subject to post-Closing adjustments 
for earnings from September 30, 1998 through the Closing Date.  The 
purchase price was satisfied with a payment of $1,194,000 and the 
issuance of two non-interest bearing promissory notes in the amounts 
of $300,000 and $100,000 payable to Jeannine Mantz (See Note 4).
Ms. Mantz, the sole stockholder of Vail, remains President of Vail in 
addition to holding a corporate vice-president position at Hadron.

     The fair value of the assets and liabilities acquired approximated 
their book value of $1,833,000 and $121,000, respectively.  The Company 
incurred financial, legal and accounting costs associated with the Vail 
purchase of approximately $55,000. Included in these fees was a $25,000 
payment made to Hadron director, John D. Sanders, for advisory services 
in connection with the purchase. 

<PAGE>

     The following table sets forth proforma unaudited results of 
operations of the Company for the six months ended December 31, 1998 
and 1997, as if Vail had been acquired on July 1, 1996.

                              Six months ended        Six months ended
                             December 31, 1998       December 31, 1997
                             -----------------       -----------------

Net revenues                   $10,954,800                $12,332,300

Net income                     $   155,700                $   325,600

Net income per share:

Basic                                $ .09                      $ .19
	
Diluted                              $ .05                      $ .11
	

3.     Note Payable - Line of Credit

     In December 1998, the Company entered into a Line of Credit 
Agreement with Century National Bank pursuant to which Century National 
Bank provided the Company with a $1,050,000 line of credit facility 
through November 30, 1999, replacing an $800,000 facility which expired 
November 30, 1998.  Borrowings under the facility bear interest at the 
prime rate plus one percent and are personally guaranteed by Dr. 
Gilluly and his wife.  There were no outstanding borrowings under the 
facility at December 31, 1998.
 
4.     Notes Payable - Related Party

     The Company and certain members of the Company's management or 
Board of Directors (the "Investors") entered into an Investment 
Agreement dated June 20, 1997, pursuant to which the Investors each 
agreed to invest $24,000 in the Company in the form of five separate 
two-year promissory notes, the principal of which is convertible at 
$.60 per share at each of his or her respective option, into restricted 
shares of the Company's common stock.  Such notes also provide that 
upon prepayment by the Company of principal outstanding under the 
notes, the Company shall issue to the note holder a warrant to acquire 
Common Stock at $.60 per share.  The number of shares each warrant 
shall entitle the holder thereof to acquire shall equal the principal 
prepaid giving rise to the warrant divided by $.60. The notes payable 
- - related party bear interest, payable quarterly, at ten percent per 
annum.

     As part of the purchase of Vail, Ms. Mantz holds two non-interest 
bearing promissory notes of $300,000 and $100,000, respectively.  The 
$300,000 non-interest bearing promissory note, which is based upon the 
collection of Vail's accounts receivable shall be payable each month 
in the amount of $25,000 for twelve months.  The $100,000 non-interest 
promissory note is due and payable on the two-year anniversary of the 
Closing Date, less permitted deductions taken for contingent 
liabilities and uncollected accounts receivable. 
 
<PAGE>

5.    Earnings Per Share
<TABLE>
     The following table sets forth the computation of basic and 
diluted earnings per share:
<CAPTION>
                                  Three Months ended               Six Months Ended
                                     December 31,                     December 31,
                                   1998         1997                1998        1997
                                 --------    ---------           ---------    --------- 
<S>                              <C>         <C>                <C>           <C>
Numerator: Net Income            $ 27,200    $ 101,500           $ 143,200    $ 274,200 

Effect of dilutive securities:
 Convertible debt                   3,000        3,000               6,000        6,000
                                 --------    ---------           ---------    ---------
Numerator for diluted earnings
 per share - income available
 to common shareholders after
 assumed conversion                30,200     $104,500            $149,200     $280,200
                                 ========    =========           =========    =========  
Denominator:
 Denominator for basic 
  earnings per share: 
  weighted average shares
  outstanding                   1,737,032    1,686,684           1,736,826    1,686,684

 Effect of dilutive securities:
  Warrants                        881,413      892,872             885,079      821,960
  Employee stock options          268,228      283,707             271,554      218,842
  Convertible debt                200,000      140,150             200,000      106,792
                                 --------    ---------           ---------    ---------
Denominator for diluted 
 earnings per share             3,086,673    3,003,413           3,093,459    2,834,278
                                 ========    =========           =========    =========
Basic earnings per share           $  .01       $  .06              $  .08       $  .16
                                 ========    =========           =========    =========
Diluted earnings per share         $  .01       $  .03              $  .05       $  .10
                                 ========    =========           =========    =========
</TABLE>

<PAGE>

6.     Concentration of Business

     The Company provides a broad range of information, management and 
technical services to businesses and federal government agencies.  The 
Company specializes in the areas of trusted/secure computer systems, 
computer systems support and intelligent weapons systems.

     Revenues from services performed under direct and indirect long-
term contracts and subcontracts with government defense and 
intelligence agencies comprise the majority of the Company's business. 
 The majority of the Company's technical and professional service 
business with governmental departments and agencies is obtained through 
competitive procurement and through "follow-up" services related to 
existing contracts.  In certain instances, however, the Company 
acquires such service contracts because of special professional 
competency or knowledge in specific subject areas.

<PAGE>
Item 2.

MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

COMPARISON OF THE THREE MONTHS ENDED DECEMBER 31, 1998 
  TO THE THREE MONTHS ENDED DECEMBER 31, 1997


     Revenues for the three months ended December 31, 1998 were 
approximately $4,831,000, a 7% decrease from the prior year quarter. 
This decrease reflects fewer contract requirements at major government 
and commercial customers of both EISI and SyCom, primarily due to 
certain government budgetary constraints.  Vail's contribution to 
revenues for the period of December 18, 1998 through December 31, 1998 
was $51,000.

     Costs of revenue for the quarter ended December 31, 1998 were 
approximately $4,316,000, a decrease of approximately 5%. The decrease 
is due primarily to a decrease in billable positions with major 
government and commercial customers of both EISI and SyCom. Costs of 
revenue as a percentage of revenues were approximately 89% and 87% for 
the quarters ended December 31, 1998 and 1997, respectively.  This 2% 
increase is primarily due to retaining technical professionals awaiting 
new tasking by customers.  Vail's costs of revenue for the period of 
December 18, 1998 through December 31, 1998 was $38,000.

     Selling, general and administrative expenses totaled approximately 
$464,000 for the December 31, 1998 quarter, compared with approximately 
$515,000 for the prior year period.   The decrease is primarily due to 
reduced profit-based employee incentive program expenses as well as 
infrastructure cost-savings. Vail's inclusion from December 18, 1998 
through December 31, 1998 in these costs was $10,000.

     The Company had an operating profit of $51,000 in the current 
quarter, compared to an operating profit of $132,000 in the 
corresponding prior period.  This decrease is primarily attributable 
to the loss of billable employees due to customer cutbacks coupled with 
the retaining of technical personnel on overhead while awaiting new 
customer tasking and funding.  Vail contributed $3,000 to the operating 
profit in the current period.

     For the quarters ended December 31, 1998 and 1997, net interest 
expense decreased approximately $3,000 due to lower outstanding 
borrowings during the period. 

     Net income was $27,000, compared to net income of approximately 
$101,000 in the prior year quarter.  The decrease resulted from the 
loss of billable positions and hiring freezes by the Company's major 
customers coupled with the costs of retaining these technical 
professional personnel.  Vail recorded income of $3,000 for its 
activity from the purchase date to the period end.

<PAGE>

COMPARISON OF THE SIX MONTHS ENDED DECEMBER 31, 1998
TO THE SIX MONTHS ENDED DECEMBER 31, 1997

     Revenues for the six months ended December 31, 1998 were 
approximately $9,795,000, a 3% decrease from the prior year period. The 
decrease reflects fewer contract requirements at major government and 
commercial customers of both EISI and SyCom, primarily due to certain 
government budgetary constraints.  Vail contributed revenues of $51,000 
in the current period.

     Costs of revenue for the six months ended December 31, 1998 were 
approximately $8,694,000, less than a 1% decrease from the prior year 
period.  This small decrease is due primarily to the loss of billable 
positions with major government and commercial customers of both EISI 
and SyCom, coupled with merit salary increases to the professional 
technical staff. Costs of revenue as a percentage of revenues were 
approximately 89% and 87% for the periods ended December 31, 1998 and 
1997, respectively.  This 2% increase is due primarily to retaining 
technical professionals awaiting new tasking by customers.  Vail's 
costs of revenue for the current period was $38,000.
	
     Selling, general and administrative expenses totaled approximately 
$915,000 for the December 31, 1998 period, compared with approximately 
$1,007,000 for the prior year period.  This decrease is primarily due 
to reduced profit-based employee incentive program expenses coupled 
with infrastructure cost savings.  Vail incurred $10,000 of general and 
administrative expenses in the current period.

     The Company had an operating profit of $186,000 in the current 
period, compared to an operating profit of $347,000 in the 
corresponding prior period.  This decrease is primarily attributable 
to retaining technical personnel on overhead while awaiting new 
customer tasking and funding.  Vail contributed $3,000 to operating 
profit for the period ended December 31, 1998.

     For the six months ended December 31, 1998, net interest expense 
decreased approximately $19,000 from the prior year period due to lower 
outstanding borrowings during the period.

     Net income was $143,000, compared to net income of approximately 
$274,000 in the prior year period.  The decrease resulted from the loss 
of billable positions and hiring freezes by the Company's major 
customers, coupled with the costs of retaining these technical 
professional personnel.  Vail recorded net income of $3,000 from its 
acquisition date of December 18, 1998 to the current period ended 
December 31, 1998.

	
<PAGE>
CAPITAL RESOURCES AND LIQUIDITY

     The working capital at December 31, 1998 was $54,000, an increase 
of $240,000 since June 30, 1998.  Continuing profitability in existing 
contracts within EISI and SyCom enabled the Company to generate the 
retained profits to fund working capital requirements.
 
     The Company has a $1,050,000 Line of Credit Agreement with Century 
National Bank, which expires November 30, 1999.  The line of credit 
provides additional working capital availability to fund the Company's 
growth.  

     For the six months ended December 31, 1998, the Company earned net 
income of $143,000.  The Company's ongoing operations are expected to 
generate profits and cash flow, which will be utilized to improve 
working capital and increase shareholders' equity.  The Company does 
not anticipate substantial capital expenditures in the current fiscal 
year.

     To help counter the effects of the loss of billable positions at 
major government and commercial customers of both EISI and SyCom, the 
Company has accelerated its merger and acquisition program to enhance 
the growth of the Company.  As an integral component of this program, 
Hadron has engaged the firm of Boles Knop & Company, L.L.C. ("Boles 
Knop") to provide investment banking services.  In connection with the 
engagement, the Company issued 75,000 shares of its common stock to 
Boles Knop.
  
     The Company's operations are highly labor driven and profitability 
levels are largely determined by billable hours, which fluctuate from 
quarter to quarter.  The first and fourth fiscal quarters are generally 
more profitable, primarily since there are fewer holidays, two and one, 
respectively.  In contrast, second quarter profitability is adversely 
affected by four holidays and a client's five-day holiday shutdown in 
December.  The third quarter results are impacted by three holidays and 
higher employment taxes.  In addition, the Company's profitability is 
highly dependent on increased position availability with major 
government and commercial customers of both EISI and SyCom.

<PAGE>

Year 2000 Issue

     The Year 2000 issue is the result of computer programs being 
written using two digits rather than four to define the applicable 
year, resulting in possible system failure or miscalculations causing 
disruptions of operations.

     The Company has completed an internal review and assessment of the 
impact of the Year 2000 issue upon its operating, financial and 
accounting systems.  At this time, the Company believes that, with 
respect to its internal systems, the Year 2000 issue will not pose any 
significant operational problems or costs.  The Company has commenced 
a program to assess the impact of the Year 2000 issue with respect to 
the Company's major vendors and customers (external agents).  Letters 
have been sent requesting detailed, written information concerning 
existing or anticipated Year 2000 compliance by their systems, insofar 
as the operating systems relate to the Company's business activities 
with such parties.  The Company is in the process of receiving replies 
and will update its assessment of any impact at that time.

     The Company has no means of ensuring that its external agents will 
be Year 2000 ready.  The external agents' inability to complete their 
Year 2000 resolution process in a timely fashion could materially 
impact the Company.  The effect of non-compliance by external agents 
is not determinable.

     Management of the Company believes it has an effective program in 
place to assess the Year 2000 issue.  As noted above, the Company has 
not yet completed all necessary phases of the Year 2000 program.  
Failure on the part of the external agents to comply and disruptions 
in the economy generally resulting from Year 2000 issues could 
materially adversely affect the Company.  The amount of potential 
liability and lost revenues cannot be reasonably estimated at this 
time.

     The Company currently has no contingency plans in place in the 
event its external agents do not complete all phases of the Year 2000 
resolution process.  The Company plans to evaluate the status of 
completion during the March 1999 quarter and determine whether such a 
plan is necessary.

     Except for the historical information contained herein, the 
matters discussed in this 10-Q include forward-looking statements that 
involve a number of risks and uncertainties.  There are certain 
important factors and risks that could cause results to differ 
materially from those anticipated by the statements contained herein. 
Such factors and risks include business conditions and growth in the 
information services, engineering services, software development and 
government contracting arenas and in the economy in general; 
competitive factors, such as the pressures toward consolidation of 
small government contracts into larger contracts awarded to major, 
multi-national corporations; the Company's ability to continue to 
recruit and retain highly skilled technical, managerial and 
sales/marketing personnel; the Company's ability to successfully 
identify, complete and integrate acquisitions; and such other risks 
detailed from time to time in the Company's SEC reports.

<PAGE>

Part II.  Other Information

Items 1-5.

None.

Item 6.     Exhibits and Reports.


(a)  Exhibits

     Exhibit No.

     10.1      $1,050,000 Change in Terms Agreement in favor
               of Century National Bank dated December 17, 1998.

     27        Financial Data Schedule.


(b)  Reports on Form 8-K

     On January 4, 1999, the Company filed a report on Form 
     8-K disclosing that on December 18, 1998, the Company 
     acquired from Jeannine Mantz all of the outstanding 
     capital stock of the Vail Research and Technology 
     Corporation ("Vail Research"), a privately held 
     information technology firm based in Northern Virginia, 
     for approximately $1.6 million, consisting of $1.2 
     million in cash and two non-interest bearing promissory 
     notes totaling $400,000, payments which are subject to 
     the satisfaction of certain future conditions relating 
     to the accounts receivable and liabilities of Vail 
     Research.  The acquisition was effected pursuant to the 
     terms of a Stock Purchase Agreement dated December 18, 
     1998 between the Company, Vail Research and Ms. Mantz, 
     a copy of which was filed as Exhibit 2.2 and 
     incorporated herein by reference.  The Company intends 
     to conduct the operations of Vail Research as a wholly-
     owned subsidiary of the Company.  

<PAGE>

     In conjunction with the acquisition, the Company 
     employed Ms. Mantz as President of Vail Research and as 
     Vice President of the Company pursuant to the terms of 
     an Employment Agreement dated as of December 18, 1998, 
     a copy of which was filed as Exhibit 10.1 hereto and 
     incorporated herein by reference.  Financing for the 
     acquisition was provided from internal funds and 
     through the Company's line of credit facility with 
     Century National Bank, the balance of which was 
     increased to $1.05 million as of December 17, 1998 (the 
     "Line of Credit").  Funds provided through the Line of 
     Credit for the acquisition have been repaid as of the 
     date hereof through internally generated funds and with 
     cash on hand at Vail Research.  


     On January 28, 1999, the Company filed a report on Form 8-K 
     disclosing that on January 28, 1999, the Company 
     announced that it had engaged the firm of Boles Knop & 
     Company, L.L.C. ("Boles Knop") in connection with an 
     acceleration of the Company's merger and acquisition 
     program to enhance the growth of the Company.  The 
     Company engaged Boles Knop pursuant to an Investment 
     Banking Agreement between the Company and Boles Knop 
     dated January 7, 1999, a copy of which was filed as 
     Exhibit 99.1 hereto and incorporated herein by reference. 
     A copy of the Company's press release containing the 
     announcement, dated January 28, 1999, was filed as 
     Exhibit 99.2 hereto and incorporated herein by reference.

<PAGE>
                          SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 
1934, the Registrant has duly caused this report to be signed on 
its behalf by the undersigned there unto duly authorized.


Date: February 16, 1999          HADRON, INC.
           (Registrant)



By:/S/ C.W. Gilluly             By:/S/ Donald E. Ziegler    
   C. W. Gilluly Ed.D.             Donald E. Ziegler
   Chief Executive Officer         Chief Financial Officer
     and Chairman                    (Principal Financial
     (Principal Executive Officer)    Officer and Principal 
                                      Accounting Officer)


<PAGE>


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED
FROM THE QUARTERLY REPORT ON FORM 10-Q IN ITS ENTIRELY BY
REFERENCE TO SUCH 10-Q.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          JUN-30-1999
<PERIOD-START>                             JUL-01-1998
<PERIOD-END>                               DEC-31-1998
<CASH>                                             156
<SECURITIES>                                         0
<RECEIVABLES>                                     3154
<ALLOWANCES>                                       268
<INVENTORY>                                          0
<CURRENT-ASSETS>                                  3162
<PP&E>                                             661
<DEPRECIATION>                                     509
<TOTAL-ASSETS>                                    3485
<CURRENT-LIABILITIES>                             3109
<BONDS>                                              0
                                0
                                          0
<COMMON>                                            36
<OTHER-SE>                                         185
<TOTAL-LIABILITY-AND-EQUITY>                      3485
<SALES>                                           9795
<TOTAL-REVENUES>                                  9795
<CGS>                                             8694
<TOTAL-COSTS>                                     9609
<OTHER-EXPENSES>                                     3
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                  21
<INCOME-PRETAX>                                    163
<INCOME-TAX>                                        20
<INCOME-CONTINUING>                                143
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       143
<EPS-PRIMARY>                                      .08
<EPS-DILUTED>                                      .05
        

</TABLE>


                        CHANGES IN TERMS AGREEMENT
                                
                                
PRINCIPAL        LOAN DATE      MATURITY       LOAN NO
$1,050,000.00    12-17-1998     11-31-1999     12348

CALL      COLLATERAL     ACCOUNT        OFFICER        INITIALS
510           07          13505            12             RH

Borrower:  Hadron, Inc.; ET.AL.  Lender: Century National Bank
           4900 Seminary Road,           Tysons Corner
           Suite 800                     8251 Greensboro Drive
           Alexandria, VA 22311          McLean, VA 22102

                        IMPORTANT NOTICE
                                
THIS INSTRUMENT CONTAINS A CONFESSION OF JUDGMENT PROVISION WHICH
CONSTITUTES A WAIVER OF IMPORTANT RIGHTS YOU MAY HAVE AS A DEBTOR
AND ALLOWS THE CREDITOR TO OBTAIN A JUDGMENT AGAINST YOU WITHOUT
ANY FURTHER NOTICE.


Principal Amount: $1,050,000.00
Date of Agreement: December 17, 1998

DESCRIPTION OF EXISTING INDEBTEDNESS.  All of the indebtedness evidenced by
that certain PROMISSORY NOTE dated June 25, 1997 from HADRON, INC. and
SYCOM SERVICES, INC. and ENGINEERING & INFORMATION SERVICES, INC. to
lender, together with all modifications of and renewals, replacements
and substitutions for the note of credit agreement.

DESCRIPTION OF COLLATERAL.  All of the right, title and interest granted
to Lender, including but not limited to those granted under the following:
(a) that certain COMMERCIAL SECURITY AGREEMENT dated June 25, 1997 from
ENGINEERING & INFORMATION SERVICES, INC. to lender; (b) that certain
COMMERCIAL SECURITY AGREEMENT dated June 25, 1997 from SYCOM SERVICES, INC.
to lender together with a Financing Statement recorded July 1, 1997 with the
Delaware Department of State, Division of Corporations bearing file #9722223
and a Financing Statement recorded with the Clerk of the Court of the City
of Alexandria, Virginia  bering file #47738; (c) that certain COMMERCIAL
SECURITY AGREEMENT dated December 31, 1996 from HADRON, INC. to lender,
together with a Financing Statement recorded January 29, 1997 with the
Recorder of Deeds of the District of Columbia bearing file #970001513
and a Financing Statement recorded Janaury 15, 1997 with the Clerk of the
Court of the City of Alexandria, Virginia bearing file #47097 and a
Financing Statement recorded January 13, 1997 with the Virginia State
Corporation Commission bearing file #9701137825 and a Financing
Statement recorded Janaury 7, 1997 with the Maryland State Department
of Assessments and Taxation in Liber 3887 at Folio 1167 and bearing ID
#170107380; (e) that certain COMMERICIAL SECURITY AGREEMENT Dated 
June 25, 1997 from HADRON, INC. to Lender; (f) that certain COMMERICAL
SECURITY AGREEMENT dated June 25, 1997 from HADRON, INC. to Lender; (g) that
certain ASSIGNMENT OF LIFE INSURANCE POLICY AS COLLATERAL dated November
13, 1991 from Martha A. Gilluly to Lender covering Policy #003009191, as
acknowledged by Chubb Life Insurance Company of America on July 9, 1992; (h) 
that certain ASSIGNMENT OF LIFE INSURANCE POLICY AS COLLATERAL dated
November 13, 1992; (i) that certain ASSIGNMENT OF LIFE INSURANCE POLICY
AS COLLATERAL dated December 18, 1991 from Christopher W. Gilluly to Lender
covering Policy #6001582, as acknowledged by Chubb Security Corporation
on September 12, 1992; and (j) that certain ASSIGNMENT OF LIFE
INSURANCE POLICY AS COLLATERAL dated December 18, 1991 from Martha A. Gilluly
to Lender covering Policy #6001581, as acknowledged by Chubb
Securities Corporation on September 12, 1992.

<PAGE>

DESCRIPTION OF CHANGE IN TERMS.
1.  The prinicipal amount is hereby increased from $800,000.00 to
$1,050,000.00.
2.  The interest rate to be applied the unpaid balance of this 
agreement will be at a rate of 1.00 percentage point over the index.
3.  The maturity date is hereby extended to November 30, 1999.

PROMISE TO PAY.  Hadron, Inc., promises to pay to Century National
Bank ("Lender"), or order, In lawful money of the United States of
America, the principal amount of One Million Fifty Thousand & 00/100
Dollars ($1,050,000.00) or so much as may be outstanding, together
with Interest on the unpaid outstanding principal balance of each
advance.  Interest shall be calculated from the date of each
advance until repayment of each advance.

PAYMENT.  Borrower will pay this loan on demand, or If no demand Is
made, In one payment of all outstanding principal plus all accrued
unpaid Interest on November 30, 1999.  In addition, Borrower will
pay regular monthly payments of accrued unpaid Interest beginning
July 31, 1997, and all subsequent Interest payments are due on the
last day of each month after that.  Interest on this Note is
computed on a 365/360 simple interest basis; that is, by applying
the ratio of the annual interest rate over a year of 360 days,
multiplied by the outstanding principal balance, multiplied by the
actual number of days the principal balance is outstanding. 
Borrower will pay Lender at Lender's address shown above or at such
other place as Lender may designate In writing.  Unless otherwise
agreed or required by applicable law, payments will be applied
first to accrued unpaid interest, then to principal, and any
remaining amount to any unpaid collection costs and late charges.

VARIABLE INTEREST RATE.  The interest rate on this Note is subject
to change from time to time based on changes in an Index which is
the Wall Street Journal Prime Rate (the "Index).  As used herein
"Prime Rate" refers to on index listed from time to time in the
WALL STREET JOURNAL listing of Money Rates a.-id shall be the
higher of all such rates in effect at any one time.  Lender will
tell Borrower the current Index rate upon Borrower's request. 
Borrower understands that Lender may make loans based on other
rates as wall.  The interest rate change will not occur more often
than each day.  The Index currently is 7.750% per annum.  The
Interest rate to be applied to the unpaid principal balance of this
Note will be at a rate of 1.000 percentage point over the Index,
resulting in an initial rate of 8.750% per annum.  NOTICE: Under
no circumstances will the interest rate on this Note be more than
the maximum rate allowed by applicable law.

PREPAYMENT.  Borrower agrees that all loan fees and other prepaid
finance charges are earned fully as of the date of the loan and
will not be subject to refund upon early payment (whether voluntary
or as a result of default), except as otherwise required by law. 
Except for the foregoing, Borrower may pay without penalty all or
a portion of the amount owed earlier than it is due.  Early
payments will not, unless agreed to by Lender in writing, relieve
Borrower of Borrower's obligation to continue to make payments of
accrued unpaid interest.  Rather, they will reduce the principal
balance due.

<PAGE>

LATE CHARGE.  If a payment is 10 days or more late, Borrower will
be charged 5.000% of the regularly scheduled payment or $5.00,
whichever is greater.

DEFAULT.  Borrower will be in default if any of the following
happens: (a) Borrower fails to make any payment when due. (b)
Borrower breaks any promise Borrower has made to Lender, or
Borrower fails to comply with or to perform when due any other
term, obligation, covenant, or condition contained In this Note or
any agreement related to this Note, or in any other agreement or
loan Borrower has with Lender. (c) Borrower defaults under any
loan, extension of credit, security agreement, purchase or sales
agreement, or any other agreement, in favor of any other creditor
or person that may materially affect any of Borrower's property or
Borrower's ability to repay this Note or perform Borrower's
obligations under this Note or any of the Related Documents. (d)
Any representation or statement made or furnished to Lender by
Borrower or on Borrower's behalf is false or misleading in any
material respect either now or at the time made or furnished. (e)
Borrower becomes insolvent, a receiver is appointed for any part of
Borrower's property, Borrower makes an assignment for the benefit
of creditors, or any proceeding is commenced either by Borrower or
against Borrower under any bankruptcy or insolvency laws. (f) Any
creditor tries to take any of Borrower's property on or in which
Lender has a lien or security interest.  This includes a
garnishment of any of Borrower's accounts with Lender. (g) Any
guarantor dies or any of the other events described in this default
section occurs with respect to any guarantor of this Note. (h) A
material adverse change occurs in Borrower's financial condition,
or Lender believes the prospect of payment or performance of the
Indebtedness is impaired. (i) Lender in good faith deems itself
insecure.

<PAGE>

If any default, other than a default in payment, is curable and if
Borrower has not been given a notice of a breach of the same
provision of this Note within the preceding twelve (12) months, it
may be cured (and no event of default will have occurred) if
Borrower, after receiving written notice from Lender demanding cure
of such default: (a) cures the default within fifteen (15) days; or
(b) if the cure requires more than fifteen (15) days, immediately
initiates steps which Lender deems in Lender's sole discretion to
be sufficient to cure the default and thereafter continues and
completes all reasonable and necessary steps sufficient to produce
compliance as soon as reasonably practical.

LENDER'S RIGHTS.  Upon default, Lender may declare the entire
unpaid principal balance on this Note and all accrued unpaid
interest, together with all other applicable fees, costs and
charges, if any, immediately due and payable, without notice, and
then Borrower will pay that amount.  Furthermore, subject to any
limits under applicable law, upon default, Borrower also agrees to
pay Lender's reasonable attorneys' fees equal to 15.000% of the
principal balance due on the Note, and all of Lender's other
collection expenses, whether or not there is a lawsuit and
including without limitation legal expenses for bankruptcy
proceedings.  This Note shall be governed by, construed and
enforced in accordance with the laws of the District of Columbia. 
Lender and Borrower hereby waive the right to any jury trial in any
action, proceeding, or counterclaim brought by either party against
the other.

CONFESSION OF JUDGMENT.  Upon a default in payment of the  
Indebtedness at maturity, whether by acceleration or otherwise,  
Borrower hereby irrevocably authorizes and empowers  Arthur F.Lafionatis
as Borrower's attorney-in-fact to appear in the Fairfax County
clerk's officer and to confess judgment against Borrower for the
unpaid amount of this Note as evidenced by an affidavit signed by
an officer of Lender setting forth the amount then due, plus
attorney's fees as provided in this Note, plus costs of suit, and
to release all errors, and waive all rights of appeal.  If a copy
of this Note, verified by an affidavit, shall have been filed in
the proceeding, it will not be necessary to file the original as a
warrant of attorney.  Borrower waives the right to any stay of
execution and the benefit of all exemption laws now or hereafter in
effect.  No single exercise of the foregoing warrant and power to
confess judgment will be deemed to exhaust the power, whether or
not any such exercise shall be held by any court to be invalid,
voidable, or void; but the power will continue undiminished and may
be exercised from time to time as Lender may elect until all
amounts owing on this Note have been paid in full.
                                                                  
<PAGE>                                                                  

DISHONORED ITEM FEE.  Borrower will pay a fee to Lender of $12.00
if Borrower makes a payment on Borrower's loan and the check or
preauthorized charge with which Borrower pays is later dishonored.

RIGHT OF SETOFF.  Borrower grants to Lender a contractual
possessory security interest in, and hereby assigns, conveys,
delivers, pledges, and transfers to Lender all Borrower's right,
title and interest in and to, Borrower's accounts with Lender
(whether checking, savings, or some other account), including
without limitation all accounts held jointly with someone else and
all accounts Borrower may open in the future, excluding however all
IRA and Keogh accounts, and all trust accounts for which the grant
of a security interest would be prohibited by law.  Borrower
authorizes Lender, to the extent permitted by applicable law, to
charge or setoff all sums owing on this Note against any and all
such accounts, and at Lender's option, to administratively freeze
all such accounts to allow Lender to protect Lender's charge and
setoff rights provided on this paragraph.

LINE OF CREDIT.  This Note evidences a revolving line of credit. 
Advances under this Note may be requested orally by Borrower or as
provided in this paragraph.  All oral requests shall be confirmed
in writing on the day of the request.  All communications,
instructions, or directions by telephone or otherwise to Lender are
to be directed to Lender's office shown above.  The following party
or parties are authorized as provided in this paragraph to request
advances under the line of credit until Lender receives from
Borrower at Lender's address shown above written notice of
revocation of their authority: Christopher W. Gilluly, Chairman and
Chief Executive Officer.  Advance requests on the line of credit
must be in a minimum amount of $5,000.00. Borrower agrees to be
liable for all sums either: (a) advanced in accordance with the
instructions of an authorized person or (b) credited to any of
Borrower's accounts with Lender.  The unpaid principal balance
owing on this Note at any time may be evidenced by endorsements on
this Note or by Lender's internal records, including daily computer
print-outs.  Lender will have no obligation to advance funds under
this Note if: (a) Borrower or any guarantor is in default under the
terms of this Note or any agreement that Borrower or any guarantor
has with Lender, including any agreement made in connection with
the signing of this Note; (b) Borrower or any guarantor ceases
doing business or is insolvent; (c) any guarantor seeks, claims or
otherwise attempts to limit, modify or revoke such guarantor's
guarantee of this Note or any other loan with Lender; or (d)
Borrower has applied funds provided pursuant to this Note for
purposes other than those authorized by Lender; or (e) Lender in
good faith deems itself insecure under this Note or any other
agreement between Lender and Borrower.

<PAGE>

CONTINUING VALIDITY.  Except as expressly changed by this Agreement,
the terms of the original obligation of obligations, including all
agreement evidenced or secruing the obligation(s), remain unchanged
and in ful force and effect.  Consent by Lender to this Agreement
does not waive Lender's right to strict performance of the obligation(s).
It is the intention of Lender to retain as liable parties all makers
and endorsers of the orginial obligation(s), including accommodation
parties, unless a party is expressly released by Lender in writing.
Any maker or endorser, including accommodation makers, signing
below acknowledge that this Agreement is given conditionally, based
on the represenation to Lender that the non-signing party consents
to the changes and provisions of this Agreement or otherwise will not
be released by it.  This waiver applies not only to any initial
extension, modification or release, but also to all such subsequent
actions.

LINE OF CREDIT REST PROVISION.  Borrower hereby agrees to maintain
the line of credit balance at a $0 (Zero dollars) principal balance
for a period of 30 consecutive days at any time between December 18,
1998 and November 30, 1999.

MISCELLANEOUS PROVISIONS.  This Agreement is payable on demand.  The
inclusion of specific default provisions or rights of Lender shall not
preclude Lender's right to declare payment of this Agreement on its
demand.  Lender may delay or forgo enforcing any of its rights or
remedies under this Agreement without losing them.  Borrower and
any other person who signs, guarantees or endorses this Agreement,
to the extent allowed by law, waives presentment, demand 
for payment, protest and notice of dishonor.  Upon any change in
the terms of the Agreement, and unless otherwise expressly
stated in writing, no party who signs this Agreement, whether
as maker, guarantor, accommodation maker or endorser, shall
be released from libility.  All such parties agree that
Lender may renew or extend (repeatedly and for any length of 
time) this loan, or release any party or guarantor or
collateral; or impair, fail to realize upon or perfect Lender's
security interest in the collateral; and toake any other action
deemed necessary by Lender without the consent of or notice to
anyone.  All such parties also agree that Lender may modify this
loan without the consent of or notice to anyone other than the
party with whom thie modification is made.

PRIOR TO SIGNING THIS AGREEMENT, BORROWER READ AND UNDERSTOOD ALL THE
PROVISIONS OF THIS AGREEMENT, INCLUDING THE VARIABLE INTEREST RATE
PROVISIONS.  BORROWER AGREES TO THE TERMS OF THE AGREEMENT AND
ACKNOWLEDGES RECEIPT OF A COMPLETED COPY OF THE AGREEMENT.

 BORROWER:
 HADRON, INC.

 By: /S/ CHRISTOPHER W. GILLULY               -(SEAL)
     Christopher W. Gilluly,
     Chairman and Chief Executive Officer

<PAGE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission