ORANGE CO INC /FL/
10-Q, 1996-05-14
CANNED, FROZEN & PRESERVD FRUIT, VEG & FOOD SPECIALTIES
Previous: AMERADA HESS CORP, 10-Q, 1996-05-14
Next: AMERICAN ELECTRIC POWER COMPANY INC, 10-Q, 1996-05-14





                            UNITED STATES
                 SECURITIES AND EXCHANGE COMMISSION
                        WASHINGTON D.C. 20549


                              FORM 10-Q

(Mark One)

(X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934                                            (NO FEE REQUIRED)

For the Quarter Ended March 31, 1996

                                 OR

( )TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934                                                  (NO FEE REQUIRED)

For the transition period from                  to

Commission File No. 1-6442

                           ORANGE-CO, INC.
       (Exact name of registrant as specified in its charter)

                               FLORIDA
   (State or other jurisdiction of incorporation or organization)

                             59-0918547
                (IRS Employer Identification Number)
                                  
  2020 U.S. Highway 17 South, P. O. Box 2158, Bartow, Florida 33830
              (Address of principal executive offices)

                           (941) 533-0551
                    (Registrant's telephone no.)


Indicate by check mark whether the Registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the Registrant was required to file
such reports), and (2) has been subject to such filing requirements
for the past 90 days.

                             Yes  XX  No

Number of shares outstanding of common stock, $.50 par value, as of
May 10, 1996: 10,301,975 shares



                  ORANGE-CO, INC. AND SUBSIDIARIES
                              FORM 10-Q
                          TABLE OF CONTENTS
                                                                   PAGE NO.
PART I.  FINANCIAL INFORMATION                             
     ITEM 1.  FINANCIAL STATEMENTS                         
                                                           
     Consolidated Balance Sheets                                        3
      March  31, 1996 (unaudited) and September 30,  1995 (audited)
                                                           
     Consolidated Statements of Operations (unaudited)                  4
      Six and Three Months ended March 31, 1996 and 1995   
                                                           
     Consolidated Statements of Cash Flows (unaudited)                  5
      Six Months ended March 31, 1996 and 1995             
                                                           
     Notes to Consolidated Financial Statements (unaudited)             6-8
                                                           
     ITEM 2.                                               
                                                           
      Management's Discussion and Analysis of Results of                9-14
       Operations and Financial Condition
                                                           
PART II. OTHER INFORMATION                                 
                                                           
     ITEM 4                                                
                                                           
     Submission of Matters to a Vote of Security Holders               15
                                                           
     ITEM 6                                                
                                                           
     Exhibits and Reports on Form 8-K                                  15
                                                           
SIGNATURES                                                             15



                             -2-


                    PART I. FINANCIAL INFORMATION
                                  
                    ITEM 1. FINANCIAL STATEMENTS
<TABLE>
<CAPTION>
                                  
                  ORANGE-CO, INC. AND SUBSIDIARIES
                     CONSOLIDATED BALANCE SHEETS
                           (in thousands)

                                          March 31,    September 30,
                                             1996          1995
ASSETS                                    (unaudited)    (audited)
<S>                                        <C>          <C>
 Current assets:                                       
 Cash and short-term investments               $    669     $    845
 Receivables                                      9,236        9,617
 Advances on fruit purchases                        249          787
 Inventories                                     53,178       36,067
 Prepaid and other                                  277           33
                                               ---------    ---------
  Total current assets                           63,609       47,349
                                               ---------    ---------
 Property and equipment, net                    112,880      107,785
                                               ---------    ---------
 Other assets:                                         
 Excess of cost over net assets  of             
 acquire companies                               11,590       11,778
 Property held for disposition                      427          692
 Other                                            4,046        3,408
                                               ---------    ---------
  Total other assets                             16,063       15,878
                                               ---------    ---------
  Total assets                                 $192,552     $171,012
                                               =========    =========       
 LIABILITIES AND STOCKHOLDERS' EQUITY                  
                                                      
 Current liabilities:                                  
 Current installments on long-term debt        $  2,106     $  2,094
 Note payable to bank                             3,000          -
 Accounts payable                                 5,441        4,394
 Accrued liabilities                              5,955       11,318
                                               ---------    ---------
  Total current liabilities                      16,502       17,806
 Deferred income taxes                           21,620       21,585
 Other liabilities                                  516          437
 Long-term debt                                  50,709       31,252
                                               ---------    ---------
  Total liabilities                              89,347       71,080
                                               ---------    ---------
 Stockholders' equity:                                 
 Preferred stock, $.10 par value,             
 10,000,000 shares authorized; none issued          -            -
 Common stock, $.50 par value, 30,000,000             
 shares authorized; 10,349,399 issued             5,175        5,175
 Capital in excess of par value                  71,417       71,417
 Retained earnings                               27,063       23,823
                                               ---------    --------- 
                                                103,655      100,415
 Less:                                                 
 Treasury stock, at cost:  47,424 shares             
 at March 31, 1996 and 50,924 at September      
 30, 1995                                          (450)        (483)
                                               ---------    ---------
  Total stockholders' equity                    103,205       99,932
                                               ---------    ---------
  Total liabilities and stockholders' equity   $192,552     $171,012
                                               =========    =========
</TABLE>
THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.



                             -3-
<TABLE>
<CAPTION>

                  ORANGE-CO, INC. AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF OPERATIONS
     FOR THE SIX AND THREE MONTHS ENDED MARCH 31, 1996 AND 1995
                             (unaudited)
              (in thousands except for per share data)





                                           Six Months       Three Months
                                         1996     1995     1996     1995
<S>                                   <C>      <C>      <C>      <C>
 Sales                                 $51,356  $60,112  $28,006  $29,539
 Cost of sales                          41,560   51,231   22,948   23,178
                                       -------- -------- -------- -------- 
  Gross profit                           9,796    8,881    5,058    6,361
 Other costs and expenses, net:                                
  Selling, general and administrative   (2,521)  (2,259)  (1,376)  (1,186)
  Gain on disposition of property                              
   and equipment                            63      509       63       83
  Other                                     (8)       8        3      -
 Interest                                 (995)    (915)    (578)    (368)
                                       -------- -------- -------- --------
 Income before income taxes              6,335    6,224    3,170    4,890
 Income tax expense                      2,050    2,442      928    1,886
                                       -------- -------- -------- --------
 Net income                            $ 4,285  $ 3,782  $ 2,242  $ 3,004
                                       ======== ======== ======== ========
 Net income per common and common                              
  equivalent shares                    $   .42  $   .37  $   .22  $   .29
                                       ======== ======== ======== ========
 Average number of common and                            
 common equivalent shares outstanding   10,300   10,298   10,301   10,298
                                       ======== ======== ======== ========
</TABLE>
                                                              



THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.

                               -4-                              

<TABLE>
<CAPTION>

                  ORANGE-CO, INC. AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF CASH FLOWS
          FOR THE SIX MONTHS ENDED MARCH 31, 1996 AND 1995
                             (unaudited)
                           (in thousands)
                                  
                                                  1996      1995
<S>                                          <C>         <C>
 CASH FLOWS FROM OPERATING ACTIVITIES:                
                                                     
 Net income                                    $  4,285   $ 3,782
                                               ---------  --------
  Adjustments to reconcile net income to net          
   cash  provided  by (used for)  operating
   activities:
  Depreciation and amortization                   2,274     2,057
  Deferred income taxes                              35     1,608
  (Gain) on disposition of property and          
   equipment and other                              (63)     (509)
 Change in assets & liabilities:                      
  (Increase)decrease in receivables                 381    (1,850)
  Decrease in advances on fruit purchases           538       272
  (Increase)decrease in inventory               (17,111)    6,772
  (Increase) in prepaid and other                  (244)     (171)
  (Decrease) in accounts payable and                  
   accrued liabilities                           (4,316)   (2,271)
 Other, net                                        (670)     (389)
                                               ---------  --------
 Total adjustments                              (19,176)    5,519
                                               ---------  --------
 Net cash provided by (used for)                      
  operating activities                          (14,891)    9,301
                                               ---------  --------      
 CASH FLOWS FROM INVESTING ACTIVITIES:                
                                                     
 Proceeds from sale of property & equipment          33        41
 Proceeds from sale of property held for          
  disposal                                          328       714
 (Increase)decrease in note & mortgage          
  receivables                                        70      (200)
 Additions to property & equipment               (7,173)   (4,062)
                                               ---------  --------  
 Net cash (used for) investing activities        (6,742)   (3,507)
                                                     
 CASH FLOWS FROM FINANCING ACTIVITIES:                
                                                     
 Issuance of treasury stock                          18       -
 Payment of cash dividends                       (1,030)      -
 Proceeds from (payments on) short-term debt      3,000    (2,000)
 Proceeds from (payments on) long-term debt      19,469    (3,619)
                                               ---------  --------  
 Net cash provided by (used for) financing            
  activities                                     21,457    (5,619)
                                               ---------  --------      
 NET INCREASE(DECREASE) IN CASH AND CASH
  EQUIVALENTS                                      (176)      175
                                               ---------  --------      
 CASH AND CASH EQUIVALENTS AT BEGINNING OF
  PERIOD                                            845       765
                                               ---------  --------           
 CASH AND CASH EQUIVALENTS AT END OF PERIOD    $    669   $   940
                                               =========  ========

</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.


                                   -5-

                  ORANGE-CO, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             (unaudited)
                                  
1.   MANAGEMENT'S OPINION

      The Consolidated Financial Statements include the accounts of
Orange-co, Inc. and Subsidiaries (the "Company"), after elimination
of material intercompany accounts and transactions.

       In the opinion of the management of the Company, the
accompanying financial statements reflect adjustments, consisting
only of normal recurring adjustments unless otherwise disclosed,
which are necessary to present fairly the financial position,
results of operations and cash flows for the periods presented:

           Unaudited Consolidated Balance Sheet at March 31, 1996
         
           Audited Consolidated Balance Sheet at September 30, 1995
         
           Unaudited Consolidated Statements of Operations for the 
            six and three month periods ended March 31, 1996 and 1995.

           Unaudited Consolidated Statements of Cash Flows for the
            six month periods ended March 31, 1996 and 1995.
         
2.   NOTES PAYABLE AND LONG-TERM DEBT


      As of March 31, 1996, the Company had access to a $40 million
working capital credit facility payable in April, 1998.
Accordingly, the balance at March 31, 1996 was classified as 
long-term debt.   This facility is collateralized by substantially 
all of the Company's current assets.   The outstanding balance at 
March 31, 1996 was approximately $37,550,000 and approximately 
$1,850,000 were additionally available to be borrowed under this 
facility.   The interest rate on the facility is variable based 
upon the financial institution's cost of funds plus a margin.

     Additionally, as of March 31, 1996 the Company had a $6,000,000
short-term capital revolving credit facility to provide interim
financing for capital projects. As of March 31, 1996 the balance on
this facility was $3,000,000.  The interest rate on this facility is
variable based upon the financial institution's cost of funds plus a
margin.   In April 1996 this facility was increased from $6,000,000
to $10,000,000.

      At March 31, 1996, the Company's outstanding long-term debt
(including the $37,550,000 balance on the working capital line of
credit facility) was approximately $52,815,000, of which $2,106,000
matures in the next twelve months and the remainder matures at
various times over the subsequent twelve years.

      Interest paid, net of amounts capitalized, was approximately
$1,001,000 and $921,000 for the six months ended March 31, 1996 and
1995, respectively.  Interest capitalized was approximately $296,000
and $219,000 for the six months ended March 31, 1996 and 1995, respectively.

      Certain mortgage agreements contain loan covenants.  At March
31, 1996, the Company was in compliance with these loan covenants.
                                  
                                   -6-


3. INVENTORIES
<TABLE>
<CAPTION>
    The major components of inventory are summarized as follows (in
thousands):

                          March 31,  September 30,
                             1996       1995
<S>                       <C>        <C>                                
 Finished goods            $43,920    $24,086
 Fruit-on-tree inventory     7,812      7,952
 Other                       1,446      4,029
                           -------    -------
 Total                     $53,178    $36,067
                           =======    =======
</TABLE>

   As of March 31, 1996 contracts held by the Company for net frozen
concentrated orange juice ("FCOJ") futures positions were immaterial.
Exposure to off-balance sheet risk related to these positions which results
from market fluctuations of FCOJ futures prices relative to the Company's
open positions was also immaterial.

4. OTHER

     The Company operates in one industry segment, "Citrus".
Substantially all sales are to entities that market citrus and
citrus-related products.

    During the six and three month periods ended March 31, 1996, the
Company had two customers who individually accounted for approximately 
21.3% and 20.2%, and 19.7% and 18.9% of total sales for the respective 
periods.  During the six and three month periods ended March 31, 1995, 
the Company had two customers who individually accounted for approximately
17.4% and 13.0% and 17.3% and  14.7%  of total sales for the respective
periods.

5. INCOME TAXES

    The provision for income taxes is calculated using the asset and
liability method prescribed by Statement of Financial Accounting
Standards No. 109 "Accounting for Income Taxes" ("FAS No. 109").
Under this method deferred tax assets and liabilities are recognized
for the future tax consequences attributable to differences between
the financial statement carrying amounts of existing assets and
liabilities and their respective tax bases.  Deferred tax assets and
liabilities are measured using enacted tax rates expected to apply
to taxable income in the years in which those temporary differences
are expected to be recovered or settled.  Under FAS No.  109, the
effect on deferred tax assets and liabilities of a change in tax
rates or a deferred tax asset valuation reserve is recognized in
income in the period that includes the enactment or revaluation
date.
                               -7-


     Income tax expense attributable to income for the six and 
three month periods ended March 31, 1996 and 1995 consist of the 
following (in thousands):

<TABLE>
<CAPTION>
                               Six Months         Three Months
                             Ended March 31,     Ended March 31,
                              1996    1995       1996     1995
<S>                         <C>     <C>       <C>      <C>
 Current:                                           
 Federal income tax          $1,687  $  786    $  888   $  756
 State income tax               328      49       172       49
                             ------  ------    -------  ------
 Total                       $2,015  $  835    $1,060   $  805
                             ------  ------    -------  ------
 Deferred:                                          
 Federal income tax              32   1,420       (42)     949
 State income tax                 3     187       (90)     132
                             ------  ------    -------  ------
 Total                           35  $1,607      (132)  $1,081
                             ------  ------    -------  ------
 Total provision for income                         
  taxes                      $2,050  $2,442      $928   $1,886
                             ======  ======    =======  ======
</TABLE>

<TABLE>
<CAPTION>
    Following is a reconciliation of the expected income tax expense
computed at the U.S. Federal statutory rate of 34% and the actual
income tax  provisions for the six and three month periods ended
March 31, 1996 and 1995 (in thousands):

                                       Six Months       Three Months
                                     Ended March 31,   Ended March 31,
                                      1996    1995      1996    1995
<S>                                 <C>     <C>       <C>     <C>
 Expected income tax                 $2,154  $2,116    $1,078  $1,662 
 Increase(decrease) resulting from:
  Loss on foreign investments            25      24        13       8
  Permanent items                        64      64        23      33
  State income taxes, net of
   federal tax benefit                  216     236        20     183
  Change in valuation                               
   allowance for deferred                          
   tax asset                           (507)    -        (507)    -
  Other, net                             98       2       301     -
                                     ------- ------    ------- ------
  Total provision for                          
   income taxes                      $2,050  $2,442    $  928  $1,886
                                     ======= ======    ======= ======
</TABLE>


The reduction of $507,000 during the current periods in the
valuation  allowance for a deferred tax asset reflects  management's
estimate  that the Company is more likely than not to receive benefit
from investment tax credit carryforwards which expire in 1998 and 
thereafter.
                                  -8-


6. CHANGES IN STOCKHOLDERS' EQUITY
<TABLE>
<CAPTION>
    The following table reflects the changes in Stockholders' Equity
since September 30, 1995 as a result of net income, dividends
declared, and treasury stock transactions (in thousands):

                   September 30,  Net      Dividends   Treasury   March 31,
                       1995       Income   Declared    Issued       1996
<S>                  <C>         <C>      <C>         <C>       <C>
 Common stock         $ 5,175     $  -     $   -       $  -      $  5,175
 Capital in excess                                        
  of par value         71,417        -         -          -        71,417
 Retained earnings     23,823      4,285    (1,030)      (15)      27,063
 Treasury stock          (483)       -         -          33         (450)
                      --------    ------   --------    ------    ---------
 Total stockholders'                                                    
  equity              $99,932     $4,285   $(1,030)    $  18     $103,205
                      ========    ======   ========    ======    =========
</TABLE>
                                         -9-



                  ORANGE-CO, INC. AND SUBSIDIARIES
                           PART I - ITEM 2
               Management's Discussion and Analysis of
            Financial Condition and Results of Operations

Fiscal 1996 versus Fiscal 1995

     The following is management's discussion and analysis of
significant factors which have affected the Company's continuing
operations during the periods included.  It compares the Company's
operations for the six and three month periods ended March 31, 1996
to operations for the six and three month periods ended March 31,
1995.

    The following table reflects changes in sales, cost of sales and
gross profit by division and other changes in the Statements of
Operations through net income between the respective periods.

<TABLE>
<CAPTION>

    Six Months (YTD) and Three Months (QTR) Ended March 31, 1996
   vs Six Months (YTD) and Three Months (QTR) Ended March 31, 1995
                        Increases/(Decreases)
                           (in thousands)
                                  
                               Sales         Cost of Sales      Net Change
                           YTD       QTR       YTD     QTR    YTD      QTR
<S>                    <C>        <C>      <C>       <C>     <C>   <C>  
 Beverage Division      $(8,930)  $(1,441)  $(9,794)  $(207)  $864  $(1,234)
 Grove Management
  Division                  174       (92)      123     (23)    51      (69)
                        --------  --------  --------  ------  ----  --------
 Total                  $(8,756)  $(1,533)  $(9,671)  $(230)   915   (1,303)
                        ========  ========  ========  ======
 Other costs and expenses net:                                  
  Selling, general and administrative                         (262)    (190)
  Gain on disposition of property and equipment               (446)     (20)
  Other income and expense                                     (16)       3
 Interest                                                      (80)    (210)
                                                              -----  -------
 Income before income taxes                                    111   (1,720)
 Provision for income taxes                                    392      958
                                                              ----- --------
 Net income                                                   $503  $  (762)
                                                              ===== ========
</TABLE>

RESULTS OF OPERATIONS
                                SALES

    Sales for the six and three month periods ended March 31, 1996
decreased approximately $8,756,000 or 14.6%  and approximately
$1,533,000 or 5.2%, respectively compared to the same periods in the
prior year.   The Beverage Division accounted for the principal
decrease for the six month period with decreased sales  of
approximately $8,930,000.  This decrease was partially offset by an
increase in Grove Management Division sales of approximately
$174,000 for the six month period.  The Beverage Division accounted
for the principal decrease for the current three month period with a
decrease in sales of approximately $1,441,000.   Grove Management
Division Sales decreased by approximately $92,000 for the current
three month period.

BEVERAGE DIVISION    The Beverage Division sales decreased
approximately $8,930,000 or 15.5% and $1,441,000 or 5.1% in the
current six and three month respective periods compared to the same
periods in the prior year.  Of these
                                 
                                  -10-


decreases, revenues from the sale of the Company's  bulk citrus juice
products decreased approximately $7,474,000 during the current six month 
period and increased approximately $919,000 during the current three month
period as a result of offsetting increases and decreases. As part of the 
decrease during the current six month period, revenues from the volume of 
bulk citrus products sold decreased approximately $9,463,000. This decrease 
in sales volume was due primarily to a lower level of carryover inventory 
from the prior year.  This decrease in volume during the current six month 
period was partially offset by increased prices for bulk citrus juice 
products of approximately $1,989,000 compared to the same period 
in the prior year.   During the current three month period an increase 
in  prices resulted in an increase in revenues of approximately $808,000 
compared to the same period in the prior year.  The volume of bulk 
citrus juice products sold during the current three month period
increased approximately $111,000 compared to the same period in
the prior year.

    Sales of the Company's packaged 100% citrus juice products sold
increased approximately $739,000 and $622,000 during the current six
and three month respective periods compared to the same periods in
the prior year.  Higher volumes of these products sold resulted in
increases in revenues of approximately $239,000 and $295,000 during
the current six and three month periods.   Additionally,  sales
increased due to increased prices by approximately  $500,000 and
$327,000 during the current respective periods.

   The Company's packaged allied juices and drink base product sales
increased approximately $2,207,000 and $1,311,000 during the current
six and three month periods compared to the same periods in the
prior year.   Increases in the volume of sales of these allied
products accounted for increases of approximately $1,795,000 and
$1,169,000 during the current six and three month periods.
Additionally, prices on these products increased approximately
$412,000 and $142,000 during the  current  six and three month
periods.

    Revenues from the sale of the Company's citrus by-products,
including feed, pulp cells, and citrus oils, decreased approximately
$1,711,000 and $2,331,000 during the current six and three month
periods compared to the same periods in the prior year.   Seasonal
fluctuations in the sale of the volume of by-products sold was
the principal reason for the decrease of approximately $1,565,000 
and $2,071,000 during the current six and three month periods.  
Revenues also decreased approximately $146,000 and $260,000 during 
the current six and three month periods as a result of lower prices 
for by-products sold compared to the same periods in the prior year.

     Storage, handling, processing citrus for customers under
contract, and other revenues decreased approximately $2,691,000 and
$1,962,000 during the current six and three month periods compared
to the same periods in the prior year.  These decreases were due
primarily to decreases in the volume of these services performed
during the current six and three month periods compared to the same
periods in the prior year.

GROVE MANAGEMENT DIVISION  Grove Management Division sales increased
approximately $174,000 or 6.8% for the current six month period and
decreased by approximately $92,000 or 8.0% for the current three
month period compared to the same periods in the prior  year.  The
principal increase of approximately $212,000 and $43,000 for the
current six and three month periods resulted from an increase in
grove caretaking revenues.  Additionally, revenues from the sale of
fruit to third party packers and processors increased approximately
$124,000 and $46,000 during the current six and three month periods
as a result of higher prices.  Revenues from harvesting activities
decreased approximately $162,000 and $181,000 
                                    
                                    -11-


during the current six and three month periods primarily due to a decrease 
in the volume of boxes harvested compared to the same period in the prior 
year.

                            GROSS PROFIT

    Gross profit for the six and three month periods ended March 31,
1996 increased approximately $915,000 or 10.3% and decreased
approximately $1,303,000 or 20.5% during the current three month
period compared to the same periods in the prior year.   The
principal increase of approximately $864,000 during the current  
six month period occurred in the Beverage Division.  However,
during the current three month period gross profit from the Beverage  
Division decreased by approximately $1,234,000 compared to the same 
period in the prior year.   Gross profit for the Grove Management 
Division increased during the current six month period by approximately
$51,000 and decreased by approximately $69,000 during the current
three month period.

BEVERAGE  DIVISION  Gross profit of the Beverage Division increased
approximately $864,000 and decreased approximately $1,234,000 during
the current six and three month respective periods compared to the
same periods in the prior year.  Contributing to the increase and
decrease in gross profit were increases during the current six and
three month respective periods of approximately  $2,602,000 and
$435,000 from the sale of bulk citrus juice  products.   Of the
increases during the current six month period and three month
respective periods, approximately $1,989,000 and $808,000 resulted
from increased prices for bulk citrus juice products.  Additionally,
during the current six month period gross profit increased
approximately $1,436,000 resulting from a lower cost of carryover
inventory for bulk citrus juice products compared to the same
period in the prior year.  Partially offsetting this increase was a
decrease in gross profit of approximately $823,000 as a result of a
decrease in the volume of bulk citrus products sold during the
current six month period compared to the same period in the prior
year.   This decrease in the volume of bulk citrus juice products
sold during the current six month period resulted primarily from a
lower level of carryover from the prior year.   Also, during the
current three month period gross profit decreased approximately
$373,000 principally due to higher cost of raw fruit and concentrate
used in production of bulk citrus juice products compared to the
same period in the prior year.

    The Company has in the past utilized and may in the future
utilize the FCOJ futures market to hedge fruit inventory,
anticipated requirements and sales commitments of FCOJ.  The effects
of this hedging activity, if any, are reflected in the cost of 
inventories and flow through cost of sales in the Consolidated 
Statements of Operations as the associated products are sold.  
As of March 31, 1996 these contracts held by the Company and
the related unrealized gains or losses were immaterial.

    Gross profit on the sales of packaged 100% citrus juice products
sold primarily to the food service industry increased approximately
$797,000 and $395,000 during the current six and three month
respective periods compared to the same periods in the prior year.
Of these increases, approximately $500,000 and $327,000 were a
result of increased prices during the current six and three month
periods.  Additionally, increases in volume combined with lower cost
of carryover inventories resulted in increases in gross profit of
approximately $297,000 and $68,000 during the current six and three
month periods respectively, compared to the same periods in the
prior year.

    Gross profit from the sale of the Company's packaged allied
juices and drink base products increased approximately $303,000 and
$154,000 during the current 

                                 -12-


six and three month respective periods compared to the same periods in the 
prior year.  These increases were principally a result of higher prices.

   Gross Profit from citrus by-products, including feed, pulp cells,
and citrus oils, decreased approximately $1,732,000 and $1,726,000
during the current six and three month respective periods compared
to the same periods in the prior year.   Of these decreases
approximately $1,202,000 and $1,289,000 were the result of lower
volumes of sales of these products in part as a
result of seasonal fluctuations during the current six and three
month respective periods compared to the same periods in the prior
year.   Additionally, lower prices and higher costs of production
decreased gross profit approximately $530,000 and $437,000 during
the current six and three month respective periods compared to the
same periods in the prior  year.  Gross  profit from storage,
handling, and other activities also  decreased by approximately
$1,106,000 and $492,000 during the current  six  and  three  month 
periods  due to a decrease in these activities compared to the 
same periods in the prior year.

GROVE  MANAGEMENT DIVISION  Grove Management Division gross profit
increased approximately $51,000 for the current six month period and
decreased approximately $69,000 for the current three month period.
The principal increase of approximately $61,000 in the current six
month period was due to an increase in grove caretaking activities
and an increase in the prices of fruit sold to third party packers
and processors.  These increases during the current six month period
were partially offset by a decrease of approximately $10,000 from
harvesting activities.  During the current three month period gross
profit from grove caretaking and harvesting activities decreased
approximately $32,000.  Additionally, gross profit from fruit sold
to third party packers and processors decreased by approximately
$37,000 during the current three month period primarily due to an
increase in the cost of fruit sold compared to the same period in
the prior year.

            SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

     Selling, general and administrative expenses increased
approximately $262,000 or 11.6% and $190,000 or 16.0% for the
current six and three month periods, compared to the same periods in
the prior year.   These increases were primarily the result of
increases in staffing and benefit costs.
                                  
        GAIN/(LOSS) ON DISPOSITION OF PROPERTY AND EQUIPMENT

    The decreased gain on the disposition of property, equipment and
other of approximately $446,000 for the six month period and
approximately $20,000 for the three month period ending March 31,
1996 compared to the same periods in the prior year was principally
due to differences in gains on sales of commercial properties not
utilized in citrus production or processing.

                          INTEREST EXPENSE

    Interest expense increased approximately $80,000 or 8.8% and
$210,000 or 57.1% in the current six and three month periods
respectively, compared to the same periods in the prior year.   The
primary increases of approximately $136,000 and  $140,000 in the
current respective periods were the result of increases in interest
rates.  Additionally, increases of approximately $9,000 and $106,000
were due to an increase in outstanding debt, while interest income
decreased approximately $31,000 and $25,000.   Offsetting these
increases were decreases of $77,000 and $51,000 due to an increase
in capitalized interest and decreases 


                                  -13-

of $19,000 and $10,000 as a result of a decrease in amortization of deferred 
loan costs and other related interest charges in the current six and three 
month respective periods.

                   LIQUIDITY AND CAPITAL RESOURCES

    The Company's Bartow processing plant normally operates from
early November through late May or June.  While the plant is in
operation, the inventory of processed juice increases to a level
which will cover anticipated sales until the following November when
the plant begins operation again.  The Company's working capital
credit facility is generally utilized to finance these inventories.
Borrowings under this credit facility normally peak in late May or
June.   The Company began processing activities for the 1995-96
season in late October.

    The Company's ability to generate cash adequate to meet its
needs, including the financing of its inventories and trade
receivables, has been supported primarily by cash flow from
operations and periodic borrowings under its primary $40 million
credit facility.  This facility is secured principally by 
substantially all of the Company's current assets.  The outstanding
balance at March 31, 1996 was approximately $37,550,000 and 
approximately $1,850,000 of additional borrowings were available under 
this facility.   The interest rate is variable based upon the 
financial institution's cost of funds plus a margin.  The terms 
of the agreement call for repayment of the principal amount 
in April 1998; accordingly, it is classified as long-term debt.
 The Company anticipates that the working capital facility will 
be adequately serviced with cash proceeds from operations.

    Additionally, as of March 31, 1996 the Company had a $6 million
short-term capital revolving credit facility principally to provide 
interim financing for capital projects.   As of March 31, 1996 the
outstanding balance on this facility was $3,000,000.  The interest
rate on this facility is variable based upon the financial
institution's cost of funds plus a margin.   The terms of this
facility call for repayment of the principal amount in April 1997.
In April 1996 this facility was increased from $6 million to $10
million.

    Current assets increased approximately $16,260,000 as of March
31, 1996 compared to September 30, 1995.  The principal component of
this was an increase in inventories of approximately $17,111,000 in
the first six months of the current year due to the seasonal
accumulation of inventories.   The Company's accounts receivable
balance decreased approximately $381,000 during the six months
ending March 31, 1996.  Additionally, there was a decrease in cash
and short-term cash investments of approximately $176,000.  Advances
on fruit purchases decreased approximately $538,000 as the Company
began processing the purchased fruit and collected these advances.

    Current liabilities decreased during the first six months of
fiscal 1996 approximately $1,304,000 compared to September 30, 1995.
This decrease was due principally to payments of approximately
$6,725,000 of accrued expenses associated with fruit purchased
during the previous season.   Offsetting this decrease were an
increase of $3,000,000 in the note payable to bank and increases in
accounts payable and other accrued expenses of approximately
$2,409,000.

    Long-term debt increased approximately $19,457,000 during the
current six month period.  This was primarily the result of an
increase of approximately $20,456,000 in the Company's long-term
working capital facility used principally to finance the seasonal
accumulation of inventories.   There was also a decrease of

                                -14-

approximately $1,016,000  which represents scheduled principal
payments made on long-term debt during the six month period.

    At March 31, 1996 the Company's outstanding long-term debt was
approximately $50,709,000 including the working capital facility of
approximately $37,550,000.  In addition current installments of long-
term debt were approximately $2,106,000 with the remaining amounts
due on various dates over the subsequent twelve years.  The Company
anticipates that amounts due over the next twelve months will be
paid out of working capital.  At March 31, 1996 the Company was in
compliance with its loan covenants.

    During the first six months of the current fiscal year, capital
expenditures of approximately  $1,238,000 were made for the
installation of new irrigation systems on 3,682 acres of Company-owned  
groves.  Additional expenditures of approximately  $4,278,000 were 
made during the same period primarily for the purpose of improving
the efficiency of the Bartow processing facility.   Also during
this period, expenditures of approximately $289,000 were made for
grove operations equipment.  The Company anticipates that these
improvements will be financed principally by working capital or by
securing additional funds under existing mortgages.
                                  
                      OTHER SIGNIFICANT EVENTS

    In October 1995 the United States Department of Agriculture
("USDA") announced a Florida crop estimate of approximately
202,000,000 boxes of round oranges for the 1995-96 season.   
This estimate  was  most  recently revised in May 1996 to 
approximately 201,200,000 boxes.

                                -15-




                     PART II. OTHER INFORMATION

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
<TABLE>
<CAPTION>
    At the Annual Meeting of Stockholders on February 22, 1996, the
stockholders of  the Company elected directors.  The results of these 
votes were as follows:

 DIRECTOR NOMINEES              FOR       AUTHORITY WITHHELD
<S>                          <C>             <C>                              
 John R. Alexander            8,951,211       56,235
 Richard A. Coonrod           8,951,211       56,235
 Paul E. Coury, MD            8,949,737       57,709
 Ben Hill Griffin, III        8,952,061       55,385
 George W. Harris, Jr.        8,950,836       56,610
 Dr. W. Bernard Lester        8,950,736       56,710
 Gene Mooney                  8,951,086       56,360
 C. B. Myers, Jr.             8,949,199       58,247
 Thomas H. Taylor             8,951,191       56,255

</TABLE>



ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

 Exhibit                     EXHIBIT                     Page
   No.                                                    No.
  [S]      [C]                                            [C]
   10.23    The Fifth Amendment to the Loan Agreement     
            By and Among Orange-co, Inc. Orange-co of
            Florida, Inc. and SunTrust Bank, Central
            Florida, National Association Dated April
            5, 1996.
 

   27       Financial Data Schedule (Electronic Filing     
            Only)

                             SIGNATURES

    Pursuant to the requirements of the Securities Exchange Act of
1934 the Registrant has duly caused this report to be signed on its
behalf by the undersigned thereunto duly authorized.


                                  ORANGE-CO, INC.
                                  (Registrant)

   Date: May 14, 1996          By: /s/Gene Mooney
                                  -----------------------
                                  Gene Mooney
                                  President and
                                  Chief Operating Officer


   Date: May 14, 1996          By: /s/Dale A. Bruwelheide
                                  ------------------------
                                  Dale A. Bruwelheide
                                  Vice President and
                                  Chief Financial Officer
                                  
                                  
                                    -16-                                  


<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0000004507
<NAME> ORANGE-CO, INC.
<MULTIPLIER> 1,000
<CURRENCY> US DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          SEP-30-1996
<PERIOD-START>                             OCT-01-1995
<PERIOD-END>                               MAR-31-1996
<EXCHANGE-RATE>                                      1
<CASH>                                             669
<SECURITIES>                                         0
<RECEIVABLES>                                     9620
<ALLOWANCES>                                     (384)
<INVENTORY>                                     53,178
<CURRENT-ASSETS>                                63,609
<PP&E>                                         150,122
<DEPRECIATION>                                  37,242
<TOTAL-ASSETS>                                 192,552
<CURRENT-LIABILITIES>                           16,502
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        76,142
<OTHER-SE>                                      27,063
<TOTAL-LIABILITY-AND-EQUITY>                   192,552
<SALES>                                         51,356
<TOTAL-REVENUES>                                51,356
<CGS>                                         (41,560)
<TOTAL-COSTS>                                 (41,560)
<OTHER-EXPENSES>                               (2,466)
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               (995)
<INCOME-PRETAX>                                  6,335
<INCOME-TAX>                                   (2,050)
<INCOME-CONTINUING>                              4,285
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     4,285
<EPS-PRIMARY>                                      .42
<EPS-DILUTED>                                      .42
        

</TABLE>


                     FIFTH AMENDMENT TO LOAN AGREEMENT



     THIS FIFTH AMENDMENT TO LOAN AGREEMENT dated as of April 5,
 1996, by and between:

          ORANGE-CO, INC., a Florida corporation and ORANGE-CO
          OF FLORIDA, INC., a Florida corporation, 2020 Highway
          17 South, Bartow, Florida  33830 (hereinafter
          collectively referred to as the "Borrowers");

                                    and

          SUNTRUST BANK, CENTRAL FLORIDA, NATIONAL ASSOCIATION,
          a national banking association, 200 South Orange
          Avenue, Post Office Box 3833, Orlando, Florida  32897
          (hereinafter referred to as the "Bank").


                               W I T N E S S E T H:


     WHEREAS, pursuant to the Loan Agreement, dated June 16, 1993, by and
among the Bank and the Borrowers, as amended, the Bank agreed to extend to 
the Borrowers a working capital line of credit loan in the maximum principal
amount of $40,000,000.00 (the "Working Capital Loan") and a revolving line of
credit loan in the maximum principal amount of $6,000,000.00 (the  Revolving
Loan ); and

     WHEREAS, the Borrowers have requested the Bank to (a) renew and extend
the maturity of the Revolving Loan from April 30, 1996 until April 30, 1997
and increase the principal amount of the same from $6,000,000.00 to
$10,000,000.00 and provide for a term loan option relating to the same and (b)
renew and extend the maturity date of the Working Capital Loan from April 30,
1997 until April 30, 1998; and

     WHEREAS, the Bank has agreed to the foregoing subject to the terms and
conditions hereof and the other Loan Documents including but not limited to,
securing the Revolving Loan with the collateral securing the Working Capital
Loan.

     NOW, THEREFORE, for and in consideration of the above premises, and the
mutual covenants and agreements contained herein, the Borrowers and the Bank
do hereby agree as follows:

     1.   Amendments to Loan Agreement.  The Loan Agreement is hereby
amended as follows:

          (a)  The definition of "Interest Rate" in Section 1.01 of the
Loan Agreement is hereby deleted and, in lieu thereof, there is substituted
the following:

               "'Interest Rate' shall mean the fluctuating interest rate
               applicable to the Loan, which, (A) in the case of the
               Revolving Loan shall equal either (i) LIBOR plus one hundred
               (100) basis points or (ii) Prime Rate minus one half of one
               percent (0.5%); and, (B) in the case of the Working Capital
               Loan shall equal either (i) LIBOR plus seventy five (75)
               basis points or (ii) Prime Rate minus three fourth of one
               percent (0.75%); provided, however, the Interest Rate shall
               never exceed the maximum rate allowable by law."

          (b)  The definition of "'Loan'  or 'Loans' " in Section 1.01 of the
Loan Agreement is hereby deleted and, in lieu thereof, there is substituted
the following:

               "'Loan' or 'Loans'  shall mean the Revolving Loan, the
               Working Capital Loan and, if converted, the Term Loan, as
               the context may require. 

          (c)  The definition of "Revolving Loan" in Section 1.01 of the
Loan Agreement is hereby deleted and, in lieu thereof, there is substituted
the following:

               "'Revolving Loan' shall mean the loan or loans up to but not
               exceeding the principal amount of $10,000,000.00 made to the
               Borrowers by the Bank pursuant to and in accordance with the
               terms of this Agreement which Loan may be converted into the
               Term Loan in accordance with the terms hereof."

          (d)  The definition of "Revolving Period" is hereby deleted and,
in lieu thereof, there is substituted the following:

               "'Revolving Period' shall mean the period
               during the term of the Loans, which, in
               the case of the Revolving Loan, shall
               commence on the date hereof and end on the
               earlier of the occurrence of (i) an Event
               of Default or (ii) April 30, 1997, or such
               later date as the Bank may agree to in
               writing, and in the case of the Working
               Capital Loan, shall commence on the date
               hereof and end on the occurrence of (i) an
               Event of Default or (ii) April 30, 1998,
               or such later date as the Bank may agree
               to in writing."

          (e)  A definition of "Term Loan" is hereby inserted into the
Section 1.01 of the Loan Agreement to read as follows:

               "'Term Loan' shall mean the term loan
               created upon conversion of the Revolving
               Loan into a term facility in accordance
               with the terms hereof in an amount not to
               exceed $10,000,000.00"

          (f)  Section 2.01 of the Loan Agreement is hereby deleted and, in
lieu thereof, there is substituted the following:

               "SECTION 2.01.  The Loans.  (a)    The Bank agrees from
               time to time during the applicable Revolving Period to lend
               to the Borrowers, upon the request of either Borrower, or
               pursuant to the Cash Management Agreement, on the terms and
               conditions set forth herein, up to the maximum principal
               amount of (A) the aggregate of (i) $10,000,000.00 with
               respect to the Revolving Loan, and (ii) $40,000,000.00 with
               respect to the Working Capital Loan, or (B) the amount of
               the Borrowing Base, whichever is less.  During the Revolving
               Period, the Borrowers shall be entitled to receive the
               entire proceeds of the Loans in one or more Advances
               pursuant to Section 2.02 hereof, except as otherwise
               specifically set forth in this Agreement. Advances under the
               Revolving Loan and the Working Capital Loan shall be
               evidenced by the Revolving Note and the Working Capital
               Note, respectively, payable as provided in Section 2.08
               hereof. After the expiration of the Revolving Period, the
               Borrowers shall not be entitled to receive any Subsequent
               Advance. The Working Capital Loan and Revolving Loan may
               revolve during the Revolving Period; accordingly, during the
               Revolving Period, the Borrowers may borrow up to the maximum
               principal amount of said Working Capital Loan and Revolving
               Loan, repay all or any portion of such principal amount of
               said Loans, and reborrow up to such maximum principal
               amount, subject to the terms and conditions set forth
               herein. If at any time the principal amount outstanding
               under the Loans exceeds the amount of the Borrowing Base,
               the Borrowers shall immediately reduce the excess principal
               balance of the Loans.

               (b)  The Borrowers may at any time prior to April 1, 1997,
               elect to convert the Revolving Loan into the Term Loan by
               notifying the Bank in writing of (i) their intent to so
               convert (ii) the date selected for such conversion (which
               shall be at least 7 Days and not more than 21 after the date
               the notice is received by the Bank), and (iii) the principal
               amount of the Loan upon conversion. The conversion shall
               take effect upon the Borrowers execution of additional loan
               documentation to effect such conversion which shall occur
               within the timeframe noted above.  Following such
               conversion, the Interest Rate applicable to the Term Loan
               shall be adjusted to the then average yield on United States
               Treasury non-callable bonds and notes having a maturity date
               closest to (on, before or after) five years from the date of
               conversion plus 110 basis points. Following conversion, the
               outstanding principal balance of the Term Loan shall be
               amortized on a ten year basis commencing with the date of
               conversion, payable quarterly on the then existing interest
               payment dates with a term of ten (10) years from the date of
               conversion and principal amounts repaid shall not be
               readvanced. The Term Loan shall remain secured by the
               Collateral securing the Revolving Loan; provided, however,
               in the event that the Borrowing Base is at any time less
               than the principal amounts outstanding under the Revolving
               Loan and the Term Loan, then either (i) principal shall be
               repaid on the Loans in such amount as may be necessary to
               reduce the principal amounts outstanding on the Loans to
               less than the Borrowing Base or (ii) or the Borrowers shall
               provide additional collateral for the Term Loan which may be
               citrus groves acceptable to the Bank based upon a seventy
               percent (70.0%) loan to value (determined by the Bank)
               together with all of the Accounts, Chattel Paper, Documents,
               Farm Products, General Intangibles, Instruments and
               Inventory that are produced upon or otherwise relate to the
               citrus groves, whether now owned or hereafter acquired,
               together with Proceeds of all of the foregoing. If citrus
               groves are provided as additional collateral, environmental
               site assessments and title insurance shall be required and
               all matters relating thereto must be acceptable to the
               Bank. 

          (g)  Section 2.04 of the Loan Agreement is hereby deleted and, in
lieu thereof, there is substituted the following:

                SECTION 2.04  Restriction on Prepayment, Funding Losses and
               Yield Maintenance.  The Borrowers may not prepay all or any
               part of the principal amount of the Loans outstanding except
               on the last Banking Day of the Interest Period applicable to
               a particular Advance.  Each prepayment other than full
               payment shall be made prior to 2:00 P.M. (Orlando time) on
               the date of the prepayment, and shall be made on a Banking
               Day in immediately available funds.  Prepayments may be made
               by the Bank pursuant to the Cash Management Agreement on the
               last Banking Day of the Interest Period. 

               If the Borrowers fail to convert the Revolving Loan into the
               Term Loan after notice has been given to the Bank to so
               convert or if the Borrowers make any prepayment of principal
               with respect to the Term Loan, the Borrowers shall reimburse
               the Bank on demand for any resulting loss, cost or expense
               incurred by the Bank as a result thereof, including without
               limitation, (i) any such loss, cost or expense incurred in
               hedging or obtaining, liquidating, employing or redeploying
               deposits from third parties, whether or not the Bank shall
               have funded or committed to fund such advance and (ii) the
               excess amount, if any, of (A) the total amount of interest
               that would have been paid on the amount of said prepayment
               or, in the event of failure to complete the conversion after
               giving a notice of conversion, the requested outstanding
               principal balance under the Term Loan, from the date of
               prepayment or failure to convert to the expiration of the
               term of the Term Loan calculated at the interest rate
               applicable to the Term Loan or the interest rate quoted by
               the Bank to be applicable on the Term Loan, as applicable,
               less (B) the amount that said prepayment amount/Term Loan
               amount would yield if said amount were fully invested on the
               date of prepayment or conversion in United States Treasury
               non-callable bonds and notes having a maturity date closest
               to (before, on, or after) the expiration date of the Term
               Loan. 
               
     2.   Capitalized Terms.  All capitalized terms contained herein shall
have the meanings assigned to them in the applicable Loan Documents (as
defined in the Loan Agreement) unless the context herein otherwise dictates
or unless different meanings are specifically assigned to such terms herein.

     3.   Representations and Warranties.  Each of the Borrowers represents
and warrants as follows:

          (a)  The execution, delivery and performance of this Fifth
Amendment to Loan Agreement and the other loan documents provided to the Bank
in connection therewith has been duly authorized by all requisite action of
the Borrowers; and

          (b)  The Loan Documents are valid, legal binding obligations of
the Borrowers enforceable in accordance with their terms. There are no
defenses, counterclaims, rights of setoff or recoupment thereunder. 

     4.   Miscellaneous.  The Borrowers hereby confirm the terms conditions,
representations and warranties of the Loan Agreement. The Loan Agreement, as
amended hereby, shall remain in full force and effect and this Fifth
Amendment to Loan Agreement shall not be deemed to be a novation.

     5.   Counterparts.  This Agreement may be executed in any number of
counterparts, all of which taken together shall constitute one and the same
instrument and any of the parties hereto may execute this Agreement by signing
any such counterpart.

     IN WITNESS WHEREOF, the parties have executed the Fifth Amendment to
Loan Agreement as of the day and year first above written.

                              BORROWERS:

                              ORANGE-CO, INC., a Florida corporation




                              By: /s/Dale A. Bruwelheide
                              ----------------------------------------
                              Dale A. Bruwelheide, Vice President

ATTEST


/s/John R. Alexander
- ----------------------------
John R. Alexander, Secretary

     (CORPORATE SEAL)


                              ORANGE-CO OF FLORIDA, INC., a Florida
                              corporation




                              By:/s/Dale A. Bruwelheide
                                 ------------------------------------
                                 Dale A. Bruwelheide, Vice President

ATTEST


/s/John R. Alexander
- ----------------------------
John R. Alexander, Secretary

     (CORPORATE SEAL)


                         BANK:

                         SUNTRUST BANK, CENTRAL FLORIDA, NATIONAL
                         ASSOCIATION




                         By:/s/William A. Mang
                            --------------------------------------
                            William A. Mang, First Vice President




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission