HARRELL INTERNATIONAL INC
10QSB, 1999-05-14
BUSINESS SERVICES, NEC
Previous: HARMON INDUSTRIES INC, 8-K/A, 1999-05-14
Next: HARTFORD LIFE INSURANCE CO, 10-Q, 1999-05-14



<PAGE>









SECURITY AND EXCHANGE COMMISSION

WASHINGTON, DC.

FORM 10 - QSB

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (D)
OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarter ended March 31, 1999     Commission File No:  0-2661

Harrell International, Inc.
(Exact name of registrant as specified in its charter)

Delaware                                   13-194618
(State of  jurisdiction)       (I.R.S. Employer identification No.)

211 Louisiana Street, McKinney, Texas 75069
(Address of Principal executive offices)

                   (972)542-9525                     
(Registrant's telephone no., including area code)


         Indicate by check mark whether the registrant (1)
has filed all reports required to be filed by Section 13 or
15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the
registrant was required to file such reports) and (2) has
been subject to such filing requirements for the past 90 days.



(1) Yes__X__ No _____
(2) Yes__X__ No _____

          The number of shares outstanding of the registrant's Class
A, $.01 par value common stock as of March 31, 1999, was 976,580.  The
number of shares outstanding of the  registrant's $1.00 par value
preferred stock as of March 31, 1999 was 243,331.

In October 1997, the Company changed transfer agents from Chase Mellon
to Registrar and Transfer Company. When transferring the records to
Registrar and Transfer Company, Chase Mellon showed additional shares
of common stock of the Company as being issued and outstanding. Chase
Mellon gave no explanation for this discrepancy, and for the past
several years has consistently reported the number of shares
outstanding as approximately 976,580.  The Company has made three
written inquiries to Chase Mellon but has received no response.  The
Company will continue to follow up. It is not known at this time
whether Chase Mellon's records are in error, and for purposes of this
report and until a satisfactory answer is received from Chase Mellon,
the Company shall continue to use 976,580 as the number of outstanding
shares.

<PAGE>


                HARRELL INTERNATIONAL, INC.




                 INDEX

<TABLE>

<CAPTION>                                                   Page
<S>                                                          <C>

Part I  Financial Information


        Item 1  Financial Statements

                Consolidated Balance Sheets                   3
                 -- As of March 31, 1999, and Sept 30 1998

                Consolidated Statements of Income             4
                 -- Six Months Ended March 31, 1999 and 1998

                Consolidated Statements of Cash Flows         5
                 -- Six Months Ended March 31, 1999 and 1998

                Notes to Consolidated Financial Statemen      6


        Item 2  Management's discussion and analysis of       7
                Condition and Results of Operation


Part II Other Information                                     8


Signature Page                                                9

</TABLE>

                   2
<PAGE>





Part I  FINANCIAL INFORMATION

Item 1          Financial Statements

HARRELL INTERNATIONAL, INC. AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS

<TABLE>

<CAPTION>

                                        March 31,       Sept 30,
                                        1999            1998
                                        (Unaudited)     (Audited)

<S>                                    <C>             <C>

ASSETS
Current Assets:
Cash                                  $ 216,668       $ 194,792
Accounts Receivable                     119,371         116,543
Other Current Assets                          0             150
        Total Current Assets          $ 336,039       $ 311,485
Note Receivable                           9,869           9,869
Investment in Joint Ventures              1,850           1,850
Investment in Limited Partnership             0               0
Furniture & Equipment (net)              13,386          16,044
        Total Assets                  $ 361,144       $ 339,248


LIABILITIES & STOCKHOLDERS' DEFICIT
Current Liabilities:
Accounts Payable and Accrued Lia      $  69,063       $  30,400
Amounts Payable to Related Parties        8,000           8,000
Accrued Salaries & Payroll Taxes          4,195          16,496
        Total Current Liabilitie      $  81,258       $  54,896
Note Payable                                  0               0
        Total Liabilities             $  81,258       $  54,896

Stockholders' Deficit:
Preferred Stock                       $ 243,331       $ 243,331
Common Stock:
Class A $.01 par value, 9,000,000
shares authorized,
976580 issued and outstanding             9,766           9,766
Class B $.01 par value, 1,000,000
shares authorized,
No shares issued or outstanding                               0
Additional Paid in Capital            2,077,287       2,077,287
Accumulated Deficit                  (2,050,498)     (2,046,032)
Total Stockholders' Deficit           $ 279,886       $ 284,352
        Total Liabilities & 
          stockholders' deficit       $ 361,144       $ 339,248
</TABLE>

   3
<PAGE>


HARRELL INTERNATIONAL, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENT OF OPERATIONS
(Unaudited)

<TABLE>

<CAPTION>

                           For the Three Months  For the Six Months
                              Ended March 31        Ended March 31
                              1999      1998      1999       1998

<S>                           <C>       <C>       <C>        <C>

Revenues:
        Management Fees       $146,180  $150,240  $263,026   $275,545
        Accounting Fees              0         0         0          0
        Consulting Fees          6,300         0     6,300          0
        Equity in earnings
          (losses)
          of Joint Ventures          0         0         0          0
        Other Income             1,468       205     3,146      5,519

        Total Revenues        $153,948  $150,445  $272,472   $281,065

Expenses:
        Employee Compensation 
         & Related              97,505    98,208   207,355    176,977
        General & Adminis-
        trative Expense         36,015    26,170    69,583     49,684

        Total Expenses        $133,520  $124,378  $276,938   $226,661

        Income(Loss)
        before Income Tax    $  20,428  $ 26,066  $ (4,466)  $ 54,403

        Provision for 
             Income Taxes            0         0         0          0

        Net Income (Loss)    $  20,428  $  26,066 $ (4,466)  $ 54,403


        Income (Loss) per 
        common share             $0.02      $0.03   ($0.00)     $0.06

        Weighted average
         number of common
         shares outstanding    976,580    976,580  976,580    976,580

</TABLE>

   4

<PAGE>





HARRELL INTERNATIONAL, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENT OF OPERATIONS
(Unaudited)

For the Six Months Ended March 31

<TABLE>

<CAPTION>
                                                1999            1998

<S>                                          <C>             <C>  

Cash Flows from Operating Activities:
Net Income (Loss)                            $( 4,466)       $ 54,403

Adjustments to reconcile Net
Income (Loss) to Net Cash Provided
(Used) for Operating Activities:
Depreciation Expense                            3,132           1,196
Equity in (Earnings) Losses of Joint Ventures       0               0
Accretion of Equity Interest in Assets of
     Joint Ventures over Initial Investments        0               0
Distribution Received from Joint Venture            0               0
Equity Contribution to Joint Ventures               0               0

Changes in Assets and Liabilities:
(Increase) Decrease in Accounts Receivables   ( 2,828)       ( 25,042)
(Increase) Decrease in Other Current Assets       150           2,804
Purchase of Furniture & Equipment             (   474)       (  9,430)
Investment in Four Points Sheraton                  0               0
Investment in McKinney Hotel Project                0        (    300)
Increase (Decrease) in Accounts Payable and
     Accrued Liabilities                       38,662        ( 37,786)
Increase (Decrease) in Amounts Due to               0               0
     Related Parties
Increase (Decrease) in Accrued Salaries      ( 12,301)       (    886)

Net Cash provided (used) by Operations       $ 21,875      $ ( 15,041)

Cash Flows from Financing Activities:
Note Receivable                                     0               0
Increase in Note Payable                            0               0
Increase in Preferred Stock                         0               0
Increase in Capital Stock                           0               0
Net Increase (Decrease) in Cash              $ 21,875      $ ( 15,041)

Cash at Beginning of Period                   194,792          98,908
Cash at End of Period                         216,668          83,867
Net Increase (Decrease) in Cash              $ 21,875      $ ( 15,041)

</TABLE>

   5

<PAGE>

HARRELL INTERNATIONAL, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1.  PRINCIPLES OF DISCLOSURE

The balance sheet as of March 31, 1999, and the related
statements of income and cash flows for the six month period
ended March 31, 1999 and 1998, are consolidated with the
company's wholly-owned subsidiary (Hotel Management Group,
Inc.), and it's wholly owned subsidiaries Hotel Management
Group (California), Hotel Management Group (Tennessee), 
Hotel Management Group (Oklahoma),  Hotel Management Group
(Virginia),  H M Group (Alabama), and Hotel Management Group
(Mississippi),  and are unaudited.  In the opinion of
management, all adjustments necessary for a fair presentation
of such financial statements have been included. 

The financial statements and notes are presented as permitted
by Form 10-QSB, and do not contain certain information
included in the Registrant's annual financial statements and
notes.


   6

<PAGE>


Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL 
                CONDITION AND RESULTS OF OPERATIONS.

Material Changes in the Results of Operations.

      (1)     Hotel Management Group, Inc.  (HMG)

              The Company's wholly owned subsidiary (HMG) has the following 
              wholly owned subsidiaries:

                  Hotel Management Group - California, Inc. (HMG(CA))
                  Hotel Management Group - Mississippi, Inc. (HMG(MS))
                  Hotel Management Group - Tennessee, Inc. (HMG(TN))
                  Hotel Management Group - Oklahoma, Inc. (HMG(OK))
                  Hotel Management Group - Virginia, Inc. (HMG(VA))
                  H M Group - Alabama, Inc. (HMG(AL))

              The following reflects a summary of the results of
              operations for the six months ended March 31, 1999,
              and is fully consolidated with HMG, HMG(CA),
              HMG(TN), HMG(OK), HMG(VA), and HMG(AL).

                                        6 months  

                        Total Revenues  272,472
                        Total Expenses  276,938
                        Net Income       (4,466)

              These results are fully consolidated with the
              Company on the enclosed  financial statements.  Also
              they do not reflect any management fees charged  to
              HMG by Harrell International, which are charged on
              an annual basis.

      (2)     In August 1997, HMG entered into a management
              agreement to manage the Holiday Inn Express in
              Ennis, Texas. Under the agreement HMG received a
              management fee of $2,500 per month. The owners
              decided to operate the hotel without the use of a
              third party management company and by mutual
              agreement the contract was terminated effective
              February 1, 1999.

      (3)     On February 26, 1999, HMG entered into a
              Technical Service Agreement and on March 17, 1999, a
              Management Agreement, with Second Century
              Investments, a Dallas based development company for
              the pre and post opening management of a proposed
              Hilton Garden Inn to be developed in Allen, Texas.

      (4)     At the end of the quarter HMG managed
              three hotels and two apartment  complexes.  A
              substantial amount of time and effort was given by
              the  principals of HMG to the location of additional
              management contracts.

   7

<PAGE>




Part II.OTHER INFORMATION

Item 1. Legal.

        There were no material legal proceedings, either
        on-going, instituted by or against, or otherwise
        involving the Registrant during the quarter ended
        March 31, 1999.

Item 2. Change in Securities.

        There were no changes in securities during the quarter.

Item 3. Defaults Upon Senior Securities.

        The Registrant does not have any outstanding debt or
        securities of this nature.

Item 4. Submission of Matters to a Vote of Security Holders.

        No items were submitted to a vote of the security
        holders during this quarter.

Item 5. Other Information.

        None

Item 6. Exhibits and Reports on Form 8-K.

        (a)    No  report on Form 8-K was filed by the
               Registrant for the quarter ended March 31,
               1999.


   8

<PAGE>


S I G N A T U R E S





Pursuant to the requirements of the Securities Exchange Act
of 1934, the registrant has duly caused this report to be
signed on its behalf by the undersigned thereunto fully
authorized.


                                        HARRELL INTERNATIONAL, INC.          




Date:                                   Paul L. Barham
                                        Vice President, Chief 
                                        Financial Officer and 
                                        Director


   9


WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE>  5
       
<S>                                 <C>
<CIK>                                    45694
<MULTIPLIER>                                 1
<CURRENCY>                          U.S. DOLLARS
<FISCAL-YEAR-END>                   SEP-30-1999
<PERIOD-START>                      JAN-01-1999
<PERIOD-END>                        MAR-31-1999
<PERIOD-TYPE>                       6-MOS
<EXCHANGE-RATE>                              1
<CASH>                                 216,668
<SECURITIES>                                 0
<RECEIVABLES>                          119,371
<ALLOWANCES>                                 0
<INVENTORY>                                  0
<CURRENT-ASSETS>                       336,039
<PP&E>                                  42,482
<DEPRECIATION>                          29,096
<TOTAL-ASSETS>                         361,144
<CURRENT-LIABILITIES>                   69,063
<BONDS>                                      0
                        0
                            243,331
<COMMON>                                 9,766
<OTHER-SE>                                   0
<TOTAL-LIABILITY-AND-EQUITY>           361,144
<SALES>                                      0
<TOTAL-REVENUES>                       272,472
<CGS>                                        0
<TOTAL-COSTS>                                0
<OTHER-EXPENSES>                       276,938
<LOSS-PROVISION>                             0
<INTEREST-EXPENSE>                           0
<INCOME-PRETAX>                        ( 4,466)
<INCOME-TAX>                                 0
<INCOME-CONTINUING>                    ( 4,466)
<DISCONTINUED>                               0
<EXTRAORDINARY>                              0
<CHANGES>                                    0
<NET-INCOME>                           ( 4,466)
<EPS-PRIMARY>                            (0.00)
<EPS-DILUTED>                            (0.00)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission