HARRIS BANKCORP INC
10-Q, 2000-08-11
STATE COMMERCIAL BANKS
Previous: HALLIBURTON CO, 8-K, EX-20, 2000-08-11
Next: HARRIS BANKCORP INC, 10-Q, EX-27, 2000-08-11



<PAGE>   1

--------------------------------------------------------------------------------
--------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                           -------------------------

                                   FORM 10-Q

<TABLE>
<S>           <C>
(MARK ONE)
[X]                  QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF
                          THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTER ENDED JUNE 30, 2000, OR

[ ]               TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                          THE SECURITIES EXCHANGE ACT OF 1934

COMMISSION FILE NUMBER 0-18179
</TABLE>

                             HARRIS BANKCORP, INC.
                             111 West Monroe Street
                            Chicago, Illinois 60603
                                 (312) 461-2121

                     Incorporated in the State of Delaware

                   IRS Employer Identification No. 36-2722782

                           -------------------------

     Harris Bankcorp, Inc. (the "Corporation") has filed all reports required to
be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months and has been subject to such filing requirements for the
past 90 days.

     At August 11, 2000 the Corporation had 6,667,490 shares of $8 par value
common stock outstanding.

--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
<PAGE>   2

PART 1. FINANCIAL INFORMATION

Item 1. Financial Statements.

        Consolidated Statements of Income and Consolidated Statements of
        Comprehensive Income for the quarters and six months ended June 30, 2000
        and 1999.

        Consolidated Statements of Condition as of June 30, 2000, December 31,
        1999 and June 30, 1999.

        Consolidated Statements of Changes in Stockholder's Equity and
        Consolidated Statements of Cash Flows for the six months ended June 30,
        2000 and 1999.

Item 2. Management's Discussion and Analysis of Financial Condition and Results
        of Operations (Financial Review).

    The above financial statements and financial review, included in the
Corporation's 2000 Second Quarter Report, are filed as Exhibit A and
incorporated herein by reference.

PART II. OTHER INFORMATION

Items 1, 2, 3, 4, and 5 are being omitted from this report because such items
are not applicable to the reporting period.

Item 6. Exhibits and Reports on Form 8-K.

        (a) Documents filed with Report:
           27. Financial Data Schedule
        (b) No Current Report on Form 8-K was filed during the quarter ended
            June 30, 2000, for which this report is filed.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, Harris
Bankcorp, Inc., has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized, on the 11th day of August 2000.

                          /s/
------------------------------------------------
Pierre O. Greffe
Chief Financial Officer
                          /s/
------------------------------------------------
Paul R. Skubic
Chief Accounting Officer
<PAGE>   3

FINANCIAL HIGHLIGHTS                      Harris Bankcorp, Inc. and Subsidiaries
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                              Quarter Ended June 30                 Six Months Ended June 30
                                                          ------------------------------         ------------------------------
                                                            2000        1999      Change           2000        1999      Change
-------------------------------------------------------------------------------------------------------------------------------
<S>                                                       <C>         <C>         <C>            <C>         <C>         <C>
EARNINGS AND DIVIDENDS (IN THOUSANDS)
Net interest income...................................    $144,301    $133,387         8%        $289,454    $262,863        10%
Net interest income (fully taxable equivalent)........     153,417     141,241         9          307,299     278,432        10
Provision for loan losses.............................       6,969       6,362        10           13,057      13,607        (4)
Noninterest income....................................     104,636     118,344       (12)         256,312     235,727         9
Noninterest expenses..................................     167,573     177,891        (6)         337,950     350,277        (4)
Net income............................................      53,976      50,580         7          135,711      99,946        36
Dividends -- common stock.............................      33,000      18,000        83           53,570      33,000        62
Dividends -- preferred stock..........................       4,148       4,148        --            8,297       8,297        --
Cash earnings(1)......................................      57,882      54,537         6          113,887     107,789         6
-------------------------------------------------------------------------------------------------------------------------------
SELECTED RATIOS
Return on average common stockholder's equity.........       14.37%      13.38%       99bp          18.80%      13.19%      561bp
Return on average assets..............................        0.84        0.87        (3)            1.07        0.87        20
Cash return on average common stockholder's
  equity(2)...........................................       18.63       17.89        74            24.25       17.64       661
Cash return on average assets(3)......................        0.91        0.95        (4)            1.15        0.95        20
Returns excluding gain on sale of corporate trust
  business:
  Return on average common stockholder's equity.......       14.37       13.38        99            14.42       13.19       123
  Return on average assets............................        0.84        0.87        (3)            0.84        0.87        (3)
  Cash return on average common stockholder's
    equity(2).........................................       18.63       17.89        74            18.92       17.64       128
  Cash return on average assets(3)....................        0.91        0.95        (4)            0.91        0.95        (4)
Tier 1 risk-based capital ratio.......................        8.83        8.85        (2)
Total risk-based capital ratio........................       11.21       11.60       (39)
Tier 1 leverage ratio.................................        7.14        7.14        --
Allowance for possible loan losses to total loans
  (period-end)........................................        1.08        1.14        (6)
-------------------------------------------------------------------------------------------------------------------------------
DAILY AVERAGE BALANCES (IN MILLIONS)
Money market assets...................................    $    500    $    361        39%        $    471    $    351        34%
Securities available-for-sale.........................       8,417       7,426        13            8,339       7,203        16
Loans, net of unearned income.........................      13,731      12,447        10           13,542      12,293        10
Total interest-earning assets.........................      22,709      20,312        12           22,408      19,925        12
Total assets..........................................      25,758      23,388        10           25,421      23,060        10
Deposits..............................................      16,773      15,114        11           16,095      15,120         6
Short-term borrowings.................................       6,356       5,633        13            6,724       5,282        27
Common stockholder's equity...........................       1,395       1,392        --            1,363       1,402        (3)
-------------------------------------------------------------------------------------------------------------------------------
BALANCES AT QUARTER-END (IN MILLIONS)
Securities available-for-sale.........................    $  8,366    $  7,361        14%
Loans, net of unearned income.........................      13,958      12,628        11
Allowance for possible loan losses....................         151         144         5
Total assets..........................................      26,203      23,553        11
Deposits..............................................      15,754      15,674         1
Common stockholder's equity...........................       1,458       1,349         8
Total stockholder's equity............................       1,683       1,574         7
-------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1) Cash earnings is defined as net income excluding the impact of amortization
    of goodwill and other valuation intangibles. Cash earnings for the six
    months ended June 30, 2000 excludes the after-tax gain on the sale of the
    corporate trust business. Including the corporate trust gain, cash earnings
    would have been $143.6 million.

(2) Cash return on average common stockholder's equity ("Cash ROE") is
    calculated as annualized net income applicable to common stock plus
    after-tax amortization expense of goodwill and other valuation intangibles,
    divided by average common stockholder's equity less average intangible
    assets.

(3) Cash return on average assets ("Cash ROA") is calculated as net income plus
    after-tax amortization expense of goodwill and other valuation intangibles,
    divided by average assets less average intangible assets.

                                        1
<PAGE>   4

REPORT FROM MANAGEMENT
--------------------------------------------------------------------------------

               Harris Bankcorp had net income of $54.0 million for the second
           quarter and $135.7 million for the six months ended June 30, 2000,
           representing increases of 7 percent and 36 percent respectively, over
           the same periods in 1999. Year-to-year comparative results were
           affected by the gain on the sale of the corporate trust business in
           first quarter 2000 and by higher gains from securities sales last
           year. Excluding both of these factors, "core earnings" grew 11
           percent in the current quarter and 14 percent for the first six
           months compared to the same periods a year earlier.

               Cash ROE was 18.63 percent in the current quarter compared to
           17.89 percent one year earlier and, excluding the gain on the sale of
           the corporate trust business, 18.92 percent for first half 2000
           compared to 17.64 percent for the first half of 1999.

               Record earnings were attributed to continued strong earnings
           growth in community banking, private client and mid-market
           businesses; sustained cost control; and top-tier asset quality.

               For the current quarter, net interest income on a fully taxable
           equivalent basis was $153.4 million, up 9 percent from second quarter
           last year. Average earning assets rose 12 percent to $22.71 billion
           from $20.31 billion in second quarter 1999, attributable to an
           increase of $1.28 billion in average loans and $991 million in the
           investment securities portfolio. Commercial lending was the primary
           contributor to loan growth of 10 percent. Net interest margin
           declined from 2.79 percent in the year-ago quarter to 2.71 percent
           currently, reflecting the impact of the rising interest rate
           environment during the past year.

               Second quarter noninterest income of $104.6 million decreased 12
           percent from the same quarter last year. Trust and investment
           management fees declined $6.8 million or 18 percent, as a result of
           this year's first quarter sale of the corporate trust business.
           Excluding corporate trust revenue, total trust and investment
           management fees rose 14 percent in the current quarter. Merchant and
           charge card fees declined $1.4 million, while bond trading profits
           increased $1.7 million. Other noninterest income, including
           syndication fees, mortgage loan sales and other fees, declined $7.3
           million. Net gains from investment securities sales declined to $3.0
           million currently from $6.1 million in second quarter 1999.

               Second quarter 2000 noninterest expenses of $167.6 million
           decreased $10.3 million or 6 percent from second quarter a year ago,
           primarily reflecting the sale of the corporate trust business in
           2000. Income tax expense increased $3.5 million as a result of higher
           pretax income.

               The second quarter 2000 provision for loan losses of $7.0 million
           was up $0.6 million from $6.4 million in the second quarter of 1999.
           Net loan charge-offs during the current quarter were $4.9 million
           compared to $6.3 million in the same period last year.

               Nonperforming assets at June 30, 2000 were $39 million or 0.28
           percent of total loans, compared to $38 million or 0.27 percent at
           March 31, 2000, and $38 million or 0.30 percent a year ago. At June
           30, 2000, the allowance for possible loan losses was $151 million,
           equal to 1.08 percent of loans outstanding, compared to $144 million
           or 1.14 percent at the end of second quarter 1999. As a result, the
           ratio of the allowance for possible loan losses to nonperforming
           assets was 385 percent at June 30, 2000 compared to 382 percent at
           June 30, 1999.

               At June 30, 2000, regulatory Tier 1 capital of Harris Bankcorp
           amounted to $1.84 billion, up from $1.66 billion one year earlier.
           The regulatory leverage capital ratio was 7.14 percent for the second
           quarter of 2000 compared to 7.14 percent in the same quarter of 1999.
           Harris Bankcorp's capital ratio exceeds the prescribed regulatory
           minimum for bank holding companies. Harris Bankcorp's June 30, 2000
           Tier 1 and total risk-based capital ratios were 8.83 percent and
           11.21 percent compared to respective ratios of 8.85 percent and 11.60
           percent at June 30, 1999.
                                        2
<PAGE>   5
--------------------------------------------------------------------------------

               For the first half of the year, net interest income on a fully
           taxable equivalent basis increased 10 percent or $28.9 million,
           reflecting earning asset growth of 12 percent. Net interest margin
           declined to 2.76 percent currently from 2.82 percent in the six
           months ended June 30, 1999. Average loans increased $1.25 billion or
           10 percent.

               Year-to-date noninterest income increased $20.6 million or 9
           percent over the first half of 1999. Excluding the $50.2 million gain
           on the sale of the corporate trust business, noninterest revenue
           declined 13 percent. Most of this decrease was caused by the $11.0
           million decline in net gains on securities sales and reduced
           operating revenue from the corporate trust business sold in first
           quarter 2000. Excluding corporate trust revenue, growth in trust and
           investment management income was 10 percent over the first half of
           1999.

               The provision for loan losses decreased by $0.5 million to $13.1
           million in the first six months of 2000 while net charge-offs
           declined by $1.2 million to $9.4 million. Noninterest expense
           declined $12.3 million or 4 percent year-to-year, while income tax
           expense rose $24.3 million, reflecting higher pretax income.

               On July 1, 2000, Harris Bankcorp, Inc. legally combined with its
           affiliated bank holding company, Harris Bankmont, Inc. Accordingly,
           future presentations of results for Harris Bankcorp will include the
           combined entities.

           /s/ ALAN G. MCNALLY

           Alan G. McNally                July 28, 2000
           Chairman of the Board and
           Chief Executive Officer

                                        3
<PAGE>   6

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)          Harris Bankcorp, Inc. and
Subsidiaries
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                 Quarter Ended June 30    Six Months Ended June 30
                                                                ----------------------    ------------------------
              (in thousands except share data)                       2000         1999         2000           1999
------------------------------------------------------------------------------------------------------------------
<S>                                                             <C>          <C>          <C>            <C>
INTEREST INCOME
Loans, including fees.......................................    $284,738     $222,680     $551,697       $440,496
Money market assets:
  Deposits at banks.........................................       1,893          582        2,466            957
  Federal funds sold and securities purchased under
    agreement to resell.....................................       4,031        2,614        7,251          5,103
Trading account.............................................         903          926        1,585          1,866
Securities available-for-sale:
  U.S. Treasury and Federal agency..........................     120,189       97,940      234,785        190,665
  State and municipal.......................................       4,191        4,225        8,256          8,450
  Other.....................................................       2,550        1,954        5,015          3,817
                                                                --------     --------     --------       --------
  Total interest income.....................................     418,495      330,921      811,055        651,354
                                                                --------     --------     --------       --------
INTEREST EXPENSE
Deposits....................................................     163,829      118,982      298,799        240,752
Short-term borrowings.......................................      88,706       49,830      172,281         93,554
Senior notes................................................       8,693       16,385       24,780         29,489
Minority interest -- dividends on preferred stock of
  subsidiary................................................       4,609        4,609        9,219          9,219
Long-term notes.............................................       8,357        7,728       16,522         15,477
                                                                --------     --------     --------       --------
  Total interest expense....................................     274,194      197,534      521,601        388,491
                                                                --------     --------     --------       --------
NET INTEREST INCOME.........................................     144,301      133,387      289,454        262,863
Provision for loan losses...................................       6,969        6,362       13,057         13,607
                                                                --------     --------     --------       --------
Net Interest Income after Provision for Loan Losses.........     137,332      127,025      276,397        249,256
                                                                --------     --------     --------       --------
NONINTEREST INCOME
Trust and investment management fees........................      30,687       37,464       68,800         75,314
Money market and bond trading...............................       2,802        1,095        3,216          2,972
Foreign exchange............................................       2,100        1,800        3,900          4,314
Merchant and charge card fees...............................       6,706        8,115       12,055         14,166
Service fees and charges....................................      27,704       28,457       55,572         56,068
Securities gains............................................       2,988        6,089        2,989         13,991
Gain on sale of corporate trust business....................          --           --       50,193             --
Bank-owned insurance investments............................      11,238       10,699       22,012         20,525
Foreign fees................................................       7,508        4,427       12,508         10,017
Other.......................................................      12,903       20,198       25,067         38,360
                                                                --------     --------     --------       --------
  Total noninterest income..................................     104,636      118,344      256,312        235,727
                                                                --------     --------     --------       --------
NONINTEREST EXPENSES
Salaries and other compensation.............................      85,742       87,385      171,965        173,440
Pension, profit sharing and other employee benefits.........      16,993       18,477       34,377         36,395
Net occupancy...............................................      13,522       12,869       26,478         22,200
Equipment...................................................      13,100       15,343       27,717         29,918
Marketing...................................................       7,066        6,774       12,928         13,003
Communication and delivery..................................       6,011        6,073       11,122         12,829
Expert services.............................................       5,253        8,980       11,145         16,446
Contract programming........................................       4,500        2,153        7,987          5,458
Other.......................................................       9,227       13,596       21,810         28,222
                                                                --------     --------     --------       --------
                                                                 161,414      171,650      325,529        337,911
Goodwill and other valuation intangibles....................       6,159        6,241       12,421         12,366
                                                                --------     --------     --------       --------
  Total noninterest expenses................................     167,573      177,891      337,950        350,277
                                                                --------     --------     --------       --------
Income before income taxes..................................      74,395       67,478      194,759        134,706
Applicable income taxes.....................................      20,419       16,898       59,048         34,760
                                                                --------     --------     --------       --------
  NET INCOME................................................      53,976       50,580      135,711         99,946
Dividends on preferred stock................................       4,148        4,148        8,297          8,297
                                                                --------     --------     --------       --------
Net Income Applicable to Common Stock.......................    $ 49,828     $ 46,432     $127,414       $ 91,649
                                                                ========     ========     ========       ========
EARNINGS PER COMMON SHARE (based on 6,667,490 average shares
  outstanding)
Net Income Applicable to Common Stock.......................    $   7.47     $   6.96     $  19.11       $  13.75
                                                                ========     ========     ========       ========
</TABLE>

The accompanying notes to the financial statements are an integral part of these
statements.
                                        4
<PAGE>   7

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)     Harris Bankcorp,
Inc. and Subsidiaries
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                 Quarter Ended June 30      Six Months Ended June 30
                                                                ----------------------      ------------------------
(in thousands)                                                    2000            1999        2000              1999
--------------------------------------------------------------------------------------------------------------------
<S>                                                             <C>           <C>           <C>            <C>
NET INCOME..................................................    $ 53,976      $ 50,580      $135,711       $ 99,946
Other comprehensive income:
  Unrealized gains/(losses) on available-for-sale
    securities:
    Unrealized holding gains/(losses) arising during period,
      net of tax expense/(benefit) for the quarter of
      $13,631 in 2000 and ($58,419) in 1999 and net of tax
      expense/(benefit) for the year-to-date period of
      $11,862 in 2000 and ($85,149) in 1999.................      20,639       (88,643)       17,962       (128,948)
    Less reclassification adjustment for realized gains
      included in income statement, net of tax expense for
      the quarter of $1,162 in 2000 and $2,369 in 1999 and
      net of tax expense for the year-to-date period of
      $1,163 in 2000 and $5,443 in 1999.....................      (1,826)       (3,720)       (1,826)        (8,548)
                                                                --------      --------      --------       --------
Other comprehensive income (loss)...........................      18,813       (92,363)       16,136       (137,496)
                                                                --------      --------      --------       --------
Comprehensive income (loss).................................    $ 72,789      $(41,783)     $151,847       $(37,550)
                                                                ========      ========      ========       ========
</TABLE>

The accompanying notes to the financial statements are an integral part of these
statements.

                                        5
<PAGE>   8

CONSOLIDATED STATEMENTS OF CONDITION (UNAUDITED)       Harris Bankcorp, Inc. and
Subsidiaries
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                June 30     December 31     June 30
(in thousands except share data)                                 2000          1999          1999
-----------------------------------------------------------------------------------------------------
<S>                                                           <C>           <C>           <C>
ASSETS
Cash and demand balances due from banks.....................  $ 1,235,495   $ 1,485,408   $ 1,290,227
Money market assets:
  Interest-bearing deposits at banks........................      148,381       239,980       159,217
  Federal funds sold and securities purchased under
    agreement to resell.....................................      348,084       305,890       169,011
Trading account assets......................................       82,985        68,910        86,712
Securities available-for-sale...............................    8,365,762     7,793,699     7,361,213
Loans, net of unearned income...............................   13,957,655    13,114,029    12,628,345
Allowance for possible loan losses..........................     (150,893)     (147,235)     (143,575)
                                                              -----------   -----------   -----------
  Net loans.................................................   13,806,762    12,966,794    12,484,770
Premises and equipment......................................      356,183       392,811       389,476
Customers' liability on acceptances.........................       32,749        43,599        45,488
Bank-owned insurance investments............................      883,079       772,579       744,670
Goodwill and other valuation intangibles....................      232,771       249,899       259,132
Other assets................................................      710,755       543,309       563,418
                                                              -----------   -----------   -----------
      TOTAL ASSETS..........................................  $26,203,006   $24,882,878   $23,553,334
                                                              ===========   ===========   ===========
LIABILITIES
Deposits in domestic offices -- noninterest bearing.........  $ 3,325,020   $ 3,729,096   $ 3,312,394
                            -- interest-bearing.............   10,610,143    10,215,332    10,434,724
Deposits in foreign offices -- noninterest bearing..........       27,090        35,537        25,877
                          -- interest-bearing...............    1,792,137     1,314,991     1,901,274
                                                              -----------   -----------   -----------
      Total deposits........................................   15,754,390    15,294,956    15,674,269
Federal funds purchased and securities sold under agreement
  to repurchase.............................................    5,545,740     4,536,831     3,403,680
Commercial paper outstanding................................      295,847       245,050       294,208
Other short-term borrowings.................................      865,278       684,127       255,761
Senior notes................................................    1,089,500     1,500,000     1,385,500
Acceptances outstanding.....................................       32,749        43,599        45,533
Accrued interest, taxes and other expenses..................      182,600       213,574       166,274
Other liabilities...........................................       49,359        59,311        50,076
Minority interest -- preferred stock of subsidiary..........      250,000       250,000       250,000
Long-term notes.............................................      454,783       454,673       454,503
                                                              -----------   -----------   -----------
      TOTAL LIABILITIES.....................................   24,520,246    23,282,121    21,979,804
                                                              -----------   -----------   -----------
STOCKHOLDER'S EQUITY
Series A non-voting, callable, perpetual preferred stock (no
  par value); authorized 1,000,000 shares; issued and
  outstanding 180 shares ($1,000,000 stated value); 7.25%
  dividend rate.............................................      180,000       180,000       180,000
Series B non-voting, callable, perpetual preferred stock (no
  par value); authorized 45 shares, issued and outstanding
  45 shares ($1,000,000 stated value); 7.875% dividend
  rate......................................................       45,000        45,000        45,000
Common stock ($8 par value); authorized 10,000,000 shares;
  issued and outstanding 6,667,490 shares...................       53,340        53,340        53,340
Surplus.....................................................      508,513       496,490       495,157
Retained earnings...........................................    1,035,286       961,442       899,332
Accumulated other comprehensive loss........................     (139,379)     (155,515)      (99,299)
                                                              -----------   -----------   -----------
      TOTAL STOCKHOLDER'S EQUITY............................    1,682,760     1,580,757     1,573,530
                                                              -----------   -----------   -----------
      TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY............  $26,203,006   $24,862,878   $23,553,334
                                                              ===========   ===========   ===========
</TABLE>

The accompanying notes to the financial statements are an integral part of these
statements.

                                        6
<PAGE>   9

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDER'S EQUITY (UNAUDITED)    Harris
Bankcorp, Inc. and Subsidiaries
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                       (in thousands)                               2000            1999
----------------------------------------------------------------------------------------
<S>                                                           <C>             <C>
BALANCE AT JANUARY 1........................................  $1,580,757      $1,651,032
  Net income................................................     135,711          99,946
  Contributions to capital..................................      12,023           1,345
  Dividends -- Series A preferred stock.....................      (6,525)         (6,525)
  Dividends -- Series B preferred stock.....................      (1,772)         (1,772)
  Dividends -- common stock.................................     (52,000)        (33,000)
  Noncash distribution......................................      (1,570)             --
  Other comprehensive income (loss).........................      16,136        (137,496)
                                                              ----------      ----------
BALANCE AT JUNE 30..........................................  $1,682,760      $1,573,530
                                                              ==========      ==========
</TABLE>

The accompanying notes to the financial statements are an integral part of these
statements.

--------------------------------------------------------------------------------

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)      Harris Bankcorp, Inc. and
Subsidiaries
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                Six Months Ended June 30
                                                              --------------------------
                       (in thousands)                               2000            1999
----------------------------------------------------------------------------------------
<S>                                                           <C>             <C>
OPERATING ACTIVITIES:
Net income..................................................  $  135,711      $   99,946
Adjustments to reconcile net income to net cash provided by
  operating activities:
  Provision for loan losses.................................      13,057          13,607
  Depreciation and amortization, including intangibles......      38,988          37,050
  Deferred tax expense......................................       1,778           2,836
  Gain on sales of securities...............................      (2,989)        (13,991)
  Gain on sale of corporate trust business..................     (50,193)             --
  Trading account net (purchases) sales.....................     (14,075)         33,956
  Net increase in interest receivable.......................      (9,166)         (3,943)
  Net (decrease) increase in interest payable...............     (33,821)          4,725
  Net decrease in loans held for resale.....................      49,458         134,538
  Other, net................................................     (33,413)        (30,778)
                                                              ----------      ----------
    Net cash provided by operating activities...............      95,335         277,946
                                                              ----------      ----------
INVESTING ACTIVITIES:
  Net decrease (increase) in interest-bearing deposits at
    banks...................................................      91,599         (60,280)
  Net increase in Federal funds sold and securities
    purchased under agreement to resell.....................     (42,194)        (13,302)
  Proceeds from sales of securities available-for-sale......     123,676         664,355
  Proceeds from maturities of securities
    available-for-sale......................................   4,155,347       5,992,553
  Purchases of securities available-for-sale................  (4,821,262)     (7,268,564)
  Net increase in loans.....................................    (902,483)       (545,122)
  Purchases of premises and equipment.......................     (19,842)        (44,386)
  Net increase in bank-owned insurance investments..........    (110,500)        (19,367)
  Other, net................................................    (137,787)        (24,266)
                                                              ----------      ----------
    Net cash used by investing activities...................  (1,663,446)     (1,318,379)
                                                              ----------      ----------
FINANCING ACTIVITIES:
  Net increase in deposits..................................     459,434         351,427
  Net increase (decrease) in Federal funds purchased and
    securities sold under agreement to repurchase...........   1,008,909         (37,153)
  Net increase in commercial paper outstanding..............      50,797          32,303
  Net increase in short-term borrowings.....................     181,151          87,610
  Proceeds from issuance of senior notes....................   1,050,000       3,246,000
  Repayment of senior notes.................................  (1,460,500)     (2,800,500)
  Net cash proceeds from the sale of corporate trust
    business................................................      88,704              --
  Cash dividends paid on preferred stock....................      (8,297)         (8,297)
  Cash dividends paid on common stock.......................     (52,000)        (33,000)
                                                              ----------      ----------
    Net cash provided by financing activities...............   1,318,198         838,390
                                                              ----------      ----------
    Net decrease in cash and demand balances due from
     banks..................................................    (249,913)       (202,043)
    Cash and demand balances due from banks at January 1....   1,485,408       1,492,270
                                                              ----------      ----------
    Cash and demand balances due from banks at June 30......  $1,235,495      $1,290,227
                                                              ==========      ==========
</TABLE>

The accompanying notes to the financial statements are an integral part of these
statements.

                                        7
<PAGE>   10

NOTES TO THE FINANCIAL STATEMENTS         Harris Bankcorp, Inc. and Subsidiaries
--------------------------------------------------------------------------------
1. BASIS OF
PRESENTATION
           Harris Bankcorp, Inc. (the "Corporation") is a wholly-owned
           subsidiary of Bankmont Financial Corp. (a wholly-owned subsidiary of
           Bank of Montreal). The consolidated financial statements of the
           Corporation include the accounts of the Corporation and its
           wholly-owned subsidiaries. Significant intercompany accounts and
           transactions have been eliminated. Certain reclassifications were
           made to conform prior year's financial statements to the current
           year's presentation.
               The consolidated financial statements have been prepared by
           management from the books and records of the Corporation, without
           audit by independent certified public accountants. However, these
           statements reflect all adjustments and disclosures which are, in the
           opinion of management, necessary for a fair presentation of the
           results for the interim periods presented and should be read in
           conjunction with the notes to financial statements included in the
           Corporation's Form 10-K for the year ended December 31, 1999.
               Certain information and footnote disclosures normally included in
           financial statements prepared in accordance with generally accepted
           accounting principles have been condensed or omitted pursuant to the
           rules and regulations of the Securities and Exchange Commission.
               Because the results of operations are so closely related to and
           responsive to changes in economic conditions, the results for any
           interim period are not necessarily indicative of the results that can
           be expected for the entire year.
--------------------------------------------------------------------------------
2. LEGAL
PROCEEDINGSThe Corporation and certain of its subsidiaries are defendants in
           various legal proceedings arising in the normal course of business.
           In the opinion of management, based on the advice of legal counsel,
           the ultimate resolution of these matters will not have a material
           adverse effect on the Corporation's consolidated financial position.
--------------------------------------------------------------------------------
3. CASH FLOWS
           For purposes of the Corporation's Consolidated Statements of Cash
           Flows, cash and cash equivalents is defined to include cash and
           demand balances due from banks. Cash interest payments (net of
           amounts capitalized) for the six months ended June 30 totaled $555.4
           million and $383.8 million in 2000 and 1999, respectively. Cash
           income tax payments over the same periods totaled $48.4 million and
           $49.4 million, respectively.
--------------------------------------------------------------------------------
4. RECENT
ACCOUNTING
DEVELOPMENTS
           In June 1998, the FASB issued SFAS No. 133, "Accounting for
           Derivative Instruments and Hedging Activities." The Statement
           establishes accounting and reporting standards for derivative
           instruments and for hedging activities. It requires all derivatives
           to be recognized as either assets or liabilities in the statement of
           financial position and to be measured at fair value. As issued, the
           Statement was effective for all fiscal quarters of fiscal years
           beginning after June 15, 1999. In June 1999, the FASB issued SFAS No.
           137, "Accounting for Derivative Instruments and Hedging
           Activities--Deferral of the Effective Date of FASB Statement No.
           133." The Statement was effective upon issuance and it amends SFAS
           No. 133 to be effective for all fiscal quarters of fiscal years
           beginning after June 15, 2000 which for the Corporation would be the
           quarter ending March 31, 2001. On June 15, 2000, the FASB issued SFAS
           No. 138, "Accounting for Certain Derivative Instruments and Certain
           Hedging Activities, an amendment of FASB Statement No. 133." The
           Statement addresses a limited number of issues causing implementation
           difficulties for numerous entities that are required to implement
           SFAS No. 133. SFAS No. 133, as amended by SFAS No. 137 and SFAS No.
           138, continues to be effective for all fiscal quarters of all fiscal
           years beginning after June 15, 2000. The Corporation is in the
           process of assessing the impact of adopting the Statements on its
           financial position and results of operations.
--------------------------------------------------------------------------------
5. CORPORATE
TRUST SALE In March 2000, the Corporation sold its corporate trust business. In
           separate and unrelated transactions, the indenture trust business was
           sold to a subsidiary of The Bank of New York Company, Inc., and the
           shareholder services business to Computershare Limited. The combined
           sales resulted in a pretax gain to the Corporation of $50.2 million
           in first quarter 2000, not including revenue contingent upon the
           outcome of certain events, expected in second half 2000. The
           Corporation does not believe that the sale of these businesses will
           have a material impact on the results of operations for future
           periods.
--------------------------------------------------------------------------------
6. SUBSEQUENT
EVENT      On July 1, 2000, Bankmont Financial Corp. ("Bankmont") contributed
           100 percent of the common stock of its wholly-owned subsidiary,
           Harris Bankmont, Inc. to the Corporation. Immediately thereafter,
           Harris Bankmont,

                                        8
<PAGE>   11
--------------------------------------------------------------------------------

           Inc. was liquidated and dissolved into the Corporation under the
           corporation law of Delaware. Harris Bankcorp, Inc. was the surviving
           corporation. The assets of Harris Bankmont, Inc. consisted primarily
           of the stock of thirteen community banks located in the Chicago area.
           This combination will be accounted for at historical cost, similar to
           a pooling-of-interests. All historical information will be presented
           on a combined basis, starting in the third quarter of 2000.
--------------------------------------------------------------------------------
7. SEGMENT
REPORTING  The Corporation's segments are identified by the customers served,
           the products and services they offer and the channels by which the
           products and services are delivered. The Corporation's reportable
           segments are Personal and Commercial Client Group, Investment Banking
           Group and Private Client Group. Personal and Commercial Client Group
           comprises community banking, which serves individuals through a
           Chicagoland retail bank network; small business/lower middle-market
           banking, mbanx(sm), the Corporation's virtual banking unit; cash
           management services and bankcard merchant services. This segment also
           reflects income from bank-owned insurance investments and inter-group
           eliminations and residual revenues and expenses, representing the
           difference between actual amounts incurred and the amounts allocated
           to operating segments. The gain on the sale of the corporate trust
           business and the results of the corporate trust business prior to its
           sale in the first quarter of 2000 are also reflected in this segment.
           The Investment Banking Group is comprised of the Corporation's
           corporate banking distribution to middle-market companies across the
           Midwest and nationally in selected specialties, and the Corporation's
           Treasury unit, which serves as the Corporation's funding unit. The
           Private Client Group serves the needs of affluent individuals both
           within Chicagoland and nationally through the integrated delivery of
           a comprehensive offering of wealth management services, including
           investment management, personal trust, customized lending and
           financial planning. Businesses within this group include private
           banking, mutual fund management, retirement plan services and Harris
           Investment Management (the Corporation's institutional investment
           manager).
               Segment results are presented on a fully taxable equivalent
           ("FTE") basis and income tax expense is allocated to the segments by
           an application of the Corporation's statutory tax rate to the pretax
           FTE basis profit or loss of each segment. Segment data includes
           intersegment revenues, as well as corporate overhead costs allocated
           to each segment based upon estimated usage of centrally provided
           services. The Corporation evaluates the performance of its segments
           and allocates resources to them based on FTE income before income
           taxes.

                                        9
<PAGE>   12

--------------------------------------------------------------------------------

               Selected segment information is included in the following table:

<TABLE>
<CAPTION>
                                                                            Personal and
                                                                             Commercial     Investment    Private
                                                                               Client          Banking     Client    Consolidated
                                  Quarter Ended June 30                        Group             Group      Group           Total
                 ----------------------------------------------------------------------------------------------------------------
                 <S>                                                        <C>             <C>           <C>        <C>
                 2000
                 (in millions)
                 Net interest income (FTE basis)........................      $  75.5        $  63.5      $ 14.4       $ 153.4
                 Noninterest income.....................................         49.8           20.2        34.6         104.6
                 Provision for loan losses..............................          1.3            5.6         0.1           7.0
                 Noninterest expense....................................        103.1           25.7        38.8         167.6
                                                                              -------        -------      ------       -------
                 Income before income taxes.............................         20.9           52.4        10.1          83.4
                 Income taxes...........................................          4.5           20.8         4.1          29.4
                                                                              -------        -------      ------       -------
                 Net income.............................................      $  16.4        $  31.6      $  6.0       $  54.0
                                                                              =======        =======      ======       =======
                 (in millions)
                 Average Assets.........................................      $ 9,444        $14,941      $1,373       $25,758
                                                                              =======        =======      ======       =======
                 Average Loans..........................................      $ 4,329        $ 8,180      $1,222       $13,731
                                                                              =======        =======      ======       =======
                 Average Deposits.......................................      $11,055        $ 4,452      $1,266       $16,773
                                                                              =======        =======      ======       =======
                 1999
                 (in millions)
                 Net interest income (FTE basis)........................      $  58.2        $  71.3      $ 11.7       $ 141.2
                 Noninterest income.....................................         64.2           20.8        33.3         118.3
                 Provision for loan losses..............................          1.2            5.1         0.1           6.4
                 Noninterest expense....................................        112.2           26.0        39.7         177.9
                                                                              -------        -------      ------       -------
                 Income before income taxes.............................          9.0           61.0         5.2          75.2
                 Income taxes...........................................         (1.7)          24.2         2.1          24.6
                                                                              -------        -------      ------       -------
                 Net income.............................................      $  10.7        $  36.8      $  3.1       $  50.6
                                                                              =======        =======      ======       =======
                 (in millions)
                 Average Assets.........................................      $ 9,046        $13,131      $1,211       $23,388
                                                                              =======        =======      ======       =======
                 Average Loans..........................................      $ 4,018        $ 7,377      $1,052       $12,447
                                                                              =======        =======      ======       =======
                 Average Deposits.......................................      $10,286        $ 3,527      $1,301       $15,114
                                                                              =======        =======      ======       =======
</TABLE>

                                       10
<PAGE>   13

--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                            Personal and
                                                                              Commercial    Investment    Private
                                                                                  Client       Banking     Client    Consolidated
                                Six Months Ended June 30                           Group         Group      Group           Total
                 ----------------------------------------------------------------------------------------------------------------
                 <S>                                                        <C>             <C>           <C>        <C>
                 2000
                 (in millions)
                 Net interest income (FTE basis)........................      $ 144.5        $ 134.8      $ 28.0       $ 307.3
                 Noninterest income.....................................        154.2           32.5        69.6         256.3
                 Provision for loan losses..............................          3.3            9.6         0.2          13.1
                 Noninterest expense....................................        207.6           50.3        80.1         338.0
                                                                              -------        -------      ------       -------
                 Income before income taxes.............................         87.8          107.4        17.3         212.5
                 Income taxes...........................................         27.1           42.7         7.0          76.8
                                                                              -------        -------      ------       -------
                 Net income.............................................      $  60.7        $  64.7      $ 10.3       $ 135.7
                                                                              =======        =======      ======       =======
                 (in millions)
                 Average Assets.........................................      $ 9,347        $14,719      $1,355       $25,421
                                                                              =======        =======      ======       =======
                 Average Loans..........................................      $ 4,291        $ 8,037      $1,214       $13,542
                                                                              =======        =======      ======       =======
                 Average Deposits.......................................      $10,858        $ 3,982      $1,255       $16,095
                                                                              =======        =======      ======       =======
                 1999
                 (in millions)
                 Net interest income (FTE basis)........................      $ 112.1        $ 143.0      $ 23.3       $ 278.4
                 Noninterest income.....................................        124.0           44.5        67.2         235.7
                 Provision for loan losses..............................          3.3           10.2         0.1          13.6
                 Noninterest expense....................................        220.6           50.8        78.9         350.3
                                                                              -------        -------      ------       -------
                 Income before income taxes.............................         12.2          126.5        11.5         150.2
                 Income taxes...........................................         (4.6)          50.3         4.6          50.3
                                                                              -------        -------      ------       -------
                 Net income.............................................      $  16.8        $  76.2      $  6.9       $  99.9
                                                                              =======        =======      ======       =======
                 (in millions)
                 Average Assets.........................................      $ 9,097        $12,772      $1,191       $23,060
                                                                              =======        =======      ======       =======
                 Average Loans..........................................      $ 4,057        $ 7,206      $1,030       $12,293
                                                                              =======        =======      ======       =======
                 Average Deposits.......................................      $10,283        $ 3,552      $1,285       $15,120
                                                                              =======        =======      ======       =======
</TABLE>

                                       11
<PAGE>   14

FINANCIAL REVIEW                          Harris Bankcorp, Inc. and Subsidiaries
--------------------------------------------------------------------------------
SECOND QUARTER 2000
COMPARED WITH
SECOND QUARTER 1999
--------------------------------------------------------------------------------

SUMMARY    The Corporation had second quarter 2000 net income of $54.0 million.
           Comparative results were affected by higher gains from securities
           sales in second quarter 1999. Excluding this effect, "core earnings"
           rose 11 percent. For the current quarter, cash ROE was 18.63 percent
           compared to 17.89 percent in the second quarter of 1999. Cash ROA was
           0.91 percent compared to 0.95 percent a year ago.
               Second quarter net interest income on a fully taxable equivalent
           basis was $153.4 million, up $12.2 million or 9 percent from $141.2
           million in 1999's second quarter. Average earning assets rose 12
           percent to $22.71 billion from $20.31 billion in 1999, primarily
           attributable to an increase of $1.28 billion in average loans and
           $991 million in the investment securities portfolio. Commercial
           lending was the most significant contributor to the loan growth. Net
           interest margin declined to 2.71 percent from 2.79 percent in the
           same quarter last year, primarily reflecting the impact of the rising
           interest rate environment during the last year.
               The second quarter provision for loan losses of $7.0 million was
           up $0.6 million from $6.4 million in the second quarter of 1999. Net
           charge-offs were $4.9 million in the current quarter, down $1.4
           million from the same period last year.
               Noninterest income decreased $13.7 million or 12 percent to
           $104.6 million for second quarter 2000 from the same quarter last
           year. Trust and investment management fees declined $6.8 million or
           18 percent, as a result of this year's first quarter sale of the
           corporate trust business. Excluding corporate trust revenue, total
           trust and investment management fees rose 14 percent in the current
           quarter. Merchant and charge card fees declined $1.4 million, while
           bond trading profits increased $1.7 million. Net gains from
           investment securities sales declined to $3.0 million from $6.1
           million in second quarter 1999.
               Second quarter 2000 noninterest expenses of $167.6 million
           declined $10.3 million or 6 percent from second quarter last year
           primarily reflecting the sale of the corporate trust business in
           2000. Income tax expense increased $3.5 million, reflecting higher
           pretax income.
               Additional commentary on the matters included in the above
           summary is provided in the following sections of this Report.

                                       12
<PAGE>   15
--------------------------------------------------------------------------------

OPERATING
SEGMENT
REVIEW     PERSONAL AND COMMERCIAL CLIENT GROUP
           Net income for Personal and Commercial Client Group in the second
           quarter of 2000 was $16.4 million, up $5.7 million from the second
           quarter of 1999. Total revenue was $125.3 million, an increase of
           $2.9 million from $122.4 million in 1999, primarily due to better
           margins and volume growth in community banking and higher deposit
           levels and improved revenues in cash management. Noninterest expense
           decreased $9.1 million or 8 percent to $103.1 million from $112.2
           million in 1999 second quarter. The decrease was primarily due to the
           sale of the corporate trust business in first quarter 2000. Income
           taxes increased by $6.2 million in the current quarter, reflecting
           higher pretax income.

           INVESTMENT BANKING GROUP
           Net income for Investment Banking Group was $31.6 million in the
           second quarter of 2000, reflecting a decrease of $5.2 million or 14
           percent from $36.8 million a year ago. Total revenue of $83.7 million
           decreased by $8.4 million or 9 percent from the second quarter of
           1999 due mostly to a $7.8 million or 11 percent decline in net
           interest income. The decline in net interest income was primarily due
           to an increase in interest rates since the second quarter of 1999
           which has increased the funding cost on the investment portfolio.
           Noninterest expense decreased $0.3 million to $25.7 million in the
           current quarter. Income taxes decreased by $3.4 million during the
           current quarter, reflecting lower pretax income.

           PRIVATE CLIENT GROUP
           Net income for Private Client Group was $6.0 million in second
           quarter 2000, reflecting an increase of $2.9 million or 94 percent
           from $3.1 million the year ago quarter. Total revenue of $49.0
           million increased by $4.0 million or 9 percent from $45.0 million in
           1999. Net interest income increased $2.7 million or 23 percent,
           attributable to the $170 million increase in loan volume. Noninterest
           income increased $1.3 million or 4 percent to $34.6 million. Growth
           was primarily due to increased trust and investment management
           revenues which were up 10 percent over the year ago quarter.
           Noninterest expense decreased $0.9 million or 2 percent to $38.8
           million in the current quarter. Income taxes increased by $2.0
           million during the year, reflecting higher pretax income.

                                       13
<PAGE>   16

STATISTICAL SUMMARY                       Harris Bankcorp, Inc. and Subsidiaries
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                  Quarter Ended June 30                  Six Months Ended June 30
                                                ---------------------------------------    --------------------------------------
    Daily Average Balances (in millions)                      2000                 1999                 2000                 1999
       Average Rates Earned and Paid            ------------------    -----------------    -----------------    -----------------
      (fully taxable equivalent basis)           Balances    Rates    Balances    Rates    Balances    Rates    Balances    Rates
---------------------------------------------------------------------------------------------------------------------------------
<S>                                             <C>          <C>      <C>         <C>      <C>         <C>      <C>         <C>
ASSETS
Money market assets:
  Interest-bearing deposits at banks........     $   256     2.97%    $   144     1.62%    $   243     2.04%    $   139     1.39%
  Federal funds sold and securities
    purchased under agreement to resell.....         244     6.65         217     4.84         228     6.41         212     4.85
                                                 -------              -------              -------              -------
         Total money market assets..........         500     4.76         361     3.55         471     4.15         351     3.48
Trading account assets......................          61     8.00          78     6.47          56     7.53          78     6.54
Securities available-for-sale:(1)(2)
  U.S. Treasury and Federal agency..........       7,883     6.44       6,949     5.92       7,816     6.35       6,745     5.97
  State and municipal.......................         339     7.15         332     7.46         335     7.12         317     7.87
  Other.....................................         195     6.72         145     7.35         188     6.89         141     7.34
                                                 -------              -------              -------              -------
         Total securities
           available-for-sale...............       8,417     6.48       7,426     6.02       8,339     6.39       7,203     6.08
Loans, net of unearned income...............      13,731     8.34      12,447     7.18      13,542     8.19      12,293     7.22
                                                 -------              -------              -------              -------
         TOTAL INTEREST-EARNING ASSETS......      22,709     7.57      20,312     6.69      22,408     7.43      19,925     6.75
                                                 -------              -------              -------              -------
Cash and demand balances due from banks.....       1,279                1,292                1,292                1,319
Other assets................................       1,770                1,784                1,721                1,816
                                                 -------              -------              -------              -------
         Total assets.......................     $25,758              $23,388              $25,421              $23,060
                                                 =======              =======              =======              =======
LIABILITIES AND STOCKHOLDER'S EQUITY
Interest checking deposits and money market
  accounts..................................     $ 4,047     3.76     $ 4,039     3.15     $ 4,025     3.67     $ 3,973     3.21
Savings deposits and certificates...........       4,495     4.86       4,388     4.33       4,456     4.73       4,432     4.42
Other time deposits.........................       1,909     6.36       1,376     4.94       1,758     6.16       1,714     5.00
Foreign office time deposits................       2,622     6.36       1,907     4.84       2,192     6.10       1,601     4.75
                                                 -------              -------              -------              -------
         TOTAL INTEREST-BEARING DEPOSITS....      13,073     5.04      11,710     4.08      12,431     4.83      11,720     4.14
Short-term borrowings.......................       6,356     6.16       5,633     4.71       6,724     5.89       5,282     4.70
Minority interest-- preferred stock of
  subsidiary................................         250     7.38         250     7.38         250     7.38         250     7.38
Long-term notes.............................         455     7.35         454     6.80         455     7.27         454     6.81
                                                 -------              -------              -------              -------
         TOTAL INTEREST-BEARING
           LIABILITIES......................      20,134     5.47      18,047     4.39      19,860     5.28      17,706     4.42
Noninterest-bearing deposits................       3,699                3,404                3,664                3,400
Other liabilities...........................         305                  320                  309                  327
Stockholder's equity........................       1,620                1,617                1,588                1,627
                                                 -------              -------              -------              -------
         Total liabilities and stockholder's
           equity...........................      25,758              $23,388              $25,421              $23,060
                                                 =======              =======              =======              =======
NET INTEREST MARGIN (RELATED TO AVERAGE
  INTEREST-EARNING ASSETS)..................                 2.71%                2.79%                2.76%                2.82%
                                                             ====                 ====                 ====                 ====
</TABLE>

1. FULLY TAXABLE EQUIVALENT ADJUSTMENT
Tax-exempt income has been restated to a comparable taxable level. The Federal
and state statutory tax rates used for this purpose were 35 percent and 4.8
percent, respectively, in 2000 and 1999.
2. AVERAGE RATE ON SECURITIES AVAILABLE-FOR-SALE
Yields on securities classified as available-for-sale are based on amortized
cost.

                                       14
<PAGE>   17

--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                    Quarter Ended June 30        Six Months Ended June 30
NET INTEREST                                                      -----------------------       -------------------------
   INCOME                      (in thousands)                         2000           1999            2000            1999
              -----------------------------------------------------------------------------------------------------------
<S>           <C>                                                 <C>            <C>            <C>             <C>
              Interest income.................................    $418,495       $330,921       $811,055        $651,354
              Fully taxable equivalent adjustment.............       9,116          7,854         17,845          15,569
                                                                  --------       --------       --------        --------
              Interest income (fully taxable equivalent
              basis)..........................................     427,611        338,775        828,900         666,923
              Interest expense................................     274,194        197,534        521,601         388,491
                                                                  --------       --------       --------        --------
              Net interest income (fully taxable equivalent
              basis)..........................................    $153,417       $141,241       $307,299        $278,432
                                                                  ========       ========       ========        ========
              Increase (decrease) due to change in:
              Volume  ........................................    $ 16,315       $ 15,302       $ 34,841        $ 30,808
              Rate  ..........................................      (4,140)        (5,607)        (5,974)        (22,339)
                                                                  --------       --------       --------        --------
              Total increase in net interest income...........    $ 12,175       $  9,695       $ 28,867        $  8,469
                                                                  ========       ========       ========        ========
</TABLE>

               Second quarter net interest income on an FTE basis was $153.4
           million, up 9 percent from $141.2 million in second quarter 1999.
           Average earning assets increased 12 percent or $2.40 billion to
           $22.71 billion from $20.31 billion in 1999. Average loans rose $1.28
           billion, or 10 percent. Commercial lending was the most significant
           contributor to the loan growth with an increase of $756 million.
           Average securities were up 13 percent, or $991 million, primarily
           reflecting increased holdings of Federal agency securities. Total
           money market assets increased $139 million or 39 percent over second
           quarter 1999 levels.
               Funding for this asset growth came primarily from foreign time
           deposits, other time deposits and short-term borrowings, which
           increased by an average of $715 million, $533 million and $1.49
           billion, respectively, offset by declines in money market liabilities
           and senior notes.
               Net interest margin, the other principal determinant of net
           interest income, declined from 2.79 percent in 1999 to 2.71 percent
           in the current quarter. The decrease in the Corporation's net
           interest margin reflects the impact of the rising interest rate
           environment during the past year and the use of wholesale liabilities
           to fund most of the earning asset growth.

--------------------------------------------------------------------------------
AVERAGE EARNING ASSETS
           NET INTEREST MARGIN

<TABLE>
<CAPTION>
                                                                      Quarter Ended June 30                Six Months Ended June 30
                                                       ------------------------------------    ------------------------------------
                                                                   2000                1999                2000                1999
                 Daily Average Balances (in millions)  ----------------    ----------------    ----------------    ----------------
                 Average Rates Earned and Paid         Balances   Rates    Balances   Rates    Balances   Rates    Balances   Rates
                 (fully taxable equivalent basis)      ----------------------------------------------------------------------------
                 <S>                                   <C>        <C>      <C>        <C>      <C>        <C>      <C>        <C>
                 Interest-earning assets..........     $22,709    7.57%    $20,312    6.69%    $22,408    7.43%    $19,925    6.75%
                                                       =======             =======             =======             =======
                 Interest-bearing liabilities.....     $20,134    5.47     $18,047    4.39     $19,860    5.28     $17,706    4.42
                 Noninterest-bearing sources of
                   funds..........................       2,575               2,265               2,548               2,219
                                                       -------             -------             -------             -------
                     Total supporting liabilities...   $22,709    4.86     $20,312    3.90     $22,408    4.67     $19,925    3.93
                                                       =======             =======             =======             =======
                 Net interest margin (related to
                   average interest-earning assets)..             2.71%               2.79%               2.76%               2.82%
                                                                  ====                ====                ====                ====
</TABLE>

                                       15
<PAGE>   18
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                              Quarter           Increase             Six Months           Increase
                                                        Ended June 30         (Decrease)          Ended June 30         (Decrease)
   NONINTEREST                                   --------------------    ---------------   --------------------    ---------------
     INCOME        (in thousands)                  2000        1999       Amount      %      2000        1999       Amount      %
                   ---------------------------------------------------------------------------------------------------------------
<S>                <C>                           <C>         <C>         <C>         <C>   <C>         <C>         <C>         <C>
                   Trust and investment
                     management fees...........  $ 30,687    $ 37,464    $ (6,777)   (18)  $ 68,800    $ 75,314    $ (6,514)    (9)
                   Money market and bond
                     trading...................     2,802       1,095       1,707    156      3,216       2,972         244      8
                   Foreign exchange............     2,100       1,800         300     17      3,900       4,314        (414)   (10)
                   Merchant and charge card
                     fees......................     6,706       8,115      (1,409)   (17)    12,055      14,166      (2,111)   (15)
                   Service fees and charges....    27,704      28,457        (753)    (3)    55,572      56,068        (496)    (1)
                   Securities gains............     2,988       6,089      (3,101)   (51)     2,989      13,991     (11,002)   (79)
                   Gain on sale of corporate
                     trust business............        --          --          --     --     50,193          --      50,193     --
                   Bank-owned insurance
                     investments...............    11,238      10,699         539      5     22,012      20,525       1,487      7
                   Foreign fees................     7,508       4,427       3,081     70     12,508      10,017       2,491     25
                   Other.......................    12,903      20,198      (7,295)   (36)    25,067      38,360     (13,293)   (35)
                                                 --------    --------    --------          --------    --------    --------
                   Total noninterest income....  $104,636    $118,344    $(13,708)   (12)  $256,312    $235,727    $ 20,585      9
                                                 ========    ========    ========    ===   ========    ========    ========    ===
</TABLE>

           Noninterest income for the second quarter of 2000 was $104.6 million,
           a decrease of $13.7 million or 12 percent from the second quarter of
           1999. Trust and investment management fees declined $6.8 million or
           18 percent, as a result of this year's first quarter sale of the
           corporate trust business. Excluding corporate trust revenue, total
           trust and investment management fees rose 14 percent in the current
           quarter. Merchant and charge card fees declined $1.4 million, while
           bond trading profits increased $1.7 million. Other non-interest
           income, including syndication fees, mortgage loans sales and other
           fees, declined $3.7 million. Net gains from investment securities
           sales declined to $3.0 million from $6.1 million in second quarter
           1999.
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                              Quarter           Increase             Six Months           Increase
   NONINTEREST                                          Ended June 30         (Decrease)          Ended June 30         (Decrease)
  EXPENSES AND                                   --------------------    ---------------   --------------------    ---------------
  INCOME TAXES            (in thousands)           2000        1999       Amount      %      2000        1999       Amount      %
                   ---------------------------------------------------------------------------------------------------------------
<S>                <C>                           <C>         <C>         <C>         <C>   <C>         <C>         <C>         <C>
                   Salaries and other
                     compensation..............  $ 85,742    $ 87,385    $ (1,643)    (2)  $171,965    $173,440    $ (1,475)    (1)
                   Pension, profit sharing and
                     other employee benefits...    16,993      18,477      (1,484)    (8)    34,377      36,395      (2,018)    (6)
                   Net occupancy...............    13,522      12,869         653      5     26,478      22,200       4,278     19
                   Equipment...................    13,100      15,343      (2,243)   (15)    27,717      29,918      (2,201)    (7)
                   Marketing...................     7,066       6,774         292      4     12,928      13,003         (75)    (1)
                   Communication and
                     delivery..................     6,011       6,073         (62)    (1)    11,122      12,829      (1,707)   (13)
                   Expert services.............     5,253       8,980      (3,727)   (42)    11,145      16,446      (5,301)   (32)
                   Contract programming........     4,500       2,153       2,347    109      7,987       5,458       2,529     46
                   Other.......................     9,227      13,596      (4,369)   (32)    21,810      28,222      (6,412)   (23)
                                                 --------    --------    --------          --------    --------    --------
                                                  161,414     171,650     (10,236)    (6)   325,529     337,911     (12,382)    (4)
                   Amortization of goodwill and
                     other valuation
                     intangibles...............     6,159       6,241         (82)    (1)    12,421      12,366          55     --
                                                 --------    --------    --------          --------    --------    --------
                   Total noninterest
                     expenses..................  $167,573    $177,891    $(10,318)    (6)  $337,950    $350,277    $(12,327)    (4)
                                                 ========    ========    ========          ========    ========    ========
                   Provision for income
                     taxes.....................  $ 20,419    $ 16,898    $  3,521     21   $ 59,048    $ 34,760    $ 24,288     70
                                                 ========    ========    ========    ===   ========    ========    ========    ===
</TABLE>

           Noninterest expenses for the second quarter totaled $167.6 million, a
           decrease of $10.3 million or 6 percent from the second quarter of
           1999 primarily reflecting the sale of the corporate trust business in
           the first quarter 2000.
                                       16
<PAGE>   19

--------------------------------------------------------------------------------

               Employment-related expenses totaled $102.7 million, a decrease of
           $3.1 million or 3 percent from the year-ago quarter. Equipment
           expenses decreased $2.2 million from second quarter 1999. Expert
           services decreased $3.7 million to $5.3 million in the current
           quarter primarily as a result of expenses for Y2K compliance incurred
           in 1999.
               Income tax expense totaled $20.4 million, an increase of $3.5
           million or 21 percent from the $16.9 million recorded in second
           quarter 1999, reflecting higher pretax income.
--------------------------------------------------------------------------------

CAPITAL
POSITION   The Corporation's total equity capital at June 30, 2000 was $1.68
           billion, compared with $1.58 billion and $1.57 billion at December
           31, 1999 and June 30, 1999, respectively. Excluding adjustments for
           unrealized gains and losses from securities available-for-sale, total
           equity increased $149.3 million from June 30, 1999. During the
           preceding twelve months, the Corporation declared common and
           preferred dividends of $84.7 million and $16.6 million, respectively.
               In February 1998, Harris Preferred Capital Corporation, a
           subsidiary of Harris Trust and Savings Bank ("HTSB"), issued $250
           million of noncumulative preferred stock in a public offering. The
           preferred stock qualifies as Tier 1 capital at both HTSB and the
           Corporation for U.S. banking regulatory purposes.
               U.S. banking regulators issued risk-based capital guidelines,
           based on the international "Basle Committee" agreement, which are
           applicable to all U.S. banks and bank holding companies. These
           guidelines serve to: 1) establish a uniform capital framework which
           is more sensitive to risk factors, including off-balance sheet
           exposures; 2) promote the strengthening of capital positions; and 3)
           diminish a source of competitive inequality arising from differences
           in supervisory requirements among countries. The guidelines specify
           minimum ratios for Tier 1 capital to risk-weighted assets of 4
           percent and total regulatory capital to risk-weighted assets of 8
           percent.
               Risk-based capital guidelines define total capital to consist of
           Tier 1 (core) and Tier 2 (supplementary) capital. In general, Tier 1
           capital is comprised of stockholder's equity, including certain types
           of preferred stock, less goodwill and certain other intangibles. Core
           capital must equal at least 50 percent of total capital. Tier 2
           capital basically includes subordinated debt (less a discount factor
           during the five years prior to maturity), other types of preferred
           stock and the allowance for possible loan losses. The Corporation's
           Tier 1 and total risk-based capital ratios were 8.83 percent and
           11.21 percent, respectively, at June 30, 2000. HTSB's Tier 1 and
           total risk-based capital ratios were 8.50 percent and 10.41 percent,
           respectively, at June 30, 2000.
               Another regulatory capital measure, the Tier 1 leverage ratio, is
           computed by dividing period-end Tier 1 capital by adjusted quarterly
           average assets. The Federal Reserve Board established a minimum ratio
           of 4 percent for most holding companies. The Corporation's and HTSB's
           Tier 1 leverage ratios were 7.14 percent and 7.06 percent,
           respectively, for the second quarter of 2000.
               The Federal Deposit Insurance Corporation Improvement Act of 1991
           contains several provisions that establish five capital categories
           for all FDIC-insured institutions ranging from "well capitalized" to
           "critically undercapitalized." Based on those regulations effective
           at June 30, 2000, all of the Corporation's subsidiary banks were
           designated as "well capitalized," the highest capital category.
               Capital adequacy guidelines generally restrict the inclusion of
           intangible assets in Tier 1 capital; however, servicing assets and
           the premium on purchased credit card relationships may be included
           with (i.e., not deducted from) Tier 1 capital provided that certain
           percentage limitations are not violated. Identifiable intangibles
           acquired before February 19, 1992 continue to be included with Tier 1
           capital. All other intangibles (including core deposit premiums and
           goodwill), along with amounts in excess of the above limits, are
           deducted from Tier 1 capital for purposes of risk-based and leverage
           capital ratio calculations. At June 30, 2000, the Corporation's
           intangible assets totaled $233 million, including approximately $216
           million of intangibles excluded under capital guidelines. The
           Corporation's and HTSB's tangible Tier 1 leverage ratios (which
           exclude all intangibles) were 7.08 percent and 6.99 percent,
           respectively, for the second quarter of 2000.

                                       17
<PAGE>   20

--------------------------------------------------------------------------------

               The following is a summary of the Corporation's capital ratios:

<TABLE>
<CAPTION>
                                                                               June 30     December 31     June 30
                 (in thousands)                                                 2000          1999          1999
                 ---------------------------------------------------------------------------------------------------
                 <S>                                                         <C>           <C>           <C>
                 Total assets (end of period)..............................  $26,203,006   $24,862,878   $23,553,334
                                                                             ===========   ===========   ===========
                 Average assets (quarter)..................................  $25,758,446   $24,574,252   $23,387,682
                                                                             ===========   ===========   ===========
                 Risk-based on-balance sheet assets........................  $16,118,689   $15,118,070   $14,450,331
                                                                             ===========   ===========   ===========
                 Risk-based off-balance sheet assets.......................  $ 4,939,151   $ 4,718,669   $ 4,601,392
                                                                             ===========   ===========   ===========
                 Total risk-based assets, net of deductions (based on
                   regulatory accounting principles).......................  $20,837,346   $19,598,872   $18,801,774
                                                                             ===========   ===========   ===========
                 Tier 1 capital............................................  $ 1,840,401   $ 1,739,753   $ 1,664,077
                                                                             ===========   ===========   ===========
                 Supplementary capital.....................................  $   495,893   $   522,170   $   518,476
                                                                             ===========   ===========   ===========
                 Total capital, net of deductions (based on regulatory
                   accounting principles)..................................  $ 2,335,596   $ 2,261,292   $ 2,181,941
                                                                             ===========   ===========   ===========
                 Tier 1 leverage ratio.....................................         7.14%         7.07%         7.14%
                 Risk-based capital ratios
                   Tier 1..................................................         8.83%         8.88%         8.85%
                   Total...................................................        11.21%        11.54%        11.60%
</TABLE>

                                       18
<PAGE>   21
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
NONPERFORMING                                                                   June 30    March 31    June 30
ASSETS            (in thousands)                                                   2000        2000       1999
                  --------------------------------------------------------------------------------------------
<S>               <C>                                                           <C>        <C>         <C>
                  Nonaccrual loans............................................  $35,219    $34,194     $34,501
                  Restructured loans..........................................    2,964      2,969       1,948
                                                                                -------    -------     -------
                  Total nonperforming loans...................................   38,183     37,163      36,449
                  Other assets received in satisfaction of debt...............      995        565       1,181
                                                                                -------    -------     -------
                  Total nonperforming assets..................................  $39,178    $37,728     $37,630
                                                                                =======    =======     =======
                  Nonperforming loans to total loans (end of period)..........      .27%       .27%        .29%
                  Nonperforming assets to total loans (end of period).........      .28%       .27%        .30%
                                                                                =======    =======     =======
                  90-day past due loans still accruing interest...............  $12,009    $ 9,680     $28,279
                                                                                =======    =======     =======
</TABLE>

           Nonperforming assets consist of loans placed on nonaccrual status
           when collection of principal or interest is doubtful, restructured
           loans on which interest is being accrued but which have terms that
           have been renegotiated to provide for a reduction of interest or
           principal, and real estate or other assets which have been acquired
           in full or partial settlement of defaulted loans. These assets, as a
           group, are not earning at rates comparable to earning assets.
               Nonperforming assets at June 30, 2000 totaled $39 million, or
           0.28 percent of total loans, up slightly from $38 million or 0.27
           percent of total loans at March 31, 2000 and from $38 million or 0.30
           percent of total loans a year ago.
               Interest shortfall for the quarter ended June 30, 2000 was $1.7
           million compared to $1.0 million one year earlier.
               Impaired loans are defined as those where it is probable that
           amounts due according to contractual terms, including principal and
           interest, will not be collected. Both nonaccrual and certain
           restructured loans meet this definition. Impaired loans are measured
           by the Corporation at the present value of expected future cash flows
           or, alternatively, at the fair value of collateral. Known losses of
           principal on these loans have been charged off. Interest income on
           nonaccrual loans is recognized only at the time cash is received and
           only if the collection of the entire principal balance is expected.
           Interest income on restructured loans is accrued according to the
           most recently agreed-upon contractual terms.

<TABLE>
<CAPTION>
                                                                          Impaired Loans         Impaired Loans
                                                                      For Which There Is     For Which There Is    Total Impaired
                                   (in thousands)                      Related Allowance   No Related Allowance             Loans
                 ----------------------------------------------------------------------------------------------------------------
                 <S>                                                  <C>                  <C>                     <C>
                 June 30, 2000
                 Balance............................................       $ 9,599               $28,584              $38,183
                 Related allowance..................................         4,244                    --                4,244
                                                                           -------               -------              -------
                 Balance, net of allowance..........................       $ 5,355               $28,584              $33,939
                                                                           =======               =======              =======
                 December 31, 1999
                 Balance............................................       $ 9,173               $17,360              $26,533
                 Related allowance..................................         5,022                    --                5,022
                                                                           -------               -------              -------
                 Balance, net of allowance..........................       $ 4,151               $17,360              $21,511
                                                                           =======               =======              =======
                 June 30, 1999
                 Balance............................................       $26,953               $ 9,496              $36,449
                 Related allowance..................................         3,229                    --                3,229
                                                                           -------               -------              -------
                 Balance, net of allowance..........................       $23,724               $ 9,496              $33,220
                                                                           =======               =======              =======
</TABLE>

                                       19
<PAGE>   22

--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                      Quarter Ended June 30      Six Months Ended June 30
                                                                     ----------------------      ------------------------
                                   (in thousands)                        2000          1999           2000           1999
                 --------------------------------------------------------------------------------------------------------
                 <S>                                                 <C>           <C>           <C>            <C>
                 Average impaired loans............................  $42,221       $42,816        $41,504        $37,509
                                                                     =======       =======        =======        =======
                 Total interest income on impaired loans on a cash
                   basis...........................................  $   126       $    49        $   336        $   102
                                                                     =======       =======        =======        =======
</TABLE>

--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
ALLOWANCE
FOR POSSIBLE
                                                                         Quarter Ended June 30    Six Months Ended June 30
                                                                        ----------------------    ------------------------
LOAN LOSSES       (in thousands)                                             2000         1999          2000          1999
                  --------------------------------------------------------------------------------------------------------
<S>               <C>                                                   <C>          <C>          <C>           <C>
                  Balance, beginning of period........................  $148,793     $143,474      $147,235      $140,608
                                                                        --------     --------      --------      --------
                  Charge-offs.........................................    (7,072)      (8,656)      (12,495)      (14,257)
                  Recoveries..........................................     2,203        2,395         3,096         3,617
                                                                        --------     --------      --------      --------
                  Net charge-offs.....................................    (4,869)      (6,261)       (9,399)      (10,640)
                  Provision charged to operations.....................     6,969        6,362        13,057        13,607
                                                                        --------     --------      --------      --------
                  Balance at June 30..................................  $150,893     $143,575      $150,893      $143,575
                                                                        ========     ========      ========      ========
                  Net charge-offs as a percentage of provision charged
                    to operations.....................................        70%          98%           72%          78%
                  Allowance for possible loan losses to nonperforming
                    loans (period-end)................................       395%         394%
                  Allowance for possible loan losses to nonperforming
                    assets (period-end)...............................       385%         382%
                  Allowance for possible loan losses to total loans
                    outstanding (period-end)..........................      1.08%        1.14%
</TABLE>

           The Corporation's provision for loan losses for the current quarter
           was $7.0 million, up 10 percent from $6.4 million in last year's
           second quarter. Net charge-offs decreased from $6.3 million to $4.9
           million for the current quarter, bringing net charge-offs on a
           year-to-date basis to $9.4 million compared to $10.6 million in the
           same 1999 period. The decrease in the 2000 second quarter net
           charge-offs primarily reflects a decrease in commercial and
           installment loans write-offs. For the second quarter of 2000, net
           charge-offs related to commercial and installment loans were $4.4
           million and $0.6 million respectively, compared to $5.0 million and
           $1.1 million for the second quarter of 1999.
               At June 30, 2000, the allowance for possible loan losses was $151
           million, equal to 1.08 percent of total loans outstanding, compared
           to $144 million or 1.14 percent of total loans one year ago. The
           allowance as a percentage of nonperforming loans increased slightly
           from 394 percent at June 30, 1999, to 395 percent at June 30, 2000.
--------------------------------------------------------------------------------
LIQUIDITY AND
SOURCES OF
FUNDS      Effective liquidity management allows a banking institution to
           accommodate the changing net funds flow requirements of customers who
           may deposit or withdraw funds, or modify their credit needs. The
           Corporation manages its liquidity position through continuous
           monitoring of profitability trends, asset quality, interest rate
           sensitivity, maturity schedules of earning assets and supporting
           liabilities, the composition of managed and other (primarily demand)
           liabilities, and prospective customer demand based upon knowledge of
           major customers and overall economic conditions. Appropriate
           responses to changes in these conditions preserve customer confidence
           in the ability of the Corporation to continually serve their credit
           and deposit withdrawal requirements. Some level of liquidity is
           provided by maintaining assets which mature within a short timeframe
           or could be sold quickly without significant loss. The Corporation's
           liquid assets include cash and demand balances due from banks, money
           market assets, securities available-for-sale and trading account
           assets. Liquid assets represented approximately 39 percent of the
           Corporation's total assets and amounted to $10.18 billion

                                       20
<PAGE>   23

--------------------------------------------------------------------------------

           at June 30, 2000. However, the most important source of liquidity is
           the ability to raise funds, as required, in a variety of markets
           using multiple instruments.
               The Corporation, in connection with the issuance of commercial
           paper and for other corporate purposes, had a $150 million revolving
           credit agreement with five nonaffiliated banks and Bank of Montreal
           ("BMO") that terminated on December 18, 1999. At that time, the
           Corporation entered into a new $150 million revolving credit
           agreement with five nonaffiliated banks and BMO that terminates on
           December 8, 2000. There were no borrowings under either credit
           facility in year-to-date 2000 or 1999.
               Total core deposits were $12.32 billion or 52 percent of total
           non-equity funding at June 30, 2000 compared to $12.06 billion or 57
           percent of total non-equity funding at June 30, 1999. The
           Corporation's average volume of core deposits, consisting of demand
           deposits, interest checking deposits, savings deposits and
           certificates, and money market accounts rose 3 percent
           quarter-to-quarter, reflecting increases in domestic demand deposits,
           NOW accounts, and savings deposits and certificates. Total wholesale
           deposits and short-term borrowings increased from $8.96 billion or 43
           percent of total non-equity funding at June 30, 1999 to $11.23
           billion or 48 percent of total non-equity funding at June 30, 2000.
           Total deposits averaged $16.77 billion in the second quarter of 2000,
           an increase of $1.66 billion compared to the same quarter last year.
               Average money market assets in the second quarter of 2000
           increased $139 million or 39 percent from the same quarter last year.
           These assets represented 2 percent of average earning assets in 2000,
           remaining unchanged from a year ago. Average money market liabilities
           increased 34 percent to $5.82 billion this quarter from $4.33 billion
           in the same quarter last year.
               HTSB offers to institutional investors, from time to time,
           unsecured short-term and medium-term bank notes in an aggregate
           principal amount of up to $1.50 billion outstanding at any time. The
           term of each note could range from fourteen days to fifteen years.
           The notes are subordinated to deposits and rank pari passu with all
           other senior unsecured indebtedness of HTSB. As of June 30, 2000,
           $1.09 billion of senior notes were outstanding compared to $1.39
           billion at June 30, 1999.
--------------------------------------------------------------------------------

FORWARD-
LOOKING
INFORMATIONThis Report contains certain forward-looking statements and
           information that are based on the beliefs of, and information
           currently available to, the Corporation's management, as well as
           estimates and assumptions made by the Corporation's management.
           Forward-looking statements, which describe future plans, strategies
           and expectations of the Corporation, are generally identifiable by
           use of words such as "anticipate," "believe," "estimate," "expect,"
           "future," "intend," "plan," "project," "target," and similar
           expressions. The Corporation's ability to predict results or the
           actual effect of future plans or strategies is inherently uncertain.
           Factors which could have a material adverse effect on the operations
           and future prospects of the Corporation include, but are not limited
           to, changes in: interest rates, general economic conditions,
           legislative or regulatory environment, monetary and fiscal policies
           of the U.S. Government, including policies of the U.S. Treasury and
           the Federal Reserve Board, the quality or composition of the loan or
           securities portfolios, demand for loan products, deposit flows,
           competition, demand for financial services in the Corporation's
           market areas, unforeseen business risks and accounting principles,
           policies and guidelines. These risks and uncertainties should be
           considered in evaluating forward-looking statements. The Corporation
           assumes no obligation to update any such forward-looking statements.

                                       21
<PAGE>   24

--------------------------------------------------------------------------------

MARKET RISK
MANAGEMENT As described in the Corporation's Form 10-K for the year ended
           December 31, 1999, the Corporation's market risk is composed
           primarily of interest rate risk. There have been no material changes
           in market risk or the manner in which the Corporation manages market
           risk since December 31, 1999.
--------------------------------------------------------------------------------

SIX MONTHS ENDED
JUNE 30, 2000
COMPARED
WITH 1999  The Corporation's earnings for the six months ended June 30, 2000
           were $135.7 million. This represented a $35.8 million or 36 percent
           increase from 1999 earnings of $99.9 million. First quarter earnings
           included a pretax gain of $50.2 million resulting from the sale of
           the indenture trust and shareholder services businesses. In addition
           to the gain from the corporate trust sale, comparative results were
           affected by net gains from securities sales of $14.0 million in 1999
           compared to $3.0 million in 2000. Excluding the effects of both
           transactions, "core earnings" rose 14 percent. Cash ROE, excluding
           the corporate trust gain, was 18.92 percent compared to 17.64 percent
           a year ago. Cash ROA, excluding the corporate trust gain, was 0.91
           percent compared to 0.95 percent.
               Net interest income on a fully taxable equivalent basis was
           $307.3 million in the current period, an increase of $28.9 million or
           10 percent from $278.4 million in the 1999 year-to-date period.
           Average earning assets rose to $22.41 billion from $19.93 billion a
           year ago attributable to an increase of 10 percent or $1.25 billion
           in average loans and $1.14 billion in investment securities.
           Commercial lending was the major contributor to loan growth. Net
           interest margin declined to 2.76 percent from 2.82 percent in 1999
           primarily reflecting the impact of the rising interest rate
           environment in 2000.
               The year-to-date 2000 provision for loan losses of $13.1 million
           was down slightly from $13.6 million a year ago. Net charge-offs
           decreased $1.2 million to $9.4 million in the current year.
               Noninterest income increased $20.6 million or 9 percent to $256.3
           million in 2000 compared to a year ago. Excluding the $50.2 million
           gain on the sale of the corporate trust business, noninterest revenue
           declined 13 percent. Most of this decrease was caused by the $11.0
           million decline in net gains from securities sales and reduced
           operating revenue from the corporate trust business sold in first
           quarter 2000. Excluding corporate trust revenue, growth in trust and
           investment management income was 10 percent over the first half of
           1999. Merchant and charge card fees declined $2.1 million. Other
           noninterest income, including syndication fees, mortgage loan sales
           and other fees declined $12.4 million compared to the year-ago
           period.
               Noninterest expenses of $338.0 million decreased $12.3 million or
           4 percent from a year ago. Income tax expense increased by $24.3
           million, reflecting higher pretax income, including the gain on the
           sale of the corporate trust business.
               Annualized return on average common stockholder's equity was
           14.42 percent for the current year-to-date period compared to 13.19
           percent in the same period a year ago.

                                       22
<PAGE>   25
--------------------------------------------------------------------------------

OPERATING
SEGMENT
REVIEW     PERSONAL AND COMMERCIAL CLIENT GROUP
           Net income for Personal and Commercial Client Group in the six month
           period of 2000 was $60.7 million, up $43.9 million from the year-ago
           period. First quarter 2000 earnings included a pretax gain of $50.2
           million resulting from the sale of the corporate trust business.
           Total revenue was $298.7 million, an increase of $62.6 million from
           $236.1 million in 1999. Excluding the gain on the sale of the
           corporate trust business, total revenue was $248.5 million
           representing growth of $12.4 million or 5 percent from a year ago,
           primarily due to better margins and volume growth in community
           banking and higher deposit levels and improved revenues in cash
           management. Noninterest expense of $207.6 million decreased $13.0
           million from 1999 primarily reflecting the sale of the corporate
           trust business in first quarter 2000. Income taxes increased by $31.7
           million in the current year, reflecting higher pretax income,
           including the gain on the sale of the corporate trust business.
           INVESTMENT BANKING GROUP
           Net income for Investment Banking Group was $64.7 million in 2000,
           reflecting a decrease of $11.5 million or 15 percent from $76.2
           million a year ago. Total revenue of $167.3 million decreased by
           $20.2 million or 11 percent from 1999. Net interest income declined
           $8.2 million primarily due to an increase in interest rates in the
           current year, which increased the funding cost on the investment
           portfolio. Noninterest income declined $12.0 million or 27 percent.
           Most of the decline resulted from the reduction in net gains from
           securities sales and a decrease in bond trading profits due to the
           difficult trading environment in the current year. Noninterest
           expense decreased $0.5 million to $50.3 million in the current year.
           Income taxes decreased by $7.6 million during the year, reflecting
           lower pretax income.
           PRIVATE CLIENT GROUP
           Net income for Private Client Group was $10.3 million in 2000,
           reflecting an increase of $3.4 million or 49 percent from $6.9
           million a year ago. Total revenue of $97.6 million increased by $7.1
           million or 8 percent from $90.5 million in 1999. Net interest income
           increased $4.7 million or 20 percent, attributable to the $184
           million increase in loan volume. Noninterest income increased $2.4
           million or 4 percent to $69.6 million. Growth was primarily due to
           increased trust and investment management revenues. Noninterest
           expense increased $1.2 million or 2 percent to $80.1 million in the
           current year, primarily due to expansion strategies and initiatives.
           Income taxes increased by $2.4 million during the year, reflecting
           higher pretax income.

                                       23
<PAGE>   26

                                          Harris Bankcorp, Inc. and Subsidiaries
--------------------------------------------------------------------------------

HARRIS BANKCORP, INC.

111 West Monroe Street
Chicago, Illinois 60603
------------------------------

HARRIS BANKCORP, INC.
EXECUTIVE OFFICERS

Alan G. McNally
Chairman of the Board and
Chief Executive Officer

Edward W. Lyman, Jr.
Vice Chair of the Board
------------------------------

HARRIS BANKCORP, INC.
BOARD OF DIRECTORS

Alan G. McNally
Chairman of the Board and
Chief Executive Officer

Edward W. Lyman, Jr.
Vice Chair of the Board

Pastora San Juan Cafferty
Professor
University of Chicago
School of Social Service Administration

Martin R. Castro
Attorney at Law

Haven E. Cockerham
Senior Vice President
Human Resources
R.R. Donnelley & Sons Company

F. Anthony Comper
President and
Chief Executive Officer
Bank of Montreal

Susan T. Congalton
Managing Director
Lupine L.L.C.

Wilbur H. Gantz
Chairman of the Board and
Chief Executive Officer
PathoGenesis Corporation

James J. Glasser
Chairman Emeritus
GATX Corporation

Dr. Leo M. Henikoff
President and
Chief Executive Officer
Rush-Presbyterian-St. Luke's Medical Center

Richard M. Jaffee
Chairman
Oil-Dri Corporation of America

Charles H. Shaw
Chairman
The Charles H. Shaw Company

Richard E. Terry
Chairman and
Chief Executive Officer
Peoples Energy Corporation

James O. Webb
President
James O. Webb & Associates, Inc.
------------------------------

HARRIS BANKCORP, INC.
BANK SUBSIDIARIES

HARRIS TRUST AND SAVINGS BANK
Chicago, Illinois

HARRIS BANK ARGO
Summit, Illinois

HARRIS BANK BARRINGTON, N.A.
Barrington, Illinois

HARRIS BANK BATAVIA, N.A.
Batavia, Illinois

HARRIS BANK FRANKFORT
Frankfort, Illinois

HARRIS BANK GLENCOE-NORTHBROOK, N.A.
Glencoe, Illinois

HARRIS BANK HINSDALE, N.A.
Hinsdale, Illinois

HARRIS BANK LIBERTYVILLE
Libertyville, Illinois

HARRIS BANK NAPERVILLE
Naperville, Illinois

HARRIS BANK ROSELLE
Roselle, Illinois

HARRIS BANK ST. CHARLES
St. Charles, Illinois

HARRIS BANK WILMETTE, N.A.
Wilmette, Illinois

HARRIS BANK WINNETKA, N.A.
Winnetka, Illinois

HARRIS TRUST BANK OF ARIZONA
Scottsdale, Arizona

HARRIS TRUST/
BANK OF MONTREAL
(FORMERLY HARRIS TRUST COMPANY OF FLORIDA)
West Palm Beach, Florida

HARRIS BANKCORP, INC.
NON-BANK SUBSIDIARIES

HARRIS TRUST COMPANY
OF NEW YORK
New York, New York

HARRIS TRUST COMPANY OF CALIFORNIA
Los Angeles, California

HARRIS LIFE INSURANCE COMPANY
Scottsdale, Arizona

HARRIS INVESTMENT MANAGEMENT, INC.
Chicago, Illinois

HARRISCORP CAPITAL CORPORATION
Chicago, Illinois

HARRISCORP FINANCE, INC.
Chicago, Illinois

HARRIS BANK INTERNATIONAL CORPORATION
New York, New York

HARRISCORP LEASING, INC.
Chicago, Illinois

BANK OF MONTREAL GLOBAL, INC.
Chicago, Illinois

MIDWESTERN HOLDINGS, INC.
Chicago, Illinois

HARRIS TRADE SERVICES LIMITED
Hong Kong

HARRIS PREFERRED CAPITAL CORPORATION
Chicago, Illinois

HARRIS PROCESSING CORPORATION
Chicago, Illinois

HARRIS CAPITAL HOLDINGS, INC.
Dover, Delaware
<PAGE>   27

                        EXHIBIT A--HARRIS BANKCORP, INC.
                           2000 SECOND QUARTER REPORT
                                 JUNE 30, 2000


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission